In millions of euros | Note | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Interest income | 2.a | ||
Interest expense | 2.a | ( | ( |
Commission income | 2.b | ||
Commission expense | 2.b | ( | ( |
Net gain or loss on financial instruments at fair value through profit or loss | 2.c | ||
Net gain or loss on financial instruments at fair value through equity | 2.d | ||
Net gain or loss on the derecognition of financial assets at amortised cost | ( | ||
Net income from insurance activities | |||
Income from other activities | 2.e | ||
Expense on other activities | 2.e | ( | ( |
REVENUES | |||
Other operating expenses | 2.f | ( | ( |
| Depreciation, amortisation and impairment of property, plant and equipment | 4.l | ( | ( |
| and intangible assets | |||
GROSS OPERATiNG iNCOME | |||
Cost of risk | 2.g | ( | ( |
OPERATiNG iNCOME | |||
Share of earnings of equity-method entities | 4.k | ||
Net gain or loss on non-current assets | 2.h | ( | ( |
PRE-TAX iNCOME | |||
Corporate income tax | 2.i | ( | ( |
NET iNCOME | |||
of which net income attributable to minority interests | |||
NET iNCOME ATTRiBUTABLE TO EQUiTY HOLDERS |
| In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
NET iNCOME FOR THE PERiOD | ||
CHANGES iN ASSETS AND LiABiLiTiES RECOGNiSED DiRECTLY iN EQUiTY | ||
items that are or may be reclassified to profit or loss | ||
Changes in exchange rate items | ||
Changes in fair value of financial assets at fair value through Other Comprehensive Income | ||
Changes in fair value recognised in equity | ( | ( |
Changes in fair value reported in net income | ( | |
| Changes in fair value of investments of insurance activities | ||
Changes in fair value recognised in equity | ||
Changes in fair value reported in net income | ( | |
| Changes in fair value of hedging instruments | ||
Changes in fair value recognised in equity | ||
Changes in fair value reported in net income | ( | ( |
Income tax | ||
Changes in equity-method investments | ||
items that will not be reclassified to profit or loss | ||
Changes in fair value of financial assets at fair value through Other Comprehensive Income | ||
Changes in fair value recognised in equity | ||
Debt remeasurement effect arising from BNP Paribas Fortis issuer risk | ( | ( |
Remeasurement gains (losses) related to post-employment benefit plans | ( | |
Income tax | ( | |
Changes in equity-method investments | ||
Total | ||
Attributable to equity shareholders | ||
Attributable to minority interests |
In millions of euros | Note | 31 December 2024 | 31 December 2023 |
| Assets | |||
Cash and balances at central banks | |||
Financial instruments at fair value through profit or loss | |||
Securities | 4.a | ||
Loans and repurchase agreements | 4.a | ||
Derivative financial instruments | 4.a | ||
Derivatives used for hedging purposes | 4.b | ||
Financial assets at fair value through Other Comprehensive Income | |||
Debt securities | 4.c | ||
Equity securities | 4.c | ||
Financial assets at amortised cost | |||
Loans and advances to credit institutions | 4.e | ||
Loans and advances to customers | 4.e | ||
Debt securities | 4.e | ||
Remeasurement adjustment on interest-rate risk hedged portfolios | ( | ( | |
Investments and other assets related to insurance activities | |||
Current and deferred tax assets | 4.i | ||
Accrued income and other assets | 4.j | ||
Equity-method investments | 4.k | ||
Property, plant and equipment and Investment property | 4.l | ||
Intangible assets | 4.l | ||
Goodwill | 4.m | ||
Non-current assets held for sale | 7.d | ||
Total assets | |||
| Liabilities | |||
Deposits from central banks | |||
Financial instruments at fair value through profit or loss | |||
Securities | 4.a | ||
Deposits and repurchase agreements | 4.a | ||
Issued debt securities and subordinated debts | 4.a | ||
Derivative financial instruments | 4.a | ||
Derivatives used for hedging purposes | 4.b | ||
Financial liabilities at amortised cost | |||
Deposits from credit institutions | 4.g | ||
Deposits from customers | 4.g | ||
Debt securities | 4.h | ||
Subordinated debt | 4.h | ||
Remeasurement adjustment on interest-rate risk hedged portfolios | ( | ( | |
Current and deferred tax liabilities | 4.i | ||
Accrued expenses and other liabilities | 4.j | ||
Liabilities related to insurance contracts | |||
Provisions for contingencies and charges | 4.n | ||
Liabilities associated with non-current assets held for sale | 7.d | ||
Total liabilities | |||
| Equity | |||
Share capital, additional paid-in capital and retained earnings | |||
Net income for the period attributable to shareholders | |||
Total capital, retained earnings and net income for the period attributable to shareholders | |||
Changes in assets and liabilities recognised directly in equity | ( | ( | |
SHAREHOLDERS' EQUiTY | |||
MiNORiTY iNTERESTS | 7.c | ||
Total equity | |||
Total liabilities & equity |
In millions of euros | Note | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
PRE-TAX iNCOME | |||
NON-MONETARY iTEMS iNCLUDED iN PRE-TAX NET iNCOME AND OTHER ADJUSTMENTS | |||
Net depreciation/amortisation expense on property, plant and equipment and intangible assets | |||
Impairment of goodwill and other non-current assets | ( | ( | |
Net addition to provisions | ( | ||
Variation of assets/liabilities related to insurance contracts | |||
Share of earnings of equity-method entities | ( | ( | |
Net income from investing activities | ( | ||
Net income from financing activities | ( | ||
Other movements** | ( | ||
| NET iNCREASE iN CASH RELATED TO ASSETS AND LiABiLiTiES GENERATED BY OPERATiNG | ( | ( | |
| ACTiViTiES | |||
Net decrease in cash related to transactions with customers and credit institutions | ( | ( | |
Net decrease in cash related to transactions involving other financial assets and liabilities | ( | ( | |
Net decrease in cash related to transactions involving non-financial assets and liabilities | ( | ( | |
Taxes paid | ( | ( | |
Net decrease in cash and equivalents generated by operating activities | ( | ( | |
Net decrease in cash related to acquisitions and disposals of consolidated entities | |||
Net increase related to property, plant and equipment and intangible assets | ( | ( | |
Net decrease in cash and equivalents related to investing activities | 7.m | ( | ( |
Net increase (decrease) in cash and equivalents related to transactions with shareholders | ( | ( | |
Net decrease in cash and equivalents generated by other financing activities | |||
Net increase in cash and equivalents related to financing activities* | 7.m | ||
Effect of movement in exchange rates on cash and equivalents | ( | ( | |
Net decrease in cash and equivalents | ( | ( | |
BALANCE OF CASH AND EQUiVALENT ACCOUNTS AT THE START OF THE PERiOD | |||
Cash and amounts due from central banks | |||
Due to central banks | ( | ( | |
On-demand deposits with credit institutions | |||
On-demand loans from credit institutions | 4.g | ( | ( |
Deduction of receivables and accrued interest on cash and equivalents | ( | ( | |
Cash and cash equivalent accounts classified as 'Assets held for sale' | |||
BALANCE OF CASH AND EQUiVALENT ACCOUNTS AT THE END OF THE PERiOD | |||
Cash and amounts due from central banks | |||
Due to central banks | ( | ( | |
On-demand deposits with credit institutions | |||
On-demand loans from credit institutions | 4.g | ( | ( |
Deduction of receivables and accrued interest on cash and equivalents | ( | ( | |
Cash and cash equivalent accounts classified as 'Assets held for sale' | |||
Net decrease in cash and equivalents | ( | ( | |
| ADDiTiONAL iNFORMATiON: | |||
Interest paid | ( | ( | |
Interest received | |||
Dividend paid/received | ( | ( |
| Remea- | ||||||||
| Financial | surement | |||||||
| instruments | Own-credit valuation | gains (losses) | ||||||
| Total | designated as | adjustment of debt | related | |||||
| Subordinated | Non | capital and | at fair value | securities designated | to post- | |||
| Share | equity | distributed | retained | through | as at fair value | employment | ||
| In millions of euros | capital | instruments | reserves | earnings | equity | through profit or loss | benefits plans | Total |
| Capital and retained | ||||||||
| earnings at 31 | ( | ( | ||||||
| December 2022 | ||||||||
Other movements | ( | ( | ||||||
Acquisitions | ||||||||
Dividends | ( | ( | ||||||
| Realised gains or losses | ||||||||
| reclassified to retained | ( | ( | ||||||
| earnings | ||||||||
Changes in assets and liabilities recognised | ( | ( | ||||||
| directly in equity | ||||||||
Net income for 2023 | ||||||||
| Capital and retained | ||||||||
| earnings at 31 | ( | ( | ( | |||||
| December 2023 | ||||||||
Other movements | ( | ( | ||||||
| Share capital increase | ||||||||
| and emissions | ||||||||
Dividends | ( | ( | ||||||
Changes in assets and liabilities recognised | ( | |||||||
| directly in equity | ||||||||
Net income for 2024 | ||||||||
| Capital and retained | ||||||||
| earnings at 31 | ( | ( | ( | |||||
| December 2024 |
| Financial | Financial | Derivatives | ||||||
| instruments | investments | used for | Total | Minority | Total | |||
| Exchange | at fair value | of insurance | hedging | Shareholders’ | interests | consolidated | ||
| In millions of euros | rate | through equity | activities | purposes | Total | equity | (note 7.c) | equity |
| Capital and retained | ||||||||
| earnings at 31 December | ( | ( | ( | ( | ||||
| 2022 | ||||||||
Other movements | ( | ( | ( | |||||
Acquisitions | ||||||||
Dividends | ( | ( | ( | |||||
| Realised gains or losses | ||||||||
| reclassified to retairned | ||||||||
| earnings | ||||||||
Changes in assets and liabilities recognised | ( | ( | ( | ( | ||||
| directly in equity | ||||||||
Net income for 2023 | ||||||||
| Capital and retained | ||||||||
| earnings at 31 December | ( | ( | ( | ( | ||||
| 2023 | ||||||||
Other movements | ( | |||||||
Share capital increase and emissions | ||||||||
Dividends | ( | ( | ( | |||||
Changes in assets and liabilities recognised | ( | ( | ||||||
| directly in equity | ||||||||
Net income for 2024 | ||||||||
| Capital and retained | ||||||||
| earnings at 31 December | ( | ( | ( | ( |
Year to 31 Dec. 2024 | Year to 31 Dec. 2023 | |||||
| In millions of euros | income | Expense | Net | income | Expense | Net |
FiNANCiAL iNSTRUMENTS AT AMORTiSED COST | 15,241 | (10,128) | 5,113 | 12,412 | (6,921) | 5,491 |
Deposits, loans and borrowings | 12,338 | (7,575) | 4,763 | 10,249 | (4,944) | 5,305 |
Repurchase agreements | 781 | (1,270) | (489) | 604 | (1,167) | (563) |
Finance leases | 1,623 | (108) | 1,515 | 1,342 | (101) | 1,241 |
Debt securities | 499 | - | 499 | 217 | - | 217 |
Issued debt securities and subordinated debts | - | (1,175) | (1,175) | - | (709) | (709) |
FiNANCiAL iNSTRUMENTS AT FAiR VALUE THROUGH EQUiTY | 509 | - | 509 | 275 | - | 275 |
FiNANCiAL iNSTRUMENTS AT FAiR VALUE THROUGH PROFiT OR LOSS (TRADiNG SECURiTiES EXCLUDED) | 36 | (96) | (60) | 10 | (80) | (70) |
CASH FLOW HEDGE iNSTRUMENTS | 294 | (371) | (77) | 273 | (299) | (26) |
iNTEREST RATE PORTFOLiO HEDGE iNSTRUMENTS | 1,863 | (2,623) | (760) | 2,071 | (2,969) | (898) |
LEASE LiABiLiTiES | - | (19) | (19) | - | (15) | (15) |
Net interest income/expense | 17,943 | (13,237) | 4,706 | 15,041 | (10,284) | 4,757 |
Year to 31 Dec. 2024 | Year to 31 Dec. 2023 | |||||
| In millions of euros | income | Expense | Net | income | Expense | Net |
Customer transactions | 142 | (49) | 93 | 138 | (62) | 76 |
Securities and derivatives transactions | 1,404 | (494) | 910 | 1,098 | (332) | 766 |
Financing and guarantee commitments | 196 | (18) | 178 | 191 | (26) | 165 |
Asset management and other services | 685 | (11) | 674 | 659 | (11) | 648 |
Others | 311 | (595) | (284) | 355 | (571) | (216) |
Net Commission income/expense | 2,738 | (1,167) | 1,571 | 2,441 | (1,002) | 1,439 |
Of which net commission income related to trust and similar activities through which BNP Paribas Fortis | 485 | (4) | 481 | 460 | (7) | 453 |
holds or invests assets on behalf of clients, trusts, pension and personal risk funds or other institutions | ||||||
Of which commission income and expense on financial instruments not measured at fair value through profit or loss | 369 | (75) | 294 | 373 | (92) | 281 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
TRADiNG BOOK | 76 | 570 |
Interest rate and credit instruments | 60 | 86 |
Equity financial instruments | 91 | 106 |
Foreign exchange financial instruments | 98 | 512 |
Loans and repurchase agreements | (173) | (134) |
Other financial instruments | - | - |
FiNANCiAL iNSTRUMENTS DESiGNATED AS AT FAiR VALUE THROUGH PROFiT OR LOSS | (152) | (144) |
OTHER FiNANCiAL iNSTRUMENTS AT FAiR VALUE THROUGH PROFiT AND LOSS | 120 | 90 |
iMPACT OF HEDGE ACCOUNTiNG | (3) | 2 |
Fair value hedging derivatives | 164 | 383 |
Hedged items in fair value hedge | (167) | (381) |
Net gain or loss on financial instruments at fair value through profit or loss | 41 | 518 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
NET GAiN ON DEBT iNSTRUMENTS (1) | 11 | 14 |
Dividend income on equity instruments | 9 | 6 |
Net gain or loss on financial instruments at fair value through equity | 20 | 20 |
Year to 31 Dec. 2024 | Year to 31 Dec. 2023 | |||||
| In millions of euros | income | Expense | Net | income | Expense | Net |
Net income from investment property | 32 | (7) | 25 | 39 | (8) | 31 |
Net income from assets held under operating leases | 19,402 | (15,602) | 3,800 | 15,684 | (12,046) | 3,638 |
Other net income | 961 | (898) | 63 | 974 | (957) | 17 |
Total net income from other activities | 20,395 | (16,507) | 3,888 | 16,697 | (13,011) | 3,686 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Salary and employee benefit expenses (note 6.a) | (3,007) | (2,895) |
External services and other operating expenses | (1,756) | (1,740) |
Taxes and contributions (1) | (473) | (486) |
Other operating expenses | (5,236) | (5,121) |
Annual averages | 2024 | 2025 | 2026 | 2027 |
| GDP growth rate | ||||
Eurozone | 0.8% | 1.1% | 1.5% | 1.6% |
France | 1.2% | 0.8% | 1.3% | 1.6% |
Italy | 0.5% | 0.7% | 1.3% | 1.3% |
Belgium | 1.1% | 1.3% | 1.5% | 1.5% |
United States | 2.7% | 1.9% | 1.9% | 1.7% |
| Unemployment rate | ||||
Eurozone | 6.4% | 6.6% | 6.4% | 6.0% |
France | 7.6% | 7.7% | 7.4% | 6.7% |
Italy | 6.6% | 6.7% | 6.8% | 6.7% |
Belgium | 5.6% | 5.8% | 5.7% | 5.6% |
United States | 4.0% | 4.2% | 4.0% | 4.0% |
| inflation rate | ||||
Eurozone | 2.4% | 1.9% | 2.0% | 2.1% |
France | 2.3% | 1.4% | 1.9% | 1.9% |
Italy | 1.1% | 1.9% | 2.0% | 2.1% |
Belgium | 4.3% | 2.8% | 2.2% | 2.2% |
United States | 2.9% | 2.1% | 2.3% | 2.3% |
| 10-year sovereign bond yields | ||||
Germany | 2.37% | 2.45% | 2.50% | 2.50% |
France | 2.99% | 3.20% | 3.25% | 3.25% |
Italy | 3.75% | 3.75% | 3.80% | 3.80% |
Belgium | 2.95% | 3.05% | 3.10% | 3.10% |
United States | 4.19% | 4.25% | 4.25% | 4.25% |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Net allowances to impairment | (360) | (265) |
Recoveries on loans and receivables previously written off | 33 | 25 |
Losses on irrecoverable loans | (63) | (40) |
Total cost of risk for the period | (390) | (280) |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Cash and balances at central banks | 2 | (8) |
Financial instruments at fair value through profit or loss | 1 | 2 |
Financial assets at fair value through Other Comprehensive Income | (1) | 4 |
Financial assets at amortised cost | (444) | (326) |
of which loans and receivables | (446) | (325) |
of which debt securities | 2 | (1) |
Other assets | (3) | (3) |
Financing and guarantee commitments and other items | 55 | 51 |
Total cost of risk for the period | (390) | (280) |
Cost of risk on unimpaired assets and commitments | 200 | 39 |
of which Stage 1 | 12 | 24 |
of which Stage 2 | 188 | 15 |
Cost of risk on impaired assets and commitments - Stage 3 | (590) | (319) |
| Net | impairment | Effect of exchange | |||
| allowance to | provisions | rate movements | |||
In millions of euros | 31 December 2023 | impairment | used | and other items | 31 December 2024 |
| Assets impairment | |||||
Amounts due from central banks | 17 | (2) | - | (2) | 13 |
Financial instruments at fair value through profit or loss | 6 | - | - | - | 6 |
Financial assets at fair value through Other Comprehensive Income | 14 | - | - | - | 14 |
Financial assets at amortised cost | 3,232 | 416 | (469) | 73 | 3,252 |
of which loans and receivables | 3,226 | 418 | (469) | 74 | 3,249 |
of which debt securities | 6 | (2) | - | (1) | 3 |
Other assets | 11 | 2 | - | - | 13 |
Total impairment of financial assets | 3,280 | 416 | (469) | 71 | 3,298 |
of which Stage 1 | 375 | - | - | (2) | 373 |
of which Stage 2 | 498 | (151) | - | (3) | 344 |
of which Stage 3 | 2,407 | 567 | (469) | 76 | 2,581 |
| Provisions recognised as liabilities | |||||
Provisions for commitments | 212 | (60) | - | 1 | 153 |
Other provisions | 35 | 1 | (1) | 1 | 36 |
| Total provisions recognised for credit | 247 | (59) | (1) | 2 | 189 |
| commitments | |||||
of which Stage 1 | 63 | (17) | - | 2 | 48 |
of which Stage 2 | 69 | (38) | - | - | 31 |
of which Stage 3 | 115 | (4) | (1) | - | 110 |
Total impairment and provisions | 3,527 | 357 | (470) | 73 | 3,487 |
| Effect of exchange | |||||
| Net allowance | impairment | rate movements | |||
In millions of euros | 31 December 2022 | to impairment | provisions used | and other items | 31 December 2023 |
| Assets impairment | |||||
Amounts due from central banks | 15 | 8 | - | (6) | 17 |
Financial instruments at fair value through profit or loss | 8 | (1) | - | (1) | 6 |
Financial assets at fair value through Other Comprehensive Income | 19 | (4) | - | (1) | 14 |
Financial assets at amortised cost | 3,067 | 318 | (343) | 190 | 3,232 |
of which loans and receivables | 3,060 | 317 | (343) | 192 | 3,226 |
of which debt securities | 7 | 1 | - | (2) | 6 |
Other assets | 9 | 2 | (1) | 1 | 11 |
Total impairment of financial assets | 3,118 | 323 | (344) | 183 | 3,280 |
of which Stage 1 | 356 | (10) | - | 29 | 375 |
of which Stage 2 | 477 | 7 | - | 14 | 498 |
of which Stage 3 | 2,285 | 326 | (344) | 140 | 2,407 |
| Provisions recognised as liabilities | |||||
Provisions for commitments | 256 | (51) | - | 7 | 212 |
Other provisions | 29 | (4) | - | 10 | 35 |
| Total provisions recognised for credit | 285 | (55) | - | 17 | 247 |
| commitments | |||||
of which Stage 1 | 76 | (17) | - | 4 | 63 |
of which Stage 2 | 89 | (24) | - | 4 | 69 |
of which Stage 3 | 120 | (14) | - | 9 | 115 |
Total impairment and provisions | 3,403 | 268 | (344) | 200 | 3,527 |
| impairment on | ||||
| impairment on assets | assets subject to | |||
| subject to 12-month | lifetime Expected | impairment on | ||
| Expected Credit | Credit Losses | doubtful assets | ||
| In millions of euros | Losses | (Stage 2) | (Stage 3) | Total |
At Year to 31 Dec. 2023 | 356 | 487 | 2,390 | 3,233 |
NET ALLOWANCES TO iMPAiRMENT | - | (149) | 565 | 416 |
Financial assets purchased or originated during the period | 157 | 64 | 1 | 222 |
Financial assets derecognised during the period (1) | (41) | (59) | (188) | (288) |
Transfer to Stage 2 | (42) | 239 | (39) | 158 |
Transfer to Stage 3 | (32) | (131) | 527 | 364 |
Transfer to Stage 1 | 28 | (161) | (9) | (142) |
Other allowances/reversals without stage transfer (2) | (70) | (101) | 273 | 102 |
iMPAiRMENT PROViSiONS USED | - | - | (469) | (469) |
EFFECT OF EXCHANGE RATE MOVEMENTS AND OTHER iTEMS | - | (4) | 76 | 72 |
At 31 December 2024 | 356 | 334 | 2,562 | 3,252 |
| impairment on | ||||
| impairment on assets | assets subject to | |||
| subject to 12-month | lifetime Expected | impairment on | ||
| Expected Credit | Credit Losses | doubtful assets | ||
| In millions of euros | Losses | (Stage 2) | (Stage 3) | Total |
At 31 December 2022 | 338 | 462 | 2,267 | 3,067 |
NET ALLOWANCES TO iMPAiRMENT | (16) | 11 | 323 | 318 |
Financial assets purchased or originated during the period | 147 | 72 | 1 | 220 |
Financial assets derecognised during the period (1) | (56) | (41) | (155) | (252) |
Transfer to Stage 2 | (50) | 304 | (45) | 209 |
Transfer to Stage 3 | (4) | (88) | 378 | 286 |
Transfer to Stage 1 | 26 | (130) | (15) | (119) |
Other allowances/reversals without stage transfer (2) | (79) | (106) | 159 | (26) |
iMPAiRMENT PROViSiONS USED | - | - | (343) | (343) |
EFFECT OF EXCHANGE RATE MOVEMENTS AND OTHER iTEMS | 34 | 14 | 143 | 191 |
At 31 December 2022 | 356 | 487 | 2,390 | 3,233 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Net gain on investments in consolidated undertakings | - | - |
Net gain on tangible and intangible assets | 5 | 191 |
Result from monetary position | (286) | (253) |
Net gain on non-current assets | (281) | (62) |
Year to 31 Dec. 2024 | Year to 31 Dec. 2023 | |||
| Reconciliation of the effective tax expense to the theoretical tax expense | in millions | in millions | ||
| at standard tax rate in Belgium | of euros | Tax rate | of euros | Tax rate |
Corporate income tax expense on pre-tax income at standard tax rate (1) | (995) | 25.00% | (1,178) | 25.00% |
Impact of differently taxed foreign profits | (25) | 0.6% | (41) | 0.9% |
Impact of dividends and disposals taxed at reduced rate | 12 | (0.3%) | 14 | (0.3%) |
Impact of the hyperinflation in Turkey | (149) | 3.7% | (157) | 3.3% |
Other items | (3) | 0.1% | (120) | 2.5% |
Corporate income tax expense | (1,160) | 29.10% | (1,482) | 31.40% |
of which Current tax expense for the year to 31 December | (732) | (864) | ||
Deferred tax expense for the year to 31 December (Note 4.i) | (428) | (618) |
Year to 31 Dec. 2024 | Year to 31 Dec. 2023 | |||||||||||
| Banking | Banking | Banking | ||||||||||
| activities | activities | Banking | Arval & | Banking | activities | Banking | Arval & | |||||
| In millions | in | in Luxem- | activities | Leasing | activities | in Luxem- | activities | Leasing | ||||
| of euros | Belgium | bourg | in Turkey | Solutions | Other | Total | in Belgium | bourg | in Turkey | Solutions | Other | Total |
| Net | ||||||||||||
| commission | 1,118 | 176 | 255 | 59 | (37) | 1,571 | 1,134 | 169 | 139 | 56 | (59) | 1,439 |
| Income | ||||||||||||
| Net Interest | ||||||||||||
| income | 3,218 | 740 | 661 | 3,585 | 516 | 8,721 | 3,322 | 709 | 842 | 3,838 | 401 | 9,112 |
& other revenues | ||||||||||||
Revenues | 4,336 | 916 | 916 | 3,644 | 479 | 10,292 | 4,456 | 878 | 981 | 3,894 | 342 | 10,551 |
| Operating | (2,798) | (431) | (666) | (1,530) | (215) | (5,640) | (2,920) | (435) | (511) | (1,467) | (163) | (5,496) |
| expense | ||||||||||||
Cost of risk | 38 | (3) | (69) | (196) | (160) | (390) | (10) | (9) | 4 | (146) | (119) | (280) |
| Operating | 1,577 | 483 | 181 | 1,918 | 104 | 4,262 | 1,526 | 434 | 474 | 2,281 | 60 | 4,775 |
| income | ||||||||||||
Non- operating | 89 | - | (223) | (61) | 379 | 184 | 4 | 182 | (232) | (14) | 309 | 249 |
| items | ||||||||||||
| Pre-tax | 1,665 | 483 | (42) | 1,857 | 483 | 4,446 | 1,530 | 616 | 242 | 2,267 | 369 | 5,024 |
| income |
31 December 2024 | 31 December 2023 | |||||||||||
| Banking | Banking | Banking | Banking | |||||||||
| activities | activities | Banking | Arval & | activities | activities | Banking | Arval & | |||||
| In millions | in | in Luxem- | activities | Leasing | in | in Luxem- | activities | Leasing | ||||
| of euros | Belgium | bourg | in Turkey | Solutions | Other | Total | Belgium | bourg | in Turkey | Solutions | Other | Total |
Assets | 233,672 | 31,940 | 18,472 | 78,066 | 17,696 | 379,846 | 236,267 | 32,759 | 13,948 | 74,056 | 16,850 | 373,880 |
of which invest- ments in associates | 822 | 98 | 5 | 104 | 2,052 | 3,081 | 738 | 97 | 5 | 43 | 1,748 | 2,631 |
| and Joint | ||||||||||||
| ventures | ||||||||||||
Liabilities | 216,088 | 25,369 | 17,010 | 71,149 | 15,423 | 345,039 | 221,029 | 26,310 | 12,670 | 67,791 | 14,901 | 342,701 |
| FTE (**) as at | |||||||
| In millions of euros, | Pre-tax | Current | Deferred | Corporate | 31 December | Nature of | |
Year to 31 Dec. 2024(*) | Revenues | income | tax | tax | income tax | 2024 | activities |
Belgium | 4,629 | 1,697 | (239) | (231) | (470) | 11,725 | |
| of which: BNP Paribas Fortis NV/ | Credit | ||||||
| SA (Including Bass & Esmée Master | 4,116 | 1,474 | (183) | (244) | (427) | 10,304 | institution |
| Issuer NV) | |||||||
Turkey | 1,021 | 8 | (86) | 13 | (73) | 8,801 | |
of which: Türk Ekonomi Bankası AS | 734 | (90) | (57) | (5) | (62) | 8,007 | Credit |
| institution | |||||||
Luxembourg | 945 | 500 | (111) | 5 | (107) | 2,054 | |
of which: BGL BNP Paribas | 910 | 482 | (119) | 4 | (115) | 1,959 | Credit |
| institution | |||||||
France | 861 | 292 | (36) | (49) | (86) | 3,526 | |
of which: Arval Service Lease | 360 | 82 | (5) | (27) | (32) | 2,061 | Leasing firm |
Germany | 357 | 217 | (24) | (44) | (67) | 745 | |
Poland | 90 | 47 | (5) | (5) | (9) | 613 | |
United Kingdom | 616 | 176 | (40) | (8) | (48) | 1,939 | |
Spain | 427 | 300 | (47) | (29) | (76) | 1,026 | |
The Netherlands | 205 | 107 | (14) | (13) | (27) | 564 | |
italy | 614 | 371 | (90) | (35) | (126) | 1,150 | |
Other | 527 | 266 | (40) | (32) | (71) | 2,527 | |
Total | 10,292 | 3,981 | (732) | (428) | (1,160) | 34,671 |
31 December 2024 | 31 December 2023 | ||||||||
| Financial | |||||||||
| instruments | Other | Financial | Other | ||||||
| designated | financial | instruments | financial | ||||||
| Financial | as at fair | assets at | Financial | designated | assets at | ||||
| instru- | value | fair value | instru- | as at fair | fair value | ||||
| ments | through | through | ments | value through | |||||
| held for | profit or | profit or | held for | through | profit or | ||||
| In millions of euros | trading | loss | loss | Total | trading | profit or loss | loss | Total | |
Securities | 529 | - | 1,235 | 1,764 | 535 | - | 1,069 | 1,604 | |
Loans and repurchase agreements | 2,718 | - | 225 | 2,943 | 1,597 | - | 77 | 1,674 | |
Financial assets at fair value through profit or loss | 3,247 | - | 1,460 | 4,707 | 2,132 | - | 1,146 | 3,278 | |
Securities | 786 | - | - | 786 | 697 | - | - | 697 | |
Deposits and repurchase agreements | 7,725 | 119 | - | 7,844 | 11,654 | 134 | - | 11,788 | |
Issued debt securities (note 5.h) | - | 4,170 | - | 4,170 | - | 2,721 | - | 2,721 | |
Of which subordinated debt | - | 816 | - | 816 | - | 735 | - | 735 | |
Of which non subordinated debt | - | 3,354 | - | 3,354 | - | 1,986 | - | 1,986 | |
Financial liabilities at fair value through profit or loss | 8,511 | 4,289 | - | 12,800 | 12,351 | 2,855 | - | 15,206 | |
31 December 2024 | 31 December 2023 | |||
| In millions of euros | Positive market value | Negative market value | Positive market value | Negative market value |
Interest rate derivatives | 4,053 | 4,313 | 4,552 | 4,762 |
Foreign exchange derivatives | 1,771 | 1,735 | 1,176 | 1,310 |
Credit derivatives | - | 3 | - | 23 |
Equity derivatives | 486 | 15 | 413 | 46 |
Other derivatives | - | - | - | - |
Derivative financial instruments | 6,310 | 6,066 | 6,141 | 6,141 |
31 December 2024 | 31 December 2023 | |||||||
| Over-the-counter, | Over-the-counter, | |||||||
| cleared through | cleared through | |||||||
| Exchange- | central clearing | Over-the- | Exchange- | central clearing | Over-the- | |||
| In millions of euros | traded | houses | counter | Total | traded | houses | counter | Total |
Interest rate derivatives | 55,747 | 61,610 | 201,762 | 319,119 | 49,214 | 55,294 | 195,269 | 299,777 |
Foreign exchange derivatives | 842 | - | 99,403 | 100,245 | - | - | 102,795 | 102,795 |
Credit derivatives | - | - | 259 | 259 | - | - | 250 | 250 |
Equity derivatives | - | - | 725 | 725 | 69 | - | 763 | 832 |
Other derivatives | - | - | - | - | - | - | - | - |
| Derivative financial | 56,589 | 61,610 | 302,149 | 420,348 | 49,283 | 55,294 | 299,077 | 403,654 |
| instruments | ||||||||
31 December 2024 | 31 December 2023 | |||||
| Notional | Positive fair | Negative | Notional | Positive fair | Negative | |
| In millions of euros | amounts | value | fair value | amounts | value | fair value |
Fair value hedges | 181,297 | 4,272 | 7,055 | 205,835 | 5,198 | 8,070 |
Interest rate derivatives | 181,100 | 4,269 | 7,030 | 205,589 | 5,194 | 8,049 |
Foreign exchange derivatives | 197 | 3 | 25 | 246 | 4 | 21 |
Cash flow hedges | 23,971 | 142 | 263 | 22,282 | 220 | 201 |
Interest rate derivatives | 6,039 | 36 | 53 | 5,004 | 44 | 96 |
Foreign exchange derivatives | 17,932 | 106 | 210 | 17,278 | 176 | 105 |
Other derivatives | - | - | - | - | - | - |
Net foreign investment hedges | - | - | - | - | - | - |
Foreign exchange derivatives | - | - | - | - | - | - |
Derivatives used for hedging purposes | 205,268 | 4,414 | 7,318 | 228,117 | 5,418 | 8,271 |
Hedging instruments | Hedged instruments | |||||||
| Cumulated | ||||||||
| changes in fair | ||||||||
| value used as | Cumulated | Cumulated | ||||||
| Positive | the basis for | Carrying | changes in | Carrying | changes in | |||
| 31 December 2024 | Notional | fair | Negative | recognising | amount - | fair value - | amount - | fair value - |
| In millions of euros | amounts | value | fair value | ineffectiveness | asset | asset | liability | liability |
Fair value hedges of identified instruments | 28,953 | 565 | 1,478 | (982) | 20,497 | 937 | 8,607 | (17) |
| interest rate derivatives hedging | 28,756 | 563 | 1,453 | (981) | 20,457 | 938 | 8,447 | (15) |
the interest rate risk related to Loans and receivables | 1,236 | 18 | 140 | (118) | 1,221 | 118 | - | - |
Securities | 19,171 | 454 | 1,236 | (857) | 19,236 | 820 | - | - |
Deposits | 1,748 | 5 | 2 | 4 | - | - | 1,783 | 4 |
Debt securities | 6,601 | 86 | 75 | (10) | - | - | 6,664 | (19) |
| Foreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | 197 | 2 | 25 | (1) | 40 | (1) | 160 | (2) |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Securities | 39 | 1 | 1 | 1 | 40 | (1) | - | - |
Deposits | - | - | - | - | - | - | - | - |
Debt securities | 158 | 1 | 24 | (2) | - | - | 160 | (2) |
interest-rate risk hedged portfolios | 152,344 | 3,707 | 5,577 | (1,466) | 28,456 | (1,451) | 17,990 | (2,915) |
interest rate derivatives hedging the (1) | 152,344 | 3,707 | 5,577 | (1,466) | 28,456 | (1,451) | 17,990 | (2,915) |
Loans and receivables | 43,433 | 2,075 | 431 | 1,447 | 28,456 | (1,451) | - | - |
Deposits | 108,911 | 1,632 | 5,146 | (2,913) | - | - | 17,990 | (2,915) |
| Foreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | - | - | - | - | - | - | - | - |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Deposits | - | - | - | - | - | - | - | - |
Total fair value hedge | 181,297 | 4,272 | 7,055 | (2,448) | 48,953 | (514) | 26,597 | (2,932) |
Hedging instruments | Hedged instruments | |||||||
| Cumulated | Cumulated | Cumulated | ||||||
| change in fair | amount of | amount of | ||||||
| value used as | fair value | fair value | ||||||
| Positive | the basis for | Carrying | hedge | Carrying | hedge | |||
| 31 December 2023 | Notional | fair | Negative | recognising | amount - | adjustments | amount - | adjustments |
| In millions of euros | amounts | value | fair value | ineffectiveness | asset | - assets | liabilities | - liabilities |
Fair value hedges of identified instruments | 33,755 | 579 | 1,291 | (758) | 15,787 | 651 | 17,925 | (65) |
| interest rate derivatives hedging | 33,509 | 575 | 1,270 | (756) | 15,747 | 653 | 17,715 | (61) |
the interest rate risk related to Loans and receivables | 1,886 | 19 | 152 | (128) | 1,876 | 129 | - | - |
Securities | 13,904 | 498 | 1,001 | (568) | 13,871 | 524 | - | - |
Deposits | 11,695 | 4 | 8 | (3) | - | - | 11,892 | (3) |
Debt securities | 6,024 | 54 | 109 | (57) | - | - | 5,823 | (58) |
| Foreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | 246 | 4 | 21 | (2) | 40 | (2) | 210 | (4) |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Securities | 38 | 2 | 20 | 2 | 40 | (2) | - | - |
Deposits | - | - | - | - | - | - | - | - |
Debt securities | 208 | 2 | 1 | (4) | - | - | 210 | (4) |
interest-rate risk hedged portfolios | 172,080 | 4,619 | 6,779 | (1,862) | 29,273 | (1,943) | 38,864 | (3,807) |
| interest rate derivatives hedging | 172,080 | 4,619 | 6,779 | (1,862) | 29,273 | (1,943) | 38,864 | (3,807) |
the interest rate risk related to (1) | Loans and receivables 48,427 | 2,450 | 318 | 1,939 | 29,273 | (1,943) | - | - |
Securities | - | - | - | - | - | - | - | - |
Deposits | 123,653 | 2,169 | 6,461 | (3,801) | - | - | 38,864 | (3,807) |
| Foreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | - | - | - | - | - | - | - | - |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Deposits | - | - | - | - | - | - | - | - |
Total fair value hedge | 205,835 | 5,198 | 8,070 | (2,620) | 45,060 | (1,292) | 56,789 | (3,872) |
| 31 December 2024 | Maturity date | ||
| In millions of euros | Less than 1 year | Between 1 to 5 years | Over 5 years |
Fair value hedges | 93,265 | 54,097 | 33,936 |
Interest rate derivatives | 93,138 | 54,027 | 33,936 |
Foreign exchange derivatives | 127 | 70 | - |
Cash flow hedges | 16,440 | 7,531 | - |
Interest rate derivatives | 2,601 | 3,438 | - |
Foreign exchange derivatives | 13,839 | 4,093 | - |
Other derivatives | - | - | - |
Net foreign investments hedges | - | - | - |
Foreign exchange derivatives | - | - | - |
| 31 December 2023 | Maturity date | ||
| In millions of euros | Less than 1 year | Between 1 to 5 years | Over 5 years |
Fair value hedges | 56,856 | 91,486 | 57,493 |
Interest rate derivatives | 56,809 | 91,287 | 57,493 |
Foreign exchange derivatives | 47 | 199 | - |
Cash flow hedges | 16,970 | 4,762 | 550 |
Interest rate derivatives | 1,833 | 2,621 | 550 |
Foreign exchange derivatives | 15,137 | 2,141 | - |
Other derivatives | - | - | - |
Net foreign investments hedges | - | - | - |
Foreign exchange derivatives | - | - | - |
| Comprehensive Income | ||||
31 December 2024 | 31 December 2023 | |||
| of which changes in value | Fair | of which changes in value | ||
| In millions of euros | Fair value | taken directly to equity | value | taken directly to equity |
Debt securities | 12,863 | (378) | 10,651 | (120) |
Governments | 3,700 | (194) | 2,716 | (50) |
Other public administrations | 4,984 | (126) | 4,245 | (24) |
Credit institutions | 3,861 | (47) | 3,020 | (22) |
Other | 318 | (11) | 670 | (24) |
Equity securities | 170 | 127 | 151 | 108 |
Total financial assets at fair value through Other Comprehensive income | 13,033 | (251) | 10,802 | (12) |
| 31 December 2024 | ||||||||||||
| Financial assets at fair value | ||||||||||||
| instruments at fair value through | through Other Comprehensive | |||||||||||
| Trading Book | profit or loss not held for trading | income | ||||||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Securities | 476 | 53 | - | 529 | 207 | 46 | 982 | 1,235 | 12,576 | 372 | 85 | 13,033 |
Governments | 318 | - | - | 318 | - | - | - | - | 3,583 | 14 | 72 | 3,669 |
Asset Backed Securities | - | - | - | - | - | 42 | - | 42 | - | 267 | - | 267 |
Other debt securities | 158 | 53 | - | 211 | - | (4) | 140 | 136 | 8,830 | 91 | 6 | 8,927 |
| Equities and other equity | - | - | - | - | 207 | 8 | 842 | 1,057 | 163 | - | 7 | 170 |
| securities | ||||||||||||
| Loans and repurchase | - | 2,718 | - | 2,718 | - | 128 | 97 | 225 | - | - | - | - |
| agreements | ||||||||||||
Loans | - | - | - | - | - | 128 | 97 | 225 | - | - | - | - |
Repurchase agreements | - | 2,718 | - | 2,718 | - | - | - | - | - | - | - | - |
Financial assets at fair value | 476 | 2,771 | - | 3,247 | 207 | 174 | 1,079 | 1,460 | 12,576 | 372 | 85 | 13,033 |
Securities | 786 | - | - | 786 | - | - | - | - | ||||
Governments | 684 | - | - | 684 | - | - | - | - | ||||
Other debt securities | 102 | - | - | 102 | - | - | - | - | ||||
| Equities and other equity | - | - | - | - | - | - | - | - | ||||
| securities | ||||||||||||
Borrowings and repurchase agreements | - | 7,725 | - | 7,725 | - | 119 | - | 119 | ||||
Borrowings | - | 15 | - | 15 | - | 119 | - | 119 | ||||
Repurchase agreements | - | 7,710 | - | 7,710 | - | - | - | - | ||||
| issued debt securities | - | - | - | - | - | 3,535 | 635 | 4,170 | ||||
| (Note 4.h) | ||||||||||||
| Subordinated debt | - | - | - | - | - | 816 | - | 816 | ||||
| (Note 4.h) | ||||||||||||
| Non subordinated debt | - | - | - | - | - | 2,719 | 635 | 3,354 | ||||
| (Note 4.h) | ||||||||||||
Financial liabilities at fair value | 786 | 7,725 | - | 8,511 | - | 3,654 | 635 | 4,289 |
| 31 December 2023 | ||||||||||||
| Financial assets at fair value | ||||||||||||
| instruments at fair value through | through other comprehensive | |||||||||||
| Trading Book | profit or loss not held for trading | income | ||||||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Securities | 499 | 37 | - | 536 | 159 | 51 | 858 | 1,068 | 10,298 | 446 | 58 | 10,802 |
Governments | 383 | - | - | 383 | - | - | - | - | 2,612 | 34 | 48 | 2,694 |
Asset Backed Securities | - | - | - | - | - | 51 | - | 51 | - | 325 | - | 325 |
Other debt securities | 39 | 37 | - | 76 | - | (5) | 140 | 135 | 7,545 | 87 | - | 7,632 |
| Equities and other equity | 77 | - | - | 77 | 159 | 5 | 718 | 882 | 141 | - | 10 | 151 |
| securities | ||||||||||||
| Loans and repurchase | - | 1,499 | 97 | 1,596 | - | 5 | 73 | 78 | - | - | - | - |
| agreements | ||||||||||||
Loans | - | - | - | - | - | 5 | 73 | 78 | - | - | - | - |
Repurchase agreements | - | 1,499 | 97 | 1,596 | - | - | - | - | - | - | - | - |
Financial assets at fair value | 499 | 1,536 | 97 | 2,132 | 159 | 56 | 931 | 1,146 | 10,298 | 446 | 58 | 10,802 |
Securities | 697 | - | - | 697 | - | - | - | - | ||||
Governments | 626 | - | - | 626 | - | - | - | - | ||||
Other debt securities | 71 | - | - | 71 | - | - | - | - | ||||
| Equities and other equity | - | - | - | - | - | - | - | - | ||||
| securities | ||||||||||||
Borrowings and repurchase agreements | - | 11,654 | - | 11,654 | - | 134 | - | 134 | ||||
Borrowings | - | 13 | - | 13 | - | 134 | - | 134 | ||||
Repurchase agreements | - | 11,641 | - | 11,641 | - | - | - | - | ||||
| issued debt securities | - | - | - | - | - | 2,114 | 607 | 2,721 | ||||
| (Note 4.h) | ||||||||||||
| Subordinated debt | - | - | - | - | - | 735 | - | 735 | ||||
| (Note 4.h) | ||||||||||||
| Non subordinated debt | - | - | - | - | - | 1,379 | 607 | 1,986 | ||||
| (Note 4.h) | ||||||||||||
Financial liabilities at fair value | 697 | 11,654 | - | 12,351 | - | 2,248 | 607 | 2,855 |
| 31 December 2024 | ||||||||
Positive market value | Negative market value | |||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Interest rate derivatives | 335 | 3,635 | 83 | 4,053 | 356 | 3,842 | 115 | 4,313 |
Foreign exchange derivatives | - | 1,771 | - | 1,771 | - | 1,726 | 9 | 1,735 |
Credit derivatives | - | - | - | - | - | 3 | - | 3 |
Equity derivatives | - | 486 | - | 486 | - | 15 | - | 15 |
Other derivatives | - | - | - | - | - | - | - | - |
Derivative financial instruments not used for hedging purposes | 335 | 5,892 | 83 | 6,310 | 356 | 5,586 | 124 | 6,066 |
| Derivative financial instruments | - | 4,414 | - | 4,414 | - | 7,318 | - | 7,318 |
| used for hedging purposes |
| 31 December 2023 | ||||||||
Positive market value | Negative market value | |||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Interest rate derivatives | 379 | 4,014 | 159 | 4,552 | 438 | 4,200 | 124 | 4,762 |
Foreign exchange derivatives | - | 1,176 | - | 1,176 | - | 1,303 | 7 | 1,310 |
Credit derivatives | - | - | - | - | - | 23 | - | 23 |
Equity derivatives | - | 413 | - | 413 | - | 46 | - | 46 |
Other derivatives | - | - | - | - | - | - | - | - |
Derivative financial instruments not used for hedging purposes | 379 | 5,603 | 159 | 6,141 | 438 | 5,572 | 131 | 6,141 |
| Derivative financial instruments | - | 5,418 | - | 5,418 | - | 8,271 | - | 8,271 |
| used for hedging purposes |
| Balance Sheet | Range of | ||||||
| valuation | unobservable | ||||||
| (In millions | Main unobservable | input across | |||||
| of euros) | Main product types | Valuation technique | inputs for | Level 3 | |||
| composing the Level 3 stock | used for the product | the product types | population | Weighted | |||
| Risk classes | Asset | Liability | within the risk class | types considered | considered | considered | average |
| Correlation between | |||||||
| Hybrid Forex / Interest | Hybrid Forex interest | FX rate and interest | |||||
| rates derivatives | rate option pricing | rates. Main currency | 3% to 56% | 9% (a) | |||
| model | pairs are EUR/JPY, | ||||||
| USD/JPY, AUD/JPY | |||||||
| Hybrid inflation interest | Correlation between | ||||||
| Hybrid inflation rates / | rate option pricing | interest rates and | 19% to 45% | 35% | |||
| Interest rates derivatives | model | inflation rates | |||||
| mainly in Europe | |||||||
| Floors and caps on | Volatility of | 1.3% to 11.6% | |||||
| interest rate | inflation rate or on the | cumulative inflation | |||||
| derivatives | 83 | 115 | cumulative inflation (such | Inflation pricing model | Volatility of the year | (b) | |
| as redemption floors), | |||||||
| predominantly on European | on year inflation | 0.3% to 2.6% | |||||
| and Belgian inflation | rate | ||||||
| Forward volatility products | Interest rates option | Forward volatility of | |||||
| such as volatility swaps, | pricing model | interest rates | 0.5% to 0.8% | (b) | |||
| mainly in euro | |||||||
| Balance-guaranteed | |||||||
| fixed rate, basis or | Prepayment modeling | Constant | |||||
| cross currency swaps, | Discounted cash flows | prepayment rates | 0% to 25% | 0.2% (a) | |||
| predominantly on European | |||||||
| collateral pools | |||||||
Financial assets | Financial liabilities | ||||||
Finan- | |||||||
cial | Financial | ||||||
| Financial | assets | Financial | instruments | ||||
| instru- | Financial | at fair | instru- | designated | |||
| ments at | assets at | value | ments at | as at fair | |||
| fair value | fair value through | fair value | value | ||||
| through | through | other | through | through | |||
| profit or | profit or loss | compre- | profit or | profit or loss | |||
| loss held | not held for | hensive | loss held | not held for | |||
| In millions of euros | for trading | trading | income | Total | for trading | trading | Total |
At 31 December 2023 | 256 | 931 | 58 | 1,245 | 131 | 607 | 738 |
Purchases | - | 127 | - | 127 | - | - | - |
Issues | - | - | - | - | - | 31 | 31 |
Sales | - | (46) | (6) | (52) | - | - | - |
Settlements (1) | (168) | 35 | 14 | (119) | (19) | (32) | (51) |
Transfers to Level 3 | - | - | 28 | 28 | - | 11 | 11 |
Transfers from Level 3 | - | (4) | - | (4) | - | (2) | (2) |
Gains or (losses) recognised in profit or loss with respect to transactions expired or terminated during the period | - | 39 | - | 39 | - | 20 | 20 |
Gains or (losses) recognised in profit or loss with respect to unexpired instruments at the end of the period | (5) | - | - | (5) | 12 | - | 12 |
| Changes in fair value of assets and liabilities | - | - | - | - | - | - | - |
| recognised directly in equity | |||||||
- Items related to exchange rate movements | - | (3) | (8) | (11) | - | - | - |
- Changes in assets and liabilities recognised in equity | - | - | (1) | (1) | - | - | - |
At 31 December 2024 | 83 | 1,079 | 85 | 1,247 | 124 | 635 | 759 |
31 December 2024 | 31 December 2023 | |||
| Potential impact | Potential impact | Potential impact | Potential impact | |
| In millions of euros | on income | on equity | on income | on equity |
Debt securities | +/-1 | +/-0 | +/-1 | +/-0 |
Equities and other equity securities | +/-9 | +/-0 | +/-7 | +/-0 |
Loans and repurchase agreements | +/-1 | +/-0 | ||
Derivative financial instruments | +/-4 | +/-2 | ||
Interest rate and foreign exchange derivatives | +/-4 | +/-6 | ||
Credit derivatives | +/-0 | +/-6 | ||
Equity derivatives | +/-0 | +/-0 | ||
Other derivatives | +/-0 | +/-0 | ||
Sensitivity of Level 3 financial instruments | +/-15 | +/-0 | +/-16 | +/-0 |
31 December 2024 | 31 December 2023 | |||||
| impairment | Carrying | impairment | Carrying | |||
| In millions of euros | Gross value | (note 2.g) | amount | Gross value | (note 2.g) | amount |
Loans and advances to credit institutions | 19,958 | (61) | 19,897 | 19,173 | (57) | 19,116 |
On demand accounts | 3,047 | (1) | 3,046 | 2,999 | (1) | 2,998 |
Loans | 888 | (60) | 828 | 3,226 | (56) | 3,170 |
Repurchase agreements | 16,023 | - | 16,023 | 12,948 | - | 12,948 |
Loans and advances to customers | 232,026 | (3,188) | 228,838 | 222,472 | (3,169) | 219,303 |
On demand accounts | 4,496 | (661) | 3,835 | 4,589 | (592) | 3,997 |
Loans to customers | 203,503 | (1,917) | 201,586 | 194,883 | (2,038) | 192,845 |
Finance leases | 24,027 | (610) | 23,417 | 23,000 | (539) | 22,461 |
Repurchase agreements | - | - | - | - | - | - |
Total loans and advances at amortised cost | 251,984 | (3,249) | 248,735 | 241,645 | (3,226) | 238,419 |
31 December 2024 | 31 December 2023 | |||||
| impairment | Carrying | impairment | Carrying | |||
| In millions of euros | Gross value | (note 2.g) | amount | Gross value | (note 2.g) | amount |
Governments | 11,223 | (3) | 11,220 | 9,229 | (5) | 9,224 |
Other public administrations | 2,677 | - | 2,677 | 2,070 | - | 2,070 |
Credit institutions | 1,291 | - | 1,291 | 774 | - | 774 |
Other | 95 | - | 95 | 440 | (1) | 439 |
Total debt securities at amortised cost | 15,286 | (3) | 15,283 | 12,513 | (6) | 12,507 |
31 December 2024 | 31 December 2023 | |||||
| impairment | Carrying | impairment | Carrying | |||
| In millions of euros | Gross value | (note 2.g) | amount | Gross value | (note 2.g) | amount |
Loans and advances to credit institutions | 19,958 | (61) | 19,897 | 19,173 | (57) | 19,116 |
Stage 1 | 19,874 | (1) | 19,873 | 18,985 | (1) | 18,984 |
Stage 2 | 21 | (1) | 20 | 121 | (1) | 120 |
Stage 3 | 63 | (59) | 4 | 67 | (55) | 12 |
Loans and advances to customers | 232,026 | (3,188) | 228,838 | 222,472 | (3,169) | 219,303 |
Stage 1 | 210,335 | (352) | 209,983 | 197,548 | (349) | 197,199 |
Stage 2 | 15,940 | (333) | 15,607 | 20,235 | (485) | 19,750 |
Stage 3 | 5,751 | (2,503) | 3,248 | 4,689 | (2,335) | 2,354 |
Debt securities | 15,286 | (3) | 15,283 | 12,513 | (6) | 12,507 |
Stage 1 | 15,284 | (3) | 15,281 | 12,492 | (5) | 12,487 |
Stage 2 | - | - | - | 21 | (1) | 20 |
Stage 3 | 2 | - | 2 | - | - | - |
Total financial assets at amortised cost | 267,270 | (3,252) | 264,018 | 254,158 | (3,232) | 250,926 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Gross investment | 26,487 | 25,198 |
Receivable within 1 year | 8,423 | 7,578 |
Receivable after 1 year but within 5 years | 15,641 | 15,243 |
Receivable beyond 5 years | 2,423 | 2,377 |
UNEARNED iNTEREST iNCOME | (2,460) | (2,198) |
Net investment before impairment | 24,027 | 23,000 |
Receivable within 1 year | 7,408 | 6,679 |
Receivable after 1 year but within 5 years | 14,363 | 14,087 |
Receivable beyond 5 years | 2,256 | 2,234 |
iMPAiRMENT PROViSiONS | (610) | (539) |
Net investment after impairment | 23,417 | 22,461 |
| 31 December 2024 | ||||
| Stage 3 assets | ||||
| In millions of euros | Gross value | impairment | Net | Collateral received |
Loans and advances to credit institutions (note 4.e) | 63 | (59) | 4 | - |
Loans and advances to customers (note 4.e) | 5,751 | (2,503) | 3,248 | 2,392 |
Debt securities at amortised cost (note 4.e) | 2 | - | 2 | - |
Total amortised cost impaired assets (Stage 3) | 5,816 | (2,562) | 3,254 | 2,392 |
Financing commitments given | 220 | (4) | 216 | 73 |
Guarantee commitments given | 202 | (70) | 132 | 78 |
Total off-balance sheet impaired commitments (Stage 3) | 422 | (74) | 348 | 151 |
| 31 December 2023 | ||||
| Stage 3 assets | ||||
| In millions of euros | Gross value | impairment | Net | Collateral received |
Loans and advances to credit institutions (note 4.e) | 67 | (55) | 12 | - |
Loans and advances to customers (note 4.e) | 4,689 | (2,335) | 2,354 | 1,813 |
Debt securities at amortised cost (note 4.e) | - | - | - | - |
Total amortised cost impaired assets (Stage 3) | 4,756 | (2,390) | 2,366 | 1,813 |
Financing commitments given | 194 | (20) | 174 | 75 |
Guarantee commitments given | 138 | (60) | 78 | 53 |
Total off-balance sheet impaired commitments (Stage 3) | 332 | (80) | 252 | 128 |
| Gross value impaired financial assets (Stage 3) | ||
In millions of euros | 31 December 2024 | 31 December 2023 |
Opening balance | 4,756 | 4,336 |
Transfer to Stage 3 | 2,707 | 1,653 |
Transfer to Stage 1 or Stage 2 | (409) | (518) |
Amounts Written offs | (526) | (359) |
Other changes | (712) | (356) |
Closing balance | 5,816 | 4,756 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Deposits from credit institutions | 63,292 | 62,845 |
On demand accounts | 1,690 | 1,565 |
Interbank borrowings | 42,589 | 32,636 |
Repurchase agreements | 19,013 | 28,644 |
Deposits from customers | 212,937 | 203,931 |
On demand deposits | 78,270 | 78,779 |
Savings accounts | 88,342 | 81,310 |
Term accounts and short-term notes | 44,829 | 43,181 |
Repurchase agreements | 1,496 | 661 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Debt securities | 3,354 | 1,986 |
Subordinated debt | 816 | 735 |
Total debt securities and subordinated debt at fair value through profit or loss | 4,170 | 2,721 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Negotiable certificates of deposit and other debt securities | 7,076 | 10,331 |
Bond issues | 13,682 | 13,470 |
Total debt securities at amortised cost | 20,758 | 23,801 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Redeemable subordinated debt | 6,662 | 2,235 |
Undated subordinated debt | 284 | - |
Total subordinated debt measured at amortised cost | 6,946 | 2,235 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Current taxes | 208 | 217 |
Deferred taxes | 623 | 847 |
Current and deferred tax assets | 831 | 1,064 |
Current taxes | 256 | 278 |
Deferred taxes | 1,215 | 1,084 |
Current and deferred tax liabilities | 1,471 | 1,362 |
| Changes | Changes | Changes in the | ||||
| recognised | recognised | consolidation | ||||
| Changes | through equity | through equity | scope, in | |||
| recognised | that may be | that will not be | exchange rate | |||
| through | reclassified to | reclassified to | movements and | |||
In millions of euros | 31 December 2023 | profit or loss | profit or loss | profit or loss | other items | 31 December 2024 |
Financial instruments | (22) | (203) | 51 | - | 2 | (172) |
| Provisions for employee benefit | 116 | 183 | - | (19) | (5) | 275 |
| obligations | ||||||
| Unrealised finance lease | (290) | (48) | - | - | 21 | (317) |
| reserve | ||||||
Credit risk impairment | 535 | (67) | - | - | (14) | 454 |
Tax loss carryforwards | 290 | (129) | - | - | (3) | 158 |
Other items | (866) | (164) | - | - | 40 | (990) |
Net deferred taxes | (237) | (428) | 51 | (19) | 41 | (592) |
Deferred tax assets | 847 | 623 | ||||
Deferred tax liabilities | 1,084 | 1,215 |
| In millions of euros | 31 December 2024 | 31 December 2023 |
Guarantee deposits and bank guarantees paid | 4,320 | 4,898 |
Collection accounts | 71 | 126 |
Accrued income and prepaid expenses | 1,649 | 1,276 |
Other debtors and miscellaneous assets | 7,410 | 7,368 |
Total accrued income and other assets | 13,450 | 13,668 |
Guarantee deposits received | 315 | 731 |
Collection accounts | 546 | 621 |
Accrued expense and deferred income | 2,460 | 2,302 |
Lease liabilities | 293 | 309 |
Other creditors and miscellaneous liabilities | 6,904 | 8,288 |
Total accrued expense and other liabilities | 10,518 | 12,251 |
| 31 December | 31 December | ||||||||
| Year to 31 Dec. 2024 | 2024 | Year to 31 Dec. 2023 | 2023 | ||||||
| Share of | Share of | ||||||||
| changes in | Share of net | changes in | Share of net | ||||||
| assets and | income and | assets and | income and | ||||||
| liabilities | changes in assets | liabilities | changes in assets | ||||||
| Share | recognised | and liabilities | Share | recognised | and liabilities | ||||
| of net | directly in | recognised directly | Equity-method | of net | directly in | recognised | Equity-method | ||
| In millions of euros | income | equity | in equity | investments | income | equity | directly in equity | investments | |
Joint ventures | - | 3 | 3 | 90 | (2) | (1) | (3) | 29 | |
Associates | 465 | 139 | 604 | 2,991 | 313 | 125 | 438 | 2,602 | |
| Total equity-method | 465 | 142 | 607 | 3,081 | 311 | 124 | 435 | 2,631 | |
| entities | |||||||||
31 December 2024 | 31 December 2023 | |||||
| Country of | Equity-method | Equity-method | ||||
| In millions of euros | registration | Activity | interest % | investments | interest % | investments |
| Associates | ||||||
AG Insurance | Belgium | Insurance | 25% | 739 | 25% | 607 |
BNP Paribas Asset Management | France | Asset management | 30.9% | 990 | 30.9% | 915 |
BNPP Bank Polska | Poland | Retail banking | 24.0% | 857 | 24.0% | 705 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Total net income | 614 | 674 |
Changes in assets and liabilities recognised directly in equity | 559 | 343 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Total assets | 74,843 | 71,594 |
Total liabilities | 72,233 | 69,519 |
Net assets of the equity associate | 2,610 | 2,075 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Total net income | 245 | 138 |
Changes in assets and liabilities recognised directly in equity | (23) | 200 |
| In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Total assets | 3,041 | 3,291 |
Total liabilities | 1,748 | 2,235 |
Net assets of the equity associate | 1,293 | 1,056 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Total net income | 521 | 211 |
Changes in assets and liabilities recognised directly in equity | 27 | 127 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Total assets | 38,040 | 35,911 |
Total liabilities | 34,553 | 33,055 |
Net assets of the equity associate | 3,487 | 2,856 |
| 31 December 2024 | |||
| BNP Paribas Asset | |||
| In millions of euros | Management | BNP Paribas Bank Polska SA | AG insurance |
| Cost of capital | |||
Adverse change (+10 basis points) | (16) | (34) | (34) |
Positive change (-10 basis points) | 16 | 35 | 35 |
| Cost/income ratio | |||
Adverse change (+1 %) | (22) | (40) | - |
Positive change (-1 %) | 22 | 40 | - |
| Cost of risk | |||
Adverse change (+5 %) | - | (11) | - |
Positive change (-5 %) | - | 11 | - |
| Long-term growth rate | |||
Adverse change (-50 basis points) | (52) | (92) | (123) |
Positive change (+50 basis points) | 59 | 106 | 143 |
31 December 2024 | 31 December 2023 | |||||
| Accumulated | Accumulated | |||||
| depreciation, | depreciation, | |||||
| amortisation and | Carrying | amortisation and | Carrying | |||
In millions of euros | Gross value | impairment | amount | Gross value | impairment | amount |
investment property | 228 | (116) | 112 | 217 | (106) | 111 |
Land and buildings | 2,610 | (1,515) | 1,095 | 2,558 | (1,398) | 1,160 |
Equipment, furniture and fixtures | 778 | (608) | 170 | 634 | (449) | 185 |
Plant and equipment leased as lessor under operating leases | 51,121 | (11,080) | 40,041 | 45,242 | (10,586) | 34,656 |
Other property, plant and equipment | 736 | (182) | 554 | 534 | (171) | 363 |
Property, plant and equipment | 55,245 | (13,385) | 41,860 | 48,968 | (12,604) | 36,364 |
of which right of use | 753 | (480) | 273 | 729 | (417) | 312 |
Purchased software | 475 | (371) | 104 | 323 | (235) | 88 |
Internally-developed software | 1,238 | (750) | 488 | 1,346 | (898) | 448 |
Other intangible assets | 55 | (25) | 30 | 113 | (78) | 35 |
intangible assets | 1,768 | (1,146) | 622 | 1,782 | (1,211) | 571 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Future minimum lease payments receivable under non-cancellable leases | 12,673 | 10,708 |
Payments receivable within 1 year | 5,321 | 4,568 |
Payments receivable after 1 year but within 5 years | 7,326 | 6,097 |
Payments receivable beyond 5 years | 26 | 43 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Carrying amount at start of period | 872 | 848 |
Acquisitions | - | 22 |
Divestments | - | - |
Impairment recognised during the period | - | - |
Exchange rate adjustments | 8 | 2 |
Other movements | - | - |
Carrying amount at end of period | 880 | 872 |
Gross value | 1,004 | 1,004 |
Accumulated impairment recognised at the end of period | (124) | (132) |
| impairment recognised | ||||||
| Carrying amount | during the period | Acquisitions of the period | ||||
| 31 December | 31 December | Year to 31 | Year to | Year to 31 | Year to | |
| In millions of euros | 2024 | 2023 | Dec. 2024 | 31 Dec. 2023 | Dec. 2024 | 31 Dec. 2023 |
Alpha Credit | 22 | 22 | - | - | - | - |
CPBB | 34 | 34 | - | - | - | - |
BNP Paribas Leasing Solutions | 145 | 145 | - | - | - | - |
Wealth Management Luxemburg | 38 | 38 | - | - | - | - |
Arval | 641 | 633 | - | - | - | 22 |
Total goodwill | 880 | 872 | - | - | - | 22 |
| 31 December 2024 | |||||
| BNP Paribas | Wealth | ||||
| Leasing | Management | ||||
In millions of euros | Alpha Credit | Solutions | Arval | Luxembourg | CPBB |
| Cost of capital | |||||
Adverse change (+10 basis points) | (27) | (82) | (229) | (5) | (140) |
Positive change (-10 basis points) | 28 | 84 | 236 | 5 | 143 |
| Cost/income ratio | |||||
Adverse change (+1 %) | (50) | (100) | (228) | (13) | (294) |
Positive change (-1 %) | 50 | 100 | 228 | 13 | 294 |
| Cost of risk | |||||
Adverse change (+5 %) | (90) | (55) | (37) | - | (49) |
Positive change (-5 %) | 90 | 55 | 37 | - | 49 |
| Long-term growth rate | |||||
Adverse change (-50 basis points) | (55) | (366) | (672) | (10) | (197) |
Positive change (+50 basis points) | 63 | 501 | 777 | 11 | 224 |
| Changes | Effect of | |||||
| in value | movements | |||||
| Net | Use/ | recognised | in exchange | |||
| 31 December | additions to | Reversal of | directly in | rates and other | 31 December | |
| In millions of euros | 2023 | provisions | provisions | equity | movements | 2024 |
Provisions for employee benefits | 3,037 | 126 | (222) | (114) | (8) | 2,819 |
of which post-employment benefits (Note 6.b) | 2,777 | 121 | (173) | (107) | (6) | 2,612 |
| of which post-employment healthcare benefits | 56 | 5 | (2) | (7) | - | 52 |
| (Note 6.b) | ||||||
| of which provision for other long-term benefits | 68 | 18 | (16) | - | (1) | 70 |
| (Note 6.c) | ||||||
| of which provision for voluntary departure, early | ||||||
| retirement plans, and headcount adaptation plan | 120 | (30) | (29) | - | (1) | 60 |
| (Note 6.d) | ||||||
of which provision for share-based payment | 16 | 12 | (2) | - | - | 26 |
Provisions for home savings accounts and plans | - | - | - | - | - | - |
Provisions for credit commitments | 246 | - | (1) | - | (56) | 189 |
Provisions for litigation | 38 | 12 | (17) | - | (1) | 32 |
Other provisions for contingencies and charges | 1,004 | 111 | (526) | - | 1 | 590 |
Total provisions for contingencies and charges | 4,325 | 249 | (766) | (114) | (64) | 3,630 |
| Net | impact of | |||||
| Gross | amounts | Master Netting | ||||
| Gross | amounts | presented | Agreements | Financial | ||
| amounts | set off on | on the | (MNA) and | instruments | ||
| 31 December 2024 | of financial | the balance | balance | similar | received as | Net |
| In millions of euros | assets | sheet | sheet | agreements | collateral | amounts |
| Assets | ||||||
Financial instruments at fair value through profit or loss | 16,062 | (631) | 15,431 | (11,043) | (867) | 3,521 |
Securities | 1,764 | - | 1,764 | - | - | 1,764 |
Loans and repurchase agreements | 3,574 | (631) | 2,943 | (2,234) | (707) | 2 |
| Derivative financial instruments (including | 10,724 | - | 10,724 | (8,809) | (160) | 1,755 |
| derivatives used for hedging purposes) | ||||||
Financial assets at amortised cost | 264,559 | (541) | 264,018 | (12,163) | (3,849) | 248,006 |
of which repurchase agreements | 16,564 | (541) | 16,023 | (12,163) | (3,849) | 11 |
Accrued income and other assets | 13,450 | - | 13,450 | - | (3,130) | 10,320 |
of which guarantee deposits paid | 4,320 | - | 4,320 | - | (3,130) | 1,190 |
Other assets not subject to offsetting | 86,947 | - | 86,947 | - | - | 86,947 |
Total assets | 381,018 | (1,172) | 379,846 | (23,206) | (7,846) | 348,794 |
| Net | impact of | |||||
| Gross | amounts | Master Netting | ||||
| Gross | amounts | presented | Agreements | Financial | ||
| amounts | set off on | on the | (MNA) and | instruments | ||
| 31 December 2024 | of financial | the balance | balance | similar | received as | Net |
| In millions of euros | liabilities | sheet | sheet | agreements | collateral | amounts |
| Liabilities | ||||||
Financial instruments at fair value through profit or loss | 26,815 | (631) | 26,184 | (12,792) | (6,484) | 6,908 |
Securities | 786 | - | 786 | - | - | 786 |
Deposits and repurchase agreements | 8,475 | (631) | 7,844 | (3,983) | (3,323) | 538 |
Issued debt securities | 4,170 | - | 4,170 | - | - | 4,170 |
| Derivative financial instruments (including | 13,384 | - | 13,384 | (8,809) | (3,161) | 1,414 |
| derivatives used for hedging purposes) | ||||||
Financial liabilities at amortised cost | 276,770 | (541) | 276,229 | (10,414) | (8,688) | 257,127 |
of which repurchase agreements | 21,050 | (541) | 20,509 | (10,414) | (8,688) | 1,407 |
Accrued expense and other liabilities | 10,518 | - | 10,518 | - | (202) | 10,316 |
of which guarantee deposits received | 315 | - | 315 | - | (202) | 113 |
Other liabilities not subject to offsetting | 32,108 | - | 32,108 | - | - | 32,108 |
Total liabilities | 346,211 | (1,172) | 345,039 | (23,206) | (15,374) | 306,459 |
| Net | impact of | |||||
| Gross | amounts | Master Netting | ||||
| Gross | amounts | presented | Agreements | Financial | ||
| amounts of | set off on | on the | (MNA) and | instruments | ||
| 31 December 2023 | financial | the balance | balance | similar | received as | Net |
| In millions of euros | assets | sheet | sheet | agreements | collateral | amounts |
| Assets | ||||||
Financial instruments at fair value through profit or loss | 15,959 | (1,122) | 14,837 | (10,870) | (346) | 3,621 |
Securities | 1,604 | - | 1,604 | - | - | 1,604 |
Loans and repurchase agreements | 2,796 | (1,122) | 1,674 | (1,591) | (74) | 9 |
| Derivative financial instruments (including | 11,559 | - | 11,559 | (9,279) | (272) | 2,008 |
| derivatives used for hedging purposes) | ||||||
Financial assets at amortised cost | 251,327 | (401) | 250,926 | (12,305) | (570) | 238,051 |
of which repurchase agreements | 13,348 | (400) | 12,948 | (12,305) | (570) | 73 |
Accrued income and other assets | 13,668 | - | 13,668 | - | (1,390) | 12,278 |
of which guarantee deposits paid | 4,898 | - | 4,898 | - | (1,390) | 3,508 |
Other assets not subject to offsetting | 94,449 | - | 94,449 | - | - | 94,449 |
Total assets | 375,403 | (1,523) | 373,880 | (23,175) | (2,306) | 348,399 |
| Net | impact of | |||||
| Gross | amounts | Master Netting | ||||
| Gross | amounts | presented | Agreements | Financial | ||
| amounts | set off on | on the | (MNA) and | instruments | ||
| 31 December 2023 | of financial | the balance | balance | similar | received as | Net |
| In millions of euros | liabilities | sheet | sheet | agreements | collateral | amounts |
| Liabilities | ||||||
Financial instruments at fair value through profit or loss | 30,740 | (1,122) | 29,618 | (13,265) | (8,162) | 8,191 |
Securities | 697 | - | 697 | - | - | 697 |
Deposits and repurchase agreements | 12,910 | (1,122) | 11,788 | (3,986) | (7,651) | 151 |
Issued debt securities | 2,721 | - | 2,721 | - | - | 2,721 |
| Derivative financial instruments (including | 14,412 | - | 14,412 | (9,279) | (511) | 4,622 |
| derivatives used for hedging purposes) | ||||||
Financial liabilities at amortised cost | 267,177 | (401) | 266,776 | (9,909) | (19,020) | 237,847 |
of which repurchase agreements | 29,705 | (400) | 29,305 | (9,909) | (19,020) | 376 |
Accrued expense and other liabilities | 12,251 | - | 12,251 | - | (296) | 11,955 |
of which guarantee deposits received | 731 | - | 731 | - | (296) | 435 |
Other liabilities not subject to offsetting | 34,056 | - | 34,056 | - | - | 34,056 |
Total liabilities | 344,224 | (1,523) | 342,701 | (23,174) | (27,478) | 292,049 |
31 December 2024 | 31 December 2023 | |||
| Carrying amount of | Carrying amount of | Carrying amount of | Carrying amount of | |
| In millions of euros | transferred assets | associated liabilities | transferred assets | associated liabilities |
| Securities lending operations | ||||
Financial instruments at fair value through profit or loss | - | - | - | - |
Financial assets at amortised cost | 3,690 | - | 2,449 | - |
Financial assets at fair value through Other Comprehensive Income | - | - | - | - |
| Repurchase agreements | ||||
Financial instruments at fair value through profit or loss | 77 | 77 | 406 | 406 |
Financial assets at amortised cost | 4,539 | 4,539 | 6,922 | 6,929 |
Financial assets at fair value through Other Comprehensive Income | 1,327 | 1,327 | 3,936 | 3,966 |
Total | 9,633 | 5,943 | 13,713 | 11,301 |
| 31 December 2024 | |||||
| Carrying amount | Carrying amount | Fair value of | Fair value of | ||
| of transferred | of associated | transferred | associated | ||
| In millions of euros | assets | liabilities | assets | liabilities | Net position |
| Securitisation | |||||
Financial instruments at fair value through profit or loss | - | - | - | - | - |
Financial assets at amortised cost | 31,961 | 1,373 | 31,160 | 1,378 | 29,781 |
Financial assets at fair value through Other Comprehensive Income | - | - | - | - | - |
Total | 31,961 | 1,373 | 31,160 | 1,378 | 29,781 |
| 31 December 2023 | |||||
| Carrying amount | Carrying amount | Fair value of | Fair value of | ||
| of transferred | of associated | transferred | associated | ||
| In millions of euros | assets | liabilities | assets | liabilities | Net position |
| Securitisation | |||||
Financial instruments at fair value through profit or loss | - | - | - | - | - |
Financial assets at amortised cost | 31,865 | 1,487 | 29,197 | 1,464 | 27,733 |
Financial assets at fair value through Other Comprehensive Income | - | - | - | - | - |
Total | 31,865 | 1,487 | 29,197 | 1,464 | 27,733 |
| There have been no significant transfers leading to partial or full derecognition of the financial assets where the bank has a |
In millions of euros | 31 December 2024 | 31 December 2023 |
| Financing commitments given | ||
- to credit institutions | 217 | 289 |
- to customers | 63,234 | 59,240 |
Confirmed financing commitments | 51,555 | 46,948 |
Other commitments given to customers | 11,679 | 12,292 |
Total financing commitments given | 63 451 | 59 529 |
of which Stage 1 | 60,160 | 55,396 |
of which Stage 2 | 3,071 | 3,939 |
of which Stage 3 | 220 | 194 |
| Financing commitments received | ||
- from credit institutions | 12,350 | 11,299 |
- from customers | 914 | 231 |
Total financing commitments received | 13 264 | 11 530 |
In millions of euros | 31 December 2024 | 31 December 2023 |
| Guarantee commitments given | ||
- to credit institutions | 5,189 | 2,419 |
- to customers | 13,121 | 15,384 |
Financial guarantees | 9,958 | 12,644 |
Other guarantees | 3,163 | 2,740 |
Total guarantee commitments given | 18,310 | 17,803 |
of which Stage 1 | 16,547 | 15,572 |
of which Stage 2 | 1,561 | 2,093 |
of which Stage 3 | 202 | 138 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Securities to be delivered | 131 | 235 |
Securities to be received | 140 | 284 |
In millions of euros | 31 December 2024 | 31 December 2023 |
| Financial instruments (negotiable securities and private receivables) | ||
lodged with central banks and eligible for use at any time as collateral for refinancing transactions after haircut | 11,358 | 13,628 |
Used as collateral with central banks | - | 3,191 |
Available for refinancing transactions | 11,358 | 10,437 |
Securities sold under repurchase agreements | 27,406 | 42,294 |
| Other financial assets pledged as collateral for transactions with credit | 20,449 | 21,169 |
| institutions, financial customers |
In millions of euros | 31 December 2024 | 31 December 2023 |
| Financial instruments received as collateral (excluding repurchase | 6,322 | 5,929 |
| agreements) | ||
of which instruments that BNP Paribas Fortis is authorised to sell and reuse as collateral | 58 | 240 |
Securities received under repurchase agreements | 19,681 | 16,280 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Fixed and variable remuneration, incentive bonuses and profit-sharing | (2,352) | (2,224) |
Employee benefit expense | (638) | (655) |
Payroll taxes | (17) | (16) |
Total salary and employee benefit expenses | (3,007) | (2,895) |
| Contribution amount | ||
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Belgium | 3 | 3 |
France | 58 | 55 |
Eurozone (except Belgium and France) | 28 | 27 |
United Kingdom | 8 | 7 |
Turkey | 50 | 39 |
Other | 2 | 2 |
TOTAL | 149 | 133 |
| of which | |||||||||||
| Defined- | of which | obligation | |||||||||
| benefit | Defined- | asset rec- | recognised | ||||||||
| obligation | benefit | Present | ognised in | of which | of which | in the | |||||
| arising from | obligation | value of | Fair | the balance | net as- | fair value | balance | ||||
| In millions | wholly or | arising | defined- | Fair value of | sheet for | sets of | of reim- | sheet for | |||
| of euros, at | partially | from | benefit | value | reimburse- | Effect | defined- | defined- | burse- | defined- | |
| 31 Decem- | funded | unfunded | obliga- | of plan | ment rights | of asset | Net obli- | benefit | benefit | ment | benefit |
| ber 2024 | plans | plans | tion | assets | (1) | ceiling | gation | plans | plans | rights | plans |
Belgium | 2,593 | 15 | 2,608 | (85) | (2,456) | - | 67 | (2,457) | (1) | (2,456) | 2,524 |
| United | 133 | - | 133 | (166) | - | - | (33) | (33) | (33) | - | - |
| Kingdom | |||||||||||
Turkey | 346 | 32 | 378 | (347) | - | 1 | 32 | 32 | - | - | 32 |
Others | 122 | 32 | 154 | (102) | (1) | - | 51 | (5) | (4) | (1) | 56 |
TOTAL | 3,194 | 79 | 3,273 | (700) | (2,457) | 1 | 117 | (2,463) | (38) | (2,457) | 2,612 |
| I | |||||||||||
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Present value of defined-benefit obligation at start of period | 3,350 | 3,172 |
Current service cost | 115 | 109 |
Interest cost | 113 | 111 |
Past service costs | - | 6 |
Settlements | 1 | - |
Actuarial (gains)/losses on change in demographic assumptions | (1) | (2) |
Actuarial (gains)/losses on change in financial assumptions | (45) | 37 |
Actuarial (gains)/losses on experience gaps | 119 | 310 |
Actual employee contributions | 12 | 11 |
Benefits paid directly by the employer | (59) | (50) |
Benefits paid from assets/reimbursement rights | (299) | (241) |
Exchange rate (gains)/losses on the obligation | (29) | (115) |
(Gains)/losses on the obligation related to changes in the consolidation scope | (4) | 2 |
Present value of defined-benefit obligation at end of period | 3,273 | 3,350 |
Plan assets | Reimbursement rights | |||
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Fair value of assets at start of period | 613 | 655 | 2,503 | 2,396 |
Expected return on assets | 28 | 30 | 77 | 84 |
Settlements | - | - | - | - |
Actuarial (gains)/losses on assets | 103 | 45 | 21 | 99 |
Actual employee contributions | 1 | 1 | 11 | 10 |
Employer contributions | 21 | 21 | 98 | 131 |
Benefits paid from assets | (42) | (22) | (257) | (219) |
Exchange rate (gains)/losses on assets | (23) | (130) | - | - |
| Gains/(losses) on assets related to changes | (1) | 13 | 2 | 2 |
| in the consolidation scope | ||||
Other | - | - | 2 | - |
Fair value of assets at end of period | 700 | 613 | 2,457 | 2,503 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Administration fees | 2 | 1 |
Service costs | 116 | 115 |
Current service cost | 115 | 109 |
Past service cost | - | 6 |
Settlements | 1 | - |
Net financial expense | 10 | 9 |
Interest cost | 113 | 111 |
Interest income on plan assets | 4 | (31) |
Interest income on reimbursement rights | (30) | (84) |
Return on Asset Limitation | (77) | 13 |
Total recognised in ‘Salary and employee benefit expense’ | 128 | 125 |
In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Other items recognised directly in equity | 78 | (80) |
Actuarial (losses)/gains on plan assets or reimbursement rights | 124 | 144 |
| Actuarial (losses)/gains of demographic assumptions on the present value | 1 | 2 |
| of obligations | ||
Actuarial (losses)/gains of financial assumptions on the present value of obligations | 45 | (37) |
Experience (losses)/gains on obligations | (119) | (310) |
Variation of the effect of asset limitation | 27 | 121 |
31 December 2024 | 31 December 2023 | |||
| Compensation | Compensation | |||
| In % | Discount rate | increase rate (1) | Discount rate | increase rate (1) |
Eurozone | 2.60% - 3.60% | 2.10% - 4.10% | 3.00% - 3.60% | 2.40% - 4.07% |
United Kingdom | 5.30% | 3.60% | 4.40% - 4.50% | 3.40% |
Turkey | 30.51% | 26.25% | 23.13% | 18.77% |
31 December 2024 | 31 December 2023 | |||
| Change in the present value of obligations | Discount rate | Discount rate | Discount rate | Discount rate |
| In millions of euros | -100bp | +100bp | -100bp | +100bp |
Eurozone | 261 | (195) | 254 | (187) |
United Kingdom | 19 | (16) | 18 | (15) |
Turkey | 15 | (12) | 11 | (9) |
| Change in the present value of obligations | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
| In millions of euro | inflation rate +100bp | inflation rate +100bp |
Eurozone | 130 | 141 |
United Kingdom | 9 | 8 |
Turkey | 15 | 11 |
Year to 31 Dec. 2024 | 31 December 2023 | |
| Range of value | Range of value | |
In % (1) | (existence of several plans in the same country) | (existence of several plans in the same country) |
Belgium | (9.80%) - 12.42% | (0.18%) - 13.21% |
United Kingdom | 4.20% - 6.10% | (10.50%) - (8.40%) |
Turkey | 35.94% | 44.92% |
31 December 2024 | 31 December 2023 | |||||||||||
| Non- | Non- | |||||||||||
| Govern- | Govern- | Govern- | Govern- | |||||||||
| mental | mental | Real- | Deposit | mental | mental | Real- | Deposit | |||||
| In % | Shares | bonds | bonds | estate | account | Others | Shares | bonds | bonds | estate | account | Others |
Belgium | 8% | 48% | 20% | 1% | 0% | 23% | 8% | 47% | 19% | 1% | 2% | 23% |
United Kingdom | 7% | 66% | 26% | 0% | 1% | 0% | 10% | 76% | 12% | 0% | 1% | 1% |
Turkey | 0% | 73% | 0% | 18% | 8% | 1% | 0% | 68% | 0% | 6% | 21% | 5% |
Others | 11% | 38% | 22% | 4% | 1% | 24% | 6% | 31% | 20% | 5% | 1% | 37% |
BNP Paribas Fortis | 8% | 51% | 18% | 3% | 1% | 19% | 7% | 50% | 17% | 2% | 4% | 20% |
In millions of euros | 31 December 2024 | 31 December 2023 |
Net provisions for other long-term benefits | 70 | 68 |
Asset recognised in the balance sheet under ‘Other long-term benefits’ | - | - |
Obligation recognised in the balance sheet under ‘Other long-term benefits’ | 70 | 68 |
In millions of euros | 31 December 2024 | 31 December 2023 | |
| Provision for voluntary departure and early retirement plans, | 60 | 120 | |
| and headcount adaptation plans |
| Changes in assets and | Changes in assets and | |||
| liabilities recognised | liabilities recognised | |||
| Capital and | directly in equity that | directly in equity that | ||
| retained | will not be reclassified | may be reclassified to | Minority | |
| In millions of euros | earnings | to profit or loss | profit or loss | interests |
Capital and retained earnings at 31 December 2022 | 6,373 | 47 | (748) | 5,672 |
Other movements | (111) | - | - | (111) |
Acquisitions | 11 | - | - | 11 |
Dividends | (313) | - | - | (313) |
Changes in assets and liabilities recognised directly in equity | - | 4 | 56 | 60 |
NET iNCOME FOR 2023 | 447 | - | - | 447 |
Capital and retained earnings at 31 December 2023 | 6,407 | 51 | (692) | 5,766 |
Other movements | 46 | - | - | 46 |
Acquisitions | - | - | - | - |
Dividends | (338) | - | - | (338) |
Changes in assets and liabilities recognised directly in equity | - | 17 | 192 | 209 |
NET iNCOME FOR 2024 | 367 | - | - | 367 |
Capital and retained earnings at 31 December 2024 | 6,481 | 68 | (500) | 6,050 |
| 31 December | ||||||||
2024 | Year to 31 Dec. 2024 | |||||||
| Net income | Net income and | |||||||
| and changes | changes in assets | |||||||
| Total assets | in assets and | and liabilities | ||||||
| before | liabilities | Net income | recognised | Dividends | ||||
| elimination of | recognised | attributable | directly in equity | paid to | ||||
| intra-group | Net | directly in | interest | to minority | - attributable to | minority | ||
| In millions of euros | transactions | Revenues | income | equity | (%) | interests | minority interests | shareholders |
Contribution of the entities belonging to the | 63,048 | 1,936 | 641 | 663 | 50% | 403 | 430 | 318 |
Other minority interests | (36) | 146 | 20 | |||||
TOTAL | 367 | 576 | 338 |
| 31 December | ||||||||
2023 | Year to 31 Dec. 2023 | |||||||
| Net income | Net income and | |||||||
| and changes | changes in assets | |||||||
| Total assets | in assets and | and liabilities | ||||||
| before | liabilities | Net income | recognised | Dividends | ||||
| elimination of | recognised | attributable | directly in equity | paid to | ||||
| intra-group | Net | directly in | interest | to minority | - attributable to | minority | ||
| In millions of euros | transactions | Revenues | income | equity | (%) | interests | minority interests | shareholders |
Contribution of the entities belonging to the BGL BNP Paribas Group | 63,241 | 1,839 | 727 | 796 | 50% | 438 | 487 | 282 |
Other minority interests | 9 | 20 | 31 | |||||
TOTAL | 447 | 507 | 313 |
In millions of euros | 31 December 2024 | 31 December 2023 |
| ASSETS | ||
Financial assets at amortised cost | - | 4,025 |
Accrued income and other assets | - | 2 |
Property, plant and equipment | - | 2 |
TOTAL ASSETS | - | 4,029 |
| LiABiLiTiES | ||
Financial liabilities at amortised cost | - | 3,971 |
Current and deferred tax liabilities | - | 26 |
Accrued expenses and other liabilities | - | 14 |
TOTAL LiABiLiTiES | - | 4,011 |
| Interests on BNP Paribas Fortis balance sheet | 31 December 2024 | |||
| In millions of euros | Securitisation | Funds | Others | Total |
| ASSETS | ||||
Financial instruments at fair value through profit and loss | - | - | - | - |
Derivatives used for hedging purposes | - | 49 | 3 | 52 |
Financial assets at fair value through Other Comprehensive Income | - | - | - | - |
Financial assets at amortised cost | - | - | 6 | 6 |
Other assets | - | - | - | - |
TOTAL ASSETS | - | 49 | 9 | 58 |
| LiABiLiTiES | ||||
Financial instruments at fair value through profit and loss | - | - | 14 | 14 |
Derivatives used for hedging purposes | - | - | 4 | 4 |
Financial liabilities at amortised cost | 37 | - | 206 | 243 |
Other liabilities | 1 | - | - | 1 |
TOTAL LiABiLiTiES | 38 | - | 224 | 262 |
FUNDED EXPOSURE | - | 49 | 9 | 58 |
UNFUNDED EXPOSURE | - | - | 39 | 39 |
Financing commitments | - | - | 39 | 39 |
Guarantee commitments and derivatives | - | - | - | - |
MAXiMUM EXPOSURE TO LOSS | - | 49 | 48 | 97 |
SiZE OF STRUCTURED ENTiTiES (1) | 29 | 10 | 549 | 588 |
| Interests on BNP Paribas Fortis balance sheet | 31 December 2023 | |||
| In millions of euros | Securitisation | Funds | Others | Total |
| ASSETS | ||||
Financial instruments at fair value through profit and loss | - | - | - | - |
Derivatives used for hedging purposes | - | 57 | - | 57 |
Financial assets at fair value through Other Comprehensive Income | - | - | - | - |
Financial assets at amortised cost | - | - | 7 | 8 |
Other assets | - | - | - | - |
TOTAL ASSETS | - | 57 | 7 | 65 |
| LiABiLiTiES | ||||
Financial instruments at fair value through profit and loss | - | - | 14 | 14 |
Derivatives used for hedging purposes | - | - | - | - |
Financial liabilities at amortised cost | 89 | - | 243 | 332 |
Other liabilities | 2 | - | - | 2 |
TOTAL LiABiLiTiES | 91 | - | 257 | 348 |
FUNDED EXPOSURE | - | 57 | 7 | 65 |
UNFUNDED EXPOSURE | - | - | 39 | 39 |
Financing commitments | - | - | 39 | 39 |
Guarantee commitments and derivatives | - | - | - | - |
MAXiMUM EXPOSURE TO LOSS | - | 57 | 46 | 104 |
SiZE OF STRUCTURED ENTiTiES (1) | 88 | 18 | 605 | 711 |
2024 | 2023 | |||
Annual fixed salary Chairman Board of Directors | EUR | 400,000 | 400,000 | (gross) |
Annual fixed salary Board Members | EUR | 25,000 | 25,000 | (gross) |
Attendance fee Chairman Board of Directors | EUR | 4,400 | 4,400 | (gross) |
Attendance fee Members Board of Directors | EUR | 2,200 | 2,200 | (gross) |
Attendance fee Chairman Board Committees | EUR | 4,800 | 4,800 | (gross) |
Attendance fee Members Board Committees | EUR | 2,400 | 2,400 | (gross) |
| Attendance | ||||
In euros | Fixed fees | fees board* | Total 2024 | |
Maxime JADOT | Chairman | 400,000 | 122,400 | 522,400 |
Michael ANSEEUW | Executive director | 25,000 | 30,800 | 55,800 |
Didier BEAUVOIS | Executive director (until 31 October 2024) | 20,833 | 24,200 | 45,033 |
| Dirk BOOGMANS (until GSM 18 April | Non-executive director | 6,250 | 16,000 | 22,250 |
| 2024) | ||||
| Antoinette d'ASPREMONT LYNDEN | Non-executive and independent director | 6,250 | 32,800 | 39,050 |
| (until GSM 18 April 2024) | ||||
Daniel de CLERCK | Executive director | 25,000 | 28,600 | 53,600 |
| Laurence de l’Escaille (as from GSM | Non-executive director | 18,750 | 71,233 | 89,983 |
| 18 April 2024) | ||||
Wouter DE PLOEY | Non-executive and independent director | 25,000 | 62,200 | 87,200 |
Anne LECLERCQ | Non-executive and independent director | 25,000 | 98,000 | 123,000 |
Piet VAN AKEN | Executive director | 25,000 | 30,800 | 55,800 |
Titia VAN WAEYENBERGE | Non-executive and independent director | 25,000 | 105,400 | 130,400 |
Stéphane VERMEIRE | Executive director | 25,000 | 30,800 | 55,800 |
Sandra WILIKENS | Executive director | 25,000 | 30,800 | 55,800 |
652,083 | 684,033 | 1,336,116 |
2024 | 2023 | |||
| Chief Executive | Other Members of | Chief Executive | Other Members of | |
| In euros | Officer | the Executive Board | Officer | the Executive Board |
| Remuneration | ||||
Fixed | 806,250 | 2,086,583 | 750,000 | 2,094,000 |
Cash part of variable | 173,502 | 445,120 | 168,128 | 499,000 |
Deferred part of variable | 141,252 | 377,880 | 133,192 | 341,000 |
Multi-annual variable compensation (1) | 119,000 | 246,400 | 119,000 | 308,000 |
Director's fees (2) | 55,800 | 338,193 | 51,400 | 339,016 |
Benefits in Kind (3) | 3,945 | 13,155 | 4,188 | 16,804 |
Pension, life insurance and orphan's pension (4) | 204,792 | 366,144 | 201,097 | 330,313 |
Total | 1,504,541 | 3,873,475 | 1,427,005 | 3,928,133 |
31 December 2024 | 31 December 2023 | |||||
| Entities of the | Entities of the | |||||
| BNP Paribas | BNP Paribas | |||||
| In millions of euros | Group | Joint ventures | Associates | Group | Joint ventures | Associates (1) |
| ASSETS | ||||||
Demand accounts | 2,062 | - | 36 | 2,153 | - | 40 |
Loans | 13,889 | 57 | 137 | 15,339 | 59 | 221 |
Securities | 24 | - | 140 | 38 | - | 140 |
Other assets | 299 | - | 100 | 1,269 | - | 113 |
Total assets | 16,274 | 57 | 413 | 18,799 | 59 | 514 |
| LiABiLiTiES | ||||||
Demand accounts | 565 | - | 434 | 705 | 101 | 545 |
Other borrowings | 59,468 | - | 482 | 44,764 | - | 590 |
Other liabilities | 455 | - | 33 | 688 | - | 23 |
Total liabilities | 60,488 | - | 949 | 46,157 | 101 | 1,158 |
FiNANCiNG COMMiTMENTS AND GUARANTEE COMMiTMENTS | ||||||
Financing commitments given | 45 | - | 15 | 49 | 19 | 55 |
Guarantee commitments given | 5,995 | - | 80 | 5,857 | 7 | 60 |
Total | 6,040 | - | 95 | 5,906 | 26 | 115 |
Year to 31 Dec. 2024 | Year to 31 Dec. 2023 | |||||
| Entities of the | Entities of the | |||||
| BNP Paribas | BNP Paribas | |||||
| In millions of euros | Group | Joint ventures | Associates | Group | Joint ventures | Associates (1) |
Interest income | 2,099 | 6 | 15 | 1,702 | 6 | 19 |
Interest expense | (3,704) | - | (35) | (2,626) | (3) | (30) |
Commission income | 108 | - | 617 | 135 | - | 578 |
Commission expense | (103) | - | (40) | (124) | - | (23) |
Services provided | 91 | - | 46 | 88 | - | 46 |
Services received | (494) | - | (80) | (387) | - | (79) |
Lease income | 52 | - | 16 | 44 | - | 14 |
Total | (1,951) | 6 | 539 | (1,168) | 3 | 525 |
| In millions of euros | Not | Overnight | Up to 1 month | 1 to 3 | 3 months | 1 to 5 | More than | |
| at 31 December 2024 | determined | or demand | (excl. overnight) | months | to 1 year | years | 5 years | TOTAL |
Cash and balances at central banks | - | 26,538 | - | - | - | - | - | 26,538 |
Financial instruments at fair value through profit or loss | 8,108 | - | 809 | 740 | 1,160 | 160 | 39 | 11,017 |
Derivatives used for hedging purposes | 4,414 | - | - | - | - | - | - | 4,414 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (468) | - | - | - | - | - | - | (468) |
Financial assets at fair value through other comprehensive income | 170 | - | - | 104 | 402 | 3,423 | 8,933 | 13,033 |
Financial assets at amortised cost | - | 8,479 | 16,648 | 16,579 | 35,202 | 98,531 | 88,578 | 264,018 |
Financial assets by maturity | 12,224 | 35,017 | 17,457 | 17,423 | 36,764 | 102,114 | 97,550 | 318,552 |
Deposits from central banks | - | 2,020 | - | - | - | - | - | 2,020 |
Financial instruments at fair value through profit or loss | 6,852 | - | 6,794 | 290 | 2,223 | 2,624 | 84 | 18,866 |
Derivatives used for hedging purposes | 7,318 | - | - | - | - | - | - | 7,318 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (2,996) | - | - | - | - | - | - | (2,996) |
Financial liabilities at amortised cost | - | 168,912 | 26,265 | 28,292 | 29,460 | 36,559 | 14,445 | 303,933 |
Financial liabilities by maturity* | 11,174 | 170,932 | 33,059 | 28,582 | 31,683 | 39,183 | 14,529 | 329,141 |
| Up to 1 | ||||||||
| In millions of euros | Not | Overnight | month (excl. | 1 to 3 | 3 months | 1 to 5 | More than | |
| at 31 December 2023 | determined | or demand | overnight) | months | to 1 year | years | 5 years | TOTAL |
Cash and balances at central banks | - | 38,467 | - | - | - | - | - | 38,467 |
Financial instruments at fair value through profit or loss | 7,752 | - | 1,101 | 126 | 326 | 83 | 31 | 9,419 |
Derivatives used for hedging purposes | 5,418 | - | - | - | - | - | - | 5,418 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (804) | - | - | - | - | - | - | (804) |
Financial assets at fair value through other comprehensive income | 149 | 35 | 225 | 20 | 146 | 2,486 | 7,741 | 10,802 |
Financial assets at amortised cost | - | 7,791 | 11,402 | 14,733 | 30,281 | 96,317 | 85,790 | 246,314 |
Financial assets by maturity | 12,515 | 46,293 | 12,728 | 14,879 | 30,753 | 98,886 | 93,562 | 309,616 |
Deposits from central banks | - | 1,971 | - | - | - | - | - | 1,971 |
Financial instruments at fair value through profit or loss | 6,835 | - | 10,630 | 527 | 767 | 2,491 | 97 | 21,347 |
Derivatives used for hedging purposes | 8,271 | - | - | - | - | - | - | 8,271 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (3,895) | - | - | - | - | - | - | (3,895) |
Financial liabilities at amortised cost | - | 160,733 | 26,046 | 32,555 | 34,918 | 15,185 | 960 | 270,397 |
Financial liabilities by maturity* | 11,211 | 162,704 | 36,676 | 33,082 | 35,685 | 17,676 | 1,057 | 298,091 |
| 31 December 2024 | Estimated fair value | ||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Carrying value |
| FiNANCiAL ASSETS | |||||
Loans and advances to credit institutions and customers (1) | - | 23,896 | 199,162 | 223,058 | 225,318 |
Debt securities at amortised cost (note 4.e) | 13,451 | 249 | 204 | 13,904 | 15,283 |
| FiNANCiAL LiABiLiTiES | |||||
Deposits from credit institutions and customers | - | 276,222 | - | 276,222 | 276,229 |
Debt securities (note 4.h) | - | 20,822 | - | 20,822 | 20,758 |
Subordinated debt (note 4.h) | - | 6,930 | - | 6,930 | 6,946 |
| 31 December 2023 | Estimated fair value | ||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Carrying value |
| FiNANCiAL ASSETS | |||||
Loans and advances to credit institutions and customers (1) | - | 21,712 | 189,027 | 210,739 | 215,958 |
Debt securities at amortised cost (note 4.e) | 10,940 | 694 | 86 | 11,720 | 12,507 |
| FiNANCiAL LiABiLiTiES | |||||
Deposits from credit institutions and customers | - | 266,966 | - | 266,966 | 266,776 |
Debt securities (note 4.h) | - | 23,889 | - | 23,889 | 23,801 |
Subordinated debt (note 4.h) | - | 2,235 | - | 2,235 | 2,235 |
31 December 2024 | 31 December 2023 | ||||||||||
| Voting | interest | Voting | interest | ||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | ||
| Consolidating company | |||||||||||
BNP Paribas Fortis | |||||||||||
| Belgium | |||||||||||
AG Insurance | Belgium | Equity | 25.0% | 25.0% | Equity | 25.0% | 25.0% | ||||
Alpha Credit SA | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
Arval Belgium NV SA | Belgium | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Axepta BNPP Benelux | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
Bancontact Payconiq Company | Belgium | Equity | 22.5% | 22.5% | Equity | 22.5% | 22.5% | ||||
Batopin | Belgium | Equity | 25.0% | 25.0% | Equity | 25.0% | 25.0% | ||||
Belgian Mobile ID | Belgium | Equity | 12.2% | 12.2% | Equity | 12.2% | 12.2% | ||||
BNP Paribas 3 Step IT (Belgium Branch) | Belgium | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
BNP Paribas Fortis Factor NV SA | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
BNP Paribas Fortis Private Equity Belgium NV | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
| BNP Paribas Fortis Private Equity Expansion | Belgium | S3 | Full | 100.0% | 99.9% | ||||||
| BNP Paribas Fortis Private Equity | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
| Management | |||||||||||
| BNP Paribas Lease Group Belgium | Belgium | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
BNPP Fortis Film Finance | Belgium | Full | 99.9% | 99.9% | Full | 99.9% | 99.9% | ||||
bpost bank | Belgium | S4 | Full | 100.0% | 100.0% | ||||||
| CNH Industrial Capital Europe Belgium | Belgium | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Branch | |||||||||||
| Credissimo | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
Credissimo Hainaut SA | Belgium | Full | 99.7% | 99.7% | Full | 99.7% | 99.7% | ||||
Crédit pour Habitations Sociales | Belgium | Full | 81.7% | 81.7% | Full | 81.7% | 81.7% | ||||
| BNP Paribas Fortis Credit Broker (ex | Belgium | Full | 99.9% | 99.9% | Full | 99.9% | 99.9% | ||||
| Demetris NV) | |||||||||||
Eos Aremas Belgium S.A./N.V. | Belgium | Equity | 49.9% | 49.9% | Equity | 49.9% | 49.9% | ||||
Es-Finance | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
Fortis Lease Belgium | Belgium | Full | 100.0% | 25.0% | Full | 100.0% | 25,0% | ||||
FScholen | Belgium | Equity | 1 | 50.0% | 50.0% | Equity | 1 | 50.0% | 50.0% | ||
Immobilière Sauvenière S.A. | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
31 December 2024 | 31 December 2023 | |||||||||
| Voting | interest | Voting | interest | |||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |
Private Equity Investments (a) | BE/FR/LU | FV | FV | |||||||
Isabel SA NV | Belgium | Equity | 25.3% | 25.3% | Equity | 25.3% | 25.3% | |||
Locadif | Belgium | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
Microstart | Belgium | Full | 42.3% | 77.5% | Full | 42.3% | 76.8% | |||
Sowo Invest SA NV | Belgium | Full | 87.5% | 87.5% | Full | 87.5% | 87.5% | |||
Terberg Leasing Justlease Belgium BV | Belgium | Full | 99.9% | 100.0% | Full | 2 | 99.9% | 100.0% | ||
| Belgium - Special Purpose Entities | ||||||||||
Bass Master Issuer NV | Belgium | Full | Full | |||||||
Esmée Master Issuer | Belgium | Full | Full | |||||||
FL Zeebrugge | Belgium | Full | Full | |||||||
| Belgium - Structured Entities | ||||||||||
Epimede | Belgium | Equity | Equity | |||||||
| Luxembourg | ||||||||||
Arval Luxembourg SA | Luxembourg | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
BGL BNP Paribas | Luxembourg | Full | 50.0% | 50.0% | Full | 50.0% | 50.0% | |||
BNP Paribas Fortis Funding S.A. | Luxembourg | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | |||
BNP Paribas Lease Group Luxembourg S.A. | Luxembourg | Full | 100.0% | 50.0% | Full | 100.0% | 50.0% | |||
BNP Paribas Leasing Solutions | Luxembourg | Full | 50.0% | 25.0% | Full | 50.0% | 25.0% | |||
Cardif Lux Vie | Luxembourg | Equity | 33.3% | 16.7% | Equity | 33.3% | 16.7% | |||
Cofhylux S.A. | Luxembourg | S4 | ||||||||
Luxhub SA | Luxembourg | Equity | 28.0% | 14.0% | Equity | 28.0% | 14.0% | |||
Visalux | Luxembourg | Equity | 25.3% | 12.6% | Equity | 25.3% | 12.6% | |||
Volantis SARL | Luxembourg | Full | 95.2% | 47.6% | E1 | |||||
| Rest of the world | ||||||||||
Aprolis Finance | France | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | |||
Artegy | France | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
Artel | France | S4 | Full | 2 | 100.0% | 99.9% | ||||
Arval AB | Sweden | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% |
31 December 2024 | 31 December 2023 | ||||||||||
| Voting | interest | Voting | interest | ||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | ||
Arval AS | Denmark | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval AS Norway | Norway | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Austria GmbH | Austria | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Brasil LTDA | Brazil | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Arval BV | The | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Netherlands | |||||||||||
| Arval CZ SRO | Czech | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Republic | |||||||||||
Arval Deutschland GmbH | Germany | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Fleet Services | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Hellas Car Rental SA | Greece | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval LLC | Russia | Full | 99.9% | Full | 2 | 100.0% | 99.9% | ||||
| 100.0% | |||||||||||
Arval Magyarorszag KFT | Hungary | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Maroc SA | Morocco | Full | 66.7% | 66.7% | Full | 2 | 66.7% | 66.7% | |||
Arval Oy | Finland | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Relsa SPA | Chile | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | V1 | ||
| Arval Relsa Colombia SAS | Colombia | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | V1 | ||
Arval Schweiz AG | Switzerland | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Service Lease | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Arval Service Lease Aluger Operational | Portugal | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Automoveis SA | |||||||||||
Arval Service Lease Italia SPA | Italy | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Service Lease Polska SP ZOO | Poland | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Service Lease Romania SRL | Romania | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Service Lease SA | Spain | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Slovakia SRO | Slovakia | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Arval Trading | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Arval UK Group Ltd | United | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Kingdom | |||||||||||
| Arval UK Leasing Services Ltd | United | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Kingdom | |||||||||||
| Arval UK Ltd | United | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
| Kingdom | |||||||||||
Bantas Nakit AS | Türkiye | Equity | 1 | 33.3% | 16.7% | Equity | 1 | 33.3% | 16.7% | ||
BGL BNP Paribas S.A. (Germany Branch) | Germany | Full | 100.0% | 50.0% | Full | 100.0% | 50.0% | ||||
BNL Leasing SPA | Italy | Equity | 26.2% | 6.5% | Equity | 26.2% | 6.5% | ||||
BNP Paribas 3 STEP IT | France | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | ||||
BNP Paribas 3 Step IT (Germany Branch) | Germany | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
BNP Paribas 3 Step IT (Italy Branch) | Italy | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
31 December 2024 | 31 December 2023 | |||||||||
| Voting | interest | Voting | interest | |||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |
| BNP Paribas 3 Step IT (Netherlands Branch) | The | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | |||
| Netherlands | ||||||||||
BNP Paribas 3 Step IT (Spain Branch) | Spain | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | E2 | ||
| BNP Paribas3 Step It (United kingdom Branch) | United | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | |||
| Kingdom | ||||||||||
| BNP Paribas Commercial Finance Limited | United | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | |||
| Kingdom | ||||||||||
BNP Paribas Factor AS | Denmark | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | |||
BNP Paribas Factor Gmbh | Germany | Full | S2 | Full | 100.0% | 99.9% | ||||
BNP Paribas Finansal Kiralama A.S. | Türkiye | Full | 100.0% | 26.1% | Full | 100.0% | 26.1% | |||
BNP Paribas Fortis (Spain branch) | Spain | Full | S1 | Full | 100.0% | 100.0% | ||||
| BNP Paribas Fortis (U.S.A branch) | United | Full | 100.0% | 100.0% | Full | 100.0% | 100.0% | |||
| States | ||||||||||
BNP Paribas Fortis Yatirimlar Holding AS | Türkiye | Full | 100.0% | 100.0% | Full | 100.0% | 100.0% | |||
BNP Paribas Lease Group | France | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
BNP Paribas Leasing Solutions IFN S.A. | Romania | Full | 99.9% | 24.9% | Full | 99.9% | 24.9% | |||
| BNP Paribas Lease Group Leasing Solutions | Italy | Equity | 26.2% | 6.5% | Equity | 26.2% | 6.5% | |||
| S.P.A. | ||||||||||
BNP Paribas Lease Group Milan Branch | Italy | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| BNP Paribas Lease Group PLC | United | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| Kingdom | ||||||||||
BNP Paribas Lease Group (Germany Branch) | Germany | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| BNP Paribas Lease Group Sa (Portugal | Portugal | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| Branch) | ||||||||||
BNP Paribas Lease Group Sa (Spain Branch) | Spain | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
BNP Paribas Lease Group Sp. Z.O.O | Poland | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| BNP Paribas Leasing Solutions Ltd. | United | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| Kingdom | ||||||||||
BNP Paribas Leasing Solutions A.S | Denmark | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| BNP Paribas Leasing Solutions N.V. | The | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
| Netherlands | ||||||||||
BNP Paribas Leasing Solutions Suisse SA | Switzerland | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
BNPP Asset Management Holding | France | Equity | 33.3% | 30.9% | Equity | 33.3% | 30.9% | |||
BNPP Bank Polska SA | Poland | Equity | 24.0% | 24.0% | Equity | 24.0% | 24.0% | V3 | ||
| BNPP Factoring Support | The | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | |||
| Netherlands | ||||||||||
| BNPP Fleet Holdings Ltd | United | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
| Kingdom | ||||||||||
BNPP Leasing Solution AS | Norway | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
BNPP Leasing Solutions AB | Sweden | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
BNPP Leasing Solutions GmbH (Ex - All In One Vermietung GmbH) | Austria | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% |
31 December 2024 | 31 December 2023 | ||||||||||
| Voting | interest | Voting | interest | ||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | ||
| BNPP Rental Solutions Ltd | United | S3 | |||||||||
| Kingdom | |||||||||||
BNPP Rental Solutions SPA | Italy | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
Claas Financial Services | France | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | ||||
Claas Financial Services (Germany Branch) | Germany | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
Claas Financial Services (Italy Branch) | Italy | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
| Claas Financial Services Ltd | United | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | ||||
| Kingdom | |||||||||||
Claas Financial Services (Poland Branch). | Poland | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
Claas Financial Services (Spain Branch) | Spain | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
Cent ASL | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
CNH Industrial Capital Europe Gmbh | Austria | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
CNH Industrial Capital Europe | France | Full | 50.1% | 12.5% | Full | 50.1% | 12.5% | ||||
| CNH Industrial Capital Europe BV | The | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Netherlands | |||||||||||
CNH Industrial Capital Europe (Italy Branch) | Italy | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| CNH Industrial Capital Europe Ltd | United | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Kingdom | |||||||||||
| CNH Industrial Capital Europe (Poland Branch) | Poland | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| CNH Industrial Capital Europe (Germany | Germany | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Branch) | |||||||||||
| CNH Industrial Capital Europe (Spain Branch) | Spain | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
Cofiparc | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Comercializadora de Vehiculos SA | Chile | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | V1 | ||
| Creation Consumer Finance Ltd | United | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | E3 | |||
| Kingdom | |||||||||||
| Creation Financial Services Ltd | United | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | E3 | |||
| Kingdom | |||||||||||
FCT Pulse France 2022 | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | |||
Fortis Lease | France | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
Fortis Lease Deutschland Gmbh | Germany | S3 | |||||||||
Fortis Lease Iberia SA | Spain | S1 | |||||||||
Fortis Lease Portugal | Portugal | S1 | |||||||||
| Fortis Lease Uk Ltd | United | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
| Kingdom | |||||||||||
| Fortis Vastgoedlease B.V. | The | S3 | Full | 100.0% | 25.0% | ||||||
| Netherlands | |||||||||||
Greenval Insurance DAC | Ireland | Full | 2 | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
| Heffiq Heftruck Verhuur BV | The | Full | 50.1% | 12.5% | Full | 50.1% | 12.5% | ||||
| Netherlands | |||||||||||
JCB Finance | France | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% |
31 December 2024 | 31 December 2023 | |||||||||
| Voting | interest | Voting | interest | |||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |
| JCB Finance Holdings Ltd | United | Full | 50.1% | 12.5% | Full | 50.1% | 12.5% | |||
| Kingdom | ||||||||||
JCB Finance (Italy Branch) | Italy | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | |||
JCB Finance (Germany Branch) | Germany | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | |||
| JFL BNP Paribas Agriculture And Technology | China | Equity | 100% | 99.9% | E2 | |||||
| Financial Leasing Co Ltd | ||||||||||
Louveo | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
| Manitou Finance Ltd. | United | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | |||
| Kingdom | ||||||||||
MGF | France | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | |||
MGF (Germany Branch) | Germany | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | |||
| MGF (Italy Branch) | Italy | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | |||
| Personal Car Lease BV | The | S4 | ||||||||
| Netherlands | ||||||||||
Public Location Longue Durée | France | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
| Pulse UK 2024 PLC | United | Full | 100.0% | 99.9% | E1 | |||||
| Kingdom | ||||||||||
Rentaequipos Leasing SA | Chile | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | V1 | |
Rentaequipos Leasing Peru SA | Peru | Full | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | V1 | |
Same Deutz Fahr Finance | France | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | |||
TEB Arval Arac Filo Kiralama A.S. | Türkiye | Full | 100.0% | 74.9% | Full | 2 | 100.0% | 74.9% | ||
TEB ARF Teknoloji Anonim Sirketi | Türkiye | Full | 100.0% | 48.7% | Full | 100.0% | 48.7% | |||
TEB Faktoring A.S. | Türkiye | Full | 100.0% | 48.7% | Full | 100.0% | 48.7% | |||
TEB Finansman AS | Türkiye | Full | 100.0% | 48.7% | Full | 100.0% | 48.7% | E3 | ||
TEB Holding A.S. | Türkiye | Full | 50.0% | 49.9% | Full | 50.0% | 49.9% | |||
| TEB SH A | Serbia | Full | 100.0% | 49.9% | Full | 100.0% | 49.9% | |||
| TEB YATIRIM MENKUL DEGERLER A.S. | Türkiye | Full | 100.0% | 48.7% | Full | 100.0% | 48.7% | |||
| Terberg Business Lease Group BV | The | Full | Full | S4 | ||||||
| Netherlands | ||||||||||
Turk Ekonomi Bankasi A.S. | Türkiye | Full | 76.2% | 48.7% | Full | 76.2% | 48.7% | |||
| Rest of the world - Special Purpose Entities | ||||||||||
Pixel 2021 | France | Full | Full |
| Year to 31 Dec. 2024 | ||||||
| Excluding tax, | Deloitte | Others | Total | |||
| in thousands of euros | Amount | % | Amount | % | Amount | % |
| Audit | ||||||
| Statutory audit | 7,170 | 90% | 2,399 | 80% | 9,569 | 87% |
| engagement | ||||||
- BNP Paribas Fortis | 1,742 | 22% | - | 0% | 1,742 | 16% |
| - Consolidated | 5,428 | 68% | 2,399 | 80% | 7,827 | 71% |
| subsidiaries | ||||||
Services other than those required for the statutory | 837 | 10% | 583 | 20% | 1,420 | 13% |
| audit engagement | ||||||
- BNP Paribas Fortis | 54 | 1% | 68 | 2% | 122 | 1% |
| - Consolidated | 783 | 9% | 515 | 18% | 1,298 | 12% |
| subsidiaries | ||||||
TOTAL | 8,007 | 100% | 2,982 | 100% | 10,989 | 100% |
| Year to 31 Dec. 2023 | ||||||||
| Excluding tax, | Deloitte | PwC | Others | Total | ||||
| in thousands of euros | Amount | % | Amount | % | Amount | % | Amount | % |
| Audit | ||||||||
| Statutory audit | 4,959 | 84% | 876 | 80% | 3,024 | 94% | 8,859 | 87% |
| engagement | ||||||||
- BNP Paribas Fortis | 1,276 | 22% | 161 | 15% | 12 | 0% | 1,449 | 14% |
| - Consolidated | 3,683 | 62% | 715 | 65% | 3,012 | 94% | 7,410 | 72% |
| subsidiaries | ||||||||
Services other than those required for the statutory | 959 | 16% | 216 | 20% | 199 | 6% | 1,374 | 13% |
| audit engagement | ||||||||
- BNP Paribas Fortis | 160 | 3% | 53 | 5% | 65 | 2% | 278 | 3% |
| - Consolidated | 799 | 14% | 163 | 15% | 134 | 4% | 1,096 | 10% |
| subsidiaries | ||||||||
TOTAL | 5,918 | 100% | 1,092 | 100% | 3,223 | 100% | 10,233 | 100% |
| In millions of euros | Year to 31 Dec. 2024 | Year to 31 Dec. 2023 |
Net decrease in cash related to acquisitions and disposals of consolidated entities | 157 | 46 |
Net increase related to property, plant and equipment and intangible assets | (357) | (74) |
of which acquisitions | (510) | (447) |
of which disposals | 153 | 373 |
Net decrease in cash and equivalents related to investing activities | (200) | (28) |
Net increase in cash and equivalents related to transactions with shareholders | (183) | (3,341) |
of which dividends paid | (3,170) | (3,223) |
of which subordinated debts acquisition | 3,000 | - |
of which other | (13) | (118) |
Net decrease in cash and equivalents genereated by other financing activities | 4,778 | 6,847 |
of which Long term subordinated borrowings repayment | - | (1,030) |
of which Long term subordinated securities issuance | 4,657 | 1,000 |
of which Long term subordinated securities repayment | (19) | (93) |
of which bond debt issuance | 6,148 | 4,992 |
of which bond debt repayment | (6,010) | (570) |
of which Non-preferred senior debt issuance | - | 2,500 |
of which other | 2 | 48 |
Net increase in cash and equivalents related to financing activities | 4,595 | 3,506 |
| 31 December 2024 | |
| In millions of euros | Basel iii |
| Common Equity Tier 1 (CET1) capital: instruments and reserves | |
Capital instruments and the related share premium accounts | 11,905 |
Retained earnings | 12,913 |
Accumulated other comprehensive income (and other reserves) | (2,447) |
Minority interests (amount allowed in consolidated CET 1) | 1,873 |
Independently reviewed interim profits net of any foreseeable charge or dividend | 2,864 |
COMMON EQUiTY TiER 1 (CET1) CAPiTAL BEFORE REGULATORY ADJUSTMENTS | 27,107 |
Common Equity Tier 1 (CET1): regulatory adjustments | (2,880) |
COMMON EQUiTY TiER 1 (CET1) CAPiTAL | 24,227 |
Additional Tier 1 (AT1) capital: instruments | 3,669 |
Additional Tier 1 (AT1) capital: regulatory adjustments | - |
ADDiTiONAL TiER 1 (AT1) CAPiTAL | 3,669 |
TiER 1 CAPiTAL (T1 = CET1 + AT1) | 27,895 |
Tier 2 (T2) capital: instruments and provisions | 4,989 |
Tier 2 (T2) capital: regulatory adjustments | (183) |
TiER 2 (T2) CAPiTAL | 4,806 |
TOTAL CAPiTAL (TC = T1 + T2) | 32,701 |
In millions of euros | 31 December 2024 | 31 December 2023 |
Common equity Tier 1 Capital (CET1) | 24,227 | 20,947 |
Tier 1 Capital | 27,895 | 21,715 |
Total Capital | 32,701 | 22,701 |
| Risk weighted commitments | ||
Credit risk | 145,617 | 103,065 |
Securitisation | 763 | 969 |
Counterparty Risk | 1,819 | 1,372 |
Equity Risk | 9,095 | 13,203 |
Market risk | 2,016 | 1,579 |
Operational risk | 13,197 | 8,785 |
TOTAL RiSK WEiGHTED COMMiTMENTS | 172,505 | 128,972 |
CET 1 ratio | 14.04% | 16.24% |
Tier 1 ratio | 16.17% | 16.84% |
Total capital ratio | 18.96% | 17.60% |
In millions of euros | 31 December 2024 | 31 December 2023 |
ON-BALANCE EXPOSURE (EXCL. REPO & DERiVATiVES) | 344,843 | 320,310 |
REPO'S AND DERiVATiVES | 24,005 | 19,884 |
Repurchase agreements and securities lending/borrowing | 18,782 | 15,494 |
Replacement cost of derivatives transactions | 3,411 | 2,785 |
Add-on for potential future risk derivatives | 2,179 | 1,933 |
Cash variation margins | (367) | (327) |
| OFF-BALANCE EXPOSURE | 32,453 | 24,474 |
| (ADJUSTED FOR CONVERSiON TO CREDiT EQUiVALENT. ART.429 CRR) | ||
TOTAL EXPOSURE | 401,300 | 364,668 |
REGULATORY ADJUSTMENTS | (2,883) | (2,498) |
TiER 1 CAPiTAL | 27,895 | 21,715 |
LEVERAGE RATiO | 7.00% | 6.00% |
31 December 2024 | 31 December 2023 | |||||
| Standardised | Standardised | |||||
| In millions of euros | iRBA | Approach | Total | iRBA | Approach | Total |
Central governments and central banks | 45,650 | 7,601 | 53,251 | 51,291 | 8,021 | 59,312 |
Corporates | 122,501 | 36,894 | 159,395 | 131,333 | 22,147 | 153,480 |
Institutions ** | 13,722 | 7,503 | 21,225 | 12,913 | 5,888 | 18,802 |
Retail | 95,510 | 52,174 | 147,684 | 93,971 | 46,742 | 140,713 |
Securitisation positions | 2,906 | 366 | 3,271 | 4,022 | 491 | 4,513 |
Other non-credit-obligation assets *** | - | 36,810 | 36,810 | - | 4,975 | 4,975 |
TOTAL EXPOSURE | 280,289 | 141,348 | 421,637 | 293,530 | 88,264 | 381,794 |
31 December 2024 | 31 December 2023 | |||
| In millions of euros | Exposure | % | Exposure | % |
Agriculture, Food, Tobacco | 15,264 | 4% | 13,693 | 4% |
Financial services | 53,145 | 12% | 54,752 | 14% |
Chemicals excluding Pharmaceuticals | 3,538 | 1% | 4,111 | 1% |
Construction | 10,073 | 2% | 11,513 | 3% |
Retailers | 4,726 | 1% | 6,605 | 2% |
Equipment excluding IT | 6,085 | 1% | 6,705 | 2% |
Real estate | 33,417 | 8% | 31,994 | 8% |
Metals & Mining | 7,369 | 1% | 5,687 | 1% |
Wholesale & Trading | 13,012 | 3% | 11,967 | 3% |
Business services | 23,763 | 6% | 40,346 | 11% |
Transportation & Logistics | 12,677 | 3% | 10,155 | 3% |
Utilities (electricity, gas, water, etc.) | 10,269 | 2% | 11,122 | 3% |
Retail | 120,641 | 30% | 103,872 | 26% |
Sovereign & public sector | 28,017 | 7% | 22,837 | 6% |
Other | 76,370 | 19% | 41,924 | 11% |
TOTAL | 418,365 | 100% | 377,283 | 100% |
| 31 December 2024 | ||||||
| Basel iii | ||||||
| Central | ||||||
| governments | ||||||
| and central | ||||||
| In millions of euros | banks | Corporates | institutions | Retail | Total | % |
Europe | 45,969 | 142,596 | 17,626 | 171,852 | 378,043 | 90% |
Belgium | 27,613 | 75,954 | 9,544 | 97,422 | 210,533 | 50% |
Netherlands | 21 | 6,274 | 1,378 | 4,949 | 12,622 | 3% |
Luxembourg | 13,041 | 13,460 | 853 | 10,222 | 37,577 | 9% |
France | 704 | 7,552 | 2,331 | 11,709 | 22,296 | 5% |
Other European countries | 4,589 | 39,356 | 3,520 | 47,551 | 95,016 | 23% |
North America | 306 | 2,766 | 310 | 219 | 3,600 | 1% |
Asia & Pacific | 218 | 1,127 | 239 | 113 | 1,698 | 0% |
Rest of the World | 6,758 | 12,906 | 3,049 | 12,310 | 35,023 | 8% |
TOTAL | 53,251 | 159,395 | 21,225 | 184,494 | 418,365 | 100% |
| 31 December 2023 | ||||||
| Basel iii | ||||||
| Central | ||||||
| governments | ||||||
| and central | ||||||
| In millions of euros | banks | Corporates | institutions | Retail | Total | % |
Europe | 52,436 | 137,806 | 16,737 | 138,360 | 345,340 | 92% |
Belgium | 34,018 | 73,066 | 9,663 | 95,938 | 212,684 | 56% |
Netherlands | 5 | 4,820 | 1,431 | 3,412 | 9,667 | 3% |
Luxembourg | 14,759 | 12,658 | 226 | 9,699 | 37,343 | 10% |
France | 503 | 13,938 | 2,801 | 4,987 | 22,228 | 6% |
Other European countries | 3,151 | 33,323 | 2,617 | 24,325 | 63,417 | 17% |
North America | 1,058 | 3,691 | 195 | 199 | 5,143 | 1% |
Asia & Pacific | 54 | 1,213 | 289 | 115 | 1,672 | 0% |
Rest of the World | 5,763 | 10,771 | 1,581 | 7,013 | 25,128 | 7% |
TOTAL | 59,312 | 153,480 | 18,802 | 145,689 | 377,283 | 100% |
RWAs | Capital requirements | |||
| 31 December | 31 December | 31 December | 31 December | |
| In millions of euros | 2024 | 2023 | 2024 | 2023 |
internal model | 778 | 752 | 62 | 60 |
VAR | 158 | 154 | 13 | 12 |
Stressed VAR | 566 | 518 | 45 | 41 |
Incremental Risk Charge (IRC) | 54 | 81 | 4 | 6 |
Comprehensive Risk Measure (CRM) | - | - | - | - |
Standardised approach | 1,238 | 827 | 99 | 66 |
Trading book securitisation positions | - | - | - | - |
MARKET RiSK | 2,016 | 1,579 | 161 | 126 |
31 December 2024 | 31 December 2023 | |||||
| In millions of euros | Average | Minimum | Maximum | End of Year | Average | End of Year |
Interest rate risk | 1.0 | 0.7 | 1.5 | 1.3 | 1.5 | 1.4 |
Credit risk | 0.3 | 0.1 | 0.5 | 0.2 | 0.4 | 0.4 |
Foreign exchange risk | 0.2 | 0.1 | 0.4 | 0.1 | 0.4 | 0.2 |
Equity risk | - | - | - | - | - | - |
Commodity price risk | - | - | - | - | - | - |
Netting effect | (0.4) | (0.2) | (0.9) | (0.4) | (0.6) | (0.6) |
TOTAL VALUE AT RiSK | 1.1 | 0.7 | 1.6 | 1.3 | 1.6 | 1.4 |
31 December 2024 | 31 December 2023 | |||||
| In millions of euros | Average | Minimum | Maximum | End of Year | Average | End of Year |
STRESSED VALUE AT RiSK | 3.7 | - | 5.0 | 3.8 | 2.5 | 2.8 |
| Banking Book | ||
In millions of euros | 31 December 2024 | 31 December 2023 |
| Eurozone | ||
Belgium | 9,858 | 8,188 |
Italy | 605 | 624 |
Spain | 561 | 265 |
Luxembourg | 542 | 542 |
Austria | 526 | 380 |
France | 39 | 25 |
Finland | 25 | 75 |
Cyprus | 21 | 1 |
Germany | 2 | 2 |
The Netherlands | - | - |
Total eurozone | 12,179 | 10,102 |
Other countries in European Economic Area (EEA) | - | |
Czech Republic | 39 | 38 |
Others | 25 | 1 |
Total other EEA | 64 | 39 |
Other countries | - | - |
Turkey | 2,667 | 1,750 |
Others | 16 | 36 |
Total other countries | 2,683 | 1,786 |
TOTAL | 14,926 | 11,927 |