Group | Society | ||||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
Interest revenue calculated using the effective interest rate method | 3 | 2,905.0 | 1,214.7* | ||
Other interest revenue | 3 | 1,011.5 | 234.2* | ||
Interest revenue | 3 | 3,916.5 | 1,448.9 | ||
Interest expense | 4 | ( | ( | (3,308.6) | (992.2) |
Net interest income | 607.9 | 456.7 | |||
Fee and commission revenue | 7.6 | 8.7 | |||
Fee and commission expense | ( | ( | (7.4) | (6.6) | |
Net fee and commission income | 0.2 | 2.1 | |||
Net (losses)/gains from financial instruments held at fair value | 5 | ( | (9.7) | 67.8 | |
Income from investments | 8 | 50.0 | 100.1 | ||
Net realised gains on disposal of financial instruments | 1.6 | 2.9 | |||
Other operating income | 99.1 | 93.8 | |||
Total income | 749.1 | 723.4 | |||
Administrative expenses | 6 | ( | ( | (312.1) | (276.7) |
Depreciation and amortisation | ( | ( | (20.4) | (21.8) | |
Impairment (charge)/release of financial assets | 7 | ( | ( | – | 0.6 |
Provisions for liabilities and charges | 23 | ( | 0.8 | (4.2) | |
Profit before tax | 417.4 | 421.3 | |||
Tax expense | 9 | ( | ( | (101.0) | (91.1) |
Profit for the year | 316.4 | 330.2 |
Group | Society | ||||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
Profit for the financial year | 316.4 | 330.2 | |||
| Items that may be subsequently reclassified through profit or loss | |||||
| Cash flow hedges: | |||||
Fair value movements taken to equity | – | 26.1 | |||
Amounts transferred to the income statement | ( | ( | (13.2) | (28.1) | |
Tax on amounts recognised in equity | 9 | 3.7 | 0.5 | ||
Effect of change in corporation tax rate | 9 | – | 0.8 | ||
| Financial assets measured through other comprehensive income: | |||||
Fair value movements taken to equity | ( | ( | (18.0) | (27.0) | |
Amounts transferred to the income statement | ( | 1.2 | (1.9) | ||
Tax on amounts recognised in equity | 9 | 4.7 | 7.8 | ||
Effect of change in corporation tax rate | 9 | – | 1.9 | ||
| Items that will not be reclassified through profit or loss | |||||
Remeasurement of retirement benefit obligations | ( | ( | (11.2) | (80.0) | |
Tax on remeasurement of retirement benefit obligations | 9 | 3.1 | 21.6 | ||
Effect of change in corporation tax rate | 9 | – | 6.9 | ||
Total other comprehensive expense | ( | ( | (29.7) | (71.4) | |
Total comprehensive income for the year | 286.7 | 258.8 |
Group | Society | ||||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
| Assets | |||||
Cash and balances with the Bank of England | 10 | 4,839.1 | 5,982.8 | ||
Loans and advances to credit institutions | 208.6 | 568.8 | |||
Debt securities | 11 | 19,354.3 | 19,233.0 | ||
Loans and advances to customers | 12 | 10,920.6 | 11,238.9 | ||
Fair value adjustment for hedged risk on loans and advances to customers | ( | ( | (615.5) | (1,508.3) | |
Derivative financial instruments | 26 | 1,751.9 | 2,323.7 | ||
Investments | 8 | 37,462.6 | 35,739.8 | ||
Intangible assets | 13 | 18.3 | 20.2 | ||
Investment property | 14 | 15.7 | 16.0 | ||
Property held for sale | 0.6 | 0.9 | |||
Property, plant and equipment | 15 | 99.5 | 101.1 | ||
Retirement benefit surplus | 17 | 38.6 | 48.8 | ||
Other assets | 18 | 130.6 | 95.2 | ||
Total assets | 74,224.9 | 73,860.9 | |||
| Liabilities | |||||
Shares | 19 | 47,056.7 | 42,008.2 | ||
Amounts owed to credit institutions | 1,886.3 | 5,160.9 | |||
Other deposits | 20 | 14,080.2 | 15,836.3 | ||
Debt securities in issue | 21 | 5,517.6 | 6,153.4 | ||
Derivative financial instruments | 26 | 584.3 | 507.0 | ||
Current tax liabilities | – | 0.6 | |||
Deferred tax liabilities | 16 | 21.1 | 10.2 | ||
Other liabilities | 22 | 119.2 | 97.0 | ||
Retirement benefit obligations | 17 | 8.1 | 7.4 | ||
Provisions for liabilities and charges | 23 | 3.9 | 5.7 | ||
Subordinated liabilities | 24 | 1,621.7 | 1,035.1 | ||
Total liabilities | 70,899.1 | 70,821.8 | |||
Members’ interests and equity | 3,325.8 | 3,039.1 | |||
Total members’ interest, equity and liabilities | 74,224.9 | 73,860.9 |
Group | General | Cash flow | Fair value | Total |
| reserve | hedge | through other | ||
| reserve | comprehensive | |||
| income | ||||
£m | £m | £m | £m | |
At 1 January 2023 | ||||
Profit for the year | ||||
Net remeasurement of retirement benefit obligations | ( | ( | ||
Net movement in cash flow hedges | ( | ( | ||
Net movement in fair value through other comprehensive income | ( | ( | ||
Total comprehensive income | ( | ( | ||
At 31December 2023 | ( | |||
At 1 January 2022 | ||||
Profit for the year | ||||
Net remeasurement of retirement benefit obligations | ( | ( | ||
Net movement in cash flow hedges | ( | ( | ||
Net movement in fair value through other comprehensive income | ( | ( | ||
Total comprehensive income | ( | ( | ||
At 31December 2022 |
Group | Society | ||||
2023 | Restated | 2023 | Restated | ||
| 2022 | 2022 | ||||
Notes | £m | £m | £m | £m | |
| Cash flows from operating activities | |||||
Profit before tax | 417.4 | 421.3 | |||
Non‑cash items included in profit before tax | 35 | ( | 143.0 | (68.8)* | |
Net change in operating assets | 35 | ( | ( | (1,781.3) | (2,823.0)* |
Net change in operating liabilities | 35 | 143.4 | 6,197.1* | ||
Tax paid | ( | ( | (83.0) | (93.2) | |
Net cash flow from operating activities | (1,160.5) | 3,633.4 | |||
| Cash flows from investing activities | |||||
Purchase of property, plant and equipment, and intangible assets | ( | ( | (15.0) | (12.8) | |
Proceeds from sale of property, plant and equipment | ( | (0.2) | 0.8 | ||
Purchase of debt securities | ( | ( | (3,412.9) | (8,787.6) | |
Redemption and other movements of debt securities | 3,276.4 | 4,469.1 | |||
Net cash flow from investing activities | ( | ( | (151.7) | (4,330.5) | |
| Cash flows from financing activities | |||||
Redemption of debt securities in issue | 35 | ( | ( | (1,165.4) | (773.4) |
Debt securities in issue | 35 | 506.5 | 1,911.5 | ||
Issue of subordinated liabilities | 35 | 650.0 | 300.0 | ||
Redemption of subordinated liabilities | 35 | ( | (136.4) | – | |
Interest paid on subordinated liabilities | ( | ( | (51.5) | (33.7) | |
Interest paid on lease liabilities | ( | ( | (0.6) | (0.7) | |
Capital repayments on lease liabilities | ( | ( | (3.6) | (2.3) | |
Net cash flow from financing activities | ( | (201.0) | 1,401.4 | ||
Net change in cash and cash equivalents | ( | (1,513.2) | 704.3 | ||
Opening balance | 6,384.4 | 5,680.1 | |||
Closing cash and cash equivalents | 4,871.2 | 6,384.4 | |||
| Cash and cash equivalents | |||||
Cash and cash equivalents | 10 | 4,839.1 | 5,982.8 | ||
Less Bank of England cash ratio deposit | 10 | ( | ( | (176.5) | (167.2) |
Loans and advances to credit institutions | 208.6 | 568.8 | |||
Closing cash and cash equivalents | 4,871.2 | 6,384.4 |
Financial instrument | Description | Subsequent measurement |
Cash and cash equivalents | Cash balances and statutory deposits | Amortised cost |
Loans and advances to credit institutions | Fixed and variable interest rates | Amortised cost |
Debt securities | Fixed, variable and indexed linked interest | Fair value through other comprehensive |
| rates | income, amortised cost and fair value | |
| through profit and loss | ||
Loans and advances to customers | Primarily mortgage products offering a | Amortised cost |
| variety of fixed and variable interest rates | ||
Derivative financial instruments* | Swaps and options to manage interest rate | Fair value through profit and loss (unless |
| and foreign exchange risk exposures | designated as a cash flow hedge, see | |
| ‘Hedging’ section of note 1, then fair value | ||
| through other comprehensive income) | ||
Investments in subsidiaries | Equity investments in controlled entities | Cost less accumulated impairment losses |
Investment in equities | Equity investments in non‑controlled | Fair value through profit and loss |
| entities | ||
Shares | Deposits made by members with a variety of | Amortised cost |
| fixed and variable interest rates | ||
Amounts owed to credit institutions | Time Deposits at fixed and variable interest | Amortised cost |
| rates | ||
| Debt securities in issue, subordinated | Fixed and variable interest rates | Amortised cost |
| liabilities and other deposits |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
| Calculated using the effective interest rate method: | ||||
Loans secured on residential property | 1,366.2 | 1,027.3 | 346.7 | 272.0 |
Loans secured on connected undertakings | – | – | 1,349.0 | 554.8* |
Other loans | 44.7 | 26.7 | 44.7 | 26.7 |
Other interest income/(expense)** | (61.5) | (15.5) | (61.5) | (15.5) |
Liquid assets | 364.0 | 93.0 | 352.6 | 91.0 |
Debt securities | 241.2 | 71.1 | 873.5 | 285.7 |
Interest revenue calculated using the effective interest rate method | 1,954.6 | 1,202.6 | 2,905.0 | 1,214.7 |
| Other: | ||||
Derivatives in hedge relationships | 926.4 | 212.2 | 926.4 | 212.2 |
Derivatives not included in hedge relationships | 82.7 | 20.4 | 82.5 | 20.2* |
Investments held at fair value | 2.6 | 1.8 | 2.6 | 1.8 |
Other interest revenue | 1,011.7 | 234.4 | 1,011.5 | 234.2 |
Total interest revenue | 2,966.3 | 1,437.0 | 3,916.5 | 1,448.9 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Shares held by individuals | 1,509.6 | 442.7 | 1,509.6 | 442.7 |
Deposits from banks | 126.8 | 76.1 | 126.8 | 76.1 |
Deposits from connected undertakings | – | – | 1,182.1 | 231.4 |
Other deposits | 24.2 | 9.3 | 24.2 | 9.3 |
Debt securities in issue | 164.6 | 75.5 | 186.8 | 81.3 |
Subordinated liabilities | 51.5 | 33.7 | 51.5 | 33.7 |
Other interest payable | 0.2 | 0.1 | 0.2 | 0.1 |
Derivatives in hedge relationships | 174.4 | 38.7 | 105.7 | 3.3 |
Derivatives not included in hedge relationships | 128.4 | 36.1 | 121.1 | 113.6 |
Interest expense for leasing arrangements | 0.6 | 0.7 | 0.6 | 0.7 |
Total interest expense | 2,180.3 | 712.9 | 3,308.6 | 992.2 |
2023 | Scenario (% change) | ||||
HPI | 2024 | 2025 | 2026 | 2027 | 2028 |
Downturn | (3.5) | (6.0) | (0.5) | (3.0) | (2.8) |
Severe Downturn | (8.0) | (14.5) | (9.0) | (4.5) | (3.5) |
2022 | Scenario (% change) | ||||
HPI | 2023 | 2024 | 2025 | 2026 | 2027 |
Stagflation Downturn | (6.7) | (3.0) | (1.3) | (0.5) | (0.3) |
Severe Downturn | (7.5) | (9.8) | (8.1) | (2.0) | (1.5) |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Equity investments held at fair value | 0.5 | 1.4 | 0.5 | 1.4 |
Hedge accounting ineffectiveness | (29.1) | (32.4) | (29.0) | (44.3) |
Derivatives and debt securities not included in hedge relationships | 23.1 | 106.6 | 18.8 | 110.7 |
Net (losses)/gains from financial instruments held at fair value | (5.5) | 75.6 | (9.7) | 67.8 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
| Staff costs: | ||||
Salaries and wages | 138.2 | 125.4 | 138.2 | 125.4 |
Social security costs | 14.2 | 13.4 | 14.2 | 13.4 |
Pension costs – defined benefit plans | 1.1 | 0.3 | 1.1 | 0.3 |
Pension costs – defined contribution plans | 11.4 | 10.4 | 11.4 | 10.4 |
Contractor staff costs | 30.4 | 26.9 | 30.4 | 26.9 |
Other staff costs | 1.6 | 1.5 | 1.6 | 1.5 |
Professional consultancy costs | 6.1 | 12.3 | 6.1 | 12.3 |
Regulatory fees | 6.2 | 6.0 | 6.2 | 6.0 |
Premises costs | 15.6 | 14.3 | 15.6 | 14.3 |
IT costs | 47.8 | 33.4 | 47.8 | 33.4 |
Marketing | 15.5 | 14.8 | 15.5 | 14.8 |
Other expenses | 24.2 | 18.2 | 24.0 | 18.0 |
Total administrative expenses | 312.3 | 276.9 | 312.1 | 276.7 |
2023 | 2022 | |||
Full time | Part time | Full time | Part time | |
Central administration | 2,145 | 428 | 1,969 | 425 |
Branches | 383 | 344 | 357 | 366 |
Total staff numbers | 2,528 | 772 | 2,326 | 791 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£000 | £000 | £000 | £000 | |
Audit fees for the Group and Society statutory audit | 783.5 | 734.5 | 783.5 | 734.5 |
Audit fee for the statutory audit of controlled entities* | 449.5 | 375.5 | – | – |
Audit related assurance services required by law or regulation | 129.5 | 131.0 | 129.5 | 131.0 |
Total audit and audit related assurance services | 1,362.5 | 1,241.0 | 913.0 | 865.5 |
Other permitted non‑audit services | 232.5 | 257.6 | 232.5 | 215.1 |
Total remuneration of the auditors | 1,595.0 | 1,498.6 | 1,145.5 | 1,080.6 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Impairment charge on loans and advances to customers | 4.5 | 7.0 | 0.2 | 0.1 |
Recoveries relating to loans and advances previously written off | (0.8) | (0.9) | (0.5) | (0.6) |
Impairment charge/(release) of other financial assets | 0.3 | (0.1) | 0.3 | (0.1) |
Impairment charge/(release) on financial assets | 4.0 | 6.0 | – | (0.6) |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Dividend income from subsidiaries | – | – | 50.0 | 100.0 |
Dividend income from equity investments | – | 0.1 | – | 0.1 |
Income from investments | – | 0.1 | 50.0 | 100.1 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Equities | 3.3 | 2.8 | 3.3 | 2.8 |
Equity in controlled entities | – | – | 104.9 | 104.9 |
Loans with controlled entities | – | – | 37,354.4 | 35,632.1 |
Total investments | 3.3 | 2.8 | 37,462.6 | 35,739.8 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Corporation tax – current year charge | 95.9 | 120.9 | 78.0 | 88.4 |
Corporation tax – adjustment in respect of prior periods | 0.6 | 1.3 | 0.6 | 1.4 |
Total current tax | 96.5 | 122.2 | 78.6 | 89.8 |
Deferred tax – current year | 22.5 | 0.9 | 22.8 | 1.2 |
Deferred tax – adjustment in respect of prior periods | (0.6) | (1.1) | (0.6) | (1.1) |
Deferred tax – impact of rate change | 0.2 | 1.2 | 0.2 | 1.2 |
Total tax expense in the income statement | 118.6 | 123.2 | 101.0 | 91.1 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Profit before tax | 450.3 | 502.5 | 417.4 | 421.3 |
Tax calculated at a tax rate of 23.5% (2022: 19%) | 105.8 | 95.5 | 98.1 | 80.1 |
| Effects of: | ||||
Income not subject to tax | (0.3) | (0.3) | (12.1) | (19.3) |
Fair value movements on securitisation | (1.0) | 0.8 | – | – |
Expenses not deductible for tax purposes | 0.9 | 0.8 | 1.9 | 3.8 |
Banking surcharge | 13.1 | 25.1 | 13.1 | 25.1 |
Adjustment to tax charge in respect of prior periods | – | 0.2 | – | 0.3 |
Recognition and utilisation of capital losses | – | (0.1) | – | (0.1) |
Change in tax rate | 0.1 | 1.2 | – | 1.2 |
Total tax expense in income statement | 118.6 | 123.2 | 101.0 | 91.1 |
| Tax (credit)/expense recognised directly in equity: | ||||
Tax on financial instruments held at fair value through other comprehensive income | (4.7) | (7.8) | (4.7) | (7.8) |
Change in tax rate on financial instruments held at fair value through other comprehensive income | – | (1.9) | – | (1.9) |
Tax on remeasurement of net retirement benefit obligations | (3.1) | (21.6) | (3.1) | (21.6) |
Change in tax rate on net retirement benefit obligations | – | (6.9) | – | (6.9) |
Deferred tax on cash flow hedges | (3.7) | (0.5) | (3.7) | (0.5) |
Change in tax rate on cash flow hedges | – | (0.8) | – | (0.8) |
Total tax recognised directly in equity | (11.5) | (39.5) | (11.5) | (39.5) |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Cash in hand | 9.9 | 10.6 | 9.9 | 10.6 |
Unencumbered deposits with the Bank of England | 4,652.7 | 5,805.0 | 4,652.7 | 5,805.0 |
Cash in hand and unencumbered deposits | 4,662.6 | 5,815.6 | 4,662.6 | 5,815.6 |
Cash ratio deposit with the Bank of England | 176.5 | 167.2 | 176.5 | 167.2 |
Cash and balances with the Bank of England | 4,839.1 | 5,982.8 | 4,839.1 | 5,982.8 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
| Debt securities issued by: | ||||
UK public bodies | 852.4 | 582.4 | 852.4 | 582.4 |
Other public bodies | 958.9 | 965.6 | 958.9 | 965.6 |
Other | 5,750.6 | 4,136.8 | 5,750.6 | 4,136.8 |
Group companies | – | – | 11,792.4 | 13,548.2 |
Total debt securities | 7,561.9 | 5,684.8 | 19,354.3 | 19,233.0 |
Group | Held at fair | Fair value | Amortised | Total |
| value through | through Other | cost | ||
| profit and loss | Comprehensive | |||
| Income | ||||
£m | £m | £m | £m | |
| Movements in debt securities during the year were: | ||||
At 1 January 2023 | 25.5 | 4,292.7 | 1,366.6 | 5,684.8 |
Additions | – | 1,545.0 | 1,867.9 | 3,412.9 |
Disposals and repayments | – | (725.0) | (918.2) | (1,643.2) |
Exchange translation | – | (25.9) | (21.2) | (47.1) |
Other changes in value | 1.8 | 108.9 | 43.8 | 154.5 |
At 31 December 2023 | 27.3 | 5,195.7 | 2,338.9 | 7,561.9 |
| Movements in debt securities during the year were: | ||||
At 1 January 2022 | 28.6 | 3,255.4 | 791.5 | 4,075.5 |
Additions | – | 2,097.6 | 854.6 | 2,952.2 |
Disposals and repayments | – | (734.1) | (261.4) | (995.5) |
Exchange translation | – | 11.6 | 10.2 | 21.8 |
Other changes in value | (3.1) | (337.8) | (28.3) | (369.2) |
At 31 December 2022 | 25.5 | 4,292.7 | 1,366.6 | 5,684.8 |
Society | Held at fair | Fair value | Amortised | Total |
| value through | through Other | cost | ||
| profit and loss | Comprehensive | |||
| Income | ||||
£m | £m | £m | £m | |
| Movements in debt securities during the year were: | ||||
At 1 January 2023 | 25.5 | 4,292.7 | 14,914.8 | 19,233.0 |
Additions | – | 1,545.0 | 1,867.9 | 3,412.9 |
Disposals and repayments | – | (725.0) | (2,693.6) | (3,418.6) |
Exchange translation | – | (25.9) | (21.5) | (47.4) |
Other changes in value | 1.8 | 108.9 | 63.7 | 174.4 |
At 31 December 2023 | 27.3 | 5,195.7 | 14,131.3 | 19,354.3 |
| Movements in debt securities during the year were: | ||||
At 1 January 2022 | 28.6 | 3,255.4 | 11,656.5 | 14,940.5 |
Additions | – | 2,097.6 | 6,690.0 | 8,787.6 |
Disposals and repayments | – | (734.1) | (3,461.0) | (4,195.1) |
Exchange translation | – | 11.6 | 11.7 | 23.3 |
Other changes in value | (3.1) | (337.8) | 17.6 | (323.3) |
At 31 December 2022 | 25.5 | 4,292.7 | 14,914.8 | 19,233.0 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
| Loans secured on residential property: | ||||
Loans fully secured on residential property | 45,126.4 | 43,793.6 | 9,208.5 | 9,810.7 |
Other loans secured on residential property | 6.1 | 7.2 | – | – |
Loans secured on commercial property | 1,743.4 | 1,461.3 | 1,742.8 | 1,461.3 |
Gross loans and advances to customers | 46,875.9 | 45,262.1 | 10,951.3 | 11,272.0 |
Impairment | (37.7) | (33.1) | (8.4) | (7.8) |
Fair value credit adjustment | (22.3) | (25.3) | (22.3) | (25.3) |
Expected credit losses (ECL) | (60.0) | (58.4) | (30.7) | (33.1) |
Total loans and advances to customers | 46,815.9 | 45,203.7 | 10,920.6 | 11,238.9 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Opening impairment | 33.1 | 26.1 | 7.8 | 7.3 |
Amounts written off in the period | (1.3) | (1.0) | (0.6) | (0.3) |
Discounting recognised in net interest income | 1.4 | 1.0 | 1.0 | 0.7 |
Charge for the year recognised in the income statement | 4.5 | 7.0 | 0.2 | 0.1 |
Impairment | 37.7 | 33.1 | 8.4 | 7.8 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Opening fair value credit adjustment | 25.3 | 28.4 | 25.3 | 28.4 |
Release recognised in the income statement through net interest | (2.3) | (2.4) | (2.3) | (2.4) |
Write‑offs | (0.7) | (0.7) | (0.7) | (0.7) |
Fair value credit adjustment | 22.3 | 25.3 | 22.3 | 25.3 |
Group and Society | Development | Software | Internally | Other | Total |
| costs | generated | ||||
| assets | |||||
£m | £m | £m | £m | £m | |
| Cost: | |||||
At 1 January 2023 | 4.1 | 59.8 | 13.6 | 7.1 | 84.6 |
Additions | (4.1) | 10.5 | – | – | 6.4 |
Disposals | – | (2.7) | (1.0) | – | (3.7) |
Transfers | – | – | – | – | – |
At 31 December 2023 | – | 67.6 | 12.6 | 7.1 | 87.3 |
| Amortisation: | |||||
At 1 January 2023 | – | 44.0 | 13.3 | 7.1 | 64.4 |
Charged in year | – | 8.2 | 0.2 | – | 8.4 |
Disposals | – | (2.8) | (1.0) | – | (3.8) |
At 31 December 2023 | – | 49.4 | 12.5 | 7.1 | 69.0 |
Net book value at 31 December 2023 | – | 18.2 | 0.1 | – | 18.3 |
| Cost: | |||||
At 1 January 2022 | 0.4 | 61.9 | 15.1 | 7.1 | 84.5 |
Additions | 3.7 | 1.8 | – | – | 5.5 |
Disposals | – | (3.9) | (1.5) | – | (5.4) |
Transfers | – | – | – | – | – |
At 31 December 2022 | 4.1 | 59.8 | 13.6 | 7.1 | 84.6 |
| Amortisation: | |||||
At 1 January 2022 | – | 39.5 | 14.4 | 7.1 | 61.0 |
Charged in year | – | 8.3 | 0.3 | – | 8.6 |
Disposals | – | (3.8) | (1.4) | – | (5.2) |
At 31 December 2022 | – | 44.0 | 13.3 | 7.1 | 64.4 |
Net book value at 31 December 2022 | 4.1 | 15.8 | 0.3 | – | 20.2 |
Group and Society | 2023 | 2022 |
£m | £m | |
| Cost: | ||
At 1 January | 22.0 | 19.7 |
Additions | 0.3 | 0.5 |
Disposals | (0.6) | (0.6) |
Transfers from Property, Plant and Equipment | – | 2.4 |
At 31 December | 21.7 | 22.0 |
| Depreciation: | ||
At 1 January | 6.0 | 5.2 |
Charged in year | 0.4 | 0.2 |
Disposals | (0.4) | (0.1) |
Transfers from Property, Plant and Equipment | – | 0.7 |
At 31 December | 6.0 | 6.0 |
Net book value at 31 December | 15.7 | 16.0 |
Fair value | 12.2 | 13.6 |
Group and Society | Land and | Equipment, | Right-of-use | Right-of-use | Total |
| buildings | fixtures and | property | motor vehicles | ||
| fittings | |||||
£m | £m | £m | £m | £m | |
| Cost: | |||||
At 1 January 2023 | 101.0 | 67.3 | 24.5 | 1.3 | 194.1 |
Additions | 4.5 | 3.8 | 1.4 | 0.1 | 9.8 |
Disposals | (3.6) | (11.9) | (3.3) | (0.1) | (18.9) |
At 31 December 2023 | 101.9 | 59.2 | 22.6 | 1.3 | 185.0 |
| Depreciation: | |||||
At 1 January 2023 | 34.5 | 49.1 | 8.4 | 1.0 | 93.0 |
Charged in year | 3.4 | 5.0 | 2.7 | 0.2 | 11.3 |
Disposals | (4.0) | (11.9) | (3.1) | (0.1) | (19.1) |
Impairment | 0.3 | – | – | – | 0.3 |
At 31 December 2023 | 34.2 | 42.2 | 8.0 | 1.1 | 85.5 |
Net book value at 31 December 2023 | 67.7 | 17.0 | 14.6 | 0.2 | 99.5 |
| Cost: | |||||
At 1 January 2022 | 102.5 | 68.4 | 42.2 | 1.2 | 214.3 |
Additions | 3.2 | 3.6 | 1.9 | 0.1 | 8.8 |
Disposals | (0.9) | (4.7) | (1.2) | – | (6.8) |
Lease modification | – | – | (18.4) | – | (18.4) |
Assets transferred to held for sale | (1.4) | – | – | – | (1.4) |
Transfers to investment property | (2.4) | – | – | – | (2.4) |
At 31 December 2022 | 101.0 | 67.3 | 24.5 | 1.3 | 194.1 |
| Depreciation: | |||||
At 1 January 2022 | 32.9 | 48.1 | 10.6 | 0.7 | 92.3 |
Charged in year | 3.7 | 5.5 | 3.5 | 0.3 | 13.0 |
Disposals | (0.9) | (4.5) | (0.8) | – | (6.2) |
Lease Modification | – | – | (4.9) | – | (4.9) |
Assets transferred to held for sale | (0.5) | – | – | – | (0.5) |
Transfers to investment property | (0.7) | – | – | – | (0.7) |
At 31 December 2022 | 34.5 | 49.1 | 8.4 | 1.0 | 93.0 |
Net book value at 31 December 2022 | 66.5 | 18.2 | 16.1 | 0.3 | 101.1 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
At 1 January | 11.9 | 50.4 | 10.2 | 48.4 |
Income statement expense/(credit) – note 9 | 22.1 | 1.0 | 22.4 | 1.3 |
Tax (credit)/expense recognised directly in equity | (11.5) | (39.5) | (11.5) | (39.5) |
At 31 December | 22.5 | 11.9 | 21.1 | 10.2 |
| Deferred tax assets and liabilities are attributable to the following items: | ||||
| Deferred tax assets | ||||
Fair value movements on external swap on intercompany loan | – | (3.7) | – | (3.7) |
Deferred remuneration | (3.6) | (2.3) | (3.6) | (2.3) |
Transitional adjustment arising following implementation of IFRS 9 | (0.7) | (0.9) | (0.7) | (0.9) |
Transitional adjustment arising following change in accounting treatment | (0.4) | (0.5) | (0.4) | (0.5) |
Pensions and other post‑retirement benefits | (2.3) | (2.1) | (2.3) | (2.1) |
Financial instruments held at fair value through other comprehensive income | (4.0) | – | (4.0) | – |
Capital losses | (0.2) | (0.2) | (0.2) | (0.2) |
Other temporary differences | (0.1) | (0.2) | (0.1) | (0.2) |
Total deferred tax assets | (11.3) | (9.9) | (11.3) | (9.9) |
| Deferred tax liabilities | ||||
Pensions and other post‑retirement benefits | 10.8 | 13.6 | 10.8 | 13.6 |
Capital allowances in excess of depreciation | 1.2 | 0.9 | 1.2 | 0.9 |
Fair value movements on external swap on intercompany loan | 19.2 | – | 19.2 | – |
Financial instruments held at fair value through profit and loss | 0.4 | 0.4 | 0.4 | 0.4 |
Financial instruments held at fair value through other comprehensive income | – | 0.7 | – | 0.7 |
Cash flow hedging | 0.1 | 3.9 | 0.1 | 3.9 |
Transitional adjustment arising following implementation of IFRS 9 | 1.1 | 1.3 | – | – |
Transitional adjustment arising following change in accounting treatment | 0.3 | 0.3 | – | – |
Other temporary differences | 0.7 | 0.7 | 0.7 | 0.6 |
Total deferred tax liabilities | 33.8 | 21.8 | 32.4 | 20.1 |
Net deferred tax liabilities | 22.5 | 11.9 | 21.1 | 10.2 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Pensions and other post‑retirement benefits | 0.1 | 0.2 | 0.1 | 0.2 |
Capital allowances in excess of depreciation | 0.3 | – | 0.3 | – |
Fair value movements on external swap on intercompany loan | 22.9 | 0.8 | 22.9 | 0.8 |
Deferred remuneration | (1.4) | (0.6) | (1.4) | (0.6) |
Financial instruments held at fair value through profit and loss | 0.1 | (0.5) | 0.1 | (0.5) |
Transitional adjustment arising following implementation of IFRS 9 | (0.1) | 0.1 | 0.2 | 0.3 |
Transitional adjustment arising following change in accounting treatment | – | 0.1 | 0.1 | 0.2 |
Capital losses | – | 1.2 | – | 1.2 |
Other temporary differences | 0.2 | (0.3) | 0.1 | (0.3) |
Total deferred tax expense/(credit) in the income statement | 22.1 | 1.0 | 22.4 | 1.3 |
Funded DB scheme | Unfunded DB scheme | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Deferred in service liability | 36.5 | 64.2 | – | – |
Deferred liability | 166.3 | 175.1 | – | 3.8 |
Pensioner liability | 369.7 | 354.1 | 8.1 | 3.6 |
Total liabilities | 572.5 | 593.4 | 8.1 | 7.4 |
| Funded DB scheme | ||
2023 | 2022 | |
% | % | |
Equities | 1 | 1 |
Index‑linked bonds | 53 | 58 |
Corporate and other bonds | 7 | 1 |
Cash and other | 13 | 13 |
Swaps | 1 | – |
Pensioner buy‑in insurance contract | 25 | 27 |
100 | 100 |
2023 | 2022 | |
% pa | % pa | |
Retail prices index (RPI) inflation | 3.2 | 3.5 |
Consumer price index (CPI) inflation | 2.5 | 2.8 |
Discount rate | 4.5 | 4.8 |
Salary increases | 3.8 | 4.0 |
| Rate of increase of pensions in payment*: | ||
In line with RPI, subject to a min of 3% and a max of 5% pa | 3.7 | 3.8 |
In line with RPI, subject to a min of 0% and a max of 5% pa | 3.1 | 3.3 |
In line with RPI, subject to a min of 0% and a max of 2.5% pa | 2.1 | 2.2 |
In line with CPI, subject to a min of 0% and a max of 3% pa | 2.2 | 2.4 |
2023 | 2022 | |
Years | Years | |
For a current 60 year old male | 27.8 | 28.4 |
For a current 60 year old female | 29.7 | 30.1 |
For a current 45 year old male | 28.9 | 29.4 |
For a current 45 year old female | 30.7 | 31.2 |
Group and Society | 2023 | 2022 |
£m | £m | |
Present value of defined benefit obligation | (572.5) | (593.4) |
Assets at fair value | 611.1 | 642.2 |
Funded status/defined benefit asset | 38.6 | 48.8 |
Group and Society | 2023 | 2022 |
£m | £m | |
Present value of unfunded defined benefit scheme | (8.1) | (7.4) |
Present value of unfunded defined benefit scheme | (8.1) | (7.4) |
Group and Society | Funded DB scheme | Unfunded DB scheme | ||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Cumulative actuarial (loss)/gains recognised at 1 January | (30.8) | 53.7 | 16.4 | 11.9 |
(Loss)/gain due on change in financial assumptions | (4.0) | 342.7 | (0.1) | 4.5 |
Gain due to demographic assumptions | 12.2 | 0.6 | 0.1 | – |
Gain/(loss) due to experience | 13.2 | (39.3) | (0.8) | – |
| Loss due to investment return different from return implied by the discount | (31.8) | (388.5) | – | – |
| rate | ||||
Total actuarial (loss)/gain recognised in SCI | (10.4) | (84.5) | (0.8) | 4.5 |
Cumulative actuarial (losses)/gains recognised at 31 December | (41.2) | (30.8) | 15.6 | 16.4 |
Group and Society Funded DB scheme | Unfunded DB scheme | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Administrative expenses | 2.1 | 1.7 | – | – |
Interest on net defined benefit asset/liability | (2.3) | (2.5) | 0.3 | 0.2 |
Total pension expense | (0.2) | (0.8) | 0.3 | 0.2 |
Group and Society Funded DB scheme | Unfunded DB scheme | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Present value of defined benefit obligation at 1 January | 593.4 | 916.3 | 7.4 | 11.9 |
Administrative expenses | 2.1 | 1.7 | – | – |
Interest cost | 27.8 | 16.6 | 0.3 | 0.2 |
Actuarial (gain)/loss | (21.4) | (303.8) | 0.8 | (4.5) |
Defined benefit actual benefits and costs paid | (29.4) | (37.4) | – | – |
Disbursements directly paid by the employer | – | – | (0.4) | (0.2) |
Present value of defined benefit obligation at 31 December | 572.5 | 593.4 | 8.1 | 7.4 |
| Group and Society Funded DB scheme | ||
2023 | 2022 | |
£m | £m | |
Fair value of assets at 1 January | 642.2 | 1,049.0 |
Interest income on scheme asset | 30.1 | 19.1 |
Return on plan assets less than discount rates | (31.8) | (388.5) |
Defined benefit actual benefits and costs paid | (29.4) | (37.4) |
Fair value of plan assets at 31 December | 611.1 | 642.2 |
| Defined benefit | Assets | Net effect | |
| obligation | |||
£m | £m | £m | |
Total as at 31 December 2023 | 580.6 | 611.1 | 30.5 |
| Change in defined benefit obligation/assets given the following change in assumption: | |||
Discount rate*: 1.00% decrease | 86.6 | 85.9 | (0.7) |
Salary Escalation: 0.75% increase | 1.2 | – | (1.2) |
Inflation**: 0.50% increase | 21.0 | 24.4 | 3.4 |
Life expectancy: 1 year average increase | 20.8 | 6.2 | (14.6) |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Prepayments and accrued interest | 23.0 | 19.0 | 23.0 | 17.9 |
Due from subsidiary undertakings | – | – | 93.6 | 68.0 |
Current tax assets | 3.8 | – | 3.8 | – |
Other assets | 12.1 | 11.1 | 10.2 | 9.3 |
Total other assets | 38.9 | 30.1 | 130.6 | 95.2 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Shares comprising balances held by individuals | 47,056.7 | 42,008.3 | 47,056.7 | 42,008.3 |
Acquisition fair value adjustments | – | (0.1) | – | (0.1) |
Total shares | 47,056.7 | 42,008.2 | 47,056.7 | 42,008.2 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
| Amounts owed to: | ||||
Subsidiary undertakings | – | – | 13,679.0 | 15,141.2 |
Other customers | 983.6 | 1,138.1 | 401.2 | 695.1 |
Total other deposits | 983.6 | 1,138.1 | 14,080.2 | 15,836.3 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Covered bonds | 2,968.4 | 3,365.4 | 4,254.9 | 4,715.8 |
Medium‑term notes | 1,262.7 | 1,358.3 | 1,262.7 | 1,358.3 |
Residential mortgage backed securities | 688.3 | 456.3 | – | – |
Certificate of deposits | – | 79.3 | – | 79.3 |
Total debt securities in issue | 4,919.4 | 5,259.3 | 5,517.6 | 6,153.4 |
Group Group | Society | ||||
2023 | 2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | ||
Accruals and deferred income | 43.3 | 38.1 | 43.3 | 38.1 | |
Finance lease liabilities | 17.3 | 19.0 | 17.3 | 19.0 | |
Other | 9.9 | 6.8 | 58.6 | 39.8 | |
Total other liabilities | 70.5 | 63.9 | 119.2 | 96.9 |
| Buildings | Finance | NPV | |
| lease | charges | ||
| payments | |||
£m | £m | £m | |
Within 1 year | 3.6 | (0.4) | 3.2 |
1‑2 years | 2.9 | (0.4) | 2.5 |
2‑3 years | 2.5 | (0.3) | 2.2 |
3‑4 years | 2.3 | (0.2) | 2.1 |
4‑5 years | 2.0 | (0.2) | 1.8 |
5‑10 years | 4.5 | (0.3) | 4.2 |
10‑15 years | 0.5 | (0.1) | 0.4 |
Over 15 years | 1.0 | (0.1) | 0.9 |
Total at 31 December 2023 | 19.3 | (2.0) | 17.3 |
Group | Customer | Restructuring | Property | Other | Total |
| redress | related | ||||
| provision | |||||
£m | £m | £m | £m | £m | |
At 1 January 2023 | 1.0 | 0.5 | 4.1 | 0.1 | 5.7 |
Amounts utilised during the year | (0.2) | (0.1) | (0.8) | – | (1.1) |
Provision charge/(release) | 0.2 | (0.2) | (0.6) | – | (0.6) |
At 31 December 2023 | 1.0 | 0.2 | 2.7 | 0.1 | 4.0 |
At 1 January 2022 | 1.4 | 2.2 | 2.4 | 0.1 | 6.1 |
Amounts utilised during the year | (0.4) | (2.6) | (1.6) | – | (4.6) |
Provision charge | – | 0.9 | 3.3 | – | 4.2 |
At 31 December 2022 | 1.0 | 0.5 | 4.1 | 0.1 | 5.7 |
Society | Customer | Restructuring | Property | Other | Total |
| redress | related | ||||
| provision | |||||
£m | £m | £m | £m | £m | |
At 1 January 2023 | 1.0 | 0.5 | 4.1 | 0.1 | 5.7 |
Amounts utilised during the year | (0.1) | (0.1) | (0.8) | – | (1.0) |
Provision release | – | (0.2) | (0.6) | – | (0.8) |
At 31 December 2023 | 0.9 | 0.2 | 2.7 | 0.1 | 3.9 |
At 1 January 2022 | 1.4 | 2.2 | 2.4 | 0.1 | 6.1 |
Amounts utilised during the year | (0.4) | (2.6) | (1.6) | – | (4.6) |
Provision charge | – | 0.9 | 3.3 | – | 4.2 |
At 31 December 2022 | 1.0 | 0.5 | 4.1 | 0.1 | 5.7 |
Group and Society | Maturity date | 2023 | 2022 |
£m | £m | ||
| Senior non‑preferred: | |||
3% Senior non‑preferred bonds 2025 | 18 April 2025 | 141.4 | 280.6 |
1½% Senior non‑preferred bonds 2029 | 15 September 2029 | 249.2 | 248.8 |
3.511% Senior non‑preferred bonds 2030 | 11 October 2030 | 301.5 | 301.3 |
63/8% Senior non‑preferred bonds 2028 | 15 November 2028 | 351.8 | – |
73/8% Senior non‑preferred bonds 2027 | 12 September 2027 | 305.2 | – |
| Subordinated notes: | |||
63/8% Subordinated Bonds 2024 | 26 April 2024 | 4.1 | 4.1 |
33/8% Subordinated Bonds 2028 | 13 September 2028 | 301.9 | 301.5 |
13½% Convertible Tier 2 Capital Notes 2025 | 1 April 2025 | 26.5 | 26.5 |
Fair value hedging adjustments | (59.9) | (127.7) | |
Total subordinated liabilities | 1,621.7 | 1,035.1 |
Group and Society | 2023 | 2022 |
£m | £m | |
Committed undrawn standby facilities | 136.1 | 139.2* |
Other financial commitments | 2.8 | – |
Total financial commitments | 138.9 | 139.2* |
Activity | Risk | Type of derivative |
| Management of the investment of reserves and | Sensitivity to changes in interest rates | Interest rate swaps |
| non‑interest bearing liabilities | ||
Fixed rate savings products and debt issuance | Sensitivity to changes in interest rates | Interest rate swaps |
Fixed rate mortgage lending | Sensitivity to changes in interest rates | Interest rate swaps |
| Management of foreign currency risk arising | Sensitivity to changes in foreign exchange rates | Cross currency interest rate swaps and |
| from investment and funding | foreign exchange contracts | |
Floating rate liabilities | Sensitivity to changes in interest rates | Capped interest rate options |
Hedge relationship | Balance sheet line item |
| Fair value hedge for interest rate risk | |
Fixed rate mortgages | Loans and advances to customers |
Fixed rate debt securities held | Debt securities |
Fixed rate debt securities issued | Debt securities in issue |
| Fair value hedge for interest rate and FX risk | |
Fixed rate debt securities issued | Debt securities in issue |
Fixed rate debt securities held | Debt securities |
| Cash flow hedge for interest rate risk | |
Floating rate deposits | Amounts owed to credit institutions |
Floating rate debt securities issued | Debt securities in issue |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
| Fair value hedges | ||||
Fixed rate mortgages | (27.3) | (55.4) | (27.3) | (55.4) |
Fixed rate debt securities held | 2.7 | 1.9 | 2.7 | 1.9 |
Fixed rate debt securities issued | (4.4) | 21.2 | (4.3) | 9.3 |
| Cash flow hedges | ||||
Floating rate debt securities issued | (0.1) | (0.1) | (0.1) | (0.1) |
Total | (29.1) | (32.4) | (29.0) | (44.3) |
| Contract/ | Fair values | Change in fair | ||
| Notional | Assets | Liabilities | value used for | |
| amount | calculating | |||
| ineffectiveness | ||||
£m | £m | £m | £m | |
| Group | ||||
| At 31 December 2023 | ||||
| Interest rate risk | ||||
Interest rate swaps designated as fair value hedges | 27,894.4 | 1,548.1 | 269.9 | (824.6) |
Interest rate caps designated as cash flow hedges | – | – | – | – |
| Interest rate and FX risk | ||||
Cross currency interest rate swaps designated as fair value hedges | 3,091.3 | 68.4 | 235.9 | (22.0) |
| Derivatives not designated as hedges: | ||||
Interest rate swaps | 21,432.1 | 129.9 | 191.2 | n/a |
Foreign exchange | 171.1 | 8.6 | 0.4 | n/a |
Total derivative financial instruments | 52,588.9 | 1,755.0 | 697.4 | (846.6) |
| Society | ||||
| At 31 December 2023 | ||||
| Interest rate risk | ||||
Interest rate swaps designated as fair value hedges | 27,894.4 | 1,548.1 | 269.9 | (824.6) |
Interest rate caps designated as cash flow hedges | – | – | – | – |
| Interest rate and FX risk | ||||
Cross currency interest rate swaps designated as fair value hedges | 1,787.7 | 68.4 | 122.8 | (91.9) |
| Derivatives not designated as hedges: | ||||
Interest rate swaps | 31,215.6 | 129.9 | 191.2 | n/a |
Foreign exchange | 104.5 | 5.5 | 0.4 | n/a |
Total derivative financial instruments | 61,002.2 | 1,751.9 | 584.3 | (916.5) |
| Contract/ | Fair values | Change in fair | ||
| Notional | Assets | Liabilities | value used | |
| amount | for calculating | |||
| ineffectiveness | ||||
£m | £m | £m | £m | |
| Group | ||||
| At 31 December 2022 | ||||
| Interest rate risk | ||||
Interest rate swaps designated as fair value hedges | 29,812.7 | 2,216.2 | 191.2 | 1,137.9 |
Interest rate caps designated as cash flow hedges | 1,515.0 | 24.8 | – | – |
| Interest rate and FX risk | ||||
Cross currency interest rate swaps designated as fair value hedges | 3,621.4 | 57.6 | 306.3 | (22.0) |
| Derivatives not designated as hedges: | ||||
Interest rate swaps | 12,016.0 | 38.1 | 167.9 | n/a |
Foreign exchange | 281.2 | 19.8 | 0.9 | n/a |
Total derivative financial instruments | 47,246.3 | 2,356.5 | 666.3 | 1,115.9 |
| Society | ||||
| At 31 December 2022 | ||||
| Interest rate risk | ||||
Interest rate swaps designated as fair value hedges | 29,812.7 | 2,216.2 | 191.2 | 1,137.9 |
Interest rate caps designated as cash flow hedges | 1,515.0 | 24.8 | – | – |
| Interest rate and FX risk | ||||
Cross currency interest rate swaps designated as fair value hedges | 1,848.4 | 37.2 | 147.1 | 127.3 |
| Derivatives not designated as hedges: | ||||
Interest rate swaps | 24,535.6* | 38.1 | 167.9 | n/a |
Foreign exchange | 108.5 | 7.4 | 0.8 | n/a |
Total derivative financial instruments | 57,820.2 | 2,323.7 | 507.0 | 1,265.2 |
Group and Society | 2023 | 2022 | ||||
| Repayable | In more than | Over | Repayable | In more than | Over | |
| up to | three years | five years | up to | three years | five years | |
| three | but less than | three | but less than | |||
| years | five years | years | five years | |||
| Average fixed interest rate – Fair value hedges | ||||||
Interest rate swaps (pay fixed) | 1.65 | 2.56 | 1.50 | 0.85 | 1.09 | 0.83 |
Interest rate swaps (receive fixed) | 3.69 | 3.19 | 3.51 | 0.93 | 2.37 | 2.60 |
Cross currency interest rate swaps | 0.70 | 0.44 | 0.86 | 0.53 | 0.56 | 0.32 |
| Average EUR:GBP FX rate – Fair value hedges | ||||||
Cross currency interest rate swaps | 1.13 | 1.15 | 1.14 | 1.14 | 1.12 | 1.17 |
| Average JPY:GBP FX rate – Fair value hedges | ||||||
Cross currency interest rate swaps | 156.41 | – | – | 157.31 | 154.80 | – |
| Average USD:GBP FX rate – Fair value hedges | ||||||
Cross currency interest rate swaps | – | 1.19 | – | – | 1.23 | – |
| Group and Society Repayable | In more than | Over | Total | |
| up to | three years | five years | ||
| three years | but less than | |||
| five years | ||||
£m | £m | £m | £m | |
| At 31 December 2023 | ||||
Interest rate caps | – | – | – | – |
Total cash flow hedges | – | – | – | – |
| At 31 December 2022 | ||||
Interest rate caps | 1,515.0 | – | – | 1,515.0 |
Total cash flow hedges | 1,515.0 | – | – | 1,515.0 |
| Group Repayable | In more than | Over | Total | |
| up to | three years | five years | ||
| three years | but less than | |||
| five years | ||||
£m | £m | £m | £m | |
| At 31 December 2023 | ||||
Interest rate swaps (pay fixed) | 16,253.8 | 8,561.4 | 1,035.0 | 25,850.2 |
Interest rate swaps (receive fixed) | 844.2 | 900.0 | 300.0 | 2,044.2 |
Cross currency interest rate swaps | 1,429.7 | 1,582.8 | 78.8 | 3,091.3 |
Total fair value hedges | 18,527.7 | 11,044.2 | 1,413.8 | 30,985.7 |
| At 31 December 2022 | ||||
Interest rate swaps (pay fixed) | 17,994.9 | 9,320.4 | 966.8 | 28,282.1 |
Interest rate swaps (receive fixed) | 280.6 | 700.0 | 550.0 | 1,530.6 |
Cross currency interest rate swaps | 1,766.7 | 741.2 | 1,113.5 | 3,621.4 |
Total fair value hedges | 20,042.2 | 10,761.6 | 2,630.3 | 33,434.1 |
| Society Repayable | In more than | Over | Total | |
| up to | three years | five years | ||
| three years | but less than | |||
| five years | ||||
£m | £m | £m | £m | |
| At 31 December 2023 | ||||
Interest rate swaps (pay fixed) | 16,253.8 | 8,561.4 | 1,035.0 | 25,850.2 |
Interest rate swaps (receive fixed) | 844.2 | 900.0 | 300.0 | 2,044.2 |
Cross currency interest rate swaps | 995.2 | 713.7 | 78.8 | 1,787.7 |
Total fair value hedges | 18,093.2 | 10,175.1 | 1,413.8 | 29,682.1 |
| At 31 December 2022 | ||||
Interest rate swaps (pay fixed) | 17,994.9 | 9,320.4 | 966.8 | 28,282.1 |
Interest rate swaps (receive fixed) | 280.6 | 700.0 | 550.0 | 1,530.6 |
Cross currency interest rate swaps | 880.2 | 298.0 | 670.2 | 1,848.4 |
Total fair value hedges | 19,155.7 | 10,318.4 | 2,187.0 | 31,661.1 |
Group and Society | Assets | Liabilities | Change in fair | Cash flow hedge reserve | |
| value of hedged | Continuing | Discontinued | |||
| item used for | hedges | hedges | |||
| calculating | |||||
| ineffectiveness | |||||
£m | £m | £m | £m | £m | |
| At 31 December 2023 | |||||
Floating rate debt securities issued | – | – | (5.7) | – | (0.5) |
Floating rate liabilities | – | – | 3.2 | – | – |
| At 31 December 2022 | |||||
Floating rate debt securities issued | – | 425.0 | 5.1 | (1.0) | (0.4) |
Floating rate liabilities | – | 1,090.0 | (3.2) | (12.3) | – |
| The following table shows the movements in the cash flow hedge reserve during the year: | |||||
Group and Society | 2023 | 2022 | |||
£m | £m | ||||
At 1 January | 9.9 | 10.4 | |||
| Effective portion of changes in fair value of interest rate swaps: | |||||
Floating rate debt securities issued | – | 8.5 | |||
Floating rate liabilities | – | 17.7 | |||
| Amounts reclassified from reserves to income statement: | |||||
Floating rate debt securities issued | (0.9) | (13.5) | |||
Floating rate liabilities | (12.3) | (14.5) | |||
Taxation | 3.7 | 1.3 | |||
At 31 December | 0.4 | 9.9 |
| Carrying amount of | Accumulated fair value | Change in fair | |||
| hedged item | adjustments on the | value of the | |||
| hedged item | hedged item | ||||
Assets | Liabilities | Assets | Liabilities | for calculating | |
| ineffectiveness | |||||
£m | £m | £m | £m | £m | |
| Group | |||||
| At 31 December 2023 | |||||
Fixed rate mortgages (interest rate risk) | 23,721.6 | – | (615.5) | – | 892.8 |
Fixed rate debt securities held (interest rate and FX risk) | 2,693.2 | – | (254.6) | – | 104.6 |
Fixed rate debt securities issued (interest rate and FX risk) | – | 4,338.9 | – | 255.0 | (210.2) |
| Society* | |||||
| At 31 December 2023 | |||||
Fixed rate mortgages (interest rate risk) | 23,721.6 | – | (615.5) | – | 892.8 |
Fixed rate debt securities held (interest rate and FX risk) | 2,693.2 | – | (254.6) | – | 104.6 |
Fixed rate debt securities issued (interest rate and FX risk) | – | 3,035.0 | – | 161.9 | (140.2) |
| Group | |||||
| At 31 December 2022 | |||||
Fixed rate mortgages (interest rate risk) | 26,363.6 | – | (1,508.3) | – | (1,270.0) |
Fixed rate debt securities held (interest rate risk and FX risk) | 2,308.3 | – | (384.7) | – | (327.6) |
Fixed rate debt securities issued (interest rate and FX risk) | – | 4,453.6 | – | 460.4 | 450.8 |
| Society* | |||||
| At 31 December 2022 | |||||
Fixed rate mortgages (interest rate risk) | 26,363.6 | – | (1,508.3) | – | (1,270.0) |
Fixed rate debt securities held (interest rate risk and FX risk) | 2,308.3 | – | (384.7) | – | (327.6) |
Fixed rate debt securities issued (interest rate and FX risk) | – | 2,679.0 | – | 297.2 | 289.6 |
Group | Carrying | Carrying | Total |
| amount of | amount of | ||
| encumbered | unencumbered | ||
| assets | assets | ||
£m | £m | £m | |
| 2023 | |||
Liquid assets | 1,688.3 | 11,110.1 | 12,798.4 |
Loans and advances to customers | 7,307.1 | 39,508.8 | 46,815.9 |
Fair value adjustment for hedged risk on loans and advances to customers | – | (615.5) | (615.5) |
Other assets | – | 1,969.9 | 1,969.9 |
Total assets | 8,995.4 | 51,973.3 | 60,968.7 |
| 2022 | |||
Liquid assets | 2,138.8 | 10,343.5 | 12,482.3 |
Loans and advances to customers | 10,635.8 | 34,567.9 | 45,203.7 |
Fair value adjustment for hedged risk on loans and advances to customers | – | (1,508.3) | (1,508.3) |
Other assets | – | 2,576.4 | 2,576.4 |
Total assets | 12,774.6 | 45,979.5 | 58,754.1 |
Group | Repayable | Less than | In more | In more | Over five | Total |
| on demand | three | than three | than one | years | ||
| months | months but | year but | ||||
| not more | not more | |||||
| than one | than five | |||||
| year | years | |||||
£m | £m | £m | £m | £m | £m | |
| As at 31 December 2023 | ||||||
| Financial assets | ||||||
Cash in hand and balances with the Bank of England | 4,839.1 | – | – | – | – | 4,839.1 |
Loans and advances to credit institutions | 397.4 | – | – | – | – | 397.4 |
Debt securities | – | 955.2 | 971.7 | 4,205.4 | 1,429.6 | 7,561.9 |
Loans and advances to customers | – | 15.4 | 128.6 | 1,240.8 | 45,431.1 | 46,815.9 |
Fair value adjustment for hedged risk on loans and advances to customers | – | (109.2) | (244.0) | (262.5) | 0.2 | (615.5) |
Derivatives financial instruments | – | 64.9 | 182.8 | 1,298.6 | 208.7 | 1,755.0 |
Total financial assets | 5,236.5 | 926.3 | 1,039.1 | 6,482.3 | 47,069.6 | 60,753.8 |
| Financial liabilities | ||||||
Shares | 26,276.7 | 4,005.6 | 10,704.9 | 6,066.1 | 3.4 | 47,056.7 |
Amounts owed to credit institutions | 55.4 | 807.6 | 10.3 | 1,013.0 | – | 1,886.3 |
Other deposits | 604.2 | 366.8 | 12.6 | – | – | 983.6 |
Debt securities in issue | – | – | 1,189.7 | 3,041.4 | 688.3 | 4,919.4 |
Derivative financial instruments | – | 28.1 | 54.8 | 543.8 | 70.7 | 697.4 |
Subordinated liabilities | – | – | 4.1 | 1,126.8 | 490.8 | 1,621.7 |
Total financial liabilities | 26,936.3 | 5,208.1 | 11,976.4 | 11,791.1 | 1,253.2 | 57,165.1 |
Group | Repayable on | In more than | In more than | Over five | Total |
| demand and | three months | one year but | years | ||
| up to three | but not more | not more than | |||
| months | than one year | five years | |||
£m | £m | £m | £m | £m | |
| As at 31 December 2023 | |||||
Shares | 30,281.9 | 10,704.9 | 6,066.1 | 3.4 | 47,056.3 |
Amounts owed to credit institutions | 743.7 | 49.5 | 1,041.6 | – | 1,834.8 |
| Other deposits: | |||||
Society | 389.0 | 12.9 | – | – | 401.9 |
Subsidiaries | 582.4 | – | – | – | 582.4 |
Debt securities in issue | 34.3 | 1,364.1 | 4,124.1 | – | 5,522.5 |
Subordinated liabilities | – | 92.8 | 1,409.9 | 574.8 | 2,077.5 |
Derivative financial liabilities | 109.1 | 186.8 | 599.8 | 51.4 | 947.1 |
Total | 32,140.4 | 12,411.0 | 13,241.5 | 629.6 | 58,422.5 |
| As at 31 December 2022 | |||||
Shares | 26,664.2 | 9,485.5 | 5,858.5 | – | 42,008.2 |
Amounts owed to credit institutions | 2,004.6 | 92.9 | 3,350.0 | – | 5,447.5 |
| Other deposits: | |||||
Society | 555.9 | 143.2 | – | – | 699.1 |
Subsidiaries | 442.9 | – | – | – | 442.9 |
Debt securities in issue | 236.4 | 1,002.6 | 3,557.7 | 977.8 | 5,774.5 |
Subordinated liabilities | – | 36.4 | 424.1 | 899.2 | 1,359.7 |
Derivative financial liabilities | 85.9 | 174.4 | 424.7 | 10.8 | 695.8 |
Total | 29,989.9 | 10,935.0 | 13,615.0 | 1,887.8 | 56,427.7 |
| Group Repayable | Less than | In more | In more | Over five | Total | |
| on demand | three | than three | than one | years | ||
| months | months but | year but | ||||
| not more | not more | |||||
| than one | than five | |||||
| year | years | |||||
£m | £m | £m | £m | £m | £m | |
| As at 31 December 2022 | ||||||
| Financial assets | ||||||
Cash in hand and balances with the Bank of England | 5,982.8 | – | – | – | – | 5,982.8 |
Loans and advances to credit institutions | 814.7 | – | – | – | – | 814.7 |
Debt securities | – | 596.0 | 280.5 | 3,529.2 | 1,279.1 | 5,684.8 |
Loans and advances to customers* | – | 38.9 | 84.2 | 1,145.4 | 43,935.2 | 45,203.7 |
Fair value adjustment for hedged risk on loans and advances to customers | – | (181.8) | (481.0) | (845.5) | – | (1,508.3) |
Derivatives financial instruments | – | 17.0 | 261.6 | 1,793.2 | 284.7 | 2,356.5 |
Total financial assets | 6,797.5 | 470.1 | 145.3 | 5,622.3 | 45,499.0 | 58,534.2 |
| Financial liabilities | ||||||
Shares | 24,393.4 | 2,270.8 | 9,485.5 | 5,858.5 | – | 42,008.2 |
Amounts owed to credit institutions | 38.0 | 1,945.8 | 5.1 | 3,172.0 | – | 5,160.9 |
Other deposits | 462.7 | 533.4 | 142.0 | – | – | 1,138.1 |
Debt securities in issue | – | 222.0 | 948.0 | 2,744.2 | 1,345.1 | 5,259.3 |
Derivative financial liabilities | – | 7.9 | 45.0 | 360.1 | 253.3 | 666.3 |
Subordinated liabilities | – | – | – | 612.7 | 422.4 | 1,035.1 |
Total financial liabilities | 24,894.1 | 4,979.9 | 10,625.6 | 12,747.5 | 2,020.8 | 55,267.9 |
Year end | Average | Maximum | Minimum | |
£m | £m | £m | £m | |
| 2023 | ||||
SONIA basis | 1.3 | 1.4 | 1.5 | 1.2 |
PV01 sensitivity | – | 0.1 | 0.2 | – |
PV100 sensitivity | 1.3 | 10.6 | 28.3 | (0.3) |
Treasury VaR | 1.5 | 3.2 | 5.7 | 1.3 |
| 2022 | ||||
SONIA basis | 1.6 | 1.9 | 2.0 | 1.6 |
PV01 sensitivity | 0.2 | 0.2 | 0.3 | 0.1 |
PV100 sensitivity | 21.9 | 27.6 | 36.3 | 13.0 |
Treasury VaR | 7.0 | 5.3 | 9.3 | 1.6 |
| Greater than | Greater than | Greater than | |
| one year | five years | ten years | |
£m | £m | £m | |
| 2023 | |||
Repricing gap (Treasury) | 289 | (30) | – |
| 2022 | |||
Repricing gap (Treasury) | 362 | 69 | – |
Group and Society | 2023 | 2022 |
£m | £m | |
Year end | 5.2 | 6.1 |
Maximum | 5.2 | 6.1 |
Aaa-Aa3 | A1-A3 | Baa1-Baa3 | Ba1-B3 | Caa1-C3 | Unrated | Total | |
£m | £m | £m | £m | £m | £m | £m | |
| 2023 | |||||||
Central Bank and Sovereigns | 5,732.9 | 241.0 | – | – | – | – | 5,973.9 |
Financial Institutions | 6,222.6 | 1,800.7 | 68.4 | – | – | – | 8,091.7 |
Supranationals | 487.8 | – | – | – | – | – | 487.8 |
Total | 12,443.3 | 2,041.7 | 68.4 | – | – | – | 14,553.4 |
| 2022 | |||||||
Central Bank and Sovereigns | 6,605.4 | 271.9 | – | – | – | – | 6,877.3 |
Financial Institutions | 6,177.9 | 857.4 | 425.2 | – | – | – | 7,460.5 |
Supranationals | 501.0 | – | – | – | – | – | 501.0 |
Total | 13,284.3 | 1,129.3 | 425.2 | – | – | – | 14,838.8 |
| Central Banks | Financial | Supranationals | Total | |
| and Sovereigns | institutions | |||
£m | £m | £m | £m | |
| 2023 | ||||
United Kingdom | 5,691.5 | 5,357.0 | – | 11,048.5 |
Australia | – | 442.5 | – | 442.5 |
Canada | – | 1,409.7 | – | 1,409.7 |
France | 41.4 | 34.6 | – | 76.0 |
Germany | – | 240.6 | – | 240.6 |
Japan | 241.0 | 9.3 | – | 250.3 |
Netherlands | – | 85.7 | – | 85.7 |
Norway | – | 104.0 | – | 104.0 |
Spain | – | 63.0 | – | 63.0 |
Sweden | – | 61.5 | – | 61.5 |
Switzerland | – | 179.9 | – | 179.9 |
United States | – | 103.9 | – | 103.9 |
International | – | – | 487.8 | 487.8 |
Total | 5,973.9 | 8,091.7 | 487.8 | 14,553.4 |
| 2022 | ||||
United Kingdom | 6,565.3 | 4,989.7 | – | 11,555.0 |
Australia | – | 296.7 | – | 296.7 |
Canada | – | 1,275.7 | – | 1,275.7 |
France | 40.1 | 40.9 | – | 81.0 |
Germany | – | 273.4 | – | 273.4 |
Japan | 271.9 | 319.4 | – | 591.3 |
Netherlands | – | 82.6 | – | 82.6 |
Norway | – | 75.4 | – | 75.4 |
Spain | – | 76.1 | – | 76.1 |
Sweden | – | 29.1 | – | 29.1 |
United States | – | 1.5 | – | 1.5 |
International | – | – | 501.0 | 501.0 |
Total | 6,877.3 | 7,460.5 | 501.0 | 14,838.8 |
Group | 2023 | 2022 |
£m | £m | |
Cash in hand and balances with the Bank of England | 4,839.1 | 5,982.8 |
Loans and advances to credit institutions | 397.4 | 814.7 |
Debt securities | 7,561.9 | 5,684.8 |
Derivative financial instruments | 1,755.0 | 2,356.5 |
Total wholesale credit risk | 14,553.4 | 14,838.8 |
Group | Society | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Gross contractual exposures | 46,868.6 | 45,252.1 | 11,001.1 | 11,327.8 |
EIR and other adjustments | 39.4 | 49.7 | (17.6) | (16.1) |
Fair value rate adjustment | (32.2) | (39.7) | (32.2) | (39.7) |
Gross loans and advances to customers | 46,875.8 | 45,262.1 | 10,951.3 | 11,272.0 |
Impairment | (37.7) | (33.1) | (8.5) | (7.8) |
Fair value credit adjustment | (22.3) | (25.3) | (22.3) | (25.3) |
ECL | (60.0) | (58.4) | (30.8) | (33.1) |
Loans and advances to customers | 46,815.8 | 45,203.7 | 10,920.5 | 11,238.9 |
2023 | Scenario | 2022 | Scenario | |||||||||
2024 | 2025 | 2026 | 2027 | 2028 | 2023 | 2024 | 2025 | 2026 | 2027 | |||
| HPI | ||||||||||||
Upside | 2.0 | 3.0 | 3.5 | 4.0 | 4.5 | – | 1.5 | 2.2 | 3.2 | 3.2 | ||
Core | (4.0) | 2.0 | 3.0 | 3.5 | 4.0 | (6.0) | (2.0) | 1.3 | 2.0 | 2.0 | ||
Downturn | (7.5) | (4.0) | 2.5 | 0.5 | 1.2 | (12.7) | (5.0) | – | 1.5 | 1.7 | ||
Severe downturn | (12.0) | (12.5) | (6.0) | (1.0) | 0.5 | (13.5) | (11.8) | (6.8) | – | 0.5 | ||
| GDP | ||||||||||||
Upside | 1.5 | 1.8 | 2.0 | 1.9 | 1.9 | 1.5 | 2.0 | 2.1 | 2.0 | 2.0 | ||
Core | 0.3 | 0.8 | 1.0 | 1.2 | 1.3 | (1.5) | 0.8 | 1.6 | 1.8 | 1.8 | ||
Downturn | (0.1) | 0.1 | 0.1 | 0.2 | 0.3 | (6.3) | (5.3) | 0.4 | 0.6 | 1.0 | ||
Severe downturn | (4.5) | (1.5) | – | 0.5 | 1.0 | (7.4) | (5.3) | (1.2) | – | 0.2 | ||
| Unemployment | ||||||||||||
Upside | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.5 | 3.6 | 3.6 | 3.8 | 3.8 | ||
Core | 5.0 | 4.8 | 4.6 | 4.4 | 4.0 | 4.9 | 5.5 | 5.2 | 4.8 | 4.5 | ||
Downturn | 6.5 | 6.0 | 5.8 | 5.5 | 5.0 | 6.5 | 7.0 | 6.7 | 6.5 | 6.0 | ||
Severe downturn | 7.0 | 9.0 | 8.0 | 7.0 | 6.5 | 7.1 | 8.8 | 8.4 | 8.0 | 7.5 | ||
| Bank base rate | ||||||||||||
Upside | 4.8 | 4.0 | 3.5 | 3.5 | 3.3 | 2.0 | 2.0 | 1.5 | 1.5 | 1.5 | ||
Core | 5.0 | 4.5 | 4.3 | 4.3 | 4.0 | 4.8 | 4.3 | 4.0 | 3.8 | 3.5 | ||
Downturn | 6.0 | 5.5 | 5.5 | 4.0 | 3.5 | 6.3 | 5.5 | 5.0 | 4.8 | 4.5 | ||
Severe downturn | 7.0 | 6.0 | 5.5 | 5.0 | 5.0 | 2.0 | – | – | – | – |
Upside | Core | Downturn | Severe downturn | |||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| 5 year average | ||||||||
GDP | 1.8 | 2.1 | 1.0 | 1.2 | 0.2 | (1.6) | (0.8) | (2.4) |
HPI | 3.4 | 2.0 | 1.7 | (0.6) | (1.5) | (3.1) | (6.4) | (6.5) |
Unemployment | 4.0 | 3.6 | 4.6 | 4.9 | 5.8 | 6.4 | 7.6 | 7.8 |
Bank base rate | 4.0 | 1.8 | 4.5 | 4.1 | 5.1 | 5.3 | 5.8 | 0.7 |
| Peak to trough | ||||||||
GDP | – | – | (4.7) | (6.7) | (0.9) | (6.6) | (1.8) | (7.5) |
HPI | – | – | (14.1) | (6.5) | (9.7) | (14.3) | (26.1) | (26.4) |
Unemployment | 4.2 | 3.8 | 5.0 | 5.5 | 6.5 | 7.0 | 9.0 | 8.8 |
Group | 2023 | 2022 | ||
Weighting | ECL | Weighting | ECL | |
Scenario | % | £m | % | £m |
Upside | 5 | 35.3 | 5 | 37.6 |
Core | 40 | 38.7 | 50 | 40.7 |
Downturn | 35 | 63.9 | 30 | 73.5 |
Severe downturn | 20 | 102.1 | 15 | 94.2 |
Weighted scenario | 100 | 60.0 | 100 | 58.4 |
2023 | 2022 | |
£m | £m | |
Affordability | 7.1 | 10.8 |
Model Performance | 10.0 | 6.6 |
Other | (1.5) | 7.1 |
Total PMA | 15.6 | 24.5 |
Gross exposure | PMA | Total ECL | Coverage | Average LTV | ||
£m | % | £m | £m | % | % | |
| 2023 | ||||||
Stage 1 | 41,597.7 | 88.8 | 3.0 | 8.5 | – | 50.2 |
Stage 2 | 4,521.8 | 9.6 | 13.1 | 26.5 | 0.6 | 36.5 |
Stage 3 | 409.4 | 0.9 | (0.5) | 13.8 | 3.4 | 42.5 |
POCI | 339.7 | 0.7 | – | 11.2 | 3.3 | 40.1 |
Total | 46,868.6 | 100.0 | 15.6 | 60.0 | 0.1 | 49.0 |
| 2022 | ||||||
Stage 1 | 40,251.1 | 88.9 | 3.0 | 7.5 | – | 49.0 |
Stage 2 | 4,277.3 | 9.5 | 18.1 | 26.3 | 0.6 | 33.7 |
Stage 3 | 338.3 | 0.7 | 3.4 | 11.3 | 3.3 | 39.4 |
POCI | 385.4 | 0.9 | – | 13.3 | 3.5 | 40.5 |
Total | 45,252.1 | 100.0 | 24.5 | 58.4 | 0.1 | 46.8 |
2023 | 2022 | |||
£m | % | £m | % | |
| Gross exposures | ||||
Stage 1 | 41,597.7 | 88.8 | 40,251.1 | 88.9 |
Stage 2 | 4,521.8 | 9.6 | 4,277.3 | 9.5 |
Stage 3 | 409.4 | 0.9 | 338.3 | 0.7 |
POCI | 339.7 | 0.7 | 385.4 | 0.9 |
Total gross exposures | 46,868.6 | 100.0 | 45,252.1 | 100.0 |
Problem loans | 458.9 | 1.0 | 384.7 | 0.9 |
Cost of risk | – | – | – | – |
| ECL and Coverage ratios | ||||
Stage 1 | 8.5 | – | 7.5 | – |
Stage 2 | 26.5 | 0.6 | 26.3 | 0.6 |
Stage 3 | 13.8 | 3.4 | 11.3 | 3.3 |
POCI | 11.2 | 3.3 | 13.3 | 3.5 |
Total ECL | 60.0 | 0.1 | 58.4 | 0.1 |
Of which impairment | 37.7 | 62.8 | 33.1 | 56.7 |
Of which fair value credit adjustment | 22.3 | 37.2 | 25.3 | 43.3 |
Group | Gross exposure | Collateral | Impairment | Fair value credit | ||||
| adjustment | ||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Stage 1 | 41,597.7 | 40,251.1 | 41,596.3 | 40,249.7 | 8.5 | 7.5 | – | – |
Stage 2 | 4,521.8 | 4,277.3 | 4,521.4 | 4,277.0 | 25.3 | 23.4 | 1.2 | 2.9 |
Less than 30 days past due | 4,331.4 | 4,156.1 | 4,331.1 | 4,155.8 | 22.6 | 22.0 | 0.9 | 2.7 |
More than 30 days past due | 190.4 | 121.2 | 190.3 | 121.2 | 2.7 | 1.4 | 0.3 | 0.2 |
Stage 3 | 409.4 | 338.3 | 409.1 | 338.0 | 10.0 | 9.2 | 3.8 | 2.1 |
Less than 30 days past due | 161.1 | 155.6 | 161.1 | 155.6 | 2.2 | 3.3 | 0.5 | 0.4 |
30‑90 days past due | 83.8 | 64.9 | 83.8 | 64.9 | 1.1 | 1.1 | 0.5 | 0.3 |
More than 90 days past due | 164.5 | 117.8 | 164.2 | 117.5 | 6.7 | 4.8 | 2.8 | 1.4 |
POCI | 339.7 | 385.4 | 339.1 | 385.0 | (6.1) | (7.0) | 17.3 | 20.3 |
Less than 30 days past due | 294.5 | 346.7 | 293.9 | 346.3 | (6.1) | (6.4) | 14.6 | 17.3 |
30‑90 days past due | 29.4 | 20.8 | 29.4 | 20.8 | 0.3 | (0.1) | 1.2 | 0.9 |
More than 90 days past due | 15.8 | 17.9 | 15.8 | 17.9 | (0.3) | (0.5) | 1.5 | 2.1 |
Total | 46,868.6 | 45,252.1 | 46,865.9 | 45,249.7 | 37.7 | 33.1 | 22.3 | 25.3 |
Society | Gross exposure | Collateral | Impairment | Fair value credit | ||||
| adjustment | ||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Stage 1 | 9,233.4 | 8,942.6 | 9,232.0 | 8,941.3 | 2.8 | 4.0 | – | – |
Stage 2 | 1,294.3 | 1,889.1 | 1,294.0 | 1,889.0 | 10.1 | 9.3 | 1.3 | 3.0 |
Less than 30 days past due | 1,236.5 | 1,845.8 | 1,236.2 | 1,845.7 | 9.1 | 8.9 | 1.0 | 2.8 |
More than 30 days past due | 57.8 | 43.3 | 57.8 | 43.3 | 1.0 | 0.4 | 0.3 | 0.2 |
Stage 3 | 133.8 | 111.0 | 133.8 | 110.9 | 1.7 | 1.5 | 3.7 | 2.1 |
Less than 30 days past due | 55.8 | 52.9 | 55.8 | 53.0 | 0.4 | 0.7 | 0.5 | 0.4 |
30‑90 days past due | 24.2 | 22.9 | 24.2 | 22.8 | 0.2 | 0.3 | 0.5 | 0.3 |
More than 90 days past due | 53.8 | 35.2 | 53.8 | 35.1 | 1.1 | 0.5 | 2.7 | 1.4 |
POCI | 339.6 | 385.1 | 339.0 | 384.7 | (6.1) | (7.0) | 17.3 | 20.2 |
Less than 30 days past due | 294.4 | 346.4 | 293.8 | 346.0 | (6.1) | (6.4) | 14.6 | 17.2 |
30‑90 days past due | 29.4 | 20.8 | 29.4 | 20.8 | 0.3 | (0.1) | 1.2 | 0.9 |
More than 90 days past due | 15.8 | 17.9 | 15.8 | 17.9 | (0.3) | (0.5) | 1.5 | 2.1 |
Total | 11,001.1 | 11,327.8 | 10,998.8 | 11,325.9 | 8.5 | 7.8 | 22.3 | 25.3 |
Group | 2023 | 2022 |
Percentage split of gross contractual exposure | % | % |
Residential Prime | 79.8 | 81.4 |
Residential Sub‑Prime/Self‑Cert | 0.4 | 0.5 |
Retail Buy‑To‑Let | 15.4 | 14.3 |
Social Housing | 0.4 | 0.5 |
Commercial lending (exc. Social Housing) | 4.0 | 3.3 |
100.0 | 100.0 |
Group 2023 | 2022 | |||
Retail | Commercial | Retail | Commercial | |
Arrears | % | % | % | % |
No arrears | 97.6 | 98.7 | 98.3 | 96.8 |
Less than three months | 2.1 | 0.8 | 1.3 | 3.2 |
Equal to or more than three months, less than six months | 0.2 | 0.3 | 0.2 | – |
Equal to or more than six months, less than twelve months | 0.1 | 0.1 | 0.1 | – |
Twelve months or more | – | 0.1 | 0.1 | – |
Property in possession | – | – | – | – |
Total gross exposure (contractual amounts) | 100.0 | 100.0 | 100.0 | 100.0 |
Number of properties in possession at the year end | 67 | – | 49 | – |
Society 2023 | 2022 | |
Arrears | % | % |
No arrears | 97.0 | 97.9 |
Less than three months | 2.3 | 1.5 |
Equal to or more than three months, less than six months | 0.3 | 0.3 |
Equal to or more than six months, less than twelve months | 0.2 | 0.1 |
Twelve months or more | 0.1 | 0.1 |
Property in possession | 0.1 | 0.1 |
Total | 100.0 | 100.0 |
Number of properties in possession at the year end | 48 | 39 |
Group Book | New lending | |||
2023 | 2022 | 2023 | 2022 | |
Retail Mortgage Customer Type | % | % | % | % |
First‑time buyer | 23.6 | 24.4 | 23.5 | 21.8 |
Other buyers e.g. movers | 35.5 | 37.1 | 29.6 | 32.1 |
Re‑mortgage | 24.8 | 23.5 | 32.5 | 21.3 |
Buy‑to‑let | 16.1 | 15.0 | 14.4 | 24.8 |
Other | – | – | – | – |
100.0 | 100.0 | 100.0 | 100.0 |
| 2023 | 2022 | |
Retail Mortgage Geographical Distribution | % | % |
Scotland | 6.6 | 6.4 |
North East | 3.2 | 3.2 |
Yorkshire & Humberside | 8.4 | 8.5 |
North West | 10.4 | 10.3 |
Midlands | 13.2 | 13.0 |
East | 10.8 | 10.7 |
South West | 7.5 | 7.4 |
Greater London | 18.1 | 18.7 |
South East | 17.6 | 17.8 |
Wales & Northern Ireland | 4.2 | 4.0 |
Non‑UK | – | – |
100.0 | 100.0 |
Group | Book | New lending | ||
2023 | 2022 | 2023 | 2022 | |
Loan-to-value distribution of retail mortgages | % | % | % | % |
100% or greater | – | – | – | – |
95 to 100% | 0.3 | – | – | – |
90 to 95% | 1.6 | 0.2 | 4.6 | 5.3 |
85 to 90% | 4.2 | 1.6 | 17.2 | 18.7 |
80 to 85% | 5.9 | 4.3 | 15.7 | 16.1 |
75 to 80% | 7.4 | 6.8 | 9.4 | 10.8 |
70 to 75% | 9.5 | 10.0 | 13.0 | 19.1 |
60 to 70% | 21.0 | 23.4 | 12.3 | 12.2 |
Less than 60% | 50.1 | 53.7 | 27.8 | 17.8 |
100.0 | 100.0 | 100.0 | 100.0 | |
Average LTV (all retail) | 49.0 | 46.8 | 67.2 | 71.7 |
Average LTV (buy‑to‑let) | 54.8 | 53.4 | 58.9 | 68.6 |
Group 2023 | 2022 | |||
Not impaired | Impaired | Not impaired | Impaired | |
Loan-to-value distribution of retail mortgages | % | % | % | % |
100% or greater | – | – | – | – |
95 to 100% | 0.3 | – | – | – |
90 to 95% | 1.6 | – | 0.3 | – |
85 to 90% | 4.2 | – | 1.7 | – |
80 to 85% | 5.9 | – | 4.3 | – |
75 to 80% | 7.4 | – | 6.7 | – |
70 to 75% | 9.4 | 0.1 | 9.9 | – |
60 to 70% | 20.8 | 0.2 | 23.1 | 0.3 |
Less than 60% | 48.9 | 1.2 | 52.4 | 1.3 |
98.5 | 1.5 | 98.4 | 1.6 |
Group and Society | 2023 | 2022 |
Average loan‑to‑value (%) | 55.8 | 48.4 |
Average loan size (£m) | 0.7 | 0.6 |
Value of security held (£m) | 3,213.0 | 3,018.6 |
Balance of loans >100% LTV (£m) | 21.9 | 6.2 |
Largest exposure to a single counterparty (£m) | 20.0 | 18.0 |
Group and Society | 2023 | 2022 |
Commercial mortgage balances by geographical region | % | % |
Scotland | – | – |
North East | 0.5 | 0.4 |
Yorkshire & Humberside | 2.5 | 2.8 |
North West | 4.2 | 4.8 |
Midlands | 5.8 | 6.6 |
East | 3.1 | 3.5 |
South West | 7.1 | 6.6 |
Greater London | 49.8 | 49.0 |
South East | 25.8 | 25.3 |
Wales & Northern Ireland | 1.2 | 1.0 |
100.0 | 100.0 |
Group and Society | 2023 | 2022 |
Commercial mortgage balances by lending type | % | % |
Commercial owner occupied | 2.6 | 3.9 |
Commercial investment property* | 29.7 | 32.4 |
Corporate buy‑to‑ let* | 59.0 | 51.6 |
Social Housing | 8.7 | 12.1 |
100.0 | 100.0 |
| Group | 2023 | 2022 | ||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ECL | Total | ECL | |
| exposure | exposure | |||||||
PD Band | £m | £m | £m | £m | £m | £m | £m | £m |
0.00%–<0.15% | 26,735.6 | 1,936.1 | – | – | 28,671.7 | 1.0 | 32,792.6 | 1.7 |
0.15%–<0.25% | 3,581.6 | 338.1 | – | – | 3,919.7 | 0.5 | 1,888.6 | 0.7 |
0.25%–<0.50% | 1,114.8 | 172.1 | – | – | 1,286.9 | 0.4 | 484.6 | 0.3 |
0.50%–<0.75% | 692.3 | 199.2 | – | – | 891.5 | 0.3 | 583.6 | 0.7 |
0.75%–<1.00% | 559.9 | 308.4 | – | – | 868.3 | 0.6 | 334.1 | 0.8 |
1.00%–<2.50% | 327.5 | 910.0 | – | – | 1,237.5 | 3.2 | 698.2 | 3.4 |
2.50%–<10.0% | 25.4 | 288.3 | – | – | 313.7 | 2.8 | 205.1 | 2.5 |
10.0%–<100% | 14.5 | 161.0 | – | – | 175.5 | 2.5 | 116.4 | 2.3 |
Default | – | – | 390.7 | 39.3 | 430.0 | 14.8 | 366.6 | 11.1 |
Accord buy‑to‑let | 6,606.8 | 101.1 | 7.5 | – | 6,715.4 | 3.6 | 5,905.6 | 6.3 |
Commercial | 1,771.5 | 74.4 | 11.2 | 10.2 | 1,867.3 | 9.3 | 1,510.6 | 4.5 |
Other | 167.8 | 33.1 | – | 290.2 | 491.1 | 9.0 | 366.1 | 10.3 |
PMAs | – | – | – | – | – | 12.0 | – | 13.8 |
Total | 41,597.7 | 4,521.8 | 409.4 | 339.7 | 46,868.6 | 60.0 | 45,252.1 | 58.4 |
Society | 2023 | 2022 | ||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ECL | Total | ECL | |
| exposure | exposure | |||||||
PD Band | £m | £m | £m | £m | £m | £m | £m | £m |
0.00%–<0.15% | 5,987.8 | 563.2 | – | – | 6,551.0 | 0.2 | 7,455.4 | 0.2 |
0.15%–<0.25% | 674.3 | 98.3 | – | – | 772.6 | 0.2 | 710.1 | 0.2 |
0.25%–<0.50% | 200.0 | 54.8 | – | – | 254.8 | 0.2 | 172.4 | 0.1 |
0.50%–<0.75% | 144.3 | 58.7 | – | – | 203.0 | 0.1 | 264.1 | 0.4 |
0.75%–<1.00% | 127.7 | 84.4 | – | – | 212.1 | 0.2 | 193.0 | 0.6 |
1.00%–<2.50% | 131.9 | 203.8 | – | – | 335.7 | 0.9 | 362.1 | 2.5 |
2.50%–<10.0% | 20.8 | 66.8 | – | – | 87.6 | 0.8 | 98.6 | 1.5 |
10.0%–<100% | 9.0 | 55.7 | – | – | 64.7 | 0.9 | 52.9 | 1.2 |
Default | – | – | 122.6 | 39.2 | 161.8 | 6.8 | 143.6 | 7.2 |
Commercial | 1,771.0 | 74.4 | 11.2 | 10.2 | 1,866.8 | 9.3 | 1,509.7 | 4.5 |
Other | 166.6 | 34.2 | – | 290.2 | 491.0 | 8.9 | 365.9 | 9.1 |
PMAs | – | – | – | – | – | 2.3 | – | 5.6 |
Total | 9,233.4 | 1,294.3 | 133.8 | 339.6 | 11,001.1 | 30.8 | 11,327.8 | 33.1 |
Group | 2023 | 2022 | ||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ECL | Total | ECL | |
| exposure | exposure | |||||||
Origination Year | £m | £m | £m | £m | £m | £m | £m | £m |
2023 | 8,625.6 | 555.4 | 18.2 | – | 9,199.2 | 6.5 | – | – |
2022 | 8,873.1 | 673.9 | 23.7 | – | 9,570.7 | 8.2 | 10,184.5 | 7.6 |
2021 | 6,337.0 | 632.2 | 41.4 | – | 7,010.6 | 6.3 | 9,260.3 | 6.3 |
2020 | 3,930.3 | 409.6 | 29.0 | – | 4,368.9 | 3.0 | 4,914.3 | 3.6 |
2013 – 2019 | 11,620.1 | 1,245.8 | 113.7 | – | 12,979.6 | 11.2 | 16,452.8 | 11.9 |
2009 – 2012 | 781.7 | 94.3 | 8.1 | – | 884.1 | 0.4 | 1,056.3 | 0.6 |
Pre‑2009 | 650.9 | 580.0 | 104.7 | – | 1,335.6 | 5.8 | 1,560.7 | 6.4 |
Acquired loans | 779.0 | 330.6 | 70.6 | 339.7 | 1,519.9 | 18.6 | 1,823.2 | 22.0 |
Total | 41,597.7 | 4,521.8 | 409.4 | 339.7 | 46,868.6 | 60.0 | 45,252.1 | 58.4 |
Group | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
£m | £m | £m | £m | £m | |
Gross exposure at 31 December 2022 | 40,251.1 | 4,277.3 | 338.3 | 385.4 | 45,252.1 |
Transfers from stage 1 to 2 | (3,200.5) | 3,200.5 | – | – | – |
Transfers from stage 1 to 3 | (77.4) | – | 77.4 | – | – |
Transfers from stage 2 to 1 | 2,428.8 | (2,428.8) | – | – | – |
Transfers from stage 2 to 3 | – | (111.8) | 111.8 | – | – |
Transfers from stage 3 to 1 | 26.9 | – | (26.9) | – | – |
Transfers from stage 3 to 2 | – | 57.7 | (57.7) | – | – |
Changes to carrying value | (1,397.6) | (45.7) | 10.9 | (9.1) | (1,441.5) |
New financial assets originated or purchased | 9,020.6 | – | – | – | 9,020.6 |
Financial assets derecognised during the year | (5,454.2) | (427.4) | (40.4) | (35.5) | (5,957.5) |
Write‑offs | – | – | (4.0) | (1.1) | (5.1) |
Gross exposure at 31 December 2023 | 41,597.7 | 4,521.8 | 409.4 | 339.7 | 46,868.6 |
ECL at 31 December 2022 | 7.5 | 26.3 | 11.3 | 13.3 | 58.4 |
Transfers from stage 1 to 2 | (0.2) | 6.0 | – | – | 5.8 |
Transfers from stage 1 to 3 | – | – | 2.6 | – | 2.6 |
Transfers from stage 2 to 1 | 0.9 | (4.7) | – | – | (3.8) |
Transfers from stage 2 to 3 | – | (1.1) | 3.4 | – | 2.3 |
Transfers from stage 3 to 1 | – | – | (0.6) | – | (0.6) |
Transfers from stage 3 to 2 | – | 0.3 | (0.8) | – | (0.5) |
Changes in PDs/LGDs/EADs | (1.8) | 8.0 | 3.7 | 0.1 | 10.0 |
New financial assets originated or purchased | 3.6 | – | – | – | 3.6 |
Changes to model assumptions and methodologies | (1.3) | (1.9) | (0.1) | (0.6) | (3.9) |
Unwind of discount | – | – | 0.4 | 0.3 | 0.7 |
Financial assets derecognised during the year | (0.2) | (1.5) | (1.2) | (1.4) | (4.3) |
Write‑offs | – | – | (1.0) | (0.5) | (1.5) |
PMA | – | (4.9) | (3.9) | – | (8.8) |
ECL at 31 December 2023 | 8.5 | 26.5 | 13.8 | 11.2 | 60.0 |
Group | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
£m | £m | £m | £m | £m | |
Gross exposure at 31 December 2021 | 37,614.0 | 3,791.2 | 366.2 | 440.1 | 42,211.5 |
Transfers from stage 1 to 2 | (1,562.2) | 1,562.2 | – | – | – |
Transfers from stage 1 to 3 | (59.0) | – | 59.0 | – | – |
Transfers from stage 2 to 1 | 830.1 | (830.1) | – | – | – |
Transfers from stage 2 to 3 | – | (69.4) | 69.4 | – | – |
Transfers from stage 3 to 1 | 25.2 | – | (25.2) | – | – |
Transfers from stage 3 to 2 | – | 71.1 | (71.1) | – | – |
Changes to carrying value | (1,850.4) | 227.4 | 6.9 | (8.7) | (1,624.8) |
New financial assets originated or purchased | 10,588.7 | – | – | – | 10,588.7 |
Financial assets derecognised during the year | (5,335.3) | (475.1) | (62.0) | (45.5) | (5,917.9) |
Write‑offs | – | – | (4.9) | (0.5) | (5.4) |
Gross exposure at 31 December 2022 | 40,251.1 | 4,277.3 | 338.3 | 385.4 | 45,252.1 |
ECL at 31 December 2021 | 5.6 | 17.5 | 15.4 | 16.0 | 54.5 |
Transfers from stage 1 to 2 | (0.1) | 3.1 | – | – | 3.0 |
Transfers from stage 1 to 3 | – | – | 1.4 | – | 1.4 |
Transfers from stage 2 to 1 | 0.3 | (2.2) | – | – | (1.9) |
Transfers from stage 2 to 3 | – | (0.9) | 1.7 | – | 0.8 |
Transfers from stage 3 to 1 | – | – | (0.6) | – | (0.6) |
Transfers from stage 3 to 2 | – | 0.8 | (1.5) | – | (0.7) |
Changes in PDs/LGDs/EADs | (1.0) | 3.7 | 1.9 | (0.9) | 3.7 |
New financial assets originated or purchased | 3.4 | – | – | – | 3.4 |
Changes to model assumptions and methodologies | (1.5) | (3.3) | (3.1) | (0.6) | (8.5) |
Unwind of discount | – | – | 0.5 | 0.6 | 1.1 |
Financial assets derecognised during the year | (0.2) | (2.2) | (2.2) | (1.7) | (6.3) |
Write‑offs | – | – | (1.0) | (0.1) | (1.1) |
PMA | 1.0 | 9.8 | (1.2) | – | 9.6 |
ECL at 31 December 2022 | 7.5 | 26.3 | 11.3 | 13.3 | 58.4 |
Society | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
£m | £m | £m | £m | £m | |
Gross exposure at 31 December 2022 | 8,942.6 | 1,889.1 | 111.0 | 385.1 | 11,327.8 |
Transfers from stage 1 to 2 | (835.5) | 835.5 | – | – | – |
Transfers from stage 1 to 3 | (18.0) | – | 18.0 | – | – |
Transfers from stage 2 to 1 | 1,102.8 | (1,102.8) | – | – | – |
Transfers from stage 2 to 3 | – | (46.5) | 46.5 | – | – |
Transfers from stage 3 to 1 | 9.4 | – | (9.4) | – | – |
Transfers from stage 3 to 2 | – | 13.6 | (13.6) | – | – |
Changes to carrying value | (495.5) | (87.5) | (1.2) | (9.2) | (593.4) |
New financial assets originated or purchased | 1,377.4 | – | – | – | 1,377.4 |
Financial assets derecognised during the year | (849.8) | (207.1) | (15.8) | (35.2) | (1,107.9) |
Write‑offs | – | – | (1.7) | (1.1) | (2.8) |
Gross exposure at 31 December 2023 | 9,233.4 | 1,294.3 | 133.8 | 339.6 | 11,001.1 |
ECL at 31 December 2022 | 4.0 | 12.3 | 3.6 | 13.2 | 33.1 |
Transfers from stage 1 to 2 | (0.1) | 2.5 | – | – | 2.4 |
Transfers from stage 1 to 3 | – | – | 0.7 | – | 0.7 |
Transfers from stage 2 to 1 | 0.3 | (2.7) | – | – | (2.4) |
Transfers from stage 2 to 3 | – | (0.6) | 1.7 | – | 1.1 |
Transfers from stage 3 to 1 | – | – | (0.2) | – | (0.2) |
Transfers from stage 3 to 2 | – | 0.1 | (0.2) | – | (0.1) |
Changes in PDs/LGDs/EADs | (0.6) | 5.2 | 2.8 | (0.2) | 7.2 |
New financial assets originated or purchased | 1.2 | – | – | – | 1.2 |
Changes to model assumptions and methodologies | (0.4) | (0.8) | – | (0.6) | (1.8) |
Unwind of discount | – | – | 0.3 | 0.7 | 1.0 |
Financial assets derecognised during the year | (0.1) | (1.1) | (0.5) | (1.4) | (3.1) |
Write‑offs | – | – | (0.3) | (0.5) | (0.8) |
PMA | (1.5) | (3.5) | (2.5) | – | (7.5) |
ECL at 31 December 2023 | 2.8 | 11.4 | 5.4 | 11.2 | 30.8 |
Society | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
£m | £m | £m | £m | £m | |
Gross exposure at 31 December 2021 | 9,395.6 | 1,816.8 | 140.9 | 439.5 | 11,792.8 |
Transfers from stage 1 to 2 | (566.9) | 566.9 | – | – | – |
Transfers from stage 1 to 3 | (13.4) | – | 13.4 | – | – |
Transfers from stage 2 to 1 | 209.0 | (209.0) | – | – | – |
Transfers from stage 2 to 3 | – | (26.6) | 26.6 | – | – |
Transfers from stage 3 to 1 | 9.3 | – | (9.3) | – | – |
Transfers from stage 3 to 2 | – | 28.0 | (28.0) | – | – |
Changes to carrying value | (480.6) | (45.6) | (1.9) | (8.6) | (536.7) |
New financial assets originated or purchased | 1,529.3 | – | – | – | 1,529.3 |
Financial assets derecognised during the year | (1,139.7) | (241.4) | (28.5) | (45.3) | (1,454.9) |
Write‑offs | – | – | (2.2) | (0.5) | (2.7) |
Gross exposure at 31 December 2022 | 8,942.6 | 1,889.1 | 111.0 | 385.1 | 11,327.8 |
ECL at 31 December 2021 | 2.6 | 11.4 | 5.7 | 16.0 | 35.7 |
Transfers from stage 1 to 2 | – | 1.6 | – | – | 1.6 |
Transfers from stage 1 to 3 | – | – | 0.2 | – | 0.2 |
Transfers from stage 2 to 1 | 0.2 | (1.0) | – | – | (0.8) |
Transfers from stage 2 to 3 | – | (0.5) | 0.8 | – | 0.3 |
Transfers from stage 3 to 1 | – | – | (0.2) | – | (0.2) |
Transfers from stage 3 to 2 | – | 0.4 | (0.7) | – | (0.3) |
Changes in PDs/LGDs/EADs | 1.0 | – | (0.2) | (1.0) | (0.2) |
New financial assets originated or purchased | 0.9 | – | – | – | 0.9 |
Changes to model assumptions and methodologies | (0.8) | (1.5) | (1.0) | (0.6) | (3.9) |
Unwind of discount | – | – | 0.2 | 0.6 | 0.8 |
Financial assets derecognised during the year | (0.1) | (1.8) | (1.2) | (1.7) | (4.8) |
Write‑offs | – | – | (0.6) | (0.1) | (0.7) |
PMA | 0.2 | 3.7 | 0.6 | – | 4.5 |
ECL at 31 December 2022 | 4.0 | 12.3 | 3.6 | 13.2 | 33.1 |
Group | Arrangements | Other concessions | Term extension | Interest only | ||||
Exposure | ECL | Exposure | ECL | Exposure | ECL | Exposure | ECL | |
£m | £m | £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||||
Probation | 47.2 | 0.3 | 5.9 | – | 39.3 | – | 9.7 | – |
Stage 1 | 8.8 | – | 2.9 | – | 25.3 | – | 4.0 | – |
Stage 2 | 38.4 | 0.3 | 3.0 | – | 14.0 | – | 5.7 | – |
Non-performing | 193.1 | 6.6 | 13.3 | 1.0 | 52.5 | 0.7 | 11.4 | 0.7 |
Stage 3 | 167.9 | 5.3 | 10.8 | 0.7 | 42.5 | 0.7 | 9.0 | 0.1 |
POCI | 25.2 | 1.3 | 2.5 | 0.3 | 10.0 | – | 2.4 | 0.6 |
Total | 240.3 | 6.9 | 19.2 | 1.0 | 91.8 | 0.7 | 21.1 | 0.7 |
| 2022 | ||||||||
Probation | 46.0 | 0.4 | 2.5 | – | 1.8 | – | 2.5 | – |
Stage 1 | 12.5 | – | – | – | 0.5 | – | 0.3 | – |
Stage 2 | 33.5 | 0.4 | 2.5 | – | 1.3 | – | 2.2 | – |
Non-performing | 157.1 | 5.1 | 8.3 | 0.7 | 7.5 | 0.1 | 4.5 | – |
Stage 3 | 130.8 | 3.7 | 5.3 | 0.3 | 5.1 | 0.1 | 4.2 | – |
POCI | 26.3 | 1.4 | 3.0 | 0.4 | 2.4 | – | 0.3 | – |
Total | 203.1 | 5.5 | 10.8 | 0.7 | 9.3 | 0.1 | 7.0 | – |
Group and Society | Up to date | Some arrears | Meets | Total | |
| for the last | in the last | definition of | |||
| 24 months | 24 months | default | |||
£m | £m | £m | £m | ||
| 2023 | |||||
Gross exposure | 235.9 | 54.3 | 49.5 | 339.7 | |
ECL | 6.1 | 2.7 | 2.4 | 11.2 | |
| 2022 | |||||
Gross exposure | 277.1 | 61.9 | 46.4 | 385.4 | |
ECL | 7.6 | 3.3 | 2.4 | 13.3 | |
2023 | LTV Split | ||||
Less than 60% | 211.6 | 46.0 | 37.3 | 294.9 | |
From 60 to 70% | 16.6 | 5.0 | 9.3 | 30.9 | |
From 70 to 80% | 3.8 | 2.2 | 2.0 | 8.0 | |
From 80 to 90% | 1.0 | 0.8 | 0.2 | 2.0 | |
90% or greater | 2.9 | 0.3 | 0.7 | 3.9 | |
Total | 235.9 | 54.3 | 49.5 | 339.7 | |
2022 | LTV Split | ||||
Less than 60% | 238.4 | 50.6 | 33.6 | 322.6 | |
From 60 to 70% | 25.8 | 6.9 | 10.6 | 43.3 | |
From 70 to 80% | 6.9 | 2.6 | 1.4 | 10.9 | |
From 80 to 90% | 2.1 | 0.7 | 0.2 | 3.0 | |
90% or greater | 3.9 | 1.1 | 0.6 | 5.6 | |
Total | 277.1 | 61.9 | 46.4 | 385.4 | |
2023 | Notes | Carrying | Fair values | Total fair | ||
| value | Level 1 | Level 2 | Level 3 | value | ||
£m | £m | £m | £m | £m | ||
| Group | ||||||
| Assets | ||||||
Loans and advances to credit institutions | 1 | 397.4 | – | 397.4 | – | 397.4 |
Loans and advances to customers | 2 | 46,815.9 | – | – | 45,298.5 | 45,298.5 |
Debt securities – amortised cost | 2,339.0 | 2,332.2 | – | – | 2,332.2 | |
| Liabilities | ||||||
Shares | 3 | 47,056.7 | – | 46,976.7 | – | 46,976.7 |
Amounts due to credit institutions | 1,886.3 | – | 1,886.3 | – | 1,886.3 | |
Other deposits | 983.6 | – | 983.6 | – | 983.6 | |
Debt securities in issue | 4,919.4 | 4,222.9 | 693.4 | – | 4,916.3 | |
Subordinated liabilities | 4 | 1,621.7 | 1,566.8 | 32.4 | – | 1,599.2 |
| Society | ||||||
| Assets | ||||||
Loans and advances to credit institutions | 1 | 208.6 | – | 208.6 | – | 208.6 |
Loans and advances to customers | 2 | 10,920.6 | – | – | 10,502.6 | 10,502.6 |
Debt securities – amortised cost | 14,131.4 | 14,116.2 | – | – | 14,116.2 | |
| Liabilities | ||||||
Shares | 3 | 47,056.7 | – | 46,976.7 | – | 46,976.7 |
Amounts due to credit institutions | 1,886.3 | – | 1,886.3 | – | 1,886.3 | |
Other deposits | 14,080.2 | – | 14,080.2 | – | 14,080.2 | |
Debt securities in issue | 5,517.6 | 5,435.0 | – | – | 5,435.0 | |
Subordinated liabilities | 4 | 1,621.7 | 1,566.8 | 32.4 | – | 1,599.2 |
2022 | Notes | Carrying | Fair values | Total fair | ||
| value | Level 1 | Level 2 | Level 3 | value | ||
£m | £m | £m | £m | £m | ||
| Group | ||||||
| Assets | ||||||
Loans and advances to credit institutions | 1 | 814.7 | – | 814.7 | – | 814.7 |
Loans and advances to customers | 2 | 45,203.7 | – | – | 43,002.8 | 43,002.8 |
Debt securities – amortised cost | 1,366.6 | 1,352.3 | – | – | 1,352.3 | |
| Liabilities | ||||||
Shares | 3 | 42,008.2 | – | 41,835.3 | – | 41,835.3 |
Amounts due to credit institutions | 5,160.9 | – | 5,160.9 | – | 5,160.9 | |
Other deposits | 1,138.1 | – | 1,138.1 | – | 1,138.1 | |
Debt securities in issue | 5,259.3 | 4,807.9 | 453.8 | – | 5,261.7 | |
Subordinated liabilities | 4 | 1,035.1 | 975.7 | 34.0 | – | 1,009.7 |
| Society | ||||||
| Assets | ||||||
Loans and advances to credit institutions | 1 | 568.8 | – | 568.8 | – | 568.8 |
Loans and advances to customers | 2 | 11,238.9 | – | – | 10,678.9 | 10,678.9 |
Debt securities – amortised cost | 14,914.8 | 14,798.4 | – | – | 14,798.4 | |
| Liabilities | ||||||
Shares | 3 | 42,008.2 | – | 41,835.3 | – | 41,835.3 |
Amounts due to credit institutions | 5,160.9 | – | 5,160.9 | – | 5,160.9 | |
Other deposits | 15,836.3 | – | 15,836.3 | – | 15,836.3 | |
Debt securities in issue | 6,153.4 | 6,013.6 | – | – | 6,013.6 | |
Subordinated liabilities | 4 | 1,035.1 | 975.7 | 34.0 | – | 1,009.7 |
Group | Fair values | Total fair | ||
Level 1 | Level 2 | Level 3 | value | |
£m | £m | £m | £m | |
| 2023 | ||||
| Assets | ||||
Debt securities | 27.3 | – | – | 27.3 |
Debt securities – fair value through OCI | 5,195.7 | – | – | 5,195.7 |
Derivative financial instruments | – | 1,751.9 | 3.1 | 1,755.0 |
Investments | – | – | 3.3 | 3.3 |
| Liabilities | ||||
Derivative financial instruments | – | 697.4 | – | 697.4 |
| 2022 | ||||
| Assets | ||||
Debt securities | 25.5 | – | – | 25.5 |
Debt securities – fair value through OCI | 4,292.7 | – | – | 4,292.7 |
Derivative financial instruments | – | 2,344.0 | 12.5 | 2,356.5 |
Investments | – | – | 2.8 | 2.8 |
| Liabilities | ||||
Derivative financial instruments | – | 666.3 | – | 666.3 |
2023 | 2022 | |||||||
| Gross | Master netting | Financial | Net | Gross | Master netting | Financial | Net | |
| amounts* | arrangements | collateral** | amount | amounts* | arrangements | collateral** | amount | |
£m | £m | £m | £m | £m | £m | £m | £m | |
| Group | ||||||||
| Financial assets | ||||||||
| Derivative financial | 1,755.0 | (479.7) | (1,254.5) | 20.8 | 2,356.5 | (393.5) | (1,928.5) | 34.5 |
| instruments | ||||||||
Total financial assets | 1,755.0 | (479.7) | (1,254.5) | 20.8 | 2,356.5 | (393.5) | (1,928.5) | 34.5 |
| Financial liabilities | ||||||||
| Derivative financial | 697.4 | (479.7) | (103.5) | 114.2 | 666.3 | (393.5) | (113.0) | 159.8 |
| instruments | ||||||||
Total financial liabilities | 697.4 | (479.7) | (103.5) | 114.2 | 666.3 | (393.5) | (113.0) | 159.8 |
| Society | ||||||||
| Financial assets | ||||||||
| Derivative financial | 1,751.9 | (479.7) | (1,254.5) | 17.7 | 2,323.7 | (393.5) | (1,928.5) | 1.7 |
| instruments | ||||||||
Total financial assets | 1,751.9 | (479.7) | (1,254.5) | 17.7 | 2,323.7 | (393.5) | (1,928.5) | 1.7 |
| Financial liabilities | ||||||||
| Derivative financial | 584.3 | (479.7) | (103.5) | 1.1 | 507.0 | (393.5) | (112.8) | 0.7 |
| instruments | ||||||||
Total financial liabilities | 584.3 | (479.7) | (103.5) | 1.1 | 507.0 | (393.5) | (112.8) | 0.7 |
2023 | 2022 | |
£000 | £000 | |
Short‑term employee benefits | 6,286.5 | 2,667.6 |
Post‑employment benefits | 162.0 | 118.0 |
Total key management personnel compensation | 6,448.5 | 2,785.6 |
2023 | 2022 | |||
| No. of key | Amounts in | No. of key | Amounts in | |
| management | respect of key | management | respect of key | |
| personnel | management | personnel | management | |
| personnel | personnel | |||
| and their | and their | |||
| close family | close family | |||
£000 | £000 | |||
| Deposit accounts and investments | ||||
At 1 January | 9 | 1,462.5 | 11 | 1,067.7 |
Net movements in the year | 3 | (325.9) | (2) | 394.8* |
At 31 December | 12 | 1,136.6 | 9 | 1,462.5* |
| Shares in | Loans to | Deposits from | |
| subsidiaries | controlled | controlled | |
| entities | entities | ||
£m | £m | £m | |
At 1 January 2023 | 104.9 | 35,632.1 | (15,137.3) |
Net movements | – | 1,722.3 | 1,465.0 |
At 31 December 2023 | 104.9 | 37,354.4 | (13,672.3) |
At 1 January 2022 | 104.9 | 32,129.2 | (15,075.2) |
Net movements | – | 3,502.9 | (62.1) |
At 31 December 2022 | 104.9 | 35,632.1 | (15,137.3) |
| The value of related party transactions income and expense for the financial year is as follows: | 2023 | 2022 | |
£m | £m | ||
Interest revenue on loans | 1,349.0 | 475.8 | |
Interest expense on deposits | (1,182.1) | (231.4) | |
Fees and expenses revenue | 87.6 | 79.9 | |
Fees and expenses expense | – | – | |
Dividends received | 50.0 | 100.0 |
Group | Society | |||
2023 | Restated* | 2023 | Restated* | |
| 2022 | 2022 | |||
£m | £m | £m | £m | |
Depreciation and amortisation | 20.4 | 21.8 | 20.4 | 21.8 |
Loss/(profit) on sale of assets | 0.3 | (2.4) | 0.3 | (2.4) |
Interest on subordinated liabilities | 51.5 | 33.7 | 51.5 | 33.7 |
Impairment charge/(release) for the year | 4.0 | 6.0 | – | (0.6) |
Provision (release)/charge for the year | (0.6) | 4.2 | (0.6) | 4.2 |
Non‑cash movements on subordinated liabilities | 73.0 | (122.6) | 73.0 | (122.6) |
Gain on realisation of debt securities | (1.6) | (2.9) | (1.6) | (2.9) |
Non-cash items included in profit before tax | 147.0 | (62.2) | 143.0 | (68.8) |
| (Increase)/decrease in operating assets: | ||||
| Change in loans and advances to customers and related fair value | (2,509.0) | (1,779.0) | (574.5) | 1,726.6 |
| adjustments for hedged risk, excluding impairment | ||||
Investments | (0.5) | 2.6 | (1,722.8) | (2,603.8) |
Derivative financial assets | 588.3 | (1,867.6) | 558.6 | (1,906.2) |
Other assets | (16.0) | (3.2)* | (42.6) | (39.6)* |
Net increase in operating assets | (1,937.2) | (3,647.2) | (1,781.3) | (2,823.0) |
| Increase/(decrease) in operating liabilities: | ||||
Shares | 5,048.5 | 6,501.8 | 5,048.5 | 6,501.8 |
Amounts owed to credit institutions | (3,274.6) | (928.9) | (3,274.6) | (928.9) |
Non cash movements on debt securities | 84.6 | (117.9) | 23.1 | 21.6 |
Other deposits | (154.5) | 264.6 | (1,756.1) | 274.2 |
Derivative financial liabilities | 31.1 | 393.6 | 77.3 | 326.1 |
Other liabilities and provisions | 9.6 | (18.5)* | 25.2 | 2.3* |
Net increase in operating liabilities | 1,744.7 | 6,094.7 | 143.4 | 6,197.1 |
| Liabilities from | Brought | Cash flows | Non-cash changes caused by: | Carried | |||
| financing activities | forward | Redemption | Issue | Foreign | Accrued | Fair value | forward |
| exchange | interest | and other | |||||
| movements | |||||||
£m | £m | £m | £m | £m | £m | £m | |
| 2023 – Group | |||||||
Debt securities in issue | 5,259.3 | (1,423.7) | 999.2 | (58.6) | 3.4 | 139.8 | 4,919.4 |
Subordinated liabilities | 1,035.1 | (136.4) | 650.0 | – | 6.6 | 66.4 | 1,621.7 |
Total | 6,294.4 | (1,560.1) | 1,649.2 | (58.6) | 10.0 | 206.2 | 6,541.1 |
| 2022 – Group | |||||||
Debt securities in issue | 5,890.9 | (1,225.2) | 711.5 | 198.6 | 6.9 | (323.4) | 5,259.3 |
Subordinated liabilities | 857.7 | – | 300.0 | – | 2.3 | (124.9) | 1,035.1 |
Total | 6,748.6 | (1,225.2) | 1,011.5 | 198.6 | 9.2 | (448.3) | 6,294.4 |
| 2023 – Society | |||||||
Debt securities in issue | 6,153.4 | (1,165.4) | 506.5 | (52.1) | 1.7 | 73.5 | 5,517.6 |
Subordinated liabilities | 1,035.1 | (136.4) | 650.0 | – | 6.6 | 66.4 | 1,621.7 |
Total | 7,188.5 | (1,301.8) | 1,156.5 | (52.1) | 8.3 | 139.9 | 7,139.3 |
| 2022 – Society | |||||||
Debt securities in issue | 4,993.7 | (773.4) | 1,911.5 | 168.8 | 8.0 | (155.2) | 6,153.4 |
Subordinated liabilities | 857.7 | – | 300.0 | – | 2.3 | (124.9) | 1,035.1 |
Total | 5,851.4 | (773.4) | 2,211.5 | 168.8 | 10.3 | (280.1) | 7,188.5 |