| 2025 | 2024 | ||
| Notes | £m | £m | |
Revenue | 2.2 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses (including goodwill impairment of £73.7m (2024: £75.1m)) | 2.3, 2.4, 2.8 | ( | ( |
Operating loss | 2.3, 2.4, 2.8 | ( | ( |
Share of results in associates and losses on financial assets | 2.8 | ( | ( |
Finance income | 4.3 | ||
Finance costs | 4.3 | ( | ( |
(Loss)/gain on disposal of businesses | 2.8 | ( | |
(Loss)/profit before tax | 2.4 | ( | |
Income tax credit/(charge) | 2.6 | ( | |
Total (loss)/profit for the year | ( | ||
| Attributable to: | |||
Owners of the Company | ( | ||
Non-controlling interests | 4.7 | ( | |
( | |||
(Loss)/earnings per share | 2.7 | ||
– basic 1 | ( | ||
– diluted 1 | ( | ||
Adjusted operating profit | 2.4 | ||
Adjusted profit before tax | 2.4 | ||
Adjusted basic earnings per share 1 | 2.7 | ||
Adjusted diluted earnings per share 1 | 2.7 |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Total (loss)/profit for the year | ( | ||
| Other comprehensive income/(expense) | |||
| Items that will not be reclassified subsequently to the income statement | |||
Actuarial loss on defined benefit pension schemes | 5.2 | ( | ( |
Tax effect on defined benefit pension schemes | 2.6 | ||
| Items that will or may be reclassified subsequently to the income statement | |||
Exchange differences on translation of foreign operations | ( | ||
(Loss)/gain on cash flow hedges | 4.2.4 | ( | |
Cash flow hedges recycled to the income statement | 4.2.4 | ( | |
Tax effect on cash flow hedges | 2.6 | ( | |
Other comprehensive expense for the year net of tax | ( | ( | |
Total comprehensive (expense)/income for the year net of tax | ( | ||
| Attributable to: | |||
Owners of the Company | ( | ||
| Non-controlling interests | 4.7 | ( | |
( |
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Property, plant and equipment | 3.2 | ||
Intangible assets | 3.3 | ||
Goodwill | 3.4 | ||
Right-of-use assets | 3.5 | ||
Contract fulfilment assets | 3.1.3 | ||
Financial assets | 4.5 | ||
Deferred tax assets | 2.6 | ||
Employee benefits | 5.2 | ||
Trade and other receivables | 3.1.1 | ||
| Current assets | |||
Financial assets | 4.5 | ||
Income tax receivable | |||
Disposal group assets held-for-sale | 2.8.2 | ||
Trade and other receivables | 3.1.1 | ||
Cash and cash equivalents | 4.5.4 | ||
Total assets | |||
| Current liabilities | |||
Overdrafts | 4.5.4 | ||
Trade and other payables | 3.1.2 | ||
Disposal group liabilities held-for-sale | 2.8.2 | ||
Income tax payable | |||
Deferred income | 2.2.3 | ||
Lease liabilities | 4.4,4.5 | ||
Financial liabilities | 4.5 | ||
Provisions | 3.6 | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Non-current liabilities | |||
Trade and other payables | 3.1.2 | ||
Deferred income | 2.2.3 | ||
Lease liabilities | 4.4,4.5 | ||
Financial liabilities | 4.5 | ||
Deferred tax liabilities | 2.6 | ||
Provisions | 3.6 | ||
Employee benefits | 5.2 | ||
Total liabilities | |||
Net assets | |||
| Capital and reserves | |||
Share capital | 4.6 | ||
Share premium | 4.6 | ||
Employee benefit trust shares | 4.6 | ( | ( |
Capital redemption reserve | |||
Other reserves | ( | ( | |
Retained earnings/(deficit) | ( | ||
Equity attributable to owners of the Company | |||
Non-controlling interests | 4.7 | ( | ( |
Total equity |
| Employee | Capital | Retained | Total attributable | Non- | |||||
| Share | Share | benefit trust | redemption | (deficit)/ | Other | to the owners of | controlling | Total | |
| capital | premium | shares | reserve | earnings | reserves | the parent | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 31December 2023 | ( | ( | ( | ||||||
Profit for the year | |||||||||
Other comprehensive income/(expense) | ( | ( | ( | ||||||
Total comprehensive income for the year | |||||||||
Share-based payment (note2.6; note5.1) | |||||||||
Tax effect of share based payment | ( | ( | ( | ||||||
Elimination of non-controlling interest on disposal of businesses (note 2.8.1) | ( | ( | |||||||
Exercise of share options under employee long-term incentive plans (note4.6; note5.1) | ( | ||||||||
Parent Company shares purchased (note4.6) | ( | ( | ( | ||||||
Dividends paid 1 | ( | ( | |||||||
Derecognition of put-options held by non-controlling interests | |||||||||
At 31December 2024 | ( | ( | ( | ( | |||||
Loss for the year | ( | ( | ( | ( | |||||
Other comprehensive (expense)/income | ( | ( | ( | ( | |||||
Total comprehensive expense for the year | ( | ( | ( | ( | ( | ||||
Share-based payment (note5.1) | |||||||||
Tax effect of share based payment (note 2.6) | |||||||||
Share premium cancellation 2 (note4.6) | ( | ||||||||
Exercise of share options under employee long-term incentive plans (note4.6; note5.1) | ( | ||||||||
Shares issued (note4.6) | ( | ||||||||
Parent Company shares purchased (note4.6) | ( | ( | ( | ||||||
At 31December 2025 | ( | ( | ( |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Cash generated from operations | 2.9 | ||
Income tax paid | ( | ( | |
Income tax received | |||
Interest received | |||
Interest paid | ( | ( | |
Net cash inflow/(outflow) from operating activities | ( | ||
| Cash flows from investing activities | |||
Purchase of property, plant and equipment | 3.2 | ( | ( |
Purchase of intangible assets | 3.3 | ( | ( |
Proceeds from sale of property, plant and equipment and intangible assets | 2.3, 3.2, 3.3 | ||
Proceeds from disposal of associates and joint ventures | |||
Additions to originated loans receivable | ( | ||
Proceeds from sale of investments held at fair value through profit and loss | |||
Capital element of lease rental receipts | |||
| Deferred consideration from sale of subsidiary companies | |||
Total proceeds received from disposal of businesses, net of disposal costs | 2.8.1 | ( | |
| Cash held by businesses when sold | 2.8.1 | ( | |
Net cash (outflow)/inflow from investing activities | ( |
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Cash flows from financing activities | |||
Dividends paid to non-controlling interests | ( | ||
| Purchase of Parent Company shares by the Employee | |||
benefit trust | 4.6 | ( | ( |
Capital element of lease rental payments | 2.9.3 | ( | ( |
Proceeds on issue of private placement loan notes | 2.9.3 | ||
Gain from cross-currency swaps | 2.9.3 | ||
Repayment of private placement loan notes | 2.9.3 | ( | |
Proceeds from cross-currency interest rate swaps | 2.9.3 | ||
| Proceeds from other finance | 2.9.3 | ||
Debt financing arrangement costs | 2.9.3 | ( | |
Net cash outflow from financing activities | ( | ( | |
(Decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Effect of exchange rates on cash and cash equivalents | ( | ||
Cash and cash equivalents at 31 December | |||
| Cash and cash equivalents comprise: | |||
Cash and cash equivalents | 4.5.4 | ||
Overdrafts | 4.5.4 | ( | ( |
Total | |||
| Cash generated from operations excluding business exits | 2.9.2 | ||
| Free cash flow excluding business exits | 2.9.2 | ( | ( |
International Accounting Standards (IAS/IFRS) | Effective date |
Lack of Exchangeability - Amendments to IAS 21 | 1 January 2025 |
International Accounting Standards (IAS/IFRS) | Effective date |
| Amendments to the Classification and Measurement of Financial Instruments - IFRS 9 | 1 January 2026 |
| and IFRS 7 | |
Annual Improvements to IFRS Accounting Standards - Volume 11 - Amendments to IFRS 1, IFRS 7, IFRS 9, IFRS 10 and IAS 7 | 1 January 2026 |
Contracts Referencing Nature-dependent Electricity - Amendments to IFRS 9 and IFRS 7 | 1 January 2026 |
| Sale or Contribution of Assets between an Investor and its Associate or Joint Venture - | Deferred |
| Amendments to IFRS 10 and IAS 28 | indefinitely |
Presentation and Disclosure of Financial Statements - IFRS 18 | 1 January 2027 |
| 2025 | 2024 | ||
Adjusted operating profit 1 to free cash flow excluding business exits 1 | Notes | £m | £m |
Adjusted operating profit 1 | 2.4 | 113.5 | 84.6 |
Add: depreciation/amortisation and impairment of property, plant and equipment, right-of-use assets and intangible assets | 2.5 | 74.5 | 84.4 |
Adjusted EBITDA 1 | 188.0 | 169.0 | |
Working capital | (30.8) | (84.2) | |
Non-cash and other adjustments | (17.5) | (2.0) | |
Operating cash flow excluding business exits 1 | 139.7 | 82.8 | |
Adjusted operating cash conversion 1 | 74.3 % | 49.0 % | |
Pension deficit contributions | 2.9 | — | (6.3) |
Cyber incident | 2.9 | (13.6) | (5.0) |
Cost reduction programme | 2.9 | (53.2) | (44.5) |
Cash generated from operations excluding business exits 1 | 72.9 | 27.0 | |
Net capital expenditure | 2.9 | (46.2) | (49.3) |
Interest/tax paid | 2.9 | (41.1) | (42.0) |
Net capital lease payments | 2.9 | (39.6) | (46.6) |
Free cash flow excluding business exits 1 | (54.0) | (110.9) |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Long-term contractual revenue | 2.2 | 1,746.7 | 1,871.7 |
Contract fulfilment assets (non-current) | 3.1.3 | 233.3 | 257.5 |
Accrued income | 3.1.1 | 145.7 | 132.7 |
Deferred income | 380.1 | 465.9 | |
Onerous contract provisions | 71.6 | 46.2 |
| Capita | Capita Experience | ||||||
| Public | Contact | Pension | Regulated | Total | Adjusting | Total | |
| Year ended | Service | Centre | Solutions | Services | adjusted | items | reported |
| 31 December 2025 | £m | £m | £m | £m | £m | £m | £m |
| Continuing operations | |||||||
Long-term contractual | 1,198.8 | 288.7 | 130.9 | 24.6 | 1,643.0 | 103.7 | 1,746.7 |
Short-term contractual | 133.5 | 229.2 | 56.1 | — | 418.8 | 9.1 | 427.9 |
Transactional (point-in- time) | 117.7 | 18.8 | — | 1.2 | 137.7 | — | 137.7 |
Total segment revenue | 1,450.0 | 536.7 | 187.0 | 25.8 | 2,199.5 | 112.8 | 2,312.3 |
Trading revenue | 1,470.0 | 554.4 | 189.8 | 25.8 | 2,240.0 | — | 2,240.0 |
Inter-segment revenue | (20.0) | (17.7) | (2.8) | — | (40.5) | — | (40.5) |
| Total adjusted segment | |||||||
revenue | 1,450.0 | 536.7 | 187.0 | 25.8 | 2,199.5 | — | 2,199.5 |
Business exits – trading | — | — | — | — | — | 116.1 | 116.1 |
Inter-segment revenue | — | — | — | — | — | (3.3) | (3.3) |
Total segment revenue | 1,450.0 | 536.7 | 187.0 | 25.8 | 2,199.5 | 112.8 | 2,312.3 |
| Year ended | |||||||
| 31 December 2024 | |||||||
| Continuing operations | |||||||
Long-term contractual | 1,148.4 | 408.4 | 127.9 | 5.5 | 1,690.2 | 181.5 | 1,871.7 |
Short-term contractual | 162.0 | 220.3 | 51.1 | — | 433.4 | 9.5 | 442.9 |
Transactional (point-in- time) | 76.8 | 22.2 | — | 3.1 | 102.1 | 4.9 | 107.0 |
Total segment revenue | 1,387.2 | 650.9 | 179.0 | 8.6 | 2,225.7 | 195.9 | 2,421.6 |
Trading revenue | 1,409.9 | 676.7 | 179.8 | 9.5 | 2,275.9 | — | 2,275.9 |
Inter-segment revenue | (22.7) | (25.8) | (0.8) | (0.9) | (50.2) | — | (50.2) |
| Total adjusted segment | |||||||
revenue | 1,387.2 | 650.9 | 179.0 | 8.6 | 2,225.7 | — | 2,225.7 |
Business exits – trading | — | — | — | — | — | 196.1 | 196.1 |
Inter-segment revenue | — | — | — | — | — | (0.2) | (0.2) |
Total segment revenue | 1,387.2 | 650.9 | 179.0 | 8.6 | 2,225.7 | 195.9 | 2,421.6 |
2025 | 2024 | |||||
| United | Rest of | United | Rest of | |||
| Kingdom | Europe | Total | Kingdom | Europe | Total | |
| £m | £m | £m | £m | £m | £m | |
Revenue | 2,061.2 | 251.1 | 2,312.3 | 2,150.3 | 271.3 | 2,421.6 |
| Capita | Capita Experience | ||||
| Public | Contact | Pension | Regulated | ||
| Order book | Service | Centre | Solutions | Services | Total |
| 31 December 2025 | £m | £m | £m | £m | £m |
Long-term contractual | 2,686.7 | 890.0 | 450.9 | 106.5 | 4,134.1 |
Short-term contractual | 33.4 | 59.2 | 14.2 | — | 106.8 |
Total | 2,720.1 | 949.2 | 465.1 | 106.5 | 4,240.9 |
| Capita | Capita Experience | ||||
| Public | Contact | Pension | Regulated | ||
| Order book | Service | Centre | Solutions | Services | Total |
| 31 December 2024 | £m | £m | £m | £m | £m |
Long-term contractual | 2,843.1 | 426.1 | 431.2 | 226.1 | 3,926.5 |
| Short-term contractual | 80.3 | 218.5 | 10.1 | 5.3 | 314.2 |
Total | 2,923.4 | 644.6 | 441.3 | 231.4 | 4,240.7 |
| Capita | Capita Experience | ||||
| Public | Contact | Pension | Regulated | ||
| Time bands of expected revenue recognition from long- | Service | Centre | Solutions | Services | Total |
| term contractual orders | £m | £m | £m | £m | £m |
< 1 year | 834.3 | 221.8 | 102.0 | 63.3 | 1,221.4 |
1–5 years | 1,659.3 | 634.4 | 234.5 | 43.2 | 2,571.4 |
> 5 years | 193.1 | 33.8 | 114.4 | — | 341.3 |
Total | 2,686.7 | 890.0 | 450.9 | 106.5 | 4,134.1 |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Depreciation of property, plant and equipment | 3.2 | 18.9 | 24.2 |
Depreciation of right-of-use assets | 3.5 | 36.1 | 42.3 |
Impairment of property, plant and equipment | 3.2 | 0.7 | 1.8 |
Impairment of right-of-use assets | 3.5 | 0.1 | 0.2 |
Amortisation of intangible assets | 3.3 | 21.6 | 23.4 |
Impairment of intangible assets | 3.3 | 0.6 | 9.1 |
Impairment of goodwill | 3.4 | 73.7 | 75.1 |
(Gain)/loss on sale of property, plant and equipment and intangibles | 2.9.1 | (0.3) | 1.7 |
Expense/(income) from foreign exchange differences | 1.6 | (0.1) | |
Contract fulfilment asset utilisation, impairment and derecognition | 3.1.3 | 90.1 | 68.3 |
Contract termination gains | (6.0) | — | |
| The net of: accelerated deferred income unwind, and contract | |||
fulfilment asset utilisation | (0.5) | 9.0 | |
Onerous contract provisions (net of additions, releases and unwinding of discount) | 40.3 | 22.1 |
| 2025 | 2024 | |
| £m | £m | |
| Audit and audit-related services | ||
| The audit of the Parent Company and the Group’s consolidated financial | ||
statements | 4.5 | 4.6 |
The audit of the financial statements of the Group’s subsidiary companies | 0.8 | 0.7 |
Total audit and audit-related services | 5.3 | 5.3 |
| Non-audit services | ||
Other assurance services | 1.9 | 1.0 |
Audit-related assurance services | 0.3 | 0.3 |
Total non-audit services | 2.2 | 1.3 |
Total audit and non-audit services | 7.5 | 6.6 |
Operating profit/(loss) | Profit/(loss) before tax | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | £m | £m | £m | £m | |
Reported | (129.6) | (9.9) | (170.9) | 116.6 | |
Amortisation and impairment of acquired intangibles | 3.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Impairment of goodwill | 3.4 | 73.7 | 75.1 | 73.7 | 75.1 |
Net finance (income)/costs | 4.3 | — | — | (2.1) | 0.1 |
Business exits expense/(gain) | 2.8 | 97.2 | (9.7) | 101.6 | (180.4) |
Cyber incident | 15.9 | 1.0 | 15.9 | 1.0 | |
Cost reduction programme | 56.1 | 27.9 | 56.1 | 27.9 | |
Adjusted | 113.5 | 84.6 | 74.5 | 40.5 |
Year ended 31 December 2025 | Year ended 31 December 2024 | ||||||||||||||||
| Capita | Capita Experience | Capita | Capita Experience | ||||||||||||||
Notes | Public | Contact | Pension | Regulated | Capita | Total | Adjusting | Total | Public | Contact | Pension | Regulated | Capita | Total | Adjusting | Total | |
| Service | Centre | Solutions | Services | plc | adjusted | items | reported | Service | Centre | Solutions | Services | plc | adjusted | items | reported | ||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||
| Adjusted operating profit/(loss) | 2.4 | 121.0 | (17.0) | 29.9 | 5.4 | (25.8) | 113.5 | — | 113.5 | 89.1 | (5.9) | 28.1 | 1.3 | (28.0) | 84.6 | — | 84.6 |
| Cost reduction programme | 2.4 | (18.1) | (19.7) | (3.2) | (3.0) | (12.1) | — | (56.1) | (56.1) | (11.3) | (5.3) | (0.8) | (0.5) | (10.0) | — | (27.9) | (27.9) |
| Business exits (trading) | 2.8 | (23.4) | (23.4) | 17.7 | 17.7 | ||||||||||||
Total trading result | 102.9 | (36.7) | 26.7 | 2.4 | (37.9) | 113.5 | (79.5) | 34.0 | 77.8 | (11.2) | 27.3 | 0.8 | (38.0) | 84.6 | (10.2) | 74.4 | |
| Non-trading items: | |||||||||||||||||
| Business exits | 2.8 | — | (73.8) | (73.8) | — | (8.0) | (8.0) | ||||||||||
| Other adjusting items | 2.4 | — | (89.8) | (89.8) | — | (76.3) | (76.3) | ||||||||||
Operating profit/(loss) | 113.5 | (243.1) | (129.6) | 84.6 | (94.5) | (9.9) | |||||||||||
| Finance income | 4.3 | 12.5 | 10.0 | ||||||||||||||
| Finance costs | 4.3 | (51.7) | (56.3) | ||||||||||||||
Share of results in associates and losses on financial assets | 2.8 | (0.5) | (11.8) | ||||||||||||||
(Loss)/gain on disposal of businesses | 2.8 | (1.6) | 184.6 | ||||||||||||||
(Loss)/profit before tax | (170.9) | 116.6 | |||||||||||||||
| Supplementary Information | |||||||||||||||||
| Depreciation and amortisation | 3.2 | 30.4 | 32.9 | 7.5 | 0.3 | 2.2 | 73.3 | 3.3 | 76.6 | 35.8 | 39.3 | 6.0 | — | 1.7 | 82.8 | 7.1 | 89.9 |
| Impairment of property, plant and equipment, intangible, right-of-use assets and | 3.3 | 0.8 | 0.4 | — | — | — | 1.2 | 73.9 | 75.1 | 0.7 | 0.9 | — | — | — | 1.6 | 84.6 | 86.2 |
| goodwill | 3.5 | ||||||||||||||||
| Non-current contract fulfilment assets utilisation, impairment and derecognition | 3.1.3 | 60.6 | 9.9 | 6.5 | 13.1 | — | 90.1 | — | 90.1 | 57.2 | 5.1 | 3.9 | 0.4 | — | 66.6 | 1.7 | 68.3 |
Net onerous contract provisions (net of additions, releases and unwinding of discount) | 2.3 | — | (0.3) | — | — | — | (0.3) | 40.6 | 40.3 | — | 0.3 | — | — | — | 0.3 | 21.8 | 22.1 |
United | 2025 | United | 2024 | |||||
| Kingdom | Europe | Other | Total | Kingdom | Europe | Other | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Non-current assets | 821.7 | 22.0 | 14.7 | 858.4 | 922.6 | 25.0 | 21.3 | 968.9 |
2025 | 2024 | |||||
Not | Not | |||||
| Included in | included in | Included in | included in | |||
| Total | adjusted | adjusted | Total | adjusted | adjusted | |
| reported | profit | profit | reported | profit 1 | profit 1 | |
| Consolidated income statement | £m | £m | £m | £m | £m | £m |
| Current income tax | ||||||
Current income tax charge | 7.5 | 7.1 | 0.4 | 15.3 | 13.6 | 1.7 |
Adjustment in respect of prior years | 1.1 | 1.1 | — | 2.5 | 2.5 | — |
| Deferred tax | ||||||
| On origination and reversal of temporary | ||||||
differences | (14.3) | 10.4 | (24.7) | 19.5 | 19.6 | (0.1) |
Adjustment in respect of prior years | 0.4 | 0.4 | — | (1.1) | (1.1) | — |
Total (credit)/charge | (5.3) | 19.0 | (24.3) | 36.2 | 34.6 | 1.6 |
| 2025 | 2024 | |
| Consolidated statement of comprehensive income and consolidated statement of changes in equity | £m | £m |
Deferred tax movement on cash flow hedges | (1.2) | 1.8 |
| Deferred tax movement in relation to actuarial changes on defined benefit | ||
pension schemes | (2.2) | 7.0 |
Current income tax movement on defined benefit pension scheme contributions | (0.6) | (9.8) |
Deferred tax movement in relation to share-based payments | (0.7) | 0.2 |
Total credit | (4.7) | (0.8) |
Total tax | Current tax | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | ||
(Loss)/profit before tax | (170.9) | 116.6 | (170.9) | 116.6 | |
Notional (credit)/charge at UK corporation tax rate of 25.0% | (42.7) | 29.2 | (42.7) | 29.2 | |
Adjustments in respect of current income tax of prior years | a | 1.1 | 2.5 | 1.1 | 2.5 |
Adjustments in respect of deferred tax of prior years | b | 0.4 | (1.1) | — | — |
Non-deductible expenses – adjusted | 0.5 | 5.0 | 0.5 | 5.0 | |
Non-deductible expenses – business exit | c* | 8.3 | 2.7 | 8.3 | 2.7 |
Non-deductible expenses – specific items | 3.5 | — | 3.5 | — | |
Loss/(profit) on disposal of businesses | d* | 0.4 | (46.1) | 0.4 | (46.1) |
Pillar Two income taxes | 2.6.4 | 0.2 | 0.2 | 0.2 | 0.2 |
Non-deductible goodwill impairment | e* | 18.4 | 18.7 | 18.4 | 18.7 |
Tax provided on unremitted earnings | f | (0.2) | (0.5) | — | — |
Attributable to different tax rates in overseas jurisdictions | g | (1.1) | (0.5) | (0.6) | (0.1) |
| Movement in unrecognised temporary differences | 2.6.2 | 5.3 | 26.1 | — | — |
Current year movement in uncertain tax positions | j | 0.6 | — | 0.6 | — |
Fixed asset temporary differences | — | — | 3.1 | 4.2 | |
Current tax impact on other temporary differences | — | — | 0.2 | (3.5) | |
Carry forward of losses in current period | h | — | — | 15.6 | 5.0 |
At the effective total tax rate of 3.1% (2024: 31.0%) and the effective current tax rate of (5.0)% (2024: 15.3%) | i | (5.3) | 36.2 | 8.6 | 17.8 |
Tax (credit)/charge reported in the income statement | (5.3) | 36.2 | 8.6 | 17.8 |
| Credited/(charged) to | |||||
| OCI and | |||||
| At | Income | changes in | Other | At | |
| 1 January | statement | equity | movements 2 | 31 December | |
| £m | £m | £m | £m | £m | |
| Deferred tax assets | |||||
Fixed assets which qualify for tax relief | 77.8 | 8.6 | — | (0.1) | 86.3 |
| Provisions and other temporary | |||||
differences | 8.2 | (0.2) | 1.2 | (0.3) | 8.9 |
Pension schemes | (8.6) | (0.2) | 2.2 | — | (6.6) |
Share-based payments | 1.3 | 0.2 | 0.7 | — | 2.2 |
Tax losses 1 | 30.7 | 5.2 | — | — | 35.9 |
109.4 | 13.6 | 4.1 | (0.4) | 126.7 | |
Jurisdictional netting | 2.2 | 2.0 | |||
Net deferred tax assets | 111.6 | 13.6 | 4.1 | (0.4) | 128.7 |
| Deferred tax liabilities | |||||
Acquired intangibles | (0.1) | — | — | — | (0.1) |
Contract fulfilment assets | (0.1) | 0.1 | — | — | — |
Unremitted earnings | (4.6) | 0.2 | — | (0.1) | (4.5) |
(4.8) | 0.3 | — | (0.1) | (4.6) | |
Jurisdictional netting | (2.2) | (2.0) | |||
Net deferred tax liabilities | (7.0) | 0.3 | — | (0.1) | (6.6) |
Net deferred tax | 104.6 | 13.9 | 4.1 | (0.5) | 122.1 |
| 2025 | 2024 | |
| £m | £m | |
| Gross Amount | Gross Amount | |
| UK: | ||
Tax losses | 690.7 | 667.6 |
Other temporary timing differences | 234.5 | 239.2 |
925.2 | 906.8 | |
| Non-UK: | ||
Tax losses | 93.6 | 64.0 |
Other temporary timing differences | 15.1 | 12.4 |
108.7 | 76.4 | |
Total | 1,033.9 | 983.2 |
2025 | 2024 | ||
pence | pence 1 | ||
| Basic (loss)/earnings per share | – reported | (144.13) | 68.06 |
– adjusted | 49.71 | 1.60 | |
| Diluted (loss)/earnings per share | – reported | (144.13) | 66.10 |
– adjusted | 49.71 | 1.55 |
2025 | 2024 | ||
£m | £m | ||
Reported (loss)/profit before tax for the period | (170.9) | 116.6 | |
| Income tax credit/(charge) | 2.6.1 | 5.3 | (36.2) |
Reported (loss)/profit for the period | (165.6) | 80.4 | |
Less: Non-controlling interests | 1.5 | (3.7) | |
Total (loss)/profit attributable to shareholders | (164.1) | 76.7 | |
Adjusted profit before tax 1 for the period | 2.4 | 74.5 | 40.5 |
| Income tax charge | 2.6.1 | (19.0) | (34.6) |
Adjusted profit for the period | 55.5 | 5.9 | |
Less: Non-controlling interests | 1.1 | (4.1) | |
Adjusted profit attributable to shareholders | 56.6 | 1.8 |
| 2025 | 2024 | |
| thousands | thousands 1 | |
| Weighted average number of ordinary shares (excluding Employee benefit | ||
trust shares) for basic earnings per share | 113,856 | 112,694 |
| Dilutive potential ordinary shares: | ||
Employee share options | — | 3,341 |
| Weighted average number of ordinary shares (excluding Employee benefit | ||
trust shares) adjusted for the effect of dilution | 113,856 | 116,035 |
2025 | 2024 (Re-presented) 1 | |||||
| Trading | Non-trading | Total | Trading | Non-trading | Total | |
| Income statement impact | £m | £m | £m | £m | £m | £m |
Revenue | 112.8 | — | 112.8 | 195.9 | — | 195.9 |
Cost of sales | (122.2) | — | (122.2) | (161.7) | — | (161.7) |
Gross (loss)/profit | (9.4) | — | (9.4) | 34.2 | — | 34.2 |
Administrative expenses | (14.0) | (73.8) | (87.8) | (16.5) | (8.0) | (24.5) |
Operating (loss)/profit | (23.4) | (73.8) | (97.2) | 17.7 | (8.0) | 9.7 |
Share of results in associates and losses on financial assets | — | (0.5) | (0.5) | — | (11.8) | (11.8) |
Finance income | 0.9 | — | 0.9 | 0.8 | — | 0.8 |
Finance costs | (2.4) | (0.8) | (3.2) | (2.9) | — | (2.9) |
(Loss)/gain on disposal of businesses | — | (1.6) | (1.6) | — | 184.6 | 184.6 |
(Loss)/profit before tax | (24.9) | (76.7) | (101.6) | 15.6 | 164.8 | 180.4 |
Taxation | — | 24.7 | 24.7 | (1.7) | — | (1.7) |
(Loss)/profit after tax | (24.9) | (52.0) | (76.9) | 13.9 | 164.8 | 178.7 |
| 2025 | 2024 | |
| £m | £m | |
| 2025 | 2024 | |
| £m | £m | |
| Net cash inflow | ||
Proceeds received | 0.1 | 269.8 |
| Less disposal costs: | ||
income statement charge | (1.8) | (19.4) |
change in accrued disposal costs during the year | (0.4) | (1.3) |
Total proceeds received net of disposal costs paid | (2.1) | 249.1 |
| Total cash held by businesses when sold | ||
Cash held by businesses classified as held-for-sale | — | (25.2) |
Total cash held by businesses when sold | — | (25.2) |
Net cash (outflow)/inflow | (2.1) | 223.9 |
| 2025 | 2024 | |
| £m | £m | |
Property, plant and equipment | — | 0.1 |
Disposal group assets held-for-sale | — | 0.1 |
Accruals | — | 0.1 |
Disposal group liabilities held-for-sale | — | 0.1 |
2025 | 2024 | ||||
| Excluding | Excluding | ||||
| business | business | ||||
Reported | exits 1 | Reported | exits 1 | ||
| Notes | £m | £m | £m | £m | |
| Cash flows from operating activities: | |||||
Reported operating loss | 2.4 | (129.6) | (129.6) | (9.9) | (9.9) |
Remove: business exit operating loss/(profit) | 2.8 | — | 97.2 | — | (9.7) |
Total operating loss | (129.6) | (32.4) | (9.9) | (19.6) | |
| Adjustments for non-cash items: | |||||
| Depreciation | 3.2 3.5 | 55.0 | 53.8 | 66.5 | 64.1 |
Amortisation of intangible assets | 3.3 | 21.6 | 19.7 | 23.4 | 18.9 |
Share-based payment expense 3 | 5.1 | 27.4 | 5.0 | 6.0 | 6.0 |
Employee benefits | 5.2 | 7.5 | 7.5 | 8.5 | 8.5 |
| (Gain)/loss on sale of property, plant and equipment | 2.3 | (0.3) | (0.3) | 1.7 | 1.7 |
| and intangibles | |||||
Amendments and early terminations of leases | (4.8) | (4.7) | (6.8) | (6.8) | |
Impairment of non-current assets | 75.1 | 75.0 | 86.2 | 76.9 | |
| Other adjustments: | |||||
Movement in provisions 2 | 30.5 | (15.8) | (31.2) | (23.4) | |
Defined benefit pension deficit contributions | 5.2 | — | — | (20.8) | (6.3) |
Regular defined benefit pension contributions | 5.2 | (8.1) | (8.1) | (8.4) | (8.4) |
Movements in working capital 2 : | |||||
Trade and other receivables | (19.6) | (29.0) | 16.4 | 21.5 | |
Non-recourse trade receivables financing | 3.1.1 | 1.2 | 1.2 | (11.8) | (11.8) |
Trade and other payables | 54.3 | 47.6 | (65.2) | (60.4) | |
Deferred income | (86.7) | (70.9) | (33.2) | (28.0) | |
Contract fulfilment assets (non-current) | 24.3 | 24.3 | (5.4) | (5.9) | |
Cash generated from operations | 47.8 | 72.9 | 16.0 | 27.0 |
2025 | 2024 | ||||
| Excluding | Excluding | ||||
| business | business | ||||
Reported | exits 1 | Reported | exits 1 | ||
| Notes | £m | £m | £m | £m | |
| Adjustments for free cash flows: | |||||
Income tax paid | (5.7) | (3.9) | (4.0) | (4.0) | |
Income tax received | 2.8 | 2.8 | 5.1 | 5.1 | |
Interest received | 7.8 | 7.2 | 8.0 | 7.2 | |
Interest paid | (48.0) | (47.2) | (50.3) | (50.3) | |
| Net cash inflow/(outflow) from operating | |||||
activities | 4.7 | 31.8 | (25.2) | (15.0) | |
Purchase of property, plant and equipment | 3.2 | (9.5) | (9.4) | (16.6) | (16.2) |
Purchase of intangible assets | (38.2) | (38.2) | (33.5) | (33.4) | |
| Proceeds from sale of property, plant and equipment | 1.4 | 1.4 | 0.3 | 0.3 | |
| and intangible assets | |||||
| Capital element of lease rental receipts | 4.2 | 4.2 | 5.9 | 5.9 | |
| Capital element of lease rental payments | (44.7) | (43.8) | (53.6) | (52.5) | |
Free cash flow 1 | (82.1) | (54.0) | (122.7) | (110.9) |
| Cash generated/(used) by | ||||
| Free cash flow | operations | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
| Reported (including business exits) | (82.1) | (122.7) | 47.8 | 16.0 |
| Business exits | 28.1 | (2.7) | 25.1 | (3.5) |
| Defined benefit pension deficit | — | 14.5 | — | 14.5 |
| contributions triggered by disposals | ||||
Excluding business exits | (54.0) | (110.9) | 72.9 | 27.0 |
| Total | ||||||||||||
| Net debt at | Cash flow | Change in | New | Lease | Lease | Exchange | Non-cash | Net debt at | ||||
| 1 January | movements | Amortisation | fair value | Interest | leases | terminations | modifications | movements | movement 1 | 31 December | ||
| Year ended 31 December 2025 | Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Cash, cash equivalents and overdrafts | 4.5.4 | 191.4 | (67.5) | — | — | — | — | — | — | 1.4 | 1.4 | 125.3 |
Private placement loan notes | (271.9) | (4.4) | — | 0.4 | — | — | — | — | 7.1 | 7.5 | (268.8) | |
Unamortised transaction costs on debt issuance | 2.6 | 1.5 | (1.7) | — | — | — | — | — | — | (1.7) | 2.4 | |
Carrying value of private placement loan notes | 4.5 | (269.3) | (2.9) | (1.7) | 0.4 | — | — | — | — | 7.1 | 5.8 | (266.4) |
Cross-currency interest rate swaps | 4.5 | 12.2 | (13.9) | — | — | — | — | — | — | 0.4 | 0.4 | (1.3) |
Fair value of private placement loan notes | (257.1) | (16.8) | (1.7) | 0.4 | — | — | — | — | 7.5 | 6.2 | (267.7) | |
Other finance | 4.5 | (0.1) | (0.2) | — | — | — | — | — | — | — | — | (0.3) |
Lease liabilities | 4.4 | (348.7) | 65.5 | — | — | (20.8) | (11.1) | 4.4 | (6.8) | (0.7) | (35.0) | (318.2) |
Total net liabilities from financing activities | (605.9) | 48.5 | (1.7) | 0.4 | (20.8) | (11.1) | 4.4 | (6.8) | 6.8 | (28.8) | (586.2) | |
Deferred consideration payable | 4.5 | (0.7) | — | — | — | — | — | — | — | — | — | (0.7) |
Net debt | 4.1.1 | (415.2) | (19.0) | (1.7) | 0.4 | (20.8) | (11.1) | 4.4 | (6.8) | 8.2 | (27.4) | (461.6) |
| Total | ||||||||||||
| Net debt at | Cash flow | Change in | New | Lease | Lease | Exchange | Non-cash | Net debt at | ||||
| 1 January | movements | Amortisation | fair value | Interest | Leases | terminations | modifications | movements | movement 1 | 31 December | ||
| Year ended 31 December 2024 | Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Cash, cash equivalents and overdrafts | 4.5.4 | 67.6 | 124.5 | — | — | — | — | — | — | (0.7) | (0.7) | 191.4 |
Private placement loan notes | (267.0) | — | — | 0.9 | — | — | — | — | (5.8) | (4.9) | (271.9) | |
Unamortised transaction costs on debt issuance | 4.5 | — | (1.9) | — | — | — | — | — | — | (1.9) | 2.6 | |
Carrying value of private placement loan notes | 4.5 | (262.5) | — | (1.9) | 0.9 | — | — | — | — | (5.8) | (6.8) | (269.3) |
Cross-currency interest rate swaps | 4.5 | 13.6 | (3.4) | — | 2.0 | — | — | — | — | — | 2.0 | 12.2 |
Fair value of private placement loan notes | (248.9) | (3.4) | (1.9) | 2.9 | — | — | — | — | (5.8) | (4.8) | (257.1) | |
Other finance | 4.5 | (0.1) | — | — | — | — | — | — | — | — | — | (0.1) |
Lease liabilities | 4.4 | (363.4) | 76.3 | — | — | (22.7) | (34.6) | 9.3 | (14.3) | 0.7 | (61.6) | (348.7) |
Total net liabilities from financing activities | (612.4) | 72.9 | (1.9) | 2.9 | (22.7) | (34.6) | 9.3 | (14.3) | (5.1) | (66.4) | (605.9) | |
Deferred consideration payable | 4.5 | (0.7) | — | — | — | — | — | — | — | — | — | (0.7) |
Net debt | 4.1.1 | (545.5) | 197.4 | (1.9) | 2.9 | (22.7) | (34.6) | 9.3 | (14.3) | (5.8) | (67.1) | (415.2) |
| Year on Year | ||||
| 2025 | 2024 | movement | ||
| Note | £m | £m | £m | |
Working capital (current and non-current): | 3.1 | (204.8) | (223.0) | 18.2 |
Trade and other receivables | 3.1.1 | 361.6 | 345.3 | 16.3 |
Trade and other payables | 3.1.2 | (419.6) | (359.9) | (59.7) |
Deferred income | 2.1 | (380.1) | (465.9) | 85.8 |
Contract fulfilment assets | 3.1.3 | 233.3 | 257.5 | (24.2) |
Property, plant and equipment | 3.2 | 57.5 | 68.5 | (11.0) |
Intangible assets | 3.3 | 97.6 | 79.8 | 17.8 |
Goodwill | 3.4 | 300.1 | 372.4 | (72.3) |
Right-of-use assets | 3.5 | 158.5 | 180.7 | (22.2) |
Provisions | 3.6 | (151.0) | (119.3) | (31.7) |
Current | Non-current | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Trade receivables | 121.0 | 133.3 | 1.8 | — |
Other receivables | 25.8 | 10.8 | 5.9 | 3.7 |
Other taxes and social security | 0.9 | 1.2 | 0.5 | 1.5 |
Current contract fulfilment assets 1 | 5.2 | 8.4 | — | — |
Accrued income | 145.7 | 132.7 | — | — |
Prepayments | 51.6 | 48.9 | 3.2 | 4.8 |
350.2 | 335.3 | 11.4 | 10.0 |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 6.3 | 5.5 |
Net remeasurement of loss allowance | — | 0.8 |
At 31 December | 6.3 | 6.3 |
| 2025 | 2024 | |
| Ageing of trade receivables | £m | £m |
Not due | 79.8 | 85.7 |
Overdue by less than three months | 9.2 | 14.4 |
Overdue between three and six months | 1.5 | 5.0 |
Overdue between six and twelve months | 0.9 | 2.4 |
Overdue more than twelve months 1 | 37.7 | 32.1 |
Allowance for doubtful debts | (6.3) | (6.3) |
122.8 | 133.3 |
Current | Non-current | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Trade payables | 127.5 | 98.2 | — | — |
Other payables | 44.0 | 31.4 | 11.6 | 5.5 |
Other taxes and social security | 67.6 | 65.3 | — | — |
Accruals | 166.6 | 158.3 | 2.3 | 1.2 |
405.7 | 353.2 | 13.9 | 6.7 |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 257.5 | 257.0 |
Additions | 76.0 | 73.6 |
Reclassification to other receivables | (10.2) | — |
Transfer to disposal group assets held-for-sale 2 | — | (4.7) |
Impairment - included in adjusted profit | (0.9) | (0.7) |
Impairment - included in business exits | — | (0.1) |
Derecognition - included in adjusted profit | (12.9) | (1.9) |
Utilisation - included in adjusted profit | (76.3) | (64.0) |
Utilisation - included in business exits | — | (1.6) |
Exchange movement | 0.1 | (0.1) |
At 31 December | 233.3 | 257.5 |
2025 | 2024 | |||||
| Leasehold improvements, | Plant and | Leasehold improvements, | Plant and | |||
| land and buildings | machinery | Total | land and buildings | machinery | Total | |
| £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
At 1 January | 78.3 | 79.5 | 157.8 | 81.0 | 108.9 | 189.9 |
Additions | 4.6 | 4.9 | 9.5 | 7.3 | 9.3 | 16.6 |
Disposals – included in adjusted profit | (1.6) | (5.4) | (7.0) | (1.7) | (2.2) | (3.9) |
Transfer to disposal group assets held-for-sale | — | — | — | — | (0.2) | (0.2) |
Reclassifications to intangible assets | — | — | — | 0.1 | (0.8) | (0.7) |
Asset retirements | (10.8) | (16.3) | (27.1) | (8.1) | (34.1) | (42.2) |
Exchange movement | 0.1 | — | 0.1 | (0.3) | (1.4) | (1.7) |
At 31 December | 70.6 | 62.7 | 133.3 | 78.3 | 79.5 | 157.8 |
| Depreciation and impairment | ||||||
At 1 January | 35.7 | 53.6 | 89.3 | 36.4 | 73.5 | 109.9 |
Depreciation charged - included in adjusted profit | 6.8 | 11.7 | 18.5 | 7.2 | 15.7 | 22.9 |
Depreciation charged - included in business exits | 0.2 | 0.2 | 0.4 | 0.4 | 0.9 | 1.3 |
Disposals – included in adjusted profit | (1.5) | (4.4) | (5.9) | (1.6) | (2.0) | (3.6) |
Impairment – included in adjusted profit | 0.5 | 0.2 | 0.7 | 1.1 | 0.2 | 1.3 |
Impairment – included in business exits | — | — | — | 0.4 | 0.1 | 0.5 |
Transfer to disposal group assets held-for-sale | — | — | — | — | (0.2) | (0.2) |
Reclassifications from intangible assets | — | — | — | — | 0.6 | 0.6 |
Asset retirements | (10.8) | (16.3) | (27.1) | (8.1) | (34.1) | (42.2) |
Exchange movement | — | (0.1) | (0.1) | (0.1) | (1.1) | (1.2) |
At 31 December | 30.9 | 44.9 | 75.8 | 35.7 | 53.6 | 89.3 |
| Net book value | ||||||
At 1 January | 42.6 | 25.9 | 68.5 | 44.6 | 35.4 | 80.0 |
At 31 December | 39.7 | 17.8 | 57.5 | 42.6 | 25.9 | 68.5 |
2025 | 2024 | |||||
| Intangible | Intangible | |||||
| assets | assets | |||||
| acquired in | Capitalised/ | acquired in | Capitalised/ | |||
| business | purchased | business | purchased | |||
| combinations | software | Total | combinations | software | Total | |
| £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
At 1 January | 3.1 | 145.7 | 148.8 | 3.0 | 175.0 | 178.0 |
Additions 1 | — | 39.8 | 39.8 | — | 33.5 | 33.5 |
Disposals – included in adjusted profit | — | — | — | — | (2.0) | (2.0) |
Transfer to disposal group assets held-for-sale 2 | — | — | — | — | (14.6) | (14.6) |
Reclassifications to property, plant and equipment | — | — | — | — | 0.7 | 0.7 |
Asset retirements | — | (18.4) | (18.4) | — | (46.2) | (46.2) |
Exchange movement | — | 0.4 | 0.4 | 0.1 | (0.7) | (0.6) |
At 31 December | 3.1 | 167.5 | 170.6 | 3.1 | 145.7 | 148.8 |
| Amortisation and impairment | ||||||
At 1 January | 2.8 | 66.2 | 69.0 | 2.5 | 85.5 | 88.0 |
Amortisation charged in the year - included in adjusted profit | — | 19.5 | 19.5 | — | 18.7 | 18.7 |
Amortisation charged in the year - excluded from adjusted profit | 0.2 | — | 0.2 | 0.2 | — | 0.2 |
Amortisation charged in the year - included in business exits | — | 1.9 | 1.9 | — | 4.5 | 4.5 |
Impairment – included in adjusted profit | — | 0.5 | 0.5 | — | 0.3 | 0.3 |
Impairment – included in business exits | — | 0.1 | 0.1 | — | 8.8 | 8.8 |
Disposals – included in adjusted profit | — | — | — | — | (0.3) | (0.3) |
Transfer to disposal group assets held-for-sale 2 | — | — | — | — | (4.2) | (4.2) |
Reclassifications to property, plant and equipment | — | — | — | — | (0.6) | (0.6) |
Asset retirements | — | (18.4) | (18.4) | — | (46.2) | (46.2) |
Exchange movement | — | 0.2 | 0.2 | 0.1 | (0.3) | (0.2) |
At 31 December | 3.0 | 70.0 | 73.0 | 2.8 | 66.2 | 69.0 |
| Net book value | ||||||
At 1 January | 0.3 | 79.5 | 79.8 | 0.5 | 89.5 | 90.0 |
At 31 December | 0.1 | 97.5 | 97.6 | 0.3 | 79.5 | 79.8 |
| 2025 | 2024 | |
| £m | £m | |
| Cost | ||
At 1 January | 845.6 | 1,074.2 |
Transfer to disposal group assets held-for-sale 1 | — | (72.5) |
Adjustment to gross goodwill balances 2 | — | (154.9) |
Exchange movement | 1.4 | (1.2) |
At 31 December | 847.0 | 845.6 |
| Accumulated impairment | ||
At 1 January | 473.2 | 578.5 |
Transfer to disposal group assets held-for-sale 1 | — | (25.5) |
Impairment – excluded from adjusted profit | 73.7 | 75.1 |
Adjustment to gross goodwill balances 2 | — | (154.9) |
At 31 December | 546.9 | 473.2 |
| Net book value | ||
At 1 January | 372.4 | 495.7 |
At 31 December | 300.1 | 372.4 |
| Capita | Capita Experience | ||||
| Public | Contact | Pension | Regulated | ||
| Service | Centre | Solutions | Services | Total | |
| CGU | £m | £m | £m | £m | £m |
| At 1 January | 239.4 | 72.3 | 60.7 | — | 372.4 |
Impairment – excluded from adjusted profit | — | (73.7) | — | — | (73.7) |
Exchange movement | — | 1.4 | — | — | 1.4 |
At 31 December | 239.4 | — | 60.7 | — | 300.1 |
| Capita Experience | |||
| Capita Public | Contact | Pension | |
| Service | Centre | Solutions | |
2025 | 10.2% | 10.6% | 8.9% |
2024 | 10.5% | 11.2% | 10.6% |
| Motor | ||||
| Property | vehicles | Equipment | Total | |
| Net Book Value | £m | £m | £m | £m |
At 1 January 2024 | 200.1 | 5.9 | 2.5 | 208.5 |
Addition of new leases | 27.6 | 5.8 | 1.2 | 34.6 |
Depreciation charged - included in adjusted profit | (35.4) | (4.2) | (1.6) | (41.2) |
Depreciation charged - included in business exits | (1.1) | — | — | (1.1) |
Impairment - excluded from adjusted profit | (0.2) | — | — | (0.2) |
Transfer to lease receivable 1 | (31.3) | — | — | (31.3) |
Disposals - included in adjusted profit | (5.5) | (0.7) | — | (6.2) |
Exchange movement | (0.6) | — | — | (0.6) |
Other movements | 18.2 | 0.1 | -0.1 | 18.2 |
At 31 December 2024 | 171.8 | 6.9 | 2.0 | 180.7 |
Addition of new leases | 6.2 | 4.7 | 0.2 | 11.1 |
Depreciation charged - included in adjusted profit | (31.0) | (3.3) | (1.0) | (35.3) |
Depreciation charged - included in business exits | (0.8) | — | — | (0.8) |
Impairment - excluded from adjusted profit | (0.1) | — | — | (0.1) |
Disposals - included in adjusted profit | (3.8) | (0.2) | (0.2) | (4.2) |
Exchange movement | 0.3 | — | — | 0.3 |
| Other movements | 6.7 | 0.1 | — | 6.8 |
At 31 December 2025 | 149.3 | 8.2 | 1.0 | 158.5 |
| Closed | ||||||||
| book Life | ||||||||
| Cost | Business | Claims and | Customer | & Pensions | ||||
| reduction | exit | litigation | Property | contract | business exit | Other | ||
| provision | provision | provision | provision | provision | provision | provisions | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| At 1 January | 9.1 | 6.4 | 30.2 | 6.4 | 62.2 | — | 5.0 | 119.3 |
| Reclassification | — | — | 7.7 | — | (51.6) | 43.9 | — | — |
Provisions in the year | 39.1 | 2.0 | 30.2 | 3.8 | 3.5 | 62.5 | 0.7 | 141.8 |
Releases in the year | (0.1) | (0.6) | (11.6) | (2.1) | (2.8) | (0.6) | (0.4) | (18.2) |
| Utilisation | (40.4) | (3.6) | (23.3) | (3.1) | (8.0) | (13.6) | (2.1) | (94.1) |
Unwinding of discount and changes in the discount rate | — | — | — | — | 0.1 | 2.1 | — | 2.2 |
| At 31 December | 7.7 | 4.2 | 33.2 | 5.0 | 3.4 | 94.3 | 3.2 | 151.0 |
| 31 December 2025 | 31 December 2024 | |
| £m | £m | |
| Current | 70.9 | 81.4 |
| Non-current | 80.1 | 37.9 |
151.0 | 119.3 |
| 2025 | 2024 | Year on Year | ||
| Notes | £m | £m | movement | |
Cash and cash equivalents | 4.5.4 | (264.1) | (253.6) | (10.5) |
Overdraft | 4.5.4 | 138.8 | 62.2 | 76.6 |
Lease liabilities | 4.4.1 | 318.2 | 348.7 | (30.5) |
Private placement loan notes 1 | 4.5.2 | 266.4 | 269.3 | (2.9) |
Other finance | 4.5.2 | 0.3 | 0.1 | 0.2 |
Cross currency interest rate swaps | 4.5.2 | 1.3 | (12.2) | 13.5 |
Deferred consideration | 4.5.2 | 0.7 | 0.7 | — |
Net debt | 461.6 | 415.2 | 46.4 | |
Undrawn available financing facilities | 4.5.2b | 250.0 | 250.0 | — |
Capital | 711.6 | 665.2 | 46.4 |
| Within | Between | Between | Between | Between | More than | ||
| 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5 years | Total | |
| At 31 December 2025 | £m | £m | £m | £m | £m | £m | £m |
Overdraft* | 138.8 | — | — | — | — | — | 138.8 |
| Private placement loan | |||||||
notes | 116.4 | 44.2 | 76.8 | — | 32.0 | — | 269.4 |
Interest on loan notes | 18.0 | 8.8 | 5.8 | 2.3 | 1.1 | — | 36.0 |
Lease liabilities | 57.3 | 49.3 | 44.1 | 35.3 | 28.9 | 221.8 | 436.7 |
Deferred consideration | — | 0.7 | — | — | — | — | 0.7 |
| Cross-currency | |||||||
interest rate swaps | 0.9 | — | — | — | — | — | 0.9 |
| Cash flow hedges | |||||||
currency swaps | 8.3 | 5.0 | 5.0 | 2.6 | 2.6 | — | 23.5 |
| Other financial | |||||||
instruments | 0.3 | — | — | — | — | — | 0.3 |
340.0 | 108.0 | 131.7 | 40.2 | 64.6 | 221.8 | 906.3 |
| Within | Between | Between | Between | Between | More than | ||
| 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5 years | Total | |
| At 31 December 2024 | £m | £m | £m | £m | £m | £m | £m |
Overdraft* | 62.2 | — | — | — | — | — | 62.2 |
| Private placement loan | |||||||
notes | 89.0 | 119.9 | 45.7 | 18.4 | — | — | 273.0 |
Interest on loan notes | 13.4 | 11.8 | 2.4 | 4.5 | — | — | 32.1 |
Lease liabilities | 63.3 | 52.5 | 45.9 | 40.6 | 35.1 | 249.1 | 486.5 |
Deferred consideration | — | 0.7 | — | — | — | — | 0.7 |
| Cross-currency | |||||||
interest rate swaps | 1.1 | 1.1 | — | — | — | — | 2.2 |
| Cash flow hedges | |||||||
currency swaps | 5.0 | 5.0 | 1.7 | 1.7 | — | — | 13.4 |
| Cash flow hedges | |||||||
Interest rate swaps | 1.7 | — | — | — | — | — | 1.7 |
| Other financial | |||||||
instruments | 0.1 | — | — | — | — | — | 0.1 |
235.8 | 191.0 | 95.7 | 65.2 | 35.1 | 249.1 | 871.9 |
2025 | 2024 | |||
| Effect on | ||||
| profit | Effect on | Effect on profit | Effect on | |
| before tax | equity | before tax | equity | |
| £m | £m | £m | £m | |
USD | 1.7 | 14.1 | 1.3 | 0.6 |
INR | — | 5.4 | — | 1.3 |
ZAR | — | 0.4 | — | 1.3 |
PLN | 0.3 | — | — | 0.3 |
| Nominal amounts | Within | Between | Between | Between | Between | More than | |
| 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5 years | Total | |
| At 31 December 2025 | £m | £m | £m | £m | £m | £m | £m |
| Fixed rate | |||||||
| Private placement | |||||||
loan notes | 118.4 | 40.9 | 77.8 | — | 34.0 | — | 271.1 |
| Floating rate | |||||||
Cash in hand | (264.1) | — | — | — | — | — | (264.1) |
Overdraft | 138.8 | — | — | — | — | — | 138.8 |
| Nominal amounts | Within | Between | Between | Between | Between | More than | |
| 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5 years | Total | |
| At 31 December 2024 | £m | £m | £m | £m | £m | £m | £m |
| Fixed rate | |||||||
| Private placement | |||||||
loan notes | 75.9 | 118.4 | 40.9 | 17.5 | — | — | 252.7 |
| Floating rate | |||||||
Cash in hand | (253.6) | — | — | — | — | — | (253.6) |
Overdraft | 62.2 | — | — | — | — | — | 62.2 |
| Notional | Carrying | Change in fair | |||||
| amount of the | amount of the | value used for | |||||
| hedging instrument | hedging instrument | Line item in | measuring | ||||
| Assets | Liabilities | Assets | Liabilities | the balance | ineffectiveness | ||
| Fair value hedges | Hedged risk | £m | £m | £m | £m | sheet | £m |
| Foreign | Financial | ||||||
| Cross-currency interest | exchange | — | 15.5 | — | (1.3) | assets/ | (13.5) |
| rate swaps | risk/ Interest | liabilities | |||||
| rate risk |
| Change in fair value | ||||
| Carrying | Accumulated fair | used for measuring | ||
| amount | value adjustment | Line item in the | ineffectiveness | |
| £m | £m | balance sheet | £m | |
Private placement loan notes | 266.4 | (1.3) | Financial liabilities | 13.5 |
| Notional | Carrying | Change in fair | |||||
| amount of the | amount of the | value used for | |||||
| hedging instrument | hedging instrument | Line item in | measuring | ||||
| Assets | Liabilities | Assets | Liabilities | the balance | ineffectiveness | ||
| Cash flow hedges | Hedged risk | £m | £m | £m | £m | sheet | £m |
| Foreign exchange forward | Foreign | Financial | |||||
| contracts | exchange | assets/ | |||||
| - forecasted purchases | risk | 58.1 | 207.4 | 3.5 | (4.9) | liabilities | (3.5) |
| Interest rate swaps | Financial | ||||||
| - private placement loan | Interest | assets/ | |||||
| notes | rate risk | — | 15.5 | — | (0.1) | liabilities | — |
| Cross currency swaps | Foreign | Financial | |||||
| - private placement loan | exchange | assets/ | |||||
| notes | risk | — | 96.1 | — | (4.8) | liabilities | (8.6) |
58.1 | 319.0 | 3.5 | (9.8) | (12.1) |
| 2025 | 2024 | |
| £m | £m | |
| At 1 January | 1.5 | (3.8) |
Change in fair value recognised in the consolidated statement of other comprehensive income | (14.4) | 9.9 |
| Reclassified to the consolidated income statement: | ||
| recognised in administrative expenses | 9.7 | (2.8) |
| Change in tax | 1.2 | (1.8) |
| At 31 December | (2.0) | 1.5 |
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Finance income | |||
| Interest income included in adjusted profit | |||
| Interest on cash | (1.8) | (1.5) | |
Interest on finance lease assets | (5.4) | (5.6) | |
Net interest income on defined benefit pension schemes | 5.2 | (2.3) | (2.1) |
Total interest income included in adjusted profit | (9.5) | (9.2) | |
| Interest income included in business exits | |||
Interest on cash | (0.9) | (0.8) | |
Total interest income included in business exits | (0.9) | (0.8) |
| Other finance income excluded from adjusted profit | |||
| Non-designated foreign exchange forward contracts – change | — | ||
in mark-to-market value | (1.0) | ||
Fair value hedge ineffectiveness 2 | (1.1) | — | |
Total finance income excluded from adjusted profit | (3.0) | (0.8) | |
Total finance income | (12.5) | (10.0) | |
| Finance costs | |||
| Interest expense included in adjusted profit | |||
Private placement loan notes 1 | 20.0 | 20.0 | |
Bank loans and overdrafts | 5.3 | 8.0 | |
Cost of non-recourse trade receivables financing | 3.1.1 | 2.6 | 3.4 |
Interest on finance lease liabilities | 20.6 | 21.9 | |
Total interest expense included in adjusted profit | 48.5 | 53.3 | |
| Interest expense included in business exits | |||
| Trading interest expense | |||
Bank loans and overdrafts | — | 0.5 | |
Interest on finance lease liabilities | 0.2 | 0.8 | |
Discount unwind on provisions | 2.2 | 1.6 | |
Total trading business exit Interest expense | 2.4 | 2.9 | |
| Non-trading interest expense | |||
Other financing costs | 0.8 | — | |
Total non-trading business exit Interest expense | 0.8 | — | |
Total finance costs included in business exits | 3.2 | 2.9 | |
| Other finance costs excluded from adjusted profits | |||
| Non-designated foreign exchange forward contracts – change | |||
in mark-to-market value | — | (0.4) | |
Fair value hedge ineffectiveness 2 | 4.2.4 | — | 0.5 |
Total finance costs excluded from adjusted profit | 3.2 | 3.0 | |
Total finance costs | 51.7 | 56.3 | |
Total net finance costs | 39.2 | 46.3 |
| 2025 | 2024 | Type of financial | |
| Amounts recognised on the balance sheet | £m | £m | instrument |
| Financial | |||
Lease liabilities | 318.2 | 348.7 | liabilities |
| 2025 | 2024 | Type of financial | |
| Amounts recognised on the balance sheet | £m | £m | instrument |
| Financial | |||
Lease receivables | 96.6 | 95.7 | assets |
| 2025 | 2024 | |
| £m | £m | |
Within 1 year | 10.1 | 9.5 |
Between 1-2 years | 10.2 | 10.0 |
Between 2-3 years | 10.2 | 6.4 |
Between 3-4 years | 10.2 | 6.4 |
Between 4-5 years | 10.2 | 10.1 |
More than 5 years | 94.3 | 107.5 |
Total undiscounted lease payments receivable | 145.2 | 149.9 |
Unearned finance income | (48.6) | (54.2) |
Net investment in lease receivables | 96.6 | 95.7 |
| 2025 | 2024 | |
| Change in finance lease receivables during the year | £m | £m |
At 1 January | 95.7 | 70.3 |
Payments received | (9.6) | (11.5) |
Interest accrued (see note 4.3) | 5.4 | 5.6 |
Transfers from right-of-use assets 1 (see note 3.5) | — | 31.3 |
Other movements | 5.1 | — |
At 31 December | 96.6 | 95.7 |
| Derivatives | |||||||||
| used for | Amortised | Non- | |||||||
| Fair value | FVPL | FVOCI | hedging | cost | Total | Current | current | ||
At 31 December 2025 | Note | hierarchy | £m | £m | £m | £m | £m | £m | £m |
| Financial assets | |||||||||
Lease receivables | 4.4.2 | n/a | — | — | — | 96.6 | 96.6 | 4.8 | 91.8 |
Cash flow hedges – foreign exchange contracts | 4.2.4 | Level-2 | — | — | 3.5 | — | 3.5 | 1.7 | 1.8 |
Non-designated foreign exchange forwards and swaps | Level-2 | 0.3 | — | — | — | 0.3 | 0.3 | — | |
Originated loans receivable | n/a | — | — | — | 0.7 | 0.7 | — | 0.7 | |
Financial assets at fair value through P&L | Level-3 | 3.1 | — | — | — | 3.1 | — | 3.1 | |
Financial assets at fair value through OCI | Level-3 | — | 0.7 | — | — | 0.7 | — | 0.7 | |
3.4 | 0.7 | 3.5 | 97.3 | 104.9 | 6.8 | 98.1 | |||
| Other financial assets | |||||||||
| Cash and cash equivalents | 4.5.4 | n/a | — | — | — | 264.1 | 264.1 | 264.1 | — |
Total financial assets | 3.4 | 0.7 | 3.5 | 361.4 | 369.0 | 270.9 | 98.1 | ||
| Financial liabilities | |||||||||
Private placement loan notes | a | n/a | — | — | — | 266.4 | 266.4 | 114.4 | 152.0 |
Other finance | n/a | — | — | — | 0.3 | 0.3 | 0.3 | — | |
Cash flow hedges – foreign exchange contracts | 4.2.4 | Level-2 | — | — | 4.9 | — | 4.9 | 1.7 | 3.2 |
Cash flow hedges – currency swaps | 4.2.4 | Level-2 | — | — | 4.8 | — | 4.8 | 1.1 | 3.7 |
Cash flow hedges – interest rate swaps | 4.2.4 | Level-2 | — | — | 0.1 | — | 0.1 | 0.1 | — |
Non-designated foreign exchange forwards and swaps | Level-2 | 0.8 | — | — | — | 0.8 | 0.6 | 0.2 | |
Cross-currency interest rate swaps | a | Level-2 | — | — | 1.3 | — | 1.3 | 1.3 | — |
Deferred consideration payable | n/a | — | — | — | 0.7 | 0.7 | — | 0.7 | |
0.8 | — | 11.1 | 267.4 | 279.3 | 119.5 | 159.8 | |||
| Other financial liabilities | |||||||||
Overdrafts | 4.5.4 | n/a | — | — | — | 138.8 | 138.8 | 138.8 | — |
Lease liabilities | 4.4.1 | n/a | — | — | — | 318.2 | 318.2 | 39.5 | 278.7 |
Total financial liabilities | 0.8 | — | 11.1 | 724.4 | 736.3 | 297.8 | 438.5 |
| Derivatives | |||||||||
| used for | Amortised | Non- | |||||||
| Fair value | FVPL | FVOCI | hedging | cost | Total | Current | current | ||
At 31 December 2024 | Note | hierarchy | £m | £m | £m | £m | £m | £m | £m |
| Financial assets | |||||||||
Lease receivables | 4.4.2 | n/a | — | — | — | 95.7 | 95.7 | 4.2 | 91.5 |
Cash flow hedges – foreign exchange contracts | 4.2.4 | Level-2 | — | — | 1.8 | — | 1.8 | 0.4 | 1.4 |
Cash flow hedges – currency swaps | 4.2.4 | Level-2 | — | — | 2.7 | — | 2.7 | 1.8 | 0.9 |
Cash flow hedges – interest rate swaps | 4.2.4 | Level-2 | — | — | 0.2 | — | 0.2 | 0.2 | — |
Non-designated foreign exchange forwards and swaps | Level-2 | 0.7 | — | — | — | 0.7 | 0.6 | 0.1 | |
Cross-currency interest rate swaps | a | Level-2 | — | — | 13.0 | — | 13.0 | 13.0 | — |
Originated loans receivable | n/a | — | — | — | 0.7 | 0.7 | — | 0.7 | |
Financial assets at fair value through P&L | Level-3 | 4.1 | — | — | — | 4.1 | 0.4 | 3.7 | |
Financial assets at fair value through OCI | Level-3 | — | 0.7 | — | — | 0.7 | — | 0.7 | |
4.8 | 0.7 | 17.7 | 96.4 | 119.6 | 20.6 | 99.0 | |||
| Other financial assets | |||||||||
Cash and cash equivalents | 4.5.4 | n/a | — | — | — | 253.6 | 253.6 | 253.6 | — |
Total financial assets | 4.8 | 0.7 | 17.7 | 350.0 | 373.2 | 274.2 | 99.0 | ||
| Financial liabilities | |||||||||
Private placement loan notes | a | n/a | — | — | — | 269.3 | 269.3 | 87.6 | 181.7 |
Other finance | n/a | — | — | — | 0.1 | 0.1 | 0.1 | — | |
Cash flow hedges – interest rate swaps | 4.2.4 | Level-2 | — | — | 0.3 | — | 0.3 | 0.3 | — |
Non-designated foreign exchange forwards and swaps | Level-2 | 0.2 | — | — | — | 0.2 | 0.2 | — | |
Cross-currency interest rate swaps | a | Level-2 | — | — | 0.8 | — | 0.8 | — | 0.8 |
Deferred consideration payable | n/a | — | — | — | 0.7 | 0.7 | — | 0.7 | |
0.2 | — | 1.1 | 270.1 | 271.4 | 88.2 | 183.2 | |||
| Other financial liabilities | |||||||||
Overdrafts | 4.5.4 | n/a | — | — | — | 62.2 | 62.2 | 62.2 | — |
Lease liabilities | 4.4.1 | n/a | — | — | — | 348.7 | 348.7 | 42.9 | 305.8 |
Total financial liabilities | 0.2 | — | 1.1 | 681.0 | 682.3 | 193.3 | 489.0 |
| Put options of | Investments | |
| non-controlling | FVPL and | |
| interests | FVOCI | |
| £m | £m | |
At 1 January 2024 | 8.5 | 17.6 |
Change in put-options recognised in other comprehensive income | (8.5) | — |
Disposals | — | (8.2) |
Gain in fair value recognised in income statement | — | (4.6) |
At 31 December 2024 | — | 4.8 |
Disposals | — | (0.5) |
Loss in fair value recognised in income statement | — | (0.5) |
At 31 December 2025 | — | 3.8 |
| Interest rate | Nominal value | ||
Maturity | Denomination | % | Ccy’m |
25 July 2026 | GBP | 9.350 | 50.0 |
27 October 2026 | GBP | 2.770 | 18.6 |
22 January 2027 | GBP | 3.580 | 23.8 |
24 April 2028 | GBP | 7.300 | 50.0 |
Total GBP denominated | GBP | 142.4 | |
25 July 2026 | USD | 8.000 | 45.0 |
27 October 2026 | USD | 3.590 | 19.3 |
22 January 2027 | USD | 3.800 | 27.5 |
25 July 2028 | USD | 8.210 | 23.0 |
24 April 2028 | USD | 6.940 | 13.0 |
24 April 2030 | USD | 7.090 | 43.0 |
Total USD denominated 1 | USD | 170.8 |
| 2025 | 2024 | |
| £m | £m | |
Cash and cash equivalents | 264.1 | 253.6 |
Overdrafts | (138.8) | (62.2) |
Total cash, cash equivalents and overdrafts | 125.3 | 191.4 |
| 2025 | 2024 | 2025 | 2024 | |
| Allotted, called up and fully paid | thousands | thousands | £m | £m |
Ordinary shares of 2 1/15p each At 1 January | 1,701,274 | 1,701,274 | 35.2 | 35.2 |
| Share consolidation | (1,587,856) | — | — | — |
| Ordinary shares of 31p each post share | 113,418 | 1,701,274 | 35.2 | 35.2 |
| consolidation | ||||
| Issue of share capital to the Employee | 942 | — | 0.3 | — |
| benefit trust | ||||
| Issue of share capital to Royal London | 5,671 | — | 1.7 | — |
| (note2.8) | ||||
| At 31 December | 120,031 | 1,701,274 | 37.2 | 35.2 |
| 2025 | 2024 | |
| Share premium | £m | £m |
Ordinary shares of 2 1/15p each At 1 January | 1,145.5 | 1,145.5 |
| Share premium cancellation | (1,145.5) | — |
| Issue of share capital to Royal London (note2.8) | 20.7 | — |
| At 31 December | 20.7 | 1,145.5 |
| 2025 | 2024 | 2025 | 2024 | |
| Employee benefit trust shares | thousands | thousands | £m | £m |
| Ordinary shares of 2 1/15p | ||||
| At 1 January | 7,328 | 16,804 | (0.3) | (0.7) |
| Share consolidation | (6,840) | — | — | — |
| Ordinary shares of 31p each post share | 488 | 16,804 | (0.3) | (0.7) |
| consolidation | ||||
| Issue of share capital by Capita plc | 942 | — | (0.3) | — |
| Shares purchased by the Employee | 322 | 2,510 | (0.8) | (0.6) |
| benefit trust | ||||
Share purchased on behalf of the Employee benefit trust by an external bank | 343 | — | (1.4) | — |
| Issued on exercise of share options | (1,485) | (11,986) | 1.2 | 1.0 |
| At 31 December | 610 | 7,328 | (1.6) | (0.3) |
| 2025 | 2024 | Movement | |
| Net defined benefit pension asset | £m | £m | £m |
Defined benefit obligation | (1,049.6) | (1,048.2) | (1.4) |
Fair value of plan assets | 1,078.7 | 1,086.1 | (7.4) |
Net defined pension asset after effect of asset ceiling limit | 29.1 | 37.9 | (8.8) |
| 2025 | 2024 | |
| thousands | thousands | |
Outstanding at 1 January | 70,293 | 41,185 |
Share consolidation | (65,607) | — |
Outstanding at 1 January - post share consolidation | 4,686 | 41,185 |
Awarded during the year | 1,973 | 49,967 |
Exercised | (1,485) | (11,986) |
Lapses | (653) | (8,873) |
Outstanding at 31 December | 4,521 | 70,293 |
| 2025 | 2024 | |
| £m | £m | |
Defined contribution scheme | 42.9 | 45.6 |
| Defined benefit schemes | ||
Current service cost | 2.4 | 2.7 |
Administration costs | 4.9 | 5.7 |
Termination benefits | 0.2 | 0.1 |
Interest cost | (2.3) | (2.1) |
Total defined benefit schemes | 5.2 | 6.4 |
| Total charged to profit before tax in the consolidated income | ||
statement | 48.1 | 52.0 |
| Group total | |
| Change in assumptions compared with 31 December 2025 actuarial assumptions | £m |
Base defined benefit obligation | 1,049.6 |
0.5% pa decrease in discount rate | 1,118.3 |
0.5% pa increase in salary increases | 1,050.7 |
0.5% pa increase in inflation (and related assumption, eg salary and pension increases) | 1,082.9 |
1 year increase in life expectancy | 1,080.5 |
I | ||||||
| Group total | ||||||
Defined benefit obligation | Fair value of plan assets | Net defined benefit asset | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
At 1 January | (1,048.2) | (1,178.3) | 1,086.1 | 1,205.1 | 37.9 | 26.8 |
| Included in the consolidated | ||||||
| income statement: | ||||||
Current service cost | (2.4) | (2.7) | — | — | (2.4) | (2.7) |
Administration costs | (4.9) | (5.7) | — | — | (4.9) | (5.7) |
Termination benefits | (0.2) | (0.1) | — | — | (0.2) | (0.1) |
Interest (expense)/income* | (55.1) | (51.8) | 57.4 | 53.9 | 2.3 | 2.1 |
| Sub-total in consolidated | ||||||
income statement | (62.6) | (60.3) | 57.4 | 53.9 | (5.2) | (6.4) |
Included in other comprehensive income: | ||||||
| Actuarial gain/(loss) arising from: | ||||||
– demographic assumptions | (5.0) | 2.1 | — | — | (5.0) | 2.1 |
– financial assumptions | 19.5 | 141.2 | — | — | 19.5 | 141.2 |
– experience adjustments | (5.4) | (2.5) | — | — | (5.4) | (2.5) |
| – changes in asset ceiling/ | ||||||
minimum liability | 0.3 | (0.3) | — | — | 0.3 | (0.3) |
| Return on plan assets excluding | ||||||
interest | — | — | (20.9) | (152.3) | (20.9) | (152.3) |
Sub-total in other comprehensive income | 9.4 | 140.5 | (20.9) | (152.3) | (11.5) | (11.8) |
Employer contributions | — | — | 8.1 | 29.2 | 8.1 | 29.2 |
Contributions by employees | (1.9) | (2.0) | 1.9 | 2.0 | — | — |
Benefits paid | 55.6 | 50.4 | (55.6) | (50.4) | — | — |
| Exchange movement - recognised | ||||||
in other comprehensive income | (1.9) | 1.5 | 1.7 | (1.4) | (0.2) | 0.1 |
At 31 December | (1,049.6) | (1,048.2) | 1,078.7 | 1,086.1 | 29.1 | 37.9 |
| Group total | ||||||
Defined benefit obligation | Fair value of plan assets | Net defined benefit asset | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Schemes in a net surplus | ||||||
HPS | (994.5) | (995.1) | 1,024.6 | 1,034.4 | 30.1 | 39.3 |
Other schemes | (14.1) | (13.9) | 17.7 | 17.5 | 3.6 | 3.6 |
(1,008.6) | (1,009.0) | 1,042.3 | 1,051.9 | 33.7 | 42.9 | |
| Schemes in a net deficit | ||||||
Other schemes | (41.0) | (39.2) | 36.4 | 34.2 | (4.6) | (5.0) |
At 31 December | (1,049.6) | (1,048.2) | 1,078.7 | 1,086.1 | 29.1 | 37.9 |
| Proportion of | Proportion of | |||
| overall liability | overall liability | |||
% | Duration (years) | % | Duration (years) | |
2025 | 2025 | 2024 | 2024 | |
Active members | 5 | 14.8 | 5 | 15.5 |
Deferred members | 54 | 15.8 | 53 | 16.5 |
Pensioners | 41 | 9.6 | 42 | 9.9 |
Total percentage / average duration | 100 | 13.2 | 100 | 13.7 |
| 2025 | 2024 | |
Main assumptions 1 : | % | % |
Rate of price inflation – RPI | 2.90 | 3.10 |
Rate of price inflation – CPI | 2.40 | 2.55 |
Rate of salary increase | 2.90 | 3.10 |
Rate of increase of pensions in payment 2 : | ||
– RPI inflation capped at 5% per annum | 2.80 | 2.95 |
– RPI inflation capped at 2.5% per annum | 1.95 | 2.00 |
– CPI inflation capped at 5% per annum | 2.40 | 2.55 |
Discount rate | 5.55 | 5.50 |
Expected take up maximum available tax free cash | 85.00 | 85.00 |
| Member currently aged 65 (current life expectancy) | ||||
Male | Female | |||
2025 | 2024 | 2025 | 2024 | |
HPS 1 | 22.2 | 21.9 | 24.0 | 24.0 |
Other Schemes | 20.5 to 23.1 | 20.5 to 23.0 | 23.0 to 24.8 | 23.0 to 24.7 |
| Member currently aged 45 (life expectancy at 65) | ||||
Male | Female | |||
2025 | 2024 | 2025 | 2024 | |
HPS 1 | 22.8 | 22.6 | 25.3 | 25.3 |
Other Schemes | 21.7 to 25.3 | 21.8 to 25.2 | 24.5 to 26.8 | 24.4 to 26.7 |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Wages and salaries | 1,108.8 | 1,216.9 | |
Social security costs | 128.1 | 122.6 | |
Pension costs | 50.4 | 54.1 | |
Share-based payments | 5.1 | 5.0 | 6.0 |
1,292.3 | 1,399.6 |
| 2025 | 2024 | |
| The average number of employees during the year was made up as follows: | Number | Number |
Sales | 193 | 218 |
Administration | 1,777 | 1,962 |
Operations | 29,538 | 36,328 |
38,508 |
| 2025 | 2024 | |
| £m | £m | |
Short-term employment benefits | 7.5 | 8.2 |
Pension | 0.1 | — |
Share-based payments | 1.7 | 3.9 |
9.3 | 12.1 |
Company name | Share class | ||
Capita (210568) Limited (in liquidation) 10 | €0.0012 | Ordinary | |
Capita (Polska) Spółka z ograniczoną odpowiedzialnością 9 | PLZ50.00 Ordinary | ||
Capita (South Africa) (Pty) Limited 17 | ZAR1.00 Ordinary | ||
Capita (USA) Holdings Inc. 7 | US$1.00 Ordinary | ||
Capita Business Services Ltd 11 | £1.00 Ordinary | ||
Capita Business Support Services Ireland Limited 23 | €1.00 Ordinary | ||
Capita Corporate Director Limited (D) 11 | £1.00 Ordinary | ||
Capita Customer Management Limited 11 | £1.00 Ordinary | ||
Capita Customer Services (Germany) GmbH 21 | €1.00 Ordinary | ||
Capita Customer Services AG 16 | CHF1.00 Ordinary | ||
Capita Customer Solutions (UK) Limited (in liquidation) 1 | £1.00 Ordinary | ||
Capita Customer Solutions Limited 23 | €1.00 Ordinary | ||
Capita Cyprus Holdings Limited (in liquidation) 5 | £1.00 Ordinary | ||
Capita Dubai Limited 11 | £1.00 Ordinary | ||
Capita Employee Benefits Holdings Limited 11 * | £1.00 Ordinary | ||
Capita Energie Services GmbH 12 ► | €1.00 Ordinary | ||
Capita Financial Services Holdings Limited (in liquidation) 1 * | £1.00 Ordinary | ||
Capita GMPS Trustees Limited (D) 11 | £1.00 Ordinary | ||
Capita Group Insurance PCC Limited 19 * | £1.00 CG1 | ||
| £1.00 CIC2 | |||
| £1.00 Ordinary | |||
Capita Group Secretary Limited (D) 11 | £1.00 Ordinary | ||
Capita HCH Limited 11 | £1.00 Ordinary | ||
Capita Health Holdings Limited 11 | £1.00 Ordinary | ||
Capita Holdings Limited 11 * | £1.00 Ordinary | ||
Capita India Private Limited 24 | INR10.00 Ordinary | ||
Capita Insurance Services Holdings Limited 11 | £1.00 Ordinary | ||
Capita Insurance Services Limited 11 | £1.00 Ordinary | ||
Capita International Limited 11 * | £1.00 Ordinary | ||
Capita International Retirement Benefit Scheme Trustees Limited (D) 11 * | £1.00 Ordinary | ||
Capita Ireland Limited 23 * | €1.00 Ordinary | ||
Capita IT Services Holdings Limited 11 | £1.00 Ordinary | ||
Capita IT Services Limited (in liquidation) 8 | £1.00 Ordinary | ||
Company name | Share class | ||
Capita Justice & Secure Services Holdings Limited (in liquidation) 1 | £1.00 Ordinary | ||
Capita Life & Pensions Regulated Services Limited 11 * | £1.00 Ordinary | ||
Capita Life & Pensions Services Limited 11 * | £1.00 Ordinary | ||
Capita Life and Pensions International Limited 11 | £1.00 Ordinary | ||
Capita Life and Pensions Services (Isle of Man) Limited (in liquidation) 18 | £1.00 Ordinary | ||
Capita Managed IT Solutions Limited 14 | £1.00 Ordinary | ||
Capita Mortgage Administration Limited (in liquidation) 1 | £1.00 Ordinary | ||
Capita Norman + Dawbarn Limited (in liquidation) 3 □ | NGN1.00 Ordinary | ||
Capita Offshore Services Private Limited (in liquidation) 20 | INR10.00 Ordinary | ||
Capita Pension Solutions Limited 11 * | £1.00 Ordinary | ||
Capita Property and Infrastructure (Structures) Limited (D) 11 | £1.00 Ordinary | ||
Capita Property and Infrastructure Consultants LLC (in liquidation) 2 ♦ | AED1,000.00 Ordinary | ||
Capita Property and Infrastructure Holdings Limited (in liquidation) 1 | £1.00 Ordinary | ||
Capita Property and Infrastructure International Holdings Limited (D) 11 | £1.00 Ordinary | ||
Capita Property and Infrastructure International Limited (D) 11 | £1.00 Ordinary | ||
Capita Property and Infrastructure Limited 11 | £1.00 Ordinary | ||
Capita Retail Financial Services Limited (in liquidation) 1 | £1.00 Ordinary | ||
Capita Secure Information Solutions Limited 11 | £1.00 Ordinary | ||
Capita Shared Services Limited 11 * | £1.00 Ordinary | ||
Capita Symonds Saudi Arabia Limited (D) 15 ▲ | N/A | ||
Capita Technology GmbH 21 | €1.00 Ordinary | ||
Capita West GmbH 21 | €25,000.00 Ordinary | ||
Computerland UK Limited 11 | £1.00 Ordinary | ||
Contact Associates Limited 11 | £1.00 Ordinary | ||
CPLAS Trustees Limited (D) 11 | £1.00 Ordinary | ||
Debt Solutions (Holdings) Limited (in liquidation) 1 | £1.00 Ordinary | ||
Dragonfly Technology Solutions Ltd 11 ○ | £0.000001 | Ordinary | |
£0.000001 | A Ordinary | ||
Duke 2021 | Topco Limited 4 > | £1.00 B Ordinary | |
E.B. Consultants Limited (D) 11 | £1.00 Ordinary | ||
Electra-Net (UK) Limited 11 | £1.00 Ordinary | ||
Entrust Support Services Limited 22 ▼ | £1.00 Ordinary X | ||
Fire Service College Limited 11 | £1.00 Ordinary |
Company name | Share class |
Full Circle Contact Centre Services (Proprietary) Limited 17 | ZAR0.01 Ordinary |
Grosvenor Career Services Limited (D) 11 | £1.00 Ordinary |
RE (Regional Enterprise) Limited 11 | £1.00 Ordinary |
Retain International (Holdings) Limited 11 | £1.00 Ordinary |
Retain International Limited 11 | £1.00 Ordinary |
SBJ Benefit Consultants Limited (D) 11 | £1.00 Ordinary |
SBJ Professional Trustees Limited (in liquidation) 1 | £1.00 Ordinary |
Smart DCC Limited 11 | £1.00 Ordinary |
Tascor Services Limited 11 | £1.00 Ordinary |
TELAG AG 13 | CHF1,000.00 Ordinary |
ThirtyThree APAC Limited (D) 6 | HKD1.00 Ordinary |
Urban Vision Partnership Limited 11 ► | £1.00 Ordinary B |
Ventura (India) Private Limited 25 | INR10.00 Ordinary |
Ventura (UK) India Limited 11 | £1.00 Ordinary |
Western Mortgage Services Limited 11 | £1.00 Ordinary |
WN Updata Communications Ltd 26 ▲ | £1.00 Ordinary B |
Woolf Limited 11 | £1.00 Ordinary |
Company name | Company registration |
Capita Dubai Limited | 10908066 |
Capita Employee Benefits Holdings Limited | 06722404 |
Capita HCH Limited | 02384029 |
Capita Health Holdings Limited | 06413394 |
Capita Insurance Services Holdings Limited | 06041965 |
Capita Insurance Services Limited | 01396443 |
Capita International Limited | 02683437 |
Capita IT Services Holdings Limited | 06002593 |
Capita Life and Pensions International Limited | 05952054 |
Capita Life and Pensions Services Limited | 04359665 |
Capita Managed IT Solutions Limited | NI032979 |
Capita Property and Infrastructure (Structures) Limited | 02082106 |
Capita Property and Infrastructure International Limited | 02752154 |
Capita Property and Infrastructure International Holdings Limited | 03860653 |
Capita Property and Infrastructure Limited | 02018542 |
Capita Secure Information Solutions Limited | 01593831 |
Computerland UK Limited | 02275625 |
Contact Associates Limited | 05601393 |
E.B. Consultants Limited | 01106104 |
Electra-Net (UK) Limited | 03419833 |
Fire Service College Limited | 08102633 |
Grosvenor Career Services Limited | 03119327 |
RE (Regional Enterprise) Limited | 08615172 |
Retain International (Holdings) Limited | 07871708 |
Retain International Limited | 03061744 |
SBJ Benefit Consultants Limited | 01834757 |
Tascor Services Limited | 02057887 |
Urban Vision Partnership Limited | 05292634 |
Ventura (UK) India Limited | 05131185 |
Woolf Limited | 01564535 |