{
"documentInfo": {
"documentType": "https://xbrl.org/2021/xbrl-json",
"features": {
"xbrl:canonicalValues": true
},
"namespaces": {
"clinicabavierasa": "http://clinicabavierasa.com/xbrl/2025",
"ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full",
"iso4217": "http://www.xbrl.org/2003/iso4217",
"scheme": "http://standards.iso.org/iso/17442",
"xbrl": "https://xbrl.org/2021",
"xbrli": "http://www.xbrl.org/2003/instance"
},
"taxonomy": [
"http://clinicabavierasa.com/xbrl/2025/959800CR1BA43ZK65T94-2025-12-31.xsd"
]
},
"facts": {
"fact-71": {
"value": "188170302.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-72": {
"value": "164670882.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-73": {
"value": "29007779.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Goodwill",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-74": {
"value": "29007779.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Goodwill",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-75": {
"value": "11084201.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-76": {
"value": "8731160.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-77": {
"value": "142479918.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-78": {
"value": "122661637.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-79": {
"value": "97682.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-80": {
"value": "58280.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-81": {
"value": "2344545.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-82": {
"value": "2334526.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-83": {
"value": "3156177.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-84": {
"value": "1877500.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-85": {
"value": "59337316.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-86": {
"value": "47723324.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-87": {
"value": "3324867.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-88": {
"value": "3282607.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-89": {
"value": "4705915.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-90": {
"value": "4216587.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-91": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsNoncurrent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-92": {
"value": "153263.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsNoncurrent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-93": {
"value": "24879.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ReceivablesFromTaxesOtherThanIncomeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-94": {
"value": "341772.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ReceivablesFromTaxesOtherThanIncomeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-95": {
"value": "44833755.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-96": {
"value": "28439502.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-97": {
"value": "857529.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-98": {
"value": "1148556.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-99": {
"value": "5590371.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-100": {
"value": "10141037.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-101": {
"value": "247507618.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-102": {
"value": "212394206.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-103": {
"value": "110955163.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-104": {
"value": "98360252.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-105": {
"value": "109986203.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-106": {
"value": "96920019.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-107": {
"value": "1630758.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-108": {
"value": "1630758.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-109": {
"value": "4893814.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:SharePremium",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-110": {
"value": "4893814.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:SharePremium",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-111": {
"value": "67704856.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherReserves",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-112": {
"value": "58263982.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherReserves",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-113": {
"value": "8422317.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TreasuryShares",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-114": {
"value": "9136752.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TreasuryShares",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-115": {
"value": "42062662.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RetainedEarningsProfitLossForReportingPeriod",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-116": {
"value": "40205076.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RetainedEarningsProfitLossForReportingPeriod",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-117": {
"value": "1219064.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-118": {
"value": "903277.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-119": {
"value": "-173277.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-120": {
"value": "-347713.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-121": {
"value": "1070643.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherEquityInterest",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-122": {
"value": "507577.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherEquityInterest",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-123": {
"value": "968960.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-124": {
"value": "1440233.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-125": {
"value": "75086351.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-126": {
"value": "63593321.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-127": {
"value": "5762959.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherLongtermProvisions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-128": {
"value": "5199121.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherLongtermProvisions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-129": {
"value": "5892084.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentPortionOfNoncurrentUnsecuredBankLoansReceived",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-130": {
"value": "5288249.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:NoncurrentPortionOfNoncurrentUnsecuredBankLoansReceived",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-131": {
"value": "61820240.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-132": {
"value": "51491969.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-133": {
"value": "1611068.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-134": {
"value": "1613982.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-135": {
"value": "61466104.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-136": {
"value": "50440633.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-137": {
"value": "546279.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherShorttermProvisions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-138": {
"value": "267778.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherShorttermProvisions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-139": {
"value": "2035525.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-140": {
"value": "1913739.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-141": {
"value": "21447057.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayables",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-142": {
"value": "17173800.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayables",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-143": {
"value": "24385324.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-144": {
"value": "20714572.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-145": {
"value": "3966898.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-146": {
"value": "3606657.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-147": {
"value": "5885424.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-148": {
"value": "4133320.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-149": {
"value": "3199597.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNonfinancialLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-150": {
"value": "2630767.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherNonfinancialLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-151": {
"value": "247507618.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-152": {
"value": "212394206.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-153": {
"value": "301782237.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-154": {
"value": "262648149.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-155": {
"value": "818039.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-156": {
"value": "588068.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-157": {
"value": "3125819.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherWorkPerformedByEntityAndCapitalised",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-158": {
"value": "3071925.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherWorkPerformedByEntityAndCapitalised",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-159": {
"value": "37101452.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-160": {
"value": "33635923.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-161": {
"value": "116827794.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-162": {
"value": "99542484.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-163": {
"value": "23896954.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DepreciationAndAmortisationExpense",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-164": {
"value": "20880350.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DepreciationAndAmortisationExpense",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-165": {
"value": "67261419.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherExpenseByNature",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-166": {
"value": "56601593.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherExpenseByNature",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-167": {
"value": "-98933.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnDisposalsOfPropertyPlantAndEquipment",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-168": {
"value": "27149.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnDisposalsOfPropertyPlantAndEquipment",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-169": {
"value": "60539543.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-170": {
"value": "55674941.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-171": {
"value": "2281005.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceCosts",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-172": {
"value": "1218537.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceCosts",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-173": {
"value": "1520873.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-174": {
"value": "296490.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-175": {
"value": "372143.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnDisposalsOfOtherNoncurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-176": {
"value": "1219421.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnDisposalsOfOtherNoncurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-177": {
"value": "-82758.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-178": {
"value": "36103.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-179": {
"value": "-470747.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-180": {
"value": "333477.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-181": {
"value": "41661.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-182": {
"value": "-17028.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-183": {
"value": "60110457.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-184": {
"value": "55991390.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-185": {
"value": "17175411.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-186": {
"value": "14855566.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-187": {
"value": "42935046.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-188": {
"value": "41135824.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-189": {
"value": "42062662.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-190": {
"value": "40205076.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-191": {
"value": "872384.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-192": {
"value": "930748.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-193": {
"value": "2.58",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShareFromContinuingOperations",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:AED/xbrli:shares"
}
},
"fact-194": {
"value": "2.47",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShareFromContinuingOperations",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:AED/xbrli:shares"
}
},
"fact-195": {
"value": "42935046.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-196": {
"value": "41135824.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-197": {
"value": "382470.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-198": {
"value": "67939.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-199": {
"value": "95618.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-200": {
"value": "16984.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-201": {
"value": "174435.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-202": {
"value": "-351668.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-203": {
"value": "461287.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-204": {
"value": "-300713.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-205": {
"value": "-12842.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-206": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-207": {
"value": "-3212.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-208": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-209": {
"value": "-9630.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-210": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-211": {
"value": "451657.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-212": {
"value": "-300713.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-213": {
"value": "43386703.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-214": {
"value": "40835111.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-215": {
"value": "42544759.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-216": {
"value": "39876198.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-217": {
"value": "841944.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-218": {
"value": "958913.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-219": {
"value": "60110457.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-220": {
"value": "55991390.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-221": {
"value": "23896954.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForAmortisationExpense",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-222": {
"value": "20880350.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForAmortisationExpense",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-223": {
"value": "177119.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-224": {
"value": "63390.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-225": {
"value": "98933.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-226": {
"value": "-27149.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-227": {
"value": "736006.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForProvisions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-228": {
"value": "446716.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForProvisions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-229": {
"value": "2281005.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceCosts",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-230": {
"value": "1218537.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceCosts",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-231": {
"value": "-1520873.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-232": {
"value": "-296490.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-233": {
"value": "-372143.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFairValueGainsLosses",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-234": {
"value": "-1219421.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFairValueGainsLosses",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-235": {
"value": "467627.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherAdjustmentsToReconcileProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-236": {
"value": "334984.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherAdjustmentsToReconcileProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-237": {
"value": "-42260.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-238": {
"value": "-247238.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-239": {
"value": "283059.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-240": {
"value": "217332.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-241": {
"value": "8050197.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-242": {
"value": "-1777180.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-243": {
"value": "-17326467.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-244": {
"value": "-13078055.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-245": {
"value": "76839614.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-246": {
"value": "62507166.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-247": {
"value": "30012251.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-248": {
"value": "26507732.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-249": {
"value": "918500.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-250": {
"value": "11107720.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-251": {
"value": "35948003.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-252": {
"value": "14162563.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-253": {
"value": "1520873.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-254": {
"value": "296490.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-255": {
"value": "20341344.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-256": {
"value": "30583766.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-257": {
"value": "-45016537.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-258": {
"value": "-20897759.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-259": {
"value": "2387383.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-260": {
"value": "10240422.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-261": {
"value": "3159769.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-262": {
"value": "1431161.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-263": {
"value": "3000000.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-264": {
"value": "7200000.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-265": {
"value": "2274379.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-266": {
"value": "2516101.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-267": {
"value": "686924.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InterestPaidClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-268": {
"value": "181058.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:InterestPaidClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-269": {
"value": "26406731.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-270": {
"value": "25890452.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-271": {
"value": "10580637.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-272": {
"value": "9276616.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-273": {
"value": "277977.0",
"decimals": 0,
"dimensions": {
"concept": "clinicabavierasa:OtrosPagosDeFinanciacion",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-274": {
"value": "182179.0",
"decimals": 0,
"dimensions": {
"concept": "clinicabavierasa:OtrosPagosDeFinanciacion",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-275": {
"value": "-36454262.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-276": {
"value": "-39655667.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-277": {
"value": "80519.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-278": {
"value": "-119185.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-279": {
"value": "-4550666.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-280": {
"value": "1834555.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-281": {
"value": "10141037.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-282": {
"value": "8306482.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-283": {
"value": "5590371.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-284": {
"value": "10141037.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-285": {
"value": "-4550666.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-286": {
"value": "1834555.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-287": {
"value": "92275471.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-288": {
"value": "1279163.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-289": {
"value": "90996308.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-290": {
"value": "1630758.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-291": {
"value": "4893814.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-292": {
"value": "47726280.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-293": {
"value": "-109914.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-294": {
"value": "35970928.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-295": {
"value": "884442.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-296": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-297": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
"unit": "iso4217:EUR"
}
},
"fact-298": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-299": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-300": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-301": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-302": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-303": {
"value": "10368028.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-304": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-305": {
"value": "-10368028.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-306": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-307": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-308": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-309": {
"value": "25890452.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-310": {
"value": "805034.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-311": {
"value": "25085418.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-312": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-313": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-314": {
"value": "-517482.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-315": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-316": {
"value": "25602900.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-317": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-318": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-319": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-320": {
"value": "56841.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-321": {
"value": null,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-322": {
"value": "49650.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-323": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-324": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-325": {
"value": "-457927.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-326": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-327": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-328": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-329": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-330": {
"value": null,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-331": {
"value": "-8916719.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-332": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-333": {
"value": "-8916719.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-334": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-335": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-336": {
"value": "110119.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-337": {
"value": "-9026838.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-338": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-339": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-340": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-341": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-342": {
"value": "-34750330.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-343": {
"value": "-797843.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-344": {
"value": "-33952487.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-345": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-346": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-347": {
"value": "10537702.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-348": {
"value": "-9026838.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-349": {
"value": "-35970928.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-350": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-351": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-352": {
"value": "507577.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-353": {
"value": "41135824.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-354": {
"value": "930748.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-355": {
"value": "40205076.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-356": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-357": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-358": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-359": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-360": {
"value": "40205076.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-361": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-362": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-363": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-364": {
"value": "-300713.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-365": {
"value": "28165.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-366": {
"value": "-328878.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-367": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-368": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-369": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-370": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-371": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "clinicabavierasa:GananciaPerdidaMember",
"unit": "iso4217:EUR"
}
},
"fact-372": {
"value": "18834.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-373": {
"value": "-347712.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-374": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-375": {
"value": "40835111.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-376": {
"value": "958913.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-377": {
"value": "39876198.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-378": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-379": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-380": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-381": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "clinicabavierasa:DividendoACuentaMember",
"unit": "iso4217:EUR"
}
},
"fact-382": {
"value": "40205076.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-383": {
"value": "18834.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-384": {
"value": "-347712.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-385": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-386": {
"value": "98360252.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-387": {
"value": "1440233.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-388": {
"value": "96920019.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-389": {
"value": "1630758.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-390": {
"value": "4893814.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-391": {
"value": "58263982.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-392": {
"value": "-9136752.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-393": {
"value": "40205076.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-394": {
"value": "903277.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-395": {
"value": "-347713.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-396": {
"value": "507577.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-397": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-398": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-399": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-400": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-401": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-402": {
"value": "14602176.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-403": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "clinicabavierasa:DividendoACuentaMember",
"unit": "iso4217:EUR"
}
},
"fact-404": {
"value": "-14602176.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-405": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-406": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-407": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-408": {
"value": "26406731.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-409": {
"value": "1274957.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-410": {
"value": "25131774.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-411": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-412": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-413": {
"value": "-471126.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-414": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-415": {
"value": "25602900.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-416": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-417": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-418": {
"value": "-0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-419": {
"value": "-5385303.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-420": {
"value": "-38260.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-421": {
"value": "-5347043.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-422": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-423": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-424": {
"value": "-5910109.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-425": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-426": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-427": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-428": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-429": {
"value": "563066.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-430": {
"value": "1000242.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-431": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-432": {
"value": "1000242.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-433": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-434": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-435": {
"value": "285807.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-436": {
"value": "714435.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-437": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-438": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-439": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-440": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-441": {
"value": "-30791792.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-442": {
"value": "-1313217.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-443": {
"value": "-29478575.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-444": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-445": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-446": {
"value": "9449000.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-447": {
"value": "714435.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-448": {
"value": "-40205076.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-449": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-450": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-451": {
"value": "563066.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-452": {
"value": "42935046.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-453": {
"value": "872384.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-454": {
"value": "42062662.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-455": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-456": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-457": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-458": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-459": {
"value": "42062662.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-460": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-461": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-462": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-463": {
"value": "451657.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-464": {
"value": "-30440.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-465": {
"value": "482097.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-466": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-467": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-468": {
"value": "-8126.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-469": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:EUR"
}
},
"fact-470": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-471": {
"value": "315787.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-472": {
"value": "174436.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-473": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-474": {
"value": "43386703.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-475": {
"value": "841944.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-476": {
"value": "42544759.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-477": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-478": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-479": {
"value": "-8126.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-480": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "clinicabavierasa:DividendoACuentaMember",
"unit": "iso4217:EUR"
}
},
"fact-481": {
"value": "42062662.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-482": {
"value": "315787.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-483": {
"value": "174436.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-484": {
"value": "0.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-485": {
"value": "110955163.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"fact-486": {
"value": "968960.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"fact-487": {
"value": "109986203.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"fact-488": {
"value": "1630758.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"fact-489": {
"value": "4893814.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:EUR"
}
},
"fact-490": {
"value": "67704856.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
"unit": "iso4217:EUR"
}
},
"fact-491": {
"value": "-8422317.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "clinicabavierasa:DividendoACuentaMember",
"unit": "iso4217:EUR"
}
},
"fact-492": {
"value": "42062662.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"fact-493": {
"value": "1219064.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
"unit": "iso4217:EUR"
}
},
"fact-494": {
"value": "-173277.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:EUR"
}
},
"fact-495": {
"value": "1070643.0",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2026-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
"unit": "iso4217:EUR"
}
},
"fact-496": {
"value": "1. ACTIVIDAD E INFORMACI\u00d3N GENERAL Cl\u00ednica Baviera, S.A. (en adelante la Sociedad dominante) es una Sociedad an\u00f3nima espa\u00f1ola que fue constituida el 5 de febrero de 1992, con el nombre originario de Cl\u00ednica Oftalmol\u00f3gica Baviera, S.L., cambiando su denominaci\u00f3n social por el nombre actual en el a\u00f1o 2000. La actividad de la Sociedad dominante consiste en la prestaci\u00f3n de toda clase de servicios en el campo de la medicina oftalmol\u00f3gica, incluyendo consultas externas e internas, tratamientos quir\u00fargicos y rehabilitaci\u00f3n. Cl\u00ednica Baviera, S.A. y sus Sociedades dependientes, (en adelante Grupo Baviera o el Grupo) configuran un Grupo de empresas cuya actividad principal consiste en la prestaci\u00f3n de toda clase de servicios de medicina oftalmol\u00f3gica. El domicilio social de la Sociedad dominante est\u00e1 ubicado en Paseo de la Castellana, 20 de Madrid. (Espa\u00f1a). Con fecha 3 de abril de 2007 se produjo la admisi\u00f3n a cotizaci\u00f3n de las acciones representativas del capital social de Cl\u00ednica Baviera, S.A. en las Bolsas de Valores de Madrid, Barcelona, Valencia y Bilbao (Espa\u00f1a). Con fecha 4 de agosto de 2017 Aier Eye International (Europe) S.L.U. adquiri\u00f3 el 86,83% del capital social de la Sociedad dominante por medio de una OPA (Nota 13.a). El 4 de julio de 2018 la participaci\u00f3n se redujo al 79,83%, Con fecha 24 de mayo de 2024 esta participaci\u00f3n se redujo al 78,23% fruto de la operaci\u00f3n de compraventa de acciones propias ejecutada con la Sociedad dominante (Nota 13.e). Asimismo, el 3 de abril de 2025 Aier Eye International (Europe) S.L.U. y Vito Gesti\u00f3n Patrimonial, S.L. colocaron 1.304.606 acciones ordinarias existentes de la Sociedad dominante, representativas de aproximadamente el 8,00% del capital social, a trav\u00e9s de una colocaci\u00f3n acelerada dirigida exclusivamente a inversores cualificados. Con esta operaci\u00f3n AIER Eye International (Europe) S.L.U. y Vito Gesti\u00f3n Patrimonial, S.L. detentan un 73,23% y 6,83% respectivamente al cierre del ejercicio 2025. Con fecha 25 de marzo de 2026, el Consejo de Administraci\u00f3n ha formulado las cuentas anuales consolidadas de Cl\u00ednica Baviera y sus Sociedades dependientes al 31 de diciembre de 2025.",
"dimensions": {
"concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
"language": "es",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
}
},
"fact-1": {
"value": "Cl\u00ednica Baviera, S.A.",
"dimensions": {
"concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
"language": "es",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
}
},
"fact-2": {
"value": " Sociedad an\u00f3nima",
"dimensions": {
"concept": "ifrs-full:LegalFormOfEntity",
"language": "es",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
}
},
"fact-3": {
"value": "La actividad de la Sociedad dominante consiste en la prestaci\u00f3n de toda clase de servicios en el campo de la medicina oftalmol\u00f3gica, incluyendo consultas externas e internas, tratamientos quir\u00fargicos y rehabilitaci\u00f3n.",
"dimensions": {
"concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
"language": "es",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
}
},
"fact-4": {
"value": "Paseo de la Castellana, 20 de Madrid. (Espa\u00f1a).",
"dimensions": {
"concept": "ifrs-full:DomicileOfEntity",
"language": "es",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
}
},
"fact-526": {
"value": "Espa\u00f1a",
"dimensions": {
"concept": "ifrs-full:CountryOfIncorporation",
"language": "es",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
}
},
"fact-5": {
"value": "Aier Eye International (Europe) S.L.U",
"dimensions": {
"concept": "ifrs-full:NameOfParentEntity",
"language": "es",
"entity": "scheme:959800CR1BA43ZK65T94",
"period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
}
},
"fact-497": {
"value": "2. PER\u00cdMETRO DE CONSOLIDACI\u00d3N La Sociedad dominante es matriz de un Grupo de Sociedades que est\u00e1 conformado por las siguientes Sociedades dependientes al 31 de diciembre de 2025:Cl\u00ednica Baviera Italia S.r.L.
Mil\u00e1n (Italia): V\u00eda Trenno n\u00ba 12
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Gesch\u00e4ftsanschrift: Friedrich-Ebert-
Anlage 56, 60325 Frankfurt am
Main
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Cl\u00ednica Baviera Zapateros, S.L.
Madrid: P\u00ba de la Castellana, 20
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Cl\u00ednica Baviera Mallorca, S.L.
Madrid: P\u00ba de la Castellana, 20
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Cl\u00ednica Baviera Alicante, S.L.
Madrid: P\u00ba de la Castellana, 20
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Cl\u00ednica Baviera San Sebasti\u00e1n, S.L.
Madrid: P\u00ba de la Castellana, 20
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Cl\u00ednica Baviera C\u00f3rdoba, S.L.
Madrid: P\u00ba de la Castellana, 20
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Cl\u00ednica Baviera UK, S.L.
Madrid: P\u00ba de la Castellana, 20
La gesti\u00f3n y administraci\u00f3n de
valores representativos de los
fondos propios de entidades
residentes y no residentes en
territorio espa\u00f1ol, mediante la
correspondiente organizaci\u00f3n de
medios materiales y personales
Eye Hospital Group Limited
96 Bristol Road, Edgbaston,
Birmingham, B5 7XJ
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
96 Bristol Road, Edgbaston,
Birmingham, B5 7XJ
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
96 Bristol Road, Edgbaston,
Birmingham, B5 7XJ
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Ultralase Eye Clinics Limited
96 Bristol Road, Edgbaston,
Birmingham, B5 7XJ
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
96 Bristol Road, Edgbaston,
Birmingham, B5 7XJ
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
Gesch\u00e4ftsanschrift: Max-Planck-
Stra\u00dfe 14-16, 54296 Trier
Prestaci\u00f3n de servicios de medicina
oftalmol\u00f3gica
As\u00ed como por la siguiente Sociedad en la que la matriz ejerce una influencia significativa en la gesti\u00f3n sin llegar
a tener el control de la misma:
Aier Global Vision Care
Management Co., Limited
Hong Kong (China): 7/F, Kaiseng
Commercial Centre, 4-6 Hankow
Road, Tsimshatusi, Kowloon
Asesoramiento y formaci\u00f3n en
medicina oftalmol\u00f3gica
En 2025 no se han producido variaciones en el per\u00edmetro de consolidaci\u00f3n, si bien se ha producido la fusi\u00f3n
de las sociedades Cl\u00ednica Torre Eva, S.r.L. por parte de Cl\u00ednica Baviera Italia, S.r.L. que detenta el 100% tras
adquirir el 20% restante con fecha 16 de junio 2025 y con efectos contables desde el 1 de enero de 2025.
Asimismo, la participaci\u00f3n de la Sociedad dominante en Cl\u00ednica Baviera UK, S.L.U. se redujo al 84%, con motivo
de la ampliaci\u00f3n de capital realizada el 28 de marzo de 2025 con la entrada en el capital de directivos del grupo
(Nota 16)
El detalle de los ingresos ordinarios de los ejercicios anuales terminados el 31 de diciembre de 2025 y el 31
de diciembre de 2024 es el siguiente:
Total ingresos ordinarios
Tanto las Consultas como el apartado de Otros, corresponden a ingresos reconocidos en un momento del
tiempo, mientras que las Intervenciones (cirug\u00edas oftalmol\u00f3gicas) se miden seg\u00fan el grado de avance.
La categor\u00eda \u201cOtros\u201d. corresponde principalmente a Ingresos oftalmol\u00f3gicos procedentes de patolog\u00edas oculares
distintas de la cirug\u00eda refractiva, cataratas y presbicia, tales como retina, oculoplastia, glaucoma.
Estos ingresos se han obtenido fundamentalmente de clientes particulares, siendo el 16% aproximadamente
de acuerdos con entidades de Seguros (16% aproximadamente en el ejercicio anual terminado el 31 de
diciembre de 2024) y el 1% con Organismos P\u00fablicos.
Valor
contable
activos
adquiridos
y pasivos
asumidos
Ajustes a
valor
razonable
Valor
razonable
activos
adquiridos
y pasivos
asumidos
Inmovilizado intangible
(marca)
Pasivos por impuestos
diferidos
Dado que el negocio ha sido adquirido el 1 de julio de 2024, el importe de la cifra de negocios del ejercicio 2024
del grupo se ha visto incrementado en 6.896 miles de euros como consecuencia de la combinaci\u00f3n de negocio
indicada anteriormente y el resultado neto del ejercicio se ha visto disminuido en (3.199) miles de euros. Si la
adquisici\u00f3n hubiera tenido lugar el 1 de enero de 2024, el importe de la cifra de negocios aportada habr\u00eda
ascendido a 14.288 miles de euros, y el resultado neto aportado habr\u00eda sido de (6.458) miles de euros.
Durante el ejercicio 2025, y dentro del per\u00edodo de valoraci\u00f3n establecido por la NIIF 3, el Grupo ha registrado
un ajuste no significativo en el fondo de comercio derivado del reconocimiento del efecto fiscal asociado a la
marca identificada en la combinaci\u00f3n de negocios del Grupo Optimax. Dicho ajuste responde a informaci\u00f3n
adicional obtenida sobre hechos y circunstancias existentes en la fecha de adquisici\u00f3n y, en consecuencia, se
ha registrado de forma retroactiva, reexpresando las cifras comparativas como si la contabilizaci\u00f3n de la
combinaci\u00f3n de negocios se hubiera completado en dicha fecha.
A continuaci\u00f3n, se presenta el detalle y el movimiento del fondo de comercio por las distintas unidades
generadoras de efectivo o Grupos de \u00e9stas a las que est\u00e1 asignado:
Care Vision Germany, GbmH
Cl\u00ednica Baviera Zapateros, S.L.(UGE Albacete)
Cl\u00ednica Baviera San Sebasti\u00e1n, S.L. (UGE San
Sebasti\u00e1n)
UGE Venezia (anteriormente asignado a Clinica Torre
Eva S.r.L.)
Eye Hospital Group Limited (Grupo Optimax)
Care Vision Germany, GbmH
Cl\u00ednica Baviera Zapateros, S.L.(UGE
Albacete)
Cl\u00ednica Baviera San Sebasti\u00e1n, S.L. (UGE San
Sebasti\u00e1n)
Eye Hospital Group Limited (Grupo Optimax)
Test de deterioro de los fondos de comercio y de la marca
El Grupo realiza anualmente o siempre que existan indicios de deterioro, el test de deterioro comparando el
valor recuperable de la Unidad Generadora de Efectivo (UGE) donde est\u00e1n asignados los fondos de comercio
y la marca Optimax (nota 7) con el valor contable de dicha Unidad Generadora de Efectivo. En todos los casos,
estos c\u00e1lculos se basan en proyecciones de los flujos de efectivo generados por las Unidades Generadoras de
Efectivo que se desprenden de los resultados operativos actuales y de los planes de negocio existentes, que
cubren un per\u00edodo de cinco a\u00f1os. Las previsiones son realizadas de acuerdo con la experiencia y los resultados
hist\u00f3ricos, los indicadores macroecon\u00f3micos, los planes de inversi\u00f3n y las mejores estimaciones disponibles
sobre los ingresos y resultados futuro del Grupo as\u00ed como otros factores diversos que son entendidos como
razonables de acuerdo con las circunstancias.
La Direcci\u00f3n de la Sociedad dominante revisa el rendimiento empresarial en base a las \u00e1reas geogr\u00e1ficas
(Espa\u00f1a, Alemania, Italia y Reino Unido) excepto para las cl\u00ednicas donde existen socios minoritarios que
representan en s\u00ed mismas una UGE (gerencia).
De acuerdo con las estimaciones y proyecciones de las que dispone la Direcci\u00f3n de la Sociedad dominante,
las previsiones de los flujos de efectivo atribuibles a las distintas Unidades Generadoras de Efectivo o Grupos
de ellas a las que se encuentran asignados los fondos de comercio permiten al Grupo recuperar el valor de los
fondos de comercio registrados a 31 de diciembre de 2025 y 2024.
Principales hip\u00f3tesis utilizadas en los cambios de valor en uso
Para el c\u00e1lculo del valor en uso de las diferentes Unidades Generadoras de Efectivo se utilizan las siguientes
hip\u00f3tesis:
- EBITDA
- Tasas de descuento
- Cuota de mercado durante el per\u00edodo proyectado
- Tasas de crecimiento utilizadas para extrapolar los flujos de efectivo m\u00e1s all\u00e1 del periodo presupuestado
EBITDA: se basan tanto en valores hist\u00f3ricos como en incrementos esperados por mejoras en la eficiencia
derivadas de la reducci\u00f3n de costes fijos y variables por paciente, como de un mejor aprovechamiento de los
recursos m\u00e9dicos y administrativos existentes, aumentando la productividad y reduciendo ineficiencias.
Tasas de descuento: se ha tomado el coste medio ponderado del capital (WACC) de mercado, teniendo en
cuenta los riesgos espec\u00edficos, el sector de actividad y el valor temporal del dinero.
Cuota de mercado durante el per\u00edodo proyectado: la Direcci\u00f3n de la Sociedad dominante eval\u00faa caso por caso
cual es la evoluci\u00f3n previsible de la Unidad Generadora de Efectivo respecto a sus competidores, trasladando
las conclusiones a las estimaciones de flujos de efectivo.
Tasas de crecimiento utilizadas para extrapolar los flujos de efectivo m\u00e1s all\u00e1 del periodo proyectado: se han
tomado como referencia las de mercado. El Grupo ha estimado en el ejercicio 2025 un crecimiento nulo para
extrapolar los flujos de efectivo m\u00e1s all\u00e1 del periodo de cinco a\u00f1os.
San
Sebasti\u00e1n
(Espa\u00f1a)
Ventas 2029 (% tasa crecimiento
2025)
EBITDA 2029 (% tasa de crecimiento
2025)
Tasa de crecimiento a largo plazo
San Sebasti\u00e1n
(Espa\u00f1a)
Torre Eva
(Venezia
Italia)
Ventas 2028 (% tasa crecimiento
2024)
EBITDA 2028 (% tasa de crecimiento
2024)
Tasa de crecimiento a largo plazo
Durante 2025 se han ajustado las tasas de descuento a los riesgos espec\u00edficos de cada UGE que genera los
flujos.
La Direcci\u00f3n de la Sociedad dominante considera que no existe deterioro de los fondos de comercio al cierre
de los ejercicios 2025 y 2024, por lo que no se ha realizado correcci\u00f3n valorativa alguna durante dichos
ejercicios.
An\u00e1lisis de sensibilidad de cambios en premisas clave
La Direcci\u00f3n de la Sociedad dominante realiza un an\u00e1lisis de sensibilidad de las distintas premisas para
asegurar de que posibles cambios en la estimaci\u00f3n de dichos indicadores no tengan repercusi\u00f3n en la
recuperaci\u00f3n de los valores mencionados anteriormente, en concreto:
\u2022 Ingresos y EBITDA
\u2022 Tasa de descuento
\u2022 Tasa de crecimiento a perpetuidad
Respecto a la determinaci\u00f3n del valor en uso de las Unidades Generadoras de Efectivo anteriormente
indicadas, la Direcci\u00f3n considera que ning\u00fan cambio razonablemente posible en cualquiera de las hip\u00f3tesis
clave anteriores supondr\u00eda que el valor en libros de las UGEs excediera de manera sustancial sus valores
recuperables.
atribuible a la Sociedad dominante
atribuible a las participaciones no dominante