| Consolidated | |||
| income statements | |||
| January–December | |||
MSEK | Note | 2024 | 2023 |
Net sales | 2 | ||
Cost of goods sold | 6 | – | – |
Gross profit | |||
Research and development expenses | 5 | – | – |
Selling expenses | 6 | – | – |
Administrative expenses | 6 | – | – |
Other operating income | 7 | ||
Other operating expenses | 7 | – | – |
Income from associated companies | |||
Operating profit | |||
Financial income | 8 | ||
Financial expenses | 8 | – | – |
Profit before taxes | |||
Income tax | 9 | – | – |
Net profit | |||
| Net profit attributable to: | |||
Shareholders of AB SKF | |||
Non-controlling interests | |||
Basic earnings per share (SEK), before and after dilution | 17 |
| Consolidated statements | |||
| of comprehensive income | |||
| January–December | |||
MSEK | Note | 2024 | 2023 |
Net profit | |||
| Items that will not be reclassified to the income statement | |||
Remeasurements of post-employment benefits | 18 | – | |
Assets at fair value through other comprehensive income | 14 | ||
Income tax | 9 | – | |
– | |||
| Items that may be reclassified to the income statement | |||
Currency translation adjustments | – | ||
Assets at fair value through other comprehensive income | 14 | – | |
Income tax | 9 | ||
– | |||
Other comprehensive income, net of tax | – | ||
Total comprehensive income | |||
Total comprehensive income attributable to Shareholders of AB SKF | |||
Non-controlling interests |
| Consolidated balance sheets | |||
| As of 31 December | |||
MSEK | Note | 2024 | 2023 |
| ASSETS | |||
| Non-current assets | |||
Goodwill | 10 | ||
Other intangible assets | 10 | ||
Property, plant and equipment | 11 | ||
Right-of-use assets | 12 | ||
Long-term financial assets | 14 | ||
Deferred tax assets | 9 | ||
Investments in joint ventures and associated companies | 22 | ||
Other long-term assets | |||
| Current assets | |||
Inventories | 13 | ||
Trade receivables | 14 | ||
Other short-term assets | 15 | ||
Other short-term financial assets | 14 | ||
Cash and cash equivalents | 14 | ||
Assets classified as held for sale | 28 | ||
Total assets | |||
| EQUITY AND LIABILITIES | |||
Equity attributable to shareholders of AB SKF | |||
Equity attributable to non-controlling interests | 27 | ||
| Non-current liabilities | |||
Long-term financial liabilities | 20 | ||
Long-term lease liabilities | 12, 20 | ||
Provisions for post-employment benefits | 18 | ||
Deferred tax provisions | 9 | ||
Other long-term provisions | 19 | ||
Other long-term liabilities | |||
| Current liabilities | |||
Trade payables | 20 | ||
Short-term provisions | 19 | ||
Short-term lease liabilities | 12, 20 | ||
Other short-term financial liabilities | 20 | ||
Other short-term liabilities | 21 | ||
Liabilities classified as held for sale | 28 | ||
Total equity and liabilities |
| Consolidated statements of cash flow | |||
| January–December | |||
MSEK | Note | 2024 | 2023 |
| Operating activities | |||
Operating profit | |||
Adjustments for Depreciation, amortization and impairment | 6 | ||
Net gain/loss on sales of businesses and property, plant and equipment | – | ||
Other non-cash items | |||
Income taxes paid | – | – | |
| Contributions to and payments under post-employment | |||
defined benefit plans | 18 | – | – |
Associated companies | – | – | |
| Changes in working capital | |||
Inventories | – | ||
Trade receivables | – | ||
Trade payables | |||
Other operating assets and liabilities, net | – | ||
Interest and other financial items | – | – | |
Net cash flow from operating activities | |||
| Investing activities | |||
Additions to intangible assets | 10 | – | – |
Additions to property, plant and equipment | 11 | – | – |
Sales of property, plant, equipment, and intangible assets | 10, 11 | ||
Acquisitions of businesses, net of cash and cash equivalents | 3 | – | |
Divestments of businesses, net of cash and cash equivalents | 4 | ||
Investment in/sale of equity securities | – | – | |
Net cash flow used in investing activities | – | – | |
Net cash flow after investments before financing |
| January–December | |||
MSEK | Note | 2024 | 2023 |
| Financing activities | |||
Proceeds from medium- and long-term loans | |||
Repayments of medium- and long-term loans | – | – | |
Payments of leases | – | – | |
Cash dividends to shareholders of AB SKF and non-controlling interests | – | – | |
Funding of post-employment benefits | – | – | |
Investments in financial assets | – | – | |
Sales of financial assets | |||
Net cash flow used in/from financing activities | – | – | |
Net cash flow | – | ||
Cash and cash equivalents at 1 January | |||
Cash effect excluding acquired/sold businesses | – | ||
Cash effect from acquired/sold businesses | |||
Translation effect | – | ||
Cash and cash equivalents on 31 December |
| Consolidated statements of changes in equity | ||||||||
| Equity attributable to owners of AB SKF | ||||||||
| Non- | ||||||||
| Share | Share | FV OCI | Translation | Retained | controlling | |||
| MSEK | capital | premium | reserve | reserve | earnings | Subtotal | interests 1) | Total |
Opening balance 1 January 2023 | ||||||||
Net profit | ||||||||
Hyperinflation adjustment 3) | ||||||||
| Components of other comprehensive income | ||||||||
Currency translation adjustments | – | – | – | – | ||||
Change in FV OCI assets | – | – | – | |||||
Remeasurements of post-employment benefits | – | – | – | |||||
Income taxes | ||||||||
| Transactions with shareholders | ||||||||
Non-controlling interests | ||||||||
Cost for Performance Share Programmes, net 2) | – | – | – | |||||
Dividends | – | – | – | – | ||||
Other | ||||||||
Closing balance 31 December 2023 | ||||||||
Net profit | ||||||||
Hyperinflation adjustment 3) | ||||||||
| Components of other comprehensive income | ||||||||
Currency translation adjustments | ||||||||
Change in FV OCI assets | ||||||||
Remeasurements of post-employment benefits | ||||||||
Income taxes | – | – | – | |||||
| Transactions with shareholders | ||||||||
Non-controlling interests | ||||||||
Cost for Performance Share Programmes, net 2) | – | – | – | |||||
Dividends | – | – | – | – | ||||
Other | ||||||||
Closing balance 31 December 2024 |
Average rates | Year-end rates | |||||
Country | Unit | Currency | 2024 | 2023 | 2024 | 2023 |
Argentina | 1 | ARS | 0.01 | 0.04 | 0.01 | 0.01 |
China | 1 | CNY | 1.47 | 1.50 | 1.51 | 1.41 |
EMU countries | 1 | EUR | 11.44 | 11.47 | 11.46 | 11.06 |
India | 100 | INR | 12.63 | 12.84 | 12.87 | 12.02 |
Brazil | 1 | BRL | 1.97 | 2.12 | 1.78 | 2.06 |
United Kingdom | 1 | GBP | 13.53 | 13.20 | 13.83 | 12.74 |
USA | 1 | USD | 10.57 | 10.61 | 11.01 | 10.00 |
| Net sales by | Contribution to | |||
| customer industri | profit before tax | |||
MSEK | 2024 | 2023 | 2024 | 2023 |
Industrial | 69,475 | 73,393 | 9,285 | 9,735 |
Automotive | 29,247 | 30,488 | 1,054 | 1,349 |
Subtotal operating segments | 98,722 | 103,881 | 10,339 | 11,084 |
Financial net | — | — | –1,250 | –1,903 |
Total | 98,722 | 103,881 | 9,089 | 9,181 |
| Additions to property, | ||||||
| Depreciation and | plant and equipment, intangible | |||||
| amortization | Impairments | assets and right-of-use assets | ||||
MSEK | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Industrial | 3,580 | 3,591 | 310 | 150 | 5,039 | 5,350 |
Automotive | 506 | 556 | 36 | — | 987 | 949 |
Total | 4,086 | 4,147 | 346 | 150 | 6,026 | 6,299 |
Assets | Liabilities | |||
MSEK | 2024 | 2023 | 2024 | 2023 |
Industrial | 70,089 | 65,444 | 15,427 | 15,036 |
Automotive | 22,719 | 20,242 | 6,568 | 5,631 |
Subtotal operating segments | 92,808 | 85,686 | 21,995 | 20,667 |
Financial and tax items | 17,710 | 19,596 | 30,113 | 30,996 |
Eliminations and other unallocated items | 8,895 | 6,621 | 5,337 | 5,284 |
Total | 119,413 | 111,903 | 57,445 | 56,947 |
| Net sales by | Non-current | |||
| Geographic disclosure | customer location | assets | ||
| MSEK | 2024 | 2023 | 2024 | 2023 |
Sweden | 2,248 | 2,440 | 3,354 | 3,615 |
Europe, Middle East and Africa excl. Sweden | 37,528 | 39,859 | 18,262 | 16,716 |
The Americas | 30,758 | 31,193 | 17,826 | 15,706 |
China and Northeast Asia | 18,158 | 20,509 | 10,316 | 9,292 |
India and Southeast Asia | 10,030 | 9,880 | 2,491 | 1,558 |
Eliminations | — | — | –196 | 603 |
Total | 98,722 | 103,881 | 52,053 | 47,490 |
MSEK | 2024 | 2023 |
| Total fair value of net assets acquired | ||
Intangible assets, excluding goodwill | 239 | — |
Property, plant and equipment | 5 | — |
Right-of-use assets | 26 | — |
Non-current assets | 14 | — |
Current assets | 327 | — |
Non-current liabilities | –78 | — |
Current liabilities | –105 | — |
Fair value net assets acquired | 428 | — |
Goodwill | 240 | — |
Total acquisition cost | 668 | — |
Cash and cash equivalents acquired | –103 | — |
Cash outflow | 565 | — |
| cash in-flow of MSEK 25. | ||
MSEK | 2024 | 2023 |
Employee benefit expenses including social charges | 28,023 | 29,242 |
Raw material and components consumed including traded products | 32,972 | 36,446 |
Change in work in process and finished goods | –1,347 | 880 |
Depreciation, amortization and impairments | 4,432 | 4,297 |
Other expenses, primarily purchased services, shop supplies and utilities | 23,959 | 22,036 |
Total operating expenses | 88,039 | 92,901 |
| Depreciation, amortization | 2024 | 2023 | ||||||
| and impairments are | ||||||||
| accounted for as (MSEK) | Depre ciation | Amortization | Impairments | Total | Depre ciation | Amortization | Impairments | Total |
Cost of goods sold | 3,014 | 84 | 196 | 3,294 | 3,037 | 97 | 146 | 3,280 |
Selling expenses | 432 | 556 | 150 | 1,138 | 453 | 560 | 4 | 1,017 |
Total | 3,446 | 640 | 346 | 4,432 | 3,490 | 657 | 150 | 4,297 |
MSEK | 2024 | 2023 |
Interest income | 436 | 562 |
Interest expenses | –816 | –943 |
| Net gains/losses: | ||
Net interest cost on post-employment benefits | –273 | –357 |
Exchange differences, net | –396 | –1,088 |
Other financial income including dividends | 66 | 56 |
Other financial expenses 1) | –267 | –133 |
Financial net | –1,250 | –1,903 |
2024 | 2023 | |||||
| Interest | Interest | Net gains/ | Interest | Interest | Net gains/ | |
| Financial net specified by category of financial instruments (MSEK) | income | expenses | losses | income | expenses | losses |
Financial assets/liabilities at fair value through profit or loss | ||||||
Designated upon initial recognition | 264 | — | — | 238 | — | — |
Derivatives held for trading | — | –274 | –50 | — | –233 | 146 |
Financial assets classified as amortized cost | 172 | — | –264 | 324 | — | –445 |
Financial assets classified as fair value through other comprehensive income | — | — | 1 | — | — | 2 |
Other financial liabilities, primarily loans | — | –542 | –17 | — | –710 | –735 |
Other liabilities including post-employment benefits | — | — | –541 | — | — | –490 |
Total | 436 | –816 | –870 | 562 | –943 | –1,522 |
2024 | 2023 | |||||
| Other | Other | |||||
| Income | comprehensive | Total | Income | comprehensive | Total | |
| Tax expenses (MSEK) | statement | income | taxes | statement | income | taxes |
Current taxes | –2,077 | — | –2,077 | –2,373 | — | –2,373 |
Deferred taxes | –125 | –150 | –275 | –31 | 83 | 52 |
Total | –2,202 | –150 | –2,352 | –2,404 | 83 | –2,321 |
Reconciliation of the statutory tax in Sweden to the actual tax (MSEK) | 2024 | 2023 |
Tax calculated using statutory tax rate in Sweden | –1,872 | –1,891 |
Difference between statutory tax rate in Sweden and foreign subsidiaries | 253 | –403 |
Other taxes | –50 | –88 |
Tax credits and similar items | 49 | 34 |
Non-deductible/Non-taxable profit items | –914 | 127 |
Changes in tax rates | — | — |
Tax loss carry-forwards | 95 | –76 |
Current tax referring to previous years | 150 | 122 |
Other | 87 | –229 |
Tax expense in the Income Statement | –2,202 | –2,404 |
2024 | 2023 | |||
| Deferred tax | Deferred tax | Deferred tax | Deferred tax | |
| Gross deferred taxes per type (MSEK) | assets | liabilities | assets | liabilities |
Intangibles and other assets | 289 | 1,365 | 151 | 1,322 |
Property, plant and equipment | 111 | 1,388 | 72 | 1,209 |
Right of use assets | 52 | 239 | — | — |
Inventories | 743 | 622 | 643 | 499 |
Trade receivables | 109 | 3 | 71 | 3 |
Provisions for post-employment benefits | 1,559 | 140 | 1,667 | 196 |
Other accruals and liabilities | 1,324 | 41 | 1,310 | 99 |
Tax loss carry-forwards | 690 | — | 828 | — |
Tax credit carry-forwards | 339 | — | 349 | — |
Other | 137 | 92 | 179 | 55 |
Gross deferred taxes | 5,353 | 3,890 | 5,270 | 3,383 |
Net deferred taxes presented in the Consolidated balance sheet | 3,369 | 1,905 | 3,107 | 1,220 |
| 2024 | 2024 | |||||||
| Closing | Businesses | Translation | Opening | |||||
| MSEK | balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Acquisition cost | ||||||||
Goodwill | 13,148 | — | 263 | — | — | –694 | 1,000 | 12,579 |
| Patents, tradenames | ||||||||
and similar rights | 3,377 | 1 | 1 | — | — | –189 | 283 | 3,281 |
Internally developed software | 2,717 | 10 | 2 | — | — | 27 | –1 | 2,679 |
Customer relationships | 5,113 | — | 80 | — | — | –406 | 400 | 5,039 |
Leaseholds | 93 | — | 2 | — | — | –1 | 7 | 85 |
Product development | 231 | — | — | — | — | — | 8 | 223 |
Technology | 1,388 | 1 | — | — | — | –133 | 112 | 1,408 |
Other intangible assets | 319 | 2 | 154 | — | — | –29 | –8 | 200 |
Total | 26,386 | 14 | 502 | — | — | –1,425 | 1,801 | 25,494 |
| 2024 | 2024 | |||||||
| Closing | Amorti- | Businesses | Translation | Opening | ||||
| MSEK | balance | zations | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Accumulated amortization | ||||||||
| and impairments | ||||||||
Goodwill | 574 | — | — | — | — | –106 | 63 | 617 |
| Patents, tradenames | ||||||||
and similar rights | 580 | 26 | — | — | — | –45 | 21 | 578 |
Internally developed software | 2,049 | 171 | — | — | 127 | 6 | –1 | 1,746 |
Customer relationships | 4,370 | 309 | — | — | — | –317 | 323 | 4,055 |
Leaseholds | 28 | — | — | — | — | — | 2 | 26 |
Product development | 207 | 7 | — | — | — | — | 7 | 193 |
Technology | 1,176 | 105 | — | — | — | –131 | 93 | 1,109 |
Other intangible assets | 157 | 22 | — | — | — | –25 | –3 | 163 |
Total | 9,141 | 640 | — | — | 127 | –618 | 505 | 8,487 |
Net book value | 17,245 | 17,007 |
| 2023 | 2023 | |||||||
| Closing | Businesses | Translation | Opening | |||||
| MSEK | balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Acquisition cost | ||||||||
Goodwill | 12,579 | — | — | — | — | — | –420 | 12,999 |
| Patents, tradenames | ||||||||
and similar rights | 3,281 | 4 | — | — | — | 1 | –119 | 3,395 |
Internally developed software | 2,679 | 3 | — | –16 | — | –6 | –3 | 2,701 |
Customer relationships | 5,039 | — | — | –8 | — | –16 | –158 | 5,221 |
Leaseholds | 85 | — | — | — | — | 2 | –6 | 89 |
Product development | 223 | — | — | — | — | –79 | –5 | 307 |
Technology | 1,408 | — | — | — | — | 77 | –40 | 1,371 |
Other intangible assets | 200 | 4 | — | — | — | 3 | 2 | 191 |
Total | 25,494 | 11 | — | –24 | — | –18 | –749 | 26,274 |
| 2023 | 2023 | |||||||
| Closing | Amorti- | Businesses | Translation | Opening | ||||
| MSEK | balance | zations | acquired/sold | Disposals | Impairments | Other 1) | effects | balance |
| Accumulated amortization | ||||||||
| and impairments | ||||||||
Goodwill | 617 | — | — | — | — | — | –31 | 648 |
| Patents, tradenames | ||||||||
and similar rights | 578 | 24 | — | — | — | –14 | –5 | 573 |
Internally developed software | 1,746 | 180 | — | –13 | 4 | –8 | –3 | 1,586 |
Customer relationships | 4,055 | 302 | — | –8 | — | –25 | –129 | 3,915 |
Leaseholds | 26 | — | — | — | — | –1 | –2 | 29 |
Product development | 193 | 7 | — | — | — | –28 | –3 | 217 |
Technology | 1,109 | 105 | — | –3 | — | 41 | –36 | 1,002 |
Other intangible assets | 163 | 39 | — | — | — | 15 | –2 | 111 |
Total | 8,487 | 657 | — | –24 | 4 | –20 | –211 | 8,081 |
Net book value | 17,007 | 18,193 |
2024 | 2023 | |||
| Auto- | Auto- | |||
| Industrial | motive | Industrial | motive | |
Goodwill, MSEK | 12,189 | 385 | 11,571 | 391 |
Tradenames, MSEK | 2,406 | 238 | 2,307 | 228 |
| Average revenue | ||||
growth rate, % | 7.1 | 3.9 | 4.9 | 5.0 |
Discount rate, pre tax, % | 10.6 | 11.1 | 12.7 | 13.3 |
| Terminal growth | ||||
factor, % | 2.5 | 2.5 | 2.5 | 2.5 |
| 2024 | Businesses | 2024 | ||||||
| MSEK | Closing balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | Translation effects | Opening balance |
| Acquisition cost | ||||||||
Buildings | 13,723 | 981 | — | –43 | — | 84 | 540 | 12,161 |
Land and land improvements | 832 | 87 | — | –3 | — | 15 | 28 | 705 |
Machinery and supply systems | 44,197 | 2,800 | — | –577 | — | –268 | 1,981 | 40,261 |
Machine tooling and factory fittings | 5,979 | 364 | 6 | –191 | — | –129 | 263 | 5,666 |
Assets under construction including advances 2) | 7,239 | 845 | — | — | — | –930 | 372 | 6,952 |
Total | 71,970 | 5,077 | 6 | –814 | — | –1,228 | 3,184 | 65,745 |
| 2024 | 2024 | |||||||
| MSEK | Closing balance | Depre ciation | Businesses sold | Disposals | Impairments | Other | Translation effects | Opening balance |
| Accumulated depreciation and impairments | ||||||||
Buildings | 6,434 | 352 | — | –10 | –20 | –152 | 265 | 5,999 |
Land improvements | 129 | 10 | — | — | 18 | –196 | 18 | 279 |
Machinery and supply systems | 29,976 | 1,910 | — | –584 | 207 | –1,361 | 1,341 | 28,463 |
Machine tooling and factory fittings | 4,961 | 376 | — | –155 | 12 | 380 | 164 | 4,184 |
Total | 41,500 | 2,648 | — | –749 | 217 | –1,329 | 1,788 | 38,925 |
Net book value | 30,470 | 26,820 |
| 2023 | Businesses | 2023 | ||||||
| MSEK | Closing balance | Additions | acquired/sold | Disposals | Impairments | Other 1) | Translation effects | Opening balance |
| Acquisition cost | ||||||||
Buildings | 12,161 | 809 | — | –41 | — | 163 | –239 | 11,469 |
Land and land improvements | 705 | 1 | — | –12 | — | 26 | –342 | 1,032 |
Machinery and supply systems | 40,261 | 2,243 | –26 | –592 | — | –88 | –1,140 | 39,864 |
Machine tooling and factory fittings | 5,666 | 575 | –12 | –72 | — | –181 | –137 | 5,493 |
Assets under construction including advances 2) | 6,952 | 2,121 | –1 | –1 | — | –322 | –503 | 5,658 |
Total | 65,745 | 5,749 | –39 | –718 | — | –402 | –2,361 | 63,516 |
| 2023 | 2023 | |||||||
| MSEK | Closing balance | Depre ciation | Businesses sold | Disposals | Impairments | Other 1) | Translation effects | Opening balance |
| Accumulated depreciation and impairments | ||||||||
Buildings | 5,999 | 299 | — | –7 | 96 | –26 | –156 | 5,793 |
Land improvements | 279 | 6 | — | –1 | — | –5 | –11 | 290 |
Machinery and supply systems | 28,463 | 1,985 | –21 | –542 | 42 | –737 | –681 | 28,417 |
Machine tooling and factory fittings | 4,184 | 363 | –11 | –81 | 7 | 49 | –262 | 4,119 |
Total | 38,925 | 2,653 | –32 | –631 | 145 | –719 | –1,110 | 38,619 |
Net book value | 26,820 | 24,897 |
MSEK | 2024 | 2023 |
Short-term lease expenses | 310 | 329 |
Low-value asset lease expenses | 66 | 68 |
Variable lease payments not included in lease liability | 14 | 14 |
Other | 5 | –3 |
Total | 395 | 408 |
| 2024 | 2024 | ||||||
| Closing | Opening | ||||||
| MSEK | balance | Additions | Modi fications | Impairments | Reclassi fication 1) | Translation effects | balance |
| Acquisition cost | |||||||
Premises | 5,086 | 703 | 246 | — | –253 | 263 | 4,127 |
Vehicles | 1,040 | 189 | 41 | — | –37 | 28 | 819 |
Forklifts | 345 | 41 | 13 | — | –16 | 8 | 299 |
Machinery | 36 | 1 | — | — | 5 | — | 30 |
Office equipment | 7 | — | — | — | — | — | 7 |
Other | 375 | 1 | –7 | — | –16 | 25 | 372 |
Total | 6,889 | 935 | 293 | — | –317 | 324 | 5,654 |
| 2024 | 2024 | ||||||
| Closing | Opening | ||||||
| MSEK | balance | Depre ciation | Modi fications | Impairments | Reclassi fication | Translation effects | balance |
| Accumulated | |||||||
depreciation and impairments | |||||||
Premises | 2,210 | 536 | 11 | 2 | –223 | 110 | 1,774 |
Vehicles | 714 | 187 | 1 | — | –59 | 17 | 568 |
Forklifts | 253 | 59 | — | — | –15 | 6 | 203 |
Machinery | 43 | 4 | 1 | — | –6 | 1 | 43 |
Office equipment | 12 | 1 | — | — | –1 | — | 12 |
Other | 93 | 11 | –5 | — | –10 | 4 | 93 |
Total | 3,325 | 798 | 8 | 2 | –314 | 138 | 2,693 |
Net book value | 3,564 | 2,961 |
| 2023 | 2023 | ||||||
| Closing | Reclassi- | Translation | Opening | ||||
| MSEK | balance | Additions | Modifi cations | Impairments | fication | effects | balance |
| Acquisition cost | |||||||
Premises | 4,127 | 333 | 114 | — | –356 | –118 | 4,154 |
Vehicles | 819 | 138 | 40 | — | –98 | –6 | 745 |
Forklifts | 299 | 38 | 12 | — | –24 | –7 | 280 |
Machinery | 30 | 4 | — | — | –2 | — | 28 |
Office equipment | 7 | — | — | — | –13 | — | 20 |
Other | 372 | 26 | — | — | 2 | –24 | 368 |
Total | 5,654 | 539 | 166 | — | –491 | –155 | 5,595 |
| 2023 | 2023 | ||||||
| Closing | Reclassi- | Translation | Opening | ||||
| MSEK | balance | Depre ciation | Modifi cations | Impairments | fication | effects | balance |
| Accumulated | |||||||
depreciation and impairments | |||||||
Premises | 1,774 | 576 | –132 | — | –322 | –54 | 1,706 |
Vehicles | 568 | 159 | –1 | — | –90 | –2 | 502 |
Forklifts | 203 | 51 | — | — | –23 | –9 | 184 |
Machinery | 43 | 7 | — | — | –2 | — | 38 |
Office equipment | 12 | 8 | — | — | –12 | — | 16 |
Other | 93 | 36 | — | 1 | –1 | 6 | 65 |
Total | 2,693 | 837 | –133 | 1 | –464 | –59 | 2,511 |
Net book value | 2,961 | 3,084 |
MSEK | 2024 | 2023 |
Finished goods | 14,573 | 12,709 |
| Raw materials | ||
and supplies | 9,294 | 8,390 |
Work in process | 2,315 | 2,095 |
Total | 26,182 | 23,194 |
| Financial assets per category 2024 | Fair value through | |||||
| profit or loss | ||||||
| Fair value | ||||||
| through other | ||||||
| comprehensive | At initial | Of which | ||||
MSEK | Amortized cost | income | recognition | Trading | Total | cur rent |
Trade receivables | 16,600 | — | — | — | 16,600 | 16,600 |
Cash and cash equivalents | 6,619 | — | 4,412 | — | 11,031 | 11,031 |
Equity securities | — | 400 | — | — | 400 | — |
Marketable securities | — | — | — | 918 | 918 | — |
Trading derivatives | — | — | — | 62 | 62 | 62 |
Debt securities | — | 26 | — | — | 26 | — |
Other loans and receivables | 348 | — | — | — | 348 | 268 |
Carrying amount | 23,567 | 426 | 4,412 | 980 | 29,385 | 27,961 |
Fair value | 23,567 | 426 | 4,412 | 980 |
| Financial assets per category 2023 | Fair value through | |||||
| profit or loss | ||||||
| Fair value | ||||||
| through other | ||||||
| comprehensive | At initial | Of which | ||||
MSEK | Amortized cost | income | recognition | Trading | Total | cur rent |
Trade receivables | 16,811 | — | — | — | 16,811 | 16,811 |
Cash and cash equivalents | 8,803 | — | 4,508 | — | 13,311 | 13,311 |
Equity securities | — | 313 | — | — | 313 | — |
Marketable securities | — | — | — | 769 | 769 | — |
Trading derivatives | — | — | — | 333 | 333 | 333 |
Debt securities | — | 30 | — | — | 30 | 6 |
Other loans and receivables | 467 | — | — | — | 467 | 403 |
Carrying amount | 26,081 | 343 | 4,508 | 1,102 | 32,034 | 30,864 |
Fair value | 26,081 | 343 | 4,508 | 1,102 |
| Fair value hierarchy for financial | ||||||||
assets at fair value (MSEK) | Level 1 | Level 2 | Level 3 | 2024 | Level 1 | Level 2 | Level 3 | 2023 |
Fair value through other comprehensive income | ||||||||
Equity securities | 400 | — | — | 400 | 313 | — | — | 313 |
Debt securities | 26 | — | — | 26 | 30 | — | — | 30 |
Fair value through profit or loss | ||||||||
Trading securities | — | — | 918 | 918 | — | — | 769 | 769 |
Cash and cash equivalents | 4,412 | — | — | 4,412 | 4,508 | — | — | 4,508 |
Hedging derivatives | — | 62 | — | 62 | — | — | — | — |
Trading derivatives | — | — | — | — | — | 333 | — | 333 |
Total | 4,838 | 62 | 918 | 5,818 | 4,851 | 333 | 769 | 5,953 |
| Cash and Cash equvialents | ||
(MSEK) | 2024 | 2023 |
Cash | 6,434 | 6,200 |
Cash Equivalents | 4,597 | 7,110 |
11,031 | 13,311 |
| Past due, net of allowance | ||||||
| Carrying | Not yet | 1–30 | 31–60 | 61–90 | ||
| Trade receivables by due date (MSEK) | amount | due | days | days | days | > 91 days |
2024 | 16,600 | 14,448 | 1,528 | 371 | 150 | 103 |
2023 | 16,811 | 14,191 | 1,677 | 485 | 199 | 259 |
| Specification of reserve for credit losses | ||
(MSEK) | 2024 | 2023 |
Opening balance 1 January | 403 | 446 |
Additions | 474 | 115 |
Reversals | –382 | –115 |
| Changes through the income | ||
statement | 92 | — |
| Allowances used to cover | ||
write-offs | –69 | –25 |
Acquired/Divested companies | 3 | 2 |
Currency translation adjustments | 15 | –20 |
Closing balance 31 December | 445 | 403 |
MSEK | 2024 | 2023 |
Value added tax receivables, net | 2,364 | 2,326 |
Income tax receivables | 1,555 | 1,265 |
Prepaid expenses | 897 | 951 |
Accrued income | 231 | 208 |
Advances to suppliers | 316 | 467 |
Other current receivables | 694 | 642 |
Total | 6,057 | 5,859 |
| Number of shares authorized and outstanding | ||||
| Share capital | ||||
A Shares | B Shares | Total | (MSEK) | |
Opening balance 1 January 2023 | 29,403,933 | 425,947,135 | 455,351,068 | 1,138 |
Conversion of A shares to B shares | –97,000 | 97,000 | — | — |
Closing balance 31 December 2023 | 29,306,933 | 426,044,135 | 455,351,068 | 1,138 |
Conversion of A shares to B shares | –322,934 | 322,934 | — | — |
Closing balance 31 December 2024 | 28,983,999 | 426,367,069 | 455,351,068 | 1,138 |
2024 | 2023 | |
Net profit attributable to owners of AB SKF (MSEK) | 6,474 | 6,395 |
Weighted average number of ordinary shares outstanding | 455,351,068 | 455,351,068 |
Basic earnings per share (SEK) | 14.22 | 14.04 |
Dilutive shares from Performance Share Programmes | — | — |
Weighted average diluted number of shares | 455,351,068 | 455,351,068 |
Diluted earnings per share (SEK) | 14.22 | 14.04 |
| 2024 | |||||||
| USA | USA | Germany | United Kingdom | Sweden | |||
| Amounts recognized in the consolidated balance sheet (MSEK) | pension | medical | pension | pension | pension | Other | Total |
Present value of unfunded defined benefit obligation | 315 | 519 | 633 | — | 280 | 793 | 2,540 |
Present value of funded defined benefit obligation | 7 ,007 | — | 9,608 | 2,984 | 2,403 | 1,750 | 23,752 |
Less: Fair value of plan assets | –6,479 | — | –5,927 | –3,677 | –884 | – 1,601 | –18,568 |
Impact of asset ceiling | — | — | — | — | — | 5 | 5 |
Total | 843 | 519 | 4,314 | –693 | 1,799 | 947 | 7,729 |
| Reflected as: | |||||||
Other long-term assets | — | — | — | — | — | –773 | –773 |
Provisions for post-employment benefits | 843 | 519 | 4,314 | –693 | 1,799 | 1,720 | 8,502 |
Total | 843 | 519 | 4,314 | –693 | 1,799 | 947 | 7,729 |
| 2023 | |||||||
| USA | USA | Germany | United Kingdom | Sweden | |||
| Amounts recognized in the consolidated balance sheet (MSEK) | pension | medical | pension | pension | pension | Other | Total |
Present value of unfunded defined benefit obligation | 367 | 518 | 627 | — | 288 | 733 | 2,533 |
Present value of funded defined benefit obligation | 6,958 | — | 9,039 | 3,205 | 2,431 | 1,547 | 23,180 |
Less: Fair value of plan assets | –6,399 | — | –5,201 | –3,378 | –772 | –1,375 | –17,125 |
Impact of asset ceiling | — | — | — | — | — | –10 | –10 |
Total | 926 | 518 | 4,465 | –173 | 1,947 | 895 | 8,578 |
| Reflected as: | |||||||
Other long-term assets | — | — | — | — | — | –219 | –219 |
Provisions for post-employment benefits | 926 | 518 | 4,465 | –173 | 1,947 | 1,114 | 8,797 |
Total | 926 | 518 | 4,465 | –173 | 1,947 | 895 | 8,578 |
2024 | 2023 | |||||
| Present value | Fair value of | Present value | Fair value of | |||
| MSEK | of obligation | plan assets | Total | of obligation | plan assets | Total |
Opening balance 1 January | 25,713 | –17,135 | 8,578 | 25,719 | –17,098 | 8,621 |
Interest expenses/(income) | 980 | –707 | 273 | 1,092 | –735 | 357 |
Current service cost | 492 | — | 492 | 460 | — | 460 |
Past service cost | 2 | — | 2 | 42 | — | 42 |
Settlements | –3 | 2 | –1 | –4 | 2 | –2 |
Other | 160 | 19 | 179 | 153 | 15 | 168 |
Subtotal expenses | 1,631 | –686 | 945 | 1,743 | –718 | 1,025 |
Difference between actual return and interest (income)/expenses | — | –897 | –897 | — | –336 | –336 |
Actuarial (gains)/losses – demographic assumptions | 70 | — | 70 | –129 | — | –129 |
Actuarial (gains)/losses – financial assumptions | 28 | — | 28 | 694 | — | 694 |
Experience adjustments (gains)/losses | 89 | — | 89 | 74 | — | 74 |
Change in asset ceiling | — | —21 | –21 | — | –6 | –6 |
Subtotal remeasurements in OCI | 187 | –918 | –731 | 639 | –342 | 297 |
Employer contribution | — | –686 | –686 | — | –578 | –578 |
Employee contribution | 42 | –6 | 36 | 21 | 4 | 25 |
Benefit payments | –1,676 | 910 | –766 | –2,005 | 1,286 | –719 |
Subtotal cash flow 1) | –1,634 | 218 | –1,416 | –1,984 | 712 | –1,272 |
Other | 61 | –25 | 36 | –34 | 51 | 17 |
Translation differences | 334 | –17 | 317 | –370 | 260 | –110 |
Closing balance 31 December | 26,292 | –18,563 | 7,729 | 25,713 | –17,135 | 8,578 |
Components of total post-employment benefit expenses (MSEK) | 2024 | 2023 |
Post-employment defined benefit expenses | 945 | 1,025 |
Post-employment defined contribution expenses | 693 | 555 |
Total post-employment benefit expenses | 1,638 | 1,580 |
| Whereof amounts charged to: | ||
Cost of goods sold | 736 | 731 |
Selling expenses | 498 | 394 |
Administrative expenses | 131 | 98 |
Financial expenses | 273 | 357 |
Total | 1,638 | 1,580 |
2024 | 2023 | |||||
Plan asset composition (MSEK) | Quoted | Unquoted | Total | Quoted | Unquoted | Total |
Government bonds | 4,600 | — | 4,600 | 1,535 | — | 1,535 |
Corporate bonds | 6,356 | — | 6,356 | 6,193 | — | 6,193 |
Equity instruments | 3,237 | 1,837 | 5,074 | 3,739 | 229 | 3,968 |
Real estate | 260 | 827 | 1,087 | 205 | 2,497 | 2,702 |
Other, primarily cash and other financial receivables | 373 | 1,078 | 1,451 | 1,600 | 1,127 | 2,727 |
Total | 14,826 | 3,742 | 18,568 | 13,272 | 3,853 | 17,125 |
| 2024 | ||||||
| Significant weighted-average assumptions | USA | USA | Germany | U.K. | Sweden | |
| at end of year | pension | medical | pension | pension | pension | Other |
Discount rate | 5.4 | 5.4 | 3.4 | 5.7 | 3.5 | 3.1 |
Pension increase rate 1) | n/a | n/a | 2.0 | 3.2 | 2.0 | n/a |
Salary growth rate 2) | n/a | n/a | 2.2 | 3.2 | 3.4 | 4.4 |
Longevity male/female 3) | 20.8/22.5 | 20.7/22.7 | 20.8/24.2 | 21.5/23.4 | 20.0/24.3 | 19.7/23.1 |
| Weighted average duration | ||||||
of the plan (in years) 4) | 8.2 | 7.1 | 14.6 | 13.5 | 17.5 | 8.5 |
| 2023 | ||||||
| Significant weighted-average assumptions | USA | USA | Germany | U.K. | Sweden | |
| at end of year | pension | medical | pension | pension | pension | Other |
Discount rate | 4.9 | 4.9 | 3.4 | 4.3 | 3.2 | 2.9 |
Pension increase rate 1) | n/a | n/a | 2.0 | 3.0 | 2.0 | n/a |
Salary growth rate 2) | n/a | n/a | 2.3 | 3.0 | 3.4 | 6.6 |
Longevity male/female 3) | 20.7/22.6 | 20.6/22.6 | 20.7/24.1 | 21.9/23.9 | 20.0/25.0 | 18.9/22.3 |
Weighted average duration of the plan (in years) 4) | 8.7 | 7.5 | 15.1 | 16.0 | 18.4 | 5.9 |
| Impact on defined benefit obligations, | ||
Sensitivity analysis of significant assumptions | Change in actuarial assumption | MSEK |
Discount rate | +1% | –2,451 |
–1% | 3,052 | |
Salary growth rate | +0.5% | 224 |
–0.5% | –211 | |
Pension increase rate | +0.5% | 893 |
–0.5% | –801 | |
Longevity | +1 year | 819 |
–1 year | –632 |
| 2024 | Reversal | 2024 | |||||
| Closing | Provisions | Utilized | unutilized | Translation | Opening | ||
| MSEK | balance | for the year | amounts | amounts | Other | effect | balance |
Claims | 267 | 164 | –103 | –56 | 1 | 8 | 253 |
Other employee benefits | 687 | 138 | –203 | –3 | –33 | 32 | 756 |
Restructuring | 1,037 | 1,363 | –1,376 | –23 | –31 | 47 | 1,057 |
Other | 590 | 242 | –86 | –110 | 8 | 18 | 518 |
Total | 2,581 | 1,907 | –1,768 | –192 | –55 | 105 | 2,584 |
| 2023 | Reversal | 2023 | |||||
| Closing | Provisions | Utilized | unutilized | Translation | Opening | ||
| MSEK | balance | for the year | amounts | amounts | Other | effect | balance |
Claims | 253 | 123 | –76 | –6 | –21 | –5 | 238 |
Other employee benefits | 756 | 420 | –325 | 57 | 34 | –10 | 580 |
Restructuring | 1,057 | 1,171 | –1,020 | –44 | — | –9 | 959 |
Other | 518 | 151 | –67 | –62 | –24 | –8 | 528 |
Total | 2,584 | 1,865 | –1,488 | –55 | –11 | –32 | 2,305 |
| 2024 | |
| MSEK | Of which current |
Claims | 204 |
Other employee benefits | 55 |
Restructuring | 622 |
Other | 276 |
Total | 1,157 |
| 2023 | |
| MSEK | Of which current |
Claims | 166 |
Other employee benefits | 146 |
Restructuring | 690 |
Other | 243 |
Total | 1,245 |
2024 | 2023 | ||||
MSEK | Maturity | Carrying amount | Fair value | Carrying amount | Fair value |
| Long-term financial liabilities | |||||
MUSD 3 | 2025 | — | — | 3 | 3 |
MEUR 300 | 2025 | — | — | 3,177 | 3,192 |
MUSD 100 | 2027 | 1,101 | 1,128 | 1,000 | 1,033 |
MEUR 400 | 2028 | 4,557 | 4,617 | 4,363 | 4,422 |
MEUR 300 | 2029 | 3,429 | 3,224 | 3,307 | 3,051 |
MEUR 300 | 2031 | 3,307 | 3,048 | 3,275 | 2,865 |
Long-term lease liabilities | 2026 and thereafter | 2,714 | 2,714 | 2,207 | 2,207 |
Other long-term loans | 2026–2030 | 200 | 200 | 200 | 201 |
Derivatives held for hedge accounting | 91 | 91 | 362 | 362 | |
Derivatives held for trading | — | — | — | — | |
Subtotal long-term financial liabilities | 15,399 | 15,022 | 17,894 | 17,336 | |
| Short-term financial liabilities | |||||
MSEK 900 | 2024 | — | — | 900 | 894 |
MSEK 2,100 | 2024 | — | — | 2,100 | 2,116 |
MUSD 3 | 2025 | 3 | 3 | 13 | 13 |
MEUR 300 | 2025 | 3,444 | 3,400 | — | — |
Trade payables | 2025 | 12,553 | 12,553 | 11,236 | 11,236 |
Of which trade payable under vendor financing arrangement | 1,546 | 1,546 | 1,806 | 1,806 | |
Short-term lease liabilities | 2025 | 802 | 802 | 629 | 629 |
Short-term loans | 2025 | 485 | 485 | 158 | 158 |
Derivatives held for hedge accounting | 2025 | — | — | — | — |
Derivatives held for trading | 2025 | 627 | 627 | 260 | 260 |
Subtotal short-term financial liabilities | 17,914 | 17,870 | 15,296 | 15,306 | |
Total | 33,313 | 32,892 | 33,190 | 32,642 |
MSEK | 2024 | 2023 |
Employee related accruals | 3,700 | 4,144 |
Accrual for rebates | 1,728 | 1,577 |
Income tax payables | 949 | 965 |
Deferred income | 449 | 368 |
Customer advances | 415 | 434 |
Value added taxes payables, net | 659 | 916 |
Other current liabilities | 925 | 795 |
Other accrued expenses | 2,105 | 1,874 |
Total | 10,930 | 11,073 |
| Transactions with Associated | ||
companies (MSEK) | 2024 | 2023 |
Sales of goods and services | 41 | 39 |
Purchases of goods and services | 528 | 511 |
Receivables as of 31 December | 92 | 95 |
Liabilities as of 31 December | 17 | 4 |
CDP Climate Change score | Performance achievement |
A | 100% |
A– | 75% |
B | 50% |
<B | 0% |
Fixed salary and other benefits 1) / | Short-term | Performance | Remuneration for | Gross | |||||||||
| fixed Board remuneration | variable salary | Share Programmes | committee work | pension costs 2) | |||||||||
| Amounts | |||||||||||||
| Amounts | Amounts | paid in 2024 | Amounts | Amounts paid | Amounts | Amounts | Amounts | Amounts | Total | Total | |||
| paid | expensed | related to | expensed | in 2024 related | expensed | paid | expensed | expensed | expensed | expensed | |||
| Amounts in SEK | in 2024 3) | in 2024 3) | 2023 3) | in 2024 3) | to prior years 3) | in 2024 3) | in 2024 3) | in 2024 3) | in 2024 3) | in 2024 | in 2023 | ||
| Board of directors of AB SKF | |||||||||||||
Hans Stråberg | 2,680,000 | 2,750,000 | — | — | — | — | 450,000 | 450,000 | 3,200,000 | 2,997,000 | |||
Håkan Buskhe | 1,340,000 | 1,375,000 | — | — | — | — | 600,000 | 600,000 | 1,975,000 | 1,905,000 | |||
Hock Goh | 875,000 | 900,000 | — | — | — | — | 150,000 | 150,000 | 1,050,000 | 985,000 | |||
Geert Follens | 875,000 | 900,000 | — | — | — | — | 400,000 | 400,000 | 1,300,000 | 1,202,000 | |||
Susanna Schneeberger | 875,000 | 900,000 | — | — | — | — | 150,000 | 150,000 | 1,050,000 | 985,000 | |||
Beth Ferreira | 875,000 | 900,000 | — | — | — | — | 150,000 | 150,000 | 1,050,000 | 850,000 | |||
Therese Friberg | 875,000 | 900,000 | — | — | — | — | 250,000 | 250,000 | 1,150,000 | 1,067,000 | |||
Richard Nilsson | 875,000 | 900,000 | — | — | — | — | 350,000 | 350,000 | 1,250,000 | 1,067,000 | |||
Niko Pakalén | 875,000 | 900,000 | — | — | — | — | 300,000 | 300,000 | 1,200,000 | 1,120,000 | |||
CEO | 15,977,871 | 17,075,338 | 8,928,357 | 4,581,503 | 6,297,000 | 3,602,616 | — | — | 6,013,109 | 31,272,565 | 35,088,009 | ||
Group Management 5) | 67,904,423 | 69,889,569 | 27,383,501 | 22,140,627 | 11,564,178 | 6,469,571 | — | — | 14,820,695 | 113,320,462 | 106,800,352 | ||
whereof AB SKF | 38,564,057 | 40,549,203 | 15,402,658 | 9,386,021 | 11,564,178 | 6,388,556 | — | — | 13,090,969 | 69,414,748 | 70,066,872 | ||
Total 2024 | 94,027,294 | 97,389,907 | 36,311,858 | 26,722 | 130 | 17,861,178 | 10,072,187 | 2,800,000 | 2,800,000 | 20,833,804 | 157,818,027 | — | |
whereof AB SKF | 64,686,928 | 68,049,541 | 24,331,015 | 13,967,524 | 17,861,178 | 9,991,171 | 2,800,000 | 2,800,000 | 19,104,078 | 113,912,314 | — | ||
Total 2023 | 82,245,037 | 86,675,133 | 14,710,992 | 29,745,575 | 3,169,146 | 17,608,516 | 2,313,000 | 2,313,000 | 17,724,137 | — | 154,066,361 | ||
whereof AB SKF | 56,220,823 | 60,650,919 | 11,528,956 | 22,566,321 | 3,169,146 | 15,567,093 | 2,313,000 | 2,313,000 | 16,235,548 | — | 117,332,881 | ||
2024 | 2023 | |||
| Number of | Whereof | Number of | Whereof | |
| Men and women in Board of Directors and Group Management | persons | men | persons | men |
| The Group | ||||
| Board of Directors of the Parent Company elected | ||||
by the AGM incl. CEO | 10 | 70% | 10 | 70% |
Board of Directors of the Parent Company incl. CEO | 12 | 75% | 12 | 75% |
Group Management incl. CEO | 13 | 77% | 13 | 77% |
2024 | 2023 | |||
| Number of | Whereof | Number of | Whereof | |
| Men and women in Board of Directors and Group Management | persons | men | persons | men |
| Parent Company | ||||
| Board of Directors of the Parent Company elected | ||||
by the AGM incl. CEO | 10 | 70% | 10 | 70% |
Board of Directors of the Parent Company incl. CEO | 12 | 75% | 12 | 75% |
Group Management incl. CEO | 12 | 75% | 12 | 75% |
Fees to the SKF Group statutory auditors were split as follows (MSEK) | 2024 | 2023 |
| Deloitte | ||
Audit fees | 66 | 64 |
Where of Deloitte AB | 13 | 13 |
Audit related fees | 2 | 2 |
Where of Deloitte AB | 2 | 2 |
Tax fees | 2 | — |
Where of Deloitte AB | — | — |
Other fees | 1 | 2 |
Where of Deloitte AB | 1 | 2 |
71 | 68 |
The Parent Company’s share (MSEK) | 2024 | 2023 |
| Deloitte | ||
Audit fees | 11 | 10 |
Audit related fees | 2 | 2 |
Tax fees | — | — |
Other fees to auditors | 1 | 2 |
14 | 14 |
2024 | 2023 | |||
| Number of | Whereof | Number of | Whereof | |
| employees | men, % | employees | men, % | |
Parent Company in Sweden | 652 | 62 | 653 | 63 |
Subsidiaries in Sweden | 1,854 | 80 | 1,920 | 79 |
Subsidiaries abroad | 35,225 | 77 | 37,099 | 77 |
37,731 | 77 | 39,672 | 77 |
2024 | 2023 | |||
| Geographic specification of average number of employees | Number of | Whereof | Number of | Whereof |
| in subsidiaries abroad | employees | men, % | employees | men, % |
France | 2,386 | 80 | 2,289 | 80 |
Italy | 2,723 | 77 | 3,261 | 78 |
Germany | 4,889 | 87 | 4,666 | 87 |
Other Western Europe excluding Sweden | 3,145 | 81 | 3,302 | 82 |
Central and Eastern Europe | 2,760 | 62 | 3,320 | 63 |
USA | 3,201 | 74 | 3,522 | 73 |
Canada | 184 | 76 | 190 | 76 |
Mexico | 1,955 | 66 | 1,984 | 67 |
Latin America | 2,673 | 88 | 3,050 | 89 |
China | 7,046 | 70 | 7,347 | 70 |
India | 2,148 | 91 | 2,007 | 89 |
Other Asian countries/Pacific | 1,758 | 79 | 1,818 | 82 |
Middle East and Africa | 357 | 72 | 343 | 71 |
35,225 | 77 | 37,099 | 77 |
Key figures 1) | 2024 | 2023 |
Total equity, MSEK | 61,969 | 54,956 |
Gearing, % | 30.9 | 35.2 |
Equity/assets ratio, % | 51.9 | 49.1 |
| Net debt/equity ratio, excluding | ||
post- employment benefits, % | 14.1 | 13.9 |
| Adjusted return on capital | ||
employed 2) , % | 14.2 | 15.4 |
Net currency flows (MSEK) | 2024 | 2023 |
CAD | 1,049 | 1,021 |
CNY | 1,523 | 1,998 |
DKK | 461 | 547 |
EUR | –8,009 | –8,816 |
AUD | 598 | 592 |
THB | 594 | 604 |
TRY | 1,564 | 1,543 |
USD | 6,345 | 5,947 |
Other 1) | 2,207 | 2,106 |
SEK | –6,332 | –5,542 |
2024 | Cash flows | |||
| 2027– | 2030 and | |||
MSEK | 2025 | 2026 | 2029 | thereafter |
Loans | –4,197 | –312 | –9,491 | –3,317 |
Trade payables | –12,553 | — | — | — |
Derivatives, net | –308 | — | –16 | — |
Lease liabilities | –817 | –647 | –1,356 | –1,189 |
Total | –17,875 | –959 | –10,863 | –4,506 |
Credit risk (MSEK) | 2024 | 2023 |
Trade receivables | 16,600 | 16,811 |
Other receivables | 1,292 | 1,267 |
Derivatives | 62 | 333 |
Cash and cash equivalent | 11,031 | 13,311 |
Total | 28,985 | 31,722 |
| Financial | Financial | |
| MSEK | expense 2024 | expense 2023 |
| Financial liabilities | ||
(hedged items) | –118 | –278 |
| Cross-currency interest-rate | ||
swaps (hedging instruments) | 128 | 275 |
Difference (inefficiency) | 10 | –3 |
Derivative net (MSEK) | Category | 2024 | 2023 |
| Interest rate and | |||
| currency swaps | |||
Fair value hedges | Hedge | ||
accounting | –456 | –349 | |
Economic hedges | Trading | — | — |
| Currency forwards/ | |||
| currency options | |||
Economic hedges | Trading | –202 | 57 |
| Share swaps | |||
Economic hedges | Trading | 1 | 5 |
–657 | –287 |
| Summarized income statement | January–December | |
| (MSEK) | 2024 | 2023 |
Net sales | 6,106 | 5,640 |
Operating profit | 947 | 920 |
Net income | 656 | 636 |
Other comprehensive income | 167 | –154 |
Total comprehensive income | 824 | 482 |
Profit allocated to NCI | 311 | 302 |
Dividends paid to NCI | –369 | –122 |
| As of 31 December | ||
Summarized balance sheet (MSEK) | 2024 | 2023 |
Non-current assets | 994 | 787 |
Current assets | 3,610 | 3,493 |
Total assets | 4,604 | 4,280 |
Equity attributable to shareholders of AB SKF | 1,607 | 1,584 |
Equity attributable to NCI | 1,449 | 1,427 |
Non-current liabilites | 16 | 36 |
Current liabilities | 1,532 | 1,233 |
Total equity and liabilities | 4,604 | 4,280 |
| Assets classified | As of 31 December | |
| as held for sale MSEK | 2024 | 2023 |
| Non-current assets | ||
Goodwill | 583 | — |
Other Intangible assets | 240 | — |
Property, plant and equipment | 58 | — |
| Current assets | ||
Inventories | 536 | — |
Trade receivables | 175 | — |
Other current assets | 1 | — |
Assets classified as held for sale | 1,594 | — |
| Liabilities classified | As of 31 December | |
| as held for sale MSEK | 2024 | 2023 |
| Non-current liabilities | ||
Other long-term provisions | 3 | — |
| Current liabilities | ||
Trade payables | 61 | — |
Short-term provision | 28 | — |
Other short-term liabilites | 40 | — |
| Liabilities classified | ||
as held for sale | 133 | — |
SEK per share unless otherwise stated | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
Earnings per share | 14.22 | 14.04 | 9.81 | 16.10 | 9.44 | 12.20 | 16.0 |
Dividend per A and B share | 1) | ||||||
Total dividends, MSEK | 2) | ||||||
| Purchase price of B shares | |||||||
at year-end on NASDAQ Stockholm | 207.6 | 201.3 | 159.2 | 214.5 | 213.4 | 189.4 | 134.5 |
Equity per share | 131 | 116 | 114 | 96 | 75 | 78 | 74 |
Yield (B), % | 3.7 2) | 3.7 | 4.4 | 3.3 | 3.0 | 1.6 | 4.5 |
| P/E ratio, B | |||||||
(share price/earnings per share) | 14.6 | 14.3 | 16.2 | 13.3 | 22.6 | 15.5 | 8.4 |
Cash flow from operations, per share | 23.7 | 30.3 | 12.4 | 11.5 | 18.2 | 20.7 | 18.3 |
| Cash flow after investments | |||||||
and before financing, per share | 11.4 | 17.4 | 0.7 | 4.6 | 11.6 | 10.9 | 18.3 |
| 1) See page 164 for definitions. | |||||||
| 2) According to the Board’s proposal for the year 2024. |