Validation report

Severity Code Message
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ELO:ProfitLossBeforeTaxAndInterest in link role http://elopak.com/role/CashFlow reported sum 71,289,000 computed sum 71,290,000 context ctx-2 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:CashFlowsFromUsedInOperatingActivities in link role http://elopak.com/role/CashFlow reported sum 103,842,000 computed sum 103,841,000 context ctx-2 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:CashFlowsFromUsedInOperatingActivities in link role http://elopak.com/role/CashFlow reported sum 73,200,000 computed sum 73,198,000 context ctx-1 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:CashFlowsFromUsedInInvestingActivities in link role http://elopak.com/role/CashFlow reported sum -35,647,000 computed sum -35,646,000 context ctx-2 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:CashFlowsFromUsedInFinancingActivities in link role http://elopak.com/role/CashFlow reported sum -75,329,000 computed sum -75,328,000 context ctx-2 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:ComprehensiveIncome in link role http://elopak.com/role/ChangesinEquity reported sum 47,756,000 computed sum 47,757,000 context ctx-30 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners in link role http://elopak.com/role/ChangesinEquity reported sum -7,337,000 computed sum -7,336,000 context ctx-2 unit eur unreportedContributingItems ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions, ifrs-full:IncreaseDecreaseThroughExerciseOfOptions, ELO:IncreaseDecreaseThroughBonusIssueAndReclassification, ifrs-full:IssueOfEquity, ifrs-full:ShareIssueRelatedCost
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:OperatingExpense in link role http://elopak.com/role/ComprehensiveIncome reported sum 843,338,000 computed sum 843,337,000 context ctx-2 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:OperatingExpense in link role http://elopak.com/role/ComprehensiveIncome reported sum 886,177,000 computed sum 886,176,000 context ctx-1 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:OtherComprehensiveIncome in link role http://elopak.com/role/ComprehensiveIncome reported sum -8,934,000 computed sum -8,933,000 context ctx-2 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:ComprehensiveIncome in link role http://elopak.com/role/ComprehensiveIncome reported sum 47,756,000 computed sum 47,757,000 context ctx-30 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:NoncurrentAssets in link role http://elopak.com/role/FinancialPosition reported sum 436,217,000 computed sum 436,218,000 context ctx-4 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:NoncurrentAssets in link role http://elopak.com/role/FinancialPosition reported sum 420,775,000 computed sum 420,774,000 context ctx-3 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:CurrentAssets in link role http://elopak.com/role/FinancialPosition reported sum 312,906,000 computed sum 312,905,000 context ctx-4 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:Assets in link role http://elopak.com/role/FinancialPosition reported sum 783,279,000 computed sum 783,280,000 context ctx-3 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:EquityAttributableToOwnersOfParent in link role http://elopak.com/role/FinancialPosition reported sum 185,444,000 computed sum 185,445,000 context ctx-4 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:EquityAttributableToOwnersOfParent in link role http://elopak.com/role/FinancialPosition reported sum 269,054,000 computed sum 269,053,000 context ctx-3 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:CurrentLiabilities in link role http://elopak.com/role/FinancialPosition reported sum 260,923,000 computed sum 260,924,000 context ctx-4 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:Liabilities in link role http://elopak.com/role/FinancialPosition reported sum 514,226,000 computed sum 514,225,000 context ctx-3 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:EquityAndLiabilities in link role http://elopak.com/role/FinancialPosition reported sum 749,123,000 computed sum 749,122,000 context ctx-4 unit eur unreportedContributingItems none
INCONSISTENCY xbrl.5.2.5.2:calcInconsistency Calculation inconsistent from ifrs-full:EquityAndLiabilities in link role http://elopak.com/role/FinancialPosition reported sum 783,279,000 computed sum 783,280,000 context ctx-3 unit eur unreportedContributingItems none