984500E0A1C4DLBA38782024-01-012024-12-31iso4217:EUR984500E0A1C4DLBA38782023-01-012023-12-31iso4217:EURxbrli:shares984500E0A1C4DLBA38782024-12-31984500E0A1C4DLBA38782023-12-31984500E0A1C4DLBA38782022-12-31984500E0A1C4DLBA38782022-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember984500E0A1C4DLBA38782022-12-31ifrs-full:SharePremiumMemberifrs-full:PreviouslyStatedMember984500E0A1C4DLBA38782022-12-31ifrs-full:MergerReserveMemberifrs-full:PreviouslyStatedMember984500E0A1C4DLBA38782022-12-31ifrs-full:RetainedEarningsMemberifrs-full:PreviouslyStatedMember984500E0A1C4DLBA38782022-12-31ifrs-full:PreviouslyStatedMember984500E0A1C4DLBA38782022-12-31ifrs-full:IssuedCapitalMemberifrs-full:FinancialEffectOfChangesInAccountingPolicyMember984500E0A1C4DLBA38782022-12-31ifrs-full:SharePremiumMemberifrs-full:FinancialEffectOfChangesInAccountingPolicyMember984500E0A1C4DLBA38782022-12-31ifrs-full:MergerReserveMemberifrs-full:FinancialEffectOfChangesInAccountingPolicyMember984500E0A1C4DLBA38782022-12-31ifrs-full:RetainedEarningsMemberifrs-full:FinancialEffectOfChangesInAccountingPolicyMember984500E0A1C4DLBA38782022-12-31ifrs-full:FinancialEffectOfChangesInAccountingPolicyMember984500E0A1C4DLBA38782022-12-31ifrs-full:IssuedCapitalMember984500E0A1C4DLBA38782022-12-31ifrs-full:SharePremiumMember984500E0A1C4DLBA38782022-12-31ifrs-full:MergerReserveMember984500E0A1C4DLBA38782022-12-31ifrs-full:RetainedEarningsMember984500E0A1C4DLBA38782023-01-012023-12-31ifrs-full:IssuedCapitalMember984500E0A1C4DLBA38782023-01-012023-12-31ifrs-full:SharePremiumMember984500E0A1C4DLBA38782023-01-012023-12-31ifrs-full:MergerReserveMember984500E0A1C4DLBA38782023-01-012023-12-31ifrs-full:RetainedEarningsMember984500E0A1C4DLBA38782023-12-31ifrs-full:IssuedCapitalMember984500E0A1C4DLBA38782023-12-31ifrs-full:SharePremiumMember984500E0A1C4DLBA38782023-12-31ifrs-full:MergerReserveMember984500E0A1C4DLBA38782023-12-31ifrs-full:RetainedEarningsMember984500E0A1C4DLBA38782024-01-012024-12-31ifrs-full:IssuedCapitalMember984500E0A1C4DLBA38782024-01-012024-12-31ifrs-full:SharePremiumMember984500E0A1C4DLBA38782024-01-012024-12-31ifrs-full:MergerReserveMember984500E0A1C4DLBA38782024-01-012024-12-31ifrs-full:RetainedEarningsMember984500E0A1C4DLBA38782024-12-31ifrs-full:IssuedCapitalMember984500E0A1C4DLBA38782024-12-31ifrs-full:SharePremiumMember984500E0A1C4DLBA38782024-12-31ifrs-full:MergerReserveMember984500E0A1C4DLBA38782024-12-31ifrs-full:RetainedEarningsMember
DRIVING TECHNOLOGY FORWARD
ANNUAL REPORT 2024
1
Introduction
We fuel digital
innovation for the
automotive industry.
WE ARE MOTORK
“At MotorK, we are committed to excellence and
relentless pursuit of innovation.
Innovation isnt just part of our strategy—it’s in our DNA.
As pioneers in AI-driven automotive retail, we push
boundaries and deliver intelligent, scalable solutions.
We call ourselves SparKers because we ignite change,
leading the digital revolution in mobility. Technology
evolves gradually—until it transforms everything at
once. We believe we are at that turning point, and
MotorK is at the forefront, driving the industry forward.
Marco Marlia
Chief Executive Officer
We shape the industry’s digital
future by equipping manufacturers
and dealerships with AI-powered
technology that enhances
efficiency and growth.
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
2
Highlights
HIGHLIGHTS
Revenues
40.3m
Restated 2023: €38.5m
Adjusted EBITDA
3
-€0.5m
Restated 2023: -€5.2m
PDF/PRINTED VERSION
This document is the PDF/printed version of MotorK’s
2024 Annual Report and has been prepared for ease of
use. The 2024 Annual Report in European Single Electronic
Format (ESEF) is the official version. The ESEF reporting
package is available on the Company’s website. In case of
any discrepancies between this PDF version and the ESEF
reporting package, the latter prevails.
Committed annual recurring revenues (CARR)
1
€38.4m
Restated 2023: €35.9m
Cash EBITDA⁴
-€8.8m
Restated 2023: -€15.2m
ABOUT THIS REPORT
This report is intended to inform stakeholder groups that
have an impact on, or are impacted by, our business. This
includes customers, investors and shareholders, regulators
and supervisors, employees, government authorities
and non-governmental organisations. It aims to give our
stakeholders a balanced overview of our activities and
MotorK’s ability to create and sustain value. We welcome
reactions and views, which can be emailed to investors@
motork.io. Additional disclosures are available on investors@
motork.io.
Net cash
2
€3.4m
2023: €3.5m
FORWARD-LOOKING STATEMENTS
This document contains certain forward-looking statements
with respect to the operations, performance and financial
condition of the Group. Such forward-looking statements
speak only as of the date of this Annual Report and are
expressly qualified in their entirety by the cautionary
statements included in this Annual Report. Without prejudice
to its obligations under Dutch law and English law in relation to
disclosure and ongoing information, the Company undertakes
no obligation to update publicly or revise any forward-looking
statements, whether as a result of new information, future
events or otherwise. Nothing in this Annual Report should be
construed as a profit forecast.
1 This is a non-GAAP measure considered relevant by management and it is considered a Group Alternative Performance Measure (APM). Reconciliation with the accounts is provided on page 152 of this Annual Report.
2 It is equivalent to the caption Cash on hand and cash at banks reported in the Consolidated Statement of Financial Position on page 94 of this Annual Report.
3 This is a non-GAAP measure considered relevant by management and it is considered a Group APM. Reconciliation with the accounts is provided on page 154 of this Annual Report.
4 This is a non-GAAP measure considered relevant by management and it is considered a Group APM. Reconciliation with the accounts is provided on page 152 of this Annual Report.
COMPANY OVERVIEW
Highlights 02
At a Glance 03
Our Strategic Framework 04
Our Foundations 05
Our Investment Case 08
STRATEGIC REPORT
Chairman’s Statement 10
CEO’s Statement 13
Market Overview 15
Our Business Model 18
Our Strategy 19
Our ESG Vision 25
Stakeholder Engagement and S172 Statement 35
Financial and Operating Review 37
Financial and Non-Financial KPIs 43
Principal Risks and Uncertainties 44
CORPORATE GOVERNANCE
Corporate Governance Report 51
Governance Overview 52
Non-Executive Directors’ Report 57
Board of Directors 60
Executive Management Team 62
Directors’ Report 64
Remuneration Committee Report 69
FINANCIAL STATEMENTS
Independent Auditor’s Report 84
Consolidated Statement of Profit and Loss and Other
Comprehensive Income 93
Consolidated Statement of Financial Position 94
Consolidated Statement of Cash Flows 96
Consolidated Statement of Changes in Equity 97
Notes Forming Part of the Consolidated Financial Statements 99
MotorK Plc Statement of Financial Position 138
MotorK Plc Statement of Changes in Equity 139
Notes Forming Part of the MotorK Plc Financial Statements 141
Group Alternative Performance Measure 152
Company Information 156
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
3
At a Glance
A TRUSTED PARTNER
Enterprise customers
38
2023: XXX
Retail customer base
6,000
2023: 5,200
Innovation is at the heart of our DNA
READ MORE ABOUT OUR
BUSINESS MODEL:
PAGE 18
BROAD
GEOGRAPHICAL
FOOTPRINT
We operate through
11 offices in 8 countries,
employing 385 people
1
.
REVENUE
Revenue mix
SaaS platform 75% (2023: 73%)*
Digital marketing 22% (2023: 20%)
Other revenues 3% (2023: 7%)
1 This is the number of employees
at the end of the reporting
period (please refer to the
Financial and Non-Financial
KPIs section on page 43).
W E A R E
MOTORK
Tech mindset,
automotive focus
SIMPLIFYING THE DIGITAL LANDSCAPE
We are a leading and fast-growing software as a
service (SaaS) provider for the automotive retail
industry in the Europe, Middle East and Africa
(EMEA) region.
We empower car dealers and original equipment
manufacturers (OEMs) to improve their customer
experience through a broad suite of fully
integrated digital products and services.
OUR PLATFORM
Our open and scalable automotive retail platform,
SparK, enables dealers and OEMs to move in step
with changing consumer behaviour by integrating
sales, marketing and operations activities into a
single, cost-effective outsourced solution.
Integrations
300+
automotive-specific features
*It includes Contract start-up revenue. Please refer to the Financial and Operating review Section on page 38 for further details.
4
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our Strategic Framework
2
0
0
+
I
N
T
E
G
R
A
T
I
O
N
S
OUR
MISSION
Our values, foundations
and business model
Our strategic elements:
Innovate, Land and Expand, Consolidate
DRIVING INNOVATION
AND GROWTH
Everything we do is aligned to achieve our vision.
TECHNOLOGY
We are a natively digital Company:
innovation is deeply rooted in our DNA.
MOBILITY
We speak the language of mobility:
we understand the industry and its
challenges.
PEOPLE
We design technology to create value
for mobility players and customers.
CUSTOMER
OBSESSED
FORWARD
THINKING
RESULT
DRIVEN
ALWAYS
AMBITIOUS
EMPOWERING
INCLUSION
OUR VALUES
OUR FOUNDATIONS
OUR BUSINESS MODEL
Providing innovative digital solutions
to meet the specific needs of OEMs and
dealers, including managing the entire
vehicle sales process, customer loyalty
and after-sales relationships, with
significant investment in research and
development (R&D).
OUR STRATEGIC ELEMENTS
Based on MotorK’s core values,
our Innovate, Land and Expand,
and Consolidate pillars positions
us well to achieve our vision
and mission.
READ MORE: PAGES 19–24 READ MORE: PAGE 18
READ MORE: PAGE 19
READ MORE: PAGE 6 READ MORE: PAGE 5 READ MORE: PAGE 7
OUR VISION
To be the most trusted
technology partner for
mobility distribution.
OUR MISSION
We shape the future of mobility.
TBD
TBD
TBD
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
555
Our Foundations
WE CHAMPION AI-POWERED
INNOVATION AS THE DRIVING
FORCE OF OUR STRATEGY.
TECHNOLOGY
Pioneering AI-driven digital transformation in
automotive retail, we deliver intelligent, fully
integrated solutions that redefine how mobility
players operate. In 2024, we accelerated our AI
research by enhancing MotorK LABS, reinforcing our
leadership in predictive analytics, automation, and
customer experience optimisation. Our technology
empowers dealers with real-time insights,
streamlines operations, and drives measurable
business impact—ensuring they remain competitive
in an evolving market.
READ MORE: PAGES 20–21
WE ARE A
COMMITTED TO
INNOVATION
True to our ongoing commitment
to continuous innovation, we
embraced artificial intelligence as
a transformative force, leveraging
it as a strategic element to reshape
the automotive industry, create
value and unlock new growth
opportunities.
TBD
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
66
Our Foundations continued
6
WE UNDERSTAND
THE INDUSTRY AND
ITS CHALLENGES
Our vision to be the most
trusted technology partner for
mobility distribution can only be
achieved through continuous R&D
investments and a customer-first
mindset.”
READ MORE: PAGE 20
WE SPEAK THE LANGUAGE OF
MOBILITY: OVERCOMING COMPLEXITY
TO GENERATE COMPETITIVE
ADVANTAGE.
MOBILITY
MotorK is at the forefront of the AI
revolution in automotive retail. We don’t just
react to industry shifts—we anticipate them.
By embedding AI across our platform, we
provide dealers and OEMs with data-driven
insights, automated lead qualification, and
predictive marketing solutions that enhance
decision-making and improve profitability.
In 2024, we reinforced our security
framework and continued investing in
scalable, AI-powered solutions to help our
partners navigate an increasingly complex
landscape. These strategic initiatives drive
our vision: equipping mobility players with
state-of-art technology to transform
challenges into opportunities.
TBD
TBD
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our Foundations continued
7
We are people working
for people, putting our
technology at the service
of our partners and their
end customers.
WE DESIGN TECHNOLOGY TO
CREATE VALUE FOR MOBILITY
PLAYERS AND CUSTOMERS.
PEOPLE
At MotorK, our people—known as “SparKers”—are
the driving force behind our innovation. Their expertise
fuels our AI-first approach, ensuring we continue to
deliver transformative solutions to our partners. In
2024, the appointment of Boaz Zilberman and Johnny
Quach reaffirmed our commitment to fostering a
customer-centric and innovating culture. With a
strong focus on long-term growth and profitability,
we continue to invest in talent and leadership,
empowering our teams to shape the future of mobility.
READ MORE: PAGES 26–31
WE SUPPORT
OUR PEOPLE TO
CREATE VALUE
TBD
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
88
Our Investment Case
DIFFERENTIATED
SOLUTIONS
First at-scale, AI-powered SaaS
platform for automotive retail
Advances features to optimise
the entire vehicle lifecycle, from
distribution to aftersales
Expanding ecosystem of
integrated apps and strategic
partnerships
Scalable, modular, and future-
proof technology infrastructure
Strong commitment to
continuous AI innovation and
product development
READ MORE:
PAGE 18
R&D investments as a % of Group
total revenues
32%
Restated 2023: 38%
SOLID FINANCIAL
PERFORMANCE
Strong growth, both organic
and via acquisition
Recurring revenues from
SaaS model
Exceptional unit economics
driving organic growth
Track record of successfully
integrating acquisitions
Growth and long-term-oriented
investments slightly impacting
EBITDA in the reporting period
READ MORE:
PAGES 83–155
CARR
1
€38.4m
Restated 2023: €35.9m
FAVOURABLE MARKET
DYNAMICS
Sizeable addressable market,
still largely underserved
Well-positioned in terms
of scale, product suite and
regional exposure in EMEA
to leverage consolidation
opportunities in a highly
fragmented market
READ MORE:
PAGES 15–17
API integrations
2
300+
2023: 200+
CLEAR STRATEGY FOR
GROWTH
Innovate: ongoing investment
in innovation to extend product
categories and embrace
industry trends
Land and Expand: upselling
and cross-selling to a loyal and
growing customer base
Consolidate: selected
acquisitions to enter new
markets and expanding
presence in existing markets to
consolidate market share and
strengthen our position as the
European leader
READ MORE:
PAGES 19–24
Adjusted EBITDA
3
-€0.5m
Restated 2023: -€5.2m
D R I V I N G
INNOVATION
AND GROWTH
Through continuous innovation and
a data-driven approach, MotorK
has established itself as a leading
European SaaS provider, empowering
dealers and OEMs with intelligent,
scalable solutions that drive efficiency
and profitability.
1 This is a non-GAAP measure considered relevant by management and it is considered a Group APM. Reconciliation with the accounts is provided on page 152 of this Annual Report.
2 Application Programming Interface is defined as a set of rules, protocols and tools that allows different software applications to communicate and interact with each other.
3 This is a non-GAAP measure considered relevant by management and it is considered a Group APM. Reconciliation with the accounts is provided on page 154 of this Annual Report.
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
9
STRATEGIC REPORT
Chairman’s Letter 10
CEO’s Statement 13
Market Overview 15
Our Business Model 18
Our Strategy 19
Our ESG Vision 25
Stakeholder Engagement and S172 Statement 35
Financial and Operating Review 37
Financial and Non-Financial KPIs 43
Principal Risks and Uncertainties 44
Strategic
Report
10
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Chairmans Statement
CHAIRMAN’S
LETTER
“2024 tested us, but it also
reinforced our conviction: by
focusing on our core strengths,
embracing AI, and building
resilient customer relationships,
we are not just surviving
changewe are shaping the
future of automotive retail.
Dear Shareholders,
First and foremost, I would like to express my
heartfelt gratitude for your ongoing trust and
support. Your confidence in MotorK has been
instrumental as we navigated a year of significant
transformation in the automotive industry. While
2024 presented a series of challenges, it was also a
year marked by resilience, adaptability, and strategic
progress for our Company.
NAVIGATING A SHIFTING INDUSTRY
LANDSCAPE
In 2024, the European automotive industry has
been shaped by several transformative trends that
have significantly impacted OEMs and dealerships.
Economic uncertainties, an evolving competitive
landscape, and regulatory pressures have forced
industry players to reassess their strategies,
ultimately affecting their digital investment decisions.
The global economic climate has remained volatile,
with persistent inflation, fluctuating interest rates,
and geopolitical instability creating an environment
of caution. The transition to electrification has
further intensified financial pressures, as supply-
chain disruptions and soaring raw material costs
have influenced investment priorities. While there has
been some stability—illustrated by a modest 0.8%
increase in new car registrations in the European
Union—many OEMs and dealerships have adopted a
conservative approach to spending.
At the same time, the competitive dynamics within
the industry have evolved rapidly. The rise of Chinese
remains clear, and MotorK is well-positioned to meet
these evolving demands.
STRENGTHENING MOTORK’S
FOUNDATIONS FOR GROWTH
In response to these challenges, we focused on what
we could control: fortifying our internal foundations
and strengthening customer relationships to ensure
long-term growth. To support this vision, we made
two key leadership additions.
In April, Boaz Zilberman joined as Chief Operating
Officer. With his extensive experience scaling
technology businesses, Boaz has been instrumental
electric vehicle (EV) manufacturers in Europe,
alongside increasing supply chain disruptions and
the push for localised production, has heightened
pressure on traditional players. Consumers are also
driving change, demanding more affordable EV
options, flexible ownership models, and software-
driven experiences. This shift has forced automakers
and dealerships to rethink their business models,
increasing the urgency for digital transformation
while also requiring careful resource allocation.
Regulatory changes have played an equally crucial
role in reshaping the industry. Stricter emissions
standards and sustainability requirements are
accelerating the push towards electrification,
prompting significant investments in charging
infrastructure and next-generation mobility
solutions. Policies promoting a circular economy
and sustainable practices further necessitate
adaptation, pushing OEMs and dealerships to align
with evolving regulatory demands.
These dynamics have also influenced the approach
to digitalisation investments. Several customers in
our OEM and dealership networks delayed major
digital transformation projects, which impacted our
CARR for the year. However, these delays reflect
necessary adjustments to an unpredictable market
rather than a decline in demand.
I am confident that the digital transformation of
the automotive industry is an irreversible trend. Our
record-breaking € 24 million pipeline at the close of
the year is a testament to the enduring shift towards
digitalisation. While short-term fluctuations may
arise, the long-term trajectory toward digitalisation
11
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Chairmans Statement continued
in driving operational efficiency and fostering
a culture of continuous improvement across
departments. Under his leadership, we implemented
targeted cost optimisation initiatives that
accelerated our path to profitability and scalability.
This culture spread across the Company and all
departments, and by leveraging cutting-edge
technology and best practices, we streamlined
operations, renegotiated vendor agreements, and
sharpened our focus on high-impact investments.
These efforts led to a 42% improvement in our
Cash EBITDA¹ year-over-year. Although the
delays in digitalisation projects impacted our
topline, preventing us from reaching Cash EBITDA
profitability, this performance demonstrates our
ability to deliver impactful results while staying on
course for our 2025 goals.
Customer-centricity remained the second pillar of
our strategy. We understand that true competitive
advantage comes from relentless innovation; AI
has become the cornerstone of our transformation,
enhancing every MotorK solution. Through AI-
driven capabilities, we provide intelligent insights,
hyper-personalisation, and automation that drive
efficiency and revenue growth for our customers.
This is more than a technological upgrade—it
represents a fundamental shift in how we create
value in an increasingly data-driven market.
In 2024, we reaffirmed our commitment to our
research and development investments, allocating
32% of our revenue. Customer feedback has been
central in shaping our roadmap, ensuring that our
solutions deliver measurable impact. Our focus on
AI-powered machine learning models, predictive
analytics, and automation tools has driven
strong interest from clients. These advancements
are helping dealerships optimise inventory
management, improve customer targeting, and
streamline sales and service operations.
To further consolidate our path in this direction,
in November, Johnny Quach joined as Chief
Product and Marketing Officer. His expertise in
AI-driven solutions and customer-focused product
development is refining our product strategy and
ensuring that our platform remains aligned with
market demands. More about his vision can be
found on page XX.
COMMITMENT TO ESG AND CORPORATE
RESPONSIBILITY
At MotorK, we believe that long-term success goes
beyond financial performance. As a responsible
corporate citizen, we are committed to driving
positive environmental, social, and governance
(ESG) impact. Our sustainability initiatives focus
on reducing our carbon footprint through energy-
efficient operations while supporting customers
in their transition toward greener automotive
practices. We also prioritise diversity and inclusion
within our workforce, cultivating an environment
that values different perspectives and based on
merit. Our robust governance practices ensure
transparency and accountability in all our decision-
making processes, building trust with stakeholders.
Looking ahead, we are committed to produce a
Sustainability Report in 2026 and to explore ways
to further integrate ESG principles into our business
CARR
1
€38.4m
2023: €35.9m
1 This is a non-GAAP measure considered relevant by management and it is considered a Group APM. Reconciliation with the accounts is provided
on page 152 of this Annual Report.
2 Number of employees as at the end of the reporting period. Please refer to page 43 of this Annual Report.
SparKers
2
385
2023: 449
R&D Investment
32%
2023: 38%
12
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Chairmans Statement continued
strategy. By aligning our objectives with global
sustainability goals, we aim to create long-term
value not only for shareholders but also for society
as a whole.
LOOKING AHEAD
As we enter 2025, the global economic landscape
presents new challenges, particularly with the
recent introduction of tariffs in both America and
Europe. These developments are likely to have
a significant impact on the automotive sector in
Europe, potentially influencing costs and market
dynamics. Despite these challenges, our strategic
priorities remain clear. We aim to achieve a growth
rate between 10% and 13% this year, with a focused
path toward becoming Cash EBITDA - positive by
year end. The automotive industry is undergoing a
profound digital shift, and MotorK is at the forefront
of this transformation. By continuing to invest in AI,
nurturing customer relationships, and expanding
our market reach, we are well-positioned to seize
significant opportunities.
We are not passive participants in this evolution;
we are actively shaping the future. Our investments
in AI and digitalisation are helping OEMs and
dealerships rethink their business models, optimise
operations, and unlock new revenue streams. The
shift toward a more intelligent, data-driven industry
is accelerating, and MotorK is committed to leading
this change - not just as a technology provider but as
a strategic partner to our customers.
On behalf of the Board of Directors and the entire
MotorK team, I want to thank you once again
for your continued support and confidence. We
are resolute in our vision and excited about the
opportunities ahead. Together, we will continue
driving the digital transformation of automotive
retail and shaping the future of the industry.
Sincerely
Amir Rosentuler
Executive Chairman
.
Amir Rosentuler
Executive Chairman
13
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CEO’s statement
Q&A WITH
MARCO MARLIA
“In 2024, we grew ARR by 10.7% to
€34.2 million and secured a record
€24 million order pipeline. In 2025,
our priority is converting this into
growth and profitability while
driving AI-powered innovation in
automotive retail.
Q: Marco, in summary, what were the most
significant financial results of 2024, and how do
they position MotorK for 2025?
A: 2024 was a year of significant challenges, with
an unstable economic landscape that led some
of our clients, particularly OEMs and large
dealerships, to postpone significant investment
decisions. Nevertheless, we closed the year with
a CARR of €38.4 million, marking a 7% increase
compared to the previous year.
The ARR grew by 10.7%, reaching €34.2 million,
a solid result considering the circumstances. It
is important to highlight that our order pipeline
reached a record level, exceeding €24 million,
demonstrating the persistent demand for our
solutions.
This makes us confident for 2025, where we
plan to convert this into actual sales effectively.
Recurring revenues, at €32.1 million, with a 7%
increase, now represent 80% of total revenues,
confirming the strength of our SaaS business
model, increasingly focused on predictability
and stability. A testament to our ability to
generate value with existing customers, Net
Revenue Retention resulted in a solid 109% and
the Average Contract Value (ACV) of the retail
segment, exceeded the €20,000 threshold for the
first time, reaching €20,700.
These figures reflect the validity of our platform
development strategy and our ability to build solid
and lasting relationships with customers, essential
for overcoming market turbulence.
Finally, the Cash EBITDA recorded a substantial
improvement, with a reduction in losses from €15.2
million to €8.8 million.
This result was achieved through rigorous financial
discipline and the implementation of effective cost
optimisation measures. However, the inability to
convert some contracts, which remained in the
pipeline due to customer decision delays, into
ARR prevented us from achieving Cash EBITDA
profitability, a primary goal for 2025.
Q: MotorK has implemented a revision of revenue
recognition according to IFRS 15.
Can you explain in simple terms what this change
means, why it was necessary, and how it will
affect investors’ understanding of the financial
results?
A: We’ve conducted a reassessment of how we
recognise revenue for our SaaS products, moving
from a ‘point in time’ recognition to an ‘over time
recognition, in accordance with IFRS 15. Previously,
we recognised the entire contract revenue when
the customer gained access to the software.
Now, we recognise revenue gradually, as we
provide our services over the contract period. This
change was necessary because we realised that,
in light of the latest practices at the Company,
we provide our customers with a right to access
intellectual property that is continuously updated
and enhanced.
Factors like regular enhancements, ongoing
customer benefit, hosting and maintenance
of services, and alignment with industry best
practices led us to conclude that ‘over time
revenue recognition better reflects the nature
of our services. In simple terms, it’s like moving
from recognising a full year’s subscription
payment upfront to recognising that revenue
gradually throughout the year as the service is
used. This approach provides a more accurate
representation of the value we deliver to
our customers over time and improves the
transparency of our financial results.
In this Annual Report, we’ve also applied this
change retrospectively to our 2023 results to
ensure consistent comparability. This change
signals our commitment to transparent and high-
quality financial reporting, providing investors
with a more precise view of our long-term revenue
generation model and business performance.
14
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CEO’s statement continued
Q: Artificial intelligence plays a key role in your
strategy. How are you integrating AI into your
solutions, and what concrete benefits do you
see for your customers?
A: 2024 marked a pivotal year for AI in automotive,
with MotorK leading the way in redefining
automotive retail.
We identified five key trends shaping the
industry: hyper-personalisation, tailoring sales
experiences to individual preferences; real-time
engagement through virtual assistants and
chatbots ‘stock intelligence, revolutionising
inventory management; predictive campaigns
anticipating customer needs; and AI-driven
efficiency transforming operations into ‘revenue
machines.’ AI-powered CRMs now provide
deep customer insights, enabling personalised
interactions and data-driven decision-making.
This year, our strategy centred on delivering AI-
powered solutions that address critical challenges
in automotive retail. Building on our AI integration
since 2019, we deepened its role across both
external offerings and internal operations.
The ability to harness data for precise
marketing, predictive analytics, and customer
engagement has strengthened our clients’
competitive edge, enhancing every touchpoint
in the customer journey. Our Tech Labs
initiative expanded AI capabilities, optimising
business operations, improving customer
experiences, and tackling industry challenges
such as predictive maintenance. With a focus on
internal efficiency we appointed Boaz as Chief
Operating Officer. Internally, AI has streamlined
processes and enhanced cross-department
collaboration, driving productivity and agility.
On the other hand, Johnny’s appointment as
Chief Product and Marketing Officer reinforced
our commitment to customer centricity and AI-
driven innovation.
Q: Can you share some details about MotorK’s
external growth initiatives in 2024?
A: Due to a focus on short-term profitability, we
decided to pause new acquisitions for the year
and prioritise optimising existing ones. 2024
was focused on integrating the customers of
our acquired companies into our platform. A
key milestone was an acceleration in migrating
acquired customers in Spain and France, which
allowed us to strengthen our position and focus
also on integration of Benelux, and Germany.
This approach helped solidify our presence in
these markets, where we’ve seen increasing
traction. Once these integrations are fully
realised, we plan to explore further expansion
opportunities to fuel MotorK’s growth in new
markets, along with our role as a consolidator.
Q: What initiatives has MotorK undertaken in
2024 regarding ESG (Environmental, Social,
and Governance) factors?
A: In 2024, MotorK took substantial steps to
integrate ESG considerations into our business
strategy. We began our journey to align with the
Corporate Sustainability Reporting Directive
(CSRD) by 2026. This is a significant milestone
in our commitment to sustainability and
transparency.
We have established an internal team and
processes to monitor our data, enabling us to
produce a Sustainability Report in 2026 that will
provide insights into our environmental and social
impacts. Additionally, we focused on governance
by prioritising information security, achieving ISO
27001 certification. This certification underscores
our commitment to the highest standards of data
protection and security, which are essential for
both our customers and our business operations.
Q: What is your outlook for MotorK in 2025?
A: Our primary goal for 2025 is to convert our
record order pipeline into tangible revenue,
aiming for a CARR increase between 10% and
13%. This milestone, combined with the growth
of recurring revenue, is fundamental to building
a sustainable growth trajectory. Concurrently,
we are committed to achieving Cash EBITDA
profitability by the end of 2025, a critical step for
the Company’s financial soundness. To achieve
these objectives, we will continue to leverage
artificial intelligence-based solutions, expand our
platform offerings, and strengthen relationships
with OEMs and dealerships, supporting them
in the digital transformation of the automotive
sector. Our strategy focuses on balancing
short-term profitability with long-term growth,
maintaining a stable cost base while scaling our
recurring revenue model. Converting our large
order pipeline and enhancing the functionalities
of the SparK platform will be decisive for our
success in 2025.
Marco Marlia
Chief Executive Officer
15
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Market Overview
MARKET
OVERVIEW
“In a dynamic year of challenges
and opportunities, our adaptability
and market foresight have been
crucial. Leveraging deep automotive
expertise and technological strength,
we empower clients to navigate
transformation and achieve
sustainable growth.
Marco Marlia
CEO
The automotive sector in 2024 navigated a complex
landscape marked by fluctuating economic
conditions and evolving consumer preferences. While
the year began with signs of economic recovery,
leading to a modest increase in new car sales across
key European Union (EU) markets, rising consumer
costs significantly impacted purchasing decisions.
Furthermore, the European automotive industry
faced increasing pressure from global competition,
particularly from Chinese manufacturers, prompting
the European Commission to initiate anti-subsidy
investigations into BEV imports. This action reflects
the industrys struggle to maintain its competitive
edge amid rising production costs and technological
challenges. In addition, there was a great deal of
pressure put onto the EU commission by the ACEA
concerning the 2025 CO
2
emissions rules. This is
due to the current market not fully accepting the
EV transition at the rate that was expected. These
factors, combined with ongoing supply chain
disruptions and geopolitical uncertainties, have
created a dynamic and challenging environment
for European automotive manufacturers, requiring
strategic agility and adaptability.
THE TRENDS IN THE INDUSTRY
The automotive landscape is undergoing a
significant transformation, driven by several
converging trends. Firstly, the shift towards
electrification continues, though at a modulated
pace, with hybrid vehicles gaining significant
traction. Secondly, the rise of Chinese automotive
manufacturers presents a formidable competitive
challenge, prompting automakers to reassess their
strategies. Thirdly, digitalisation and connectivity
are reshaping the in-car experience, with increasing
emphasis on software-defined vehicles and
advanced driver-assistance systems. This trend
necessitates substantial investments in research
and development, as well as strategic partnerships
with technology companies. Fourthly, there is a
growing focus on sustainability and circular economy
principles. Notably, the EASCY model highlights the
interconnectedness of Electrification, Autonomous
driving, Shared mobility, Connected cars, and Yearly
updates, underscoring the rapid pace of innovation.
This is profoundly impacting the automotive sales
model. OEM direct sales and agency models are
becoming more prevalent, requiring robust software
solutions that facilitate seamless omnichannel
experiences. The COVID-19 pandemic accelerated
the digitalisation of car sales, and this trend
continues, with online platforms and personalised
digital experiences becoming critical. AI and machine
learning are playing a significant role in enhancing
customer experiences through personalised services
and predictive maintenance. In essence, the
automotive value chain now extends beyond the
factory floor, encompassing the entire lifecycle of
the vehicle, demanding software solutions that cater
to both direct buyers and users in shared mobility
models. These trends are creating a dynamic and
competitive environment, requiring automotive
retail software providers to offer comprehensive,
integrated solutions that enable manufacturers and
dealers to thrive in this evolving market.
16
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Market Overview continued
OEMS
Building upon the complex landscape of 2024,
European OEMs experienced a year of significant
pressure. The fluctuating economic climate, coupled
with high interest rates and persistent economic
uncertainty, led to a noticeable slowdown in
consumer demand. This was further exacerbated
by the elevated prices of new vehicles, driven by
substantial R&D investments in the sustainable
transition, particularly electrification.
Simultaneously, the aggressive market entry of
Chinese competitors, offering competitive pricing and
increasingly sophisticated technology, eroded the
market share of established OEMs. The strategic shift
towards direct OEM sales, while intended to enhance
competitiveness and customer control, presented
its own set of operational challenges. Consequently,
OEMs found themselves compelled to prioritise short-
term profitability, resulting in a slight adjustment to
the timeline of planned digitalisation investments.
While the commitment to digital transformation
remains, the immediate need to address financial
pressures has led to a strategic recalibration, with
some initiatives being deferred or phased. This
measured approach acknowledges the criticality of
robust digital infrastructure for long-term success,
particularly in managing direct sales and enhancing
customer relationships. OEMs recognise that
leveraging data analytics, providing seamless online
experiences, and effectively managing customer
interactions through digital channels are essential
for navigating the evolving automotive landscape.
Therefore, while short-term profitability has
necessitated a temporary adjustment, the industry’s
focus on digitalisation remains a key strategic priority,
poised to accelerate as economic conditions stabilise.
DEALERS
The confluence of 2024’s events and trends
profoundly reshaped the European dealership
landscape. The implementation of the agency model,
while underway, is far from completed, creating a
period of transition and uncertainty for dealerships.
This ongoing shift, coupled with the persistent
economic pressures and the rise of digital sales
channels, has accelerated market consolidation, with
larger dealership groups actively acquiring smaller
entities to achieve economies of scale and expand
their market reach. Amidst these changes, the need
for strategic digitalisation has become paramount.
Dealers recognise that to remain competitive, they
must invest in digital tools that enhance efficiency and
expand customer touchpoints across the omnichannel
journey, encompassing both sales and after-sales
services. This includes implementing advanced CRM
systems, developing user-friendly online platforms,
and leveraging data analytics to improve lead
conversion rates, maximise Return on investment
(ROI), and cultivate lasting customer loyalty.
However, despite the clear commitment to digital
transformation, many dealers have been hesitant
to make significant investments, hoping for less
uncertainty in the market. Digitalisation is not
merely about online sales; it is about creating a
seamless, personalised experience that fosters
customer engagement and strengthens brand
relationships. While the economic pressures of 2024
necessitate careful prioritisation, dealers understand
that these digital investments are crucial for
navigating the evolving market and ensuring long-
term sustainability in an increasingly competitive
environment, particularly as they adapt to the
ongoing, phased transition to the agency model.
MOTORK POSITIONING
Within this dynamic landscape, MotorK stands
uniquely positioned to empower both OEMs and
dealerships, enabling them to turn challenges into
opportunities. For OEMs, MotorK’s comprehensive
suite of solutions addresses the critical needs of this
evolving market. As a multi-country provider with
deep vertical expertise in the automotive sector,
MotorK offers a one-stop-shop platform that covers
the entire customer journey, from initial engagement
to after-sales service.
Our ability to manage large and complex projects
simultaneously in multiple countries, coupled
with 15 years of experience working closely with
dealerships, provides OEMs with the confidence
and support needed to navigate the transition to
direct sales models. By leveraging MotorK’s cutting-
edge technology, OEMs can enhance operational
efficiency, optimise customer interactions, and
strengthen brand loyalty, effectively creating a
higher barrier to entry for emerging competitors.
For dealerships, MotorK’s solutions are crucial for
success in an increasingly digital and competitive
market. Smaller dealerships can leverage our
platform to enhance efficiency and effectiveness,
optimising their operations to compete with larger
groups. Larger dealerships can harness the power
of MotorK’s data analytics capabilities to gain
deeper insights into customer behaviour, personalise
interactions, and build stronger relationships with
their customer cohort. In essence, MotorK provides
the tools and expertise necessary for dealerships
of all sizes to thrive in the digital age, ensuring they
remain competitive, agile, and customer-centric.
17
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Market Overview continued
OUR MARKET
ADDRESSABLE MARKET
Based on the current market pricing, the management team estimates that the core market in the top five European countries is worth €4 billion,
including both franchised dealerships and OEMs. Expanding the scope to include the entire European market, including all franchised dealerships,
OEMs and Small and Medium-sized Businesses (SMBs), increases the total addressable market to €6.2 billion
1
.
Italy remains the core market for
the Group, once again achieving its
performance targets and accounting
for 65% of total revenue in 2024,
the same percentage as in 2023. As
the undisputed market leader in the
region, the focus is now shifting from
new business acquisition to customer
retention, ensuring long-term value and
strengthening existing relationships.
With a mature market and a well-
established presence, Italy continues to
be a pillar of stability and a key driver of
the Group’s overall success.
Spain has made notable progress in
team consolidation and key account
management, establishing a strong
foundation for sustained growth.
With strengthened leadership and
a restructured sales organisation,
commercial execution has improved,
enhancing alignment and efficiency.
The strong pipeline growth in H2 is
yielding positive results, reinforcing brand
awareness and solidifying client trust—key
milestones in our ongoing expansion.
The integration of Fidcar and France Pro
Net is nearing completion, reinforcing
Frances position as a key market and a
growth engine for the Group. With Olivier
David as the new Country Manager,
leadership has been further strengthened
to drive expansion. Recently introduced
AI-powered solutions are opening new
opportunities with OEMs and large
dealer groups, setting the stage for
accelerated growth in 2025. As a crucial
contributor, with a 24% increase year-
on-year and representing 14% of total
Group revenues in FY 2024 (versus 12%
in 2023), France is poised for sustained
success with a solid foundation and a
clear strategic direction.
Germany faced some challenges in
2024, with a degree of churn impacting
performance, leading to a decrease in its
contribution to total revenue, accounting
for 5.5% in 2024 compared to 6.2% in 2023.
However, the market remains a key focus
for the Group, and efforts are underway
to address these issues and strengthen
customer relationships. The team is actively
refining strategies to improve retention and
drive growth, with a clear commitment to
turning these challenges into opportunities
for future success.
Although not yet showing its full potential,
Benelux is making progress, with the
migration from FusionIT (Carflow) now
advancing smoothly and on track after
initial delays. Under the leadership of new
Country Manager Frank ter Braak, the
region is ready for further development.
The groundwork has been laid for deeper
market penetration and increased traction.
Benelux contributed 6% of total revenue in
2024, compared to 6.8% in 2023, but the
region is well-positioned with a clear growth
strategy to strengthen its contribution to
the Group in the coming years.
ITA LY SPAIN FRANCE GERMANY BENELUX
1 Source: ICDP European Car Distribution Handbook, CLIMMAR, GIPA Declarations enseigne, AECDR, Cecra, Statista, Managements assumptions on potencial ACV.
18
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our Business Model
2
0
0
+
I
N
T
E
G
R
A
T
I
O
N
S
E
n
g
a
g
e
m
e
n
t
C
R
M
C
o
m
m
e
r
c
e
F
&
I
A
d
v
e
r
t
i
s
i
n
g
M
A
R
K
E
T
I
N
G
O
P
E
R
A
T
I
O
N
S
M
a
i
n
t
e
n
a
n
c
e
A
u
t
o
m
a
t
i
o
n
S
t
o
c
k
S
t
o
c
k
D
a
t
a
a
n
a
l
y
t
i
c
s
S
A
L
E
S
C R E AT I N G VA L U E
FOR STAKEHOLDERS
MotorK is the leading and fast-growing European
automotive sales and marketing tech Company.
We are the only provider offering a comprehensive
suite of SaaS solutions designed to support the full
digitalisation of the car sales process. Leveraging
our deep vertical expertise across multiple
jurisdictions, we have created a transformative
platform that connects the entire customer
lifecycle, helping both OEMs and dealerships drive
sales, enhance profitability, and foster long-term
customer relationships.
SPARK: A HOLISTIC PLATFORM FOR
AUTOMOTIVE RETAIL
At the core of MotorK’s business is SparK, a
cutting-edge SaaS platform that seamlessly
integrates all key stages of the automotive sales
journey. SparK empowers automotive retailers to
attract, engage, convert, and retain customers
in a unified and coherent manner. By providing
a holistic, omnichannel experience, SparK helps
dealerships enhance their digital presence, optimise
lead generation, improve sales conversions, and
build lasting customer loyalty.
SaaS recurring revenue as % of total revenue
1
75%
2023: 73%
TWO KEY CUSTOMER SEGMENTS: DEALERS
AND OEMS
MotorK serves two primary customer segments,
each with unique needs and challenges:
Dealers: Our platform enables dealerships to
maximise their digital sales potential by offering
optimised solutions for online visibility, lead
generation, and customer engagement. Through
SparK, dealerships gain a comprehensive,
scalable platform that supports their entire
customer lifecycle- from attracting prospective
buyers to managing after-sales relationships.
OEMs: For OEMs, MotorK delivers large-scale,
tailored solutions that integrate seamlessly with
their global strategies. SparK enables OEMs to
manage complex digital operations across
multiple jurisdictions, ensuring consistent brand
experiences and efficient sales processes across
their networks of dealerships. These partnerships
are typically characterised by larger contracts
and longer sales cycles.
REVENUE MODEL:
SCALABLE AND RECURRING
MotorK operates with a subscription-based
business model, where long-term agreements with
both dealerships and OEMs drive predictable,
recurring revenues. Our SaaS solutions are delivered
through contracts typically ranging from 12 to 36
months for dealerships, while OEM contracts often
involve larger-scale deals with longer durations. In
FY2024, 75% of our total revenue was derived from
SaaS subscriptions, underscoring the strength and
scalability of our recurring revenue model.
The Group’s consistent growth trajectory is evident
in the expansion of the customer base—from 5,200
customers in 2023 to 6,000 in 2024—as well as the
increase in our average annual contract value from
€19.5 thousand to €20.7 thousand. This provides a
solid foundation for reinvestment in innovation and
continued value creation.
STRATEGIC GROWTH AND VALUE
CREATION
MotorK’s growth strategy is driven by our Innovate,
Land and Expand, and Consolidate approach, which
combines organic growth with strategic acquisitions.
As we expand our geographic footprint and evolve our
platforms capabilities, we continue to strengthen our
position as a leading SaaS provider in the automotive
industry. Through this strategy, we are able to meet the
evolving needs of both dealerships and OEMs, ensuring
long-term customer satisfaction and sustainable
growth. Our commitment to innovation, operational
excellence, and customer-centricity has allowed us to
deliver strong revenue growth, high retention rates,
and increased lifetime value for our clients. These
factors position MotorK for continued success, creating
significant value for all stakeholder.
B2B SaaS
Platform
1 Please refer to the Financial and Operating Review section on page 38.
19
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our Strategy
OUR VALUES
Customer obsessed
Our customers are at
the heart of everything
we do. We are
dedicated to delivering
exceptional experiences
that foster trust, loyalty,
and success.
Forward thinking
We are always looking
ahead, challenging
the status quo and
innovating with
boldness and creativity
to drive excellence.
Results driven
We never stand still.
Our focus is on impact,
ensuring we achieve
measurable outcomes
that matter to our
customers, employees,
and stakeholders.
Always ambitious
We are driven by a
contagious energy,
pushing boundaries,
moving fast, and
embracing challenges
with passion and
ingenuity.
Empowering
inclusion
We are stronger
because of our diversity.
By prioritising integrity,
fairness, and work-life
balance, we cultivate an
inclusive environment
that fuels our collective
success.
These values serve as the foundation for our three strategic pillars:
OUR STRATEGY
SHAPING
THE FUTURE
OF MOBILITY
INNOVATE LAND AND EXPAND CONSOLIDATE
At MotorK, we are leading the digital transformation
of the automotive retail industry. Since our founding
in 2010, we have witnessed the sector undergo
a dramatic shift, driven by the rise of digital
technologies. The Covid-19 pandemic accelerated
this change, making traditional business models
increasingly inadequate to meet the evolving needs of
customers. There is a clear experience gap between
supply and demand—one that our innovative, AI-
powered solutions are uniquely positioned to bridge.
Our mission is unwavering: to lead the digital
revolution in automotive distribution, empowering
dealers, OEMs, and consumers with intelligent,
scalable technologies that drive efficiency,
growth, and long-term value. As SparKers, we are
igniting change, shaping the future of mobility
where technology, connectivity, and sustainability
converge to create a smarter, more customer-centric
automotive ecosystem. MotorK is not just part of the
transformation—we are at the forefront, fuelling the
next wave of innovation in the industry.
20
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Innovate
We understand that success in this rapidly evolving
industry requires not just innovation, but a deep
understanding of our customers’ needs and the
challenges they face. This customer-centric approach
drives our platforms development, ensuring we
provide tools that genuinely improve operational
efficiency and create seamless, engaging experiences
for both dealerships and OEMs.
A key differentiator for MotorK is our commitment
to leveraging AI across our platform. AI enables
us to provide data-driven insights that help our
customers optimise marketing, predict customer
behaviour, and enhance operational performance.
This technology empowers dealerships to make
smarter decisions, automate key processes, and
ultimately deliver a better experience to their
customers, increasing their competitive edge in the
marketplace.
The value of our platform is reinforced by its
integration capabilities. By centralising essential
functionalities—such as lead management,
inventory optimisation, and customer
engagement—into one unified platform, we are
able to simplify operations and provide a more
streamlined user experience. This integrated
approach creates significant efficiencies for our
customers, driving both growth and profitability.
As we look to the future, we remain focused on
advancing our platform and continuing to innovate
with new features, particularly those powered by
AI. Our goal is to deepen our partnerships with
both OEMs and large dealerships, equipping
them with the tools they need to navigate and
thrive in a digital-first automotive market. The
work we are doing today is not just about solving
todays challenges—it’s about preparing for the
future of automotive retail and ensuring that
MotorK remains at the forefront of this digital
transformation.
.
INNOVATE
At MotorK, our strategy is
centred around delivering
impactful solutions that
address the core pain points
of the automotive retail
sector.
Johnny Quach
CPMO
R&D investments as a % of Group total
revenues
32%
2023: 38%
Integrations
300+
F UT U R E
PRIORITIES
Extend product categories
Maintain healthy R&D investment levels
Embrace future industry trends
21
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Land and Expand
The Spark platform is designed to perfectly align
with our Company’s ‘Land and Expand’ strategy,
enabling dealers and OEMs to start with targeted
solutions and scale seamlessly across the entire
ecosystem. By offering modular, high-impact
tools that integrate effortlessly, SparK ensures
rapid adoption and long-term expansion, driving
sustained value for every customer. At MotorK,
our Land and Expand strategy is designed to
cultivate deep, long-term relationships with our
customers. We start by providing valuable, fully
integrated tools within our SparK platform that
help customers solve specific challenges. Once they
experience the immediate impact of our solutions,
they recognise the platform’s full potential and
choose to adopt more modules, further increasing
the value we deliver. This approach is powered by our
SaaS model, which offers flexibility and scalability.
Starting with a basic subscription, dealerships and
OEMs gradually expand their use of our platform,
incorporating additional features as their needs
grow. This allows us to serve a wide range of
customer segments - whether small independent
dealerships or large OEMs—offering tailored
solutions that grow alongside their businesses.
136
Revenue per Lead
Platform Customer Expansion:
€2 - 30K
in ACV
SPARK PLATFORM AS A VALUE UNLOCKER
In todays rapidly evolving automotive landscape, dealers and OEMs face critical challenges in
delivering an omnichannel, data-driven, and seamless customer experience. Focusing on three of
our solutions, will help understand how our platform applies to the whole end customer journey.
Key components of the Spark platform,
WebSparK, FidSpark, and PredictSpark,
are specifically designed to bridge the gap
between rising customer expectations and the
fragmented, outdated digital infrastructure of
traditional automotive retail.
WebSparK directly addresses the
inefficiencies in lead generation and customer
engagement by providing a fully optimised,
AI-powered web platform. In an era where
90% of car buyers begin their journey online,
having a dynamic, intuitive, and conversion-
focused digital presence is essential. With
a 30% increase in leads and a staggering
26x ROI, WebSparK ensures dealers not
only attract but also convert high-intent
buyers, seamlessly integrating with stock
management and CRM systems to reduce
friction in the purchase journey.
FidSpark tackles the growing importance of
e-reputation. Todays consumers rely heavily
on online reviews and social proof before
engaging with a dealership. Negative or
unmanaged feedback can erode trust and
cost businesses substantial revenue. FidSpark
provides a proactive, AI-driven solution to
monitor, respond to, and leverage online
reviews, ultimately driving higher engagement
and customer satisfaction. With an ROI of
5x, FidSpark pays for itself within just three
months, making it a non-negotiable asset for
modern dealerships.
PredictSpark revolutionises after-sales revenue
and retention through AI-powered predictive
marketing. By analysing customer behaviours
and lifecycle patterns, it enables dealerships to
deliver hyper-personalised service offers, driving
higher retention and increased profitability.
PredictSpark’s ability to lift conversion rates
to 8% ensures that dealers maximise every
touchpoint beyond the initial sale.
Together, these solutions eliminate data
silos, centralise operations, and enhance
the customer experience—transforming
inefficiencies into profitable opportunities. With
the Spark platform, dealers and OEMs not
only stay competitive, but lead the industry in
innovation and customer-centricity.
LAND AND EXPAND
MotorK is committed to
continuous innovation. As our
customers’ needs evolve, we
remain a trusted partner in
their digital transformation
journey, driving efficiency,
profitability, and growth.
Johnny Quach
CPMO
WebSparK ROI
26x
WebSparK Leads
+30%
Increase compared to third-party providers
22
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Consolidate
A HIGHLY FRAGMENTED MARKET
The European digital automotive retail market
remains highly fragmented, with over 1,000 vendors
competing across various regions, most of whom
have small revenues and limited market share. This
fragmentation creates a significant opportunity for
MotorK to continue its role as a market consolidator.
As part of our strategy to strengthen our leadership
position, we are committed to expanding our
customer base, increasing market share, and
extending our geographical footprint through a
targeted acquisition strategy.
Since 2016, MotorK has successfully completed
nine strategic acquisitions, with six of these
occurring post-COVID. These acquisitions have
significantly enhanced our capabilities, enabling us
to integrate complementary technologies, diversify
our product offerings, and deepen our relationships
with customers across Europe. Notable successes
include the acquisition of GestionaleAuto.com in
Italy and the integration of Dapda in Spain, both of
which have provided strong synergies and market
expansion opportunities. Dapda, in particular,
demonstrated a remarkable 3x to 5x increase in
average ACV for migrated customers, highlighting
the value created by cross-selling and upselling
within our existing customer base.
Our acquisition strategy has proven effective
in consolidating fragmented market segments,
positioning MotorK as a dominant player in the
European digital automotive retail space. By
acquiring businesses with established customer
bases and proven technologies, we also enhance
our value proposition and ensure that our platform
continues to meet the evolving needs of dealerships
and OEMs. The continued focus on strategic
acquisitions allows MotorK to expand both
geographically and through product innovation,
offering a comprehensive suite of solutions for the
automotive retail industry. Our goal is to remain at
the forefront of this digital transformation, driving
sustained growth, enhancing our competitive edge,
and delivering long-term value to our shareholders.
CONSOLIDATE
“2024 was focused on
integrating the customers of
our acquired companies into
our platform. A key milestone
was an acceleration in
migrating acquired customers
in Spain and France, which
allowed us to strengthen our
position and focus also on
integration of Benelux, and
Germany.
Marco Marlia
CEO
F UT U R E
PRIORITIES
Targeted geographical expansion
Customer base growth
Innovation and integration
23
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our ESG Vision
RESPONSIBLE BUSINESS
Our passion is the digital automotive
industry and we are determined to be the
technology partner of choice for mobility
solutions. Achieving our vision involves
more than just technological innovation; it
requires us to be a supportive employer, a
responsible corporate citizen and a positive
force in our local communities. Since we were
founded in 2010, the mobility sector has
undergone significant change, with a strong
focus on sustainability. As stakeholders
increasingly prioritise responsible business
practices, MotorK cultivates values that
define us as an employer that is deeply
invested in our colleagues, communities and
the environment.
We support the UN Sustainable Development Goals (SDGs), a set of 17 global goals developed to define
global priorities and address major societal and environmental concerns. We have identified six priority
SDGs¹ and specific targets that sit beneath those, to which we are making a positive contribution.
Relevant UN SDGs and targets How we contribute
SDG 3
Good health and wellbeing
Ensure healthy lives and promote wellbeing
for all at all ages
We work to promote the wellbeing of all our colleagues by providing
support when needed as well as incentivising self-care activities. We
are working to develop an online platform to allow on-demand access
to resources and have a hybrid work policy. We acknowledge the right
to safe and healthy working conditions, as outlined in the International
Covenant on Economic and Social Rights, particularly in Part III,
Article 7(b).
SDG 4
Quality education ensure inclusive and
equitable quality education and promote
lifelong learning opportunities for all.
Relevant targets: 4.3, 4.4, 4.5, 4.7
Our investment in training and development supports all our
colleagues, ensuring their skills remain relevant to the evolving
needs of MotorK and to wider society. We are working to encourage
greater diversity at all levels of our organisation.
SDG 5
Achieve gender equality and empower
all women and girls.
Relevant targets: 5.1, 5.5
Beyond our ‘business as usual’ approach to recruitment and promotion
based on equal opportunities and fair remuneration, we are actively
working to increase the attractiveness of the historically male-
dominated automotive sector to women, with the aim of increasing
female representation at both management and Board level. We
encourage the participation of women in the mobility sector by offering
certification programmes and training.
SDG 8
Promote sustained, inclusive and sustainable
economic growth, full and productive
employment, and decent work for all.
Relevant targets: 8.2, 8.5, 8.6, 8.8
Our solutions enhance our customers’ productivity and sales
opportunities, contributing to economic growth and MotorK’s own
growth creates rewarding and fulfilling employment for people in
the communities in which we operate. Growth of our business also
promotes job creation, both for people at the beginning of their careers
and for experienced hires who bring new skills into the business.
SDG 9
Build resilient infrastructure, promote
inclusive and sustainable industrialisation,
and foster innovation.
Relevant targets: 9.5
Our commitment to innovation is at the heart of MotorK’s vision,
mission and values and is demonstrated by our tech team of 121
people and our significant investment of revenue in R&D.
SDG 12
Ensure sustainable consumption and
production patterns.
Relevant targets: 12.5, 12.6
We are looking to increase the adoption of sustainable practices
throughout MotorK and are working to improve measurement and
reporting of our impact and initiatives.
1 SDGs – Sustainable Development Goals, United Nations, 2030 Agenda for Sustainable Development.
While we are proud of our achievements,
we recognise there is more to do on our
ESG journey. For this reason, in 2024 we
made significant strides in integrating
ESG considerations into our strategy,
aiming to align it with the CSRD by 2026.
We also established an internal team
to monitor data and plan to publish a
Sustainability Report in 2026, highlighting
our environmental and social impacts.
Additionally, we prioritised governance
by achieving ISO 27001 certification,
reinforcing our commitment to the highest
standards of data protection and security.
Our commitment to sustainability is outlined under three key pillars:
PEOPLE
Our approach to
managing relationships
with our employees
helps us to foster
an inclusive culture
and a positive work
environment.
PLANET
We seek to minimise our
environmental impact and
support the transition to a
low-carbon business.
GOVERNANCE
We provide insight into
how we run our business,
covering aspects such as
executive remuneration,
auditing, internal controls
and shareholder rights.
24
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our ESG Vision – People
Our success is built on the talent,
innovation, and dedication of our
people. We are committed to fostering
an inclusive workplace, enhancing
employee wellbeing, and ensuring
equal opportunities for all.
01.
DIVERSITY & INCLUSION:
30 nationalities represented in our workforce,
reflecting our international culture.
Gender Balance: women represent 35% of our
total workforce; we have reached one-third
female representation on our Board.
Inclusive Hiring Practices: we are integrating
ED&I best practices into our recruitment to
ensure accessibility for diverse candidates.
Pay Equity & Transparency: in 2025, we will
conduct a pay gap analysis to identify and
address disparities.
02.
EMPLOYEE WELLBEING:
Hybrid Work & Core Hours: we have a formalised
flexible work policy to balance business needs
with work-life integration.
Welfare Platform: a new employee benefits and
wellbeing platform is in development.
Upskilling & Development: we offer English
language training and are expanding
professional growth opportunities with
leadership training.
03.
KEY ACTIONS FOR 2025:
Report gender diversity at all levels.
Conduct a pay equity audit and address any
gaps.
Expand mental health and employee wellbeing
programme.
PEOPLE
DIVERSITY, EQUITY &
INCLUSION (DEI) AND
EMPLOYEE WELLBEING
25
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our ESG Vision – People continued
ENGAGING WITH
OUR SPARKERS
At MotorK, we recognise that
our people are at the core
of our success. Maintaining
high levels of engagement is a
priority, as it fosters innovation,
productivity, and a strong
Company culture.
Each year, we conduct an Engagement
Survey to assess employee sentiment,
identify strengths, and pinpoint areas for
improvement.
Employee satisfaction score
3.6/5
20 2 4
ENGAGEMENT
SURVEY
R ES U LT S
This year, 88% of employees
participated in the
survey, demonstrating
strong involvement and
a willingness to share
feedback. The overall
engagement score stands
at 3.60 out of 5, providing
a valuable benchmark for
continuous improvement.
Key strengths identified:
Fair and respectful
management (4.50)
Recognition from direct
managers (4.36)
Team collaboration and
support (4.31)
Areas for improvement:
Satisfaction with welfare
activities (2.88)
Perceived fairness of
remuneration (2.90)
Recognition and rewards
for great performance
(2.98)
NEW HIRE
EXPERIENCE
Onboarding is a critical
driver of engagement and
retention. In 2024, our New
Hire Survey recorded a 4.4/5
satisfaction rate from 38
respondents, reflecting a
strong initial experience for
new employees.
2025 EMPLOYEE ENGAGEMENT
STRATEGY
Building on the 2024 insights, we are committed to strengthening our people
strategy in the following areas:
Enhancing employee welfare
programme by aligning benefits
and initiatives with employee
needs and expectations.
Reviewing and improving
the compensation structure
to ensure fairness and
competitiveness in the market.
Expanding reward and
recognition programme
to better acknowledge
contributions and achievements.
Strengthening leadership
development through
structured training and
mentoring to empower
managers as engagement
drivers.
A key initiative supporting this strategy is our Growth Project, a six-month
programme involving eight people managers across different levels.
Through biweekly HR-led meetings, the programme helps managers
develop leadership skills and drive engagement, preparing them to be
catalysts for positive change within their teams.
By continuously listening to employee feedback and implementing targeted
actions, we aim to foster an inclusive, motivating, and high-performing
work environment in 2025 and beyond.
26
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our ESG Vision – People continued
TRAINING AND
DEVELOPMENT
At MotorK, we believe that
continuous learning is a cornerstone
of professional success. We are
committed to providing our
employees with the resources,
training, and opportunities they
need to develop their skills, grow
in their careers, and contribute
meaningfully to the Company’s
success.
Marco Marlia
CEO
STRENGTHENING LEADERSHIP &
PROFESSIONAL GROWTH
This year, we launched the Growth Project, a
structured six-month leadership development
programme designed to enhance managerial
capabilities across the Company. The initiative
is currently in a pilot phase with eight cross-
departmental managers, who receive biweekly
training sessions focused on people management,
leadership, and driving change within their teams.
This programme is a significant step toward
equipping our managers with the tools to create a
high-performance, engaged workforce.
Additionally, we introduced HR Business Partners,
dedicated professionals who support managers
and employees in navigating career development,
engagement, and people management challenges.
EXPANDING DIGITAL LEARNING
To ensure employees stay ahead of industry
advancements, we have expanded our Udemy-
based learning programme. Employees can now
access customised courses tailored to the specific
needs of their departments, with a final certification
to validate their skills. This initiative keeps our
workforce aligned with the latest technological and
business developments.
Furthermore, we reaffirmed our commitment to
supporting self-directed learning by maintaining
our 50% training contribution policy—covering up
to euros 1,000 per year per employee for external
certifications. This ensures employees have the
flexibility to pursue specialised skills that align with
both personal and business growth objectives.
RECOGNISING & REWARDING TALENT
Employee engagement is directly linked to
recognition, which is why we introduced:
SparKer Awards – Celebrating employees who
have demonstrated exceptional performance,
innovation, and a commitment to MotorK’s
values.
Employee of the Semester – A biannual
recognition programme highlighting individuals
who have significantly contributed to team
success, fostering a culture of appreciation and
motivation.
ENCOURAGING CAREER GROWTH &
INTERNAL MOBILITY
We continue to emphasise internal career
progression, allowing employees to explore
new roles within the organisation. In 2024, 13
employees successfully transitioned to new roles or
departments, benefiting from our internal mobility
policy. These moves not only support personal
development but also enable the Company to retain
and leverage existing talent more effectively.
Additionally, our remote work flexibility policy
allowed 32 employees to work from 20 different
countries, reinforcing our commitment to a modern,
adaptable work environment.
27
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our ESG Vision – People continued
EVENTS &
C U S T O M E R
TRAINING
INITIATIVES
“MotorK is deeply engaged in
industry events, knowledge-sharing,
and customer education. Our
training initiatives extend beyond
internal development to include
comprehensive client education
programmes aimed at enhancing our
customers’ ability to leverage digital
tools effectively.
Marco Marlia
CEO
CUSTOMER TRAINING INITIATIVES
We have expanded and enhanced our customer
training programme, offering a variety of formats to
meet different learning needs:
Seminars and 1:1 coaching tailored to dealership
professionals.
One-to-many workshops, enabling broader
knowledge-sharing across customer networks.
Targeted video tutorials, designed to facilitate a
seamless transition to digitalisation.
A new Learning Management System (LMS),
providing clients with a structured and
continuously updated training platform.
These initiatives empower our customers to optimise
their operations, increase digital engagement, and
fully leverage MotorK solutions.
INDUSTRY EVENTS & THOUGHT
LEADERSHIP
In 2024, we strengthened our presence at premium
industry events, creating opportunities for
networking, brand positioning, and business growth.
Key highlights include:
SparKClub Premium Events – Exclusive
gatherings with VIP customers and large
dealerships, aimed at fostering cross-selling
opportunities and deepening strategic
partnerships.
Hands-on live events – Hosted in Milan, Spain
(2), and France (1), providing an interactive
learning experience for customers. Targeted
video tutorials, designed to facilitate a seamless
transition to digitalisation.
Sales & marketing targeted campaigns –
Designed to boost customer loyalty and enhance
digital transformation strategies
Additionally, MotorK actively participated in major
industry conferences, including:
Faconauto (Spain)
Automotive Dealer Day (Italy)
Connect Distribution (France)
Nationaal Automotive Congress (the Netherlands)
These events focused on omnichannel customer
engagement strategies, equipping dealerships with
insights on optimising touchpoints across the digital
journey.
EXPANDING DIGITAL & WEBINARS
PRESENCE
To complement live events, we expanded our
webinar offerings, hosting sessions in Spain and Italy
to educate clients on state-of-the-art technology,
digital best practices, and MotorK product
applications. These sessions have been instrumental
in helping dealerships improve efficiency and
customer experience.
Furthermore, our participation in dealership
association events in France and Spain has
strengthened our brand visibility and industry
credibility, reinforcing our position as a leader in
digital transformation for automotive retail.
We are driven by integrity
and fairness. Our diversity
makes us stronger, helping us
become a better Company.”
Male (65%)
Female (35%)
Non-binary/non-disclosed (0%)
Gender balance
Nationalities
30
2023: 31
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
28
Our ESG Vision – Planet
While our direct environmental footprint
is lower than that of traditional industries,
we remain committed to responsible and
sustainable business practices. This year, we
focused on laying the foundation for long-term
sustainability by establishing a dedicated
team to ensure compliance with the CSRD.
With our first Sustainability Report planned
for 2026, this team will guide us through key
steps, including materiality assessment, data
collection frameworks, impact measurement, and
transparent reporting.
CAR AND BUSINESS TRAVEL POLICY
We reaffirmed our commitment to reducing our
most material impacts by continuing to refine
our car and business travel policies. Our car
policy encourages the adoption of fuel-efficient
and electric vehicles within our fleet, reinforcing
our dedication to reducing emissions while
maintaining employee safety and efficiency.
Additionally, we promote sustainable travel
choices by prioritising public transport and
discouraging unnecessary flights. When business
travel is unavoidable, we encourage employees
to select eco-friendly accommodations and
minimise last-minute changes that could increase
emissions.
ENERGY CONSUMPTION AND SERVER
INFRASTRUCTURE
As the tech industry evolves, most software
companies are increasingly recognizing the
significant environmental impact of the energy
consumed to power their servers, a crucial
component of their overall greenhouse gas (GHG)
emissions. In alignment with industry trends,
we are taking steps to assess and mitigate the
energy usage associated with our data centers
and server operations. We are actively exploring
ways to optimize our server infrastructure,
transition to greener energy sources, and improve
the efficiency of our technology systems. This will
help us reduce our indirect environmental impact
and further support our long-term sustainability
goals.
OFFICE ENERGY AND WASTE
MANAGEMENT
We continue to improve office sustainability by
integrating employee recommendations on waste
management and increasing energy efficiency.
Some of our offices already operate on 100%
renewable energy, and we are assessing ways to
extend this initiative across all locations.
We also maintain a commitment to responsible
electronic waste disposal, in line with the Waste
Electrical and Electronic Equipment Directive.
Priorities
Advance our CSRD compliance strategy to
ensure robust sustainability reporting by 2026.
Expand the use of renewable energy across all
office locations.
Investigate suitable carbon offset initiatives to
further mitigate our footprint.
By proactively addressing these priorities, we aim
to integrate sustainability into our operational
strategy while maintaining our focus on efficiency
and innovation.
PLANET
AS A SAAS COMPANY,
WE ACKNOWLEDGE
THAT OUR GREENHOUSE
GAS (GHG) EMISSIONS
PRIMARILY STEM FROM
BUSINESS TRAVEL,
SERVER AND OFFICE
ENERGY CONSUMPTION.
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
29
Our ESG Vision – Governance
PREPARING FOR ESG
GOVERNANCE
Board of Directors
The Board of Directors is responsible for
establishing the foundation of MotorK’s ESG
strategy. While we are still in the early stages of
ESG reporting, the Board is working to define
clear sustainability goals and align them with the
Company’s long-term business strategy. As part of
this preparation, the Board is assessing how ESG
factors will be embedded into decision-making and
risk management processes, ensuring readiness for
full regulatory compliance by 2026.
Executive leadership
The CEO and Executive Leadership Team,
including the CHRO and CFO, are leading the
development of our ESG governance structure.
They are working to set the strategic direction,
define ESG priorities, and prepare internal
teams for the implementation of sustainability
initiatives. A key focus is ensuring that our
organisation is equipped with the necessary
expertise and resources to manage ESG
requirements effectively in the coming years.
Investor relations
As investor expectations around ESG disclosure
grow, our investor relations team is actively
exploring best practices for transparent
communication of our sustainability progress.
We are developing a structured approach to ESG
reporting that will align with industry standards
and regulatory requirements, ensuring that
stakeholders remain informed and engaged.
Human Resources
HR is preparing to strengthen the social
dimension of our ESG strategy by assessing
current policies on DE&I, employee wellbeing,
and ethical workplace practices. Over the next
year, we will focus on defining key social impact
metrics and integrating them into our broader
sustainability strategy.
Risk management and compliance
Our Risk Management and Compliance team is
laying the groundwork for ESG risk identification
and mitigation. As we prepare for CSRD
compliance, we are evaluating data collection
processes, impact assessment methodologies, and
governance structures to ensure smooth integration
into our enterprise risk management framework.
2026 READINESS PLAN
Establish a structured ESG governance
framework to support long-term sustainability
integration.
Strengthen Board oversight of ESG through
dedicated training and strategic planning.
Develop internal ESG reporting capabilities in
preparation for CSRD compliance.
Define and implement key social and
environmental policies to support future
disclosures.
Enhance investor engagement on
sustainability matters through transparent
communication.
By proactively preparing for ESG governance
and reporting, we are ensuring that MotorK
is well-positioned to manage sustainability
effectively and meet future regulatory
requirements with confidence.
GOVERNANCE
WE BELIEVE STRONG
GOVERNANCE IS CORE
TO MAKING PROGRESS
ACROSS ALL AREAS OF
OUR SUSTAINABILITY
FRAMEWORK.
As we prepare for the evolving ESG
landscape, we recognise our responsibility
to enhance transparency and ensure we
can effectively manage our impact on
society while balancing the needs of our
stakeholders. In anticipation of future
regulatory requirements, including CSRD
compliance, we are actively structuring our
governance framework to integrate ESG
considerations into our business operations.
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
30
Our ESG Vision – Cybersecurity
& Data Protection
WHAT IS ISO 27001
CERTIFICATION?
ISO/IEC 27001:2022 is an international standard
that sets out the requirements for establishing,
implementing, maintaining, and continually
improving an Information Security Management
System (ISMS).
The standard helps organisations systematically
manage sensitive information, ensuring it remains
secure by addressing people, processes, and
technology. For SaaS companies like ours, this
certification demonstrates our commitment to
protecting data and ensuring that all security risks,
from cyber threats to unauthorised access, are
managed proactively. ISO 27001 helps identify
and mitigate potential security risks while ensuring
compliance with data protection regulations, such
as GDPR.
Why is iso 27001 critical for a SaaS business?
As a SaaS provider, we manage large volumes
of customer data, often containing sensitive
and confidential information. This makes us a
potential target for cybercriminals, and even
the smallest breach can lead to significant
financial losses, regulatory fines, and reputational
damage. By achieving ISO 27001 certification, we
ensure that our Company implements the most
rigorous security practices.
This includes:
Risk Management: Continuously identifying,
assessing, and mitigating potential threats to
data integrity, availability, and confidentiality.
Systematic Security Framework: Using a risk-
based approach to determine the appropriate
level of protection, including physical,
technical, and procedural measures.
Employee Training & Awareness: Ensuring
that all employees are trained to understand
and mitigate cybersecurity risks.
In addition, ISO 27001 provides our customers
with the confidence that we are committed to
safeguarding their data with the highest level
of security. For our automotive clients, where
CYBERSECURITY
& DATA
PROTECTION
STRENGTHENING OUR
DIGITAL RESILIENCE
In todays digital-first world, safeguarding data
and protecting against cyber threats is a top
priority. At MotorK, we have made significant
strides to ensure that the sensitive data we handle
is protected by the highest security standards.
As part of our commitment to protecting
customer and Company data, we achieved ISO/
IEC 27001:2022 certification in 2024, a globally
recognised standard for information security
management.
data privacy and security are paramount, this
certification offers assurance that we adhere to the
highest standards in protecting their customer and
business data.
WHY IS ISO 27001 CRUCIAL IN THE
AUTOMOTIVE INDUSTRY?
The automotive industry is undergoing a digital
transformation, with increasing reliance on connected
vehicles, big data analytics, and AI-driven systems.
As car manufacturers and dealerships collect
and manage massive amounts of data—ranging
from vehicle performance metrics to customer
preferences—data security becomes critical. The
industrys reliance on big data for personalised
customer experiences, predictive maintenance, and
fleet management creates an urgent need for robust
cybersecurity protocols. Automotive companies
are more vulnerable than ever to cyberattacks,
especially as the shift toward digital retail platforms
and connected vehicles increases the volume of
sensitive data being shared and stored. MotorK’s
ISO 27001 certification ensures that as we support
the automotive sector’s digital journey, we are taking
proactive steps to protect this valuable data from
cyber threats, ensuring that our customers’ and
partners’ information remains secure throughout the
entire ecosystem.
Key Cybersecurity Enhancements:
Two-Factor Authentication: To further protect
sensitive customer and business data, we’ve
integrated two-factor authentication (2FA)
across our core solutions, ensuring an additional
layer of security against unauthorised access.
Employee Security Training: Regular
cybersecurity training and awareness
programme are in place to help employees
recognise and prevent potential cyber threats,
such as phishing and credential theft, which
account for a large portion of cyber incidents.
Vendor Risk Management: We strengthen our
third-party security measures by conducting
thorough due diligence and audits of all our
partners and suppliers, reducing the risk of data
breaches from external sources.
Key Actions for 2025:
Publish cybersecurity performance metrics and
incident response protocols in the next ESG
report.
Expand third-party cybersecurity audits to
ensure our partners comply with the same high
security standards.
Continue enhancing employee training to reduce
human error and mitigate emerging threats.
LOOKING AHEAD: ESG IN 2025 AND BEYOND
As we prepare for full CSRD compliance in 2026, we
are committed to enhancing transparency, setting
measurable targets, and embedding ESG into our
business strategy.
2025 Priorities:
Conduct a double materiality assessment to
align ESG focus areas with business strategy.
Establish ESG-linked executive compensation to
drive accountability.
Disclose Scope 1, 2, and 3 emissions and set
carbon reduction targets.
Expand cybersecurity governance and risk
management.
Enhance DE&I reporting and initiatives.
We believe ESG is a continuous journey, and we are
committed to making meaningful progress each
year to create a sustainable and responsible future
for our stakeholders.
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
31
Our ESG Vision – Cybersecurity & Data Protection continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
32
Stakeholder Engagement and S172 Statement
The Board is mindful of its responsibilities to
all stakeholders when considering the likely
consequences of the implementation of its business
strategy and long-term decisions. When taking
decisions of strategic importance, the Board
endeavours to balance the interests of all its
stakeholders in a way that is compatible with the
Group’s long-term growth. The Board considers its
key stakeholders to be its employees, customers,
suppliers and investors, given that these groups
interact significantly with the business model
and are impacted most in the course of business
operations. It is through regular engagement
with these stakeholders that the Board is able to
understand the issues that are most important to
each group and make informed judgements when
implementing the Group’s strategy and long-term
decision-making.
Throughout the course of the year, the Board
has acted in the way it considered, in good faith,
would be most likely to promote the success of the
Group for the benefit of its members as a whole.
This section comprises our Section 172 statement,
setting out how the Board has, in performing its
duty over the course of the year, had regard to
the matters set out in Section 172(1)(a) to (f) of
the Companies Act 2006, which are as follows:
a) the likely consequence of any decision in the
long-term;
b) the interests of the Companys employees;
c) the need to foster the Companys business
relationship with suppliers, customers and others;
d) the impact of the Company’s operations on the
community and the environment;
e) the desirability of the Company maintaining
a reputation for high standards of business
conduct; and
f) the need to act fairly as between members of
the Company.
STAKEHOLDER ENGAGEMENT AND S172 STATEMENT
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
33
Stakeholder Engagement and S172 Statement continued
HOW THE GROUP ENGAGES WITH ITS KEY STAKEHOLDERS
Stakeholders Why it is important to engage Areas of impact addressed Actions taken by management and/or the Directors in FY2024
Employees Our services are delivered almost
entirely by our internal workforce,
with limited outsourcing.
Employees represent our biggest asset and
their associated costs have the greatest
impact on our profit and loss statement
compared to other factors.
We have a legal and ethical responsibility for
their wellbeing.
Training and development.
Wellbeing.
Internal communication
and participation.
Group culture and engagement.
Regular employee satisfaction surveys.
Regular townhalls open to all employees.
Access to training both for personal development and work-related topics.
Share options plan extended to all employees.
Comprehensive objectives and key results system put in place to align Company and personal goals.
Senior Executive Managers ‘on tour’ in all MotorK’s offices in order to promote the Company’s culture.
Customers and
suppliers
Their performance directly impacts
our financial, operational and
responsible performance.
We are commercially responsible to
customers and suppliers.
Customer satisfaction.
Support to customers with
temporary difficulties.
Innovative strategic partnerships.
Careful selection of trustworthy
suppliers.
Active participation in the main automotive industry events to make our customers and our suppliers aware of the
technological changes affecting the market in the next years and how they need to be prepared for future challenges.
Regular reviews of supplier contracts and robust supplier evaluation process.
Prioritisation of customer satisfaction levels to ensure alignment with business goals.
Investors Our strategic and operational decision-
making is influenced by our investors’ views.
We are dependent on access to funding.
We are accountable to our shareholders.
Updates with potential investors.
Communication with investors.
Maintenance and development of the investors’ section on our website.
Analyst coverage.
Met with several potential investors, both one-to-one and in group meetings.
Quarterly KPIs (Key Performance Indicators) communication to ensure full visibility of Group performance.
Shares issuance related to the exercise of stock-option assigned to the employees.
Shares issuance related to the two reserved capital increase for a total aggregate amount of €14 million.
Management to further bolster the Group’s external growth strategy.
Share issuance related to the earn-out assigned to the former shareholders of FusionIT and Fidcar.
Regarding how the Group engages with local communities and environment, please make reference to the disclosure reported in the ESG section on pages 31–32.
KEY DECISIONS TAKEN IN THE YEAR AND IMPACT TO THE RELEVANT STAKEHOLDERS
The list of the main resolutions made by the Board of
Directors of the Company are listed in the paragraph
‘Meetings of the Board of Directors’ in the Non-
Executive Directors’ Report. Key decisions and relevant
impact to the relevant stakeholders are reported below:
Approval of Company’s results of 2023 and
H1 2024 statements ensure awareness and
transparency of the Company information for
key stakeholders with the effect of enhancing
relationship, trust and comply with relevant
regulations and regulators requests.
Approval of the Reserved Capital Increase of
€12.3 million executed on February 2024 by 83
North III Limited Partnership and Lucerne Capital
Management both existing shareholder of the
Company together with Anfield Ltd, Mr. Assaf
Topaz, Mr. Roy Toren and Mrs. Tamar Sharon
strengthens the Groups financial position,
providing additional capital for growth, and boosts
confidence among existing and new investors.
Approval of the Reserved Capital Increase of €1.7
million executed on April 2024 by four family office
investors further solidifying the Groups financial
foundation and fuelling growth potential.
Approval of the second and third loans of the
financing agreement with Atempo Growth
(acting through the Luxembourg-law vehicle
A 01 Securitisation S.à.r.l.), pursuant to which
a financing for an aggregate amount equal to
€10 million has been granted to the Company
to provide value for the investors and boost the
growth and the investment in R&D activities.
Granting of new options to the employees in
the context of the long-term share incentive
plan in line with the Remuneration Policy aligns
employee interests with long-term company goals,
motivating staff for improved performance and
benefiting shareholders by boosting company
value.
34
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial and Operating Review
GROUP PERFORMANCE OVERVIEW
MotorK Group closed the year on 31 December
2024 with strong results, further solidifying the
exceptional growth trajectory seen in previous
years. Revenue rose by 5%, reaching €40.3 million,
up from €38.5 million in FY2023. This performance
was primarily driven by a 15% increase in digital
marketing revenue and by an 7% improvement in
SaaS platform stream.
Throughout the year, we remained committed to
the other key element of our strategy, investing in
innovation, with total R&D expenses accounting
for 32% of our overall revenue, slightly decreased
compared to FY2023 due to the reduction in
personnel costs. Regarding profitability, Adjusted
EBITDA ended at a negative €0.5 million, yet
improved compared to the previous year, driven
by the positive effects of the personnel efficiency
plan and cost synergies. However, the Group is
now strategically positioned to fully leverage its
operations in FY2025.
To support our expanding business and necessary
investments, the year-end liquidity has been
bolstered through a reserved capital increase of
€5.3 million, announced on March 2025,along
with sale of the remaining 20% stake in Auto XY
SpA to GEDI Digital Srl for a total consideration
of €3.5 million. This newly acquired liquidity offers
operational flexibility, paving the way for the
profitability anticipated in FY2025.
Further details of Group performance are provided
in the paragraphs on the next page.
FINANCIAL AND OPERATING REVIEW
Revenue
40.3m
Restated 2023: €38.5m
Revenue growth
5%
Restated 2023: 23%
Adjusted EBITDA
-€0.5m
Restated 2023: -€5.8m
The Group’s ongoing expansion
was accompanied by a strong
emphasis on operational efficiency,
positioning the Company to fully
capitalise on operating leverage
in the future and enhancing
profitability moving forward”.
35
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial and Operating Review continued
RESULTS FOR THE YEAR
€’000 2024
Restated
2023
Revenues 40,333 38,522
Cost for customers’ media services (8,14 4) (7,515)
Personnel costs (26,228) (30,659)
R&D capitalisation 8,278 9,342
Other costs (14,744) (15,547)
Total costs (40,838) (44,379)
Adjusted EBITDA (505) (5,857)
Exceptional costs (729) (3,140)
Stock option plan cost (638) (1,202)
EBITDA (1 , 8 7 2 ) (10,199)
Amortisation and depreciation (9,990) (8,741)
EBIT (11 , 8 6 2 ) (18,940)
Finance costs (net of finance income) (2 ,0 9 1) (710)
Other gains/(losses) 890 (330)
Loss before tax (13 , 06 3) (19,980)
Corporate income tax 5 2,315
Loss for the year (13,058) (17,665)
REVENUE
The 2024 Group revenue amounted to €40.3 million compared with €38.5 million in FY2023, with an increase
of 5% year-on-year.
Revenue by product and service line
€’000 2024
Restated
2023
Year-on-year
change
SaaS platform revenue 30 ,154 28,075 7%
Digital marketing revenue 8,694 7,547 15%
Other revenue 1,485 2,900 (49%)
Total 40,333 38,522 5%
The growth compared to the previous period was mainly attributed to the strong performance of
Digital marketing and SaaS platform revenue, which reached respectively €8.7 million and €30.1 million,
correspondingly a 15% and a 7% increase from the prior period.
As a result of the SaaS platform performance, recurring revenue reached 74% of total revenue (with an
increase of 1 p.p. compared to the previous period). Management views this as a key indicator of the
robustness of our growth.
€’000 2024
Restated
2023
Year-on-year
change
Recurring revenue 30,044 27,932 8%
Contract start-up revenue 110 143 (23%)
SaaS platform revenue
1
30,15 4 28,075 7%
SaaS Recurring revenue as % of total revenue 74% 73% 1%
SaaS platform revenue as % of total revenue 75% 73% 2%
1 It includes revenue from SaaS platform. Please refer to the Note 5 page 107 for the revenue recognition criteria applied. Due to the revenue
recognition policy applied, revenues are different from Annual recurring revenues (ARR), considered a Group APM. Details of how ARR is calculated
is provided on page XX of this Annual Report.
The revenue distribution by geography has remained consistent, confirming our presence throughout the
entire EMEA territory.
€’000 2024 % on total
Restated
2023 % on total
Year-on-year
change
Italy 26,347 65% 25,169 65% 5%
Spain 3,679 9% 3,673 10% 0.2%
France 5,639 14% 4,546 12% 24%
Germany 2,230 6% 2,624 7% (15%)
Benelux 2,438 6% 2,510 6% (3%)
Total 40,333 100% 38,522 100% 5%
36
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial and Operating Review continued
Total costs
In FY2024, costs, after capitalising development expenses, totalled €40.8 million, representing an 8%
decrease compared to the previous period and aligning with the Groups accelerated growth strategy. The
reduction compared to FY2023 was primarily driven by lower personnel and other operating costs.
The decrease of personnel costs to €26.2 million from €30.7 million in FY2023 was mainly driven by the focus
on eliminating inefficiencies and the decision not to replace employees who voluntarily left the Company. The
average number of employees (directly employed by the subsidiaries of the Group) for FY2024 is 401 (451 in
FY2023).
€’000 2024 2023
Salaries and other personnel costs 20 ,19 8 23,554
Social security costs 6,030 7,105
Total personnel costs* 26,228 30,659
* * The difference between the caption “Total personnel costs” and the caption “Personnel costs” presented in the Consolidated Statement of Profit
and Loss and Other Comprehensive Income at page XX amounts to €0.4 million (€3.5 million in FY2023) and it is related to severance indemnity for
€1.4 million (€0.3 million in FY2023), earn-out payments costs for negative €1.6 million (€2 million in FY2023) and stock option plan cost for €0.6
million (€1.2 million in FY2023) classified as exceptional costs in the table “Results for the year” on page XX. For further details, please refer to Note
10 page XX.
The decrease in other operating costs to €14.7 million in FY2024 (from €15.5 million in FY2023) is mainly
attributed to the benefits realised from synergies following the full integration of the companies acquired in
previous years.
R&D investments represent a significant item for the Group amounting to €13.1 million in FY2024 compared
with €14.5 million in FY2023.
€’000 2024 2023
Year-on-year
change
Total R&D expenses 13,090 14,513 (10%)
– of which capitalised 8,278 9,342 (11%)
– of which expensed in the income statement 4,812 5,171 (7%)
Total R&D expenses as a percentage of Group total revenue 32% 38% (6%)
Adjusted EBITDA
Adjusted EBITDA for the year was negative for €0.5 million compared with negative €5.8 million in the
previous period. The improvement for the year was primarily achieved through the reduction of personnel
costs and other operating costs, leveraging the synergies generated by the integration of acquired
companies, and bringing the Company’s structure to an adequate and optimal level to reach profitability.
Adjusted EBITDA is a non-IFRS financial measure used by management to monitor the operating profit
of the Group and is calculated as EBITDA net of exceptional costs and stock option expenses, which are
not strictly inherent to the underlying business performance. Exceptional costs amounting to €0.7 million
(compared with €3.1 million in FY2023) include exceptional costs incurred for exceptional projects completed
during the year of €0.9 million (€0.8 million during FY2023), severance payment indemnities and related
costs for employees who left the Group and have not been replaced of €1.4 million (€0.3 million during the
FY2023), and negative €1.6 million (positive €2 million in FY2023) for post-combination services related to
the acquisitions made during 2021 and 2022 that are automatically forfeited if key employees terminate
and are considered under IFRS 3 as remuneration for post-combination services and consequently recorded
in the profit and loss of the Group offset by the release of the remuneration not more due for target not met.
Stock option plan costs amounted to €0.6 million (€1.2 million in FY2023).
Full reconciliation of the calculation of Adjusted EBITDA with the Consolidated Statement of Profit and
Loss and Other Comprehensive Income is provided on page XX of this Annual Report. Please refer to the
paragraph ‘Critical accounting estimates and judgements’ on page XX–XX of this Annual Report for the
explanation of the criteria used to identify such items as exceptional/non-recurring costs.
Finance costs net of finance income and other gains/(losses)
Finance costs net of finance income for the period were €2.1 million (€0.7 million in FY2023) and include
mainly the interests paid during the year. The increase is mainly due to the payments of interests on Atempo
additional loans compared to FY 2023. Other gains/(losses) included the re-measurement in profit and loss
of the contingent consideration classified as financial liabilities at fair value through profit and loss (FVTPL).
This re-measurement arose because the target for the contingent consideration payment was not achieved,
and the consideration was no longer due.
Taxation
Corporate income tax was a positive figure of €0.005 million (positive €2.3 million in FY2023) and included
mainly the tax provision of €0.6 million in France, Germany and Spain offset by a €0.6 million R&D grant
obtained in Italy in 2024. Deferred tax assets on tax losses to carry forward for an amount of roughly
€20 million have been cumulated as at 31 December 2024 and they have not been recognised due to the
uncertainty in the timing in which such loss will be utilised.
37
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial and Operating Review continued
Loss for the year
Loss for the year was €13 million compared with €17.7 million for the previous period. The increase compared
to the previous period is mainly due to the positive effect of the increase in revenue and the reduction in
personnel and other operating costs mentioned above.
GROUP CAPITAL STRUCTURE AND FINANCIAL POSITION
€’000 2024
Restated
2023
Tangible assets 3,379 4,557
Intangible assets 46,335 46,477
Investments in associated companies 3,538 3,538
Fixed assets 53,252 54,572
Net working capital (1,113) (3 , 821)
Deferred tax liabilities (1,533) (1,791)
Employees’ benefit liabilities (2,310) (2,309)
Provisions (121) (177)
Total invested capital 4 8,175 46,474
Cash on hand and cash at banks 3,362 3,509
Financial assets 242 234
Financial liabilities (2 3,76 4) (23,251)
Net (borrowing)/cash position (2 0 ,1 6 0 ) (19,508)
Net equity 28,015 26,966
Fixed assets
Fixed assets were €53.2 million as at 31 December 2024, compared with €54.6 million as at 31 December
2023. The decrease of tangible assets amounting to €1.2 million was related mainly to the rise of €0.2 million
of right of use assets net of depreciation for €1.4 million.
Net (borrowing)/cash position
Net borrowing position was €20.2 million as at 31 December 2024 compared with €19.5 million as at
31 December 2023. Cash on hand and cash at banks amounted to €3.4 million compared with €3.5 million
as of 31 December 2023. Changes compared with the previous years are explained below in the Group cash
movements for the year table. Financial liabilities amounted to €23.8 million compared with €23.2 million
as of 31 December 2023. The increase is mainly due to the new financial loan of €9.3 million (net of costs
incurred for the transaction) entered into 2024, offset by the deferred consideration payment for an amount
of €5.1 million, FVTPL remeasurement for an amount of €0.9 million, Illimity instalments payment for an
amount of €1.8 million and changes in lease liabilities related to IFRS 16 for an amount of €1 million.
Net equity
Net equity was €28 million as at 31 December 2024, compared with €27 million of the previous period.
Change compared with the previous year are described in Note 23 – Shareholders’ Equity in Notes Forming
Part of the Consolidated Financial Statements.
38
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial and Operating Review continued
GROUP CASH MOVEMENTS FOR THE YEAR
€’000 2024
Restated
2023
Cash on hand and cash at banks at the beginning of the period 3,509 19,223
Adjusted EBITDA (505) (5,857)
Decrease/(increase) in working capital (1,078) 1,381
Operating free cash flow
*
(1 , 5 8 3) (4,476)
Taxes collected (paid) 47 (712)
Cash flow from investing activities – tangible assets (27) (92)
Cash flow from investing activities – R&D (8,383) (9,358)
Free cash flow
*
(9, 9 4 6 ) (14,638)
Exceptional items (2,104) (1,127)
Cash flow from investing activities – M&A (6,189) (3,881)
Cash flow from financing activities 3,676 3,013
Cash flow from equity movements 14,156 847
Others 260 72
Net (decrease) in cash on hand and cash at banks (147) (15,714)
Cash on hand and cash at banks at the end of the period 3,362 3,509
* This is a non-GAAP measure considered relevant by management and it is considered a Group APM. Reconciliation with the accounts is provided on
page XX of this Annual Report..
Operating free cash flow
Operating free cash flow amounted to a negative €1.6 million in FY2024, an improvement compared to a
negative €4.5 million in FY2023. The reduction in negative Operating free cash flow was primarily driven by a
€5.4 million increase in Adjusted EBITDA, partially offset by a €2.5 million decrease in working capital.
Free cash flow
Free cash flow for FY2024 was negative €10 million, an improvement compared to negative €14.6 million in
FY2023. The reduction in negative free cash flow was driven by a €2.9 million decrease in negative operating
free cash flow, a €1 million reduction in R&D investments, and a €0.8 million decrease in taxes paid.
Cash flow from investing activities – M&A
Cash flow from investing activities amounted to negative €6.2 million and included the deferred
consideration paid for the acquisition of GestionaleAuto.com S.r.l. for €3.1 million and the contingent
consideration paid during the year related to the previous acquisitions for €3.1 million (mainly connected to
FusionIT NV for €3 million).
Cash flow from financing activities and equity movements
The cash flow from financing activities is positive for €3.7 million and is mainly correlated to fresh liquidity
obtain during the year for €9.3 million (net of costs incurred) of financial loan entered into with Atempo
Growth net of Illimity payment instalments for €1.8 million, interest paid and lease repayment for €4.1
million.
Cash flow from equity movements is positive for €14.2 million due to the capital increase of €14 million
subscribed in February 2024 and in April 2024, for €0.2 million related to the payment of the strike price of
the stock option exercised by the employees during the year.
DIVIDEND
MotorK Group management intends to retain any future distributable profits to expand the growth and
development of the business and, therefore, does not anticipate paying dividends to its shareholders in
the foreseeable future.
39
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial and Operating Review continued
EVENTS AFFECTING THE COMPANY (AND ITS SUBSIDIARIES) WHICH HAVE OCCURRED
SINCE THE END OF THE FINANCIAL YEAR
On 14 March 2025 and on 25 March 2025, the Group successfully executed a reserved capital increase
respectively of €4.8 million and €0.5 million. Major strategic investors, including 83 North, Lucerne Capital
Management, and Zobito, participated in this round, reaffirming their commitment to the Groups strategy
and long-term vision. This capital injection is aimed at strengthening the Group’s financial position,
supporting MotorK’s commitment to reach a Cash EBITDA positive position by the end of FY2025.
On 26 March 2025, the Group completed the sale of its remaining 20% stake in Auto XY SpA to GEDI Digital
Srl for a total consideration of €3.5 million. This transaction marks the final step in the divestment of the
DriveK business unit, initiated in December 2022. With its completion, MotorK has successfully finalised its
strategic repositioning, further consolidating its focus on the B2B market, and reinforcing its balance sheet.
The proceeds will be allocated to support the Groups growth initiatives and drive further innovation in its
SaaS solutions for the automotive retail industry. This strategic step underscores the collective confidence
of both existing and new investors in MotorK’s potential, solidifying their collaborative commitment to the
Group’s sustained growth and ongoing success.
Following the negative Adjusted EBITDA reported for the year ended as at 31 December 2024 MotorK has
obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024.
The first testing date will be then 31 December 2025. As the waiver was received after 31 December 2024,
the Group has classified the entire loan amount as a current financial liability.
OUTLOOK
Looking ahead, MotorK’s priority is clear: convert its record pipeline into revenue to a projected CARR
increase of 10 to 13% year-on-year and achieve Cash EBITDA profitability by the end of 2025. The Company
will continue to focus on strengthening its platform, expanding its footprint in both Retail and Enterprise,
and further leveraging AI-driven solutions to drive growth.
Commenting on the results, Marco Marlia, CEO of MotorK, said: “2024 was a year of disciplined execution.
While the industrys cautious stance on digitalisation affected short-term revenue acceleration, our Retail
business remained strong, and we made substantial progress toward Cash EBITDA profitability. With a
record sales pipeline and growing adoption of our AI-driven solutions, we are well-positioned to accelerate
our momentum in 2025. Our focus will be on converting pipeline into revenue, scaling our platform, and
delivering profitable growth.
With a solid financial foundation, and a clear commitment to innovation, MotorK has entered 2025 ready to
drive the next phase of its growth journey and solidify its position as a leader in automotive digitalisation.
From a geopolitical perspective, the conflicts in Ukraine, Israel and the recent escalation in the Red Sea
related to the Houthi movements appears still far from solutions.
Even though the Group does not operate directly in such geographical area, the persistence of such conflict
may cause long-term issues in terms of supply-chain constraints for the economy in general with possible
impact on MotorK customers. It is worth mentioning that MotorK Israel Ltd is a service Company for the
benefit of the Group, hiring some Executives who are providing their services without significant issues and it
is not operating commercially. Besides, the global economic landscape presents new challenges, particularly
with the recent introduction of tariffs in both America and Europe. These developments are likely to have a
significant impact on the automotive sector in Europe, potentially influencing costs and market dynamics.
The Group will keep monitoring the impact of the current political environment on its customers, its business
and the industry as a whole, and provide updates as necessary.
40
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial and Operating Review continued
Reasons for choice How we calculate Outlook
Committed annual recurring revenues
(CARR)
1
€38.4m
vs €35.9m last year
2
ARR is the main indicator for SaaS businesses like ours as it shows
our ability to attract and retain customers, generating recurring
revenues. CARR includes ARR together with additional signed and
committed contracts yet to be delivered and billed.
This represents the yearly subscription contract value of the Group’s
customer base at the end of the reporting period (ARR) adding
the annual recurring revenues that will be generated by additional
contracts already signed and committed yet to be delivered and billed.
The Group expects CARR increase of 10 to13%
year-on-year for FY2025.
Revenue growth
5%
vs 23% last year
Our strategy is centred on delivering significant top-line growth
in the next few years. Hence, this is a fundamental KPI to track
our strategic performance.
Calculated as increase in revenue percentage year-on-year. The Group expects revenue to increase in
FY2025 in order to meet the target of CARR
mentioned above.
SaaS recurring revenue
as % of total revenue
74%
vs 73% last year
2
This measures the ability of the Group to focus on the recurring
component of Group revenue that is the most scalable and
value-adding.
Calculated as recurring SaaS revenues as a percentage of total Group
revenue. Recurring revenue includes revenues from SaaS contracts
(including both revenue from the delivery of the access to the platform
and revenue related to post-contract support activities).
Target of 75% of FY2024 has been reached by
the Group. Further growth is expected in 2025
to meet the target of CARR mentioned above.
Cash EBITDA
2
-€8.8m
vs -€15.2 m last year
2
This is a consistent measure of trading performance, aligned
with the interests of our shareholders and a good proxy of cash
generated during the year.
Calculated as Adjusted EBITDA less Change in Contract Assets and
R&D capitalisation.
Cash EBITDA profitability by the end of 2025.
Adjusted EBITDA
3
-€0.5m
vs -5.8m last year
2
This is a consistent measure of trading performance, aligned with
the interests of our shareholders.
Adjustments are related to expenses that are not strictly inherent
to the underlying business performance
Calculated as operating profit before interests, taxes, amortisation
and depreciation net of exceptional costs. Disclosure of the
calculation is provided in Note 7 of the Notes Forming Part of
the Consolidated Financial Statements on pages 108–109 of this
Annual Report.
The Group targets for FY2025 a Cash EBITDA
profitability by the end of 2025. Cash EBITDA
is calculated as Adjusted EBITDA less change
of contract assets and R&D capitalisation.
Adjusted EBITDA margin
-1.3%
vs -15.2% last year
2
This is a consistent measure of performance needed to ensure
costs of the Group are in line with the level of business being
generated.
Calculated as Adjusted EBITDA as a percentage of total
Group revenue.
The Group expects EBITDA margin to increase
in FY2025 in order to meet the target of CARR
and Cash EBITDA mentioned above.
Number of employees as at the end of
the reporting period (non-financial KPI)
385
vs 449 last year (as at the end of
the reporting period)
This is a indicator helpful to measure the growth of the Group. Number of employees at the end of the year. The Group expects to have an adequate
number of employees to ensure our growth
targets reported above.
Data shown are related to FY2024 (compared with the previous year period where needed).
1 This is a non-GAAP measure considered relevant by management, and it is considered a Group APM. Reconciliation with the accounts is provided on page XX of this Annual Report.
2 This is a non-GAAP measure considered relevant by management, and it is considered a Group APM. Reconciliation with the accounts is provided on page XX of this Annual Report.
3 This is a non-GAAP measure considered relevant by management, and it is considered a Group APM. Reconciliation with the accounts is provided on page XX of this Annual Report.
FINANCIAL AND NON-FINANCIAL KPIS
We monitor the key financial and non-financial performance of the Group against a number of different benchmarks and these are set in agreement with the Board.
41
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Principal Risks and Uncertainties
RISK MANAGEMENT AND INTERNAL
CONTROL
In order to pursue our growth strategy, we recognise
the importance of balancing entrepreneurial spirit
and a conscious approach to risk-taking. As a
listed Company, we are working to improve our risk
awareness and to emphasise the importance of risk
management and internal controls. We strongly
believe that controlled risks will result in long-term
value for our stakeholders. We continuously assess
the likelihood of risks materialising, their magnitude
and how the individual risks change.
The preparation of financial statements in
compliance with adopted IFRS Accounting
Standards requires the use of certain critical
accounting estimates. It also requires Group
management to exercise judgement in applying
the Group’s accounting policies. The areas where
significant judgements and estimates have been
made in preparing the financial statements and
their effect are disclosed in Note 7.
RISK GOVERNANCE
Our risk governance model is based on the presence
of three different levels of risk management: the
Board of Directors, the Audit Committee and
Senior Executive Management, who actively take
accountability for managing risks and controls.
Board of Directors
The Board of Directors has overall responsibility
for the Group risk management and internal
control system, being responsible for determining
the strategy, setting the objectives, defining the
risk appetite and influencing the culture of risk
management. These goals are pursued through
maintaining internal controls systems that ensure
the accomplishment of our mission and not taking
any substantial risks without them first being
reduced to an acceptable level.
Audit Committee
The Audit Committee monitors and reviews the
scope and the effectiveness of the Companys
systems of risk and internal control. The Committee’s
responsibilities also include the oversight of
matters relating to relations with auditors, funding,
information technology and cybersecurity and tax.
Management
Group management is responsible for enacting
guidelines, projects and activities under the Board
of Directors’ and the Audit Committee’s review,
monitoring risk in line with the strategic objectives
of the Group, as well as managing day-to-day risks.
RISK MODEL
Our risk model has been structured to identify and
manage risks that could endanger the achievement
of strategic objectives in the short and long term.
To facilitate the risk identification process, we have
defined four risk categories:
a) operational risks;
b) strategic risks;
c) external risks; and
d) compliance risks.
Evaluation of our risks identified the four top risks
that exceed the Group’s risk appetite
1
and require
priority mitigation actions. The top risks are set out
below, together with a description of the causes and
consequences of each risk and of the actions taken
to mitigate such risks.
Management has also assessed climate risk and
possible related impacts, concluding that this is not
significant due to the business of the Group, its main
suppliers and the current stage of its organisation.
For further details, please refer to the disclosure
reported in the ESG section.
PRINCIPAL RISKS AND UNCERTAINTIES
Our risk governance model is based on three different levels: the Board of Directors, the Audit Committee and the Senior Executive Management.
1 The risk appetite is the maximum acceptable level of risk, as established by MotorK.
42
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Principal Risks and Uncertainties continued
OPERATIONAL RISKS
Risk
Likelihood of
the risk
materialising
Magnitude of
the risk
Assessment of
changes
Causes of risk Consequences of risk Mitigation
Delivery of products
and services not in
line with customers’
expectations
Possible Moderate Stable Inefficiencies in delivery with impacts
on product release (e.g. due to
misallocation of resources and/or
incorrect scheduling).
Absent/ineffective client relationship
and communication process.
Occurrence of errors/technical issues
during delivery closeout phase.
Economic damage in terms of extra
costs (operational inefficiency).
Reputational damage.
The process and operating practices of delivery are
implemented in our CRM, with controls operated
cross-departmentally and with the customers,
supervised by dedicated staff. Recently, we have
implemented a significant improvement action
through:
Implementation, effective from Q1 2024, of
a new, formalised, delivery process, with the
adoption of a specific workflow management
tool, involving also the relationship with
customers.
Identification of specific cross-departmental
KPIs to monitor the adherence to quality
standards and delivery schedules. The KPIs
monitoring has been effective since Q4 2023.
43
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Principal Risks and Uncertainties continued
STRATEGIC RISKS
Risk
Likelihood of
the risk
materialising
Magnitude of
the risk
Assessment of
changes
Causes of risk Consequences of risk Mitigation
Crisis event Unlikely Major Stable Absent/ineffective Crisis Management
Plan.
Absent/ineffective Business Continuity
Plan and disaster recovery.
Lack of employee training about what
to do in case of a crisis or disruptive
event.
No tests and simulations of plans.
Lack of a formalised process for the
continuous improvement of plans.
Failure to identify and train
the spokesperson in charge of
all communications in case of crisis.
Reputational damage.
Economic damage (in terms of lower
revenues).
Interruption of MotorK products and
services.
Legal consequences.
Delay/interruption of business
processes.
Decrease in share value.
A Disaster Recovery Plan is in place. The Plan defines:
i) the criteria to activate it;
ii) roles and responsibilities for deciding which
aspects of the plan should be implemented; and
iii) the process to quickly and efficiently notify key
disaster recovery resources, staff, customers,
vendors and third parties in the event of a disaster.
Spokespeople have been defined:
i) Chief Executive Officer and
ii) Executive Chairman.
Failure to
meet strategic
growth targets
Possible Moderate Decreased Failure to meet our targets of organic
growth.
Failure to achieve synergies connected
with the integration of the acquired
business.
Economic damage (in terms of
lower revenues and of lower cash
generation/higher cash consumption).
Decrease in share value.
Reputational damage.
Ongoing monthly or more frequent monitoring of
operational and financial KPIs to address timely
deviations between results and budgets.
MotorK Group has established and enhanced
a dedicated team focused on post-merger
integration activities to ensure synergies are met.
Ongoing monitoring of post-merger integration
KPIs.
44
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Principal Risks and Uncertainties continued
EXTERNAL RISKS
Risk
Likelihood of
the risk
materialising
Magnitude of
the risk
Assessment of
changes
Causes of risk Consequences of risk Mitigation
Interruption of
MotorK IT systems
and products due
to a cyberattack
Possible Major Stable Lack of/ineffective security measures.
Lack of/ineffective staff training in
terms of cybersecurity.
Unauthorised/incorrect use of devices
by employees.
Unavailability of products and
services.
Operational business interruption.
Economic damage in terms of extra
costs for incident response, forensic
activities, data and system recovery
costs and/or cyberextortion.
Economic damage in terms of lower
revenues due to business interruption.
Reputational damage.
Cyberinsurance is in place.
When a new Company is acquired, its product
infrastructure is totally separate from MotorK’s,
so a vulnerability in its infrastructure cannot affect
the continuity of MotorK products.
Denial of service attack Possible Major Stable Lack of/ineffective security measures.
Lack of/ineffective staff training in
terms of cybersecurity (e.g. due to
phishing attack).
Unauthorised/incorrect use of devices
by employees.
Unavailability of products and
services.
Economic damage in terms of extra
costs for incident response, forensic
activities and data and system
recovery costs.
Economic damage in terms of lower
revenues due to business interruption.
Reputational damage.
Cyberinsurance is in place.
MotorK’s templates provide protective contractual
conditions with customers for any interruption
of products and services due to events not
attributable to the wilful misconduct or gross
negligence of MotorK.
Data breach Possible Major Stable Cyberattack.
Lack of/ineffective security measures.
Lack of/ineffective staff training in
terms of cybersecurity.
Misbehaviour of employees.
Unauthorised/incorrect use of devices
by employees.
Economic damage in terms of extra
costs for litigations, incident response,
forensic activities and data and
system recovery costs.
Reputational damage.
Cyberinsurance is in place.
Presence of disaster recovery procedures where
roles and responsibilities to manage an incident
are identified and a Data Protection Officer has
been appointed.
Definition and implementation of a training plan
for Data Processors.
Definition and implementation of a Data Breach
procedure and breach notification management.
Implementation of security measures to
prevent violations (antivirus, firewalls, backups,
penetration tests).
45
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Principal Risks and Uncertainties continued
COMPLIANCE RISKS
Risk
Likelihood of
the risk
materialising
Magnitude of
the risk
Assessment of
changes
Causes of risk Consequences of risk Mitigation
Unlawful acts by
internal staff resulting
in criminal liability of
the Company, under
the Italian Legislative
Decree 231/2001
Unlikely Major Stable Ineffectiveness of Organisation and
Management Model ex 231/2001.
Ineffective/incomplete monitoring and
control.
Incorrect communication to the
Organismo di Vigilanza
1
of any
changes/updates in the role of
senior resources.
Failure to update the 231– risk matrix
in relation to changes in the Company
and/or in the products/services
provided.
Lack of/ineffective staff training.
Pecuniary and inhibitory penalties.
Reputational damage.
Economic damage in terms of extra
costs and lower revenues.
The Company recently adopted a new
Whistleblowing Policy in line with the recent
applicable Italian Legislative Decree n. 24/2023.
The Company, with the support of an external
law firm, has adopted the ‘Organisation and
Management Model ex 231/2001’ and also
appointed the Organismo di Vigilanza.
The Company constantly carries out an
assessment of corrective and preventive mitigation
controls already in place (e.g. Code of Ethics,
Whistleblowing Policy, group organisational chart,
formalised power of attorney, formalised transfer
pricing policy).
1 The ‘Organismo di Vigilanza’ is the Supervisory Board pursuant to the Legislative Decree 231/2001.
46
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Principal Risks and Uncertainties continued
INTERNAL CONTROL SYSTEM GOVERNANCE
The Internal Control System (ICS) is designed to
manage the risk of failure to achieve our business
objectives and can provide reasonable assurance
against material misstatement or loss.
Our ICS Governance Model is based on the presence
of three lines of defence: Management (first line),
the Risk and Compliance function (second line) and
the CFO (third line), who actively take accountability,
monitor risk, and control management.
Management (first line of defence)
Group management is responsible for enacting
guidelines and implementing adequate, effective
and efficient control measures to support the
organisation in the achievement of its goals and
to preserve value.
Risk management and compliance (second line
of defence)
Our Risk Management and Compliance function
provides expertise, support and challenge on risk
and internal controls-related matters.
CFO (third line of defence)
Based on the principles of the Dutch Corporate
Governance Code
3
, the set-up of an internal audit
function is not a mandatory requirement. Therefore,
MotorK has empowered the CFO to perform
assurance and monitoring activities over the ICS and
advise on risk and control matters. As also foreseen
by the Code and in case of absence of an internal
audit function, the Supervisory Board assesses
annually whether adequate alternative measures
have been taken to preside over the third line
of defence.
INTERNAL CONTROL SYSTEM MODEL
MotorK is committed to ensuring compliance with
the following general principles of control:
Segregation of Duties: separation of
responsibilities between those who perform,
control and authorise a specific business activity.
Policies and Procedures: existence of guidelines,
principles of conduct and formalised operating
procedures.
Power of Attorney: formal definition within the
Company of authorisation and signatory powers
consistent with assigned organisational and
management responsibilities.
Traceability: documenting and archiving of
documentation by the competent corporate
functions to ensure an adequate level of
traceability of the activities and controls
carried out.
Conflict of Interest: guarantee that there are
no situations of privileged relations and conflict
of interest, current or even potential, between
a third party and Group companies during the
execution of Company operations.
Information Systems: CRM, Enterprise Resource
Planning and Reporting Systems ensure proper
automated controls to guarantee completeness
and accuracy of transactions and data.
Integration: defined integration plans for
information systems and control procedures
of acquired entities to guarantee integrity of
consolidated financial data.
MOTORK INITIATIVES FOR RISK
MANAGEMENT AND INTERNAL CONTROL
We are working on the enhancement and continuous
improvement of our risk management and internal
control system in order to ensure we work to the
highest standards. During 2024, the following main
initiatives were carried out:
Enterprise Risk Assessment aimed at:
defining the entire spectrum of risks to which
the Company is exposed;
defining the associated risk appetite;
identifying measures to mitigate risks;
prioritising risks; and
identifying possible areas for improvement
and defining related action plans.
For MotorK Italia S.r.l, Risk Assessment with the
support of an external law firm aimed at:
identifying relevant offences under the Italian
Legislative Decree 231/01;
identifying and prioritising risk areas;
identifying and analysing the related
internal controls;
identifying possible areas for improvement
and defining related action plans;
finalising the documentation and the process
needed to adopt the Organisation and
Management Model ex 231/2001 within the
H1 of FY2024; and
adopting a new Whistleblowing Policy in line
with the recent applicable laws.
Formalisation of policies and procedures for
most relevant processes.
Formalisation of Risk and Control Matrices
for most relevant processes, summarising risks,
controls and related attributes (frequency,
nature of control, control objectives).
In the year 2025, the management will be working
to strengthen the internal control system through
the adoption of new tools and procedures in
consideration of the Organisation and Management
Model ex 231/2001 adopted during FY2024.
Impacts of risks on the performance of the year
Management does not believe that the
aforementioned risks have had a measurable
impact on our performance during the year.
BOARD APPROVAL
The Strategic Report was approved by the Board
of Directors on 15 April 2025 and signed on 16 April
2025 on its behalf by:
Marco Marlia
16 April 2025
3 The ‘Dutch Corporate Governance Code’ defines principles and best
practices regarding the implementation of a robust and clear system
of good governance for Dutch-listed companies. It regulates for
the internal audit function at: ‘Principle 1.3 internal audit function’,
paragraph ‘1.3.6 Absence of an Internal Audit Department’.
47
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CORPORATE GOVERNANCE
Corporate Governance Report 51
Governance Overview 52
Non-Executive Directors’ Report 57
Board of Directors 60
Executive Management Team 62
Directors’ Report 64
Remuneration Committee Report 69
Corporate
Governance
48
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance
CORPORATE
GOVERNANCE
REPORT
We strongly believe that good
corporate governance plays an
important role in the Group’s
ability to achieve its medium- and
long-term strategic objectives,
and therefore MotorK’s focus
on business is accompanied by
careful management of corporate
governance compliance with
applicable laws.
THE BOARD RECOGNISES THE IMPORTANCE
OF SOUND CORPORATE GOVERNANCE
Dear Shareholders
As Chairman of the Board of Directors of MotorK
Plc, I am pleased to introduce the Group’s Corporate
Governance Report for the period ended 31 December
2024. The Corporate Governance Statement provides
an overview of how the Board of Directors has
operated during the past financial year and the key
issues considered.
Since my appointment in June 2021, I have been
impressed with the governance processes in place
relative to the Groups size and with the Company’s
commitment to fostering an innovative and inclusive
culture. The Board of Directors is committed to
sound corporate governance. The Company is
voluntarily applying the Dutch Corporate Governance
Code (the Dutch Governance Code). A copy of the
Dutch Governance Code can be found on
2022 Corporate Governance Code.
The Company fully endorses the underlying principles
of the Dutch Governance Code and applies the Dutch
Governance Code as the guiding principles to its
corporate governance policy. The Company complies
with relevant best practice provisions of the Dutch
Governance Code in a manner consistent with and
proportionate to the size, risks and complexity of the
Group’s operations. The Board of Directors believes
that good governance plays a key part in the Groups
ability to achieve its medium- and long-term strategic
aims, and supports the creation of value for all our
stakeholders. As such, good corporate governance
and social responsibility plays a key part in the
Company’s strategy and long-term value creation
for its shareholders.
The Board of Directors will provide annual updates
on our compliance with the Dutch Governance Code.
Please refer to pages 54–56 for more details.
During the financial year ended 31 December 2024,
the Company decided to primarily focus on growing
its business in order to implement its presence and
position in the relevant market, with the aim to increase
the revenues and attract new investors. MotorK also
carried out and strengthened the integration process
of all the companies acquired in the last years, with
the goal to gradually unify the new entities and their
assets, people, tasks and resources in a manner that
creates the most value for the future of the Company,
by realising efficiencies, synergies and new business.
In light of the decisions and the approach above
described, during the fiscal year ended 31 December
2024, the following changes were made to the Groups
key corporate governance arrangements and the
following policies were applied:
Mr. Mauro Pretolani resigned as member of the
Board of Director, as well as member of the Audit
Committee.
Mrs Helen Protopapas was appointed as
member of the Board of Directors, as well as
Chair of the Audit Committee and member of
the Selection and Nomination Committee.
The main Group-wide governance documents are
our Code of Conduct and the Board Rules, which
set out our responsibilities to the Company, to each
other, and what our stakeholders may expect from
us. Together with our policies, these documents
guide us in making smart, sound decisions in our
day-to-day work and professional relationships with
our customers and suppliers.
The Board of Directors has ultimate responsibility
for the Groups system of internal controls and for
reviewing its effectiveness. My ambitions for the
composition of the Board of Directors are to maintain
its Directors, each of which has a deep understanding
of the Company and the industry in which the
Company operates and, where applicable, broaden the
range of experience, expertise and diversity in line with
the Board profile (a copy of which is published on the
Company’s Governance documents page.
In the following section, we outline the Group’s
approach to corporate governance and compliance
with the principles of the Dutch Governance Code.
Amir Rosentuler
Chairman
49
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
MotorK Plc is a public limited Company
incorporated and registered in England and
Wales. It acts as a holding Company for its
subsidiaries, details of which are set out on pages
100–101. MotorK’s shares are listed on the Euronext
Amsterdam.
MotorK has a two-tier governance structure
comprising the Board of Directors and the Executive
Management Team. There is also a third governing
body: the Company’s shareholders. In the following
sections, we provide information on these governing
bodies and their responsibilities and duties.
THE BOARD OF DIRECTORS AND
EXECUTIVE MANAGEMENT TEAM
The Board of Directors is comprised of two Executive
and three Non-Executive Directors. The Board
of Directors considers that Måns Hultman and
Helen Protopapas are independent in character
and judgement, and that there are no relationships
or circumstances which are likely to affect their
independent judgement.
The Board of Directors is responsible for the
Company’s strategic leadership, determining the
fundamental management policies of the Company
and overseeing the performance of the Company’s
business. The Board of Directors is the principal
decision-making body for all matters that are
significant to the Company, whether in terms of their
strategic, financial or reputational implications. The
Board of Directors has final authority to decide on
all issues save for those that are specifically reserved
to the General Meeting of shareholders by law or by
the Company’s Articles of Association.
During the year, all serving Directors attended
(in the main by video conference) the scheduled
Board meetings that were held. In addition to the
scheduled Board meetings, a number of ad hoc
Board meetings were held. Directors are provided
with appropriate and timely information by the
Group’s management and the Directors are free
to seek any further information they consider
necessary. Details of the number of Board meetings
attended by each Director can be found on page 58.
Members of the Board of Directors are appointed by
the shareholders for four-year terms. The Executive
Director may serve any number of consecutive terms.
Non-Executive Directors may be re-appointed once
for an additional four-year term and thereafter, the
Non-Executive Directors may again be re-appointed
but for not more than two consecutive terms of not
more than two years each.
Day-to-day operating decisions are made by
an Executive Management Team (the Executive
Management Team). The current Executive
Management Team consists of ten members,
including the Chairman and the CEO, each of whom
oversees a specific aspect of the business. Details of
the Executive Management Team can be found on
pages 62–63.
The regulations regarding the appointment and
dismissal of directors and supervisory directors
and amendments to the Articles of Association
are included in the section containing governance
documents on the Company website.
OVERVIEW OF BOARD COMMITTEES
The Board of Directors is supported by the Audit,
Remuneration, and Selection and Nomination
Committees, details of which are set out below.
Each Committee has written terms of reference
setting out its duties, authority and reporting
responsibilities, copies of which are published on
the Company’s Governance documents page. A
summary of the activities during the year ended
31 December 2024 of each of the below-mentioned
committees can be found on pages 58–59.
Audit Committee
The Audit Committee’s role is to assist the Board of
Directors with the discharge of its responsibilities in
relation to financial reporting, including reviewing
the Group’s annual financial statements and
accounting policies, external audits and controls,
reviewing and monitoring the scope of the annual
audit and the extent of the non-audit work
undertaken by external auditors. It also includes
advising on the nomination for appointment of
external auditors and completing the preparatory
work for the Non-Executive Directors’ decision-
making regarding the supervision of the integrity
and quality of the Companys financial reporting
and the effectiveness of the Companys internal risk
management and control systems.
GOVERNANCE OVERVIEW
50
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
The Audit Committee consists of two Non-Executive
Directors: Helen Protopapas, who replaced Mauro
Pretolani as member last April 2024, as Chair of the
Audit Committee and Laurel Charmaine Bowden.
All members, including the Chair of the Audit
Committee, meet the requirements of members of
the Committee pursuant to the terms of reference.
In addition, Helen Protopapas has competence in
accounting and auditing.
The Company appointed an external adviser that
supported the Audit Committee activities.
Remuneration Committee
The Remuneration Committee advises the Board of
Directors in relation to its responsibilities regarding
the determination of the remuneration of Board
members. The Remuneration Committee is tasked
with submitting a clear and understandable
proposal to the Board of Directors concerning
the Remuneration Policy to be pursued.
The Remuneration Committee is chaired by
Måns Hultman and Amir Rosentuler is a member.
All members, including the Chairman of the
Remuneration Committee, meet the requirements
of members of the Committee pursuant to the terms
of reference.
Selection and Nomination Committee
The Selection and Nomination Committee assists
the Board of Directors in reviewing the size and
composition of the Board of Directors, and proposes
appointments and re-appointments. It periodically
assesses the functioning of individual Directors
and is also responsible for drawing up plans for
the succession of Directors.
The Selection and Nomination Committee is chaired
by Amir Rosentuler and Helen Protopapas is a
member. All members, including the Chairman of
the Selection and Nomination Committee, meet
the requirements of members of the Committee
pursuant to the terms of reference.
SHAREHOLDERS
A General Meeting is held yearly, within six months
of the end of every financial year. The general
purpose is to receive and adopt the accounts and
the reports of the Directors (including the Directors’
Remuneration Report) and auditors.
Other General Meetings, other than an Annual
General Meeting (AGM), may be called with no
less than 14 clear days’ notice, according to a
special resolution passed at the 2022 AGM.
A General Meeting is called by notice sent by the
Directors. Shareholders representing at least 5% of
the total voting rights of all the members who have
a right to vote have the ability to (i) request that
the Directors call a General Meeting and (ii) require
a resolution to be put before a General Meeting
that they have so convened. Every shareholder may
attend, speak and vote at a General Meeting.
Unless the Companies Act 2006 or the Articles of
Association require a larger majority, resolutions
tabled at the General Meeting are adopted by a
simple majority of votes cast.
MotorK recognises the importance of engaging with
its shareholders. For further details, please see the
Stakeholder Engagement section on pages 35-36.
INTERNAL CONTROLS AND RISK
MANAGEMENT
The Board of Directors has overall responsibility for
the Group’s system of internal controls. The system
is designed to manage, rather than eliminate, the
risk of failure to achieve business objectives and can
only provide reasonable assurance against material
misstatement or loss.
The Directors believe that the Group has internal
control systems in place appropriate to the size and
nature of the business. The key elements are:
Group Board Meetings, at a minimum of four
times per year, with reports from and discussions
with the Executive Management Team on
performance and, at least two times per year,
on key risk areas in the business;
monthly financial reporting, for the Group and
for each subsidiary, of actual performance
compared to budget and the prior year;
annual budget setting; and
a defined organisational structure with
appropriate attribution of responsibility.
The Board of Directors meets as required with the
external auditor on matters identified in the course
of the statutory audit.
CONFLICTS OF INTEREST
The Board of Directors ensures that there are
effective procedures in place to avoid conflicts of
interest by Board members. Each of the Directors
has a statutory duty to avoid conflicts of interest
with the Company and to disclose the nature and
extent of any such interest to the Board of Directors.
If a situation arises in which a Director has, or can
have, a direct or indirect interest that conflicts,
or may possibly conflict, with the interests of the
Company, the Director in question must declare the
nature and extent of his or her interest to the other
Directors and provide all relevant information to the
Board of Directors, so that the Board of Directors
(excluding the Director concerned) can decide
whether a declared (potential) conflict of interest of
a Director qualifies as a conflict of interest within the
meaning of the relevant laws.
The Board of Directors, in such a scenario, may
(subject to the Companys Articles of Association)
resolve to authorise the conflict and such
authorisation may include whether the Director can
take part in the decision-taking process of the Board
of Directors in respect of any situation in which he or
she has a conflict of interest.
Similarly, the Dutch Governance Code requires
the Directors to avoid any form of conflict of
interest with the Company and the Directors, and
to immediately report any (potential) conflict of
interest to the Chair under provision of all relevant
information.
51
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
In the past financial year, there were no transactions
made in which there was a conflict of interest.
Further information as to how the Board of Directors
deals with (potential) conflicts of interest may be
found in the Board Rules (a copy of which is available
on the Company’s Governance documents page).
ADVISERS
The Board of Directors is in regular contact with its
advisers to ensure that the Group is, at all times,
compliant with applicable rules and regulations.
The Company has engaged several experts
providing (i) support to the Board of Directors in
relation to the development of the internal control
and risk management systems; and (ii) regular
advice to the Audit Committee in relation to the
activities within its competencies.
In addition, the Company has engaged primary
law firms as advisers to the Company as to UK
and Dutch law.
AN OVERVIEW OF COMPLIANCE WITH THE
DUTCH CORPORATE GOVERNANCE CODE
The Board of Directors is responsible for the
corporate governance of the Company and for
compliance with the Dutch Governance Code,
which was voluntarily adopted as from listing of the
Company on Euronext Amsterdam. The Company
acknowledges the importance of good corporate
governance. The Company regards the Dutch
Governance Code and its underlying principles as
the guiding principles for the corporate governance
of the Company.
The Company in principle complies with the
relevant principles and best practice provisions
of the Dutch Governance Code addressed to the
Board of Directors. The deviations from the Dutch
Governance Code are noted on the next page.
Compliance with the Dutch Governance Code is
based on the ‘comply or explain’ principle. In this
table, we provide an overview of the best practice
provisions the Company does not comply with and
explain why this is the case.
52
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Best practice provision Deviation Explanation
Provision 1.3: internal audit function. The Company does not have an internal audit function in place. The Board of Directors believes, in consultation with the Audit Committee, that
the Company has not existed as a listed Company long enough to install its own
dedicated internal audit function. The Company will consider each year whether
an internal audit function is necessary.
Best practice provision 3.1.2, which provides that, inter alia, the following aspects
should be taken into consideration when formulating the Remuneration Policy:
(a) if shares are being awarded, the terms and conditions governing this. Shares
shall be held for at least five years after they are awarded; and
(b) if share options are being awarded, the terms and conditions governing
this and the terms and conditions subject to which the share options can
be exercised.
A number of the options granted under the Enterprise, Management Incentives
(EMI) Plan will vest and be exercisable also within the first three years following
the IPO. Also, the lock-up commitments agreed upon in connection with the
shares resulting from the exercise of the options granted under the EMI Plan
will expire prior to five years following the award of such shares.
The Company deviated from the best practice provision 3.1.2 in order to retain
its Directors, each of which has a deep understanding of the Company and the
industry in which the Company operates. Starting from the approval of the new
Long-Term Incentive Stock Option Share-Based Plan, the Group has not granted
new option under the EMI Plan.
Best practice provision 5.1.4, which provides that all the members of the
Remuneration Committee are Non-Executive.
Not all the members of the Remuneration Committee are Non-Executive, since
the Chairman has been appointed as an Executive Chairman in June 2022.
The Board weighted on one side the level of experience and contribution that
the Chairman is taking to the benefit of the Remuneration Committee and, on
the other side, the potential risk of having an Executive Director as a member
of the Committee, and decided that the latter were negligible in the case while
the former were tangible. The Board will reconsider this decision in case of future
significant changes of the Board composition. During FY2024, the compensation
model related to Board of Directors members remained stable and there was no
need to proceed with any update and/or changes.
The granting of such options deviates from the Remuneration Policy of the
Company and the Dutch Corporate Governance Code, the Directors and the
Remuneration Committee have considered that it will not materially impact on the
independence of Mrs. Protopapas as a Non-Executive Director and will support
the cash performance of the Company (in the best interests of the Company itself).
In consideration of this, also in light of the fact that there is no evidence of any risk,
it is considered appropriate to go in continuity with the current arrangement by
carrying out only the necessary maintenance activities.
Best practice provision 4.3.2 states that the Company should give shareholders
and other persons entitled to vote the possibility of issuing voting proxies or
voting instructions, respectively, to an independent third party prior to the
General Meeting.
The Company does not provide the option of an independent third party. The Company’s shareholders’ structure is composed of stable shareholders and
some stable investors, and as far as the Board of Directors is aware, no retail
investors currently hold shares in the Company in a significant way; therefore the
Board of Directors is satisfied that it is not necessary to appoint an independent
third party at this time. The Board of Directors will continually review this decision
ahead of future General Meetings of the shareholders.
Annually, the Non-Executive Directors are expected to meet in order to
discuss their own functioning, the functioning of the Board of Directors and its
Committees, and the functioning of the Executive Directors pursuant to best
practice provisions 2.2.6 and 2.2.7 of the Dutch Corporate Governance Code.
Relevant activities are scheduled in the first half of 2025. Due to the extreme workload, they were not able to perform such activities. Kick-
off of such activities has been discussed in the Board of Directors held in March
2024 and it is therefore planned to be concluded in the first half of 2025 (only one
per year is required).
53
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
IN-CONTROL STATEMENT
In accordance with best practice provision 1.4.3 of
the Dutch Governance Code, the Board of Directors
states that:
the report provides sufficient insights into any
failings in the effectiveness of the internal risk
management and control systems;
the aforementioned systems provide reasonable
assurance that the financial reporting does not
contain any material inaccuracies;
based on the current state of affairs, it is justified
that the financial reporting is prepared on a
going concern basis; and
the report provides information on those
material risks and uncertainties that are relevant
to the expectation of the Companys ability to
continue as a going concern for a period of 12
months after the preparation of this report.
With reference to article 5:25c, section 2 sub c of
the Dutch Financial Supervision Act and based on
the audit of the financial statements by the external
auditor, Marco Marlia (CEO) and Zoltan Gelencsér
(CFO) state that, to the best of their knowledge:
the financial statements as included in this
report provide a true representation of the
assets, liabilities and the financial position as
at 31 December 2024, as well as the profit for
the financial year 2024 of the Company and the
companies included in the consolidation; and
the Annual Report provides a true representation
of the situation on 31 December 2024 and
the course of business at the Company and at
companies included in the consolidation for
the financial year 2024 and the Annual Report
includes a description of the material risks
the Company and companies included in the
consolidation area face.
LONG-TERM VALUE CREATION
A detailed explanation of the Board of Directors’
view on long-term value creation and the
strategy for its realisation, also describing which
contributions were made to long-term value creation
in the past financial year, as well as both the short-
term and long-term developments, are included in
the Strategic Report on pages 10–14.
DIVERSITY POLICY
In consideration of the adoption of a diversity
policy for the Board of Directors (held last year),
which is posted on the Company’s website, the
Company believes that diversity in the composition
of the Board of Directors in terms of age, gender,
expertise, professional background and nationality
is an important means of promoting debate,
balanced decision-making and independent actions
of the Board of Directors.
The Company furthermore recognises that diversity
should not be limited to the Board of Directors,
but should in principle extend to all areas of the
Company’s business, including but not limited to
other key leadership positions.
The following specific diversity target has been
identified to improve the diversity within the Board
of Directors: maintaining the gender diversity within
the Board of Directors such that at least 20% of the
Board of Directors will consist of women.
VALUES AND CODE OF CONDUCT
The Company adopted a Code of Conduct, which
applies to all of our employees, including the
Directors. The Code of Conduct
is posted on the Company’s Governance
documents page.
The Company closely monitors the effectiveness
of, and compliance with, the Code of Conduct.
Violations of the Code of Conduct are usually
prevented through, among other things: periodic
training activities to employees, reports received in
accordance with the whistleblowing management
procedures and checks forming part of the standard
operating procedures of the Group. For all Code
of Conduct violations, the disciplinary measures
taken are commensurate with the seriousness of the
case and comply with local legislation. The relevant
corporate departments are notified of violations, if
any, irrespective of whether criminal action is taken
by the authorities.
ANTI-TAKEOVER MEASURES
The Company currently has no anti-takeover
measures in place.
NON-
EXECUTIVE
DIRECTORS’
REPORT
This report is referred to in
best practice provision 2.3.11
of the Dutch Governance Code.
54
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
INTRODUCTION
This is the report of the Non-Executive Directors
of the Company over the financial year 2024, as
referred to in best practice provision 2.3.11 of the
Dutch Governance Code.
With a view to maintaining supervision of the
Company, the Non-Executive Directors
regularly discuss the Company’s long-term
business plans, the implementation of such plans,
and the risks associated with such plans with the
Executive Directors.
Details of the current composition of the Board of
Directors, including the Non-Executive Directors,
are set out in the section ‘Board of Directors’ on
pages 60–61.
SUPERVISION BY THE NON-EXECUTIVE
DIRECTORS
Pursuant to the Dutch Governance Code, it is the
responsibility of the Non-Executive Directors to
supervise the policies carried out by the Executive
Directors and the general affairs of the Company
and its affiliated enterprise, including the
implementation of the strategy of the Company
regarding long-term value creation. In doing so,
the Non-Executive Directors have also focused on
the effectiveness of the Companys internal risk
management and control systems, the integrity and
quality of the financial reporting and Companys
long-term business plans, the implementation of
such plans and the risks associated.
The Non-Executive Directors supervised the
adoption and implementation of the strategies and
policies by the Company. In this respect, the Group
strategy has been adopted in view and ahead of
the IPO in 2021 and has not been substantially
changed since. The Non-Executive Directors have
therefore focused on overseeing that the yearly
budget and the main transactions and strategic
decision be in line with the above-stated strategy.
This has been achieved through regular updates
with the Executive Directors and the executive
team, occurred mostly in the occasion of the Board
meetings or in dedicated sessions. The Non-
Executive Directors have also reviewed this Annual
Report, including the Remuneration Report and the
Group’s financial results, received updates on legal
and compliance matters and have been regularly
involved in the review and approval of transactions
entered into with related parties. The Non-Executive
Directors have also reviewed the report of the Board
of Directors and its Committees.
The Board of Directors may allocate certain specific
responsibilities to one or more individual Directors
or to a Committee comprised of eligible Directors of
the Company. In this respect, the Board of Directors
has allocated certain specific responsibilities to the
Audit Committee, the Remuneration Committee
and the Selection and Nomination Committee.
MEETINGS OF THE BOARD OF DIRECTORS
Directors are expected to prepare themselves for
and to attend all Board of Directors meetings, the
Annual General Meeting of shareholders and the
meetings of the Committees on which they serve,
with the understanding that, on occasion, a Director
may be unable to attend a meeting.
There were three meetings of the Board of Directors
during the year 2024. An overview of the attendance
of the individual Directors per meeting of the Board
of Directors and its Committees is set out in the
table on the next page.
Moreover, certain items were submitted and
resolved by the Board of Directors through specific
written resolutions, as provided by the Company’s
by-laws.
During those meetings and/or in the written
resolutions, the key topics were related to:
approval of the 2023 Company’s accounts
and reports.
approval of the Reserved Capital Increase of
€ 12.3 million executed on February 2024 by 83
North III Limited Partnership and Lucerne, Capital
Management both existing shareholder of the
Company, together with Anfield Ltd, Mr. Assaf
Topaz, Mr. Roy Toren and Mrs. Tamar Sharon.
approval of the Reserved Capital Increase of
€1.7 million executed on April 2024 by four family
office investors.
approval of the second loan of the financing
agreement with Atempo Growth, pursuant to
which a financing for an aggregate amount
equal to €5 million has been granted to the
Company.
55
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
approval of the third loan of the financing
agreement with Atempo Growth, pursuant to
which a financing for an aggregate amount
equal to €5 million has been granted to the
Company.
appointment of Helen Protopapas as Director of
the Company.
re-appointment of Måns Hultman as director of
the Company
approval of the re-appointment of BDO LLP
as the auditors of the Company.
approval of (i) the impairment test of the Group
as of 31 December 2023 and the financial
projections underlying the test and (ii) the
Annual Report and Accounts of the Group for
the financial year ended 31 December 2024
(incorporating the Strategic Report, the Non-
Executive and Directors’ Report, the Directors’
Remuneration Report and the auditable part
of the Directors’ Remuneration Report, the
Directors’ Report and the auditor’s report on
those accounts);
acknowledgement of the results of
a risk assessment;
approval of the Long-Term Incentive Plan
(LTIP) of the Company and the relevant
subplans and budget.
INDEPENDENCE OF THE NON-EXECUTIVE
DIRECTORS
The independence requirements relating to
Non-Executive Directors are set out in best practice
provisions 2.1.7, 2.1.8 and 2.1.9 of the Dutch
Governance Code. The most important requirement
is that a majority of the Non-Executive Directors be
independent in the sense of best practice provision
2.1.8. In the opinion of the Non-Executive Directors,
two out of three Non-Executive Directors are
considered to be independent in this sense currently.
Laurel Charmaine Bowden is not independent within
the meaning of best practice provision 2.1.8, since
she is a partner at 83 North III Limited Partnership
(83 North) and 83 North holds approximately 20%
of the shares in the Company. As the number of
shares held by Zobito AB’s vehicles is not considered
to be significant, Måns Hultman is considered
to be independent.
In accordance with best practice provision 2.1.10,
the Board of Directors is of the opinion that the
independence requirements for Non-Executive
Directors as referred to the Dutch Governance Code
are met by the Company.
EVALUATION OF THE BOARD OF DIRECTORS
AND ITS COMMITTEES
Annually, the Non-Executive Directors are expected
to meet in order to discuss their own functioning,
the functioning of the Board of Directors and its
Committees and the functioning of the Executive
Directors, pursuant to best practice provisions
2.2.6 and 2.2.7 of the Dutch Corporate Governance
Code. Due to the extreme workload, the Non-
Executive Directors were not able to perform the
aforementioned evaluation during 2024. Kick-off
of such activities has been discussed in the Board
of Directors held in March 2024 and it is therefore
planned to be concluded in the first half of 2025 (only
one per year is required).
COMMITTEES
Audit Committee
A description of the Audit Committee’s role,
responsibilities and composition is set out on pages
52–53. During the year ended 31 December 2024, the
Audit Committee has selected and recommend to the
Board of Directors advisers who have supported the
Company development path of the internal control
and risk management system in 2024; furthermore, the
Audit Committee has been supported by an external
adviser on a permanent basis during the execution of
its duties. In particular, the Audit Committee supported
and recommended to the Board of Directors the
approval of the Company’s Annual Report and Financial
Statements for the financial year ended 31 December
2023 and H1 2024 Report.
During the year ended 31 December 2024, the Audit
Committee also focused on the results of the activities
performed for the formalisation of the Risk and
Control Matrices (RCMs) for most relevant processes,
summarising risks, controls and related attributes
(frequency, nature of control, control objectives).
The Audit Committee took note of the results and
monitored the follow-up activities during the year 2025.
Furthermore, during the year ended 31 December
2024, the Audit Committee, together with the
support of the external advisers, has analysed and
approved the Company’s results on a quarterly basis
and also acknowledged and approved the identified
improvements to the Companys risk management and
internal control system, also in relation to the post-
merger controls over the integration process.
Remuneration Committee
A description of the Remuneration Committees role,
responsibilities and composition is set out on page
53. The Remuneration Committee worked on an
LTIP and Short-Term Incentive Plan (STIP) together
with external advisers, and recommended the
Board of Directors to adopt the same, together with
French and Israeli subplans. During the year ended
31 December 2024, the Remuneration Committee
inter alia, proceeded with:
Definition of the CEO and Executive
Management STIP;
Amendments to the LTIP Rules.
LTIP 2024 grant;
Validation of the LTIP 2023 performance
conditions; and
Definition of Mrs. Helen Protopoasa’s
compensation as a member of the Board of
Directors.
Director
Board of
Directors
Audit
Committee
Remuneration
Committee
Selection and
Nomination
Committee
Amir Rosentuler 3/3 4/4 1/1
Marco Marlia 3/3
Måns Hultman 3/3 4/4
Laurel Charmaine Bowden 3/3 3/3
Mauro Pretolani 2/3 2/3 1/1
Helen Protopapas 1/3
56
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Selection and Nomination Committee
A description of the Selection and Nomination
Committee’s role, responsibilities and composition
is set out on page 53. During 2024, the Selection
and Nomination Committee discussed, amongst
others, the re-appointment of Måns Hultman as a
Non-Executive Director of the Company for a term
of four years, as well as the appointment Mrs. Helen
Protopapas as member of the Board of Directors,
Audit Committee, and Selection and Nomination
Committee. During the course of the financial year
that will end on 31 December 2025, the Selection and
Nomination Committee will focus on the drafting of a
succession plan and a retirement plan for the Executive
and Non-Executive Directors of the Company. The
plans will be aimed at retaining the balance in the
requisite expertise, experience and diversity.
Furthermore, the Selection and Nomination
Committee has highlighted the importance of
finalising the Board Evaluation Questionnaire
required under the relevant applicable and
regulatory law (Board Evaluation Questionnaire).
INTERNAL AUDIT FUNCTION
The Non-Executive Directors believe that the
Company has not existed as a listed Company
long enough for it to be necessary to install its
own dedicated internal audit function. Senior
staff members in the finance department of the
Company are partially dedicated to risk and control
management. The CFO oversees risk management
tasks. An update on risk management activities,
findings, conclusions and actions is provided to
the Audit Committee, where priorities are set and
guidance is provided to follow up on identified areas
of concern and to further enhance risk and control
management. The Audit Committee is further
supported by relevant subject matter experts
throughout the Company.
57
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Amir Rosentuler
Executive Chairman (appointed 11 June 2021)
Mr. Rosentuler, 57, Israeli, joined the Group in 2020. He has
25 years of executive management and entrepreneurial
experience in leading technology companies, including more
than 15 years of experience in NASDAQ- and NYSE-listed
companies. Mr. Rosentuler is currently the Chairman and
Board Member of several companies. Previously, he was
the co-Chief Executive Officer of Deutsche Telekom HBS
Inc, a subsidiary of Deutsche Telekom AG, based in Silicon
Valley, California. Mr. Rosentuler completed the Executive
Leadership, Business Administration, Management and
Operations Programme at Babson College.
Marco Marlia
CEO and Co-founder (appointed 10 October 2014)
Mr. Marlia, 45, Italian, co-founded the Group in 2010.
He is a serial entrepreneur experienced in running digital
companies, having co-founded several other companies
(Nextre Engineering, Biquadra and Nomesia), a web
design agency and a search engine optimisation agency.
Mr. Marlia holds a Bachelors and Master’s degree in
Economics from Bocconi University in Italy and he is author
of books including ‘Il Metodo DealerK and Wikis: Tools
for Information Work and Collaboration. Mr. Marlia also
earned a Bachelors degree in Institutions and Financial
Markets from Bocconi University.
B OA R D O F
DIRECTORS
WHO WE ARE
The members of the MotorK Board of
Directors focus on long-term value creation
for the Company and the Group’s businesses,
taking into account how Group-wide strategies
and policies contribute to the interests of each
subsidiary and the Group as a whole in the
long term.
Members
5
Attendance
100%
58
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Måns Hultman
Non-Executive Director/Independent Director
(appointed 22 August 2016)
Mr. Hultman, 57, Swedish, has over 30 years of experience in
the technology industry. He was CEO of Qlik and a member
of the Board of Directors of Hybris (since acquired by SAP).
Since 2012, he has been a partner at Zobito, which is a
shareholder of the Company. In addition to serving as a
Director of the Company, Mr. Hultman currently serves as
a Director for Ikano Group, Musikborsen AB, Zobito 1 and
2, Zobito 3 AB and Crossbow AB and an owner of Tassaka
AB. Previously, Mr. Hultman served in various leadership
positions for other companies.
Laurel Charmaine Bowden
Non-Executive Director
(appointed 11 May 2023)
Ms. Bowden, 59, British, is a partner at 83 North. She has over
15 years of investment experience and has led investments in
and been on the Boards of many leading European technology
companies, including iZettle (acquired by PayPal), Just
Eat (LSE: JE), Ebury (50% acquired by Santander), Hybris
(acquired by SAP) and Qliktech (NASDAQ: QLIK). Some of
Ms. Bowden’s current Company boards and investments
include BlueVine, Critizr, Celonis, Exotec, Form3, Holidu,
HungryPanda, Lendbuzz, Mirakl, Paddle, SellerX, Wolt and
Workable. Ms. Bowden was previously on the Boards of
Investec Plc and Ltd, and at JVP and GE Capital in London.
Further, Ms. Bowden earned a BSc in Electrical and Electronic
Engineering from the University of Cape Town and an MBA
from INSEAD.
BOARD OF DIRECTORS
CO N T IN U E D
Helen Protopapas
Non-Executive Director/Independent Director
(appointed 22 April 2024)
Mrs. Helen Protopapas, 56, English, is the Vice President
of Finance at Vast Data, based in Zurich, Switzerland.
With a distinguished career as a Commercial CFO, she
brings extensive experience in private equity and venture
capital, particularly within the internet technology sector.
Mrs. Protopapas is recognised for her expertise in M&A
and fundraising, as well as her proficiency in cash flow
management and operational improvements. She has
a proven ability to implement accounting and financial
reporting processes, including transfer pricing strategies.
Her international career spans multiple countries, including
the UK, Germany, Switzerland, the US, the Nordics,
Romania, Vietnam, and Africa. This global experience has
given her a unique perspective on diverse markets and the
ability to drive financial success across various regions and
industries.
59
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
EXECUTIVE MANAGEMENT TEAM
In addition to the CEO, the following individuals comprise the Executive Management Team:
Zoltan Gelencsér
Global Chief Financial Officer (from January 1 2025)
Mr. Gelencsér joined MotorK as Chief Financial Officer
in early 2025, overseeing financial operations, aligning
strategic planning with long-term business objectives,
and driving scalable revenue growth while ensuring cost
efficiency. With extensive leadership experience in strategic
business management, digital transformation, change
management, and operations, he brings a data-driven
approach, a strong commitment to quality, and a culture
of accountability. His global finance executive roles at
Vodafone, eBay, and General Electric have shaped his
expertise. Before joining MotorK, he served as Senior
Vice President of Group Financial Planning & Analysis at
Sportradar. Mr.Gelencsér holds a BA/BS from Oxford
Brookes University and an MBA from London Business
School.
Boaz Zilberman
Chief Operating Officer
In April 2024, Mr. Zilberman was appointed to lead MotorK’s
Operations, Corporate Development, Investor Relations,
Post Merger Integration, and cross-functional management
practices. He prioritises cultivating a culture of excellence,
innovation, transparency, accountability, and disciplined
execution. With over 20 years of experience in software growth
companies, Mr. Zilberman has held various roles in Operations,
Product Development, Innovation, Corporate Development,
and Legal. Notably, he was previously Head of Business
Development at AccessFintech, where he oversaw ecosystem
partnerships and channel sales. Before that, he served as Head
of New Ventures at IHS-Markit, leading post-trade processing
innovation. Previously, Mr. Zilberman held the positions of
Head of Strategic Initiatives and Head of Legal and Corporate
Development at Markit. During his tenure, he played a key
role in the Company’s achievement of its first $1 billion in
revenues, facilitated 25 acquisitions, and orchestrated over
100 partnerships. Mr. Zilberman holds an MBA from Bayes
Business School (previously Cass), City University of London,
and a Bachelor of Law (LL.B.) from Tel Aviv University.
Joe Sanchez
Chief Revenue Officer
Mr. Sanchez joined the Group in April 2022. Mr. Sanchez
has 30 years of experience in sales functions across both
enterprise and mid-market companies. Joe has participated
in high-growth organisations, where he built and led sales,
customer success, inside sales, e-commerce and marketing
organisations. He has led teams acquiring and managing
billions of dollars in revenue through various channels. Most
recently, he spent three years at a private equity-backed
SaaS Company providing software platforms to mid-market
businesses where he served as the Chief Sales Officer.
Mr. Sanchez was educated in the USA, where he earned a
BSFS Degree in International Economics from Georgetown
University School of Foreign Service in Washington, DC.
60
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
EXECUTIVE MANAGEMENT TEAM
CONTINUED
Yair Pinyan
Senior Vice President, Head of R&D at MotorK
Mr. Pinyan is Senior Vice President, Head of R&D at MotorK.
As leader of the Engineering, IT Operations and Quality
Assurance teams, he’s a business enabler in charge of the
Company’s technology development, making sure MotorK’s
R&D efforts are geared towards steady innovation. He boasts
extensive knowledge of advanced technologies to solve
complex problems and has worked in R&D organisations for
over 20 years. He most recently held the role of Vice President
of Research and Development at Britannica Knowledge
Systems, where he successfully transferred an on-prem
product into a SaaS solution, while managing a remote team
of 70 engineers. Previous experience includes leadership roles
at Orbotech Ltd, Correlor Technologies Ltd, Microsoft and
Gteko Technologies Ltd. Mr. Pinyan holds a Bachelor’s degree
in Economics and Computer Science from Bar Ilan University
in Israel, as well as an Executive MBA from Quantic School of
Business and Technology in Washington, DC.
Johnny Quach
Chief Product and Marketing Officer (from November 2024)
Mr. Quach was appointed Chief Product and Marketing
Officer in late 2024 to drive MotorK’s growth and innovation
by integrating product development with marketing.
Leading product strategy, he focuses on customer-centric
innovation to solidify the Company’s position as an AI-
first SaaS provider for automotive retail. As the owner of
the marketing strategy, he enhances brand visibility and
customer engagement through growth-focused campaigns.
With a proven track record of driving top-line growth,
profitability, and organisational transformation, he has held
leadership roles in digital companies such as TrueCar (USA).
Thomas Andrew Becker
Chief Human Resources Officer
Mr. Becker serves as Chief Human Resources Officer
with over 30 years of technology sector experience. He
brings exceptional expertise in human capital strategy,
organisational development, and business transformation
across global markets including the UK, US, and continental
Europe. As a trusted executive advisor, Mr. Becker
consistently aligns HR functions with corporate objectives
while optimising workforce performance and driving cultural
transformation. His leadership in M&A integration and
talent management has delivered measurable business
impact throughout his career. Mr. Becker holds a Bachelors
degree in Management from Hiram College and FCIPD
certification. He concurrently serves as Managing Director of
the International Talent Academy, advancing professional HR
development initiatives.
61
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
RESULTS AND DIVIDEND
The Consolidated Statement of Profit and Loss and
Other Comprehensive Income for the year ended
31 December 2024 is set out from page 93 and
shows the loss for the year.
No interim dividend was declared during the year
and the Directors have not recommended a final
dividend for the year ended 31 December 2024.
DIRECTORS AND CHANGES TO THE
BOARD OF DIRECTORS AND EXECUTIVE
MANAGEMENT TEAM
The Directors of the Company during the year ended
31 December 2024 were Amir Rosentuler (appointed
June 2021), Marco Marlia, Måns Hultman, Laurel
Charmaine Bowden and Helen Protopapas.
Details of the members of the Board of Directors
at 31 December 2024 are set out on pages 60–61.
In addition to the CEO, the members of the
Executive Management Team of the Company
during the year ended 31 December 2024 were
Andrea Servo, Etienne Jacquet, Boaz Zilberman,
Jean Pierre Diernaz, Joe Sanchez, Yair Pinyan,
Daria Grazzi, Philippe Schulz, Kevin Owens, Johnny
Quach, and Asaf Polturak. In March 2024, Etienne
Jacquet terminated his office as a VP of Corporate
Development & IR, and Asaf Polturak terminated his
office as a Chief of Staff.
Furthermore, last April 2024 Jean Pierre Diernaz
terminated his office as Chief Strategy Officer
and France Country Manager; on May 2024
Philippe Schulz terminated his office as Chief
Customer Officer, and on August 2024 Kevin Owens
terminated his office as Chief Product Officer.
Starting from the beginning of April 2024, Boaz
Zilberman joined the Company with the role of Chief
Operating Officer; starting January 1 2025, Zoltan
Gelencsér joined the Company with the role of
Global Chief Financial Officer; and from November
2024 Johnny Quach joined the Company as Chief
Product and Marketing Officerdividend for the year
ended 31 December 2024.
DIRECTORS’
REPORT
The Directors present the
Annual Report together with the
audited Consolidated Financial
Statements and the audited
financial statements.
DIRECTORS’ INDEMNITIES
The Company maintains Directors’ and officers’
liability insurance, which gives appropriate cover
for legal action brought against its Directors,
subject to the conditions set out in the Companies
Act 2006. The policy was in force throughout the
period and at the date of the approval of these
financial statements.
62
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
DIRECTORS AND THEIR BENEFICIAL INTERESTS
The Directors of the Company and their beneficial interest in the ordinary shares of the Company as at
31 December 2024 were as follows:
Director Position Appointed Ordinary shares
Amir Rosentuler Executive Chairman 11 June 2021 120,000 (0.3%)
Marco Marlia Chief Executive Officer 10 October 2014 5,481,580 (13.5%)
Laurel Charmaine Bowden Non-Executive Director 11 May 2023
Måns Hultman
Non-Executive Director/
Independent Director
1
22 August 2016
Helen Protopapas
Non-Executive Director/
Independent Director 22 April 2024
1 As the number of shares held by Zobito AB’s vehicles is not considered to be significant, Måns Hultman is considered to be independent.
SIGNIFICANT SHAREHOLDINGS
So far as the Company is aware (further to normal notification) and based on public data available, the
following shareholders held legal or beneficial interests in ordinary shares of the Company exceeding 3%
as at 31 December 2024:
Name Shares %
83 North III Limited Partnership 9,531,322 17.2%
Lucerne Capital Management GP 9,316,666 13.4%
Marco Marlia 5,481,580 12.0%
Fabio Gurgone 5,135,080 11.5%
Marco De Michele 5,094,032 11.5%
Zobito AB
1
2,965,440 6.5%
1 Aggregated Zobito ownership through various vehicles.
As detailed in the Note 25 Post Balance Sheet Events of such Annual Report, during March 2025 a reserved
capital increase has been subscribed for a total amount of shares of 1,777,835.
POLITICAL DONATIONS
The Group did not make any political donations in the financial period.
CHARITABLE DONATIONS
The Group did not make any charitable donations in the financial period.
FUTURE DEVELOPMENTS
Particulars of any important events affecting the Company that have occurred since the end of the financial
year and an indication of likely future developments in the business of the Company are described on page
42 of the Financial and Operating Review section, and are incorporated into this report by reference.
DISCLOSURE OF INFORMATION TO AUDITORS
So far as the Directors are aware, there is no relevant audit information of which the Company’s auditors
are unaware and each Director has taken all the steps that he or she ought to have taken as a Director in
order to make himself or herself aware of any relevant audit information and to establish that the Companys
auditors are aware of that information.
SUBSIDIARIES OUTSIDE OF THE UK
Details of the Companys subsidiaries are set out on pages 100 – 101.
CAPITAL STRUCTURE
MotorK confirms that no shares in the Company were either:
purchased or acquired by the Company under section 659 CA 2006;
acquired by the Company’s nominee, or by another with Company financial assistance, the Company
having a beneficial interest under section 662(1) CA 2006; or
made subject to a lien or other charge taken (whether expressly or otherwise) by the Company and
permitted by section 670(2) or CA 2006 (exceptions from general rule against a Company having a lien or
charge on its own shares).
The Company also confirms that there are no ordinary shares without voting rights or that confer no or a
limited right to share in the profits or reserves of the Company.
Details of the issued share capital, together with details of the movements during the year, are shown in
Note 23 to the Consolidated Financial Statements. The Company has one class of ordinary share and each
ordinary share carries the right to one vote at General Meetings of the Company.
63
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
An eventual significant change of the capital structure
might trigger the change of control clause included
in our financial arrangement with Illimity Bank to the
effect that in case of change of control of MotorK
Plc as defined in the financial arrangement, the total
outstanding financial liability becomes immediately
due and payable.
FINANCIAL RISK MANAGEMENT AND
FINANCIAL INSTRUMENTS
The Group implements a careful approach to
financial risk management. The Group does not
use financial instruments and risk management
focuses on internal strategies such as diversifying
operations, maintaining liquidity reserves, and
implementing strict credit controls. Effective risk
management can still be achieved through careful
operational and financial planning. Details of what
the Board of Directors considers to be the main
financial risks facing the Company are set out
within the Principal Risks and Uncertainties section
on page 44. For details regarding the financial
risks, please refer to Note 8 of the Consolidated
Financial Statements – Financial Instruments – Risk
Management.
Risk appetite
MotorK recognises that the management of risk
requires a level of commerciality to enable the business
to meet its joint strategic objectives of protecting
stakeholder interests whilst creating stakeholder
value. The Board therefore takes responsibility for
determining the nature and extent of the principal risks
it is willing to take in achieving its strategic objectives.
Risk relating to the seasonality of the Group’s
operating results
The Group’s results of operations may be slightly
affected by seasonal and cyclical factors in the
automotive market. Such fluctuations in dealership
sales may lead to lower sales volumes for the Group
in specific months during summer and winter, and
a sales peak in the last quarter of the year. From a
cash perspective, the seasonality risk is naturally
mitigated by our business model, based on a SaaS
products offering, which improves the stability
of our cash inflow. From a revenue and EBITDA
perspective, due to the significant increase of the
weighting of the portion of SaaS platform revenue,
commercial peaks in the automotive market may
have a slight impact on the seasonality of the
Group’s operating results.
Risk relating to interest rate changes
The Group is exposed to risks associated with
changes in variable interest rates, as certain of its
credit facilities may bear interest at a floating rate.
An increase or decrease in interest rates would
affect the Group’s current interest expenses and
the Group’s refinancing costs; however, this is not
considered to be material. Interest rate risk may be
mitigated against, in part, by the Group entering
into hedging transactions in the form of derivative
financial instruments, although such transactions
are not risk-free. During FY2024, no hedging
derivatives have been entered by the Group.
Risks of possible non-compliance with laws
and regulations
The Company is exposed to risk of non-compliance
with laws and regulations in a number of areas
including taxes, financial supervision rules and
competition rules.
As relates to taxes, the Group is generally making
net operating income tax losses, which mitigates
the risk of incurring fines and penalties due to
non-compliance. More in general, the Group is
assisted by tax professional firms to ensure tax
compliance in all the countries where the
Group operates.
As a listed Company, we are subject to financial
supervision by the Dutch authority (AFM).
Our legal department oversees the compliance
with the regulatory framework, assisted by law
firms and using appropriate tools to manage
specific processes like the whistleblowing and
internal dealing.
The market where we operate is highly fragmented
and management believes that the infringement
of competition rules is inherently low. In case of
extraordinary situations like M&A, management
runs appropriate assessment during the due
diligence phase.
GREENHOUSE GAS EMISSIONS
Due to the nature of MotorK’s business, direct
ecological impact in terms of GHG emissions,
energy consumption and energy efficiency from our
operations are mainly related to the consumption of
electricity in the Group premises. Indirect ecological
impacts are related mainly to the cloud services
provided by our external suppliers and by the
business travel of MotorK employees. During 2024,
MotorK continued to offer employees the option of
working remotely. Due to this, GHG emissions, energy
consumption and energy efficiency data relating to
the Groups operations, our offices and staff travel
are not significant for the year ended 31 December
2024 and not reported in the Annual Report. The
Company has also updated the internal Travel and
Car Policy with the aim to reduce the GHG emissions.
The Board of Directors recognise that the Group
has a corporate and social responsibility to minimise
the ecological impact from our operations and looks
forward to establishing a more formalised approach
to sustainability in the future.
ENGAGEMENT WITH SUPPLIERS,
CUSTOMERS AND OTHERS
For a detailed analysis of the Groups engagement
with its various stakeholder groups, please refer to
the Stakeholder Engagement and S172 Statement
section on pages 35–36.
EMPLOYEES NON-DISCRIMINATION
ANDHARASSMENT
The Company is committed to fostering a diverse
and inclusive work environment where all ideas,
perspectives, and backgrounds are valued.
Employees are recruited based on objective criteria,
such as knowledge, expertise, proven abilities,
performance, and behavior. We ensure that no
employee faces discrimination based on race, color,
sex, sexual orientation, marital status, religion,
political affiliation, nationality, ethnic background,
social origin, age, disability, works council
membership, or any other characteristic.
64
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
We are dedicated to providing fair and equal
consideration to employment applications from
individuals with disabilities. Our inclusive recruitment
practices ensure that necessary adjustments are
made during the selection process. For employees
who become disabled during their employment, we
offer reasonable accommodations to their roles and
work environment. Additionally, we provide tailored
training to support their continued success and
effectiveness in the workplace.
We are also committed to offering equal career
development opportunities for disabled employees.
Through access to training programs and merit-
based promotions, we ensure that they have the
opportunity to advance and grow professionally. This
approach underscores our commitment to diversity
and inclusion, ensuring that disabled individuals have
equal opportunities for employment, growth, and
career progression.
RESPONSIBILITY STATEMENT
The Directors are responsible for preparing the
Annual Report and Financial Statements.
Company law requires the Directors to prepare
financial statements for each financial year. Under
that law the Directors have prepared the Group and
Company financial statements in accordance with
International Financial Reporting Standards (IFRS)
as adopted by the EU and also in accordance with
UK-adopted IAS.
Under Company law, the Directors must not
approve the financial statements unless they are
satisfied that they give a true and fair view of the
state of affairs of the Company and the Group, and
of the profit or loss of the Group for that period.
In preparing these financial statements, the
Directors are required to:
select suitable accounting policies and apply
them consistently;
make judgements and estimates that are
reasonable and prudent;
state whether IFRS have been followed, subject
to any material departures disclosed and
explained in the Group and Company financial
statements respectively; and
prepare the financial statements on a going
concern basis, unless it is inappropriate to
presume that the Company will continue
in business.
The Directors are responsible for keeping adequate
accounting records that are sufficient to show
and explain the Group’s transactions and disclose
with reasonable accuracy at any time the financial
position of the Company and the Group, and to
enable them to ensure that the financial statements
and the Directors’ Remuneration Report complies
with the Companies Act 2006.
They are also responsible for safeguarding the
assets of the Company and the Group, and hence
for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
They are further responsible for ensuring that the
Strategic Report and the Directors’ Report, and
other information included in the Annual Report and
Financial Statements, are prepared in accordance
with applicable law in the United Kingdom and
the Netherlands.
As at the date of this report, the Directors, whose
names and functions are listed in the Board of
Directors Report on pages 60–61, confirm that:
so far as the Directors are aware, there is
no relevant audit information of which the
Company’s auditors are unaware; and
the Directors have taken all the steps that he or
she ought to have taken as a Director in order to
make himself/herself aware of any relevant audit
information and to establish that the Companys
auditors are aware of that information.
This confirmation is given and should be interpreted
in accordance with the provisions of section 418 of
the Companies Act 2006.
GOING CONCERN
In preparing the financial statements, management
has applied the going concern principle based on
its assessment of the Companys ability to continue
as a going concern. In making such an assessment,
management has considered the cash injection
achieved in the first month of FY2025 due to the capital
rise of €5.3 million and the sale of the remaining 20%
stake in Auto XY SpA to GEDI Digital Srl for €3.5 million,
the expectation of the Companys future performance
and the results in terms of growth during 2024.
Management has prepared a three-year Business
Plan covering the period between 2025 and 2027 (that
includes inflation assumptions on salaries)showing that
the Company has the resources to cover its financial
need for the foreseeable future.
As per the Business Plan, during FY2025 it is forecast
to burn a certain amount of cash so that cash and
cash equivalents at year end 31 December 2025 will
land in a positive territory starting to generate positive
operating cash flow from the second half of FY2025.
Management is also currently under discussion to
obtain further flexibility on cash needs with the use
of some instruments to finance working capital. Such
instruments will ensure that even a worst case scenario
of a 10% reduction in recurring billings during the year
2025, as shown in the sensitivity analysis, will have
limited impact on the Group’s cash position to 12
months from the approval date of the accounts, with no
substantial effect on going concern assessment.
In conducting the going concern assessment,
management has taken into consideration the
potential impacts of various factors, including the
ongoing conflict between Russia and Ukraine, the
situation in Israel, inflation rates, rising commodity
prices, and the increased cost of living in the markets
where the Group operates. These factors have
been carefully evaluated and incorporated into
the Business Plan. Given the nature of MotorK as a
key digital supplier for its customers, management
has concluded that these elements do not have a
material effect on the going concern assessment.
AUDITORS
BDO LLP has signified its willingness to continue as
independent auditors to the Company.
65
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
WEBSITE PUBLICATION
The Directors are responsible for ensuring the Annual
Report and Financial Statements are made available
on a website. Financial statements are published on
the Group’s websites, in accordance with legislation
in the United Kingdom governing the preparation
and dissemination of financial statements, which
may vary from legislation in other jurisdictions. The
maintenance and integrity of the Group’s websites
is the responsibility of the Directors. The Directors’
responsibility also extends to the ongoing integrity
of the financial statements contained therein.
POST BALANCE SHEET EVENTS
On 14 March 2025 and on 25 March 2025, the Group
successfully executed a reserved capital increase
respectively of €4.8 million and €0.5 million. Major
strategic investors, including 83 North, Lucerne Capital
Management and Zobito, participated in this round,
reaffirming their commitment to the Groups strategy
and long-term vision. This capital injection is aimed at
strengthening the Group’s financial position, supporting
MotorK’s commitment to reach a Cash EBITDA positive
position by the end of FY2025.
On 26 March 2025, the Group completed the sale of its
remaining 20% stake in Auto XY SpA to GEDI Digital Srl
for a total consideration of €3.5 million.
This transaction marks the final step in the divestment
of the DriveK business unit, initiated in December 2022.
With its completion, MotorK has successfully finalised
its strategic repositioning, further consolidating its focus
on the B2B market, and reinforcing its balance sheet.
The proceeds will be allocated to support the Groups
growth initiatives and drive further innovation in its
SaaS solutions for the automotive retail industry.
This strategic step underscores the collective
confidence of both existing and new investors in
MotorK’s potential, solidifying their collaborative
commitment to the Groups sustained growth and
ongoing success.
Following the negative Adjusted EBITDA reported for
the year ended as at 31 December 2024, MotorK has
obtained from Illimity Banks the waiver of testing the
financial covenants in place as at 31 December 2024.
The first testing date will be then 31 December 2025. As
the waiver was received after 31 December 2024, the
Group has classified the entire loan amount as a current
financial liability.
RESEARCH AND DEVELOPMENT
During the year ended 31 December 2024, the Group
has incurred R&D expenses for an amount of €13.1
million (€14.5 million in 2023), of which 8.3million
capitalised (€9.3 million in 2023).
APPROVAL BY THE BOARD OF DIRECTORS
The report of the Directors was approved by the
Board of Directors on 15 April 2025 and signed
on 16 April 2025 on its behalf by:
Marco Marlia
Chief Executive Officer
16 April 2025
and
Zoltan Gelencsér
Chief Financial Officer
16 April 2025
66
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
REMUNERATION
C O M M I T T E E
REPORT
In 2024, we refined the Board’s
remuneration model to stay
competitive, incentivise
performance, align with Company
goals, and ensure fairness.
SECTION ONE: ANNUAL STATEMENT OF
THE REMUNERATION COMMITTEE REPORT
In line with the requirements of the UK reporting
regulations and the applicable provisions of the
Dutch Governance Code, this report is divided into
three sections:
1. This Annual Statement: summarising the work of
the Remuneration Committee (the Committee)
and our approach to Directors’ remuneration.
2. The Directors’ Remuneration Policy (the Policy):
summarising the framework under which
Directors’ pay is set and how it links to strategy.
The Policy has been approved further to a
shareholder vote (by way of ordinary resolution)
at the 2022 AGM.
3. The Annual Report on Remuneration
(the Report), which sets out the remuneration
outcomes for 2024 and how, subject to
shareholder approval, the Committee applied
the Policy in 2024. This section will be subject to
an advisory shareholder vote at the AGM.
The Committee is chaired by Måns Hultman (an
Independent Non-Executive Director) and its other
member is Amir Rosentuler.
I am pleased to present the Directors’
Remuneration Report on behalf of the Board
During 2024, the Committee worked to apply
the Policy in line with the relevant corporate
governance requirements with the aim of ensuring
competitiveness, alignment, incentivisation and
proportionality.
The Policy has been designed to provide a
remuneration framework that will:
deliver fair, responsible and transparent
remuneration, contributing to creating long-term
value by the Company for its stakeholders;
attract, motivate and retain highly qualified
individuals and reward them with a market
competitive remuneration package that focuses
on achieving sustainable financial results,
aligned with the long-term business strategy of
the Company;
align the interests of the Directors with the
Company’s shareholders and other stakeholders;
and
adhere to principles of good corporate
governance and appropriate risk management,
whilst ensuring compliance with competitive
market trends and statutory requirements,
in respect of the societal context around
remuneration and the interests of the Companys
shareholders and other stakeholders.
After implementing in the prior year the Policy
for its Executive Directors and Non-Executive
Directors consistently with overarching regulatory
requirements and statements set out in the
Company’s 2021 IPO Prospectus, in 2024 the
Committee worked at fine tuning the application of
the policy and adapt to the evolution of the business
demands and of the strategy, details of which are
further set out in the Policy.
MotorK has delivered another successful year
of growth. As a Committee, we have sought to
make decisions that effectively drive and support
growth, whilst continuing to align with best practice
remuneration and governance expectations
pursuant to the requirements of the UK reporting
regulations and the Dutch Governance Code.
I hope that this report is clear and informative.
.
Måns Hultman
Chair of the Remuneration Committee
67
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
SECTION TWO: DIRECTORS’ REMUNERATION POLICY
(a) Introduction
The Committee determines the Company’s policy on the structure of the remuneration
of Executive Directors and the Executive Management Team, and is responsible for
governing the Remuneration Policy for the broader employee population.
Procedure
The following summarises the Policy, which codifies our existing principles as previously
communicated to potential investors pre-listing. This Policy was approved by the
Company’s shareholders at the AGM on 28 April 2022. The Policy applies to payments
made after that date and is available on the Company’s website.
It is intended that the Policy was applied for three years starting from its approval at the
2022 AGM and it will be reapproved during the 2025 AGM. In light of the Committee’s
efforts to review the Policy to ensure it allows the Committee to offer an appropriate and
balanced remuneration package that reflects the size and complexity of the Group, the
Executives’ experience, skills and responsibility in the Group as well as market practice,
the Committee may seek approval for a new policy at an earlier point if considered
appropriate.
When reviewing the Policy, the Committee uses scenario analyses to recognise the
different outcomes of the Policy, by taking into account elements such as internal pay
differentials and maximum pay-out of annual bonuses and long-term incentives.
Compliance
The Policy is compliant with the relevant requirements of UK Company law, as well as in principle
with the rules of the Dutch Governance Code, which the Company applies voluntarily.
Principles
The objectives of the Policy are to:
reward Executive Directors and senior management, and support a performance-driven culture;
provide a level of remuneration to attract, motivate and retain high-calibre employees and reward them
with a market competitive remuneration package;
encourage long-term value creation and support the execution of the Company’s strategic and
operational objectives;
motivate individuals and align interests of the Executive Directors with the Companys shareholders and
other stakeholders; and
adhere to principles of good corporate governance and appropriate risk management.
The Board of Directors and the Committee believe the aforementioned objectives are best achieved by a
remuneration structure whereby:
1. basic pay is set at a level such as to support the recruitment and retention of Executive Directors of the
calibre required to implement the Groups business strategy and is reflective of the individual’s skills,
experience, performance and role within the Group;
2. STIP are set at a level such as to incentivise year-on-year delivery of short-term financial, strategic and
operational objectives in furtherance of the Groups business strategy and creation of shareholder value;
3. LTIP are put in place to align the interests of the Directors and shareholders of the Company concerning
long-term value creation, providing an avenue through which the Company’s Executives can earn
significant rewards subject to shareholders likewise having obtained a good return; and
4. benefits are provided to Executives on a cost-effective basis to aid attraction and retention of Executive Directors.
68
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Illustration of the application of the Remuneration Policy
Based on the Policy terms described in the next sections, the following charts illustrate the application of the Policy in different scenarios ranging from no to target achievement of the STIP and LTIP targets and conditions,
in combination with LTIP shares appreciation over the relevant period ranging from zero to fair value at grant date to 50% increase. The charts are based on the remuneration and on the share value at the time the Policy
was adopted.
Salary levels (and consequently the other elements of the remuneration package which are calculated as a percentage of salary) are based on those intended to apply in 2024.
The LTIP grant level is shown as 68% of the base salary for the CEO and 33% for the Executive Chairman, in line with the actual grant for the year 2024.
Illustration of the application of the policy – CEO Illustration of the application of the policy – Executive Chairman
0
200
400
600
800
1000
1200
Thousands
Minimum Target
(without share
price increase)
Maximum
(without share
price increase)
Target, including
LTI fair value
at grant date
Maximum,
including 50% share
price increase
Fixed pay STI LTI
Illustration of the application of the policy – CEO
0
200
400
600
800
1000
1200
Thousands
Minimum Target
(without share
price increase)
Maximum
(without share
price increase)
Target, including
LTI fair value
at grant date
Maximum,
including 50% share
price increase
Fixed pay LTI
Illustration of the application of the policy – Executive Chairman
69
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
(b) Remuneration components for Executive Directors and Executive Management Team (Executives)
In line with the above principles and objectives, various remuneration components are combined to ensure an appropriate and balanced remuneration package comprising the following elements:
Fixed remuneration (base salary, benefits and pension).
Short-term incentive (performance-based cash bonus).
Long-term incentive (conditional equity-based award that vests based on performance).
Base salary Purpose and link to strategy To support the recruitment and retention of talented Executives to deliver the Group’s strategy by offering a package that is reflective of the individual’s skills,
experience and responsibility in the Group, whilst remaining competitive in relevant talent markets.
Operation
Base salaries are set by the Committee and reviewed on an annual basis. Base salaries are paid in cash on a monthly basis. Base salary levels are targeted at
market rates and benchmarked periodically against an appropriate peer group of other companies of a similar financial size and complexity to MotorK.
Opportunity Any changes for Executives take into account the individual’s skills, experience and performance, significant changes in responsibilities, together with market
practice and MotorK’s performance and pay practices.
The maximum level of basic salary will not be greater than the current salary as increased, typically in line with the market. If an individual is appointed at a lower
salary, for example, to reflect inexperience as a listed Company director, larger increases may be awarded over future years as they prove their capability.
Performance measures N/A
Pension and benefits
Purpose and link to strategy Provides an appropriate structure of benefits on a cost-effective basis to aid attraction and retention of Executives.
Operation Benefits include provision of death, disability and medical insurance cover, Directors’ liability insurance, pension contributions, Company car and IT equipment.
Opportunity Dependent on individual circumstances and the cost to the Company of providing the benefit.
The Company provides access to pension schemes based on local legal requirements or where provision is customary in a particular local market.
Employer pension contributions to Executives under the defined contribution arrangement and cash allowances in lieu of pension are made at the minimum level
required by law or best practice in the relevant jurisdiction.
Performance measures N/A
STIP Purpose and link to strategy To provide Executives with a reward for delivery of short-term financial, strategic and operational objectives.
Operation Executives may be eligible to participate in a discretionary short-term incentive scheme (every six months or annually).
The Committee oversees the setting of suitable short-term targets and performance measures.
Opportunity The maximum STIP opportunity under this Policy is 300% of base salary.
Performance below the threshold for each financial target results in zero payment in respect of that element. Payment rises from 0% to 100% of the maximum
opportunity for levels of performance between threshold and maximum with 75% of base salary normally payable for on-target performance.
Performance measures Subject to the achievement of certain targets relating to financial (including, but not limited to, revenues or Adjusted EBITDA achievements) or operational
(including, but not limited to, customer satisfaction, geographical expansion, M&A execution) KPIs, depending on the role.
70
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
LTIP Purpose and link to strategy To align the interests of Executives and shareholders in growing the value of the Group over the long term.
Operation LTIP grants are intended to be made annually and consist of Performance Stock Options (although Conditional Share Awards may also be used). These
Performance Stock Options will vest over three years in three equal tranches, to the extent the performance conditions are satisfied.
The exercise price of the Options will be equal to the market value of a share in the Company as at the date the Options are granted (potentially averaged over a
short period pre-grant). Once exercisable, Options may be exercised until the 10th anniversary of the date of grant. Shares acquired pursuant to the exercise of
Options will be subject to a holding period which expires on the fifth anniversary of the date the Option was granted, during which they may not be disposed of
(save to cover any tax or social security liabilities which arise on the acquisition of the shares).
The Committee retains flexibility, consistent with the rules of the LTIP, to grant Performance Share Awards. Any Performance Share Awards will vest over three
years in three equal tranches, but shares will only become eligible to be acquired by participants to the extent the performance conditions are satisfied. The
same holding period would apply as applies to Performance Stock Options.
Malus and clawback provisions apply (see details below).
Opportunity The number of Performance Stock Options to be granted and the recipients and quantum will be determined by the Board or Remuneration Committee. The
maximum value of Performance Stock Options which may be granted to an Executive Director in any particular financial year is equivalent to 720% of their base
salary as at the date of grant.
Should the Committee decide to grant Performance Share Awards, the maximum value of Performance Share Awards which may be granted to an Executive
Director in any particular financial year is equivalent to 300% of their base salary as at the date of grant.
If a combination of Performance Share Awards and Performance Stock Options is granted, the maximum value would be between 300% and 720% of base
salary as at the date of grant, adjusted in proportion to the type of award granted.
The Committee has the discretion to adjust the formulaic outcome to ensure it reflects the underlying performance of MotorK.
A payment equivalent to the dividends accrued on vested shares may be paid at the point of vesting (or in the case of options, exercise) in shares or cash.
Performance measures Vesting of LTIP awards is subject to the achievement of performance conditions as outlined below. Each of the performance conditions separately determines
part of the vesting of the LTIP award. The relative weighting of the performance conditions may be varied by the Committee to ensure the LTIP best supports
MotorK’s strategy.
The Committee will have discretion to set measures and weightings for awards to best support the strategy of the business at that time, provided that the
vesting of at least 80% of the LTIP award will be subject to financial-based performance conditions.
71
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Selection of performance targets
The performance-related elements of remuneration will take into account the Group’s risk policies and
systems and will be designed to align the Senior Executives’ interests with those of shareholders. The
Committee reviews the metrics used and targets set for all of the Group’s Senior Executives (not just the
Executive Directors) every year, in order to ensure that they are aligned with the Groups strategy and to
ensure an appropriate level of consistency of arrangements amongst the Senior Executive Team.
All financial targets will (where appropriate) be set on a sliding scale. Non-financial targets are set based
on individual and management team responsibilities. The annual bonus plan performance metrics include
a mix of financial targets and non-financial objectives, reflecting the key annual priorities of the Group.
The financial metrics include Total Shareholder Return (TSR), which was chosen as it provides an external
assessment of the Company’s performance against a peer group. TSR also aligns the rewards received by
Executives with the returns received by shareholders.
The non-financial objectives will be measurable and based on individual and/or team performance and will
be consistent with the achievement of the Groups strategy.
The Committee retains discretion to set targets for future awards, providing that, in the opinion of the Committee,
the new targets are no less challenging in light of the prevailing circumstances than those set previously.
Loans
The Company does not provide any loans or guarantees to Executive Directors or the Executive
Management Team.
(c) Service agreements and policy on payments for loss of office
Executive Directors are appointed at the AGM for the duration of four years. The terms of service may be
terminated by the Executive Director with a notice period of six months and by the Company with a notice
period of six months or with the applicable statutory notice period. In case the Company terminates the service
agreement of an Executive Director (other than in cases of summary dismissal), the Executive Director may be
entitled in exceptional circumstances to a severance payment of up to one years base salary.
Leaver arrangements
The Company takes into account the terms of service including the variable remuneration plan rules,
market practice and the conduct of the individual when determining leaver arrangements. In addition to the
severance payment mentioned above, a leaving Executive Director may be eligible to retain or receive value
under their variable remuneration awards, in accordance with the plan rules.
Under the LTIP and the STIP, an Executive Director will be treated as a ‘good leaver’ if he or she leaves due to
death, injury, disability, retirement with the agreement of the Board, redundancy, a transfer of the business
unit in which he or she is employed to a third party, circumstances in which the Group Company by which he
or she is employed ceases to be controlled by the Company, or such other reason as the Committee may in its
discretion decide.
STIP If the Executive qualifies as a ‘good leaver’, the individual may remain eligible for
a STIP pay-out with respect to the year of termination on a pro-rated basis and is
payable after the end of the financial year.
LTIP Unvested LTIP awards normally lapse on termination of the service agreement,
however if the Executive qualifies as a ‘good leaver’:
Vesting of the LTIP is subject to the application of the performance measures
at the end of the normal vesting period and will be on a pro-rated basis.
Vested awards will remain subject to a two-year holding period.
Change of control
In the event of a change of control of the Company:
Payments under the annual bonus plan are calculated on a pro-rated basis and are subject to the
application of the performance measures.
Vesting of the LTIP is subject to the application of the performance measures at the date of the event and
will normally be on a pro-rated basis.
Upon a change of control of the Company, the plans will automatically terminate and no further awards will
be made.
Outplacement services and legal fees and reimbursement of legal costs may be provided where appropriate.
Any statutory entitlements or sums to settle or compromise claims in connection with a termination would be
paid as necessary.
The term of appointment for Non-Executive Directors is four years and their appointments are subject to
termination on four months’ notice other than in cases of summary dismissal. If their position is terminated,
they are entitled to reimbursement of any outstanding fees and expenses.
72
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
(d) Malus and Clawback Policy
LTIP awards may be recovered or reduced in cases of fraud, dishonesty or deceit, gross misconduct, conduct
which resulted in significant losses to a Group Company, a material failure of risk management or other
corporate failure, a serious health and safety event or a material financial misstatement in the audited
financial results of the Group. The Committee may apply malus (revise incentive awards prior to vesting) and
clawback (reclaim incentive awards post vesting) to reduce an award or determine that it will not vest or only
vest in part.
Clawback may operate during the period of two years from the date an LTIP award pays out.
(e) Use of discretion
The Committee may apply its discretion in the execution of the Remuneration Policy or related incentive
plans when agreeing remuneration outcomes to help ensure that the implementation of our Remuneration
Policy is consistent with underlying Company performance and is equitable to all stakeholders.
If an event occurs which results in the annual bonus plan or LTIP performance conditions and/or targets
being deemed no longer appropriate by the Committee (e.g. a material acquisition or divestment), the
Committee will have the ability to adjust appropriately the measures and/or targets and alter weightings,
provided that the revised conditions or targets are not materially less difficult to satisfy (taking account of
the relevant circumstances).
Ultimately, the payment of any bonus is entirely at the discretion of the Committee. Equally, the operation
of share incentive schemes is at the discretion of the Committee.
(f) Approach to recruitment remuneration
Executive Directors’ base salary is set at a level appropriate to recruit a suitable candidate, taking into
account external market competitiveness and internal equity. The level of base salary may initially be
positioned below the mid-market of the relevant benchmark, with the intention of increasing it to around
the mid-market of the relevant benchmark after an initial period of satisfactory service.
Individuals will be able to receive a contribution to a pension plan in line with the policy.
The Committee will offer benefits in line with the policy for existing Executive Directors (but may consider
other benefits from time to time, including relocation expenses).
The Company’s policy is to give notice periods according to the applicable statutory notice period and in any
case no longer than six months.
(g) Non-Executive Directors’ Remuneration Policy
The purpose and strategy of the Company’s Non-Executive Directors’ Remuneration Policy is to provide
a competitive fee, which will attract and retain high-calibre individuals and reflects their relevant skills
and experience.
Fee levels for each role are determined after considering the responsibility of the role, the skills and
knowledge required and the expected time commitments are reviewed periodically considering the salary
increase for the general workforce and the level of fees paid by companies of a similar size and complexity.
Additional fees may be paid in relation to extra responsibilities undertaken and in exceptional circumstances,
if there is a temporary yet material increase in the time commitments for Non-Executive Directors.
The Company pays any reasonable expenses that a Non-Executive Director incurs in carrying out their
duties as a Director, including travel, Directors’ and Officers’ Liability Insurance, hospitality-related and other
modest benefits, any tax liabilities thereon and the provision of advice relating to any such tax liabilities,
if appropriate.
(h) Consultation and existing commitments
The Company and the Group may honour all obligations and commitments that were entered into prior
to this Directors’ Remuneration Policy taking effect. The terms of those pre-existing obligations and
commitments may differ from the terms of this Remuneration Policy and may include (without limitation)
obligations and commitments under service contracts, long-term incentive schemes (including previous
plans), pension and benefit plans.
Although employees are not consulted directly on Executive Directors’ Remuneration Policy, the Committee
takes into account the pay and employment conditions of other employees in the Group when setting the
remuneration of the Executive Directors.
The remuneration approach is applied consistently at levels below the Executive Directors. At senior levels,
remuneration is increasingly long term and ‘at risk’ with an increased emphasis on performance-related pay
and share-based remuneration.
73
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Chairman’s and Non-Executive Directors’ Letters of Appointment
The following table provides details of the terms of appointment for the Chairman and the current Non-Executive Directors:
Director Date of appointment Expected expiry date of current term
Amir Rosentuler (Chairman) 11 June 2021 End of the AGM to be held in 2025
Måns Hultman (Non-Executive) 22 August 2016 End of the AGM to be held in 2028
Laurel Charmaine Bowden (Non-Executive) 11 May 2023 End of the AGM to be held in 2027
Helen Protopapas (Non-Executive) 22 April 2024 End of the AGM to be held in 2028
SECTION THREE: DIRECTORS’ REMUNERATION REPORT
Directors’ emoluments and compensation
Set out below are the Directors’ emoluments for the year ended 31 December 2024 and the year ended 31 December 2023: including the fees related to their roles and responsibilities within the Audit Committee,
Remuneration Committee, and Selection and Nomination Committee. Directors’ emoluments reported below may not be totally paid as of 31 December 2024.
Name of Director
Salary and fees
(€)
Taxable benefits
(€)
Pension-related
benefits
(€)
Total fixed
remuneration
(€)
Stock Options
Granted
(€)
Total variable
remuneration
(€)
Total 2024
(€)
Amir Rosentuler 284,542
1
60,191
2
344,733 344,733
Marco Marlia 200,000 3,376 27,942 231,318 231,318
Laurel Charmaine Bowden³
Måns Hultman 37,50 0 37,50 0 37,50 0
Mauro Pretolani 13,340
4
13,340 13,340
Helen Protopapas⁵
1 It includes the remuneration of ILS 1,094,695 translated with the average exchange rate 2024 4.024 Euro/ILS paid by MotorK Israel and the fees related to its roles and responsibilities within Remuneration Committee, and Selection and Nomination Committee for €12,500.
2 ILS 242,208 translated with the average exchange rate 2024 4.024 Euro/ILS.
3 In April 2024, Director Laurel Charmaine Bowden voluntarily waived the emoluments earned for the fiscal year 2022, as well as any future emoluments to be earned in her capacity as a member of the Audit Committee.
4 Pro-rata remuneration from 1 January 2024 to 23 April 2024 based on the annual emoluments amounting to €42,500 for his roles and responsibilities within Boad of Directors, Audit Committee, and Selection and Nomination Committee.
5 Director Helen Protopapas voluntarily waived her emolument for FY2024 in her roles as Chair of the Audit Committee and as a member of the Selection and Nomination Committee.
74
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Name of Director
Salary and fees
(€)
Taxable benefits
(€)
Pension-related
benefits
(€)
Total fixed
remuneration
(€)
Annual bonus
(€)
Stock Options
Granted
(€)
Total variable
remuneration
(€)
Total 2023
(€)
Amir Rosentuler 334,108
1
60,430
2
394,538 192,183
3
192,183 586,721
Marco Marlia 200,000 4,280 26,596 230,876 75,000 103,819
4
178,819 409,695
Laurel Charmaine Bowden
Måns Hultman 37,50 0 37,50 0 37,50 0
Mauro Pretolani 42,500 42,500 42,500
1 It includes the remuneration of ILS 1,283,216 translated with the average exchange rate 2023 3.99 Euro/ILS paid by MotorK Israel and the fees related to its roles and responsibilities within Remuneration Committee and Selection and Nomination Committee for €12,500.
2 ILS 241,116 translated with the average exchange rate 2023 3.99 Euro/ILS.
3 140,955 option evaluated with FV determined on the basis of Black-Scholes method of €0.77 and 74,025 option was evaluated with FV determined on the basis of Black-Scholes method of €1.13. 74,025 is the total option granted net of 24,675 lapsed option as one out of the two performance conditions
set for such grant was not met.
4 91,875 shares evaluated with FV determined on the basis of Black-Scholes method of €1.13. 91,875 is the total option granted net of 30,625 lapsed option as one out of the two performance conditions set for such grant was not met.
Annual bonus
The objective of the annual bonus remuneration component is to ensure that the Executive Directors focus on realising their short-term operational objectives, leading to longer-term value creation.
Following the admission of the Company’s shares to Euronext Amsterdam, between the Directors of the Company, only the Chief Executive Officer participated in the annual bonus scheme and was eligible to earn an
award of up to 75% of salary, subject to the attainment of specific performance targets to be defined by the Board of Directors upon a proposal of the Committee. The table below summarises the bonus earned for the
year:
Name of Executive Director Bonus for 2024 Bonus for 2023
Marco Marlia 75,000
Scenario analyses of the possible outcomes of the variable remuneration element of the annual bonus described above and its effect on the remuneration of the CEO were conducted at the point of award. No other
scenario analyses have been undertaken by the Committee during the year ended 31 December 2024.
Pension
During the year ended 31 December 2024, Marco Marlia received pension contributions of €27,942 and Amir Rosentuler received pension contributions of €60,191.
Payments to past Directors
No payments were made to past Directors during the year ended 31 December 2024.
75
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Payments for loss of office
No payments for loss of office were made during the year ended 31 December 2024.
Long-term incentives
EMI Share Option Plan the “Original Share Option Plan”
In October 2021, with a number of years having elapsed since the original scheme was put in place, the
“Original Share Option Plan, an amended version of the Group share option scheme (the EMI Share Option
Plan), was designed and implemented by the Company in anticipation of the listing of the Company’s shares.
The EMI Share Option Plan allows for options to be issued over ordinary shares, up to a maximum market
value of €3 million at the time of grant.
The option exercise price will usually be at fair market value of the shares at the time of grant. Total
options were awarded under the EMI Share Option Plan on admission of the Company’s shares to Euronext
Amsterdam equal to approximately 0.5% of the number of ordinary shares in issue at the time, with an
exercise price of €0.337 per share. The initial option awards have no performance conditions and vest over
a four-year period starting from the day of listing.
Following these grants, the Company has a total of 64,668 unvested options in issue pursuant to the Original
Share Option Plan and the EMI Share Option Plan, equating to approximately 0.1% of the issued share
capital as at 31 December 2024.
Omnibus Long Term Incentive Plan the “Omnibus LTIP” or “LTIP”
In October 2022, a new share-based Long Term Incentive Plan, the “Omnibus LTIP, was adopted by the
Board of Directors further to the approval by the shareholders of the Remuneration Policy. The Omnibus
LTIP envisages various types of share-based incentives that can be granted to employees (including
Executive Directors) of the Company and its subsidiaries. The terms of the Omnibus LTIP are in line with
the remuneration policy.
Further to adoption of the Omnibus LTIP, between December 2022 and January 2023, the Board of
Directors awarded Performance Stock Options to Executive Directors, Executive Management and to all
other eligible employees. The exercise price was set at the share market value at grant, ranging between
€1.21 and €1.895. The options will vest over a three-year period and the shares awarded further to exercise
of the options will be subject to a five-year holding period starting from the grant date.
Between February 2023 and December 2023, the Board of Directors awarded another tranche of
Performance Stock Options to Executive Directors, Executive Management and to all other eligible
employees. The exercise price was set at the share market value at grant, ranging between €2.37 and €2.79.
In May 2024, the Board of Directors awarded another tranche of Performance Stock Options to Executive
Directors, executive management and to all other eligible employees. The exercise price was set at the share
market value at grant, with an exercise price of €5.94 per share.
Within the framework of the grants to Executive Directors and Executive Management, the Board of
Directors has exercised discretion within the boundaries set by the Remuneration Policy. The most significant
adjustments involved the exercise schedule and performance conditions. Specifically, the exercise schedule
was structured in three equal installments over the three-year vesting period, rather than in full at the end of
the period.
For stock options granted between December 2022 and January 2023, 100% of the options are contingent
on achieving an ARR growth of at least 25% in 2023. For stock options granted between February 2023 and
December 2023, 75% are linked to achieving a 30% ARR growth over the estimated 2022 year-end ARR by
June 30, 2024, and 25% are linked to the achievement of a Reported Cash EBITDA for FY2023 equal to or
greater than negative €10 million. As this second performance condition was not met, 25% of the options
related to this grant have lapsed. Finally, for the stock options granted in May 2024, 75% are linked to
achieving at least 25% ARR growth over the estimated 2023 year-end ARR, and 25% are contingent on a
positive full-year Reported Cash EBITDA for FY2024. As these performance conditions were not met, 100%
of the options related to this grant have lapsed. The value of the grants to the Executive Directors, based on
the market value at the grant date, was below the long-term incentive salary limits set by the Remuneration
Policy.
Following these grants, the Company has a total of 570,667 unvested options in issue pursuant to the
Omnibus LTIP, equating to approximately 1.2% of the issued share capital as at 31 December 2024.
76
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Directors’ interest in shares
The interests of each person who was a Director of the Company (together with interest held by his or her connected parties) were
Name of Director
Number of shares
at 31 December
2024
Number of shares
at 31 December
2023
Unvested share
options at
31 December
2024
Vested,
unexercised
share options
at 31 December
2024
Options
exercised in
the period
2024
Amir Rosentuler 120,000 120,000 96,335 1,382,624
Marco Marlia 5,481,580 5,481,580 119,256 146,637
Laurel Charmaine Bowden
Måns Hultman
Mauro Pretolani 138,400 138,400
Helen Protopapas
The option awards held by each Director during the financial year ended 31 December 2024 and 2023 are as follows:
Name of Director
Number at
1 January
2024
Granted in
the period
2024
Exercised in
the period
2024
Number at
31 December
2024
Exercise price
(€)
Vesting
period/date
Marco Marlia 174,018 174,018 1.64
Three years starting
from November 2022
Marco Marlia 91,875
1
91,875 2.37
Three years starting
from June 2023
Marco Marlia
2
5.94
Three years starting
from May 2024
Amir Rosentuler 1,263,979
3
1,263,979 0.01 November 2021
2
Amir Rosentuler 140,955 140,955 1.21
Three years starting
from January 2023
Amir Rosentuler 74,025
4
74,025 2.37
Three years starting
from June 2023
Amir Rosentuler
5
5.94
Three years starting
from May 2024
1 91,875 is the total option granted net of 30,625 lapsed option as one out of the two performance conditions set for such grant was not met.
2 Grant in May 2024 was fully lapsed due to the performance conditions not met.
3 Mr. Rosentuler was awarded 1,383,979 options pursuant to the EMI Share Option Plan all of which vested immediately prior to the Company’s initial public offering. On 5 November 2021, Mr. Rosentuler exercised 120,000 of his vested options and subscribed for 120,000 ordinary shares of €0.01 each in the
Company. From 31 December 2021, Mr. Rosentuler held 1,263,979 vested but unexercised stock options.
4 74,025 is the total option granted net of 24,675 lapsed option as one out of the two performance conditions set for such grant was not met.
5 Grant in May 2024 was fully lapsed due to the performance conditions not met.
.
77
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Name of Director
Number at
1 January
2023
Granted in
the period
2023
Exercised in
the period
2023
Number at
31 December
2023
Exercise price
(€)
Vesting
period/date
Marco Marlia 174,018 174,018 1.64
Three years starting
from November 2022
Marco Marlia 91,875
1
91,875 2.37
Three years starting
from June 2023
Amir Rosentuler 1,263,979 1,263,979 0.01 November 2021
2
Amir Rosentuler 140,955 140,955 1.21
Three years starting
from January 2023
Amir Rosentuler 74,0255
3
74,025 2.37
Three years starting
from June 2023
1 91,875 is the total option granted net of 30,625 lapsed option as one out of the two performance conditions set for such grant was not met.
2 Mr. Rosentuler was awarded 1,383,979 options pursuant to the EMI Share Option Plan all of which vested immediately prior to the Company’s initial public offering. On 5 November 2021, Mr. Rosentuler exercised 120,000 of his vested options and subscribed for 120,000 ordinary shares of €0.01
each in the Company. From 31 December 2021, Mr. Rosentuler held 1,263,979 vested but unexercised stock options.
3 74,025 is the total option granted net of 24,675 lapsed option as one out of the two performance conditions set for such grant was not met.
Total Shareholder Return performance
The Committee has considered the requirement for a performance graph comparing the Company’s TSR with that of a comparable indicator. The Committee does not currently consider that including the graph will be
meaningful because the Company only listed in November 2021 and has not declared a dividend for the years ended 31 December 2023 and 2024. In addition, the remuneration of the Executives is not currently linked
to TSR.
Annual percentage change in remuneration of Directors and employees and internal pay ratio
The table below shows the percentage change in salary, taxable benefits and annual bonus set out in the figures of remuneration tables paid to each Director in respect of the 2024 and 2023 financial years compared to
that of the average pay of all employees of the Group:
Director
Salary/fees
% change
Benefits
% change
Annual bonus
% change
Amir Rosentuler (15%)
Marco Marlia (21%) (100%)
Laurel Charmaine Bowden
Måns Hultman
Mauro Pretolani (69%)
Average all employees 5% 1% 10%
The internal pay ratio is calculated based on the average 2024 remuneration of all Group employees vis-à-vis the 2024 remuneration of the CEO. The internal pay ratio for the year 2024 was 5.42 (5.70 in 2023) for the Chief
Executive Officer, Marco Marlia.
78
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Relative importance of spend on pay
The chart below shows the difference in actual expenditure between 2023 and 2024 on personnel costs
adjusted for all employees, in comparison to investments for future growth in R&D and M&A chosen as
a significant benchmark for this analysis due to its relevance for the strategic plans of the Group.
To date, no dividend has been paid by MotorK and there is no intention to pay a dividend at this stage as
all monies are being retained in the business for future investment.
Investments for future growth
1
Personnel costs
-€1 million -€7.5 million
(-10%) (-22%)
2024: €8.4 million 2024: €26.7 million
(2023: €9.4 million) (2023: €34.2 million)
1 It is calculated as the amount of cash flow from investing activities – R&D reported in the Group cash movements for the year included in the
Financial and Operating Review section.
As the Directors have not recommended a dividend for 2024 or 2023, the Directors do not consider it helpful to
the interpretation of the relative importance of spend on pay data to include dividend data in the above chart.
Statement of implementation of Remuneration Policy in the following financial year
Salary
The Committee will keep the level of salaries paid to its employees and Executive Directors under close
review, and will set it at such a level in order to help achieve the overall objectives of the Policy and generate
long-term value for the Company and its shareholders through increased performance. Increases to salaries,
if deemed appropriate by either the Committee or employees discharging managerial duties within the
Group, will be determined and communicated to employees on an individual basis.
Annual bonus
The CEO will be eligible to earn an annual bonus of up to 75% of base salary in line with the previous year in
case the targets assigned are 100% achieved.
LTIP
The Committee will make awards to the Executives within the MotorK Plc Omnibus LTIP adopted by the
Board on 18 October 2022. Currently, with reference to grants awarded between December 2022 and
January 2023, the Committee decided to utilise one performance conditions—ARR growth of at least 25% in
2023. With reference to grants awarded between February 2023 and May 2024 two performance conditions
have been set up: the first for 75% of the grant will be based on a Committed ARR achievement and the
second for the remaining 25% of the grant will be based on Cash EBITDA. The Committee reserves the
right to change such performance conditions as long as the revised conditions meet the requirements of the
Omnibus LTIP.
Non-Executive Directors’ remuneration
The Board has reviewed the Non-Executive Directors’ fee structure and has agreed a specific rate card
based on the roles and responsibilities of the Directors (see table below—annualised amounts, to be paid
out proportionately to the actual length of tenure in the year) to take effect from the listing of the Company
on 5 November 2021. Please refer to the table below for Directors’ emoluments in FY2024 (and comparative
data as at 31 December 2023:
Role – FY2024
Laurel
Charmaine
Bowden
(€)
ns
Hultman
(€)
Mauro
Pretolani
(€)
Helen
Protopapas
(€)²
Chairman
Non-Executive Director basic fee 30,000 9,417
Additional fees 7,50 0 3,923
Chair of the Audit Committee 2,354
Chair of the Remuneration Committee 7,50 0
Chair of the Selection and
Nomination Committee
Member of the Audit Committee
Member of the Remuneration
Committee
Member of the Selection and
Nomination Committee
1,569
Total 37,50 0 13,340
1
1 Pro-rata remuneration from 1 Jan 2024 to 23 April 2024 based on the annual emoluments amounting to €42,500 for his roles and responsibilities
within the Board of Directors, Audit Committee, and Selection and Nomination Committee
2 Director Helen Protopapas voluntarily waived her emolument for FY2024 in her roles as Chair of the Audit Committee and as a member of the
Selection and Nomination Committee.
79
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Corporate Governance continued
Role – FY2023
Laurel
Charmaine
Bowden
(€)
Måns Hultman
(€)
Mauro Pretolani
(€)
Chairman
Non-Executive Director basic fee 30,000 30,000
Additional fees 7,50 0 12,500
Chair of the Audit Committee 7,50 0
Chair of the Remuneration Committee 7,50 0
Chair of the Selection and Nomination
Committee
Member of the Audit Committee
Member of the Remuneration Committee
Member of the Selection and Nomination
Committee 5,000
Total 37,500 42,500
The Remuneration Report was approved by the Board on 15 April 2025 and signed on 16 April 2025 on its behalf by:
Måns Hultman
Chair of the Remuneration Committee and Director
80
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
80
FINANCIAL STATEMENTS
Independent Auditor’s Report 84
Consolidated Statement of Profit and Loss and Other Comprehensive Income 93
Consolidated Statement of Financial Position 94
Consolidated Statement of Cash Flows 96
Consolidated Statement of Changes in Equity 97
Notes Forming Part of the Consolidated Financial Statements 99
MotorK Plc Statement of Financial Position 138
MotorK Plc Statement of Changes in Equity 139
Notes Forming Part of the MotorK Plc Financial Statements 141
Group Alternative Performance Measure 152
Company Information 156
Financial
Statements
81
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial Statements
INDEPENDENT AUDITOR’S REPORT
OPINION ON THE FINANCIAL STATEMENTS
In our opinion:
the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 31 December 2023 and of the Groups loss for the year then ended;
the Group financial statements have been properly prepared in accordance with UK adopted international accounting standards;
the Parent Company financial statements have been properly prepared in accordance with UK Kingdom Generally accounting standards; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements of MotorK Plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the year ended 31 December 2023 which comprise the Consolidated Statement of Profit and Loss and
Other Comprehensive Income, the Consolidated and Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated and Company Statement Changes in Equity, and notes to the
financial statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards and, as regards the Parent Company financial statements is applicable
law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
SEPARATE OPINION IN RELATION TO IFRSS AS ADOPTED BY THE EUROPEAN UNION
As explained in note 2 to the Group financial statements, the Group in addition to complying with its legal obligation to apply UK adopted international accounting standards, has also applied IFRSs as adopted by the
European Union.
In our opinion the Group financial statements give a true and fair view of the consolidated financial position of the Group as at 31 December 2023 and of its consolidated financial performance and its consolidated cash
flows for the year then ended in accordance with IFRSs as adopted by the European Union.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the
audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We remain independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRCs Ethical Standard as
applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
82
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the Directors’
assessment of the Group and the Parent Company’s ability to continue to adopt the going concern basis of accounting included:
A review of the Director’s assessment of going concern including the potential impact of the reduction of liquidity and its impact on year end cash.
An assessment of the appropriateness and accuracy of cash flow forecasts by comparison of historical performance versus budget.
A comparison of the historic and forecast cash usage relative to the existing and forecast funds available.
Consideration of the Director’s sensitivity analysis along with performing further sensitivities on the revenue, personnel costs trajectory, capitalisation of costs and their effect on the forecast covenant measurements.
A review of whether the disclosures are appropriate for the circumstances of the entity and provide sufficient information about the Group and its subsidiaries and the Directors’ consideration of their ability to continue
as a going concern.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and the Parent Companys
ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.
Overview
Coverage 94% (2022: 99%) of Group profit before tax
98% (2022: 99%) of Group revenue
94% (2022: 99%) of Group total assets
Key audit matters Revenue recognition 2024 2023
Materiality Group financial statements as a whole
€870,000 (2022: €770,000 ) based on 2% (2022: 2%) of Revenue
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
83
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
AN OVERVIEW OF THE SCOPE OF OUR AUDIT
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including the Groups system of internal control, and assessing the risks of material misstatement in the financial statements.
We also addressed the risk of management override of internal controls, including assessing whether there was evidence of bias by the Directors that may have represented a risk of material misstatement.
Of the group’s 12 (2022: 19) reporting components, 2 (2022: 2) were identified as significant and material with full scope audit procedures being performed for group purposes and 6 (2022: 13) were identified as non-
significant but material where specific balances and risks were identified as being in scope for audit purposes. We conducted reviews of financial information (including enquiry) at a further 4 (2022: 4) not-significant or
immaterial components.
Members of the group audit team completed all audits except for 1 full scope audit which was audited by a local overseas BDO network member firm. The group audit team performed audit procedures on the group
consolidation process.
Our involvement with component auditors
For the work performed by component auditors, we determined the level of involvement needed in order to be able to conclude whether sufficient appropriate audit evidence has been obtained as a basis for our opinion on
the Group financial statements as a whole. Our involvement with component auditors included the following:
The group audit team controlled and directed the work of the component audit team. This included providing detailed audit instructions and setting of component materiality. The group audit team visited the component
team and management’s offices and reviewed the working papers of the component auditors. The group audit team also held video calls in order to attend component planning and completion calls together with open
dialogue maintained throughout the audit.
Climate change
Our work on the assessment of potential impacts of climate-related risks on the Group’s operations and financial statements included:
Enquiries and challenge of management to understand the actions they have taken to identify climate-related risks and their potential impacts on the financial statements and adequately disclose climate-related risks
within the annual report;
Our own qualitative risk assessment taking into consideration the sector in which the Group operates and how climate change affects this particular sector; and
Review of the minutes of Board and Audit Committee meeting and other papers related to climate change and performed a risk assessment as to how the impact of the Groups commitment as set out in the annual
report may affect the financial statements and our audit.
We challenged the extent to which climate-related considerations, including the expected cash flows from the initiatives and commitments have been reflected, where appropriate, in the Directors’ going concern
assessment and in managements judgements and estimates.
We also assessed the consistency of managements disclosures included as Other Information on page 89 with the financial statements and with our knowledge obtained from the audit.
Based on our risk assessment procedures, we did not identify there to be any key audit matters materially impacted by climate-related risks and related commitments.
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
84
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit, and directing the efforts of the
engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter How the scope of our audit addressed the key audit matter
Revenue recognition
Refer to the Accounting Policies of the Group in Note 5 for further
detail on the policies impacting revenue recognition together with
Note 7 detailing the estimation uncertainty over valuation of customer
contracts and Note 9 for the financial disclosure of revenue.
The amounts reported in relation to revenue represent
information of significant interest to many users of the financial
statements. This puts revenue at a greater risk of manipulation,
bias and misstatement.
As a software Company the Annual Rateable Revenue (ARR)
is a Key Performance Indicator (KPI) of interest to investors;
hence there could be an incentive to manipulate this figure.
This ARR KPI is derived from December 2023 monthly
annualised live contracts. There is a risk that either this
calculation is manipulated or else contract commencing in 2024
are recognised earlier than they should be in the worn financial
year. We therefore considered this to be a key audit matter.
We obtained a sample of contracts to check that the revenue
recognition was in line with the contractual terms specifically
considering when control was passed to a customer for both licence
and maintenance revenues and the performance obligations had
been fulfilled;
Tested the percentage of revenue identified as maintenance revenue
back to support and benchmarked against market expectations;
A sample of new contracts signed around year end were selected and
the evidence obtained to test when their go-live SaaS performance
obligation had been met and hence when their revenue should have
been recognised;
Samples of recurring contracts were also selected to check they matched
the brought-forward invoicing pattern where still within the prior year
contract or else was been supported by a new executed contract;
We selected and obtained support for non-standard journals
to revenue;
Challenges were raised to management over the point when the
licence revenue “performance obligation” had been delivered;
We agreed a sample of accrued, deferred income and credit notes
to supporting documentation to check recorded in the correct period; and
We tested the ARR disclosure to check it was sufficiently well
explained, defined and reconciled. We tested the computational
accuracy of the ARR.
Key observations
We did not identify any indicators to suggest that the revenue
recognition was inappropriate.
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
85
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. We consider materiality to be the magnitude by which misstatements, including omissions,
could influence the economic decisions of reasonable users that are taken on the basis of the financial statements.
In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower materiality level, performance materiality, to determine the extent of testing needed. Importantly,
misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating
their effect on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole and performance materiality as follows:
Group financial statements Parent Company financial statements
2023 2022 2023
2022
Materiality €860,000 €770,000 €860,000 €420,000
Basis for determining
materiality
2% of Group revenue 2% of Group revenue Based on Group
allocated materiality
Based on Group
allocated materiality
Rationale for the
benchmark applied
We considered revenue to a key performance measure for users to evaluate the financial
performance of this business in its growth phase.
Calculated based on Parent materiality given the assessment of aggregation
risk for the Parent, which capped to the group materiality level.
Performance materiality €600,000 €501,000 €600,000 273,000
Basis for determining
performance materiality
Performance materiality was set at 70% (2022: 65%) of materiality,
taking into account various factors including the expected total value
of known and likely misstatements, brought forward misstatements,
the number of material estimates, the spread of results within the group
and the expected use of sample testing.
Performance materiality for the Parent Company was set at 70%
(2022: 65%) of materiality taking into account various factors including
the expected total value of known and likely misstatements, brought-forward
misstatements, and the number of material estimates.
Rationale for the percentage
applied for performance
materiality
Component materiality
For the purposes of our Group audit opinion, we set materiality for each significant component of the Group, apart from the Parent Company whose materiality is set out above, based on a percentage of 63% (2022: 90%) of
Group materiality dependent on the size and our assessment of the risk of material misstatement of that component. Component materiality for this component was €540k (2022: €732k). In the audit of each component, we
further applied performance materiality levels of 70% (2022: 65%) of the component materiality to our testing to ensure that the risk of errors exceeding component materiality was appropriately mitigated.
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
86
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Reporting threshold
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of €34,000 (2022: €31,000). We also agreed to report differences below this threshold that, in our view, warranted
reporting on qualitative grounds.
OTHER INFORMATION
The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on
the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the
other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based
on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
OTHER COMPANIES ACT 2006 REPORTING
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below.
Strategic report and
Directors’ report
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic report and the Directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors’ report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the Group and Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements
in the Strategic Report or the Directors’ Report.
Matters on which
we are required to
report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
87
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
EUROPEAN SINGLE ELECTRONIC FORMAT (ESEF)
Motork Plc has prepared its annual report in ESEF. The requirements for this are set out in the Delegated Regulation (EU) 2019/815 with regard to regulatory technical standards on the specification of a single electronic
reporting format (hereinafter: the RTS on ESEF).
In our opinion, the annual report prepared in XHTML-format, including the marked-up consolidated financial statements as included in the reporting package by Motork Plc, complies in all material respects with the RTS
on ESEF.
Management is responsible for preparing the annual report including the financial statements in accordance with the RTS on ESEF, whereby management combines the various components into a single reporting package.
Our responsibility is to obtain reasonable assurance for our opinion whether the annual report in this reporting package complies with the RTS on ESEF.
Our procedures included:
obtaining an understanding of the entitys financial reporting process, including the preparation of the reporting package;
identifying and assessing the risks that the annual report does not comply in all material respects with the RTS on ESEF and designing and performing further assurance procedures responsive to those risks to provide a
basis for our opinion including:
obtaining the reporting package and performing validations to determine whether the reporting package containing the Inline XBRL instance document and the XBRL extension taxonomy files have been prepared
in accordance with the technical specifications as included in the RTS on ESEF;
examining the information related to the consolidated financial statements in the reporting package to determine whether all required mark-ups have been applied and whether these are in accordance with the RTS
on ESEF.
RESPONSIBILITIES OF DIRECTORS
As explained more fully in the Directors’ responsibilities statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such
internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.
AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
88
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Non-compliance with laws and regulations
Based on:
our understanding of the Group and the industry in which it operates;
discussion with management and those charged with governance including Audit Committee; and
obtaining and understanding of the Group’s policies and procedures regarding compliance with laws and regulations.
We considered the significant laws and regulations to be accounting standards, Euronext, Companies Act 2006, the Dutch listing Rules, Companies Act in the countries where the group operates and certain requirements
from tax legislation.
The Group is also subject to laws and regulations where the consequence of non-compliance could have a material effect on the amount or disclosures in the financial statements, for example through the imposition of fines
or litigations. We identified such laws and regulations to Companies Act 2006, the Dutch listing Rules, Companies Act in the countries where the group operates and tax legislation.
Our procedures in respect of the above included:
review of minutes of meeting of those charged with governance for any instances of non-compliance with laws and regulations;
review of correspondence with regulatory and tax authorities for any instances of non-compliance with laws and regulations;
review of financial statement disclosures and agreeing to supporting documentation; and
review of legal expenditure accounts to understand the nature of expenditure incurred.
Fraud
We assessed the susceptibility of the financial statements to material misstatement, including fraud. Our risk assessment procedures included:
enquiry with management and those charged with governance including Audit Committee regarding any known or suspected instances of fraud;
obtaining an understanding of the Group’s policies and procedures relating to:
detecting and responding to the risks of fraud; and
internal controls established to mitigate risks related to fraud.
review of minutes of meeting of those charged with governance for any known or suspected instances of fraud;
discussion amongst the engagement team as to how and where fraud might occur in the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; and
considering remuneration incentive schemes and performance targets and the related financial statement areas impacted by these.
Based on our risk assessment, we considered the areas most susceptible to fraud to be revenue and management override.
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
89
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Our procedures in respect of the above included:
assessing significant estimates made by management for bias ( see key audit matters);
testing a sample of journal entries throughout the year, which met a defined risk criteria, by agreeing to supporting documentation;
assessing significant estimates made by management for discount rate used as part of business acquisition; and
we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the Directors in estimates or judgements that represented a
risk of material misstatement due to fraud. To address the risk of fraud due to revenue recognition through our journals testing we obtained a list of journal entries to revenue and reviewed manual postings with values
greater than predetermined thresholds as set out in the key audit matters section of our report.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including component engagement teams who were all deemed to have appropriate competence
and capabilities and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. For component engagement teams, we also reviewed the result of their work performed in
this regard.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not
detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the
further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
USE OF OUR REPORT
This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Parent
Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than
the Parent Company and the Parent Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Owen Pettifor (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
Gatwick, UK
16 April 2024
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
INDEPENDENT AUDITOR’S REPORT CONTINUED
OPINION ON THE FINANCIAL STATEMENTS
90
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME
Restated
For theFor the
year endedyear ended
31 December31 December
€’000
Note
20242023*
Revenue
9
4 0, 333
38 , 522
Cost for customers’ media services
10
8 ,1 4 4
7, 5 1 5
Personnel costs
10
26 , 69 0
34, 201
R&D capitalisation
10
(8 ,27 8)
(9, 3 42)
Other operating costs
10
14 , 2 9 0
1 6 ,111
Provision for bad debts
10
1, 359
236
Amortisation and depreciation
10
9, 9 9 0
8 , 741
Total costs
10
5 2 ,1 9 5
5 7, 4 6 2
Operating loss
(11, 8 6 2)
(1 8 , 9 4 0)
Finance expense
11
(2 , 313)
(767)
Finance income
11
222
57
Other gains/(losses)
890
(330)
Loss before tax
(13 , 0 6 3)
(19,9 8 0)
Corporate income tax
12
5
2 , 3 15
Loss for the period
(13 , 0 5 8)
(1 7, 6 6 5)
Attributable to:
Owners of the parent
(13 , 0 5 8)
(1 7, 6 6 5)
Other comprehensive loss
Actuarial (losses)/gain arising from remeasurement of liabilities for employee benefits that will not be subsequently remeasured to the income statement
20
92
(49)
Gains on exchange differences from translation of financial statements of foreign entities that will be reclassified subsequently to the income statement
26
19
77
Total comprehensive loss
(12 ,9 47)
(1 7, 6 3 7)
Attributable to:
Owners of the parent
(12 ,9 4 7)
(1 7, 6 3 7)
Basic and diluted EPS
Loss for the period
24
(0 . 2 9)
(0 . 4 4)
*Consolidated Statement of Profit and Loss and Other Comprehensive Income for the year ended 31 December 2023 has been restated.
Please refer to the Note 5 – Material Accounting Policies – Prior year restatements.
91
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Restated Restated
As atas atas at
31 December31 December1 January
€’000
Note
20242023*2023*
Intangible assets
13
4 6 ,335
4 6 , 477
3 6 ,757
Property, plant and equipment
14
3, 379
4, 557
5, 000
Investments in associates
15
3 ,53 8
3, 53 8
3 , 538
Non-current assets – security deposits
15
242
23 4
19 4
Non-current assets
53,494
54,806
45,4 89
Trade and other receivables
16
13 ,9 7 3
13 , 4 0 5
13 , 0 5 8
Cash on hand and cash at banks
17
3, 362
3, 50 9
19, 2 2 3
Current assets
17, 3 3 5
16 ,9 14
32 , 2 81
Total assets
70, 82 9
7 1,7 2 0
77 ,770
Trade and other payables
18
11, 2 9 3
14 , 6 5 3
12 , 2 5 0
Tax payable
18
3 ,7 93
2, 573
3 , 8 42
Current financial liabilities
19
9, 5 9 9
8,89 7
356
Current lease liabilities
19
1 ,1 4 1
1 ,17 0
972
Provisions
22
12 1
12 0
153
Current liabilities
25 ,9 47
2 7, 4 13
17, 5 7 3
Employees’ benefit liability
20
2, 310
2,3 09
1, 8 9 5
Deferred tax liabilities
21
1, 5 3 3
1,7 9 1
1, 4 71
Non-current financial liabilities
19
10 , 8 28
9,9 9 4
11 , 4 6 3
Non-current lease liabilities
19
2 ,19 6
3 ,1 9 0
3,6 65
Provisions
22
57
14 2
Non-current liabilities
16 , 8 6 7
1 7, 3 4 1
18 , 6 36
Total liabilities
4 2 , 8 14
44 ,75 4
36,209
Share capital
23
459
4 07
4 03
Share premium
23
85 ,72 9
6 9, 4 4 6
6 8 ,75 4
Merger reserve
23
3, 627
3, 627
3, 627
92
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Restated Restated
As atAs atas at
31 December31 December 1 January
€’000
Note
20242023*2023*
Accumulated losses
23
(61, 8 0 0)
(46,5 1 4)
(31, 2 2 3)
Total equity
2 8 , 0 15
26 ,9 6 6
4 1, 5 61
Total liabilities and equity
70, 82 9
7 1,7 2 0
77 ,770
*Consolidated Statement of Financial Position as of 31 December 2022 and 2023 have been restated. Please refer to the Note 5 – Material Accounting Policies – Prior year restatements.
The notes on pages XX to XX form part of the Consolidated Financial Statements. The Consolidated Financial Statements on pages XX–XX were approved and authorised for issue by the Board of Directors on 15 April
2025 and were signed on 16 April 2025 on its behalf by:
Marco Marlia
Chief Executive Officer
16 April 2025
CONSOLIDATED STATEMENT OF FINANCIAL POSITION CONTINUED
93
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CONSOLIDATED STATEMENT OF CASH FLOWS
Restated
For theFor the
year endedyear ended
31 December 31 December
€’00020242023*
Loss for the period
(13 , 0 5 8)
(1 7, 6 6 5)
Adjustments for:
Depreciation of property, plant and equipment
1, 4 6 5
1, 42 3
Amortisation of intangible assets
8 , 52 5
7, 3 1 8
Finance income
(222)
(57)
Finance expense
2 , 3 13
1, 0 3 5
Other (gains)/losses
(89 0)
62
Income tax expense
(5)
(2 , 3 15)
Share-based payment expense
638
1, 2 0 2
Earn-out accrual
(1,55 0)
2,0 4 8
Other non-monetary movements
6 51
(111)
Cash outflow (used in) operating activities before changes
in net working capital
(2 ,1 3 3)
(7, 0 6 0)
(Increase) in trade and other receivables
(5 63)
16 0
(Decrease)/Increase in trade and other payables
(74 0)
1, 514
(Decrease)/increase in provisions and employee benefits
8
(13 7)
Cash outflow (used in) operations
(3, 4 28)
(5 , 52 3)
Income tax received/(paid)
47
(7 12)
Net cash flows (used in) operating activities
(3 , 3 8 1)
(6 , 2 3 5)
Restated
For theFor the
year endedyear ended
31 December 31 December
€’00020242023*
Investing activities
Cash outflow on acquisition of subsidiaries (net of cash acquired)**
(6 ,1 8 9)
(3 , 8 8 1)
Purchase of intangible assets***
(8, 3 83)
(9 ,358)
Purchases of property, plant and equipment
(27)
(9 2)
Non-current assets – security deposits
(8)
(4 0)
Net cash (used in) investing activities
(14 , 6 0 7)
(1 3,371)
Financing activities
Proceeds for issue of shares
1 4, 1 56
3 ,15 3
Buy-back Programme
-
(2 , 3 0 6)
Bank loans repaid
(1 , 8 61)
(47)
New bank and loan with other financial institutions
9, 6 8 8
4 , 8 31
Capital element of lease liabilities repaid
(1, 2 9 4)
(1 ,12 6)
Interest paid on bank and other loans
(2,6 58)
(4 0 1)
Interest paid on lease liabilities
(19 2)
(2 11)
Net cash from financing activities
17, 8 3 8
3, 893
Translation exchange differences
3
(1)
Net decrease in Cash on hand and cash at banks
(147)
(15 ,7 14)
Cash on hand and cash at banks at beginning of period
3, 5 0 9
1 9, 2 2 3
Cash on hand and cash at banks at end of period
3, 36 2
3, 5 0 9
* Consolidated Statement of Cash Flows as of 31 December 2023 has been restated. Please refer to the Note 5 – Material Accounting Policies – Prior year restatements.
** FY 2024 cash-out refers for €5.1 million to deferred consideration classified in Current financial liabilities under IFRS 3 and for €1.1 million to post-combinations services payment classified in Trade and other payables under IAS 19.
FY 2023 cash-out refers for €0.8 million to deferred consideration classified in Current financial liabilities under IFRS 3 and for €3.1 million to the consideration for the acquisition of GestionaleAuto.com S.r.l.
*** In FY2024, it includes €8.3 million of internally generated assets additions (€9.3 million in FY2023) and €0.1 million of direct purchase additions (€15 thousand in FY2023).
94
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Total
Restatedattributable to
Share Share Merger Accumulated equity holders
€’000capitalpremiumreservelosses³of parent
1 January 2023
4 03
6 8 ,75 4
3 ,6 27
(1 0 ,9 7 8)
61, 8 0 6
Restatement of revenue recognition under IFRS 15 (net of tax)
(20 , 245)
(2 0 , 24 5)
Restated total equity at the beginning of the financial year
403
68 ,75 4
3, 627
(31, 2 2 3)
41 , 5 61
Loss for the perio
(17, 6 6 5)
(1 7, 6 6 5)
Other comprehensive loss
Translation reserve
77
77
Defined benefit pension scheme
(49)
(49)
Total comprehensive loss for the year
(1 7, 6 3 7)
(1 7, 6 3 7)
Contributions by and distributions to owners
Issue of shares
18
4, 69 2
(20 4)
4, 506
Share-based payment
1, 2 0 2
1, 2 0 2
Share-based payment exercised
(1,3 5 3)
(1, 35 3)
Shares to be issued
9 93
9 93
Buy-back programme
2
(14)
(2, 2 92)
(2 , 3 0 6)
Capital reduction
(4, 000)
(4000)
(2 , 3 0 6)
Total contributions by and distributions to owners
4
692
-
2 ,346
3, 042
31 December 2023
4 07
69 ,446
3, 627
(4 6 , 514)
26 ,9 6 6
1 The line item “Loss of the period” for FY2023 is restated. Please refer to the Note 5 – Material accounting policies – Prior year restatements.
2 MotorK bought its own shares and cancelled them.
3 The Earn-out reserve column has been incorporated in the column Accumulated losses.
95
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Total
Restatedattributable to
Share Share Merger Accumulated equity holders
€’000capitalpremiumreservelosses³of parent
Loss for the period
(13 , 0 5 8)
(13 , 0 5 8)
Other comprehensive loss
Translation reserve
19
19
Defined benefit pension scheme
92
92
Total comprehensive loss for the year
(12 ,9 47)
(12, 9 47)
Contributions by and distributions to owners
Issue of shares
4
52
16 , 2 8 3
(6 0 0)
15, 7 3 5
Share-based payment
63 8
638
Share-based payment exercised
(1, 42 0)
(1, 42 0)
Shares to be issued
(957)
(9 57)
Total contributions by and distributions to owners
52
16 , 2 8 3
-
(2 , 33 9)
13 , 9 9 6
31 December 2024
4 59
8 5,72 9
3, 627
(61 , 8 0 0)
28 , 015
4 Please refer to Note 23 for further details.
Share capital represents the nominal value of the share capital subscribed for.
Share Premium represents amounts subscribed for share capital in excess of the nominal value, less related costs of share issues. During FY2023, the Group completed a capital reduction, which resulted in a reduction of the
share premium account. As part of this process, a portion of the share premium amounting to €4 million was transferred to the Accumulated losses in accordance with applicable legal requirements and accounting standards.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY CONTINUED
96
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL INFORMATION
MotorK Plc (the Company or the Parent Company) is a Company incorporated in the UK. The registered office
is on the 5th Floor, One New Change, London, England, EC4M 9AF, listed from November 2021 on Euronext
Amsterdam.
The Company and its subsidiaries (the Group or MotorK Group) is a leading SaaS provider for the automotive retail
industry in the EMEA region.
The Group offers a cloud-based holistic SaaS platform (named SparK) to support the full vehicle lifecycle and the
entire customer journey. SparK can be used to manage the digital presence of a small single showroom dealer as
well as support the sales and marketing functions of a regional network of franchise dealerships for an automotive
OEM across EMEA.
As of 31 December 2024, the main shareholders of the Parent Company are 83 North, who directly holds
approximately 19% of the share capital, Lucerne, who holds approximately 18.6% of the share capital and the
original founders Marco Marlia (CEO of the Group), Marco De Michele, and Fabio Gurgone own roughly 11% each
of the share capital.
These Consolidated Financial Statements as of and for the year ended 31 December 2024, together with the notes
thereto, have been prepared in accordance with UK-adopted International Accounting Standards in conformity
with the requirements of the Companies Act 2006.
The preparation of financial statements in compliance with adopted IFRS Accounting Standards requires the use
of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the
Group’s accounting policies. The areas where significant judgements and estimates have been made in preparing
the financial statements and their effect are disclosed in Note 7.
2. BASIS OF PREPARATION
The financial statements have been prepared in accordance with UK-adopted international accounting
standards and with International Financial Reporting Standards, International Accounting Standards and
Interpretations (collectively IFRSs) as adopted by the European Union (Adopted IFRSs) and with those parts
of the Companies Act 2006 applicable to companies preparing their financial statements under IFRSs.
2.1 Form and content of the Consolidated Financial Statements
The format of the consolidated financial statements and related classification criteria adopted by the Group
(among the options available under IAS 1 – Presentation of financial statement) are as follows:
the Consolidated Statement of Financial Position shows current and non-current assets separately, and
current and non-current liabilities in the same way;
the consolidated statement of profit and loss and other comprehensive income shows a classification of
costs by nature; and
the Consolidated Statement of Cash Flow was prepared using the indirect method.
The Group has chosen to prepare a comprehensive income statement that includes, in addition to the
result for the period, other amounts that, in accordance with the international accounting standards, are
recognised directly in other comprehensive income separately from those relating to operations with the
Group’s shareholders.
The templates used, as specified above, are those that best represent the Groups economic, equity
and financial situation. The Consolidated Financial Statements are prepared in Euro (which is also the
presentation currency), rounded to the nearest thousand. They are prepared on the historical cost basis with
the exception of certain items, which are measured at fair value as disclosed in the accounting policies below.
The preparation of the financial statements requires management to make judgements, estimates, and
assumptions that affect the application of policies and reported amounts of assets and liabilities, income,
and expenses. Actual results may differ from these estimates.
97
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
2. BASIS OF PREPARATION CONTINUED
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised if the revision affects only that period,
or in the period of the revision and future periods if the revision affects current and future periods.
2.2 Subsidiaries of MotorK Plc included in the Consolidated Financial Statements
The Consolidated Financial Statements include the financial statements of the Parent Company, MotorK Plc,
and its subsidiaries. Where necessary, specific adjustments were made at the consolidated level to standardise
the Groups financial statements to the UK-adopted International Accounting Standards.
Below, we report the list of companies included in Consolidated Financial Statements prepared by the Parent
Company, MotorK Plc, as at 31 December 2024, indicating the share capital held by the Group. MotorK Italia
S.r.l. is directly controlled by MotorK Plc. All the other subsidiaries are indirectly controlled.
Country of Proportion of ownership
incorporation interest at
and principal
place of
Name business
2024
2023
2022
MotorK Italia S.r.l.
Italy
100%
100%
100%
MotorK Spain Gestiones Comerciales SL
Spain
100%
100%
100%
MotorK Deutschland GmbH
Germany
100%
100%
100%
MotorK France Sarl
France
100%
100%
100%
For Business S.r.l.
Italy
100%
100%
100%
MotorK Israel Ltd
Israel
100%
100%
100%
DealerK Technology Solutions, Unipessoal Lda
Portugal
100%
100%
100%
DriveK Italia S.r.l.
1
Italy
100%
100%
FusionIT NV
Belgium
100%
100%
100%
FranceProNet SaS
2
France
100%
SFD SaS
2
France
100%
ICO International GmbH
Germany
100%
100%
100%
GestionaleAuto.com S.r.l.
Italy
100%
100%
1 The Company wound up on 8 January 2024.
2 Merged into MotorK France Sarl starting from 1 January 2023.
During the financial year 2023, the consolidation area changed as a result of the following operations:
On 8 January 2024, the shelf Company DriveK Italia S.r.l., created as a potential vehicle for the selling
of the business DriveK and then not used due to the different structuring followed in the operation, has
wound up. The value of the assets of such Company amount to roughly €3 thousand and therefore the
wind-up has not affected the assets of the Consolidated Financial Statements as at 31 December 2023.
All the companies mentioned above are included in the Consolidated Financial Statements from the date on
which control is transferred to the Group or from the date in which they have been incorporated.
The registered offices of the companies disclosed above is as follows:
MotorK Italia S.r.l.
Via Ludovico D’Aragona, 9 – 20132 Milan, Italy
MotorK Spain Gestiones Calle Muntaner 305 Planta PR Puerta 2 – 08021 – Barcelona, Spain
Comerciales SL
MotorK Deutschland GmbH
Destouchesstr. 68 – 80796 – München, Germany
MotorK France Sarl
168, Avenue Charles De Gaulle 9220 Neuilly-sur-Seine – Paris, France
For Business S.r.l.
Via Ludovico D’Aragona, 9 – 20132 Milan, Italy
MotorK Israel Ltd
3 Arik Einstein St Herzliya, Israel
DealerK Technology Solutions,
Unipessoal Lda
Avenida de Reblica n50, 10 – 1069 – 211 Lisbon, Portugal
DriveK Italia S.r.l.
Via Ludovico D’Aragona, 9 – 20132 Milan, Italy
FusionIT NV
Mechelsesteenweg 203 box 2, 2018 Antwerp, Belgium
ICO International GmbH
Berner Straße 107 – 60437 Frankfurt am Main, Germany
GestionaleAuto.com Srl
Viale Asiago n. 113 – Bassano del Grappa, Italy
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
98
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
2. BASIS OF PREPARATION CONTINUED
2.3 Basis for consolidation
The criteria used by the Group to define the consolidation area and the relative consolidation principles are
shown below. The financial statements of foreign companies are translated into Euro using the functional
currency concept, under which asset and liability items are translated at the closing rate. With the exception
of income and expenses recognised directly in equity, equity is translated at historical rates. The resulting
foreign exchange differences are recognised in other comprehensive income until disposal of the subsidiary
concerned, and are presented as a separate item in equity.
Subsidiaries
The subsidiary companies are those companies that the Group controls. The Group controls a Company
when it is exposed to the variability of the Companys results and has the power to influence these results
through its power over the Company. Generally, it is assumed that control exists when the Company directly
or indirectly holds more than half of the voting rights, taking into account the potential exercised or
converted voting rights.
Subsidiaries owned 100% (directly or indirectly) are consolidated using the integral method from the date on
which control is transferred to the Group. On the other hand, they are excluded from consolidation starting
from the date on which this control is terminated.
Investment in associates
Associates are companies over which the Group has significant influence, which is presumed to exist when
the investment represents 20% to 50% of the voting rights.
Under the equity method, the investments are initially recognised at cost and adjusted thereafter to
recognise the Group’s share of the profit/(loss) and other comprehensive income/(loss) of the investee.
The Group’s share of the investee’s profit/(loss) is recognised in the consolidated income statement.
Distributions received from an investee reduce the carrying amount of the investment. Post-acquisition
movements in other comprehensive income/(loss) are recognised in other comprehensive income/(loss)
with a corresponding adjustment to the carrying amount of the investment.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of
the Group’s interest in the associate. Unrealised losses are also eliminated unless the transaction provides
evidence of an impairment of the asset transferred.
When the Group’s share of the losses of an associate exceeds the Groups interest in that associate, the
Group discontinues recognising its share of further losses. Additional losses are provided for, and a liability
is recognised, only to the extent that the Group has incurred legal or constructive obligations or made
payments on behalf of the associate. The Group discontinues the use of the equity method from the
date the investment ceases to be an associate or when it is classified as available-for-sale.
Business combinations
Business combinations are recorded according to the acquisition method.
According to this method:
the amount transferred in a business combination is measured at fair value, calculated as the sum of the
fair value of the assets transferred and of the liabilities assumed by the Group on the acquisition date and
of the equity instruments issued in exchange for control of the acquired Company. The charges ancillary
to the transaction are recorded on the income statement at the time in which they are incurred;
the identifiable assets and the liabilities acquired are recognised at fair value at the acquisition date; an
exception is deferred tax assets and liabilities, assets and liabilities for employee benefits, liabilities or
equity instruments relating to share-based payments of the acquired Company or payments based on
shares relating to the Group issued to replace contracts for the Company acquired, and assets (or groups
of assets and liabilities) held for sale, which are instead valued according to their relevant principle;
goodwill is calculated as the excess between the sum of the considerations transferred in the business
combination, the value of the net equity pertaining to non-controlling interests and the fair value
of any equity investment previously held in the Company acquired compared to the fair value of the
net assets acquired and liabilities assumed at the acquisition date. If the value of the net assets and
liabilities acquired at the acquisition date exceeds the sum determined above, the excess is immediately
recognised in the income statement as income deriving from the transaction; and
any considerations subject to conditions provided for by the business combination contract are valued
at fair value on the acquisition date and included in the value of the amounts transferred in the business
combination for the purpose of calculating the goodwill.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
99
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
3. GOING CONCERN
In preparing the financial statements, management has applied the going concern principle based on
its assessment of the Companys ability to continue as a going concern. In making such an assessment,
management has considered the cash injection achieved in the first month of FY2025 due to the capital rise
of €5.3 million and the sale of the remaining 20% stake in Auto XY SpA to GEDI Digital Srl for €3.5 million,
the expectation of the Companys future performance and the results in terms of growth during 2024.
Management has prepared a three-year Business Plan covering the period between 2025 and 2027 (that
includes inflation assumptions on salaries) showing that the Company has the resources to cover its financial
need for the foreseeable future. As per the Business Plan, during FY2025 it is forecasted to burn a certain
amount of cash so that cash and cash equivalents at year end 31 December 2025 will land in a positive
territory starting to generate positive operating cash flow from the second half of FY2025. Management is
also currently under discussion to obtain further flexibility on cash needs with the use of some instruments
to finance working capital. Such instruments will ensure that even a worst case scenario of a 10% reduction
in recurring billings during the year 2025, as shown in the sensitivity analysis, will have limited impact on the
Group’s cash position to 12 months from the approval date of the accounts, with no substantial effect on
going concern assessment.
In conducting the going concern assessment, management has taken into consideration the potential
impacts of various factors, including the ongoing conflict between Russia and Ukraine, the situation in Israel,
inflation rates, rising commodity prices, and the increased cost of living in the markets where the Group
operates. These factors have been carefully evaluated and incorporated into the Business Plan. Given the
nature of MotorK as a key digital supplier for its customers, management has concluded that these elements
do not have a material effect on the going concern assessment.
4. ACCOUNTING STANDARDS IN FORCE FROM 1 JANUARY 2023 AND INTERPRETATIONS
APPLICABLE AT A FUTURE DATE
4.1 New standards and amendments effective from 1 January 2024
The following new standards and amendments effective from 1 January 2024 were adopted by the Group
for the preparation of these Consolidated Financial Statements.
In February 2021, the IASB issued amendments to IAS 1 –
Presentation of Financial Statements and
IFRS Practice Statement 2: Disclosure of Accounting Policies,
which require companies to disclose their
material accounting policy information rather than their significant accounting policies and provide
guidance on how to apply the concept of materiality to accounting policy disclosures. These amendments
are effective on or after 1 January 2023. The Group has revisited the disclosure of accounting policies and
only disclose the ones considered material for management.
In February 2021, the IASB issued amendments to IAS 8 –
Accounting Policies, Changes in Accounting
Estimates and Errors: Definition of Accounting Estimates,
which clarify how companies should distinguish
changes in accounting policies from changes in accounting estimates. These amendments are effective
on or after 1 January 2023. The Group has revisited the disclosure of accounting policies and only disclose
the ones considered material for management.
In May 2021, the IASB issued amendments to IAS 12 –
Income Taxes: Deferred Tax Related to Assets
and Liabilities Arising From a Single Transaction
that clarify how companies account for deferred tax
on transactions such as leases and decommissioning obligations. These amendments are effective on or
after 1 January 2023. There was no significant effect from the adoption of these amendments.
In December 2021, the IASB issued amendments to IFRS 17 –
Insurance Contracts: Initial Application
of IFRS 17 and IFRS 9 – Comparative Information
, which provides a transition option relating to
comparative information about financial assets presented on initial application of IFRS 17. The
amendment is aimed at helping entities to avoid temporary accounting mismatches between financial
assets and insurance contract liabilities, and therefore improve the usefulness of comparative information
for users of financial statements. The amendment is effective on or after 1 January 2023. There was no
significant effect from the adoption of these amendments.
In May 2023, the IASB issued amendments to IAS 12 –
Income taxes: International Tax Reform – Pillar
Two Model Rules
to clarify the application of IAS 12 –
Income taxes
to income taxes arising from tax
law enacted or substantively enacted to implement the Organisation for Economic Co-operation and
Development/G20 Inclusive Framework on Base Erosion and Profit Shifting Pillar Two model rules (Pillar
Two income taxes). The amendments introduce: (i) a mandatory temporary exception to the accounting
for deferred taxes arising from the jurisdictional implementation of the Pillar Two model rules, which was
effective immediately upon issuance of the amendment; and (ii) disclosure requirements for affected
entities to help users of the financial statements better understand an entity’s exposure to Pillar Two
income taxes arising from that legislation, particularly before the effective date of the Pillar Two model
rules, which apply for annual reporting periods beginning on or after 1 January 2023. There was no
significant effect from the adoption of these amendments.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
100
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
4. ACCOUNTING STANDARDS IN FORCE FROM 1 JANUARY 2023 AND INTERPRETATIONS
APPLICABLE AT A FUTURE DATE CONTINUED
4.2 New standards, amendments and interpretations not yet effective
The standards, amendments and interpretations issued by the IASB that will have mandatory application in
2024 or subsequent years are listed below:
In January 2020, the IASB issued amendments to IAS 1 – Presentation of Financial Statements:
Classification of Liabilities as Current or Non-Current to clarify how to classify debt and other liabilities
as current or non-current, and in particular how to classify liabilities with an uncertain settlement
date and liabilities that may be settled by converting to equity. These amendments are effective on
or after 1 January 2024. The Group does not expect any material impact from the adoption of these
amendments.
In September 2022, the IASB issued amendments to IFRS 16 – Leases: Liability in a Sale and Leaseback
to improve the requirements for sale and leaseback transactions, which specify the measurement of the
liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognise any
amount of the gain or loss that relates to the right of use it retains. These amendments are effective on
or after 1 January 2024. The Group does not expect any material impact from the adoption of these
amendments.
In October 2022, the IASB issued amendments to IAS 1 – Presentation of Financial Statements:
Non-current Liabilities with Covenants, which clarify how conditions with which an entity must comply
within 12 months after the reporting period affect the classification of a liability. These amendments are
effective on or after 1 January 2024. The Group does not expect any material impact from the adoption
of these amendments.
In May 2023, the IASB issued amendments to IAS 7 – Statement of Cash Flows and IFRS 7 – Financial
Instruments: Disclosures: Supplier Finance Arrangements, which introduce new disclosure requirements to
enhance the transparency and usefulness of the information provided by entities about supplier finance
arrangements, and are intended to assist users of financial statements in understanding the effects
of supplier finance arrangements on an entitys liabilities, cash flows and exposure to liquidity risk. The
amendments are effective on or after 1 January 2024. The Group is evaluating the potential impact from
the adoption of these amendments.
In August 2023, the IASB issued amendments to IAS 21 – The Effects of Changes in Foreign Exchange
Rates: Lack of Exchangeability to clarify how an entity has to apply a consistent approach to assessing
whether a currency is exchangeable into another currency and, when it is not, to determine the exchange
rate to use and the disclosures to provide. These amendments are effective on or after 1 January 2025.
The Group does not expect any material impact from the adoption of these amendments.
In June, the International Sustainability Standards Board (ISSB) issued its first two IFRS
®
Sustainability
Disclosure Standards, IFRS S1 General Requirements for Disclosure of Sustainability-related Financial
Information and IFRS S2 Climate-related Disclosures. The objective of IFRS S1 is to require an entity
to disclose information about its sustainability-related risks and opportunities that is useful to users of
general purpose financial reports in making decisions relating to providing resources to the entity. The
objective of IFRS S2 is to require an entity to disclose information about its climate-related risks and
opportunities that is useful to users of general purpose financial reports in making decisions relating to
providing resources to the entity. The Group is evaluating the potential impact from the adoption of these
amendments.
In April 2024, IASB issued IFRS 18 — Presentation and Disclosure in Financial Statements, which
introduces new concepts relating to: (i) the structure of the statement of profit or loss, (ii) required
disclosures in the financial statements for certain profit or loss performance measures that are reported
outside an entitys financial statements, and (iii) enhanced principles on aggregation and disaggregation
which apply to the primary financial statements and notes in general. The standard is effective on or
after 1 January 2027. The Group is evaluating the potential impact from the adoption of this standard.
In May 2024, IASB issued amendments to the Classification and Measurement of Financial Instruments
which amended IFRS 9 — Financial Instruments and IFRS 7 — Financial Instruments: Disclosures, with the
aim of addressing diversity in practice by making the requirements more understandable and consistent.
The amendments: (a) clarify the date of recognition and derecognition of certain financial assets and
liabilities, with a new exception for certain financial liabilities settled through an electronic cash transfer
system to be derecognised before the settlement date if certain criteria are met; (b) clarify and add
further guidance for assessing whether a financial asset meets the solely payments of principal and
interest (SPPI) criterion; (c) add new disclosures for certain instruments with contractual terms that can
change cash flows (such as certain instruments with features linked to the achievement of environment,
social and governance (ESG) targets); and (d) update the disclosures for equity instruments designated
at fair value through other comprehensive income (FVOCI). The amendments are effective on or after
1 January 2026 and earlier application is permitted. The Group is evaluating the potential impact from
the adoption of these amendments.
In July 2024, IASB issued Annual Improvements to IFRS Accounting Standards — Volume 11 which
contains amendments to five standards as result of IASB’s annual improvements project. IASB uses the
annual improvements process to make necessary, but non-urgent, amendments to IFRS Accounting
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
101
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Standards that will not be included as part of another major project. The amended standards are: IFRS
1 — First-time Adoption of International Financial Reporting Standards, IFRS 7 —Financial Instruments:
Disclosures and its accompanying guidance on implementing IFRS 7; IFRS 9 — Financial Instruments;
IFRS 10 — Consolidated Financial Statements; and IAS 7 — Statement of Cash Flows. The amendments
are effective on or after 1 January 2026 and earlier application is permitted. The Group is evaluating the
potential impact from the adoption of these amendments.
In December 2024, IASB issued amendments for nature-dependent electricity contracts which amended
IFRS 9 — Financial Instruments and IFRS 7 — Financial Instruments: Disclosures to help companies better
report the financial effects of nature-dependent electricity contracts, which are often structured as
power purchase agreements (PPAs), in the light of the increased use of these contracts. The amendments
are effective on or after 1 January 2026 and earlier application is permitted. The Group is evaluating the
potential impact from the adoption of these amendments.
5. MATERIAL ACCOUNTING POLICIES
Internally generated intangible assets (development costs)
Expenditure on internally developed products is capitalised if it can be demonstrated that:
1. it is technically feasible to develop the product for it to be sold;
2. adequate resources are available to complete the development;
3. there is an intention to complete and sell the product;
4. the Group is able to sell the product;
5. sale of the product will generate future economic benefits; and
6. expenditure on the project can be measured reliably.
Capitalised development costs are amortised over the periods the Group expects to benefit from selling
the products developed (three years). Development expenditure not satisfying the above criteria and
expenditure on the research phase of internal projects are recognised in the Consolidated Statement of
Comprehensive Income as incurred. Development costs incurred on existing assets are capitalised only in case
such costs increment the functionality of the asset.
Goodwill
Goodwill represents the excess of the cost of a business combination over the total acquisition date fair value
of the identifiable assets, liabilities and contingent liabilities acquired.
Cost comprises the fair value of assets given, liabilities assumed and equity instruments issued, plus the
amount of any non-controlling interests in the acquiree plus, if the business combination is achieved in stages,
the fair value of the existing equity interest in the acquiree. Contingent consideration is included in cost at
its acquisition date fair value and, in the case of contingent consideration classified as a financial liability,
remeasured subsequently through profit or loss. Direct costs of acquisition are recognised immediately as an
expense.
Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to the
Consolidated Statement of Comprehensive Income. Where the fair value of identifiable assets, liabilities
and contingent liabilities exceed the fair value of consideration paid, the excess is credited in full to the
Consolidated Statement of Comprehensive Income on the acquisition date.
Leases
All leases are accounted for by recognising a right-of-use asset and a lease liability except for leases of low
value-assets; and leases with a duration of 12 months or less.
Lease liabilities are measured at the present value of the contractual payments due to the lessor over the
lease term, with the discount rate determined by reference to the rate inherent in the lease unless (as is
typically the case) this is not readily determinable, in which case the Group’s incremental borrowing rate on
commencement of the lease is used. Variable lease payments are only included in the measurement of the
lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability
assumes the variable element will remain unchanged throughout the lease term. Other variable lease
payments are expensed in the period to which they relate.
Impairment of non-financial assets with indefinite useful economic lives
Impairment tests on goodwill and other intangible assets with indefinite useful economic lives are
undertaken annually at the financial year end. Other non-financial assets are subject to impairment tests
whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.
Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of value in use and
fair value less costs to sell), the asset is written down accordingly. Where it is not possible to estimate the
recoverable amount of an individual asset, the impairment test is carried out on the smallest group of assets
to which it belongs for which there are separately identifiable cash flows; its CGUs (Cash-generating Units).
Goodwill is allocated on initial recognition to each of the Group’s CGUs that are expected to benefit from a
business combination that gives rise to the goodwill. Impairment charges are included in profit or loss, except
to the extent they reverse gains previously recognised in other comprehensive income. An impairment loss
recognised for goodwill is not reversed.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
102
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
5. MATERIAL ACCOUNTING POLICIES CONTINUED
Foreign currency
The Group’s Consolidated Financial Statements are presented in Euros, which is also the Parent Companys
functional currency. For each entity, the Group determines the functional currency and items included in the
financial statements of each entity are measured using that functional currency. The Group uses the direct
method of consolidation and on disposal of a foreign operation, the gain or loss that is reclassified to profit
or loss reflects the amount that arises from using this method.
Transactions and balances
Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional
currency spot rates at the date the transaction first qualifies for recognition. Monetary assets and liabilities
denominated in foreign currencies are translated at the functional currency spot rates of exchange at the
reporting date.
Differences arising on settlement or translation of monetary items are recognised in profit or loss with the
exception of monetary items that are designated as part of the hedge of the Group’s net investment in a
foreign operation. These are recognised in Other Comprehensive Income (OCI) until the net investment is
disposed of, at which time, the cumulative amount is reclassified to profit or loss. Tax charges and credits
attributable to exchange differences on those monetary items are also recognised in OCI.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the
exchange rates at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign
currency are translated using the exchange rates at the date when the fair value is determined. The gain or loss
arising on translation of non-monetary items measured at fair value is treated in line with the recognition of the
gain or loss on the change in fair value of the item (i.e. translation differences on items whose fair value gain or
loss is recognised in OCI or profit or loss are also recognised in OCI or profit or loss, respectively).
In determining the spot exchange rate to use on initial recognition of the related asset, expense or income (or part
of it) on the derecognition of a non-monetary asset or non-monetary liability relating to advance consideration,
the date of the transaction is the date on which the Group initially recognises the non-monetary asset or
non-monetary liability arising from the advance consideration. If there are multiple payments or receipts in
advance, the Group determines the transaction date for each payment or receipt of advance consideration.
Group companies
On consolidation, the assets and liabilities of foreign operations are translated into Euros at the rate of
exchange prevailing at the reporting date and their statements of profit or loss are translated at exchange
rates prevailing at the dates of the transactions. The exchange differences arising on translation for
consolidation are recognised in OCI. On disposal of a foreign operation, the component of OCI relating to
that particular foreign operation is reclassified to profit or loss. Any goodwill arising on the acquisition of a
foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on
the acquisition are treated as assets and liabilities of the foreign operation and translated at the spot rate of
exchange at the reporting date.
Financial assets
The Group’s financial assets are classified on the basis of the business model adopted to manage them and
the characteristics of the related cash flows.
a) Financial assets valued at amortised cost
Financial assets that have been verified to meet the following requirements are classified in this category:
(i) the asset is held within a business model whose objective is possession of the asset to collect contractual
financial flows; and
(ii) the contractual terms of the asset include cash flows represented solely by payments of principal and
interest on the principal amount to be repaid.
These are receivables from customers, loans, other receivables and cash on hand and cash at banks.
The investments in associated companies are accounted for using the equity method.
Trade receivables that do not contain a significant financial component are recognised at the price defined
for the related transaction (determined in accordance with the provisions of IFRS 15 – Revenues from
Customer Contracts).
Other receivables and loans are initially recognised in the financial statements at their fair value increased by
any directly attributable accessory costs to the transactions that generated them. At the time of subsequent
measurement, financial assets are shown at amortised cost, using the effective interest rate. The effects
of this measurement are recognised as a financial income component. The Group values receivables by
adopting an expected loss impairment model. For trade receivables the Group adopts a simplified approach,
which does not require periodic changes to the credit risk to be reported, but rather an expected credit loss
(ECL) calculated on the entire ECL lifetime to be recorded.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
103
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
5. MATERIAL ACCOUNTING POLICIES CONTINUED
In particular, the policy implemented by the Group involves the stratification of receivables, which are broken
down by homogeneous risk categories. Different write-down percentages are applied to these categories,
which reflect the likelihood of them being recovered. These are based on historical percentages and on
any forward-looking data, which may impact the reasonable likelihood of them being recovered. Trade
receivables are written down in full if they are not reasonably likely to be recovered (e.g. overdue past a
certain point, bankruptcy and/or start of legal action).
Assessments are made regularly as to whether there is any objective evidence that a financial asset or group
of financial assets may be impaired. If any such evidence exists, an impairment loss is recognised within
selling, general and administrative costs for trade receivables and within cost of sales for receivables from
financing activities. Write-downs carried out in accordance with IFRS 9 are recognised in the consolidated
income statement net of any positive effects related to releases or restorations of value and are represented
under operating costs.
Financial liabilities
Financial liabilities include financial payables, payables for leases, trade payables, bank loans, other loans
and other payables. Amounts due to banks and other lenders are initially recognised at fair value net of
directly attributable transaction costs and are subsequently measured at amortised cost using the effective
interest rate method. If there is a change in the expected cash flows, the value of the liabilities is recalculated
to reflect this change based on the current value of the new expected cash flows and the initially determined
internal rate of return.
Lease liabilities are measured at the present value of the contractual payments due to the lessor over the
lease term, with the discount rate determined by reference to the rate inherent in the lease unless (as is
typically the case) this is not readily determinable, in which case the Group’s incremental borrowing rate on
commencement of the lease is used. Variable lease payments are only included in the measurement of the
lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability
assumes the variable element will remain unchanged throughout the lease term. Other variable lease
payments are expensed in the period to which they relate. Trade payables are obligations to pay for goods
or services acquired from suppliers in the ordinary course of business. Trade payables are classified as current
liabilities if they are paid within one year of the balance sheet date. Otherwise, these payables are classified
as non-current liabilities. Trade and other payables are initially recognised at fair value and subsequently
measured using the amortised cost method. Contingent consideration classified as financial liabilities are
measured at FVTPL. Ancillary costs incurred on recognition of the liability are immediately recognised in the
consolidated income statement. On subsequent measurement, FVTPL financial liabilities are measured at
fair value.
Financial liabilities are eliminated from the financial statements when the obligation underlying the liability
is extinguished, cancelled or fulfilled. With reference to the derecognition of a financial liability, new
records must be created for its extinction and the recognition of a new liability if the contractual terms are
substantially different. The terms are considerably different if the actualised value of the financial flow under
the new terms, including any fee paid net of the fee received and actualised using the original interest rate,
are at least 10% different from the actualised value of the remaining financial flows of the original financial
liability. If the exchange of debt instruments or the change in the terms are recognised as an extinction,
any costs or fees paid are recorded as income or losses associated with the extinction. If the exchange or
modification are not recognised as extinction, any costs or fees sustained will adjust the accounting value of
the liability and will be amortised over the remaining term of the liability in question.
Share-based payments
The Group provides share-based payment arrangements to certain employees. Where equity-settled
share options are awarded to employees, the fair value of the options at the date of grant is charged to the
Consolidated Statement of Comprehensive Income over the vesting period. Non-market vesting conditions
are taken into account by adjusting the number of equity instruments expected to vest at each reporting
date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number
of options that eventually vest. Non-vesting conditions and market vesting conditions are factored into
the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made
irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not adjusted
for failure to achieve a market vesting condition or where a non-vesting condition is not satisfied. Where the
terms and conditions of options are modified before they vest, the increase in the fair value of the options,
measured immediately before and after the modification, is also charged to the Consolidated Statement of
Comprehensive Income over the remaining vesting period.
Revenue from contract with customers
The Group is a SaaS provider for the automotive retail industry empowering car dealers and OEMs to
improve their customer experience through a broad suite of fully integrated digital products and services.
Revenue from contracts with customers is recognised when control of the goods or services are transferred
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
104
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
5. MATERIAL ACCOUNTING POLICIES CONTINUED
to the customer at an amount that reflects the consideration to which the Group expects to be entitled in
exchange for those goods or services.
Prior year restatement
a) Revenue recognition – Change in revenue recognition under IFRS 15
The Group has conducted a comprehensive reassessment of its revenue recognition policy for its SaaS
products in accordance with IFRS 15. Historically, the Group recognised revenue at a point in time upon
granting customers access to its software. However, following a detailed review of our contractual
obligations, our evolving SaaS business model and the constructive obligation this has created, and industry
best practices, we have determined that revenue should instead be recognised over time to more accurately
reflect the nature of our services.
The reassessment was driven by the recognition that the Group provides customers with a right to access
intellectual property that is continuously maintained, updated, and enhanced throughout the contract
duration. Key factors supporting this conclusion include ongoing update and improvements, ongoing
benefits to customers and the hosting and maintenance of the services that result in changes in the timing of
revenue recognition. These changes are consistent with industry practice in providing similar types of services
and improving the accuracy of financial reporting.
This change underscores the Groups commitment to transparent and high-quality financial reporting,
ensuring that investors and stakeholders have a more precise view of the Group’s long-term revenue
generation model and business performance. Changes to provide frequent functional upgrades have
occurred over the period and, in management’s judgement, while not contractually obliged to deliver
upgrades, an implicit promise gives rise to a performance obligation under IFRS 15 with the Group’s
customers from the last day of FY2022 that this business practice will continue. As such, the opening balance
as at 1 January 2023 and FY2023 revenue have also been restated to be recognised over time.
The above adjustments have been corrected by restating each of the affected financial statement line items
for the prior periods as shown in the table below.
b) Post combination remuneration - settled in cash
In the context of a business combination, IFRS 3 refers to any continuing services provided after a business
combination, such as employee services or services provided by vendors and are not considered part of the
total consideration for the business combination but are treated as remuneration costs. This consideration
links to ongoing employment of the individuals and achieving of certain performance targets post the
business combination and settled in cash. The amount related to this consideration should have been
recognised as a liability under IAS 19 Employee Benefits and presented within Trade and other payable
line item instead of Financial liabilities line item as currently presented in the Consolidated Statement of
Financial Position.
The above adjustments have been corrected by restating each of the affected financial statement line items for the
prior periods as shown in the table below without any impact in the Consolidated Statement of Profit and Loss.
c) Equity-settled post combination remuneration – change in an accounting policy under IFRS 2
IFRS 2 requires that, regardless of the type of plan, the contingent consideration expense related to a
business combination should be recognised in the financial statements and spread over the vesting period
(the period during which the recipient must fulfil certain conditions, such as remaining employed by the
Group for a specified number of years). If this compensation is equity-settled (i.e., the employees will be
paid through issuance of shares), the cost of equity-settled transactions is determined by the fair value at
the date when the grant is made using an appropriate valuation model. That cost is recognised in employee
benefits expense, together with a corresponding increase in equity (Accumulated losses), over the period in
which the service and, where applicable, the performance conditions are fulfilled (the vesting period). This is
consistent with the Group’s accounting policy to recognise any compensation expenses related to equity-
settled share-based payment issued by the Group within the Accumulated losses line item. Therefore, the
amount related to this compensation in equity should have been combined into Accumulated losses line
item instead of disclosed them separately within Earn-out reserve line item as currently presented in the
Consolidated Statement of Financial Position.
The above change in the presentation of line item for the compensation expenses has been reflected through
a reclassification of the related amount from Earn-out reserve line item to Accumulated losses line item for
the prior periods as shown in the table below without any impact in the Consolidated Statement of Profit and
Loss.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
105
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
5. MATERIAL ACCOUNTING POLICIES CONTINUED
The table below summarises the impact of prior year restatements mentioned above:
Consolidated Statement of Financial Position (extract)
Equity- Equity-
As at Post combination settled post Restated Post combination settled post Restated
Revenue remuneration- combination as at As at Revenue remuneration- combination as at
31 December recognition settled in cash remuneration 31 December 31 December recognition settled in cash remuneration 31 December
€’000 2023 restatement restatement restatement 2023 2022 restatement restatement restatement 2022
Non-current contract assets
5,654
(5,654)
-
-
-
7,294
(7,294)
-
-
-
Non-current assets
60,460
(5,654)
-
-
54,806
52,783
(7,294)
-
-
45,489
Current contract assets
19,194
(19,194)
-
-
-
13,440
(13,440)
-
-
-
Current assets
36,108
(19,194)
-
-
16,914
45,721
(13,440)
-
-
32,281
Total assets
96,568
(24,848)
-
-
71,720
98,504
(20,734)
-
-
77,770
Trade and other payables
13,080
(185)
1,758
-
14,653
12,021
(489)
718
-
12,250
Current financial liabilities
10,655
-
(1,758)
-
8,897
1,074
-
(718)
-
356
Current liabilities
27,598
(185)
-
-
27,413
18,062
(489)
-
-
17,573
Total liabilities
44,939
(185)
-
-
44,754
36,698
(489)
-
-
36,209
Earn-out reserve
1,587
-
-
(1,587)
-
798
-
-
(798)
-
Accumulated losses
(23,438)
(24,663)
-
1,587
(46,514)
(11,776)
(20,245)
-
798
(31,223)
Total equity
51,629
(24,663)
-
-
26,966
61,806
(20,245)
-
-
41,561
Total liabilities and equity
96,568
(24,848)
-
-
71,720
98,504
(20,734)
-
-
77,770
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
106
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Restated
As at Revenue as at
31 December recognition 31 December
€’000 2023 restatement 2023
Revenue
42,940
(4,418)
38,522
Operating loss
(14,522)
(4,418)
(18,940)
Loss before tax
(15,562)
(4,418)
(19,980)
Loss for the period
(13,247)
(4,418)
(17,665)
Other comprehensive loss
Attributable to:
Owners of the parent
(13,219)
(4,418)
(17,637)
Basic and diluted earnings per share for the prior year have also been restated. The amount of the correctio n
for basic and diluted earnings per share decreased by €0.11 cents per share from €0.33 cents loss per shares
to €0.44 loss per shares.
Consolidated statement of profit and loss and other comprehensive income (extract)
Restated
As at Revenue as at
31 December recognition 31 December
€’000 2023 restatement 2023
Loss for the period
(13,247)
(4,418)
(17,665)
Cash outflow (used in) operating activities before
changes in net working capital
(2,642)
(4,418)
(7,060)
(Increase)/decrease in trade and other receivables
and contract assets
(3,954)
4,114
160
Increase in trade and other payables
1,210
304
1,514
Revenues from cloud-based SaaS platforms
Cloud-based SaaS platforms contracts are long-term contracts providing a fixed recurring fee invoiced
periodically depending on the payment cadence agreed in the contract (monthly, quarterly, annually) to be
paid since signing of the agreement/delivery of the products. The total contract value is therefore calculated
as the recurring fee multiplied the number of months of duration of the contract. Following the assessment
made by top management, a single performance obligation was identified in the contracts that is the selling
of the ‘right-to-access IP’ to the client satisfied over time (when access to the product is granted to the
customers). The Group offers to the customer a cloud-based software to support the full vehicle life cycle and
the entire customer journey. The access to the software is provided at signing date/delivery of the products.
The product will be subsequently slightly customised with the support of the customer during the life of
the contract. As the software is entirely cloud-based, the hosting costs are incurred by MotorK to keep the
software live and cannot be sold separately from the software itself.
Hosting space is bought by MotorK on the basis of slots of cloud availability on the basis of MotorK sales
projections. Some cloud space bought may stay potentially unused therefore, according to IFRS 15 B35 the
entity is a principal as acquire the controls of such hosting space before that such service is transferred to a
customer. The activities related to maintenance and bug fixing are strictly related to ensure that products
are keep operating during the life of the agreement. Such activities are performed only on MotorK products
and cannot be sold separately therefore it is not possible to identify as a separate performance obligation.
On the basis of the above, a single performance obligation is identified that is the right to access to the
Intellectual Properties. As further explained on page XXX of this Annual Report this revenue recognition
policy may differ from revenue recognition policy applied by other SaaS companies that is the reason why
management present the Annual Recurring Revenue (ARR) as a Group APM.
In determining the transaction price, the Group considers the effects of variable consideration, discounts,
existence of a significant financing component, non-cash consideration and consideration payable to the
customer (if any). None of these elements have a significant impact on the transaction price. Pricing is
defined at contract level consisting of recurring fee from subscription multiplied by the number of months.
Digital marketing revenue is recognised point in time in the month where the marketing campaign has been
provided to the customer and therefore the service is rendered. The identification of such performance
obligation is not a key judgement. Other revenue mainly refers to training activities, which is recognised when
the training has been delivered and recognised point in time. Other revenue related to other services not
previously identified are recognised when the services are rendered to the customers.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
5. MATERIAL ACCOUNTING POLICIES CONTINUED
Consolidated statement of profit and loss and other comprehensive income (extract)
107
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
5. MATERIAL ACCOUNTING POLICIES CONTINUED
Contract liabilities
A contract liability is recognised if a payment is received or a payment is due (whichever is earlier) from a customer
before the Group transfers the related goods or services. Contract liabilities are recognised as revenue when the
Group performs under the contract (i.e. transfers control of the related goods or services to the customer).
6. OPERATING SEGMENTS
Following the selling of the DriveK business completed in December 2022 (and classified as a discontinued
operation in the previous years), the Group has determined that it has one operating and reportable
segment based on the information reviewed by its Board of Directors in making decisions regarding
allocation of resources and to assess performance. Non-current assets, which consist of property, plant and
equipment and intangible assets, excluding goodwill, are substantially located in Italy.
7. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the Groups Consolidated Financial Statements requires management to make judgements,
estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the
acCompanying disclosures, and the disclosure of contingent liabilities. Uncertainty about these assumptions and
estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities
affected in future periods. Estimates and judgements are continually evaluated based on historical experience and
other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Judgements
In the process of applying the Groups accounting policies, management has made the following judgements,
which have the most significant effect on the amounts recognised in the Consolidated Financial Statements.
Calculation of Adjusted EBITDA
Due to its nature not strictly inherent to the business performance of the Group, management has identified
as exceptional costs for the definition of Adjusted EBITDA the following elements:
external costs related to M&A as exceptional transactions and, as a consequence, costs not strictly
inherent to the performance of the business;
external costs incurred for exceptional projects that will not be repeated in the future;
severance indemnity costs paid to employees who left the Company and that the Group will not incur in
the future (exceptional costs);
contingent considerations related to the acquisition made that are automatically forfeited if key
employees terminate as exceptional transaction related to M&A acquisition and
stock option plan costs as non-cash transactions and therefore not considered as relevant for the
calculation of such measure.
Adjusted EBITDA is considered a Group APM. Evaluating business performance with such APM may imply
some limitations such as the fact that the measure may not be comparable across companies and the fact
that such measure is focusing on recurring component and excluding some other components that are not
strictly inherent to business performance of the Group but that still have an impact on the economic and
financial results of the year.
Development costs
The Group capitalises costs for product development projects. Initial capitalisation of costs is based on
management’s judgement that technological and economic feasibility is confirmed, usually when a product
development project has reached a defined milestone according to an established project management
model. In determining the amounts to be capitalised, management makes assumptions regarding the
expected future cash generation of the project, discount rates to be applied and the expected period
of benefits. Further disclosure is provided in Note 13. In making judgement and assumptions, we have
considered climate-related matters and concluded that such matters have no material impact on our
business and the assumptions impact on the financial statements. Management has evaluated the impact
of office buildings and employees, travel by air and car, and has concluded that such aspects do not have a
significant impact on climate-related matters and on Group financial performance.
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting
date have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities
within the next financial year. The Group based its assumptions and estimates on parameters available when
the Consolidated Financial Statements were prepared. Existing circumstances and assumptions about future
developments, however, may change due to market changes or circumstances arising that are beyond the
control of the Group. Such changes are reflected in the assumptions when they occur.
108
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
7. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS CONTINUED
Impairment test
The Group tests for impairment of its assets on an annual basis, or more frequently if there are indicators of
potential impairment. In determining whether an impairment loss is required, management applies significant
judgment, particularly in the assessment of the recoverable amount of assets within each CGU. The recoverable
amount is based on the higher of fair value less cost to sell and value in use.
For the single CGU assessed for impairment, management has made several key assumptions, including:
discount Rates: the discount rate used in the impairment calculations reflects current market assessments
of the time value of money and the risks specific to the CGU;
cash Flow Projections: cash flow projections are based on the Company’s internal forecasts, which include
assumptions about future revenue growth, operating costs, and capital expenditures. These assumptions are
influenced by historical performance and expected market conditions;
terminal growth rate: a terminal growth rate is used to calculate the value in use beyond the forecast period.
This rate is based on long-term expectations for the industry and macroeconomic factors.
Management believes that these assumptions are reasonable based on current available information; however,
changes in market conditions, unforeseen events, or shifts in strategy could significantly affect the outcome of
impairment testing.
The sensitivity of the impairment test to changes in these assumptions is disclosed in the this Annual Report.
Revenue recognition of SaaS platform contracts
Revenues related to the SaaS platform contracts value refer to a single performance obligation identified in the
contracts that is the selling of the ‘right-to-access IP’ to the client satisfied over time (when access to the product
is granted to the customers). The full amount of consideration is allocated to the performance obligation above
mentioned (€30.1 million of SaaS platform revenue in FY2024 and €28.1 million of SaaS platform revenue in
FY2023. For more details please refer to Note 9 – Revenue – of this Annual Report).
Management assessed two different judgments regarding revenue recognition:
change in revenue recognition from point in time to over time: with the shift in market standards toward
a model where customers expect continuous updates and new features, management has reconsidered
the accounting policies. Evidence of this shift includes the adoption of recurring newsletters informing
customers about new releases. While the transactions themselves are similar to previous years, recognizing
the right to access IP provides more relevant information. Given the shift in the business model, revenue
recognition over time better reflects the transaction’s substance, aligning MotorK’s policies with industry
practices;
the date of the change from point in time to over time revenue recognition: The change from point-in-time
to over-time revenue recognition occurred from the last day of FY2022, as management determined that,
despite no contractual obligation, an implicit promise to deliver frequent upgrades created a performance
obligation under IFRS 15. Some examples of this commitment to ongoing upgrades are described below: i)
at the end of 2022, we launched LeadSpark Revolution and began migrating customers, offering continuous
enhancements under their existing licenses; ii) after acquiring Fidcar, we developed FSK (FidSpark),
which provided similar product improvements; iii) in 2023, the Webspark Revolution team delivered 40+
enhancements in data tracking, security, integrations, widgets, and visuals, all included in customers’
existing licenses.
8. FINANCIAL INSTRUMENTS RISK MANAGEMENT
MotorK Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s
objectives, policies and processes for managing those risks and the methods used to measure them. Further
quantitative information in respect of these risks is presented throughout these financial statements. There
have been no substantive changes in the Group’s exposure to financial instrument risks, its objectives, policies
and processes for managing those risks or the methods used to measure them from previous periods.
Capital risk management
The Group defines capital as the total equity of the Group. The Groups capital is made up of share capital,
share premium and Retained Earnings totalling €28.3 million (€27 million as at 31 December 2023).
The Group funds its expenditures on commitments from existing cash on hand and cash at banks balances,
primarily received from operating cash flow and issuance of shareholders’ equity and borrowings. Financial
covenants on the loan with Illimity Bank are in place. Due to the negative EBITDA reported in FY2024, MotorK
Group management and Illimity Bank have agreed a waiver for testing financial covenants in place as at
31 December 2024, providing that the first testing period of such financial parameters will be 31 December
109
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
8. FINANCIAL INSTRUMENTS RISK MANAGEMENT CONTINUED
2025. As the waiver was received after 31 December 2024, the Group has classified the entire loan amount
as a current financial liability.
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going
concern in order to provide returns for shareholders and benefits for other stakeholders, and to maintain an
optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure,
the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue
new shares or sell assets to reduce debt. The Group ensures that the distributions to shareholders do not
exceed working capital requirements.
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or
customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities
(primarily trade receivables) and from its financing activities, including foreign exchange transactions and
other financial instruments. The Group is mainly exposed to credit risk from credit sales. It is Group policy,
implemented locally, to assess the credit risk of new customers before entering contracts. Such credit ratings
are taken into account by local business practices. With regard to trade receivables, cash on hand and cash
at banks and other receivables the insolvency risk is monitored centrally by the Groups finance department,
which constantly monitors the Group’s credit exposure, the collections of trade receivables and the adequacy
of bad debt provisions on a monthly basis. Bad debt provision is calculated in accordance with IFRS 9 on the
basis of the ECL that moves from the historical credit loss for each cluster of customers. The historical credit
loss calculated by management is then applied to each cluster to define the bad debt provision accrual.
An impairment analysis is performed at each reporting date using a provision matrix to measure expected
credit losses. The provision rates are based on days past due for groupings of various customer segments
with similar loss patterns. The calculation reflects the probability-weighted outcome, the time value of
money and reasonable and supportable information that is available at the reporting date about past
events, current conditions and forecasts of future economic conditions. Generally, trade receivables are
written-off if past due for more than one year and are not subject to enforcement activity. The Group did
not provide detailed information on how the forecast economic conditions have been incorporated in the
determination of ECL because the impact is not significant. In determining the ECL, MotorK has identified
the clusters based on shared credit risk characteristics and days passed due and then an expected loss rates,
considered reasonable by management, has been applied to determine the bad debt provision.
Credit risk from balances with banks and financial institutions is managed by the Groups treasury
department. Counterparty banks are assessed prior to opening bank accounts and on an ongoing
basis to ensure exposure to credit risk is at an acceptable level. The Group considers its credit risk with
respect to its cash on hand and cash at banks to be low considering that they are held with primary
financial institutions and the maximum exposure with any one counterparty is limited. Cash flow
forecasting is performed by the Group on a recurring basis. The Group monitors a rolling forecast of its
liquidity requirements to ensure an adequate cash balance to meet operational needs and maintain
adequate headroom.
Investments of surplus funds are made only with counterparties with a high level of standing with
the aim of minimising the concentration of risks and therefore mitigate potential financial loss. Cash
on hand and cash at banks are deposited into ordinary banks accounts with top-rated banks. The
carrying amount of financial assets recorded in the financial statements, net of bad debt provision,
represents the Groups maximum exposure to credit risk and is similar to the carrying value.
110
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
8. FINANCIAL INSTRUMENTS RISK MANAGEMENT CONTINUED
Credit risk continued
The ageing analysis of trade receivables is shown in the following table:
Not Overdue by less Overdue by Overdue by more
€’000 overdue than 1 month 1–2 months
than 2 months
Total
Gross trade receivables as at 31 December 2023
6,452
2,169
280
3,615
12,516
Allowance for doubtful receivables
(1,131)
(1,131)
Trade receivables as at 31 December 2023
6,452
2,169
280
2,484
11,385
Gross trade receivables as at 31 December 2024
5,091
2,211
1,065
5,293
13,660
Allowance for doubtful receivables
(2,490)
(2,490)
Trade receivables as at 31 December 2024
5,091
2,211
1,065
2,803
11,170
The increase of trade receivables overdue but not impaired by more than two months amounting to €0.3 million is mainly related to the increase of the business with OEM customers with higher Days Sales Outstanding
(DSO) compared to the retail market. The above trend had an impact on the assessment of ECL, that resulted in an increase of bad debt provision of €1.4 million compared to FY2023 balance.
Foreign exchange risk
The Group is not significantly exposed to foreign exchange risk as its operations are primarily conducted in its functional currency. The majority of revenues and expenses are denominated in the same currency, and the
Group does not engage in significant transactions in foreign currencies. As a result, fluctuations in exchange rates are not expected to have a material impact on the Groups financial performance or cash flows. Although
the parent company is based in UK, the most significant transactions of the Group are made in Euro, the currency used for the preparation of the Consolidated Financial Statements. The only subsidiary based outside
Europe is MotorK Israel Ltd, whose transactions are not material for Group purposes (mainly interCompany recharges).
Liquidity risk
Liquidity risk typically arises when an entity is having trouble finding sufficient funds to meet its obligations and includes the risk that the counterparties that have granted loans and/or lines of credit may request
repayment. Prudent management of liquidity risk implies the maintenance of an adequate level of liquidity, short-term securities and the availability of funds obtainable through an adequate amount of credit lines.
Toward this end, MotorK Group implemented a series of measures and actions, which made it possible for the Group to better manage its financial position, further strengthening its structure and solidity. The finance
department periodically monitors Group financial position, cash flow and cash forecast to optimise resources and manage any temporary liquidity surpluses. The Board of Directors receive cash flow projections and cash
flow analysis on a regular basis. For details of how events since the 31 December 2024 have impacted our liquidity risk, please refer to Note 25. ‘Post-Balance Sheets Events’.
111
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
8. FINANCIAL INSTRUMENTS RISK MANAGEMENT CONTINUED
Liquidity risk continued
It is worth mentioning that part of the capital received by the Group following the listing on Euronext Amsterdam was used to reimburse the financial liabilities in place at the date of the IPO. During 2021, the Group reimbursed loans
for a total amount of €18.2 million. During January 2022, the Group completed the reorganisation of its financial structure, repaying the loan in place with Creval for €0.5 million and refinancing the loan with Illimity Banks by obtaining
fresh liquidity for €1.8 million with a longer maturity date, reducing borrowing costs, and obtaining a new loan from SACE SIMEST for €0.3 million. During 2023, the Group entered into a loan with Atempo Growth, a venture capital
Company specialised in financing tech Group obtaining net €4.6 million of fresh liquidity to fuel the growth of the last quarter of the year and for FY2024. In FY2024, the above-mentioned financing injection has been strengthened with
two new loans for a total amount of €10 million from Atempo Growth, building on the initial €5 million loan facility agreement secured in October FY2023. Terms of such loans are disclosed in Note 19 – Current and Non-Current Financial
Liabilities. Following such operations and the cash burn recorded during the year, as of 31 December 2024, the borrowing position is €20.2 million compared to €21.3 million as of 31 December 2023.
The following table provides an analysis of cash disbursements by the due date related to financial liabilities, based on contractual repayment obligations, as at 31 December 2024 and 2023:
As at
31 December
2024 2–5
€’000 within 1 year
years
Over 5 years
Contract value
Carrying amount
Financial liabilities
11,521
12,966
24,487
20,427
Lease liabilities
1,277
2,236
191
3,704
3,337
Trade and other payables
8,803
8,803
8,803
Restated
As at
31 December
2023 2–5
€’000 within 1 year
years
Over 5 years
Contract value
Carrying amount
Financial liabilities*
10,040
11,504
21,544
18,891
Lease liabilities
1,426
2,753
735
4,914
4,360
Trade and other payables*
11,800
11,800
11,800
* Financial lialibities and Trade and other payables line items has been restated. Please refer to Note 5 - Material accounting policies - Prior year restatements - b) Post combination remuneration - settled in cash.
112
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
8. FINANCIAL INSTRUMENTS RISK MANAGEMENT CONTINUED
Interest rate risk
As at 31 December 2024, the exposure to interest rate risk is mainly related to the costs of the interest to be
paid in relation to the loans in place with Illimity Bank for €7.5 million and with Atempo Growth for €15 million.
An increase of Euribor of 1% has a negative impact on the profit and loss of the Group of roughly €0.2 million,
not significant for Group purposes. As at 31 December 2023, an increase of Euribor of 1% has an impact on the
profit and loss of the Group of roughly €0.1 million, not significant for Group purposes.
Principal financial instruments
The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:
Trade and other receivables;
Trade and other payables;
Current and non-current financial liabilities; and
Current and non-current lease liabilities.
Financial assets
The following tables shows financial assets by category, as defined by IFRS 9, as at 31 December 2024 and 2023:
€’000
2024
2023
Financial assets at amortised cost
Non-current assets – security deposit
242
234
Trade receivables
11,170
11,385
Other receivables
303
160
Cash on hand and cash at banks
3,362
3,509
Total
15,077
15,288
The carrying value of financial assets approximates fair value as there are no significant volatility of such
assets and they are expected to be cashed in in a short-time period. There are no financial assets measured
at FVTPL.
There are no material differences between the carrying value and the fair value of non-current assets –
security deposit.
Trade receivables are stated net of provision for impairment. See Note 16 for disclosure in respect of overdue
trade receivables.
Financial liabilities
The following table show financial liabilities by category, as defined by IFRS 9, as at 31 December 2024 and
2023:
Restated
€’000
2024
2023
Financial liabilities
Trade and other payables
8,803
11,800
Current financial liabilities
9,599
8,897
Current lease liabilities
1,141
1,170
Non-current financial liabilities
10,828
9,994
Non-current lease liabilities
2,196
3,190
Total
32,567
35,051
Current financial liabilities include contingent consideration for an amount of €0.3 million in FY2024 (€6.5
million in FY2023) that are measured at FVTPL (please refer to the paragraph below).
The remaining part of Current and Non-current financial liabilities, current and Non-current lease liabilities
are measured at amortised cost using the effective interest rate method. The carrying value of trade
payables, other payables and accruals approximates fair value.
Fair value measurement hierarchy
The financial instruments measured at fair value are presented on the basis of the fair value hierarchy,
described below:
Level 1 – quoted (unadjusted) prices in active markets for identical assets or liabilities that the entity can
access at the measurement date.
113
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Level 2 – inputs other than quoted market prices included within Level 1 that are observable for the asset or
liability, either directly or indirectly.
Level 3 – valuation techniques for which the inputs are unobservable for the asset or liability.
Contingent considerations, classified within current financial liabilities, amount to €0.3 million in FY2024
(€6.5 million in FY2023). Contingent considerations are recorded at fair value based on actuals or estimates
of discounted future cash flows associated. To the extent that the valuation of these liabilities is based
on inputs that are less observable or not observable in the market (data for measuring fair value of such
instruments are not readily available, regularly distributed or updated, reliable and verifiable and provided
by independent sources that are actively involved in the relevant market), the determination of fair value
requires more judgement. Accordingly, the fair value of contingent consideration is classified within Level 3 of
the fair value hierarchy. There were no transfers between fair value hierarchy levels for the periods presented.
The change in fair value is re-measured at each reporting period with the change in fair value being
recognised in profit and loss. The fair value remeasurement for contingent consideration for FY2024 was €0.9
million recognised within Other gains/(losses) line item (refer to Note 11 for further details) in Consolidated
Statement of Profit and Loss and Other Comprehensive Income and within Other gains/(losses) line item
(included within adjustments for non-cash items) in the Operating activities of the Consolidated Statement
of Cash Flows (€ negative 0.1 million in FY2023).
9. REVENUE
Group revenue for the year ended 31 December 2024 amounted to €40.3 million, up 5% year-on-year (€38.5
million as at 31 December 2023).
Disaggregation of revenue
The Group has disaggregated revenue into various categories in the following tables. Please refer to the Financial and
Operating Review section for further revenue disaggregation helpful to understand the performance of the Group.
For the year ended 31 December 2024
SaaS Digital Other
€’000 platform marketing
revenues
Total
Revenues by country*
Italy
18,056
7,443
848
26,347
Spain
3,036
339
304
3,679
France
5,315
-
324
5,639
Germany
2,228
-
2
2,230
Benelux
1,519
912
7
2,438
Total
30,154
8,694
1,485
40,333
Restated For the year ended 31 December 2023
SaaS Digital Other
€’000 platform marketing
revenues
Total
Revenues by country*
Italy
15,855
6,975
2,339
25,169
Spain
2,844
572
257
3,673
France
4,242
-
304
4,546
Germany
2,624
-
-
2,624
Benelux
2,510
-
-
2,510
Total
28,075
7,547
2,900
38,522
Revenues related to SaaS platform contracts amounts to €30.1 million as at 31 December 2024, compared
with €28.1 million as at 31 December 2023. Such revenues are mainly related of the following three products:
WebSparK, the web module with high technical and design standards and more than 140 functionalities
specifically developed for the automotive sector.
StockSparK, a stock management module created to manage and import stock (i.e. a set of information
data, images) from multiple sources and export it online to maximise visibility for prospective purchasers
through the integration of external channels and the CRM module.
LeadSparK, a customisable lead management, CRM and marketing automation system module,
specifically developed to help dealerships and car manufacturers.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
* It represents revenues broken down by the countries in which the legal entities are established, independently of the geographical location of the customers.
114
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
SaaS platform revenues are recognised on the basis of a single performance obligations satisfied over time.
Digital marketing revenues amounting to €8.7 million as at 31 December 2024, compared with €7.5 million
as at 31 December 2023, are related to services for the dealer in order to acquire enhanced online traffic.
Other revenues amounting to €1.5 million as at 31 December 2024, compared with €2.9 million as at
31 December 2023, mainly include €0.6 million related to some services provided to OEM customers not
identifiable with the previous categories.
10. GROUP OPERATING LOSS
Group operating loss is stated after charging/(crediting) the following:
€’000
2024
2023
Cost for customers’ media services
8,144
7,515
Personnel costs
26,690
34,201
R&D capitalisation
(8,278)
(9,342)
Other operating costs
14,290
16,111
Provision for bad debts
1,359
236
Amortisation and depreciation
9,990
8,741
Total costs
52,195
57,462
Personnel costs, excluding Directors’ remuneration, are shown in the following table:
€’000
2024
2023
Wages and salaries
19,729
22,951
Social security costs
6,030
7,105
Employee benefit pension cost
469
603
Severance indemnity
1,374
292
Earn-out payments costs
(1,550)
2,048
Stock option plan cost
638
1,202
Total
26,690
34,201
Wages and salaries decreased as a result of a reduction in the average number of employees during the
year, leading to lower overall personnel costs, primarily due to management decision not to replace leavers in
order to leverage synergies and improve operational efficiency. The average number of employees (directly
employed by the subsidiaries of the Group) for the FY2024 is 401 (451 in FY2023). The average number of
employees categorised by department are shown in the following table:
€’000
2024
2023
CEO Office
2
3
Finance
20
23
HR
13
16
Office Management
5
4
Operations
134
162
Sales
86
95
Product & Marketing
44
50
Technology
97
98
Total
401
451
Wages and salaries include the Directors’ emoluments paid in 2024 (full details are given in the Directors’
Remuneration Report on pages XX–XX). The emolument of the highest paid Director was €0.3 million (€0.6
million in FY 2023). Directors’ compensations are shown in the following table:
€’000
2024
2023
Salary and fees
535
614
Taxable benefits
3
4
Pension-related benefits
88
87
Annual bonus
-
75
Stock Options Granted
-
296
Total
626
1,076
Stock option plan cost includes the accrual of the stock option costs as required by IFRS 2. Further details are
provided in Note 23. Severance indemnity, earn-out payments and stock option plan cost are
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
115
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
10. GROUP OPERATING LOSS CONTINUED
considered exceptionals for the purpose of definition of Adjusted EBITDA as not strictly inherent to business
performance of the Group (please refer to the disclosure provided in the paragraph Adjusted EBITDA of the
Financial and Operating Review section on page XX).
Earn-out payment costs are related to expenses accrued on a straight-line basis on the basis of the earn-out
mechanism in place with the previous shareholders of the Company acquired in December 2021 and in the
year 2022. In particular, IFRS 3 provides that contingent considerations that are automatically forfeited
if key employees terminate is not considered as part of the consideration paid but as remuneration for
post-combination services.
Other operating expenses financial statement line includes mainly:
consultant fees for legal, fiscal and administrative HR consultants and R&D activities of approximately
€3.7 million (€5.5 million for the year ended 31 December 2023);
software costs for €3.3 million (€3.7 million for the year ended 31 December 2023);
server costs for €2 million (€1.8 million for the year ended 31 December 2023);
travel costs for €0.8 million (€1 million for the year ended 31 December 2023);
events for €0.3 million (€0.3 million for the year ended 31 December 2023);
insurance costs for €0.3 million (€0.3 million for the year ended 31 December 2023);
exceptional costs for €0.9 million (€0.8 million for the year ended 31 December 2023); and
other costs not included in the above categories for €4.3 million (€2.7 million for the year ended
31 December 2023).
Exceptional costs are related to costs incurred for exceptional projects completed during the year and as a
consequence not strictly inherent to business performance of the Group. Adjusted EBITDA is then calculated
as follows: operating loss plus amortisation, depreciation, exceptional costs, severance indemnity, stock
option plan cost and earn-out payments costs (as disclosed above).
The fees of the Group’s auditor for services provided are analysed below:
€’000
2024
2023
Audit of the Group’s financial statements
241
230
Amortisation and depreciation expenses includes:
amortisation of intangible assets of approximately €8.5 million for the year ended 31 December 2024
(€7.3 million for the year ended 31 December 2023) mainly related to development costs capitalised; and
depreciation of tangible assets for approximately €1.5 million for the year ended 31 December 2024
(€1.4 million for the year ended 31 December 2023)
11. FINANCE INCOME AND EXPENSE
Finance income and expense are shown in the following tables:
€’000
2024
2023
Other financial income
110
-
Interest received on bank deposits
85
30
Gain on foreign exchange
27
27
Total finance income
222
57
€’000
2024
2023
Remeasurement of financial liabilities at FVTPL
890
(330)
Total other gains/(losses)
890
(330)
Other gains/(losses) includes the remeasurement of the contingent consideration at FVTPL for €0.9 million
consequently the fact that the target for the payments of the considerations was not achieved.
€’000
2024
2023
Bank loans
551
454
Loss on foreign exchange
90
48
Other loans
1,322
151
Net interest expense on defined benefit pension scheme
69
71
Other finance expense
281
43
Total finance expense
2,313
767
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
116
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
11. FINANCE INCOME AND EXPENSE CONTINUED
Bank loans include the interest paid during the year for the loans in place. The decrease compared with
the previous period is due to the reduction in the Illimity principal, on which interest is calculated after the
scheduled repayments, and to the fall in the Euribor used as a basis for the financial loan in place with Illimity
Bank.
Other loans mainly include the interest paid on the loan with Atempo Growth for €1.2 million (€0.1 million in
FY2023). The increase relates to the additional tranches in FY2024 added to the original loan.
Other finance expense includes mainly the interests related to the application of IFRS 16.
12. CORPORATE INCOME TAX
Corporate income taxes are shown in the following table:
€’000
2024
2023
Current tax on profits for the period
R&D tax grants
658
547
Foreign subsidiaries’ income taxes
(912)
(487)
Movements in tax provisions
2,023
Total current tax
(254)
2,083
Origination and reversal of temporary differences
259
232
Total deferred tax
259
232
Corporate income tax
5
2,315
The caption R&D tax grants is related to tax grants recognised by Italian tax authorities in relation to R&D
expenses incurred during the year.
Foreign subsidiaries, income taxes include the accrual for corporate income taxes to be paid mainly in France,
Portugal, Germany and Spain.
FY2023 movements in tax provisions amounts to €2 million and includes the partial release of the provision
accrued in FY2021 and FY2022 for the payment of corporate income tax in Israel. An assessment performed
by management of the Groups transfer pricing model to be applied within the Group’s subsidiaries (among
the other potential possible options that were considered to be less in line with the Group structure and
organisation), with the assistance of tax experts in this matter, results in a final calculation that has
determined a lower amount of tax to be paid and consequently the provision has been partially released to
the income statement.
The Group has estimated trading losses carried forward in the UK for an amount of approximately €17
million and in Italy for an amount of approximately €58 million. Punctual computation will be prepared by
management in light of the presentation of the income tax return in each country. Deferred tax assets of
approximately €20 million have not been recognised due to the uncertainty in the timing in which such loss
will be utilised.
The income taxes for the year are reconciled with the theoretical tax burden in the following table:
Restated
€’000
2024
2023
Profit/(loss) before tax (discontinued and continuing operations)
(13,063)
(19,980)
Tax using the Company’s domestic tax rate of 25.0% (25.0% in 2023)
(3,266)
(4,995)
R&D expenditure credit
(658)
(547)
Foreign subsidiaries income taxes
912
487
Movements in tax provisions¹
-
893
Unrecognised deferred tax assets
6,454
2,478
Utilised tax losses carried forward
(101)
(745)
Other permanent differences
2
(2,960)
350
Other movements
(386)
(236)
Total tax (credit)
(5)
(2,315)
1 In FY2023, it was related to €2.9 million to higher taxable income resulting from applying the tax rules of the relevant jurisdiction to the transfer
pricing model in place, net of €2 million related to movements in tax provisions described above.
2 Other permanent differences are related to the fact that the taxable income in some jurisdictions where the Group operates (and related
application of the updated transfer pricing model), is higher than the loss recognised in the accounts due to the application of the relevant tax
legislation (and therefore no timing differences are arisen).
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
117
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
13. INTANGIBLE ASSETS
Details of intangible assets increase and decrease for the years ended 31 December 2024 and 2023 are provided in the following table:
Development
Customer costs and
€’000
relationships
Trademark
software
Goodwill
Total
Cost
As at 1 January 2023
5,897
1,064
27,617
18,165
52,743
Additions – internally generated
9,342
9,342
Additions
15
15
Acquired through business combinations
1,160
398
516
5,607
7,6 81
As at 31 December 2023
7,057
1,462
37,490
23,772
69,781
Additions – internally generated
8,278
8,278
Additions
105
105
As at 31 December 2024
7,057
1,462
45,873
23,772
78,164
Accumulated amortisation and impairment
As at 1 January 2023
942
166
14,928
15,986
Charge for the year
631
208
6,479
7,318
As at 31 December 2023
1,573
324
21,407
23,304
Charge for the year
702
237
7,586
8,525
As at 31 December 2024
2,275
561
28,993
31,829
Net book value
As at 1 January 2023
4,955
948
12,689
18,165
36,757
As at 31 December 2023
5,484
1,138
16,083
23,772
46,477
As at 31 December 2024
4,782
901
16,880
23,772
46,335
118
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
13. INTANGIBLE ASSETS CONTINUED
Customer relationship
The customer relationship amounts to €4.8 million as at 31 December 2024 (€5.5 million as at 31 December
2023). The decrease is related to the amortisation of the year for €0.7 million. Management has assessed
that there are no impairment indicators and therefore it is not necessary to prepare an impairment test, the
reasons being the good performance in terms of revenues and EBITDA of the Group.
Trademark
Trademark costs amounted to €0.9 million as at 31 December 2024 (€1.1 million as at 31 December 2023) and
this is related to the fair value allocated using the Relief-from-Royalty method to part of the consideration paid
for the acquisition of GestionaleAuto.com. The decrease is related to the amortisation of the year for €0.2 million.
Development costs
Development costs amounting to €16.9 million as at 31 December 2024 (€16.1 million as at 31 December
2023) are due to the Group developing most of its technology and applications in-house. Such costs are
related to continued development of new product offerings, applications, features and enhancements to
existing digital services and solutions in the two dedicated hubs in Italy and Portugal. The main projects
where the R&D team was involved during the year are the following:
LeadSparK and LeadSparK 2 development: improvements of the new version of the CRM with new
features and with an improvement in terms of user experience;
WebSparK Sales and WebSparK (R)evolution: improvements of WebSparK Sales website performance
and its adaptability to the Platform.
Due to the results of the year, development costs were subject to an impairment test, taking into account
past economic and financial performance and future expectations inferable from the Business Plan 2025–
2027. The results of the impairment test did not reveal any impairment loss.
Goodwill
Goodwill booked in the Consolidated Financial Statements as at 31 December 2024 amounts to €23.8
million (€23.8 million as at 31 December 2023).
In accordance with IAS 36, goodwill is not amortised and is tested for impairment annually or more
frequently if facts or circumstances indicate that the asset may be impaired. Impairment testing is
performed by comparing the carrying amount and the recoverable amount of the CGU. The recoverable
amount of the CGU is the higher of its fair value less costs to sell and its value in use. To this end, for the
purpose of verifying the recoverability of goodwill recorded under intangible assets, a single CGU has been
identified, consisting of all the operating activities of the Group as a whole (the DriveK business unit was
classified as a discontinued operation and sold during FY2022).
The recoverable amount of the CGU is determined from value-in-use calculations. The key assumptions for
the value-in-use calculations are those regarding the discount rates, growth rates and expected changes in
margins. Management estimates discount rates using pre-tax rates that reflect current market assessments
of the time value of money and the risks specific to the CGU. Changes in selling prices and direct costs are
based on past practices and expectations of future changes in the market.
As at 31 December 2024, goodwill was subjected to an impairment test taking into account past economic
and financial performance and future expectations inferable from the Business Plan 2025–2027. Beyond
that period, operating cash flows are assumed to grow at 2% annually. The risk adjusted pre-tax rate
(WACC) used to discount the CGU cash flow forecasts is 12.1%. For the purposes of estimating the value
in use of the CGU to which the goodwill is allocated, both internal and external sources of information were
used. The results of the impairment test on goodwill as at 31 December 2024 did not reveal any impairment
loss.
In assessing the value in use of the CGU, management has considered the potential impact of possible
changes in the main assumptions used. A sensitivity analysis was carried out by determining the break-even
point WACC, which, keeping the other parameters constant, would render the difference between the
recoverable amount and the carrying amount of the CGU as nil. In these circumstances, the break-even point
WACC is 22.2%. Further sensitivity analysis were prepared by management on break-even EBITDA margin
in terminal value and long-term growth rate, keeping the other parameters constant. Break-even EBITDA
margin in terminal value is 21.7%. A reduction of 0.2% of long-term growth rate results in a decrease of
headroom of €1.8 million with no effect on the results of impairment test
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
119
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
14. PROPERTY, PLANT AND EQUIPMENT
Leasehold land Fixtures Motor Computer Right-of-use
€’000 and buildings and fittings vehicles equipment
assets
Total
Cost
As at 1 January 2023
409
193
27
608
7,969
9,206
Additions
22
7
94
1,017
1,140
Acquired through business combinations
11
27
57
95
Disposals
(17)
(14)
(488)
(519)
As at 31 December 2023
409
209
34
715
8,555
9,922
Additions
15
12
278
305
Disposals
(96)
(96)
As at 31 December 2024
409
224
34
727
8,737
10,131
Accumulated depreciation
As at 1 January 2023
327
88
6
293
3,492
4,206
Charge for the year
16
20
12
121
1,254
1,423
Acquired through business combinations
34
34
Depreciation on disposals
(298)
(298)
As at 31 December 2023
343
108
18
414
4,482
5,365
Charge for the year
10
23
12
109
1,311
1,465
Depreciation on disposals
(78)
(78)
As at 31 December 2024
353
131
30
523
5,715
6,752
Net book value
As at 1 January 2023
82
105
21
315
4,477
5,000
As at 31 December 2023
66
101
16
301
4,073
4,557
As at 31 December 2024
56
93
4
204
3,022
3,379
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
120
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
14. PROPERTY, PLANT AND EQUIPMENT CONTINUED
Right-of-use assets amounting to €3 million as at 31 December 2024 (€4.1 million as at 31 December 2023)
are related to the application of IFRS 16 to the lease of the offices of the Group subsidiaries and the lease of
cars assigned to the employees. The overall decrease of €1 million is due to the following offsetting reasons:
€0.3 million is mainly related to new car leases net of €1.3 million of depreciation booked during the year.
Right-of-use by underlying asset mainly refers to (i) automobiles for €0.6 million as of 31 December 2024
(€0.9 million as of 31 December 2023) and to (ii) office rental for €2.4 million as of 31 December 2024 (€3.2
million as of 31 December 2023). Total depreciation of the year amount to €1.3 million (FY2023 €1.3 million)
of which €0.8 million (FY2023 €0.8 million) related to office rental and €0.5 million (FY2023 €0.5 million)
related to automobiles. In 2024, the expense relating to low-value assets leases (mainly laptops) and short-
term lease amounted to €0.2 million (€0.1 million in FY2023).
15. INVESTMENTS IN ASSOCIATES AND NON-CURRENT ASSETS – SECURITY DEPOSIT
Investments in associated companies amounts to €3.5 million and it represents the investment in the 20% of
AutoXY S.p.A. arisen from the business combination related to the sale of the DriveK Business Unit. Details
are provided below in Note 24.
Due to the positive EBITDA of AutoXY S.p.A. during FY2024, the business growth and the future positive
expectation of the management, no impairment test has been prepared as no impairment indicators were
identified in the current period.
Non-current assets – security deposit amounts to €0.2 million as at 31 December 2024 (€0.2 million as at
31 December 2023) and includes deposits made by the Group mainly for the rental of the offices of the
subsidiaries.
16. TRADE AND OTHER RECEIVABLES
Contract assets and trade and other receivables are shown in the following table:
restated
€’000
2024
2023*
Trade receivables
11,170
11,385
Prepayments
995
1,103
Other receivables
303
160
Tax receivables
1,505
757
Total trade and other receivables
13,973
13,405
* Non-current contract assets and Contract assets – current portion line items have been removed from the table above. Please refer to Note 5 -
Material accounting policies - Prior year restatements - a) Revenue recognition – Change in revenue recognition under IFRS 15
Trade and other receivables
Trade receivables as at 31 December 2024 amounted to €11.2 million compared to €11.4 million as at
31 December 2023.
As at 31 December 2024, trade receivables of €6.1 million (€4.9 million as at 31 December 2023) were
overdue but not impaired (of which €3.3 million by less than two months and €2.8 million by more than two
months as reported in Note 8). Such not impaired receivables are related to the customers with no default
history. The increase of overdue receivables not impaired amount to €1.1 million. As above mentioned, such
increase is mainly related to the increase of business with OEM with an average higher DSO compared to the
retail market.
The impairment allowance is a specific provision as provided by IFRS 9, when it is necessary to accrue a bad
debt provision.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
121
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
16. TRADE AND OTHER RECEIVABLES CONTINUED
Movements in the impairment allowance for trade receivables are as follows:
€’000
2024
2023
As at 1 January
1,131
533
Increase during the year
1,359
236
Increase related to business combinations
-
362
As at 31 December
2,490
1,131
Prepayments include mainly invoices for software and hosting received in FY 2024 related to costs of
FY2025.
Tax receivables include mainly the R&D tax grants recognised by Italian tax authorities in relation to R&D
expenses for €0.7 million (€0.5 million as at 31 December 2023).
17. CASH ON HAND AND CASH AT BANKS
The caption Cash on hand and cash at banks amounting to €3.4 million (€3.5 million as at 31 December
2023) is related to cash available in bank accounts of the Group subsidiaries. The amount includes €0.2
million of cash deposited onto prepaid cards used by employees as petty cash as at 31 December 2024 (€0.1
million as at 31 December 2023).
For details of changes during the analysed periods, please refer to the Consolidated Statement of Cash Flow.
Cash on hand and cash at banks are deposited with top-rated banks.
18. TRADE AND OTHER PAYABLES AND TAX PAYABLE
Trade and other payables include:
Restated
€’000
2024
2023
Trade payables
1,675
2,250
Accruals
1,660
1,437
Total trade payables
3,335
3,687
Other payables including tax and social security payments (including
bonus accruals)
7,958
10,966
Total current trade and other payables
11,293
14,653
Trade payables amount to €1.7 million as at 31 December 2024, compared with €2.2 million as at
31 December 2023.
Accruals include invoices to be received for service rendered in 2024. The amount is in line with the balance as
at 31 December 2023.
Other payables amounting to €7.9 million as at 31 December 2024 (€11 million as at 31 December 2023) includes:
contract liabilities for €2.5 million (€2.8 million as at 31 December 2023). Changes during FY2024 are the
following: increase for €2.5 million and release to profit and loss for €2.9 million. Changes during FY2023
are the following: increase for €2.9 million and release to profit and loss for €1.5 million;
liabilities towards employees for bonuses to be paid in 2024 for €0.2 million (€1 million as at 31 December
2023);
emoluments to be paid to the Directors for €0.1 million (€0.1 million as at 31 December 2023);
post-combination services under IAS 19 for €0.1 million (€1.8 million as at 31 December 2023);
other liabilities towards employees and related social security charges of approximately €4.7 million (€4.9
million as at 31 December 2023). Decrease of the year is mainly related to the reduction of average of
FTE within the Group; and
other minor liabilities for €0.4 million (€0.4 million as at 31 December 2023).
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
122
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
18. TRADE AND OTHER PAYABLES AND TAX PAYABLE CONTINUED
€’000
2024
2023
Corporate tax liabilities
873
37
VAT liabilities
2,919
2,536
Total tax payable
3,792
2,573
VAT liabilities is mostly composed by VAT debt position of the subsidiaries in Italy, Germany, Spain and France.
The increase is mainly related to VAT liabilities of the last months of FY2024 that will be paid in FY2025.
19. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES
Current and non-current financial liabilities include:
Restated
€’000
2024
2023
Bank loan
5,824
1,860
Loan with other financial institutions
3,266
341
Other financial liabilities
507
6,696
Total current financial liabilities
9,599
8,897
Current lease liabilities
1,141
1,170
Bank loan
257
5,707
Loan with other financial institutions
10,571
4,287
Total non-current financial liabilities
10,828
9,994
Non-current lease liabilities
2,196
3,190
Bank loan and Loan with other financial institutions
The following table sets forth the breakdown of bank loans by counterparty for the years ended
31 December 2024 and 2023:
2024
2023
€’000
Current
Non-current
Current
Non-current
Illimity Bank
5,419
-
1,813
5,405
Atempo Growth
3,266
10,571
341
4,287
Viceversa
363
-
-
-
Sace
43
257
300
Belfius
-
-
29
ING Direct
-
-
18
CIC Sud Ouest
-
-
2
Total
9,092
10,828
2,201
9,994
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
123
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
19. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES CONTINUED
Bank loan and Loan with other financial institutions continued
Main changes of the year are reported below:
Additional financial loans with Atempo Growth for a total amount of €9.3 million (net of costs incurred)
in March 2024 and in November 2024 with a four-year duration and a variable interest rate equal to
Euribor 3m plus the spread. No financial covenants in place. Standard pledged are ensured to Atempo
Growth in the context of the agreement entered into by the parties..
The financial loan in place with Illimity Banks amounts to €5.4 million, with a five-year duration and a 0.290
bps margin on Euribor, provides the following financial covenants to be tested annually, starting from
December 2022:
leverage ratio (net financial position/EBITDA); and
gearing ratio (net financial position/net equity).
Following the negative Adjusted EBITDA reported for the year ended as at 31 December 2024, MotorK has
obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024.
The first testing date will be then 31 December 2025. As the waiver was received after 31 December 2024,
the Group has classified the entire loan amount as a current financial liability.
The loan provides with a quarterly instalments repayment plan starting from March 2024. and it is
guaranteed by SACE-Simest for 90% of the value.
The loan in place with Viceversa for €0.4 million was entered into in February 2024 to sustain the working
capital fluctuations of the Group with a 5% interest rate. No financial covenants in place.
The loan in place with SACE-Simest for €0.3 million was entered into in September 2022 to sustain the
digitalisation process of the Group with a six-year duration and a 0.081% interest rate. No financial
covenants in place.
Other Bank loan and Loan with other financial institutions with Belfius, ING Direct and CIC Sud Ouest
related to minor financing in place in the Company acquired during the year 2022 were closed during the first
half of FY2024.
Other financial liabilities
Other current financial liabilities include the remaining portion of the earn-out to be paid in FY2025 for the
acquisition of FusionIT NV for €0.3 million (€6.5 million as of 31 December 2023) and the amount of credit
cards repaid in the first month of FY2025 for €0.1 million (€0.2 million as of 31 December 2023).
The changes in financial liabilities, excluding lease liabilities, are shown below:
€’000
Total
Financial liabilities at 1 January 2023
11,819
Repayment of existing loans
(47)
New loan with other financial institutions
4,831
Change in other financial liabilities*
(801)
Cash changes
3,983
Other non-cash movements**
3,089
Financial liabilities at 31 December 2023
18,891
Repayment of existing loans
(1,862)
New loan with other financial institutions
9,688
Change in other financial liabilities***
(5,083)
Cash changes
2,743
Other non-cash movements****
(1,207)
Financial liabilities at 31 December 2024
20,427
* It includes the payment of the considerations related to the acquisition of ICO International Gmbh and FusionIT NV.
** It includes €3.2 million for the increase of financial liabilities due to the deferred consideration related to the acquisition of Gestionale Auto.com S.r.l.
net of €0.1 million of other non material non cash movements.
*** It includes the payment of the considerations related to the acquisition of FusionIT NV, PDA Dapda SL and GestionaleAuto.com S.r.l.
**** It includes the remeasurement of the deferred consideration under IFRS 3 at FVTPL for €0.9 million due to targets not achieved andand €0.3 million
of other non material non cash movements .
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
124
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
19. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES CONTINUED
Other financial liabilities continued
Changes compared with last year are already discussed above.
Finance lease liabilities are secured on the assets to which they relate and are related to the IFRS 16
application, starting from 1 January 2019, on lease agreements in place for offices of the Group subsidiaries
and for cars assigned to employees.
The leases within the scope of IFRS 16 relate to properties and motor vehicles. In 2024, the expense relating
to low-value assets leases (mainly laptops) and short-term lease amounted to €0.2 million (€0.1 million in
2023).
Lease liabilities are measured at the present value of the contractual payments due to the lessor over the
lease term, with the discount rate determined by reference to the Groups incremental external borrowing
rate for the particular asset and level of security. After the initial measurement lease liabilities are increased
as a result of interest charged and reduced for lease payments made.
The Group leases office buildings where payments are fixed until the contracts expire. The Group also leases
motor vehicles where payments can be increased if actual mileage is higher than the contracted rates. There
is no other variability in respect of payments and there is not considered to be any significant judgement in
relation to the lease terms.
The following table provides details of lease liabilities:
Land and Motor
€’000 buildings
vehicles
Total
Lease liabilities
As at 1 January 2023
4,028
473
4,637
Cash items:
Lease payments
(864)
(308)
(1,071)
Non-cash items:
New leases in the year
336
681
1,017
New leases through business combinations
23
23
Reduction for disposal of lease
(191)
(191)
Interest expense
171
40
211
As at 31 December 2023
3,503
857
4,360
Cash items:
Lease payments
(941)
(545)
(1,486)
Non-cash items:
New leases in the year
-
291
645
Reduction for disposal of lease
(20)
(20)
Interest expense
150
42
192
As at 31 December 2024
2,692
645
3,337
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
125
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
19. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES CONTINUED
Other financial liabilities continued
The following table provides details of the Groups lease liabilities:
As at 31 December
€’000
2024
2023
Repayables as follows:
Under or equal to 1 year
1,141
1,170
> 1–5 years
2,009
2,502
Greater than 5 years
187
688
Total
3,337
4,360
20. EMPLOYEE BENEFITS LIABILITIES
Staff severance indemnity, mandatory pursuant to art. 2120 of the Italian civil code, is a deferred
compensation and is based on the years of service of the employee and on the compensation received
during the period of service. No other significant pension provisions other than staff severance indemnity
booked in the Italian subsidiaries of the Group are included within such caption. According to the national
law, the deferred compensation to be paid when an employee leaves the entity is based on the number of
years of service of the employee and on the taxable remuneration earned by the employee during the service
period, i.e. the capital accumulated when the employment ends. The provisions are due in the event of
retirement, death, invalidity or resignation. During the periods analysed there were no special events, such as
restructuring plans, reductions or regulations.
The Italian legislation regarding this scheme was amended by Law 296 of 27 December 2006 and
subsequent decrees and regulations issued in the first part of 2007. Under these amendments, companies
with at least 50 employees are obliged to transfer the employee benefit liabilities to the “Treasury fund”
managed by the Italian state-owned social security body (INPS) or to supplementary pension funds. Prior
to the amendments, accruing employee benefits liabilities for employees of all Italian companies could
be managed by the Company itself. Consequently, the Italian companies’ obligation to INPS and the
contributions to supplementary pension funds take the form, under IAS 19 revised, of “Defined contribution
plans” whereas the amounts recorded in the provision for employee severance pay retain the nature of
“Defined benefit plans”. Accordingly, the provision for employee severance indemnity in Italy consists of the
residual obligation for employee benefits liabilities until December 31, 2006. This is an unfunded defined
benefit plan as the benefits have already been almost entirely earned, with the sole exception of future
revaluations. Since 2007, the scheme has been classified as a defined contribution plan, and the Group
recognises the associated cost, being the required contributions to the pension funds, over the period in
which the employee renders service. Employee benefit plan costs slightly decreased by €0.1 million as at
31 December 2024 compared with 31 December 2023. According to IAS 19, the liability was determined
by an actuarial calculation. The effect of the actuarial profit, amounting to €0.01 million for the year ended
31 December 2024 (loss of €0.01 million for the year ended 31 December 2023), has been recognised in OCI.
The expected future benefit payments for the defined benefit plan as at 31 December 2024 are as follows:
Maturity profile of Defined Benefit Obligation
€’000
Years
Expected benefit payments during the fiscal year ending 31 December 2025
188
Expected benefit payments during the fiscal year ending 31 December 2026
113
Expected benefit payments during the fiscal year ending 31 December 2027
129
Expected benefit payments during the fiscal year ending 31 December 2028
147
Expected benefit payments during the fiscal year ending 31 December 2029
225
Expected benefit payments during the fiscal year ending 31 December 2030 through
31 December 2034
1,508
The amounts recognised in the Statement of Financial Position are as follows:
€’000
2024
2023
Present value of obligation
(2,310)
(2,309)
Fair value of scheme assets
Employee benefit liability
(2,310)
(2,309)
The amounts included within the Statement of Comprehensive Income are as follows:
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
126
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
20. EMPLOYEE BENEFITS LIABILITIES CONTINUED
€’000
2024
2023
Current service costs
469
603
Amount included in personnel costs
469
603
Interest on pension liabilities
69
71
Amount included in finance cost
69
71
Maturity profile of Defined Benefit Obligation continued
Analysis of the amount recognised in Statement of Total Comprehensive Income:
€’000
2024
2023
Experience (loss)/gain on liabilities
92
(49)
Net (loss)/gain
92
(49)
Changes in the present value of the employee benefit obligation are as follows:
€’000
2024
2023
Opening employee benefit obligation
2,309
1,895
Service cost – continuing operations
469
603
Interest cost
69
71
Actuarial gain/(loss)
(92)
49
Benefit paid
(326)
(402)
Other movements
(119)
93
Closing employee benefit obligation
2,310
2,309
Expected payments for the year ended 31 December 2025 for the Group amount to €0.1 million.
One of the main assumptions is the discount rate, which should be based on the returns available on high-
quality corporate bonds at the accounting date with a term corresponding to that of liabilities. The other
assumptions should be chosen to reflect a better estimate of future long-term experience. IAS 19 does not
define ‘high quality, but generally means a security rating of AA.
The defined benefit plan are exposed to a numerous risks, including:
Investment risks: movement of discount rate used (high quality corporate bonds denominated in the
same currency as the post-employment benefit obligations) against the return from plan assets;
Interest rate risk: decrease/increase in the discount rate used (high quality corporate bonds) will
decrease/increase the defined benifit obligation;
Longevity risk: changes in the estimation of mortality rates of current and former employees;
Salary risk: increases in future salaries increase the gross defined benifit obligation.
The financial assumptions used for this report at the end of the fiscal year are:
Discount rate: corporate bonds of appropriate duration and quality should be considered in order to
determine a discount rate appropriate for IAS purposes. The discount rates used for assessing current
and previous assessments were chosen based on the Willis Towers Watson (scheme actuaries) rate;
Inflation: the assumed rate of price inflation was assessed by reference to the inflation of the target price
set by the European Central Bank over the medium term with a country-specific adjustment; and
Increase in remuneration: the hypothesis was selected in agreement with the Company.
The average duration of the employee benefit obligation is approximately six years as at 31 December 2024
(six years as at 31 December 2023).
Principal assumptions at the Statement of Financial Position date (expressed as weighted averages) are
as follows:
2024
2023
Discount rate
3.40%
3.20%
Rate of retail price inflation
2.00%
2.25%
Rate of increase in salaries
3.00%
3.25%
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
127
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
The amount for the current and previous periods are as follows:
€’000
2024
2023
Employee benefits obligation
(2,310)
(2,309)
Scheme assets
(Deficit)
(2,310)
(2,309)
Experience adjustments on scheme liabilities
92
(49)
20. EMPLOYEE BENEFITS LIABILITIES CONTINUED
Maturity profile of Defined Benefit Obligation continued
Sensitivity analysis of the value of employee benefits liabilities is shown below:
€’000
2024
2023
Base case
2,310
2,305
Discount rate +0.5%
153
163
Discount rate -0.5%
(137)
(145)
€’000
2024
2023
Base case
2,310
2,305
Salary rate +0.5%
49
39
Salary rate -0.5%
(37)
(38)
€’000
2024
2023
Base case
2,310
2,305
Price inflation +0.5%
65
56
Price inflation -0.5%
(57)
(60)
21. DEFERRED TAX LIABILITIES
Deferred tax liabilities are calculated in full-on temporary differences under the liability method using the tax
rate of the country in which such differences have arisen.
The movement of deferred tax liabilities is shown below:
€’000
2024
2023
As at 1 January
1,791
1,471
Business combination
-
554
Recognised in profit and loss
(258)
(234)
As at 31 December
1,533
1,791
Details of deferred tax liabilities are shown below:
€’000
2024
2023
Other
344
426
Customer relationship
1,189
1,365
Total
1,533
1,791
22. PROVISIONS
Other non-current liabilities and provisions include:
€’000
2024
2023
Current provisions
121
120
Non-current provisions
-
57
Total
121
177
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
128
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
22. PROVISIONS CONTINUED
Provisions classified within liabilities amounts to €0.1 million (€0.2 million as at 31 December 2023) and includes
the provision for certain risk mainly related to litigations in place with some employees who left MotorK and
whose level of risk is assessed as probable by management. The amount is in line with last year.
€’000
2024
2023
Current provisions as at 1 January
120
153
Release of the period
(85)
(262)
Business combination
-
89
Provision for the period
29
115
Reclassification from non-current provision
57
25
Current provisions as at 31 December
121
120
€’000
2024
2023
Non-current provisions as at 1 January
57
142
Reclassification to current provision
(57)
(25)
Provision/(release) for the period
-
(60)
Non-current provisions as at 31 December
-
57
23. SHAREHOLDERS’ EQUITY
Share capital
The share capital is composed as follows:
2024
2023
Value per Value per
Value share Value share
(€’000)
Number
(€)
(€’000)
Number
(€)
Ordinary shares
459
45,851,891
0.01
407
40,702,185
0.01
Total
459
45,851,891
0.01
407
40,702,185
0.01
During the financial year 2024, share capital changed due to the following items:
issue of 4,513,388 shares related to the reserved capital increase of both €12.3 million in February 2024
and €1.7 million in April 2024 (of which €45 thousand as share capital and €14 million as share premium)
to further bolster the Group’s external growth strategy. The main participants in this strategic round
included 83 North, Lucerne, PROCAR Automobile, and Anfield Ltd;
issue of 504,234 shares related to the exercise of stock-option assigned to the employees resulting in €1.6
million of which €5 thousand as share capital and €1.6 million as share premium;
issue of 92,308 shares related to the earn-out assigned to the former shareholders of Fidcar resulting in
€0.6 million of which €1 thousand as share capital and €0.6 million as share premium; and
issue of 39,776 shares related to the earn-out assigned to the former shareholders of FusionIT resulting in
€0.2 million of which €0.4 thousand as share capital and €0.2 million as share premium.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
129
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
On 11 May 2023, AGM approved a capital reduction by way of the cancellation of an amount equal to
€4 million standing to the credit of the Group’s share premium account, to create additional distributable
reserves, included in respect of the Programme. Such capital reduction implied a reduction of share premium
and an increase of Retained Earnings without effect on the number of shares of the Company.
Share-based payments
The Group operates an equity-settled share-based remuneration scheme for employees, which comprises
the Group Employee Share Option Plan.
In May 2024, 923,840 options (1,044,646 in 2023) were granted to employees in the context of the
Omnibus LTIP issued in 2022, providing a straight-line basis vesting over three or four years and subject to
performance conditions, defined on the basis of Group performance decided year over year (for more details
regarding performance conditions please refer to the disclosure done in the Remuneration Committee
Report of this Annual Report). As per the rules of the Plan, the grant provide with an exercise price of €5.94
and €5.70 for the November 2024’s one with a life of ten years. The performance conditions of the above
mentioned grant were not met so the full amount of n. 923,840 options lapsed.
The Company has in place also the Original Share Option Plan issued before FY2022 providing a straight-
line basis vesting over four years, with an exercise price of €0.34 and with a life of ten years. More information
related to the share option plans mentioned above are reported in the Remuneration Committee Report of
this Annual Report.
23. SHAREHOLDERS’ EQUITY CONTINUED
Original Share Option Plan
2024
2023
Weighted Weighted
average average
exercise exercise
price price
(€ cents)
Number
(€ cents)
Number
Outstanding at 1 January
34
2,418,945
34
3,224,385
Subdivision of shares
Lapsed during the year
1
34
(3,839)
34
(197,953)
Exercised during the year
34
(467,476)
34
(607,487)
Outstanding at 31 December
34
1,947,630
34
2,418,945
Of which
Vested
1,882,962
2,173,462
Unvested
64,668
285,201
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met .
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
130
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
23. SHAREHOLDERS’ EQUITY CONTINUED
Omnibus LTIP
a) Grant related to FY2022
2024
2023
Weighted
average Weighted
exercise average
price exercise price
(€)
Number
(€)
Number
Outstanding at 1 January
1.645/1.895
1,013,018
Subdivision of shares
Lapsed during the year
1
1.645/1.895
(107,749)
1.645/1.895
(350,000)
Exercised during the year
1.645/1.895
(27,460)
Outstanding at 31 December
1.645/1.895
527,809
1.645/1.895
663,018
Of which
Vested
305,137
190,673
Unvested
222,672
472,345
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
Omnibus LTIP continued
b) Grant related to January 2023
2024
2023
Weighted Weighted
average average
exercise exercise
price price
(€)
Number
(€)
Number
Outstanding at 1 January
1.21
261,613
Subdivision of shares
Granted during the year
1.21
261,613
Lapsed during the year
1
1.21
(13,333)
Exercised during the year
1.21
(6,667)
Outstanding at 31 December
1.21
241,613
1.21
261,613
Of which
Vested
161,076
87,204
Unvested
80,537
174,409
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
131
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
c) Grant related to June 2023
2024
2023
Weighted Weighted
average average
exercise exercise
price price
(€)
Number
(€)
Number
Outstanding at 1 January
2.37
450,700
Subdivision of shares
Granted during the year
2.37
653,333
Lapsed during the year
1
2.37
(99,331)
Exercised during the year
2.37
(2,631)
Outstanding at 31 December
2.37
348,738
2.37
450,700
Of which
Vested
Unvested
450,700
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
23. SHAREHOLDERS’ EQUITY CONTINUED
Omnibus LTIP continued
d) Grant related to 9 November 2023
2024
2023
Weighted Weighted
average average
exercise exercise
price price
(€)
Number
(€)
Number
Outstanding at 1 January
2.73
18,750
Subdivision of shares
Granted during the year
2.73
25,000
Lapsed during the year
1
2.73
(6,250)
Outstanding at 31 December
2.73
18,750
2.73
18,750
Of which
Vested
4,688
Unvested
14,062
18,750
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
132
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
23. SHAREHOLDERS’ EQUITY CONTINUED
Omnibus LTIP continued
e) Grant related to 22 November 2023
2024
2023
Weighted Weighted
average average
exercise exercise
price price
(€)
Number
(€)
Number
Outstanding at 1 January
2.79
78,525
Subdivision of shares
Granted during the year
2.79
104,700
Lapsed during the year
1
2.79
(56,050)
2.79
(26,175)
Outstanding at 31 December
2.79
22,475
2.79
78,525
Of which
Vested
6,870
Unvested
15,605
78,525
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
f) Grant related to 23 May 2024
2024
2023
Weighted Weighted
average average
exercise price exercise price
(€)
Number
(€)
Number
Outstanding at 1 January
-
-
-
Subdivision of shares
Granted during the year
5.94
923,840
Lapsed during the year
1
5.94
(923,840)
Outstanding at 31 December
-
-
-
-
Of which
Vested
Unvested
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met .
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
The following information is relevant in the determination of the fair value of options granted during the year under the equity-settled share-based remuneration scheme operated by the Group:
2024 2023 2023 2023 2023 2022
(Omnibus LTIP (Omnibus LTIP (Omnibus LTIP (Omnibus LTIP (Omnibus LTIP 2022 Original Share
May 2024) Jan 2023) Jun 2023) 9 Nov 2023) 22 Nov 2023) Omnibus LTIP Option Plan
Option pricing model used
Black-Scholes
Black-Scholes
Black-Scholes
Black-Scholes
Black-Scholes
Black-Scholes
Black-Scholes
Weighted average share price at grant date (€)
1.7227
0.7655
1.1306
1.2680
1.2680
0.7650
4.7800
Exercise price (€)
5.94
1.21
2.37
2.73
2.79
1.645/1.895
0.337
Weighted average contractual life (years)
10
10
10
10
10
10
10
Volatility
31.40%
31.20%
31.59%
31.40%
31.40%
31.20%
31.20%
133
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
23. SHAREHOLDERS’ EQUITY CONTINUED
Share-based payments continued
The expected price volatility is based on the historic volatility (based on the remaining life of the options),
adjusted for any expected changes to future volatility due to publicly available information. Historic volatility
is estimated looking at the five-year, 50-day median volatility of a sample of comparable companies
operating in the software industry listed on the European stock market (Euronext).
The share-based remuneration expense comprises:
€’000
2024
2023
Equity-settled scheme
638
1,202
The decrease of Accumulated losses for €15.3 million compared to the previous year is related to the
following events:
€0.9 million related to the release of the accrual of the contingent consideration provisions to be
paid through issuance of shares not more due;
€0.6 million related to the issuance of shares for the contingent consideration assigned to the
former shareholders of Fidcar (reclassified into share capital and share premium);
€13 million related to the loss of the period;
€1.4 million related to the issuance of 504,234 shares linked to the exercise of stock option
assigned to the employees ; net of
€0.6 million related to the share-based remuneration expense.
The last outstanding shares will be issued before 31 December 2025.
24. EARNINGS PER SHARE
The following table shows earnings per share, calculated by dividing the result for the year by the weighted
average number of ordinary shares outstanding during the year.
For the year ended
31 December
Restated
2024 2023
Loss for the period (in thousands)
(13,058)
(17,665)
Weighted average number of shares
44,892,098
40,082,754
Earnings per share
(0.29)
(0.44)
It should be noted that share-based payments are instruments that could potentially dilute basic
earnings per share in the future (for more information on these instruments reference is made to Note 23 –
Shareholders’ equity). However, considering that in periods analysed a loss was registered, potential ordinary
shares were not dilutive as the potential conversion would decrease the loss per share, in accordance with IAS
33.
The reduction of the weighted average number of shares is due to the cancellation of shares performed
during FY2023 in connection with the buy-back programme already disclosed above.
25. POST BALANCE SHEET EVENTS
On 14 March 2025 and on 25 March 2025, the Group successfully executed a reserved capital increase
respectively of €4.8 million and €0.5 million. Major strategic investors, including 83 North, Lucerne Capital
Management and Zobito, participated in this round, reaffirming their commitment to the Group’s strategy
and long-term vision. This capital injection is aimed at strengthening the Group’s financial position,
supporting MotorK’s commitment to reach a Cash EBITDA positive position by the end of FY2025.
On 26 March 2025, the Group completed the sale of its remaining 20% stake in Auto XY SpA to GEDI Digital
Srl for a total consideration of €3.5 million.
This transaction marks the final step in the divestment of the DriveK business unit, initiated in December
2022. With its completion, MotorK has successfully finalised its strategic repositioning, further consolidating
its focus on the B2B market, and reinforcing its balance sheet. The proceeds will be allocated to support the
Group’s growth initiatives and drive further innovation in its SaaS solutions for the automotive retail industry.
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
134
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Following the negative Adjusted EBITDA reported for the year ended as at 31 December 2024, MotorK has
obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024.
The first testing date will be then 31 December 2025. As the waiver was received after 31 December 2024,
the Group has classified the entire loan amount as a current financial liability.
26. TRANSLATION OF FOREIGN COMPANIES’ FINANCIAL STATEMENTS
The exchange rates used to translate non-Euro-zone Company’s financial statements are as follows:
2024 31 Dec 2024
average year-end
exchange exchange
rate rate
Israeli Shekel
4.0044
3.8120
2023 31 Dec 2023
average year-end
exchange exchange
rate rate
Israeli Shekel
3.9875
3.9993
The effect of the translation of MotorK Israel Ltd reporting package amount to €19 thousand (€77 thousand in
FY2023) as reported in the Consolidated Statement of Profit and Loss and Other Comprehensive Income.
27. RELATED PARTY TRANSACTIONS
Compensation of key management personnel of the Group
Full details of the compensation and of number of shares of MotorK Plc of key management personnel
are given in the Directors’ Remuneration Report on pages XX–XX. Key management personnel are the
members of the Board of Directors of MotorK Plc. Please also refer to the Directors’ Remuneration Report
for information regarding Directors’ shareholding in the Group. Directors’ compensations are shown in the
table on page XX under Note 10 - Group Operating loss.
135
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
MOTORK PLC STATEMENT OF FINANCIAL POSITION
€’000 Note
As at
31 December
2024
Restated
as at
31 December
2023*
Investments 4 10 0,124 62,359
Non-current assets – security deposits 4 4
Financial assets 5 10,577 26,518
Non-current assets 110,705 88,881
Trade and other receivables 6 6,443 7,007
Financial assets 5 3,470 407
Cash at banks 7 387 420
Current assets 10,300 7,834
Total assets 121,005 96,715
Trade and other payables 8 3,026 3,246
Current financial liabilities 9 4,342 2,070
Current liabilities 7,368 5,316
Non-current financial liabilities 9 10,571 4,286
Non-current liabilities 7,368 5,316
Total liabilities 10,571 4,286
Share capital 10 459 407
Share premium 10 85,729 69,446
Merger reserve 10 3,627 3,627
Retained Earnings 10 13,251 13,633
Total equity 103,066 87,113
Total liabilities and equity 121,005 96,715
* The Statement of Financial Position as of 31 December 2023 is restated. Please refer to the Note 2 –
Accounting Policies – Prior year restatements.
The Company has taken advantage of the exemption allowed under Section 408 of the Companies Act 2006
and has not prepared its own Statement of Comprehensive Income in these financial statements. The profit
after tax of the Parent Company for the year was €2 million (Restated 2023: profit of €3.5 million).
The notes on pages XX to XX form part of the Parent Financial Statements. The Parent Financial Statements
on pages XX to XX were approved and authorised for issue by the Board of Directors on 15 April 2025 and
were signed on 16 April 2025 on its behalf by:
Marco Marlia
Chief Executive Officer
16 April 2025
136
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
MOTORK PLC STATEMENT OF CHANGES IN EQUITY
€’000
Share
capital
Share
premium
Merger
reserve
Restated
Retained
Earnings
3
Total
attributable to
equity holders
of parent
1 January 2023 403 68,754 3,627 3,631 76,415
Correction of error (net of tax) 4,156 4,156
Restated total equity at the beginning of the financial year 403 68,754 3,627 7,787 80,571
Comprehensive income for the period
Income for period
1
3,500 3,500
Total comprehensive loss for the period 3,500 3,500
Contributions by and distributions to owners
Issue of shares 18 4,692 (204) 4,506
Share-based payment 1,202 1,202
Share-based payment exercised (1,353) (1,353)
Shares to be issued 993 993
Buy-back programme
2
(14) (2,292) (2,306)
Capital reduction (4,000) 4,000
Total contributions by and distributions to owners 4 692 2,346 3,042
31 December 2023 407 69,446 3,627 13,633 87,113
1 The line item “Income for period” for FY2023 is restated. Please refer to the Note 2 – Accounting Policies – Prior year restatements.
2 MotorK bought its own shares and cancelled them.
3 The Earn-out reserve column has been incorporated in the column Retained Earnings.
137
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
€’000
Share
capital
Share
premium
Merger
reserve
Restated
Retained
Earnings
3
Total
attributable to
equity holders
of parent
Comprehensive income for the period
Income for period 1,955 1,955
Total comprehensive income for the period 1,955 1,955
Contributions by and distributions to owners
Issue of shares
4
52 16,283 (600) 15,735
Share-based payment 640 640
Share-based payment exercised (1,420) (1,420)
Shares to be issued (957) (957)
Total contributions by and distributions to owners 52 16,283 (2,337) 13,998
31 December 2024 459 85,729 3,627 13,251 103,066
4 Please refer to Note 10 for further details.
Share capital represents the nominal value of share capital subscribed for. Share Premium represents amounts subscribed for share capital in excess of the nominal value, less related costs of share issues. During FY2023,
the Group completed a capital reduction, which resulted in a reduction of the share premium account. As part of this process, a portion of the share premium amounting to €4 million was transferred to the Retained
earnings in accordance with applicable legal requirements and accounting standards.
MOTORK PLC STATEMENT OF CHANGES IN EQUITY CONTINUED
138
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS
1. GENERAL INFORMATION
MotorK Plc (the Company or the Parent Company) is a Company incorporated in the UK. The registered office
is on the 5th Floor, One New Change, London, England, EC4M 9AF listed from November 2021 on Euronext
Amsterdam.
The Parent Company is the holding of a Group that offers a cloud-based holistic SaaS platform (named
SparK) to support the full vehicle lifecycle and the entire customer journey. SparK can be used to manage the
digital presence of a small single showroom dealer as well as support the sales and marketing functions of a
regional network of franchise dealerships for an automotive OEM across EMEA.
As of 31 December 2024, the main shareholders of the Parent Company are 83 North, who directly holds
approximately 19% of the share capital, Lucerne, who holds approximately 18.6% of the share capital and
the original founders Marco Marlia (CEO of the Group), Marco De Michele, and Fabio Gurgone own roughly
11% each of the share capital.
2. ACCOUNTING POLICIES
Basis of preparation of financial statements
The Parent Company financial statements of MotorK Plc (the Company) have been prepared in accordance
with Financial Reporting Standard 100 Application of Financial Reporting Requirements and Financial
Reporting Standard 101 Reduced Disclosure Framework, and as required by the Companies Act 2006.
The financial statements are prepared under the historical cost convention as modified for financial
instruments that are measured at fair value.
Disclosure exemptions adopted
In preparing these financial statements, the Company has taken advantage of all disclosure exemptions
conferred by FRS 101. Therefore, these financial statements do not include:
certain comparative information as otherwise required by UK-adopted international accounting standards;
certain disclosures regarding the Company’s capital;
a statement of cash flows;
the effect of future accounting standards not yet adopted;
the disclosure of the remuneration of key management personnel; and
disclosure of related party transactions with other wholly owned members of the Group headed by
MotorK Plc.
In addition, and in accordance with FRS 101, further disclosure exemptions have been adopted as equivalent
disclosures are included in the Consolidated Financial Statements of MotorK Plc. These financial statements
do not include certain disclosures in respect of:
business combinations;
financial instruments (other than certain disclosures required as a result of recording financial
instruments at fair value);
fair value measurement (other than certain disclosures required as a result of recording financial
instruments at fair value); and
impairment of assets.
139
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
2. ACCOUNTING POLICIES CONTINUED
Investments
Equity investments in subsidiaries are entered at the consideration paid to acquire the Company or at the
value subscribed for the incorporation. Management periodically review the value of the investments to
detect any possible impairment indicators. Should such indicators arise, an impairment test is carried out
to evaluate if book value is higher than the greater between fair value less cost of disposal and value in use.
Value in use is determined with a discounted cash flow method analysis.
Financial assets
The Company’s financial assets are classified on the basis of the business model adopted to manage them
and the characteristics of the related cash flows.
a) Financial assets valued at amortised cost
Financial assets that have been verified to meet the following requirements are classified in this category:
(i) the asset is held within a business model whose objective is possession of the asset to collect contractual
financial flows; and
(ii) the contractual terms of the asset include cash flows represented solely by payments of principal and
interest on the principal amount to be repaid.
These are financial loans, other receivables cash on hand and cash at banks.
Other receivables and loans are initially recognised in the financial statements at their fair value increased by
any directly attributable accessory costs to the transactions that generated them. At the time of subsequent
measurement, financial assets were shown at amortised cost, using the effective interest rate. The effects of
this measurement are recognised as a financial income component.
The Company values receivables by adopting an expected loss impairment model.
Financial liabilities
Financial liabilities include financial payables, trade payables and other payables.
Amounts due to banks and other lenders are initially recognised at fair value net of directly attributable
transaction costs and are subsequently measured at amortised cost using the effective interest rate method.
If there is a change in the expected cash flows, the value of the liabilities is recalculated to reflect this change
based on the current value of the new expected cash flows and the initially determined internal rate of return.
Trade payables are obligations to pay for goods or services acquired from suppliers in the ordinary course
of business. Trade payables are classified as current liabilities if they are paid within one year of the balance
sheet date. Otherwise, these payables are classified as non-current liabilities.
Trade and other payables are initially recognised at fair value and subsequently measured using the
amortised cost method.
Financial liabilities are eliminated from the financial statements when the obligation underlying the
liability is extinguished, cancelled or fulfilled. Contingent considerations classified as financial liabilities are
measured at FVTPL. Ancillary costs incurred on recognition of the liability are immediately recognised in the
Consolidated income statement. On subsequent measurement, FVTPL financial liabilities are measured at
fair value.
With reference to the derecognition of a financial liability, new records must be created for its extinction
and the recognition of a new liability if the contractual terms are substantially different. The terms are
considerably different if the actualised value of the financial flow under the new terms, including any fee
paid net of the fee received and actualised using the original interest rate, are at least 10% different from
the actualised value of the remaining financial flows of the original financial liability. If the exchange of debt
instruments or the change in the terms are recognised as an extinction, any costs or fees paid are recorded
as income or losses associated with the extinction. If the exchange or modification are not recognised as
extinction, any costs or fees sustained will adjust the accounting value of the liability and will be amortised
over the remaining term of the liability in question.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
140
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
2. ACCOUNTING POLICIES CONTINUED
Share-based payments
The Company provides share-based payment arrangements to certain employees.
Where equity-settled share options are awarded to employees, the fair value of the options at the date of
grant is charged to the consolidated statement of comprehensive income over the vesting period. Non-market
vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at
each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on
the number of options that eventually vest. Non-vesting conditions and market vesting conditions are factored
into the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made
irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not adjusted for
failure to achieve a market vesting condition or where a non-vesting condition is not satisfied.
Where the terms and conditions of options are modified before they vest, the increase in the fair value of
the options, measured immediately before and after the modification, is also charged to the Consolidated
Statement of Comprehensive Income over the remaining vesting period. Costs incurred for share-based
payments are charged to the subsidiaries of the Group on the basis of certain interCompany agreements
stipulated between the Parent Company and the subsidiaries.
Prior year restatements
a) Post combination remuneration - settled in cash
In the context of a business combination, IFRS 3 refers to any continuing services provided after a business
combination, such as employee services or services provided by vendors and are not considered part of the
total consideration for the business combination but are treated as remuneration costs. This consideration
links to ongoing employment of the individuals and achieving of certain performance targets post the
business combination and settled in cash. The amount related to this consideration should have been
recognised as a liability under IAS 19 Employee Benefits and presented within Trade and other payable line
item instead of Financial liabilities line item as currently presented in the Statement of Financial Position.
The above adjustments have been corrected by restating each of the affected financial statement line items
for the prior periods as shown in the table on the next page without any impact on the profit of the period.
b) Equity-settled post combination remuneration – change in an accounting policy under IFRS 2
IFRS 2 requires that, regardless of the type of plan, the contingent consideration expense related to a
business combination should be recognised in the financial statements and spread over the vesting period
(the period during which the recipient must fulfil certain conditions, such as remaining employed by the
Company for a specified number of years). If this compensation is equity-settled (i.e., the employees will be
paid through issuance of shares), the cost of equity-settled transactions is determined by the fair value at
the date when the grant is made using an appropriate valuation model. That cost is recognised in employee
benefits expense, together with a corresponding increase in equity (Retained earnings), over the period in
which the service and, where applicable, the performance conditions are fulfilled (the vesting period). This is
consistent with the Company’s accounting policy to recognise any compensation expenses related to equity-
settled share-based payment issued by the Company within the Retained earnings line item. Therefore,
the amount related to this compensation in equity should have been combined into Retained earnings line
item instead of disclosed them separately within Earn-out reserve line item as currently presented in the
Statement of Financial Position.
The above change in the presentation of line item for the compensation expenses has been reflected through
a reclassification of the related amount from Earn-out reserve line item to Retained Earnings line item for the
prior periods as shown in the table on the next page without any impact on the profit of the period.
c) Equity-settled share-based payment - accounting by the Parent Company
IFRS 2 requires that, regardless of the type of plan, the compensation expense should be recognised in the
financial statements and spread over the vesting period (the period during which the recipient must fulfil
certain conditions, such as remaining employed by the Company for a specified number of years). If the
share-based payment is equity-settled (i.e. the employees of the subsidiary are granted options or shares in
the Parent Company), the subsidiary must recognise the expense related to the share-based payment based
on the fair value of the options or shares. The Parent Company must also recognise the transaction, typically
through an interCompany charge, and reflect the corresponding equity in its own financial statements.
The total impact of the prior year restatement mentioned above on the Retained Earning is €6.2 million, of
which €4.2 million related to the opening balance as at 1 January 2023 and €2 million related to the reduction
of FY2023 profit, therefore FY 2023 profit previously stated of €1.5 million has increased to €3.5 million.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
141
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
The below table summarises the impact of both prior year restatement mentioned above:
Statement of financial position (extract)
€’000
As at
31 December
2023
Post combination
remuneration -
settled in cash
restatement
Equity-
settled post
combination
remuneration
restatement
Equity-settled
share-based
payment
restatement
Restated
as at
31 December
2023
Trade and other
receivables
806 - - 6,201 7,0 07
Current assets 1,633 - - 6,201 7,834
Total assets 90,514 - - 6,201 96,715
Trade and other
payables
2,488 758 - - 3,246
Current financial
liabilities
2,828 (758) - - 2,070
Current liabilities 5,316 - - - 5,316
Total liabilities 9,602 - - - 9,602
Earn-out reserve 1,587 - (1,587) - -
Retained Earnings 5,845 - 1,587 6,201 13,633
Total equity 80,912 - - 6,201 87,113
Total liabilities
and equity
90,514 - - 6,201 6,201
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the Company’s financial statements requires management to make judgements,
estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities,
and the acCompanying disclosures, and the disclosure of contingent liabilities. Uncertainty about these
assumptions and estimates could result in outcomes that require a material adjustment to the carrying
amount of assets or liabilities affected in future periods. Estimates and judgements are continually
evaluated based on historical experience and other factors, including expectations of future events that are
believed to be reasonable under the circumstances.
Estimates and assumptions
Impairment of investments
Impairment exists when the carrying value of an asset or investment exceeds its recoverable amount, which
is the higher of its fair value less costs of disposal and its value in use. The fair value less costs of disposal
calculation is based on available data from binding sales transactions, conducted at arms length, for
similar assets or observable market prices less incremental costs of disposing of the asset. The value in use
calculation is based on a Discounted Cash Flow (DCF) model. The cash flows are derived from the Business
Plan for the next three years and do not include restructuring activities that the Group is not yet committed
to or significant future investments that will enhance the performance of the assets of the investment
being tested. The recoverable amount is sensitive to the discount rate used for the DCF model as well as
the expected future cash inflows and the growth rate used for extrapolation purposes. These estimates are
most relevant to goodwill and other intangibles with indefinite useful lives recognised by the Group. The key
assumptions used to determine the recoverable amount for the different investment, including a sensitivity
analysis, are disclosed and further explained in Note 4.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
142
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
4. INVESTMENTS
€’000 2024 2023
Cost
At 1 January 62,359 58,483
Additions 37,765 3,876
At 31 December 100,124 62,359
Impairment provisions
At 1 January
Movement in year
At 31 December
Net book value 100,124 62,359
The value of the investments amounting to €100.1 million is entirely related to the equity investments in the
100% of the shares of MotorK Italia S.r.l. The increase of the year is related to a contribution in kind of €12.3
million following the capital injection dated 5 February 2024 on Motork Plc and the waiver of the financial
receivables towards MotorK Italia S.r.l. converted in contribution in kind for an amount of €25.5 million
with the aim of the recapitalisation of the owned Company. For further information, regarding the capital
injection, please refer to Note 10 – Shareholders equity.
As at 31 December 2024, the equity investments owned in MotorK Italia S.r.l. was subjected to an impairment test
taking into account past economic and financial performance, and future expectations inferable from the Business
Plan 2025 2027. Beyond that period, operating cash flows are assumed to grow at 1.9% annually. The risk
adjusted pre-tax rate (WACC) used to discount the cash flow forecasts is 12.34%. For the purposes of estimating
the value in use of the investment, both internal and external sources of information were used. The results of the
impairment test on equity investment as at 31 December 2024 did not reveal any impairment loss. In assessing
the value in use of the investment, management has considered the potential impact of possible changes in the
main assumptions used. A sensitivity analysis was carried out by determining the break-even point WACC, which,
keeping the other parameters constant, would render the difference between the recoverable amount and the
carrying amount of the investment as nil. In these circumstances, the break-even point WACC is 16.07%.
5. CURRENT AND NON-CURRENT FINANCIAL ASSETS
Current and non-current financial assets are related to the following receivable receivables towards MotorK
Italia S.r.l.:
€14 million related to the shareholder loan stipulated in October 2023, March 2024 and November
2024 (mirroring the financial loan entered into with Atempo Growth in October 2023, March 2024 and
November 2024). Main terms of such interCompany loan are interest rate calculated as Euribor 3M
plus the spread equal to 9.25% with a four-year duration and the monthly tranches repayment starting
respectively from October 2024, March 2025 and November 2025. The current portion classified as
current financial assets amounts to €3.5 million.
6. TRADE AND OTHER RECEIVABLE
€’000 2024
Restated
2023
Amounts owed from Group undertakings 6,099 6,666
Prepayments 134 238
Other receivables 210 103
Total trade and other receivables 6,443 7,0 07
Amounts owed from Group undertakings amounting to €6.1 million (€6.7 million as at 31 December 2023)
are mainly related to the recharge of stock options accrual to the subsidiaries and are in line with the
previous period. For further details, please refer to Note 12 on Related Parties Transactions.
7. CASH AT BANKS
The caption cash at banks amounting to €0.4 million (2022: €0.4 million) is related to cash available in bank
accounts of MotorK Plc.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
143
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
8. TRADE AND OTHER PAYABLES
€’000
Current 2023
Restated
2023
Trade payables 106 312
Amounts owed to Group undertakings 2,607 1,919
Other payables 282 899
Accruals 31 116
Total current liabilities 3,026 3,246
For details of the payables towards Group companies, please refer to Note 12 - Related Parties Transactions.
9. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES
€’000
Current 2024
Restated
2023
Loan with other financial institutions 4,342 341
Other financial liabilities - 1,729
Total current financial liabilities 4,342 2,070
€’000
Non-current 2024 2023
Loan with other financial institutions 10,571 4,286
Total non-current financial liabilities 10,571 4,286
€’000 2024 2023
Non-current financial liabilities are repayable as follows:
> 1 year or 2 years 9,407 3,071
2 to 5 years 1,164 1,215
Total non-current financial liabilities 10,571 4,286
During 2023, MotorK Plc has entered into a financial loan with Atempo Growth for €4.6 million (net of costs
incurred) in October 2023 to fuel the growth of the business for the third quarter of the year and for FY2024
with a four-year duration and a variable interest rate equal to Euribor 3m plus the spread. No financial
covenants in place. Standard pledged are ensured to Atempo Growth in the context of the agreement
entered into by the parties. During 2024, MotorK Plc has obtained new loans with Atempo Growth for a total
amount of €9.3 million (net of costs incurred) in March 2024 and in November 2024 with a four-year duration
and a variable interest rate equal to Euribor 3m plus the spread. No financial covenants in place. Standard
pledged are ensured to Atempo Growth in the context of the agreement entered into by the parties.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
144
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
9. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES CONTINUED
Other financial liabilities (classified within current financial liabilities) are nil as at 31 December 2024 (€1.7
million as at 31 December 2023). The decrease of the period for €1.7 million is attributable to the re-
measurement in profit and loss of the deferred consideration under IFRS 3 classified as financial liabilities at
FVTPL due to targets not achieved for €1.7 million.
10. SHAREHOLDERS EQUITY
Share capital
The share capital is composed as follows:
2023 2023
Value
(€’000) Number
Value per
share
(€)
Value
(€’000) Number
Value per
share
(€)
Ordinary shares 459 45,851,891 0.01 407 40,702,185 0.01
Total 459 45,851,891 0.01 407 40,702,185 0.01
During the financial year 2024 share capital changed due to the following items:
issue of 4,513,388 shares related to the reserved capital increase of both €12.3 million in February 2024
and €1.7 million in April 2024 (of which €45 thousand as share capital and €14 million as share premium)
to further bolster the Group’s external growth strategy. The main participants in this strategic round
included 83 North, Lucerne, PROCAR Automobile, and Anfield Ltd;
issue of 504,234 shares related to the exercise of stock-option assigned to the employees resulting in €1.6
million of which €5 thousand as share capital and €1.6 million as share premium;
issue of 92,308 shares related to the earn-out assigned to the former shareholders of Fidcar resulting in
€0.6 million of which €1 thousand as share capital and €0.6 million as share premium; and
issue of 39,776 shares related to the earn-out assigned to the former shareholders of FusionIT resulting in
€0.2 million of which €0.4 thousand as share capital and €0.2 million as share premium.
On 11 May 2023, AGM approved a capital reduction by way of the cancellation of an amount equal to
€4 million standing to the credit of the Group’s share premium account, to create additional distributable
reserves, included in respect of the Programme. Such capital reduction implied a reduction of share premium
and an increase of Retained Earnings without effect on the number of shares of the Company.
Share-based payments
The Group operates an equity-settled share-based remuneration scheme for employees, which comprises
the Group Employee Share Option Plan.
In May 2024, 923,840 options (1,044,646 in 2023) were granted to employees in the context of the
Omnibus LTIP issued in 2022, providing a straight-line basis vesting over three or four years and subject to
performance conditions, defined on the basis of Group performance decided year over year (for more details
regarding performance conditions please refer to the disclosure done in the Remuneration Committee
Report of this Annual Report). As per the rules of the Plan, the grant provide with an exercise price of €5.94
with a life of ten years. The performance conditions of the above mentioned grant were not met so the full
amount of n. 923,840 options lapsed.
The Company has in place also the Original Share Option Plan issued before FY2022 providing a straight-
line basis vesting over four years, with an exercise price of €0.34 and with a life of 10 years. More information
related to the share option plans mentioned above are reported in the Remuneration Committee Report of
this Annual Report.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
145
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
10. SHAREHOLDERS EQUITY CONTINUED
Original Share Option Plan
2024 2023
Weighted
average
exercise
price
(€ cents) Number
Weighted
average
exercise
price
(€ cents) Number
Outstanding at 1 January 34 2,418,945 34 3,224,385
Subdivision of shares -
Lapsed during the year
1
34 (3,839) 34 (197,953)
Exercised during the year 34 (467,476) 34 (607,487)
Outstanding at 31 December 34 1,947,630 34 2,418,945
Of which
Vested 1,882,962 2,173,462
Unvested 64,668 285,201
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
Omnibus LTIP
a) Grant related to FY2022
2024 2023
Weighted
average
exercise
price
(€) Number
Weighted
average
exercise price
(€) Number
Outstanding at 1 January 1.645/1.895 1,013,018
Subdivision of shares
Lapsed during the year
1
1.645/1.895 (107,749) 1.645/1.895 (350,000)
Exercised during the year 1.645/1.895 (27,460)
Outstanding at 31 December 1.645/1.895 527,809 1.645/1.895 663,018
Of which
Vested 305,137 190,673
Unvested 222,672 472,345
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
146
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
10. SHAREHOLDERS EQUITY CONTINUED
Share-based payments continued
b) Grant related to January 2023
2024 2023
Weighted
average
exercise
price
(€) Number
Weighted
average
exercise
price
(€) Number
Outstanding at 1 January 1.21 261,613
Subdivision of shares
Granted during the year - - 1.21 261,613
Lapsed during the year
1
1.21 (13,333)
Exercised during the year 1.21 (6,667)
Outstanding at 31 December 1.21 241,613 1.21 261,613
Of which
Vested 161,076 87,204
Unvested 80,537 174,409
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
c) Grant related to June 2023
2024 2023
Weighted
average
exercise
price
(€) Number
Weighted
average
exercise
price
(€) Number
Outstanding at 1 January 2.37 450,700
Subdivision of shares
Granted during the year - - 2.37 653,333
Lapsed during the year
1
2.37 (99,331) 2.37 (202,633)
Exercised during the year 2.37 (2,631)
Outstanding at 31 December 2.37 348,738 2.37 450,700
Of which
Vested 110,947
Unvested 237,791 450,700
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
147
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
10. SHAREHOLDERS EQUITY CONTINUED
Share-based payments continued
d) Grant related to 9 November 2023
2024 2023
Weighted
average
exercise
price
(€) Number
Weighted
average
exercise
price
(€) Number
Outstanding at 1 January 2.73 18.750
Subdivision of shares
Granted during the year
2.73 25,000
Lapsed during the year
1
2.73 (6,250)
Outstanding at 31 December 2.73 18,750 2.73 18,750
Of which
Vested 4,688
Unvested 14,062 18,750
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are
partially/ totally not met.
e) Grant related to 22 November 2023
2024 2023
Weighted
average
exercise
price
(€) Number
Weighted
average
exercise
price
(€) Number
Outstanding at 1 January 2.79 78,525
Subdivision of shares
Granted during the year
2.79 104,700
Lapsed during the year
1
2.79 (56,050) 2.79 (26,175)
Outstanding at 31 December 2.79 22,475 2.79 78,525
Of which
Vested 6,870
Unvested 15,605 78,525
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
148
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
10. SHAREHOLDERS EQUITY CONTINUED
Share-based payments continued
f) Grant related to 23 May 2024
2024 2023
Weighted
average
exercise
price
(€) Number
Weighted
average
exercise
price
(€) Number
Outstanding at 1 January
Subdivision of shares
Granted during the year 5.94 923,840
Lapsed during the year
1
5.94 (923,840)
Outstanding at 31 December - - - -
Of which
Vested
Unvested
1 The options lapsed when the beneficiary left the Company and in the case in which the performance conditions related to the grants are partially/
totally not met.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
149
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
10. SHAREHOLDERS EQUITY CONTINUED
Share-based payments continued
The following information is relevant in the determination of the fair value of options granted during the year under the equity-settled share-based remuneration scheme operated by the Group:
2024
(Omnibus LTIP
May 2024)
2023
(Omnibus LTIP
Jan 2023)
2023
(Omnibus LTIP
Jun 2023)
2023
(Omnibus LTIP
9Nov 2023)
2023
(Omnibus LTIP
22Nov 2023)
2022
Omnibus LTIP
2022
Original Share
Option Plan
Option pricing model used Black-Scholes Black-Scholes Black-Scholes Black-Scholes Black-Scholes Black-Scholes Black-Scholes
Weighted average share price at grant date (€) 1.7227 0.7655 1.1306 1.2680 1.2680 0.7650 4.7800
Exercise price (€) 5.94 1.21 2.37 2.73 2.79 1.645/1.895 0.337
Weighted average contractual life (years) 10 10 10 10 10 10 10
Volatility 31.40% 31.20% 31.59% 31.40% 31.40% 31.20% 31.20%
The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any expected changes to future volatility due to publicly available information. Historic volatility is
estimated looking at the five-year, 50-day median volatility of a sample of comparable companies operating in the software industry listed on the European stock market (Euronext).
The share-based remuneration expense comprises:
€’000 2024 2023
Equity-settled scheme 640 1,202
The decrease of Accumulated losses for €15.3 million compared to the previous year is related to the following events:
€0.9 million related to the release of the accrual of the contingent consideration provisions to be paid through issuance of shares not more due;
€0.6 million related to the issuance of shares for the contingent consideration assigned to the former shareholders of Fidcar (reclassified into share capital and share premium);
€13 million related to the loss of the period;
€1.4 million related to the issuance of 504,234 shares linked to the exercise of stock option assigned to the employees ; net of
€0.6 million related to the share-based remuneration expense.
The last outstanding shares will be issued before 31 December 2025.
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
150
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
NOTES FORMING PART OF THE MOTORK PLC FINANCIAL STATEMENTS CONTINUED
11. DEFERRED TAX
The Company has estimated trading losses totalling approximately €17 million (2023: €20 million). A deferred tax asset of approximately €4 million has not been recognised due to the uncertainty as to when the loss will be
utilised.
12. RELATED PARTY TRANSACTIONS
Compensation of key management personnel of the Group. Full details of the compensation of key management personnel are given in the Directors’ Remuneration Report on pages XX–XX. Directors’ compensations are
shown in the table on page XX under Note 10 - Group Operating Loss.
Transactions with related parties are related to receivables and payables booked towards companies of the Group, namely:
€’000
2024 Restated 2023
Trade and other
receivables
Trade and other
payables
Financial
assets
Financial
assets
Trade and other
receivables
Trade and other
payables
Financial
assets
MotorK Italia S.r.l. 3,510 2,480 14,047 1,075 3,510 2,480 14,047
MotorK Israel Ltd
279 66 - - 279 66 -
MotorK Spain Gestioness Comerciales SL
895 61 - - 895 61 -
MotorK Deutschland GmbH
48 - - - 48 - -
MotorK France Sarl
1,292 - - - 1,292 - -
DealerK Technology Solutions, Unipessoal Lda
62 - - - 62 - -
FusionIT NV
3 - - - 3 - -
ICO International GmbH 10 - - - 10 - -
Total 6,099 2,607 14,047 1,075 6,099 2,607 14,047
The financial assets towards MotorK Italia S.r.l. is related to the loan agreements in place which details are provided below:
€14 million related to the shareholder loan stipulated in October 2023, March 2024 and November 2024 (mirroring the financial loan entered into with Atempo Growth in October 2023, March 2024 and November
2024). Main terms of such interCompany loan are already disclosed above (refer to Note 5 - Current and Non-current Financial Assets).
Trade and other receivables and trade and other payables are regulated by interCompany agreements providing relevant terms and conditions on the basis of the transfer pricing policy in place (recharges of the year at
cost as pass-through (OECD Guidelines)). Payments are due during FY2025.
151
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
GROUP ALTERNATIVE PERFORMANCE MEASURE (APM)
Please find below the list of Group APM indicating its definition, explanation why they are considered
relevant and reconciliation with the accounts.
ANNUAL RECURRING REVENUE (ARR)
ARR is considered an APM and it represents the yearly subscription contract value of the Groups customer
base at the end of the reporting period (December). Due to the accounting policies applied by MotorK
Group, the ARR differs from the revenue caption of the Consolidated Statement of Profit and Loss and Other
Comprehensive Income. As per the revenue recognition applied, the most significant part of the revenues of
the SaaS multi-year contracts are recognised over time during the life of the contract.
ARR represents the value of the December monthly subscription fee of the Groups customer base multiplied
by 12. This is the main KPI used by the markets to measure Company operating in a SaaS business.
COMMITTED ANNUAL RECURRING REVENUE (CARR)
CARR is considered an APM and it represents the value of ARR plus the annual recurring revenue that will be
generated by additional contracts already signed and committed yet to be delivered and billed. Due to the
nature of MotorK Group standard terms and conditions, the contracts signed are binding for the customers.
It is therefore only a matter of time before the committed component of the CARR is converted into ARR.
Reconciliation with accounts:
December 2024 monthly recurring billing* 2.85m
Number of months 12
Total Annual recurring revenue (ARR) (A) €34.2m
December 2024 monthly committed recurring billing €0.35m
Number of months 12
Total committed component (B) 4.2m
Committed annual recurring revenue (CARR) (A+B) €38.4m
* It represents the amount of fees related to SaaS platform recurring revenue contracts billed or where the right to bill exists in December 2024 to
customers. This amount cannot be traced back to Note 9 of the Consolidated Financial Statements as revenue due to the fact that this ARR refers
to December 2024 billings times 12 months. December 2024 monthly recurring billing represents the amount billed or where the right to bill exists in
December 2024.
152
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Financial Statements continued
GROUP ALTERNATIVE PERFORMANCE MEASURE (APM) CONTINUED
OPERATING FREE CASH FLOW AND FREE CASH FLOW
Operating cash flow measures cash generated by MotorK Group business operations. Free cash flow is the cash that MotorK Group generates from its business operations after subtracting capital expenditures. These
indicators are considered non-GAAP measures and Group APMs. The following table shows the reconciliation with the accounts.
Reconciliation:
€’000 2024
Restated
2023*
(Increase) in trade and other receivables (563) 160 A Consolidated Statement of Cash Flows page XX
Increase in trade and other payables (740) 1,514 B Consolidated Statement of Cash Flows page XX
Adjusted EBITDA (505) (5,857) C Please refer to the reconciliation reported in the page below
Other minor movements 225 (293) D Other minor movements are included in different lines of the
Consolidated Statement of Cash Flows page XX
Operating free cash flow (1,583) (4,476) E = A+B+C+D
Income taxes paid 47 (712) F Consolidated Statement of Cash Flows page XX
Purchase of intangible assets (8,383) (9,358) G Consolidated Statement of Cash Flows page XX
Note 13 on pages XXX-XXX
Purchases of property, plant and equipment (27) (92) H
Consolidated Statement of Cash Flows page XX
Note 14 on pages XXX-XXX
Free cash flow (9,947) (14,638) I = E+F+G+H
* Prior year figures have been restated. Please refer to Note 5 - Material accounting policies - Prior year restatements.
153
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
GROUP ALTERNATIVE PERFORMANCE MEASURE (APM) CONTINUED
ADJUSTED EBITDA
This represents the operating profit that the Group is able to generate excluding exceptional components. It is considered a Group APM as it measures the ability of the Group to focus on recurring component excluding
expenses that are not strictly inherent to the underlying business performance.
Reconciliation:
€’000 2024
Restated
2023*
Loss before tax (13,063) (19,980) A Consolidated Statement of Profit and Loss and Other
Comprehensive Income page XX
Finance expense 2,313 767 B Consolidated Statement of Profit and Loss and Other
Comprehensive Income page 93
Note XX on page 115
Finance income (222) (57) C Consolidated Statement of Profit and Loss and Other
Comprehensive Income page XX
Note 11 on page XXX
Other (gains)/losses (890) 330 D Consolidated Statement of Profit and Loss and Other
Comprehensive Income page XX
Note 11 on page XXX
EBIT (11,862) (18,940) E=A+B+C+D
Depreciation
and amortisation
9,990 8,741 F Consolidated Statement of Profit and Loss and Other
Comprehensive Income page XX
Note 10 on pages XXX–XXX
EBITDA (1,872) (10,199) G=E+F
Exceptional costs 729 3,140 H Consolidated Statement of Profit and Loss and Other
Comprehensive Income page 93 and Note 10 on pages 114–115
Financial and Operating Review page 38
Stock option plan cost 638 1,202 I Consolidated Statement of Profit and Loss and Other
Comprehensive Income page 93
Note 10 on pages XXX–XXX
Adjusted EBITDA (505) (5,857) L=G+H+I
* Prior year figures have been restated. Please refer to Note 5 - Material accounting policies - Prior year restatements.
154
Financial Statements continued
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
GROUP ALTERNATIVE PERFORMANCE MEASURE (APM) CONTINUED
CASH EBITDA
Cash EBITDA is a consistent measure of trading performance, aligned with the interests of our shareholders and a good proxy of cash generated during the year. This is considered a Group APM by management.
Reconciliation:
€’000 2024
Restated
2023*
Adjusted EBITDA (505) (5,857) A Please refer to the reconciliation reported on page XXX
R&D capitalisation (8,278) (9,342) C Consolidated Statement of Profit and Loss and Other
Comprehensive Income page XX
Cash EBITDA (8,783) (15,199) D = A+B+C
* Prior year figures have been restated. Please refer to Note 5 - Material accounting policies - Prior year restatements.
155
MotorK Annual Report 2024
COMPANY
OVERVIEW
STRATEGIC
REPORT
CORPORATE
GOVERNANCE
FINANCIAL
STATEMENTS
Company Information
COMPANY INFORMATION
Directors Amir Rosentuler (Chair)
Marco Marlia (Chief Executive Officer)
Laurel Charmaine Bowden (Non-Executive Director)
Måns Hultman (Non-Executive Director/Independent Director)
Helen Protopapas (Non-Executive Director/Independent Director)
Company Secretary Gravitas Company Secretarial Services Limited
Registered office 5th Floor, One New Change, London, EC4M 9AF United Kingdom
Company number 09259000
Independent auditors BDO LLP
55 Baker Street
London
W1U 7EU
Solicitors K&L Gates LLP
One New Change
London
EC4M 9AF
United Kingdom
Company website www.motork.io
MOTORK INVESTOR RELATIONS
Boaz Zilberman
Email: investors@motork.io
WEBSITE: MOTORK.IO