Other reports
Full ESG data overview
Our full ESG data overview (including EU tax-
onomy) and our accounting policies are avail-
able in our annual ESG performance report.
Our work for increased gender diversity at
leadership level is reported in accordance
with section 99 b of the Danish Financial
Statements Act in our ESG performance report
2022 (orsted.com/ESGperformance2022).
By publishing our sustainability report
(orsted.com/sustainability2022), we comply
with section 99 a of the Danish Financial
Statements Act. In the same report, reporting
on diversity in accordance with section 107 d
of the Danish Financial Statements Act can
be seen.
For information concerning section 99 d,
see page 59 in the annual report.
Annual reporting 2022
Get an overview of our financial, sustainability,
and ESG performance by downloading our
reports and investor presentations. See our
reports here:
Sustainability report 2022
In our sustainability report, you can read
more about how Ørsted as a business
contributes to addressing some of the
challenges faced by society.
Green bond impact report 2022
In our green bond impact report, you will
get an insight into our green bond portfolio.
Outstanding green bonds and green hybrid
bonds currently account for more than 80 %
of Ørsted’s total portfolio of bonds and
hybrid capital.
ESG performance report 2022
In our ESG performance report, you can
read more about Ørsted’s environmental,
social, and governance indicators.
Statutory corporate
governance report 2022
In our statutory corporate governance
report, you can read more about how
we have incorporated and follow the
recommendations prepared by the Danish
Committee on Corporate Governance.
Remuneration report 2022
In our remuneration report, you will get a
transparent and comprehensive overview
of the remuneration of our Executive Board
and our Board of Directors.
Managements review
Ørsted annual report 20222
Overview
Performance highlights . . . . . . . . . . . . . . . . . . . . . . . . . 5
Letter to our stakeholders . . . . . . . . . . . . . . . . . . . . . . . 7
Our global footprint . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Financial outlook
Financial outlook 2023 . . . . . . . . . . . . . . . . . . . . . . . . 13
Financial estimates and policies . . . . . . . . . . . . . . . . . . 15
Strategy and business
Becoming the world’s leading green energy major . . . . . . 17
Strategic targets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Our journey towards a thriving and sustainable future . . . 21
The markets where we operate . . . . . . . . . . . . . . . . . . . 27
Business model . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Executing our strategy . . . . . . . . . . . . . . . . . . . . . . . . . 31
Risks and risk management . . . . . . . . . . . . . . . . . . . . . 38
Results
Follow-up on 2022 guidance . . . . . . . . . . . . . . . . . . . . . 43
Results . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44
Five-year summary . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Quarterly summary, 2021-2022 . . . . . . . . . . . . . . . . . . . 54
Governance
Message from the Chair . . . . . . . . . . . . . . . . . . . . . . . . 56
Corporate governance . . . . . . . . . . . . . . . . . . . . . . . . . 57
Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60
Group Executive Team . . . . . . . . . . . . . . . . . . . . . . . . . 65
Shareholder information . . . . . . . . . . . . . . . . . . . . . . . 67
Consolidated financial statements
Consolidated statement of income . . . . . . . . . . . . . . . . 71
Consolidated statement of comprehensive income . . . . . 72
Consolidated balance sheet . . . . . . . . . . . . . . . . . . . . . 73
Consolidated statement of shareholders’ equity . . . . . . . 74
Consolidated statement of cash flows . . . . . . . . . . . . . . 75
Notes
Consolidated ESG statements
(additional information)
Basis of reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . 156
ESG performance indicators . . . . . . . . . . . . . . . . . . . . 157
Accounting policies . . . . . . . . . . . . . . . . . . . . . . . . . . 160
Parent company financial statements
Income statement . . . . . . . . . . . . . . . . . . . . . . . . . . . 163
Balance sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 163
Statement of changes in equity . . . . . . . . . . . . . . . . . . 164
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 165
Management’s statement, auditor’s reports,
and glossary
Statement by the Executive Board
and the Board of Directors . . . . . . . . . . . . . . . . . . . . . 173
Independent Auditor’s Reports . . . . . . . . . . . . . . . . . . 174
Independent limited assurance report on the
consolidated ESG statements . . . . . . . . . . . . . . . . . . . 179
Glossary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 181
Managements review
Contents
Financial and ESG statements
Managements review
Ørsted annual report 20223
Bob is one of the 80 locally recruited O&M
professionals, who will soon be based at our
newly opened O&M hub at the Port of Taichung
in Taiwan.
The facility was built with locally manufactured,
energy-saving, and sustainable materials.
It features solar panels, a rainwater recycling
system, and charging stations for electric
vehicles. The hub will serve the three Greater
Changhua offshore wind farms.
Overview
5 Performance highlights
7 Letter to our stakeholders
11 Our global footprint
Ørsted annual report 20224
Managements review
Performance highlights
Profits and returns Cash flow and balance sheet
2624.3
6512.3
Gross Investments
DKKbn
Our gross investments reached DKK 37.4
billion and was driven by our construction
of both wind and solar assets.
15.0
Profit for the year
DKKbn
Profit for the year was DKK 15.0 billion,
DKK 4.1 billion higher than in 2021.
The increase was mainly due to the
higher EBITDA.
With EBITDA excluding new partnerships of DKK 21.1 billion,
we ended above our original expectations and within our
latest guidance of DKK 21-23 billion. Read more on page 43
where we follow up on our 2022 guidance in detail.
Interest-bearing net debt
DKKbn
Our net debt increased to DKK 30.6 billion. The
increase was mainly due to dividend payments
of DKK 5.7 billion and higher lease obligations
of DKK 1.6 billion, whereas we had net neutral
free cash flows.
15 %
8 %
17 %
Return on capital employed (ROCE)
%
ROCE was 17 % for the year, which was above
our target of an average ROCE of approx. 11-12 %
for the Group in the period 2020-2027. In 2022,
ROCE was positively impacted by the 50 % farm-
downs of Hornsea 2 and Borkum Riffgrund 3.
Credit metric (FFO/adjusted net debt)
%
The credit metric funds from operations (FFO)
relative to adjusted net debt amounted to 43 %
in 2022, above our target of around 25 %.
37. 4
Operating profit (EBITDA)
DKKbn
EBITDA was record-high at DKK 32.1 billion.
EBITDA excluding new partnerships amounted
to DKK 21.1 billion, which compares to our
original guidance of DKK 19-21 billion and
our latest guidance of DKK 21-23 billion.
32.1
16.6
Follow up on outlook
announced for 2022
21.1
EBITDA, DKKbn
Guidance (2 Feb.) 19-21,
(11 Aug.) 20-22, (3 Nov.) 21-23
Realised
37.4
Investments, DKKbn
Guidance (3 Feb.) 38-42,
(11 Aug.) 43-47, (3. Nov.) 38-42
Realised
10.9
15.5
30.6 43
37.4
27.0
39.3
32.1
24.3
Excl. new partnerships New partnerships RBC divestment
2020 2021 2022
2020 2021 2022
2022 2022
2021 2021
2020 2020
2022
2021
2020
2022
2021
2020
Managements review
Ørsted annual report 20225
Overview | Performance highlights
Employee satisfaction
Index 0-100
Our 2022 employee
satisfaction survey,
People Matter, showed
a high satisfaction and
motivation score of 76.
Nationality and gender diversity of the Board
of Directors and the Group Executive Team.¹
We continue to have strong focus on increasing
diversity at all leadership levels.
Safety
Total recordable injury rate (TRIR)
We continue to have a strong focus on the
safety and well-being of our employees.
Environment Social
Governance
15.1 58 18.2
13.1 58 25.3
Avoided emissions
Million tonnes, CO
2
e
Avoided emissions increased by 21 % due
to increased wind- and solar-based generation,
partly offset by a decrease in biomass-based
heat and power generation.
Greenhouse gas emissions intensity
(scope 1 and 2)
CO
2
e/kWh
The greenhouse gas intensity from our heat
and power generation and other operating
activities (scope 1 and 2) was 60 g CO
2
e/kWh.
The increase was driven by the increased use
of coal, partly offset by higher wind and solar
generation.
Greenhouse gas emissions, scope 3
Million tonnes, CO
2
e
Our scope 3 greenhouse gas emissions were
reduced by 40 %, mainly due to a 48 % decrease
in gas sales and a 10 % reduction in emissions
from commissioning renewable assets.
Installed renewable capacity increased
by 17 % to 15.1 GW in 2021 due to the
commissioning of the offshore wind farm
Hornsea 2, the onshore wind farms Haystack,
Helena Wind, and Ford Ridge as well as the
acquisition of Ostwind in Europe.
The green share of our heat and power
generation amounted to 91 %. The increase
compared to last year was driven by more
wind and solar assets in operation and higher
wind speeds, partly offset by higher coal-
based heat and power generation.
78
77
76
3.1
3.0 in 2021 / 3.6 in 2020
11.3
90
13.0
90
Installed renewable capacity
GW
Green share of generation
%
9 women
14 men
13 Danish
10 non-Danish
NationalityGender
15.1
91
18.2 60 11.0
1 The illustration includes both the eight members elected by the general meeting and the four members elected by the employees.
2020 20202021 20212022 2022
2022 2022 2022
2021 2021 2021
2020 2020 2020
2020 2021 2022
Managements review
Ørsted annual report 20226
Overview | Performance highlights
Accelerated renewable energy
build-out is more needed than ever
Thomas Thune Andersen and Mads Nipper in Grimsby, the UK.
Letter to our stakeholders
Our ambition to reach approx. 50 GW of installed renewable
capacity by 2030 is more important than ever. The world is
facing a climate crisis, and it is indisputable that a transition
to a sustainable energy system is needed. In the past decade,
global investment in energy supply has slowed down by
2.4 % per year across all technologies, indicating a risk of an
emerging energy shortage. Especially in Europe, this risk has
been worsened by the war in Ukraine. This development has
made it evident that renewable energy is the best solution
to secure an independent, locally rooted energy supply, and
that investments must be accelerated. We are ready to be
part of this much-needed accelerated renewable energy
build-out.
Our longstanding industry experience in constructing large-
scale offshore wind farms and our strong supplier relations
give us a competitive edge in the industry, which enables us
to maximise joint strengths across our portfolio. We have
a well-functioning operating model, which allows us to
harvest synergies across markets, regions, and technologies.
We want to play a key role in the future energy systems with
a focus on three areas: offshore wind, onshore renewables,
and P2X (green fuels and e-fuels), and we aim to be a key
player in developing multi-technology solutions. Based on
our capabilities and experiences and our unique renewable
platform, we are ideally positioned to integrate renewable
technologies to help shape the future energy market and
to cater for the growing customer demand.
However, for the acceleration to be successful, it is crucial that
we build green energy right. Our actions should contribute
to fully decarbonising the world’s energy systems, to revive
and rewild our oceans and lands, to respect human rights in
everything we do, and to promote just societies and build
thriving local communities, based on stable high-quality jobs
and local supply chains.
Significant strategic and operational progress
The year 2022 underlined our continued leadership in off-
shore wind. Despite a challenging year for the industry with
continued supply chain bottlenecks and increasing costs of
raw materials and components, we are in a robust position for
weathering the current volatile market conditions. In 2022,
we achieved significant strategic results across our business,
and it keeps us ahead of our annual build-out targets towards
2030. We were awarded 2.9 GW of offshore wind capacity and
added 1.6 GW of onshore renewables through organic growth
and acquisitions. Additionally, we advanced seven projects
(1.4 GW) to FID and four projects (2.0 GW) to COD.
This increased our firm capacity to 30.7 GW by the end of
2022 and keeps us well on track to deliver on our 2030 ambi-
tion of ~50 GW. Furthermore, we achieved strong operational
performance with our assets remaining fully operational and
having strong availability rates. Our CHP plants supported
the much-needed security of supply in Denmark. Our green
share of heat and power generation amounted to 91 %.
In the UK, we were awarded a contract for difference (CfD)
for building Hornsea 3, the world’s single biggest offshore
wind farm, and we commissioned Hornsea 2, the world’s
largest operating wind farm.
In the US, we continued the development of our portfolio of
offshore wind projects off the East Coast. We took FID on South
Fork, which is well on track to be commissioned as our first US
project late 2023. For Ocean Wind 1, BOEM released its draft
environmental impact statement (DEIS), and we continued to
Managements review
Ørsted annual report 20227
Overview | Letter to our stakeholders
mature the project boundary conditions and secure key supply
chain contracts. In January 2023, we signed an agreement to
purchase PSEG’s 25 % equity stake in the project. However, due
to supply chain bottlenecks, cost inflation, and higher costs of
capital, the value of our US projects with non-inflation-adjusted
contracts are under pressure. For our Sunrise Wind project in
New York, this led to an impairment. We remain committed
to our portfolio, and we are confident we can create value.
The early construction work of two of our German offshore
wind farms, Borkum Riffgrund 3 and Gode Wind 3, are both
progressing according to plan. In Taiwan, despite challenges,
we continued the progress in all areas of the construction of
Greater Changhua 1 & 2a and expect to commission the wind
farm in H2 2023. We decided not to participate in the third
Taiwanese auction as it did not meet our financial threshold.
By partnering with the offshore project developer Simply
Blue Group and the minority JV partner Subsea 7 on the
100 MW floating project Salamander in Scotland, we are
taking tangible steps into floating offshore wind. Likewise,
we signed an agreement and entered into a partnership
with Repsol, a global multi-energy company, to explore
the joint development of floating offshore wind in the
Iberian Peninsula.
We also formed a new partnership with Copenhagen Infra-
structure Partners to develop up to 5.2 GW of offshore wind
in Denmark across four projects. The partnership aims to
accelerate the green transformation, create value in the off-
shore wind industry, and create a Danish business and export
stronghold within renewable hydrogen.
In our onshore business in the US, we took FID on three pro-
jects, the wind farm Sunflower in Kansas, the solar PV project
Mockingbird in Texas, and the combined solar PV and storage
project Eleven Mile in Arizona. The wind part of Helena Energy
Center in Texas and the wind farm Haystack in Nebraska
were successfully commissioned.
Additionally, we are constructing the solar farm Old 300,
which is 78 % commissioned, and the solar part of Helena
Energy Center. We expect full commercial operation before
the end of 2023 for both projects. Furthermore, we acquired
the onshore wind farm Ford Ridge in Illinois.
We have taken yet another step within onshore renewables
in Europe by completing the acquisition of Ostwind. This
acquisition expands our portfolio into Germany and France
with a development project pipeline of more than 1.5 GW.
In Spain, we marked our entry into the onshore market with
four partnerships to pursue early-stage solar and onshore
wind projects.
To support our growth ambitions, we effectively recycled
our capital by signing and completing two new farm-downs.
The farm-down of Hornsea 2 was one of the largest renew-
able energy M&A transactions ever with a valuation that
underpins the attractiveness of our offshore wind assets.
In our onshore business, we closed our first-ever agreement
to farm down 50 % of a portfolio of four onshore projects in
the US to Energy Capital Partners. Both transactions secured
a NPV retention of around 100 % and crystalised value up
front, while providing proceeds, which we can reinvest in
value-creating growth.
In our P2X business, we took FID on and acquired the remaining
55 % of FlagshipONE, a late-stage development project in
Northern Sweden. The facility will have an electrolyser capa-
city of 70 MW and is expected to produce 50,000 tonnes of
e-methanol per year based on renewable hydrogen and biogenic
carbon. This is Ørsted’s first commercial-scale final investment
decision within its P2X business and represents a significant
milestone in the realisation of our P2X ambitions. It is also the
largest e-methanol project under construction in Europe.
We also signed a landmark letter of intent with A.P. Moller -
Maersk to deliver 300,000 tonnes of e-methanol to power
Maersk’s newly ordered e-methanol-powered vessels.
This has enabled us to accelerate the development of a
675 MW facility on the Gulf Coast.
Finally, both our ‘Green Fuels for Denmark’ project and
our Haddock P2X project in the Netherlands received IPCEI
funding in 2022.
Financial results
EBITDA including new partnership agreements totalled
DKK 32.1 billion in 2022, our highest EBITDA to date, of which
the gain from the 50 % farm-downs of Hornsea 2 and Borkum
Riffgrund 3 amounted to DKK 11.0 billion in total.
EBITDA excluding new partnership agreements amounted to
DKK 21.1 billion, an increase of DKK 5.3 billion compared to
2021. We benefitted from our diverse portfolio and achieved
significantly higher earnings from our onshore wind and solar
PV business, our combined heat and power plants, and our
gas activities than expected at the beginning of the year,
while earnings in Offshore decreased. The unexpected de-
crease in Offshore was primarily due to adverse impacts from
hedges and delays at our Hornsea 2 and Greater Changhua
1 & 2a construction projects. During the year, we have had
to recognise a DKK 1.3 billion negative impact from hedges,
which does not fulfil the requirements for hedge account-
ing under IFRS 9. The effect is temporary and will improve
EBITDA in later periods.
The return on capital employed (ROCE) was 17 %, and profit
for the year amounted to DKK 15.0 billion.
We increased our firm capacity to 30.7 GW
by the end of 2022, which keeps us well on track
to deliver on our 2030 ambition of ~50 GW
renewable capacity.
30.7 GW
Managements review
Ørsted annual report 20228
Overview | Letter to our stakeholders
The Board of Directors recommends paying a dividend of
DKK 13.5 per share, corresponding to DKK 5.7 billion and
an increase of 8.0 %.
We expect EBITDA excluding new partnership agreements
to be DKK 20-23 billion in 2023, driven by a significant in-
crease in earnings from our operational renewable energy
assets partly offset by lower earnings from our CHP plants
and gas business compared to 2022. We remain confident
in our long-term financial estimates and growth ambitions.
Continued sustainability leadership
In 2022, we launched additional commitments, initiatives,
and pilots, which are needed to deliver on our medium-
and long-term targets. In addition to initiatives related
to our net-zero emissions target, we have acted on our
commitment to deliver a net-positive biodiversity impact
from all our new energy assets from 2030 at the latest
and our aspiration to drive a just transition. Our 98 %
carbon reduction target for 2025 remains unchanged.
However, we will not see steep emission reductions from
energy generation in 2023-2024, since we have been
ordered by the Danish authorities to continue operations
of our coal-fired power stations until June 2024.
We are proud founding members of the First Movers
Coalition steel and concrete sectors. In 2022, together
with only four other leading companies, we agreed to
further accelerate the decarbonisation of our supply
chain, by procuring at least 10 % ‘near-zero’ concrete by
2030. With this, we aim to pool our purchasing power
and create early market demand for near-zero concrete.
Since 1970, 70 % of the world’s wildlife have been lost, and
projections show that biodiversity will continue to decline
if we maintain business as usual. We have started a range
of initiatives, and in 2022, we launched an international
partnership with WWF. The partnership will help us achieve
our ambition and develop innovative ocean projects across
our markets. In an ambitious new project, we have part-
nered with the Lincolnshire and Yorkshire wildlife trusts
to restore biodiversity around the Humber in Northern
England. Additionally, we will protect almost 1,000 acres
of native prairie as part of our Mockingbird solar PV project
in the US together with The Nature Conservancy.
Building renewable energy comes with the opportunity
to provide high-value jobs and drive a socially just trans-
formation of our industry. We want to do both.
We are expanding our thriving communities programme
to make sure we have a robust impact management
system in place, which is geared towards delivering local,
social, and economic value.
Operating profit (EBITDA) increased by 32 % and amounted
to DKK 32.1 billion, our highest EBITDA to date.
32.1
24.3
EBITDA 2021, DKKbn
EBITDA 2022, DKKbn
February
Offshore wind farm South Fork,
New York, FID (130 MW), COD
expected in 2023
March
Letter of Intent signed with
A.P. Moller - Maersk to deliver
300,000 tonnes of e-methanol
from a US asset currently under
development.
Onshore wind farm Haystack,
Nebraska, commissioned
(298 MW)
April
Acquisition of majority stake
(80 %) in 100 MW Salamander
floating offshore wind
development project on the
Scottish coast
Partnership entered with
Repsol to explore the joint
development of floating
offshore wind in Spain
Onshore wind farm Sunflower,
Kansas, FID (201 MW), COD
expected in H1 2023
May
Agreement signed to acquire
the onshore wind farm Ford
Ridge, Illinois (121 MW)
June
Onshore wind part of Helena
Energy Center, Texas (268 MW),
commissioned
July
CfD awarded to Hornsea 3
Offshore Wind Farm, the UK,
(2,852 MW)
August
Offshore wind farm Hornsea 2
commissioned (1,320 MW)
September
Closing of 50 % farm-down
of the offshore wind farm
Hornsea 2
Completed acquisition of
Ostwind, a French-German
onshore renewable energy
platform
October
Partnership entered with CIP
to develop ~5.2 GW of offshore
wind in Denmark
Agreement closed to farm
down 50 % of four onshore
projects in the US to Energy
Capital Partners
Eleven Mile solar PV and
storage project, Arizona,
FID (300 MW
AC
, 300 MW),
COD expected in 2024
December
Mockingbird solar PV project,
Texas, FID 471 MW
AC
,
COD expected in 2024
E-methanol project
FlagshipONE, Sweden,
FID, COD expected in 2025
Haddock P2X project,
the Netherlands, received
IPCEI funding
Green Fuels for Denmark’ P2X
project received IPCEI funding
Selected events
2022
Managements review
Ørsted annual report 20229
Overview | Letter to our stakeholders
As a first in the US, together with North America’s Building
Trades Unions (NABTU), we announced an agreement to
construct offshore wind farms with an American workforce.
In Choczewo in Poland, we have set up a community fund
to support local sustainable development opportunities,
and as part of Sunrise Wind in New York, we will recruit
and train workers from marginalised communities for union
construction careers.
To support our journey, we will ensure that sustainability
is embedded in the core of how we do business. This entails
a corporate governance that enables the right decisions.
In 2022, we took this further. Following implementation
for the leadership team in 2022, we adjusted our short-term
incentive (STI) scheme for all participating employees,
effective from 2023. The new STI supports a stronger link
to our 2030 aspirations, including global sustainability
leadership, and ensures that sustainability is further inte-
grated in our operating model.
Our employees and our organisation are the
backbone of our success
In a challenging and highly volatile year, our skilled and
valued employees have navigated this complexity well and
managed to deliver strong strategic progress and record
results for Ørsted. Our success is only possible through them,
and we care deeply about all our colleagues and our joint
safety. In 2022, our employee satisfaction survey showed a
motivation and satisfaction score of 76 out of 100. Although
this is a high score well above our external benchmark for
comparable companies, we aim even higher, and we will
continue to improve the well-being of our employees.
Having a strong focus on safety is anchored in our organisa-
tion in terms of both protecting the physical conditions of our
employees and securing a psychologically safe workplace.
In 2022, our total recordable injury rate (TRIR) reached 3.1,
up from 3.0 in 2021, mainly due to recordable injuries for
contractors’ employees. We are not satisfied with this
development. Consequently, we have implemented several
initiatives to improve safety, and we remain focused on our
ambition of reaching a TRIR of 2.5 in 2025.
As we expand our global footprint, we experience increas-
ingly different local market requirements. Therefore, as of
November 2022, we implemented a new organisational
structure, which is rooted in local regions while leveraging
the synergies of a global organisation. With this new
structure, integrating our offshore and onshore renewables
organisations and making P2X a stand-alone business, we
are moving closer to our markets and our customers. Conse-
quently, there were changes to our Group Executive Team,
including new regional executives.
Committed to our ambition
In 2022, an energy crisis was added to the global climate
and biodiversity crises. Renewable energy has proven to be
significantly cheaper than any fossil fuel alternative, even
with higher prices, and it has furthermore proven to be the
best possible insurance policy to avoid future energy price
increases like those seen last year.
Therefore, action must be taken to increase the pace of
the necessary investments in renewable energy. In the
US, an important step has been initiated by introducing
the US Inflation Reduction Act. It provides USD 385 billion
in funding for renewable energy generation, renewable
hydrogen production, and climate risks over the next ten
years. In the EU, the European Commission is planning a
Net-Zero Industry Act, which will be aligned with the 2050
climate targets and provide significant opportunities for
the renewable energy sector.
We need to push regulatory and political barriers to focus
on fast and streamlined permitting processes, which today
continue to represent a major bottleneck within our industry.
We are pleased to note that discussions around permitting
are ongoing in our major markets.
In light of supply chain bottlenecks, inflation, and increasing
cost of capital, it is also essential that countries and states
are willing to pay realistic long-term prices for renewable
power. We will uphold the necessary financial discipline to
ensure our projects are profitable. Furthermore, we need to
push for increased focus on the societal value provided by
renewables to secure a sustainable build-out of the industry
and for future auction frameworks to include factors like
efficient system integration, biodiversity, and the restoration
of nature to the benefit of local communities.
We believe it can be done, and we, at Ørsted, are well-
positioned to continue to play a pivotal role in the accele-
rated build-out needed in the coming years.
Mads Nipper
Group President and CEO
Thomas Thune Andersen
Chair of the Board of Directors
Managements review
Ørsted annual report 202210
Overview | Letter to our stakeholders
3Offshore 1.9
APAC
4
2
Offshore 9.1
Onshore 0.4
United Kingdom and Ireland
Offshore 6.8
CHP, power 2.5
Onshore
CHP, heat
Continental Europe
0.1
3.4
Firm capacity
In operation
Under construction (FID)
Awarded
Substantiated capacity
Substantiated pipeline
Denmark
3.0 GW
Offshore
CHP plants
Sales of energy
P2X
United States
of America
10.7 GW
Offshore
Onshore
Solar, PV
Storage
P2X
Firm capacity
United Kingdom
9.2 GW
Offshore
Onshore
Storage
P2X
Sweden
0.1 GW
P2X
Sales of energy
Estonia
Offshore
Latvia
Offshore
Japan
Offshore
Korea
Offshore
Taiwan
1.9 GW
Offshore
Vietnam
Offshore
Poland
2.5 GW
Offshore
France
0.1 GW
Onshore
Solar, PV
The Netherlands
0.8 GW
Offshore
P2X
Germany
2.6 GW
Offshore
Onshore
P2X
Ireland
0.4 GW
Onshore
Solar, PV
Capacity
GW
2.3
7
P2X 0.1
Our global footprint
30.7 GW
Spain
Offshore
Onshore
Australia
Offshore
59.3 GW renewable pipeline, including 16 GW
of substantiated pipeline in Offshore and 12.6 GW
of substantiated pipeline in Onshore.
Offshore 5.0 3
8.3
Onshore 3.2
Solar, PV 2.1
United States of America
Storage 0.3
Solar, PV 0.1
Managements review
Ørsted annual report 202211
Overview | Our global footprint
Financial outlook
13 Financial outlook 2023
15 Financial estimates and policies
Our onshore wind and solar PV footprint in
Europe just got bigger. In 2022, we acquired the
German-French developer, owner, and operator
Ostwind – and with it, 152 MW onshore wind and
solar PV in operation and under construction in
France and Germany, with a further 1.5 GW in
development.
This follows our acquisition of an onshore
wind platform in the UK and Ireland in 2021
and our recent entry into the Spanish onshore
wind market.
Ørsted annual report 202212
Managements review
Outlook 2023
DKKbn
2022
realised
2023
guidance
EBITDA (without new partnerships) 21.1 20-23
Offshore (without new partnerships) 8.6 Significantly higher
Onshore 3.6 In line
Bioenergy & Other 8.6 Significantly lower
Gross investments 37.4 50-54
Our EBITDA guidance for the Group is the prevailing guidance, whereas the directional
earnings development per business unit (and components) serves as a means to support
this. Higher and lower indicate the direction of the business units earnings relative to the
results for 2022.
Financial outlook
2023
Group EBITDA guidance
As in previous years, our EBITDA guidance does not
include earnings from new partnership agreements.
Operating profit (EBITDA) excluding new partnership
agreements is expected to be DKK 20-23 billion in 2023.
We have expanded our guidance range from previously
DKK 2 billion to DKK 3 billion due to the increasing energy
market volatility. As in 2022, we could see offsetting
effects between the business units compared to our
directional guidance.
Offshore - significantly higher
Earnings in Offshore (excluding new partnership agree-
ments) are expected to be approx. DKK 6.5 billion higher
than in 2022.
The net positive impact on EBITDA in 2023 is driven by:
ramp-up of generation from Greater Changhua 1 & 2a,
which is expected to be commissioned in H2 2023
negative impact from overhedging and ineffective
hedges in 2022 not expected to be repeated in 2023
CfD and ROC farms getting a material inflation
adjustment in Q2-Q4 2023
net higher generation from Hornsea 2 and lower
balancing costs but higher OPEX and lower expected
trading results
minor earnings from existing partnerships in 2023
an expected DKK 0.8 billion increase in costs related
to project development, P2X, and general costs.
Guidance on 2023 EBITDA without new partnerships
DKKbn
2022
excl. new
partnerships
Ramp-up
Greater
Changhua
1 & 2a
Hedge
effects
Sites,
other
Existing
partnerships
Other,
incl. DEVEX
CHP
plants
Onshore Gas
markets
2023
excl. new
partnerships
~1.5 ~6
~1 ~3
~1
~1 ~3
21.1
20-23
Bio & OtherOnshoreOffshore
Managements review
Ørsted annual report 202213
Financial outlook | Financial outlook 2023
Onshore - in line
Earnings from onshore wind and solar farms in operation
are expected to be in line with earnings in 2022 due to:
ramp-up of generation from the wind part of
Helena Energy Center, Old 300, Sunflower,
Haystack, and Ford Ridge
full-year earnings from Ostwind, which was
acquired in Q3 2022
total power generation expecting to increase
with approx. 15 %
lower expected power prices in the US and price
caps in Ireland
an expected DKK 0.2 billion increase in project
development and general costs.
Bioenergy & Other - significantly lower
Earnings from both our CHP plants (including ancillary
services) and ‘Gas Markets & Infrastructure’ are expected
to be approx. DKK 6 billion lower than in 2022.
In 2022, our CHP plants benefitted from the very high power
prices and spreads, which are not expected to be repeated
to the same extent in 2023.
In 2022, earnings in ‘Gas Markets & Infrastructure’ saw a
positive effect from optimising our north-western European
gas activities, where we were able to lock in gains from the
offtake flexibility in some of our sourcing contracts and at gas
storages. In addition, we had a positive effect from release of
a provision related to our B2B activities in the UK. In 2023, we
expect earnings to be fairly limited, reflecting normal margins
on these activities, lower volumes, and a negative timing
impact related to our Danish gas storage activities.
Gross investments
Gross investments for 2023 are expected to amount to
DKK 50-54 billion, mainly driven by:
Offshore (Greater Changhua 2b & 4, Greater Changhua 1
& 2a, Borkum Riffgrund 3 and Gode Wind 3, Ocean Wind 1,
and our US North-ast cluster projects)
Onshore (Eleven Mile, Mockingbird, and projects from our
substantiated pipeline in both the US and Europe)
timing effects between years (lower level in 2022,
postponed to 2023).
Uncertainties, prices, and hedges
Our offshore wind farms are largely subject to regulated
prices, implying a high degree of revenue certainty. This
means that we know the price per generated MWh for most
wind farms in Denmark and Germany, our first Dutch wind
farm, and the CfD wind farms in the UK. For our British ROC
wind farms, we also know the subsidy per generated MWh
which we will receive in addition to the market price.
The part of our generation from offshore and onshore assets
which is exposed to market prices has, to a large extent, been
hedged for 2023. The same applies to our currency risks.
Generation from our CHP plants is partly hedged. On a Group
level, we hold a hedge level of around 70 % for 2023.
The most significant uncertainty to the operating profit in
2023 is the power generation, which depends on wind condi-
tions, ramp-up of new wind and solar assets, asset availability,
timing of possible farm-downs, and the attractiveness of
spreads on our CHP plants. In addition, high gas and power
price volatility could impact earnings for the year through
optimisation possibilities at our gas storage and sourcing con-
tracts as well as higher balancing and intermittency costs.
Forward-looking statements
The annual report contains forward-looking
statements, which include projections of our
short- and long-term financial performance
and targets as well as our financial policies.
These statements are by nature uncertain
and associated with risk. Many factors may
cause the actual development to differ
materially from our expectations.
These factors include, but are not limited to,
changes in temperature, wind conditions,
wake and blockage effects, precipitation
levels, the development in power, coal,
carbon, gas, oil, currency, inflation rates, and
interest rate markets, changes in legislation,
regulations, or standards, the renegotiation
of contracts, changes in the competitive
environment in our markets, and reliability
of supply.
Read more about the risks in the chapter on
‘Risks and risk management’ and in note 6.
Managements review
Ørsted annual report 202214
Financial outlook | Financial outlook 2023
Financial estimates
and policies
Capital Markets Day 2023
On 8 June 2023, we will host a Capital Markets Day (CMD).
Together with the Group Executive Team, CEO Mads Nipper
will present a progress update on our long-term strategy.
Financial estimates
At our Capital Markets Day in June 2021, we presented four
key financial estimates to support our ambitious self-funded
build-out of approx. 50 GW of renewable capacity by 2030.
The financial estimates cover (see details in the table to
the right):
spread to WACC on investments
EBITDA CAGR for operating offshore, onshore,
and P2X assets
ROCE
share of EBITDA from regulated and contracted activities.
As a consequence of supply chain disruptions in the wake
of the COVID-19 pandemic, cost inflation, and prolonged
permitting processes, especially in the US, the gross invest-
ments from 2020 to 2027 to enable our 50 GW build-out are
currently trending higher than the approx. DKK 350 billion
we had planned for. However, if the inflation and energy price
levels remain at elevated levels, these factors will positively
impact our EBITDA CAGR and ROCE in the period and lead to
an increase in the relative share of EBITDA that is merchant.
Notwithstanding the higher trending CAPEX, we remain
committed to our CMD plan.
Financial policies and capital allocation
The Board of Directors will recommend to the annual general
meeting that a dividend of DKK 13.5 per share be paid for 2022,
equating an increase of 8.0 % and a total of DKK 5.7 billion.
Supported by the expected increase in cash flows from future
offshore and onshore assets, we still intend to increase annual
dividends paid by a high single-digit percentage compared to
the previous years’ dividends, covering the period up to 2025.
We will continue to invest our capital according to the
following principles, in order of priority:
We will maintain our strong commitment to our credit
ratings (BBB+/Baa1).
We will honour our dividend commitment to our
shareholders.
We will invest in value-creating growth opportunities.
Authorisation to increase share capital
At the annual general meeting in 2022, we were authorised
to increase our share capital on one or more occasions until
April 2027. The authorisation allows for a capital increase
of up to 20 %, which can significantly expand our capacity
to invest in green growth beyond the ~50 GW of installed
renewable capacity towards 2030.
Financial estimates Target Year
Fully loaded unlevered lifecycle spread
to WACC at the time of bid/FID 150-300 bps Continuous
Average yearly increase in EBITDA from
offshore and onshore assets in operation ~12 % 2020-2027
Average return on capital employed
(ROCE) 11-12 % 2020-2027
Average share of EBITDA from long-term
regulated and contracted activities ~90 % 2020-2027
Read more about our key metrics, financial targets,
and policies in the presentation from our Capital Markets
Day at orsted.com/en/ capital-markets-day-2021
Financial policies
Rating Min. Baa1/BBB+/BBB+ (Moody’s/S&P/Fitch)
Capital structure ~25 % (FFO/adjusted net debt)
Dividend policy Ambition to increase the dividend paid by
a high single-digit rate compared to the
previous years’ dividends, covering the
period through 2025
Our current rating is in accordance with the policy.
Managements review
Ørsted annual report 202215
Financial outlook | Financial estimates and policies
Strategy and business
17 Becoming the world’s leading green energy major
19 Strategic targets
21 Our journey towards a thriving and sustainable future
27 The markets where we operate
30 Business model
31 Executing our strategy
38 Risks and risk management
Planes taking off from Copenhagen Airport
could be fuelled by green jet fuel as soon
as 2025. That is thanks to the decision to
accelerate our flagship P2X partnership,
‘Green Fuels for Denmark’, of which Ørsted
is a founding member.
The project aims to establish large-scale
production of sustainable fuels for the transport
sector, using electrolysis powered by Ørsted’s
offshore wind assets along with carbon
captured from our biomass operations.
Ørsted annual report 202216
Managements review
Becoming the world’s leading
green energy major
We are working towards our vision of a world that runs
entirely on green energy, and we see ourselves as playing
a leading role in achieving this vision. Therefore, we have set
a bold strategic aspiration, supported by our strong multi-
technology growth platform.
Strategic aspiration
In 2021, we set our strategic aspiration to become the world’s
leading green energy major by 2030. Our strategic aspiration
is not just about gigawatt capacity. Rather, it means reaching
leading positions across five pillars.
The first pillar is our aim to be one of the world’s largest green
electricity producers. This will require us to significantly
increase our installed renewable energy capacity. Our
ambition is to reach approx. 50 GW by 2030, which is more
than three times our current installed capacity of 15.1 GW
(across offshore wind, onshore wind, solar PV, P2X, energy
storage, and combined heat and power plants). As part of
this ambition, we want to maintain our global leadership in
offshore wind, and we want to be a significant player global-
ly within onshore renewables (which includes onshore wind,
solar PV, and energy storage). Furthermore, our ambition
encompasses a leading position in the global P2X market;
renewable hydrogen and green fuels are central to resolving
the most challenging elements of the energy transition, de-
carbonising hard-to-electrify sectors. Our renewable energy
development expertise, customer relationships, and
proven experience in managing complex projects will be
a significant advantage in this rapidly evolving market.
The second pillar relates to capital deployment. Our
ambition is to be one of the world’s largest and most value-
creating deployers of capital into the green transformation.
While offshore wind remains our largest investment area,
onshore renewables and P2X will gradually take up a
larger share.
The third pillar is our ambition to be the world’s leading
talent platform in renewable energy. We want to bring
together a diverse combination of perspectives and
competences to help us deliver on our vision. We believe
that talent is diverse by nature, and it is essential to foster
an inclusive culture to reap the benefits of a diverse
talent pool.
The fourth pillar covers our ambition to be a globally
recognised sustainability leader. Sustainability is at the
core of our business. Both because renewable energy
is crucial for tackling climate change and protecting
our environment, and because we insist on a renewable
build-out that is done right. We want to leverage the full
potential of renewable energy to create lasting positive
impact that contributes to reviving nature, promoting
just societies, and creating resilient jobs. We want to do
so because it is the right thing to do, but also because it
Significant player
in onshore
renewables
A global leader
in P2X
Global no. 1
in offshore
wind
2030 aspiration
Become the world’s leading
green energy major
Vision
Lets create a world that runs
entirely on green energy
Growth
platform
One of the world’s largest green electricity producers
One of the world’s largest and most value-creating
deployers of capital into the green transformation
The world’s leading talent platform in renewable energy
A globally recognised sustainability leader
A core contributor and catalyst for change towards
a world running entirely on green energy
Offshore
wind
Onshore
wind
Solar
PV
Energy
storage
Renewable
P2X
Ørsted annual report 202217
Managements review Strategy and business | Becoming the world’s leading green energy major
is the right direction for Ørsted to take to create lasting
value for our stakeholders and business. To build a truly
resilient business and supply chain, we need to integrate
sustainable and reliable solutions into everything we do.
And we need to do it now.
Finally, we have set an ambition to be a core contributor
and catalyst for change towards reaching our vision of a
world that runs entirely on green energy.
We want to set new and ambitious standards for what it
means to be a green energy major, and we want to lead
by example in the energy industry and beyond. As part
of this, we will continue to engage with stakeholders and
decision-makers to build support for and promote action
towards our vision.
Ørsted is already working across the industry and playing
a vital role in finding common ground for decarbonisation,
for example by linking suppliers and offtakers.
To help us track our progress, our strategic aspiration is
supported by eight strategic targets, as described under
Strategic targets’ on the next page. For each target,
it is also illustrated how the target supports our pillars.
Our work towards our strategic aspiration spans our
entire business, and we continue to drive forward our
efforts alongside the progress on our strategic targets.
An expanded and diversified
growth platform
To reach our 2030 strategic aspiration, we are expanding
and globalising our growth platform. Over the last year,
we have identified new opportunities, and we now have
a strong growth platform for onshore and P2X in both
Europe and the Americas. We remain a global leader in
offshore wind across Europe, the Americas, and APAC.
We are continuously identifying new opportunities
with both short- and long-term potential across our
growth platform.
In offshore wind, we have expanded our market presence
since 2021. We commissioned the world’s largest offshore
wind farm, Hornsea 2 in the UK, and we are acting to
expand our market footprint in growth markets, such as
the Nordics, the Baltics, Spain, Korea, Japan, Vietnam, and
Australia. As part of our expansion, we want to play a sig-
nificant role in enabling the commercialisation of floating
offshore wind, which we see as an important technology
for the build-out of renewables in deep water geogra-
phies. In order to reach our 2030 target of 30 GW installed
offshore capacity, our annual build-out target is 2 GW per
year towards 2025 and 3 GW per year towards 2030.
In onshore renewables, we have taken significant steps
over the last year. In the US, we took FID on three new
projects. With our acquisition of Ostwind (with an attrac-
tive pipeline covering Germany and France) as well as
multiple new partnerships in Spain, we have built a strong
growth platform in Europe. We are continuing to identify
opportunities to further scale our onshore presence and
build our onshore renewables capacity. In order to reach
our 2030 target of 17.5 GW installed onshore capacity,
our annual onshore build-out target is 1.5 GW per year
towards 2030.
Our P2X business is the most recent addition to our
growth platform. We see hydrogen and e-fuels as a key
component of the green transition and a major growth
area for our business. We are continuously developing
and maturing our +3 GW global pipeline of renewable
hydrogen and e-fuels projects, and in 2022, we took FID
on FlagshipONE and expanded into North America.
Our growth platform
Gross installed capacity
GW
2022
2030 ambition
Onshore
Other
(incl. P2X)
Other
(incl. P2X)
Offshore
17.5
30
~50
> ×3
15.1
8.9
4.2Onshore
Offshore
2.5
2.0
Global leader
New growth
platform
Identify
opportunities
Strong growth
platform
Identify
opportunities
Europe Americas APAC
Offshore
wind
Onshore
renewables
Other
(incl. P2X)
Ørsted annual report 202218
Managements review Strategy and business | Becoming the world’s leading green energy major
2. Green share of generation
%
We intend to do everything within our control to meet our target
of having 99 % green share of generation by 2025. However, our
intermediate target in 2023 of a 95 % green share cannot be met
following orders from the Danish authorities to extend operation
of three of our coal- and oil-fired power stations in order to secure
the electricity supply in Denmark.
3. EBITDA growth from operating
offshore and onshore assets
%
Our target is to increase EBITDA from our offshore and onshore
assets in operation by an annual average of 12 % between 2020
and 2027. Between 2020 and 2022, we reached an annual
average growth of -7 %. The decline in 2022 is temporary.
1. Installed green capacity
GW
By 2030, our ambition is to have a gross installed renewable
capacity of approx. 50 GW. By the end of 2022, we had reached
15.1 GW of global renewable capacity installed, 4.3 GW under
construction, and 11.2 GW awarded.
4. ROCE
%
Our target is an average annual return on capital employed (ROCE)
of 11-12 % from 2020 to 2027. In 2022, our ROCE of 16.8 % was
positively impacted by the 50 % farm-downs of Hornsea 2 and
Borkum Riffgrund 3.
Strategic
targets
Target
20212020 2022 2020–2027
8.3 %
14.8 %
16.8 %
11–12 %
15.0 bn
2021
14.6 bn
2022
35-40 bn
2027
CAGR
-7 %
CAGR
+12 %
2020
16.9 bn
20212020 2022 2030
11.3
13.0
15.1
~50
30
Offshore
wind
Other (incl. bio-
mass and P2X)
17.5
Onshore
renewables
91 %
2022
90 %
2021
90 %
2020
17 %
2006 2025
99 %
One of the world’s largest green
electricity producers
Value-creating deployer of capital
Leading talent platform
A globally recognised sustainability leader
A catalyst for change
2030 aspiration
Ørsted annual report 202219
Managements review Strategy and business | Strategic targets
2040 net-zero full value chain decarbonisation target
Our science-based net-zero target, which was approved by the Science Based Targets initiative
(SBTi) in October 2021, consists of two overall GHG reduction targets (5 and 6) and a limit on the
use of certified carbon-removal projects for neutralising residual emissions.
5. Greenhouse gas emissions intensity
g CO
2
e/kWh
Scope 1-2
Scope 3
Our target is to reduce our scope 1-3 GHG emissions intensity (excl.
natural gas sales) by 99 % compared to 2018, implying a reduction
of the emissions intensity to 2.9 g CO
2
e/kWh by 2040.
For scope 1-2, we have an additional target to reduce emissions to
less than 10 g CO
2
e/kWh by 2025, which will be 98 % lower than in 2006,
and to less than 1 g CO
2
e/kWh by the end of 2040. We are committed to
using certified carbon-removal projects as a means of neutralising
the residual emissions.
8. Safety
TRIR
Our target is to reduce the total recordable
injury rate (TRIR) to 2.5 in 2025. In 2022,
our TRIR was 3.1. We continue to strive to
become a safer place to work.
7. Employee satisfaction
index 0-100
Ørsted
Ennova benchmark top 10 %
Ennova benchmark
Our target on employee satisfaction is to be in
the top 10 % in external benchmarks. In 2022,
the overall ‘motivation and satisfaction’ score
among our employees dropped slightly to 76
out of 100.
2020 2021 2022
78 78 73 77 79 74 76 80 74
3.1
3.0
3.6
2.5
20252021 20222020
29.2
25.3
11.0
18.2
14.6
<2.4
2032 2040Adjusted
base year
2018
20222020 2021
-90 % gas products
-50 % all scope 3
462
322
147
<10
<2.9
2025
Science-based
targets
Science-based
targets
20402006 2018 2022
-99 % scope 1-3
-98 % scope 1-2
6. Greenhouse gas emissions (scope 3)
million tonnes CO
2
e
Natural gas sales
Total scope 3
Other scope 3 emissions
We want to reach a 50 % reduction in scope 3 emissions from 2018 to 2032.
In addition, we will reduce our scope 3 emissions from wholesale buying and
selling of natural gas by 90 % by 2040 (also compared to 2018). In 2022,
we reduced scope 3 emissions beyond our 50 % reduction target for
2032. This was due to generally lower demand for gas following Russia’s
invasion of Ukraine and ceased deliveries from our gas sourcing contract
with Gazprom Export. We expect our scope 3 emissions to increase again
in 2024 once the Tyra gas field is reopened, and DUC resumes delivery to
us under our long-term gas sourcing contract.
Ørsted annual report 202220
Managements review Strategy and business | Strategic targets
Our journey towards a thriving
and sustainable future
Green energy is the most impactful solution for fighting
global heating, and in our race against time, we need to build
it now. Yet, we must also build green energy right to ensure
we deliver a low-emission energy system that contributes to
a just and thriving planet. At Ørsted, we aspire to run a business
that gives more to nature and society than it takes, and we
will continue to partner with companies, customers, NGOs,
and others who share our aspiration to create lasting
positive impact.
Build green energy right, now
A massive acceleration of the renewable energy build-out is the
single biggest contribution that countries can make towards
reducing greenhouse gas emissions and ultimately tackle the
dramatic and damaging impacts of global heating.
Yet, it is increasingly apparent that a simplistic approach
focusing purely on quick wins and gigawatt numbers will
unreasonably stress nature, local communities, working
conditions, and supply chains. This is because the build-out
requires access to land and sea, which relies heavily on
coexistence with other users, nature, and local communities.
It requires materials for construction – some of which are
scarce or in high demand – and people with the right skills,
necessitating a larger workforce and reskilling and upskilling
to meet demand. In other words, focusing only on getting the
cheapest possible clean power increases the risk of negative
impacts on nature and society.
Ultimately, the success of the green transition heavily relies
on how we go about it. The world needs a speedy, scalable,
and progressive sustainable build-out. One that fully acknow-
ledges and addresses the impacts that climate change and
the build-out itself have on nature and societies to create a
truly sustainable world that runs entirely on green energy.
We need to build green energy right, now.
Giving up business as usual
The acceleration of renewable energy has already made
huge strides. Solar and wind power are already the most af-
fordable options for generating electricity in two thirds of the
world, and renewables are set to replace coal as the world’s
leading source of power generation by 2027. But in order to
stay below the 1.5°C threshold and avoid catastrophic and
irreversible damage, it is time to give up business as usual.
Time to give back more than we take
At Ørsted, we aspire to run a business that gives more to
nature and society than it takes. This requires us to integrate
solutions to the root causes of some of our biggest societal
challenges into our green energy projects, ensuring that the
green transformation creates a lasting positive impact on
our environment, biodiversity, and social structures.
Our end goal is to build practices that regenerate nature and
society. Our actions should contribute to fully decarbonising
the world’s energy systems – including the more difficult
Cod are top marine predators, making them vital for maintaining
the marine ecosystem’s delicate balance. We have embarked on
a number of projects to help protect and restore cod stocks in the
North Sea and, in turn, improve ocean biodiversity.
Ørsted annual report 202221
Managements review Strategy and business | Our journey towards a thriving and sustainable future
sectors to decarbonise, like steel, concrete, and shipping
– while reviving and rewilding our oceans and lands. They
should identify, prevent, mitigate, and remedy any poten-
tial adverse human rights impacts in our work, promote
just societies, and build thriving local communities based
on high-quality jobs and local economic benefits.
We do not have all the answers, but we are committed
to finding them. And we know that to lift this agenda,
bold decisions and unprecedented collaborative action
are required at all levels of society – within and between
industries, businesses, and countries.
Our aspiration enables us to work on renewable energy
projects that contribute positively to wide-ranging and
common sustainability goals with the aim of realising
shared objectives for our customers, partners, investors,
and our business. We will therefore continue to partner
with key stakeholders, including local communities
and NGOs who share this agenda, to build and launch
commitments, pilots, and initiatives, scale learnings,
and successfully deliver long-lasting positive impact.
Our actions to deliver
In the past years, we have focused many of our efforts
on developing and defining the much-needed medium-
and long-term targets across our various sustainability
priorities. In 2022, we launched additional commitments,
initiatives, and pilots that are needed to move forward
and solve key challenges. To continue to deliver on our
strategic aspirations, we have also strengthened our
efforts to embed sustainability throughout how we do
business. In practice, this means that we work consistently
to integrate sustainability across all relevant parts of our
operating model to ensure we unleash the potential from
having everyone in Ørsted, our decisions, and our business
developments, pulling in the same direction towards our
aspiration. But also to ensure we have a strong organisation,
fit for the future and able to navigate in the constantly
evolving regulatory landscape.
On the following pages, we unfold this work across our
four interlinked strategic priority areas: climate, nature,
people, and governance. To the right, our full portfolio of
sustainability programmes is presented, spread across the
four priority areas.
Our sustainability programmes
Governance
Governance that enables the right decisions
14. Mobilisation of sustainable finance
15. Embedding sustainability in our operating model
16. Responsible business partners
17. Responsible tax practices 
18. Responsible business conduct
We work consistently
to integrate sustainability
across all relevant parts
of our operating model
Every year, we identify the sustainability themes that are material
to our stakeholders and the success of our business.
We compare the material themes with our capability to address
impacts and expectations, we develop actions to close gaps, and
we update our portfolio of sustainability programmes. Learn more
about our approach, and how we work with each of our sustaina-
bility programmes in our sustainability report for 2022 (orsted.com/
sustainability2022).
Environment
Science-aligned climate action
1. Decarbonisation of supply chain and natural
gas wholesales
2. Decarbonisation of energy generation and operations
3. Reliable and secure energy infrastructure
Environment
Green energy that revives nature
4. Energy projects with net-positive biodiversity impact
5. Circular resource use
6. Healthy water systems
7. Sustainable use of biomass
Social
A green transformation that works for people
8. Thriving communities
9. Skills and talent for the green transformation
10 Human rights management and integration
11. Responsible sourcing of minerals and metals
12. Diverse and inclusive renewable energy sector
13. Safe and better ways of working
Ørsted annual report 202222
Managements review Strategy and business | Our journey towards a thriving and sustainable future
With our 2040 net-zero target being validated as aligned
with climate science in 2021, we have spent 2022 focusing
on translating our commitment into tangible actions.
From a leading climate target to action
As the first energy company, Ørsted’s 2040 net-zero target,
covering our full value chain, was validated as aligned with
science by the Science Based Targets initiative (SBTi) in 2021. An
important step to achieving this is our commitment to reduce
the emissions intensity in our own energy generation and opera-
tions (scope 1-2) by at least 98 % by 2025 compared to 2006.
With our long-term target in place, we have focused our
efforts in 2022 on launching the next set of initiatives needed
to decarbonise our supply chain. Many of our core materials,
such as steel, concrete, and fuels, face a steep road towards
full decarbonisation. We do not have all the answers, but to
get on track for 2040, we need to move now - to pilot and
lean into innovative solutions.
Plans to meet scienced-based 2025 target unchanged
We had a set-back in 2022, with our absolute scope 1-2
emissions increasing by 17 %, as we temporarily had to resume
coal use at our Studstrup Power Station. This was due to
global scarcity of wood pellets following a ban on imports
from Russia and a wood pellet fire at Studstrup. Moreover,
following orders from the Danish authorities to temporarily
extend operation of three of our coal- and oil-fired power sta-
tions in order to ensure the security of the electricity supply in
Denmark, we had to delay our 2023 zero-coal target to 2025.
We maintain that coal has no place in the future energy
system, and our 98 % target for 2025 remains unchanged.
However, we will not see steep emission reductions from
energy generation in 2023-2024, until we are allowed to
completely phase out coal.
By 2025, our primary remaining emissions will be from the fuels
used for offshore wind logistics and the natural gas used at our
power stations for back-up capacity. We have initiated several
initiatives to reduce offshore logistics emissions — an area
where green options are not yet widely available. This includes
our pioneering agreement with a supplier on investing in the
world’s first service operation vessel (SOV) that can operate
entirely on green fuels. This is a big step towards decarbonising
offshore logistics, and together with our systematic approach
to fuel saving initiatives, it helps to create critical demand
signals to the industry to accelerate the green transition.
In addition, we continue to explore ways to further reduce
emissions from the remaining gas used at our power stations.
Realising net-zero in 2040
Looking towards 2040, our approach to realise net-zero
emissions in our value chain is twofold. First, we will gradu-
ally phase out our natural gas sales. Second, we will work to
decarbonise our renewable energy supply chains, which will
be the most challenging part of meeting the target.
We took three important steps in 2022:
We expanded the expectation to use 100 % renewable
electricity by 2025 to all our suppliers — an industry first.
We made a new commitment on ‘near-zero’ concrete
through the First Movers Coalition to procure at least
10 % ‘near-zero’ concrete by 2030.
Together with Climate Group, we hosted the inaugural
SteelZero summit, a crucial step in our promotion of poli-
cies to decarbonise the steel industry.
Environment
Science-aligned climate action
Together, these commitments are important ways for us to
operationalise our 2040 target in the short to medium term.
Based on them, we can learn and test different solutions to-
gether with partners, and we can push the market to develop
and mature green technologies already now.
We expect our scope 3 emissions to increase again in 2024
once the Tyra gas field is reopened, and deliveries under our
long-term gas sourcing contract with DUC are resumed. We
remain on track to meet our 2032 target.
To read more about our decarbonisation efforts, including
how we now use site-specific life cycle assessments to
report on scope 3 emissions, please see pages 14-17 in our
sustainability report.
Taking credible climate action
On our journey towards net-zero, we face the challenge
that for many of the low-carbon solutions we urgently need,
a fully sustainable option does not yet exist or is not com-
petitive at scale and cost. Navigating these less mature
areas of sustainability can be difficult for all companies;
however, not acting is an option we do not have.
We seek to be a catalyst for change and try to tackle the
challenge by developing clear guidelines and outlining
sustainability ambition levels for our own approach, which
we also share with suppliers and partners. In this way,
we continually work to strengthen our approach, and we
aim to communicate transparently about it.
Ørsted annual report 202223
Managements review Strategy and business | Our journey towards a thriving and sustainable future
If built right, renewable energy holds the potential for
enhancing biodiversity and improving ecosystems. We want
to do just that, and we are dedicated to delivering projects
that contribute to reviving our nature. We have set the
ambition that all our green energy assets will deliver a net-
positive biodiversity impact from 2030 at the latest.
Leading a build-out with a net-positive impact
on biodiversity
We are facing a global biodiversity crisis with 70 % of the
world’s wildlife having been lost since 1970. Climate change
is one of the main reasons, and the two crises are deeply
interconnected. However, if done right, the green energy
transition can play a key part in tackling both. To do so,
we need to start addressing climate and biodiversity goals
together. That is why we set our net-positive biodiversity
ambition in 2021, stating that with every asset we build,
we want to leave the surrounding ecosystems and wildlife
in a better condition than it was before.
Moving towards net-positive
Since setting our target, we have worked hard to progress.
In 2022, we took several exciting steps to move us from
ambition to action:
We launched an innovative five-year global partnership
with WWF. In this partnership, we want to set a new
standard for biodiversity protection and restoration in
offshore wind development by showing what can be
done. Jointly, we will identify, develop, and advocate
initiatives and approaches that can enhance ocean bio-
diversity. Read more here.
Environment
Green energy that revives nature
We have strengthened our dedicated biodiversity pro-
gramme. We have onboarded full-time regional bio-
diversity leads and taken the first steps to introducing
net-positive considerations early in our projects. We are
also integrating our Onshore business to the programme,
and as a first exciting initiative, we will protect almost
1,000 acres of native prairie as part of our Mockingbird Solar
Center in the US together with The Nature Conservancy.
We continued to develop and pilot innovative biodiversity
projects. We do so to gain experience and learn from our
successes and failures with the aim of scaling successful
solutions. These include our 3D-printed reefs at the Danish
offshore wind farm Anholt (read more here), restoring
biodiversity in the UK’s Humber estuary (read more here),
and our ReCoral project in Taiwan (read more here).
Measuring our impact
A key challenge we face today is that no clear frameworks
exist for measuring and reporting on biodiversity impacts
across both terrestrial and marine ecosystems. This is
challenging not only when we wish to measure our own
impact, but also for ensuring global alignment on how
companies act and report.
To succeed, close collaboration is needed. We support
framework developers like the Science Based Targets
Network (SBTN) and work with them to develop an industry
standard for measuring biodiversity impacts at a corporate
level. In the meantime, we are also developing our own
framework so that we can already now begin to align on
how we measure and report on biodiversity.
Mitigating impacts through
a circular economy
Raw materials are being extracted, produced, and used
at a pace and scale that is damaging to our nature.
Transitioning to a circular economy — through which
we can reduce waste, circulate materials, and regenerate
nature — can play a key role in tackling this.
We are currently building a strategic approach to circu-
larity across our entire value chain. We do so with the
aim of reducing our use of raw materials, increasing asset
lifespan, and reusing and recycling materials. In 2022,
we adopted a commitment to reuse or recycle all solar
PV modules from our Region Americas’ solar farms.
We also built a circularity roadmap for our monopile
foundations to reduce their environmental footprint,
including the use of scrap steel. Read more in the
sustainability report, page 22.
Supporting the transition towards
a water-secure world
Pressure on global water systems and clean freshwater
supplies is increasing. Therefore, in 2022, we developed
a programme on water to ensure that our continued
build-out supports the transition to a water-secure world
with sufficient and clean supplies.
This includes our target to reduce our total freshwater
withdrawal intensity measured in l/kWh by 40 % from
2021 to 2025. We also work systematically to identify
opportunities to reduce or substitute our freshwater use.
For our P2X pipeline, we have established guiding water
principles that restrict the use of freshwater resources
in areas with elevated levels of water stress, instead
prioritising the use of alternative sources. Read more in
the sustainability report, page 24.
Ørsted annual report 202224
Managements review Strategy and business | Our journey towards a thriving and sustainable future
Just transition is about people in our
We are committed to drive a just transition to a green
economy. The challenge is to translate this commitment
into concrete action. How do we deliver a rapid build-out
of renewable energy that leaves no one behind?
Delivering a just transition
To succeed with our renewable energy ambitions, we must
drive a build-out that works for people. A build-out that is
just. This means going beyond ensuring that workers from
declining industries are brought into the green economy.
It demands that we respect fundamental human and labour
rights, promote a diverse and inclusive sector, take active
part in developing skills and talent, and support thriving
communities where we construct and operate assets.
to build on this experience and define the actions necessary
for us to keep contributing to a just transition.
We are strengthening our social sustainability programmes
In 2022, we defined six social sustainability programmes that
are essential for delivering a just transition, see table to the
right. Some were already familiar to us. Thus, we have built
solid practices regarding e.g. safety for years. For others,
however, we recognise that we have more work to do. Over the
next two years, we will strengthen each programme with long-
term targets and detailed roadmaps. Here, we outline how we
will work with two of the prioritised areas. To read more about
each programme, see our sustainability report pages 26-34.
Respecting human rights wherever we operate
In 2022, we published our ‘Global human rights policy,
which outlines our commitment and approach to respect
human rights standards in everything we do. At the core of
the approach is the integration of human rights due diligence
in all key business processes. A first step was to perform a
corporate human rights impact assessment, which identified
Ørsted’s salient human rights impacts and gaps in our existing
human rights management system. The findings will inform
our continuous efforts to strengthen our human rights due
diligence approach.
Being a trusted partner to our local communities
We recognise that we have a responsibility to bring economic
opportunities to the communities where we operate, and
that thriving and supportive communities are critical for a
successful build-out. Therefore, in 2022, we began expanding
our local communities programme to make sure we have
a robust impact management system in place to shape
Social
A green transformation that
works for people
For more than ten years, we have built experience on what
a just build-out can bring. We have developed renewable
energy talents in Grimsby, expanded renewable energy
supply chains in Taiwan, and promoted women- and minority-
owned businesses in New Jersey. As we globalise our business,
and our projects impact more and more people, we are keen
and implement initiatives. In doing this, we are building on
experience across our markets. For example, in Choczewo in
Poland, we have set up a Community Fund to support local
sustainable development opportunities. As part of Sunrise
Wind in New York, we have committed to recruit and train
workers from marginalised communities. And, at the Port of
Taichung in Taiwan, we have inaugurated the largest local
operations and maintenance (O&M) facility in Asia in terms
of offshore service capacity, supporting the development of
local jobs and supply chains.
Going forward, we will define a community impact approach,
further strengthen our cross-market knowledge sharing,
start integrating social impact assessments into early project
planning, and track impact data to evaluate initiatives.
Social programmes Objective
Thriving communities Deliver socio-economic benefits to our local
communities in a fair and inclusive way
Skills and talent for the
green transformation
Develop talent inside and outside our company
to be the future leaders of the green transition
Human rights
management and
integration
Ensure that human rights are respected in
our operations, supply chains, and local
communities
Responsible sourcing
of minerals and metals
Ensure that our minerals and metals are
sourced in a socially responsible way
Diverse and inclusive
energy sector
Improve diversity, equity, and inclusion
in our own company and help our suppliers
do the same
Safe and better
ways of working
Maintain our strong safety performance and
foster a working environment that enables our
employees to live fulfilled lives
Narrow,
more control
Wide,
less control
wider
society
energy
industry
local
communities
supply
chain
company
Impact scale
Ørsted annual report 202225
Managements review Strategy and business | Our journey towards a thriving and sustainable future
Governance
Governance that enables
the right decisions
We are embedding sustainability throughout our business
practice and processes, carrying our commitment to building
green energy in the right way all the way through our operating
model to ensure we have a future-fit organisation in an
evolving regulatory environment.
Delivering on ambitions and mitigating risks
To ensure we continue to deliver on our sustainability
priorities and to mitigate potential financial and reputational
risks, we need to continue to strengthen our efforts to system-
atically integrate sustainability into our operating model and
key decision-making. This will further unleash the potential
from having everyone in Ørsted pulling in the same direction
towards our ambitions.
Moreover, the reporting and regulatory space is rapidly devel-
oping. Sustainability is migrating from the sidelines and into
the heart of company reporting. We need to ensure a strong
organisation, fit for the future, with still more distinct and
complex sustainability reporting requirements and regulation.
Embedding sustainability into our operating model
To continuously embed sustainability throughout our operating
model, we have defined three strategic pillars: i) decision-
making & accountability, which focus on using sustainability
criteria as one of the key decision drivers in relevant parts of
our asset project model, ii) competences & governance, which
focus on ensuring that we have the right sustainability compe-
tences at the right places in our organisation, and iii) culture &
leadership, which focus on building behaviour, mindsets, and
awareness that are driven by sustainability improvements.
During recent years, we have taken steps to systematically
integrate sustainability across our operating model, for
example through our responsible business partner, conduct,
and tax practice programmes.
Following the changes in our short-term incentive (STI) scheme
for the leadership team in 2022, we have adjusted our STI
scheme for all participant employees, effective from 2023.
The new STI supports a stronger link to our 2030 sustainability
aspirations. We will assess leadership performance through
a combination of group level KPIs and by inspiring individual
goals. This approach to set individual sustainability-linked
goals will be expanded to all eligible Ørsted employees in
2023. Read more in the sustainability report, page 38.
We also built sustainability considerations further into
Offshore and P2X. From 2022, all our new Offshore opera-
tions and maintenance (O&M) facilities will have a LEED
certification, improving the buildings’ environmental and
social aspects. In our P2X market development activities,
we developed an ESG risk assessment framework that
supports systematic screening for decision-making on new
market opportunities. To guide us going forward, we have
defined a roadmap towards 2025 with activities spanning
across the three pillars.
A transparent, credible, and future-fit organisation
We have increased our engagement with investors through
calls and dialogues on our sustainability performance and
next steps. It has been an enriching experience to dive further
into expectations from a key stakeholder group.
We continued advocacy efforts in our industry and beyond,
including efforts to deliver credible climate action. At the UN
COP27, we called for giving up business as usual and giving way
to a build-out of renewables that create value through positive
We endorse and align with existing
and upcoming regulation
We are at a pivotal moment in the reporting sphere, which is
rapidly expanding. We fully welcome this development, which
will significantly improve data accuracy and transparency
and place ESG reporting on a par with financial. We endorse
and align our practices to relevant regulatory requirements
and standards and welcome the upcoming Corporate Sus-
tainability Reporting Directive (CSRD) from the EU. Across our
various reports, we show the risks and opportunities climate
change can have on our business (TCFD), our greenhouse gas
emissions (GHG Protocol), the extent to which our business
activities are defined as sustainable according to the EU
taxonomy, and how we are advancing in respect of the 17 UN
Sustainable Development Goals (SDGs).
We will continue our pro-active participation in various phas-
es of the regulatory process, engaging with peers, industry
groups, and regulators to help shape the legislation.
impacts on biodiversity and local communities. We also took
part in the formal launch of the Global Offshore Wind Alliance
(GOWA) where we will continue to play an active role in advising
governments and share best practice on how to speed up the
deployment of offshore wind power to more countries across the
world. We have endorsed the Corporate Knights’ Action Decla-
ration on Climate Policy Engagement to close the say-do gap on
countries’ emissions reductions, working with policy-makers and
industry associations to Paris-align climate policy activities.
Finally, in 2022, we continued to align with EU taxonomy
KPIs to show that we not only have activities that contribute
mitigating the effects of climate change, but also performing
them in a way that respects nature and people.
Ørsted annual report 202226
Managements review Strategy and business | Our journey towards a thriving and sustainable future
The markets where we operate
Given recent geopolitical developments and the actions
and targets set by governments to limit global climate
change, we expect that the transformation of the global
energy system will accelerate in the years to come. This
will bring us significant growth opportunities across all
our business areas.
In the past year, Russia’s propensity to use energy for
geopolitical leverage has underscored how dependence
on fossil fuels cannot deliver the security of supply Europe
needs. As a result of Russia’s decision to limit gas flows to
Europe, many countries have decided to continue to use
or reinstate fossil energy sources that negatively affect
our climate. The solutions to the objectives of reducing
our energy dependence and mitigating climate change
are the same: replace fossil fuels with renewables, directly
and indirectly electrify energy use, and use energy as
efficiently as possible.
To decarbonise the global energy system and to increase
our energy independence, a large-scale renewable build-
out is needed. We believe this build-out will be based on
increasingly larger renewable energy projects, which will
require a significant scale-up of the transmission infrastruc-
ture, both onshore and offshore. To support the significant
build-out of offshore wind, we expect to see new types of
We operate across multiple adjacent markets that all have
substantial growth potential in the coming years and offer
attractive opportunities for us to expand our market presence.
The future energy system and
the shift in customer landscape
cross-national renewable hybrid transmission infrastruc-
tures and energy islands, which will be linked to several
markets. Such new types of transmission infrastructure will
enable significant cost savings and a more efficient use of
the energy produced by balancing intermittent electricity
generation with demand across two or more markets.
In addition to widespread green electrification, an important
driver of global decarbonisation will be P2X. Renewable
hydrogen will become the main decarbonisation vector
for heavy industry, long distance transportation, and other
hard-to-electrify sectors such as steel, refineries, and
chemicals. When renewable hydrogen is processed further
into e-fuels, it is expected to be the key instrument in
decarbonising heavy transport, such as deep-sea shipping
and aviation. The scale-up of P2X is expected to spark the
development of entirely new industries and value chains,
with companies from various offtake sectors engaging in
strategic partnerships with renewable energy developers.
This trend, too, will generate significant market oppor-
tunities for us, both in the P2X value chains and in the
associated required build-out of renewable energy.
By 2050, it is expected that nearly 90 % of global electricity
generation will come from renewables, with almost 70 %
from wind and solar PV alone (IEA).
New customer
landscape
Integrated smart
energy systems
Cross-national projects
and energy islands
Massive
renewable
build-out
P2X
Ørsted annual report 202227
Managements review Strategy and business | The markets where we operate
This will require a smart and highly digitalised energy system
that can integrate and balance multiple renewable generation
sources as well as P2X and energy storage solutions. Digital
technologies will play a critical role in optimising energy pro-
duction to meet real-time needs across offtake segments.
The future customer landscape is also expected to change.
Companies are increasingly setting ambitious decarbonisa-
tion targets, seeking green solutions directly from energy
providers and becoming key drivers of green energy demand
alongside governments. An increased corporate demand is
contributing to the development of multi-product renewable
solutions, combining corporate purchasing of green electrons
from a variety of technologies with more sophisticated
storage solutions to enable different offtake profiles. In
addition, strategically advanced shipping companies such
as A.P. Moller - Maersk are leading the development of P2X
assets, acting ahead of anticipated EU decarbonisation obli-
gations, to execute direct long-term offtake agreements for
e-methanol, which is accelerating the P2X build-out.
Substantial market growth
The global renewable energy market is forecast to grow
exponentially towards 2030. This is partly due to the rising
political momentum behind the green energy transition,
which is resulting in ambitious new renewable energy build-
out plans around the world.
Some of our core markets are at the forefront of this
development, with multiple countries and regions an-
nouncing considerably accelerated ambitions. In addition,
renewables have become more cost-efficient compared
to fossil energy sources, and renewables can play a key
role in securing energy supply.
The global renewables capacity (offshore wind, onshore
wind, solar PV, and energy storage), excluding Mainland
China, is expected to increase by a combined average
growth rate (CAGR) of 15 % to around 4,000 GW in 2030.
Offshore wind is expected to show the fastest growth
(23 % CAGR), partly driven by significant build-out of
offshore wind in the US and APAC, though Europe will
remain the largest region by far.
Onshore renewables (wind, solar PV, and energy storage)
are more established and have the highest installed
capacity. Within onshore renewables, forecasts show a
CAGR of approx. 15 % towards 2030. Again, this is driven
particularly by the US and APAC, but Europe is expected
to maintain its position as the biggest onshore region.
Global targets for P2X now exceed 70 GW of installed
electrolyser capacity by 2030. Delivering on these will
require a very significant global ramp-up from developers,
offtakers, and the supply chain since installed electrolyser
capacity globally at present is less than 500 MW. The
development of infrastructure investment, in particular
pipelines, will be an essential element for facilitating this
expansion, particularly for transporting renewable hydrogen
within Europe. These are in planning stages and expected
to be constructed in the second half of the decade.
The growing role of multi-technology projects
With governments around the world raising their
ambitions and targets for renewable energy build-out,
there is an ever-growing need for integrating multiple
renewable energy technologies.
Installed capacity excl. Mainland China
GW
Europe US APAC Rest of the world
Renewable H
2
& green fuels
Installed electrolyser capacity
GW
~169
~27
23 % CAGR
~3,840
~1,120
15 % CAGR
Global renewable market forecasts
towards 2030
2030 20302021 2021
Offshore wind Onshore renewables
+90
+70
<1
+100
Installed
today
EU H2
strategy
1
Country
targets
H
2
Council
IRENA
+120Actual 2030 targets
& forecasts
1 Electrolyser capacity based on REPowerEU target of
10 million tonnes of domestic renewable hydrogen production
and 10 million tonnes of imports by 2030.
Source: BNEF New Energy Outlook 2022 for Onshore, Solar PV
and Batteries; BNEF Offshore Wind Market Outlook H2 2022
for Offshore; H2 Council; EU; IRENA; BNEF Global Hydrogen
Strategy Tracker 2022.
Ørsted annual report 202228
Managements review Strategy and business | The markets where we operate
Large-scale renewable energy build-out will require multi-
ple sources and forms of green energy in order to balance
demand and supply and to mitigate the constraints of
energy infrastructure (such as transmission grids).
One way of integrating renewable energy technologies
is by developing energy islands, which we believe will
play a significant role in future energy systems. How-
ever, we also see a role for multi-technology energy
hubs in various other forms, with the potential to combine
(among others) wind energy, solar PV, P2X, carbon
capture, and energy storage.
Ørsted is positioned ideally to develop multi-technology
projects and cater for the growing customer demand.
Our capabilities and experience span offshore wind,
onshore wind, solar PV, energy storage, P2X, and combined
heat and power plants. On top of this, our existing assets
(both operational and under development) provide a
strong position from which to integrate additional renew-
able energy technologies. With our recent reorganisation,
structuring our business areas into a regionally organised
set-up, we are even better placed to integrate our work
across technologies. A multi-technology platform will
help us optimise energy systems, drive cost reductions,
and realise portfolio synergies.
Main industry challenges to solve in the coming years
Although we expect a significant build-out of renewable
energy in the coming years, the renewables industry is
presently facing several challenges. With rising inflation
and interest rates and with global supply chain challenges
(such as bottlenecks and scarcity of green materials),
increased pressure is placed on developers and manu-
facturers alike.
As offshore wind has been commoditised and has become
cost-competitive to fossil energy sources, governments
are now moving away from competition on lowest re-
quired subsidy and towards competition on either 1) pure
concession payment or 2) a combination of concession
payment and other value elements (sustainability, local
content, ability to deliver, etc.). Competition based only on
the highest concession payment incentivises developers
to narrowly focus on how to drive further aggressive cost
reductions of the offshore wind technology. This puts
additional pressure on the supply chain and leaves no
room to invest in project-specific solutions that otherwise
could have created a positive impact on biodiversity,
advanced social sustainability, and stimulated innovation
and system integration.
In 2022, some regulators proposed energy price caps or
windfall taxes to protect business and consumers against
increasing energy bills. In the EU, a price cap of EUR 180
per MWh was proposed, and the UK implemented a 45 %
windfall tax on power utility profits above GBP 75 per
MWh from January 2023.
In our ‘Need for speed’ white paper published in April 2022,
we outlined the urgency of speeding up regulatory pro-
cesses and tenders to meet the ambitious decarbonisation
and renewable build-out targets set by governments
around the world. We believe this is crucial to ensuring
sufficient renewable energy build-out to secure Europe’s
energy supply and help keep the global temperature
increase below 1.5 °C by 2100.
2030
Green New Deal
12 GW installed offshore wind capacity
OFW capacity build-out target
30 GW installed offshore wind capacity
Increasing political momentum
Governments are raising renewable energy ambitions
2030
Policies & legislation
New targets & initiatives in 2022 To be achieved by
Selected targets & initiatives in previous years
OFW capacity build-out target
20 GW installed offshore wind capacity 2035
2030
REPowerEU
45 % renewable energy
Increased renewables investments
2030
Inflation Reduction Act
Tax credits to incentivise investment in renewable
energy, P2X, and energy storage in the US
Powering Australia
82 % renewable energy
2030
British Energy Security Strategy
Up to 50 GW installed offshore wind capacity
2030
Esbjerg declaration (North Sea)
65 GW installed offshore wind capacity
20 GW renewable hydrogen production capacity
150 GW installed offshore wind capacity
2030
2030
2050
Marienborg declaration (Baltic Sea)
19.6 GW installed offshore wind capacity
Pursuing faster permitting processes
Ørsted annual report 202229
Managements review Strategy and business | The markets where we operate
We create value by developing, constructing,
operating, and owning renewable assets and by
providing energy products to our customers.
Business model
Our core activities
Energy
products
Key resources
Financial capital — natural and human resources
innovation culture — relational capital
Value created
Society — customers
employees — shareholders
Develop
Secure our pipeline
through grid access
and permits
Build
Select suppliers
and contractors and adhere
to local content promises
Operate
Ensure high
availability and balance
power to the grid
Own
Manage and optimise
our portfolio of assets
and partnerships
F
o
r
m
J
V
s
a
n
d
/
o
r
s
e
c
u
r
e
o
f
f
t
a
k
e
a
g
r
e
e
m
e
n
t
s
f
o
r
e
l
e
c
tr
o
n
s
a
n
d
m
o
l
e
c
u
l
e
s
F
a
r
m
d
o
w
n
a
s
s
e
t
s
a
n
d
s
e
c
u
r
e
t
a
x
e
q
u
i
t
y
f
u
n
d
i
n
g
D
e
l
iv
e
r
o
n
C
P
P
A
s
a
n
d
O
&
M
a
g
r
e
e
m
e
n
t
s
F
o
r
m
J
V
s
a
n
d
s
e
c
u
r
e
C
P
P
A
s
P
a
r
t
n
e
r
s
h
i
p
s
Ørsted annual report 202230
Managements review Strategy and business | Business model
To reach our strategic aspiration of becoming the
world’s leading green energy major, we are continually
seeking to expand our growth, create value, and seize
new opportunities.
Across our business, we are making bold and strategic
choices to deliver results, both in the short and the long
term, and we have made considerable strategic progress
during 2022. In the following sections, we have outlined
some of our concrete achievements in the past year for
each of our business areas.
Executing
our strategy
Colleagues at Gode Wind, Germany.
Ørsted annual report 202231
Managements review Strategy and business | Executing our strategy
1 Projects that have reached a level of maturity, such as secured
exclusivity through a lease, secured consent or environmental
impact assessment (EIA), or established partnerships, but not yet
taken final investment decision (FID).
2 Refers to early-stage projects which we are actively pursuing
through tenders.
3 Refers to the combination of capacity installed or under
construction which we have contracted or have been awarded.
Offshore wind
Our Offshore business reached significant milestones
during 2022. We were awarded a new project in Europe,
corresponding to a fifth of the total awarded offshore
capacity in 2022 (excluding seabed lease auctions), took
final investment decision (FID) on a development project
in the US, commissioned the world’s largest operational
offshore wind farm, and advanced the construction of our
other projects, including generation of first power from
Greater Changhua 1 & 2a. We also successfully farmed
down two of our projects in accordance with our farm-
down strategy.
We remain the world leader in offshore wind, having
developed around a third of the global capacity installed,
excluding Mainland China. We have played a key role in
maturing the industry and have built more offshore wind
farms worldwide than any other company. By the end
of 2022, we had 8.9 GW of capacity installed, 2.2 GW
of capacity under construction, and further 11.2 GW of
capacity awarded resulting in a firm capacity of 22.2 GW.
This aligns with our annual build-out targets to reach
30 GW installed capacity by 2030.
Offshore wind build-out plan
Gross renewable capacity
The additional 7.8 GW needed will be based on our substan-
tiated pipeline of around 16 GW and our opportunity pipeline
of around 57 GW. The oversized opportunity pipeline provides
us with the flexibility we need to select only projects that are
truly value-creating.
Strategic progress and expansion of our portfolio
During 2022, we commissioned our Hornsea 2 project in
the UK, now being the largest operational offshore wind farm
in the world, and we were awarded the Hornsea 3 project, with
an expected commissioning in 2027, if FIDed. If Hornsea 3
is built, the Hornsea zone, including Hornsea 1, 2, and 3,
will have a total capacity of more than 5 GW, making it
the world’s largest offshore wind zone and providing power
to approx. five million homes in the UK.
In Denmark, we formed a new partnership with Copenhagen
Infrastructure Partners to develop up to 5.2 GW of offshore
wind across four projects. The partnership aims to accelerate
the green transformation, create value in the offshore wind
industry, and create a Danish business and export stronghold
within P2X.
In the Americas, we took FID on our 130 MW US project
South Fork Wind, which is part of the Northeast Programme
with a total contracted capacity of 1.8 GW. The project has
started offshore construction and is expected to be opera-
tional in 2023. In our Ocean Wind 1 project, we continued to
mature the project boundary conditions and secured key
supply chain contracts. The Bureau of Ocean and Energy
Management (BOEM) published the project draft environ-
mental impact statement in June 2022, a major milestone in
the federal permitting process. In January 2023, we signed
an agreement to purchase PSEG’s 25 % equity stake in the
project. The transaction is expected to close in H1 2023.
30 GW
2030 ambition
57 GW
Opportunity pipeline
2
16 GW
Substantiated pipeline
1
22.2 GW
Installed capacity + decided
+ awarded = firm capacity
3
8.9 GW
Installed capacity
11.1 GW
Installed capacity
+ decided capacity
Greater Changhua
2b & 4 920 MW
Baltica 3 1,045 MW
Ocean Wind 1 1,100 MW
Ocean Wind 2 1,148 MW
Skipjack 966 MW
Baltica 2 1,498 MW
Hornsea 3 2,852 MW
US North-East
cluster 1,628 MW
German portfolio 1,166 MW
South Fork 130 MW
Greater Changhua 1 & 2a 900 MW
Ørsted annual report 202232
Managements review Strategy and business | Executing our strategy
In Asia Pacific, our first large-scale wind farm Greater
Changhua 1 & 2a (0.9 GW) generated first power in April.
The project is moving forward, and we expect COD to be in
H2 2023. Additionally, we expect FID on Greater Changhua
2b & 4 (0.9 GW) in Taiwan during 2023, with expected
commissioning in 2025.
Farm-downs to free up capital for future projects
Farm-down agreements continue to be strategically
important for Ørsted as an essential part of our efforts
to raise capital for accelerating new renewable energy
projects across our markets. During 2022, we completed
the divestments of two major assets. The agreement to
farm down 50 % of the 0.9 GW Borkum Riffgrund 3 project
in Germany to Glenmont Partners, one of Europe’s largest
fund managers exclusively investing in clean energy infra-
structure, was completed in February. The farm-down of
Hornsea 2 in the UK was completed in September, following
the commissioning of the 1.3 GW wind farm. The 50 % divest-
ment to a consortium comprising AXA IM Alts and Credit
Agricole Assurances was one of the largest renewable energy
M&A transactions ever. Both transactions secured a NPV
retention of around 100 %.
Further expansion into floating offshore wind
Floating offshore wind is a rapidly maturing technology with
an enormous potential for expanding offshore wind genera-
tion in existing markets and deploying offshore wind in new
geographies. We are partnering with the offshore project
developer Simply Blue Group and Subsea 7 on the 100 MW
floating project Salamander in Scotland. The project will be
developed in a joint venture, with Ørsted owning 80 %, and is
located off the east coast of Scotland.
We have also signed an agreement that sets up a partner-
ship with Repsol, a global multi-energy company, to explore
the joint development of floating offshore wind in Spain.
The agreement marks our next step into floating offshore wind.
Due to the country’s deep waters, this will allow Spain to
unlock the potential of its extensive coastline and transform
Spain into a European floating offshore wind hub. With Ørsted’s
three decades of experience in global offshore wind and
Repsol’s insights into the local market conditions, we are
strongly positioned to support Spain’s continued energy
transition.
Growing our usage of e-methanol
As part of our continued efforts to decarbonise, we signed
a ten-year lease in 2022 for the world’s first green fuel
vessel for offshore operations. Esvagt, a market leader in
service and support for offshore wind, will deliver the service
operation vessel (SOV), which will be powered by batteries
and dual-fuel engines, capable of sailing on e-methanol
produced from wind energy and biogenic carbon, which will
lead to an annual carbon emissions reduction of approx.
4,500 tonnes.
Installation of blades at Hornsea 2, the UK.
Ørsted annual report 202233
Managements review Strategy and business | Executing our strategy
Onshore renewables
Our Onshore business made significant strategic progress
in 2022. We took a major step to expand our geographic
footprint through the acquisition of Ostwind in Europe and
strengthened our market positions in the Americas and in
Europe by commissioning assets under construction and
taking FIDs. In total, we added 825 MW of capacity to our
operating portfolio by commissioning three projects and
acquiring a German and French platform and an operational
wind farm in the US.
By the end of 2022, we had 4.2 GW of capacity installed
and 2.1 GW of capacity under construction. To reach our
ambition of 17.5 GW installed onshore capacity by 2030,
we will need to add an additional 11.2 GW to our firm
capacity of 6.3 GW. The additional capacity will be based
on our substantiated pipeline of around 12.6 GW and other
opportunities that may arise.
Strategic progress and expansion of our onshore portfolio
In the US, we commissioned Haystack in Nebraska (298 MW
wind), and the wind phase of Helena Energy Center in Texas
(268 MW wind). Both projects qualify for 100 % of the pro-
duction tax credit. Most of the production from Haystack is
contracted under long-term power purchase agreements
with Pepsi, Hormel, and Target, while the wind phase of
Helena Energy Center is contracted with Henkel.
The contracts for both projects have upside sharing
structures on the power price. These structures reduce
downside risks and allows for the capture of additional
revenue compared to traditional PPAs.
In addition to commissioning our own assets, we finalised
the acquisition of Ford Ridge, a 121 MW operational wind
farm in Illinois. This is our second project in the Midconti-
nental Independent System Operator (MISO) area, which
is an attractive market and one of the largest in the US.
The project is eligible for 100 % of production tax credits,
and its production is contracted under long-term PPAs
with Mars and its suppliers.
We took FID on three US projects. The first, Sunflower,
is a 201 MW wind project in Kansas, which we acquired as
an early-stage development project together with Lincoln
Land in 2021. The project was matured and significant-
ly advanced towards final investment decision in April
2022. The project is eligible for 100 % of the production
tax credit and is on track to reach commercial operation
before the end of 2023. The second, Mockingbird, is a
471 MW
AC
solar PV project in Texas, which we expect will
be the first solar project in our portfolio to qualify for
100 % of the production tax credit, as this scheme was
recently expanded by the US Inflation Reduction Act to
include solar PV projects. The third, Eleven Mile, is a com-
bined solar PV (300 MW
AC
) and storage (300 MW) project
in Arizona. Both Mockingbird and Eleven Mile are expect-
ed to reach commercial operation before the end of 2024.
In addition, we are constructing Old 300 and the solar
phase of Helena Energy Center. Both are US projects and
have been subject to delays due to the Uyghur Forced
Onshore wind build-out plan
Gross renewable capacity
1 Projects that have reached a level of maturity, such as secured
exclusivity through a lease, secured consent or environmental
impact assessment (EIA), or established partnerships, but not yet
taken final investment decision (FID).
2 Refers to the combination of capacity installed or under con-
struction which we have contracted or have been awarded.
4.2 GW
Installed capacity
6.2 GW
Installed capacity
+ decided capacity
6.3 GW
Installed capacity + decided
+ awarded = firm capacity
2
12.6 GW
Substantiated pipeline
1
17.5 GW
2030 ambition
Sparta Solar 250 MW
Lisheen 3 29 MW
Ballykeel 16 MW
Ostwind 75 MW
Ballinrea 65 MW
Old 300 430 MW
Eleven Mile 600 MW
Mockingbird 471 MW
Sunflower Wind 201 MW
Ørsted annual report 202234
Managements review Strategy and business | Executing our strategy
Labor Prevention Act (UFLPA) and related legislation,
resulting in detainment of module shipments while trace-
ability documentation is collated. During 2022, however,
we installed around 78 % of project capacity at Old 300
with modules already cleared and delivered to the site.
The remaining modules are expected to be delivered
during 2023, and we expect full commercial operation
before the end of 2023. For the solar phase of Helena
Energy Center, we are also planning for commercial
operation before the end of 2023.
We expanded our footprint across Europe, entering multi-
ple new markets. In September, we closed the acquisition
of Ostwind and added 152 MW wind and solar capacity
in operation and under construction and 526 MW of
advanced development projects to our portfolio. The
acquisition marked our entry into the German and French
onshore markets. In 2022, we took FID on three German
and French wind farms with a total capacity of 68 MW.
Following Ørsted’s acquisition of Ostwind, Caisse des
pôts et Consignations, a co-investor in parts of Ostwind’s
operating portfolio in France, decided to exercise an
option to acquire Ostwind’s shares (totalling 87 MW)
of the projects that Ostwind and Caisse des Dépôts et
Consignations co-owned.
During 2022, we commissioned Kennoxhead 1, a 62 MW
wind farm in Scotland, the UK. In Spain, we entered into
four partnerships to pursue early-stage solar and onshore
wind projects.
Farm-downs to free up capital for future projects
In October, we closed a transaction with ECP to divest
50 % of our ownership interest in a US project portfolio
consisting of Plum Creek, Willow Creek, Lincoln Land, and
Muscle Shoals. The four projects all have tax equity partners,
who will remain partners following the divestment. The
farm-down is a first for the Onshore business and entailed
a NPV retention of around 100 %. We expect to continue
to leverage farm-downs to help raise capital to fund new
value-creating growth.
Growing our corporate customer portfolio
During 2022, we announced offtake contracts with seven
companies globally. The majority of the PPAs signed in the
US was for projects we either commissioned during the year
or are planning to bring online during 2023.
At the end of 2022, a significant part of the energy generation
from our asset portfolio of onshore wind and solar projects
across the US and Europe, including the UK, were contracted
with external counterparties with an average duration of
12 years. The contracted share for most individual projects
ranges from 65 % to 100 % and is dependent on the market,
project risk profile, attractiveness of the contract terms, and
the risk-reduction potential.
Most of our PPA counterparts are strategic customers whose
businesses span geographies and technologies. In this sense,
our diverse Onshore asset platform is commercially attrac-
tive and positions us as a trusted partner for companies
seeking to offtake green energy solutions.
Amazon Wind Farm, Scurry County, Texas, the US.
Ørsted annual report 202235
Managements review Strategy and business | Executing our strategy
P2X
Renewable hydrogen and e-fuels are critically important in
the quest to decarbonise the global economy and to create
a world running entirely on green energy. They are the most
promising routes to decarbonise hard-to-electrify sectors,
such as heavy road transport, deep-sea shipping, aviation,
and the chemical industry. We have ambitious plans for
accelerating development of renewable hydrogen produc-
tion and e-fuels, and we made noteworthy progress across
several projects during 2022.
Strategic progress and expansion of our P2X portfolio
In December, we took FID on the FlagshipONE project,
a late-stage development project in Northern Sweden.
We expect to commission it in 2025. The facility comprises
a 70 MW electrolyser and is expected to deliver 50,000
tonnes of e-methanol from the renewable hydrogen
synthesised with biogenic carbon derived from the host
CHP plant. Once completed in 2025, this is expected to be
the largest e-methanol facility in Europe and will catalyse
the decarbonisation of the maritime sector.
During the past year, we expanded our P2X geographical
footprint to the US by agreeing on a landmark fuel supply
concept with A.P. Moller - Maersk to deliver 300,000 tonnes
of e-methanol to supply Maersk’s newly ordered e-methanol
vessels. The facility will comprise a 675 MW electrolyser
located on the US Gulf Coast, powered by approx. 1.2 GW of
dedicated renewable energy from onshore wind and solar PV.
Our ‘Green Fuels for Denmark’ project reached an impor-
tant milestone in 2022, as it was identified as an ‘Important
Project of Common European Interest’ (IPCEI). IPCEI projects
contribute to sustainable economic growth, job creation, and
the competitiveness of the EU economy and are key enablers
for maturing the European and global P2X industry to being
a genuine alternative to imported fossil fuels. The Danish
government has subsequently awarded DKK 600 million in
funding towards realising the first phases of ‘Green Fuels
for Denmark, developing electrolysis capacities of 10 MW,
100 MW, and 300 MW, respectively. Once it is fully developed,
the project aims to reach a total installed electrolyser capac-
ity of 1.3 GW for producing green fuels for shipping, aviation,
and heavy road transport.
Another valuable step in 2022 for our ‘Green Fuels for Denmark
project was that we signed a letter of intent with the Danish
district heating transmission companies. The agreement is to
utilise surplus heat from carbon capture and P2X at Avedøre
Power Station for district heating purposes. Avedøre Power
Station has been designated to capture and deliver part of
the carbon for the first phases of ‘Green Fuels for Denmark.
In addition, the power station is also expected to supply
carbon for storage and serve as a hub for other actors with
carbon emissions in the Greater Copenhagen area.
We continue to work closely with Green Hydrogen Systems,
the electrolyser supplier, on their rectification of equipment
shortcomings to finalise the execution phase of our 2 MW
H2RES pilot project at Avedøre Power Station funded by the
Danish Energy Technology Development and Demonstration
Program (EUDP). The ongoing delay to first hydrogen, expect-
ed in H2 2023, is an important reminder that although the
P2X industry has a lot of potential, there are also significant
challenges in scaling up equipment manufacturing and
maturing the suppliers to meet society’s demands. Given
our experience in doing this within offshore wind, we con-
sider that this plays to our strengths, and we are extracting
valuable learnings from this early project.
Our hydrogen test facility at Avedøre Power Station,
Copenhagen, Denmark.
Lastly, we have continued to mature the rest of our port-
folio of P2X projects. Notably, our Haddock Project in the
Netherlands has been selected as one of the recipients of
funding in the Dutch government’s IPCEI tender, and Lingen
Green Hydrogen Project in Germany has been shortlisted as
an IPCEI project.
Ørsted annual report 202236
Managements review Strategy and business | Executing our strategy
CHP plants and long-term
gas contracts
During 2022, we harvested the benefits of having a broad
portfolio of generation assets. Our combined heat and
power (CHP) plants not only filled the gap in production from
renewable generation, but also benefitted from high power
prices and attractive spreads.
In October, the Danish authorities ordered us to continue
operation of Esbjerg Power Station beyond Q1 2023 and to
resume operations of a coal-fuelled unit at the Studstrup
Power Station and an oil-fuelled unit at Kyndby to ensure the
security of electricity supply in Denmark. The order applies
until 30 June 2024.
To help secure the Danish gas supply for the 2022/2023
winter period, we took all possible measures to inject gas
into Danish gas storages under our capacity contracts during
the summer period. We also entered into a gas agreement
with Equinor under which Equinor will supply 8 TWh of
Norwegian gas to Denmark via Baltic Pipe from 1 January
2023 until April 2024, covering the period when the Tyra field
is not supplying gas to Denmark. The agreement strengthens
the security of supply in Denmark and will be supplementing
our purchase of biogas and gas from the South Arne field.
Together, these offtake agreements will more than cover
the consumption of our Danish and Swedish B2B customers.
Gazprom Export suspended its deliveries under the sourcing
contract from 1 June 2022. The contract with Gazprom
Export has subsequently been terminated pursuant to the
provisions in the contract due to long-term force majeure on
the part of Gazprom Export.
We initiated a process for identifying the right owner of our
Renescience business, including our waste treatment facility
in Northwich in the UK. The Renescience technology has
great potential to help solve the increasing global waste
challenge, and Ørsted has been a successful incubator for
the technology. However, waste treatment is no longer part
of our business model and strategic focus.
Studstrup Power Station, Studstrup, Denmark.
Ørsted annual report 202237
Managements review Strategy and business | Executing our strategy
Risks and risk management
The purpose of our risk management is to identify and quan-
tify our risks and decide how best to manage and mitigate
them. We assess the extent to which individual risks are
acceptable or perhaps even desirable as well as the extent
to which these risks can be reduced to ensure an optimum
balance between risk and return. Besides business risks (incl.
financial risks), we are exposed to risks in connection with
legal compliance, climate change, ESG, and sustainability,
both at a strategic and operational level.
A large part of our earnings is generated from offshore wind,
with the UK and Continental Europe being the key contrib-
utors. However, with our expansions into the US and Asia
Pacific and into onshore wind, solar PV, and P2X, our future
earnings continue to be spread across more geographical
regions and technologies. Therefore, political and other
macroeconomic factors play an important role in our risk
management. When we invest in new assets and activities
or divest assets, the consolidated risks associated with our
portfolio change. Therefore, we assess the impact of a given
decision on the portfolio upfront.
We work systematically with risks. All business segments,
regions, and selected staff functions identify and prioritise
business risks. An assessment is made of the potential
financial impact of individual risks, and whether they are
of a short-term (0-2 years), a medium-term (2-5 years), a long-
term (5+ years), or a recurring nature. All our risks are then
consolidated and evaluated at Group level. The ultimate
responsibility for all individual risks rests with a member of
the Group Executive Team.
The top six business risks identified are shown to the right
where they are illustrated based on their potential impact
(post-risk mitigation) on our value and credit metrics over
the next years. You can read more about these risks on the
following pages.
We have similar processes in place for identifying and
prioritising risks related to ESG, sustainability, and legal
compliance. However, as these are assessed using different
parameters, we do not show them in a consolidated picture
together with the business risks. A description of the most
significant ESG and sustainability risks can be found in our
sustainability report.
Risks are a natural and integral part of our business activities,
and our risk profile changes continuously. We aim to mitigate
our risks and reduce them to an acceptable level through
risk management.
Top 6 business risks
Effect on our value and credit metric
Quantification of risks is based on a scenario where the risk
occurs with 10 % probability (P90). Our Internal Audit function
has examined the process for identifying and measuring the
accompanying portfolio risks.
Impact on FFO/adjusted net debt
Impact on value
1 (#1 in 2021)
Financial markets risks
2 (#4 in 2021)
Power prices and energy markets
3 (#3 in 2021)
Cost inflation and supply chains
4 (new in 2022)
Regulatory intervention
5 (#2 in 2021)
Competition
6 (#6 in 2021)
Cybersecurity
HighLow
High
5
6 4
2 1
3
Ørsted annual report 202238
Managements review Strategy and business | Risks and risk management
In addition to our ordinary business risks, we are exposed to
risks which have a very small probability of occurring, but
which could potentially impact our finances and/or reputa-
tion substantially. These risks include, but are not limited to:
fatal injuries
strong hurricanes, typhoons, hailstorms, arctic blasts, or
earthquakes, especially in Taiwan, which may lead to the
partial loss of offshore and onshore wind farms, solar PV
farms, and storage assets
broken pipes at the Nybro Gas Treatment Plant in
Denmark, which may lead to personal injury and damage
to the environment
breakdowns at power stations that may lead to personal
injury and partial loss of assets.
After risk-reducing measures are implemented, the Group
Executive Team assesses whether the level of each risk is
appropriate, or if it is higher than the desired level. If the
risk level is still too high, further risk reducing measures are
initiated to the extent possible.
Climate-related risks
Climate change presents financial risk to the global economy.
To mitigate the impacts of climate change, it is important to
understand the risks (both physically and transitional) and
opportunities presented by rising temperatures, climate-related
policies, and emerging technologies in our changing world.
As climate-related risks and opportunities are directly
linked to our green vision and strategy, we address them as
an integral part of our daily business, and we report on them
as recommended by the Task Force on Climate-related
Financial Disclosures (TCFD). Read more about our climate-
related risks on page 41.
During the year, we have assessed whether our taxonomy-
eligible activities are taxonomy-aligned by determining
if they: 1) contribute substantially to climate change mitiga-
tion, 2) do no significant harm to the other environmental
objectives, and 3) comply with the minimum safeguards.
Our assessment showed that all our eligible activities
were aligned.
Development in risks during 2022
We have introduced ‘Regulatory intervention’ as a new top 6
risk in 2022 and have seen changes in the relative importance
of our top risks from last year.
‘Financial markets risks’ (previously ‘Inflation and interest
rates’ and ‘Currency risks’) remain our number 1 risk. During
the year, we have seen a substantial increase in inflation and
interest rates across the regions where we operate as well as
volatility in the foreign exchange markets.
‘Power prices and energy markets’ (previously ‘Currencies
and energy prices’) have been moved up as our second
largest risk in 2022. The recent surge in energy prices have
led to an increase in this risk assessment. As a response to the
unintended impacts from hedges, we have established and
are in the process of implementing a new risk management
framework to reduce the volatility from financial instruments
and bring back the inherent predictability of earnings that
our contracted and regulated activities possess.
‘Cost inflation and supply chains’ remain our third largest
risk in 2022. The still increasing cost inflation and, to some
extent, COVID-19-related delays remain in the market.
‘Regulatory intervention’ is placed as our fourth largest risk.
With the increasing power prices throughout Europe, the
governing bodies have started to implement price caps or
windfall taxes to help businesses and consumers with
their increasing power bills. This could have an adverse
impact on our revenue from power generating activities if
implemented without consideration of fixed-price contracts
and hedged volumes.
‘Competition’ remains in our top six risks, but has dropped
down to our fifth largest risk, mainly because the other risks
have increased in magnitude.
‘Cybersecurity’ remains our sixth largest risk. The geopolitical
development over the past year has shown that cyberattacks
remain a threat to our operations. It is of the utmost impor-
tance that we protect our infrastructure and systems from
malicious attacks.
COVID-19
During the year, we have seen some adverse impacts of
the pandemic, mainly related to our supply chain. While
COVID-19-related lockdowns among our suppliers had some
adverse impact on the construction timeline for some of our
projects, we expect these delays to only result in a limited
overall impact on the project economics.
Ørsted annual report 202239
Managements review Strategy and business | Risks and risk management
1. Financial markets risks
Description
Our financial markets risks are related to volatility
in the macroeconomic environments where we
operate. Changes to inflation rates, interest rates,
and foreign exchange rates all have an impact on
the value of our assets.
To a certain extent, our medium- to long-term
earnings can be expected to follow the devel-
opment in consumer and market prices, thereby
protecting the real value of our assets and equity.
This is the case for earnings related to our UK wind
farms. However, we are exposed to inflation risk
on projects with fixed nominal cash flows, as an
increase in inflation will erode the expected real
value of the revenue.
Our largest currency exposure stems from offshore
wind farms in the UK, but activities in the US and
Taiwan have increased our exposure to USD and
NTD significantly.
Potential impact
Fluctuations in interest rates, inflation, and foreign
exchange rates may adversely impact our earnings
and the value of our assets.
Based on our GBP exposure after hedges, a 10 %
decrease in the GBP/DKK exchange rate will result
in a loss of DKK 1.4 billion over the period 2023-
2027, all else remaining unchanged.
Mitigating actions
Our inflation and interest rate exposures are
managed by matching assets and liabilities in the
same currency and with similar payment structures.
Our currency exposure is managed by actively
hedging within the first five years.
Read more about inflation and interest rate risks
in note 6.4 and currency risks in note 6.2.
2. Power prices and energy markets
Description
Power price risks primarily originate from the sale
of our renewable power generation in the UK,
the US, and north-western Europe. Our CHP plants
entail a spread risk due to the difference between
the prices of the power generated and the fuel
consumed.
Furthermore, we are exposed to second-order risks
arising from power price hedges not fully matching
our actual revenue exposure (ie. position, intermit-
tency, and regulatory risks). We are also exposed to
liquidity risks, as we are required to post collateral
at exchanges if our positions are ‘out of the money’.
Potential impact
Fluctuations in energy prices and energy policies
can have an adverse effect on our earnings and/
or liquidity.
During 2022, we saw negative effects from volume-
related overhedging of DKK 3.8 billion due to lower
generation combined with soaring energy prices.
There is a risk that we could see the same effects
in 2023 if our power generation falls short of the
hedged volumes, and the energy prices increases.
Based on our power price exposure after hedges,
a 10 % decrease in the power price will result in a
loss of DKK 4.0 billion over the period 2023-2027,
all else remaining unchanged for our offshore and
onshore assets.
Mitigating actions
To keep cash flows stable, we have historically
hedged energy prices for up to five years.
Based on a review of our hedging needs and
learnings over the recent 18 months of unintended
impacts of high hedge levels together with signif-
icant changes in market prices and volatility, we
have adjusted our hedging policy to encompass a
shorter hedging horizon and lower hedge levels.
Read more about energy price risks and our new
hedging framework in notes 6.1 and 6.3.
3. Cost inflation and supply chains
Description
As a global renewable energy developer, we are
exposed to risks related to cost inflation, supply
chain bottlenecks, performance of new suppliers,
and suppliers’ financial positions, including from
derived consequences of COVID-19.
Among other things, we are exposed to highly
volatile prices, which are influenced by high global
demand with widespread application in various
sectors. As the industry grows with continuous
new technological developments, we are exposed
to potential bottlenecks in parts of the supply
chain if there is only a limited number of suppliers
capable of meeting the future demands. Therefore,
it is important that new suppliers enter and stay in
the market. We are also exposed to counterparty
risks if one of our suppliers should default or deliver
unsatisfactory products.
Furthermore, we are exposed to import restrictions
and price increases related to trade restrictions.
Potential impact
Disruptions in the supply chain or sudden inflation
in key materials could result in project delays and
budget overruns.
An example of a supply chain bottleneck is the
limited number of vessels with sufficient lifting
capacity due to the increase in wind turbine and
foundation size. These technical limitations coupled
with an increased demand for offshore wind have
increased the market price for installation vessels
with up to 75 %.
Mitigating actions
To combat cost inflation, we have implemented a
hedging programme for steel and other commod-
ities, which will be rolled out to our asset projects.
Furthermore, we enter into volume agreements and
source wind turbines from key suppliers in a timely
manner to reduce uncertainty.
Our process for vetting new suppliers is thorough,
and we have strict credit risk policies in place to
manage credit and counterparty risks.
4. Regulatory intervention
Description
Following the recent spike in European energy
prices, regulators have introduced energy price caps
and windfall taxes to alleviate the financial burden
of higher energy prices for businesses and con-
sumers. A new regulation, still subject to national
implementation, is one of the regulatory initiatives
being issued. It will be aimed at temporarily capping
revenues for electricity producers – notably wind,
solar PV, and nuclear.
Hence, in the EU, a revenue cap of EUR 180/MWh
will initially be in place from 1 December 2022 until
30 June 2023. Important for Ørsted, the revenue
cap regulation should reflect actual revenue by
taking hedges and other risk mitigation measures
properly into account. We are in constructive dia-
logue about this with governments in the markets
where we operate.
In the UK, regulators have announced the
‘Electricity Generator Levy’, which entails a 45 %
additional levy on revenue above GBP 75/MWh,
effective from 1 January 2023 to 31 March 2028.
Furthermore, in Ireland, a EUR 120/MWh cap was
implemented on 1 December 2022.
Potential impact
After hedges, fixed-price contracts, and the
guaranteed German subsidy levels have been
considered in the final regulation, the potential
impact on Ørsted is significantly reduced. However,
given the complexity associated with hedging
strategies, including in which countries and legal
entities these activities are performed, there is
a risk that national implementation of any such
regulation is counterproductive. Hence, an effect on
revenue from our UK ROC wind farms, our offshore
assets in Germany, the Netherlands, and Denmark,
and our onshore assets in Ireland may occur.
Our Danish multi-fuelled combined heat and
power plants will to a large extent be exempted
from the cap.
Mitigating actions
We are in constructive dialogue with governments
in the markets where we operate.
Ørsted annual report 202240
Managements review Strategy and business | Risks and risk management
5. Competition
Description
Global renewable energy markets are expected
to grow rapidly over the next decade in all the
technological areas where we are present. Key
drivers for this growth are ambitious government
policies and targets, the push from corporates for
the green transition, and significant cost reductions.
Competition in the renewable energy industry
is intensifying, driven by the increasing market
opportunities. New players are entering the market,
not least the oil majors, who are increasingly setting
high targets for their build-out of renewable energy.
Lately, we have seen some of the consequences
of the new competitive landscape. Many auctions,
tenders, and lease rounds have been awarded to
bidders at extreme prices (i.e. Japans first fixed-
bottom offshore wind auction, the New York Bight
seabed lease sale, and the Crown Estates UK
seabed leasing round 4).
Potential impact
These extreme awarded prices propose a risk for
the entire renewable build-out where it will not
be possible to sustain a healthy and sustainable
renewable global business.
In addition, there is a risk that we will not win the
targeted capacity in the auctions and tenders in
which we participate.
Mitigating actions
To ensure our competitive edge, we will continue
to utilise portfolio-scale advantages and knowhow
gained from previously executed projects to devel-
op supply chain solutions and reduce costs and risks.
Over the last years, we have established a dedi-
cated P2X business and entered into key strategic
partnerships in new markets to ensure our
competitiveness.
6. Cybersecurity
Description
The cybersecurity risks are a product of individu-
als, groups, and nations actively working to harm
and profit off of Ørsted. As a green energy major,
we are exposed to several different cyberattack
threats: ransomware attacks, data exfiltration
attacks, cyber-physical impact attacks, and more.
Our adversaries’ capacities and capabilities are
constantly improving, and we must strive to
stay ahead.
Furthermore, the energy crisis and ongoing war in
Ukraine have resulted in an increased cyber threat
from a geopolitical context where Russian hackers
have been known to target energy grids and assets.
Potential impact
Minor digital risk events, such as viruses and
attempted break-ins, are everyday risks without
significant impact. However, major cyberattacks
or events may impact all or part of our assets or,
in the event of a ransomware attack, have an
impact on our financial position.
Mitigating actions
We face different types of cyber risks. Some are
related to our assets and some to our systems.
Thus, we mitigate cyber risks with several different
initiatives, which are continuously assessed and
prioritised based on our strategic cybersecurity
risk assessment with the aim of lowering our risk
exposure.
At our operating assets, we have deployed
production cyber defences to enhance protection
against onsite and offsite attacks. In addition,
we have a top-level ‘Information and cybersecurity
policy’ supported by our global governance model,
we have regular trainings, and we participate in
fora on information and knowledge sharing.
This way, our cyber capability is continuously
improved in order to identify, protect, detect,
respond, and recover across the enterprise and
production sites.
Legal compliance
Description
Risks associated with legal compliance are
assessed based on financial and reputational
significance and probability. Our most signifi-
cant risks are 1) tax law, 2) financial regulation,
and 3) offshore grid code compliance. (1)
We operate in tax regimes with different tax
rules and rates, and our tax affairs span over
corporate tax compliance, transfer pricing, and
indirect taxes. (2) We are subject to several
financial regulations, such as REMIT, MAR,
EMIR, Dodd Frank, MiFID, SFTR, and AML1. The
financial regulations are relevant for a large
part of our activities. (3) In every country where
we operate, we have to meet certain grid code
requirements set by the transmission system
operator (TSO) to be allowed to generate and
supply electricity to the grid.
Potential impact
Failure to comply with the above-mentioned
rules and regulations may result in severe legal
sanctions, such as imprisonment, fines, and
damage claims, but also in possible disconnec-
tion from the grid or loss of generation license.
Mitigating actions
(1) We have implemented a comprehensive tax
control framework and mandatory compliance,
including transfer pricing documentation, in line
with the OECD recommendations and local
requirements. This has been prepared on a
contemporary basis to mitigate our tax risks.
(2) We have implemented comprehensive
policies, procedures, training, and controls
for relevant parts of our business to ensure
compliance with financial regulations.
(3) We have implemented grid code govern-
ance to provide clear responsibility, and we
have a ‘compliance critical systems’ project
underway to help our sites identify what
systems are critical and ensure suitable meas-
ures for reliability.
Climate-related risks
Description
Changes in the world’s climate constitute both
a risk and an opportunity for us. In October,
the International Energy Agency (IEA) launched
their World Energy Outlook report, which
supports the Intergovernmental Panel on
Climate Change (IPCC) conclusion that it is
unequivocal that human activity causes global
warming, and that we are on course to reach
the critical point of 1.5 °C of warming already
in the early 2030s. IEA now puts us on a path
towards 1.7 °C.
Potential impact
Failure to adhere to the 1.5 °C limit may cause
severe changes in the worlds’ climate and
make catastrophic events more severe and
frequent. This could not only have an adverse
effect on our planet, but on our operating
assets as well.
Mitigating actions
In accordance with the recommendations
set out by the Task Force on Climate-related
Financial Disclosures (TCFD), we seek to exploit
climate-related opportunities and be a part of
the solution through development and genera-
tion of renewable energy.
At the same time, we seek to reduce the risks
related to climate change by encouraging reg-
ulators and public authorities to set ambitious
renewable energy targets, improving the com-
petitiveness of green technologies, assessing
acute and chronic weather development, and
taking extreme weather conditions and events
into account when designing and building our
assets.
Furthermore, we take climate-related risks
and opportunities into account when we
prepare business cases for investment in new
assets or activities. By doing this, we seek to
avoid ending up with stranded assets or assets
and activities with a significantly lower value
than originally expected.
Ørsted annual report 202241
Managements review Strategy and business | Risks and risk management
Results
43 Follow-up on 2022 guidance
44 Results
48 Five-year summary
49 Fourth quarter
54 Quarterly summary, 2021-2022
Ørsted’s pre-commencement community
fund in Choczewo in Poland supports local
sustainable development projects in the area
from 2022 to 2024. The fund will focus on social
development, safety, local meeting places,
cultural and natural heritage, and children and
youth and will be allocated in close collabora-
tion with local communities.
Ørsted annual report 202242
Managements review
Follow-up on 2022 guidance
Full-year EBITDA
Operating profit (EBITDA) excluding new
partnerships totalled DKK 21.1 billion com-
pared to our expectations at the beginning
of the year of DKK 19-21 billion.
The further increase in the level and volatility
of energy prices throughout most of the year,
together with a substantial increase in infla-
tion, led to a significantly different composi-
tion of EBITDA than our initial expectations.
Earnings in Offshore ended up lower than
expected, mainly due to volume-related
overhedging (DKK 2.9 billion), ineffective
hedges related to inflation indexation
(DKK 0.7 billion), and other IFRS 9-related
ineffective hedges (DKK 1.6 billion). We also
saw higher balancing costs and BSUoS/
TNUoS tariffs than expected. Further delays
in the installation process and with the com-
missioning of turbines at Greater Changhua
1 & 2a resulted in lower ramp-up generation
and lower partnership earnings. This was
partly offset by a lower-than-expected
DEVEX and positive effects from reversal
of provisions incl. CPS issues.
Earnings in Onshore ended up significantly
higher due to higher achieved prices in both
the US and Europe. Furthermore, the acquisi-
tions of Ostwind and Ford Ridge contributed
positively.
Earnings from our CHP plants increased
due to the higher power prices. As we only
hedge the power we cogenerate with heat,
we benefitted from the high prices on our
condensing power generation.
In ‘Gas Markets & Infrastructure’, we achieved
higher earnings from our gas storage activi-
ties and release of a provision related to the
close-down of our B2B business in the UK.
Q4 EBITDA
Neither the development in nor the composi-
tion of our earnings mix were as expected in
our 9M report.
In Offshore, we had to recognise a nega-
tive effect from ineffectiveness related to
inflation-indexed contracts with partners,
a reduction in the value of intermittency
hedges (part of volume-ineffective hedges),
and we saw higher balancing costs. In addi-
tion, the delays at Greater Changhua 1 & 2a
had a negative impact.
In Bioenergy & Other, we realised signifi-
cantly higher-than-expected earnings from
our gas storage activities and released a
provision related to our B2B business. This
was partly offset by lower earnings from
our CHP plants due to lower-than-expected
power prices.
2021 15.8
Wind impact 2021 2.0
EBITDA excluding new partnerships
DKKbn
Sites and tax credits 1.4
Other, incl. DEVEX -0.3
Expected 2022 20
Sites, other -0.5
Onshore 1.2
Gas markets -1.6
Hedges -5.2
Other existing partnerships 1.1
Gas markets 2.8
CHP plants -0.6
Wind impact -0.2
Greater Changhua 1 CA -0.6
CHP plants 3.2
Other -0.2
Ramp-up -1.5
Other, incl. DEVEX 0.6
Other 0.2
2022 21.1
Sites, other 2.3
Existing partnerships 1.7
Other, incl. DEVEX -0.5
Offshore
Onshore
Offshore
Bio & Other
Bio & Other
Ørsted annual report 202243
Managements review Results | Follow-up on 2022 guidance
Results
Financial results
Revenue
Power generation from offshore and
onshore assets increased by 34 % and
totalled 29.6 TWh in 2022. The increase
was due to ramp-up of generation from
Hornsea 2, Western Trail, Haystack,
Lincoln Land, Old 300, the wind part of
Helena Energy Center, the acquisition of
Ford Ridge, the full-year effects from I&UK
assets acquired during 2021, and higher
wind speeds, partly offset by the 50 %
farm-down of Borssele 1 & 2 in May 2021.
Heat generation amounted to 6.4 TWh,
19 % lower than last year, mainly due to
warmer weather. Thermal power genera-
tion decreased by 13 % and amounted to
6.0 TWh.
Lower CHP generation (warmer weather)
was partly offset by higher condensing
power generation.
Our renewable share of generation was
91 % in 2022, 1 percentage point higher
than last year, driven by a higher share
of generation from offshore and onshore
renewables, partly offset by higher CHP
generation on coal due to scarcity of sus-
tainable biomass and as we had to switch
to coal at Studstrup 3.
Revenue amounted to DKK 132.3 billion.
The increase of 70 % relative to 2021 was
primarily due to the significantly higher
power prices across all markets.
EBITDA
Operating profit (EBITDA) totalled
DKK 32.1 billion, of which the gain from
the 50 % farm-downs of Hornsea 2 and
Borkum Riffgrund 3 amounted to DKK 9.4
billion and DKK 1.6 billion, respectively.
Thus, EBITDA excluding new partnerships
amounted to DKK 21.1 billion, an increase
of DKK 5.3 billion compared to last year.
Earnings from Offshore sites amounted
to DKK 9.9 billion, a decrease of DKK 3.1
billion compared to last year.
Wind impact’ was positive with DKK 1.7
billion due to higher wind speeds than
last year (DKK -0.2 billion versus a normal
wind year).
Impact from ‘hedges was negative with
DKK 3.7 billion in 2022 compared to last
year (2022 was negatively impacted
by DKK 5.6 billion, whereas 2021 was
negatively impacted by DKK 1.9 billion).
This was due to ineffectiveness related to
inflation-based contracts with partners
2021 OtherOther,
incl.
DEVEX
Hedges Temp.
IFRS 9
adj.
Other,
incl.
DEVEX
Wind 2022SitesSites,
other
2022
excl.
temp.
IFRS 9
adj.
CHPsExisting
partner-
ships
Gas &
other
15.8
0.0
1.3
1
-3.7
1.7
-0.1
22.4
EBITDA excluding new partnerships
DKKbn
21.1
-1.2
Bio & Other
1.2
-0.4
2.3
2.7
Offshore Onshore
2.7
Financial results
DKKm 2022 2021 %
Revenue 132,277 77,673 70 %
EBITDA 32,057 24,296 32 %
New partnerships 10,993 8,507 29 %
EBITDA excl. new partnerships 21,064 15,789 33 %
Depreciation and amortisation (9,754) (7,972) 22 %
Impairment (2,529) (129) 1,860 %
Operating profit (loss) (EBIT) 19,774 16,195 22 %
Gain (loss) on divestment of enterprises 331 (742) n.a.
Financial items, net (2,536) (2,166) 17 %
Profit before tax 17,609 13,277 33 %
Tax on profit (loss) for the year (2,613) (2,390) 9 %
Tax rate 15 % 18 % (3 %p)
Profit (loss) for the year 14,996 10,887 38 %
1 Absolute effect from IFRS 9 hedge effects
Ørsted annual report 202244
Managements review Results | Results
In 2022, regulated and quasi-regulated activities and contracted activities
accounted for 45 % and 49 % of our EBITDA, respectively, whereas market-
exposed activities accounted for 6 %.
(DKK 0.7 billion), negative effects from
volume-related overhedging (DKK 2.6 billion),
and IFRS 9-related ineffective hedges
(DKK 0.4 billion).
Earnings from ‘Sites, other’ decreased with
DKK 1.2 billion, mainly due to a negative
impact from high prices and volatility (bal-
ancing costs), from expanding our portfolio
(higher OPEX, BSUoS, and TNUoS tariffs),
and from the 50 % farm-down of Borssele.
This was partly offset by ramp-up of gener-
ation at Hornsea 2, higher achieved prices
from one-sided German CfD sites, and from
value-creating market trading activities.
EBITDA from partnerships amounted to
DKK 12.3 billion and was mainly related to the
DKK 9.4 billion and DKK 1.6 billion gains from
the 50 % farm-downs of Hornsea 2 and Borkum
Riffgrund 3 (new partnerships), respectively.
Earnings from existing partnerships amount-
ed to DKK 1.3 billion compared to a loss
of DKK 1.0 billion in 2021. In 2022, we had
positive earnings from finalised projects and
construction work for partners at Greater
Changhua 1. In addition, we reversed DKK 0.5
billion of the DKK 0.8 billion warranty pro-
vision towards our partners we recognised
in 2021 related to cable protection system
issues at some of our offshore wind farms.
EBITDA
DKK 32.1 bn
EBITDA
DKKbn
Offshore 62 % Onshore 11 %
Bioenergy &
Other 27 %
24.3
2021
32.1
2022 New partnerships
EBITDA in Onshore increased by DKK 2.3
billion to DKK 3.6 billion, driven by ramp-up
of generation and higher achieved prices
across the portfolio.
EBITDA from our CHP plants amounted to
DKK 5.9 billion, an increase of DKK 2.6 billion
compared to last year. The increase was
mainly due to higher power prices. As we in-
itially only hedge the power we cogenerate
with heat, we have been able to benefit from
the high power prices on our condensing
power generation.
EBITDA from our gas business contributed
with earnings of DKK 3.1 billion in 2022,
DKK 1.3 billion higher than last year, with
some offsetting effects. We saw a positive
effect from optimising our north-western
European gas activities, where we were able
to lock in gains from the offtake flexibility
in some of our sourcing contracts and at
gas storages. In addition, we had a positive
effect from our B2B activities in the UK, where
we released part of the provision for closing
down the business. In contrast, our decision
during the spring to unwind gas hedges
related to the Gazprom Export contract to
balance our risk, if gas supplies from Russia
were ceased, led to a net loss on the Gazprom
Export sourcing contract in the first half of
the year. Furthermore, 2021 was positively
impacted by renegotiation of gas purchase
contracts and earnings from optimising pur-
chase via our long-term gas contracts.
Impairment
Impairment losses amounted to DKK 2.5
billion in 2022 and was related to our Sunrise
Wind project in the US, driven by supply
chain bottlenecks, cost inflation, and higher
costs of capital.
EBIT
EBIT increased by DKK 3.6 billion to DKK 19.8
billion in 2022. The higher EBITDA was partly
offset by impairment losses and higher de-
preciation from more assets in operation.
Financial income and expenses
Net financial income and expenses amount-
ed to DKK -2.5 billion compared to DKK -2.2
billion in 2021. The higher net expenses were
mainly due to higher interest expenses and
capital losses on the bond portfolio (net of
related interest rate swaps) due to increasing
interest rates and higher agreed returns on
tax equity contributions due to more onshore
assets in operation, only partly offset by
positive exchange rate adjustments.
Tax and tax rate
Tax on profit for the period amounted to
DKK 2.6 billion, DKK 0.2 higher than 2021.
The effective tax rate was 15 % and was im-
pacted by the tax-exempt gains of DKK 10.9
billion from the 50 % farm-downs of Hornsea
2 and Borkum Riffgrund 3, the recognition of
deferred taxes related to tax equity contribu-
tions in the US, and by prior year adjustments.
Profit for the year
Profit for the year totalled DKK 15.0 billion,
DKK 4.1 billion higher than in 2021. The in-
crease was mainly due to the higher EBIT.
Ørsted annual report 202245
Managements review Results | Results
Cash flows and net debt
Cash flows from operating activities
Cash flows from operating activities totalled
DKK 11.9 billion in 2022 compared to DKK 12.1
billion in 2021.
During 2022, we tied up additional DKK 6.9
billion, net, in variation margin payments
on unrealised hedges (part of ‘Change in
derivatives’) and initial margin payments
at clearing houses (part of ‘Change in other
working capital’) due to the increasing and
volatile power and gas prices:
The variation margin payments were a
cash outflow of DKK 10.4 billion vs. a cash
inflow of 0.6 billion in 2021. DKK 2.0 billion
of the outflow in 2022 related to power
hedges in Offshore, and DKK 8.4 billion
related to gas hedges in Bioenergy & Other.
The initial margin payments were a cash
inflow of DKK 3.5 billion vs a cash outflow
of DKK 7.3 billion in 2021.
During the second quarter, we issued
parent company guarantees in total of
EUR 1 billion, which reduced our initial
margin payments.
The negative impact from variation margin
payments included in ‘Change in derivatives
was partly offset by the reversal of unrealised
market trading results and ineffective hedges.
In 2022, we had a net cash inflow from work
in progress of DKK 4.3 billion, mainly from
the farm-down of 50 % of the offshore trans-
mission asset at Hornsea 2 and milestone
payments received at Borkum Riffgrund 3,
partly offset by construction work at Greater
Changhua 1. In 2021, we had a net cash inflow
of DKK 4.5 billion, mainly from the divest-
ment of the Hornsea 1 offshore transmission
asset and milestone payments received at
Greater Changhua 1, only partly offset by
construction work regarding the offshore
transmission asset at Hornsea 2.
In 2022, cash inflows from tax equity contri-
butions were more than offset by tax equity
reversals, whereas we had a large inflow of
tax equity contributions in 2021.
Furthermore, the positive effect in ‘Change
in other working capital’ from lower initial
margins was partly offset by higher fuel
inventories and lower payables.
Investments and divestments
Gross investments amounted to DKK 37.4
billion in 2022. The main investments were:
offshore wind farms (DKK 26.7 billion),
including Greater Changhua 1 & 2a in
Taiwan, Hornsea 2 in the UK, and our
portfolio of US and German projects
onshore wind and solar PV farms (DKK
10.4 billion), including the acquisitions of
Ostwind and Ford Ridge as well as the
construction of Old 300, Sunflower Wind,
Helena Energy Center, Eleven Mile, and
our portfolio of European projects.
Divestments amounted to DKK 25.6 billion
in 2022 and were mainly related to the
50 % farm-downs of Hornsea 2 and Borkum
Riffgrund 3 with proceeds (NIBD impact)
of DKK 22.2 billion and DKK 1.9 billion,
Key ratios
DKKm, % 2022 2021 %
ROCE 16.8 14.8 2 %p
Adjusted net debt 42,075 39,774 6 %
FFO/adjusted net debt 42.7 26.3 16 %p
Cash flows and net debt
DKKm 2022 2021 %
Cash flows from operating activities 11,924 12,148 (2 %)
EBITDA 32,057 24,296 32 %
Reversal of gain (loss) on divestment of assets (10,885) (7,920) 37 %
Change in derivatives, excl. variation margin 1,645 (2,678) n.a.
Change in variation margin (10,332) 627 n.a.
Change in provisions (1,935) (158) 1125 %
Other items (278) (262) 6 %
Interest expense, net (563) (467) 21 %
Paid tax (1,263) (1,380) (8 %)
Change in work in progress 4,271 4,466 (4 %)
Change in tax equity partner liabilities (353) 3,678 n.a.
Change in other working capital (440) (8,054) (95 %)
Gross investments (37,447) (39,307) (5 %)
Divestments 25,636 21,519 19 %
Free cash flow 113 (5,640) n.a.
Net debt at 1 January 24,280 12,343 97 %
Free cash flow (113) 5,640 n.a.
Dividends and hybrid coupons paid 6,052 5,581 8 %
Addition of leasing obligations 1,598 2,742 (42 %)
Issuance of leasing hybrid capital, net (1,747) (4,356) (60 %)
Exchange rate adjustments, etc. 501 2,330 (78 %)
Net debt at 31 December 30,571 24,280 26 %
Gain (loss) on sale of assets is part of EBITDA, but is presented as part of the
divestment’ cash flow. The EBITDA effect is thus reversed in the specification
of cash flows from operating activities.
ROCE and FFO/adjusted net debt is specified in notes 2 and 5.1
Ørsted annual report 202246
Managements review Results | Results
Taxonomy-aligned KPIs
The taxonomy-aligned share of revenue
was 73 %, EBITDA was 85 %, gross
investments was 99 %, and OPEX was
80 % in 2022. The non-eligible part of
our revenue primarily concerned our
long-term legacy activities related to
sourcing and sale of gas (16 % of revenue
in 2022), coal-based generation, and
non-eligible power sales. We expect the
share of taxonomy-aligned revenue to
increase in the coming years.
Read more about our EU taxonomy-
aligned KPIs in notes 2.1-2.5 in the ESG
performance report for 2022.
See our full EU taxonomy reporting
in our ESG performance report:
orsted.com/ESGperformance2022.
respectively, and payments from our 25 %
partner in Ocean Wind 1. In 2021, divestments
amounted to DKK 21.5 billion and were
mainly related to the 50 % farm-downs of
Borssele 1 & 2 and Greater Changhua 1. In
addition, we completed the divestment of
a portfolio of four onshore projects in 2022,
with no impact on EBITDA, divestments cash
flow, or NIBD.
Interest-bearing net debt
Interest-bearing net debt totalled DKK
30.6 billion at the end of December 2022
against DKK 24.3 billion at the end of 2021.
The increase was mainly due to dividend
payments of DKK 5.7 billion and higher net
lease obligations of DKK 1.6 billion, partly
offset by net issuance of hybrid capital in
2022. Free cash flow was positive with DKK
0.1 billion. At the end of 2022, we had posted
DKK 14.0 billion as collateral at exchanges.
Equity and capital employed
Equity
Equity was DKK 95.5 billion at the end of
December 2022 against DKK 85.1 billion at
the end of 2021. At the end of 2022, the post-
tax hedging and currency translation reserve
amounted to a loss of DKK 26.5 billion.
The reserve will be matched by higher future
revenue from the underlying activities when
the contracts fall into delivery. Approx. 30 %
of the reserve will materialise before 31
December 2023.
Capital employed
Capital employed was DKK 126.1 billion
at the end of December 2022 against
DKK 109.4 billion at the end of 2021, mainly
due to new investments.
Financial ratios
Return on capital employed (ROCE)
Return on capital employed (ROCE) was
16.8 % in 2022. The increase of 2.0 percentage
points compared to last year was attributa-
ble to a higher EBIT.
Credit metric (FFO/adjusted net debt)
The funds from operations (FFO)/adjusted
net debt credit metric was 42.7 % in 2022
against 26.3 % last year. The increase was
mainly due to higher FFO.
During the year, we updated the definition
of our FFO/adjusted net debt ratio. We have
excluded variation margin payments in our
FFO definition to reflect the changes imple-
mented by the rating agencies. Furthermore,
we have excluded ‘other interest-bearing
debt’ and ‘other interest-bearing receivables’
from our adjusted net debt to align with the
common methodology used by the rating
agencies. We have restated comparison
numbers for 2022 and 2021 accordingly.
See note 5.1 for definitions.
ESG results
Green share of heat and power generation
The green share of heat and power genera-
tion amounted to 91 % in 2022 compared to
90 % in 2021. The 1 percentage point increase
was driven by more wind and solar assets in
operation and higher wind speeds, partially
offset by higher coal-based generation and
lower sustainable biomass-based generation.
Greenhouse gas emissions
Our greenhouse gas emissions from heat and
power generation (scope 1 and 2) increased by
17 % compared to 2021 to 2.5 million tonnes
CO
2
e due to increased use of coal in our
thermal heat and power generation due to
scarcity of supply of biomass in the first part of
the year and a switch from biomass to coal at
Studstrup 3 due to a fire in a wood pellet silo.
Greenhouse gas intensity from our heat
and power generation and other operating
activities increased to 60 g CO
2
e/kWh in 2022
against 58 g CO
2
e/kWh in 2021. The increase
was driven by the increased use of coal in the
thermal heat and power generation, partly
offset by higher wind and solar generation.
Greenhouse gas emissions from our supply
chain and sales activities (scope 3) decreased
by 40 % to 11.0 million tonnes in 2022. This
was primarily due to a 48 % decrease in gas
sales and a 10 % reduction in emissions from
commissioning of renewable assets.
Safety
In 2022, we had 78 total recordable inju-
ries (TRIs), of which 52 injuries were related
to contractors’ employees. This was an
increase of 4 injuries compared to last year.
The number of hours worked was 24.8
million hours, same as in 2021. The total
recordable injury rate (TRIR) increased from
3.0 in 2021 to 3.1 in 2022.
Ørsted annual report 202247
Managements review Results | Results
Five-year summary
1 For 2021-2018, these business drivers are for US only. Whereas they are
for the whole portfolio from 2022.
Financial statements
DKKm 2022 2021 2020 2019 2018
Income statement
Revenue 132,277 77,673 50,151 70,398 75,520
EBITDA 32,057 24,296 16,598 19,020 28,491
Offshore 19,569 18,021 14,451 14,503 26,305
Sites, O&M, and PPAs 9,940 13,059 15,177 13,092 9,538
Construction agreements and divestment gains 12,277 7,535 1,593 3,765 18,765
Other, incl. project development (2,648) (2,573) (2,319) (2,354) (1,998)
Onshore 3,644 1,349 1,112 801 509
Bioenergy & Other 8,619 4,747 824 3,551 1,603
Other activities 225 179 210 166 74
Depreciation and amortisation (9,754) (7,972) (7,588) (6,864) (5,978)
Impairment (2,529) (129) - (568) 603
Operating profit (loss) (EBIT) 19,774 16,195 9,010 11,588 23,116
Gain (loss) on divestment of enterprises 331 (742) 10,831 (63) 127
Net financial income and expenses (2,536) (2,166) (2,524) (1,135) (1,278)
Profit (loss) before tax 17,609 13,277 17,324 10,392 21,966
Ta x (2,613) (2,390) (1,776) (3,101) (3,700)
Profit (loss) for the year 14,996 10,887 15,537 7,235 18,276
Balance sheet
Assets 314,142 270,385 196,719 192,860 174,575
Equity 95,532 85,137 97,329 89,562 85,115
Shareholders in Ørsted A/S 71,743 64,072 81,376 73,082 68,488
Non-controlling interests 3,996 3,081 2,721 3,248 3,388
Hybrid capital 19,793 17,984 13,232 13,232 13,239
Interest-bearing net debt 30,571 24,280 12,343 17,230 (2,219)
Capital employed 126,103 109,416 109,672 106,792 82,896
Additions to property, plant, and equipment 33,662 43,941 28,442 22,440 14,436
Cash flows
Cash flows from operating activities 11,924 12,148 16,466 13,079 10,343
Gross investments (37,447) (39,307) (26,967) (23,305) (24,481)
Divestments 25,636 21,519 19,039 3,329 19,950
Free cash flow 113 (5,640) 8,538 (6,897) 5,812
Financial ratios
Return on capital employed (ROCE), % 16.8 14.8 8.3 12.2 30.2
FFO/adjusted net debt, % 42.7 26.3 65.0 31.0 69.0
Number of outstanding shares, 31 December, ’000 420,209 420,175 420,068 419,985 420,045
Share price, 31 December, DKK 631 835 1,244 689 436
Market capitalisation, 31 December, DKKbn 265 351 522 290 183
Earnings per share (EPS), DKK 34.6 24.3 38.8 12.8 45.3
Dividend yield, % 2.1 1.5 0.9 1.5 2.2
Business drivers 2022 2021 2020 2019 2018
Offshore
Decided and installed capacity, GW 11.1 10.9 9.9 9.9 9.0
Installed capacity, GW 8.9 7.6 7.6 6.8 5.6
Generation capacity, GW 4.7 4.0 4.4 3.6 3.0
Wind speed, m/s 9.5 9.1 10.0 9.2 9.1
Load factor, % 42 39 45 42 42
Availability, % 94 94 94 93 93
Power generation, GWh 16,483 13,808 15,248 11,965 10,042
Power sales, GWh 33,745 25,020 29,152 27,615 27,434
Onshore
Decided and installed capacity, GW 6.2 4.7 3.4 2.1 1.0
Installed capacity, GW 4.2 3.4 1.7 1.0 0.8
Wind speed¹, m/s 7.4 7.4 7.6 7.3 7.3
Load factor¹, wind, % 40 42 45 45 41
Load factor¹, solar PV, % 25 24 - - -
Availability¹, wind, % 93 96 96 98 -
Availability¹, solar PV, % 98 96 - - -
Power generation, GWh 13,146 8,352 5,738 3,513 552
Bioenergy & Other
Degree days, number 2,548 2,820 2,432 2,399 2,526
Heat generation, GWh 6,368 7,907 6,671 8,312 8,768
Power generation, GWh 6,012 6,890 4,438 4,640 6,652
Power sales, GWh 5,399 8,797 11,623 14,700 15,296
Gas sales, GWh 31,637 61,349 90,347 124,951 131,144
ESG statements
Employees (FTE), end of year, number 8,027 6,836 6,179 6,526 6,080
Total recordable injury rate (TRIR) 3.1 3.0 3.6 4.9 4.7
Fatalities, number - - - 1 -
Green share of heat and power generation, % 91 90 90 86 75
GHG emission (scope 1 & 2), Mtonnes 2.5 2.1 1.9 1.9 3.5
GHG intensity (scope 1 & 2), g CO
2
e/kWh 60 58 58 65 131
GHG emissions (scope 3), Mtonnes 11.0 18.2 25.3 34.6 36.2
Ørsted annual report 202248
Managements review Results | Five-year summary
Fourth quarter
Financial performance – Group
EBITDA
Operating profit (EBITDA) totalled DKK 6.7
billion compared to DKK 8.3 billion in Q4
2021. In Q4 2021, we completed the 50 %
farm-down of Greater Changhua 1 with a
gain of DKK 3.2 billion. Adjusted for new
partnerships, EBITDA increased by DKK 1.6
billion compared to the same period in 2021.
Earnings from offshore sites were DKK 0.2
billion lower than the same period last
year and amounted to DKK 3.7 billion.
Wind impact’ was positive with DKK 0.2
billion due to higher wind speeds than
last year.
Impact from ‘Hedges’ was negative with
DKK 0.7 billion in Q4 2022 compared to
Q4 2021 (Q4 2022 was negatively impacted
by DKK 1.7 billion, whereas Q4 2021 was
negatively impacted by DKK 1.0 billion).
This was due to ineffectiveness related to
inflation-indexed contracts with partners
(DKK 0.7 billion) and negative effects
from volume-related overhedging due to
a reduction in the value of intermittency
hedges, only partly offset by lower under-
lying overhedging Q-Q (DKK 0.3 billion).
This was partly offset by a net positive
change in IFRS 9-related ineffective
hedges (DKK 0.3 billion).
Earnings from ‘Sites, other’ increased by
DKK 0.2 billion, mainly due to ramp-up
generation at Hornsea 2 and gains from
value-creating market trading activities,
partly offset by negative effects from high
ROC recycle settlements in Q4 2021 not
repeated in 2022, high prices and volatility
(higher balancing costs), and from expand-
ing our portfolio (higher OPEX, and BSUoS
tariffs).
Earnings from existing partnerships were
DKK 0.1 billion lower than the same period
last year and amounted to DKK -0.8 billion.
Due to further delay with commissioning of
the turbines at Greater Changhua 1, total
costs for the project have increased and
consequently reduced earnings under the
construction agreement.
EBITDA from our Onshore business in-
creased by DKK 0.3 billion to DKK 0.9
billion, driven by ramp-up of generation
and higher achieved prices across the
portfolio.
EBITDA from our CHP plants stayed at
the same level as Q4 2021 and amounted
to DKK 1.7 billion.
Earnings from our gas business were
DKK 2.1 billion, a DKK 1.3 billion increase
compared to the same period last year,
mainly driven by a positive effect from our
EBITDA excluding new partnerships
DKKbn
Q4
2021
Other
5.0
Other,
incl.
DEVEX
0.1
Hedges Temp.
IFRS 9
adj.
0.3
-0.7
-0.3
1
6.6
Other,
incl.
DEVEX
Wind Q4
2022
-0.1
Sites
0.2
Sites,
other
Q4
2022
excl.
temp.
IFRS 9
adj.
0.2
CHP
plants
Existing
partner-
ships
0.4
-0.1
1.2
6.3
0.0
Gas &
other
Bio & OtherOffshore Onshore
Financial performance
DKKm Q4 2022 Q4 2021 %
Revenue 35,679 30,666 16 %
EBITDA 6,696 8,253 (19 %)
New partnerships 77 3,211 (98 %)
EBITDA excl. new partnerships 6,619 5,042 31 %
Impairment loss (2,529) (129) n.a.
Operating profit (loss) (EBIT) 1,375 5,980 (77 %)
Profit (loss) before tax 460 4,361 (89 %)
Ta x (789) (1,103) (28 %)
Tax rate 172 % 25 % 147 %p
Profit (loss) for the period (329) 3,258 n.a.
1 Absolute effect from IFRS 9 hedge effects in Q4 2022
Ørsted annual report 202249
Managements review Results | Fourth quarter
Cash flows and net debt
DKKm Q4 2022 Q4 2021 %
Cash flows from operating activities 20,915 668 n.a.
EBITDA 6,696 8,253 (19 %)
Reversal of gain (loss) on divestment of assets 57 (2,294) n.a.
Change in derivatives, excl. variation margin (6,543) (3,912) 67 %
Variation margin 8,658 1,850 368 %
Change in provisions (668) 112 n.a.
Other items (98) (209) (53 %)
Interest expenses, net (54) 130 n.a.
Paid tax (28) (26) 8 %
Change in work in progress 1,830 1,322 38 %
Change in tax equity partner liabilities 251 1,018 (75 %)
Change in other working capital 10,814 (5,576) n.a.
Gross investments (9,826) (11,752) (16 %)
Divestments 983 10,952 (91 %)
Free cash flow 12,072 (132) n.a.
Net debt, beginning of period 45,701 21,211 115 %
Free cash flow (12,072) 132 n.a.
Dividends and hybrid coupon paid 228 212 8 %
Addition to lease obligations 582 2,092 (72 %)
Issuance of hybrid capital, net (1,747) - n.a.
Exchange rate adjustments, etc. (2,121) 633 n.a.
Net debt, end of period 30,571 24,280 26 %
gas storage activities and release of a pro-
vision related to the close-down of our B2B
business in the UK. This was partly offset
by lower volumes sold in 2022 and strong
earnings from optimising purchase from our
long-term gas contracts in 2021.
Impairment losses
Impairment losses amounted to DKK 2.5
billion in Q4 2022 and was related to our
Sunrise Wind project in the US. Supply chain
bottlenecks, cost inflation, and higher costs
of capital led to an impairment.
Profit for the period
Profit for the period totalled DKK -0.3 billion,
DKK 3.6 billion lower than Q4 2021. The
decrease was primarily due to the gain from
the 50 % farm-down of Greater Changhua 1
in Q4 2021 and from the impairment loss in
Q4 2022.
Cash flows from operating activities
Cash flows from operating activities totalled
DKK 20.9 billion in Q4 2022 compared to
DKK 0.7 billion in Q4 2021. The increase of
DKK 20.2 billion was mainly due to a release
of collateral tied up at clearing houses.
During Q4 2022, we released DKK 17.4
billion, net, in variation margin payments
on unrealised hedges (part of ‘Change in
derivatives’) and initial margin payments
at clearing houses (part of ‘Change in other
working capital’) due to the sharp decrease
in power and gas prices at the end of the
quarter, whereas we tied up an additional
DKK 2.9 billion in Q4 2021:
The variation margin payments were a
cash inflow of DKK 8.7 billion vs. a cash
inflow of DKK 1.9 billion in Q4 2021.
The initial margin payments were a cash
inflow of DKK 8.7 billion in Q4 2022 vs. a
cash outflow of DKK 4.8 billion in Q4 2021.
The positive impact from variation margin
payments included in ‘Change in derivatives
was partly offset by reversal of unrealised
market trading results and ineffective
hedges.
In Q4 2022, we had tax equity contribution
from Old 300, whereas we received tax
equity contributions from Lincoln Land in
Q4 2021.
In Q4 2022, we had a net cash inflow from
work in progress of DKK 1.8 billion, mainly
due to milestone payments received at
Borkum Riffgrund 3 and construction work
related to Greater Changhua 1. In Q4 2021,
we had a net cash inflow of DKK 1.3 billion,
mainly due to milestone payments at
Greater Changhua 1.
Investments and divestments
Gross investments amounted to DKK 9.8
billion in Q4 2021 and related to the con-
struction of offshore and onshore assets.
Divestments amounted to DKK 1.0 billion
and mainly related to payments from our
25 % partner in Ocean Wind 1.
Ørsted annual report 202250
Managements review Results | Fourth quarter
Results Q4 2022 Q4 2021 % 2022 2021 %
Business drivers
Decided (FID'ed) and installed capacity, GW 11.1 10.9 1 % 11.1 10.9 1 %
Installed capacity, GW 8.9 7.6 17 % 8.9 7.6 17 %
Generation capacity, GW 4.7 4.0 17 % 4.7 4.0 17 %
Wind speed, m/s 10.7 10.6 1 % 9.5 9.1 4 %
Load factor, % 54 53 1 %p 42 39 3 %p
Availability, % 95 95 0 %p 94 94 (0 %p)
Power generation, GWh 5,411 4,452 22 % 16,483 13,808 19 %
Denmark 634 611 4 % 2,084 1,918 9 %
The United Kingdom 3,631 2,757 32 % 10,989 7,880 39 %
Germany 626 680 (8 %) 1,949 2,022 (4 %)
The Netherlands 401 383 5 % 1,259 1,904 (34 %)
Other
119 21 484 % 202 84 142 %
Power sales, GWh 11,563 8,791 32 % 33,745 25,020 35 %
Power price, LEBA UK 210 261 (20 %) 252 147 71 %
British pound 8.6 8.8 (2 %) 8.7 8.6 1 %
Financial performance, DKKm
Revenue 24,922 19,410 28 % 87,121 50,791 72 %
Sites, O&M, and PPAs 10,767 5,988 80 % 23,349 18,432 27 %
Power sales 13,209 12,388 7 % 52,001 25,905 101 %
Construction agreements
916 905 1 % 11,640 6,044 93 %
Other 30 129 (77 %) 131 410 (68 %)
EBITDA 2,094 5,244 (60 %) 19,569 18,021 9 %
Sites, O&M, and PPAs 3,746 3,983 (6 %) 9,940 13,059 (24 %)
Construction agreements and divestment gains (715) 2,469 n.a. 12,277 7,535 63 %
Other, incl. project development (937) (1,208) (22 %) (2,648) (2,573) 3 %
Depreciation (1,994) (1,519) 31 % (7,006) (5,993) 17 %
Impairment (2,529) (69) 3565 % (2,529) (69) 3,565 %
EBIT (2,429) 3,656 n.a. 10,034 11,959 (16 %)
Cash flow from operating activities 17,728 (1,761) n.a. 5,272 (898) n.a.
Gross investments (7,926) (7,015) 13 % (26,710) (23,416) 14 %
Divestments 1,034 10,910 (91 %) 25,451 21,595 18 %
Free cash flow 10,836 2,134 408 % 4,013 (2,719) n.a.
Capital employed 89,941 85,814 5 % 89,941 85,814 5 %
Offshore
Financial results Q4 2022
Power generation increased by 22 % to
5.4 TWh in Q4 2022. The increase was due
to ramp-up at Hornsea 2 and slightly higher
wind speeds.
Wind speeds amounted to a portfolio
average of 10.7 m/s, which was higher than
in Q4 2021 (10.6 m/s), but below the normal
wind speeds expected in the fourth quarter
(11.0 m/s).
Availability ended at 95 %, in line with the
same period last year.
Revenue increased by 28 % to DKK 24.9 billion.
Revenue from offshore wind farms in
operation increased by 80 % to DKK 10.8
billion, mainly driven by higher generation
and higher PPA revenue following our 50 %
farm-down of Hornsea 2. The Hornsea 2 PPA
will run until CfD start.
Revenue from power sales increased by 7 %
to DKK 13.2 billion due to an increase in power
sales, partly offset by lower power prices.
EBITDA decreased by DKK 3.2 billion and
amounted to DKK 2.1 billion.
EBITDA from ‘Sites, O&M, and PPAs’ amount-
ed to DKK 3.7 billion in Q4 2022. Despite a
positive impact from ramp-up of generation
at Hornsea 2, value-creating market trading
activities, net-positive changes in IFRS
9- related ineffective hedges (DKK 0.3 billion),
and higher wind speeds than last year (DKK
0.2 billion), earnings decreased by DKK 0.2
billion. This was primarily due to ineffective-
ness related to inflation-indexed contracts
with partners (DKK 0.7 billion) and negative
effects from volume-related overhedging
due to a reduction in the value of intermit-
tency hedges, only partly offset by lower un-
derlying overhedging Q-Q (DKK 0.3 billion).
Furthermore, we saw negative effects from
high ROC recycle settlements in Q4 2021 not
repeated in 2022, from generally high prices
and volatility (balancing costs), and from
expanding our portfolio (higher OPEX, BSUoS,
and TNUoS tariffs).
EBITDA from partnerships amounted to
DKK -0.7 billion in Q4 2022 and mainly related
to the construction of Greater Changhua 1.
Due to further delay with commissioning
of the turbines, total costs for the project
have increased and consequently reduced
earnings under the construction agreement.
In Q4 2021, EBITDA from partnerships mostly
related to the 50 % farm-down of Greater
Changhua 1 with a gain of DKK 3.6 billion.
EBITDA from other activities, including project
development, amounted to DKK -0.9 billion,
DKK 0.3 billion less than in Q4 2021, and was
mainly related to lower expensed project
development costs.
Ørsted annual report 202251
Managements review Results | Fourth quarter
Results Q4 2022 Q4 2021 % 2022 2021 %
Business drivers
Decided (FID'ed) and installed capacity, GW 6.2 4.7 33 % 6.2 4.7 33 %
Installed capacity, GW 4.2 3.4 25 % 4.2 3.4 25 %
Wind speed
1
, m/s 7.7 7.9 (2 %) 7.4 7.4 0 %
Load factor
1
, wind, % 40 47 (7 %p) 40 42 (2 %p)
Load factor
1
, solar PV, % 17 19 (2 %p) 25 24 1 %p
Availability
1
, wind, % 91 96 (5 %p) 93 96 (3 %p)
Availability
1
, solar PV, % 99 99 0 %p 98 96 2 %p
Power generation, GWh 3,425 2,818 22 % 13,146 8,352 57 %
US wind 2,711 2,336 16 % 10,389 6,997 48 %
US solar PV 388 272 42 % 1,920 1,018 89 %
Europe, wind and solar PV 326 210 55 % 837 337 148 %
US dollar 7.3 6.5 12 % 7.1 6.3 13 %
Financial performance, DKKm
Revenue 758 362 109 % 3,014 995 203 %
EBITDA 852 530 61 % 3,644 1,349 170 %
Sites 420 211 99 % 2,097 535 292 %
Production tax credits and tax attributes 712 480 48 % 2,556 1,382 85 %
Other, including project development (280) (161) 74 % (1,009) (568) 78 %
Depreciation & impairment (448) (373) 20 % (1,644) (963) 71 %
EBIT
404 157 157 % 2,000 386 418 %
Cash flow from operating activities 1,039 1,591 (35 %) 2,509 4,467 (44 %)
Gross investments (1,856) (4,606) (60 %) (10,396) (15,525) (33 %)
Divestments 13 - n.a. 56 - n.a.
Free cash flow (804) (3,015) (73 %) (7,831) (11,058) (29 %)
Capital employed 28,463 22,634 26 % 28,463 22,634 26 %
1 For 2021, these business drivers are for US only. Whereas they are for the whole
portfolio from 2022.
Onshore
Financial results Q4 2022
Power generation from our operating
onshore assets increased by 22 % compared
to Q4 2021 and amounted to 3.4 TWh.
The increase was due to the commissioning
of Haystack, Ford Ridge, the wind part
of Helena Energy Center, and ramp-up of
generation at Old 300. In Q4 2022, the wind
speeds across the portfolio were 7.7 m/s,
which were higher than last year (7.5 m/s
for the entire portfolio) and 1 % higher than
a normal wind year.
Availability for wind farms was lower during
the quarter due to minor technical issues,
mainly at Willow Springs.
Revenue was up by DKK 0.3 billion compared
to Q4 2021 and amounted to DKK 0.7 billion.
The increase was mainly due to increased
power generation as a result of the newly
commissioned assets and higher achieved
prices across the portfolio.
In the US, we benefitted from the higher
power prices during the ramp-up phases of
assets under construction, where PPAs do
not start until COD. Furthermore, some of
our PPAs have upside share structures that
allow for capture of additional revenue in
periods of high pricing compared to tradi-
tional PPAs.
EBITDA for Q4 2022 amounted to DKK 0.9
billion, DKK 0.3 billion higher than in the
same period last year. The increase was
due to higher generation and higher prices
across the portfolio. This was partly offset
by higher fixed costs due to the expansion
of the business and project development.
Ørsted annual report 202252
Managements review Results | Fourth quarter
Results Q4 2022 Q4 2021 % 2022 2021 %
Business drivers
Degree days 861 927 (7 %) 2,548 2,820 (10 %)
Heat generation, GWh 2,064 2,467 (16 %) 6,368 7,907 (19 %)
Power generation, GWh 1,409 2,096 (33 %) 6,012 6,890 (13 %)
Gas sales, GWh 4,048 13,744 (71 %) 31,637 61,349 (48 %)
Power sales, GWh 904 2,072 (56 %) 5,399 8,797 (39 %)
Gas price, TTF, EUR/Mwh 94.4 92.0 3 % 120.5 45.7 164 %
Power price, DK, EUR/Mwh 176.2 147.1 20 % 213.7 87.8 143 %
Green dark spread, DK, EUR/Mwh 23.3 27.0 (14 %) 39.5 4.8 732 %
Wood pellet spread, DK, EUR/Mwh (6.2) 70.8 n.a. 54.4 29.8 82 %
Financial performance, DKKm
Revenue 10,251 13,252 (23 %) 46,243 32,390 43 %
EBITDA 3,609 2,416 49 % 8,619 4,747 82 %
CHP plants 1,718 1,715 0 % 5,851 3,202 83 %
Gas Markets & Infrastructure 2,073 770 169 % 3,117 1,829 70 %
Other, incl. project development (182) (69) 164 % (349) (284) 23 %
Depreciation (287) (243) 18 % (859) (831) 3 %
EBIT 3,322 2,173 53 % 7,760 3,916 98 %
Cash flow from operating activities 738 419 76 % 2,622 7,593 (65 %)
Gross investments (25) (113) (78 %) (267) (274) (3 %)
Divestments (4) 73 n.a. (4) (178) (98 %)
Free cash flow 709 379 87 % 2,351 7,141 (67 %)
Capital employed 5,211 1,950 167 % 5,211 1,950 167 %
Bioenergy & Other
Financial results Q4 2022
Heat generation decreased by 16 % in Q4
2022, mainly due to warmer weather. Power
generation decreased by 33 %, mainly due
to lower CHP generation and less attractive
spreads for condensing power generation.
Gas sales and power sales decreased by
71 % and 56 %, respectively, due to no vol-
umes being delivered under the Gazprom
Export sourcing contract and a gradual
phase-out of our remaining B2B activities
in the UK.
Revenue decreased by 23 % compared to
Q4 2021 and amounted to DKK 10.3 billion.
The decrease was driven by significantly
lower gas and power sales, partly offset
by higher prices.
EBITDA amounted to DKK 3.6 billion
compared to DKK 2.4 billion in Q4 2021.
EBITDA from ‘CHP plants’ was in line with
Q4 2021. The decrease in generation and
lower spreads was offset by a positive
adjustment on ineffective hedges (DKK 0.2
billion).
EBITDA from ‘Gas Markets & Infrastructure’
increased by DKK 1.3 billion relative to the
same period last year, amounting to DKK 2.1
billion in Q4 2022. The increase was mainly
driven by a positive effect from our gas
storage activities and release of a provi-
sion related to the close-down of our B2B
business in the UK. This was partly offset
by lower volumes sold in 2022 and strong
earnings from optimising purchase from our
long-term gas contracts in 2021.
Ørsted annual report 202253
Managements review Results | Fourth quarter
Quarterly summary, 2021–2022
Financial statements
DKKm
2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Income statement
Revenue 35,679 36,541 26,295 33,762 30,666 14,510 13,553 18,944
EBITDA 6,696 12,317 3,615 9,429 8,253 2,984 8,196 4,863
Offshore 2,094 9,652 1,904 5,919 5,244 1,304 7,527 3,946
Sites, O&M, and PPAs 3,746 467 2,031 3,698 3,983 1,822 2,368 4,886
Construction agreements
and divestment gains (715) 9,765 601 2,620 2,469 (9) 5,648 (573)
Other, incl. project development (937) (580) (728) (399) (1,208) (509) (489) (367)
Onshore 852 867 1,075 850 530 413 178 228
Bioenergy & Other 3,609 1,849 647 2,514 2,416 1,206 503 622
Other activities 141 (51) (11) 146 63 61 (12) 67
Depreciation and amortisation (2,792) (2,530) (2,304) (2,128) (2,143) (1,939) (1,959) (1,930)
Impairment (2,529) - - - (129) - - -
Operating profit (loss) 1,375 9,787 1,311 7,301 5,980 1,045 6,237 2,933
Gain (loss) on divestment of enterprises 32 124 67 108 (684) (22) (72) 36
Net financial income and expenses (985) (217) (486) (848) (930) (351) (466) (419)
Profit (loss) before tax 460 9,695 893 6,561 4,361 671 5,698 2,547
Ta x (789) (340) (624) (860) (1,103) (184) (154) (949)
Profit (loss) for the period (329) 9,355 269 5,701 3,258 487 5,544 1,598
Balance sheet
Assets 314,142 359,758 320,722 285,087 270,385 261,892 223,791 210,972
Equity 95,532 53,777 61,276 76,719 85,137 79,150 96,910 96,541
Shareholders in Ørsted A/S 71,743 32,413 40,091 55,704 64,072 58,129 75,842 75,835
Non-controlling interests 3,996 3,380 3,201 3,031 3,081 3,037 3,084 2,722
Hybrid capital 19,793 17,984 17,984 17,984 17,984 17,984 17,984 17,984
Interest-bearing net debt 30,571 45,701 41,449 30,026 24,280 21,211 12,067 13,190
Capital employed 126,103 99,478 102,725 106,745 109,416 100,361 108,977 109,731
Additions to property, plant, and equip-
ment 9,912 9,899 8,724 5,127 17,041 11,477 8,954 6,469
Cash flows
Cash flows from operating activities 20,915 (11,309) 2,355 (37) 668 246 3,147 8,087
Gross investments (9,826) (14,417) (6,372) (6,832) (11,752) (8,757) (12,133) (6,665)
Divestments 983 22,459 267 1,927 10,952 7 10,591 (31)
Free cash flow 12,072 (3,267) (3,750) (4,942) (132) (8,504) 1,605 1,391
Financial ratios
Return on capital employed (ROCE), % LTM 16.8 24.4 14.8 19.0 14.8 12.9 12.5 7.5
FFO/adjusted net debt, % LTM 42.7 35.3 17.6 25.0 26.3 42.5 56.9 51.7
Number of outstanding shares, end of
period, ’000 420,209 420,209 420,209 420,175 420,175 420,175 420,175 420,068
Share price, end of period, DKK 631 608 742 849 835 849 880 1,025
Market capitalisation, end of period,
DKKbn 265 255 312 357 351 357 370 430
Earnings per share (EPS), DKK 1.2 22.3 0.3 13.2 7.5 1.1 12.9 2.8
1 For 2021, these business drivers are for US only. Whereas they are for the whole
portfolio from 2022.
Business drivers
2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Offshore
Decided (FID’ed) and installed capacity, GW 11.1 11.1 11.1 11.1 10.9 9.8 9.8 9.9
Installed capacity, GW 8.9 8.9 7.6 7.6 7.6 7.6 7.6 7.6
Generation capacity, GW 4.7 5.3 4.8 4.2 4.0 4.0 4.0 4.4
Wind speed, m/s 10.7 7.7 8.4 11.3 10.6 7.6 7.8 10.5
Load factor, % 54 28 35 54 53 27 29 50
Availability, % 95 91 94 95 95 93 93 95
Power generation, GWh 5,411 3,246 3,324 4,502 4,452 2,286 2,521 4,549
Power sales, GWh 11,563 5,600 7,416 9,166 8,791 4,803 4,541 6,885
Onshore
Decided (FID’ed) and installed capacity, GW 6.2 5.1 4.9 4.7 4.7 4.7 4.7 4.0
Installed capacity, GW 4.2 4.2 4.0 3.6 3.4 3.0 2.4 1.7
Wind speed
1
, m/s 7.7 6.0 7.8 7.9 7.9 6.4 7.3 7.7
Load factor
1
, wind, % 40 28 47 47 47 33 45 45
Load factor
1
, solar PV, % 17 32 31 21 19 27 29 -
Availability
1
, wind, % 91 92 92 96 96 98 97 93
Availability
1
, solar PV, % 99 96 99 99 99 98 90 -
Power generation, GWh 3,425 2,723 3,795 3,203 2,818 1,904 1,983 1,647
Bioenergy & Other
Degree days, number 861 98 448 1,141 927 81 487 1,325
Heat generation, GWh 2,064 239 823 3,243 2,467 402 1,148 3,890
Power generation, GWh 1,409 1,363 1,102 2,138 2,096 1,028 1,507 2,259
Power sales, GWh 904 1,339 1,466 1,690 2,072 2,271 2,167 2,287
Gas sales, GWh 4,048 5,706 8,891 12,993 13,744 13,580 15,079 18,945
ESG statements
Employees, end of period, number 8,027 7,681 7,292 7,016 6,836 6,672 6,472 6,311
Total recordable injury rate (TRIR) 3.1 3.3 2.8 1.3 3.0 3.0 3.1 3.0
Fatalities, number - - - - - - - -
Green share of heat and power genera-
tion, % 88 89 93 92 93 89 93 87
GHG emissions (scope 1 & 2), Mtonnes 0.8 0.7 0.4 0.6 0.5 0.5 0.4 0.7
GHG intensity (scope 1 & 2), g CO2e/kWh 62 88 49 48 45 91 51 59
GHG emissions (scope 3), Mtonnes 1.5 3.1 2.6 3.7 3.9 4.4 4.6 5.3
Ørsted annual report 202254
Managements review Results | Quarterly summary, 2021-2022
Governance
56 Message from the Chair
57 Corporate governance
60 Board of Directors
65 Group Executive Team
67 Shareholder information
We rely on ships to install, service, and
operate the offshore wind farms that are
helping de carbonise the world’s energy
systems. But ships themselves are difficult
to decarbonise, since they rely on fossil fuels
and cannot yet be electrified.
That is why we, in partnership with Danish
offshore support supplier ESVAGT, have taken
the important step of investing in the world’s
first service operation vessel that can run on
e-methanol produced by wind energy and
carbon captured from biomass.
Ørsted annual report 202255
Managements review
We continued strengthening our corporate governance
model for the next step in Ørsted’s growth journey.
In the Board, we firmly believe that corporate governance is
fundamental for Ørsted’s growth journey towards becoming
the world’s leading green energy major. In 2022, the Board
continued to strengthen the corporate governance model,
which is based on three pillars: enabling the right decision-
making, having the right competences in the right places,
and fostering a company culture of inclusiveness and integ-
rity. These pillars are the foundation for our ways of working
across the organisation.
As part of our commitment to continuously improve our
ways of working, the Board completed its evaluation with
the support from an external advisor in 2022. This evaluation
highlighted development areas, which we consolidated into
two primary projects going forward: revisiting our approach
to the split of mandates between the Board and leader-
ship team and strengthening our processes for talent
management and retention.
Strengthening decision-making across our footprint
In 2022, we implemented a new organisational structure with
three regions: the Americas, Europe, and APAC, complemented
by global capabilities. Our aim is to strengthen simpler and
faster decision-making, to secure customer and market
centricity, and to realise synergies between our onshore and
offshore businesses. The Board is confident that this new
structure will assist Ørsted in seizing unprecedented market
opportunities while meeting customer demands for integrated
energy solutions.
We formed a new executive leadership team, the Group
Executive Team (GET), which reflects the new organisational
set-up and consequently includes the Americas, Europe, and
APAC regions, P2X, Legal, and Global Stakeholder Relations.
The Board welcomed new senior executives, who bring varied
skills and experiences to the team.
In early 2023, we will implement new delegated authorities
across the organisation to scale our governance model
for future growth while supporting simpler and faster
decision-making.
Securing the right competences
We want to ensure the right competences to success-
fully drive our business forward. To further improve talent
management and retention, we have introduced a recurring
’People’ update on the agenda for each ordinary meeting,
an annual update on GET member successors with oppor-
tunities for the Board to meet talents, and a process for
better involvement of all Board members in recruitment
to the Board.
We welcomed the four employee-elected Board members,
who won the elections early in 2022 for employees based
in Denmark. The election process had a high level of en-
gagement and a diverse representation of nationalities,
backgrounds, ages, and genders. Following approval at our
annual general meeting in 2022, the 2024 election will be
open to all employees across our footprint. This will further
solidify our global presence and bring perspectives from
all locations where we are present.
Fostering a culture of inclusiveness and integrity
Diversity was among the key criteria when filling the leader-
ship positions of the new Ørsted organisation. This resulted
in a more diverse leadership composition in terms of nation-
ality, ethnicity, background, age, and gender. We recognise
that we need to move our diversity, equity, and inclusion
(DE&I) efforts further and farther, and this will continue to be
a priority area for the Board.
We believe that all Board members should be role models
for integrity. We do so by being open and trustworthy while
upholding high ethical standards. In the Board, we will con-
tinue to promote a good culture, purpose, and sound values
through our meetings and offsite activities.
Efforts for the future
We welcome and follow the recommendations prepared
by the Danish Committee on Corporate Governance.
On the following pages, you can read more about our cor-
porate governance and our continued efforts to strengthen
Ørsted’s governance procedures and culture.
Message from the Chair
Thomas Thune Andersen
Chair
Ørsted annual report 202256
Managements review Governance | Message from the Chairman
Corporate governance
The Board of Directors appoints the Executive Board,
consisting of the Group President and CEO, the CFO, and
the Chief HR Officer (CHRO), who undertake the day-to-day
management of Ørsted through the Group Executive
Team. None of our executives are members of the Board
of Directors.
Shareholders and general meeting
Ørsted is a publicly listed company with the Danish State
as majority shareholder with a 50.1 % ownership share.
The Danish State exercises its ownership interest in Ørsted
in accordance with the ordinary governance set-up in
Danish companies, where a board of non-executive
directors (the Board of Directors) and executive directors
(the Executive Board) are responsible for the management
of the company. The Danish State exercises its interest at
the general meeting. The Danish State’s ownership policy
is available here (only in Danish): fm.dk/udgivelser/2015/
april/statens-ejerskabspolitik/.
All our shareholders may exercise their rights and vote
at the general meeting through a one-share-one-vote
principle. The general meeting adopts decisions, such as
the election of the Board of Directors and the auditor,
in accordance with the ordinary Danish rules. Due to
our majority ownership by the Danish State, we have a
bespoke quorum requirement, as proposals to amend
our articles of association or dissolve the company require
that the Danish State participates in the general meeting
and supports the proposals.
Board of Directors
Each year at the annual general meeting, the shareholders
elect six to eight board members. In addition, our employ-
ees may elect members corresponding to half of the board
members elected by the general meeting pursuant to
Danish mandatory rules. Employee elections are ordinarily
held every four years, most recently in 2022. As our general
meeting after the employee election in 2022 approved to
expand our scheme for employee-elected board members
to also cover employees outside Denmark, the current
election period is only two years to allow for the first
international election to be held already in 2024. For the
time being, our Board of Directors comprises 12 members,
eight members elected by the general meeting and four
members elected by the employees.
The Board of Directors is responsible for the overall and
strategic management of the company. The Board of
Directors lays down the company’s strategy and makes
decisions concerning major investments and divestments,
the capital base, key policies, control and audit matters,
risk management, and significant operational issues.
The overall and strategic management of the company
is anchored in a board of non-executive directors appointed
by the shareholders.
Our governance model
Shareholders and general meeting
Board of Directors
Nomination
& Remuneration
Commitee
Audit & Risk
Commitee
Group Executive Team
Ørsted annual report 202257
Managements review Governance | Corporate governance
You can see the most important tasks in 2022 to the right.
The Board of Directors monitors and oversees progress
related to our sustainability and climate change strategy,
including our ambitious net-zero carbon reduction targets
for scope 1-3 emissions. We routinely integrate climate
change considerations when setting our strategic direction,
reviewing sustainability risks, setting performance objectives,
deciding on our capital allocation, and when approving and
overseeing major investments, acquisitions, and divestments.
The Board of Directors has prepared an overview of the com-
petences required on the board. The list of required compe-
tences can be found at orsted.com/competences-overview.
We have a diverse Board of Directors. With three female
board members out of the eight elected by the general
meeting, we have equal representation as defined under
Danish law. The age of our board members spans from 51 to
72 years old among board members elected by the general
meeting and from 28 to 55 years old among board members
elected by the employees.
Our board members have different educational backgrounds
within finance, economics, geophysics, and engineering and
professional experience from the energy or other industries,
private equity, private investments, and academia.
A description of the individual board members, including
their other executive positions, independence, and how the
individual board members contribute to the required com-
petences can be found in the following pages. Their meeting
attendance during 2022 can be found on the next page.
In the first half of 2022, the Board of Directors performed its
annual evaluation of the Board of Directors with the assis-
tance of an external advisor, Leadership Advisor Group.
Important tasks 2022
— managed by the Board of Directors
Investments, acquisitions, and divestments
Build-out of our offshore wind portfolio,
including bids into seabed, project, or trans-
mission auctions and tenders in the US, the UK,
Denmark, and the Netherlands.
Final investment decision on the South Fork
Offshore wind farm.
Signing of an agreement to divest 50 % of the
Hornsea 2 Offshore Wind Farm to AXA IM Alts
and Crédit Agricole Assurances.
Build-out of our onshore portfolio in the US,
including final investment decisions on the
Sunflower Wind, Mockingbird Solar Center, and
Eleven Mile projects.
Acquisition of the onshore wind and solar plat-
form in Germany and France from Ostwind and
the Ford Ridge wind project in the US from Ares.
Divestment of 50 % of a portfolio of four US
onshore wind and solar projects to Energy
Capital Partners.
Acquisition of Public Service Enterprise Group’s
(PSEG) 25 % equity stake in the 1,100 MW off-
shore wind energy project Ocean Wind 1.
Strategic discussions on development of the
P2X business and FID on the Swedish Flag-
shipONE e-methanol project.
Decision to seek to divest our Renescience
business.
Other tasks
Approval of new organisational structure,
including formation of the Group Executive
Team to drive global growth.
Discussion of social responsibility and
biodiversity.
Issuance of green senior bonds to finance global
build-out of renewable energy and green
growth ambition and refinancing of green and
hybrid capital securities.
Approval of new hedging framework for
merchant price exposure
Oversight of our financial results and guidance.
Oversight of the impacts of the Russian invasion
of Ukraine, including the contractual relation-
ship with Gazprom Export.
Oversight of the results from the 2022 employee
satisfaction survey, including the focus areas
identified by the Group Executive Team.
Oversight and discussion of the development
of our consolidated environmental, social,
and governance (ESG) statements.
Ørsted annual report 202258
Managements review Governance | Corporate governance
The numbers indicate how many meetings in 2022 the members have
attended or not attended, respectively, during the year.
1 Due to illness.
2 Joined the Board of Directors on 8 April 2022.
Member of the board
Board
of Directors
Audit & Risk
Committee
Nomination &
Remuneration
Committee
Ordinary Extraordinary
Thomas Thune Andersen 6/1
1
6/0 6/0
Lene Skole 7/0 6/0 5/1
Lynda Armstrong 7/0 4/2 5/1
Jørgen Kildahl 7/0 6/0 7/1
Julia King 7/0 6/0
Peter Korsholm 7/0 6/0 8/0
Henrik Poulsen 7/0 5/1
Dieter Wemmer 7/0 6/0 8/0
Benny Gøbel 7/0 6/0
Leticia Francisca Torres Mandiola
2
6/0 2/0
Alice Florence Marion Vallienne
2
6/0 2/0
Anne Cathrine Collet Yde
2
6/0 2/0
The evaluation was based on input from board members
and executives. It consisted of in-depth personal inter-
views, a customised online questionnaire, an analysis of
how time is spent during board meetings, board composi-
tion mapping, and board composition benchmarking.
The external advisor also observed a board meeting.
As part of the evaluation, board members and executives
were provided with feedback on their individual perfor-
mance regarding how they add value to the board.
The board evaluation was discussed at a board meeting
in June.
The Board of Directors was evaluated by the external
advisor to be a very well-functioning board. The board
members are highly professional, knowledgeable, and
passionate about the company purpose. They understand
their stewardship role and cooperate with the Executive
Committee (now Group Executive Team) in an engaged
and transparent way. Led by the Chair, the tone is open,
respectful, and very encouraging. Meetings are run in a
structured way, board members feel they can say what
they mean, and the operation of the board meetings and
the committees works well. Going forward, the external
advisor suggested that the board first and foremost
reviews how it spends it time.
While the number of investment projects continue to in-
crease, there will be a delicate balance to strike, ensuring
investments will continue to be appropriately discussed,
while also allocating sufficient time for discussing other
key strategic questions.
Each year, the general meeting approves the remuneration
for the members of the Board of Directors for the coming
year. In the separate remuneration report, you can read
more about the remuneration of the Board of Directors.
Furthermore, we have considered the recommendations
prepared by the Danish Committee on Corporate Govern-
ance. As further described in our corporate governance
report, we comply with all recommendations except
that we, due to lack of shareholder interest in observing
general meetings virtually, do not offer this option to our
shareholders unless special circumstances require it, like
COVID-19 (recommendation 1.2.1).
See link to the remuneration report below. See also links
to the statutory reports on data ethics and corporate gov-
ernance prepared in accordance with the Danish Financial
Statements Act, sections 99 d and 107 b, respectively.
orsted.com/remuneration2022
orsted.com/dataethics2022
orsted.com/corporategovernance2022
Meeting attendance
Led by the Chair, the tone
is open, respectful, and very
encouraging
Ørsted annual report 202259
Managements review Governance | Corporate governance
Board of Directors
Lene Skole
*1959, Denmark
Elected by the general meeting
Deputy Chair since 2015
Independent
Joined 2015
Re-elected 2022
Term of office expires 2023
Experience
Highly experienced in managing listed companies from
her previous position as CFO of Coloplast and current
position as CEO of Lundbeckfonden where she serves as
a non-executive director of the portfolio companies of
Lundbeckfonden.
Positions
CEO
Lundbeckfonden and Lundbeckfond Invest A/S.
Chair
LFI Equity A/S.
Deputy Chair
ALK-Abelló A/S, H. Lundbeck A/S, and Falck A/S.
Member
Nordea Bank Abp.
Board committees
Member of the Audit Committee and member of the
Remuneration Committee of Falck A/S, member of the
Nomination & Remuneration Committee and Scientific
Committee of ALK-Abelló A/S, member of the Nomination
& Remuneration Committee and Scientific Committee
of H. Lundbeck A/S, and member of the Audit Committee
of Nordea Bank Abp.
Competences
Management
· General · Financial · Risk · Stakeholder
· Human resources.
Other
· Investor and capital market relationships · ESG
Thomas Thune Andersen
*1955, Denmark
Elected by the general meeting
Chair since 2014
Independent
Joined 2014
Re-elected 2022
Term of office expires 2023
Experience
Extensive international leadership experience from leading
positions in A.P. Moller - Maersk and non-executive director-
ships in listed and privately held companies within the
energy, critical infrastructure, and other sectors.
Positions
Chair
VKR Holding A/S, Lloyds Register Group Limited,
and Lloyds Register Foundation.
Member
BW Group Ltd, IMI plc (Senior Independent Director)
and Green Hydrogen Systems A/S.
Board committees
Remuneration Committee of Lloyds Register Group Limited,
Nomination Committee of Lloyds Register Foundation,
Nomination Committee, Remuneration Committee, and the
Audit Committee of IMI plc, and Nomination Committee of
VKR Holding A/S.
Other
Member of the Danish Committee on Corporate Governance,
Commissioner of the Energy Transition Commission (ETC),
member of the Community of Chairpersons of the World
Economic Forum (WEF), and member of Friends of Ocean
Action of WEF.
Competences
Management
· General · Safety · Risk · Project · Stakeholder
Other
· Energy sector · ESG
Lynda Armstrong
*1950, Great Britain
Elected by the general meeting
Independent
Joined 2015
Re-elected 2022
Term of office expires 2023
Experience
Strong global managerial experience from more than
30 years in leading positions in Shell, including as Vice
President in Shell International, and from non-executive
directorships in international companies and large
organisations.
Positions
Chair
The Engineering Construction Industry Training
Board (ECITB).
Competences
Management
· General · Safety · Risk · Project · Stakeholder
· Human resources.
Other
· Energy sector · ESG
Ørsted annual report 202260
Managements review Governance | Board of Directors
Peter Korsholm
*1971, Denmark
Elected by the general meeting
Independent
Joined 2017
Re-elected 2022
Term of office expires 2023
Experience
Extensive M&A experience from his time as Partner
and Head of EQT Partners Denmark and from private
investments. Also experience with financial reporting,
risk management, and capital markets from CFO position
at AAK AB.
Positions
CEO
DSVM Invest A/S, DSV Miljø Group A/S, Togu ApS,
and Totalleveranser Sverige AB.
Chair
Flügger Group A/S, Nymølle Stenindustrier A/S,
Totalleveranser Sverige AB, Lion Danmark I ApS,
and two wholly-owned subsidiaries of Lion Danmark
I ApS (Lomax Group).
Member
DSVM Invest A/S and eight wholly-owned subsidiaries
of DSVM Invest A/S, BCHG Holding A/S, and two-wholly
owned subsidiaries of BCHG Holding A/S, and Projekt-
selskabet Teglbuen A/S.
Other
Chair of Investment Committee of Zoscales Partners.
Competences
Management
· General · Financial · Risk · Stakeholder
Other
· Investor and capital market relationships · ESG
Julia King
The Baroness Brown of Cambridge
*1954, Great Britain
Elected by the general meeting
Independent
Joined 2021
Re-elected 2022
Term of office expires 2023
Experience
Strong international background within engineering in
both industry and academia, including Rolls-Royce plc,
Cambridge University, and Imperial College. A deep
knowledge of renewable energy and government policy
perspectives from positions, among others, as member of
the Committee on Climate Change and Non-executive
director of the Green Investment Bank.
Positions
Chair
The Carbon Trust, STEM Learning Ltd.
Non-executive director
Ceres Power Holdings and Frontier IP.
Other
Crossbench Peer in the UK House of Lords, Chair of
the House of Lords Science and Technology Select
Committee, Chair of the Adaptation Committee of the
Committee on Climate Change, and member of the UK
Hydrogen Policy Commission.
Competences
Management
· General · Financial · Project · Stakeholder
Other
· IT, technology, and digitalisation · ESG
Jørgen Kildahl
*1963, Norway
Elected by the general meeting
Independent
Joined 2018
Re-elected 2022
Term of office expires 2023
Experience
Strong international background in renewable energy and
a profound knowledge of how the energy ecosystems work
from positions as Executive Vice President of Statkraft and
member of the Board of Management of E.ON SE.
Positions
Deputy Chair
Telenor ASA.
Member
Scatec ASA and Alpiq AG.
Other
Senior Advisor and member of the Energy Investment
Committee of Energy Infrastructure Partners, Switzerland,
and advisor to the Board of Directors of Abu Dhabi National
Energy Company PJSC (TAQA).
Board committees
Chair of the Sustainability & Compliance Committee and
member of the Audit & Risk Committee of Telenor ASA, the
Audit Committee of Scatec ASA, and the Audit Committee
of Alpiq AG.
Competences
Management
· General · Safety · Risk · Project · Stakeholder
Other
· Energy sector · IT, technology, and digitalisation
· Investor and capital market relationships · ESG
Ørsted annual report 202261
Managements review Governance | Board of Directors
Benny Gøbel
*1967, Denmark
Elected by the employees
Not independent
Joined 2011
Re-elected 2022
Term of office expires 2024
Experience
Benny Gøbel has worked in Ørsted since 2005.
Positions
Senior Mechanical Specialist, EPCO & IT.
Competences
Other
· Energy sector
Dieter Wemmer
*1957, Switzerland
Elected by the general meeting
Independent
Joined 2018
Re-elected 2022
Term of office expires 2023
Experience
Highly experienced in capital markets, investments, and
risk management from leading positions within the
finance sector, including as CFO of Allianz.
Positions
Chair
Marco Holding, plc and one wholly-owned subsidiary
of Marco Holding, plc.
Member
UBS Group AG and UBS AG.
Board committees
Member of the Audit Committee and Compensation
Committee of USB Group AG and UBS AG.
Competences
Management
· General · Financial · Risk · Stakeholder
Other
· IT, technology, and digitalisation
· Investor and capital market relationships · ESG
Henrik Poulsen
*1967, Denmark
Elected by the general meeting
Not independent
1
Joined 2021
Re-elected 2022
Term of office expires 2023
Experience
Unique company and industry knowledge from his former
role as CEO of Ørsted. Extensive capabilities within strategy
and value creation, transformational change, and finance
from former executive positions in TDC, Capstone/KKR, and
LEGO, and his current portfolio of non-executive directorships.
Positions
Chair
Carlsberg A/S and Carlsberg Breweries A/S, Faerch Group
Holding A/S and Faerch A/S.
Deputy Chair
Novo Nordisk A/S.
Member
Bertelsmann SE & Co. KgaA and Novo Holdings A/S.
Other
Senior Advisor: A.P. Møller Holding A/S.
Competences
Management
· General · Safety · Financial · Risk · Project · Stakeholder
Other
· Energy sector · Investor and capital market relationships
· ESG.
1 Henrik Poulsen is not independent as he is the former CEO
of Ørsted, cf. recommendation 3.2.1 of the Danish corporate
governance recommendations.
Ørsted annual report 202262
Managements review Governance | Board of Directors
Anne Cathrine Collet Yde
*1983, Denmark
Elected by the employees
Not independent
Joined 2022
Term of office expires 2024
Experience
Anne Cathrine Collet Yde has worked in Ørsted since 2017.
Positions
Lead HR Business Partner, People & Development.
Competences
Management
· Project · Stakeholder · Human resources
Alice Florence Marion Vallienne
*1994, France
Elected by the employees
Not independent
Joined 2022
Term of office expires 2024
Experience
Alice Florence Marion Vallienne has worked in Ørsted
since 2018.
Positions
Head of Ventures & Open innovation portfolio, EPCO & IT.
Competences
Management
· Financial · Risk · Project
Other
· Energy sector · IT, technology, and digitalisation
Leticia Francisca Torres Mandiola
*1994, Chile
Elected by the employees
Not independent
Joined 2022
Term of office expires 2024
Experience
Leticia Francisca Torres Mandiola has worked
in Ørsted since 2018.
Positions
Senior Business Developer, P2X.
Competences
Other
· Energy sector · IT, technology, and digitalisation
Ørsted annual report 202263
Managements review Governance | Board of Directors
Board committees
The Board of Directors has appointed two committees
from among its members: an Audit & Risk Committee and
a Nomination & Remuneration Committee, which assist the
Board of Directors within selected areas.
Audit & Risk Committee
Dieter Wemmer (Chair), Jørgen Kildahl, and Peter Korsholm
are the members of the Audit & Risk Committee.
The committee assists the Board of Directors in overseeing
the financial and ESG reporting process (including key
accounting estimates and judgements), liquidity and capital
structure development, financial and business-related risks,
compliance with statutory and other requirements from
public authorities, internal controls, IT security in operational
and administrative areas as well as cybersecurity.
Moreover, the committee approves the framework governing
the work of the company’s external and internal auditors
(including limits for non-audit services), evaluates the exter-
nal auditors’ independence and qualifications, and monitors
the company’s whistle-blower scheme.
In 2022, the committee reviewed the continued material
impact from the volatile energy prices on the risk manage-
ment procedures and the financial statement, the current
and future hedging framework, the financial impact of the
acquisition of Ostwind, impairment on our property, plant
and equipment, as well as the continued implementation
of the EU taxonomy reporting framework. Furthermore, the
committee continued to assess the claim made by the Danish
Tax Agency requiring further Danish taxation of certain of
our British offshore wind farms, and lastly, it reviewed the
progress in IT security.
Our Internal Audit function reports to the Audit & Risk Com-
mittee and is independent of our administrative manage-
ment structures. Internal Audit enhances and protects the
organisational value by providing risk-based and objective
assurance, advice, and insight. The focus for Internal Audit is
to audit and advise on our core processes, governance, risk
management, control processes, and IT security.
The Chair of the Audit & Risk Committee is responsible for
managing our whistle-blower scheme. Internal Audit receives
and handles any reports submitted. Our employees and
other associates may report serious offences, such as cases
of bribery, fraud, and other inappropriate or illegal conduct,
to our whistle-blower scheme or through our management
system. In 2022, eight substantiated cases of inappropriate
or unlawful behaviour were reported through our whistle-
blower scheme. Six cases related to Good business conduct
policy violations, while one case concerned IT security, and
one case concerned the workplace environment. None of
the reported cases were critical to our business, nor caused
adjustments to our financial results. One case required a
police report.
Whistle-blower cases are taken very seriously, and we
continuously enhance the awareness of good business
conduct through education and awareness campaigns
to minimise future similar cases.
You can read more about the Audit & Risk Committee and
the terms of reference for the committee at orsted.com/
audit-risk-committee.
Nomination & Remuneration Committee
Thomas Thune Andersen (Chair), Lene Skole, and Lynda
Armstrong are the members of the Nomination & Remunera-
tion Committee.
The committee assists the Board of Directors in matters
regarding the composition, remuneration, and performance
of the Board of Directors and the Group Executive Team.
In 2022, the committee reviewed the remuneration policy
for the Board of Directors and the Executive Board and pro-
posed certain updates to the policy, which were approved
at our annual general meeting in April 2022. The updates
of the remuneration policy include an amendment of the
short-term incentive scheme (STI) for the Executive Board by
increasing the weight of shared KPIs, including an explicit link
to our sustainability ambitions, an extension of the share-
holding build-up period in respect of our share-based long-
term incentive scheme from three to five years, and a board
authorisation to temporarily deviate from the remuneration
policy by offering a compensation to new external execu-
tives for any former incentive-based remuneration forfeited
upon joining Ørsted.
The committee also discussed the appointments of Daniel
Lerup as new CFO, of CHRO Henriette Fenger Ellekrog as
new member of the Executive Board, and of a new ‘Group
Executive Team’ replacing the previous ‘Executive Committee.
You can read more about the Nomination & Remuneration
Committee and the terms of reference for the committee at
orsted.com/nomination-remuneration-committee.
Ørsted annual report 202264
Managements review Governance | Board of Directors
Group Executive Team
The 11 members of the Group Executive Team
undertake the day-to-day management.
Mads Nipper (Group President and CEO), Daniel Lerup (CFO),
and Henriette Fenger Ellekrog (CHRO) constitute the members
of the Executive Board of Ørsted A/S.
The Group Executive Team comprises Rasmus Errboe (CEO of
Region Europe), David Hardy (CEO of Region Americas), Per
Mejnert Kristensen (President of Region APAC), Neil O´Donovan
(Head of Strategy, Portfolio & Partnerships), Olivia Breese
(Head of P2X), Richard Hunter (COO), Anders Zoëga Hansen
(Head of Legal), and Ingrid Reumert (Head of Global Stake-
holder Relations).
The Board of Directors has laid down guidelines for the work of the
Executive Board, including the division of work between the Board
of Directors and the Executive Board, and the Executive Board’s
powers to enter into agreements on behalf of the company.
The Board of Directors regularly discusses the Group President
and CEO’s performance, for example by following up on devel-
opments seen in relation to our strategy and objectives.
The Chair of the Board of Directors and the Group President and
CEO also regularly discuss the cooperation between the Board
of Directors and the Executive Board.
We describe the remuneration of the Executive Board in the
separate remuneration report. You can also find information
about the members of the Executive Board on the next page.
Standing from left to right:
Rasmus Errboe
CEO of Region Europe
Daniel Lerup
CFO, Executive Board
Mads Nipper
Group President and
CEO, Executive Board
Richard Hunter
COO
Olivia Breese
Head of P2X
David Hardy
CEO of Region Americas
Per Mejnert Kristensen
President of Region APAC
Seated from left to right:
Henriette Fenger
Ellekrog
CHRO, Executive Board
Anders Zoëga Hansen
Head of Legal
Ingrid Reumert
Head of Global
Stakeholder Relations
Neil O’Donovan
Head of Strategy,
Portfolio & Partnerships
Ørsted annual report 202265
Managements review Governance | Group Executive Team
Daniel Lerup
*1983, Denmark
Registered as
Chief Financial Officer (CFO)
since April 2022.
Education
MSc in Finance & Accounting,
Copenhagen Business School 2009.
Career
Ørsted A/S
2009 –
Ørsted A/S (and formerly DONG Energy A/S): CFO (2022-),
Head of Commercial and EPC & Operations Finance
(2021-2022), Senior Vice President, CFO Offshore
(2019-2021), Senior Vice President, Investor Relations,
Financial Planning & Tax (2018-2019), Vice President,
Financial Planning & Tax (2016-2018), Head of Group
Financial Analysis (2014-2016), various positions within
the Finance function (2009-2014).
Other positions
CEO: Tukan ApS, Shcarole Invest ApS,
and December 20 ApS.
Chair of the Board of Directors of Koncenton Metropol
A/S and two wholly-owned subsidiaries of Koncenton
Metropol A/S.
Member of the Board of Directors: Koncenton
Søborg Hovedgade A/S, Projekt Svendborg III ApS,
Tyrsted Holding P/S, and one wholly-owned subsidiary
of Tyrsted Holding P/S.
Mads Nipper
*1966, Denmark
Registered as CEO. Group President
and Chief Executive Officer (CEO)
since January 2021.
Education
MSc in International Business,
University of Aarhus 1991
Career
Ørsted A/S
2021 —
Group President and Chief Executive Officer.
Grundfos A/S
2014 — 2020
Group President and Chief Executive Officer.
Lego A/S
1991 – 2014
EVP, Chief Marketing Officer (2011 2014)
EVP, Markets & Products (2006 2011)
SVP, Global Innovation & Marketing (2004 2006)
Managing Director & SVP, Lego Central Europe (2001 2004)
SVP, Global Segment 8+ (1999 2001)
Various managerial positions (1992 1999)
Other positions
Deputy Chair of the Board of Directors of FLSmidth & Co.
A/S and one wholly-owned subsidiary hereof.
Henriette Fenger Ellekrog
*1966, Denmark
Registered as
Chief HR Officer (CHRO)
since November 2022.
Education
MA, (Cand.ling.merc)
Copenhagen Business School 1992.
Career
Ørsted A/S
2019 –
Chief HR Officer (CHRO)
Danske Bank A/S
2014 – 2019
Most recently as Chief HR Officer.
SAS AB
2007 – 2014
Most recently as Deputy CEO, EVP, HR & Communication.
TDC A/S
1998 – 2007
Most recently as Senior Executive Vice President,
Chief of Staff, Member of Executive Management Team.
Peptech (Europe) A/S and Mercuri Urval A/S
1992– 1998
Various positions.
Other positions
Member of the Board and of the Nomination
& Remuneration Committee: NV Bekaert SA.
Member of the Board: Specialisterne Foundation.
Member of the ‘Women on Board’ advisory board
in the Confederation of Danish Industry (DI).
Ørsted annual report 202266
Managements review Governance | Group Executive Team
Shareholder
information
Over the past five years, the Ørsted share has generated a total
return from share price appreciation and dividends of 107 %.
Price development for the Ørsted share in 2022
The Ørsted share yielded a total loss of 23 % in 2022,
a decrease in the share price of 24 %, and dividends of
DKK 12.5 per share. The share price of comparable European
utility companies decreased by 11 % (7 % total loss), and the
OMX C25 cap decreased by 13 % (11 % total loss) in 2022.
Over the past five years, the Ørsted share has generated a
total return from share price appreciation and dividends of
107 %, an increase in the share price of 91 %, and dividends of
DKK 53.82 per share.
The highest traded share price of the year was DKK 898 on
8 March, while the year’s lowest traded price of DKK 575 was
on 21 October. The Ørsted share closed 2022 at DKK 631,
corresponding to a market value of DKK 272 billion at the
end of the year.
The average daily turnover on Nasdaq Copenhagen was
496,899 shares in 2022. The trading volume decreased by
10 % compared to 2021.
Share capital
Ørsted’s share capital is divided into 420 million shares,
enjoying the same voting and dividend rights. The company’s
share capital remained unchanged in 2022. At the end of
2022, the company held a total of 154 thousand treasury
shares, which will be used to cover incentive schemes.
Share data 2022 2021 2020 2019 2018
Earnings per shares, DKK 34.6 24.3 38.8 12.7 45.3
Proposed dividend per share, DKK 13.5 12.5 11.5 10.5 9.8
Dividend yield, % 2.1 1.5 0.9 1.5 2.2
Share price, year-end, DKK 631 835 1,244 689 436
Share price, high, DKK 898 1,400 1,273 691 474
Share price, low, DKK 575 790 574 428 332
Market capitalisation, year-end, DKKm 272 351 523 290 183
Average trading per day, thousands of shares 496,899 549,778 516,919 447,567 447,103
Share price development 2022
Ørsted share price compared to peers (indexed)
Turnover, Ørsted Ørsted MSCI EU Utilities OMXC25
1,000
Share price
2,500,000
Volumes
1,000,000
900 2,000,000
700
500,000
800 1,500,000
600
0500
Jan. Aug.Mar. Oct.Jun. Dec.Feb. Sep.Apr. Nov.Jul.May
Ørsted annual report 202267
Managements review Governance | Shareholder information
2 Feb. Ørsted appoints next Group CFO
11 Feb. Ørsted and Eversource joint venture
approves final investment decision on New
York’s South Fork Wind Offshore Wind Farm
28 Apr. Ørsted takes final investment decision on
201 MW onshore wind project Sunflower
Wind in Kansas, US
7 July Ørsted awarded contract for world’s single
biggest offshore wind farm
19 Sep. Ørsted completes acquisition of German
and French onshore wind platform Ostwind
29 Sep. Ørsted completes divestment of 50 % of
Hornsea 2 Offshore Wind Farm
4 Oct. Ørsted to implement new organisational
structure and changes to executive
management to drive global growth
21 Oct. Ørsted partners with ECP in the company’s
first-ever farm-down of onshore assets
16 Dec. Green fuels for Denmark receives Danish
IPCEI funding
20 Dec. Ørsted assumes full ownership and takes
final investment decision on FlagshipONE,
the largest green e-methanol project in
Europe
Selected company
announcements in 2022
1 Feb. Annual report 2022
7 Mar. Annual general meeting
Interim reports:
3 May The first quarter of 2023
10 Aug. The first half-year of 2023
1 Nov. The first nine months of 2023
Financial calendar
2023
Shareholders at 31 December 2022
Share capital and/or voting share %
Denmark 61 %
Danish State (majority shareholder) 50.1 %
Retail investors 2 %
Andel A.M.B.A 5 %
Danish institutional investors 4 %
Share information
ISIN DK 0060094928220
Share classes 1
Nominal value DKK 10 per share
Exchange Nasdaq OMX Copenhagen
Ticker ORSTED
Registered share 97.7 %
Number of shares 420,381,080 shares
Number of treasury shares 154,344 shares
Composition of shareholders
At the end of the year, the number of shareholders had
increased by 6 % to 117,818, and the majority (61 %) lies
with Danish owners. The figure to the right shows the
composition of our shareholders by country, specifying
the two shareholders each holding more than 5 % of the
share capital. Approx. 2 % of the share capital is owned by
Danish retail investors.
Annual general meeting and dividends
The annual general meeting will be held on 7 March
2023. Dividends for the year are expected to amount to
DKK 13.5 per share, corresponding to DKK 5.7 billion and
a yield of 2.1 % compared to the share price of DKK 631 at
the end of 2022. In 2022, dividends of DKK 12.5 per share
were paid for the 2021 financial year.
Investor relations
To achieve a fair pricing of our shares and corporate
bonds, we seek to ensure a high level of transparency
and stability in our financial communication. In addition,
our management and our Investor Relations function
engage in regular dialogues with investors and analysts.
The dialogues take the form of quarterly conference
calls, roadshows, conferences, capital markets days, and
regular meetings with individual or groups of investors and
analysts. The dialogues are subject to certain restrictions
prior to the publication of our financial reporting. In 2022,
we had over 600 meetings with the financial market,
participated in 40 investor events, and had 55 travel days.
Ørsted is covered by 30 equity analysts and 11 bond an-
alysts. Their recommendations and consensus estimates
for Ørsteds future financial performance are available
at orsted.com/en/investors. On this site, you can also
download our financial reports, our remuneration report,
our ESG performance report, our sustainability report, our
investor presentations, and a wide range of other data.
United Kingdom 10 %
North America 10 %
Others 19 %
Ørsted annual report 202268
Managements review Governance | Shareholder information
Consolidated financial
statements 2022
1 January – 31 December
We are establishing an onshore business in Spain
– one of Europe’s largest renewables markets –
by entering into four partnerships with Glide Energy,
Rolwind, ARBA Energías Renovables, and Ereda,
who will support project development and services.
Spain is an absolute front runner in the green
energy transition and an attractive market for us.
The Spanish government has set out to reach 70 %
renewable generation by 2030 followed by 100 %
renewable generation by 2050.
69
Financial statements
Ørsted annual report 2022
1. Basis of reporting
1.1 Significant changes and events . . . . . . . . . . . . . . . 77
1.2 Basis of preparation . . . . . . . . . . . . . . . . . . . . . . . 78
2. Return on capital employed
2.1 Segment information . . . . . . . . . . . . . . . . . . . . . . 82
2.2 Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85
2.3 Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . 87
2.4 Government grants . . . . . . . . . . . . . . . . . . . . . . . 88
2.5 Research and development expenditures . . . . . . . . . 88
2.6 Other operating income and expenses . . . . . . . . . . 89
2.7 Employee costs . . . . . . . . . . . . . . . . . . . . . . . . . 90
2.8 Share-based payment . . . . . . . . . . . . . . . . . . . . . 91
3. Capital employed
3.1 Acquisition of enterprises . . . . . . . . . . . . . . . . . . . 94
3.2 Divestment of enterprises . . . . . . . . . . . . . . . . . . . 96
3.3 Intangible assets, and property, plant, and equipment . 97
3.4 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . 102
3.5 Contract assets and liabilities . . . . . . . . . . . . . . . 103
3.6 Trade receivables . . . . . . . . . . . . . . . . . . . . . . . 104
3.7 Other receivables and other payables . . . . . . . . . . 104
3.8 Tax equity liabilities . . . . . . . . . . . . . . . . . . . . . . 105
3.9 Provisions and contingent liabilities . . . . . . . . . . . 106
3.10 Non-controlling interests . . . . . . . . . . . . . . . . . . 108
4. Tax
4.1 Approach to taxes . . . . . . . . . . . . . . . . . . . . . . . 110
4.2 Tax on profit (loss) for the year . . . . . . . . . . . . . . . 112
4.3 Deferred tax . . . . . . . . . . . . . . . . . . . . . . . . . . . 114
4.4 Our tax footprint . . . . . . . . . . . . . . . . . . . . . . . . 117
5. Capital structure
5.1 Interest-bearing debt and FFO . . . . . . . . . . . . . . . 123
5.2 Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 126
5.3 Hybrid capital . . . . . . . . . . . . . . . . . . . . . . . . . 128
5.4 Liquidity reserve . . . . . . . . . . . . . . . . . . . . . . . . 129
5.5 Maturity analysis of financial liabilities . . . . . . . . . 131
5.6 Financial income and expenses . . . . . . . . . . . . . . 132
6. Risk management
6.1 Market risk policy . . . . . . . . . . . . . . . . . . . . . . . 134
6.2 Currency risks . . . . . . . . . . . . . . . . . . . . . . . . . . 135
6.3 Energy and commodity price risks . . . . . . . . . . . . 139
6.4 Inflation and interest rate risks . . . . . . . . . . . . . . . 142
6.5 Credit risks . . . . . . . . . . . . . . . . . . . . . . . . . . . . 144
6.6 Fair value measurement . . . . . . . . . . . . . . . . . . . 145
6.7 Energy trading portfolio . . . . . . . . . . . . . . . . . . . 147
6.8 Categories of financial instruments . . . . . . . . . . . . 148
6.9 Sensitivity analysis of financial instruments . . . . . . 149
7. Other notes
7.1 Related-party transactions . . . . . . . . . . . . . . . . . 150
7.2 Auditor’s fees . . . . . . . . . . . . . . . . . . . . . . . . . . 151
7.3 Alternative performance measures . . . . . . . . . . . . 152
7.4 Company overview . . . . . . . . . . . . . . . . . . . . . . 153
7.5 Events after the reporting period . . . . . . . . . . . . . 154
Consolidated statement of income . . . . . . . . . . . . . . . . . 71
Consolidated statement of comprehensive income . . . . . . . 72
Consolidated balance sheet . . . . . . . . . . . . . . . . . . . . . . 73
Consolidated statement of shareholders’ equity . . . . . . . . . 74
Consolidated statement of cash flows . . . . . . . . . . . . . . . 75
Contents
Consolidated financial statements Notes
70
Financial statements
Ørsted annual report 2022
Consolidated statement of income
1 January – 31 December
Note DKKm 2022 2021
2.2, 2.4 Revenue 132,277 77,673
2.3 Cost of sales (97,163) (53,110)
Other external expenses (7,049) (5,760)
2.7, 2.8 Employee costs (5,278) (4,289)
Share of profit (loss) in associates and joint ventures 114 (17)
2.6 Other operating income 14,119 10,185
2.6 Other operating expenses (4,963) (386)
Operating profit (loss) before depreciation, amortisation, and impairment losses (EBITDA) 32,057 24,296
3.3 Amortisation, depreciation, and impairment losses on intangible assets, and property, plant, and equipment (12,283) (8,101)
Operating profit (loss) (EBIT) 19,774 16,195
3.2 Gain (loss) on divestment of enterprises 331 (742)
Share of profit (loss) in associates and joint ventures 40 (10)
5.6 Financial income 15,514 4,380
5.6 Financial expenses (18,050) (6,546)
Profit (loss) before tax 17,609 13,277
4.2 Tax on profit (loss) for the year (2,613) (2,390)
Profit (loss) for the year 14,996 10,887
Profit (loss) for the year is attributable to:
Shareholders in Ørsted A/S 14,549 10,222
Interests and costs, hybrid capital owners of Ørsted A/S 577 740
Non-controlling interests (130) (75)
5.2
5.2
5.2
Earnings per share (DKK)
Diluted earnings per share (DKK)
Proposed dividend per share (DKK)
34.6
34.6
13.5
24.3
24.3
12.5
71
Financial statements
Ørsted annual report 2022
Consolidated financial statements | Consolidated statement of income
Consolidated statement of comprehensive income
1 January – 31 December
Note DKKm 2022 2021
Profit (loss) for the year 14,996 10,887
Other comprehensive income:
Cash flow hedging:
6 Value adjustments for the year (23,521) (39,704)
5.2 Value adjustments transferred to income statement 24,395 7,530
5.2 Value adjustments transferred to balance sheet (116) (121)
Exchange rate adjustments:
Exchange rate adjustments relating to net investment in foreign enterprises (3,747) 6,717
6.2 Value adjustment of net investment hedges 738 (3,359)
5.2 Value adjustments and hedges transferred to income statement 676 (145)
Tax:
Tax on hedging instruments (902) 6,713
Tax on exchange rate adjustments 666 (265)
Other:
Share of other comprehensive income from associated companies, after tax 26 15
Other comprehensive income (1,785) (22,619)
Total comprehensive income 13,211 (11,732)
Comprehensive income for the year is attributable to:
Shareholders in Ørsted A/S 12,886 (12,585)
Interest payments and costs, hybrid capital owners of Ørsted A/S 577 740
Non-controlling interests (252) 113
Total comprehensive income 13,211 (11,732)
Statement of comprehensive income
All items in ‘Other comprehensive income’ may
be recycled to the income statement.
Cash flow hedging
Value adjustments for the year for cash flow
hedging amounting to DKK -23,521 million
mainly consist of losses related to the hedging
of power and, to a lesser extent, losses related
to the hedging of gas and the inflation in the UK.
The loss of DKK 24,395 million transferred to
the income statement mainly consists of losses
related to the hedging of power.
Exchange rate adjustments
In 2022, foreign exchange losses relating to net
investment in foreign enterprises amounting to
DKK 3,747 million were primarily attributable
to a decrease of 5 % in the GBP exchange rate
and a decrease of 4 % in the NTD exchange rate,
partly countered by an increase of 7 % in the USD
exchange rate. A part of the net investment was
hedged.
72
Financial statements
Ørsted annual report 2022
Consolidated financial statements | Consolidated statement of comprehensive income
Consolidated balance sheet
31 December
Note
Assets
DKKm 2022 2021
3.3 Intangible assets 4,029 1,543
3.3 Land and buildings 7,980 8,066
3.3 Production assets 119,211 95,618
3.3 Fixtures and fittings, tools, and equipment 1,543 604
3.3 Property, plant, and equipment under construction 48,931 57,108
Property, plant, and equipment 177,665 161,396
Investments in associates and joint ventures 772 572
Other securities and equity investments 182 221
6 Derivatives 1,804 2,716
4.3 Deferred tax 13,719 13,281
3.7 Other receivables 3,243 2,492
Other non-current assets 19,720 19,282
Non-current assets 201,414 182,221
3.4 Inventories 14,103 15,998
6 Derivatives 23,433 14,078
3.5 Contract assets 408 2
3.6 Trade receivables 12,701 9,565
3.7 Other receivables 20,289 16,134
Income tax 419 1,200
5.4 Securities 25,197 21,228
5.4 Cash 16,178 8,624
Current assets 112,728 86,829
Assets classified as held for sale - 1,335
Assets 314,142 270,385
Assets and related liabilities held for sale
At 31 December 2021, assets and related liabilities held for sale comprised our
oil pipe system in Denmark, which is an activity in Bioenergy & Other.
Note
Equity and liabilities
DKKm 2022 2021
5.2 Share capital 4,204 4,204
5.2 Reserves (26,467) (24,778)
Retained earnings 88,331 79,391
5.2 Proposed dividends 5,675 5,255
5.2 Equity attributable to shareholders in Ørsted A/S 71,743 64,072
5.3 Hybrid capital 19,793 17,984
3.10 Non-controlling interests 3,996 3,081
Equity 95,532 85,137
4.3 Deferred tax 7,414 5,616
3.9 Provisions 19,121 15,124
5.5 Lease liabilities 7,697 6,812
5.1 Bond and bank debt 60,451 31,502
6 Derivatives 24,121 17,464
3.5 Contract liabilities 3,085 3,230
3.8 Tax equity liabilities 14,490 13,358
3.7 Other payables 7,363 4,682
Non-current liabilities 143,742 97,788
3.9 Provisions 585 764
5.5 Lease liabilities 569 720
5.1 Bond and bank debt 2,830 19,493
6 Derivatives 33,438 32,325
3.5 Contract liabilities 2,269 2,440
Trade payables 20,641 20,231
3.8 Tax equity liabilities 1,903 1,206
3.7 Other payables 7,518 4,768
Income tax 5,115 5,021
Current liabilities 74,868 86,968
Liabilities 218,610 184,756
Liabilities relating to assets classified as held for sale - 492
Equity and liabilities 314,142 270,385
73
Financial statements
Ørsted annual report 2022
Consolidated financial statements | Consolidated balance sheet
DKKm
2022 2021
Share
capital Reserves
1
Retained
earnings
Proposed
dividends
Share-
holders in
Ørsted A/S
Hybrid
capital
Non-con-
trolling
interests
Total
Group
Share
capital Reserves
1
Retained
earnings
Proposed
dividends
Share-
holders in
Ørsted A/S
Hybrid
capital
Non-con-
trolling
interests
Total
Group
Equity at 1 January 4,204 (24,778) 79,391 5,255 64,072 17,984 3,081 85,137 4,204 (1,956) 74,294 4,834 81,376 13,232 2,721 97,329
Comprehensive income for the year:
Profit (loss) for the year - - 14,549 - 14,549 577 (130) 14,996 - - 10,222 - 10,222 740 (75) 10,887
Other comprehensive income:
Cash flow hedging - 758 - - 758 - - 758 - (32,295) - - (32,295) - - (32,295)
Exchange rate adjustments - (2,211) - - (2,211) - (122) (2,333) - 3,025 - - 3,025 - 188 3,213
Tax on other comprehensive income - (236) - - (236) - - (236) - 6,448 - - 6,448 - - 6,448
Share of other comprehensive
income of associated companies,
after tax - - 26 - 26 - - 26 - - 15 - 15 - - 15
Total comprehensive income - (1,689) 14,575 - 12,886 577 (252) 13,211 - (22,822) 10,237 - (12,585) 740 113 (11,732)
Coupon payments, hybrid capital - - - - - (529) - (529) - - - - - (430) - (430)
Tax, hybrid capital - - - - - 13 - 13 - - - - - 86 - 86
Additions, hybrid capital - - - - - 3,693 - 3,693 - - - - - 7,327 - 7,327
Disposals, hybrid capital - - - - - (1,945) - (1,945) - - - - - (2,971) - (2,971)
Proposed dividends - - (5,675) 5,675 - - - - - - (5,255) 5,255 - - - -
Dividends paid - - 3 (5,255) (5,252) - (294) (5,546) - - 4 (4,834) (4,830) - (349) (5,179)
Additions, non-controlling interests - - - - - - 1,461 1,461 - - 83 - 83 - 596 679
Other changes - - 37 - 37 - - 37 - - 28 - 28 - - 28
Equity at 31 December 4,204 (26,467) 88,331 5,675 71,743 19,793 3,996 95,532 4,204 (24,778) 79,391 5,255 64,072 17,984 3,081 85,137
1 See note 5.2 ‘Equity’ for more information about reserves.
Consolidated statement of shareholders’ equity
1 January – 31 December
74
Financial statements
Ørsted annual report 2022
Consolidated financial statements | Consolidated statement of shareholders’ equity 2022
Consolidated statement of cash flows
1 January – 31 December
Note DKKm 2022 2021
Operating profit (loss) before depreciation, amortisation, and impairment losses (EBITDA) 32,057 24,296
Reversal of gain (loss) on divestment of assets (10,885) (7,920)
Change in derivatives (8,687) (2,051)
Change in provisions (1,935) (158)
Other items (278) (262)
Change in inventories 1,419 (555)
Change in contract assets and liabilities (1,303) 1,490
Change in trade receivables (2,875) (2,299)
Change in other receivables 2,742 (8,486)
Change in trade payables 3,886 5,140
Change in tax equity liabilities (353) 3,678
Change in other payables (38) 1,122
Interest received and similar items 7,985 3,518
Interest paid and similar items (8,548) (3,985)
4.4 Income tax paid (1,263) (1,380)
Cash flows from operating activities 11,924 12,148
Purchase of intangible assets, and property, plant, and equipment (33,004) (34,569)
Sale of intangible assets, and property, plant, and equipment 24,052 20,946
3.1 Acquisition of enterprises (3,406) (2,431)
3.2 Divestment of enterprises 99 (147)
Purchase of other equity investments 16 (9)
Purchase of securities (9,414) (8,098)
Sale/maturation of securities 3,780 11,656
Change in other non-current assets (4) 53
Transactions with associates and joint ventures (54) (21)
Dividends received and capital reductions 23 29
Cash flows from investing activities (17,912) (12,591)
Supplementary statements
Our supplementary statements of gross and
net investment appear from note 3.0 ‘Capital
employed’ and free cash flows (FCF) from note
2.1 ‘Segment information’.
75
Financial statements
Ørsted annual report 2022
Consolidated financial statements | Consolidated statement of cash flows
Consolidated statement of cash flows – continued
1 January – 31 December
Accounting policies
Cash flows from operating activities’
are determined using the indirect
method as operating profit (loss) before
depreciation, amortisation, and impair-
ment losses adjusted for changes in
operating items without cash flow effect.
Trade payables relating to purchases of
intangible assets, and property, plant,
and equipment are not recognised in
change in trade payables.
Change in tax equity partner liabilities’
relates to cash contributions from tax
equity partners and repayment hereof
through production tax credits (PTCs)
and other tax attributes to tax equity
partners. See also note 3.8 ‘Tax equity
liabilities’.
Cash flows from investing activities’
comprise payments in connection with
the purchase and sale of non-current
assets and enterprises as well as the pur-
chase and sale of securities that are not
recognised as cash and cash equivalents.
Cash flows from financing activities’
comprise changes in the size or com-
position of equity and loans, including
instalments on leases and net proceeds
related to interest-bearing tax equity
liabilities. Proceeds from the raising of
short-term repo loans are presented net.
Cash flows in currencies other than the
functional currency are translated at the
average exchange rates for the month in
question, unless these differ significantly
from the rates at the transaction date.
Note DKKm 2022 2021
Proceeds from raising loans 37,090 14,582
Instalments on loans (22,595) (4,435)
Instalments on leases (582) (520)
Coupon payments on hybrid capital (529) (430)
Repurchase of hybrid capital (1,945) (2,971)
Proceeds from issuance of hybrid capital 3,693 7,327
Dividends paid to shareholders in Ørsted A/S (5,252) (4,830)
3.10 Transactions with non-controlling interests 1,170 332
Net proceeds from tax equity partners (523) 289
Collateral posted in relation to trading of derivatives (48,885) (23,034)
Collateral released in relation to trading of derivatives 52,143 17,082
Cash flows from financing activities 13,785 3,392
Total net change in cash and cash equivalents 7,797 2,949
5.4 Cash and cash equivalents at 1 January 8,614 5,210
Total net change in cash and cash equivalents 7,797 2,949
Exchange rate adjustments of cash and cash equivalents (236) 455
5.4 Cash and cash equivalents at 31 December 16,175 8,614
76
Financial statements
Ørsted annual report 2022
Consolidated financial statements | Consolidated statement of cash flows
1. Basis of reporting 1.1 Significant changes and events
Energy prices Acquisitions Divestments Impairment
Volatility in energy prices
2022 has been a year with
unusual market conditions,
not least very volatile energy
prices and a substantial in-
crease in inflation. This has
led to adverse impacts on our
earnings from volume-related
overhedging, ineffectiveness
related to inflation-based
contracts with partners, and
ineffective hedges.
As a response to the unintend-
ed impacts from hedges, we
have established and are in
the process of implementing a
new risk management frame-
work to reduce the volatility
from financial instruments
and bring back the inherent
predictability of earnings that
our contracted and regulated
activities possess.
See note 6.1 ‘Market risk
policy’.
Ostwind
In September, we completed
the acquisition of the
onshore renewable energy
company Ostwind. The
acquisition expands our
European onshore portfolio
into Germany and France
with more than 1.5 GW
of development pipeline
projects.
See note 3.1 ‘Acquisitions of
enterprises’.
Borkum Riffgrund 3
In March, we completed the 50 % divestment of
our offshore wind farm Borkum Riffgrund 3 in
Germany. The transaction resulted in proceeds
of DKK 1.9 billion and a gain of DKK 1.6 billion.
See note 2.6 ‘Other operating income and
expenses’ and note 3.3 ‘ Intangible assets, and
property, plant, and equipment.
Hornsea 2
In September, we completed the 50 % divestment
of our offshore wind farm Hornsea 2 in the UK.
The transaction resulted in proceeds of DKK 22.2
billion and a gain of DKK 9.4 billion. See note 2.6
Other operating income and expenses’ and note
3.3 ‘Intangible assets, and property, plant, and
equipment.
US project portfolio
In October, we closed our first-ever agreement to
farm down a portfolio of four onshore projects,
divesting a 50 % ownership stake in the onshore
wind farms Lincoln Land Wind, Plum Creek
Wind, and Willow Creek Wind and the solar farm
Muscle Shoals with a total capacity of 862 MW
geographically spread over four US states.
The portfolio will still be fully consolidated after
the divestment. The contribution received from
the partner was recognised as interest- bearing
debt in ‘Other payables’. See note 3.7 ‘Other
receivables and other payables’.
Sunrise
Impairment losses amounted
to DKK 2.5 billion in 2022,
was related to our Sunrise
Wind project in the US, and
was driven by supply chain
bottlenecks, cost inflation,
and higher costs of capital.
See note 3.3 ‘Intangible
assets, and property, plant,
and equipment.
The financial position and performance of Ørsted was particularly
affected by the following events and transactions during 2022.
For a detailed discussion about Ørsted’s performance and financial position, please refer to our managements review.77
Financial statements
Ørsted annual report 2022
Notes | 1. Basis of reporting
1.2 Basis of preparation
This section provides an overall description
of the accounting policies applied in our
consolidated financial statements as well
as the European Single Electronic Format
(ESEF) reporting requirements. We provide a
more detailed description of the accounting
policies applied in the specific notes. Key
accounting estimates and judgements as
well as new and amended IFRS standards
and interpretations are discussed in detail
later in this note.
Accounting policies
The consolidated financial statements
have been prepared in accordance with the
International Financial Reporting Standards
(IFRS) as adopted by the EU and further
requirements in the Danish Financial State-
ments Act (Årsregnskabsloven).
Measurement basis
The consolidated financial statements
have been prepared on historical cost basis,
except for derivatives, gas in non-Danish
storage facilities, financial instruments in
the trading portfolio, and carbon emission
allowances in the trading portfolio, which
are measured at market value.
The accounting policies have been applied
consistently in the financial year and for
comparative figures.
Consolidation
The consolidated financial statements
comprise the financial statements of
Ørsted A/S (the parent company) and
subsidiaries controlled by Ørsted A/S.
See more in note 7.4 ‘Company overview’.
The consolidated financial statements
have been prepared as a consolidation of
the parent company’s and the individual
subsidiaries’ financial statements, which
have been prepared in accordance with
the Group’s accounting policies.
Intra- group income, expenses, shareholdings,
balances, and dividends as well as realised
and unrealised gains and losses arising from
intra-group transactions are eliminated in
our consolidated financial statements.
Unrealised gains and losses resulting from
transactions with associates and joint
ventures are eliminated to the extent of
our ownership interest.
Enterprises are accounted for as associates
if we hold or have the ability to exercise,
directly or indirectly, 20-50 % of the voting
rights and do not exercise control. However,
we carry out a specific assessment of our
ability to exercise influence, including our
ability to influence financial and operational
decisions and thus our return. Enterprises
that satisfy the criteria for joint control
are accounted for as investments in joint
ventures, unless the nature of the joint
arrangement is considered a joint operation.
See our key accounting judgement for
‘Consolidation method for partnerships’ in
the next column.
Our shares in joint operations are recognised
in the consolidated balance sheet through
recognition of the Group’s own assets, liabil-
ities, income, and expenses. The proportion-
ate share of realised and unrealised gains and
losses arising from intra-group transactions
between fully consolidated enterprises and
joint operations is eliminated.
Foreign currency translation
The financial statements are presented in
million Danish kroner (DKKm), unless other-
wise stated.
Exchange differences arising between the
exchange rate on the transaction date and
on the date of payment are recognised in
profit (loss) for the year as financial income
or expenses.
Foreign currency transactions are translated
into the functional currency defined for each
entity using the exchange rates prevailing at
the transaction date. Receivables, payables,
and other monetary items in foreign curren-
cies are translated at the exchange rates
on the balance sheet date. The difference
Key accounting judgement
Consolidation method for partnerships
On establishment of partnerships and
in connection with any restructuring of
existing partnerships, we assess whether
the structure is a joint arrangement
under shared control. For joint ar-
rangements, we subsequently assess
whether they are joint ventures or joint
operations.
In assessing joint operations, we look at:
the corporate form of the operation
whether we are only entitled to the
net profit (loss) or to income and
expenses resulting from the operation.
In addition, the fact that the parties buy
or are assigned all output, for example
the power generated, will lead to the
structure being considered a joint opera-
tion if we have joint control.
78
Financial statements
Ørsted annual report 2022
Notes | 1.2 Basis of preparation
between the exchange rate on the balance
sheet date and on the date at which the
receivable or payable arose is recognised in
profit (loss) for the year as financial income
or expenses.
Financial statements of foreign subsidiaries,
joint operations, associates, and joint ven-
tures are translated into DKK at monthly av-
erage exchange rates insofar as these do not
deviate materially from the actual exchange
rates at the transaction dates. Balance sheet
items are translated at the exchange rates
on the balance sheet date.
All exchange differences are recognised in
profit (loss) for the year, except for exchange
differences arising on:
translation of the opening equity of these
entities at the exchange rates on the
balance sheet date
translation of the statements of compre-
hensive income of these enterprises from
‘the average-for-the-month exchange
rates’ to ‘the exchange rates on the
balance sheet date’
translation of balances accounted for as
part of the total net investment
translation of the portion of loans and
derivatives that has been entered into to
hedge the net investment in an enterprise,
and that provides an effective hedge
against corresponding foreign exchange
gains (losses) on the net investment.
The above types of exchange differences are
recognised in ‘Other comprehensive income’.
Such exchange rate adjustments are divided
between the equity of the parent company
and the equity of the non-controlling interests.
On full or partial divestment of the net
investment, the accumulated exchange rate
adjustments are recognised as follows:
Disposal resulting in loss of control:
The accumulated exchange rate adjust-
ments, including any associated hedges,
are recognised in the profit (loss) for the
year if a foreign exchange gain (loss) is
realised by the selling enterprise. Any
foreign exchange gain (loss) is transferred
to the item in which the gain (loss) from
the disposal is recognised. The part of the
foreign currency translation reserve that
relates to non- controlling interests is not
transferred to profit (loss) for the year.
Disposal not resulting in loss of control:
A proportionate share of the foreign
currency translation reserve is transferred
from the parent company shareholders
share of equity to the minority share-
holders’ share of equity.
Repayment of balances that are considered
part of the net investment does not consti-
tute a partial disposal of the subsidiary.
iXBRL reporting
We are required to file our annual report
in the European Single Electronic Format
(‘ESEF’) using the XHTML format and to tag
the consolidated financial statements in-
cluding notes using Inline eXtensible Business
Reporting Language (iXBRL). The iXBRL tags
comply with the ESEF taxonomy. Where a
financial statement line item is not defined
in the ESEF taxonomy, an extension to the
taxonomy has been created.
The annual report submitted to the Danish
Financial Supervisory Authority consists of
the XHTML document together with certain
technical files, all included in a ZIP file
named Orsted-2022-12-31-en.zip.
Alternative performance measures
We present financial measures in the con-
solidated financial statements which are
not defined according to IFRS. We use these
alternative performance measures (APM)
as we believe that these financial measures
provide valuable information to our stake-
holders and management.
The financial measures should not be con-
sidered a replacement for the performance
measures as defined under IFRS, but rather
as supplementary information.
The alternative performance measures may
not be comparable to similar titled measures
presented by other companies, as the defini-
tions and calculations may be different.
The alternative performance measures most
commonly presented in the Ørsted annual
report are:
EBITDA and EBITDA excluding new
partnerships
funds from operations (FFO)
adjusted interest-bearing net debt
free cash flow (FCF)
ROCE.
Our definitions of the financial measures are
included in note 7.3 ‘Alternative performance
measures’.
79
Financial statements
Ørsted annual report 2022
Notes | 1.2 Basis of preparation
Implementation of new and changed
accounting standards and interpretations
The International Accounting Standards
Board (IASB) has issued amended standards
that are effective for the first time in 2022.
None of them required a change in our
accounting policies.
New standards and interpretations
IASB has issued new or amended accounting
standards and interpretations that have not
yet become effective and have consequently
not been implemented in the consolidated
financial statements for 2022. Ørsted expects
to adopt the accounting standards and inter-
pretations as they become mandatory.
The new or amended standards or interpre-
tations are not expected to have a signifi-
cant impact on our consolidated financial
statements.
Key accounting estimates and judgements
The use of reasonable estimates and judge-
ments is an essential part of the preparation
of the consolidated financial statements.
Given the uncertainties inherent in our
business activities, we make a number of
estimates and judgements. The estimates
and judgements are based on assumptions
concerning future developments, which
affect our application of accounting policies
and the reported amounts of our assets,
liabilities, sales, costs, cash flows, hedge
reserve, and related disclosures. Actual
amounts may differ from the amounts
estimated and judgements made, as more
detailed information becomes available.
We regularly reassess these estimates and
judgements based on, among other things,
historical experience, the current situation
in the financial markets, and a number of
other relevant factors, i.e. the updates in
the annual estimated production. Changes
in estimates are recognised in the period in
which the estimate in question is revised.
Accounting estimates, judgements, and
assumptions which may entail a risk of
material adjustments in subsequent years
are listed in the table above.
In addition, we make judgements when
we apply the accounting policies.
Reference is made to the specific notes for
further information on the key accounting
estimates and judgements as well as the
assumptions applied.
Note Key accounting estimates and judgements
Estimate/
judgement
Potential impact from
accounting estimates
and judgements
1.2 Basis of preparation Consolidation method for partnerships Judgement
2.6 Other operating income and expenses Variable selling prices related to divestments of offshore wind farms and offshore transmission assets
Classification of divestment
Estimate
Judgement
3.1 Acquisition of enterprises Purchase price allocation in business combinations Estimate
3.3 Intangible assets, and property, plant, and equipment Key assumptions in impairment tests Estimate
3.8 Tax equity liabilities Recognition of tax equity partnerships Judgement
3.9 Provisions and contingent liabilities Assumptions for provisions Estimate
4.2 Tax on profit (loss) for the year Recognition of income taxes Estimate
6.1 Market risk policy Valuation of long-term power purchase agreements
Effectiveness of hedge reserve
Estimate
Judgement
Key accounting estimates and judgements and
their level of potential impact on the consolidated
financial statements.
The impact relates to objectivity and business
practice.
Very objective/market-conforming
Objective/partially conforming
Partially subjective/partially distinctive
Subjective/distinctive for Ørsted
80
Financial statements
Ørsted annual report 2022
Notes | 1.2 Basis of preparation
Return on capital employed (ROCE) is a key ratio
showing how profitable our business activities are.
Our target is an average ROCE of approx. 11-12 %
for the Group for the 2020-2027 period.
Return on capital employed was 16.8 % in 2022.
The increase of 2 percentage points compared
to last year was attributable to a higher EBIT.
See note 2.1 ‘ Segment information’.
EBIT by segment
1
Percentage of DKK 19,794 million in 2022
1 EBIT of DKK 19,794 million is calculated as EBIT
for reportable segments.
16.8 %
Return on capital employed totalled
16.8 % in 2022 against 14.8 % in 2021.
EBITDA and EBIT
DKKbn
Return on capital employed
DKKbn
16.8
14.8
28.5
23.1
2018
19.0
11.6
2019
24.3
16.2
20212020
16.6
9.0
8.3
12.2
30.2
2022
2021
2020
2019
2018
2. Return on capital employed
EBITDA 32.1 bn
EBIT
1
19.8 bn
2022
51 %
Offshore
39 %
Bioenergy
& Other
10 %
Onshore
81 Ørsted annual report 2022
Financial statements Notes | 2. Return on capital employed
2.1 Segment information
Geographical distribution
Geographical revenue is broken down, as
far as possible, by the customer’s geo-
graphical location based on supply point.
A significant part of our sales takes place
via power exchanges and gas hubs in
Europe, whose physical locations do not
reflect the geographical locations of our
customers. When breaking down these
sales by geographical location, we use the
physical locations of the exchange or hub
since we do not know the physical loca-
tion of our customers in all cases.
No single customer accounted for more
than 10 % of our consolidated revenue in
2022 or 2021, respectively.
Non-current assets are broken down
geographically, based on the physical
locations of the assets.
Offshore
DKKm
Revenue 87,121
EBITDA 19,569
Gross investments 26,710
Number of employees 4,038
Primary activities
Development, construction, ownership, and oper-
ation of offshore wind farms in the UK, Germany,
Denmark, Poland, the Netherlands, the US, and
Taiwan as well as development of renewable hy-
drogen and green fuels in Europe and e-methanol
on the US Gulf Coast.
Onshore
DKKm
Revenue 3,014
EBITDA 3,644
Gross investments 10,396
Number of employees 419
Primary activities
Development, construction, ownership, and oper-
ation of onshore wind and solar farms in the US
and in Europe, including integrated storage.
Bioenergy & Other
DKKm
Revenue 46,243
EBITDA 8,619
Gross investments 267
Number of employees 988
Primary activities
Generation of heat and power and delivery of
ancillary services from CHP plants in Denmark,
optimisation of our gas portfolio, and sale of
green certificates, power, and gas in wholesale
and B2B markets.
Revenue
DKKm 2022 (2021)
DKK 132,277 million
Intangible assets, and property, plant,
and equipment
DKKm 2022 (2021)
DKK 181,694 million
Accounting policies
Our operating segments are consistent
with our internal reporting to our chief
operating decision maker, the Group
Executive Team.
The operating segments are managed
primarily on the basis of EBITDA and
investments. Financial income, financial
expenses, depreciation, amortisations,
and tax are allocated to the operating
segments, while we manage them at
Group level.
Segment income and segment expenses
are those items that, in our internal
management reporting, are directly
attributable to individual segments or
can be indirectly allocated to individual
segments on a reliable basis.
The US 68,352 (51,045)
The UK 48,963 (63,331)
Taiwan 24,476 (16,234)
Germany 15,141 (11,544)
Denmark 12,182 (9,707)
Ireland 5,017 (4,930)
NL 4,722 (4,904)
Poland 1,479 (1,221)
France 1,357 (0)
Other 5 (23)
The UK 59,132 (41,323)
Denmark 38,471 (19,839)
Germany 14,653 (7,818)
NL 9,943 (5,916)
Taiwan 5,439 (831)
The US 2,619 (1,296)
Other 1,083 (420)
Ireland 937 (230)
Revenue, intangible assets as well as property,
plant, and equipment are presented based on the
locations of our customers and assets as well as
the exchanges on which we trade.
82 Ørsted annual report 2022
Financial statements Notes | 2.1 Segment information
The column ‘Other activities/eliminations’ primarily
covers the elimination of inter- segment transac-
tions. It also includes income and costs, assets and
liabilities, investment activity, taxes, etc., handled
at Group level.
1 Including the elimin ation of other activities, the
total elimination of intra-group revenue amounts
to DKK -7,296 million, which primarily relates to
our Shared Functions services as well as our B2B
business activities.
2022 income statement
DKKm Offshore Onshore
Bioenergy
& Other
Reportable
segments
Other
activities/
eliminations To ta l
External revenue 78,970 3,014 50,279 132,263 14 132,277
Intra-group revenue 8,151 - (4,036) 4,115 (4,115)
1
-
Revenue 87,121 3,014 46,243 136,378 (4,101) 132,277
Cost of sales (66,398) (57) (34,748) (101,203) 4,040 (97,163)
Employee costs and other external expenses (8,410) (1,831) (2,370) (12,611) 284 (12,327)
Gain (loss) on disposal of non-current assets 10,864 43 (22) 10,885 - 10,885
Additional other operating income and expenses (3,716) 2,472 (487) (1,731) 2 (1,729)
Share of profit (loss) in associates and joint ventures 108 3 3 114 - 114
EBITDA 19,569 3,644 8,619 31,832 225 32,057
Depreciation and amortisation (7,006) (1,644) (859) (9,509) (245) (9,754)
Impairment losses (2,529) - - (2,529) - (2,529)
Operating profit (loss) (EBIT) 10,034 2,000 7,760 19,794 (20) 19,774
Key ratios
Intangible assets, and property, plant, and equipment 114,130 57,320 8,868 180,318 1,376 181,694
Equity investments and non-current receivables 605 100 124 829 167 996
Net working capital, capital expenditures (5,050) (572) (43) (5,665) - (5,665)
Net working capital, work in progress 1,430 41 - 1,471 - 1,471
Net working capital, tax equity - (15,157) - (15,157) - (15,157)
Net working capital, other items 9,093 85 873 10,051 1,877 11,928
Derivatives, net (25,914) (7,604) 99 (33,419) 1,097 (32,322)
Decommissioning obligations (10,233) (1,769) (2,074) (14,076) - (14,076)
Other provisions (1,910) (39) (1,520) (3,469) (2,161) (5,630)
Tax, net 5,598 (3,938) (1,119) 541 1,068 1,609
Other receivables and other payables, net 2,192 (4) 3 2,191 (936) 1,255
Capital employed at 31 December 89,941 28,463 5,211 123,615 2,488 126,103
Return on capital employed (ROCE), % 16.8
Cash flows from operating activities 5,272 2,509 2,622 10,403 1,521 11,924
Gross investments (26,710) (10,396) (267) (37,373) (74) (37,447)
Divestments 25,451 56 (4) 25,503 133 25,636
Free cash flow (FCF) 4,013 (7,831) 2,351 (1,467) 1,580 113
83
Ørsted annual report 2022
Financial statements Notes | 2.1 Segment information
The column ‘Other activities/eliminations’ primarily
covers the elimination of inter- segment transac-
tions. It also includes income and costs, assets and
liabilities, investment activity, taxes, etc., handled
at Group level.
1 Including the elimin ation of other activities, the
total elimination of intra-group revenue amounts
to DKK -9,161 million, which primarily relates to
our Shared Functions services as well as our B2B
business activities.
2021 income statement
DKKm Offshore Onshore
Bioenergy
& Other
Reportable
segments
Other
activities/
eliminations To ta l
External revenue 42,350 1,018 34,263 77,631 42 77,673
Intra-group revenue 8,441 (23) (1,873) 6,545 (6,545)
1
-
Revenue 50,791 995 32,390 84,176 (6,503) 77,673
Cost of sales (33,922) (26) (25,612) (59,560) 6,450 (53,110)
Employee costs and other external expenses (7,171) (1,071) (2,039) (10,281) 232 (10,049)
Gain (loss) on disposal of non-current assets 7,920 - - 7,920 - 7,920
Additional other operating income and expenses 424 1,448 7 1,879 - 1,879
Share of profit (loss) in associates and joint ventures (21) 3 1 (17) - (17)
EBITDA 18,021 1,349 4,747 24,117 179 24,296
Depreciation and amortisation (5,993) (903) (831) (7,727) (245) (7,972)
Impairment losses (69) (60) - (129) - (129)
Operating profit (loss) (EBIT) 11,959 386 3,916 16,261 (66) 16,195
Key ratios
Intangible assets, and property, plant, and equipment 108,419 44,923 8,259 161,601 1,338 162,939
Assets classified as held for sale, net - - 860 860 - 860
Equity investments and non-current receivables 460 44 134 638 190 828
Net working capital, capital expenditures (8,294) (581) (38) (8,913) - (8,913)
Net working capital, work in progress 5,948 - - 5,948 - 5,948
Net working capital, tax equity - (13,268) - (13,268) - (13,268)
Net working capital, other items 9,680 (74) 1,031 10,637 183 10,820
Derivatives, net (23,289) (2,692) (6,819) (32,800) (195) (32,995)
Decommissioning obligations (6,155) (1,302) (1,394) (8,851) - (8,851)
Other provisions (3,106) (11) (1,577) (4,694) (2,343) (7,037)
Tax, net 6,157 (4,390) 1,492 3,259 585 3,844
Other receivables and other payables, net (4,006) (15) 2 (4,019) (740) (4,759)
Capital employed at 31 December 85,814 22,634 1,950 110,398 (982) 109,416
Return on capital employed (ROCE), % 14.8
Cash flows from operating activities (898) 4,467 7,593 11,162 986 12,148
Gross investments (23,416) (15,525) (274) (39,215) (92) (39,307)
Divestments 21,595 - (178) 21,417 102 21,519
Free cash flow (FCF) (2,719) (11,058) 7,141 (6,636) 996 (5,640)
84
Ørsted annual report 2022
Financial statements Notes | 2.1 Segment information
2.2 Revenue
Revenue
DKKm Offshore Onshore
Bioenergy
& Other
Other
activities/
eliminations
2022
total Offshore Onshore
Bioenergy
& Other
Other
activities/
eliminations
2021
total
Generation of power 15,149 2,121 12,701 - 29,971 8,544 933 6,376 - 15,853
Sale of power 52,252 - 5,936 (4,099) 54,089 26,524 - 5,474 (6,541) 25,457
Revenue from construction of offshore
wind farms and transmission assets 11,640 - - - 11,640 6,044 - - - 6,044
Generation and sale of heat and steam - - 3,002 - 3,002 - - 2,745 - 2,745
Sale of gas - - 20,954 - 20,954 - - 16,270 - 16,270
Distribution and transmission - - 277 (5) 272 - - 326 - 326
O&M and other services 2,403 31 733 (45) 3,122 2,639 - 241 (37) 2,843
Total revenue from customers 81,444 2,152 43,603 (4,149) 123,050 43,751 933 31,432 (6,578) 69,538
Government grants 4,831 862 493 - 6,186 7,655 179 700 - 8,534
Miscellaneous revenue 846 - 2,147 48 3,041 (615) (117) 258 75 (399)
Total revenue 87,121 3,014 46,243 (4,101) 132,277 50,791 995 32,390 (6,503) 77,673
Timing of revenue recognition from
customers
At a point in time 66,693 2,152 26,564 (4,149) 91,260 35,441 933 14,090 (6,578) 43,886
Over time 14,751 - 17,039 - 31,790 8,310 - 17,342 - 25,652
Total revenue from customers 81,444 2,152 43,603 (4,149) 123,050 43,751 933 31,432 (6,578) 69,538
Revenue from sale of goods and services
Revenue from sale of goods 84,844 3,001 45,837 (4,044) 129,638 48,650 992 31,701 (6,475) 74,868
Revenue from sale of services 2,277 13 406 (57) 2,639 2,141 3 689 (28) 2,805
Total revenue 87,121 3,014 46,243 (4,101) 132,277 50,791 995 32,390 (6,503) 77,673
The timing of transfer of goods or services to customers is categorised as follows:
At a point in time’ mainly comprises:
sale of gas or power in the market, e.g. North Pool, TTF, NBP
sale of transmission assets from offshore wind farms.
Over time’ mainly comprises:
construction agreements for offshore wind farms and transmission assets
long-term contracts with customers to deliver gas, heat, or power.
Revenue for the year increased by 71 % to
DKK 132,277 million in 2022. The increase
was primarily due to the significantly
higher power and gas prices across all
markets and more assets in operation.
Revenue from construction agreements
was DKK 11,640 million. The increase of
DKK 5,596 million was mainly related
to the divestment of 50 % of the off-
shore transmission assets at Hornsea 2
in September and the construction of
Greater Changhua 1 for partners.
Income from government grants decreased
significantly in 2022 due to power prices
being above subsidy prices, leading to a
lower subsidy per MWh produced.
Backlog
Order backlog for the construction of wind
farms and offshore transmission assets.
The transaction price allocated to the remaining
performance obligation.
Order backlog
DKKm 2022 2021
31 December 5,989 5,989
Within one year 43 % 100 %
In more than one year 57 % 0 %
85 Ørsted annual report 2022
Financial statements Notes | 2.2 Revenue
Accounting policies
Revenue is measured based on the consideration
specified in a contract with a customer (transaction
price) and excludes amounts collected on behalf of
third parties, i.e. VAT. We recognise revenue when we
transfer control over a product or service to a customer
or a partner.
If a part of the transaction price is variable, i.e. bonus
payments, incentive payments for unmissed deadlines,
etc., the variable consideration is recognised in revenue
when it is highly probable that the revenue will not be
reversed in subsequent periods.
We adjust the transaction price for the time value of
money if the payments exceed twelve months.
Generation of power
Generation of power is the sale of power produced at
our own wind farms, solar farms, and power stations
as well as the sale of ancillary services. We recognise
revenue as the power is produced, since this is when
delivery to the customers occurs.
Fees for having CPH plants on standby and/or ready
to increase or decrease the generation of power to
balance the demand and supply in the system is con-
sidered one performance obligation fulfilled over time.
The consideration for the power is due when the actual
power is delivered to the customer.
Sale of power
Revenue from sale of power sourced from other
producers. This includes the sale of power sourced
from investor power purchase agreements, third-party
balancing contracts, and other sales contracts.
The sale is recognised when the power is delivered to
our customer.
Sales contracts for a fixed amount of power at a
variable price, or where we are exclusive suppliers to
the customer at a variable price, are considered one
performance obligation with multiple deliveries to be
satisfied over time. For such contracts and for long-
term agreements on selling power at a fixed price, we
recognise revenue in the amount up to which we have
a right to invoice.
The consideration for the power is due when the actual
power is delivered to the customer.
Revenue from construction of offshore wind farms
Revenue from construction of offshore wind farms
includes development and construction. The construc-
tion agreements cover the construction phase from de-
sign to delivery of an operational asset. The agreement
consists of two performance obligations:
Offshore wind farms.
Offshore transmission assets, if applicable.
The construction agreements cover our partners’
shares of the construction of the wind farm and off-
shore transmission assets, if applicable. If our contracts
include multiple performance obligations, the transac-
tion price will be allocated to each performance obli-
gation based on the stand-alone selling prices. Where
these are not directly observable, they are estimated
based on the expected cost-plus margin.
We recognise revenue over time, using an input method
to measure progress towards complete satisfaction
of the performance obligation because the customer
gains control of the offshore wind farm during the
construction process. The input method reflects the
ongoing transfer of control.
The consideration for the construction of an offshore
wind farm consists of a fixed fee and a relatively minor
variable fee, depending on when the wind farm can be
put into operation. The consideration for an offshore
transmission asset is a fixed fee.
After signing the construction agreement, we carry
out an assessment determining when the wind farm
is expected to be completed. We calculate the size of
the variable payment on this basis. We only recognise
the variable fee when it is highly probable that a subse-
quent reversal will not take place.
Our partner pays the fixed consideration based on a
payment schedule. The payment schedule is deter-
mined and based on the expected progress of the
construction and transfer of control to the customer.
Generation and sale of heat and steam
Heat is sold under long-term heat contracts and recog-
nised when the heat is delivered to our customer.
The heat customer makes a prepayment to finance
the majority of our CAPEX associated with the
biomass conversion of the CHP plant. The prepay-
ment is recognised as a contract liability, and it is also
recognised as revenue in step with the transfer of heat
to the customer.
Payment for the sale of heat consists of fixed costs
associated with operations and maintenance of a CHP
plant, fuel costs for the generation of heat, and a finan-
cial return. The consideration is due when delivered.
Sale of gas
Sale of gas is our gas sourced from other producers,
and it is recognised when the gas is transferred to our
buyer. The transfer of control occurs either when the
gas is injected into the distribution system or delivered
to the customer.
Sales contracts for a fixed amount of gas at a
variable price, or where we are exclusive suppliers to
the customer at a variable price, are considered one
performance obligation with multiple deliveries to be
satisfied over time. For such contracts, we recognise
revenue in the amount up to which we have a right to
invoice. Some long-term gas sales contracts include
clauses which give the right to renegotiate the fixed
sales prices. Expectations for the outcomes of renegoti-
ations are not included in revenue before we know the
outcome of the individual renegotiations.
The consideration for the gas is due when the gas is
injected into the distribution system or delivered to the
customer.
Distribution and transmission
Fees for distribution and transmission of oil is recog-
nised when the oil is delivered to the buyer, or when
the capacity is made available.
Revenue is calculated as the amount to which we are
entitled when the service is delivered to the customer,
and consideration is payable when invoiced.
O&M and other services
Revenue from providing services is recognised over
time as our customer simultaneously receives and
consumes the benefits provided.
For fixed-priced contracts, revenue is recognised based
on the actual service rendered at the end of the
reporting period as a proportion of the total services
to be rendered. This is determined based on the actual
labour hours spent relative to the total labour hours
expected.
Fixed-price contracts are invoiced on a monthly basis,
and consideration is payable when invoiced. Variable
fee services are due after the services are rendered.
86 Ørsted annual report 2022
Financial statements Notes | 2.2 Revenue
2.3 Cost of sales
Cost of sales increased by 83 % to
DKK 97,163 million in 2022. The increase
was primarily due to the significantly higher
gas and power prices across all markets,
the divestment of 50 % of the offshore
trans mission asset at Hornsea 2, and the
construction of Greater Changhua 1 for
partners in 2022. The increase in 2022 was
partly offset by a reduction in gas volumes
sold and the divestment of the offshore
transmission asset at Hornsea 1 in 2021.
Cost of sales
DKKm Offshore Onshore
Bioenergy
& Other
Other
activities/
eliminations
2022
total Offshore Onshore
Bioenergy
& Other
Other
activities/
eliminations
2021
total
Gas - - 19,676 - 19,676 - - 13,944 - 13,944
Power including certificates 54,762 - 6,172 (4,014) 56,920 26,042 - 4,720 (6,450) 24,312
Biomass - - 3,323 - 3,323 - - 3,272 - 3,272
Coal - - 2,955 - 2,955 - - 1,060 - 1,060
Distribution and transmission costs 2,066 27 1,507 (50) 3,550 1,627 13 2,062 (44) 3,658
Costs for construction of offshore wind
farms and transmission assets 9,570 - - - 9,570 6,175 - - - 6,175
Other cost of sales - 30 1,115 24 1,169 78 13 554 44 689
To ta l 66,398 57 34,748 (4,040) 97,163 33,922 26 25,612 (6,450) 53,110
Accounting policies
Ørsted constructs offshore transmission
assets in the UK which are required to
be divested to third parties due to EU
unbundling regulations. The construction
costs are presented as inventories and
transferred to cost of sales when the
asset is divested to either a farm-down
partner or to the buyer appointed by
OFGEM.
87 Ørsted annual report 2022
Financial statements Notes | 2.3 Cost of sales
2.4 Government grants 2.5 Research and development expenditures
The transmission system operator in
Denmark administers subsidies for environ-
mentally sustainable power generation,
including biomass and offshore wind farms.
We treat the subsidies as a government
grant, as it is paid by the Danish state.
In the UK, we receive subsidies under two
schemes: contracts for difference (CfD)
and the Renewable Obligation scheme
(renew able obligation certificate (ROC)
regime). The Burbo Bank Extension, Walney
Extension, Hornsea 1, and Hornsea 2 off-
shore wind farms are under the CfD regime,
while our other UK offshore wind farms as
well as our Renescience plant are under the
ROC regime. We treat the payments from
the schemes as government grants.
Feed-in tariffs from our Irish, Dutch, and
German wind farms are also recognised
as government grants.
Income from government grants decreased
significantly in 2022 due to power prices
being above subsidy prices, leading to a
lower subsidy per MWh produced.
Government grants
DKKm 2022 2021
Government grants recognised in profit (loss) for the year under revenue 6,186 8,534
Government grants recognised in profit (loss) for the year under other operating
income 28 23
Government grants recognised in the balance sheet (28) (23)
Government grants recognised for the year 6,186 8,534
Expensed research and
development expenditures 2022
DKKm Offshore Onshore
Bioenergy
& Other To ta l
Research 122 - - 122
Development 1,736 266 10 2,012
To ta l 1,858 266 10 2,134
Expensed research and
development expenditures 2021
DKKm
Research 82 - - 82
Development 1,924 141 15 2,080
To ta l 2,006 141 15 2,162
Accounting policies
Government grants comprise grants for
environmentally sustainable power genera-
tion, grants for the funding of development
projects, investment grants, etc.
Government grants are recognised when
there is reasonable assurance that the
grants will be received.
As grants for power generation are
intended as a compensation for the price
of power, we system atically recognise the
grants under revenue in step with the power
generation and thus the related revenue.
Accounting policies
Research costs are costs incurred to find new
or improve existing technologies (e.g. improving
offshore foundations, optimising blade stability
and performance for wind farms, developing
new ways of converting renewable electrons to
renewable molecules and synthetic fuels).
Research costs are recognised in the income
statement as incurred.
Development costs primarly comprise salaries as
well as internal and external costs which can be
directly or indirectly attributed to design and de-
velopment of offshore and onshore wind farms,
the Renescience Northwich plant, P2X produc-
tion facilities, and energy storage facilities.
Development costs are expensed until the
capitalisation criteria are met. Development
costs incurred after that are capitalised as ‘Assets
under construction’.
88 Ørsted annual report 2022
Financial statements Notes | 2.4 Government grants / 2.5 Research and development expenditures
Accounting policies
Gains from farm-downs of ownership interests
in wind farms are recognised on the divestment
date as other operating income..
Gains for future construction of the partner’s
share of the wind farm are recognised over
time in the income statement in step with the
construction. See notes 2.2 ‘Revenue’ and
3.5 ‘Contract assets and liabilities’.
The accounting policies for ‘US tax credits and
tax attributes’ income are described in
note 3.8 ‘Tax equity liabilities’.
Losses from our market trading activities are
presented as other operating expenses under
'Ineffecive hedges, etc.'
Divestment of ownership interests in our
offshore wind farms
When we divest an ownership interest in an off-
shore wind farm to a partner, we typically also
enter into agreements on the future operation
and construction of the offshore wind farm.
Contracts in connection with a divestment are
typically agreements on:
the sale of shares (divestment of assets) (SPA)
the future construction of the offshore wind
farm (construction agreements or construc-
tion management agreements, if not in
operation)
the future operation of the offshore wind
farm (O&M agreements).
Key accounting estimate
Variable selling price related to
divestments of offshore wind farms and
offshore transmission assets
When we divest an ownership interest in an off-
shore wind farm and an offshore transmission
asset to a partner, we consider all terms and
activities in the contracts in order to determine
the transaction price.
If the consideration includes a variable amount,
we estimate the consideration to which we are
entitled in exchange for transferring the asset,
the wind farm, and the transmission asset to
our partner.
The variable considerations are estimated at
contract inception based on future outcome of
events, e.g.:
the divestment price of offshore transmission
asset through a competitive tender process
the impact on production from future wind
farms
the winning bid of the tender revenue stream
through a competitive tender process.
We consider ‘the most likely amount’ to provide
the most appropriate estimate of the expected
variable consideration.
Key accounting judgement
Classification of divestment
When we divest ownership interests in an
offshore wind farm, we carry out an individual
assessment, determining whether the divest-
ment qualifies as a divestment of an enterprise
or a divestment of assets. We have typically
assessed that the offshore wind farms do not
constitute an enterprise, as no employees are
transferred, and processes are transferred to a
limited extent only.
2.6 Other operating income and expenses
Other operating income
In 2022, other operating income was
DKK 14,119 million, which was DKK 3,934
million higher than in 2021. The increase
was mainly driven by gain on divestments
of assets, primarily the 50 % farm-downs of
Hornsea 2 and Borkum Riffgrund 3.
In 2021, gain on divestment of assets was
related to the 50 % farm-downs of
Borssele 1 & 2 and Greater Changhua 1.
The increase in ‘US tax credits and tax
attributes’ was mainly due to commis-
sioning of new onshore wind farms in 2021,
which have had full impact in 2022, and
commissioning of new onshore wind and
solar farms in 2022.
Other operating expenses
‘Ineffective hedges’ included volume-
ineffec tive hedges as a consequence of
lower- than-expected offshore generation,
resulting in us having hedged too large
volumes. Furthermore, it included other
hedges, which we cannot document as
being ‘effective’ from a hedge accounting
perspective and therefore have recognised
in the income statement.
‘Loss on divestment of assets’ was primarily
related to M&A transaction costs.
Operating income
DKKm 2022 2021
Gain on divestment of assets 11,018 8,146
US tax credits and tax attributes 2,556 1,382
Other compensation 175 429
Miscellaneous operating income 370 228
Total other operating income 14,119 10,185
Other operating expenses
DKKm
Ineffective hedges, etc.
1
4,591 -
Loss on divestment of assets 133 226
Miscellaneous operating expenses 239 160
Total other operating expenses 4,963 386
1 In 2021, ineffective hedges, etc., was DKK 1,074 million, presented as revenue.
89 Ørsted annual report 2022
Financial statements Notes | 2.6 Other operating income and expenses
2.7 Employee costs
Employee costs
DKKm 2022 2021
Wages, salaries, and remuneration 5,510 4,603
Share-based payment 32 26
Pensions 430 357
Other social security costs 233 191
Other employee costs 92 108
Employee costs before transfer to assets 6,297 5,285
Transfer to assets (1,019) (996)
Total employee costs 5,278 4,289
Salaries and remuneration for the Group
Executive Team and the Board of Directors Executive Board
1
Other members of the
Group Executive Team
2
Board of Directors To ta l
DKK 000 2022 2021 2022 2021 2022 2021 2022 2021
Fixed salary 30,632 31,250 20,337 15,362 6,807 6,306 57,776 52,918
Short-term cash-based incentive scheme 6,454 6,996 4,402 4,927 - - 10,856 11,923
Share-based payment 3,989 2,497 2,338 262 - - 6,327 2,759
Pension, incl. social security and benefits 860 709 4,521 4,129 - - 5,381 4,838
Short-term retention-dependent purchase
price related to the acquisition of Lincoln
Clean Energy - - - 2,352 - - - 2,352
Salary in notice period 14,553
3
- 693 4,907 - - 15,246 4,907
Severance payment 9,270 - 4,793 - - - 14,063 -
Total 65,758 41,452 37,084 31,939 6,807 6,306 109,649 79,697
Pension plans and number of employees
Pension plans are defined-contribution
plans that do not commit Ørsted beyond
the amounts contributed.
In 2022, our average number of employees
was 7,428 (2021: 6,508).
Remuneration of the Group Executive Team
The remuneration of the Group Executive
Team is based on a fixed salary, including
personal benefits, such as a company car,
free telephone, etc., a variable salary, and
share-based payment. The non-executive
members of the Group Executive Team
also receive a pension.
The members of the Board of Directors are
paid fixed remuneration only for their work
in Ørsted. In addition, Ørsted reimburses
any travel expenses.
For more details on the remuneration
of the Executive Board, please refer
to the remuneration report
(orsted.com/remuneration2022).
1 The Executive Board consists of: Mads Nipper, Marianne Wiinholt (left on 8 April
2022), Daniel Lerup (joined on 8 April 2022), Henriette Fenger Ellekrog (joined on
1 November 2022), and Martin Neubert (left on 31 October 2022).
2 Other members of the Group Executive Team in 2022 are: Oliva Breese (joined
on 1 November 2022), Rasmus Errboe (joined on 1 November 2022), Anders Zoëga
Hansen (joined on 1 November 2022), David Hardy (joined on 1 November 2022),
Richard Hunter and Per Mejnert Kristensen (joined on 1 November 2022),
Neil O’Donovan and Ingrid Reumert (joined on 1 November 2022), and Henriette
Fenger Ellekrog (until 31 October 2022 when she joined the Executive Board).
3 Including DKK 3,147 thousand related to share-based payments as, in accord-
ance with the programme terms, Martin Neubert keeps his rights to the 2020, 2021,
and 2022 grants.
90 Ørsted annual report 2022
Financial statements Notes | 2.7 Employee costs
2.8 Share-based payment
Required number of locked-up shares relative to fixed salary
CEO 75 % of fixed salary
CFO, Chief HR Officer 50 % of fixed salary
Other members of the Group Executive Team 25 % – 50 % of fixed salary
Other participants 15 % – 25 % of fixed salary
The figure shows the shareholding requirement in percentage of the participants’ fixed salary. A build-up
period of up to five years is allowed.
Market value of PSUs and key assumptions
for valuation in executive share programme
Time of granting
2022
Time of granting
2021
Time of granting
2020
Market value of 1 PSU 909 1,246 794
Key assumptions
Share price 835 1,025 666
Average volatility rate 30.2 % 28.8 % 24.1 %
Volatility, Ørsted 34.8 % 29.6 % 24.6 %
Risk-free interest rate 0.9 % 0.1 % (0.5) %
Expected term at time of granting 3 years 3 years 3 years
Executive share programme
The Group Executive Team and a number
of other senior executives participate in
the share programme (approx. 120). As a
condition for the granting of performance
share units (PSUs), the participant must own
a number of shares in Ørsted corresponding
to a portion of the individual participant’s
annual fixed salary. The portion depends on
the employee category, and it makes up 75 %
of our CEO’s fixed salary. See the table above
for more information. The participants in
the programme must invest in Ørsted shares
prior to the first granting. A build-up period
for the shareholding requirements of up to
five years is allowed. If the participants fulfil
the shareholding requirement at the time
of granting, they will be granted a number
of PSUs each year, representing a value of
15-20 % (15-40 % in the US) of the annual
fixed salary on the date of granting.
The granted PSUs have a vesting period of
approximately three years. Then, each PSU
entitles the holder, without payment, to
receive a number of shares corresponding
to 0-200 % of the number of PSUs granted.
The vesting is conditional upon continued
employment. Assuming no share price
development since the grant, the value
would correspond to 0-30 % or 0-40 %
(0-80 % in the US) of the fixed salary on the
date of grant. The final number of shares
for each participant will be determined
on the basis of the total shareholder
return delivered by Ørsted, benchmarked
against ten comparable European energy
companies.
The highest rate (200 %) will be triggered
if Ørsted’s results, measured as the total
return to shareholders, outperform those of
the com parable companies. For each lower
ranking, the number of shares granted will
fall by 20 percentage points. If, for example,
Ørsted ranks third, the participants will be
entitled to 160 % of the target.
If Ørsted ranks 11 in the comparison, no
shares will be granted to the participants.
The right to shares is conditional upon
continued employment.
Retention share programme
The target group for the share-based reten-
tion agreements will typically be employees
responsible for vital, long-term projects.
The use of these share-based retention
agreements will be limited to 25 concurrent
agreements with an individual time frame of
up to five years. Members of the Executive
Board (CEO, CFO, and Chief HR Officer) cannot
be granted such retention agreements.
The number of retention share units (RSUs)
to be granted will be determined on the
basis of the price of Ørsted’s shares at the
time of the grant and will be limited to an
amount corresponding to a maximum of
six months’ base pay for the employee in
question. At vesting, each RSU will entitle
the employee to one Ørsted share free of
charge. However, the total value of the
shares to be received at vesting will be
capped at a maximum of twelve months’
base pay for the employee in question.
Accounting policies
The share programme is classified as an
equity-based programme as the programme
is settled in shares. The market value of the
PSUs/RSUs and the estimated number of
PSUs granted are measured at the time of
granting and recognised:
in the income statement under employee
costs over the vesting period
as an offset in the balance sheet under
equity over the vesting period.
The valuation of the PSUs/RSUs and the
estimate of the number of PSUs/RSUs
expected to be granted are carried out as
a probability simulation based on Ørsted’s
expected total shareholder return relative to
ten comparable European energy compa-
nies. The expect ations are factored into the
market value and are not adjusted subse-
quently. The participants are compensated
for any dividend payments by receiving
additional PSUs/RSUs.
91 Ørsted annual report 2022
Financial statements Notes | 2.8 Share-based payment
Development in maximum number of outstanding shares
'000
Maximum number of outstanding shares at 1 January 21 13 181 19 234 300
Compensation for dividends paid (2019, 2020, 2021, and 2022 programmes) 1 - 3 - 4 2
Transfer between categories 10 11 (19) (2) - -
Exercised (2019 programme) (10) (6) (68) - (84) -
Exercised (2018 programme) - - - - - (107)
Granted (2022 programme) 14 6 81 - 101 -
Granted (2021 programme) - - - - - 66
Cancelled (2022 programme) - - (1) - (1) -
Cancelled (2021 programme) - - (6) - (6) (7)
Cancelled (2020 programme) - - (11) - (11) (10)
Cancelled (2019 programme) - - - - - (9)
Share retention programme - - - (4) (4) (1)
Maximum number of outstanding shares at 31 December 36 24 160 13 233 234
(DKKm)
Market value of share programme at the time of granting 18 12 76 8 114 99
Maximum market value of share programme at 31 December 23 15 101 8 147 198
The maximum market value of the share programme at 31 December is based on the assump-
tion that the participants receive the maximum number of shares (i.e. 200 % of the granted PSUs/
RSUs). This requires that Ørsted delivers the highest shareholder return, benchmarked against ten
comparable companies.
The share price at the time of exercising in 2022 was DKK 793.
Maximum number of outstanding shares at 31 December
'000
Time of granting
Executive
Board
Other
members
of the Group
Executive
Team
Senior
executives
Other
employees 2022 2021
2022 in
% of share
capital
Market value
of shares at
granting,
DKK million
Years
until expiry
as of 2022
1 April 2019 - - - - - 83 - - -
1 April 2020 7 5 51 - 63 73 0.02% 25 0.3
1 April 2021 11 6 36 - 53 59 0.02% 33 1.3
1 April 2022 18 11 73 - 102 - 0.02% 47 2.3
Share retention programme - 2 - 13 15 19 0.00% 9
Maximum number of outstanding shares at 31 December 36 24 160 13 233 234 0.06% 114
92
Ørsted annual report 2022
Financial statements Notes | 2.8 Share-based payment
71 %
Offshore
28 %
Onshore
1 %
Bioenergy
& Other
70 %
Offshore
23 %
Onshore
7 %
Bioenergy
& Other
3. Capital employed
Our capital employed primarily relates to
production assets, including assets under
construction. We monitor investment
projects closely, as a large part of our
value is created in the development and
construction phases.
Capital employed by segment
1
% 2022
Gross investments by segment
% 2022
Capital employed
DKKm 2022 2021
Intangible assets, and property, plant, and
equipment 181,694 162,939
Assets classified as held for sale, net - 860
Equity investments and non-current
receivables 996 828
Net working capital, capital expenditures (5,665) (8,913)
Net working capital, work in progress
2
1,471 5,948
Net working capital, tax equity (15,157) (13,268)
Net working capital, other items 11,928 10,820
Derivatives, net (32,322) (32,995)
Decommissioning obligations (14,076) (8,851)
Other provisions (5,630) (7,037)
Tax, net 1,609 3,844
Other receivables and other payables, net 1,255 (4,759)
Total capital employed 126,103 109,416
Gross and net investments
DKKm 2022 2021
Cash flows from investing activities (17,912) (12,591)
Dividends received and capital reductions
reversed (23) (29)
Purchase and sale of securities, reversed 5,634 (3,558)
Sale of non-current assets, reversed (24,175) (20,860)
Interest-bearing debt in acquired enter-
prises (972) (2,273)
Restricted cash in acquired enterprises 1 4
Gross investments (37,447) (39,307)
Transactions with non-controlling
interests in connection with divestments 1,461 659
Sale of non-current assets 24,175 20,860
Divestments 25,636 21,519
Net investments (11,811) (17,788)
1 Capital employed by segment is based on capital employed for reportable segments of DKK 123,615 million.
2 ‘Net working capital, work in progress’ consists of inventories related to transmission assets, construction
agreements, and construction management agreements in connection with the construction of transmission
assets and offshore wind farms for partners as well as related trade payables.
126.1 bn
Capital employed totalled DKK 126,103 million on
31 December 2022 against DKK 109,416 million
in 2021, mainly due to new investments.
37.4 bn
Gross investments amounted to DKK 37,447 million
in 2022 against DKK 39,307 million in 2021.
25.6 bn
Cash flows from divestments totalled DKK 25,636
million in 2022 against DKK 21,519 million in 2021.
93 Ørsted annual report 2022
Financial statements Notes | 3. Capital employed
3.1 Acquisition of enterprises
Cash flows used for acquisitions
DKKm Ostwind Other 2022 2021
Fair value at time of acquisition:
Other intangible assets than goodwill 167 - 167 452
Property, plant, and equipment 2,342 - 2,342 5,182
Joint ventures 313 26 339 33
Contract assets and liabilities, net (76) - (76) -
Trade receivables 135 - 135 236
Other receivables 73 - 73 163
Receivables from associates and joint ventures 174 - 174 -
Cash 432 - 432 146
Interest-bearing debt, excl. lease liabilities (437) - (437) (2,273)
Provisions (10) - (10) (47)
Derivatives - - - (456)
Deferred tax (525) - (525) (634)
Other liabilities (241) 7 (234) (312)
Net assets acquired 2,347 33 2,380 2,490
Goodwill 1,718 - 1,718 -
Purchase price 4,065 33 4,098 2,490
Cash, available and acquired (432) - (432) (142)
Contingent consideration - - - 83
Accrued purchase price (260) - (260) -
Cash flow used for acquisition of enterprises 3,373 33 3,406 2,431
Purchase price 4,065 26 4,091 2,490
Adjustments for cash (432) - (432) (146)
Adjustments for interest-bearing debt 437 - 437 2,273
Adjustments for other debt and net working capital items (65) - (65) -
Adjustments for cash, debt, and net working capital items in JVs 1,118 - 1,118 -
Enterprise value 5,123 26 5,149 4,617
Accounting policies
Acquisition of enterprises is recognised
using the acquisition method. Under this
method, assets and liabilities as well
as contingent liabilities of the acquired
enterprise are measured at fair value on
the date of acquisition.
The fair values of production assets
and assets under construction are
normally determined using an income
approach where they are valued at
present value based on the expected
cash flows they can generate, including
any non- separable power purchase
agreements, and on income, such as
production tax credits.
The fair value of derivatives is deter-
mined using our normal approach for
such items, which is based on market
prices or expectations for prices over the
term of the derivatives.
The fair values of other assets and liabil-
ities are valued using the approach we
find most relevant for the individual item,
which can be either a market approach,
an income approach, or a cost approach.
An acquired enterprise is included in the
consolidated financial statements from
the date of acquisition, which is the date
when we obtain control.
When an acquired enterprise has entered
into a power purchase agreement
classified as a derivative, the fair value
of the agreement will be included in the
opening balance. Post-acquisition, this
fair value is recognised as an adjustment
to revenue over the duration of the con-
tract, based on the fair value calculation
at the time of the acquisition.
94 Ørsted annual report 2022
Financial statements Notes | 3.1 Acquisition of enterprises
Key accounting estimate
Purchase price allocations in business
combinations
When we apply the acquisition method
for business combinations, by nature this
involves judgement in assessing the fair
value of identifiable assets and liabilities.
For property, plant, and equipment, our
assessment of fair value is based on a
number of estimates regarding WACC
and expected cash flows, which both
have a large impact on the fair value.
Our assessment of fair value for deriva-
tives is dependent on expected future
prices. See note 6.6 ‘Fair value measure-
ment’ for our valuation principles.
On 19 September 2022, we acquired Ostwind,
a German and French onshore wind plat-
form, and obtained all of the voting equity
interests in OSTWIND Erneuerbare Energien
GmbH, OSTWINDpark Rotmainquelle GmbH
& Co. KG, OSTWIND International S.A.S., and
OSTWIND Engineering S.A.S.
The acquisition of Ostwind constitutes
Ørsted’s entry into the sizeable and growing
German and French onshore markets and
substantially expands Ørsted’s onshore foot-
print in Europe. Together with the acquisition
of Brookfield Renewable’s Ireland and UK
onshore wind platform in 2021 and the recent
entry into the Spanish onshore market,
Ørsted’s onshore renewables platform now
covers the US market and four of the largest
growth markets in Europe at scale.
The total purchase price was DKK 4,065
million, including an accrued purchase price
of DKK 260 million. Of the purchase price
allocation, DKK 2,342 million is allocated to
‘Property, plant, and equipment’, consisting
of operating wind and solar farms and
projects under construction or in advanced
development. DKK 1,718 million is allocated
to ‘Goodwill’ related to greenfield wind and
solar development.
Since the acquisition date, the contributed
revenue and result after tax from Ostwind
has been immaterial.
If the acquisition had been made on
1 January 2022, the revenue would have
been DKK 318 million, and profit after tax
would have been DKK 246 million. As part
of the acquisition process, we have incurred
costs of DKK 30 million, which have been
expensed in our income statement in the
Onshore segment.
The fair values of the assets and liabilities
are not considered final until 12 months after
the acquisition date.
Following Ørsted’s acquisition of Ostwind,
Caisse des Dépôts et Consignations, a
co-investor in part of Ostwind’s operating
portfolio in France, in December decided
to exercise an option to acquire Ostwind’s
shares (corresponding to a total of 87 MW)
in the projects that Ostwind and Caisse des
Dépôts et Consignations co-owned.
95 Ørsted annual report 2022
Financial statements Notes | 3.1 Acquisition of enterprises
3.2 Divestment of enterprises
Selling price
DKKm 2022 2021
Payment 437 (52)
Selling price on divestment of enterprises 437 (52)
Of which, selling price payable (338) (95)
Cash selling price on divestment of enterprises 99 (147)
Total cash flows from divestment of enterprises 99 (147)
Gain (loss) on divestment of enterprises
DKKm
Selling price on divestment of enterprises 437 (52)
Net assets sold (195) -
Provisions as a result of the transactions 89 (690)
Gain (loss) on divestment of enterprises 331 (742)
We have not divested any enterprises in
2022.
In March 2021, we divested a part of our
UK B2B business with a negative cash
flow of DKK 18 million. Further, we repaid
DKK 183 million to Andel for the settlement
of the divestment of the Danish power
distribution, residental customer, and city
light businesses in 2020.
The gain on divestment of enterprises was
affected by a DKK 818 million increase in our
indemnification provision towards INEOS in
relation to the divestment of our upstream
oil and gas business in 2017. The provision
regarded a transfer pricing case with the
Norwegian Tax Administration.
Accounting policies
We recognise income from divested
enterprises in the income statement up
until the date of divestment.
The date of divestment is the date
on which we relinquish control of the
divested enterprise.
Gains or losses on the divestment or
discontinuation of subsidiaries and asso-
ciates are determined as the difference
between the selling price and the carry-
ing amount of the net assets divested.
Moreover, we deduct any provisions
made for obligations related to sales
and purchase agreements and the fees
of advisers, etc., in connection with the
divestment or discontinuation of the
enterprise.
96 Ørsted annual report 2022
Financial statements Notes | 3.2 Divestment of enterprises
3.3 Intangible assets, and property, plant, and equipment
Intangible assets
Intangible assets consist of goodwill of
DKK 1,843 million (2021: DKK 125 million),
carbon emission allowances of DKK 1,464
million (2021 DKK 820 million), other rights
of DKK 614 million (2021: DKK 475 million),
completed development projects of
DKK 28 million (2021: DKK 46 million),
and development projects in progress of
DKK 80 million (2021: DKK 77 million).
Intangible assets, and property, plant, and equipment
DKKm Intangible assets
Land and
buildings
Production
assets
Fixtures and fit-
tings, tools, and
equipment
Property, plant,
and equipment
under construction
Property,
plant, and
equipment
Cost at 1 January 2022 3,243 10,311 148,309 1,858 57,852 218,330
Exchange rate adjustments (10) (18) (2,019) (62) (555) (2,654)
Additions 1,314 720 1,728 1,240 29,394 33,082
Additions on acquisition of enterprises 1,886 53 1,179 7 1,103 2,342
Disposals (726) (484) (9,634) (12) (1,136) (11,266)
Adjustment of decommissioning obligations - - 4,398 - 503 4,901
Reclassified assets - 165 34,993 45 (35,203) -
Reclassified from assets classified as held for sale - - 140 - 130 270
Cost at 31 December 2022 5,707 10,747 179,094 3,076 52,088 245,005
Depreciation and amortisation at 1 January 2022 (999) (2,245) (51,906) (1,254) - (55,405)
Exchange rate adjustments 1 32 1,278 13 - 1,323
Depreciation and amortisation (36) (607) (8,814) (297) - (9,718)
Disposals 61 53 340 5 - 398
Depreciation and amortisation at 31 December 2022 (973) (2,767) (59,102) (1,533) - (63,402)
Impairment losses at 1 January 2022 (701) - (785) - (744) (1,529)
Exchange rate adjustments (2) - 4 - 53 57
Impairment losses and reversals - - - - (2,529) (2,529)
Disposals (2) - - - 63 63
Impairment losses at 31 December 2022 (705) - (781) - (3,157) (3,938)
Carrying amount at 31 December 2022 4,029 7,980 119,211 1,543 48,931 177,665
Production assets by segment, % 2022
DKK 119,211 million
Property, plant, and equipment
under construction by segment, % 2022
DKK 48,931 million
Onshore
35 %
Onshore
20 %
Bioenergy & Other
Bioenergy & Other
5 %
1 %
Offshore
60 %
Offshore
79 %
97 Ørsted annual report 2022
Financial statements Notes | 3.3 Intangible assets, and property, plant, and equipment
Intangible assets, and property, plant, and equipment
DKKm Intangible assets
Land and
buildings
Production
assets
Fixtures and fit-
tings, tools, and
equipment
Property, plant,
and equipment
under construction
Property,
plant, and
equipment
Cost at 1 January 2021 2,224 7,254 130,983 1,574 29,987 169,798
Exchange rate adjustments 33 330 5,293 44 3,169 8,836
Additions 840 2,554 4,344 260 36,783 43,941
Additions on acquisition of enterprises 452 121 3,326 - 1,735 5,182
Disposals (306) (25) (5,535) (98) (5,179) (10,837)
Adjustment of decommissioning obligations - - 147 - 1,307 1,454
Reclassified assets - 77 9,751 78 (9,906) -
Reclassified to assets classified as held for sale - - - - (44) (44)
Cost at 31 December 2021 3,243 10,311 148,309 1,858 57,852 218,330
Depreciation and amortisation at 1 January 2021 (941) (1,680) (43,872) (1,067) - (46,619)
Exchange rate adjustments (1) (50) (1,305) (15) - (1,370)
Depreciation and amortisation (63) (525) (7,144) (240) - (7,909)
Disposals 6 10 415 68 - 493
Depreciation and amortisation at 31 December 2021 (999) (2,245) (51,906) (1,254) - (55,405)
Impairment losses at 1 January 2021 (644) - (927) - (642) (1,569)
Exchange rate adjustments - - 24 - (30) (6)
Impairment losses and reversals (57) - - - (72) (72)
Disposals - - 118 - - 118
Impairment losses at 31 December 2021 (701) - (785) - (744) (1,529)
Carrying amount at 31 December 2021 1,543 8,066 95,618 604 57,108 161,396
Production assets by segment, % 2021
DKK 95,618 million
Property, plant, and equipment
under construction by segment, % 2021
DKK 57,108 million
Onshore
34 %
Onshore
16 %
Bioenergy & Other
7 %
Offshore
59 %
Offshore
84 %
98 Ørsted annual report 2022
Financial statements Notes | 3.3 Intangible assets, and property, plant, and equipment
Lease assets
DKKm
Land and
buildings
Production
assets
Fixtures and
fittings, tools,
and equipment
Property, plant,
and equipment
Carrying amount at 1 January 2022 6,628 104 255 6,987
Exchange rate adjustments 40 - (42) (2)
Additions 635 8 1,171 1,814
Additions on acquisition of enterprises 53 - - 53
Disposals (431) - (7) (438)
Divestment of enterprises - - - -
Depreciations (516) (69) (220) (805)
Carrying amount at 31 December 2022 6,409 43 1,157 7,609
Lease assets
DKKm
Carrying amount at 1 January 2021 4,274 172 170 4,616
Exchange rate adjustments 248 1 2 251
Additions 2,500 - 277 2,777
Additions on acquisition of enterprises 63 - - 63
Disposals (15) - (30) (45)
Divestment of enterprises - - - -
Depreciations (442) (69) (164) (675)
Carrying amount at 31 December 2021 6,628 104 255 6,987
Leases
We mainly lease office buildings, service
and installation vessels, seabeds related
to offshore wind farms, and plots of land
related to onshore wind farms, solar farms,
and battery storage facilities.
Seabed leases include variable lease
payments, which depend on the number
of megawatt hours generated. However,
we have typically agreed on minimum
lease payments for the seabeds, and these
minimum payments are included in the
lease liabilities.
Expenses for the year relating to variable
lease payments not included in lease lia-
bilities were DKK 609 million in 2022 (2021:
DKK 352 million). Interests on lease debt ex-
pensed in profit (loss) were DKK 256 million
in 2022 (2021: DKK 261 million).
Total cash outflow for leases were
DKK 1,447 million in 2022 (2021: DKK 1,133
million).
We have not entered into lease liabilities
which are not commenced per 31 December
2022 and consequently not included in the
balance sheet.
For maturity analysis of leases liabilities,
we refer to note 5.5 ‘Maturity analysis of
financial liabilities.
Contractual obligations
Our contractual obligations for property,
plant, and equipment at 31 December 2022
related mainly to wind turbines, foundations,
and cables, etc., for the construction of
offshore wind farms (primarily Greater
Changhua 1 & 2a, Hornsea 3, Ocean Wind 1
and 2, Revolution Wind, Sunrise Wind, and
South Fork).
The obligations in Onshore mainly related
to purchases of wind turbines and solar PV
modules.
Contractual obligations
by segment
DKKm 0-1 year 1-5 years 5-10 years 2022 2021
Offshore 58,262 16,541 17,266 92,069 47,775
Onshore 10,365 2,713 - 13,078 4,156
Bioenergy & Other 178 - - 178 156
To ta l 68,805 19,254 17,266 105,325 52,087
Overview of contracts entered into where delivery had not taken place at 31 December 2022.
The obligations are measured at nominal value.
Useful lives
Battery storage 15 years
Buildings 20-50 years
Fixtures and fittings, tools,
and equipment 3-10 years
Gas transportation system
(marine pipelines) 20-40 years
Offshore wind farms 20-30 years
Onshore wind farms 24-30 years
Production assets, power
(thermal), and district heating 20-25 years
Solar farms 35 years
Goodwill Indefinite
99 Ørsted annual report 2022
Financial statements Notes | 3.3 Intangible assets, and property, plant, and equipment
Bioenergy & Other
The Danish CHP plants constitute a single CGU,
as overall production planning is for the entire
Danish portfolio. In addition, the Renescience plant
in Northwich in the UK and the Danish offshore
gas pipeline system are deemed to constitute
independent CGUs.
Significant CGUs
Central CHP plants (including goodwill),
Renescience Northwich, and the offshore gas
pipeline system.
CGUs in Onshore
The CGUs are made up of individual onshore wind
and solar farms, each of which generates cash
flows for the segment independently of each other.
Significant CGUs
Amazon, Bellefield 1, Garracummer, Haystack,
Helena Energy Center, Kennoxhead 1, Lincoln Land
Wind, Lisheen 3, Lockett, Muscle Shoals, Old 300,
Permian Energy Center, Plum Creek Wind, Sage
Draw Wind, Tahoka Wind, Western Trail, Willow
Creek Wind, and Willow Springs Wind.
CGUs in Offshore
The cash generating units (CGUs) are made up
of individual offshore wind farms, each of which
generates cash flows for the segment inde-
pendently of each other.
Significant CGUs
Anholt, Borkum Riffgrund 1, Borkum Riffgrund 2,
Borkum Riffgrund 3, Borssele 1 & 2, Burbo Bank
Extension, Gode Wind 1, Gode Wind 2, Gode
Wind 3, Greater Changhua 1 & 2a, Horns Rev 2,
Hornsea 1, Hornsea 2, London Array, Ocean
Wind 1, Race Bank, Revolution Wind, South Fork,
Sunrise Wind, Westermost Rough, Walney, Walney
Extension, and West of Duddon Sands.
Impairment losses
Impairment losses relating to
intangible assets
We have not recognised any material
impairments to goodwill or other intangible
assets in 2022.
Impairment losses relating to
property, plant, and equipment
Sunrise Wind
The offshore wind energy industry is facing
significant macroeconomic challenges, such
as unprecedented cost inflation and rapidly
rising interest rates in 2022. Sunrise Wind,
Ørsted’s 50 % owned US offshore wind
development project, has been particularly
impacted by general market trends, as well
as project specific challenges.
As previously disclosed, the project cost
has increased substantially since bid. In the
past year, further acute cost increases, spe-
cifically driven by the prices for installation
vessels and the associated services, have
occurred. Rising interest rates have had a
corresponding impact on the discount rate
in calculating the recoverable amount of
the future cash flows of the project. These
challenges have been partially offset by
anticipated increased tax benefits from
recently enacted tax legislation in the US.
As a result of these factors, Ørsted recog-
nised an impairment of DKK 2.5 billion
on Sunrise Wind in 2022. Ørsted remains
committed to Sunrise Wind and the rest of
its US offshore wind portfolio. We will con-
tinue our work to mature and develop these
projects, with an aim to ensure that we can
deliver renewable energy to the states.
The recoverable amount of DKK 1.8 billion
was calculated based on the value-in-use
method.
100 Ørsted annual report 2022
Financial statements Notes | 3.3 Intangible assets, and property, plant, and equipment
Key accounting estimate
Key assumptions in impairment tests
Value-in-use calculations are based on the leadership
teams expectations to future cash flows from financial
budgets and forecasts and include a number of
assumptions and estimates.
These assumptions include construction schedules,
estimates of future market conditions, CAPEX, market
prices of energy and commodities, inflation, discount
rates, useful lives of the projects, tax incentives,
including the ability to qualify for tax credits from the
US Inflation Reduction Act, etc.
The market prices applied are based on available
forward prices for a period of up to five years and our
best estimate of long-term prices for the remainder
of the period.
As goodwill relates to greenfield onshore wind and
solar development, an assumption included in the
value-in-use calculations for goodwill is the ability to
develop new sites. This assumption is based on current
and future build-out plans for renewable energy in
Central Europe.
While there are inherent uncertainties in the
assumptions, the assumptions reflect the leadership
teams best estimate over the life of the Group’s CGUs.
The base discount rate for value-in-use calculations is
in the range of 5-8 % after tax.
Sensitivities to impairment tests
The assessment of indications of impairment of proper-
ty, plant, and equipment is based on the expectations
applicable as of 31 December 2022.
Significant adverse developments in interest rates,
energy prices, tax incentives, and CAPEX assumptions
could result in impairment losses on certain opera-
tional and development assets in our portfolio, while
an opposite development could lead to impairment
reversals.
As a result, we may face adjustments to the recognised
impairment of property, plant, and equipment in future
reporting periods.
Accounting policies
Intangible assets
Rights are measured at cost less accumulated amorti-
sation and impairment losses. Rights are amortised on
a straight-line basis over their estimated future useful
lives, which are 5-20 years.
Goodwill represents the excess of the cost of an
acquisition over the fair value of the identifiable net
assets of the acquired company. The carrying amount
of goodwill is allocated to the Group’s cash-generating
units, which are the operating segments at the acquisi-
tion date. Goodwill is not tax deductable.
Annual impairment tests are carried out for goodwill
and other intangible assets with indefinite useful lives.
Property, plant, and equipment
Property, plant, and equipment which is not a lease is
measured at cost less accumulated depreciation and
impairment losses. Cost of property, plant, and equip-
ment is depreciated by using the straight-line method,
the diminishing-balance method, or the reducing-frac-
tion method. The diminishing-balance method and the
reducing-fraction method result in decreasing deprecia-
tion over the useful life. These methods are used for
some of our offshore wind farms.
The residual values, useful lives, and methods of depre-
ciation of property, plant, and equipment are reviewed
at each financial year end and adjusted prospectively,
if appropriate.
Costs comprise purchase price and any costs directly
attributable to the acquisition until the date the asset
is available for use. The costs of self-constructed
assets comprise direct and indirect costs of materials,
components, sub-suppliers, and labour. Borrowing
costs relating to both specific and general borrowing
directly attributable to assets under construction with
a lengthy construction period are recognised in costs
during the construction period. Costs are increased
by the present value of the estimated obligations for
demolition and decommissioning of assets to the ex-
tent that the obligations are recognised as provisions.
Subsequent costs, for example in connection with
replacement of parts of an item of property, plant, and
equipment, are recognised in the carrying amount of
the asset in question when it is probable that future
economic benefits will flow to the Group from the
expenses incurred. Any residual value of the replaced
parts is recognised in the income statement as loss
on disposal of non-current assets. Other repair and
maintenance expenses are recognised in profit (loss) for
the year as incurred.
Impairment
For the purposes of assessing impairment losses,
intangible assets, and property, plant, and equipment
are grouped at the lowest level for which there are
separately identifiable cash flows (cash-generating
units (CGUs)).
CGUs are assessed for indication of impairment on a
quarterly basis. The value of a CGU is impaired if the
net book value exceeds the recoverable amount, which
is the higher of the estimated value in use and the fair
value less costs of disposal.
Impairment losses are recognised in the income
statement and, except in the case of goodwill, reversed
if there has been a change in the estimates used to
determine the CGU’s recoverable amount. Reversal
of an impairment loss is recognised as income in the
income statement net of depreciation if no impairment
loss has been recognised for the CGU.
The discount rate applied when calculating value in
use takes general risks into account and is based on
the weighted average cost of capital (WACC) after tax,
whereas the estimated future cash flows are adjusted
for risks specific to the asset. Estimated future cash
flows are discounted using a nominal post-tax discount
rate.
Leases
Our lease assets are classified alongside our owned
assets of similar type under property, plant, and equip-
ment. Initially, we measure a lease asset at cost, being
the initial amount of the lease liability. We depreciate
our lease assets over the lease term. The deprecia-
tion method used is the straight-line method for all
our lease assets, except for seabed leases where the
depreciation method is aligned with the depreciation
method for the related offshore wind farm. Therefore,
seabed lease assets are depreciated using either the
straight-line method or the reducing-fraction method.
Our lease liabilities are initially measured at the net
present value of the in-substance fixed lease payments
for the use of a lease asset. If, at inception of the lease,
we are reasonably certain about exercising an option
to extend a lease, we will include the lease payments
in the option period when calculating the lease liability.
We measure the lease asset to the value of the lease
liability at initial recognition.
Contracts may contain both lease and non-lease com-
ponents. We allocate the consideration in a contract
to the lease and non-lease components based on their
relative stand-alone prices. We account for non-lease
components in accordance with the accounting policy
applicable for such items. Non-lease components com-
prise building services and operating costs of leased
vessels, etc.
Variable lease expenses are recognised in other exter-
nal expenses in the period when the condition trigger-
ing those payments occurs. Interests of lease liabilities
are recognised in financial expenses.
Each lease payment is separated into repayment of
the lease liability and payment of interests of the lease
liability. Debt repayments are classified as cash flows
from financing activities, and payment of interests are
classified as cash flows from operating activities.
101 Ørsted annual report 2022
Financial statements Notes | 3.3 Intangible assets, and property, plant, and equipment
3.4 Inventories
‘Offshore transmission assets’ primarily
relate to the Hornsea 2 transmission asset.
‘Green certificates’ are primarily renewable
obligation certificates (ROCs), which
are issued to renewable energy power
generators in the UK.
Gas at storage primarily relates to our gas
trade activities.
Inventories
DKKm 2022 2021
Offshore transmission assets 5,119 9,235
Biomass 778 225
Gas 4,557 3,813
Coal 1,169 221
Oil 354 76
Green certificates 2,053 2,040
Carbon emission allowances (purchased) 49 388
Other 24 -
Total inventories 14,103 15,998
Inventories recognised as an expense in ‘Cost of sales’ during the year 15,427 9,806
Inventories measured at fair value are disclosed in note 6.6 ‘Fair value measurement’.
Accounting policies
Offshore transmission assets are recognised
as inventory until divestment and measured
at cost. The costs comprise costs of materials
used in construction, site labour costs, costs of
renting equipment as well as indirect produc-
tion costs, such as employee costs.
Gas storage in non-Danish facilities are man-
aged on a fair value basis, and therefore the
gas in these storage facilities is recognised at
fair value less costs to sell. Changes in the fair
value less cost to sell are recognised in cost of
sales in the period of the change.
Gas in Danish storage facilities are recognised
at cost, determined as a weighted average of
the previous months purchase price, including
transport costs.
Purchased carbon emission allowances are
measured at market value.
Green certificates, which we earn by generating
power using renewable energy sources, are
recognised in inventories in step with our gen-
eration. We measure green certificates (earned
and bought) at cost using the first in, first out
(FIFO) principle.
Other inventories are measured at cost,
determined on a first in, first out basis or net
realisable value, if net realisable value is lower.
Inventories are written down to the lower of
net realisable value and cost price. For offshore
transmission assets, it is the expected final
transfer value announced by Ofgem.
The net realisable value is the sum (discounted)
which the inventories are expected to generate
through a normal sale.
102 Ørsted annual report 2022
Financial statements Notes | 3.4 Inventories
3.5 Contract assets and liabilities
Contract assets and contract liabilities are
primarily related to:
the construction of offshore wind farms
with partners, with each party typically
owning 50 % of the offshore wind farm
prepayments from heat customers.
Non-current contract liabilities primarily
relate to prepayments from heat customers.
At the end of 2022, current contract liabil-
ities related to the construction of Borkum
Riffgrund 3. At the end of 2021, current con-
tract liabilities related to the construction of
Greater Changhua 1.
Contract assets primarily related to the
construction of Greater Changhua 1 at the
end of 2022.
Revenue from contracts with customers
DKKm 2022 2021
Revenue recognised included in contract liabilities at the
beginning of the year 21 324
Revenue recognised from perfomance obligations satisfied
in previous years (471) -
Contract balances
DKKm
Contract assets
Current contract assets 408 2
Total contract assets 408 2
Contract liabilities
Non-current contract liabilities 3,085 3,230
Current contract liabilities 2,269 2,440
Total contract liabilities 5,354 5,670
The table shows the amount of our revenue relating to contract liabilities carried forward (as prepayments
and deferred revenue) and the amount relating to performance obligations satisfied in a prior year (e.g. re-
negotiations or constraints on variable considerations that are not recognised until they are highly probable).
Accounting policies
We recognise a contract asset when we
perform a service or transfer goods in
advance of receiving consideration, and
the consideration is conditional. When
the consideration is unconditional, and
the goods or services are delivered,
we recognise a receivable. A right to
consideration is unconditional if only the
passage of time is required before the
payment is due.
Contract assets are measured at the
transaction price of the goods delivered
or services performed less invoicing on
account.
We recognise a contract liability when
the invoicing on account and expected
losses exceed the transaction price of
the goods or services transferred to our
customer.
103 Ørsted annual report 2022
Financial statements Notes | 3.5 Contract assets and liabilities
We continuously perform credit ratings
of our customers. For customers with a
general credit risk, a write-down of 0-1 %
is carried out on initial recognition.
In 2022, write-downs of receivables and
losses for the year were DKK 0 million
(2021: DKK 0 million). Reversal of write-
downs was DKK 52 million.
3.7 Other receivables and other payables
Other receivables
DKKm 2022 2021
Receivables from the divestment of assets and enterprises 7,644 89
Receivables from the divestment of equity investments to non-controlling interests 713 757
Collateral provided
1
5,888 11,909
Cash, not available for use 2,471 1,319
VAT and other indirect tax receivables 1,392 913
Prepayments 870 742
Deposits 624 572
Other 3,930 2,325
Total other receivables 23,532 18,626
Of which, working capital 9,896 11,962
Of which, other capital employed 7,876 438
Of which, interest-bearing net debt 5,760 6,226
Other payables
DKKm
M&A related liabilities 4,203 3,436
Payables related to the divestment of assets
2
2,904 -
Accrued interest 2,358 1,685
Collateral received
3
1,184 8
Salary-related items payable 671 550
VAT and other indirect taxes payable 593 533
Carbon rights 5 154
Other deferred income 345 397
Other 2,618 2,687
Total other payables 14,881 9,450
Of which, working capital 3,384 3,771
Of which, other capital employed 6,574 5,161
Of which, interest-bearing net debt 4,923 518
3.6 Trade receivables
Accounting policies
We keep our receivables until maturity,
and therefore, they are measured at
amortised cost.
Write-downs are carried out from initial
recognition of our receivables. The write-
down is calculated as the difference
between the carrying amount of the
receivable and the net present value
of expected future cash flows from the
receivable. The discount rate used is the
effective interest rate for the individual
receivable or the individual portfolio.
We apply the simplified approach to the
write-down of trade receivables, which
permits calculating the write-down as
the full loss during the entire term of the
receivable.
Trade receivables
DKKm 2022 2021
Trade receivables, not due 11,025 9,265
Trade receivables, 1-30 days overdue 892 332
Trade receivables, more than 30 days overdue 835 71
Trade receivables, write-downs (51) (103)
Total trade receivables 12,701 9,565
1 The collateral provided by the Group is receivables from banks in connection with hedging activities.
2 Mainly related to the divestment of a portfolio of four onshore projects.
3 The collateral received by the Group is cash received from banks in connection with hedging of derivatives.
104 Ørsted annual report 2022
Financial statements Notes | 3.6 Trade receivables / 3.7 Other receivables and other payables
3.8 Tax equity liabilities
Tax equity liabilities
DKKm 2022 2021
Balance at 1 January 14,564 7,967
Contribution received from tax equity partners 1,945 5,415
Additions from acquisitions 643 1,297
Tax attributes and PTCs/ITCs recognised in other operating income (2,521) (1,322)
Cash paid to tax equity partners (301) (127)
Tax equity partners’ contractual return 1,134 616
Exchange rate adjustments 929 718
Balance at 31 December 16,393 14,564
Of which, working capital 15,157 13,268
Of which, interest-bearing debt 1,236 1,296
As at 31 December 2022, we have fourteen onshore wind and solar farms for
which we have received tax equity contributions.
In the US, we have several wind and solar
farms with tax equity partners. During
2022, we commissioned the onshore wind
farm, Haystack, and the wind portion of
our combined onshore wind and solar PV
project, Helena Energy Center. We received
tax equity contributions from our partners
related to both projects. We also partly
commissioned and received tax equity
contributions from our partner for the solar
PV farm, Old 300. In addition, we acquired
Ford Ridge, an operational onshore wind
farm, including a tax equity liability.
Description of tax equity partnerships
Tax equity partnerships are characterised
by a tax equity partner, who contributes an
upfront payment as part of the initial project
investment and does not have an operation-
al role in the project. The partner receives a
contractually agreed return on the contribu-
tion. In order to ‘repay’ the initial contribu-
tion and the return, a disproportionate share
of the production tax credits (PTCs) or the
investment tax credits (ITCs) and other tax
attributes (accelerated tax depreciation and
other taxable results) are allocated to the
partner during the first part of the project’s
lifetime. The partner also receives some
cash payment-based percentages specified
in the partnership agreements. Once the
partner receives the agreed return, the
agreement flips, and the partner is typically
entitled to a minor part of the cash distribu-
tions from the project, unless we repurchase
this right from them, which is highly likely.
Accounting policies
When a tax equity partnership is formed, we
evaluate if the company should still be fully
consolidated based on our right to variable
returns as well as our ability to exercise influ-
ence on financial and operational decisions
impacting those returns. Due to the operational
and financial nature of the projects and the
influence normally given to tax equity partners
in such agreements, we normally have the
influence to fully consolidate companies that
have tax equity partners.
The terms of the tax equity partner’s contribu-
tion are evaluated to determine the accounting
treatment. The contribution generally has the
characteristics of a liability as the initial con-
tribution is repaid, including an agreed return,
and the partner does not share in the risks of
the project in the same way as a shareholder.
As such, the contribution is accounted for as a
liability and measured at amortised cost. The
liability is based on the expected method of
repayment and is divided into:
a net working capital element to be repaid
through PTCs/ITCs and other tax attributes
an interest-bearing debt element expected
to be repaid through cash distributions.
The partner’s agreed return is expensed as
a financial expense and is recognised as an
increase of the tax equity liability. PTCs and
other tax attributes transferred to the tax eq-
uity partner are recognised as other operating
income. Tax attributes allocated to the tax
equity partner are deferred and recognised
on a straight-line basis over the estimated
contractual length of the partnership structure,
while PTCs are recognised in the periods
earned, similar to recognition of our own PTCs.
ITCs, typically associated with solar farms, are
recognised on a straight-line basis over the flip
period (partner’s ITCs) or over the lifetime of
the asset (our own ITCs).
In addition to the above, we recognise a
liability for the expected purchase price for the
partner’s post-flip rights to cash distributions.
This liability is recognised at fair value, and
adjustments are expensed as a financial item.
This recognition reflects the intention and high
likelihood that we will purchase the partner’s
post-flip rights, and they are part of the finan-
cial costs of the arrangement.
If we choose not to buy the partner’s post-flip
rights, the tax equity partner will be entitled to
part of the company’s returns in the post-flip
period. At that point, the partner will share
in the risks and rewards in the company as a
shareholder. We will continue to classify the tax
equity investment as a liability after flip.
Key accounting judgement
Recognition of tax equity partnerships
On formation of a tax equity partnership, we
assess the appropriate recognition of the
partner’s contribution as well as the method of
recognition for the elements used to repay the
partner, such as PTCs and tax attributes.
In assessing the recognition of the partner’s
contribution, we look at:
the expected flows of PTCs, tax attributes,
and cash payments to the partner
the rights and obligations of both us and the
tax equity partner.
The deferral of the income related to tax
attributes and the recognition of the contribu-
tion as working capital or interest-bearing debt
are affected by our expectation to the size,
method, and timing of repayments.
105 Ørsted annual report 2022
Financial statements Notes | 3.8 Tax equity liabilities
3.9 Provisions and contingent liabilities
2022 2021
Provisions
DKKm
Decom-
missioning
obligations
Other
provisions To ta l
Decom-
missioning
obligations
Other
provisions To ta l
Provisions at 1 January 8,851 7,037 15,888 7,003 6,860 13,863
Exchange rate adjustments (203) (46) (249) 294 147 441
Used during the year - (1,382) (1,382) (2) (1,495) (1,497)
Provisions reversed during the year - (1,659) (1,659) - (1,187) (1,187)
Provisions made during the year 832 1,663 2,495 1,387 4,142 5,529
Disposals (376) - (376) (296) - (296)
Additions of acquisition of enterprises 33 - 33 113 - 113
Divestment of enterprises - (5) (5) - (107) (107)
Change in estimates 4,087 - 4,087 62 - 62
Transferred to other payables - - - - (1,372) (1,372)
Transferred to/from assets and liabilities classified as held for sale 414 - 414 (11) - (11)
Interest element of provisions 438 22 460 301 49 350
Total provisions at 31 December 14,076 5,630 19,706 8,851 7,037 15,888
Falling due as follows:
0-1 year 217 368 585 141 623 764
1-5 years 1,798 4,786 6,584 754 5,952 6,706
After 5 years 12,061 476 12,537 7,956 462 8,418
Decommissioning obligations by segment
DKKm 0-5 years 5-10 years 10-20 years
After 20
years 2022 2021
Offshore 1,387 2,251 3,681 2,914 10,233 6,155
Onshore 13 - 14 1,742 1,769 1,302
Bioenergy & Other 615 246 191 1,022 2,074 1,394
To ta l 2,015 2,497 3,886 5,678 14,076 8,851
Decommissioning obligations
Decommissioning obligations comprise
estimated expenses relating to decommis-
sioning and disposal of our offshore wind,
onshore wind, and solar farms, the restora-
tion of seabeds, and the decommissioning
of our CHP plants.
As developers of offshore wind, onshore
wind, and solar farms, we are obliged to
decommission our wind and solar farms and
restore the surroundings. When we con-
struct offshore wind farms in cooperation
with partners, they are liable for their share
of the decommissioning costs. Therefore,
we have only included the decommissioning
obligations associated with our ownership
interest in the offshore wind farms.
Decommissioning obligations increased
by DKK 5,225 million from 2021 to 2022,
primarily due to the update of decommis-
sioning scope and methodology and the
construction of new wind and solar farms.
Decommissioning methodology was
reviewed to incorporate changes in per-
mitting, biodiversity, and sustainability
requirements as well as changes in new
technologies and vessels.
106 Ørsted annual report 2022
Financial statements Notes | 3.9 Provisions and contingent liabilities
Other provisions
Other provisions comprise primarily:
offshore partnership provisions, including
warranty obligations
obligations in relation to the divestment
of our oil and gas business in 2017
obligations in respect of our own carbon
emissions
provisions for onerous contracts
other contractual obligations.
Contingent liabilities
Liability to pay compensation
In case of any environmental accidents or
other types of damage caused by our gas
and oil transport, the companies Ørsted
Salg & Service A/S and Danish Oil Pipe A/S
are liable to pay compensation according
to legislation. This also applies if there is
no proof of negligence (strict liability). We
have taken out insurance to cover any such
claims.
Secondary liability
As part of the divestment of our oil and gas
business in 2017, we assumed a secondary
liability regarding the decommissioning of
offshore installations.
Litigation
We are party to a number of court cases
and legal disputes. In our assessment, none
of these will significantly impact Ørsted’s
financial position, neither individually nor
collectively.
We have been party to actions relating to
the Danish competition authorities’ claim
that the former Elsam A/S and Elsam Kraft
A/S (‘Elsam’), now part of Ørsted, charged
excessive prices in the Danish wholesale
power market in the period 1 July 2003 to
31 December 2006.
There are no longer any outstanding cases
with the competition authorities claiming
Elsam infringed competition law, but in
connection with the former cases, some
energy trading companies, some of their
customers, and others have filed claims
for damages, which are still pending. The
biggest claim was filed in 2007 before the
Copenhagen Maritime & Commercial Court,
amounting to approx. DKK 4.4 billion with
addition of litigation interest. The case is
at the moment under preparation for the
Maritime & Commercial Court.
Ørsted is involved in ongoing transfer pricing
disputes. For further information, we refer to
section 4.1 ‘Approach to taxes’.
Change of control
Some of our activities are subject to con-
sents, permits, and licences granted by pub-
lic authorities. We may be faced with a claim
for acceptance of any transfer, possibly with
additional terms and conditions, if the Danish
State holds less than 50 % of the share capi-
tal or voting rights in Ørsted A/S. Read more
in note 5.1 ‘Interest-bearing debt and FFO’.
Key accounting estimate
Assumptions for provisions
We continually assess our provisions recognised
to cover contractual obligations and claims
raised against Ørsted. Timing, probabilities,
amounts, etc., which have a bearing on our pro-
visions’ estimates are updated quarterly based
on our expectations.
Estimates of provisions are based on our expec-
tations of, for example:
– timing and scope of obligation
– future cost level
– legal assessment.
If deemed material, non-current provisions are
discounted using either the structural risk-free
interest rate or the incremental borrowing rate.
The structural risk-free interest rate is used for
decommissioning liabilities and onerous con-
tracts. It is calculated as the sum of real return
(gross domestic product growth rate), inflation,
and inflation premium for other risks. Separate
structural risk-free interest rates are calculated
for Europe, the US, and Taiwan.
The outcome of our contractual obligations
and claims may depend on future events, which
are uncertain by nature.
Accounting policies
Provisions are recognised when the following
criteria are fulfilled:
We have a legal or constructive obligation as
a result of an earlier event.
The settlement of the obligation is expected
to result in an outflow of resources.
The obligation can be measured reliably.
Decommissioning obligations are measured
at the present value of the future liability in
respect of decommissioning as expected at
the balance sheet date. The present value of
the provision and changes in estimate are rec-
ognised as part of the cost of property, plant,
and equipment and depreciated together with
the associated asset. The addition of interest
on provisions is recognised in the income state-
ment under financial expenses.
For onerous contracts, a provision is made
when the expected income to be derived from
a contract is lower than the unavoidable cost
of meeting our obligations under the contract.
Provisions concerning carbon emissions are
recognised when our actual emissions exceed
our holding of carbon emission allowances.
107 Ørsted annual report 2022
Financial statements Notes | 3.9 Provisions and contingent liabilities
3.10 Non-controlling interests
Accounting policies
Transactions with non-controlling inter-
ests are accounted for as transactions
with the shareholder base.
Gains and losses on the divestment of
equity investments to non-controlling
interests are recognised in equity when
the divestment does not result in a loss
of control.
Net assets acquired are not revalued on
the acquisition of non-controlling inter-
ests. Any difference between the carrying
amount and the acquisition or selling
price is recognised in equity.
Non-controlling interests
DKKm
Gunfleet Sands
Holding Ltd. Group
Walney (UK) Offshore
Windfarms Ltd.
Ocean Wind
JV HoldCo LLC
2022 2021 2022 2021 2022 2021
Statement of comprehensive income
Revenue 518 455 1,348 1,223 - -
EBITDA 317 231 608 626 2 3
Profit (loss) for the year 70 (21) 76 57 (21) (240)
Total comprehensive income 4 72 (113) 303 2 (126)
Profit (loss) for the year attributable to non-controlling interests 35 (10) 38 29 (5) (60)
Balance sheet
Non-current assets 1,582 1,702 4,424 4,767 8,234 2,483
Current assets 171 179 364 259 444 165
Non-current liabilities 607 463 1,352 1,030 310 292
Current liabilities 58 79 290 334 908 147
Carrying amount of non-controlling interests 543 669 1,570 1,848 1,843 552
Statement of cash flows
Cash flows from operating activities 246 230 544 587 93 47
Cash flows from investing activities - - (29) (47) (5,710) (1,070)
Cash flows from financing activities (261) (230) (413) (540) 5,838 1,164
– of which, dividends paid to non-controlling interests (128) (113) (166) (236) - -
In the table, we provide financial information
for subsidiaries with significant non-controlling
interests. The amounts stated are the consolidated
accounting figures of the individual enterprises or
groups, determined according to our accounting
policies. Amounts are stated before intra-group
eliminations.
Transactions with non-controlling interests
DKKm 2022 2021
Transactions with non-controlling interests
Dividends paid to non-controlling interests (294) (349)
Divestment of equity investments to non-controlling interests 3 446
Other capital transactions with non-controlling interests 1,461 235
Total transactions, cf. statement of cash flows 1,170 332
Divestment of equity investments to non-controlling interests
Changes in receivables relating to the acquisition and divestment
of non-controlling interests 3 446
Cash selling price, total 3 446
Subsidiaries with
significant non-
controlling interests
1
Non-
controlling
interest
Registered
office
Gunfleet Sands
Holding Ltd 49.9 %
London,
UK
Walney (UK) Offshore
Windfarms Ltd 49.9 %
London,
UK
Ocean Wind JV
HoldCo LLC 25 %
Delaware,
US
1 Entities are fully consolidated.
108 Ørsted annual report 2022
Financial statements Notes | 3.10 Non-controlling interests
4. Ta x
The Group’s taxes reflect our business operations
and applicable tax legislation in the countries
where we operate.
Corporate income tax paid by segment, 2022
DKKm
Offshore
Onshore
Bioenergy & Other
Ørsted A/S and other activities
To ta l
1,272
(572)
572
(9)
1.3 bn
Corporate income tax paid by the Group in 2022 totalled
DKK 1,263 million against DKK 1,380 million in 2021.
2.9 bn
Current corporate income tax in 2022 totalled
DKK 2,906 million against DKK 1,532 million in 2021.
6.5 bn
Our total tax contribution in 2022 totalled
DKK 6,500 million against DKK 5,590 million in 2021.
2022
DKKm
Profit (loss)
before tax Ta x Tax in %
Tax equity, deferred tax liability - (354) n.a.
Gain (loss) on divestment of enter-
prises and assets 11,173 - 0 %
Other adjustments (1,036) n.a.
Remaining business 6,436 (1,223) 19 %
Effective tax for the year 17,609 (2,613) 15 %
Other adjustments’ include changes in tax rates, movements in uncertain tax
positions, tax concerning previous years, and unrecognised tax losses.
Development in current and deferred tax asset and liabilities (tax, net), 2022
DKKm
Tax, net asset
Tax on profit (loss) for the year
Tax on other comprehensive income
Corporate taxes paid
Other effects
3,844
1,609
1,263
(236)
(2,613)
2021 2022
(649)
15 %
Effective tax rate (ETR) for the
Group for 2022 was 15 % against
18 % in 2021.
Group ETR
%
1,263
109 Ørsted annual report 2022
Financial statements Notes | 4. Tax
At Ørsted, we want to provide user-friendly
and transparent information about our global
tax positions.
We are committed to paying the right
amount of tax, at the right time, in the right
place – in accordance with the tax laws of
the countries where we operate. We seek
to comply not only with the letter of the
law, but also with the underlying tax policy
intent.
We believe that taxes are a core part of our
corporate social responsibility.
We are committed to conducting our
business in a way that contributes to the
United Nations’ Sustainable Development
Goals (SDGs). Taxes are a key contribution
to the SDGs, in particular target 16.6 on the
development of effective, accountable, and
transparent institutions.
For more details on our approach to taxes,
we refer to our tax policy, which can be found
here: orsted.com/taxpolicy.
Transparency and sustainability
For the third year in a row, we have drawn
inspiration from the GRI (Global Reporting
Initiative) 207: Tax standard when presenting
our approach to and reporting of tax.
In line with our tax policy, we engage
constructively in national and international
dialogue with governments, business groups,
and civil society to support the develop-
ment of effective tax systems, legislation,
and administration. We want to help create
a tax framework supporting the green
transformation.
During 2022, we have engaged with the
OECD and European Union on the implemen-
tation of Pillar 2 and submitted our response
to a public consultation by the UK treasury
on the UK capital allowances regime. Fur-
ther, we have met with representatives from
the Belgian Cabinet to discuss how tax regu-
lations can support the green transformation
and facilitate investments in renewables.
We have met with representatives from the
Greenlandic government to discuss the com-
patibility of the Greenlandic tax regime with
international tax regulations. Upon request,
we have provided input to the Alternative
Minimum Tax introduced under the Inflation
Reduction Act in the US.
We continuously engage with policymakers
and authorities to ensure that windfall taxes
and similar measures only target actual
excess revenues on a net basis, including
related hedges.
The impact of the energy cap regulations
and windfall taxes for 2023 will depend on
not yet finalised legislation.
The purpose of our engagement is to pro-
mote the development of tax regimes that
support the green transformation by contrib-
uting to an informed discussion. By engaging
with civil society and gathering input on,
for example, how we share information,
we believe we can contribute to increasing
the public’s confidence in the corporate tax
system. Further, we are committed to cre-
ating certainty for our stakeholders, such as
investors and the local communities where
we pay our taxes.
Tax governance
Taxes are overseen by the Board of Directors,
and within the Board, the Chair of the Audit
& Risk Committee is accountable for our tax
policy. The responsibility for tax risk manage-
ment lies with the CFO and is overseen by
the Audit & Risk Committee. The day-to-day
tax management is handled by a centralised
global tax team.
Our tax function is involved in the planning,
implementation, and documentation of all
significant business decisions and processes
to ensure coordinated assessment of all tax
compliance and risks. The tax function also
regularly monitors and updates tax risks and
related controls.
Complying with tax rules can be complex,
as the interpretation of legislation and case
law may not always be clear cut and may
change over time, giving rise to tax risks. We
have implemented a governance framework,
which ensures appropriate processes and
organisational structures to identify, assess,
monitor, and manage tax risks at different
levels of the Group. We manage our tax
risks by preventing unnecessary disputes,
which we strive to achieve through strong
technical positions, thorough documentation
and explanations of our positions, robust
compliance procedures, and by engaging in
up-front dialogues with tax authorities.
We define a tax risk as any consequence
relating to the application of our tax policy,
day-to-day operations, compliance, or ex-
ternal reporting that impacts the business in
the form of cash liabilities, financial report-
ing misstatements, or reputational damage.
We have a standardised review process in
place, and our controls are continuously
reviewed, assessed, and, where applicable,
substituted by automated processes. Tax
decisions in relation to matters which are
subject to approval by the Group Executive
Team or the Board of Directors are approved
by the Head of Tax.
4.1 Approach to taxes
110 Ørsted annual report 2022
Financial statements Notes | 4.1 Approach to taxes
UN sustainability goal
We are transparent about our approach
to tax. We actively participate in the
development of effective, accountable,
and transparent legislation by our
engagement with the OECD on Pillar 2.
We endorse the B Team Responsible
Tax Principles. The B Team is a group
of business leaders working to redefine
the culture of accountability in business,
for companies, communities, and future
generations by creating and cascading
new norms of corporate leadership that
can build a better world.
ISRS 4400 – AUP on application of
GRI 207:Tax
We have drawn inspiration from the
GRI 207: Tax standard when presenting
our approach to and reporting of tax.
The leadership team has been provided
with a statement (ISRS 4400 – Agreed
Upon Procedures) from our auditors on
our application of GRI 207: Tax.
The Fair Tax Mark accreditation scheme
seeks to encourage and recognise
businesses that pay the right amount
of corporation tax at the right time and
in the right place. We seek to pay tax
responsibly and transparently and are
proud to have qualified for the Fair Tax
Mark in 2022.
Our tax risk management work includes
considering uncertain tax positions, e.g.
when we have taken a position where there
is an uncertainty created by a comparison of
the wording of the law, the expressed policy
intent or lack thereof, or fluctuating or diver-
gent application by tax authorities or judicial
systems in the countries where we operate.
Occasionally, a multinational enterprise
like Ørsted faces potential double taxation.
This occurs when two or more tax jurisdic-
tions seek to tax the same business income.
We believe that profit should only be taxed
once, and where the value is created in line
with the position of the OECD.
In response to the tax risks connected to
cross-border activities, including the con-
troversies described in this section, we have
made tax-related provisions in accordance
with IAS 12, IAS 37, and relevant interpreta-
tion, such as IFRIC 23. The provisions have
been calculated based on differences in tax
rates and statistical risks of suffering eco-
nomic or legal double taxation.
Tax controversies
During 2022, the Danish Tax Agency has
opened further enquiries on development
of non-Danish wind farms. The Danish Tax
Agency also closed an enquiry relating to
development services performed by Ørsted
Wind Power A/S to our German offshore
wind farm Borkum Riffgrund 2 without any
adjustments. No information was provided
from the Danish Tax Agency on why the
enquiry on Borkum Riffgrund 2 was closed.
If the principles applied by the Danish Tax
Agency in the tax audits on the Hornsea 1,
Walney Extension, and Race Bank offshore
wind farms had been consistently applied
in the Borkum Riffgrund 2 case, this would
have resulted in a downward adjustments
of the taxable profits in Denmark.
To date, Ørsted Wind Power A/S has re-
ceived final administrative decisions from
the Danish Tax Agency in relation to the
development of the offshore wind farms
Hornsea 1, Walney Extension, and Race
Bank. In all its decisions, the Danish Tax
Agency claims that Ørsted Wind Power A/S
has not acted at arm’s length terms when
charging fees for technical development
services provided to the project companies.
In its decisions, the Danish Tax Agency has
increased Ørsted Wind Power A/S’s tax pay-
ment to Denmark by DKK 7.6 billion for the
income years 2015, 2016, and 2017.
We have appealed the administrative
decisions to the Danish Tax Tribunal.
In December 2020, we lodged a successful
application for a mutual agreement
procedure (MAP) between Denmark and the
UK under the EU Arbitration Convention for
Hornsea 1 and Walney Extension. On Race
Bank, we continue to consider our further
options, including an elaborated appeal to
the Danish Tax Tribunal, a direct appeal to
the court system, or a request for a MAP
under the double tax agreement between
Denmark and the UK. The Danish Tax Agency
has accepted a deferral of the tax payment
until the case has been finally decided.
Tax planning and use of tax incentives
We only use business structures that are
driven by commercial considerations and
aligned with our business activities. We do
not use so-called secrecy jurisdictions or
tax havens to avoid taxes. If we establish an
entity in a low or nil-rate jurisdiction, it will
be for substantive and commercial reasons.
In order to remain competitive, we make use
of incentives and tax relief implemented by
governments where we have commercial
substance, and our business activities are
the intended beneficiaries of such incentives
and relief.
111 Ørsted annual report 2022
Financial statements Notes | 4.1 Approach to taxes
4.2 Tax on profit (loss) for the year
Effective tax rate
DKKm, %
2022 2021
DKK million % DKK million %
Tax on profit (loss) for the year can be explained
as follows:
Calculated 22 % tax on profit (loss) before tax (3,874) 22 (2,921) 22
Adjustments of calculated tax in foreign
subsidiaries in relation to 22 % 348 (2) 160 (1)
Tax effect of:
Non-taxable income and non-deductible costs, net 2,243 (13) 1,842 (14)
Unrecognised tax assets (651) 4 (239) 2
Tax equity contributions (354) 2 (2,278) 17
Movements in uncertain tax positions 10 - 534 (4)
Changes in tax rates 29 - 988 (7)
Adjustment of tax concerning previous years (364) 2 (476) 3
Effective tax for the year (2,613) 15 (2,390) 18
See more regarding tax equity partner-
ships in notes 3.8 ‘Tax equity liabilities’ and
4.3 Deferred tax’.
The adjustment of tax concerning previ-
ous years primarily relates to a tax equity
adjustment on the 2021 Texas winter
storm that was not accounted for in 2021.
This was partly offset by adjustments to
provisions in Danish companies, a partial
derecognition of tax loss carryforwards
in the US, and adjustments related to the
UK consortium relief in accordance with
our agreements with our joint venture
partners.
The effective tax rate in 2021 was primar-
ily affected by the largely tax-exempt
divestments of the offshore wind farms
Borssele 1 & 2 and Greater Changhua 1 and
changes to the corporate tax rate in the
UK, which impacted our net deferred tax
assets. Another primary factor in 2021 was
the recognition of a tax liability in connec-
tion with tax equity partnerships in the US
related to Haystack, Western Trail, Muscle
Shoals, Permian Energy Center, the North-
East cluster, and Ocean Wind 1.
Accounting policies
Tax for the year consists of current tax,
changes in deferred tax, and adjustments
in respect of previous years. Tax on profit
(loss) for the year is recognised in the
income statement. Tax relating to other
items is recognised in other comprehen-
sive income.
Our uncertain tax positions are measured
by using either of the following two
methods, depending on which method
we expect to better predict the resolu-
tion of the uncertainty:
The most-likely-outcome method is
applied in cases where there are only
two possible outcomes.
The weighted-average method is used
in cases where there are more than
two possible outcomes.
Our uncertain tax positions are recog-
nised under ‘Income tax’ or ‘ Deferred
tax’, depending on how the realisation of
the tax position will affect the financial
statement.
Income tax
Tax on profit (loss) was DKK 2,613 million
in 2022 against DKK 2,390 million in 2021.
The effective tax rate was 15 % in 2022
against 18 % in 2021.
The effective tax rate was primarily affect-
ed by the largely tax-exempt divestments
of the offshore wind farms Hornsea 2 and
Borkum Riffgrund 3. Another primary factor
derived from the recognition of deferred tax
liabilities in connection with capitalisation
of project costs in the US where we have
entered into tax equity agreements on the
following projects:
Helena Energy Center
Old 300
And the continued recognition of deferred
tax liabilities on:
North-East cluster
Ocean Wind 1
112 Ørsted annual report 2022
Financial statements Notes | 4.2 Tax on profit (loss) for the year
Income tax
DKKm 2022 2021
Tax on profit (loss) for the year (2,613) (2,390)
Tax on other comprehensive income (236) 6,448
Tax on hybrid capital related to equity 13 87
Total tax for the year (2,836) 4,145
Tax on profit (loss) for the year can be broken down as follows:
Current tax (2,906) (1,532)
Deferred tax 868 269
Changes in tax rates 29 988
Uncertain tax positions 10 534
Tax on hybrid capital 104 105
Tax equity (354) (2,278)
Adjustment of tax concerning previous years (364) (476)
Tax on profit (loss) for the year (2,613) (2,390)
Tax on other comprehensive income can be broken down as follows:
Current tax 60 (31)
Deferred tax (296) 6,479
Tax on other comprehensive income (236) 6,448
Key accounting estimate
Estimates regarding recognition
of income taxes
We are subject to income taxes in all the
countries where we operate. Significant
judgement and estimates are required in
determining the worldwide income taxes
and income tax assets and liabilities,
including provisions for uncertain tax
positions.
In the course of conducting business
around the world, tax and transfer pric-
ing disputes with tax authorities may oc-
cur due to the complex nature of the tax
rules related to the business. Judgement
is applied to assess the possible outcome
of such disputes. We apply the methods
prescribed in IFRIC 23 ‘Uncertainty over
Income Tax Treatments’ when making
provisions for uncertain tax positions,
and the provisions made are based on
different scenarios of possible outcomes.
We consider the provisions made to be
adequate. The actual obligation may
deviate and might lead to tax in excess
of the uncertain tax provisions included.
This depends on the result of litigations
and settlements with the relevant tax
authorities.
Ongoing tax disputes, primarily related
to transfer pricing cases, are included as
part of ‘Income tax’ and ‘Deferred tax’.
Estimates in respect of transfer pricing
cases depend, among others, on whether
corresponding adjustments can be ob-
tained in the relevant jurisdictions, and,
in terms of disputes regarding project
companies with partners, whether com-
pensation can be obtained from these
partners. Any expected compensation
from partners are included as part of
Other receivables’.
Tax on profit (loss) for the year and other
comprehensive income
In 2022, total tax for the year was
DKK 2,836 million, consisting of tax on
profit (loss) for the year, tax on other
comprehensive income, and tax on hybrid
capital related to equity.
Current tax
Current tax is the payable tax expense
incurred by Ørsted on profit for the year.
This differs from taxes paid as a result
of payments or refunds regarding prior
years and residual payments for the
current year.
Because of the high level of investments
and the subsequent deferrals of payable
tax as a consequence of accelerated tax
depreciation, our current tax is generally
lower than the statutory corporate tax
rates during construction and the initial
years after first power from a wind farm.
113 Ørsted annual report 2022
Financial statements Notes | 4.2 Tax on profit (loss) for the year
Significant movements in deferred tax
assets and liabilities
Deferred tax assets
Tax loss carryforwards due to
the accelerated depreciation for
tax purposes.
Current tax transferred to deferred
tax in Denmark because of the net
losses on hedges.
Difference between tax and
accounting treatment of financial
instruments.
Adjustments to previous year’s
tax returns in Denmark.
Utilisation of tax loss carryforwards
and surrender of consortium relief
in the UK.
Deferred tax liabilities
Recognition of tax liabilities
in connection with tax equity
partnerships related to the onshore
wind part of Helena Energy Center,
Old 300, the North-East cluster, and
Ocean Wind 1 in our US offshore
portfolio.
Acquisition of the shares in Ostwind.
Adjustment to prior-year
classification of property, plant, and
equipment related to our onshore
wind farm Lincoln Land.
4.3 Deferred tax
Net deferred tax for 2022 primarily consist of Offshore Onshore
Bioenergy
& Other
Other activities/
eliminations
Assets
Recognition of tax loss carryforwards
Internal gain on construction agreements
Liabilities
Tax equity structures
Accelerated tax depreciation compared to accounting depreciation
Acquisitions
Financial instruments
Deferred tax 2022
DKKm Offshore Onshore
Bioenergy
& Other
Other activities/
eliminations
Deferred tax at
31 December
Deferred tax, assets 14,554 61 1,457 (2,353) 13,719
Deferred tax, liabilities 3,471 3,915 2,496 (2,468) 7,414
Unrecognised tax assets 895 83 100 - 1,078
Deferred tax 2021
DKKm
Deferred tax, assets 11,701 10 1,563 7 13,281
Deferred tax, liabilities 798 4,387 136 295 5,616
Unrecognised tax assets 254 94 93 22 463
The table shows the reconciliation of deferred tax to the balance sheet by segment. The unrecognised tax
asset is primarily due to ring-fenced tax losses and other losses not meeting the criteria for recognition under
IAS 12. There is no expiry of our unrecognised tax assets. No provision for withholding tax on dividends has
been included as the amounts where a concrete dividend distribution is planned are considered immaterial
in 2022. Other activities/eliminations primarily consist of eliminations between segments.
114 Ørsted annual report 2022
Financial statements Notes | 4.3 Deferred tax
Development in deferred tax assets
and liabilities, 2022
DKKm
Deferred tax
balances at
1 January, net Movements
Deferred tax
balances at
31 December, net Assets Liabilities
Intangible assets (40) 2 (38) 1 39
Property, plant, and equipment (8,198) 2,064 (6,134) 4,001 10,135
Other non-current assets (8) 24 16 30 14
Current assets (50) 50 - 1 1
Decommissioning obligations 1,350 751 2,101 2,101 -
Other non-current liabilities 4,666 (4,251) 415 499 84
Current liabilities 3,937 (564) 3,373 3,373 -
Tax loss carryforwards 6,008 564 6,572 6,572 -
Offset (2,859) (2,859)
To ta l 7,665 (1,360) 6,305 13,719 7,414
Development in deferred tax assets
and liabilities, 2021
DKKm
Intangible assets (47) 7 (40) - 40
Property, plant, and equipment (1,710) (6,488) (8,198) 6,379 14,577
Other non-current assets (29) 21 (8) 6 14
Current assets (2) (48) (50) - 50
Decommissioning obligations 1,138 212 1,350 1,350 -
Other non-current liabilities 662 4,004 4,666 4,815 149
Current liabilities 188 3,749 3,937 3,941 4
Tax loss carryforwards 4,397 1,611 6,008 6,008 -
Offset (9,218) (9,218)
To ta l 4,597 3,068 7,665 13,281 5,616
For tax purposes, depreciation of fixed assets is
typically accelerated compared with accounting
purposes. As the accelerated depreciation is larger
than our taxable profits when we make large
investments, our tax loss carryforwards increase
when more wind farms enter into operation.
The tax loss carryforwards are either offset against
deferred tax liabilities on the same wind farm
or jurisdiction or offset against expected future
profits from the very same wind farm or jurisdiction.
Our decommissioning liability increases as we
expand operations. In most tax jurisdictions, the
cost is not tax-deductible until it incurs.
115 Ørsted annual report 2022
Financial statements Notes | 4.3 Deferred tax
Accounting policies
Deferred tax is recognised in respect of all
temporary differences arising between the tax
bases of assets and liabilities and their carrying
amounts.
Deferred tax is not recognised in respect of
temporary differences relating to:
the acquisition of joint operations, including
licence interests
other items where differences arise at the
time of acquisition, affecting neither the
profit (loss) for the year nor the taxable
income. However, this does not include
differences arising in connection with
company acquisitions. Except for right-of-use
assets, lease liabilities, decommissioning,
restoration, and similar liabilities where the
corresponding amounts are recognised as
part of the cost of the related assets.
Differences arising in connection with company
acquisitions are recognised.
Deferred tax is measured depending on how we
plan to use the assets and settle the liabilities.
We offset tax assets and liabilities when the
tax assets can be offset against tax liabilities in
the year in which the deferred tax assets are ex-
pected to be used. Intra-group gains and losses
are eliminated when calculating deferred tax.
In countries where taxes can be offset between
companies due to joint taxation schemes, we
have netted within a tax jurisdiction. Where no
such possibility is feasible, the deferred tax is
included with the gross amount on a company-
by-company level.
Tax losses carried forward in jurisdictions where
we have a history of losses are recognised
based on other convincing evidence of future
profits. The other convicing evidence is based
on our long-term forecast model approved by
the Board of Directors.
Adjustments to unrecognised tax assets are
recognised on profit (loss) or other compre-
hensive income depending on the underlying
source of the adjustment.
Deferred tax is measured based on the tax rules
and rates applying when the deferred tax be-
comes current tax. Changes in deferred tax as a
result of changes in tax rates are recognised in
profit (loss) for the year.
Deferred tax (net liabilities) related to tax equity
structures are recognised as tax expense in the
income statement when the tax equity partner-
ship agreement is effective, and we start to
or have capitalised the corresponding assets.
The liability recognised is the amount that we
expect to take over once the contribution from
the equity partner is repaid, and the tax equity
structure flips.
US tax equity partnerships
We have entered into several tax equity part-
nership agreements in the US.
The expected value of the deferred tax liability
related to property, plant, and equipment
at the flip date in the tax equity partnership
agreement is included in our accounts when
the tax equity partnership agreement is effec-
tive, and we start to or have capitalised the
corresponding assets. The deferred tax liability
from existing tax equity partnerships will be
gradually reduced based on accounting depre-
ciation after the flip date. See more regarding
tax equity partnerships in note 3.8 ‘Tax equity
liabilities’.
Net deferred tax and accumulated investments, 2022
DKKbn
Net deferred tax balance
Accumulated net investments
The figure shows the net deferred tax assets (+) or liabilities (-) at country level as well as total net accumulated
investments in each country. The distribution of net investments is affected by the sale of assets constructed
by Ørsted in Denmark for operations outside Denmark where Ørsted only has part ownership. Jurisdictions not
yet material are excluded from the overview.
7.5
36.0
Denmark
2.0
74.6
The UK
1.0
21.8
Germany
0.1
5.7
The
Netherlands
-4.2
74.4
The US
0.6
24.7
Taiwan
-0.6
5.3
Ireland
0.0
1.5
Poland
116 Ørsted annual report 2022
Financial statements Notes | 4.3 Deferred tax
Our tax footprint is an effect of how and
where we conduct our business.
Local corporate taxes paid
We have made significant investments in
offshore wind farms in the UK, Germany,
the Netherlands, the US, and Taiwan,
resulting in the accumulation of large tax
assets in recent years. Historically, we
have not paid significant taxes in these
countries besides the UK. This is changing
as the offshore wind farms are being
commissioned and generating positive
taxable income, resulting currently in
paid taxes in more countries.
We are also continuously investing in
the US. We do, however, not expect to
pay material corporate taxes in the US
in the near future due to the commercial
structures in the US. The funding in the US
is carried out applying the US tax equity
set-up, which effectively means that
tax attributes are transferred to the tax
equity partner as repayment and return
on investment. See more regarding tax
equity partnerships in note 3.8 ‘Tax equity
liabilities’.
4.4 Our tax footprint
Payments, corporate taxes
DKKm
Current year
Previous years
As our business matures, we start to incur corporate taxes in the countries where we operate. Again in 2022,
corporate taxes in Denmark are affected by the high volatility of power prices. This affects the Danish
corporate taxes due to how we manage our risk. Our corporate taxes in Taiwan derive from gains in our local
service companies as well as withholding taxes paid on behalf of the Danish lender.
6
720
233
42
247
15
1,263
Denmark The UK The
Netherlands
TaiwanGermany Other countries Tota l
117 Ørsted annual report 2022
Financial statements Notes | 4.4 Our tax footprint
A wind farm life cycle
We operate in several countries (see our
global footprint in the management’s review).
The design of the individual tax regime in
each jurisdiction impacts the tax over the
life cycle of our investments and thereby
Cash flow
0
Profit (loss)
before tax
Project phases
Development
~2-6 years
Construction
~2-4 years
Operation
~25-30 years
Consents and permits
Site investigations
Capital investment
Asset construction
Staff and contractors
Revenue
Operating expenses
Profit
Late-life development
Decommissioning
Indirect taxes
Employment taxes
Indirect taxes
Employment taxes
Corporate income taxes
Indirect taxes
Employment taxes
Corporate income taxes
Indirect taxes
Employment taxes
Wind farm life cycle example
Taxable
income
Development activities results in negative cash
flows in the beginning of the project life cycle. During
construction, the capital employed accelerates mate-
rially. Positive income begins when the project enters
operation.
Some corporate income taxes may be paid during
development if internal development services are
provided between tax jurisdictions.
Also, corporate income taxes may be paid during
late-life development subject to deductibility of
decommissioning costs and joint taxation legislation.
the timing of our tax payments. A wind
farm life cycle begins with the development
phase. This includes opportunity screening,
if applicable, bid preparation and obtaining
land rights, grid connection, and permits.
The latter activities are further matured
if an investment decision is made, and the
construction phase commences, which
includes construction of the wind farm.
During both phases, product, people, and
property taxes are borne or collected (see
our total tax contribution section).
When the wind farm is commissioned and
put into operation, income and positive cash
flows are generated. In many cases, the
effect of tax incentives results in a deferral
of taxable income compared to profit before
tax for accounting purposes. Conversely,
once the deferral ends, the taxable income
related to the wind farm will exceed the
accounting profit.
For this reason, the applicable corporate tax
rate and cash tax paid will always differ, but
accumulated over the lifetime of the wind
farm, they will be very similar.
Also, in some of the jurisdictions where we
operate, there are mandatory or voluntary
tax groupings. This means that we will only
pay tax on the consolidated result of all of
our activities in that country. As a result,
continued significant investments in such a
country may further defer the time when we
pay taxes in that country.
118 Ørsted annual report 2022
Financial statements Notes | 4.4 Our tax footprint
Total global taxes paid in 2022
Profit taxes
These include taxes on company
profits that are borne (such as corporate
income tax) and collected (such as with-
holding tax on payments to third parties).
People taxes
Taxes on employment, both borne
and collected (including income tax
and social security tax payments).
Product taxes
Indirect taxes on the production and
consumption of goods and services,
including net VAT and sales tax, custom
duties, and insurance premium tax. Net
VAT in countries in a net refund position
is excluded in the total tax contribution,
as it is considered a repayment of tax al-
ready paid within the year. Included are
also planet taxes, which are insignificant
for this summary.
Property taxes
Taxes on the ownership, sale, transfer,
or occupancy of property.
Total tax contribution
The total tax contribution represents our
cash tax payments to government revenues,
including amounts paid through an agent.
Tax does not result in a return of value
to Ørsted for a right or asset used in the
business.
Taxes borne by us are those that represent a
direct cost and are reflected in the financial
result. Taxes borne are charged to the profit
and loss account.
Taxes collected are those which are gener-
ated by our operations, but do not constitute
a tax liability for Ørsted. Ørsted generates
the commercial activity that gives rise to
the taxes and then collects and administers
them on behalf of the tax authorities in the
countries where we operate.
Country-by-country reporting
In order to increase transparency, we present
key figures on tax jurisdiction levels below.
Our country-by-country reporting content
widely follows the GRI 207: Tax standard.
The standard is based on guidance from
OECD. In order to ensure internal coherence
throughout the annual report, corporate
income tax is calculated based on IFRS
reporting standards instead of GRI method-
ology. The tax incentives provided on green
investments defer our tax payments, result-
ing in a difference between profit (loss) in
the accounts and taxable income during the
life cycle of a wind farm. This is applicable in
most of the countries where we operate.
4,745
6,500
1,755
Borne 1,263 195 297
Collected 550
To ta l 1,813
1,886 2,309
2,081 2,309 297
Total tax contribution
DKKm
Profit People Product Property
119 Ørsted annual report 2022
Financial statements Notes | 4.4 Our tax footprint
People 195
Property 297
Product
Profit 1,263 550
1,886
2,309
1,755
4,745
Taxes by tax type
DKKm
Taxes borne Taxes collected
Total tax contribution
DKKm
Asia
Taiwan
256 17
Malaysia
15 24
Singapore
1 0
America
The US
246 197
Our total tax contribution in 2022 totalled DKK 6,500 million against DKK 5,590
million in 2021. The increase primarily relates to acquisitions in late 2021 in Ireland
and the UK, which increased product taxes, increased activity in our onshore
business in the US, which increased property taxes, and an increase in presence in
Poland, the US, and Malaysia, which increased people taxes.
Europe
Denmark
42 3,274
The UK
836 768
Germany
233 36
Ireland
30 188
Sweden
2 201
Poland
52 18
The Netherlands
42 22
Taxes by country
DKKm
Taxes borne Taxes collected
120 Ørsted annual report 2022
Financial statements Notes | 4.4 Our tax footprint
Country-by-country
key figures, 2022
Number of
employees
Total employee
remuneration
2
DKKm
Revenue from
third-party sales
DKKm
Revenue from intra-
group trans actions
with other tax
jurisdictions, DKKm
Property, plant,
and equipment,
and inventory
DKKm
Balance of intra-
company debt
DKKm
Corporate income
tax paid on
a cash basis
DKKm
Denmark 4,219 3,723 111,020 9,713 18,400 36,740 6
The UK 1,254 1,015 11,264 27,418 55,005 61,775 720
The US 643 709 2,396 71 68,348 18,575 1
Germany 331 211 432 3,257 13,700 17,697 233
Ireland 102 54 937 - 4,797 517 -
The Netherlands 88 58 - 1,829 4,722 4,524 42
Taiwan 185 148 5,439 65 24,476 15,264 247
Malaysia 574 143 2 213 11 - 2
Poland 519 164 20 274 1,479 11 9
Norway - - - - - - -
Sweden 6 6 721 1 146 38 2
France 51 - 27 - 667 - -
Singapore 13 16 19 45 9 - 1
Korea 17 19 - 19 - 149 -
Japan 25 22 - 8 - 69 -
Other countries
1
- 9 - - 8 - -
To ta l 8,027 6,297 132,277 42,913 191,768 155,359 1,263
Current tax expla-
nation on country
level, 2022
DKKm
Profit (loss)
before tax
Calculated local
corporate tax
on profit (loss)
before tax
Non-taxable
income and
non- deductible
costs, net
Unrecognised
tax assets Deferred tax
Other
adjustments Current tax
Denmark 8,405 (1,809) 2,213 - (414) (40) (50)
The UK 9,876 (1,877) (23) (2) (12) - (1,914)
The US (3,395) 856 7 (556) (293) (7) 7
Germany 1,799 (528) 10 (11) 138 (12) (403)
Ireland 305 (34) - - (37) (4) (75)
The Netherlands 1,005 (251) - - (47) - (298)
Taiwan (124) 59 24 - (203) (24) (144)
Malaysia 24 (6) (1) - - 1 (6)
Poland 7 (3) (6) (2) - 2 (9)
Norway (21) 5 1 (5) - (1) -
Sweden (85) 17 - (18) 1 1 1
France 27 (7) - - - - (7)
Singapore 21 (4) 1 - - (1) (4)
Korea (120) 12 (12) (14) - 12 (2)
Japan (85) 37 20 (37) - (20) -
Other countries
1
(30) 7 9 (6) (1) (11) (2)
To ta l 17,609 (3,526) 2,243 (651) (868) (104) (2,906)
Country-by-country key figures
The table shows reporting of financial, economic,
and tax-related information for each jurisdiction
where we operate. This information can be
compared with our total tax contribution. Our tax
contributions reflect that some of our development
and construction activities have been based in
Denmark, and that our operations in the coming
years are beginning to ramp up in markets that
have been developed. Also, our presence and the
corresponding tax position is affected by hedging,
which is primarily handled centrally in Denmark.
Withholding taxes are reported under the country
where the payment is made.
Current tax explanation on country level
The table shows our profit (loss) before tax in
tax jurisdictions and the journey to current tax.
Current tax for Denmark is significantly impacted by
hedge losses, resulting in an overall tax loss for the
year, i.e. a deferred tax asset. See more in the section
Accounting policies’ in note 4.3 ‘Deferred tax’.
1 Other countries include Belgium, China, the Isle
of Man, Latvia, Spain, and Vietnam.
2 Including employee costs transferred to assets.
121 Ørsted annual report 2022
Financial statements Notes | 4.4 Our tax footprint
47.1 4.0
36.1 3.1
5. Capital structure
Equity and interest-bearing net debt
DKKbn
Interest-bearing asset
Interest-bearing debt
Hybrid capital
Equity attributable to share-
holders in Ørsted A/S
Non-controlling interests
An appropriate capital structure is important to
ensure we have the ability to raise new debt with
attractive terms.
2022
2021
In 2022, we have issued a total of five new green senior
bonds in June and September with a total nominal value
of EUR 2,250 million (DKK 16,732 million) and GBP 950
million (DKK 7,963 million).
Furthermore in December, we have issued a new green
hybrid bond with a nominal value of EUR 500 million
(DKK 3,718 million). Part of the proceeds was used to
repay a portion of the 6.25 % 3013 hybrid bond.
Finally, we significantly increased our short-term credit
facilities to ensure access to sufficient liquidity. Also in
a scenario with continuous extreme price fluctuations
where we could be required to post collateral and make
margin payments for the negative value of hedging
instruments. We have increased our committed credit
facilities from DKK 28.3 billion end of 2021 to DKK 57.2
billion end of 2022.
Capital structure
To ensure the financial strength to operate in the
international energy and capital markets and secure
financing on attractive terms, we have defined a capital
structure and credit rating target of Baa1/BBB+ and a
FFO/adjusted net debt credit metric of around 25 %.
Financing policy
The aim of our financing policy is to minimise liquidity
and refinancing risks, while minimising financing costs
and matching the currency composition of our debt with
our revenue.
The financing markets are diversified among various
funding sources and maturities and are primarily con-
solidated in the parent company where cash resources
are made available to the Group companies via an
internal bank.
Cash management and liquidity reserve
A group-wide cash management set-up ensures optimal
allocation of cash in relation to our day- to-day opera-
tions and investment programme. We target a liquidity
reserve to ensure adequate coverage of budgeted
liquidity uses on a rolling 12 month forward-looking basis
to limit the company’s sensitivity to unforeseen develop-
ments, including unrest in financial markets.
42.7 %
Funds from operations (FFO) relative to adjusted interest-
bearing net debt amounted to 42.7 % at 31 December 2022
against 26.3 % at 31 December 2021.
30.6 bn
Our interest-bearing net debt totalled DKK 30,571 million
at 31 December 2022 against DKK 24,280 million at
31 December 2021.
97.8 bn
Our liquidity reserve totalled DKK 97,784 million
at 31 December 2022 against DKK 43,183 million at
31 December 2021.
126.1 bn
109.4 bn
77.7 19.8 71.7
60.4 18.0 64.0
122 Ørsted annual report 2022
Financial statements Notes | 5. Capital structure
Changes in interest-bearing debt
DKKm 2022 2021
Interest-bearing debt at 1 January 60,358 44,447
Cash transactions:
Instalments on loans (22,595) (4,435)
Proceeds from raising loans 37,090 14,582
Instalments on leases (582) (520)
Change in other interest-bearing debt and tax equity liability 1,291 (797)
Non-cash transactions:
Raising lease debt, etc. 1,316 2,998
Bank loans acquired in a business combination 437 2,273
Foreign exchange adjustments, amortisation, etc. 392 1,810
Interest-bearing debt at 31 December 77,707 60,358
Interest-bearing debt increased by DKK 17,349 million in 2022.
Proceeds from raising loans include DKK 0 million (2021: DKK 14,207 million)
in rasing short-term repo loans.
Interest-bearing debt and interest-bearing assets
DKKm 2022 2021
Interest-bearing debt:
Bank debt 8,913 16,318
Bond debt 54,368 34,677
Total bond and bank debt 63,281 50,995
Tax equity liability (see note 3.8) 1,236 1,296
Lease liability 8,266 7,532
Other interest-bearing debt:
Debt in connection with divestments 2,904 -
Debt from receiving collateral under credit support annexes 1,196 1
Other interest-bearing debt 824 534
Total interest-bearing debt 77,707 60,358
Interest-bearing assets:
Securities 25,197 21,228
Cash 16,178 8,624
Cash, not available for use 2,471 1,319
Other interest-bearing receivables:
Receivables from placing collateral under credit support annexes 2,449 4,150
Receivables in connection with divestments 713 757
Other receivables 128 -
Total interest-bearing assets 47,136 36,078
Total interest-bearing net debt at 31 December 30,571 24,280
In 2022, bank debt includes DKK 0 million (2021: DKK 14,207 million) in short-
term repo loans.
The market value of our bond and bank debt amounted to DKK 53,358 million
and DKK 8,483 million, respectively, at 31 December 2022 (2021: DKK 40,292
million and DKK 16,339 million, respectively).
The market value of our bond and bank debt is below the carrying amount due
to the increase in interest levels since the issuance of the debt.
5.1 Interest-bearing debt and FFO
123 Ørsted annual report 2022
Financial statements Notes | 5.1 Interest-bearing debt and FFO
Adjusted interest-bearing net debt
DKKm 2022 2021
Total interest-bearing net debt 30,571 24,280
50 % of hybrid capital 9,897 8,992
Other interest-bearing debt, add back (4,924) (535)
Other interest-bearing receivables, add back 3,290 4,907
Cash and securities not available for distribution, excluding repo loans 3,241 2,130
Total adjusted interest-bearing net debt 42,075 39,774
Funds from operations (FFO)/adjusted interest-bearing net debt
%
Funds from operations (FFO)/adjusted interest-bearing net debt 42.7 % 26.3 %
We aim to have a long-term FFO/adjusted NIBD at above 25 %, in line with the rating agencies.
Funds from operations (FFO)
DKKm 2022 2021
EBITDA 32,057 24,296
Change in provisions and other adjustments (2,213) (422)
Change in derivatives (8,687) (2,050)
Variation margin (add back) 10,332 (627)
Reversal of gain (loss) on divestment of assets (10,885) (7,920)
Income tax paid (1,263) (1,380)
Interest and similar items, received/paid (563) (467)
Reversal of interest expenses transferred to assets (586) (782)
50 % of coupon payments on hybrid capital (264) (215)
Dividends received and capital reductions 23 29
Funds from operations (FFO) 17,951 10,462
We have adjusted our definition of FFO/adjusted net debt. We have excluded variation margin payments from
our FFO definition to reflect the changes implemented by the rating agencies. Furthermore, we have excluded
other interest- bearing debt’ and ’other interest-bearing receivables’ from adjusted net debt to align with the
common methodology used by the rating agencies. Comparative figures for 2021 are restated in accordance
with the new definition of FFO/adjusted net debt. This has reduced the 2021 FFO/adjusted net debt from
31.3 % to 26.3 %
Interest-bearing net debt
Interest-bearing net debt totalled
DKK 30,571 million at the end of 2022, an
increase of DKK 6,291 million relative to
2021. The increase in interest-bearing net
debt consists of an increase in interest-
bearing debt of DKK 17,349 million and
an increase in interest -bearing assets of
DKK 11,058 million.
In January and March, we have entered into
a USD 197 million (DKK 1,375 million) and
USD 548 million (DKK 3,818 million) loan
with Nordic Investment Bank and European
Investment Bank, respectively.
In June, we issued two new green senior
bonds in the amount of EUR 1,350 million
(DKK 10,039 million):
EUR 750 million (DKK 5,577 million),
2.875 % interest, maturing in June 2033
EUR 600 million (DKK 4,462 million),
2.25 % interest, maturing in June 2028.
In September, we issued three new green
bonds in the amount of EUR 900 million
(DKK 6,693 million) and GBP 950 million
(DKK 7,963 million):
EUR 900 million (DKK 6,693 million),
3.25 % interest, maturing in
September 2031
GBP 575 million (DKK 4,819 million),
5.375 % interest, maturing in
September 2042
GBP 375 million (DKK 3,143 million),
5.125 % interest, maturing in
September 2034.
Rating
We have a corporate credit rating of BBB+/
Baa1/BBB+, stable outlook, from Standard
& Poor’s, Moody’s, and Fitch, which is in
line with our target. FFO/adjusted interest-
bearing net debt was 42.7 % in 2022, well
above our target.
Loan arrangements and credit facilities
At 31 December 2022, we had bank loan
obligations totalling DKK 5,880 million (2021:
DKK 1,536 million) to European Investment
Bank and Nordic Investment Bank. The
loans offered by these multilateral financial
institutions cofund specific energy projects
with maturities exceeding those normally
available in the commercial banking market.
Furthermore, we had non-cancellable credit
facilities and undrawn loan agreements of
DKK 57,179 million at 31 December 2022
(2021: DKK 28,349 million) with a number of
Scandinavian, international, and Taiwanese
banks.
In connection with these loan arrangements
and credit facilities, we may be met with
demands for cancellation and repayment
of any drawn amount in the event of share-
holders other than a group consisting of the
Danish state and Danish power distribution
companies controlling more than 50 %
of the share capital or voting rights in
Ørsted A/S. Our financing agreements are
not subject to any other unusual terms
or conditions.
124 Ørsted annual report 2022
Financial statements Notes | 5.1 Interest-bearing debt and FFO
2023 2024 202 5 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035+
Maturity profile of issued senior bonds and bank debt
DKK billion
Issued bonds
Bank debt
Senior bonds issued at
31 December 2022
Million, currency Green financing
Outstanding amount
Coupon (%) Time of issue Maturing Quoted inIssued DKK
EUR 600 4,462 2.250 14 June 2022 14 June 2028 Luxembourg
EUR 750 5,578 1.500 24 Nov. 2017 26 Nov. 2029 London
EUR 900 6,693 3.250 13 Sep. 2022 13 Sep. 2031 Luxembourg
EUR 750 5,577 2.875 14 June 2022 14 June 2033 Luxembourg
GBP 350 2,934 2.125 16 May 2019 17 May 2027 Luxembourg
GBP 750 6,286 4.875 12 Jan. 2012 12 Jan. 2032 London
GBP 300 2,514 2.500 16 May 2019 16 May 2033 Luxembourg
GBP 250
1
2,095 CPI+0.375 16 May 2019 16 May 2034 Luxembourg
GBP 375 3,143 5.125 13 Sep. 2022 13 Sep. 2034 Luxembourg
GBP 500 4,191 5.750 9 Apr. 2010 9 Apr. 2040 London
GBP 575 4,819 5.375 13 Sep. 2022 13 Sep. 2042 Luxembourg
NTD 4,000 907 0.920 19 Nov. 2019 19 Nov 2026 Taipei
NTD 4,000 907 0.600 13 Nov. 2020 13 Nov. 2027 Taipei
NTD 3,000 680 0.700 13 Nov. 2020 13 Nov. 2030 Taipei
NTD 8,000 1,814 1.500 19 Nov. 2019 19 Nov 2034 Taipei
NTD 8,000 1,814 0.980 13 Nov. 2020 13 Nov. 2040 Taipei
1 Issued principal is indexed to an outstanding amount of GBP 295 million corresponding to DKK 2,473 million at 31 December 2022.
In addition to senior bonds, we have issued a number of hybrid bonds, see note 5.3 ‘Hybrid capital’.
The majority of our bonds expire in 2031 or later.
3.1
6.3
6.7
2.1
9.4
4.5
3.8
1.4
0.1
0.1
Accounting policies
Bond debt, bank debt, and other
payables are recognised at inception
at market value (typically proceeds re-
ceived) net of transaction costs incurred.
In subsequent periods, the liabilities are
measured at amortised cost, so that the
difference between the cost (proceeds)
and the nominal value is recognised
in profit (loss) for the year as interest
expenses over the term of the loan, using
the effective interest rate method.
Financial liabilities are classified as
current, unless the Group has an uncondi-
tional right to defer settlement of the
liability to at least one year after the
balance sheet date.
The market value of issued bonds has
been determined as the market value at
31 December (level 1 – quoted prices).
The market value of bank loans has
been determined as the present value of
expected future instalments and interest
payments using the Group’s current in-
terest rate on loans as the discount rate
(level 2 – observable inputs).
8.1
7.4
10.8
125 Ørsted annual report 2022
Financial statements Notes | 5.1 Interest-bearing debt and FFO
2020 2021 2022
2.1
0.9
1.5
Earnings per share
DKKm 2022 2021
Profit (loss) for the year 14,996 10,887
Interest and costs, hybrid capital owners of Ørsted A/S (577) (740)
Non-controlling interests 130 75
Ørsted’s share of profit (loss) for the year 14,549 10,222
(’000)
Average number of outstanding shares 420,209 420,146
Dilutive effect of share programme 233 234
Average number of outstanding shares, diluted 420,442 420,380
(DKK)
Earnings per share
Diluted earnings per share
34.6
34.6
24.3
24.3
5.2 Equity
Share capital
Ørsted’s share capital is DKK 4,203,810,800
(2021: 4,204 million), divided into shares
of DKK 10. The share capital is unchanged
from last year. No shares are subject to
special rights or restrictions on voting rights.
All shares are fully paid up.
Treasury shares
To secure our share programme, we have
acquired treasury shares in accordance
with the authorisation approved by the
general meeting. The total portfolio of
treasury shares consists of 154,344 shares
at 31 December 2022 (2021: 209,575), cor-
responding to less than 0.1 % of the share
capital.
Dividends
The Board of Directors recommends that
dividends of DKK 5,675 million (2021:
DKK 5,255 million) be paid for the financial
year, corresponding to DKK 13.50 per share
(2021: DKK 12.50 per share). The proposed
dividends correspond to a dividend yield of
2.1 % (2021: 1.5 %), calculated on the basis of
the closing price for an Ørsted share on the
last trading day of the year.
Owners in Ørsted
The Danish state is the principal share-
holder with an ownership interest of 50.1 %.
In addition, Andel have an ownership
interest above 5 %. See note 16 ‘Ownership
information’ in the parent company’s finan-
cial statements.
The graph shows the proposed dividends in relation
to the closing price for an Ørsted share on the last
trading day of the year.
Dividend yield
%
126 Ørsted annual report 2022
Financial statements Notes | 5.2 Equity
Foreign currency translation reserve
The foreign currency translation reserve comprises:
exchange rate adjustments arising on translation
of the financial statements of foreign entities
with a currency that is not the Group’s
presentation currency
exchange rate adjustments relating to loans
that form part of our net investment in such
entities
exchange rate adjustments relating to hedging
transactions on our net investment in such
entities.
On realisation or partial realisation of the net
investment, the exchange rate adjustments are
recognised in profit (loss) for the year if a foreign
exchange gain (loss) is realised by the divested
entity. The foreign exchange gain (loss) is transferred
to the item in which the gain (loss) is recognised.
Hedging reserve
The hedging reserve covers cash flow hedging of:
energy, currency, and inflation risks associated
with revenue and production assets
commodity price and currency risks associated
with the construction of offshore wind farms
interest rates associated with loans.
In addition, it covers hedging of net investments in
foreign operations.
Deferred costs of hedging
Changes in the basic spread on currency swaps
and time value of options are included in deferred
costs of hedging.
Share premium reserve
Retained earnings include the share premium re-
serve of DKK 21,279 million (2021: 21,279 million),
representing the excess of the amount of sub-
scribed-for share capital over the nominal value of
these shares in connection with capital injections.
Reserves 2022
DKKm
Foreign
currency
translation
reserve
Hedging reserve
1
Total
reserves
Hedging
of net
investments
Hedging of
revenue
Hedging of
divestments
Hedging of
interest
Hedging of
production
assets
Reserves at 1 January 1,475 (1,833) (24,585) (460) 574 51 (24,778)
Exchange rate adjustments (3,625) - - - - - (3,625)
Value adjustments of hedging - 738 (29,935) 3,786 2,578 50 (22,783)
Value adjustments transferred to:
Revenue - - 11,730 - - - 11,730
Other operating income – gain on divestment of assets 574 102 11,970 (3,197) - - 9,449
Other operating expenses - - 4,475 - - 4,475
Financial income and expenses - - - - (583) - (583)
Property, plant, and equipment - - - - - (116) (116)
Tax:
Tax on hedging and currency adjustments 851 (185) (349) (129) (439) 15 (236)
Movement in comprehensive income for the year (2,200) 655 (2,109) 460 1,556 (51) (1,689)
Total reserves including tax at 31 December (725) (1,178) (26,694) - 2,130 - (26,467)
Total reserves excluding tax at 31 December (1,544) (1,510) (33,000) - 2,731 - (33,323)
Reserves 2021
DKKm
Reserves at 1 January (3,829) 711 1,235 (133) 45 15 (1,956)
Exchange rate adjustments 6,529 - - - - - 6,529
Value adjustments of hedging - (3,359) (39,782) (736) 646 168 (43,063)
Value adjustments transferred to:
Revenue - - 7,174 - - - 7,174
Other operating income (243) 98 - 323 - - 178
Financial income and expenses - - - - 33 - 33
Property, plant, and equipment - - - - - (121) (121)
Tax:
Tax on hedging and currency adjustments (982) 717 6,788 86 (150) (11) 6,448
Movement in comprehensive income for the year 5,304 (2,544) (25,820) (327) 529 36 (22,822)
Total reserves including tax at 31 December 1,475 (1,833) (24,585) (460) 574 51 (24,778)
Total reserves excluding tax at 31 December 1,507 (2,350) (31,236) (589) 736 66 (31,866)
1 Costs of hedging related to basis spread on currency swaps and option premiums included
in the hedging reserve amount to DKK 10 million (2021: 376 million).
127 Ørsted annual report 2022
Financial statements Notes | 5.2 Equity
Hybrid bonds Due in 3013 Green due in 3017 Green due in 3019 Green due in 3021 Green due in 3022 Green due in 3021
Type Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated
Carrying amount DKK 681 million DKK 3,668 million DKK 4,416 million DKK 3,701 million DKK 3,692 million DKK 3,635 million
Financial classification Equity Equity Equity Equity Equity Equity
Notional amount EUR 94 million (DKK 699 million) EUR 500 million (DKK 3,718 million) EUR 600 million (DKK 4,462 million) EUR 500 milllion (DKK 3,718 million) EUR 500 milllion (DKK 3,718 million) GBP 425 million (DKK 3,562 million)
Issued June 2013 November 2017 December 2019 February 2021 December 2022 February 2021
Maturing June 3013 November 3017 December 3019 February 3021 December 3022 February 3021
Quoted in Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg
First redemption at par 26 June 2023 24 November 2024 9 December 2027 18 Februar 2031 8 December 2028 18 February 2033
Coupon for the first Ten years fixed at 6.25 % p.a. Seven years fixed at 2.25 % p.a. Eight years fixed at 1.75 % p.a. Ten years fixed at 1.50 % p.a. Six years fixed at 5.25 % p.a. 12 years fixed at 2.5 % p.a.
Coupon in subsequent period
is adjusted every five years
with the five-year euro swap
+4.75 % points from 2023-2043 and
+5.5 % points after 2043
+1.899 % points from 2024, +2.149 %
points from 2029, and +2.899 %
points from 2044
+1.952 % points from 2027, +2.202 %
points from 2032, and +2.952 %
points from 2047
+1.86 % points from 2031 and
+2.61 % points from 2056
+2.62 % points from 2028, +2.87 %
points from 2033, and +3.62 % points
from 2048
Coupon for the first twelve years at
2.5 % p.a., after which it is adjusted
every five years with the five-year
benchmark gilt +2.136 % points from
2033 and +2.886 % points from 2053
Deferral of interest payment Optional Optional Optional Optional Optional Optional
5.3 Hybrid capital
Accounting policies
Hybrid capital comprises issued bonds that
qualify for treatment in accordance with the rules
on compound financial instruments due to the
special characteristics of the bonds. The notional
amount, which constitutes a liability, is recognised
at present value, and equity has been increased by
the difference between the net proceeds received
and the present value of the discounted liability.
The carrying amount of the liability component
amounted to nil on initial recognition as the only
payment obligation is the repayment of the nomi
-
nal value in 1000 years.
Coupon payments are accounted for as dividends,
which are recognised directly in equity at the time
the payment obligation arises. This is because the
coupon is discretionary, and therefore any deferred
coupon lapses upon maturity of the hybrid capital.
Coupon payments are recognised in the state
-
ment of cash flows within financing activities.
On redemption of hybrid capital, the payment
will be distributed between liability and equity,
applying the same ratio as when the hybrid
capital was issued. This means that the difference
between the payment on redemption and the net
proceeds received on issue is recognised directly in
equity, as the liability portion of the existing hybrid
issues will be nil during the first part of the life of
the hybrid capital.
We have issued hybrid capital which is sub-
ordinate to our other creditors. The purpose
of issuing hybrid capital is to strengthen
our capital base and fund our investments.
We have issued EUR hybrid bonds with a
total nominal value of EUR 2,194 million and
GBP 425 million, equivalent to DKK 19,877
million (2021: EUR 1,950 million and GBP 425
million, equivalent to DKK 18,269 million).
In 2022, we have issued a new green hybrid
bond with a nominal value of EUR 500 mil-
lion (DKK 3,718 million). Part of the proceeds
was used to repay the 3013 hybrid bond.
For all our hybrid bonds, we have the right
to defer coupon payments and ultimately
decide not to pay them at maturity.
Deferred coupon payments become payable,
however, if we decide to pay dividends to
our shareholders or pay coupon payments
on other hybrid bonds.
As a consequence of the special terms
regarding the hybrid bonds, these are
classified as equity, and therefore coupon
payments are recognised in equity.
128 Ørsted annual report 2022
Financial statements Notes | 5.3 Hybrid capital
5.4 Liquidity reserve
Liquidity reserve
Liquidity reserve at 31 December 2022
amounted to DKK 97.8 billion (31 December
2021: DKK 43.2 billion). The financial re-
sources were in particular built up during the
year to ensure sufficient liquidity to cope
with collateral payments and continuing
investments in the green transformation.
The change in liquidity reserve is due to
an increase in cash, available securities,
and undrawn credit facilities of DKK 7,554
million, DKK 18,217 million, and DKK 28,830
million, respectively.
Collateral and margin postings
When we trade in derivatives to execute our
hedging strategy, we have two alternatives:
Trading on exchanges where the market
value is settled on an ongoing basis
through receipt or placing of collateral.
Trading OTC where we accept the credit
risk that will occur if we gain on the
transaction.
We are trading under both type of agree-
ments to increase the number of counter-
parties with whom we are engaging to
achieve the most optimal price.
To mitigate and limit the potential neg-
ative impact on our cash position from
temporary fluctuations in market prices,
we actively manage the volume of trades
between trading with and without collater-
al arrangements.
As of 31 December 2022, 31 % (2021: 51 %) of
our power and gas trades and 86 % (2021:
82 %) of our currency, inflation, and interest
rate hedges had daily margin settlements.
To limit cash impact, we also provide non-
cash collateral as parent company and
bank guarantees, where possible. At the end
of December 2022, we had covered EUR 1
billion in collateral for initial margins on
energy hedges through a parent company
guarantee.
Our collateral and margin payments related
to trading with derivatives and collateral
related to insurance liabilities and escrow
accounts have increased from DKK 12.3
billion at 31 December 2021 to DKK 17.3
billion at 31 December 2022. The increase
was primarily driven by the large increase in
power and gas prices. Collateral payments
related to variation margins increased by
DKK 10.3 billion and was partly offset by a
decrease in initial margins of DKK 3.5 billion
during the year and amounted to DKK 12.8
billion at 31 December 2022.
Initial margin and variation margin relate
to energy hedges, and the credit support
annex (CSA) relates to currency, inflation,
and interest rate hedges. Other collateral
mainly relates to insurance liabilities and
escrow accounts. Further securities can be
placed as collateral in repo transactions as
part of our cash management.
Liquidity reserve
DKKbn
Cash Securities, available Undrawn, non-cancellable credit facilities
Collateral and margin postings
DKKbn
Initial margin Variation margin Credit support annex Other collateral
Dec. 2021
Dec. 2021
Dec. 2022
Dec. 2022
97.8 bn
17.3 bn
43.2 bn
12.3 bn
129 Ørsted annual report 2022
Financial statements Notes | 5.4 Liquidity reserve
Cash and cash equivalents, securities
DKKm 2022 2021
Cash cf. balance sheet 16,178 8,624
Bank overdrafts that are part of the ongoing cash management (3) (10)
Total cash and cash equivalents at 31 December, cf. statement of cash flows 16,175 8,614
Cash can be specified as follows:
Cash cf. balance sheet 16,178 8,624
Cash, not available for use 2,471 1,319
Securities can be specified as follows:
Securities, available 24,428 6,210
Securities, not available for use 769 15,018
Total securities at 31 December 25,197 21,228
The table shows our cash and securities divided into available and not available for use.
Cash, cash equivalents, and securities
Securities are a key element in our liqiudity
reserve, and therefore investments are
mainly made in liquid AAA-rated Danish
mortgage bonds and, to a lesser extent,
in other bonds. Most of the securities qualify
for repo transactions with the Danish
central bank, ‘Danmarks Nationalbank’.
Securities not available for use comprise
securities pledged as collateral for:
short-term repo loans:
DKK 0 million at 31 December 2022
(2021: DKK 14,207 million)
insurance- related provisions:
DKK 381 million at 31 December 2022
(2021: DKK 397 million)
trading in financial instruments:
DKK 388 million at 31 December 2022
(2021: DKK 414 million).
At 31 December 2022, we had received cash
collateral in the amount of DKK 1,194 million
(2021: DKK 1 million) concerning the positive
market value of derivatives.
Cash not available for use comprises:
payables for the purchase of gas that
has not yet been settled placed on a
restricted acount: DKK 2,029 million
(2021: DKK 0 million)
collateral for insurance-related
provisions: DKK 38 million
(2021: DKK 254 million)
collateral for power purchase
agreements and trading with financial
instruments: DKK 366 million
(2021: DKK 825 million)
collateral for other transactions:
DKK 38 million (2021: DKK 240 million).
Overview of securities
DKKm Fixed rate Floating rate 2022 Fixed rate Floating rate 2021
Maturities
0-2 years 37 12,278 12,315 1,293 6,642 7,935
2-5 years 961 6,025 6,986 (1,214) 7,008 5,794
After 5 years 1,666 4,230 5,896 2,385 5,114 7,499
Total carrying amount 2,664 22,533 25,197 2,464 18,764 21,228
The table shows our securities split into maturities and fixed or floating interest rates.
The overview includes interest rate swaps used to manage the interest rate risk on the securities.
Accounting policies
Securities comprise bonds that are monitored,
measured, and reported at market value on an
on going basis in conformity with the Group’s
investment policy. Changes in market value are
recognised in profit (loss) for the year as financial
income and expenses. Purchase and sale of secu-
rities are recognised at the settlement date.
For listed securities, market value equals the
market price, and for unlisted securities, market
value is estimated based on generally accepted
valuation methods and market data.
Divested securities where repurchase agree-
ments (repo transactions) have been made at
the time of sale are recognised in the balance
sheet at the settlement date as if the securities
were still held. The amount received is recognised
as a liability, and the difference between the sell-
ing price and the purchase price is recognised in
profit (loss) for the year over the term as interest.
The return on the securities is recognised in profit
(loss) for the year.
130 Ørsted annual report 2022
Financial statements Notes | 5.4 Liquidity reserve
Maturity analysis of financial liabilities 2022
DKKm 2023 2024 2025-2026 After 2026 2022
Bank loans and issued bonds:
Notional amount 3,087 53 1,487 59,077 63,704
Interest payments 1,883 1,880 3,741 14,721 22,225
Trade payables 20,641 - - - 20,641
Derivatives 32,636 13,442 6,059 11,288 63,425
Lease liabilities 817 664 1,288 9,182 11,951
Tax equity debt 150 158 343 1,690 2,341
Other payables 8,019 1,543 489 12,810 22,861
Total payment obligations 67,233 17,740 13,407 108,768 207,148
Maturity analysis of financial liabilities 2021
DKKm 2022 2023 2024-2025 After 2025 2021
Bank loans and issued bonds:
Notional amount 19,375 53 106 31,669 51,203
Interest payments 975 873 1,748 8,011 11,607
Trade payables 20,231 - - - 20,231
Derivatives 27,668 15,315 1,509 6,932 51,424
Lease liabilities 738 579 1,083 8,483 10,883
Tax equity debt 175 137 235 1,988 2,535
Other payables 3,826 1,011 3,459 733 9,029
Liabilities relating to assets classified as held for sale 72 - - - 72
Total payment obligations 73,060 17,968 8,140 57,816 156,984
5.5 Maturity analysis of financial liabilities
The Groups cash needs in respect of its financial
loans and borrowings are shown in the table.
The maturity analysis was determined on
31 December.
The maturity analysis is based on undiscounted
cash flows, including estimated interest pay-
ments. Interest payments are based on market
conditions and interest rate hedging entered
into on 31 December. The maturity analysis does
not include hybrid capital classified as equity.
At 31 December 2022, we had issued hybrid capital
with a notional amount totalling DKK 19,877
million due after 2026.
For further disclosures of lease liabilities, see note
3.3 ‘Intangible assets, and property, plant, and
equipment.
131 Ørsted annual report 2022
Financial statements Notes | 5.5 Maturity analysis of financial liabilities
Net financial income and expenses
1
DKKm 2022 2021
Interest expenses, net (1,895) (895)
Interest expenses, leasing (256) (261)
Interest element of provisions, etc. (613) (454)
Tax equity partner’s contractual return (1,134) (616)
Value adjustments of derivatives, net 1,593 202
Exchange rate adjustments, net 1,343 169
Value adjustments of securities at market value, net (1,556) (501)
Other financial income and expenses (18) 190
Net financial income and expenses (2,536) (2,166)
Financial income and expenses
2
DKKm 2022 2021
Interest income from cash, etc. 211 160
Interest income from securities at market value 157 175
Foreign exchange gains 8,226 2,994
Value adjustments of derivatives 6,885 914
Other financial income 35 137
Total financial income 15,514 4,380
Interest expenses relating to loans and borrowings, etc. (2,848) (2,012)
Interest expenses transferred to assets 585 782
Interest expenses, leasing (256) (261)
Interest element of provisions (513) (350)
Tax equity partner’s contractual returns (1,134) (616)
Capital losses on securities at market value (1,596) (501)
Foreign exchange losses (7,323) (2,962)
Value adjustments of derivatives (4,800) (514)
Other financial expenses (165) (112)
Total financial expenses (18,050) (6,546)
Net financial income and expenses (2,536) (2,166)
5.6 Financial income and expenses
Accounting policies
Market value adjustments of interest
rate and currency derivatives that have
not been entered into for hedging pur-
poses are presented as financial income
or expenses.
The accounting policy for the tax equity
partner’s contractual return is described
in note 3.8 ‘Tax equity liabilities’.
1 The table shows net financial income and
expenses, corresponding to our internal reporting.
Exchange rate adjustments and hedging contracts
entered into to hedge currency risks are presented
net under the item ‘Exchange rate adjustments, net’.
2 Exchange rate adjust ments of currency hedging
are recognised in revenue and cost of sales with a
loss of DKK 349 million (2021: a loss of DKK 238
million).
Borrowing costs transferred to property, plant, and
equipment under construction are calculated at
the weighted average effective interest rate for
general borrowing. This amounted to 3.1 % in 2022
(2021: 3.4 %).
132 Ørsted annual report 2022
Financial statements Notes | 5.6 Financial income and expenses
Outright
power
Spread
(power)
Gas and Oil
GBP NTDUSD
6. Risk management
Market and credit risks are a natural part of our business
activities and a precondition for being able to create
value. Through our risk management, we monitor these
risks and reduce them to an acceptable level.
The majority of our income from power generation for
the next five years are based on fixed tariffs, guaran-
teed minimum prices, or long-term power purchase
agreements. Only a small part of our total earnings are
exposed to changes in energy prices. We describe the
management of this residual risk in this chapter.
Expected impact on EBITDA from
hedges and CPPAs
DKKm
2023 2024 2025+ To t a l
Deferred for subsequent
recognition at 31 December 2022
Power and carbon emissions (8,470) (6,737) (12,698) (27,905)
Gas and oil (671) (906) (336) (1,913)
Inflation - (202) (3,164) (3,366)
Currency (108) 30 262 184
Initial fair value of CPPAs 207 154 1,136 1,497
Total EBITDA impact from hedges
and CPPAs (9,042) (7,661) (14,800) (31,503)
1 For USD and NTD, we manage our risk of a natural time spread between
front-end capital expenditures and long-term revenue. In the five year horizon,
we are therefore seeing that our hedges increase our net exposure to USD, but
our hedges reduce the USD risk in the longer horizon.
We have a substantial exposure towards EUR. However, we do not deem
EUR to constitute a risk, as we expect Denmark to maintain its fixed exchange-
rate policy.
Energy exposure 2023-2027
2
DKKbn
Before hedging After hedging
-1.1
-0.1
106.0
40.3
6.7 5.9
35 %
Our net inflation risk for assets in operation, under construction,
and awarded is 35 % for the period 2023-2032, i.e. if inflation
increases by 1.0 percentage point, our long term earnings will
increase by 0.65 percentage point.
-33.0 bn
The value of hedging instruments (mainly power) that will impact
EBITDA in the future amounts to a loss of DKK 33,000 million at
31 December 2022 (2021: DKK 31,804 million).
+1.5 bn
The initial fair value of corporate power purchase agreements
(CPPAs) amounts to DKK 1,497 million, which will be
recognised as revenue over the remaining life of the CPPAs
(2021: DKK 834 million).
Unusual year with high energy prices
It has been another extraordinary year for the energy markets.
Gas prices have remained high during 2022 until at the very end of
the year. The main reason for the high gas prices was the low supply
of Russian gas as a consequence of the war in Ukraine. The high
gas price has also driven the power prices to record-high levels.
Our previous hedging policy implies that the majority of our
expected energy price exposure in 2022 was hedged. This has
caused a volume-related overhedging, among other things due to
the delay of the commissioning of the Hornsea 2 Offshore Wind
Farm. Overhedging and ineffective hedges net of our trading result
was recognised in other operating expenses with a net loss of
DKK 4.6 billion.
Trading portfolio
We have a limited trading portfolio with the main purpose of opti-
mising the execution of hedging contracts and gains from short-term
energy price fluctuations. Read more in note 6.7 ‘ Energy trading
portfolio’.
Currency exposure 2023-2027
1
DKKbn
Before hedging After hedging
-12.8
1.0
45.9
13.9
7.7 7.7
2 Energy exposure before hedging is excluding
revenue from fixed tariffs and guaranteed minimum
prices as these do not contain any energy exposure.
Our outright power exposure has increased
significantly in 2022 due to the large increase in
power prices.
133 Ørsted annual report 2022
Financial statements Notes | 6. Risk management
Accounting policies
We apply hedge accounting to our energy,
commodity, currency, interest, and inflation
hedges. Where possible, we use hedging instru-
ments which hedge the desired risk one-to-one.
The GBP exposure, for example, is hedged using
GBP forward exchange contracts, GBP swaps,
or GBP loans. Thus, there are no significant
sources of ineffectiveness. For currency swaps,
the basis spread is accounted for according to
the cost of the hedging model.
To the extent that a risk needs to be hedged,
and if there is no fully effective instrument
available in the market, analyses are performed
of the expected effectiveness of the hedging
instrument before the hedging transaction is
concluded. In this case, the ratio between the
hedged risk and the hedging instrument may
deviate from the one-to-one principle and will
be determined as the ratio which most effec-
tively hedges the desired risk.
We recognise changes to the market value of
hedging instruments that qualify for recogni-
tion as a hedge of future cash flows in other
comprehensive income in the hedging reserve.
The majority of our exposure is highly probable
forecast transactions. On realisation of the
hedged cash flow, the resulting gains or losses
are transferred from equity and recognised in
the same item as the hedged item. However,
on hedging of proceeds from future loans, the
resulting gain or loss is transferred from equity
over the term of the loan.
When we conclude a hedging transaction, and
each time we present financial statements
thereafter, we assess whether the hedged
exposure and the hedging instrument are still
financially correlated. If the hedged cash flows
are no longer expected to be realised, the in
full or partially accumulated value change is
transferred to profit (loss) for the year. Ineffec-
tive hedges related to energy and commodity
exposures are recognised in other operating ex-
penses. Ineffectiveness related to other hedges
are recognised in financial income or expenses.
Changes in the market value of derivatives
that are classified as hedges of the fair value of
a recognised asset or liability are recognised in
profit (loss) for the year together with changes
in the value of the hedged asset or liability to
the extent of the hedged risk.
Key accounting estimate
Valuation of long-term power
purchase agreements
When we measure our power purchase
agreements at fair value, we use estimates of
non-observable prices such as:
production forecasts – intermittency
(expected profiled production versus
constant (flat) production)
forecasted long-term power prices and
exchange rates
forecasted inflation expectations
The development in market values is
monitored on a continuing basis and reported
to the Group Executive Team.
Hedge accounting
Hedge effectiveness is measured using
forecasted production as well as estimates
regarding energy prices,intermittency, interest,
currency and inflation. For periods where we
are close to fully hedged, volume overhedging
is possible if the forecasted production does
not materialize which will lead to recognition
of ineffectiveness.
Key accounting judgement
Valuation of long-term power
purchase agreements
We measure our power purchase agreements
at fair value, but they cannot always be
measured on quoted prices in active markets
due to the long duration of the contracts.
We use elements of judgements determining
models to measure the fair value and we aim to
limit the use of subjective estimates and base
the fair values on external information including
external pricing and benchmark services.
Effectiveness of hedge relationship
Judgements are used to consider whether
forecasted transactions are highly probable
exposures as hedged item in a hedge relation-
ship, eg. expected production from wind farms,
and judgment is applied in whether the hedge
instruments applied in the hedge relationships
identified are effective.
Our most significant market risks relate to:
energy and commodity prices
production variability
foreign exchange rates
interest rates and inflation.
The overall objective of our risk manage-
ment is to:
increase the predictability of the short-
term earnings and FFO/NIBD by securing
the price of energy and currency
protect the long-term real value of
‘shareholders’ investment in Ørsted by
matching fixed nominal cash flows from
our assets with fixed nominal debt.
New energy hedging framework
In light of recent high and volatile energy
prices, we no longer deem our previous ap-
proach for hedging renewable power price
exposure fit-for-purpose. Going forward, we
will apply a new approach better suited
to the characteristics of our portfolio. The
new framework provides a better balance
between ensuring short-term financial
stability and avoiding adverse impact
from the hedges, such as the risk of being
overhedged and large collateral postings
due to negative market values. With the
new approach, we have decided to reduce
the hedge level and horizon for renewable
power price exposures to a range of 0 % –
70 % in the current year plus the next year.
In addition, we will utilise opportunities
beyond this period to maximixe value and
support commercial initiatives.
Under our previous hedging framework, we
hedged the next five years with a staircase
model with minimum hedge levels of 90 %
in the coming year, gradually being reduced
each year. A transition period is required to
go from the previous risk mandate set-up
and into the new.
Managing long-term market risks
Beyond the period where we actively hedge,
our market risk picture is determined by our
portfolio of assets and long-term contracts.
We actively manage the long-term market
risk through the investment decisions we
take and contracts we enter into.
Our power exposure is partly mitigated
through long-term corporate power pur-
chase agreements (CPPAs), and we use debt
to manage our long-term currency, interest
rate, and inflation risks.
6.1 Market risk policy
134 Ørsted annual report 2022
Financial statements Notes | 6.1 Market risk policy
2022 2023 2024 2025 2026
500
600
700
800
900
1.000
20
21
22
23
24
25
2020 2021 2022 2023
Forward ratesHistorical rates
2024
Our forward-looking currency exposure
from produc tion, sales, investments, and
divestments after hedging for the years
2023-2027 can be summarised as shown in
the table.
Risk after hedging
DKKbn
Effect of price change
+10 % -10 %
GBP: 13.9 sales position +1.4 -1.4
USD: 12.8 buy position -1.3 +1.3
NTD: 7.7 sales position +0.8 -0.8
Therefore, a 10 % increase in the GBP/
DKK exchange rate will result in a gain of
DKK 1.4 billion over the period 2023-2027,
all else remaining unchanged.
Our largest currency exposure stems from
offshore wind farms in the UK, but our
growing activities in the US and Taiwan have
increased our exposure to USD and NTD.
Principles for managing currency risks
Highly certain cash flows in a foreign cur-
rency are actively managed within the first
five years.
Exchange rate risks related to energy
revenue in foreign currencies are hedged
only after the energy price is hedged.
Hence, the GBP exchange rate risk associated
with power generation in the UK is hedged
when the power price has been hedged.
In contrast, cash flows that relate to subsi-
dised GBP income from offshore wind farms in
the UK, less operating expenses, are hedged
on a declining level of hedging over the five-
year risk management horizon. The target is
to hedge 100 % in year 1, declining by 20 per-
centage points each year to 20 % in year 5.
GBP exposure
Our GBP exposure amounted to DKK 13.9
billion after hedging for the years 2023-
2027. This unhedged GBP exposure stems
primarily from subsidised GBP income less
operational expenditures.
The GBP exchange rate for hedges impact-
ing EBITDA in 2023 and 2024 is hedged
at an average of GBP/DKK 8.4 and 8.3,
respectively.
USD and NTD exposures
For our USD and NTD exposures from new
markets, we have a limited existing port-
folio against which we can net construction
payments. Therefore, we seek to hedge the
exchange rate risk in the near term by swap-
ping out the exposure in time.
EUR exposure
We have a substantial exposure towards
EUR, which we assess on a continuous
basis. EUR is generally not hedged, as we
believe that Denmark will maintain its fixed
exchange-rate policy.
6.2 Currency risks
The graph shows the historic development in spot currency rates for the past three years
and the forward rates for 2023 and 2024 as of 31 December 2022.
The graph shows our GBP exposure before and after hedges from:
divestments and investments
green certificates
hedged energy.
GBP exposures
DKKbn
Before hedging After hedging
Development in currency rates
DKKbn
GBP USD NTD
10.8
-0.3
10.1
-0.4
10.4
3.9
9.5
6.7
5.1
4.0
135 Ørsted annual report 2022
Financial statements Notes | 6.2 Currency risks
Currency cash flow hedge
accounting 2022
DKKm
Contractual
principal amount
Maturity analysis Market value
Recognised in
comprehensive
income
Expected transfers to income statement
2023 2024 After 2024 Asset Liability 2023 2024 After 2024
EBITDA impact
Revenue (GBP) 24,199 2,953 7,416 13,830 151 - 182 (109) 29 262
Revenue (USD) 3 - 3 - - (21) 2 1 1 -
Impact on other line items
Interest payments (GBP) 553 553 - - 32 - 4 4 - -
Currency cash flow hedge
accounting 2021
DKKm 2022 2023 After 2023 2022 2023 After 2023
EBITDA impact
Revenue (GBP) 31,256 6,706 8,810 15,740 - (1,565) (1,405) (485) (463) (457)
Revenue (USD) 11 17 (2) (4) 4 - - - - -
Divestments (GBP) 14,634 14,634 - - - (247) (234) (234) - -
Impact on other line items
Production assets (USD) 7 7 - - - - - - - -
Interest payments (GBP) 1,075 490 585 - 101 - 103 47 56 -
Ineffectiveness from currency cash flow hedges in 2022 amounts to a gain of DKK 189 million (2021: DKK -20 million) recognised in financial items.
136 Ørsted annual report 2022
Financial statements Notes | 6.2 Currency risks
Currency fair-value hedge
accounting 2022
DKKm
Contractual
principal amount
Maturity analysis Market value
2023 2024 After 2024 Asset Liability
GBP (sell position) 25,983 - - 25,983 - (1,047)
USD (sell position) 6,122 - - 6,122 168 -
NTD (sell position) 5,194 - - 5,194 171 -
Currency fair-value hedge
accounting 2021
DKKm 2022 2023 After 2023
GBP (sell position) 19,046 - - 19,046 130 -
EUR (sell position) 4,463 4,463 - - - (4)
NTD (sell position) 6,379 - - 6,379 427 -
The fair-value hedges are related to hedges of loans in the balance sheet.
Contracts accounted for
at fair value through profit
or loss (financial items)
DKKm
2022 2021
Contractual
principal amount
Market
value
Contractual
principal amount
Market
value
Currency
Forward exchange contracts 30,549 27 38,080 1
The table shows cash management postions which are not hedge accounted.
The positons primarly consist of EUR and to a lesser extent GBP and USD.
137 Ørsted annual report 2022
Financial statements Notes | 6.2 Currency risks
Hedging of net investments in foreign subsidiaries
DKKm
Currency 2022
Net
investment
Of which,
non-controlling
interests
Hedged
amount
in currency Net position
Accumulated
exchange rate
adjustments
in equity
GBP 54,674 (2,132) (34,536) 18,006 (3,806)
EUR 35,004 - - 35,004 (49)
USD 29,881 (1,839) (21,916) 6,126 617
NTD 14,884 - (6,122) 8,762 288
Other 1,892 - - 1,892 (104)
To ta l 136,335 (3,971) (62,574) 69,790 (3,054)
Currency 2021
GBP 74,278 (2,516) (26,845) 44,917 (1,252)
EUR 32,861 - (4,463) 28,398 (45)
USD 26,791 (555) (13,620) 12,616 (250)
NTD 8,840 - (6,379) 2,461 761
Other 1,763 - - 1,763 (59)
To ta l 144,533 (3,071) (51,307) 90,155 (845)
Net investment hedges 2022
DKKm
Contractual
principal amount
Maturity analysis Market value
2023 2024 After 2024 Asset Liability
GBP (sell poition) 34,536 4,895 - 29,641 1,139 -
USD (sell position) 21,916 3,114 8,919 9,883 - (168)
NTD (sell position) 6,122 - - 6,122 - (847)
Net investment hedges 2021
DKKm 2022 2023 After 2023
GBP (sell poition) 26,845 887 3,047 22,911 - (826)
EUR (sell position) 4,463 4,463 - - 4 -
USD (sell position) 13,620 37 11,406 2,177 - (359)
NTD (sell position) 6,379 - - 6,379 - (427)
The net position expresses the accounting exposure. If, for example, the GBP/DKK exchange rate increased by 10 % on 31 December 2022,
equity would have increased by DKK 1,801 million, corresponding to 10 % of DKK 18,006 million.
Hedging of net investments in foreign
subsidiaries
Our foreign activities entail currency risks.
We hedge these currency risks by raising
loans in foreign currencies and by entering
into forward exchange contracts, currency
swaps, and options.
On 31 December 2022, the accumulated
exchange rate adjustments totalled
DKK -3,054 million (2021: -845 million),
divided between the exchange rate
adjustment of the net investment of
DKK -1,544 million (2021: 1,510 million) and
the hedging thereof of DKK -1,510 million
(2021: -2,355 million).
Accounting policies
Hedging of net investments in
foreign subsidiaries
Changes in the market value of deriva-
tives and loans that are classified as net
investment hedges in foreign subsidiaries
or associates are recognised in the con-
solidated financial statements directly in
equity within a separate foreign currency
translation reserve.
138 Ørsted annual report 2022
Financial statements Notes | 6.2 Currency risks
0
1.000
2.000
3.000
4.000
2020 2021 2022 2023
Forward ratesHistorical rates
2024
0
1.000
2.000
3.000
4.000
2020 2021 2022 2023
Forward ratesHistorical rates
2024
Time
Volume
6.3 Energy and commodity price risks
Our forward-looking energy exposure
after hedging of produc tion for the years
2023-2027 can be summarised as shown
in the table.
Risk after hedging
DKKbn
Effect of price change
+10 % -10 %
Power: 40.3 sales position +4.0 -4.0
Spread (power): 5.9 +0.6 -0.6
Therefore, a 10 % increase in the power price
will result in a gain of DKK 4.0 billion over
the period 2023-2027, all else remaining
unchanged. Gas and oil activities only have
a risk after hedging of DKK 0.1 billion for the
period 2023-2027.
Introduction to hedging of power
We use fixed-volume hedges (settled based
on a fixed hourly volume throughout the
hedged period) to hedge price risk associ-
ated with our power production. The fixed-
volume hedges do not fully match the
actual hourly production profile delivered
by our wind farms. This is referred to as
intermittency risk. See ‘Intermittency risk’
graph to the right.
Offshore power generation
Revenue from power generation from off-
shore wind farms mainly comprise:
fixed tariffs in the UK (CfD wind farms),
the US, and Taiwan
guaranteed minimum prices in Denmark,
Germany, and the Netherlands
sale of power production at market price
from some wind farms in Denmark and
the UK
guaranteed minimum prices for green
certificates in the UK (ROC wind farms)
long-term power purchase agreements.
At the end of 2022, fixed tariffs and
guaranteed minimum prices covered
approx. 76 % (2021: 83 %) of the expected
income from offshore wind farms for the
period 2023-2027. The reduction is due to
a large increase in forward power prices at
the end of 2022 compared to 2021, which
increased the expected revenue from
production settled at market price. The re-
maining 24 % of expected income is exposed
to energy price risks and concerns sales of
power at market price in the UK, Denmark,
Germany, and the Netherlands.
Onshore power generation
A large part of the earnings in Onshore
comes from power generation in the US,
which comprises tax incentives, such as
PTCs or ITCs, and power. The tax incentives
have a fixed value. However, there is a price
risk associated with the power, which is
Development in power prices
DKK
DK
1
UK
US (ERCOT)
2
The graph shows the historic development in monthly average spot power prices for
the past three years and the forward rates for 2023 and 2024 as of 31 December 2022.
The graph covers our main markets where we are exposed to power prices.
1 Average of DK1 and DK2.
2 Average of North and West.
Intermittency risk
Intermittency risk Fixed-volume hedges
The light blue area illu strates the intermittency risk where our actual production is
either above or below the fixed volume in our hedges. When the additional value of the
production (volume x market price) in area 1 does not match the missing value of the
production in area 2, our actual production will not fully match our fixed-volume hedges.
1
2
Actual
production
profile
Flat profile in
fixed-volume
hedges
139 Ørsted annual report 2022
Financial statements Notes | 6.3 Energy and commodity price risks
The UK The US Other
20252023 202720262024
reduced by entering into CPPAs. The current
CPPAs cover approx. 73 % of the expected
generation for the period 2023-2027 cal-
culated from the time of commissioning
of the individual wind farms, if that date is
later than the end of 2022. The CPPAs are
entered into with large corporates or finan-
cial institutions.
Furthermore, additional earnings originate
from power generation in Ireland, Germany,
and France where the assets are either sub-
ject to a subsidy scheme, or we have PPAs in
place for the majority of the production.
Power generation at our CHP plants
Our combined heat and power (CHP) plants
consist of biomass- and fossil-fuelled plants
in Denmark. Heat generation does not give
rise to price risks, as the associated costs are
covered by the heat customers. However,
heat generation entails a price risk for power
to the extent to which we generate heat
and power simultaneously. The profitability
of power generation is determined by the
difference between the selling price of power
and the purchase price of fuel and, for
other fuels than biomass, carbon emission
allowances. If the spreads are attractive,
we provide condensing power generation in
addition to CHP generation. The total net
risk associated with power from heat-bound
CHP generation for the 2023-2027 period is
DKK 5.9 billion after hedging.
Commodity risk for construction projects
When building a wind farm, we are exposed
to the price development in a number of
commodities, most significantly steel. Steel
element indices have enabled hedging of
parts of this risk. We hedged a substantial
amount of the steel for foundations that
were delivered in 2022, and we will continue
to hedge more throughout 2023 as future
volumes are being committed.
Power sales
The price risk associated with power sales
is given by the difference between the pur-
chase and sales prices and is thus consid-
ered to be limited.
For our investor power purchase agree-
ments, we retain part of the power price risk,
and thus we are to some extent exposed to
the same risks as for the production from
our own share of the wind farms, including
volume and intermittency risks.
Gas sales
The price risk associated with sale of gas
stems from differences in the indexing of
sales and purchase prices. Our largest gas
purchase contracts are mainly indexed to
pure gas prices and thus no longer constitute
a significant risk.
Offshores power price exposure
DKKbn
Before hedging After hedging
Ørsted´s power price exposure before hedges
for 2023-2027 split on markets
DKKbn
20.5
3.0
50.9
15.3
4.4
15.3
12.4
5.8
9.9
7.8
64.0
9.5
7.5
Principles for estimating exposures
Exposure is calculated as the expected
production (or net purchase/sale) times the
forward price for the respective years.
The table shows our total exposure towards power
prices before hedges for the period 2023-2027.
The table shows the exposure of Offshore’s generation of power before and after hedges.
140 Ørsted annual report 2022
Financial statements Notes | 6.3 Energy and commodity price risks
Energy price cash flow hedge
accounting 2022
DKKm
Contractual
principal amount
Maturity analysis Market value
Recognised in
comprehensive
income
Expected transfers to EBITDA/CAPEX
2023 2024 After 2024 Asset Liability 2023 2024 After 2024
EBITDA impact
Power swaps and futures 32,300 8,480 7,856 15,964 6,291 (39,641) (27,779) (8,435) (6,649) (12,695)
Power options 1,071 - 922 149 22 - (91) - (88) (3)
Gas swaps, futures, options 1,171 312 387 472 396 (1,596) (1,915) (672) (907) (336)
Carbon emission allowances 46 46 - - - - (35) (35) - -
Oil futures 15 9 6 - - - 2 1 1 -
Energy price cash flow hedge
accounting 2021
DKKm 2022 2023 After 2023 2022 2023 After 2023
EBITDA impact
Power swaps and futures 25,452 6,934 5,511 13,007 8,058 (29,877) (27,032) (15,149) (6,033) (5,850)
Power options 587 733 (425) 279 644 (887) (65) (38) (27) -
Gas swaps, futures, options 3,721 3,151 268 302 5,545 (4,409) (387) 162 (264) (285)
Oil futures 9 (2) 10 1 - - 13 12 1 -
Hedging production assets
Steel 115 115 - - 45 - 45 - - 45
Oil futures 30 30 - - 22 (1) 21 21 - -
In 2022, we recognised ineffective hedges in the amount of DKK -4,475 million
(2021: DKK -1,074 million) in other operating expenses of which volume-related
ineffectiveness related to offshore DKK 3,771 million, inflation-indexed related
ineffective hedges DKK 658 million, and other ineffectiveness DKK 46 million.
Contracts accounted for
at fair value through profit
or loss (EBITDA)
DKKm
2022 2021
Contractual
principal amount
Market
value
Contractual
principal amount
Market
value
Energy
Oil swaps and options 507 (803) 550 (710)
Gas swaps 2,668 2,920 3,027 (4,507)
Gas options 748 - 537 -
Power swaps 3,264 3,872 2,836 (2,073)
Power options 7,821 (1,894) - -
Other 69 - 347 (86)
141 Ørsted annual report 2022
Financial statements Notes | 6.3 Energy and commodity price risks
6.4 Inflation and interest rate risks
Inflation and interest rate risk
Our earnings mainly stem from a portfolio
of Offshore and Onshore assets with a
balanced exposure towards inflation and
interest rate risk, which helps to provide
stability over the business cycle and across
inflationary and deflationary environments.
Earnings from inflation-indexed and mer-
chant assets follow consumer and market
prices, thereby protecting against real value
loss from increasing inflation and interest
rates. Earnings from fixed nominal assets
provide cash flow stability and will benefit
in periods characterised by deflation and
expansionary monetary policy from central
banks.
A total of ~65 % of our revenue from
Offshore and Onshore assets in operation,
under construction, and awarded for the
period 2023-2032 is expected to increase
and decrease with inflation changes. Of this,
~50 % of our revenue is inflation-indexed,
mainly from our UK and Polish offshore wind
farms, while ~15 % of our revenue is driven
by merchant power prices. The remaining
~35 % of revenue is fixed and is there-
fore subject to real value loss if inflation
increases.
This is the case for:
fixed nominal subsidies from offshore
wind assets in Denmark, Germany, the
Netherlands, Taiwan, and the US
fixed nominal power purchase agree-
ments related to onshore wind assets
in the US and offshore wind assets in
Europe and Taiwan.
We have converted part of our UK inflation-
linked revenue to fixed nominal revenue
with derivatives to create a better match
between our GBP revenue and debt at an
average retail price index (RPI) rate of 3.6 %
for the priod 2024-2037 and an average
consumer price index (CPI) rate of 2.7 % for
the period 2030-2033.
Other EBITDA mainly includes OPEX, COGS,
DEVEX, and other operating income from
US tax credits and divestment gains. The
majority of these items will increase with
inflation and is netted with the inflation-
indexed revenue, leaving the EBITDA pro-
portionally more exposed to fixed nominal
cash flows compared to revenue.
To mitigate the inflation risk from our fixed
nominal exposure, we issue fixed-rate debt
and enter into hedges to fix future debt
isuances. With active management, we have
reduced the fixed nominal exposure to 35 %
for EBITDA, net of debt and related hedges.
15 %
20 %
25 %
35 %
Revenue
incl. hedges
Other
EBITDA
EBITDA Debt Hedges of
future debt
EBITDA,
net debt
& hedges
50 %
35 %
50 %
30 %
40 %
Inflation exposure from Offshore and Onshore assets
Fixed nominal Inflation-indexed Merchant
2023-2032 nominal
cash flow from Offshore
& Onshore assets
Active use of debt
& hedges to mitigate
inflation risk
142 Ørsted annual report 2022
Financial statements Notes | 6.4 Inflation and interest rate risks
Cash flow hedge accounting
2022
DKKm
Contractual
principal amount
Maturity analysis Market value
Recognised in
comprehensive
income
Expected transfers to income statement
2023-26 2027-32 After 2032 Asset Liability 2023 2024 After 2024
EBITDA impact
Revenue (UK inflation) 22,295 6,244 9,681 6,370 - (3,070) (3,366) - (202) (3,164)
Financial items impact
Interest payments (fixed) 15,678 - - 15,678 478 (3) 2,727 49 189 2,489
Cash flow hedge accounting
2021
DKKm 2022-26 2027-31 After 2031 2022 2023 After 2023
EBITDA impact
Revenue (UK inflation) 31,326 6,792 11,503 13,031 - (1,953) (2,395) - - (2,395)
Divestments (fixed inflation) 4,379 751 1,326 2,302 16 (872) (414) (414) - -
Divestments (fixed interest) 13,328 2,230 - 11,098 118 (59) 59 59 - -
Financial items impact
Interest payments (fixed) 14,715 - - 14,175 713 - 633 (25) (16) 674
Contracts accounted for at
fair value through profit or
loss (financial items)
DKKm
2022 2021
Contractual
principal amount
Market
value
Contractual
principal amount
Market
value
Interest rate swaps 8,902 1,103 8,833 39
Interest rate swaps are used to adjust the maturity of our bond portfolio.
We hedge our UK inflation risk related to revenue from ROC and CfD wind farms.
Furthermore, we hedge the interest and inflation risk related to divestments. In 2020,
we have hedged the interest on expected USD bond debt issuance (USD interest risk)
in 2022. The bond issuance occurred in EUR instead, and we have postponed the USD
issuance to 2023 and 2024. Due to the postponement, we have recongised ineffec-
tiveness of DKK 529 million related to the US interest rate hedges in financial income.
143 Ørsted annual report 2022
Financial statements Notes | 6.4 Inflation and interest rate risks
We are exposed to credit risks from our
trading partners and customers. A large part
of our counterparty risks concerns major
international energy companies and banks.
Such trading is regulated under standard
agreements, such as EFET and ISDA agree-
ments, which feature, for instance, credit
rating and netting provisions. Our credit
exposure is mainly concentrated on counter-
parties in the EU, the UK, Switzerland, and
the US.
We limit our credit risks by:
rating significant counterparties
granting credit limits
demanding that collateral be furnished
or credit security put in place for weak
counterparties.
The counterparties and credit limits gran-
ted are monitored on an ongoing basis.
The monitoring is based on the framework
established by our Board of Directors
and the Group Executive Risk Committee.
For the most significant counterparties, an
internal rating is assigned in connection with
establishing credit limits. The rating is based
on information from external credit rating
agencies, publicly available information,
and our own analyses.
We have not suffered losses from any single
major counterparty in 2022 or 2021.
The credit risks from our financial assets
prima rily concern derivatives, cash, secu-
rities, and receivables. The assessment
is based on the individual counterparty’s
ratings with Standard & Poor’s, Moody’s,
and Fitch. The figures do not reflect our
actual credit exposure, as the positions are
calculated before offsetting our debt to
such counterparties.
6.5 Credit risks
Accounting policies
We only offset positive and negative values
if we are entitled to and intend to settle
several financial instruments net.
Credit quality of the
Groups counterparties
DKKm 2022 2021
AAA/Aaa 23,351 18,215
AA/Aa 2,568 3,385
A/A 23,551 12,323
BBB/Baa 15,665 14,551
Other 16,649 9,056
Total credit exposure 81,784 57,530
Offsetting of financial assets
DKKm Derivatives
Trade
receivables 2022 Derivatives
Trade
receivables 2021
Financial assets 43,507 121,693 165,200 79,781 43,203 122,984
Financial liabilities, offset (22,232) (114,438) (136,670) (57,533) (38,009) (95,542)
Financial assets in the
balance sheet 21,275 7,255 28,530 22,248 5,194 27,442
Amounts not offset in the
balance sheet:
Liabilities with offsetting rights (7,094) - (7,094) (6,812) - (6,812)
Collateral received (4,515) - (4,515) (3,430) - (3,430)
Net 9,666 7,255 16,921 12,006 5,194 17,200
Offsetting of financial
liabilities
DKKm Derivatives
Trade
payables 2022 Derivatives
Trade
payables 2021
Financial liabilities 60,891 121,661 182,552 101,541 43,816 145,357
Financial assets, offset (22,232) (114,438) (136,670) (57,533) (38,009) (95,542)
Financial liabilities in the
balance sheet 38,659 7,223 45,882 44,008 5,807 49,815
Amounts not offset in the
balance sheet:
Assets with offsetting rights (7,094) - (7,094) (6,812) - (6,812)
Collateral provided (2,744) - (2,744) (4,973) - (4,973)
Net 28,821 7,223 36,044 32,223 5,807 38,030
The table shows our financial assets and
liabilities where a share is offset and therefore
presented net. Offsetting is typically limited to
specific products.
← The AAA/Aaa category covers our position
in Danish AAA-rated government and mortgage
bonds. The other category primarily consists
of trade receivables from customers, such as
end users.
144 Ørsted annual report 2022
Financial statements Notes | 6.5 Credit risks
We measure our securities and derivatives
at fair value. A number of our derivatives,
mainly power purchase agreements, are
measured based on unobservable inputs
due to the long duration of the contracts.
The most significant non-observable inputs
are the long-term US power prices (mainly
ERCOT) and German power prices.
Valuation principles and key assumptions
In order to minimise the use of subjective
estimates or modifications of parameters
and calculation models, it is our policy to
determine fair values based on the external
information that most accurately reflects
the market values. We use pricing services
and benchmark services to increase the data
quality. Market values are determined by the
Risk Management function, which reports
to the CFO. The development in market
values is monitored on a continuing basis
and reported to the Group Executive Team.
Initial fair value from power
purchase agreements
The initiation fair value from CPPAs consist
of the market value of CPPAs purchased
as part of a business combination or asset
acquisition. The CPPAs lock the power price
of the expected power generation over
a period of 10-20 years. These contracts
are accounted for at fair value. Due to the
long duration of these CPPAs, power prices
are not observable for a large part of the
duration.
The initial negative fair value from CPPAs
is recognised as revenue in profit or loss in
the future period to which the market value
relates. In 2022, we have recognised an
income of DKK 228 million (2021: DKK 139
million) related to the initial fair value from
CPPAs. The total amount of initial fair
value as of 31 December 2022 amounts
to a loss of DKK 1,497 million (2021: loss of
DKK 834 million), which will be recognised
as revenue in a future period.
Fair value hierarchy
DKKm
Assets Liabilities
Inventories Derivatives Securities Derivatives
2022
Quoted prices 3,442 14,474 - 12,871
Observable input - 10,200 25,197 29,438
Non-observable input - 563 - 15,250
To ta l 3,442 25,237 25,197 57,559
2021
Quoted prices 2,773 5,574 - 8,799
Observable input - 9,991 21,228 32,313
Non-observable input - 1,229 - 8,677
To ta l 2,773 16,794 21,228 49,789
6.6 Fair value measurement
145 Ørsted annual report 2022
Financial statements Notes | 6.6 Fair value measurement
Accounting policies
Market values based on quoted prices
comprise quoted securities and deriva-
tives that are traded in active markets.
The market value of derivatives traded
in an active market is often settled on
a daily basis, thereby minimising the
market value presented on the balance
sheet.
Market values based on observable
inputs comprise derivatives where valu-
ation models with observable inputs are
used to measure fair value.
All assets and liabilities measured at
market value are measured on a recur-
ring basis.
In business combinations, gains (losses)
at initial recognition of derivatives whose
values are based on non-observable
inputs are deferred and recognised in the
period to which the value relates.
Derivatives valued on the basis of unobservable input
DKKm 2022 2021
Market value at 1 January (7,448) (82)
Value adjustments through profit or loss (322) (374)
Value adjustments through other comprehensive income (6,476) (5,997)
Sales/redemptions 1,190 29
Purchases/issues (497) (1,043)
Transferred from quoted prices and observable input (1,773) (3)
Transferred to quoted prices and observable input 639 22
Market value at 31 December (14,687) (7,448)
Unobservable input per commodity price input
DKKm
US power prices (7,762) (3,207)
German power prices (5,030) (2,914)
Other power prices (1,825) (1,139)
Gas prices (70) (188)
To ta l (14,687) (7,448)
The main unobservable inputs are US power prices and German power prices.
Overview of significant
unobservable inputs and
sensitivities
Power price (DKK) Sensitivity (DKKm)
Weight
average
Monthly
minimum
Monthly
maximum +25 % -25 %
Intermittency adjusted power
price
Germany (2025-2034) 800 515 1,474 (2,053) +2,053
Ireland (2023-2042) 874 604 1,820 (256) +256
US ERCOT (2023-2030) 231 92 800 (3,294) +3,334
US SPP (2023-2030) 208 140 421 (542) +583
US MISO (2023-2023) 399 297 622 (651) +677
The table shows the significant unobservable inputs used in the fair value measurements categorised
as level 3 of the fair value hierarchy, together with a sensitivity analysis as at 31 December 2022.
If intermittency- adjusted power prices in Germany as of 31 December 2022 increased/decreased by 25 %,
the market value would decrease/increase by DKK 2,053 million.
Significant non-observable inputs
Market values based on non-observable
input primarily comprise long-term con-
tracts on the purchase or sale of power
and gas. Since there are no active markets
for the long-term prices of power and gas,
the market values have been determined
through an estimate of the future prices.
Estimating non-observable power prices
Since our CPPAs are normally settled on
the actual production, and the power
prices available in the market are based
on a constant production (flat profile),
we take into account that our expected
production is not constant, and thus our
CPPAs will not be settled against a flat
profile price (intermittency adjustment).
For the majority of our markets, the flat
profile power price can be observed for
a maximum of four to six years in the
market, after which an active market no
longer exists.
146 Ørsted annual report 2022
Financial statements Notes | 6.6 Fair value measurement
0
50
100
150
200
250
300
2021 2022
Overview of the Groups energy
trading portfolio
1
DKKm
2022 2021
Contractual
principal amount Market value
Contractual
principal amount Market value
Power swaps 4,683 2,988 4,980 1,618
Power options 3,060 10,013 4,724 5,297
Gas swaps and options 3,601 1,430 2,929 (4,093)
Oil swaps and options 498 (807) 434 (731)
Other 74 (6) 498 (58)
6.7 Energy trading portfolio
Market trading mandates
2
VaR limit in 2022:
DKK 100 million
Stress limit in 2022:
DKK 400 million
Maximum open positions in
trading portfolio
VaR indicates the largest loss in
one trading day at a probability
of 95 %. VaR is based on data for
the past 45 trading days, with the
heaviest weighting being assigned
to the most recent trading days.
Stress indicates the largest daily
loss we risk sustaining with the
given portfolio. Stress is based on
data from 1 January 2006 to the
present day.
– Max. 6 TWh of power
– Max. 9.5 TWh of gas
– Max. 1 million boe of oil
Max. 1.5 million tonnes of carbon
emissions
Max. 0.5 million tonnes of coal
and biomass
Trading portfolio
The purpose of our trading portfolio is to:
optimise hedging contracts
contribute to increased market insight
profit from short-term fluctuations in
energy prices.
The energy trading portfolio receives the
exposure from our assets and takes that
exposure into the external market in the
most efficient way possible, given the man-
dates shown to the left. The overview of the
Group’s energy trading portfolio to the left
is the net of the internal exposures received
from the assets and the external trades in
line with internal risk management.
The trading portfolio primarily consists of
positions in power and gas.
The trading portfolio constitutes a smaller
part of our total portfolio of derivatives,
and the associated risk is limited.
Accounting policies
Market value adjustments of physical and
financial contracts relating to energy that
are entered into with the purpose of gener-
ating gains from short-term price changes
are recognised as revenue.
Daily position in the trading portfolio, market trading mandates
3
DKKm
Board of Directors’ mandate Value at risk (VaR)
1 The contractual principal amount has been determined as the net position per derivative type. The risks
associated with our options are smaller than for our swaps. The market value mostly consists of received
exposure from our assets with settlement at maturity, whereas part of the external trade is settled on a daily
basis.
2 Trading activities are carried out under mandates approved by the Board of Directors. The mandates
comprise a value-at-risk (VaR) mandate and a stress mandate as well as a limit for the maximum positions
measured in energy units per product (power, gas, etc.).
3 The graph shows the daily VaR position for the period 2021-2022. VaR reached DKK 280 million on
9 March 2022, causing a passive breach of the Board of Directors’ mandate of DKK 100 million due to the
Russian invasion of Ukraine and the large reduction in gas supplies to Europe, causing the European energy
prices to spike. In 2022, there were further passive breaches in August due to Russian gas supply cuts and in
September-November due to a halt of gas through the Nord Stream 1 and 2 pipelines after the explosions
in September.
147 Ørsted annual report 2022
Financial statements Notes | 6.7 Energy trading portfolio
Financial instruments are used for various
purposes. The purpose determines the
category, and whether the value adjust-
ment of the instrument should be recog-
nised in the profit (loss) for the year or as
part of the hedging reserve in equity.
The fair value of financial instruments
measured at amortised cost is identical
to the carrying amount with the excep-
tion of bank loans and issued bonds
where the market value is stated in note
5.1Interest-bearing debt’.
Categories of financial instruments
DKKm 2022 2021
Energy and currency derivatives 16,389 967
Securities 25,197 21,228
Financial assets measured at fair value via the income statement 41,586 22,195
Energy derivatives 6,709 14,314
Interest and inflation derivatives 1,661 847
Currency derivatives 478 666
Derivatives (assets) used as hedging instruments 8,848 15,827
Trade receivables 12,701 9,565
Other accounts receivable 28,108 24,111
Financial assets measured at amortised cost 40,809 33,676
Energy and currency derivatives 11,165 8,303
Financial liabilities measured at fair value via the income statement 11,165 8,303
Energy derivatives 41,237 35,174
Interest and inflation derivatives 2,083 2,884
Currency derivatives 3,073 3,428
Derivatives (liabilities) used as hedging instruments 46,393 41,486
Bank loans and issued bonds 63,281 50,995
Trade payables 20,641 20,231
Other accounts payable 11,310 7,368
Financial liabilities measured at amortised cost 95,232 78,594
The table shows our financial instruments divided into categories.
The categories indicate how the financial instruments are recognised
in the financial statement.
6.8 Categories of financial instruments
148 Ørsted annual report 2022
Financial statements Notes | 6.8 Categories of financial instruments
The sensitivity analysis in the table shows
the effect of market value changes, assum-
ing a relative price change at 31 December
2022.
The effect on profit (loss) before tax com-
prises financial instruments that remained
open at the balance sheet date, and which
have an effect on profit (loss) in the current
financial year.
Effect on equity before tax comprises finan-
cial instruments that remained open at the
balance sheet date, and which are value-
adjusted directly in equity.
Financial instruments include derivatives as
well as receivables and payables in foreign
currencies.
The illustrated sensitivities only comprise
the impacts from our financial instruments.
If the hedged exposure had been included
in the sensitivity analysis, the effect of a
price change would have been reduced or
offset entirely.
Net investments and associated hedging of
net investments in foreign subsidiaries are
not included in the table, as the effects of
the sum of the investments and the hedging
are considered to be neutral to changes
in currencies.
A 10 % increase in the currencies hedged
in connection with net investments would
reduce equity by DKK 6,257 million
(2021: DKK 5,131 million).
Sensitivity analysis of
financial instruments
DKKm
Risk
Price
change
31 December 2022 31 December 2021
Effect on profit
(loss) before tax
Effect on equity
before tax
Effect on profit
(loss) before tax
Effect on equity
before tax
Oil 25 % (533) 277 (608) 32
-25 % 608 (6) 608 (32)
Gas 25 % (764) 177 (731) (375)
-25 % 764 (177) 731 375
Power 25 % (1,791) (14,382) (549) (12,152)
-25 % 1,794 14,402 554 12,278
USD 10 % (947) (853) (451) (440)
-10 % 947 853 445 440
GBP 10 % (2,430) (4,727) (3,041) (6,421)
-10 % 2,430 4,727 3,041 6,421
NTD 10 % (743) - (134) -
-10 % 743 - 134 -
EUR 1 % (899) (125) 67 67
-1 % 899 125 (66) (67)
Interest 1 % point (332) 1,224 (234) 1,737
Inflation 1 % point - (2,162) - (4,419)
6.9 Sensitivity analysis of financial instruments
149 Ørsted annual report 2022
Financial statements Notes | 6.9 Sensitivity analysis of financial instruments
7. Other notes 7.1 Related-party transactions
Joint ventures
DKKm 2022 2021
Dividends received 70 59
Capital transactions, net (92) (43)
Receivables - 20
Payables - -
Associates
DKKm
Capital transactions, net (37) (22)
Sale of goods and services 14 6
Purchase of goods and services (180) (136)
Receivables - 1
Payables (44) (17)
Board of Directors
DKKm
Purchase of goods and services - (8)
Related parties that have control over the Group
comprise the Danish state, represented by the Danish
Ministry of Finance.
Other related parties are the Group’s associates and
joint ventures, members of the Board of Directors and
the Executive Board, and other senior executives.
See note 7.4 ‘Company overview’ for an overview of
our joint ventures and associates.
Related-party transactions are made on arm’s length
terms. Intra-group transactions have been eliminated
in the consolidated financial statements.
The remuneration and share programmes for the
Group Executive Team and the Board of Directors are
described in notes 2.7 ‘ Employee costs’ and 2.8 ‘Share-
based payment’.
Through a directly owned company, Peter Korsholm,
board member, has had ordin ary transactions with
Danish Oil Pipe A/S, a wholly-owned subsidiary in the
Ørsted Group.
We use the exemption set out in IAS 24.25 concerning
entities in which the Danish state is a related party,
and therefore transactions with government-related
companies are not disclosed.
There were no other related-party trans actions during
the period.
150 Ørsted annual report 2022
Financial statements Notes | 7. Other notes
7.2 Auditor’s fees
Auditor’s fees
DKKm 2022 2021
Audit and audit-related fees
Statutory audit 25 22
Other assurance engagements 4 2
Non-audit services
Tax and VAT advice 3 7
Other services 3 4
Total fees to PwC 35 35
Fee for non-audit services in percent of statutory audit fee 37 % 41 %
PwC Denmark non-audit service ratio 69 % 58 %
Effective from 1 January 2020, the non-audit services provided by the Group
auditor in Denmark cannot exceed 70 %.
PwC is Ørsted’s auditor appointed by the
annual general meeting. PwC audits the
consolidated financial statements of Ørsted
and our subsidiaries’ statutory financial
statements in all the countries where we
are represented.
It is our policy that the annual fee for non-
audit services provided by our statutory
auditor cannot exceed the annual fee for
statutory audit services measured at Group
level. The cap may be exceeded subject to
approval by the Audit & Risk Committee.
Other assurance engagements primarily
included reviews of ESG data, assurance ser-
vices related to the issuance of bonds, and
reviews of regulatory financial statements.
Tax and VAT advice primarily included
advice in connection with tax due diligence,
transfer pricing advice, and advice in con-
nection with the preparation and review of
tax returns.
Other services included other consultancy
services, primarily related to vendor due
diligence and leadership support.
Fees for services other than statutory
audit supplied by PwC Denmark to Ørsted
amounted to DKK 7 million (2021: DKK 4
million) and consisted of assurance services
related to the issuance of bonds, due
diligence, review of ESG data, and other
general accounting, tax, and transfer
pricing advice.
151 Ørsted annual report 2022
Financial statements Notes | 7.2 Auditors fees
7.3 Alternative performance measures
Gross investments
Gross investments reflect our total investments in assets and enterprises.
It comprises cash flows from investing activities, excluding dividends
received from associates, joint ventures, and equity investments, purchase
and sale of securities, loans to joint ventures and joint operations, and
divestments of assets and enterprises. To this is added acquired debt and
restricted cash in connection with acquisitions.
Net investments
Net investments are gross investments less divestments of assets and
enterprises, the selling price for non-controlling interests, and subsequent
capital injections from non-controlling interests. Furthermore, interest-
bearing debt transferred in connection with a divestment is deducted.
Funds from operations (FFO)
Funds from operations is a supplementary statement for cash flows
from operating activities. EBITDA adjusted for gain (loss) on divestment
of assets; change in provisions and other adjustments; income tax paid;
interest and similar items, received or paid, including capitalised interest
expenses; 50 % of coupon payments on hybrid capital; dividends received
and capital reductions.
Adjusted interest-bearing
net debt
Adjusted interest-bearing net debt is interest-bearing net debt plus:
– cash and securities not available for distribution (excluding repo loans)
– 50 % of hybrid capital
FFO to adjusted interest-
bearing net debt
FFO
Adjusted interest-bearing net debt
Free cash flow
(FCF)
Free cash flows are cash flows from operating activities and divestments
less gross investments.
Capital employed
Capital employed are all assets and liabilities, except for equity and
interest-bearing net debt.
Average capital employed
Capital employed at beginning of year + capital employed at year-end
2
Return on capital employed
(ROCE)
EBIT
Average capital employed
Proposed dividend per share
(DPS)
Total proposed dividend
Number of shares at year-end
Dividend yield
Dividend per share (proposed)
Share price on the last trading day of the year
Average number of shares
1
Number of
days
× Number of days
i=1
= X1
Net working capital
Net working capital is inventories, contract assets (net), trade receivables,
and other current operating assets less trade payables, other current
operating liabilities, and working capital elements of tax equity balances.
Net working capital, excluding
trade payables relating to
capital expenditure
Net working capital, excluding trade payables relating to purchases of
intangible assets, and property, plant, and equipment.
Other definitions
Profit (loss) per share
Shareholder’s share of the profit (loss) for the period
Average number of shares
Diluted profit (loss) per share
Shareholder’s share of the profit (loss) for the period
Average number of shares, including dilutive effect of free shares
152 Ørsted annual report 2022
Financial statements Notes | 7.3 Alternative performance measures
7.4 Company overview
Segment/company Country Type
1
Ownership
interest
Parent Company
Ørsted A/S Denmark
Offshore
Anholt Havvindmøllepark I/S
3
Denmark JO 50 %
Borkum Riffgrund 2 Offshore Wind Farm GmbH & Co. oHG Germany JO 50 %
Borssele Windfarm C.V. The Netherlands JO 50 %
Gode Wind 1 Offshore Wind Farm GmbH & Co. oHG Germany JO 50 %
Gode Wind 2 Offshore Wind Farm P/S GmbH Germany JO 50 %
Greater Changhua Offshore Wind Farm SE Ltd2 Taiwan JO 50 %
Greater Changhua Offshore Wind Farm SW Ltd2 Taiwan S 100 %
Hornsea 1 Limited
2
The UK JO 50 %
North East Offshore, LLC The US JO 50 %
Ocean Wind LLC
2
The US NC 75 %
Orsted Borssele Holding B.V. The Netherlands S 100 %
Orsted Hornsea 1 Holdings Limited The UK S 100 %
Orsted Hornsea Project Three (UK) Ltd The UK S 100 %
Orsted Hornsea Two Holdings Ltd The UK S 100 %
Orsted London Array II Limited The UK S 100 %
Orsted North America Inc The US S 100 %
Orsted Power (UK) Ltd The UK S 100 %
Orsted Race Bank (Holding) Ltd The UK S 100 %
Orsted Taiwan Ltd Taiwan S 100 %
Orsted Walney Extension Holdings Limited The UK S 100 %
Orsted West of Duddon Sands (UK) Ltd The UK S 100 %
Revolution Wind, LLC The US S 100 %
Soundmark Wind Limited The UK S 100 %
Walney (UK) Offshore Windfarms Limited The UK S 50 %
West Of Duddon Sands The UK JO 50 %
Ørsted Horns Rev 2 A/S Denmark S 100 %
Ørsted Vind A/S Denmark S 100 %
Ørsted Wind Power A/S
4
Denmark S 100 %
Ørsted Wind Power Holding A/S Denmark S 100 %
Segment/company Country Type
1
Ownership
interest
Onshore
2W Permian Solar, LLC The US S 100 %
Haystack Wind Project, LLC The US S 100 %
Helena Wind, LLC The US S 100 %
Lincoln Land, LLC The US S 100 %
Old 300 Solar Center, LLC The US S 100 %
Orsted Onshore Ireland Green Energy Limited Ireland S 100 %
Western Trail Wind, LLC The US S 100 %
Ørsted Onshore Holding A/S Denmark S 100 %
Bioenergy & Other
Orsted AB Sweden S 100 %
Orsted Power Sales (UK) Limited The UK S 100 %
Orsted Sales (UK) Limited The UK S 100 %
Ørsted Bioenergy & Thermal Power A/S
4
Denmark S 100 %
Ørsted Salg & Service A/S
4
Denmark S 100 %
Shared functions
Ørsted North America Holding A/S Denmark S 100 %
Ørsted Wind Power TW Holding A/S Denmark S 100 %
1 S = subsidiary, A = associate, JO = joint operation, JV = joint venture, NC = non-consolidated entity
2 The company is owned through a company which is not owned 100 % by Ørsted. The disclosed ownership
interest is Ørsted’s ultimate ownership interest in the company.
3 The company applies the provision in section 5 or section 6 of the Danish Financial Statements Act to omit
presenting a separate annual report.
4 Subsidiaries owned directly by Ørsted A/S.
5 One or more tax equity partners own an insignificant share of the company.
See note 3.8 ‘Tax equity liabilities’. The company is fully consolidated.
Companies without significant activities are not included in the list.
A full comprehensive list of companies is available at: https://orsted.com/company-overview
153 Ørsted annual report 2022
Financial statements Notes | 7.4 Company overview
7.5 Events after the reporting period
In January 2023, Ørsted signed an agreement
to acquire Public Service Enterprise Group’s
(PSEG) 25 % equity stake in the 1,100 MW
offshore wind energy project Ocean Wind 1.
The acquisition provides Ørsted with 100 %
ownership of Ocean Wind 1. The transaction
between Ørsted and PSEG is expected to
close in the first half of 2023, pending the
required closing conditions.
154 Ørsted annual report 2022
Financial statements Notes | 7.5 Events after the reporting period
Consolidated ESG statements
(additional information)
156 Basis of reporting
157 ESG performance indicators
160 Accounting policies
This year, we made a first-of-its-kind agreement
with North America’s Building Trades Unions
to construct our US offshore wind farms with a
union workforce based in the US.
The agreement sets a high bar for working
conditions, injects millions of dollars into the
economy, creates training and job opportunities
for those most impacted by environmental
injustice, and ensures our projects will be built by
the safest and best-trained workers in the US.
155 Ørsted annual report 2022
Financial statements
15.1 GW
Our installed renewable capacity
increased by 17 % from 2021 to
2022. We have a target of ~50 GW
installed renewable capacity in 2030.
91 %
The green share of our heat and power
generation increased to 91 % in 2022.
We have a target of 99 % in 2025.
60 g CO
2
e/kWh
Our scope 1 and 2 greenhouse gas
intensity was 60 g CO
2
e/kWh in 2022.
Our targets are to reach 10 g CO
2
e/kWh
in 2025 and 1 g CO
2
e/kWh in 2040.
73 %
In 2022, 73 % of Ørsted’s
revenue was associated with
taxonomy-aligned activities.
Consolidated environmental, social, and
governance (ESG) statements
Our full ESG data set can be seen in the
independent publication ‘ESG performance
report 2022. The ESG performance report
also includes additional information, such
as selected ESG indicators by country and
all ESG accounting policies, including a list
of references for conversion factors used
in calculations.
Scope and consolidation
Unless otherwise stated, ESG data is reported
on the basis of the same principles as the
financial statements. Thus, the consolidated
ESG statements include consolidated data
from the parent company Ørsted A/S and
subsidiaries controlled by Ørsted A/S. Joint
operations are also included with Ørsted’s
proportionate share. Data from associates
and joint ventures is not included.
The consolidation of safety data deviates
from the above-described principles. Safety
data is collected using an operational scope.
This means that irrespective of our owner-
ship share, we include 100 % of injuries and
hours worked, etc., arising from all opera-
tions where Ørsted is responsible for safety,
including safety related to external suppli-
ers. Data from acquisitions and divestments
is included or excluded from the date of
acquisition or divestment.
Danish Financial Statements Act,
sections 99 a, 99 b, and 107 d
Pursuant to section 99 a of the Danish Finan-
cial Statements Act (Årsregnskabsloven),
Ørsted is under an obligation to account for
the company’s sustainability activities and
report on business strategies and activities
with regard to human rights, labour rights,
anti-corruption, the environment, and the
climate. By publishing our sustainability re-
port (orsted.com/sustainability2022), Ørsted
complies with section 99 a of the Danish
Financial Statements Act.
Ørsted’s work for increased gender
diver sity at leadership level is reported
in accordance with section 99 b of the
Danish Financial Statements Act in our
ESG performance report 2022
(orsted.com/ESGperformance2022).
Reporting on diversity in accordance with
section 107 d of the Danish Financial State-
ments Act can be seen in our sustainability
report (orsted.com/sustainability2022).
Taxonomy Regulation (EU) 2020/852
In line with Regulation (EU) 2020/852, we
disclose our taxonomy-aligned share of
revenue (turnover), CAPEX, and OPEX for
2022. The results and full details, including
accounting policies, can be found in the
ESG performance report 2022 (orsted.com/
ESGperformance2022), and highlights are
presented as part of the sustainability pro-
grammes in the sustainability report 2022.
Business changes in 2022 affecting ESG data
There were no material business changes
impacting the ESG data in 2022.
New ESG indicators in 2022 consolidated
ESG statements
Taxonomy-aligned revenue, CAPEX,
OPEX, and EBITDA.
Gender with lowest representation
(female): senior directors and above
and people leaders.
Basis of reporting
In the consolidated ESG statements, we present our results,
objectives, and accounting policies for the ESG data, including
business drivers and taxonomy-aligned data, which is
presented in the managements review in this report.
Our full ESG data set can be seen
in the ESG performance report 2022
(orsted.com/ESGperformance2022)
156 Ørsted annual report 2022
Financial statements Consolidated ESG statements (additional information) | Basis of reporting
Taxonomy-aligned KPIs Unit 2022 2021
Taxonomy-aligned revenue (turnover) % 73 66
1
Taxonomy-aligned CAPEX % 99 99
1
Taxonomy-aligned OPEX % 80 80
1
Taxonomy-aligned EBITDA (voluntary) % 85 90
1
Business drivers Target 2022 2021
Installed renewable capacity MW ~50 GW (2030) 15,121 12,977
Offshore MW ~30 GW (2030) 8,871 7,551
Onshore MW ~17.5 GW (2030)
2
4,175 3,351
Other (incl. PtX) MW ~2.5 GW (2030) 2,075 2,075
Decided (FID’ed) renewable capacity MW 4,340 4,725
Offshore MW 2,196 3,386
Onshore MW 2,072 1,337
Other (incl. PtX) MW 72 2
Awarded and contracted renewable capacity MW 11,222 8,435
Offshore MW 11,157 8,435
Onshore MW 65 -
Sum of installed and FID’ed renewable capacity MW 19,461 17,702
Offshore MW 11,067 10,937
Onshore MW 6,247 4,688
Other (incl. PtX) MW 2,147 2,077
Firm renewable capacity (installed, FID’ed,
and awarded/contracted capacity) MW 30,683 26,137
Total heat and power generation GWh 42,009 36,957
Power generation GWh 35,641 29,050
– Offshore GWh 16,483 13,808
– Onshore GWh 13,146 8,352
Bioenergy & Other GWh 6,012 6,890
Heat generation, Bioenergy & Other GWh 6,368 7,907
Taxonomy-aligned KPIs
Our share of revenue (turnover) associated with
taxonomy-aligned activities in 2022 was 73 %.
This proportion included revenue from our wind
and solar farms (65 %) and from our sustainable
biomass-based generation activities at our
combined heat and power (CHP) plants (8 %).
Business drivers
The installed renewable capacity increased
by 17 % in 2022 due to the commissioning of
Hornsea 2 (offshore wind, 1,320 MW), Haystack
(onshore wind, 298 MW), Helena Wind (onshore
wind, 268 MW), Kennoxhead (onshore wind,
62 MW), Ford Ridge (onshore wind, 121 MW) and
the acquistion of Ostwind (75 MW).
The total energy generation increased by 14 %
in 2022, driven by increased offshore and onshore
generation capacities and higher offshore wind
speeds.
Offshore wind power generation increased by
19 % to 16.5 TWh in 2022. The increase was mainly
due to generation from Hornsea 2 commissioned in
2022 and higher wind speeds.
Onshore power generation increased by
57 % to 13.1 TWh in 2022. The increase was due to
additional generation from our new onshore wind
farms installed in 2022 and full-year effects from
wind farms installed in 2021. It was also due to the
full-year effect from the two US solar farms com-
missioned in 2021 and a new solar farm coming
online in 2022.
Heat and power generation in Bioenergy &
Other decreased by 16 % in 2022. This was due to
lower heat demand in 2022 as a result of warmer
weather and a decrease in power generation from
the CHP plants due to the lower heat demand,
partly offset by increased condensing power
generation due to higher power spot prices.
1 2021 numbers are taxonomy-eligible
proportions.
2 The 17.5 GW (2030) target is for onshore wind
power, solar PV, and battery storage combined.
ESG performance indicators
157 Ørsted annual report 2022
Financial statements Consolidated ESG statements (additional information) | ESG performance indicators
Business drivers (continued) Unit Target 2022 2021
Green share of energy generation % 99 (2025) 91 90
Bioenergy & Other % 68 76
Offshore
Generation capacity MW 4,672 3,970
Wind speed m/s 9.5 9.1
Wind speed, normal wind year m/s 9.7 9.7
Availability % 94 94
Load factor % 42 39
Power sales GWh 33,745 25,020
Onshore
1
Wind speed m/s 7.4 7.4
Wind speed, normal wind year m/s 7.3 7.6
Availability, wind % 93 96
Load factor, wind % 40 42
Availability, solar PV % 98 96
Load factor, solar PV % 25 24
Bioenergy & Other
Degree days, Denmark Number 2,548 2,820
Gas sales GWh 31,637 61,349
Power sales GWh 5,399 8,797
Ørsted
Power sales
2
GWh 33,745 25,020
Environment Target 2022 2021
Direct greenhouse gas (GHG) emissions (scope 1) Thousand tonnes CO
2
e 2,510 2,142
Indirect GHG emissions (scope 2), location-based Thousand tonnes CO
2
e 45 53
Indirect GHG emissions (scope 2), market-based Thousand tonnes CO
2
e 1 1
Indirect GHG emissions (scope 3) Thousand tonnes CO
2
e 50 % reduction (2032)
3
10,983 18,179
Category 2: Capital goods
4
Thousand tonnes CO
2
e 1,456 1,621
Category 3: Fuel- and energy-related activities
5
Thousand tonnes CO
2
e 1,836 2,011
Category 11: Use of sold products
6
Thousand tonnes CO
2
e 90 % reduction (2040)
3
7,309 14,206
– Other Thousand tonnes CO
2
e 382 341
GHG intensity (scope 1 and 2) g CO
2
e/kWh 10 (2025)
, 1 (2040) 60 58
GHG intensity (scope 1, 2, and 3) g CO
2
e/kWh 2.9 (2040)
7
147 165
Business drivers (continued)
The green share of energy generation increased to
91 % in 2022. This was primarily due to increased
renewable generation from offshore wind, onshore
wind, and solar PV, partly offset by reduced
generation from sustainable biomass. Our target is
99 % green energy generation by 2025.
Offshore wind speeds were slightly higher in
2022, while availability continued to be at 94 %,
resulting in the load factor increasing by 3 percent-
age points to 42 % in 2022. Onshore wind speeds
were the same in 2022 as in 2021. Availability and
load factor decreased by 3 percentage points and
2 percentage points in 2022, respectively.
Gas sales decreased by 48 % to 31.6 TWh in
2022. This was primarily due to lower UK sourcing
volumes and lower offtake on our Gazprom Export
supply contract.
Power sales (Offshore) increased by 8.7 TWh
to 33.7 TWh in 2022, primarily due to increased
volumes sold from third-party wind farms where
we are responsible for balancing and increased
volumes sold on behalf of our partners. Power
sales (Bioenergy & Other) decreased by 3.4 TWh
to 5.4 TWh in 2022, primarily due to the phasing
out of our UK B2B business.
Environment
Our greenhouse gas (GHG) intensity (scope 1 and
2) increased by 3 % to 60 g CO
2
e/kWh in 2022 due
to increased GHG emissions from coal consumption,
partly offset by increased energy generation. Coal
consumption increased due to the energy crisis in
Europe and a fire in a wood pellet silo at Studstrup
Power Station. We are well on track to meeting our
target of a GHG emission intensity of no more than
10 g CO
2
e/kWh in 2025, assuming we are allowed
by the Danish authorities to close down our coal-
based generation in 2024.
Our scope 3 GHG emissions were reduced by
40 % from 2021 to 2022. The main driver for this
was the 48 % decrease in gas sales.
1 For 2021, data is shown for US only.
2 Offshore is responsible for Ørsted’s total power
sales, including internal power sales to Bioenergy &
Other, which are eliminated at Group level.
3 A reduction from the adjusted base year 2018.
4 Primary source of emissions: upstream GHG
emissions from new assets commissioned.
5 Primary source of emissions: regular power sales.
6 Primary source of emissions: natural gas sales.
7 Excludes scope 3 emissions from use of sold
products (natural gas sales).
158 Ørsted annual report 2022
Financial statements Consolidated ESG statements (additional information) | ESG performance indicators
Social Unit Target 2022 2021
Employees
Total number of employees (as of 31 December) FTEs 8,027 6,836
Gender with lowest representation (female), senior directors
and above % 40 (2030) 22 19
Gender with lowest representation (female), people leaders % 40 (2030) 31 30
Gender with lowest representation (female), all employees % 40 (2030) 33 31
Average number of employees during the year FTEs 7,428 6,508
Employee satisfaction Index 0-100 Top 10 %
1
76 77
Safety
Total recordable injury rate (TRIR) Injuries per million hours worked 2.5 (2025) 3.1 3.0
Fatalities Number 0 0
Governance 2022 2021
Board of Directors, Ørsted A/S
Independent board members % 88 88
Members, female Number 3 3
Members, male Number 5 5
Gender with lowest representation (female) % 38 38
Group Executive Team
Members, female Number 3 2
Members, male Number 8 4
Gender with lowest representation (female) % 27 33
Substantiated whistle-blower cases Number 8 5
Cases transferred to the police Number 1 0
Social
The number of employees increased by 17 % from
2021 to 2022 due to growth in both existing and
new markets.
Employee satisfaction continued to be high.
With a satisfaction and motivation score of 76 in
2022, we were above our external survey providers
benchmark but below our target of being in the
top 10 % compared to our benchmark peer group.
Our total recordable injury rate (TRIR) increased
from 3.0 in 2021 to 3.1 in 2022. The increase was
driven by an increased amount of TRIs among con-
tractor employees, partly offset by a reduction in
TRIs from our own employees. Total hours worked
was at the same level in 2022 as in 2021. As part
of our efforts to improve safety, dedicated TRIR
reduction plans have been implemented in 2022,
including increased leadership involvement and
leadership interventions, safety stand-downs, and
targeted safety campaigns on specific issues.
Governance
Our employees and other associates may report
serious offences, such as cases of bribery, fraud,
and other inappropriate or illegal conduct, to our
whistle-blower scheme or through our manage-
ment system.
In 2022, eight substantiated cases of inappropri-
ate or unlawful behaviour were reported through
our whistle-blower scheme. Six cases related to
violations of our ‘Good business conduct policy’,
while one case concerned IT security, and one
case concerned workplace environment. None of
the reported cases were critical to our business,
nor caused adjustments to our financial results.
One case required a police report.
1 Our target is to have an employee satisfaction
survey result in the top ten percentile compared to
an external benchmark group.
159 Ørsted annual report 2022
Financial statements Consolidated ESG statements (additional information) | ESG performance indicators
Accounting policies
Taxonomy-aligned KPIs
Taxonomy-aligned revenue (turnover)
The share of our taxonomy-aligned revenue (turnover)
is calculated as the revenue derived from products or
services associated with taxonomy-aligned economic
activities as a proportion of our total revenue (see p. 85).
Taxonomy-aligned CAPEX
The share of our taxonomy-aligned CAPEX is calcu-
lated as the CAPEX related to assets or processes
associated with taxonomy- aligned economic activities
as a proportion of our CAPEX that is accounted for
based on IAS 16 (73: (e)(i) and (iii)), IAS 38 (118: (e)(i)), and
IFRS 16 (53: (h)) and thereby included in ‘Additions’ and
Addition on acquisition of enterprises’ (see p. 97).
Carbon emission allowances have been excluded from
the total CAPEX (DKKm) as these are of an operational
nature. Goodwill has also been excluded.
Taxonomy-aligned OPEX
The share of our taxonomy-aligned OPEX is calculated
as the OPEX related to assets or processes associated
with taxonomy-aligned economic activities as a pro-
portion of our OPEX that is included in ‘Other external
expenses’ (see p. 71).
We have chosen to use ‘Other external expenses’ as
this is currently the best-available OPEX number in our
Group financial accounts that is related to the OPEX
KPI definition in the regulation.
Taxonomy-aligned EBITDA (voluntary)
This is a voluntary disclosure. The share of our
taxonomy -aligned EBITDA is calculated as the EBITDA
derived from products or services associated with
taxonomy-aligned economic activities as a proportion
of our total EBITDA (see p. 71).
We have included taxonomy-aligned EBITDA as a
voluntary disclosure as EBITDA better reflects our busi-
ness than revenue. This is because we have an uneven
margin on our revenue, where our gas business and sale
of power to end customers have a large revenue but a
small earnings margin, whilst other areas have a higher
margin.
Business drivers
Installed renewable capacity
The installed renewable capacity is calculated as re-
newable gross capacity installed by Ørsted accumulat-
ed over time. We include all capacities after commer-
cial operation date (COD) has been reached, and where
we had an ownership share and an EPC (engineering,
procurement, and construction) role in the project.
Capacities from acquisitions are added to the installed
capacity. For installed renewable thermal capacity, we
use the heat capacity as heat is the primary outcome
of thermal energy generation, and as bioconversions
of the combined heat and power plants are driven by
heat contracts.
Decided (FID’ed) renewable capacity
Decided (FID’ed) capacity is renewable capacity where
a final investment decision (FID) has been made.
Awarded and contracted renewable capacity
The awarded renewable capacity is based on the
capacities which have been awarded to Ørsted in
auctions and tenders. The contracted capacity is the
capacity for which Ørsted has signed a contract or
power purchase agreement (PPA) concerning a new
renewable energy plant. We include the full capacity if
more than 50 % of PPAs or offtake are secured. Acquired
projects with pre-FID capacity are also included in the
awarded and contracted renewable capacity.
Heat and power generation
Power generation from wind and solar farms is de-
termined as generation sold. The offshore wind farms
Gunfleet Sands 1 & 2 and Walney 1 & 2 have been
consolidated according to ownership interest. Other
wind farms, solar farms, and CHP plants have been
financially consolidated.
Thermal power generation is determined as net
generation sold, based on settlements from the official
Danish production database. Data for generation from
foreign facilities is provided by the operators.
Heat (including steam) generation is measured as
net output sold to heat customers.
Power generation capacity
Power generation capacity for an offshore wind farm
is calculated and included from the time when the
individual wind turbine has passed a 240-hour test.
The offshore wind farms Gunfleet Sands 1 & 2 and
Walney 1 & 2 have been consolidated according to
ownership interest. Other wind farms have been finan-
cially consolidated.
Wind speeds
Wind speeds for the areas where Ørsted’s offshore and
onshore wind farms are located are provided to Ørsted
by an external supplier. Wind speeds are weighted on
the basis of the capacity of the individual wind farms
and consolidated to an Ørsted total for offshore and
onshore, respectively. ‘Normal wind speed’ is a his-
torical wind speed average (over a minimum 20-year
period).
Availability
Availability is calculated as the ratio of actual produc-
tion to the possible production, which is the sum of lost
production and actual production in a given period.
The production-based availability (PBA) is impacted
by grid and wind turbine outages, which are technical
production losses. PBA is not impacted by market-
requested shutdowns and wind farm curtailments as
these are due to external factors.
Load factor
The load factor is calculated as the ratio between
actual generation over a period relative to potential
generation, which is possible by continuously exploit-
ing the maximum capacity over the same period. The
load factor is commercially adjusted. This means that
the offshore wind farm has been financially compen-
sated by the transmission system operators when
it is available for generation, but the output cannot
be supplied to the grid due to maintenance or grid
interruptions. New offshore wind turbines are included
in the calculations of availability and load factor once
they have passed a 240-hour test. Onshore wind tur-
bines are included once they have passed commercial
operation date (COD).
Degree days
The number of degree days expresses the difference
between an average indoor temperature of 17 °C and
the outside mean temperature for a given period. It
helps compare the heat demand for a given year with
a normal year.
Sales
Sales of gas and power are calculated as physical
sales to retail customers, wholesale customers, and
exchanges. Sales are based on readings from Ørsted’s
trading systems. Internal sales to our CHP plants are
not included in the statement.
Environment
Green share of energy generation
The green (renewable energy) share of our heat and
power generation is calculated on the basis of the
energy sources used and the energy generated at the
different assets.
For combined heat and power (CHP) plants, the share
of the specific fuel (e.g. sustainable biomass) is calcu-
lated relative to the total fuel consumption for a given
plant or unit within a given time period. The specific
fuel share is then multiplied by the total heat and
power generation for the specific plant or unit in the
specific period. The result is the fuel-based generation
for the individual unit, for example the sustainable
biomass-based generation of heat and power from the
CHP plant unit within a given time period.
The percentage shares of the individual energy sources
are calculated by dividing the generation from the
individual energy source by the total generation.
The following energy sources and fuels are considered
to be renewable energy: wind, solar PV, sustainable
biomass, biogas, and power sourced with renewable
energy certificates. The following energy sources are
considered to be fossil energy sources: coal, natural
gas, and oil.
Green share of energy generation, Bioenergy & Other
This is calculated as the green share of heat and power
generation, but is only shown for the business unit
Bioenergy & Other.
160 Ørsted annual report 2022
Financial statements Consolidated ESG statements (additional information) | Accounting policies
Greenhouse gas (GHG) intensity
GHG intensity (scope 1 and 2) is calculated as total
scope 1 and scope 2 (market-based) emissions divided
by total heat and power generation, revenue, and
EBITDA, respectively.
GHG intensity (scope 1, 2, and 3) is calculated as total
scope 1, scope 2 (market-based), and scope 3 (exclud-
ing natural gas sales) emissions divided by total heat
and power generation.
Scope 1 and 2 greenhouse gas (GHG) emissions
Scope 1 and 2 GHG emissions are calculated based on
the Greenhouse Gas Protocol.
Scope 1 GHG emissions include all direct emissions
of greenhouse gases from Ørsted: carbon dioxide,
methane, nitrous oxide, and sulphur hexafluoride.
The direct carbon emissions from the combined heat
and power plants are determined on the basis of
the fuel quantities used in accordance with the EU
Emissions Trading System (ETS). Carbon dioxide and
other greenhouse gas emissions outside the EU ETS
scheme are, for the most part, calculated as energy
consumption multiplied by emission factors.
Scope 2 GHG emissions include the indirect GHG emis-
sions from the generation of power, heat, and steam
purchased and consumed by Ørsted. Scope 2 emissions
are primarily calculated as the power volumes pur-
chased multiplied by country-specific emission factors.
Location-based emissions are calculated based on
average emission factors for each country, whereas
market-based emissions take the renewable power
purchased into account and assume that the regular
power is delivered as residual power where the renew-
able part has been taken out.
Scope 3 greenhouse gas (GHG) emissions
Scope 3 GHG emissions are reported based on the
Greenhouse Gas Protocol, which divides the scope 3
inventory into 15 sub-categories.
GHG emissions from capital goods include upstream
GHG emissions from acquired and installed wind and
solar farms in the month when the wind or solar farm
has reached commercial operation date (COD). Carbon
emissions are included from cradle to operations.
GHG emissions from fuel- and energy-related activities
are calculated based on actual fuel consumption and
power sales, multiplied by relevant emission factors.
We include all power sales to end customers and use
separate emission factors for green (with renewable
certificates) and regular (without renewable certifi-
cates) power sales.
GHG emissions from use of sold products are calcu-
lated based on actual sales of gas to both end users
and wholesalers as reported in our ESG consolidation
system. The total gas sale is divided into natural gas,
LNG, and biogas, which have specific upstream and
downstream emission factors.
Other’ includes GHG emissions from:
category 1: Purchased goods and services
category 4: Upstream transportation and
distribution
category 5: Waste generated in operations
category 6: Business travel
category 7: Employee commuting
category 9: Downstream transportation
and distribution.
Social
Employees
Employee data is recognised based on records from the
Groups ordinary registration systems. The number of
employees is determined as the number of employ-
ees at the end of each month converted to full-time
equivalents (FTEs). Employees who have been made
redundant are recognised until the expiry of their
notice period, regardless of whether they have been
released from all or some of their duties during their
notice period.
Gender with the lowest representation (female)’
represents the gender distribution of our senior
directors and above, our people leaders, and the
total workforce in Ørsted.
Employee satisfaction
Ørsted conducts a comprehensive employee satis-
faction survey once a year. With a few exceptions, all
Ørsted employees are invited to participate in the sur-
vey. The following employees are omitted from the sur-
vey results: employees who joined the company shortly
before the employee satisfaction survey, employees
who resigned shortly after the employee satisfaction
survey, interns, consultants, advisers, and external
temporary workers who do not have an employment
contract with Ørsted.
Safety
Occupational injuries are calculated according to op-
erational scope. Data from companies wholly or partly
owned by Ørsted and where Ørsted is responsible for
safety is included. Occupational injuries and lost-time
injuries are calculated for both our own employees and
our contractors. Data from all Ørsted locations are
recognised.
The total recordable injury rate (TRIR) is calculated as
the number of total recordable injuries per one million
hours worked. The number of hours worked is based on
1,667 working hours annually per full-time employee
and monthly records of the number of employees
converted into full-time employees. For suppliers, the
actual number of hours worked is recognised on the
basis of data provided by the suppliers, access control
systems at locations, or estimates.
Fatalities are the number of employees who lost their
lives as a result of a work-related incident.
Governance
Board of Directors of Ørsted A/S
The employee representatives on the Board of
Directors are not included in the data for the Board of
Directors.
Group Executive Team
The Group Executive Team consists of the Executive
Board (our CEO, CFO, and Chief HR Officer) and eight
additional members, who undertake the day-to-day
management of Ørsted.
Substantiated whistle-blower cases
Ørsted’s whistle-blower hotline is available for internal
and external reporting of suspected cases of inappro-
priate or illegal behaviour. Whistle-blower cases are
received and handled by the Internal Audit function,
which also receives similar reports through the man-
agement system and from compliance officers. All
reports are managed in accordance with the guidelines
for the handling of whistle-blower reports approved
by the Audit & Risk Committee, which is ultimately
responsible for the whistle-blower scheme. Only cases
which are closed during the financial year, and which
have been reported to the Audit & Risk Committee as
fully or partially substantiated, are reported.
Cases transferred to the police
Cases transferred to the police are defined as the num-
ber of substantiated whistle-blower cases which have
been transferred to the police.
161 Ørsted annual report 2022
Financial statements Consolidated ESG statements (additional information) | Accounting policies
Parent company
financial statements
163 Income statement
163 Balance sheet
164 Statement of changes in equity
165 Notes
1 Basis of reporting
2 Employee costs
3 Financial income and expenses
4 Tax on profit (loss) for the year and deferred tax
5 Distribution of net profit
6 Property, plant, and equipment
7 Investments in subsidiaries
8 Receivables from subsidiaries
9 Derivatives
10 Securities
11 Loans and borrowings
12 Other provisions
13 Related-party transactions
14 Contingent liabilities
15 Auditor s fees
16 Ownership information
Global container logistics giant Maersk will
soon add 12 new ships to its global fleet to be
fuelled by e-methanol produced by Ørsted
using renewable power from onshore wind
and solar PV farms.
This will be the largest ever offtake agreement
for green fuels in the maritime industry, with
around 300,000 tonnes of e-methanol to be
delivered each year from a new power-to-X
facility we’ll build on the US Gulf Coast.
162 Ørsted annual report 2022
Financial statements
Note
Income statement
DKKm 2022 2021
Revenue 229 198
2 Employee costs (82) (62)
External expenses (243) (188)
Operating profit (loss) before
depreciation, amortisation, and
impaiment losses (EBITDA) (96) (52)
Amortisation, depreciation, and
impairment losses on property,
plant, and equipment (112) (111)
Operating profit (loss) (EBIT) (208) (163)
Gain/losses on divestment of
enterprises (224) (1,186)
3 Financial income 23,126 29,420
3 Financial expenses (19,673) (10,967)
Profit (loss) before tax 3,021 17,104
4 Tax on profit (loss) for the year 344 142
5 Profit (loss) for the year 3,365 17,246
Income statement
1 January – 31 December
Balance sheet
1 January – 31 December
Note
Assets
DKKm 2022 2021
6 Land and buildings 712 791
Property, plant, and equipment 712 791
7 Investments in subsidiaries 51,276 36,150
8 Receivables from subsidiaries 163,616 107,894
4 Deferred tax 33 160
Other receivables 14 15
Financial assets 214,939 144,219
Non-current assets 215,651 145,010
Receivables from subsidiaries 28,542 22,097
9 Derivatives 6,661 7,328
Other receivables 2,702 4,289
Income tax 56 -
Receivables 37,961 33,714
10 Securities 24,428 20,417
Cash 8,840 3,169
Current assets 71,229 57,300
Assets 286,880 202,310
Note
Equity and liabilities
DKKm 2022 2021
Share capital 4,204 4,204
Reserves 2,130 573
Retained earnings 46,530 49,411
Proposed dividends 5,675 5,255
Equity attributable to share-
holders in Ørsted A/S 58,539 59,443
11 Hybrid capital 19,793 17,984
Equity 78,332 77,427
12 Other provisions 1,949 1,819
11 Lease liabilities 659 714
11 Bond and bank debt 54,033 25,128
Payables to subsidiaries - 310
Non-current liabilities 56,641 27,971
12 Other provisions 22 99
Lease liabilities 107 121
Bond and bank debt 1,547 19,081
9 Derivatives 5,564 7,523
Trade payables 64 44
Payables to subsidiaries 142,297 68,769
Other payables 2,306 813
Income tax - 462
Current liabilities 151,907 96,912
Liabilities 208,548 124,883
Equity and liabilities 286,880 202,310
163
Ørsted annual report 2022
Financial statements Parent company financial statements | Income statement / Balance sheet
Statement of changes in equity
DKKm Share capital
Hedging
reserve
Retained
earnings
Proposed
dividends
Shareholders
in Ørsted A/S
Hybrid
capital Total
Equity at 1 January 2022 4,204 573 49,411 5,255 59,443 17,984 77,427
Profit (loss) for the year - - 2,788 - 2,788 577 3,365
Dividends paid - - 2 (5,255) (5,253) - (5,253)
Proposed dividends - - (5,675) 5,675 - - -
Value adjustments of hedging instruments - 2,578 - - 2,578 - 2,578
Value adjustments transferred to financial income and expenses - (583) - - (583) - (583)
Tax on changes in equity - (438) - - (438) 13 (425)
Coupon payments, hybrid capital - - - - - (529) (529)
Additions, hybrid capital - - - - - 3,693 3,693
Disposals, hybrid capital - - - - - (1,945) (1,945)
Share-based payments - - 4 - 4 - 4
Changes in equity in 2022 - 1,557 (2,881) 420 (904) 1,809 905
Equity at 31 December 2022 4,204 2,130 46,530 5,675 58,539 19,793 78,332
Equity at 1 January 2021 4,204 43 38,152 4,834 47,233 13,232 60,465
Profit (loss) for the year - - 16,506 - 16,506 740 17,246
Dividends paid - - 4 (4,834) (4,830) - (4,830)
Proposed dividends - - (5,255) 5,255 - - -
Value adjustments of hedging instruments - 643 - - 643 - 643
Value adjustments transferred to financial income and expenses - 33 - - 33 - 33
Tax on changes in equity - (146) - - (146) 86 (60)
Coupon payments, hybrid capital - - - - - (430) (430)
Additions, hybrid capital - - - - - 7,327 7,327
Disposals, hybrid capital - - - - - (2,971) (2,971)
Share-based payments - - 4 - 4 - 4
Changes in equity in 2021 - 530 11,259 421 12,210 4,752 16,962
Equity at 31 December 2021 4,204 573 49,411 5,255 59,443 17,984 77,427
Statement of changes in equity
1 January – 31 December
Share capital com position and dividends are disclosed in
note 5.2 ‘Equity’ to the consolidated financial statements.
Information on trea sury shares is available in the note.
164 Ørsted annual report 2022
Financial statements Parent company financial statements | Statement of changes in equity
1. Basis of reporting
Accounting policies
The parent company financial statements
have been prepared in accordance with the
provisions of the Danish Financial State-
ments Act (‘Årsregnskabsloven’) (reporting
class D).
The Danish Financial Statements Act allows
us to use certain IFRS standards to inter-
pret the act. Therefore, we have previously
implemented IFRS 15 ‘Revenue’ and IFRS 16
Leases’.
The accounting policies remain unchanged
from the previous year.
Unless otherwise stated, the financial
statements are presented in Danish kroner
(DKK) rounded to the nearest million.
The parent company accounting policies
are consistent with the accounting policies
described for the consolidated financial
statements, with the following exceptions.
Foreign currency translation
We recognise exchange rate adjustments
of receivables from and payables to sub-
sidiaries as financial income and expenses
in the income statement when the balances
are accounted for as part of the total net
investment in foreign enterprises. Likewise,
we recognise foreign exchange gains and
losses on loans and derivatives in the income
statement as financial income and expenses
when they have been entered into to hedge
the net investment in the foreign enterprises.
Revenue
Rental income comprises income from
commercial leases and is recognised over
the term of the lease. Income from services is
recognised when delivery has taken place.
Dividends from investments
Dividends from subsidiaries and associates
are recognised in the income statement for
the financial year in which the dividends are
approved at the annual general meeting.
If the dividends exceed the total income
after takeover, the dividends are recognised
as a reduction of the cost of the investment
under assets.
Investments
We measure our investments in subsidiaries
and associates at cost. If there is any
indication that the value of a company is
lower than our future earnings in the com-
pany, impairment testing of the company is
carried out as described in the consolidated
financial statements. The carrying amount
is written down to the recoverable amount
whenever the carrying amount exceeds the
future earnings in the company (recoverable
amount).
If we have a legal or constructive obliga-
tion to cover a deficit in subsidiaries and
associates, we recognise a provision for this.
Ta x
Ørsted A/S is taxed jointly with its Danish
subsidiaries. The jointly taxed companies are
part of joint taxation with the parent compa-
ny as the management company.
Subsidiaries are included in the joint taxa-
tion from the date they are consolidated in
the consolidated financial statements and
up to the date on which they are no longer
consolidated.
Current tax for 2022 is recognised by the
individual, jointly taxed companies.
Statement of cash flows
We do not prepare a separate statement of
cash flows for the parent company. Refer-
ence is made to the consolidated statement
of cash flows on pages 75-76.
Key accounting estimate
In connection with the preparation of
the financial statements, a number of
accounting estimates have been made
that affect the profit (loss) and balance
sheet. Estimates are regularly reassessed
by the leadership team on the basis of
historical experience and other relevant
factors.
Impairment test
If there is any indication that the carrying
amount is lower than our future earnings
in a company, we test for impairment as
described in the consolidated financial
statements. The future earnings of the
company (recoverable amount) are
calculated based on assumptions con-
cerning significant estimates.
165 Ørsted annual report 2022
Financial statements Parent company financial statements | Notes | 1. Basis of reporting
2. Employee costs 3. Financial income and expenses
Notes 2.7 ‘Employee costs’ and 2.8 ‘Share-
based payment’ to the consoli dated
financial statements describe the remuner-
ation of the Executive Board and the Board
of Directors as well as the share-based
payment, termination, and bonus scheme
for the Executive Board and details on the
remuneration of the Board of Directors.
The parent company had an average of eight
employees in 2022 (2021: six employees).
Remuneration of the Board of Directors
totals DKK 7 million (2021: DKK 6 million).
Employee costs
DKKm 2022 2021
Wages and salaries 70 50
Share-based payment 4 4
Pensions and social costs 1 2
Remuneration 7 6
Total employee costs 82 62
Salaries and remuneration of the Executive Board
DKK ’000
Fixed salary 30,632 31,250
Cash-based incentive scheme 6,454 6,996
Share-based payment 3,989 2,497
Pension, incl. social security and benefits 860 709
Salary in notice period 14,553 -
Severance payment 9,270 -
To ta l 65,758 41,452
Financial income and expenses
DKKm 2022 2021
Interest income from cash, etc. 104 116
Interest income from subsidiaries 4,006 2,016
Interest income from securities at market value 150 174
Reversal impairment of investments in subsidiaries 165 4,536
Foreign exchange gains 3,531 4,604
Value adjustments of derivatives 11,109 5,872
Dividends received 4,061 12,102
Total financial income 23,126 29,420
Interest expenses relating to loans and borrowings (1,824) (1,542)
Interest expenses, leases (20) (23)
Interest expenses to subsidiaries (765) (12)
Impairment of investments in subsidiaries (39) (194)
Capital losses on securities at market value (1,574) (500)
Foreign exchange losses (5,664) (1,585)
Value adjustments of derivatives (9,592) (7,037)
Other financial expenses (195) (74)
Total financial expenses (19,673) (10,967)
Net financial income and expenses 3,453 18,453
166
Ørsted annual report 2022
Financial statements Parent company financial statements | Notes | 2. Employee costs / 3. Financial income and expenses
4. Tax on profit (loss) for the year and deferred tax 5. Distribution of net profit
Income tax
DKKm 2022 2021
Tax on profit (loss) for the year 344 142
Tax on changes in equity (425) (60)
Total tax for the year (81) 82
Tax on profit (loss) for the year can be broken down as follows:
Current tax 470 (114)
Adjustments to deferred tax (170) 280
Adjustments to current tax in respect of prior years 1 (23)
Adjustments to deferred tax in respect of prior years 43 (1)
Tax on profit (loss) for the year 344 142
Development in deferred tax
DKKm
Deferred tax at 1 January (160) 119
Adjustments for the year recognised in profit (loss) for the year 170 (280)
Adjustments to deferred tax in respect of prior years (43) 1
Deferred tax at 31 December (33) (160)
Specification of deferred tax
DKKm
Non-current liabilities (33) (160)
Deferred tax, asset 33 160
Deferred tax, liability - -
Distribution of net profit
DKKm 2022 2021
Profit (loss) for the year is attributable to:
Shareholders in Ørsted A/S, proposed dividends for the financial year 5,675 5,255
Shareholders in Ørsted A/S, retained earnings (2,887) 11,251
Interest payments and costs, hybrid capital owners of Ørsted A/S 577 740
Profit (loss) for the year 3,365 17,246
167
Ørsted annual report 2022
Financial statements Parent company financial statements | Notes | 4. Tax on profit (loss) for the year and deferred tax / 5. Distribution of net profit
6. Property, plant, and equipment 7. Investments in subsidiaries
We have entered into leases for office
premises, primarily in Gentofte, Denmark
(expiring in 2028).
We have entered into operating leases with
subsidiaries for sublease of office premises.
In 2022, an amount of DKK 95 million was
recognised (2021: DKK 83 million) in profit
(loss) for the year in respect of rental income.
We have tested investments in subsidiaries
for impairment by comparing the expected
future income from the individual subsidiar-
ies with their carrying amounts.
The impairment test in 2022 gave rise to a
reversal of impairment on the investment
in Ørsted Bioenergy & Thermal Power A/S
of DKK 124 million and on the investment
in Ørsted Onshore Holding A/S of DKK 41
million.
An impairment of DKK 39 million is recog-
nised on the investment in Orsted Infrastruc-
ture GmBh, resulting in a net reversal of
impairment of DKK 126 million based on the
individual subsidiaries recoverable amounts.
In 2022, the addition relates to capital injec-
tions in Ørsted Salg & Service A/S.
Property, plant, and equipment: Land and buildings
DKKm 2022 2021
Cost at 1 January 1,120 1,113
Additions 33 7
Disposals - -
Cost at 31 December 1,153 1,120
Depreciation and amortisation at 1 January (329) (219)
Depreciation and amortisation (112) (110)
Disposals - -
Depreciation and amortisation at 31 December (441) (329)
Carrying amount at 31 December 712 791
Value of leased assets 712 791
Investments in subsidiaries
DKKm 2022 2021
Cost at 1 January 36,809 32,279
Additions 15,000 4,530
Disposals - -
Cost at 31 December 51,809 36,809
Value adjustments at 1 January (659) (3,501)
Impairment losses/reversals 126 2,842
Value adjustments at 31 December (533) (659)
Carrying amount at 31 December 51,276 36,150
Note 7.4 Company overview of the consolidated financial
statements contains a overview of subsidiaries, etc.
168 Ørsted annual report 2022
Financial statements Parent company financial statements | Notes | 6. Property, plant, and equipment / 7. Investments in subsidiaries
8. Receivables from subsidiaries 9. Derivatives
Ørsted A/S has assumed the subsidiaries’
currency risks via forward exchange
contracts, which have subsequently been
hedged in the market. Furthermore, hedging
contracts have been concluded to hedge
the currency risk associated with invest-
ments in subsidiaries in foreign currencies.
We have also entered into a number of
interest rate swaps to manage our interest
rate risk.
The company has fair value hedged loans
and receivables in GBP and USD. The value
of the fair value hedge offset in the income
statement amounted to DKK -879 million
(2021: DKK 127 million).
Derivatives at the end of December 2022
mature as follows: 2023: DKK -651 million,
2024: DKK 89 million, after 2024: DKK 1,659
million (2021: 2022: DKK -279 million, 2023:
DKK -587 million, after 2023: DKK 671
million).
All derivatives are classified as based on
observable inputs in the fair value hierarchy.
Non-current receivables from subsidiaries
DKKm 2022 2021
Cost at 1 January 107,894 80,893
Additions 84,638 69,141
Disposals (28,916) (42,140)
Cost at 31 December 163,616 107,894
See note 6.1 ‘Market risk policy’ to the consolidated financial statements and
the managements review on pages 38-41 for more details on risk and risk
management.
Overview of
derivative positions
DKKm
2022 2021
Contractual
principal amount Market value
Contractual
principal amount Market value
Interest derivatives 22,185 1,578 21,223 752
Currency derivatives 47,318 (481) 58,384 (947)
To ta l 69,503 1,097 79,607 (195)
Assets 6,661 7,328
Equity and liabilities (5,564) (7,523)
169
Ørsted annual report 2022
Financial statements Parent company financial statements | Notes | 8. Receivables from subsidiaries / 9. Derivatives
10. Securities
11. Loans and borrowings
12. Other provisions
Securities are a key element in our financial
resources, and therefore investments are
primarily made in liquid AAA-rated Danish
mortgage bonds and, to a lesser extent, in
other bonds. Most of the securities qualify
for repo transactions in the Danish central
bank, ‘Danmarks Nationalbank’.
All securities are classified as based on
observable inputs in the fair value hierarchy.
On 31 December 2022, we had issued hybrid
capital with a total notional amount of
DKK 19,877 million (2021: DKK 18,269 million).
The hybrid bonds have a 1,000-year term
and expire as follows: DKK 681 million in
3013, DKK 3,668 million in 3017, DKK 4,416
million in 3019, DKK 7,336 million in 3021,
and DKK 3,692 million in 3022, respectively.
The long-term portion of lease debt
amounted to DKK 659 million at 31 Decem-
ber 2022 (2021: DKK 714 million), of which
DKK 208 million (2021: DKK 322 million) fall
due in more than five years.
The long-term portion of bank loans and
issued bonds amounted to DKK 54,033 mil-
lion at 31 December 2022 (2021: DKK 25,128
million), of which DKK 50,930 million (2021:
DKK 24,781 million) fall due in more than
five years.
We have made provisions for non-current
liabilities totalling DKK 1,971 million (2021:
DKK 1,918 million), of which DKK 22 million
fall due within 1 year, and DKK 1,949 million
fall due in 1-5 years.
The provisions mainly concern the divest-
ment of our oil and gas business in 2017 and
the sale of our Danish power distribution,
residential customer, and city light businesses
to SEAS-NVE (now Andel) in 2020.
Securities
DKKm 2022 2021
Securities, available
for use 24,428 20,417
Total securities 24,428 20,417
13. Related-party transactions
Related parties are the Board of Directors,
the Executive Board, Ørsted A/S’s subsidiaries,
and the Danish state.
Remuneration of the Board of Directors and
the Executive Board is disclosed in notes
2.7 ‘Employee costs’ and 2.8 ‘Share-based
payment’ in the consolidated financial
statements.
Our related-party transactions are made
on arm’s length terms.
170 Ørsted annual report 2022
Financial statements Parent company financial statements | Notes | 10. Securities / 11. Loans and borrowings / 12. Other provisions / 13. Related-party transactions
15. Auditor’s fees
16. Ownership information
Auditor’s fees
DKKm 2022 2021
Statutory audit 4 3
Other assurance engangements 3 -
Total fees to PwC 7 3
Ownership information
31 December 2022 Registered office
Ownership
interests
Voting
share
The Danish state represented by
the Danish Ministry of Finance Copenhagen K, Denmark 50.12 % 50.74 %
Andel A.M.B.A. Svinninge, Denmark 5.01 % 5.07 %
The Capital Group Companies, Inc. Los Angeles, the US - 5-10 %
1
The table shows the shareholders with ownership interests and voting shares of
at least 5 %. The difference between ownership interests and voting shares arises
when power of attorney is issued.
1 Interval shown, as precise voting share is not publicly available.
14. Contingent liabilities
Guarantees
Ørsted A/S has provided guarantees in
connection with participation by subsidiaries
and subsidiaries’ joint operations and joint
ventures in the construction and operation
of offshore wind farms and natural gas in-
stallations as well as guarantees in respect
of leases, energy trading activities, purchase,
sale, and supply agreements, decommission-
ing obligations, farm-downs and other M&A
transactions as well as secondary liability
on decommissioning of offshore installations
related to the divestment of the oil and gas
business, etc.
Ørsted A/S acts as guarantor or surety
provider with primary liability for bank
liabilities in certain subsidiaries, including
guarantees in favour of banks and investors
covering credit facilities established and
bonds issued in Taiwan.
Furthermore, in support of the ratings of
Ørsted Salg & Service A/S by Moody’s and
Ørsted Wind Power TW Holding A/S by
Taiwan Ratings, Ørsted A/S has provided
general guarantees covering all obligations
and liabilities undertaken in the ordinary
course of business by these two entities.
Indemnities
Ørsted A/S is taxed jointly with the Danish
companies in the Ørsted Group. As manage-
ment company, Ørsted A/S has unlimited as
well as joint and several liability together
with the other jointly taxed companies for
Danish income taxes and withholding taxes
on dividends, interest, and royalties related
to the jointly taxed companies.
Litigation
Ørsted is involved in ongoing transfer pricing
disputes. For further information, we refer to
section 4.1 ‘Approach to taxes’ to the con-
solidated financial statements. Ørsted A/S
is not a party to any litigation proceedings
or legal disputes that could have an effect
on the company’s financial position, either
individually or collectively.
In 2022 work in respect of issuances of
bonds was performed, this is captured
under other assurance engagements.
171 Ørsted annual report 2022
Financial statements Parent company financial statements | Notes | 14. Contingent liabilities / 15. Auditor’s fees / 16. Ownership information
Managements statement,
auditors reports, and glossary
173 Statement by the Executive Board and the Board of Directors
174 Independent Auditors Reports
179 Independent limited assurance report on the consolidated ESG statements
181 Glossary
In an ambitious new project, we have partnered
with the Lincolnshire and Yorkshire Wildlife
Trusts to restore biodiversity around the
Humber, a large tidal estuary on the east coast
of Northern England.
The pioneering initiative will seek to restore
seagrass and salt marsh and introduce half a
million native oysters to improve the health and
resilience of the estuary’s ecosystem.
172 Ørsted annual report 2022
Financial statements
Statement by the Executive Board
and the Board of Directors
The Board of Directors and the Executive
Board have today considered and adopted
the annual report of Ørsted A/S for the
financial year 1 January – 31 December 2022.
The consolidated financial statements
have been prepared in accordance with the
International Financial Reporting Standards
as adopted by the EU and further require-
ments in the Danish Financial Statements
Act. The financial statements of the parent
company, Ørsted A/S, have been prepared
in accordance with the Danish Financial
Statements Act.
In our opinion, the consolidated financial
statements and the parent company finan-
cial statements provide a true and fair view
of the Group’s and the parent company’s
assets, liabilities, and financial position at
31 December 2022, and of the results of the
Group’s and the parent company’s oper-
ations, and the Group’s cash flows for the
financial year 1 January – 31 December 2022.
In our opinion, the management’s review
provides a true and fair account of the
development in the Group’s and the parent
company’s operations and financial circum-
stances, of the results for the year, and of the
overall financial position of the Group and
the parent company as well as a description
of the most significant risks and elements
of uncertainty facing the Group and the
parent company. The management’s review
has been prepared in accordance with the
Danish Financial Statements Act.
In our opinion, the annual report for the
financial year 1 January – 31 December 2022
with the file name: Orsted-2022-12-31-en.zip is
prepared, in all material respects, in compli-
ance with the ESEF Regulation.
In our opinion, the consolidated ESG state-
ments (‘Additional information’) represent a
reasonable, fair, and balanced representa-
tion of the Group’s social responsibility
and sustainability performance and are
prepared in accordance with the stated
accounting policies.
We recommend that the annual report be
adopted at the annual general meeting.
Board of Directors:
Thomas Thune Andersen
Chair
Jørgen Kildahl
Henrik Poulsen
Leticia Francisca Torres
Mandiola*
Lene Skole
Deputy Chair
Julia Elizabeth King
Dieter Wemmer
Alice Florence Marion
Vallienne*
Lynda Armstrong
Peter Korsholm
Benny Gøbel*
Anne Cathrine Collet Yde*
Skærbæk, 1 February 2023
Executive Board:
Mads Nipper
Group President and CEO
Daniel Lerup
CFO
Henriette Fenger Ellekrog
Chief HR Officer
* Employee elected board member
173 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Statement by the Executive Board and the Board of Directors
Independent Auditor’s Reports
To the shareholders of Ørsted A/S
Report on the audit of the
Financial Statements
Our opinion
In our opinion, the Consolidated Financial
Statements give a true and fair view of the
Group’s financial position at 31 December
2022 and of the results of the Group’s oper-
ations and cash flows for the financial year
1 January to 31 December 2022 in accord-
ance with International Financial Reporting
Standards as adopted by the EU and fur-
ther requirements in the Danish Financial
Statements Act.
Moreover, in our opinion, the Parent Company
Financial Statements give a true and fair
view of the Parent Company’s financial posi-
tion at 31 December 2022 and of the results
of the Parent Company’s operations for the
financial year 1 January to 31 December 2022
in accordance with the Danish Financial
Statements Act.
Our opinion is consistent with our Auditor’s
Long-form Report to the Audit & Risk
Committee and the Board of Directors.
What we have audited
The Consolidated Financial Statements of
Ørsted A/S for the financial year 1 January
to 31 December 2022, pp. 69-154 and 172-
173, comprise the consolidated income
statement, the consolidated statement of
comprehensive income, the consolidated
balance sheet, the consolidated statement
of changes in equity, the consolidated
cash flow statement, and the notes to the
consolidated financial statements, including
summary of significant accounting policies.
The Parent Company Financial Statements
of Ørsted A/S for the financial year 1 January
to 31 December 2022, pp. 162-173, comprise
the income statement, the balance sheet,
the statement of changes in equity, and
the notes, including summary of significant
accounting policies.
Collectively referred to as the ‘Financial
Statements.
Basis for opinion
We conducted our audit in accordance with
International Standards on Auditing (ISAs)
and the additional requirements applicable
in Denmark. Our responsibilities under those
standards and requirements are further
described in the Auditor’s responsibilities for
the audit of the Financial Statements section
of our report.
We believe that the audit evidence we have
obtained is sufficient and appropriate to
provide a basis for our opinion.
Independence
We are independent of the Group in accord-
ance with the International Ethics Standards
Board for Accountants’ International Code
of Ethics for Professional Accountants (IESBA
Code) and the additional ethical require-
ments applicable in Denmark. We have also
fulfilled our other ethical responsibilities in
accordance with these requirements and the
IESBA Code.
To the best of our knowledge and belief,
prohibited non-audit services referred to in
Article 5(1) of Regulation (EU) No 537/2014
were not provided.
Appointment
We were first appointed auditors of
Ørsted A/S on 19 April 2010 for the finan-
cial year 2010 and have been reappointed
annually by shareholder resolution for a
total uninterrupted period of engagement
of 13 years, including the financial year 2022.
At the annual general meeting on 2 March
2020, we were reappointed following a
tendering procedure.
Key audit matters
Key audit matters are those matters that,
in our professional judgement, were of most
significance in our audit of the Financial
Statements for 2022. These matters were
addressed in the context of our audit of
the Financial Statements as a whole and in
forming our opinion thereon, and we do not
provide a separate opinion on these matters.
174 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Independent auditor’s reports
Key audit matter How our audit addressed the key audit matter
Partnership agreements
Divestment of ownership interests in offshore wind
farms (farm-downs) to a partner in a joint operation,
including calculating the divestment gains and
subsequent recognition of construction agreements
and assessment of consolidation method for the re-
tained interests, are considered complex non-routine
transactions.
As part of farm-downs, compensation mechanisms
are often agreed with the partners, e.g. regarding
sales price, cost of subsequent use of offshore
transmission assets constructed for the wind farm,
potential wake and blockage effect compensations,
and warranties.
We focused on this area because farm-downs
and the related matters are considered complex
non-routine transactions, and because the recog-
nition and measurement of the divestment gains,
assessment of consolidation method, subsequent
construction agreements with the partners, com-
pensation mechanisms, and warranties are based
on significant judgements and estimates.
Refer to notes 1.2 and 2.6 in the consolidated
financial statements.
As part of our audit, we read share purchase
agreements for farm-downs and final settlement
agreements.
We challenged the accounting treatment applied
by Management, including the gain statements and
the consolidation method for the retained interest
in offshore wind farms.
We obtained an understanding of the compensa-
tion mechanisms and warranties agreed in divest-
ments and of the final settlements.
We challenged the significant estimates prepared
by Management for measurement of compensa-
tion mechanisms and warranties, hereunder by
assessing and testing the main data, significant
assumptions and models applied, and by evaluat-
ing the outcome of previous estimates prepared by
Management.
Key audit matter How our audit addressed the key audit matter
Valuation of derivative financial instruments
and documentation of hedge accounting
Ørsted applies hedge accounting for derivative
financial instruments used for hedging of:
energy prices, currency and inflation risks
associated with revenue (energy hedges)
commodity price and currency risks associated
with the construction of wind farms
interest rate risks associated with loans and
divestments.
We focused on this area because the valuation of
the derivative financial instruments (hedging instru-
ments) and assessment of hedge relationship and
hedge effectiveness, including use of proxy hedges,
are complex.
Due to the significant increase and volatility in
energy prices and the financial markets during
2022, the fair value of the hedging instruments
have fluctuated significantly.
On this basis, valuation of the hedging instruments
and hedge accounting were a matter of most signif-
icance in our audit.
Refer to notes 1.2 and 6.1-6.4 in the consolidated
financial statements.
As part of our audit, we tested the valuation of the
hedging instruments and the documentation of
hedge effectiveness of energy, commodity, interest
rates, and related foreign exchange risk hedges.
In this connection, we assessed and obtained an
understanding of the exposures subject to hedging,
the hedging instruments applied, the hedge rela-
tionships, including the methods, data, and assump-
tions applied for documentation of the fair value of
hedging instruments, and hedge effectiveness.
We challenged the accounting treatment applied
by Management, including for the hedging instru-
ments used and the hedge reserve recognised in the
consolidated statement of comprehensive income.
We challenged the significant data, assumptions,
and models applied by Management when as-
sessing the value of the hedging instruments and
the hedge relationship and hedge effectiveness,
hereunder by assessing and testing the main data,
significant assumptions, and models applied.
In our audit of the valuation of the hedging instru-
ments and hedge accounting, we involved our
financial instrument specialists.
175 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Independent auditor’s reports
Key audit matter How our audit addressed the key audit matter
Income taxes
Ørsted is subject to income taxes in the countries
where they operate. Significant judgements and
estimates are required in determining the income
taxes and in the measurement of income tax assets
and liabilities, including uncertain tax positions.
We focused on this area because Management
makes significant judgments and estimates when
calculating and assessing the income taxes due to
the complex nature of the tax rules related to the
business activities conducted in different tax jurisdic-
tions. Furthermore, Management makes estimates
when measuring the tax assets, including when and
to which extent these can be utilised in the future,
and when measuring tax liabilities, including assess-
ing deferred taxes in tax equity partnerships.
Additionally, Ørsted is a party in tax and transfer
pricing disputes where Management assesses the
possible outcomes and consequently recognises
provisions to cover for these uncertain tax positions.
In 2020 and 2021, Ørsted received administrative
decisions from the Danish Tax Agency entailing
additional tax payables and related interests, which
Management disputes and has appealed to the
relevant authorities.
On this basis, income taxes were a matter of most
significance in our audit.
Refer to notes 1.2, 4,2, and 4.3 in the consolidated
financial statements.
For income taxes, income tax assets, and liabilities,
we evaluated the assumptions applied by Manage-
ment in determining the recognition and measure-
ment of income taxes and deferred taxes, including
those related to tax equity partnerships, while
taking into account relevant correspondence with
tax authorities and external advisors.
We assessed Managements judgements and
estimates of tax balances and carrying amounts as
well as the related applied tax rates when calculat-
ing these. We also assessed the reasonableness of
the main data and assumptions used to calculate
the taxable income forecasts underlying the recog-
nition and recoverability of the deferred tax assets
relating to tax loss carryforwards.
We evaluated and tested Ørsted’s processes for
recording, assessing, and continually reassessing
provisions for uncertain tax positions.
In our audit of uncertain tax positions, we obtained
and reviewed the correspondence with relevant tax
authorities in order to consider the completeness
of the tax disputes and the related provisions. We
assessed the measurement of the provisions and
challenged the assumptions used, including the pos-
sibility of obtaining corresponding tax adjustments,
compensations from partners, and the likelihood
of different outcomes. In addition, we assessed
relevant opinions obtained by Management from
third parties related to the tax disputes, and we
evaluated the disclosures provided by Management
in the consolidated financial statements.
In our audit of income taxes, we involved our tax
specialists.
176 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Independent auditor’s reports
Statement on Managements Review
Management is responsible for Manage-
ment’s Review, pp. 4-68.
Our opinion on the Financial Statements
does not cover Management’s Review, and
we do not express any form of assurance
conclusion thereon.
In connection with our audit of the Financial
Statements, our responsibility is to read Man-
agement’s Review and, in doing so, consider
whether Management’s Review is materially
inconsistent with the Financial Statements or
our knowledge obtained in the audit, or oth-
erwise appears to be materially misstated.
Moreover, we considered whether Manage-
ment’s Review includes the disclosures required
by the Danish Financial Statements Act.
Based on the work we have performed, in our
view, Management’s Review is in accordance
with the Consolidated Financial Statements
and the Parent Company Financial State-
ments and has been prepared in accordance
with the requirements of the Danish Finan-
cial Statements Act. We did not identify any
material misstatement in Management’s
Review.
Managements responsibilities for the
Financial Statements
Management is responsible for the prepa-
ration of consolidated financial statements
that give a true and fair view in accordance
with International Financial Reporting
Standards as adopted by the EU and further
requirements in the Danish Financial State-
ments Act and for the preparation of parent
company financial statements that give a
true and fair view in accordance with the
Danish Financial Statements Act, and for
such internal control as Management deter-
mines is necessary to enable the preparation
of financial statements that are free from
material misstatement, whether due to
fraud or error.
In preparing the Financial Statements,
Management is responsible for assessing the
Group’s and the Parent Company’s ability
to continue as a going concern, disclosing,
as applicable, matters related to going
concern and using the going concern basis
of accounting unless Management either
intends to liquidate the Group or the Parent
Company or to cease operations, or has no
realistic alternative but to do so.
Auditor’s responsibilities for the audit of the
Financial Statements
Our objectives are to obtain reasonable
assurance about whether the Financial
Statements as a whole are free from mate-
rial misstatement, whether due to fraud or
error, and to issue an auditor’s report that
includes our opinion. Reasonable assur-
ance is a high level of assurance, but is not
a guarantee that an audit conducted in
accordance with ISAs and the additional
requirements applicable in Denmark will
always detect a material misstatement
when it exists. Misstatements can arise from
fraud or error and are considered material if,
individually or in the aggregate, they could
reasonably be expected to influence the
economic decisions of users taken on the
basis of these Financial Statements.
As part of an audit in accordance with ISAs
and the additional requirements applicable
in Denmark, we exercise professional judge-
ment and maintain professional scepticism
throughout the audit. We also:
identify and assess the risks of material
misstatement of the Financial State-
ments, whether due to fraud or error,
design and perform audit procedures
responsive to those risks, and obtain audit
evidence that is sufficient and appro-
priate to provide a basis for our opinion.
The risk of not detecting a material mis-
statement resulting from fraud is higher
than for one resulting from error, as fraud
may involve collusion, forgery, intention-
al omissions, misrepresentations, or the
override of internal control
obtain an understanding of internal
control relevant to the audit in order to
design audit procedures that are appro-
priate in the circumstances, but not for
the purpose of expressing an opinion on
the effectiveness of the Group’s and the
Parent Company’s internal control
evaluate the appropriateness of account-
ing policies used and the reasonableness
of accounting estimates and related
disclosures made by management
evaluate the appropriateness of account-
ing policies used and the reasonableness
of accounting estimates and related
disclosures made by Management
conclude on the appropriateness of
Management’s use of the going concern
basis of accounting and, based on the
audit evidence obtained, whether a mate-
rial uncertainty exists related to events or
conditions that may cast significant doubt
on the Group’s and the Parent Company’s
ability to continue as a going concern. If
we conclude that a material uncertainty
exists, we are required to draw attention
in our auditor’s report to the related dis-
closures in the Financial Statements or, if
such disclosures are inadequate, to modi-
fy our opinion. Our conclusions are based
on the audit evidence obtained up to the
date of our auditor’s report. However,
future events or conditions may cause the
Group or the Parent Company to cease to
continue as a going concern
evaluate the overall presentation,
structure, and content of the Financial
Statements, including the disclosures,
and whether the Financial Statements
represent the underlying transactions and
events in a manner that gives a true and
fair view
obtain sufficient appropriate audit
evidence regarding the financial informa-
tion of the entities or business activities
within the Group to express an opinion on
the Consolidated Financial Statements.
We are responsible for the direction, su-
pervision, and performance of the group
audit. We remain solely responsible for
our audit opinion.
We communicate with those charged with
governance regarding, among other matters,
the planned scope and timing of the audit
and significant audit findings, including any
177 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Independent auditor’s reports
significant deficiencies in internal control
that we identify during our audit.
We also provide those charged with govern-
ance with a statement that we have com-
plied with relevant ethical requirements
regarding independence and to communi-
cate with them all relationships and other
matters that may reasonably be thought to
bear on our independence and, where appli-
cable, actions taken to eliminate threats or
safeguards applied.
From the matters communicated with those
charged with governance, we determine
those matters that were of most significance
in the audit of the Financial Statements of
the current period and are therefore the key
audit matters. We describe these matters
in our auditor’s report unless law or regula-
tion precludes public disclosure about the
matter.
Report on compliance with
the ESEF Regulation
As part of our audit of the Financial State-
ments, we performed procedures to express
an opinion on whether the annual report of
Ørsted A/S for the financial year 1 January
to 31 December 2022 with the filename
Orsted-2022-12-31-en.zip is prepared, in all
material respects, in compliance with the
Commission Delegated Regulation (EU)
2019/815 on the European Single Electronic
Format (ESEF Regulation), which includes
requirements related to the preparation
of the annual report in XHTML format and
iXBRL tagging of the Consolidated Financial
Statements, including notes.
Management is responsible for preparing an
annual report that complies with the ESEF
Regulation. This responsibility includes:
the preparation of the annual report in
XHTML format
the selection and application of appro-
priate iXBRL tags, including extensions
to the ESEF taxonomy and the anchoring
thereof to elements in the taxonomy, for
all financial information required to be
tagged using judgement where necessary
ensuring consistency between iXBRL
tagged data and the Consolidated
Financial Statements presented in
human- readable format
for such internal control as Management
determines necessary to enable the
preparation of an annual report that is
compliant with the ESEF Regulation.
Our responsibility is to obtain reasonable
assurance on whether the annual report is
prepared, in all material respects, in compli-
ance with the ESEF Regulation based on the
evidence we have obtained and to issue a
report that includes our opinion. The nature,
timing, and extent of procedures selected
depend on the auditors judgement, includ-
ing the assessment of the risks of material
departures from the requirements set out in
the ESEF Regulation, whether due to fraud or
error. The procedures include:
testing whether the annual report is
prepared in XHTML format
obtaining an understanding of the
company’s iXBRL tagging process and of
internal control over the tagging process
evaluating the completeness of the iXBRL
tagging of the Consolidated Financial
Statements, including notes
evaluating the appropriateness of
the company’s use of iXBRL elements
selected from the ESEF taxonomy and the
creation of extension elements where no
suitable element in the ESEF taxonomy
has been identified
evaluating the use of anchoring of
extension elements to elements in the
ESEF taxonomy
reconciling the iXBRL tagged data with
the audited Consolidated Financial
Statements.
In our opinion, the annual report of
Ørsted A/S for the financial year 1 January
to 31 December 2022 with the file name
Orsted-2022-12-31-en.zip is prepared, in all
material respects, in compliance with the
ESEF Regulation.
Hellerup, 1 February 2023
PricewaterhouseCoopers
Statsautoriseret Revisionspartnerselskab
CVR No 3377 1231
Rasmus Friis Jørgensen
State Authorised Public Accountant
mne28705
Anders Stig Lauritsen
State Authorised Public Accountant
mne32800
178 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Independent auditor’s reports
Independent limited assurance report
on the consolidated ESG statements
To the stakeholders of Ørsted A/S
Ørsted A/S engaged us to provide limited
assurance on the consolidated ESG state-
ments stated on pages 155-161 in the 2022
annual report of Ørsted A/S for the period
1 January – 31 December 2022.
Our conclusion
Based on the procedures we performed and
the evidence we obtained, nothing came to
our attention that causes us not to believe
that the consolidated ESG statements in
the 2022 annual report of Ørsted A/S are
prepared, in all material respects, in accord-
ance with the applied accounting policies
developed by Ørsted A/S as stated on pages
156-161.
This conclusion is to be read in the context
of what we state in the remainder of our
report.
What we are assuring
The scope of our work was limited to
assurance over data in the consolidated
ESG statements in the 2022 annual report.
Regarding reporting on Art. 8 of the
Taxonomy Regulation, we are assuring
that data have been stated in accordance
with the applied accounting policies, not
compliance with the EU regulation, since
reporting requirements are still open to
interpretations.
We express limited assurance in our
conclusion.
Professional standards applied and level
of assurance
We performed a limited assurance engage-
ment in accordance with International
Standard on Assurance Engagements 3000
(Revised) ‘Assurance Engagements other
than Audits and Reviews of Historical
Financial Information’ and, in respect of the
greenhouse gas emissions, in accordance
with International Standard on Assurance
Engagements 3410 ‘Assurance engagements
on greenhouse gas statements’. The quanti-
fication of greenhouse gas emissions is
subject to inherent uncertainty because of
incomplete scientific knowledge used to
determine the emissions factors and the
values needed to combine emissions of
different gasses.
A limited assurance engagement is sub-
stantially less in scope than a reasonable
assurance engagement in relation to both
the risk assessment procedures, including
an understanding of internal control, and
the procedures performed in response to
the assessed risks; consequently, the level
of assurance obtained in a limited assurance
engagement is substantially lower than the
assurance that would have been obtained
had a reasonable assurance engagement
been performed.
Our independence and quality control
We have complied with the independence
requirements and other ethical requirements
in the International Ethics Standards Board
for Accountants’ International Code of Ethics
for Professional Accountants (IESBA Code),
which is founded on fundamental principles
of integrity, objectivity, professional com-
petence and due care, confidentiality and
professional behavior, and ethical require-
ments applicable in Denmark.
PricewaterhouseCoopers applies Interna-
tional Standard on Quality Management
1, ISQM 1, which requires the firm to design,
implement, and operate a system of quality
management, including policies or proce-
dures regarding compliance with ethical
requirements, professional standards, and
applicable legal and regulatory require-
ments. Our work was carried out by an
independent multidisciplinary team with
experience in sustainability reporting and
assurance.
Understanding reporting and measurement
methodologies
The consolidated ESG statements need to
be read and understood together with the
accounting policies. The accounting policies
used for the preparation of the consolidated
ESG statements are the applied accounting
policies developed by Ørsted A/S, which
Management is solely responsible for select-
ing and applying.
The absence of a significant body of estab-
lished practice on which to draw to evaluate
and measure ESG data allows for different,
but acceptable, measurement techniques
and can affect comparability between
entities and over time.
Work performed
We are required to plan and perform our
work in order to consider the risk of mate-
rial misstatement of the consolidated ESG
statements. In doing so and based on our
professional judgement, we:
made inquiries and conducted interviews
with Group functions to assess consoli-
dation processes, use of company-wide
systems, and controls performed at
Group level
179 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Independent limited assurance report on the consolidated ESG statements
checked ESG data on a sample basis to
underlying documentation and evalu-
ated the appropriateness of quantifica-
tion methods and compliance with the
accounting policies for preparing the
consolidated ESG statements
conducted an analytical review of the
data and trend explanations submitted
by all business units for consolidation at
Group level
considered the disclosure and presenta-
tion of the consolidated ESG statements
evaluated the obtained evidence.
Managements responsibilities
Management of Ørsted A/S is responsible for:
designing, implementing, and maintaining
internal control over information relevant
to the preparation of the consolidated
ESG statements that are free from mate-
rial misstatement, whether due to fraud
or error
establishing objective accounting policies
for preparing the consolidated ESG
statements
measuring and reporting the information
in the consolidated ESG statements
based on the accounting policies
the content of the consolidated ESG
statements.
Our responsibility
We are responsible for:
planning and performing the engage-
ment to obtain limited assurance about
whether the consolidated ESG state-
ments for the 1 January – 31 December
2022 are prepared, in all material
respects, in accordance with the account-
ing policies
forming an independent conclusion,
based on the procedures performed and
the evidence obtained
reporting our conclusion to the
stakeholders of Ørsted A/S.
Hellerup, 1 February 2023
PricewaterhouseCoopers
Statsautoriseret Revisionspartnerselskab
CVR no. 3377 1231
Rasmus Friis Jørgensen
State Authorised Public Accountant
mne28705
Anders Stig Lauritsen
State Authorised Public Accountant
mne32800
180 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Independent limited assurance report on the consolidated ESG statements
Glossary
Availability
Availability is calculated as the ratio of actual produc-
tion to the possible production, which is the sum of lost
production and actual production in a given period.
The production-based availability (PBA) is impacted
by grid and wind turbine outages, which are technical
production losses. PBA is not impacted by market
requested shutdowns and wind farm curtailments, as
this is deemed not to be reflective of site performance,
but due to external factors.
Avoided emissions
The amount other sources of energy would have
emitted if we had not generated energy from renew-
able sources.
Awarded capacity
Offshore capacity that we have been awarded in
auctions and tenders, but where we have yet to sign
a PPA and take final investment decision.
Blockage effect
The blockage effect arises from the wind slowing
down as it approaches the wind turbines.
BSUoS tariffs
Costs related to the day-to-day operation of the trans-
mission system imposed on generators and suppliers.
Carbon emission allowances
Carbon emission allowances subject to the European
Union Emissions Trading Scheme (EU ETS).
CfD
A contract for difference is a subsidy that guarantees
the difference between the market reference price and
the exercise price won.
CHP
A combined heat and power plant (CHP) generates
both heat and power in the same process.
Commissioning/COD
When our assets are in oper ation, and the legal liability
has been transferred from the supplier to us.
Contracted capacity
Onshore capacity where we have signed PPAs covering
more than 50 % of the assets capacity, but where we
have not yet taken final investment decision.
Decided (FID) and installed capacity
Installed generation capacity plus capacity for assets
where a final investment decision has been made.
Degree days
Number of degrees in absolute figures in difference
between the average temperature and the official
Danish indoor temperature of 17 °C.
EPC
Engineering, procurement, and construction. The part
of our business which handles the construction and
installation of assets.
FID
Final investment decision. When the Board of Directors
approves major investments for construction assets.
Generation capacity
Ørsted’s ownership of the asset. Offshore wind turbines
are included when each turbine has passed the
240-hour test. Onshore capacities are included after
COD of the entire asset.
Green certificates
Certificate awarded to producers of environ-
ment-friendly power as a supplement to the market
price of power in the given price area.
Green dark spread (GDS)
Represents the contribution margin per MWh of power
generated at a coal-fired CHP plant with a given
efficiency. It is determined as the difference between
the market price of power and the cost of the coal
(including associated freight costs) and carbon emis-
sion allowances used to generate the power.
Ineffective hedges
When we hedge our exposure with an instrument that
is not 100 % correlated with the exposure, we may see
ineffectiveness in our hedging (i.e. results from such
hedges should be recognised in the P&L immediately).
Installed capacity
Installed capacity where the asset has been completed
and has passed a final test.
Investment tax credits (ITCs)
Federal tax credit based on qualifying renewable
investment costs.
Load factor
The ratio between the actual power generation in a
given period relative to the potential generation which
is possible by continuously exploiting the maximum
capacity over the same period.
Offshore transmission assets
Connect offshore generation to the onshore grid and
typically include the offshore power transmission
infrastructure, an onshore substation, and the electrical
equipment relating to the operation of the substation.
O&M
Operations and maintenance. The part of our business
that operates and maintains our assets after installation.
Overhedging
When our hedged volumes are higher than our actual
generation, we are overhedged. This is normally caused
by lower wind speeds and lead to financial losses if
market prices are above our hedged prices.
P2X
Renewable hydrogen and e-fuels, collectively referred
to as Power-to-X (P2X).
Partnership income
Income originating from our partners’ purchase of
ownership interests in the offshore wind farms. Includes
both the gain in connection with the farm-down and
the subsequent construction of the wind farm.
Power purchase agreement (PPA)
An agreement between us and a buyer/seller to
purchase/sell the power we generate, which includes
all commercial terms (price, delivery, volumes, etc.).
Production tax credit (PTC)
Federal tax credit based on eligible power generation
in the US.
ROCs
Renewable obligation certificates issued by Ofgem in
the UK to operators of accredited generating stations
for the eligible renewable energy they generate.
Operators can trade ROCs with other parties.
Tax equity
An arrangement where an investor obtains rights to
federal tax credits and other tax attributes in exchange
for a cash contribution.
TEC
Transmission entry capacity (TEC) defines a generator’s
maximum contractual level of transmission access
in MW.
TNUoS tariffs
Costs related to the use of the transmission networks
in the UK based on TEC.
TRIR
In addition to lost-time injuries, the total recordable
injury rate (TRIR) also includes injuries where the injured
person is able to perform restricted work the day after
the accident as well as accidents where the injured
person has received medical treatment.
Wake effect
Wake within wind farms and between neighbouring
wind farms. There is a wake after each wind turbine
where the wind slows down. As the wind flow continues,
the wake spreads, and the wind speed recovers.
Wind speed
Shows the wind speed at Ørsted’s wind farms.
The wind measurements are weighted on the basis
of our generation capacity and can be compared
to a normal wind period.
181 Ørsted annual report 2022
Financial statements Management’s statement, auditor’s reports, and glossary | Glossary
Ørsted A/S
Kraftværksvej 53
DK-7000 Fredericia
Tel.: +45 99 55 11 11
CVR no. 36213728
orsted.com
Group Communication
Martin Barlebo
Tel.: +45 99 55 95 52
Investor Relations
Rasmus Keglberg Hærvig
Tel.: +45 99 55 90 95
Design and layout
e-Types with Ørsted Global Design
Images
Cover, Patrick Harrison,
Anholt Offshore Wind Farm, Denmark
Patrick Harrison (page 4, 55, 155)
Jan Oelker (page 12)
Sally Anscombe (page 42)
Martin Juul (page 65)
Hamza Alghamdi (page 69)
Christian E. Rørbeck (page 162)
Finn Varney for Yorkshire Wildlife Trust (page 172)
All other images by Ørsted
Publication
1 February 2023
Annual reportAuditor's report on audited financial statementsParsePort XBRL Converter2022-01-012022-12-312021-01-012021-12-31W9NG6WMZIYEU8VEDOG48Reporting class DOpinionBasis for OpinionW9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31W9NG6WMZIYEU8VEDOG482021-01-012021-12-31W9NG6WMZIYEU8VEDOG482022-12-31W9NG6WMZIYEU8VEDOG482021-12-31W9NG6WMZIYEU8VEDOG482021-12-31ifrs-full:IssuedCapitalMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31ifrs-full:IssuedCapitalMemberW9NG6WMZIYEU8VEDOG482022-12-31ifrs-full:IssuedCapitalMemberW9NG6WMZIYEU8VEDOG482021-12-31ifrs-full:OtherReservesMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31ifrs-full:OtherReservesMemberW9NG6WMZIYEU8VEDOG482022-12-31ifrs-full:OtherReservesMemberW9NG6WMZIYEU8VEDOG482021-12-31ifrs-full:RetainedEarningsMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31ifrs-full:RetainedEarningsMemberW9NG6WMZIYEU8VEDOG482022-12-31ifrs-full:RetainedEarningsMemberW9NG6WMZIYEU8VEDOG482021-12-31ORS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31ORS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMemberW9NG6WMZIYEU8VEDOG482022-12-31ORS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMemberW9NG6WMZIYEU8VEDOG482021-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberW9NG6WMZIYEU8VEDOG482022-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberW9NG6WMZIYEU8VEDOG482021-12-31ORS:HybridCapitalMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31ORS:HybridCapitalMemberW9NG6WMZIYEU8VEDOG482022-12-31ORS:HybridCapitalMemberW9NG6WMZIYEU8VEDOG482021-12-31ifrs-full:NoncontrollingInterestsMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31ifrs-full:NoncontrollingInterestsMemberW9NG6WMZIYEU8VEDOG482022-12-31ifrs-full:NoncontrollingInterestsMemberW9NG6WMZIYEU8VEDOG482020-12-31ifrs-full:IssuedCapitalMemberW9NG6WMZIYEU8VEDOG482021-01-012021-12-31ifrs-full:IssuedCapitalMemberW9NG6WMZIYEU8VEDOG482020-12-31ifrs-full:OtherReservesMemberW9NG6WMZIYEU8VEDOG482021-01-012021-12-31ifrs-full:OtherReservesMemberW9NG6WMZIYEU8VEDOG482020-12-31ifrs-full:RetainedEarningsMemberW9NG6WMZIYEU8VEDOG482021-01-012021-12-31ifrs-full:RetainedEarningsMemberW9NG6WMZIYEU8VEDOG482020-12-31ORS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMemberW9NG6WMZIYEU8VEDOG482021-01-012021-12-31ORS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMemberW9NG6WMZIYEU8VEDOG482020-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberW9NG6WMZIYEU8VEDOG482021-01-012021-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberW9NG6WMZIYEU8VEDOG482020-12-31ORS:HybridCapitalMemberW9NG6WMZIYEU8VEDOG482021-01-012021-12-31ORS:HybridCapitalMemberW9NG6WMZIYEU8VEDOG482020-12-31ifrs-full:NoncontrollingInterestsMemberW9NG6WMZIYEU8VEDOG482021-01-012021-12-31ifrs-full:NoncontrollingInterestsMemberW9NG6WMZIYEU8VEDOG482020-12-31W9NG6WMZIYEU8VEDOG482022-12-31cmn:ConsolidatedMemberW9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember1W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember2W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember3W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember1W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember4W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember7W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember10W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember2W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember5W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember8W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember11W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember3W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember6W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember9W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember12W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember1W9NG6WMZIYEU8VEDOG482022-01-012022-12-31cmn:ConsolidatedMember2W9NG6WMZIYEU8VEDOG482021-01-012021-12-31cmn:ConsolidatedMemberiso4217:DKKiso4217:DKKxbrli:sharesxbrli:pure