{
"documentInfo": {
"documentType": "https://xbrl.org/2021/xbrl-json",
"features": {
"xbrl:canonicalValues": true
},
"namespaces": {
"exelindustries": "https://www.exel-industries.com",
"ifrs-full": "http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full",
"iso4217": "http://www.xbrl.org/2003/iso4217",
"scheme": "http://standards.iso.org/iso/17442",
"xbrl": "https://xbrl.org/2021",
"xbrli": "http://www.xbrl.org/2003/instance"
},
"linkTypes": {
"ftTyp_fact-footnote": "http://www.xbrl.org/2003/arcrole/fact-footnote"
},
"linkGroups": {
"ftGrp_default": "http://www.xbrl.org/2003/role/link"
},
"taxonomy": [
"https://www.exel-industries.com/969500M2EFP3ASV8WL56-2022-09-30.xsd"
]
},
"facts": {
"f4981": {
"value": "EXEL SAS",
"dimensions": {
"concept": "ifrs-full:NameOfUltimateParentOfGroup",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f9197": {
"value": "70701000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Goodwill",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9199": {
"value": "64146000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Goodwill",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9203": {
"value": "28110000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9205": {
"value": "31889000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9209": {
"value": "157113000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9211": {
"value": "132608000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9215": {
"value": "18017000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RightofuseAssetsThatDoNotMeetDefinitionOfInvestmentProperty",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9217": {
"value": "14017000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RightofuseAssetsThatDoNotMeetDefinitionOfInvestmentProperty",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9221": {
"value": "3760000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9223": {
"value": "3522000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9227": {
"value": "3352000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9229": {
"value": "2393000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9233": {
"value": "21131000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9235": {
"value": "23007000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9238": {
"value": "302183000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9240": {
"value": "271583000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9245": {
"value": "304364000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9247": {
"value": "246945000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9251": {
"value": "167197000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTradeReceivables",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9253": {
"value": "140554000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTradeReceivables",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9256": {
"value": "13506000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentContractAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9258": {
"value": "17297000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentContractAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9261": {
"value": "13032000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9263": {
"value": "5352000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9267": {
"value": "27532000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9269": {
"value": "16304000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9273": {
"value": "65520000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9275": {
"value": "83320000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9278": {
"value": "591151000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9280": {
"value": "509773000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9283": {
"value": "893334000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9285": {
"value": "781356000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9307": {
"value": "16970000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9309": {
"value": "16970000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9312": {
"value": "374288000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9314": {
"value": "329645000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9317": {
"value": "191000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TreasuryShares",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9319": {
"value": "146000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TreasuryShares",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9322": {
"value": "28578000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RetainedEarningsProfitLossForReportingPeriod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9324": {
"value": "43482000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RetainedEarningsProfitLossForReportingPeriod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9327": {
"value": "419645000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9329": {
"value": "389951000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9333": {
"value": "12000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ShareOfShareholdersEquityAttributableToNonControllingInterestsShareOfShareholdersEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9335": {
"value": "12000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ShareOfShareholdersEquityAttributableToNonControllingInterestsShareOfShareholdersEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9338": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ShareOfNetIncomeAttributableToNonControllingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9340": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ShareOfNetIncomeAttributableToNonControllingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9343": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9345": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9348": {
"value": "419660000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9350": {
"value": "389967000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9355": {
"value": "12267000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9357": {
"value": "21172000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9361": {
"value": "6140000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherLongtermProvisions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9363": {
"value": "6511000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherLongtermProvisions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9367": {
"value": "97402000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:LongTermFinancialDebt",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9369": {
"value": "43445000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:LongTermFinancialDebt",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9373": {
"value": "9063000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9375": {
"value": "9427000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9378": {
"value": "124872000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9380": {
"value": "80556000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9385": {
"value": "18948000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentProvisions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9387": {
"value": "19653000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentProvisions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9391": {
"value": "128684000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:CurrentPortionOfBoworringsIncludingCurrentLeaseLiabilitiesAndCurrentBankOverdrafts",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9393": {
"value": "82439000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:CurrentPortionOfBoworringsIncludingCurrentLeaseLiabilitiesAndCurrentBankOverdrafts",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9396": {
"value": "71014000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9398": {
"value": "70469000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9401": {
"value": "28944000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ContractualLiabilitiesAndDeferredIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9403": {
"value": "35489000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ContractualLiabilitiesAndDeferredIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9406": {
"value": "11960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9408": {
"value": "18700000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9412": {
"value": "89252000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentNonfinancialLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9414": {
"value": "84083000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentNonfinancialLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9417": {
"value": "348802000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9419": {
"value": "310834000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9422": {
"value": "893334000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Liabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9424": {
"value": "781356000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Liabilities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9448": {
"value": "977035000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9450": {
"value": "876770000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9453": {
"value": "528314000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:PurchasedConsumingChangesInRawMaterialsAndConsumables",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9455": {
"value": "463855000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:PurchasedConsumingChangesInRawMaterialsAndConsumables",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9459": {
"value": "243580000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9461": {
"value": "217366000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9464": {
"value": "129103000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherExpenseByNature",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9466": {
"value": "111731000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherExpenseByNature",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9469": {
"value": "6522000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TaxExpenseOtherThanIncomeTaxExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9471": {
"value": "5915000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TaxExpenseOtherThanIncomeTaxExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9474": {
"value": "26265000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DepreciationAndAmortisationExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9476": {
"value": "22848000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DepreciationAndAmortisationExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9480": {
"value": "726000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:NetAllowancesForProvisionsAndImpairmentOfAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9482": {
"value": "2945000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:NetAllowancesForProvisionsAndImpairmentOfAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9485": {
"value": "1461000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9487": {
"value": "-6226000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9490": {
"value": "-3830000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherOperatingIncomeExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9492": {
"value": "-3644000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherOperatingIncomeExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9495": {
"value": "37234000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ProfitLossFromOrdinaryActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9497": {
"value": "54691000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ProfitLossFromOrdinaryActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9501": {
"value": "-1658000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:NetNonRecurringIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9503": {
"value": "5257000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:NetNonRecurringIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9506": {
"value": "35576000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9508": {
"value": "59948000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9511": {
"value": "4005000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:CostGainOfNetDebt",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9513": {
"value": "2572000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:CostGainOfNetDebt",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9516": {
"value": "5022000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherFinanceIncomeCost",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9518": {
"value": "499000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherFinanceIncomeCost",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9522": {
"value": "1017000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9524": {
"value": "-2073000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9527": {
"value": "36593000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9529": {
"value": "57876000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9533": {
"value": "8573000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9535": {
"value": "14889000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9539": {
"value": "562000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9541": {
"value": "499000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9544": {
"value": "28582000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9546": {
"value": "43485000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9549": {
"value": "28578000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9551": {
"value": "43482000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9554": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9556": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9560": {
"value": "4.2",
"decimals": 1,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"f9562": {
"value": "6.4",
"decimals": 1,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"f9566": {
"value": "4.2",
"decimals": 1,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"f9568": {
"value": "6.4",
"decimals": 1,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"f9583": {
"value": "28582000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9585": {
"value": "43485000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9588": {
"value": "5447000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9590": {
"value": "1294000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9593": {
"value": "1449000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9595": {
"value": "318000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9598": {
"value": "3998000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9600": {
"value": "976000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9603": {
"value": "5709000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9605": {
"value": "3965000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9608": {
"value": "5709000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossBeforeTax",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9610": {
"value": "3965000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossBeforeTax",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9613": {
"value": "38289000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9615": {
"value": "48426000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9618": {
"value": "38286000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9620": {
"value": "48423000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9623": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9625": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9662": {
"value": "16970000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9664": {
"value": "2528000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9666": {
"value": "328991000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9668": {
"value": "-6866000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9670": {
"value": "-91000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9672": {
"value": "341532000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9674": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9676": {
"value": "341547000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9681": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9683": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9685": {
"value": "44458000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9687": {
"value": "3965000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9689": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9691": {
"value": "48423000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9693": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9695": {
"value": "48426000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9698": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9700": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9702": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9704": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9706": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9708": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9710": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9712": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9715": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9717": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9719": {
"value": "59000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9721": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9723": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9725": {
"value": "59000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9727": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9729": {
"value": "59000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9732": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9734": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9736": {
"value": "58000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9738": {
"value": "-66000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9740": {
"value": "-55000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9742": {
"value": "-63000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9744": {
"value": "-3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9746": {
"value": "-65000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9751": {
"value": "16970000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9753": {
"value": "2528000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9755": {
"value": "373566000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9757": {
"value": "-2967000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9759": {
"value": "-146000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9761": {
"value": "389951000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9763": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9765": {
"value": "389967000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9772": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9774": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9776": {
"value": "1178000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9778": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9780": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9782": {
"value": "1178000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9784": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9786": {
"value": "1178000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"f9792": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9794": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9796": {
"value": "1216000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9798": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9800": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9802": {
"value": "1216000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9804": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9806": {
"value": "1216000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9811": {
"value": "16970000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9813": {
"value": "2528000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9815": {
"value": "375960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9817": {
"value": "-2967000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9819": {
"value": "-146000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9821": {
"value": "392345000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9823": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9825": {
"value": "392361000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"f9830": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9832": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9834": {
"value": "35278000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9836": {
"value": "3008000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9838": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9840": {
"value": "38286000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9842": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9844": {
"value": "38289000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9847": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9849": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9851": {
"value": "10857000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9853": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9855": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9857": {
"value": "10857000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9859": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9861": {
"value": "10857000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9864": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9866": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9868": {
"value": "-85000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9870": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9872": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9874": {
"value": "-85000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9876": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9878": {
"value": "-85000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9881": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9883": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9885": {
"value": "293000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9887": {
"value": "-292000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9889": {
"value": "-45000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9891": {
"value": "-44000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9893": {
"value": "-3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9895": {
"value": "-47000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9898": {
"value": "16970000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"f9900": {
"value": "2528000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"f9902": {
"value": "400589000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"f9904": {
"value": "-251000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"f9906": {
"value": "-191000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"f9908": {
"value": "419645000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"f9910": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"f9912": {
"value": "419660000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9935": {
"value": "28578000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9937": {
"value": "43482000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9940": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9942": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9946": {
"value": "-238000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9948": {
"value": "-172000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9951": {
"value": "26272000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9953": {
"value": "22848000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact0": {
"value": "-6228000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForProvisions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3x34x0"
]
}
}
},
"fact1": {
"value": "-12016000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForProvisions",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3x34x0"
]
}
}
},
"f9963": {
"value": "1810000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDeferredTaxExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9965": {
"value": "2141000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDeferredTaxExpense",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9968": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9970": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9973": {
"value": "-142000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9975": {
"value": "-201000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9978": {
"value": "50056000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9980": {
"value": "56086000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9984": {
"value": "-91935000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInWorkingCapital",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f9986": {
"value": "6866000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInWorkingCapital",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact2": {
"value": "-41879000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3x36x0",
"footnote3x36x2",
"footnote3x37x0",
"footnote3x37x2"
]
}
}
},
"fact3": {
"value": "62952000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3x36x0",
"footnote3x37x0",
"footnote3x36x3",
"footnote3x37x3"
]
}
}
},
"fact4": {
"value": "26960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3x35x0"
]
}
}
},
"fact5": {
"value": "16017000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3x35x0"
]
}
}
},
"f10002": {
"value": "1782000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10004": {
"value": "5248000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10007": {
"value": "29905000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:IncreaseDecreaseInCashRelatedToChangeInOwnership",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10009": {
"value": "3602000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:IncreaseDecreaseInCashRelatedToChangeInOwnership",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10012": {
"value": "-55083000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10014": {
"value": "-14371000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10018": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromIssuingShares",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10020": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromIssuingShares",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10023": {
"value": "10860000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10025": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10028": {
"value": "133187000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10030": {
"value": "31856000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10033": {
"value": "30236000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10035": {
"value": "52151000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10038": {
"value": "6486000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10040": {
"value": "5944000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10043": {
"value": "160000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ChangeInTreasuryShares",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10045": {
"value": "-15000",
"decimals": -3,
"dimensions": {
"concept": "exelindustries:ChangeInTreasuryShares",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10048": {
"value": "85445000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10050": {
"value": "-26224000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10053": {
"value": "4281000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10055": {
"value": "2499000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10058": {
"value": "-7236000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10060": {
"value": "24856000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10063": {
"value": "70125000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10065": {
"value": "45269000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10068": {
"value": "62889000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10070": {
"value": "70125000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10074": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10076": {
"value": "3000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10080": {
"value": "65517000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Cash",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10082": {
"value": "83318000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Cash",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10086": {
"value": "2631000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10088": {
"value": "13196000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10097": {
"value": "4308000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10100": {
"value": "3027000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10105": {
"value": "22157000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f10108": {
"value": "2416000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2020-10-01T00:00:00/2021-10-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"f16621": {
"value": "54, rue Marcel Paul \u2013 51200 \u00c9PERNAY",
"dimensions": {
"concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f16624": {
"value": "78, boulevard Malesherbes \u2013 75008 PARIS",
"dimensions": {
"concept": "ifrs-full:DomicileOfEntity",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f16625": {
"value": "78, boulevard Malesherbes \u2013 75008 PARIS",
"dimensions": {
"concept": "ifrs-full:PrincipalPlaceOfBusiness",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f16628": {
"value": "Soci\u00e9t\u00e9 anonyme \u00e0 Conseil d\u2019Administration",
"dimensions": {
"concept": "ifrs-full:LegalFormOfEntity",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f16638": {
"value": "\u00ab La Soci\u00e9t\u00e9 a pour objet, directement ou indirectement, en France et en tous les pays, l\u2019\u00e9tude, la fabrication et la commercialisation d\u2019\u00e9quipements, de mat\u00e9riels et de services principalement destin\u00e9s \u00e0 l\u2019usage agricole, industriel ou grand public ainsi que la r\u00e9alisation de toutes op\u00e9rations commerciales, industrielles, \ufb01nanci\u00e8res, mobili\u00e8res ou immobili\u00e8res, se rattachant directement ou indirectement \u00e0 l\u2019objet ci-dessus d\u00e9\ufb01ni, ou \u00e0 tous autres objets similaires ou connexes ou contribuant \u00e0 la r\u00e9alisation de cet objet, de nature \u00e0 favoriser directement ou indirectement la p\u00e9rennit\u00e9 et le d\u00e9veloppement de la Soci\u00e9t\u00e9. \u00bb",
"dimensions": {
"concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f16640": {
"value": " France",
"dimensions": {
"concept": "ifrs-full:CountryOfIncorporation",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f16664": {
"value": "SA EXEL Industries",
"dimensions": {
"concept": "ifrs-full:NameOfParentEntity",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"f16665": {
"value": "SA EXEL Industries",
"dimensions": {
"concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
"language": "fr",
"entity": "scheme:969500M2EFP3ASV8WL56",
"period": "2021-10-01T00:00:00/2022-10-01T00:00:00"
}
},
"footnote3x37x0": {
"value": "et dont Imp\u00f4t sur les B\u00e9n\u00e9\ufb01ces vers\u00e9 (ou rembours\u00e9) ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x37x0",
"language": "fr"
}
},
"footnote3x37x2": {
"value": "22 157 ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x37x2",
"language": "fr"
}
},
"footnote3x35x0": {
"value": "(2) Les acquisitions sont nettes de variation des dettes sur immobilisations. ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x35x0",
"language": "fr"
}
},
"footnote3x36x0": {
"value": "(3) Dont Int\u00e9r\u00eats \ufb01nanciers vers\u00e9s ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x36x0",
"language": "fr"
}
},
"footnote3x37x3": {
"value": "2 416 ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x37x3",
"language": "fr"
}
},
"footnote3x36x3": {
"value": "3 027 ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x36x3",
"language": "fr"
}
},
"footnote3x34x0": {
"value": "(1) \u00c0 l\u2019exclusion des provisions sur actif circulant. ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x34x0",
"language": "fr"
}
},
"footnote3x36x2": {
"value": "4 308 ",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3x36x2",
"language": "fr"
}
}
}
}