{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "motorkplc": "http://motorkplc.com/xbrl/2024",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://motorkplc.com/xbrl/2024/984500E0A1C4DLBA3878-2024-12-31.xsd"
  ]
 },
 "facts": {
  "fact-1": {
   "value": "public limited Company",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-16": {
   "value": "40333000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-17": {
   "value": "38522000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-18": {
   "value": "8144000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SalesAndMarketingExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-19": {
   "value": "7515000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SalesAndMarketingExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-20": {
   "value": "26690000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-21": {
   "value": "34201000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-22": {
   "value": "-8278000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ResearchAndDevelopmentExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-23": {
   "value": "-9342000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ResearchAndDevelopmentExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-24": {
   "value": "14290000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:MiscellaneousOtherOperatingExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-25": {
   "value": "16111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:MiscellaneousOtherOperatingExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-26": {
   "value": "1359000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:ProvisionForBadDebts",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-27": {
   "value": "236000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:ProvisionForBadDebts",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-28": {
   "value": "9990000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DepreciationAndAmortisationExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-29": {
   "value": "8741000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DepreciationAndAmortisationExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-30": {
   "value": "52195000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ExpenseByNature",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-31": {
   "value": "57462000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ExpenseByNature",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-32": {
   "value": "-11862000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-33": {
   "value": "-18940000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-34": {
   "value": "2313000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-35": {
   "value": "767000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-36": {
   "value": "222000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-37": {
   "value": "57000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-38": {
   "value": "890000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherGainsLosses",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-39": {
   "value": "-330000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherGainsLosses",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-40": {
   "value": "-13063000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-41": {
   "value": "-19980000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-42": {
   "value": "-5000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-43": {
   "value": "-2315000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-44": {
   "value": "-13058000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-45": {
   "value": "-17665000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-46": {
   "value": "-13058000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-47": {
   "value": "-17665000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-48": {
   "value": "92000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-49": {
   "value": "-49000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-50": {
   "value": "19000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-51": {
   "value": "77000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-52": {
   "value": "-12947000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-53": {
   "value": "-17637000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-54": {
   "value": "-12947000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-55": {
   "value": "-17637000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-56": {
   "value": "-0.29",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "fact-336": {
   "value": "-0.29",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "fact-57": {
   "value": "-0.44",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "fact-337": {
   "value": "-0.44",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "fact-58": {
   "value": "46335000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-59": {
   "value": "46477000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-60": {
   "value": "36757000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-61": {
   "value": "3379000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-62": {
   "value": "4557000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-63": {
   "value": "5000000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-64": {
   "value": "3538000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-65": {
   "value": "3538000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-66": {
   "value": "3538000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-67": {
   "value": "242000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:NonCurrentAssetsSecurityDeposits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-68": {
   "value": "234000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:NonCurrentAssetsSecurityDeposits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-69": {
   "value": "194000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:NonCurrentAssetsSecurityDeposits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-70": {
   "value": "53494000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-71": {
   "value": "54806000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-72": {
   "value": "45489000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-73": {
   "value": "13973000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-74": {
   "value": "13405000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-75": {
   "value": "13058000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-76": {
   "value": "3362000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-77": {
   "value": "3509000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-78": {
   "value": "19223000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-79": {
   "value": "17335000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-80": {
   "value": "16914000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-81": {
   "value": "32281000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-82": {
   "value": "70829000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-83": {
   "value": "71720000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-84": {
   "value": "77770000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-85": {
   "value": "11293000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-86": {
   "value": "14653000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-87": {
   "value": "12250000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-88": {
   "value": "3793000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-89": {
   "value": "2573000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-90": {
   "value": "3842000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-91": {
   "value": "9599000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentFinancialLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-92": {
   "value": "8897000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentFinancialLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-93": {
   "value": "356000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentFinancialLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-94": {
   "value": "1141000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-95": {
   "value": "1170000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-96": {
   "value": "972000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-97": {
   "value": "121000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-98": {
   "value": "120000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-99": {
   "value": "153000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-100": {
   "value": "25947000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-101": {
   "value": "27413000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-102": {
   "value": "17573000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-103": {
   "value": "2310000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProvisionsForEmployeeBenefits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-104": {
   "value": "2309000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProvisionsForEmployeeBenefits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-105": {
   "value": "1895000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProvisionsForEmployeeBenefits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-106": {
   "value": "1533000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-107": {
   "value": "1791000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-108": {
   "value": "1471000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-109": {
   "value": "10828000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentFinancialLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-110": {
   "value": "9994000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentFinancialLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-111": {
   "value": "11463000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentFinancialLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-112": {
   "value": "2196000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-113": {
   "value": "3190000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-114": {
   "value": "3665000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-115": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-116": {
   "value": "57000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-117": {
   "value": "142000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-118": {
   "value": "16867000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-119": {
   "value": "17341000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-120": {
   "value": "18636000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-121": {
   "value": "42814000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-122": {
   "value": "44754000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-123": {
   "value": "36209000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-124": {
   "value": "459000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-125": {
   "value": "407000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-126": {
   "value": "403000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-127": {
   "value": "85729000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-128": {
   "value": "69446000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-129": {
   "value": "68754000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-130": {
   "value": "3627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:MergerReserve",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-131": {
   "value": "3627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:MergerReserve",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-132": {
   "value": "3627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:MergerReserve",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-133": {
   "value": "-61800000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-134": {
   "value": "-46514000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-135": {
   "value": "-31223000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-136": {
   "value": "28015000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-137": {
   "value": "26966000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-138": {
   "value": "41561000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-139": {
   "value": "70829000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-140": {
   "value": "71720000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-141": {
   "value": "77770000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-2": {
   "value": "The Consolidated Financial S<span class=\"_ _0\"></span>tatements on pages <span class=\"fcc ls19 ws3f\">X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X<span class=\"_ _5\"></span></span> were appr<span class=\"_ _1\"></span>oved and authorised for issue by the Board of Dir<span class=\"_ _0\"></span>ectors on 15 April 2025 and were signed on 16 April 2025 on its behalf by:<span class=\"_ _28e\"> </span>Marco Mar<span class=\"_ _0\"></span>lia<span class=\"_ _28e\"> </span>Chief<span class=\"_ _0\"></span> Executive<span class=\"_ _1\"></span> O<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>ficer<span class=\"_ _28e\"> </span>1<span class=\"_ _0\"></span>6 Ap<span class=\"_ _5\"></span>ril 2025",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-142": {
   "value": "-13058000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-143": {
   "value": "-17665000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-144": {
   "value": "1465000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-145": {
   "value": "1423000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-146": {
   "value": "8525000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:AdjustmentsForAmortisationOfIntangibleFixedAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-147": {
   "value": "7318000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:AdjustmentsForAmortisationOfIntangibleFixedAssets",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-148": {
   "value": "222000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-149": {
   "value": "57000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-150": {
   "value": "2313000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-151": {
   "value": "1035000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-152": {
   "value": "-890000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsToReconcileProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-153": {
   "value": "62000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsToReconcileProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-154": {
   "value": "-5000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncomeTaxExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-155": {
   "value": "-2315000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncomeTaxExpense",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-156": {
   "value": "638000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-157": {
   "value": "1202000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-158": {
   "value": "1550000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:AdjustmentsForEarnOutAccrual",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-159": {
   "value": "-2048000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:AdjustmentsForEarnOutAccrual",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-160": {
   "value": "651000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-161": {
   "value": "-111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-162": {
   "value": "-2133000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-163": {
   "value": "-7060000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-164": {
   "value": "-563000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-165": {
   "value": "160000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-166": {
   "value": "-740000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-167": {
   "value": "1514000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-168": {
   "value": "8000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:AdjustmentsForDecreaseIncreaseInProvisionsAndEmployeeBenefits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-169": {
   "value": "-137000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:AdjustmentsForDecreaseIncreaseInProvisionsAndEmployeeBenefits",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-170": {
   "value": "-3428000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperations",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-171": {
   "value": "-5523000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperations",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-172": {
   "value": "-47000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-173": {
   "value": "712000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-174": {
   "value": "-3381000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-175": {
   "value": "-6235000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-176": {
   "value": "6189000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-177": {
   "value": "3881000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-178": {
   "value": "8383000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-179": {
   "value": "9358000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-180": {
   "value": "27000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-181": {
   "value": "92000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-182": {
   "value": "8000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:PurchasesOfNonCurrentAssetsSecurityDepositsClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-183": {
   "value": "40000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:PurchasesOfNonCurrentAssetsSecurityDepositsClassifiedAsInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-184": {
   "value": "-14607000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-185": {
   "value": "-13371000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-186": {
   "value": "14156000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-187": {
   "value": "3153000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-188": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-189": {
   "value": "2306000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-190": {
   "value": "1861000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-191": {
   "value": "47000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-192": {
   "value": "9688000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-193": {
   "value": "4831000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-194": {
   "value": "1294000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-195": {
   "value": "1126000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-196": {
   "value": "2658000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:InterestPaidOnBankAndOtherLoansClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-197": {
   "value": "401000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:InterestPaidOnBankAndOtherLoansClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-198": {
   "value": "192000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:InterestPaidOnLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-199": {
   "value": "211000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:InterestPaidOnLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-200": {
   "value": "17838000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-201": {
   "value": "3893000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-202": {
   "value": "3000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-203": {
   "value": "-1000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-204": {
   "value": "-147000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-205": {
   "value": "-15714000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-206": {
   "value": "3509000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-207": {
   "value": "19223000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-208": {
   "value": "3362000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-209": {
   "value": "3509000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-7": {
   "value": "-5100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "motorkplc:DeferredConsiderationClassifiedInCurrentFinancialLiabilitiesunderIFRS13",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-9": {
   "value": "-1100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "motorkplc:PostCombinationsServicesPaymentClassifiedInTradeAndOtherPayablesUnderIAS19",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-8": {
   "value": "-800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "motorkplc:DeferredConsiderationClassifiedInCurrentFinancialLiabilitiesunderIFRS13",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-10": {
   "value": "-3100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "motorkplc:PostCombinationsServicesPaymentClassifiedInTradeAndOtherPayablesUnderIAS19",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-3": {
   "value": "-8300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "motorkplc:InternallyGeneratedAssetsAdditions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-4": {
   "value": "-9300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "motorkplc:InternallyGeneratedAssetsAdditions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-5": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "motorkplc:DirectPurchaseAdditions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-6": {
   "value": "-15000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:DirectPurchaseAdditions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-210": {
   "value": "403000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-211": {
   "value": "68754000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-212": {
   "value": "3627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-213": {
   "value": "-10978000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-214": {
   "value": "61806000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-215": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:FinancialEffectOfChangesInAccountingPolicyMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-216": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:FinancialEffectOfChangesInAccountingPolicyMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-217": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:FinancialEffectOfChangesInAccountingPolicyMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-218": {
   "value": "-20245000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:FinancialEffectOfChangesInAccountingPolicyMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-219": {
   "value": "-20245000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:FinancialEffectOfChangesInAccountingPolicyMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-220": {
   "value": "403000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-221": {
   "value": "68754000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-222": {
   "value": "3627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-223": {
   "value": "-31223000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-224": {
   "value": "41561000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-225": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-226": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-227": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-228": {
   "value": "-17665000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-229": {
   "value": "-17665000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-230": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-231": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-232": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-233": {
   "value": "77000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-234": {
   "value": "77000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-235": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-236": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-237": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-238": {
   "value": "-49000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-239": {
   "value": "-49000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-240": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-241": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-242": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-243": {
   "value": "-17637000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-244": {
   "value": "-17637000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-245": {
   "value": "18000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-246": {
   "value": "4692000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-247": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-248": {
   "value": "-204000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-249": {
   "value": "4506000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-250": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-251": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-252": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-253": {
   "value": "1202000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-254": {
   "value": "1202000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-255": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-256": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-257": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-258": {
   "value": "-1353000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-259": {
   "value": "-1353000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-260": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-261": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-262": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-263": {
   "value": "993000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-264": {
   "value": "993000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-265": {
   "value": "14000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-266": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-267": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-268": {
   "value": "2292000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-269": {
   "value": "2306000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-270": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReductionOfIssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-271": {
   "value": "4000000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReductionOfIssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-272": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReductionOfIssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-273": {
   "value": "4000000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReductionOfIssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-274": {
   "value": "2306000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReductionOfIssuedCapital",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-275": {
   "value": "4000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-276": {
   "value": "692000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-277": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-278": {
   "value": "2346000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-279": {
   "value": "3042000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-280": {
   "value": "407000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-281": {
   "value": "69446000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-282": {
   "value": "3627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-283": {
   "value": "-46514000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-284": {
   "value": "26966000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-285": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-286": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-287": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-288": {
   "value": "-13058000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-289": {
   "value": "-13058000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-290": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-291": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-292": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-293": {
   "value": "19000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-294": {
   "value": "19000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-295": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-296": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-297": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-298": {
   "value": "92000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-299": {
   "value": "92000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-300": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-301": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-302": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-303": {
   "value": "-12947000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-304": {
   "value": "-12947000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-305": {
   "value": "52000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-306": {
   "value": "16283000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-307": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-308": {
   "value": "-600000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-309": {
   "value": "15735000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SaleOrIssueOfTreasuryShares",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-310": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-311": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-312": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-313": {
   "value": "638000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-314": {
   "value": "638000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-315": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-316": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-317": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-318": {
   "value": "-1420000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-319": {
   "value": "-1420000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-320": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-321": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-322": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-323": {
   "value": "-957000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-324": {
   "value": "-957000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "motorkplc:SharesToBeIssued",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-325": {
   "value": "52000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-326": {
   "value": "16283000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-327": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-328": {
   "value": "-2339000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-329": {
   "value": "13996000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-330": {
   "value": "459000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-331": {
   "value": "85729000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-332": {
   "value": "3627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MergerReserveMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-333": {
   "value": "-61800000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "fact-334": {
   "value": "28015000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-11": {
   "value": "4000000.0",
   "decimals": 6,
   "dimensions": {
    "concept": "motorkplc:SharePremiumTransferredToTheAccumulatedLosses",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "fact-339": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs79\">1.\u2002GENERAL <span class=\"_ _5\"></span>INFORMA<span class=\"_ _1\"></span>TION<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs7a\">MotorK Plc <span class=\"_ _1\"></span>(the Company <span class=\"_ _0\"></span>or <span class=\"_ _0\"></span>the <span class=\"_ _0\"></span>Par<span class=\"_ _1\"></span>ent Company) <span class=\"_ _1\"></span>is a <span class=\"_ _0\"></span>Company <span class=\"_ _0\"></span>incorpor<span class=\"_ _0\"></span>ated in <span class=\"_ _1\"></span>the UK. The <span class=\"_ _1\"></span>registered office </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs7b\">is on <span class=\"_ _1\"></span>the 5th Floor<span class=\"_ _7\"></span>, One <span class=\"_ _0\"></span>New <span class=\"_ _0\"></span>Change, London, <span class=\"_ _1\"></span>England, EC4M <span class=\"_ _0\"></span>9AF<span class=\"_ _7\"></span>, listed from <span class=\"_ _1\"></span>November 2021 <span class=\"_ _1\"></span>on Eur<span class=\"_ _0\"></span>onext </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws3f gs7c\">Amsterdam. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs7d\">The Company and its subsidiaries (the Group or MotorK Group<span class=\"_ _0\"></span>) is a leading SaaS provider f<span class=\"_ _0\"></span>or the automotive r<span class=\"_ _1\"></span>etail<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs7e\">industr<span class=\"_ _5\"></span>y in the EMEA region.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs7f\">The Group off<span class=\"_ _0\"></span>ers a cloud-based holis<span class=\"_ _5\"></span>tic SaaS platform (named SparK) to support the full vehicle lifecycle and the<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs80\">entire customer journey<span class=\"_ _b\"></span>. SparK can be use<span class=\"_ _5\"></span>d to manage the digital presence of a small single showr<span class=\"_ _1\"></span>oom de<span class=\"_ _5\"></span>aler as </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs81\">well as support the sales and marketing functions of a regional network of franchise dealerships for an automotive </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs82\">OEM across EMEA.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs83\">As of 31 December 2024, the main shareholders of the Par<span class=\"_ _1\"></span>ent Company are 83 North, who directly holds<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs84\">approximately <span class=\"_ _1\"></span>19% of <span class=\"_ _0\"></span>the shar<span class=\"_ _1\"></span>e capital, <span class=\"_ _0\"></span>Lucerne, <span class=\"_ _1\"></span>who holds appr<span class=\"_ _1\"></span>oximately 18.6% <span class=\"_ _0\"></span>of the <span class=\"_ _1\"></span>share c<span class=\"_ _0\"></span>apital and <span class=\"_ _1\"></span>the<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs85\">original f<span class=\"_ _0\"></span>ounders Mar<span class=\"_ _1\"></span>co Marlia <span class=\"_ _0\"></span>(CE<span class=\"_ _0\"></span>O <span class=\"_ _0\"></span>of the <span class=\"_ _1\"></span>Group)<span class=\"_ _1\"></span>, Mar<span class=\"_ _0\"></span>co <span class=\"_ _0\"></span>De Michele, <span class=\"_ _1\"></span>and F<span class=\"_ _0\"></span>abio <span class=\"_ _0\"></span>Gurgone <span class=\"_ _1\"></span>own roughly <span class=\"_ _1\"></span>11% each<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs86\">of the share capital.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs87\">These Consolidated Financial Statements as of and for the year ended 31 December 2024, together with the notes<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs88\">thereto<span class=\"_ _1\"></span>, have been prepared in accor<span class=\"_ _1\"></span>dance with UK<span class=\"_ _1\"></span>-adopte<span class=\"_ _5\"></span>d International Accounting Standar<span class=\"_ _0\"></span>ds in conf<span class=\"_ _0\"></span>ormity<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs89\">with the requirements of the Companies Act 2006.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs8a\">The pr<span class=\"_ _1\"></span>eparation of <span class=\"_ _1\"></span>financial statement<span class=\"_ _5\"></span>s in <span class=\"_ _1\"></span>compliance with <span class=\"_ _0\"></span>adopted IFRS <span class=\"_ _1\"></span>Accounting Standar<span class=\"_ _1\"></span>ds requir<span class=\"_ _0\"></span>es the <span class=\"_ _0\"></span>use </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs8b\">of certain critical accounting estimates. It also requires Group management to exer<span class=\"_ _0\"></span>cise judgement in applying the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs8c\">Group<span class=\"_ _1\"></span>\u2019s <span class=\"_ _1\"></span>accounting policies. <span class=\"_ _0\"></span>The ar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>as wher<span class=\"_ _1\"></span>e significant <span class=\"_ _0\"></span>judgements and <span class=\"_ _0\"></span>estimate<span class=\"_ _5\"></span>s hav<span class=\"_ _0\"></span>e <span class=\"_ _0\"></span>been made <span class=\"_ _0\"></span>in <span class=\"_ _0\"></span>preparing </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs8d\">the financial <span class=\"_ _1\"></span>s<span class=\"_ _5\"></span>tatements and their <span class=\"_ _1\"></span>effect are <span class=\"_ _1\"></span>disclose<span class=\"_ _5\"></span>d in <span class=\"_ _1\"></span>Note 7. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-12": {
   "value": "MotorK Plc",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-335": {
   "value": "MotorK Plc",
   "dimensions": {
    "concept": "ifrs-full:NameOfParentEntity",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-13": {
   "value": "UK",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-14": {
   "value": "5th Floor, One New Change, London, England, EC4M 9AF",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-15": {
   "value": "The Company and its subsidiaries (the Group or MotorK Group) is a leading SaaS provider for the automotive retail industry in the EMEA region. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-340": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs8f\">2.\u2002BASIS OF <span class=\"_ _2\"></span>PREP<span class=\"_ _1\"></span>ARA<span class=\"_ _1\"></span>TION<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs90\">The financial statement<span class=\"_ _5\"></span>s have been prepar<span class=\"_ _0\"></span>ed in accor<span class=\"_ _0\"></span>dance with UK<span class=\"_ _b\"></span>-adopte<span class=\"_ _5\"></span>d international accounting </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs91\">standards and with International F<span class=\"_ _0\"></span>inancial Reporting Standards, International Ac<span class=\"_ _0\"></span>counting Standar<span class=\"_ _1\"></span>ds and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs92\">Interpretations (<span class=\"_ _0\"></span>collectively IFRSs) as adopted by the Eur<span class=\"_ _1\"></span>ope<span class=\"_ _5\"></span>an Union (Adopted IFRSs) and with those par<span class=\"_ _5\"></span>ts </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs93\">of the Companies Act 2006 applicable to companies preparing their financial statements under IFRSs.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs94\">2.1 Form <span class=\"_ _0\"></span>and content <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>the Consolidated F<span class=\"_ _0\"></span>inancial Statements<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs95\">The format of the consolidated financial statements and related classification criteria adopted by the Group </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs96\">(among the options available under IAS 1 \u2013 P<span class=\"_ _0\"></span>resentation of financial statement) are as f<span class=\"_ _0\"></span>ollows:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs97\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">the Consolidated Statement of Financial P<span class=\"_ _0\"></span>osition shows curr<span class=\"_ _0\"></span>ent and non-current assets separately<span class=\"_ _b\"></span>, and </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs98\">current and non-curr<span class=\"_ _0\"></span>ent liabilities in the same way;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs99\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">the consolidated statement of profit and loss and other comprehensive inc<span class=\"_ _0\"></span>ome shows a classification of </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9a\">costs by nature; and</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs9b\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">the Consolidated Statement of Cash Flow was prepar<span class=\"_ _0\"></span>ed using the indirect method.<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9c\">The Group has chosen to pr<span class=\"_ _0\"></span>epar<span class=\"_ _0\"></span>e a compr<span class=\"_ _0\"></span>ehensive income statement that includes, in addition to the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9d\">result for the period, other amounts that, in accordance with the international ac<span class=\"_ _0\"></span>counting standards, ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9e\">recognised directly in other compr<span class=\"_ _0\"></span>ehensive inc<span class=\"_ _0\"></span>ome separately fr<span class=\"_ _1\"></span>om those relating to operations with the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9f\">Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>eholder<span class=\"_ _5\"></span>s.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsa0\">The templates used, as spe<span class=\"_ _5\"></span>cified above, ar<span class=\"_ _0\"></span>e those that best represent the Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s economic, equit<span class=\"_ _5\"></span>y </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsa1\">and financial situation. The Consolidated Financial Statements are pr<span class=\"_ _1\"></span>epared in Euro (<span class=\"_ _0\"></span>which is also the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa2\">presentation currency)<span class=\"_ _b\"></span>, rounded to the ne<span class=\"_ _5\"></span>arest thousand. They are pr<span class=\"_ _0\"></span>epar<span class=\"_ _0\"></span>ed on the historical cost basis with </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa3\">the exception of certain items, which are measur<span class=\"_ _0\"></span>ed at fair value as disclosed in the accounting policies below<span class=\"_ _b\"></span>. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsa4\">The prepar<span class=\"_ _0\"></span>ation of the financial statements requires management to make judgements, es<span class=\"_ _5\"></span>timates, and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa5\">assumptions that affect the application of policies and reported amount<span class=\"_ _5\"></span>s of asset<span class=\"_ _5\"></span>s and liabilities, income, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa6\">and expenses. Actual results may differ from these estimate<span class=\"_ _5\"></span>s.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">The estimate<span class=\"_ _5\"></span>s and underlying assumptions are r<span class=\"_ _0\"></span>eviewed on an ongoing basis. Revisions to accounting </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">estimate<span class=\"_ _5\"></span>s are r<span class=\"_ _0\"></span>ecognised in the period in which the es<span class=\"_ _5\"></span>timate is revised if the r<span class=\"_ _0\"></span>evision affects only that period, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">or in the period of the revision and futur<span class=\"_ _0\"></span>e periods if the r<span class=\"_ _0\"></span>evision affects current and future periods.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-375": {
   "value": "The financial statement<span class=\"_ _5\"></span>s have been prepar<span class=\"_ _0\"></span>ed in accor<span class=\"_ _0\"></span>dance with UK<span class=\"_ _b\"></span>-adopte<span class=\"_ _5\"></span>d international accounting standards and with International F<span class=\"_ _0\"></span>inancial Reporting Standards, International Ac<span class=\"_ _0\"></span>counting Standar<span class=\"_ _1\"></span>ds and Interpretations (<span class=\"_ _0\"></span>collectively IFRSs) as adopted by the Eur<span class=\"_ _1\"></span>ope<span class=\"_ _5\"></span>an Union (Adopted IFRSs) and with those par<span class=\"_ _5\"></span>ts of the Companies Act 2006 applicable to companies preparing their financial statements under IFRSs.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-341": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gsa9\">2.2 Subsidiaries o<span class=\"_ _0\"></span>f MotorK Plc <span class=\"_ _0\"></span>included in the Consolidated F<span class=\"_ _0\"></span>inancial Stat<span class=\"_ _0\"></span>ements<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gsaa\">The Consolidated F<span class=\"_ _1\"></span>inancial Statements include the financial statements of the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _b\"></span>, MotorK Plc, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gsab\">and its subsidiaries. Where <span class=\"_ _0\"></span>necessar<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, specific adjustment<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e made <span class=\"_ _0\"></span>at the <span class=\"_ _0\"></span>consolidated level <span class=\"_ _0\"></span>to standardise </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gsac\">the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s financial statements to the UK<span class=\"_ _1\"></span>-adopted International Acc<span class=\"_ _0\"></span>ounting Standar<span class=\"_ _1\"></span>ds.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gsad\">Below<span class=\"_ _1\"></span>, we report the list of companies included in Consolidate<span class=\"_ _5\"></span>d Financial S<span class=\"_ _0\"></span>tatements prepared by the P<span class=\"_ _1\"></span>arent </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gsae\">Company<span class=\"_ _b\"></span>, MotorK Plc<span class=\"_ _5\"></span>, as at 31 December 2024, indicating the share capital held b<span class=\"_ _0\"></span>y the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>. MotorK Italia </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gsaf\">S.r<span class=\"_ _7\"></span>.l. is directly controlled by MotorK Plc. All the other subsidiaries are indir<span class=\"_ _0\"></span>ectly controlled. </div><div class=\"gsb0\"><table class=\"s w163 hbb\" id=\"_de077265-dea1-438d-af54-9c06fdce3876\"><tr><td></td><td class=\"t m0 x324 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y o<span class=\"_ _5\"></span>f </td><td class=\"t m0 x325 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>or<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n of ow<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>sh<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>p <span class=\"ff4\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x326 h7 yd7c ff4 fs2 fc1 sc0 ls8a ws15\">incorporation </td><td class=\"t m0 x25f h7 yd7c ff4 fs2 fc1 sc0 ls53 ws56\">interest at<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x327 h2b yd7d ffd fs2 fc1 sc0 ls2 ws2\">an<span class=\"_ _5\"></span>d pr<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>ip<span class=\"_ _5\"></span>al </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x328 h2b yd7e ffd fs2 fc1 sc0 ls2 ws2\">pl<span class=\"_ _5\"></span>ac<span class=\"_ _5\"></span>e of </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 yd7f ff4 fs2 fc1 sc0 ls7 ws7\">Name<span class=\"_ _28e\"> </span></td><td class=\"t m0 x329 h2b yd7f ffd fs2 fc1 sc0 ls53 ws56\">business<span class=\"_ _28e\"> </span></td><td class=\"c n x32a yd80 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32b yd80 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32c yd80 w166 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd81 w167 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Itali<span class=\"_ _5\"></span>a S.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32d yd81 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32e yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32f yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd81 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd82 w16b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK S<span class=\"_ _5\"></span>pa<span class=\"_ _5\"></span>in G<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s Com<span class=\"_ _5\"></span>erc<span class=\"_ _5\"></span>ial<span class=\"_ _5\"></span>es SL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x331 yd82 w16c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Sp<span class=\"_ _5\"></span>ain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x332 yd82 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x333 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x334 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd83 w16d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Deu<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>schlan<span class=\"_ _5\"></span>d GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x335 yd83 w16e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x336 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x337 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x338 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd84 w16f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">MotorK F<span class=\"_ _0\"></span>rance<span class=\"_ _0\"></span> Sarl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x339 yd84 w170 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fran<span class=\"_ _5\"></span>ce<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33a yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33b yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33c yd84 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd85 w171 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">For B<span class=\"_ _5\"></span>usi<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s S.r.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33d yd85 w172 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33e yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33f yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd86 w173 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK I<span class=\"_ _5\"></span>sra<span class=\"_ _5\"></span>el Ltd<span class=\"_ _28e\"> </span></div></td><td class=\"c n x340 yd86 w174 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Israel<span class=\"_ _28e\"> </span></div></td><td class=\"c n x341 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x342 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd87 w175 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">De<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>erK T<span class=\"_ _0\"></span>ech<span class=\"_ _5\"></span>no<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>gy S<span class=\"_ _5\"></span>ol<span class=\"_ _5\"></span>ut<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>, Uni<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>al Ld<span class=\"_ _5\"></span>a<span class=\"_ _28e\"> </span></div></td><td class=\"c n x344 yd87 w176 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Portugal<span class=\"_ _28e\"> </span></div></td><td class=\"c n x345 yd87 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x346 yd87 w177 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x347 yd87 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd88 w178 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">DriveK It<span class=\"_ _0\"></span>alia S<span class=\"_ _0\"></span>.r<span class=\"_ _1\"></span>.l.</div><div class=\"t m0 x348 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x349 yd88 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34a yd88 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34b yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34c yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd89 w179 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">FusionIT<span class=\"_ _0\"></span> NV<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34d yd89 w17a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">B<span class=\"_ _5\"></span>elgium<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34e yd89 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34f yd89 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x350 yd89 w17b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd8a w17c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Fr<span class=\"_ _0\"></span>anceP<span class=\"_ _0\"></span>roNet<span class=\"_ _0\"></span> SaS</div><div class=\"t m0 x351 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd8a w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd8a w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd22 w17e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">SFD Sa<span class=\"_ _5\"></span>S</div><div class=\"t m0 x356 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd22 w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd22 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w17f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">IC<span class=\"_ _0\"></span>O Int<span class=\"_ _0\"></span>ernational GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x357 yd23 w16e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x358 yd23 w16a hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x359 yd23 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35a yd23 w180 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w181 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">GestionaleAuto.com<span class=\"_ _0\"></span> S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35b yd05 w172 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35c yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35d yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35e yd05 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gsb1\">1 <span class=\"_ _c\"> </span>The Company wound up on 8 January 2024.<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gsb2\">2      Merged into MotorK F<span class=\"_ _0\"></span>rance Sarl starting from 1 January 2023.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsb4\">During the financial year 2023, the consolidation area changed as a result of the follo<span class=\"_ _0\"></span>wing operations:<span class=\"ff5\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gsb5\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\"> On 8 Januar<span class=\"_ _5\"></span>y 2024, the shelf Company DriveK Italia S<span class=\"_ _1\"></span>.r<span class=\"_ _1\"></span>.l., created as a potential vehicle for the selling </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsb6\">of the business DriveK and then not used due to the different structuring followed in the oper<span class=\"_ _0\"></span>ation, has </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsb7\">wound up<span class=\"_ _0\"></span>. The value of the assets of such Company amount to roughly \u20ac3 thousand and ther<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsb8\">wind-up has not affected the asset<span class=\"_ _5\"></span>s of the Consolidated Financial Statements as at 31 December 2023.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsb9\">All the companies mentioned above are included in the Consolidated F<span class=\"_ _0\"></span>inancial Statements from the date on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsba\">which control is tr<span class=\"_ _1\"></span>ansferred to the Group or fr<span class=\"_ _0\"></span>om the date in which they have been incorpor<span class=\"_ _0\"></span>ated.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsbb\">The registered offices of the companies disclosed above is as follows:<span class=\"_ _28e\"> </span></div><div class=\"gsbc\"><table class=\"s w182 hbc\" id=\"_9daf6e74-74af-40ab-9cd4-a75b2a1ce441\"><tr><td class=\"c n x1b4 yd8b w183 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Itali<span class=\"_ _5\"></span>a S.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35f yd8b w184 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 2013<span class=\"_ _0\"></span>2 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 yd8c ff5 fs2 fc3 sc0 ls8 ws8\">MotorK<span class=\"_ _0\"></span> Spain<span class=\"_ _0\"></span> Gestiones <span class=\"ls2 ws2\"> </span></td><td class=\"t m0 x360 h7 yd8c ff5 fs2 fc3 sc0 ls2 ws2\">Cal<span class=\"_ _5\"></span>le Mu<span class=\"_ _5\"></span>nta<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>r 30<span class=\"_ _5\"></span>5 Pla<span class=\"_ _5\"></span>nta P<span class=\"_ _5\"></span>R Pue<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ta 2 \u2013 0<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>021 \u2013 B<span class=\"_ _5\"></span>arce<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>, Spa<span class=\"_ _5\"></span>in<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x361 h7 yd8d ff8 fs2 fc3 sc0 ls8 ws8\">Comerc<span class=\"_ _0\"></span>iales S<span class=\"_ _1\"></span>L<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"c n x1b4 yd8e w16d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Deu<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>schlan<span class=\"_ _5\"></span>d GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x362 yd8e w185 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">De<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>to<span class=\"_ _5\"></span>uch<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>tr. 68 \u2013 80796 \u2013 M\u00fc<span class=\"_ _5\"></span>nch<span class=\"_ _5\"></span>en<span class=\"_ _5\"></span>, G<span class=\"_ _5\"></span>erm<span class=\"_ _5\"></span>any<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd8f w186 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">MotorK F<span class=\"_ _0\"></span>rance<span class=\"_ _0\"></span> Sarl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x363 yd8f w187 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws41\">1<span class=\"_ _0\"></span>68<span class=\"_ _5\"></span>, Aven<span class=\"_ _5\"></span>ue Ch<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s De G<span class=\"_ _5\"></span>au<span class=\"_ _5\"></span>ll<span class=\"_ _5\"></span>e 9220 Ne<span class=\"_ _5\"></span>ui<span class=\"_ _5\"></span>lly-<span class=\"_ _5\"></span>sur-<span class=\"_ _1\"></span>S<span class=\"_ _5\"></span>ein<span class=\"_ _5\"></span>e \u2013 Par<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>, France<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd90 w171 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">For B<span class=\"_ _5\"></span>usi<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s S.r.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x364 yd90 w188 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 2013<span class=\"_ _0\"></span>2 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd91 w173 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK I<span class=\"_ _5\"></span>sra<span class=\"_ _5\"></span>el Ltd<span class=\"_ _28e\"> </span></div></td><td class=\"c n x365 yd91 w189 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">3 Arik Einstein S<span class=\"_ _0\"></span>t Herzliya<span class=\"_ _0\"></span>, Israel<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd54 w18a hbd\"><div class=\"t m0 x1b3 h7 yd92 ff5 fs2 fc3 sc0 ls8 ws8\">DealerK T<span class=\"_ _b\"></span>echnology Solutions,<span class=\"_ _28e\"> </span></div><div class=\"t m0 x366 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Uni<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>al Ld<span class=\"_ _5\"></span>a<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x360 h7 yd93 ff8 fs2 fc3 sc0 ls2 ws2\">Aven<span class=\"_ _5\"></span>id<span class=\"_ _5\"></span>a de Re<span class=\"_ _5\"></span>p\u00fa<span class=\"_ _5\"></span>bli<span class=\"_ _5\"></span>ca n50<span class=\"_ _5\"></span>, 10 \u2013 1069 \u2013 2<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>1 L<span class=\"_ _5\"></span>isb<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>, Por<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ug<span class=\"_ _5\"></span>al </td></tr><tr><td class=\"c n x1b4 yd94 w18b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">DriveK It<span class=\"_ _0\"></span>alia S<span class=\"_ _0\"></span>.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x367 yd94 w188 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 201<span class=\"_ _0\"></span>32 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>tal<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd57 w18c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">FusionIT<span class=\"_ _0\"></span> NV<span class=\"_ _28e\"> </span></div></td><td class=\"c n x368 yd57 w18d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Mech<span class=\"_ _5\"></span>el<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>tee<span class=\"_ _5\"></span>nwe<span class=\"_ _5\"></span>g 203 box 2, 2018 An<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>wer<span class=\"_ _5\"></span>p, Be<span class=\"_ _5\"></span>lg<span class=\"_ _5\"></span>ium<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w18e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">IC<span class=\"_ _0\"></span>O Int<span class=\"_ _0\"></span>ernational GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x369 yd58 w18f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">B<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>r Stra<span class=\"_ _5\"></span>\u00dfe 107 \u2013 60<span class=\"_ _5\"></span>437 Frank<span class=\"_ _5\"></span>fur<span class=\"_ _2\"></span>t am M<span class=\"_ _5\"></span>ain<span class=\"_ _5\"></span>, G<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>many<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w190 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">GestionaleAuto.com<span class=\"_ _0\"></span> Srl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x36a yd05 w191 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">V<span class=\"_ _5\"></span>ial<span class=\"_ _5\"></span>e A<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>ag<span class=\"_ _5\"></span>o n. 1<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>3 \u2013 B<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>sa<span class=\"_ _5\"></span>no d<span class=\"_ _5\"></span>el G<span class=\"_ _5\"></span>rap<span class=\"_ _5\"></span>pa<span class=\"_ _5\"></span>, Ita<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-422": {
   "value": "2.2 Subsidiaries o<span class=\"_ _0\"></span>f MotorK Plc <span class=\"_ _0\"></span>included in the Consolidated F<span class=\"_ _0\"></span>inancial Stat<span class=\"_ _0\"></span>ements<span class=\"_ _28e\"> </span>The Consolidated F<span class=\"_ _1\"></span>inancial Statements include the financial statements of the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _b\"></span>, MotorK Plc, and its subsidiaries. Where <span class=\"_ _0\"></span>necessar<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, specific adjustment<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e made <span class=\"_ _0\"></span>at the <span class=\"_ _0\"></span>consolidated level <span class=\"_ _0\"></span>to standardise the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s financial statements to the UK<span class=\"_ _1\"></span>-adopted International Acc<span class=\"_ _0\"></span>ounting Standar<span class=\"_ _1\"></span>ds.<span class=\"_ _28e\"> </span>Below<span class=\"_ _1\"></span>, we report the list of companies included in Consolidate<span class=\"_ _5\"></span>d Financial S<span class=\"_ _0\"></span>tatements prepared by the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _b\"></span>, MotorK Plc<span class=\"_ _5\"></span>, as at 31 December 2024, indicating the share capital held b<span class=\"_ _0\"></span>y the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>. MotorK Italia S.r<span class=\"_ _7\"></span>.l. is directly controlled by MotorK Plc. All the other subsidiaries are indir<span class=\"_ _0\"></span>ectly controlled. <table class=\"s w163 hbb\" id=\"_de077265-dea1-438d-af54-9c06fdce3876\"><tr><td></td><td class=\"t m0 x324 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y o<span class=\"_ _5\"></span>f </td><td class=\"t m0 x325 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>or<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n of ow<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>sh<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>p <span class=\"ff4\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x326 h7 yd7c ff4 fs2 fc1 sc0 ls8a ws15\">incorporation </td><td class=\"t m0 x25f h7 yd7c ff4 fs2 fc1 sc0 ls53 ws56\">interest at<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x327 h2b yd7d ffd fs2 fc1 sc0 ls2 ws2\">an<span class=\"_ _5\"></span>d pr<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>ip<span class=\"_ _5\"></span>al </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x328 h2b yd7e ffd fs2 fc1 sc0 ls2 ws2\">pl<span class=\"_ _5\"></span>ac<span class=\"_ _5\"></span>e of </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 yd7f ff4 fs2 fc1 sc0 ls7 ws7\">Name<span class=\"_ _28e\"> </span></td><td class=\"t m0 x329 h2b yd7f ffd fs2 fc1 sc0 ls53 ws56\">business<span class=\"_ _28e\"> </span></td><td class=\"c n x32a yd80 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32b yd80 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32c yd80 w166 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd81 w167 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Itali<span class=\"_ _5\"></span>a S.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32d yd81 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32e yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32f yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd81 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd82 w16b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK S<span class=\"_ _5\"></span>pa<span class=\"_ _5\"></span>in G<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s Com<span class=\"_ _5\"></span>erc<span class=\"_ _5\"></span>ial<span class=\"_ _5\"></span>es SL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x331 yd82 w16c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Sp<span class=\"_ _5\"></span>ain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x332 yd82 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x333 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x334 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd83 w16d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Deu<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>schlan<span class=\"_ _5\"></span>d GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x335 yd83 w16e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x336 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x337 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x338 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd84 w16f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">MotorK F<span class=\"_ _0\"></span>rance<span class=\"_ _0\"></span> Sarl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x339 yd84 w170 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fran<span class=\"_ _5\"></span>ce<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33a yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33b yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33c yd84 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd85 w171 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">For B<span class=\"_ _5\"></span>usi<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s S.r.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33d yd85 w172 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33e yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33f yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd86 w173 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK I<span class=\"_ _5\"></span>sra<span class=\"_ _5\"></span>el Ltd<span class=\"_ _28e\"> </span></div></td><td class=\"c n x340 yd86 w174 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Israel<span class=\"_ _28e\"> </span></div></td><td class=\"c n x341 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x342 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd87 w175 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">De<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>erK T<span class=\"_ _0\"></span>ech<span class=\"_ _5\"></span>no<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>gy S<span class=\"_ _5\"></span>ol<span class=\"_ _5\"></span>ut<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>, Uni<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>al Ld<span class=\"_ _5\"></span>a<span class=\"_ _28e\"> </span></div></td><td class=\"c n x344 yd87 w176 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Portugal<span class=\"_ _28e\"> </span></div></td><td class=\"c n x345 yd87 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x346 yd87 w177 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x347 yd87 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd88 w178 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">DriveK It<span class=\"_ _0\"></span>alia S<span class=\"_ _0\"></span>.r<span class=\"_ _1\"></span>.l.</div><div class=\"t m0 x348 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x349 yd88 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34a yd88 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34b yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34c yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd89 w179 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">FusionIT<span class=\"_ _0\"></span> NV<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34d yd89 w17a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">B<span class=\"_ _5\"></span>elgium<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34e yd89 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34f yd89 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x350 yd89 w17b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd8a w17c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Fr<span class=\"_ _0\"></span>anceP<span class=\"_ _0\"></span>roNet<span class=\"_ _0\"></span> SaS</div><div class=\"t m0 x351 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd8a w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd8a w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd22 w17e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">SFD Sa<span class=\"_ _5\"></span>S</div><div class=\"t m0 x356 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd22 w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd22 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w17f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">IC<span class=\"_ _0\"></span>O Int<span class=\"_ _0\"></span>ernational GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x357 yd23 w16e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x358 yd23 w16a hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x359 yd23 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35a yd23 w180 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w181 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">GestionaleAuto.com<span class=\"_ _0\"></span> S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35b yd05 w172 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35c yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35d yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35e yd05 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The Company wound up on 8 January 2024.<span class=\"_ _28e\"> </span>2      Merged into MotorK F<span class=\"_ _0\"></span>rance Sarl starting from 1 January 2023.<span class=\"_ _28e\"> </span>During the financial year 2023, the consolidation area changed as a result of the follo<span class=\"_ _0\"></span>wing operations:<span class=\"ff5\"> </span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\"> On 8 Januar<span class=\"_ _5\"></span>y 2024, the shelf Company DriveK Italia S<span class=\"_ _1\"></span>.r<span class=\"_ _1\"></span>.l., created as a potential vehicle for the selling </span></span>of the business DriveK and then not used due to the different structuring followed in the oper<span class=\"_ _0\"></span>ation, has wound up<span class=\"_ _0\"></span>. The value of the assets of such Company amount to roughly \u20ac3 thousand and ther<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e the wind-up has not affected the asset<span class=\"_ _5\"></span>s of the Consolidated Financial Statements as at 31 December 2023.<span class=\"_ _28e\"> </span>All the companies mentioned above are included in the Consolidated F<span class=\"_ _0\"></span>inancial Statements from the date on which control is tr<span class=\"_ _1\"></span>ansferred to the Group or fr<span class=\"_ _0\"></span>om the date in which they have been incorpor<span class=\"_ _0\"></span>ated.<span class=\"_ _28e\"> </span>The registered offices of the companies disclosed above is as follows:<span class=\"_ _28e\"> </span><table class=\"s w182 hbc\" id=\"_9daf6e74-74af-40ab-9cd4-a75b2a1ce441\"><tr><td class=\"c n x1b4 yd8b w183 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Itali<span class=\"_ _5\"></span>a S.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35f yd8b w184 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 2013<span class=\"_ _0\"></span>2 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 yd8c ff5 fs2 fc3 sc0 ls8 ws8\">MotorK<span class=\"_ _0\"></span> Spain<span class=\"_ _0\"></span> Gestiones <span class=\"ls2 ws2\"> </span></td><td class=\"t m0 x360 h7 yd8c ff5 fs2 fc3 sc0 ls2 ws2\">Cal<span class=\"_ _5\"></span>le Mu<span class=\"_ _5\"></span>nta<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>r 30<span class=\"_ _5\"></span>5 Pla<span class=\"_ _5\"></span>nta P<span class=\"_ _5\"></span>R Pue<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ta 2 \u2013 0<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>021 \u2013 B<span class=\"_ _5\"></span>arce<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>, Spa<span class=\"_ _5\"></span>in<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x361 h7 yd8d ff8 fs2 fc3 sc0 ls8 ws8\">Comerc<span class=\"_ _0\"></span>iales S<span class=\"_ _1\"></span>L<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"c n x1b4 yd8e w16d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Deu<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>schlan<span class=\"_ _5\"></span>d GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x362 yd8e w185 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">De<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>to<span class=\"_ _5\"></span>uch<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>tr. 68 \u2013 80796 \u2013 M\u00fc<span class=\"_ _5\"></span>nch<span class=\"_ _5\"></span>en<span class=\"_ _5\"></span>, G<span class=\"_ _5\"></span>erm<span class=\"_ _5\"></span>any<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd8f w186 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">MotorK F<span class=\"_ _0\"></span>rance<span class=\"_ _0\"></span> Sarl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x363 yd8f w187 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws41\">1<span class=\"_ _0\"></span>68<span class=\"_ _5\"></span>, Aven<span class=\"_ _5\"></span>ue Ch<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s De G<span class=\"_ _5\"></span>au<span class=\"_ _5\"></span>ll<span class=\"_ _5\"></span>e 9220 Ne<span class=\"_ _5\"></span>ui<span class=\"_ _5\"></span>lly-<span class=\"_ _5\"></span>sur-<span class=\"_ _1\"></span>S<span class=\"_ _5\"></span>ein<span class=\"_ _5\"></span>e \u2013 Par<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>, France<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd90 w171 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">For B<span class=\"_ _5\"></span>usi<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s S.r.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x364 yd90 w188 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 2013<span class=\"_ _0\"></span>2 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd91 w173 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK I<span class=\"_ _5\"></span>sra<span class=\"_ _5\"></span>el Ltd<span class=\"_ _28e\"> </span></div></td><td class=\"c n x365 yd91 w189 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">3 Arik Einstein S<span class=\"_ _0\"></span>t Herzliya<span class=\"_ _0\"></span>, Israel<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd54 w18a hbd\"><div class=\"t m0 x1b3 h7 yd92 ff5 fs2 fc3 sc0 ls8 ws8\">DealerK T<span class=\"_ _b\"></span>echnology Solutions,<span class=\"_ _28e\"> </span></div><div class=\"t m0 x366 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Uni<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>al Ld<span class=\"_ _5\"></span>a<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x360 h7 yd93 ff8 fs2 fc3 sc0 ls2 ws2\">Aven<span class=\"_ _5\"></span>id<span class=\"_ _5\"></span>a de Re<span class=\"_ _5\"></span>p\u00fa<span class=\"_ _5\"></span>bli<span class=\"_ _5\"></span>ca n50<span class=\"_ _5\"></span>, 10 \u2013 1069 \u2013 2<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>1 L<span class=\"_ _5\"></span>isb<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>, Por<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ug<span class=\"_ _5\"></span>al </td></tr><tr><td class=\"c n x1b4 yd94 w18b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">DriveK It<span class=\"_ _0\"></span>alia S<span class=\"_ _0\"></span>.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x367 yd94 w188 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 201<span class=\"_ _0\"></span>32 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>tal<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd57 w18c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">FusionIT<span class=\"_ _0\"></span> NV<span class=\"_ _28e\"> </span></div></td><td class=\"c n x368 yd57 w18d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Mech<span class=\"_ _5\"></span>el<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>tee<span class=\"_ _5\"></span>nwe<span class=\"_ _5\"></span>g 203 box 2, 2018 An<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>wer<span class=\"_ _5\"></span>p, Be<span class=\"_ _5\"></span>lg<span class=\"_ _5\"></span>ium<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w18e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">IC<span class=\"_ _0\"></span>O Int<span class=\"_ _0\"></span>ernational GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x369 yd58 w18f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">B<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>r Stra<span class=\"_ _5\"></span>\u00dfe 107 \u2013 60<span class=\"_ _5\"></span>437 Frank<span class=\"_ _5\"></span>fur<span class=\"_ _2\"></span>t am M<span class=\"_ _5\"></span>ain<span class=\"_ _5\"></span>, G<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>many<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w190 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">GestionaleAuto.com<span class=\"_ _0\"></span> Srl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x36a yd05 w191 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">V<span class=\"_ _5\"></span>ial<span class=\"_ _5\"></span>e A<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>ag<span class=\"_ _5\"></span>o n. 1<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>3 \u2013 B<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>sa<span class=\"_ _5\"></span>no d<span class=\"_ _5\"></span>el G<span class=\"_ _5\"></span>rap<span class=\"_ _5\"></span>pa<span class=\"_ _5\"></span>, Ita<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr></table>Subsidiaries<span class=\"_ _28e\"> </span>The subsidiary companie<span class=\"_ _5\"></span>s are those c<span class=\"_ _0\"></span>ompanies that the Group contr<span class=\"_ _0\"></span>ols. The Group c<span class=\"_ _0\"></span>ontrols a Compan<span class=\"_ _0\"></span>y  when it is exposed to the variability of the Company<span class=\"_ _5\"></span>\u2019<span class=\"_ _1\"></span>s result<span class=\"_ _5\"></span>s and has the power to influence these results through its power ov<span class=\"_ _0\"></span>er the Company<span class=\"_ _b\"></span>. Generally<span class=\"_ _b\"></span>, it is as<span class=\"_ _5\"></span>sumed that control exists when the Company directly  or indirectly holds more than half of the v<span class=\"_ _0\"></span>oting rights, taking into account the potential exer<span class=\"_ _0\"></span>cised or conv<span class=\"_ _0\"></span>erte<span class=\"_ _5\"></span>d voting rights.<span class=\"_ _28e\"> </span>Subsidiaries owned 100% (dir<span class=\"_ _0\"></span>ectly or indirectly) ar<span class=\"_ _0\"></span>e consolidated using the integral method fr<span class=\"_ _0\"></span>om the date on which control is tr<span class=\"_ _1\"></span>ansferred to the Group<span class=\"_ _1\"></span>. On the other hand, they are excluded from consolidation starting from the date on which this contr<span class=\"_ _1\"></span>ol is terminate<span class=\"_ _5\"></span>d.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-407": {
   "value": "2.2 Subsidiaries o<span class=\"_ _0\"></span>f MotorK Plc <span class=\"_ _0\"></span>included in the Consolidated F<span class=\"_ _0\"></span>inancial Stat<span class=\"_ _0\"></span>ements<span class=\"_ _28e\"> </span>The Consolidated F<span class=\"_ _1\"></span>inancial Statements include the financial statements of the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _b\"></span>, MotorK Plc, and its subsidiaries. Where <span class=\"_ _0\"></span>necessar<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, specific adjustment<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e made <span class=\"_ _0\"></span>at the <span class=\"_ _0\"></span>consolidated level <span class=\"_ _0\"></span>to standardise the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s financial statements to the UK<span class=\"_ _1\"></span>-adopted International Acc<span class=\"_ _0\"></span>ounting Standar<span class=\"_ _1\"></span>ds.<span class=\"_ _28e\"> </span>Below<span class=\"_ _1\"></span>, we report the list of companies included in Consolidate<span class=\"_ _5\"></span>d Financial S<span class=\"_ _0\"></span>tatements prepared by the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _b\"></span>, MotorK Plc<span class=\"_ _5\"></span>, as at 31 December 2024, indicating the share capital held b<span class=\"_ _0\"></span>y the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>. MotorK Italia S.r<span class=\"_ _7\"></span>.l. is directly controlled by MotorK Plc. All the other subsidiaries are indir<span class=\"_ _0\"></span>ectly controlled. <table class=\"s w163 hbb\" id=\"_de077265-dea1-438d-af54-9c06fdce3876\"><tr><td></td><td class=\"t m0 x324 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y o<span class=\"_ _5\"></span>f </td><td class=\"t m0 x325 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>or<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n of ow<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>sh<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>p <span class=\"ff4\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x326 h7 yd7c ff4 fs2 fc1 sc0 ls8a ws15\">incorporation </td><td class=\"t m0 x25f h7 yd7c ff4 fs2 fc1 sc0 ls53 ws56\">interest at<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x327 h2b yd7d ffd fs2 fc1 sc0 ls2 ws2\">an<span class=\"_ _5\"></span>d pr<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>ip<span class=\"_ _5\"></span>al </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x328 h2b yd7e ffd fs2 fc1 sc0 ls2 ws2\">pl<span class=\"_ _5\"></span>ac<span class=\"_ _5\"></span>e of </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 yd7f ff4 fs2 fc1 sc0 ls7 ws7\">Name<span class=\"_ _28e\"> </span></td><td class=\"t m0 x329 h2b yd7f ffd fs2 fc1 sc0 ls53 ws56\">business<span class=\"_ _28e\"> </span></td><td class=\"c n x32a yd80 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32b yd80 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32c yd80 w166 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd81 w167 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Itali<span class=\"_ _5\"></span>a S.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32d yd81 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32e yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32f yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd81 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd82 w16b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK S<span class=\"_ _5\"></span>pa<span class=\"_ _5\"></span>in G<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s Com<span class=\"_ _5\"></span>erc<span class=\"_ _5\"></span>ial<span class=\"_ _5\"></span>es SL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x331 yd82 w16c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Sp<span class=\"_ _5\"></span>ain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x332 yd82 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x333 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x334 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd83 w16d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Deu<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>schlan<span class=\"_ _5\"></span>d GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x335 yd83 w16e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x336 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x337 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x338 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd84 w16f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">MotorK F<span class=\"_ _0\"></span>rance<span class=\"_ _0\"></span> Sarl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x339 yd84 w170 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fran<span class=\"_ _5\"></span>ce<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33a yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33b yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33c yd84 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd85 w171 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">For B<span class=\"_ _5\"></span>usi<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s S.r.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33d yd85 w172 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33e yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33f yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd86 w173 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK I<span class=\"_ _5\"></span>sra<span class=\"_ _5\"></span>el Ltd<span class=\"_ _28e\"> </span></div></td><td class=\"c n x340 yd86 w174 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Israel<span class=\"_ _28e\"> </span></div></td><td class=\"c n x341 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x342 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd87 w175 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">De<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>erK T<span class=\"_ _0\"></span>ech<span class=\"_ _5\"></span>no<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>gy S<span class=\"_ _5\"></span>ol<span class=\"_ _5\"></span>ut<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>, Uni<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>al Ld<span class=\"_ _5\"></span>a<span class=\"_ _28e\"> </span></div></td><td class=\"c n x344 yd87 w176 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Portugal<span class=\"_ _28e\"> </span></div></td><td class=\"c n x345 yd87 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x346 yd87 w177 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x347 yd87 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd88 w178 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">DriveK It<span class=\"_ _0\"></span>alia S<span class=\"_ _0\"></span>.r<span class=\"_ _1\"></span>.l.</div><div class=\"t m0 x348 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x349 yd88 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34a yd88 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34b yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34c yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd89 w179 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">FusionIT<span class=\"_ _0\"></span> NV<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34d yd89 w17a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">B<span class=\"_ _5\"></span>elgium<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34e yd89 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34f yd89 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x350 yd89 w17b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd8a w17c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Fr<span class=\"_ _0\"></span>anceP<span class=\"_ _0\"></span>roNet<span class=\"_ _0\"></span> SaS</div><div class=\"t m0 x351 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd8a w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd8a w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd22 w17e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">SFD Sa<span class=\"_ _5\"></span>S</div><div class=\"t m0 x356 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd22 w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd22 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w17f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">IC<span class=\"_ _0\"></span>O Int<span class=\"_ _0\"></span>ernational GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x357 yd23 w16e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x358 yd23 w16a hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x359 yd23 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35a yd23 w180 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w181 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">GestionaleAuto.com<span class=\"_ _0\"></span> S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35b yd05 w172 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35c yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35d yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35e yd05 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The Company wound up on 8 January 2024.<span class=\"_ _28e\"> </span>2      Merged into MotorK F<span class=\"_ _0\"></span>rance Sarl starting from 1 January 2023.<span class=\"_ _28e\"> </span>During the financial year 2023, the consolidation area changed as a result of the follo<span class=\"_ _0\"></span>wing operations:<span class=\"ff5\"> </span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\"> On 8 Januar<span class=\"_ _5\"></span>y 2024, the shelf Company DriveK Italia S<span class=\"_ _1\"></span>.r<span class=\"_ _1\"></span>.l., created as a potential vehicle for the selling </span></span>of the business DriveK and then not used due to the different structuring followed in the oper<span class=\"_ _0\"></span>ation, has wound up<span class=\"_ _0\"></span>. The value of the assets of such Company amount to roughly \u20ac3 thousand and ther<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e the wind-up has not affected the asset<span class=\"_ _5\"></span>s of the Consolidated Financial Statements as at 31 December 2023.<span class=\"_ _28e\"> </span>All the companies mentioned above are included in the Consolidated F<span class=\"_ _0\"></span>inancial Statements from the date on which control is tr<span class=\"_ _1\"></span>ansferred to the Group or fr<span class=\"_ _0\"></span>om the date in which they have been incorpor<span class=\"_ _0\"></span>ated.<span class=\"_ _28e\"> </span>The registered offices of the companies disclosed above is as follows:<span class=\"_ _28e\"> </span><table class=\"s w182 hbc\" id=\"_9daf6e74-74af-40ab-9cd4-a75b2a1ce441\"><tr><td class=\"c n x1b4 yd8b w183 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Itali<span class=\"_ _5\"></span>a S.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35f yd8b w184 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 2013<span class=\"_ _0\"></span>2 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 yd8c ff5 fs2 fc3 sc0 ls8 ws8\">MotorK<span class=\"_ _0\"></span> Spain<span class=\"_ _0\"></span> Gestiones <span class=\"ls2 ws2\"> </span></td><td class=\"t m0 x360 h7 yd8c ff5 fs2 fc3 sc0 ls2 ws2\">Cal<span class=\"_ _5\"></span>le Mu<span class=\"_ _5\"></span>nta<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>r 30<span class=\"_ _5\"></span>5 Pla<span class=\"_ _5\"></span>nta P<span class=\"_ _5\"></span>R Pue<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ta 2 \u2013 0<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>021 \u2013 B<span class=\"_ _5\"></span>arce<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>, Spa<span class=\"_ _5\"></span>in<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x361 h7 yd8d ff8 fs2 fc3 sc0 ls8 ws8\">Comerc<span class=\"_ _0\"></span>iales S<span class=\"_ _1\"></span>L<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"c n x1b4 yd8e w16d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Deu<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>schlan<span class=\"_ _5\"></span>d GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x362 yd8e w185 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">De<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>to<span class=\"_ _5\"></span>uch<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>tr. 68 \u2013 80796 \u2013 M\u00fc<span class=\"_ _5\"></span>nch<span class=\"_ _5\"></span>en<span class=\"_ _5\"></span>, G<span class=\"_ _5\"></span>erm<span class=\"_ _5\"></span>any<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd8f w186 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">MotorK F<span class=\"_ _0\"></span>rance<span class=\"_ _0\"></span> Sarl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x363 yd8f w187 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws41\">1<span class=\"_ _0\"></span>68<span class=\"_ _5\"></span>, Aven<span class=\"_ _5\"></span>ue Ch<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s De G<span class=\"_ _5\"></span>au<span class=\"_ _5\"></span>ll<span class=\"_ _5\"></span>e 9220 Ne<span class=\"_ _5\"></span>ui<span class=\"_ _5\"></span>lly-<span class=\"_ _5\"></span>sur-<span class=\"_ _1\"></span>S<span class=\"_ _5\"></span>ein<span class=\"_ _5\"></span>e \u2013 Par<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>, France<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd90 w171 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">For B<span class=\"_ _5\"></span>usi<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s S.r.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x364 yd90 w188 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 2013<span class=\"_ _0\"></span>2 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd91 w173 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK I<span class=\"_ _5\"></span>sra<span class=\"_ _5\"></span>el Ltd<span class=\"_ _28e\"> </span></div></td><td class=\"c n x365 yd91 w189 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">3 Arik Einstein S<span class=\"_ _0\"></span>t Herzliya<span class=\"_ _0\"></span>, Israel<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd54 w18a hbd\"><div class=\"t m0 x1b3 h7 yd92 ff5 fs2 fc3 sc0 ls8 ws8\">DealerK T<span class=\"_ _b\"></span>echnology Solutions,<span class=\"_ _28e\"> </span></div><div class=\"t m0 x366 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Uni<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>al Ld<span class=\"_ _5\"></span>a<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x360 h7 yd93 ff8 fs2 fc3 sc0 ls2 ws2\">Aven<span class=\"_ _5\"></span>id<span class=\"_ _5\"></span>a de Re<span class=\"_ _5\"></span>p\u00fa<span class=\"_ _5\"></span>bli<span class=\"_ _5\"></span>ca n50<span class=\"_ _5\"></span>, 10 \u2013 1069 \u2013 2<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>1 L<span class=\"_ _5\"></span>isb<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>, Por<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ug<span class=\"_ _5\"></span>al </td></tr><tr><td class=\"c n x1b4 yd94 w18b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">DriveK It<span class=\"_ _0\"></span>alia S<span class=\"_ _0\"></span>.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x367 yd94 w188 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Vi<span class=\"_ _5\"></span>a Lud<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>co D<span class=\"_ _5\"></span>\u2019Arag<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>a, 9 \u2013 201<span class=\"_ _0\"></span>32 Mil<span class=\"_ _5\"></span>an, I<span class=\"_ _5\"></span>tal<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd57 w18c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">FusionIT<span class=\"_ _0\"></span> NV<span class=\"_ _28e\"> </span></div></td><td class=\"c n x368 yd57 w18d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Mech<span class=\"_ _5\"></span>el<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>tee<span class=\"_ _5\"></span>nwe<span class=\"_ _5\"></span>g 203 box 2, 2018 An<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>wer<span class=\"_ _5\"></span>p, Be<span class=\"_ _5\"></span>lg<span class=\"_ _5\"></span>ium<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w18e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">IC<span class=\"_ _0\"></span>O Int<span class=\"_ _0\"></span>ernational GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x369 yd58 w18f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">B<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>r Stra<span class=\"_ _5\"></span>\u00dfe 107 \u2013 60<span class=\"_ _5\"></span>437 Frank<span class=\"_ _5\"></span>fur<span class=\"_ _2\"></span>t am M<span class=\"_ _5\"></span>ain<span class=\"_ _5\"></span>, G<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>many<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w190 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">GestionaleAuto.com<span class=\"_ _0\"></span> Srl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x36a yd05 w191 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">V<span class=\"_ _5\"></span>ial<span class=\"_ _5\"></span>e A<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>ag<span class=\"_ _5\"></span>o n. 1<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>3 \u2013 B<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>sa<span class=\"_ _5\"></span>no d<span class=\"_ _5\"></span>el G<span class=\"_ _5\"></span>rap<span class=\"_ _5\"></span>pa<span class=\"_ _5\"></span>, Ita<span class=\"_ _5\"></span>ly<span class=\"_ _28e\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestsInOtherEntitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-429": {
   "value": "<table class=\"s w163 hbb\" id=\"_de077265-dea1-438d-af54-9c06fdce3876\"><tr><td></td><td class=\"t m0 x324 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y o<span class=\"_ _5\"></span>f </td><td class=\"t m0 x325 h2b yd7b ffd fs2 fc1 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>or<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n of ow<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>sh<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>p <span class=\"ff4\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x326 h7 yd7c ff4 fs2 fc1 sc0 ls8a ws15\">incorporation </td><td class=\"t m0 x25f h7 yd7c ff4 fs2 fc1 sc0 ls53 ws56\">interest at<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x327 h2b yd7d ffd fs2 fc1 sc0 ls2 ws2\">an<span class=\"_ _5\"></span>d pr<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>ip<span class=\"_ _5\"></span>al </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x328 h2b yd7e ffd fs2 fc1 sc0 ls2 ws2\">pl<span class=\"_ _5\"></span>ac<span class=\"_ _5\"></span>e of </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 yd7f ff4 fs2 fc1 sc0 ls7 ws7\">Name<span class=\"_ _28e\"> </span></td><td class=\"t m0 x329 h2b yd7f ffd fs2 fc1 sc0 ls53 ws56\">business<span class=\"_ _28e\"> </span></td><td class=\"c n x32a yd80 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32b yd80 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32c yd80 w166 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd81 w167 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Itali<span class=\"_ _5\"></span>a S.r<span class=\"_ _1\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32d yd81 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32e yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x32f yd81 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd81 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd82 w16b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK S<span class=\"_ _5\"></span>pa<span class=\"_ _5\"></span>in G<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s Com<span class=\"_ _5\"></span>erc<span class=\"_ _5\"></span>ial<span class=\"_ _5\"></span>es SL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x331 yd82 w16c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Sp<span class=\"_ _5\"></span>ain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x332 yd82 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x333 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x334 yd82 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd83 w16d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls78 ws11\">MotorK Deu<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>schlan<span class=\"_ _5\"></span>d GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x335 yd83 w16e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x336 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x337 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x338 yd83 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd84 w16f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">MotorK F<span class=\"_ _0\"></span>rance<span class=\"_ _0\"></span> Sarl<span class=\"_ _28e\"> </span></div></td><td class=\"c n x339 yd84 w170 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fran<span class=\"_ _5\"></span>ce<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33a yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33b yd84 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33c yd84 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd85 w171 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">For B<span class=\"_ _5\"></span>usi<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s S.r.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33d yd85 w172 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33e yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x33f yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x330 yd85 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd86 w173 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Mot<span class=\"_ _5\"></span>orK I<span class=\"_ _5\"></span>sra<span class=\"_ _5\"></span>el Ltd<span class=\"_ _28e\"> </span></div></td><td class=\"c n x340 yd86 w174 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Israel<span class=\"_ _28e\"> </span></div></td><td class=\"c n x341 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x342 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yd86 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd87 w175 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">De<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>erK T<span class=\"_ _0\"></span>ech<span class=\"_ _5\"></span>no<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>gy S<span class=\"_ _5\"></span>ol<span class=\"_ _5\"></span>ut<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>, Uni<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>al Ld<span class=\"_ _5\"></span>a<span class=\"_ _28e\"> </span></div></td><td class=\"c n x344 yd87 w176 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Portugal<span class=\"_ _28e\"> </span></div></td><td class=\"c n x345 yd87 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x346 yd87 w177 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x347 yd87 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd88 w178 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">DriveK It<span class=\"_ _0\"></span>alia S<span class=\"_ _0\"></span>.r<span class=\"_ _1\"></span>.l.</div><div class=\"t m0 x348 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x349 yd88 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34a yd88 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34b yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34c yd88 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd89 w179 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">FusionIT<span class=\"_ _0\"></span> NV<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34d yd89 w17a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">B<span class=\"_ _5\"></span>elgium<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34e yd89 w169 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x34f yd89 w16a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x350 yd89 w17b hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd8a w17c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Fr<span class=\"_ _0\"></span>anceP<span class=\"_ _0\"></span>roNet<span class=\"_ _0\"></span> SaS</div><div class=\"t m0 x351 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd8a w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd8a w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd8a w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd22 w17e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">SFD Sa<span class=\"_ _5\"></span>S</div><div class=\"t m0 x356 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x352 yd22 w17d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x353 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x354 yd22 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x355 yd22 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w17f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">IC<span class=\"_ _0\"></span>O Int<span class=\"_ _0\"></span>ernational GmbH<span class=\"_ _28e\"> </span></div></td><td class=\"c n x357 yd23 w16e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x358 yd23 w16a hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x359 yd23 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35a yd23 w180 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w181 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">GestionaleAuto.com<span class=\"_ _0\"></span> S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35b yd05 w172 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35c yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35d yd05 w169 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x35e yd05 w131 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The Company wound up on 8 January 2024.<span class=\"_ _28e\"> </span>2      Merged into MotorK F<span class=\"_ _0\"></span>rance Sarl starting from 1 January 2023.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCompositionOfGroupExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-342": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gsbe\">2.3 Basis f<span class=\"_ _0\"></span>or consolidation<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsbf\">The criteria used by the Group to define the consolidation ar<span class=\"_ _0\"></span>ea and the relativ<span class=\"_ _0\"></span>e consolidation principles are </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc0\">shown below<span class=\"_ _b\"></span>. The financial s<span class=\"_ _5\"></span>tatements of foreign companies are tr<span class=\"_ _1\"></span>anslate<span class=\"_ _5\"></span>d into Euro using the functional </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs79\">currency concept, under which asset and liability items are translated at the closing r<span class=\"_ _0\"></span>ate. With the exception </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs7a\">of income and expenses recognised directly in equity<span class=\"_ _1\"></span>, equit<span class=\"_ _5\"></span>y is translated at historical rates. The r<span class=\"_ _0\"></span>esulting </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs7b\">for<span class=\"_ _0\"></span>eign exchange differ<span class=\"_ _1\"></span>ences are recognised in other comprehensiv<span class=\"_ _0\"></span>e income until disposal of the subsidiary </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs7c\">concerned, and are pr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sented as a separate item in equity<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc wsb gs7d\">Subsidiaries<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs7e\">The subsidiary companie<span class=\"_ _5\"></span>s are those c<span class=\"_ _0\"></span>ompanies that the Group contr<span class=\"_ _0\"></span>ols. The Group c<span class=\"_ _0\"></span>ontrols a Compan<span class=\"_ _0\"></span>y  </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc1\">when it is exposed to the variability of the Company<span class=\"_ _5\"></span>\u2019<span class=\"_ _1\"></span>s result<span class=\"_ _5\"></span>s and has the power to influence these results </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs7f\">through its power ov<span class=\"_ _0\"></span>er the Company<span class=\"_ _b\"></span>. Generally<span class=\"_ _b\"></span>, it is as<span class=\"_ _5\"></span>sumed that control exists when the Company directly  </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs80\">or indirectly holds more than half of the v<span class=\"_ _0\"></span>oting rights, taking into account the potential exer<span class=\"_ _0\"></span>cised or </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs81\">conv<span class=\"_ _0\"></span>erte<span class=\"_ _5\"></span>d voting rights.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc2\">Subsidiaries owned 100% (dir<span class=\"_ _0\"></span>ectly or indirectly) ar<span class=\"_ _0\"></span>e consolidated using the integral method fr<span class=\"_ _0\"></span>om the date on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs83\">which control is tr<span class=\"_ _1\"></span>ansferred to the Group<span class=\"_ _1\"></span>. On the other hand, they are excluded from consolidation starting </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs84\">from the date on which this contr<span class=\"_ _1\"></span>ol is terminate<span class=\"_ _5\"></span>d.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs86\">Inv<span class=\"_ _0\"></span>estment in associates<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc3\">Associates are companies over which the Gr<span class=\"_ _0\"></span>oup has significant influence, which is pr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sumed to exist when <span class=\"ff5\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs87\">the investment repr<span class=\"_ _0\"></span>esents 20% to 50% of the voting rights. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">Under the equity method, the investment<span class=\"_ _5\"></span>s are initially r<span class=\"_ _0\"></span>ecognised at cost and adjuste<span class=\"_ _5\"></span>d thereafter to </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc4\">recognise the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _0\"></span>e of the profit/(loss) and other comprehensiv<span class=\"_ _0\"></span>e income/(loss) of the investee. <span class=\"ff5\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8a\">The Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e of the investe<span class=\"_ _5\"></span>e\u2019<span class=\"_ _1\"></span>s profit/(loss) is recognised in the consolidated income statement<span class=\"_ _5\"></span>. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">Distributions received from an in<span class=\"_ _0\"></span>vestee reduce the carrying amount of the investment<span class=\"_ _5\"></span>. Post-acquisition </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">movements in other compr<span class=\"_ _0\"></span>ehensive income/(loss) are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in other comprehensiv<span class=\"_ _0\"></span>e income/(loss)  </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">with a corresponding adjustment to the carrying amount of the investment<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc6\">Unrealised gains on transactions between the Group and its associates are eliminated to the extent of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc7\">the Group<span class=\"_ _1\"></span>\u2019s inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st in the associate. Unrealised los<span class=\"_ _5\"></span>ses are also eliminated unless the transaction provides </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc8\">evidence of an impairment of the asset transf<span class=\"_ _0\"></span>erred.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc9\">When the Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e of the los<span class=\"_ _5\"></span>ses of an associate exceeds the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s interest in that as<span class=\"_ _5\"></span>sociate, the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8f\">Group discontinues r<span class=\"_ _0\"></span>ecognising its share of further losse<span class=\"_ _5\"></span>s. Additional losses are provided for<span class=\"_ _7\"></span>, and a liability </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs90\">is recognised, only to the extent that the Group has incurr<span class=\"_ _0\"></span>ed legal or constructive obligations or made </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs91\">payments on behalf of the associate. The Group discontinues the use of the equit<span class=\"_ _5\"></span>y method from the  </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs92\">date the investment ceases to be an associate or when it is clas<span class=\"_ _5\"></span>sified as available-for<span class=\"_ _0\"></span>-sale.<span class=\"ff5\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gsca\">Business combinations<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs94\">Business combinations are recor<span class=\"_ _1\"></span>de<span class=\"_ _5\"></span>d accor<span class=\"_ _0\"></span>ding to the acquisition method.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs96\">Accor<span class=\"_ _0\"></span>ding to this method:<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs97\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">the amount transferr<span class=\"_ _0\"></span>ed in a business combination is measured at fair value, calculated as the sum of the<span class=\"_ _28e\"> </span></span><span class=\"ff5 fc3\"> </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs98\">fair value of the assets transferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d and of the liabilities assume<span class=\"_ _5\"></span>d by the Gr<span class=\"_ _0\"></span>oup on the acquisition date and<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gscb\">of the equity ins<span class=\"_ _5\"></span>truments issue<span class=\"_ _5\"></span>d in exchange for contr<span class=\"_ _1\"></span>ol of the acquired Company<span class=\"_ _1\"></span>. The charges ancillary<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9a\">to the transaction ar<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>ecorded on the income statement at the time in which they are incurr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d;<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs9b\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">the identifiable asset<span class=\"_ _5\"></span>s and the liabilities acquired are r<span class=\"_ _0\"></span>ecognised at fair value at the acquisition date; an<span class=\"_ _28e\"> </span></span><span class=\"ff8 fc3\"> </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gscc\">exception is deferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d tax asset<span class=\"_ _5\"></span>s and liabilities, asset<span class=\"_ _5\"></span>s and liabilities for employee benefits, liabilitie<span class=\"_ _5\"></span>s or<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gscd\">equity ins<span class=\"_ _5\"></span>truments relating to share-based payments of the acquired Company or payments based on<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsce\">shares relating to the Gr<span class=\"_ _1\"></span>oup is<span class=\"_ _5\"></span>sued to replace contr<span class=\"_ _1\"></span>act<span class=\"_ _5\"></span>s for the Company acquir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d, and asset<span class=\"_ _5\"></span>s (or gr<span class=\"_ _0\"></span>oups<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gscf\">of assets and liabilitie<span class=\"_ _5\"></span>s) held for sale, which are instead valued accor<span class=\"_ _0\"></span>ding to their relev<span class=\"_ _0\"></span>ant principle;<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gsd0\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">goodwill is calculated as the excess between the sum of the considerations transf<span class=\"_ _0\"></span>erred in the business<span class=\"_ _28e\"> </span></span><span class=\"ff5 fc3\"> </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsd1\">combination, the value of the net equity pertaining to non-controlling interests and the fair value<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsd2\">of any equity investment previously held in the Company ac<span class=\"_ _0\"></span>quired compar<span class=\"_ _0\"></span>ed to the fair value of the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsd3\">net assets acquired and liabilities as<span class=\"_ _5\"></span>sumed at the acquisition date. If the value of the net assets and<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsd4\">liabilities acquired at the acquisition date exc<span class=\"_ _0\"></span>eeds the sum determine<span class=\"_ _5\"></span>d above, the ex<span class=\"_ _0\"></span>cess is immediately<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsd5\">recognised in the income statement as income deriving from the tr<span class=\"_ _1\"></span>ansaction; and<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gsd6\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">any considerations subject to conditions pr<span class=\"_ _1\"></span>ovided for by the business combination contract ar<span class=\"_ _0\"></span>e valued<span class=\"_ _28e\"> </span></span><span class=\"ff5 fc3\"> </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsd7\">at fair value on the ac<span class=\"_ _0\"></span>quisition date and included in the value of the amounts transferr<span class=\"_ _0\"></span>ed in the business<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsd8\">combination for the purpose of calculating the goodwill.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-408": {
   "value": "Inv<span class=\"_ _0\"></span>estment in associates<span class=\"_ _28e\"> </span>Associates are companies over which the Gr<span class=\"_ _0\"></span>oup has significant influence, which is pr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sumed to exist when <span class=\"ff5\"> </span>the investment repr<span class=\"_ _0\"></span>esents 20% to 50% of the voting rights. Under the equity method, the investment<span class=\"_ _5\"></span>s are initially r<span class=\"_ _0\"></span>ecognised at cost and adjuste<span class=\"_ _5\"></span>d thereafter to recognise the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _0\"></span>e of the profit/(loss) and other comprehensiv<span class=\"_ _0\"></span>e income/(loss) of the investee. <span class=\"ff5\"> </span>The Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e of the investe<span class=\"_ _5\"></span>e\u2019<span class=\"_ _1\"></span>s profit/(loss) is recognised in the consolidated income statement<span class=\"_ _5\"></span>. Distributions received from an in<span class=\"_ _0\"></span>vestee reduce the carrying amount of the investment<span class=\"_ _5\"></span>. Post-acquisition movements in other compr<span class=\"_ _0\"></span>ehensive income/(loss) are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in other comprehensiv<span class=\"_ _0\"></span>e income/(loss)  with a corresponding adjustment to the carrying amount of the investment<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span>Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group<span class=\"_ _1\"></span>\u2019s inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st in the associate. Unrealised los<span class=\"_ _5\"></span>ses are also eliminated unless the transaction provides evidence of an impairment of the asset transf<span class=\"_ _0\"></span>erred.<span class=\"_ _28e\"> </span>When the Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e of the los<span class=\"_ _5\"></span>ses of an associate exceeds the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s interest in that as<span class=\"_ _5\"></span>sociate, the Group discontinues r<span class=\"_ _0\"></span>ecognising its share of further losse<span class=\"_ _5\"></span>s. Additional losses are provided for<span class=\"_ _7\"></span>, and a liability is recognised, only to the extent that the Group has incurr<span class=\"_ _0\"></span>ed legal or constructive obligations or made payments on behalf of the associate. The Group discontinues the use of the equit<span class=\"_ _5\"></span>y method from the  date the investment ceases to be an associate or when it is clas<span class=\"_ _5\"></span>sified as available-for<span class=\"_ _0\"></span>-sale.<span class=\"ff5\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociatesAndJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-376": {
   "value": "Inv<span class=\"_ _0\"></span>estment in associates<span class=\"_ _28e\"> </span>Associates are companies over which the Gr<span class=\"_ _0\"></span>oup has significant influence, which is pr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sumed to exist when <span class=\"ff5\"> </span>the investment repr<span class=\"_ _0\"></span>esents 20% to 50% of the voting rights. Under the equity method, the investment<span class=\"_ _5\"></span>s are initially r<span class=\"_ _0\"></span>ecognised at cost and adjuste<span class=\"_ _5\"></span>d thereafter to recognise the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _0\"></span>e of the profit/(loss) and other comprehensiv<span class=\"_ _0\"></span>e income/(loss) of the investee. <span class=\"ff5\"> </span>The Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e of the investe<span class=\"_ _5\"></span>e\u2019<span class=\"_ _1\"></span>s profit/(loss) is recognised in the consolidated income statement<span class=\"_ _5\"></span>. Distributions received from an in<span class=\"_ _0\"></span>vestee reduce the carrying amount of the investment<span class=\"_ _5\"></span>. Post-acquisition movements in other compr<span class=\"_ _0\"></span>ehensive income/(loss) are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in other comprehensiv<span class=\"_ _0\"></span>e income/(loss)  with a corresponding adjustment to the carrying amount of the investment<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span>Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group<span class=\"_ _1\"></span>\u2019s inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st in the associate. Unrealised los<span class=\"_ _5\"></span>ses are also eliminated unless the transaction provides evidence of an impairment of the asset transf<span class=\"_ _0\"></span>erred.<span class=\"_ _28e\"> </span>When the Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e of the los<span class=\"_ _5\"></span>ses of an associate exceeds the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s interest in that as<span class=\"_ _5\"></span>sociate, the Group discontinues r<span class=\"_ _0\"></span>ecognising its share of further losse<span class=\"_ _5\"></span>s. Additional losses are provided for<span class=\"_ _7\"></span>, and a liability is recognised, only to the extent that the Group has incurr<span class=\"_ _0\"></span>ed legal or constructive obligations or made payments on behalf of the associate. The Group discontinues the use of the equit<span class=\"_ _5\"></span>y method from the  date the investment ceases to be an associate or when it is clas<span class=\"_ _5\"></span>sified as available-for<span class=\"_ _0\"></span>-sale.<span class=\"ff5\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociates",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-409": {
   "value": "Business combinations<span class=\"_ _28e\"> </span>Business combinations are recor<span class=\"_ _1\"></span>de<span class=\"_ _5\"></span>d accor<span class=\"_ _0\"></span>ding to the acquisition method.<span class=\"_ _28e\"> </span>Accor<span class=\"_ _0\"></span>ding to this method:<span class=\"_ _28e\"> </span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">the amount transferr<span class=\"_ _0\"></span>ed in a business combination is measured at fair value, calculated as the sum of the<span class=\"_ _28e\"> </span></span><span class=\"ff5 fc3\"> </span></span>fair value of the assets transferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d and of the liabilities assume<span class=\"_ _5\"></span>d by the Gr<span class=\"_ _0\"></span>oup on the acquisition date and<span class=\"_ _28e\"> </span> of the equity ins<span class=\"_ _5\"></span>truments issue<span class=\"_ _5\"></span>d in exchange for contr<span class=\"_ _1\"></span>ol of the acquired Company<span class=\"_ _1\"></span>. The charges ancillary<span class=\"_ _28e\"> </span> to the transaction ar<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>ecorded on the income statement at the time in which they are incurr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d;<span class=\"_ _28e\"> </span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">the identifiable asset<span class=\"_ _5\"></span>s and the liabilities acquired are r<span class=\"_ _0\"></span>ecognised at fair value at the acquisition date; an<span class=\"_ _28e\"> </span></span><span class=\"ff8 fc3\"> </span></span>exception is deferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d tax asset<span class=\"_ _5\"></span>s and liabilities, asset<span class=\"_ _5\"></span>s and liabilities for employee benefits, liabilitie<span class=\"_ _5\"></span>s or<span class=\"_ _28e\"> </span> equity ins<span class=\"_ _5\"></span>truments relating to share-based payments of the acquired Company or payments based on<span class=\"_ _28e\"> </span> shares relating to the Gr<span class=\"_ _1\"></span>oup is<span class=\"_ _5\"></span>sued to replace contr<span class=\"_ _1\"></span>act<span class=\"_ _5\"></span>s for the Company acquir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d, and asset<span class=\"_ _5\"></span>s (or gr<span class=\"_ _0\"></span>oups<span class=\"_ _28e\"> </span> of assets and liabilitie<span class=\"_ _5\"></span>s) held for sale, which are instead valued accor<span class=\"_ _0\"></span>ding to their relev<span class=\"_ _0\"></span>ant principle;<span class=\"_ _28e\"> </span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">goodwill is calculated as the excess between the sum of the considerations transf<span class=\"_ _0\"></span>erred in the business<span class=\"_ _28e\"> </span></span><span class=\"ff5 fc3\"> </span></span>combination, the value of the net equity pertaining to non-controlling interests and the fair value<span class=\"_ _28e\"> </span> of any equity investment previously held in the Company ac<span class=\"_ _0\"></span>quired compar<span class=\"_ _0\"></span>ed to the fair value of the<span class=\"_ _28e\"> </span> net assets acquired and liabilities as<span class=\"_ _5\"></span>sumed at the acquisition date. If the value of the net assets and<span class=\"_ _28e\"> </span> liabilities acquired at the acquisition date exc<span class=\"_ _0\"></span>eeds the sum determine<span class=\"_ _5\"></span>d above, the ex<span class=\"_ _0\"></span>cess is immediately<span class=\"_ _28e\"> </span> recognised in the income statement as income deriving from the tr<span class=\"_ _1\"></span>ansaction; and<span class=\"_ _28e\"> </span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">any considerations subject to conditions pr<span class=\"_ _1\"></span>ovided for by the business combination contract ar<span class=\"_ _0\"></span>e valued<span class=\"_ _28e\"> </span></span><span class=\"ff5 fc3\"> </span></span>at fair value on the ac<span class=\"_ _0\"></span>quisition date and included in the value of the amounts transferr<span class=\"_ _0\"></span>ed in the business<span class=\"_ _28e\"> </span> combination for the purpose of calculating the goodwill.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-377": {
   "value": "Business combinations<span class=\"_ _28e\"> </span>Business combinations are recor<span class=\"_ _1\"></span>de<span class=\"_ _5\"></span>d accor<span class=\"_ _0\"></span>ding to the acquisition method.<span class=\"_ _28e\"> </span>Accor<span class=\"_ _0\"></span>ding to this method:<span class=\"_ _28e\"> </span>\u25a0 <span class=\"ff5 fc3\">the amount transferr<span class=\"_ _0\"></span>ed in a business combination is measured at fair value, calculated as the sum of the<span class=\"_ _28e\"> </span></span>fair value of the assets transferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d and of the liabilities assume<span class=\"_ _5\"></span>d by the Gr<span class=\"_ _0\"></span>oup on the acquisition date and<span class=\"_ _28e\"> </span>of the equity ins<span class=\"_ _5\"></span>truments issue<span class=\"_ _5\"></span>d in exchange for contr<span class=\"_ _1\"></span>ol of the acquired Company<span class=\"_ _1\"></span>. The charges ancillary<span class=\"_ _28e\"> </span>to the transaction ar<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>ecorded on the income statement at the time in which they are incurr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d;<span class=\"_ _28e\"> </span>\u25a0 <span class=\"ff8 fc3\">the identifiable asset<span class=\"_ _5\"></span>s and the liabilities acquired are r<span class=\"_ _0\"></span>ecognised at fair value at the acquisition date; an<span class=\"_ _28e\"> </span></span>exception is deferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d tax asset<span class=\"_ _5\"></span>s and liabilities, asset<span class=\"_ _5\"></span>s and liabilities for employee benefits, liabilitie<span class=\"_ _5\"></span>s or<span class=\"_ _28e\"> </span>equity ins<span class=\"_ _5\"></span>truments relating to share-based payments of the acquired Company or payments based on<span class=\"_ _28e\"> </span>shares relating to the Gr<span class=\"_ _1\"></span>oup is<span class=\"_ _5\"></span>sued to replace contr<span class=\"_ _1\"></span>act<span class=\"_ _5\"></span>s for the Company acquir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d, and asset<span class=\"_ _5\"></span>s (or gr<span class=\"_ _0\"></span>oups<span class=\"_ _28e\"> </span>of assets and liabilitie<span class=\"_ _5\"></span>s) held for sale, which are instead valued accor<span class=\"_ _0\"></span>ding to their relev<span class=\"_ _0\"></span>ant principle;<span class=\"_ _28e\"> </span>\u25a0 <span class=\"ff5 fc3\">goodwill is calculated as the excess between the sum of the considerations transf<span class=\"_ _0\"></span>erred in the business<span class=\"_ _28e\"> </span></span>combination, the value of the net equity pertaining to non-controlling interests and the fair value<span class=\"_ _28e\"> </span>of any equity investment previously held in the Company ac<span class=\"_ _0\"></span>quired compar<span class=\"_ _0\"></span>ed to the fair value of the<span class=\"_ _28e\"> </span>net assets acquired and liabilities as<span class=\"_ _5\"></span>sumed at the acquisition date. If the value of the net assets and<span class=\"_ _28e\"> </span>liabilities acquired at the acquisition date exc<span class=\"_ _0\"></span>eeds the sum determine<span class=\"_ _5\"></span>d above, the ex<span class=\"_ _0\"></span>cess is immediately<span class=\"_ _28e\"> </span>recognised in the income statement as income deriving from the tr<span class=\"_ _1\"></span>ansaction; and<span class=\"_ _28e\"> </span>\u25a0 <span class=\"ff5 fc3\">any considerations subject to conditions pr<span class=\"_ _1\"></span>ovided for by the business combination contract ar<span class=\"_ _0\"></span>e valued<span class=\"_ _28e\"> </span></span>at fair value on the ac<span class=\"_ _0\"></span>quisition date and included in the value of the amounts transferr<span class=\"_ _0\"></span>ed in the business<span class=\"_ _28e\"> </span>combination for the purpose of calculating the goodwill.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-343": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs7b\">3.\u2002GOING <span class=\"_ _5\"></span>CONCERN<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs7c\">In preparing the financial statements, management has applied the going concern principle based on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsda\">its asse<span class=\"_ _5\"></span>ssment of the Company<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>s ability to continue as a going concern. In making such an assessment, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs7d\">management has considered the cash injection achieved in the first month of FY2025 due to the capital rise </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs7e\">of \u20ac5.3 million and the sale of the remaining 20% stake in Auto XY SpA to GEDI Digital Srl for \u20ac3.5 million, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc1\">the expectation of the Company<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>s future performance and the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sults in terms of growth during 2024. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs80\">Management has prepar<span class=\"_ _0\"></span>ed a three-year Business Plan covering the period between 2025 and 2027 (that </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs81\">includes inflation assumptions on salarie<span class=\"_ _5\"></span>s) showing that the Company has the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sources to cov<span class=\"_ _0\"></span>er its financial </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs82\">need for the foreseeable future. As per the Business Plan, during FY2025 it is forecasted to burn a cer<span class=\"_ _5\"></span>tain </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc2\">amount of cash so that cash and cash equivalents at year end 31 December 2025 will land in a positive </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs83\">territory s<span class=\"_ _5\"></span>tar<span class=\"_ _5\"></span>ting to generate positiv<span class=\"_ _0\"></span>e operating c<span class=\"_ _0\"></span>ash flow fr<span class=\"_ _0\"></span>om the second half of FY2025. Management is </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs84\">also currently under discussion to obtain further flexibility on cash nee<span class=\"_ _5\"></span>ds with the use of some instrument<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs85\">to finance working capital. S<span class=\"_ _0\"></span>uch instruments will ensure that even a worst case scenario of a 10% r<span class=\"_ _0\"></span>eduction </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs86\">in recurring billings during the year 2025, as shown in the sensitivity analysis, will have limited impact on the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc3\">Group<span class=\"_ _1\"></span>\u2019s c<span class=\"_ _0\"></span>ash position to 12 months from the appr<span class=\"_ _1\"></span>oval date of the accounts, with no substantial effect on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs87\">going concern assessment.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">In conducting the going concern assessment, management has taken into consideration the potential </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc4\">impacts of various factors, including the ongoing conflict between Russia and Ukraine, the situation in Isr<span class=\"_ _0\"></span>ael, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8a\">inflation rates, rising commodity prices, and the increased cost of living in the markets where the Group </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">operates. These factors have been carefully ev<span class=\"_ _0\"></span>aluated and incorporated into the Business Plan. Given the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">nature of MotorK as a key digital supplier f<span class=\"_ _0\"></span>or its customers, management has conclude<span class=\"_ _5\"></span>d that these element<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">do not have a material effect on the going concern assessment. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoingConcernExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-344": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 ws2 gsdc\">4.\u2002A<span class=\"_ _0\"></span>CCOUNTING ST<span class=\"_ _b\"></span>AND<span class=\"_ _1\"></span>ARDS IN F<span class=\"_ _5\"></span>OR<span class=\"_ _0\"></span>CE FROM 1 J<span class=\"_ _1\"></span>ANUAR<span class=\"_ _b\"></span>Y 2023 AND INTERPRET<span class=\"_ _1\"></span>A<span class=\"_ _1\"></span>TIONS<span class=\"_ _0\"></span> </div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 ls6 ws2 gsdd\">APPLICABLE A<span class=\"_ _b\"></span>T A FUTURE DA<span class=\"_ _b\"></span>TE<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc ws2 gsde\">4.1 New standar<span class=\"_ _0\"></span>ds and amendments effective from 1 January 2024<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsdf\">The following new standards and amendments effective fr<span class=\"_ _0\"></span>om 1 January 2024 were adopted by the Gr<span class=\"_ _0\"></span>oup </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gse0\">for the pr<span class=\"_ _0\"></span>eparation of these Consolidated F<span class=\"_ _0\"></span>inancial Statements.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gse1\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In February 2021, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 1 \u2013 </span></span></div><div class=\"t m88 had ff5 fs95 fc3 sc0 ls2 ws2 gse2\">Presentation of F<span class=\"_ _1\"></span>inancial Statement<span class=\"_ _5\"></span>s and </div><div class=\"t m88 had ff8 fs95 fc3 sc0 ls2 ws2 gse3\">IFRS Practic<span class=\"_ _0\"></span>e Statement 2: Disclosur<span class=\"_ _0\"></span>e of Accounting P<span class=\"_ _1\"></span>olicie<span class=\"_ _5\"></span>s,</div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gse4\"> which require c<span class=\"_ _0\"></span>ompanies to disclose their </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gse6\">material accounting policy information r<span class=\"_ _0\"></span>ather than their significant accounting policies and pr<span class=\"_ _0\"></span>ovide </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gse7\">guidance on how to apply the conc<span class=\"_ _0\"></span>ept of materiality to accounting policy disclosures. These amendments </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gse8\">are effective on or after 1 January 2023. The Group has r<span class=\"_ _0\"></span>evisited the disclosure of acc<span class=\"_ _0\"></span>ounting policies and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gse9\">only disclose the ones considered material for management.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gsea\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In February 2021, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 8 \u2013 </span></span></div><div class=\"t m88 had ff5 fs95 fc3 sc0 ls2 ws2 gseb\">Accounting P<span class=\"_ _0\"></span>olicies, Changes in Accounting </div><div class=\"t m88 had ff8 fs95 fc3 sc0 ls2 ws2 gsec\">Estimates and Errors: Definition of Accounting Estimate<span class=\"_ _5\"></span>s,</div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsed\"> which clarify how companies should distinguish </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsee\">changes in accounting policies from changes in accounting estimates. The<span class=\"_ _5\"></span>se amendments are effective </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsef\">on or after 1 January 2023. The Group has revisited the disclosure of acc<span class=\"_ _0\"></span>ounting policies and only disclose </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsf0\">the ones considered material for management.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gsf1\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In May 2021, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 12 \u2013 </span></span></div><div class=\"t m88 had ff8 fs95 fc3 sc0 ls2 ws2 gsf2\">Income T<span class=\"_ _b\"></span>axes: Deferred T<span class=\"_ _b\"></span>ax Related to As<span class=\"_ _5\"></span>sets </div><div class=\"t m88 had ff8 fs95 fc3 sc0 ls2 ws2 gsf3\">and Liabilities Arising Fr<span class=\"_ _0\"></span>om a Single T<span class=\"_ _b\"></span>ransaction</div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsf4\"> that clarify how companies account for deferr<span class=\"_ _0\"></span>ed tax </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsf5\">on transactions such as leases and decommissioning obligations. These amendment<span class=\"_ _5\"></span>s are effective on or </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsf6\">after 1 January 2023. There was no significant effect from the adoption of these amendments. </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gsf7\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In De<span class=\"_ _5\"></span>cember 2021, the IASB issued amendment<span class=\"_ _5\"></span>s to IFRS 17 \u2013 </span></span></div><div class=\"t m88 had ff8 fs95 fc3 sc0 ls2 ws2 gsf8\">Insurance Contr<span class=\"_ _1\"></span>act<span class=\"_ _5\"></span>s: Initial Application </div><div class=\"t m88 had ff5 fs95 fc3 sc0 ls2 ws2 gsf9\">of IFRS 17 and IFRS 9 \u2013 Comparativ<span class=\"_ _0\"></span>e Information</div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsfa\">, which pro<span class=\"_ _0\"></span>vides a transition option r<span class=\"_ _0\"></span>elating to </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsfb\">comparativ<span class=\"_ _0\"></span>e information about financial assets presented on initial application of IFRS 17. The </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsfc\">amendment is aimed at helping entities to avoid temporary accounting mismatches between financial </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsfd\">assets and insurance contract liabilities, and ther<span class=\"_ _0\"></span>efor<span class=\"_ _0\"></span>e impro<span class=\"_ _0\"></span>ve the usefulness of comparativ<span class=\"_ _0\"></span>e information </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsfe\">for users of financial statements. The amendment is e<span class=\"_ _5\"></span>ffective on or after 1 January 2023. There was no </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsff\">significant effect from the adoption of these amendments.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs100\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In May 2023, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 12 \u2013 </span></span></div><div class=\"t m88 had ff8 fs95 fc3 sc0 ls2 ws2 gs101\">Income taxes: International T<span class=\"_ _b\"></span>ax Reform \u2013 Pillar </div><div class=\"t m88 had ff5 fs95 fc3 sc0 ls2 ws2 gs102\">T<span class=\"_ _1\"></span>wo Model Rules</div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs103\"> to clarify the application of IAS 12 \u2013 </div><div class=\"t m88 had ff5 fs95 fc3 sc0 ls2 ws2 gs104\">Income taxes</div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs105\"> to income taxes arising from tax </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs106\">law enacted or substantively enacted to implement the Organisation for Ec<span class=\"_ _0\"></span>onomic Co-operation and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs107\">Development/G20 Inclusive F<span class=\"_ _1\"></span>ramework on Base Er<span class=\"_ _0\"></span>osion and Pr<span class=\"_ _0\"></span>ofit Shifting Pillar T<span class=\"_ _1\"></span>wo model rules (Pillar </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs108\">T<span class=\"_ _1\"></span>wo income taxes)<span class=\"_ _1\"></span>. The amendment<span class=\"_ _5\"></span>s introduce: (i) a mandatory temporary exception to the accounting </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs109\">for deferr<span class=\"_ _0\"></span>ed taxes arising from the jurisdictional implementation of the Pillar T<span class=\"_ _b\"></span>wo model rule<span class=\"_ _5\"></span>s, which was </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs10a\">effective immediately upon issuance of the amendment; and (ii) disclosure r<span class=\"_ _0\"></span>equirements for affected </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs10b\">entities to help users of the financial s<span class=\"_ _5\"></span>tatements better unders<span class=\"_ _5\"></span>tand an entity<span class=\"_ _5\"></span>\u2019s exposur<span class=\"_ _1\"></span>e to Pillar T<span class=\"_ _0\"></span>wo </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs10c\">income taxes arising from that legislation, particularly before the effective date of the Pillar T<span class=\"_ _b\"></span>wo model </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs10d\">rules, which apply for annual reporting periods beginning on or after 1 Januar<span class=\"_ _5\"></span>y 2023. There was no </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs10e\">significant effect from the adoption of these amendments.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc ws2 gs110\">4.2 New standar<span class=\"_ _0\"></span>ds, amendments and interpretations not yet effectiv<span class=\"_ _0\"></span>e<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs111\">The standards, amendments and interpretations issued by the IASB that will have mandatory application in </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs112\">2024 or subsequent years are listed below:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs113\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In Januar<span class=\"_ _5\"></span>y 2020, the IASB issued amendment<span class=\"_ _5\"></span>s to IAS 1 \u2013 Presentation of F<span class=\"_ _1\"></span>inancial Statement<span class=\"_ _5\"></span>s: </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs114\">Classification of Liabilities as Current or Non-C<span class=\"_ _0\"></span>urrent to clarify how to classify debt and other liabilities </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs115\">as current or non-curr<span class=\"_ _0\"></span>ent, and in particular how to classif<span class=\"_ _5\"></span>y liabilities with an uncer<span class=\"_ _5\"></span>tain settlement </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs116\">date and liabilities that may be settled by converting to equity<span class=\"_ _1\"></span>. The<span class=\"_ _5\"></span>se amendments are effective on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs117\">or after 1 January 2024. The Group does not expe<span class=\"_ _5\"></span>ct any material impact fr<span class=\"_ _0\"></span>om the adoption of these </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs118\">amendments.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs119\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In September 2022, the IASB issue<span class=\"_ _5\"></span>d amendments to IFRS 16 \u2013 Le<span class=\"_ _5\"></span>ases: Liability in a Sale and Le<span class=\"_ _5\"></span>aseback </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs11a\">to impro<span class=\"_ _0\"></span>ve the r<span class=\"_ _0\"></span>equirements for sale and leaseback transactions, which specify the me<span class=\"_ _5\"></span>asurement of the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs11b\">liability arising in a sale and leaseback transaction, to ensure the seller<span class=\"_ _0\"></span>-lessee doe<span class=\"_ _5\"></span>s not recognise any </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs11c\">amount of the gain or loss that relates to the right of use it retains. These amendments are effective on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs11d\">or after 1 January 2024. The Group does not expe<span class=\"_ _5\"></span>ct any material impact fr<span class=\"_ _0\"></span>om the adoption of these </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs11e\">amendments.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs11f\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In October 2022, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 1 \u2013 Presentation of Financial Statements: </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs120\">Non-current Liabilities with Cov<span class=\"_ _0\"></span>enants, which clarif<span class=\"_ _5\"></span>y how conditions with which an entity must comply </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs121\">within 12 months after the reporting period affect the classification of a liability<span class=\"_ _1\"></span>. The<span class=\"_ _5\"></span>se amendments are </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs122\">effective on or after 1 January 2024. The Group does not expect any material impact from the adoption </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs123\">of these amendment<span class=\"_ _5\"></span>s. </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs124\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In May 2023, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 7 \u2013 Statement of Cash Flows and IFRS 7 \u2013 Financial </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs125\">Instrument<span class=\"_ _5\"></span>s: Disclosures: Supplier F<span class=\"_ _1\"></span>inance Arrangements, which introduce new disclosur<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>equirements to </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs126\">enhance the transpar<span class=\"_ _1\"></span>enc<span class=\"_ _5\"></span>y and usefulnes<span class=\"_ _5\"></span>s of the information pr<span class=\"_ _0\"></span>ovided by entities about supplier finance </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs127\">arrangements, and are intended to assist users of financial s<span class=\"_ _5\"></span>tatements in unders<span class=\"_ _5\"></span>tanding the effect<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs128\">of supplier finance arrangements on an entity<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>s liabilities, cash flows and exposure to liquidity risk. The </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs129\">amendments are effective on or after 1 January 2024. The Group is evaluating the potential impact from </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs12a\">the adoption of these amendment<span class=\"_ _5\"></span>s.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs12b\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In August 2023, the IASB is<span class=\"_ _5\"></span>sued amendment<span class=\"_ _5\"></span>s to IAS 21 \u2013 The Effects of Change<span class=\"_ _5\"></span>s in F<span class=\"_ _0\"></span>oreign Ex<span class=\"_ _0\"></span>change </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs12c\">Rates: Lack of Exchangeability to clarify how an entity has to apply a consis<span class=\"_ _5\"></span>tent approach to assessing </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs12d\">whether a currency is exchangeable into another currency and, when it is not, to determine the exchange </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs12f\">rate to use and the disclosur<span class=\"_ _0\"></span>es to pro<span class=\"_ _0\"></span>vide. These amendment<span class=\"_ _5\"></span>s are effective on or after 1 January 2025. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs130\">The Group does not expect any material impact from the adoption of these amendments.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs131\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In June, the International Sustainability Standards Board (IS<span class=\"_ _0\"></span>SB) issued it<span class=\"_ _5\"></span>s first two IFRS<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 hf ff5 fs7 fc3 sc0 ls2 ws2 gs132\">\u00ae</div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs133\"> Sustainability </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs134\">Disclosure Standar<span class=\"_ _1\"></span>ds, IFRS S1 General Requirements for Disclosur<span class=\"_ _0\"></span>e of Sustainability-related F<span class=\"_ _0\"></span>inancial </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs135\">Information and IFRS S2 Climate-r<span class=\"_ _0\"></span>elated Disclosures. The objective of IFRS S1 is to require an entity </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs136\">to disclose information about its sustainability-related risks and oppor<span class=\"_ _5\"></span>tunities that is use<span class=\"_ _5\"></span>ful to users of </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs137\">general purpose financial r<span class=\"_ _0\"></span>eport<span class=\"_ _5\"></span>s in making decisions relating to pro<span class=\"_ _0\"></span>viding r<span class=\"_ _0\"></span>esources to the entity<span class=\"_ _1\"></span>. The </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs138\">objective of IFRS S2 is to require an entity to disclose inf<span class=\"_ _0\"></span>ormation about its climate-related risks and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs139\">opportunitie<span class=\"_ _5\"></span>s that is useful to users of general purpose financial reports in making de<span class=\"_ _5\"></span>cisions relating to </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs13a\">pro<span class=\"_ _0\"></span>viding resour<span class=\"_ _0\"></span>ces to the entity<span class=\"_ _1\"></span>. The Group is evaluating the potential impact fr<span class=\"_ _1\"></span>om the adoption of the<span class=\"_ _5\"></span>se </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs13b\">amendments.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs13c\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In April 2024, IASB issue<span class=\"_ _5\"></span>d IFRS 18 \u2014 Presentation and Disclosur<span class=\"_ _0\"></span>e in F<span class=\"_ _0\"></span>inancial Statements, which </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs13d\">introduces new conc<span class=\"_ _0\"></span>epts relating to: (i) the structure of the statement of profit or loss, (ii) r<span class=\"_ _0\"></span>equired </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs13e\">disclosures in the financial statements for certain profit or loss per<span class=\"_ _5\"></span>formance measures that ar<span class=\"_ _0\"></span>e reported </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs13f\">outside an entity<span class=\"_ _2\"></span>\u2019<span class=\"_ _0\"></span>s financial statements, and (iii) enhanced principle<span class=\"_ _5\"></span>s on aggregation and disaggregation </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs140\">which apply to the primary financial s<span class=\"_ _5\"></span>tatements and note<span class=\"_ _5\"></span>s in general. The standard is effective on or </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs141\">after 1 January 2027. The Group is evaluating the potential impact from the adoption of this standar<span class=\"_ _0\"></span>d.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs142\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In May 2024, IASB issue<span class=\"_ _5\"></span>d amendments to the Classification and Me<span class=\"_ _5\"></span>asurement of F<span class=\"_ _1\"></span>inancial Instrument<span class=\"_ _5\"></span>s </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs143\">which amended IFRS 9 \u2014 Financial Instruments and IFRS 7 \u2014 Financial Instruments: Disclosures, with the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs144\">aim of addressing diversity in practice b<span class=\"_ _0\"></span>y making the requir<span class=\"_ _0\"></span>ements more understandable and consistent<span class=\"_ _5\"></span>. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs145\">The amendments: (a) clarify the date of recognition and derecognition of certain financial asset<span class=\"_ _5\"></span>s and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs146\">liabilities, with a new exception for certain financial liabilities settled through an electronic cash tr<span class=\"_ _0\"></span>ansfer </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs147\">system to be derecognised before the settlement date if certain criteria are met; (b) clarify and add </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs148\">further guidance for asses<span class=\"_ _5\"></span>sing whether a financial asset meet<span class=\"_ _5\"></span>s the solely payments of principal and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs149\">interest (SPPI) criterion; (c) add new disclosur<span class=\"_ _0\"></span>es for certain instrument<span class=\"_ _5\"></span>s with contractual terms that can </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs14a\">change cash flows (such as certain instrument<span class=\"_ _5\"></span>s with features linked to the achievement of envir<span class=\"_ _1\"></span>onment<span class=\"_ _5\"></span>, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs14b\">social and governanc<span class=\"_ _0\"></span>e (ESG) targets); and (d) update the disclosur<span class=\"_ _0\"></span>es for equity instrument<span class=\"_ _5\"></span>s designate<span class=\"_ _5\"></span>d </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs14c\">at fair value thr<span class=\"_ _1\"></span>ough other comprehensive income (FVOCI)<span class=\"_ _1\"></span>. The amendments are effective on or after </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs14d\">1 January 2026 and e<span class=\"_ _5\"></span>arlier application is permitted. The Group is ev<span class=\"_ _0\"></span>aluating the potential impact from </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs14e\">the adoption of these amendment<span class=\"_ _5\"></span>s.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs14f\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In July 2024, IASB issue<span class=\"_ _5\"></span>d Annual Impro<span class=\"_ _0\"></span>vements to IFRS Accounting Standar<span class=\"_ _0\"></span>ds \u2014 V<span class=\"_ _b\"></span>olume 11 which </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs150\">contains amendments to five standards as result of IASB\u2019<span class=\"_ _1\"></span>s annual improv<span class=\"_ _0\"></span>ements project. IASB use<span class=\"_ _5\"></span>s the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs151\">annual impro<span class=\"_ _0\"></span>vements process to make necessar<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, but non-urgent, amendments to IFRS Accounting </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs153\">Standards that will not be included as part of another major project. The amended s<span class=\"_ _5\"></span>tandards ar<span class=\"_ _0\"></span>e: IFRS </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs154\">1 \u2014 F<span class=\"_ _0\"></span>irst-time Adoption of International Financial R<span class=\"_ _0\"></span>eporting Standards, IFRS 7 \u2014F<span class=\"_ _1\"></span>inancial Ins<span class=\"_ _5\"></span>truments: </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs155\">Disclosures and its accompanying guidance on implementing IFRS 7; IFRS 9 \u2014 F<span class=\"_ _1\"></span>inancial Instrument<span class=\"_ _5\"></span>s; </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs156\">IFRS 10 \u2014 Consolidated Financial Statements; and IAS 7 \u2014 Statement of Cash Flows. The amendments </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs157\">are effective on or after 1 January 2026 and earlier application is permitted. The Group is evaluating the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs158\">potential impact from the adoption of these amendments.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs159\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In De<span class=\"_ _5\"></span>cember 2024, IASB issued amendment<span class=\"_ _5\"></span>s for natur<span class=\"_ _0\"></span>e-dependent electricity contracts which amended </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs15a\">IFRS 9 \u2014 F<span class=\"_ _0\"></span>inancial Instruments and IFRS 7 \u2014 Financial Instruments: Disclosures to help companies better </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs15b\">report the financial effect<span class=\"_ _5\"></span>s of nature-dependent electricity contr<span class=\"_ _0\"></span>acts, which are often structured as </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs15c\">power pur<span class=\"_ _0\"></span>chase agreements (PPAs)<span class=\"_ _1\"></span>, in the light of the increased use of these contracts. The amendment<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs15d\">are effective on or after 1 January 2026 and earlier application is permitted. The Group is evaluating the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs15e\">potential impact from the adoption of these amendments.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-378": {
   "value": "4.1 New standar<span class=\"_ _0\"></span>ds and amendments effective from 1 January 2024<span class=\"_ _28e\"> </span>The following new standards and amendments effective fr<span class=\"_ _0\"></span>om 1 January 2024 were adopted by the Gr<span class=\"_ _0\"></span>oup for the pr<span class=\"_ _0\"></span>eparation of these Consolidated F<span class=\"_ _0\"></span>inancial Statements. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In February 2021, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 1 \u2013 </span></span>Presentation of F<span class=\"_ _1\"></span>inancial Statement<span class=\"_ _5\"></span>s and IFRS Practic<span class=\"_ _0\"></span>e Statement 2: Disclosur<span class=\"_ _0\"></span>e of Accounting P<span class=\"_ _1\"></span>olicie<span class=\"_ _5\"></span>s, which require c<span class=\"_ _0\"></span>ompanies to disclose their material accounting policy information r<span class=\"_ _0\"></span>ather than their significant accounting policies and pr<span class=\"_ _0\"></span>ovide guidance on how to apply the conc<span class=\"_ _0\"></span>ept of materiality to accounting policy disclosures. These amendments are effective on or after 1 January 2023. The Group has r<span class=\"_ _0\"></span>evisited the disclosure of acc<span class=\"_ _0\"></span>ounting policies and only disclose the ones considered material for management. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In February 2021, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 8 \u2013 </span></span>Accounting P<span class=\"_ _0\"></span>olicies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimate<span class=\"_ _5\"></span>s, which clarify how companies should distinguish changes in accounting policies from changes in accounting estimates. The<span class=\"_ _5\"></span>se amendments are effective on or after 1 January 2023. The Group has revisited the disclosure of acc<span class=\"_ _0\"></span>ounting policies and only disclose the ones considered material for management. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In May 2021, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 12 \u2013 </span></span>Income T<span class=\"_ _b\"></span>axes: Deferred T<span class=\"_ _b\"></span>ax Related to As<span class=\"_ _5\"></span>sets and Liabilities Arising Fr<span class=\"_ _0\"></span>om a Single T<span class=\"_ _b\"></span>ransaction that clarify how companies account for deferr<span class=\"_ _0\"></span>ed tax on transactions such as leases and decommissioning obligations. These amendment<span class=\"_ _5\"></span>s are effective on or after 1 January 2023. There was no significant effect from the adoption of these amendments.  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In De<span class=\"_ _5\"></span>cember 2021, the IASB issued amendment<span class=\"_ _5\"></span>s to IFRS 17 \u2013 </span></span>Insurance Contr<span class=\"_ _1\"></span>act<span class=\"_ _5\"></span>s: Initial Application of IFRS 17 and IFRS 9 \u2013 Comparativ<span class=\"_ _0\"></span>e Information, which pro<span class=\"_ _0\"></span>vides a transition option r<span class=\"_ _0\"></span>elating to comparativ<span class=\"_ _0\"></span>e information about financial assets presented on initial application of IFRS 17. The amendment is aimed at helping entities to avoid temporary accounting mismatches between financial assets and insurance contract liabilities, and ther<span class=\"_ _0\"></span>efor<span class=\"_ _0\"></span>e impro<span class=\"_ _0\"></span>ve the usefulness of comparativ<span class=\"_ _0\"></span>e information for users of financial statements. The amendment is e<span class=\"_ _5\"></span>ffective on or after 1 January 2023. There was no significant effect from the adoption of these amendments. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In May 2023, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 12 \u2013 </span></span>Income taxes: International T<span class=\"_ _b\"></span>ax Reform \u2013 Pillar T<span class=\"_ _1\"></span>wo Model Rules to clarify the application of IAS 12 \u2013 Income taxes to income taxes arising from tax law enacted or substantively enacted to implement the Organisation for Ec<span class=\"_ _0\"></span>onomic Co-operation and Development/G20 Inclusive F<span class=\"_ _1\"></span>ramework on Base Er<span class=\"_ _0\"></span>osion and Pr<span class=\"_ _0\"></span>ofit Shifting Pillar T<span class=\"_ _1\"></span>wo model rules (Pillar T<span class=\"_ _1\"></span>wo income taxes)<span class=\"_ _1\"></span>. The amendment<span class=\"_ _5\"></span>s introduce: (i) a mandatory temporary exception to the accounting for deferr<span class=\"_ _0\"></span>ed taxes arising from the jurisdictional implementation of the Pillar T<span class=\"_ _b\"></span>wo model rule<span class=\"_ _5\"></span>s, which was effective immediately upon issuance of the amendment; and (ii) disclosure r<span class=\"_ _0\"></span>equirements for affected entities to help users of the financial s<span class=\"_ _5\"></span>tatements better unders<span class=\"_ _5\"></span>tand an entity<span class=\"_ _5\"></span>\u2019s exposur<span class=\"_ _1\"></span>e to Pillar T<span class=\"_ _0\"></span>wo income taxes arising from that legislation, particularly before the effective date of the Pillar T<span class=\"_ _b\"></span>wo model rules, which apply for annual reporting periods beginning on or after 1 Januar<span class=\"_ _5\"></span>y 2023. There was no significant effect from the adoption of these amendments.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfInitialApplicationOfStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-379": {
   "value": "4.2 New standar<span class=\"_ _0\"></span>ds, amendments and interpretations not yet effectiv<span class=\"_ _0\"></span>e<span class=\"_ _28e\"> </span>The standards, amendments and interpretations issued by the IASB that will have mandatory application in 2024 or subsequent years are listed below: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In Januar<span class=\"_ _5\"></span>y 2020, the IASB issued amendment<span class=\"_ _5\"></span>s to IAS 1 \u2013 Presentation of F<span class=\"_ _1\"></span>inancial Statement<span class=\"_ _5\"></span>s: </span></span>Classification of Liabilities as Current or Non-C<span class=\"_ _0\"></span>urrent to clarify how to classify debt and other liabilities as current or non-curr<span class=\"_ _0\"></span>ent, and in particular how to classif<span class=\"_ _5\"></span>y liabilities with an uncer<span class=\"_ _5\"></span>tain settlement date and liabilities that may be settled by converting to equity<span class=\"_ _1\"></span>. The<span class=\"_ _5\"></span>se amendments are effective on or after 1 January 2024. The Group does not expe<span class=\"_ _5\"></span>ct any material impact fr<span class=\"_ _0\"></span>om the adoption of these amendments. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In September 2022, the IASB issue<span class=\"_ _5\"></span>d amendments to IFRS 16 \u2013 Le<span class=\"_ _5\"></span>ases: Liability in a Sale and Le<span class=\"_ _5\"></span>aseback </span></span>to impro<span class=\"_ _0\"></span>ve the r<span class=\"_ _0\"></span>equirements for sale and leaseback transactions, which specify the me<span class=\"_ _5\"></span>asurement of the liability arising in a sale and leaseback transaction, to ensure the seller<span class=\"_ _0\"></span>-lessee doe<span class=\"_ _5\"></span>s not recognise any amount of the gain or loss that relates to the right of use it retains. These amendments are effective on or after 1 January 2024. The Group does not expe<span class=\"_ _5\"></span>ct any material impact fr<span class=\"_ _0\"></span>om the adoption of these amendments. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In October 2022, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 1 \u2013 Presentation of Financial Statements: </span></span>Non-current Liabilities with Cov<span class=\"_ _0\"></span>enants, which clarif<span class=\"_ _5\"></span>y how conditions with which an entity must comply within 12 months after the reporting period affect the classification of a liability<span class=\"_ _1\"></span>. The<span class=\"_ _5\"></span>se amendments are effective on or after 1 January 2024. The Group does not expect any material impact from the adoption of these amendment<span class=\"_ _5\"></span>s.  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In May 2023, the IASB issue<span class=\"_ _5\"></span>d amendments to IAS 7 \u2013 Statement of Cash Flows and IFRS 7 \u2013 Financial </span></span>Instrument<span class=\"_ _5\"></span>s: Disclosures: Supplier F<span class=\"_ _1\"></span>inance Arrangements, which introduce new disclosur<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>equirements to enhance the transpar<span class=\"_ _1\"></span>enc<span class=\"_ _5\"></span>y and usefulnes<span class=\"_ _5\"></span>s of the information pr<span class=\"_ _0\"></span>ovided by entities about supplier finance arrangements, and are intended to assist users of financial s<span class=\"_ _5\"></span>tatements in unders<span class=\"_ _5\"></span>tanding the effect<span class=\"_ _5\"></span>s of supplier finance arrangements on an entity<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>s liabilities, cash flows and exposure to liquidity risk. The amendments are effective on or after 1 January 2024. The Group is evaluating the potential impact from the adoption of these amendment<span class=\"_ _5\"></span>s. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In August 2023, the IASB is<span class=\"_ _5\"></span>sued amendment<span class=\"_ _5\"></span>s to IAS 21 \u2013 The Effects of Change<span class=\"_ _5\"></span>s in F<span class=\"_ _0\"></span>oreign Ex<span class=\"_ _0\"></span>change </span></span>Rates: Lack of Exchangeability to clarify how an entity has to apply a consis<span class=\"_ _5\"></span>tent approach to assessing whether a currency is exchangeable into another currency and, when it is not, to determine the exchange rate to use and the disclosur<span class=\"_ _0\"></span>es to pro<span class=\"_ _0\"></span>vide. These amendment<span class=\"_ _5\"></span>s are effective on or after 1 January 2025. The Group does not expect any material impact from the adoption of these amendments. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In June, the International Sustainability Standards Board (IS<span class=\"_ _0\"></span>SB) issued it<span class=\"_ _5\"></span>s first two IFRS<span class=\"_ _28e\"> </span></span></span>\u00ae Sustainability Disclosure Standar<span class=\"_ _1\"></span>ds, IFRS S1 General Requirements for Disclosur<span class=\"_ _0\"></span>e of Sustainability-related F<span class=\"_ _0\"></span>inancial Information and IFRS S2 Climate-r<span class=\"_ _0\"></span>elated Disclosures. The objective of IFRS S1 is to require an entity to disclose information about its sustainability-related risks and oppor<span class=\"_ _5\"></span>tunities that is use<span class=\"_ _5\"></span>ful to users of general purpose financial r<span class=\"_ _0\"></span>eport<span class=\"_ _5\"></span>s in making decisions relating to pro<span class=\"_ _0\"></span>viding r<span class=\"_ _0\"></span>esources to the entity<span class=\"_ _1\"></span>. The objective of IFRS S2 is to require an entity to disclose inf<span class=\"_ _0\"></span>ormation about its climate-related risks and opportunitie<span class=\"_ _5\"></span>s that is useful to users of general purpose financial reports in making de<span class=\"_ _5\"></span>cisions relating to pro<span class=\"_ _0\"></span>viding resour<span class=\"_ _0\"></span>ces to the entity<span class=\"_ _1\"></span>. The Group is evaluating the potential impact fr<span class=\"_ _1\"></span>om the adoption of the<span class=\"_ _5\"></span>se amendments. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In April 2024, IASB issue<span class=\"_ _5\"></span>d IFRS 18 \u2014 Presentation and Disclosur<span class=\"_ _0\"></span>e in F<span class=\"_ _0\"></span>inancial Statements, which </span></span>introduces new conc<span class=\"_ _0\"></span>epts relating to: (i) the structure of the statement of profit or loss, (ii) r<span class=\"_ _0\"></span>equired disclosures in the financial statements for certain profit or loss per<span class=\"_ _5\"></span>formance measures that ar<span class=\"_ _0\"></span>e reported outside an entity<span class=\"_ _2\"></span>\u2019<span class=\"_ _0\"></span>s financial statements, and (iii) enhanced principle<span class=\"_ _5\"></span>s on aggregation and disaggregation which apply to the primary financial s<span class=\"_ _5\"></span>tatements and note<span class=\"_ _5\"></span>s in general. The standard is effective on or after 1 January 2027. The Group is evaluating the potential impact from the adoption of this standar<span class=\"_ _0\"></span>d. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">In May 2024, IASB issue<span class=\"_ _5\"></span>d amendments to the Classification and Me<span class=\"_ _5\"></span>asurement of F<span class=\"_ _1\"></span>inancial Instrument<span class=\"_ _5\"></span>s </span></span>which amended IFRS 9 \u2014 Financial Instruments and IFRS 7 \u2014 Financial Instruments: Disclosures, with the aim of addressing diversity in practice b<span class=\"_ _0\"></span>y making the requir<span class=\"_ _0\"></span>ements more understandable and consistent<span class=\"_ _5\"></span>. The amendments: (a) clarify the date of recognition and derecognition of certain financial asset<span class=\"_ _5\"></span>s and liabilities, with a new exception for certain financial liabilities settled through an electronic cash tr<span class=\"_ _0\"></span>ansfer system to be derecognised before the settlement date if certain criteria are met; (b) clarify and add further guidance for asses<span class=\"_ _5\"></span>sing whether a financial asset meet<span class=\"_ _5\"></span>s the solely payments of principal and interest (SPPI) criterion; (c) add new disclosur<span class=\"_ _0\"></span>es for certain instrument<span class=\"_ _5\"></span>s with contractual terms that can change cash flows (such as certain instrument<span class=\"_ _5\"></span>s with features linked to the achievement of envir<span class=\"_ _1\"></span>onment<span class=\"_ _5\"></span>, social and governanc<span class=\"_ _0\"></span>e (ESG) targets); and (d) update the disclosur<span class=\"_ _0\"></span>es for equity instrument<span class=\"_ _5\"></span>s designate<span class=\"_ _5\"></span>d at fair value thr<span class=\"_ _1\"></span>ough other comprehensive income (FVOCI)<span class=\"_ _1\"></span>. The amendments are effective on or after 1 January 2026 and e<span class=\"_ _5\"></span>arlier application is permitted. The Group is ev<span class=\"_ _0\"></span>aluating the potential impact from the adoption of these amendment<span class=\"_ _5\"></span>s. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In July 2024, IASB issue<span class=\"_ _5\"></span>d Annual Impro<span class=\"_ _0\"></span>vements to IFRS Accounting Standar<span class=\"_ _0\"></span>ds \u2014 V<span class=\"_ _b\"></span>olume 11 which </span></span>contains amendments to five standards as result of IASB\u2019<span class=\"_ _1\"></span>s annual improv<span class=\"_ _0\"></span>ements project. IASB use<span class=\"_ _5\"></span>s the annual impro<span class=\"_ _0\"></span>vements process to make necessar<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, but non-urgent, amendments to IFRS Accounting Standards that will not be included as part of another major project. The amended s<span class=\"_ _5\"></span>tandards ar<span class=\"_ _0\"></span>e: IFRS 1 \u2014 F<span class=\"_ _0\"></span>irst-time Adoption of International Financial R<span class=\"_ _0\"></span>eporting Standards, IFRS 7 \u2014F<span class=\"_ _1\"></span>inancial Ins<span class=\"_ _5\"></span>truments: Disclosures and its accompanying guidance on implementing IFRS 7; IFRS 9 \u2014 F<span class=\"_ _1\"></span>inancial Instrument<span class=\"_ _5\"></span>s; IFRS 10 \u2014 Consolidated Financial Statements; and IAS 7 \u2014 Statement of Cash Flows. The amendments are effective on or after 1 January 2026 and earlier application is permitted. The Group is evaluating the potential impact from the adoption of these amendments. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">In De<span class=\"_ _5\"></span>cember 2024, IASB issued amendment<span class=\"_ _5\"></span>s for natur<span class=\"_ _0\"></span>e-dependent electricity contracts which amended </span></span>IFRS 9 \u2014 F<span class=\"_ _0\"></span>inancial Instruments and IFRS 7 \u2014 Financial Instruments: Disclosures to help companies better report the financial effect<span class=\"_ _5\"></span>s of nature-dependent electricity contr<span class=\"_ _0\"></span>acts, which are often structured as power pur<span class=\"_ _0\"></span>chase agreements (PPAs)<span class=\"_ _1\"></span>, in the light of the increased use of these contracts. The amendment<span class=\"_ _5\"></span>s are effective on or after 1 January 2026 and earlier application is permitted. The Group is evaluating the potential impact from the adoption of these amendments.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfExpectedImpactOfInitialApplicationOfNewStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-338": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs160\">5.\u2002MA<span class=\"_ _b\"></span>TERIAL <span class=\"_ _2\"></span>A<span class=\"_ _0\"></span>CCOUNTING <span class=\"_ _5\"></span>POLICIES<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs161\">Internally generat<span class=\"_ _0\"></span>ed intangible assets (dev<span class=\"_ _0\"></span>elopment costs)<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs162\">Expenditure on internally dev<span class=\"_ _0\"></span>eloped products is capitalised if it can be demonstrated that:<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs163\">1. <span class=\"_ _2c\"> </span>it is technically feasible to develop the pr<span class=\"_ _0\"></span>oduct for it to be sold;<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs164\">2. <span class=\"_ _2c\"> </span>adequate resourc<span class=\"_ _0\"></span>es are available to c<span class=\"_ _0\"></span>omplete the development;<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs165\">3. <span class=\"_ _2c\"> </span>there is an intention to c<span class=\"_ _0\"></span>omplete and sell the product;<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs166\">4. <span class=\"_ _2c\"> </span>the Group is able to sell the pr<span class=\"_ _1\"></span>oduct;<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs167\">5. <span class=\"_ _2c\"> </span>sale of the product will gener<span class=\"_ _1\"></span>ate future economic benefit<span class=\"_ _5\"></span>s; and<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs168\">6. <span class=\"_ _2c\"> </span>expenditure on the pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>ct can be measured reliably<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs169\">Capitalised development costs are amortise<span class=\"_ _5\"></span>d over the periods the Gr<span class=\"_ _0\"></span>oup expects to bene<span class=\"_ _5\"></span>fit from selling </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs16a\">the products developed (three years)<span class=\"_ _1\"></span>. D<span class=\"_ _5\"></span>evelopment expenditur<span class=\"_ _0\"></span>e not satisfying the above criteria and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs16b\">ex<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>ure <span class=\"_ _5\"></span>on<span class=\"_ _5\"></span> t<span class=\"_ _5\"></span>he<span class=\"_ _5\"></span> re<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>rch<span class=\"_ _5\"></span> p<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span> o<span class=\"_ _5\"></span>f <span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>te<span class=\"_ _5\"></span>rn<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span> projects are recognised in the Consolidated Statement of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs16c\">Co<span class=\"_ _0\"></span>mp<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>ehen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>e <span class=\"_ _1\"></span>Inc<span class=\"_ _0\"></span>om<span class=\"_ _0\"></span>e <span class=\"_ _0\"></span>as<span class=\"_ _0\"></span> i<span class=\"_ _1\"></span>ncur<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>ed. D<span class=\"_ _0\"></span>ev<span class=\"_ _1\"></span>elo<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t <span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>osts<span class=\"_ _0\"></span> incurr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d on existing asset<span class=\"_ _5\"></span>s are capitalised only in case </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs16d\">such costs increment the functionality of the asset<span class=\"_ _5\"></span>. </div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gsdd\">Goodwill<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsde\">Goodwill repr<span class=\"_ _0\"></span>esents the excess of the cost of a busine<span class=\"_ _5\"></span>ss combination over the total acquisition date f<span class=\"_ _0\"></span>air value </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsdf\">of the identifiable assets, liabilitie<span class=\"_ _5\"></span>s and contingent liabilities acquired.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 lsc ws2 gs16e\">Cost comprises the fair value of assets given, liabilities assume<span class=\"_ _5\"></span>d and equity ins<span class=\"_ _5\"></span>truments is<span class=\"_ _5\"></span>sued, plus the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 lsc ws2 gs16f\">amount of any non-contr<span class=\"_ _0\"></span>olling inter<span class=\"_ _0\"></span>est<span class=\"_ _5\"></span>s in the acquiree plus, if the business combination is achieved in stage<span class=\"_ _5\"></span>s, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 lsc ws2 gs171\">the fair value of the existing equity interest in the acquiree. Contingent consider<span class=\"_ _0\"></span>ation is included in cost at </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 lsc wsb gs172\">its acquisition date fair <span class=\"_ _0\"></span>value and, <span class=\"_ _0\"></span>in the case <span class=\"_ _0\"></span>of contingent <span class=\"_ _0\"></span>consider<span class=\"_ _0\"></span>ation classified as a financial liability<span class=\"_ _b\"></span>,<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 lsc wsb gs173\">remeasured subsequently thr<span class=\"_ _0\"></span>ough pr<span class=\"_ _0\"></span>ofit or loss. Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ct costs of acquisition ar<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>ecognised immediately as an </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 lsc wsb gs174\">expense. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs175\">Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs176\">Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome. Where the f<span class=\"_ _0\"></span>air value of identifiable assets, liabilities </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs177\">and contingent liabilities exceed the fair value of consider<span class=\"_ _1\"></span>ation paid, the excess is credite<span class=\"_ _5\"></span>d in full to the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs178\">Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome on the acquisition date.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc wsb gs179\">Leases<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs17a\">All leases are accounted for by r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognising a right-of-use asset and a lease liability except for leases of low </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs17b\">value-assets; and lease<span class=\"_ _5\"></span>s with a duration of 12 months or less.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs17c\">Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs17d\">lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the r<span class=\"_ _0\"></span>ate inherent in the lease unless (as is </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs17e\">typically the case) this is not readily determinable, in which case the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s incremental borro<span class=\"_ _0\"></span>wing rate on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs17f\">commencement of the lease is used. V<span class=\"_ _1\"></span>ariable lease payment<span class=\"_ _5\"></span>s are only included in the measurement of the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs180\">lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs181\">assumes the variable element will remain unchanged throughout the lease term. Other variable lease </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs182\">payments are expensed in the period to which they relate.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc1 sc0 lsc wsb gs183\">Impairment of <span class=\"_ _0\"></span>non-financial assets with indefinite useful <span class=\"_ _0\"></span>economic liv<span class=\"_ _0\"></span>es </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs184\">Impairment test<span class=\"_ _5\"></span>s on goodwill and other intangible asset<span class=\"_ _5\"></span>s with indefinite useful e<span class=\"_ _5\"></span>conomic lives are </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs185\">undertaken annually at the financial year end. Other non-financial as<span class=\"_ _5\"></span>sets are subject to impairment tes<span class=\"_ _5\"></span>ts </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs186\">whenever events or changes in circumstances indicate that their carrying amount may not be recover<span class=\"_ _1\"></span>able. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs187\">Where the carrying value of an asset exceeds its recover<span class=\"_ _0\"></span>able amount (i.<span class=\"_ _0\"></span>e. the higher of value in use and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs188\">fair value less costs to sell), the asset is written down ac<span class=\"_ _0\"></span>cor<span class=\"_ _0\"></span>dingly<span class=\"_ _b\"></span>. Where it is not possible to es<span class=\"_ _5\"></span>timate the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs189\">recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount of an individual asset, the impairment te<span class=\"_ _5\"></span>st is carried out on the smalles<span class=\"_ _5\"></span>t group of assets </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs18a\">to which it belongs for which ther<span class=\"_ _0\"></span>e are separ<span class=\"_ _1\"></span>ately identifiable cash flows; it<span class=\"_ _5\"></span>s CGUs (Cash-gener<span class=\"_ _0\"></span>ating Units)<span class=\"_ _0\"></span>. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs18b\">Goodwill is allocated on initial recognition to each of the Group<span class=\"_ _1\"></span>\u2019s CGUs that ar<span class=\"_ _1\"></span>e expe<span class=\"_ _5\"></span>cted to benefit from a </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs18c\">business combination that gives rise to the goodwill. Impairment charges are included in profit or loss, exc<span class=\"_ _0\"></span>ept </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs18d\">to the extent they reverse gains pr<span class=\"_ _0\"></span>eviously recognised in other compr<span class=\"_ _0\"></span>ehensive inc<span class=\"_ _0\"></span>ome. An impairment loss </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs18e\">recognised for goodwill is not r<span class=\"_ _0\"></span>eversed.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc ws2 gs190\">For<span class=\"_ _0\"></span>eign currency<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs191\">The Group<span class=\"_ _1\"></span>\u2019s Consolidated F<span class=\"_ _1\"></span>inancial Statement<span class=\"_ _5\"></span>s are pr<span class=\"_ _0\"></span>esented in Euros, which is also the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs192\">functional currency<span class=\"_ _1\"></span>. F<span class=\"_ _0\"></span>or each entity<span class=\"_ _1\"></span>, the Group determines the functional currency and items included in the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs193\">financial statement<span class=\"_ _5\"></span>s of each entity are measured using that functional currency<span class=\"_ _1\"></span>. The Group uses the direct </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs194\">method of consolidation and on disposal of a for<span class=\"_ _0\"></span>eign oper<span class=\"_ _0\"></span>ation, the gain or loss that is reclassified to profit </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs195\">or loss reflects the amount that arise<span class=\"_ _5\"></span>s from using this method.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs196\">T<span class=\"_ _b\"></span>ransactions and balances<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs197\">T<span class=\"_ _b\"></span>ransactions in foreign curr<span class=\"_ _1\"></span>encie<span class=\"_ _5\"></span>s are initially r<span class=\"_ _0\"></span>ecorded by the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s entitie<span class=\"_ _5\"></span>s at their respective functional </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls12 ws4d gs198\">currency spot <span class=\"_ _1\"></span>rates at the <span class=\"_ _1\"></span>date the tr<span class=\"_ _0\"></span>ansaction first qualifies <span class=\"_ _0\"></span>for <span class=\"_ _0\"></span>recognition. <span class=\"_ _1\"></span>Monetar<span class=\"_ _5\"></span>y asset<span class=\"_ _5\"></span>s and <span class=\"_ _1\"></span>liabilitie<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs199\">denominated in foreign curr<span class=\"_ _0\"></span>encies are tr<span class=\"_ _0\"></span>anslated at the functional currency spot rates of exchange at the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs19a\">reporting date.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs19b\">Differ<span class=\"_ _0\"></span>ences arising on settlement or translation of monetary items are r<span class=\"_ _0\"></span>ecognised in profit or loss with the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs19c\">exception of monetary items that are designated as par<span class=\"_ _5\"></span>t of the hedge of the Group<span class=\"_ _1\"></span>\u2019s net inv<span class=\"_ _0\"></span>estment in a </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs19d\">for<span class=\"_ _0\"></span>eign operation. These ar<span class=\"_ _0\"></span>e recognised in Other Comprehensive Inc<span class=\"_ _0\"></span>ome (<span class=\"_ _0\"></span>OCI) until the net investment is </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs19e\">disposed of<span class=\"_ _1\"></span>, at which time, the cumulative amount is reclassified to profit or loss. T<span class=\"_ _1\"></span>ax charges and cr<span class=\"_ _0\"></span>edit<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs19f\">attributable to exchange differ<span class=\"_ _1\"></span>ence<span class=\"_ _5\"></span>s on those monetary items are also recognised in OCI. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs1a0\">Non-monetary items that are measured in terms of historical cost in a foreign curr<span class=\"_ _0\"></span>ency are translated using the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs1a1\">exchange r<span class=\"_ _0\"></span>ates at the dates of the initial transactions. Non-monetar<span class=\"_ _5\"></span>y items measured at fair value in a f<span class=\"_ _0\"></span>oreign </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs1a2\">currency are tr<span class=\"_ _1\"></span>anslate<span class=\"_ _5\"></span>d using the exchange rates at the date when the fair v<span class=\"_ _0\"></span>alue is determined. The gain or loss </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs1a3\">arising on translation of non-monetary items measured at fair value is tr<span class=\"_ _0\"></span>eated in line with the recognition of the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs1a4\">gain or loss on the change in fair value of the item (i.<span class=\"_ _1\"></span>e. translation differenc<span class=\"_ _0\"></span>es on items whose fair value gain or </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs1a5\">loss is r<span class=\"_ _0\"></span>ecognised in OCI or <span class=\"_ _0\"></span>profit <span class=\"_ _0\"></span>or loss ar<span class=\"_ _1\"></span>e also recognised in OCI <span class=\"_ _0\"></span>or pr<span class=\"_ _0\"></span>ofit or loss, <span class=\"_ _0\"></span>respectively)<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs1a6\">In determining the spot exchange r<span class=\"_ _0\"></span>ate to use on initial recognition of the r<span class=\"_ _0\"></span>elated asset, expense or income (or part<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs1a7\">of it) on the derecognition of a non-monetary asset or non-monetar<span class=\"_ _5\"></span>y liability relating to advance consider<span class=\"_ _1\"></span>ation,<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs1a8\">the date of the transaction is the date on which the Gr<span class=\"_ _0\"></span>oup initially r<span class=\"_ _0\"></span>ecognises the non-monetar<span class=\"_ _5\"></span>y asset or<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs1a9\">non-monetary liabilit<span class=\"_ _5\"></span>y arising from the adv<span class=\"_ _0\"></span>ance consider<span class=\"_ _0\"></span>ation. If there ar<span class=\"_ _1\"></span>e multiple payment<span class=\"_ _5\"></span>s or receipts in<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs1aa\">advance, the Gr<span class=\"_ _0\"></span>oup determines the transaction date f<span class=\"_ _0\"></span>or each payment or receipt of advance c<span class=\"_ _0\"></span>onsideration.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs1ac\">Group companies<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1ad\">On consolidation, the assets and liabilitie<span class=\"_ _5\"></span>s of for<span class=\"_ _0\"></span>eign operations ar<span class=\"_ _1\"></span>e translated into Euros at the r<span class=\"_ _0\"></span>ate of </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1ae\">exchange pr<span class=\"_ _0\"></span>evailing at the r<span class=\"_ _0\"></span>eporting date and their s<span class=\"_ _5\"></span>tatements of profit or loss are tr<span class=\"_ _0\"></span>anslated at exchange </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1af\">rates prev<span class=\"_ _0\"></span>ailing at the dates of the transactions. The ex<span class=\"_ _0\"></span>change differ<span class=\"_ _0\"></span>ences arising on translation f<span class=\"_ _0\"></span>or </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1b0\">consolidation are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in OCI. On disposal of a foreign oper<span class=\"_ _0\"></span>ation, the component of OCI r<span class=\"_ _0\"></span>elating to </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1b1\">that particular foreign operation is r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>classified to profit or loss. Any goodwill arising on the acquisition of a </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1b2\">for<span class=\"_ _0\"></span>eign operation and an<span class=\"_ _0\"></span>y fair v<span class=\"_ _0\"></span>alue adjustment<span class=\"_ _5\"></span>s to the carrying amount<span class=\"_ _5\"></span>s of asset<span class=\"_ _5\"></span>s and liabilities arising on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1b3\">the acquisition are tr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ated as asset<span class=\"_ _5\"></span>s and liabilities of the foreign oper<span class=\"_ _0\"></span>ation and translated at the spot r<span class=\"_ _0\"></span>ate of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1b4\">exchange at the r<span class=\"_ _0\"></span>eporting date.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc ws2 gs1b5\">Financial assets </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1b6\">The Group<span class=\"_ _1\"></span>\u2019s financial assets are classified on the basis of the business model adopte<span class=\"_ _5\"></span>d to manage them and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1b7\">the characteristics of the related cash flows.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs1b8\">a) Financial assets valued at amortised cost<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1b9\">F<span class=\"_ _0\"></span>inancial assets that have been verified to me<span class=\"_ _5\"></span>et the following r<span class=\"_ _0\"></span>equirements are classified in this categor<span class=\"_ _5\"></span>y: </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1ba\">(i) <span class=\"_ _8\"> </span>the asset is held within a busines<span class=\"_ _5\"></span>s model whose objective is possession of the as<span class=\"_ _5\"></span>set to collect contractual </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1bb\">financial flows; and<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1bc\">(ii) <span class=\"_ _28\"></span>the contractual terms of the asset include cash flows r<span class=\"_ _0\"></span>epr<span class=\"_ _0\"></span>esented solely by payment<span class=\"_ _5\"></span>s of principal and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1bd\">interest on the principal amount to be repaid.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1be\">These are receiv<span class=\"_ _0\"></span>ables from customers, loans, other receivables and cash on hand and cash at banks.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1bf\">The investments in associate<span class=\"_ _5\"></span>d companies are accounted for using the equity method.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1c0\">T<span class=\"_ _b\"></span>rade receivables that do not contain a significant financial c<span class=\"_ _0\"></span>omponent are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at the price defined </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1c1\">for the r<span class=\"_ _0\"></span>elated transaction (determined in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with the pro<span class=\"_ _0\"></span>visions of IFRS 15 \u2013 Rev<span class=\"_ _0\"></span>enues from </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1c2\">Customer Contracts)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1c3\">Other receivables and loans are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the financial statement<span class=\"_ _5\"></span>s at their fair value incr<span class=\"_ _0\"></span>eased by </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1c4\">any dir<span class=\"_ _0\"></span>ectly attributable accessor<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s to the transactions that gener<span class=\"_ _1\"></span>ate<span class=\"_ _5\"></span>d them. At the time of subsequent </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1c5\">measurement, financial asset<span class=\"_ _5\"></span>s are shown at amortised cost<span class=\"_ _5\"></span>, using the effective interest rate. The effects </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1c6\">of this measurement are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as a financial income component. The Group values r<span class=\"_ _0\"></span>eceivables by </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1c7\">adopting an expected los<span class=\"_ _5\"></span>s impairment model. F<span class=\"_ _0\"></span>or trade r<span class=\"_ _0\"></span>eceivables the Group adopts a simplified approach, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1c8\">which does not require periodic changes to the credit risk to be r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d, but rather an expected credit loss </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1c9\">(ECL) calculated on the entire E<span class=\"_ _0\"></span>CL lifetime to be r<span class=\"_ _0\"></span>ecorded.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1cb\">In particular<span class=\"_ _1\"></span>, the policy implemented by the Group inv<span class=\"_ _0\"></span>olves the stratification of r<span class=\"_ _0\"></span>eceivables, which are br<span class=\"_ _1\"></span>oken </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1cc\">down by homogeneous risk categories. Different write-do<span class=\"_ _0\"></span>wn perc<span class=\"_ _0\"></span>entages are applied to these categorie<span class=\"_ _5\"></span>s, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1cd\">which reflect the likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. These are based on historical percentages and on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1ce\">any forward-looking data, which may impact the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>asonable likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. T<span class=\"_ _b\"></span>rade </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1cf\">receivables ar<span class=\"_ _0\"></span>e written down in full if they ar<span class=\"_ _0\"></span>e not reasonably likely to be r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cover<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d (e.<span class=\"_ _1\"></span>g. overdue past a </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1d0\">certain point<span class=\"_ _5\"></span>, bankruptcy and/<span class=\"_ _1\"></span>or star<span class=\"_ _5\"></span>t of legal action).<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1d1\">Assessment<span class=\"_ _5\"></span>s are made regularly as to whether ther<span class=\"_ _0\"></span>e is any objective evidence that a financial asset or gr<span class=\"_ _0\"></span>oup </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1d2\">of financial assets may be impaired. If any such evidence exist<span class=\"_ _5\"></span>s, an impairment loss is recognised within </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1d3\">selling, general and administrativ<span class=\"_ _0\"></span>e costs for trade r<span class=\"_ _0\"></span>eceivables and within cost of sales for receiv<span class=\"_ _0\"></span>ables from </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1d4\">financing activities. Write-downs carried out in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with IFRS 9 are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the consolidated </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1d5\">income statement net of any positive effects related to releases or restorations of value and ar<span class=\"_ _1\"></span>e represented </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1d6\">under operating costs. </div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs1d7\">Financial liabilities<span class=\"ff4 fcc ls2 ws2\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1d8\">F<span class=\"_ _0\"></span>inancial liabilities include financial payables, payables for leases, trade payables, bank loans, other loans </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1d9\">and other payables<span class=\"fcc\">. </span>Amounts due to banks and other lenders are initially recognised at fair value net of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1da\">directly attributable transaction c<span class=\"_ _0\"></span>osts and are subsequently measured at amor<span class=\"_ _5\"></span>tised cost using the e<span class=\"_ _5\"></span>ffective </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1db\">interest rate method. If ther<span class=\"_ _0\"></span>e is a change in the expected cash flows, the value of the liabilities is recalculated </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1dc\">to reflect this change based on the current value of the new expected cash flows and the initially determined </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1dd\">internal rate of r<span class=\"_ _0\"></span>eturn. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1de\">Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1df\">lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the r<span class=\"_ _0\"></span>ate inherent in the lease unless (as is </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1e0\">typically the case) this is not readily determinable, in which case the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s incremental borro<span class=\"_ _0\"></span>wing rate on </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1e1\">commencement of the lease is used. V<span class=\"_ _1\"></span>ariable lease payment<span class=\"_ _5\"></span>s are only included in the measurement of the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1e2\">lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1e3\">assumes the variable element will remain unchanged throughout the lease term. Other variable lease </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1e4\">payments are expensed in the period to which they relate. T<span class=\"_ _b\"></span>rade payables are obligations to pay f<span class=\"_ _0\"></span>or goods </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1e5\">or service<span class=\"_ _5\"></span>s acquir<span class=\"_ _0\"></span>ed from suppliers in the ordinary course of business. T<span class=\"_ _1\"></span>rade payables are classified as current </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1e6\">liabilities if they are paid within one year of the balance sheet date. Other<span class=\"_ _5\"></span>wise, these payables are classified </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1e7\">as non-current liabilities. T<span class=\"_ _b\"></span>rade and other payables are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at fair value and subsequently </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1e8\">measured using the amortise<span class=\"_ _5\"></span>d cost method. Contingent consideration classified as financial liabilities are<span class=\"_ _28e\"> </span></div>measured at FV<span class=\"_ _5\"></span>TPL. Ancillar<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s incurred on recognition of the liability are immediately r<span class=\"_ _0\"></span>ecognised in the<span class=\"_ _28e\"> </span>consolidated income statement. On subse<span class=\"_ _5\"></span>quent measurement, FV<span class=\"_ _2\"></span>TPL financial liabilities are measured at<span class=\"_ _28e\"> </span>fair value.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inancial liabilities are eliminated from the financial statements when the obligation underlying the liability<span class=\"_ _28e\"> </span>is extinguished, cancelled or fulfilled. With reference to the der<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognition of a financial liability<span class=\"_ _1\"></span>, new<span class=\"_ _28e\"> </span>recor<span class=\"_ _0\"></span>ds must be created for its extinction and the recognition of a new liability if the contractual terms ar<span class=\"_ _0\"></span>e<span class=\"_ _28e\"> </span>substantially different. The terms are c<span class=\"_ _0\"></span>onsiderably diff<span class=\"_ _0\"></span>erent if the actualised value of the financial flo<span class=\"_ _0\"></span>w under<span class=\"_ _28e\"> </span>the new terms, including any fee paid net of the fee r<span class=\"_ _0\"></span>eceived and actualised using the original interest rate,<span class=\"_ _28e\"> </span>are at least 10% different fr<span class=\"_ _1\"></span>om the actualise<span class=\"_ _5\"></span>d value of the r<span class=\"_ _0\"></span>emaining financial flows of the original financial<span class=\"_ _28e\"> </span>liability<span class=\"_ _1\"></span>. If the exchange of debt instrument<span class=\"_ _5\"></span>s or the change in the terms are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as an extinction,<span class=\"_ _28e\"> </span>any costs or fees paid are recor<span class=\"_ _0\"></span>ded as income or losses associate<span class=\"_ _5\"></span>d with the extinction. If the exchange or<span class=\"_ _28e\"> </span>modification are not r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as extinction, any costs or fee<span class=\"_ _5\"></span>s sustained will adjus<span class=\"_ _5\"></span>t the accounting value of<span class=\"_ _28e\"> </span>the liability and will be amor<span class=\"_ _5\"></span>tised over the r<span class=\"_ _0\"></span>emaining term of the liability in question.<span class=\"_ _28e\"> </span>Share-based payments<span class=\"_ _28e\"> </span>The Group pr<span class=\"_ _0\"></span>ovides shar<span class=\"_ _0\"></span>e-based payment arrangements to certain employees. Where equity-settle<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span>share options ar<span class=\"_ _0\"></span>e awar<span class=\"_ _0\"></span>ded to employees, the fair value of the options at the date of gr<span class=\"_ _1\"></span>ant is charged to the<span class=\"_ _28e\"> </span>Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome ov<span class=\"_ _0\"></span>er the vesting period. Non-market vesting conditions<span class=\"_ _28e\"> </span>are taken into ac<span class=\"_ _0\"></span>count by adjusting the number of equity instrument<span class=\"_ _5\"></span>s expected to ves<span class=\"_ _5\"></span>t at each reporting<span class=\"_ _28e\"> </span>date so that, ultimately<span class=\"_ _1\"></span>, the cumulative amount recognised over the v<span class=\"_ _0\"></span>esting period is base<span class=\"_ _5\"></span>d on the number<span class=\"_ _28e\"> </span>of options that eventually vest. Non-vesting conditions and market vesting conditions are factor<span class=\"_ _0\"></span>ed into<span class=\"_ _28e\"> </span>the fair value of the options gr<span class=\"_ _1\"></span>ante<span class=\"_ _5\"></span>d. As long as all other vesting conditions are satisfied, a charge is made<span class=\"_ _28e\"> </span>irrespective of whether the market vesting conditions ar<span class=\"_ _0\"></span>e satisfied. The cumulative expense is not adjusted<span class=\"_ _28e\"> </span>for failur<span class=\"_ _1\"></span>e to achieve a market vesting condition or where a non-vesting condition is not satisfied. Where the<span class=\"_ _28e\"> </span>terms and conditions of options are modified befor<span class=\"_ _0\"></span>e they vest, the increase in the fair value of the options,<span class=\"_ _28e\"> </span>measured immediately before and after the modification, is also charged to the Consolidated Statement of<span class=\"_ _28e\"> </span>Comprehensiv<span class=\"_ _0\"></span>e Income ov<span class=\"_ _0\"></span>er the remaining v<span class=\"_ _0\"></span>esting period.<span class=\"_ _28e\"> </span>Re<span class=\"_ _0\"></span>venue fr<span class=\"_ _1\"></span>om contract with customers<span class=\"_ _28e\"> </span>The Group is a SaaS pr<span class=\"_ _0\"></span>ovider f<span class=\"_ _0\"></span>or the automotive r<span class=\"_ _0\"></span>etail industr<span class=\"_ _5\"></span>y empowering car dealers and OEMs to<span class=\"_ _28e\"> </span>impro<span class=\"_ _0\"></span>ve their customer experience thr<span class=\"_ _0\"></span>ough a broad suite of fully integr<span class=\"_ _0\"></span>ated digital products and ser<span class=\"_ _5\"></span>vices.<span class=\"_ _28e\"> </span>Revenue fr<span class=\"_ _1\"></span>om contracts with cus<span class=\"_ _5\"></span>tomers is recognised when control of the goods or services are tr<span class=\"_ _0\"></span>ansferr<span class=\"_ _0\"></span>ed<div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs20b\">to the customer at an amount that reflect<span class=\"_ _5\"></span>s the consider<span class=\"_ _0\"></span>ation to which the Group expects to be entitled in </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs20c\">exchange for those goods or services.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc ws2 gs20d\">Prior year r<span class=\"_ _0\"></span>estatement<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs20e\">a)  Rev<span class=\"_ _1\"></span>enue recognition \u2013 Change in revenue r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognition under IFRS 15<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs20f\">The Group has conducted a compr<span class=\"_ _1\"></span>ehensive reasses<span class=\"_ _5\"></span>sment of its revenue r<span class=\"_ _0\"></span>ecognition policy for its SaaS </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs210\">products in accor<span class=\"_ _0\"></span>dance with IFRS 15. Historically<span class=\"_ _b\"></span>, the Group recognised rev<span class=\"_ _0\"></span>enue at a point in time upon </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs211\">granting customers access to its sof<span class=\"_ _5\"></span>tware. Ho<span class=\"_ _0\"></span>wever<span class=\"_ _7\"></span>, following a detailed review of our contr<span class=\"_ _0\"></span>actual </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs212\">obligations, our evolving SaaS business model and the constructive obligation this has created, and industr<span class=\"_ _5\"></span>y </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs213\">best practices, we have determined that rev<span class=\"_ _0\"></span>enue should instead be recognised over time to more ac<span class=\"_ _0\"></span>curately </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs214\">reflect the nature of our services.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs215\">The reassessment was driven by the r<span class=\"_ _0\"></span>ecognition that the Group pr<span class=\"_ _0\"></span>ovides customers with a right to access </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs216\">intellectual property that is continuously maintained, update<span class=\"_ _5\"></span>d, and enhanced throughout the contr<span class=\"_ _0\"></span>act </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs217\">duration. K<span class=\"_ _0\"></span>ey factors supporting this conclusion include ongoing update and improv<span class=\"_ _0\"></span>ements, ongoing </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs218\">benefits to cus<span class=\"_ _5\"></span>tomers and the hosting and maintenance of the ser<span class=\"_ _5\"></span>vices that result in changes in the timing of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs219\">rev<span class=\"_ _0\"></span>enue recognition. These changes are consistent with industry practice in pro<span class=\"_ _0\"></span>viding similar types of ser<span class=\"_ _5\"></span>vices </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs21a\">and impro<span class=\"_ _0\"></span>ving the accur<span class=\"_ _0\"></span>acy of financial reporting.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs21b\">This change underscores the Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s commitment to tr<span class=\"_ _0\"></span>ansparent and high-quality financial r<span class=\"_ _0\"></span>eporting, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs21c\">ensuring that investors and stakeholders have a more pr<span class=\"_ _0\"></span>ecise view of the Group<span class=\"_ _1\"></span>\u2019s long-term r<span class=\"_ _0\"></span>evenue </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs21d\">generation model and business performance. Changes to provide fr<span class=\"_ _0\"></span>equent functional upgrades have </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs21e\">occurred ov<span class=\"_ _0\"></span>er the period and, in management\u2019<span class=\"_ _0\"></span>s judgement, while not contractually obliged to deliver </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs21f\">upgrades, an implicit promise giv<span class=\"_ _0\"></span>es rise to a performance obligation under IFRS 15 with the Group<span class=\"_ _1\"></span>\u2019s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs220\">customers from the last day of FY2022 that this busine<span class=\"_ _5\"></span>ss practice will c<span class=\"_ _0\"></span>ontinue. As such, the opening balance </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs221\">as at 1 January 2023 and FY2023 revenue have also been restated to be recognised over time.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs222\">The above adjustments have been corrected by restating each of the affected financial s<span class=\"_ _5\"></span>tatement line items </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs223\">for the prior periods as shown in the table below<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs225\">b)  Post combination r<span class=\"_ _0\"></span>emuneration - settled in cash<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs226\">In the context of a business combination, IFRS 3 refers to any continuing services provided after a business<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs227\">combination, such as employ<span class=\"_ _0\"></span>ee ser<span class=\"_ _5\"></span>vices or ser<span class=\"_ _5\"></span>vices provided by v<span class=\"_ _0\"></span>endors and are not consider<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d part of the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs228\">total consideration f<span class=\"_ _0\"></span>or the business combination but are tr<span class=\"_ _0\"></span>eated as remuneration c<span class=\"_ _0\"></span>osts. This consideration<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs229\">links to ongoing employment of the individuals and achieving of certain performance targets post the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs22a\">business combination and settled in cash. The amount related to this consideration should hav<span class=\"_ _0\"></span>e been<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs22b\">recognised as a liability under IAS 19 Employee Benefits and presented within T<span class=\"_ _1\"></span>rade and other payable<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs22c\">line item instead of Financial liabilities line item as currently pr<span class=\"_ _0\"></span>esented in the Consolidated Statement of<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs22d\">F<span class=\"_ _0\"></span>inancial Position.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs22e\">The abo<span class=\"_ _0\"></span>ve <span class=\"_ _1\"></span>adjus<span class=\"_ _5\"></span>tments have <span class=\"_ _0\"></span>been corr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cted by <span class=\"_ _1\"></span>restating each of <span class=\"_ _0\"></span>the aff<span class=\"_ _0\"></span>ected financial <span class=\"_ _0\"></span>statement line <span class=\"_ _1\"></span>items for <span class=\"_ _0\"></span>the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs22f\">prior periods <span class=\"_ _1\"></span>as shown <span class=\"_ _0\"></span>in <span class=\"_ _0\"></span>the table <span class=\"_ _1\"></span>below without <span class=\"_ _0\"></span>any <span class=\"_ _1\"></span>impact in the <span class=\"_ _1\"></span>Consolidate<span class=\"_ _5\"></span>d S<span class=\"_ _0\"></span>tatement of <span class=\"_ _1\"></span>Profit <span class=\"_ _0\"></span>and Loss.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs230\">c)  Equity-settled post combination remuneration \u2013 change in an ac<span class=\"_ _0\"></span>counting policy under IFRS 2<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs231\">IFRS 2 requires that, regardless of the type of plan, the contingent consider<span class=\"_ _0\"></span>ation expense related to a<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs232\">business combination should be recognised in the financial statement<span class=\"_ _5\"></span>s and spread over the v<span class=\"_ _0\"></span>esting period<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs233\">(the period during which the recipient must fulfil certain conditions, such as remaining employ<span class=\"_ _0\"></span>ed by the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs234\">Group f<span class=\"_ _0\"></span>or a specified number of years). If this compensation is equity-settled (i.e., the emplo<span class=\"_ _0\"></span>yees will be<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs235\">paid through issuance of shar<span class=\"_ _0\"></span>es)<span class=\"_ _1\"></span>, the cost of e<span class=\"_ _5\"></span>quity-settled transactions is determined by the fair value at<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs236\">the date when the grant is made using an appr<span class=\"_ _0\"></span>opriate valuation model. That c<span class=\"_ _0\"></span>ost is recognised in employee<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs237\">benefits expense, together with a corresponding increase in equity (Accumulated los<span class=\"_ _5\"></span>ses)<span class=\"_ _0\"></span>, over the period in<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs238\">which the service and, where applicable, the performance conditions ar<span class=\"_ _0\"></span>e fulfilled (the vesting period). This is<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs239\">consistent with the Group<span class=\"_ _1\"></span>\u2019s ac<span class=\"_ _0\"></span>counting policy to recognise any c<span class=\"_ _0\"></span>ompensation expenses related to equity-<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs23a\">settled share-based payment issued by the Group within the Accumulated losses line item. Therefore, the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs23b\">amount related to this compensation in equity should have been combined into Accumulated losse<span class=\"_ _5\"></span>s line<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs23c\">item instead of disclose<span class=\"_ _5\"></span>d them separately within E<span class=\"_ _0\"></span>arn-out reserve line item as currently pr<span class=\"_ _0\"></span>esented in the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs23d\">Consolidated Statement of Financial P<span class=\"_ _1\"></span>osition.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs23e\">The above change in the pr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sentation of line item for the compensation expenses has been reflected through<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs23f\">a reclassification of the related amount fr<span class=\"_ _0\"></span>om Earn-out r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ser<span class=\"_ _5\"></span>ve line item to Accumulated losses line item for<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs240\">the prior periods as shown in the table below without any impact in the Consolidated Statement of P<span class=\"_ _0\"></span>rofit and<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs241\">Loss.<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs243\">The table below summarises the impact of prior year restatements mentione<span class=\"_ _5\"></span>d above:<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff6 fs2 fc3 sc0 lsc ws2 gs244\">Consolidated Statement of F<span class=\"_ _0\"></span>inancial P<span class=\"_ _0\"></span>osition (extract)<span class=\"ff5 ls2\"> </span></div><div class=\"gs245\"><table class=\"s w192 hbe\" id=\"_1f906cc5-c048-4336-b3aa-1a1b47ac837a\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x36b hc yd95 ff4 fs8 fc1 sc0 ls63 ws65\">Equity-<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td class=\"t m0 x36c hc yd95 ff4 fs8 fc1 sc0 ls63 ws65\">Equity-<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x36d hc yd96 ff4 fs8 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x36e h27 yd97 ffd fs8 fc1 sc0 lsbd wscc\">Post c<span class=\"_ _0\"></span>ombination </td><td class=\"t m0 x36f h27 yd97 ffd fs8 fc1 sc0 lsbe wscd\">settled post<span class=\"_ _0\"></span> </td><td class=\"t m0 x370 h27 yd97 ffd fs8 fc1 sc0 lsdc wse2\">Res<span class=\"_ _5\"></span>tat<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></td><td></td><td></td><td class=\"t m0 x371 h27 yd97 ffd fs8 fc1 sc0 lsbd wscc\">Post c<span class=\"_ _0\"></span>ombination </td><td class=\"t m0 x251 h27 yd97 ffd fs8 fc1 sc0 lsbe wscd\">settled post<span class=\"_ _0\"></span> </td><td class=\"t m0 x372 h27 yd97 ffd fs8 fc1 sc0 lsdc wse2\">Res<span class=\"_ _5\"></span>tat<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x373 h27 yd98 ffd fs8 fc1 sc0 lsdb wse1\">Revenu<span class=\"_ _5\"></span>e </td><td class=\"t m0 x374 hc yd98 ff4 fs8 fc1 sc0 ls63 ws65\">remuneration- </td><td class=\"t m0 x375 h27 yd98 ffd fs8 fc1 sc0 lsbd wscc\">combination </td><td class=\"t m0 x376 hc yd98 ff4 fs8 fc1 sc0 ls2 ws2\">as a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td class=\"t m0 x377 hc yd98 ff4 fs8 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td class=\"t m0 x378 h27 yd98 ffd fs8 fc1 sc0 lsdb wse1\">Revenu<span class=\"_ _5\"></span>e </td><td class=\"t m0 x379 hc yd98 ff4 fs8 fc1 sc0 ls63 ws65\">remuneration- </td><td class=\"t m0 x1f8 h27 yd98 ffd fs8 fc1 sc0 lsbd wscc\">combination </td><td class=\"t m0 x37a hc yd98 ff4 fs8 fc1 sc0 ls2 ws2\">as a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x37b h27 yd99 ffd fs8 fc1 sc0 ls63 ws65\">31<span class=\"_ _0\"></span> December<span class=\"_ _28e\"> </span></td><td class=\"t m0 x37c hc yd9a ff4 fs8 fc1 sc0 ls53 ws56\">recognition </td><td class=\"t m0 x37d h27 yd9a ffd fs8 fc1 sc0 ls2 ws2\">se<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>tl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d in c<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>h<span class=\"_ _28e\"> </span></td><td class=\"t m0 x37e hc yd9a ff4 fs8 fc1 sc0 ls63 ws65\">remuneration<span class=\"_ _28e\"> </span></td><td class=\"t m0 x37f h27 yd9a ffd fs8 fc1 sc0 ls63 ws65\">31<span class=\"_ _0\"></span> December<span class=\"_ _28e\"> </span></td><td class=\"t m0 x380 h27 yd9a ffd fs8 fc1 sc0 ls63 ws65\">31<span class=\"_ _0\"></span> December<span class=\"_ _28e\"> </span></td><td class=\"t m0 x381 hc yd9a ff4 fs8 fc1 sc0 ls53 ws56\">recognition </td><td class=\"t m0 x382 h27 yd9a ffd fs8 fc1 sc0 ls2 ws2\">se<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>tl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d in c<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>h<span class=\"_ _28e\"> </span></td><td class=\"t m0 x1ad hc yd9a ff4 fs8 fc1 sc0 ls63 ws65\">remuneration<span class=\"_ _28e\"> </span></td><td class=\"t m0 x1f9 h27 yd9a ffd fs8 fc1 sc0 ls63 ws65\">31<span class=\"_ _0\"></span> December<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x1df h7 yd9b ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x383 hc yd9b ff4 fs8 fc1 sc0 lsba ws29\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x384 hc yd9b ff4 fs8 fc1 sc0 ls63 ws65\">restatement<span class=\"_ _0\"></span> </td><td class=\"t m0 x385 hc yd9b ff4 fs8 fc1 sc0 ls63 ws65\">restatement<span class=\"_ _0\"></span> </td><td class=\"t m0 x375 hc yd9b ff4 fs8 fc1 sc0 ls63 ws65\">restatement<span class=\"_ _28e\"> </span></td><td class=\"t m0 x376 hc yd9b ff4 fs8 fc1 sc0 lsba ws29\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x386 hc yd9b ff4 fs8 fc1 sc0 ls98 ws25\">2022<span class=\"_ _28e\"> </span></td><td class=\"t m0 x387 hc yd9b ff4 fs8 fc1 sc0 ls63 ws65\">restatement<span class=\"_ _0\"></span> </td><td class=\"t m0 x388 hc yd9b ff4 fs8 fc1 sc0 ls63 ws65\">restatement<span class=\"_ _28e\"> </span></td><td class=\"t m0 x1f8 hc yd9b ff4 fs8 fc1 sc0 ls63 ws65\">restatement<span class=\"_ _28e\"> </span></td><td class=\"t m0 x37a hc yd9b ff4 fs8 fc1 sc0 ls98 ws25\">2022<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd9c w193 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent c<span class=\"_ _0\"></span>ontr<span class=\"_ _0\"></span>act assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x389 yd9c w194 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls81 ws4e\">5,<span class=\"_ _5\"></span>654<span class=\"_ _28e\"> </span></div></td><td class=\"c n x38a yd9c w195 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(5,<span class=\"_ _2\"></span>65<span class=\"_ _2\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x38b yd9c w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x38c yd9c w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x38d yd9c w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x38e yd9c w197 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x38f yd9c w198 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _2\"></span>7,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x390 yd9c w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x391 yd9c w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x392 yd9c w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd9d w67 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">Non-current assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x393 yd9d w19a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsdd ws49\">60,460<span class=\"_ _28e\"> </span></div></td><td class=\"c n x394 yd9d w19b hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls8c wse3\">(5<span class=\"_ _5\"></span>,6<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x395 yd9d w19c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x396 yd9d w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x397 yd9d w19e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x398 yd9d wab hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">52<span class=\"_ _5\"></span>,78<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x399 yd9d w19f hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls8b wse4\">(<span class=\"_ _2\"></span>7,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x39a yd9d w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x39b yd9d w1a0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x39c yd9d w1a1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">45,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd9e w1a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Curr<span class=\"_ _5\"></span>ent co<span class=\"_ _5\"></span>nt<span class=\"_ _5\"></span>rac<span class=\"_ _5\"></span>t a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x39d yd9e w1a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19,194<span class=\"_ _28e\"> </span></div></td><td class=\"c n x39e yd9e w1a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">(<span class=\"_ _5\"></span>19,194)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x39f yd9e w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a0 yd9e w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a1 yd9e w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a2 yd9e w1a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a3 yd9e w1a7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">(13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>4<span class=\"_ _28\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a4 yd9e w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a5 yd9e w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a6 yd9e w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd9f w75 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls66 ws2c\">Current assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a7 yd9f w1a8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a8 yd9f w1a9 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls90 wsaa\">(19,194)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3a9 yd9f w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3aa yd9f w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ab yd9f w1aa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">16<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>14<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ac yd9f w1ab hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsc wsb\">4<span class=\"_ _5\"></span>5,<span class=\"_ _5\"></span>721<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ad yd9f w1ac hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls95 wse5\">(13<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ae yd9f w1a0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3af yd9f w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b0 yd9f w15 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">32,<span class=\"_ _5\"></span>28<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda0 w79 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span> a<span class=\"_ _28\"></span>s<span class=\"_ _2\"></span>s<span class=\"_ _2\"></span>e<span class=\"_ _28\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b1 yda0 w1a1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">96,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b2 yda0 w1ad hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lsa4 ws8c\">(24<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b3 yda0 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b4 yda0 w19c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b5 yda0 w7a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">7<span class=\"_ _5\"></span>1,7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b6 yda0 w1a1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">98<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>50<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b7 yda0 w1ae hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lsa4 ws45\">(2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,73<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b8 yda0 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3b9 yda0 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ba yda0 w7b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9a ws9c\">77<span class=\"_ _1\"></span>,770<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda1 w7c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3bb yda1 w1af hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsde wse6\">1<span class=\"_ _1\"></span>3,<span class=\"_ _1\"></span>080<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3bc yda1 w1b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa7 wsae\">(1<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3bd yda1 wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,7<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3be yda1 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3bf yda1 w1b1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c0 yda1 w1b2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _2\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c1 yda1 w1b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c2 yda1 w1b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">718<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c3 yda1 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c4 yda1 w1a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda2 w83 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c5 yda2 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>55<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c6 yda2 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c7 yda2 w1b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(1,<span class=\"_ _0\"></span>758)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c8 yda2 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3c9 yda2 w1b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,897<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ca yda2 w29 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">1,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>74<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3cb yda2 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3cc yda2 w1b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">(<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>18)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3cd yda2 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ce yda2 w85 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">356<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda3 w8f hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Current<span class=\"_ _1\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3cf yda3 w2c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">2<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>9<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d0 yda3 w1b9 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls92 wsb3\">(18<span class=\"_ _2\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d1 yda3 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d2 yda3 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d3 yda3 w1ba hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">2<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d4 yda3 w1bb hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _5\"></span>,0<span class=\"_ _2\"></span>62<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d5 yda3 w1bc hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls19 ws93\">(4<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>9)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d6 yda3 w1a0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d7 yda3 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d8 yda3 w1bd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">1<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda4 wa9 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3d9 yda4 w1be hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">4<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3da yda4 w1b9 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls92 wsb3\">(18<span class=\"_ _2\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3db yda4 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3dc yda4 w19c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3dd yda4 w1bf hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">4<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>,754<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3de yda4 w1c0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">36<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>698<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3df yda4 w1c1 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls19 ws93\">(4<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e0 yda4 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e1 yda4 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e2 yda4 w1a1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">36,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda5 w1c2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Earn<span class=\"_ _0\"></span>-out r<span class=\"_ _0\"></span>eserve<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e3 yda5 wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,5<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e4 yda5 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e5 yda5 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e6 yda5 w15e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e7 yda5 w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e8 yda5 w1c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls1b ws3d\">798<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3e9 yda5 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ea yda5 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3eb yda5 w1c4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(79<span class=\"_ _5\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ec yda5 w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 wb9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Accu<span class=\"_ _0\"></span>mulated<span class=\"_ _0\"></span> losses<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ed yda6 w1c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">(2<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>,43<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ee yda6 w1c6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(<span class=\"_ _5\"></span>24<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>3)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ef yda6 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f0 yda6 w1c7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f1 yda6 w1c8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">(<span class=\"_ _1\"></span>46,51<span class=\"_ _1\"></span>4<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f2 yda6 w1c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">(11<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>76<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f3 yda6 w1ca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>24<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f4 yda6 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f5 yda6 w1c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls1b ws3d\">798<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f6 yda6 w1cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(<span class=\"_ _5\"></span>31,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 wbd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> equity<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f7 yd58 w1cc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">51,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f8 yd58 w1cd hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lsa4 ws8c\">(2<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>63)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3f9 yd58 w19c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3fa yd58 w19c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3fb yd58 w1ce hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3fc yd58 w1cf hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">61<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3fd yd58 w1d0 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 wsaf\">(20<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3fe yd58 w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x39b yd58 w1a0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x3ff yd58 w1d2 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">4<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>61<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 wc1 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> liabilities and<span class=\"_ _0\"></span> equity<span class=\"_ _28e\"> </span></div></td><td class=\"c n x400 yd05 w1a1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">9<span class=\"_ _5\"></span>6,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>68<span class=\"_ _28e\"> </span></div></td><td class=\"c n x401 yd05 w1d3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lsa4 ws8c\">(2<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x402 yd05 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x403 yd05 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x404 yd05 w1cc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">7<span class=\"_ _5\"></span>1,7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x405 yd05 w1d4 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">98<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x406 yd05 w1d5 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lsa4 ws45\">(20<span class=\"_ _5\"></span>,73<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x407 yd05 w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x408 yd05 w19d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x409 yd05 w7b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9a ws9c\">77<span class=\"_ _1\"></span>,770<span class=\"_ _28e\"> </span></div></td></tr></table></div><table class=\"s w1d6 hbf\" id=\"_1c99d552-584d-4a62-8b1b-6039e7282369\"><tr><td></td><td></td><td></td><td class=\"t m0 x40a h2b yda7 ffd fs2 fc1 sc0 ls7f ws62\">Res<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ted<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x40b h7 yda8 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td class=\"t m0 x40c h2b yda8 ffd fs2 fc1 sc0 ls80 ws83\">Revenu<span class=\"_ _5\"></span>e </td><td class=\"t m0 x40d h7 yda8 ff4 fs2 fc1 sc0 ls2 ws2\">as a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x40e h2b yda9 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"t m0 x25d h7 yda9 ff4 fs2 fc1 sc0 ls7 ws7\">recognition </td><td class=\"t m0 x40f h2b yda9 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x1df h7 ydaa ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x383 h7 ydaa ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x37c h7 ydaa ff4 fs2 fc1 sc0 ls3 ws3\">restatement<span class=\"_ _0\"></span> </td><td class=\"t m0 x40d h7 ydaa ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ydab w1d7 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Rev<span class=\"_ _0\"></span>enue<span class=\"_ _28e\"> </span></div></td><td class=\"c n x410 ydab w1d8 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls99 ws9b\">42<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x411 ydab w1d9 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>418<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x412 ydab w1da haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">3<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>522<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydac w2d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">Operating loss<span class=\"_ _28e\"> </span></div></td><td class=\"c n x413 ydac w1db hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls92 wsb9\">(14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>22<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x414 ydac w1dc hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls19 ws10\">(4<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>18)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x415 ydac w1dd hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls92 ws93\">(18<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydad w1de hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s be<span class=\"_ _5\"></span>for<span class=\"_ _5\"></span>e tax<span class=\"_ _28e\"> </span></div></td><td class=\"c n x416 ydad w1df hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsad ws45\">(<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>5,<span class=\"_ _5\"></span>562<span class=\"_ _0\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x417 ydad w1d9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>418<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x418 ydad w1e0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(<span class=\"_ _5\"></span>19,9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydae w40 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Lo<span class=\"_ _5\"></span>ss f<span class=\"_ _5\"></span>or t<span class=\"_ _5\"></span>he p<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>od<span class=\"_ _28e\"> </span></div></td><td class=\"c n x419 ydae w1e1 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls95 wse7\">(13,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x41a ydae w1e2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls19 ws10\">(4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>41<span class=\"_ _5\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x41b ydae w41 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls8b ws8b\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>6<span class=\"_ _28\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h7 ydaf ff5 fs2 fc3 sc0 ls8 ws8\">Other comprehen<span class=\"_ _0\"></span>sive<span class=\"_ _0\"></span> loss<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df hc ydb0 ff8 fs8 fc3 sc0 ls2 ws2\">At<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>tab<span class=\"_ _5\"></span>le t<span class=\"_ _5\"></span>o:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yd05 w42 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Owners of the<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>arent<span class=\"_ _28e\"> </span></div></td><td class=\"c n x41c yd05 w1e3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">(13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x41d yd05 w1d9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>418<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x41e yd05 w1e4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>17,<span class=\"_ _28\"></span>6<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr></table>Basic and diluted earnings per share for the prior year have also been restated. The amount of the correctio<span class=\"_ _28e\"> </span>for basic and diluted earnings per share decreased by \u20ac0.11 cents per share fr<span class=\"_ _0\"></span>om \u20ac0.33 cents loss per shares<span class=\"_ _28e\"> </span>to \u20ac0.44 loss per shares.<span class=\"_ _28e\"> </span>Consolidated statement of profit and loss and other compr<span class=\"_ _1\"></span>ehensive income (extract)<span class=\"_ _28e\"> </span><table class=\"s w1e5 hc0\" id=\"_f276bbe5-22dd-4281-b04b-d45e5cb5d0bf\"><tr><td></td><td></td><td></td><td class=\"t m0 x40a h2b ydb1 ffd fs2 fc1 sc0 ls7f ws62\">Res<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ted<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x40b h7 ydb2 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td class=\"t m0 x40c h2b ydb2 ffd fs2 fc1 sc0 ls80 ws83\">Revenu<span class=\"_ _5\"></span>e </td><td class=\"t m0 x40d h7 ydb2 ff4 fs2 fc1 sc0 ls2 ws2\">as a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x40e h2b ydb3 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"t m0 x25d h7 ydb3 ff4 fs2 fc1 sc0 ls7 ws7\">recognition </td><td class=\"t m0 x40f h2b ydb3 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x1df h7 ydb4 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x383 h7 ydb4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x37c h7 ydb4 ff4 fs2 fc1 sc0 ls3 ws3\">restatement<span class=\"_ _0\"></span> </td><td class=\"t m0 x40d h7 ydb4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ydb5 w50 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s for t<span class=\"_ _5\"></span>he p<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>rio<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td class=\"c n x41f ydb5 w1e6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">(<span class=\"_ _5\"></span>13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>24<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x420 ydb5 w1d9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>418<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x421 ydb5 w44 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>6<span class=\"_ _28\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ydb7 w1e7 hc1\"><div class=\"t m0 x1b3 h2b ydb6 ffd fs2 fc3 sc0 ls2 ws2\">Ca<span class=\"_ _5\"></span>sh o<span class=\"_ _5\"></span>ut<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>lo<span class=\"_ _5\"></span>w (use<span class=\"_ _5\"></span>d in) op<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ra<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>g ac<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>iv<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>ie<span class=\"_ _5\"></span>s b<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>or<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div><div class=\"t m0 x422 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">ch<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>g<span class=\"_ _5\"></span>es i<span class=\"_ _5\"></span>n n<span class=\"_ _5\"></span>et wo<span class=\"_ _5\"></span>rk<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ng c<span class=\"_ _5\"></span>ap<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>al<span class=\"_ _28e\"> </span></div></td><td class=\"c n x423 ydb7 w1e8 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls55 wsb3\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>2)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x424 ydb7 w1dc hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls19 ws10\">(4<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>41<span class=\"_ _5\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x425 ydb7 wdb hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls8b ws8b\">(<span class=\"_ _2\"></span>7,<span class=\"_ _2\"></span>0<span class=\"_ _28\"></span>6<span class=\"_ _28\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h7 ydb8 ff5 fs2 fc3 sc0 ls8 ws8\">(I<span class=\"_ _0\"></span>ncrease<span class=\"_ _1\"></span>)/<span class=\"_ _1\"></span>decrease<span class=\"_ _0\"></span> in tr<span class=\"_ _0\"></span>ade a<span class=\"_ _0\"></span>nd other<span class=\"_ _0\"></span> rec<span class=\"_ _0\"></span>eivables<span class=\"_ _0\"></span> </td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydb9 w1e9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">and c<span class=\"_ _0\"></span>ontract assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x426 ydb9 w1ea hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">(<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>5<span class=\"_ _2\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x427 ydb9 wa1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">4<span class=\"_ _28\"></span>,11<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x428 ydb9 wde hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1eb hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Increase<span class=\"_ _0\"></span> in<span class=\"_ _0\"></span> trade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x429 yd05 wc6 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>21<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x42a yd05 w14c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x42b yd05 we1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>514<span class=\"_ _28e\"> </span></div></td></tr></table>Consolidated statement of pr<span class=\"_ _0\"></span>ofit and los<span class=\"_ _0\"></span>s and other c<span class=\"_ _0\"></span>omprehensiv<span class=\"_ _0\"></span>e income <span class=\"_ _0\"></span>(extract)<span class=\"_ _28e\"> </span><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs247\">Rev<span class=\"_ _1\"></span>enue<span class=\"_ _5\"></span>s from cloud-based SaaS platforms<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs248\">Cloud-based SaaS platforms contracts are long-term c<span class=\"_ _0\"></span>ontracts pro<span class=\"_ _0\"></span>viding a fixed r<span class=\"_ _0\"></span>ecurring fee invoiced </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs249\">periodically depending on the payment cadence agr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ed in the contract (monthly<span class=\"_ _b\"></span>, quar<span class=\"_ _5\"></span>terly<span class=\"_ _1\"></span>, annually) to be </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs24a\">paid since signing of the agreement/<span class=\"_ _1\"></span>delivery of the products. The total contract value is ther<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e calculated </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs24b\">as the recurring fee multiplied the number of months of duration of the contr<span class=\"_ _1\"></span>act<span class=\"_ _5\"></span>. Following the assessment </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs24c\">made by top management, a single performance obligation was identified in the contracts that is the selling </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs24d\">of the \u2018right-to-acc<span class=\"_ _0\"></span>ess IP<span class=\"_ _5\"></span>\u2019 to the client satisfied over time (when acc<span class=\"_ _0\"></span>ess to the product is granted to the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs24e\">customers). The <span class=\"_ _0\"></span>Group off<span class=\"_ _0\"></span>ers to the customer a cloud-based sof<span class=\"_ _5\"></span>tware to support the full vehicle life cycle and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs24f\">the entire customer journey<span class=\"_ _b\"></span>. The acces<span class=\"_ _5\"></span>s to the software is pr<span class=\"_ _0\"></span>ovided at signing date/<span class=\"_ _1\"></span>delivery of the products. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs250\">The product will be subsequently slightly customised with the suppor<span class=\"_ _5\"></span>t of the customer during the life of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs251\">the contract. As the software is entir<span class=\"_ _1\"></span>ely cloud-base<span class=\"_ _5\"></span>d, the hosting cost<span class=\"_ _5\"></span>s are incurr<span class=\"_ _0\"></span>ed by MotorK to keep the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs252\">software live and c<span class=\"_ _0\"></span>annot be sold separately fr<span class=\"_ _1\"></span>om the sof<span class=\"_ _5\"></span>tware itself<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs253\">Hosting space is bought by MotorK on the basis of slots of cloud availability on the basis of MotorK sales </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs254\">projections. Some cloud space bought may stay potentially unused therefor<span class=\"_ _0\"></span>e, accor<span class=\"_ _1\"></span>ding to IFRS 15 B35 the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs255\">entity is a principal as acquire the contr<span class=\"_ _1\"></span>ols of such hos<span class=\"_ _5\"></span>ting space befor<span class=\"_ _0\"></span>e that such service is transferr<span class=\"_ _0\"></span>ed to a </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs256\">customer<span class=\"_ _b\"></span>. The activitie<span class=\"_ _5\"></span>s related to maintenance and bug fixing ar<span class=\"_ _0\"></span>e strictly related to ensure that pr<span class=\"_ _1\"></span>oduct<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs257\">are keep oper<span class=\"_ _0\"></span>ating during the life of the agr<span class=\"_ _0\"></span>eement. Such activities are performed only on MotorK products </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs258\">and cannot be sold separately ther<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e it is not possible to identify as a separate performance obligation. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs259\">On the basis of the above, a single performance obligation is identified that is the right to access to the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs25a\">Intellectual Properties. As fur<span class=\"_ _5\"></span>ther explained on page <span class=\"fcc\">XXX</span> of this Annual Repor<span class=\"_ _5\"></span>t this rev<span class=\"_ _0\"></span>enue recognition </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs25b\">policy may differ from r<span class=\"_ _0\"></span>evenue r<span class=\"_ _0\"></span>ecognition policy applied by other SaaS companies that is the reason why </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs25c\">management present the Annual Recurring Rev<span class=\"_ _0\"></span>enue (ARR) as a Group AP<span class=\"_ _0\"></span>M.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs25d\">In determining the transaction price, the Gr<span class=\"_ _1\"></span>oup considers the e<span class=\"_ _5\"></span>ffects of variable consideration, disc<span class=\"_ _0\"></span>ounts, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs25e\">existence of a significant financing component, non-cash consider<span class=\"_ _0\"></span>ation and consider<span class=\"_ _0\"></span>ation payable to the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs25f\">customer (if any)<span class=\"_ _1\"></span>. None of these element<span class=\"_ _5\"></span>s have a significant impact on the tr<span class=\"_ _0\"></span>ansaction price. Pricing is </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs260\">defined at contract level consisting of r<span class=\"_ _0\"></span>ecurring fee from subscription multiplied by the number of months.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs261\">Digital marketing rev<span class=\"_ _0\"></span>enue is r<span class=\"_ _0\"></span>ecognised point in time in the month where the marketing campaign has been </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs262\">pro<span class=\"_ _0\"></span>vided to the customer and therefore the service is render<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d. The identification of such performance </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs263\">obligation is not a key judgement. Other revenue mainly r<span class=\"_ _0\"></span>efers to training activities, which is recognised when </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs264\">the training has been deliver<span class=\"_ _0\"></span>ed and recognised point in time. Other revenue r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to other ser<span class=\"_ _5\"></span>vices not </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs265\">previously identified are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised when the ser<span class=\"_ _5\"></span>vices are r<span class=\"_ _0\"></span>endered to the customers. </div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs267\">Contract liabilities<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws4e gs268\">A contract liability is r<span class=\"_ _0\"></span>ecognised if a payment is received or a payment is due (whichev<span class=\"_ _0\"></span>er is earlier) fr<span class=\"_ _1\"></span>om a cus<span class=\"_ _5\"></span>tomer </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs269\">before the Gr<span class=\"_ _1\"></span>oup transfers the related goods or services. Contract liabilities are recognised as rev<span class=\"_ _0\"></span>enue when the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs26a\">Group performs under the contr<span class=\"_ _0\"></span>act (i.<span class=\"_ _0\"></span>e. transf<span class=\"_ _0\"></span>ers contr<span class=\"_ _0\"></span>ol of the related goods or services to the cus<span class=\"_ _5\"></span>tomer)<span class=\"_ _1\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-380": {
   "value": "Internally generat<span class=\"_ _0\"></span>ed intangible assets (dev<span class=\"_ _0\"></span>elopment costs)<span class=\"_ _28e\"> </span>Expenditure on internally dev<span class=\"_ _0\"></span>eloped products is capitalised if it can be demonstrated that:<span class=\"_ _28e\"> </span>1. <span class=\"_ _2c\"> </span>it is technically feasible to develop the pr<span class=\"_ _0\"></span>oduct for it to be sold;<span class=\"_ _28e\"> </span>2. <span class=\"_ _2c\"> </span>adequate resourc<span class=\"_ _0\"></span>es are available to c<span class=\"_ _0\"></span>omplete the development;<span class=\"_ _28e\"> </span>3. <span class=\"_ _2c\"> </span>there is an intention to c<span class=\"_ _0\"></span>omplete and sell the product;<span class=\"_ _28e\"> </span>4. <span class=\"_ _2c\"> </span>the Group is able to sell the pr<span class=\"_ _1\"></span>oduct;<span class=\"_ _28e\"> </span>5. <span class=\"_ _2c\"> </span>sale of the product will gener<span class=\"_ _1\"></span>ate future economic benefit<span class=\"_ _5\"></span>s; and<span class=\"_ _28e\"> </span>6. <span class=\"_ _2c\"> </span>expenditure on the pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>ct can be measured reliably<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span>Capitalised development costs are amortise<span class=\"_ _5\"></span>d over the periods the Gr<span class=\"_ _0\"></span>oup expects to bene<span class=\"_ _5\"></span>fit from selling the products developed (three years)<span class=\"_ _1\"></span>. D<span class=\"_ _5\"></span>evelopment expenditur<span class=\"_ _0\"></span>e not satisfying the above criteria and ex<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>ure <span class=\"_ _5\"></span>on<span class=\"_ _5\"></span> t<span class=\"_ _5\"></span>he<span class=\"_ _5\"></span> re<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>rch<span class=\"_ _5\"></span> p<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span> o<span class=\"_ _5\"></span>f <span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>te<span class=\"_ _5\"></span>rn<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span> projects are recognised in the Consolidated Statement of Co<span class=\"_ _0\"></span>mp<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>ehen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>e <span class=\"_ _1\"></span>Inc<span class=\"_ _0\"></span>om<span class=\"_ _0\"></span>e <span class=\"_ _0\"></span>as<span class=\"_ _0\"></span> i<span class=\"_ _1\"></span>ncur<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>ed. D<span class=\"_ _0\"></span>ev<span class=\"_ _1\"></span>elo<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t <span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>osts<span class=\"_ _0\"></span> incurr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d on existing asset<span class=\"_ _5\"></span>s are capitalised only in case such costs increment the functionality of the asset<span class=\"_ _5\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-345": {
   "value": "Internally generat<span class=\"_ _0\"></span>ed intangible assets (dev<span class=\"_ _0\"></span>elopment costs)<span class=\"_ _28e\"> </span>Expenditure on internally dev<span class=\"_ _0\"></span>eloped products is capitalised if it can be demonstrated that:<span class=\"_ _28e\"> </span>1. <span class=\"_ _2c\"> </span>it is technically feasible to develop the pr<span class=\"_ _0\"></span>oduct for it to be sold;<span class=\"_ _28e\"> </span>2. <span class=\"_ _2c\"> </span>adequate resourc<span class=\"_ _0\"></span>es are available to c<span class=\"_ _0\"></span>omplete the development;<span class=\"_ _28e\"> </span>3. <span class=\"_ _2c\"> </span>there is an intention to c<span class=\"_ _0\"></span>omplete and sell the product;<span class=\"_ _28e\"> </span>4. <span class=\"_ _2c\"> </span>the Group is able to sell the pr<span class=\"_ _1\"></span>oduct;<span class=\"_ _28e\"> </span>5. <span class=\"_ _2c\"> </span>sale of the product will gener<span class=\"_ _1\"></span>ate future economic benefit<span class=\"_ _5\"></span>s; and<span class=\"_ _28e\"> </span>6. <span class=\"_ _2c\"> </span>expenditure on the pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>ct can be measured reliably<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span>Capitalised development costs are amortise<span class=\"_ _5\"></span>d over the periods the Gr<span class=\"_ _0\"></span>oup expects to bene<span class=\"_ _5\"></span>fit from selling the products developed (three years)<span class=\"_ _1\"></span>. D<span class=\"_ _5\"></span>evelopment expenditur<span class=\"_ _0\"></span>e not satisfying the above criteria and ex<span class=\"_ _5\"></span>pe<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>ure <span class=\"_ _5\"></span>on<span class=\"_ _5\"></span> t<span class=\"_ _5\"></span>he<span class=\"_ _5\"></span> re<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>rch<span class=\"_ _5\"></span> p<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span> o<span class=\"_ _5\"></span>f <span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>te<span class=\"_ _5\"></span>rn<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span> projects are recognised in the Consolidated Statement of Co<span class=\"_ _0\"></span>mp<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>ehen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>e <span class=\"_ _1\"></span>Inc<span class=\"_ _0\"></span>om<span class=\"_ _0\"></span>e <span class=\"_ _0\"></span>as<span class=\"_ _0\"></span> i<span class=\"_ _1\"></span>ncur<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>ed. D<span class=\"_ _0\"></span>ev<span class=\"_ _1\"></span>elo<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t <span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>osts<span class=\"_ _0\"></span> incurr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d on existing asset<span class=\"_ _5\"></span>s are capitalised only in case such costs increment the functionality of the asset<span class=\"_ _5\"></span>. Goodwill<span class=\"_ _28e\"> </span>Goodwill repr<span class=\"_ _0\"></span>esents the excess of the cost of a busine<span class=\"_ _5\"></span>ss combination over the total acquisition date f<span class=\"_ _0\"></span>air value of the identifiable assets, liabilitie<span class=\"_ _5\"></span>s and contingent liabilities acquired.<span class=\"_ _28e\"> </span>Cost comprises the fair value of assets given, liabilities assume<span class=\"_ _5\"></span>d and equity ins<span class=\"_ _5\"></span>truments is<span class=\"_ _5\"></span>sued, plus the amount of any non-contr<span class=\"_ _0\"></span>olling inter<span class=\"_ _0\"></span>est<span class=\"_ _5\"></span>s in the acquiree plus, if the business combination is achieved in stage<span class=\"_ _5\"></span>s, the fair value of the existing equity interest in the acquiree. Contingent consider<span class=\"_ _0\"></span>ation is included in cost at its acquisition date fair <span class=\"_ _0\"></span>value and, <span class=\"_ _0\"></span>in the case <span class=\"_ _0\"></span>of contingent <span class=\"_ _0\"></span>consider<span class=\"_ _0\"></span>ation classified as a financial liability<span class=\"_ _b\"></span>,<span class=\"_ _5\"></span> remeasured subsequently thr<span class=\"_ _0\"></span>ough pr<span class=\"_ _0\"></span>ofit or loss. Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ct costs of acquisition ar<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>ecognised immediately as an expense. Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to the Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome. Where the f<span class=\"_ _0\"></span>air value of identifiable assets, liabilities and contingent liabilities exceed the fair value of consider<span class=\"_ _1\"></span>ation paid, the excess is credite<span class=\"_ _5\"></span>d in full to the Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome on the acquisition date.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-381": {
   "value": "Goodwill<span class=\"_ _28e\"> </span>Goodwill repr<span class=\"_ _0\"></span>esents the excess of the cost of a busine<span class=\"_ _5\"></span>ss combination over the total acquisition date f<span class=\"_ _0\"></span>air value of the identifiable assets, liabilitie<span class=\"_ _5\"></span>s and contingent liabilities acquired.<span class=\"_ _28e\"> </span>Cost comprises the fair value of assets given, liabilities assume<span class=\"_ _5\"></span>d and equity ins<span class=\"_ _5\"></span>truments is<span class=\"_ _5\"></span>sued, plus the amount of any non-contr<span class=\"_ _0\"></span>olling inter<span class=\"_ _0\"></span>est<span class=\"_ _5\"></span>s in the acquiree plus, if the business combination is achieved in stage<span class=\"_ _5\"></span>s, the fair value of the existing equity interest in the acquiree. Contingent consider<span class=\"_ _0\"></span>ation is included in cost at its acquisition date fair <span class=\"_ _0\"></span>value and, <span class=\"_ _0\"></span>in the case <span class=\"_ _0\"></span>of contingent <span class=\"_ _0\"></span>consider<span class=\"_ _0\"></span>ation classified as a financial liability<span class=\"_ _b\"></span>,<span class=\"_ _5\"></span> remeasured subsequently thr<span class=\"_ _0\"></span>ough pr<span class=\"_ _0\"></span>ofit or loss. Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ct costs of acquisition ar<span class=\"_ _0\"></span>e r<span class=\"_ _0\"></span>ecognised immediately as an expense. Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to the Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome. Where the f<span class=\"_ _0\"></span>air value of identifiable assets, liabilities and contingent liabilities exceed the fair value of consider<span class=\"_ _1\"></span>ation paid, the excess is credite<span class=\"_ _5\"></span>d in full to the Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome on the acquisition date.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-346": {
   "value": "Leases<span class=\"_ _28e\"> </span>All leases are accounted for by r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognising a right-of-use asset and a lease liability except for leases of low value-assets; and lease<span class=\"_ _5\"></span>s with a duration of 12 months or less.<span class=\"_ _28e\"> </span>Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the r<span class=\"_ _0\"></span>ate inherent in the lease unless (as is typically the case) this is not readily determinable, in which case the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s incremental borro<span class=\"_ _0\"></span>wing rate on commencement of the lease is used. V<span class=\"_ _1\"></span>ariable lease payment<span class=\"_ _5\"></span>s are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-382": {
   "value": "Impairment of <span class=\"_ _0\"></span>non-financial assets with indefinite useful <span class=\"_ _0\"></span>economic liv<span class=\"_ _0\"></span>es Impairment test<span class=\"_ _5\"></span>s on goodwill and other intangible asset<span class=\"_ _5\"></span>s with indefinite useful e<span class=\"_ _5\"></span>conomic lives are undertaken annually at the financial year end. Other non-financial as<span class=\"_ _5\"></span>sets are subject to impairment tes<span class=\"_ _5\"></span>ts whenever events or changes in circumstances indicate that their carrying amount may not be recover<span class=\"_ _1\"></span>able. Where the carrying value of an asset exceeds its recover<span class=\"_ _0\"></span>able amount (i.<span class=\"_ _0\"></span>e. the higher of value in use and fair value less costs to sell), the asset is written down ac<span class=\"_ _0\"></span>cor<span class=\"_ _0\"></span>dingly<span class=\"_ _b\"></span>. Where it is not possible to es<span class=\"_ _5\"></span>timate the recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount of an individual asset, the impairment te<span class=\"_ _5\"></span>st is carried out on the smalles<span class=\"_ _5\"></span>t group of assets to which it belongs for which ther<span class=\"_ _0\"></span>e are separ<span class=\"_ _1\"></span>ately identifiable cash flows; it<span class=\"_ _5\"></span>s CGUs (Cash-gener<span class=\"_ _0\"></span>ating Units)<span class=\"_ _0\"></span>. Goodwill is allocated on initial recognition to each of the Group<span class=\"_ _1\"></span>\u2019s CGUs that ar<span class=\"_ _1\"></span>e expe<span class=\"_ _5\"></span>cted to benefit from a business combination that gives rise to the goodwill. Impairment charges are included in profit or loss, exc<span class=\"_ _0\"></span>ept to the extent they reverse gains pr<span class=\"_ _0\"></span>eviously recognised in other compr<span class=\"_ _0\"></span>ehensive inc<span class=\"_ _0\"></span>ome. An impairment loss recognised for goodwill is not r<span class=\"_ _0\"></span>eversed.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-347": {
   "value": "Impairment of <span class=\"_ _0\"></span>non-financial assets with indefinite useful <span class=\"_ _0\"></span>economic liv<span class=\"_ _0\"></span>es Impairment test<span class=\"_ _5\"></span>s on goodwill and other intangible asset<span class=\"_ _5\"></span>s with indefinite useful e<span class=\"_ _5\"></span>conomic lives are undertaken annually at the financial year end. Other non-financial as<span class=\"_ _5\"></span>sets are subject to impairment tes<span class=\"_ _5\"></span>ts whenever events or changes in circumstances indicate that their carrying amount may not be recover<span class=\"_ _1\"></span>able. Where the carrying value of an asset exceeds its recover<span class=\"_ _0\"></span>able amount (i.<span class=\"_ _0\"></span>e. the higher of value in use and fair value less costs to sell), the asset is written down ac<span class=\"_ _0\"></span>cor<span class=\"_ _0\"></span>dingly<span class=\"_ _b\"></span>. Where it is not possible to es<span class=\"_ _5\"></span>timate the recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount of an individual asset, the impairment te<span class=\"_ _5\"></span>st is carried out on the smalles<span class=\"_ _5\"></span>t group of assets to which it belongs for which ther<span class=\"_ _0\"></span>e are separ<span class=\"_ _1\"></span>ately identifiable cash flows; it<span class=\"_ _5\"></span>s CGUs (Cash-gener<span class=\"_ _0\"></span>ating Units)<span class=\"_ _0\"></span>. Goodwill is allocated on initial recognition to each of the Group<span class=\"_ _1\"></span>\u2019s CGUs that ar<span class=\"_ _1\"></span>e expe<span class=\"_ _5\"></span>cted to benefit from a business combination that gives rise to the goodwill. Impairment charges are included in profit or loss, exc<span class=\"_ _0\"></span>ept to the extent they reverse gains pr<span class=\"_ _0\"></span>eviously recognised in other compr<span class=\"_ _0\"></span>ehensive inc<span class=\"_ _0\"></span>ome. An impairment loss recognised for goodwill is not r<span class=\"_ _0\"></span>eversed.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfNonfinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-348": {
   "value": "For<span class=\"_ _0\"></span>eign currency<span class=\"_ _28e\"> </span>The Group<span class=\"_ _1\"></span>\u2019s Consolidated F<span class=\"_ _1\"></span>inancial Statement<span class=\"_ _5\"></span>s are pr<span class=\"_ _0\"></span>esented in Euros, which is also the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>s functional currency<span class=\"_ _1\"></span>. F<span class=\"_ _0\"></span>or each entity<span class=\"_ _1\"></span>, the Group determines the functional currency and items included in the financial statement<span class=\"_ _5\"></span>s of each entity are measured using that functional currency<span class=\"_ _1\"></span>. The Group uses the direct method of consolidation and on disposal of a for<span class=\"_ _0\"></span>eign oper<span class=\"_ _0\"></span>ation, the gain or loss that is reclassified to profit or loss reflects the amount that arise<span class=\"_ _5\"></span>s from using this method.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>ransactions and balances<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>ransactions in foreign curr<span class=\"_ _1\"></span>encie<span class=\"_ _5\"></span>s are initially r<span class=\"_ _0\"></span>ecorded by the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s entitie<span class=\"_ _5\"></span>s at their respective functional currency spot <span class=\"_ _1\"></span>rates at the <span class=\"_ _1\"></span>date the tr<span class=\"_ _0\"></span>ansaction first qualifies <span class=\"_ _0\"></span>for <span class=\"_ _0\"></span>recognition. <span class=\"_ _1\"></span>Monetar<span class=\"_ _5\"></span>y asset<span class=\"_ _5\"></span>s and <span class=\"_ _1\"></span>liabilitie<span class=\"_ _5\"></span>s denominated in foreign curr<span class=\"_ _0\"></span>encies are tr<span class=\"_ _0\"></span>anslated at the functional currency spot rates of exchange at the reporting date.<span class=\"_ _28e\"> </span>Differ<span class=\"_ _0\"></span>ences arising on settlement or translation of monetary items are r<span class=\"_ _0\"></span>ecognised in profit or loss with the exception of monetary items that are designated as par<span class=\"_ _5\"></span>t of the hedge of the Group<span class=\"_ _1\"></span>\u2019s net inv<span class=\"_ _0\"></span>estment in a for<span class=\"_ _0\"></span>eign operation. These ar<span class=\"_ _0\"></span>e recognised in Other Comprehensive Inc<span class=\"_ _0\"></span>ome (<span class=\"_ _0\"></span>OCI) until the net investment is disposed of<span class=\"_ _1\"></span>, at which time, the cumulative amount is reclassified to profit or loss. T<span class=\"_ _1\"></span>ax charges and cr<span class=\"_ _0\"></span>edit<span class=\"_ _5\"></span>s attributable to exchange differ<span class=\"_ _1\"></span>ence<span class=\"_ _5\"></span>s on those monetary items are also recognised in OCI. Non-monetary items that are measured in terms of historical cost in a foreign curr<span class=\"_ _0\"></span>ency are translated using the exchange r<span class=\"_ _0\"></span>ates at the dates of the initial transactions. Non-monetar<span class=\"_ _5\"></span>y items measured at fair value in a f<span class=\"_ _0\"></span>oreign currency are tr<span class=\"_ _1\"></span>anslate<span class=\"_ _5\"></span>d using the exchange rates at the date when the fair v<span class=\"_ _0\"></span>alue is determined. The gain or loss arising on translation of non-monetary items measured at fair value is tr<span class=\"_ _0\"></span>eated in line with the recognition of the gain or loss on the change in fair value of the item (i.<span class=\"_ _1\"></span>e. translation differenc<span class=\"_ _0\"></span>es on items whose fair value gain or loss is r<span class=\"_ _0\"></span>ecognised in OCI or <span class=\"_ _0\"></span>profit <span class=\"_ _0\"></span>or loss ar<span class=\"_ _1\"></span>e also recognised in OCI <span class=\"_ _0\"></span>or pr<span class=\"_ _0\"></span>ofit or loss, <span class=\"_ _0\"></span>respectively)<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span>In determining the spot exchange r<span class=\"_ _0\"></span>ate to use on initial recognition of the r<span class=\"_ _0\"></span>elated asset, expense or income (or part<span class=\"_ _5\"></span> of it) on the derecognition of a non-monetary asset or non-monetar<span class=\"_ _5\"></span>y liability relating to advance consider<span class=\"_ _1\"></span>ation,<span class=\"_ _5\"></span> the date of the transaction is the date on which the Gr<span class=\"_ _0\"></span>oup initially r<span class=\"_ _0\"></span>ecognises the non-monetar<span class=\"_ _5\"></span>y asset or<span class=\"_ _5\"></span> non-monetary liabilit<span class=\"_ _5\"></span>y arising from the adv<span class=\"_ _0\"></span>ance consider<span class=\"_ _0\"></span>ation. If there ar<span class=\"_ _1\"></span>e multiple payment<span class=\"_ _5\"></span>s or receipts in<span class=\"_ _5\"></span> advance, the Gr<span class=\"_ _0\"></span>oup determines the transaction date f<span class=\"_ _0\"></span>or each payment or receipt of advance c<span class=\"_ _0\"></span>onsideration.<span class=\"_ _28e\"> </span>Group companies<span class=\"_ _28e\"> </span>On consolidation, the assets and liabilitie<span class=\"_ _5\"></span>s of for<span class=\"_ _0\"></span>eign operations ar<span class=\"_ _1\"></span>e translated into Euros at the r<span class=\"_ _0\"></span>ate of exchange pr<span class=\"_ _0\"></span>evailing at the r<span class=\"_ _0\"></span>eporting date and their s<span class=\"_ _5\"></span>tatements of profit or loss are tr<span class=\"_ _0\"></span>anslated at exchange rates prev<span class=\"_ _0\"></span>ailing at the dates of the transactions. The ex<span class=\"_ _0\"></span>change differ<span class=\"_ _0\"></span>ences arising on translation f<span class=\"_ _0\"></span>or consolidation are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in OCI. On disposal of a foreign oper<span class=\"_ _0\"></span>ation, the component of OCI r<span class=\"_ _0\"></span>elating to that particular foreign operation is r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>classified to profit or loss. Any goodwill arising on the acquisition of a for<span class=\"_ _0\"></span>eign operation and an<span class=\"_ _0\"></span>y fair v<span class=\"_ _0\"></span>alue adjustment<span class=\"_ _5\"></span>s to the carrying amount<span class=\"_ _5\"></span>s of asset<span class=\"_ _5\"></span>s and liabilities arising on the acquisition are tr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ated as asset<span class=\"_ _5\"></span>s and liabilities of the foreign oper<span class=\"_ _0\"></span>ation and translated at the spot r<span class=\"_ _0\"></span>ate of exchange at the r<span class=\"_ _0\"></span>eporting date.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-383": {
   "value": "The Group<span class=\"_ _1\"></span>\u2019s Consolidated F<span class=\"_ _1\"></span>inancial Statement<span class=\"_ _5\"></span>s are pr<span class=\"_ _0\"></span>esented in Euros, which is also the P<span class=\"_ _1\"></span>arent Company<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>s functional currency<span class=\"_ _1\"></span>. F<span class=\"_ _0\"></span>or each entity<span class=\"_ _1\"></span>, the Group determines the functional currency and items included in the financial statement<span class=\"_ _5\"></span>s of each entity are measured using that functional currency<span class=\"_ _1\"></span>. The Group uses the direct method of consolidation and on disposal of a for<span class=\"_ _0\"></span>eign oper<span class=\"_ _0\"></span>ation, the gain or loss that is reclassified to profit or loss reflects the amount that arise<span class=\"_ _5\"></span>s from using this method.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-423": {
   "value": "Financial assets The Group<span class=\"_ _1\"></span>\u2019s financial assets are classified on the basis of the business model adopte<span class=\"_ _5\"></span>d to manage them and the characteristics of the related cash flows.<span class=\"_ _28e\"> </span>a) Financial assets valued at amortised cost<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inancial assets that have been verified to me<span class=\"_ _5\"></span>et the following r<span class=\"_ _0\"></span>equirements are classified in this categor<span class=\"_ _5\"></span>y: (i) <span class=\"_ _8\"> </span>the asset is held within a busines<span class=\"_ _5\"></span>s model whose objective is possession of the as<span class=\"_ _5\"></span>set to collect contractual financial flows; and<span class=\"_ _28e\"> </span>(ii) <span class=\"_ _28\"></span>the contractual terms of the asset include cash flows r<span class=\"_ _0\"></span>epr<span class=\"_ _0\"></span>esented solely by payment<span class=\"_ _5\"></span>s of principal and interest on the principal amount to be repaid.<span class=\"_ _28e\"> </span>These are receiv<span class=\"_ _0\"></span>ables from customers, loans, other receivables and cash on hand and cash at banks.<span class=\"_ _28e\"> </span>The investments in associate<span class=\"_ _5\"></span>d companies are accounted for using the equity method.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables that do not contain a significant financial c<span class=\"_ _0\"></span>omponent are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at the price defined for the r<span class=\"_ _0\"></span>elated transaction (determined in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with the pro<span class=\"_ _0\"></span>visions of IFRS 15 \u2013 Rev<span class=\"_ _0\"></span>enues from Customer Contracts)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Other receivables and loans are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the financial statement<span class=\"_ _5\"></span>s at their fair value incr<span class=\"_ _0\"></span>eased by any dir<span class=\"_ _0\"></span>ectly attributable accessor<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s to the transactions that gener<span class=\"_ _1\"></span>ate<span class=\"_ _5\"></span>d them. At the time of subsequent measurement, financial asset<span class=\"_ _5\"></span>s are shown at amortised cost<span class=\"_ _5\"></span>, using the effective interest rate. The effects of this measurement are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as a financial income component. The Group values r<span class=\"_ _0\"></span>eceivables by adopting an expected los<span class=\"_ _5\"></span>s impairment model. F<span class=\"_ _0\"></span>or trade r<span class=\"_ _0\"></span>eceivables the Group adopts a simplified approach, which does not require periodic changes to the credit risk to be r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d, but rather an expected credit loss (ECL) calculated on the entire E<span class=\"_ _0\"></span>CL lifetime to be r<span class=\"_ _0\"></span>ecorded.<span class=\"_ _28e\"> </span>In particular<span class=\"_ _1\"></span>, the policy implemented by the Group inv<span class=\"_ _0\"></span>olves the stratification of r<span class=\"_ _0\"></span>eceivables, which are br<span class=\"_ _1\"></span>oken down by homogeneous risk categories. Different write-do<span class=\"_ _0\"></span>wn perc<span class=\"_ _0\"></span>entages are applied to these categorie<span class=\"_ _5\"></span>s, which reflect the likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. These are based on historical percentages and on any forward-looking data, which may impact the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>asonable likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e written down in full if they ar<span class=\"_ _0\"></span>e not reasonably likely to be r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cover<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d (e.<span class=\"_ _1\"></span>g. overdue past a certain point<span class=\"_ _5\"></span>, bankruptcy and/<span class=\"_ _1\"></span>or star<span class=\"_ _5\"></span>t of legal action).<span class=\"_ _28e\"> </span>Assessment<span class=\"_ _5\"></span>s are made regularly as to whether ther<span class=\"_ _0\"></span>e is any objective evidence that a financial asset or gr<span class=\"_ _0\"></span>oup of financial assets may be impaired. If any such evidence exist<span class=\"_ _5\"></span>s, an impairment loss is recognised within selling, general and administrativ<span class=\"_ _0\"></span>e costs for trade r<span class=\"_ _0\"></span>eceivables and within cost of sales for receiv<span class=\"_ _0\"></span>ables from financing activities. Write-downs carried out in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with IFRS 9 are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the consolidated income statement net of any positive effects related to releases or restorations of value and ar<span class=\"_ _1\"></span>e represented under operating costs. Financial liabilities<span class=\"ff4 fcc ls2 ws2\"> </span>F<span class=\"_ _0\"></span>inancial liabilities include financial payables, payables for leases, trade payables, bank loans, other loans and other payables<span class=\"fcc\">. </span>Amounts due to banks and other lenders are initially recognised at fair value net of directly attributable transaction c<span class=\"_ _0\"></span>osts and are subsequently measured at amor<span class=\"_ _5\"></span>tised cost using the e<span class=\"_ _5\"></span>ffective interest rate method. If ther<span class=\"_ _0\"></span>e is a change in the expected cash flows, the value of the liabilities is recalculated to reflect this change based on the current value of the new expected cash flows and the initially determined internal rate of r<span class=\"_ _0\"></span>eturn. Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the r<span class=\"_ _0\"></span>ate inherent in the lease unless (as is typically the case) this is not readily determinable, in which case the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s incremental borro<span class=\"_ _0\"></span>wing rate on commencement of the lease is used. V<span class=\"_ _1\"></span>ariable lease payment<span class=\"_ _5\"></span>s are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate. T<span class=\"_ _b\"></span>rade payables are obligations to pay f<span class=\"_ _0\"></span>or goods or service<span class=\"_ _5\"></span>s acquir<span class=\"_ _0\"></span>ed from suppliers in the ordinary course of business. T<span class=\"_ _1\"></span>rade payables are classified as current liabilities if they are paid within one year of the balance sheet date. Other<span class=\"_ _5\"></span>wise, these payables are classified as non-current liabilities. T<span class=\"_ _b\"></span>rade and other payables are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at fair value and subsequently measured using the amortise<span class=\"_ _5\"></span>d cost method. Contingent consideration classified as financial liabilities are<span class=\"_ _28e\"> </span>measured at FV<span class=\"_ _5\"></span>TPL. Ancillar<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s incurred on recognition of the liability are immediately r<span class=\"_ _0\"></span>ecognised in the<span class=\"_ _28e\"> </span> consolidated income statement. On subse<span class=\"_ _5\"></span>quent measurement, FV<span class=\"_ _2\"></span>TPL financial liabilities are measured at<span class=\"_ _28e\"> </span> fair value.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inancial liabilities are eliminated from the financial statements when the obligation underlying the liability<span class=\"_ _28e\"> </span> is extinguished, cancelled or fulfilled. With reference to the der<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognition of a financial liability<span class=\"_ _1\"></span>, new<span class=\"_ _28e\"> </span> recor<span class=\"_ _0\"></span>ds must be created for its extinction and the recognition of a new liability if the contractual terms ar<span class=\"_ _0\"></span>e<span class=\"_ _28e\"> </span> substantially different. The terms are c<span class=\"_ _0\"></span>onsiderably diff<span class=\"_ _0\"></span>erent if the actualised value of the financial flo<span class=\"_ _0\"></span>w under<span class=\"_ _28e\"> </span> the new terms, including any fee paid net of the fee r<span class=\"_ _0\"></span>eceived and actualised using the original interest rate,<span class=\"_ _28e\"> </span> are at least 10% different fr<span class=\"_ _1\"></span>om the actualise<span class=\"_ _5\"></span>d value of the r<span class=\"_ _0\"></span>emaining financial flows of the original financial<span class=\"_ _28e\"> </span> liability<span class=\"_ _1\"></span>. If the exchange of debt instrument<span class=\"_ _5\"></span>s or the change in the terms are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as an extinction,<span class=\"_ _28e\"> </span> any costs or fees paid are recor<span class=\"_ _0\"></span>ded as income or losses associate<span class=\"_ _5\"></span>d with the extinction. If the exchange or<span class=\"_ _28e\"> </span> modification are not r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as extinction, any costs or fee<span class=\"_ _5\"></span>s sustained will adjus<span class=\"_ _5\"></span>t the accounting value of<span class=\"_ _28e\"> </span> the liability and will be amor<span class=\"_ _5\"></span>tised over the r<span class=\"_ _0\"></span>emaining term of the liability in question.<span class=\"_ _28e\"> </span> ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-349": {
   "value": "Financial assets The Group<span class=\"_ _1\"></span>\u2019s financial assets are classified on the basis of the business model adopte<span class=\"_ _5\"></span>d to manage them and the characteristics of the related cash flows.<span class=\"_ _28e\"> </span>a) Financial assets valued at amortised cost<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inancial assets that have been verified to me<span class=\"_ _5\"></span>et the following r<span class=\"_ _0\"></span>equirements are classified in this categor<span class=\"_ _5\"></span>y: (i) <span class=\"_ _8\"> </span>the asset is held within a busines<span class=\"_ _5\"></span>s model whose objective is possession of the as<span class=\"_ _5\"></span>set to collect contractual financial flows; and<span class=\"_ _28e\"> </span>(ii) <span class=\"_ _28\"></span>the contractual terms of the asset include cash flows r<span class=\"_ _0\"></span>epr<span class=\"_ _0\"></span>esented solely by payment<span class=\"_ _5\"></span>s of principal and interest on the principal amount to be repaid.<span class=\"_ _28e\"> </span>These are receiv<span class=\"_ _0\"></span>ables from customers, loans, other receivables and cash on hand and cash at banks.<span class=\"_ _28e\"> </span>The investments in associate<span class=\"_ _5\"></span>d companies are accounted for using the equity method.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables that do not contain a significant financial c<span class=\"_ _0\"></span>omponent are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at the price defined for the r<span class=\"_ _0\"></span>elated transaction (determined in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with the pro<span class=\"_ _0\"></span>visions of IFRS 15 \u2013 Rev<span class=\"_ _0\"></span>enues from Customer Contracts)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Other receivables and loans are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the financial statement<span class=\"_ _5\"></span>s at their fair value incr<span class=\"_ _0\"></span>eased by any dir<span class=\"_ _0\"></span>ectly attributable accessor<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s to the transactions that gener<span class=\"_ _1\"></span>ate<span class=\"_ _5\"></span>d them. At the time of subsequent measurement, financial asset<span class=\"_ _5\"></span>s are shown at amortised cost<span class=\"_ _5\"></span>, using the effective interest rate. The effects of this measurement are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as a financial income component. The Group values r<span class=\"_ _0\"></span>eceivables by adopting an expected los<span class=\"_ _5\"></span>s impairment model. F<span class=\"_ _0\"></span>or trade r<span class=\"_ _0\"></span>eceivables the Group adopts a simplified approach, which does not require periodic changes to the credit risk to be r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d, but rather an expected credit loss (ECL) calculated on the entire E<span class=\"_ _0\"></span>CL lifetime to be r<span class=\"_ _0\"></span>ecorded.<span class=\"_ _28e\"> </span>In particular<span class=\"_ _1\"></span>, the policy implemented by the Group inv<span class=\"_ _0\"></span>olves the stratification of r<span class=\"_ _0\"></span>eceivables, which are br<span class=\"_ _1\"></span>oken down by homogeneous risk categories. Different write-do<span class=\"_ _0\"></span>wn perc<span class=\"_ _0\"></span>entages are applied to these categorie<span class=\"_ _5\"></span>s, which reflect the likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. These are based on historical percentages and on any forward-looking data, which may impact the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>asonable likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e written down in full if they ar<span class=\"_ _0\"></span>e not reasonably likely to be r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cover<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d (e.<span class=\"_ _1\"></span>g. overdue past a certain point<span class=\"_ _5\"></span>, bankruptcy and/<span class=\"_ _1\"></span>or star<span class=\"_ _5\"></span>t of legal action).<span class=\"_ _28e\"> </span>Assessment<span class=\"_ _5\"></span>s are made regularly as to whether ther<span class=\"_ _0\"></span>e is any objective evidence that a financial asset or gr<span class=\"_ _0\"></span>oup of financial assets may be impaired. If any such evidence exist<span class=\"_ _5\"></span>s, an impairment loss is recognised within selling, general and administrativ<span class=\"_ _0\"></span>e costs for trade r<span class=\"_ _0\"></span>eceivables and within cost of sales for receiv<span class=\"_ _0\"></span>ables from financing activities. Write-downs carried out in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with IFRS 9 are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the consolidated income statement net of any positive effects related to releases or restorations of value and ar<span class=\"_ _1\"></span>e represented under operating costs. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-384": {
   "value": "a) Financial assets valued at amortised cost<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inancial assets that have been verified to me<span class=\"_ _5\"></span>et the following r<span class=\"_ _0\"></span>equirements are classified in this categor<span class=\"_ _5\"></span>y: (i) <span class=\"_ _8\"> </span>the asset is held within a busines<span class=\"_ _5\"></span>s model whose objective is possession of the as<span class=\"_ _5\"></span>set to collect contractual financial flows; and<span class=\"_ _28e\"> </span>(ii) <span class=\"_ _28\"></span>the contractual terms of the asset include cash flows r<span class=\"_ _0\"></span>epr<span class=\"_ _0\"></span>esented solely by payment<span class=\"_ _5\"></span>s of principal and interest on the principal amount to be repaid.<span class=\"_ _28e\"> </span>These are receiv<span class=\"_ _0\"></span>ables from customers, loans, other receivables and cash on hand and cash at banks.<span class=\"_ _28e\"> </span>The investments in associate<span class=\"_ _5\"></span>d companies are accounted for using the equity method.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables that do not contain a significant financial c<span class=\"_ _0\"></span>omponent are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at the price defined for the r<span class=\"_ _0\"></span>elated transaction (determined in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with the pro<span class=\"_ _0\"></span>visions of IFRS 15 \u2013 Rev<span class=\"_ _0\"></span>enues from Customer Contracts)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Other receivables and loans are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the financial statement<span class=\"_ _5\"></span>s at their fair value incr<span class=\"_ _0\"></span>eased by any dir<span class=\"_ _0\"></span>ectly attributable accessor<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s to the transactions that gener<span class=\"_ _1\"></span>ate<span class=\"_ _5\"></span>d them. At the time of subsequent measurement, financial asset<span class=\"_ _5\"></span>s are shown at amortised cost<span class=\"_ _5\"></span>, using the effective interest rate. The effects of this measurement are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as a financial income component. The Group values r<span class=\"_ _0\"></span>eceivables by adopting an expected los<span class=\"_ _5\"></span>s impairment model. F<span class=\"_ _0\"></span>or trade r<span class=\"_ _0\"></span>eceivables the Group adopts a simplified approach, which does not require periodic changes to the credit risk to be r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d, but rather an expected credit loss (ECL) calculated on the entire E<span class=\"_ _0\"></span>CL lifetime to be r<span class=\"_ _0\"></span>ecorded.<span class=\"_ _28e\"> </span>In particular<span class=\"_ _1\"></span>, the policy implemented by the Group inv<span class=\"_ _0\"></span>olves the stratification of r<span class=\"_ _0\"></span>eceivables, which are br<span class=\"_ _1\"></span>oken down by homogeneous risk categories. Different write-do<span class=\"_ _0\"></span>wn perc<span class=\"_ _0\"></span>entages are applied to these categorie<span class=\"_ _5\"></span>s, which reflect the likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. These are based on historical percentages and on any forward-looking data, which may impact the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>asonable likelihood of them being reco<span class=\"_ _0\"></span>ver<span class=\"_ _0\"></span>ed. T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e written down in full if they ar<span class=\"_ _0\"></span>e not reasonably likely to be r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cover<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d (e.<span class=\"_ _1\"></span>g. overdue past a certain point<span class=\"_ _5\"></span>, bankruptcy and/<span class=\"_ _1\"></span>or star<span class=\"_ _5\"></span>t of legal action).<span class=\"_ _28e\"> </span>Assessment<span class=\"_ _5\"></span>s are made regularly as to whether ther<span class=\"_ _0\"></span>e is any objective evidence that a financial asset or gr<span class=\"_ _0\"></span>oup of financial assets may be impaired. If any such evidence exist<span class=\"_ _5\"></span>s, an impairment loss is recognised within selling, general and administrativ<span class=\"_ _0\"></span>e costs for trade r<span class=\"_ _0\"></span>eceivables and within cost of sales for receiv<span class=\"_ _0\"></span>ables from financing activities. Write-downs carried out in acc<span class=\"_ _0\"></span>ordanc<span class=\"_ _0\"></span>e with IFRS 9 are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised in the consolidated income statement net of any positive effects related to releases or restorations of value and ar<span class=\"_ _1\"></span>e represented under operating costs. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-350": {
   "value": "Financial liabilities<span class=\"ff4 fcc ls2 ws2\"> </span>F<span class=\"_ _0\"></span>inancial liabilities include financial payables, payables for leases, trade payables, bank loans, other loans and other payables<span class=\"fcc\">. </span>Amounts due to banks and other lenders are initially recognised at fair value net of directly attributable transaction c<span class=\"_ _0\"></span>osts and are subsequently measured at amor<span class=\"_ _5\"></span>tised cost using the e<span class=\"_ _5\"></span>ffective interest rate method. If ther<span class=\"_ _0\"></span>e is a change in the expected cash flows, the value of the liabilities is recalculated to reflect this change based on the current value of the new expected cash flows and the initially determined internal rate of r<span class=\"_ _0\"></span>eturn. Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the r<span class=\"_ _0\"></span>ate inherent in the lease unless (as is typically the case) this is not readily determinable, in which case the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s incremental borro<span class=\"_ _0\"></span>wing rate on commencement of the lease is used. V<span class=\"_ _1\"></span>ariable lease payment<span class=\"_ _5\"></span>s are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate. T<span class=\"_ _b\"></span>rade payables are obligations to pay f<span class=\"_ _0\"></span>or goods or service<span class=\"_ _5\"></span>s acquir<span class=\"_ _0\"></span>ed from suppliers in the ordinary course of business. T<span class=\"_ _1\"></span>rade payables are classified as current liabilities if they are paid within one year of the balance sheet date. Other<span class=\"_ _5\"></span>wise, these payables are classified as non-current liabilities. T<span class=\"_ _b\"></span>rade and other payables are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at fair value and subsequently measured using the amortise<span class=\"_ _5\"></span>d cost method. Contingent consideration classified as financial liabilities are<span class=\"_ _28e\"> </span><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1ea\">measured at FV<span class=\"_ _5\"></span>TPL. Ancillar<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s incurred on recognition of the liability are immediately r<span class=\"_ _0\"></span>ecognised in the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1eb\">consolidated income statement. On subse<span class=\"_ _5\"></span>quent measurement, FV<span class=\"_ _2\"></span>TPL financial liabilities are measured at<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1ec\">fair value.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1ed\">F<span class=\"_ _0\"></span>inancial liabilities are eliminated from the financial statements when the obligation underlying the liability<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1ee\">is extinguished, cancelled or fulfilled. With reference to the der<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognition of a financial liability<span class=\"_ _1\"></span>, new<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1ef\">recor<span class=\"_ _0\"></span>ds must be created for its extinction and the recognition of a new liability if the contractual terms ar<span class=\"_ _0\"></span>e<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1f0\">substantially different. The terms are c<span class=\"_ _0\"></span>onsiderably diff<span class=\"_ _0\"></span>erent if the actualised value of the financial flo<span class=\"_ _0\"></span>w under<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1f1\">the new terms, including any fee paid net of the fee r<span class=\"_ _0\"></span>eceived and actualised using the original interest rate,<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1f2\">are at least 10% different fr<span class=\"_ _1\"></span>om the actualise<span class=\"_ _5\"></span>d value of the r<span class=\"_ _0\"></span>emaining financial flows of the original financial<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1f3\">liability<span class=\"_ _1\"></span>. If the exchange of debt instrument<span class=\"_ _5\"></span>s or the change in the terms are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as an extinction,<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1f4\">any costs or fees paid are recor<span class=\"_ _0\"></span>ded as income or losses associate<span class=\"_ _5\"></span>d with the extinction. If the exchange or<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1f5\">modification are not r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as extinction, any costs or fee<span class=\"_ _5\"></span>s sustained will adjus<span class=\"_ _5\"></span>t the accounting value of<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1f6\">the liability and will be amor<span class=\"_ _5\"></span>tised over the r<span class=\"_ _0\"></span>emaining term of the liability in question.<span class=\"_ _28e\"> </span> </div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-385": {
   "value": "Financial liabilities<span class=\"ff4 fcc ls2 ws2\"> </span>F<span class=\"_ _0\"></span>inancial liabilities include financial payables, payables for leases, trade payables, bank loans, other loans and other payables<span class=\"fcc\">. </span>Amounts due to banks and other lenders are initially recognised at fair value net of directly attributable transaction c<span class=\"_ _0\"></span>osts and are subsequently measured at amor<span class=\"_ _5\"></span>tised cost using the e<span class=\"_ _5\"></span>ffective interest rate method. If ther<span class=\"_ _0\"></span>e is a change in the expected cash flows, the value of the liabilities is recalculated to reflect this change based on the current value of the new expected cash flows and the initially determined internal rate of r<span class=\"_ _0\"></span>eturn. Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the r<span class=\"_ _0\"></span>ate inherent in the lease unless (as is typically the case) this is not readily determinable, in which case the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s incremental borro<span class=\"_ _0\"></span>wing rate on commencement of the lease is used. V<span class=\"_ _1\"></span>ariable lease payment<span class=\"_ _5\"></span>s are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate. T<span class=\"_ _b\"></span>rade payables are obligations to pay f<span class=\"_ _0\"></span>or goods or service<span class=\"_ _5\"></span>s acquir<span class=\"_ _0\"></span>ed from suppliers in the ordinary course of business. T<span class=\"_ _1\"></span>rade payables are classified as current liabilities if they are paid within one year of the balance sheet date. Other<span class=\"_ _5\"></span>wise, these payables are classified as non-current liabilities. T<span class=\"_ _b\"></span>rade and other payables are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at fair value and subsequently measured using the amortise<span class=\"_ _5\"></span>d cost method. Contingent consideration classified as financial liabilities are<span class=\"_ _28e\"> </span>measured at FV<span class=\"_ _5\"></span>TPL. Ancillar<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s incurred on recognition of the liability are immediately r<span class=\"_ _0\"></span>ecognised in the<span class=\"_ _28e\"> </span> consolidated income statement. On subse<span class=\"_ _5\"></span>quent measurement, FV<span class=\"_ _2\"></span>TPL financial liabilities are measured at<span class=\"_ _28e\"> </span> fair value.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inancial liabilities are eliminated from the financial statements when the obligation underlying the liability<span class=\"_ _28e\"> </span> is extinguished, cancelled or fulfilled. With reference to the der<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognition of a financial liability<span class=\"_ _1\"></span>, new<span class=\"_ _28e\"> </span> recor<span class=\"_ _0\"></span>ds must be created for its extinction and the recognition of a new liability if the contractual terms ar<span class=\"_ _0\"></span>e<span class=\"_ _28e\"> </span> substantially different. The terms are c<span class=\"_ _0\"></span>onsiderably diff<span class=\"_ _0\"></span>erent if the actualised value of the financial flo<span class=\"_ _0\"></span>w under<span class=\"_ _28e\"> </span> the new terms, including any fee paid net of the fee r<span class=\"_ _0\"></span>eceived and actualised using the original interest rate,<span class=\"_ _28e\"> </span> are at least 10% different fr<span class=\"_ _1\"></span>om the actualise<span class=\"_ _5\"></span>d value of the r<span class=\"_ _0\"></span>emaining financial flows of the original financial<span class=\"_ _28e\"> </span> liability<span class=\"_ _1\"></span>. If the exchange of debt instrument<span class=\"_ _5\"></span>s or the change in the terms are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as an extinction,<span class=\"_ _28e\"> </span> any costs or fees paid are recor<span class=\"_ _0\"></span>ded as income or losses associate<span class=\"_ _5\"></span>d with the extinction. If the exchange or<span class=\"_ _28e\"> </span> modification are not r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as extinction, any costs or fee<span class=\"_ _5\"></span>s sustained will adjus<span class=\"_ _5\"></span>t the accounting value of<span class=\"_ _28e\"> </span> the liability and will be amor<span class=\"_ _5\"></span>tised over the r<span class=\"_ _0\"></span>emaining term of the liability in question.<span class=\"_ _28e\"> </span> ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-431": {
   "value": "T<span class=\"_ _b\"></span>rade and other payables are initially r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised at fair value and subsequently measured using the amortise<span class=\"_ _5\"></span>d cost method. Contingent consideration classified as financial liabilities are<span class=\"_ _28e\"> </span>measured at FV<span class=\"_ _5\"></span>TPL. Ancillar<span class=\"_ _5\"></span>y cost<span class=\"_ _5\"></span>s incurred on recognition of the liability are immediately r<span class=\"_ _0\"></span>ecognised in the<span class=\"_ _28e\"> </span> consolidated income statement. On subse<span class=\"_ _5\"></span>quent measurement, FV<span class=\"_ _2\"></span>TPL financial liabilities are measured at<span class=\"_ _28e\"> </span> fair value.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-430": {
   "value": "With reference to the der<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognition of a financial liability<span class=\"_ _1\"></span>, new<span class=\"_ _28e\"> </span> recor<span class=\"_ _0\"></span>ds must be created for its extinction and the recognition of a new liability if the contractual terms ar<span class=\"_ _0\"></span>e<span class=\"_ _28e\"> </span> substantially different. The terms are c<span class=\"_ _0\"></span>onsiderably diff<span class=\"_ _0\"></span>erent if the actualised value of the financial flo<span class=\"_ _0\"></span>w under<span class=\"_ _28e\"> </span> the new terms, including any fee paid net of the fee r<span class=\"_ _0\"></span>eceived and actualised using the original interest rate,<span class=\"_ _28e\"> </span> are at least 10% different fr<span class=\"_ _1\"></span>om the actualise<span class=\"_ _5\"></span>d value of the r<span class=\"_ _0\"></span>emaining financial flows of the original financial<span class=\"_ _28e\"> </span> liability<span class=\"_ _1\"></span>. If the exchange of debt instrument<span class=\"_ _5\"></span>s or the change in the terms are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as an extinction,<span class=\"_ _28e\"> </span> any costs or fees paid are recor<span class=\"_ _0\"></span>ded as income or losses associate<span class=\"_ _5\"></span>d with the extinction. If the exchange or<span class=\"_ _28e\"> </span> modification are not r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised as extinction, any costs or fee<span class=\"_ _5\"></span>s sustained will adjus<span class=\"_ _5\"></span>t the accounting value of<span class=\"_ _28e\"> </span> the liability and will be amor<span class=\"_ _5\"></span>tised over the r<span class=\"_ _0\"></span>emaining term of the liability in question.<span class=\"_ _28e\"> </span> ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerecognitionOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-351": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs1f8\">Share-based payments<span class=\"_ _28e\"> </span><span class=\"ff4 fc3 ls2 ws2\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1f9\">The Group pr<span class=\"_ _0\"></span>ovides shar<span class=\"_ _0\"></span>e-based payment arrangements to certain employees. Where equity-settle<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1fa\">share options ar<span class=\"_ _0\"></span>e awar<span class=\"_ _0\"></span>ded to employees, the fair value of the options at the date of gr<span class=\"_ _1\"></span>ant is charged to the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1fb\">Consolidated Statement of Comprehensive Inc<span class=\"_ _0\"></span>ome ov<span class=\"_ _0\"></span>er the vesting period. Non-market vesting conditions<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1fc\">are taken into ac<span class=\"_ _0\"></span>count by adjusting the number of equity instrument<span class=\"_ _5\"></span>s expected to ves<span class=\"_ _5\"></span>t at each reporting<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1fd\">date so that, ultimately<span class=\"_ _1\"></span>, the cumulative amount recognised over the v<span class=\"_ _0\"></span>esting period is base<span class=\"_ _5\"></span>d on the number<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs1fe\">of options that eventually vest. Non-vesting conditions and market vesting conditions are factor<span class=\"_ _0\"></span>ed into<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs1ff\">the fair value of the options gr<span class=\"_ _1\"></span>ante<span class=\"_ _5\"></span>d. As long as all other vesting conditions are satisfied, a charge is made<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs200\">irrespective of whether the market vesting conditions ar<span class=\"_ _0\"></span>e satisfied. The cumulative expense is not adjusted<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs201\">for failur<span class=\"_ _1\"></span>e to achieve a market vesting condition or where a non-vesting condition is not satisfied. Where the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs202\">terms and conditions of options are modified befor<span class=\"_ _0\"></span>e they vest, the increase in the fair value of the options,<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs203\">measured immediately before and after the modification, is also charged to the Consolidated Statement of<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs204\">Comprehensiv<span class=\"_ _0\"></span>e Income ov<span class=\"_ _0\"></span>er the remaining v<span class=\"_ _0\"></span>esting period.<span class=\"_ _28e\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-352": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs206\">Re<span class=\"_ _0\"></span>venue fr<span class=\"_ _1\"></span>om contract with customers<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs207\">The Group is a SaaS pr<span class=\"_ _0\"></span>ovider f<span class=\"_ _0\"></span>or the automotive r<span class=\"_ _0\"></span>etail industr<span class=\"_ _5\"></span>y empowering car dealers and OEMs to<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs208\">impro<span class=\"_ _0\"></span>ve their customer experience thr<span class=\"_ _0\"></span>ough a broad suite of fully integr<span class=\"_ _0\"></span>ated digital products and ser<span class=\"_ _5\"></span>vices.<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs209\">Revenue fr<span class=\"_ _1\"></span>om contracts with cus<span class=\"_ _5\"></span>tomers is recognised when control of the goods or services are tr<span class=\"_ _0\"></span>ansferr<span class=\"_ _0\"></span>ed </div>to the customer at an amount that reflect<span class=\"_ _5\"></span>s the consider<span class=\"_ _0\"></span>ation to which the Group expects to be entitled in exchange for those goods or services.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-353": {
   "value": "Prior year restatement a)  Revenue recognition \u2013 Change in revenue recognition under IFRS 15 The Group has conducted a comprehensive reassessment of its revenue recognition policy for its SaaS products in accordance with IFRS 15. Historically, the Group recognised revenue at a point in time upon granting customers access to its software. However, following a detailed review of our contractual obligations, our evolving SaaS business model and the constructive obligation this has created, and industry best practices, we have determined that revenue should instead be recognised over time to more accurately reflect the nature of our services. The reassessment was driven by the recognition that the Group provides customers with a right to access intellectual property that is continuously maintained, updated, and enhanced throughout the contract duration. Key factors supporting this conclusion include ongoing update and improvements, ongoing benefits to customers and the hosting and maintenance of the services that result in changes in the timing of revenue recognition. These changes are consistent with industry practice in providing similar types of services and improving the accuracy of financial reporting. This change underscores the Group\u2019s commitment to transparent and high-quality financial reporting, ensuring that investors and stakeholders have a more precise view of the Group\u2019s long-term revenue generation model and business performance. Changes to provide frequent functional upgrades have occurred over the period and, in management\u2019s judgement, while not contractually obliged to deliver upgrades, an implicit promise gives rise to a performance obligation under IFRS 15 with the Group\u2019s customers from the last day of FY2022 that this business practice will continue. As such, the opening balance as at 1 January 2023 and FY2023 revenue have also been restated to be recognised over time. The above adjustments have been corrected by restating each of the affected financial statement line items for the prior periods as shown in the table below. b)  Post combination remuneration - settled in cash In the context of a business combination, IFRS 3 refers to any continuing services provided after a business combination, such as employee services or services provided by vendors and are not considered part of the total consideration for the business combination but are treated as remuneration costs. This consideration links to ongoing employment of the individuals and achieving of certain performance targets post the business combination and settled in cash. The amount related to this consideration should have been recognised as a liability under IAS 19 Employee Benefits and presented within Trade and other payable line item instead of Financial liabilities line item as currently presented in the Consolidated Statement of Financial Position. The above adjustments have been corrected by restating each of the affected financial statement line items for the prior periods as shown in the table below without any impact in the Consolidated Statement of Profit and Loss. c)  Equity-settled post combination remuneration \u2013 change in an accounting policy under IFRS 2 IFRS 2 requires that, regardless of the type of plan, the contingent consideration expense related to a business combination should be recognised in the financial statements and spread over the vesting period (the period during which the recipient must fulfil certain conditions, such as remaining employed by the Group for a specified number of years). If this compensation is equity-settled (i.e., the employees will be paid through issuance of shares), the cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model. That cost is recognised in employee benefits expense, together with a corresponding increase in equity (Accumulated losses), over the period in which the service and, where applicable, the performance conditions are fulfilled (the vesting period). This is consistent with the Group\u2019s accounting policy to recognise any compensation expenses related to equity- settled share-based payment issued by the Group within the Accumulated losses line item. Therefore, the amount related to this compensation in equity should have been combined into Accumulated losses line item instead of disclosed them separately within Earn-out reserve line item as currently presented in the Consolidated Statement of Financial Position. The above change in the presentation of line item for the compensation expenses has been reflected through a reclassification of the related amount from Earn-out reserve line item to Accumulated losses line item for the prior periods as shown in the table below without any impact in the Consolidated Statement of Profit and Loss. The table below summarises the impact of prior year restatements mentioned above: Consolidated Statement of Financial Position (extract) Equity- Equity- As at Post combination settled post Restated Post combination settled post Restated Revenue remuneration- combination as at As at Revenue remuneration- combination as at 31 December recognition settled in cash remuneration 31 December 31 December recognition settled in cash remuneration 31 December \u20ac\u2019000 2023 restatement restatement restatement 2023 2022 restatement restatement restatement 2022 Non-current contract assets 5,654 (5,654) - - - 7,294 (7,294) - - - Non-current assets 60,460 (5,654) - - 54,806 52,783 (7,294) - - 45,489 Current contract assets 19,194 (19,194) - - - 13,440 (13,440) - - - Current assets 36,108 (19,194) - - 16,914 45,721 (13,440) - - 32,281 Total assets 96,568 (24,848) - - 71,720 98,504 (20,734) - - 77,770 Trade and other payables 13,080 (185) 1,758 - 14,653 12,021 (489) 718 - 12,250 Current financial liabilities 10,655 - (1,758) - 8,897 1,074 - (718) - 356 Current liabilities 27,598 (185) - - 27,413 18,062 (489) - - 17,573 Total liabilities 44,939 (185) - - 44,754 36,698 (489) - - 36,209 Earn-out reserve 1,587 - - (1,587) - 798 - - (798) - Accumulated losses (23,438) (24,663) - 1,587 (46,514) (11,776) (20,245) - 798 (31,223) Total equity 51,629 (24,663) - - 26,966 61,806 (20,245) - - 41,561 Total liabilities and equity 96,568 (24,848) - - 71,720 98,504 (20,734) - - 77,770 Restated As at Revenue as at 31 December recognition 31 December \u20ac\u2019000 2023 restatement 2023 Revenue 42,940 (4,418) 38,522 Operating loss (14,522) (4,418) (18,940) Loss before tax (15,562) (4,418) (19,980) Loss for the period (13,247) (4,418) (17,665) Other comprehensive loss Attributable to: Owners of the parent (13,219) (4,418) (17,637) Basic and diluted earnings per share for the prior year have also been restated. The amount of the correctio n for basic and diluted earnings per share decreased by \u20ac0.11 cents per share from \u20ac0.33 cents loss per shares to \u20ac0.44 loss per shares. Consolidated statement of profit and loss and other comprehensive income (extract) Restated As at Revenue as at 31 December recognition 31 December \u20ac\u2019000 2023 restatement 2023 Loss for the period (13,247) (4,418) (17,665) Cash outflow (used in) operating activities before changes in net working capital (2,642) (4,418) (7,060) (Increase)/decrease in trade and other receivables and contract assets (3,954) 4,114 160 Increase in trade and other payables 1,210 304 1,514 Consolidated statement of profit and loss and other comprehensive income (extract) Revenues from cloud-based SaaS platforms Cloud-based SaaS platforms contracts are long-term contracts providing a fixed recurring fee invoiced periodically depending on the payment cadence agreed in the contract (monthly, quarterly, annually) to be paid since signing of the agreement/delivery of the products. The total contract value is therefore calculated as the recurring fee multiplied the number of months of duration of the contract. Following the assessment made by top management, a single performance obligation was identified in the contracts that is the selling of the \u2018right-to-access IP\u2019 to the client satisfied over time (when access to the product is granted to the customers). The Group offers to the customer a cloud-based software to support the full vehicle life cycle and the entire customer journey. The access to the software is provided at signing date/delivery of the products. The product will be subsequently slightly customised with the support of the customer during the life of the contract. As the software is entirely cloud-based, the hosting costs are incurred by MotorK to keep the software live and cannot be sold separately from the software itself. Hosting space is bought by MotorK on the basis of slots of cloud availability on the basis of MotorK sales projections. Some cloud space bought may stay potentially unused therefore, according to IFRS 15 B35 the entity is a principal as acquire the controls of such hosting space before that such service is transferred to a customer. The activities related to maintenance and bug fixing are strictly related to ensure that products are keep operating during the life of the agreement. Such activities are performed only on MotorK products and cannot be sold separately therefore it is not possible to identify as a separate performance obligation. On the basis of the above, a single performance obligation is identified that is the right to access to the Intellectual Properties. As further explained on page XXX of this Annual Report this revenue recognition policy may differ from revenue recognition policy applied by other SaaS companies that is the reason why management present the Annual Recurring Revenue (ARR) as a Group APM. In determining the transaction price, the Group considers the effects of variable consideration, discounts, existence of a significant financing component, non-cash consideration and consideration payable to the customer (if any). None of these elements have a significant impact on the transaction price. Pricing is defined at contract level consisting of recurring fee from subscription multiplied by the number of months. Digital marketing revenue is recognised point in time in the month where the marketing campaign has been provided to the customer and therefore the service is rendered. The identification of such performance obligation is not a key judgement. Other revenue mainly refers to training activities, which is recognised when the training has been delivered and recognised point in time. Other revenue related to other services not previously identified are recognised when the services are rendered to the customers. Contract liabilities A contract liability is recognised if a payment is received or a payment is due (whichever is earlier) from a customer before the Group transfers the related goods or services. Contract liabilities are recognised as revenue when the Group performs under the contract (i.e. transfers control of the related goods or services to the customer).",
   "dimensions": {
    "concept": "motorkplc:DescriptionOfAccountingPolicyForPriorYearRestatement",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-354": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs26c\">6.\u2002OPERA<span class=\"_ _b\"></span>TING <span class=\"_ _5\"></span>SEG<span class=\"_ _5\"></span>MENTS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs26d\">Follo<span class=\"_ _0\"></span>wing the selling of the DriveK business completed in December 2022 (and classified as a discontinued </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs26e\">operation in the pr<span class=\"_ _0\"></span>evious years)<span class=\"_ _1\"></span>, the Group has determined that it has one operating and r<span class=\"_ _0\"></span>eportable </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs26f\">segment based on the information reviewed by its Board of Dir<span class=\"_ _0\"></span>ectors in making decisions regarding </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs270\">allocation of resour<span class=\"_ _0\"></span>ces and to assess per<span class=\"_ _5\"></span>formance. Non-current assets, which consist of property<span class=\"_ _1\"></span>, plant and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs271\">equipment and intangible asset<span class=\"_ _5\"></span>s, excluding goodwill, are substantially located in Italy<span class=\"_ _b\"></span>. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-386": {
   "value": "6.\u2002OPERA<span class=\"_ _b\"></span>TING <span class=\"_ _5\"></span>SEG<span class=\"_ _5\"></span>MENTS<span class=\"_ _28e\"> </span>Follo<span class=\"_ _0\"></span>wing the selling of the DriveK business completed in December 2022 (and classified as a discontinued operation in the pr<span class=\"_ _0\"></span>evious years)<span class=\"_ _1\"></span>, the Group has determined that it has one operating and r<span class=\"_ _0\"></span>eportable segment based on the information reviewed by its Board of Dir<span class=\"_ _0\"></span>ectors in making decisions regarding allocation of resour<span class=\"_ _0\"></span>ces and to assess per<span class=\"_ _5\"></span>formance. Non-current assets, which consist of property<span class=\"_ _1\"></span>, plant and equipment and intangible asset<span class=\"_ _5\"></span>s, excluding goodwill, are substantially located in Italy<span class=\"_ _b\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSegmentReportingExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-355": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs273\">7.\u2002CRITICAL <span class=\"_ _5\"></span>A<span class=\"_ _0\"></span>CCOUNTING <span class=\"_ _5\"></span>ESTIMA<span class=\"_ _b\"></span>TES <span class=\"_ _5\"></span>AND <span class=\"_ _2\"></span>JUDGEMENTS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs274\">The prepar<span class=\"_ _0\"></span>ation of the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s Consolidate<span class=\"_ _5\"></span>d F<span class=\"_ _0\"></span>inancial Statements requires management to make judgements, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs275\">estimate<span class=\"_ _5\"></span>s and assumptions that affect the reported amount<span class=\"_ _5\"></span>s of revenues, expenses, asset<span class=\"_ _5\"></span>s and liabilities, and the<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs276\">acCompanying disclosur<span class=\"_ _0\"></span>es, and the disclosure of contingent liabilities. Uncertainty about these as<span class=\"_ _5\"></span>sumptions and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs277\">estimate<span class=\"_ _5\"></span>s could result in outcomes that r<span class=\"_ _0\"></span>equire a material adjustment to the carrying amount of as<span class=\"_ _5\"></span>sets or liabilitie<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs278\">affected in future periods. Estimates and judgement<span class=\"_ _5\"></span>s are continually ev<span class=\"_ _0\"></span>aluated based on historical experience and<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls12 ws2 gs279\">other factors, including expectations of future events that are believ<span class=\"_ _0\"></span>ed to be reasonable under the circumstances.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs27a\">Judgements<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs27b\">In the process of applying the Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s accounting policies, management has made the follo<span class=\"_ _0\"></span>wing judgements, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs27c\">which have the most significant effect on the amounts recognised in the Consolidated Financial Statements.<span class=\"ff5\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs27d\">Calculation of Adjusted EBITD<span class=\"_ _1\"></span>A<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs27e\">Due to its nature not strictly inherent to the business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>, management has identified </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs27f\">as exceptional costs for the definition of Adjusted EBITDA the following elements: </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs280\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">external cost<span class=\"_ _5\"></span>s related to M&amp;A as exceptional tr<span class=\"_ _1\"></span>ansactions and, as a conse<span class=\"_ _5\"></span>quence, costs not strictly </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs281\">inherent to the performance of the business;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs282\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">external cost<span class=\"_ _5\"></span>s incurred for exceptional pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>cts that will not be repeated in the future;</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs284\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">severance indemnity costs paid to employees who left the Company and that the Group will not incur in </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs285\">the future (<span class=\"_ _0\"></span>exceptional c<span class=\"_ _0\"></span>osts);</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs286\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">contingent considerations r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the acquisition made that are automatic<span class=\"_ _0\"></span>ally forfeited if key </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs287\">employees terminate as exceptional tr<span class=\"_ _0\"></span>ansaction r<span class=\"_ _0\"></span>elated to M&amp;A acquisition and</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs288\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">stock option plan cost<span class=\"_ _5\"></span>s as non-cash transactions and ther<span class=\"_ _0\"></span>efore not c<span class=\"_ _0\"></span>onsidered as r<span class=\"_ _0\"></span>elevant f<span class=\"_ _0\"></span>or the </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs289\">calculation of such measure.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs28a\">Adjusted EBITDA is considered a Group APM. E<span class=\"_ _1\"></span>valuating busines<span class=\"_ _5\"></span>s performance with such APM may imply </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs28b\">some limitations such as the fact that the measure may not be compar<span class=\"_ _1\"></span>able across companies and the fact </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs28c\">that such measure is focusing on r<span class=\"_ _0\"></span>ecurring component and excluding some other components that are not </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs28d\">strictly inherent to business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _0\"></span>oup but that still have an impact on the economic and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs28e\">financial results of the year<span class=\"_ _b\"></span>.<span class=\"ff5\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs28f\">Development c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs290\">The Group capitalises costs for product dev<span class=\"_ _0\"></span>elopment projects. Initial capitalisation of costs is base<span class=\"_ _5\"></span>d on </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs291\">management\u2019s judgement that technological and economic feasibility is confirmed, usually when a product </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs292\">development pr<span class=\"_ _0\"></span>oject has reached a define<span class=\"_ _5\"></span>d milestone according to an established project management </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs293\">model. In determining the amounts to be capitalised, management makes as<span class=\"_ _5\"></span>sumptions regarding the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs294\">expected future cash generation of the pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>ct, discount rates to be applied and the expecte<span class=\"_ _5\"></span>d period </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs295\">of benefits. Further disclosure is pro<span class=\"_ _0\"></span>vided in Note 13. In making judgement and assumptions, we have </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs296\">considered climate-r<span class=\"_ _0\"></span>elated matters and concluded that such matters have no material impact on our </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs297\">business and the assumptions impact on the financial s<span class=\"_ _5\"></span>tatements. Management has evaluated the impact </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs298\">of office buildings and employ<span class=\"_ _0\"></span>ees, travel by air and c<span class=\"_ _0\"></span>ar<span class=\"_ _b\"></span>, and has concluded that such aspect<span class=\"_ _5\"></span>s do not have a </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs299\">significant impact on climate-related matters and on Group financial performance.<span class=\"ff5\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs29a\">Estimates and assumptions<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs29b\">The key assumptions concerning the futur<span class=\"_ _0\"></span>e and other key sour<span class=\"_ _0\"></span>ces of estimation uncer<span class=\"_ _5\"></span>tainty at the reporting<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs29c\">date have <span class=\"_ _0\"></span>a significant <span class=\"_ _0\"></span>risk of <span class=\"_ _0\"></span>causing a <span class=\"_ _0\"></span>material adjustment to <span class=\"_ _0\"></span>the carrying amounts of assets and liabilities </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs29d\">within the next financial <span class=\"_ _0\"></span>year<span class=\"_ _7\"></span>. The Group based its assumptions and <span class=\"_ _0\"></span>estimates on parameters av<span class=\"_ _0\"></span>ailable when </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs29e\">the Con<span class=\"_ _5\"></span>sol<span class=\"_ _5\"></span>id<span class=\"_ _5\"></span>ate<span class=\"_ _5\"></span>d <span class=\"_ _5\"></span>Finan<span class=\"_ _5\"></span>cia<span class=\"_ _5\"></span>l S<span class=\"_ _5\"></span>tat<span class=\"_ _5\"></span>eme<span class=\"_ _5\"></span>nt<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span> wer<span class=\"_ _0\"></span>e prepar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d. Existing circumstances and assumptions about future </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs29f\">developments, however<span class=\"_ _7\"></span>, may change due to market changes or circumstances arising that are beyond the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs2a0\">control <span class=\"_ _0\"></span>of the <span class=\"_ _0\"></span>Group<span class=\"_ _1\"></span>. Such changes ar<span class=\"_ _1\"></span>e reflected in the assumptions when they <span class=\"_ _0\"></span>occur<span class=\"_ _7\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs2a2\">Impairment test<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2a3\">The Group tests for impairment of it<span class=\"_ _5\"></span>s assets on an annual basis, or more frequently if there ar<span class=\"_ _0\"></span>e indicators of </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls22 ws2f gs2a4\">potential impairment. In <span class=\"_ _0\"></span>determining whether <span class=\"_ _0\"></span>an impairment <span class=\"_ _0\"></span>loss is <span class=\"_ _0\"></span>requir<span class=\"_ _0\"></span>ed, management applies <span class=\"_ _0\"></span>significant </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2a5\">judgment, par<span class=\"_ _5\"></span>ticularly in the asses<span class=\"_ _5\"></span>sment of the recov<span class=\"_ _0\"></span>erable amount of assets within each CGU. The r<span class=\"_ _0\"></span>ecov<span class=\"_ _0\"></span>erable </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2a6\">amount is based on the higher of fair value less cost to sell and value in use.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2a7\">For the single CGU assessed for impairment, management has made several key assumptions, including: </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs2a8\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">discount Rates: the discount r<span class=\"_ _0\"></span>ate used in the impairment calculations r<span class=\"_ _0\"></span>eflect<span class=\"_ _5\"></span>s current mark<span class=\"_ _0\"></span>et assessment<span class=\"_ _5\"></span>s </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2a9\">of the time value of money and the risks specific to the CGU;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs2aa\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3 ls22 ws2f\">cash Flow <span class=\"_ _0\"></span>Pr<span class=\"_ _0\"></span>ojections: cash <span class=\"_ _0\"></span>flow <span class=\"_ _0\"></span>projections ar<span class=\"_ _1\"></span>e based on the Compan<span class=\"_ _0\"></span>y\u2019s <span class=\"_ _0\"></span>internal f<span class=\"_ _0\"></span>orecasts, which include </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2ab\">assumptions about future r<span class=\"_ _0\"></span>evenue gr<span class=\"_ _0\"></span>owth, operating costs, and capital expenditures. These assumptions are </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls22 ws2f gs2ac\">influenced by <span class=\"_ _0\"></span>historical performance <span class=\"_ _0\"></span>and expected market <span class=\"_ _0\"></span>conditions;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs2ad\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3 ls22 ws2f\">terminal gro<span class=\"_ _0\"></span>wth rate: <span class=\"_ _0\"></span>a terminal <span class=\"_ _1\"></span>growth rate <span class=\"_ _0\"></span>is used to <span class=\"_ _1\"></span>calculate the value <span class=\"_ _1\"></span>in use beyond <span class=\"_ _0\"></span>the f<span class=\"_ _0\"></span>orecast period. </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2ae\">This rate is based on long-term expectations for the industr<span class=\"_ _5\"></span>y and macroeconomic factors.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2af\">Management believes that these assumptions are reasonable based on current available inf<span class=\"_ _0\"></span>ormation; howev<span class=\"_ _0\"></span>er<span class=\"_ _7\"></span>,<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls22 ws2f gs2b0\">changes in market <span class=\"_ _1\"></span>conditions, unfor<span class=\"_ _0\"></span>eseen events, or shifts in str<span class=\"_ _0\"></span>ategy could <span class=\"_ _0\"></span>significantly aff<span class=\"_ _0\"></span>ect the outc<span class=\"_ _0\"></span>ome of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2b1\">impairment testing.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2b2\">The sensitivity of the impairment tes<span class=\"_ _5\"></span>t to changes in these as<span class=\"_ _5\"></span>sumptions is disclosed in the this Annual Report<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff6 fs2 fc3 sc0 lsc ws2 gs2b3\">Rev<span class=\"_ _1\"></span>enue recognition of SaaS platform c<span class=\"_ _0\"></span>ontracts<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls22 ws2f gs2b4\">Revenues r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to <span class=\"_ _0\"></span>the SaaS <span class=\"_ _0\"></span>platform <span class=\"_ _0\"></span>contr<span class=\"_ _0\"></span>acts value r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>fer <span class=\"_ _0\"></span>to a <span class=\"_ _0\"></span>single performance <span class=\"_ _0\"></span>obligation identified in <span class=\"_ _1\"></span>the<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls22 ws2f gs2b5\">contracts that <span class=\"_ _0\"></span>is the <span class=\"_ _1\"></span>selling of the \u2018<span class=\"_ _0\"></span>right-to-acc<span class=\"_ _0\"></span>ess IP<span class=\"_ _5\"></span>\u2019 to <span class=\"_ _0\"></span>the client <span class=\"_ _0\"></span>satisfied ov<span class=\"_ _0\"></span>er time <span class=\"_ _0\"></span>(when <span class=\"_ _0\"></span>access to <span class=\"_ _0\"></span>the pr<span class=\"_ _1\"></span>oduct<span class=\"_ _5\"></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2b6\">is granted to the customers)<span class=\"_ _0\"></span>. The full amount of consider<span class=\"_ _0\"></span>ation is allocated to the performance obligation above </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2b7\">mentioned (\u20ac30.1 million of SaaS platform rev<span class=\"_ _0\"></span>enue in FY2024 and \u20ac28.1 million of SaaS platform rev<span class=\"_ _0\"></span>enue in </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs2b8\">FY2023. For mor<span class=\"_ _0\"></span>e details please refer to Note 9 \u2013 R<span class=\"_ _0\"></span>evenue \u2013 of this Annual R<span class=\"_ _0\"></span>eport).<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2b9\">Management assesse<span class=\"_ _5\"></span>d two different judgments regar<span class=\"_ _0\"></span>ding rev<span class=\"_ _0\"></span>enue recognition:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs2ba\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">change in revenue r<span class=\"_ _0\"></span>ecognition from point in time to o<span class=\"_ _0\"></span>ver time: with the shift in market standar<span class=\"_ _0\"></span>ds towar<span class=\"_ _0\"></span>d </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2bb\">a model where customers expect continuous updates and new features, management has reconsidered </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2bc\">the accounting policies. Evidence of this shift includes the adoption of recurring newsletters informing </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs145\">customers about new releases. While the transactions themselves are similar to pr<span class=\"_ _0\"></span>evious years, recognizing </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2be\">the right to access IP provides mor<span class=\"_ _0\"></span>e relev<span class=\"_ _0\"></span>ant information. Giv<span class=\"_ _0\"></span>en the shift in the business model, revenue </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2bf\">recognition ov<span class=\"_ _0\"></span>er time better r<span class=\"_ _0\"></span>eflect<span class=\"_ _5\"></span>s the transaction<span class=\"_ _1\"></span>\u2019s substance, aligning MotorK\u2019<span class=\"_ _1\"></span>s policie<span class=\"_ _5\"></span>s with industr<span class=\"_ _5\"></span>y </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs148\">practices;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs2c0\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">the date of the change from point in time to ov<span class=\"_ _0\"></span>er time rev<span class=\"_ _0\"></span>enue recognition: The change fr<span class=\"_ _1\"></span>om point-in-time </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs14a\">to over<span class=\"_ _0\"></span>-time r<span class=\"_ _0\"></span>evenue r<span class=\"_ _0\"></span>ecognition occurr<span class=\"_ _0\"></span>ed from the last day of FY2022, as management determined that<span class=\"_ _5\"></span>, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2c1\">despite no contractual obligation, an implicit pr<span class=\"_ _0\"></span>omise to deliver fr<span class=\"_ _0\"></span>equent upgrades created a performance </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2c2\">obligation under IFRS 15. Some examples of this commitment to ongoing upgrades ar<span class=\"_ _0\"></span>e described below: i) </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs14d\">at the end of 2022, we launched LeadSpark Revolution and began migrating customers, offering continuous </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2c3\">enhancements under their existing licenses; ii) af<span class=\"_ _5\"></span>ter acquiring F<span class=\"_ _0\"></span>idcar<span class=\"_ _7\"></span>, we developed FSK (FidSpark)<span class=\"_ _1\"></span>, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2c4\">which pro<span class=\"_ _0\"></span>vided similar product impr<span class=\"_ _0\"></span>ovements; iii) in 2023, the W<span class=\"_ _1\"></span>ebspark Revolution team delivered 40+ </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2c5\">enhancements in data tracking, security<span class=\"_ _1\"></span>, integrations, widgets, and visuals, all include<span class=\"_ _5\"></span>d in customers\u2019 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2c6\">existing licenses.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-387": {
   "value": "Estimates and assumptions The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The Group based its assumptions and estimates on parameters available when the Consolidated Financial Statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising that are beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Impairment test The Group tests for impairment of its assets on an annual basis, or more frequently if there are indicators of potential impairment. In determining whether an impairment loss is required, management applies significant judgment, particularly in the assessment of the recoverable amount of assets within each CGU. The recoverable amount is based on the higher of fair value less cost to sell and value in use. For the single CGU assessed for impairment, management has made several key assumptions, including:  \u25a0 discount Rates: the discount rate used in the impairment calculations reflects current market assessments of the time value of money and the risks specific to the CGU; \u25a0 cash Flow Projections: cash flow projections are based on the Company\u2019s internal forecasts, which include assumptions about future revenue growth, operating costs, and capital expenditures. These assumptions are influenced by historical performance and expected market conditions; \u25a0 terminal growth rate: a terminal growth rate is used to calculate the value in use beyond the forecast period. This rate is based on long-term expectations for the industry and macroeconomic factors. Management believes that these assumptions are reasonable based on current available information; however, changes in market conditions, unforeseen events, or shifts in strategy could significantly affect the outcome of impairment testing. The sensitivity of the impairment test to changes in these assumptions is disclosed in the this Annual Report. Revenue recognition of SaaS platform contracts Revenues related to the SaaS platform contracts value refer to a single performance obligation identified in the contracts that is the selling of the \u2018right-to-access IP\u2019 to the client satisfied over time (when access to the product is granted to the customers). The full amount of consideration is allocated to the performance obligation above mentioned (\u20ac30.1 million of SaaS platform revenue in FY2024 and \u20ac28.1 million of SaaS platform revenue in FY2023. For more details please refer to Note 9 \u2013 Revenue \u2013 of this Annual Report). Management assessed two different judgments regarding revenue recognition: \u25a0 change in revenue recognition from point in time to over time: with the shift in market standards toward a model where customers expect continuous updates and new features, management has reconsidered the accounting policies. Evidence of this shift includes the adoption of recurring newsletters informing customers about new releases. While the transactions themselves are similar to previous years, recognizing the right to access IP provides more relevant information. Given the shift in the business model, revenue recognition over time better reflects the transaction\u2019s substance, aligning MotorK\u2019s policies with industry practices; \u25a0 the date of the change from point in time to over time revenue recognition: The change from point-in-time to over-time revenue recognition occurred from the last day of FY2022, as management determined that, despite no contractual obligation, an implicit promise to deliver frequent upgrades created a performance obligation under IFRS 15. Some examples of this commitment to ongoing upgrades are described below: i) at the end of 2022, we launched LeadSpark Revolution and began migrating customers, offering continuous enhancements under their existing licenses; ii) after acquiring Fidcar, we developed FSK (FidSpark), which provided similar product improvements; iii) in 2023, the Webspark Revolution team delivered 40+ enhancements in data tracking, security, integrations, widgets, and visuals, all included in customers\u2019 existing licenses.",
   "dimensions": {
    "concept": "ifrs-full:ExplanationOfAssumptionAboutFutureWithSignificantRiskOfResultingInMaterialAdjustments",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-432": {
   "value": "8.\u2002FINANCIAL <span class=\"_ _5\"></span>INSTR<span class=\"_ _0\"></span>UMENTS <span class=\"_ _5\"></span>\u2013 <span class=\"_ _5\"></span>RISK <span class=\"_ _5\"></span>MANAGEMENT<span class=\"_ _28e\"> </span>MotorK Group is exposed to risks that arise from its use of financial instruments. This note de<span class=\"_ _5\"></span>scribes the Group<span class=\"_ _1\"></span>\u2019s objectives, policies and processes for managing those risks and the methods used to me<span class=\"_ _5\"></span>asure them. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther quantitative information in r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>spect of these risks is presente<span class=\"_ _5\"></span>d throughout these financial statements. There have been no substantive changes in the Group<span class=\"_ _1\"></span>\u2019s exposur<span class=\"_ _0\"></span>e to financial instrument risks, its obje<span class=\"_ _5\"></span>ctives, policies and processes for managing those risks or the methods used to measure them from pr<span class=\"_ _1\"></span>evious periods.<span class=\"_ _28e\"> </span>Capital risk management<span class=\"_ _28e\"> </span>The Group defines capital as the total equity of the Group<span class=\"_ _0\"></span>. The Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s capital is made up of shar<span class=\"_ _0\"></span>e capital, share pr<span class=\"_ _0\"></span>emium and Retained E<span class=\"_ _0\"></span>arnings totalling \u20ac28.3 million (\u20ac27 million as at 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The Group funds its expenditures on commitments from existing cash on hand and cash at banks balances, primarily received fr<span class=\"_ _0\"></span>om operating c<span class=\"_ _0\"></span>ash flow and issuance of shar<span class=\"_ _0\"></span>eholders\u2019 equity and borrowings. F<span class=\"_ _0\"></span>inancial cov<span class=\"_ _0\"></span>enants on the loan with Illimity Bank are in place. Due to the negative EBITDA r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d in FY2024, MotorK Group management and Illimity Bank have agr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ed a waiver for testing financial covenants in place as at 31 December 2024, providing that the first testing period of such financial parameters will be 31 De<span class=\"_ _5\"></span>cember 2025. As the waiver was r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceived after 31 December 2024, the Group has classified the entire loan amount as a current financial liability<span class=\"_ _b\"></span>. The Group<span class=\"_ _1\"></span>\u2019s objectives when managing capital ar<span class=\"_ _1\"></span>e to safeguard the Group<span class=\"_ _1\"></span>\u2019s ability to continue as a going concern in or<span class=\"_ _0\"></span>der to pro<span class=\"_ _0\"></span>vide r<span class=\"_ _0\"></span>eturns for shar<span class=\"_ _0\"></span>eholders and benefit<span class=\"_ _5\"></span>s for other stakeholders, and to maintain an optimal capital structure to r<span class=\"_ _0\"></span>educe the cost of capital. In order to maintain or adjust the capital structur<span class=\"_ _0\"></span>e, the Group may adjust the amount of dividends paid to shareholders, r<span class=\"_ _0\"></span>eturn capital to shar<span class=\"_ _0\"></span>eholders, issue new shares or sell assets to reduce debt. The Group ensures that the distributions to shareholders do not exceed working capital r<span class=\"_ _0\"></span>equirements.<span class=\"_ _28e\"> </span>Credit risk<span class=\"_ _28e\"> </span>Credit risk is the risk that a counterparty will not meet it<span class=\"_ _5\"></span>s obligations under a financial instrument or customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade r<span class=\"_ _0\"></span>eceivables) and from its financing activities, including foreign ex<span class=\"_ _0\"></span>change tr<span class=\"_ _0\"></span>ansactions and other financial instrument<span class=\"_ _5\"></span>s. The Group is mainly exposed to cr<span class=\"_ _0\"></span>edit risk from credit sales. It is Group policy<span class=\"_ _b\"></span>, implemented locally<span class=\"_ _1\"></span>, to asses<span class=\"_ _5\"></span>s the credit risk of new customers before entering contr<span class=\"_ _0\"></span>acts. Such credit r<span class=\"_ _0\"></span>atings are taken into ac<span class=\"_ _0\"></span>count by loc<span class=\"_ _0\"></span>al business practices. With regar<span class=\"_ _0\"></span>d to trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables, cash on hand and cash at banks and other receivables the insolvency risk is monitor<span class=\"_ _0\"></span>ed centrally b<span class=\"_ _0\"></span>y the Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s finance department<span class=\"_ _5\"></span>, which constantly monitors the Group<span class=\"_ _1\"></span>\u2019s cr<span class=\"_ _0\"></span>edit exposure, the collections of tr<span class=\"_ _0\"></span>ade receiv<span class=\"_ _0\"></span>ables and the adequac<span class=\"_ _5\"></span>y of bad debt pro<span class=\"_ _0\"></span>visions on a monthly basis. Bad debt pro<span class=\"_ _0\"></span>vision is calculated in accor<span class=\"_ _0\"></span>dance with IFRS 9 on the basis of the ECL that mov<span class=\"_ _0\"></span>es from the historical credit loss for each cluster of customers. The his<span class=\"_ _5\"></span>torical credit loss calculated by management is then applied to each clus<span class=\"_ _5\"></span>ter to define the bad debt provision ac<span class=\"_ _0\"></span>crual.<span class=\"_ _28e\"> </span>An impairment analysis is per<span class=\"_ _5\"></span>formed at each reporting date using a provision matrix to measure expected credit losses. The provision r<span class=\"_ _0\"></span>ates are based on days past due for groupings of v<span class=\"_ _0\"></span>arious customer segment<span class=\"_ _5\"></span>s with similar loss patterns. The calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and f<span class=\"_ _0\"></span>orecasts of future economic conditions. Gener<span class=\"_ _0\"></span>ally<span class=\"_ _1\"></span>, trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables are written-off if past due for more than one y<span class=\"_ _0\"></span>ear and are not subject to enfor<span class=\"_ _0\"></span>cement activity<span class=\"_ _1\"></span>. The Group did not pro<span class=\"_ _0\"></span>vide detailed information on how the for<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cast economic conditions have been incorporated in the determination of ECL because the impact is not significant. In determining the ECL, MotorK has identified the clusters base<span class=\"_ _5\"></span>d on shared cr<span class=\"_ _0\"></span>edit risk characteristics and days pas<span class=\"_ _5\"></span>sed due and then an expecte<span class=\"_ _5\"></span>d loss rates, considered r<span class=\"_ _0\"></span>easonable by management, has been applie<span class=\"_ _5\"></span>d to determine the bad debt pro<span class=\"_ _0\"></span>vision. Credit risk from balanc<span class=\"_ _0\"></span>es with banks and financial institutions is managed by the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s treasur<span class=\"_ _5\"></span>y department<span class=\"_ _5\"></span>. Counterpar<span class=\"_ _5\"></span>ty banks are assessed prior to opening bank account<span class=\"_ _5\"></span>s and on an ongoing basis to ensure exposur<span class=\"_ _0\"></span>e to cr<span class=\"_ _0\"></span>edit risk is at an acceptable level. The Gr<span class=\"_ _0\"></span>oup considers its credit risk with respect to its cash on hand and cash at banks to be low considering that they are held with primary financial institutions and the maximum exposure with any one counterparty is limited. Cash flow for<span class=\"_ _0\"></span>ecasting is per<span class=\"_ _5\"></span>formed by the Group on a r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>curring basis. The Group monitors a r<span class=\"_ _0\"></span>olling for<span class=\"_ _0\"></span>ecast of it<span class=\"_ _5\"></span>s liquidity requirements to ensure an adequate cash balance to meet oper<span class=\"_ _0\"></span>ational needs and maintain adequate headroom.<span class=\"_ _28e\"> </span>Investments of surplus funds are made only with counterparties with a high level of standing with the aim of minimising the concentr<span class=\"_ _0\"></span>ation of risks and theref<span class=\"_ _0\"></span>ore mitigate potential financial loss. Cash on hand and cash at banks are deposited into or<span class=\"_ _0\"></span>dinary banks accounts with top-rated banks. The carrying amount of financial asset<span class=\"_ _5\"></span>s recorded in the financial statements, net of bad debt provision, repr<span class=\"_ _0\"></span>esents the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s maximum exposure to credit risk and is similar to the carrying value. The ageing analysis of trade r<span class=\"_ _0\"></span>eceivables is shown in the following table:<span class=\"_ _28e\"> </span><table class=\"s w1ec hc2\" id=\"_29d2e423-f6d5-4aa4-be3f-2aefcdf83218\"><tr><td></td><td class=\"t m0 x42c h7 ydba ff4 fs2 fc1 sc0 ls8a ws15\">Not<span class=\"_ _28e\"> </span></td><td class=\"t m0 x42d h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by le<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s </td><td class=\"t m0 x42e h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by<span class=\"ff4\"> </span></td><td class=\"t m0 x1f0 h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by mo<span class=\"_ _5\"></span>re </td><td></td></tr><tr><td class=\"t m0 x1df h7 ydbb ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x42f h2b ydbb ffd fs2 fc1 sc0 ls53 ws56\">ov<span class=\"_ _0\"></span>erdue<span class=\"_ _28e\"> </span></td><td class=\"t m0 x380 h7 ydbb ff4 fs2 fc1 sc0 ls96 ws99\">than 1<span class=\"_ _1\"></span> month<span class=\"_ _28e\"> </span></td><td class=\"t m0 x430 h2b ydbb ffd fs2 fc1 sc0 ls2 ws2\">1\u20132 m<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></td><td class=\"c n x431 ydbc w1ed haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls96 ws99\">than 2<span class=\"_ _1\"></span> months<span class=\"_ _28e\"> </span></div></td><td class=\"c n x432 ydbc w1ee haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbd w1ef haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">Gro<span class=\"_ _5\"></span>ss t<span class=\"_ _5\"></span>rad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>cei<span class=\"_ _5\"></span>vab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s as a<span class=\"_ _5\"></span>t 31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x433 ydbd w1f0 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">6<span class=\"_ _5\"></span>,452<span class=\"_ _28e\"> </span></div></td><td class=\"c n x434 ydbd w1f1 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x435 ydbd w1f2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls16 wsb7\">28<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x436 ydbd w1f3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa5 wsa8\">3<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>615<span class=\"_ _28e\"> </span></div></td><td class=\"c n x437 ydbd w1f4 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w1f5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Allowanc<span class=\"_ _0\"></span>e f<span class=\"_ _0\"></span>or dou<span class=\"_ _0\"></span>btful r<span class=\"_ _0\"></span>eceiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x438 yd3e w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x439 yd3e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43a yd3e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43b yd3e w1f6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43c yd3e w1f7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,13<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbe w1f8 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>r<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iv<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43d ydbe w1f9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7 ws7\">6,452<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43e ydbe w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43f ydbe w1fb hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">280<span class=\"_ _28e\"> </span></div></td><td class=\"c n x440 ydbe w1fc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsdf wse8\">2,484<span class=\"_ _28e\"> </span></div></td><td class=\"c n x441 ydbe w1fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w1fe hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gro<span class=\"_ _5\"></span>ss t<span class=\"_ _5\"></span>rad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>cei<span class=\"_ _5\"></span>vab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s as a<span class=\"_ _5\"></span>t 31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>02<span class=\"_ _0\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x442 yda6 w1ff hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">5,091<span class=\"_ _28e\"> </span></div></td><td class=\"c n x443 yda6 w200 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">2<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x444 yda6 w201 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x445 yda6 w202 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>293<span class=\"_ _28e\"> </span></div></td><td class=\"c n x446 yda6 w203 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbf w1f5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Allowanc<span class=\"_ _0\"></span>e f<span class=\"_ _0\"></span>or dou<span class=\"_ _0\"></span>btful r<span class=\"_ _0\"></span>eceiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x438 ydbf w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x439 ydbf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43a ydbf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x447 ydbf w1f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2,4<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x448 ydbf w204 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2,<span class=\"_ _5\"></span>49<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w205 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>r<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iv<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x449 yd05 w206 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">5,091<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44a yd05 w207 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44b yd05 w208 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44c yd05 w209 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">2,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>03<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44d yd05 w20a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">11<span class=\"_ _2\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>The increase of trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables ov<span class=\"_ _0\"></span>erdue but not impair<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d by more than two months amounting to \u20ac0.3 million is mainly r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the increase of the business with OEM customer<span class=\"_ _5\"></span>s with higher Days Sale<span class=\"_ _5\"></span>s Outs<span class=\"_ _5\"></span>tanding (DSO<span class=\"_ _0\"></span>) compar<span class=\"_ _0\"></span>ed to the retail market. The above tr<span class=\"_ _1\"></span>end had an impact on the as<span class=\"_ _5\"></span>sessment of ECL, that resulted in an increase of bad debt provision of \u20ac1.4 million c<span class=\"_ _0\"></span>ompared to FY2023 balance.<span class=\"_ _28e\"> </span>For<span class=\"_ _0\"></span>eign ex<span class=\"_ _1\"></span>change risk<span class=\"_ _28e\"> </span>The Group is not significantly exposed to for<span class=\"_ _1\"></span>eign exchange risk as it<span class=\"_ _5\"></span>s operations ar<span class=\"_ _1\"></span>e primarily conducte<span class=\"_ _5\"></span>d in its functional currency<span class=\"_ _1\"></span>. The majority of revenues and expenses are denominated in the same currency<span class=\"_ _1\"></span>, and the Group does not engage in significant tr<span class=\"_ _0\"></span>ansactions in for<span class=\"_ _0\"></span>eign curr<span class=\"_ _0\"></span>encies. As a result, fluctuations in exchange rates are not expected to have a material impact on the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s financial per<span class=\"_ _5\"></span>formance or cash flows. Although the parent compan<span class=\"_ _0\"></span>y is based in UK, the most significant transactions of the Gr<span class=\"_ _0\"></span>oup are made in E<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>o<span class=\"_ _0\"></span>, the currency used for the prepar<span class=\"_ _1\"></span>ation of the Consolidate<span class=\"_ _5\"></span>d Financial S<span class=\"_ _0\"></span>tatements. The only subsidiar<span class=\"_ _5\"></span>y based out<span class=\"_ _5\"></span>side Eur<span class=\"_ _0\"></span>ope is MotorK Israel L<span class=\"_ _1\"></span>td, whose transactions are not material f<span class=\"_ _0\"></span>or Group purposes (mainly interCompany r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>charges)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Liquidity risk<span class=\"_ _28e\"> </span>Liquidity risk typically arises when an entity is having trouble finding sufficient funds to meet it<span class=\"_ _5\"></span>s obligations and includes the risk that the counterpar<span class=\"_ _5\"></span>ties that have granted loans and/<span class=\"_ _b\"></span>or line<span class=\"_ _5\"></span>s of credit may request repayment. Prudent management of liquidity risk implies the maintenance of an adequate level of liquidity<span class=\"_ _1\"></span>, shor<span class=\"_ _5\"></span>t-term securities and the availability of funds obtainable through an adequate amount of credit lines.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>oward this end, MotorK Gr<span class=\"_ _0\"></span>oup implemented a series of measures and actions, which made it possible for the Group to better manage its financial position, fur<span class=\"_ _5\"></span>ther strengthening its s<span class=\"_ _5\"></span>tructure and solidity<span class=\"_ _b\"></span>. The finance department periodically monitors Group financial position, cash flow and cash f<span class=\"_ _0\"></span>orecast to optimise resour<span class=\"_ _0\"></span>ces and manage any tempor<span class=\"_ _0\"></span>ary liquidit<span class=\"_ _5\"></span>y surpluses. The Board of Dir<span class=\"_ _0\"></span>ectors receive cash flow pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>ctions and cash flow analysis on a regular basis. F<span class=\"_ _0\"></span>or details of how events since the 31 December 2024 have impacted our liquidity risk, please refer to Note 25. \u2018P<span class=\"_ _0\"></span>ost-Balance Sheets Events\u2019<span class=\"_ _1\"></span>.<span class=\"ff5\"> </span>It is <span class=\"_ _1\"></span>wor<span class=\"_ _5\"></span>th mentioning <span class=\"_ _1\"></span>that part of the <span class=\"_ _1\"></span>capital r<span class=\"_ _0\"></span>eceived b<span class=\"_ _0\"></span>y the <span class=\"_ _1\"></span>Group f<span class=\"_ _0\"></span>ollowing <span class=\"_ _1\"></span>the listing on <span class=\"_ _0\"></span>Eur<span class=\"_ _0\"></span>onext Amster<span class=\"_ _0\"></span>dam w<span class=\"_ _0\"></span>as <span class=\"_ _0\"></span>used to <span class=\"_ _0\"></span>reimburse <span class=\"_ _1\"></span>the financial liabilities <span class=\"_ _0\"></span>in <span class=\"_ _0\"></span>place <span class=\"_ _0\"></span>at the <span class=\"_ _1\"></span>date of <span class=\"_ _0\"></span>the IPO<span class=\"_ _1\"></span>. During <span class=\"_ _0\"></span>2021, the <span class=\"_ _1\"></span>Group r<span class=\"_ _1\"></span>eimbur<span class=\"_ _5\"></span>sed loans for <span class=\"_ _0\"></span>a <span class=\"_ _0\"></span>total amount <span class=\"_ _1\"></span>of \u20ac18.2 <span class=\"_ _0\"></span>million. During <span class=\"_ _1\"></span>Januar<span class=\"_ _5\"></span>y 2022, <span class=\"_ _0\"></span>the <span class=\"_ _0\"></span>Group <span class=\"_ _1\"></span>completed the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>organisation <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>its financial <span class=\"_ _0\"></span>structure, <span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>epaying the <span class=\"_ _1\"></span>loan in plac<span class=\"_ _0\"></span>e <span class=\"_ _0\"></span>with Cr<span class=\"_ _1\"></span>eval for <span class=\"_ _1\"></span>\u20ac0.5 million and <span class=\"_ _1\"></span>refinancing the <span class=\"_ _1\"></span>loan with Illimity <span class=\"_ _0\"></span>Banks <span class=\"_ _0\"></span>by <span class=\"_ _0\"></span>obtaining fresh liquidity for \u20ac1.8 million with a longer maturity date, reducing borr<span class=\"_ _0\"></span>owing costs, and obtaining a new loan from SACE SIMES<span class=\"_ _0\"></span>T for \u20ac0.3 million. During 2023, the Gr<span class=\"_ _0\"></span>oup enter<span class=\"_ _0\"></span>ed into a loan with Atempo Gro<span class=\"_ _0\"></span>wth, a venture capital Company <span class=\"_ _0\"></span>specialised in <span class=\"_ _0\"></span>financing tech <span class=\"_ _0\"></span>Gr<span class=\"_ _0\"></span>oup obtaining <span class=\"_ _1\"></span>net \u20ac4.6 million <span class=\"_ _1\"></span>of fresh <span class=\"_ _0\"></span>liquidity to <span class=\"_ _1\"></span>fuel the gr<span class=\"_ _1\"></span>ow<span class=\"_ _5\"></span>th of <span class=\"_ _1\"></span>the last quarter of <span class=\"_ _1\"></span>the year and <span class=\"_ _1\"></span>for FY2024. In <span class=\"_ _1\"></span>FY2024, the abo<span class=\"_ _0\"></span>ve-mentioned <span class=\"_ _0\"></span>financing injection <span class=\"_ _0\"></span>has <span class=\"_ _0\"></span>been strengthened <span class=\"_ _0\"></span>with two new loans for a total amount of \u20ac10 million fr<span class=\"_ _0\"></span>om Atempo Gr<span class=\"_ _0\"></span>owth, building on the initial \u20ac5 million loan facility agreement secured in October FY2023. T<span class=\"_ _b\"></span>erms of such loans are disclosed in Note 19 \u2013 Current and Non-Curr<span class=\"_ _1\"></span>ent Financial Liabilities. F<span class=\"_ _0\"></span>ollowing <span class=\"_ _1\"></span>such operations <span class=\"_ _1\"></span>and the cash <span class=\"_ _1\"></span>burn recor<span class=\"_ _1\"></span>de<span class=\"_ _5\"></span>d during <span class=\"_ _1\"></span>the year<span class=\"_ _b\"></span>, as <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>31 <span class=\"_ _0\"></span>December 2024, <span class=\"_ _0\"></span>the <span class=\"_ _0\"></span>borro<span class=\"_ _0\"></span>wing position <span class=\"_ _1\"></span>is \u20ac20.2 <span class=\"_ _0\"></span>million c<span class=\"_ _0\"></span>ompared <span class=\"_ _0\"></span>to <span class=\"_ _0\"></span>\u20ac21.3 million <span class=\"_ _1\"></span>as of <span class=\"_ _0\"></span>31 December <span class=\"_ _0\"></span>2023.<span class=\"_ _28e\"> </span>The f<span class=\"_ _0\"></span>ollowing <span class=\"_ _0\"></span>table <span class=\"_ _0\"></span>pro<span class=\"_ _0\"></span>vides an <span class=\"_ _1\"></span>analy<span class=\"_ _5\"></span>sis of <span class=\"_ _1\"></span>cash disbursements by <span class=\"_ _1\"></span>the due date <span class=\"_ _1\"></span>related to <span class=\"_ _0\"></span>financial liabilities, <span class=\"_ _0\"></span>based on <span class=\"_ _1\"></span>contractual <span class=\"_ _0\"></span>repayment <span class=\"_ _1\"></span>obligations, as at <span class=\"_ _1\"></span>31 December 2024 <span class=\"_ _0\"></span>and <span class=\"_ _0\"></span>2023:<span class=\"_ _28e\"> </span><table class=\"s w20b hc3\" id=\"_c8ed541d-df68-4e53-af7c-d3690c728df4\"><tr><td></td><td class=\"t m0 x44e h7 ydc0 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44f h2b ydc1 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x450 h7 ydc2 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x451 h2b ydc2 ffd fs2 fc1 sc0 ls8a ws15\">2\u20135<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 ydc3 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x44f h7 ydc3 ff4 fs2 fc1 sc0 ls2 ws2\">wi<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>n 1 yea<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"c n x452 ydc4 w20c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">years<span class=\"_ _28e\"> </span></div></td><td class=\"c n x453 ydc4 w20d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r 5 ye<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x454 ydc4 w20e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Con<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ra<span class=\"_ _5\"></span>ct v<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></div></td><td class=\"c n x455 ydc4 w20f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">Carrying amount<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w210 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x456 ydc5 w7e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x457 ydc5 w6d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>,9<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x458 ydc5 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x459 ydc5 w211 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">24,<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45a ydc5 w212 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,42<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w213 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease lia<span class=\"_ _0\"></span>bilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45b yd7a w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>27<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45c yd7a w96 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>236<span class=\"_ _28e\"> </span></div></td><td class=\"c n x322 yd7a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45d yd7a w215 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls55 ws58\">3,70<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45e yd7a w216 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w7c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45f yd05 w1b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td><td class=\"c n x460 yd05 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x461 yd05 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x462 yd05 w1b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td><td class=\"c n x463 yd05 w217 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w20b hc4\" id=\"_73c78d51-21a5-4ea3-9b46-8779efe2e945\"><tr><td></td><td></td><td></td><td class=\"t m0 x464 h2b ydc6 ffd fs2 fc4 sc0 ls7f ws62\">Res<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ted<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44e h7 ydc7 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44f h2b ydc8 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x450 h7 ydc9 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x451 h2b ydc9 ffd fs2 fc1 sc0 ls8a ws15\">2\u20135<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 ydca ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x44f h7 ydca ff4 fs2 fc1 sc0 ls2 ws2\">wi<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>n 1 yea<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"c n x452 ydcb w20c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">years<span class=\"_ _28e\"> </span></div></td><td class=\"c n x453 ydcb w20d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r 5 ye<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x454 ydcb w20e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Con<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ra<span class=\"_ _5\"></span>ct v<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></div></td><td class=\"c n x455 ydcb w20f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">Carrying amount<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w218 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x465 ydc5 w219 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">10,040<span class=\"_ _28e\"> </span></div></td><td class=\"c n x466 ydc5 w21a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x467 ydc5 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x468 ydc5 w21b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">2<span class=\"_ _1\"></span>1,544<span class=\"_ _28e\"> </span></div></td><td class=\"c n x469 ydc5 w21c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">1<span class=\"_ _1\"></span>8,891<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w213 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease lia<span class=\"_ _0\"></span>bilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46a yd58 w21d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>426<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46b yd58 w21e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls55 ws58\">2<span class=\"_ _5\"></span>,753<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46c yd58 w21f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">735<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46d yd58 w220 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">4<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>14<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46e yd58 w221 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsad ws45\">4,360<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w222 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46f yd05 w223 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x470 yd05 w127 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x471 yd05 w127 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x472 yd05 w224 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x473 yd05 w224 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>*  Financial lialibities and T<span class=\"_ _1\"></span>rade and other payables line items has been restated. Please refer to Note 5 - Material accounting policies - Prior year restatements - b) Post combination r<span class=\"_ _0\"></span>emuneration - settled in cash.<span class=\"_ _28e\"> </span>Interest rat<span class=\"_ _0\"></span>e risk<span class=\"_ _28e\"> </span>As at 31 December 2024, the exposure to interest rate risk is mainly r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the cost<span class=\"_ _5\"></span>s of the interest to be paid in relation to the loans in place with Illimity Bank f<span class=\"_ _0\"></span>or \u20ac7.5 million and with Atempo Gr<span class=\"_ _0\"></span>owth for \u20ac15 million. An incr<span class=\"_ _0\"></span>ease of Euribor <span class=\"_ _0\"></span>of 1% <span class=\"_ _0\"></span>has a <span class=\"_ _0\"></span>negative impact on <span class=\"_ _0\"></span>the pr<span class=\"_ _0\"></span>ofit and <span class=\"_ _0\"></span>loss of the <span class=\"_ _0\"></span>Group <span class=\"_ _0\"></span>of r<span class=\"_ _1\"></span>oughly \u20ac0.2 million, not significant <span class=\"_ _0\"></span>for Gr<span class=\"_ _1\"></span>oup purposes. As at 31 December 2023, <span class=\"_ _0\"></span>an incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ase of Euribor <span class=\"_ _0\"></span>of 1% <span class=\"_ _0\"></span>has an <span class=\"_ _0\"></span>impact on the profit <span class=\"_ _0\"></span>and loss of <span class=\"_ _0\"></span>the Gr<span class=\"_ _0\"></span>oup of <span class=\"_ _0\"></span>roughly <span class=\"_ _0\"></span>\u20ac0.1 million, <span class=\"_ _0\"></span>not significant <span class=\"_ _0\"></span>for Gr<span class=\"_ _1\"></span>oup purposes.<span class=\"_ _5\"></span><span class=\"ff5 fcc ls2 ws2\"> </span>Principal financial instruments<span class=\"_ _28e\"> </span>The principal <span class=\"_ _0\"></span>financial instruments used by <span class=\"_ _0\"></span>the Gr<span class=\"_ _1\"></span>oup, fr<span class=\"_ _0\"></span>om which <span class=\"_ _0\"></span>financial instrument <span class=\"_ _0\"></span>risk arises, ar<span class=\"_ _1\"></span>e as follows: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">T<span class=\"_ _1\"></span>rade and other r<span class=\"_ _0\"></span>eceivables;</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">T<span class=\"_ _1\"></span>rade and other payables;</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Current and non-curr<span class=\"_ _0\"></span>ent financial liabilities; and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">Current and non-curr<span class=\"_ _0\"></span>ent lease liabilities.<span class=\"_ _28e\"> </span></span></span>Financial assets<span class=\"_ _28e\"> </span>The follo<span class=\"_ _0\"></span>wing tables sho<span class=\"_ _0\"></span>ws financial <span class=\"_ _0\"></span>assets by category<span class=\"_ _1\"></span>, as defined by <span class=\"_ _0\"></span>IFRS 9, <span class=\"_ _1\"></span>as at 31 December 2024 <span class=\"_ _1\"></span>and 2023:<span class=\"_ _28e\"> </span><table class=\"s w225 hc5\" id=\"_8b149734-7926-4f9f-925d-96e64a2a4a40\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x474 ydcc w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x475 ydcc w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ydcd ffd fs2 fc3 sc0 ls2 ws2\">Fi<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>al a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ts a<span class=\"_ _5\"></span>t a<span class=\"_ _5\"></span>mo<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ed c<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydce w226 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-c<span class=\"_ _5\"></span>urre<span class=\"_ _5\"></span>nt a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s \u2013 s<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>curi<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y de<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>osi<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x476 ydce w64 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x477 ydce w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">234<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w228 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x478 ydcf w229 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">11<span class=\"_ _5\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x479 ydcf w9f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w22a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47a ydc5 w22b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47b ydc5 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w70 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Cas<span class=\"_ _5\"></span>h on h<span class=\"_ _5\"></span>and a<span class=\"_ _5\"></span>nd ca<span class=\"_ _5\"></span>sh a<span class=\"_ _5\"></span>t b<span class=\"_ _5\"></span>ank<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47c yd58 w22d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>362<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47d yd58 w22e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,50<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47e yd05 wbf hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w22f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table>The carrying value of financial asset<span class=\"_ _5\"></span>s approximates fair v<span class=\"_ _0\"></span>alue as there ar<span class=\"_ _1\"></span>e no significant volatility of such assets and they are expecte<span class=\"_ _5\"></span>d to be cashed in in a short-time period. There are no financial assets measured at FV<span class=\"_ _5\"></span>TPL.<span class=\"_ _28e\"> </span>There ar<span class=\"_ _0\"></span>e no material differ<span class=\"_ _1\"></span>ence<span class=\"_ _5\"></span>s between the carr<span class=\"_ _5\"></span>ying value and the fair v<span class=\"_ _0\"></span>alue of non-curr<span class=\"_ _0\"></span>ent assets \u2013 security deposit<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e stated net of provision for impairment. See Note 16 for disclosure in r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>spect of overdue trade r<span class=\"_ _0\"></span>eceivables.<span class=\"fcc\"> </span>Financial liabilities<span class=\"_ _28e\"> </span>The following table show financial liabilities by c<span class=\"_ _0\"></span>ategor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, as defined by IFRS 9, as at 31 De<span class=\"_ _5\"></span>cember 2024 and 2023:<span class=\"_ _28e\"> </span><table class=\"s w230 hc6\" id=\"_2a80f81b-9ad6-41b8-94dd-161e4b311400\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ydd0 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x480 ydd1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ydd2 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x28b h2b ydd3 ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w232 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x482 ydd4 w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,80<span class=\"_ _0\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x483 ydd4 w233 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w83 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x484 ydce w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x485 ydce w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,89<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w234 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _1\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x486 ydcf w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,14<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x487 ydcf w236 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w9c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x488 ydc5 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>82<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x489 ydc5 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a wa0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48a yd7a w237 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>,19<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48b yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48c yd05 w239 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">32<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>67<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48d yd05 w23a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">35<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>Curr<span class=\"_ _0\"></span>ent financial liabilities include contingent consideration f<span class=\"_ _0\"></span>or an amount of \u20ac0.3 million in FY2024 (\u20ac6.5 million in FY2023) that are measured at FV<span class=\"_ _5\"></span>TPL (please refer to the paragr<span class=\"_ _1\"></span>aph below)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The remaining part of Current and Non-curr<span class=\"_ _1\"></span>ent financial liabilitie<span class=\"_ _5\"></span>s, current and Non-curr<span class=\"_ _0\"></span>ent lease liabilities are measured at amortised cost using the e<span class=\"_ _5\"></span>ffective inter<span class=\"_ _0\"></span>est rate method. The carrying value of trade payables, other payables and accruals appro<span class=\"_ _0\"></span>ximates fair value.<span class=\"_ _28e\"> </span>Fair v<span class=\"_ _1\"></span>alue measurement hierarch<span class=\"_ _0\"></span>y<span class=\"_ _28e\"> </span>The financial instrument<span class=\"_ _5\"></span>s measured at fair value ar<span class=\"_ _1\"></span>e presente<span class=\"_ _5\"></span>d on the basis of the fair value hier<span class=\"_ _1\"></span>archy<span class=\"_ _b\"></span>, described below:<span class=\"_ _28e\"> </span>Lev<span class=\"_ _0\"></span>el 1 \u2013<span class=\"ff5\"> <span class=\"fc3\">quoted (unadjusted) price<span class=\"_ _5\"></span>s in active markets for identical assets or liabilities that the entity can </span></span>access at the measurement date.<span class=\"_ _28e\"> </span>Lev<span class=\"_ _0\"></span>el 2 \u2013<span class=\"ff5\"> <span class=\"ff8 fc3\">inputs other than quote<span class=\"_ _5\"></span>d market prices included within Level 1 that are observable for the asset or </span></span>liability<span class=\"_ _1\"></span>, either directly or indirectly<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span>Lev<span class=\"_ _0\"></span>el 3 \u2013<span class=\"ff5 fcc\"> <span class=\"fc3\">valuation techniques for which the inputs are unobservable for the asset or liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span>Contingent considerations, classified within current financial liabilities, amount to \u20ac0.3 million in FY2024 (\u20ac6.5 million in FY2023)<span class=\"_ _0\"></span>. Contingent consider<span class=\"_ _0\"></span>ations ar<span class=\"_ _0\"></span>e recor<span class=\"_ _0\"></span>ded at fair value based on actuals or estimates of discounted future cash flo<span class=\"_ _0\"></span>ws associated. T<span class=\"_ _1\"></span>o the extent that the valuation of these liabilitie<span class=\"_ _5\"></span>s is based on inputs that are less obser<span class=\"_ _5\"></span>vable or not obser<span class=\"_ _5\"></span>vable in the market (<span class=\"_ _0\"></span>data for measuring fair v<span class=\"_ _0\"></span>alue of such instrument<span class=\"_ _5\"></span>s are not r<span class=\"_ _0\"></span>eadily available, r<span class=\"_ _0\"></span>egularly distribute<span class=\"_ _5\"></span>d or updated, reliable and verifiable and pr<span class=\"_ _0\"></span>ovided by independent sour<span class=\"_ _0\"></span>ces that are activ<span class=\"_ _0\"></span>ely involv<span class=\"_ _0\"></span>ed in the relev<span class=\"_ _0\"></span>ant market)<span class=\"_ _1\"></span>, the determination of fair value requires mor<span class=\"_ _0\"></span>e judgement. Accordingly<span class=\"_ _b\"></span>, the fair value of contingent c<span class=\"_ _0\"></span>onsideration is classified within Level 3 of the fair value hier<span class=\"_ _1\"></span>archy<span class=\"_ _b\"></span>. There were no tr<span class=\"_ _0\"></span>ansfers between fair value hier<span class=\"_ _1\"></span>archy levels f<span class=\"_ _0\"></span>or the periods presented. The change in fair value is r<span class=\"_ _1\"></span>e-me<span class=\"_ _5\"></span>asured at each reporting period with the change in fair value being recognised in profit and loss. The fair v<span class=\"_ _0\"></span>alue r<span class=\"_ _0\"></span>emeasurement for c<span class=\"_ _0\"></span>ontingent consider<span class=\"_ _0\"></span>ation for FY2024 was \u20ac0.9 million recognised within Other gains/(losse<span class=\"_ _5\"></span>s) line item (refer to Note 11 f<span class=\"_ _0\"></span>or further details) in Consolidate<span class=\"_ _5\"></span>d Statement of Pr<span class=\"_ _0\"></span>ofit and Loss and Other Comprehensive Income and within Other gains/(losses) line item (included within adjustment<span class=\"_ _5\"></span>s for non-cash items) in the Oper<span class=\"_ _0\"></span>ating activities of the Consolidated Statement of Cash Flows (\u20ac negative 0.1 million in FY2023)<span class=\"_ _0\"></span>. 19.\u2002CURRENT <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>NON-CURRENT <span class=\"_ _2\"></span>FINANCIAL <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Curr<span class=\"_ _0\"></span>ent and non-current financial liabilities include:<span class=\"_ _28e\"> </span><table class=\"s w36f hd6\" id=\"_f39e5c0e-8b52-4636-8993-e7db16e3dc15\"><tr><td></td><td></td><td class=\"t m0 x258 h2b ye3e ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye3f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x620 h7 ye40 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye41 w370 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Ba<span class=\"_ _5\"></span>nk l<span class=\"_ _5\"></span>oa<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x621 ye41 w371 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x622 ye41 w372 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye42 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x623 ye42 w374 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,<span class=\"_ _5\"></span>26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x624 ye42 w375 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">3<span class=\"_ _5\"></span>41<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye43 w376 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x625 ye43 wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x626 ye43 w377 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>696<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye44 w378 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> current<span class=\"_ _0\"></span> financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x627 ye44 w301 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>59<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x628 ye44 w379 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7e ws4a\">8,897<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye45 w37a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Current<span class=\"_ _1\"></span> lea<span class=\"_ _5\"></span>se liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x629 ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62a ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w37c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loan<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62b yde6 w37d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">2<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62c yde6 w5d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,707<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62d yda6 w37e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _2\"></span>571<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62e yda6 w37f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4<span class=\"_ _5\"></span>,287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w380 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> non-current financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62f yd58 w381 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x630 yd58 w214 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w382 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Non-current lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x631 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x632 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loan and Loan <span class=\"_ _0\"></span>with other financial institutions<span class=\"_ _28e\"> </span>The following table sets forth the breakdown of bank loans by c<span class=\"_ _0\"></span>ounterparty for the years ende<span class=\"_ _5\"></span>d 31 December 2024 and 2023:<span class=\"ff5\"> </span><table class=\"s w383 hd7\" id=\"_60486b2c-b8c6-4a1f-bc19-f71a729db0f3\"><tr><td></td><td></td><td class=\"c n x633 ye46 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x634 ye46 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye47 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x635 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x636 ye48 w386 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td><td class=\"c n x637 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x638 ye48 w387 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w388 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Illimit<span class=\"_ _5\"></span>y Bank<span class=\"_ _28e\"> </span></div></td><td class=\"c n x639 yde3 w36b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63a yde3 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63b yde3 w389 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">1,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63c yde3 w38a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscb ws3e\">5,4<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w38b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Atempo Grow<span class=\"_ _5\"></span>th<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63d yde0 w38c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63e yde0 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63f yde0 w38d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">341<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yde0 w38e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4,<span class=\"_ _5\"></span>287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w38f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Vicev<span class=\"_ _0\"></span>ersa<span class=\"_ _28e\"> </span></div></td><td class=\"c n x640 ydd4 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">363<span class=\"_ _28e\"> </span></div></td><td class=\"c n x641 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x642 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x643 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w390 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Sace<span class=\"_ _28e\"> </span></div></td><td class=\"c n x644 ydce w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td><td class=\"c n x645 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 ydce wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x647 ydce w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">300<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye49 w392 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Belfius<span class=\"_ _28e\"> </span></div></td><td class=\"c n x648 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x649 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64a ye49 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64b ye49 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w394 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">IN<span class=\"_ _5\"></span>G Di<span class=\"_ _5\"></span>rec<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64c ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64d ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64e ydda w2ab hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64f ydda w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w395 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">CIC Su<span class=\"_ _5\"></span>d O<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>st<span class=\"_ _28e\"> </span></div></td><td class=\"c n x650 yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x651 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x652 yd7a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x653 yd7a w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x654 yd05 w313 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x655 yd05 w396 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x656 yd05 w397 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">2,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x657 yd05 w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr></table>Main changes of the year are reported below: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Additional financial loans with Atempo Growth for a total amount of \u20ac9.3 million (net of c<span class=\"_ _0\"></span>ost<span class=\"_ _5\"></span>s incurred) </span></span>in March 2024 and in No<span class=\"_ _0\"></span>vember 2024 with a four<span class=\"_ _1\"></span>-year duration and a variable interest rate equal to Euribor 3m plus the spr<span class=\"_ _0\"></span>ead. No financial covenants in place. Standar<span class=\"_ _0\"></span>d pledged are ensured to Atempo Growth in the context of the agr<span class=\"_ _0\"></span>eement entered into by the parties..<span class=\"_ _28e\"> </span>The financial loan in place with Illimity Banks amounts to \u20ac5.4 million, with a five-year duration and a 0.290 bps margin on E<span class=\"_ _0\"></span>uribor<span class=\"_ _b\"></span>, pro<span class=\"_ _0\"></span>vides the following financial cov<span class=\"_ _0\"></span>enants to be tes<span class=\"_ _5\"></span>ted annually<span class=\"_ _1\"></span>, star<span class=\"_ _5\"></span>ting from December 2022: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">leverage r<span class=\"_ _0\"></span>atio (net financial position/EBITDA); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">gearing ratio (net financial position/<span class=\"_ _0\"></span>net equity)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span>Follo<span class=\"_ _0\"></span>wing the negative Adjusted EBITDA reported for the year ended as at 31 D<span class=\"_ _5\"></span>ecember 2024, MotorK has obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024. The first te<span class=\"_ _5\"></span>sting date will be then 31 De<span class=\"_ _5\"></span>cember 2025. As the waiv<span class=\"_ _0\"></span>er was r<span class=\"_ _0\"></span>eceived after 31 De<span class=\"_ _5\"></span>cember 2024, the Group has classified the entire loan amount as a curr<span class=\"_ _0\"></span>ent financial liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The loan pro<span class=\"_ _0\"></span>vides with a quar<span class=\"_ _5\"></span>terly instalment<span class=\"_ _5\"></span>s repayment plan starting from March 2024. and it is guaranteed by <span class=\"fc3\">SACE-<span class=\"_ _0\"></span>Simest<span class=\"ff8 fce\"> for 90% of the value.<span class=\"_ _28e\"> </span></span></span>The loan in place with Vic<span class=\"_ _0\"></span>eversa for \u20ac0.4 million w<span class=\"_ _0\"></span>as entered into in F<span class=\"_ _0\"></span>ebruary 2024 to sus<span class=\"_ _5\"></span>tain the working capital fluctuations of the Group with a 5% inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st rate. No financial cov<span class=\"_ _0\"></span>enants in place.<span class=\"ff5 fcc\"> </span>The loan in place with SACE-<span class=\"_ _0\"></span>Simest for \u20ac0.3 million was entered into in September 2022 to sustain the digitalisation process of the Group with a six<span class=\"_ _1\"></span>-year duration and a 0.081% interest rate. No financial cov<span class=\"_ _0\"></span>enants in place. Other Bank loan and Loan with other financial institutions with Belfius, ING Direct and CIC Sud Ouest related to minor financing in place in the Company ac<span class=\"_ _0\"></span>quired during the year 2022 wer<span class=\"_ _1\"></span>e close<span class=\"_ _5\"></span>d during the first half of FY2024. Other financial liabilities<span class=\"_ _28e\"> </span>Other current financial liabilities include the remaining portion of the earn-out to be paid in FY2025 for the<span class=\"_ _28e\"> </span> acquisition of F<span class=\"_ _0\"></span>usionIT NV for \u20ac0.3 million (\u20ac6.5 million as of 31 December 2023) and the amount of cr<span class=\"_ _0\"></span>edit<span class=\"_ _28e\"> </span> cards r<span class=\"_ _1\"></span>epaid in the fir<span class=\"_ _5\"></span>st month of FY2025 for \u20ac0.1 million (\u20ac0.2 million as of 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The changes in financial liabilities, excluding lease liabilitie<span class=\"_ _5\"></span>s, are shown belo<span class=\"_ _0\"></span>w:<span class=\"_ _28e\"> </span><table class=\"s w398 hd8\" id=\"_5418796c-77ad-4b18-85b8-192eb28e0c9a\"><tr><td class=\"c n x1b4 ye4a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 ye4a w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4b w399 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 1 J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x658 ye4b w39a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4c w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x659 ye4c w105 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(47<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4d w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65a ye4d w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">4,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>31<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4e w39d hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65b ye4e w10e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4f w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c ye4f w39f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">3,9<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye50 w3a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements**<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye50 w3a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,0<span class=\"_ _5\"></span>89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye51 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f ye51 wa8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>91<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3d w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65d yd3d w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>62<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65e yd3e w3a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3f w3a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>***<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65f yd3f w3a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(5,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>83<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd29 w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c yd29 w3a7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements***<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x660 yd2a w10a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>07<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w3a9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">20<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>427<span class=\"_ _28e\"> </span></div></td></tr></table>* <span class=\"_ _86\"> </span>It includes the payment of the considerations related to the acquisition of ICO International Gmbh and F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>** <span class=\"_ _b5\"> </span>It includes \u20ac3.2 million for the increase of financial liabilities due to the deferred consideration r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the acquisition of Gestionale Auto.c<span class=\"_ _0\"></span>om S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span> net of \u20ac0.1 million of other non material non cash movements.<span class=\"_ _28e\"> </span>***    It includes the payment of the considerations related to the acquisition of F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>, PDA Dapda SL and Ge<span class=\"_ _5\"></span>stionaleAuto.<span class=\"_ _0\"></span>com S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>****  It includes the remeasurement of the deferr<span class=\"_ _0\"></span>ed consideration under IFRS 3 at FVTPL for \u20ac0.9 million due to targets not achieved andand \u20ac0.3 million<span class=\"_ _28e\"> </span> of other non material non cash movements<span class=\"_ _28e\"> </span>Changes compared with last year are alr<span class=\"_ _0\"></span>eady discussed above.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance lease liabilities are secured on the assets to which they relate and are r<span class=\"_ _0\"></span>elated to the IFRS 16 application, starting from 1 January 2019, on le<span class=\"_ _5\"></span>ase agreements in place for offices of the Group subsidiaries and for cars assigned to employees.<span class=\"_ _28e\"> </span>The leases within the scope of IFRS 16 relate to properties and motor vehicles. In 2024, the expense relating to low-value assets lease<span class=\"_ _5\"></span>s (mainly laptops) and short-term lease amounte<span class=\"_ _5\"></span>d to \u20ac0.2 million (\u20ac0.1 million in 2023)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s incremental external borrowing rate f<span class=\"_ _0\"></span>or the particular asset and level of securit<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. After the initial measurement lease liabilitie<span class=\"_ _5\"></span>s are incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ased as a result of interest charged and r<span class=\"_ _0\"></span>educed for lease payment<span class=\"_ _5\"></span>s made.<span class=\"_ _28e\"> </span>The Group leases office buildings where payments are fix<span class=\"_ _0\"></span>ed until the contracts expire. The Gr<span class=\"_ _1\"></span>oup also le<span class=\"_ _5\"></span>ases motor vehicles where payments can be increased if actual mileage is higher than the contracted rates. Ther<span class=\"_ _0\"></span>e is no other variability in respect of payments and there is not considered to be any signific<span class=\"_ _0\"></span>ant judgement in relation to the lease terms.<span class=\"_ _28e\"> </span>The following table pr<span class=\"_ _0\"></span>ovides details of lease liabilities:<span class=\"_ _28e\"> </span><table class=\"s w3aa hd9\" id=\"_7e8e048a-4892-4d54-970c-ff82f016b773\"><tr><td></td><td class=\"t m0 x661 h2b ye52 ffd fs2 fc1 sc0 ls2 ws2\">La<span class=\"_ _5\"></span>nd a<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>d </td><td class=\"t m0 x491 h7 ye52 ff4 fs2 fc1 sc0 lsa8 ws42\">Motor<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ye53 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x661 h2b ye53 ffd fs2 fc1 sc0 ls53 ws56\">buildings<span class=\"_ _28e\"> </span></td><td class=\"c n x662 ye54 w3ab hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">vehicles<span class=\"_ _28e\"> </span></div></td><td class=\"c n x663 ye54 w30d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _28\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ye55 ffd fs2 fc1 sc0 ls53 ws56\">Lease liabilities<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye56 w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x664 ye56 w3ac haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls7e ws4a\">4,028<span class=\"_ _28e\"> </span></div></td><td class=\"c n x665 ye56 w34c haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls97 ws9a\">473<span class=\"_ _28e\"> </span></div></td><td class=\"c n x666 ye56 w11e haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>637<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye57 ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye58 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x667 ye58 w138 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(8<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x668 ye58 w3ae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(30<span class=\"_ _2\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x669 ye58 w3af hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye59 ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye5a w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66a ye5a w89 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">336<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66b ye5a w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>81<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66c ye5a w3b1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>17<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5b w3b2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New leases<span class=\"_ _0\"></span> throug<span class=\"_ _0\"></span>h business<span class=\"_ _0\"></span> combi<span class=\"_ _0\"></span>nations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66d ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66e ye5b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66f ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5c w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x670 ye5c w111 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>19<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x671 ye5c w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x672 ye5c w2d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye41 w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x673 ye41 w3b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">17<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x674 ye41 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x675 ye41 w3b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">211<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5d w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x676 ye5d w11e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>503<span class=\"_ _28e\"> </span></div></td><td class=\"c n x677 ye5d w3b8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">8<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x678 ye5d w11b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>36<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5e ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yd68 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x679 yd68 w3b9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67a yd68 w3ba hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(54<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67b yd68 w3bb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>6)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5f ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yde6 w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67c yde6 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x26f yde6 w2c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">291<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67d yde6 w3bc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6<span class=\"_ _5\"></span>45<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67e yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67f yde7 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x680 yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x681 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x682 yd2a w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">42<span class=\"_ _28e\"> </span></div></td><td class=\"c n x683 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x684 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">2,<span class=\"_ _5\"></span>692<span class=\"_ _28e\"> </span></div></td><td class=\"c n x685 yd05 w3bd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x686 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td></tr></table>The following table pr<span class=\"_ _0\"></span>ovides details of the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s le<span class=\"_ _5\"></span>ase liabilities:<span class=\"_ _28e\"> </span><table class=\"s w3be hda\" id=\"_b6968cf1-b117-4849-925d-1ca9d9ef59f9\"><tr><td></td><td class=\"t m0 x687 h2b ye60 ffd fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x1df h7 ye61 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x688 ye62 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x689 ye62 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye63 ffd fs2 fc1 sc0 ls2 ws2\">Rep<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>yab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s fo<span class=\"_ _5\"></span>ll<span class=\"_ _5\"></span>ows<span class=\"_ _5\"></span>:<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydcf w3bf hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Und<span class=\"_ _5\"></span>er o<span class=\"_ _5\"></span>r eq<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>l to 1 ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68a ydcf w87 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68b ydcf we4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w3c0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">&gt; 1\u20135 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68c ydc5 w3c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68d ydc5 w2b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">2,5<span class=\"_ _5\"></span>02<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w3c2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gre<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>ter t<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n 5 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68e yd58 w3c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">187<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68f yd58 w3c4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls3 ws3\">68<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x690 yd05 w3c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td><td class=\"c n x691 yd05 w3c6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsa8 ws42\">4<span class=\"_ _5\"></span>,36<span class=\"_ _5\"></span>0</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-356": {
   "value": "8.\u2002FINANCIAL <span class=\"_ _5\"></span>INSTR<span class=\"_ _0\"></span>UMENTS <span class=\"_ _5\"></span>\u2013 <span class=\"_ _5\"></span>RISK <span class=\"_ _5\"></span>MANAGEMENT<span class=\"_ _28e\"> </span>MotorK Group is exposed to risks that arise from its use of financial instruments. This note de<span class=\"_ _5\"></span>scribes the Group<span class=\"_ _1\"></span>\u2019s objectives, policies and processes for managing those risks and the methods used to me<span class=\"_ _5\"></span>asure them. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther quantitative information in r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>spect of these risks is presente<span class=\"_ _5\"></span>d throughout these financial statements. There have been no substantive changes in the Group<span class=\"_ _1\"></span>\u2019s exposur<span class=\"_ _0\"></span>e to financial instrument risks, its obje<span class=\"_ _5\"></span>ctives, policies and processes for managing those risks or the methods used to measure them from pr<span class=\"_ _1\"></span>evious periods.<span class=\"_ _28e\"> </span>Capital risk management<span class=\"_ _28e\"> </span>The Group defines capital as the total equity of the Group<span class=\"_ _0\"></span>. The Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s capital is made up of shar<span class=\"_ _0\"></span>e capital, share pr<span class=\"_ _0\"></span>emium and Retained E<span class=\"_ _0\"></span>arnings totalling \u20ac28.3 million (\u20ac27 million as at 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The Group funds its expenditures on commitments from existing cash on hand and cash at banks balances, primarily received fr<span class=\"_ _0\"></span>om operating c<span class=\"_ _0\"></span>ash flow and issuance of shar<span class=\"_ _0\"></span>eholders\u2019 equity and borrowings. F<span class=\"_ _0\"></span>inancial cov<span class=\"_ _0\"></span>enants on the loan with Illimity Bank are in place. Due to the negative EBITDA r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d in FY2024, MotorK Group management and Illimity Bank have agr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ed a waiver for testing financial covenants in place as at 31 December 2024, providing that the first testing period of such financial parameters will be 31 De<span class=\"_ _5\"></span>cember 2025. As the waiver was r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceived after 31 December 2024, the Group has classified the entire loan amount as a current financial liability<span class=\"_ _b\"></span>. The Group<span class=\"_ _1\"></span>\u2019s objectives when managing capital ar<span class=\"_ _1\"></span>e to safeguard the Group<span class=\"_ _1\"></span>\u2019s ability to continue as a going concern in or<span class=\"_ _0\"></span>der to pro<span class=\"_ _0\"></span>vide r<span class=\"_ _0\"></span>eturns for shar<span class=\"_ _0\"></span>eholders and benefit<span class=\"_ _5\"></span>s for other stakeholders, and to maintain an optimal capital structure to r<span class=\"_ _0\"></span>educe the cost of capital. In order to maintain or adjust the capital structur<span class=\"_ _0\"></span>e, the Group may adjust the amount of dividends paid to shareholders, r<span class=\"_ _0\"></span>eturn capital to shar<span class=\"_ _0\"></span>eholders, issue new shares or sell assets to reduce debt. The Group ensures that the distributions to shareholders do not exceed working capital r<span class=\"_ _0\"></span>equirements.<span class=\"_ _28e\"> </span>Credit risk<span class=\"_ _28e\"> </span>Credit risk is the risk that a counterparty will not meet it<span class=\"_ _5\"></span>s obligations under a financial instrument or customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade r<span class=\"_ _0\"></span>eceivables) and from its financing activities, including foreign ex<span class=\"_ _0\"></span>change tr<span class=\"_ _0\"></span>ansactions and other financial instrument<span class=\"_ _5\"></span>s. The Group is mainly exposed to cr<span class=\"_ _0\"></span>edit risk from credit sales. It is Group policy<span class=\"_ _b\"></span>, implemented locally<span class=\"_ _1\"></span>, to asses<span class=\"_ _5\"></span>s the credit risk of new customers before entering contr<span class=\"_ _0\"></span>acts. Such credit r<span class=\"_ _0\"></span>atings are taken into ac<span class=\"_ _0\"></span>count by loc<span class=\"_ _0\"></span>al business practices. With regar<span class=\"_ _0\"></span>d to trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables, cash on hand and cash at banks and other receivables the insolvency risk is monitor<span class=\"_ _0\"></span>ed centrally b<span class=\"_ _0\"></span>y the Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s finance department<span class=\"_ _5\"></span>, which constantly monitors the Group<span class=\"_ _1\"></span>\u2019s cr<span class=\"_ _0\"></span>edit exposure, the collections of tr<span class=\"_ _0\"></span>ade receiv<span class=\"_ _0\"></span>ables and the adequac<span class=\"_ _5\"></span>y of bad debt pro<span class=\"_ _0\"></span>visions on a monthly basis. Bad debt pro<span class=\"_ _0\"></span>vision is calculated in accor<span class=\"_ _0\"></span>dance with IFRS 9 on the basis of the ECL that mov<span class=\"_ _0\"></span>es from the historical credit loss for each cluster of customers. The his<span class=\"_ _5\"></span>torical credit loss calculated by management is then applied to each clus<span class=\"_ _5\"></span>ter to define the bad debt provision ac<span class=\"_ _0\"></span>crual.<span class=\"_ _28e\"> </span>An impairment analysis is per<span class=\"_ _5\"></span>formed at each reporting date using a provision matrix to measure expected credit losses. The provision r<span class=\"_ _0\"></span>ates are based on days past due for groupings of v<span class=\"_ _0\"></span>arious customer segment<span class=\"_ _5\"></span>s with similar loss patterns. The calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and f<span class=\"_ _0\"></span>orecasts of future economic conditions. Gener<span class=\"_ _0\"></span>ally<span class=\"_ _1\"></span>, trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables are written-off if past due for more than one y<span class=\"_ _0\"></span>ear and are not subject to enfor<span class=\"_ _0\"></span>cement activity<span class=\"_ _1\"></span>. The Group did not pro<span class=\"_ _0\"></span>vide detailed information on how the for<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cast economic conditions have been incorporated in the determination of ECL because the impact is not significant. In determining the ECL, MotorK has identified the clusters base<span class=\"_ _5\"></span>d on shared cr<span class=\"_ _0\"></span>edit risk characteristics and days pas<span class=\"_ _5\"></span>sed due and then an expecte<span class=\"_ _5\"></span>d loss rates, considered r<span class=\"_ _0\"></span>easonable by management, has been applie<span class=\"_ _5\"></span>d to determine the bad debt pro<span class=\"_ _0\"></span>vision. Credit risk from balanc<span class=\"_ _0\"></span>es with banks and financial institutions is managed by the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s treasur<span class=\"_ _5\"></span>y department<span class=\"_ _5\"></span>. Counterpar<span class=\"_ _5\"></span>ty banks are assessed prior to opening bank account<span class=\"_ _5\"></span>s and on an ongoing basis to ensure exposur<span class=\"_ _0\"></span>e to cr<span class=\"_ _0\"></span>edit risk is at an acceptable level. The Gr<span class=\"_ _0\"></span>oup considers its credit risk with respect to its cash on hand and cash at banks to be low considering that they are held with primary financial institutions and the maximum exposure with any one counterparty is limited. Cash flow for<span class=\"_ _0\"></span>ecasting is per<span class=\"_ _5\"></span>formed by the Group on a r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>curring basis. The Group monitors a r<span class=\"_ _0\"></span>olling for<span class=\"_ _0\"></span>ecast of it<span class=\"_ _5\"></span>s liquidity requirements to ensure an adequate cash balance to meet oper<span class=\"_ _0\"></span>ational needs and maintain adequate headroom.<span class=\"_ _28e\"> </span>Investments of surplus funds are made only with counterparties with a high level of standing with the aim of minimising the concentr<span class=\"_ _0\"></span>ation of risks and theref<span class=\"_ _0\"></span>ore mitigate potential financial loss. Cash on hand and cash at banks are deposited into or<span class=\"_ _0\"></span>dinary banks accounts with top-rated banks. The carrying amount of financial asset<span class=\"_ _5\"></span>s recorded in the financial statements, net of bad debt provision, repr<span class=\"_ _0\"></span>esents the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s maximum exposure to credit risk and is similar to the carrying value. The ageing analysis of trade r<span class=\"_ _0\"></span>eceivables is shown in the following table:<span class=\"_ _28e\"> </span><table class=\"s w1ec hc2\" id=\"_29d2e423-f6d5-4aa4-be3f-2aefcdf83218\"><tr><td></td><td class=\"t m0 x42c h7 ydba ff4 fs2 fc1 sc0 ls8a ws15\">Not<span class=\"_ _28e\"> </span></td><td class=\"t m0 x42d h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by le<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s </td><td class=\"t m0 x42e h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by<span class=\"ff4\"> </span></td><td class=\"t m0 x1f0 h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by mo<span class=\"_ _5\"></span>re </td><td></td></tr><tr><td class=\"t m0 x1df h7 ydbb ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x42f h2b ydbb ffd fs2 fc1 sc0 ls53 ws56\">ov<span class=\"_ _0\"></span>erdue<span class=\"_ _28e\"> </span></td><td class=\"t m0 x380 h7 ydbb ff4 fs2 fc1 sc0 ls96 ws99\">than 1<span class=\"_ _1\"></span> month<span class=\"_ _28e\"> </span></td><td class=\"t m0 x430 h2b ydbb ffd fs2 fc1 sc0 ls2 ws2\">1\u20132 m<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></td><td class=\"c n x431 ydbc w1ed haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls96 ws99\">than 2<span class=\"_ _1\"></span> months<span class=\"_ _28e\"> </span></div></td><td class=\"c n x432 ydbc w1ee haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbd w1ef haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">Gro<span class=\"_ _5\"></span>ss t<span class=\"_ _5\"></span>rad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>cei<span class=\"_ _5\"></span>vab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s as a<span class=\"_ _5\"></span>t 31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x433 ydbd w1f0 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">6<span class=\"_ _5\"></span>,452<span class=\"_ _28e\"> </span></div></td><td class=\"c n x434 ydbd w1f1 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x435 ydbd w1f2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls16 wsb7\">28<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x436 ydbd w1f3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa5 wsa8\">3<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>615<span class=\"_ _28e\"> </span></div></td><td class=\"c n x437 ydbd w1f4 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w1f5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Allowanc<span class=\"_ _0\"></span>e f<span class=\"_ _0\"></span>or dou<span class=\"_ _0\"></span>btful r<span class=\"_ _0\"></span>eceiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x438 yd3e w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x439 yd3e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43a yd3e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43b yd3e w1f6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43c yd3e w1f7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,13<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbe w1f8 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>r<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iv<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43d ydbe w1f9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7 ws7\">6,452<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43e ydbe w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43f ydbe w1fb hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">280<span class=\"_ _28e\"> </span></div></td><td class=\"c n x440 ydbe w1fc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsdf wse8\">2,484<span class=\"_ _28e\"> </span></div></td><td class=\"c n x441 ydbe w1fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w1fe hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gro<span class=\"_ _5\"></span>ss t<span class=\"_ _5\"></span>rad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>cei<span class=\"_ _5\"></span>vab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s as a<span class=\"_ _5\"></span>t 31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>02<span class=\"_ _0\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x442 yda6 w1ff hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">5,091<span class=\"_ _28e\"> </span></div></td><td class=\"c n x443 yda6 w200 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">2<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x444 yda6 w201 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x445 yda6 w202 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>293<span class=\"_ _28e\"> </span></div></td><td class=\"c n x446 yda6 w203 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbf w1f5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Allowanc<span class=\"_ _0\"></span>e f<span class=\"_ _0\"></span>or dou<span class=\"_ _0\"></span>btful r<span class=\"_ _0\"></span>eceiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x438 ydbf w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x439 ydbf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43a ydbf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x447 ydbf w1f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2,4<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x448 ydbf w204 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2,<span class=\"_ _5\"></span>49<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w205 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>r<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iv<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x449 yd05 w206 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">5,091<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44a yd05 w207 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44b yd05 w208 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44c yd05 w209 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">2,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>03<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44d yd05 w20a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">11<span class=\"_ _2\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>The increase of trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables ov<span class=\"_ _0\"></span>erdue but not impair<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d by more than two months amounting to \u20ac0.3 million is mainly r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the increase of the business with OEM customer<span class=\"_ _5\"></span>s with higher Days Sale<span class=\"_ _5\"></span>s Outs<span class=\"_ _5\"></span>tanding (DSO<span class=\"_ _0\"></span>) compar<span class=\"_ _0\"></span>ed to the retail market. The above tr<span class=\"_ _1\"></span>end had an impact on the as<span class=\"_ _5\"></span>sessment of ECL, that resulted in an increase of bad debt provision of \u20ac1.4 million c<span class=\"_ _0\"></span>ompared to FY2023 balance.<span class=\"_ _28e\"> </span>For<span class=\"_ _0\"></span>eign ex<span class=\"_ _1\"></span>change risk<span class=\"_ _28e\"> </span>The Group is not significantly exposed to for<span class=\"_ _1\"></span>eign exchange risk as it<span class=\"_ _5\"></span>s operations ar<span class=\"_ _1\"></span>e primarily conducte<span class=\"_ _5\"></span>d in its functional currency<span class=\"_ _1\"></span>. The majority of revenues and expenses are denominated in the same currency<span class=\"_ _1\"></span>, and the Group does not engage in significant tr<span class=\"_ _0\"></span>ansactions in for<span class=\"_ _0\"></span>eign curr<span class=\"_ _0\"></span>encies. As a result, fluctuations in exchange rates are not expected to have a material impact on the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s financial per<span class=\"_ _5\"></span>formance or cash flows. Although the parent compan<span class=\"_ _0\"></span>y is based in UK, the most significant transactions of the Gr<span class=\"_ _0\"></span>oup are made in E<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>o<span class=\"_ _0\"></span>, the currency used for the prepar<span class=\"_ _1\"></span>ation of the Consolidate<span class=\"_ _5\"></span>d Financial S<span class=\"_ _0\"></span>tatements. The only subsidiar<span class=\"_ _5\"></span>y based out<span class=\"_ _5\"></span>side Eur<span class=\"_ _0\"></span>ope is MotorK Israel L<span class=\"_ _1\"></span>td, whose transactions are not material f<span class=\"_ _0\"></span>or Group purposes (mainly interCompany r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>charges)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Liquidity risk<span class=\"_ _28e\"> </span>Liquidity risk typically arises when an entity is having trouble finding sufficient funds to meet it<span class=\"_ _5\"></span>s obligations and includes the risk that the counterpar<span class=\"_ _5\"></span>ties that have granted loans and/<span class=\"_ _b\"></span>or line<span class=\"_ _5\"></span>s of credit may request repayment. Prudent management of liquidity risk implies the maintenance of an adequate level of liquidity<span class=\"_ _1\"></span>, shor<span class=\"_ _5\"></span>t-term securities and the availability of funds obtainable through an adequate amount of credit lines.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>oward this end, MotorK Gr<span class=\"_ _0\"></span>oup implemented a series of measures and actions, which made it possible for the Group to better manage its financial position, fur<span class=\"_ _5\"></span>ther strengthening its s<span class=\"_ _5\"></span>tructure and solidity<span class=\"_ _b\"></span>. The finance department periodically monitors Group financial position, cash flow and cash f<span class=\"_ _0\"></span>orecast to optimise resour<span class=\"_ _0\"></span>ces and manage any tempor<span class=\"_ _0\"></span>ary liquidit<span class=\"_ _5\"></span>y surpluses. The Board of Dir<span class=\"_ _0\"></span>ectors receive cash flow pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>ctions and cash flow analysis on a regular basis. F<span class=\"_ _0\"></span>or details of how events since the 31 December 2024 have impacted our liquidity risk, please refer to Note 25. \u2018P<span class=\"_ _0\"></span>ost-Balance Sheets Events\u2019<span class=\"_ _1\"></span>.<span class=\"ff5\"> </span><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs30b\">It is <span class=\"_ _1\"></span>wor<span class=\"_ _5\"></span>th mentioning <span class=\"_ _1\"></span>that part of the <span class=\"_ _1\"></span>capital r<span class=\"_ _0\"></span>eceived b<span class=\"_ _0\"></span>y the <span class=\"_ _1\"></span>Group f<span class=\"_ _0\"></span>ollowing <span class=\"_ _1\"></span>the listing on <span class=\"_ _0\"></span>Eur<span class=\"_ _0\"></span>onext Amster<span class=\"_ _0\"></span>dam w<span class=\"_ _0\"></span>as <span class=\"_ _0\"></span>used to <span class=\"_ _0\"></span>reimburse <span class=\"_ _1\"></span>the financial liabilities <span class=\"_ _0\"></span>in <span class=\"_ _0\"></span>place <span class=\"_ _0\"></span>at the <span class=\"_ _1\"></span>date of <span class=\"_ _0\"></span>the IPO<span class=\"_ _1\"></span>. During <span class=\"_ _0\"></span>2021, the <span class=\"_ _1\"></span>Group r<span class=\"_ _1\"></span>eimbur<span class=\"_ _5\"></span>sed loans </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs30c\">for <span class=\"_ _0\"></span>a <span class=\"_ _0\"></span>total amount <span class=\"_ _1\"></span>of \u20ac18.2 <span class=\"_ _0\"></span>million. During <span class=\"_ _1\"></span>Januar<span class=\"_ _5\"></span>y 2022, <span class=\"_ _0\"></span>the <span class=\"_ _0\"></span>Group <span class=\"_ _1\"></span>completed the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>organisation <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>its financial <span class=\"_ _0\"></span>structure, <span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>epaying the <span class=\"_ _1\"></span>loan in plac<span class=\"_ _0\"></span>e <span class=\"_ _0\"></span>with Cr<span class=\"_ _1\"></span>eval for <span class=\"_ _1\"></span>\u20ac0.5 million and <span class=\"_ _1\"></span>refinancing the <span class=\"_ _1\"></span>loan with Illimity <span class=\"_ _0\"></span>Banks <span class=\"_ _0\"></span>by <span class=\"_ _0\"></span>obtaining </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs30d\">fresh liquidity for \u20ac1.8 million with a longer maturity date, reducing borr<span class=\"_ _0\"></span>owing costs, and obtaining a new loan from SACE SIMES<span class=\"_ _0\"></span>T for \u20ac0.3 million. During 2023, the Gr<span class=\"_ _0\"></span>oup enter<span class=\"_ _0\"></span>ed into a loan with Atempo Gro<span class=\"_ _0\"></span>wth, a venture capital </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs30e\">Company <span class=\"_ _0\"></span>specialised in <span class=\"_ _0\"></span>financing tech <span class=\"_ _0\"></span>Gr<span class=\"_ _0\"></span>oup obtaining <span class=\"_ _1\"></span>net \u20ac4.6 million <span class=\"_ _1\"></span>of fresh <span class=\"_ _0\"></span>liquidity to <span class=\"_ _1\"></span>fuel the gr<span class=\"_ _1\"></span>ow<span class=\"_ _5\"></span>th of <span class=\"_ _1\"></span>the last quarter of <span class=\"_ _1\"></span>the year and <span class=\"_ _1\"></span>for FY2024. In <span class=\"_ _1\"></span>FY2024, the abo<span class=\"_ _0\"></span>ve-mentioned <span class=\"_ _0\"></span>financing injection <span class=\"_ _0\"></span>has <span class=\"_ _0\"></span>been strengthened <span class=\"_ _0\"></span>with </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls19 ws2 gs30f\">two new loans for a total amount of \u20ac10 million fr<span class=\"_ _0\"></span>om Atempo Gr<span class=\"_ _0\"></span>owth, building on the initial \u20ac5 million loan facility agreement secured in October FY2023. T<span class=\"_ _b\"></span>erms of such loans are disclosed in Note 19 \u2013 Current and Non-Curr<span class=\"_ _1\"></span>ent Financial </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs310\">Liabilities. F<span class=\"_ _0\"></span>ollowing <span class=\"_ _1\"></span>such operations <span class=\"_ _1\"></span>and the cash <span class=\"_ _1\"></span>burn recor<span class=\"_ _1\"></span>de<span class=\"_ _5\"></span>d during <span class=\"_ _1\"></span>the year<span class=\"_ _b\"></span>, as <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>31 <span class=\"_ _0\"></span>December 2024, <span class=\"_ _0\"></span>the <span class=\"_ _0\"></span>borro<span class=\"_ _0\"></span>wing position <span class=\"_ _1\"></span>is \u20ac20.2 <span class=\"_ _0\"></span>million c<span class=\"_ _0\"></span>ompared <span class=\"_ _0\"></span>to <span class=\"_ _0\"></span>\u20ac21.3 million <span class=\"_ _1\"></span>as of <span class=\"_ _0\"></span>31 December <span class=\"_ _0\"></span>2023.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls19 ws3f gs311\">The f<span class=\"_ _0\"></span>ollowing <span class=\"_ _0\"></span>table <span class=\"_ _0\"></span>pro<span class=\"_ _0\"></span>vides an <span class=\"_ _1\"></span>analy<span class=\"_ _5\"></span>sis of <span class=\"_ _1\"></span>cash disbursements by <span class=\"_ _1\"></span>the due date <span class=\"_ _1\"></span>related to <span class=\"_ _0\"></span>financial liabilities, <span class=\"_ _0\"></span>based on <span class=\"_ _1\"></span>contractual <span class=\"_ _0\"></span>repayment <span class=\"_ _1\"></span>obligations, as at <span class=\"_ _1\"></span>31 December 2024 <span class=\"_ _0\"></span>and <span class=\"_ _0\"></span>2023:<span class=\"_ _28e\"> </span></div><div class=\"gs312\"><table class=\"s w20b hc3\" id=\"_c8ed541d-df68-4e53-af7c-d3690c728df4\"><tr><td></td><td class=\"t m0 x44e h7 ydc0 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44f h2b ydc1 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x450 h7 ydc2 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x451 h2b ydc2 ffd fs2 fc1 sc0 ls8a ws15\">2\u20135<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 ydc3 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x44f h7 ydc3 ff4 fs2 fc1 sc0 ls2 ws2\">wi<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>n 1 yea<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"c n x452 ydc4 w20c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">years<span class=\"_ _28e\"> </span></div></td><td class=\"c n x453 ydc4 w20d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r 5 ye<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x454 ydc4 w20e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Con<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ra<span class=\"_ _5\"></span>ct v<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></div></td><td class=\"c n x455 ydc4 w20f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">Carrying amount<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w210 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x456 ydc5 w7e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x457 ydc5 w6d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>,9<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x458 ydc5 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x459 ydc5 w211 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">24,<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45a ydc5 w212 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,42<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w213 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease lia<span class=\"_ _0\"></span>bilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45b yd7a w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>27<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45c yd7a w96 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>236<span class=\"_ _28e\"> </span></div></td><td class=\"c n x322 yd7a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45d yd7a w215 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls55 ws58\">3,70<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45e yd7a w216 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w7c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45f yd05 w1b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td><td class=\"c n x460 yd05 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x461 yd05 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x462 yd05 w1b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td><td class=\"c n x463 yd05 w217 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"gs313\"><table class=\"s w20b hc4\" id=\"_73c78d51-21a5-4ea3-9b46-8779efe2e945\"><tr><td></td><td></td><td></td><td class=\"t m0 x464 h2b ydc6 ffd fs2 fc4 sc0 ls7f ws62\">Res<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ted<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44e h7 ydc7 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44f h2b ydc8 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x450 h7 ydc9 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x451 h2b ydc9 ffd fs2 fc1 sc0 ls8a ws15\">2\u20135<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 ydca ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x44f h7 ydca ff4 fs2 fc1 sc0 ls2 ws2\">wi<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>n 1 yea<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"c n x452 ydcb w20c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">years<span class=\"_ _28e\"> </span></div></td><td class=\"c n x453 ydcb w20d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r 5 ye<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x454 ydcb w20e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Con<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ra<span class=\"_ _5\"></span>ct v<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></div></td><td class=\"c n x455 ydcb w20f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">Carrying amount<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w218 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x465 ydc5 w219 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">10,040<span class=\"_ _28e\"> </span></div></td><td class=\"c n x466 ydc5 w21a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x467 ydc5 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x468 ydc5 w21b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">2<span class=\"_ _1\"></span>1,544<span class=\"_ _28e\"> </span></div></td><td class=\"c n x469 ydc5 w21c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">1<span class=\"_ _1\"></span>8,891<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w213 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease lia<span class=\"_ _0\"></span>bilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46a yd58 w21d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>426<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46b yd58 w21e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls55 ws58\">2<span class=\"_ _5\"></span>,753<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46c yd58 w21f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">735<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46d yd58 w220 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">4<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>14<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46e yd58 w221 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsad ws45\">4,360<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w222 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46f yd05 w223 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x470 yd05 w127 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x471 yd05 w127 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x472 yd05 w224 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x473 yd05 w224 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs314\">*  Financial lialibities and T<span class=\"_ _1\"></span>rade and other payables line items has been restated. Please refer to Note 5 - Material accounting policies - Prior year restatements - b) Post combination r<span class=\"_ _0\"></span>emuneration - settled in cash.<span class=\"_ _28e\"> </span><span class=\"ff5\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs316\">Interest rat<span class=\"_ _0\"></span>e risk<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs317\">As at 31 December 2024, the exposure to interest rate risk is mainly r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the cost<span class=\"_ _5\"></span>s of the interest to be </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs318\">paid in relation to the loans in place with Illimity Bank f<span class=\"_ _0\"></span>or \u20ac7.5 million and with Atempo Gr<span class=\"_ _0\"></span>owth for \u20ac15 million. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs319\">An incr<span class=\"_ _0\"></span>ease of Euribor <span class=\"_ _0\"></span>of 1% <span class=\"_ _0\"></span>has a <span class=\"_ _0\"></span>negative impact on <span class=\"_ _0\"></span>the pr<span class=\"_ _0\"></span>ofit and <span class=\"_ _0\"></span>loss of the <span class=\"_ _0\"></span>Group <span class=\"_ _0\"></span>of r<span class=\"_ _1\"></span>oughly \u20ac0.2 million, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs31a\">not significant <span class=\"_ _0\"></span>for Gr<span class=\"_ _1\"></span>oup purposes. As at 31 December 2023, <span class=\"_ _0\"></span>an incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ase of Euribor <span class=\"_ _0\"></span>of 1% <span class=\"_ _0\"></span>has an <span class=\"_ _0\"></span>impact on the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs31b\">profit <span class=\"_ _0\"></span>and loss of <span class=\"_ _0\"></span>the Gr<span class=\"_ _0\"></span>oup of <span class=\"_ _0\"></span>roughly <span class=\"_ _0\"></span>\u20ac0.1 million, <span class=\"_ _0\"></span>not significant <span class=\"_ _0\"></span>for Gr<span class=\"_ _1\"></span>oup purposes.<span class=\"_ _5\"></span><span class=\"ff5 fcc ls2 ws2\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs31c\">Principal financial instruments<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls22 ws2f gs31d\">The principal <span class=\"_ _0\"></span>financial instruments used by <span class=\"_ _0\"></span>the Gr<span class=\"_ _1\"></span>oup, fr<span class=\"_ _0\"></span>om which <span class=\"_ _0\"></span>financial instrument <span class=\"_ _0\"></span>risk arises, ar<span class=\"_ _1\"></span>e as follows:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs31e\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">T<span class=\"_ _1\"></span>rade and other r<span class=\"_ _0\"></span>eceivables;</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs31f\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">T<span class=\"_ _1\"></span>rade and other payables;</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs320\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Current and non-curr<span class=\"_ _0\"></span>ent financial liabilities; and</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs321\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">Current and non-curr<span class=\"_ _0\"></span>ent lease liabilities.<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc ws2 gs322\">Financial assets<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls22 ws2f gs323\">The follo<span class=\"_ _0\"></span>wing tables sho<span class=\"_ _0\"></span>ws financial <span class=\"_ _0\"></span>assets by category<span class=\"_ _1\"></span>, as defined by <span class=\"_ _0\"></span>IFRS 9, <span class=\"_ _1\"></span>as at 31 December 2024 <span class=\"_ _1\"></span>and 2023:<span class=\"_ _28e\"> </span></div><div class=\"gs324\"><table class=\"s w225 hc5\" id=\"_8b149734-7926-4f9f-925d-96e64a2a4a40\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x474 ydcc w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x475 ydcc w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ydcd ffd fs2 fc3 sc0 ls2 ws2\">Fi<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>al a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ts a<span class=\"_ _5\"></span>t a<span class=\"_ _5\"></span>mo<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ed c<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydce w226 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-c<span class=\"_ _5\"></span>urre<span class=\"_ _5\"></span>nt a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s \u2013 s<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>curi<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y de<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>osi<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x476 ydce w64 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x477 ydce w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">234<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w228 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x478 ydcf w229 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">11<span class=\"_ _5\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x479 ydcf w9f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w22a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47a ydc5 w22b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47b ydc5 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w70 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Cas<span class=\"_ _5\"></span>h on h<span class=\"_ _5\"></span>and a<span class=\"_ _5\"></span>nd ca<span class=\"_ _5\"></span>sh a<span class=\"_ _5\"></span>t b<span class=\"_ _5\"></span>ank<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47c yd58 w22d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>362<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47d yd58 w22e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,50<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47e yd05 wbf hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w22f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs325\">The carrying value of financial asset<span class=\"_ _5\"></span>s approximates fair v<span class=\"_ _0\"></span>alue as there ar<span class=\"_ _1\"></span>e no significant volatility of such </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs326\">assets and they are expecte<span class=\"_ _5\"></span>d to be cashed in in a short-time period. There are no financial assets measured </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs327\">at FV<span class=\"_ _5\"></span>TPL.<span class=\"_ _28e\"> </span></div>There ar<span class=\"_ _0\"></span>e no material differ<span class=\"_ _1\"></span>ence<span class=\"_ _5\"></span>s between the carr<span class=\"_ _5\"></span>ying value and the fair v<span class=\"_ _0\"></span>alue of non-curr<span class=\"_ _0\"></span>ent assets \u2013 security deposit<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e stated net of provision for impairment. See Note 16 for disclosure in r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>spect of overdue trade r<span class=\"_ _0\"></span>eceivables.<span class=\"fcc\"> </span>Financial liabilities<span class=\"_ _28e\"> </span>The following table show financial liabilities by c<span class=\"_ _0\"></span>ategor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, as defined by IFRS 9, as at 31 De<span class=\"_ _5\"></span>cember 2024 and 2023:<span class=\"_ _28e\"> </span><table class=\"s w230 hc6\" id=\"_2a80f81b-9ad6-41b8-94dd-161e4b311400\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ydd0 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x480 ydd1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ydd2 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x28b h2b ydd3 ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w232 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x482 ydd4 w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,80<span class=\"_ _0\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x483 ydd4 w233 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w83 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x484 ydce w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x485 ydce w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,89<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w234 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _1\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x486 ydcf w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,14<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x487 ydcf w236 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w9c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x488 ydc5 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>82<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x489 ydc5 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a wa0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48a yd7a w237 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>,19<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48b yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48c yd05 w239 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">32<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>67<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48d yd05 w23a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">35<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>Curr<span class=\"_ _0\"></span>ent financial liabilities include contingent consideration f<span class=\"_ _0\"></span>or an amount of \u20ac0.3 million in FY2024 (\u20ac6.5 million in FY2023) that are measured at FV<span class=\"_ _5\"></span>TPL (please refer to the paragr<span class=\"_ _1\"></span>aph below)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The remaining part of Current and Non-curr<span class=\"_ _1\"></span>ent financial liabilitie<span class=\"_ _5\"></span>s, current and Non-curr<span class=\"_ _0\"></span>ent lease liabilities are measured at amortised cost using the e<span class=\"_ _5\"></span>ffective inter<span class=\"_ _0\"></span>est rate method. The carrying value of trade payables, other payables and accruals appro<span class=\"_ _0\"></span>ximates fair value.<span class=\"_ _28e\"> </span>Fair v<span class=\"_ _1\"></span>alue measurement hierarch<span class=\"_ _0\"></span>y<span class=\"_ _28e\"> </span>The financial instrument<span class=\"_ _5\"></span>s measured at fair value ar<span class=\"_ _1\"></span>e presente<span class=\"_ _5\"></span>d on the basis of the fair value hier<span class=\"_ _1\"></span>archy<span class=\"_ _b\"></span>, described below:<span class=\"_ _28e\"> </span>Lev<span class=\"_ _0\"></span>el 1 \u2013<span class=\"ff5\"> <span class=\"fc3\">quoted (unadjusted) price<span class=\"_ _5\"></span>s in active markets for identical assets or liabilities that the entity can </span></span>access at the measurement date.<span class=\"_ _28e\"> </span>Lev<span class=\"_ _0\"></span>el 2 \u2013<span class=\"ff5\"> <span class=\"ff8 fc3\">inputs other than quote<span class=\"_ _5\"></span>d market prices included within Level 1 that are observable for the asset or </span></span>liability<span class=\"_ _1\"></span>, either directly or indirectly<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span>Lev<span class=\"_ _0\"></span>el 3 \u2013<span class=\"ff5 fcc\"> <span class=\"fc3\">valuation techniques for which the inputs are unobservable for the asset or liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span>Contingent considerations, classified within current financial liabilities, amount to \u20ac0.3 million in FY2024 (\u20ac6.5 million in FY2023)<span class=\"_ _0\"></span>. Contingent consider<span class=\"_ _0\"></span>ations ar<span class=\"_ _0\"></span>e recor<span class=\"_ _0\"></span>ded at fair value based on actuals or estimates of discounted future cash flo<span class=\"_ _0\"></span>ws associated. T<span class=\"_ _1\"></span>o the extent that the valuation of these liabilitie<span class=\"_ _5\"></span>s is based on inputs that are less obser<span class=\"_ _5\"></span>vable or not obser<span class=\"_ _5\"></span>vable in the market (<span class=\"_ _0\"></span>data for measuring fair v<span class=\"_ _0\"></span>alue of such instrument<span class=\"_ _5\"></span>s are not r<span class=\"_ _0\"></span>eadily available, r<span class=\"_ _0\"></span>egularly distribute<span class=\"_ _5\"></span>d or updated, reliable and verifiable and pr<span class=\"_ _0\"></span>ovided by independent sour<span class=\"_ _0\"></span>ces that are activ<span class=\"_ _0\"></span>ely involv<span class=\"_ _0\"></span>ed in the relev<span class=\"_ _0\"></span>ant market)<span class=\"_ _1\"></span>, the determination of fair value requires mor<span class=\"_ _0\"></span>e judgement. Accordingly<span class=\"_ _b\"></span>, the fair value of contingent c<span class=\"_ _0\"></span>onsideration is classified within Level 3 of the fair value hier<span class=\"_ _1\"></span>archy<span class=\"_ _b\"></span>. There were no tr<span class=\"_ _0\"></span>ansfers between fair value hier<span class=\"_ _1\"></span>archy levels f<span class=\"_ _0\"></span>or the periods presented. The change in fair value is r<span class=\"_ _1\"></span>e-me<span class=\"_ _5\"></span>asured at each reporting period with the change in fair value being recognised in profit and loss. The fair v<span class=\"_ _0\"></span>alue r<span class=\"_ _0\"></span>emeasurement for c<span class=\"_ _0\"></span>ontingent consider<span class=\"_ _0\"></span>ation for FY2024 was \u20ac0.9 million recognised within Other gains/(losse<span class=\"_ _5\"></span>s) line item (refer to Note 11 f<span class=\"_ _0\"></span>or further details) in Consolidate<span class=\"_ _5\"></span>d Statement of Pr<span class=\"_ _0\"></span>ofit and Loss and Other Comprehensive Income and within Other gains/(losses) line item (included within adjustment<span class=\"_ _5\"></span>s for non-cash items) in the Oper<span class=\"_ _0\"></span>ating activities of the Consolidated Statement of Cash Flows (\u20ac negative 0.1 million in FY2023)<span class=\"_ _0\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-388": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs2c8\">Capital risk management<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2c9\">The Group defines capital as the total equity of the Group<span class=\"_ _0\"></span>. The Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s capital is made up of shar<span class=\"_ _0\"></span>e capital, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs29a\">share pr<span class=\"_ _0\"></span>emium and Retained E<span class=\"_ _0\"></span>arnings totalling \u20ac28.3 million (\u20ac27 million as at 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs29c\">The Group funds its expenditures on commitments from existing cash on hand and cash at banks balances, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs29d\">primarily received fr<span class=\"_ _0\"></span>om operating c<span class=\"_ _0\"></span>ash flow and issuance of shar<span class=\"_ _0\"></span>eholders\u2019 equity and borrowings. F<span class=\"_ _0\"></span>inancial </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs29e\">cov<span class=\"_ _0\"></span>enants on the loan with Illimity Bank are in place. Due to the negative EBITDA r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d in FY2024, MotorK </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs29f\">Group management and Illimity Bank have agr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ed a waiver for testing financial covenants in place as at </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsa6\">31 December 2024, providing that the first testing period of such financial parameters will be 31 De<span class=\"_ _5\"></span>cember </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2cb\">2025. As the waiver was r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceived after 31 December 2024, the Group has classified the entire loan amount </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2cc\">as a current financial liability<span class=\"_ _b\"></span>. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2cd\">The Group<span class=\"_ _1\"></span>\u2019s objectives when managing capital ar<span class=\"_ _1\"></span>e to safeguard the Group<span class=\"_ _1\"></span>\u2019s ability to continue as a going </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2ce\">concern in or<span class=\"_ _0\"></span>der to pro<span class=\"_ _0\"></span>vide r<span class=\"_ _0\"></span>eturns for shar<span class=\"_ _0\"></span>eholders and benefit<span class=\"_ _5\"></span>s for other stakeholders, and to maintain an </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2cf\">optimal capital structure to r<span class=\"_ _0\"></span>educe the cost of capital. In order to maintain or adjust the capital structur<span class=\"_ _0\"></span>e, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2d0\">the Group may adjust the amount of dividends paid to shareholders, r<span class=\"_ _0\"></span>eturn capital to shar<span class=\"_ _0\"></span>eholders, issue </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2d1\">new shares or sell assets to reduce debt. The Group ensures that the distributions to shareholders do not </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2d2\">exceed working capital r<span class=\"_ _0\"></span>equirements.<span class=\"_ _28e\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-389": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs2d4\">Credit risk<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2d5\">Credit risk is the risk that a counterparty will not meet it<span class=\"_ _5\"></span>s obligations under a financial instrument or </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2d6\">customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2d7\">(primarily trade r<span class=\"_ _0\"></span>eceivables) and from its financing activities, including foreign ex<span class=\"_ _0\"></span>change tr<span class=\"_ _0\"></span>ansactions and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2d8\">other financial instrument<span class=\"_ _5\"></span>s. The Group is mainly exposed to cr<span class=\"_ _0\"></span>edit risk from credit sales. It is Group policy<span class=\"_ _b\"></span>, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2d9\">implemented locally<span class=\"_ _1\"></span>, to asses<span class=\"_ _5\"></span>s the credit risk of new customers before entering contr<span class=\"_ _0\"></span>acts. Such credit r<span class=\"_ _0\"></span>atings </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2da\">are taken into ac<span class=\"_ _0\"></span>count by loc<span class=\"_ _0\"></span>al business practices. With regar<span class=\"_ _0\"></span>d to trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables, cash on hand and cash </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2db\">at banks and other receivables the insolvency risk is monitor<span class=\"_ _0\"></span>ed centrally b<span class=\"_ _0\"></span>y the Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _0\"></span>s finance department<span class=\"_ _5\"></span>, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2dc\">which constantly monitors the Group<span class=\"_ _1\"></span>\u2019s cr<span class=\"_ _0\"></span>edit exposure, the collections of tr<span class=\"_ _0\"></span>ade receiv<span class=\"_ _0\"></span>ables and the adequac<span class=\"_ _5\"></span>y </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2dd\">of bad debt pro<span class=\"_ _0\"></span>visions on a monthly basis. Bad debt pro<span class=\"_ _0\"></span>vision is calculated in accor<span class=\"_ _0\"></span>dance with IFRS 9 on the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2de\">basis of the ECL that mov<span class=\"_ _0\"></span>es from the historical credit loss for each cluster of customers. The his<span class=\"_ _5\"></span>torical credit </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2df\">loss calculated by management is then applied to each clus<span class=\"_ _5\"></span>ter to define the bad debt provision ac<span class=\"_ _0\"></span>crual.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e0\">An impairment analysis is per<span class=\"_ _5\"></span>formed at each reporting date using a provision matrix to measure expected </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e1\">credit losses. The provision r<span class=\"_ _0\"></span>ates are based on days past due for groupings of v<span class=\"_ _0\"></span>arious customer segment<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2e2\">with similar loss patterns. The calculation reflects the probability-weighted outcome, the time value of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e3\">money and reasonable and supportable information that is available at the reporting date about past </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e4\">events, current conditions and f<span class=\"_ _0\"></span>orecasts of future economic conditions. Gener<span class=\"_ _0\"></span>ally<span class=\"_ _1\"></span>, trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables are </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e5\">written-off if past due for more than one y<span class=\"_ _0\"></span>ear and are not subject to enfor<span class=\"_ _0\"></span>cement activity<span class=\"_ _1\"></span>. The Group did </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e6\">not pro<span class=\"_ _0\"></span>vide detailed information on how the for<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cast economic conditions have been incorporated in the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2e7\">determination of ECL because the impact is not significant. In determining the ECL, MotorK has identified </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e8\">the clusters base<span class=\"_ _5\"></span>d on shared cr<span class=\"_ _0\"></span>edit risk characteristics and days pas<span class=\"_ _5\"></span>sed due and then an expecte<span class=\"_ _5\"></span>d loss rates, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2e9\">considered r<span class=\"_ _0\"></span>easonable by management, has been applie<span class=\"_ _5\"></span>d to determine the bad debt pro<span class=\"_ _0\"></span>vision. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2eb\">Credit risk from balanc<span class=\"_ _0\"></span>es with banks and financial institutions is managed by the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s treasur<span class=\"_ _5\"></span>y </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2ec\">department<span class=\"_ _5\"></span>. Counterpar<span class=\"_ _5\"></span>ty banks are assessed prior to opening bank account<span class=\"_ _5\"></span>s and on an ongoing </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2ed\">basis to ensure exposur<span class=\"_ _0\"></span>e to cr<span class=\"_ _0\"></span>edit risk is at an acceptable level. The Gr<span class=\"_ _0\"></span>oup considers its credit risk with </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2ee\">respect to its cash on hand and cash at banks to be low considering that they are held with primary </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2ef\">financial institutions and the maximum exposure with any one counterparty is limited. Cash flow </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2f0\">for<span class=\"_ _0\"></span>ecasting is per<span class=\"_ _5\"></span>formed by the Group on a r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>curring basis. The Group monitors a r<span class=\"_ _0\"></span>olling for<span class=\"_ _0\"></span>ecast of it<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2f1\">liquidity requirements to ensure an adequate cash balance to meet oper<span class=\"_ _0\"></span>ational needs and maintain </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2f2\">adequate headroom.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2f3\">Investments of surplus funds are made only with counterparties with a high level of standing with </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2f4\">the aim of minimising the concentr<span class=\"_ _0\"></span>ation of risks and theref<span class=\"_ _0\"></span>ore mitigate potential financial loss. Cash </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2f5\">on hand and cash at banks are deposited into or<span class=\"_ _0\"></span>dinary banks accounts with top-rated banks. The </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2f6\">carrying amount of financial asset<span class=\"_ _5\"></span>s recorded in the financial statements, net of bad debt provision, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2f7\">repr<span class=\"_ _0\"></span>esents the Group<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s maximum exposure to credit risk and is similar to the carrying value. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2f9\">The ageing analysis of trade r<span class=\"_ _0\"></span>eceivables is shown in the following table:<span class=\"_ _28e\"> </span></div><div class=\"gs2fa\"><table class=\"s w1ec hc2\" id=\"_29d2e423-f6d5-4aa4-be3f-2aefcdf83218\"><tr><td></td><td class=\"t m0 x42c h7 ydba ff4 fs2 fc1 sc0 ls8a ws15\">Not<span class=\"_ _28e\"> </span></td><td class=\"t m0 x42d h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by le<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s </td><td class=\"t m0 x42e h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by<span class=\"ff4\"> </span></td><td class=\"t m0 x1f0 h2b ydba ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>du<span class=\"_ _5\"></span>e by mo<span class=\"_ _5\"></span>re </td><td></td></tr><tr><td class=\"t m0 x1df h7 ydbb ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x42f h2b ydbb ffd fs2 fc1 sc0 ls53 ws56\">ov<span class=\"_ _0\"></span>erdue<span class=\"_ _28e\"> </span></td><td class=\"t m0 x380 h7 ydbb ff4 fs2 fc1 sc0 ls96 ws99\">than 1<span class=\"_ _1\"></span> month<span class=\"_ _28e\"> </span></td><td class=\"t m0 x430 h2b ydbb ffd fs2 fc1 sc0 ls2 ws2\">1\u20132 m<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></td><td class=\"c n x431 ydbc w1ed haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls96 ws99\">than 2<span class=\"_ _1\"></span> months<span class=\"_ _28e\"> </span></div></td><td class=\"c n x432 ydbc w1ee haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbd w1ef haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">Gro<span class=\"_ _5\"></span>ss t<span class=\"_ _5\"></span>rad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>cei<span class=\"_ _5\"></span>vab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s as a<span class=\"_ _5\"></span>t 31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x433 ydbd w1f0 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">6<span class=\"_ _5\"></span>,452<span class=\"_ _28e\"> </span></div></td><td class=\"c n x434 ydbd w1f1 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x435 ydbd w1f2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls16 wsb7\">28<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x436 ydbd w1f3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa5 wsa8\">3<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>615<span class=\"_ _28e\"> </span></div></td><td class=\"c n x437 ydbd w1f4 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w1f5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Allowanc<span class=\"_ _0\"></span>e f<span class=\"_ _0\"></span>or dou<span class=\"_ _0\"></span>btful r<span class=\"_ _0\"></span>eceiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x438 yd3e w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x439 yd3e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43a yd3e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43b yd3e w1f6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43c yd3e w1f7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,13<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbe w1f8 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>r<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iv<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43d ydbe w1f9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7 ws7\">6,452<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43e ydbe w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43f ydbe w1fb hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">280<span class=\"_ _28e\"> </span></div></td><td class=\"c n x440 ydbe w1fc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsdf wse8\">2,484<span class=\"_ _28e\"> </span></div></td><td class=\"c n x441 ydbe w1fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w1fe hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gro<span class=\"_ _5\"></span>ss t<span class=\"_ _5\"></span>rad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>cei<span class=\"_ _5\"></span>vab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s as a<span class=\"_ _5\"></span>t 31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>02<span class=\"_ _0\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x442 yda6 w1ff hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">5,091<span class=\"_ _28e\"> </span></div></td><td class=\"c n x443 yda6 w200 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">2<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x444 yda6 w201 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x445 yda6 w202 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>293<span class=\"_ _28e\"> </span></div></td><td class=\"c n x446 yda6 w203 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbf w1f5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Allowanc<span class=\"_ _0\"></span>e f<span class=\"_ _0\"></span>or dou<span class=\"_ _0\"></span>btful r<span class=\"_ _0\"></span>eceiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x438 ydbf w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x439 ydbf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x43a ydbf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x447 ydbf w1f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2,4<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x448 ydbf w204 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2,<span class=\"_ _5\"></span>49<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w205 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>r<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iv<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x449 yd05 w206 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">5,091<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44a yd05 w207 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44b yd05 w208 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44c yd05 w209 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">2,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>03<span class=\"_ _28e\"> </span></div></td><td class=\"c n x44d yd05 w20a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">11<span class=\"_ _2\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs2fb\">The increase of trade r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceivables ov<span class=\"_ _0\"></span>erdue but not impair<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d by more than two months amounting to \u20ac0.3 million is mainly r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the increase of the business with OEM customer<span class=\"_ _5\"></span>s with higher Days Sale<span class=\"_ _5\"></span>s Outs<span class=\"_ _5\"></span>tanding </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2fc\">(DSO<span class=\"_ _0\"></span>) compar<span class=\"_ _0\"></span>ed to the retail market. The above tr<span class=\"_ _1\"></span>end had an impact on the as<span class=\"_ _5\"></span>sessment of ECL, that resulted in an increase of bad debt provision of \u20ac1.4 million c<span class=\"_ _0\"></span>ompared to FY2023 balance.<span class=\"_ _28e\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-390": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs2fe\">For<span class=\"_ _0\"></span>eign ex<span class=\"_ _1\"></span>change risk<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs2ff\">The Group is not significantly exposed to for<span class=\"_ _1\"></span>eign exchange risk as it<span class=\"_ _5\"></span>s operations ar<span class=\"_ _1\"></span>e primarily conducte<span class=\"_ _5\"></span>d in its functional currency<span class=\"_ _1\"></span>. The majority of revenues and expenses are denominated in the same currency<span class=\"_ _1\"></span>, and the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs300\">Group does not engage in significant tr<span class=\"_ _0\"></span>ansactions in for<span class=\"_ _0\"></span>eign curr<span class=\"_ _0\"></span>encies. As a result, fluctuations in exchange rates are not expected to have a material impact on the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s financial per<span class=\"_ _5\"></span>formance or cash flows. Although </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs301\">the parent compan<span class=\"_ _0\"></span>y is based in UK, the most significant transactions of the Gr<span class=\"_ _0\"></span>oup are made in E<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>o<span class=\"_ _0\"></span>, the currency used for the prepar<span class=\"_ _1\"></span>ation of the Consolidate<span class=\"_ _5\"></span>d Financial S<span class=\"_ _0\"></span>tatements. The only subsidiar<span class=\"_ _5\"></span>y based out<span class=\"_ _5\"></span>side </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs302\">Eur<span class=\"_ _0\"></span>ope is MotorK Israel L<span class=\"_ _1\"></span>td, whose transactions are not material f<span class=\"_ _0\"></span>or Group purposes (mainly interCompany r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>charges)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div>Interest rat<span class=\"_ _0\"></span>e risk<span class=\"_ _28e\"> </span>As at 31 December 2024, the exposure to interest rate risk is mainly r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the cost<span class=\"_ _5\"></span>s of the interest to be paid in relation to the loans in place with Illimity Bank f<span class=\"_ _0\"></span>or \u20ac7.5 million and with Atempo Gr<span class=\"_ _0\"></span>owth for \u20ac15 million. An incr<span class=\"_ _0\"></span>ease of Euribor <span class=\"_ _0\"></span>of 1% <span class=\"_ _0\"></span>has a <span class=\"_ _0\"></span>negative impact on <span class=\"_ _0\"></span>the pr<span class=\"_ _0\"></span>ofit and <span class=\"_ _0\"></span>loss of the <span class=\"_ _0\"></span>Group <span class=\"_ _0\"></span>of r<span class=\"_ _1\"></span>oughly \u20ac0.2 million, not significant <span class=\"_ _0\"></span>for Gr<span class=\"_ _1\"></span>oup purposes. As at 31 December 2023, <span class=\"_ _0\"></span>an incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ase of Euribor <span class=\"_ _0\"></span>of 1% <span class=\"_ _0\"></span>has an <span class=\"_ _0\"></span>impact on the profit <span class=\"_ _0\"></span>and loss of <span class=\"_ _0\"></span>the Gr<span class=\"_ _0\"></span>oup of <span class=\"_ _0\"></span>roughly <span class=\"_ _0\"></span>\u20ac0.1 million, <span class=\"_ _0\"></span>not significant <span class=\"_ _0\"></span>for Gr<span class=\"_ _1\"></span>oup purposes.<span class=\"_ _5\"></span><span class=\"ff5 fcc ls2 ws2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-391": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs304\">Liquidity risk<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs305\">Liquidity risk typically arises when an entity is having trouble finding sufficient funds to meet it<span class=\"_ _5\"></span>s obligations and includes the risk that the counterpar<span class=\"_ _5\"></span>ties that have granted loans and/<span class=\"_ _b\"></span>or line<span class=\"_ _5\"></span>s of credit may request </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs306\">repayment. Prudent management of liquidity risk implies the maintenance of an adequate level of liquidity<span class=\"_ _1\"></span>, shor<span class=\"_ _5\"></span>t-term securities and the availability of funds obtainable through an adequate amount of credit lines.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs307\">T<span class=\"_ _b\"></span>oward this end, MotorK Gr<span class=\"_ _0\"></span>oup implemented a series of measures and actions, which made it possible for the Group to better manage its financial position, fur<span class=\"_ _5\"></span>ther strengthening its s<span class=\"_ _5\"></span>tructure and solidity<span class=\"_ _b\"></span>. The finance </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs308\">department periodically monitors Group financial position, cash flow and cash f<span class=\"_ _0\"></span>orecast to optimise resour<span class=\"_ _0\"></span>ces and manage any tempor<span class=\"_ _0\"></span>ary liquidit<span class=\"_ _5\"></span>y surpluses. The Board of Dir<span class=\"_ _0\"></span>ectors receive cash flow pr<span class=\"_ _1\"></span>oje<span class=\"_ _5\"></span>ctions and cash </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs309\">flow analysis on a regular basis. F<span class=\"_ _0\"></span>or details of how events since the 31 December 2024 have impacted our liquidity risk, please refer to Note 25. \u2018P<span class=\"_ _0\"></span>ost-Balance Sheets Events\u2019<span class=\"_ _1\"></span>.<span class=\"ff5\"> </span></div>It is <span class=\"_ _1\"></span>wor<span class=\"_ _5\"></span>th mentioning <span class=\"_ _1\"></span>that part of the <span class=\"_ _1\"></span>capital r<span class=\"_ _0\"></span>eceived b<span class=\"_ _0\"></span>y the <span class=\"_ _1\"></span>Group f<span class=\"_ _0\"></span>ollowing <span class=\"_ _1\"></span>the listing on <span class=\"_ _0\"></span>Eur<span class=\"_ _0\"></span>onext Amster<span class=\"_ _0\"></span>dam w<span class=\"_ _0\"></span>as <span class=\"_ _0\"></span>used to <span class=\"_ _0\"></span>reimburse <span class=\"_ _1\"></span>the financial liabilities <span class=\"_ _0\"></span>in <span class=\"_ _0\"></span>place <span class=\"_ _0\"></span>at the <span class=\"_ _1\"></span>date of <span class=\"_ _0\"></span>the IPO<span class=\"_ _1\"></span>. During <span class=\"_ _0\"></span>2021, the <span class=\"_ _1\"></span>Group r<span class=\"_ _1\"></span>eimbur<span class=\"_ _5\"></span>sed loans for <span class=\"_ _0\"></span>a <span class=\"_ _0\"></span>total amount <span class=\"_ _1\"></span>of \u20ac18.2 <span class=\"_ _0\"></span>million. During <span class=\"_ _1\"></span>Januar<span class=\"_ _5\"></span>y 2022, <span class=\"_ _0\"></span>the <span class=\"_ _0\"></span>Group <span class=\"_ _1\"></span>completed the r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>organisation <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>its financial <span class=\"_ _0\"></span>structure, <span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>epaying the <span class=\"_ _1\"></span>loan in plac<span class=\"_ _0\"></span>e <span class=\"_ _0\"></span>with Cr<span class=\"_ _1\"></span>eval for <span class=\"_ _1\"></span>\u20ac0.5 million and <span class=\"_ _1\"></span>refinancing the <span class=\"_ _1\"></span>loan with Illimity <span class=\"_ _0\"></span>Banks <span class=\"_ _0\"></span>by <span class=\"_ _0\"></span>obtaining fresh liquidity for \u20ac1.8 million with a longer maturity date, reducing borr<span class=\"_ _0\"></span>owing costs, and obtaining a new loan from SACE SIMES<span class=\"_ _0\"></span>T for \u20ac0.3 million. During 2023, the Gr<span class=\"_ _0\"></span>oup enter<span class=\"_ _0\"></span>ed into a loan with Atempo Gro<span class=\"_ _0\"></span>wth, a venture capital Company <span class=\"_ _0\"></span>specialised in <span class=\"_ _0\"></span>financing tech <span class=\"_ _0\"></span>Gr<span class=\"_ _0\"></span>oup obtaining <span class=\"_ _1\"></span>net \u20ac4.6 million <span class=\"_ _1\"></span>of fresh <span class=\"_ _0\"></span>liquidity to <span class=\"_ _1\"></span>fuel the gr<span class=\"_ _1\"></span>ow<span class=\"_ _5\"></span>th of <span class=\"_ _1\"></span>the last quarter of <span class=\"_ _1\"></span>the year and <span class=\"_ _1\"></span>for FY2024. In <span class=\"_ _1\"></span>FY2024, the abo<span class=\"_ _0\"></span>ve-mentioned <span class=\"_ _0\"></span>financing injection <span class=\"_ _0\"></span>has <span class=\"_ _0\"></span>been strengthened <span class=\"_ _0\"></span>with two new loans for a total amount of \u20ac10 million fr<span class=\"_ _0\"></span>om Atempo Gr<span class=\"_ _0\"></span>owth, building on the initial \u20ac5 million loan facility agreement secured in October FY2023. T<span class=\"_ _b\"></span>erms of such loans are disclosed in Note 19 \u2013 Current and Non-Curr<span class=\"_ _1\"></span>ent Financial Liabilities. F<span class=\"_ _0\"></span>ollowing <span class=\"_ _1\"></span>such operations <span class=\"_ _1\"></span>and the cash <span class=\"_ _1\"></span>burn recor<span class=\"_ _1\"></span>de<span class=\"_ _5\"></span>d during <span class=\"_ _1\"></span>the year<span class=\"_ _b\"></span>, as <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>31 <span class=\"_ _0\"></span>December 2024, <span class=\"_ _0\"></span>the <span class=\"_ _0\"></span>borro<span class=\"_ _0\"></span>wing position <span class=\"_ _1\"></span>is \u20ac20.2 <span class=\"_ _0\"></span>million c<span class=\"_ _0\"></span>ompared <span class=\"_ _0\"></span>to <span class=\"_ _0\"></span>\u20ac21.3 million <span class=\"_ _1\"></span>as of <span class=\"_ _0\"></span>31 December <span class=\"_ _0\"></span>2023.<span class=\"_ _28e\"> </span>The f<span class=\"_ _0\"></span>ollowing <span class=\"_ _0\"></span>table <span class=\"_ _0\"></span>pro<span class=\"_ _0\"></span>vides an <span class=\"_ _1\"></span>analy<span class=\"_ _5\"></span>sis of <span class=\"_ _1\"></span>cash disbursements by <span class=\"_ _1\"></span>the due date <span class=\"_ _1\"></span>related to <span class=\"_ _0\"></span>financial liabilities, <span class=\"_ _0\"></span>based on <span class=\"_ _1\"></span>contractual <span class=\"_ _0\"></span>repayment <span class=\"_ _1\"></span>obligations, as at <span class=\"_ _1\"></span>31 December 2024 <span class=\"_ _0\"></span>and <span class=\"_ _0\"></span>2023:<span class=\"_ _28e\"> </span><table class=\"s w20b hc3\" id=\"_c8ed541d-df68-4e53-af7c-d3690c728df4\"><tr><td></td><td class=\"t m0 x44e h7 ydc0 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44f h2b ydc1 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x450 h7 ydc2 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x451 h2b ydc2 ffd fs2 fc1 sc0 ls8a ws15\">2\u20135<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 ydc3 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x44f h7 ydc3 ff4 fs2 fc1 sc0 ls2 ws2\">wi<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>n 1 yea<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"c n x452 ydc4 w20c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">years<span class=\"_ _28e\"> </span></div></td><td class=\"c n x453 ydc4 w20d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r 5 ye<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x454 ydc4 w20e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Con<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ra<span class=\"_ _5\"></span>ct v<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></div></td><td class=\"c n x455 ydc4 w20f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">Carrying amount<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w210 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x456 ydc5 w7e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x457 ydc5 w6d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>,9<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x458 ydc5 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x459 ydc5 w211 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">24,<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45a ydc5 w212 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,42<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w213 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease lia<span class=\"_ _0\"></span>bilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45b yd7a w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>27<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45c yd7a w96 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>236<span class=\"_ _28e\"> </span></div></td><td class=\"c n x322 yd7a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45d yd7a w215 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls55 ws58\">3,70<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45e yd7a w216 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w7c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x45f yd05 w1b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td><td class=\"c n x460 yd05 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x461 yd05 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x462 yd05 w1b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td><td class=\"c n x463 yd05 w217 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,803<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w20b hc4\" id=\"_73c78d51-21a5-4ea3-9b46-8779efe2e945\"><tr><td></td><td></td><td></td><td class=\"t m0 x464 h2b ydc6 ffd fs2 fc4 sc0 ls7f ws62\">Res<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ted<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44e h7 ydc7 ff4 fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x44f h2b ydc8 ffd fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x450 h7 ydc9 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x451 h2b ydc9 ffd fs2 fc1 sc0 ls8a ws15\">2\u20135<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x1df h7 ydca ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x44f h7 ydca ff4 fs2 fc1 sc0 ls2 ws2\">wi<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>n 1 yea<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td class=\"c n x452 ydcb w20c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">years<span class=\"_ _28e\"> </span></div></td><td class=\"c n x453 ydcb w20d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ove<span class=\"_ _5\"></span>r 5 ye<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x454 ydcb w20e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Con<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ra<span class=\"_ _5\"></span>ct v<span class=\"_ _5\"></span>al<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></div></td><td class=\"c n x455 ydcb w20f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7 ws7\">Carrying amount<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w218 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x465 ydc5 w219 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">10,040<span class=\"_ _28e\"> </span></div></td><td class=\"c n x466 ydc5 w21a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x467 ydc5 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x468 ydc5 w21b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">2<span class=\"_ _1\"></span>1,544<span class=\"_ _28e\"> </span></div></td><td class=\"c n x469 ydc5 w21c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">1<span class=\"_ _1\"></span>8,891<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w213 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease lia<span class=\"_ _0\"></span>bilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46a yd58 w21d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>426<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46b yd58 w21e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls55 ws58\">2<span class=\"_ _5\"></span>,753<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46c yd58 w21f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">735<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46d yd58 w220 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">4<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>14<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46e yd58 w221 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsad ws45\">4,360<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w222 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x46f yd05 w223 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _28\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x470 yd05 w127 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x471 yd05 w127 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x472 yd05 w224 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x473 yd05 w224 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>*  Financial lialibities and T<span class=\"_ _1\"></span>rade and other payables line items has been restated. Please refer to Note 5 - Material accounting policies - Prior year restatements - b) Post combination r<span class=\"_ _0\"></span>emuneration - settled in cash.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-424": {
   "value": "Financial assets<span class=\"_ _28e\"> </span>The follo<span class=\"_ _0\"></span>wing tables sho<span class=\"_ _0\"></span>ws financial <span class=\"_ _0\"></span>assets by category<span class=\"_ _1\"></span>, as defined by <span class=\"_ _0\"></span>IFRS 9, <span class=\"_ _1\"></span>as at 31 December 2024 <span class=\"_ _1\"></span>and 2023:<span class=\"_ _28e\"> </span><table class=\"s w225 hc5\" id=\"_8b149734-7926-4f9f-925d-96e64a2a4a40\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x474 ydcc w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x475 ydcc w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ydcd ffd fs2 fc3 sc0 ls2 ws2\">Fi<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>al a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ts a<span class=\"_ _5\"></span>t a<span class=\"_ _5\"></span>mo<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ed c<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydce w226 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-c<span class=\"_ _5\"></span>urre<span class=\"_ _5\"></span>nt a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s \u2013 s<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>curi<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y de<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>osi<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x476 ydce w64 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x477 ydce w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">234<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w228 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x478 ydcf w229 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">11<span class=\"_ _5\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x479 ydcf w9f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w22a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47a ydc5 w22b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47b ydc5 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w70 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Cas<span class=\"_ _5\"></span>h on h<span class=\"_ _5\"></span>and a<span class=\"_ _5\"></span>nd ca<span class=\"_ _5\"></span>sh a<span class=\"_ _5\"></span>t b<span class=\"_ _5\"></span>ank<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47c yd58 w22d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>362<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47d yd58 w22e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,50<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47e yd05 wbf hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w22f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table>The carrying value of financial asset<span class=\"_ _5\"></span>s approximates fair v<span class=\"_ _0\"></span>alue as there ar<span class=\"_ _1\"></span>e no significant volatility of such assets and they are expecte<span class=\"_ _5\"></span>d to be cashed in in a short-time period. There are no financial assets measured at FV<span class=\"_ _5\"></span>TPL.<span class=\"_ _28e\"> </span>There ar<span class=\"_ _0\"></span>e no material differ<span class=\"_ _1\"></span>ence<span class=\"_ _5\"></span>s between the carr<span class=\"_ _5\"></span>ying value and the fair v<span class=\"_ _0\"></span>alue of non-curr<span class=\"_ _0\"></span>ent assets \u2013 security deposit<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e stated net of provision for impairment. See Note 16 for disclosure in r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>spect of overdue trade r<span class=\"_ _0\"></span>eceivables.<span class=\"fcc\"> </span><div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs3e3\">17.\u2002CASH <span class=\"_ _5\"></span>ON <span class=\"_ _5\"></span>HAND <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>CASH <span class=\"_ _2\"></span>A<span class=\"_ _b\"></span>T <span class=\"_ _2\"></span>BANKS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e4\">The caption Cash on hand and cash at banks amounting to \u20ac3.4 million (\u20ac3.5 million as at 31 December </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e5\">2023) is related to cash available in bank ac<span class=\"_ _0\"></span>counts of the Group subsidiaries. The amount includes \u20ac0.2 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e6\">million of cash deposited onto prepaid car<span class=\"_ _1\"></span>ds use<span class=\"_ _5\"></span>d by employ<span class=\"_ _0\"></span>ees as pett<span class=\"_ _5\"></span>y cash as at 31 December 2024 (\u20ac0.1 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e7\">million as at 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e8\">For details <span class=\"_ _0\"></span>of changes during the analyse<span class=\"_ _5\"></span>d periods, please refer to the Consolidated Statement of Cash Flow<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e9\">Cash on hand and cash at banks are deposited with top-r<span class=\"_ _0\"></span>ated banks. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-410": {
   "value": "Financial assets<span class=\"_ _28e\"> </span>The follo<span class=\"_ _0\"></span>wing tables sho<span class=\"_ _0\"></span>ws financial <span class=\"_ _0\"></span>assets by category<span class=\"_ _1\"></span>, as defined by <span class=\"_ _0\"></span>IFRS 9, <span class=\"_ _1\"></span>as at 31 December 2024 <span class=\"_ _1\"></span>and 2023:<span class=\"_ _28e\"> </span><table class=\"s w225 hc5\" id=\"_8b149734-7926-4f9f-925d-96e64a2a4a40\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x474 ydcc w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x475 ydcc w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ydcd ffd fs2 fc3 sc0 ls2 ws2\">Fi<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>al a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ts a<span class=\"_ _5\"></span>t a<span class=\"_ _5\"></span>mo<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ed c<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydce w226 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-c<span class=\"_ _5\"></span>urre<span class=\"_ _5\"></span>nt a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s \u2013 s<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>curi<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y de<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>osi<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x476 ydce w64 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x477 ydce w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">234<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w228 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x478 ydcf w229 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">11<span class=\"_ _5\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x479 ydcf w9f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w22a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47a ydc5 w22b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47b ydc5 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w70 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Cas<span class=\"_ _5\"></span>h on h<span class=\"_ _5\"></span>and a<span class=\"_ _5\"></span>nd ca<span class=\"_ _5\"></span>sh a<span class=\"_ _5\"></span>t b<span class=\"_ _5\"></span>ank<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47c yd58 w22d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>362<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47d yd58 w22e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,50<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47e yd05 wbf hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w22f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table>The carrying value of financial asset<span class=\"_ _5\"></span>s approximates fair v<span class=\"_ _0\"></span>alue as there ar<span class=\"_ _1\"></span>e no significant volatility of such assets and they are expecte<span class=\"_ _5\"></span>d to be cashed in in a short-time period. There are no financial assets measured at FV<span class=\"_ _5\"></span>TPL.<span class=\"_ _28e\"> </span>There ar<span class=\"_ _0\"></span>e no material differ<span class=\"_ _1\"></span>ence<span class=\"_ _5\"></span>s between the carr<span class=\"_ _5\"></span>ying value and the fair v<span class=\"_ _0\"></span>alue of non-curr<span class=\"_ _0\"></span>ent assets \u2013 security deposit<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e stated net of provision for impairment. See Note 16 for disclosure in r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>spect of overdue trade r<span class=\"_ _0\"></span>eceivables.<span class=\"fcc\"> </span><div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs3cc\">16.\u2002TRADE <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>OTHER RECEIV<span class=\"_ _b\"></span>ABLE<span class=\"_ _5\"></span>S<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3cd\">Contract assets and trade and other r<span class=\"_ _0\"></span>eceivables are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span></div><div class=\"gs3ce\"><table class=\"s w345 hd2\" id=\"_0e59108e-d0f3-4951-862b-726bf1b08452\"><tr><td></td><td></td><td class=\"t m0 x5ff h2b ye2e ffd fs2 fc1 sc0 lsa8 ws42\">restate<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye2f w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye2f w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x28d h7 ye30 ff4 fs2 fc1 sc0 ls7f ws62\">2023*<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye31 w228 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x600 ye31 w346 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x601 ye31 w21a haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _2\"></span>3<span class=\"_ _28\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w347 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Prepayments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x602 yde6 w348 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls5b wsde\">995<span class=\"_ _28e\"> </span></div></td><td class=\"c n x603 yde6 w1f1 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w349 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x604 yda6 w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x605 yda6 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w34a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>ax re<span class=\"_ _5\"></span>ceivab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x606 yd2a w34b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">1<span class=\"_ _0\"></span>,505<span class=\"_ _28e\"> </span></div></td><td class=\"c n x607 yd2a w34c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">757<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w34d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iva<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x608 yd05 w34e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x609 yd05 w34f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs3cf\">*  Non-current contr<span class=\"_ _0\"></span>act assets and Contract assets \u2013 current portion line items have been removed from the table abov<span class=\"_ _0\"></span>e. Please refer to Note 5 -<span class=\"_ _28e\"> </span> </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs3d0\">Material accounting policies - Prior year restatements - a) Revenue recognition \u2013 Change in r<span class=\"_ _0\"></span>evenue r<span class=\"_ _0\"></span>ecognition under IFRS 15<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs3d1\">T<span class=\"_ _b\"></span>rade and other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d2\">T<span class=\"_ _b\"></span>rade receivables as at 31 December 2024 amounted to \u20ac11.2 million compared to \u20ac11.4 million as at </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d3\">31 December 2023.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d4\">As at 31 December 2024, trade receiv<span class=\"_ _0\"></span>ables of \u20ac6.1 million (\u20ac4.9 million as at 31 December 2023) were </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d5\">over<span class=\"_ _1\"></span>due but not impaired (of which \u20ac3.3 million by less than two months and \u20ac2.8 million by more than two </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d6\">months as reported in Note 8)<span class=\"_ _0\"></span>. Such not impair<span class=\"_ _0\"></span>ed receivables ar<span class=\"_ _0\"></span>e related to the customers with no default </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d7\">histor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. The increase of over<span class=\"_ _1\"></span>due receivables not impaired amount to \u20ac1.1 million. As above mentioned, such </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d8\">increase is mainly related to the incr<span class=\"_ _0\"></span>ease of business with OEM with an average higher DSO compar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d to the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3d9\">retail market.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3da\">The impairment allowance is a specific pr<span class=\"_ _0\"></span>ovision as pr<span class=\"_ _0\"></span>ovided by IFRS 9, when it is necessar<span class=\"_ _5\"></span>y to accrue a bad </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3db\">debt pro<span class=\"_ _0\"></span>vision. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3dd\">Movements in the impairment allowance f<span class=\"_ _0\"></span>or tr<span class=\"_ _0\"></span>ade receiv<span class=\"_ _0\"></span>ables are as follo<span class=\"_ _0\"></span>ws:<span class=\"ff5 fcc\"> </span></div><div class=\"gs3c7\"><table class=\"s w350 hd3\" id=\"_c31f0a62-350d-4b90-bbad-23f75a37981e\"><tr><td class=\"c n x1b4 ye32 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye32 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye32 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye33 w351 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60a ye33 w352 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60b ye33 w353 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls81 ws4e\">533<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye34 w354 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">In<span class=\"_ _5\"></span>crea<span class=\"_ _5\"></span>se d<span class=\"_ _5\"></span>ur<span class=\"_ _5\"></span>ing t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ear<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60c ye34 w355 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>35<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60d ye34 w356 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye35 w357 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Increase<span class=\"_ _0\"></span> related<span class=\"_ _0\"></span> to<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x531 ye35 w196 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x532 ye35 w22b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">362<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w358 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60e yd05 w359 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">2,49<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60f yd05 w35a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,13<span class=\"_ _2\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3de\">Prepayments include mainly inv<span class=\"_ _0\"></span>oices for software and hosting r<span class=\"_ _0\"></span>eceived in FY 2024 related to costs of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3df\">FY2025.  </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e0\">T<span class=\"_ _b\"></span>ax receivables include mainly the R&amp;D tax gr<span class=\"_ _0\"></span>ants recognised by Italian tax authorities in relation to R&amp;D </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3e1\">expenses for \u20ac0.7 million (\u20ac0.5 million as at 31 December 2023)<span class=\"_ _0\"></span>. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-392": {
   "value": "Financial assets<span class=\"_ _28e\"> </span>The follo<span class=\"_ _0\"></span>wing tables sho<span class=\"_ _0\"></span>ws financial <span class=\"_ _0\"></span>assets by category<span class=\"_ _1\"></span>, as defined by <span class=\"_ _0\"></span>IFRS 9, <span class=\"_ _1\"></span>as at 31 December 2024 <span class=\"_ _1\"></span>and 2023:<span class=\"_ _28e\"> </span><table class=\"s w225 hc5\" id=\"_8b149734-7926-4f9f-925d-96e64a2a4a40\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x474 ydcc w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x475 ydcc w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ydcd ffd fs2 fc3 sc0 ls2 ws2\">Fi<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>al a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ts a<span class=\"_ _5\"></span>t a<span class=\"_ _5\"></span>mo<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ed c<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydce w226 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-c<span class=\"_ _5\"></span>urre<span class=\"_ _5\"></span>nt a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s \u2013 s<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>curi<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y de<span class=\"_ _5\"></span>p<span class=\"_ _5\"></span>osi<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x476 ydce w64 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x477 ydce w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">234<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w228 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x478 ydcf w229 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">11<span class=\"_ _5\"></span>,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x479 ydcf w9f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w22a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47a ydc5 w22b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47b ydc5 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w70 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Cas<span class=\"_ _5\"></span>h on h<span class=\"_ _5\"></span>and a<span class=\"_ _5\"></span>nd ca<span class=\"_ _5\"></span>sh a<span class=\"_ _5\"></span>t b<span class=\"_ _5\"></span>ank<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47c yd58 w22d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>362<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47d yd58 w22e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,50<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47e yd05 wbf hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w22f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">15,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table>The carrying value of financial asset<span class=\"_ _5\"></span>s approximates fair v<span class=\"_ _0\"></span>alue as there ar<span class=\"_ _1\"></span>e no significant volatility of such assets and they are expecte<span class=\"_ _5\"></span>d to be cashed in in a short-time period. There are no financial assets measured at FV<span class=\"_ _5\"></span>TPL.<span class=\"_ _28e\"> </span><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa2\">There ar<span class=\"_ _0\"></span>e no material differ<span class=\"_ _1\"></span>ence<span class=\"_ _5\"></span>s between the carr<span class=\"_ _5\"></span>ying value and the fair v<span class=\"_ _0\"></span>alue of non-curr<span class=\"_ _0\"></span>ent assets \u2013 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa3\">security deposit<span class=\"_ _5\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa5\">T<span class=\"_ _b\"></span>rade receivables ar<span class=\"_ _0\"></span>e stated net of provision for impairment. See Note 16 for disclosure in r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>spect of overdue </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa6\">trade r<span class=\"_ _0\"></span>eceivables.<span class=\"fcc\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-411": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs32a\">Financial liabilities<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs32b\">The following table show financial liabilities by c<span class=\"_ _0\"></span>ategor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, as defined by IFRS 9, as at 31 De<span class=\"_ _5\"></span>cember 2024 and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs32c\">2023:<span class=\"_ _28e\"> </span></div><div class=\"gs32d\"><table class=\"s w230 hc6\" id=\"_2a80f81b-9ad6-41b8-94dd-161e4b311400\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ydd0 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x480 ydd1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ydd2 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x28b h2b ydd3 ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w232 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x482 ydd4 w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,80<span class=\"_ _0\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x483 ydd4 w233 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w83 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x484 ydce w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x485 ydce w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,89<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w234 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _1\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x486 ydcf w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,14<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x487 ydcf w236 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w9c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x488 ydc5 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>82<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x489 ydc5 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a wa0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48a yd7a w237 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>,19<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48b yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48c yd05 w239 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">32<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>67<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48d yd05 w23a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">35<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs32e\">Curr<span class=\"_ _0\"></span>ent financial liabilities include contingent consideration f<span class=\"_ _0\"></span>or an amount of \u20ac0.3 million in FY2024 (\u20ac6.5 </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs32f\">million in FY2023) that are measured at FV<span class=\"_ _5\"></span>TPL (please refer to the paragr<span class=\"_ _1\"></span>aph below)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs330\">The remaining part of Current and Non-curr<span class=\"_ _1\"></span>ent financial liabilitie<span class=\"_ _5\"></span>s, current and Non-curr<span class=\"_ _0\"></span>ent lease liabilities </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs331\">are measured at amortised cost using the e<span class=\"_ _5\"></span>ffective inter<span class=\"_ _0\"></span>est rate method. The carrying value of trade </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs332\">payables, other payables and accruals appro<span class=\"_ _0\"></span>ximates fair value.<span class=\"_ _28e\"> </span></div>18.\u2002TRADE <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>OTHER PA<span class=\"_ _7\"></span>Y<span class=\"_ _1\"></span>ABLES <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>T<span class=\"_ _1\"></span>AX <span class=\"_ _5\"></span>P<span class=\"_ _0\"></span>A<span class=\"_ _b\"></span>Y<span class=\"_ _1\"></span>ABLE<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade and other payables include:<span class=\"_ _28e\"> </span><table class=\"s w35b hd4\" id=\"_e9a02273-8786-4116-bdd3-72d82b733cae\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ye36 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye37 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye37 w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ye38 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye39 w35c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> payables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x610 ye39 w35d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,67<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x611 ye39 w35e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls54 ws57\">2,25<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3a w35f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls66 ws2c\">Accruals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x29e ye3a w201 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x612 ye3a w9b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>43<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3b w360 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>aya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x613 ye3b w361 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls81 ws4e\">3,<span class=\"_ _5\"></span>335<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye3b w362 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9a ws9c\">3,6<span class=\"_ _5\"></span>87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye3c ff5 fs2 fc3 sc0 ls8 ws8\">Other payables inc<span class=\"_ _0\"></span>luding<span class=\"_ _0\"></span> tax<span class=\"_ _0\"></span> and socia<span class=\"_ _0\"></span>l secur<span class=\"_ _0\"></span>ity payments (i<span class=\"_ _0\"></span>ncluding<span class=\"_ _0\"></span> </td><td></td><td></td></tr><tr><td class=\"c n x615 ydbf w363 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">bonus ac<span class=\"_ _0\"></span>cruals<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x616 ydbf w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,9<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x617 ydbf w364 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">1<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w365 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l cu<span class=\"_ _5\"></span>rr<span class=\"_ _5\"></span>en<span class=\"_ _5\"></span>t tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>he<span class=\"_ _5\"></span>r pa<span class=\"_ _5\"></span>ya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x618 yd05 w366 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x619 yd05 w367 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table>T<span class=\"_ _b\"></span>rade payables amount to \u20ac1.7 million as at 31 December 2024, compared with \u20ac2.2 million as at 31 December 2023. Accruals include inv<span class=\"_ _0\"></span>oices to be received for service render<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d in 2024. The amount is in line with the balance as at 31 December 2023.<span class=\"_ _28e\"> </span>Other payables <span class=\"_ _0\"></span>amounting <span class=\"_ _0\"></span>to \u20ac7.9 <span class=\"_ _1\"></span>million as <span class=\"_ _0\"></span>at 31 <span class=\"_ _1\"></span>D<span class=\"_ _5\"></span>ecember 2024 <span class=\"_ _1\"></span>(\u20ac11 million as <span class=\"_ _1\"></span>at 31 <span class=\"_ _0\"></span>December 2023) <span class=\"_ _0\"></span>includes: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">contract liabilities for \u20ac2.5 million (\u20ac2.8 million as at 31 December 2023)<span class=\"_ _1\"></span>. Change<span class=\"_ _5\"></span>s during FY2024 are the </span></span>following: incr<span class=\"_ _0\"></span>ease for \u20ac2.5 million and r<span class=\"_ _0\"></span>elease to profit and loss for \u20ac2.9 million. Changes during FY2023 are the f<span class=\"_ _0\"></span>ollowing: incr<span class=\"_ _0\"></span>ease for \u20ac2.9 million and release to pr<span class=\"_ _0\"></span>ofit and loss for \u20ac1.5 million; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">liabilities towards employ<span class=\"_ _0\"></span>ees for bonuses to be paid in 2024 for \u20ac0.2 million (\u20ac1 million as at 31 December </span></span>2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">emolument<span class=\"_ _5\"></span>s to be paid to the Directors for \u20ac0.1 million (\u20ac0.1 million as at 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">post-combination ser<span class=\"_ _5\"></span>vices under IAS 19 for \u20ac0.1 million (\u20ac1.8 million as at 31 December 2023); </span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other liabilities towards employ<span class=\"_ _0\"></span>ees and related social securit<span class=\"_ _5\"></span>y charges of appr<span class=\"_ _0\"></span>oximately \u20ac4.7 million (\u20ac4.9 </span></span>million as at 31 December 2023)<span class=\"_ _0\"></span>. Decrease of the year is mainly related to the reduction of aver<span class=\"_ _1\"></span>age of FTE within the Group; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other minor liabilities for \u20ac0.4 million (\u20ac0.4 million as at 31 De<span class=\"_ _5\"></span>cember 2023)<span class=\"_ _1\"></span>. </span></span><table class=\"s w28d hd5\" id=\"_42a47009-2b01-4173-9d64-1621c3d713b0\"><tr><td class=\"c n x1b4 ye3d w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3d w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye3d w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w368 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Corporate<span class=\"_ _1\"></span> tax liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61a yda6 wd2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">873<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61b yda6 w369 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls16 wsb7\">37<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w36a haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">V<span class=\"_ _1\"></span>A<span class=\"_ _1\"></span>T liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61c yd2a w36b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls94 ws97\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61d yd2a w36c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa4 ws10\">2,<span class=\"_ _5\"></span>536<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w36d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ta<span class=\"_ _5\"></span>x pa<span class=\"_ _5\"></span>yab<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61e yd05 w36e haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">3<span class=\"_ _5\"></span>,792<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61f yd05 w341 haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table>V<span class=\"_ _0\"></span>A<span class=\"_ _1\"></span>T liabilities is mostly composed by VA<span class=\"_ _b\"></span>T debt position of the subsidiaries in Italy<span class=\"_ _0\"></span>, Germany<span class=\"_ _b\"></span>, Spain and Fr<span class=\"_ _0\"></span>ance. The increase is mainly related to V<span class=\"_ _1\"></span>A<span class=\"_ _1\"></span>T liabilitie<span class=\"_ _5\"></span>s of the last months of FY2024 that will be paid in F<span class=\"_ _5\"></span>Y2025.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-438": {
   "value": "Financial liabilities<span class=\"_ _28e\"> </span>The following table show financial liabilities by c<span class=\"_ _0\"></span>ategor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, as defined by IFRS 9, as at 31 De<span class=\"_ _5\"></span>cember 2024 and 2023:<span class=\"_ _28e\"> </span><table class=\"s w230 hc6\" id=\"_2a80f81b-9ad6-41b8-94dd-161e4b311400\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ydd0 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x480 ydd1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ydd2 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x28b h2b ydd3 ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w232 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x482 ydd4 w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,80<span class=\"_ _0\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x483 ydd4 w233 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w83 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x484 ydce w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x485 ydce w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,89<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w234 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _1\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x486 ydcf w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,14<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x487 ydcf w236 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w9c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x488 ydc5 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>82<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x489 ydc5 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a wa0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48a yd7a w237 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>,19<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48b yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48c yd05 w239 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">32<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>67<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48d yd05 w23a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">35<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>Curr<span class=\"_ _0\"></span>ent financial liabilities include contingent consideration f<span class=\"_ _0\"></span>or an amount of \u20ac0.3 million in FY2024 (\u20ac6.5 million in FY2023) that are measured at FV<span class=\"_ _5\"></span>TPL (please refer to the paragr<span class=\"_ _1\"></span>aph below)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The remaining part of Current and Non-curr<span class=\"_ _1\"></span>ent financial liabilitie<span class=\"_ _5\"></span>s, current and Non-curr<span class=\"_ _0\"></span>ent lease liabilities are measured at amortised cost using the e<span class=\"_ _5\"></span>ffective inter<span class=\"_ _0\"></span>est rate method. The carrying value of trade payables, other payables and accruals appro<span class=\"_ _0\"></span>ximates fair value.<span class=\"_ _28e\"> </span>18.\u2002TRADE <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>OTHER PA<span class=\"_ _7\"></span>Y<span class=\"_ _1\"></span>ABLES <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>T<span class=\"_ _1\"></span>AX <span class=\"_ _5\"></span>P<span class=\"_ _0\"></span>A<span class=\"_ _b\"></span>Y<span class=\"_ _1\"></span>ABLE<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade and other payables include:<span class=\"_ _28e\"> </span><table class=\"s w35b hd4\" id=\"_e9a02273-8786-4116-bdd3-72d82b733cae\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ye36 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye37 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye37 w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ye38 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye39 w35c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> payables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x610 ye39 w35d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,67<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x611 ye39 w35e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls54 ws57\">2,25<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3a w35f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls66 ws2c\">Accruals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x29e ye3a w201 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x612 ye3a w9b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>43<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3b w360 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>aya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x613 ye3b w361 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls81 ws4e\">3,<span class=\"_ _5\"></span>335<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye3b w362 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9a ws9c\">3,6<span class=\"_ _5\"></span>87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye3c ff5 fs2 fc3 sc0 ls8 ws8\">Other payables inc<span class=\"_ _0\"></span>luding<span class=\"_ _0\"></span> tax<span class=\"_ _0\"></span> and socia<span class=\"_ _0\"></span>l secur<span class=\"_ _0\"></span>ity payments (i<span class=\"_ _0\"></span>ncluding<span class=\"_ _0\"></span> </td><td></td><td></td></tr><tr><td class=\"c n x615 ydbf w363 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">bonus ac<span class=\"_ _0\"></span>cruals<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x616 ydbf w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,9<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x617 ydbf w364 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">1<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w365 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l cu<span class=\"_ _5\"></span>rr<span class=\"_ _5\"></span>en<span class=\"_ _5\"></span>t tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>he<span class=\"_ _5\"></span>r pa<span class=\"_ _5\"></span>ya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x618 yd05 w366 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x619 yd05 w367 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table>T<span class=\"_ _b\"></span>rade payables amount to \u20ac1.7 million as at 31 December 2024, compared with \u20ac2.2 million as at 31 December 2023. Accruals include inv<span class=\"_ _0\"></span>oices to be received for service render<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d in 2024. The amount is in line with the balance as at 31 December 2023.<span class=\"_ _28e\"> </span>Other payables <span class=\"_ _0\"></span>amounting <span class=\"_ _0\"></span>to \u20ac7.9 <span class=\"_ _1\"></span>million as <span class=\"_ _0\"></span>at 31 <span class=\"_ _1\"></span>D<span class=\"_ _5\"></span>ecember 2024 <span class=\"_ _1\"></span>(\u20ac11 million as <span class=\"_ _1\"></span>at 31 <span class=\"_ _0\"></span>December 2023) <span class=\"_ _0\"></span>includes: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">contract liabilities for \u20ac2.5 million (\u20ac2.8 million as at 31 December 2023)<span class=\"_ _1\"></span>. Change<span class=\"_ _5\"></span>s during FY2024 are the </span></span>following: incr<span class=\"_ _0\"></span>ease for \u20ac2.5 million and r<span class=\"_ _0\"></span>elease to profit and loss for \u20ac2.9 million. Changes during FY2023 are the f<span class=\"_ _0\"></span>ollowing: incr<span class=\"_ _0\"></span>ease for \u20ac2.9 million and release to pr<span class=\"_ _0\"></span>ofit and loss for \u20ac1.5 million; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">liabilities towards employ<span class=\"_ _0\"></span>ees for bonuses to be paid in 2024 for \u20ac0.2 million (\u20ac1 million as at 31 December </span></span>2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">emolument<span class=\"_ _5\"></span>s to be paid to the Directors for \u20ac0.1 million (\u20ac0.1 million as at 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">post-combination ser<span class=\"_ _5\"></span>vices under IAS 19 for \u20ac0.1 million (\u20ac1.8 million as at 31 December 2023); </span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other liabilities towards employ<span class=\"_ _0\"></span>ees and related social securit<span class=\"_ _5\"></span>y charges of appr<span class=\"_ _0\"></span>oximately \u20ac4.7 million (\u20ac4.9 </span></span>million as at 31 December 2023)<span class=\"_ _0\"></span>. Decrease of the year is mainly related to the reduction of aver<span class=\"_ _1\"></span>age of FTE within the Group; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other minor liabilities for \u20ac0.4 million (\u20ac0.4 million as at 31 De<span class=\"_ _5\"></span>cember 2023)<span class=\"_ _1\"></span>. </span></span><table class=\"s w28d hd5\" id=\"_42a47009-2b01-4173-9d64-1621c3d713b0\"><tr><td class=\"c n x1b4 ye3d w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3d w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye3d w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w368 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Corporate<span class=\"_ _1\"></span> tax liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61a yda6 wd2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">873<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61b yda6 w369 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls16 wsb7\">37<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w36a haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">V<span class=\"_ _1\"></span>A<span class=\"_ _1\"></span>T liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61c yd2a w36b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls94 ws97\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61d yd2a w36c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa4 ws10\">2,<span class=\"_ _5\"></span>536<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w36d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ta<span class=\"_ _5\"></span>x pa<span class=\"_ _5\"></span>yab<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61e yd05 w36e haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">3<span class=\"_ _5\"></span>,792<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61f yd05 w341 haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table>V<span class=\"_ _0\"></span>A<span class=\"_ _1\"></span>T liabilities is mostly composed by VA<span class=\"_ _b\"></span>T debt position of the subsidiaries in Italy<span class=\"_ _0\"></span>, Germany<span class=\"_ _b\"></span>, Spain and Fr<span class=\"_ _0\"></span>ance. The increase is mainly related to V<span class=\"_ _1\"></span>A<span class=\"_ _1\"></span>T liabilitie<span class=\"_ _5\"></span>s of the last months of FY2024 that will be paid in F<span class=\"_ _5\"></span>Y2025.<span class=\"_ _28e\"> </span>19.\u2002CURRENT <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>NON-CURRENT <span class=\"_ _2\"></span>FINANCIAL <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Curr<span class=\"_ _0\"></span>ent and non-current financial liabilities include:<span class=\"_ _28e\"> </span><table class=\"s w36f hd6\" id=\"_f39e5c0e-8b52-4636-8993-e7db16e3dc15\"><tr><td></td><td></td><td class=\"t m0 x258 h2b ye3e ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye3f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x620 h7 ye40 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye41 w370 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Ba<span class=\"_ _5\"></span>nk l<span class=\"_ _5\"></span>oa<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x621 ye41 w371 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x622 ye41 w372 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye42 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x623 ye42 w374 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,<span class=\"_ _5\"></span>26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x624 ye42 w375 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">3<span class=\"_ _5\"></span>41<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye43 w376 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x625 ye43 wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x626 ye43 w377 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>696<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye44 w378 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> current<span class=\"_ _0\"></span> financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x627 ye44 w301 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>59<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x628 ye44 w379 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7e ws4a\">8,897<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye45 w37a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Current<span class=\"_ _1\"></span> lea<span class=\"_ _5\"></span>se liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x629 ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62a ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w37c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loan<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62b yde6 w37d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">2<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62c yde6 w5d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,707<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62d yda6 w37e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _2\"></span>571<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62e yda6 w37f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4<span class=\"_ _5\"></span>,287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w380 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> non-current financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62f yd58 w381 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x630 yd58 w214 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w382 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Non-current lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x631 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x632 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loan and Loan <span class=\"_ _0\"></span>with other financial institutions<span class=\"_ _28e\"> </span>The following table sets forth the breakdown of bank loans by c<span class=\"_ _0\"></span>ounterparty for the years ende<span class=\"_ _5\"></span>d 31 December 2024 and 2023:<span class=\"ff5\"> </span><table class=\"s w383 hd7\" id=\"_60486b2c-b8c6-4a1f-bc19-f71a729db0f3\"><tr><td></td><td></td><td class=\"c n x633 ye46 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x634 ye46 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye47 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x635 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x636 ye48 w386 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td><td class=\"c n x637 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x638 ye48 w387 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w388 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Illimit<span class=\"_ _5\"></span>y Bank<span class=\"_ _28e\"> </span></div></td><td class=\"c n x639 yde3 w36b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63a yde3 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63b yde3 w389 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">1,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63c yde3 w38a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscb ws3e\">5,4<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w38b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Atempo Grow<span class=\"_ _5\"></span>th<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63d yde0 w38c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63e yde0 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63f yde0 w38d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">341<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yde0 w38e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4,<span class=\"_ _5\"></span>287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w38f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Vicev<span class=\"_ _0\"></span>ersa<span class=\"_ _28e\"> </span></div></td><td class=\"c n x640 ydd4 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">363<span class=\"_ _28e\"> </span></div></td><td class=\"c n x641 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x642 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x643 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w390 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Sace<span class=\"_ _28e\"> </span></div></td><td class=\"c n x644 ydce w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td><td class=\"c n x645 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 ydce wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x647 ydce w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">300<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye49 w392 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Belfius<span class=\"_ _28e\"> </span></div></td><td class=\"c n x648 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x649 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64a ye49 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64b ye49 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w394 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">IN<span class=\"_ _5\"></span>G Di<span class=\"_ _5\"></span>rec<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64c ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64d ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64e ydda w2ab hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64f ydda w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w395 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">CIC Su<span class=\"_ _5\"></span>d O<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>st<span class=\"_ _28e\"> </span></div></td><td class=\"c n x650 yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x651 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x652 yd7a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x653 yd7a w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x654 yd05 w313 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x655 yd05 w396 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x656 yd05 w397 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">2,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x657 yd05 w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr></table>Main changes of the year are reported below: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Additional financial loans with Atempo Growth for a total amount of \u20ac9.3 million (net of c<span class=\"_ _0\"></span>ost<span class=\"_ _5\"></span>s incurred) </span></span>in March 2024 and in No<span class=\"_ _0\"></span>vember 2024 with a four<span class=\"_ _1\"></span>-year duration and a variable interest rate equal to Euribor 3m plus the spr<span class=\"_ _0\"></span>ead. No financial covenants in place. Standar<span class=\"_ _0\"></span>d pledged are ensured to Atempo Growth in the context of the agr<span class=\"_ _0\"></span>eement entered into by the parties..<span class=\"_ _28e\"> </span>The financial loan in place with Illimity Banks amounts to \u20ac5.4 million, with a five-year duration and a 0.290 bps margin on E<span class=\"_ _0\"></span>uribor<span class=\"_ _b\"></span>, pro<span class=\"_ _0\"></span>vides the following financial cov<span class=\"_ _0\"></span>enants to be tes<span class=\"_ _5\"></span>ted annually<span class=\"_ _1\"></span>, star<span class=\"_ _5\"></span>ting from December 2022: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">leverage r<span class=\"_ _0\"></span>atio (net financial position/EBITDA); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">gearing ratio (net financial position/<span class=\"_ _0\"></span>net equity)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span>Follo<span class=\"_ _0\"></span>wing the negative Adjusted EBITDA reported for the year ended as at 31 D<span class=\"_ _5\"></span>ecember 2024, MotorK has obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024. The first te<span class=\"_ _5\"></span>sting date will be then 31 De<span class=\"_ _5\"></span>cember 2025. As the waiv<span class=\"_ _0\"></span>er was r<span class=\"_ _0\"></span>eceived after 31 De<span class=\"_ _5\"></span>cember 2024, the Group has classified the entire loan amount as a curr<span class=\"_ _0\"></span>ent financial liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The loan pro<span class=\"_ _0\"></span>vides with a quar<span class=\"_ _5\"></span>terly instalment<span class=\"_ _5\"></span>s repayment plan starting from March 2024. and it is guaranteed by <span class=\"fc3\">SACE-<span class=\"_ _0\"></span>Simest<span class=\"ff8 fce\"> for 90% of the value.<span class=\"_ _28e\"> </span></span></span>The loan in place with Vic<span class=\"_ _0\"></span>eversa for \u20ac0.4 million w<span class=\"_ _0\"></span>as entered into in F<span class=\"_ _0\"></span>ebruary 2024 to sus<span class=\"_ _5\"></span>tain the working capital fluctuations of the Group with a 5% inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st rate. No financial cov<span class=\"_ _0\"></span>enants in place.<span class=\"ff5 fcc\"> </span>The loan in place with SACE-<span class=\"_ _0\"></span>Simest for \u20ac0.3 million was entered into in September 2022 to sustain the digitalisation process of the Group with a six<span class=\"_ _1\"></span>-year duration and a 0.081% interest rate. No financial cov<span class=\"_ _0\"></span>enants in place. Other Bank loan and Loan with other financial institutions with Belfius, ING Direct and CIC Sud Ouest related to minor financing in place in the Company ac<span class=\"_ _0\"></span>quired during the year 2022 wer<span class=\"_ _1\"></span>e close<span class=\"_ _5\"></span>d during the first half of FY2024. Other financial liabilities<span class=\"_ _28e\"> </span>Other current financial liabilities include the remaining portion of the earn-out to be paid in FY2025 for the<span class=\"_ _28e\"> </span>acquisition of F<span class=\"_ _0\"></span>usionIT NV for \u20ac0.3 million (\u20ac6.5 million as of 31 December 2023) and the amount of cr<span class=\"_ _0\"></span>edit<span class=\"_ _28e\"> </span>cards r<span class=\"_ _1\"></span>epaid in the fir<span class=\"_ _5\"></span>st month of FY2025 for \u20ac0.1 million (\u20ac0.2 million as of 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The changes in financial liabilities, excluding lease liabilitie<span class=\"_ _5\"></span>s, are shown belo<span class=\"_ _0\"></span>w:<span class=\"_ _28e\"> </span><table class=\"s w398 hd8\" id=\"_5418796c-77ad-4b18-85b8-192eb28e0c9a\"><tr><td class=\"c n x1b4 ye4a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 ye4a w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4b w399 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 1 J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x658 ye4b w39a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4c w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x659 ye4c w105 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(47<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4d w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65a ye4d w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">4,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>31<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4e w39d hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65b ye4e w10e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4f w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c ye4f w39f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">3,9<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye50 w3a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements**<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye50 w3a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,0<span class=\"_ _5\"></span>89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye51 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f ye51 wa8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>91<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3d w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65d yd3d w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>62<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65e yd3e w3a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3f w3a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>***<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65f yd3f w3a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(5,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>83<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd29 w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c yd29 w3a7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements***<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x660 yd2a w10a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>07<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w3a9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">20<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>427<span class=\"_ _28e\"> </span></div></td></tr></table>* <span class=\"_ _86\"> </span>It includes the payment of the considerations related to the acquisition of ICO International Gmbh and F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>** <span class=\"_ _b5\"> </span>It includes \u20ac3.2 million for the increase of financial liabilities due to the deferred consideration r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the acquisition of Gestionale Auto.c<span class=\"_ _0\"></span>om S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>net of \u20ac0.1 million of other non material non cash movements.<span class=\"_ _28e\"> </span>***    It includes the payment of the considerations related to the acquisition of F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>, PDA Dapda SL and Ge<span class=\"_ _5\"></span>stionaleAuto.<span class=\"_ _0\"></span>com S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>****  It includes the remeasurement of the deferr<span class=\"_ _0\"></span>ed consideration under IFRS 3 at FVTPL for \u20ac0.9 million due to targets not achieved andand \u20ac0.3 million<span class=\"_ _28e\"> </span>of other non material non cash movements<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span>Changes compared with last year are alr<span class=\"_ _0\"></span>eady discussed above.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance lease liabilities are secured on the assets to which they relate and are r<span class=\"_ _0\"></span>elated to the IFRS 16 application, starting from 1 January 2019, on le<span class=\"_ _5\"></span>ase agreements in place for offices of the Group subsidiaries and for cars assigned to employees.<span class=\"_ _28e\"> </span>The leases within the scope of IFRS 16 relate to properties and motor vehicles. In 2024, the expense relating to low-value assets lease<span class=\"_ _5\"></span>s (mainly laptops) and short-term lease amounte<span class=\"_ _5\"></span>d to \u20ac0.2 million (\u20ac0.1 million in 2023)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s incremental external borrowing rate f<span class=\"_ _0\"></span>or the particular asset and level of securit<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. After the initial measurement lease liabilitie<span class=\"_ _5\"></span>s are incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ased as a result of interest charged and r<span class=\"_ _0\"></span>educed for lease payment<span class=\"_ _5\"></span>s made.<span class=\"_ _28e\"> </span>The Group leases office buildings where payments are fix<span class=\"_ _0\"></span>ed until the contracts expire. The Gr<span class=\"_ _1\"></span>oup also le<span class=\"_ _5\"></span>ases motor vehicles where payments can be increased if actual mileage is higher than the contracted rates. Ther<span class=\"_ _0\"></span>e is no other variability in respect of payments and there is not considered to be any signific<span class=\"_ _0\"></span>ant judgement in relation to the lease terms.<span class=\"_ _28e\"> </span>The following table pr<span class=\"_ _0\"></span>ovides details of lease liabilities:<span class=\"_ _28e\"> </span><table class=\"s w3aa hd9\" id=\"_7e8e048a-4892-4d54-970c-ff82f016b773\"><tr><td></td><td class=\"t m0 x661 h2b ye52 ffd fs2 fc1 sc0 ls2 ws2\">La<span class=\"_ _5\"></span>nd a<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>d </td><td class=\"t m0 x491 h7 ye52 ff4 fs2 fc1 sc0 lsa8 ws42\">Motor<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ye53 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x661 h2b ye53 ffd fs2 fc1 sc0 ls53 ws56\">buildings<span class=\"_ _28e\"> </span></td><td class=\"c n x662 ye54 w3ab hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">vehicles<span class=\"_ _28e\"> </span></div></td><td class=\"c n x663 ye54 w30d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _28\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ye55 ffd fs2 fc1 sc0 ls53 ws56\">Lease liabilities<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye56 w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x664 ye56 w3ac haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls7e ws4a\">4,028<span class=\"_ _28e\"> </span></div></td><td class=\"c n x665 ye56 w34c haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls97 ws9a\">473<span class=\"_ _28e\"> </span></div></td><td class=\"c n x666 ye56 w11e haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>637<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye57 ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye58 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x667 ye58 w138 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(8<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x668 ye58 w3ae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(30<span class=\"_ _2\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x669 ye58 w3af hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye59 ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye5a w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66a ye5a w89 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">336<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66b ye5a w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>81<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66c ye5a w3b1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>17<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5b w3b2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New leases<span class=\"_ _0\"></span> throug<span class=\"_ _0\"></span>h business<span class=\"_ _0\"></span> combi<span class=\"_ _0\"></span>nations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66d ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66e ye5b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66f ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5c w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x670 ye5c w111 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>19<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x671 ye5c w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x672 ye5c w2d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye41 w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x673 ye41 w3b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">17<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x674 ye41 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x675 ye41 w3b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">211<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5d w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x676 ye5d w11e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>503<span class=\"_ _28e\"> </span></div></td><td class=\"c n x677 ye5d w3b8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">8<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x678 ye5d w11b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>36<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5e ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yd68 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x679 yd68 w3b9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67a yd68 w3ba hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(54<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67b yd68 w3bb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>6)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5f ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yde6 w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67c yde6 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x26f yde6 w2c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">291<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67d yde6 w3bc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6<span class=\"_ _5\"></span>45<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67e yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67f yde7 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x680 yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x681 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x682 yd2a w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">42<span class=\"_ _28e\"> </span></div></td><td class=\"c n x683 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x684 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">2,<span class=\"_ _5\"></span>692<span class=\"_ _28e\"> </span></div></td><td class=\"c n x685 yd05 w3bd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x686 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td></tr></table>The following table pr<span class=\"_ _0\"></span>ovides details of the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s le<span class=\"_ _5\"></span>ase liabilities:<span class=\"_ _28e\"> </span><table class=\"s w3be hda\" id=\"_b6968cf1-b117-4849-925d-1ca9d9ef59f9\"><tr><td></td><td class=\"t m0 x687 h2b ye60 ffd fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x1df h7 ye61 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x688 ye62 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x689 ye62 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye63 ffd fs2 fc1 sc0 ls2 ws2\">Rep<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>yab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s fo<span class=\"_ _5\"></span>ll<span class=\"_ _5\"></span>ows<span class=\"_ _5\"></span>:<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydcf w3bf hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Und<span class=\"_ _5\"></span>er o<span class=\"_ _5\"></span>r eq<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>l to 1 ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68a ydcf w87 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68b ydcf we4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w3c0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">&gt; 1\u20135 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68c ydc5 w3c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68d ydc5 w2b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">2,5<span class=\"_ _5\"></span>02<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w3c2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gre<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>ter t<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n 5 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68e yd58 w3c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">187<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68f yd58 w3c4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls3 ws3\">68<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x690 yd05 w3c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td><td class=\"c n x691 yd05 w3c6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsa8 ws42\">4<span class=\"_ _5\"></span>,36<span class=\"_ _5\"></span>0</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-435": {
   "value": "Financial liabilities<span class=\"_ _28e\"> </span>The following table show financial liabilities by c<span class=\"_ _0\"></span>ategor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, as defined by IFRS 9, as at 31 De<span class=\"_ _5\"></span>cember 2024 and 2023:<span class=\"_ _28e\"> </span><table class=\"s w230 hc6\" id=\"_2a80f81b-9ad6-41b8-94dd-161e4b311400\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ydd0 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x480 ydd1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ydd2 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x28b h2b ydd3 ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w232 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x482 ydd4 w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,80<span class=\"_ _0\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x483 ydd4 w233 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w83 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x484 ydce w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x485 ydce w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,89<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w234 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _1\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x486 ydcf w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,14<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x487 ydcf w236 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w9c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x488 ydc5 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>82<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x489 ydc5 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a wa0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48a yd7a w237 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>,19<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48b yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48c yd05 w239 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">32<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>67<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48d yd05 w23a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">35<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>Curr<span class=\"_ _0\"></span>ent financial liabilities include contingent consideration f<span class=\"_ _0\"></span>or an amount of \u20ac0.3 million in FY2024 (\u20ac6.5 million in FY2023) that are measured at FV<span class=\"_ _5\"></span>TPL (please refer to the paragr<span class=\"_ _1\"></span>aph below)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The remaining part of Current and Non-curr<span class=\"_ _1\"></span>ent financial liabilitie<span class=\"_ _5\"></span>s, current and Non-curr<span class=\"_ _0\"></span>ent lease liabilities are measured at amortised cost using the e<span class=\"_ _5\"></span>ffective inter<span class=\"_ _0\"></span>est rate method. The carrying value of trade payables, other payables and accruals appro<span class=\"_ _0\"></span>ximates fair value.<span class=\"_ _28e\"> </span>19.\u2002CURRENT <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>NON-CURRENT <span class=\"_ _2\"></span>FINANCIAL <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Curr<span class=\"_ _0\"></span>ent and non-current financial liabilities include:<span class=\"_ _28e\"> </span><table class=\"s w36f hd6\" id=\"_f39e5c0e-8b52-4636-8993-e7db16e3dc15\"><tr><td></td><td></td><td class=\"t m0 x258 h2b ye3e ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye3f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x620 h7 ye40 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye41 w370 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Ba<span class=\"_ _5\"></span>nk l<span class=\"_ _5\"></span>oa<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x621 ye41 w371 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x622 ye41 w372 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye42 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x623 ye42 w374 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,<span class=\"_ _5\"></span>26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x624 ye42 w375 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">3<span class=\"_ _5\"></span>41<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye43 w376 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x625 ye43 wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x626 ye43 w377 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>696<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye44 w378 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> current<span class=\"_ _0\"></span> financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x627 ye44 w301 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>59<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x628 ye44 w379 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7e ws4a\">8,897<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye45 w37a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Current<span class=\"_ _1\"></span> lea<span class=\"_ _5\"></span>se liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x629 ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62a ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w37c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loan<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62b yde6 w37d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">2<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62c yde6 w5d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,707<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62d yda6 w37e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _2\"></span>571<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62e yda6 w37f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4<span class=\"_ _5\"></span>,287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w380 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> non-current financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62f yd58 w381 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x630 yd58 w214 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w382 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Non-current lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x631 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x632 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loan and Loan <span class=\"_ _0\"></span>with other financial institutions<span class=\"_ _28e\"> </span>The following table sets forth the breakdown of bank loans by c<span class=\"_ _0\"></span>ounterparty for the years ende<span class=\"_ _5\"></span>d 31 December 2024 and 2023:<span class=\"ff5\"> </span><table class=\"s w383 hd7\" id=\"_60486b2c-b8c6-4a1f-bc19-f71a729db0f3\"><tr><td></td><td></td><td class=\"c n x633 ye46 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x634 ye46 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye47 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x635 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x636 ye48 w386 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td><td class=\"c n x637 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x638 ye48 w387 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w388 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Illimit<span class=\"_ _5\"></span>y Bank<span class=\"_ _28e\"> </span></div></td><td class=\"c n x639 yde3 w36b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63a yde3 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63b yde3 w389 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">1,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63c yde3 w38a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscb ws3e\">5,4<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w38b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Atempo Grow<span class=\"_ _5\"></span>th<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63d yde0 w38c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63e yde0 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63f yde0 w38d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">341<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yde0 w38e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4,<span class=\"_ _5\"></span>287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w38f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Vicev<span class=\"_ _0\"></span>ersa<span class=\"_ _28e\"> </span></div></td><td class=\"c n x640 ydd4 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">363<span class=\"_ _28e\"> </span></div></td><td class=\"c n x641 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x642 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x643 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w390 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Sace<span class=\"_ _28e\"> </span></div></td><td class=\"c n x644 ydce w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td><td class=\"c n x645 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 ydce wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x647 ydce w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">300<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye49 w392 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Belfius<span class=\"_ _28e\"> </span></div></td><td class=\"c n x648 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x649 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64a ye49 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64b ye49 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w394 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">IN<span class=\"_ _5\"></span>G Di<span class=\"_ _5\"></span>rec<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64c ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64d ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64e ydda w2ab hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64f ydda w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w395 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">CIC Su<span class=\"_ _5\"></span>d O<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>st<span class=\"_ _28e\"> </span></div></td><td class=\"c n x650 yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x651 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x652 yd7a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x653 yd7a w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x654 yd05 w313 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x655 yd05 w396 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x656 yd05 w397 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">2,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x657 yd05 w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr></table>Main changes of the year are reported below: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Additional financial loans with Atempo Growth for a total amount of \u20ac9.3 million (net of c<span class=\"_ _0\"></span>ost<span class=\"_ _5\"></span>s incurred) </span></span>in March 2024 and in No<span class=\"_ _0\"></span>vember 2024 with a four<span class=\"_ _1\"></span>-year duration and a variable interest rate equal to Euribor 3m plus the spr<span class=\"_ _0\"></span>ead. No financial covenants in place. Standar<span class=\"_ _0\"></span>d pledged are ensured to Atempo Growth in the context of the agr<span class=\"_ _0\"></span>eement entered into by the parties..<span class=\"_ _28e\"> </span>The financial loan in place with Illimity Banks amounts to \u20ac5.4 million, with a five-year duration and a 0.290 bps margin on E<span class=\"_ _0\"></span>uribor<span class=\"_ _b\"></span>, pro<span class=\"_ _0\"></span>vides the following financial cov<span class=\"_ _0\"></span>enants to be tes<span class=\"_ _5\"></span>ted annually<span class=\"_ _1\"></span>, star<span class=\"_ _5\"></span>ting from December 2022: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">leverage r<span class=\"_ _0\"></span>atio (net financial position/EBITDA); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">gearing ratio (net financial position/<span class=\"_ _0\"></span>net equity)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span>Follo<span class=\"_ _0\"></span>wing the negative Adjusted EBITDA reported for the year ended as at 31 D<span class=\"_ _5\"></span>ecember 2024, MotorK has obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024. The first te<span class=\"_ _5\"></span>sting date will be then 31 De<span class=\"_ _5\"></span>cember 2025. As the waiv<span class=\"_ _0\"></span>er was r<span class=\"_ _0\"></span>eceived after 31 De<span class=\"_ _5\"></span>cember 2024, the Group has classified the entire loan amount as a curr<span class=\"_ _0\"></span>ent financial liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The loan pro<span class=\"_ _0\"></span>vides with a quar<span class=\"_ _5\"></span>terly instalment<span class=\"_ _5\"></span>s repayment plan starting from March 2024. and it is guaranteed by <span class=\"fc3\">SACE-<span class=\"_ _0\"></span>Simest<span class=\"ff8 fce\"> for 90% of the value.<span class=\"_ _28e\"> </span></span></span>The loan in place with Vic<span class=\"_ _0\"></span>eversa for \u20ac0.4 million w<span class=\"_ _0\"></span>as entered into in F<span class=\"_ _0\"></span>ebruary 2024 to sus<span class=\"_ _5\"></span>tain the working capital fluctuations of the Group with a 5% inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st rate. No financial cov<span class=\"_ _0\"></span>enants in place.<span class=\"ff5 fcc\"> </span>The loan in place with SACE-<span class=\"_ _0\"></span>Simest for \u20ac0.3 million was entered into in September 2022 to sustain the digitalisation process of the Group with a six<span class=\"_ _1\"></span>-year duration and a 0.081% interest rate. No financial cov<span class=\"_ _0\"></span>enants in place. Other Bank loan and Loan with other financial institutions with Belfius, ING Direct and CIC Sud Ouest related to minor financing in place in the Company ac<span class=\"_ _0\"></span>quired during the year 2022 wer<span class=\"_ _1\"></span>e close<span class=\"_ _5\"></span>d during the first half of FY2024. Other financial liabilities<span class=\"_ _28e\"> </span>Other current financial liabilities include the remaining portion of the earn-out to be paid in FY2025 for the<span class=\"_ _28e\"> </span>acquisition of F<span class=\"_ _0\"></span>usionIT NV for \u20ac0.3 million (\u20ac6.5 million as of 31 December 2023) and the amount of cr<span class=\"_ _0\"></span>edit<span class=\"_ _28e\"> </span>cards r<span class=\"_ _1\"></span>epaid in the fir<span class=\"_ _5\"></span>st month of FY2025 for \u20ac0.1 million (\u20ac0.2 million as of 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The changes in financial liabilities, excluding lease liabilitie<span class=\"_ _5\"></span>s, are shown belo<span class=\"_ _0\"></span>w:<span class=\"_ _28e\"> </span><table class=\"s w398 hd8\" id=\"_5418796c-77ad-4b18-85b8-192eb28e0c9a\"><tr><td class=\"c n x1b4 ye4a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 ye4a w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4b w399 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 1 J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x658 ye4b w39a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4c w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x659 ye4c w105 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(47<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4d w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65a ye4d w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">4,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>31<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4e w39d hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65b ye4e w10e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4f w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c ye4f w39f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">3,9<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye50 w3a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements**<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye50 w3a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,0<span class=\"_ _5\"></span>89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye51 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f ye51 wa8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>91<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3d w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65d yd3d w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>62<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65e yd3e w3a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3f w3a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>***<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65f yd3f w3a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(5,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>83<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd29 w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c yd29 w3a7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements***<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x660 yd2a w10a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>07<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w3a9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">20<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>427<span class=\"_ _28e\"> </span></div></td></tr></table>* <span class=\"_ _86\"> </span>It includes the payment of the considerations related to the acquisition of ICO International Gmbh and F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>** <span class=\"_ _b5\"> </span>It includes \u20ac3.2 million for the increase of financial liabilities due to the deferred consideration r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the acquisition of Gestionale Auto.c<span class=\"_ _0\"></span>om S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>net of \u20ac0.1 million of other non material non cash movements.<span class=\"_ _28e\"> </span>***    It includes the payment of the considerations related to the acquisition of F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>, PDA Dapda SL and Ge<span class=\"_ _5\"></span>stionaleAuto.<span class=\"_ _0\"></span>com S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>****  It includes the remeasurement of the deferr<span class=\"_ _0\"></span>ed consideration under IFRS 3 at FVTPL for \u20ac0.9 million due to targets not achieved andand \u20ac0.3 million<span class=\"_ _28e\"> </span>of other non material non cash movements<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span>Changes compared with last year are alr<span class=\"_ _0\"></span>eady discussed above.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance lease liabilities are secured on the assets to which they relate and are r<span class=\"_ _0\"></span>elated to the IFRS 16 application, starting from 1 January 2019, on le<span class=\"_ _5\"></span>ase agreements in place for offices of the Group subsidiaries and for cars assigned to employees.<span class=\"_ _28e\"> </span>The leases within the scope of IFRS 16 relate to properties and motor vehicles. In 2024, the expense relating to low-value assets lease<span class=\"_ _5\"></span>s (mainly laptops) and short-term lease amounte<span class=\"_ _5\"></span>d to \u20ac0.2 million (\u20ac0.1 million in 2023)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s incremental external borrowing rate f<span class=\"_ _0\"></span>or the particular asset and level of securit<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. After the initial measurement lease liabilitie<span class=\"_ _5\"></span>s are incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ased as a result of interest charged and r<span class=\"_ _0\"></span>educed for lease payment<span class=\"_ _5\"></span>s made.<span class=\"_ _28e\"> </span>The Group leases office buildings where payments are fix<span class=\"_ _0\"></span>ed until the contracts expire. The Gr<span class=\"_ _1\"></span>oup also le<span class=\"_ _5\"></span>ases motor vehicles where payments can be increased if actual mileage is higher than the contracted rates. Ther<span class=\"_ _0\"></span>e is no other variability in respect of payments and there is not considered to be any signific<span class=\"_ _0\"></span>ant judgement in relation to the lease terms.<span class=\"_ _28e\"> </span>The following table pr<span class=\"_ _0\"></span>ovides details of lease liabilities:<span class=\"_ _28e\"> </span><table class=\"s w3aa hd9\" id=\"_7e8e048a-4892-4d54-970c-ff82f016b773\"><tr><td></td><td class=\"t m0 x661 h2b ye52 ffd fs2 fc1 sc0 ls2 ws2\">La<span class=\"_ _5\"></span>nd a<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>d </td><td class=\"t m0 x491 h7 ye52 ff4 fs2 fc1 sc0 lsa8 ws42\">Motor<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ye53 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x661 h2b ye53 ffd fs2 fc1 sc0 ls53 ws56\">buildings<span class=\"_ _28e\"> </span></td><td class=\"c n x662 ye54 w3ab hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">vehicles<span class=\"_ _28e\"> </span></div></td><td class=\"c n x663 ye54 w30d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _28\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ye55 ffd fs2 fc1 sc0 ls53 ws56\">Lease liabilities<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye56 w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x664 ye56 w3ac haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls7e ws4a\">4,028<span class=\"_ _28e\"> </span></div></td><td class=\"c n x665 ye56 w34c haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls97 ws9a\">473<span class=\"_ _28e\"> </span></div></td><td class=\"c n x666 ye56 w11e haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>637<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye57 ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye58 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x667 ye58 w138 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(8<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x668 ye58 w3ae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(30<span class=\"_ _2\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x669 ye58 w3af hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye59 ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye5a w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66a ye5a w89 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">336<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66b ye5a w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>81<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66c ye5a w3b1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>17<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5b w3b2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New leases<span class=\"_ _0\"></span> throug<span class=\"_ _0\"></span>h business<span class=\"_ _0\"></span> combi<span class=\"_ _0\"></span>nations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66d ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66e ye5b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66f ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5c w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x670 ye5c w111 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>19<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x671 ye5c w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x672 ye5c w2d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye41 w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x673 ye41 w3b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">17<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x674 ye41 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x675 ye41 w3b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">211<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5d w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x676 ye5d w11e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>503<span class=\"_ _28e\"> </span></div></td><td class=\"c n x677 ye5d w3b8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">8<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x678 ye5d w11b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>36<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5e ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yd68 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x679 yd68 w3b9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67a yd68 w3ba hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(54<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67b yd68 w3bb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>6)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5f ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yde6 w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67c yde6 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x26f yde6 w2c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">291<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67d yde6 w3bc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6<span class=\"_ _5\"></span>45<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67e yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67f yde7 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x680 yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x681 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x682 yd2a w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">42<span class=\"_ _28e\"> </span></div></td><td class=\"c n x683 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x684 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">2,<span class=\"_ _5\"></span>692<span class=\"_ _28e\"> </span></div></td><td class=\"c n x685 yd05 w3bd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x686 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td></tr></table>The following table pr<span class=\"_ _0\"></span>ovides details of the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s le<span class=\"_ _5\"></span>ase liabilities:<span class=\"_ _28e\"> </span><table class=\"s w3be hda\" id=\"_b6968cf1-b117-4849-925d-1ca9d9ef59f9\"><tr><td></td><td class=\"t m0 x687 h2b ye60 ffd fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x1df h7 ye61 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x688 ye62 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x689 ye62 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye63 ffd fs2 fc1 sc0 ls2 ws2\">Rep<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>yab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s fo<span class=\"_ _5\"></span>ll<span class=\"_ _5\"></span>ows<span class=\"_ _5\"></span>:<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydcf w3bf hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Und<span class=\"_ _5\"></span>er o<span class=\"_ _5\"></span>r eq<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>l to 1 ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68a ydcf w87 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68b ydcf we4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w3c0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">&gt; 1\u20135 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68c ydc5 w3c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68d ydc5 w2b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">2,5<span class=\"_ _5\"></span>02<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w3c2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gre<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>ter t<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n 5 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68e yd58 w3c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">187<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68f yd58 w3c4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls3 ws3\">68<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x690 yd05 w3c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td><td class=\"c n x691 yd05 w3c6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsa8 ws42\">4<span class=\"_ _5\"></span>,36<span class=\"_ _5\"></span>0</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-425": {
   "value": "Financial liabilities<span class=\"_ _28e\"> </span>The following table show financial liabilities by c<span class=\"_ _0\"></span>ategor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>, as defined by IFRS 9, as at 31 De<span class=\"_ _5\"></span>cember 2024 and 2023:<span class=\"_ _28e\"> </span><table class=\"s w230 hc6\" id=\"_2a80f81b-9ad6-41b8-94dd-161e4b311400\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ydd0 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x480 ydd1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ydd2 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"t m0 x28b h2b ydd3 ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w232 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> and other<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>ayables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x482 ydd4 w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,80<span class=\"_ _0\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x483 ydd4 w233 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w83 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x484 ydce w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x485 ydce w84 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd0 wsd6\">8,89<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w234 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _1\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x486 ydcf w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,14<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x487 ydcf w236 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1,17<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w9c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent fi<span class=\"_ _0\"></span>nancial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x488 ydc5 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>82<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x489 ydc5 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a wa0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48a yd7a w237 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>,19<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48b yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48c yd05 w239 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">32<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>67<span class=\"_ _28e\"> </span></div></td><td class=\"c n x48d yd05 w23a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">35<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>Curr<span class=\"_ _0\"></span>ent financial liabilities include contingent consideration f<span class=\"_ _0\"></span>or an amount of \u20ac0.3 million in FY2024 (\u20ac6.5 million in FY2023) that are measured at FV<span class=\"_ _5\"></span>TPL (please refer to the paragr<span class=\"_ _1\"></span>aph below)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The remaining part of Current and Non-curr<span class=\"_ _1\"></span>ent financial liabilitie<span class=\"_ _5\"></span>s, current and Non-curr<span class=\"_ _0\"></span>ent lease liabilities are measured at amortised cost using the e<span class=\"_ _5\"></span>ffective inter<span class=\"_ _0\"></span>est rate method. The carrying value of trade payables, other payables and accruals appro<span class=\"_ _0\"></span>ximates fair value.<span class=\"_ _28e\"> </span>Changes compared with last year are alr<span class=\"_ _0\"></span>eady discussed above.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance lease liabilities are secured on the assets to which they relate and are r<span class=\"_ _0\"></span>elated to the IFRS 16 application, starting from 1 January 2019, on le<span class=\"_ _5\"></span>ase agreements in place for offices of the Group subsidiaries and for cars assigned to employees.<span class=\"_ _28e\"> </span>The leases within the scope of IFRS 16 relate to properties and motor vehicles. In 2024, the expense relating to low-value assets lease<span class=\"_ _5\"></span>s (mainly laptops) and short-term lease amounte<span class=\"_ _5\"></span>d to \u20ac0.2 million (\u20ac0.1 million in 2023)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s incremental external borrowing rate f<span class=\"_ _0\"></span>or the particular asset and level of securit<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. After the initial measurement lease liabilitie<span class=\"_ _5\"></span>s are incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ased as a result of interest charged and r<span class=\"_ _0\"></span>educed for lease payment<span class=\"_ _5\"></span>s made.<span class=\"_ _28e\"> </span>The Group leases office buildings where payments are fix<span class=\"_ _0\"></span>ed until the contracts expire. The Gr<span class=\"_ _1\"></span>oup also le<span class=\"_ _5\"></span>ases motor vehicles where payments can be increased if actual mileage is higher than the contracted rates. Ther<span class=\"_ _0\"></span>e is no other variability in respect of payments and there is not considered to be any signific<span class=\"_ _0\"></span>ant judgement in relation to the lease terms.<span class=\"_ _28e\"> </span><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs425\">The following table pr<span class=\"_ _0\"></span>ovides details of lease liabilities:<span class=\"_ _28e\"> </span></div><div class=\"gs3ec\"><table class=\"s w3aa hd9\" id=\"_7e8e048a-4892-4d54-970c-ff82f016b773\"><tr><td></td><td class=\"t m0 x661 h2b ye52 ffd fs2 fc1 sc0 ls2 ws2\">La<span class=\"_ _5\"></span>nd a<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>d </td><td class=\"t m0 x491 h7 ye52 ff4 fs2 fc1 sc0 lsa8 ws42\">Motor<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ye53 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x661 h2b ye53 ffd fs2 fc1 sc0 ls53 ws56\">buildings<span class=\"_ _28e\"> </span></td><td class=\"c n x662 ye54 w3ab hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">vehicles<span class=\"_ _28e\"> </span></div></td><td class=\"c n x663 ye54 w30d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _28\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ye55 ffd fs2 fc1 sc0 ls53 ws56\">Lease liabilities<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye56 w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x664 ye56 w3ac haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls7e ws4a\">4,028<span class=\"_ _28e\"> </span></div></td><td class=\"c n x665 ye56 w34c haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls97 ws9a\">473<span class=\"_ _28e\"> </span></div></td><td class=\"c n x666 ye56 w11e haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>637<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye57 ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye58 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x667 ye58 w138 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(8<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x668 ye58 w3ae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(30<span class=\"_ _2\"></span>8)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x669 ye58 w3af hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye59 ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye5a w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66a ye5a w89 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">336<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66b ye5a w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>81<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66c ye5a w3b1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>17<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5b w3b2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New leases<span class=\"_ _0\"></span> throug<span class=\"_ _0\"></span>h business<span class=\"_ _0\"></span> combi<span class=\"_ _0\"></span>nations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66d ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66e ye5b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x66f ye5b w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5c w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x670 ye5c w111 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>19<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x671 ye5c w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x672 ye5c w2d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye41 w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x673 ye41 w3b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">17<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x674 ye41 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x675 ye41 w3b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">211<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye5d w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x676 ye5d w11e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>503<span class=\"_ _28e\"> </span></div></td><td class=\"c n x677 ye5d w3b8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">8<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x678 ye5d w11b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>36<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5e ff4 fs2 fc1 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yd68 w3ad hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Lease payments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x679 yd68 w3b9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67a yd68 w3ba hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(54<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67b yd68 w3bb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>6)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye5f ff4 fs2 fc1 sc0 ls3 ws3\">Non-cash items:<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 yde6 w3b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">New l<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s in t<span class=\"_ _5\"></span>he ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67c yde6 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x26f yde6 w2c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">291<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67d yde6 w3bc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6<span class=\"_ _5\"></span>45<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w3b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Red<span class=\"_ _5\"></span>uc<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n for d<span class=\"_ _5\"></span>isp<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>sal o<span class=\"_ _5\"></span>f le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67e yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x67f yde7 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x680 yde7 wf6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(20)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x681 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x682 yd2a w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">42<span class=\"_ _28e\"> </span></div></td><td class=\"c n x683 yd2a w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">19<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3b7 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x684 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">2,<span class=\"_ _5\"></span>692<span class=\"_ _28e\"> </span></div></td><td class=\"c n x685 yd05 w3bd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x686 yd05 w113 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs427\">The following table pr<span class=\"_ _0\"></span>ovides details of the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s le<span class=\"_ _5\"></span>ase liabilities:<span class=\"_ _28e\"> </span></div><div class=\"gs3ec\"><table class=\"s w3be hda\" id=\"_b6968cf1-b117-4849-925d-1ca9d9ef59f9\"><tr><td></td><td class=\"t m0 x687 h2b ye60 ffd fs2 fc1 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x1df h7 ye61 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x688 ye62 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x689 ye62 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye63 ffd fs2 fc1 sc0 ls2 ws2\">Rep<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>yab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s fo<span class=\"_ _5\"></span>ll<span class=\"_ _5\"></span>ows<span class=\"_ _5\"></span>:<span class=\"_ _28e\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydcf w3bf hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Und<span class=\"_ _5\"></span>er o<span class=\"_ _5\"></span>r eq<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>l to 1 ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68a ydcf w87 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68b ydcf we4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w3c0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">&gt; 1\u20135 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68c ydc5 w3c1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68d ydc5 w2b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">2,5<span class=\"_ _5\"></span>02<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w3c2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gre<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>ter t<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n 5 yea<span class=\"_ _5\"></span>rs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68e yd58 w3c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">187<span class=\"_ _28e\"> </span></div></td><td class=\"c n x68f yd58 w3c4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls3 ws3\">68<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x690 yd05 w3c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>337<span class=\"_ _28e\"> </span></div></td><td class=\"c n x691 yd05 w3c6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsa8 ws42\">4<span class=\"_ _5\"></span>,36<span class=\"_ _5\"></span>0</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-393": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs334\">Fair v<span class=\"_ _1\"></span>alue measurement hierarch<span class=\"_ _0\"></span>y<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs335\">The financial instrument<span class=\"_ _5\"></span>s measured at fair value ar<span class=\"_ _1\"></span>e presente<span class=\"_ _5\"></span>d on the basis of the fair value hier<span class=\"_ _1\"></span>archy<span class=\"_ _b\"></span>, </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs336\">described below:<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 ls2 ws2 gs337\">Lev<span class=\"_ _0\"></span>el 1 \u2013<span class=\"ff5\"> <span class=\"fc3\">quoted (unadjusted) price<span class=\"_ _5\"></span>s in active markets for identical assets or liabilities that the entity can </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs338\">access at the measurement date.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 ls2 ws2 gs33a\">Lev<span class=\"_ _0\"></span>el 2 \u2013<span class=\"ff5\"> <span class=\"ff8 fc3\">inputs other than quote<span class=\"_ _5\"></span>d market prices included within Level 1 that are observable for the asset or </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs33b\">liability<span class=\"_ _1\"></span>, either directly or indirectly<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 ls2 ws2 gs33c\">Lev<span class=\"_ _0\"></span>el 3 \u2013<span class=\"ff5 fcc\"> <span class=\"fc3\">valuation techniques for which the inputs are unobservable for the asset or liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs33d\">Contingent considerations, classified within current financial liabilities, amount to \u20ac0.3 million in FY2024 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs33e\">(\u20ac6.5 million in FY2023)<span class=\"_ _0\"></span>. Contingent consider<span class=\"_ _0\"></span>ations ar<span class=\"_ _0\"></span>e recor<span class=\"_ _0\"></span>ded at fair value based on actuals or estimates </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs33f\">of discounted future cash flo<span class=\"_ _0\"></span>ws associated. T<span class=\"_ _1\"></span>o the extent that the valuation of these liabilitie<span class=\"_ _5\"></span>s is based </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs340\">on inputs that are less obser<span class=\"_ _5\"></span>vable or not obser<span class=\"_ _5\"></span>vable in the market (<span class=\"_ _0\"></span>data for measuring fair v<span class=\"_ _0\"></span>alue of such </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs341\">instrument<span class=\"_ _5\"></span>s are not r<span class=\"_ _0\"></span>eadily available, r<span class=\"_ _0\"></span>egularly distribute<span class=\"_ _5\"></span>d or updated, reliable and verifiable and pr<span class=\"_ _0\"></span>ovided </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs342\">by independent sour<span class=\"_ _0\"></span>ces that are activ<span class=\"_ _0\"></span>ely involv<span class=\"_ _0\"></span>ed in the relev<span class=\"_ _0\"></span>ant market)<span class=\"_ _1\"></span>, the determination of fair value </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs343\">requires mor<span class=\"_ _0\"></span>e judgement. Accordingly<span class=\"_ _b\"></span>, the fair value of contingent c<span class=\"_ _0\"></span>onsideration is classified within Level 3 of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs344\">the fair value hier<span class=\"_ _1\"></span>archy<span class=\"_ _b\"></span>. There were no tr<span class=\"_ _0\"></span>ansfers between fair value hier<span class=\"_ _1\"></span>archy levels f<span class=\"_ _0\"></span>or the periods presented. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs345\">The change in fair value is r<span class=\"_ _1\"></span>e-me<span class=\"_ _5\"></span>asured at each reporting period with the change in fair value being </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs346\">recognised in profit and loss. The fair v<span class=\"_ _0\"></span>alue r<span class=\"_ _0\"></span>emeasurement for c<span class=\"_ _0\"></span>ontingent consider<span class=\"_ _0\"></span>ation for FY2024 was \u20ac0.9 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs347\">million recognised within Other gains/(losse<span class=\"_ _5\"></span>s) line item (refer to Note 11 f<span class=\"_ _0\"></span>or further details) in Consolidate<span class=\"_ _5\"></span>d </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs348\">Statement of Pr<span class=\"_ _0\"></span>ofit and Loss and Other Comprehensive Income and within Other gains/(losses) line item </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs349\">(included within adjustment<span class=\"_ _5\"></span>s for non-cash items) in the Oper<span class=\"_ _0\"></span>ating activities of the Consolidated Statement </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs34a\">of Cash Flows (\u20ac negative 0.1 million in FY2023)<span class=\"_ _0\"></span>. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-357": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs34c\">9.\u2002REVENUE<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs34d\">Group r<span class=\"_ _0\"></span>evenue f<span class=\"_ _0\"></span>or the year ended 31 December 2024 amounte<span class=\"_ _5\"></span>d to \u20ac40.3 million, up 5% year-on-y<span class=\"_ _0\"></span>ear (\u20ac38.5 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs34e\">million as at 31 December 2023)<span class=\"_ _0\"></span>. </div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs34f\">Disaggregation of <span class=\"_ _0\"></span>re<span class=\"_ _0\"></span>venue<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 lsb2 ws4e gs350\">The Group has disaggr<span class=\"_ _0\"></span>egated revenue into v<span class=\"_ _0\"></span>arious categories in the following tables. Please refer to the F<span class=\"_ _0\"></span>inancial and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 lsb2 ws2 gs351\">Operating R<span class=\"_ _0\"></span>eview section for further revenue disaggr<span class=\"_ _0\"></span>egation helpful to unders<span class=\"_ _5\"></span>tand the performance of the Group<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"gs352\"><table class=\"s w23b hc7\" id=\"_882eebdb-16d7-463e-a319-d6b912e42ad9\"><tr><td></td><td></td><td></td><td class=\"t m0 x48e h2b ydd5 ffd fs2 fc1 sc0 ls2 ws2\">For t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>r en<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>ed 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>024<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 ydd6 ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 ydd6 ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 ydd6 ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ydd7 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b ydd7 ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b ydd7 ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydd9 ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x496 ydd4 w23e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x497 ydd4 w197 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x498 ydd4 w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">84<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x499 ydd4 w23f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa1 wsb0\">2<span class=\"_ _0\"></span>6,34<span class=\"_ _1\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49a ydce w72 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>036<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49b ydce w241 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49c ydce w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49d ydce w97 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>67<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49e ydcf w242 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49f ydcf w243 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a0 ydcf w64 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls10 ws13\">324<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a1 ydcf w12c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">5,<span class=\"_ _5\"></span>639<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a2 ydda w245 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2,<span class=\"_ _5\"></span>228<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a3 ydda w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a4 ydda w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a5 ydda w96 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>230<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a6 yd7a w25 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>519<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a7 yd7a w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">9<span class=\"_ _2\"></span>12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a8 yd7a w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a9 yd7a w248 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">2<span class=\"_ _5\"></span>,43<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa yd05 w249 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ab yd05 w11e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>694<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ac yd05 w24a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsdf wse8\">1,485<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ad yd05 w24b hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls81 ws4e\">4<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,333<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"gs353\"><table class=\"s w24c hc7\" id=\"_6e99380a-5627-4834-b8e5-a7b98bf38812\"><tr><td></td><td></td><td></td><td class=\"t m0 x4ae h2b yddb ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed Fo<span class=\"_ _5\"></span>r th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar e<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 yddc ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 yddc ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 yddc ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 yddd ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b yddd ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b yddd ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydde ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa ydd4 w24d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4af ydd4 w24e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">6<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>75<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b0 ydd4 w24f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b1 ydd4 w250 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b2 ydce wd5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b3 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">572<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b4 ydce w252 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b5 ydce w253 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3,673<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b6 ydcf w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">4,<span class=\"_ _2\"></span>242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b7 ydcf w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b8 ydcf w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b9 ydcf w255 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">4,546<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ba ydda w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2,<span class=\"_ _2\"></span>624<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bb ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bc ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bd ydda w256 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>624<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4be yd7a w257 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2,<span class=\"_ _2\"></span>510<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bf yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c0 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c1 yd7a w97 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>51<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c2 yd05 w258 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls1b ws3d\">28,<span class=\"_ _5\"></span>075<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c3 yd05 w259 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c4 yd05 w25a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">2,9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c5 yd05 w1a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>522<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs354\">Revenues r<span class=\"_ _0\"></span>elated to SaaS platform contr<span class=\"_ _0\"></span>acts amount<span class=\"_ _5\"></span>s to \u20ac30.1 million as at 31 December 2024, compared </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs355\">with \u20ac28.1 million as at 31 December 2023. Such rev<span class=\"_ _0\"></span>enues are mainly r<span class=\"_ _0\"></span>elated of the following thr<span class=\"_ _0\"></span>ee products:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs356\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">W<span class=\"_ _0\"></span>ebSparK, the web module with high technical and design standards and more than 140 functionalities </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs357\">specifically developed for the automotive sector<span class=\"_ _b\"></span>.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs358\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">StockSparK, a stock management module created to manage and impor<span class=\"_ _5\"></span>t stock (i.e. a set of information </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs359\">data, images) from multiple sourc<span class=\"_ _0\"></span>es and export it online to maximise visibilit<span class=\"_ _5\"></span>y for prospective pur<span class=\"_ _1\"></span>chaser<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs35a\">through the integration of external channels and the CRM module.</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs35b\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK, a cus<span class=\"_ _5\"></span>tomisable lead management<span class=\"_ _5\"></span>, CRM and marketing automation system module, </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs35c\">specifically developed to help dealerships and car manufacturers.<span class=\"_ _28e\"> </span></div>It represents revenues brok<span class=\"_ _0\"></span>en down by the countries in which the legal entities are established, independently of the geographical location of the customers.<span class=\"_ _28e\"> </span><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs87\">SaaS platform r<span class=\"_ _0\"></span>evenues are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised on the basis of a single per<span class=\"_ _5\"></span>formance obligations satisfied ov<span class=\"_ _0\"></span>er time.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">Digital marketing rev<span class=\"_ _0\"></span>enues amounting to \u20ac8.7 million as at 31 December 2024, compared with \u20ac7.5 million </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc4\">as at 31 December 2023, are related to services for the dealer in order to acquir<span class=\"_ _0\"></span>e enhanced online traffic.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">Other revenues amounting to \u20ac1.5 million as at 31 December 2024, compared with \u20ac2.9 million as at </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">31 December 2023, mainly include \u20ac0.6 million related to some ser<span class=\"_ _5\"></span>vices pro<span class=\"_ _0\"></span>vided to OEM customer<span class=\"_ _5\"></span>s not </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8d\">identifiable with the previous categories.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-412": {
   "value": "9.\u2002REVENUE<span class=\"_ _28e\"> </span>Group r<span class=\"_ _0\"></span>evenue f<span class=\"_ _0\"></span>or the year ended 31 December 2024 amounte<span class=\"_ _5\"></span>d to \u20ac40.3 million, up 5% year-on-y<span class=\"_ _0\"></span>ear (\u20ac38.5 million as at 31 December 2023)<span class=\"_ _0\"></span>. Disaggregation of <span class=\"_ _0\"></span>re<span class=\"_ _0\"></span>venue<span class=\"_ _28e\"> </span>The Group has disaggr<span class=\"_ _0\"></span>egated revenue into v<span class=\"_ _0\"></span>arious categories in the following tables. Please refer to the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section for further revenue disaggr<span class=\"_ _0\"></span>egation helpful to unders<span class=\"_ _5\"></span>tand the performance of the Group<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span><table class=\"s w23b hc7\" id=\"_882eebdb-16d7-463e-a319-d6b912e42ad9\"><tr><td></td><td></td><td></td><td class=\"t m0 x48e h2b ydd5 ffd fs2 fc1 sc0 ls2 ws2\">For t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>r en<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>ed 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>024<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 ydd6 ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 ydd6 ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 ydd6 ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ydd7 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b ydd7 ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b ydd7 ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydd9 ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x496 ydd4 w23e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x497 ydd4 w197 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x498 ydd4 w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">84<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x499 ydd4 w23f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa1 wsb0\">2<span class=\"_ _0\"></span>6,34<span class=\"_ _1\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49a ydce w72 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>036<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49b ydce w241 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49c ydce w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49d ydce w97 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>67<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49e ydcf w242 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49f ydcf w243 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a0 ydcf w64 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls10 ws13\">324<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a1 ydcf w12c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">5,<span class=\"_ _5\"></span>639<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a2 ydda w245 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2,<span class=\"_ _5\"></span>228<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a3 ydda w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a4 ydda w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a5 ydda w96 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>230<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a6 yd7a w25 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>519<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a7 yd7a w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">9<span class=\"_ _2\"></span>12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a8 yd7a w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a9 yd7a w248 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">2<span class=\"_ _5\"></span>,43<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa yd05 w249 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ab yd05 w11e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>694<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ac yd05 w24a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsdf wse8\">1,485<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ad yd05 w24b hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls81 ws4e\">4<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,333<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w24c hc7\" id=\"_6e99380a-5627-4834-b8e5-a7b98bf38812\"><tr><td></td><td></td><td></td><td class=\"t m0 x4ae h2b yddb ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed Fo<span class=\"_ _5\"></span>r th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar e<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 yddc ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 yddc ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 yddc ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 yddd ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b yddd ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b yddd ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydde ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa ydd4 w24d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4af ydd4 w24e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">6<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>75<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b0 ydd4 w24f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b1 ydd4 w250 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b2 ydce wd5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b3 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">572<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b4 ydce w252 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b5 ydce w253 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3,673<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b6 ydcf w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">4,<span class=\"_ _2\"></span>242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b7 ydcf w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b8 ydcf w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b9 ydcf w255 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">4,546<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ba ydda w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2,<span class=\"_ _2\"></span>624<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bb ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bc ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bd ydda w256 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>624<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4be yd7a w257 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2,<span class=\"_ _2\"></span>510<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bf yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c0 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c1 yd7a w97 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>51<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c2 yd05 w258 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls1b ws3d\">28,<span class=\"_ _5\"></span>075<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c3 yd05 w259 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c4 yd05 w25a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">2,9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c5 yd05 w1a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>522<span class=\"_ _28e\"> </span></div></td></tr></table>Revenues r<span class=\"_ _0\"></span>elated to SaaS platform contr<span class=\"_ _0\"></span>acts amount<span class=\"_ _5\"></span>s to \u20ac30.1 million as at 31 December 2024, compared with \u20ac28.1 million as at 31 December 2023. Such rev<span class=\"_ _0\"></span>enues are mainly r<span class=\"_ _0\"></span>elated of the following thr<span class=\"_ _0\"></span>ee products: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">W<span class=\"_ _0\"></span>ebSparK, the web module with high technical and design standards and more than 140 functionalities </span></span>specifically developed for the automotive sector<span class=\"_ _b\"></span>. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">StockSparK, a stock management module created to manage and impor<span class=\"_ _5\"></span>t stock (i.e. a set of information </span></span>data, images) from multiple sourc<span class=\"_ _0\"></span>es and export it online to maximise visibilit<span class=\"_ _5\"></span>y for prospective pur<span class=\"_ _1\"></span>chaser<span class=\"_ _5\"></span>s through the integration of external channels and the CRM module. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK, a cus<span class=\"_ _5\"></span>tomisable lead management<span class=\"_ _5\"></span>, CRM and marketing automation system module, </span></span>specifically developed to help dealerships and car manufacturers.<span class=\"_ _28e\"> </span> <span class=\"_ _7\"></span>It represents revenues brok<span class=\"_ _0\"></span>en down by the countries in which the legal entities are established, independently of the geographical location of the customers.<span class=\"_ _28e\"> </span>SaaS platform r<span class=\"_ _0\"></span>evenues are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised on the basis of a single per<span class=\"_ _5\"></span>formance obligations satisfied ov<span class=\"_ _0\"></span>er time.<span class=\"_ _28e\"> </span>Digital marketing rev<span class=\"_ _0\"></span>enues amounting to \u20ac8.7 million as at 31 December 2024, compared with \u20ac7.5 million as at 31 December 2023, are related to services for the dealer in order to acquir<span class=\"_ _0\"></span>e enhanced online traffic.<span class=\"_ _28e\"> </span>Other revenues amounting to \u20ac1.5 million as at 31 December 2024, compared with \u20ac2.9 million as at 31 December 2023, mainly include \u20ac0.6 million related to some ser<span class=\"_ _5\"></span>vices pro<span class=\"_ _0\"></span>vided to OEM customer<span class=\"_ _5\"></span>s not identifiable with the previous categories.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-426": {
   "value": "Disaggregation of <span class=\"_ _0\"></span>re<span class=\"_ _0\"></span>venue<span class=\"_ _28e\"> </span>The Group has disaggr<span class=\"_ _0\"></span>egated revenue into v<span class=\"_ _0\"></span>arious categories in the following tables. Please refer to the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section for further revenue disaggr<span class=\"_ _0\"></span>egation helpful to unders<span class=\"_ _5\"></span>tand the performance of the Group<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span><table class=\"s w23b hc7\" id=\"_882eebdb-16d7-463e-a319-d6b912e42ad9\"><tr><td></td><td></td><td></td><td class=\"t m0 x48e h2b ydd5 ffd fs2 fc1 sc0 ls2 ws2\">For t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>r en<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>ed 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>024<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 ydd6 ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 ydd6 ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 ydd6 ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ydd7 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b ydd7 ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b ydd7 ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydd9 ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x496 ydd4 w23e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x497 ydd4 w197 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x498 ydd4 w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">84<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x499 ydd4 w23f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa1 wsb0\">2<span class=\"_ _0\"></span>6,34<span class=\"_ _1\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49a ydce w72 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>036<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49b ydce w241 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49c ydce w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49d ydce w97 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>67<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49e ydcf w242 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49f ydcf w243 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a0 ydcf w64 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls10 ws13\">324<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a1 ydcf w12c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">5,<span class=\"_ _5\"></span>639<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a2 ydda w245 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2,<span class=\"_ _5\"></span>228<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a3 ydda w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a4 ydda w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a5 ydda w96 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>230<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a6 yd7a w25 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>519<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a7 yd7a w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">9<span class=\"_ _2\"></span>12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a8 yd7a w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a9 yd7a w248 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">2<span class=\"_ _5\"></span>,43<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa yd05 w249 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ab yd05 w11e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>694<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ac yd05 w24a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsdf wse8\">1,485<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ad yd05 w24b hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls81 ws4e\">4<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,333<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w24c hc7\" id=\"_6e99380a-5627-4834-b8e5-a7b98bf38812\"><tr><td></td><td></td><td></td><td class=\"t m0 x4ae h2b yddb ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed Fo<span class=\"_ _5\"></span>r th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar e<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 yddc ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 yddc ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 yddc ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 yddd ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b yddd ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b yddd ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydde ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa ydd4 w24d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4af ydd4 w24e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">6<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>75<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b0 ydd4 w24f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b1 ydd4 w250 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b2 ydce wd5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b3 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">572<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b4 ydce w252 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b5 ydce w253 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3,673<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b6 ydcf w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">4,<span class=\"_ _2\"></span>242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b7 ydcf w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b8 ydcf w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b9 ydcf w255 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">4,546<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ba ydda w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2,<span class=\"_ _2\"></span>624<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bb ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bc ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bd ydda w256 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>624<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4be yd7a w257 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2,<span class=\"_ _2\"></span>510<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bf yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c0 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c1 yd7a w97 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>51<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c2 yd05 w258 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls1b ws3d\">28,<span class=\"_ _5\"></span>075<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c3 yd05 w259 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c4 yd05 w25a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">2,9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c5 yd05 w1a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>522<span class=\"_ _28e\"> </span></div></td></tr></table>Revenues r<span class=\"_ _0\"></span>elated to SaaS platform contr<span class=\"_ _0\"></span>acts amount<span class=\"_ _5\"></span>s to \u20ac30.1 million as at 31 December 2024, compared with \u20ac28.1 million as at 31 December 2023. Such rev<span class=\"_ _0\"></span>enues are mainly r<span class=\"_ _0\"></span>elated of the following thr<span class=\"_ _0\"></span>ee products: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">W<span class=\"_ _0\"></span>ebSparK, the web module with high technical and design standards and more than 140 functionalities </span></span>specifically developed for the automotive sector<span class=\"_ _b\"></span>. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">StockSparK, a stock management module created to manage and impor<span class=\"_ _5\"></span>t stock (i.e. a set of information </span></span>data, images) from multiple sourc<span class=\"_ _0\"></span>es and export it online to maximise visibilit<span class=\"_ _5\"></span>y for prospective pur<span class=\"_ _1\"></span>chaser<span class=\"_ _5\"></span>s through the integration of external channels and the CRM module. <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK, a cus<span class=\"_ _5\"></span>tomisable lead management<span class=\"_ _5\"></span>, CRM and marketing automation system module, </span></span>specifically developed to help dealerships and car manufacturers.<span class=\"_ _28e\"> </span> <span class=\"_ _7\"></span>It represents revenues brok<span class=\"_ _0\"></span>en down by the countries in which the legal entities are established, independently of the geographical location of the customers.<span class=\"_ _28e\"> </span>SaaS platform r<span class=\"_ _0\"></span>evenues are r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>cognised on the basis of a single per<span class=\"_ _5\"></span>formance obligations satisfied ov<span class=\"_ _0\"></span>er time.<span class=\"_ _28e\"> </span>Digital marketing rev<span class=\"_ _0\"></span>enues amounting to \u20ac8.7 million as at 31 December 2024, compared with \u20ac7.5 million as at 31 December 2023, are related to services for the dealer in order to acquir<span class=\"_ _0\"></span>e enhanced online traffic.<span class=\"_ _28e\"> </span>Other revenues amounting to \u20ac1.5 million as at 31 December 2024, compared with \u20ac2.9 million as at 31 December 2023, mainly include \u20ac0.6 million related to some ser<span class=\"_ _5\"></span>vices pro<span class=\"_ _0\"></span>vided to OEM customer<span class=\"_ _5\"></span>s not identifiable with the previous categories.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDisaggregationOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-394": {
   "value": "Disaggregation of <span class=\"_ _0\"></span>re<span class=\"_ _0\"></span>venue<span class=\"_ _28e\"> </span>The Group has disaggr<span class=\"_ _0\"></span>egated revenue into v<span class=\"_ _0\"></span>arious categories in the following tables. Please refer to the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section for further revenue disaggr<span class=\"_ _0\"></span>egation helpful to unders<span class=\"_ _5\"></span>tand the performance of the Group<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span><table class=\"s w23b hc7\" id=\"_882eebdb-16d7-463e-a319-d6b912e42ad9\"><tr><td></td><td></td><td></td><td class=\"t m0 x48e h2b ydd5 ffd fs2 fc1 sc0 ls2 ws2\">For t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>r en<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>ed 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er 2<span class=\"_ _5\"></span>024<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 ydd6 ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 ydd6 ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 ydd6 ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 ydd7 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b ydd7 ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b ydd7 ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydd9 ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x496 ydd4 w23e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x497 ydd4 w197 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x498 ydd4 w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">84<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x499 ydd4 w23f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa1 wsb0\">2<span class=\"_ _0\"></span>6,34<span class=\"_ _1\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49a ydce w72 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">3,<span class=\"_ _5\"></span>036<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49b ydce w241 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls39 ws34\">3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49c ydce w65 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49d ydce w97 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>67<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49e ydcf w242 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x49f ydcf w243 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a0 ydcf w64 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls10 ws13\">324<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a1 ydcf w12c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">5,<span class=\"_ _5\"></span>639<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a2 ydda w245 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2,<span class=\"_ _5\"></span>228<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a3 ydda w1a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws15\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a4 ydda w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a5 ydda w96 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>230<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a6 yd7a w25 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>519<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a7 yd7a w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">9<span class=\"_ _2\"></span>12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a8 yd7a w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a9 yd7a w248 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">2<span class=\"_ _5\"></span>,43<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa yd05 w249 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ab yd05 w11e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>694<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ac yd05 w24a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsdf wse8\">1,485<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ad yd05 w24b hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls81 ws4e\">4<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,333<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w24c hc7\" id=\"_6e99380a-5627-4834-b8e5-a7b98bf38812\"><tr><td></td><td></td><td></td><td class=\"t m0 x4ae h2b yddb ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed Fo<span class=\"_ _5\"></span>r th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar e<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x48f h7 yddc ff4 fs2 fc1 sc0 lse0 ws5c\">SaaS<span class=\"_ _28e\"> </span></td><td class=\"t m0 x490 h7 yddc ff4 fs2 fc1 sc0 ls53 ws56\">Digital </td><td class=\"t m0 x491 h7 yddc ff4 fs2 fc1 sc0 ls96 ws99\">Other<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td class=\"t m0 x28b h7 yddd ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x492 h2b yddd ffd fs2 fc1 sc0 ls7e ws4a\">plat<span class=\"_ _5\"></span>form<span class=\"_ _28e\"> </span></td><td class=\"t m0 x493 h2b yddd ffd fs2 fc1 sc0 ls53 ws56\">marketing<span class=\"_ _28e\"> </span></td><td class=\"c n x494 ydd8 w23c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls80 ws83\">reven<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x495 ydd8 w23d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h2b ydde ffd fs2 fc3 sc0 ls2 ws2\">Reve<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>es b<span class=\"_ _5\"></span>y cou<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>tr<span class=\"_ _5\"></span>y<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ydd4 w168 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Italy<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4aa ydd4 w24d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4af ydd4 w24e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">6<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>75<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b0 ydd4 w24f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>39<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b1 ydd4 w250 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">2<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w240 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Spain<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b2 ydce wd5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b3 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">572<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b4 ydce w252 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b5 ydce w253 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3,673<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w17d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">Fra<span class=\"_ _5\"></span>nc<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b6 ydcf w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">4,<span class=\"_ _2\"></span>242<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b7 ydcf w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b8 ydcf w65 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4b9 ydcf w255 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8a ws15\">4,546<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w244 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Germany<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ba ydda w254 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2,<span class=\"_ _2\"></span>624<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bb ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bc ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bd ydda w256 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>624<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w246 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benelux<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4be yd7a w257 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2,<span class=\"_ _2\"></span>510<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4bf yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c0 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c1 yd7a w97 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>51<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c2 yd05 w258 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls1b ws3d\">28,<span class=\"_ _5\"></span>075<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c3 yd05 w259 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c4 yd05 w25a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">2,9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c5 yd05 w1a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>522<span class=\"_ _28e\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeographicalAreasExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-358": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs35f\">10.\u2002GROUP OPERA<span class=\"_ _1\"></span>TING <span class=\"_ _5\"></span>LOSS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs360\">Group oper<span class=\"_ _0\"></span>ating loss is stated after charging/(crediting) the follo<span class=\"_ _0\"></span>wing: </div><div class=\"gs361\"><table class=\"s w25b hc8\" id=\"_5306b59f-02c1-4881-a71f-495721cfbf7f\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yddf w16 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Cost for<span class=\"_ _1\"></span> customers\u2019 media services<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c8 yddf w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c9 yddf wc8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w1a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Personnel<span class=\"_ _0\"></span> costs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ca ydd4 w25c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">26<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cb ydd4 w25d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w1e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">R&amp;D<span class=\"_ _0\"></span> capitalisation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cc ydce w25e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>278)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cd ydce w59 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(9,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w21 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other operating c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ce ydcf w25f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cf ydcf w260 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>,111<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w24 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or bad<span class=\"_ _0\"></span> debts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d0 ydc5 w261 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>59<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d1 ydc5 w262 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">236<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w27 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Amor<span class=\"_ _5\"></span>tisation and<span class=\"_ _0\"></span> depreciation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d2 yd58 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d3 yd58 we1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">8<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span> c<span class=\"_ _2\"></span>o<span class=\"_ _28\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d4 yd05 w263 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">5<span class=\"_ _5\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d5 yd05 w2c hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">5<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs362\">Personnel costs, excluding Directors\u2019 remuner<span class=\"_ _1\"></span>ation, are shown in the following table:<span class=\"_ _28e\"> </span></div><div class=\"gs363\"><table class=\"s w264 hc8\" id=\"_ff92558a-f971-4faf-ad50-3317d6090538\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w265 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>ages and<span class=\"_ _0\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d6 yde0 w266 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">19,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d7 yde0 w1d8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">2<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>,95<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w267 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Social security cost<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d8 ydd4 w268 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6,<span class=\"_ _5\"></span>03<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d9 ydd4 w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,1<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w26a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fit pension<span class=\"_ _0\"></span> cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da ydce w13e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db ydce w22b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w26b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Sever<span class=\"_ _0\"></span>ance<span class=\"_ _1\"></span> indemnit<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dc ydcf w21d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>74<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd ydcf w26c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">292<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w26d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Earn<span class=\"_ _0\"></span>-out payments c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4de ydc5 w26e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(1<span class=\"_ _0\"></span>,55<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4df ydc5 wd5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w26f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Stoc<span class=\"_ _5\"></span>k opt<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n pl<span class=\"_ _5\"></span>an co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e0 yd7a wd2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 yd7a wc5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e2 yd05 w270 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">26,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e3 yd05 w15 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">34<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs365\">W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries de<span class=\"_ _5\"></span>creased as a result of a reduction in the aver<span class=\"_ _1\"></span>age number of employees during the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs366\">year<span class=\"_ _b\"></span>, leading to lower over<span class=\"_ _1\"></span>all per<span class=\"_ _5\"></span>sonnel costs, primarily due to management de<span class=\"_ _5\"></span>cision not to replace leavers in </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs367\">order to lev<span class=\"_ _0\"></span>erage syner<span class=\"_ _1\"></span>gie<span class=\"_ _5\"></span>s and improv<span class=\"_ _0\"></span>e oper<span class=\"_ _0\"></span>ational efficiency<span class=\"_ _1\"></span>. The average number of employ<span class=\"_ _0\"></span>ees (directly </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs368\">employed by the subsidiaries of the Gr<span class=\"_ _0\"></span>oup) f<span class=\"_ _0\"></span>or the FY2024 is 401 (451 in FY2023)<span class=\"_ _0\"></span>. The aver<span class=\"_ _0\"></span>age number of </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs369\">employees categorised by department are shown in the following table:<span class=\"ff5\"> </span></div><div class=\"gs36a\"><table class=\"s w271 hc9\" id=\"_4a7c2b57-4ebc-4bac-b77c-5e8ed167d249\"><tr><td class=\"c n x1b4 yde1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde1 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde2 w273 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse0 ws5c\">CE<span class=\"_ _0\"></span>O Office<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e5 yde2 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e6 yde2 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w274 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Fin<span class=\"_ _5\"></span>ance<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e7 yde3 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e8 yde3 wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w275 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">HR<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e9 yde0 w276 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ea yde0 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w277 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Of<span class=\"_ _5\"></span>fice Ma<span class=\"_ _0\"></span>nagement<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4eb ydd4 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ec ydd4 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w278 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ed ydce w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ee ydce w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w279 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Sales<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ef ydcf w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">86<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f0 ydcf w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w27a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>duc<span class=\"_ _5\"></span>t &amp; M<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>keti<span class=\"_ _5\"></span>ng<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f1 ydda w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">44<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f2 ydda w27b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">50<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w27c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>echnology<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f3 yd7a w27d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">97<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f4 yd7a w27e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">98<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">401<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f6 yd05 w27f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">4<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs36b\">W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries include the Directors\u2019 emolument<span class=\"_ _5\"></span>s paid in 2024 (full details are given in the Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ctors\u2019 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs36c\">Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X</span>). The emolument of the highest paid Director was \u20ac0.3 million (\u20ac0.6 </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs36d\">million in FY 2023)<span class=\"_ _0\"></span>. Dir<span class=\"_ _0\"></span>ectors\u2019 compensations are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span></div><div class=\"gs36e\"><table class=\"s w280 hc5\" id=\"_27f6e801-8233-456b-b09a-d60b03f28d51\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydcc w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydcc w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w281 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Salar<span class=\"_ _5\"></span>y and fees<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f7 ydd4 w282 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">535<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f8 ydd4 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">614<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w284 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>axable<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f9 ydce w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fa ydce w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w285 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pension<span class=\"_ _0\"></span>-related<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fb ydcf w286 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse1 wse9\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fc ydcf w287 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w288 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">Annual bonus<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fd ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fe ydda w99 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">75<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w289 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Stock Options Granted<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ff yd7a w101 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x500 yd7a w28a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">296<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w28b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls4b ws4b\">626<span class=\"_ _28e\"> </span></div></td><td class=\"c n x501 yd05 w28c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsda wse0\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>076<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs36f\">Stock option plan cost includes the accrual of the stock option cost<span class=\"_ _5\"></span>s as required by IFRS 2. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther details are </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs370\">pro<span class=\"_ _0\"></span>vided in Note 23. Severanc<span class=\"_ _0\"></span>e indemnity<span class=\"_ _1\"></span>, earn-out payment<span class=\"_ _5\"></span>s and stock option plan cost are<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs372\">considered exc<span class=\"_ _0\"></span>eptionals for the purpose of definition of Adjusted EBITDA as not strictly inherent to business </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs373\">performance of the Group (please refer to the disclosur<span class=\"_ _1\"></span>e provided in the paragr<span class=\"_ _0\"></span>aph Adjusted EBITDA of the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs374\">F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section on page <span class=\"fcc\">XX</span><span class=\"lsbc wscb\">).<span class=\"_ _5\"></span></span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs375\">Earn-out payment costs are r<span class=\"_ _0\"></span>elated to expenses accrued on a s<span class=\"_ _5\"></span>traight-line basis on the basis of the earn-out </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs376\">mechanism in place with the previous shar<span class=\"_ _0\"></span>eholders of the Company acquir<span class=\"_ _0\"></span>ed in December 2021 and in the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs377\">year 2022. In particular<span class=\"_ _1\"></span>, IFRS 3 pro<span class=\"_ _0\"></span>vides that contingent consider<span class=\"_ _0\"></span>ations that are automatic<span class=\"_ _0\"></span>ally forfeited </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs378\">if key employ<span class=\"_ _0\"></span>ees terminate is not considered as part of the consideration paid but as remuner<span class=\"_ _0\"></span>ation for </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs379\">post-combination services.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs37a\">Other operating expenses financial statement line includes mainly<span class=\"fcc\">:</span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs37b\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">consultant fees for legal, fiscal and administrative HR consultants and R&amp;D activities of appro<span class=\"_ _0\"></span>ximately </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs37c\">\u20ac3.7 million (\u20ac5.5 million for the year ended 31 December 2023);</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs37d\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">soft<span class=\"_ _5\"></span>war<span class=\"_ _0\"></span>e costs for \u20ac3.3 million (\u20ac3.7 million for the year ended 31 December 2023);</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs37e\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">ser<span class=\"_ _5\"></span>ver costs for \u20ac2 million (\u20ac1.8 million for the year ended 31 December 2023);</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs37f\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">travel costs for \u20ac0.8 million (\u20ac1 million for the y<span class=\"_ _0\"></span>ear ended 31 D<span class=\"_ _5\"></span>ecember 2023);</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs380\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">events for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs381\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">insurance costs for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs382\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">exceptional costs for \u20ac0.9 million (\u20ac0.8 million for the year ended 31 December 2023); and</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs383\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other cost<span class=\"_ _5\"></span>s not included in the above categories for \u20ac4.3 million (\u20ac2.7 million for the year ended </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs384\">31 December 2023)<span class=\"_ _0\"></span>. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs385\">Exceptional costs are r<span class=\"_ _0\"></span>elated to costs incurred for exceptional pr<span class=\"_ _0\"></span>oject<span class=\"_ _5\"></span>s completed during the year and as a </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs386\">consequence not strictly inherent to business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _1\"></span>oup. Adjusted EBITDA is then calculated </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs387\">as follows: oper<span class=\"_ _0\"></span>ating loss plus amortisation, depreciation, exceptional costs, severance indemnity<span class=\"_ _b\"></span>, s<span class=\"_ _5\"></span>tock </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs388\">option plan cost and earn-out payment<span class=\"_ _5\"></span>s costs (as disclosed above)<span class=\"_ _1\"></span>. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs389\">The fees of the Group<span class=\"_ _1\"></span>\u2019s auditor for services provided ar<span class=\"_ _0\"></span>e analysed below:<span class=\"_ _28e\"> </span></div><div class=\"gs38a\"><table class=\"s w28d hca\" id=\"_7f617afe-8632-493f-be08-518585d53e3b\"><tr><td class=\"c n x1b4 yde4 w10 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w28e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Audit o<span class=\"_ _0\"></span>f the<span class=\"_ _0\"></span> Group<span class=\"_ _1\"></span>\u2019s financia<span class=\"_ _0\"></span>l statements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x502 yd05 w64 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">241<span class=\"_ _28e\"> </span></div></td><td class=\"c n x503 yd05 w262 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">230<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsa2\">Amortisation and depreciation expenses include<span class=\"_ _5\"></span>s: </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs38c\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">amor<span class=\"_ _5\"></span>tisation of intangible asset<span class=\"_ _5\"></span>s of appro<span class=\"_ _0\"></span>ximately \u20ac8.5 million for the year ended 31 December 2024 </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs38d\">(\u20ac7.3 million for the year ended 31 December 2023) mainly related to development costs capitalised; and</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs38e\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">depreciation of tangible asset<span class=\"_ _5\"></span>s for appr<span class=\"_ _0\"></span>oximately \u20ac1.5 million for the y<span class=\"_ _0\"></span>ear ended 31 De<span class=\"_ _5\"></span>cember 2024 </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs38f\">(\u20ac1.4 million for the year ended 31 December 2023)<span class=\"_ _28e\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProfitLossFromOperatingActivitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-436": {
   "value": "10.\u2002GROUP OPERA<span class=\"_ _1\"></span>TING <span class=\"_ _5\"></span>LOSS<span class=\"_ _28e\"> </span>Group oper<span class=\"_ _0\"></span>ating loss is stated after charging/(crediting) the follo<span class=\"_ _0\"></span>wing: <table class=\"s w25b hc8\" id=\"_5306b59f-02c1-4881-a71f-495721cfbf7f\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yddf w16 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Cost for<span class=\"_ _1\"></span> customers\u2019 media services<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c8 yddf w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c9 yddf wc8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w1a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Personnel<span class=\"_ _0\"></span> costs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ca ydd4 w25c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">26<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cb ydd4 w25d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w1e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">R&amp;D<span class=\"_ _0\"></span> capitalisation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cc ydce w25e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>278)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cd ydce w59 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(9,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w21 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other operating c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ce ydcf w25f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cf ydcf w260 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>,111<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w24 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or bad<span class=\"_ _0\"></span> debts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d0 ydc5 w261 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>59<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d1 ydc5 w262 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">236<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w27 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Amor<span class=\"_ _5\"></span>tisation and<span class=\"_ _0\"></span> depreciation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d2 yd58 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d3 yd58 we1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">8<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span> c<span class=\"_ _2\"></span>o<span class=\"_ _28\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d4 yd05 w263 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">5<span class=\"_ _5\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d5 yd05 w2c hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">5<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table>Personnel costs, excluding Directors\u2019 remuner<span class=\"_ _1\"></span>ation, are shown in the following table:<span class=\"_ _28e\"> </span><table class=\"s w264 hc8\" id=\"_ff92558a-f971-4faf-ad50-3317d6090538\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w265 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>ages and<span class=\"_ _0\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d6 yde0 w266 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">19,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d7 yde0 w1d8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">2<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>,95<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w267 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Social security cost<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d8 ydd4 w268 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6,<span class=\"_ _5\"></span>03<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d9 ydd4 w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,1<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w26a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fit pension<span class=\"_ _0\"></span> cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da ydce w13e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db ydce w22b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w26b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Sever<span class=\"_ _0\"></span>ance<span class=\"_ _1\"></span> indemnit<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dc ydcf w21d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>74<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd ydcf w26c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">292<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w26d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Earn<span class=\"_ _0\"></span>-out payments c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4de ydc5 w26e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(1<span class=\"_ _0\"></span>,55<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4df ydc5 wd5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w26f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Stoc<span class=\"_ _5\"></span>k opt<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n pl<span class=\"_ _5\"></span>an co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e0 yd7a wd2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 yd7a wc5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e2 yd05 w270 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">26,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e3 yd05 w15 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">34<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries de<span class=\"_ _5\"></span>creased as a result of a reduction in the aver<span class=\"_ _1\"></span>age number of employees during the year<span class=\"_ _b\"></span>, leading to lower over<span class=\"_ _1\"></span>all per<span class=\"_ _5\"></span>sonnel costs, primarily due to management de<span class=\"_ _5\"></span>cision not to replace leavers in order to lev<span class=\"_ _0\"></span>erage syner<span class=\"_ _1\"></span>gie<span class=\"_ _5\"></span>s and improv<span class=\"_ _0\"></span>e oper<span class=\"_ _0\"></span>ational efficiency<span class=\"_ _1\"></span>. The average number of employ<span class=\"_ _0\"></span>ees (directly employed by the subsidiaries of the Gr<span class=\"_ _0\"></span>oup) f<span class=\"_ _0\"></span>or the FY2024 is 401 (451 in FY2023)<span class=\"_ _0\"></span>. The aver<span class=\"_ _0\"></span>age number of employees categorised by department are shown in the following table:<span class=\"ff5\"> </span><table class=\"s w271 hc9\" id=\"_4a7c2b57-4ebc-4bac-b77c-5e8ed167d249\"><tr><td class=\"c n x1b4 yde1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde1 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde2 w273 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse0 ws5c\">CE<span class=\"_ _0\"></span>O Office<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e5 yde2 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e6 yde2 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w274 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Fin<span class=\"_ _5\"></span>ance<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e7 yde3 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e8 yde3 wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w275 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">HR<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e9 yde0 w276 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ea yde0 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w277 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Of<span class=\"_ _5\"></span>fice Ma<span class=\"_ _0\"></span>nagement<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4eb ydd4 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ec ydd4 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w278 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ed ydce w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ee ydce w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w279 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Sales<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ef ydcf w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">86<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f0 ydcf w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w27a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>duc<span class=\"_ _5\"></span>t &amp; M<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>keti<span class=\"_ _5\"></span>ng<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f1 ydda w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">44<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f2 ydda w27b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">50<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w27c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>echnology<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f3 yd7a w27d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">97<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f4 yd7a w27e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">98<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">401<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f6 yd05 w27f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">4<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries include the Directors\u2019 emolument<span class=\"_ _5\"></span>s paid in 2024 (full details are given in the Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ctors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X</span>). The emolument of the highest paid Director was \u20ac0.3 million (\u20ac0.6 million in FY 2023)<span class=\"_ _0\"></span>. Dir<span class=\"_ _0\"></span>ectors\u2019 compensations are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w280 hc5\" id=\"_27f6e801-8233-456b-b09a-d60b03f28d51\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydcc w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydcc w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w281 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Salar<span class=\"_ _5\"></span>y and fees<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f7 ydd4 w282 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">535<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f8 ydd4 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">614<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w284 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>axable<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f9 ydce w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fa ydce w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w285 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pension<span class=\"_ _0\"></span>-related<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fb ydcf w286 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse1 wse9\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fc ydcf w287 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w288 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">Annual bonus<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fd ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fe ydda w99 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">75<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w289 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Stock Options Granted<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ff yd7a w101 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x500 yd7a w28a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">296<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w28b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls4b ws4b\">626<span class=\"_ _28e\"> </span></div></td><td class=\"c n x501 yd05 w28c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsda wse0\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>076<span class=\"_ _28e\"> </span></div></td></tr></table>Stock option plan cost includes the accrual of the stock option cost<span class=\"_ _5\"></span>s as required by IFRS 2. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther details are pro<span class=\"_ _0\"></span>vided in Note 23. Severanc<span class=\"_ _0\"></span>e indemnity<span class=\"_ _1\"></span>, earn-out payment<span class=\"_ _5\"></span>s and stock option plan cost are<span class=\"_ _28e\"> </span>considered exc<span class=\"_ _0\"></span>eptionals for the purpose of definition of Adjusted EBITDA as not strictly inherent to business performance of the Group (please refer to the disclosur<span class=\"_ _1\"></span>e provided in the paragr<span class=\"_ _0\"></span>aph Adjusted EBITDA of the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section on page <span class=\"fcc\">XX</span><span class=\"lsbc wscb\">).<span class=\"_ _5\"></span></span> Earn-out payment costs are r<span class=\"_ _0\"></span>elated to expenses accrued on a s<span class=\"_ _5\"></span>traight-line basis on the basis of the earn-out mechanism in place with the previous shar<span class=\"_ _0\"></span>eholders of the Company acquir<span class=\"_ _0\"></span>ed in December 2021 and in the year 2022. In particular<span class=\"_ _1\"></span>, IFRS 3 pro<span class=\"_ _0\"></span>vides that contingent consider<span class=\"_ _0\"></span>ations that are automatic<span class=\"_ _0\"></span>ally forfeited if key employ<span class=\"_ _0\"></span>ees terminate is not considered as part of the consideration paid but as remuner<span class=\"_ _0\"></span>ation for post-combination services.<span class=\"_ _28e\"> </span>Other operating expenses financial statement line includes mainly<span class=\"fcc\">:</span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">consultant fees for legal, fiscal and administrative HR consultants and R&amp;D activities of appro<span class=\"_ _0\"></span>ximately </span></span>\u20ac3.7 million (\u20ac5.5 million for the year ended 31 December 2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">soft<span class=\"_ _5\"></span>war<span class=\"_ _0\"></span>e costs for \u20ac3.3 million (\u20ac3.7 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">ser<span class=\"_ _5\"></span>ver costs for \u20ac2 million (\u20ac1.8 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">travel costs for \u20ac0.8 million (\u20ac1 million for the y<span class=\"_ _0\"></span>ear ended 31 D<span class=\"_ _5\"></span>ecember 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">events for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">insurance costs for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">exceptional costs for \u20ac0.9 million (\u20ac0.8 million for the year ended 31 December 2023); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other cost<span class=\"_ _5\"></span>s not included in the above categories for \u20ac4.3 million (\u20ac2.7 million for the year ended </span></span>31 December 2023)<span class=\"_ _0\"></span>. Exceptional costs are r<span class=\"_ _0\"></span>elated to costs incurred for exceptional pr<span class=\"_ _0\"></span>oject<span class=\"_ _5\"></span>s completed during the year and as a consequence not strictly inherent to business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _1\"></span>oup. Adjusted EBITDA is then calculated as follows: oper<span class=\"_ _0\"></span>ating loss plus amortisation, depreciation, exceptional costs, severance indemnity<span class=\"_ _b\"></span>, s<span class=\"_ _5\"></span>tock option plan cost and earn-out payment<span class=\"_ _5\"></span>s costs (as disclosed above)<span class=\"_ _1\"></span>. The fees of the Group<span class=\"_ _1\"></span>\u2019s auditor for services provided ar<span class=\"_ _0\"></span>e analysed below:<span class=\"_ _28e\"> </span><table class=\"s w28d hca\" id=\"_7f617afe-8632-493f-be08-518585d53e3b\"><tr><td class=\"c n x1b4 yde4 w10 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w28e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Audit o<span class=\"_ _0\"></span>f the<span class=\"_ _0\"></span> Group<span class=\"_ _1\"></span>\u2019s financia<span class=\"_ _0\"></span>l statements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x502 yd05 w64 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">241<span class=\"_ _28e\"> </span></div></td><td class=\"c n x503 yd05 w262 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">230<span class=\"_ _28e\"> </span></div></td></tr></table>Amortisation and depreciation expenses include<span class=\"_ _5\"></span>s:  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">amor<span class=\"_ _5\"></span>tisation of intangible asset<span class=\"_ _5\"></span>s of appro<span class=\"_ _0\"></span>ximately \u20ac8.5 million for the year ended 31 December 2024 </span></span>(\u20ac7.3 million for the year ended 31 December 2023) mainly related to development costs capitalised; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">depreciation of tangible asset<span class=\"_ _5\"></span>s for appr<span class=\"_ _0\"></span>oximately \u20ac1.5 million for the y<span class=\"_ _0\"></span>ear ended 31 De<span class=\"_ _5\"></span>cember 2024 </span></span>(\u20ac1.4 million for the year ended 31 December 2023)<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-433": {
   "value": "10.\u2002GROUP OPERA<span class=\"_ _1\"></span>TING <span class=\"_ _5\"></span>LOSS<span class=\"_ _28e\"> </span>Group oper<span class=\"_ _0\"></span>ating loss is stated after charging/(crediting) the follo<span class=\"_ _0\"></span>wing: <table class=\"s w25b hc8\" id=\"_5306b59f-02c1-4881-a71f-495721cfbf7f\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yddf w16 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Cost for<span class=\"_ _1\"></span> customers\u2019 media services<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c8 yddf w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c9 yddf wc8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w1a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Personnel<span class=\"_ _0\"></span> costs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ca ydd4 w25c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">26<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cb ydd4 w25d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w1e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">R&amp;D<span class=\"_ _0\"></span> capitalisation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cc ydce w25e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>278)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cd ydce w59 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(9,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w21 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other operating c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ce ydcf w25f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cf ydcf w260 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>,111<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w24 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or bad<span class=\"_ _0\"></span> debts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d0 ydc5 w261 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>59<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d1 ydc5 w262 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">236<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w27 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Amor<span class=\"_ _5\"></span>tisation and<span class=\"_ _0\"></span> depreciation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d2 yd58 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d3 yd58 we1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">8<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span> c<span class=\"_ _2\"></span>o<span class=\"_ _28\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d4 yd05 w263 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">5<span class=\"_ _5\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d5 yd05 w2c hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">5<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table>Personnel costs, excluding Directors\u2019 remuner<span class=\"_ _1\"></span>ation, are shown in the following table:<span class=\"_ _28e\"> </span><table class=\"s w264 hc8\" id=\"_ff92558a-f971-4faf-ad50-3317d6090538\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w265 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>ages and<span class=\"_ _0\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d6 yde0 w266 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">19,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d7 yde0 w1d8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">2<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>,95<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w267 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Social security cost<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d8 ydd4 w268 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6,<span class=\"_ _5\"></span>03<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d9 ydd4 w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,1<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w26a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fit pension<span class=\"_ _0\"></span> cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da ydce w13e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db ydce w22b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w26b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Sever<span class=\"_ _0\"></span>ance<span class=\"_ _1\"></span> indemnit<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dc ydcf w21d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>74<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd ydcf w26c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">292<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w26d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Earn<span class=\"_ _0\"></span>-out payments c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4de ydc5 w26e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(1<span class=\"_ _0\"></span>,55<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4df ydc5 wd5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w26f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Stoc<span class=\"_ _5\"></span>k opt<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n pl<span class=\"_ _5\"></span>an co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e0 yd7a wd2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 yd7a wc5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e2 yd05 w270 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">26,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e3 yd05 w15 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">34<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries de<span class=\"_ _5\"></span>creased as a result of a reduction in the aver<span class=\"_ _1\"></span>age number of employees during the year<span class=\"_ _b\"></span>, leading to lower over<span class=\"_ _1\"></span>all per<span class=\"_ _5\"></span>sonnel costs, primarily due to management de<span class=\"_ _5\"></span>cision not to replace leavers in order to lev<span class=\"_ _0\"></span>erage syner<span class=\"_ _1\"></span>gie<span class=\"_ _5\"></span>s and improv<span class=\"_ _0\"></span>e oper<span class=\"_ _0\"></span>ational efficiency<span class=\"_ _1\"></span>. The average number of employ<span class=\"_ _0\"></span>ees (directly employed by the subsidiaries of the Gr<span class=\"_ _0\"></span>oup) f<span class=\"_ _0\"></span>or the FY2024 is 401 (451 in FY2023)<span class=\"_ _0\"></span>. The aver<span class=\"_ _0\"></span>age number of employees categorised by department are shown in the following table:<span class=\"ff5\"> </span><table class=\"s w271 hc9\" id=\"_4a7c2b57-4ebc-4bac-b77c-5e8ed167d249\"><tr><td class=\"c n x1b4 yde1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde1 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde2 w273 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse0 ws5c\">CE<span class=\"_ _0\"></span>O Office<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e5 yde2 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e6 yde2 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w274 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Fin<span class=\"_ _5\"></span>ance<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e7 yde3 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e8 yde3 wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w275 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">HR<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e9 yde0 w276 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ea yde0 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w277 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Of<span class=\"_ _5\"></span>fice Ma<span class=\"_ _0\"></span>nagement<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4eb ydd4 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ec ydd4 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w278 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ed ydce w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ee ydce w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w279 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Sales<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ef ydcf w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">86<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f0 ydcf w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w27a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>duc<span class=\"_ _5\"></span>t &amp; M<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>keti<span class=\"_ _5\"></span>ng<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f1 ydda w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">44<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f2 ydda w27b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">50<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w27c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>echnology<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f3 yd7a w27d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">97<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f4 yd7a w27e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">98<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">401<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f6 yd05 w27f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">4<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries include the Directors\u2019 emolument<span class=\"_ _5\"></span>s paid in 2024 (full details are given in the Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ctors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X</span>). The emolument of the highest paid Director was \u20ac0.3 million (\u20ac0.6 million in FY 2023)<span class=\"_ _0\"></span>. Dir<span class=\"_ _0\"></span>ectors\u2019 compensations are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w280 hc5\" id=\"_27f6e801-8233-456b-b09a-d60b03f28d51\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydcc w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydcc w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w281 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Salar<span class=\"_ _5\"></span>y and fees<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f7 ydd4 w282 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">535<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f8 ydd4 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">614<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w284 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>axable<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f9 ydce w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fa ydce w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w285 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pension<span class=\"_ _0\"></span>-related<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fb ydcf w286 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse1 wse9\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fc ydcf w287 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w288 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">Annual bonus<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fd ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fe ydda w99 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">75<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w289 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Stock Options Granted<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ff yd7a w101 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x500 yd7a w28a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">296<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w28b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls4b ws4b\">626<span class=\"_ _28e\"> </span></div></td><td class=\"c n x501 yd05 w28c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsda wse0\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>076<span class=\"_ _28e\"> </span></div></td></tr></table>Stock option plan cost includes the accrual of the stock option cost<span class=\"_ _5\"></span>s as required by IFRS 2. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther details are pro<span class=\"_ _0\"></span>vided in Note 23. Severanc<span class=\"_ _0\"></span>e indemnity<span class=\"_ _1\"></span>, earn-out payment<span class=\"_ _5\"></span>s and stock option plan cost are<span class=\"_ _28e\"> </span>considered exc<span class=\"_ _0\"></span>eptionals for the purpose of definition of Adjusted EBITDA as not strictly inherent to business performance of the Group (please refer to the disclosur<span class=\"_ _1\"></span>e provided in the paragr<span class=\"_ _0\"></span>aph Adjusted EBITDA of the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section on page <span class=\"fcc\">XX</span><span class=\"lsbc wscb\">).<span class=\"_ _5\"></span></span> Earn-out payment costs are r<span class=\"_ _0\"></span>elated to expenses accrued on a s<span class=\"_ _5\"></span>traight-line basis on the basis of the earn-out mechanism in place with the previous shar<span class=\"_ _0\"></span>eholders of the Company acquir<span class=\"_ _0\"></span>ed in December 2021 and in the year 2022. In particular<span class=\"_ _1\"></span>, IFRS 3 pro<span class=\"_ _0\"></span>vides that contingent consider<span class=\"_ _0\"></span>ations that are automatic<span class=\"_ _0\"></span>ally forfeited if key employ<span class=\"_ _0\"></span>ees terminate is not considered as part of the consideration paid but as remuner<span class=\"_ _0\"></span>ation for post-combination services.<span class=\"_ _28e\"> </span>Other operating expenses financial statement line includes mainly<span class=\"fcc\">:</span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">consultant fees for legal, fiscal and administrative HR consultants and R&amp;D activities of appro<span class=\"_ _0\"></span>ximately </span></span>\u20ac3.7 million (\u20ac5.5 million for the year ended 31 December 2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">soft<span class=\"_ _5\"></span>war<span class=\"_ _0\"></span>e costs for \u20ac3.3 million (\u20ac3.7 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">ser<span class=\"_ _5\"></span>ver costs for \u20ac2 million (\u20ac1.8 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">travel costs for \u20ac0.8 million (\u20ac1 million for the y<span class=\"_ _0\"></span>ear ended 31 D<span class=\"_ _5\"></span>ecember 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">events for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">insurance costs for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">exceptional costs for \u20ac0.9 million (\u20ac0.8 million for the year ended 31 December 2023); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other cost<span class=\"_ _5\"></span>s not included in the above categories for \u20ac4.3 million (\u20ac2.7 million for the year ended </span></span>31 December 2023)<span class=\"_ _0\"></span>. Exceptional costs are r<span class=\"_ _0\"></span>elated to costs incurred for exceptional pr<span class=\"_ _0\"></span>oject<span class=\"_ _5\"></span>s completed during the year and as a consequence not strictly inherent to business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _1\"></span>oup. Adjusted EBITDA is then calculated as follows: oper<span class=\"_ _0\"></span>ating loss plus amortisation, depreciation, exceptional costs, severance indemnity<span class=\"_ _b\"></span>, s<span class=\"_ _5\"></span>tock option plan cost and earn-out payment<span class=\"_ _5\"></span>s costs (as disclosed above)<span class=\"_ _1\"></span>. The fees of the Group<span class=\"_ _1\"></span>\u2019s auditor for services provided ar<span class=\"_ _0\"></span>e analysed below:<span class=\"_ _28e\"> </span><table class=\"s w28d hca\" id=\"_7f617afe-8632-493f-be08-518585d53e3b\"><tr><td class=\"c n x1b4 yde4 w10 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w28e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Audit o<span class=\"_ _0\"></span>f the<span class=\"_ _0\"></span> Group<span class=\"_ _1\"></span>\u2019s financia<span class=\"_ _0\"></span>l statements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x502 yd05 w64 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">241<span class=\"_ _28e\"> </span></div></td><td class=\"c n x503 yd05 w262 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">230<span class=\"_ _28e\"> </span></div></td></tr></table>Amortisation and depreciation expenses include<span class=\"_ _5\"></span>s:  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">amor<span class=\"_ _5\"></span>tisation of intangible asset<span class=\"_ _5\"></span>s of appro<span class=\"_ _0\"></span>ximately \u20ac8.5 million for the year ended 31 December 2024 </span></span>(\u20ac7.3 million for the year ended 31 December 2023) mainly related to development costs capitalised; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">depreciation of tangible asset<span class=\"_ _5\"></span>s for appr<span class=\"_ _0\"></span>oximately \u20ac1.5 million for the y<span class=\"_ _0\"></span>ear ended 31 De<span class=\"_ _5\"></span>cember 2024 </span></span>(\u20ac1.4 million for the year ended 31 December 2023)<span class=\"_ _28e\"> </span>Dev<span class=\"_ _0\"></span>elopment costs<span class=\"_ _28e\"> </span>Development costs amounting to \u20ac16.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac16.1 million as at 31 December 2023) are due to the Gr<span class=\"_ _0\"></span>oup developing most of its technology and applications in-house. Such costs are related to continued development of new pr<span class=\"_ _0\"></span>oduct offerings, applications, f<span class=\"_ _0\"></span>eatures and enhancements to existing digital ser<span class=\"_ _5\"></span>vices and solutions in the two dedicated hubs in Italy and Portugal. The main project<span class=\"_ _5\"></span>s where the R<span class=\"_ _0\"></span>&amp;D team was involv<span class=\"_ _0\"></span>ed during the year are the f<span class=\"_ _0\"></span>ollowing: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK  and Le<span class=\"_ _5\"></span>adSparK  2 development: impro<span class=\"_ _0\"></span>vements of the new version of the CRM with new <span class=\"ff5\"> </span></span></span>features and with an impro<span class=\"_ _0\"></span>vement in terms of user experienc<span class=\"_ _0\"></span>e; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">W<span class=\"_ _0\"></span>ebSparK Sales and W<span class=\"_ _0\"></span>ebSparK (R)evolution: impr<span class=\"_ _0\"></span>ov<span class=\"_ _0\"></span>ements of W<span class=\"_ _0\"></span>ebSparK Sales website performance <span class=\"ff5\"> </span></span></span>and its adaptability to the Platform.<span class=\"_ _28e\"> </span>Due to the results of the year<span class=\"_ _b\"></span>, development cost<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e subject to an impairment tes<span class=\"_ _5\"></span>t, taking into account past economic and financial per<span class=\"_ _5\"></span>formance and futur<span class=\"_ _0\"></span>e expectations inferable fr<span class=\"_ _1\"></span>om the Busine<span class=\"_ _5\"></span>ss Plan 2025\u2013<span class=\"_ _28e\"> </span>2027. The results of the impairment tes<span class=\"_ _5\"></span>t did not rev<span class=\"_ _0\"></span>eal any impairment loss.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-427": {
   "value": "10.\u2002GROUP OPERA<span class=\"_ _1\"></span>TING <span class=\"_ _5\"></span>LOSS<span class=\"_ _28e\"> </span>Group oper<span class=\"_ _0\"></span>ating loss is stated after charging/(crediting) the follo<span class=\"_ _0\"></span>wing: <table class=\"s w25b hc8\" id=\"_5306b59f-02c1-4881-a71f-495721cfbf7f\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yddf w16 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Cost for<span class=\"_ _1\"></span> customers\u2019 media services<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c8 yddf w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c9 yddf wc8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w1a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Personnel<span class=\"_ _0\"></span> costs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ca ydd4 w25c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">26<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cb ydd4 w25d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w1e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">R&amp;D<span class=\"_ _0\"></span> capitalisation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cc ydce w25e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>278)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cd ydce w59 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(9,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w21 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other operating c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ce ydcf w25f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cf ydcf w260 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>,111<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w24 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or bad<span class=\"_ _0\"></span> debts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d0 ydc5 w261 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>59<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d1 ydc5 w262 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">236<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w27 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Amor<span class=\"_ _5\"></span>tisation and<span class=\"_ _0\"></span> depreciation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d2 yd58 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d3 yd58 we1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">8<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span> c<span class=\"_ _2\"></span>o<span class=\"_ _28\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d4 yd05 w263 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">5<span class=\"_ _5\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d5 yd05 w2c hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">5<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table>Personnel costs, excluding Directors\u2019 remuner<span class=\"_ _1\"></span>ation, are shown in the following table:<span class=\"_ _28e\"> </span><table class=\"s w264 hc8\" id=\"_ff92558a-f971-4faf-ad50-3317d6090538\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w265 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>ages and<span class=\"_ _0\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d6 yde0 w266 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">19,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d7 yde0 w1d8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">2<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>,95<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w267 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Social security cost<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d8 ydd4 w268 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6,<span class=\"_ _5\"></span>03<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d9 ydd4 w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,1<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w26a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fit pension<span class=\"_ _0\"></span> cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da ydce w13e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db ydce w22b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w26b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Sever<span class=\"_ _0\"></span>ance<span class=\"_ _1\"></span> indemnit<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dc ydcf w21d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>74<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd ydcf w26c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">292<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w26d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Earn<span class=\"_ _0\"></span>-out payments c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4de ydc5 w26e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(1<span class=\"_ _0\"></span>,55<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4df ydc5 wd5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w26f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Stoc<span class=\"_ _5\"></span>k opt<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n pl<span class=\"_ _5\"></span>an co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e0 yd7a wd2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 yd7a wc5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e2 yd05 w270 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">26,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e3 yd05 w15 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">34<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries de<span class=\"_ _5\"></span>creased as a result of a reduction in the aver<span class=\"_ _1\"></span>age number of employees during the year<span class=\"_ _b\"></span>, leading to lower over<span class=\"_ _1\"></span>all per<span class=\"_ _5\"></span>sonnel costs, primarily due to management de<span class=\"_ _5\"></span>cision not to replace leavers in order to lev<span class=\"_ _0\"></span>erage syner<span class=\"_ _1\"></span>gie<span class=\"_ _5\"></span>s and improv<span class=\"_ _0\"></span>e oper<span class=\"_ _0\"></span>ational efficiency<span class=\"_ _1\"></span>. The average number of employ<span class=\"_ _0\"></span>ees (directly employed by the subsidiaries of the Gr<span class=\"_ _0\"></span>oup) f<span class=\"_ _0\"></span>or the FY2024 is 401 (451 in FY2023)<span class=\"_ _0\"></span>. The aver<span class=\"_ _0\"></span>age number of employees categorised by department are shown in the following table:<span class=\"ff5\"> </span><table class=\"s w271 hc9\" id=\"_4a7c2b57-4ebc-4bac-b77c-5e8ed167d249\"><tr><td class=\"c n x1b4 yde1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde1 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde2 w273 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse0 ws5c\">CE<span class=\"_ _0\"></span>O Office<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e5 yde2 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e6 yde2 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w274 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Fin<span class=\"_ _5\"></span>ance<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e7 yde3 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e8 yde3 wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w275 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">HR<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e9 yde0 w276 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ea yde0 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w277 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Of<span class=\"_ _5\"></span>fice Ma<span class=\"_ _0\"></span>nagement<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4eb ydd4 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ec ydd4 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w278 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ed ydce w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ee ydce w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w279 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Sales<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ef ydcf w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">86<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f0 ydcf w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w27a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>duc<span class=\"_ _5\"></span>t &amp; M<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>keti<span class=\"_ _5\"></span>ng<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f1 ydda w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">44<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f2 ydda w27b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">50<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w27c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>echnology<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f3 yd7a w27d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">97<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f4 yd7a w27e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">98<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">401<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f6 yd05 w27f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">4<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries include the Directors\u2019 emolument<span class=\"_ _5\"></span>s paid in 2024 (full details are given in the Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ctors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X</span>). The emolument of the highest paid Director was \u20ac0.3 million (\u20ac0.6 million in FY 2023)<span class=\"_ _0\"></span>. Dir<span class=\"_ _0\"></span>ectors\u2019 compensations are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w280 hc5\" id=\"_27f6e801-8233-456b-b09a-d60b03f28d51\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydcc w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydcc w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w281 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Salar<span class=\"_ _5\"></span>y and fees<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f7 ydd4 w282 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">535<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f8 ydd4 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">614<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w284 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>axable<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f9 ydce w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fa ydce w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w285 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pension<span class=\"_ _0\"></span>-related<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fb ydcf w286 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse1 wse9\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fc ydcf w287 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w288 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">Annual bonus<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fd ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fe ydda w99 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">75<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w289 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Stock Options Granted<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ff yd7a w101 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x500 yd7a w28a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">296<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w28b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls4b ws4b\">626<span class=\"_ _28e\"> </span></div></td><td class=\"c n x501 yd05 w28c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsda wse0\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>076<span class=\"_ _28e\"> </span></div></td></tr></table>Stock option plan cost includes the accrual of the stock option cost<span class=\"_ _5\"></span>s as required by IFRS 2. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther details are pro<span class=\"_ _0\"></span>vided in Note 23. Severanc<span class=\"_ _0\"></span>e indemnity<span class=\"_ _1\"></span>, earn-out payment<span class=\"_ _5\"></span>s and stock option plan cost are<span class=\"_ _28e\"> </span>considered exc<span class=\"_ _0\"></span>eptionals for the purpose of definition of Adjusted EBITDA as not strictly inherent to business performance of the Group (please refer to the disclosur<span class=\"_ _1\"></span>e provided in the paragr<span class=\"_ _0\"></span>aph Adjusted EBITDA of the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section on page <span class=\"fcc\">XX</span><span class=\"lsbc wscb\">).<span class=\"_ _5\"></span></span> Earn-out payment costs are r<span class=\"_ _0\"></span>elated to expenses accrued on a s<span class=\"_ _5\"></span>traight-line basis on the basis of the earn-out mechanism in place with the previous shar<span class=\"_ _0\"></span>eholders of the Company acquir<span class=\"_ _0\"></span>ed in December 2021 and in the year 2022. In particular<span class=\"_ _1\"></span>, IFRS 3 pro<span class=\"_ _0\"></span>vides that contingent consider<span class=\"_ _0\"></span>ations that are automatic<span class=\"_ _0\"></span>ally forfeited if key employ<span class=\"_ _0\"></span>ees terminate is not considered as part of the consideration paid but as remuner<span class=\"_ _0\"></span>ation for post-combination services.<span class=\"_ _28e\"> </span>Other operating expenses financial statement line includes mainly<span class=\"fcc\">:</span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">consultant fees for legal, fiscal and administrative HR consultants and R&amp;D activities of appro<span class=\"_ _0\"></span>ximately </span></span>\u20ac3.7 million (\u20ac5.5 million for the year ended 31 December 2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">soft<span class=\"_ _5\"></span>war<span class=\"_ _0\"></span>e costs for \u20ac3.3 million (\u20ac3.7 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">ser<span class=\"_ _5\"></span>ver costs for \u20ac2 million (\u20ac1.8 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">travel costs for \u20ac0.8 million (\u20ac1 million for the y<span class=\"_ _0\"></span>ear ended 31 D<span class=\"_ _5\"></span>ecember 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">events for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">insurance costs for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">exceptional costs for \u20ac0.9 million (\u20ac0.8 million for the year ended 31 December 2023); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other cost<span class=\"_ _5\"></span>s not included in the above categories for \u20ac4.3 million (\u20ac2.7 million for the year ended </span></span>31 December 2023)<span class=\"_ _0\"></span>. Exceptional costs are r<span class=\"_ _0\"></span>elated to costs incurred for exceptional pr<span class=\"_ _0\"></span>oject<span class=\"_ _5\"></span>s completed during the year and as a consequence not strictly inherent to business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _1\"></span>oup. Adjusted EBITDA is then calculated as follows: oper<span class=\"_ _0\"></span>ating loss plus amortisation, depreciation, exceptional costs, severance indemnity<span class=\"_ _b\"></span>, s<span class=\"_ _5\"></span>tock option plan cost and earn-out payment<span class=\"_ _5\"></span>s costs (as disclosed above)<span class=\"_ _1\"></span>. The fees of the Group<span class=\"_ _1\"></span>\u2019s auditor for services provided ar<span class=\"_ _0\"></span>e analysed below:<span class=\"_ _28e\"> </span><table class=\"s w28d hca\" id=\"_7f617afe-8632-493f-be08-518585d53e3b\"><tr><td class=\"c n x1b4 yde4 w10 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w28e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Audit o<span class=\"_ _0\"></span>f the<span class=\"_ _0\"></span> Group<span class=\"_ _1\"></span>\u2019s financia<span class=\"_ _0\"></span>l statements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x502 yd05 w64 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">241<span class=\"_ _28e\"> </span></div></td><td class=\"c n x503 yd05 w262 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">230<span class=\"_ _28e\"> </span></div></td></tr></table>Amortisation and depreciation expenses include<span class=\"_ _5\"></span>s:  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">amor<span class=\"_ _5\"></span>tisation of intangible asset<span class=\"_ _5\"></span>s of appro<span class=\"_ _0\"></span>ximately \u20ac8.5 million for the year ended 31 December 2024 </span></span>(\u20ac7.3 million for the year ended 31 December 2023) mainly related to development costs capitalised; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">depreciation of tangible asset<span class=\"_ _5\"></span>s for appr<span class=\"_ _0\"></span>oximately \u20ac1.5 million for the y<span class=\"_ _0\"></span>ear ended 31 De<span class=\"_ _5\"></span>cember 2024 </span></span>(\u20ac1.4 million for the year ended 31 December 2023)<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralAndAdministrativeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-413": {
   "value": "10.\u2002GROUP OPERA<span class=\"_ _1\"></span>TING <span class=\"_ _5\"></span>LOSS<span class=\"_ _28e\"> </span>Group oper<span class=\"_ _0\"></span>ating loss is stated after charging/(crediting) the follo<span class=\"_ _0\"></span>wing: <table class=\"s w25b hc8\" id=\"_5306b59f-02c1-4881-a71f-495721cfbf7f\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yddf w16 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Cost for<span class=\"_ _1\"></span> customers\u2019 media services<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c8 yddf w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c9 yddf wc8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w1a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Personnel<span class=\"_ _0\"></span> costs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ca ydd4 w25c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">26<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cb ydd4 w25d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w1e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">R&amp;D<span class=\"_ _0\"></span> capitalisation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cc ydce w25e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>278)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cd ydce w59 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(9,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w21 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other operating c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ce ydcf w25f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cf ydcf w260 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>,111<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w24 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or bad<span class=\"_ _0\"></span> debts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d0 ydc5 w261 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>59<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d1 ydc5 w262 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">236<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w27 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Amor<span class=\"_ _5\"></span>tisation and<span class=\"_ _0\"></span> depreciation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d2 yd58 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d3 yd58 we1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">8<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span> c<span class=\"_ _2\"></span>o<span class=\"_ _28\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d4 yd05 w263 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">5<span class=\"_ _5\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d5 yd05 w2c hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">5<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table>Personnel costs, excluding Directors\u2019 remuner<span class=\"_ _1\"></span>ation, are shown in the following table:<span class=\"_ _28e\"> </span><table class=\"s w264 hc8\" id=\"_ff92558a-f971-4faf-ad50-3317d6090538\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w265 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>ages and<span class=\"_ _0\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d6 yde0 w266 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">19,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d7 yde0 w1d8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">2<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>,95<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w267 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Social security cost<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d8 ydd4 w268 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6,<span class=\"_ _5\"></span>03<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d9 ydd4 w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,1<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w26a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fit pension<span class=\"_ _0\"></span> cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da ydce w13e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db ydce w22b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w26b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Sever<span class=\"_ _0\"></span>ance<span class=\"_ _1\"></span> indemnit<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dc ydcf w21d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>74<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd ydcf w26c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">292<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w26d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Earn<span class=\"_ _0\"></span>-out payments c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4de ydc5 w26e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(1<span class=\"_ _0\"></span>,55<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4df ydc5 wd5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w26f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Stoc<span class=\"_ _5\"></span>k opt<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n pl<span class=\"_ _5\"></span>an co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e0 yd7a wd2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 yd7a wc5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e2 yd05 w270 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">26,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e3 yd05 w15 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">34<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries de<span class=\"_ _5\"></span>creased as a result of a reduction in the aver<span class=\"_ _1\"></span>age number of employees during the year<span class=\"_ _b\"></span>, leading to lower over<span class=\"_ _1\"></span>all per<span class=\"_ _5\"></span>sonnel costs, primarily due to management de<span class=\"_ _5\"></span>cision not to replace leavers in order to lev<span class=\"_ _0\"></span>erage syner<span class=\"_ _1\"></span>gie<span class=\"_ _5\"></span>s and improv<span class=\"_ _0\"></span>e oper<span class=\"_ _0\"></span>ational efficiency<span class=\"_ _1\"></span>. The average number of employ<span class=\"_ _0\"></span>ees (directly employed by the subsidiaries of the Gr<span class=\"_ _0\"></span>oup) f<span class=\"_ _0\"></span>or the FY2024 is 401 (451 in FY2023)<span class=\"_ _0\"></span>. The aver<span class=\"_ _0\"></span>age number of employees categorised by department are shown in the following table:<span class=\"ff5\"> </span><table class=\"s w271 hc9\" id=\"_4a7c2b57-4ebc-4bac-b77c-5e8ed167d249\"><tr><td class=\"c n x1b4 yde1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde1 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde2 w273 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse0 ws5c\">CE<span class=\"_ _0\"></span>O Office<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e5 yde2 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e6 yde2 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w274 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Fin<span class=\"_ _5\"></span>ance<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e7 yde3 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e8 yde3 wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w275 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">HR<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e9 yde0 w276 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ea yde0 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w277 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Of<span class=\"_ _5\"></span>fice Ma<span class=\"_ _0\"></span>nagement<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4eb ydd4 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ec ydd4 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w278 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ed ydce w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ee ydce w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w279 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Sales<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ef ydcf w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">86<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f0 ydcf w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w27a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>duc<span class=\"_ _5\"></span>t &amp; M<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>keti<span class=\"_ _5\"></span>ng<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f1 ydda w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">44<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f2 ydda w27b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">50<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w27c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>echnology<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f3 yd7a w27d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">97<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f4 yd7a w27e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">98<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">401<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f6 yd05 w27f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">4<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries include the Directors\u2019 emolument<span class=\"_ _5\"></span>s paid in 2024 (full details are given in the Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ctors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X</span>). The emolument of the highest paid Director was \u20ac0.3 million (\u20ac0.6 million in FY 2023)<span class=\"_ _0\"></span>. Dir<span class=\"_ _0\"></span>ectors\u2019 compensations are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w280 hc5\" id=\"_27f6e801-8233-456b-b09a-d60b03f28d51\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydcc w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydcc w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w281 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Salar<span class=\"_ _5\"></span>y and fees<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f7 ydd4 w282 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">535<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f8 ydd4 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">614<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w284 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>axable<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f9 ydce w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fa ydce w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w285 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pension<span class=\"_ _0\"></span>-related<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fb ydcf w286 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse1 wse9\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fc ydcf w287 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w288 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">Annual bonus<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fd ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fe ydda w99 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">75<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w289 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Stock Options Granted<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ff yd7a w101 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x500 yd7a w28a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">296<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w28b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls4b ws4b\">626<span class=\"_ _28e\"> </span></div></td><td class=\"c n x501 yd05 w28c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsda wse0\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>076<span class=\"_ _28e\"> </span></div></td></tr></table>Stock option plan cost includes the accrual of the stock option cost<span class=\"_ _5\"></span>s as required by IFRS 2. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther details are pro<span class=\"_ _0\"></span>vided in Note 23. Severanc<span class=\"_ _0\"></span>e indemnity<span class=\"_ _1\"></span>, earn-out payment<span class=\"_ _5\"></span>s and stock option plan cost are<span class=\"_ _28e\"> </span>considered exc<span class=\"_ _0\"></span>eptionals for the purpose of definition of Adjusted EBITDA as not strictly inherent to business performance of the Group (please refer to the disclosur<span class=\"_ _1\"></span>e provided in the paragr<span class=\"_ _0\"></span>aph Adjusted EBITDA of the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section on page <span class=\"fcc\">XX</span><span class=\"lsbc wscb\">).<span class=\"_ _5\"></span></span> Earn-out payment costs are r<span class=\"_ _0\"></span>elated to expenses accrued on a s<span class=\"_ _5\"></span>traight-line basis on the basis of the earn-out mechanism in place with the previous shar<span class=\"_ _0\"></span>eholders of the Company acquir<span class=\"_ _0\"></span>ed in December 2021 and in the year 2022. In particular<span class=\"_ _1\"></span>, IFRS 3 pro<span class=\"_ _0\"></span>vides that contingent consider<span class=\"_ _0\"></span>ations that are automatic<span class=\"_ _0\"></span>ally forfeited if key employ<span class=\"_ _0\"></span>ees terminate is not considered as part of the consideration paid but as remuner<span class=\"_ _0\"></span>ation for post-combination services.<span class=\"_ _28e\"> </span>Other operating expenses financial statement line includes mainly<span class=\"fcc\">:</span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">consultant fees for legal, fiscal and administrative HR consultants and R&amp;D activities of appro<span class=\"_ _0\"></span>ximately </span></span>\u20ac3.7 million (\u20ac5.5 million for the year ended 31 December 2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">soft<span class=\"_ _5\"></span>war<span class=\"_ _0\"></span>e costs for \u20ac3.3 million (\u20ac3.7 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">ser<span class=\"_ _5\"></span>ver costs for \u20ac2 million (\u20ac1.8 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">travel costs for \u20ac0.8 million (\u20ac1 million for the y<span class=\"_ _0\"></span>ear ended 31 D<span class=\"_ _5\"></span>ecember 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">events for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">insurance costs for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">exceptional costs for \u20ac0.9 million (\u20ac0.8 million for the year ended 31 December 2023); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other cost<span class=\"_ _5\"></span>s not included in the above categories for \u20ac4.3 million (\u20ac2.7 million for the year ended </span></span>31 December 2023)<span class=\"_ _0\"></span>. Exceptional costs are r<span class=\"_ _0\"></span>elated to costs incurred for exceptional pr<span class=\"_ _0\"></span>oject<span class=\"_ _5\"></span>s completed during the year and as a consequence not strictly inherent to business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _1\"></span>oup. Adjusted EBITDA is then calculated as follows: oper<span class=\"_ _0\"></span>ating loss plus amortisation, depreciation, exceptional costs, severance indemnity<span class=\"_ _b\"></span>, s<span class=\"_ _5\"></span>tock option plan cost and earn-out payment<span class=\"_ _5\"></span>s costs (as disclosed above)<span class=\"_ _1\"></span>. The fees of the Group<span class=\"_ _1\"></span>\u2019s auditor for services provided ar<span class=\"_ _0\"></span>e analysed below:<span class=\"_ _28e\"> </span><table class=\"s w28d hca\" id=\"_7f617afe-8632-493f-be08-518585d53e3b\"><tr><td class=\"c n x1b4 yde4 w10 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w28e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Audit o<span class=\"_ _0\"></span>f the<span class=\"_ _0\"></span> Group<span class=\"_ _1\"></span>\u2019s financia<span class=\"_ _0\"></span>l statements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x502 yd05 w64 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">241<span class=\"_ _28e\"> </span></div></td><td class=\"c n x503 yd05 w262 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">230<span class=\"_ _28e\"> </span></div></td></tr></table>Amortisation and depreciation expenses include<span class=\"_ _5\"></span>s:  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">amor<span class=\"_ _5\"></span>tisation of intangible asset<span class=\"_ _5\"></span>s of appro<span class=\"_ _0\"></span>ximately \u20ac8.5 million for the year ended 31 December 2024 </span></span>(\u20ac7.3 million for the year ended 31 December 2023) mainly related to development costs capitalised; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">depreciation of tangible asset<span class=\"_ _5\"></span>s for appr<span class=\"_ _0\"></span>oximately \u20ac1.5 million for the y<span class=\"_ _0\"></span>ear ended 31 De<span class=\"_ _5\"></span>cember 2024 </span></span>(\u20ac1.4 million for the year ended 31 December 2023)<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-439": {
   "value": "Group oper<span class=\"_ _0\"></span>ating loss is stated after charging/(crediting) the follo<span class=\"_ _0\"></span>wing: <table class=\"s w25b hc8\" id=\"_5306b59f-02c1-4881-a71f-495721cfbf7f\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yddf w16 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Cost for<span class=\"_ _1\"></span> customers\u2019 media services<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c8 yddf w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c9 yddf wc8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>5<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w1a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Personnel<span class=\"_ _0\"></span> costs<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ca ydd4 w25c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">26<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cb ydd4 w25d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w1e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">R&amp;D<span class=\"_ _0\"></span> capitalisation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cc ydce w25e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>278)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cd ydce w59 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(9,<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w21 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other operating c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ce ydcf w25f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4cf ydcf w260 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>,111<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w24 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or bad<span class=\"_ _0\"></span> debts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d0 ydc5 w261 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>59<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d1 ydc5 w262 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">236<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w27 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Amor<span class=\"_ _5\"></span>tisation and<span class=\"_ _0\"></span> depreciation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d2 yd58 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d3 yd58 we1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">8<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2a hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span> c<span class=\"_ _2\"></span>o<span class=\"_ _28\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _28\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d4 yd05 w263 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">5<span class=\"_ _5\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d5 yd05 w2c hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">5<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table>Dev<span class=\"_ _0\"></span>elopment costs<span class=\"_ _28e\"> </span>Development costs amounting to \u20ac16.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac16.1 million as at 31 December 2023) are due to the Gr<span class=\"_ _0\"></span>oup developing most of its technology and applications in-house. Such costs are related to continued development of new pr<span class=\"_ _0\"></span>oduct offerings, applications, f<span class=\"_ _0\"></span>eatures and enhancements to existing digital ser<span class=\"_ _5\"></span>vices and solutions in the two dedicated hubs in Italy and Portugal. The main project<span class=\"_ _5\"></span>s where the R<span class=\"_ _0\"></span>&amp;D team was involv<span class=\"_ _0\"></span>ed during the year are the f<span class=\"_ _0\"></span>ollowing: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK  and Le<span class=\"_ _5\"></span>adSparK  2 development: impro<span class=\"_ _0\"></span>vements of the new version of the CRM with new <span class=\"ff5\"> </span></span></span>features and with an impro<span class=\"_ _0\"></span>vement in terms of user experienc<span class=\"_ _0\"></span>e; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">W<span class=\"_ _0\"></span>ebSparK Sales and W<span class=\"_ _0\"></span>ebSparK (R)evolution: impr<span class=\"_ _0\"></span>ov<span class=\"_ _0\"></span>ements of W<span class=\"_ _0\"></span>ebSparK Sales website performance <span class=\"ff5\"> </span></span></span>and its adaptability to the Platform.<span class=\"_ _28e\"> </span>Due to the results of the year<span class=\"_ _b\"></span>, development cost<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e subject to an impairment tes<span class=\"_ _5\"></span>t, taking into account past economic and financial per<span class=\"_ _5\"></span>formance and futur<span class=\"_ _0\"></span>e expectations inferable fr<span class=\"_ _1\"></span>om the Busine<span class=\"_ _5\"></span>ss Plan 2025\u2013<span class=\"_ _28e\"> </span>2027. The results of the impairment tes<span class=\"_ _5\"></span>t did not rev<span class=\"_ _0\"></span>eal any impairment loss.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfResearchAndDevelopmentExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-395": {
   "value": "Personnel costs, excluding Directors\u2019 remuner<span class=\"_ _1\"></span>ation, are shown in the following table:<span class=\"_ _28e\"> </span><table class=\"s w264 hc8\" id=\"_ff92558a-f971-4faf-ad50-3317d6090538\"><tr><td class=\"c n x1b4 ydd1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydd1 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydd1 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w265 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>ages and<span class=\"_ _0\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d6 yde0 w266 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">19,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d7 yde0 w1d8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">2<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>,95<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w267 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Social security cost<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d8 ydd4 w268 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6,<span class=\"_ _5\"></span>03<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4d9 ydd4 w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,1<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w26a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fit pension<span class=\"_ _0\"></span> cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da ydce w13e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db ydce w22b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w26b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Sever<span class=\"_ _0\"></span>ance<span class=\"_ _1\"></span> indemnit<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dc ydcf w21d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">1<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>74<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd ydcf w26c hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">292<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w26d hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Earn<span class=\"_ _0\"></span>-out payments c<span class=\"_ _0\"></span>osts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4de ydc5 w26e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(1<span class=\"_ _0\"></span>,55<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4df ydc5 wd5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,0<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w26f hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Stoc<span class=\"_ _5\"></span>k opt<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>n pl<span class=\"_ _5\"></span>an co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e0 yd7a wd2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 yd7a wc5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e2 yd05 w270 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">26,<span class=\"_ _5\"></span>69<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e3 yd05 w15 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">34<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>201<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries de<span class=\"_ _5\"></span>creased as a result of a reduction in the aver<span class=\"_ _1\"></span>age number of employees during the year<span class=\"_ _b\"></span>, leading to lower over<span class=\"_ _1\"></span>all per<span class=\"_ _5\"></span>sonnel costs, primarily due to management de<span class=\"_ _5\"></span>cision not to replace leavers in order to lev<span class=\"_ _0\"></span>erage syner<span class=\"_ _1\"></span>gie<span class=\"_ _5\"></span>s and improv<span class=\"_ _0\"></span>e oper<span class=\"_ _0\"></span>ational efficiency<span class=\"_ _1\"></span>. The average number of employ<span class=\"_ _0\"></span>ees (directly employed by the subsidiaries of the Gr<span class=\"_ _0\"></span>oup) f<span class=\"_ _0\"></span>or the FY2024 is 401 (451 in FY2023)<span class=\"_ _0\"></span>. The aver<span class=\"_ _0\"></span>age number of employees categorised by department are shown in the following table:<span class=\"ff5\"> </span><table class=\"s w271 hc9\" id=\"_4a7c2b57-4ebc-4bac-b77c-5e8ed167d249\"><tr><td class=\"c n x1b4 yde1 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde1 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde1 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde2 w273 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse0 ws5c\">CE<span class=\"_ _0\"></span>O Office<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e5 yde2 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e6 yde2 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w274 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Fin<span class=\"_ _5\"></span>ance<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e7 yde3 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e8 yde3 wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w275 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">HR<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e9 yde0 w276 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ea yde0 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w277 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Of<span class=\"_ _5\"></span>fice Ma<span class=\"_ _0\"></span>nagement<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4eb ydd4 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ec ydd4 w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w278 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ed ydce w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">13<span class=\"_ _2\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ee ydce w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w279 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Sales<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ef ydcf w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">86<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f0 ydcf w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w27a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Pro<span class=\"_ _5\"></span>duc<span class=\"_ _5\"></span>t &amp; M<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>keti<span class=\"_ _5\"></span>ng<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f1 ydda w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">44<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f2 ydda w27b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">50<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w27c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>echnology<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f3 yd7a w27d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">97<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f4 yd7a w27e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">98<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w227 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">401<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f6 yd05 w27f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls11 ws6f\">4<span class=\"_ _5\"></span>51<span class=\"_ _28e\"> </span></div></td></tr></table>W<span class=\"_ _1\"></span>age<span class=\"_ _5\"></span>s and salaries include the Directors\u2019 emolument<span class=\"_ _5\"></span>s paid in 2024 (full details are given in the Dir<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ctors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X</span>). The emolument of the highest paid Director was \u20ac0.3 million (\u20ac0.6 million in FY 2023)<span class=\"_ _0\"></span>. Dir<span class=\"_ _0\"></span>ectors\u2019 compensations are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w280 hc5\" id=\"_27f6e801-8233-456b-b09a-d60b03f28d51\"><tr><td class=\"c n x1b4 ydcc w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydcc w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydcc w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w281 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Salar<span class=\"_ _5\"></span>y and fees<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f7 ydd4 w282 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">535<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f8 ydd4 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">614<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w284 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>axable<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f9 ydce w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fa ydce w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydcf w285 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pension<span class=\"_ _0\"></span>-related<span class=\"_ _0\"></span> benefits<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fb ydcf w286 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse1 wse9\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fc ydcf w287 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w288 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">Annual bonus<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fd ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4fe ydda w99 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">75<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w289 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Stock Options Granted<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ff yd7a w101 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x500 yd7a w28a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">296<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 yd05 w28b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls4b ws4b\">626<span class=\"_ _28e\"> </span></div></td><td class=\"c n x501 yd05 w28c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsda wse0\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>076<span class=\"_ _28e\"> </span></div></td></tr></table>Stock option plan cost includes the accrual of the stock option cost<span class=\"_ _5\"></span>s as required by IFRS 2. F<span class=\"_ _1\"></span>ur<span class=\"_ _5\"></span>ther details are pro<span class=\"_ _0\"></span>vided in Note 23. Severanc<span class=\"_ _0\"></span>e indemnity<span class=\"_ _1\"></span>, earn-out payment<span class=\"_ _5\"></span>s and stock option plan cost are<span class=\"_ _28e\"> </span>considered exc<span class=\"_ _0\"></span>eptionals for the purpose of definition of Adjusted EBITDA as not strictly inherent to business performance of the Group (please refer to the disclosur<span class=\"_ _1\"></span>e provided in the paragr<span class=\"_ _0\"></span>aph Adjusted EBITDA of the F<span class=\"_ _0\"></span>inancial and Operating R<span class=\"_ _0\"></span>eview section on page <span class=\"fcc\">XX</span><span class=\"lsbc wscb\">).<span class=\"_ _5\"></span></span> Earn-out payment costs are r<span class=\"_ _0\"></span>elated to expenses accrued on a s<span class=\"_ _5\"></span>traight-line basis on the basis of the earn-out mechanism in place with the previous shar<span class=\"_ _0\"></span>eholders of the Company acquir<span class=\"_ _0\"></span>ed in December 2021 and in the year 2022. In particular<span class=\"_ _1\"></span>, IFRS 3 pro<span class=\"_ _0\"></span>vides that contingent consider<span class=\"_ _0\"></span>ations that are automatic<span class=\"_ _0\"></span>ally forfeited if key employ<span class=\"_ _0\"></span>ees terminate is not considered as part of the consideration paid but as remuner<span class=\"_ _0\"></span>ation for post-combination services.<span class=\"_ _28e\"> </span>Other operating expenses financial statement line includes mainly<span class=\"fcc\">:</span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">consultant fees for legal, fiscal and administrative HR consultants and R&amp;D activities of appro<span class=\"_ _0\"></span>ximately </span></span>\u20ac3.7 million (\u20ac5.5 million for the year ended 31 December 2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">soft<span class=\"_ _5\"></span>war<span class=\"_ _0\"></span>e costs for \u20ac3.3 million (\u20ac3.7 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">ser<span class=\"_ _5\"></span>ver costs for \u20ac2 million (\u20ac1.8 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">travel costs for \u20ac0.8 million (\u20ac1 million for the y<span class=\"_ _0\"></span>ear ended 31 D<span class=\"_ _5\"></span>ecember 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">events for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">insurance costs for \u20ac0.3 million (\u20ac0.3 million for the year ended 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">exceptional costs for \u20ac0.9 million (\u20ac0.8 million for the year ended 31 December 2023); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other cost<span class=\"_ _5\"></span>s not included in the above categories for \u20ac4.3 million (\u20ac2.7 million for the year ended </span></span>31 December 2023)<span class=\"_ _0\"></span>. Exceptional costs are r<span class=\"_ _0\"></span>elated to costs incurred for exceptional pr<span class=\"_ _0\"></span>oject<span class=\"_ _5\"></span>s completed during the year and as a consequence not strictly inherent to business per<span class=\"_ _5\"></span>formance of the Gr<span class=\"_ _1\"></span>oup. Adjusted EBITDA is then calculated as follows: oper<span class=\"_ _0\"></span>ating loss plus amortisation, depreciation, exceptional costs, severance indemnity<span class=\"_ _b\"></span>, s<span class=\"_ _5\"></span>tock option plan cost and earn-out payment<span class=\"_ _5\"></span>s costs (as disclosed above)<span class=\"_ _1\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-396": {
   "value": "The fees of the Group<span class=\"_ _1\"></span>\u2019s auditor for services provided ar<span class=\"_ _0\"></span>e analysed below:<span class=\"_ _28e\"> </span><table class=\"s w28d hca\" id=\"_7f617afe-8632-493f-be08-518585d53e3b\"><tr><td class=\"c n x1b4 yde4 w10 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w28e hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Audit o<span class=\"_ _0\"></span>f the<span class=\"_ _0\"></span> Group<span class=\"_ _1\"></span>\u2019s financia<span class=\"_ _0\"></span>l statements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x502 yd05 w64 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">241<span class=\"_ _28e\"> </span></div></td><td class=\"c n x503 yd05 w262 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">230<span class=\"_ _28e\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-440": {
   "value": "Amortisation and depreciation expenses include<span class=\"_ _5\"></span>s:  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">amor<span class=\"_ _5\"></span>tisation of intangible asset<span class=\"_ _5\"></span>s of appro<span class=\"_ _0\"></span>ximately \u20ac8.5 million for the year ended 31 December 2024 </span></span>(\u20ac7.3 million for the year ended 31 December 2023) mainly related to development costs capitalised; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">depreciation of tangible asset<span class=\"_ _5\"></span>s for appr<span class=\"_ _0\"></span>oximately \u20ac1.5 million for the y<span class=\"_ _0\"></span>ear ended 31 De<span class=\"_ _5\"></span>cember 2024 </span></span>(\u20ac1.4 million for the year ended 31 December 2023)<span class=\"_ _28e\"> </span>14.\u2002PROPER<span class=\"_ _1\"></span>TY<span class=\"_ _b\"></span>, PL<span class=\"_ _5\"></span>ANT AND EQUIPMENT<span class=\"_ _28e\"> </span><table class=\"s w30b hd1\" id=\"_776174f6-ca84-41b7-a580-c60cff589ec4\"><tr><td></td><td class=\"t m0 x58e h2b ye18 ffd fs2 fc1 sc0 ls2 ws2\">Le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ho<span class=\"_ _5\"></span>ld l<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>nd </td><td class=\"t m0 x58f h7 ye18 ff4 fs2 fc1 sc0 ls87 ws88\">Fixtur<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></td><td class=\"t m0 x377 h7 ye18 ff4 fs2 fc1 sc0 lsa8 ws42\">Motor<span class=\"_ _28e\"> </span></td><td class=\"t m0 x590 h7 ye18 ff4 fs2 fc1 sc0 ls3 ws3\">Computer<span class=\"_ _1\"></span> </td><td class=\"t m0 x591 h2b ye18 ffd fs2 fc1 sc0 ls7 ws7\">Right-of<span class=\"_ _0\"></span>-use </td><td></td></tr><tr><td class=\"t m0 x1df h7 ye19 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x592 h2b ye19 ffd fs2 fc1 sc0 ls53 ws56\">and buildings<span class=\"_ _28e\"> </span></td><td class=\"t m0 x593 h2b ye19 ffd fs2 fc1 sc0 ls2 ws2\">an<span class=\"_ _5\"></span>d f<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></td><td class=\"t m0 x594 h2b ye19 ffd fs2 fc1 sc0 ls7 ws7\">vehicles<span class=\"_ _28e\"> </span></td><td class=\"t m0 x595 h7 ye19 ff4 fs2 fc1 sc0 ls53 ws56\">equipment<span class=\"_ _28e\"> </span></td><td class=\"c n x596 ye1a w30c haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8a ws15\">assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x597 ye1a w30d haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _28\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye1b ff4 fs2 fc1 sc0 ls78 ws11\">Cost<span class=\"_ _1ec\"> </span><span class=\"ffd fc3 ls2 ws2\"><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span></span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye1c w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x598 ye1c w30e haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x599 ye1c w30f haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls90 ws91\">19<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59a ye1c w310 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls15 wsa1\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59b ye1c w311 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lsdd ws49\">60<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59c ye1c w312 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _5\"></span>9<span class=\"_ _28\"></span>6<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59d ye1c w313 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1d w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59e ye1d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59f ye1d w8b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">22<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a0 ye1d w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a1 ye1d w314 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls1b ws3d\">94<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a2 ye1d w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>17<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a3 ye1d w1f1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1e w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a4 ye1e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a5 ye1e w31 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a6 ye1e w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a7 ye1e w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a8 ye1e w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a9 ye1e w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1f w315 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5aa ye1f w316 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">(17<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ab ye1f w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ac ye1f w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ad ye1f w140 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">(14)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ae ye1f w2b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5af ye1f w317 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">(519<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye20 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b0 ye20 w30e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b1 ye20 w318 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">209<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b2 ye20 w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b3 ye20 w31a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">7<span class=\"_ _5\"></span>15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b4 ye20 w31b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsad ws45\">8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>555<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b5 ye20 w31c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye21 w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59e ye21 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b6 ye21 w152 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b7 ye21 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b8 ye21 w56 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b9 ye21 w31d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">278<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ba ye21 w31e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">305<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye22 w315 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bb ye22 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bc ye22 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bd ye22 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5be ye22 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bf ye22 w31f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(96)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c0 ye22 w31f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(96)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye23 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b0 ye23 w30e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b1 ye23 w320 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">22<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c1 ye23 w321 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c2 ye23 w322 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">727<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c3 ye23 w323 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">8<span class=\"_ _5\"></span>,7<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c4 ye23 w324 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">10<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye24 ffd fs2 fc1 sc0 ls53 ws56\">Accumulat<span class=\"_ _0\"></span>ed depreciation<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye25 w2e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c5 ye25 w325 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls15 wsa1\">327<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c6 ye25 w326 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lse3 wseb\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c7 ye25 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c8 ye25 w327 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls7f ws62\">293<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c9 ye25 w139 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">3,<span class=\"_ _5\"></span>492<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ca ye25 w328 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8a ws15\">4,206<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye26 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cb ye26 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cc ye26 w94 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7f ws62\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cd ye26 w3e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ce ye26 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cf ye26 w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d0 ye26 wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>42<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye27 w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a4 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d1 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d2 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d3 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d4 ye27 w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d5 ye27 w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye28 w32a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Depreciation on<span class=\"_ _1\"></span> disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d6 ye28 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d7 ye28 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d8 ye28 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d9 ye28 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5da ye28 w32b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(298)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5db ye28 w32c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2<span class=\"_ _5\"></span>98)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye29 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dc ye29 wca hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">343<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dd ye29 w2d6 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5de ye29 w36 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5df ye29 w32d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">414<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e0 ye29 w32e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls66 ws2c\">4<span class=\"_ _5\"></span>,482<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e1 ye29 w32f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls98 ws25\">5,<span class=\"_ _5\"></span>365<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2a w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cb ye2a w330 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e2 ye2a wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e3 ye2a w56 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e4 ye2a w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e5 ye2a w331 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e6 ye2a w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2b w32a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Depreciation on<span class=\"_ _1\"></span> disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d6 ye2b w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d7 ye2b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d8 ye2b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d9 ye2b w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e7 ye2b w332 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(78)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e8 ye2b w333 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(78)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2c w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dc ye2c w334 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lscb ws3e\">3<span class=\"_ _5\"></span>53<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e9 ye2c w335 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">131<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ea ye2c w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">30<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5eb ye2c w336 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">52<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ec ye2c w337 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">5,<span class=\"_ _5\"></span>715<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ed ye2c w245 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">6<span class=\"_ _5\"></span>,752<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye2d ffd fs2 fc1 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t bo<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>k val<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye17 w2e2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ee ye17 w338 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls66 ws2c\">82<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ef ye17 w339 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f0 ye17 w33a hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsc wsb\">21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f1 ye17 w33b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">315<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f2 ye17 w33c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>47<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f3 ye17 w33d hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls7d ws82\">5,<span class=\"_ _1\"></span>000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f4 yd7a w2a5 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lse2 wsea\">66<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f5 yd7a w33e hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls58 wsaa\">101<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f6 yd7a w33f hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f7 yd7a w26 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls80 ws83\">301<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f8 yd7a w340 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls44 wse3\">4,<span class=\"_ _5\"></span>073<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f9 yd7a w341 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls47 ws44\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f4 yd05 w342 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls66 ws2c\">56<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fa yd05 w94 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls7f ws62\">93<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fb yd05 w13 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fc yd05 w343 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls8a ws15\">20<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fd yd05 w344 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls4b ws4b\">3,022<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fe yd05 wa2 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>379<span class=\"_ _28e\"> </span></div></td></tr></table>Right-of-use assets amounting to \u20ac3 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac4.1 million as at 31 December 2023) are r<span class=\"_ _0\"></span>elated to the application of IFRS 16 to the lease of the offices of the Group subsidiaries and the lease of cars assigned to the employees. The overall decr<span class=\"_ _0\"></span>ease of \u20ac1 million is due to the following offsetting r<span class=\"_ _0\"></span>easons: \u20ac0.3 million is mainly related to new car leases net of \u20ac1.3 million of depreciation booked during the year<span class=\"_ _b\"></span>. Right-of-use by underlying asset mainly r<span class=\"_ _0\"></span>efers to (i) automobiles for \u20ac0.6 million as of 31 December 2024 (\u20ac0.9 million as of 31 December 2023) and to (ii) office rental for \u20ac2.4 million as of 31 December 2024 (\u20ac3.2 million as of 31 December 2023)<span class=\"_ _0\"></span>. T<span class=\"_ _b\"></span>otal depreciation of the year amount to \u20ac1.3 million (FY2023 \u20ac1.3 million) of which \u20ac0.8 million (FY2023 \u20ac0.8 million) related to office rental and \u20ac0.5 million (FY2023 \u20ac0.5 million) related to automobiles. In 2024, the expense relating to low-v<span class=\"_ _0\"></span>alue assets le<span class=\"_ _5\"></span>ases (mainly laptops) and shor<span class=\"_ _5\"></span>t-<span class=\"_ _28e\"> </span>term lease amounted to \u20ac0.2 million (\u20ac0.1 million in F<span class=\"_ _5\"></span>Y2023)<span class=\"_ _1\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-359": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs391\">11.\u2002FINANCE <span class=\"_ _5\"></span>INCOME <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>E<span class=\"_ _5\"></span>XPENSE<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs392\">F<span class=\"_ _0\"></span>inance income and expense ar<span class=\"_ _0\"></span>e shown in the f<span class=\"_ _0\"></span>ollowing tables:<span class=\"_ _28e\"> </span></div><div class=\"gs361\"><table class=\"s w28f hcb\" id=\"_8b448739-a0cf-4c01-aa49-2907e2c85085\"><tr><td class=\"c n x1b4 yde5 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde5 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w290 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x504 yde6 w291 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x505 yde6 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w292 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Int<span class=\"_ _5\"></span>ere<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t rece<span class=\"_ _5\"></span>ive<span class=\"_ _5\"></span>d on b<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>k de<span class=\"_ _5\"></span>po<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x506 yde7 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">85<span class=\"_ _28e\"> </span></div></td><td class=\"c n x507 yde7 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w294 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Gain on<span class=\"_ _0\"></span> foreig<span class=\"_ _0\"></span>n ex<span class=\"_ _0\"></span>change<span class=\"_ _28e\"> </span></div></td><td class=\"c n x508 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x509 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w296 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> finance income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a yd05 w28b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">222<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50b yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"gs393\"><table class=\"s w298 hcc\" id=\"_23a8c25b-3005-48e5-bb93-50871499444a\"><tr><td class=\"c n x1b4 yde8 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde8 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde8 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde9 w299 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Rem<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>sur<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>ent o<span class=\"_ _5\"></span>f fin<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ci<span class=\"_ _5\"></span>al li<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>ili<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ie<span class=\"_ _5\"></span>s at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>T<span class=\"_ _5\"></span>PL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50c yde9 w29a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50d yde9 w29b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(330)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w29c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ot<span class=\"_ _5\"></span>h<span class=\"_ _5\"></span>er g<span class=\"_ _5\"></span>ai<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>s/(los<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50e yd05 w29d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50f yd05 w29e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls81 ws4e\">(330)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs394\">Other gains/(los<span class=\"_ _5\"></span>ses) includes the remeasurement of the contingent consider<span class=\"_ _1\"></span>ation at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>TPL for \u20ac0.9 million </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs395\">consequently the fact that the target f<span class=\"_ _0\"></span>or the payments of the considerations was not achiev<span class=\"_ _0\"></span>ed. </div><div class=\"gs396\"><table class=\"s w29f hcd\" id=\"_492749d6-ad2f-4328-a1c8-3d33b4b10395\"><tr><td class=\"c n x1b4 ydea w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydea w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydea w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydeb w2a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x510 ydeb w2a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">551<span class=\"_ _28e\"> </span></div></td><td class=\"c n x511 ydeb w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">454<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydec w2a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s on fo<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>ign e<span class=\"_ _5\"></span>xch<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ge<span class=\"_ _28e\"> </span></div></td><td class=\"c n x512 ydec w2a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls53 ws56\">90<span class=\"_ _28e\"> </span></div></td><td class=\"c n x513 ydec w2a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse2 wsea\">48<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yded w2a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x514 yded wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>32<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x515 yded w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydee w2a7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Net int<span class=\"_ _0\"></span>erest expense<span class=\"_ _0\"></span> on defined<span class=\"_ _1\"></span> b<span class=\"_ _5\"></span>enefit pension<span class=\"_ _0\"></span> scheme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x516 ydee w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x517 ydee w2a8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w2a9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other finance<span class=\"_ _0\"></span> expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x518 ydef w2aa hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">281<span class=\"_ _28e\"> </span></div></td><td class=\"c n x519 ydef w2ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ac hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l f<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>e exp<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51a yd05 w2ad hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls95 ws98\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51b yd05 w2ae hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">767<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc3\">Bank loans include the interest paid during the year for the loans in place. The decrease compar<span class=\"_ _0\"></span>ed with </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs87\">the previous period is due to the r<span class=\"_ _0\"></span>eduction in the Illimity principal, on which interest is calculated after the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs88\">scheduled repayments, and to the fall in the Euribor used as a basis for the financial loan in place with Illimity </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">Bank.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8a\">Other loans mainly include the interest paid on the loan with Atempo Growth for \u20ac1.2 million (\u20ac0.1 million in </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">FY2023)<span class=\"_ _0\"></span>. The incr<span class=\"_ _0\"></span>ease relates to the additional tranches in FY2024 added to the original loan.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8d\">Other finance expense includes mainly the interest<span class=\"_ _5\"></span>s related to the application of IFRS 16.<span class=\"ff5 fcc\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-437": {
   "value": "11.\u2002FINANCE <span class=\"_ _5\"></span>INCOME <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>E<span class=\"_ _5\"></span>XPENSE<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance income and expense ar<span class=\"_ _0\"></span>e shown in the f<span class=\"_ _0\"></span>ollowing tables:<span class=\"_ _28e\"> </span><table class=\"s w28f hcb\" id=\"_8b448739-a0cf-4c01-aa49-2907e2c85085\"><tr><td class=\"c n x1b4 yde5 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde5 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w290 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x504 yde6 w291 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x505 yde6 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w292 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Int<span class=\"_ _5\"></span>ere<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t rece<span class=\"_ _5\"></span>ive<span class=\"_ _5\"></span>d on b<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>k de<span class=\"_ _5\"></span>po<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x506 yde7 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">85<span class=\"_ _28e\"> </span></div></td><td class=\"c n x507 yde7 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w294 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Gain on<span class=\"_ _0\"></span> foreig<span class=\"_ _0\"></span>n ex<span class=\"_ _0\"></span>change<span class=\"_ _28e\"> </span></div></td><td class=\"c n x508 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x509 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w296 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> finance income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a yd05 w28b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">222<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50b yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w298 hcc\" id=\"_23a8c25b-3005-48e5-bb93-50871499444a\"><tr><td class=\"c n x1b4 yde8 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde8 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde8 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde9 w299 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Rem<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>sur<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>ent o<span class=\"_ _5\"></span>f fin<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ci<span class=\"_ _5\"></span>al li<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>ili<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ie<span class=\"_ _5\"></span>s at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>T<span class=\"_ _5\"></span>PL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50c yde9 w29a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50d yde9 w29b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(330)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w29c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ot<span class=\"_ _5\"></span>h<span class=\"_ _5\"></span>er g<span class=\"_ _5\"></span>ai<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>s/(los<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50e yd05 w29d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50f yd05 w29e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls81 ws4e\">(330)<span class=\"_ _28e\"> </span></div></td></tr></table>Other gains/(los<span class=\"_ _5\"></span>ses) includes the remeasurement of the contingent consider<span class=\"_ _1\"></span>ation at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>TPL for \u20ac0.9 million consequently the fact that the target f<span class=\"_ _0\"></span>or the payments of the considerations was not achiev<span class=\"_ _0\"></span>ed. <table class=\"s w29f hcd\" id=\"_492749d6-ad2f-4328-a1c8-3d33b4b10395\"><tr><td class=\"c n x1b4 ydea w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydea w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydea w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydeb w2a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x510 ydeb w2a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">551<span class=\"_ _28e\"> </span></div></td><td class=\"c n x511 ydeb w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">454<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydec w2a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s on fo<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>ign e<span class=\"_ _5\"></span>xch<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ge<span class=\"_ _28e\"> </span></div></td><td class=\"c n x512 ydec w2a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls53 ws56\">90<span class=\"_ _28e\"> </span></div></td><td class=\"c n x513 ydec w2a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse2 wsea\">48<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yded w2a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x514 yded wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>32<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x515 yded w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydee w2a7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Net int<span class=\"_ _0\"></span>erest expense<span class=\"_ _0\"></span> on defined<span class=\"_ _1\"></span> b<span class=\"_ _5\"></span>enefit pension<span class=\"_ _0\"></span> scheme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x516 ydee w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x517 ydee w2a8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w2a9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other finance<span class=\"_ _0\"></span> expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x518 ydef w2aa hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">281<span class=\"_ _28e\"> </span></div></td><td class=\"c n x519 ydef w2ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ac hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l f<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>e exp<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51a yd05 w2ad hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls95 ws98\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51b yd05 w2ae hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">767<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loans include the interest paid during the year for the loans in place. The decrease compar<span class=\"_ _0\"></span>ed with the previous period is due to the r<span class=\"_ _0\"></span>eduction in the Illimity principal, on which interest is calculated after the scheduled repayments, and to the fall in the Euribor used as a basis for the financial loan in place with Illimity Bank.<span class=\"_ _28e\"> </span>Other loans mainly include the interest paid on the loan with Atempo Growth for \u20ac1.2 million (\u20ac0.1 million in FY2023)<span class=\"_ _0\"></span>. The incr<span class=\"_ _0\"></span>ease relates to the additional tranches in FY2024 added to the original loan.<span class=\"_ _28e\"> </span>Other finance expense includes mainly the interest<span class=\"_ _5\"></span>s related to the application of IFRS 16.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-434": {
   "value": "11.\u2002FINANCE <span class=\"_ _5\"></span>INCOME <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>E<span class=\"_ _5\"></span>XPENSE<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance income and expense ar<span class=\"_ _0\"></span>e shown in the f<span class=\"_ _0\"></span>ollowing tables:<span class=\"_ _28e\"> </span><table class=\"s w28f hcb\" id=\"_8b448739-a0cf-4c01-aa49-2907e2c85085\"><tr><td class=\"c n x1b4 yde5 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde5 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w290 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x504 yde6 w291 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x505 yde6 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w292 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Int<span class=\"_ _5\"></span>ere<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t rece<span class=\"_ _5\"></span>ive<span class=\"_ _5\"></span>d on b<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>k de<span class=\"_ _5\"></span>po<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x506 yde7 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">85<span class=\"_ _28e\"> </span></div></td><td class=\"c n x507 yde7 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w294 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Gain on<span class=\"_ _0\"></span> foreig<span class=\"_ _0\"></span>n ex<span class=\"_ _0\"></span>change<span class=\"_ _28e\"> </span></div></td><td class=\"c n x508 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x509 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w296 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> finance income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a yd05 w28b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">222<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50b yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w298 hcc\" id=\"_23a8c25b-3005-48e5-bb93-50871499444a\"><tr><td class=\"c n x1b4 yde8 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde8 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde8 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde9 w299 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Rem<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>sur<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>ent o<span class=\"_ _5\"></span>f fin<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ci<span class=\"_ _5\"></span>al li<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>ili<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ie<span class=\"_ _5\"></span>s at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>T<span class=\"_ _5\"></span>PL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50c yde9 w29a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50d yde9 w29b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(330)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w29c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ot<span class=\"_ _5\"></span>h<span class=\"_ _5\"></span>er g<span class=\"_ _5\"></span>ai<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>s/(los<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50e yd05 w29d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50f yd05 w29e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls81 ws4e\">(330)<span class=\"_ _28e\"> </span></div></td></tr></table>Other gains/(los<span class=\"_ _5\"></span>ses) includes the remeasurement of the contingent consider<span class=\"_ _1\"></span>ation at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>TPL for \u20ac0.9 million consequently the fact that the target f<span class=\"_ _0\"></span>or the payments of the considerations was not achiev<span class=\"_ _0\"></span>ed. <table class=\"s w29f hcd\" id=\"_492749d6-ad2f-4328-a1c8-3d33b4b10395\"><tr><td class=\"c n x1b4 ydea w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydea w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydea w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydeb w2a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x510 ydeb w2a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">551<span class=\"_ _28e\"> </span></div></td><td class=\"c n x511 ydeb w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">454<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydec w2a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s on fo<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>ign e<span class=\"_ _5\"></span>xch<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ge<span class=\"_ _28e\"> </span></div></td><td class=\"c n x512 ydec w2a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls53 ws56\">90<span class=\"_ _28e\"> </span></div></td><td class=\"c n x513 ydec w2a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse2 wsea\">48<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yded w2a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x514 yded wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>32<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x515 yded w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydee w2a7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Net int<span class=\"_ _0\"></span>erest expense<span class=\"_ _0\"></span> on defined<span class=\"_ _1\"></span> b<span class=\"_ _5\"></span>enefit pension<span class=\"_ _0\"></span> scheme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x516 ydee w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x517 ydee w2a8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w2a9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other finance<span class=\"_ _0\"></span> expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x518 ydef w2aa hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">281<span class=\"_ _28e\"> </span></div></td><td class=\"c n x519 ydef w2ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ac hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l f<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>e exp<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51a yd05 w2ad hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls95 ws98\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51b yd05 w2ae hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">767<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loans include the interest paid during the year for the loans in place. The decrease compar<span class=\"_ _0\"></span>ed with the previous period is due to the r<span class=\"_ _0\"></span>eduction in the Illimity principal, on which interest is calculated after the scheduled repayments, and to the fall in the Euribor used as a basis for the financial loan in place with Illimity Bank.<span class=\"_ _28e\"> </span>Other loans mainly include the interest paid on the loan with Atempo Growth for \u20ac1.2 million (\u20ac0.1 million in FY2023)<span class=\"_ _0\"></span>. The incr<span class=\"_ _0\"></span>ease relates to the additional tranches in FY2024 added to the original loan.<span class=\"_ _28e\"> </span>Other finance expense includes mainly the interest<span class=\"_ _5\"></span>s related to the application of IFRS 16.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-428": {
   "value": "11.\u2002FINANCE <span class=\"_ _5\"></span>INCOME <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>E<span class=\"_ _5\"></span>XPENSE<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance income and expense ar<span class=\"_ _0\"></span>e shown in the f<span class=\"_ _0\"></span>ollowing tables:<span class=\"_ _28e\"> </span><table class=\"s w28f hcb\" id=\"_8b448739-a0cf-4c01-aa49-2907e2c85085\"><tr><td class=\"c n x1b4 yde5 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde5 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w290 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x504 yde6 w291 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x505 yde6 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w292 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Int<span class=\"_ _5\"></span>ere<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t rece<span class=\"_ _5\"></span>ive<span class=\"_ _5\"></span>d on b<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>k de<span class=\"_ _5\"></span>po<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x506 yde7 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">85<span class=\"_ _28e\"> </span></div></td><td class=\"c n x507 yde7 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w294 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Gain on<span class=\"_ _0\"></span> foreig<span class=\"_ _0\"></span>n ex<span class=\"_ _0\"></span>change<span class=\"_ _28e\"> </span></div></td><td class=\"c n x508 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x509 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w296 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> finance income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a yd05 w28b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">222<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50b yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w298 hcc\" id=\"_23a8c25b-3005-48e5-bb93-50871499444a\"><tr><td class=\"c n x1b4 yde8 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde8 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde8 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde9 w299 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Rem<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>sur<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>ent o<span class=\"_ _5\"></span>f fin<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ci<span class=\"_ _5\"></span>al li<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>ili<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ie<span class=\"_ _5\"></span>s at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>T<span class=\"_ _5\"></span>PL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50c yde9 w29a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50d yde9 w29b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(330)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w29c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ot<span class=\"_ _5\"></span>h<span class=\"_ _5\"></span>er g<span class=\"_ _5\"></span>ai<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>s/(los<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50e yd05 w29d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50f yd05 w29e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls81 ws4e\">(330)<span class=\"_ _28e\"> </span></div></td></tr></table>Other gains/(los<span class=\"_ _5\"></span>ses) includes the remeasurement of the contingent consider<span class=\"_ _1\"></span>ation at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>TPL for \u20ac0.9 million consequently the fact that the target f<span class=\"_ _0\"></span>or the payments of the considerations was not achiev<span class=\"_ _0\"></span>ed. <table class=\"s w29f hcd\" id=\"_492749d6-ad2f-4328-a1c8-3d33b4b10395\"><tr><td class=\"c n x1b4 ydea w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydea w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydea w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydeb w2a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x510 ydeb w2a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">551<span class=\"_ _28e\"> </span></div></td><td class=\"c n x511 ydeb w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">454<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydec w2a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s on fo<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>ign e<span class=\"_ _5\"></span>xch<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ge<span class=\"_ _28e\"> </span></div></td><td class=\"c n x512 ydec w2a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls53 ws56\">90<span class=\"_ _28e\"> </span></div></td><td class=\"c n x513 ydec w2a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse2 wsea\">48<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yded w2a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x514 yded wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>32<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x515 yded w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydee w2a7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Net int<span class=\"_ _0\"></span>erest expense<span class=\"_ _0\"></span> on defined<span class=\"_ _1\"></span> b<span class=\"_ _5\"></span>enefit pension<span class=\"_ _0\"></span> scheme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x516 ydee w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x517 ydee w2a8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w2a9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other finance<span class=\"_ _0\"></span> expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x518 ydef w2aa hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">281<span class=\"_ _28e\"> </span></div></td><td class=\"c n x519 ydef w2ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ac hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l f<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>e exp<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51a yd05 w2ad hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls95 ws98\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51b yd05 w2ae hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">767<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loans include the interest paid during the year for the loans in place. The decrease compar<span class=\"_ _0\"></span>ed with the previous period is due to the r<span class=\"_ _0\"></span>eduction in the Illimity principal, on which interest is calculated after the scheduled repayments, and to the fall in the Euribor used as a basis for the financial loan in place with Illimity Bank.<span class=\"_ _28e\"> </span>Other loans mainly include the interest paid on the loan with Atempo Growth for \u20ac1.2 million (\u20ac0.1 million in FY2023)<span class=\"_ _0\"></span>. The incr<span class=\"_ _0\"></span>ease relates to the additional tranches in FY2024 added to the original loan.<span class=\"_ _28e\"> </span>Other finance expense includes mainly the interest<span class=\"_ _5\"></span>s related to the application of IFRS 16.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-414": {
   "value": "11.\u2002FINANCE <span class=\"_ _5\"></span>INCOME <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>E<span class=\"_ _5\"></span>XPENSE<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance income and expense ar<span class=\"_ _0\"></span>e shown in the f<span class=\"_ _0\"></span>ollowing tables:<span class=\"_ _28e\"> </span><table class=\"s w28f hcb\" id=\"_8b448739-a0cf-4c01-aa49-2907e2c85085\"><tr><td class=\"c n x1b4 yde5 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde5 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w290 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x504 yde6 w291 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x505 yde6 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w292 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Int<span class=\"_ _5\"></span>ere<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t rece<span class=\"_ _5\"></span>ive<span class=\"_ _5\"></span>d on b<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>k de<span class=\"_ _5\"></span>po<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x506 yde7 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">85<span class=\"_ _28e\"> </span></div></td><td class=\"c n x507 yde7 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w294 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Gain on<span class=\"_ _0\"></span> foreig<span class=\"_ _0\"></span>n ex<span class=\"_ _0\"></span>change<span class=\"_ _28e\"> </span></div></td><td class=\"c n x508 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x509 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w296 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> finance income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a yd05 w28b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">222<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50b yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w298 hcc\" id=\"_23a8c25b-3005-48e5-bb93-50871499444a\"><tr><td class=\"c n x1b4 yde8 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde8 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde8 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde9 w299 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Rem<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>sur<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>ent o<span class=\"_ _5\"></span>f fin<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ci<span class=\"_ _5\"></span>al li<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>ili<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ie<span class=\"_ _5\"></span>s at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>T<span class=\"_ _5\"></span>PL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50c yde9 w29a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50d yde9 w29b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(330)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w29c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ot<span class=\"_ _5\"></span>h<span class=\"_ _5\"></span>er g<span class=\"_ _5\"></span>ai<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>s/(los<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50e yd05 w29d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50f yd05 w29e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls81 ws4e\">(330)<span class=\"_ _28e\"> </span></div></td></tr></table>Other gains/(los<span class=\"_ _5\"></span>ses) includes the remeasurement of the contingent consider<span class=\"_ _1\"></span>ation at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>TPL for \u20ac0.9 million consequently the fact that the target f<span class=\"_ _0\"></span>or the payments of the considerations was not achiev<span class=\"_ _0\"></span>ed. <table class=\"s w29f hcd\" id=\"_492749d6-ad2f-4328-a1c8-3d33b4b10395\"><tr><td class=\"c n x1b4 ydea w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydea w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydea w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydeb w2a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x510 ydeb w2a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">551<span class=\"_ _28e\"> </span></div></td><td class=\"c n x511 ydeb w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">454<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydec w2a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s on fo<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>ign e<span class=\"_ _5\"></span>xch<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ge<span class=\"_ _28e\"> </span></div></td><td class=\"c n x512 ydec w2a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls53 ws56\">90<span class=\"_ _28e\"> </span></div></td><td class=\"c n x513 ydec w2a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse2 wsea\">48<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yded w2a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x514 yded wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>32<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x515 yded w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydee w2a7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Net int<span class=\"_ _0\"></span>erest expense<span class=\"_ _0\"></span> on defined<span class=\"_ _1\"></span> b<span class=\"_ _5\"></span>enefit pension<span class=\"_ _0\"></span> scheme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x516 ydee w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x517 ydee w2a8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w2a9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other finance<span class=\"_ _0\"></span> expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x518 ydef w2aa hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">281<span class=\"_ _28e\"> </span></div></td><td class=\"c n x519 ydef w2ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ac hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l f<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>e exp<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51a yd05 w2ad hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls95 ws98\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51b yd05 w2ae hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">767<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loans include the interest paid during the year for the loans in place. The decrease compar<span class=\"_ _0\"></span>ed with the previous period is due to the r<span class=\"_ _0\"></span>eduction in the Illimity principal, on which interest is calculated after the scheduled repayments, and to the fall in the Euribor used as a basis for the financial loan in place with Illimity Bank.<span class=\"_ _28e\"> </span>Other loans mainly include the interest paid on the loan with Atempo Growth for \u20ac1.2 million (\u20ac0.1 million in FY2023)<span class=\"_ _0\"></span>. The incr<span class=\"_ _0\"></span>ease relates to the additional tranches in FY2024 added to the original loan.<span class=\"_ _28e\"> </span>Other finance expense includes mainly the interest<span class=\"_ _5\"></span>s related to the application of IFRS 16.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-397": {
   "value": "11.\u2002FINANCE <span class=\"_ _5\"></span>INCOME <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>E<span class=\"_ _5\"></span>XPENSE<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance income and expense ar<span class=\"_ _0\"></span>e shown in the f<span class=\"_ _0\"></span>ollowing tables:<span class=\"_ _28e\"> </span><table class=\"s w28f hcb\" id=\"_8b448739-a0cf-4c01-aa49-2907e2c85085\"><tr><td class=\"c n x1b4 yde5 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde5 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w290 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x504 yde6 w291 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x505 yde6 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w292 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Int<span class=\"_ _5\"></span>ere<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t rece<span class=\"_ _5\"></span>ive<span class=\"_ _5\"></span>d on b<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>k de<span class=\"_ _5\"></span>po<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x506 yde7 w15d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">85<span class=\"_ _28e\"> </span></div></td><td class=\"c n x507 yde7 w293 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">3<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w294 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Gain on<span class=\"_ _0\"></span> foreig<span class=\"_ _0\"></span>n ex<span class=\"_ _0\"></span>change<span class=\"_ _28e\"> </span></div></td><td class=\"c n x508 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x509 yd2a w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w296 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> finance income<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a yd05 w28b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">222<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50b yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w298 hcc\" id=\"_23a8c25b-3005-48e5-bb93-50871499444a\"><tr><td class=\"c n x1b4 yde8 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 yde8 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde8 w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde9 w299 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Rem<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>sur<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>ent o<span class=\"_ _5\"></span>f fin<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ci<span class=\"_ _5\"></span>al li<span class=\"_ _5\"></span>ab<span class=\"_ _5\"></span>ili<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ie<span class=\"_ _5\"></span>s at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>T<span class=\"_ _5\"></span>PL<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50c yde9 w29a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50d yde9 w29b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(330)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w29c hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ot<span class=\"_ _5\"></span>h<span class=\"_ _5\"></span>er g<span class=\"_ _5\"></span>ai<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>s/(los<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50e yd05 w29d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls53 ws56\">890<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50f yd05 w29e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls81 ws4e\">(330)<span class=\"_ _28e\"> </span></div></td></tr></table>Other gains/(los<span class=\"_ _5\"></span>ses) includes the remeasurement of the contingent consider<span class=\"_ _1\"></span>ation at F<span class=\"_ _5\"></span>V<span class=\"_ _5\"></span>TPL for \u20ac0.9 million consequently the fact that the target f<span class=\"_ _0\"></span>or the payments of the considerations was not achiev<span class=\"_ _0\"></span>ed. <table class=\"s w29f hcd\" id=\"_492749d6-ad2f-4328-a1c8-3d33b4b10395\"><tr><td class=\"c n x1b4 ydea w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydea w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydea w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc4 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydeb w2a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x510 ydeb w2a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">551<span class=\"_ _28e\"> </span></div></td><td class=\"c n x511 ydeb w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">454<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydec w2a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s on fo<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>ign e<span class=\"_ _5\"></span>xch<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ge<span class=\"_ _28e\"> </span></div></td><td class=\"c n x512 ydec w2a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls53 ws56\">90<span class=\"_ _28e\"> </span></div></td><td class=\"c n x513 ydec w2a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse2 wsea\">48<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yded w2a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x514 yded wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>32<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x515 yded w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydee w2a7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Net int<span class=\"_ _0\"></span>erest expense<span class=\"_ _0\"></span> on defined<span class=\"_ _1\"></span> b<span class=\"_ _5\"></span>enefit pension<span class=\"_ _0\"></span> scheme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x516 ydee w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x517 ydee w2a8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w2a9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other finance<span class=\"_ _0\"></span> expense<span class=\"_ _28e\"> </span></div></td><td class=\"c n x518 ydef w2aa hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">281<span class=\"_ _28e\"> </span></div></td><td class=\"c n x519 ydef w2ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ac hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l f<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>e exp<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ns<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51a yd05 w2ad hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls95 ws98\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51b yd05 w2ae hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">767<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loans include the interest paid during the year for the loans in place. The decrease compar<span class=\"_ _0\"></span>ed with the previous period is due to the r<span class=\"_ _0\"></span>eduction in the Illimity principal, on which interest is calculated after the scheduled repayments, and to the fall in the Euribor used as a basis for the financial loan in place with Illimity Bank.<span class=\"_ _28e\"> </span>Other loans mainly include the interest paid on the loan with Atempo Growth for \u20ac1.2 million (\u20ac0.1 million in FY2023)<span class=\"_ _0\"></span>. The incr<span class=\"_ _0\"></span>ease relates to the additional tranches in FY2024 added to the original loan.<span class=\"_ _28e\"> </span>Other finance expense includes mainly the interest<span class=\"_ _5\"></span>s related to the application of IFRS 16.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-360": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs399\">12.\u2002CORPORA<span class=\"_ _1\"></span>TE <span class=\"_ _5\"></span>INCOME <span class=\"_ _5\"></span>T<span class=\"_ _1\"></span>AX<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs39a\">Corporate income tax<span class=\"_ _0\"></span>es are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span></div><div class=\"gs361\"><table class=\"s w2af hce\" id=\"_79060672-4aed-49fb-b019-409130198713\"><tr><td class=\"c n x1b4 ydf0 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ydf0 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ydf0 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydf1 w2b0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Curr<span class=\"_ _5\"></span>ent t<span class=\"_ _5\"></span>ax o<span class=\"_ _5\"></span>n prof<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>s f<span class=\"_ _5\"></span>or t<span class=\"_ _5\"></span>he p<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51c ydf1 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51d ydf1 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydf2 w2b1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">R&amp;D t<span class=\"_ _0\"></span>ax grants<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 ydf2 w2b2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls81 ws4e\">65<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51e ydf2 w2b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">5<span class=\"_ _5\"></span>47<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydf3 w2b4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Fore<span class=\"_ _0\"></span>ign su<span class=\"_ _0\"></span>bsidiaries\u2019<span class=\"_ _0\"></span> income<span class=\"_ _0\"></span> tax<span class=\"_ _0\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x51f ydf3 w2b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">(9<span class=\"_ _2\"></span>12<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x520 ydf3 w2b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydf4 w2b7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Movemen<span class=\"_ _0\"></span>ts in ta<span class=\"_ _0\"></span>x pr<span class=\"_ _0\"></span>ovisions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x521 ydf4 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x522 ydf4 w2b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">2,<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydf5 w2b9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse0 ws5c\">T<span class=\"_ _1\"></span>otal current tax<span class=\"_ _28e\"> </span></div></td><td class=\"c n x523 ydf5 w2ba hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lsa4 ws45\">(25<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x524 ydf5 w2bb hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls87 ws88\">2<span class=\"_ _5\"></span>,0<span class=\"_ _5\"></span>83<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd40 w2bc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Origination and<span class=\"_ _0\"></span> re<span class=\"_ _0\"></span>versal o<span class=\"_ _0\"></span>f t<span class=\"_ _0\"></span>emporary differenc<span class=\"_ _0\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x518 yd40 w2bd hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls90 ws91\">2<span class=\"_ _5\"></span>59<span class=\"_ _28e\"> </span></div></td><td class=\"c n x525 yd40 w2be hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa4 ws10\">232<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydf6 w2bf hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l de<span class=\"_ _5\"></span>fe<span class=\"_ _5\"></span>rr<span class=\"_ _5\"></span>ed t<span class=\"_ _5\"></span>ax<span class=\"_ _28e\"> </span></div></td><td class=\"c n x526 ydf6 w2c0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">259<span class=\"_ _28e\"> </span></div></td><td class=\"c n x527 ydf6 w2c1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">232<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2c2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8a ws15\">Corporate<span class=\"_ _0\"></span> income tax<span class=\"_ _28e\"> </span></div></td><td class=\"c n x528 yd05 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x529 yd05 w2c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>315<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs39b\">The caption R&amp;D tax gr<span class=\"_ _1\"></span>ant<span class=\"_ _5\"></span>s is related to tax grants recognised by Italian tax authorities in relation to R<span class=\"_ _0\"></span>&amp;D </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs39c\">expenses incurred during the year<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws41 gs39d\">For<span class=\"_ _1\"></span>eign subsidiarie<span class=\"_ _5\"></span>s, income taxes include the accrual for c<span class=\"_ _0\"></span>orporate inc<span class=\"_ _0\"></span>ome taxes to be paid mainly in F<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ance, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs39e\">Portugal, Germany and Spain.<span class=\"fcc\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a0\">FY2023 movements in tax provisions amounts to \u20ac2 million and includes the partial release of the provision </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a1\">accrued in FY2021 and FY2022 for the payment of corporate income tax in Isr<span class=\"_ _1\"></span>ael. An as<span class=\"_ _5\"></span>sessment per<span class=\"_ _5\"></span>formed </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a2\">by management of the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s transfer pricing model to be applied within the Group<span class=\"_ _1\"></span>\u2019s subsidiaries (<span class=\"_ _0\"></span>among </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a3\">the other potential possible options that were consider<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d to be less in line with the Group structure and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3a4\">organisation)<span class=\"_ _1\"></span>, with the assistance of tax exper<span class=\"_ _5\"></span>ts in this matter<span class=\"_ _1\"></span>, results in a final calculation that has </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a5\">determined a lower amount of tax to be paid and consequently the pro<span class=\"_ _0\"></span>vision has been par<span class=\"_ _5\"></span>tially released to </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a6\">the income statement. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a7\">The Group has estimated trading losses carried for<span class=\"_ _5\"></span>war<span class=\"_ _0\"></span>d in the UK for an amount of appr<span class=\"_ _0\"></span>oximately \u20ac17 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a8\">million and in Italy for an amount of appr<span class=\"_ _0\"></span>oximately \u20ac58 million. Punctual c<span class=\"_ _0\"></span>omputation will be prepar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d by </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3a9\">management in light of the presentation of the income tax r<span class=\"_ _0\"></span>eturn in each country<span class=\"_ _1\"></span>. D<span class=\"_ _5\"></span>eferred tax assets of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3aa\">approximately \u20ac20 million hav<span class=\"_ _0\"></span>e not been recognised due to the uncertainty in the timing in which such loss </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3ab\">will be utilised. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3ac\">The income taxes for the y<span class=\"_ _0\"></span>ear are r<span class=\"_ _0\"></span>econciled with the theoretical tax burden in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span></div><div class=\"gs3ad\"><table class=\"s w2c4 hcf\" id=\"_318490c4-b306-4396-ab93-eb233341661a\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ydf7 ffd fs2 fc1 sc0 ls7f ws62\">Res<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>ted<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ydf8 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ydf8 w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ydf9 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ydfa w2c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>fit/(<span class=\"_ _0\"></span>loss<span class=\"_ _1\"></span>) before<span class=\"_ _0\"></span> tax<span class=\"_ _0\"></span> (<span class=\"_ _0\"></span>disc<span class=\"_ _0\"></span>ontinued a<span class=\"_ _0\"></span>nd c<span class=\"_ _0\"></span>ontinuing<span class=\"_ _0\"></span> operations<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52a ydfa w150 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">(13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52b ydfa w2c6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">(1<span class=\"_ _5\"></span>9,9<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydfb w2c7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>ax u<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>ng t<span class=\"_ _5\"></span>he Co<span class=\"_ _5\"></span>mp<span class=\"_ _5\"></span>any<span class=\"_ _5\"></span>\u2019s d<span class=\"_ _5\"></span>om<span class=\"_ _5\"></span>es<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ic ta<span class=\"_ _5\"></span>x rat<span class=\"_ _5\"></span>e of 25.<span class=\"_ _5\"></span>0% (25.<span class=\"_ _5\"></span>0% i<span class=\"_ _5\"></span>n 2023)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52c ydfb w2c8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52d ydfb w2c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">(4<span class=\"_ _5\"></span>,9<span class=\"_ _2\"></span>95<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydfc w2ca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">R&amp;D<span class=\"_ _0\"></span> expenditure credit<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52e ydfc w2cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(65<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52f ydfc w2cc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">(5<span class=\"_ _5\"></span>47<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydfd w2cd hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Fore<span class=\"_ _0\"></span>ign su<span class=\"_ _0\"></span>bsidiaries<span class=\"_ _0\"></span> income<span class=\"_ _0\"></span> tax<span class=\"_ _0\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4ed ydfd w247 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">9<span class=\"_ _2\"></span>12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x530 ydfd w28a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">487<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydfe w2ce hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Movemen<span class=\"_ _0\"></span>ts in ta<span class=\"_ _0\"></span>x pr<span class=\"_ _0\"></span>ovisions<span class=\"_ _1\"></span>\u00b9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x531 ydfe w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x532 ydfe w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">8<span class=\"_ _5\"></span>93<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydff w2cf hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Unre<span class=\"_ _5\"></span>co<span class=\"_ _5\"></span>gni<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d de<span class=\"_ _5\"></span>fer<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>d tax a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x533 ydff w72 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">6,<span class=\"_ _5\"></span>454<span class=\"_ _28e\"> </span></div></td><td class=\"c n x534 ydff w2d0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">2,<span class=\"_ _5\"></span>478<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye00 w2d1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Utilised tax losses carried<span class=\"_ _0\"></span> forward<span class=\"_ _28e\"> </span></div></td><td class=\"c n x535 ye00 w2d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x536 ye00 w2d3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls89 ws8a\">(<span class=\"_ _5\"></span>74<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ye01 w2d4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other permanent differenc<span class=\"_ _0\"></span>es</div><div class=\"t m0 x537 hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x538 ye01 w2d5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">(2<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x539 ye01 w2d6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">35<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye02 w2d7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other movements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x53a ye02 w2d8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(3<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>6)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x53b ye02 w2d9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(2<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>6)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2da hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ta<span class=\"_ _5\"></span>x (cred<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x53c yd05 w2db hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls85 ws86\">(5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x53d yd05 w2dc hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 lsac wsb6\">(2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>315<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs3ae\">1 <span class=\"_ _c\"> </span>In FY2023, it was related to \u20ac2.9 million to higher taxable income r<span class=\"_ _0\"></span>esulting from applying the tax rules of the relevant jurisdiction to the tr<span class=\"_ _0\"></span>ansfer </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs3af\">pricing model in place, net of \u20ac2 million related to mov<span class=\"_ _0\"></span>ements in tax provisions described above.<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs3b0\">2 <span class=\"_ _c\"> </span>Other permanent differences are r<span class=\"_ _0\"></span>elated to the fact that the taxable income in some jurisdictions wher<span class=\"_ _0\"></span>e the Group oper<span class=\"_ _0\"></span>ates (and related </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs3b1\">application of the updated transfer pricing model)<span class=\"_ _1\"></span>, is higher than the loss recognised in the accounts due to the application of the relevant tax </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs3b2\">legislation (and therefor<span class=\"_ _0\"></span>e no timing differ<span class=\"_ _0\"></span>ences are arisen)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs472\">21.\u2002DEFERRED <span class=\"_ _5\"></span>T<span class=\"_ _1\"></span>AX <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs473\">Deferred tax liabilities are calculated in full-on temporary differ<span class=\"_ _0\"></span>ences under the liability method using the tax </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs474\">rate of the country in which such differ<span class=\"_ _0\"></span>ences have arisen.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs475\">The movement of deferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d tax liabilities is shown below:<span class=\"_ _28e\"> </span></div><div class=\"gs476\"><table class=\"s w415 he3\" id=\"_2129a02c-86b9-4b22-b691-06555188c7c7\"><tr><td class=\"c n x1b4 ye79 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye79 w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye79 w272 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd6b w351 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cf yd6b w72 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d0 yd6b w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w416 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Business c<span class=\"_ _0\"></span>ombination<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d1 yde7 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d2 yde7 w3b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">55<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w417 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Reco<span class=\"_ _5\"></span>gn<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>ed i<span class=\"_ _5\"></span>n prof<span class=\"_ _5\"></span>it a<span class=\"_ _5\"></span>nd l<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d3 yd2a w418 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2<span class=\"_ _5\"></span>58)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d4 yd2a w419 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(2<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w358 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d5 yd05 w2fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>53<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d6 yd05 w72 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs477\">Details of deferred tax liabilities are shown below:<span class=\"_ _28e\"> </span></div><div class=\"gs478\"><table class=\"s w41a he4\" id=\"_bcb15261-aa89-4e18-82b3-e7cd37db89a3\"><tr><td class=\"c n x1b4 ye7a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye7a w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7a w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w41b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d7 ydc5 w41c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">344<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d8 ydc5 w3c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">426<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w41d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Customer<span class=\"_ _0\"></span> relationship<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d9 yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6da yd7a w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>65<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x533 yd05 w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>33<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a9 yd05 w41e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>91</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-361": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs3b4\">13.\u2002INT<span class=\"_ _b\"></span>ANGIBLE <span class=\"_ _2\"></span>ASSETS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3b5\">Details of intangible asset<span class=\"_ _5\"></span>s increase and decrease for the years ended 31 December 2024 and 2023 are pro<span class=\"_ _0\"></span>vided in the following table:<span class=\"_ _28e\"> </span></div><div class=\"gs3b6\"><table class=\"s w2dd hd0\" id=\"_1902e4e6-eb56-49b3-a632-fe89f701a7a5\"><tr><td></td><td></td><td></td><td class=\"t m0 x53f h2b ye03 ffd fs2 fc1 sc0 ls3 ws3\">Dev<span class=\"_ _0\"></span>elopment </td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x540 h7 ye04 ff4 fs2 fc1 sc0 ls80 ws83\">Cus<span class=\"_ _5\"></span>tom<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x541 h2b ye04 ffd fs2 fc1 sc0 ls2 ws2\">co<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>nd </td><td></td><td></td></tr><tr><td class=\"t m0 x542 h7 ye05 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x543 ye06 w2de haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls53 ws56\">relationships<span class=\"_ _28e\"> </span></div></td><td class=\"c n x544 ye06 w2df hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls66 ws2c\">T<span class=\"_ _0\"></span>rademark<span class=\"_ _28e\"> </span></div></td><td class=\"c n x545 ye06 w2e0 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls78 ws11\">sof<span class=\"_ _5\"></span>twa<span class=\"_ _5\"></span>re<span class=\"_ _28e\"> </span></div></td><td class=\"c n x546 ye06 w2e1 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls8 ws8\">Goodwill<span class=\"_ _28e\"> </span></div></td><td class=\"c n x547 ye06 w1ee haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h7 ye07 ff4 fs2 fc1 sc0 ls78 ws11\">Cost<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye08 w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x548 ye08 w2e3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls98 ws25\">5,897<span class=\"_ _28e\"> </span></div></td><td class=\"c n x549 ye08 w2e4 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls55 ws58\">1,0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54a ye08 w2e5 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lsa0 wsa2\">27,<span class=\"_ _5\"></span>617<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54b ye08 w2e6 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls9e wsb1\">18<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54c ye08 w7b haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls8e ws8f\">5<span class=\"_ _5\"></span>2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye09 w2e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions \u2013<span class=\"_ _0\"></span> interna<span class=\"_ _0\"></span>lly gener<span class=\"_ _0\"></span>ated<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54d ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54e ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54f ye09 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _28e\"> </span></div></td><td class=\"c n x550 ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x551 ye09 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0a w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x552 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x553 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x554 ye0a w152 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x555 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x556 ye0a w4b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0b w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x557 ye0b wa1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,16<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x558 ye0b w2ea hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">39<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x559 ye0b w2eb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">516<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55a ye0b w2ec hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,6<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55b ye0b w197 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _2\"></span>6<span class=\"_ _28\"> </span>8<span class=\"_ _2\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0c w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55c ye0c w259 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55d ye0c w2ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55e ye0c w2ef hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">3<span class=\"_ _2\"></span>7,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>9<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55f ye0c w2f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x560 ye0c w2f1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">6<span class=\"_ _5\"></span>9,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0d w2e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions \u2013<span class=\"_ _0\"></span> interna<span class=\"_ _0\"></span>lly gener<span class=\"_ _0\"></span>ated<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54d ye0d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54e ye0d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x561 ye0d wb7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">8,<span class=\"_ _5\"></span>278<span class=\"_ _28e\"> </span></div></td><td class=\"c n x562 ye0d w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x563 ye0d w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">8,<span class=\"_ _5\"></span>27<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0e w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x552 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x553 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x564 ye0e w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x565 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x566 ye0e w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0f w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55c ye0f w259 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55d ye0f w2ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x567 ye0f w2f3 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">45,<span class=\"_ _5\"></span>873<span class=\"_ _28e\"> </span></div></td><td class=\"c n x568 ye0f w2f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x569 ye0f w2f4 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">7<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h2b ye10 ffd fs2 fc1 sc0 ls53 ws56\">Accumulat<span class=\"_ _0\"></span>ed amortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye11 w2e2 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56a ye11 w2f5 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa3 wsa5\">942<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56b ye11 w2f6 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56c ye11 w2f7 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">14<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56d ye11 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56e ye11 wbf hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">15<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye12 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56f ye12 w2f9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">631<span class=\"_ _28e\"> </span></div></td><td class=\"c n x570 ye12 w2fa hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7f ws62\">20<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x571 ye12 w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">6<span class=\"_ _5\"></span>,47<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x572 ye12 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x573 ye12 w2fc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye13 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x574 ye13 w2fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x575 ye13 w2c1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">324<span class=\"_ _28e\"> </span></div></td><td class=\"c n x576 ye13 w7a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">21,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x565 ye13 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x577 ye13 w2fe hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,<span class=\"_ _5\"></span>30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye14 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56f ye14 w252 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">702<span class=\"_ _28e\"> </span></div></td><td class=\"c n x578 ye14 w2aa hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">237<span class=\"_ _28e\"> </span></div></td><td class=\"c n x579 ye14 w197 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57a ye14 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57b ye14 w24f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">8,<span class=\"_ _5\"></span>52<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye15 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57c ye15 w2ff hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>275<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57d ye15 w300 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">5<span class=\"_ _5\"></span>61<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57e ye15 w22f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,9<span class=\"_ _2\"></span>93<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57f ye15 wa3 hb1\"><div class=\"t m0 x1b3 h2b yceb ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x580 ye15 w1cc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">31,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h2b ye16 ffd fs2 fc1 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t bo<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>k val<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye17 w2e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x581 ye17 w301 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">4<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>55<span class=\"_ _28e\"> </span></div></td><td class=\"c n x582 ye17 w302 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9a ws9c\">948<span class=\"_ _28e\"> </span></div></td><td class=\"c n x583 ye17 w303 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x584 ye17 w304 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">18<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x585 ye17 w305 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls1b ws3d\">36<span class=\"_ _5\"></span>,757<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x586 yd58 w306 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls98 ws25\">5,4<span class=\"_ _5\"></span>84<span class=\"_ _28e\"> </span></div></td><td class=\"c n x587 yd58 w1f3 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _2\"></span>,13<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x588 yd58 w307 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x589 yd58 w2f0 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58a yd58 w308 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls97 ws9a\">46<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>47<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57c yd05 w2ff hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls1b ws3d\">4<span class=\"_ _5\"></span>,78<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58b yd05 w227 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls80 ws83\">901<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58c yd05 w309 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lse3 wseb\">16<span class=\"_ _1\"></span>,880<span class=\"_ _28e\"> </span></div></td><td class=\"c n x568 yd05 w2f0 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58d yd05 w30a hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls81 ws4e\">46<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>335<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc ws2 gs3b8\">Customer relationship<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsbe\">The customer relationship amounts to \u20ac4.8 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac5.5 million as at 31 December </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsbf\">2023)<span class=\"_ _1\"></span>. The de<span class=\"_ _5\"></span>crease is related to the amortisation of the year for \u20ac0.7 million. Management has assesse<span class=\"_ _5\"></span>d </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc0\">that there ar<span class=\"_ _0\"></span>e no impairment indicators and ther<span class=\"_ _0\"></span>efore it is not necessary to prepare an impairment test, the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs79\">reasons being the good performance in terms of rev<span class=\"_ _0\"></span>enues and EBITDA of the Group<span class=\"_ _1\"></span>. </div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs7b\">T<span class=\"_ _b\"></span>rademark<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs7c\">T<span class=\"_ _b\"></span>rademark cost<span class=\"_ _5\"></span>s amounted to \u20ac0.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac1.1 million as at 31 December 2023) and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gsda\">this is related to the fair v<span class=\"_ _0\"></span>alue allocated using the Relief-from-R<span class=\"_ _0\"></span>oy<span class=\"_ _0\"></span>alty method to par<span class=\"_ _5\"></span>t of the consider<span class=\"_ _0\"></span>ation paid </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls22 ws2 gs7d\">for the acquisition of GestionaleAuto.<span class=\"_ _1\"></span>com. The decrease is related to the amor<span class=\"_ _5\"></span>tisation of the year for \u20ac0.2 million.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gsc1\">Dev<span class=\"_ _0\"></span>elopment costs<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs7f\">Development costs amounting to \u20ac16.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac16.1 million as at 31 December </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs80\">2023) are due to the Gr<span class=\"_ _0\"></span>oup developing most of its technology and applications in-house. Such costs are </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs81\">related to continued development of new pr<span class=\"_ _0\"></span>oduct offerings, applications, f<span class=\"_ _0\"></span>eatures and enhancements to </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs82\">existing digital ser<span class=\"_ _5\"></span>vices and solutions in the two dedicated hubs in Italy and Portugal. The main project<span class=\"_ _5\"></span>s </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc2\">where the R<span class=\"_ _0\"></span>&amp;D team was involv<span class=\"_ _0\"></span>ed during the year are the f<span class=\"_ _0\"></span>ollowing:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs3b9\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK  and Le<span class=\"_ _5\"></span>adSparK  2 development: impro<span class=\"_ _0\"></span>vements of the new version of the CRM with new <span class=\"ff5\"> </span></span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3ba\">features and with an impro<span class=\"_ _0\"></span>vement in terms of user experienc<span class=\"_ _0\"></span>e;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs3bb\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">W<span class=\"_ _0\"></span>ebSparK Sales and W<span class=\"_ _0\"></span>ebSparK (R)evolution: impr<span class=\"_ _0\"></span>ov<span class=\"_ _0\"></span>ements of W<span class=\"_ _0\"></span>ebSparK Sales website performance <span class=\"ff5\"> </span></span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3bc\">and its adaptability to the Platform.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs88\">Due to the results of the year<span class=\"_ _b\"></span>, development cost<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e subject to an impairment tes<span class=\"_ _5\"></span>t, taking into account </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs89\">past economic and financial per<span class=\"_ _5\"></span>formance and futur<span class=\"_ _0\"></span>e expectations inferable fr<span class=\"_ _1\"></span>om the Busine<span class=\"_ _5\"></span>ss Plan 2025\u2013<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc4\">2027. The results of the impairment tes<span class=\"_ _5\"></span>t did not rev<span class=\"_ _0\"></span>eal any impairment loss.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs8b\">Goodwill<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">Goodwill booked in the Consolidated Financial Statements as at 31 December 2024 amounts to \u20ac23.8 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">million (\u20ac23.8 million as at 31 December 2023)<span class=\"_ _0\"></span>. </div>In accor<span class=\"_ _0\"></span>dance with IAS 36, goodwill is not amortised and is te<span class=\"_ _5\"></span>sted for impairment annually or more<span class=\"_ _28e\"> </span>frequently if facts or circumstances indicate that the asset may be impaired. Impairment testing is<span class=\"_ _28e\"> </span>performed by comparing the carrying amount and the recover<span class=\"_ _0\"></span>able amount of the CGU<span class=\"_ _0\"></span>. The r<span class=\"_ _0\"></span>ecover<span class=\"_ _1\"></span>able<span class=\"_ _28e\"> </span>amount of the CGU is the higher of its fair value less cost<span class=\"_ _5\"></span>s to sell and its value in use. T<span class=\"_ _1\"></span>o this end, for the<span class=\"_ _28e\"> </span>purpose of verifying the recov<span class=\"_ _0\"></span>erability of goodwill r<span class=\"_ _0\"></span>ecorded under intangible assets, a single CGU has be<span class=\"_ _5\"></span>en<span class=\"_ _28e\"> </span>identified, consisting of all the operating activities of the Group as a whole (the DriveK business unit was<span class=\"_ _28e\"> </span>classified as a discontinued operation and sold during FY2022)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount of the CGU is determined from value-in-use c<span class=\"_ _0\"></span>alculations. The key assumptions for<span class=\"_ _28e\"> </span>the value-in-use calculations ar<span class=\"_ _0\"></span>e those r<span class=\"_ _0\"></span>egarding the discount r<span class=\"_ _0\"></span>ates, growth r<span class=\"_ _0\"></span>ates and expecte<span class=\"_ _5\"></span>d changes in<span class=\"_ _28e\"> </span>margins. Management estimates discount rates using pre-tax r<span class=\"_ _0\"></span>ates that reflect current market assessments<span class=\"_ _28e\"> </span>of the time value of money and the risks specific to the CGU<span class=\"_ _0\"></span>. Changes in selling prices and direct costs are<span class=\"_ _28e\"> </span>based on past practices and expectations of future changes in the market.<span class=\"_ _28e\"> </span>As at 31 December 2024, goodwill was subjected to an impairment te<span class=\"_ _5\"></span>st taking into account past economic<span class=\"_ _28e\"> </span>and financial performance and future expectations infer<span class=\"_ _0\"></span>able from the Business Plan 2025\u20132027. Beyond<span class=\"_ _28e\"> </span>that period, operating cash flo<span class=\"_ _0\"></span>ws are assumed to grow at 2% annually<span class=\"_ _b\"></span>. The risk adjuste<span class=\"_ _5\"></span>d pre-tax r<span class=\"_ _1\"></span>ate<span class=\"_ _28e\"> </span>(WACC) used to discount the CGU cash flo<span class=\"_ _0\"></span>w for<span class=\"_ _0\"></span>ecasts is 12.1%. For the purposes of es<span class=\"_ _5\"></span>timating the value<span class=\"_ _28e\"> </span>in use of the CGU to which the goodwill is allocated, both internal and external sources of information wer<span class=\"_ _1\"></span>e<span class=\"_ _28e\"> </span>used. The results of the impairment te<span class=\"_ _5\"></span>st on goodwill as at 31 De<span class=\"_ _5\"></span>cember 2024 did not rev<span class=\"_ _0\"></span>eal any impairment<span class=\"_ _28e\"> </span>loss.<span class=\"_ _28e\"> </span>In assessing the value in use of the CGU, management has consider<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d the potential impact of possible<span class=\"_ _28e\"> </span>changes in the main assumptions use<span class=\"_ _5\"></span>d. A sensitivity analysis was carried out by determining the break<span class=\"_ _1\"></span>-even<span class=\"_ _28e\"> </span>point WA<span class=\"_ _0\"></span>CC, which, keeping the other parameters constant, would render the diff<span class=\"_ _0\"></span>erenc<span class=\"_ _0\"></span>e between the<span class=\"_ _28e\"> </span>recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount and the carrying amount of the CGU as nil. In the<span class=\"_ _5\"></span>se circumstances, the break<span class=\"_ _1\"></span>-even point<span class=\"_ _28e\"> </span>WA<span class=\"_ _0\"></span>CC is 22.2%. F<span class=\"_ _0\"></span>urther sensitivity analy<span class=\"_ _5\"></span>sis wer<span class=\"_ _0\"></span>e prepar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d by management on break<span class=\"_ _1\"></span>-even EBITDA margin<span class=\"_ _28e\"> </span>in terminal value and long-term gr<span class=\"_ _0\"></span>owth rate, keeping the other par<span class=\"_ _0\"></span>ameters constant. Break-even EBITD<span class=\"_ _0\"></span>A<span class=\"_ _28e\"> </span>margin in terminal v<span class=\"_ _0\"></span>alue is 21.7%. A reduction of 0.2% of long-term gr<span class=\"_ _0\"></span>owth rate r<span class=\"_ _0\"></span>esults in a de<span class=\"_ _5\"></span>crease of<span class=\"_ _28e\"> </span>headroom of \u20ac1.8 million with no effect on the results of impairment tes<span class=\"_ _5\"></span>t",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-415": {
   "value": "13.\u2002INT<span class=\"_ _b\"></span>ANGIBLE <span class=\"_ _2\"></span>ASSETS<span class=\"_ _28e\"> </span>Details of intangible asset<span class=\"_ _5\"></span>s increase and decrease for the years ended 31 December 2024 and 2023 are pro<span class=\"_ _0\"></span>vided in the following table:<span class=\"_ _28e\"> </span><table class=\"s w2dd hd0\" id=\"_1902e4e6-eb56-49b3-a632-fe89f701a7a5\"><tr><td></td><td></td><td></td><td class=\"t m0 x53f h2b ye03 ffd fs2 fc1 sc0 ls3 ws3\">Dev<span class=\"_ _0\"></span>elopment </td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x540 h7 ye04 ff4 fs2 fc1 sc0 ls80 ws83\">Cus<span class=\"_ _5\"></span>tom<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x541 h2b ye04 ffd fs2 fc1 sc0 ls2 ws2\">co<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>nd </td><td></td><td></td></tr><tr><td class=\"t m0 x542 h7 ye05 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x543 ye06 w2de haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls53 ws56\">relationships<span class=\"_ _28e\"> </span></div></td><td class=\"c n x544 ye06 w2df hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls66 ws2c\">T<span class=\"_ _0\"></span>rademark<span class=\"_ _28e\"> </span></div></td><td class=\"c n x545 ye06 w2e0 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls78 ws11\">sof<span class=\"_ _5\"></span>twa<span class=\"_ _5\"></span>re<span class=\"_ _28e\"> </span></div></td><td class=\"c n x546 ye06 w2e1 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls8 ws8\">Goodwill<span class=\"_ _28e\"> </span></div></td><td class=\"c n x547 ye06 w1ee haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h7 ye07 ff4 fs2 fc1 sc0 ls78 ws11\">Cost<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye08 w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x548 ye08 w2e3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls98 ws25\">5,897<span class=\"_ _28e\"> </span></div></td><td class=\"c n x549 ye08 w2e4 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls55 ws58\">1,0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54a ye08 w2e5 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lsa0 wsa2\">27,<span class=\"_ _5\"></span>617<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54b ye08 w2e6 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls9e wsb1\">18<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54c ye08 w7b haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls8e ws8f\">5<span class=\"_ _5\"></span>2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye09 w2e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions \u2013<span class=\"_ _0\"></span> interna<span class=\"_ _0\"></span>lly gener<span class=\"_ _0\"></span>ated<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54d ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54e ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54f ye09 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _28e\"> </span></div></td><td class=\"c n x550 ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x551 ye09 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0a w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x552 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x553 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x554 ye0a w152 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x555 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x556 ye0a w4b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0b w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x557 ye0b wa1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,16<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x558 ye0b w2ea hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">39<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x559 ye0b w2eb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">516<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55a ye0b w2ec hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,6<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55b ye0b w197 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _2\"></span>6<span class=\"_ _28\"> </span>8<span class=\"_ _2\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0c w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55c ye0c w259 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55d ye0c w2ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55e ye0c w2ef hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">3<span class=\"_ _2\"></span>7,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>9<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55f ye0c w2f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x560 ye0c w2f1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">6<span class=\"_ _5\"></span>9,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0d w2e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions \u2013<span class=\"_ _0\"></span> interna<span class=\"_ _0\"></span>lly gener<span class=\"_ _0\"></span>ated<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54d ye0d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54e ye0d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x561 ye0d wb7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">8,<span class=\"_ _5\"></span>278<span class=\"_ _28e\"> </span></div></td><td class=\"c n x562 ye0d w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x563 ye0d w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">8,<span class=\"_ _5\"></span>27<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0e w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x552 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x553 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x564 ye0e w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x565 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x566 ye0e w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0f w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55c ye0f w259 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55d ye0f w2ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x567 ye0f w2f3 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">45,<span class=\"_ _5\"></span>873<span class=\"_ _28e\"> </span></div></td><td class=\"c n x568 ye0f w2f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x569 ye0f w2f4 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">7<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h2b ye10 ffd fs2 fc1 sc0 ls53 ws56\">Accumulat<span class=\"_ _0\"></span>ed amortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye11 w2e2 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56a ye11 w2f5 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa3 wsa5\">942<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56b ye11 w2f6 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56c ye11 w2f7 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">14<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56d ye11 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56e ye11 wbf hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">15<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye12 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56f ye12 w2f9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">631<span class=\"_ _28e\"> </span></div></td><td class=\"c n x570 ye12 w2fa hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7f ws62\">20<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x571 ye12 w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">6<span class=\"_ _5\"></span>,47<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x572 ye12 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x573 ye12 w2fc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye13 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x574 ye13 w2fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x575 ye13 w2c1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">324<span class=\"_ _28e\"> </span></div></td><td class=\"c n x576 ye13 w7a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">21,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x565 ye13 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x577 ye13 w2fe hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,<span class=\"_ _5\"></span>30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye14 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56f ye14 w252 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">702<span class=\"_ _28e\"> </span></div></td><td class=\"c n x578 ye14 w2aa hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">237<span class=\"_ _28e\"> </span></div></td><td class=\"c n x579 ye14 w197 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57a ye14 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57b ye14 w24f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">8,<span class=\"_ _5\"></span>52<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye15 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57c ye15 w2ff hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>275<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57d ye15 w300 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">5<span class=\"_ _5\"></span>61<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57e ye15 w22f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,9<span class=\"_ _2\"></span>93<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57f ye15 wa3 hb1\"><div class=\"t m0 x1b3 h2b yceb ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x580 ye15 w1cc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">31,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h2b ye16 ffd fs2 fc1 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t bo<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>k val<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye17 w2e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x581 ye17 w301 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">4<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>55<span class=\"_ _28e\"> </span></div></td><td class=\"c n x582 ye17 w302 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9a ws9c\">948<span class=\"_ _28e\"> </span></div></td><td class=\"c n x583 ye17 w303 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x584 ye17 w304 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">18<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x585 ye17 w305 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls1b ws3d\">36<span class=\"_ _5\"></span>,757<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x586 yd58 w306 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls98 ws25\">5,4<span class=\"_ _5\"></span>84<span class=\"_ _28e\"> </span></div></td><td class=\"c n x587 yd58 w1f3 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _2\"></span>,13<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x588 yd58 w307 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x589 yd58 w2f0 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58a yd58 w308 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls97 ws9a\">46<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>47<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57c yd05 w2ff hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls1b ws3d\">4<span class=\"_ _5\"></span>,78<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58b yd05 w227 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls80 ws83\">901<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58c yd05 w309 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lse3 wseb\">16<span class=\"_ _1\"></span>,880<span class=\"_ _28e\"> </span></div></td><td class=\"c n x568 yd05 w2f0 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58d yd05 w30a hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls81 ws4e\">46<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>335<span class=\"_ _28e\"> </span></div></td></tr></table>Customer relationship<span class=\"_ _28e\"> </span>The customer relationship amounts to \u20ac4.8 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac5.5 million as at 31 December 2023)<span class=\"_ _1\"></span>. The de<span class=\"_ _5\"></span>crease is related to the amortisation of the year for \u20ac0.7 million. Management has assesse<span class=\"_ _5\"></span>d that there ar<span class=\"_ _0\"></span>e no impairment indicators and ther<span class=\"_ _0\"></span>efore it is not necessary to prepare an impairment test, the reasons being the good performance in terms of rev<span class=\"_ _0\"></span>enues and EBITDA of the Group<span class=\"_ _1\"></span>. T<span class=\"_ _b\"></span>rademark<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rademark cost<span class=\"_ _5\"></span>s amounted to \u20ac0.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac1.1 million as at 31 December 2023) and this is related to the fair v<span class=\"_ _0\"></span>alue allocated using the Relief-from-R<span class=\"_ _0\"></span>oy<span class=\"_ _0\"></span>alty method to par<span class=\"_ _5\"></span>t of the consider<span class=\"_ _0\"></span>ation paid for the acquisition of GestionaleAuto.<span class=\"_ _1\"></span>com. The decrease is related to the amor<span class=\"_ _5\"></span>tisation of the year for \u20ac0.2 million.<span class=\"_ _28e\"> </span>Dev<span class=\"_ _0\"></span>elopment costs<span class=\"_ _28e\"> </span>Development costs amounting to \u20ac16.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac16.1 million as at 31 December 2023) are due to the Gr<span class=\"_ _0\"></span>oup developing most of its technology and applications in-house. Such costs are related to continued development of new pr<span class=\"_ _0\"></span>oduct offerings, applications, f<span class=\"_ _0\"></span>eatures and enhancements to existing digital ser<span class=\"_ _5\"></span>vices and solutions in the two dedicated hubs in Italy and Portugal. The main project<span class=\"_ _5\"></span>s where the R<span class=\"_ _0\"></span>&amp;D team was involv<span class=\"_ _0\"></span>ed during the year are the f<span class=\"_ _0\"></span>ollowing: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK  and Le<span class=\"_ _5\"></span>adSparK  2 development: impro<span class=\"_ _0\"></span>vements of the new version of the CRM with new <span class=\"ff5\"> </span></span></span>features and with an impro<span class=\"_ _0\"></span>vement in terms of user experienc<span class=\"_ _0\"></span>e; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">W<span class=\"_ _0\"></span>ebSparK Sales and W<span class=\"_ _0\"></span>ebSparK (R)evolution: impr<span class=\"_ _0\"></span>ov<span class=\"_ _0\"></span>ements of W<span class=\"_ _0\"></span>ebSparK Sales website performance <span class=\"ff5\"> </span></span></span>and its adaptability to the Platform.<span class=\"_ _28e\"> </span>Due to the results of the year<span class=\"_ _b\"></span>, development cost<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e subject to an impairment tes<span class=\"_ _5\"></span>t, taking into account past economic and financial per<span class=\"_ _5\"></span>formance and futur<span class=\"_ _0\"></span>e expectations inferable fr<span class=\"_ _1\"></span>om the Busine<span class=\"_ _5\"></span>ss Plan 2025\u2013<span class=\"_ _28e\"> </span>2027. The results of the impairment tes<span class=\"_ _5\"></span>t did not rev<span class=\"_ _0\"></span>eal any impairment loss.<span class=\"_ _28e\"> </span>Goodwill<span class=\"_ _28e\"> </span>Goodwill booked in the Consolidated Financial Statements as at 31 December 2024 amounts to \u20ac23.8 million (\u20ac23.8 million as at 31 December 2023)<span class=\"_ _0\"></span>. In accor<span class=\"_ _0\"></span>dance with IAS 36, goodwill is not amortised and is te<span class=\"_ _5\"></span>sted for impairment annually or more<span class=\"_ _28e\"> </span>frequently if facts or circumstances indicate that the asset may be impaired. Impairment testing is<span class=\"_ _28e\"> </span>performed by comparing the carrying amount and the recover<span class=\"_ _0\"></span>able amount of the CGU<span class=\"_ _0\"></span>. The r<span class=\"_ _0\"></span>ecover<span class=\"_ _1\"></span>able<span class=\"_ _28e\"> </span>amount of the CGU is the higher of its fair value less cost<span class=\"_ _5\"></span>s to sell and its value in use. T<span class=\"_ _1\"></span>o this end, for the<span class=\"_ _28e\"> </span>purpose of verifying the recov<span class=\"_ _0\"></span>erability of goodwill r<span class=\"_ _0\"></span>ecorded under intangible assets, a single CGU has be<span class=\"_ _5\"></span>en<span class=\"_ _28e\"> </span>identified, consisting of all the operating activities of the Group as a whole (the DriveK business unit was<span class=\"_ _28e\"> </span>classified as a discontinued operation and sold during FY2022)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount of the CGU is determined from value-in-use c<span class=\"_ _0\"></span>alculations. The key assumptions for<span class=\"_ _28e\"> </span>the value-in-use calculations ar<span class=\"_ _0\"></span>e those r<span class=\"_ _0\"></span>egarding the discount r<span class=\"_ _0\"></span>ates, growth r<span class=\"_ _0\"></span>ates and expecte<span class=\"_ _5\"></span>d changes in<span class=\"_ _28e\"> </span>margins. Management estimates discount rates using pre-tax r<span class=\"_ _0\"></span>ates that reflect current market assessments<span class=\"_ _28e\"> </span>of the time value of money and the risks specific to the CGU<span class=\"_ _0\"></span>. Changes in selling prices and direct costs are<span class=\"_ _28e\"> </span>based on past practices and expectations of future changes in the market.<span class=\"_ _28e\"> </span>As at 31 December 2024, goodwill was subjected to an impairment te<span class=\"_ _5\"></span>st taking into account past economic<span class=\"_ _28e\"> </span>and financial performance and future expectations infer<span class=\"_ _0\"></span>able from the Business Plan 2025\u20132027. Beyond<span class=\"_ _28e\"> </span>that period, operating cash flo<span class=\"_ _0\"></span>ws are assumed to grow at 2% annually<span class=\"_ _b\"></span>. The risk adjuste<span class=\"_ _5\"></span>d pre-tax r<span class=\"_ _1\"></span>ate<span class=\"_ _28e\"> </span>(WACC) used to discount the CGU cash flo<span class=\"_ _0\"></span>w for<span class=\"_ _0\"></span>ecasts is 12.1%. For the purposes of es<span class=\"_ _5\"></span>timating the value<span class=\"_ _28e\"> </span>in use of the CGU to which the goodwill is allocated, both internal and external sources of information wer<span class=\"_ _1\"></span>e<span class=\"_ _28e\"> </span>used. The results of the impairment te<span class=\"_ _5\"></span>st on goodwill as at 31 De<span class=\"_ _5\"></span>cember 2024 did not rev<span class=\"_ _0\"></span>eal any impairment<span class=\"_ _28e\"> </span>loss.<span class=\"_ _28e\"> </span>In assessing the value in use of the CGU, management has consider<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d the potential impact of possible<span class=\"_ _28e\"> </span>changes in the main assumptions use<span class=\"_ _5\"></span>d. A sensitivity analysis was carried out by determining the break<span class=\"_ _1\"></span>-even<span class=\"_ _28e\"> </span>point WA<span class=\"_ _0\"></span>CC, which, keeping the other parameters constant, would render the diff<span class=\"_ _0\"></span>erenc<span class=\"_ _0\"></span>e between the<span class=\"_ _28e\"> </span>recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount and the carrying amount of the CGU as nil. In the<span class=\"_ _5\"></span>se circumstances, the break<span class=\"_ _1\"></span>-even point<span class=\"_ _28e\"> </span>WA<span class=\"_ _0\"></span>CC is 22.2%. F<span class=\"_ _0\"></span>urther sensitivity analy<span class=\"_ _5\"></span>sis wer<span class=\"_ _0\"></span>e prepar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d by management on break<span class=\"_ _1\"></span>-even EBITDA margin<span class=\"_ _28e\"> </span>in terminal value and long-term gr<span class=\"_ _0\"></span>owth rate, keeping the other par<span class=\"_ _0\"></span>ameters constant. Break-even EBITD<span class=\"_ _0\"></span>A<span class=\"_ _28e\"> </span>margin in terminal v<span class=\"_ _0\"></span>alue is 21.7%. A reduction of 0.2% of long-term gr<span class=\"_ _0\"></span>owth rate r<span class=\"_ _0\"></span>esults in a de<span class=\"_ _5\"></span>crease of<span class=\"_ _28e\"> </span>headroom of \u20ac1.8 million with no effect on the results of impairment tes<span class=\"_ _5\"></span>t",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-398": {
   "value": "13.\u2002INT<span class=\"_ _b\"></span>ANGIBLE <span class=\"_ _2\"></span>ASSETS<span class=\"_ _28e\"> </span>Details of intangible asset<span class=\"_ _5\"></span>s increase and decrease for the years ended 31 December 2024 and 2023 are pro<span class=\"_ _0\"></span>vided in the following table:<span class=\"_ _28e\"> </span><table class=\"s w2dd hd0\" id=\"_1902e4e6-eb56-49b3-a632-fe89f701a7a5\"><tr><td></td><td></td><td></td><td class=\"t m0 x53f h2b ye03 ffd fs2 fc1 sc0 ls3 ws3\">Dev<span class=\"_ _0\"></span>elopment </td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x540 h7 ye04 ff4 fs2 fc1 sc0 ls80 ws83\">Cus<span class=\"_ _5\"></span>tom<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x541 h2b ye04 ffd fs2 fc1 sc0 ls2 ws2\">co<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>nd </td><td></td><td></td></tr><tr><td class=\"t m0 x542 h7 ye05 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x543 ye06 w2de haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls53 ws56\">relationships<span class=\"_ _28e\"> </span></div></td><td class=\"c n x544 ye06 w2df hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls66 ws2c\">T<span class=\"_ _0\"></span>rademark<span class=\"_ _28e\"> </span></div></td><td class=\"c n x545 ye06 w2e0 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls78 ws11\">sof<span class=\"_ _5\"></span>twa<span class=\"_ _5\"></span>re<span class=\"_ _28e\"> </span></div></td><td class=\"c n x546 ye06 w2e1 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls8 ws8\">Goodwill<span class=\"_ _28e\"> </span></div></td><td class=\"c n x547 ye06 w1ee haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h7 ye07 ff4 fs2 fc1 sc0 ls78 ws11\">Cost<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye08 w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x548 ye08 w2e3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls98 ws25\">5,897<span class=\"_ _28e\"> </span></div></td><td class=\"c n x549 ye08 w2e4 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls55 ws58\">1,0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54a ye08 w2e5 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lsa0 wsa2\">27,<span class=\"_ _5\"></span>617<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54b ye08 w2e6 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls9e wsb1\">18<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54c ye08 w7b haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls8e ws8f\">5<span class=\"_ _5\"></span>2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye09 w2e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions \u2013<span class=\"_ _0\"></span> interna<span class=\"_ _0\"></span>lly gener<span class=\"_ _0\"></span>ated<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54d ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54e ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54f ye09 w9e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>42<span class=\"_ _28e\"> </span></div></td><td class=\"c n x550 ye09 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x551 ye09 w28 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0a w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x552 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x553 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x554 ye0a w152 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x555 ye0a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x556 ye0a w4b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0b w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x557 ye0b wa1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,16<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x558 ye0b w2ea hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">39<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x559 ye0b w2eb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">516<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55a ye0b w2ec hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,6<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55b ye0b w197 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _2\"></span>6<span class=\"_ _28\"> </span>8<span class=\"_ _2\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0c w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55c ye0c w259 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55d ye0c w2ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55e ye0c w2ef hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">3<span class=\"_ _2\"></span>7,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>9<span class=\"_ _28\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55f ye0c w2f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x560 ye0c w2f1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">6<span class=\"_ _5\"></span>9,<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0d w2e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions \u2013<span class=\"_ _0\"></span> interna<span class=\"_ _0\"></span>lly gener<span class=\"_ _0\"></span>ated<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54d ye0d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x54e ye0d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x561 ye0d wb7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">8,<span class=\"_ _5\"></span>278<span class=\"_ _28e\"> </span></div></td><td class=\"c n x562 ye0d w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x563 ye0d w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">8,<span class=\"_ _5\"></span>27<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0e w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x552 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x553 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x564 ye0e w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x565 ye0e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x566 ye0e w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye0f w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55c ye0f w259 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x55d ye0f w2ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x567 ye0f w2f3 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">45,<span class=\"_ _5\"></span>873<span class=\"_ _28e\"> </span></div></td><td class=\"c n x568 ye0f w2f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x569 ye0f w2f4 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">7<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h2b ye10 ffd fs2 fc1 sc0 ls53 ws56\">Accumulat<span class=\"_ _0\"></span>ed amortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye11 w2e2 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56a ye11 w2f5 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa3 wsa5\">942<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56b ye11 w2f6 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56c ye11 w2f7 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">14<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56d ye11 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56e ye11 wbf hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">15<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye12 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56f ye12 w2f9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">631<span class=\"_ _28e\"> </span></div></td><td class=\"c n x570 ye12 w2fa hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7f ws62\">20<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x571 ye12 w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">6<span class=\"_ _5\"></span>,47<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x572 ye12 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x573 ye12 w2fc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _28\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye13 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x574 ye13 w2fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x575 ye13 w2c1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">324<span class=\"_ _28e\"> </span></div></td><td class=\"c n x576 ye13 w7a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">21,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x565 ye13 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x577 ye13 w2fe hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">23,<span class=\"_ _5\"></span>30<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye14 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x56f ye14 w252 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">702<span class=\"_ _28e\"> </span></div></td><td class=\"c n x578 ye14 w2aa hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">237<span class=\"_ _28e\"> </span></div></td><td class=\"c n x579 ye14 w197 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57a ye14 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57b ye14 w24f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">8,<span class=\"_ _5\"></span>52<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye15 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57c ye15 w2ff hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>275<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57d ye15 w300 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">5<span class=\"_ _5\"></span>61<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57e ye15 w22f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,9<span class=\"_ _2\"></span>93<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57f ye15 wa3 hb1\"><div class=\"t m0 x1b3 h2b yceb ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x580 ye15 w1cc hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">31,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x542 h2b ye16 ffd fs2 fc1 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t bo<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>k val<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye17 w2e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x581 ye17 w301 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">4<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>55<span class=\"_ _28e\"> </span></div></td><td class=\"c n x582 ye17 w302 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9a ws9c\">948<span class=\"_ _28e\"> </span></div></td><td class=\"c n x583 ye17 w303 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x584 ye17 w304 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls9e wsb1\">18<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x585 ye17 w305 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls1b ws3d\">36<span class=\"_ _5\"></span>,757<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x586 yd58 w306 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls98 ws25\">5,4<span class=\"_ _5\"></span>84<span class=\"_ _28e\"> </span></div></td><td class=\"c n x587 yd58 w1f3 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _2\"></span>,13<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x588 yd58 w307 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x589 yd58 w2f0 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58a yd58 w308 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls97 ws9a\">46<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>47<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x57c yd05 w2ff hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls1b ws3d\">4<span class=\"_ _5\"></span>,78<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58b yd05 w227 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls80 ws83\">901<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58c yd05 w309 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lse3 wseb\">16<span class=\"_ _1\"></span>,880<span class=\"_ _28e\"> </span></div></td><td class=\"c n x568 yd05 w2f0 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls78 ws11\">23,772<span class=\"_ _28e\"> </span></div></td><td class=\"c n x58d yd05 w30a hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls81 ws4e\">46<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>335<span class=\"_ _28e\"> </span></div></td></tr></table>Customer relationship<span class=\"_ _28e\"> </span>The customer relationship amounts to \u20ac4.8 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac5.5 million as at 31 December 2023)<span class=\"_ _1\"></span>. The de<span class=\"_ _5\"></span>crease is related to the amortisation of the year for \u20ac0.7 million. Management has assesse<span class=\"_ _5\"></span>d that there ar<span class=\"_ _0\"></span>e no impairment indicators and ther<span class=\"_ _0\"></span>efore it is not necessary to prepare an impairment test, the reasons being the good performance in terms of rev<span class=\"_ _0\"></span>enues and EBITDA of the Group<span class=\"_ _1\"></span>. T<span class=\"_ _b\"></span>rademark<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rademark cost<span class=\"_ _5\"></span>s amounted to \u20ac0.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac1.1 million as at 31 December 2023) and this is related to the fair v<span class=\"_ _0\"></span>alue allocated using the Relief-from-R<span class=\"_ _0\"></span>oy<span class=\"_ _0\"></span>alty method to par<span class=\"_ _5\"></span>t of the consider<span class=\"_ _0\"></span>ation paid for the acquisition of GestionaleAuto.<span class=\"_ _1\"></span>com. The decrease is related to the amor<span class=\"_ _5\"></span>tisation of the year for \u20ac0.2 million.<span class=\"_ _28e\"> </span>Dev<span class=\"_ _0\"></span>elopment costs<span class=\"_ _28e\"> </span>Development costs amounting to \u20ac16.9 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac16.1 million as at 31 December 2023) are due to the Gr<span class=\"_ _0\"></span>oup developing most of its technology and applications in-house. Such costs are related to continued development of new pr<span class=\"_ _0\"></span>oduct offerings, applications, f<span class=\"_ _0\"></span>eatures and enhancements to existing digital ser<span class=\"_ _5\"></span>vices and solutions in the two dedicated hubs in Italy and Portugal. The main project<span class=\"_ _5\"></span>s where the R<span class=\"_ _0\"></span>&amp;D team was involv<span class=\"_ _0\"></span>ed during the year are the f<span class=\"_ _0\"></span>ollowing: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">LeadSparK  and Le<span class=\"_ _5\"></span>adSparK  2 development: impro<span class=\"_ _0\"></span>vements of the new version of the CRM with new <span class=\"ff5\"> </span></span></span>features and with an impro<span class=\"_ _0\"></span>vement in terms of user experienc<span class=\"_ _0\"></span>e; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">W<span class=\"_ _0\"></span>ebSparK Sales and W<span class=\"_ _0\"></span>ebSparK (R)evolution: impr<span class=\"_ _0\"></span>ov<span class=\"_ _0\"></span>ements of W<span class=\"_ _0\"></span>ebSparK Sales website performance <span class=\"ff5\"> </span></span></span>and its adaptability to the Platform.<span class=\"_ _28e\"> </span>Due to the results of the year<span class=\"_ _b\"></span>, development cost<span class=\"_ _5\"></span>s wer<span class=\"_ _0\"></span>e subject to an impairment tes<span class=\"_ _5\"></span>t, taking into account past economic and financial per<span class=\"_ _5\"></span>formance and futur<span class=\"_ _0\"></span>e expectations inferable fr<span class=\"_ _1\"></span>om the Busine<span class=\"_ _5\"></span>ss Plan 2025\u2013<span class=\"_ _28e\"> </span>2027. The results of the impairment tes<span class=\"_ _5\"></span>t did not rev<span class=\"_ _0\"></span>eal any impairment loss.<span class=\"_ _28e\"> </span>Goodwill<span class=\"_ _28e\"> </span>Goodwill booked in the Consolidated Financial Statements as at 31 December 2024 amounts to \u20ac23.8 million (\u20ac23.8 million as at 31 December 2023)<span class=\"_ _0\"></span>. <div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc8\">In accor<span class=\"_ _0\"></span>dance with IAS 36, goodwill is not amortised and is te<span class=\"_ _5\"></span>sted for impairment annually or more<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3be\">frequently if facts or circumstances indicate that the asset may be impaired. Impairment testing is<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc9\">performed by comparing the carrying amount and the recover<span class=\"_ _0\"></span>able amount of the CGU<span class=\"_ _0\"></span>. The r<span class=\"_ _0\"></span>ecover<span class=\"_ _1\"></span>able<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8f\">amount of the CGU is the higher of its fair value less cost<span class=\"_ _5\"></span>s to sell and its value in use. T<span class=\"_ _1\"></span>o this end, for the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs90\">purpose of verifying the recov<span class=\"_ _0\"></span>erability of goodwill r<span class=\"_ _0\"></span>ecorded under intangible assets, a single CGU has be<span class=\"_ _5\"></span>en<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs91\">identified, consisting of all the operating activities of the Group as a whole (the DriveK business unit was<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs92\">classified as a discontinued operation and sold during FY2022)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsca\">The recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount of the CGU is determined from value-in-use c<span class=\"_ _0\"></span>alculations. The key assumptions for<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs94\">the value-in-use calculations ar<span class=\"_ _0\"></span>e those r<span class=\"_ _0\"></span>egarding the discount r<span class=\"_ _0\"></span>ates, growth r<span class=\"_ _0\"></span>ates and expecte<span class=\"_ _5\"></span>d changes in<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs95\">margins. Management estimates discount rates using pre-tax r<span class=\"_ _0\"></span>ates that reflect current market assessments<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs96\">of the time value of money and the risks specific to the CGU<span class=\"_ _0\"></span>. Changes in selling prices and direct costs are<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3bf\">based on past practices and expectations of future changes in the market.<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3c0\">As at 31 December 2024, goodwill was subjected to an impairment te<span class=\"_ _5\"></span>st taking into account past economic<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3c1\">and financial performance and future expectations infer<span class=\"_ _0\"></span>able from the Business Plan 2025\u20132027. Beyond<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3c2\">that period, operating cash flo<span class=\"_ _0\"></span>ws are assumed to grow at 2% annually<span class=\"_ _b\"></span>. The risk adjuste<span class=\"_ _5\"></span>d pre-tax r<span class=\"_ _1\"></span>ate<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3c3\">(WACC) used to discount the CGU cash flo<span class=\"_ _0\"></span>w for<span class=\"_ _0\"></span>ecasts is 12.1%. For the purposes of es<span class=\"_ _5\"></span>timating the value<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9c\">in use of the CGU to which the goodwill is allocated, both internal and external sources of information wer<span class=\"_ _1\"></span>e<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9d\">used. The results of the impairment te<span class=\"_ _5\"></span>st on goodwill as at 31 De<span class=\"_ _5\"></span>cember 2024 did not rev<span class=\"_ _0\"></span>eal any impairment<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs9e\">loss.<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3c4\">In assessing the value in use of the CGU, management has consider<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d the potential impact of possible<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa0\">changes in the main assumptions use<span class=\"_ _5\"></span>d. A sensitivity analysis was carried out by determining the break<span class=\"_ _1\"></span>-even<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa1\">point WA<span class=\"_ _0\"></span>CC, which, keeping the other parameters constant, would render the diff<span class=\"_ _0\"></span>erenc<span class=\"_ _0\"></span>e between the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa2\">recov<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>able amount and the carrying amount of the CGU as nil. In the<span class=\"_ _5\"></span>se circumstances, the break<span class=\"_ _1\"></span>-even point<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsa3\">WA<span class=\"_ _0\"></span>CC is 22.2%. F<span class=\"_ _0\"></span>urther sensitivity analy<span class=\"_ _5\"></span>sis wer<span class=\"_ _0\"></span>e prepar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d by management on break<span class=\"_ _1\"></span>-even EBITDA margin<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa4\">in terminal value and long-term gr<span class=\"_ _0\"></span>owth rate, keeping the other par<span class=\"_ _0\"></span>ameters constant. Break-even EBITD<span class=\"_ _0\"></span>A<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsa5\">margin in terminal v<span class=\"_ _0\"></span>alue is 21.7%. A reduction of 0.2% of long-term gr<span class=\"_ _0\"></span>owth rate r<span class=\"_ _0\"></span>esults in a de<span class=\"_ _5\"></span>crease of<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsa6\">headroom of \u20ac1.8 million with no effect on the results of impairment tes<span class=\"_ _5\"></span>t</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-362": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 ws2 gs3c6\">14.\u2002PROPER<span class=\"_ _1\"></span>TY<span class=\"_ _b\"></span>, PL<span class=\"_ _5\"></span>ANT AND EQUIPMENT<span class=\"_ _28e\"> </span></div><div class=\"gs3c7\"><table class=\"s w30b hd1\" id=\"_776174f6-ca84-41b7-a580-c60cff589ec4\"><tr><td></td><td class=\"t m0 x58e h2b ye18 ffd fs2 fc1 sc0 ls2 ws2\">Le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ho<span class=\"_ _5\"></span>ld l<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>nd </td><td class=\"t m0 x58f h7 ye18 ff4 fs2 fc1 sc0 ls87 ws88\">Fixtur<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></td><td class=\"t m0 x377 h7 ye18 ff4 fs2 fc1 sc0 lsa8 ws42\">Motor<span class=\"_ _28e\"> </span></td><td class=\"t m0 x590 h7 ye18 ff4 fs2 fc1 sc0 ls3 ws3\">Computer<span class=\"_ _1\"></span> </td><td class=\"t m0 x591 h2b ye18 ffd fs2 fc1 sc0 ls7 ws7\">Right-of<span class=\"_ _0\"></span>-use </td><td></td></tr><tr><td class=\"t m0 x1df h7 ye19 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x592 h2b ye19 ffd fs2 fc1 sc0 ls53 ws56\">and buildings<span class=\"_ _28e\"> </span></td><td class=\"t m0 x593 h2b ye19 ffd fs2 fc1 sc0 ls2 ws2\">an<span class=\"_ _5\"></span>d f<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></td><td class=\"t m0 x594 h2b ye19 ffd fs2 fc1 sc0 ls7 ws7\">vehicles<span class=\"_ _28e\"> </span></td><td class=\"t m0 x595 h7 ye19 ff4 fs2 fc1 sc0 ls53 ws56\">equipment<span class=\"_ _28e\"> </span></td><td class=\"c n x596 ye1a w30c haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8a ws15\">assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x597 ye1a w30d haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _28\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye1b ff4 fs2 fc1 sc0 ls78 ws11\">Cost<span class=\"_ _1ec\"> </span><span class=\"ffd fc3 ls2 ws2\"><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span></span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye1c w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x598 ye1c w30e haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x599 ye1c w30f haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls90 ws91\">19<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59a ye1c w310 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls15 wsa1\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59b ye1c w311 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lsdd ws49\">60<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59c ye1c w312 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _5\"></span>9<span class=\"_ _28\"></span>6<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59d ye1c w313 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1d w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59e ye1d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59f ye1d w8b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">22<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a0 ye1d w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a1 ye1d w314 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls1b ws3d\">94<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a2 ye1d w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>17<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a3 ye1d w1f1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1e w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a4 ye1e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a5 ye1e w31 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a6 ye1e w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a7 ye1e w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a8 ye1e w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a9 ye1e w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1f w315 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5aa ye1f w316 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">(17<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ab ye1f w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ac ye1f w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ad ye1f w140 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">(14)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ae ye1f w2b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5af ye1f w317 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">(519<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye20 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b0 ye20 w30e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b1 ye20 w318 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">209<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b2 ye20 w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b3 ye20 w31a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">7<span class=\"_ _5\"></span>15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b4 ye20 w31b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsad ws45\">8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>555<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b5 ye20 w31c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye21 w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59e ye21 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b6 ye21 w152 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b7 ye21 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b8 ye21 w56 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b9 ye21 w31d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">278<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ba ye21 w31e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">305<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye22 w315 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bb ye22 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bc ye22 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bd ye22 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5be ye22 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bf ye22 w31f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(96)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c0 ye22 w31f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(96)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye23 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b0 ye23 w30e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b1 ye23 w320 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">22<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c1 ye23 w321 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c2 ye23 w322 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">727<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c3 ye23 w323 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">8<span class=\"_ _5\"></span>,7<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c4 ye23 w324 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">10<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye24 ffd fs2 fc1 sc0 ls53 ws56\">Accumulat<span class=\"_ _0\"></span>ed depreciation<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye25 w2e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c5 ye25 w325 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls15 wsa1\">327<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c6 ye25 w326 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lse3 wseb\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c7 ye25 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c8 ye25 w327 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls7f ws62\">293<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c9 ye25 w139 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">3,<span class=\"_ _5\"></span>492<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ca ye25 w328 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8a ws15\">4,206<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye26 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cb ye26 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cc ye26 w94 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7f ws62\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cd ye26 w3e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ce ye26 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cf ye26 w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d0 ye26 wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>42<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye27 w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a4 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d1 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d2 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d3 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d4 ye27 w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d5 ye27 w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye28 w32a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Depreciation on<span class=\"_ _1\"></span> disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d6 ye28 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d7 ye28 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d8 ye28 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d9 ye28 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5da ye28 w32b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(298)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5db ye28 w32c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2<span class=\"_ _5\"></span>98)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye29 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dc ye29 wca hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">343<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dd ye29 w2d6 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5de ye29 w36 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5df ye29 w32d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">414<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e0 ye29 w32e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls66 ws2c\">4<span class=\"_ _5\"></span>,482<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e1 ye29 w32f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls98 ws25\">5,<span class=\"_ _5\"></span>365<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2a w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cb ye2a w330 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e2 ye2a wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e3 ye2a w56 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e4 ye2a w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e5 ye2a w331 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e6 ye2a w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2b w32a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Depreciation on<span class=\"_ _1\"></span> disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d6 ye2b w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d7 ye2b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d8 ye2b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d9 ye2b w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e7 ye2b w332 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(78)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e8 ye2b w333 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(78)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2c w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dc ye2c w334 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lscb ws3e\">3<span class=\"_ _5\"></span>53<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e9 ye2c w335 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">131<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ea ye2c w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">30<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5eb ye2c w336 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">52<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ec ye2c w337 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">5,<span class=\"_ _5\"></span>715<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ed ye2c w245 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">6<span class=\"_ _5\"></span>,752<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye2d ffd fs2 fc1 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t bo<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>k val<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye17 w2e2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ee ye17 w338 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls66 ws2c\">82<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ef ye17 w339 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f0 ye17 w33a hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsc wsb\">21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f1 ye17 w33b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">315<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f2 ye17 w33c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>47<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f3 ye17 w33d hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls7d ws82\">5,<span class=\"_ _1\"></span>000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f4 yd7a w2a5 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lse2 wsea\">66<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f5 yd7a w33e hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls58 wsaa\">101<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f6 yd7a w33f hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f7 yd7a w26 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls80 ws83\">301<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f8 yd7a w340 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls44 wse3\">4,<span class=\"_ _5\"></span>073<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f9 yd7a w341 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls47 ws44\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f4 yd05 w342 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls66 ws2c\">56<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fa yd05 w94 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls7f ws62\">93<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fb yd05 w13 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fc yd05 w343 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls8a ws15\">20<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fd yd05 w344 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls4b ws4b\">3,022<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fe yd05 wa2 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>379<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs85\">Right-of-use assets amounting to \u20ac3 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac4.1 million as at 31 December 2023) </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs86\">are r<span class=\"_ _0\"></span>elated to the application of IFRS 16 to the lease of the offices of the Group subsidiaries and the lease of </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc3\">cars assigned to the employees. The overall decr<span class=\"_ _0\"></span>ease of \u20ac1 million is due to the following offsetting r<span class=\"_ _0\"></span>easons: </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs87\">\u20ac0.3 million is mainly related to new car leases net of \u20ac1.3 million of depreciation booked during the year<span class=\"_ _b\"></span>. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">Right-of-use by underlying asset mainly r<span class=\"_ _0\"></span>efers to (i) automobiles for \u20ac0.6 million as of 31 December 2024 </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc4\">(\u20ac0.9 million as of 31 December 2023) and to (ii) office rental for \u20ac2.4 million as of 31 December 2024 (\u20ac3.2 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8a\">million as of 31 December 2023)<span class=\"_ _0\"></span>. T<span class=\"_ _b\"></span>otal depreciation of the year amount to \u20ac1.3 million (FY2023 \u20ac1.3 million) </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8b\">of which \u20ac0.8 million (FY2023 \u20ac0.8 million) related to office rental and \u20ac0.5 million (FY2023 \u20ac0.5 million) </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">related to automobiles. In 2024, the expense relating to low-v<span class=\"_ _0\"></span>alue assets le<span class=\"_ _5\"></span>ases (mainly laptops) and shor<span class=\"_ _5\"></span>t-<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">term lease amounted to \u20ac0.2 million (\u20ac0.1 million in F<span class=\"_ _5\"></span>Y2023)<span class=\"_ _1\"></span>. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-399": {
   "value": "14.\u2002PROPER<span class=\"_ _1\"></span>TY<span class=\"_ _b\"></span>, PL<span class=\"_ _5\"></span>ANT AND EQUIPMENT<span class=\"_ _28e\"> </span><table class=\"s w30b hd1\" id=\"_776174f6-ca84-41b7-a580-c60cff589ec4\"><tr><td></td><td class=\"t m0 x58e h2b ye18 ffd fs2 fc1 sc0 ls2 ws2\">Le<span class=\"_ _5\"></span>as<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>ho<span class=\"_ _5\"></span>ld l<span class=\"_ _5\"></span>a<span class=\"_ _5\"></span>nd </td><td class=\"t m0 x58f h7 ye18 ff4 fs2 fc1 sc0 ls87 ws88\">Fixtur<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></td><td class=\"t m0 x377 h7 ye18 ff4 fs2 fc1 sc0 lsa8 ws42\">Motor<span class=\"_ _28e\"> </span></td><td class=\"t m0 x590 h7 ye18 ff4 fs2 fc1 sc0 ls3 ws3\">Computer<span class=\"_ _1\"></span> </td><td class=\"t m0 x591 h2b ye18 ffd fs2 fc1 sc0 ls7 ws7\">Right-of<span class=\"_ _0\"></span>-use </td><td></td></tr><tr><td class=\"t m0 x1df h7 ye19 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"t m0 x592 h2b ye19 ffd fs2 fc1 sc0 ls53 ws56\">and buildings<span class=\"_ _28e\"> </span></td><td class=\"t m0 x593 h2b ye19 ffd fs2 fc1 sc0 ls2 ws2\">an<span class=\"_ _5\"></span>d f<span class=\"_ _5\"></span>it<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></td><td class=\"t m0 x594 h2b ye19 ffd fs2 fc1 sc0 ls7 ws7\">vehicles<span class=\"_ _28e\"> </span></td><td class=\"t m0 x595 h7 ye19 ff4 fs2 fc1 sc0 ls53 ws56\">equipment<span class=\"_ _28e\"> </span></td><td class=\"c n x596 ye1a w30c haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8a ws15\">assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x597 ye1a w30d haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _28\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye1b ff4 fs2 fc1 sc0 ls78 ws11\">Cost<span class=\"_ _1ec\"> </span><span class=\"ffd fc3 ls2 ws2\"><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span><span class=\"_ _cc\"> </span><span class=\"_ gs3c8\"> </span></span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye1c w2e2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x598 ye1c w30e haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x599 ye1c w30f haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls90 ws91\">19<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59a ye1c w310 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls15 wsa1\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59b ye1c w311 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 lsdd ws49\">60<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59c ye1c w312 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls8b ws8b\">7,<span class=\"_ _5\"></span>9<span class=\"_ _28\"></span>6<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59d ye1c w313 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1d w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59e ye1d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59f ye1d w8b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">22<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a0 ye1d w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a1 ye1d w314 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls1b ws3d\">94<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a2 ye1d w18 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">1<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>17<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a3 ye1d w1f1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1e w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a4 ye1e wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a5 ye1e w31 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a6 ye1e w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a7 ye1e w295 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">27<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a8 ye1e w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a9 ye1e w153 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">95<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye1f w315 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5aa ye1f w316 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsd1 wsd7\">(17<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ab ye1f w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ac ye1f w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ad ye1f w140 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">(14)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ae ye1f w2b6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5af ye1f w317 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">(519<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye20 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b0 ye20 w30e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b1 ye20 w318 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">209<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b2 ye20 w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b3 ye20 w31a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">7<span class=\"_ _5\"></span>15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b4 ye20 w31b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsad ws45\">8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>555<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b5 ye20 w31c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye21 w2e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Additions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x59e ye21 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b6 ye21 w152 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b7 ye21 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b8 ye21 w56 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b9 ye21 w31d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">278<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ba ye21 w31e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">305<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye22 w315 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bb ye22 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bc ye22 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bd ye22 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5be ye22 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5bf ye22 w31f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(96)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c0 ye22 w31f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(96)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye23 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b0 ye23 w30e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">409<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5b1 ye23 w320 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">22<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c1 ye23 w321 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c2 ye23 w322 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">727<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c3 ye23 w323 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">8<span class=\"_ _5\"></span>,7<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c4 ye23 w324 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">10<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye24 ffd fs2 fc1 sc0 ls53 ws56\">Accumulat<span class=\"_ _0\"></span>ed depreciation<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye25 w2e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c5 ye25 w325 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls15 wsa1\">327<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c6 ye25 w326 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lse3 wseb\">88<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c7 ye25 w13 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c8 ye25 w327 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls7f ws62\">293<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5c9 ye25 w139 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">3,<span class=\"_ _5\"></span>492<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ca ye25 w328 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8a ws15\">4,206<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye26 w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cb ye26 w6c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cc ye26 w94 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7f ws62\">20<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cd ye26 w3e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ce ye26 w283 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cf ye26 w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d0 ye26 wc6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>42<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye27 w2e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Acquir<span class=\"_ _0\"></span>ed thr<span class=\"_ _0\"></span>ough<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5a4 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d1 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d2 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d3 ye27 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d4 ye27 w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d5 ye27 w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye28 w32a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Depreciation on<span class=\"_ _1\"></span> disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d6 ye28 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d7 ye28 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d8 ye28 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d9 ye28 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5da ye28 w32b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(298)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5db ye28 w32c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2<span class=\"_ _5\"></span>98)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye29 w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dc ye29 wca hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8a ws15\">343<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dd ye29 w2d6 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5de ye29 w36 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5df ye29 w32d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">414<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e0 ye29 w32e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls66 ws2c\">4<span class=\"_ _5\"></span>,482<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e1 ye29 w32f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls98 ws25\">5,<span class=\"_ _5\"></span>365<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2a w2f8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Char<span class=\"_ _0\"></span>ge for<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5cb ye2a w330 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e2 ye2a wae hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e3 ye2a w56 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e4 ye2a w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e5 ye2a w331 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">1,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>11<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e6 ye2a w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2b w32a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Depreciation on<span class=\"_ _1\"></span> disposals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d6 ye2b w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d7 ye2b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d8 ye2b wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5d9 ye2b w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e7 ye2b w332 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(78)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e8 ye2b w333 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(78)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye2c w2ed hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5dc ye2c w334 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lscb ws3e\">3<span class=\"_ _5\"></span>53<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5e9 ye2c w335 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">131<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ea ye2c w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">30<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5eb ye2c w336 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">52<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ec ye2c w337 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">5,<span class=\"_ _5\"></span>715<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ed ye2c w245 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">6<span class=\"_ _5\"></span>,752<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x1df h2b ye2d ffd fs2 fc1 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t bo<span class=\"_ _5\"></span>o<span class=\"_ _5\"></span>k val<span class=\"_ _5\"></span>ue<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1b4 ye17 w2e2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ee ye17 w338 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls66 ws2c\">82<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5ef ye17 w339 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f0 ye17 w33a hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsc wsb\">21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f1 ye17 w33b hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">315<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f2 ye17 w33c hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls97 ws9a\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>47<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f3 ye17 w33d hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls7d ws82\">5,<span class=\"_ _1\"></span>000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f4 yd7a w2a5 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lse2 wsea\">66<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f5 yd7a w33e hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls58 wsaa\">101<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f6 yd7a w33f hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 lsda wse0\">16<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f7 yd7a w26 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls80 ws83\">301<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f8 yd7a w340 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls44 wse3\">4,<span class=\"_ _5\"></span>073<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f9 yd7a w341 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls47 ws44\">4<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w2ed hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5f4 yd05 w342 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls66 ws2c\">56<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fa yd05 w94 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls7f ws62\">93<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fb yd05 w13 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fc yd05 w343 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls8a ws15\">20<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fd yd05 w344 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls4b ws4b\">3,022<span class=\"_ _28e\"> </span></div></td><td class=\"c n x5fe yd05 wa2 hb2\"><div class=\"t m0 x1b3 h2b yd1f ff4 fs2 fc3 sc0 ls2 ws2\">3,<span class=\"_ _5\"></span>379<span class=\"_ _28e\"> </span></div></td></tr></table>Right-of-use assets amounting to \u20ac3 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac4.1 million as at 31 December 2023) are r<span class=\"_ _0\"></span>elated to the application of IFRS 16 to the lease of the offices of the Group subsidiaries and the lease of cars assigned to the employees. The overall decr<span class=\"_ _0\"></span>ease of \u20ac1 million is due to the following offsetting r<span class=\"_ _0\"></span>easons: \u20ac0.3 million is mainly related to new car leases net of \u20ac1.3 million of depreciation booked during the year<span class=\"_ _b\"></span>. Right-of-use by underlying asset mainly r<span class=\"_ _0\"></span>efers to (i) automobiles for \u20ac0.6 million as of 31 December 2024 (\u20ac0.9 million as of 31 December 2023) and to (ii) office rental for \u20ac2.4 million as of 31 December 2024 (\u20ac3.2 million as of 31 December 2023)<span class=\"_ _0\"></span>. T<span class=\"_ _b\"></span>otal depreciation of the year amount to \u20ac1.3 million (FY2023 \u20ac1.3 million) of which \u20ac0.8 million (FY2023 \u20ac0.8 million) related to office rental and \u20ac0.5 million (FY2023 \u20ac0.5 million) related to automobiles. In 2024, the expense relating to low-v<span class=\"_ _0\"></span>alue assets le<span class=\"_ _5\"></span>ases (mainly laptops) and shor<span class=\"_ _5\"></span>t-<span class=\"_ _28e\"> </span>term lease amounted to \u20ac0.2 million (\u20ac0.1 million in F<span class=\"_ _5\"></span>Y2023)<span class=\"_ _1\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfQuantitativeInformationAboutRightofuseAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-363": {
   "value": "15.\u2002INVEST<span class=\"_ _0\"></span>MENTS IN <span class=\"_ _5\"></span>ASSOCIA<span class=\"_ _b\"></span>TE<span class=\"_ _5\"></span>S AND <span class=\"_ _5\"></span>NON-CURRENT ASSETS \u2013 <span class=\"_ _5\"></span>SECURITY <span class=\"_ _5\"></span>DEPOSIT<span class=\"_ _28e\"> </span>Investments in associate<span class=\"_ _5\"></span>d companies amount<span class=\"_ _5\"></span>s to \u20ac3.5 million and it repr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sents the investment in the 20% of<span class=\"_ _28e\"> </span>AutoXY S.p<span class=\"_ _1\"></span>.<span class=\"_ _5\"></span>A. arisen from the business combination related to the sale of the DriveK Business Unit. Details<span class=\"_ _28e\"> </span>are pr<span class=\"_ _0\"></span>ovided below in Note 24.<span class=\"_ _28e\"> </span>Due to the positive EBITDA of AutoXY S<span class=\"_ _0\"></span>.p<span class=\"_ _0\"></span>.A. during FY2024, the busines<span class=\"_ _5\"></span>s growth and the futur<span class=\"_ _0\"></span>e positive<span class=\"_ _28e\"> </span>expectation of the management, no impairment te<span class=\"_ _5\"></span>st has be<span class=\"_ _5\"></span>en prepar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d as no impairment indicators were<span class=\"_ _28e\"> </span>identified in the current period.<span class=\"_ _28e\"> </span>Non-current assets \u2013 security deposit amount<span class=\"_ _5\"></span>s to \u20ac0.2 million as at 31 De<span class=\"_ _5\"></span>cember 2024 (\u20ac0.2 million as at<span class=\"_ _28e\"> </span>31 December 2023) and includes deposit<span class=\"_ _5\"></span>s made by the Group mainly f<span class=\"_ _0\"></span>or the rental of the offic<span class=\"_ _0\"></span>es of the<span class=\"_ _28e\"> </span>subsidiaries.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInAssociatesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-401": {
   "value": "<div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs88\">Investments in associate<span class=\"_ _5\"></span>d companies amount<span class=\"_ _5\"></span>s to \u20ac3.5 million and it repr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>sents the investment in the 20% of<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">AutoXY S.p<span class=\"_ _1\"></span>.<span class=\"_ _5\"></span>A. arisen from the business combination related to the sale of the DriveK Business Unit. Details<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc4\">are pr<span class=\"_ _0\"></span>ovided below in Note 24.<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">Due to the positive EBITDA of AutoXY S<span class=\"_ _0\"></span>.p<span class=\"_ _0\"></span>.A. during FY2024, the busines<span class=\"_ _5\"></span>s growth and the futur<span class=\"_ _0\"></span>e positive<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">expectation of the management, no impairment te<span class=\"_ _5\"></span>st has be<span class=\"_ _5\"></span>en prepar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d as no impairment indicators were<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8d\">identified in the current period.<span class=\"_ _28e\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-441": {
   "value": "16.\u2002TRADE <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>OTHER RECEIV<span class=\"_ _b\"></span>ABLE<span class=\"_ _5\"></span>S<span class=\"_ _28e\"> </span>Contract assets and trade and other r<span class=\"_ _0\"></span>eceivables are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w345 hd2\" id=\"_0e59108e-d0f3-4951-862b-726bf1b08452\"><tr><td></td><td></td><td class=\"t m0 x5ff h2b ye2e ffd fs2 fc1 sc0 lsa8 ws42\">restate<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye2f w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye2f w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x28d h7 ye30 ff4 fs2 fc1 sc0 ls7f ws62\">2023*<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye31 w228 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x600 ye31 w346 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x601 ye31 w21a haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _2\"></span>3<span class=\"_ _28\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w347 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Prepayments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x602 yde6 w348 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls5b wsde\">995<span class=\"_ _28e\"> </span></div></td><td class=\"c n x603 yde6 w1f1 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w349 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x604 yda6 w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x605 yda6 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w34a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>ax re<span class=\"_ _5\"></span>ceivab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x606 yd2a w34b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">1<span class=\"_ _0\"></span>,505<span class=\"_ _28e\"> </span></div></td><td class=\"c n x607 yd2a w34c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">757<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w34d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iva<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x608 yd05 w34e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x609 yd05 w34f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr></table>*  Non-current contr<span class=\"_ _0\"></span>act assets and Contract assets \u2013 current portion line items have been removed from the table abov<span class=\"_ _0\"></span>e. Please refer to Note 5 -<span class=\"_ _28e\"> </span> Material accounting policies - Prior year restatements - a) Revenue recognition \u2013 Change in r<span class=\"_ _0\"></span>evenue r<span class=\"_ _0\"></span>ecognition under IFRS 15<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade and other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables as at 31 December 2024 amounted to \u20ac11.2 million compared to \u20ac11.4 million as at 31 December 2023.<span class=\"_ _28e\"> </span>As at 31 December 2024, trade receiv<span class=\"_ _0\"></span>ables of \u20ac6.1 million (\u20ac4.9 million as at 31 December 2023) were over<span class=\"_ _1\"></span>due but not impaired (of which \u20ac3.3 million by less than two months and \u20ac2.8 million by more than two months as reported in Note 8)<span class=\"_ _0\"></span>. Such not impair<span class=\"_ _0\"></span>ed receivables ar<span class=\"_ _0\"></span>e related to the customers with no default histor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. The increase of over<span class=\"_ _1\"></span>due receivables not impaired amount to \u20ac1.1 million. As above mentioned, such increase is mainly related to the incr<span class=\"_ _0\"></span>ease of business with OEM with an average higher DSO compar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d to the retail market.<span class=\"_ _28e\"> </span>The impairment allowance is a specific pr<span class=\"_ _0\"></span>ovision as pr<span class=\"_ _0\"></span>ovided by IFRS 9, when it is necessar<span class=\"_ _5\"></span>y to accrue a bad debt pro<span class=\"_ _0\"></span>vision. Movements in the impairment allowance f<span class=\"_ _0\"></span>or tr<span class=\"_ _0\"></span>ade receiv<span class=\"_ _0\"></span>ables are as follo<span class=\"_ _0\"></span>ws:<span class=\"ff5 fcc\"> </span><table class=\"s w350 hd3\" id=\"_c31f0a62-350d-4b90-bbad-23f75a37981e\"><tr><td class=\"c n x1b4 ye32 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye32 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye32 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye33 w351 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60a ye33 w352 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60b ye33 w353 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls81 ws4e\">533<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye34 w354 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">In<span class=\"_ _5\"></span>crea<span class=\"_ _5\"></span>se d<span class=\"_ _5\"></span>ur<span class=\"_ _5\"></span>ing t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ear<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60c ye34 w355 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>35<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60d ye34 w356 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye35 w357 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Increase<span class=\"_ _0\"></span> related<span class=\"_ _0\"></span> to<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x531 ye35 w196 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x532 ye35 w22b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">362<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w358 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60e yd05 w359 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">2,49<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60f yd05 w35a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,13<span class=\"_ _2\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table>Prepayments include mainly inv<span class=\"_ _0\"></span>oices for software and hosting r<span class=\"_ _0\"></span>eceived in FY 2024 related to costs of FY2025.  T<span class=\"_ _b\"></span>ax receivables include mainly the R&amp;D tax gr<span class=\"_ _0\"></span>ants recognised by Italian tax authorities in relation to R&amp;D expenses for \u20ac0.7 million (\u20ac0.5 million as at 31 December 2023)<span class=\"_ _0\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-364": {
   "value": "16.\u2002TRADE <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>OTHER RECEIV<span class=\"_ _b\"></span>ABLE<span class=\"_ _5\"></span>S<span class=\"_ _28e\"> </span>Contract assets and trade and other r<span class=\"_ _0\"></span>eceivables are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w345 hd2\" id=\"_0e59108e-d0f3-4951-862b-726bf1b08452\"><tr><td></td><td></td><td class=\"t m0 x5ff h2b ye2e ffd fs2 fc1 sc0 lsa8 ws42\">restate<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye2f w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye2f w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x28d h7 ye30 ff4 fs2 fc1 sc0 ls7f ws62\">2023*<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye31 w228 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x600 ye31 w346 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x601 ye31 w21a haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _2\"></span>3<span class=\"_ _28\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w347 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Prepayments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x602 yde6 w348 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls5b wsde\">995<span class=\"_ _28e\"> </span></div></td><td class=\"c n x603 yde6 w1f1 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w349 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x604 yda6 w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x605 yda6 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w34a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>ax re<span class=\"_ _5\"></span>ceivab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x606 yd2a w34b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">1<span class=\"_ _0\"></span>,505<span class=\"_ _28e\"> </span></div></td><td class=\"c n x607 yd2a w34c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">757<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w34d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iva<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x608 yd05 w34e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x609 yd05 w34f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr></table>*  Non-current contr<span class=\"_ _0\"></span>act assets and Contract assets \u2013 current portion line items have been removed from the table abov<span class=\"_ _0\"></span>e. Please refer to Note 5 -<span class=\"_ _28e\"> </span> Material accounting policies - Prior year restatements - a) Revenue recognition \u2013 Change in r<span class=\"_ _0\"></span>evenue r<span class=\"_ _0\"></span>ecognition under IFRS 15<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade and other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade receivables as at 31 December 2024 amounted to \u20ac11.2 million compared to \u20ac11.4 million as at 31 December 2023.<span class=\"_ _28e\"> </span>As at 31 December 2024, trade receiv<span class=\"_ _0\"></span>ables of \u20ac6.1 million (\u20ac4.9 million as at 31 December 2023) were over<span class=\"_ _1\"></span>due but not impaired (of which \u20ac3.3 million by less than two months and \u20ac2.8 million by more than two months as reported in Note 8)<span class=\"_ _0\"></span>. Such not impair<span class=\"_ _0\"></span>ed receivables ar<span class=\"_ _0\"></span>e related to the customers with no default histor<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. The increase of over<span class=\"_ _1\"></span>due receivables not impaired amount to \u20ac1.1 million. As above mentioned, such increase is mainly related to the incr<span class=\"_ _0\"></span>ease of business with OEM with an average higher DSO compar<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d to the retail market.<span class=\"_ _28e\"> </span>The impairment allowance is a specific pr<span class=\"_ _0\"></span>ovision as pr<span class=\"_ _0\"></span>ovided by IFRS 9, when it is necessar<span class=\"_ _5\"></span>y to accrue a bad debt pro<span class=\"_ _0\"></span>vision. Movements in the impairment allowance f<span class=\"_ _0\"></span>or tr<span class=\"_ _0\"></span>ade receiv<span class=\"_ _0\"></span>ables are as follo<span class=\"_ _0\"></span>ws:<span class=\"ff5 fcc\"> </span><table class=\"s w350 hd3\" id=\"_c31f0a62-350d-4b90-bbad-23f75a37981e\"><tr><td class=\"c n x1b4 ye32 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye32 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye32 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye33 w351 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60a ye33 w352 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60b ye33 w353 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc3 sc0 ls81 ws4e\">533<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye34 w354 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">In<span class=\"_ _5\"></span>crea<span class=\"_ _5\"></span>se d<span class=\"_ _5\"></span>ur<span class=\"_ _5\"></span>ing t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ear<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60c ye34 w355 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>35<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60d ye34 w356 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls80 ws83\">23<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye35 w357 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Increase<span class=\"_ _0\"></span> related<span class=\"_ _0\"></span> to<span class=\"_ _0\"></span> business c<span class=\"_ _0\"></span>ombinations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x531 ye35 w196 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x532 ye35 w22b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">362<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w358 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60e yd05 w359 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">2,49<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x60f yd05 w35a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,13<span class=\"_ _2\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table>Prepayments include mainly inv<span class=\"_ _0\"></span>oices for software and hosting r<span class=\"_ _0\"></span>eceived in FY 2024 related to costs of FY2025.  T<span class=\"_ _b\"></span>ax receivables include mainly the R&amp;D tax gr<span class=\"_ _0\"></span>ants recognised by Italian tax authorities in relation to R&amp;D expenses for \u20ac0.7 million (\u20ac0.5 million as at 31 December 2023)<span class=\"_ _0\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-400": {
   "value": "Contract assets and trade and other r<span class=\"_ _0\"></span>eceivables are shown in the f<span class=\"_ _0\"></span>ollowing table:<span class=\"_ _28e\"> </span><table class=\"s w345 hd2\" id=\"_0e59108e-d0f3-4951-862b-726bf1b08452\"><tr><td></td><td></td><td class=\"t m0 x5ff h2b ye2e ffd fs2 fc1 sc0 lsa8 ws42\">restate<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye2f w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye2f w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x28d h7 ye30 ff4 fs2 fc1 sc0 ls7f ws62\">2023*<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye31 w228 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>rad<span class=\"_ _5\"></span>e recei<span class=\"_ _5\"></span>vabl<span class=\"_ _5\"></span>es<span class=\"_ _28e\"> </span></div></td><td class=\"c n x600 ye31 w346 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>,17<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x601 ye31 w21a haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls9b ws9d\">11,<span class=\"_ _2\"></span>3<span class=\"_ _28\"></span>8<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w347 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Prepayments<span class=\"_ _28e\"> </span></div></td><td class=\"c n x602 yde6 w348 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls5b wsde\">995<span class=\"_ _28e\"> </span></div></td><td class=\"c n x603 yde6 w1f1 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w349 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other receiv<span class=\"_ _0\"></span>ables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x604 yda6 w2a2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">303<span class=\"_ _28e\"> </span></div></td><td class=\"c n x605 yda6 w22c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5d wsdf\">16<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w34a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">T<span class=\"_ _1\"></span>ax re<span class=\"_ _5\"></span>ceivab<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x606 yd2a w34b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">1<span class=\"_ _0\"></span>,505<span class=\"_ _28e\"> </span></div></td><td class=\"c n x607 yd2a w34c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">757<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w34d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>th<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r re<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>iva<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>le<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x608 yd05 w34e hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x609 yd05 w34f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls95 ws98\">13<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _28e\"> </span></div></td></tr></table>*  Non-current contr<span class=\"_ _0\"></span>act assets and Contract assets \u2013 current portion line items have been removed from the table abov<span class=\"_ _0\"></span>e. Please refer to Note 5 -<span class=\"_ _28e\"> </span>Material accounting policies - Prior year restatements - a) Revenue recognition \u2013 Change in r<span class=\"_ _0\"></span>evenue r<span class=\"_ _0\"></span>ecognition under IFRS 15<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-402": {
   "value": "18.\u2002TRADE <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>OTHER PA<span class=\"_ _7\"></span>Y<span class=\"_ _1\"></span>ABLES <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>T<span class=\"_ _1\"></span>AX <span class=\"_ _5\"></span>P<span class=\"_ _0\"></span>A<span class=\"_ _b\"></span>Y<span class=\"_ _1\"></span>ABLE<span class=\"_ _28e\"> </span>T<span class=\"_ _b\"></span>rade and other payables include:<span class=\"_ _28e\"> </span><table class=\"s w35b hd4\" id=\"_e9a02273-8786-4116-bdd3-72d82b733cae\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ye36 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye37 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye37 w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ye38 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye39 w35c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> payables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x610 ye39 w35d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,67<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x611 ye39 w35e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls54 ws57\">2,25<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3a w35f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls66 ws2c\">Accruals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x29e ye3a w201 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x612 ye3a w9b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>43<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3b w360 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>aya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x613 ye3b w361 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls81 ws4e\">3,<span class=\"_ _5\"></span>335<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye3b w362 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9a ws9c\">3,6<span class=\"_ _5\"></span>87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye3c ff5 fs2 fc3 sc0 ls8 ws8\">Other payables inc<span class=\"_ _0\"></span>luding<span class=\"_ _0\"></span> tax<span class=\"_ _0\"></span> and socia<span class=\"_ _0\"></span>l secur<span class=\"_ _0\"></span>ity payments (i<span class=\"_ _0\"></span>ncluding<span class=\"_ _0\"></span> </td><td></td><td></td></tr><tr><td class=\"c n x615 ydbf w363 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">bonus ac<span class=\"_ _0\"></span>cruals<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x616 ydbf w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,9<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x617 ydbf w364 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">1<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w365 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l cu<span class=\"_ _5\"></span>rr<span class=\"_ _5\"></span>en<span class=\"_ _5\"></span>t tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>he<span class=\"_ _5\"></span>r pa<span class=\"_ _5\"></span>ya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x618 yd05 w366 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x619 yd05 w367 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table>T<span class=\"_ _b\"></span>rade payables amount to \u20ac1.7 million as at 31 December 2024, compared with \u20ac2.2 million as at 31 December 2023. Accruals include inv<span class=\"_ _0\"></span>oices to be received for service render<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d in 2024. The amount is in line with the balance as at 31 December 2023.<span class=\"_ _28e\"> </span>Other payables <span class=\"_ _0\"></span>amounting <span class=\"_ _0\"></span>to \u20ac7.9 <span class=\"_ _1\"></span>million as <span class=\"_ _0\"></span>at 31 <span class=\"_ _1\"></span>D<span class=\"_ _5\"></span>ecember 2024 <span class=\"_ _1\"></span>(\u20ac11 million as <span class=\"_ _1\"></span>at 31 <span class=\"_ _0\"></span>December 2023) <span class=\"_ _0\"></span>includes: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">contract liabilities for \u20ac2.5 million (\u20ac2.8 million as at 31 December 2023)<span class=\"_ _1\"></span>. Change<span class=\"_ _5\"></span>s during FY2024 are the </span></span>following: incr<span class=\"_ _0\"></span>ease for \u20ac2.5 million and r<span class=\"_ _0\"></span>elease to profit and loss for \u20ac2.9 million. Changes during FY2023 are the f<span class=\"_ _0\"></span>ollowing: incr<span class=\"_ _0\"></span>ease for \u20ac2.9 million and release to pr<span class=\"_ _0\"></span>ofit and loss for \u20ac1.5 million; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">liabilities towards employ<span class=\"_ _0\"></span>ees for bonuses to be paid in 2024 for \u20ac0.2 million (\u20ac1 million as at 31 December </span></span>2023); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">emolument<span class=\"_ _5\"></span>s to be paid to the Directors for \u20ac0.1 million (\u20ac0.1 million as at 31 December 2023);</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">post-combination ser<span class=\"_ _5\"></span>vices under IAS 19 for \u20ac0.1 million (\u20ac1.8 million as at 31 December 2023); </span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other liabilities towards employ<span class=\"_ _0\"></span>ees and related social securit<span class=\"_ _5\"></span>y charges of appr<span class=\"_ _0\"></span>oximately \u20ac4.7 million (\u20ac4.9 </span></span>million as at 31 December 2023)<span class=\"_ _0\"></span>. Decrease of the year is mainly related to the reduction of aver<span class=\"_ _1\"></span>age of FTE within the Group; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">other minor liabilities for \u20ac0.4 million (\u20ac0.4 million as at 31 De<span class=\"_ _5\"></span>cember 2023)<span class=\"_ _1\"></span>. </span></span><div class=\"gs3f2\"><table class=\"s w28d hd5\" id=\"_42a47009-2b01-4173-9d64-1621c3d713b0\"><tr><td class=\"c n x1b4 ye3d w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3d w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye3d w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w368 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Corporate<span class=\"_ _1\"></span> tax liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61a yda6 wd2 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">873<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61b yda6 w369 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls16 wsb7\">37<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w36a haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">V<span class=\"_ _1\"></span>A<span class=\"_ _1\"></span>T liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61c yd2a w36b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls94 ws97\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61d yd2a w36c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa4 ws10\">2,<span class=\"_ _5\"></span>536<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w36d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l ta<span class=\"_ _5\"></span>x pa<span class=\"_ _5\"></span>yab<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>e<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61e yd05 w36e haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">3<span class=\"_ _5\"></span>,792<span class=\"_ _28e\"> </span></div></td><td class=\"c n x61f yd05 w341 haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs3f3\">V<span class=\"_ _0\"></span>A<span class=\"_ _1\"></span>T liabilities is mostly composed by VA<span class=\"_ _b\"></span>T debt position of the subsidiaries in Italy<span class=\"_ _0\"></span>, Germany<span class=\"_ _b\"></span>, Spain and Fr<span class=\"_ _0\"></span>ance. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs3f4\">The increase is mainly related to V<span class=\"_ _1\"></span>A<span class=\"_ _1\"></span>T liabilitie<span class=\"_ _5\"></span>s of the last months of FY2024 that will be paid in F<span class=\"_ _5\"></span>Y2025.<span class=\"_ _28e\"> </span> </div>21.\u2002DEFERRED <span class=\"_ _5\"></span>T<span class=\"_ _1\"></span>AX <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Deferred tax liabilities are calculated in full-on temporary differ<span class=\"_ _0\"></span>ences under the liability method using the tax rate of the country in which such differ<span class=\"_ _0\"></span>ences have arisen.<span class=\"_ _28e\"> </span>The movement of deferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d tax liabilities is shown below:<span class=\"_ _28e\"> </span><table class=\"s w415 he3\" id=\"_2129a02c-86b9-4b22-b691-06555188c7c7\"><tr><td class=\"c n x1b4 ye79 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye79 w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye79 w272 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd6b w351 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cf yd6b w72 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d0 yd6b w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w416 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Business c<span class=\"_ _0\"></span>ombination<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d1 yde7 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d2 yde7 w3b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">55<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w417 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Reco<span class=\"_ _5\"></span>gn<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>ed i<span class=\"_ _5\"></span>n prof<span class=\"_ _5\"></span>it a<span class=\"_ _5\"></span>nd l<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d3 yd2a w418 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2<span class=\"_ _5\"></span>58)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d4 yd2a w419 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(2<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w358 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d5 yd05 w2fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>53<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d6 yd05 w72 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table>Details of deferred tax liabilities are shown below:<span class=\"_ _28e\"> </span><table class=\"s w41a he4\" id=\"_bcb15261-aa89-4e18-82b3-e7cd37db89a3\"><tr><td class=\"c n x1b4 ye7a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye7a w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7a w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w41b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d7 ydc5 w41c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">344<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d8 ydc5 w3c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">426<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w41d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Customer<span class=\"_ _0\"></span> relationship<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d9 yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6da yd7a w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>65<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x533 yd05 w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>33<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a9 yd05 w41e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>91</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTaxReceivablesAndPayablesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-365": {
   "value": "<div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3eb\">T<span class=\"_ _b\"></span>rade and other payables include:<span class=\"_ _28e\"> </span></div><div class=\"gs3ec\"><table class=\"s w35b hd4\" id=\"_e9a02273-8786-4116-bdd3-72d82b733cae\"><tr><td></td><td></td><td class=\"t m0 x284 h2b ye36 ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye37 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye37 w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x481 h7 ye38 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye39 w35c haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">T<span class=\"_ _1\"></span>rade<span class=\"_ _0\"></span> payables<span class=\"_ _28e\"> </span></div></td><td class=\"c n x610 ye39 w35d haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,67<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x611 ye39 w35e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls54 ws57\">2,25<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3a w35f haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls66 ws2c\">Accruals<span class=\"_ _28e\"> </span></div></td><td class=\"c n x29e ye3a w201 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x612 ye3a w9b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>43<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye3b w360 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>aya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x613 ye3b w361 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls81 ws4e\">3,<span class=\"_ _5\"></span>335<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye3b w362 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9a ws9c\">3,6<span class=\"_ _5\"></span>87<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye3c ff5 fs2 fc3 sc0 ls8 ws8\">Other payables inc<span class=\"_ _0\"></span>luding<span class=\"_ _0\"></span> tax<span class=\"_ _0\"></span> and socia<span class=\"_ _0\"></span>l secur<span class=\"_ _0\"></span>ity payments (i<span class=\"_ _0\"></span>ncluding<span class=\"_ _0\"></span> </td><td></td><td></td></tr><tr><td class=\"c n x615 ydbf w363 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">bonus ac<span class=\"_ _0\"></span>cruals<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x616 ydbf w269 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">7,9<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x617 ydbf w364 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls99 ws9b\">1<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w365 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">T<span class=\"_ _1\"></span>o<span class=\"_ _5\"></span>ta<span class=\"_ _5\"></span>l cu<span class=\"_ _5\"></span>rr<span class=\"_ _5\"></span>en<span class=\"_ _5\"></span>t tr<span class=\"_ _5\"></span>ad<span class=\"_ _5\"></span>e a<span class=\"_ _5\"></span>nd o<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>he<span class=\"_ _5\"></span>r pa<span class=\"_ _5\"></span>ya<span class=\"_ _5\"></span>bl<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x618 yd05 w366 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x619 yd05 w367 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">14<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3ed\">T<span class=\"_ _b\"></span>rade payables amount to \u20ac1.7 million as at 31 December 2024, compared with \u20ac2.2 million as at </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3ee\">31 December 2023. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3ef\">Accruals include inv<span class=\"_ _0\"></span>oices to be received for service render<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d in 2024. The amount is in line with the balance as </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3f0\">at 31 December 2023.<span class=\"_ _28e\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-366": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs3f6\">19.\u2002CURRENT <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>NON-CURRENT <span class=\"_ _2\"></span>FINANCIAL <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3f7\">Curr<span class=\"_ _0\"></span>ent and non-current financial liabilities include:<span class=\"_ _28e\"> </span></div><div class=\"gs3ce\"><table class=\"s w36f hd6\" id=\"_f39e5c0e-8b52-4636-8993-e7db16e3dc15\"><tr><td></td><td></td><td class=\"t m0 x258 h2b ye3e ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye3f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x620 h7 ye40 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye41 w370 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Ba<span class=\"_ _5\"></span>nk l<span class=\"_ _5\"></span>oa<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x621 ye41 w371 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x622 ye41 w372 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye42 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x623 ye42 w374 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,<span class=\"_ _5\"></span>26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x624 ye42 w375 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">3<span class=\"_ _5\"></span>41<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye43 w376 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x625 ye43 wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x626 ye43 w377 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>696<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye44 w378 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> current<span class=\"_ _0\"></span> financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x627 ye44 w301 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>59<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x628 ye44 w379 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7e ws4a\">8,897<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye45 w37a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Current<span class=\"_ _1\"></span> lea<span class=\"_ _5\"></span>se liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x629 ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62a ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w37c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loan<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62b yde6 w37d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">2<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62c yde6 w5d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,707<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62d yda6 w37e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _2\"></span>571<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62e yda6 w37f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4<span class=\"_ _5\"></span>,287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w380 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> non-current financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62f yd58 w381 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x630 yd58 w214 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w382 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Non-current lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x631 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x632 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs3f9\">Bank loan and Loan <span class=\"_ _0\"></span>with other financial institutions<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs3fa\">The following table sets forth the breakdown of bank loans by c<span class=\"_ _0\"></span>ounterparty for the years ende<span class=\"_ _5\"></span>d </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3fb\">31 December 2024 and 2023:<span class=\"ff5\"> </span></div><div class=\"gs3fc\"><table class=\"s w383 hd7\" id=\"_60486b2c-b8c6-4a1f-bc19-f71a729db0f3\"><tr><td></td><td></td><td class=\"c n x633 ye46 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x634 ye46 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye47 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x635 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x636 ye48 w386 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td><td class=\"c n x637 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x638 ye48 w387 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w388 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Illimit<span class=\"_ _5\"></span>y Bank<span class=\"_ _28e\"> </span></div></td><td class=\"c n x639 yde3 w36b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63a yde3 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63b yde3 w389 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">1,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63c yde3 w38a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscb ws3e\">5,4<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w38b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Atempo Grow<span class=\"_ _5\"></span>th<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63d yde0 w38c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63e yde0 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63f yde0 w38d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">341<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yde0 w38e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4,<span class=\"_ _5\"></span>287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w38f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Vicev<span class=\"_ _0\"></span>ersa<span class=\"_ _28e\"> </span></div></td><td class=\"c n x640 ydd4 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">363<span class=\"_ _28e\"> </span></div></td><td class=\"c n x641 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x642 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x643 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w390 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Sace<span class=\"_ _28e\"> </span></div></td><td class=\"c n x644 ydce w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td><td class=\"c n x645 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 ydce wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x647 ydce w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">300<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye49 w392 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Belfius<span class=\"_ _28e\"> </span></div></td><td class=\"c n x648 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x649 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64a ye49 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64b ye49 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w394 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">IN<span class=\"_ _5\"></span>G Di<span class=\"_ _5\"></span>rec<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64c ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64d ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64e ydda w2ab hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64f ydda w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w395 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">CIC Su<span class=\"_ _5\"></span>d O<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>st<span class=\"_ _28e\"> </span></div></td><td class=\"c n x650 yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x651 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x652 yd7a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x653 yd7a w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x654 yd05 w313 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x655 yd05 w396 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x656 yd05 w397 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">2,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x657 yd05 w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs3fe\">Main changes of the year are reported below:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs3ff\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Additional financial loans with Atempo Growth for a total amount of \u20ac9.3 million (net of c<span class=\"_ _0\"></span>ost<span class=\"_ _5\"></span>s incurred) </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs400\">in March 2024 and in No<span class=\"_ _0\"></span>vember 2024 with a four<span class=\"_ _1\"></span>-year duration and a variable interest rate equal to </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs401\">Euribor 3m plus the spr<span class=\"_ _0\"></span>ead. No financial covenants in place. Standar<span class=\"_ _0\"></span>d pledged are ensured to Atempo </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs402\">Growth in the context of the agr<span class=\"_ _0\"></span>eement entered into by the parties..<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs403\">The financial loan in place with Illimity Banks amounts to \u20ac5.4 million, with a five-year duration and a 0.290 </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs404\">bps margin on E<span class=\"_ _0\"></span>uribor<span class=\"_ _b\"></span>, pro<span class=\"_ _0\"></span>vides the following financial cov<span class=\"_ _0\"></span>enants to be tes<span class=\"_ _5\"></span>ted annually<span class=\"_ _1\"></span>, star<span class=\"_ _5\"></span>ting from </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs405\">December 2022:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs406\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">leverage r<span class=\"_ _0\"></span>atio (net financial position/EBITDA); and</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs407\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">gearing ratio (net financial position/<span class=\"_ _0\"></span>net equity)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 h7 ff5 fs2 fce sc0 ls2 ws2 gs408\">Follo<span class=\"_ _0\"></span>wing the negative Adjusted EBITDA reported for the year ended as at 31 D<span class=\"_ _5\"></span>ecember 2024, MotorK has </div><div class=\"t m0 h7 ff8 fs2 fce sc0 ls2 ws2 gs409\">obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024. </div><div class=\"t m0 h7 ff8 fs2 fce sc0 ls2 ws2 gs40a\">The first te<span class=\"_ _5\"></span>sting date will be then 31 De<span class=\"_ _5\"></span>cember 2025. As the waiv<span class=\"_ _0\"></span>er was r<span class=\"_ _0\"></span>eceived after 31 De<span class=\"_ _5\"></span>cember 2024, </div><div class=\"t m0 h7 ff8 fs2 fce sc0 ls2 ws2 gs40b\">the Group has classified the entire loan amount as a curr<span class=\"_ _0\"></span>ent financial liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fce sc0 ls2 ws2 gs40c\">The loan pro<span class=\"_ _0\"></span>vides with a quar<span class=\"_ _5\"></span>terly instalment<span class=\"_ _5\"></span>s repayment plan starting from March 2024. and it is </div><div class=\"t m0 h7 ff5 fs2 fce sc0 ls2 ws2 gs40d\">guaranteed by <span class=\"fc3\">SACE-<span class=\"_ _0\"></span>Simest<span class=\"ff8 fce\"> for 90% of the value.<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 h7 ff5 fs2 fce sc0 ls2 ws2 gs40e\">The loan in place with Vic<span class=\"_ _0\"></span>eversa for \u20ac0.4 million w<span class=\"_ _0\"></span>as entered into in F<span class=\"_ _0\"></span>ebruary 2024 to sus<span class=\"_ _5\"></span>tain the working </div><div class=\"t m0 h7 ff8 fs2 fce sc0 ls2 ws2 gs40f\">capital fluctuations of the Group with a 5% inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st rate. No financial cov<span class=\"_ _0\"></span>enants in place.<span class=\"ff5 fcc\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs410\">The loan in place with SACE-<span class=\"_ _0\"></span>Simest for \u20ac0.3 million was entered into in September 2022 to sustain the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs411\">digitalisation process of the Group with a six<span class=\"_ _1\"></span>-year duration and a 0.081% interest rate. No financial </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs412\">cov<span class=\"_ _0\"></span>enants in place. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs413\">Other Bank loan and Loan with other financial institutions with Belfius, ING Direct and CIC Sud Ouest </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs414\">related to minor financing in place in the Company ac<span class=\"_ _0\"></span>quired during the year 2022 wer<span class=\"_ _1\"></span>e close<span class=\"_ _5\"></span>d during the first </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs415\">half of FY2024. </div>Other financial liabilities<span class=\"_ _28e\"> </span>Other current financial liabilities include the remaining portion of the earn-out to be paid in FY2025 for the<span class=\"_ _28e\"> </span>acquisition of F<span class=\"_ _0\"></span>usionIT NV for \u20ac0.3 million (\u20ac6.5 million as of 31 December 2023) and the amount of cr<span class=\"_ _0\"></span>edit<span class=\"_ _28e\"> </span>cards r<span class=\"_ _1\"></span>epaid in the fir<span class=\"_ _5\"></span>st month of FY2025 for \u20ac0.1 million (\u20ac0.2 million as of 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The changes in financial liabilities, excluding lease liabilitie<span class=\"_ _5\"></span>s, are shown belo<span class=\"_ _0\"></span>w:<span class=\"_ _28e\"> </span><table class=\"s w398 hd8\" id=\"_5418796c-77ad-4b18-85b8-192eb28e0c9a\"><tr><td class=\"c n x1b4 ye4a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 ye4a w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4b w399 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 1 J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x658 ye4b w39a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4c w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x659 ye4c w105 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(47<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4d w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65a ye4d w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">4,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>31<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4e w39d hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65b ye4e w10e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4f w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c ye4f w39f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">3,9<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye50 w3a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements**<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye50 w3a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,0<span class=\"_ _5\"></span>89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye51 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f ye51 wa8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>91<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3d w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65d yd3d w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>62<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65e yd3e w3a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3f w3a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>***<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65f yd3f w3a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(5,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>83<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd29 w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c yd29 w3a7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements***<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x660 yd2a w10a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>07<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w3a9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">20<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>427<span class=\"_ _28e\"> </span></div></td></tr></table>* <span class=\"_ _86\"> </span>It includes the payment of the considerations related to the acquisition of ICO International Gmbh and F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>** <span class=\"_ _b5\"> </span>It includes \u20ac3.2 million for the increase of financial liabilities due to the deferred consideration r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the acquisition of Gestionale Auto.c<span class=\"_ _0\"></span>om S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>net of \u20ac0.1 million of other non material non cash movements.<span class=\"_ _28e\"> </span>***    It includes the payment of the considerations related to the acquisition of F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>, PDA Dapda SL and Ge<span class=\"_ _5\"></span>stionaleAuto.<span class=\"_ _0\"></span>com S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>****  It includes the remeasurement of the deferr<span class=\"_ _0\"></span>ed consideration under IFRS 3 at FVTPL for \u20ac0.9 million due to targets not achieved andand \u20ac0.3 million<span class=\"_ _28e\"> </span>of other non material non cash movements<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs7f\">Changes compared with last year are alr<span class=\"_ _0\"></span>eady discussed above.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs80\">F<span class=\"_ _0\"></span>inance lease liabilities are secured on the assets to which they relate and are r<span class=\"_ _0\"></span>elated to the IFRS 16 </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs81\">application, starting from 1 January 2019, on le<span class=\"_ _5\"></span>ase agreements in place for offices of the Group subsidiaries </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs82\">and for cars assigned to employees.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs83\">The leases within the scope of IFRS 16 relate to properties and motor vehicles. In 2024, the expense relating </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs84\">to low-value assets lease<span class=\"_ _5\"></span>s (mainly laptops) and short-term lease amounte<span class=\"_ _5\"></span>d to \u20ac0.2 million (\u20ac0.1 million in </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs85\">2023)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gsc3\">Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs87\">lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s incremental external borrowing </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs88\">rate f<span class=\"_ _0\"></span>or the particular asset and level of securit<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. After the initial measurement lease liabilitie<span class=\"_ _5\"></span>s are incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ased </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">as a result of interest charged and r<span class=\"_ _0\"></span>educed for lease payment<span class=\"_ _5\"></span>s made.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8a\">The Group leases office buildings where payments are fix<span class=\"_ _0\"></span>ed until the contracts expire. The Gr<span class=\"_ _1\"></span>oup also le<span class=\"_ _5\"></span>ases </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">motor vehicles where payments can be increased if actual mileage is higher than the contracted rates. Ther<span class=\"_ _0\"></span>e </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs8c\">is no other variability in respect of payments and there is not considered to be any signific<span class=\"_ _0\"></span>ant judgement in </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">relation to the lease terms.<span class=\"_ _28e\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-416": {
   "value": "19.\u2002CURRENT <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>NON-CURRENT <span class=\"_ _2\"></span>FINANCIAL <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Curr<span class=\"_ _0\"></span>ent and non-current financial liabilities include:<span class=\"_ _28e\"> </span><table class=\"s w36f hd6\" id=\"_f39e5c0e-8b52-4636-8993-e7db16e3dc15\"><tr><td></td><td></td><td class=\"t m0 x258 h2b ye3e ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye3f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x620 h7 ye40 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye41 w370 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Ba<span class=\"_ _5\"></span>nk l<span class=\"_ _5\"></span>oa<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x621 ye41 w371 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x622 ye41 w372 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye42 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x623 ye42 w374 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,<span class=\"_ _5\"></span>26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x624 ye42 w375 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">3<span class=\"_ _5\"></span>41<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye43 w376 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x625 ye43 wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x626 ye43 w377 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>696<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye44 w378 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> current<span class=\"_ _0\"></span> financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x627 ye44 w301 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>59<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x628 ye44 w379 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7e ws4a\">8,897<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye45 w37a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Current<span class=\"_ _1\"></span> lea<span class=\"_ _5\"></span>se liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x629 ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62a ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w37c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loan<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62b yde6 w37d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">2<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62c yde6 w5d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,707<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62d yda6 w37e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _2\"></span>571<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62e yda6 w37f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4<span class=\"_ _5\"></span>,287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w380 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> non-current financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62f yd58 w381 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x630 yd58 w214 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w382 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Non-current lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x631 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x632 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loan and Loan <span class=\"_ _0\"></span>with other financial institutions<span class=\"_ _28e\"> </span>The following table sets forth the breakdown of bank loans by c<span class=\"_ _0\"></span>ounterparty for the years ende<span class=\"_ _5\"></span>d 31 December 2024 and 2023:<span class=\"ff5\"> </span><table class=\"s w383 hd7\" id=\"_60486b2c-b8c6-4a1f-bc19-f71a729db0f3\"><tr><td></td><td></td><td class=\"c n x633 ye46 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x634 ye46 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye47 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x635 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x636 ye48 w386 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td><td class=\"c n x637 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x638 ye48 w387 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w388 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Illimit<span class=\"_ _5\"></span>y Bank<span class=\"_ _28e\"> </span></div></td><td class=\"c n x639 yde3 w36b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63a yde3 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63b yde3 w389 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">1,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63c yde3 w38a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscb ws3e\">5,4<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w38b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Atempo Grow<span class=\"_ _5\"></span>th<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63d yde0 w38c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63e yde0 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63f yde0 w38d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">341<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yde0 w38e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4,<span class=\"_ _5\"></span>287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w38f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Vicev<span class=\"_ _0\"></span>ersa<span class=\"_ _28e\"> </span></div></td><td class=\"c n x640 ydd4 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">363<span class=\"_ _28e\"> </span></div></td><td class=\"c n x641 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x642 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x643 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w390 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Sace<span class=\"_ _28e\"> </span></div></td><td class=\"c n x644 ydce w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td><td class=\"c n x645 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 ydce wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x647 ydce w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">300<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye49 w392 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Belfius<span class=\"_ _28e\"> </span></div></td><td class=\"c n x648 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x649 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64a ye49 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64b ye49 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w394 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">IN<span class=\"_ _5\"></span>G Di<span class=\"_ _5\"></span>rec<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64c ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64d ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64e ydda w2ab hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64f ydda w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w395 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">CIC Su<span class=\"_ _5\"></span>d O<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>st<span class=\"_ _28e\"> </span></div></td><td class=\"c n x650 yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x651 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x652 yd7a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x653 yd7a w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x654 yd05 w313 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x655 yd05 w396 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x656 yd05 w397 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">2,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x657 yd05 w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr></table>Main changes of the year are reported below: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Additional financial loans with Atempo Growth for a total amount of \u20ac9.3 million (net of c<span class=\"_ _0\"></span>ost<span class=\"_ _5\"></span>s incurred) </span></span>in March 2024 and in No<span class=\"_ _0\"></span>vember 2024 with a four<span class=\"_ _1\"></span>-year duration and a variable interest rate equal to Euribor 3m plus the spr<span class=\"_ _0\"></span>ead. No financial covenants in place. Standar<span class=\"_ _0\"></span>d pledged are ensured to Atempo Growth in the context of the agr<span class=\"_ _0\"></span>eement entered into by the parties..<span class=\"_ _28e\"> </span>The financial loan in place with Illimity Banks amounts to \u20ac5.4 million, with a five-year duration and a 0.290 bps margin on E<span class=\"_ _0\"></span>uribor<span class=\"_ _b\"></span>, pro<span class=\"_ _0\"></span>vides the following financial cov<span class=\"_ _0\"></span>enants to be tes<span class=\"_ _5\"></span>ted annually<span class=\"_ _1\"></span>, star<span class=\"_ _5\"></span>ting from December 2022: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">leverage r<span class=\"_ _0\"></span>atio (net financial position/EBITDA); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">gearing ratio (net financial position/<span class=\"_ _0\"></span>net equity)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span>Follo<span class=\"_ _0\"></span>wing the negative Adjusted EBITDA reported for the year ended as at 31 D<span class=\"_ _5\"></span>ecember 2024, MotorK has obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024. The first te<span class=\"_ _5\"></span>sting date will be then 31 De<span class=\"_ _5\"></span>cember 2025. As the waiv<span class=\"_ _0\"></span>er was r<span class=\"_ _0\"></span>eceived after 31 De<span class=\"_ _5\"></span>cember 2024, the Group has classified the entire loan amount as a curr<span class=\"_ _0\"></span>ent financial liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The loan pro<span class=\"_ _0\"></span>vides with a quar<span class=\"_ _5\"></span>terly instalment<span class=\"_ _5\"></span>s repayment plan starting from March 2024. and it is guaranteed by <span class=\"fc3\">SACE-<span class=\"_ _0\"></span>Simest<span class=\"ff8 fce\"> for 90% of the value.<span class=\"_ _28e\"> </span></span></span>The loan in place with Vic<span class=\"_ _0\"></span>eversa for \u20ac0.4 million w<span class=\"_ _0\"></span>as entered into in F<span class=\"_ _0\"></span>ebruary 2024 to sus<span class=\"_ _5\"></span>tain the working capital fluctuations of the Group with a 5% inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st rate. No financial cov<span class=\"_ _0\"></span>enants in place.<span class=\"ff5 fcc\"> </span>The loan in place with SACE-<span class=\"_ _0\"></span>Simest for \u20ac0.3 million was entered into in September 2022 to sustain the digitalisation process of the Group with a six<span class=\"_ _1\"></span>-year duration and a 0.081% interest rate. No financial cov<span class=\"_ _0\"></span>enants in place. Other Bank loan and Loan with other financial institutions with Belfius, ING Direct and CIC Sud Ouest related to minor financing in place in the Company ac<span class=\"_ _0\"></span>quired during the year 2022 wer<span class=\"_ _1\"></span>e close<span class=\"_ _5\"></span>d during the first half of FY2024. Other financial liabilities<span class=\"_ _28e\"> </span>Other current financial liabilities include the remaining portion of the earn-out to be paid in FY2025 for the<span class=\"_ _28e\"> </span>acquisition of F<span class=\"_ _0\"></span>usionIT NV for \u20ac0.3 million (\u20ac6.5 million as of 31 December 2023) and the amount of cr<span class=\"_ _0\"></span>edit<span class=\"_ _28e\"> </span>cards r<span class=\"_ _1\"></span>epaid in the fir<span class=\"_ _5\"></span>st month of FY2025 for \u20ac0.1 million (\u20ac0.2 million as of 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span>The changes in financial liabilities, excluding lease liabilitie<span class=\"_ _5\"></span>s, are shown belo<span class=\"_ _0\"></span>w:<span class=\"_ _28e\"> </span><table class=\"s w398 hd8\" id=\"_5418796c-77ad-4b18-85b8-192eb28e0c9a\"><tr><td class=\"c n x1b4 ye4a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 ye4a w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4b w399 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 1 J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x658 ye4b w39a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4c w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x659 ye4c w105 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(47<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4d w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65a ye4d w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">4,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>31<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4e w39d hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65b ye4e w10e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4f w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c ye4f w39f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">3,9<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye50 w3a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements**<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye50 w3a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,0<span class=\"_ _5\"></span>89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye51 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f ye51 wa8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>91<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3d w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65d yd3d w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>62<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65e yd3e w3a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3f w3a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>***<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65f yd3f w3a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(5,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>83<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd29 w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c yd29 w3a7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements***<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x660 yd2a w10a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>07<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w3a9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">20<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>427<span class=\"_ _28e\"> </span></div></td></tr></table>* <span class=\"_ _86\"> </span>It includes the payment of the considerations related to the acquisition of ICO International Gmbh and F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>** <span class=\"_ _b5\"> </span>It includes \u20ac3.2 million for the increase of financial liabilities due to the deferred consideration r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the acquisition of Gestionale Auto.c<span class=\"_ _0\"></span>om S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>net of \u20ac0.1 million of other non material non cash movements.<span class=\"_ _28e\"> </span>***    It includes the payment of the considerations related to the acquisition of F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>, PDA Dapda SL and Ge<span class=\"_ _5\"></span>stionaleAuto.<span class=\"_ _0\"></span>com S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span>****  It includes the remeasurement of the deferr<span class=\"_ _0\"></span>ed consideration under IFRS 3 at FVTPL for \u20ac0.9 million due to targets not achieved andand \u20ac0.3 million<span class=\"_ _28e\"> </span>of other non material non cash movements<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-403": {
   "value": "19.\u2002CURRENT <span class=\"_ _5\"></span>AND <span class=\"_ _5\"></span>NON-CURRENT <span class=\"_ _2\"></span>FINANCIAL <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Curr<span class=\"_ _0\"></span>ent and non-current financial liabilities include:<span class=\"_ _28e\"> </span><table class=\"s w36f hd6\" id=\"_f39e5c0e-8b52-4636-8993-e7db16e3dc15\"><tr><td></td><td></td><td class=\"t m0 x258 h2b ye3e ffd fs2 fc1 sc0 ls2 ws2\">Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>ed </td></tr><tr><td class=\"c n x1b4 ye3f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye3f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x620 h7 ye40 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye41 w370 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Ba<span class=\"_ _5\"></span>nk l<span class=\"_ _5\"></span>oa<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x621 ye41 w371 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></div></td><td class=\"c n x622 ye41 w372 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye42 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x623 ye42 w374 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,<span class=\"_ _5\"></span>26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x624 ye42 w375 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">3<span class=\"_ _5\"></span>41<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye43 w376 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other financial<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x625 ye43 wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x626 ye43 w377 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>696<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye44 w378 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> current<span class=\"_ _0\"></span> financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x627 ye44 w301 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>59<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x628 ye44 w379 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls7e ws4a\">8,897<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye45 w37a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Current<span class=\"_ _1\"></span> lea<span class=\"_ _5\"></span>se liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x629 ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62a ye45 w37b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">1<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w37c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Bank loan<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62b yde6 w37d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">2<span class=\"_ _5\"></span>57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62c yde6 w5d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">5<span class=\"_ _5\"></span>,707<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w373 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Loan with<span class=\"_ _0\"></span> other<span class=\"_ _0\"></span> financial<span class=\"_ _0\"></span> institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62d yda6 w37e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _2\"></span>571<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62e yda6 w37f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4<span class=\"_ _5\"></span>,287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w380 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">T<span class=\"_ _1\"></span>otal<span class=\"_ _0\"></span> non-current financial liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x62f yd58 w381 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x630 yd58 w214 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w382 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Non-current lease<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x631 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x632 yd05 w1fa hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">3<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>Bank loan and Loan <span class=\"_ _0\"></span>with other financial institutions<span class=\"_ _28e\"> </span>The following table sets forth the breakdown of bank loans by c<span class=\"_ _0\"></span>ounterparty for the years ende<span class=\"_ _5\"></span>d 31 December 2024 and 2023:<span class=\"ff5\"> </span><table class=\"s w383 hd7\" id=\"_60486b2c-b8c6-4a1f-bc19-f71a729db0f3\"><tr><td></td><td></td><td class=\"c n x633 ye46 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x634 ye46 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye47 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></td><td class=\"c n x635 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x636 ye48 w386 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td><td class=\"c n x637 ye48 w385 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Current<span class=\"_ _28e\"> </span></div></td><td class=\"c n x638 ye48 w387 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls66 ws2c\">Non<span class=\"_ _5\"></span>-curre<span class=\"_ _5\"></span>nt<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde3 w388 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Illimit<span class=\"_ _5\"></span>y Bank<span class=\"_ _28e\"> </span></div></td><td class=\"c n x639 yde3 w36b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>19<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63a yde3 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63b yde3 w389 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">1,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>13<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63c yde3 w38a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscb ws3e\">5,4<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde0 w38b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">Atempo Grow<span class=\"_ _5\"></span>th<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63d yde0 w38c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls11 ws6f\">3,26<span class=\"_ _5\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63e yde0 w1b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10,<span class=\"_ _5\"></span>57<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x63f yde0 w38d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">341<span class=\"_ _28e\"> </span></div></td><td class=\"c n x343 yde0 w38e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls23 ws1f\">4,<span class=\"_ _5\"></span>287<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydd4 w38f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Vicev<span class=\"_ _0\"></span>ersa<span class=\"_ _28e\"> </span></div></td><td class=\"c n x640 ydd4 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">363<span class=\"_ _28e\"> </span></div></td><td class=\"c n x641 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x642 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x643 ydd4 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydce w390 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">Sace<span class=\"_ _28e\"> </span></div></td><td class=\"c n x644 ydce w7d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">43<span class=\"_ _28e\"> </span></div></td><td class=\"c n x645 ydce w251 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">257<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 ydce wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x647 ydce w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">300<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye49 w392 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Belfius<span class=\"_ _28e\"> </span></div></td><td class=\"c n x648 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x649 ye49 w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64a ye49 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64b ye49 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w394 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">IN<span class=\"_ _5\"></span>G Di<span class=\"_ _5\"></span>rec<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64c ydda w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64d ydda w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64e ydda w2ab hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _28e\"> </span></div></td><td class=\"c n x64f ydda w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w395 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">CIC Su<span class=\"_ _5\"></span>d O<span class=\"_ _5\"></span>ue<span class=\"_ _5\"></span>st<span class=\"_ _28e\"> </span></div></td><td class=\"c n x650 yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x651 yd7a w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x652 yd7a wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x653 yd7a w115 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x654 yd05 w313 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td><td class=\"c n x655 yd05 w396 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls58 wsaa\">10,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td class=\"c n x656 yd05 w397 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls80 ws83\">2,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x657 yd05 w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls10 ws13\">9,9<span class=\"_ _2\"></span>9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr></table>Main changes of the year are reported below: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Additional financial loans with Atempo Growth for a total amount of \u20ac9.3 million (net of c<span class=\"_ _0\"></span>ost<span class=\"_ _5\"></span>s incurred) </span></span>in March 2024 and in No<span class=\"_ _0\"></span>vember 2024 with a four<span class=\"_ _1\"></span>-year duration and a variable interest rate equal to Euribor 3m plus the spr<span class=\"_ _0\"></span>ead. No financial covenants in place. Standar<span class=\"_ _0\"></span>d pledged are ensured to Atempo Growth in the context of the agr<span class=\"_ _0\"></span>eement entered into by the parties..<span class=\"_ _28e\"> </span>The financial loan in place with Illimity Banks amounts to \u20ac5.4 million, with a five-year duration and a 0.290 bps margin on E<span class=\"_ _0\"></span>uribor<span class=\"_ _b\"></span>, pro<span class=\"_ _0\"></span>vides the following financial cov<span class=\"_ _0\"></span>enants to be tes<span class=\"_ _5\"></span>ted annually<span class=\"_ _1\"></span>, star<span class=\"_ _5\"></span>ting from December 2022: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">leverage r<span class=\"_ _0\"></span>atio (net financial position/EBITDA); and</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">gearing ratio (net financial position/<span class=\"_ _0\"></span>net equity)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></span></span>Follo<span class=\"_ _0\"></span>wing the negative Adjusted EBITDA reported for the year ended as at 31 D<span class=\"_ _5\"></span>ecember 2024, MotorK has obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024. The first te<span class=\"_ _5\"></span>sting date will be then 31 De<span class=\"_ _5\"></span>cember 2025. As the waiv<span class=\"_ _0\"></span>er was r<span class=\"_ _0\"></span>eceived after 31 De<span class=\"_ _5\"></span>cember 2024, the Group has classified the entire loan amount as a curr<span class=\"_ _0\"></span>ent financial liability<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>The loan pro<span class=\"_ _0\"></span>vides with a quar<span class=\"_ _5\"></span>terly instalment<span class=\"_ _5\"></span>s repayment plan starting from March 2024. and it is guaranteed by <span class=\"fc3\">SACE-<span class=\"_ _0\"></span>Simest<span class=\"ff8 fce\"> for 90% of the value.<span class=\"_ _28e\"> </span></span></span>The loan in place with Vic<span class=\"_ _0\"></span>eversa for \u20ac0.4 million w<span class=\"_ _0\"></span>as entered into in F<span class=\"_ _0\"></span>ebruary 2024 to sus<span class=\"_ _5\"></span>tain the working capital fluctuations of the Group with a 5% inter<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>st rate. No financial cov<span class=\"_ _0\"></span>enants in place.<span class=\"ff5 fcc\"> </span>The loan in place with SACE-<span class=\"_ _0\"></span>Simest for \u20ac0.3 million was entered into in September 2022 to sustain the digitalisation process of the Group with a six<span class=\"_ _1\"></span>-year duration and a 0.081% interest rate. No financial cov<span class=\"_ _0\"></span>enants in place. Other Bank loan and Loan with other financial institutions with Belfius, ING Direct and CIC Sud Ouest related to minor financing in place in the Company ac<span class=\"_ _0\"></span>quired during the year 2022 wer<span class=\"_ _1\"></span>e close<span class=\"_ _5\"></span>d during the first half of FY2024. <div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs417\">Other financial liabilities<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs418\">Other current financial liabilities include the remaining portion of the earn-out to be paid in FY2025 for the<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs419\">acquisition of F<span class=\"_ _0\"></span>usionIT NV for \u20ac0.3 million (\u20ac6.5 million as of 31 December 2023) and the amount of cr<span class=\"_ _0\"></span>edit<span class=\"_ _28e\"> </span> </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs41a\">cards r<span class=\"_ _1\"></span>epaid in the fir<span class=\"_ _5\"></span>st month of FY2025 for \u20ac0.1 million (\u20ac0.2 million as of 31 December 2023)<span class=\"_ _0\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs41b\">The changes in financial liabilities, excluding lease liabilitie<span class=\"_ _5\"></span>s, are shown belo<span class=\"_ _0\"></span>w:<span class=\"_ _28e\"> </span></div><div class=\"gs41c\"><table class=\"s w398 hd8\" id=\"_5418796c-77ad-4b18-85b8-192eb28e0c9a\"><tr><td class=\"c n x1b4 ye4a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e1 ye4a w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4b w399 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 1 J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x658 ye4b w39a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsab wsb4\">11,<span class=\"_ _28\"></span>8<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4c w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x659 ye4c w105 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(47<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4d w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65a ye4d w2fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">4,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>31<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4e w39d hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65b ye4e w10e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>1)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye4f w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c ye4f w39f hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsac wsb6\">3,9<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye50 w3a0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements**<span class=\"_ _28e\"> </span></div></td><td class=\"c n x614 ye50 w3a1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa3 wsa5\">3,0<span class=\"_ _5\"></span>89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye51 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2023<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f ye51 wa8 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">18<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>91<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3d w39b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Repayment o<span class=\"_ _0\"></span>f existing<span class=\"_ _0\"></span> loans<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65d yd3d w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>62<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3e w39c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">New loan<span class=\"_ _0\"></span> with other<span class=\"_ _1\"></span> financial institutions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65e yd3e w3a4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls88 ws89\">9,<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>8<span class=\"_ _28\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd3f w3a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Change<span class=\"_ _0\"></span> in other<span class=\"_ _1\"></span> financial liabilities<span class=\"_ _0\"></span>***<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65f yd3f w3a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(5,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>83<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd29 w39e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls3 ws3\">Cash<span class=\"_ _0\"></span> changes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x65c yd29 w3a7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8e ws8f\">2<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>74<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls8 ws8\">Other non-cash<span class=\"_ _0\"></span> mov<span class=\"_ _0\"></span>ements***<span class=\"_ _5\"></span>*<span class=\"_ _28e\"> </span></div></td><td class=\"c n x660 yd2a w10a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>07<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3a2 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls53 ws56\">Financial liab<span class=\"_ _0\"></span>ilities at<span class=\"_ _0\"></span> 3<span class=\"_ _0\"></span>1 December<span class=\"_ _1\"></span> 2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x47f yd05 w3a9 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls15 wsa1\">20<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>427<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs41d\">* <span class=\"_ _86\"> </span>It includes the payment of the considerations related to the acquisition of ICO International Gmbh and F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs41e\">** <span class=\"_ _b5\"> </span>It includes \u20ac3.2 million for the increase of financial liabilities due to the deferred consideration r<span class=\"_ _1\"></span>elate<span class=\"_ _5\"></span>d to the acquisition of Gestionale Auto.c<span class=\"_ _0\"></span>om S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span> </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs41f\">net of \u20ac0.1 million of other non material non cash movements.<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs420\">***    It includes the payment of the considerations related to the acquisition of F<span class=\"_ _1\"></span>usionIT NV<span class=\"_ _1\"></span>, PDA Dapda SL and Ge<span class=\"_ _5\"></span>stionaleAuto.<span class=\"_ _0\"></span>com S.r<span class=\"_ _b\"></span>.l.<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs421\">****  It includes the remeasurement of the deferr<span class=\"_ _0\"></span>ed consideration under IFRS 3 at FVTPL for \u20ac0.9 million due to targets not achieved andand \u20ac0.3 million<span class=\"_ _28e\"> </span> </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs422\">of other non material non cash movements<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span></div>Changes compared with last year are alr<span class=\"_ _0\"></span>eady discussed above.<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>inance lease liabilities are secured on the assets to which they relate and are r<span class=\"_ _0\"></span>elated to the IFRS 16 application, starting from 1 January 2019, on le<span class=\"_ _5\"></span>ase agreements in place for offices of the Group subsidiaries and for cars assigned to employees.<span class=\"_ _28e\"> </span>The leases within the scope of IFRS 16 relate to properties and motor vehicles. In 2024, the expense relating to low-value assets lease<span class=\"_ _5\"></span>s (mainly laptops) and short-term lease amounte<span class=\"_ _5\"></span>d to \u20ac0.2 million (\u20ac0.1 million in 2023)<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span>Lease liabilities are measured at the present value of the contr<span class=\"_ _0\"></span>actual payments due to the lessor over the lease term, with the discount rate determined by r<span class=\"_ _0\"></span>efer<span class=\"_ _0\"></span>ence to the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _0\"></span>\u2019<span class=\"_ _1\"></span>s incremental external borrowing rate f<span class=\"_ _0\"></span>or the particular asset and level of securit<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>. After the initial measurement lease liabilitie<span class=\"_ _5\"></span>s are incr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ased as a result of interest charged and r<span class=\"_ _0\"></span>educed for lease payment<span class=\"_ _5\"></span>s made.<span class=\"_ _28e\"> </span>The Group leases office buildings where payments are fix<span class=\"_ _0\"></span>ed until the contracts expire. The Gr<span class=\"_ _1\"></span>oup also le<span class=\"_ _5\"></span>ases motor vehicles where payments can be increased if actual mileage is higher than the contracted rates. Ther<span class=\"_ _0\"></span>e is no other variability in respect of payments and there is not considered to be any signific<span class=\"_ _0\"></span>ant judgement in relation to the lease terms.<span class=\"_ _28e\"> </span>22.\u2002PRO<span class=\"_ _1\"></span>VISIONS<span class=\"_ _28e\"> </span>Other non-current liabilities and provisions include:<span class=\"_ _28e\"> </span><table class=\"s w41f he5\" id=\"_d9288dda-2868-457d-a44b-3800c7c9b5b6\"><tr><td class=\"c n x1b4 ye7b w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye7b w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7b w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w420 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6db ydda w8c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dc ydda w8d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w421 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent pr<span class=\"_ _0\"></span>ovis<span class=\"_ _0\"></span>ions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dd yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6de yd7a w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x665 yd05 w422 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls19 ws3f\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd yd05 w423 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsa0 wsa2\">17<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td></tr></table>Pro<span class=\"_ _0\"></span>visions classified within liabilities amounts to <span class=\"_ _0\"></span>\u20ac0.1 million (\u20ac0.2 <span class=\"_ _0\"></span>million as <span class=\"_ _0\"></span>at 31 <span class=\"_ _0\"></span>December 2023) and includes the pro<span class=\"_ _0\"></span>vision for certain risk mainly related to litigations in place with some employ<span class=\"_ _0\"></span>ees who lef<span class=\"_ _5\"></span>t MotorK and whose level of risk is assessed as probable by management. The amount is in line with last year<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span><table class=\"s w424 he6\" id=\"_3a1a789d-856b-40d3-886e-e4786776c47b\"><tr><td class=\"c n x1b4 ye7c w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye7c w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7c w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye7d w425 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Cur<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>nt p<span class=\"_ _5\"></span>ro<span class=\"_ _5\"></span>vi<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6df ye7d w426 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e0 ye7d w427 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">15<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye31 w428 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Rel<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se o<span class=\"_ _5\"></span>f the p<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>rio<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e1 ye31 w429 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(8<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e2 ye31 w42a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9d ws9f\">(26<span class=\"_ _5\"></span>2)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w42b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Business c<span class=\"_ _0\"></span>ombination<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e3 yde6 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e4 yde6 w42c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w42d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or the<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>eriod<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e5 yda6 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e6 yda6 w42e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">115<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbf w42f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Reclassific<span class=\"_ _0\"></span>ation fr<span class=\"_ _0\"></span>om non-c<span class=\"_ _0\"></span>urren<span class=\"_ _0\"></span>t pr<span class=\"_ _0\"></span>ovision<span class=\"_ _28e\"> </span></div></td><td class=\"c n x682 ydbf w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e7 ydbf w8b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">25<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w430 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Cur<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>nt p<span class=\"_ _5\"></span>ro<span class=\"_ _5\"></span>vi<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e8 yd05 w422 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e9 yd05 w431 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w432 he7\" id=\"_27dd97ea-e502-488e-9bee-4a34a67cae01\"><tr><td class=\"c n x1b4 ye7e w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye7e w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7e w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbe w433 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>rre<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>t pr<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns a<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>t 1 Ja<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ea ydbe w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6eb ydbe w32d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">142<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w434 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Reclassific<span class=\"_ _0\"></span>ation to<span class=\"_ _0\"></span> curr<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span> pro<span class=\"_ _0\"></span>vision<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ec yde7 wca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(57)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ed yde7 w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(25)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w435 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision/<span class=\"_ _1\"></span>(r<span class=\"_ _0\"></span>elease<span class=\"_ _0\"></span>) f<span class=\"_ _0\"></span>or the<span class=\"_ _0\"></span> period<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dd yd2a w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ee yd2a w41c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w436 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>rre<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>t pr<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns a<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ef yd05 w437 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6f0 yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-367": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs429\">20.\u2002EMPLO<span class=\"_ _1\"></span>YEE <span class=\"_ _5\"></span>BENEFITS <span class=\"_ _2\"></span>LIABILITIES<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs42a\">Staff sever<span class=\"_ _0\"></span>ance indemnity<span class=\"_ _b\"></span>, mandator<span class=\"_ _5\"></span>y pursuant to ar<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>. 2120 of the Italian civil code, is a deferr<span class=\"_ _0\"></span>ed </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs42b\">compensation and is based on the years of ser<span class=\"_ _5\"></span>vice of the employee and on the compensation r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceived </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs42c\">during the period of service. No other significant pension provisions other than staff sever<span class=\"_ _0\"></span>ance indemnity </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs42d\">booked in the Italian subsidiaries of the Group are included within such caption. Acc<span class=\"_ _0\"></span>ording to the national </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs42e\">law<span class=\"_ _1\"></span>, the deferred compensation to be paid when an employ<span class=\"_ _0\"></span>ee leaves the entity is base<span class=\"_ _5\"></span>d on the number of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs42f\">years of ser<span class=\"_ _5\"></span>vice of the employ<span class=\"_ _0\"></span>ee and on the taxable remuner<span class=\"_ _0\"></span>ation earned by the employee during the service </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs430\">period, i.e. the c<span class=\"_ _0\"></span>apital accumulated when the employment ends. The pr<span class=\"_ _0\"></span>ovisions ar<span class=\"_ _0\"></span>e due in the event of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs431\">retir<span class=\"_ _0\"></span>ement, death, invalidity or resignation. During the periods analysed there wer<span class=\"_ _0\"></span>e no special events, such as </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs432\">restructuring plans, reductions or regulations. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs433\">The Italian legislation regarding this scheme was amended by Law 296 of 27 December 2006 and </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs434\">subsequent decrees and regulations issue<span class=\"_ _5\"></span>d in the first par<span class=\"_ _5\"></span>t of 2007. Under the<span class=\"_ _5\"></span>se amendments, companies </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs435\">with at least 50 employees are obliged to transfer the employ<span class=\"_ _0\"></span>ee benefit liabilities to the \u201cT<span class=\"_ _1\"></span>reasur<span class=\"_ _5\"></span>y fund\u201d </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs436\">managed by the Italian state-owned social securit<span class=\"_ _5\"></span>y body (INPS) or to supplementar<span class=\"_ _5\"></span>y pension funds. Prior </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs437\">to the amendments, accruing employee benefits liabilitie<span class=\"_ _5\"></span>s for employ<span class=\"_ _0\"></span>ees of all Italian companies could </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs438\">be managed by the Company itself<span class=\"_ _1\"></span>. Conse<span class=\"_ _5\"></span>quently<span class=\"_ _1\"></span>, the Italian companies\u2019 obligation to INPS and the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs439\">contributions to supplementary pension funds take the form, under IAS 19 revised, of \u201cDefined contribution </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs43a\">plans\u201d whereas the amounts recorded in the pr<span class=\"_ _0\"></span>ovision for emplo<span class=\"_ _0\"></span>yee sever<span class=\"_ _1\"></span>ance pay retain the nature of </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs43c\">\u201cDefined bene<span class=\"_ _5\"></span>fit plans\u201d<span class=\"_ _1\"></span>. Accor<span class=\"_ _0\"></span>dingly<span class=\"_ _1\"></span>, the pro<span class=\"_ _0\"></span>vision for emplo<span class=\"_ _0\"></span>yee sever<span class=\"_ _0\"></span>ance indemnity in Italy consists of the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs43d\">residual obligation for emplo<span class=\"_ _0\"></span>yee benefits liabilitie<span class=\"_ _5\"></span>s until December 31, 2006. This is an unfunded de<span class=\"_ _5\"></span>fined </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs43e\">benefit plan as the benefit<span class=\"_ _5\"></span>s have alr<span class=\"_ _0\"></span>eady been almos<span class=\"_ _5\"></span>t entirely earned, with the sole exception of futur<span class=\"_ _0\"></span>e </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs43f\">rev<span class=\"_ _0\"></span>aluations. Since 2007, the scheme has been classified as a define<span class=\"_ _5\"></span>d contribution plan, and the Group </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs440\">recognises the associated cost<span class=\"_ _5\"></span>, being the required contributions to the pension funds, o<span class=\"_ _0\"></span>ver the period in </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs441\">which the employee r<span class=\"_ _0\"></span>enders ser<span class=\"_ _5\"></span>vice. Employ<span class=\"_ _0\"></span>ee benefit plan cost<span class=\"_ _5\"></span>s slightly decreased by \u20ac0.1 million as at </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs442\">31 December 2024 compared with 31 December 2023. According to IAS 19, the liability was determined </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs443\">by an actuarial calculation. The effect of the actuarial pr<span class=\"_ _0\"></span>ofit, amounting to \u20ac0.01 million for the year ended </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs444\">31 December 2024 (loss of \u20ac0.01 million for the year ended 31 De<span class=\"_ _5\"></span>cember 2023)<span class=\"_ _1\"></span>, has be<span class=\"_ _5\"></span>en recognised in OCI.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs445\">The expected future benefit payment<span class=\"_ _5\"></span>s for the defined benefit plan as at 31 De<span class=\"_ _5\"></span>cember 2024 are as f<span class=\"_ _0\"></span>ollows:<span class=\"_ _28e\"> </span></div><div class=\"gs446\"><table class=\"s w3c7 hdb\" id=\"_96921724-9cf7-4c7b-b37d-cccc1f2339c7\"><tr><td class=\"c n x1b4 ye64 w3c8 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ma<span class=\"_ _5\"></span>tu<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y pr<span class=\"_ _5\"></span>of<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>le o<span class=\"_ _5\"></span>f De<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>d Be<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t Ob<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>ig<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>on<span class=\"_ _28e\"> </span></div></td><td class=\"c n x692 ye64 w10 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye65 ff4 fs2 fc3 sc0 ls7 ws7\">Y<span class=\"_ _1\"></span>ears<span class=\"ff5 ls2 ws2\"> </span></td><td></td></tr><tr><td class=\"c n x1b4 ye66 w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>25<span class=\"_ _28e\"> </span></div></td><td class=\"c n x693 ye66 w3ca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye67 w3cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x694 ye67 w3cc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">113<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye68 w3cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x695 ye68 w3cd hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">129<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye69 w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>28<span class=\"_ _28e\"> </span></div></td><td class=\"c n x696 ye69 w3ce hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">147<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye6a w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x693 ye6a w35 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">225<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd05 w3cf hdc\"><div class=\"t m0 x1b3 h7 ye6b ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>30 th<span class=\"_ _0\"></span>rough<span class=\"_ _28e\"> </span></div><div class=\"t m0 x366 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 203<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x697 yd05 w201 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs447\">The amounts recognised in the Statement of Financial P<span class=\"_ _1\"></span>osition are as follows:<span class=\"_ _28e\"> </span></div><div class=\"gs448\"><table class=\"s w3d0 hdd\" id=\"_c20b2d70-6c5b-4ca2-9419-4fd1ce15d151\"><tr><td class=\"c n x1b4 ye6c w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye6c w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye6c w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye01 w3d1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Present<span class=\"_ _0\"></span> val<span class=\"_ _0\"></span>ue of<span class=\"_ _1\"></span> obliga<span class=\"_ _5\"></span>tion<span class=\"_ _28e\"> </span></div></td><td class=\"c n x698 ye01 w3d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">(2,<span class=\"_ _5\"></span>310)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x699 ye01 w3d3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w3d4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Fair v<span class=\"_ _5\"></span>alu<span class=\"_ _5\"></span>e of s<span class=\"_ _5\"></span>che<span class=\"_ _5\"></span>me a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69a ydef wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69b ydef wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3d5 hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls3 ws3\">Employ<span class=\"_ _1\"></span>ee benefit liability<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69c yd05 w3d6 hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls58 wsaa\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69d yd05 w3d7 hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls90 ws91\">(2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs449\">The amounts include<span class=\"_ _5\"></span>d within the Statement of Compr<span class=\"_ _0\"></span>ehensive Income ar<span class=\"_ _0\"></span>e as follo<span class=\"_ _0\"></span>ws:<span class=\"_ _28e\"> </span></div><div class=\"gs3f2\"><table class=\"s w3d8 hcb\" id=\"_3d03343e-e1cd-44ea-9e87-2cd3aa9dc652\"><tr><td class=\"c n x1b4 yde5 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde5 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w3d9 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">Curr<span class=\"_ _5\"></span>ent s<span class=\"_ _5\"></span>er<span class=\"_ _2\"></span>vi<span class=\"_ _5\"></span>ce cos<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da yde6 w13e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db yde6 w22b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w3da hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Am<span class=\"_ _5\"></span>ou<span class=\"_ _5\"></span>nt i<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>cl<span class=\"_ _5\"></span>ud<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d in p<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>l co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 ydda w65 haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69e ydda w3db haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye6d w3dc haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Interest<span class=\"_ _0\"></span> on pension<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69f ye6d w330 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x26c ye6d w3dd haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3de hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Am<span class=\"_ _5\"></span>ou<span class=\"_ _5\"></span>nt i<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>cl<span class=\"_ _5\"></span>ud<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d in f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ce co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a0 yd05 w15d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a1 yd05 w3df haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">71<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h2b ffd fs2 fc1 sc0 ls2 ws2 gs44b\">Ma<span class=\"_ _5\"></span>tu<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y pr<span class=\"_ _5\"></span>of<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>le o<span class=\"_ _5\"></span>f De<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>d Be<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t Ob<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>ig<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>on <span class=\"ff5 ls8 ws8\">continued</span><span class=\"ff4\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs44c\">Analysis of the amount recognised in Statement of T<span class=\"_ _b\"></span>otal Comprehensive Income:<span class=\"_ _28e\"> </span></div><div class=\"gs44d\"><table class=\"s w3e0 hde\" id=\"_a89a4d06-3ba2-41ca-963c-d8446fb22f27\"><tr><td class=\"c n x1b4 ye6e w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye6e w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye6e w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3e1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Experience (<span class=\"_ _1\"></span>los<span class=\"_ _5\"></span>s<span class=\"_ _1\"></span>)/<span class=\"_ _1\"></span>gain on l<span class=\"_ _0\"></span>iabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a2 yd2a w3e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">92<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a3 yd2a w3e3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(49)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3e4 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t (lo<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s)<span class=\"_ _1\"></span>/gai<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a4 yd05 wae hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls80 ws83\">92<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a5 yd05 w3e5 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls19 wsaf\">(49)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs44e\">Changes in the present value of the employ<span class=\"_ _0\"></span>ee benefit obligation are as follows:<span class=\"_ _28e\"> </span></div><div class=\"gs44f\"><table class=\"s w3e6 hdf\" id=\"_027b928a-3903-4576-991f-5115784182a0\"><tr><td class=\"c n x1b4 ye6f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye6f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye6f w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye70 w3e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Opening emplo<span class=\"_ _0\"></span>yee<span class=\"_ _0\"></span> benefit obligation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a6 ye70 wd5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>30<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a7 ye70 wc5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye71 w3e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Service cost<span class=\"_ _0\"></span> \u2013 c<span class=\"_ _0\"></span>ontinuing<span class=\"_ _0\"></span> operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a ye71 w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a8 ye71 w22b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye72 w3e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a9 ye72 w330 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6aa ye72 w3ea hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye73 w3eb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Actuarial gain/<span class=\"_ _0\"></span>(loss<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ab ye73 w3ec hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls19 ws3f\">(92)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ac ye73 w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">49<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w3ed hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benefit paid<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ad yde7 w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(32<span class=\"_ _5\"></span>6)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ae yde7 w1b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>2)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w2d7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other movements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6af yd2a w3ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">(<span class=\"_ _5\"></span>11<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b0 yd2a w17 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">93<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3ef hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls3 ws3\">Closing<span class=\"_ _0\"></span> employ<span class=\"_ _1\"></span>ee benefit obligation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b1 yd05 w3f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b2 yd05 w3f1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">2,309<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs450\">Expected payment<span class=\"_ _5\"></span>s for the year ended 31 De<span class=\"_ _5\"></span>cember 2025 for the Gr<span class=\"_ _1\"></span>oup amount to \u20ac0.1 million.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs451\">One of the main assumptions is the discount rate, which should be based on the returns av<span class=\"_ _0\"></span>ailable on high-<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs452\">quality corporate bonds at the acc<span class=\"_ _0\"></span>ounting date with a term corr<span class=\"_ _0\"></span>esponding to that of liabilities. The other </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs454\">assumptions should be chosen to reflect a better es<span class=\"_ _5\"></span>timate of future long-term experienc<span class=\"_ _0\"></span>e. IAS 19 does not </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs455\">define \u2018high quality<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>, but gener<span class=\"_ _0\"></span>ally means a security rating of AA.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs456\">The defined benefit plan are exposed to a numerous risks, including: </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs457\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\"> Investment risks: movement of discount r<span class=\"_ _0\"></span>ate used (high quality corporate bonds denominated in the </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs458\">same currency as the post-employment benefit obligations) against the return fr<span class=\"_ _0\"></span>om plan assets;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs459\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Interest rate risk: decrease/increase in the discount r<span class=\"_ _0\"></span>ate used (high quality corporate bonds) will </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs45a\">decrease/increase the defined benifit obligation;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs45b\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Longevity risk: change<span class=\"_ _5\"></span>s in the estimation of mor<span class=\"_ _5\"></span>tality rates of current and former emplo<span class=\"_ _0\"></span>yees;</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs45c\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Salar<span class=\"_ _5\"></span>y risk: increases in future salaries increase the gross defined benifit obligation.<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs45d\">The financial assumptions used for this report at the end of the fiscal year are: </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs45e\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Discount rate: corpor<span class=\"_ _1\"></span>ate bonds of appropriate duration and quality should be consider<span class=\"_ _0\"></span>ed in order to </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs45f\">determine a discount rate appr<span class=\"_ _1\"></span>opriate for IAS purposes. The discount rates used for asses<span class=\"_ _5\"></span>sing current </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs460\">and previous assessments were chosen based on the Willis T<span class=\"_ _1\"></span>owers W<span class=\"_ _1\"></span>at<span class=\"_ _5\"></span>son (scheme actuaries) rate;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs461\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Inflation: the assume<span class=\"_ _5\"></span>d rate of price inflation w<span class=\"_ _0\"></span>as assesse<span class=\"_ _5\"></span>d by r<span class=\"_ _0\"></span>eferenc<span class=\"_ _0\"></span>e to the inflation of the target pric<span class=\"_ _0\"></span>e </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs462\">set by the Eur<span class=\"_ _1\"></span>ope<span class=\"_ _5\"></span>an Central Bank ov<span class=\"_ _0\"></span>er the medium term with a country-spe<span class=\"_ _5\"></span>cific adjustment; and</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs463\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Increase in remuner<span class=\"_ _0\"></span>ation: the hypothesis was selected in agreement with the Company<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs464\">The aver<span class=\"_ _0\"></span>age duration of the emplo<span class=\"_ _0\"></span>yee benefit obligation is approximately six y<span class=\"_ _0\"></span>ears as at 31 De<span class=\"_ _5\"></span>cember 2024 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs465\">(six years as at 31 December 2023). </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs466\">Principal assumptions at the Statement of F<span class=\"_ _0\"></span>inancial P<span class=\"_ _0\"></span>osition date (expr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ssed as weighte<span class=\"_ _5\"></span>d aver<span class=\"_ _0\"></span>ages) are </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs467\">as follows:<span class=\"_ _28e\"> </span></div><div class=\"gs468\"><table class=\"s w3f2 he0\" id=\"_6c6ca0f8-7914-475d-b97c-2e1fdea1f074\"><tr><td></td><td class=\"c n x6b3 ye74 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b4 ye74 w384 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye75 w3f3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Discount rate<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b5 ye75 w3f4 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3.<span class=\"_ _0\"></span>40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b6 ye75 w3f5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls7f ws62\">3.<span class=\"_ _5\"></span>20<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w3f6 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Rat<span class=\"_ _5\"></span>e of ret<span class=\"_ _5\"></span>ail p<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>ce in<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>la<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>on<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b7 yd23 w3f7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">2.0<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b8 yd23 w3f8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsa2 wsa4\">2.2<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3f9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Rate<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> incr<span class=\"_ _0\"></span>ease in<span class=\"_ _1\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52c yd05 w3fa hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls98 ws25\">3.0<span class=\"_ _5\"></span>0%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b9 yd05 w3fb hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsa2 wsa4\">3.25%<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs46a\">The amount for the curr<span class=\"_ _0\"></span>ent and previous periods ar<span class=\"_ _1\"></span>e as follows: </div><div class=\"gs3c7\"><table class=\"s w3fc he1\" id=\"_efc41bcf-fbbc-483a-b1d5-be8bf795624e\"><tr><td class=\"c n x1b4 ye76 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye76 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye76 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye77 w3fd haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fits obligation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ba ye77 w3fe haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls12 ws4d\">(2,<span class=\"_ _5\"></span>310<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bb ye77 wda haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls86 ws87\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd22 w3ff haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Scheme assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 yd22 wa3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bc yd22 wa3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w400 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lse0 ws5c\">(Defic<span class=\"_ _0\"></span>it)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bd yd23 w3fe haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls12 ws4d\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6be yd23 w401 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls86 ws87\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w402 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Experience adjustments on<span class=\"_ _0\"></span> scheme<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bf yd05 w47 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls5b wsde\">92<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c0 yd05 w403 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs46b\">20.\u2002EMPLO<span class=\"_ _1\"></span>YEE <span class=\"_ _5\"></span>BENEFITS <span class=\"_ _2\"></span>LIABILITIES<span class=\"ff5 ws2\"> CONTINUED<span class=\"_ _28e\"> </span></span></div><div class=\"t m0 h2b ffd fs2 fc1 sc0 ls2 ws2 gs46c\">Ma<span class=\"_ _5\"></span>tu<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y pr<span class=\"_ _5\"></span>of<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>le o<span class=\"_ _5\"></span>f De<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>d Be<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t Ob<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>ig<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>on <span class=\"ff5 ls8 ws8\">continued</span><span class=\"ff4\"> <span class=\"ff5\"> </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs46d\">Sensitivity analysis of the value of employee benefits liabilitie<span class=\"_ _5\"></span>s is shown below:<span class=\"_ _28e\"> </span></div><div class=\"gs46e\"><table class=\"s w404 he0\" id=\"_dfcb1667-0899-4361-9523-0a49c60a26c3\"><tr><td class=\"c n x1b4 ye74 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye74 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye74 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd22 w405 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">Base case<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c1 yd22 w406 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c2 yd22 w407 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,3<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w408 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Di<span class=\"_ _5\"></span>sco<span class=\"_ _5\"></span>unt ra<span class=\"_ _5\"></span>te +<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c3 yd23 w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c4 yd23 w409 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">1<span class=\"_ _0\"></span>63<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w40a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Di<span class=\"_ _5\"></span>sco<span class=\"_ _5\"></span>unt ra<span class=\"_ _5\"></span>te -<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>.5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c5 yd05 w2b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">(13<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c6 yd05 w33 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">(14<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"gs46f\"><table class=\"s w40b he0\" id=\"_cb78ad64-c974-440c-bd39-ce03ec6d12e5\"><tr><td class=\"c n x1b4 ye74 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye74 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye74 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd22 w405 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">Base case<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c1 yd22 w406 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c2 yd22 w407 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,3<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w40c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Sal<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y ra<span class=\"_ _5\"></span>te +<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c7 yd23 w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">49<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c8 yd23 w40d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">39<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w40e hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Sal<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y ra<span class=\"_ _5\"></span>te -<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>.5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c9 yd05 w40f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls1b ws3d\">(37)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ca yd05 w332 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(38)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"gs470\"><table class=\"s w410 he2\" id=\"_8ee960c7-2fe4-4049-a330-e0833a0758c6\"><tr><td class=\"c n x1b4 ye78 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye78 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye78 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye75 w405 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">Base case<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c1 ye75 w406 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c2 ye75 w407 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,3<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydb9 w411 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Pri<span class=\"_ _5\"></span>ce inf<span class=\"_ _2\"></span>la<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>on +<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cb ydb9 w412 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">65<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cc ydb9 w132 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsad ws45\">56<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w413 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Pri<span class=\"_ _5\"></span>ce inf<span class=\"_ _2\"></span>la<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>on -<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cd yd05 w1fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(57)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ce yd05 w414 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _2\"></span>0)</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-404": {
   "value": "20.\u2002EMPLO<span class=\"_ _1\"></span>YEE <span class=\"_ _5\"></span>BENEFITS <span class=\"_ _2\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Staff sever<span class=\"_ _0\"></span>ance indemnity<span class=\"_ _b\"></span>, mandator<span class=\"_ _5\"></span>y pursuant to ar<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>. 2120 of the Italian civil code, is a deferr<span class=\"_ _0\"></span>ed compensation and is based on the years of ser<span class=\"_ _5\"></span>vice of the employee and on the compensation r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ceived during the period of service. No other significant pension provisions other than staff sever<span class=\"_ _0\"></span>ance indemnity booked in the Italian subsidiaries of the Group are included within such caption. Acc<span class=\"_ _0\"></span>ording to the national law<span class=\"_ _1\"></span>, the deferred compensation to be paid when an employ<span class=\"_ _0\"></span>ee leaves the entity is base<span class=\"_ _5\"></span>d on the number of years of ser<span class=\"_ _5\"></span>vice of the employ<span class=\"_ _0\"></span>ee and on the taxable remuner<span class=\"_ _0\"></span>ation earned by the employee during the service period, i.e. the c<span class=\"_ _0\"></span>apital accumulated when the employment ends. The pr<span class=\"_ _0\"></span>ovisions ar<span class=\"_ _0\"></span>e due in the event of retir<span class=\"_ _0\"></span>ement, death, invalidity or resignation. During the periods analysed there wer<span class=\"_ _0\"></span>e no special events, such as restructuring plans, reductions or regulations. The Italian legislation regarding this scheme was amended by Law 296 of 27 December 2006 and subsequent decrees and regulations issue<span class=\"_ _5\"></span>d in the first par<span class=\"_ _5\"></span>t of 2007. Under the<span class=\"_ _5\"></span>se amendments, companies with at least 50 employees are obliged to transfer the employ<span class=\"_ _0\"></span>ee benefit liabilities to the \u201cT<span class=\"_ _1\"></span>reasur<span class=\"_ _5\"></span>y fund\u201d managed by the Italian state-owned social securit<span class=\"_ _5\"></span>y body (INPS) or to supplementar<span class=\"_ _5\"></span>y pension funds. Prior to the amendments, accruing employee benefits liabilitie<span class=\"_ _5\"></span>s for employ<span class=\"_ _0\"></span>ees of all Italian companies could be managed by the Company itself<span class=\"_ _1\"></span>. Conse<span class=\"_ _5\"></span>quently<span class=\"_ _1\"></span>, the Italian companies\u2019 obligation to INPS and the contributions to supplementary pension funds take the form, under IAS 19 revised, of \u201cDefined contribution plans\u201d whereas the amounts recorded in the pr<span class=\"_ _0\"></span>ovision for emplo<span class=\"_ _0\"></span>yee sever<span class=\"_ _1\"></span>ance pay retain the nature of \u201cDefined bene<span class=\"_ _5\"></span>fit plans\u201d<span class=\"_ _1\"></span>. Accor<span class=\"_ _0\"></span>dingly<span class=\"_ _1\"></span>, the pro<span class=\"_ _0\"></span>vision for emplo<span class=\"_ _0\"></span>yee sever<span class=\"_ _0\"></span>ance indemnity in Italy consists of the residual obligation for emplo<span class=\"_ _0\"></span>yee benefits liabilitie<span class=\"_ _5\"></span>s until December 31, 2006. This is an unfunded de<span class=\"_ _5\"></span>fined benefit plan as the benefit<span class=\"_ _5\"></span>s have alr<span class=\"_ _0\"></span>eady been almos<span class=\"_ _5\"></span>t entirely earned, with the sole exception of futur<span class=\"_ _0\"></span>e rev<span class=\"_ _0\"></span>aluations. Since 2007, the scheme has been classified as a define<span class=\"_ _5\"></span>d contribution plan, and the Group recognises the associated cost<span class=\"_ _5\"></span>, being the required contributions to the pension funds, o<span class=\"_ _0\"></span>ver the period in which the employee r<span class=\"_ _0\"></span>enders ser<span class=\"_ _5\"></span>vice. Employ<span class=\"_ _0\"></span>ee benefit plan cost<span class=\"_ _5\"></span>s slightly decreased by \u20ac0.1 million as at 31 December 2024 compared with 31 December 2023. According to IAS 19, the liability was determined by an actuarial calculation. The effect of the actuarial pr<span class=\"_ _0\"></span>ofit, amounting to \u20ac0.01 million for the year ended 31 December 2024 (loss of \u20ac0.01 million for the year ended 31 De<span class=\"_ _5\"></span>cember 2023)<span class=\"_ _1\"></span>, has be<span class=\"_ _5\"></span>en recognised in OCI.<span class=\"_ _28e\"> </span>The expected future benefit payment<span class=\"_ _5\"></span>s for the defined benefit plan as at 31 De<span class=\"_ _5\"></span>cember 2024 are as f<span class=\"_ _0\"></span>ollows:<span class=\"_ _28e\"> </span><table class=\"s w3c7 hdb\" id=\"_96921724-9cf7-4c7b-b37d-cccc1f2339c7\"><tr><td class=\"c n x1b4 ye64 w3c8 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ma<span class=\"_ _5\"></span>tu<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y pr<span class=\"_ _5\"></span>of<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>le o<span class=\"_ _5\"></span>f De<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>d Be<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t Ob<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>ig<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>on<span class=\"_ _28e\"> </span></div></td><td class=\"c n x692 ye64 w10 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye65 ff4 fs2 fc3 sc0 ls7 ws7\">Y<span class=\"_ _1\"></span>ears<span class=\"ff5 ls2 ws2\"> </span></td><td></td></tr><tr><td class=\"c n x1b4 ye66 w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>25<span class=\"_ _28e\"> </span></div></td><td class=\"c n x693 ye66 w3ca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye67 w3cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x694 ye67 w3cc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">113<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye68 w3cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x695 ye68 w3cd hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">129<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye69 w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>28<span class=\"_ _28e\"> </span></div></td><td class=\"c n x696 ye69 w3ce hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">147<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye6a w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x693 ye6a w35 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">225<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd05 w3cf hdc\"><div class=\"t m0 x1b3 h7 ye6b ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>30 th<span class=\"_ _0\"></span>rough<span class=\"_ _28e\"> </span></div><div class=\"t m0 x366 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 203<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x697 yd05 w201 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table>The amounts recognised in the Statement of Financial P<span class=\"_ _1\"></span>osition are as follows:<span class=\"_ _28e\"> </span><table class=\"s w3d0 hdd\" id=\"_c20b2d70-6c5b-4ca2-9419-4fd1ce15d151\"><tr><td class=\"c n x1b4 ye6c w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye6c w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye6c w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye01 w3d1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Present<span class=\"_ _0\"></span> val<span class=\"_ _0\"></span>ue of<span class=\"_ _1\"></span> obliga<span class=\"_ _5\"></span>tion<span class=\"_ _28e\"> </span></div></td><td class=\"c n x698 ye01 w3d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">(2,<span class=\"_ _5\"></span>310)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x699 ye01 w3d3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydef w3d4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Fair v<span class=\"_ _5\"></span>alu<span class=\"_ _5\"></span>e of s<span class=\"_ _5\"></span>che<span class=\"_ _5\"></span>me a<span class=\"_ _5\"></span>ss<span class=\"_ _5\"></span>et<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69a ydef wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69b ydef wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3d5 hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls3 ws3\">Employ<span class=\"_ _1\"></span>ee benefit liability<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69c yd05 w3d6 hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls58 wsaa\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69d yd05 w3d7 hb4\"><div class=\"t m0 x1b3 h2b yd1f ffd fs2 fc3 sc0 ls90 ws91\">(2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr></table>The amounts include<span class=\"_ _5\"></span>d within the Statement of Compr<span class=\"_ _0\"></span>ehensive Income ar<span class=\"_ _0\"></span>e as follo<span class=\"_ _0\"></span>ws:<span class=\"_ _28e\"> </span><table class=\"s w3d8 hcb\" id=\"_3d03343e-e1cd-44ea-9e87-2cd3aa9dc652\"><tr><td class=\"c n x1b4 yde5 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde5 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde5 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w3d9 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">Curr<span class=\"_ _5\"></span>ent s<span class=\"_ _5\"></span>er<span class=\"_ _2\"></span>vi<span class=\"_ _5\"></span>ce cos<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4da yde6 w13e haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4db yde6 w22b haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w3da hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Am<span class=\"_ _5\"></span>ou<span class=\"_ _5\"></span>nt i<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>cl<span class=\"_ _5\"></span>ud<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d in p<span class=\"_ _5\"></span>er<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>l co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>ts<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4f5 ydda w65 haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69e ydda w3db haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls78 ws11\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye6d w3dc haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Interest<span class=\"_ _0\"></span> on pension<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x69f ye6d w330 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x26c ye6d w3dd haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3de hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Am<span class=\"_ _5\"></span>ou<span class=\"_ _5\"></span>nt i<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>cl<span class=\"_ _5\"></span>ud<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d in f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>na<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ce co<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>t<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a0 yd05 w15d haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a1 yd05 w3df haf\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls44 wse3\">71<span class=\"_ _28e\"> </span></div></td></tr></table>Ma<span class=\"_ _5\"></span>tu<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y pr<span class=\"_ _5\"></span>of<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>le o<span class=\"_ _5\"></span>f De<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>d Be<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t Ob<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>ig<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>on <span class=\"ff5 ls8 ws8\">continued</span><span class=\"ff4\"> </span>Analysis of the amount recognised in Statement of T<span class=\"_ _b\"></span>otal Comprehensive Income:<span class=\"_ _28e\"> </span><table class=\"s w3e0 hde\" id=\"_a89a4d06-3ba2-41ca-963c-d8446fb22f27\"><tr><td class=\"c n x1b4 ye6e w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye6e w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye6e w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w3e1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Experience (<span class=\"_ _1\"></span>los<span class=\"_ _5\"></span>s<span class=\"_ _1\"></span>)/<span class=\"_ _1\"></span>gain on l<span class=\"_ _0\"></span>iabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a2 yd2a w3e2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">92<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a3 yd2a w3e3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(49)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3e4 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ne<span class=\"_ _5\"></span>t (lo<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>s)<span class=\"_ _1\"></span>/gai<span class=\"_ _5\"></span>n<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a4 yd05 wae hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls80 ws83\">92<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a5 yd05 w3e5 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls19 wsaf\">(49)<span class=\"_ _28e\"> </span></div></td></tr></table>Changes in the present value of the employ<span class=\"_ _0\"></span>ee benefit obligation are as follows:<span class=\"_ _28e\"> </span><table class=\"s w3e6 hdf\" id=\"_027b928a-3903-4576-991f-5115784182a0\"><tr><td class=\"c n x1b4 ye6f w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye6f w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye6f w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye70 w3e7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Opening emplo<span class=\"_ _0\"></span>yee<span class=\"_ _0\"></span> benefit obligation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a6 ye70 wd5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,<span class=\"_ _5\"></span>30<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a7 ye70 wc5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye71 w3e8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Service cost<span class=\"_ _0\"></span> \u2013 c<span class=\"_ _0\"></span>ontinuing<span class=\"_ _0\"></span> operations<span class=\"_ _28e\"> </span></div></td><td class=\"c n x50a ye71 w13e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">4<span class=\"_ _5\"></span>69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a8 ye71 w22b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa2 wsa4\">603<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye72 w3e9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Interest cost<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6a9 ye72 w330 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">69<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6aa ye72 w3ea hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls58 wsaa\">71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye73 w3eb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">Actuarial gain/<span class=\"_ _0\"></span>(loss<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ab ye73 w3ec hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls19 ws3f\">(92)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ac ye73 w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">49<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w3ed hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Benefit paid<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ad yde7 w235 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls95 ws98\">(32<span class=\"_ _5\"></span>6)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ae yde7 w1b3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>2)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w2d7 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other movements<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6af yd2a w3ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">(<span class=\"_ _5\"></span>11<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b0 yd2a w17 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">93<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3ef hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls3 ws3\">Closing<span class=\"_ _0\"></span> employ<span class=\"_ _1\"></span>ee benefit obligation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b1 yd05 w3f0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b2 yd05 w3f1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">2,309<span class=\"_ _28e\"> </span></div></td></tr></table>Expected payment<span class=\"_ _5\"></span>s for the year ended 31 De<span class=\"_ _5\"></span>cember 2025 for the Gr<span class=\"_ _1\"></span>oup amount to \u20ac0.1 million.<span class=\"_ _28e\"> </span>One of the main assumptions is the discount rate, which should be based on the returns av<span class=\"_ _0\"></span>ailable on high-<span class=\"_ _28e\"> </span>quality corporate bonds at the acc<span class=\"_ _0\"></span>ounting date with a term corr<span class=\"_ _0\"></span>esponding to that of liabilities. The other assumptions should be chosen to reflect a better es<span class=\"_ _5\"></span>timate of future long-term experienc<span class=\"_ _0\"></span>e. IAS 19 does not define \u2018high quality<span class=\"_ _5\"></span>\u2019<span class=\"_ _0\"></span>, but gener<span class=\"_ _0\"></span>ally means a security rating of AA.<span class=\"_ _28e\"> </span>The defined benefit plan are exposed to a numerous risks, including:  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\"> Investment risks: movement of discount r<span class=\"_ _0\"></span>ate used (high quality corporate bonds denominated in the </span></span>same currency as the post-employment benefit obligations) against the return fr<span class=\"_ _0\"></span>om plan assets; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Interest rate risk: decrease/increase in the discount r<span class=\"_ _0\"></span>ate used (high quality corporate bonds) will </span></span>decrease/increase the defined benifit obligation; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Longevity risk: change<span class=\"_ _5\"></span>s in the estimation of mor<span class=\"_ _5\"></span>tality rates of current and former emplo<span class=\"_ _0\"></span>yees;</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Salar<span class=\"_ _5\"></span>y risk: increases in future salaries increase the gross defined benifit obligation.<span class=\"_ _28e\"> </span></span></span>The financial assumptions used for this report at the end of the fiscal year are:  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Discount rate: corpor<span class=\"_ _1\"></span>ate bonds of appropriate duration and quality should be consider<span class=\"_ _0\"></span>ed in order to </span></span>determine a discount rate appr<span class=\"_ _1\"></span>opriate for IAS purposes. The discount rates used for asses<span class=\"_ _5\"></span>sing current and previous assessments were chosen based on the Willis T<span class=\"_ _1\"></span>owers W<span class=\"_ _1\"></span>at<span class=\"_ _5\"></span>son (scheme actuaries) rate; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Inflation: the assume<span class=\"_ _5\"></span>d rate of price inflation w<span class=\"_ _0\"></span>as assesse<span class=\"_ _5\"></span>d by r<span class=\"_ _0\"></span>eferenc<span class=\"_ _0\"></span>e to the inflation of the target pric<span class=\"_ _0\"></span>e </span></span>set by the Eur<span class=\"_ _1\"></span>ope<span class=\"_ _5\"></span>an Central Bank ov<span class=\"_ _0\"></span>er the medium term with a country-spe<span class=\"_ _5\"></span>cific adjustment; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff8 fc3\">Increase in remuner<span class=\"_ _0\"></span>ation: the hypothesis was selected in agreement with the Company<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></span></span>The aver<span class=\"_ _0\"></span>age duration of the emplo<span class=\"_ _0\"></span>yee benefit obligation is approximately six y<span class=\"_ _0\"></span>ears as at 31 De<span class=\"_ _5\"></span>cember 2024 (six years as at 31 December 2023). Principal assumptions at the Statement of F<span class=\"_ _0\"></span>inancial P<span class=\"_ _0\"></span>osition date (expr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ssed as weighte<span class=\"_ _5\"></span>d aver<span class=\"_ _0\"></span>ages) are as follows:<span class=\"_ _28e\"> </span><table class=\"s w3f2 he0\" id=\"_6c6ca0f8-7914-475d-b97c-2e1fdea1f074\"><tr><td></td><td class=\"c n x6b3 ye74 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b4 ye74 w384 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye75 w3f3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Discount rate<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b5 ye75 w3f4 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3.<span class=\"_ _0\"></span>40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b6 ye75 w3f5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls7f ws62\">3.<span class=\"_ _5\"></span>20<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w3f6 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Rat<span class=\"_ _5\"></span>e of ret<span class=\"_ _5\"></span>ail p<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>ce in<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>la<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>on<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b7 yd23 w3f7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">2.0<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b8 yd23 w3f8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsa2 wsa4\">2.2<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w3f9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Rate<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> incr<span class=\"_ _0\"></span>ease in<span class=\"_ _1\"></span> salaries<span class=\"_ _28e\"> </span></div></td><td class=\"c n x52c yd05 w3fa hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls98 ws25\">3.0<span class=\"_ _5\"></span>0%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6b9 yd05 w3fb hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsa2 wsa4\">3.25%<span class=\"_ _28e\"> </span></div></td></tr></table>The amount for the curr<span class=\"_ _0\"></span>ent and previous periods ar<span class=\"_ _1\"></span>e as follows: <table class=\"s w3fc he1\" id=\"_efc41bcf-fbbc-483a-b1d5-be8bf795624e\"><tr><td class=\"c n x1b4 ye76 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye76 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye76 w165 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye77 w3fd haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Emplo<span class=\"_ _0\"></span>yee bene<span class=\"_ _0\"></span>fits obligation<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ba ye77 w3fe haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls12 ws4d\">(2,<span class=\"_ _5\"></span>310<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bb ye77 wda haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls86 ws87\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd22 w3ff haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Scheme assets<span class=\"_ _28e\"> </span></div></td><td class=\"c n x646 yd22 wa3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bc yd22 wa3 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w400 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lse0 ws5c\">(Defic<span class=\"_ _0\"></span>it)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bd yd23 w3fe haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls12 ws4d\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6be yd23 w401 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls86 ws87\">(2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w402 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">Experience adjustments on<span class=\"_ _0\"></span> scheme<span class=\"_ _0\"></span> liabilities<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6bf yd05 w47 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls5b wsde\">92<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c0 yd05 w403 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls10 ws13\">(4<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td></tr></table>20.\u2002EMPLO<span class=\"_ _1\"></span>YEE <span class=\"_ _5\"></span>BENEFITS <span class=\"_ _2\"></span>LIABILITIES<span class=\"ff5 ws2\"> CONTINUED<span class=\"_ _28e\"> </span></span>Ma<span class=\"_ _5\"></span>tu<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y pr<span class=\"_ _5\"></span>of<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>le o<span class=\"_ _5\"></span>f De<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>d Be<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t Ob<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>ig<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>on <span class=\"ff5 ls8 ws8\">continued</span><span class=\"ff4\"> <span class=\"ff5\"> </span></span>Sensitivity analysis of the value of employee benefits liabilitie<span class=\"_ _5\"></span>s is shown below:<span class=\"_ _28e\"> </span><table class=\"s w404 he0\" id=\"_dfcb1667-0899-4361-9523-0a49c60a26c3\"><tr><td class=\"c n x1b4 ye74 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye74 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye74 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd22 w405 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">Base case<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c1 yd22 w406 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c2 yd22 w407 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,3<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w408 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Di<span class=\"_ _5\"></span>sco<span class=\"_ _5\"></span>unt ra<span class=\"_ _5\"></span>te +<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c3 yd23 w66 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls94 ws97\">15<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c4 yd23 w409 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">1<span class=\"_ _0\"></span>63<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w40a hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Di<span class=\"_ _5\"></span>sco<span class=\"_ _5\"></span>unt ra<span class=\"_ _5\"></span>te -<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>.5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c5 yd05 w2b5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">(13<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c6 yd05 w33 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">(14<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w40b he0\" id=\"_cb78ad64-c974-440c-bd39-ce03ec6d12e5\"><tr><td class=\"c n x1b4 ye74 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye74 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye74 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd22 w405 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">Base case<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c1 yd22 w406 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c2 yd22 w407 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,3<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w40c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Sal<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y ra<span class=\"_ _5\"></span>te +<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c7 yd23 w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">49<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c8 yd23 w40d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">39<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w40e hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Sal<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y ra<span class=\"_ _5\"></span>te -<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>.5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c9 yd05 w40f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls1b ws3d\">(37)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ca yd05 w332 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls97 ws9a\">(38)<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w410 he2\" id=\"_8ee960c7-2fe4-4049-a330-e0833a0758c6\"><tr><td class=\"c n x1b4 ye78 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye78 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye78 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye75 w405 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls66 ws2c\">Base case<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c1 ye75 w406 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls12 ws4d\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>310<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6c2 ye75 w407 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls54 ws57\">2,3<span class=\"_ _5\"></span>05<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydb9 w411 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Pri<span class=\"_ _5\"></span>ce inf<span class=\"_ _2\"></span>la<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>on +<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cb ydb9 w412 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">65<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cc ydb9 w132 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsad ws45\">56<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w413 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Pri<span class=\"_ _5\"></span>ce inf<span class=\"_ _2\"></span>la<span class=\"_ _5\"></span>ti<span class=\"_ _5\"></span>on -<span class=\"_ _5\"></span>0.<span class=\"_ _5\"></span>5%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cd yd05 w1fb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(57)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ce yd05 w414 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _2\"></span>0)</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDefinedBenefitPlansExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-417": {
   "value": "<table class=\"s w3c7 hdb\" id=\"_96921724-9cf7-4c7b-b37d-cccc1f2339c7\"><tr><td class=\"c n x1b4 ye64 w3c8 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">Ma<span class=\"_ _5\"></span>tu<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>y pr<span class=\"_ _5\"></span>of<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>le o<span class=\"_ _5\"></span>f De<span class=\"_ _5\"></span>f<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>ne<span class=\"_ _5\"></span>d Be<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ef<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>t Ob<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>ig<span class=\"_ _5\"></span>at<span class=\"_ _5\"></span>i<span class=\"_ _5\"></span>on<span class=\"_ _28e\"> </span></div></td><td class=\"c n x692 ye64 w10 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x28b h7 ye65 ff4 fs2 fc3 sc0 ls7 ws7\">Y<span class=\"_ _1\"></span>ears<span class=\"ff5 ls2 ws2\"> </span></td><td></td></tr><tr><td class=\"c n x1b4 ye66 w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>25<span class=\"_ _28e\"> </span></div></td><td class=\"c n x693 ye66 w3ca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">18<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye67 w3cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x694 ye67 w3cc hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">113<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye68 w3cb hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x695 ye68 w3cd hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">129<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye69 w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>28<span class=\"_ _28e\"> </span></div></td><td class=\"c n x696 ye69 w3ce hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">147<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye6a w3c9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x693 ye6a w35 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">225<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd05 w3cf hdc\"><div class=\"t m0 x1b3 h7 ye6b ff5 fs2 fc3 sc0 ls8 ws8\">Expec<span class=\"_ _5\"></span>ted benefit<span class=\"_ _0\"></span> payments during<span class=\"_ _0\"></span> the fisc<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span> year<span class=\"_ _0\"></span> ending 3<span class=\"_ _1\"></span>1 December<span class=\"_ _0\"></span> 20<span class=\"_ _0\"></span>30 th<span class=\"_ _0\"></span>rough<span class=\"_ _28e\"> </span></div><div class=\"t m0 x366 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">31 Dece<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er 203<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x697 yd05 w201 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>8<span class=\"_ _28e\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutMaturityProfileOfDefinedBenefitObligationExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-418": {
   "value": "21.\u2002DEFERRED <span class=\"_ _5\"></span>T<span class=\"_ _1\"></span>AX <span class=\"_ _5\"></span>LIABILITIES<span class=\"_ _28e\"> </span>Deferred tax liabilities are calculated in full-on temporary differ<span class=\"_ _0\"></span>ences under the liability method using the tax rate of the country in which such differ<span class=\"_ _0\"></span>ences have arisen.<span class=\"_ _28e\"> </span>The movement of deferr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>d tax liabilities is shown below:<span class=\"_ _28e\"> </span><table class=\"s w415 he3\" id=\"_2129a02c-86b9-4b22-b691-06555188c7c7\"><tr><td class=\"c n x1b4 ye79 w10 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye79 w231 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye79 w272 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd6b w351 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>ua<span class=\"_ _5\"></span>r<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6cf yd6b w72 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d0 yd6b w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>71<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w416 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Business c<span class=\"_ _0\"></span>ombination<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d1 yde7 w199 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d2 yde7 w3b8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">55<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w417 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Reco<span class=\"_ _5\"></span>gn<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>ed i<span class=\"_ _5\"></span>n prof<span class=\"_ _5\"></span>it a<span class=\"_ _5\"></span>nd l<span class=\"_ _5\"></span>os<span class=\"_ _5\"></span>s<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d3 yd2a w418 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(2<span class=\"_ _5\"></span>58)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d4 yd2a w419 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lse wse\">(2<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w358 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">As a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>m<span class=\"_ _5\"></span>be<span class=\"_ _5\"></span>r<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d5 yd05 w2fd hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>53<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d6 yd05 w72 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table>Details of deferred tax liabilities are shown below:<span class=\"_ _28e\"> </span><table class=\"s w41a he4\" id=\"_bcb15261-aa89-4e18-82b3-e7cd37db89a3\"><tr><td class=\"c n x1b4 ye7a w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye7a w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7a w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydc5 w41b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Other<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d7 ydc5 w41c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">344<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d8 ydc5 w3c3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa6 wsd5\">426<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w41d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Customer<span class=\"_ _0\"></span> relationship<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6d9 yd7a w238 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">1<span class=\"_ _5\"></span>,1<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6da yd7a w214 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>65<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x533 yd05 w2f2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>33<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4a9 yd05 w41e hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls55 ws58\">1,7<span class=\"_ _5\"></span>91</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-368": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs47a\">22.\u2002PRO<span class=\"_ _1\"></span>VISIONS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs47b\">Other non-current liabilities and provisions include:<span class=\"_ _28e\"> </span></div><div class=\"gs361\"><table class=\"s w41f he5\" id=\"_d9288dda-2868-457d-a44b-3800c7c9b5b6\"><tr><td class=\"c n x1b4 ye7b w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye7b w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7b w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w420 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6db ydda w8c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dc ydda w8d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w421 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent pr<span class=\"_ _0\"></span>ovis<span class=\"_ _0\"></span>ions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dd yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6de yd7a w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x665 yd05 w422 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls19 ws3f\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd yd05 w423 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsa0 wsa2\">17<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs47d\">Pro<span class=\"_ _0\"></span>visions classified within liabilities amounts to <span class=\"_ _0\"></span>\u20ac0.1 million (\u20ac0.2 <span class=\"_ _0\"></span>million as <span class=\"_ _0\"></span>at 31 <span class=\"_ _0\"></span>December 2023) and includes </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs47e\">the pro<span class=\"_ _0\"></span>vision for certain risk mainly related to litigations in place with some employ<span class=\"_ _0\"></span>ees who lef<span class=\"_ _5\"></span>t MotorK and </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls11 ws2 gs47f\">whose level of risk is assessed as probable by management. The amount is in line with last year<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"gs36a\"><table class=\"s w424 he6\" id=\"_3a1a789d-856b-40d3-886e-e4786776c47b\"><tr><td class=\"c n x1b4 ye7c w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye7c w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7c w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye7d w425 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Cur<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>nt p<span class=\"_ _5\"></span>ro<span class=\"_ _5\"></span>vi<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6df ye7d w426 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e0 ye7d w427 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">15<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye31 w428 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Rel<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se o<span class=\"_ _5\"></span>f the p<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>rio<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e1 ye31 w429 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(8<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e2 ye31 w42a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9d ws9f\">(26<span class=\"_ _5\"></span>2)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w42b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Business c<span class=\"_ _0\"></span>ombination<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e3 yde6 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e4 yde6 w42c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w42d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or the<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>eriod<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e5 yda6 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e6 yda6 w42e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">115<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbf w42f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Reclassific<span class=\"_ _0\"></span>ation fr<span class=\"_ _0\"></span>om non-c<span class=\"_ _0\"></span>urren<span class=\"_ _0\"></span>t pr<span class=\"_ _0\"></span>ovision<span class=\"_ _28e\"> </span></div></td><td class=\"c n x682 ydbf w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e7 ydbf w8b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">25<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w430 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Cur<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>nt p<span class=\"_ _5\"></span>ro<span class=\"_ _5\"></span>vi<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e8 yd05 w422 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e9 yd05 w431 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"gs480\"><table class=\"s w432 he7\" id=\"_27dd97ea-e502-488e-9bee-4a34a67cae01\"><tr><td class=\"c n x1b4 ye7e w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye7e w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7e w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbe w433 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>rre<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>t pr<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns a<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>t 1 Ja<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ea ydbe w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6eb ydbe w32d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">142<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w434 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Reclassific<span class=\"_ _0\"></span>ation to<span class=\"_ _0\"></span> curr<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span> pro<span class=\"_ _0\"></span>vision<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ec yde7 wca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(57)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ed yde7 w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(25)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w435 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision/<span class=\"_ _1\"></span>(r<span class=\"_ _0\"></span>elease<span class=\"_ _0\"></span>) f<span class=\"_ _0\"></span>or the<span class=\"_ _0\"></span> period<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dd yd2a w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ee yd2a w41c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w436 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>rre<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>t pr<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns a<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ef yd05 w437 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6f0 yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-419": {
   "value": "22.\u2002PRO<span class=\"_ _1\"></span>VISIONS<span class=\"_ _28e\"> </span>Other non-current liabilities and provisions include:<span class=\"_ _28e\"> </span><table class=\"s w41f he5\" id=\"_d9288dda-2868-457d-a44b-3800c7c9b5b6\"><tr><td class=\"c n x1b4 ye7b w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4e4 ye7b w231 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7b w272 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydda w420 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Curr<span class=\"_ _0\"></span>ent pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6db ydda w8c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dc ydda w8d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">12<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd7a w421 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Non-curr<span class=\"_ _0\"></span>ent pr<span class=\"_ _0\"></span>ovis<span class=\"_ _0\"></span>ions<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dd yd7a w101 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6de yd7a w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x665 yd05 w422 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 ls19 ws3f\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4dd yd05 w423 hb2\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc3 sc0 lsa0 wsa2\">17<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td></tr></table>Pro<span class=\"_ _0\"></span>visions classified within liabilities amounts to <span class=\"_ _0\"></span>\u20ac0.1 million (\u20ac0.2 <span class=\"_ _0\"></span>million as <span class=\"_ _0\"></span>at 31 <span class=\"_ _0\"></span>December 2023) and includes the pro<span class=\"_ _0\"></span>vision for certain risk mainly related to litigations in place with some employ<span class=\"_ _0\"></span>ees who lef<span class=\"_ _5\"></span>t MotorK and whose level of risk is assessed as probable by management. The amount is in line with last year<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span><table class=\"s w424 he6\" id=\"_3a1a789d-856b-40d3-886e-e4786776c47b\"><tr><td class=\"c n x1b4 ye7c w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye7c w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7c w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye7d w425 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Cur<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>nt p<span class=\"_ _5\"></span>ro<span class=\"_ _5\"></span>vi<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6df ye7d w426 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e0 ye7d w427 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">15<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ye31 w428 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Rel<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>se o<span class=\"_ _5\"></span>f the p<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>rio<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e1 ye31 w429 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(8<span class=\"_ _5\"></span>5)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e2 ye31 w42a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9d ws9f\">(26<span class=\"_ _5\"></span>2)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde6 w42b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Business c<span class=\"_ _0\"></span>ombination<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e3 yde6 w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e4 yde6 w42c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">89<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yda6 w42d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision f<span class=\"_ _0\"></span>or the<span class=\"_ _1\"></span> p<span class=\"_ _5\"></span>eriod<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e5 yda6 w393 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls82 ws41\">29<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e6 yda6 w42e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9b ws9d\">115<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbf w42f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Reclassific<span class=\"_ _0\"></span>ation fr<span class=\"_ _0\"></span>om non-c<span class=\"_ _0\"></span>urren<span class=\"_ _0\"></span>t pr<span class=\"_ _0\"></span>ovision<span class=\"_ _28e\"> </span></div></td><td class=\"c n x682 ydbf w36 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e7 ydbf w8b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls45 ws6\">25<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w430 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Cur<span class=\"_ _5\"></span>re<span class=\"_ _5\"></span>nt p<span class=\"_ _5\"></span>ro<span class=\"_ _5\"></span>vi<span class=\"_ _5\"></span>si<span class=\"_ _5\"></span>on<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>s at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e8 yd05 w422 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">121<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6e9 yd05 w431 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls19 ws3f\">12<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table><table class=\"s w432 he7\" id=\"_27dd97ea-e502-488e-9bee-4a34a67cae01\"><tr><td class=\"c n x1b4 ye7e w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 ye7e w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 ye7e w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 ydbe w433 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>rre<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>t pr<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns a<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>t 1 Ja<span class=\"_ _5\"></span>nu<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ea ydbe w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6eb ydbe w32d hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse wse\">142<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yde7 w434 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Reclassific<span class=\"_ _0\"></span>ation to<span class=\"_ _0\"></span> curr<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span> pro<span class=\"_ _0\"></span>vision<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ec yde7 wca hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">(57)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ed yde7 w391 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsda wse0\">(25)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd2a w435 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Pro<span class=\"_ _0\"></span>vision/<span class=\"_ _1\"></span>(r<span class=\"_ _0\"></span>elease<span class=\"_ _0\"></span>) f<span class=\"_ _0\"></span>or the<span class=\"_ _0\"></span> period<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6dd yd2a w196 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ee yd2a w41c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w436 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">No<span class=\"_ _5\"></span>n-<span class=\"_ _5\"></span>c<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>rre<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>t pr<span class=\"_ _5\"></span>ovi<span class=\"_ _5\"></span>s<span class=\"_ _5\"></span>io<span class=\"_ _5\"></span>ns a<span class=\"_ _5\"></span>s a<span class=\"_ _5\"></span>t 31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ef yd05 w437 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6f0 yd05 w297 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls47 ws44\">57</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherProvisionsContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-369": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs482\">23.\u2002SHAREHOLDERS\u2019 EQUIT<span class=\"_ _5\"></span>Y<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc ws2 gs483\">Share capital<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs484\">The share capital is c<span class=\"_ _0\"></span>omposed as follows:<span class=\"_ _28e\"> </span></div><div class=\"gs485\"><table class=\"s w438 he8\" id=\"_0824508f-2799-4b95-b46a-97c1b2a08f6b\"><tr><td></td><td></td><td class=\"c n x6f1 ye7f w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td class=\"c n x6f2 ye7f w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x6f3 h7 ye80 ff4 fs2 fc1 sc0 ls2 ws2\">Valu<span class=\"_ _5\"></span>e pe<span class=\"_ _5\"></span>r </td><td></td><td></td><td class=\"t m0 x6f4 h7 ye80 ff4 fs2 fc1 sc0 ls2 ws2\">Valu<span class=\"_ _5\"></span>e pe<span class=\"_ _5\"></span>r </td></tr><tr><td></td><td class=\"t m0 x6f5 h7 ye81 ff4 fs2 fc1 sc0 ls8e ws8f\">Va<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>u<span class=\"_ _2\"></span>e<span class=\"_ _5\"></span> </td><td></td><td class=\"t m0 x6f6 h7 ye81 ff4 fs2 fc1 sc0 ls66 ws2c\">share<span class=\"_ _28e\"> </span></td><td class=\"t m0 x6f7 h7 ye81 ff4 fs2 fc1 sc0 ls8e ws8f\">Va<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>u<span class=\"_ _2\"></span>e<span class=\"_ _5\"></span> </td><td></td><td class=\"t m0 x28d h7 ye81 ff4 fs2 fc1 sc0 ls66 ws2c\">share<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"c n x6f8 ye82 w439 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7d ws82\">(<span class=\"_ _1\"></span>\u20ac\u2019000<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6f9 ye82 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x493 h2b ye83 ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></td><td class=\"c n x6fa ye82 w439 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7d ws82\">(<span class=\"_ _1\"></span>\u20ac\u2019000<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fb ye82 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x6fc h2b ye83 ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd2a w43b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Ordinar<span class=\"_ _5\"></span>y shares<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fd yd2a w43c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls90 ws91\">459<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fe yd2a w43d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">4<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>51,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ff yd2a w43e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">0.0<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x700 yd2a wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">4<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x618 yd2a w43f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">4<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>,<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x701 yd2a w440 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">0.01<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x702 yd05 w85 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">459<span class=\"_ _28e\"> </span></div></td><td class=\"c n x703 yd05 w441 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">45,85<span class=\"_ _1\"></span>1<span class=\"_ _0\"></span>,89<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x704 yd05 w442 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lse0 ws5c\">0.01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x705 yd05 w65 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x706 yd05 w443 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">4<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x707 yd05 w444 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lse0 ws5c\">0.0<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs486\">During the financial year 2024, share capital changed due to the follo<span class=\"_ _0\"></span>wing items:</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs487\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 4,513,388 shares related to the reserved capital increase of both \u20ac12.3 million in February 2024 </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs488\">and \u20ac1.7 million in April 2024 (of which \u20ac45 thousand as shar<span class=\"_ _0\"></span>e capital and \u20ac14 million as shar<span class=\"_ _0\"></span>e premium) </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs489\">to further bols<span class=\"_ _5\"></span>ter the Group<span class=\"_ _1\"></span>\u2019s external gr<span class=\"_ _0\"></span>owth strategy<span class=\"_ _1\"></span>. The main par<span class=\"_ _5\"></span>ticipants in this s<span class=\"_ _5\"></span>trategic r<span class=\"_ _0\"></span>ound </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs48a\">included 83 Nor<span class=\"_ _5\"></span>th, Lucerne, PR<span class=\"_ _0\"></span>OCAR Automobile, and Anfield Ltd; </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs48b\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 504,234 shares related to the exercise of stock<span class=\"_ _1\"></span>-option as<span class=\"_ _5\"></span>signed to the employees resulting in \u20ac1.6 </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs48c\">million of which \u20ac5 thousand as share capital and \u20ac1.6 million as shar<span class=\"_ _1\"></span>e premium; </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs48d\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 92,308 shares related to the earn-out assigne<span class=\"_ _5\"></span>d to the former shareholders of F<span class=\"_ _1\"></span>idcar resulting in </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs48e\">\u20ac0.6 million of which \u20ac1 thousand as share capital and \u20ac0.6 million as shar<span class=\"_ _1\"></span>e premium; and</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs48f\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 39,776 shares related to the earn-out assigne<span class=\"_ _5\"></span>d to the former shareholders of F<span class=\"_ _1\"></span>usionIT resulting in </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs490\">\u20ac0.2 million of which \u20ac0.4 thousand as share capital and \u20ac0.2 million as shar<span class=\"_ _1\"></span>e premium.   </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8a\">On 11 May 2023, AGM appro<span class=\"_ _0\"></span>ved a capital r<span class=\"_ _0\"></span>eduction by way of the cancellation of an amount equal to </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">\u20ac4 million standing to the credit of the Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e premium account, to create additional distributable </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">reserves, include<span class=\"_ _5\"></span>d in respect of the Progr<span class=\"_ _1\"></span>amme. Such capital reduction implied a reduction of share pr<span class=\"_ _0\"></span>emium </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">and an increase of Retained Earnings without eff<span class=\"_ _0\"></span>ect on the number of shares of the Company<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff18 fs2 fc3 sc0 lsc wsb gs49d\">b)\u2002Grant r<span class=\"_ _0\"></span>elated to J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span></div><div class=\"gs49e\"><table class=\"s w472 hed\" id=\"_efe69a24-e0f7-439a-8b35-495e2b39a2fa\"><tr><td></td><td class=\"c n x709 ye9a w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a ye9a w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b ye9b ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b ye9b ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b ye9c ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b ye9c ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 ye9d ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 ye9d ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 ye9e ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 ye9e ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x74d ye9f w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74e ye9f w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74f ye9f w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x750 ye9f w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 yea0 w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x751 yea0 w473 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 ws86\">1.<span class=\"_ _5\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x752 yea0 w474 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">2<span class=\"_ _5\"></span>61<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>613<span class=\"_ _28e\"> </span></div></td><td class=\"c n x753 yea0 w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x754 yea0 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yea1 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x715 yea2 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x755 yea2 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x756 yea2 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x757 yea2 w476 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x758 yea2 w477 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">261<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>613<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 yea3 w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x759 yea3 w478 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75a yea3 w479 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>3<span class=\"_ _5\"></span>,333)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75b yea3 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75c yea3 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 yea4 w44f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75d yea4 w47a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75e yea4 w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(6,<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>67<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75f yea4 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x760 yea4 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 yea5 w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x761 yea5 w473 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 ws86\">1.<span class=\"_ _5\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x762 yea5 w474 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">2<span class=\"_ _5\"></span>41<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>613<span class=\"_ _28e\"> </span></div></td><td class=\"c n x763 yea5 w47b hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 ws86\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x764 yea5 w47c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">2<span class=\"_ _5\"></span>61<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>61<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hee\"><div class=\"t m88 x1b3 had yea6 ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x765 yd23 w47d heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lseb wsf3\">161<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>76<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x766 yd23 w47e heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsec wsf4\">8<span class=\"_ _2\"></span>7,<span class=\"_ _28\"></span>2<span class=\"_ _2\"></span>0<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x767 yd05 w47f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsed wsf5\">8<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>537<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x768 yd05 w480 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsee wsf6\">174<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs49f\">1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs4a0\">totally not met<span class=\"fcc\">.<span class=\"_ _28e\"> </span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-420": {
   "value": "23.\u2002SHAREHOLDERS\u2019 EQUIT<span class=\"_ _5\"></span>Y<span class=\"_ _28e\"> </span>Share capital<span class=\"_ _28e\"> </span>The share capital is c<span class=\"_ _0\"></span>omposed as follows:<span class=\"_ _28e\"> </span><table class=\"s w438 he8\" id=\"_0824508f-2799-4b95-b46a-97c1b2a08f6b\"><tr><td></td><td></td><td class=\"c n x6f1 ye7f w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td class=\"c n x6f2 ye7f w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x6f3 h7 ye80 ff4 fs2 fc1 sc0 ls2 ws2\">Valu<span class=\"_ _5\"></span>e pe<span class=\"_ _5\"></span>r </td><td></td><td></td><td class=\"t m0 x6f4 h7 ye80 ff4 fs2 fc1 sc0 ls2 ws2\">Valu<span class=\"_ _5\"></span>e pe<span class=\"_ _5\"></span>r </td></tr><tr><td></td><td class=\"t m0 x6f5 h7 ye81 ff4 fs2 fc1 sc0 ls8e ws8f\">Va<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>u<span class=\"_ _2\"></span>e<span class=\"_ _5\"></span> </td><td></td><td class=\"t m0 x6f6 h7 ye81 ff4 fs2 fc1 sc0 ls66 ws2c\">share<span class=\"_ _28e\"> </span></td><td class=\"t m0 x6f7 h7 ye81 ff4 fs2 fc1 sc0 ls8e ws8f\">Va<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>u<span class=\"_ _2\"></span>e<span class=\"_ _5\"></span> </td><td></td><td class=\"t m0 x28d h7 ye81 ff4 fs2 fc1 sc0 ls66 ws2c\">share<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"c n x6f8 ye82 w439 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7d ws82\">(<span class=\"_ _1\"></span>\u20ac\u2019000<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6f9 ye82 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x493 h2b ye83 ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></td><td class=\"c n x6fa ye82 w439 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7d ws82\">(<span class=\"_ _1\"></span>\u20ac\u2019000<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fb ye82 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x6fc h2b ye83 ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd2a w43b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Ordinar<span class=\"_ _5\"></span>y shares<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fd yd2a w43c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls90 ws91\">459<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fe yd2a w43d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">4<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>51,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ff yd2a w43e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">0.0<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x700 yd2a wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">4<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x618 yd2a w43f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">4<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>,<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x701 yd2a w440 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">0.01<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x702 yd05 w85 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">459<span class=\"_ _28e\"> </span></div></td><td class=\"c n x703 yd05 w441 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">45,85<span class=\"_ _1\"></span>1<span class=\"_ _0\"></span>,89<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x704 yd05 w442 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lse0 ws5c\">0.01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x705 yd05 w65 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x706 yd05 w443 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">4<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x707 yd05 w444 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lse0 ws5c\">0.0<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table>During the financial year 2024, share capital changed due to the follo<span class=\"_ _0\"></span>wing items: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 4,513,388 shares related to the reserved capital increase of both \u20ac12.3 million in February 2024 </span></span>and \u20ac1.7 million in April 2024 (of which \u20ac45 thousand as shar<span class=\"_ _0\"></span>e capital and \u20ac14 million as shar<span class=\"_ _0\"></span>e premium) to further bols<span class=\"_ _5\"></span>ter the Group<span class=\"_ _1\"></span>\u2019s external gr<span class=\"_ _0\"></span>owth strategy<span class=\"_ _1\"></span>. The main par<span class=\"_ _5\"></span>ticipants in this s<span class=\"_ _5\"></span>trategic r<span class=\"_ _0\"></span>ound included 83 Nor<span class=\"_ _5\"></span>th, Lucerne, PR<span class=\"_ _0\"></span>OCAR Automobile, and Anfield Ltd;  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 504,234 shares related to the exercise of stock<span class=\"_ _1\"></span>-option as<span class=\"_ _5\"></span>signed to the employees resulting in \u20ac1.6 </span></span>million of which \u20ac5 thousand as share capital and \u20ac1.6 million as shar<span class=\"_ _1\"></span>e premium;  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 92,308 shares related to the earn-out assigne<span class=\"_ _5\"></span>d to the former shareholders of F<span class=\"_ _1\"></span>idcar resulting in </span></span>\u20ac0.6 million of which \u20ac1 thousand as share capital and \u20ac0.6 million as shar<span class=\"_ _1\"></span>e premium; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 39,776 shares related to the earn-out assigne<span class=\"_ _5\"></span>d to the former shareholders of F<span class=\"_ _1\"></span>usionIT resulting in </span></span>\u20ac0.2 million of which \u20ac0.4 thousand as share capital and \u20ac0.2 million as shar<span class=\"_ _1\"></span>e premium.  On 11 May 2023, AGM appro<span class=\"_ _0\"></span>ved a capital r<span class=\"_ _0\"></span>eduction by way of the cancellation of an amount equal to \u20ac4 million standing to the credit of the Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e premium account, to create additional distributable reserves, include<span class=\"_ _5\"></span>d in respect of the Progr<span class=\"_ _1\"></span>amme. Such capital reduction implied a reduction of share pr<span class=\"_ _0\"></span>emium and an increase of Retained Earnings without eff<span class=\"_ _0\"></span>ect on the number of shares of the Company<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span>Share-based payments<span class=\"_ _28e\"> </span>The Group oper<span class=\"_ _0\"></span>ates an equity-settle<span class=\"_ _5\"></span>d share-based remuner<span class=\"_ _1\"></span>ation scheme for employees, which comprises the Group Emplo<span class=\"_ _0\"></span>yee Share Option Plan.<span class=\"_ _28e\"> </span>In May 2024, 923,840 options (1,044,646 in 2023) were gr<span class=\"_ _1\"></span>ante<span class=\"_ _5\"></span>d to employees in the context of the Omnibus L<span class=\"_ _b\"></span>TIP is<span class=\"_ _5\"></span>sued in 2022, providing a str<span class=\"_ _0\"></span>aight-line basis vesting over thr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>e or four years and subject to performance conditions, defined on the basis of Group performance decided year over year (for mor<span class=\"_ _0\"></span>e details regarding performance c<span class=\"_ _0\"></span>onditions please refer to the disclosur<span class=\"_ _0\"></span>e done in the Remuner<span class=\"_ _0\"></span>ation Committee Report of this Annual Report). As per the rules of the Plan, the gr<span class=\"_ _0\"></span>ant pro<span class=\"_ _0\"></span>vide with an exer<span class=\"_ _0\"></span>cise price of \u20ac5.94 and \u20ac5.70 for the Nov<span class=\"_ _0\"></span>ember 2024\u2019<span class=\"_ _1\"></span>s one with a life of ten years. The per<span class=\"_ _5\"></span>formance conditions of the abo<span class=\"_ _0\"></span>ve mentioned grant wer<span class=\"_ _0\"></span>e not met so the full amount of n. 923,840 options lapsed. The Company has in place also the Original Shar<span class=\"_ _0\"></span>e Option Plan issued before FY2022 pro<span class=\"_ _0\"></span>viding a straight-<span class=\"_ _28e\"> </span>line basis vesting over four y<span class=\"_ _0\"></span>ears, with an exercise price of \u20ac0.34 and with a lif<span class=\"_ _0\"></span>e of ten years. More inf<span class=\"_ _0\"></span>ormation related to the share option plans mentioned abov<span class=\"_ _0\"></span>e ar<span class=\"_ _0\"></span>e reported in the Remuneration Committee Report of this Annual Report<span class=\"fcc\">.<span class=\"_ _28e\"> </span></span>Original Share Option Plan<span class=\"_ _28e\"> </span><table class=\"s w445 he9\" id=\"_29b0c128-cd72-4f6d-a84f-3bf05c51b869\"><tr><td></td><td class=\"c n x709 ye84 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a ye84 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b ye85 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b ye85 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b ye86 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b ye86 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 ye87 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 ye87 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 ye88 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 ye88 ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x711 ye89 w447 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">(\u20ac cent<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x712 ye89 w448 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x713 ye89 w447 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">(\u20ac cent<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x714 ye89 w448 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x716 ye8a w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x717 ye8a w44a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>418<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x718 ye8a w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x719 ye8a w44b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">3,224,<span class=\"_ _5\"></span>38<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 ye8b ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x715 ye8c w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71c ye8c w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71d ye8c w44d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">(3<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>39)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71e ye8c w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71f ye8c w44e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>7,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8d w44f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x720 ye8d w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x721 ye8d w450 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(4<span class=\"_ _28\"></span>6<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x722 ye8d w451 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x723 ye8d w452 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>0<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _28\"></span>8<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x716 ye8e w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x724 ye8e w454 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>94<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>,630<span class=\"_ _28e\"> </span></div></td><td class=\"c n x725 ye8e w321 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x726 ye8e w455 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>418<span class=\"_ _2\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x727 yd23 w457 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse6 wsee\">1<span class=\"_ _0\"></span>,8<span class=\"_ _5\"></span>82,962<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x728 yd23 w458 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse7 wsef\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x729 yd05 w45a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>66<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x72a yd05 w45b heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse9 wsf1\">285<span class=\"_ _5\"></span>,2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met<span class=\"_ _28e\"> </span>Omnibus L<span class=\"_ _b\"></span>TIP<span class=\"_ _28e\"> </span>a)\u2002Grant r<span class=\"_ _0\"></span>elated to FY2022<span class=\"_ _28e\"> </span><table class=\"s w45c hec\" id=\"_9ebb1dbb-98e3-467f-837d-ee723ff725ff\"><tr><td></td><td class=\"c n x72c ye91 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td class=\"c n x72d ye91 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x72e h2b ye92 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x72f h2b ye93 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x730 h2b ye93 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted<span class=\"ff4 ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x72f h7 ye94 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x731 h2b ye94 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x732 h7 ye95 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x733 h7 ye95 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e  </td><td></td></tr><tr><td></td><td class=\"c n x734 ye96 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x735 ye96 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x736 ye96 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x737 ye96 w45e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye97 w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td class=\"c n x739 ye97 w45f hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 wsaf\">1.6<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>5/1.<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73a ye97 w460 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls80 ws83\">1,01<span class=\"_ _0\"></span>3,018<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 ye98 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x738 ye99 w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73d ye99 w462 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>45<span class=\"_ _5\"></span>/<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73e ye99 w463 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">(107<span class=\"_ _1\"></span>,7<span class=\"_ _1\"></span>49)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73f ye99 w464 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>95<span class=\"_ _28e\"> </span></div></td><td class=\"c n x740 ye99 w465 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">(3<span class=\"_ _0\"></span>50,00<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8d w466 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x741 ye8d w467 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x742 ye8d w468 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(27<span class=\"_ _1\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x743 ye8d w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x744 ye8d w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x745 ye8e w46a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 wsaf\">1.6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x746 ye8e w46b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">52<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>,809<span class=\"_ _28e\"> </span></div></td><td class=\"c n x747 ye8e w45f hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 wsaf\">1.<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/1.<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>95<span class=\"_ _28e\"> </span></div></td><td class=\"c n x748 ye8e w46c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">6<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>3,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>18<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x749 yd23 w46d heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse7 wsef\">3<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>,13<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x74a yd23 w46e heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsea wsf2\">19<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>67<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x74b yd05 w470 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse6 wsee\">222,<span class=\"_ _5\"></span>6<span class=\"_ _0\"></span>72<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x74c yd05 w471 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse6 wsee\">472,3<span class=\"_ _5\"></span>45<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met.<span class=\"_ _28e\"> </span>b)\u2002Grant r<span class=\"_ _0\"></span>elated to J<span class=\"_ _0\"></span>anuary 2023<span class=\"_ _28e\"> </span><table class=\"s w472 hed\" id=\"_efe69a24-e0f7-439a-8b35-495e2b39a2fa\"><tr><td></td><td class=\"c n x709 ye9a w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a ye9a w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b ye9b ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b ye9b ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b ye9c ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b ye9c ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 ye9d ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 ye9d ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 ye9e ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 ye9e ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x74d ye9f w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74e ye9f w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74f ye9f w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x750 ye9f w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 yea0 w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x751 yea0 w473 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 ws86\">1.<span class=\"_ _5\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x752 yea0 w474 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">2<span class=\"_ _5\"></span>61<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>613<span class=\"_ _28e\"> </span></div></td><td class=\"c n x753 yea0 w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x754 yea0 wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yea1 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x715 yea2 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x755 yea2 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x756 yea2 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x757 yea2 w476 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x758 yea2 w477 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">261<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>613<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 yea3 w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x759 yea3 w478 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75a yea3 w479 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">(<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>3<span class=\"_ _5\"></span>,333)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75b yea3 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75c yea3 w127 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 yea4 w44f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75d yea4 w47a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75e yea4 w3a3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">(6,<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>67<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x75f yea4 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x760 yea4 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 yea5 w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x761 yea5 w473 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 ws86\">1.<span class=\"_ _5\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x762 yea5 w474 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">2<span class=\"_ _5\"></span>41<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>613<span class=\"_ _28e\"> </span></div></td><td class=\"c n x763 yea5 w47b hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 ws86\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x764 yea5 w47c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsa0 wsa2\">2<span class=\"_ _5\"></span>61<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>61<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hee\"><div class=\"t m88 x1b3 had yea6 ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x765 yd23 w47d heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lseb wsf3\">161<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>76<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x766 yd23 w47e heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsec wsf4\">8<span class=\"_ _2\"></span>7,<span class=\"_ _28\"></span>2<span class=\"_ _2\"></span>0<span class=\"_ _28\"></span>4<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x767 yd05 w47f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsed wsf5\">8<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>537<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x768 yd05 w480 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsee wsf6\">174<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>9<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met<span class=\"fcc\">.<span class=\"_ _28e\"> </span></span>c)\u2002Grant r<span class=\"_ _0\"></span>elated to June 2023<span class=\"_ _28e\"> </span><table class=\"s w481 hef\" id=\"_953845f8-49b6-4913-8cc8-29e0d3c034de\"><tr><td></td><td class=\"c n x769 yea7 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x76a yea7 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x76b h2b yea8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x76c h2b yea8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x76d h2b yea9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x76e h2b yea9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x76d h7 yeaa ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x76e h7 yeaa ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x76f h7 yeab ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x770 h7 yeab ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x771 yeac w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x772 yeac w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x773 yeac w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x774 yeac w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 yead w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 yead w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x776 yead w483 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">45<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x777 yead w131 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x778 yead wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 yeae ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x738 yeaf w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x779 yeaf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77a yeaf w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77b yeaf w484 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77c yeaf w485 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">653,<span class=\"_ _5\"></span>333<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x738 ye8c w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77d ye8c w486 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77e ye8c w487 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9,<span class=\"_ _28\"></span>3<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77f ye8c wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x780 ye8c w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8d w466 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x781 ye8d w488 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x782 ye8d w489 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(2<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x783 ye8d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x784 ye8d w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 ye8e w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x785 ye8e w41 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">34<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,7<span class=\"_ _5\"></span>38<span class=\"_ _28e\"> </span></div></td><td class=\"c n x786 ye8e w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x787 ye8e w483 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">4<span class=\"_ _5\"></span>50<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x788 yd23 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x789 yd05 w48b heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsef wsf7\">45<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met.<span class=\"_ _28e\"> </span>d)\u2002Grant r<span class=\"_ _0\"></span>elated to 9 No<span class=\"_ _1\"></span>vember 2023<span class=\"_ _28e\"> </span><table class=\"s w48c hf0\" id=\"_7a1a9ec6-6cd9-491a-b0ec-751c58835708\"><tr><td></td><td class=\"c n x709 yeb0 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a yeb0 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b yeb1 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b yeb1 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b yeb2 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b yeb2 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 yeb3 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 yeb3 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 yeb4 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 yeb4 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td></tr><tr><td></td><td class=\"c n x74d ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74e ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74f ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x750 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x751 ye8a w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.7<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78a ye8a w305 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78b ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78c ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yeb5 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x71a h7 yeb6 ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar </td><td class=\"c n x78d ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78e ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78f yeb7 w48e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x790 yeb7 w48f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscf wsd4\">2<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 ye8d w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78d ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78e ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78f ye8d w48e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x791 ye8d w490 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x792 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x793 ye8e w258 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x794 ye8e w491 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x795 ye8e w492 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18<span class=\"_ _5\"></span>,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ydb9 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x796 ydb9 w493 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf0 wsf8\">4,68<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x797 ydb9 w494 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x798 yd05 w495 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf1 wsf9\">14<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x799 yd05 w496 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf2 wsfa\">18<span class=\"_ _5\"></span>,75<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met.<span class=\"_ _28e\"> </span>e)\u2002Grant r<span class=\"_ _0\"></span>elated to 22 No<span class=\"_ _1\"></span>vember 2023<span class=\"_ _28e\"> </span><table class=\"s w497 hf0\" id=\"_412e8f94-cf52-4c4e-99b1-663b6f30ce9e\"><tr><td></td><td class=\"c n x769 yeb0 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x76a yeb0 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x76b h2b yeb8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x76c h2b yeb8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x76d h2b yeb9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span><span class=\"ff4 ls2 ws2\"> </span></td><td></td><td class=\"t m0 x76e h2b yeb9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span><span class=\"ff4 ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x76d h7 yeba ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x76e h7 yeba ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x76f h7 yebb ff4 fs2 fc1 sc0 ls66 ws2c\">price <span class=\"ls2 ws2\"> </span></td><td></td><td class=\"t m0 x770 h7 yebb ff4 fs2 fc1 sc0 ls66 ws2c\">price <span class=\"ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x771 ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x772 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x773 ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x774 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 ye8a w498 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _2\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79a ye8a w499 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">78<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>525<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79b ye8a w131 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79c ye8a wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 yebc ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x738 yeb7 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x779 yeb7 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77a yeb7 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77b yeb7 w49a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79d yeb7 w49b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">104<span class=\"_ _5\"></span>,70<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x738 ye8d w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79e ye8d w49c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79f ye8d w49d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">(<span class=\"_ _0\"></span>56,050)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a0 ye8d w49a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a1 ye8d w49e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>,17<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a2 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a3 ye8e w49f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls97 ws9a\">2<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>475<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a4 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.7<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a5 ye8e w4a0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">78,<span class=\"_ _5\"></span>52<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hf1\"><div class=\"t m88 x1b3 had yebd ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a6 yd23 w4a1 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf3 wsfb\">6,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>70<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a7 yd23 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a8 yd05 w4a2 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsea wsf2\">15<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a9 yd05 w4a3 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf4 wsfc\">7<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>525<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met.<span class=\"_ _28e\"> </span>f<span class=\"_ _5\"></span>)\u2002Grant r<span class=\"_ _0\"></span>elated to 23 May 2024<span class=\"_ _28e\"> </span><table class=\"s w4a4 hf2\" id=\"_75712f4f-d746-4709-b268-69d9359315d0\"><tr><td></td><td class=\"c n x7aa yebe w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7ab yebe w272 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x7ac h2b yebf ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x7ad h2b yebf ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x7ae h2b yec0 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x7af h2b yec0 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x7b0 h7 yec1 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x7b1 h7 yec1 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"c n x7b2 yec2 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b3 yec2 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b4 yec2 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b5 yec2 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b6 ye8a w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b7 ye8a w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b8 ye8a w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b9 ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yec3 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x715 yeb7 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ba yeb7 w4a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5<span class=\"_ _5\"></span>.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bb yeb7 w4a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">923,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bc ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bd ye7d w4a7 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 ye8d w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7be ye8d w4a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5<span class=\"_ _5\"></span>.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bf ye8d w4a9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls19 ws3f\">(92<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bc ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bd ye45 w4a7 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c0 ye8e w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c1 ye8e w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c2 ye8e w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c3 ye8e w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ydb9 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c4 ydb9 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c5 ydb9 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c4 yd05 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c5 yd05 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span>The following inf<span class=\"_ _0\"></span>ormation is relev<span class=\"_ _0\"></span>ant in the determination of the fair v<span class=\"_ _0\"></span>alue of options granted during the year under the equity-settled share-based remuneration scheme oper<span class=\"_ _1\"></span>ate<span class=\"_ _5\"></span>d by the Gr<span class=\"_ _0\"></span>oup:<span class=\"_ _28e\"> </span><table class=\"s w4aa hf3\" id=\"_517fa0ca-b552-4b6c-b5ae-34a6cd49b241\"><tr><td></td><td class=\"t m0 x7c7 h7 yec4 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7c8 h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7c9 h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7ca h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7cb h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x7cc h7 yec4 ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x7cd h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7ce h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7cf h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d0 h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d1 h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d2 h7 yec5 ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d3 h7 yec5 ff4 fs2 fc1 sc0 ls66 ws2c\">Origina<span class=\"_ _5\"></span>l Share </td></tr><tr><td></td><td class=\"t m0 x7d4 h2b yec6 ffd fs2 fc1 sc0 ls2 ws5c\">Ma<span class=\"_ _5\"></span>y 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d5 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Ja<span class=\"_ _5\"></span>n 20<span class=\"_ _5\"></span>23)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d6 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Ju<span class=\"_ _5\"></span>n 20<span class=\"_ _5\"></span>23)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d7 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">9<span class=\"_ gs3c8\"> </span>Nov 2<span class=\"_ _5\"></span>023)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d8 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">22<span class=\"_ gs3c8\"> </span>Nov 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>3)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d9 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Om<span class=\"_ _5\"></span>ni<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>us L<span class=\"_ _0\"></span>TIP<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7da h7 yec6 ff4 fs2 fc1 sc0 ls8a ws15\">Option Plan<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd54 w4ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Option pric<span class=\"_ _0\"></span>ing model<span class=\"_ _0\"></span> used<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7db yd54 w4ac hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7dc yd54 w4ad hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">B<span class=\"_ _5\"></span>lack<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7dd yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-Sc<span class=\"_ _0\"></span>holes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7de yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _0\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7df yd54 w4af hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e0 yd54 w4ad hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">B<span class=\"_ _5\"></span>lack<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e1 yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-Sc<span class=\"_ _0\"></span>holes<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd94 w4b0 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>eighted<span class=\"_ _0\"></span> aver<span class=\"_ _0\"></span>age shar<span class=\"_ _0\"></span>e pric<span class=\"_ _0\"></span>e at<span class=\"_ _0\"></span> gra<span class=\"_ _0\"></span>nt date<span class=\"_ _1\"></span> (\u20ac)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e2 yd94 w4b1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e3 yd94 w1b1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">0<span class=\"_ _2\"></span>.<span class=\"_ _5\"></span>76<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e4 yd94 w4b2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsf5 wsfd\">1.13<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e5 yd94 w4b3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>26<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e6 yd94 w4b4 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e7 yd94 w4b5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">0<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>76<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e8 yd94 w4b6 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">4.78<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd57 w4b7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Exe<span class=\"_ _5\"></span>rci<span class=\"_ _5\"></span>se p<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>ce (\u20ac)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e9 yd57 w4b8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ea yd57 w476 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7eb yd57 w4b9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ec yd57 w4ba hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ed yd57 w49a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ee yd57 w467 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ef yd57 w4bb hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">0<span class=\"_ _5\"></span>.33<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w4bc hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>eighted<span class=\"_ _0\"></span> aver<span class=\"_ _0\"></span>age c<span class=\"_ _0\"></span>ontractual<span class=\"_ _0\"></span> life<span class=\"_ _0\"></span> (y<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ars<span class=\"_ _0\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f0 yd58 w330 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f1 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f2 yd58 w330 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f3 yd58 w1b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f4 yd58 w1b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f5 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f6 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w4bd hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">V<span class=\"_ _1\"></span>ola<span class=\"_ _5\"></span>tility<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f7 yd05 w4be hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>.40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f8 yd05 w4bf hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">31.<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f9 yd05 w4c0 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">3<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>59<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fa yd05 w4c1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">31<span class=\"_ _1\"></span>.40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fb yd05 w4c2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3<span class=\"_ _1\"></span>1.<span class=\"_ _1\"></span>40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fc yd05 w4bf hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">31.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fd yd05 w4c3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">3<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td></tr></table>The expected price volatility is based on the his<span class=\"_ _5\"></span>toric volatility (based on the remaining life of the options)<span class=\"_ _1\"></span>, adjusted for any expected change<span class=\"_ _5\"></span>s to future v<span class=\"_ _0\"></span>olatility due to publicly available information. Historic volatility is estimate<span class=\"_ _5\"></span>d looking at the five-year<span class=\"_ _b\"></span>, 50-day median volatility of a sample of comparable c<span class=\"_ _0\"></span>ompanies operating in the softwar<span class=\"_ _0\"></span>e industr<span class=\"_ _5\"></span>y listed on the European stock market (Euronext)<span class=\"_ _1\"></span>. The share-based remuner<span class=\"_ _1\"></span>ation expense comprises:<span class=\"_ _28e\"> </span><table class=\"s w4c4 hf4\" id=\"_e645483f-0775-468e-928a-623d47c94a9c\"><tr><td class=\"c n x1b4 yde4 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w4c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Equity-settled sc<span class=\"_ _0\"></span>heme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x677 yd05 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fe yd05 w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table>The decrease of Accumulated losses for \u20ac15.3 million compared to the previous y<span class=\"_ _0\"></span>ear is related to the following ev<span class=\"_ _0\"></span>ents:   <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.9 million related to the release of the accrual of the contingent c<span class=\"_ _0\"></span>onsideration pr<span class=\"_ _1\"></span>ovisions to be </span></span>paid through issuance of shar<span class=\"_ _0\"></span>es not more due; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.6 million related to the issuance of shares for the c<span class=\"_ _0\"></span>ontingent consider<span class=\"_ _0\"></span>ation assigned to the </span></span>former shar<span class=\"_ _0\"></span>eholders of Fidc<span class=\"_ _0\"></span>ar (reclassified into share capital and shar<span class=\"_ _1\"></span>e premium); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac13 million related to the loss of the period;</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac1.4 million related to the issuance of 504,234 shares linked to the exer<span class=\"_ _0\"></span>cise of stock option </span></span>assigned to the employees ; net of <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.6 million related to the share-based r<span class=\"_ _0\"></span>emuneration expense. </span></span>The last out<span class=\"_ _5\"></span>standing shares will be issued be<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e 31 December 2025.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-405": {
   "value": "23.\u2002SHAREHOLDERS\u2019 EQUIT<span class=\"_ _5\"></span>Y<span class=\"_ _28e\"> </span>Share capital<span class=\"_ _28e\"> </span>The share capital is c<span class=\"_ _0\"></span>omposed as follows:<span class=\"_ _28e\"> </span><table class=\"s w438 he8\" id=\"_0824508f-2799-4b95-b46a-97c1b2a08f6b\"><tr><td></td><td></td><td class=\"c n x6f1 ye7f w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td class=\"c n x6f2 ye7f w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x6f3 h7 ye80 ff4 fs2 fc1 sc0 ls2 ws2\">Valu<span class=\"_ _5\"></span>e pe<span class=\"_ _5\"></span>r </td><td></td><td></td><td class=\"t m0 x6f4 h7 ye80 ff4 fs2 fc1 sc0 ls2 ws2\">Valu<span class=\"_ _5\"></span>e pe<span class=\"_ _5\"></span>r </td></tr><tr><td></td><td class=\"t m0 x6f5 h7 ye81 ff4 fs2 fc1 sc0 ls8e ws8f\">Va<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>u<span class=\"_ _2\"></span>e<span class=\"_ _5\"></span> </td><td></td><td class=\"t m0 x6f6 h7 ye81 ff4 fs2 fc1 sc0 ls66 ws2c\">share<span class=\"_ _28e\"> </span></td><td class=\"t m0 x6f7 h7 ye81 ff4 fs2 fc1 sc0 ls8e ws8f\">Va<span class=\"_ _5\"></span>l<span class=\"_ _5\"></span>u<span class=\"_ _2\"></span>e<span class=\"_ _5\"></span> </td><td></td><td class=\"t m0 x28d h7 ye81 ff4 fs2 fc1 sc0 ls66 ws2c\">share<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"c n x6f8 ye82 w439 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7d ws82\">(<span class=\"_ _1\"></span>\u20ac\u2019000<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6f9 ye82 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x493 h2b ye83 ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></td><td class=\"c n x6fa ye82 w439 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7d ws82\">(<span class=\"_ _1\"></span>\u20ac\u2019000<span class=\"_ _1\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fb ye82 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"t m0 x6fc h2b ye83 ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd2a w43b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls7e ws4a\">Ordinar<span class=\"_ _5\"></span>y shares<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fd yd2a w43c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls90 ws91\">459<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6fe yd2a w43d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">4<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>51,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x6ff yd2a w43e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">0.0<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x700 yd2a wb0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">4<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x618 yd2a w43f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">4<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>,<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x701 yd2a w440 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">0.01<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w1ee hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8b ws8b\">To<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l<span class=\"_ _28e\"> </span></div></td><td class=\"c n x702 yd05 w85 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls58 wsaa\">459<span class=\"_ _28e\"> </span></div></td><td class=\"c n x703 yd05 w441 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">45,85<span class=\"_ _1\"></span>1<span class=\"_ _0\"></span>,89<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x704 yd05 w442 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lse0 ws5c\">0.01<span class=\"_ _28e\"> </span></div></td><td class=\"c n x705 yd05 w65 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">4<span class=\"_ _5\"></span>07<span class=\"_ _28e\"> </span></div></td><td class=\"c n x706 yd05 w443 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls9e wsb1\">4<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>2<span class=\"_ _28\"></span>,1<span class=\"_ _5\"></span>8<span class=\"_ _28\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x707 yd05 w444 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 lse0 ws5c\">0.0<span class=\"_ _0\"></span>1<span class=\"_ _28e\"> </span></div></td></tr></table>During the financial year 2024, share capital changed due to the follo<span class=\"_ _0\"></span>wing items: <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 4,513,388 shares related to the reserved capital increase of both \u20ac12.3 million in February 2024 </span></span>and \u20ac1.7 million in April 2024 (of which \u20ac45 thousand as shar<span class=\"_ _0\"></span>e capital and \u20ac14 million as shar<span class=\"_ _0\"></span>e premium) to further bols<span class=\"_ _5\"></span>ter the Group<span class=\"_ _1\"></span>\u2019s external gr<span class=\"_ _0\"></span>owth strategy<span class=\"_ _1\"></span>. The main par<span class=\"_ _5\"></span>ticipants in this s<span class=\"_ _5\"></span>trategic r<span class=\"_ _0\"></span>ound included 83 Nor<span class=\"_ _5\"></span>th, Lucerne, PR<span class=\"_ _0\"></span>OCAR Automobile, and Anfield Ltd;  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 504,234 shares related to the exercise of stock<span class=\"_ _1\"></span>-option as<span class=\"_ _5\"></span>signed to the employees resulting in \u20ac1.6 </span></span>million of which \u20ac5 thousand as share capital and \u20ac1.6 million as shar<span class=\"_ _1\"></span>e premium;  <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 92,308 shares related to the earn-out assigne<span class=\"_ _5\"></span>d to the former shareholders of F<span class=\"_ _1\"></span>idcar resulting in </span></span>\u20ac0.6 million of which \u20ac1 thousand as share capital and \u20ac0.6 million as shar<span class=\"_ _1\"></span>e premium; and <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0 <span class=\"ff5 fc3\">issue of 39,776 shares related to the earn-out assigne<span class=\"_ _5\"></span>d to the former shareholders of F<span class=\"_ _1\"></span>usionIT resulting in </span></span>\u20ac0.2 million of which \u20ac0.4 thousand as share capital and \u20ac0.2 million as shar<span class=\"_ _1\"></span>e premium.  On 11 May 2023, AGM appro<span class=\"_ _0\"></span>ved a capital r<span class=\"_ _0\"></span>eduction by way of the cancellation of an amount equal to \u20ac4 million standing to the credit of the Group<span class=\"_ _1\"></span>\u2019s shar<span class=\"_ _1\"></span>e premium account, to create additional distributable reserves, include<span class=\"_ _5\"></span>d in respect of the Progr<span class=\"_ _1\"></span>amme. Such capital reduction implied a reduction of share pr<span class=\"_ _0\"></span>emium and an increase of Retained Earnings without eff<span class=\"_ _0\"></span>ect on the number of shares of the Company<span class=\"_ _b\"></span>.<span class=\"_ _28e\"> </span>Share-based payments<span class=\"_ _28e\"> </span>The Group oper<span class=\"_ _0\"></span>ates an equity-settle<span class=\"_ _5\"></span>d share-based remuner<span class=\"_ _1\"></span>ation scheme for employees, which comprises the Group Emplo<span class=\"_ _0\"></span>yee Share Option Plan.<span class=\"_ _28e\"> </span>In May 2024, 923,840 options (1,044,646 in 2023) were gr<span class=\"_ _1\"></span>ante<span class=\"_ _5\"></span>d to employees in the context of the Omnibus L<span class=\"_ _b\"></span>TIP is<span class=\"_ _5\"></span>sued in 2022, providing a str<span class=\"_ _0\"></span>aight-line basis vesting over thr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>e or four years and subject to performance conditions, defined on the basis of Group performance decided year over year (for mor<span class=\"_ _0\"></span>e details regarding performance c<span class=\"_ _0\"></span>onditions please refer to the disclosur<span class=\"_ _0\"></span>e done in the Remuner<span class=\"_ _0\"></span>ation Committee Report of this Annual Report). As per the rules of the Plan, the gr<span class=\"_ _0\"></span>ant pro<span class=\"_ _0\"></span>vide with an exer<span class=\"_ _0\"></span>cise price of \u20ac5.94 and \u20ac5.70 for the Nov<span class=\"_ _0\"></span>ember 2024\u2019<span class=\"_ _1\"></span>s one with a life of ten years. The per<span class=\"_ _5\"></span>formance conditions of the abo<span class=\"_ _0\"></span>ve mentioned grant wer<span class=\"_ _0\"></span>e not met so the full amount of n. 923,840 options lapsed. The Company has in place also the Original Shar<span class=\"_ _0\"></span>e Option Plan issued before FY2022 pro<span class=\"_ _0\"></span>viding a straight-<span class=\"_ _28e\"> </span>line basis vesting over four y<span class=\"_ _0\"></span>ears, with an exercise price of \u20ac0.34 and with a lif<span class=\"_ _0\"></span>e of ten years. More inf<span class=\"_ _0\"></span>ormation related to the share option plans mentioned abov<span class=\"_ _0\"></span>e ar<span class=\"_ _0\"></span>e reported in the Remuneration Committee Report of this Annual Report<span class=\"fcc\">.<span class=\"_ _28e\"> </span></span>Original Share Option Plan<span class=\"_ _28e\"> </span><table class=\"s w445 he9\" id=\"_29b0c128-cd72-4f6d-a84f-3bf05c51b869\"><tr><td></td><td class=\"c n x709 ye84 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a ye84 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b ye85 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b ye85 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b ye86 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b ye86 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 ye87 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 ye87 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 ye88 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 ye88 ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x711 ye89 w447 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">(\u20ac cent<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x712 ye89 w448 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x713 ye89 w447 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">(\u20ac cent<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x714 ye89 w448 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x716 ye8a w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x717 ye8a w44a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>418<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x718 ye8a w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x719 ye8a w44b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">3,224,<span class=\"_ _5\"></span>38<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 ye8b ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x715 ye8c w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71c ye8c w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71d ye8c w44d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">(3<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>39)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71e ye8c w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71f ye8c w44e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>7,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8d w44f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x720 ye8d w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x721 ye8d w450 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(4<span class=\"_ _28\"></span>6<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x722 ye8d w451 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x723 ye8d w452 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>0<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _28\"></span>8<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x716 ye8e w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x724 ye8e w454 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>94<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>,630<span class=\"_ _28e\"> </span></div></td><td class=\"c n x725 ye8e w321 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x726 ye8e w455 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>418<span class=\"_ _2\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x727 yd23 w457 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse6 wsee\">1<span class=\"_ _0\"></span>,8<span class=\"_ _5\"></span>82,962<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x728 yd23 w458 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse7 wsef\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x729 yd05 w45a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>66<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x72a yd05 w45b heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse9 wsf1\">285<span class=\"_ _5\"></span>,2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span>c)\u2002Grant r<span class=\"_ _0\"></span>elated to June 2023<span class=\"_ _28e\"> </span><table class=\"s w481 hef\" id=\"_953845f8-49b6-4913-8cc8-29e0d3c034de\"><tr><td></td><td class=\"c n x769 yea7 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x76a yea7 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x76b h2b yea8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x76c h2b yea8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x76d h2b yea9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x76e h2b yea9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x76d h7 yeaa ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x76e h7 yeaa ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x76f h7 yeab ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x770 h7 yeab ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x771 yeac w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x772 yeac w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x773 yeac w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x774 yeac w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 yead w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 yead w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x776 yead w483 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">45<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x777 yead w131 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x778 yead wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 yeae ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x738 yeaf w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x779 yeaf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77a yeaf w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77b yeaf w484 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77c yeaf w485 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">653,<span class=\"_ _5\"></span>333<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x738 ye8c w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77d ye8c w486 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77e ye8c w487 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9,<span class=\"_ _28\"></span>3<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77f ye8c wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x780 ye8c w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8d w466 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x781 ye8d w488 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x782 ye8d w489 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(2<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x783 ye8d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x784 ye8d w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 ye8e w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x785 ye8e w41 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">34<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,7<span class=\"_ _5\"></span>38<span class=\"_ _28e\"> </span></div></td><td class=\"c n x786 ye8e w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x787 ye8e w483 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">4<span class=\"_ _5\"></span>50<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x788 yd23 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x789 yd05 w48b heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsef wsf7\">45<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met.<span class=\"_ _28e\"> </span>d)\u2002Grant r<span class=\"_ _0\"></span>elated to 9 No<span class=\"_ _1\"></span>vember 2023<span class=\"_ _28e\"> </span><table class=\"s w48c hf0\" id=\"_7a1a9ec6-6cd9-491a-b0ec-751c58835708\"><tr><td></td><td class=\"c n x709 yeb0 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a yeb0 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b yeb1 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b yeb1 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b yeb2 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b yeb2 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 yeb3 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 yeb3 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 yeb4 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 yeb4 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td></tr><tr><td></td><td class=\"c n x74d ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74e ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74f ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x750 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x751 ye8a w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.7<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78a ye8a w305 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78b ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78c ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yeb5 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x71a h7 yeb6 ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar </td><td class=\"c n x78d ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78e ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78f yeb7 w48e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x790 yeb7 w48f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscf wsd4\">2<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 ye8d w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78d ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78e ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78f ye8d w48e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x791 ye8d w490 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x792 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x793 ye8e w258 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x794 ye8e w491 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x795 ye8e w492 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18<span class=\"_ _5\"></span>,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ydb9 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x796 ydb9 w493 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf0 wsf8\">4,68<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x797 ydb9 w494 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x798 yd05 w495 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf1 wsf9\">14<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x799 yd05 w496 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf2 wsfa\">18<span class=\"_ _5\"></span>,75<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met.<span class=\"_ _28e\"> </span>e)\u2002Grant r<span class=\"_ _0\"></span>elated to 22 No<span class=\"_ _1\"></span>vember 2023<span class=\"_ _28e\"> </span><table class=\"s w497 hf0\" id=\"_412e8f94-cf52-4c4e-99b1-663b6f30ce9e\"><tr><td></td><td class=\"c n x769 yeb0 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x76a yeb0 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x76b h2b yeb8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x76c h2b yeb8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x76d h2b yeb9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span><span class=\"ff4 ls2 ws2\"> </span></td><td></td><td class=\"t m0 x76e h2b yeb9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span><span class=\"ff4 ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x76d h7 yeba ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x76e h7 yeba ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x76f h7 yebb ff4 fs2 fc1 sc0 ls66 ws2c\">price <span class=\"ls2 ws2\"> </span></td><td></td><td class=\"t m0 x770 h7 yebb ff4 fs2 fc1 sc0 ls66 ws2c\">price <span class=\"ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x771 ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x772 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x773 ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x774 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 ye8a w498 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _2\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79a ye8a w499 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">78<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>525<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79b ye8a w131 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79c ye8a wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 yebc ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x738 yeb7 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x779 yeb7 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77a yeb7 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77b yeb7 w49a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79d yeb7 w49b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">104<span class=\"_ _5\"></span>,70<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x738 ye8d w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79e ye8d w49c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79f ye8d w49d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">(<span class=\"_ _0\"></span>56,050)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a0 ye8d w49a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a1 ye8d w49e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>,17<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a2 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a3 ye8e w49f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls97 ws9a\">2<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>475<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a4 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.7<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a5 ye8e w4a0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">78,<span class=\"_ _5\"></span>52<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hf1\"><div class=\"t m88 x1b3 had yebd ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a6 yd23 w4a1 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf3 wsfb\">6,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>70<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a7 yd23 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a8 yd05 w4a2 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsea wsf2\">15<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a9 yd05 w4a3 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf4 wsfc\">7<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>525<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span>totally not met.<span class=\"_ _28e\"> </span><div class=\"t m0 h5 ff18 fs2 fc3 sc0 lsc wsb gs4ae\">f<span class=\"_ _5\"></span>)\u2002Grant r<span class=\"_ _0\"></span>elated to 23 May 2024<span class=\"_ _28e\"> </span></div><div class=\"gs4a6\"><table class=\"s w4a4 hf2\" id=\"_75712f4f-d746-4709-b268-69d9359315d0\"><tr><td></td><td class=\"c n x7aa yebe w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7ab yebe w272 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x7ac h2b yebf ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x7ad h2b yebf ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x7ae h2b yec0 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x7af h2b yec0 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x7b0 h7 yec1 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x7b1 h7 yec1 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"c n x7b2 yec2 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b3 yec2 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b4 yec2 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b5 yec2 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b6 ye8a w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b7 ye8a w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b8 ye8a w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b9 ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yec3 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x715 yeb7 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ba yeb7 w4a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5<span class=\"_ _5\"></span>.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bb yeb7 w4a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">923,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bc ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bd ye7d w4a7 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 ye8d w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7be ye8d w4a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5<span class=\"_ _5\"></span>.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bf ye8d w4a9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls19 ws3f\">(92<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bc ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bd ye45 w4a7 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c0 ye8e w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c1 ye8e w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c2 ye8e w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c3 ye8e w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ydb9 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c4 ydb9 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c5 ydb9 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c4 yd05 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c5 yd05 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs4af\">1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span> </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs4b0\">totally not met<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span></div>The following inf<span class=\"_ _0\"></span>ormation is relev<span class=\"_ _0\"></span>ant in the determination of the fair v<span class=\"_ _0\"></span>alue of options granted during the year under the equity-settled share-based remuneration scheme oper<span class=\"_ _1\"></span>ate<span class=\"_ _5\"></span>d by the Gr<span class=\"_ _0\"></span>oup:<span class=\"_ _28e\"> </span><table class=\"s w4aa hf3\" id=\"_517fa0ca-b552-4b6c-b5ae-34a6cd49b241\"><tr><td></td><td class=\"t m0 x7c7 h7 yec4 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7c8 h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7c9 h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7ca h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7cb h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x7cc h7 yec4 ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x7cd h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7ce h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7cf h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d0 h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d1 h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d2 h7 yec5 ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d3 h7 yec5 ff4 fs2 fc1 sc0 ls66 ws2c\">Origina<span class=\"_ _5\"></span>l Share </td></tr><tr><td></td><td class=\"t m0 x7d4 h2b yec6 ffd fs2 fc1 sc0 ls2 ws5c\">Ma<span class=\"_ _5\"></span>y 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d5 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Ja<span class=\"_ _5\"></span>n 20<span class=\"_ _5\"></span>23)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d6 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Ju<span class=\"_ _5\"></span>n 20<span class=\"_ _5\"></span>23)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d7 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">9<span class=\"_ gs3c8\"> </span>Nov 2<span class=\"_ _5\"></span>023)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d8 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">22<span class=\"_ gs3c8\"> </span>Nov 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>3)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d9 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Om<span class=\"_ _5\"></span>ni<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>us L<span class=\"_ _0\"></span>TIP<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7da h7 yec6 ff4 fs2 fc1 sc0 ls8a ws15\">Option Plan<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd54 w4ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Option pric<span class=\"_ _0\"></span>ing model<span class=\"_ _0\"></span> used<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7db yd54 w4ac hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7dc yd54 w4ad hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">B<span class=\"_ _5\"></span>lack<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7dd yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-Sc<span class=\"_ _0\"></span>holes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7de yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _0\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7df yd54 w4af hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e0 yd54 w4ad hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">B<span class=\"_ _5\"></span>lack<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e1 yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-Sc<span class=\"_ _0\"></span>holes<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd94 w4b0 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>eighted<span class=\"_ _0\"></span> aver<span class=\"_ _0\"></span>age shar<span class=\"_ _0\"></span>e pric<span class=\"_ _0\"></span>e at<span class=\"_ _0\"></span> gra<span class=\"_ _0\"></span>nt date<span class=\"_ _1\"></span> (\u20ac)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e2 yd94 w4b1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e3 yd94 w1b1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">0<span class=\"_ _2\"></span>.<span class=\"_ _5\"></span>76<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e4 yd94 w4b2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsf5 wsfd\">1.13<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e5 yd94 w4b3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>26<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e6 yd94 w4b4 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e7 yd94 w4b5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">0<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>76<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e8 yd94 w4b6 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">4.78<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd57 w4b7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Exe<span class=\"_ _5\"></span>rci<span class=\"_ _5\"></span>se p<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>ce (\u20ac)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e9 yd57 w4b8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ea yd57 w476 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7eb yd57 w4b9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ec yd57 w4ba hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ed yd57 w49a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ee yd57 w467 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ef yd57 w4bb hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">0<span class=\"_ _5\"></span>.33<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w4bc hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>eighted<span class=\"_ _0\"></span> aver<span class=\"_ _0\"></span>age c<span class=\"_ _0\"></span>ontractual<span class=\"_ _0\"></span> life<span class=\"_ _0\"></span> (y<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ars<span class=\"_ _0\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f0 yd58 w330 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f1 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f2 yd58 w330 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f3 yd58 w1b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f4 yd58 w1b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f5 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f6 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w4bd hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">V<span class=\"_ _1\"></span>ola<span class=\"_ _5\"></span>tility<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f7 yd05 w4be hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>.40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f8 yd05 w4bf hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">31.<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f9 yd05 w4c0 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">3<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>59<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fa yd05 w4c1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">31<span class=\"_ _1\"></span>.40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fb yd05 w4c2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3<span class=\"_ _1\"></span>1.<span class=\"_ _1\"></span>40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fc yd05 w4bf hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">31.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fd yd05 w4c3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">3<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td></tr></table>The expected price volatility is based on the his<span class=\"_ _5\"></span>toric volatility (based on the remaining life of the options)<span class=\"_ _1\"></span>, adjusted for any expected change<span class=\"_ _5\"></span>s to future v<span class=\"_ _0\"></span>olatility due to publicly available information. Historic volatility is estimate<span class=\"_ _5\"></span>d looking at the five-year<span class=\"_ _b\"></span>, 50-day median volatility of a sample of comparable c<span class=\"_ _0\"></span>ompanies operating in the softwar<span class=\"_ _0\"></span>e industr<span class=\"_ _5\"></span>y listed on the European stock market (Euronext)<span class=\"_ _1\"></span>. The share-based remuner<span class=\"_ _1\"></span>ation expense comprises:<span class=\"_ _28e\"> </span><table class=\"s w4c4 hf4\" id=\"_e645483f-0775-468e-928a-623d47c94a9c\"><tr><td class=\"c n x1b4 yde4 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w4c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Equity-settled sc<span class=\"_ _0\"></span>heme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x677 yd05 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fe yd05 w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table>The decrease of Accumulated losses for \u20ac15.3 million compared to the previous y<span class=\"_ _0\"></span>ear is related to the following ev<span class=\"_ _0\"></span>ents:   <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.9 million related to the release of the accrual of the contingent c<span class=\"_ _0\"></span>onsideration pr<span class=\"_ _1\"></span>ovisions to be </span></span>paid through issuance of shar<span class=\"_ _0\"></span>es not more due; <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.6 million related to the issuance of shares for the c<span class=\"_ _0\"></span>ontingent consider<span class=\"_ _0\"></span>ation assigned to the </span></span>former shar<span class=\"_ _0\"></span>eholders of Fidc<span class=\"_ _0\"></span>ar (reclassified into share capital and shar<span class=\"_ _1\"></span>e premium); <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac13 million related to the loss of the period;</span></span> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac1.4 million related to the issuance of 504,234 shares linked to the exer<span class=\"_ _0\"></span>cise of stock option </span></span>assigned to the employees ; net of <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.6 million related to the share-based r<span class=\"_ _0\"></span>emuneration expense. </span></span>The last out<span class=\"_ _5\"></span>standing shares will be issued be<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e 31 December 2025.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-370": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs81\">Share-based payments<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs82\">The Group oper<span class=\"_ _0\"></span>ates an equity-settle<span class=\"_ _5\"></span>d share-based remuner<span class=\"_ _1\"></span>ation scheme for employees, which comprises </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc2\">the Group Emplo<span class=\"_ _0\"></span>yee Share Option Plan.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs84\">In May 2024, 923,840 options (1,044,646 in 2023) were gr<span class=\"_ _1\"></span>ante<span class=\"_ _5\"></span>d to employees in the context of the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs85\">Omnibus L<span class=\"_ _b\"></span>TIP is<span class=\"_ _5\"></span>sued in 2022, providing a str<span class=\"_ _0\"></span>aight-line basis vesting over thr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>e or four years and subject to </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs86\">performance conditions, defined on the basis of Group performance decided year over year (for mor<span class=\"_ _0\"></span>e details </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gsc3\">regarding performance c<span class=\"_ _0\"></span>onditions please refer to the disclosur<span class=\"_ _0\"></span>e done in the Remuner<span class=\"_ _0\"></span>ation Committee </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs87\">Report of this Annual Report). As per the rules of the Plan, the gr<span class=\"_ _0\"></span>ant pro<span class=\"_ _0\"></span>vide with an exer<span class=\"_ _0\"></span>cise price of \u20ac5.94 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs88\">and \u20ac5.70 for the Nov<span class=\"_ _0\"></span>ember 2024\u2019<span class=\"_ _1\"></span>s one with a life of ten years. The per<span class=\"_ _5\"></span>formance conditions of the abo<span class=\"_ _0\"></span>ve </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs89\">mentioned grant wer<span class=\"_ _0\"></span>e not met so the full amount of n. 923,840 options lapsed. </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8a\">The Company has in place also the Original Shar<span class=\"_ _0\"></span>e Option Plan issued before FY2022 pro<span class=\"_ _0\"></span>viding a straight-<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8b\">line basis vesting over four y<span class=\"_ _0\"></span>ears, with an exercise price of \u20ac0.34 and with a lif<span class=\"_ _0\"></span>e of ten years. More inf<span class=\"_ _0\"></span>ormation </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8c\">related to the share option plans mentioned abov<span class=\"_ _0\"></span>e ar<span class=\"_ _0\"></span>e reported in the Remuneration Committee Report of </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs8d\">this Annual Report<span class=\"fcc\">.<span class=\"_ _28e\"> </span></span></div><div class=\"t m0 h7 ff4 fs2 fc4 sc0 lsc ws2 gs494\">Original Share Option Plan<span class=\"_ _28e\"> </span></div><div class=\"gs3c7\"><table class=\"s w445 he9\" id=\"_29b0c128-cd72-4f6d-a84f-3bf05c51b869\"><tr><td></td><td class=\"c n x709 ye84 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a ye84 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b ye85 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b ye85 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b ye86 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b ye86 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 ye87 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 ye87 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 ye88 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 ye88 ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x711 ye89 w447 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">(\u20ac cent<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x712 ye89 w448 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x713 ye89 w447 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls2 ws2\">(\u20ac cent<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x714 ye89 w448 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x716 ye8a w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x717 ye8a w44a hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>418<span class=\"_ _5\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x718 ye8a w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x719 ye8a w44b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls4b ws4b\">3,224,<span class=\"_ _5\"></span>38<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 ye8b ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x715 ye8c w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71c ye8c w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71d ye8c w44d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls86 ws87\">(3<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>39)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71e ye8c w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x71f ye8c w44e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>7,<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8d w44f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x720 ye8d w329 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x721 ye8d w450 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(4<span class=\"_ _28\"></span>6<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>7<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x722 ye8d w451 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x723 ye8d w452 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>0<span class=\"_ _5\"></span>7,<span class=\"_ _28\"></span>4<span class=\"_ _28\"></span>8<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x716 ye8e w319 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x724 ye8e w454 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>94<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>,630<span class=\"_ _28e\"> </span></div></td><td class=\"c n x725 ye8e w321 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls3 ws3\">34<span class=\"_ _28e\"> </span></div></td><td class=\"c n x726 ye8e w455 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lsac wsb6\">2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>418<span class=\"_ _2\"></span>,9<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x727 yd23 w457 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse6 wsee\">1<span class=\"_ _0\"></span>,8<span class=\"_ _5\"></span>82,962<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x728 yd23 w458 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse7 wsef\">2<span class=\"_ _2\"></span>,1<span class=\"_ _5\"></span>7<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>2<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x729 yd05 w45a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">6<span class=\"_ _5\"></span>4,<span class=\"_ _5\"></span>66<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x72a yd05 w45b heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse9 wsf1\">285<span class=\"_ _5\"></span>,2<span class=\"_ _5\"></span>01<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs495\">1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs496\">totally not met<span class=\"_ _28e\"> </span>.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs498\">Omnibus L<span class=\"_ _b\"></span>TIP<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff18 fs2 fc3 sc0 lsc wsb gs499\">a)\u2002Grant r<span class=\"_ _0\"></span>elated to FY2022<span class=\"_ _28e\"> </span></div><div class=\"gs361\"><table class=\"s w45c hec\" id=\"_9ebb1dbb-98e3-467f-837d-ee723ff725ff\"><tr><td></td><td class=\"c n x72c ye91 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td class=\"c n x72d ye91 w384 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x72e h2b ye92 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x72f h2b ye93 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x730 h2b ye93 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted<span class=\"ff4 ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x72f h7 ye94 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x731 h2b ye94 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x732 h7 ye95 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x733 h7 ye95 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e  </td><td></td></tr><tr><td></td><td class=\"c n x734 ye96 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x735 ye96 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x736 ye96 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x737 ye96 w45e hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye97 w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td class=\"c n x739 ye97 w45f hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 wsaf\">1.6<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>5/1.<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73a ye97 w460 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls80 ws83\">1,01<span class=\"_ _0\"></span>3,018<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 ye98 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x738 ye99 w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73d ye99 w462 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>45<span class=\"_ _5\"></span>/<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73e ye99 w463 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8c ws8d\">(107<span class=\"_ _1\"></span>,7<span class=\"_ _1\"></span>49)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x73f ye99 w464 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _2\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>95<span class=\"_ _28e\"> </span></div></td><td class=\"c n x740 ye99 w465 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9a ws9c\">(3<span class=\"_ _0\"></span>50,00<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8d w466 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x741 ye8d w467 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x742 ye8d w468 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls85 ws86\">(27<span class=\"_ _1\"></span>,<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x743 ye8d w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x744 ye8d w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x745 ye8e w46a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 wsaf\">1.6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x746 ye8e w46b hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 lse4 wsec\">52<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>,809<span class=\"_ _28e\"> </span></div></td><td class=\"c n x747 ye8e w45f hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls85 wsaf\">1.<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/1.<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>95<span class=\"_ _28e\"> </span></div></td><td class=\"c n x748 ye8e w46c hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls8c ws8d\">6<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>3,<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>18<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x749 yd23 w46d heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse7 wsef\">3<span class=\"_ _5\"></span>0<span class=\"_ _28\"></span>5<span class=\"_ _2\"></span>,13<span class=\"_ _2\"></span>7<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x74a yd23 w46e heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsea wsf2\">19<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>67<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x74b yd05 w470 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse6 wsee\">222,<span class=\"_ _5\"></span>6<span class=\"_ _0\"></span>72<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x74c yd05 w471 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse6 wsee\">472,3<span class=\"_ _5\"></span>45<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs49a\">1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs49b\">totally not met.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff18 fs2 fc3 sc0 lsc wsb gs4a2\">c)\u2002Grant r<span class=\"_ _0\"></span>elated to June 2023<span class=\"_ _28e\"> </span></div><div class=\"gs49e\"><table class=\"s w481 hef\" id=\"_953845f8-49b6-4913-8cc8-29e0d3c034de\"><tr><td></td><td class=\"c n x769 yea7 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x76a yea7 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x76b h2b yea8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x76c h2b yea8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x76d h2b yea9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x76e h2b yea9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x76d h7 yeaa ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x76e h7 yeaa ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x76f h7 yeab ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x770 h7 yeab ff4 fs2 fc1 sc0 ls66 ws2c\">price<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x771 yeac w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x772 yeac w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x773 yeac w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x774 yeac w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 yead w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 yead w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x776 yead w483 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">45<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x777 yead w131 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x778 yead wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 yeae ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x738 yeaf w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x779 yeaf wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77a yeaf w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77b yeaf w484 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77c yeaf w485 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">653,<span class=\"_ _5\"></span>333<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x738 ye8c w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77d ye8c w486 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77e ye8c w487 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(<span class=\"_ _5\"></span>9<span class=\"_ _2\"></span>9,<span class=\"_ _28\"></span>3<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77f ye8c wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x780 ye8c w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8d w466 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Exerci<span class=\"_ _0\"></span>sed during<span class=\"_ _1\"></span> the year<span class=\"_ _28e\"> </span></div></td><td class=\"c n x781 ye8d w488 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x782 ye8d w489 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls91 ws92\">(2<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>3<span class=\"_ _5\"></span>1)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x783 ye8d wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x784 ye8d w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 ye8e w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x785 ye8e w41 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">34<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,7<span class=\"_ _5\"></span>38<span class=\"_ _28e\"> </span></div></td><td class=\"c n x786 ye8e w482 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">2<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x787 ye8e w483 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">4<span class=\"_ _5\"></span>50<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x788 yd23 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x789 yd05 w48b heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsef wsf7\">45<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>,70<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs4a3\">1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs49b\">totally not met.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff18 fs2 fc3 sc0 lsc wsb gs4a5\">d)\u2002Grant r<span class=\"_ _0\"></span>elated to 9 No<span class=\"_ _1\"></span>vember 2023<span class=\"_ _28e\"> </span></div><div class=\"gs4a6\"><table class=\"s w48c hf0\" id=\"_7a1a9ec6-6cd9-491a-b0ec-751c58835708\"><tr><td></td><td class=\"c n x709 yeb0 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x70a yeb0 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x70b h2b yeb1 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x70c h2b yeb1 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x70d h2b yeb2 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x70e h2b yeb2 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x70d h7 yeb3 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x70e h7 yeb3 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x70f h7 yeb4 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td><td class=\"t m0 x710 h7 yeb4 ff4 fs2 fc1 sc0 ls66 ws2c\">price </td><td></td></tr><tr><td></td><td class=\"c n x74d ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74e ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x74f ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x750 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x751 ye8a w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.7<span class=\"_ _5\"></span>3<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78a ye8a w305 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78b ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78c ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yeb5 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x71a h7 yeb6 ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar </td><td class=\"c n x78d ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78e ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78f yeb7 w48e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x790 yeb7 w48f hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lscf wsd4\">2<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>000<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 ye8d w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78d ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78e ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x78f ye8d w48e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x791 ye8d w490 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8d ws8e\">(6<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x792 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x793 ye8e w258 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x794 ye8e w491 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x795 ye8e w492 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls1b ws3d\">18<span class=\"_ _5\"></span>,75<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ydb9 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x796 ydb9 w493 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf0 wsf8\">4,68<span class=\"_ _5\"></span>8<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x797 ydb9 w494 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x798 yd05 w495 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf1 wsf9\">14<span class=\"_ _2\"></span>,<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x799 yd05 w496 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf2 wsfa\">18<span class=\"_ _5\"></span>,75<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs4a7\">1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span> </div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs4a8\">totally not met.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h5 ff18 fs2 fc3 sc0 lsc wsb gs4aa\">e)\u2002Grant r<span class=\"_ _0\"></span>elated to 22 No<span class=\"_ _1\"></span>vember 2023<span class=\"_ _28e\"> </span></div><div class=\"gs4a6\"><table class=\"s w497 hf0\" id=\"_412e8f94-cf52-4c4e-99b1-663b6f30ce9e\"><tr><td></td><td class=\"c n x769 yeb0 w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x76a yeb0 w446 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2<span class=\"_ _5\"></span>023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x76b h2b yeb8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x76c h2b yeb8 ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x76d h2b yeb9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span><span class=\"ff4 ls2 ws2\"> </span></td><td></td><td class=\"t m0 x76e h2b yeb9 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span><span class=\"ff4 ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x76d h7 yeba ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x76e h7 yeba ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x76f h7 yebb ff4 fs2 fc1 sc0 ls66 ws2c\">price <span class=\"ls2 ws2\"> </span></td><td></td><td class=\"t m0 x770 h7 yebb ff4 fs2 fc1 sc0 ls66 ws2c\">price <span class=\"ls2 ws2\"> </span></td><td></td></tr><tr><td></td><td class=\"c n x771 ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x772 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x773 ye89 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x774 ye89 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x775 ye8a w498 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _2\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79a ye8a w499 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">78<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>525<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79b ye8a w131 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79c ye8a wa3 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x73b h7 yebc ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x738 yeb7 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x779 yeb7 wa3 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77a yeb7 w131 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x77b yeb7 w49a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79d yeb7 w49b hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">104<span class=\"_ _5\"></span>,70<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x738 ye8d w461 hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x73c hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79e ye8d w49c hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x79f ye8d w49d hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa8 ws42\">(<span class=\"_ _0\"></span>56,050)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a0 ye8d w49a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a1 ye8d w49e hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls83 ws84\">(<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>6<span class=\"_ _28\"></span>,17<span class=\"_ _2\"></span>5<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x738 ye8e w469 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a2 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a3 ye8e w49f hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls97 ws9a\">2<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>475<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a4 ye8e w48d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls58 wsaa\">2.7<span class=\"_ _5\"></span>9<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7a5 ye8e w4a0 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls82 ws41\">78,<span class=\"_ _5\"></span>52<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 yd23 w456 hf1\"><div class=\"t m88 x1b3 had yebd ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a6 yd23 w4a1 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf3 wsfb\">6,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>70<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a7 yd23 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w46f heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a8 yd05 w4a2 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsea wsf2\">15<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7a9 yd05 w4a3 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lsf4 wsfc\">7<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>,<span class=\"_ _5\"></span>525<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 he ff8 fs9 fc3 sc0 ls2 ws2 gs4ab\">1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span></div><div class=\"t m0 he ff5 fs9 fc3 sc0 ls2 ws2 gs4ac\">totally not met.<span class=\"_ _28e\"> </span></div>f<span class=\"_ _5\"></span>)\u2002Grant r<span class=\"_ _0\"></span>elated to 23 May 2024<span class=\"_ _28e\"> </span><table class=\"s w4a4 hf2\" id=\"_75712f4f-d746-4709-b268-69d9359315d0\"><tr><td></td><td class=\"c n x7aa yebe w164 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7ab yebe w272 haf\"><div class=\"t m0 x1b3 h7 yce8 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x7ac h2b yebf ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td><td class=\"t m0 x7ad h2b yebf ffd fs2 fc1 sc0 ls7 ws7\">W<span class=\"_ _0\"></span>eighted </td><td></td></tr><tr><td></td><td class=\"t m0 x7ae h2b yec0 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x7af h2b yec0 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _28e\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x7b0 h7 yec1 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e </td><td></td><td class=\"t m0 x7b1 h7 yec1 ff4 fs2 fc1 sc0 ls2 ws2\">exe<span class=\"_ _5\"></span>rc<span class=\"_ _5\"></span>is<span class=\"_ _5\"></span>e p<span class=\"_ _5\"></span>ric<span class=\"_ _5\"></span>e </td><td></td></tr><tr><td></td><td class=\"c n x7b2 yec2 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b3 yec2 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b4 yec2 w45d hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls86 ws87\">(\u20ac<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b5 yec2 w43a hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc1 sc0 ls7 ws7\">Number<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8a w449 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 1 J<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>ar<span class=\"_ _5\"></span>y<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b6 ye8a w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b7 ye8a w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b8 ye8a w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7b9 ye8a w127 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"t m0 x71a h7 yec3 ff5 fs2 fc3 sc0 ls8 ws8\">Subdivision<span class=\"_ _0\"></span> of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x715 yeb7 w475 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Gra<span class=\"_ _5\"></span>nte<span class=\"_ _5\"></span>d du<span class=\"_ _5\"></span>rin<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e ye<span class=\"_ _5\"></span>ar<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ba yeb7 w4a5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5<span class=\"_ _5\"></span>.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bb yeb7 w4a6 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls5b wsde\">923,<span class=\"_ _5\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bc ye7d w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bd ye7d w4a7 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x715 ye8d w44c hb1\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 ls2 ws2\">Lap<span class=\"_ _5\"></span>se<span class=\"_ _5\"></span>d dur<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g th<span class=\"_ _5\"></span>e yea<span class=\"_ _5\"></span>r</div><div class=\"t m0 x71b hf yd6a ff5 fs7 fc3 sc0 ls2 ws2\">1<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7be ye8d w4a8 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5<span class=\"_ _5\"></span>.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bf ye8d w4a9 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls19 ws3f\">(92<span class=\"_ _5\"></span>3<span class=\"_ _5\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>4<span class=\"_ _2\"></span>0)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bc ye45 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7bd ye45 w4a7 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x715 ye8e w453 hb0\"><div class=\"t m0 x1b3 h2b yceb ffd fs2 fc3 sc0 ls2 ws2\">Ou<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>an<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>g at 31 D<span class=\"_ _5\"></span>ec<span class=\"_ _5\"></span>em<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>er<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c0 ye8e w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c1 ye8e w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c2 ye8e w1d1 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7c3 ye8e w148 hb1\"><div class=\"t m0 x1b3 h2b yceb ff4 fs2 fc3 sc0 ls2 ws2\">-<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c x1b4 ydb9 w456 hea\"><div class=\"t m88 x1b3 had ye8f ff5 fs95 fc3 sc0 ls2 ws2\">O<span class=\"_ _5\"></span>f whi<span class=\"_ _5\"></span>ch<span class=\"_ _28e\"> </span></div><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse5 wsed\">Ve<span class=\"_ _5\"></span>s<span class=\"_ _2\"></span>t<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>d<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c4 ydb9 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c5 ydb9 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w459 heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 lse8 wsf0\">Unve<span class=\"_ _5\"></span>st<span class=\"_ _5\"></span>ed<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c4 yd05 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td><td></td><td class=\"c n x7c5 yd05 w48a heb\"><div class=\"t m88 x1b3 had ye90 ff5 fs95 fc3 sc0 ls2 ws2\">\u2013<span class=\"_ _28e\"> </span></div></td></tr></table>1 <span class=\"_ _c\"> </span>The options lapsed when the beneficiar<span class=\"_ _5\"></span>y left the Company and in the case in which the performance conditions related to the grants are partially<span class=\"_ _0\"></span>/<span class=\"_ _28e\"> </span> totally not met<span class=\"_ _28e\"> </span><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4b2\">The following inf<span class=\"_ _0\"></span>ormation is relev<span class=\"_ _0\"></span>ant in the determination of the fair v<span class=\"_ _0\"></span>alue of options granted during the year under the equity-settled share-based remuneration scheme oper<span class=\"_ _1\"></span>ate<span class=\"_ _5\"></span>d by the Gr<span class=\"_ _0\"></span>oup:<span class=\"_ _28e\"> </span></div><div class=\"gs4b3\"><table class=\"s w4aa hf3\" id=\"_517fa0ca-b552-4b6c-b5ae-34a6cd49b241\"><tr><td></td><td class=\"t m0 x7c7 h7 yec4 ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7c8 h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7c9 h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7ca h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7cb h7 yec4 ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td></td><td class=\"t m0 x7cc h7 yec4 ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x7cd h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7ce h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7cf h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d0 h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d1 h2b yec5 ffd fs2 fc1 sc0 ls2 ws2\">(Omn<span class=\"_ _5\"></span>ib<span class=\"_ _5\"></span>u<span class=\"_ _5\"></span>s L<span class=\"_ _1\"></span>TI<span class=\"_ _5\"></span>P </td><td class=\"t m0 x7d2 h7 yec5 ff4 fs2 fc1 sc0 ls4b ws4b\">2022<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d3 h7 yec5 ff4 fs2 fc1 sc0 ls66 ws2c\">Origina<span class=\"_ _5\"></span>l Share </td></tr><tr><td></td><td class=\"t m0 x7d4 h2b yec6 ffd fs2 fc1 sc0 ls2 ws5c\">Ma<span class=\"_ _5\"></span>y 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>4)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d5 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Ja<span class=\"_ _5\"></span>n 20<span class=\"_ _5\"></span>23)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d6 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Ju<span class=\"_ _5\"></span>n 20<span class=\"_ _5\"></span>23)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d7 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">9<span class=\"_ gs3c8\"> </span>Nov 2<span class=\"_ _5\"></span>023)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d8 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">22<span class=\"_ gs3c8\"> </span>Nov 2<span class=\"_ _5\"></span>02<span class=\"_ _5\"></span>3)<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7d9 h2b yec6 ffd fs2 fc1 sc0 ls2 ws2\">Om<span class=\"_ _5\"></span>ni<span class=\"_ _5\"></span>b<span class=\"_ _5\"></span>us L<span class=\"_ _0\"></span>TIP<span class=\"_ _28e\"> </span></td><td class=\"t m0 x7da h7 yec6 ff4 fs2 fc1 sc0 ls8a ws15\">Option Plan<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd54 w4ab hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Option pric<span class=\"_ _0\"></span>ing model<span class=\"_ _0\"></span> used<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7db yd54 w4ac hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7dc yd54 w4ad hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">B<span class=\"_ _5\"></span>lack<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7dd yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-Sc<span class=\"_ _0\"></span>holes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7de yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _0\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7df yd54 w4af hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e0 yd54 w4ad hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">B<span class=\"_ _5\"></span>lack<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>Scholes<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e1 yd54 w4ae hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa1 wsb0\">Black<span class=\"_ _1\"></span>-Sc<span class=\"_ _0\"></span>holes<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd94 w4b0 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>eighted<span class=\"_ _0\"></span> aver<span class=\"_ _0\"></span>age shar<span class=\"_ _0\"></span>e pric<span class=\"_ _0\"></span>e at<span class=\"_ _0\"></span> gra<span class=\"_ _0\"></span>nt date<span class=\"_ _1\"></span> (\u20ac)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e2 yd94 w4b1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.7<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e3 yd94 w1b1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">0<span class=\"_ _2\"></span>.<span class=\"_ _5\"></span>76<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e4 yd94 w4b2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsf5 wsfd\">1.13<span class=\"_ _28\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e5 yd94 w4b3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>26<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e6 yd94 w4b4 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e7 yd94 w4b5 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls9c ws9e\">0<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>76<span class=\"_ _5\"></span>5<span class=\"_ _5\"></span>0<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e8 yd94 w4b6 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">4.78<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd57 w4b7 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">Exe<span class=\"_ _5\"></span>rci<span class=\"_ _5\"></span>se p<span class=\"_ _5\"></span>ri<span class=\"_ _5\"></span>ce (\u20ac)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7e9 yd57 w4b8 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">5.9<span class=\"_ _5\"></span>4<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ea yd57 w476 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _2\"></span>21<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7eb yd57 w4b9 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls16 wsb7\">2.37<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ec yd57 w4ba hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">2.73<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ed yd57 w49a hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls39 ws34\">2<span class=\"_ _5\"></span>.79<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ee yd57 w467 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsb2 wsd8\">1.<span class=\"_ _5\"></span>6<span class=\"_ _5\"></span>4<span class=\"_ _5\"></span>5/<span class=\"_ _5\"></span>1.<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>9<span class=\"_ _5\"></span>5<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7ef yd57 w4bb hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls47 ws44\">0<span class=\"_ _5\"></span>.33<span class=\"_ _5\"></span>7<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd58 w4bc hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>eighted<span class=\"_ _0\"></span> aver<span class=\"_ _0\"></span>age c<span class=\"_ _0\"></span>ontractual<span class=\"_ _0\"></span> life<span class=\"_ _0\"></span> (y<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ars<span class=\"_ _0\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f0 yd58 w330 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f1 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f2 yd58 w330 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f3 yd58 w1b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f4 yd58 w1b hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f5 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f6 yd58 w17 hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls22 ws2f\">10<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w4bd hb2\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">V<span class=\"_ _1\"></span>ola<span class=\"_ _5\"></span>tility<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f7 yd05 w4be hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3<span class=\"_ _0\"></span>1<span class=\"_ _1\"></span>.40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f8 yd05 w4bf hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">31.<span class=\"_ _2\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7f9 yd05 w4c0 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">3<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>59<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fa yd05 w4c1 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">31<span class=\"_ _1\"></span>.40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fb yd05 w4c2 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lse2 wsea\">3<span class=\"_ _1\"></span>1.<span class=\"_ _1\"></span>40%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fc yd05 w4bf hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">31.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fd yd05 w4c3 hb2\"><div class=\"t m0 x1b3 h7 ycee ff8 fs2 fc3 sc0 lsb2 wsd8\">3<span class=\"_ _5\"></span>1.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _2\"></span>%<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4b5\">The expected price volatility is based on the his<span class=\"_ _5\"></span>toric volatility (based on the remaining life of the options)<span class=\"_ _1\"></span>, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4b6\">adjusted for any expected change<span class=\"_ _5\"></span>s to future v<span class=\"_ _0\"></span>olatility due to publicly available information. Historic volatility </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4b7\">is estimate<span class=\"_ _5\"></span>d looking at the five-year<span class=\"_ _b\"></span>, 50-day median volatility of a sample of comparable c<span class=\"_ _0\"></span>ompanies </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4b8\">operating in the softwar<span class=\"_ _0\"></span>e industr<span class=\"_ _5\"></span>y listed on the European stock market (Euronext)<span class=\"_ _1\"></span>. </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4b9\">The share-based remuner<span class=\"_ _1\"></span>ation expense comprises:<span class=\"_ _28e\"> </span></div><div class=\"gs4ba\"><table class=\"s w4c4 hf4\" id=\"_e645483f-0775-468e-928a-623d47c94a9c\"><tr><td class=\"c n x1b4 yde4 w10 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7d ws82\">\u20ac\u2019000<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c6 yde4 w164 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></div></td><td class=\"c n x4c7 yde4 w165 hb1\"><div class=\"t m0 x1b3 h7 ycee ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w4c5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Equity-settled sc<span class=\"_ _0\"></span>heme<span class=\"_ _28e\"> </span></div></td><td class=\"c n x677 yd05 w147 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls2 ws2\">638<span class=\"_ _28e\"> </span></div></td><td class=\"c n x7fe yd05 w9a hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8e ws8f\">1,<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>2<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4bb\">The decrease of Accumulated losses for \u20ac15.3 million compared to the previous y<span class=\"_ _0\"></span>ear is related to the </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4bc\">following ev<span class=\"_ _0\"></span>ents:  </div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs4bd\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.9 million related to the release of the accrual of the contingent c<span class=\"_ _0\"></span>onsideration pr<span class=\"_ _1\"></span>ovisions to be </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4be\">paid through issuance of shar<span class=\"_ _0\"></span>es not more due;</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs4bf\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.6 million related to the issuance of shares for the c<span class=\"_ _0\"></span>ontingent consider<span class=\"_ _0\"></span>ation assigned to the </span></span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4c0\">former shar<span class=\"_ _0\"></span>eholders of Fidc<span class=\"_ _0\"></span>ar (reclassified into share capital and shar<span class=\"_ _1\"></span>e premium);</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs4c1\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac13 million related to the loss of the period;</span></span></div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs4c2\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac1.4 million related to the issuance of 504,234 shares linked to the exer<span class=\"_ _0\"></span>cise of stock option </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4c3\">assigned to the employees ; net of</div><div class=\"t m0 h7 ff5 fs2 fc1 sc0 ls2 ws2 gs4c4\"> <span class=\"_ _35\"></span><span class=\"ffe\">\u25a0<span class=\"_ _93\"> </span><span class=\"ff5 fc3\">\u20ac0.6 million related to the share-based r<span class=\"_ _0\"></span>emuneration expense. </span></span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4c5\">The last out<span class=\"_ _5\"></span>standing shares will be issued be<span class=\"_ _5\"></span>for<span class=\"_ _0\"></span>e 31 December 2025.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-371": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 ws2 gs4c7\">24.\u2002EARNINGS PER SHARE<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4c8\">The following table shows earnings per share, c<span class=\"_ _0\"></span>alculated by dividing the result for the y<span class=\"_ _0\"></span>ear by the weighted </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4c5\">aver<span class=\"_ _0\"></span>age number of ordinary shares outstanding during the year<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div><div class=\"gs3f2\"><table class=\"s w4c6 hf5\" id=\"_eb3ab6ff-d0c0-4c48-b157-90fbcf9d65b3\"><tr><td></td><td class=\"t m0 x7ff h2b yec7 ffd fs2 fc1 sc0 ls2 ws2\" colspan=\"2\">For t<span class=\"_ _5\"></span>he y<span class=\"_ _5\"></span>ea<span class=\"_ _5\"></span>r en<span class=\"_ _5\"></span>d<span class=\"_ _5\"></span>ed </td></tr><tr><td></td><td class=\"t m0 x800 h2b yec8 ffd fs2 fc1 sc0 ls2 ws2\" colspan=\"2\">31 De<span class=\"_ _5\"></span>ce<span class=\"_ _5\"></span>mb<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>r</td></tr><tr><td></td><td></td><td class=\"t m0 x801 h2b yec9 ffd fs2 fc1 sc0 ls2 ws2\"> Res<span class=\"_ _5\"></span>t<span class=\"_ _5\"></span>ate<span class=\"_ _5\"></span>d </td></tr><tr><td></td><td class=\"t m0 x802 h7 yeca ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x803 h7 yeca ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 ye75 w4c7 haf\"><div class=\"t m0 x1b3 h7 yce8 ff8 fs2 fc3 sc0 ls2 ws2\">Los<span class=\"_ _5\"></span>s for t<span class=\"_ _5\"></span>he p<span class=\"_ _5\"></span>e<span class=\"_ _5\"></span>rio<span class=\"_ _5\"></span>d (in t<span class=\"_ _5\"></span>ho<span class=\"_ _5\"></span>usa<span class=\"_ _5\"></span>nd<span class=\"_ _5\"></span>s)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x804 ye75 w4c8 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lsa5 wsa8\">(<span class=\"_ _5\"></span>13<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x805 ye75 w44 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls84 ws85\">(<span class=\"_ _5\"></span>1<span class=\"_ _5\"></span>7,<span class=\"_ _2\"></span>6<span class=\"_ _28\"></span>6<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd23 w4c9 haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls8 ws8\">W<span class=\"_ _0\"></span>eighted<span class=\"_ _0\"></span> aver<span class=\"_ _0\"></span>age num<span class=\"_ _0\"></span>ber of<span class=\"_ _0\"></span> shares<span class=\"_ _28e\"> </span></div></td><td class=\"c n x806 yd23 w4ca haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls7e ws4a\">4<span class=\"_ _5\"></span>4,892,098<span class=\"_ _28e\"> </span></div></td><td class=\"c n x807 yd23 w4cb haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls54 ws57\">40<span class=\"_ _5\"></span>,0<span class=\"_ _5\"></span>82,754<span class=\"_ _28e\"> </span></div></td></tr><tr><td class=\"c n x1b4 yd05 w4cc haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls2 ws2\">Earn<span class=\"_ _5\"></span>in<span class=\"_ _5\"></span>gs p<span class=\"_ _5\"></span>er sh<span class=\"_ _5\"></span>are<span class=\"_ _28e\"> </span></div></td><td class=\"c n x808 yd05 w4cd haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 ls86 ws87\">(<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>.<span class=\"_ _5\"></span>2<span class=\"_ _5\"></span>9)<span class=\"_ _28e\"> </span></div></td><td class=\"c n x809 yd05 w4ce haf\"><div class=\"t m0 x1b3 h7 yce8 ff5 fs2 fc3 sc0 lse wse\">(<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>.4<span class=\"_ _2\"></span>4)<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4ca\">It should be noted that share-based payments are instrument<span class=\"_ _5\"></span>s that could potentially dilute basic </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4cb\">earnings per share in the future (f<span class=\"_ _0\"></span>or mor<span class=\"_ _0\"></span>e information on these instrument<span class=\"_ _5\"></span>s refer<span class=\"_ _1\"></span>ence is made to Note 23 \u2013 </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4cc\">Shareholders\u2019 equity)<span class=\"_ _1\"></span>. However<span class=\"_ _7\"></span>, considering that in periods analyse<span class=\"_ _5\"></span>d a loss was registered, potential ordinary </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4cd\">shares wer<span class=\"_ _0\"></span>e not dilutive as the potential con<span class=\"_ _0\"></span>version would decr<span class=\"_ _0\"></span>ease the loss per share, in accor<span class=\"_ _0\"></span>dance with IAS </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4ce\">33.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4cf\">The reduction of the weighted aver<span class=\"_ _0\"></span>age number of shares is due to the canc<span class=\"_ _0\"></span>ellation of shares performed </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4d0\">during FY2023 in connection with the buy-back programme alr<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ady disclosed above.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-372": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs4d2\">25.\u2002POST <span class=\"_ _5\"></span>BALANCE <span class=\"_ _5\"></span>SHEET <span class=\"_ _5\"></span>EVENT<span class=\"_ _5\"></span>S<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4d3\">On 14 March 2025 and on 25 Mar<span class=\"_ _0\"></span>ch 2025, the Gr<span class=\"_ _0\"></span>oup successfully executed a reser<span class=\"_ _5\"></span>ved capital increase </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4d4\">respectively of \u20ac4.8 million and \u20ac0.5 million. Major strategic investors, including 83 North, Lucerne Capital </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4d5\">Management and Zobito<span class=\"_ _1\"></span>, par<span class=\"_ _5\"></span>ticipated in this round, reaffirming their commitment to the Gr<span class=\"_ _0\"></span>oup<span class=\"_ _1\"></span>\u2019s strategy </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4d6\">and long-term vision. This capital injection is aimed at strengthening the Group<span class=\"_ _1\"></span>\u2019s financial position, </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4d7\">supporting MotorK\u2019s commitment to r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>ach a Cash EBITDA positive position by the end of FY2025.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4ca\">On 26 March 2025, the Gr<span class=\"_ _0\"></span>oup completed the sale of its remaining 20% stake in Auto XY SpA to GEDI Digital </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4cb\">Srl for a total consider<span class=\"_ _0\"></span>ation of \u20ac3.5 million.<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4d8\">This transaction marks the final step in the divestment of the DriveK business unit, initiate<span class=\"_ _5\"></span>d in December </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4d9\">2022. With its completion, MotorK has successfully finalised it<span class=\"_ _5\"></span>s strategic repositioning, further consolidating </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4da\">its focus on the B2B market, and reinfor<span class=\"_ _0\"></span>cing its balance sheet<span class=\"_ _5\"></span>. The proceeds will be allocated to support the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4db\">Group<span class=\"_ _1\"></span>\u2019s gr<span class=\"_ _1\"></span>ow<span class=\"_ _5\"></span>th initiatives and drive further innovation in its SaaS solutions for the automotive r<span class=\"_ _0\"></span>etail industr<span class=\"_ _5\"></span>y<span class=\"_ _1\"></span>.<span class=\"_ _28e\"> </span></div>Follo<span class=\"_ _0\"></span>wing the negative Adjusted EBITDA reported for the year ended as at 31 D<span class=\"_ _5\"></span>ecember 2024, MotorK has<span class=\"_ _28e\"> </span>obtained from Illimity Banks the waiver of testing the financial covenants in place as at 31 December 2024.<span class=\"_ _28e\"> </span>The first te<span class=\"_ _5\"></span>sting date will be then 31 De<span class=\"_ _5\"></span>cember 2025. As the waiv<span class=\"_ _0\"></span>er was r<span class=\"_ _0\"></span>eceived after 31 De<span class=\"_ _5\"></span>cember 2024,<span class=\"_ _28e\"> </span>the Group has classified the entire loan amount as a curr<span class=\"_ _0\"></span>ent financial liability<span class=\"_ _1\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-373": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs4dd\">26.\u2002TRANSLA<span class=\"_ _1\"></span>TION <span class=\"_ _5\"></span>OF <span class=\"_ _2\"></span>FOREIGN <span class=\"_ _5\"></span>COMP<span class=\"_ _1\"></span>ANIE<span class=\"_ _5\"></span>S\u2019 <span class=\"_ _5\"></span>FINANCIAL <span class=\"_ _5\"></span>ST<span class=\"_ _b\"></span>A<span class=\"_ _1\"></span>TEMENTS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls2 ws2 gs4de\">The exchange r<span class=\"_ _0\"></span>ates used to translate non-Eur<span class=\"_ _0\"></span>o-zone Company\u2019<span class=\"_ _0\"></span>s financial statement<span class=\"_ _5\"></span>s are as f<span class=\"_ _0\"></span>ollows:<span class=\"_ _28e\"> </span></div><div class=\"gs361\"><table class=\"s w4cf hf6\" id=\"_30184ccc-e3da-4e0b-a756-e44ebdc62ff8\"><tr><td></td><td class=\"t m0 x25f h7 yecb ff4 fs2 fc1 sc0 ls7e ws4a\">2024<span class=\"_ _28e\"> </span></td><td class=\"t m0 x25e h7 yecb ff4 fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>c 20<span class=\"_ _5\"></span>24<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x80a h2b yecc ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span> <span class=\"_ _5\"></span></td><td class=\"t m0 x80b h2b yecc ffd fs2 fc1 sc0 ls3 ws3\">year-end<span class=\"_ _0\"></span> </td></tr><tr><td></td><td class=\"t m0 x80c h7 yecd ff4 fs2 fc1 sc0 ls2 ws2\">exc<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ge </td><td class=\"t m0 x40a h7 yecd ff4 fs2 fc1 sc0 ls2 ws2\">exc<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ge </td></tr><tr><td></td><td class=\"t m0 x80d h7 yece ff4 fs2 fc1 sc0 ls2 ws2\">ra<span class=\"_ _5\"></span>te </td><td class=\"t m0 x80e h7 yece ff4 fs2 fc1 sc0 lsa8 ws42\">rate<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd05 w4d0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Israeli<span class=\"_ _0\"></span> Shek<span class=\"_ _0\"></span>el<span class=\"_ _28e\"> </span></div></td><td class=\"c n x80f yd05 w4d1 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls80 ws83\">4.0<span class=\"_ _5\"></span>0<span class=\"_ _5\"></span>44<span class=\"_ _28e\"> </span></div></td><td class=\"c n x810 yd05 w4d2 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 lsa5 wsa8\">3<span class=\"_ _5\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>12<span class=\"_ _2\"></span>0<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"gs4df\"><table class=\"s w4d3 hf7\" id=\"_d2c47589-03ea-49da-9050-44c8593b043f\"><tr><td></td><td class=\"t m0 x25f h7 yecf ff4 fs2 fc1 sc0 ls78 ws11\">2023<span class=\"_ _28e\"> </span></td><td class=\"t m0 x25e h7 yecf ff4 fs2 fc1 sc0 ls2 ws2\">31 De<span class=\"_ _5\"></span>c 20<span class=\"_ _5\"></span>23<span class=\"_ _28e\"> </span></td></tr><tr><td></td><td class=\"t m0 x80a h2b yed0 ffd fs2 fc1 sc0 ls3 ws3\">average<span class=\"_ _1\"></span> <span class=\"_ _5\"></span></td><td class=\"t m0 x80b h2b yed0 ffd fs2 fc1 sc0 ls3 ws3\">year-end<span class=\"_ _0\"></span> </td></tr><tr><td></td><td class=\"t m0 x80c h7 yed1 ff4 fs2 fc1 sc0 ls2 ws2\">exc<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ge </td><td class=\"t m0 x40a h7 yed1 ff4 fs2 fc1 sc0 ls2 ws2\">exc<span class=\"_ _5\"></span>ha<span class=\"_ _5\"></span>n<span class=\"_ _5\"></span>ge </td></tr><tr><td></td><td class=\"t m0 x80d h7 yed2 ff4 fs2 fc1 sc0 lsa8 ws42\">rate<span class=\"_ _28e\"> </span></td><td class=\"t m0 x80e h7 yed2 ff4 fs2 fc1 sc0 lsa8 ws42\">rate<span class=\"_ _28e\"> </span></td></tr><tr><td class=\"c n x1b4 yd05 w4d0 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls8 ws8\">Israeli<span class=\"_ _0\"></span> Shek<span class=\"_ _0\"></span>el<span class=\"_ _28e\"> </span></div></td><td class=\"c n x811 yd05 w4d4 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls59 wsc2\">3<span class=\"_ _5\"></span>.9<span class=\"_ _2\"></span>8<span class=\"_ _5\"></span>75<span class=\"_ _28e\"> </span></div></td><td class=\"c n x812 yd05 w4d5 hb1\"><div class=\"t m0 x1b3 h7 ycee ff5 fs2 fc3 sc0 ls87 ws88\">3.<span class=\"_ _0\"></span>999<span class=\"_ _0\"></span>3<span class=\"_ _28e\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs4e0\">The effect of the <span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>anslation of MotorK <span class=\"_ _0\"></span>Isr<span class=\"_ _0\"></span>ael L<span class=\"_ _0\"></span>td r<span class=\"_ _0\"></span>eporting package amount <span class=\"_ _0\"></span>to \u20ac19 thousand <span class=\"_ _0\"></span>(\u20ac77 thousand <span class=\"_ _0\"></span>in </div><div class=\"t m0 h7 ff8 fs2 fc3 sc0 ls11 ws6f gs4e1\">FY2023) as r<span class=\"_ _0\"></span>eporte<span class=\"_ _5\"></span>d in the <span class=\"_ _0\"></span>Consolidated Statement <span class=\"_ _0\"></span>of Pr<span class=\"_ _1\"></span>ofit and Loss and Other Compr<span class=\"_ _0\"></span>ehensive Inc<span class=\"_ _0\"></span>ome.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEffectOfChangesInForeignExchangeRatesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-374": {
   "value": "<div class=\"t m0 h2b ffd fs2 fc4 sc0 ls6 wsd gs4e3\">27.\u2002RELA<span class=\"_ _1\"></span>TED <span class=\"_ _5\"></span>PAR<span class=\"_ _b\"></span>T<span class=\"_ _5\"></span>Y <span class=\"_ _5\"></span>TRANSA<span class=\"_ _1\"></span>CTIONS<span class=\"_ _28e\"> </span></div><div class=\"t m0 h2b ffd fs2 fc4 sc0 lsc wsb gs4e4\">Compensation of <span class=\"_ _0\"></span>ke<span class=\"_ _0\"></span>y management personnel <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>the Group<span class=\"_ _28e\"> </span></div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4e5\">F<span class=\"_ _0\"></span>ull details of the compensation and of number of shar<span class=\"_ _0\"></span>es of MotorK Plc of key management personnel </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4e6\">are giv<span class=\"_ _0\"></span>en in the Directors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X<span class=\"_ _5\"></span></span>. Key management personnel are the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4e7\">members of the Board of Dir<span class=\"_ _0\"></span>ectors of MotorK Plc. Ple<span class=\"_ _5\"></span>ase also refer to the Dir<span class=\"_ _0\"></span>ectors\u2019 Remuneration R<span class=\"_ _0\"></span>eport </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4e0\">for information r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>garding Dir<span class=\"_ _0\"></span>ectors\u2019 shareholding in the Group<span class=\"_ _1\"></span>. Directors\u2019 compensations are shown in the </div><div class=\"t m0 h7 ff5 fs2 fc3 sc0 ls2 ws2 gs4e1\">table on page <span class=\"fcc\">XX</span> under Note 10 - Group Oper<span class=\"_ _0\"></span>ating loss.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTransactionsBetweenRelatedPartiesExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-406": {
   "value": "27.\u2002RELA<span class=\"_ _1\"></span>TED <span class=\"_ _5\"></span>PAR<span class=\"_ _b\"></span>T<span class=\"_ _5\"></span>Y <span class=\"_ _5\"></span>TRANSA<span class=\"_ _1\"></span>CTIONS<span class=\"_ _28e\"> </span>Compensation of <span class=\"_ _0\"></span>ke<span class=\"_ _0\"></span>y management personnel <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>the Group<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>ull details of the compensation and of number of shar<span class=\"_ _0\"></span>es of MotorK Plc of key management personnel are giv<span class=\"_ _0\"></span>en in the Directors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X<span class=\"_ _5\"></span></span>. Key management personnel are the members of the Board of Dir<span class=\"_ _0\"></span>ectors of MotorK Plc. Ple<span class=\"_ _5\"></span>ase also refer to the Dir<span class=\"_ _0\"></span>ectors\u2019 Remuneration R<span class=\"_ _0\"></span>eport for information r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>garding Dir<span class=\"_ _0\"></span>ectors\u2019 shareholding in the Group<span class=\"_ _1\"></span>. Directors\u2019 compensations are shown in the table on page <span class=\"fcc\">XX</span> under Note 10 - Group Oper<span class=\"_ _0\"></span>ating loss.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-421": {
   "value": "Compensation of <span class=\"_ _0\"></span>ke<span class=\"_ _0\"></span>y management personnel <span class=\"_ _0\"></span>of <span class=\"_ _0\"></span>the Group<span class=\"_ _28e\"> </span>F<span class=\"_ _0\"></span>ull details of the compensation and of number of shar<span class=\"_ _0\"></span>es of MotorK Plc of key management personnel are giv<span class=\"_ _0\"></span>en in the Directors\u2019 Remuner<span class=\"_ _0\"></span>ation Report on pages<span class=\"fcc ls19 ws3f\"> X<span class=\"_ _5\"></span>X\u2013X<span class=\"_ _5\"></span>X<span class=\"_ _5\"></span></span>. Key management personnel are the members of the Board of Dir<span class=\"_ _0\"></span>ectors of MotorK Plc. Ple<span class=\"_ _5\"></span>ase also refer to the Dir<span class=\"_ _0\"></span>ectors\u2019 Remuneration R<span class=\"_ _0\"></span>eport for information r<span class=\"_ _1\"></span>e<span class=\"_ _5\"></span>garding Dir<span class=\"_ _0\"></span>ectors\u2019 shareholding in the Group<span class=\"_ _1\"></span>. Directors\u2019 compensations are shown in the table on page <span class=\"fcc\">XX</span> under Note 10 - Group Oper<span class=\"_ _0\"></span>ating loss.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:984500E0A1C4DLBA3878",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  }
 }
}