As of | ||
December 31, 2023 | December 31, 2022 | |
Confirmed obligations outstanding at beginning of the period | $ 314 | n/a |
Invoices confirmed during the period | 1,436 | n/a |
Confirmed invoices paid during the period | (1,405 ) | n/a |
Confirmed obligations outstanding at end of the period 1) | $ 345 | $ 314 |
2023 | 2022 | 2021 | |
Operating lease cost | $ 54 | $ 50 | $ 44 |
Short-term lease cost | 8 | 9 | 10 |
Variable lease cost | 5 | 4 | 4 |
Sublease income | (1 ) | (1 ) | (2 ) |
Total lease cost | $ 66 | $ 62 | $ 56 |
Year ended or as of | ||
December 31, | ||
2023 | 2022 | |
Cash paid for amounts included in the measurement of operating lease liabilities | $ 47 | $ 42 |
Right-of-use assets obtained in exchange for new operating lease liabilities | 70 | 74 |
Weighted-average remaining lease term - operating leases | 9.4 years | 9.7 years |
Weighted-average discount rate - operating leases | 3.2 % | 2.8 % |
Maturities | |
2024 | $ 40 |
2025 | 33 |
2026 | 24 |
2027 | 19 |
2028 | 13 |
Thereafter | 77 |
Total operating lease payments | 206 |
Less imputed interest | (31 ) |
Total operating lease liabilities | $ 175 |
| DECEMBER 31, 2023 | DECEMBER 31, 2022 | |||||
Fair Value Measurements | Fair Value Measurements | |||||
Derivative asset | Derivative liability | Derivative asset | Derivative liability | |||
Nominal | (Other current | (Other current | Nominal | (Other current | (Other current | |
(Dollars in millions) | volume | assets) | liabilities) | volume | assets) | liabilities) |
DERIVATIVES NOT DESIGNATED | ||||||
AS HEDGING INSTRUMENTS | ||||||
Foreign exchange swaps, less | ||||||
than 6 months | $ 1,895 1) | $ 22 2) | $ 12 3) | $ 2,616 4) | $ 22 5) | $ 15 6) |
TOTAL DERIVATIVES NOT | ||||||
DESIGNATED AS HEDGING | ||||||
INSTRUMENTS | $ 1,895 | $ 22 | $ 12 | $ 2,616 | $ 22 | $ 15 |
DECEMBER 31, 2023 | DECEMBER 31, 2022 | |||
CARRYING | FAIR | CARRYING | FAIR | |
VALUE 1) | VALUE | VALUE 1) | VALUE | |
LONG-TERM DEBT | ||||
Bonds | $ 1,023 | $ 1,022 | $ 767 | $ 735 |
Loans | 301 | 306 | 287 | 292 |
TOTAL | $ 1,324 | $ 1,328 | $ 1,054 | $ 1,027 |
SHORT-TERM DEBT | ||||
Short-term portion of long-term debt | $ 297 | $ 297 | $ 533 | $ 527 |
Overdrafts and other short-term debt | 241 | 241 | 178 | 178 |
TOTAL | $ 538 | $ 538 | $ 711 | $ 705 |
INCOME BEFORE INCOME TAXES (Dollars in millions) | 2023 | 2022 | 2021 |
U.S. | $ 29 | $ (3 ) | $ (38 ) |
Non-U.S. | 583 | 606 | 652 |
Total | $ 612 | $ 603 | $ 614 |
PROVISION FOR INCOME TAXES (Dollars in millions) | 2023 | 2022 | 2021 |
Current | |||
U.S. federal | $ 19 | $ 32 | $ 8 |
Non-U.S. | 210 | 181 | 191 |
U.S. state and local | 3 | 5 | (2 ) |
Deferred | |||
U.S. federal | (7 ) | (20 ) | (8 ) |
Non-U.S. | (101 ) | (17 ) | (10 ) |
U.S. state and local | (1 ) | (3 ) | (2 ) |
Total income tax expense | $ 123 | $ 178 | $ 177 |
EFFECTIVE INCOME TAX RATE (%) | 2023 | 2022 | 2021 |
U.S. federal income tax rate | 21.0 % | 21.0 % | 21.0 % |
Non-Deductible Expenses | 1.8 | 0.5 | (0.1 ) |
Foreign tax rate variances | 4.6 | 3.6 | 3.1 |
Tax credits | (3.9 ) | (3.5 ) | (2.2 ) |
Change in Valuation Allowances | 11.6 | (1.7 ) | (0.1 ) |
Changes in tax reserves | 2.7 | (0.2 ) | 0.6 |
Provision to Return | (0.2 ) | 0.6 | (0.2 ) |
Earnings of equity investments | (0.2 ) | (0.1 ) | (0.1 ) |
Withholding taxes | 5.2 | 4.0 | 4.5 |
State taxes, net of federal benefit | 0.3 | 0.4 | (0.5 ) |
Tax Audits | 0.0 | 1.0 | 0.6 |
Other Deferred Tax Asset Recognized 1) | (26.7 ) | 0.0 | 0.0 |
U.S. FDII Deduction | (0.4 ) | 0.0 | 0.0 |
U.S. GILTI Tax | 3.4 | 3.4 | 1.1 |
Impact of Translation Rates | 1.1 | 0.2 | — |
Other, net | (0.2 ) | 0.3 | 1.2 |
Effective income tax rate | 20.1 % | 29.5 % | 28.9 % |
UNRECOGNIZED TAX BENEFITS | 2023 | 2022 | 2021 |
Unrecognized tax benefits at beginning of year | $ 67 | $ 65 | $ 63 |
Increases as a result of tax positions taken during a prior | |||
period | 8 | 0 | 3 |
Increases as a result of tax positions taken during the current | |||
period | 7 | 7 | 5 |
Decreases as a result of tax positions taken during a prior period | 0 | 0 | 0 |
Decreases relating to settlements with taxing authorities | 0 | (4 ) | (4 ) |
Decreases resulting from the lapse of the applicable statute | |||
of limitations | 0 | 0 | (1 ) |
Translation Difference | 1 | (1 ) | (1 ) |
Total unrecognized tax benefits at end of year | $ 83 | $ 67 | $ 65 |
December 31, | |||
2023 | 2022 | 2021 | |
Assets | |||
Provisions | $ 126 | $ 99 | $ 136 |
Costs capitalized for tax | 57 | 43 | 29 |
Other Deferred Tax Asset 1) | 160 | 0 | 0 |
Property, plant and equipment | 11 | 12 | 0 |
Retirement Plans | 40 | 42 | 46 |
Tax receivables, principally NOL’s | 133 | 123 | 109 |
Deferred tax assets before allowances | 527 | 319 | 320 |
Valuation allowances | (129 ) | (46 ) | (59 ) |
Total | 398 | 273 | 261 |
Liabilities | |||
Statutory tax allowances | 0 | 0 | (6 ) |
Distribution taxes | (3 ) | (3 ) | (6 ) |
Other | (1 ) | (2 ) | (3 ) |
Total | (4 ) | (5 ) | (15 ) |
Net deferred tax asset | $ 394 | $ 268 | $ 246 |
December 31, | |||
2023 | 2022 | 2021 | |
Allowances at beginning of year | $ 46 | $ 59 | $ 68 |
Benefits reserved current year | 81 | 14 | 5 |
Benefits recognized current year 1) | (2 ) | (27 ) | (9 ) |
Translation difference | 4 | 0 | (5 ) |
Allowances at end of year | $ 129 | $ 46 | $ 59 |
| December 31, | |||
2023 | 2022 | 2021 | |
Receivables | $ 2,206 | $ 1,916 | $ 1,707 |
Allowance for credit loss at beginning of year | (10 ) | (8 ) | (12 ) |
addition to allowance | (2 ) | (4 ) | (0 ) |
Write-off against allowance | 3 | 2 | 4 |
Translation difference | (0 ) | 0 | 1 |
Allowance for credit loss at end of year | (8 ) | (10 ) | (8 ) |
Total receivables, net of allowance | $ 2,198 | $ 1,907 | $ 1,699 |
| December 31, | |||
2023 | 2022 | 2021 | |
Raw material | $ 457 | $ 445 | $ 395 |
Work in progress | 347 | 350 | 283 |
Finished products | 296 | 265 | 190 |
Inventories | 1,100 | 1,060 | 867 |
Inventory reserve at beginning of year | (91 ) | (91 ) | (93 ) |
Reversal of (addition to) reserve | 3 | (6 ) | (3 ) |
Translation difference | (0 ) | 5 | 5 |
Inventory reserve at end of year | (89 ) | (91 ) | (91 ) |
Total inventories, net of reserve | $ 1,012 | $ 969 | $ 777 |
December 31, | ||
2023 | 2022 | |
Equity method investments | $ 11 | $ 12 |
Deferred tax assets | 433 | 289 |
Income tax receivables | 22 | 22 |
Insurance receivables | 75 | 139 |
Other non-current assets | 66 | 40 |
Total other non-current assets | $ 606 | $ 502 |
December 31, | |||
2023 | 2022 | Estimated life | |
Land and land improvements | $ 136 | $ 125 | n/a to 15 |
Buildings | 1,065 | 957 | 20-40 |
Machinery and equipment | 4,545 | 4,156 | 3-12 |
Construction in progress | 548 | 522 | n/a |
Property, plant and equipment | 6,294 | 5,760 | |
Less accumulated depreciation | (4,102 ) | (3,801 ) | |
Net of depreciation | $ 2,192 | $ 1,960 | |
DEPRECIATION INCLUDED IN | 2023 | 2022 | 2021 |
Cost of sales | $ 340 | $ 329 | $ 348 |
Selling, general and administrative expenses | 12 | 11 | 13 |
Research, development and engineering expenses, net | 24 | 20 | 23 |
Total | $ 376 | $ 360 | $ 384 |
GOODWILL (Dollars in millions) | 2023 | 2022 |
Carrying amount at beginning of year | $ 1,375 | $ 1,387 |
Translation differences | 2 | (11 ) |
Carrying amount at end of year | $ 1,378 | $ 1,375 |
AMORTIZABLE INTANGIBLES (Dollars in millions) | 2023 | 2022 |
Gross carrying amount | $ 391 | $ 387 |
Accumulated amortization | (384 ) | (380 ) |
Carrying value | $ 7 | $ 7 |
(Dollars in millions) | 2023 | 2022 | 2021 |
Reserve at beginning of the period | $ 32 | $ 88 | $ 126 |
Provision - charge | 212 | 17 | 39 |
Provision - reversal | (1 ) | (4 ) | (31 ) |
Cash payments | (35 ) | (64 ) | (37 ) |
Translation difference | 7 | (5 ) | (8 ) |
Reserve at end of the period | $ 213 | $ 32 | $ 88 |
(Dollars in millions) | 2023 | 2022 | 2021 |
Reserve at beginning of the year | $ 145 | $ 144 | $ 341 |
Change in reserve | 25 | 20 | 49 |
Cash payments | (74 ) | (17 ) | (245 ) |
Translation difference | 0 | (2 ) | (1 ) |
Reserve at end of the year | $ 96 | $ 145 | $ 144 |
Total | ||||||||
PRINCIPAL AMOUNT BY EXPECTED MATURITY | long- | |||||||
(dollars in millions) | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | term | Total |
Bonds | $ 297 | $ — | $ 285 | $ — | $ 554 | $ 185 | $ 1,024 | $ 1,321 |
Loans | — | 301 | — | — | — | 301 | 301 | |
Commercial papers | 215 | — | — | — | — | — | — | 215 |
Other short-term debt | 26 | — | — | — | — | — | — | 26 |
Total principal amount | $ 538 | $ 301 | $ 285 | $ — | $ 554 | $ 185 | $ 1,324 | $ 1,862 |
DIVIDENDS | 2023 | 2022 | 2021 |
Cash dividend paid per share | $ 2.66 | $ 2.58 | $ 1.88 |
Cash dividend declared per share | $ 2.66 | $ 2.58 | $ 1.88 |
OTHER COMPREHENSIVE LOSS / ENDING BALANCE 1) (Dollars in millions) | 2023 | 2022 |
Cumulative translation adjustments | $ (466 ) | $ (492 ) |
Net pension liability | (30 ) | (30 ) |
Total (ending balance) | $ (496 ) | $ (522 ) |
Deferred taxes on the pension liability | $ 10 | $ 9 |
(Dollars in millions) | 2023 | 2022 | 2021 |
Interest | $ 80 | $ 64 | $ 60 |
Income taxes | 192 | 215 | 207 |
RSUs | 2023 | 2022 | 2021 |
Weighted average fair value at grant date | $ 91.81 | $ 87.56 | $ 94.01 |
Outstanding at beginning of year | 200,764 | 218,268 | 244,901 |
Granted | 96,243 | 85,985 | 81,866 |
Shares issued | (94,055 ) | (84,848 ) | (99,399 ) |
Cancelled/Forfeited/Expired | (12,986 ) | (18,641 ) | (9,100 ) |
Outstanding at end of year | 189,966 | 200,764 | 218,268 |
PSUs | 2023 | 2022 | 2021 |
Weighted average fair value at grant date | $ 91.80 | $ 88.05 | $ 93.90 |
Outstanding at beginning of year | 101,828 | 179,311 | 158,128 |
Change in performance conditions | 18,211 | (69,924 ) | (44,385 ) |
Granted | 93,962 | 82,914 | 74,427 |
Shares issued | (26,331 ) | (64,397 ) | — |
Cancelled/Forfeited/Expired | (75,789 ) | (26,076 ) | (8,859 ) |
Outstanding at end of year | 111,881 | 101,828 | 179,311 |
Weighted | ||
average | ||
Number | exercise | |
SOs | of options | price |
Outstanding at December 31, 2020 | 90,175 | $ 68.13 |
Exercised | (40,112 ) | 67.49 |
Cancelled/Forfeited/Expired | (188 ) | 51.74 |
Outstanding at December 31, 2021 | 49,875 | 68.71 |
Exercised | (8,614 ) | 59.28 |
Cancelled/Forfeited/Expired | (10,150 ) | 70.40 |
Outstanding at December 31, 2022 | 31,111 | 70.77 |
Exercised | (15,537 ) | 65.12 |
Cancelled/Forfeited/Expired | (485 ) | 58.63 |
Outstanding at December 31, 2023 | 15,089 | 76.97 |
OPTIONS EXERCISABLE | ||
At December 31, 2021 | 49,875 | $ 68.71 |
At December 31, 2022 | 31,111 | 70.77 |
At December 31, 2023 | 15,089 | 76.97 |
Weighted | |||
Number | Remaining | average | |
outstanding & | contract life | exercise | |
EXERCISE PRICE | exercisable | (in years) | price |
$67.29 | 3,945 | 0.14 | $ 67.29 |
$80.40 | 11,144 | 1.13 | 80.40 |
15,089 | 0.87 | 76.97 |
U.S. | Non-U.S. | |||
(Dollars in millions) | 2023 | 2022 | 2023 | 2022 |
Benefit obligation at beginning of year | $ 227 | $ 381 | $ 192 | $ 260 |
Service cost | — | — | 9 | 9 |
Interest cost | 12 | 12 | 10 | 6 |
Actuarial (gain) loss due to: | ||||
Change in discount rate | 5 | (111 ) | (22 ) | (65 ) |
Experience | 2 | 15 | (1 ) | 4 |
Other assumption changes | 2 | — | 24 | 18 |
Benefits paid | (4 ) | (4 ) | (10 ) | (20 ) |
Plan settlements/curtailments | (17 ) | (66 ) | (2 ) | (3 ) |
Plan amendments | — | — | 1 | 2 |
Other | — | — | 0 | — |
Translation difference | — | — | 7 | (19 ) |
Benefit obligation at end of year | $ 226 | $ 227 | $ 208 | $ 192 |
Fair value of plan assets at beginning of year | $ 201 | $ 343 | $ 63 | $ 101 |
Actual return on plan assets | 24 | (75 ) | 3 | (27 ) |
Company contributions | 0 | 3 | 11 | 19 |
Benefits paid | (4 ) | (4 ) | (10 ) | (20 ) |
Plan settlements | (17 ) | (66 ) | (0 ) | — |
Translation difference | — | — | 3 | (10 ) |
Fair value of plan assets at end of year | $ 204 | $ 201 | $ 70 | $ 63 |
Pension liability recognized in the balance sheet | $ 21 | $ 26 | $ 138 | $ 129 |
| U.S. | |||
(Dollars in millions) | 2023 | 2022 | 2021 |
Service cost | $ — | $ — | $ 8 |
Interest cost | 12 | 12 | 10 |
Expected return on plan assets | (10 ) | (14 ) | (18 ) |
Amortization of actuarial loss | 0 | 0 | 2 |
Settlement loss | 1 | 6 | 5 |
Net periodic benefit cost | $ 3 | $ 4 | $ 7 |
| Non-U.S. | |||
(Dollars in millions) | 2023 | 2022 | 2021 |
Service cost | $ 9 | $ 9 | $ 12 |
Interest cost | 10 | 6 | 5 |
Expected return on plan assets | (3 ) | (2 ) | (2 ) |
Amortization of prior service costs | 1 | 1 | 0 |
Amortization of actuarial loss | 1 | 1 | 1 |
Settlement/curtailment (gain) loss | 0 | (8 ) | 0 |
Net periodic benefit cost | $ 18 | $ 7 | $ 17 |
U.S. | Non-U.S. | |||
(Dollars in millions) | 2023 | 2022 | 2023 | 2022 |
Net actuarial loss | $ 15 | $ 22 | $ 19 | $ 18 |
Prior service cost | — | — | 4 | 4 |
Total accumulated other comprehensive loss | ||||
recognized in the balance sheet | $ 15 | $ 22 | $ 24 | $ 22 |
U.S. | Non-U.S. | |||
(Dollars in millions) | 2023 | 2022 | 2023 | 2022 |
Total retirement benefit recognized in accumulated | ||||
other comprehensive loss at beginning of year | $ 22 | $ 35 | $ 22 | $ 33 |
Net actuarial loss (gain) | (6 ) | (7 ) | 2 | (15 ) |
Amortization or curtailment recognition of prior service credit | ||||
(cost) | — | — | (1 ) | 1 |
Amortization or settlement recognition of net gain (loss) | (1 ) | (6 ) | (1 ) | 5 |
Translation difference | — | — | 2 | (2 ) |
Total retirement benefit recognized in accumulated | ||||
other comprehensive loss at end of year | $ 15 | $ 22 | $ 24 | $ 22 |
U.S. | Non-U.S. | |||
(Dollars in millions) | 2023 | 2022 | 2023 | 2022 |
Projected Benefit Obligation (PBO) | $ 226 | $ 227 | $ 145 | $ 134 |
Accumulated Benefit Obligation (ABO) | 226 | 227 | 116 | 102 |
Fair value of plan assets | 204 | 201 | 2 | 2 |
U.S. | Non-U.S. 1) | |||
(% Weighted average / % Weighted average range) | 2023 | 2022 | 2023 | 2022 |
Discount rate | 5.13 | 5.41 | 1.00-10.25 | 0.75-9.75 |
Rate of increases in compensation level | n/a | n/a | 2.25-5.00 | 2.10-5.00 |
| U.S. | |||
(% Weighted average) | 2023 | 2022 | 2021 |
Discount rate | 5.41 | 2.77 | 2.37 |
Rate of increases in compensation level | n/a | n/a | 2.65 |
Expected long-term rate of return on assets | 5.05 | 5.05 | 5.05 |
| Non-U.S. 1) | |||
(% Weighted average range) | 2023 | 2022 | 2021 |
Discount rate | 0.75-9.75 | 0.25-8.00 | 0.25-7.25 |
Rate of increases in compensation level | 2.10-5.00 | 1.80-5.00 | 1.80-5.00 |
Expected long-term rate of return on assets | 4.20-4.80 | 1.70-2.20 | 1.40-2.25 |
U.S. | U.S. | Non-U.S. | |||
Target | |||||
ASSETS CATEGORY (% Weighted average) | allocation | 2023 | 2022 | 2023 | 2022 |
Equity securities % | 32 | 31 | 23 | 0 | 0 |
Debt instruments % | 68 | 68 | 76 | 64 | 60 |
Other assets % | — | 1 | 1 | 36 | 40 |
Total % | 100 | 100 | 100 | 100 | 100 |
Fair value measurement at December 31, | ||
(Dollars in millions) | 2023 | 2022 |
Assets | ||
Non-U.S. Bonds | ||
Government | $ 24 | $ 15 |
Corporate | 21 | 23 |
Insurance Contracts | 17 | 14 |
Other Investments | 10 | 11 |
Assets at fair value Level 2 | 71 | 63 |
Investments measured at net asset value | ||
(NAV): | ||
Common collective trusts | 203 | 201 |
Total | $ 274 | $ 264 |
PENSION BENEFITS EXPECTED PAYMENTS (dollars in millions) | U.S. | Non-U.S. |
2024 | $ 14 | $ 17 |
2025 | 17 | 12 |
2026 | 20 | 12 |
2027 | 19 | 14 |
2028 | 21 | 14 |
Years 2029-2033 | 91 | 84 |
NET SALES BY REGION (Dollars in millions) | 2023 | 2022 | 2021 |
China | $ 2,105 | $ 1,883 | $ 1,766 |
Asia, excl. China | 1,968 | 1,638 | 1,641 |
Americas | 3,526 | 2,967 | 2,535 |
Europe | 2,877 | 2,355 | 2,289 |
Total | $ 10,475 | $ 8,842 | $ 8,230 |
NET SALES BY PRODUCT (Dollars in millions) | 2023 | 2022 | 2021 |
Airbag, Steering Wheels and Other 1) | $ 7,055 | $ 5,807 | $ 5,380 |
Seatbelt Products 1) | 3,420 | 3,035 | 2,850 |
Total net sales | $ 10,475 | $ 8,842 | $ 8,230 |
LONG-LIVED ASSETS (Dollars in millions) | 2023 | 2022 |
China | $ 592 | $ 541 |
Asia, excl China | 408 | 315 |
Americas | 570 | 511 |
Europe | 797 | 752 |
Total | $ 2,367 | $ 2,119 |
2023 | 2022 | 2021 | |
Numerator: | |||
Basic and diluted: | |||
Net income attributable to common shareholders | $ 488 | $ 423 | $ 435 |
Denominator: | |||
Basic weighted average common stock | 85.0 | 87.1 | 87.5 |
Added: Weighted average stock options/share awards | 0.2 | 0.2 | 0.2 |
Diluted weighted average common stock | 85.2 | 87.2 | 87.7 |
Net earnings per share - basic | $ 5.74 | $ 4.86 | $ 4.97 |
Net earnings per share - diluted | $ 5.72 | $ 4.85 | $ 4.96 |