| Board of Directors as at 28 March 2025 | |
| John Devine - Chair and Independent Non-Executive | |
| David Todd - Independent Non-Executive | |
| Jeremy Anderson - Non-Executive | |
| Jason Barron - Non-Executive | |
| Jonathan Magee - Non-Executive | |
| Beatriz Martin Jimenez - Chief Executive Officer (CEO) | |
| Caroline Stewart - Chief Financial Officer (CFO) | |
| Edward Jenkins - Chief Risk Officer (CRO) | |
| Nicholas Lovett - Chief Operations Officer (COO) | |
|
|
|
| Company Secretary | |
| Paul Hare | |
| Company Registration Number | 02500199 |
| 2024 | 1 | 2023 | 1 | 2022 | 1 | 2021 | 1 | 2020 | 2 | ||
| Earnings Net (loss)/profit before tax (USD million): | |||||||||||
| Continuing operations | (60) | (1,736) | (331) | (5,386) | 191 | ||||||
| Discontinued operations | – | – | – | – | 10 | ||||||
| Total | (60) | (1,736) | (331) | (5,386) | 201 | ||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||||
| Extracts from Consolidated Statement of Financial Position (USD million): | |||||||||||
| Total Assets | 51,374 | 122,418 | 183,246 | 244,515 | 290,246 | ||||||
| Total Asset (reduction)/growth | (58.0)% | (33.2)% | (25.1)% | (15.8)% | 28.3% | ||||||
| Return on Total Assets | (0.1)% | (1.4)% | (0.2)% | (2.2)% | 0.1% | ||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||||
| Capital (USD million): | |||||||||||
| Risk Weighted Assets | 10,951 | 34,698 | 60,646 | 3 | 62,643 | 106,476 | |||||
| Tier 1 capital | 6,883 | 13,889 | 15,809 | 15,022 | 20,520 | ||||||
| Tier 1 capital ratio (%) | 62.9% | 40.0% | 26.0% | 24.0% | 19.3% | ||||||
| Return on Tier 1 capital | (0.9)% | (12.5)% | (2.1)% | (35.9)% | 1.0% | ||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||||
| Liquidity (USD million): | |||||||||||
| Liquidity Buffer | 10,564 | 14,255 | 13,968 | 24,280 | 13,663 | ||||||
|
1
All operations were reported as continued in 2024, 2023, 2022 and 2021.
|
|||||||||||
|
2
Discontinued operations in 2020 relate to transfer of EU business to European based UBS Group entities.
|
|||||||||||
|
3
RWA numbers have been restated to align with December 2022 COREP resubmission numbers
|
|||||||||||
| 2024 | 1 | 2023 | 1 | 2022 | 1 | 2021 | 1 | 2020 | 2 | ||
| Consolidated Statement of Income (USD million) | |||||||||||
| Net revenues | 1,046 | 1,413 | 2,328 | (2,151) | 2,312 | ||||||
| Total operating expenses | (1,106) | (3,149) | (2,659) | (3,235) | (2,121) | ||||||
| (Loss)/Profit before tax from continuing operations | (60) | (1,736) | (331) | (5,386) | 191 | ||||||
| (Loss)/Profit before tax from discontinuing operations | – | – | – | – | 10 | ||||||
| (Loss)/Profit before tax | (60) | (1,736) | (331) | (5,386) | 201 | ||||||
| Income tax (expense)/benefit from continuing operations | (27) | (57) | (354) | 43 | 12 | ||||||
| Income tax expense from discontinuing operations | – | – | – | – | (2) | ||||||
| (Loss)/Profit after tax | (87) | (1,793) | (685) | (5,343) | 211 | ||||||
|
1
All operations were reported as continued in 2024, 2023, 2022 and 2021.
|
|||||||||||
|
2
Discontinued operations in 2020 relate to transfer of EU business to European based UBS Group entities
|
|||||||||||
| 2024 | 1 | ||
| Reconciliation of reportable segment revenues (USD million) | |||
| Net Revenues | |||
| Investment Bank | 147 | ||
| Non-Core & Legacy | 3 | ||
| Corporate Functions | (27) | ||
| Corporate Centre | 17 | ||
| Other | 4 | ||
| Total reportable revenues | 144 | ||
| Transfer pricing agreements | (7) | ||
| Treasury funding | 722 | ||
| CSi group to primary reporting reconciliations | 187 | ||
| Net revenues as per Consolidated Statement of income | 1,046 | ||
|
1
No comparatives available. Refer Note 3 - Segemental Analysis for more details.
|
|||
| 2024 | 2023 | Variance | % Variance | ||||||
| Operating expenses (USD million) | |||||||||
| Compensation and benefits | (344) | (642) | 298 | -46% | |||||
| General, administrative and trading expenses | (762) | (2,460) | 1,698 | -69% | |||||
| Of which Impairment of intangible assets and ROU assets 1 | (12) | (531) | 519 | -98% | |||||
| Restructuring expenses | – | (47) | 47 | -100% | |||||
| Total operating expenses | (1,106) | (3,149) | 2,043 | -65% | |||||
|
1
Refer to Note 11 General, Administrative and Trading Expenses
|
|||||||||
| Extracts from Consolidated Statement of Financial Position (USD million) | 2024 | 2023 | Variance | % Variance | |||||
| Assets | |||||||||
| Cash and due from banks | 1,858 | 3,627 | (1,769) | (49)% | |||||
| Interest-bearing deposits with banks | 3,961 | 8,319 | (4,358) | (52)% | |||||
| Securities purchased under resale agreements and securities borrowing transactions | 533 | 1,304 | (771) | (59)% | |||||
| Trading financial assets mandatorily at fair value through profit or loss | 22,624 | 63,309 | (40,685) | (64)% | |||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 14,200 | 24,588 | (10,388) | (42)% | |||||
| Other assets | 5,416 | 17,629 | (12,213) | (69)% | |||||
| Other (aggregated remaining balance sheet assets lines) | 2,782 | 3,642 | (860) | (24)% | |||||
| Total assets | 51,374 | 122,418 | (71,044) | (58)% | |||||
| Liabilities | |||||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 22,129 | 60,519 | (38,390) | (63)% | |||||
| Financial liabilities designated at fair value through profit or loss | 2,565 | 16,050 | (13,485) | (84)% | |||||
| Borrowings | 7,387 | 12,622 | (5,235) | (41)% | |||||
| Other liabilities | 6,007 | 9,025 | (3,018) | (33)% | |||||
| Debt in issuance | 5,456 | 8,108 | (2,652) | (33)% | |||||
| Other (aggregated remaining balance sheet liabilities lines) | 491 | 1,131 | (640) | (57)% | |||||
| Total liabilities | 44,035 | 107,455 | (63,420) | (59)% | |||||
| Total shareholders’ equity | 7,339 | 14,963 | (7,624) | (51)% | |||||
| RISK TYPE | DESCRIPTION | HOW RISKS ARE MANAGED |
| Business and Capital Risk | Business risk is the risk of underperforming against financial objectives as a result of revenue shortfalls and/or cost target overruns. Capital risk is the risk that the bank does not maintain adequate capital to support its activities while exceeding its regulatory requirements and meeting its internal capital goals. | The CSi Strategic Risk Management ('SRM') functions are responsible for oversight of business and capital risks as managed by UK Capital Management and CFO functions. SRM ensures accurate ongoing reporting and monitoring of these risks within the risk appetite framework. Broader themes linked to business and capital risk, e.g. implications of strategic change and transformation risks including those related to UBS integration, are also considered in the course of CSi's risk identification and assessment process. Next to monitoring internal and regulatory capital ratio targets as well as financial reporting, the principal measurement tools used by SRM are firm-wide stress testing and the internal capital adequacy assessment process. |
| Climate Change | Climate-related risks are potentially adverse direct and indirect impacts on the banks financial metrics, operations or reputation due to transitional or physical effects of climate change. Climate-related risks could manifest themselves through existing risk types such as credit risk, market risk, non-financial risk, business risk or reputational risk. | Climate change risk is managed centrally by the Climate Risk and Sustainability functions. For CSi, the CSi SRM function ensures accurate ongoing reporting and monitoring within the risk appetite framework. The theme of climate change risk has been explicitly considered in the course of CSi’s risk identification and assessment process as well as its risk appetite and risk reporting. The CSi strategy to wind-down entity activities, achieving full de-risking of the legacy portfolios, has reduced climate-related risks which are no longer material, while no new business opportunities are being explored. |
| Credit Risk | The risk of a loss arising as a result of a borrower or counterparty failing to meet its financial obligations or as a result of deterioration in the credit quality of the borrower, or counterparty. | Credit risk in CSi is overseen and controlled by the UK Chief Credit Office ('UK CCO'), with support from the Credit Risk NCL function, which is part of the UBS Group Risk Control function, and sits in the second line of defence. Credit Risk NCL is an independent function with responsibility for approving credit limits, monitoring and managing individual exposures and assessing and managing the quality of the segment and business area credit portfolios and allowances. All credit limits in CSi are subject to approval by Credit Risk UK based employees. Credit Risk maintains a Watchlist which serves as a tool for monitoring and reporting counterparties with negative factors requiring enhanced monitoring but which are not severe enough for the counterparty to be considered impaired. Counterparties are subject to additional scrutiny through watchlist committees and escalation to senior management. Watchlist counterparties are classified as Amber when they are performing but potential weaknesses (early signs of potential financial difficulty) have been identified, which require closer and continuous monitoring. Counterparties are classified as Red if they are performing but well-defined weaknesses and actual stress are apparent. Credit Risk also relies on the NCL CRO function regarding recovery management services to manage and resolve troubled or impaired exposures, establishing appropriate provisions for impaired loans and maximising recovery throughout the workout process, thereby protecting CSi’s capital and reputation and minimising potential litigation risks. |
| Treasury and Liquidity Risk | Treasury risks cover the market risks arising from structural exposures including pension risks, and the risk of insufficient funding or liquidity. Liquidity Risk is the risk of being unable to meet both expected and unexpected current and forecasted cash flows and collateral needs. Funding risk is the risk of being unable to borrow funds to support the firm's current business and desired strategy. | CSi Treasury Risk and Control ('TRC') functions are responsible for the oversight of Treasury and the business divisions involved in managing CSi’s liquidity risks as a second line of defence. TRC is responsible for ensuring that CSi maintains adequate liquidity and achieves full compliance with CSi’s Risk Appetite Framework and Strategic Risk Objectives, and adherence to all applicable risk constraints covering short-term, medium-term and longer-term liquidity, based on regulatory and internal risk metrics (including those based on the internal liquidity stress testing framework). TRC ensures that various risk controls appropriately limit funding concentration to tenors, products, currencies and counterparties as part of the framework and are adhered to. The liquidity and funding profile reflects CSi’s respective strategies and risk appetites, and is driven by business activity levels and the overall operating environment. |
| RISK TYPE | DESCRIPTION | HOW RISKS ARE MANAGED |
| Market Risk | The risk of a loss arising from adverse changes in interest rates, credit spreads, foreign currency exchange rates, equity and commodity prices, and other relevant market parameters, such as volatilities and correlations. | Market Risk in CSi is overseen and controlled by the CSi Market Risk functions which sits in the second line of defence. CSi has policies and processes in place to ensure that market risk is captured, accurately modelled and reported, and effectively managed. Trading and non-trading portfolios are managed at various organisational levels, from the overall risk positions at the Bank level down to specific portfolios. CSi uses market risk measurement and management methods in line with regulatory and industry standards. The principal portfolio measurement tools are Value-at-Risk ('VaR'), scenarios and sensitivity analyses, which complement each other in measuring market risk. A Counterparty Market Risk function is focused on assessing and risk managing counterparty market risk, thereby improving the way in which risk is measured by leveraging the subject matter expertise of market risk managers. This function closely collaborates with the Counterparty Credit Risk function within the Investment Bank and Non-Core & Legacy to further progress how risk of counterparties is assessed allowing for enhanced credit decision making. |
| Model Risk | Model Risk is the potential for financial loss, negative reputational impact and/or adverse regulatory action from decisions made based on model outputs that may be incorrect or used inappropriately. | Model Risk Management's role is to verify whether the model is performing as expected and is appropriate for its intended use. This includes: • Maintaining a model inventory, model type classification, risk tiering and inventory attestation; • Training; • Performing independent validation and approval of Models; • Defining model risk Key Risk Indicators ('KRIs') and assessing, aggregating and reporting model risks; Model validation plans and schedules are communicated to relevant review committees and stakeholders. The function manages validation outcomes, findings and any required follow-up actions and reports them to the relevant review committees and stakeholders. |
| Non-Financial Risk | Non-financial risk is the risk of an adverse direct or indirect impact originating from sources outside the financial markets, including but not limited to operational risk, technology risk, cyber risk, compliance risk, regulatory risk, legal risk and conduct risk. Non-financial risk is inherent in most aspects of its business, including the systems and processes that support its activities. | Non-Financial Risk oversees the UBS Group’s established Non-Financial Risk Framework (‘NFRF’), providing a consistent and unified approach to evaluating and monitoring CSi’s non-financial risks. The NFRF sets common minimum standards across non-financial risk and control processes and review and challenge activities. Risk and Control Self Assessments ('RCSA's) are in place across all divisions and functionsas well as CSi at an entity level. Material non-financial risks are identified through the Risk ID Process and represent the most significant risks requiring senior management attention. Where appropriate, remediation plans are put in place with ownership by CSi’s senior management, and with ongoing oversight at the CSi Board Risk Committee. |
| Reputational Risk | Reputational Risk is the risk arising from an unfavorable perception of CSi or decline in the firm’s reputation from point of view of clients, shareholders, regulators, employees or society , which may lead to potential financial loss and / or loss of market share. | All employees are responsible for evaluating risks in business activities and adhering to our Code of Conduct and Ethics. Reputational risk is assessed through standard risk identification processes, with primary responsibility lying with business divisions and Group functions. High-risk cases are escalated to the Divisional Management Team for review and decision. |
| Sovereign | Financial Institutions | Corporate | Total | AnnualΔ | |||||||||||||||||||
|
31 December 2024 (USD millions) |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Net Exposure as % of All Country Exposures |
||||||||||||
| United States | - | - | 2,734 | 370 | 101 | 78 | 2,835 | 448 | (3,302) | (2,113) | 31% | ||||||||||||
| United Kingdom | - | - | 562 | 378 | 33 | 16 | 595 | 394 | (2,202) | (1,710) | 27% | ||||||||||||
| France | 4 | - | 505 | 126 | 88 | 16 | 597 | 142 | (1,511) | (953) | 10% | ||||||||||||
| Netherlands | - | - | 103 | 103 | - | - | 103 | 103 | (696) | (348) | 7% | ||||||||||||
| Germany | 91 | 4 | 318 | 90 | 1 | 1 | 410 | 95 | (1,926) | (1,433) | 7% | ||||||||||||
| Italy | 11 | 11 | 114 | 71 | - | - | 125 | 82 | (132) | (105) | 6% | ||||||||||||
| Switzerland | 1 | - | 26 | 26 | - | - | 27 | 26 | (278) | (227) | 2% | ||||||||||||
| Japan | - | - | 380 | 22 | - | - | 380 | 22 | (1,508) | (1,145) | 2% | ||||||||||||
| Brazil | 17 | 17 | - | - | 1 | 1 | 18 | 18 | (48) | (48) | 1% | ||||||||||||
| Belgium | - | - | 86 | 11 | - | - | 86 | 11 | (68) | (63) | 1% | ||||||||||||
| Total | 124 | 32 | 4,828 | 1,197 | 224 | 112 | 5,176 | 1,341 | (11,671) | (8,145) | 94% | ||||||||||||
|
1) Russia and Turkiye are not included in the top 10 country exposures. The Net Exposure for Russia was USD 6 million (2023: USD 9 million) and for Turkiye was less than USD 1 million (2023: USD 27 million)
|
|||||||||||||||||||||||
| Sovereign | Financial Institutions | Corporate | Total | AnnualΔ | |||||||||||||||||||
|
31 December 2023 (USD millions) |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
Net Exposure as % of All Country Exposures |
||||||||||||
| United States | 544 | 544 | 4,573 | 1,167 | 1,020 | 850 | 6,137 | 2,561 | (2,387) | (267) | 23% | ||||||||||||
| United Kingdom | 146 | 146 | 2,137 | 1,498 | 514 | 461 | 2,797 | 2,104 | (2,772) | (2,231) | 19% | ||||||||||||
| Germany | 326 | 171 | 1,972 | 1,319 | 38 | 38 | 2,336 | 1,528 | 508 | 372 | 14% | ||||||||||||
| Japan | 571 | 571 | 806 | 86 | 510 | 510 | 1,888 | 1,167 | 649 | 673 | 10% | ||||||||||||
| France | 130 | 125 | 1,847 | 880 | 132 | 90 | 2,108 | 1,095 | (383) | (321) | 10% | ||||||||||||
| Australia | 484 | 484 | 23 | 2 | 7 | 7 | 515 | 494 | 378 | 402 | 4% | ||||||||||||
| Netherlands | - | - | 717 | 370 | 82 | 82 | 799 | 451 | (566) | (339) | 4% | ||||||||||||
| Switzerland | 2 | 2 | 273 | 222 | 29 | 29 | 305 | 253 | (814) | (748) | 2% | ||||||||||||
| Italy | 129 | 88 | 66 | 47 | 62 | 52 | 257 | 187 | (158) | (145) | 2% | ||||||||||||
| Saudi Arabia | 122 | 122 | - | - | - | - | 122 | 122 | 59 | 59 | 1% | ||||||||||||
| Total | 2,455 | 2,254 | 12,414 | 5,590 | 2,394 | 2,119 | 17,263 | 9,963 | (5,487) | (2,546) | 88% | ||||||||||||
|
1) Russia and Turkiye are not included in the top 10 country exposures. The Net Exposure for Russia was USD 9 million (2022: USD 38 million) and for Turkiye was USD 27 million (2022: USD 13 million).
|
|||||||||||||||||||||||
| 2024 | 2023 | 1 | Annual Δ | ||||||||||||
|
Industry Segments (USD millions) |
Gross Exposure |
Net Exposure |
Net Exposure as % of All Industry Exposures |
Gross Exposure |
Net Exposure |
Gross Exposure |
Net Exposure |
||||||||
| Central Clearing Parties | 2,393 | 804 | 56% | 6,430 | 3,951 | (4,037) | (3,147) | ||||||||
| Banks | 1,703 | 138 | 10% | 4,398 | 576 | (2,695) | (438) | ||||||||
| Sovereigns, Monetary Authorities, Central and Development Banks | 202 | 111 | 8% | 3,106 | 2,881 | (2,904) | (2,770) | ||||||||
| Other Financial Companies | 158 | 83 | 6% | 420 | 324 | (262) | (241) | ||||||||
| Funds and Trusts | 159 | 83 | 6% | 693 | 192 | (534) | (109) | ||||||||
| Real Estate | 54 | 54 | 4% | 83 | 83 | (29) | (29) | ||||||||
| Securitisations | 55 | 36 | 3% | 1,108 | 573 | (1,053) | (537) | ||||||||
| Oil and Gas | 122 | 33 | 2% | 184 | 134 | (62) | (101) | ||||||||
| Utilities | 14 | 14 | 1% | 87 | 80 | (73) | (66) | ||||||||
| Insurance | 481 | 13 | 1% | 1,055 | 336 | (574) | (323) | ||||||||
| Total | 5,341 | 1,369 | 97% | 17,563 | 9,131 | (12,223) | (7,761) | ||||||||
|
1) Prior period numbers have been restated to conform to current period’s presentation.
|
|||||||||||||||
|
End of period (Audited) |
Interest rate and credit spread |
4 |
Foreign exchange |
1,4 |
Commodity |
1,4 |
Equity |
4 |
Diversifi- cation benefit |
2 |
Total |
||
| 2024 (USD million) | |||||||||||||
| Average | 15 | 3 | 1 | 9 | (14) | 14 | |||||||
| Minimum | 4 | – | – | 1 | - | 3 | 6 | ||||||
| Maximum | 33 | 8 | 3 | 18 | - | 3 | 27 | ||||||
| End of period | 6 | 1 | – | 2 | (3) | 6 | |||||||
| 2023 (USD million) | |||||||||||||
| Average | 32 | 3 | 4 | 23 | (34) | 28 | |||||||
| Minimum | 20 | – | 1 | 12 | – | 3 | 13 | ||||||
| Maximum | 61 | 11 | 12 | 48 | – | 3 | 55 | ||||||
| End of period | 20 | 5 | 2 | 12 | (22) | 16 | |||||||
|
1
Along with the trading related market risk exposure, foreign exchange and commodity risks in the banking book is included in the VaR computation.
|
|||||||||||||
|
2
VaR is calculated separately for each risk type and for the whole portfolio using the historical simulation methodology. Diversification benefit reflects the net difference between the sum of the 99% percentile VaR for each risk type compared to the whole portfolio.
|
|||||||||||||
|
3
As the minimum and maximum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit.
|
|||||||||||||
|
4
Asset class VaR for 2023 is updated to be calculated using risk based approach. This change in approach is driving large reductions in Foreign exchange and Equity VaR.
|
|||||||||||||
|
Group and Bank 31 December 2024 (Audited) |
On Demand |
Due within 3 months |
Due between 3 and 12 months |
Due between 1 and 5 years |
Due after 5 years |
Total |
|||||||
| Financial liabilities (USD million) | |||||||||||||
| Due to banks | 18 | – | – | – | – | 18 | |||||||
| Securities sold under repurchase agreements and securities lending transactions | 25 | 1 | – | – | – | 26 | |||||||
| Trading financial liabilities at fair value through profit or loss | 22,129 | – | – | – | – | 22,129 | |||||||
| Financial liabilities designated at fair value through profit or loss 1 | 1,743 | 682 | 96 | 14 | 30 | 2,565 | |||||||
| Borrowings | – | – | 6,295 | – | 1,092 | 7,387 | |||||||
| Debt in issuance | – | 2,343 | 3,281 | 143 | – | 5,767 | |||||||
| Other liabilities | 5,961 | – | – | – | – | 5,961 | |||||||
| Total | 29,876 | 3,026 | 9,672 | 157 | 1,122 | 43,853 | |||||||
|
Group 31 December 2023 (Audited) |
|
|
|
|
|
|
|||||||
| Financial liabilities (USD million) | |||||||||||||
| Due to banks | 31 | – | – | – | – | 31 | |||||||
| Securities sold under repurchase agreements and securities lending transactions | 125 | – | 233 | – | – | 358 | |||||||
| Trading financial liabilities at fair value through profit or loss | 60,519 | – | – | – | – | 60,519 | |||||||
| Financial liabilities designated at fair value through profit or loss 1 | 3,073 | 8,103 | 979 | 3,356 | 539 | 16,050 | |||||||
| Borrowings | – | 341 | 12,281 | – | – | 12,622 | |||||||
| Debt in issuance | – | 129 | 4,256 | 4,494 | 2 | 8,881 | |||||||
| Other liabilities | 8,604 | – | – | – | – | 8,604 | |||||||
| Total | 72,352 | 8,573 | 17,749 | 7,850 | 541 | 107,065 | |||||||
|
1
Financial liabilities designated at fair value through profit or loss includes certain structured notes and some other other financial instruments that are reported at their fair values, rather than their undiscounted amounts, since these best represent the expected future outflow for these balances.
|
|||||||||||||
|
Bank 31 December 2023 (Audited) |
On Demand |
Due within 3 months |
Due between 3 and 12 months |
Due between 1 and 5 years |
Due after 5 years |
Total |
|||||||
| Financial liabilities (USD million) | |||||||||||||
| Due to banks | 31 | – | – | – | – | 31 | |||||||
| Securities sold under repurchase agreements and securities lending transactions | 125 | – | 233 | – | – | 358 | |||||||
| Trading financial liabilities at fair value through profit or loss | 60,519 | – | – | – | – | 60,519 | |||||||
| Financial liabilities designated at fair value through profit or loss 1 | 3,073 | 8,103 | 963 | 3,332 | 420 | 15,891 | |||||||
| Borrowings | – | 341 | 12,281 | – | – | 12,622 | |||||||
| Debt in issuance | – | 129 | 4,256 | 4,494 | 2 | 8,881 | |||||||
| Other liabilities | 8,604 | – | – | – | – | 8,604 | |||||||
| Total | 72,352 | 8,573 | 17,733 | 7,826 | 422 | 106,906 | |||||||
|
1
Financial liabilities designated at fair value through profit or loss includes certain structured notes and some other other financial instruments that are reported at their fair values, rather than their undiscounted amounts, since these best represent the expected future outflow for these balances.
|
|||||||||||||
| Group | Bank | ||||||||||||
|
2024 (USD million) (Audited) |
Gross |
Collateral and other credit enhance- ments |
Net |
Gross |
Collateral and other credit enhance- ments |
Net |
|||||||
| Maximum exposure to credit risk | |||||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Debt securities | 47 | – | 47 | 47 | – | 47 | |||||||
| Derivative trading positions | 22,484 | 22,286 | 198 | 22,484 | 22,286 | 198 | |||||||
| Other | – | – | – | – | – | – | |||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Loans | 8 | 8 | – | 8 | 8 | – | |||||||
| Reverse repurchase agreements | 14,179 | 14,179 | – | 14,179 | 14,179 | – | |||||||
| Other | 13 | 8 | 5 | 13 | 8 | 5 | |||||||
| Maximum exposure to credit risk – total assets | 36,731 | 36,481 | 250 | 36,731 | 36,481 | 250 | |||||||
| Off-balance sheet items | |||||||||||||
| loan commitments and other credit related commitments | – | – | – | – | – | – | |||||||
| Maximum exposure to credit risk – total off-balance sheet | – | – | – | – | – | – | |||||||
| Maximum exposure to credit risk | 36,731 | 36,481 | 250 | 36,731 | 36,481 | 250 | |||||||
| 2023 (USD million) (Audited) | |||||||||||||
| Maximum exposure to credit risk | |||||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Debt securities | 1,841 | – | 1,841 | 1,886 | – | 1,886 | |||||||
| Derivative trading positions | 57,337 | 56,006 | 1,331 | 57,337 | 56,006 | 1,331 | |||||||
| Other | 164 | – | 164 | 164 | – | 164 | |||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Loans | 270 | 270 | – | 274 | 270 | 4 | |||||||
| Reverse repurchase agreements | 23,910 | 23,910 | – | 23,910 | 23,910 | – | |||||||
| Other | 408 | 189 | 219 | 211 | 189 | 22 | |||||||
| Maximum exposure to credit risk – total assets | 83,930 | 80,375 | 3,555 | 83,782 | 80,375 | 3,407 | |||||||
| Off-balance sheet items | |||||||||||||
| loan commitments and other credit related commitments | 800 | 103 | 697 | 800 | 103 | 697 | |||||||
| Maximum exposure to credit risk – total off-balance sheet | 800 | 103 | 697 | 800 | 103 | 697 | |||||||
| Maximum exposure to credit risk | 84,730 | 80,478 | 4,252 | 84,582 | 80,478 | 4,104 | |||||||
|
As at 31 December, 2024 Group In millions of USD |
AAA |
AA+ to AA– |
A+ to A– |
BBB+ to BBB– |
BB+ to BB– |
B+ and below |
Gross Carrying amount |
Loss allowance |
Net Carrying amount |
||||||||||
| Rating category | |||||||||||||||||||
| Financial assets measured at amortised cost | |||||||||||||||||||
| Interest bearing deposits with banks | – | 3,961 | – | – | – | – | 3,961 | – | 3,961 | ||||||||||
| of which: stage 1 | – | 3,961 | – | – | – | – | 3,961 | – | 3,961 | ||||||||||
| Securities purchases under resale agreements and securities borrowing transactions | – | 532 | 1 | – | – | – | 533 | – | 533 | ||||||||||
| of which: stage 1 | – | 532 | 1 | – | – | – | 533 | – | 533 | ||||||||||
| Cash and Due from Bank | – | 1,583 | 205 | 8 | 4 | 27 | 1,827 | – | 1,827 | ||||||||||
| of which: stage 1 | – | 1,583 | 205 | 8 | 4 | 27 | 1,827 | – | 1,827 | ||||||||||
| of which: stage 2 | – | – | – | – | – | – | – | – | – | ||||||||||
| of which: stage 3 | – | – | – | – | – | – | – | – | – | ||||||||||
| of which: PCI | – | – | – | – | – | – | – | – | – | ||||||||||
| Loan credit risk exposures | – | – | – | 2,504 | – | – | 2,504 | – | 2,504 | ||||||||||
| of which: stage 1 | – | – | – | 2,504 | – | – | 2,504 | – | 2,504 | ||||||||||
| of which: stage 2 | – | – | – | – | – | – | – | – | – | ||||||||||
| of which: stage 3 | – | – | – | – | – | – | – | – | – | ||||||||||
| of which: PCI | – | – | – | – | – | – | – | – | – | ||||||||||
| Loan commitment | – | 30 | – | – | – | – | 30 | – | 30 | ||||||||||
| of which: stage 1 | – | 30 | – | – | – | – | 30 | – | 30 | ||||||||||
| of which: stage 2 | – | – | – | – | – | – | – | – | – | ||||||||||
| of which: PCI | – | – | – | – | – | – | – | – | – | ||||||||||
| Other assets | 139 | 1,649 | 2,039 | 981 | 37 | 126 | 4,971 | – | 4,971 | ||||||||||
| of which: stage 1 | 139 | 1,649 | 2,039 | 981 | 37 | 126 | 4,971 | – | 4,971 | ||||||||||
| Total financial assets measured at amortised cost | 139 | 7,755 | 2,245 | 3,493 | 41 | 153 | 13,826 | – | 13,826 | ||||||||||
| On-balance sheet financial instruments | |||||||||||||||||||
| Financial assets measured at FVOCI – debt instruments | – | – | – | – | – | – | – | – | – | ||||||||||
| Total on-balance sheet financial instruments | 139 | 7,755 | 2,245 | 3,493 | 41 | – | 153 | – | 13,826 | – | 13,826 | ||||||||
|
As at 31 December, 2023 Group In millions of USD |
AAA |
AA+ to AA– |
A+ to A– |
BBB+ to BBB– |
BB+ to BB– |
B+ and below |
Gross Carrying amount |
Loss allowance |
Net Carrying amount |
||||||||||
| Rating category | |||||||||||||||||||
| Financial assets measured at amortised cost | |||||||||||||||||||
| Interest bearing deposits with banks | – | – | 8,319 | – | – | – | 8,319 | – | 8,319 | ||||||||||
| of which: stage 1 | – | – | 8,319 | – | – | – | 8,319 | – | 8,319 | ||||||||||
| Securities purchases under resale agreements and securities borrowing transactions | – | – | 616 | 688 | – | – | 1,304 | – | 1,304 | ||||||||||
| of which: stage 1 | – | – | 616 | 688 | – | – | 1,304 | – | 1,304 | ||||||||||
| Cash and Due from Bank | – | 291 | 3,131 | 22 | 4 | 180 | 3,628 | 10 | 3,618 | ||||||||||
| of which: stage 1 | – | 291 | 3,131 | 22 | 4 | 150 | 3,598 | – | 3,598 | ||||||||||
| of which: stage 2 | – | – | – | – | – | – | – | – | – | ||||||||||
| of which: stage 3 | – | – | – | – | – | 30 | 30 | 10 | 20 | ||||||||||
| of which: PCI | – | – | – | – | – | – | – | – | – | ||||||||||
| Loan credit risk exposures | – | – | – | 3,003 | 287 | – | 3,290 | 100 | 3,190 | ||||||||||
| of which: stage 1 | – | – | – | 3,003 | 68 | – | 3,071 | 3 | 3,068 | ||||||||||
| of which: stage 2 | – | – | – | – | 145 | – | 145 | 30 | 115 | ||||||||||
| of which: stage 3 | – | – | – | – | 74 | – | 74 | 67 | 7 | ||||||||||
| of which: PCI | – | – | – | – | – | – | – | – | – | ||||||||||
| Loan commitment | – | 27 | – | 173 | 115 | 162 | 477 | 1 | 476 | ||||||||||
| of which: stage 1 | – | 27 | – | 173 | 115 | 160 | 475 | 1 | 474 | ||||||||||
| of which: stage 2 | – | – | – | – | – | 2 | 2 | – | 2 | ||||||||||
| of which: PCI | – | – | – | – | – | – | – | – | – | ||||||||||
| Other assets | 595 | 4,618 | 5,955 | 3,357 | 58 | 2,394 | 16,977 | – | 16,977 | ||||||||||
| of which: stage 1 | 595 | 4,618 | 5,955 | 3,357 | 58 | 2,394 | 16,977 | – | 16,977 | ||||||||||
| Total financial assets measured at amortised cost | 595 | 4,936 | 18,021 | 7,243 | 464 | 2,736 | 33,995 | 111 | 33,884 | ||||||||||
| On-balance sheet financial instruments | |||||||||||||||||||
| Financial assets measured at FVOCI – debt instruments | – | – | – | – | – | – | – | – | – | ||||||||||
| Total on-balance sheet financial instruments | 595 | 4,936 | 18,021 | 7,243 | 464 | 2,736 | 33,995 | 111 | 33,884 | ||||||||||
| GHG emissions and energy use data for the period | 2024 | 1 | 2023 | 1,2 | |
| Scope 1 emissions from activities which the Bank own or control including combustion of fuel & operation of facilities (tCO2e) | 99.44 | 175.91 | |||
| Scope 2 emissions from the purchase of electricity, heat, steam and cooling purchased for own use (location-based) (tCO2e) | 6,510.14 | 6,614.74 | |||
| Emissions from business travel in rental cars or employee-owned vehicles where the Bank is responsible for purchasing the fuel (Scope 3) (tCO2e) | 0.20 | 2.02 | |||
| Total gross emissions (tCO2e) | 6,609.78 | 6,792.67 | |||
| Energy consumption used to calculate above emissions (kWh) | 31,988,716 | 34,835,198 | |||
| Intensity Ratios | |||||
| tCO2e per USD million revenue | 6.31 | 4.81 | |||
|
1
No overseas operations.
|
|||||
|
2
Prior period numbers have been restated to conform to current period’s presentation.
|
|||||
|
Board member since |
Independence |
Audit Committee |
Risk Committee |
Nomination Committee |
Remuneration Committee |
Conflicts Committee |
Disclosure Committee |
||||||||||
| John Devine, Chair | 2017 | independent | member | member | chair | member | chair | – | |||||||||
| David Todd | 2022 | independent | chair | chair | member | member | member | – | |||||||||
| Jeremy Anderson | 2023 | – | member | member | member | member | – | – | |||||||||
| Jason Barron | 2023 | – | – | – | – | – | – | – | |||||||||
| Jonathan Magee | 2023 | – | member | member | – | chair | – | – | |||||||||
| Beatriz Martin Jimenez, CEO | 2023 | – | – | – | – | – | – | – | |||||||||
| Caroline Stewart, CFO | 2023 | – | – | – | – | – | – | chair | |||||||||
| Edward Jenkins, CRO | 2022 | – | – | – | – | – | – | member | |||||||||
| Nicholas Lovett, COO | 2024 | – | – | – | – | – | – | – | |||||||||
|
|
|||||||||||||||||
| Appointments: | |||
| Nicholas Lovett | 18.10.24 | ||
| The following ceased to be directors: | |||
| Michael Ebert | 04.07.24 | ||
| Caroline Waddington | 01.08.24 | ||
| Reference to note |
Year ended 31 December |
||||||
| 2024 | 2023 | ||||||
| Consolidated Statement of Income (USD million) | |||||||
| Interest income | 4 |
|
|
||||
| - of which Interest income from instruments at amortised cost |
|
|
|||||
| Interest expense | 4 |
( |
( |
||||
| - of which Interest expense on instruments at amortised cost |
( |
( |
|||||
| Net interest income/(expense) |
|
|
|||||
| Commission and fee income | 5 |
|
|
||||
| Allowance for credit losses | 7 |
|
( |
||||
| Net gains from financial assets/liabilities at fair value through profit or loss | 8 |
|
|
||||
| Other revenues | 9 |
|
|
||||
| Net revenues |
|
|
|||||
| Compensation and benefits | 10 |
( |
( |
||||
| General, administrative and trading expenses | 11 |
( |
( |
||||
| - of which Impairment on Intangibles and ROU asset |
( |
( |
|||||
| Restructuring expenses | 12 |
|
( |
||||
| Total operating expenses |
( |
( |
|||||
| Loss before taxes |
( |
( |
|||||
| Income tax expense | 13 |
( |
( |
||||
| Loss for the year |
( |
( |
|||||
| Year ended 31 December | |||||
| 2024 | 2023 | ||||
| Consolidated Statement of Comprehensive Income (USD million) | |||||
| Loss for the year |
( |
( |
|||
| Cash flow hedges - effective portion of changes in fair value |
( |
|
|||
| Items that are or may be reclassified subsequently to Statement of income |
( |
|
|||
| Remeasurements of defined benefit asset |
( |
( |
|||
| Related tax on remeasurements of defined benefit asset |
|
|
|||
| Realised gain relating to credit risk on designated financial liabilities extinguished during the period reclassed to retained earnings |
|
|
|||
| Unrealised gains/(losses) on designated financial liabilities relating to credit risk |
|
( |
|||
| Related tax on unrealised gain/(loss) on designated financial liabilities relating to credit risk |
|
|
|||
| Items that will not be reclassified to Statement of income |
( |
( |
|||
| Total other comprehensive loss for the period (net of taxes) |
( |
( |
|||
| Total comprehensive loss |
( |
( |
|||
| Attributable to Credit Suisse International shareholders |
( |
( |
|||
| Reference to note |
As at 31 December |
||||||
| 2024 | 2023 | ||||||
| Assets (USD million) | |||||||
| Cash and due from banks |
|
|
|||||
| Interest-bearing deposits with banks |
|
|
|||||
| Securities purchased under resale agreements and securities borrowing transactions | 15 |
|
|
||||
| Trading financial assets mandatorily at fair value through profit or loss 1 | 16 |
|
|
||||
| of which positive market values from derivative instruments | 16 |
|
|
||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 17 |
|
|
||||
| Loans and advances | 19 |
|
|
||||
| Current tax assets |
|
|
|||||
| Other assets | 20 |
|
|
||||
| Property and equipment |
|
|
|||||
| Intangible assets | 22 |
|
|
||||
| Total assets |
|
|
|||||
| Liabilities (USD million) | |||||||
| Due to banks |
|
|
|||||
| Securities sold under repurchase agreements and securities lending transactions | 15 |
|
|
||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 16 |
|
|
||||
| of which negative market values from derivative instruments | 16 |
|
|
||||
| Financial liabilities designated at fair value through profit or loss | 18 |
|
|
||||
| Borrowings |
|
|
|||||
| Current tax liabilities |
|
|
|||||
| Deferred tax liabilities | 14 |
|
|
||||
| Other liabilities | 20 |
|
|
||||
| Provisions | 23 |
|
|
||||
| Debt in issuance | 24 |
|
|
||||
| Lease liabilities | 21 |
|
|
||||
| Total liabilities |
|
|
|||||
| Shareholders’ equity (USD million) | |||||||
| Share capital | 26 |
|
|
||||
| Other equity instrument |
|
|
|||||
| Capital contribution | 26 |
|
|
||||
| Retained earnings |
|
|
|||||
| Accumulated other comprehensive income | 25 |
( |
( |
||||
| Total shareholders’ equity |
|
|
|||||
| Total liabilities and shareholders' equity |
|
|
|||||
|
1
Trading Financial assets mandatorily at fair value through profit or loss includes trading assets pledged of USD
|
|||||||
| Reference to note |
As at 31 December |
||||||
| 2024 | 2023 | ||||||
| Assets (USD million) | |||||||
| Cash and due from banks | 1,858 | 3,616 | |||||
| Interest-bearing deposits with banks | 3,961 | 8,319 | |||||
| Securities purchased under resale agreements and securities borrowing transactions | 15 | 533 | 1,304 | ||||
| Trading financial assets mandatorily at fair value through profit or loss 1 | 16 | 22,624 | 63,354 | ||||
| of which positive market values from derivative instruments | 16 | 22,484 | 57,337 | ||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 17 | 14,200 | 24,395 | ||||
| Loans and advances | 19 | 2,548 | 3,411 | ||||
| Current tax assets | 194 | 121 | |||||
| Other assets | 20 | 5,416 | 17,629 | ||||
| Property and equipment | 9 | 27 | |||||
| Intangible assets | 22 | 31 | 83 | ||||
| Total assets | 51,374 | 122,259 | |||||
| Liabilities (USD million) | |||||||
| Due to banks | 18 | 31 | |||||
| Securities sold under repurchase agreements and securities lending transactions | 15 | 26 | 358 | ||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 16 | 22,129 | 60,519 | ||||
| of which negative market values from derivative instruments | 16 | 22,111 | 58,562 | ||||
| Financial liabilities designated at fair value through profit or loss | 18 | 2,565 | 15,891 | ||||
| Borrowings | 7,387 | 12,622 | |||||
| Current tax liabilities | 3 | 3 | |||||
| Deferred Tax Liabilities | 14 | 37 | 59 | ||||
| Other liabilities | 20 | 6,007 | 9,025 | ||||
| Provisions | 23 | 116 | 168 | ||||
| Debt in issuance | 24 | 5,456 | 8,108 | ||||
| Lease liabilities | 21 | 291 | 512 | ||||
| Total liabilities | 44,035 | 107,296 | |||||
| Shareholders’ equity (USD million) | |||||||
| Share capital | 26 | 1,368 | 7,267 | ||||
| Other equity instrument | – | 1,200 | |||||
| Capital contribution | 26 | 917 | 887 | ||||
| Retained earnings | 5,611 | 6,058 | |||||
| Accumulated other comprehensive income | 25 | (557) | (449) | ||||
| Total shareholders’ equity | 7,339 | 14,963 | |||||
| Total liabilities and shareholders’ equity | 51,374 | 122,259 | |||||
|
1
Trading Financial assets mandatorily at fair value through profit or loss includes trading assets pledged of USD Nil (2023: USD 3,742 million). For further details, refer Note 35- Assets Pledged or Assigned.
|
|||||||
|
|
Share Capital |
Capital Contribution |
Other Equity Instruments |
Retained Earnings |
AOCI |
1 |
Total |
||||||||
| Consolidated Statement of Changes in Equity (USD million) | |||||||||||||||
| Balance at 1 January 2024 |
|
|
|
|
( |
|
|||||||||
| Net loss for the year |
|
|
|
( |
|
( |
|||||||||
| Realised gain/(loss) relating to credit risk on designated financial liabilities extinguished during year reclassed to retained earnings |
|
|
|
( |
|
|
|||||||||
| Unrealised gain on designated financial liabilities relating to credit risk |
|
|
|
|
|
|
|||||||||
| Cash flow hedges – effective portion of changes in fair value |
|
|
|
|
( |
( |
|||||||||
| Remeasurement of defined benefit pension assets |
|
|
|
|
( |
( |
|||||||||
| Related tax on remeasurement of defined benefit pension assets |
|
|
|
|
|
|
|||||||||
| Total comprehensive loss for the period |
|
|
|
( |
( |
( |
|||||||||
| Transactions with owners of the Bank | |||||||||||||||
| Capital reduction |
( |
|
|
|
|
( |
|||||||||
| Additional Tier 1 capital repatriation |
|
|
( |
|
|
( |
|||||||||
| Interest payment on Additional Tier 1 capital |
|
|
|
( |
|
( |
|||||||||
| Related Tax on Interest payment on Additional Tier 1 capital |
|
|
|
|
|
|
|||||||||
| Gain on transfer of business to UBS Group entities |
|
|
|
|
|
|
|||||||||
| Balance at 31 December 2024 |
|
|
|
|
( |
|
|||||||||
| Consolidated Statement of Changes in Equity (USD million) | |||||||||||||||
| Balance at 1 January 2023 |
|
|
|
|
( |
|
|||||||||
| Net loss for the year |
|
|
|
( |
|
( |
|||||||||
| Unrealised loss on designated financial liabilities relating to credit risk |
|
|
|
|
( |
( |
|||||||||
| Related tax on unrealised gain on designated financial liabilities relating to credit risk |
|
|
|
|
|
|
|||||||||
| Cash flow hedges - effective portion of changes in fair value |
|
|
|
|
|
|
|||||||||
| Remeasurement of defined benefit pension assets |
|
|
|
|
( |
( |
|||||||||
| Related tax on remeasurement of defined benefit pension assets |
|
|
|
|
|
|
|||||||||
| Total comprehensive loss for the period |
|
|
|
( |
( |
( |
|||||||||
| Transactions with owners of the Bank | |||||||||||||||
| Capital reduction |
( |
|
|
|
|
|
|||||||||
| Dividend payment |
|
|
|
( |
|
( |
|||||||||
| Balance at 31 December 2023 |
|
|
|
|
( |
|
|||||||||
|
1
AOCI refers to Accumulated Other Comprehensive Income
|
|||||||||||||||
|
|
Share Capital |
Capital contribution |
Other Equity Instruments |
Retained Earnings |
AOCI |
1 |
Total |
||||||||
| Bank Statement of Changes in Equity (USD million) | |||||||||||||||
| Balance at 1 January 2024 | 7,267 | 887 | 1,200 | 6,058 | (449) | 14,963 | |||||||||
| Net loss for the year | – | – | – | (87) | – | (87) | |||||||||
| Realised gain/(loss) relating to credit risk on designated financial liabilities extinguished during year reclassed to retained earnings | – | – | – | (1) | 1 | – | |||||||||
| Unrealised gain on designated financial liabilities relating to credit risk | – | – | – | – | 3 | 3 | |||||||||
| Cash flow hedges – effective portion of changes in fair value | – | – | – | – | (3) | (3) | |||||||||
| Remeasurement of defined benefit pension assets | – | – | – | – | (152) | (152) | |||||||||
| Related tax on defined benefit pension assets | – | – | – | – | 43 | 43 | |||||||||
| Total comprehensive loss for the period | – | – | – | (88) | (108) | (196) | |||||||||
| Transactions with owners of the Bank | |||||||||||||||
| Capital reduction | (5,899) | – | – | – | – | (5,899) | |||||||||
| Additional Tier 1 capital repatriation | – | – | (1,200) | – | – | (1,200) | |||||||||
| Interest payment on Additional Tier 1 capital | – | – | – | (466) | – | (466) | |||||||||
| Related Tax on Interest payment on Additional Tier 1 capital | – | – | – | 107 | – | 107 | |||||||||
| Gain on transfer of business to UBS Group entities | – | 30 | – | – | – | 30 | |||||||||
| Balance at 31 December 2024 | 1,368 | 917 | – | 5,611 | (557) | 7,339 | |||||||||
| Bank Statement of Changes in Equity (USD million) | |||||||||||||||
| Balance at 1 January 2023 | 11,366 | 887 | 1,200 | 4,852 | (401) | 17,904 | |||||||||
| Net loss for the year | – | – | – | (1,793) | – | (1,793) | |||||||||
| Unrealised loss on designated financial liabilities relating to credit risk | – | – | – | – | (23) | (23) | |||||||||
| Related tax on unrealised gain on designated financial liabilities relating to credit risk | – | – | – | – | 3 | 3 | |||||||||
| Cash flow hedges – effective portion of changes in fair value | – | – | – | – | 12 | 12 | |||||||||
| Remeasurement of defined benefit pension assets | – | – | – | – | (56) | (56) | |||||||||
| Related tax on defined benefit pension assets | – | – | – | – | 16 | 16 | |||||||||
| Total comprehensive loss for the period | – | – | – | (1,793) | (48) | (1,841) | |||||||||
| Transactions with owners of the Bank | |||||||||||||||
| Capital reduction | (4,099) | – | – | 4,099 | – | – | |||||||||
| Dividend payment | – | – | – | (1,100) | – | (1,100) | |||||||||
| Balance at 31 December 2023 | 7,267 | 887 | 1,200 | 6,058 | (449) | 14,963 | |||||||||
|
1
AOCI refers to Accumulated Other Comprehensive Income
|
|||||||||||||||
| Year ended 31 December | |||||||
|
Reference to note |
2024 |
2023 |
|||||
| Cash flows from operating activities (USD million) | |||||||
| Loss before tax for the period |
( |
( |
|||||
| Adjustments to reconcile loss before tax to net cash generated from/(used in) operating activities (USD million) | |||||||
| Non-cash items included in loss before tax and other adjustments: | |||||||
| Depreciation, impairment and amortisation | 11, 22 |
|
|
||||
| (Reversal of charge)/Share based compensation charge |
( |
|
|||||
| Pension plan credits | 28 |
( |
( |
||||
| Accrued interest on debt in issuance | 4 |
|
|
||||
| Accrued interest on lease liability | 4 |
|
|
||||
| Net unearned income on loans and advances | 19 |
( |
|
||||
| (Release of allowance for loan losses)/Provision for credit losses | 7 |
( |
|
||||
| Foreign exchange (gain)/loss 2 |
( |
|
|||||
| Provisions | 23 |
|
|
||||
| Total adjustments |
|
|
|||||
| Cash generated from /(used in) before changes in operating assets and liabilities |
|
|
|||||
| Net (increase)/decrease in operating assets: | |||||||
| Interest bearing deposit with banks |
|
|
|||||
| Securities purchased under resale agreements and securities borrowing transactions | 15 |
|
|
||||
| Trading financial assets mandatorily at fair value through profit or loss | 16 |
|
|
||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 17 |
|
( |
||||
| Loans and advances | 19 |
|
( |
||||
| Other assets | 20 |
|
|
||||
| Net decrease in operating assets |
|
|
|||||
| Net increase/ (decrease) in operating liabilities: | |||||||
| Securities sold under repurchase agreements and securities lending transactions | 15 |
( |
( |
||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 16 |
( |
( |
||||
| Financial liabilities designated at fair value through profit or loss | 18 |
( |
( |
||||
| Borrowings |
( |
|
|||||
| Share based compensation (Reported as other liabilities & provisions) | 20, 23 |
( |
( |
||||
| Other liabilities and provisions | 20, 23 |
( |
( |
||||
| Net decrease in operating liabilities |
( |
( |
|||||
| Income taxes refunded |
|
|
|||||
| Income taxes paid |
( |
( |
|||||
| Group relief received/ (paid) |
|
|
|||||
| Net cash generated from operating activities |
|
|
|||||
| Cash flows from investing activities (USD million) | |||||||
| Proceeds from property, equipment and intangible assets | 22 |
|
|
||||
| Capital expenditures for property, equipment and intangible assets | 22 |
( |
( |
||||
| Net cash used in investing activities |
|
( |
|||||
| Cash flow from financing activities (USD million) | |||||||
| Issuances of debt in issuance | 24 |
|
|
||||
| Repayments of debt in issuance | 24 |
( |
( |
||||
| Repayments of lease liability | 21 |
( |
( |
||||
| Interest payment on Additional Tier 1 capital |
( |
|
|||||
| Dividend payout |
|
( |
|||||
| Repatriation of Additional Tier I capital |
( |
|
|||||
| Capital Retriation to Parent | 26 |
( |
|
||||
| Net cash flow used in financing activities |
( |
( |
|||||
| Net change in cash and cash equivalents |
( |
( |
|||||
| Cash and cash equivalents at beginning of period 1 |
|
|
|||||
| Effect of exchange rate fluctuations on cash and cash equivalents |
( |
|
|||||
| Cash and cash equivalents at end of period (USD million) |
|
|
|||||
| Cash and due from banks |
|
|
|||||
| Due to banks |
( |
( |
|||||
| Cash and cash equivalents at end of period (USD million) 1 |
|
|
|||||
|
Interest received was USD
|
|||||||
|
1
At 2024, USD
|
|||||||
|
2
Foreign Exchange (gain)/loss includes FX movement on Investing and Financing activity and Cash & Cash Equivalents.
|
|||||||
| Year ended 31 December | |||||||
|
Reference to notes |
2024 |
2023 |
|||||
| Cash flows from operating activities (USD million) | |||||||
| Loss before tax for the period | (60) | (1,736) | |||||
| Adjustments to reconcile loss to net cash generated from/(used in) operating activities (USD million) | |||||||
| Non-cash items included in loss before tax and other adjustments: | |||||||
| Depreciation, impairment and amortisation | 11, 22 | 71 | 771 | ||||
| Share based compensation charge/(Reversal of charge) | (2) | 59 | |||||
| Pension plan credits | 28 | (6) | (25) | ||||
| Accrued interest on debt in issuance | 4 | 458 | 734 | ||||
| Accrued interest on lease liability | 4 | 16 | 16 | ||||
| Net unearned income on loans and advances | 19 | (2) | – | ||||
| Provision for credit losses/(Release of allowance for loan losses) | 7 | (64) | 37 | ||||
| Foreign exchange loss/(gain) 2 | (9) | 313 | |||||
| Provisions | 23 | 37 | 323 | ||||
| Total adjustments | 499 | 2,228 | |||||
| Cash generated from /(used in) before changes in operating assets and liabilities | 439 | 492 | |||||
| Net decrease/(increase) in operating assets: | |||||||
| Interest bearing deposits with banks | 4,358 | 3,766 | |||||
| Securities purchased under resale agreements and securities borrowing transactions | 15 | 771 | 9,223 | ||||
| Trading financial assets mandatorily at fair value through profit or loss | 16 | 40,730 | 44,633 | ||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 17 | 10,192 | (2,142) | ||||
| Loans and advances | 19 | 966 | (476) | ||||
| Other assets | 20 | 12,051 | 4,104 | ||||
| Net decrease in operating assets | 69,068 | 59,108 | |||||
| Net (decrease)/increase in operating liabilities: | |||||||
| Securities sold under repurchase agreements and securities lending transactions | 15 | (332) | (2,566) | ||||
| Trading financial liabilities at fair value through profit or loss | 16 | (38,390) | (33,142) | ||||
| Financial liabilities designated at fair value through profit or loss | 18 | (13,323) | (10,447) | ||||
| Borrowings | (5,235) | 6,597 | |||||
| Share Based Compensation (Reported as other liabilities & provisions) | 20, 23 | (7) | (75) | ||||
| Other liabilities and provisions | 20, 23 | (3,559) | (8,583) | ||||
| Net decrease in operating liabilities | (60,846) | (48,216) | |||||
| Income taxes refunded | 5 | 10 | |||||
| Income taxes paid | (2) | (13) | |||||
| Group relief received/ (paid) | 20 | 10 | |||||
| Net cash generated from operating activities | 8,684 | 11,391 | |||||
| Cash flows from investing activities (USD million) | |||||||
| Proceeds from property, equipment and intangible assets | 22 | 3 | 12 | ||||
| Capital expenditures for property, equipment and intangible assets | 22 | (2) | (38) | ||||
| Net cash used in investing activities | 1 | (26) | |||||
| Cash flows from financing activities (USD million) | |||||||
| Issuances of debt in issuance | 24 | – | 8,452 | ||||
| Repayments of debt in issuance | 24 | (2,627) | (19,038) | ||||
| Repayments of lease liability | 21 | (217) | (62) | ||||
| Interest payment on Additional Tier 1 capital | (466) | – | |||||
| Dividend payout | – | (1,100) | |||||
| Repatriation of Additional Tier I capital | (1,200) | – | |||||
| Capital reduction of ordinary shares | 26 | (5,899) | – | ||||
| Net cash flow used in financing activities | (10,409) | (11,748) | |||||
| Net (decrease)/ increase in cash and cash equivalents | (1,724) | (383) | |||||
| Cash and cash equivalents at beginning of period 1 | 3,585 | 3,867 | |||||
| Effect of exchange rate fluctuations on cash and cash equivalents | (21) | 101 | |||||
| Cash and cash equivalents at end of period (USD million) | 1,840 | 3,585 | |||||
| Cash and due from banks | 1,858 | 3,616 | |||||
| Due to banks | (18) | (31) | |||||
| Cash and cash equivalents at end of period (USD million) 1 | 1,840 | 3,585 | |||||
|
Interest received was USD 2,342 million (2023: USD 2,973 million), interest paid was USD 1,706 million (2023: USD 2,518 million).
|
|||||||
|
1
At 2024, USD Nil (2023: USD 31 million) was not available for use by CSi relating to mandatory deposits at central banks.
|
|||||||
|
2
Foreign Exchange (gain)/loss includes FX movement on Investing and Financing activity and Cash & Cash Equivalents.
|
|||||||
| 2024 | |||
| Revenues (USD million) | |||
| Investment Bank | 147 | ||
| - CS Banking | 36 | ||
| - CS Markets | 53 | ||
| - CS IB Other / Central Office | 58 | ||
| Non-Core and Legacy | 3 | ||
| - NCL Credit | 2 | ||
| - NCL Securitised Products | (6) | ||
| - NCL Equities | 102 | ||
| - NCL Macro | (100) | ||
| - NCL Other | 5 | ||
| Corporate Centre | 17 | ||
| Corporate Functions | (27) | ||
| Others | 4 | ||
| Total | 144 | ||
| 2023 | |||
| Revenues (USD million) | |||
| Investment Bank | 85 | ||
| Transition | 221 | ||
| Non-Core Legacy | 106 | ||
| - NCL Credit | (62) | ||
| - NCL Securitised Products | (33) | ||
| - NCL Equities | 201 | ||
| - NCL Macro | (73) | ||
| - NCL Management | 69 | ||
| - NCL Others | 4 | ||
| Corporate centre (includes ARU) | 6 | ||
| Other | 11 | ||
| Total | 429 | ||
| 2024 | |||
| Reconciliation of reportable segment revenues (USD million) | |||
| Total revenues for reportable segments | 144 | ||
| Transfer pricing agreements | (7) | ||
| Treasury funding | 722 | ||
| Allowance for Credit Losses | – | ||
| CSi group to primary reporting reconciliations | 187 | ||
| Net revenues as per Consolidated Statement of Income | 1,046 | ||
| 2023 | |||
| Reconciliation of reportable segment revenues (USD million) | |||
| Total revenues for reportable segments | 429 | ||
| Transfer pricing agreements and cross divisional revenue share agreements | 67 | ||
| Treasury funding | 694 | ||
| Corporate Functions | (48) | ||
| Allowance for Credit Losses | (40) | ||
| CSi group to primary reporting reconciliations | 311 | ||
| Net revenues as per Consolidated Statement of Income | 1,413 | ||
| 2024 | 2023 | ||||
| Net interest income/(expense) (USD million) | |||||
| Loans and advances | 182 | 221 | |||
| Securities purchased under resale agreements and securities borrowing transactions | 1,037 | 1,182 | |||
| Cash collateral paid on OTC derivatives transactions | 501 | 780 | |||
| Interest income on cash and cash equivalents | 555 | 793 | |||
| Interest income | 2,275 | 2,976 | |||
| Due to banks | (1) | – | |||
| Borrowings | (503) | (576) | |||
| Securities sold under repurchase agreements and securities lending transactions | (198) | (463) | |||
| Debt in issuance | (458) | (734) | |||
| Lease liabilities | (21) | (16) | |||
| Cash collateral received on OTC derivatives transactions | (473) | (743) | |||
| Interest expense | (1,654) | (2,532) | |||
| Net interest income/(expense) | 621 | 444 | |||
| of which | |||||
| Interest income on financial assets measured at fair value through profit or loss | 1,040 | 781 | |||
| Interest income on financial assets measured at amortised cost | 1,235 | 2,195 | |||
| Interest expenses on financial liabilities measured at fair value through profit or loss | (187) | (404) | |||
| Interest expenses on financial liabilities measured at amortised cost | (1,467) | (2,128) | |||
| 2024 | 2023 | ||||
| Commission and fee income (USD million) | |||||
| Lending business | 5 | 10 | |||
| Brokerage | 1 | 52 | |||
| Underwriting | – | 21 | |||
| Investment research fees 1 | 31 | 36 | |||
| Other client services 1 | 17 | 20 | |||
| Total commission and fee income | 54 | 139 | |||
|
1
Prior period numbers have been restated to conform to current period’s presentation.
|
|||||
| 2024 | 2023 | ||||
| Fee income from financial instruments (USD million) | |||||
| Commitment fees | 2 | 4 | |||
| Total fee income | 2 | 4 | |||
| 2024 | 2 | 2023 | 2 | ||
| Type of Services (USD million) | |||||
| Lending business 1 | – | 1 | |||
| Other securities business | 1 | 42 | |||
| Brokerage | 1 | 10 | |||
| Underwriting | – | 20 | |||
| Transfer pricing arrangement and other services | 23 | 110 | |||
| Total | 25 | 183 | |||
|
1
Lending fees include loan syndication fees received by the CSi group for arranging loans for which it retains no part of the loan package (or retains a part at the same effective interest rate for comparable risk as other participants).
|
|||||
|
2
The table above differs from note 5 – Commission and Fee income as it includes only those contracts with customers that are in scope of IFRS 15 – Revenue from contracts with customers.
|
|||||
| Contract balances (USD million) | 2024 | 2023 | |||
| Contract receivables | – | 14 |
| 2024 | 2023 | ||||
| Additional/Release of allowance for credit losses (USD million) | |||||
| Allowances for credit losses | (1) | (94) | |||
| Allowances for off-balance sheet exposure | – | (1) | |||
| Additional allowance for credit losses | (1) | (95) | |||
| Release of allowance for credit losses | 92 | 24 | |||
| Release of allowance for off-balance sheet exposures | 1 | 3 | |||
| Release of allowance for credit losses | 93 | 27 | |||
| Release/(Additional allowance) for credit losses | 92 | (68) | |||
| 2024 | 2023 | ||||
| Net gains/(losses) from financial assets/liabilities at fair value through profit or loss (USD million) | |||||
| Net gains/(losses) from financial assets/liabilities mandatorily measured at fair value through profit or loss | (757) | 1,710 | |||
| Net (losses)/gains from financial liabilities designated at fair value through profit or loss | 920 | (914) | |||
| Total net gains from financial assets/liabilities at fair value through profit or loss | 163 | 796 | |||
| 2024 | 2023 | ||||
| Total net gains/(losses) from trading financial assets/liabilities mandatorily measured at fair value through profit or loss | (788) | 1,744 | |||
| Non-trading financial assets mandatorily measured at fair value through profit or loss (USD million) | |||||
| Securities purchased under resale agreements and securities borrowing transactions | 12 | 5 | |||
| Loans and advances | 17 | 23 | |||
| Other financial assets | 2 | (62) | |||
| Total net gains/(losses) from non trading financial assets mandatorily measured at fair value through profit or loss | 31 | (34) | |||
| Total net gains/(losses) from financial assets/liabilities mandatorily measured at fair value through profit or loss | (757) | 1,710 | |||
| 2024 | 2023 | ||||||||
|
Profit or Loss |
OCI |
Profit or Loss |
OCI |
||||||
| Net gains/(losses) from financial liabilities designated at fair value through profit or loss (USD million) | |||||||||
| Securities sold under repurchase agreements and securities lending transactions | (2) | – | 2 | – | |||||
| Borrowings | 1 | – | (637) | – | |||||
| Debt in issuance | 926 | 4 | (399) | (23) | |||||
| Other financial liabilities designated at fair value through profit or loss | (5) | – | 120 | – | |||||
| Total net gains/(losses) from financial liabilities designated at fair value through profit or loss | 920 | 4 | (914) | (23) | |||||
| 2024 | 2023 | ||||
| Other revenues (USD million) | |||||
| Transfer pricing arrangements | 6 | 54 | |||
| Other | 110 | 48 | |||
| Total other revenues | 116 | 102 | |||
| 2024 | 2023 | ||||
| Compensation and benefits (USD million) | |||||
| Salaries and variable compensation | (284) | (551) | |||
| Social security costs | (46) | (75) | |||
| Pension costs | (12) | (9) | |||
| Other | (2) | (7) | |||
| Total compensation and benefits | (344) | (642) | |||
| 2024 | 2023 | ||||
| Division | |||||
| Front Office | 298 | 726 | |||
| Corporate Functions | 613 | 1,154 | |||
| Total monthly average | 911 | 1,880 | |||
| 2024 | 2023 | ||||
| General, administrative and trading expenses (USD million) | |||||
| Brokerage charges and clearing house fees | (53) | (188) | |||
| Insurance charges | – | (1) | |||
| Trading expenses | (53) | (189) | |||
| Depreciation and amortisation expenses 1 | (60) | (250) | |||
| Litigation | (22) | (182) | |||
| Professional services | (419) | (823) | |||
| Impairment of intangible assets and ROU assets | (12) | (531) | |||
| Occupancy Expenses | (93) | (250) | |||
| Net overheads allocated to other UBS Group entities | 25 | 180 | |||
| Transfer pricing arrangements | (62) | (292) | |||
| UK Bank Levy | 1 | (6) | |||
| Other 2 | (67) | (117) | |||
| General and administrative expenses | (709) | (2,271) | |||
| Total general, administrative and trading expenses | (762) | (2,460) | |||
|
1
Depreciation and amortisation expense includes depreciation on leasehold improvements of USD 1 million (2023: USD 68 million) and depreciation on right-of-use assets of USD 7 million (2023: USD 57 million).
|
|||||
|
2
Prior period numbers have been restated to conform to current period’s presentation.
|
|||||
| CSi Auditor’s remuneration (USD ‘000) | 2024 | 2023 | |||
| Fees payable to the Bank’s auditors for the audit of the Bank’s annual financial statements | (5,541) | (5,631) | |||
| Audit-related assurance services | (361) | (1,084) | |||
| Total fees | (5,902) | (6,715) |
| 2024 | 1 | 2023 | |||
| Restructuring expenses by type (USD million) | |||||
| Compensation and benefits-related expenses | – | (15) | |||
| of which severance | – | (11) | |||
| of which accelerated deferred compensation | – | (4) | |||
| General and administrative-related expenses | – | (32) | |||
| Total Restructuring expenses | – | (47) | |||
|
1
There is no formal restructuring governance board. USD 16 million reported in Compensation and benefits expenses relates to severance expenses associated with personnel redundancy.
|
|||||
| Severance expenses | |||||
| 2024 | 2023 | ||||
| Restructuring provision (USD million) | |||||
| Balance at beginning of the period/year | 27 | 12 | |||
| Net additional charges | 8 | 50 | |||
| Utilisation and foreign exchange fluctuations | (35) | (35) | |||
| Balance at end of the period/year | – | 27 | |||
|
Liability relating to accelerated deferred compensation, not included in the above table, is included in Share-based compensation liability. For details, refer Note 20 - Other Assets and Other Liabilities.
|
|||||
|
Amortisation relating to internally developed software, not included in the above table, is included in accumulated depreciation for intangible assets. For details, refer Note 22 - Intangible assets.
|
|||||
| Group and Bank | 2024 | 2023 | |||
| Current and deferred taxes (USD million) | |||||
| Current tax | |||||
| Current tax benefit for the period 1 | (21) | 24 | |||
| Adjustments in respect of previous periods | 15 | (4) | |||
| Current income tax benefit | (6) | 20 | |||
| Deferred tax | |||||
| Deferred tax expense for the period | (21) | (77) | |||
| Deferred income tax (expense) | (21) | (77) | |||
| Income tax (expense) | (27) | (57) | |||
|
1
Withholding taxes are included within income taxes.
|
|||||
| Group and Bank | 2024 | 2023 | |||
| Reconciliation of taxes computed at the UK statutory rate (USD million) | |||||
| Loss before tax | (60) | (1,736) | |||
| Income tax benefit computed at the statutory rate of 25% (2023: 23.52%) | 15 | 408 | |||
| (Increase)/decrease in income taxes resulting from: | |||||
| Other permanent differences | 22 | (25) | |||
| Impact of UK bank corporation tax surcharge | (2) | (5) | |||
| Non-recoverable foreign taxes including withholding taxes 1 | – | (13) | |||
| Other movement in unrecognised deferred tax assets | (20) | (418) | |||
| Impact of onerous lease settlement | (57) | – | |||
| Adjustments to current tax in respect of previous periods | 15 | (4) | |||
| Income tax (expense) | (27) | (57) | |||
|
1
Withholding taxes are included within income taxes.
|
|||||
| Group and Bank | 2024 | 2023 | |||
| Deferred tax (USD million) | |||||
| Deferred tax assets | 76 | 97 | |||
| Deferred tax liabilities | (113) | (156) | |||
| Net position | (37) | (59) | |||
| Balance at 1 January | (59) | – | |||
| Debit to statement of income for the period | (21) | (77) | |||
| Tax impact on Unrealised gain/(loss) on designated financial liabilities relating to credit risk | – | 3 | |||
| Tax impact of remeasurement of defined benefit pension plan assets | 43 | 15 | |||
| Balance at 31 December | (37) | (59) | |||
| Group and Bank | 2024 | 2023 | |||
| Components of net deferred tax assets (USD million) | |||||
| Decelerated tax depreciation | 39 | 38 | |||
| Tax losses | 37 | 59 | |||
| Deferred tax assets netted against deferred tax liabilities | (76) | (97) | |||
| Balance at 31 December | – | – | |||
| Group and Bank | 2024 | 2023 | |||
| Components of net deferred tax liabilities (USD million) | |||||
| Pensions and other post-retirement benefits | (113) | (156) | |||
| Deferred tax liabilities netted against deferred tax assets | 76 | 97 | |||
| Balance at 31 December | (37) | (59) | |||
| Group and Bank | 2024 | 2023 | |||
| Tax effect of temporary differences (USD million) | |||||
| Derivative financial instruments | – | 1 | |||
| Employee benefits | – | (24) | |||
| Defined benefit pension assets | – | (12) | |||
| Decelerated tax depreciation | 1 | (82) | |||
| Other provisions | – | (18) | |||
| Leases | – | (1) | |||
| Tax losses | (22) | 59 | |||
| Total deferred tax (expense) in the Statement of Income | (21) | (77) | |||
| Group and Bank | 2024 | 2023 | |||
| Income Tax (expense)/benefit recognised in Equity (USD million) | |||||
| Unrealised gain/ (loss) on designated financial liabilities relating to credit risk | – | 3 | |||
| Re-measurement of defined benefit pension assets | 43 | 15 | |||
| Related Tax on Interest payment on Additional Tier 1 capital | 107 | – | |||
| Total Income Tax benefit recognised in Equity | 150 | 18 | |||
| Group and Bank | 2024 | 2023 | |||
| Securities purchased under resale agreements and securities borrowing transactions (USD million) | |||||
| Securities purchased under resale agreements | 525 | 641 | |||
| Deposits paid for securities borrowed | 8 | 663 | |||
| Total securities purchased under resale agreements and securities borrowing transactions | 533 | 1,304 | |||
| Group | Bank | ||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||
| Trading financial assets at fair value through profit or loss (USD million) | |||||||||
| Debt securities | 47 | 1,841 | 47 | 1,886 | |||||
| Equity securities | 93 | 3,968 | 93 | 3,968 | |||||
| Derivative instruments | 22,484 | 57,337 | 22,484 | 57,337 | |||||
| Loans | – | 162 | – | 162 | |||||
| Other | – | 1 | – | 1 | |||||
| Trading financial assets at fair value through profit or loss | 22,624 | 63,309 | 22,624 | 63,354 | |||||
| Trading financial liabilities at fair value through profit or loss (USD million) | |||||||||
| Short positions | 18 | 1,957 | 18 | 1,957 | |||||
| Derivative instruments | 22,111 | 58,562 | 22,111 | 58,562 | |||||
| Trading financial liabilities at fair value through profit or loss | 22,129 | 60,519 | 22,129 | 60,519 | |||||
| Group | Bank | ||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||
| Non-trading financial assets mandatorily at fair value through profit or loss (USD million) | |||||||||
| Loans and advances | 8 | 270 | 8 | 274 | |||||
| Securities purchased under resale agreements and securities borrowing transactions | 14,179 | 23,910 | 14,179 | 23,910 | |||||
| Other non-trading financial assets mandatorily at fair value through profit or loss 1 | 13 | 408 | 13 | 211 | |||||
| Total non-trading financial assets mandatorily at fair value through profit or loss | 14,200 | 24,588 | 14,200 | 24,395 | |||||
|
1
This includes balances relating to Failed Purchases USD Nil (2023:USD 385 million).
|
|||||||||
| Group | Bank | ||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||
| Financial Liabilities designated at fair value through profit or loss (USD million) | |||||||||
| Structured notes and other hybrid instruments | 140 | 7,073 | 140 | 6,914 | |||||
| Securities sold under repurchase agreement and securities lending transactions | 2,395 | 8,000 | 2,395 | 8,000 | |||||
| Other 1 | 30 | 977 | 30 | 977 | |||||
| Total financial liabilities designated at fair value through profit or loss | 2,565 | 16,050 | 2,565 | 15,891 | |||||
|
1
This includes balances relating to Failed Sales USD 22 million (2023: USD 969 million).
|
|||||||||
| 2024 | 2023 | ||||
| Changes in fair value of financial liabilities designated at fair value through profit or loss due to credit risk (USD million) | |||||
| Financial liabilities designated at fair value through profit or loss that present the effects of changes in that liability’s credit risk in OCI | |||||
| Cumulative change in the fair value | |||||
| Debt in issuance | |||||
| of which structured notes over two years | 21 | 17 | |||
| Total Cumulative Change | 21 | 17 | |||
| YTD change in the fair value | |||||
| Debt in issuance | |||||
| of which structured notes over two years | 4 | (23) | |||
| Total YTD Change | 4 | (23) | |||
| Group and Bank | 2024 | 2023 | |||
| Loans and advances (USD million) | |||||
| Loans and advances other than leases | 2,504 | 3,187 | |||
| Net investment in leases | 44 | 224 | |||
| Loans and advances | 2,548 | 3,411 | |||
| Group and Bank | 2024 | 2023 | |||
| Loans and advances other than leases (USD million) | |||||
| Gross loans and advances | 2,504 | 3,290 | |||
| of which domestic | 2,504 | 3,114 | |||
| of which foreign | – | 176 | |||
| Net unearned income | – | (2) | |||
| Allowance for credit losses | – | (101) | |||
| Loans and advances | 2,504 | 3,187 | |||
| Gross impaired loans | – | 74 | |||
| of which loans with an individual allowance | – | 74 | |||
| Group and Bank (USD million) | 2024 | 2023 | |||
| Net investment in leases | |||||
| Receivable within 1 year | 14 | 32 | |||
| Receivable between 1 and 2 years | 14 | 32 | |||
| Receivable between 2 and 3 years | 11 | 33 | |||
| Receivable between 3 and 4 years | 2 | 29 | |||
| Receivable between 4 and 5 years | 1 | 20 | |||
| Receivable after 5 years | 8 | 119 | |||
| Total lease payments receivable | 50 | 265 | |||
| Unearned finance income | (6) | (41) | |||
| Net investment in leases | 44 | 224 | |||
| Total | |||
| Group and Bank Allowance for credit losses (USD million) | |||
| Balance at 1 January 2024 | (101) | ||
| Additional allowances for credit losses | – | ||
| Reversal of allowances for credit losses | 92 | ||
| Movement recognised in Consolidated Statement of Income | 92 | ||
| Utilisation of allowances for credit losses | 9 | ||
| Balance at 31 December 2024 | – | ||
| Balance at 1 January 2023 | (20) | ||
| Additional allowances for credit losses | (85) | ||
| Reversal of allowances for credit losses | 4 | ||
| Movement recognised in Consolidated Statement of Income | (81) | ||
| Utilisation of allowances for credit losses | – | ||
| Balance at 31 December 2023 | (101) | ||
| Group and Bank | 2024 | 2023 | |||
| Other Assets (USD million) | |||||
| Brokerage receivables | |||||
| Due from customers | 190 | 399 | |||
| Due from banks, brokers and dealers | 245 | 255 | |||
| Interest and fees receivable | 308 | 378 | |||
| Cash collateral on derivative instruments | |||||
| Banks | 3,236 | 7,121 | |||
| Customers | 908 | 8,607 | |||
| Cash collateral on non-derivative instruments | 23 | 139 | |||
| Net defined benefit asset 1 | 399 | 556 | |||
| Others | 107 | 174 | |||
| Total other assets | 5,416 | 17,629 | |||
|
1
For more information on net defined benefit asset, refer Note 28 - Retirement Benefit Obligations
|
|||||
| Group and Bank | 2024 | 2023 | |||
| Other Liabilities (USD million) | |||||
| Brokerage payables | |||||
| Due to customers | 58 | 119 | |||
| Due to banks, brokers and dealers | 224 | 126 | |||
| Interest and fees payable | 322 | 613 | |||
| Cash collateral on derivative instruments | |||||
| Banks | 4,049 | 6,347 | |||
| Customers | 798 | 1,207 | |||
| Cash collateral on non-derivative instruments 1 | 325 | 239 | |||
| Share-based compensation liability | 16 | 37 | |||
| Others | 215 | 337 | |||
| Total other liabilities | 6,007 | 9,025 | |||
|
1
It includes USD Nil (2023 USD: 100 million) inter-company deposit which is security for a separate guarantee agreement.
|
|||||
| Group and Bank (USD million) | 2024 | 2023 | |||
| Maturity of contractual lease liabilities | |||||
| Due within 1 year | 45 | 65 | |||
| Due between 1 and 2 years | 45 | 65 | |||
| Due between 2 and 3 years | 42 | 65 | |||
| Due between 3 and 4 years | 27 | 62 | |||
| Due between 4 and 5 years | 27 | 46 | |||
| Thereafter | 149 | 301 | |||
| Total | 335 | 604 | |||
| Future interest payable | (44) | (92) | |||
| Lease liabilities | 291 | 512 | |||
| Group and Bank | 2024 | 2023 | |||
| Group and Bank Intangible Assets (USD million) | Total | Total | |||
| Cost: | |||||
| Cost as at 1 January | 997 | 1,717 | |||
| Additions | 4 | 129 | |||
| Reclassification | (4) | (98) | |||
| Impairment | (1) | (751) | |||
| Cost as at 31 December | 996 | 997 | |||
| Accumulated amortisation: | |||||
| Accumulated amortisation as at 1 January | (914) | (1,235) | |||
| Amortisation for the year | (51) | (98) | |||
| Impairment | – | 419 | |||
| Accumulated amortisation as at 31 December | (965) | (914) | |||
| Net book value as at 1 January | 83 | 482 | |||
| Net book value as at 31 December | 31 | 1 | 83 | ||
|
1
Intangible Assets includes Work-in-progress of USD 0.05 million (2023: USD 5 million) and not subject to amortisation.
|
|||||
| Group and Bank | Property | Litigation | Total | ||||
| 2024 Provisions (USD million) | |||||||
| Balance at 1 January 2024 | 163 | 5 | 168 | ||||
| Charges/Additions during the year | 27 | 22 | 49 | ||||
| Released during the year | – | – | – | ||||
| Utilised during the year | (75) | (23) | (98) | ||||
| Revaluation | (3) | – | (3) | ||||
| Balance at 31 December 2024 | 112 | 4 | 116 | ||||
| 2023 Provisions (USD million) | |||||||
| Balance at 1 January 2023 | 16 | 29 | 45 | ||||
| Charges/Additions during the year | 151 | 172 | 323 | ||||
| Released during the year | – | – | – | ||||
| Utilised during the year | (4) | (196) | (200) | ||||
| Balance at 31 December 2023 | 163 | 5 | 168 | ||||
| Building | Provision | Utilisation period | |||
| 5 Canada Square, London | USD 2 million | 30 October 2027 | |||
| 5 Canada Square | USD 3 million | 30 October 2027 | |||
| Global Switch | USD 2 million | 30 September 2025 |
| Cash Flows | Non Cash Changes | ||||||||||
|
Group and Bank (USD million) |
Balance as at 1 January |
Issuances |
Repayments |
Transactional FX |
Balance as at 31 December |
||||||
| 2024 | |||||||||||
| Debt in issuance | 8,108 | – | (2,627) | (25) | 5,456 | ||||||
| 2023 | |||||||||||
| Debt in issuance (Group) | 18,309 | 8,452 | (19,039) | 386 | 8,108 | ||||||
| Debt in issuance (Bank) | 18,308 | 8,452 | (19,038) | 386 | 8,108 | ||||||
|
Group and Bank Category of instrument |
Counterparty Name |
Currency |
2024 (In USD million) |
2023 (In USD million) |
Interest Rate Type |
||||||
| Senior Debt | |||||||||||
| DLJ Group | USD | 2,405 | 2,405 | Fixed | |||||||
| DLJ UK Holding | USD | 8 | 8 | Fixed | |||||||
| ARGENTUM CAPITAL S.A. A/C ARGENTUM CAPITAL SA - SERIES 2022-26 | USD | – | 2 | Variable | |||||||
| UBS AG London Branch | USD | 3,043 | 4,586 | 1 | Variable | ||||||
| UBS AG London Branch | EUR | – | 1,107 | 1 | Variable | ||||||
| Total Senior debt | 5,456 | 8,108 | |||||||||
|
1
Following the Parent Bank Merger, CS AG has merged into UBS AG and so the prior period numbers with CS AG London Branch have been reported against UBS AG London Branch to confirm to the current period’s presentation.
|
|||||||||||
|
Group and Bank |
Cash flow hedges |
Gains/ (losses) on designated financial liabilities relating to credit risk |
Unrealised Gains/ (losses) on Pension Fund |
Accumu- lated other compre- hensive income |
|||||
| Accumulated other comprehensive income (USD million) | |||||||||
| Balance at 1 January 2024 | 3 | (5) | (447) | (449) | |||||
| (Increase)/decrease: | |||||||||
| Unrealised gain on designated financial liabilities relating to credit risk | – | 3 | – | 3 | |||||
| Realised gain relating to credit risk on designated financial liabilities extinguished during year reclassed to retained earnings | – | 1 | – | 1 | |||||
| Cash flow hedges – effective portion of changes in fair value | (3) | – | – | (3) | |||||
| Remeasurement of defined benefit pension assets | – | – | (152) | (152) | |||||
| Related tax on remeasurement of defined benefit pension assets | – | – | 43 | 43 | |||||
| Balance at 31 December 2024 | – | (1) | (556) | (557) | |||||
| Balance at 1 January 2023 | (9) | 15 | (407) | (401) | |||||
| (Increase)/decrease: | |||||||||
| Unrealised loss on designated financial liabilities relating to credit risk | – | (23) | – | (23) | |||||
| Related tax on unrealised gain/ (loss) on designated financial liabilities relating to credit risk | – | 3 | – | 3 | |||||
| Cash flow hedges – effective portion of changes in fair value | 12 | – | – | 12 | |||||
| Remeasurement of defined benefit pension assets | – | – | (56) | (56) | |||||
| Related tax on remeasurement of defined benefit pension assets | – | – | 16 | 16 | |||||
| Balance at 31 December 2023 | 3 | (5) | (447) | (449) | |||||
| Group and Bank | 2024 | 2023 | |||
| Share Capital Allotted called-up and fully paid (USD million) | |||||
| Total allotted called-up and fully paid capital as at 1 January 2024 | |||||
| 131,158,070,611 Ordinary shares of USD 0.08666 each | – | 11,366 | |||
| 131,158,070,611 Ordinary shares of USD 0.05541 each (b/f) | 7,267 | – | |||
| 26 September 2023: | |||||
| Capital reduction of Ordinary shares (131,158,070,611 of USD 0.03125 each) | – | (4,099) | |||
| 5 December 2024: | |||||
| Capital reduction of Ordinary shares (131,158,070,611 of USD 0.04498 each) | (5,899) | – | |||
| Total allotted called-up and fully paid capital as at 31 December 2024 | |||||
| 2024: 131,158,070,611 Ordinary shares of USD 0.01043 each | 1,368 | 7,267 | |||
| Capital Contribution | |||||
| Capital Contribution | 917 | 887 | |||
| Not credit impaired | Credit impaired | ||||||||||||||||
| Group and Bank |
12 Month ECL Stage 1 |
Lifetime ECL Stage 2 |
Lifetime ECL (excluding purchased / originated credit impaired) Stage 3 |
Total |
Total |
||||||||||||
|
2024 |
Gross carrying amount |
Allowance for ECL |
Gross carrying amount |
Allowance for ECL |
Gross carrying amount |
Allowance for ECL |
Gross carrying amount |
Allowance for ECL |
|||||||||
| Loans and advances (USD million) | |||||||||||||||||
| Opening balance | 3,071 | 4 | 145 | 30 | 74 | 67 | 3,290 | 101 | |||||||||
| Financial assets that have been derecognised (including write-offs) | (567) | (4) | (145) | (30) | (9) | (9) | (721) | (43) | |||||||||
| Financial Assets reclassified to Fair Value through Profit or Loss | – | – | – | – | (65) | (58) | (65) | (58) | |||||||||
| Closing balance | 2,504 | – | – | – | – | – | 2,504 | – | |||||||||
| 2023 | |||||||||||||||||
| Loans and advances (USD million) | |||||||||||||||||
| Opening balance | 2,717 | 4 | 29 | 1 | 28 | 15 | 2,774 | 20 | |||||||||
| Transfer to 12 Month ECL | 4 | 1 | (4) | (1) | – | – | – | – | |||||||||
| Transfer to lifetime ECL not credit impaired | (68) | – | 68 | (1) | – | – | – | (1) | |||||||||
| Transfer to lifetime ECL credit impaired financial assets | (53) | – | – | – | 53 | 51 | – | 51 | |||||||||
| Net remeasurement of loss allowance | – | – | – | 31 | – | – | – | 31 | |||||||||
| New financial assets originated or purchased | 548 | 1 | 62 | – | 2 | – | 612 | 1 | |||||||||
| Financial assets that have been derecognised (including write-offs) | (77) | (2) | (10) | – | (9) | – | (96) | (2) | |||||||||
| Changes in Model/ Risk parameters (model inputs) used for ECL calculation | – | – | – | – | – | 1 | – | 1 | |||||||||
| Closing balance | 3,071 | 4 | 145 | 30 | 74 | 67 | 3,290 | 101 | |||||||||
| Not credit impaired | Credit impaired | ||||||||||||||||
| Group and Bank |
12 Month ECL Stage 1 |
Lifetime ECL Stage 2 |
Lifetime ECL (excluding purchased / originated credit impaired) Stage 3 |
Total |
Total |
||||||||||||
|
2024 |
Gross commitment amount |
Allowance for ECL |
Gross commitment amount |
Allowance for ECL |
Gross commitment amount |
Allowance for ECL |
Gross commitment amount |
Allowance for ECL |
|||||||||
| Loan commitments (USD million) | |||||||||||||||||
| Opening balance | 475 | 1 | 2 | – | – | – | 477 | 1 | |||||||||
| New financial liabilities originated or purchased | 3 | – | – | – | – | – | 3 | – | |||||||||
| Financial assets that have been derecognised (including write-offs) | (448) | (1) | (2) | – | – | – | (450) | (1) | |||||||||
| Closing balance | 30 | – | – | – | – | – | 30 | – | |||||||||
| 2023 | |||||||||||||||||
| Loan commitments (USD million) | |||||||||||||||||
| Opening balance | 985 | 2 | 186 | 1 | – | – | 1,171 | 3 | |||||||||
| Transfer to 12 Month ECL | 180 | 1 | (180) | (1) | – | – | – | – | |||||||||
| Transfer to lifetime ECL not credit impaired | (2) | – | 2 | – | – | – | – | – | |||||||||
| New financial liabilities originated or purchased | 70 | – | – | – | – | – | 70 | – | |||||||||
| Financial liabilities that have been derecognised (including write-offs) | (758) | (2) | (6) | – | – | – | (764) | (2) | |||||||||
| Closing balance | 475 | 1 | 2 | – | – | – | 477 | 1 | |||||||||
| Group and Bank | 2024 | 2023 | |||
| Other assets- Stage 3 (USD million) | |||||
| Opening balance | – | 4,374 | |||
| Net remeasurement of loss allowance | – | (4,374) | |||
| Foreign exchange | – | – | |||
| Closing balance | – | – | |||
|
Function- Corporates/ Financial Institutions |
ECL Scenario |
Assigned Weights |
Latest data |
1 |
End Period Projections |
Impact on ECL from an increase in MEF |
|||||||||||||||
|
As at 31 December 2024 Macroeconomic Factors (MEF) |
|
|
% |
December 24 % |
2025 % |
2026 % |
2027 % |
2028 % |
2029 % |
|
|||||||||||
| Eurozone Real GDP Growth Rate (%YoY) |
|
||||||||||||||||||||
| Both | Upside | 0 | 1.4 | 2.3 | 1.7 | 1.2 | 1.1 | 1.0 | |||||||||||||
| Both | Downside | 15 | 0.1 | -1.1 | 0.5 | 1.7 | 1.3 | 1.0 | |||||||||||||
| Both | Baseline | 60 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | |||||||||||||
| Both | Severe Downside | 25 | -1.5 | -3.8 | -0.5 | 1.1 | 1.1 | 1.0 | |||||||||||||
| US Real GDP (%YoY) |
|
||||||||||||||||||||
| Global Corporates | Upside | 0 | 2.6 | 3.3 | 2.6 | 2.0 | 1.9 | 1.8 | |||||||||||||
| Global Corporates | Downside | 15 | 1.2 | -0.9 | 0.8 | 1.9 | 1.9 | 1.8 | |||||||||||||
| Global Corporates | Baseline | 60 | 2.0 | 1.6 | 1.7 | 1.8 | 1.8 | 1.8 | |||||||||||||
| Global Corporates | Severe Downside | 25 | -0.2 | -3.5 | -0.4 | 1.8 | 1.9 | 1.8 | |||||||||||||
| US Nominal GDP (%YoY) |
|
||||||||||||||||||||
| Fallback IB | Upside | 0 | 5.2 | 5.8 | 5.4 | 5.0 | 4.2 | 3.8 | |||||||||||||
| Fallback IB | Downside | 15 | 3.2 | -0.9 | 1.8 | 3.9 | 3.9 | 3.8 | |||||||||||||
| Fallback IB | Baseline | 60 | 4.2 | 3.6 | 3.7 | 3.8 | 3.8 | 3.8 | |||||||||||||
| Fallback IB | Severe Downside | 25 | 5.6 | 3.3 | 2.3 | 3.9 | 3.9 | 3.8 | |||||||||||||
| iTraxx Crossover 3Y (Basis points) |
|
||||||||||||||||||||
| Global Corporates | Upside | 0 | 245.2 | 241.8 | 241.8 | 243.3 | 255.7 | 264.9 | |||||||||||||
| Global Corporates | Downside | 15 | 401.3 | 745.0 | 677.0 | 486.1 | 369.0 | 281.1 | |||||||||||||
| Global Corporates | Baseline | 60 | 263.4 | 268.3 | 266.6 | 266.5 | 266.5 | 266.5 | |||||||||||||
| Global Corporates | Severe Downside | 25 | 542.3 | 1275.2 | 1260.9 | 1072.0 | 642.4 | 320.2 | |||||||||||||
| CDX HY (Basis points) |
|
||||||||||||||||||||
| Global Corporates | Upside | 0 | 285.9 | 228.4 | 228.4 | 233.4 | 273.0 | 302.7 | |||||||||||||
| Global Corporates | Downside | 15 | 445.2 | 795.9 | 726.5 | 531.7 | 412.2 | 322.6 | |||||||||||||
| Global Corporates | Baseline | 60 | 304.5 | 309.5 | 307.8 | 307.7 | 307.7 | 307.7 | |||||||||||||
| Global Corporates | Severe Downside | 25 | 589.1 | 1336.8 | 1322.2 | 1129.5 | 691.2 | 362.5 | |||||||||||||
| iTraxx Senior Financial 5Y (Basis points) |
|
||||||||||||||||||||
| Financial Institutions | Upside | 0 | 66.8 | 75.8 | 68.7 | 59.6 | 63.6 | 66.6 | |||||||||||||
| Financial Institutions | Downside | 15 | 98.9 | 160.8 | 144.5 | 109.3 | 86.8 | 69.9 | |||||||||||||
| Financial Institutions | Baseline | 60 | 61.9 | 66.1 | 66.8 | 67.0 | 67.1 | 67.1 | |||||||||||||
| Financial Institutions | Severe Downside | 25 | 122.1 | 260.9 | 245.8 | 218.2 | 137.6 | 77.1 | |||||||||||||
|
1
Latest estimates have been used for the MEFs used for 4Q24 ECL valuation
|
|||||||||||||||||||||
|
Function- Corporates/ Financial Institutions |
ECL Scenario |
Assigned Weights |
Latest data |
1 |
End Period Projections |
Impact on ECL from an increase in MEF |
|||||||||||||||
|
As at 31 December 2023 Macroeconomic Factors (MEF) |
|
|
% |
December 23 % |
2024 % |
2025 % |
2026 % |
2027 % |
2028 % |
|
|||||||||||
| Eurozone Real GDP Growth Rate (%YoY) |
|
||||||||||||||||||||
| Both | Downside | 15 | -0.8 | -1.1 | 0.5 | 1.7 | 1.5 | 1.1 | |||||||||||||
| Both | Baseline | 60 | 0.0 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | |||||||||||||
| Both | Severe Downside | 25 | -2.4 | -3.8 | -0.5 | 1.1 | 1.2 | 1.1 | |||||||||||||
| US Real GDP (%YoY) |
|
||||||||||||||||||||
| Global Corporates | Downside | 15 | 1.7 | -1.0 | 0.8 | 1.9 | 1.9 | 1.8 | |||||||||||||
| Global Corporates | Baseline | 60 | 2.0 | 1.0 | 2.5 | 1.8 | 1.8 | 1.8 | |||||||||||||
| Global Corporates | Severe Downside | 25 | 0.4 | -3.5 | -0.4 | 1.8 | 1.9 | 1.8 | |||||||||||||
| US Nominal GDP (%YoY) |
|
||||||||||||||||||||
| Fallback IB | Downside | 15 | 3.9 | -1.1 | 1.8 | 3.9 | 3.9 | 3.8 | |||||||||||||
| Fallback IB | Baseline | 60 | 6.6 | 2.4 | 4.2 | 3.8 | 3.8 | 3.8 | |||||||||||||
| Fallback IB | Severe Downside | 25 | 6.5 | 3.3 | 2.3 | 3.9 | 3.9 | 3.8 | |||||||||||||
| iTraxx Crossover 3Y (Basis points) |
|
||||||||||||||||||||
| Global Corporates | Downside | 15 | 461.4 | 676.2 | 619.8 | 482.0 | 405.2 | 328.3 | |||||||||||||
| Global Corporates | Baseline | 60 | 364.1 | 388.3 | 388.3 | 384.5 | 353.5 | 322.6 | |||||||||||||
| Global Corporates | Severe Downside | 25 | 559.6 | 1,034.5 | 1,000.8 | 860.7 | 605.7 | 350.6 | |||||||||||||
| CDX HY (Basis points) |
|
||||||||||||||||||||
| Global Corporates | Downside | 15 | 540.3 | 791.9 | 725.9 | 562.7 | 459.1 | 355.5 | |||||||||||||
| Global Corporates | Baseline | 60 | 388.3 | 402.9 | 405.1 | 401.8 | 373.9 | 346.0 | |||||||||||||
| Global Corporates | Severe Downside | 25 | 655.3 | 1,211.9 | 1,172.4 | 1,006.5 | 694.1 | 381.6 | |||||||||||||
| iTraxx Senior Financial 5Y (Basis points) |
|
||||||||||||||||||||
| Financial Institutions | Downside | 15 | 130.4 | 167.6 | 147.8 | 120.6 | 101.5 | 82.4 | |||||||||||||
| Financial Institutions | Baseline | 60 | 81.3 | 87.5 | 89.2 | 89.0 | 84.7 | 80.5 | |||||||||||||
| Financial Institutions | Severe Downside | 25 | 144.8 | 246.3 | 210.5 | 197.8 | 142.3 | 86.9 | |||||||||||||
|
1
Latest estimates have been used for the MEFs used for 4Q23 ECL valuation
|
|||||||||||||||||||||
| UK DB Plan | |||||
| Group and Bank | 2024 | 2023 | |||
| Defined benefit pension plans (USD million) | |||||
| Operating Cost | |||||
| Current service costs on benefit obligation | 1 | 2 | |||
| Past service costs (including curtailments) | 18 | – | |||
| Administrative expense | 2 | 2 | |||
| Financing Cost | |||||
| Net Interest credits | (27) | (29) | |||
| Defined benefit costs/(credits) | (6) | (25) | |||
| UK DB Plan | |||||
| Group and Bank | 2024 | 2023 | |||
| Defined benefit pension plans (USD million) | |||||
| Defined benefit obligation – 1 January | 1,087 | 1,008 | |||
| Current service cost | 1 | 2 | |||
| Interest cost | 52 | 50 | |||
| Actuarial gains on assumptions | (148) | (25) | |||
| arising out of changes in demographic assumptions | (2) | (12) | |||
| arising out of changes in financial assumptions | (146) | (13) | |||
| Actuarial (gains)/losses - experience | (9) | 25 | |||
| Benefit payments | (27) | (30) | |||
| Past service costs (including curtailments) | 18 | – | |||
| Exchange rate (gains)/losses | (19) | 57 | |||
| Defined benefit obligation – 31 December | 955 | 1,087 | |||
| Fair value of plan assets – 1 January | 1,643 | 1,575 | |||
| Interest on plan assets | 79 | 79 | |||
| Actuarial losses on plan assets | (309) | (56) | |||
| Actual return on plan assets | (230) | 23 | |||
| Employer contributions | (7) | (11) | |||
| Administrative expense | (2) | (2) | |||
| Benefit payments | (27) | (30) | |||
| Exchange rate gains/(losses) | (23) | 88 | |||
| Fair value of plan assets – 31 December | 1,354 | 1,643 | |||
| Total funded status – 31 December | |||||
| Plan assets | 1,354 | 1,643 | |||
| Defined benefit obligation related to funded plans | (955) | (1,087) | |||
| Funded status for funded plans | 399 | 556 | |||
| Funded status recognised – 31 December | 399 | 556 | |||
| Group and Bank | 2024 | 2023 | |||
| Benefit obligation (%) | |||||
| Discount rate | 5.79% | 4.80% | |||
| Retail Price Inflation | 3.13% | 3.02% | |||
| Consumer Price Inflation | 2.63% | 2.40% | |||
| Pension increases 1 | 2.89% | 2.81% | |||
| Salary increases | 3.88% | 3.65% | |||
| Defined benefit cost (%) | |||||
| Discount rate | 5.06% | 5.18% | |||
| Salary increases | 3.74% | 3.68% | |||
|
1
Pensions earned pre 6 April 1997 which are subject to pension increases on a discretionary basis are considered to be Nil.
|
|||||
| 2024 | 2023 | ||||
| Life expectancy at age 60 for current pensioners aged 60 (years) | |||||
| Males | 27.9 | 27.8 | |||
| Females | 29.7 | 29.6 | |||
| Life expectancy at age 60 for future pensioners currently aged 40 (years) | |||||
| Males | 29.2 | 29.3 | |||
| Females | 31.0 | 31.0 | |||
|
Defined Benefit obligation |
Defined Benefit Obligation (USD million) |
Increase % |
Defined Benefit Obligation (USD million) |
Decrease % |
|||||
| 2024 | |||||||||
| Percentage change | |||||||||
| - 0.5%/ +0.5% Discount rate | 1,024 | 7 | 893 | (6) | |||||
| +0.5% / -0.5% Inflation rate | 992 | 4 | 920 | (4) | |||||
| +0.5% / -0.5% Salary increases rate | 955 | – | 955 | – | |||||
| +1 / -1 year to life expectancy at 60 | 980 | 3 | 930 | (3) | |||||
| 2023 1 | |||||||||
| Percentage change | |||||||||
| - 0.5%/ +0.5% Discount rate | 1,176 | 8 | 1,008 | (7) | |||||
| +0.5% / -0.5% Inflation rate | 1,136 | 5 | 1,041 | (4) | |||||
| +0.5% / -0.5% Salary increases rate | 1,088 | – | 1,087 | – | |||||
| +1 / -1 year to life expectancy at 60 | 1,117 | 3 | 1,057 | (3) | |||||
|
1
Prior period numbers have been restated to conform to current period’s presentation.
|
|||||||||
|
Quoted |
Un- quoted |
Total |
% of total fair value of scheme assets |
||||||
| Plan assets measured at fair value (USD million) | |||||||||
| 2024 | |||||||||
| Cash and cash equivalents | 396 | – | 396 | 29.2% | |||||
| Debt Securities | 31 | – | 31 | 2.3% | |||||
| of which governments | 31 | – | 31 | 2.3% | |||||
| of which corporates | – | – | – | –% | |||||
| Derivatives | – | – | – | –% | |||||
| Buy-in insurance contract | – | 927 | 927 | 68.5% | |||||
| Total plan assets UK Plans | 427 | 927 | 1,354 | 100.0% | |||||
| 2023 | |||||||||
| Cash and cash equivalents | – | 262 | 262 | 15.9% | |||||
| Debt Securities | 1,393 | – | 1,393 | 84.8% | |||||
| of which governments | 1,159 | – | 1,159 | 70.5% | |||||
| of which corporates | 234 | – | 234 | 14.2% | |||||
| Derivatives | – | (12) | (12) | (0.7)% | |||||
| Total plan assets UK Plans | 1,393 | 250 | 1,643 | 100.0% | |||||
| Group and Bank | 2024 | 2023 | |||||||||||||||
|
Number of units (millions) |
Phantom Share |
SDP |
PSA |
TA |
Phantom Share |
SDP |
PSA |
TA |
|||||||||
| As at 1 January | 1.10 | 0.22 | 0.18 | 0.22 | 15.49 | 6.04 | 8.72 | – | |||||||||
| Granted | 0.15 | – | – | – | 24.59 | (0.37) | (0.44) | 5.55 | |||||||||
| Shares transferred in/out | (0.52) | (0.11) | (0.07) | (0.18) | (0.15) | 0.02 | 0.02 | – | |||||||||
| Delivered | (0.30) | – | (0.05) | – | (4.48) | – | (2.86) | – | |||||||||
| Forfeited | (0.07) | (0.01) | – | (0.01) | (1.26) | (0.29) | (0.68) | (0.02) | |||||||||
| Conversion to UBS shares | – | – | – | – | (33.09) | (5.18) | (4.58) | (5.31) | |||||||||
| As at 31 December | 0.36 | 0.10 | 0.06 | 0.03 | 1.10 | 0.22 | 0.18 | 0.22 | |||||||||
| 31 December 2024 | 31 December 2023 | ||||||||||||
|
Group |
Parent |
1 |
Fellow group companies |
Total |
Parent |
1 |
Fellow group companies |
Total |
|||||
| Assets (USD million) | |||||||||||||
| Cash and due from banks | 1,478 | 53 | 1,531 | 2,905 | 45 | 2,950 | |||||||
| Interest-bearing deposits with banks | 3,961 | – | 3,961 | 8,319 | – | 8,319 | |||||||
| Securities purchased under resale agreements and securities borrowing transactions | 532 | – | 532 | 601 | 695 | 1,296 | |||||||
| Trading financial assets mandatorily at fair value through profit or loss | 10,151 | 134 | 10,285 | 19,373 | 4,334 | 23,707 | |||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 7,400 | 682 | 8,082 | 2,426 | 1,106 | 3,532 | |||||||
| Loans and advances | – | 2,504 | 2,504 | 665 | 2,504 | 3,169 | |||||||
| Other assets | 548 | 200 | 748 | 218 | 1,776 | 1,994 | |||||||
| Total assets | 24,070 | 3,573 | 27,643 | 34,507 | 10,460 | 44,967 | |||||||
| Liabilities and Equity (USD million) | |||||||||||||
| Due to banks | 17 | – | 17 | – | 1 | 1 | |||||||
| Securities sold under repurchase agreements and securities lending transactions | 3 | 23 | 26 | 42 | 311 | 353 | |||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 8,467 | 140 | 8,607 | 16,768 | 4,485 | 21,253 | |||||||
| Financial liabilities designated at fair value through profit or loss | 20 | 2,405 | 2,425 | 7,043 | 1,801 | 8,844 | |||||||
| Borrowings | 7,387 | – | 7,387 | 12,622 | – | 12,622 | |||||||
| Debt in issuance | 3,051 | 2,405 | 5,456 | 5,693 | 2,413 | 8,106 | |||||||
| Other liabilities | 2,686 | 270 | 2,956 | 2,094 | 617 | 2,711 | |||||||
| Share capital | 1,368 | – | 1,368 | 7,267 | – | 7,267 | |||||||
| Other Equity Instrument | – | – | – | 1,200 | – | 1,200 | |||||||
| Total liabilities and equity | 22,999 | 5,243 | 28,242 | 52,729 | 9,628 | 62,357 | |||||||
|
1
The term parent refers to the immediate parent, UBS AG and also the ultimate parent UBS Group AG (CSG for 2023). The above table includes other liabilities balances with UBS Group AG of USD 2 million (2023: USD Nil).
|
|||||||||||||
| 31 December 2024 | 31 December 2023 | |||||||||||||||
|
Bank |
Parent |
1 |
Fellow group companies |
Subsidiaries |
Total |
Parent |
1 |
Fellow group companies |
Subsidiaries |
Total |
||||||
| Assets (USD million) | ||||||||||||||||
| Cash and due from banks | 1,478 | 53 | – | 1,531 | 2,905 | 45 | – | 2,950 | ||||||||
| Interest-bearing deposits with banks | 3,961 | – | – | 3,961 | 8,319 | – | – | 8,319 | ||||||||
| Securities purchased under resale agreements and securities borrowing transactions | 532 | – | – | 532 | 601 | 695 | – | 1,296 | ||||||||
| Trading financial assets mandatorily at fair value through profit or loss | 10,151 | 134 | – | 10,285 | 19,373 | 4,334 | (33) | 23,674 | ||||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 7,400 | 682 | – | 8,082 | 2,229 | 1,106 | 4 | 3,339 | ||||||||
| Loans and advances | – | 2,504 | – | 2,504 | 665 | 2,504 | – | 3,169 | ||||||||
| Other assets | 552 | 200 | – | 752 | 223 | 1,771 | – | 1,994 | ||||||||
| Total assets | 24,074 | 3,573 | – | 27,647 | 34,315 | 10,455 | (29) | 44,741 | ||||||||
| Liabilities and Equity (USD million) | ||||||||||||||||
| Due to banks | 17 | – | – | 17 | – | 1 | – | 1 | ||||||||
| Securities sold under repurchase agreements and securities lending transactions | 3 | 23 | – | 26 | 43 | 311 | – | 354 | ||||||||
| Trading financial liabilities at fair value through profit or loss | 8,466 | 140 | – | 8,606 | 16,767 | 4,485 | 159 | 21,411 | ||||||||
| Financial liabilities designated at fair value through profit or loss | 20 | 2,405 | – | 2,425 | 7,043 | 1,801 | (1) | 8,843 | ||||||||
| Borrowings | 7,387 | – | – | 7,387 | 12,622 | – | – | 12,622 | ||||||||
| Debt in issuance | 3,051 | 2,405 | – | 5,456 | 5,693 | 2,414 | – | 8,107 | ||||||||
| Other liabilities | 2,691 | 270 | – | 2,961 | 2,099 | 616 | – | 2,715 | ||||||||
| Share capital | 1,368 | – | – | 1,368 | 7,267 | – | – | 7,267 | ||||||||
| Other Equity Instrument | – | – | – | – | 1,200 | – | – | 1,200 | ||||||||
| Total liabilities and equity | 23,003 | 5,243 | – | 28,246 | 52,734 | 9,628 | 158 | 62,520 | ||||||||
|
1
The term parent refers to the immediate parent, UBS AG and also the ultimate parent UBS Group AG (CSG for 2023). The above table includes other liabilities balances with UBS Group AG of USD 2 million (2023: USD Nil).
|
||||||||||||||||
| 31 December 2024 | 31 December 2023 | ||||||||||||
|
Group and Bank (USD million) |
Parent |
Fellow group companies |
Total |
Parent |
Fellow group companies |
Total |
|||||||
| Guarantees and Commitments | |||||||||||||
| Irrevocable loan commitments | – | – | – | – | 173 | 173 | |||||||
| Gross Irrevocable Loan commitments | – | – | – | – | 173 | 173 | |||||||
| Irrevocable Loan commitments - sub-participation | – | – | – | – | – | – | |||||||
| Net Irrevocable Loan commitments | – | – | – | – | 173 | 173 | |||||||
| 2024 | 2023 | ||||||||||||
|
Group (USD million) |
Parent |
2 |
Fellow group companies |
Total |
Parent |
2 |
Fellow group companies |
Total |
|||||
| Interest income | 692 | 245 | 937 | 920 | 709 | 1,629 | |||||||
| Interest expense | (1,051) | (276) | (1,327) | (1,599) | (357) | (1,956) | |||||||
| Net interest expense | (359) | (31) | (390) | (679) | 352 | (327) | |||||||
| Commissions and fees | 13 | – | 13 | 22 | (35) | (13) | |||||||
| Transfer pricing arrangements | 2 | 4 | 6 | 12 | 41 | 53 | |||||||
| Other revenue | 67 | (39) | 28 | (2) | (32) | (34) | |||||||
| Total non-interest revenues | 82 | (35) | 47 | 32 | (26) | 6 | |||||||
| Net operating income | (277) | (66) | (343) | (647) | 326 | (321) | |||||||
| Total operating expenses 1 | (261) | (169) | (430) | (585) | (467) | (1,052) | |||||||
|
1
Net overheads allocated to other UBS Group entities of USD 25 million (2023: USD 180 million) are not included in the Total operating expenses.
|
|||||||||||||
|
2
Above table includes operating expenses balances with UBS Group AG of USD 2 million (2023: USD 7 million)
|
|||||||||||||
| (USD '000) | 2024 | 2023 | |||
| Emoluments | 3,220 | 4,435 | |||
| Long term incentive schemes: | |||||
| Amounts Paid under Deferred Cash Awards | 220 | 654 | |||
| Amounts Delivered under Share Based Awards | 1,340 | 544 | |||
| Total | 4,780 | 5,633 | |||
| Compensation for loss of office | – | 950 | |||
| Bank’s contributions to defined contribution | 59 | 56 | |||
| Total | 4,839 | 6,639 |
| (Number of Directors) | 2024 | 2023 | |||
| Retirement benefits are accruing to the following number of Directors under: | |||||
| Defined contribution schemes | 5 | 3 | |||
| No scheme | 4 | 9 | |||
| Directors in respect of whom services were received or receivable under long term incentive scheme | 5 | 5 |
| (USD’ 000) | 2024 | 2023 | |||
| Remuneration of Key Management Personnel | |||||
| Emoluments | 7,342 | 11,717 | |||
| Long term incentive schemes | 2,010 | 1,874 | |||
| Total | 9,352 | 13,591 | |||
| Compensation for loss of office | 236 | 398 | |||
| Bank’s contributions to defined contribution plan | 143 | 200 | |||
| Total | 9,731 | 14,189 | |||
| 2024 | 2023 | ||||
| Number of shares | 192,585 | 115,589 |
| 31 December 2024 | 31 December 2023 | ||||||||||||||||
| Trading | Hedging | Trading | Hedging | ||||||||||||||
|
Group and Bank |
Gross Derivative Assets |
Gross Derivative Liabilities |
Gross Derivative Assets |
Gross Derivative Liabilities |
Gross Derivative Assets |
Gross Derivative Liabilities |
Gross Derivative Assets |
Gross Derivative Liabilities |
|||||||||
| Trading and hedging derivatives instruments (USD million) | |||||||||||||||||
| Interest rate products | 13,453 | 12,496 | – | – | 33,876 | 33,284 | – | – | |||||||||
| Foreign exchange products | 8,043 | 8,631 | – | – | 13,457 | 15,156 | 3 | – | |||||||||
| Equity/indexed-related products | 803 | 788 | – | – | 9,073 | 8,891 | – | – | |||||||||
| Credit products | 157 | 169 | – | – | 1,851 | 2,107 | – | – | |||||||||
| Other products | 28 | 27 | – | – | 76 | 64 | – | – | |||||||||
| Total derivative instruments | 22,484 | 22,111 | – | – | 58,333 | 59,502 | 3 | – | |||||||||
| 2024 | 2023 | ||||||||
|
Group and Bank |
Derivative Assets |
Derivative Liabilities |
Derivative Assets |
Derivative Liabilities |
|||||
| Derivative Assets and Liabilities (USD million) | |||||||||
| Derivative Assets and Liabilities (trading and hedging) before netting | 22,484 | 22,111 | 58,336 | 59,502 | |||||
| Derivative Assets and Liabilities (trading and hedging) after netting | 22,484 | 22,111 | 57,340 | 58,562 | |||||
| Maturity | |||||||||||||||
|
Group and Bank |
<1 year |
1-3 years |
3-5 years |
>5 years |
Total gross amount |
Secured by collateral |
Net of collateral |
||||||||
| 31 December 2024 | |||||||||||||||
| Guarantees (USD million) | |||||||||||||||
| Credit guarantees and similar instruments | – | – | – | – | – | – | – | ||||||||
| Forward reverse repurchase agreements | – | – | – | – | – | – | – | ||||||||
| Total guarantees | – | – | – | – | – | – | – | ||||||||
| Other commitments (USD million) | |||||||||||||||
| Loan commitments | – | – | – | 30 | 30 | – | 30 | ||||||||
| Other commitments - commitments to purchase cash securities <1 year | – | – | – | – | – | – | – | ||||||||
| Total other commitments | – | – | – | 30 | 30 | – | 30 | ||||||||
| 31 December 2023 | |||||||||||||||
| Guarantees (USD million) | |||||||||||||||
| Credit guarantees and similar instruments | 118 | 25 | – | – | 143 | 3 | 140 | ||||||||
| Forward reverse repurchase agreements | 183 | – | – | – | 183 | 175 | 7 | ||||||||
| Total guarantees | 301 | 25 | – | – | 326 | 178 | 147 | ||||||||
| Other commitments (USD million) | |||||||||||||||
| Loan commitments | 189 | 680 | 151 | 114 | 1,134 | 372 | 763 | ||||||||
| Other commitments - commitments to purchase cash securities <1 year | 222 | 5 | – | – | 227 | – | 228 | ||||||||
| Total other commitments | 411 | 685 | 151 | 114 | 1,361 | 372 | 991 | ||||||||
|
Entity Name |
Domicile |
Currency |
Percentage of ownership held 2024 |
Percentage of ownership held 2023 |
|||||
| 31 December 2024 | |||||||||
| AI3 (USD) Segregated Portfolio | Cayman Islands | USD | – | 100 | |||||
| Albalatin LLC | Qatar | USD | 100 | 100 | |||||
| Andrea Cell 1000 EUR 1 | Jersey | EUR | 100 | 100 | |||||
| Andrea Cell 1000 USD 1 | Jersey | USD | 100 | 100 | |||||
| Andrea Investments (Jersey) PCC (MASTER VEHICLE) 1 | Jersey | GBP | 100 | 100 | |||||
| Andrea Investments (Jersey) PCC: 1000 1 | Jersey | USD | 100 | 100 | |||||
| Argentum Capital Series 2015-32 | Luxembourg | USD | – | 100 | |||||
| Argentum Capital Series 2016-36 | Luxembourg | USD | – | 100 | |||||
| Ascent Finance Limited 2020-25 | Cayman Islands | USD | – | 100 | |||||
| Ascent Finance Limited 2021-9015 | Cayman Islands | USD | – | 100 | |||||
| Boats Investments (Jersey) Ltd Series 630, 641, 647, 663 1 | Jersey | USD | – | 100 | |||||
| Clearwater Seller Limited 2 | United Kingdom | USD | – | 100 | |||||
| Credit Suisse First Boston Trustees Limited | United Kingdom | USD | 100 | 100 | |||||
| Custom Markets QIAIF plc | Ireland, Republic of | USD | 100 | 100 | |||||
| Global Bond Fund | Ireland, Republic of | USD | – | 100 | |||||
| GIFS Capital Company LLC Silo 2 Technical purpose | United States | USD | – | 100 | |||||
| Interleuvenlaan 15 Real Estate Ltd | Gibraltar | EUR | 100 | 100 | |||||
| Morstan Investments B.V. | Netherlands | USD | – | 100 | |||||
| New Jersey S.A. | Luxembourg | EUR | – | 100 | |||||
| Platinum Securities Cayman SPC Limited | Cayman Islands | USD | 100 | 100 | |||||
| Silver Hake Limited | Gibraltar | EUR | – | 100 | |||||
| Westwood S.A | Portugal | EUR | – | 100 | |||||
|
1
For these entities, the financial year ends on 30 September each year.
|
|||||||||
|
2
For these entities, the financial year ends on 31 March each year.
|
|||||||||
| Security | Immediate Parent | Ultimate Parent | Country | Registered Office | |||||||
| 31 December 2024 Subsidiaries | |||||||||||
| AI3 Segregated Portfolio | USD 100 Participating shares | Credit Suisse International | UBS Group AG | Cayman Islands | Walkers SPV Limited Walker House, Mary Street PO Box 908GT George Town, Grand Cayman, Cayman Islands | ||||||
| Albalatin LLC | No shares | TMF Group LLC | TMF Group EMEA B.V | Qatar | Office No. 1422 14th Floor, Al Fardan Office Towers No. 12 Doha - Qatar | ||||||
| Andrea Investments (Jersey) PCC – Cell Series 1000 EUR | EUR Preference shares | Andrea Investments (Jersey) PCC | Borowska Trust | Jersey | 22 Grenville Street, St Helier, Channel Islands JE4 8PX, Jersey | ||||||
| Andrea Investments (Jersey) PCC – Cell Series 1000 USD | USD Preference shares | Andrea Investments (Jersey) PCC | Borowska Trust | Jersey | 22 Grenville Street, St Helier, Channel Islands JE4 8PX, Jersey | ||||||
| Andrea Investments (Jersey) PCC | No shares | Borowska Trust | Borowska Trust | Jersey | 22 Grenville Street, St Helier, Channel Islands JE4 8PX,Jersey | ||||||
| Andrea Investments (Jersey) PCC – Cell Series 1000 PC | No shares | Andrea Investments (Jersey) PCC | Borowska Trust | Jersey | 22 Grenville Street, St Helier, Channel Islands JE4 8PX, Jersey | ||||||
| Argentum Capital Series 2015-32, 2016-36 | No shares | Argentum Capital S.A. | Argentum Capital S.A. | Luxembourg | 51, avenue John F. Kennedy, Luxembourg L-1855, Luxembourg | ||||||
| Ascent Finance Limited Series 2020-25 | No shares | Ascent Fiance Limited | Ascent Fiance Limited | Cayman Islands | One Nexus Way,Camana Bay, Grand Cayman – Cayman Islands | ||||||
| Boats Investments (Jersey) Ltd Series 630, 641, 647, 663 | No shares | Boats Investments (Jersey) Limited (Master Vehicle) | Boats Investments (Jersey) Limited (Master Vehicle) | Jersey | 22 Grenville Street, St Helier JE2 4UF, Jersey | ||||||
| Clearwater Seller Limited | No shares | Credit Suisse International | UBS Group AG | United Kingdom | 35 Great St. Helen's,London EC3A 6AP, United Kingdom | ||||||
| Credit Suisse First Boston Trustees Limited | Ordinary Shares | Credit Suisse International | UBS Group AG | United Kingdom | One Cabot Square London E14 4QJ – United Kingdom | ||||||
| Custom Markets QIF PLC | No shares | Credit Suisse International | UBS Group AG | Republic of Ireland | MFD Secretaries Limited, 2nd Floor Beaux Lane House, Dublin 2, Republic of Ireland | ||||||
| Global Bond Fund | Investment Fund Share | Credit Suisse International | UBS Group AG | Republic of Ireland | 2nd Floor, Block E, Iveagh Court, Harcourt Road, Dublin 2, Republic of Ireland | ||||||
| GIFS Capital Company LLC Silo 2 Technical purpose | No shares | Guggenheim Treasury Services, LLC | Guggenheim Partners (via Liberty Hampshire Holdings, LLC) | United States of America | 227 West Monroe Suite 4900 Chicago, Illinois 60606 - USA | ||||||
| Interleuvenlaan 15 Real Estate Ltd | No shares | Credit Suisse International | UBS Group AG | Gibraltar | 124 Irish Town, Gibraltar, Gibraltar | ||||||
| Morstan Investments B.V. | No shares | Credit Suisse International | UBS Group AG | Jersey | Prins Hendriklaan 26, Amsterdam 1075 BD,Netherlands | ||||||
| New Jersey S.A. | No shares | Credit Suisse International | UBS Group AG | Luxembourg | 51, avenue John F. Kennedy , Luxembourg L-1855, Luxembourg | ||||||
| Platinum Securities Cayman SPC Limited | No shares | Credit Suisse International | UBS Group AG | Cayman Islands | c/o Maples Corporate Services Limited, Limited Islands P.O. Box 309, Ugland House,George Town, Grand Cayman KY1-1104 – Cayman Islands | ||||||
| Silver Hake Limited | No shares | Credit Suisse International | UBS Group AG | Gibraltar | Suite 7b & 8b, Finsbury Trust, 50 Town Range, PO Box 472, Gibraltar | ||||||
| Westwood S.A | No shares | Credit Suisse International | UBS Group AG | Portugal | Edificio Atrium Saldanha Praca Duque de Saldanha, Lisbon 1050 094, Portugal | ||||||
| Xanthos Holding – Segregated Portfolio 1 | Non-Participating USD 1 shares | Credit Suisse International | UBS Group AG | Cayman Islands | Walkers SPV Limited Walker House, Mary Street PO Box 908GT George Town, Grand Cayman, Cayman Islands | ||||||
|
1
All subsidiaries in above table are consolidated except Xanthos Holding – Segregated Portfolio.
|
|||||||||||
| Type of structured entity | |||||||||||||
|
Line item in consolidated statement of financial position (USD million) |
CDO |
Securiti- sations |
Funds |
Loans |
Other Financial intermediation |
Total |
|||||||
| 31 December 2024 | |||||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Equity securities | – | – | – | – | – | – | |||||||
| Derivative instruments | 20 | – | – | – | – | 20 | |||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Loans | – | – | – | – | – | – | |||||||
| Other Assets | |||||||||||||
| Other Assets | – | – | – | – | – | – | |||||||
| Total assets | 20 | – | – | – | – | 20 | |||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | |||||||||||||
| Derivative instruments | – | – | – | – | – | – | |||||||
| Financial liabilities designated at fair value through profit or loss | |||||||||||||
| Structured Notes | – | – | – | – | – | – | |||||||
| Total liabilities | – | – | – | – | – | – | |||||||
| Maximum exposure to loss | 20 | – | – | – | – | 20 | |||||||
| Unconsolidated structured entity assets | 91 | – | 25,242 | – | – | 25,333 | |||||||
| Type of structured entity | |||||||||||||
|
Line item in consolidated statement of financial position (USD million) |
CDO |
Securiti- sations |
Funds |
Loans |
Other Financial intermediation |
Total |
|||||||
| 31 December 2023 | |||||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Equity securities | – | – | 17 | – | – | 17 | |||||||
| Derivative instruments | 20 | 99 | 6 | – | 201 | 326 | |||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | |||||||||||||
| Loans | – | – | – | 1 | – | 1 | |||||||
| Other Assets | |||||||||||||
| Other Assets | – | – | 1 | – | – | 1 | |||||||
| Total assets | 20 | 99 | 24 | 1 | 201 | 345 | |||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | |||||||||||||
| Derivative instruments | – | 28 | 7 | – | – | 35 | |||||||
| Financial liabilities designated at fair value through profit or loss | |||||||||||||
| Structured Notes | – | – | – | – | 88 | 88 | |||||||
| Total liabilities | – | 28 | 7 | – | 88 | 123 | |||||||
| Maximum exposure to loss | 20 | 99 | 24 | 1 | 201 | 345 | |||||||
| Unconsolidated structured entity assets | 93 | 1,989 | 1,866,284 | 57 | 1,330 | 1,869,753 | |||||||
| (Losses)/Income | |||||||||||||||
|
Structured entity type (USD million) |
Derivative (Loss)/Gain |
Other Fair Value (Loss)/Gain |
(Loss)/Gain on Sale of Assets |
Interest (Expense)/ Income |
(Other Losses)/ Other Income |
(Other Expenses)/ Commission and Fees |
Total |
||||||||
| 31 December 2024 | |||||||||||||||
| Securitisations | 3 | – | – | – | – | – | 3 | ||||||||
| Funds | 1 | 15 | (4) | – | 7 | – | 19 | ||||||||
| Other | 8 | – | – | – | (4) | 1 | 5 | ||||||||
| Total | 12 | 15 | (4) | – | 3 | 1 | 27 | ||||||||
| 31 December 2023 | |||||||||||||||
| Securitisations | 7 | – | – | – | – | 1 | 8 | ||||||||
| Funds | (3) | 48 | (16) | – | 3 | – | 32 | ||||||||
| Other | 12 | 2 | – | (2) | – | – | 12 | ||||||||
| Total | 16 | 50 | (16) | (2) | 3 | 1 | 52 | ||||||||
| (Losses)/Income | |||||||||||||||
|
Structured entity type (USD million) |
Derivative (Loss)/Gain |
(Loss)/Gain on Sale of Assets |
(Other Losses)/ Other Income |
(Other Expenses)/ Commission and Fees |
Interest (Expense)/ Income |
Total |
Carrying Value of Assets transferred |
||||||||
| 31 December 2024 | |||||||||||||||
| Securitisations | 35 | – | (8) | – | – | 27 | – | ||||||||
| Funds | (2) | – | – | – | – | (2) | – | ||||||||
| Loans | (4) | – | – | – | – | (4) | – | ||||||||
| Other | 1 | – | – | – | – | 1 | – | ||||||||
| Total | 30 | – | (8) | – | – | 22 | – | ||||||||
| 31 December 2023 | |||||||||||||||
| Securitisations | (1) | (1) | (1) | – | (6) | (9) | 121 | ||||||||
| Funds | – | – | (38) | – | – | (38) | – | ||||||||
| Other | 2 | – | – | – | – | 2 | – | ||||||||
| Total | 1 | (1) | (39) | – | (6) | (45) | 121 | ||||||||
| As at 31 December 2024 |
Carrying value |
Total fair value |
|||||||||
|
Group and Bank |
Total carrying value |
Mandatorily at FVTPL |
Designated at FVTPL |
Amortised cost |
|
||||||
| Financial assets (USD million) | |||||||||||
| Cash and due from banks | 1,858 | – | – | 1,858 | 1,858 | ||||||
| Interest-bearing deposits with banks | 3,961 | – | – | 3,961 | 3,961 | ||||||
| Securities purchased under resale agreements and securities borrowing transactions | 533 | – | – | 533 | 533 | ||||||
| Trading financial assets mandatorily at fair value through profit or loss | 22,624 | 22,624 | – | – | 22,624 | ||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 14,200 | 14,200 | – | – | 14,200 | ||||||
| Loans and advances | 2,504 | – | – | 2,504 | 2,517 | ||||||
| Other assets | 4,971 | – | – | 4,971 | 4,971 | ||||||
| Total financial assets | 50,651 | 36,824 | – | 13,827 | 50,664 | ||||||
| Financial liabilities (USD million) | |||||||||||
| Due to banks | 18 | – | – | 18 | 18 | ||||||
| Securities sold under repurchase agreements and securities lending transactions | 26 | – | – | 26 | 26 | ||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 22,129 | 22,129 | – | – | 22,129 | ||||||
| Financial liabilities designated at fair value through profit or loss | 2,565 | – | 2,565 | – | 2,565 | ||||||
| Borrowings | 7,387 | – | – | 7,387 | 7,387 | ||||||
| Other liabilities | 5,961 | – | – | 5,961 | 5,961 | ||||||
| Debt in issuance | 5,456 | – | – | 5,456 | 5,480 | ||||||
| Total financial liabilities | 43,542 | 22,129 | 2,565 | 18,848 | 43,566 | ||||||
| As at 31 December 2023 |
Carrying value |
Total fair value |
|||||||||
|
Group |
Total carrying value |
Mandatorily at FVTPL |
Designated at fair value |
Amortised cost |
|
||||||
| Financial assets (USD million) | |||||||||||
| Cash and due from banks | 3,627 | – | – | 3,627 | 3,627 | ||||||
| Interest-bearing deposits with banks | 8,319 | – | – | 8,319 | 8,319 | ||||||
| Securities purchased under resale agreements and securities borrowing transactions | 1,304 | – | – | 1,304 | 1,304 | ||||||
| Trading financial assets mandatorily at fair value through profit or loss | 63,309 | 63,309 | – | – | 63,309 | ||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 24,588 | 24,588 | – | – | 24,588 | ||||||
| Loans and advances | 3,187 | – | – | 3,187 | 3,254 | ||||||
| Other assets | 16,977 | – | – | 16,977 | 16,977 | ||||||
| Total financial assets | 121,311 | 87,897 | – | 33,414 | 121,378 | ||||||
| Financial liabilities (USD million) | |||||||||||
| Due to banks | 31 | – | – | 31 | 31 | ||||||
| Securities sold under repurchase agreements and securities lending transactions | 358 | – | – | 358 | 358 | ||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 60,519 | 60,519 | – | – | 60,519 | ||||||
| Financial liabilities designated at fair value through profit or loss | 16,050 | – | 16,050 | – | 16,050 | ||||||
| Borrowings | 12,622 | – | – | 12,622 | 12,622 | ||||||
| Other liabilities | 8,604 | – | – | 8,604 | 8,604 | ||||||
| Debt in issuance | 8,108 | – | – | 8,108 | 8,125 | ||||||
| Total financial liabilities | 106,292 | 60,519 | 16,050 | 29,723 | 106,309 | ||||||
| As at 31 December 2023 |
Carrying value |
Total fair value |
|||||||||
|
Bank |
Total carrying value |
Mandatorily at FVTPL |
Designated at fair value |
Amortised cost |
|
||||||
| Financial assets (USD million) | |||||||||||
| Cash and due from banks | 3,616 | – | – | 3,616 | 3,616 | ||||||
| Interest-bearing deposits with banks | 8,319 | – | – | 8,319 | 8,319 | ||||||
| Securities purchased under resale agreements and securities borrowing transactions | 1,304 | – | – | 1,304 | 1,304 | ||||||
| Trading financial assets mandatorily at fair value through profit or loss | 63,354 | 63,354 | – | – | 63,354 | ||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 24,395 | 24,395 | – | – | 24,395 | ||||||
| Loans and advances | 3,187 | – | – | 3,187 | 3,254 | ||||||
| Other Assets | 16,977 | – | – | 16,977 | 16,977 | ||||||
| Total financial assets | 121,152 | 87,749 | – | 33,403 | 121,219 | ||||||
| Financial liabilities (USD million) | |||||||||||
| Due to banks | 31 | – | – | 31 | 31 | ||||||
| Securities sold under repurchase agreements and securities lending transactions | 358 | – | – | 358 | 358 | ||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 60,519 | 60,519 | – | – | 60,519 | ||||||
| Financial liabilities designated at fair value through profit or loss | 15,891 | – | 15,891 | – | 15,891 | ||||||
| Borrowings | 12,622 | – | – | 12,622 | 12,622 | ||||||
| Other liabilities | 8,604 | – | – | 8,604 | 8,604 | ||||||
| Debt in issuance | 8,108 | – | – | 8,108 | 8,125 | ||||||
| Total financial liabilities | 106,133 | 60,519 | 15,891 | 29,723 | 106,150 | ||||||
|
As at 31 December 2024 (Group and Bank) |
Level 1 |
Level 2 |
Level 3 |
Impact of netting |
1 |
Total at fair value |
|||||
| Assets (USD million) | |||||||||||
| Debt securities | 17 | 30 | – | – | 47 | ||||||
| Equity securities | 4 | 23 | 66 | – | 93 | ||||||
| Derivatives | – | 21,974 | 510 | – | 22,484 | ||||||
| of which interest rate products | – | 13,279 | 174 | – | 13,453 | ||||||
| of which foreign exchange products | – | 7,894 | 149 | – | 8,043 | ||||||
| of which equity/index-related products | – | 665 | 138 | – | 803 | ||||||
| of which credit derivatives | – | 108 | 49 | – | 157 | ||||||
| of which other derivative products | – | 28 | – | – | 28 | ||||||
| Other | – | – | – | – | – | ||||||
| Trading financial assets mandatorily at fair value through profit or loss | 21 | 22,027 | 576 | – | 22,624 | ||||||
| Securities purchased under resale agreements and securities borrowing transactions | – | 14,207 | – | (28) | 14,179 | ||||||
| Loans | – | 8 | – | – | 8 | ||||||
| Other non-trading financial assets mandatorily at fair value through profit or loss | 3 | 8 | 2 | – | 13 | ||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 3 | 14,223 | 2 | (28) | 14,200 | ||||||
| Total assets at fair value | 24 | 36,250 | 578 | (28) | 36,824 | ||||||
|
1
Derivative contracts/ Securities purchased under resale agreements and securities borrowing transactions are reported on a gross basis by Level. The impact of netting represents an adjustment related to counterparty netting.
|
|||||||||||
|
As at 31 December 2024 (Group and Bank) |
Level 1 |
Level 2 |
Level 3 |
Impact of netting |
1 |
Total at fair value |
|||||
| Liabilities (USD million) | |||||||||||
| Debt securities | – | 2 | – | – | 2 | ||||||
| Equity securities | 8 | 7 | 1 | – | 16 | ||||||
| Derivatives | – | 21,926 | 185 | – | 22,111 | ||||||
| of which interest rate products | – | 12,482 | 14 | – | 12,496 | ||||||
| of which foreign exchange products | – | 8,617 | 14 | – | 8,631 | ||||||
| of which equity/index-related products | – | 679 | 109 | – | 788 | ||||||
| of which credit derivatives | – | 121 | 48 | – | 169 | ||||||
| of which other derivative products | – | 27 | – | – | 27 | ||||||
| Other | – | – | – | – | – | ||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 8 | 21,935 | 186 | – | 22,129 | ||||||
| Securities sold under resale agreements and securities borrowing transactions | – | 2,422 | – | (28) | 2,394 | ||||||
| Borrowings | – | 14 | – | – | 14 | ||||||
| Debt in issuance | – | 44 | 82 | – | 126 | ||||||
| Other financial liabilities designated at fair value through profit or loss | – | 30 | 1 | – | 31 | ||||||
| Financial liabilities designated at fair value through profit or loss | – | 2,510 | 83 | (28) | 2,565 | ||||||
| Total liabilities at fair value | 8 | 24,445 | 269 | (28) | 24,694 | ||||||
| Net assets/(liabilities) at fair value | 16 | 11,805 | 309 | – | 12,130 | ||||||
|
1
Derivative contracts/Securities sold under resale agreements and securities borrowing transactions are reported on a gross basis by Level. The impact of netting represents an adjustment related to counterparty netting.
|
|||||||||||
|
As at 31 December 2023 (Group) |
Level 1 |
Level 2 |
Level 3 |
Impact of netting |
1 |
Total at fair value |
|||||
| Assets (USD million) | |||||||||||
| Debt securities | 60 | 1,681 | 100 | – | 1,841 | ||||||
| Equity securities | 3,110 | 718 | 140 | – | 3,968 | ||||||
| Derivatives | 1,342 | 56,088 | 903 | (996) | 57,337 | ||||||
| of which interest rate products | 8 | 33,685 | 183 | (17) | 33,859 | ||||||
| of which foreign exchange products | – | 13,280 | 177 | – | 13,457 | ||||||
| of which equity/index-related products | 1,330 | 7,403 | 340 | (979) | 8,094 | ||||||
| of which credit derivatives | – | 1,648 | 203 | – | 1,851 | ||||||
| of which other derivative products | 4 | 72 | – | – | 76 | ||||||
| Other | – | 160 | 3 | – | 163 | ||||||
| Trading financial assets mandatorily at fair value through profit or loss | 4,512 | 58,647 | 1,146 | (996) | 63,309 | ||||||
| Securities purchased under resale agreements and securities borrowing transactions | – | 25,236 | – | (1,326) | 23,910 | ||||||
| Loans | – | 283 | 43 | (56) | 270 | ||||||
| Other non-trading financial assets mandatorily at fair value through profit or loss | 2 | 401 | 5 | – | 408 | ||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 2 | 25,920 | 48 | (1,382) | 24,588 | ||||||
| Total assets at fair value | 4,514 | 84,567 | 1,194 | (2,378) | 87,897 | ||||||
|
1
Derivative contracts/ Securities purchased under resale agreements and securities borrowing transactions are reported on a gross basis by Level. The impact of netting represents an adjustment related to counterparty netting.
|
|||||||||||
|
As at 31 December 2023 (Group) |
Level 1 |
Level 2 |
Level 3 |
Impact of netting |
1 |
Total at fair value |
|||||
| Liabilities (USD million) | |||||||||||
| Debt securities | 115 | 69 | – | – | 184 | ||||||
| Equity securities | 1,741 | 611 | 5 | (584) | 1,773 | ||||||
| Derivatives | 1,135 | 57,720 | 647 | (940) | 58,562 | ||||||
| of which interest rate products | 1 | 33,197 | 86 | (2) | 33,282 | ||||||
| of which foreign exchange products | – | 15,151 | 5 | – | 15,156 | ||||||
| of which equity/index-related products | 1,129 | 7,404 | 358 | (938) | 7,953 | ||||||
| of which credit derivatives | – | 1,909 | 198 | – | 2,107 | ||||||
| of which other derivative products | 5 | 59 | – | – | 64 | ||||||
| Other | – | – | – | – | – | ||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 2,991 | 58,400 | 652 | (1,524) | 60,519 | ||||||
| Securities sold under resale agreements and securities borrowing transactions | – | 8,835 | – | (835) | 8,000 | ||||||
| Borrowings | – | 2,484 | 3 | – | 2,487 | ||||||
| Debt in issuance | – | 4,331 | 255 | – | 4,586 | ||||||
| Other financial liabilities designated at fair value through profit or loss | – | 973 | 4 | – | 977 | ||||||
| Financial liabilities designated at fair value through profit or loss | – | 16,623 | 262 | (835) | 16,050 | ||||||
| Total liabilities at fair value | 2,991 | 75,023 | 914 | (2,359) | 76,569 | ||||||
| Net assets/(liabilities) at fair value | 1,523 | 9,544 | 280 | (19) | 11,328 | ||||||
|
1
Derivative contracts/Securities sold under resale agreements and securities borrowing transactions are reported on a gross basis by Level. The impact of netting represents an adjustment related to counterparty netting.
|
|||||||||||
|
As at 31 December 2023 (Bank) |
Level 1 |
Level 2 |
Level 3 |
Impact of netting |
1 |
Total at fair value |
|||||
| Assets (USD million) | |||||||||||
| Debt securities | 60 | 1,744 | 82 | – | 1,886 | ||||||
| Equity securities | 3,110 | 718 | 140 | – | 3,968 | ||||||
| Derivatives | 1,342 | 56,088 | 903 | (996) | 57,337 | ||||||
| of which interest rate products | 8 | 33,685 | 183 | (17) | 33,859 | ||||||
| of which foreign exchange products | – | 13,280 | 177 | – | 13,457 | ||||||
| of which equity/index-related products | 1,330 | 7,403 | 340 | (979) | 8,094 | ||||||
| of which credit derivatives | – | 1,648 | 203 | – | 1,851 | ||||||
| of which other derivative products | 4 | 72 | – | – | 76 | ||||||
| Other | – | 160 | 3 | – | 163 | ||||||
| Trading financial assets mandatorily at fair value through profit or loss | 4,512 | 58,710 | 1,128 | (996) | 63,354 | ||||||
| Securities purchased under resale agreements and securities borrowing transactions | – | 25,236 | – | (1,326) | 23,910 | ||||||
| Loans | – | 287 | 43 | (56) | 274 | ||||||
| Other non-trading financial assets mandatorily at fair value through profit or loss | 2 | 204 | 5 | – | 211 | ||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 2 | 25,727 | 48 | (1,382) | 24,395 | ||||||
| Total assets at fair value | 4,514 | 84,437 | 1,176 | (2,378) | 87,749 | ||||||
|
1
Derivative contracts/Securities sold under resale agreements and securities borrowing transactions are reported on a gross basis by Level. The impact of netting represents an adjustment related to counterparty netting.
|
|||||||||||
|
As at 31 December 2023 (Bank) |
Level 1 |
Level 2 |
Level 3 |
Impact of netting |
1 |
Total at fair value |
|||||
| Liabilities (USD million) | |||||||||||
| Debt securities | 115 | 69 | – | – | 184 | ||||||
| Equity securities | 1,741 | 611 | 5 | (584) | 1,773 | ||||||
| Derivatives | 1,135 | 57,720 | 647 | (940) | 58,562 | ||||||
| of which interest rate products | 1 | 33,197 | 86 | (2) | 33,282 | ||||||
| of which foreign exchange products | – | 15,151 | 5 | – | 15,156 | ||||||
| of which equity/index-related products | 1,129 | 7,404 | 358 | (938) | 7,953 | ||||||
| of which credit derivatives | – | 1,909 | 198 | – | 2,107 | ||||||
| of which other derivative products | 5 | 59 | – | – | 64 | ||||||
| Other | – | – | – | – | – | ||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 2,991 | 58,400 | 652 | (1,524) | 60,519 | ||||||
| Securities sold under resale agreements and securities borrowing transactions | – | 8,835 | – | (835) | 8,000 | ||||||
| Borrowings | – | 2,484 | 3 | – | 2,487 | ||||||
| Debt in issuance | – | 4,199 | 228 | – | 4,427 | ||||||
| Other financial liabilities designated at fair value through profit or loss | – | 973 | 4 | – | 977 | ||||||
| Financial liabilities designated at fair value through profit or loss | – | 16,491 | 235 | (835) | 15,891 | ||||||
| Total liabilities at fair value | 2,991 | 74,891 | 887 | (2,359) | 76,410 | ||||||
| Net assets/liabilities at fair value | 1,523 | 9,546 | 289 | (19) | 11,339 | ||||||
|
1
Derivative contracts/Securities sold under resale agreements and securities borrowing transactions are reported on a gross basis by Level. The impact of netting represents an adjustment related to counterparty netting.
|
|||||||||||
| 2024 | 2023 | ||||||||
|
USD million |
Transfers out of Level 1 to Level 2 |
Transfers to Level 1 out of Level 2 |
Transfers out of Level 1 to Level 2 |
Transfers to Level 1 out of Level 2 |
|||||
| Assets | |||||||||
| Trading financial assets mandatorily at fair value through profit or loss | 18 | 19 | 67 | 1,982 | |||||
| Total transfers in assets at fair value | 18 | 19 | 67 | 1,982 | |||||
| Liabilities | |||||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 4 | 38 | 16 | 2,217 | |||||
| Total transfers in liabilities at fair value | 4 | 38 | 16 | 2,217 | |||||
| Trading revenues | |||||||||||||||||||||
|
Group |
Balance as at 1 January 2024 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2024 |
||||||||
| Assets at fair value (USD million) | |||||||||||||||||||||
| Debt securities | 100 | 7 | (4) | 57 | (82) | – | – | (5) | (73) | – | |||||||||||
| Equity securities | 140 | 1 | (2) | 15 | (16) | – | – | (18) | (54) | 66 | |||||||||||
| Derivatives | 903 | 319 | (178) | – | – | 129 | (512) | 36 | (187) | 510 | |||||||||||
| of which interest rate products | 183 | 9 | (38) | – | – | 20 | (79) | 15 | 64 | 174 | |||||||||||
| of which foreign exchange products | 177 | 15 | – | – | – | 26 | (84) | – | 15 | 149 | |||||||||||
| of which equity/index-related products | 340 | 272 | (118) | – | – | 57 | (238) | 23 | (198) | 138 | |||||||||||
| of which credit derivatives | 203 | 23 | (22) | – | – | 26 | (111) | (2) | (68) | 49 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | 3 | – | – | – | – | – | – | – | (3) | – | |||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | 1,146 | 327 | (184) | 72 | (98) | 129 | (512) | 13 | (317) | 576 | |||||||||||
| Loans | 43 | 105 | (49) | – | (27) | 55 | (93) | – | (34) | – | |||||||||||
| Other non-trading financial assets mandatorily at fair value through profit or loss | 5 | – | (3) | – | – | – | – | – | – | 2 | |||||||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 48 | 105 | (52) | – | (27) | 55 | (93) | – | (34) | 2 | |||||||||||
| Total assets at fair value | 1,194 | 432 | (236) | 72 | (125) | 184 | (605) | 13 | (351) | 578 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events, all gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is paid on a derivative contract. Settlement of derivatives is where cash is received on a derivative contract.
|
|||||||||||||||||||||
| Trading revenues | |||||||||||||||||||||
|
Group |
Balance as at 1 January 2024 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2024 |
||||||||
| Liabilities at fair value (USD million) | |||||||||||||||||||||
| Debt securities | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Equity securities | 5 | – | – | – | – | – | – | – | (4) | 1 | |||||||||||
| Derivatives | 647 | 389 | (229) | – | – | 200 | (427) | 57 | (452) | 185 | |||||||||||
| of which interest rate products | 86 | 22 | (17) | – | – | 16 | (65) | (1) | (27) | 14 | |||||||||||
| of which foreign exchange products | 5 | 20 | (1) | – | – | 1 | (2) | (1) | (8) | 14 | |||||||||||
| of which equity/index-related products | 358 | 281 | (180) | – | – | 167 | (218) | 63 | (362) | 109 | |||||||||||
| of which credit derivatives | 198 | 66 | (31) | – | – | 16 | (142) | (4) | (55) | 48 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 652 | 389 | (229) | – | – | 200 | (427) | 57 | (456) | 186 | |||||||||||
| Borrowings | 3 | – | (1) | – | – | – | – | – | (2) | – | |||||||||||
| Debt in issuance | 255 | 10 | (10) | – | (26) | – | (86) | (2) | (59) | 82 | |||||||||||
| Other financial liabilities designated at fair value through profit or loss | 4 | – | (5) | – | (1) | – | – | – | 3 | 1 | |||||||||||
| Financial liabilities designated at fair value through profit or loss | 262 | 10 | (16) | – | (27) | – | (86) | (2) | (58) | 83 | |||||||||||
| Total liabilities at fair value | 914 | 399 | (245) | – | (27) | 200 | (513) | 55 | (514) | 269 | |||||||||||
| Net assets/liabilities at fair value | 280 | 33 | 9 | 72 | (98) | (16) | (92) | (42) | 163 | 309 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events, all gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is received on a derivative contract. Settlement of derivatives is where cash is paid on a derivative contract.
|
|||||||||||||||||||||
| Trading revenues | |||||||||||||||||||||
|
Bank |
Balance as at 1 January 2024 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2024 |
||||||||
| Assets at fair value (USD million) | |||||||||||||||||||||
| Debt securities | 82 | 7 | (4) | 57 | (64) | – | – | (5) | (73) | – | |||||||||||
| Equity securities | 140 | 1 | (2) | 15 | (16) | – | – | (18) | (54) | 66 | |||||||||||
| Derivatives | 903 | 319 | (178) | – | – | 129 | (512) | 36 | (187) | 510 | |||||||||||
| of which interest rate products | 183 | 9 | (38) | – | – | 20 | (79) | 15 | 64 | 174 | |||||||||||
| of which foreign exchange products | 177 | 15 | – | – | – | 26 | (84) | – | 15 | 149 | |||||||||||
| of which equity/index-related products | 340 | 272 | (118) | – | – | 57 | (238) | 23 | (198) | 138 | |||||||||||
| of which credit derivatives | 203 | 23 | (22) | – | – | 26 | (111) | (2) | (68) | 49 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | 3 | – | – | – | – | – | – | – | (3) | – | |||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | 1,128 | 327 | (184) | 72 | (80) | 129 | (512) | 13 | (317) | 576 | |||||||||||
| Loans | 43 | 105 | (49) | – | (27) | 55 | (93) | – | (34) | – | |||||||||||
| Other non-trading financial assets mandatorily at fair value through profit or loss | 5 | – | (5) | – | – | – | – | – | 2 | 2 | |||||||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 48 | 105 | (54) | – | (27) | 55 | (93) | – | (32) | 2 | |||||||||||
| Total assets at fair value | 1,176 | 432 | (238) | 72 | (107) | 184 | (605) | 13 | (349) | 578 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events only gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is paid on a derivative contract. Settlement of derivatives is where cash is received on a derivative contract.
|
|||||||||||||||||||||
| Trading revenues | |||||||||||||||||||||
|
Bank |
Balance as at 1 January 2024 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2024 |
||||||||
| Liabilities at fair value (USD million) | |||||||||||||||||||||
| Debt securities | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Equity securities | 5 | – | – | – | – | – | – | – | (4) | 1 | |||||||||||
| Derivatives | 647 | 389 | (229) | – | – | 200 | (427) | 57 | (452) | 185 | |||||||||||
| of which interest rate products | 86 | 22 | (17) | – | – | 16 | (65) | (1) | (27) | 14 | |||||||||||
| of which foreign exchange products | 5 | 20 | (1) | – | – | 1 | (2) | (1) | (8) | 14 | |||||||||||
| of which equity/index-related products | 358 | 281 | (180) | – | – | 167 | (218) | 63 | (362) | 109 | |||||||||||
| of which credit derivatives | 198 | 66 | (31) | – | – | 16 | (142) | (4) | (55) | 48 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 652 | 389 | (229) | – | – | 200 | (427) | 57 | (456) | 186 | |||||||||||
| Borrowings | 3 | – | (3) | – | – | – | – | – | – | – | |||||||||||
| Debt in issuance | 228 | 10 | (10) | – | – | 1 | (85) | (2) | (60) | 82 | |||||||||||
| Other financial liabilities designated at fair value through profit or loss | 4 | – | (5) | – | (1) | – | – | – | 3 | 1 | |||||||||||
| Financial liabilities designated at fair value through profit or loss | 235 | 10 | (18) | – | (1) | 1 | (85) | (2) | (57) | 83 | |||||||||||
| Total liabilities at fair value | 887 | 399 | (247) | – | (1) | 201 | (512) | 55 | (513) | 269 | |||||||||||
| Net assets/liabilities at fair value | 289 | 33 | 9 | 72 | (106) | (17) | (93) | (42) | 164 | 309 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events only gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is received on a derivative contract. Settlement of derivatives is where cash is paid on a derivative contract.
|
|||||||||||||||||||||
| Trading revenues | |||||||||||||||||||||
|
Group |
Balance as at 1 January 2023 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2023 |
||||||||
| Assets at fair value (USD million) | |||||||||||||||||||||
| Debt securities | 645 | 82 | (70) | 660 | (1,048) | – | – | (22) | (147) | 100 | |||||||||||
| Equity securities | 374 | 25 | (39) | 8 | (200) | – | – | (2) | (26) | 140 | |||||||||||
| Derivatives | 1,104 | 513 | (521) | – | – | 483 | (645) | 81 | (112) | 903 | |||||||||||
| of which interest rate products | 216 | 33 | (35) | – | – | 41 | (68) | (1) | (3) | 183 | |||||||||||
| of which foreign exchange products | 144 | 17 | (11) | – | – | 26 | (45) | 3 | 43 | 177 | |||||||||||
| of which equity/index-related products | 572 | 264 | (373) | – | – | 349 | (402) | 78 | (148) | 340 | |||||||||||
| of which credit derivatives | 172 | 199 | (102) | – | – | 67 | (130) | 1 | (4) | 203 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | 70 | 3 | (54) | 1 | (10) | – | (12) | 1 | 4 | 3 | |||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | 2,193 | 623 | (684) | 669 | (1,258) | 483 | (657) | 58 | (281) | 1,146 | |||||||||||
| Loans | 28 | 27 | – | – | (3) | – | (17) | – | 8 | 43 | |||||||||||
| Other non-trading financial assets mandatorily at fair value through profit or loss | 3 | 6 | – | – | (4) | – | (7) | 7 | – | 5 | |||||||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 31 | 33 | – | – | (7) | – | (24) | 7 | 8 | 48 | |||||||||||
| Total assets at fair value | 2,224 | 656 | (684) | 669 | (1,265) | 483 | (681) | 65 | (273) | 1,194 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events, all gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is paid on a derivative contract. Settlement of derivatives is where cash is received on a derivative contract.
|
|||||||||||||||||||||
| Trading revenues | |||||||||||||||||||||
|
Group |
Balance as at 1 January 2023 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2023 |
||||||||
| Liabilities at fair value (USD million) | |||||||||||||||||||||
| Debt securities | 20 | – | – | – | – | – | – | – | (20) | – | |||||||||||
| Equity securities | 8 | – | – | – | (51) | – | – | – | 48 | 5 | |||||||||||
| Derivatives | 1,462 | 439 | (660) | – | – | 475 | (1,260) | 212 | (21) | 647 | |||||||||||
| of which interest rate products | 157 | 26 | (18) | – | – | 26 | (125) | 12 | 8 | 86 | |||||||||||
| of which foreign exchange products | 5 | 10 | (13) | – | – | 5 | (6) | 1 | 3 | 5 | |||||||||||
| of which equity/index-related products | 1,072 | 244 | (559) | – | – | 408 | (946) | 197 | (58) | 358 | |||||||||||
| of which credit derivatives | 228 | 159 | (70) | – | – | 36 | (183) | 2 | 26 | 198 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 1,490 | 439 | (660) | – | (51) | 475 | (1,260) | 212 | 7 | 652 | |||||||||||
| Borrowings | 242 | 15 | (37) | – | – | 47 | (212) | (95) | 43 | 3 | |||||||||||
| Debt in issuance | 1,962 | 124 | (221) | – | – | 55 | (1,695) | 13 | 17 | 255 | |||||||||||
| Other financial liabilities designated at fair value through profit or loss | 7 | – | (1) | – | (1) | – | – | (1) | – | 4 | |||||||||||
| Financial liabilities designated at fair value through profit or loss | 2,211 | 139 | (259) | – | (1) | 102 | (1,907) | (83) | 60 | 262 | |||||||||||
| Total liabilities at fair value | 3,701 | 578 | (919) | – | (52) | 577 | (3,167) | 129 | 67 | 914 | |||||||||||
| Net assets/liabilities at fair value | (1,477) | 78 | 235 | 669 | (1,213) | (94) | 2,486 | (64) | (340) | 280 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events, all gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is received on a derivative contract. Settlement of derivatives is where cash is paid on a derivative contract.
|
|||||||||||||||||||||
| Trading revenues | |||||||||||||||||||||
|
Bank |
Balance as at 1 January 2023 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2023 |
||||||||
| Assets at fair value (USD million) | |||||||||||||||||||||
| Debt securities | 580 | 82 | (70) | 656 | (1,047) | – | – | (22) | (97) | 82 | |||||||||||
| Equity securities | 373 | 25 | (38) | 8 | (200) | – | – | (2) | (26) | 140 | |||||||||||
| Derivatives | 1,104 | 513 | (522) | – | – | 483 | (644) | 81 | (112) | 903 | |||||||||||
| of which interest rate products | 216 | 33 | (35) | – | – | 41 | (68) | (1) | (3) | 183 | |||||||||||
| of which foreign exchange products | 144 | 17 | (12) | – | – | 26 | (44) | 3 | 43 | 177 | |||||||||||
| of which equity/index-related products | 572 | 264 | (373) | – | – | 349 | (402) | 78 | (148) | 340 | |||||||||||
| of which credit derivatives | 172 | 199 | (102) | – | – | 67 | (130) | 1 | (4) | 203 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | 70 | 3 | (54) | 1 | (10) | – | (12) | 1 | 4 | 3 | |||||||||||
| Trading financial assets mandatorily at fair value through profit or loss | 2,127 | 623 | (684) | 665 | (1,257) | 483 | (656) | 58 | (231) | 1,128 | |||||||||||
| Loans | 28 | 27 | – | – | (3) | – | (17) | – | 8 | 43 | |||||||||||
| Other non-trading financial assets mandatorily at fair value through profit or loss | 3 | 6 | – | – | (4) | – | (7) | 7 | – | 5 | |||||||||||
| Non-trading financial assets mandatorily at fair value through profit or loss | 31 | 33 | – | – | (7) | – | (24) | 7 | 8 | 48 | |||||||||||
| Total assets at fair value | 2,158 | 656 | (684) | 665 | (1,264) | 483 | (680) | 65 | (223) | 1,176 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events, all gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is paid on a derivative contract. Settlement of derivatives is where cash is received on a derivative contract.
|
|||||||||||||||||||||
| Trading revenues | |||||||||||||||||||||
|
Bank |
Balance as at 1 January 2023 |
Transfers in |
Transfers out |
Purchases |
Sales |
Issuances |
2 |
Settlements |
2 |
On transfers in/out |
1 |
On all other |
Balance as at 31 December 2023 |
||||||||
| Liabilities at fair value (USD million) | |||||||||||||||||||||
| Debt securities | 20 | – | – | – | – | – | – | – | (20) | – | |||||||||||
| Equity securities | 8 | – | – | – | (51) | – | – | – | 48 | 5 | |||||||||||
| Derivatives | 1,462 | 439 | (660) | – | – | 475 | (1,260) | 212 | (21) | 647 | |||||||||||
| of which interest rate products | 157 | 26 | (18) | – | – | 26 | (125) | 12 | 8 | 86 | |||||||||||
| of which foreign exchange products | 5 | 10 | (13) | – | – | 5 | (6) | 1 | 3 | 5 | |||||||||||
| of which equity/index-related products | 1,072 | 244 | (559) | – | – | 408 | (946) | 197 | (58) | 358 | |||||||||||
| of which credit derivatives | 228 | 159 | (70) | – | – | 36 | (183) | 2 | 26 | 198 | |||||||||||
| of which other derivative products | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Other | – | – | – | – | – | – | – | – | – | – | |||||||||||
| Trading financial liabilities mandatorily at fair value through profit or loss | 1,490 | 439 | (660) | – | (51) | 475 | (1,260) | 212 | 7 | 652 | |||||||||||
| Borrowings | 242 | 15 | (37) | – | – | 47 | (212) | (95) | 43 | 3 | |||||||||||
| Debt in issuance | 1,898 | 124 | (221) | – | – | 52 | (1,685) | 12 | 48 | 228 | |||||||||||
| Other financial liabilities designated at fair value through profit or loss | 7 | – | (1) | – | (1) | – | – | (1) | – | 4 | |||||||||||
| Financial liabilities designated at fair value through profit or loss | 2,147 | 139 | (259) | – | (1) | 99 | (1,897) | (84) | 91 | 235 | |||||||||||
| Total liabilities at fair value | 3,637 | 578 | (919) | – | (52) | 574 | (3,157) | 128 | 98 | 887 | |||||||||||
| Net assets/liabilities at fair value | (1,479) | 78 | 235 | 665 | (1,212) | (91) | 2,477 | (63) | (321) | 289 | |||||||||||
|
1
For all transfers to Level 3 or out of Level 3, the CSi group determines and discloses as Level 3 events, all gains or losses through the last day of the reporting period.
|
|||||||||||||||||||||
|
2
Issuance of derivatives is where cash is received on a derivative contract. Settlement of derivatives is where cash is paid on a derivative contract.
|
|||||||||||||||||||||
| Group and Bank | 2024 | 2023 | |||
| Trading revenues (USD million) | |||||
| Net realised/unrealised (losses)/gains included in net revenues | 121 | 1 | (404) | 1 | |
| Whereof: | |||||
| Trading financial assets mandatorily at fair value through profit or loss | (138) | 138 | |||
| Non-trading financial assets mandatorily at fair value through profit or loss | – | 4 | |||
| Trading financial liabilities mandatorily at fair value through profit or loss | (52) | (187) | |||
| Financial liabilities designated at fair value through profit or loss | 41 | 31 | |||
| Total changes in unrealised (losses)/gains relating to assets and liabilities still held as of the reporting date | (149) | (14) | |||
|
1
Bank gain of USD 122 million (2023: USD 384 million loss)
|
|||||
| Product | Valuation and classification in the fair value hierarchy | |||||
| Corporate and municipal bonds | Valuation | · | Generally valued using prices obtained directly from the market for the security, or similar securities, adjusted for seniority, maturity and liquidity. | |||
| · | When prices are not available, instruments are valued using discounted cash flow valuation techniques incorporating the credit spread of the issuer or similar issuers. | |||||
| · | For convertible bonds without directly comparable prices, issuances may be priced using a convertible bond model. | |||||
| Fair value hierarchy | · | Generally classified as Level 1 or Level 2, depending on the depth of trading activity behind price sources. | ||||
| · | Level 3 instruments have no suitable pricing information available. | |||||
| Traded loans and loans measured at fair value | Valuation | · | Valued directly using market prices that reflect recent transactions or quoted dealer prices, where available. | |||
| · | Where no market price data is available, loans are valued by relative value benchmarking using pricing derived from debt instruments in comparable entities or different products in the same entity, or by using a credit default swap valuation technique, which requires inputs for credit spreads, credit recovery rates and interest rates. | |||||
| · | Securitisation lending facilities are valued using a discounted cashflow analysis that incorporates adjustments for any bespoke features of the loan and collateral. Recently originated commercial real estate loans are measured using a securitisation approach based on rating agency guidelines. | |||||
| Fair value hierarchy | · | Instruments with suitably deep and liquid pricing information are classified as Level 2. | ||||
| · | Positions requiring the use of valuation techniques, or for which the price sources have insufficient trading depth, are classified as Level 3. | |||||
| Investment fund units | Valuation | · | Predominantly exchange-traded, with readily available quoted prices in liquid markets. Where market prices are not available, fair value may be measured using net asset values ('NAVs'). | |||
| Fair value hierarchy | · | Listed units are classified as Level 1, provided there is sufficient trading activity to justify active-market classification, while other positions are classified as Level 2. | ||||
| · | Positions for which NAVs are not available, or where the unit or underlying investments are illiquid are classified as Level 3. | |||||
| Equity instruments | Valuation | · | Listed equity instruments are generally valued using prices obtained directly from the market. | |||
| · | Unlisted equity holdings, including private equity positions, are initially marked at their transaction price and are revalued when reliable evidence of price movement becomes available or when the position is deemed to be impaired. | |||||
| Fair value hierarchy | · | The majority of equity securities are actively traded on public stock exchanges where quoted prices are readily and regularly available, resulting in Level 1 classification. | ||||
| · | Equity securities less actively traded will be classified as Level 2 and illiquid positions as Level 3. | |||||
| Debt in issuance and Borrowings | Valuation | · | The risk management and the valuation approaches for these instruments are closely aligned with the equivalent derivatives business and the underlying risk, and the valuation techniques used for this component are the same as the relevant valuation techniques described below. | |||
| Fair value hierarchy | · | The observability is closely aligned with the equivalent derivatives business and the underlying risk. | ||||
| Securities purchased/sold under resale/repurchase agreements and securities borrowing/lending transactions | Valuation | · | Securities are measured at fair value using discounted cash flow analysis. Future cash flows are discounted using observable market interest rate repurchase/resale curves for the applicable maturity and underlying collateral of the instruments. | |||
| · | Structured resale and repurchase agreements include embedded derivatives, which are measured using the same techniques as described below for stand-alone derivative contracts held for trading purposes or used in hedge accounting relationships. | |||||
| Fair value hierarchy | · | The significant majority of both securities purchased under resale agreements and securities sold under repurchase agreements are discounted using observable market rates and so are included in Level 2 of the fair value hierarchy. |
| Derivative product | Valuation and classification in the fair value hierarchy | |||||
| Interest rate contracts | Valuation | Interest rate swap contracts are valued by estimating future interest cash flows and discounting those cash flows using a rate that reflects the appropriate funding rate for the position being measured. The yield curves used to estimate future index levels and discount rates are generated using market- standard yield curve models using interest rates associated with current market activity. The key inputs to the models are interest rate swap rates, forward rate agreement rates, short-term interest rate futures prices, basis swap spreads and inflation swap rates. | ||||
| Interest rate option contracts are valued using various market-standard option models, using inputs that include interest rate yield curves, inflation curves, volatilities and correlations. | ||||||
| When the maturity of an interest rate swap or option contract exceeds the term for which standard market quotes are observable for a significant input parameter, the contracts are valued by extrapolation from the last observable point using standard assumptions or by reference to another observable comparable input parameter to represent a suitable proxy for that portion of the term. | ||||||
| Fair value hierarchy | The majority of interest rate swaps are classified as Level 2, as the standard market contracts that form the inputs for yield curve models are generally traded in active and observable markets. | |||||
| Options are generally treated as Level 2, as the calibration process enables the model output to be validated to active-market levels. Models calibrated in this way are then used to revalue the portfolio of both standard options and more exotic products. | ||||||
| Interest rate swap or option contracts are classified as Level 3 when the terms exceed standard market- observable quotes. | ||||||
| Exotic options for which appropriate volatility or correlation input levels cannot be implied from observable market data are classified as Level 3. | ||||||
| Credit derivative contracts | Valuation | Credit derivative contracts are valued using industry-standard models based primarily on market credit spreads, upfront pricing points and implied recovery rates. Where a derivative credit spread is not directly available, it may be derived from the price of the reference cash bond. | ||||
| Asset-backed credit derivatives are valued using a valuation technique similar to that of the underlying security with an adjustment to reflect the funding differences between cash and synthetic form. | ||||||
| Fair value hierarchy | · | Single-entity and portfolio credit derivative contracts are classified as Level 2 when credit spreads and recovery rates are determined from actively traded observable market data. Where the underlying reference name(s) are not actively traded and the correlation cannot be directly mapped to actively traded tranche instruments, these contracts are classified as Level 3. | ||||
| · | Asset-backed credit derivatives follow the characteristics of the underlying security and are therefore distributed across Level 2 and Level 3. | |||||
| Foreign exchange contracts | Valuation | Open spot foreign exchange ('FX') contracts are valued using the FX spot rate observed in the market. | ||||
| Forward FX contracts are valued using the FX spot rate adjusted for forward pricing points observed from standard market-based sources. | ||||||
| Over-the-counter ('OTC') FX option contracts are valued using market-standard option valuation models. The models used for shorter-dated options (i.e. maturities of five years or less) tend to be different from those used for longer-dated options, because the models needed for longer-dated OTC FX contracts require additional consideration of interest rate and FX rate interdependency. | ||||||
| The valuation for multi-dimensional FX options uses a multi-local volatility model, which is calibrated to the observed FX volatilities for all relevant FX pairs. | ||||||
| Fair value hierarchy | The markets for FX spot and FX forward pricing points are both actively traded and observable and, therefore, such FX contracts are generally classified as Level 2. | |||||
| A significant proportion of OTC FX option contracts are classified as Level 2 as inputs are derived mostly from standard market contracts traded in active and observable markets. | ||||||
| Equity / index contracts | Valuation | Equity forward contracts have a single stock or index underlying and are valued using market-standard models. The key inputs to the models are stock prices, estimated dividend rates and equity funding rates (which are implied from prices of forward contracts observed in the market). Estimated cash flows are then discounted using market-standard discounted cash flow models using a rate that reflects the appropriate funding rate for that portion of the portfolio. When no market data is available for the instrument maturity, they are valued by extrapolation of available data, use of historical dividend data, or use of data for a related equity. | ||||
| Equity option contracts are valued using market-standard models that estimate the equity forward level as described for equity forward contracts and incorporate inputs for stock volatility and for correlation between stocks within a basket. The probability-weighted expected option payoff generated is then discounted using market-standard discounted cash flow models applying a rate that reflects the appropriate funding rate for that portion of the portfolio. When volatility, forward or correlation inputs are not available, they are valued using extrapolation of available data, historical dividend, correlation or volatility data, or the equivalent data for a related equity. | ||||||
| Fair value hierarchy | As inputs are derived mostly from standard market contracts traded in active and observable markets, a significant proportion of equity forward contracts are classified as Level 2. | |||||
| Equity option positions for which inputs are derived from standard market contracts traded in active and observable markets are also classified as Level 2. Level 3 positions are those for which volatility, forward or correlation inputs are not observable. |
| Fair value | Range of inputs | ||||||||||||||||||||||||||
| Assets | Liabilities | 2024 | 2023 | ||||||||||||||||||||||||
|
Group (USD million except as indicated) |
2024 |
2023 |
5 |
2024 |
2023 |
5 |
Valuation technique(s) |
Significant unobservable input(s) |
1 |
low |
high |
weighted average |
2 |
low |
high |
weighted average |
2 |
unit |
1 | ||||||||
| Debt securities | – | 100 | – | – | |||||||||||||||||||||||
| Corporate and municipal bonds | – | 95 | – | – | Relative value to market comparable | Bond price equivalent | – | – | – | 1 | 100 | 12 | points | ||||||||||||||
| Discounted expected cash flows | Credit spreads | – | – | – | 4 | 370 | 318 | basis points | |||||||||||||||||||
| Traded loans, loans measured at fair value and guarantees | – | 47 | – | – | |||||||||||||||||||||||
| Traded loans, loans measured at fair value and guarantees | – | 47 | – | – | Relative value to market comparable | Loan price equivalent | – | – | – | – | 76 | 70 | points | ||||||||||||||
| Discounted expected cash flows | Credit spreads | – | – | – | – | 1,217 | 1,119 | basis points | |||||||||||||||||||
| Equity Securities | 66 | 140 | 1 | 5 | |||||||||||||||||||||||
| Investment fund units 3 | 66 | 110 | – | – | Relative value to market comparable | Net asset value | – | – | – | – | – | – | - | ||||||||||||||
| Equity instruments 3 | – | 30 | 1 | 5 | Relative value to market comparable | Price | – | – | – | – | – | – | - | ||||||||||||||
| Debt in issuance and Borrowings 4 | – | – | 82 | 257 | |||||||||||||||||||||||
| Other financial liabilities designated at fair value | – | – | 1 | 4 | |||||||||||||||||||||||
| Derivative financial instruments | 510 | 903 | 185 | 647 | |||||||||||||||||||||||
| Interest rate products | 174 | 183 | 14 | 86 | Option model | IR / IR correlation | 69 | 97 | 25 | 100 | % | ||||||||||||||||
| Volatility of interest rates | 50 | 176 | 47 | 154 | basis points | ||||||||||||||||||||||
| IR / FX Correlation | 2 | 8 | (25) | 8 | % | ||||||||||||||||||||||
| IR Mean Reversion | 15 | 25 | (21) | 25 | % | ||||||||||||||||||||||
| Prepayment Speed | 11 | 26 | 15 | 21 | % | ||||||||||||||||||||||
| Credit derivatives | 49 | 203 | 48 | 198 | Discounted expected cash flows | Bond price equivalent | 100 | 100 | 13 | 102 | points | ||||||||||||||||
| Credit spreads | 4 | 123 | 3 | 2,002 | basis points | ||||||||||||||||||||||
| Equity / index related products | 138 | 340 | 109 | 358 | Option model | Volatility of equity stocks, equity and other indices | 4 | 126 | 2 | 142 | % | ||||||||||||||||
| Equity dividend yields | – | 16 | – | 17 | % | ||||||||||||||||||||||
| Equity-to-FX correlation | (14) | 32 | (35) | 77 | % | ||||||||||||||||||||||
| Equity / Equity Correlation | 66 | 85 | (50) | 100 | % | ||||||||||||||||||||||
|
1
The ranges of significant unobservable inputs are represented in points, percentages and basis points. Points are a percentage of par (e.g., 100 points would be 100% of par).
|
|||||||||||||||||||||||||||
|
2
Weighted averages are provided for most non-derivative financial instruments and were calculated by weighting inputs based on the fair values of the respective instruments. Weighted averages are not provided for inputs related to Other financial liabilities designated at fair value and Derivative financial instruments, as this would not be meaningful.
|
|||||||||||||||||||||||||||
|
3
The range of inputs is not disclosed, as there is a dispersion of values given the diverse nature of the investments.
|
|||||||||||||||||||||||||||
|
4
Debt in issuance and Borrowings primarily consists of structured notes, which include variable maturity notes with various equity and foreign exchange underlying risks, as well as rates-linked and credit-linked notes, all of which have embedded derivative parameters that are considered to be unobservable. The equivalent derivative instrument parameters for debt issued or embedded derivatives for over-the-counter debt instruments are presented in the respective derivative financial instruments lines in this table.
|
|||||||||||||||||||||||||||
|
5
Prior period numbers have been restated to conform to current period’s presentation.
|
|||||||||||||||||||||||||||
| Input | Description | |||
| Bond price equivalent | · | Where market prices are not available for a bond, fair value is measured by comparison with observable pricing data from similar instruments. Factors considered when selecting comparable instruments include credit quality, maturity and industry of the issuer. Fair value may be measured either by a direct price comparison or by conversion of an instrument price into a yield (either as an outright yield or as a spread to the relevant benchmark rate). | ||
| · | For corporate and municipal bonds, the range represents the range of prices from reference issuances used in determining fair value. Bonds priced at 0 are distressed to the point that no recovery is expected, while prices significantly in excess of 100 or par relate to inflation-linked or structured issuances that pay a coupon in excess of the market benchmark as of the measurement date. | |||
| · | For credit derivatives, the bond price range represents the range of prices used for reference instruments, which are typically converted to an equivalent yield or credit spread as part of the valuation process. | |||
| Loan price equivalent | · | Where market prices are not available for a traded loan or a loan commitment, fair value is measured by comparison with observable pricing data for similar instruments. Factors considered when selecting comparable instruments include industry segment, collateral quality, maturity and issuer-specific covenants. Fair value may be measured either by a direct price comparison or by conversion of an instrument price into a yield. The range represents the range of prices derived from reference issuances of a similar credit quality used to measure fair value for loans classified as Level 3. Loans priced at 0 are distressed to the point that no recovery is expected, while a current price of 100 represents a loan that is expected to be repaid in full. | ||
| Credit spread | · | Valuation models for many credit derivatives and other credit sensitive products require an input for the credit spread, which is a reflection of the credit quality of the associated referenced underlying. The credit spread of a particular security is quoted in relation to the yield on a benchmark security or reference rate, typically either US Treasury or ARR, and is generally expressed in terms of basis points. An increase / (decrease) in credit spread will increase / (decrease) the value of credit protection offered by credit default swaps and other credit derivative products. The income statement effect from such changes depends on the nature and direction of the positions held. Credit spreads may be negative where the asset is more creditworthy than the benchmark against which the spread is calculated. A wider credit spread represents decreasing creditworthiness. The range represents a diverse set of underlyings, with the lower end of the range representing credits of the highest quality and the upper end of the range representing greater levels of credit risk. | ||
| Prepayment Speed | · | Prepayment speeds may vary between collateral pools, and are driven by a variety of collateral-specific factors, including the type and location of the underlying borrower, the remaining tenor of the obligation and the level and type (e.g., fixed or floating) of interest rate being paid by the borrower. | ||
| Volatility | · | Volatility measures the variability of future prices for a particular instrument and is generally expressed as a percentage, where a higher number reflects a more volatile instrument, for which future price movements are more likely to occur. Volatility is a key input into option models, where it is used to derive a probability-based distribution of future prices for the underlying instrument. The effect of volatility on individual positions within the portfolio is driven primarily by whether the option contract is a long or short position. In most cases, the fair value of an option increases as a result of an increase in volatility and is reduced by a decrease in volatility. Generally, volatility used in the measurement of fair value is derived from active-market option prices (referred to as implied volatility). A key feature of implied volatility is the volatility “smile” or “skew,” which represents the effect of pricing options of different option strikes at different implied volatility levels. | ||
| · | Volatilities of low interest rates tend to be much higher than volatilities of high interest rates. In addition, different currencies may have significantly different implied volatilities. | |||
| Correlation | · | Correlation measures the interrelationship between the movements of two variables. It is expressed as a percentage between | ||
| –100% and +100%, where +100% represents perfectly correlated variables (meaning a movement of one variable is associated with a movement of the other variable in the same direction) and –100% implies that the variables are inversely correlated (meaning a movement of one variable is associated with a movement of the other variable in the opposite direction). The effect of correlation on the measurement of fair value depends on the specific terms of the instruments being valued, reflecting the range of different payoff features within such instruments. | ||||
| Equity dividend yields | · | The derivation of a forward price for an individual stock or index is important for measuring fair value for forward or swap contracts and for measuring fair value using option pricing models. The relationship between the current stock price and the forward price is based on a combination of expected future dividend levels and payment timings, and, to a lesser extent, the relevant funding rates applicable to the stock in question. Dividend yields are generally expressed as an annualised percentage of the share price, with the lowest limit of 0% representing a stock that is not expected to pay any dividend. The dividend yield and timing represent the most significant parameter in determining fair value for instruments that are sensitive to an equity forward price. | ||
| Mean Reversion | · | Mean reversion is the primary significant unobservable input for callable Constant Maturity Swap (‘CMS’) spread exotics and represents the idea that prices and returns eventually move back towards the historical average. |
|
As at 31 December 2024 |
As at 31 December 2023 |
||||||||
|
Group and Bank |
Favourable changes |
1 |
Un- favourable changes |
1 |
Favourable changes |
1,2 |
Un- favourable changes |
1,2 | |
| Impact on net income/(loss) (USD million) | |||||||||
| Loans | 13 | – | 11 | (4) | |||||
| Equity Securities | 2 | (2) | 3 | (3) | |||||
| Derivatives- Interest rate | 6 | (5) | 31 | (30) | |||||
| Derivatives- Credit | 2 | (2) | 24 | (19) | |||||
| Derivatives- Equity | 1 | (2) | 103 | (100) | |||||
| Derivatives- Foreign exchange | 1 | (1) | 1 | (1) | |||||
| Other | – | – | 17 | 2 | (15) | 2 | |||
| Total | 25 | (12) | 190 | (172) | |||||
|
1
Sensitivity of issued and over-the-counter debt instruments is reported with the equivalent derivative or Other.
|
|||||||||
|
2
Prior period numbers have been restated to conform to current period’s presentation.
|
|||||||||
| 2024 | 2023 | ||||
| Deferred trade date profit (USD million) | |||||
| Balance at the beginning of period | 229 | 472 | |||
| Increase due to new trades | – | 48 | |||
| Reduction due to passage of time | (6) | (58) | |||
| Reduction due to redemption, sales, transfers or improved observability | (200) | (233) | |||
| Balance at the end of period | 23 | 229 | |||
|
As at 31 December 2024 Group and Bank (USD million) |
Level 1 |
Level 2 |
Level 3 |
Fair value |
|||||
| Financial assets | |||||||||
| Cash and due from banks | 1,858 | – | – | 1,858 | |||||
| Interest-bearing deposits with banks | – | 3,961 | – | 3,961 | |||||
| Securities purchased under resale agree- ments and securities borrowing transactions | – | 533 | – | 533 | |||||
| Loans and advances | – | 2,517 | – | 2,517 | |||||
| Other assets | – | 4,971 | – | 4,971 | |||||
| Total fair value of financial assets | 1,858 | 11,982 | – | 13,840 | |||||
| Financial liabilities | |||||||||
| Due to banks | 18 | – | – | 18 | |||||
| Securities sold under repurchase agree- ments and securities lending transactions | – | 26 | – | 26 | |||||
| Borrowings | – | 7,387 | – | 7,387 | |||||
| Debt in issuance 1 | – | 5,480 | – | 5,480 | |||||
| Other financial liabilities | – | 5,961 | – | 5,961 | |||||
| Total fair value of financial liabilities | 18 | 18,854 | – | 18,872 | |||||
|
1
USD 2.4 billion under Debt in issuance has moved from Level 3 to 2 due to inputs becoming observable for year ended December 2024.
|
|||||||||
|
As at 31 December 2023 Group (USD million) |
Level 1 |
Level 2 |
Level 3 |
Fair value |
|||||
| Financial assets | |||||||||
| Cash and due from banks | 754 | 2,873 | – | 3,627 | |||||
| Interest-bearing deposits with banks | – | 8,319 | – | 8,319 | |||||
| Securities purchased under resale agree- ments and securities borrowing transactions | – | 1,304 | – | 1,304 | |||||
| Loans and advances | – | 499 | 2,755 | 3,254 | |||||
| Other assets | – | 16,977 | – | 16,977 | |||||
| Total fair value of financial assets | 754 | 29,972 | 2,755 | 33,481 | |||||
| Financial liabilities | |||||||||
| Due to banks | 31 | – | – | 31 | |||||
| Securities sold under repurchase agree- ments and securities lending transactions | – | 358 | – | 358 | |||||
| Borrowings | – | 12,622 | – | 12,622 | |||||
| Debt in issuance | – | 5,728 | 2,397 | 8,125 | |||||
| Other financial liabilities | – | 8,604 | – | 8,604 | |||||
| Total fair value of financial liabilities | 31 | 27,312 | 2,397 | 29,740 | |||||
|
As at 31 December 2023 Bank (USD million) |
Level 1 |
Level 2 |
Level 3 |
Fair value |
|||||
| Financial assets | |||||||||
| Cash and due from banks | 743 | 2,873 | – | 3,616 | |||||
| Interest-bearing deposits with banks | – | 8,319 | – | 8,319 | |||||
| Securities purchased under resale agree- ments and securities borrowing transactions | – | 1,304 | – | 1,304 | |||||
| Loans and advances | – | 499 | 2,755 | 3,254 | |||||
| Other assets | – | 16,977 | – | 16,977 | |||||
| Total fair value of financial assets | 743 | 29,972 | 2,755 | 33,470 | |||||
| Financial liabilities | |||||||||
| Due to banks | 31 | – | – | 31 | |||||
| Securities sold under repurchase agree- ments and securities lending transactions | – | 358 | – | 358 | |||||
| Borrowings | – | 12,622 | – | 12,622 | |||||
| Debt in issuance | – | 5,728 | 2,397 | 8,125 | |||||
| Other financial liabilities | – | 8,604 | – | 8,604 | |||||
| Total fair value of financial liabilities | 31 | 27,312 | 2,397 | 29,740 | |||||
| Group and Bank | 2024 | 2023 | |||
| Assets pledged or assigned (USD million) | |||||
| Trading financial assets at fair value through profit or loss 1 | – | 3,742 | |||
| Collateral received (USD million) | |||||
| Fair value of collateral received with the right to resell or repledge 2 | 14,777 | 32,676 | |||
| Of which sold or repledged 3 | 3,281 | 15,844 | |||
|
1
Includes USD Nil (2023: USD 779 million) assets recognised on the balance sheet but are encumbered due to failed sale financing transactions.
|
|||||
|
2
Includes USD Nil (2023: USD 283 million) of collateral assets received from failed purchased financing transactions.
|
|||||
|
3
Includes USD 22 million (2023: USD 163 million) collateral assets not already recognised on the balance sheet relating to failed sale financing transactions.
|
|||||
| 2024 | 2023 | ||||||||
|
Group and Bank (USD million) |
Carrying amount of assets |
Carrying amount of asso- ciated liabilities |
Carrying amount of assets |
Carrying amount of asso- ciated liabilities |
|||||
| Financial assets not derecognised due to the following transactions | |||||||||
| Repurchase & Securities lending agreements | – | – | 3,742 | 3,742 | |||||
| Total Return Swaps | – | – | 792 | 802 | |||||
| Callable asset swap | – | – | 130 | 146 | |||||
| Options | 24 | 22 | 26 | 20 | |||||
| 2024 (USD Million) |
Amounts subject to enforceable master netting agreements |
Amounts not offset in the Consolidated statement of Financial Position |
|||||||||||||||
|
Group |
Gross |
Offsetting |
Net |
Financial instruments |
2 |
Cash collateral received/ pledged |
2 |
Net exposure |
Amounts not subject to enforceable master netting agreements |
1 |
Total |
||||||
| Financial Assets | |||||||||||||||||
| Derivative assets | 22,464 | – | 22,464 | (18,090) | (4,196) | 178 | 20 | 22,484 | |||||||||
| of which recorded in trading financial assets mandatorily at fair value through profit or loss | 22,464 | – | 22,464 | (18,090) | (4,196) | 178 | 20 | 22,484 | |||||||||
| of which recorded in non-trading financial assets mandatorily at fair value through profit or loss | – | – | – | – | – | – | – | – | |||||||||
| Securities purchased under resale agreements | 14,732 | (28) | 14,704 | (14,704) | – | – | – | 14,704 | |||||||||
| Securities borrowing transactions | 8 | – | 8 | (8) | – | – | – | 8 | |||||||||
| Loans | 8 | – | 8 | – | – | 8 | – | 8 | |||||||||
| Other Assets- cash collateral on derivative instruments | 4,104 | – | 4,104 | – | (2,957) | 1,147 | 40 | 4,144 | |||||||||
| Financial Liabilities | |||||||||||||||||
| Derivative liabilities | 21,851 | – | 21,851 | (18,002) | (2,957) | 892 | 260 | 22,111 | |||||||||
| of which recorded in trading financial liabilities mandatorily at fair value through profit or loss | 21,851 | – | 21,851 | (18,002) | (2,957) | 892 | 260 | 22,111 | |||||||||
| of which recorded in financial liabilities designated at fair value through profit or loss | – | – | – | – | – | – | – | – | |||||||||
| Securities sold under resale agreements | 2,423 | (28) | 2,395 | (2,395) | – | – | – | 2,395 | |||||||||
| Securities lending transactions | 26 | – | 26 | (25) | – | 1 | – | 26 | |||||||||
| Short Positions | 18 | – | 18 | – | – | 18 | – | 18 | |||||||||
| Other Liabilities- cash collateral on derivative instruments | 4,839 | – | 4,839 | – | (4,196) | 643 | 8 | 4,847 | |||||||||
|
1
Represents derivative instruments where a legal opinion supporting the enforceability of netting in the event of default or termination under the agreement is not in place.
|
|||||||||||||||||
|
2
The total amount reported in financial instruments and cash collateral is limited to the net amount for the related instruments presented in the Consolidated Statement of Financial Position.
|
|||||||||||||||||
| 2023 (USD Million) |
Amounts subject to enforceable master netting agreements |
Amounts not offset in the Consolidated statement of Financial Position |
|||||||||||||||
|
Group |
Gross |
Offsetting |
Net |
Financial instruments |
Cash collateral received/ pledged |
Net exposure |
Amounts not subject to enforceable master netting agreements |
Total |
|||||||||
| Financial Assets | |||||||||||||||||
| Derivative assets | 57,961 | (996) | 56,965 | (49,745) | (6,261) | 959 | 375 | 57,340 | |||||||||
| of which recorded in trading financial assets mandatorily at fair value through profit or loss | 57,958 | (996) | 56,962 | (49,745) | (6,261) | 956 | 375 | 57,337 | |||||||||
| of which recorded in non-trading financial assets mandatorily at fair value through profit or loss | 3 | – | 3 | – | – | 3 | – | 3 | |||||||||
| Securities purchased under resale agreements | 25,878 | (1,326) | 24,552 | (24,512) | (40) | – | – | 24,552 | |||||||||
| Securities borrowing transactions | 662 | – | 662 | (662) | – | – | – | 662 | |||||||||
| Loans | 326 | (56) | 270 | – | – | 270 | – | 270 | |||||||||
| Other Assets- cash collateral on derivative instruments | 15,525 | (3) | 15,522 | – | (7,917) | 7,605 | 206 | 15,728 | |||||||||
| Financial Liabilities | |||||||||||||||||
| Derivative liabilities | 58,990 | (940) | 58,050 | (49,744) | (7,917) | 389 | 512 | 58,562 | |||||||||
| of which recorded in trading financial liabilities mandatorily at fair value through profit or loss | 58,990 | (940) | 58,050 | (49,744) | (7,917) | 389 | 512 | 58,562 | |||||||||
| of which recorded in financial liabilities designated at fair value through profit or loss | – | – | – | – | – | – | – | – | |||||||||
| Securities sold under resale agreements | 8,886 | (835) | 8,051 | (8,037) | – | 14 | – | 8,051 | |||||||||
| Securities lending transactions | 306 | – | 306 | (306) | – | – | – | 306 | |||||||||
| Short Positions | 2,541 | (584) | 1,957 | – | – | 1,957 | – | 1,957 | |||||||||
| Other Liabilities- cash collateral on derivative instruments | 7,521 | (22) | 7,499 | – | (6,261) | 1,238 | 55 | 7,554 | |||||||||
| Bank |
Amounts subject to enforceable master netting agreements |
Amounts not offset in the Consolidated statement of Financial Position |
||||||||||||||||
|
2023 (USD Million) |
Gross |
Offsetting |
Net |
Financial instruments |
Cash collateral received/ pledged |
Net exposure |
Amounts not subject to enforceable master netting agreements |
Total |
||||||||||
| Financial Assets | ||||||||||||||||||
| Loans | 330 | (56) | 274 | – | – | 274 | – | 274 | ||||||||||
| 2024 | 2023 | ||||
| Regulatory capital less deductions (USD million) | |||||
| Total regulatory capital less deductions at 1 January | 13,889 | 15,812 | |||
| Capital Repatriation 4 | (7,099) | – | |||
| Other equity instruments 3 | – | 1,200 | |||
| Net movement on Tier 2 capital 1 | – | (3) | |||
| Net Movement in shareholder's equity 2 | (525) | (2,941) | |||
| Net movement in regulatory deductions and prudential filters | 618 | 1,021 | |||
| Total regulatory capital less deductions at 31 December 3 | 6,883 | 13,889 | |||
|
1
Net movement on Tier 2 capital represents repayment of subordinated debt in 2023.
|
|||||
|
2
Net move in shareholders equity includes changes in retained earnings, other reserves and capital contribution reserve.
|
|||||
|
3
Changes in Tier 1 instruments are already covered in Note 2, and are of which disclosures. These need to be excluded for arriving at the final capital in above table.
|
|||||
|
4
The decrease in regulatory capital is majorly due to a capital repatriation from CET1 capital of USD 5.9 billion and AT1 capital of USD 1.2 billion.
|
|||||
| 2024 | 2023 | ||||
| Regulatory capital less deductions (USD millions) | |||||
| Total shareholders’ equity - Bank | 7,339 | 14,962 | |||
| Shareholders' equity | 7,339 | 14,962 | |||
| Other deductions: | |||||
| Regulatory deductions (Intangible assets) | (31) | (83) | |||
| Securitisation positions | (2) | (7) | |||
| DTA on non-temporary differences | (37) | (59) | |||
| Excess of expected loss amounts over credit risk adjustments | – | (37) | |||
| Defined benefit pension fund assets | (288) | (400) | |||
| Free Delivery | (4) | (2) | |||
| Prudential filters | (94) | (486) | |||
| Total Tier 1 capital | 6,883 | 13,889 | |||
| Tier 2 capital | |||||
| Subordinated debt | – | – | |||
| Total Tier 2 capital | – | – | |||
| Total Tier 1 plus Tier 2 capital less Deductions | 6,883 | 13,889 | |||
|
Name of Entity |
Parent, Subsidiary or Branch |
Nature of Activity |
Average Number of Employees |
Turnover (USD million) |
1 |
Profit/(Loss) before taxes (USD million) |
1 |
Corporation Taxes Paid (USD million) |
Public Subsidies Received (USD million) |
||||||
| United Kingdom | |||||||||||||||
| Credit Suisse International | Parent | Bank | 911 | 1,046 | (60) | – | – | ||||||||
| Credit Suisse International | Consolidated | 1 | 911 | 1,046 | (60) | – | – | ||||||||
|
1
Variable Interest entities are included in the above reporting. For a full list of other consolidated entities please refer Note 33 - Interest in Other Entities.
|
|||||||||||||||
|
2
These have been audited.
|
|||||||||||||||
|
Name of Entity |
Parent, Subsidiary or Branch |
Nature of Activity |
Average Number of Employees |
Turnover (USD million) |
1 |
Profit/(Loss) before taxes (USD million) |
1 |
Corporation Taxes Paid (USD million) |
Public Subsidies Received (USD million) |
||||||
| United Kingdom | |||||||||||||||
| Credit Suisse International | Parent | Bank | 1,880 | 1,413 | (1,736) | – | – | ||||||||
| Credit Suisse International | Consolidated | 1 | 1,880 | 1,413 | (1,736) | – | – | ||||||||
|
1
Variable Interest entities are included in the above reporting. For a full list of other consolidated entities please refer Note 33 - Interest in Other Entities.
|
|||||||||||||||
|
2
These have been audited.
|
|||||||||||||||