{
"documentInfo": {
"documentType": "https://xbrl.org/2021/xbrl-json",
"features": {
"xbrl:canonicalValues": true
},
"namespaces": {
"ext": "https://www.manitou-group.com/fr/esef/2021-12-31",
"ifrs-full": "http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full",
"iso4217": "http://www.xbrl.org/2003/iso4217",
"scheme": "http://standards.iso.org/iso/17442",
"xbrl": "https://xbrl.org/2021",
"xbrli": "http://www.xbrl.org/2003/instance"
},
"taxonomy": [
"https://www.manitou-group.com/fr/esef/2021-12-31/9695008SHP3XTT9QCM25-2021-12-31.xsd"
]
},
"facts": {
"shtag_45031": {
"value": "1585105000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45032": {
"value": "1874583000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45033": {
"value": "1336314000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CostOfSales",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45034": {
"value": "1558238000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CostOfSales",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45035": {
"value": "24520000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ResearchAndDevelopmentExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45036": {
"value": "27356000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ResearchAndDevelopmentExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45037": {
"value": "89879000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DistributionCosts",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45038": {
"value": "108200000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DistributionCosts",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45039": {
"value": "51958000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdministrativeExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45040": {
"value": "59585000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdministrativeExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45041": {
"value": "2907000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_AutresProduitsEtChargesDexploitation",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45042": {
"value": "2543000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_AutresProduitsEtChargesDexploitation",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45043": {
"value": "85342000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_Re\u0301sultatOpe\u0301rationnelCourant",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45044": {
"value": "123747000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_Re\u0301sultatOpe\u0301rationnelCourant",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45045": {
"value": "-10561000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_ProduitsEtChargesOpe\u0301rationnelsNonCourants",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45046": {
"value": "-4560000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_ProduitsEtChargesOpe\u0301rationnelsNonCourants",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45047": {
"value": "74781000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45048": {
"value": "119188000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45049": {
"value": "1683000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45050": {
"value": "2875000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45051": {
"value": "76464000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUResultatOperationnelApresQuotepartDeResultatNetDesSocietesMEE",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45052": {
"value": "122063000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUResultatOperationnelApresQuotepartDeResultatNetDesSocietesMEE",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45053": {
"value": "37418000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45054": {
"value": "23773000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45055": {
"value": "48733000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceCosts",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45056": {
"value": "29648000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceCosts",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45057": {
"value": "-11315000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45058": {
"value": "-5875000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45059": {
"value": "65149000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45060": {
"value": "116188000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45061": {
"value": "24851000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45062": {
"value": "29178000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45063": {
"value": "40298000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45064": {
"value": "87009000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45065": {
"value": "39583000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45066": {
"value": "86757000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45067": {
"value": "715000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45068": {
"value": "252000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45069": {
"value": "1.03",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"shtag_45070": {
"value": "2.27",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"shtag_45071": {
"value": "1.03",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"shtag_45072": {
"value": "2.27",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"shtag_45073": {
"value": "40298000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45074": {
"value": "87009000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45075": {
"value": "286000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45076": {
"value": "-439000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45077": {
"value": "-23200000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45078": {
"value": "19362000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45079": {
"value": "3351000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45080": {
"value": "-1993000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45081": {
"value": "1191000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45082": {
"value": "-582000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45083": {
"value": "-325000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45084": {
"value": "3605000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45085": {
"value": "-156000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45086": {
"value": "1228000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45087": {
"value": "-20923000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45088": {
"value": "19890000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45089": {
"value": "19374000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45090": {
"value": "106899000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45091": {
"value": "19103000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45092": {
"value": "106246000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45093": {
"value": "271000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45094": {
"value": "654000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45137": {
"value": "288000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Goodwill",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45138": {
"value": "566000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Goodwill",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45139": {
"value": "56879000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45140": {
"value": "62112000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45141": {
"value": "212663000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45142": {
"value": "219614000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45143": {
"value": "15785000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RightofuseAssetsThatDoNotMeetDefinitionOfInvestmentProperty",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45144": {
"value": "20064000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RightofuseAssetsThatDoNotMeetDefinitionOfInvestmentProperty",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45145": {
"value": "18277000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45146": {
"value": "18818000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45147": {
"value": "6699000",
"decimals": 0,
"dimensions": {
"concept": "ext:Mtu_Cre\u0301ancesDeFinancementDesVentes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45148": {
"value": "4469000",
"decimals": 0,
"dimensions": {
"concept": "ext:Mtu_Cre\u0301ancesDeFinancementDesVentes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45149": {
"value": "11815000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentFinanceLeaseReceivables",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45150": {
"value": "17806000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentFinanceLeaseReceivables",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45151": {
"value": "13393000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45152": {
"value": "17261000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45153": {
"value": "335800000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45154": {
"value": "360712000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45155": {
"value": "450867000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45156": {
"value": "532285000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45157": {
"value": "300034000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45158": {
"value": "326312000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45159": {
"value": "13777000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45160": {
"value": "13468000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45161": {
"value": "48256000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45162": {
"value": "78465000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45163": {
"value": "120721000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45164": {
"value": "194305000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45165": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45166": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45167": {
"value": "933656000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45168": {
"value": "1144836000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45169": {
"value": "1269456000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45170": {
"value": "1505547000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45095": {
"value": "39668000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45096": {
"value": "39668000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45097": {
"value": "46098000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:SharePremium",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45098": {
"value": "46098000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:SharePremium",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45099": {
"value": "23799000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TreasuryShares",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45100": {
"value": "23998000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TreasuryShares",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45101": {
"value": "601200000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_Re\u0301servesEtRe\u0301sultatsNetsPartDuGroupe",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45102": {
"value": "688476000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_Re\u0301servesEtRe\u0301sultatsNetsPartDuGroupe",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45103": {
"value": "663167000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45104": {
"value": "750244000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45105": {
"value": "6780000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45106": {
"value": "1019000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45107": {
"value": "669947000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45108": {
"value": "751263000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45109": {
"value": "41600000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45110": {
"value": "43344000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45111": {
"value": "145089000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:LongtermBorrowings",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45112": {
"value": "126638000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:LongtermBorrowings",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45113": {
"value": "12105000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentLeaseLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45114": {
"value": "16433000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentLeaseLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45115": {
"value": "2130000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentNonfinancialLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45116": {
"value": "5307000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentNonfinancialLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45117": {
"value": "2854000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45118": {
"value": "7605000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45119": {
"value": "203779000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45120": {
"value": "199327000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45121": {
"value": "20403000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentProvisions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45122": {
"value": "26222000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentProvisions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45123": {
"value": "17375000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45124": {
"value": "51686000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45125": {
"value": "4806000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentLeaseLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45126": {
"value": "5091000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentLeaseLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45127": {
"value": "215887000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayables",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45128": {
"value": "312589000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayables",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45129": {
"value": "1139000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45130": {
"value": "2003000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45131": {
"value": "136120000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45132": {
"value": "157367000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45133": {
"value": "395730000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45134": {
"value": "554957000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45135": {
"value": "1269456000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45136": {
"value": "1505547000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45220": {
"value": "39668000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45221": {
"value": "46098000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45222": {
"value": "8148000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45223": {
"value": "-23714000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45224": {
"value": "594447000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45225": {
"value": "658831000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45226": {
"value": "5815000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45227": {
"value": "664646000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"shtag_45228": {
"value": "4158000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45229": {
"value": "4158000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45230": {
"value": "4158000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45231": {
"value": "39668000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_45232": {
"value": "46098000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"shtag_45233": {
"value": "8148000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45234": {
"value": "-23714000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45235": {
"value": "598605000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45236": {
"value": "662989000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45237": {
"value": "5815000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45238": {
"value": "668804000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_CapitauxPropresEnDe\u0301butDePe\u0301riodeApre\u0300sApplicationDesNouvellesNormes",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45239": {
"value": "-23200000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45240": {
"value": "2277000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45241": {
"value": "-20479000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45242": {
"value": "-444000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45243": {
"value": "-20923000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45244": {
"value": "40298000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45245": {
"value": "39583000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45246": {
"value": "715000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45247": {
"value": "40298000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45248": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_45249": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"shtag_45250": {
"value": "-23200000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45251": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45252": {
"value": "42575000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45253": {
"value": "19103000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45254": {
"value": "271000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45255": {
"value": "19374000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45256": {
"value": "19443000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45257": {
"value": "19417000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45258": {
"value": "25000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45259": {
"value": "19443000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45260": {
"value": "-85000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45261": {
"value": "18000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45262": {
"value": "-67000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45263": {
"value": "-67000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45264": {
"value": "719000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_EngagementsDachatDeTitresDeMinoritaires",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45265": {
"value": "719000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_EngagementsDachatDeTitresDeMinoritaires",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45266": {
"value": "719000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_EngagementsDachatDeTitresDeMinoritaires",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45267": {
"value": "560000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45268": {
"value": "560000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45269": {
"value": "560000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45270": {
"value": "39668000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_45271": {
"value": "46098000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"shtag_45272": {
"value": "-15053000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45273": {
"value": "-23799000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45274": {
"value": "623034000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45275": {
"value": "663167000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45276": {
"value": "6780000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45277": {
"value": "669947000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45171": {
"value": "39668000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_45172": {
"value": "46098000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"shtag_45173": {
"value": "-15053000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45174": {
"value": "-23799000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45175": {
"value": "623034000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45176": {
"value": "663167000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45177": {
"value": "6780000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45178": {
"value": "669947000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45179": {
"value": "19362000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45180": {
"value": "528000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45181": {
"value": "19682000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45182": {
"value": "207000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45183": {
"value": "19890000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45184": {
"value": "87009000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45185": {
"value": "86563000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45186": {
"value": "446000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45187": {
"value": "87009000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45188": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_45189": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"shtag_45190": {
"value": "19362000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45191": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45192": {
"value": "87537000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45193": {
"value": "106246000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45194": {
"value": "654000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45195": {
"value": "106899000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45196": {
"value": "22975000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45197": {
"value": "22966000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45198": {
"value": "9000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45199": {
"value": "22975000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45200": {
"value": "-199000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45201": {
"value": "58000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45202": {
"value": "-141000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45203": {
"value": "-141000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45204": {
"value": "-2993000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45205": {
"value": "3492000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45206": {
"value": "-6485000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45207": {
"value": "-2993000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45208": {
"value": "526000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45209": {
"value": "447000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45210": {
"value": "80000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45211": {
"value": "526000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45212": {
"value": "39668000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_45213": {
"value": "46098000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"shtag_45214": {
"value": "4309000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"shtag_45215": {
"value": "-23998000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"shtag_45216": {
"value": "685187000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:MTUReservesEtResultatsConsolides",
"unit": "iso4217:EUR"
}
},
"shtag_45217": {
"value": "750244000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_45218": {
"value": "1019000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_45219": {
"value": "751263000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45278": {
"value": "40298000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45279": {
"value": "87009000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45280": {
"value": "1683000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45281": {
"value": "25000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45282": {
"value": "50741000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45283": {
"value": "53791000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45284": {
"value": "3520000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_DotationsReprisesDesProvisionsEtPertesDeValeur",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45285": {
"value": "8637000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_DotationsReprisesDesProvisionsEtPertesDeValeur",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45286": {
"value": "24851000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncomeTaxExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45287": {
"value": "29178000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncomeTaxExpense",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45288": {
"value": "437000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45289": {
"value": "-448000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45290": {
"value": "118165000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45291": {
"value": "178142000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45292": {
"value": "30876000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45293": {
"value": "27706000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45294": {
"value": "-146443000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_VariationDuBesoinEnFondsDeRoulementHorsCre\u0301ancesDeLocationFinancement",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45295": {
"value": "1036000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_VariationDuBesoinEnFondsDeRoulementHorsCre\u0301ancesDeLocationFinancement",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45296": {
"value": "12180000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_VariationDesActifsEtPassifsLie\u0301sAuxMachinesDonne\u0301sEnLocation",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45297": {
"value": "19413000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_VariationDesActifsEtPassifsLie\u0301sAuxMachinesDonne\u0301sEnLocation",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45298": {
"value": "221552000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45299": {
"value": "129986000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45300": {
"value": "18330000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUAcquisitionsDimmobilisationsIncorporelles",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45301": {
"value": "20325000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUAcquisitionsDimmobilisationsIncorporelles",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45302": {
"value": "28117000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUAcquisitionsDimmobilisationsCorporelles",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45303": {
"value": "31530000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUAcquisitionsDimmobilisationsCorporelles",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45304": {
"value": "3593000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUVariationDesFournisseursDimmobilisations",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45305": {
"value": "-503000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUVariationDesFournisseursDimmobilisations",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45306": {
"value": "-37000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUCessionsDimmobilisationsCoroprellesEtIncorporelles",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45307": {
"value": "10447000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTUCessionsDimmobilisationsCoroprellesEtIncorporelles",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45308": {
"value": "-0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45309": {
"value": "-0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45310": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45311": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45312": {
"value": "-197000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45313": {
"value": "-717000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45314": {
"value": "-50275000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45315": {
"value": "-41621000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45316": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromIssuingShares",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45317": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromIssuingShares",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45318": {
"value": "19442000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45319": {
"value": "22976000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45320": {
"value": "0",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_AcquisitionsDactionsPropresNettesDeCession",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45321": {
"value": "-199000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_AcquisitionsDactionsPropresNettesDeCession",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45322": {
"value": "-0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45323": {
"value": "2993000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45324": {
"value": "-20424000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_VariationDesAutresActifsEtPassifsFinanciers",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45325": {
"value": "13967000",
"decimals": 0,
"dimensions": {
"concept": "ext:MTU_VariationDesAutresActifsEtPassifsFinanciers",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45326": {
"value": "5600000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45327": {
"value": "5940000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45328": {
"value": "-512000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45329": {
"value": "-1630000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45330": {
"value": "-45977000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45331": {
"value": "-19771000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45332": {
"value": "125300000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45333": {
"value": "68594000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45334": {
"value": "-4997000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45335": {
"value": "119818000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45336": {
"value": "-485000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45337": {
"value": "4300000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45338": {
"value": "119818000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_45339": {
"value": "192712000",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"v1-page1-cflshid_110003-tag45030": {
"value": "Les\u00a0\u00e9tats\u00a0financiers\u00a0consolid\u00e9s\u00a0refl\u00e8tent\u00a0la\u00a0situation\u00a0comptable\u00a0de\u00a0la\u00a0soci\u00e9t\u00e9\u00a0Manitou\u00a0BF\u00a0SA\u00a0et\u00a0de\u00a0ses\u00a0filiales\u00a0(l\u2019ensemble\u00a0constituant\u00ab le groupe Manitou \u00bb), ainsi que les int\u00e9r\u00eats du groupe dans les entreprises associ\u00e9es et coentreprises. Ils sont exprim\u00e9s en euros.
Les comptes consolid\u00e9s du groupe Manitou ont \u00e9t\u00e9 arr\u00eat\u00e9s par le Conseil d\u2019administration le 3 mars 2022.
",
"dimensions": {
"concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_110031-tag45028": {
"value": "SA",
"dimensions": {
"concept": "ifrs-full:LegalFormOfEntity",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_110044-tag45029": {
"value": "groupe Manitou",
"dimensions": {
"concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_114319-tag45340": {
"value": "Ainsi,\u00a0\u00e0\u00a0compter\u00a0de\u00a0la\u00a0cl\u00f4ture\u00a0des\u00a0comptes\u00a0consolid\u00e9s\u00a0du\u00a01er\u00a0semestre\u00a02021,\u00a0et\u00a0suite\u00a0au\u00a0regroupement\u00a0des\u00a0divisions\u00a0Manutention\u00a0et\u00a0Nacelles\u00a0(MHA\u00a0\u2013 Material\u00a0Handling\u00a0&\u00a0Access)\u00a0et\u00a0Mat\u00e9riel\u00a0Compact\u00a0(CEP\u00a0\u2013\u00a0Compact\u00a0Equipment\u00a0Products),\u00a0le\u00a0groupe\u00a0est\u00a0organis\u00e9\u00a0op\u00e9rationnellement\u00a0autour\u00a0de\u00a0deux divisions : \u25aala\u00a0division\u00a0Produits\u00a0regroupe\u00a0l\u2019ensemble\u00a0des\u00a0sites\u00a0de\u00a0production\u00a0fran\u00e7ais,\u00a0italien,\u00a0am\u00e9ricains\u00a0et\u00a0indien\u00a0d\u00e9di\u00e9s\u00a0en\u00a0particulier\u00a0aux\u00a0chariots\u00a0t\u00e9lescopiques, aux\u00a0chariots\u00a0\u00e0\u00a0m\u00e2t\u00a0industriels\u00a0et\u00a0tout-terrain,\u00a0aux\u00a0chariots\u00a0embarqu\u00e9s,\u00a0aux\u00a0nacelles\u00a0\u00e9l\u00e9vatrices,\u00a0aux\u00a0chargeuses\u00a0compactes\u00a0sur\u00a0roues,\u00a0sur\u00a0chenilles\u00a0et articul\u00e9es,\u00a0aux\u00a0tractopelles\u00a0et\u00a0aux\u00a0t\u00e9lescopiques.\u00a0Elle\u00a0a\u00a0pour\u00a0mission\u00a0d\u2019optimiser\u00a0le\u00a0d\u00e9veloppement\u00a0et\u00a0la\u00a0production\u00a0de\u00a0ces\u00a0mat\u00e9riels\u00a0de\u00a0marques Manitou, Gehl, Mustang by Manitou ;\u25aala\u00a0division\u00a0S&S\u00a0(Services\u00a0&\u00a0Solutions)\u00a0regroupe\u00a0l\u2019ensemble\u00a0des\u00a0activit\u00e9s\u00a0de\u00a0services\u00a0\u00e0\u00a0la\u00a0vente\u00a0(approches\u00a0financement,\u00a0contrats\u00a0de\u00a0garantie,\u00a0contrats de\u00a0maintenance,\u00a0full\u00a0service,\u00a0gestion\u00a0de\u00a0flotte,\u00a0etc.),\u00a0de\u00a0services\u00a0apr\u00e8s-vente\u00a0(pi\u00e8ces\u00a0de\u00a0rechange,\u00a0formations\u00a0techniques,\u00a0gestion\u00a0des\u00a0garanties,\u00a0gestion de\u00a0l\u2019occasion,\u00a0etc.)\u00a0et\u00a0de\u00a0services\u00a0aux\u00a0utilisateurs\u00a0finaux\u00a0(g\u00e9olocalisation,\u00a0formations\u00a0utilisateurs,\u00a0conseils,\u00a0etc.).\u00a0Cette\u00a0division\u00a0a\u00a0pour\u00a0objectif\u00a0de\u00a0b\u00e2tir les\u00a0offres\u00a0de\u00a0services\u00a0permettant\u00a0de\u00a0r\u00e9pondre\u00a0aux\u00a0attentes\u00a0de\u00a0chacun\u00a0des\u00a0clients\u00a0du\u00a0groupe\u00a0dans\u00a0sa\u00a0cha\u00eene\u00a0de\u00a0valeur\u00a0et\u00a0d\u2019accro\u00eetre\u00a0le\u00a0chiffre\u00a0d\u2019affaires r\u00e9silient",
"dimensions": {
"concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_150126-tag45024": {
"value": "Ancenis, France",
"dimensions": {
"concept": "ifrs-full:PrincipalPlaceOfBusiness",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_150126-tag45025": {
"value": "France",
"dimensions": {
"concept": "ifrs-full:CountryOfIncorporation",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_150821-tag45026": {
"value": "430, rue de l\u2019Aubini\u00e8re, 44158 Ancenis, France.",
"dimensions": {
"concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_150821-tag45027": {
"value": "430, rue de l\u2019Aubini\u00e8re, 44158 Ancenis",
"dimensions": {
"concept": "ifrs-full:DomicileOfEntity",
"language": "fr",
"entity": "scheme:9695008SHP3XTT9QCM25",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
}
}
}