| Year to 31 Dec. 2022 | |||
| restated according to | |||
In millions of euros | Note | Year to 31 Dec. 2023 | IFRS 17 and 9 |
Interest income | 3.a | ||
Interest expense | 3.a | ( | ( |
Commission income | 3.b | ||
Commission expense | 3.b | ( | ( |
Net gain or loss on financial instruments at fair value through profit or loss | 3.c | ||
Net gain or loss on financial instruments at fair value through equity | 3.d | ||
Net gain or loss on the derecognition of financial assets at amortised cost | ( | ||
Net income from insurance activities | |||
Income from other activities | 3.e | ||
Expense on other activities | 3.e | ( | ( |
Revenues | |||
Other operating expenses | 3.f | ( | ( |
| Depreciation, amortisation and impairment of property, plant and equipment | 5.l | ( | ( |
| and intangible assets | |||
Gross operating income | |||
Cost of risk | 3.g | ( | ( |
Operating income | |||
Share of earnings of equity-method entities | 5.k | ||
Net gain or loss on non-current assets | 3.h | ( | |
| Goodwill | 5.m 8.b | ||
Pre-tax income | |||
Corporate income tax | 3.i | ( | ( |
NET INCOME | |||
of which net income attributable to minority interests | |||
NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS |
| Year to 31 Dec. 2022 | ||
| restated according to | ||
| In millions of euros | Year to 31 Dec. 2023 | IFRS 17 and 9 |
Net income for the period | ||
Changes in assets and liabilities recognised directly in equity | ( | |
Items that are or may be reclassified to profit or loss | ||
Changes in exchange rate items | ||
| Changes in fair value of financial assets at fair value through equity | ||
Changes in fair value recognised in equity | ( | ( |
Changes in fair value reported in net income | ( | |
| Changes in fair value of investments of insurance activities | ||
Changes in fair value recognised in equity | ( | |
Changes in fair value reported in net income | ||
| Changes in fair value of hedging instruments | ||
Changes in fair value recognised in equity | ( | |
Changes in fair value reported in net income | ( | ( |
Income tax | ||
Changes in equity-method investments | ( | |
Items that will not be reclassified to profit or loss | ( | |
| Changes in fair value of financial assets at fair value through equity | ||
Changes in fair value recognised in equity | ||
Debt remeasurement effect arising from BNP Paribas Fortis issuer risk | ( | |
Remeasurement gains (losses) related to post-employment benefit plans | ( | ( |
Income tax | ||
Changes in equity-method investments | ( | |
Total | ||
Attributable to equity shareholders | ||
Attributable to minority interests |
| 31 December 2022 | 1 January 2022 | |||
| restated according | IAS 29, IFRS 17 | |||
In millions of euros | Note | 31 December 2023 | to IFRS 17 and 9 | and 9 |
| Assets | ||||
Cash and balances at central banks | ||||
Financial instruments at fair value through profit or loss | ||||
Securities | 5.a | |||
Loans and repurchase agreements | 5.a | |||
Derivative financial instruments | 5.a | |||
Derivatives used for hedging purposes | 5.b | |||
Financial assets at fair value through equity | ||||
Debt securities | 5.c | |||
Equity securities | 5.c | |||
Financial assets at amortised cost | ||||
Loans and advances to credit institutions | 5.e | |||
Loans and advances to customers | 5.e | |||
Debt securities | 5.e | |||
Remeasurement adjustment on interest-rate risk hedged portfolios | ( | ( | ||
Investments and other assets related to insurance activities | ||||
Current and deferred tax assets | 5.i | |||
Accrued income and other assets | 5.j | |||
Equity-method investments | 5.k | |||
Property, plant and equipment and Investment property | 5.l | |||
Intangible assets | 5.l | |||
Goodwill | 5.m | |||
Assets held for sale | 8.d | |||
Total assets | ||||
| Liabilities | ||||
Deposits from central banks | ||||
Financial instruments at fair value through profit or loss | ||||
Securities | 5.a | |||
Deposits and repurchase agreements | 5.a | |||
Issued debt securities | 5.a | |||
Derivative financial instruments | 5.a | |||
Derivatives used for hedging purposes | 5.b | |||
Financial liabilities at amortised cost | ||||
Deposits from credit institutions | 5.g | |||
Deposits from customers | 5.g | |||
Debt securities | 5.h | |||
Subordinated debt | 5.h | |||
Remeasurement adjustment on interest-rate risk hedged portfolios | ( | ( | ||
Current and deferred tax liabilities | 5.i | |||
Accrued expenses and other liabilities | 5.j | |||
Liabilities related to insurance contacts | ||||
Provisions for contingencies and charges | 5.n | |||
Liabilities associated with assets held for sale | 8.d | |||
Total liabilities | ||||
| Equity | ||||
Share capital, additional paid-in capital and retained earnings | ||||
Net income for the period attributable to shareholders | ||||
Total capital, retained earnings and net income for the period attributable to shareholders | ||||
Changes in assets and liabilities recognised directly in equity | ( | ( | ( | |
Shareholders' equity | ||||
Minority interests | 8.c | |||
Total equity | ||||
Total liabilities & equity |
| Year to 31 Dec. 2022 | |||
| restated according to | |||
In millions of euros | Note | Year to 31 Dec. 2023 | IFRS 17 and 9 |
Pre-tax income | |||
Non-monetary items included in pre-tax net income and other adjustments | |||
Net depreciation/amortisation expense on property, plant and equipment and intangible assets | |||
Impairment of goodwill and other non-current assets | ( | ||
Net addition to provisions | ( | ||
Variation of assets/liabilities related to insurance contracts | |||
Share of earnings of equity-method entities | ( | ( | |
Net income from investing activities | ( | ( | |
Net income from financing activities | ( | ||
Other movements | |||
| Net increase in cash related to assets and liabilities generated by operating | ( | ( | |
| activities | |||
Net decrease in cash related to transactions with customers and credit institutions | ( | ( | |
Net decrease in cash related to transactions involving other financial assets and liabilities | ( | ( | |
Net decrease in cash related to transactions involving non-financial assets and liabilities | ( | ( | |
Taxes paid | ( | ( | |
Net decrease in cash and equivalents generated by operating activities | ( | ( | |
Net decrease in cash related to acquisitions and disposals of consolidated entities | |||
Net increase related to property, plant and equipment and intangible assets | ( | ( | |
Net decrease in cash and equivalents related to investing activities | ( | ||
Net increase (decrease) in cash and equivalents related to transactions with shareholders | ( | ( | |
Net decrease in cash and equivalents generated by other financing activities | |||
Net increase in cash and equivalents related to financing activities* | ( | ||
Effect of movement in exchange rates on cash and equivalents | ( | ( | |
Net decrease in cash and equivalents | ( | ( | |
Balance of cash and equivalent accounts at the start of the period | |||
Cash and amounts due from central banks | |||
Due to central banks | ( | ( | |
On-demand deposits with credit institutions | |||
On-demand loans from credit institutions | 5.g | ( | ( |
Deduction of receivables and accrued interest on cash and equivalents | ( | ( | |
Balance of cash and equivalent accounts at the end of the period | |||
Cash and amounts due from central banks | |||
Due to central banks | ( | ( | |
On-demand deposits with credit institutions | |||
On-demand loans from credit institutions | 5.g | ( | ( |
Deduction of receivables and accrued interest on cash and equivalents | ( | ( | |
Cash and cash equivalent accounts classified as ‘Assets held for sale’ | |||
Net decrease in cash and equivalents | ( | ( | |
| Additional information: | |||
Interest paid | ( | ( | |
Interest received | |||
Dividend paid/received | ( | ( |
| Remea- | ||||||||
| Financial | surement | |||||||
| instruments | Own-credit valuation | gains (losses) | ||||||
| Total | designated as | adjustment of debt | related | |||||
| Subordinated | Non | capital and | at fair value | securities designated | to post- | |||
| Share | equity | distributed | retained | through | as at fair value | employment | ||
| In million of euros | capital | instruments | reserves | earnings | equity | through profit or loss | benefits plans | Total |
Capital and retained earnings at 31 December 2021 | ( | ( | ( | |||||
| Impact IAS 29 1 | ( | ( | ||||||
| application in Türkiye | ||||||||
Impact of the transition to IFRS 17 | ( | ( | ||||||
| (note 2) | ||||||||
Impact of the transition to IFRS 9 | ||||||||
| (note 2) | ||||||||
Capital and retained earnings at 1 January 2022 | ( | ( | ||||||
Other movements | ( | ( | ||||||
Dividends | ( | ( | ||||||
| Realised gains or losses | ||||||||
| reclassified to retained | ( | ( | ||||||
| earnings | ||||||||
Changes in assets and liabilities recognised | ( | ( | ( | |||||
| directly in equity | ||||||||
Net income for 2022 | ||||||||
Capital and retained earnings at 31 December 2022 | ( | ( | ||||||
Other movements | ( | ( | ||||||
Acquisitions | ||||||||
Dividends | ( | ( | ||||||
| Realised gains or losses | ||||||||
| reclassified to retained | ( | ( | ||||||
| earnings | ||||||||
Changes in assets and liabilities recognised | ( | ( | ||||||
| directly in equity | ||||||||
Net income for 2023 | ||||||||
| Capital and retained | ||||||||
| earnings at 31 | ( | ( | ( | |||||
| December 2023 |
| Financial | Financial | Derivatives | ||||||
| instruments | investments | used for | Total | Minority | Total | |||
| Exchange | at fair value | of insurance | hedging | Shareholders’ | interests | consolidated | ||
| In million of euros | rate | through equity | activities | purposes | Total | equity | (note 8.c) | equity |
Capital and retained earnings at 31 December 2021 | ( | ( | ( | |||||
| Impact IAS 29 1 | ||||||||
| application in Türkiye | ||||||||
Impact of the transition to IFRS 17 | ( | ( | ( | ( | ||||
| (note 2) | ||||||||
Impact of the transition to IFRS 9 | ( | |||||||
| (note 2) | ||||||||
Capital and retained earnings at 1 January 2022 | ( | ( | ( | ( | ||||
Other movements | ( | ( | ( | |||||
Dividends | ( | ( | ( | |||||
| Realised gains or losses | ||||||||
| reclassified to retained | ||||||||
| earnings | ||||||||
Changes in assets and liabilities recognised | ( | ( | ( | ( | ( | |||
| directly in equity | ||||||||
Net income for 2022 | ||||||||
Capital and retained earnings at 31 December 2022 | ( | ( | ( | ( | ||||
Other movements | ( | ( | ( | |||||
Acquisitions | ||||||||
Dividends | ( | ( | ( | |||||
| Realised gains or losses | ||||||||
| reclassified to retained | ||||||||
| earnings | ||||||||
Changes in assets and liabilities recognised | ( | ( | ( | ( | ||||
| directly in equity | ||||||||
Net income for 2023 | ||||||||
Capital and retained earnings at | ( | ( | ( | ( |
| IFRS 17 and 9 | 31 December 2022 | ||
| 31 December | 1 st time application | restated according | |
| In millions of euros | 2022 | impacts | to IFRS 17 and 9 |
| Assets | |||
Cash and balances at central banks | 39,009 | - | 39,009 |
Financial instruments at fair value through profit or loss | 12,315 | - | 12,315 |
Securities | 1,376 | - | 1,376 |
Loans and repurchase agreements | 2,558 | - | 2,558 |
Derivative financial instruments | 8,381 | - | 8,381 |
Derivatives used for hedging purposes | 6,499 | - | 6,499 |
Financial assets at fair value through equity | 5,877 | - | 5,877 |
Debt securities | 5,739 | - | 5,739 |
Equity securities | 138 | - | 138 |
Financial assets at amortised cost | 241,156 | - | 241,156 |
Loans and advances to credit institutions | 11,220 | - | 11,220 |
Loans and advances to customers | 216,785 | - | 216,785 |
Debt securities | 13,151 | - | 13,151 |
Remeasurement adjustment on interest-rate risk hedged portfolios | (907) | - | (907) |
Investments and other assets related to insurance activities | 266 | 20 | 286 |
Current and deferred tax assets | 1,241 | (1) | 1,240 |
Accrued income and other assets | 11,467 | (54) | 11,413 |
Equity-method investments | 2,572 | (92) | 2,480 |
Property, plant and equipment and Investment property | 29,581 | - | 29,581 |
Intangible assets | 468 | - | 468 |
Goodwill | 848 | - | 848 |
Total assets | 350,392 | (127) | 350,265 |
| Liabilities | |||
Deposits from central banks | 2,363 | - | 2,363 |
Financial instruments at fair value through profit or loss | 18,520 | - | 18,520 |
Securities | 603 | - | 603 |
Deposits and repurchase agreements | 7,562 | - | 7,562 |
Issued debt securities | 2,388 | - | 2,388 |
Derivative financial instruments | 7,967 | - | 7,967 |
Derivatives used for hedging purposes | 9,692 | - | 9,692 |
Financial liabilities at amortised cost | 277,522 | - | 277,522 |
Deposits from credit institutions | 46,295 | - | 46,295 |
Deposits from customers | 212,692 | - | 212,692 |
Debt securities | 16,252 | - | 16,252 |
Subordinated debt | 2,283 | - | 2,283 |
Remeasurement adjustment on interest-rate risk hedged portfolios | (5,216) | - | (5,216) |
Current and deferred tax liabilities | 1,083 | - | 1,083 |
Accrued expenses and other liabilities | 11,405 | (32) | 11,373 |
Technical reserves and other insurance liabilities | 190 | (190) | - |
Liabilities related to insurance contracts | - | 178 | 178 |
Provisions for contingencies and charges | 3,782 | - | 3,782 |
Total liabilities | 319,341 | (44) | 319,297 |
| Equity | |||
Share capital, additional paid-in capital and retained earnings | 24,898 | 5 | 24,903 |
Net income for the period attributable to shareholders | 3,161 | (25) | 3,136 |
Total capital, retained earnings and net income for the period attributable to shareholders | 28,059 | (20) | 28,039 |
Changes in assets and liabilities recognised directly in equity | (2,673) | (70) | (2,743) |
Shareholders’ equity | 25,386 | (90) | 25,296 |
Minority interests | 5,665 | 7 | 5,672 |
Total equity | 31,051 | (83) | 30,968 |
Total liabilities & equity | 350,392 | (127) | 350,265 |
| Year to 31 Dec. 2022 restated | ||||||
| Year to 31 Dec. 2023 | according to IFRS 17 and 9 | |||||
| In millions of euros | Income | Expense | Net | Income | Expense | Net |
Financial instruments at amortised cost | 12,412 | (6,921) | 5,491 | 7,185 | (2,141) | 5,044 |
Deposits, loans and borrowings | 10,249 | (4,944) | 5,305 | 5,945 | (1,866) | 4,079 |
Repurchase agreements | 604 | (1,167) | (563) | 57 | (36) | 21 |
Finance leases | 1,342 | (101) | 1,241 | 1,073 | (93) | 980 |
Debt securities | 217 | - | 217 | 110 | - | 110 |
Issued debt securities and subordinated debts | - | (709) | (709) | - | (146) | (146) |
Financial instruments at fair value through equity | 275 | - | 275 | 71 | - | 71 |
| Financial instruments at fair value through profit or loss | 10 | (80) | (70) | 4 | (35) | (31) |
| (Trading securities excluded) | ||||||
Cash flow hedge instruments | 273 | (299) | (26) | 221 | (227) | (6) |
Interest rate portfolio hedge instruments | 2,071 | (2,969) | (898) | 755 | (957) | (202) |
Lease liabilities | - | (15) | (15) | - | (10) | (10) |
Net interest income/expense | 15,041 | (10,284) | 4,757 | 8,236 | (3,370) | 4,866 |
| Year to 31 Dec. 2022 restated | ||||||
| Year to 31 Dec. 2023 | according to IFRS 17 and 9 | |||||
| Expense | Net | |||||
| In millions of euros | Income | Expense | Net | Income | ||
Customer transactions | 138 | (62) | 76 | 135 | (82) | 53 |
Securities and derivatives transactions | 1,098 | (332) | 766 | 1,040 | (267) | 773 |
Financing and guarantee commitments | 191 | (26) | 165 | 181 | (27) | 154 |
Asset management and other services | 659 | (11) | 648 | 643 | (26) | 617 |
Others | 355 | (571) | (216) | 276 | (452) | (176) |
Net C ommission income/expense | 2,441 | (1,002) | 1,439 | 2,275 | (854) | 1,421 |
Of which net commission income related to trust and similar activities through which BNP Paribas Fortis | 460 | (7) | 453 | 431 | (4) | 427 |
holds or invests assets on behalf of clients, trusts, pension and personal risk funds or other institutions | ||||||
Of which commission income and expense on financial instruments not measured at fair value through profit or loss | 373 | (92) | 281 | 370 | (131) | 239 |
| Year to 31 Dec. 2022 | ||
| restated according | ||
In millions of euros | Year to 31 Dec. 2023 | to IFRS 17 and 9 |
Trading Book | 570 | (46) |
Interest rate and credit instruments | 86 | (35) |
Equity financial instruments | 106 | (286) |
Foreign exchange financial instruments | 512 | 288 |
Loans and repurchase agreements | (134) | (13) |
Other financial instruments | - | - |
Financial instruments designated as at fair value through profit or loss | (144) | 371 |
Other financial instruments at fair value through profit and loss | 90 | 80 |
Impact of hedge accounting | 2 | 8 |
Fair value hedging derivatives | 383 | (1,533) |
Hedged items in fair value hedge | (381) | 1,541 |
Net gain or loss on financial instruments at fair value through profit or loss | 518 | 413 |
| Year to 31 Dec. 2022 | ||
| restated according | ||
In millions of euros | Year to 31 Dec. 2023 | to IFRS 17 and 9 |
| Net gain on debt instruments | 14 | 19 |
Dividend income on equity instruments | 6 | 21 |
Net gain or loss on financial instruments at fair value through equity | 20 | 40 |
| Year to 31 Dec. 2022 restated | ||||||
| Year to 31 Dec. 2023 | according to IFRS 17 and 9 | |||||
| In millions of euros | Income | Expense | Net | Income | Expense | Net |
Net income from investment property | 39 | (8) | 31 | 35 | (9) | 26 |
Net income from assets held under operating leases | 15,684 | (12,046) | 3,638 | 13,040 | (10,287) | 2,753 |
Other net income | 974 | (957) | 17 | 893 | (828) | 65 |
Total net income from other activities | 16,697 | (13,011) | 3,686 | 13,968 | (11,124) | 2,844 |
| Year to 31 Dec. 2022 | ||
| restated according | ||
In millions of euros | Year to 31 Dec. 2023 | to IFRS 17 and 9 |
Salary and employee benefit expenses (note 7.a) | (2,895) | (2,588) |
External services and other operating expenses | (1,740) | (1,565) |
| Taxes and contributions | (486) | (517) |
Other operating expenses | (5,121) | (4,670) |
| Stage 1 presumption | Deterioration from origination | Stage 2 presumption | ||
| leading to transfer to stage 2 | ||||
| One year probabilityof default | ||||
| Retail | One year probability | One year probability of default at origination > 4 | One year probability | |
| of default* < 0.25 % | or | of default > 10 % | ||
| Previous | Rating downgrade ≥ 6 notches | |||
| criteria | Small and | |||
| Medium | Rating downgrade ≥ 6 notches | |||
| Entreprises | Rating ≤ 4- | Rating ≥ 9+ | ||
Large Corporates | Rating downgrade ≥ 3 notches | |||
| Lifetime PiT probability of default | ||||
| One year PiT probability | Lifetime PiT probability of default at origination > 3 | One year PiT probability | ||
| New criteria | of default** < 0.3 % | or | of default > 20 % | |
| Variation of lifetime PiT probability of default sinds | ||||
| origination > 400 bps |
Annual averages | 2023 | 2024 | 2025 | 2026 |
| GDP growth rate | ||||
| Eurozone | 0.5 % | 0.8 % | 1.6 % | 1.7 % |
France | 0.9 % | 0.8 % | 1.5 % | 1.6 % |
Italy | 0.7 % | 0.8 % | 1.2 % | 1.3 % |
Belgium | 1.1 % | 0.9 % | 1.5 % | 1.6 % |
United States | 2.3 % | 0.7 % | 2.0 % | 2.1 % |
| Unemployment rate | ||||
| Eurozone | 6.6 % | 6.8 % | 6.6 % | 6.2 % |
France | 7.3 % | 7.6 % | 7.3 % | 6.7 % |
Italy | 7.6 % | 7.7 % | 7.6 % | 7.4 % |
Belgium | 5.6 % | 5.9 % | 5.8 % | 5.5 % |
United States | 3.7 % | 4.4 % | 4.2 % | 3.6 % |
| Inflation rate | ||||
Eurozone | 5.6 % | 2.8 % | 2.1 % | 2.2 % |
France | 5.8 % | 2.6 % | 2.2 % | 2.2 % |
Italy | 6.2 % | 2.9 % | 2.3 % | 2.3 % |
Belgium | 2.4 % | 3.2 % | 1.6 % | 2.1 % |
United States | 4.2 % | 2.6 % | 2.1 % | 2.1 % |
| 10-year sovereign bond yields | ||||
| Germany | 2.51 % | 2.58 % | 2.50 % | 2.50 % |
France | 3.06 % | 3.13 % | 3.05 % | 3.05 % |
Italy | 4.33 % | 4.58 % | 4.50 % | 4.50 % |
Belgium | 3.15 % | 3.22 % | 3.14 % | 3.14 % |
United States | 4.04 % | 4.19 % | 4.00 % | 4.00 % |
| Year to 31 Dec. 2022 | ||
| restated according to | ||
In millions of euros | Year to 31 Dec. 2023 | IFRS 17 and 9 |
Net allowances to impairment | (265) | (311) |
Recoveries on loans and receivables previously written off | 25 | 28 |
Losses on irrecoverable loans | (40) | (45) |
Total cost of risk for the period | (280) | (328) |
| Year to 31 Dec. 2022 | ||
| restated according to | ||
In millions of euros | Year to 31 Dec. 2023 | IFRS 17 and 9 |
Cash and balances at central banks | (8) | (4) |
Financial instruments at fair value through profit or loss | 2 | (3) |
Financial assets at fair value through equity | 4 | 15 |
Financial assets at amortised cost | (326) | (316) |
of which loans and receivables | (325) | (312) |
of which debt securities | (1) | (4) |
Other assets | (3) | (7) |
Financing and guarantee commitments and other items | 51 | (13) |
Total cost of risk for the period | (280) | (328) |
Cost of risk on unimpaired assets and commitments | 39 | (156) |
of which Stage 1 | 24 | (115) |
of which Stage 2 | 15 | (41) |
Cost of risk on impaired assets and commitments - Stage 3 | (319) | (172) |
| 31 December 2022 | Net | Impairment | Effect of exchange | ||
| restated according | allowance to | provisions | rate movements | ||
| In millions of euros | to IFRS 17 and 9 | impairment | used | and other items | 31 December 2023 |
| Assets impairment | |||||
Amounts due from central banks | 15 | 8 | - | (6) | 17 |
Financial instruments at fair value through profit or loss | 8 | (1) | - | (1) | 6 |
Financial assets at fair value through equity | 19 | (4) | - | (1) | 14 |
Financial assets at amortised cost | 3,067 | 318 | (343) | 190 | 3,232 |
of which loans and receivables | 3,060 | 317 | (343) | 192 | 3,226 |
of which debt securities | 7 | 1 | - | (2) | 6 |
Other assets | 9 | 2 | (1) | 1 | 11 |
Total impairment of financial assets | 3,118 | 323 | (344) | 183 | 3,280 |
of which Stage 1 | 356 | (10) | - | 29 | 375 |
of which Stage 2 | 477 | 7 | - | 14 | 498 |
of which Stage 3 | 2,285 | 326 | (344) | 140 | 2,407 |
| Provisions recognised as liabilities | |||||
Provisions for commitments | 242 | (54) | - | 7 | 195 |
Other provisions | 29 | (4) | - | 10 | 35 |
| Total provisions recognised for credit | 271 | (58) | - | 17 | 230 |
| commitments | |||||
of which Stage 1 | 66 | (17) | - | 4 | 53 |
of which Stage 2 | 85 | (27) | - | 5 | 63 |
of which Stage 3 | 120 | (14) | - | 8 | 114 |
Total impairment and provisions | 3,389 | 265 | (344) | 200 | 3,510 |
| Effect of exchange | 31 December 2022 | ||||
| Net allowance | Impairment | rate movements | restated according | ||
In millions of euros | 31 December 2021 | to impairment | provisions used | and other items | to IFRS 17 and 9 |
| Assets impairment | |||||
Amounts due from central banks | 12 | 5 | - | (2) | 15 |
Financial instruments at fair value through profit or loss | 10 | 2 | - | (4) | 8 |
Financial assets at fair value through equity | 32 | (15) | - | 2 | 19 |
Financial assets at amortised cost | 3,048 | 307 | (258) | (30) | 3,067 |
of which loans and receivables | 3,044 | 303 | (258) | (29) | 3,060 |
of which debt securities | 4 | 4 | - | (1) | 7 |
Other assets | 10 | - | (1) | - | 9 |
Total impairment of financial assets | 3,112 | 299 | (259) | (34) | 3,118 |
of which Stage 1 | 268 | 91 | - | (3) | 356 |
of which Stage 2 | 483 | 24 | - | (30) | 477 |
of which Stage 3 | 2,361 | 184 | (259) | (1) | 2,285 |
| Provisions recognised as liabilities | |||||
Provisions for commitments | 230 | 11 | - | 1 | 242 |
Other provisions | 29 | 1 | - | (1) | 29 |
| Total provisions recognised for credit | 259 | 12 | - | - | 271 |
| commitments | |||||
of which Stage 1 | 44 | 22 | - | - | 66 |
of which Stage 2 | 66 | 19 | - | - | 85 |
of which Stage 3 | 149 | (29) | - | - | 120 |
Total impairment and provisions | 3,371 | 311 | (259) | (34) | 3,389 |
| Impairment on assets | Impairment on | |||
| subject to 12-month | assets subject to | |||
| Expected Credit | lifetime Expected | Impairment on | ||
| Losses | Credit Losses | doubtful assets | ||
| In millions of euros | (Stage 1) | (Stage 2) | (Stage 3) | Total |
| At Year to 31 Dec. 2022 | 338 | 462 | 2,267 | 3,067 |
| restated according to IFRS 17 and 9 | ||||
Net allowances to impairment | (16) | 11 | 323 | 318 |
Financial assets purchased or originated during the period | 147 | 72 | 1 | 220 |
| Financial assets derecognised during the period | (56) | (41) | (155) | (252) |
Transfer to Stage 2 | (50) | 304 | (45) | 209 |
Transfer to Stage 3 | (4) | (88) | 378 | 286 |
Transfer to Stage 1 | 26 | (130) | (15) | (119) |
| Other allowances/reversals without stage transfer | (79) | (106) | 159 | (26) |
Impairment provisions used | - | - | (343) | (343) |
Effect of exchange rate movements and other items | 34 | 14 | 143 | 191 |
At 31 December 2023 | 356 | 487 | 2,390 | 3,233 |
| Impairment on assets | Impairment on | |||
| subject to 12-month | assets subject to | |||
| Expected Credit | lifetime Expected | Impairment on | ||
| Losses | Credit Losses | doubtful assets | ||
| In millions of euros | (Stage 1) | (Stage 2) | (Stage 3) | Total |
At 31 December 2021 | 253 | 455 | 2,340 | 3,048 |
Net allowances to impairment | 86 | 39 | 182 | 307 |
Financial assets purchased or originated during the period | 114 | 95 | - | 209 |
| Financial assets derecognised during the period | (42) | (63) | (205) | (310) |
Transfer to Stage 2 | (34) | 196 | (46) | 116 |
Transfer to Stage 3 | (3) | (24) | 238 | 211 |
Transfer to Stage 1 | 33 | (192) | (6) | (165) |
| Other allowances/reversals without stage transfer | 18 | 27 | 201 | 246 |
Impairment provisions used | - | - | (258) | (258) |
Effect of exchange rate movements and other items | (1) | (32) | 3 | (30) |
At 31 December 2022 | 338 | 462 | 2,267 | 3,067 |
| Year to 31 Dec. 2022 restated | ||
In millions of euros | Year to 31 Dec. 2023 | according to IFRS 17 and 9 |
Net gain on investments in consolidated undertakings | - | 7 |
Net gain on tangible and intangible assets | 191 | 18 |
Result from monetary position | (253) | 31 |
Net gain on non-current assets | (62) | 56 |
| Year to 31 Dec. 2022 restated | ||||
| Year to 31 Dec. 2023 | according to IFRS 17 and 9 | |||
| Reconciliation of the effective tax expense to the theoretical tax expense | In millions | In millions | ||
| at standard tax rate in Belgium | of euros | Tax rate | of euros | Tax rate |
| Corporate income tax expense on pre-tax income at standard tax rate | (1,178) | 25.00 % | (1,074) | 25.00 % |
Impact of differently taxed foreign profits | (41) | 0.9 % | 13 | (0.3 %) |
Impact of dividends and disposals taxed at reduced rate | 14 | (0.3 %) | 17 | (0.4 %) |
Impact of the hyperinflation in Turkey | (157) | 3.3 % | (137) | 3.2 % |
Other items | (120) | 2.5 % | (30) | 0.7 % |
Corporate income tax expense | (1,482) | 31.40 % | (1,211) | 28.20 % |
of which Current tax expense for the year to 31 December | (864) | (853) | ||
Deferred tax expense for the year to 31 December (Note 5.i) | (618) | (358) |
| Year to 31 Dec. 2022 restated | ||||||||||||
| Year to 31 Dec. 2023 | according to IFRS 17 and 9 | |||||||||||
| Banking | Banking | Banking | ||||||||||
| activities | activities | Banking | Banking | activities | Banking | |||||||
| In millions | in | in Luxem- | activities | Specialised | activities | in Luxem- | activities | Specialised | ||||
| of euros | Belgium | bourg | in Turkey | businesses Other | Total | in Belgium | bourg | in Turkey | businesses | Other | Total | |
Revenues | 4,456 | 878 | 981 | 4,236 | - | 10,551 | 4,337 | 697 | 910 | 3,692 | 4 | 9,640 |
| Operating | (2,920) | (435) | (511) | (1,627) | (3) | (5,496) | (2,798) | (396) | (433) | (1,436) | (4) | (5,067) |
| expense | ||||||||||||
Cost of risk | (10) | (9) | 4 | (265) | - | (280) | (95) | 20 | (71) | (176) | (6) | (328) |
| Operating | 1,526 | 434 | 474 | 2,344 | (3) | 4,775 | 1,444 | 321 | 406 | 2,080 | (6) | 4,245 |
| Income | ||||||||||||
Non- operating | 4 | 182 | (232) | (9) | 304 | 249 | 264 | 3 | (18) | 73 | 242 | 564 |
| items | ||||||||||||
| Pre-tax | 1,530 | 616 | 242 | 2,335 | 301 | 5,024 | 1,708 | 324 | 388 | 2,153 | 236 | 4,809 |
| income |
| 31 December 2022 | ||||||||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||||||||
| Banking | Banking | Banking | Banking | |||||||||
| activities | activities | Banking | activities | activities | Banking | |||||||
| In millions | in | in Luxem- | activities | Specialised | in | in Luxem- | Specialised | activities | ||||
| of euros | Belgium | bourg | in Turkey | businesses | Other | Total | Belgium | bourg | businesses | in Turkey | Other | Total |
Assets | 236,267 | 32,759 | 13,948 | 88,151 | 2,755 | 373,880 | 226,806 | 31,222 | 74,755 | 14,960 | 2,522 | 350,265 |
of which invest- ments in associates | 738 | 97 | 5 | 53 | 1,738 | 2,631 | 731 | 96 | 98 | 5 | 1,550 | 2,480 |
| and Joint | ||||||||||||
| ventures | ||||||||||||
Liabilities | 221,029 | 26,310 | 12,670 | 81,694 | 998 | 342,701 | 210,796 | 25,156 | 68,840 | 13,549 | 956 | 319,297 |
| In millions of euros, | Pre-tax | Current | Deferred | Corporate | FTE (**) as at | Nature of | |
Year to 31 Dec. 2023 (*) | Revenues | income | tax | tax | income tax | 31 Dec. 2023 | activities |
Belgium | 4,735 | 1,651 | (294) | (169) | (463) | 11,983 | |
| of which: BNP Paribas Fortis NV/ | |||||||
| SA (Including Bass & Esmée Master | 3,929 | 1,246 | (195) | (171) | (366) | 10,352 | Credit institution |
| Issuer NV) | |||||||
Turkey | 1,037 | 287 | (184) | (101) | (285) | 9,034 | |
of which: Türk Ekonomi Bankası AS | 777 | 177 | (155) | (62) | (217) | 8,274 | Credit institution |
Luxembourg | 901 | 627 | (81) | (64) | (144) | 2,058 | |
of which: BGL BNP Paribas | 869 | 612 | (95) | (47) | (142) | 1,967 | Credit institution |
France | 938 | 390 | (22) | (86) | (108) | 3,545 | |
of which: Arval Service Lease | 407 | 144 | 3 | (49) | (46) | 2,002 | Leasing firm |
Germany | 322 | 191 | (50) | (23) | (72) | 512 | |
Poland | 91 | 52 | (14) | (2) | (16) | 582 | |
United Kingdom | 670 | 329 | (44) | (39) | (82) | 1,536 | |
Spain | 457 | 334 | (36) | (47) | (83) | 894 | |
The Netherlands | 185 | 87 | (16) | (7) | (23) | 619 | |
Italy | 651 | 423 | (84) | (54) | (138) | 1,171 | |
Other | 564 | 342 | (39) | (26) | (68) | 2,388 | |
Total | 10,551 | 4,713 | (864) | (618) | (1,482) | 34,322 |
| 31 December 2022 | ||||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||||
Other | Other | |||||||
| Financial | financial | Financial | financial | |||||
| instruments | assets at | instruments | assets at | |||||
| designated as | fair value | designated | fair value | |||||
at fair value through | as at fair | through | ||||||
| Trading | through | profit or | Trading | value through | profit or | |||
| In millions of euros | Book | profit or loss | loss | Total | Book | profit or loss | loss | Total |
Securities | 535 | - | 1,069 | 1,604 | 388 | - | 988 | 1,376 |
Loans and repurchase agreements | 1,597 | - | 77 | 1,674 | 2,502 | - | 56 | 2,558 |
Financial assets at fair value through profit or loss | 2,132 | - | 1,146 | 3,278 | 2,890 | - | 1,044 | 3,934 |
Securities | 697 | - | - | 697 | 603 | - | - | 603 |
Deposits and repurchase agreements | 11,654 | 134 | - | 11,788 | 7,415 | 147 | - | 7,562 |
Issued debt securities (note 5.h) | - | 2,721 | - | 2,721 | - | 2,388 | - | 2,388 |
Of which subordinated debt | - | 735 | - | 735 | - | 675 | - | 675 |
Of which non subordinated debt | - | 1,986 | - | 1,986 | - | 1,713 | - | 1,713 |
Financial liabilities at fair value through profit or loss | 12,351 | 2,855 | - | 15,206 | 8,018 | 2,535 | - | 10,553 |
| 31 December 2022 | ||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||
| In millions of euros | Positive market value | Negative market value | Positive market value Negative market value | |
Interest rate derivatives | 4,552 | 4,762 | 5,718 | 5,783 |
Foreign exchange derivatives | 1,176 | 1,310 | 2,172 | 2,102 |
Credit derivatives | - | 23 | - | - |
Equity derivatives | 413 | 46 | 491 | 82 |
Other derivatives | - | - | - | - |
Derivative financial instruments | 6,141 | 6,141 | 8,381 | 7,967 |
| 31 December 2022 | ||||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||||
| Over-the-counter, | Over-the- | |||||||
| cleared through | counter, cleared | |||||||
| Exchange- | central clearing | Over-the- | Exchange- | through central | Over-the- | |||
| In millions of euros | traded | houses | counter | Total | traded | clearing houses | counter | Total |
Interest rate derivatives | 49,214 | 55,294 | 195,269 | 299,777 | 35,546 | 57,541 | 221,567 | 314,654 |
Foreign exchange derivatives | - | - | 102,795 | 102,795 | 207 | - | 109,637 | 109,844 |
Credit derivatives | - | - | 250 | 250 | - | - | 9 | 9 |
Equity derivatives | 69 | - | 763 | 832 | 186 | - | 1,196 | 1,382 |
Other derivatives | - | - | - | - | - | - | - | - |
| Derivative financial | 49,283 | 55,294 | 299,077 | 403,654 | 35,939 | 57,541 | 332,409 | 425,889 |
| instruments | ||||||||
| 31 December 2022 | ||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||
| Notional | Positive | Negative | Notional | Positive | Negative | |
| In millions of euros | amounts | fair value | fair value | amounts | fair value | fair value |
Fair value hedges | 205,835 | 5,198 | 8,070 | 193,607 | 6,324 | 9,438 |
Interest rate derivatives | 205,589 | 5,194 | 8,049 | 193,321 | 6,317 | 9,424 |
Foreign exchange derivatives | 246 | 4 | 21 | 286 | 7 | 14 |
Cash flow hedges | 22,282 | 220 | 201 | 15,369 | 175 | 254 |
Interest rate derivatives | 5,004 | 44 | 96 | 2,639 | 47 | 123 |
Foreign exchange derivatives | 17,278 | 176 | 105 | 12,730 | 128 | 131 |
Other derivatives | - | - | - | - | - | - |
Net foreign investment hedges | - | - | - | - | - | - |
Foreign exchange derivatives | - | - | - | - | - | - |
Derivatives used for hedging purposes | 228,117 | 5,418 | 8,271 | 208,976 | 6,499 | 9,692 |
Hedging instruments | Hedged instruments | |||||||
| Cumulated | Cumulated | Cumulated | ||||||
| change in fair | amount | amount | ||||||
| value used as | of fair | of fair | ||||||
| Positive | Negative | the basis for | Carrying | value hedge | Carrying | value hedge | ||
| 31 December 2023 | Notional | fair | fair | recognising | amount | adjustments | amount - | adjustments |
| In millions of euros | amounts | value | value | ineffectiveness | - asset | - assets | liabilities | - liabilities |
Fair value hedges of identified instruments | 33,755 | 579 | 1,291 | (758) | 15,787 | 651 | 17,925 | (65) |
| Interest rate derivatives hedging | 33,509 | 575 | 1,270 | (756) | 15,747 | 653 | 17,715 | (61) |
the interest rate risk related to Loans and receivables | 1,886 | 19 | 152 | (128) | 1,876 | 129 | - | - |
Securities | 13,904 | 498 | 1,001 | (568) | 13,871 | 524 | - | - |
Deposits | 11,695 | 4 | 8 | (3) | - | - | 11,892 | (3) |
| Debt securities | 6,024 | 54 | 109 | (57) | - | - | 5,823 | (58) |
F oreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | 246 | 4 | 21 | (2) | 40 | (2) | 210 | (4) |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Securities | 38 | 2 | 20 | 2 | 40 | (2) | - | - |
Deposits | - | - | - | - | - | - | - | - |
| Debt securities | 208 | 2 | 1 | (4) | - | - | 210 | (4) |
Interest-rate risk hedged portfolios | 172,080 | 4,619 | 6,779 | (1,862) | 29,273 | (1,943) | 38,864 | (3,807) |
Interest rate derivatives hedging the interest rate risk related to | 172,080 | 4,619 | 6,779 | (1,862) | 29,273 | (1,943) | 38,864 | (3,807) |
Loans and receivables | 48,427 | 2,450 | 318 | 1,939 | 29,273 | (1,943) | - | - |
| Deposits | 123,653 | 2,169 | 6,461 | (3,801) | - | - | 38,864 | (3,807) |
F oreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | - | - | - | - | - | - | - | - |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Deposits | - | - | - | - | - | - | - | - |
Total fair value hedge | 205,835 | 5,198 | 8,070 | (2,620) | 45,060 | (1,292) | 56,789 | (3,872) |
Hedging instruments | Hedged instruments | |||||||
| Cumulated | Cumulated | Cumulated | ||||||
| change in fair | amount of | amount of | ||||||
| value used as | fair value | fair value | ||||||
| 31 December 2022 | Notional | Positive Negative | the basis for | Carrying | hedge | Carrying | hedge | |
| restated according to IFRS 17 and 9 | fair | fair | recognising | amount | adjustments amount - | adjustments | ||
| In millions of euros | amounts | value | value | ineffectiveness | - asset | - assets | liabilities | - liabilities |
Fair value hedges of identified instruments | 11,639 | 682 | 839 | (79) | 8,458 | (149) | 3,062 | (174) |
| Interest rate derivatives hedging | 11,353 | 675 | 825 | (76) | 8,417 | (145) | 2,812 | (167) |
the interest rate risk related to Loans and receivables | 810 | 24 | 155 | (121) | 792 | 121 | - | - |
Securities | 7,565 | 645 | 501 | 212 | 7,625 | (266) | - | - |
Deposits | - | - | - | - | - | - | - | - |
Debt securities | 2,978 | 6 | 169 | (167) | - | - | 2,812 | (167) |
| Foreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | 286 | 7 | 14 | (3) | 41 | (4) | 250 | (7) |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Securities | 39 | 4 | 2 | 4 | 41 | (4) | - | - |
Deposits | - | - | - | - | - | - | - | - |
Debt securities | 247 | 3 | 12 | (7) | - | - | 250 | (7) |
Interest-rate risk hedged portfolios | 181,968 | 5,642 | 8,599 | (2,921) | 20,387 | (2,301) | 52,371 | (5,226) |
| Interest rate derivatives hedging | 181,968 | 5,642 | 8,599 | (2,921) | 20,387 | (2,301) | 52,371 | (5,226) |
the interest rate risk related to Loans and receivables | 83,963 | 2,986 | 795 | 2,300 | 20,387 | (2,301) | - | - |
Securities | - | - | - | - | - | - | - | - |
Deposits | 98,005 | 2,656 | 7,804 | (5,221) | - | - | 52,371 | (5,226) |
| Foreign exchange derivatives hedging | ||||||||
| the interest rate and foreign exchange | - | - | - | - | - | - | - | - |
risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Deposits | - | - | - | - | - | - | - | - |
Total fair value hedge | 193,607 | 6,324 | 9,438 | (3,000) | 28,845 | (2,450) | 55,433 | (5,400) |
| 31 December 2023 | Maturity date | ||
| In millions of euros | Less than 1 year | Between 1 to 5 years | Over 5 years |
Fair value hedges | 56,856 | 91,486 | 57,493 |
Interest rate derivatives | 56,809 | 91,287 | 57,493 |
Foreign exchange derivatives | 47 | 199 | - |
Cash flow hedges | 16,970 | 4,762 | 550 |
Interest rate derivatives | 1,833 | 2,621 | 550 |
Foreign exchange derivatives | 15,137 | 2,141 | - |
Other derivatives | - | - | - |
Net foreign investments hedges | - | - | - |
Foreign exchange derivatives | - | - | - |
| 31 December 2022 | Maturity date | ||
| In millions of euros | Less than 1 year | Between 1 to 5 years | Over 5 years |
Fair value hedges | 56,237 | 77,456 | 59,914 |
Interest rate derivatives | 56,194 | 77,213 | 59,914 |
Foreign exchange derivatives | 43 | 243 | - |
Cash flow hedges | 11,024 | 3,645 | 700 |
Interest rate derivatives | 170 | 1,769 | 700 |
Foreign exchange derivatives | 10,854 | 1,876 | - |
Other derivatives | - | - | - |
Net foreign investments hedges | - | - | - |
Foreign exchange derivatives | - | - | - |
| 31 December 2022 | ||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||
| of which changes in value | Fair | of which changes in value | ||
| In millions of euros | Fair value | taken directly to equity | value | taken directly to equity |
Debt securities | 10,651 | (120) | 5,739 | (70) |
Governments | 2,716 | (50) | 1,029 | (3) |
Other public administrations | 4,245 | (24) | 2,390 | (20) |
Credit institutions | 3,020 | (22) | 1,653 | (18) |
Other | 670 | (24) | 667 | (29) |
Equity securities | 151 | 108 | 138 | 91 |
Total financial assets at fair value through equity | 10,802 | (12) | 5,877 | 21 |
| 31 December 2023 | ||||||||||||
| Instruments at fair value through | Financial assets at fair value | |||||||||||
| Trading Book | profit or loss not held for trading | through equity | ||||||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Securities | 499 | 37 | - | 536 | 159 | 51 | 858 | 1,068 | 10,298 | 446 | 58 | 10,802 |
Governments | 383 | - | - | 383 | - | - | - | - | 2,612 | 34 | 48 | 2,694 |
Asset Backed Securities | - | - | - | - | - | 51 | - | 51 | - | 325 | - | 325 |
Other debt securities | 39 | 37 | - | 76 | - | (5) | 140 | 135 | 7,545 | 87 | - | 7,632 |
| Equities and other equity | 77 | - | - | 77 | 159 | 5 | 718 | 882 | 141 | - | 10 | 151 |
| securities | ||||||||||||
| Loans and repurchase | - | 1,499 | 97 | 1,596 | - | 5 | 73 | 78 | - | - | - | - |
| agreements | ||||||||||||
Loans | - | - | - | - | - | 5 | 73 | 78 | - | - | - | - |
Repurchase agreements | - | 1,499 | 97 | 1,596 | - | - | - | - | - | - | - | - |
Financial assets at fair value | 499 | 1,536 | 97 | 2,132 | 159 | 56 | 931 | 1,146 | 10,298 | 446 | 58 | 10,802 |
Securities | 697 | - | - | 697 | - | - | - | - | ||||
Governments | 626 | - | - | 626 | - | - | - | - | ||||
Other debt securities | 71 | - | - | 71 | - | - | - | - | ||||
| Equities and other equity | - | - | - | - | - | - | - | - | ||||
| securities | ||||||||||||
Borrowings and repurchase agreements | - | 11,654 | - | 11,654 | - | 134 | - | 134 | ||||
Borrowings | - | 13 | - | 13 | - | 134 | - | 134 | ||||
Repurchase agreements | - | 11,641 | - | 11,641 | - | - | - | - | ||||
| Issued debt securities | - | - | - | - | - | 2,114 | 607 | 2,721 | ||||
| (Note 4.h) | ||||||||||||
| Subordinated debt | - | - | - | - | - | 735 | - | 735 | ||||
| (Note 4.h) | ||||||||||||
| Non subordinated debt | - | - | - | - | - | 1,379 | 607 | 1,986 | ||||
| (Note 4.h) | ||||||||||||
Financial liabilities at fair value | 697 | 11,654 | - | 12,351 | - | 2,248 | 607 | 2,855 | ||||
| 31 December 2022 | ||||||||||||
| restated according to IFRS 17 and 9 | ||||||||||||
| Instruments at fair value through | Financial assets at fair value | |||||||||||
| Trading Book | profit or loss not held for trading | through equity | ||||||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Securities | 358 | 30 | - | 388 | 166 | 99 | 723 | 988 | 5,307 | 560 | 10 | 5,877 |
Governments | 102 | - | - | 102 | - | - | - | - | 980 | 11 | - | 991 |
Asset Backed Securities | - | - | - | - | - | 71 | - | 71 | - | 394 | - | 394 |
Other debt securities | 150 | 30 | - | 180 | - | 24 | 140 | 164 | 4,199 | 155 | - | 4,354 |
| Equities and other equity | 106 | - | - | 106 | 166 | 4 | 583 | 753 | 128 | - | 10 | 138 |
| securities | ||||||||||||
| Loans and repurchase | - | 2,403 | 99 | 2,502 | - | 5 | 51 | 56 | - | - | - | - |
| agreements | ||||||||||||
Loans | - | - | - | - | - | 5 | 51 | 56 | - | - | - | - |
Repurchase agreements | - | 2,403 | 99 | 2,502 | - | - | - | - | - | - | - | - |
Financial assets at fair value | 358 | 2,433 | 99 | 2,890 | 166 | 104 | 774 | 1,044 | 5,307 | 560 | 10 | 5,877 |
Securities | 603 | - | - | 603 | - | - | - | - | ||||
Governments | 603 | - | - | 603 | - | - | - | - | ||||
Other debt securities | - | - | - | - | - | - | - | - | ||||
| Equities and other equity | - | - | - | - | - | - | - | - | ||||
| securities | ||||||||||||
Borrowings and repurchase agreements | - | 7,415 | - | 7,415 | - | 147 | - | 147 | ||||
Borrowings | - | 13 | - | 13 | - | 147 | - | 147 | ||||
Repurchase agreements | - | 7,402 | - | 7,402 | - | - | - | - | ||||
| Issued debt securities | - | - | - | - | - | 1,711 | 677 | 2,388 | ||||
| (Note 4.h) | ||||||||||||
| Subordinated debt | - | - | - | - | - | 675 | - | 675 | ||||
| (Note 4.h) | ||||||||||||
| Non subordinated debt | - | - | - | - | - | 1,036 | 677 | 1,713 | ||||
| (Note 4.h) | ||||||||||||
Financial liabilities at fair value | 603 | 7,415 | - | 8,018 | - | 1,858 | 677 | 2,535 | ||||
| 31 December 2023 | ||||||||
Positive market value | Negative market value | |||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Interest rate derivatives | 379 | 4,014 | 159 | 4,552 | 438 | 4,200 | 124 | 4,762 |
Foreign exchange derivatives | - | 1,176 | - | 1,176 | - | 1,303 | 7 | 1,310 |
Credit derivatives | - | - | - | - | - | 23 | - | 23 |
Equity derivatives | - | 413 | - | 413 | - | 46 | - | 46 |
Other derivatives | - | - | - | - | - | - | - | - |
Derivative financial instruments not used for hedging purposes | 379 | 5,603 | 159 | 6,141 | 438 | 5,572 | 131 | 6,141 |
| Derivative financial instruments | - | 5,418 | - | 5,418 | - | 8,271 | - | 8,271 |
| used for hedging purposes |
| 31 December 2022 | ||||||||
| restated according to IFRS 17 and 9 | ||||||||
Positive market value | Negative market value | |||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Interest rate derivatives | 1 | 5,556 | 161 | 5,718 | 162 | 5,512 | 109 | 5,783 |
Foreign exchange derivatives | - | 2,171 | 1 | 2,172 | - | 2,094 | 8 | 2,102 |
Credit derivatives | - | - | - | - | - | - | - | - |
Equity derivatives | - | 491 | - | 491 | - | 82 | - | 82 |
Other derivatives | - | - | - | - | - | - | - | - |
Derivative financial instruments not used for hedging purposes | 1 | 8,218 | 162 | 8,381 | 162 | 7,688 | 117 | 7,967 |
| Derivative financial instruments | - | 6,499 | - | 6,499 | - | 9,692 | - | 9,692 |
| used for hedging purposes |
| Balance Sheet | Range of | ||||||
| valuation | unobservable | ||||||
| (In millions | Main unobservable | input across | |||||
| of euros) | Main product types | Valuation technique | inputs for | Level 3 | |||
| composing the Level 3 stock | used for the product | the product types | population | Weighted | |||
| Risk classes | Asset | Liability | within the risk class | types considered | considered | considered | average |
| Proxy techniques, based | |||||||
| amongst others on | Long-term repo | ||||||
| Repurchase | Long-term repo and | the funding basis of a | spread on private | 0 bp to | |||
| agreements | 97 | - | reverse-repo agreements | benchmark bond pool, | bonds (High Yield, | 152 bp | 30 bp |
| that is actively traded | High Grade) and on | ||||||
| and representative of | ABSs | ||||||
| the repo underlying | |||||||
| Correlation between | |||||||
| Hybrid Forex / Interest | Hybrid Forex interest | FX rate and interest | |||||
| rates derivatives | rate option pricing | rates. Main currency | -16 % to 52 % | 8 % | |||
| model | pairs are EUR/JPY, | ||||||
| USD/JPY, AUD/JPY | |||||||
| Hybrid inflation interest | Correlation between | ||||||
| Hybrid inflation rates / | rate option pricing | interest rates and | 10 % to 32 % | 29 % | |||
| Interest rates derivatives | model | inflation rates | |||||
| mainly in Europe | |||||||
| Floors and caps on inflation | Volatility of | 1.3 % to 11.7 % | |||||
| Interest rate | rate or on the cumulative | cumulative inflation | |||||
| derivatives | 159 | 124 | inflation (such as | Inflation pricing model | Volatility of the year | (b) | |
| redemption floors), | |||||||
| predominantly on European | on year inflation | 0.5 % to 2.8 % | |||||
| and Belgian inflation | rate | ||||||
| Forward volatility products | Interest rates option | Forward volatility of | |||||
| such as volatility swaps, | pricing model | interest rates | 0.5 % to 1.0 % | (b) | |||
| mainly in euro | |||||||
| Balance-guaranteed | |||||||
| fixed rate, basis or | Prepayment modeling | Constant | |||||
| cross currency swaps, | Discounted cash flows | prepayment rates | 0 % to 18 % | 2 % | |||
| predominantly on European | |||||||
| collateral pools | |||||||
Financial assets | Financial liabilities | ||||||
| Financial | Financial | ||||||
| Financial | instruments | Financial | instruments | ||||
| instruments | designated as | instruments | designated as | ||||
| at fair value | at fair value | Financial | at fair value | at fair value | |||
| through | through | assets at | through | through | |||
| profit or | profit or loss | fair value | profit or | profit or loss | |||
| loss held for | not held for | through | loss held for | not held for | |||
| In millions of euros | trading | trading | equity | Total | trading | trading | Total |
| At 31 December 2022 | 261 | 774 | 10 | 1,045 | 117 | 677 | 794 |
| restated according to IFRS 17 and 9 | |||||||
Purchases | - | 125 | 28 | 153 | - | - | - |
Issues | - | - | - | - | - | 17 | 17 |
Sales | - | (55) | (2) | (57) | - | - | - |
| Settlements | 2 | 21 | - | 23 | 5 | (70) | (65) |
Transfers to Level 3 | - | - | - | - | - | - | - |
Transfers from Level 3 | - | - | - | - | - | (44) | (44) |
Gains or (losses) recognised in profit or loss with respect to transactions expired or terminated during the period | - | 68 | 30 | 98 | - | - | - |
Gains or (losses) recognised in profit or loss with respect to unexpired instruments at the end of the period | (7) | - | - | (7) | 9 | 27 | 36 |
| Changes in fair value of assets and liabilities | - | - | - | - | - | - | - |
| recognised directly in equity | |||||||
- Items related to exchange rate movements | - | (2) | (1) | (3) | - | - | - |
- Changes in assets and liabilities recognised in equity | - | - | (7) | (7) | - | - | - |
At 31 December 2023 | 256 | 931 | 58 | 1,245 | 131 | 607 | 738 |
| 31 December 2022 | ||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||
| Potential impact | Potential impact | Potential impact | Potential impact | |
| In millions of euros | on income | on equity | on income | on equity |
Fixed-income securities | +/-1 | +/-0 | +/-1 | +/-0 |
Equities and other equity securities | +/-7 | +/-0 | +/-6 | +/-0 |
Loans and repurchase agreements | +/-0 | +/-2 | ||
Derivative financial instruments | +/-2 | +/-6 | ||
Interest rate and foreign exchange derivatives | +/-6 | +/-6 | ||
Credit derivatives | +/-6 | +/-0 | ||
Equity derivatives | +/-0 | +/-0 | ||
Other derivatives | +/-0 | +/-0 | ||
Sensitivity of Level 3 financial instruments | +/-16 | +/-0 | +/-15 | +/-0 |
| 31 December 2022 | |||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | ||||||
| Impairment | Carrying | Impairment | Carrying | ||||
| In millions of euros | Gross value | (note 3.g) | amount | Gross value | (note 3.g) | amount | |
Loans and advances to credit institutions | 19,173 | (57) | 19,116 | 11,288 | (68) | 11,220 | |
On demand accounts | 2,999 | (1) | 2,998 | 5,794 | - | 5,794 | |
| Loans | 3,226 | (56) | 3,170 | 2,629 | (68) | 2,561 | |
Repurchase agreements | 12,948 | - | 12,948 | 2,865 | - | 2,865 | |
Loans and advances to customers | 222,472 | (3,169) | 219,303 | 219,777 | (2,992) | 216,785 | |
On demand accounts | 4,589 | (592) | 3,997 | 4,224 | (540) | 3,684 | |
Loans to customers | 194,883 | (2,038) | 192,845 | 194,351 | (1,954) | 192,397 | |
Finance leases | 23,000 | (539) | 22,461 | 21,202 | (498) | 20,704 | |
Repurchase agreements | - | - | - | - | - | - | |
Total loans and advances at amortised cost | 241,645 | (3,226) | 238,419 | 231,065 | (3,060) | 228,005 |
| 31 December 2022 | ||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||
| Impairment | Carrying | Impairment | Carrying | |||
| In millions of euros | Gross value | (note 3.g) | amount | Gross value | (note 3.g) | amount |
Governments | 9,229 | (5) | 9,224 | 9,351 | (6) | 9,345 |
Other public administrations | 2,070 | - | 2,070 | 2,212 | - | 2,212 |
Credit institutions | 774 | - | 774 | 1,117 | - | 1,117 |
Other | 440 | (1) | 439 | 478 | (1) | 477 |
Total debt securities at amortised cost | 12,513 | (6) | 12,507 | 13,158 | (7) | 13,151 |
331 | December 2022 | |||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||
| Impairment | Carrying | Impairment | Carrying | |||
| In millions of euros | Gross value | (note 3.g) | amount | Gross value | (note 3.g) | amount |
Loans and advances to credit institutions | 19,173 | (57) | 19,116 | 11,288 | (68) | 11,220 |
Stage 1 | 18,985 | (1) | 18,984 | 11,177 | (2) | 11,175 |
Stage 2 | 121 | (1) | 120 | 42 | (1) | 41 |
Stage 3 | 67 | (55) | 12 | 69 | (65) | 4 |
Loans and advances to customers | 222,472 | (3,169) | 219,303 | 219,777 | (2,992) | 216,785 |
Stage 1 | 197,548 | (349) | 197,199 | 193,193 | (330) | 192,863 |
Stage 2 | 20,235 | (485) | 19,750 | 22,317 | (461) | 21,856 |
Stage 3 | 4,689 | (2,335) | 2,354 | 4,267 | (2,201) | 2,066 |
Debt securities | 12,513 | (6) | 12,507 | 13,158 | (7) | 13,151 |
Stage 1 | 12,492 | (5) | 12,487 | 13,155 | (7) | 13,148 |
Stage 2 | 21 | (1) | 20 | 3 | - | 3 |
Stage 3 | - | - | - | - | - | - |
Total financial assets at amortised cost | 254,158 | (3,232) | 250,926 | 244,223 | (3,067) | 241,156 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Gross investment | 25,198 | 22,541 |
Receivable within 1 year | 7,578 | 7,215 |
Receivable after 1 year but within 5 years | 15,243 | 13,956 |
Receivable beyond 5 years | 2,377 | 1,370 |
UNEARNED INTEREST INCOME | (2,198) | (1,339) |
Net investment before impairment | 23,000 | 21,202 |
Receivable within 1 year | 6,679 | 6,648 |
Receivable after 1 year but within 5 years | 14,087 | 13,285 |
Receivable beyond 5 years | 2,234 | 1,269 |
IMPAIRMENT PROVISIONS | (539) | (498) |
Net investment after impairment | 22,461 | 20,704 |
| 31 December 2023 | ||||
| Stage 3 assets | ||||
| In millions of euros | Gross value | Impairment | Net | Collateral received |
Loans and advances to credit institutions (note 5.e) | 67 | (55) | 12 | - |
Loans and advances to customers (note 5.e) | 4,689 | (2,335) | 2,354 | 1,813 |
Debt securities at amortised cost (note 5.e) | - | - | - | - |
Total amortised cost impaired assets (Stage 3) | 4,756 | (2,390) | 2,366 | 1,813 |
Financing commitments given | 194 | (20) | 174 | 75 |
Guarantee commitments given | 138 | (60) | 78 | 53 |
Total off-balance sheet impaired commitments (Stage 3) | 332 | (80) | 252 | 128 |
| 31 December 2022 | ||||
| restated according to IFRS 17 and 9 | ||||
| Stage 3 assets | ||||
| In millions of euros | Gross value | Impairment | Net | Collateral received |
Loans and advances to credit institutions (note 5.e) | 69 | (65) | 4 | - |
Loans and advances to customers (note 5.e) | 4,267 | (2,201) | 2,066 | 1,589 |
Debt securities at amortised cost (note 5.e) | - | - | - | - |
Total amortised cost impaired assets (Stage 3) | 4,336 | (2,266) | 2,070 | 1,589 |
Financing commitments given | 108 | (25) | 83 | 29 |
Guarantee commitments given | 199 | (66) | 133 | 71 |
Total off-balance sheet impaired commitments (Stage 3) | 307 | (91) | 216 | 100 |
| Gross value Impaired financial assets (Stage 3) | 31 December 2022 | |
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Opening balance | 4,336 | 4,365 |
Transfer to Stage 3 | 1,653 | 1,089 |
Transfer to Stage 1 or Stage 2 | (518) | (336) |
Amounts Written offs | (359) | (293) |
Other changes | (356) | (489) |
Closing balance | 4,756 | 4,336 |
| 31 December 2022 restated | ||
In millions of euros | 31 December 2023 | according to IFRS 17 and 9 |
Deposits from credit institutions | 62,845 | 46,295 |
On demand accounts | 1,565 | 1,702 |
| Interbank borrowings | 32,636 | 43,021 |
Repurchase agreements | 28,644 | 1,572 |
Deposits from customers | 203,931 | 212,692 |
On demand deposits | 78,779 | 94,358 |
Savings accounts | 81,310 | 88,837 |
Term accounts and short-term notes | 43,181 | 29,443 |
Repurchase agreements | 661 | 54 |
| 31 December 2022 restated | ||
In millions of euros | 31 December 2023 | according to IFRS 17 and 9 |
Debt securities | 1,986 | 1,713 |
Subordinated debt | 735 | 675 |
Total debt securities and subordinated debt at fair value through profit or loss | 2,721 | 2,388 |
| 31 December 2022 restated | ||
In millions of euros | 31 December 2023 | according to IFRS 17 and 9 |
Negotiable certificates of deposit and other debt securities | 10,331 | 9,950 |
Bond issues | 13,470 | 6,302 |
Total debt securities at amortised cost | 23,801 | 16,252 |
| 31 December 2022 restated | ||
In millions of euros | 31 December 2023 | according to IFRS 17 and 9 |
Redeemable subordinated debt | 2,235 | 2,283 |
Undated subordinated debt | - | - |
Total subordinated debt measured at amortised cost | 2,235 | 2,283 |
| 31 December 2022 restated | ||
In millions of euros | 31 December 2023 | according to IFRS 17 and 9 |
Current taxes | 217 | 121 |
Deferred taxes | 847 | 1,119 |
Current and deferred tax assets | 1,064 | 1,240 |
Current taxes | 278 | 301 |
Deferred taxes | 1,084 | 782 |
Current and deferred tax liabilities | 1,362 | 1,083 |
| Changes | Changes | Changes in the | ||||
| recognised | recognised | consolidation | ||||
| Changes | through equity | through equity | scope, in | |||
| 31 December 2022 | recognised | that may be | that will not be | exchange rate | ||
| restated according | through | reclassified to | reclassified to | movements and | ||
| In millions of euros | to IFRS 17 and 9 | profit or loss | profit or loss | profit or loss | other items | 31 December 2023 |
Financial instruments | 18 | (91) | 14 | 1 | 36 | (22) |
| Provisions for employee benefit | 120 | (12) | - | 18 | (10) | 116 |
| obligations | ||||||
| Unrealised finance lease | (212) | (49) | - | - | (29) | (290) |
| reserve | ||||||
Credit risk impairment | 534 | 12 | - | - | (11) | 535 |
Tax loss carryforwards | 422 | (135) | - | - | 3 | 290 |
Other items | (545) | (343) | - | - | 22 | (866) |
Net deferred taxes | 337 | (618) | 14 | 19 | 11 | (237) |
Deferred tax assets | 1,119 | 847 | ||||
Deferred tax liabilities | 782 | 1,084 |
| 31 December 2022 | ||
| restated according to | ||
In millions of euros | 31 December 2023 | IFRS 17 and 9 |
Guarantee deposits and bank guarantees paid | 4,898 | 4,437 |
Collection accounts | 126 | 74 |
Accrued income and prepaid expenses | 1,276 | 1,147 |
Other debtors and miscellaneous assets | 7,368 | 5,755 |
Total accrued income and other assets | 13,668 | 11,413 |
Guarantee deposits received | 731 | 2,262 |
Collection accounts | 621 | 567 |
Accrued expense and deferred income | 2,302 | 2,158 |
Lease liabilities | 309 | 291 |
Other creditors and miscellaneous liabilities | 8,288 | 6,095 |
Total accrued expense and other liabilities | 12,251 | 11,373 |
| 31 December | ||||||||
| 2022 restated | ||||||||
| 31 December | Year to 31 Dec. 2022 | according to | ||||||
| Year to 31 Dec. 2023 | 2023 | restated according to IFRS 17 and 9 | IFRS 17 and 9 | |||||
| Share of | Share of | |||||||
| changes in | Share of net | changes in | Share of net | |||||
| assets and | income and | assets and | income and | |||||
| liabilities | changes in assets | liabilities | changes in assets | |||||
| Share | recognised | and liabilities | Equity- | Share | recognised | and liabilities | ||
| of net | directly in | recognised | method | of net | directly in | recognised | Equity-method | |
| In millions of euros | income | equity | directly in equity | investments | income | equity | directly in equity | investments |
Joint ventures | 3 | (5) | (2) | 106 | 3 | 121 | 124 | 95 |
| Associates | 308 | 129 | 437 | 2,525 | 260 | (302) | (42) | 2,385 |
| Total equity-method | 311 | 124 | 435 | 2,631 | 263 | (181) | 82 | 2,480 |
| entities |
| 31 December 2022 restated | ||||||
| 31 December 2023 | according to IFRS 17 and 9 | |||||
| Country of | Equity-method | Equity-method | ||||
| In millions of euros | registration | Activity | Interest % | investments | Interest % | investments |
| Associates | ||||||
AG Insurance | Belgium | Insurance | 25 % | 607 | 25 % | 634 |
BNP Paribas Asset Management | France | Asset management | 30.9 % | 915 | 30.9 % | 854 |
BNPP Bank Polska | Poland | Retail banking | 24.0 % | 705 | 24.0 % | 572 |
| Year to 31 Dec. 2022 | ||
In millions of euros | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 |
Total net income | 674 | 484 |
Changes in assets and liabilities recognised directly in equity | 343 | (903) |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Total assets | 71,594 | 73,688 |
Total liabilities | 69,519 | 71,816 |
Net assets of the equity associate | 2,075 | 1,872 |
| Year to 31 Dec. 2022 | ||
In millions of euros | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 |
Total net income | 138 | 240 |
Changes in assets and liabilities recognised directly in equity | 200 | (9) |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Total assets | 3,291 | 2,934 |
Total liabilities | 2,235 | 2,201 |
Net assets of the equity associate | 1,056 | 733 |
| Year to 31 Dec. 2022 | ||
In millions of euros | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 |
Total net income | 211 | 76 |
Changes in assets and liabilities recognised directly in equity | 127 | (115) |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Total assets | 35,911 | 31,116 |
Total liabilities | 33,055 | 28,800 |
Net assets of the equity associate | 2,856 | 2,316 |
| 31 December 2023 | |||
| BNP Paribas Asset | |||
| In millions of euros | Management | BNP Paribas Bank Polska SA | AG Insurance |
| Cost of capital | |||
Adverse change (+10 basis points) | (14) | (13) | (35) |
Positive change (-10 basis points) | 15 | 14 | 36 |
| Cost/income ratio | |||
Adverse change (+1 %) | (21) | (21) | - |
Positive change (-1 %) | 21 | 21 | - |
| Cost of risk | |||
Adverse change (+5 %) | - | (6) | - |
Positive change (-5 %) | - | 6 | - |
| Long-term growth rate | |||
Adverse change (-50 basis points) | (47) | (29) | (133) |
Positive change (+50 basis points) | 53 | 32 | 156 |
| 31 December 2022 | ||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||
| Accumulated | Accumulated | |||||
| depreciation, | depreciation, | |||||
| amortisation and | Carrying | amortisation and | Carrying | |||
In millions of euros | Gross value | impairment | amount | Gross value | impairment | amount |
Investment property | 217 | (106) | 111 | 260 | (128) | 132 |
Land and buildings | 2,558 | (1,398) | 1,160 | 2,812 | (1,529) | 1,283 |
Equipment, furniture and fixtures | 634 | (449) | 185 | 707 | (519) | 188 |
Plant and equipment leased as lessor under operating leases | 45,242 | (10,586) | 34,656 | 38,360 | (10,680) | 27,680 |
Other property, plant and equipment | 534 | (171) | 363 | 481 | (183) | 298 |
Property, plant and equipment | 48,968 | (12,604) | 36,364 | 42,360 | (12,911) | 29,449 |
of which right of use | 729 | (417) | 312 | 722 | (419) | 303 |
Purchased software | 323 | (235) | 88 | 307 | (235) | 72 |
Internally-developed software | 1,346 | (898) | 448 | 1,127 | (753) | 374 |
Other intangible assets | 113 | (78) | 35 | 95 | (73) | 22 |
Intangible assets | 1,782 | (1,211) | 571 | 1,529 | (1,061) | 468 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according toIFRS 17 and 9 |
Future minimum lease payments receivable under non-cancellable leases | 10,708 | 8,205 |
Payments receivable within 1 year | 4,568 | 3,609 |
Payments receivable after 1 year but within 5 years | 6,097 | 4,570 |
Payments receivable beyond 5 years | 43 | 26 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according toIFRS 17 and 9 |
Carrying amount at start of period | 848 | 767 |
Acquisitions | 22 | 96 |
Divestments | - | (4) |
Impairment recognised during the period | - | - |
Exchange rate adjustments | 2 | (13) |
Other movements | - | 2 |
Carrying amount at end of period | 872 | 848 |
Gross value | 1,004 | 986 |
Accumulated impairment recognised at the end of period | (132) | (138) |
| Impairment recognised | ||||||
| Carrying amount | during the period | Acquisitions of the period | ||||
| 31 December | Year to 31 Dec. | Year to 31 Dec. | ||||
| 2022 restated | 2022 restated | 2022 restated | ||||
| 31 December | according to | Year to 31 | according to | Year to 31 | according to | |
| In millions of euros | 2023 | IFRS 17 and 9 | Dec. 2023 | IFRS 17 and 9 | Dec. 2023 | IFRS 17 and 9 |
Alpha Credit | 22 | 22 | - | - | - | - |
Axepta BNP Paribas Benelux | 28 | 28 | - | - | - | - |
Factoring | 6 | 6 | - | - | - | - |
BNP Paribas Leasing Solutions | 145 | 146 | - | - | - | - |
Wealth Management Luxemburg | 38 | 38 | - | - | - | - |
Arval | 633 | 608 | - | - | 22 | 96 |
Total goodwill | 872 | 848 | - | - | 22 | 96 |
| 31 | |||||
| Changes | Effect of | |||||
| 31 December | in value | movements | ||||
| 2022 restated | Net | recognised | in exchange | |||
| according to | additions to | Provisions | directly in | rates and other | 31 December | |
| In millions of euros | IFRS 17 and 9 | provisions | used | equity | movements | 2023 |
Provisions for employee benefits | 3,009 | 151 | (253) | 157 | (27) | 3,037 |
of which post-employment benefits (Note 7.b) | 2,721 | 106 | (189) | 164 | (25) | 2,777 |
| of which post-employment healthcare benefits | 62 | 3 | (2) | (7) | - | 56 |
| (Note 7.b) | ||||||
| of which provision for other long-term benefits | 71 | 18 | (20) | - | (1) | 68 |
| (Note 7.c) | ||||||
| of which provision for voluntary departure, early | ||||||
| retirement plans, and headcount adaptation plan | 139 | 16 | (35) | - | - | 120 |
| (Note 7.d) | ||||||
of which provision for share-based payment | 16 | 8 | (7) | - | (1) | 16 |
Provisions for home savings accounts and plans | - | - | - | - | - | - |
Provisions for credit commitments | 283 | - | - | - | (37) | 246 |
Provisions for litigation | 35 | 29 | (25) | - | (1) | 38 |
Other provisions for contingencies and charges | 455 | 133 | (94) | - | 510 | 1,004 |
Total provisions for contingencies and charges | 3,782 | 313 | (372) | 157 | 445 | 4,325 |
| Net | Impact of | |||||
| Gross | amounts | Master Netting | ||||
| Gross | amounts | presented | Agreements | Financial | ||
| amounts | set off on | on the | (MNA) and | instruments | ||
| 31 December 2023 | of financial | the balance | balance | similar | received as | Net |
| In millions of euros | assets | sheet | sheet | agreements | collateral | amounts |
| Assets | ||||||
Financial instruments at fair value through profit or loss | 15,959 | (1,122) | 14,837 | (10,870) | (346) | 3,621 |
Securities | 1,604 | - | 1,604 | - | - | 1,604 |
Loans and repurchase agreements | 2,796 | (1,122) | 1,674 | (1,591) | (74) | 9 |
| Derivative financial instruments (including | 11,559 | - | 11,559 | (9,279) | (272) | 2,008 |
| derivatives used for hedging purposes) | ||||||
Financial assets at amortised cost | 251,327 | (401) | 250,926 | (12,305) | (570) | 238,051 |
of which repurchase agreements | 13,348 | (400) | 12,948 | (12,305) | (570) | 73 |
Accrued income and other assets | 13,668 | - | 13,668 | - | (1,390) | 12,278 |
of which guarantee deposits paid | 4,898 | - | 4,898 | - | (1,390) | 3,508 |
Other assets not subject to offsetting | 94,449 | - | 94,449 | - | - | 94,449 |
Total assets | 375,403 | (1,523) | 373,880 | (23,175) | (2,306) | 348,399 |
| Net | Impact of | |||||
| Gross | amounts | Master Netting | ||||
| Gross | amounts | presented | Agreements | Financial | ||
| amounts | set off on | on the | (MNA) and | instruments | ||
| 31 December 2023 | of financial | the balance | balance | similar | received as | Net |
| In millions of euros | liabilities | sheet | sheet | agreements | collateral | amounts |
| Liabilities | ||||||
Financial instruments at fair value through profit or loss | 30,740 | (1,122) | 29,618 | (13,265) | (8,162) | 8,191 |
Securities | 697 | - | 697 | - | - | 697 |
Deposits and repurchase agreements | 12,910 | (1,122) | 11,788 | (3,986) | (7,651) | 151 |
Issued debt securities | 2,721 | - | 2,721 | - | - | 2,721 |
| Derivative financial instruments (including | 14,412 | - | 14,412 | (9,279) | (511) | 4,622 |
| derivatives used for hedging purposes) | ||||||
Financial liabilities at amortised cost | 267,177 | (401) | 266,776 | (9,909) | (19,020) | 237,847 |
of which repurchase agreements | 29,705 | (400) | 29,305 | (9,909) | (19,020) | 376 |
Accrued expense and other liabilities | 12,251 | - | 12,251 | - | (296) | 11,955 |
of which guarantee deposits received | 731 | - | 731 | - | (296) | 435 |
Other liabilities not subject to offsetting | 34,056 | - | 34,056 | - | - | 34,056 |
Total liabilities | 344,224 | (1,523) | 342,701 | (23,175) | (27,478) | 292,049 |
| Net | Impact of | |||||
| Gross | amounts | Master Netting | ||||
| 31 December 2022 | Gross | amounts | presented | Agreements | Financial | |
| restated according to IFRS 17 and 9 | amounts of | set off on | on the | (MNA) and | instruments | |
| financial | the balance | balance | similar | received as | Net | |
| In millions of euros | assets | sheet | sheet | agreements | collateral | amounts |
| Assets | ||||||
Financial instruments at fair value through profit or loss | 19,962 | (1,148) | 18,814 | (11,337) | (1,767) | 5,710 |
Securities | 1,376 | - | 1,376 | - | - | 1,376 |
Loans and repurchase agreements | 3,706 | (1,148) | 2,558 | (865) | (1,010) | 683 |
| Derivative financial instruments (including | 14,880 | - | 14,880 | (10,472) | (757) | 3,651 |
| derivatives used for hedging purposes) | ||||||
Financial assets at amortised cost | 241,156 | - | 241,156 | (968) | (1,131) | 239,057 |
of which repurchase agreements | 2,865 | - | 2,865 | (968) | (1,131) | 766 |
Accrued income and other assets | 11,413 | - | 11,413 | - | (896) | 10,517 |
of which guarantee deposits paid | 4,437 | - | 4,437 | - | (896) | 3,541 |
Other assets not subject to offsetting | 78,882 | - | 78,882 | - | - | 78,882 |
Total assets | 351,413 | (1,148) | 350,265 | (12,305) | (3,794) | 334,166 |
| Net | Impact of | |||||
| Gross | amounts | Master Netting | ||||
| 31 December 2022 | Gross | amounts | presented | Agreements | Financial | |
| restated according to IFRS 17 and 9 | amounts | set off on | on the | (MNA) and | instruments | |
| of financial | the balance | balance | similar | received as | Net | |
| In millions of euros | liabilities | sheet | sheet | agreements | collateral | amounts |
| Liabilities | ||||||
Financial instruments at fair value through profit or loss | 29,360 | (1,148) | 28,212 | (11,981) | (5,384) | 10,847 |
Securities | 603 | - | 603 | - | - | 603 |
Deposits and repurchase agreements | 8,710 | (1,148) | 7,562 | (1,509) | (4,773) | 1,280 |
Issued debt securities | 2,388 | - | 2,388 | - | - | 2,388 |
| Derivative financial instruments (including | 17,659 | - | 17,659 | (10,472) | (611) | 6,576 |
| derivatives used for hedging purposes) | ||||||
Financial liabilities at amortised cost | 258,987 | - | 258,987 | (324) | (1,026) | 257,637 |
of which repurchase agreements | 1,626 | - | 1,626 | (324) | (1,026) | 276 |
Accrued expense and other liabilities | 11,373 | - | 11,373 | - | (793) | 10,580 |
of which guarantee deposits received | 2,262 | - | 2,262 | - | (793) | 1,469 |
Other liabilities not subject to offsetting | 20,725 | - | 20,725 | - | - | 20,725 |
Total liabilities | 320,445 | (1,148) | 319,297 | (12,305) | (7,203) | 299,789 |
| 31 December 2022 | ||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||
| Carrying amount of | Carrying amount of | Carrying amount of | Carrying amount of | |
| In millions of euros | transferred assets | associated liabilities | transferred assets | associated liabilities |
| Securities lending operations | ||||
Financial instruments at fair value through profit or loss | - | - | 42 | - |
Financial assets at amortised cost | 2,449 | - | 2,777 | - |
Financial assets at fair value through equity | - | - | - | - |
| Repurchase agreements | ||||
Financial instruments at fair value through profit or loss | 406 | 406 | 176 | 176 |
Financial assets at amortised cost | 6,922 | 6,929 | 4,159 | 4,159 |
Financial assets at fair value through equity | 3,936 | 3,966 | 202 | 202 |
Total | 13,713 | 11,301 | 7,356 | 4,537 |
| 31 December 2023 | |||||
| Carrying amount | Carrying amount | Fair value of | Fair value of | ||
| of transferred | of associated | transferred | associated | ||
| In millions of euros | assets | liabilities | assets | liabilities | Net position |
| Securitisation | |||||
Financial instruments at fair value through profit or loss | - | - | - | - | - |
Financial assets at amortised cost | 31,865 | 1,487 | 29,197 | 1,464 | 27,733 |
Financial assets at fair value through equity | - | - | - | - | - |
Total | 31,865 | 1,487 | 29,197 | 1,464 | 27,733 |
| 31 December 2022 | ||||||
| restated according to IFRS 17 and 9 | ||||||
| Carrying amount | Carrying amount | Fair value of | Fair value of | |||
| of transferred | of associated | transferred | associated | |||
| In millions of euros | assets | liabilities | assets | liabilities | Net position | |
| Securitisation | ||||||
Financial instruments at fair value through profit or loss | - | - | - | - | - | |
Financial assets at amortised cost | 31,969 | 1,655 | 29,305 | 1,615 | 27,690 | |
Financial assets at fair value through equity | - | - | - | - | - | |
Total | 31,969 | 1,655 | 29,305 | 1,615 | 27,690 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
| Financing commitments given | ||
- to credit institutions | 289 | 231 |
- to customers | 59,240 | 52,726 |
Confirmed financing commitments | 46,948 | 41,107 |
Other commitments given to customers | 12,292 | 11,619 |
Total financing commitments given | 59,529 | 52,957 |
of which Stage 1 | 55,396 | 48,328 |
of which Stage 2 | 3,939 | 4,521 |
of which Stage 3 | 194 | 108 |
| Financing commitments received | ||
- from credit institutions | 11,299 | 6,537 |
- from customers | 231 | 199 |
Total financing commitments received | 11,530 | 6,736 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
| Guarantee commitments given | ||
- to credit institutions | 2,419 | 2,488 |
- to customers | 15,384 | 15,685 |
Property guarantees | - | - |
Sureties provided to tax and other authorities, other sureties | 11,978 | 12,334 |
Other guarantees | 3,406 | 3,351 |
Total guarantee commitments given | 17,803 | 18,173 |
of which Stage 1 | 15,572 | 15,647 |
of which Stage 2 | 2,093 | 2,327 |
of which Stage 3 | 138 | 199 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Securities to be delivered | 235 | 409 |
Securities to be received | 284 | 460 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
| Financial instruments (negotiable securities and private receivables) | ||
lodged with central banks and eligible for use at any time as collateral for refinancing transactions after haircut | 13,628 | 24,301 |
Used as collateral with central banks | 3,191 | 18,303 |
Available for refinancing transactions | 10,437 | 5,998 |
Securities sold under repurchase agreements | 42,294 | 10,212 |
| Other financial assets pledged as collateral for transactions with credit | 21,169 | 20,437 |
| institutions, financial customers |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
| Financial instruments received as collateral (excluding repurchase | 5,929 | 6,364 |
| agreements) | ||
of which instruments that BNP Paribas Fortis is authorised to sell and reuse as collateral | 240 | 1,028 |
Securities received under repurchase agreements | 16,280 | 6,341 |
| Year to 31 Dec. 2022 | ||
In millions of euros | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 |
Fixed and variable remuneration, incentive bonuses and profit-sharing | (2,224) | (1,970) |
Employee benefit expense | (655) | (603) |
Payroll taxes | (16) | (15) |
Total salary and employee benefit expenses | (2,895) | (2,588) |
| Contribution amount | Year to 31 Dec. 2022 | |
In millions of euros | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 |
Belgium | 3 | 3 |
France | 55 | 40 |
Eurozone (except Belgium and France) | 27 | 24 |
United Kingdom | 7 | 5 |
Turkey | 39 | 26 |
Other | 2 | 1 |
TOTAL | 133 | 99 |
| of which | of which | ||||||||||
| Defined- | asset | obligation | |||||||||
| benefit | Defined- | recognised | recognised | ||||||||
| obligation | benefit | Present | in the | of which | of which | in the | |||||
| In millions | arising from | obligation | value of | Fair | balance | net | fair | balance | |||
| of euros, | wholly or | arising | defined- | Fair value of | sheet for | assets of | value of | sheet for | |||
| at 31 | partially | from | benefit | value | reimburse- | Effect | Net | defined- | defined- | reimbur- | defined- |
| December | funded | unfunded | obliga- | of plan | ment | of asset | obliga- | benefit | benefit | sement | benefit |
| 2023 | plans | plans | tion | assets | rights | ceiling | tion | plans | plans | rights | plans |
Belgium | 2,748 | - | 2,748 | (71) | (2,502) | - | 175 | (2,502) | - | (2,502) | 2,677 |
| United | 144 | - | 144 | (158) | - | - | (14) | (14) | (14) | - | - |
| Kingdom | |||||||||||
Turkey | 235 | 43 | 278 | (258) | - | 22 | 42 | - | - | - | 42 |
Others | 145 | 35 | 180 | (126) | (1) | - | 53 | (5) | (4) | (1) | 58 |
TOTAL | 3,272 | 78 | 3,350 | (613) | (2,503) | 22 | 256 | (2,521) | (18) | (2,503) | 2,777 |
| I | |||||||||||
| Year to 31 Dec. 2022 | ||
In millions of euros | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 |
Present value of defined-benefit obligation at start of period | 3,172 | 3,715 |
Current service cost | 109 | 121 |
Interest cost | 111 | 35 |
Past service costs | 6 | - |
Settlements | - | - |
Actuarial (gains)/losses on change in demographic assumptions | (2) | 1 |
Actuarial (gains)/losses on change in financial assumptions | 37 | (719) |
Actuarial (gains)/losses on experience gaps | 310 | 343 |
Actual employee contributions | 11 | 10 |
Benefits paid directly by the employer | (50) | (45) |
Benefits paid from assets/reimbursement rights | (241) | (256) |
Exchange rate (gains)/losses on the obligation | (115) | (60) |
(Gains)/losses on the obligation related to changes in the consolidation scope | 2 | 27 |
Others | - | - |
Present value of defined-benefit obligation at end of period | 3,350 | 3,172 |
Plan assets | Reimbursement rights | |||
| Year to 31 Dec. 2022 | Year to 31 Dec. 2022 | |||
| restated according to | restated according to | |||
In millions of euros | Year to 31 Dec. 2023 | IFRS 17 and 9 | Year to 31 Dec. 2023 | IFRS 17 and 9 |
Fair value of assets at start of period | 655 | 754 | 2,396 | 2,931 |
Expected return on assets | 30 | 34 | 84 | 13 |
Settlements | - | (9) | - | - |
Actuarial (gains)/losses on assets | 45 | (30) | 99 | (548) |
Actual employee contributions | 1 | - | 10 | 10 |
Employer contributions | 21 | 16 | 131 | 198 |
Benefits paid from assets | (22) | (25) | (219) | (231) |
Exchange rate (gains)/losses on assets | (130) | (86) | - | - |
| Gains/(losses) on assets related to changes | 13 | 1 | 2 | 23 |
| in the consolidation scope | ||||
Other | - | - | - | - |
Fair value of assets at end of period | 613 | 655 | 2,503 | 2,396 |
| Year to 31 Dec. 2022 | ||
In millions of euros | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 |
Administration fees | 1 | 1 |
Service costs | 115 | 130 |
Current service cost | 109 | 121 |
Past service cost | 6 | - |
Settlements | - | 9 |
Net financial expense | 9 | 5 |
Interest cost | 111 | 35 |
Interest income on plan assets | (31) | (35) |
Interest income on reimbursement rights | (84) | (13) |
Return on Asset Limitation | 13 | 18 |
Total recognised in ‘Salary and employee benefit expense’ | 125 | 136 |
| 31 December 2022 | ||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||
| Compensation | Compensation | |||
| In % | Discount rate | increase rate | Discount rate | increase rate |
Eurozone | 3.00 % - 3.60 % | 2.40 % - 4.07 % | 1.90 % - 3.80 % | 2.30 % - 5.00 % |
United Kingdom | 4.40 % - 4.50 % | 3.40 % | 4.70 % | 3.30 % |
Turkey | 23.13 % | 18.77 % | 11.00 % | 8.50 % |
| 31 December 2022 | |||||
| 31 December 2023 | restated according to IFRS 17 and 9 | ||||
| Change in the present value of obligations | Discount rate | Discount rate | Discount rate | Discount rate | |
| In millions of euros | -100bp | +100bp | -100bp | +100bp | |
Eurozone | 254 | (187) | 228 | (196) | |
United Kingdom | 18 | (15) | 24 | (19) | |
Turkey | 11 | (9) | 13 | (10) | |
| Year to 31 Dec. 2022 | ||||
| Change in the present value of obligations | Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 | ||
| In millions of euro | Inflation rate +100bp | Inflation rate +100bp | ||
Eurozone | 141 | 156 | ||
United Kingdom | 8 | 11 | ||
Turkey | 11 | 12 |
| 31 December 2022 | ||
| Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 | |
| Range of value | Range of value | |
| In % | (existence of several plans in the same country) | (existence of several plans in the same country) |
| Belgium | (0.18 %) - 13.21 % | (18.80 %) - 6.30 % |
United Kingdom | (10.50 %) - (8.40 %) | (33.90 %) - (31.80 %) |
Turkey | 44.92 % | 40.80 % |
| 31 December 2022 | ||||||||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||||||||
| Non- | Non- | |||||||||||
| Govern- | Govern- | Govern- | Govern- | |||||||||
| mental | mental | Real- | Deposit | mental | mental | Real- | Deposit | |||||
| In % | Shares | bonds | bonds | estate | account | Others | Shares | bonds | bonds | estate | account | Others |
| Belgium | 8 % | 47 % | 19 % | 1 % | 2 % | 23 % | 8 % | 49 % | 20 % | 1 % | 0 % | 22 % |
United Kingdom | 10 % | 76 % | 12 % | 0 % | 1 % | 1 % | 8 % | 77 % | 10 % | 0 % | 3 % | 2 % |
Turkey | 0 % | 68 % | 0 % | 6 % | 21 % | 5 % | 8 % | 56 % | 14 % | 2 % | 2 % | 18 % |
Others | 6 % | 31 % | 20 % | 5 % | 1 % | 37 % | 7 % | 29 % | 19 % | 5 % | 1 % | 39 % |
BNP Paribas Fortis | 7 % | 50 % | 17 % | 2 % | 4 % | 20 % | 7 % | 51 % | 18 % | 2 % | 3 % | 19 % |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Net provisions for other long-term benefits | 68 | 71 |
Asset recognised in the balance sheet under ‘Other long-term benefits’ | - | - |
Obligation recognised in the balance sheet under ‘Other long-term benefits’ | 68 | 71 |
| 31 December 2022 | ||
In millions of euros | 31 December 2023 | restated according to IFRS 17 and 9 |
Provision for voluntary departure and early retirement plans, and headcount adaptation plans | 120 | 139 |
| Changes in assets and | Changes in assets and | |||
| liabilities recognised | liabilities recognised | |||
| Capital and | directly in equity that | directly in equity that | ||
| retained | will not be reclassified | may be reclassified to | Minority | |
| In millions of euros | earnings | to profit or loss | profit or loss | interests |
Capital and retained earnings at 31 December 2021 | 6,224 | 52 | (971) | 5,305 |
Impact IAS 29 1 st application in Türkiye | (24) | - | 99 | 75 |
Impact of the transition to IFRS 17 (note 2) | (16) | - | 17 | 1 |
Impact of the transition to IFRS 9 (note 2) | 24 | - | (26) | (2) |
Capital and retained earnings at 1 January 2022 | 6,208 | 52 | (881) | 5,379 |
Other movements | (72) | (1) | - | (73) |
Dividends | (225) | - | - | (225) |
Changes in assets and liabilities recognised directly in equity | - | (4) | 133 | 129 |
NET INCOME FOR 2022 | 462 | - | - | 462 |
Capital and retained earnings at 31 December 2022 | 6,373 | 47 | (748) | 5,672 |
Other movements | (111) | - | - | (111) |
Acquisitions | 11 | - | - | 11 |
Dividends | (313) | - | - | (313) |
Changes in assets and liabilities recognised directly in equity | - | 4 | 56 | 60 |
NET INCOME FOR 2023 | 447 | - | - | 447 |
Capital and retained earnings at 31 December 2023 | 6,407 | 51 | (692) | 5,766 |
| 31 December | ||||||||
| 2023 | Year to 31 Dec. 2023 | |||||||
| Net income | Net income and | |||||||
| and changes | changes in assets | |||||||
| Total assets | in assets and | Net income | and liabilities | |||||
| before | liabilities | recognised | Dividends | |||||
| elimination of | recognised | attributable | directly in equity | paid to | ||||
| intra-group | Net | directly in | Interest | to minority | - attributable to | minority | ||
| In millions of euros | transactions | Revenues | income | equity | (%) | interests | minority interests | shareholders |
Contribution of the entities belonging to the | 63,241 | 1,839 | 727 | 796 | 50 % | 438 | 487 | 282 |
Other minority interests | 9 | 20 | 31 | |||||
TOTAL | 447 | 507 | 313 |
| 31 December | ||||||||
| 2022 | ||||||||
| restated | ||||||||
| according to | Year to 31 Dec. 2022 | |||||||
| IFRS 17 and 9 | restated according to IFRS 17 and 9 | |||||||
| Net income | Net income and | |||||||
| and changes | changes in assets | |||||||
| Total assets | in assets and | Net income | and liabilities | |||||
| before | liabilities | attributable | recognised | Dividends | ||||
| elimination of | recognised | directly in equity | paid to | |||||
| intra-group | Net | directly in | Interest | to minority | - attributable to | minority | ||
| In millions of euros | transactions | Revenues | income | equity | (%) | interests | minority interests | shareholders |
Contribution of the entities belonging to the BGL BNP Paribas Group | 61,851 | 1,661 | 542 | 368 | 50 % | 353 | 268 | 204 |
Other minority interests | 109 | 322 | 21 | |||||
TOTAL | 462 | 591 | 225 | |||||
- |
| Interests on BNP Paribas Fortis balance sheet | 31 December 2023 | |||
| In millions of euros | Securitisation | Funds | Others | Total |
| ASSETS | ||||
Financial instruments at fair value through profit and loss | - | - | - | - |
Derivatives used for hedging purposes | - | 57 | - | 57 |
Financial assets at fair value through equity | - | - | - | - |
Financial assets at amortised cost | - | - | 7 | 8 |
Other assets | - | - | - | - |
TOTAL ASSETS | - | 57 | 7 | 65 |
| LIABILITIES | ||||
Financial instruments at fair value through profit and loss | - | - | 14 | 14 |
Derivatives used for hedging purposes | - | - | - | - |
Financial liabilities at amortised cost | 89 | - | 243 | 332 |
Other liabilities | 2 | - | - | 2 |
TOTAL LIABILITIES | 91 | - | 257 | 348 |
FUNDED EXPOSURE | - | 57 | 7 | 65 |
UNFUNDED EXPOSURE | - | - | 39 | 39 |
Financing commitments | - | - | 39 | 39 |
Guarantee commitments and derivatives | - | - | - | - |
MAXIMUM EXPOSURE TO LOSS | - | 57 | 46 | 104 |
| SIZE OF STRUCTURED ENTITIES | 88 | 18 | 605 | 711 |
| I | |||||
Annual fixed salary Chairman Board of Directors | EUR | 400,000 | (gross) |
Annual fixed salary Board Members | EUR | 25,000 | (gross) |
Attendance fee Chairman Board of Directors | EUR | 4,400 | (gross) |
Attendance fee Members Board of Directors | EUR | 2,200 | (gross) |
Attendance fee Chairman Board Committees | EUR | 4,800 | (gross) |
Attendance fee Members Board Committees | EUR | 2,400 | (gross) |
| Attendance | ||||
In euros | Fixed fees | fees board* | Total 2023 | |
Maxime JADOT | Chairman | 400,000 | 112,800 | 512,800 |
Michael ANSEEUW | Executive director | 25,000 | 26,400 | 51,400 |
Didier BEAUVOIS | Executive director | 25,000 | 26,400 | 51,400 |
Dirk BOOGMANS | Non-executive director | 25,000 | 60,000 | 85,000 |
Antoinette d'ASPREMONT LYNDEN | Non-executive and independent director | 25,000 | 105,600 | 130,600 |
Daniel de CLERCK | Executive director | 25,000 | 24,200 | 49,200 |
| Sophie DUTORDOIR | Non-executive director | 6,250 | 6,600 | 12,850 |
| (until GSM 20 April 2023) | ||||
Wouter DE PLOEY | Non-executive and independent director | 25,000 | 64,800 | 89,800 |
Anne LECLERCQ | Non-executive and independent director | 25,000 | 76,800 | 101,800 |
Piet VAN AKEN | Executive director | 25,000 | 26,400 | 51,400 |
Titia VAN WAEYENBERGE | Non-executive and independent director | 25,000 | 74,400 | 99,400 |
Stéphane VERMEIRE | Executive director | 25,000 | 26,400 | 51,400 |
Sandra WILIKENS | Executive director | 25,000 | 26,400 | 51,400 |
681,250 | 657,200 | 1,338,450 |
2023 | 2022 | ||||
| Chief Executive | Other Members of | Chief Executive | Other Members of | ||
| In euros | Officer | the Executive Board | Officer | the Executive Board | |
| Remuneration | |||||
Fixed | 750,000 | 2,094,000 | 998,513 | 2,453,250 | |
Cash part of variable | 168,128 | 499,000 | 261,800 | 674,800 | |
Deferred part of variable | 133,192 | 341,000 | 252,700 | 365,200 | |
| Multi-annual variable compensation | 119,000 | 308,000 | 140,000 | 357,000 | |
| Director's fees | 51,400 | 339,016 | 111,016 | 358,266 | |
| Benefits in Kind | 4,188 | 16,804 | 3,314 | 21,866 | |
| Pension, life insurance and orphan's pension | (4) | 201,097 | 330,313 | 317,857 | 325,516 |
Total | 1,427,005 | 3,928,133 | 2,085,200 | 4,555,898 |
| 31 December 2022 | ||||||
| 31 December 2023 | restated according to IFRS 17 and 9 | |||||
| Entities of the | Entities of the | |||||
| BNP Paribas | BNP Paribas | |||||
| In millions of euros | Group | Joint ventures | Associates | Group | Joint ventures | Associates |
| ASSETS | ||||||
Demand accounts | 2,153 | - | 40 | 4,890 | - | 49 |
Loans | 15,339 | 59 | 221 | 4,517 | 68 | 669 |
Securities | 38 | - | 140 | 51 | - | 140 |
Other assets | 1,269 | - | 113 | 316 | - | 62 |
Total assets | 18,799 | 59 | 514 | 9,774 | 68 | 920 |
| LIABILITIES | ||||||
Demand accounts | 705 | 101 | 545 | 720 | 115 | 229 |
Other borrowings | 44,764 | - | 590 | 25,920 | - | 811 |
Other liabilities | 688 | - | 23 | 736 | - | 26 |
Total liabilities | 46,157 | 101 | 1,158 | 27,376 | 115 | 1,066 |
FINANCING COMMITMENTS AND GUARANTEE COMMITMENTS | ||||||
Financing commitments given | 49 | 19 | 55 | 31 | 24 | 61 |
Guarantee commitments given | 5,857 | 7 | 60 | 5,611 | 64 | 65 |
Total | 5,906 | 26 | 115 | 5,642 | 88 | 126 |
| Year to 31 Dec. 2022 | ||||||
| Year to 31 Dec. 2023 | restated according to IFRS 17 and 9 | |||||
| Entities of the | Entities of the | |||||
| BNP Paribas | BNP Paribas | |||||
| In millions of euros | Group | Joint ventures | Associates | Group | Joint ventures | Associates |
Interest income | 1,702 | 6 | 19 | 371 | 6 | 7 |
Interest expense | (2,626) | (3) | (30) | (711) | - | (7) |
Commission income | 135 | - | 578 | 163 | - | 599 |
Commission expense | (124) | - | (23) | (135) | - | (17) |
Services provided | 88 | - | 46 | 77 | - | 43 |
Services received | (387) | - | (79) | (290) | - | (80) |
Lease income | 44 | - | 14 | 42 | - | 10 |
Total | (1,168) | 3 | 525 | (483) | 6 | 555 |
| In millions of euros | Un | Overnight | Up to 1 month | 1 to 3 | 3 months | 1 to 5 | More than | |
| at 31 December 2023 | determined | or demand | (excl. overnight) | months | to 1 year | years | 5 years | TOTAL |
Cash and balances at central banks | - | 38,467 | - | - | - | - | - | 38,467 |
Financial instruments at fair value through profit or loss | 7,752 | - | 1,101 | 126 | 326 | 83 | 31 | 9,419 |
Derivatives used for hedging purposes | 5,418 | - | - | - | - | - | - | 5,418 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (804) | - | - | - | - | - | - | (804) |
Financial assets at fair value through equity | 149 | 35 | 225 | 20 | 146 | 2,486 | 7,741 | 10,802 |
Financial assets at amortised cost | - | 7,791 | 11,402 | 14,733 | 30,281 | 96,317 | 85,790 | 246,314 |
Financial assets by maturity | 12,515 | 46,293 | 12,728 | 14,879 | 30,753 | 98,886 | 93,562 | 309,616 |
Deposits from central banks | - | 1,971 | - | - | - | - | - | 1,971 |
Financial instruments at fair value through profit or loss | 6,835 | - | 10,630 | 527 | 767 | 2,491 | 97 | 21,347 |
Derivatives used for hedging purposes | 8,271 | - | - | - | - | - | - | 8,271 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (3,895) | - | - | - | - | - | - | (3,895) |
| Financial liabilities at amortised cost | 160,733 | 26,046 | 32,555 | 34,918 | 15,185 | 960 | 270,397 | |
| Financial liabilities by maturity* | 11,211 | 162,704 | 36,676 | 33,082 | 35,685 | 17,676 | 1,057 | 298,091 |
| In millions of euros | Up to 1 | |||||||
| at 31 December 2022 | Un | Overnight | month (excl. | 1 to 3 | 3 months | 1 to 5 | More than | |
| restated according to IFRS 17 and 9 | determined | or demand | overnight) | months | to 1 year | years | 5 years | TOTAL |
Cash and balances at central banks | - | 39,009 | - | - | - | - | - | 39,009 |
Financial instruments at fair value through profit or loss | 8,358 | - | 1,899 | 464 | 1,231 | 352 | 11 | 12,315 |
| Derivatives used for hedging purposes | 6,499 | - | - | - | - | - | - | 6,499 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (907) | - | - | - | - | - | - | (907) |
Financial assets at fair value through equity | 133 | - | 186 | 133 | 137 | 1,887 | 3,401 | 5,877 |
| Financial assets at amortised cost | - | 7,606 | 11,382 | 16,015 | 31,568 | 85,193 | 84,082 | 235,846 |
Financial assets by maturity | 14,083 | 46,615 | 13,467 | 16,612 | 32,936 | 87,432 | 87,494 | 298,639 |
| Deposits from central banks | - | 2,363 | - | - | - | - | - | 2,363 |
Financial instruments at fair value through profit or loss | 7,187 | - | 7,387 | 485 | 1,165 | 1,239 | 1,057 | 18,520 |
Derivatives used for hedging purposes | 9,692 | - | - | - | - | - | - | 9,692 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (5,216) | - | - | - | - | - | - | (5,216) |
| Financial liabilities at amortised cost | 184,710 | 18,763 | 14,014 | 29,419 | 12,433 | 2,479 | 261,818 | |
Financial liabilities by maturity* | 11,663 | 187,073 | 26,150 | 14,499 | 30,584 | 13,672 | 3,536 | 287,177 |
| 31 December 2023 | Estimated fair value | ||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Carrying value |
| FINANCIAL ASSETS | |||||
| Loans and advances to credit institutions and customers | - | 21,712 | 189,027 | 210,739 | 215,958 |
Debt securities at amortised cost (note 5.e) | 10,940 | 694 | 86 | 11,720 | 12,507 |
| FINANCIAL LIABILITIES | |||||
Deposits from credit institutions and customers | - | 266,966 | - | 266,966 | 266,776 |
Debt securities (note 5.h) | - | 23,889 | - | 23,889 | 23,801 |
Subordinated debt (note 5.h) | - | 2,235 | - | 2,235 | 2,235 |
| 31 December 2022 | Estimated fair value | ||||
| restated according to IFRS 17 and 9 | |||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Carrying value |
| FINANCIAL ASSETS | |||||
| Loans and advances to credit institutions and customers | - | 14,835 | 184,127 | 198,962 | 207,301 |
Debt securities at amortised cost (note 5.e) | 11,878 | 637 | 1 | 12,516 | 13,151 |
| FINANCIAL LIABILITIES | |||||
Deposits from credit institutions and customers | - | 259,194 | - | 259,194 | 258,987 |
Debt securities (note 5.h) | - | 16,170 | - | 16,170 | 16,252 |
Subordinated debt (note 5.h) | - | 2,284 | - | 2,284 | 2,283 |
31 December 2023 | 31 December 2022 | |||||||||||||
| Voting | Interest | Voting | Interest | |||||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |||||
| Consolidating company | ||||||||||||||
BNP Paribas Fortis | ||||||||||||||
| Belgium | ||||||||||||||
AG Insurance | Belgium | Equity | 25.0 % | 25.0 % | Equity | 25.0 % | 25.0 % | |||||||
Alpha Credit SA | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
Arval Belgium NV SA | Belgium | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | |||||
Axepta BNPP Benelux | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
Bancontact Payconiq Company | Belgium | Equity | 22.5 % | 22.5 % | Equity | 22.5 % | 22.5 % | |||||||
Banking Funding Company SA | Belgium | S1 | ||||||||||||
Batopin | Belgium | Equity | 25.0 % | 25.0 % | Equity | 25.0 % | 25.0 % | |||||||
Belgian Mobile ID | Belgium | Equity | 12.2 % | 12.2 % | Equity | 12.2 % | 12.2 % | |||||||
BNP Paribas 3 Step IT (Belgium Branch) | Belgium | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
BNP Paribas Fortis Factor NV SA | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
| BNP Paribas Fortis Private Equity Belgium NV | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
| BNP Paribas Fortis Private Equity | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
| Expansion | ||||||||||||||
| BNP Paribas Fortis Private Equity | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
| Management | ||||||||||||||
BNP Paribas Lease Group Belgium | Belgium | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
BNPP Fortis Film Finance | Belgium | Full | 99.9 % | 99.9 % | Full | 99.9 % | 99.9 % | |||||||
bpost bank | Belgium | Full | 100.0 % | 100.0 % | Full | 100.0 % | 100.0 % | V1 | D2 | |||||
| CNH Industrial Capital Europe Belgium | Belgium | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| Branch | ||||||||||||||
Credissimo | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
Credissimo Hainaut SA | Belgium | Full | 99.7 % | 99.7 % | Full | 99.7 % | 99.7 % | |||||||
Crédit pour Habitations Sociales | Belgium | Full | 81.7 % | 81.7 % | Full | 81.7 % | 81.7 % | |||||||
Demetris NV | Belgium | Full | 99.9 % | 99.9 % | Full | 99.9 % | 99.9 % | E1 | ||||||
Eos Aremas Belgium S.A./N.V. | Belgium | Equity | 49.9 % | 49.9 % | Equity | 49.9 % | 49.9 % | |||||||
31 December 2023 | 31 December 2022 | ||||||||||||
| Voting | Interest | Voting | Interest | ||||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | ||||
Es-Finance | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | ||||||
Fortis Lease Belgium | Belgium | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | ||||||
FScholen | Belgium | Equity | 1 | 50.0 % | 50.0 % | Equity | 1 | 50.0 % | 50.0 % | ||||
Immobilière Sauvenière S.A. | Belgium | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | ||||||
Private Equity Investments (a) | BE/FR/LU | FV | FV | ||||||||||
Isabel SA NV | Belgium | Equity | 25.3 % | 25.3 % | Equity | 25.3 % | 25.3 % | ||||||
Locadif | Belgium | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Microstart | Belgium | Full | 42.3 % | 76.8 % | Full | 42.3 % | 76.8 % | ||||||
Sowo Invest SA NV | Belgium | Full | 87.5 % | 87.5 % | Full | 87.5 % | 87.5 % | ||||||
Terberg Leasing Justlease Belgium BV | Belgium | Full | 2 | 99.9 % | 100.0 % | Full | 2 | 99.9 % | 100.0 % | E3 | |||
| Belgium - Special Purpose Entities | |||||||||||||
Bass Master Issuer NV | Belgium | Full | Full | ||||||||||
Esmée Master Issuer | Belgium | Full | Full | ||||||||||
FL Zeebrugge | Belgium | Full | Full | ||||||||||
| Belgium - Structured Entities | |||||||||||||
Epimede | Belgium | Equity | Equity | ||||||||||
| Luxembourg | |||||||||||||
Arval Luxembourg SA | Luxembourg | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
BGL BNP Paribas | Luxembourg | Full | 50.0 % | 50.0 % | Full | 50.0 % | 50.0 % | ||||||
BNP Paribas Fortis Funding S.A. | Luxembourg | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | ||||||
BNP Paribas Lease Group Luxembourg S.A. | Luxembourg | Full | 100.0 % | 50.0 % | Full | 100.0 % | 50.0 % | ||||||
BNP Paribas Leasing Solutions | Luxembourg | Full | 50.0 % | 25.0 % | Full | 50.0 % | 25.0 % | ||||||
Cardif Lux Vie | Luxembourg | Equity | 33.3 % | 16.7 % | Equity | 33.3 % | 16.7 % | ||||||
Cofhylux S.A. | Luxembourg | S4 | Full | 100.0 % | 50.0 % | ||||||||
Luxhub SA | Luxembourg | Equity | 28.0 % | 14.0 % | Equity | 28.0 % | 14.0 % | ||||||
Visalux | Luxembourg | Equity | 25.3 % | 12.6 % | Equity | 25.3 % | 12.6 % | ||||||
31 December 2023 | 31 December 2022 | ||||||||||||
| Voting | Interest | Voting | Interest | ||||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | ||||
| Rest of the world | |||||||||||||
Aprolis Finance | France | Full | 51.0 % | 12.8 % | Full | 51.0 % | 12.8 % | ||||||
Artegy | France | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | ||||||
Artel | France | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval AB | Sweden | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval AS | Denmark | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval AS Norway | Norway | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Austria GmbH | Austria | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Brasil LTDA | Brazil | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
| Arval BV | The | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
| Netherlands | |||||||||||||
| Arval CZ SRO | Czech | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
| Republic | |||||||||||||
Arval Deutschland GmbH | Germany | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Fleet Services | France | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Hellas Car Rental SA | Greece | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval LLC | Russia | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Magyarorszag KFT | Hungary | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Maroc SA | Morocco | Full | 2 | 66.7 % | 66.7 % | Full | 2 | 66.7 % | 66.7 % | ||||
Arval Oy | Finland | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Relsa SPA | Chile | Full | 2 | 100.0 % | 99.9 % | V1 | Equity | 50.0 % | 49.9 % | ||||
Arval Relsa Colombia SAS | Colombia | Full | 2 | 100.0 % | 99.9 % | V1 | Equity | 50.0 % | 49.9 % | ||||
Arval Schweiz AG | Switzerland | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Service Lease | France | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
| Arval Service Lease Aluger Operational | Portugal | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
| Automoveis SA | |||||||||||||
Arval Service Lease Italia SPA | Italy | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Service Lease Polska SP ZOO | Poland | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Service Lease Romania SRL | Romania | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Service Lease SA | Spain | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Slovakia SRO | Slovakia | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
Arval Trading | France | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
| Arval UK Group Ltd | United | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | ||||
| Kingdom | |||||||||||||
31 December 2023 | 31 December 2022 | |||||||||||||
| Voting | Interest | Voting | Interest | |||||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |||||
| Arval UK Leasing Services Ltd | United | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | |||||
| Kingdom | ||||||||||||||
| Arval UK Ltd | United | Full | 2 | 100.0 % | 99.9 % | 2 | Full | 100.0 % | 99.9 % | |||||
| Kingdom | ||||||||||||||
Bantas Nakit AS | Turkey | Equity | 1 | 33.3 % | 16.7 % | 1 | Equity | 33.3 % | 16.7 % | |||||
BGL BNP Paribas S.A. (Germany Branch) | Germany | Full | 100.0 % | 50.0 % | Full | 100.0 % | 50.0 % | |||||||
BNL Leasing SPA | Italy | Equity | 26.2 % | 6.5 % | Equity | 26.2 % | 6.5 % | |||||||
BNP Paribas 3 STEP IT | France | Full | 51.0 % | 12.8 % | Full | 51.0 % | 12.8 % | |||||||
BNP Paribas 3 Step IT (Germany Branch) | Germany | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
BNP Paribas 3 Step IT (Italy Branch) | Italy | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
| BNP Paribas 3 Step IT (Netherlands | The | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
| Branch) | Netherlands | |||||||||||||
BNP Paribas 3 Step IT (Spain Branch) | Spain | Full | 100.0 % | 12.8 % | E2 | |||||||||
| BNP Paribas3 Step IT (United Kingdom | United | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
| Branch) | Kingdom | |||||||||||||
| BNP Paribas Commercial Finance Limited | United | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
| Kingdom | ||||||||||||||
BNP Paribas Factor AS | Denmark | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
BNP Paribas Factor Gmbh | Germany | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
BNP Paribas Finansal Kiralama A.S. | Turkey | Full | 100.0 % | 26.1 % | Full | 100.0 % | 26.1 % | |||||||
BNP Paribas Fortis (Spain branch) | Spain | Full | 100.0 % | 100.0 % | Full | 100.0 % | 100.0 % | |||||||
| BNP Paribas Fortis (U.S.A branch) | United | Full | 100.0 % | 100.0 % | Full | 100.0 % | 100.0 % | |||||||
| States | ||||||||||||||
BNP Paribas Fortis Yatirimlar Holding AS | Turkey | Full | 100.0 % | 100.0 % | Full | 100.0 % | 100.0 % | |||||||
BNP Paribas Lease Group | France | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
BNP Paribas Leasing Solutions IFN S.A. | Romania | Full | 99.9 % | 24.9 % | Full | 99.9 % | 24.9 % | |||||||
| BNP Paribas Lease Group Leasing Solutions | Italy | Equity | 26.2 % | 6.5 % | Equity | 26.2 % | 6.5 % | |||||||
| S.P.A. | ||||||||||||||
BNP Paribas Lease Group Milan Branch | Italy | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| BNP Paribas Lease Group PLC | United | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| BNP Paribas Lease Group (Germany | Kingdom | |||||||||||||
| Branch) | Germany | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| BNP Paribas Lease Group Sa (Portugal | Portugal | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| Branch) | ||||||||||||||
| BNP Paribas Lease Group Sa ( Spain | Spain | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| Branch) | ||||||||||||||
BNP Paribas Lease Group Sp. Z.O.O | Poland | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| BNP Paribas Leasing Solutions Ltd. | United | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| Kingdom | ||||||||||||||
31 December 2023 | 31 December 2022 | |||||||||||||
| Voting | Interest | Voting | Interest | |||||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |||||
BNP Paribas Leasing Solutions A.S | Denmark | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| BNP Paribas Leasing Solutions N.V. | The | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| Netherlands | ||||||||||||||
BNP Paribas Leasing Solutions Suisse SA | Switzerland | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
BNPP Asset Management Holding | France | Equity | 33.3 % | 30.9 % | Equity | 33.3 % | 30.9 % | |||||||
BNPP Bank Polska SA | Poland | Equity | 24.0 % | 24.0 % | V3 | Equity | 24.1 % | 24.1 % | ||||||
| BNPP Factoring Support | The | Full | 100.0 % | 99.9 % | Full | 100.0 % | 99.9 % | |||||||
| Netherlands | ||||||||||||||
| BNPP Fleet Holdings Ltd | United | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | |||||
| Kingdom | ||||||||||||||
BNPP Leasing Solution AS | Norway | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
BNPP Leasing Solutions AB | Sweden | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| BNPP Leasing Solutions GmbH | Austria | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| (Ex - All In One Vermietung GmbH) | United | |||||||||||||
| BNPP Rental Solutions Ltd | Kingdom | S3 | Full | 100.0 % | 25.0 % | |||||||||
BNPP Rental Solutions SPA | Italy | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
Claas Financial Services | France | Full | 51.0 % | 12.8 % | Full | 51.0 % | 12.8 % | |||||||
Claas Financial Services (Germany Branch) | Germany | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
Claas Financial Services (Italy Branch) | Italy | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
| Claas Financial Services Ltd | United | Full | 51.0 % | 12.8 % | Full | 51.0 % | 12.8 % | |||||||
| Kingdom | ||||||||||||||
Claas Financial Services (Poland Branch). | Poland | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
Claas Financial Services (Spain Branch) | Spain | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
Cent ASL | France | Full | 2 | 100.0 % | 99.9 % | 2 | Full | 100.0 % | 99.9 % | |||||
CNH Industrial Capital Europe Gmbh | Austria | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
CNH Industrial Capital Europe | France | Full | 50.1 % | 12.5 % | Full | 50.1 % | 12.5 % | |||||||
| CNH Industrial Capital Europe BV | The | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| CNH Industrial Capital Europe (Italy | Netherlands | |||||||||||||
| Branch) | Italy | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| CNH Industrial Capital Europe Ltd | United | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| CNH Industrial Capital Europe (Poland | Kingdom | |||||||||||||
| Branch) | Poland | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| CNH Industrial Capital Europe (Germany | Germany | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| Branch) | ||||||||||||||
| CNH Industrial Capital Europe (Spain | Spain | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| Branch) | ||||||||||||||
Cofiparc | France | Full | 2 | 100.0 % | 99.9 % | 2 | Full | 100.0 % | 99.9 % | |||||
Comercializadora de Vehiculos SA | Chile | Full | 2 | 100.0 % | 99.9 % | V1 | Equity | 50.0 % | 49.9 % | |||||
31 December 2023 | 31 December 2022 | |||||||||||||
| Voting | Interest | Voting | Interest | |||||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |||||
| Creation Consumer Finance Ltd | United | Full | 100.0 % | 99.9 % | E3 | |||||||||
| Kingdom | ||||||||||||||
| Creation Financial Services Ltd | United | Full | 100.0 % | 99.9 % | E3 | |||||||||
| Kingdom | ||||||||||||||
FCT Pulse France 2022 | France | Full | 2 | 100.0 % | 99.9 % | Full | 2 | 100.0 % | 99.9 % | E2 | ||||
Fortis Lease | France | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
Fortis Lease Deutschland Gmbh | Germany | S3 | Full | 100.0 % | 25.0 % | |||||||||
Fortis Lease Iberia SA | Spain | S1 | Full | 100.0 % | 41.0 % | |||||||||
Fortis Lease Portugal | Portugal | S1 | Full | 100.0 % | 25.0 % | |||||||||
| Fortis Lease Uk Ltd | United | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| Kingdom | ||||||||||||||
| Fortis Vastgoedlease B.V. | The | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
| Netherlands | ||||||||||||||
Greenval Insurance DAC | Ireland | Full | 2 | 100.0 % | 99.9 % | 2 | Full | 100.0 % | 99.9 % | |||||
| Heffiq Heftruck Verhuur BV | The | Full | 50.1 % | 12.5 % | Full | 50.1 % | 12.5 % | |||||||
| Netherlands | ||||||||||||||
JCB Finance | France | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
| JCB Finance Holdings Ltd | United | Full | 50.1 % | 12.5 % | Full | 50.1 % | 12.5 % | |||||||
| Kingdom | ||||||||||||||
JCB Finance (Italy Branch) | Italy | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
JCB Finance (Germany Branch) | Germany | Full | 100.0 % | 12.5 % | Full | 100.0 % | 12.5 % | |||||||
Louveo | France | Full | 2 | 100.0 % | 99.9 % | 2 | Full | 100.0 % | 99.9 % | |||||
| Manitou Finance Ltd. | United | Full | 51.0 % | 12.8 % | Full | 51.0 % | 12.8 % | |||||||
| Kingdom | ||||||||||||||
MGF | France | Full | 51.0 % | 12.8 % | Full | 51.0 % | 12.8 % | |||||||
MGF (Germany Branch) | Germany | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
MGF (Italy Branch) | Italy | Full | 100.0 % | 12.8 % | Full | 100.0 % | 12.8 % | |||||||
| Personal Car Lease BV | The | S4 | 2 | Full | 100.0 % | 99.9 % | E3 | |||||||
| Netherlands | ||||||||||||||
Public Location Longue Durée | France | Full | 2 | 100.0 % | 99.9 % | 2 | Full | 100.0 % | 99.9 % | |||||
Rentaequipos Leasing SA | Chile | Full | 2 | 100.0 % | 99.9 % | V1 | Equity | 50.0 % | 49.9 % | |||||
Rentaequipos Leasing Peru SA | Peru | Full | 2 | 100.0 % | 99.9 % | V1 | Equity | 50.0 % | 49.9 % | |||||
Same Deutz Fahr Finance | France | Full | 100.0 % | 25.0 % | Full | 100.0 % | 25.0 % | |||||||
TEB Arval Arac Filo Kiralama A.S. | Turkey | Full | 2 | 100.0 % | 74.9 % | 2 | Full | 100.0 % | 74.9 % | |||||
TEB ARF Teknoloji Anonim Sirketi | Turkey | Full | 100.0 % | 48.7 % | Full | 100.0 % | 48.7 % | |||||||
TEB Faktoring A.S. | Turkey | Full | 100.0 % | 48.7 % | Full | 100.0 % | 48.7 % | |||||||
TEB Finansman AS | Turkey | Full | 100.0 % | 48.7 % | E3 | |||||||||
TEB Holding A.S. | Turkey | Full | 50.0 % | 49.9 % | Full | 50.0 % | 49.9 % | |||||||
TEB Sh A | Serbia | Full | 100.0 % | 49.9 % | Full | 100.0 % | 49.9 % | |||||||
31 December 2023 | 31 December 2022 | |||||||||||
| Voting | Interest | Voting | Interest | |||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |||
TEB Yatirim Menkul Degerler A.S. | Turkey | Full | 100.0 % | 48.7 % | Full | 100.0 % | 48.7 % | |||||
| Terberg Business Lease Group BV | The | Full | S4 | Full | 2 | 100.0 % | 99.9 % | E3 | ||||
| Netherlands | ||||||||||||
Turk Ekonomi Bankasi A.S. | Turkey | Full | 76.2 % | 48.7 % | Full | 76.2 % | 48.7 % | |||||
| Rest of the world - Special Purpose Entities | ||||||||||||
| Folea Grundstucksverwaltungs und | Germany | S1 | ||||||||||
| Vermietungs Gmbh & Co | ||||||||||||
Pixel 2021 | France | Full | Full | |||||||||
| Year to 31 Dec. 2023 | ||||||||
| Excluding tax, | Deloitte | PwC | Others | Total | ||||
| in thousands of euros | Amount | % | Amount | % | Amount | % | Amount | % |
| Audit | ||||||||
| Statutory audit | 4,959 | 84 % | 876 | 80 % | 3,024 | 94 % | 8,859 | 87 % |
| engagement | ||||||||
- BNP Paribas Fortis | 1,276 | 22 % | 161 | 15 % | 12 | 0 % | 1,449 | 14 % |
| - Consolidated | 3,683 | 62 % | 715 | 65 % | 3,012 | 94 % | 7,410 | 73 % |
| subsidiaries | ||||||||
Services other than those required for the statutory | 959 | 16 % | 216 | 20 % | 199 | 6 % | 1,374 | 13 % |
| audit engagement | ||||||||
- BNP Paribas Fortis | 160 | 3 % | 53 | 5 % | 65 | 2 % | 278 | 2 % |
| - Consolidated | 799 | 13 % | 163 | 15 % | 134 | 4 % | 1,096 | 11 % |
| subsidiaries | ||||||||
TOTAL | 5,918 | 100 % | 1,092 | 100 % | 3,223 | 100 % | 10,233 | 100 % |
| Year to 31 Dec. 2022 | ||||||||
| Excluding tax, | Deloitte | PwC | Others | Total | ||||
| in thousands of euros | Amount | % | Amount | % | Amount | % | Amount | % |
| Audit | ||||||||
| Statutory audit | 2,504 | 83 % | 1,921 | 73 % | 2,695 | 95 % | 7,120 | 84 % |
| engagement | ||||||||
- BNP Paribas Fortis | - | 0 % | 1,344 | 51 % | 12 | 0 % | 1,356 | 16 % |
| - Consolidated | 2,504 | 83 % | 577 | 22 % | 2,683 | 95 % | 5,764 | 68 % |
| subsidiaries | ||||||||
Services other than those required for the statutory | 514 | 17 % | 723 | 27 % | 152 | 5 % | 1,389 | 16 % |
| audit engagement | ||||||||
- BNP Paribas Fortis | 14 | 0 % | 396 | 15 % | - | 0 % | 410 | 5 % |
| - Consolidated | 500 | 17 % | 327 | 12 % | 152 | 5 % | 979 | 11 % |
| subsidiaries | ||||||||
TOTAL | 3,018 | 100 % | 2,644 | 100 % | 2,847 | 100 % | 8,509 | 100 % |
| 31 December 2023 | ||
| In millions of euros | Basel III | |
| Common Equity Tier 1 (CET1) capital: instruments and reserves | ||
Capital instruments and the related share premium accounts | 11,905 | |
Retained earnings | 12,473 | |
Accumulated other comprehensive income (and other reserves) | (2,692) | |
Minority interests (amount allowed in consolidated CET 1) | 1,760 | |
Independently reviewed interim profits net of any foreseeable charge or dividend | - | |
COMMON EQUITY TIER 1 (CET1) CAPITAL BEFORE REGULATORY ADJUSTMENTS | 23,445 | |
Common Equity Tier 1 (CET1): regulatory adjustments | (2,498) | |
COMMON EQUITY TIER 1 (CET1) CAPITAL | 20,947 | |
Additional Tier 1 (AT1) capital: instruments | 768 | |
Additional Tier 1 (AT1) capital: regulatory adjustments | - | |
ADDITIONAL TIER 1 (AT1) CAPITAL | 768 | |
TIER 1 CAPITAL (T1 = CET1 + AT1) | 21,715 | |
Tier 2 (T2) capital: instruments and provisions | 1,269 | |
Tier 2 (T2) capital: regulatory adjustments | (283) | |
TIER 2 (T2) CAPITAL | 986 | |
TOTAL CAPITAL (TC = T1 + T2) | 22,701 |
In millions of euros | 31 December 2023 | 31 December 2022 |
Common equity Tier 1 Capital (CET1) | 20,947 | 21,084 |
Tier 1 Capital | 21,715 | 21,820 |
Total Capital | 22,701 | 22,816 |
| Risk weighted commitments | ||
Credit risk | 103,065 | 100,365 |
Securitisation | 969 | 671 |
Counterparty Risk | 1,372 | 1,059 |
Equity Risk | 13,203 | 11,149 |
Market risk | 1,579 | 1,396 |
Operational risk | 8,785 | 7,880 |
TOTAL RISK WEIGHTED COMMITMENTS | 128,972 | 122,520 |
CET 1 ratio | 16.24 | 17.21 % |
Tier 1 ratio | 16.84 % | 17.81 % |
Total capital ratio | 17.60 % | 18.62 % |
In millions of euros | 31 December 2023 | 31 December 2022 |
ON-BALANCE EXPOSURE (EXCL. REPO & DERIVATIVES) | 320,310 | 311,453 |
REPO'S AND DERIVATIVES | 19,884 | 10,616 |
Repurchase agreements and securities lending/borrowing | 15,494 | 5,684 |
Replacement cost of derivatives transactions | 2,785 | 3,471 |
Add-on for potential future risk derivatives | 1,933 | 2,463 |
Cash variation margins | (327) | (1,002) |
| OFF-BALANCE EXPOSURE | 24,474 | 26,369 |
| (ADJUSTED FOR CONVERSION TO CREDIT EQUIVALENT. ART.429 CRR) | ||
TOTAL EXPOSURE | 364,668 | 348,438 |
REGULATORY ADJUSTMENTS | (2,498) | (2,309) |
TIER 1 CAPITAL | 21,715 | 21,820 |
LEVERAGE RATIO | 6.00 % | 6.30 % |
31 December 2023 | 31 December 2022 | |||||
| Standardised | Standardised | |||||
| In millions of euros | IRBA | Approach | Total | IRBA | Approach | Total |
Central governments and central banks | 51,291 | 8,021 | 59,312 | 47,386 | 7,528 | 54,914 |
Corporates | 131,333 | 22,147 | 153,480 | 131,313 | 22,275 | 153,588 |
Institutions ** | 12,913 | 5,888 | 18,801 | 12,903 | 5,141 | 18,044 |
Retail | 93,971 | 46,742 | 140,713 | 95,696 | 36,331 | 132,027 |
Securitisation positions | 4,022 | 491 | 4,513 | 1,940 | 650 | 2,590 |
Other non-credit-obligation assets *** | - | 4,975 | 4,975 | - | 4,808 | 4,808 |
TOTAL EXPOSURE | 293,530 | 88,264 | 381,794 | 289,238 | 76,733 | 365,971 |
31 December 2023 | 31 December 2022 | |||
| In millions of euros | Exposure | % | Exposure | % |
Agriculture, Food, Tobacco | 13,693 | 4 % | 13,626 | 4 % |
Financial services | 54,752 | 14 % | 53,677 | 15 % |
Chemicals excluding Pharmaceuticals | 4,111 | 1 % | 4,114 | 1 % |
Construction | 11,513 | 3 % | 12,265 | 3 % |
Retailers | 6,605 | 2 % | 6,447 | 2 % |
Equipment excluding IT | 6,705 | 2 % | 6,404 | 2 % |
Real estate | 31,994 | 8 % | 30,037 | 8 % |
Metals & Mining | 5,687 | 1 % | 6,699 | 2 % |
Wholesale & Trading | 11,967 | 3 % | 14,197 | 4 % |
Business services | 40,346 | 11 % | 40,461 | 11 % |
Transportation & Logistics | 10,155 | 3 % | 9,976 | 3 % |
Utilities (electricity, gas, water, etc.) | 11,122 | 3 % | 11,965 | 3 % |
Retail | 103,872 | 28 % | 93,134 | 25 % |
Sovereign & public sector | 22,837 | 6 % | 21,020 | 6 % |
Other | 41,924 | 11 % | 39,359 | 11 % |
TOTAL | 377,283 | 100 % | 363,381 | 100 % |
| I | ||||||
| 31 December 2022 | ||||||
| Basel III | ||||||
| Central | ||||||
| governments | ||||||
| and central | ||||||
| In millions of euros | banks | Corporates | Institutions | Retail | Total | % |
Europe | 48,671 | 136,210 | 15,625 | 129,366 | 329,872 | 92 % |
Belgium | 33,094 | 70,495 | 8,564 | 97,262 | 209,415 | 58 % |
Netherlands | 15 | 4,715 | 1,163 | 3,347 | 9,240 | 3 % |
Luxembourg | 11,688 | 13,394 | 291 | 9,982 | 35,355 | 10 % |
France | 1,031 | 13,690 | 3,786 | 5,201 | 23,708 | 7 % |
Other European countries | 2,843 | 33,916 | 1,821 | 13,574 | 52,154 | 14 % |
North America | 835 | 3,723 | 537 | 221 | 5,316 | 1 % |
Asia & Pacific | 78 | 1,305 | 288 | 106 | 1,777 | 0 % |
Rest of the World | 5,330 | 12,349 | 1,595 | 7,142 | 26,416 | 7 % |
TOTAL | 54,914 | 153,587 | 18,045 | 136,835 | 363,381 | 100 % |
RWAs | Capital requirements | |||
| 31 December | 31 December | 31 December | 31 December | |
| In millions of euros | 2023 | 2022 | 2023 | 2022 |
INTERNAL MODEL | 752 | 756 | 60 | 60 |
VAR | 154 | 329 | 12 | 26 |
Stressed VAR | 518 | 360 | 41 | 29 |
Incremental Risk Charge (IRC) | 81 | 67 | 6 | 5 |
Comprehensive Risk Measure (CRM) | - | - | - | - |
STANDARDISED APPROACH | 827 | 640 | 66 | 51 |
TRADING BOOK SECURITISATION POSITIONS | - | - | - | - |
MARKET RISK | 1,579 | 1,396 | 126 | 111 |
| Banking Book | ||
In millions of euros | 31 December 2023 | 31 December 2022 |
| Eurozone | ||
Belgium | 8,188 | 6,119 |
Italy | 624 | 599 |
Spain | 542 | 522 |
Luxembourg | 380 | 335 |
Austria | 265 | - |
France | 75 | 147 |
Finland | 25 | 64 |
Cyprus | 2 | - |
Germany | 1 | - |
The Netherlands | - | 10 |
Total eurozone | 10,102 | 7,796 |
Other countries in European Economic Area (EEA) | - | |
Czech Republic | 38 | 37 |
Others | 1 | 1 |
Total other EEA | 39 | 38 |
Other countries | - | - |
Turkey | 1,750 | 2,438 |
Others | 36 | 31 |
Total other countries | 1,786 | 2,469 |
TOTAL | 11,927 | 10,303 |