Data per share 1) | ||
SEK per share unless otherwise stated | 2025 | 2024 |
Earnings per share | 8.62 | 14.22 |
Dividend per A and B share | 2) | |
Total dividends, MSEK | 2) | |
Purchase price of B shares at year-end on Nasdaq Stockholm | 245.8 | 207.6 |
Equity per share | 118 | 131 |
Yield (B), % | 3.2 2) | 3.7 |
P/E ratio, B (share price/earnings per share) | 28.5 | 14.6 |
Cash flow from operations, per share | 18.43 | 23.7 |
Cash flow after investments before financing, per share | 15.14 | 11.4 |
| 1) See page 154 for definitions. | ||
| 2) According to the Board’s proposal for the year 2025. |
| Consolidated | |||
| income statements | |||
| January–December | |||
MSEK | Note | 2025 | 2024 |
Net sales | 2 | ||
Cost of goods sold | 6 | – | – |
Gross profit | |||
Research and development expenses | 5 | – | – |
Selling expenses | 6 | – | – |
Administrative expenses | 6 | – | – |
Other operating income | 7 | ||
Other operating expenses | 7 | – | – |
Income from associated companies | |||
Operating profit | |||
Financial income | 8 | ||
Financial expenses | 8 | – | – |
Profit before taxes | |||
Income tax | 9 | – | – |
Net profit | |||
| Net profit attributable to: | |||
Shareholders of AB SKF | |||
Non-controlling interests | |||
Basic earnings per share (SEK), before and after dilution | 17 |
| Consolidated statements | |||
| of comprehensive income | |||
| January–December | |||
MSEK | Note | 2025 | 2024 |
Net profit | |||
| Items that will not be reclassified to the income statement | |||
Remeasurements of post-employment benefits | 18 | ||
Assets at fair value through other comprehensive income | 14 | – | |
Income tax | 9 | – | – |
| Items that may be reclassified to the income statement | |||
Currency translation adjustments | – | ||
Assets at fair value through other comprehensive income | 14 | ||
Income tax | 9 | ||
– | |||
Other comprehensive income, net of tax | – | ||
Total comprehensive income | – | ||
Total comprehensive income attributable to Shareholders of AB SKF | – | ||
Non-controlling interests | – |
| Consolidated balance sheets | |||
| As of 31 December | |||
MSEK | Note | 2025 | 2024 |
| ASSETS | |||
| Non-current assets | |||
Goodwill | 10 | ||
Other intangible assets | 10 | ||
Property, plant and equipment | 11 | ||
Right-of-use assets | 12 | ||
Long-term financial assets | 14 | ||
Deferred tax assets | 9 | ||
Investments in joint ventures and associated companies | 22 | ||
Other long-term assets | |||
| Current assets | |||
Inventories | 13 | ||
Trade receivables | 14 | ||
Other short-term assets | 15 | ||
Other short-term financial assets | 14 | ||
Cash and cash equivalents | 14 | ||
Assets classified as held for sale | 28 | ||
Total assets | |||
| EQUITY AND LIABILITIES | |||
Equity attributable to shareholders of AB SKF | |||
Equity attributable to non-controlling interests | 27 | ||
| Non-current liabilities | |||
Long-term financial liabilities | 20 | ||
Long-term lease liabilities | 12, 20 | ||
Provisions for post-employment benefits | 18 | ||
Deferred tax provisions | 9 | ||
Other long-term provisions | 19 | ||
Other long-term liabilities | |||
| Current liabilities | |||
Trade payables | 20 | ||
Short-term provisions | 19 | ||
Short-term lease liabilities | 12, 20 | ||
Other short-term financial liabilities | 20 | ||
Other short-term liabilities | 21 | ||
Liabilities classified as held for sale | 28 | ||
Total equity and liabilities |
| Consolidated statements of cash flow | |||
| January–December | |||
MSEK | Note | 2025 | 2024 |
| Operating activities | |||
Operating profit | |||
Adjustments for Depreciation, amortization and impairment | 6 | ||
Net gain/loss on sales of businesses and property, plant and equipment | – | – | |
Other non-cash items | |||
Income taxes paid | – | – | |
| Contributions to and payments under post-employment | |||
defined benefit plans | 18 | – | – |
Associated companies | – | – | |
| Changes in working capital | |||
Inventories | – | – | |
Trade receivables | – | ||
Trade payables | – | ||
Other operating assets and liabilities, net | – | ||
Interest and other financial items | – | – | |
Net cash flow from operating activities | |||
| Investing activities | |||
Additions to intangible assets | 10 | – | – |
Additions to property, plant and equipment | 11 | – | – |
Sales of property, plant, equipment, and intangible assets | 10, 11 | ||
Acquisitions of businesses, net of cash and cash equivalents | 3 | – | |
Divestments of businesses, net of cash and cash equivalents | 4 | ||
Tax payments related to sales of business | – | ||
Investment in/sale of equity securities | – | ||
Net cash flow used in investing activities | – | – | |
Net cash flow after investments before financing |
| January–December | |||
MSEK | Note | 2025 | 2024 |
| Financing activities | |||
Proceeds from medium- and long-term loans | |||
Repayments of medium- and long-term loans | – | – | |
Payments of leases | – | – | |
Cash dividends to shareholders of AB SKF and non-controlling interests | – | – | |
Funding of post-employment benefits | – | – | |
Other financing items | |||
Investments in financial assets | – | – | |
Sales of financial assets | |||
Net cash flow used in/from financing activities | – | – | |
Net cash flow | – | – | |
Cash and cash equivalents at 1 January | |||
Cash effect excluding acquired/sold businesses | – | – | |
Cash effect from acquired/sold businesses | |||
Translation effect | – | ||
Cash and cash equivalents on 31 December |
| Consolidated statements of changes in equity | ||||||||
| Equity attributable to owners of AB SKF | ||||||||
| Non- | ||||||||
| Share | Share | FV OCI | Translation | Retained | controlling | |||
| MSEK | capital | premium | reserve | reserve | earnings | Subtotal | interests 1) | Total |
Opening balance 1 January 2024 | ||||||||
Net profit | ||||||||
Hyperinflation adjustment 3) | ||||||||
| Components of other comprehensive income | ||||||||
Currency translation adjustments | ||||||||
Change in FV OCI assets | ||||||||
Remeasurements of post-employment benefits | ||||||||
Income taxes | – | – | – | |||||
| Transactions with shareholders | ||||||||
Non-controlling interests | ||||||||
Cost for Performance Share Programmes, net 2) | – | – | – | |||||
Dividends | – | – | – | – | ||||
Other | ||||||||
Closing balance 31 December 2024 | ||||||||
Net profit | ||||||||
Hyperinflation adjustment 3) | ||||||||
| Components of other comprehensive income | ||||||||
Currency translation adjustments | – | – | – | – | ||||
Change in FV OCI assets | – | – | – | |||||
Remeasurements of post-employment benefits | ||||||||
Income taxes | – | – | – | |||||
| Transactions with shareholders | ||||||||
Non-controlling interests | – | |||||||
Cost for Performance Share Programmes, net 2) | ||||||||
Dividends | – | – | – | – | ||||
Other | – | |||||||
Closing balance 31 December 2025 | – | – |
Average rates | Year-end rates | |||||
Country | Unit | Currency | 2025 | 2024 | 2025 | 2024 |
Argentina | 1 | ARS | 0.01 | 0.01 | 0.01 | 0.01 |
China | 1 | CNY | 1.37 | 1.47 | 1.31 | 1.51 |
EMU countries | 1 | EUR | 11.06 | 11.44 | 10.81 | 11.46 |
India | 100 | INR | 11.31 | 12.63 | 10.23 | 12.87 |
Brazil | 1 | BRL | 1.76 | 1.97 | 1.65 | 1.78 |
United Kingdom | 1 | GBP | 12.95 | 13.53 | 12.41 | 13.83 |
USA | 1 | USD | 9.85 | 10.57 | 9.19 | 11.01 |
| Net sales by | Contribution to | |||
| customer industri | profit before tax | |||
MSEK | 2025 | 2024 | 2025 | 2024 |
Industrial | 65,614 | 69,475 | 7,975 | 9,285 |
Automotive | 25,969 | 29,247 | –220 | 1,054 |
Subtotal operating segments | 91,583 | 98,722 | 7,755 | 10,339 |
Financial net | — | — | –1,330 | –1,250 |
Total | 91,583 | 98,722 | 6,425 | 9,089 |
| Additions to property, | ||||||
| Depreciation and | plant and equipment, intangible | |||||
| amortization | Impairments | assets and right-of-use assets | ||||
MSEK | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Industrial | 3,514 | 3,580 | 490 | 310 | 3,574 | 5,039 |
Automotive | 561 | 506 | 59 | 36 | 847 | 987 |
Total | 4,075 | 4,086 | 549 | 346 | 4,421 | 6,026 |
Assets | Liabilities | |||
MSEK | 2025 | 2024 | 2025 | 2024 |
Industrial | 62,489 | 70,089 | 14,772 | 15,427 |
Automotive | 20,019 | 22,719 | 6,530 | 6,568 |
Subtotal operating segments | 82,508 | 92,808 | 21,302 | 21,995 |
Financial and tax items | 16,355 | 17,710 | 24,057 | 30,113 |
Eliminations and other unallocated items | 7,559 | 8,895 | 5,395 | 5,337 |
Total | 106,422 | 119,413 | 50,754 | 57,445 |
| Net sales by | Non-current | |||
| Geographic disclosure | customer location | assets | ||
| MSEK | 2025 | 2024 | 2025 | 2024 |
Sweden | 2,160 | 2,248 | 3,484 | 3,354 |
Europe, Middle East and Africa excl. Sweden | 35,413 | 37,528 | 16,927 | 18,262 |
The Americas | 26,843 | 30,758 | 14,118 | 17,826 |
China and Northeast Asia | 17,463 | 18,158 | 8,788 | 10,316 |
India and Southeast Asia | 9,704 | 10,030 | 2,399 | 2,491 |
Eliminations | — | — | 204 | –196 |
Total | 91,583 | 98,722 | 45,920 | 52,053 |
MSEK | 2025 | 2024 |
| Total fair value of net assets acquired | ||
Intangible assets, excluding goodwill | — | 239 |
Property, plant and equipment | — | 5 |
Right-of-use assets | — | 26 |
Non-current assets | — | 14 |
Current assets | — | 327 |
Non-current liabilities | 9 | –78 |
Current liabilities | — | –105 |
Fair value net assets acquired | 9 | 428 |
Goodwill | –9 | 240 |
Total acquisition cost | — | 668 |
Cash and cash equivalents acquired | — | –103 |
Cash outflow | — | 565 |
MSEK | 2025 | 2024 |
Goodwill | 467 | — |
Other intangible assets | 206 | — |
Property, plant and equipment | 183 | — |
Deferred tax assets | — | — |
Other non-current assets | — | — |
Current assets | 618 | — |
Deferred tax provisions | — | — |
Non-current liabilities | — | — |
Current liabilities | –31 | — |
Non-controlling interest | — | — |
Net assets disposed of | 1,443 | — |
Profit/loss | 745 | — |
Total consideration | 2,188 | — |
Cash and cash equivalents divested | — | — |
Cash outflow for previous years divestments | — | — |
Total cashflow | 2,188 | — |
MSEK | 2025 | 2024 |
Employee benefit expenses including social charges | 26,907 | 28,023 |
Raw material and components consumed including traded products | 28,754 | 32,972 |
Change in work in process and finished goods | 22,821 | –1,347 |
Depreciation, amortization and impairments | 4,624 | 4,432 |
Other expenses, primarily purchased services, shop supplies and utilities | 979 | 23,959 |
Total operating expenses | 84,085 | 88,039 |
| Depreciation, amortization | 2025 | 2024 | ||||||
| and impairments are | ||||||||
| accounted for as (MSEK) | Depre ciation | Amortization | Impairments | Total | Depre ciation | Amortization | Impairments | Total |
Cost of goods sold | 3,042 | 77 | 549 | 3,668 | 3,014 | 84 | 196 | 3,294 |
Selling expenses | 440 | 516 | — | 956 | 432 | 556 | 150 | 1,138 |
Total | 3,482 | 593 | 549 | 4,624 | 3,446 | 640 | 346 | 4,432 |
MSEK | 2025 | 2024 |
Interest income | 249 | 436 |
Interest expenses | –611 | –816 |
| Net gains/losses: | ||
Net interest cost on post-employment benefits | –291 | –273 |
Exchange differences, net | –722 | –396 |
Other financial income including dividends | 216 | 66 |
Other financial expenses 1) | –171 | –267 |
Financial net | –1,330 | –1,250 |
2025 | 2024 | |||||
| Interest | Interest | Net gains/ | Interest | Interest | Net gains/ | |
| Financial net specified by category of financial instruments (MSEK) | income | expenses | losses | income | expenses | losses |
Financial assets/liabilities at fair value through profit or loss: | ||||||
Designated upon initial recognition | 139 | — | — | 264 | — | — |
Derivatives held for trading | 1 | –119 | 451 | — | –274 | –50 |
Financial assets classified as amortized cost | 109 | — | –335 | 172 | — | –264 |
Financial assets classified as fair value through other comprehensive income | — | — | 12 | — | — | 1 |
Other financial liabilities, primarily loans | — | –492 | –634 | — | –542 | –17 |
Other liabilities including post-employment benefits | — | — | –462 | — | — | –541 |
Total | 249 | –611 | –968 | 436 | –816 | –870 |
2025 | 2024 | |||||
| Other | Other | |||||
| Income | comprehensive | Total | Income | comprehensive | Total | |
| Tax expenses (MSEK) | statement | income | taxes | statement | income | taxes |
Current taxes | –3,018 | — | –3,018 | –2,077 | — | –2,077 |
Deferred taxes | 842 | –241 | 601 | –125 | –150 | –275 |
Total | –2,176 | –241 | –2,417 | –2,202 | –150 | –2,352 |
Reconciliation of the statutory tax in Sweden to the actual tax (MSEK) | 2025 | 2024 |
Tax calculated using statutory tax rate in Sweden | –1,324 | –1,872 |
Difference between statutory tax rate in Sweden and foreign subsidiaries | –287 | 253 |
Other taxes | –349 | –50 |
Tax credits and similar items | 17 | 49 |
Non-deductible/Non-taxable profit items | –260 | –914 |
Changes in tax rates | — | — |
Tax loss carry-forwards | –9 | 95 |
Current tax referring to previous years | –119 | 150 |
Other | 155 | 87 |
Tax expense in the Income Statement | –2,176 | –2,202 |
2025 | 2024 | |||
| Deferred tax | Deferred tax | Deferred tax | Deferred tax | |
| Gross deferred taxes per type (MSEK) | assets | liabilities | assets | liabilities |
Intangibles and other assets | 121 | 1,228 | 289 | 1,365 |
Property, plant and equipment | 295 | 1,283 | 111 | 1,388 |
Right of use assets | 90 | 79 | 52 | 239 |
Inventories | 661 | 533 | 743 | 622 |
Trade receivables | 88 | 1 | 109 | 3 |
Provisions for post-employment benefits | 1,258 | 256 | 1,559 | 140 |
Other accruals and liabilities | 1,167 | 167 | 1,324 | 41 |
Tax loss carry-forwards | 1,409 | — | 690 | — |
Tax credit carry-forwards | 509 | — | 339 | — |
Other | 149 | 60 | 137 | 92 |
Gross deferred taxes | 5,747 | 3,607 | 5,353 | 3,890 |
Net deferred taxes presented in the Consolidated balance sheet | 4,095 | 1,955 | 3,369 | 1,905 |
| 2025 | 2025 | |||||||
| Closing | Businesses | Translation | Opening | |||||
| MSEK | balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Acquisition cost | ||||||||
Goodwill | 11,454 | — | –476 | — | — | 469 | –1,687 | 13,148 |
| Patents, tradenames | ||||||||
and similar rights | 2,895 | 1 | –129 | — | — | 128 | –482 | 3,377 |
Internally developed software | 2,701 | 2 | — | — | — | –3 | –15 | 2,717 |
Customer relationships | 4,450 | — | –301 | — | — | 309 | –671 | 5,113 |
Leaseholds | 23 | — | — | — | — | –61 | –9 | 93 |
Product development | 209 | — | — | — | — | –8 | –14 | 231 |
Technology | 1,213 | — | –127 | — | — | 127 | –175 | 1,388 |
Other intangible assets | 346 | 1 | — | — | — | 44 | –18 | 319 |
Total | 23,291 | 4 | –1,033 | — | — | 1,005 | –3,071 | 26,386 |
| 2025 | 2025 | |||||||
| Closing | Amorti- | Businesses | Translation | Opening | ||||
| MSEK | balance | zations | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Accumulated amortization | ||||||||
| and impairments | ||||||||
Goodwill | 529 | — | — | — | 53 | — | –98 | 574 |
| Patents, tradenames | ||||||||
and similar rights | 580 | 34 | — | — | 2 | –3 | –33 | 580 |
Internally developed software | 2,216 | 167 | — | — | 14 | –2 | –12 | 2,049 |
Customer relationships | 4,079 | 282 | –229 | — | — | 237 | –581 | 4,370 |
Leaseholds | 15 | — | — | — | — | –10 | –3 | 28 |
Product development | 198 | 12 | — | — | — | –8 | –13 | 207 |
Technology | 1,097 | 81 | –122 | — | — | 122 | –160 | 1,176 |
Other intangible assets | 166 | 17 | — | — | — | –4 | –4 | 157 |
Total | 8,880 | 593 | –351 | — | 69 | 332 | –904 | 9,141 |
Net book value | 14,412 | 17,245 |
| 2024 | 2024 | |||||||
| Closing | Businesses | Translation | Opening | |||||
| MSEK | balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Acquisition cost | ||||||||
Goodwill | 13,148 | — | 263 | — | — | –694 | 1,000 | 12,579 |
| Patents, tradenames | ||||||||
and similar rights | 3,377 | 1 | 1 | — | — | –189 | 283 | 3,281 |
Internally developed software | 2,717 | 10 | 2 | — | — | 27 | –1 | 2,679 |
Customer relationships | 5,113 | — | 80 | — | — | –406 | 400 | 5,039 |
Leaseholds | 93 | — | 2 | — | — | –1 | 7 | 85 |
Product development | 231 | — | — | — | — | — | 8 | 223 |
Technology | 1,388 | 1 | — | — | — | –133 | 112 | 1,408 |
Other intangible assets | 319 | 2 | 154 | — | — | –29 | –8 | 200 |
Total | 26,386 | 14 | 502 | — | — | –1,425 | 1,801 | 25,494 |
| 2024 | 2024 | |||||||
| Closing | Amorti- | Businesses | Translation | Opening | ||||
| MSEK | balance | zations | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Accumulated amortization | ||||||||
| and impairments | ||||||||
Goodwill | 574 | — | — | — | — | –106 | 63 | 617 |
| Patents, tradenames | ||||||||
and similar rights | 580 | 26 | — | — | — | –45 | 21 | 578 |
Internally developed software | 2,049 | 171 | — | — | 127 | 6 | –1 | 1,746 |
Customer relationships | 4,370 | 309 | — | — | — | –317 | 323 | 4,055 |
Leaseholds | 28 | — | — | — | — | — | 2 | 26 |
Product development | 207 | 7 | — | — | — | — | 7 | 193 |
Technology | 1,176 | 105 | — | — | — | –131 | 93 | 1,109 |
Other intangible assets | 157 | 22 | — | — | — | –25 | –3 | 163 |
Total | 9,141 | 640 | — | — | 127 | –618 | 505 | 8,487 |
Net book value | 17,245 | 17,007 |
2025 | 2024 | |||
| Auto- | Auto- | |||
| Industrial | motive | Industrial | motive | |
Goodwill, MSEK | 10,661 | 264 | 12,189 | 385 |
Tradenames, MSEK | 1,998 | 209 | 2,406 | 238 |
| Average revenue | ||||
growth rate, % | 2.3 | 1.6 | 7.1 | 3.9 |
Discount rate, pre tax, % | 9.4 | 9.7 | 10.6 | 11.1 |
| Terminal growth | ||||
factor, % | 2.5 | 2.5 | 2.5 | 2.5 |
| 2025 | Businesses | 2025 | ||||||
| MSEK | Closing balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | Translation effects | Opening balance |
| Acquisition cost | ||||||||
Buildings | 12,760 | 593 | –91 | –153 | — | –36 | –1,276 | 13,723 |
Land and land improvements | 946 | 203 | — | –6 | — | 1 | –84 | 832 |
Machinery and supply systems | 39,400 | 1,734 | –273 | –306 | — | –1,770 | –4,182 | 44,197 |
Machine tooling and factory fittings | 6,194 | 289 | –12 | –54 | — | 551 | –559 | 5,979 |
Assets under construction including advances 2) | 6,741 | 1,002 | — | — | — | –779 | –721 | 7,239 |
Total | 66,041 | 3,821 | –376 | –519 | — | –2,033 | –6,822 | 71,970 |
| 2025 | 2025 | |||||||
| MSEK | Closing balance | Depre ciation | Businesses sold | Disposals | Impairments | Other | Translation effects | Opening balance |
| Accumulated depreciation and impairments | ||||||||
Buildings | 6,178 | 356 | –43 | –123 | 213 | –132 | –527 | 6,434 |
Land improvements | 110 | 3 | — | — | 6 | –14 | –14 | 129 |
Machinery and supply systems | 26,897 | 2,135 | –144 | –291 | 256 | –2,420 | –2,615 | 29,976 |
Machine tooling and factory fittings | 5,071 | 190 | –6 | –41 | 7 | 452 | –492 | 4,961 |
Total | 38,256 | 2,684 | –193 | –455 | 482 | –2,114 | –3,648 | 41,500 |
Net book value | 27,785 | 30,470 |
| 2024 | Businesses | 2024 | ||||||
| MSEK | Closing balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | Translation effects | Opening balance |
| Acquisition cost | ||||||||
Buildings | 13,723 | 981 | — | –43 | — | 84 | 540 | 12,161 |
Land and land improvements | 832 | 87 | — | –3 | — | 15 | 28 | 705 |
Machinery and supply systems | 44,197 | 2,800 | — | –577 | — | –268 | 1,981 | 40,261 |
Machine tooling and factory fittings | 5,979 | 364 | 6 | –191 | — | –129 | 263 | 5,666 |
Assets under construction including advances 2) | 7,239 | 845 | — | — | — | –930 | 372 | 6,952 |
Total | 71,970 | 5,077 | 6 | –814 | — | –1,228 | 3,184 | 65,745 |
| 2024 | 2024 | |||||||
| MSEK | Closing balance | Depre ciation | Businesses sold | Disposals | Impairments | Other | Translation effects | Opening balance |
| Accumulated depreciation and impairments | ||||||||
Buildings | 6,434 | 352 | — | –10 | –20 | –152 | 265 | 5,999 |
Land improvements | 129 | 10 | — | — | 18 | –196 | 18 | 279 |
Machinery and supply systems | 29,976 | 1,910 | — | –584 | 207 | –1,361 | 1,341 | 28,463 |
Machine tooling and factory fittings | 4,961 | 376 | — | –155 | 12 | 380 | 164 | 4,184 |
Total | 41,500 | 2,648 | — | –749 | 217 | –1,329 | 1,788 | 38,925 |
Net book value | 30,470 | 26,820 |
MSEK | 2025 | 2024 |
Short-term lease expenses | 272 | 310 |
Low-value asset lease expenses | 75 | 66 |
Variable lease payments not included in lease liability | 22 | 14 |
Other | — | 5 |
Total | 369 | 395 |
| 2025 | 2025 | ||||||
| Closing | Opening | ||||||
| MSEK | balance | Additions | Modi fications | Impairments | Reclassi fication 1) | Translation effects | balance |
| Acquisition cost | |||||||
Premises | 4,537 | 308 | 3 | — | –282 | –578 | 5,086 |
Vehicles | 900 | 198 | –115 | — | –150 | –73 | 1,040 |
Forklifts | 342 | 85 | –8 | — | –59 | –21 | 345 |
Machinery | 30 | 2 | — | — | –6 | –2 | 36 |
Office equipment | 8 | 2 | — | — | — | –1 | 7 |
Other | 318 | 1 | — | — | –9 | –49 | 375 |
Total | 6,135 | 596 | –120 | — | –506 | –724 | 6,889 |
| 2025 | 2025 | ||||||
| Closing | Opening | ||||||
balance | Depre ciation | Modi fications | Impairments | Reclassi fication | Translation effects | balance | |
| Accumulated | |||||||
depreciation and impairments | |||||||
Premises | 2,264 | 533 | 65 | –2 | –284 | –258 | 2,210 |
Vehicles | 597 | 188 | –108 | — | –148 | –49 | 714 |
Forklifts | 249 | 63 | — | — | –51 | –16 | 253 |
Machinery | 28 | 1 | 1 | — | –15 | –2 | 43 |
Office equipment | 12 | 1 | — | — | — | –1 | 12 |
Other | 85 | 12 | — | — | –9 | –11 | 93 |
Total | 3,235 | 798 | –42 | –2 | –507 | –337 | 3,325 |
Net book value | 2,900 | 3,564 |
| 2024 | 2024 | ||||||
| Closing | Opening | ||||||
| MSEK | balance | Additions | Modi fications | Impairments | Reclassi fication 1) | Translation effects | balance |
| Acquisition cost | |||||||
Premises | 5,086 | 703 | 246 | — | –253 | 263 | 4,127 |
Vehicles | 1,040 | 189 | 41 | — | –37 | 28 | 819 |
Forklifts | 345 | 41 | 13 | — | –16 | 8 | 299 |
Machinery | 36 | 1 | — | — | 5 | — | 30 |
Office equipment | 7 | — | — | — | — | — | 7 |
Other | 375 | 1 | –7 | — | –16 | 25 | 372 |
Total | 6,889 | 935 | 293 | — | –317 | 324 | 5,654 |
| 2024 | 2024 | ||||||
| Closing | Opening | ||||||
balance | Depre ciation | Modi fications | Impairments | Reclassi fication | Translation effects | balance | |
| Accumulated | |||||||
depreciation and impairments | |||||||
Premises | 2,210 | 536 | 11 | 2 | –223 | 110 | 1,774 |
Vehicles | 714 | 187 | 1 | — | –59 | 17 | 568 |
Forklifts | 253 | 59 | — | — | –15 | 6 | 203 |
Machinery | 43 | 4 | 1 | — | –6 | 1 | 43 |
Office equipment | 12 | 1 | — | — | –1 | — | 12 |
Other | 93 | 11 | –5 | — | –10 | 4 | 93 |
Total | 3,325 | 798 | 8 | 2 | –314 | 138 | 2,693 |
Net book value | 3,564 | 2,961 |
MSEK | 2025 | 2024 |
Finished goods | 12,134 | 14,573 |
| Raw materials | ||
and supplies | 9,754 | 9,294 |
Work in process | 1,789 | 2,315 |
Total | 23,677 | 26,182 |
| Financial assets per category 2025 | Fair value through | |||||
| profit or loss | ||||||
| Fair value | ||||||
| through other | ||||||
| comprehensive | At initial | Of which | ||||
MSEK | Amortized cost | income | recognition | Trading | Total | cur rent |
Trade receivables | 15,408 | — | — | — | 15,408 | 15,408 |
Cash and cash equivalents | 5,374 | — | 3,610 | — | 8,984 | 8,984 |
Equity securities | — | 89 | — | — | 89 | — |
Marketable securities | — | — | — | 839 | 839 | — |
Trading derivatives | — | — | — | 162 | 162 | 162 |
Debt securities | — | 30 | — | — | 30 | — |
Other loans and receivables | 600 | — | — | — | 600 | 319 |
Carrying amount | 21,382 | 119 | 3,610 | 1,001 | 26,112 | 24,873 |
Fair value | 21,382 | 119 | 3,610 | 1,001 |
| Financial assets per category 2024 | Fair value through | |||||
| profit or loss | ||||||
| Fair value | ||||||
| through other | ||||||
| comprehensive | At initial | Of which | ||||
MSEK | Amortized cost | income | recognition | Trading | Total | cur rent |
Trade receivables | 16,600 | — | — | — | 16,600 | 16,600 |
Cash and cash equivalents | 6,619 | — | 4,412 | — | 11,031 | 11,031 |
Equity securities | — | 400 | — | — | 400 | — |
Marketable securities | — | — | — | 918 | 918 | — |
Trading derivatives | — | — | — | 62 | 62 | 62 |
Debt securities | — | 26 | — | — | 26 | — |
Other loans and receivables | 348 | — | — | — | 348 | 268 |
Carrying amount | 23,567 | 426 | 4,412 | 980 | 29,385 | 27,961 |
Fair value | 23,567 | 426 | 4,412 | 980 |
| Fair value hierarchy for financial | ||||||||
assets at fair value (MSEK) | Level 1 | Level 2 | Level 3 | 2025 | Level 1 | Level 2 | Level 3 | 2024 |
Fair value through other comprehensive income | ||||||||
Equity securities | 89 | — | — | 89 | 400 | — | — | 400 |
Debt securities | 30 | — | — | 30 | 26 | — | — | 26 |
Fair value through profit or loss | ||||||||
Trading securities | — | — | 839 | 839 | — | — | 918 | 918 |
Cash and cash equivalents | 3,610 | — | — | 3,610 | 4,412 | — | — | 4,412 |
Hedging derivatives | — | 162 | — | 162 | — | 62 | — | 62 |
Trading derivatives | — | — | — | — | — | — | — | — |
Total | 3,729 | 162 | 839 | 4,730 | 4,838 | 62 | 918 | 5,818 |
| Cash and Cash equvialents | ||
(MSEK) | 2025 | 2024 |
Cash | 6,516 | 6,434 |
Cash Equivalents | 2,468 | 4,597 |
8,984 | 11,031 |
| Past due, net of allowance | ||||||
| Carrying | Not yet | 1–30 | 31–60 | 61–90 | ||
| Trade receivables by due date (MSEK) | amount | due | days | days | days | > 91 days |
2025 | 15,408 | 13,405 | 1,319 | 433 | 157 | 94 |
2024 | 16,600 | 14,448 | 1,528 | 371 | 150 | 103 |
| Specification of reserve for | ||
credit losses (MSEK) | 2025 | 2024 |
Opening balance 1 January | 445 | 403 |
Additions | 637 | 474 |
Reversals | –601 | –382 |
| Changes through the income | ||
statement | 36 | 92 |
| Allowances used to cover | ||
write-offs | –19 | –69 |
Acquired/Divested companies | 2 | 3 |
Currency translation adjustments | –39 | 15 |
Closing balance 31 December | 425 | 445 |
MSEK | 2025 | 2024 |
Value added tax receivables, net | 1,907 | 2,364 |
Income tax receivables | 1,556 | 1,555 |
Prepaid expenses | 1,151 | 897 |
Accrued income | 205 | 231 |
Advances to suppliers | 154 | 316 |
Other current receivables | 807 | 694 |
Total | 5,780 | 6,057 |
| Number of shares authorized and outstanding | ||||
| Share capital | ||||
A Shares | B Shares | Total | (MSEK) | |
Opening balance 1 January 2024 | 29,306,933 | 426,044,135 | 455,351,068 | 1,138 |
Conversion of A shares to B shares | –322,934 | 322,934 | — | — |
Closing balance 31 December 2024 | 28,983,999 | 426,367,069 | 455,351,068 | 1,138 |
Conversion of A shares to B shares | –53,175 | 53,175 | — | — |
Closing balance 31 December 2025 | 28,930,824 | 426,420,244 | 455,351,068 | 1,138 |
2025 | 2024 | |
Net profit attributable to owners of AB SKF (MSEK) | 3,927 | 6,474 |
Weighted average number of ordinary shares outstanding | 455,351,068 | 455,351,068 |
Basic earnings per share (SEK) | 8.62 | 14.22 |
Dilutive shares from Performance Share Programmes | — | — |
Weighted average diluted number of shares | 455,351,068 | 455,351,068 |
Diluted earnings per share (SEK) | 8.62 | 14.22 |
| 2025 | |||||||
| USA | USA | Germany | United Kingdom | Sweden | |||
| Amounts recognized in the consolidated balance sheet (MSEK) | pension | medical | pension | pension | pension | Other | Total |
Present value of unfunded defined benefit obligation | 285 | 417 | 564 | — | 232 | 661 | 2,159 |
Present value of funded defined benefit obligation | 5,821 | — | 8,556 | 2,655 | 2,355 | 1,517 | 20,904 |
Less: Fair value of plan assets | –5,421 | — | –5,791 | –3,187 | –902 | –1,430 | –16,731 |
Impact of asset ceiling | — | — | — | — | — | 40 | 40 |
Total | 685 | 417 | 3,329 | -532 | 1,685 | 788 | 6,372 |
| Reflected as: | |||||||
Other long-term assets | — | — | — | — | — | –632 | –632 |
Provisions for post-employment benefits | 685 | 417 | 3,329 | –532 | 1,685 | 1,420 | 7,004 |
Total | 685 | 417 | 3,329 | -532 | 1,685 | 788 | 6,372 |
| 2024 | |||||||
| USA | USA | Germany | United Kingdom | Sweden | |||
| Amounts recognized in the consolidated balance sheet (MSEK) | pension | medical | pension | pension | pension | Other | Total |
Present value of unfunded defined benefit obligation | 315 | 519 | 633 | — | 280 | 793 | 2,540 |
Present value of funded defined benefit obligation | 7,007 | — | 9,608 | 2,984 | 2,403 | 1,750 | 23,752 |
Less: Fair value of plan assets | –6,479 | — | –5,927 | –3,677 | –884 | – 1,601 | –18,568 |
Impact of asset ceiling | — | — | — | — | — | 5 | 5 |
Total | 843 | 519 | 4,314 | –693 | 1,799 | 947 | 7,729 |
| Reflected as: | |||||||
Other long-term assets | — | — | — | — | — | –773 | –773 |
Provisions for post-employment benefits | 843 | 519 | 4,314 | –693 | 1,799 | 1,720 | 8,502 |
Total | 843 | 519 | 4,314 | –693 | 1,799 | 947 | 7,729 |
2025 | 2024 | |||||
| Present value | Fair value of | Present value | Fair value of | |||
| MSEK | of obligation | plan assets | Total | of obligation | plan assets | Total |
Opening balance 1 January | 26,292 | –18,563 | 7,729 | 25,713 | –17,135 | 8,578 |
Interest expenses/(income) | 1,016 | –725 | 291 | 980 | –707 | 273 |
Current service cost | 265 | — | 265 | 492 | — | 492 |
Past service cost | –46 | — | –46 | 2 | — | 2 |
Settlements | –12 | 3 | –9 | –3 | 2 | –1 |
Other | 244 | 14 | 258 | 160 | 19 | 179 |
Subtotal expenses | 1,467 | –708 | 759 | 1,631 | –686 | 945 |
Difference between actual return and interest (income)/expenses | — | 42 | 42 | — | –897 | –897 |
Actuarial (gains)/losses – demographic assumptions | 37 | — | 37 | 70 | — | 70 |
Actuarial (gains)/losses – financial assumptions | –858 | — | –858 | 28 | — | 28 |
Experience adjustments (gains)/losses | 121 | — | 121 | 89 | — | 89 |
Change in asset ceiling | — | 35 | 35 | — | –21 | –21 |
Subtotal remeasurements in OCI | –700 | 77 | –623 | 187 | –918 | –731 |
Employer contribution | — | –209 | –209 | — | –686 | –686 |
Employee contribution | 29 | –5 | 24 | 42 | –6 | 36 |
Benefit payments | –1,647 | 908 | –739 | –1,676 | 910 | –766 |
Subtotal cash flow 1) | –1,618 | 694 | -924 | –1,634 | 218 | –1,416 |
Other | 8 | –100 | –92 | 61 | –25 | 36 |
Translation differences | –2,386 | 1,909 | –477 | 334 | –17 | 317 |
Closing balance 31 December | 23,063 | –16,691 | 6,372 | 26,292 | –18,563 | 7,729 |
Components of total post-employment benefit expenses (MSEK) | 2025 | 2024 |
Post-employment defined benefit expenses | 759 | 945 |
Post-employment defined contribution expenses | 634 | 693 |
Total post-employment benefit expenses | 1,393 | 1,638 |
| Whereof amounts charged to: | ||
Cost of goods sold | 530 | 736 |
Selling expenses | 470 | 498 |
Administrative expenses | 102 | 131 |
Financial expenses | 291 | 273 |
Total | 1,393 | 1,638 |
2025 | 2024 | |||||
Plan asset composition (MSEK) | Quoted | Unquoted | Total | Quoted | Unquoted | Total |
Government bonds | 3,804 | 40 | 3,844 | 4,600 | — | 4,600 |
Corporate bonds | 5,269 | — | 5,269 | 6,356 | — | 6,356 |
Equity instruments | 3,400 | 1,900 | 5,300 | 3,237 | 1,837 | 5,074 |
Real estate | 57 | 593 | 650 | 260 | 827 | 1,087 |
Other, primarily cash and other financial receivables | 281 | 1,388 | 1,669 | 373 | 1,078 | 1,451 |
Total | 12,811 | 3,921 | 16,732 | 14,826 | 3,742 | 18,568 |
| Impact on defined benefit obligations, | ||
Sensitivity analysis of significant assumptions | Change in actuarial assumption | MSEK |
Discount rate | +1% | –1,082 |
–1% | 2,576 | |
Salary growth rate | +0.5% | 168 |
–0.5% | –168 | |
Pension increase rate | +0.5% | 725 |
–0.5% | –697 | |
Longevity | +1 year | 676 |
–1 year | –706 |
| 2025 | ||||||
| Significant weighted-average assumptions | USA | USA | Germany | U.K. | Sweden | |
| at end of year | pension | medical | pension | pension | pension | Other |
Discount rate | 5.2 | 5.1 | 4.0 | 5.7 | 3.7 | 3.1 |
Pension increase rate 1) | n/a | n/a | 1.9 | 2.9 | 2.0 | n/a |
Salary growth rate 2) | n/a | n/a | 2.2 | 2.9 | 3.4 | 3.4 |
Longevity male/female 3) | 20.9/22.8 | 20.8/22.8 | 21.0/24.3 | 21.8/24.1 | 20.0/20.1 | 19.0/21,8 |
| Weighted average duration | ||||||
of the plan (in years) 4) | 8.4 | 7.1 | 14.1 | 13.1 | 16.2 | 9.0 |
| 2024 | ||||||
| Significant weighted-average assumptions | USA | USA | Germany | U.K. | Sweden | |
| at end of year | pension | medical | pension | pension | pension | Other |
Discount rate | 5.4 | 5.4 | 3.4 | 5.7 | 3.5 | 3.1 |
Pension increase rate 1) | n/a | n/a | 2.0 | 3.2 | 2.0 | n/a |
Salary growth rate 2) | n/a | n/a | 2.2 | 3.2 | 3.4 | 4.4 |
Longevity male/female 3) | 20.8/22.5 | 20.7/22.7 | 20.8/24.2 | 21.5/23.4 | 20.0/24.3 | 19.7/23.1 |
Weighted average duration of the plan (in years) 4) | 8.2 | 7.1 | 14.6 | 13.5 | 17.5 | 8.5 |
| 2025 | Reversal | 2025 | |||||
| Closing | Provisions | Utilized | unutilized | Translation | Opening | ||
| MSEK | balance | for the year | amounts | amounts | Other | effect | balance |
Claims | 287 | 118 | –52 | –27 | — | –19 | 267 |
Other employee benefits | 616 | 84 | –79 | –7 | –33 | –36 | 687 |
Restructuring | 2,247 | 3,350 | –1,875 | –25 | –80 | –160 | 1,037 |
Other | 616 | 117 | –58 | –55 | 62 | –40 | 590 |
Total | 3,766 | 3,669 | –2,064 | –114 | –51 | –255 | 2,581 |
| 2024 | Reversal | 2024 | |||||
| Closing | Provisions | Utilized | unutilized | Translation | Opening | ||
| MSEK | balance | for the year | amounts | amounts | Other | effect | balance |
Claims | 267 | 164 | –103 | –56 | 1 | 8 | 253 |
Other employee benefits | 687 | 138 | –203 | –3 | –33 | 32 | 756 |
Restructuring | 1,037 | 1,363 | –1,376 | –23 | –31 | 47 | 1,057 |
Other | 590 | 242 | –86 | –110 | 8 | 18 | 518 |
Total | 2,581 | 1,907 | –1,768 | –192 | –55 | 105 | 2,584 |
| 2025 | |
| MSEK | Of which current |
Claims | 227 |
Other employee benefits | 55 |
Restructuring | 1,476 |
Other | 277 |
Total | 2,035 |
| 2024 | |
| MSEK | Of which current |
Claims | 204 |
Other employee benefits | 55 |
Restructuring | 622 |
Other | 276 |
Total | 1,157 |
| Contingent liabilities | ||
at nominal values (MSEK) | 2025 | 2024 |
Guarantees | 8 | 45 |
Tax claims | 1,572 | 2,203 |
Other contingent liabilities | 132 | 52 |
Total | 1,712 | 2,300 |
2025 | 2024 | ||||
MSEK | Maturity | Carrying amount | Fair value | Carrying amount | Fair value |
| Long-term financial liabilities | |||||
MUSD 100 | 2027 | 918 | 950 | 1,101 | 1,128 |
MEUR 400 | 2028 | 4,294 | 4,344 | 4,557 | 4,617 |
MEUR 300 | 2029 | 3,235 | 3,057 | 3,429 | 3,224 |
MEUR 300 | 2031 | 3,212 | 2,890 | 3,307 | 3,048 |
Long-term lease liabilities | 2027 and thereafter | 2,167 | 2,167 | 2,714 | 2,714 |
Other long-term loans | 2027–2030 | 171 | 171 | 200 | 200 |
Derivatives held for hedge accounting | 23 | 23 | 91 | 91 | |
Derivatives held for trading | 148 | 148 | — | — | |
Subtotal long-term financial liabilities | 14,168 | 13,750 | 15,399 | 15,022 | |
| Short-term financial liabilities | |||||
MUSD 3 | 2025 | — | — | 3 | 3 |
MEUR 300 | 2025 | — | — | 3,444 | 3,400 |
Trade payables | 2026 | 11,207 | 11,207 | 12,553 | 12,553 |
Of which trade payable under vendor financing arrangement | 984 | 984 | 1,546 | 1,546 | |
Short-term lease liabilities | 2026 | 728 | 728 | 802 | 802 |
Short-term loans | 2026 | 259 | 259 | 485 | 485 |
Derivatives held for hedge accounting | 2026 | — | — | — | — |
Derivatives held for trading | 2026 | 185 | 185 | 627 | 627 |
Subtotal short-term financial liabilities | 12,379 | 12,379 | 17,914 | 17,870 | |
Total | 26,547 | 26,129 | 33,313 | 32,892 |
MSEK | 2025 | 2024 |
Employee related accruals | 3,725 | 3,700 |
Accrual for rebates | 1,591 | 1,728 |
Income tax payables | 1,368 | 949 |
Deferred income | 369 | 449 |
Customer advances | 427 | 415 |
Value added taxes payables, net | 647 | 659 |
Other current liabilities | 1,027 | 925 |
Other accrued expenses | 2,173 | 2,105 |
Total | 11,327 | 10,930 |
| Transactions with Associated | ||
companies (MSEK) | 2025 | 2024 |
Sales of goods and services | 35 | 41 |
Purchases of goods and services | 510 | 528 |
Receivables as of 31 December | — | 92 |
Liabilities as of 31 December | 9 | 17 |
CDP Climate Change score | Performance achievement |
A | 100% |
A– | 75% |
B | 50% |
<B | 0% |
Fixed salary and other benefits 1) /fixed | Short-term | Performance | Remuneration for | Gross | |||||||||||||
| Board remuneration | variable salary | Share Programmes | committee work | pension costs 2) | |||||||||||||
| Effect from | |||||||||||||||||
| change in mar- | |||||||||||||||||
| Fixed board fee/ | ket value of | ||||||||||||||||
| Amounts | Value of synthetic | Synthetic | Number of | Amounts | Amounts | Amounts paid | Amounts | Amounts | Amounts | Amounts | Total | Total | |||||
| expensed in | Amounts | shares at grant | Shares issued | syntehtic shares | paid in 2025 | expensed | in 2025 related | expensed | paid | expensed | expensed | expensed | expensed | ||||
| Amounts in SEK | 2025 3) | paid in 2025 3) | date | 2025 | allocated 2025 6) | related to 2024 3) | in 2025 3) | to prior years 3) | in 2025 3) | in 2025 3) | in 2025 3) | in 2025 3) | in 2025 | in 2024 | |||
| Board of directors of AB SKF | |||||||||||||||||
Hans Stråberg | 2,887,500 | 2,117,500 | 907,500 | 269,145 | 4,786 | — | — | — | — | 495,000 | 495,000 | — | 3,789,145 | 3,200,000 | |||
Håkan Buskhe | 1,445,000 | 1,060,500 | 454,500 | 134,928 | 2,397 | — | — | — | — | 440,000 | 440,000 | — | 2,089,928 | 1,975,000 | |||
Mats Rahmström | 757,500 | 1,060,500 | 454,500 | 134,928 | 2,397 | — | — | — | — | — | — | — | 1,649,928 | — | |||
Hock Goh | 945,000 | 693,000 | 297,000 | 88,169 | 1,566 | — | — | — | — | — | — | — | 1,078,169 | 1,050,000 | |||
Geert Follens | 945,000 | 693,000 | 297,000 | 88,169 | 1,566 | — | — | — | — | 275,000 | 275,000 | — | 1,353,169 | 1,300,000 | |||
Susanna Schneeberger | 693,000 | 945,000 | 297,000 | 88,169 | 1,566 | — | — | — | — | 165,000 | 165,000 | — | 1,243,169 | 1,050,000 | |||
Beth Ferreira | 693,000 | 945,000 | 297,000 | 88,169 | 1,566 | — | — | — | — | — | — | — | 1,078,169 | 1,050,000 | |||
Therese Friberg | 693,000 | 945,000 | 297,000 | 88,169 | 1,566 | — | — | — | — | — | — | — | 1,078,169 | 1,150,000 | |||
Richard Nilsson | 693,000 | 945,000 | 297,000 | 88,169 | 1,566 | — | — | — | — | 385,000 | 385,000 | — | 1,463,169 | 1,250,000 | |||
Niko Pakalén | 693,000 | 945,000 | 297,000 | 88,169 | 1,566 | — | — | — | — | 440,000 | 440,000 | — | 1,518,169 | 1,200,000 | |||
CEO | 16,815,994 | 16,971,409 | — | — | — | 4,581,500 | 6,134,520 | 3,627,639 | 8,195,784 | — | — | 6,236,252 | 37,382,549 | 31,272,565 | |||
Group Management 5) | 63,356,016 | 64,300,549 | — | — | — | 11,759,002 | 11,846,836 | 6,460,455 | 19,910,759 | — | — | 13,864,433 4) | 108,978,045 | 113,320,462 | |||
whereof AB SKF | 38,668,699 | 39,613,232 | — | — | — | 5,965,084 | 5,872,479 | 6,460,455 | 14,677,260 | — | — | 12,740,095 | 71,958,534 | 69,414,748 | |||
Total 2025 | 89,261,510 | 92,976,958 | — | — | — | 16,340,502 | 17,981,356 | 10,088,094 | 28,106,543 | 2,200,000 | 2,200,000 | 20,100,685 | 162,701,776 | — | |||
whereof AB SKF | 64,574,193 | 68,289,641 | — | — | — | 10,546,584 | 12,006,999 | 10,088,094 | 22,873,043 | 2,200,000 | 2,200,000 | 18,976,347 | 125,682,682 | — | |||
Total 2024 | 97,389,907 | 94,027,294 | — | — | — | 36,311,858 | 26,722 | 130 | 17,861,178 | 10,072,187 | 2,800,000 | 2,800,000 | 20,833,804 | — | 157,818,027 | ||
whereof AB SKF | 68,049,541 | 64,686,928 | — | — | — | 24,331,015 | 13,967,524 | 17,861,178 | 9,991,171 | 2,800,000 | 2,800,000 | 19,104,078 | — | 113,912,314 | |||
2025 | 2024 | |||
Men and women in Board of Directors and Group Management | Number of persons | Whereof men | Number of persons | Whereof men |
| Board of Directors of the Parent Company elected | ||||
by the AGM incl. CEO | 11 | 73% | 10 | 70% |
Board of Directors of the Parent Company incl. CEO | 13 | 77% | 12 | 75% |
Group Management incl. CEO | 12 | 67% | 13 | 77% |
Fees to the SKF Group statutory auditors were split as follows (MSEK) | 2025 | 2024 |
| Deloitte | ||
Audit fees | 69 | 66 |
Where of Deloitte AB | 14 | 13 |
Audit related fees | 2 | 2 |
Where of Deloitte AB | 2 | 2 |
Tax fees | 1 | 2 |
Where of Deloitte AB | — | — |
Other fees | 5 | 1 |
Where of Deloitte AB | 4 | 1 |
77 | 71 |
The Parent Company’s share (MSEK) | 2025 | 2024 |
| Deloitte | ||
Audit fees | 11 | 11 |
Audit related fees | 2 | 2 |
Tax fees | — | — |
Other fees to auditors | 4 | 1 |
17 | 14 |
2025 | 2024 | |||
| Number of | Whereof | Number of | Whereof | |
| employees | men, % | employees | men, % | |
Parent Company in Sweden | 590 | 61 | 652 | 62 |
Subsidiaries in Sweden | 1,589 | 79 | 1,854 | 80 |
Subsidiaries abroad | 34,319 | 74 | 35,225 | 77 |
36,498 | 74 | 37,731 | 77 |
2025 | 2024 | |||
| Geographic specification of average number of employees | Number of | Whereof | Number of | Whereof |
| in subsidiaries abroad | employees | men, % | employees | men, % |
France | 2,508 | 80 | 2,386 | 80 |
Italy | 3,096 | 76 | 2,723 | 77 |
Germany | 4,405 | 86 | 4,889 | 87 |
Other Western Europe excluding Sweden | 2,740 | 82 | 3,145 | 81 |
Central and Eastern Europe | 2,727 | 58 | 2,760 | 62 |
USA | 2,762 | 75 | 3,201 | 74 |
Canada | 188 | 77 | 184 | 76 |
Mexico | 2,196 | 66 | 1,955 | 66 |
Latin America | 2,328 | 33 | 2,673 | 88 |
China | 6,525 | 73 | 7,046 | 70 |
India | 2,752 | 90 | 2,148 | 91 |
Other Asian countries/Pacific | 1,796 | 79 | 1,758 | 79 |
Middle East and Africa | 296 | 74 | 357 | 72 |
34,319 | 74 | 35,225 | 77 |
Key figures 1) | 2025 | 2024 |
Total equity, MSEK | 55,668 | 61,969 |
Gearing, % | 27.7 | 30.9 |
Equity/assets ratio, % | 52.3 | 51.9 |
| Net debt/equity ratio, excluding | ||
post- employment benefits, % | 10.2 | 14.1 |
| Adjusted return on capital | ||
employed 2) , % | 14.3 | 14.2 |
Net currency flows (MSEK) | 2025 | 2024 |
CAD | 768 | 1,049 |
CNY | 1,638 | 1,523 |
DKK | 346 | 461 |
EUR | –9,438 | –8,009 |
AUD | 415 | 598 |
THB | 518 | 594 |
TRY | 1,257 | 1,564 |
USD | 5,618 | 6,345 |
Other 1) | 2,660 | 2,207 |
SEK | –3,782 | –6,332 |
2025 | Cash flows | |||
| 2028– | 2031 and | |||
MSEK | 2026 | 2027 | 2030 | thereafter |
Loans | –551 | –238 | –8,714 | –3,214 |
Trade payables | –11,207 | — | — | — |
Derivatives, net | 22 | — | –23 | — |
Lease liabilities | –796 | –611 | –1,200 | –684 |
Total | –12,532 | –849 | –9,937 | –3,898 |
Credit risk (MSEK) | 2025 | 2024 |
Trade receivables | 15,408 | 16,600 |
Other receivables | 1,469 | 1,292 |
Derivatives | 162 | 62 |
Cash and cash equivalent | 8,984 | 11,031 |
Total | 26,023 | 28,985 |
| Financial | Financial | |
| MSEK | expense 2025 | expense 2024 |
| Financial liabilities | ||
(hedged items) | –45 | –118 |
| Cross-currency interest-rate | ||
swaps (hedging instruments) | 45 | 128 |
Difference (inefficiency) | — | 10 |
Derivative net (MSEK) | Category | 2025 | 2024 |
| Interest rate and currency swaps | |||
| Fair value hedges | Hedge accounting | –23 | –456 |
Economic hedges | Trading | — | — |
| Currency forwards/ currency options | |||
Economic hedges | Trading | –172 | –202 |
| Share swaps | |||
Economic hedges | Trading | 1 | 1 |
–194 | –657 |
| Summarized income statement | January–December | |
| (MSEK) | 2025 | 2024 |
Net sales | 5,948 | 6,106 |
Operating profit | 953 | 947 |
Net income | 468 | 656 |
Other comprehensive income | –646 | 167 |
Total comprehensive income | –178 | 824 |
Profit allocated to NCI | 222 | 311 |
Dividends paid to NCI | –37 | –369 |
| As of 31 December | ||
Summarized balance sheet (MSEK) | 2025 | 2024 |
Non-current assets | 1,092 | 994 |
Current assets | 4,360 | 3,610 |
Total assets | 5,452 | 4,604 |
Equity attributable to shareholders of AB SKF | 1,462 | 1,607 |
Equity attributable to NCI | 1,317 | 1,449 |
Non-current liabilites | 51 | 16 |
Current liabilities | 2,622 | 1,532 |
Total equity and liabilities | 5,452 | 4,604 |
| Assets classified | As of 31 December | |
| as held for sale MSEK | 2025 | 2024 |
| Non-current assets | ||
Goodwill | 51 | 583 |
Other Intangible assets | — | 240 |
Property, plant and equipment | 18 | 58 |
| Current assets | ||
Inventories | 109 | 536 |
Trade receivables | 28 | 175 |
Other current assets | — | 1 |
Assets classified as held for sale | 206 | 1,594 |
| 29 Subsequent events | |||