This universal registration document has been filed on April 24, 2023 with the French Financial market authority (Autorité des marchés financiers – AMF), as competent authority under Regulation (EU) 2017/1129, without prior approval in accordance with Article 9 of said Regulation. The universal registration document may be used for the purposes of an offer to the public of securities or admission of securities to trading on a regulated market if completed by a securities note and, if applicable, its summary and amendment(s). The entity then formed is then approved by the AMF in accordance with the Regulation (EU) 2017/1129. |
PROFILE |
2 |
Definitions |
3 |
Disclaimer |
4 |
Message from the Chairman of the Executive Board |
5 |
6 |
7 |
Key events |
8 |
9 |
NBTXR3 / Hensify® key figures |
Key financial figures |
10 |
11 |
Stock market information |
12 |
Stock market data |
JEFFERIES (UK) | Lucy Codrington |
KEMPEN (NL) | Suzanne van Voorthuizen |
GILBERT DUPONT (FR) | Guillaume Cuvillier |
H.C. WAINWRIGHT & Co. (US) | Ramakanth Swayampakula |
DEGROOF PETERCAM (BE) | David Seynnaeve |
UBS (US) | Colin Bristow |
Evercore ISI (US) | Jonathan Miller / Mike DiFiore |
13 |
NBTXR3 Development Pipeline |
(1) | NANORAY-312, a global Phase 3 clinical trial with NBTXR3 for elderly patients with locally-advanced head and neck cancer who are ineligible for platinum-based chemotherapy. NBTXR3 for the treatment of locally advanced head and neck cancers received Fast Track designation from the FDA in February 2020. |
(2) | LianBio has been granted development and commercialization rights for NBTXR3 in key countries in Asia. |
(3) | NBTXR3 activated by radiotherapy |
(4) | Phase 1/2 study conducted in Asia by former partner, PharmaEngine. In conjunction with the termination of the license and collaboration agreement, PharmaEngine implemented the early termination and wind-down of the Phase 1 of this clinical trial in accordance with good clinical practice guidelines. The trial was deemed completed when all enrolled patients reached “end-of-study” and PharmaEngine issued a final study report. See “1.3.7. of the Universal Registration Document” for additional details. |
(5) | Phase 1/2 study conducted in Asia by former partner, PharmaEngine. In conjunction with the termination of the license and collaboration agreement, PharmaEngine implemented the early termination and wind-down of the Phase 2 of this clinical trial in accordance with good clinical practice guidelines. The trial was deemed completed when all enrolled patients reached “end-of-study” and PharmaEngine issued a final study report. See “1.3.7. of the Universal Registration Document” for additional details. |
14 |
15 |
About NBTXR3 |
NBTXR3 is a novel, potentially first-in-class oncology product composed of functionalized hafnium oxide nanoparticles that is administered via one-time intratumoral injection and activated by radiotherapy. The product candidate’s physical mechanism of action (MoA) is designed to induce significant tumor cell death in the injected tumor when activated by radiotherapy, subsequently triggering adaptive immune response and long-term anti-cancer memory. Given the physical MoA, Nanobiotix believes that NBTXR3 could be scalable across any solid tumor that can be treated with radiotherapy and across any therapeutic combination, particularly immune checkpoint inhibitors. |
16 |
1.1. SELECTED FINANCIAL INFORMATION ........................................................................ | ||
Indicators and key figures ........................................................................................... | ||
Highlights of the financial year ................................................................................... | ||
Recent events ............................................................................................................... | ||
Organizational chart .................................................................................................... | ||
Property, plant and equipment ................................................................................... | ||
Investments ................................................................................................................... | ||
1.3. DESCRIPTION OF ACTIVITIES ........................................................................................ | ||
Overview ....................................................................................................................... | ||
Current cancer treatment options and limitations ................................................... | ||
Our NBTXR3 technology ............................................................................................ | ||
Overview of NBTXR3 .................................................................................................. | ||
Our Clinical Programs ................................................................................................. | ||
PharmaEngine Trials ................................................................................................... | ||
Scientific Advisory Board ................................................................................................................. | ||
The Curadigm Platform ............................................................................................... | ||
Manufacturing ............................................................................................................... | ||
Commercialization ....................................................................................................... | ||
Competition ................................................................................................................... | ||
Research & Development and patents ..................................................................... | ||
Our Collaboration Contracts ....................................................................................... | ||
Our research agreements ........................................................................................... | ||
Income statement analysis ......................................................................................... | ||
Balance sheet analysis ............................................................................................... | ||
Outlook and subsequent events ................................................................................ | ||
Cash flow, capital financing ........................................................................................ | ||
Accounting and reporting on allocation of the profit ............................................... | ||
Information on dividends ............................................................................................. | ||
Non-tax-deductible expenses .................................................................................... | ||
Results for the last five years of Nanobiotix SA ...................................................... | ||
17 |
1.5. RISK FACTORS .................................................................................................................... | ||
Risks Related to Our Business .................................................................................. | ||
Product Candidates ..................................................................................................... | ||
Risks Related to Our Reliance on Third Parties ..................................................... | ||
Risks Related to Intellectual Property ....................................................................... | ||
Risks Related to Human Capital................................................................................ | ||
Company ....................................................................................................................... | ||
Risks Related to Ownership of Our ADSs ................................................................ | ||
2. CORPORATE GOVERNANCE ............................................................................. | ||
Other corporate offices ................................................................................................ | ||
Board ............................................................................................................................. | ||
Conflict of interests ...................................................................................................... | ||
BOARD AND THE SUPERVISORY BOARD ........................................................................... | ||
members ....................................................................................................................... | ||
Directors' and employees' compensation ratios ...................................................... | ||
2.2.5. | ||
ended December 31, 2022 ......................................................................................... | ||
the Supervisory Board ................................................................................................. | ||
Board ............................................................................................................................. | ||
year ................................................................................................................................ | ||
18 |
2.3. GOVERNANCE ..................................................................................................................... | ||
IMPLEMENTED BY THE COMPANY ........................................................................................ | ||
General principles of internal control ........................................................................ | ||
accounting and financial information ........................................................................ | ||
Capital structure of the Company .............................................................................. | ||
bylaws ...................................................................................................................................................... | ||
repurchase of shares ................................................................................................... | ||
3. EXTRA-FINANCIAL REPORTING ....................................................................... | ||
3.1. SOCIAL IMPACT .................................................................................................................. | ||
3.2. OUR PATIENTS .................................................................................................................... | ||
Patients’ safety during clinical trials .......................................................................... | ||
3.3. OUR PEOPLE ........................................................................................................................ | ||
Employee Diversity ...................................................................................................... | ||
3.3.2 | Employees’ health and safety .................................................................................... | |
4. 2021 ANNUAL FINANCIAL STATEMENTS ......................................................................... | ||
DECEMBER 31, 2022 ................................................................................................................... | ||
4.1.1. | Consolidated statement of financial position ........................................................... | |
Consolidated income statement ................................................................................ | ||
Statements of consolidated cash flows .................................................................... | ||
19 |
31, 2022 ......................................................................................................................... | ||
FINANCIAL STATEMENTS ......................................................................................................... | ||
FISCAL YEAR ENDED DECEMBER 31, 2022 ........................................................................ | ||
Balance sheet ............................................................................................................... | ||
Statement of Income ................................................................................................... | ||
Notes .............................................................................................................................. | ||
FINANCIAL STATEMENTS ......................................................................................................... | ||
5.1. REGISTERED CAPITAL ..................................................................................................... | ||
Amount of the share capital ....................................................................................... | ||
Non-equity securities ................................................................................................... | ||
Acquisition by the Company of its own shares ........................................................ | ||
Securities giving access to share capital ................................................................. | ||
Authorized share capital ............................................................................................. | ||
History of share capital ............................................................................................... | ||
5.2. MAJOR SHAREHOLDERS ................................................................................................ | ||
Registration Document ............................................................................................... | ||
Supervisory Board ....................................................................................................... | ||
Shareholders' voting rights ......................................................................................... | ||
5.2.4. | Control of the Company .............................................................................................. | |
Pledges and collaterals ............................................................................................... | ||
5.3. MEMORANDUM AND BYLAWS ....................................................................................... | ||
prevented ...................................................................................................................... | ||
Special provisions governing changes in capital .................................................... | ||
OVER THE FINANCIAL YEAR ................................................................................................... | ||
5.4.1. | Corporate name of the Company .............................................................................. | |
Place of registration and registration number .......................................................... | ||
Date of incorporation and term .................................................................................. | ||
5.5. INFORMATION ABOUT THE SUBSIDIARIES ............................................................... | ||
20 |
5.6. REGULATED AGREEMENTS ........................................................................................... | ||
Related-party agreements .......................................................................................... | ||
commitments ................................................................................................................ | ||
5.7. EMPLOYEES ......................................................................................................................... | ||
Human Resources ....................................................................................................... | ||
Employee share ownership ........................................................................................ | ||
6. FURTHER INFORMATION .................................................................................... | ||
Document ...................................................................................................................... | ||
Person responsible for the financial information ..................................................... | ||
6.2. STATUTORY AUDITORS ................................................................................................... | ||
Statutory Auditors ......................................................................................................... | ||
DECLARATION OF INTERESTS ............................................................................................... | ||
6.4. PUBLICLY AVAILABLE DOCUMENTS .......................................................................... | ||
6.5. CROSS-REFERENCE TABLE .......................................................................................... | ||
Glossary ....................................................................................................................... | ||
Principal abbreviations ............................................................................................ | ||
21 |
1.NANOBIOTIX AND ITS ACTIVITIES PRESENTATION |
12/31/2022 | 12/31/2021 | 12/31/2020 | |
Based on consolidated accounts (in thousands of euros) | Audited | Audited | Audited |
Non current assets | 7,412 | 8,709 | 8,782 |
Intangible assets | 1 | 4 | 21 |
Property, plant and equipment | 7,120 | 8,186 | 8,256 |
Financial assets | 291 | 519 | 505 |
Current assets | 52,358 | 93,060 | 125,248 |
Trade receivables | 101 | — | 62 |
Other current assets | 10,868 | 9,139 | 6,035 |
Cash and cash equivalents | 41,388 | 83,921 | 119,151 |
Total assets | 59,769 | 101,769 | 134,030 |
Equity | (27,045) | 26,790 | 70,468 |
Non-current liabilities | 48,878 | 38,134 | 44,522 |
incl. financial liabilities – non-current | 48,608 | 37,816 | 44,107 |
Current liabilities | 37,936 | 36,845 | 19,041 |
incl. financial liabilities - current | 4,560 | 8,204 | 4,872 |
Total equity and liabilities | 59,769 | 101,769 | 134,030 |
2022 | 2021 | 2020 | |
12 months | 12 months | 12 months | |
Based on consolidated accounts (in thousands of euros) | Audited | Audited | Audited |
Total revenues and other income | 4,776 | 2,647 | 2,512,000 |
incl. Revenues | — | 10 | 50 |
Operating loss | (46,702) | (52,579) | (36,428) |
Financial loss | (10,329) | 5,580 | 2,847 |
Net loss for the period | (57,041) | (47,003) | (33,590) |
Total comprehensive loss | (56,983) | (46,915) | (33,469) |
22 |
2022 | 2021 | 2020 | |
12 months | 12 months | 12 months | |
(in thousands of euros) | Audited | Audited | Audited |
Purchases, sub-contracting and other expenses | (20,415) | (19,562) | (12,734) |
Payroll costs (incl. Share-based payments) | (10,868) | (9,605) | (10,306) |
Depreciation, amortization and provision expenses | (1,353) | (1,211) | (1,290) |
Total research and development costs | (32,636) | (30,378) | (24,330) |
2022 | 2021 | 2020 | |
12 months | 12 months | 12 months | |
(in thousands of euros) | Audited | Audited | Audited |
Professional fees, rental and other expenses | (7,792) | (9,638) | (6,482) |
Payroll costs (incl. Share-based payments) | (9,688) | (9,379) | (7,789) |
Depreciation, amortization and provision expenses | (378) | (417) | (340) |
Total selling, general and administrative expenses | (17,857) | (19,434) | (14,611) |
2022 | 2021 | 2020 | |
12 months | 12 months | 12 months | |
Based on consolidated accounts (in thousands of euros) | Audited | Audited | Audited |
Cash flows used in operations, before tax and changes in working capital | (39,403) | (41,412) | (33,300) |
Changes in working capital | 2,300 | 11,540 | 5,762 |
Cash flows from (used in) operating activities | (37,104) | (29,872) | (27,538) |
Cash flows from (used in) investing activities | 138 | (242) | (112) |
Cash flows from (used in) financing activities | (5,651) | (5,180) | 111,769 |
Impact of exchange rates changes on cash | 83 | 64 | (63) |
Net cash flow | (42,533) | (35,230) | 84,056 |
23 |
24 |
25 |
26 |
27 |
Nationality: French Age: 51 Term of corporate office: at the end of the general shareholders meeting which shall approve the accounts for the financial year ended December 31, 2023 |
Nationality: Dutch Age: 50 Term of corporate office: at the end of the general shareholders meeting which shall approve the accounts for the financial year ended December 31, 2023 |
28 |
Nationality: French Age: 49 Term of corporate office: at the end of the general shareholders meeting which shall approve the accounts for the financial year ended December 31, 2023 |
29 |
30 |
Contractual obligations (in thousands of euros) | Payments due per period | |||
At 1 year the most | At more than 1 year and up to 5 years | Over 5 years | Total | |
Simple leases | 1,064 | 3,912 | 940 | 5,916 |
Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | |
Based on consolidated accounts (in thousands of euros) | Audited | Audited | Audited |
Intangible assets | 1 | 4 | 21 |
Property, plant and equipment | 7,120 | 8,186 | 8,256 |
Financial assets | 291 | 519 | 505 |
Total | 7,412 | 8,709 | 8,782 |
31 |
32 |
33 |
(1) | NANORAY-312, a global Phase 3 clinical trial with NBTXR3 for elderly patients with locally-advanced head and neck cancer who are ineligible for platinum-based chemotherapy. NBTXR3 for the treatment of locally advanced head and neck cancers received Fast Track designation from the FDA in February 2020. |
(2) | LianBio has been granted development and commercialization rights for NBTXR3 in key countries in Asia. |
(3) | NBTXR3 activated by radiotherapy |
(4) | Phase 1/2 study conducted in Asia by former partner, PharmaEngine. In conjunction with the termination of the license and collaboration agreement, PharmaEngine implemented the early termination and wind-down of the Phase 1 of this clinical trial in accordance with good clinical practice guidelines. The trial was deemed completed when all enrolled patients reached “end-of-study” and PharmaEngine issued a final study report. See “1.3.7. of the Universal Registration Document” for additional details. |
(5) | Phase 1/2 study conducted in Asia by former partner, PharmaEngine. In conjunction with the termination of the license and collaboration agreement, PharmaEngine implemented the early termination and wind-down of the Phase 2 of this clinical trial in accordance with good clinical practice guidelines. The trial was deemed completed when all enrolled patients reached “end-of-study” and PharmaEngine issued a final study report. See “1.3.7. of the Universal Registration Document” for additional details. |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Patient Population / % | Best Observed Response (Overall Response) | Best Observed Response (Complete Response) | Best Observed Response (Partial Response) | Best Observed Response (Stable Disease) | Best Observed Response (Progressive Disease) | |
Patients receiving radiotherapy alone Bonner et al. 2006 | 64% | Not available | Not available | Not available | Not available | |
Median age (years) | 58 | |||||
KPS (Performance Score) | ||||||
90-100 | 66 | |||||
60-80 | 33 | |||||
Unknown | 1 | |||||
Tumor Stage | ||||||
T1-T3 | 72 | |||||
T4 | 28 | |||||
Patients receiving radiotherapy and cetuximab Bonner et al. 2006 | 74% | Not available | Not available | Not available | Not available | |
Median age (years) | 56 | |||||
KPS (Performance Score) | ||||||
90-100 | 70 | |||||
60-80 | 30 | |||||
Unknown | 1 | |||||
Tumor Stage | ||||||
T1-T3 | 70 | |||||
T4 | 29 | |||||
TX | <1 | |||||
HPV negative patients with oropharyngeal HNSCC receiving radiotherapy and cisplatin Harrington et al. 2013 (evaluable patients) | 58% | 31% | 27% | 0% | 42% | |
Median age (years) | 57 | |||||
ECOG (%) | ||||||
0 (KPS 100) | 52 | |||||
1 (KPS 80-90) | 48 | |||||
2 (KPS 60-70) | 0 | |||||
Stage (%) | ||||||
III | 21 | |||||
IVA/B | 79 | |||||
Primary tumor site (%) | ||||||
Oral cavity | 9 | |||||
Oropharynx | 61 | |||||
Hypopharynx | 21 | |||||
Larynx | 9 | |||||
HPV status OPSCC (%) | ||||||
HPV+ | 13 | |||||
HPV- | 87 | |||||
42 |
Patient Population / % | Best Observed Response (Overall Response) | Best Observed Response (Complete Response) | Best Observed Response (Partial Response) | Best Observed Response (Stable Disease) | Best Observed Response (Progressive Disease) | |
HPV positive patients with oropharyngeal HNSCC who received induction chemotherapy, radiotherapy and cetuximab Marur et al. 2017 (evaluable patients) | 95% | 49% | 46% | 1% | 0% | |
Median age (years) | 57 | |||||
ECOG | ||||||
0 (KPS 100) | 91 | |||||
1 (KPS 80-90) | 9 | |||||
0 (KPS 60-70) | — | |||||
Stage (%) | ||||||
III | 15 | |||||
IVA/B | 85 | |||||
Primary tumor site ( %) | ||||||
Oral cavity | — | |||||
Oropharynx | 100 | |||||
HPV status OPSCC (%) | ||||||
HPV+ | 100 | |||||
HPV- | — | |||||
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
62 |
63 |
64 |
65 |
66 |
Technology | Number of patent families | Expiration date for each patent family | Countries in which patents are issued |
NanoXray Technology (1) | 13 | 2025 | Australia, United States (divisional (2)) |
2031 | United States (parent (2)) | ||
† | 2029 | Australia, Brazil, Canada, China, Algeria, Eurasia (9 countries), Europe (parent + divisional, 34 countries), Indonesia, Israel, India, Japan, South Korea, Morocco, Mexico, New Zealand, South Africa, Macau, Hong Kong, Singapore | |
2031 | United States, ** | ||
2030 | Canada, China, Europe (6 countries and 5 countries in divisional), Israel, India, Japan, Mexico, United States (parent + divisional), Hong Kong, ** | ||
2032 | China, Europe (6 countries), Japan | ||
2035 | United States | ||
2032 | Australia, Canada, China, Eurasia (1 country), Europe (11 countries), Israel, India, Japan, South Korea, Mexico, New Zealand, Singapore, Ukraine, South Africa, ** | ||
2035 | United States | ||
†† | 2034 | Australia, China, Europe (36 countries), Indonesia, Japan, Mexico, New Zealand (parent + divisional), Israel, Ukraine, United States (parent + divisional), Eurasia (1 country), Hong Kong, South Africa, Singapore, South Korea (parent + divisional), ** | |
2034 | Australia, Canada, China, Europe (9 countries), Israel, Japan, Mexico, Singapore, Hong Kong, South Korea, ** |
67 |
Technology | Number of patent families | Expiration date for each patent family | Countries in which patents are issued |
2034 | Japan, United States, Europe (Validated in 7 countries) | ||
2034 | United States, Japan, ** | ||
††† | 2036 | Indonesia, Israel, Australia, United States, Ukraine, Eurasia (countries to be validated), New Zealand, ** | |
2041 | ** | ||
2041 | ** | ||
Other technologies | 10 | 2034 2035 | Australia, Canada, Eurasia (1 country), Israel, India, Indonesia, Mexico, South Korea, Japan, New Zealand, Ukraine, United States (divisional), Singapore, South Africa, **, # United States |
2035 2036 | Europe (23 countries), Japan, United States, # | ||
2035 | Japan, Europe (validated in 23 countries), United States, **, # | ||
2035 | Japan, United States (parents), United States (divisional), **, # | ||
2035 | Australia, India, Japan, Mexico, New Zealand, Ukraine, United States, Singapore, Israel, **, # | ||
2037 | United States, Mexico, ** | ||
2037 | United States, Mexico, ** | ||
2037 | Israel, Mexico, Singapore, United States, ** | ||
2038 | Russia, United States, ** | ||
2038 | United States, ** | ||
2041 | ** |
68 |
69 |
70 |
71 |
72 |
73 |
74 |
75 |
76 |
77 |
78 |
79 |
80 |
81 |
82 |
83 |
84 |
85 |
86 |
87 |
(in thousands of euros) | 2022 | 2021 | 2020 |
Services | — | 5 | 50 |
Other sales | — | 5 | — |
Total revenues | — | 10 | 50 |
Research tax credit | 4,091 | 2,490 | 1,927 |
Subsidies | 135 | 126 | 526 |
Other | 550 | 21 | 10 |
Total other income | 4,776 | 2,638 | 2,462 |
Total revenues and other income | 4,776 | 2,647 | 2,512 |
88 |
89 |
2022 | 2021 | 2020 | |
12 months | 12 months | 12 months | |
(in thousands of euros) | Audited | Audited | Audited |
Purchases, sub-contracting and other expenses | (20,415) | (19,562) | (12,734) |
Payroll costs (incl. Share-based payments) | (10,868) | (9,605) | (10,306) |
Depreciation, amortization and provision expenses | (1,353) | (1,211) | (1,290) |
Total R&D costs | (32,636) | (30,378) | (24,330) |
2022 | 2021 | 2020 | |
12 months | 12 months | 12 months | |
(in thousands of euros) | Audited | Audited | Audited |
Professional fees, rental and other expenses | (7,792) | (9,638) | (6,482) |
Payroll costs (incl. Share-based payments) | (9,688) | (9,379) | (7,789) |
Depreciation, amortization and provision expenses | (378) | (417) | (340) |
Total SG&A costs | (17,857) | (19,434) | (14,611) |
90 |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Intangible assets | 1 | 4 |
Property, plant and equipment | 7,120 | 8,186 |
Financial assets | 291 | 519 |
Total non-current assets | 7,412 | 8,709 |
91 |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Research tax credit receivable | 4,091 | 2,490 |
VAT receivable | 1,055 | 1,058 |
Prepaid expenses | 2,981 | 2,213 |
Other receivables | 2,741 | 3,378 |
Other current assets | 10,868 | 9,139 |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Cash and bank accounts | 38,576 | 83,921 |
Short-term bank deposits | 2,813 | — |
Net cash and cash equivalents | 41,388 | 83,921 |
(in thousands of euros) | 2022 | 2021 |
Cash flows from (used in) operating activities | (37,104) | (29,872) |
Cash flows from (used in) investing activities | 138 | (242) |
Cash flows from (used in) financing activities | (5,651) | (5,180) |
Impact of exchange rates changes on cash | 83 | 64 |
Net cash flow | (42,533) | (35,230) |
92 |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Current provisions | 327 | 110 |
Current financial liabilities | 4,560 | 8,204 |
Trade payables and other payables | 9,621 | 6,482 |
Other current liabilities | 6,855 | 5,277 |
Deferred income | 55 | 254 |
Current contract liabilities | 16,518 | 16,518 |
Total current liabilities | 37,936 | 36,845 |
1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and more | Total (1 day and more) | |
(A) Late payment tranche | |||||
Number of invoices | 76 | ||||
Total (incl. VAT) | €462k | €32k | €71k | €55k | €621k |
Percentage of total purchases for the year (incl. VAT) | 1.60% | 0.11% | 0.25% | 0.19% | 2.15% |
(B) Invoices excluded from (A) related to disputed or unrecognized debts and receivables | |||||
Number of invoices excluded | — | — | — | — | — |
Total amount of invoices excluded (incl. VAT) | — | — | — | — | — |
(C) Reference payment terms used (contractual or legal deadline - article L. 441-6 or article L. 443-1 of the French Commercial Code) | |||||
Payment period used to calculate late payments | Contractual deadlines: deadlines for each invoice | ||||
1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and more | Total (1 day and more) | |
(A) Late payment tranche | |||||
Number of invoices | — | ||||
Total (incl. VAT) | — | — | — | — | — |
Percentage of total purchases for the year (incl. VAT) | |||||
Percentage of the financial year revenue (incl. VAT) | — | — | — | — | — |
(B) Invoices excluded from (A) related to disputed or unrecognized debts and receivables | |||||
Number of invoices excluded | — | — | — | — | — |
Total amount of invoices excluded (incl. VAT) | — | — | — | — | — |
(C) Reference payment terms used (contractual or legal deadline - article L. 441-6 or article L. 443-1 of the French Commercial Code) | |||||
Payment period used to calculate late payments | Contractual deadlines: deadlines on each invoice | ||||
93 |
1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and more | Total (1 day and more) | |
(A) Late payment tranche | |||||
Number of invoices | 155 | ||||
Total (incl. VAT) | €61k | €139k | €177k | €753k | €1,130k |
Percentage of total purchases for the year (incl. VAT) | 0.17% | 0.39% | 0.49% | 2.10% | 3.14% |
(B) Invoices excluded from (A) related to disputed or unrecognized debts and receivables | |||||
Number of invoices excluded | — | — | — | — | — |
Total amount of invoices excluded (incl. VAT) | — | — | — | — | — |
(C) Reference payment terms used (contractual or legal deadline - article L. 441-6 or article L. 443-1 of the French Commercial Code) | |||||
Payment period used to calculate late payments | Contractual deadlines: deadlines for each invoice | ||||
1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and more | Total (1 day and more) | |
(A) Late payment tranche | |||||
Number of invoices | 0 | ||||
Total (incl. VAT) | — | — | — | — | — |
Percentage of total purchases for the year (incl. VAT) | |||||
Percentage of the financial year revenue (incl. VAT) | — | —% | — | —% | —% |
(B) Invoices excluded from (A) related to disputed or unrecognized debts and receivables | |||||
Number of invoices excluded | — | — | — | — | — |
Total amount of invoices excluded (incl. VAT) | — | — | — | — | — |
(C) Reference payment terms used (contractual or legal deadline - article L. 441-6 or article L. 443-1 of the French Commercial Code) | |||||
Payment period used to calculate late payments | Contractual deadlines: deadlines on each invoice | ||||
94 |
(in thousands of euros) | 2022 | 2021 |
Cash flows from (used in) operating activities | (37,104) | (29,872) |
Cash flows from (used in) investing activities | 138 | (242) |
Cash flows from (used in) financing activities | (5,651) | (5,180) |
Impact of exchange rates changes on cash | 83 | 64 |
Net cash flow | (42,533) | (35,230) |
95 |
(in thousands of euros) | 2022 | 2021 |
Net loss for the period | (57,041) | (47,003) |
Elimination of other non-cash, non-operating income and expenses | ||
Depreciation and amortization | 1,500 | 1,560 |
Provisions | 305 | 152 |
Expenses related to share-based payments | 3,174 | 3,201 |
Cost of net debt | 2,042 | 2,224 |
Loss on disposal | 3 | — |
Impact of deferred income related to financial liabilities discounting effect | 10,649 | (1,554) |
Other charges with no impact on treasury | (36) | 8 |
Cash flows used in operations, before tax and changes in working capital | (39,403) | (41,412) |
Changes in operating working capital | 2,300 | 11,540 |
Cash flows from (used in) operating activities | (37,104) | (29,872) |
(in thousands of euros) | 2022 | 2021 |
Acquisitions of intangible assets | (1) | (5) |
Acquisitions of property, plant and equipment | (92) | (228) |
(Increase) / Decrease in non-current financial assets | 230 | (9) |
Net cash flows from (used in) investing activities | 138 | (242) |
(in thousands of euros) | 2022 | 2021 |
Capital increases | — | — |
Warrants subscription | — | 43 |
Transaction costs | — | (349) |
Decrease in conditional advances | (3,642) | (2,833) |
Repayment of lease liabilities | (1,093) | (909) |
Interest paid related to loans | (915) | (1,132) |
Net cash flows from (used in) financing activities | (5,651) | (5,180) |
96 |
(in thousands of euros) | 2022 | 2021 |
Treasury share - cash account | — | 97 |
Deposits paid | 291 | 421 |
TOTAL | 291 | 519 |
97 |
INDICATORS (in thousands of euros) | 2018 | 2019 | 2020 | 2021 | 2022 |
I. Financial position at the end of the year | |||||
a) Share Capital | 589 | 672 | 1,033 | 1,045 | 1,046 |
b) Weighted average number of shares | 19,633,373 | 21,631,514 | 24,385,827 | 34,733,418 | 34,851,868 |
c) Number of equity options that may be converted in shares | 3,176,910 | 2,338,013 | 2,414,654 | 2,972,860 | 3,513,246 |
II. Overall results | |||||
a) Turnover (excl VAT) | 209,000 | 444,000 | 231,000 | 125,000 | 624,000 |
b) Loss before tax, depreciation and provisions | (30,751) | (44,772) | (36,734) | (46,788) | (45,617) |
c) Research Tax credit | 3,251 | 2,373 | 1,858 | 2,273 | 3,884 |
d) Profit/ (loss) after tax, amortization and depreciation | (28,117) | (43,574) | (35,720) | (45,146) | (42,667) |
e) Dividends | — | — | — | — | — |
III. Results assessed for one share | |||||
a) Loss before tax, depreciation and provisions | (1.57) | (2.07) | (1.51) | (1.35) | (1.31) |
b) Net loss | (1.43) | (2.01) | (1.46) | (1.30) | (1.22) |
c) Dividend per share | — | — | — | — | — |
IV. Employees | |||||
a) Number of employees at the end of the year | 89 | 85 | 71 | 75 | 77 |
b) Payroll cost | 7,649 | 8,307 | 7,375 | 7,826 | 7,877 |
c) Social benefit expense during the year | 3,044 | 3,439 | 3,551 | 4,091 | 4,045 |
98 |
Risk | Likelihood | Impact | |
1.5.1. | Risks Related to Our Business | ||
1.5.1.5. | We have a history of losses and require additional funding to support ongoing operational needs and to meet debt covenant requirements. | High | High |
1.5.1.2. | We have incurred significant losses since our inception and anticipate that we will continue to incur significant losses for the foreseeable future. | High | Medium |
1.5.1.6. | We are limited in our ability to raise additional share capital, which may make it difficult for us to fund our operations. | Medium | High |
1.5.2. | Risks Related to the Discovery, Development and Commercialization of Our Product Candidates | ||
1.5.2.1. | Our product candidate development programs are in various phases of development and may be unsuccessful. | High | High |
1.5.2.3. | We may encounter substantial delays in our clinical trials, including clinical studies of NBTXR3, or we may fail to demonstrate safety and efficacy to the satisfaction of applicable regulatory authorities. | High | High |
1.5.2.5. | Our business is highly dependent on the success of our lead product candidate NBTXR3, and we cannot be certain that we, directly or through any partner with which we may conclude a development agreement, will be able to obtain regulatory approval for, or successfully commercialize, NBTXR3. | Medium | High |
1.5.2.8. | Difficulty enrolling patients could delay or prevent clinical studies of NBTXR3. | Medium | High |
1.5.2.10. | If our product candidates do not achieve projected development milestones and commercialization in the announced or expected timeframes, further development or commercialization of our product candidates may be delayed, and our business may be harmed. | High | High |
1.5.2.12. | Even if NBTXR3 is commercialized, NBTXR3 may not be accepted by physicians, patients, or others in the medical community. | Medium | High |
1.5.2.14. | Our future profitability, if any, depends, in part, on our ability to penetrate global markets, where we would be subject to additional regulatory burdens and other risks and uncertainties. | Medium | High |
1.5.3. | Risks Related to Our Reliance on Third Parties | ||
99 |
Risk | Likelihood | Impact | |
1.5.3.2. | Third parties on whom we rely to conduct, supervise and monitor clinical studies may not perform satisfactorily. | Medium | High |
1.5.3.3. | We are party to strategic development and commercialization relationships, which may not advance or be successful and may delay or harm further development or commercialization of our product candidates. | High | High |
1.5.3.4. | Access to raw materials, starting material and products necessary for the conduct of clinical trials and manufacturing of our product candidates is not and cannot be guaranteed. | Medium | High |
1.5.4. | Risks Related to Operational Compliance and Risk Management | ||
1.5.4.1. | We will need to develop and expand our company, and we may encounter difficulties in managing this development and expansion, which could disrupt our operations. | High | High |
1.5.4.2. | Product liability lawsuits could divert our resources, result in substantial liabilities and reduce the commercial potential of our product candidates. | Medium | High |
1.5.4.4. | We identified a material weakness in our internal control over financial reporting as of December 31, 2022 related to a lack of supervisory personnel with the appropriate level of technical accounting experience and training to comply with International Financial Reporting Standards and with SEC reporting obligations, and sufficient processes and procedures, particularly in the areas of complex, judgmental areas such as assessing the Company’s ability to continue as a going concern and the valuation of complex debt instruments | Medium | High |
1.5.4.7. | Because our consolidated financial statements rely on estimates and assumptions, actual results may vary significantly from estimates that we make. | Medium | High |
1.5.5. | Risks Related to Regulatory Approvals for Our Product Candidates | ||
1.5.5.1. | The regulatory landscape that governs our product candidates is uncertain as it is subject to both drug & device regulations, depending on the country involved, and changes in regulatory requirements could result in delays or discontinuation of development of our product candidates or unexpected costs in obtaining regulatory approval and/or CE-marking. | High | High |
1.5.5.3. | The regulatory approval processes of the FDA and comparable foreign authorities are lengthy, time consuming and inherently unpredictable, and if we are ultimately unable to obtain regulatory approval for our product candidates, our business will be substantially harmed. | High | High |
1.5.5.6. | Government restrictions on pricing and reimbursement, as well as other healthcare payor cost-containment initiatives, may negatively impact our ability to generate revenues if we obtain regulatory approval for any of our product candidates. | Medium | High |
1.5.6. | Risks Related to Intellectual Property | ||
1.5.6.1 | Our ability to compete may decline if we do not adequately protect our proprietary rights. | High | High |
100 |
Risk | Likelihood | Impact | |
1.5.6.2. | If we are unable to protect the confidentiality of our trade secrets, our business and competitive position would be harmed. | Medium | High |
1.5.6.9. | A dispute concerning the infringement or misappropriation of our proprietary rights or the proprietary rights of others could be time consuming and costly, and an unfavorable outcome could harm our business. | Medium | High |
1.5.7. | Risks Related to Human Capital | ||
1.5.7.1. | We depend on key management personnel and attracting and retaining other qualified personnel, and our business could be harmed if we lose key management personnel or cannot attract and retain other qualified personnel. | High | High |
1.5.8. | Risks Relating to Our Status as a Foreign Private Issuer or a French Company | ||
1.5.8.2. | The rights of shareholders in companies subject to French corporate law differ in material respects from the rights of shareholders of corporations incorporated in the United States. | High | High |
1.5.9. | Risks Related to Ownership of Our ADSs | ||
1.5.9.6. | Share ownership is concentrated in the hands of our principal shareholders and management, who will continue to be able to exercise substantial influence on us. | Medium | High |
101 |
102 |
103 |
104 |
105 |
106 |
107 |
108 |
109 |
110 |
111 |
112 |
113 |
114 |
115 |
116 |
117 |
118 |
119 |
120 |
121 |
122 |
123 |
124 |
125 |
126 |
127 |
128 |
129 |
130 |
131 |
132 |
133 |
134 |
135 |
136 |
137 |
2.CORPORATE GOVERNANCE |
Name | Corporat e office | Main role in the Company | Main role outside the Company | Date of first appointme nt | End date of corporate office |
Laurent LEVY | Chairman, Executive Board | Company Officer | None | 05/27/04 | Reappointed by the Supervisory Board on March 13, 2020, for a four-year term starting on April 28, 2020 and expiring at the end of the shareholders’ meeting called to approve the financial statements for the financial year ending December 31, 2023. |
Bart VAN RHIJN | Member of Executive Board | Financial & Administrative Officer | None | 05/31/21 | Appointed by the Supervisory Board on May 31, 2021, for the duration of the Executive Board’s term of office, i.e. until the end of the shareholders’ meeting called to approve the financial statements for the financial year ending December 31, 2023. |
Anne- Juliette HERMANT | Member of Executive Board | Human Resources Officer | None | 07/01/19 | Reappointed by the Supervisory Board on March 13, 2020, for a four-year term starting on April 28, 2020 and expiring at the end of the shareholders’ meeting called to approve the financial statements for the financial year ending December 31, 2023. |
138 |
Name | Corporate office | Main role in the Company | Main role outside the Company | Date of first appointment | End date of corporate office |
Gary PHILLIPS | Chairman (Independent Member*) | None | Chief Business Officer of Anaveon AG | Nominated by the Supervisory Board held 05/25/2021, ratified by the ordinary shareholders’ meeting held 06/23/2022 | At the end of the shareholders’ meeting held to approve the financial statements of the financial year ended on December 31, 2022 |
Anne-Marie GRAFFIN | Vice- Chairwoman (Independent Member*) | None | Expert consultant for the pharmaceutical industry | Nominated by the Supervisory Board held 12/18/2013, ratified by the shareholders’ meeting held 06/18/2014 | At the end of the shareholders’ meeting held to approve the financial statements of the financial year ended on December 31, 2023 |
Alain HERRERA | Independent Member | None | Managing Director of AOC | Nominated by the Supervisory Board held 12/18/2013, ratified by the shareholders’ meeting held 06/23/2013 | At the end of the shareholders’ meeting held to approve the financial statements of the financial year ended on December 31, 2023 |
Enno SPILLNER | Independent Member* | None | Chief Financial Officer at Formycon AG | 06/18/2014 | At the end of the shareholders’ meeting held to approve the financial statements of the financial year ended on December 31, 2025 |
Christophe DOUAT | Observer | None | Chief Executive Officer at Medincell | 06/14/2017 | At the end of the shareholders’ meeting held to approve the financial statements of the financial year ended on December 31, 2022 |
139 |
Other existing corporate offices | ||
Nature of corporate office | Company or Public Institution | |
Laurent LEVY | Chairman of the Supervisory Board | VALBIOTIS* |
Bart VAN RHIJN | Treasurer and Secretary | Slice of Media, Inc. |
Venture Partner | 1414 Ventures | |
Anne-Juliette HERMANT | Member of the Board of Directors Member of the Scientific Council Member of the Board of Directors | Mines-Telecom Institute Ecole des Ponts Paris Tech ISEP - Ecole d’ingénieurs du numérique |
140 |
Other existing corporate offices | ||
Nature of corporate office | Company | |
Gary PHILLIPS (Independent member)* | Chief Business Officer and member of the Execuive Committee | Anaveon AG |
Member of the Board of Directors | Aldeyra Therapeutics | |
Member of the Board of Directors | Rheon Medical SA | |
Member of the Board of Directors | Zyla Life Sciences | |
Anne-Marie GRAFFIN (Independent Member)* | Member of the Supervisory Board | VALNEVA SE** |
Member of the Board of Directors | SARTORIUS STEDIM BIOTECH SA** | |
Managing Director | SMAG CONSULTING | |
Member of the Board of Directors | VETOQUINOL SA** | |
Alain HERRERA (Independent Member)* | Member of the Board of Directors | IDDI (Belgium) |
Member of the Board of Directors | FONDATION ARCAD | |
Member of the Board of Directors | ISOFOL** | |
Member of the Board of Directors | PDC' LINE PHARMA | |
Managing Director | AB BIO CONSULTING | |
Chief Medical Officer & Member of the Board of Directors | ONWARD Therapeutics SA | |
President | Onward Therapeutics France SAS | |
Member of the Board of Directors | EMERCell | |
Independent Member of the Board of Directors | ERVACCINE Technologies | |
Managing Director | ALAIN ONCOLOGIE CONSULTING | |
Member of the Board of Directors | Gustave Roussy Transfert | |
Enno SPILLNER (Independent Member)** | Chief Financial Officer and member of the Executive Board | Formycon AG ** |
Member of the Supervisory Board | Leon Nanodrugs | |
Christophe DOUAT (Observer) | Chairman of the Executive Board | Medincell SA ** |
Member of the Board of Directors | CM Biomaterials BV | |
Name | Nature of corporate office | Company |
Laurent LEVY | None | |
Bart VAN RHIJN | Member of Board of Directors | Stynt, Inc. |
Member of Board of Advisors | BlocHealth, Inc. | |
Anne-Juliette HERMANT | None |
141 |
Name | Nature of corporate office | Company |
Gary PHILLIPS (Independent Member*) | President, CEO & Member of the Board of Directors | OrphoMed, Inc. |
Executive Vice President & Chief Strategy Officer | Mallinckrodt Pharmaceuticals | |
Member of the Board of Directors | Inotek Pharmaceuticals | |
Member of the Board of Directors | Envisia Therapeutics | |
Anne-Marie GRAFFIN (Independent Member*) | Member of the Board of Directors | M2 Care |
Alain HERRERA (Independent Member*) | Managing Director | PharmaEngine Europe SARL (in liquidation proceedings) |
Enno SPILLNER (Independent Member*) | Financial Officer Member of the Management Board | EVOTEC** |
Christophe DOUAT (Observer) | None |
GARY PHILLIPS – Chairman of the Supervisory Board (independent member) Nationality: American Age: 57 Corporate office term: At the end of the general meeting held to approve the financial statements for the financial year ended on December 31, 2022 Committee Member: Member of the audit committee and the appointments and compensation committee |
142 |
ANNE-MARIE GRAFFIN – Vice President of the Supervisory Board (independent member) Nationality: French Age: 61 Corporate office term: At the end of the general meeting held to approve the financial statements for the financial year ended on December 31, 2023 Committee Member: Chairwoman of the appointments and compensation committee |
ALAIN HERRERA – Supervisory Board Member Nationality: French Age: 72 Corporate office term: At the end of the general meeting held to approve the financial statements for the financial year ended on December 31, 2023 Committee Member: Member of the appointments and compensation committee |
143 |
ENNO SPILLNER – Member of the Supervisory Board (independent member) Nationality: German Age: 53 Corporate office term: At the end of the general meeting held to approve the financial statements for the financial year ended on December 31, 2025 Committee Member: Chairman of the audit committee |
CHRISTOPHE DOUAT - Observer Nationality: French Age: 60 Corporate office term: At the end of the general meeting held to approve the financial statements for the financial year ended on December 31, 2022 Committee Member: Member of the audit committee (as an observer) |
144 |
145 |
146 |
147 |
148 |
Summary table of compensation and stock-options and free shares granted to each corporate officer | ||
Corporate officer | 2022 Financial Year | 2021 Financial Year |
Laurent LEVY - Chairman of the Executive Board | ||
Compensation due for the financial year (1) | €635,145 | €553,065 |
Value of the free shares granted during the financial year (2) | €546,000 | €2,417,400 |
Value of the stock options granted during the financial year (2) | €212,000 | €763,920 |
TOTAL | €1,393,145 | €3,734,385 |
Bart VAN RHIJN – Chief Financial Officer | ||
Compensation due for the financial year (1)(4) | €563,444 | €268,885 |
Value of the free shares granted during the financial year (2) | €218,400 | — |
Value of the stock options granted during the financial year (2) | €84,800 | €458,400 |
TOTAL | €866,644 | €727,285 |
Anne-Juliette HERMANT – Chief People Officer | ||
Compensation due for the financial year (1) | €309,750 | €287,543 |
Value of the free shares granted during the financial year (2) | €127,400 | €1,208,700 |
Value of the stock options granted during the financial year (2) | €49,467 | €254,640 |
TOTAL | €486,617 | €1,750,883 |
Philippe MAUBERNA(3) – Chief Financial Officer | ||
Compensation due for the financial year (1) | €— | €381,615 |
Value of the free shares granted during the financial year (2) | — | — |
Value of the stock options granted during the financial year (2) | — | — |
TOTAL | €— | €381,615 |
TOTAL | €2,746,406 | €6,594,168 |
149 |
Summary table of compensation for each corporate officer | ||||
Corporate officer | 2022 Financial Year | 2021 Financial Year | ||
Amounts due (1) | Amounts paid (2) | Amounts due (1) | Amounts paid (2) | |
Laurent LEVY - Chairman of the Executive Board | ||||
Annual fixed compensation (3) | €380,000 | €380,000 | €380,000 | €380,000 |
Annual variable compensation (4) | €237,120 | €155,040 | €155,040 | €165,000 |
Exceptional compensation (5) | — | — | — | — |
In kind benefits (corporate officer private unemployment insurance or “Garantie Sociale du Chef d’entreprise”) | €18,025 | €18,025 | €18,025 | €18,025 |
TOTAL | €635,145 | €553,065 | €553,065 | €563,025 |
Bart VAN RHIJN – Chief Financial Officer(8) | ||||
Annual fixed compensation (6,7,8) | €370,687 | €370,687 | €195,715 | €195,715 |
Annual variable compensation (4, 6, 8) | €192,757 | 73,170 | €73,170 | — |
Exceptional compensation | — | — | — | — |
In kind benefits | — | — | — | — |
TOTAL | €563,444 | €443,857 | €268,885 | €195,715 |
Anne-Juliette HERMANT – Chief People Officer | ||||
Annual fixed compensation (6,7) | €210,000 | €210,000 | €210,000 | €210,000 |
Annual variable compensation (4) | €99,750 | €77,543 | €77,543 | €100,000 |
Exceptional compensation | — | — | — | — |
In kind benefits | — | — | — | — |
TOTAL | €309,750 | €287,543 | €287,543 | €310,000 |
Annual fixed compensation (6,7) | €— | €— | €100,741 | €100,741 |
Annual variable compensation | €— | €— | €25,874 | €108,900 |
Exceptional compensation (9) | €— | €— | €255,000 | €255,000 |
In kind benefits | — | — | — | — |
TOTAL | €— | €— | €381,615 | €464,641 |
TOTAL EXECUTIVES BOARD MEMBERS | €1,508,339 | €1,284,465 | €1,491,108 | €1,533,381 |
150 |
Stock-options granted during the financial year to each Executive Board member by the Company and any Group company | ||||||
Name of the Executive Board member | Plan name and date | Nature of the stock options (purchase or subscription) | Value of the options (1) | Number of options awarded during the financial year | Exercise price | Exercise period |
Laurent LEVY | Name: OSA 2022-06- Ordinary | subscription | €212,000 | 150,000 | €4.16 | 10 years(2) |
Date: June 22, 2022 | ||||||
Bart VAN RHIJN | Name: OSA 2022-06- Ordinary | subscription | €84,800 | 60,000 | €4.16 | 10 years(2) |
Date: June 22, 2022 | ||||||
Anne-Juliette HERMANT | subscription | €49,467 | 35,000 | €4.16 | 10 years(2) | |
Date: June 22, 2022 | ||||||
TOTAL | €346,267 | 245,000 | — | - | ||
151 |
Free shares awarded by the Company to each Executive Board member during the financial year | ||||||
Plan name and date | Number of shares awarded during the financial year | Valuation of the shares (1) | Acquisition date | Availability date | Performan ce conditions | |
Laurent LEVY | Name: AGA 2022 | 150,000 | €546,000 | 06/22/24 | 06/22/25 | (2)(3) |
Date: June 22, 2022 | ||||||
Bart VAN RHIJN | Name: AGA 2022 | 60,000 | €218,400 | 06/22/24 | 06/22/25 | (2)(3) |
Anne-Juliette HERMANT | Name: AGA 2022 | 35,000 | €127,400 | 06/22/24 | 06/22/25 | (2)(3) |
Date: June 22, 2022 | ||||||
Total | 245,000 | €891,800 | - | - | - | |
Free shares that became available for each member of the Executive Board member during the financial year | |||
Free shares that became available for each member of the Executive Board | Plan name and date | Number of shares that became available and that were exercised during the financial year | Acquisition condition |
Anne- Juliette HERMANT | Name : AGA 2020 | 50,000 | (1) |
Date: March 11, 2022 | |||
Name: AGA 2021 | 90,000 | (2) | |
Date: Date: April 20, 2023 | |||
Laurent LEVY | Name: AGA 2021 | 180,000 | (2) |
Date: Date: April 20, 2023 | |||
TOTAL | 320,000 | ||
152 |
Employment Agreement | Additional pension plan | Indemnity or benefits due or likely to be due in the event of termination or change in position | Indemnity due to a non-compete clause | |||||
Executive Board members | YES | NO | YES | NO | YES | NO | YES | NO |
Laurent LEVY | ||||||||
Chairman of the Executive Board | X | X | X (1) | X | ||||
Corporate office Start Date | May 27, 2004 | |||||||
Term of corporate office | At the shareholders’ meeting held to approve the financial statements for the financial year ended December 31, 2023 | |||||||
Anne-Juliette HERMANT | ||||||||
Executive Board member | X (2) | X | X | X (3) | ||||
Corporate office Start Date | July 1st, 2019 | |||||||
Term of corporate office | At the shareholders’ meeting called to decide on the financial statements for the financial year ended December 31, 2023 | |||||||
Bart VAN RHIJN | ||||||||
Executive Board member | X (4) | X | X | X (5) | ||||
Corporate office Start Date | June, 1st, 2021 | |||||||
Term of corporate office | At the shareholders’ meeting held to approve the financial statements for the financial year ended December 31, 2023 | |||||||
153 |
Non-executive corporate officers | 2022 Financial year | 2021 Financial year | |||
Amounts due | Amount paid | Amounts due | Amount paid | ||
Laurent CONDOMINE(1) | €0 | €26,250 | €26,250 | €49,000 | |
Compensation | |||||
Value of the BSA awarded during the financial year(2, 3) | €0 | €0 | €0 | €0 | |
Other compensation | — | — | |||
Gary PHILLIPS(4) | €63,000 | €36,750 | €36,750(5) | €0 | |
Compensation | |||||
Value of the BSA awarded during the financial year(2) | €0 | €0 | €0 | €0 | |
Other compensation | — | — | |||
Alain HERRERA | €35,000 | €35,000 | €35,000 | €30,000 | |
Compensation | |||||
Value of the BSA awarded during the financial year(2) | €0 | €0 | €0 | €0 | |
Other compensation | — | — | |||
Anne-Marie GRAFFIN | €42,000 | €42,000 | €42,000 | €36,000 | |
Compensation | |||||
Value of the BSA awarded during the financial year(2) | €0 | €0 | €0 | €0 | |
Other compensation | — | — | |||
Enno SPILLNER | €50,000 | €50,000 | €50,000 | €40,000 | |
Compensation | |||||
Value of the BSA awarded during the financial year(2) | €0 | €0 | €0 | €0 | |
Other compensation | — | — | |||
Christophe DOUAT(6) (Observer) | €35,000 | €35,000 | €35,000 | €30,000 | |
Compensation | |||||
Value of the BSA awarded during the financial year(2) | €0 | €0 | €0 | €0 | |
Other compensation | — | — | |||
154 |
Laurent LEVY - Chairman of the Executive Board | 2022 | 2021 | 2020 | 2019 | 2018 |
Ratio(1) vs. average employee compensation | 5.46 | 4.87 | 4.87 | 5.72 | 5.46 |
Ratio(1) vs. median employee compensation | 8.01 | 7.76 | 7.53 | 7.45 | 7.59 |
Anne-Juliette HERMANT - Chief People Officer | 2022 | 2021 | 2020 | 2019 | 2018 |
Ratio(1) vs. average employee compensation | 2.83 | 2.57 | 2.95 | 2.16 | - |
Ratio(1) vs. median employee compensation | 4.15 | 4.09 | 4.56 | 2.81 | - |
Bart Van RHIJN - Chief Financial Officer | 2022 | 2021 | 2020 | 2019 | 2018 |
Ratio(1) vs. average employee compensation | 4.99 | 4.11 | - | - | - |
Ratio(1) vs. median employee compensation | 7.33 | 6.54 | - | - | - |
Gary PHILLIPS – Chairman of the Supervisory Board | 2022 | 2021 | 2020(1) | 2019(1) | 2018(1) |
Ratio vs. average employee compensation | 0.63 | - | 0.21 | 0.26 | 0.26 |
Ratio vs. median employee compensation | 0.92 | - | 0.33 | 0.33 | 0.36 |
2022 vs. 2021 | 2021 vs. 2020 | 2020 vs. 2019 | 2019 vs. 2018 | 2018 vs. 2017 | |
Laurent LEVY | |||||
Compensation | €635,185 | €553,065 | €513,025 | €479,757 | €464,530 |
Evolution (in absolute numbers) | €82,120 | €40,040 | €33,268 | €15,227 | €79,985 |
Evolution (in %) | 14.85% | 7.80% | 6.96% | 3.28% | 20.80% |
Bart VAN RHIJN | |||||
Compensation(2)(3) | €553,584 | €268,885 | - | - | - |
Evolution (in absolute numbers)(2) | €284,699 | - | - | - | - |
Evolution (in %) | 105.88% | - | - | - | - |
Anne-Juliette HERMANT | |||||
Compensation | €309,750 | €287,543 | €300,000 | €144,000 | - |
Evolution (in absolute numbers) | €22,207 | €(12,457) | €156,000 | - | - |
Evolution (in %) | 7.72% | (4.15)% | 108.33% | - | - |
Average employee compensation(1) | |||||
Compensation(1)(2) | €111,010 | €107,053 | €101,695 | €93,761 | €93,283 |
Evolution (in absolute numbers)(2) | €3,957 | €5,358 | €7,934 | €478 | €7,554 |
Evolution (in %) | 3.70% | 5.27% | 8.46% | 0.51% | 8.81% |
155 |
Proportion of resources allocated to R&D compared to the total operating expenses incurred (1) | |||||
Proportion | 73% | 73% | 73% | 74% | 77% |
Evolution (in %) | —% | 12% | -19% | 33% | 22% |
156 |
Name | Shares | Securities granting access to capital | |
Number | % of capital | ||
Laurent LEVY Chairman of the Executive Board | 1,139,060 | 3.23% | A total of 1,250,400 potential shares derived from the exercise of: |
* 21,000 BSPCE 09-2014 founders' warrants granting the right to subscribe to 21,000 shares at a price per share of €18.68 | |||
* 24,000 BSPCE 2015-1 granting the right to subscribe to 24,000 shares at a price per share of €18.57 | |||
*23,500 BSPCE 2016 Ordinary granting the right to subscribe to 23,500 shares at a price per share of €14.46 | |||
*23,500 BSPCE 2016 Performance granting the right to subscribe to 23,500 shares at a price per share of €14.46 | |||
*26,400 BSPCE 2017 Ordinary granting the right to subscribe to 26,400 shares at a price per share of €15.93 | |||
*32,000 BSPCE 2017 granting the right to subscribe to 32,000 shares at a price per share of €15.93 | |||
*500,000 OSA LLY 2019 (stock options) granting the right to subscribe to 500,000 shares at a price per share of €6.41 | |||
*120,000 OSA 2020 granting the right to subscribe to 120,000 shares at a price per share of €6.25 | |||
180,000 OSA 2021-04 Performance granting the right to subscribe to 180,000 shares at a price per share of €13.74 | |||
150,000 OSA 2022-06 Ordinary granting the right to subscribe to 150,000 shares at a price per share of €4.16 | |||
*150,000 AGA 2022 (free shares) | |||
Bart VAN RHIJN Member of the Executive Board | 0 | 0.00% | A total of 240,000 potential shares derived from the exercise of: |
* 60,000 OSA Ordinary 2021-06 granting the right to subscribe to 60,000 shares at a price per share of €12.99 | |||
* 60,000 OSA Performance 2021-06 granting the right to subscribe to 60,000 shares at a price per share of €12.99 | |||
* 60,000 OSA Ordinary 2022-06 granting the right to subscribe to 60,000 shares at a price per share of €4.16 | |||
*60,000 AGA 2022 (free shares) | |||
Anne-Juliette HERMANT Member of the Executive Board | 140,000 | 0.40% | A total of 190,000 potential shares derived from the exercise of: |
*60,000 OSA 2020 granting the right to subscribe to 60,000 shares at a price per share of €6.25 | |||
*60,000 OSA 2021-04 Performance granting the right to subscribe to 60,000 shares at a price per share of €13.74 | |||
*35,000 OSA 2022-06 Ordinary granting the right to subscribe to 35,000 shares at a price per share of €4.16 | |||
*35,000 AGA 2022 (free shares) | |||
157 |
Name | Shares | Securities granting access to capital | |
Number | |||
Gary PHILLIPS Chairman of the Supervisory Board | 0 | 0.00% | None. |
Anne-Marie GRAFFIN Vice-Chairman of Supervisory Board | 0 | 0.00% | A total of 11,743 potential shares derived from the exercise of: |
* 5,000 BSA 2015-1 granting the right to subscribe to 5,000 shares at a price of €17.67 per share | |||
*2,900 BSA 2019-1 granting the right to subscribe to 2,900 shares at a price of €11.66 per share | |||
*3,843 BSA 2020 granting the right to subscribe to 3,843 shares at a price of €6.59 per share | |||
Alain HERRERA Member of the Supervisory Board | 0 | 0.00% | A total of 15,095 potential shares derived from the exercise of: |
* 4,000 BSA 2014 granting the right to subscribe to 4,000 shares at a price of €17.67 per share | |||
* 5,000 BSA 2015-1 granting the right to subscribe to 5,000 shares at a price of €17.67 per share | |||
*2,900 BSA 2019-1 granting the right to subscribe to 2,900 shares at a price of €11.66 per share | |||
*3,195 BSA 2020 granting the right to subscribe to 3,195 shares at a price of €6.59 per share | |||
Enno SPILLNER Member of the Supervisory Board | 0 | 0.00% | A total of 7,829 potential shares derived from the exercise of: |
*4,000 BSA 2019-1 granting the right to subscribe to 2,900 shares at a price of €11.66 per share | |||
*3,829 BSA 2020 granting the right to subscribe to 3,829 shares at a price of €6.59 per share | |||
Christophe DOUAT Observer | 0 | 0.00% | A total of 6,057 potential shares derived from the exercise of: |
*2,900 BSA 2019-1 granting the right to subscribe to 2,900 shares at a price of €11.66 per share | |||
*3,157 BSA 2020 granting the right to subscribe to 3,157 shares at a price of €6.59 per share | |||
158 |
159 |
Compensation elements | Principles | Determining criteria |
Fixed compensation | The chairman receives fixed compensation | The gross annual amount of this fixed compensation has been set at €411,000 for the 2023 financial year. |
Variable compensation | The Chairman is eligible to a variable compensation, the base of which is set at 50% of his fixed compensation, subject to the terms provided in in section 2.2.9.1.4 below. | The final amount of the variable compensation due to the chairman will be determined by the supervisory board in accordance with the principles described in section 2.2.9.1.4 below. |
Exceptional compensation | The Chairman may be awarded exceptional compensation. | This exceptional compensation would be intended to compensate specific performance on one or more projects that have a major impact on the Company's development, such as acquisitions, mergers or change of control. |
Benefits in kind | The Chairman benefits from a GSC Insurance (Corporate officer unemployment insurance) | - |
Supplementary retirement plan | The Chairman does not benefit from any supplementary retirement plan. | - |
Severance Payment in case of Change of Control | 18 months of base salary +annual performance bonus to which Laurent Levy may be entitled for the year of his departure (without such severance payment exceeding two years of his fixed and variable compensation, including, as the case may be, any payment to be made pursuant to a non-compete undertaking) | See section 2.2.9.1 above |
160 |
Compensation elements | Principle | Determining criteria |
Fixed compensation | Bart Van Rhijn receives a fixed compensation granted as part of an employment agreement. | The gross annual amount of this fixed compensation has been set at €415,599 (USD 438,000) for the 2023 financial year.(*) |
Variable compensation | Bart Van Rhijn is eligible to a variable compensation, the base of which is set at 40% of his fixed compensation, subject to the terms provided in in section 2.2.9.1.4 below. | The final amount of the variable compensation due to Bart Van Rhijn, if any, will be determined by the supervisory board in accordance with the principles described in section 2.2.9.1.4 below. |
Non-competition clause | Bart Van Rhijn is bound by a non-competition clause for a period of 12 months from termination of his employment agreement. | Payment of compensation during the non-compete period at a rate equal to 80% of his annual base salary and variable compensation. |
Exceptional compensation | Bart Van Rhijn may be awarded exceptional compensation. | Such exceptional compensation may be used to provide compensation for exceptional performance on one or more projects that have had a major impact on the Company’s development. |
Benefits in kind | N/A | N/A |
Supplementary retirement plan | Bart Van Rhijn does not benefit from any supplementary retirement plan. | - |
Severance Payment in case of Change of Control | 12 months of base salary +annual performance bonus to which Bart Van Rhijn may be entitled for the year of his departure (without such severance payment exceeding two years of his fixed and variable compensation, including, as the case may be, any payment to be made as per his non-compete undertaking and/or his employment agreement) | See section 2.2.9.1 above. |
161 |
Compensation elements | Principle | Determining criteria |
Fixed compensation | Anne-Juliette Hermant receives a fixed compensation granted as part of an employment agreement. | The gross annual amount of this fixed compensation has been set at €210,000 for the 2023 financial year. |
Variable compensation | Anne-Juliette Hermant is eligible to a variable compensation, the base of which is set at 50% of her fixed compensation, subject to the terms provided in in section 2.2.9.1.4 below.. | The final amount of the variable compensation due to Anne-Juliette Hermant, if any, will be determined by the supervisory board in accordance with the principles described in section 2.2.9.1.4 below. |
Non-competition clause | Anne-Juliette Hermant is bound by a non-competition and loyalty clause for a period of 12 months from termination of her employment agreement. | Payment of a special fixed monthly indemnity equal to 2/3 of her gross monthly compensation for her last month of service with the Company. |
Exceptional compensation | Anne-Juliette Hermant may be awarded exceptional compensation. | Such exceptional compensation may be used to provide compensation for exceptional performance on one or more projects that have had a major impact on the Company’s development. |
Benefits in kind | N/A | N/A |
Supplementary retirement plan | Anne-Juliette Hermant does not benefit from any supplementary retirement plan. | - |
Severance Payment in case of Change of Control | 12 months of base salary +annual performance bonus to which Anne-Juliette Hermant may be entitled for the year of his departure (without such severance payment exceeding two years of her fixed and variable compensation, including, as the case may be, any payment to be made as per her non-compete undertaking and/or her employment agreement) | See section 2.2.9.1 above. |
162 |
Pillars | KPIs | Weight |
Advance the development pathway towards commercialization for NBTXR3 | based on progress of the patient enrollment in the context of the 312 Study | 35% |
Advance the development pathway of NBTXR3 in other indications | based on the progress of the IO pathway, including the progress of the 1100 Study | 10% |
Be a sustainable organization with efficient operating models | based on the optimizations made on the Company’s financing and manufacturing progress | 35% |
Be a performing company relying on top skills, capabilities, culture & behaviors | based on the implementation of continuous business improvement initiatives as well as achievements of people metrics | 20% |
163 |
164 |
165 |
Middlenext Code Recommendations | Adopted | Will be adopted | Under consideration |
Supervisory power | |||
R1: Code of conduct for board members | X | ||
R2: Conflicts of interest | X | ||
R3: Composition of the board - Attendance by independent members | X | ||
R4: Information of the board members | X | ||
R5: Training of the board members | X(1) | ||
R6: Organization of board and committee meetings | X | ||
R7: Setting up of committees | X | ||
R8: Implementation of a specialized Corporate Social and environmental Responsibility (CSR) committee | X(2) | ||
R9: Setting up internal board regulations[3] | X | ||
R10: Selection of each board member | X | ||
R11: Length of board members’ terms of office | X | ||
R12: Compensation for board members | X | ||
R13: Establishing an assessment of the board’s work | X | ||
R14: Shareholders relations | X(3) | ||
Executive power | |||
R15: Company diversity and equity policy | X(4) | ||
R16: Definition and transparency of executive directors' compensation | X | ||
R17: Preparation for the succession of directors | X(5) | ||
R18: Combination of employment agreements and corporate offices | X | ||
R19: Severance packages | X(6) | ||
R20: Supplementary retirement plans | X | ||
R21: Stock options and free shares | X(7) | ||
R22: Review of points to be watched | X | ||
166 |
167 |
168 |
169 |
3.EXTRA-FINANCIAL REPORTING |
170 |
Indicator | 2022 | 2021 | 2020 | 2019 | 2018 |
% of SAEs (clinical trial-related injury and serious adverse events) reported on time | 100% | 96% | 100% | 99% | 100% |
2022 | 2021 | 2020 | 2019 | 2018 | |
Cadres | 92 | 90 | 77 | 99 | 93 |
Non cadres | 10 | 10 | 11 | 11 | 9 |
Total headcount | 102 | 100 | 88 | 110 | 102 |
Split men/ women | 42/58 | 38/62 | 32/68 | 30/70 | 34/66 |
Number of men | 43 | 38 | 28 | 33 | 35 |
Number of women | 59 | 62 | 60 | 77 | 67 |
Split R&D/ SG&A | 73/27 | 73/27 | 66/24 | 81/29 | 79/23 |
Number of R&D staff | 74 | 73 | 66 | 81 | 79 |
Number of SG&A staff | 28 | 27 | 24 | 29 | 23 |
Number | Percentage | |
Less than 26 years old | 3 | 3% |
From 26 to 35 years old | 32 | 31% |
From 36 to 45 years old | 30 | 29% |
More than 46 years old | 37 | 36% |
171 |
Indicator | 2022 | 2021 | 2020 | 2019 | 2018 |
Health and safety-related trainings (days) | 4,5 | 1,5 | — | 3.3 | 2 |
Number of accidents | 3 | — | — | 6 | — |
172 |
4.2022 ANNUAL FINANCIAL STATEMENTS |
Notes | 2022 | 2021 | |
Non-current assets | |||
Intangible assets | 5 | ||
Property, plant and equipment | 6 | ||
Non-current financial assets | 7 | ||
Total non-current assets | |||
Current assets | |||
Trade receivables | 8.1 | ||
Other current assets | 8.2 | ||
Cash and cash equivalents | 9 | ||
Total current assets | |||
TOTAL ASSETS | |||
Shareholders’ equity | |||
Share capital | 10.1 | ||
Premiums related to share capital | 10.1 | ||
Accumulated other comprehensive income | |||
Treasury shares | ( | ( | |
Reserve | ( | ( | |
Net loss for the period | ( | ( | |
Total shareholders’ equity | ( | ||
Non-current liabilities | |||
Non-current provisions | 11.2 | ||
Non-current financial liabilities | 12 | ||
Total non-current liabilities | |||
Current liabilities | |||
Current provisions | 11.1 | ||
Current financial liabilities | 12 | ||
Trade payables and other payables | 13.1 | ||
Other current liabilities | 13.2 | ||
Deferred income | 13.3 | ||
Current contract liabilities | 13.3 | ||
Total current liabilities | |||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
173 |
For the year ended December 31, 2022 | |||
Notes | 2022 | 2021 | |
Revenues and other income | |||
Revenues | 15 | ||
Other income | 15 | ||
Total revenues and other income | |||
Research and development expenses | 16.1 | ( | ( |
Selling, general and administrative expenses | 16.2 | ( | ( |
Other operating income and expenses | 16.5 | ( | ( |
Total operating expenses | ( | ( | |
Operating income (loss) | ( | ( | |
Financial income | 18 | ||
Financial expenses | 18 | ( | ( |
Financial income (loss) | ( | ||
Income tax | 19 | ( | ( |
Net loss for the period | ( | ( | |
Basic loss per share (euros/share) | 21 | ( | ( |
Diluted loss per share (euros/share) | 21 | ( | ( |
For the year ended December 31, | |||
Notes | 2022 | 2021 | |
Net income (loss) for the period | ( | ( | |
Actuarial gains and losses on retirement benefit obligations (IAS 19) | 11.1 | ||
Tax impact | |||
Other comprehensive income (loss) that will not be reclassified subsequently to income (loss) | |||
Currency translation adjustment | ( | ( | |
Tax impact | |||
Other comprehensive income (loss) that may be reclassified subsequently to income (loss) | ( | ( | |
Total comprehensive income (loss) | ( | ( | |
174 |
Share capital Ordinary shares | |||||||||
Note s | Number of shares | Amou nt | Premium s related to share capital | Accumulated other comprehensi ve income (loss) | Treasur y shares | Reserve | Net loss for the period | Total shareholder s’ equity | |
As of December 31, 2020 | ( | ( | ( | ||||||
Net loss for the period | — | — | — | — | ( | ( | |||
Currency translation adjustments | — | — | — | ( | — | — | — | ( | |
Actuarial gains and losses (IAS 19) | 11.2 | — | — | — | — | — | — | ||
Total comprehensive loss | — | — | — | — | — | ( | ( | ||
Allocation of prior period loss | — | — | — | — | — | ( | |||
Capital increase | 10.1 | — | — | — | ( | — | |||
Subscription of warrants | 10.3 | — | — | — | — | ||||
Share based payment | 17 | — | — | — | — | — | — | ||
Treasury shares | 10.2 | — | — | — | — | ( | — | — | ( |
As of December 31, 2021 | ( | ( | ( | ||||||
Net loss for the period | — | — | — | — | — | — | ( | ( | |
Currency translation adjustments | — | — | — | ( | — | — | — | ( | |
Actuarial gains and losses (IAS 19) | 11.2 | — | — | — | — | — | — | ||
Total comprehensive loss | — | — | — | — | — | ( | ( | ||
Allocation of prior period loss | — | — | — | — | — | ( | |||
Capital increase | 10.1 | — | — | — | ( | — | |||
Subscription of warrants | 10.3 | — | — | ( | — | — | — | ||
Share based payment | 17 | — | — | — | — | — | — | ||
Treasury shares | 10.2 | — | — | — | — | ( | — | — | ( |
As of December 31, 2022 | ( | ( | ( | ( | |||||
175 |
For the year ended December 31, | |||
Notes | 2022 | 2021 | |
Cash flows used in operating activities | |||
Net loss for the period | ( | ( | |
Elimination of other non-cash, non-operating income and expenses | |||
Depreciation and amortization | 16.4 | ||
Provisions | 16.4 | ||
Expenses related to share-based payments | 17 | ||
Cost of net debt | 18 | ||
Impact of deferred income related to financial liabilities discounting effect | 18 | ( | |
Other charges with no impact on treasury | ( | ||
Loss on disposal | |||
Cash flows used in operations, before tax and changes in working capital | ( | ( | |
(Increase) / Decrease in trade receivables | 8.1 | ( | |
(Increase) / Decrease in Research tax credit receivable | 8.2 | ||
Increase in other receivables | 8.2 | ( | ( |
Increase in trade and other payables | 13.1 | ( | |
Increase / (Decrease) in other current liabilities | 13.2 | ( | |
Increase in deferred income and contract liabilities | 13.3 | ||
Changes in operating working capital | |||
Net cash flows used in operating activities | ( | ( | |
Cash flows from (used in) investing activities | |||
Acquisitions of intangible assets | 5 | ( | ( |
Acquisitions of property, plant and equipment | 6 | ( | ( |
(Increase) / Decrease in non-current financial assets | 7 | ( | |
Net cash flows from (used in) investing activities | ( | ||
Cash flows from financing activities | |||
Capital increases | 10.1 | ||
Warrants subscription | 10.1 | ||
Transaction costs | 10.1 | ( | |
Increase in loans and conditional advances | 12 | ||
Loans repayments | 12 | ( | ( |
Payment of lease liabilities | 12 | ( | ( |
Interest paid | 12 | ( | ( |
Net cash flows from financing activities | ( | ( | |
Effect of exchange rates changes on cash | |||
Net increase (decrease) in cash and cash equivalents | ( | ( | |
Net cash and cash equivalents at beginning of period | |||
Net cash and cash equivalents at end of period | 9 | ||
176 |
177 |
178 |
179 |
180 |
181 |
182 |
183 |
184 |
(in thousands of euros) | As of January 1, 2022 | Increases | Decreases | Transfer | Currency translatio n | As of December 31, 2022 | ||||||
Patents | 65 | — | — | — | — | 65 | ||||||
Software | 657 | 1 | — | — | — | 658 | ||||||
Intangible assets in progress | — | — | — | — | — | — | ||||||
Gross book value of intangible assets | 722 | 1 | — | — | — | 723 | ||||||
Patents | (65) | — | — | — | — | (65) | ||||||
Software | (652) | (4) | — | — | — | (657) | ||||||
Accumulated depreciation of intangible assets (1) | (717) | (4) | — | — | — | (721) | ||||||
Net book value of intangible assets | 4 | (3) | — | — | — | 1 |
(in thousands of euros) | As of January 1, 2021 | Increases | Decreases | Transfer | Currency translatio n | As of December 31, 2021 | ||||||
Patents | 65 | — | — | — | — | 65 | ||||||
Software | 651 | 5 | — | — | — | 657 | ||||||
Intangible assets in progress | — | — | — | — | — | — | ||||||
Gross book value of intangible assets | 717 | 5 | — | — | — | 722 | ||||||
Patents | (65) | — | — | — | — | (65) | ||||||
Software | (630) | (22) | — | — | — | (652) | ||||||
Accumulated depreciation of intangible assets (1) | (695) | (22) | — | — | — | (717) | ||||||
Net book value of intangible assets | 21 | (17) | — | — | — | 4 |
185 |
(in thousands of euros) | As of January 1, 2022 | Increases | Decreases | Transfer | Currency translatio n | As of December 31, 2022 | |||||
Fixtures, fittings and installations | 3,318 | — | — | — | — | 3,318 | |||||
Right of use – Buildings | 8,393 | 226 | (158) | — | — | 8,462 | |||||
Technical equipment | 2,135 | — | (7) | — | — | 2,128 | |||||
Office and IT equipment | 1,010 | 73 | (76) | — | 5 | 1,012 | |||||
Transport equipment | 33 | — | — | — | 2 | 36 | |||||
Right of use – Transport equipment | 28 | — | (28) | — | — | — | |||||
Tangible assets in progress | 98 | 246 | — | 0 | — | 344 | |||||
Prepayments on tangible assets | — | — | — | 0 | — | — | |||||
Gross book value of tangible assets | 15,017 | 545 | (269) | — | 7 | 15,299 | |||||
Fixtures, fittings and installations | (1,641) | (318) | — | — | — | (1,959) | |||||
Right of use – Buildings | (2,610) | (930) | 43 | — | — | (3,496) | |||||
Technical equipment | (1,644) | (138) | 7 | — | — | (1,774) | |||||
Office and IT equipment | (875) | (111) | 73 | — | (3) | (915) | |||||
Transport equipment | (33) | — | — | — | (2) | (36) | |||||
Right of use – Transport equipment | (28) | — | 28 | — | — | — | |||||
Accumulated depreciation of tangible assets(1) | (6,831) | (1,496) | 152 | — | (5) | (8,180) | |||||
Net book value of tangible assets | 8,186 | (951) | (117) | — | 2 | 7,120 |
186 |
(in thousands of euros) | As of January 1, 2021 | Increase s | Decreas es | Transfer | Currency translatio n | As of December 31, 2021 | |||||
Fixtures, fittings and installations | 3,313 | 5 | — | — | — | 3,318 | |||||
Right of use – Buildings | 7,171 | 1,362 | (139) | — | — | 8,393 | |||||
Technical equipment | 2,061 | 73 | — | 1 | — | 2,135 | |||||
Office and IT equipment | 988 | 53 | (35) | — | 4 | 1,010 | |||||
Transport equipment | 31 | — | — | — | 3 | 33 | |||||
Right of use – Transport equipment | 65 | — | (38) | — | 1 | 28 | |||||
Tangible assets in progress | 1 | 97 | — | — | — | 98 | |||||
Prepayments on tangible assets | — | — | — | — | — | — | |||||
Gross book value of tangible assets | 13,630 | 1,590 | (212) | — | 8 | 15,017 | |||||
Fixtures, fittings and installations | (1,320) | (320) | — | — | — | (1,641) | |||||
Right of use – Buildings | (1,739) | (901) | 30 | — | — | (2,610) | |||||
Technical equipment | (1,466) | (178) | — | — | — | (1,644) | |||||
Office and IT equipment | (783) | (124) | 34 | — | (3) | (875) | |||||
Transport equipment | (31) | — | — | — | (3) | (33) | |||||
Right of use – Transport equipment | (36) | (12) | 20 | — | (1) | (28) | |||||
Accumulated depreciation of tangible assets(1) | (5,374) | (1,534) | 84 | — | (6) | (6,831) | |||||
Net book value of tangible assets | 8,256 | 56 | (129) | — | 3 | 8,186 |
187 |
(in thousands of euros) | Liquidity contract - Cash account(1) | Security deposits paid | Total |
Net book value as of December 31, 2021 | 98 | 421 | 519 |
Additions | — | — | — |
Decreases | (97) | (133) | (230) |
Reclassification | — | — | — |
Currency translation adjustments | — | 3 | 3 |
Net book value as of December 31, 2022 | — | 291 | 291 |
188 |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Trade receivables | 101 | — |
Trade receivables | 101 | — |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Due in 3 months or less | 101 | — |
Due between 3 and 6 months | — | — |
Due between 6 and 12 months | — | — |
Due after more than 12 months | — | — |
Trade receivables | 101 | — |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Research tax credit receivable | 4,091 | 2,490 |
VAT receivable | 1,055 | 1,058 |
Prepaid expenses | 2,981 | 2,213 |
Other receivables | 2,741 | 3,378 |
Other current assets | 10,868 | 9,139 |
189 |
(in thousands of euros) | |
Receivable as of December 31, 2020 | 1,927 |
Refund of 2020 research tax credit – Nanobiotix SA | (1,858) |
Refund of 2020 research tax credit – Curadigm SAS | (69) |
2021 research tax credit – Nanobiotix SA | 2,272 |
2021 research tax credit – Curadigm SAS | 218 |
Receivable as of December 31, 2021 | 2,490 |
Refund of 2021 research tax credit – Nanobiotix SA | (2,272) |
Refund of 2021 research tax credit – Curadigm SAS | (218) |
2022 research tax credit – Nanobiotix SA | 3,884 |
2022 research tax credit – Curadigm SAS | 207 |
Receivable as of December 31, 2022 | 4,091 |
(€k) | As of December 31, 2022 | As of December 31, 2021 |
Cash and bank accounts | 38,576 | 83,921 |
Short-term bank deposits | 2,813 | — |
Net cash and cash equivalents | 41,388 | 83,921 |
190 |
(in thousands, except number of shares) | Nature of transaction | Share Capital | Premiums related to share capital | Number of shares |
December 31, 2020 | 1,033 | 255,735 | 34,432,122 | |
March 31, 2021 | Capital increase (AGA 2018-1) | 1 | — | 24,500 |
March 31, 2021 | Capital increase (AGA 2019-1) | 11 | — | 369,250 |
April 20, 2021 | Warrants attribution | — | (11) | — |
May 31, 2021 | Warrants subscription (BSA 2021) | — | 43 | — |
December 31, 2021 | 1,045 | 255,767 | 34,825,872 | |
March 31, 2022 | Capital increase (AGA 2020) | 2 | — | 50,000 |
March 31, 2022 | Prior period adjustments | — | 2 | — |
June 30, 2022 | Free Shares attributions (AGA 2022) | — | (9) | — |
December 31, 2022 | 1,046 | 255,760 | 34,875,872 |
191 |
Type | Grant date | Exercise price (in euros) | Outstanding at January 1, 2022 | Issued | Exercise d | Forfeited | Outstanding at December 31, 2022 | Number of shares issuable | ||||||||
BSPCE 2012-2 | 12/18/2012 | 6.63 | 100,000 | — | — | (100,000) | — | — | ||||||||
BSPCE 08-2013 | 08/28/2013 | 5.92 | 50,000 | — | — | — | 50,000 | 50,000 | ||||||||
BSPCE 09-2014 | 09/16/2014 | 18.68 | 86,150 | — | — | — | 86,150 | 86,150 | ||||||||
BSPCE 2015-1 | 02/10/2015 | 18.57 | 68,450 | — | — | — | 68,450 | 68,450 | ||||||||
BSPCE 2015-3 | 06/10/2015 | 20.28 | 30,350 | — | — | — | 30,350 | 30,350 | ||||||||
BSPCE 2016 | 02/02/2016 | 14.46 | 200,841 | — | — | (215) | 200,626 | 160,673 | ||||||||
BSPCE 2017 | 01/07/2017 | 15.93 | 179,500 | — | — | (350) | 179,150 | 179,150 | ||||||||
Total | 715,291 | — | — | (100,565) | 614,726 | 574,773 |
Type | Grant date | Exercise price (in euros) | Outstanding at January 1, 2021 | Issued | Exercise d | Forfeited | Outstanding at December 31, 2021 | Number of shares issuable | ||||||||
BSPCE 2012-2 | 12/18/2012 | 6.63 | 100,000 | — | — | — | 100,000 | 100,000 | ||||||||
BSPCE 08-2013 | 08/28/2013 | 5.92 | 50,000 | — | — | — | 50,000 | 50,000 | ||||||||
BSPCE 09-2014 | 09/16/2014 | 18.68 | 86,150 | — | — | — | 86,150 | 86,150 | ||||||||
BSPCE 2015-1 | 02/10/2015 | 18.57 | 68,450 | — | — | — | 68,450 | 68,450 | ||||||||
BSPCE 2015-3 | 06/10/2015 | 20.28 | 30,700 | — | — | (350) | 30,350 | 30,350 | ||||||||
BSPCE 2016 | 02/02/2016 | 14.46 | 202,617 | — | — | (1,776) | 200,841 | 139,461 | ||||||||
BSPCE 2017 | 01/07/2017 | 15.93 | 180,850 | — | — | (1,350) | 179,500 | 179,500 | ||||||||
Total | 718,767 | — | — | (3,476) | 715,291 | 653,911 |
192 |
Type | Grant date | Exercise price (in euros) | Outstanding at January 1, 2022 | Issued | Exercised | Forfeited | Outstanding at December 31, 2022 | Number of shares issuable | ||||||||
BSA 04-12 | 5/4/12 | 6.00 | 30,000 | — | — | (30,000) | — | — | ||||||||
BSA 2013 | 4/10/13 | 6.37 | 6,000 | — | — | — | 6,000 | 6,000 | ||||||||
BSA 2014 | 9/16/14 | 17.67 | 10,000 | — | — | — | 10,000 | — | ||||||||
BSA 2015-1 | 2/10/15 | 17.67 | 21,000 | — | — | — | 21,000 | — | ||||||||
BSA 2015-2(a) | 6/25/15 | 19.54 | 64,000 | — | — | — | 64,000 | — | ||||||||
BSA 2015-2(b) | 6/25/15 | 19.54 | — | — | — | — | — | — | ||||||||
BSA 2016 | 2/2/16 | 13.74 | — | — | — | — | — | — | ||||||||
BSA 2016-2 | 11/3/16 | 15.01 | — | — | — | — | — | — | ||||||||
BSA 2017 | 1/7/17 | 15.76 | 18,000 | — | — | (18,000) | — | — | ||||||||
BSA 2018-1 | 3/6/18 | 13.55 | 28,000 | — | — | — | 28,000 | — | ||||||||
BSA 2018-2 | 7/27/18 | 16.10 | 5,820 | — | — | — | 5,820 | — | ||||||||
BSA 2019-1 | 3/29/19 | 11.66 | 18,000 | — | — | — | 18,000 | — | ||||||||
BSA 2020 | 3/17/20 | 6.59 | 18,000 | — | — | — | 18,000 | — | ||||||||
BSA 2021 (a) | 4/21/21 | 13.47 | 14,431 | — | — | — | 14,431 | 14,431 | ||||||||
BSA 2021 (b) | 4/21/21 | 13.64 | 30,000 | — | — | (30,000) | — | — | ||||||||
Total | 263,251 | — | — | (78,000) | 185,251 | 20,431 |
Type | Grant date | Exercise price (in euros) | Outstanding at January 1, 2021 | Issued | Exercised | Forfeited | Outstanding at December 31, 2021 | Number of shares issuable | ||||||||
BSA 04-12 | 5/4/12 | 6.00 | 30,000 | — | — | — | 30,000 | 30,000 | ||||||||
BSA 2013 | 4/10/13 | 6.37 | 6,000 | — | — | — | 6,000 | 6,000 | ||||||||
BSA 2014 | 9/16/14 | 17.67 | 10,000 | — | — | — | 10,000 | — | ||||||||
BSA 2015-1 | 2/10/15 | 17.67 | 21,000 | — | — | — | 21,000 | — | ||||||||
BSA 2015-2(a) | 6/25/15 | 19.54 | 64,000 | — | — | — | 64,000 | — | ||||||||
BSA 2015-2(b) | 6/25/15 | 19.54 | — | — | — | — | — | — | ||||||||
BSA 2016 | 2/2/16 | 13.74 | 36,208 | — | — | (36,208) | — | — | ||||||||
BSA 2016-2 | 11/3/16 | 15.01 | 8,000 | — | — | (8,000) | — | — | ||||||||
BSA 2017 | 1/7/17 | 15.76 | 18,000 | — | — | — | 18,000 | — | ||||||||
BSA 2018-1 | 3/6/18 | 13.55 | 28,000 | — | — | — | 28,000 | — | ||||||||
BSA 2018-2 | 7/27/18 | 16.10 | 5,820 | — | — | — | 5,820 | — | ||||||||
BSA 2019-1 | 3/29/19 | 11.66 | 18,000 | — | — | — | 18,000 | — | ||||||||
BSA 2020 | 3/17/20 | 6.59 | 18,000 | — | — | — | 18,000 | — | ||||||||
BSA 2021 (a) | 4/21/21 | 13.47 | — | 48,103 | — | (33,672) | 14,431 | — | ||||||||
BSA 2021 (b) | 4/21/21 | 13.64 | — | 30,000 | — | — | 30,000 | — | ||||||||
Total | 263,028 | 78,103 | — | (77,880) | 263,251 | 36,000 |
193 |
Type | Grant date | Exercise price (in euros) | Outstanding at January 1, 2022 | Issued | Exercised | Forfeited | Outstanding at December 31, 2022 | Number of shares issuable | ||||||||
OSA 2016-1 | 02/02/2016 | 13.05 | 400 | — | — | — | 400 | 240 | ||||||||
OSA 2016-2 | 11/03/2016 | 14.26 | 4,000 | — | — | — | 4,000 | 4,000 | ||||||||
OSA 2017 | 01/07/2017 | 14.97 | 500 | — | — | — | 500 | 500 | ||||||||
OSA 2018 | 03/06/2018 | 12.87 | 52,000 | — | — | — | 52,000 | 52,000 | ||||||||
OSA 2019-1 | 03/29/2019 | 11.08 | 28,250 | — | — | (2,500) | 25,750 | 25,750 | ||||||||
OSA LLY 2019 | 10/24/2019 | 6.41 | 500,000 | — | — | 500,000 | — | |||||||||
OSA 2020 | 03/11/2020 | 6.25 | 387,456 | — | — | (6,283) | 381,173 | 274,610 | ||||||||
OSA 2021-04 | 04/20/2021 | 13.74 | 491,200 | — | — | (70,000) | 421,200 | 18,619 | ||||||||
OSA 2021-06 | 06/21/2021 | 12.99 | 120,000 | — | — | — | 120,000 | 20,000 | ||||||||
OSA 2022-001 | 4/14/2022 | 6.17 | 20,000 | (20,000) | — | — | ||||||||||
OSA 2022-06 | 6/22/2022 | 4.16 | 580,900 | (26,400) | 554,500 | — | ||||||||||
Total | 1,583,806 | 600,900 | — | (125,183) | 2,059,523 | 395,719 |
Type | Grant date | Exercise price (in euros) | Outstanding at January 1, 2021 | Issued | Exercised | Forfeited | Outstanding at December 31, 2021 | Number of shares issuable | ||||||||
OSA 2016-1 | 02/02/2016 | 13.05 | 400 | — | — | — | 400 | 120 | ||||||||
OSA 2016-2 | 11/03/2016 | 14.26 | 4,000 | — | — | — | 4,000 | 4,000 | ||||||||
OSA 2017 | 01/07/2017 | 14.97 | 500 | — | — | — | 500 | 500 | ||||||||
OSA 2018 | 03/06/2018 | 12.87 | 52,000 | — | — | — | 52,000 | 52,000 | ||||||||
OSA 2019-1 | 03/29/2019 | 11.08 | 28,750 | — | — | (500) | 28,250 | 19,165 | ||||||||
OSA LLY 2019 | 10/24/2019 | 6.41 | 500,000 | — | — | — | 500,000 | — | ||||||||
OSA 2020 | 03/11/2020 | 6.25 | 400,709 | — | — | (13,253) | 387,456 | 172,147 | ||||||||
OSA 2021-04 | 04/20/2021 | 13.74 | — | 571,200 | — | (80,000) | 491,200 | — | ||||||||
OSA 2021-06 | 06/21/2021 | 12.99 | — | 120,000 | — | — | 120,000 | — | ||||||||
Total | 986,359 | 691,200 | — | (93,753) | 1,583,806 | 247,932 |
194 |
Type | Grant date | Exercise price (in euros ) | Outstanding at January 1, 2022 | Issued | Definitiv ely vested | Forfeited | Outstanding at December 31, 2022 | Number of shares exercisable | ||||||||
AGA 2018-1 | 03/06/2018 | n.a. | — | — | — | — | — | — | ||||||||
AGA 2018-2 | 07/27/2018 | n.a. | — | — | — | — | — | — | ||||||||
AGA 2019-1 | 03/29/2019 | n.a. | — | — | — | — | — | — | ||||||||
AGA 2020 | 03/11/2020 | n.a. | 50,000 | — | (50,000) | — | — | — | ||||||||
AGA 2021 | 04/20/2021 | n.a. | 360,512 | — | — | (5,801) | 354,711 | 354,711 | ||||||||
AGA 2022 | 06/22/2022 | n.a. | 300,039 | (1,004) | 299,035 | 299,035 | ||||||||||
Total | 410,512 | 300,039 | (50,000) | (6,805) | 653,746 | 653,746 |
195 |
Type | Grant date | Exercise price (in euros ) | Outstanding at January 1, 2021 | Issued | Definitiv ely vested | Forfeited | Outstanding at December 31, 2021 | Number of shares exercisable | ||||||||
AGA 2018-1 | 03/06/2018 | n.a. | 24,500 | — | (24,500) | — | — | — | ||||||||
AGA 2018-2 | 07/27/2018 | n.a. | — | — | — | — | — | — | ||||||||
AGA 2019-1 | 03/29/2019 | n.a. | 372,000 | — | (369,250) | (2,750) | — | — | ||||||||
AGA 2020 | 03/11/2020 | n.a. | 50,000 | — | — | — | 50,000 | 50,000 | ||||||||
AGA 2021 | 04/20/2021 | n.a. | — | 362,515 | — | (2,003) | 360,512 | 360,512 | ||||||||
Total | 446,500 | 362,515 | (393,750) | (4,753) | 410,512 | 410,512 |
196 |
BSA Kepler | |
Date of the shareholders’ meeting | April 28, 2021 |
Date of grant by the Executive Board | May 18, 2022 |
Maximum number of BSAs authorized | 5,200,000 |
Total number of BSAs granted | 5,200,000 |
Number of shares to which the BSA were likely to give right on the date of their grant | 5,200,000 |
Starting date for the exercise of the BSA | (1) |
BSA expiry date | (2) |
BSA issue price | 500 € in the aggregate |
Exercise price per new share | (3) |
Terms of exercise | (1)(4) |
Number of shares subscribed as of the date of the URD | 0 |
Total number of forfeited or cancelled BSAs as of the date of the URD | 0 |
Total number of BSAs outstanding as of the date of the URD | 5,200,000 |
Total number of shares available for subscription as of the date of the URD (considering the conditions of exercise of the BSAs) | 5,200,000 |
Maximum total number of shares that may be subscribed for upon exercise of all outstanding BSAs (assuming that all the conditions for the exercise of said BSAs are met) | 5,200,000 |
197 |
(in thousands of euros) | As of January 1, 2022 | Increases | Decreases(1) | As of December 31, 2022 |
Lump-sum retirement benefits | 318 | — | (48) | 270 |
Non-current provisions | 318 | — | (48) | 270 |
Provisions for disputes | 94 | 80 | — | 177 |
Provisions for charges | 16 | 150 | (16) | 150 |
Current provisions | 110 | 230 | (16) | 327 |
Total provisions | 428 | 230 | (64) | 597 |
(in thousands of euros) | As of January 1, 2021 | Increases | Decreases(1) | As of December 31, 2021 |
Lump-sum retirement benefits | 414 | — | (97) | 318 |
Non-current provisions | 414 | — | (97) | 318 |
Provisions for disputes | 40 | 54 | — | 94 |
Provisions for charges | — | 16 | — | 16 |
Current provisions | 40 | 70 | — | 110 |
Total provisions | 454 | 70 | (97) | 428 |
198 |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Provision as of beginning of period | 318 | 414 |
Cost of services | 75 | 84 |
Interests / discounting costs | 3 | 1 |
Expense for the period | 78 | 85 |
Gains or losses related to experience | (29) | (133) |
Gains or losses related to change in demographic assumptions | 5 | (5) |
Gains or losses related to change in financial assumptions | (102) | (43) |
Actuarial gains or losses recognized in other comprehensive income | (126) | (182) |
Provision as of end of period | 270 | 318 |
Measurement date | December 31, 2022 | December 31, 2021 |
Retirement assumptions | Management: Age 66 Non-management: Age 64 | Management: Age 66 Non-management: Age 64 |
Social security contribution rate | 44 % | 42 % |
Discount rate | 3.69 % | 0.98 % |
Mortality tables | Regulatory table INSEE 2016 -2018 | Regulatory table INSEE 2015 -2017 |
Salary increase rate (including inflation) | Executive: 4% Non-Executive: 3.5% | Executive: 3% Non-Executive: 2.5% |
Staff turnover | Constant average rate of 5.86% | Constant average rate of 5.86% |
Duration | 20 years | 20 years |
Discount rate | 3.44% | 3.69% | 3.94% |
Defined Benefit Obligation as of December 31, 2022 (in thousands of euros) | 282 | 270 | 258 |
199 |
(in thousands of euros) | As of December 31, 2022 | As of December 31, 2021 |
Lease liabilities – Short term | 962 | 1,126 |
Repayable BPI loan advances - Short term | 500 | 800 |
PGE Loans* | 2,632 | 1,086 |
EIB Loan – Short term | 467 | 5,192 |
Total current financial liabilities | 4,560 | 8,204 |
Lease liabilities – Long term | 4,568 | 5,393 |
Repayable BPI loan advances – Long term | 2,258 | 2,259 |
PGE Loans* | 6,495 | 8,982 |
EIB loan – Long term | 35,287 | 21,182 |
Total non-current financial liabilities | 48,608 | 37,816 |
Total financial liabilities | 53,169 | 46,020 |
200 |
201 |
(in thousands of euros) | As of December 31, 2022 | ||
Average discount rate sensitivity | Base rate -1% | Base rate | Base rate +1% |
Average discount rate | 20.30% | 21.30% | 22.30% |
Total debt amount | (37,123) | (35,754) | (34,452) |
Fair value P&L impact | (9,579) | (8,210) | (6,908) |
Global impact | (1,369) | — | 1,301 |
(in thousands of euros) | As of December 31, 2022 | |
Commercialization date sensitivity | Based date | 1 year after (*) |
Total debt amount | (35,754) | (31,076) |
Fair value P&L impact | (8,210) | (3,532) |
Global impact | — | 4,678 |
(in thousands of euros) | As of December 31, 2022 | ||
Cumulated net sales sensitivity | -10% | Based cumulated net sales | +10% |
Total debt amount | (35,584) | (35,754) | (35,923) |
Fair value P&L impact | (8,040) | (8,210) | (8,379) |
Global impact | 169 | — | (169) |
(in thousands of euros) | As of December 31, 2022 | |
Date of a deal | No Deal before Aug 2023 | Deal before Aug 2023 |
Effective date of PIK interests to be paid | oct-24 | oct-23 |
Total debt amount | (35,754) | (36,073) |
Fair value P&L impact | (8,210) | (8,529) |
Global impact | — | (319) |
202 |
(in thousands of euros) | Bpifrance advance | Interest-free Bpifrance loan | EIB Loan | Curadigm Bpifrance advance | Total | |
As of January 1, 2021 | 2,216 | 974 | 29,251 | 285 | 32,726 | |
Principal received | — | — | — | — | — | |
Impact of discounting and accretion | 17 | 19 | (5,817) | 16 | (5,765) | |
Accumulated fixed interest expense accrual | 32 | — | 1,758 | — | 1,790 | |
Accumulated variable interest expense accrual | — | — | 4,214 | — | 4,214 | |
Repayment | — | (500) | (3,033) | — | (3,533) | |
As of December 31, 2021 | 2,266 | 493 | 26,374 | 300 | 29,433 | |
Principal received | — | — | — | — | — | |
Impact of discounting and accretion and initial fair value determination of new instrument | 3 | 7 | 6,855 | 17 | 6,882 | |
Accumulated fixed interest expense accrual | 47 | — | 1,643 | — | 1,690 | |
Accumulated variable interest expense accrual | — | — | 3,740 | — | 3,740 | |
Repayment | — | (375) | (2,858) | — | (3,233) | |
As of December 31, 2022 | 2,316 | 125 | 35,754 | 317 | 38,512 | |
203 |
(in thousands of euros) | HSBC “PGE” (1) | Bpifrance “PGE” (1) | Total |
As of January 1, 2021 | 5,020 | 5,044 | 10,064 |
Principal received | — | — | — |
Impact of discounting and accretion | 17 | (14) | 3 |
Accumulated fixed interest expense accrual (2) | 26 | 120 | 146 |
Repayment | (33) | (112) | (145) |
As of December 31, 2021 | 5,030 | 5,038 | 10,068 |
Principal received | — | — | — |
Impact of discounting and accretion | (1) | (7) | (8) |
Accumulated fixed interest expense accrual (3) | 42 | 111 | 153 |
Repayment | (661) | (425) | (1,086) |
As of December 31, 2022 | 4,409 | 4,717 | 9,127 |
(in thousands of euros) | Lease liabilities |
As of January 1, 2021 | 6,188 |
New lease contracts | 1,476 |
Impact of discounting of the new lease contracts | (110) |
Fixed interest expense | 288 |
Repayment of lease | (1,195) |
Early termination of lease contracts | (128) |
As of December 31, 2021 | 6,519 |
New lease contracts | 252 |
Impact of discounting and accretion | (26) |
Fixed interest expense | 238 |
Repayment of lease | (1,331) |
Early termination of lease contracts | (122) |
As of December 31, 2022 | 5,530 |
204 |
As of December 31, 2022 | ||||
(in thousands of euros) | Less than 1 year | Between 1 and 3 years | Between 3 and 5 years | More than 5 years |
Bpifrance | 300 | 1,300 | 837 | — |
Interest-free Bpifrance loan | 125 | — | — | — |
Curadigm interest-free Bpifrance advance | 75 | 200 | 75 | — |
HSBC “PGE” | 1,287 | 2,557 | 631 | — |
Bpifrance “PGE” | 1,345 | 2,605 | 948 | — |
EIB fixed rate loan | 467 | 7,630 | 30,184 | 19,869 |
Lease liabilities | 962 | 2,292 | 1,904 | 971 |
Total | 4,560 | 16,584 | 34,579 | 20,840 |
For the year ended December 31, | ||
(€K) | 2022 | 2021 |
Fixed asset payables | 228 | — |
Accrued expenses - clinical trials | 5,394 | 1,486 |
Trade payables & other accruals | 3,999 | 4,996 |
Total trade and other payables | 9,621 | 6,482 |
205 |
For the year ended December 31, | ||
(in thousands of euros) | 2022 | 2021 |
Tax liabilities | 358 | 258 |
Payroll tax and other payroll liabilities | 6,237 | 4,820 |
Other payables | 260 | 199 |
Other current liabilities | 6,855 | 5,277 |
For the year ended December 31, | ||
(in thousands of euros) | 2022 | 2021 |
Deferred income | 55 | 254 |
Contract liabilities | 16,518 | 16,518 |
Deferred income and contract liabilities | 16,573 | 16,772 |
206 |
As of December 31, 2022 | ||||
(in thousands of euros) | Book value on the statement of financial position | Financial assets carried at fair value through profit or loss | Assets and liabilities carried at amortized cost | Fair value(1) |
Non-current financial assets | ||||
Non-current financial assets | 291 | — | 291 | 291 |
Trade receivables | 101 | — | 101 | 101 |
Cash and cash equivalents | 41,388 | — | 41,388 | 41,388 |
Total assets | 41,780 | — | 41,780 | 41,780 |
Financial liabilities | ||||
Non-current financial liabilities | 48,608 | — | 48,608 | 48,608 |
Current financial liabilities | 4,560 | — | 4,560 | 4,560 |
Trade payables and other payables | 9,621 | — | 9,621 | 9,621 |
Total liabilities | 62,789 | — | 62,789 | 62,789 |
As of December 31, 2021 | ||||
(in thousands of euros) | Book value on the statement of financial position | Financial assets carried at fair value through profit or loss | Assets and liabilities carried at amortized cost | Fair value(1) |
Non-current financial assets | ||||
Non-current financial assets | 519 | 97 | 421 | 519 |
Trade receivables | — | — | — | — |
Cash and cash equivalents | 83,921 | — | 83,921 | 83,921 |
Total assets | 84,440 | 97 | 84,343 | 84,440 |
Financial liabilities | ||||
Non-current financial liabilities | 37,816 | — | 37,816 | 26,235 |
Current financial liabilities | 8,204 | — | 8,204 | 8,204 |
6,482 | — | 6,482 | 6,482 | |
Total liabilities | 52,502 | — | 52,502 | 40,921 |
207 |
For the year ended December 31, 2022 | |||||
Impact | Net income | Equity | |||
(in thousands of euros) | Increase | Decrease | Increase | Decrease | |
USD / Euro exchange rate | 48 | (48) | (45) | 45 | |
Total | 48 | (48) | (45) | 45 | |
For the year ended December 31, 2021 | |||||
Impact | Net income | Equity | |||
(in thousands of euros) | Increase | Decrease | Increase | Decrease | |
USD / Euro exchange rate | 45 | (45) | 87 | (87) | |
Total | 45 | (45) | 87 | (87) | |
208 |
209 |
210 |
For the year ended December 31, | ||
(in thousands of euros) | 2022 | 2021 |
Services | — | 5 |
Other sales | — | 5 |
Total revenues | — | 10 |
Research tax credit | 4,091 | 2,490 |
Subsidies | 135 | 126 |
Other | 550 | 21 |
Total other income | 4,776 | 2,637 |
Total revenues and other income | 4,776 | 2,647 |
211 |
For the year ended December 31, | ||
(in thousands of euros) | 2022 | 2021 |
Purchases, sub-contracting and other expenses | (20,415) | (19,562) |
Payroll costs (including share-based payments) | (10,868) | (9,605) |
Depreciation, amortization and provision expenses(1) | (1,353) | (1,211) |
Total research and development expenses | (32,636) | (30,378) |
For the year ended December 31, | ||
(in thousands of euros) | 2022 | 2021 |
Purchases, fees and other expenses | (7,792) | (9,638) |
Payroll costs (including share-based payments) | (9,688) | (9,379) |
Depreciation, amortization and provision expenses (1) | (378) | (417) |
Total SG&A expenses | (17,857) | (19,434) |
212 |
For the year ended December 31, | ||
(in thousands of euros) | 2022 | 2021 |
Wages and salaries | (12,345) | (11,391) |
Payroll taxes | (4,963) | (4,308) |
Share-based payments | (3,174) | (3,201) |
Retirement benefit obligations | (75) | (84) |
Total payroll costs | (20,556) | (18,984) |
Average headcount | 100 | 96 |
End-of-period headcount | 102 | 100 |
213 |
2022 | |||
(in thousands of euros) | R&D | SG&A | Total |
Amortization expense of intangible assets | (2) | (1) | (3) |
Amortization expense of tangible assets | (1,164) | (334) | (1,497) |
Utilization of provision for disputes | — | — | — |
Provision for charges | (187) | (43) | (230) |
Utilization of provision for charges | — | — | — |
Total depreciation, amortization and provision expenses (except IAS 19) | (1,353) | (378) | (1,730) |
Provision for retirement benefit obligations (IAS 19) | (48) | (26) | (75) |
Total Provision for retirement benefit obligations (IAS 19) | (48) | (26) | (75) |
Total depreciation, amortization and provision expenses | (1,401) | (404) | (1,805) |
2021 | |||
(in thousands of euros) | R&D | SG&A | Total |
Amortization expense of intangible assets | (34) | (10) | (45) |
Amortization expense of tangible assets | (1,109) | (406) | (1,515) |
Utilization of provision for disputes | — | — | — |
Provision for charges | (68) | — | (68) |
Reversal of provision for disputes | — | — | — |
Total depreciation, amortization and provision expenses (except IAS 19) | (1,211) | (417) | (1,628) |
Provision for retirement benefit obligations (IAS 19) | (49) | (35) | (84) |
Total Provision for retirement benefit obligations (IAS 19) | (49) | (35) | (84) |
Total depreciation, amortization and provision expenses | (1,260) | (452) | (1,712) |
For the year ended December 31, | ||
(in thousands of euros) | 2022 | 2021 |
Contract termination indemnity (PharmaEngine) | (985) | (5,414) |
Total Other operating income and expenses | (985) | (5,414) |
214 |
215 |
Pre-2022 founders’ warrant plans | ||||||||||
BSPCE 2012-2 | BSPCE 08-2013 | BSPCE 09-2014 | BSPCE 2015-1 | BSPCE 2015-03 | ||||||
Type of underlying asset | New shares | New shares | New shares | New shares | New shares | |||||
Number of founder’s warrants granted | 100,000 | 50,000 | 97,200 | 71,650 | 53,050 | |||||
Date of shareholders' resolution approving the plan | 05/04/2012 | 06/28/2013 | 06/18/2014 | 06/18/2014 | 06/18/2014 | |||||
Grant date | 12/18/2012 | 08/28/2013 | 09/16/2014 | 02/10/2015 | 06/10/2015 | |||||
Contractual expiration date | 12/18/2022 | 08/28/2023 | 09/16/2024 | 02/10/2025 | 06/10/2025 | |||||
Grant price | — | — | — | — | — | |||||
Exercise price | €6.63 | €5.92 | €18.68 | €18.57 | €20.28 | |||||
Number of founders’ warrants as of December 31, 2022 | — | 50,000 | 86,150 | 68,450 | 30,350 | |||||
Number of founders’ warrants exercised | — | — | — | — | — | |||||
Including founders’ warrants exercised during the period | — | — | — | — | — | |||||
Number of founders’ warrants lapsed or cancelled | 100,000 | — | 11,050 | 3,200 | 22,700 | |||||
Including founders’ warrants lapsed or cancelled during the period | 100,000 | — | — | — | — | |||||
Pre-2022 founders’ warrant plans | ||||||||
BSPCE 2016 Ordinary | BSPCE 2016 Performance | BSPCE 2017 Ordinary | BSPCE 2017 | |||||
Type of underlying asset | New shares | New shares | New shares | New shares | ||||
Number of founder’s warrants granted | 126,400 | 129,250 | 117,650 | 80,000 | ||||
Date of shareholders' resolution approving the plan | 06/25/2015 | 06/25/2015 | 06/23/2016 | 06/23/2016 | ||||
Grant date | 02/02/2016 | 02/02/2016 | 01/07/2017 | 01/07/2017 | ||||
Contractual expiration date | 02/02/2026 | 02/02/2026 | 01/07/2027 | 01/07/2027 | ||||
Grant price | — | — | — | — | ||||
Exercise price | €14.46 | €14.46 | €15.93 | €15.93 | ||||
Number of founders’ warrants as of December 31, 2022 | 100,567 | 100,059 | 99,150 | 80,000 | ||||
Number of founders’ warrants exercised | 333 | — | — | — | ||||
Including founders’ warrants exercised during the period | — | — | — | — | ||||
Number of founders’ warrants lapsed or cancelled | 25,500 | 29,191 | 18,500 | — | ||||
Including founders’ warrants lapsed or cancelled during the period | — | 215 | 350 | — | ||||
216 |
Pre-2022 BSA plans and outstanding | |||||||||||||
BSA 04-2012 | BSA 2013 | BSA 2014 | BSA 2015-1 | BSA 2015-2 (a) | BSA 2015-2 (b) | BSA 2016 Ordinary | |||||||
Type of underlying asset | New shares | New shares | New shares | New shares | New shares | New shares | New shares | ||||||
Number of warrants granted | 52,500 | 10,000 | 14,000 | 26,000 | 64,000 | 6,000 | 18,103 | ||||||
Date of shareholders' resolution approving the plan | 05/04/2012 | 05/04/2012 | 06/18/2014 | 06/18/2014 | 06/18/2014 | 06/25/2015 | 06/25/2015 | ||||||
Grant date | 05/04/2012 | 04/10/2013 | 09/16/2014 | 02/10/2015 | 06/25/2015 | 06/25/2015 | 02/02/2016 | ||||||
Contractual expiration date | 05/04/2022 | 04/10/2023 | 09/16/2024 | 02/10/2025 | 06/25/2025 | 06/25/2020 | 02/02/2021 | ||||||
Grant price | €0.60 | €2.50 | €4.87 | €4.87 | €5.00 | €2.80 | €1.67 | ||||||
Exercise price | €6.00 | €6.37 | €17.67 | €17.67 | €19.54 | €19.54 | €13.74 | ||||||
Number of warrants as of December 31, 2022 | — | 6,000 | 10,000 | 21,000 | 64,000 | — | — | ||||||
22,500 | — | — | — | — | — | — | |||||||
Including warrants exercised during the period | — | — | — | — | — | — | — | ||||||
Number of founders’ warrants lapsed or cancelled | 30,000 | 4,000 | 4,000 | 5,000 | — | 6,000 | 18,103 | ||||||
Including warrants lapsed or cancelled during the period | 30,000 | — | — | — | — | — | — | ||||||
Pre-2022 BSA plans and outstanding | |||||||||||||
BSA 2016 performanc e | BSA 2016-2 | BSA 2017 | BSA 2018-1 | BSA 2018-2 | BSA 2019-1 | BSA 2020 | |||||||
Type of underlying asset | New shares | New shares | New shares | New shares | New shares | New shares | New shares | ||||||
Number of warrants granted | 18,105 | 8,000 | 18,000 | 28,000 | 5,820 | 18,000 | 18,000 | ||||||
Date of shareholders' resolution approving the plan | 06/25/2015 | 06/23/2016 | 06/23/201 6 | 06/14/2017 | 05/23/2018 | 05/23/2018 | 04/11/2019 | ||||||
Grant date | 02/02/2016 | 11/03/2016 | 01/07/201 7 | 03/06/2018 | 07/27/2018 | 03/29/2019 | 03/17/2020 | ||||||
Contractual expiration date | 02/02/2021 | 11/03/2021 | 01/07/202 2 | 03/06/2023 | 07/27/2028 | 03/29/2029 | 03/17/2030 | ||||||
Grant price | €1.67 | €2.03 | €2.26 | €1.62 | €2.36 | €1.15 | €0.29 | ||||||
Exercise price | €13.74 | €15.01 | €15.76 | €13.55 | €16.10 | €11.66 | €6.59 | ||||||
Number of warrants as of December 31, 2022 | — | — | — | 28,000 | 5,820 | 18,000 | 18,000 | ||||||
Number of warrants exercised | — | — | — | — | — | — | — | ||||||
Including number of warrants exercised during the period | — | — | — | — | — | — | — | ||||||
18,105 | 8,000 | 18,000 | — | — | — | — | |||||||
Including number of warrants lapsed or cancelled during the period | — | — | 18,000 | — | — | — | — | ||||||
217 |
Pre-2022 BSA plans and outstanding | |||
BSA 2021 (a) | BSA 2021 (b) | ||
Type of underlying asset | New shares | New shares | |
Number of warrants granted | 48,103 | 30,000 | |
Date of shareholders' resolution approving the plan | 11/30/2020 | 11/30/2020 | |
Grant date | 04/20/2021 | 04/20/2021 | |
Contractual expiration date | 04/20/2031 | 04/20/2031 | |
Grant price | €2.95 | €0.68 | |
Exercise price | €13.47 | €13.64 | |
Number of warrants as of December 31, 2022 | 14,431 | — | |
Number of warrants exercised | — | — | |
Including number of warrants exercised during the period | — | — | |
Number of warrants lapsed or canceled | 33,672 | 30,000 | |
Including number of warrants lapsed or canceled during the period | — | 30,000 | |
Pre-2022 OSA plans and outstanding | |||||||||||||
OSA 2016-1 Performance | OSA 2016-2 | OSA 2017 Ordinary | OSA 2018 | OSA 2019-1 | OSA LLY 2019 | OSA 2020 | |||||||
Type of underlying asset | New shares | New shares | New shares | New shares | New shares | New shares | New shares | ||||||
Number of options granted | 6,400 | 4,000 | 3,500 | 62,000 | 37,500 | 500,000 | 407,972 | ||||||
Date of shareholders' resolution approving the plan | 06/25/2015 | 06/23/2016 | 06/23/2016 | 06/14/2017 | 05/23/2018 | 04/11/2019 | 04/11/2019 | ||||||
Grant date | 02/02/2016 | 11/03/2016 | 01/07/2017 | 03/06/2018 | 03/29/2019 | 10/24/2019 | 03/11/2020 | ||||||
Contractual expiration date | 02/02/2026 | 11/03/2026 | 01/07/2027 | 03/06/2028 | 03/29/2029 | 10/24/2029 | 03/11/2030 | ||||||
Grant price | — | — | — | — | — | — | — | ||||||
Exercise price | €13.05 | €14.26 | €14.97 | €12.87 | €11.08 | €6.41 | €6.25 | ||||||
Number of options as of December 31, 2022 | 400 | 4,000 | 500 | 52,000 | 25,750 | 500,000 | 381,173 | ||||||
Number of options exercised | — | — | — | — | — | — | — | ||||||
Including options exercised during the period | — | — | — | — | — | — | — | ||||||
Number of options lapsed or canceled | 6,000 | — | 3,000 | 10,000 | 11,750 | — | 26,799 | ||||||
Including options lapsed or canceled during the period | — | — | — | — | 2,500 | — | 6,283 | ||||||
218 |
Pre-2022 OSA plans and outstanding | 2022 stock options plans | ||||||||
OSA 2021-04 | OSA 2021-06 | OSA 2022-001 | OSA 2022-06 Ordinary | OSA 2022-06 Performanc e | |||||
Type of underlying asset | New shares | New shares | New shares | New shares | New shares | ||||
Number of options granted | 571,200 | 120,000 | 20,000 | 410,500 | 170,400 | ||||
Date of shareholders' resolution approving the plan | 11/30/2020 | 04/28/2021 | 11/30/2020 | 04/28/2021 | 11/30/2020 | ||||
Grant date | 04/20/2021 | 06/21/2021 | 04/14/2022 | 06/22/2022 | 06/22/2022 | ||||
Contractual expiration date | 04/20/2031 | 06/21/2031 | 04/14/2032 | 06/22/2032 | 06/22/2032 | ||||
Grant price | — | — | — | — | — | ||||
Exercise price | €13.74 | €12.99 | €6.17 | €4.16 | €4.16 | ||||
421,200 | 120,000 | — | 398,000 | 156,500 | |||||
Number of options exercised | — | — | — | — | — | ||||
Including options exercised during the period | — | — | — | — | — | ||||
Number of options lapsed or canceled | 150,000 | — | 20,000 | 12,500 | 13,900 | ||||
Including options lapsed or canceled during the period | 70,000 | — | 20,000 | 12,500 | 13,900 | ||||
Pre-2022 free share plan not yet vested | 2022 free shares plan | |||||||||||
AGA 2018-2 | AGA 2019-1 | AGA 2020 | AGA 2021 | AGA 2022 | ||||||||
Type of underlying asset | New shares | New shares | New shares | New shares | New shares | New shares | ||||||
Number of free shares granted | 396,250 | 6,000 | 438,250 | 50,000 | 362,515 | 300,039 | ||||||
Date of shareholders' resolution approving the plan | 06/14/2017 | 05/23/2018 | 05/23/2018 | 04/11/2019 | 11/30/2020 | 04/28/2021 | ||||||
Grant date | 03/06/2018 | 07/27/2018 | 03/29/2019 | 03/11/2020 | 04/20/2021 | 06/22/2022 | ||||||
Grant price | — | — | — | — | — | — | ||||||
Exercise price | — | — | — | — | — | — | ||||||
Number of free shares as of December 31, 2021 | — | — | — | — | 354,711 | 299,035 | ||||||
Number of free shares exercised | 340,583 | 6,000 | 369,250 | 50,000 | — | — | ||||||
Including free shares exercised during the period | — | — | — | 50,000 | — | — | ||||||
Number of free shares lapsed or canceled | 55,667 | — | 69,000 | — | 7,804 | 1,004 | ||||||
Including free shares lapsed or canceled during the period | — | — | — | — | 5,801 | 1,004 | ||||||
BSPCE | BSA | OSA | AGA | Total | ||||||
Total number of shares underlying grants outstanding as of December 31, 2022 | 614,726 | 185,251 | 2,059,523 | 653,746 | 3,513,246 |
BSPCE | BSA | OSA | AGA | Total | ||||||
Total number of shares underlying grants outstanding as of December 31, 2021 | 715,291 | 263,251 | 1,583,806 | 410,512 | 2,972,860 |
219 |
Plan | Share price (in euros) | Exercis e price (in euros) | Volatility | Maturity (in years) | Risk- free rate | Yield | Value of initial plan (in thousands of euros) | Expense 2022 (in thousands of euros) | Expense 2021 (in thousands of euros) |
BSPCE 2012-1 | 5.26 | 5.26 | 41% | 3.49 | 0.20% | 0.00% | 307 | — | — |
BSPCE 2012-2 | 6.65 | 6.63 | 44,3% - 47,6% | 5 - 7.30 | 0.84% - 1.22% | 0.00% | 288 | — | — |
BSPCE 04-2013 | 6.30 | 6.30 | 56% | 5 | 0.90% | 0.00% | 167 | — | — |
BSPCE 08-2013 | 6.30 | 5.92 | 256% | 7 | 0.90% | 0.00% | 152 | — | — |
BSPCE 09-2014 | 18.68 | 18.68 | 58% | 5.5/6/6.5 | 0.64% | 0.00% | 965 | — | — |
BSPCE 2015-1 | 18.57 | 18.57 | 58% - 62% - 61% | 5.5/6/6.5 | 0.39% | 0.00% | 50 | — | — |
BSPCE 2015-2 | 18.57 | 18.57 | 58% - 62% - 61% | 5.5/6/6.5 | 0.39% | 0.00% | 705 | — | — |
BSPCE 2015-3 | 20.28 | 20.28 | 61% - 62% - 61% | 5.5/6/6.5 | 0.56% | 0.00% | 483 | — | — |
BSPCE 2016 Ordinary | 14.46 | 14.46 | 59% - 62% - 60% | 5.5/6/6.5 | 0.32% | 0.00% | 1,080 | — | — |
14.46 | 14.46 | 59% | 5 | 0.19% | 0.00% | 1,212 | 28 | 32 | |
BSPCE 2017 Ordinary | 15.93 | 15.93 | 58% - 61% - 59% | 5.5/6/6.5 | 0.23% | 0.00% | 1,000 | — | — |
BSPCE 2017 Performance | 15.93 | 15.93 | 59% | 5 | 0.11% | 0.00% | 622 | — | — |
BSPCE 2017 | 15.93 | 15.93 | 59% | 5 | 0.11% | 0.00% | 627 | — | — |
BSPCE 2017 Project | 15.93 | 15.93 | 59% | 5 | 0.11% | 0.00% | 94 | — | — |
Total BSPCE | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | 28 | 32 |
220 |
Plan | Share price (in euros) | Exercise price (in euros) | Volatility | Maturity (in years) | Risk-free rate | Yield | Value of initial plan (in thousands of euros) | Expense 2022 (in thousands of euros) | Expense 2021 (in thousands of euros) |
BSA 2012 | 6.00 | 6.00 | 49% | 10 | 0.96% | 0.00% | 183 | — | — |
BSA 2013 | 6.30 | 6.37 | 156% | 6 | 0.90% | 0.00% | 1 | — | — |
BSA 2014 | 18.68 | 17.67 | 57% | 5 | 0.41% | 0.00% | — | — | — |
BSA 2015-1 | 17.67 | 17.67 | 58% | 5 | 0.26% - 0.27% | 0.00% | 63 | — | — |
BSA 2015-2 | 19.54 | 19.54 | 58%-58% -57%-58 % | 5/5.1/5.3/ 5.4 | 0.39% | 0.00% | 16 | — | — |
BSA 2015-3 | 19.54 | 19.54 | 58% - 60% | 4.6 – 9.6 | 0.25% - 0.91% | 0.00% | 284 | — | — |
BSA 2016o-1 | 13.74 | 13.74 | 57% | 2.4 | —% | 0.00% | 37 | — | — |
BSA 2016p-1 | 13.74 | 13.74 | 57% | 2.4 | —% | 0.00% | 143 | — | — |
BSA 2016-2 | 15.01 | 15.01 | 57% | 2.4 | —% | 0.00% | — | — | — |
BSA 2017o-1 | 15.76 | 15.76 | 33% | 2.4 | 0.00% | 0.00% | — | — | — |
BSA 2018-1 | 13.55 | 13.55 | 38% | 4.8 | 0.7% - 0.10% | 0.00% | 2 | — | — |
BSA 2018-2 | 16.10 | 16.10 | 38% | 4.8 | 0.7% - 0.10% | 0.00% | 1 | — | — |
BSA 2019-1 | 11.66 | 11.66 | 37% | 9.8/9.9 | 0.16% - 0.50% | 0.00% | 24 | — | — |
BSA 2020 | 6.59 | 6.59 | 38% | 10 | -0.13%/-0 .07% | 0.00% | 19 | — | — |
BSA 2021 (a) | 13.47 | 13.47 | 39.1% | 10 | 0.27% | — | 44 | — | 44 |
BSA 2021 (b) | 13.64 | 13.64 | n.a. | 10 | 0.27% | 0.00% | — | — | — |
Total BSA | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | — | 44 |
221 |
Plan | Share price (in euros) | Exercis e price (in euros) | Volatility | Maturit y (in years) | Risk- free rate | Yield | Value of initial plan (in thousands of euros) | Expense 2022 (in thousands of euros) | Expense 2021 (in thousands of euros) |
OSA 2016 Ordinary | 13.05 | 13.05 | 59% - 62% - 60% | 5.5 / 6 /6.5 | 0.32% | 0.00% | 117 | — | — |
OSA 2016 Performance | 13.05 | 13.05 | 59% | 5 | 0.19% | 0.00% | 69 | — | — |
OSA 2016-2 | 14.26 | 14.26 | 58% - 62% - 59% | 5.5 / 6 /6.5 | 0.04% | 0.00% | 27 | — | — |
OSA 2017 Ordinary | 15.93 | 14.97 | 58% - 61% - 59% | 5.5 / 6 /6.5 | 0.23% | 0.00% | 31 | — | — |
OSA 2017 Performance | 15.93 | 14.97 | 59% | 5 | 0.11% | 0.00% | 35 | — | — |
OSA 2018 | 12.87 | 12.87 | 35% | 5.5 / 6 /6.5 | —% | 0.00% | 252 | — | — |
OSA 2019-1 | 11.08 | 11.08 | 38.10% / 37.40% | 6 /6.5 | 0.103% / 0.149% | 0.00% | 140 | (1) | 17 |
OSA 2019-2 | 6.41 | 6.41 | 37% | 10 | 0.40% | 0.00% | 252 | — | — |
OSA 2020 | 6.25 | 6.25 | 38% | 10 | 0.31% | 0.00% | 939 | 101 | 329 |
OSA 2021-04 O | 13.60 | 13.74 | 38.9% - 37.8% - 38.3 % | 5.5 / 6 /6.5 | 0.38%/0. 33%/0.2 8% | 0.00% | 684 | (28) | 188 |
OSA 2021-04 P | 13.60 | 13.74 | 39% | 10 | 0.03% | 0.00% | 1,816 | 163 | 131 |
OSA 2021-06 O | 12.20 | 12.99 | 39.2% - 37.9% - 38.1 % | 5.5 / 6 /6.5 | 0.35 % / 0.3 % / 0.26 % | 0.00% | 246 | 107 | 79 |
OSA 2021-06 P | 12.20 | 12.99 | 39.1% | 10 | 0.13% | 0.00% | 212 | 24 | 16 |
OSA 2022-001 P | 6.06 | 6.17 | 39.8% | 10 | 1.29% | 0.00% | 1 | 1 | — |
OSA 2022-06 O | 3.68 | 4.16 | 42.06% - 41.21% - 40.65 % | 5.5 / 6 /6.5 | 1.83 % / 1.87 % / 1.90 % | 0.00% | 580 | 178 | — |
OSA 2022-06 P | 3.68 | 4.16 | 40% | 10 | 2.28% | 0.00% | 80 | 4 | — |
Total OSA | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | 549 | 760 |
Plan | Share price (in euros) | Exercise price (in euros) | Volatility | Maturity (in years) | Risk-free rate | Yield | Value of initial plan (in thousands of euros) | Expense 2022 (in thousands of euros) | Expense 2021 (in thousands of euros) |
AGA 2018-1 | 12.87 | — | n.a. | n.a. | —% | 0% | 4,951 | — | 16 |
AGA 2018-2 | 12.87 | — | n.a. | n.a. | —% | 0% | 75 | — | — |
AGA 2019-1 | 10.90 | — | n.a. | n.a. | 0.19% / 0.141% | 0% | 4,776 | — | 422 |
AGA 2020 | 5.90 | — | n.a. | n.a. | -0.74%/ -0.69% | 0% | 287 | 28 | 144 |
AGA 2021 | 13.60 | — | n.a. | n.a. | 0.63% / 0.59% | 0% | 4,869 | 2,283 | 1,784 |
AGA 2022 | 3.68 | — | n.a. | n.a. | 0.95% / 1.46% | 0% | 1,092 | 286 | — |
Total AGA | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | 2,597 | 2,366 |
222 |
(in thousands of euros) | BSPCE | BSA | OSA | AGA | Total | |||||
Expense for the year ended December 31, 2022 | 28 | — | 549 | 2,597 | 3,174 |
(in thousands of euros) | BSPCE | BSA | OSA | AGA | Total | |||||
Expense for the year ended December 31, 2021 | 32 | 44 | 760 | 2,366 | 3,202 |
(in thousands of euros) | 2022 | 2021 |
Income from cash and cash equivalents | 256 | — |
Foreign exchange gains | 3,277 | 6,347 |
Other financial income | — | 13 |
Total financial income | 3,533 | 6,360 |
Interest cost | (5,599) | (383) |
EIB debt initial valuation impact | (6,855) | — |
Lease debt interests | (238) | (288) |
Foreign exchange losses | (1,171) | (109) |
Total financial expenses | (13,863) | (780) |
Net financial income (loss) | (10,329) | 5,580 |
223 |
(in thousands of euros) | 2022 | 2021 |
Net loss | (57,041) | (47,003) |
Effective tax expense | 10 | 5 |
Recurring loss before tax | (57,030) | (46,999) |
Theoretical tax rate (statutory rate in France) | 25.00% | 26.50% |
Theoretical tax (benefit) expense | (14,258) | (12,455) |
Share-based payment | 794 | 848 |
Other permanent differences | 45 | 117 |
Other non-taxable items | (1,023) | (660) |
Unrecognized deferred tax on timing differences | 14,452 | 12,154 |
Effective tax expense | 10 | 5 |
Effective tax rate | — | —% |
224 |
2022 | 2021 | |
Net loss for the period (in thousands of euros) | (57,041) | (47,063) |
Weighted average number of shares | 34,851,868 | 34,733,418 |
Basic loss per share (in euros) | (1.64) | (1.35) |
Diluted loss per share (in euros) | (1.64) | (1.35) |
225 |
226 |
(in thousands of euros) | 2022 | 2021 | |
Salaries, wages and benefits | 1,464 | 1,245 | |
Share-based payments | 2,501 | 2,018 | |
Supervisory Board’s fees | 225 | 375 | |
Total compensation to related parties | 4,190 | 3,638 |
2022 Auditors’ fees | Total | |||
(in thousands of euros) | Grant Thornton | Ernst & Young | ||
Statutory audit | 142 | 756 | 898 | |
Services other than the certification of accounts | 25 | 70 | 95 | |
227 |
228 |
GRANT THORNTON French member of Grant Thornton International | ERNST & YOUNG et Autres | |
This is a translation into English of the statutory auditors’ report on the consolidated financial statements of the Company issued in French and it is provided solely for the convenience of English- speaking users. This statutory auditors’ report includes information required by European regulations and French law, such as information about the appointment of the statutory auditors or verification of the information concerning the Group presented in the management report and other documents provided to shareholders. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France. | ||
Nanobiotix Year ended December 31, 2022 | ||
Statutory auditors’ report on the consolidated financial statements | ||
229 |
GRANT THORNTON French member of Grant Thornton International 29, rue du Pont - CS 20070 92200 Neuilly-sur-Seine S.A.S. au capital de € 2 297 184 632 013 843 R.C.S. Nanterre Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre | ERNST & YOUNG et Autres Tour First TSA 14444 92037 Paris-La Défense cedex S.A.S. à capital variable 438 476 913 R.C.S. Nanterre Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre |
Opinion |
Basis for Opinion |
Material Uncertainty Related to Going Concern | ||||
Justification of Assessments - Key Audit Matters |
230 |
Risk identified | Our response | |
In the context of the development of its products, the company conducts clinical trials in collaboration with contract research organizations. Note 13.1 “Trade and other payables” to the consolidated financial statements sets out the method of estimating the expenses incurred in that respect according to the progress of the clinical studies. At year-end, an estimate of the unbilled expenses for each study is determined by management on the basis of the contracts signed with the clinical research centers, taking into account the duration of the treatment and the date of injection of each patient, and is recorded as unbilled expenses for the financial year. The estimates thus made require the judgment of management. The risk relates both to the identification of all clinical trials in progress at the closing date of the accounts, to the reality of the expenses incurred and to the correct estimation of the provisions at year-end. A misstatement would lead to an incorrect valuation of the amount presented as “Research and development expenses” in the consolidated income statement. We considered the evaluation of unbilled clinical trial expenses to be a key audit matter given the complexity of determining the key assumptions underlying the estimation methodology at year-end. | Our audit procedures mainly consisted in assessing the valuation and the factors underlying the assumptions used by Management to determine the amount of accrued unbilled expenses. In this context, we have: •considered internal control procedures implemented to identify and estimate the costs to be recognized as accruals at the closing date; •tested key controls set up regarding the number of patients treated over the period, the update of the cost per patient based on contracts concluded with clinical trial centers, and the clearance of the provision; •examined the significant contracts with clinical trial centers; •reconciled these contracts with the calculation files prepared by the Company and recalculated the cost per patient established by the Company based on these contracts; •tested the invoices billed by the clinical research centers during the subsequent period to assess the consistency of the company’s estimate with regard to the actual amount of expenditure incurred by the centers; •reconciled the number of patients recruited and the treatment start dates declared by the clinical trial centers with the number of patients and the treatment dates taken into account to calculate the accrual. |
231 |
Risk identified | Our response | |
Note 4.3 “Financing agreement with the European Investment Bank (“EIB”)” to the consolidated financial statements states that on October 18, 2022, the company and the EIB signed amendments to the finance and royalties’ agreements. These amendments lead to the deferral of the repayment of the principal not later than June 30, 2029, include a new milestone payment of € 20 million due no later than June 30, 2029, and maintain the payment of royalties over a period of six years starting from the first year of commercialization of NBTXR3. As disclosed in Note 12 "Financial Liabilities" of the notes to the consolidated financial statements, the Company has determined that the amendments to the agreement are material in accordance with the requirements of IFRS and that the transaction should lead to the extinguishment and derecognition of the original financial liability, and the recognition of a new financial liability. The fair value of the new debt is equal to the present value of the likely future cash flows based on management's business plan using an average discount rate reflecting market conditions prevailing at the date of the contract amendments. The measurement of the fair value of the new financial liability requires significant estimates and judgments by the Company relating to the determination of the amounts and timing of future cash outflows, including royalties based on revenue projections, and the determination of the average discount rate. We therefore considered the assessment of the financial liability relating to the EIB loan to be a key audit matter. | Our work included analyzing the debt valuation method, and the evidence justifying the key assumptions used by the company to determine the effective interest rate on that debt, and the amount of royalties payable. In this context, we have: •read amendments to the Finance and the Royalties Agreements signed between the Company and the EIB in October 2022; •inspected the analysis of the terms of the contracts prepared by management concluding that the initial financial liability should be extinguished and that a new liability would be recognized; •reconciled the revenue projection assumptions used by the company in calculating the fair value of financial debt at closing with the elements approved by the Executive Board; •integrated into our team of valuation specialists in order to analyze the valuation method followed by the company and the consistency of the average discount rate with the effective interest rate of the initial debt and the evolution of the various parameters constituting this rate, i.e. the evolution of interest rates, the credit risk of the company, and uncertainties associated with the level of future royalties; •tested the mathematical reliability of the model and recalculated the significant values. We also examined the appropriateness of the information on the valuation of this financial debt presented in the notes to the consolidated financial statements and assessed the consistency of the sensitivity analyses presented therein with the key assumptions of the valuation model. |
232 |
Specific verifications |
Report on Other Legal and Regulatory Requirements |
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements |
Statutory Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements |
233 |
234 |
The Statutory Auditors French original signed by | |
GRANT THORNTON French member of Grant Thornton International | ERNST & YOUNG et Autres |
Samuel Clochard | Claire Cesari-Walch |
235 |
December 31, 2022 | December 31, 2021 | |||
(in thousands of euros) | Gross | Depr. /Amort. & Prov. | Net | |
Concessions and patents | 719 | 718 | 1 | 3 |
Other intangible asset | — | — | — | — |
Intangible assets | 719 | 718 | 1 | 3 |
Buildings and improvements | 3,318 | 1,959 | 1,360 | 1,678 |
Technical installations | 2,065 | 1,717 | 348 | 477 |
Other property, plant and equipment | 970 | 881 | 88 | 108 |
Property, plant and equipment in progress | 344 | — | 344 | 98 |
Property, plant and equipment | 6,697 | 4,557 | 2,140 | 2,361 |
Equity Investments | 4,052 | — | 4,052 | 4,052 |
Other long-term investments | 370 | 16 | 354 | 587 |
Receivables from related interests | 2,381 | — | 2,381 | 2,295 |
Financial fixed assets | 6,802 | 16 | 6,787 | 6,934 |
TOTAL | 14,218 | 5,291 | 8,927 | 9,298 |
Advances and downpayments made on orders | 2,687 | — | 2,687 | 3,291 |
Advances | 2,687 | — | 2,687 | 3,291 |
Trade receivables | 101 | — | 101 | — |
Other current assets | 7,138 | — | 7,138 | 5,115 |
Receivables | 7,239 | — | 7,239 | 5,115 |
Investment securities | 2,825 | — | 2,825 | — |
Available funds | 37,233 | — | 37,233 | 82,372 |
Cash | 40,058 | — | 40,058 | 82,372 |
Prepaid expenses | 3,086 | — | 3,086 | 2,315 |
TOTAL | 53,070 | — | 53,070 | 93,093 |
Unrealized foreign exchange losses | — | — | — | 5 |
TOTAL ASSETS | 67,288 | 5,291 | 61,997 | 102,396 |
236 |
(in thousands of euros) | December 31, 2022 | December 31, 2021 |
Share Capital | 1,046 | 1,045 |
Share premium | 255,780 | 255,781 |
Accumulated losses | (227,649) | (182,504) |
Net Profit (loss) for the year | (42,667) | (45,146) |
SHAREHOLDERS’ EQUITY | (13,490) | 29,177 |
Provisions for contingencies and expenses | 280 | 50 |
Provisions for contingencies | — | 5 |
Provisions for expenses | — | 16 |
PROVISIONS | 280 | 71 |
Miscellaneous loans and financial liabilities | 41,506 | 43,985 |
Trade payables | 10,477 | 7,715 |
Tax and social security liabilities | 5,242 | 4,283 |
Amounts payable on non-current assets and other | 228 | — |
Other liabilities | 1,067 | 432 |
Deferred income | 16,518 | 16,518 |
LIABILITIES | 75,038 | 72,933 |
Unrealized foreign exchange gains | 169 | 215 |
TOTAL EQUITY AND LIABILITIES | 61,997 | 102,396 |
237 |
(in thousands of euros) | December 31, 2022 | December 31, 2021 |
Sales of goods for resale | 185 | — |
Sales of finished products | 261 | 5 |
Sales of services | 178 | 120 |
Revenue | 624 | 125 |
Stored production | — | — |
Fixed asset production | — | — |
Operating subsidy | 5 | — |
Reversals of depreciation, amortization, provisions and transfers of expenses | 29 | 463 |
Other income | 182 | 194 |
TOTAL OPERATING INCOME | 840 | 783 |
Purchase of goods | — | — |
Changes in goods inventories | — | — |
Purchases of raw materials and other supplies | 515 | 542 |
Changes in inventory | — | — |
Other purchases and external expenses | 33,201 | 33,382 |
Taxes, duties and related payments | 363 | 438 |
Salaries and wages | 7,877 | 7,826 |
Social security expenses | 4,045 | 3,609 |
Amortization | 533 | 603 |
Depreciation | 6 | — |
Provisions | 230 | 15 |
Other charges | 461 | 437 |
TOTAL OPERATING EXPENSES | 47,231 | 46,852 |
OPERATING PROFIT (LOSS) | (46,391) | (46,069) |
Financial income from equity investments | 136 | 48 |
Other interest and similar income | 201 | 13 |
Reversals of depreciation, provisions and transfers of financial expenses | 201 | 7 |
Exchange rate gains | 3,132 | 5,916 |
Net income from disposals of investment securities | 28 | 52 |
TOTAL FINANCIAL INCOME | 3,698 | 6,036 |
Amortization, depreciation and financial provisions | 16 | 12 |
Interest and similar expenses | 1,804 | 1,890 |
Exchange rate losses | 977 | — |
Net expense on disposals of investment securities | 78 | 117 |
TOTAL FINANCIAL EXPENSES | 2,876 | 2,020 |
FINANCIAL PROFIT (LOSS) | 822 | 4,016 |
CORE PRE-TAX LOSS | (45,569) | (42,053) |
Exceptional income from management transactions | — | 73 |
Exceptional income from equity transactions | — | 1 |
Reversals of depreciation, provisions and transfers of exceptional expenses | 16 | — |
TOTAL EXCEPTIONAL INCOME | 16 | 73 |
Exceptional expenses on management transactions | 998 | 5,422 |
Exceptional expenses on equity transactions | — | 1 |
Amortization, depreciation and exceptional provisions | — | 16 |
TOTAL EXCEPTIONAL EXPENSES | 998 | 5,439 |
EXCEPTIONAL INCOME (LOSS) | (982) | (5,366) |
Employee profit sharing | — | — |
Tax credit | 3,884 | 2,273 |
NET PROFIT & LOSS | (42,667) | (45,146) |
238 |
239 |
240 |
241 |
Gross value | Increases | Reductions | Gross value | |||
(in thousands of euros) | at year opening | Account to account transfer | Acquisitio ns | Account to account transfer | Disposal s | at year- end |
Intangible assets - Software & Licenses | 718 | 1 | — | 719 | ||
Intangible assets - Equity | — | — | — | — | — | |
Intangible assets in progress | — | — | — | — | ||
General fixtures and fittings, buildings fitting out | 3,318 | — | — | — | — | 3,318 |
Technical installations, equipment and industrial tooling | 2,072 | 29 | — | 36 | 2,065 | |
General fixtures and fittings, miscellaneous fitting out | 79 | — | — | — | — | 79 |
Office and IT equipment, Furniture | 855 | — | 39 | — | 4 | 890 |
Fixed assets in progress | 98 | — | 246 | — | 344 | |
Advances and deposits | — | — | — | — | — | — |
TOTAL | 7,141 | — | 316 | — | 40 | 7,416 |
242 |
Category | Method | Period |
Other intangible assets | Straight-line | 1 to 5 years |
General fixtures and fittings, buildings fitting out | Straight-line | 5 to 10 years |
Straight-line | 3 to 10 years | |
General fixtures and fittings, fitting out | Straight-line | 3 to 5 years |
Office and IT equipment, furniture | Straight-line | 1 to 10 years |
Balance and changes during the period (in thousands of euros) | Amount at Jan. 1st | Interaccount transfers | Additions | Decrease Reversals | Amount at Dec. 31st |
Miscellaneous Intangible assets (software and licenses) | 715 | — | 3 | 718 | |
General fixtures and fittings, buildings improvements | 1,641 | — | 318 | — | 1,959 |
Technical installations, equipment and industrial tooling | 1,595 | — | 153 | 36 | 1,711 |
General fixtures and fittings,miscellaneous improvements | 32 | — | 12 | — | 45 |
Office and IT equipment, furniture | 794 | — | 47 | 4 | 837 |
TOTAL | 4,777 | — | 533 | 41 | 5,270 |
Financial fixed assets (in thousands of euros) | Gross value at Jan. 1st | Increases | Decreases | Gross Value at Dec. 31st |
Deposits | 379 | 75 | 184 | 271 |
Equity investments | 4,052 | — | — | 4,052 |
Receivables from related interests | 2,295 | 86 | — | 2,381 |
Long-term investments | — | — | — | — |
Treasury shares | 123 | 144 | 168 | 99 |
Liquidity Account | 97 | — | 97 | — |
TOTAL | 6,946 | 305 | 449 | 6,802 |
243 |
(in thousands of euros) | Share Capital | Share Premium | Reserves | Accumulate d losses | Net profit (loss) for the period | TOTAL |
At December 31, 2021 | 1,045 | 255,767 | 15 | (182,504) | (45,146) | 29,177 |
Allocation of prior-period net loss | — | — | — | (45,146) | 45,146 | — |
Capital Increases | 2 | — | — | — | 2 | |
Allotment of AGA free shares | — | (6) | 5 | — | — | (2) |
Subscription to BSA warrants | — | — | 1 | — | — | 1 |
Exercise of BSPCE founder's warrants | — | — | — | — | — | — |
Net profit (loss) for the period | — | — | — | — | (42,667) | (42,667) |
At December 31, 2022 | 1,046 | 255,760 | 20 | (227,649) | (42,667) | (13,490) |
Categories of securities | Per value | At opening | Created | Repaid | At year-end |
€ | |||||
Normal Shares | 0.03 | 34,825,872 | 50,000 | — | 34,875,872 |
244 |
245 |
BSPCE 2012-2 | BSPCE 08-2013 | BSPCE 09-2014 | BSPCE 2015-1 | BSPCE 2015-3 | BSPCE 2016 Ordinary | BSPCE Performance 2016 | BSPCE 2017 Ordinary | BSPCE 2017 | |
May 4, 2012 | Jun 28, 2013 | Jun 18, 2014 | Jun 18, 2014 | Jun 18, 2014 | Jun 25, 2015 | Jun 25, 2015 | Jun 23, 2016 | Jun 23, 2016 | |
Supervisory board grant date | Dec 18, 2012 | Aug 28, 2013 | Sep 16, 2014 | Feb 10, 2015 | Jun 10, 2015 | Feb 2, 2016 | Feb 2, 2016 | Jan 7, 2017 | Jan 7, 2017 |
Total number of authorized BSPCE | 500,000 | 500,000 | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
Total number of granted BSPCE | 100,000 | 50,000 | 97,200 | 71,650 | 53,050 | 126,400 | 129,250 | 117,650 | 80,000 |
Total number of shares that may be subscribed | 100,000 | 50,000 | 97,200 | 71,650 | 53,050 | 126,400 | 129,250 | 117,650 | 80,000 |
the number of which may be subscribed or purchased by corporate officers: | — | — | 21,000 | 24,000 | — | 23,500 | 23,500 | 26,400 | 32,000 |
Of which Laurent LEVY | — | — | 21,000 | 24,000 | — | 23,500 | 23,500 | 26,400 | 32,000 |
Number of non-officer beneficiaries (on issue) | 2 | 1 | 30 | 13 | 42 | 43 | 50 | 42 | 3 |
Start date of exercise of BSPCE | Aug 28, 2013 | Sep 16, 2015 | Feb 10, 2016 | Jun 10, 2016 | Feb 2, 2017 | Feb 2, 2016 | Jan 7, 2018 | Jan 7, 2017 | |
Expiration date of BSPCE | Aug 28, 2023 | Sep 16, 2024 | Feb 10, 2025 | Jun 10, 2025 | Feb 2, 2026 | Feb 2, 2026 | Jan 7, 2027 | Jan 7, 2027 | |
Strike price of BSPCE | €6.63 | €5.92 | €18.68 | €18.57 | €20.28 | €14.46 | €14.46 | €15.93 | €15.93 |
Number of shares subscribed | — | — | — | — | — | 333 | — | — | — |
Total number of cancelled or null and void BSPCE | 100,000 | 0 | 11,050 | 3,200 | 22,700 | 25,500 | 29,191 | 18,500 | 0 |
Total number of remaining BSPCE | 0 | 50,000 | 86,150 | 68,450 | 30,350 | 100,567 | 100,059 | 99,150 | 80,000 |
Total number of shares that may be subscribed | 0 | 50,000 | 86,150 | 68,450 | 30,350 | 100,567 | 60,106 | 99,150 | 80,000 |
Total number of shares that may be subscribed upon exercise of all outstanding founder's warrants (assuming that all conditions for exercising said founders’ warrants are met) | — | 50,000 | 86,150 | 68,450 | 30,350 | 100,567 | 100,059 | 99,150 | 80,000 |
246 | ||
247 | ||
BSA 04-12 | BSA 2013 | BSA 2014 | BSA 2015-1 | BSA 2015-2 (a) | BSA 2015-2 (b) | BSA 2016 Ordinary | BSA 2016 Performance | BSA 2016-2 | |
Date of the General Meeting granting the warrants | May 4, 2012 | May 4, 2012 | Jun 18, 2014 | Jun 18, 2014 | Jun 18, 2014 | Jun 25, 2015 | Jun 25, 2015 | Jun 25, 2015 | Jun 23, 2016 |
Supervisory Board Grant Date | May 4, 2012 | Apr 10, 2013 | Sep 16, 2014 | Feb 10, 2015 | Jun 25, 2015 | Jun 25, 2015 | Feb 2, 2016 | Feb 2, 2016 | Nov 3, 2016 |
Total number of authorized BSA | 200,000 | 200,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
Total number of granted BSA | 52,500 | 10,000 | 14,000 | 26,000 | 64,000 | 6,000 | 18,103 | 18,105 | 8,000 |
Total number of shares that may be subscribed | 52,500 | 10,000 | 14,000 | 26,000 | 64,000 | 6,000 | 18,103 | 18,105 | 8,000 |
the number of which may be subscribed or purchased by corporate officers: | 22,500 | — | 8,000 | 15,000 | — | — | 11,072 | 11,073 | — |
Of which Anne-Marie GRAFFIN | — | — | — | 5,000 | — | — | 2,000 | 2,000 | — |
Of which Enno SPILLNER | — | — | — | 3,000 | — | — | 1,500 | 1,500 | — |
Of which Alain HERRERA | — | — | 4,000 | 5,000 | — | — | 4,327 | 4,327 | — |
Of which Gary PHILLIPS | — | — | — | — | — | — | — | — | — |
Of which Christophe DOUAT (observer) | 22,500 | — | 4,000 | 2,000 | — | — | 3,245 | 3,246 | — |
Number of non-officer beneficiaries (on issue) | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
Start date of exercise of BSA | 10/23/2013 | 4/30/2014 | 9/16/2014 | 2/10/2015 | 6/25/2015 | 6/25/2015 | 2/2/2016 | 2/2/2016 | 11/3/2016 |
Expiration date of BSA | 05/04/2022 | 04/10/2023 | 09/16/2024 | 02/10/2025 | 06/25/2025 | 06/25/2020 | 02/02/2021 | 02/02/2021 | 11/03/2021 |
Issue price of BSA | €0.60 | €2.50 | €4.87 | €4.87 | €5.00 | €2.80 | €1.67 | €1.67 | €2.03 |
Strike price of BSA | €6.00 | €6.37 | €17.67 | €17.67 | €19.54 | €19.54 | €13.74 | €13.74 | €15.01 |
Number of BSA subscribed | 22,500 | — | — | — | — | — | — | — | — |
Total number of cancelled or null and void BSA | 30,000 | 4,000 | 4,000 | 5,000 | — | 6,000 | 18,103 | 18,105 | 8,000 |
Total number of remaining BSA | — | 6,000 | 10,000 | 21,000 | 64,000 | — | — | — | — |
Total number of shares that may be subscribed | — | 6,000 | — | — | — | — | — | — | — |
Total number of shares that may be subscribed upon exercise of all outstanding warrants (assuming that all conditions for exercising said warrants are met) | — | 6,000 | 10,000 | 21,000 | 64,000 | — | — | — | — |
248 | ||
BSA 2017 | BSA 2018 | BSA 2018-1 | BSA 2018-2 | BSA 2019-1 | BSA 2020 | BSA 2021 (a) | BSA 2021 (b) | |
Date of the General Meeting granting the warrants | May 23, 2018 | Apr 11, 2019 | Nov 30, 2020 | Nov 30, 2020 | ||||
Supervisory Board Grant Date | Jan 7, 2017 | Mar 6, 2018 | Mar 6, 2018 | Jul 27, 2018 | Mar 29, 2019 | Mar 17, 2020 | Apr 20, 2021 | Apr 20, 2021 |
Total number of authorized BSA | 100,000 | 116,000 | 116,000 | 140,000 | 140,000 | 500,000 | 650,000 | 650,000 |
Total number of granted BSA | 18,000 | 18,000 | 10,000 | 5,820 | 18,000 | 18,000 | 48,103 | 30,000 |
Total number of shares that may be subscribed | 18,000 | 18,000 | 10,000 | 5,820 | 18,000 | 18,000 | 48,103 | 30,000 |
the number of which may be subscribed or purchased by corporate officers: | 13,280 | 12,700 | — | — | 12,700 | 14,024 | — | — |
Of which Anne-Marie GRAFFIN | 3,820 | 2,900 | — | — | 2,900 | 3,843 | — | — |
Of which Enno SPILLNER | 3,820 | 4,000 | — | — | 4,000 | 3,829 | — | — |
Of which Alain HERRERA | 2,820 | 2,900 | — | — | 2,900 | 3,195 | — | — |
Of which Gary PHILLIPS | — | — | — | — | — | — | — | — |
Of which Christophe DOUAT (observer) | 2,820 | 2,900 | — | — | 2,900 | 3,157 | — | — |
Number of non-officer beneficiaries (on issue) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Start date of exercise of BSA | 01/07/2017 | 03/06/2018 | 03/06/2018 | 07/27/2018 | 03/29/2019 | 03/17/2020 | 04/20/2021 | 04/20/2021 |
Expiration date of BSA | 01/07/2022 | 03/06/2023 | 03/06/2023 | 07/27/2028 | 03/29/2029 | 03/17/2030 | 04/20/2031 | 04/20/2031 |
Issue price of BSA | €2.26 | €1.62 | €1.62 | €2.36 | €1.15 | €0.29 | €2.95 | €0.68 |
Strike price of BSA | €15.76 | €13.55 | €13.55 | €16.10 | €11.66 | €6.59 | €13.47 | €13.64 |
Number of BSA subscribed | — | — | — | — | — | — | — | — |
Total number of cancelled or null and void BSA | 18,000 | — | — | — | — | — | 33,672 | 30,000 |
Total number of remaining BSA | — | 18,000 | 10,000 | 5,820 | 18,000 | 18,000 | 14,431 | — |
Total number of shares that may be subscribed | — | — | — | — | — | — | — | — |
Total number of shares that may be subscribed upon exercise of all outstanding warrants (assuming that all conditions for exercising said warrants are met) | — | 18,000 | 10,000 | 5,820 | 18,000 | 18,000 | 14,431 | — |
249 | ||
250 | ||
251 | ||
252 | ||
OSA 2016-1 Performance | OSA 2016-2 | OSA 2017 Performance | OSA 2018 | OSA 2019-1 | OSA 2019 LLY | OSA 2020 | OSA 2021-04 Ordinary | OSA 2021-04 Performance | |
Date of the general meeting granting the stock option plan | Jun 25, 2015 | Jun 23, 2016 | Jun 23, 2016 | Jun 14, 2017 | May 23, 2018 | Apr 11, 2019 | Apr 11, 2019 | Nov 30, 2020 | Nov 30, 2020 |
Date granted by the Supervisory board | Feb 2, 2016 | Nov 3, 2016 | Jan 7, 2017 | Mar 6, 2018 | Mar 29, 2019 | Oct 24, 2019 | Mar 11, 2020 | Apr 20, 2021 | Apr 20, 2021 |
Total number of authorized OSA | 450,000 | 450,000 | 450,000 | 526,800 | 648,000 | 500,000 | 500,000 | 850,000 | 1,000,000 |
Total number of granted OSA | 6,400 | 4,000 | 3,500 | 62,000 | 37,500 | 500,000 | 407,972 | 143,200 | 428,000 |
6,400 | 4,000 | 3,500 | 62,000 | 37,500 | 500,000 | 407,972 | 143,200 | 428,000 | |
The number of which may be subscribed or purchased by Corporate officers: | — | — | — | — | — | 500,000 | 180,000 | — | 240,000 |
Of which Laurent LEVY | — | — | — | — | — | 500,000 | 120,000 | — | 180,000 |
Of which Anne-Juliette HERMANT | — | — | — | — | — | — | 60,000 | — | 60,000 |
Of which Bart VAN RHIJN | — | — | — | — | — | — | — | — | — |
2 | 1 | 2 | 5 | 12 | — | 104 | 13 | 14 | |
Exercise date | 02/02/2017 | 11/03/2017 | 01/08/2018 | 03/07/2019 | 03/30/2021 | 10/24/2019 | 03/11/2021 | 04/20/2022 | 04/20/2022 |
Expiration date | 02/02/2026 | 11/03/2026 | 01/07/2027 | 03/06/2028 | 03/29/2029 | 10/24/2029 | 03/11/2030 | 04/20/2031 | 04/20/2031 |
Strike price | €13.05 | €14.26 | €14.97 | €12.87 | €11.08 | €6.41 | €6.25 | €13.74 | €13.74 |
Number of shares subscribed | — | — | — | — | — | — | — | — | — |
6,000 | — | 3,000 | 10,000 | 11,750 | — | 26,799 | 90,000 | 60,000 | |
Total number of remaining OSA | 400 | 4,000 | 500 | 52,000 | 25,750 | 500,000 | 381,173 | 53,200 | 368,000 |
Total number of shares that may be subscribed | 240 | 4,000 | 500 | 52,000 | 25,750 | — | 274,610 | 18,619.00 | — |
Total number of shares that may be subscribed upon exercise of all outstanding stock options (assuming that all conditions for exercising said warrants are met) | 400 | 4,000 | 500 | 52,000 | 25,750 | 500,000 | 381,173 | 421,200 | 368,000 |
253 | ||
OSA 2021-06 Performance | OSA 2021-06 Ordinary | OSA 2022-001 Performance | OSA 2022-06 Performance | OSA 2022-06 Ordinary | |
Date of the general meeting granting the stock option plan | Nov 30, 2020 | Apr 28, 2021 | Nov 30, 2020 | Nov 30, 2020 | Apr 28, 2021 |
Date granted by the Supervisory board | Jun 21, 2021 | Jun 21, 2021 | Apr 14, 2022 | Jun 22, 2022 | Jun 22, 2022 |
Total number of authorized OSA | 1,000,000 | 850,000 | 1,000,000 | 1,000,000 | 850,000 |
Total number of granted OSA | 60,000 | 60,000 | 20,000 | 170,400 | 410,500 |
Total number of shares that may be subscribed | 60,000 | 60,000 | 20,000 | 170,400 | 410,500 |
The number of which may be subscribed or purchased by Corporate officers: | 60,000 | 60,000 | — | — | 245,000 |
Of which Laurent LEVY | — | — | — | — | 150,000 |
Of which Anne-Juliette HERMANT | — | — | — | — | 35,000 |
Of which Bart VAN RHIJN | 60,000 | 60,000 | — | — | 60,000 |
Number of non-officers beneficiaries (on issue) | — | — | 1 | 83 | 49 |
Exercise date | 06/21/2022 | 06/21/2022 | 04/14/2023 | 06/22/2023 | 06/22/2023 |
Expiration date | 06/21/2031 | 06/21/2031 | 04/14/2032 | 06/22/2032 | 06/22/2032 |
Strike price | €12.99 | €12.99 | €6.17 | €4.16 | €4.16 |
Number of shares subscribed | — | — | — | — | — |
Total number of cancelled or null and void OSA | — | — | 20,000 | 13,900 | 12,500 |
Total number of remaining OSA | 60,000 | 60,000 | — | 156,500 | 398,000 |
Total number of shares that may be subscribed | — | — | — | — | — |
Total number of shares that may be subscribed upon exercise of all outstanding stock options (assuming that all conditions for exercising said warrants are met) | 60,000 | 60,000 | 0 | 156,500 | 398,000 |
254 | ||
255 | ||
AGA 2018-1 | AGA 2018-2 | AGA 2019-1 | AGA 2020 | AGA 2021 | AGA 2022 | |
General Meeting date(s) | June 14, 2017 | May 23, 2018 | May 23, 2018 | April 11, 2019 | November 30, 2020 | April 28, 2021 |
Date granted by the Executive Board | March 6, 2018 | July 27, 2018 | March 29, 2019 | March 11, 2020 | April 20, 2021 | June 22, 2022 |
Total number of authorized AGA | 526,800 | 648,000 | 648,000 | 650,000 | 850,000 | 850,000 |
Total number of granted AGA | 396,250 | 6,000 | 438,250 | 50,000 | 362,515 | 300,039 |
the number of which may be subscribed or purchased by Corporate officers: | 77,500 | — | 150,000 | 50,000 | 270,000 | 245,000 |
Of which Laurent LEVY | 77,500 | — | 150,000 | — | 180,000 | 150,000 |
Of which Anne-Juliette Hermant | — | — | — | 50,000 | 90,000 | 35,000 |
Of which Bart Van Rhijn | — | — | — | — | — | 60,000 |
Number of non-officer beneficiaries (on issue) | 78 | 1 | 80 | — | 79 | 79 |
Date of acquisition (end of the vesting period) | (1) | July 27, 2020 | (2) | March 11, 2022 | April 20, 2023 | June 22, 2024 |
Number of shares definitely granted | 340,583 | 6,000 | 369,250 | 50,000 | — | — |
Total number of canceled or null and void AGA | 55,667 | — | 69,000 | — | 7,804 | 1,004 |
Total number of remaining AGA | — | — | — | — | 354,711 | 299,035 |
Duration of the holding period | (1) | 1 year | (2) | 1 year | 1 year | 1 year |
256 | ||
Number of warrants (BSAs) issued as of May 18, 2022 | Number of warrants (BSAs) exercised | Number of shares issued | Number of warrants (BSAs) outstanding | Maximum number of shares to be issued | |||
For the twelve months ended December 31, 2022 | As of December 31, 2022 | ||||||
Total | 5,200,000 | — | — | 5,200,000 | 5,200,000 | ||
257 | ||
Provisions for contingencies and expenses | At Jan. 1 | Increases | Decreases | Decreases | At Dec. 31 |
(in thousands of euros) | Additions | Amounts used | Amounts not used | ||
Foreign exchange losses | 5 | — | 5 | — | — |
Provisions for disputes | 50 | 80 | — | — | 130 |
Provisions for taxes | 16 | — | 16 | — | — |
Provision for contingencies | — | 150 | — | — | 150 |
TOTAL | 71 | 230 | 21 | — | 280 |
Provisions for impairment | At Jan. 1 | Increases | Decreases | Decreases | At Dec. 31 |
(in thousands of euros) | Additions | ||||
— | 6 | — | — | 6 | |
On other long-term investments | 12 | 16 | 12 | — | 16 |
On partners’ current accounts | 189 | — | — | 189 | — |
SUBTOTAL | 201 | 22 | 12 | 189 | 22 |
TOTAL | 272 | 252 | 33 | 189 | 302 |
Of which movements in provisions for operating expenses | — | 230 | 21 | — | — |
Of which movements in provisions for financial expenses | — | 22 | 12 | 189 | — |
258 |
Maturity of Receivables | Gross amount | 1 year or less | More than 1 year |
(in thousands of euros) | |||
Receivables from related interests | 2,381 | — | 2,381 |
Other non-current financial assets | 370 | 370 | — |
Receivables from suppliers | 2,687 | 2,687 | |
Other trade receivables | 101 | 101 | — |
Employee-related receivables | 2 | 2 | — |
Social security receivables and other | 19 | 19 | — |
Income tax receivables | 3,884 | 3,884 | — |
VAT receivables | 908 | 908 | — |
Miscellaneous receivables from the French government and other public authorities | 27 | 27 | — |
Receivables from Group and partners | 2,294 | — | 2,294 |
Miscellaneous receivables | 4 | 4 | — |
Prepaid expenses | 3,086 | 3,086 | — |
TOTAL | 15,763 | 11,087 | 4,675 |
Loans granted during the period | — | ||
Repayments collected during the period | — |
Maturity of payables | Gross amount | 1 year or less | 1 to 5 years | More than 5 years |
(in thousands of euros) | ||||
Miscellaneous loans and financial liabilities | 41,506 | 3,215 | 12,958 | 25,333 |
Trade payables | 10,477 | 10,477 | — | — |
Employee-related payables | 1,994 | 1,994 | — | — |
Social security payables and other | 2,947 | 2,947 | — | — |
Value added tax payables | 167 | 167 | — | — |
Other tax payables and related items | 134 | 134 | — | — |
228 | 228 | — | — | |
Payable to Group and partners | 696 | 696 | — | — |
Other liabilities | 371 | 371 | — | — |
Deferred income | 16,518 | — | 16,518 | — |
TOTAL | 75,038 | 20,229 | 29,476 | 25,333 |
Loans taken during the period | — | |||
Loans repaid during the period | — |
259 |
260 |
Amount of accrued income included in the following SOFP items | Amount |
(in thousands of euros) | |
Social security charges - accrued income | 3 |
Taxes - accrued income | 27 |
Total | 30 |
Amount of accrued liabilities included in the following SOFP items | Amount |
(in thousands of euros) | |
Miscellaneous loans and financial liabilities | 41,506 |
Trade payables | 10,477 |
Tax and social security liabilities | 5,242 |
Total | 57,225 |
Prepaid expenses | Amount |
(in thousands of euros) | |
Operating expenses | 3,086 |
Total | 3,086 |
Deferred income | Amount |
(in thousands of euros) | |
Deferred income | 16,518 |
Total | 16,518 |
261 |
Statement of financial position item | Amounts for related companies |
(in thousands of euros) | |
Equity investments | 4,052 |
Loan to Nanobiotix Corp. | 2,362 |
Current account - Nanobiotix Corp. | (604) |
Current account - Nanobiotix S.L.U. | 136 |
Current account - Nanobiotix GmbH | (92) |
Current account - Curadigm SAS | 2,158 |
Geographic area | ||||
(in thousands of euros) | EU | France | Export | Total |
Sales of goods for resale | — | — | 185 | 185 |
Sales of products | — | — | 261 | 261 |
Sales of services | 53 | 97 | 29 | 178 |
Total Revenue | 53 | 97 | 475 | 624 |
Compensation awarded to members: (in thousands of euros) | Amount |
of management or executive bodies | 1,464 |
of supervisory bodies | |
- Director fees | 225 |
- Consulting fees | — |
Total | 1,689 |
Average headcount | |
Managers (cadres) | 67 |
Supervisors and technicians | 10 |
Total | 77 |
262 |
263 |
Commitments given | Amount |
(in thousands of euros) | |
Commercial lease for headquarters – Wattignies Rent excluding rental charges (10-tear firm period from from 7/1/2017) | 2,950 |
Commercial lease Rent excluding rental charges (period from 6/30/2021 to 6/29/2030) | 2,881 |
Total | 5,832 |
Assessment date | 12/31/2022 | 12/31/2021 |
Retirement assumptions | Management: Age 66 Non-management: Age 64 | Management: Age 66 Non-management: Age 64 |
Social security contribution rate | 44% | 42% |
Discount rate | 3.69% | 0.98% |
Mortality tables | Regulatory table INSEE INSEE 2016 -2018 | Regulatory table INSEE INSEE 2015 -2017 |
Salary increase rate (including inflation) | Executive: 4% Non-Executive: 3.5% | Executive: 3% Non-Executive: 2.5% |
Staff turnover | Constant average rate of 5.86% | Constant average rate of 5.86% |
Duration | 20 years | 20 years |
264 |
Subsidiaries (in thousands of €) | Share capital | Shareholders ’ equity other than share capital | Interest held (%) | Gross carrying value of shares held | Loans and advances granted by the Parent Company, not yet repaid | Current account with the parent company | Revenue excluding taxes for the past year | 2022 Net Profit & Loss |
Nanobiotix Corp. | 1 | (926) | 100% | 3,001 | 2,362 | (604) | — | 477 |
Nanobiotix S.L.U. | 3 | (164) | 100% | 3 | — | 136 | — | 12 |
Nanobiotix GmbH | 25 | 16 | 100% | 25 | — | (92) | — | 13 |
Curadigm SAS | 1,023 | (2,363) | 100% | 1,023 | — | 2,158 | — | (875) |
265 |
GRANT THORNTON French member of Grant Thornton International | ERNST & YOUNG et Autres | |
This is a translation into English of the statutory auditors’ report on the financial statements of the Company issued in French and it is provided solely for the convenience of English‑speaking users. This statutory auditors’ report includes information required by European regulations and French law, such as information about the appointment of the statutory auditors or verification of the management report and other documents provided to the shareholders. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France. | ||
Nanobiotix Year ended December 31, 2022 | ||
Statutory auditors’ report on the financial statements | ||
266 |
GRANT THORNTON French member of Grant Thornton International 29, rue du Pont - CS 20070 92200 Neuilly-sur-Seine S.A. au capital de € 2 297 184 632 013 843 R.C.S. Nanterre Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre | ERNST & YOUNG et Autres Tour First TSA 14444 92037 Paris-La Défense cedex S.A.S. à capital variable 438 476 913 R.C.S. Nanterre Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre |
Opinion |
Basis for Opinion |
Material Uncertainty Related to Going Concern | ||||
Justification of Assessments - Key Audit Matters |
267 |
Risk identified | Our response | |
In the context of the development of its products, the Company conducts clinical trials in collaboration with clinical research centers. The paragraph “Research and development costs” in the notes to the annual financial statements sets out the method of estimating the expenses incurred in that respect according to the to progress of the clinical studies. At year-end, an estimates of the unbilled expenses for each study is determined by management on the basis of contracts signed with the clinical research centers, taking into account the duration of the treatment and the date of injection of each patient, and is recorded as unbilled expenses for the financial year. The estimates thus made require the judgment of management. The risk relates both to the identification of all clinical trials in progress at the closing date of the accounts, to the reality of the expenses incurred and to the correct estimation of the provisions at the end of the year. A misstatement would lead to an incorrect valuation of the amount presented as “Other purchases and external expenses” in the statement of income. We considered the evaluation of unbilled clinical trial expenses to be a key audit matter given the complexity of determining the key assumptions underlying the estimation methodology at year-end. | Our audit procedures mainly consisted in assessing the valuation and the factors underlying the assumptions used by Management to determine the amount of accrued unbilled expenses. In this context, we have: •considered internal control procedures implemented to identify and estimate the costs to be recognized as accruals at the closing date; •tested key controls set up regarding the number of patients treated over the period, the update of the cost per patient based on contracts concluded with clinical trial centers, and the clearance of the provision; •examined the significant contracts with clinical trial centers; •reconciled these contracts with the calculation files prepared by the Company and recalculated the cost per patient established by the Company based on these contracts; •tested the invoices billed by the clinical research centers during the subsequent period to assess the consistency of the company’s estimate with regard to the actual amount of expenditure incurred by the centers; •reconciled the number of patients recruited and the treatment start dates declared by the clinical trial centers with the number of patients and the treatment dates taken into account to calculate the accrual. |
268 |
Risk identified | Our response | |
Investments in subsidiaries and related receivables are recorded in the balance sheet for a net book value of €6.3 million. As disclosed in note “Long-term investment” to the annual financial statements, they are recorded at their acquisition price. An allowance for impairment is recorded when the carrying value exceeds the recoverable amount. This recoverable amount is determined based on the net book value, the cash flow forecasts and value in use of the investment. We considered the valuation of the recoverable amount of investments in subsidiaries and related receivables as a key audit matter, given the importance of management's judgments, particularly in determining the cash flow assumptions used to determine the recoverable amount. | Our audit procedures included examining the valuation and the elements underlying the key assumptions used by management to determine the recoverable amount. In this context, our audit procedures mainly consisted in : •inspecting the relevant subsidiaries’ cash flow forecasts and assess their consistency with the corporate business plans approved by Management; •comparing the assumptions used with the performance history of the companies concerned; •conducting sensitivity tests on key assumptions made by management; •including valuation experts in our audit team in order, among other things, to analyze the discount rate determined by management and compare it to market benchmarks; •testing the mathematical reliability of the model and recalculate significant amounts. |
Specific verifications |
269 |
Report on Other Legal and Regulatory Requirements |
Responsibilities of Management and Those Charged with Governance for the Financial Statements |
Statutory Auditors’ Responsibilities for the Audit of the Financial Statements |
270 |
The Statutory Auditors French original signed by | |
GRANT THORNTON French member of Grant Thornton International | ERNST & YOUNG et Autres |
Samuel Clochard | Claire Cesari-Walch |
271 |
5.COMPANY AND CAPITAL INFORMATION |
272 |
From December 31, 2021 to December 31, 2022 | |
Number of securities purchased | 609,745 |
Average price | €3.72 |
Volume traded for purchase | 2,269,060 |
Number of securities sold | 603,083 |
Average price | €3.71 |
Volume traded for sale | 2,234,832 |
Situation as of March 31, 2023 | |
Number of shares held | 22,118 |
Portfolio book value | €98,767 |
Portfolio market value | €72,547 |
273 |
BSPCE 2012-2 | BSPCE 08-2013 | BSPCE 09-2014 | BSPCE 2015-1 | BSPCE 2015-3 | |
Date of the shareholders' meeting | 5/4/2012 | 6/28/2013 | 6/18/2014 | 6/18/2014 | 6/18/2014 |
Date of grant by the Executive Board | 12/18/2012 | 8/28/2013 | 9/16/2014 | 2/10/2015 | 6/10/2015 |
Total number of BSPCEs authorized | 500,000 | 500,000 | 450,000 | 450,000 | 450,000 |
Total number of BSPCEs granted | 100,000 | 50,000 | 97,200 | 71,650 | 53,050 |
Total number of shares to which the BSPCE were likely to give right on the date of their grant | 100,000 | 50,000 | 97,200 | 71,650 | 53,050 |
the number of which that may be subscribed by corporate officers: | — | — | 21,000 | 24,000 | — |
including Laurent LEVY | — | — | 21,000 | 24,000 | — |
Number of beneficiaries who are not corporate officers | 2 | 1 | 30 | 13 | 42 |
Starting date for the exercise of the BSPCE | 12/18/2012 | 8/28/2013 | 9/16/2015 | 2/10/2016 | 6/10/2016 |
BSPCE expiry date | 12/18/2022 | 8/28/2023 | 9/16/2024 | 2/10/2025 | 6/10/2025 |
BSPCE exercise price | €6.63 | €5.92 | €18.68 | €18.57 | €20.28 |
Terms of exercise (3) | (1) | (1) | (1) | (1) | (1) |
Number of shares subscribed as of the date of the Universal Registration Document | 0 | 0 | 0 | 0 | 0 |
Total number of BSPCEs lapsed or cancelled as of the date of the Universal Registration Document | 100,000 | 0 | 11,250 | 3,200 | 23,050 |
Total number of BSPCEs outstanding as of the date of the Universal Registration Document | 0 | 50,000 | 85,950 | 68,450 | 30,000 |
Total number of shares available for subscription as of the date of the Universal Registration Document | 0 | 50,000 | 85,950 | 68,450 | 30,000 |
Maximum total number of shares that may be subscribed for upon exercise of all outstanding BSPCEs (assuming that all the conditions for the exercise of said BSPCEs are met) | 0 | 50,000 | 85,950 | 68,450 | 30,000 |
274 |
BSPCE 2016 Ordinary | BSPCE 2016 Performance | BSPCE 2017 Ordinary | BSPCE 2017 | |
Date of the shareholders’ meeting | 06/25/15 | 06/25/15 | 06/23/16 | 06/23/16 |
Date of grant by the Executive Board | 02/02/16 | 02/02/16 | 01/07/17 | 01/07/17 |
Total number of BSPCEs authorized | 450,000 | 450,000 | 450,000 | 450,000 |
Total number of BSPCEs granted | 126,400 | 129,250 | 117,650 | 80,000 |
Total number of shares to which the BSPCE were likely to give right on the date of their grant | 126,400 | 129,250 | 117,650 | 80,000 |
the number of which that may be subscribed by corporate officers: | 23,500 | 23,500 | 26,400 | 32,000 |
including Laurent LEVY | 23,500 | 23,500 | 26,400 | 32,000 |
Number of beneficiaries who are not corporate officers | 43 | 50 | 42 | 3 |
Starting date for the exercise of the BSPCE | 02/02/17 | 02/02/16 | 01/07/18 | 01/07/17 |
BSPCE expiry date | 02/02/26 | 02/02/26 | 01/07/27 | 01/07/27 |
BSPCE exercise price | €14.46 | €14.46 | €15.93 | €15.93 |
Terms of exercise (3) | (1) | (2) | (1) | (1) |
Number of shares subscribed as of the date of the Universal Registration Document | 333 | 0 | 0 | 0 |
Total number of BSPCEs lapsed or cancelled as of the date of the Universal Registration Document | 25,850 | 29,541 | 18,850 | 0 |
Total number of BSPCEs outstanding as of the date of the Universal Registration Document | 100,217 | 99,709 | 98,800 | 80,000 |
Total number of shares available for subscription as of the date of the Universal Registration Document | 100,217 | 58,897 | 98,800 | 80,000 |
Maximum total number of shares that may be subscribed for upon exercise of all outstanding BSPCEs (assuming that all the conditions for the exercise of said BSPCEs are met) | 100,217 | 99,709 | 98,800 | 80,000 |
275 |
BSA 04-12 | BSA 2013 | BSA 2014 | BSA 2015-1 | BSA 2015-2 (a) | BSA 2017 | BSA 2018 | |
Date of the shareholders’ meeting | 05/04/12 | 05/04/12 | 06/18/14 | 06/18/14 | 06/18/14 | 06/23/16 | 06/14/17 |
Date of grant by the Executive Board | 05/04/12 | 04/10/13 | 09/16/14 | 02/10/15 | 06/25/15 | 01/07/17 | 03/06/18 |
Maximum number of BSAs authorized | 200,000 | 200,000 | 100,000 | 100,000 | 100,000 | 100,000 | 116,000 |
Total number of BSAs granted | 52,500 | 10,000 | 14,000 | 26,000 | 64,000 | 18,000 | 18,000 |
Number of shares to which the BSA were likely to give right on the date of their grant | 52,500 | 10,000 | 14,000 | 26,000 | 64,000 | 18,000 | 18,000 |
including the total number of shares that may subscribed by the corporate officers of the Company | 22,500 | — | 8,000 | 15,000 | — | 13,280 | 12,700 |
Relevant officers: | |||||||
Anne-Marie GRAFFIN | — | — | — | 5,000 | — | 3,820 | 2,900 |
Enno SPILLNER | — | — | — | 3,000 | — | 3,820 | 4,000 |
Alain HERRERA | — | — | 4,000 | 5,000 | — | 2,820 | 2,900 |
Gary PHILLIPS | — | — | — | — | — | — | — |
Christophe DOUAT (observer) | 22,500 | — | 4,000 | 2,000 | — | 2,820 | 2,900 |
Number of beneficiaries who are not corporate officers | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Starting date for the exercise of the BSA | 10/23/13 | 04/30/14 | 09/16/14 | 02/10/15 | 06/25/15 | 01/07/17 | 03/06/18 |
BSA expiry date | 05/04/22 | 04/10/23 | 09/16/24 | 02/10/25 | 06/25/25 | 01/07/22 | 03/06/23 |
BSA issue price | €0.60 | €2.50 | €4.87 | €4.87 | €5.00 | €2.26 | €1.62 |
Exercise price per BSA | €6.00 | €6.37 | €17.67 | €17.67 | €19.54 | €15.76 | €13.55 |
Terms of exercise | (1) | (1) | (2) | (2) | (3) | (1) | (1) |
Number of shares subscribed as of the date of the Universal Registration Document | 22,500 | — | — | — | — | — | — |
Total number of forfeited or cancelled BSAs as of the date of the Universal Registration Document | 30,000 | 10,000 | 4,000 | 5,000 | — | 18,000 | 18,000 |
Total number of BSAs outstanding as of the date of the Universal Registration Document | — | 0 | 10,000 | 21,000 | 64,000 | — | — |
Total number of shares available for subscription as of the date of the Universal Registration Document (considering the conditions of exercise of the BSAs) | — | 0 | — | — | — | — | — |
Maximum total number of shares that may be subscribed for upon exercise of all outstanding BSAs (assuming that all the conditions for the exercise of said BSAs are met) | 0 | 0 | 10,000 | 21,000 | 64,000 | — | — |
276 |
BSA 2018-1 | BSA 2018-2 | BSA 2019-1 | BSA 2020 | BSA 2021-1 | BSA 2021-2 | |
Date of the shareholders’ meeting | 06/14/17 | 05/23/18 | 05/23/18 | 04/11/19 | 11/30/20 | 11/30/20 |
Date of grant by the Executive Board | 03/06/18 | 07/27/18 | 03/29/19 | 03/17/20 | 04/20/21 | 04/20/21 |
Maximum number of BSAs authorized | 116,000 | 140,000 | 140,000 | 500,000 | 650,000 | 650,000 |
Total number of BSAs granted | 10,000 | 5,820 | 18,000 | 18,000 | 48,103 | 30,000 |
Number of shares to which the BSA were likely to give right on the date of their grant | 10,000 | 5,820 | 18,000 | 18,000 | 48,103 | 30,000 |
including the total number of shares that may subscribed by the corporate officers of the Company | — | — | 12,700 | 14,024 | — | — |
Relevant officers: | ||||||
Anne-Marie GRAFFIN | — | — | 2,900 | 3,843 | — | — |
Enno SPILLNER | — | — | 4,000 | 3,829 | — | — |
Alain HERRERA | — | — | 2,900 | 3,195 | — | — |
Gary PHILLIPS | — | — | — | — | — | — |
Christophe DOUAT (observer) | — | — | 2,900 | 3,157 | — | — |
Number of beneficiaries who are not corporate officers | 1 | 1 | 1 | 1 | 1 | 1 |
Starting date for the exercise of the BSA | 03/06/18 | 07/27/18 | 03/29/19 | 03/17/20 | 04/20/21 | 04/20/21 |
BSA expiry date | 03/06/23 | 07/27/28 | 03/29/29 | 03/17/30 | 04/20/31 | 04/20/31 |
BSA issue price | €1.62 | €2.36 | €1.15 | €0.29 | €2.95 | €0.68 |
Exercise price per BSA | €13.55 | €16.10 | €11.66 | €6.59 | €13.47 | €13.64 |
Terms of exercise | (1) | (4) | (2) | (2) | (5) | (6) |
Number of shares subscribed as of the date of the Universal Registration Document | — | — | — | — | — | — |
Total number of forfeited or cancelled BSAs as of the date of the Universal Registration Document | 10,000 | — | — | — | 33,672 | 30,000 |
Total number of BSAs outstanding as of the date of the Universal Registration Document | — | 5,820 | 18,000 | 18,000 | 14,431 | — |
Total number of shares available for subscription as of the date of the Universal Registration Document (considering the conditions of exercise of the BSAs) | — | — | — | — | 14,431 | — |
Maximum total number of shares that may be subscribed for upon exercise of all outstanding BSAs (assuming that all the conditions for the exercise of said BSAs are met) | 0 | 5,820 | 18,000 | 18,000 | 14,431 | 0 |
277 |
278 |
OSA 2016-1 Performanc e | OSA 2016-2 | OSA 2017 Ordinary | OSA 2018 | OSA 2019-1 | OSA 2019 LLY | OSA 2020 | |
Date of the shareholders’ meeting | 06/25/15 | 06/23/16 | 06/23/16 | 06/14/17 | 05/23/18 | 04/11/19 | 04/11/19 |
Date of grant by the Executive Board | 02/02/16 | 11/03/16 | 01/07/17 | 03/06/18 | 03/29/19 | 10/24/19 | 03/11/20 |
Total number of OSAs authorized | 450,000 | 450,000 | 450,000 | 526,800 | 648,000 | 500,000 | 500,000 |
Total number of OSAs granted | 6,400 | 4,000 | 3,500 | 62,000 | 37,500 | 500,000 | 407,972 |
Total number of shares to which the OSAs were likely to give right on the date of their grant | 6,400 | 4,000 | 3,500 | 62,000 | 37,500 | 500,000 | 407,972 |
including the number that may be subscribed or purchased by corporate officers: | — | — | — | — | — | 500,000 | 180,000 |
including Laurent Levy | — | — | — | — | — | 500,000 | 120,000 |
including Bart Van Rhijn | — | — | — | — | — | — | — |
including Anne-Juliette Hermant | — | — | — | — | — | — | 60,000 |
Number of beneficiaries who are not corporate officers | 2 | 1 | 2 | 5 | 12 | — | 104 |
Starting date for the exercise of the OSA | 02/02/17 | 11/03/17 | 01/08/18 | 03/07/19 | 03/30/21 | 10/24/19 | 03/11/21 |
OSA expiry date | 02/02/26 | 11/03/26 | 01/07/27 | 03/06/28 | 03/29/29 | 10/24/29 | 03/11/30 |
Exercise price per OSA | €13.05 | €14.26 | €14.97 | €12.87 | €11.08 | €6.41 | €6.25 |
Terms of exercise | (1) | (2) | (3) | (4) | (5) | (6) | (7) |
Number of shares subscribed as of the date of the Universal Registration Document | — | — | — | — | — | — | — |
Total number of lapsed or cancelled OSAs as of the date of the Universal Registration Document | 6,000 | — | 3,000 | 10,000 | 11,750 | — | 28,064 |
Total number of OSAs outstanding as of the date of the Universal Registration Document | 400 | 4,000 | 500 | 52,000 | 25,750 | 500,000 | 379,908 |
Maximum number of shares available for subscription as of the date of the Universal Registration Document (given the vesting conditions of the OSAs) | 240 | 4,000 | 500 | 52,000 | 25,750 | — | 379,908 |
Maximum total number of shares that may be subscribed for upon exercise of all outstanding OSAs (assuming that all the conditions for the exercise of said OSAs are met) | 400 | 4,000 | 500 | 52,000 | 25,750 | 500,000 | 379,908 |
279 |
OSA 2021-04 Ordinary | OSA 2021-04 Performan ce | OSA 2021-06 Performan ce | OSA 2021-06 Ordinary | OSA 2022-001 Performan ce | OSA 2022-06 Performan ce | OSA 2022-06 Ordinaire | |
Date of the shareholders’ meeting | 11/30/20 | 11/30/20 | 11/30/20 | 04/28/21 | 11/30/20 | 11/30/20 | 04/28/21 |
Date of grant by the Executive Board | 04/20/21 | 04/20/21 | 06/21/21 | 06/21/21 | 04/14/22 | 06/22/22 | 06/22/22 |
Total number of OSAs authorized | 850,000 | 1,000,000 | 1,000,000 | 850,000 | 1,000,000 | 1,000,000 | 850,000 |
Total number of OSAs granted | 143,200 | 428,000 | 60,000 | 60,000 | 20,000 | 170,400 | 410,500 |
Total number of shares to which the OSAs were likely to give right on the date of their grant | 143,200 | 428,000 | 60,000 | 60,000 | 20,000 | 170,400 | 410,500 |
including the number that may be subscribed or purchased by corporate officers: | — | 240,000 | 60,000 | 60,000 | 0 | 0 | 245,000 |
including Laurent Levy | — | 180,000 | — | — | — | — | 150,000 |
including Bart Van Rhijn | — | — | 60,000 | 60,000 | — | — | 60,000 |
including Anne-Juliette Hermant | — | 60,000 | — | — | — | — | 35,000 |
Number of beneficiaries who are not corporate officers | 13 | 14 | — | — | 1 | 83 | 49 |
Starting date for the exercise of the OSA | 04/20/22 | 04/20/22 | 06/21/22 | 06/21/22 | 04/14/23 | 06/22/23 | 06/22/23 |
OSA expiry date | 04/20/31 | 04/20/31 | 06/21/31 | 06/21/31 | 04/14/32 | 06/22/32 | 06/22/32 |
Exercise price per OSA | €13.74 | €13.74 | €12.99 | €12.99 | 6.17 € | 4.16 € | 4.16 € |
Terms of exercise | (8) | (9) | (10) | (11) | (12) | (13) | (14) |
Number of shares subscribed as of the date of the Universal Registration Document | — | — | — | — | — | — | — |
Total number of lapsed or cancelled OSAs as of the date of the Universal Registration Document | 91,333 | 60,000 | — | — | 20,000 | 14,300 | 12,500 |
Total number of OSAs outstanding as of the date of the Universal Registration Document | 51,867 | 368,000 | 60,000 | 60,000 | — | 156,100 | 398,000 |
Maximum number of shares available for subscription as of the date of the Universal Registration Document (given the vesting conditions of the OSAs) | 34,572 | — | — | 20,000 | — | — | — |
Maximum total number of shares that may be subscribed for upon exercise of all outstanding OSAs (assuming that all the conditions for the exercise of said OSAs are met) | 51,867 | 368,000 | 60,000 | 60,000 | 0 | 156,100 | 398,000 |
280 |
281 |
282 |
AGA 2021 | AGA 2022 | |
Date of the shareholders’ meeting | 11/30/20 | 04/28/21 |
Date of grant by the Executive Board | 04/20/21 | 06/22/22 |
Total number of AGAs authorized | 850,000 | 850,000 |
Total number of AGAs granted | 362,515 | 300,039 |
including the number that can be acquired by corporate officers: | 270,000 | 245,000 |
including Laurent Levy | 180,000 | 150,000 |
including Anne-Juliette Hermant | 90,000 | 35,000 |
including Bart van Rhijn | — | 60,000 |
Number of beneficiaries who are not corporate officers | 79 | 79 |
Date of acquisition (end of the vesting period) | 04/20/23 | 06/22/24 |
Terms of acquisition | (1) | (2) |
Duration of the holding period | 1 year | 1 year |
Number of shares definitely acquired as of the date of the Universal Registration Document | 354,611 | — |
Total number of AGAs lapsed or cancelled as of the date of the Universal Registration | 7,904 | 1,008 |
Total number of AGAs outstanding as of the date of the Universal Registration Document | 0 | 299,031 |
283 |
284 |
No. of securities | Terms | Potential dilution | ||
Dilutive securities not linked to stock market price evolution | 6,857,113 | |||
BSAs | 14,431 | — | 0.04% | |
BSCPEs | 613,126 | — | 1.74% | |
OSAs | 730,525 | — | 2.07% | |
AGAs | 299,031 | — | 0.85% | |
BSA Kepler Cheuvreux | 5,200,000 | — | 14.76% | |
Dilutive securities linked to stock market price evolution(1) | 1,462,820 | Cumulative no. of exercisable securities | Cumulative potential dilution | |
2014 BSAs | 10,000 | if stock market price ≥ €40 | 10,000 | 0.03% |
2015-1 BSAs | 21,000 | if stock market price ≥ €40 | 31,000 | 0.09% |
2015-2 (a) BSAs | 64,000 | if stock market price ≥ €50 | 95,000 | 0.27% |
2018-2 BSAs | 5,820 | if stock market price ≥ €40 | 100,820 | 0.29% |
2019-1 BSAs | 18,000 | if stock market price ≥ €40 | 118,820 | 0.34% |
2019 LLY OSAs | 500,000 | if stock market price ≥ €24 | 618,820 | 1.76% |
2020 BSAs | 18,000 | if stock market price ≥ €40 | 636,820 | 1.81% |
2021-04 Performance OSAs | 368,000 | if stock market price ≥ €24 | 1,004,820 | 2.85% |
2021-06 Performance OSAs | 60,000 | if stock market price ≥ €24 | 1,064,820 | 3.02% |
2022-06 Performance OSAs | 398,000 | if stock market price ≥ €24 | 1,462,820 | 4.15% |
Maximum theoretical potential dilution based on current capital | 23.62% | |||
Combined Shareholders’ Meeting of June 23, 2022 | Term of Validity/ Expiry | Limit (nominal value) | Methods for determining price | Dates and terms of use by the Executive Board | ||||
Authorization to the Executive Board to execute a buyback of the Company’s shares (17th resolution) | 18 months | 10% of the share capital | See (a) | See section 5.1.3 of the Universal Registration Document. | ||||
Authorization to be granted to the executive board to reduce the share capital by cancelling the shares bought back within the framework of the authorization to buy back the Company’s shares (18th resolution) | 18 months | 10% of the amount of the share capital per period of twenty-four (24) months | 0 | The Executive Board did not use this authorization during the past financial year. | ||||
285 |
Delegation of authority to the Executive Board to increase the Company’s share capital by issuing ordinary shares and/or any securities giving access to the Company’s share capital, while preserving the shareholders’ preferential subscription rights (19th resolution) | 26 months | €627,766 (b)(c) | — | The Executive Board did not use this delegation during the past financial year. | ||||
Delegation of authority to the Executive Board to increase the Company’s share capital by issuing ordinary shares, or any securities giving access to the Company’s share capital, by way of a public offering without shareholders’ preferential subscription rights (excluding offerings referred to in paragraph 1° of article L. 422-1 of the French Monetary and Financial Code), as well as the ability to institute a right of priority (20th resolution) | 26 months | €627,766 (b)(c) | See (d) | The Executive Board did not use this delegation during the past financial year. | ||||
Delegation to the Executive Board to increase the Company’s share capital by issuing ordinary shares and/or any security giving access to the share capital without shareholders’ preferential subscription rights, by way of a public offering referred to in paragraph 1° of article L. 422-1 of the French Monetary and Financial Code (21st resolution) | 26 months | €210,000 (b)(c) up to 20% of the Company’s share capital per 12-month period | See (d) | The Executive Board did not use this delegation during the past financial year. | ||||
Authorization to the Executive Board, for the purpose of setting the issue price within the limit of 10% of the share capital issued in the context of a share capital increase made without shareholders’ preferential subscription rights (22nd resolution) | 26 months | Up to the limit of 10% of the share capital (as it exists on the date of the transaction) per 12-month period | See(e) | The Executive Board did not use this authorization during the past financial year. | ||||
Delegation of authority to the Executive Board to increase share capital, immediately or in the future, through the issuance of ordinary shares and/or securities giving access to the share capital, without shareholders' preferential subscription rights to the benefit of a category of persons meeting specific characteristics for the purpose of the implementation of an equity financing agreement (23rd resolution) | 18 months | €210,000(b)(c) | See(e) | The Executive Board did not use this delegation during the past financial year. | ||||
286 |
Delegation of authority to the Executive Board to increase share capital, immediately or in the future, without shareholders’ preferential subscription rights to the benefit of a category of persons meeting characteristics within the framework of an equity financing agreement on the United States stock market known as “At-the-market” or “ATM” equity financing program (24th resolution) | 18 months | €627,766(b) | See (f) | The Executive Board did not use this delegation during the past financial year. | ||||
Delegation of authority to the Executive Board to increase share capital by issuing ordinary shares and/or securities giving access to the share capital, without preferential subscription rights to the benefit of categories of persons meeting specific characteristics (investors and/ or investment funds’ management companies with experience in the health or biotechnology sector; credit institutions, investment services providers or a member of an investment syndicate guaranteeing the completion of the issuance in question including, where applicable, as part of an “at the market” or “ATM” program) (25th resolution) | 18 months | €627,766(b)(c) | See(e) | The Executive Board did not use this delegation during the past financial year. | ||||
Delegation of authority to the Executive Board to increase share capital by issuing ordinary shares and/or securities giving access to the share capital, without preferential subscription rights to the benefit of categories of persons meeting specific characteristics (industrial companies, institutions or entities active in the health or biotechnology sector) (26th resolution) | 18 months | €627,766(b)(c) | See(e) | The Executive Board did not use this delegation during the past financial year. | ||||
Delegation of authority to the Executive Board in order to increase the number of securities to be issued as a result of a share capital increase with or without preferential subscription right implemented pursuant to the aforementioned delegations (27th resolution) | 26 months | Within the limit of 15% of the issuance(b)(g) | Same price as the issuance | The Executive Board did not use this delegation during the past financial year. | ||||
Delegation of authority to the Executive Board in order to issue ordinary shares and securities giving access to the share capital, in the event of a public offer including an exchange component initiated by the Company (28th resolution) | 26 months | €524,000(b)(c) | — | The Executive Board did not use this delegation during the past financial year. | ||||
287 |
Delegation of powers to the Executive Board to increase the Company’s share capital by issuing ordinary shares and/or securities giving access to the share capital, within the limits of 10% of the share capital, to compensate contributions in kind of equity securities or securities giving access to the share capital of third-party companies excluding offers referred to in any public tender offer (29th resolution) | 26 months | Up to the limit of 10% of the share capital (as it exists on the date of the transaction) (b)(c) | — | The Executive Board did not use this delegation during the past financial year. | ||||
Delegation to be granted to the Executive Board to increase the Company’s share capital by incorporation of premiums, reserves, profits or other items (31st resolution) | 26 months | €25,000 | — | The Executive Board did not use this delegation during the past financial year. | ||||
Authorization to be granted to the Executive Board to grant stock-option or stock-purchase for shares (OSAs) of the Company (32nd resolution) | 38 months | 1,200,000 shares (h) | See(i) | The Executive Board did not use this authorization during the past financial year. | ||||
Authorization to be granted to the Executive Board to grant free existing shares or shares (AGAs) to be issued, pursuant to articles L.225-197-1 et seq. of the French Commercial Code (33rd resolution) | 38 months | 1,200,000 shares (h) | — | The Executive Board did not use this authorization during the past financial year. | ||||
Delegation of authority to be granted to the executive board for the purpose of issuing and allocating warrants (French “Bon de Souscription d’Actions”) to a category of persons who meet specific characteristics ((i) Supervisory Board member or censor (ii) service provider of the Company or (iii) member of committee to be setup by Supervisory Board) (34th resolution) | 18 months | 1,200,000 shares(h) | See (j) | The Executive Board did not use this delegation during the past financial year. | ||||
288 |
Combined Shareholders’ Meeting of April 28, 2021 | Term of Validity/ Expiry | Limit (nominal value) | Methods for determining price | Dates and terms of use by the Executive Board | ||||
Delegation of authority to the Executive Board to increase the Company’s share capital by issuing ordinary shares, or any securities, for the benefit of a category of persons meeting specific characteristics, without shareholders’ preferential subscription rights, in the context of the implementation of an equity or bond financing, (including, if applicable, an "At-the-market" or "ATM" program) (twenty- first resolution) | 18 months | €208,000 in the event of a share capital increase (a)(b) | See (c) | The Executive Board used this delegation on May 18, 2022, granting 5,200,000 BSA to Kepler Cheuvreux as part of the equity line entered into with the Company. See Section 5.1.4.5. of the Universal Registration Document. | ||||
289 |
Authorization to be granted to the Executive Board to grant stock-option or stock-purchase for shares (OSAs) of the Company (twenty-ninth resolution) | 38 months | 850,000 shares (d) | See (e) | The Executive Board used this delegation on June 22, 2022, granting 150,000 stock- options to Laurent Levy, 60,000 stock-options to Bart Van Rhijn and 35,000 stock- options to Anne-Juliette Hermant. In addition, the Executive Board also granted 165,500 stock-options to employees of the Group. See Section 5.1.4.3. of the Universal Registration Document. | ||||
Authorization to be granted to the Executive Board to grant free existing shares or shares (AGAs) to be issued, pursuant to articles L.225-197-1 et seq. of the French Commercial Code (thirtieth resolution) | 38 months | 850,000 shares (d) | - | The Executive Board used this delegation on June 22, 2022, granting 150,000 free shares to Laurent Levy, 60,000 free shares to Bart Van Rhijn and 35,000 free shares to Anne-Juliette Hermant. In addition, the Executive Board also granted 55,039 free shares to employees of the Group. See Section 5.1.4.4. of the Universal Registration Document. | ||||
Extraordinary Shareholders’ Meeting of November 30, 2020 | Term of Validity/ Expiry | Limit (nominal value) | Methods for determining price | Dates and terms of use by the Executive Board |
Second authorization to be granted to the Executive Board to grant stock-option or stock- purchase for shares (OSAs) of the Company (Fifteenth resolution) | 38 months | 1,000,000 shares in the event of completion of the Company’s initial public offering on the Nasdaq | See (a) | The Executive Board used this delegation twice: once on April 14, 2022, granting 20,000 stock options to an employee of the Group, and a second time on June 22, 2022, granting 170,400 stock options to employees of the Group. See Section 5.1.4.3. of the Universal Registration Document. |
290 |
291 |
Date | Nature of operations | Nominal amount | Issue Premium | Number of shares created | Number of Shares making up the capital | Nominal value | Share capital |
Balance as of December 31, 2019 | 22,415,039 | €0.03 | €672,451.17 | ||||
03/06/2020 | Definitive acquisition of AGA 2018-1 | €9,482.49 | €0.00 | 316,083 | 22,731,122 | €0.03 | €681,933.66 |
07/27/2020 | Definitive acquisition of AGA 2018-2 | €180.00 | €0.00 | 6,000 | 22,737,122 | €0.03 | €682,113.66 |
07/30/2020 | Issuance of new shares payable in cash (capital increase) | €99,000 | €20,031,000 | 3,300,000 | 26,037,122 | €0.03 | €781,113.66 |
12/15/2020 | Issuance of new shares payable in cash (capital increase) | €219,000 | €81,103,000 | 7,300,000 | 33,337,122 | €0.03 | €1,000,113.66 |
12/18/2020 | Issuance of new shares payable in cash (capital increase) | €32,850 | €12,165,450 | 1,095,000 | 34,432,122 | €0.03 | €1,032,963.66 |
Balance as of December 31, 2020 | 34,432,122 | €0.03 | €1,032,963.66 | ||||
03/06/2021 | Definitive acquisition of AGA 2018-1 | €735.00 | €0.00 | 24,500 | 34,456,622 | €0.03 | €1,033,698.66 |
03/29/2021 | Definitive acquisition of AGA 2019-1 | €11,077.50 | €0.00 | 369,250 | 34,825,872 | €0.03 | €1,044,776.16 |
Balance as of December 31, 2021 | 34,825,872 | €0.03 | €1,044,776.16 | ||||
03/11/2022 | Definitive acquisition of AGA 2020 | €1,500.00 | €0.00 | 50,000 | 34,875,872 | €0.03 | €1,046,276.16 |
Balance as of December 31, 2022 | 34,875,872 | €0.03 | €1,046,276.16 | ||||
04/20/2023 | Definitive acquisition of AGA 2021 | €10,638.33 | €0.00 | 354,611 | 35,230,483 | €0.03 | €1,056,914.49 |
Balance as of April 24, 2023 | 35,230,483 | €0.03 | €1,056,914.49 |
292 |
Share capital | ||||||||||||
As of Dec 31, 2022 | As of Dec 31, 2021 | As of Dec 31, 2020 | ||||||||||
Number of shares | Number of voting rights | % of share capital | % of voting rights | Number of shares | Number of voting rights | % of share capital | % of voting rights | Number of shares | Number of voting rights | % of share capital | % of voting rights | |
Major institutional investors (>5% shareholders) | ||||||||||||
Invus Public Equities Advisors, LLC | 3,069,034 | 3,069,034 | 8.80% | 8.46% | 3,069,034 | 3,069,034 | 8.81% | 8.53% | 2,132,478 | 2,132,478 | 6.12% | 5.72% |
Baillie Gifford & Co. | 1,744,126 | 1,744,126 | 5.00% | 4.81% | 1,809,326 | 1,809,326 | 5.20% | 5.03% | 2,109,836 | 2,109,836 | 6.06% | 5.66% |
Caisse des Dépôts et Consignation | 1,921,722 | 1,921,722 | 5.52% | 5.34% | ||||||||
Amiral Gestion | 1,750,624 | 1,750,624 | 5.03% | 4.86% | ||||||||
Total institutional investors | 15,546,546 | 15,546,546 | 44.58% | 42.87% | 18,019,273 | 18,019,273 | 51.74% | 50.07% | 18,981,392 | 18,978,441 | 55.13% | 53.59% |
Management and employees | ||||||||||||
Laurent LEVY | 959,060 | 1,768,120 | 2.75% | 4.88% | 959,060 | 1,690,620 | 2.75% | 4.70% | 809,060 | 1,381,667 | 2.35% | 3.90% |
Bart VAN RHIJN | — | — | 0.00% | 0.00% | — | — | 0.00% | 0.00% | — | — | 0.00% | 0.00% |
Anne-Juliette HERMANT | 50,000 | 50,000 | 0.14% | 0.14% | — | — | 0.00% | 0.00% | — | — | 0.00% | 0.00% |
Other managers and employees | 97,184 | 143,618 | 0.28% | 0.40% | 358,818 | 451,136 | 1.03% | 1.25% | 553,764 | 980,940 | 1.61% | 2.77% |
Total Management and employees | 1,106,244 | 1,961,738 | 3.17% | 5.41% | 1,317,878 | 2,141,756 | 3.78% | 5.95% | 1,412,824 | 2,412,604 | 4.10% | 6.81% |
Other | 18,200,964 | 18,757,047 | 52.19% | 51.72% | 15,473,265 | 15,826,904 | 44.43% | 43.98% | 13,726,548 | 13,725,763 | 39.87% | 38.74% |
Treasury shares | 22,118 | — | 0.06% | 0.00% | 15,456 | — | 0.04% | 0.00% | 12,970 | — | 0.04% | 0.00% |
TOTAL | 34,875,872 | 36,265,331 | 100.00% | 100.00% | 34,825,872 | 35,987,933 | 100.00% | 100.00% | 34,432,122 | 35,414,397 | 100.00% | 100.00% |
293 |
Share capital on a fully diluted basis | ||||||||||||
As of Dec 31, 2022 | As of Dec 31, 2021 | As of Dec 31, 2020 | ||||||||||
Number of shares | Number of voting rights | % of share capital | % of voting rights | Number of shares | Number of voting rights | % of share capital | % of voting rights | Number of shares | Number of voting rights | % of share capital | % of voting rights | |
Major institutional investors (>5% shareholders) | ||||||||||||
Invus Public Equities Advisors, LLC | 3,069,034 | 3,069,034 | 7.04% | 6.82% | 3,069,034 | 3,069,034 | 8.15% | 7.91% | 2,132,478 | 2,132,478 | 5.80% | 5.44% |
Baillie Gifford & Co. | 1,744,126 | 1,744,126 | 4.00% | 3.88% | 1,809,326 | 1,809,326 | 4.79% | 4.64% | 2,109,836 | 2,109,836 | 5.73% | 5.38% |
Caisse des Dépôts et Consignation | 1,921,722 | 1,921,722 | 5.10% | 4.95% | ||||||||
Amiral Gestion | 1,750,624 | 1,750,624 | 4.65% | 4.51% | ||||||||
Total institutional investors | 15,546,546 | 15,546,546 | 35.67% | 34.56% | 18,019,273 | 18,019,273 | 47.85% | 46.42% | 18,981,392 | 18,978,441 | 51.51% | 50.17% |
Management and employees | ||||||||||||
Laurent LEVY | 2,389,460 | 3,198,520 | 5.48% | 7.11% | 2,089,460 | 2,821,020 | 5.55% | 7.27% | 1,889,460 | 2,462,067 | 5.13% | 6.51% |
Bart VAN RHIJN | 240,000 | 240,000 | 0.55% | 0.53% | 120,000 | 120,000 | 0.32% | 0.31% | ||||
Anne-Juliette HERMANT | 330,000 | 330,000 | 0.76% | 0.73% | 260,000 | 260,000 | 0.69% | 0.67% | 110,000 | 110,000 | 0.30% | 0.29% |
Other managers and employees | 1,660,029 | 1,706,463 | 3.81% | 3.79% | 1,821,278 | 1,913,596 | 4.84% | 4.93% | 1,519,818 | 1,946,990 | 4.12% | 5.15% |
Total Management and employees | 4,619,489 | 5,474,983 | 10.60% | 12.17% | 4,290,738 | 5,114,616 | 11.39% | 13.17% | 3,827,478 | 4,827,258 | 10.39% | 12.76% |
Other1 | 23,400,964 | 23,957,047 | 53.69% | 53.26% | 15,333,568 | 15,687,207 | 40.72% | 40.41% | 13,726,548 | 13,725,763 | 37.25% | 36.28% |
Treasury shares | 22,118 | — | 0.05% | 0.00% | 15,456 | — | 0.04% | 0.00% | 12,970 | — | 0.04% | 0.00% |
TOTAL | 43,589,117 | 44,978,576 | 100.00% | 100.00% | 37,659,035 | 38,821,096 | 100.00% | 100.00% | 36,846,776 | 37,829,052 | 100.00% | 100.00% |
294 |
295 |
296 |
Non-diluted basis | Fully diluted basis | |||||||
Share capital | Share capital | |||||||
Number of shares | Number of voting rights | % of share capital | % of voting rights | Number of shares | Number of voting rights | % of share capital | % of voting rights | |
Invus Public Equities Advisors, LLC | 3,069,034 | 3,069,034 | 8.71% | 8.30% | 3,069,034 | 3,069,034 | 9.88% | 9.45% |
Total major institutional investors (>5% shareholders) | 3,069,034 | 3,069,034 | 8.71% | 8.30% | 3,069,034 | 3,069,034 | 9.88% | 9.45% |
Management and employees | ||||||||
Laurent LEVY (confer to appropriate section relating to the pledge of shares) | 1,139,060 | 1,948,120 | 3.23% | 5.27% | 2,389,460 | 3,198,520 | 7.69% | 9.85% |
Anne-Juliette HERMANT | 140,000 | 140,000 | 0.40% | 0.38% | 330,000 | 330,000 | 1.06% | 1.02% |
Bart VAN RHIJN | 0 | 0 | —% | —% | 240,000 | 240,000 | 0.77% | 0.74% |
OTHER MANAGERS AND EMPLOYEES | 181,795 | 228,229 | 0.52% | 0.62% | 1,621,328 | 1,667,762 | 5.22% | 5.14% |
Total Management and employees | 1,460,855 | 2,316,349 | 4.15% | 6.27% | 4,580,788 | 5,436,282 | 14.74% | 16.75% |
Free Float | 30,678,476 | 31,581,959 | 87.08% | 85.43% | 23,400,9641 | 23,957,047 | 75.31% | 73.80% |
Treasury shares | 22,118 | 0 | 0.06% | —% | 22,118 | - | 0.07% | —% |
TOTAL | 35,230,483 | 36,967,342 | 100.00% | 100.00% | 31,072,904 | 32,462,363 | 100.00% | 100.00% |
297 |
298 |
299 |
300 |
301 |
GRANT THORNTON French member of Grant Thornton International | ERNST & YOUNG et Autres | |
This is a translation into English of a report issued in French and it is provided solely for the convenience of English-speaking users. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France. | ||
Nanobiotix Annual General Meeting held to approve the financial statements for the year ended December 31, 2022 | ||
Statutory auditors' report on related party agreements | ||
302 |
GRANT THORNTON | ERNST & YOUNG et Autres |
French member of Grant Thornton International | Tour First |
29, rue du Pont | TSA 14444 |
CS 20070 | 92037 Paris-La Défense cedex |
92200 Neuilly-sur-Seine | S.A.S. à capital variable |
S.A.S. au capital de € 2 297 184 | 438 476 913 R.C.S. Nanterre |
632 013 843 R.C.S. Nanterre | |
Commissaire aux Comptes | Commissaire aux Comptes |
Membre de la compagnie | Membre de la compagnie |
régionale de Versailles et du Centre | régionale de Versailles et du Centre |
Agreements submitted for approval to the Annual General Meeting |
303 |
Agreements previously approved by the Annual General Meeting |
The Statutory Auditors French original signed by | |
GRANT THORNTON French member of Grant Thornton International | ERNST & YOUNG et Autres |
Samuel Clochard | Claire Cesari-Walch |
304 |
Membership at cloture | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
Business Development | 2 | 3 | 2 | 1 | 1 | 2 | 2 |
General Management | 4 | 3 | 4 | 4 | 5 | 4 | 2 |
Finance, Administration, HR, Communication | 22 | 21 | 18 | 24 | 21 | 16 | 11 |
Medical Affairs | 7 | 7 | 4 | 8 | 9 | 12 | 0 |
Research/Discovery | 7 | 11 | 8 | 7 | 13 | 13 | 16 |
Clinical Development, Regulatory Affairs, Production & Quality | 54 | 49 | 46 | 58 | 53 | 38 | 30 |
Corporate Development | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Curadigm | 6 | 6 | 6 | 8 | |||
TOTAL | 102 | 100 | 88 | 110 | 102 | 85 | 64 |
Nanobiotix SA | 81 | 76 | 70 | 85 | 89 | 75 | 61 |
Nanobiotix Corp. | 12 | 16 | 12 | 16 | 10 | 9 | 3 |
Nanobiotix S.L.U. | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Nanobiotix Gmbh | 1 | 1 | 0 | 2 | 2 | 0 | 0 |
Swiss Branch | 1 | 1 | NA | ||||
Curadigm | 6 | 6 | 6 | 7 | |||
TOTAL | 102 | 100 | 88 | 110 | 102 | 85 | 64 |
Total number of free shares awarded and stock options granted – shares subscribed or purchased | Weighted Average Price Per Share | OSA 2022-001 Performa nce(1) | OSA 2022-06 Ordinary | OSA 2022-06 Performance | AGA 2022 | |
Number of financial instruments granted during the financial year by the Company to the ten employees who are not corporate officers of the Company and whose number of financial instruments is the highest (aggregate information) | 240,000 | 12.99 | 20,000 | 115,000 | 95,000 | 30,000 |
Number of financial instruments exercised and/or definitely acquired by the ten Company employees, of which the number of financial instruments thus exercised and/or acquired is the highest (aggregate information) | — | — | — | — | — | — |
305 |
306 |
6.FURTHER INFORMATION |
Laurent LEVY | Bart Van Rhijn |
Chairman of the Executive Board | CFO |
Address: 60, rue de Wattignies, 75012 Paris | Address: 60, rue de Wattignies, 75012 Paris |
Phone: + 33 (0) 1 40 26 04 70 | Phone: + 33 (0) 1 40 26 04 70 |
Fax: + 33 (0) 1 40 26 62 72 | Fax: + 33 (0) 1 40 26 62 72 |
Mail: contact@nanobiotix.com | Mail: contact@nanobiotix.com |
307 |
Annual Financial Report Cross-Reference Table | |||
Annual Financial Report | Chapter(s) / Section(s) | Page | |
1 | Statement of the persons responsible | 6.1.1 | |
2 | Annual financial statements (statutory accounts)- French GAAP | 4.3 | |
3 | Consolidated financial statements – IFRS | 4.1 | |
4 | Management Report | See index below | |
5 | Report on corporate governance | See index below | |
6 | Information related to the share buybacks | 5.1.3 | |
6 | Statement of statutory auditors’ fees | 6.2.2 | |
7 | Report of the statutory auditors on the annual financial statements and on the consolidated financial statements | 4.4 and 4.2 respectively |
308 |
Management Report Cross-Reference Table | |||
Management Report | Chapter(s) / Section(s) | Page | |
1 | Activity and financial position of the Company during the past year | 1.4 | |
2 | Progress made and difficulties encountered | 1.3 | |
3 | Main risks and uncertainties - Use of financial instruments | 1.5 | |
4 | Group's research and development activity | 1.3.1 and 1.3.12 | |
5 | Foreseeable evolution of the situation of the Company and of the Group - Future prospects | 1.4.2 | |
6 | Significant events since the end of the financial year | 1.1.3, 1.2 | |
7 | Non-tax deductible expenses | 1.4.7 | |
8 | Net income for the year and proposed allocation of net income | 1.4.1 | |
9 | Dividends distributed over the last three financial years | 1.4.6 | |
10 | Transactions in securities carried out by managers and persons mentioned in Article L. 621-18-2 of the French Monetary and Financial Code on the Company's securities during the financial year | 2.2.6 | |
11 | State of equity holdings and/or controlling interests in companies having their registered office in France | 5.5 | |
12 | Activities of subsidiaries and controlled companies | 5.5 | |
13 | Branches | 1.2.2.3 | |
14 | Risk management and internal control procedures implemented by the Company | 2.4 | |
15 | Description and management of environmental and climate risks | 1.5 and 3 | |
16 | Potential Capital | 5.1.5 | |
17 | Adjustments in the event of the issue of securities giving access to capital | N/A | |
18 | Changes in the ownership structure of the capital during the financial year | 5.1.7 | |
19 | Information relating to the allocation of capital and treasury shares - Share buyback program - Share price volatility risk | 5.1.3 | |
20 | Employee shareholding | 5.7.2 | |
21 | Information relating to the grant of stock-options and allocation of free shares | 5.1.4.3 and 5.1.4.4 | |
22 | Extra-financial performance statement | N/A | |
23 | Tables of results over the past five years | 1.4.8 | |
24 | Report on Corporate Governance | See index below |
Corporate Government Report Cross-Reference Table | |||
Corporate Governance Report | Page | ||
1 | List of all offices and positions held in any company by each of the officers during the financial year | 2.1.2 | |
2 | Composition, work preparation and organization conditions for the Supervisory Board | 2.1.3, 2.1.5 | |
3 | Limitations placed by the Supervisory Board on the Executive Board’s powers | 2.1.5 | |
4 | Reference to a Corporate Governance Code and application of the "comply or explain" principle | 2.3 | |
5 | Compensation policy for corporate officers | 2.2.8 | |
6 | Compensation and benefits of any kind paid during the financial year or allocated for the financial year to each corporate officer | 2.2.2 | |
7 | Ratio of fixed and variable compensation | 2.2.3 | |
8 | Commitments of any kind made by the Company for the benefit of its corporate officers, corresponding to compensation, indemnities or benefits due or likely to be due as a result of the acceptance, termination or change in their duties or subsequent to the performance thereof | 5.6.2 |
309 |
Corporate Government Report Cross-Reference Table | |||
Corporate Governance Report | Page | ||
9 | Compensation paid or granted by a company included in the scope of consolidation within the meaning of Article L. 233-16 of the French Commercial Code | 2.2.8 | |
10 | Ratios between the level of compensation of each executive director and the average and median compensation of the Company's employees | 2.2.3 | |
11 | Annual evolution of the compensation, Company performance, average compensation of the Company's employees and the aforementioned ratios over the last five financial years | 2.2.3 | |
12 | Statement of how the total compensation complies with the adopted compensation policy, including how it contributes to the long-term performance of the Company and how the performance criteria have been implemented | 2.2.9.4 | |
13 | Manner in which the vote of the last ordinary shareholders’ meeting of the Company provided for in II of article L. 22-10-34 of the French Commercial Code was taken into account | 2.2.9.5 | |
14 | Any deviations or waivers from the compensation policy implementation procedure | 2.2.9.6 | |
15 | Enforcement of the provisions of Article L. 225-45 of the Commercial Code | N/A | |
16 | Agreements entered into between a member of the Executive Board or significant shareholder and a subsidiary | 2.1.6.3 and 5.6 | |
17 | Specific procedures relating to the participation of shareholders in the shareholders’ meeting | 5.2.3 | |
18 | Summary table of valid delegations of authority granted by the Company's shareholders’ meeting with respect to capital increases | 5.1.5 | |
20 | Description of the diversity policy | N/A | |
21 | Procedure for evaluating standard agreements - Implementation | 2.1.7 | |
22 | Information likely to have an impact in the event of a public offer | 2.5 |
Universal Registration Document Table of concordance | |||
Annexes I and II of the Delegated Regulation No. 2019/980 of the European Commission dated March 14, 2019 | Chapter(s) / Section(s) | Page | |
1. | PERSONS RESPONSIBLE, THIRD PARTY INFORMATION, EXPERTS’ REPORTS AND COMPETENT AUTHORITY APPROVAL | 6 | |
1.1. | Persons responsible for the information contained in the registration document | 6.1 | |
1.2. | Declaration of persons responsible for the information contained in the registration document | 6.1.1 | |
1.3. | Expert’s statement or report | N/A | |
1.4. | Statements regarding third-party information | 6.3 | |
1.5. | Statement with prior approval by the competent authority | Front page | |
2. | STATUTORY AUDITORS | 6.2 | |
2.1. | Name and address of the Company’s statutory auditors | 6.1 | |
2.2. | Statutory auditors having resigned, dismissed or not reappointed during the relevant period | N/A | |
3. | RISK FACTORS | 1.5 | |
4. | INFORMATION ABOUT THE COMPANY | 1.2, 5.4 | |
4.1. | Corporate name and trade name | 5.4.1 | |
4.2. | Place and number of incorporation, and legal entity identifier (“LEI”) | 5.4.2 | |
4.3. | Date of incorporation and term | 5.4.3 | |
4.4. | Registered office, legal form, jurisdiction, country of origin, address and phone number of registered office and website | 5.4.4 |
310 |
Universal Registration Document Table of concordance | |||
Annexes I and II of the Delegated Regulation No. 2019/980 of the European Commission dated March 14, 2019 | Chapter(s) / Section(s) | Page | |
5. | BUSINESS OVERVIEW | 1.3 | |
5.1. | Principal activities | 1.2.1, 1.3.1 | |
5.1.1. | Nature of the operations and principal activities | 1.3.1 | |
5.1.2. | Significant new products and/or services | N/A | |
5.2. | Principal markets | 1.3 | |
5.3. | Important events in the development of business | 1.2 | |
5.4. | Strategy and objectives | 1.3.1 | |
5.5. | Information regarding the extent to which the company is dependent, on patents or licenses, industrial, commercial or financial contracts or new manufacturing processes | 1.5 | |
5.6. | Basis for any statements made by the Company regarding its competitive position | 1.3.1, 1.3.11 | |
5.7. | Investments | 1.2.4 | |
5.7.1. | Material investments made during the three last financial years | 1.2.4 | |
5.7.2. | Material investments in progress or for which firm commitments have already been made | 1.2.4 | |
5.7.3. | Joint ventures and undertakings in which the Company holds a proportion of the capital likely to have significant effect on the assessment of its own assets and liabilities, financial position or profits and losses | 1.2.4 | |
5.7.4. | Environmental issues that may affect the Company’s utilization of the tangible fixed assets | N/A | |
6. | ORGANIZATIONAL STRUCTURE | 1.2.2 | |
6.1. | Brief description of the Group | 1.2.2 | |
6.2. | List of the significant subsidiaries | 5.5 | |
7. | OPERATING AND FINANCIAL REVIEW | ||
7.1. | Financial condition | 1.4.1 | |
7.1.1. | Company’s development and performance, financial condition, changes in financial condition for the last three financial years | ||
7.1.2. | Company’s likely future development and activities in the field of research and development | ||
7.2. | Operating results | 1.4.1 | |
7.2.1. | Significant factors, including unusual or infrequent events or new development materially impacting the Group’s operating income | 1.4.5 | |
7.2.2. | Reasons for material changes in the Group’s net sales or revenues | 1.4.5 | |
8. | CAPITAL RESOURCES | 1.4 | |
8.1. | Information concerning the Company’s capital resources | 1.4.2 | |
8.2. | Sources, amounts and narrative description of the Company’s cash flows | 1.4.4 | |
8.3. | Information on the borrowing requirements and funding structure of the Company | 1.4.2.4 | |
8.4. | Information regarding any restrictions on the use of capital resources that have materially affected, or could materially affect, directly or indirectly, the Company’s operations | 1.4.3.2 | |
8.5. | Information regarding the anticipated sources of funds needed to fulfil commitments referred to in item 5.7.2 | 1.4.4 | |
9. | REGULATORY ENVIRONMENT | 1.3.17 | |
10. | TREND INFORMATION | 1.4.3 | |
10.1. | Most significant recent trends and any significant change in the financial performance of the Group since the end of the last financial year | 1.1.3 | |
10.2. | Information on any known trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on the Company’s prospects | 1.4.3.4 |
311 |
Universal Registration Document Table of concordance | |||
Annexes I and II of the Delegated Regulation No. 2019/980 of the European Commission dated March 14, 2019 | Chapter(s) / Section(s) | Page | |
11. | PROFIT FORECASTS OR ESTIMATES | 1.4.3.3 | |
11.1. | Published profit forecasts or estimate | 1.4.3.3 | |
11.2. | Statement on the principal assumptions upon which the Company has based its forecast or estimate | N/A | |
11.3. | Statement of comparability with the historical financial information and compliance with the Company’s accounting policies | N/A | |
12. | ADMINISTRATIVE, MANAGEMENT, AND SUPERVISORY BODIES AND SENIOR MANAGEMENT | 2.1 | |
12.1. | Information in relation to members of the administrative, management, and supervisory bodies | 2.1 | |
12.2. | Administrative, management and supervisory bodies and senior management conflicts of interests | 2.1.6 | |
13. | COMPENSATION AND BENEFITS | 2.2 | |
13.1. | Amount of compensation paid and benefits in kind granted by the Group | 2.2.1, 2.2.2 | |
13.2. | Total amounts set aside or accrued by the Company or its subsidiaries to provide pension, retirement or similar benefit | 2.2.5 | |
14. | BOARD PRACTICES | ||
14.1. | Date of expiration of the current terms of office and period during which the person has served in that office | 2.1.1 | |
14.2. | Information about members of the administrative, management or supervisory bodies’ service contracts with the Company or any of its subsidiaries providing for benefits upon termination of employment | 2.2.2, 5.6.2 | |
14.3. | Information about the Company’s specialized committees | 2.1.5 | |
14.4. | Corporate governance | 2.3 | |
14.5. | Potential material impacts on the corporate governance | 2.5 | |
15. | EMPLOYEES | 5.7 | |
15.1. | Number of employees | 5.7.1.1 | |
15.2. | Shareholdings and stock options of any person referred to in item 12.1 | 2.2.7, 5.1.4 | |
15.3. | Arrangement for involving the employees in the capital of the Company | 5.7.2 | |
16. | PRINCIPAL SHAREHOLDERS | 5.2 | |
16.1. | Shareholders holding more than 5% of the Company's share capital or voting rights | 5.2.2 | |
16.2. | Different voting rights | 5.2.3 | |
16.3. | Direct or indirect ownership or control of the Company | 5.2.4 | |
16.4. | Arrangements, known to the Company, the operation of which may at a subsequent date result in a change in control of the Company | 5.2.5 | |
17. | RELATED PARTY TRANSACTIONS | 5.6.1 | |
18. | FINANCIAL INFORMATION CONCERNING THE COMPANY’S ASSETS AND LIABILITIES, FINANCIAL POSITION AND PROFITS AND LOSSES | 4 | |
18.1. | Historical financial information | 4.1, 4.3 | |
18.1.1. | Audited historical financial information for the last three financial years and audit report | 4 | |
18.1.2. | Change of accounting reference date | N/A | |
18.1.3. | Accounting standards | 4.1.6.2, 4.3.3 | |
18.1.4. | Change of accounting framework | 4.1.6.2 | |
18.1.5. | Balance sheet, income statement, changes in equity, cash flow statement, accounting policies and explanatory notes | 4.1, 4.3 |
312 |
Universal Registration Document Table of concordance | |||
Annexes I and II of the Delegated Regulation No. 2019/980 of the European Commission dated March 14, 2019 | Chapter(s) / Section(s) | Page | |
18.1.6. | Consolidated financial statements | 4.1 | |
18.1.7. | Date of latest financial information | 4 | |
18.2. | Interim and other financial information | N/A | |
18.3. | Auditing of historical annual financial information | 4 | |
18.3.1. | Independent auditing of historical financial information | 4.2, 4.4 | |
18.3.2. | Other information in the registration document that has been audited by the auditors | N/A | |
18.3.3. | Financial information not extracted from Company’s audited financial statements | N/A | |
18.4. | Pro forma financial information | N/A | |
18.5. | Dividend policy | 1.4.6 | |
18.5.1. | Description of the policy on dividend distributions and any restrictions thereon | 1.4.6 | |
18.5.2. | Amount of dividend per share | N/A | |
18.6. | Legal proceedings and arbitration | 1.5.6 | |
18.7. | Significant changes in the Company’s financial position | 1.4.3.4 | |
19. | ADDITIONAL INFORMATION | 5 | |
19.1. | Share capital | 5.1 | |
19.1.1. | Amount of issued and authorized share capital, number of shares issued and fully paid and par value per share | 5.1.1, 5.1.5 | |
19.1.2. | Information about shares not representative of share capital | 5.1.2 | |
19.1.3. | Number, book value and face value of shares held by or on behalf of the Company itself or by subsidiaries of the Company | 5.1.3 | |
19.1.4. | Information about the amount of convertible securities, exchangeable securities or securities with warrants | 5.1.4 | |
19.1.5. | Information about and terms of any acquisition rights and/or obligations over authorized but unissued capital or an undertaking to increase the capital | N/A | |
19.1.6. | Information about any capital of any member of the Group which is under option or agreed conditionally or unconditionally to be put under option | 5.1.6 | |
19.1.7. | Share capital history | 5.1.7 | |
19.2. | Memorandum of association and by-laws | 5.3 | |
19.2.1. | Register and corporate purpose | 5.3.1 | |
19.2.2. | Rights, preferences and restrictions attaching to each class of the existing shares | 5.2.3 | |
19.2.3. | Provisions that would have an effect of delaying, deferring or preventing a change in control of the Company | 5.3.2 | |
20. | MATERIAL AGREEMENTS | 1.3.14 | |
21. | DOCUMENTS AVAILABLE | 6.4 |
313 |
314 |
315 |
AACR | American Association of Cancer Research |
ACA | Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act |
ADS | American Depositary Shares |
AE | Adverse event |
AGA | Actions gratuites (free shares) |
ANSM | Agence nationale de sécurité du médicament et des produits de santé (French agency for medicine and health products security) |
ASCO | American Society for Clinical Oncology |
ASTRO | American Society for Radiation Oncology |
BPI | Banque Publique d'Investissement |
BRPC | Borderline resectable pancreatic cancer |
316 |
BSA | Bons de souscription d'actions (warrants) |
BSPCE | Bons de souscription de parts de créateurs d’entreprise (founder's warrants) |
CCI | Charlson Comorbidity Index |
CCRT | Concurrent chemoradiotherapy |
CIR | Crédit d’Impôt Recherche (French research tax credit) |
CJEU | Court of Justice of the EU |
CMC | Chemistry, manufacturing and control |
CMO | Contract manufacturing organization |
CRO | Contract research organization |
DLT | Dose-limiting toxicity |
EBRT | External beam radiation therapy |
EC | European Commission |
EEA | European Economic Area |
EIB | European Investment Bank |
EMA | European Medicines Agency |
EU | European Union |
FDA | Food and Drug Administration |
GCP | Good clinical practices |
GDPR | General Data Protection Regulation |
GLP | Good laboratory practice |
GMP | Good Manufacturing Practice |
GTV | Gross Tumor Volume |
Gy | Gray |
HCC | Hepatocellular carcinoma |
HCP | Health Care Professionals |
HIPAA | Health Insurance Portability and Accountability Act |
HNSCC | Head and neck squamous cell carcinoma |
HPV | Human papilloma virus |
ICI | Immune checkpoint inhibitor |
IMRT | Intensity-modulated radiation therapy |
IND | Investigational New Drug |
I-O | Immuno-oncology |
IRA | Inflation Reduction Act |
IRB | Institutional review board |
LA-HNSCC | Locally advanced head and neck squamous cell carcinoma |
LAPC | Locally advanced pancreatic cancer |
LRR | Locoregional/recurrent |
MoA | Mechanism of action |
NDA | New Drug Application |
NSCLC | Non-small cell lung cancer |
ORR | Overall response rate |
OS | Overall survival |
OSA | Options de Souscription d’Actions (stock options) |
PACEO | Programme d'augmentation de capital par exercice d'options (equity line) |
317 |
PDAC | Pancreatic ductal adenocarcinoma |
PFS | Progression-free survival |
PIK | Payment-in-kind |
R&D | Research and development |
R/M | Recurrent and/or metastatic |
RCC | Renal cell carcinoma |
RECIST | Response Evaluation Criteria in Solid Tumours |
RP2D | Recommended Phase 2 dose |
RT | Radiation therapy |
SAB | Scientific Advisory Board |
SAE | Serious adverse event |
SBRT | Stereotactic body radiation therapy |
SCC | European Commission’s Standard Contractual Clause |
SD | Stable disease |
SITC | Society for Immunotherapy of Cancer |
STS | Soft tissue sarcoma |
TNBC | Triple-negative breast cancer |
U.S. (or US) | United States |
318 |