Annual Report 2022
Aquaporin A/S
Nymøllevej 78
DK-2800 Kongens Lyngby
Denmark
CVR 28315694
Rethinking
water
01 03 05
060402
2022 commentary
Letter from the Chair
Letter from the CEO
Financial highlights
Key figures 
Key events  
Sustainability
Sustainability approach 
Environment & climate 
Social & employees 
Governance 
Diversity 
ESG matrix 
Sustainability targets 
Glossary 
Consolidated financial statements
Statements 
Notes 
Parent company financial statements
Statements 
Notes 
Management’s statement 
Independent auditor’s report 
Governance
Corporate governance 
Risk management 
Shareholder information 
Executive Management 
Board of Directors 
Our business
Our strategy coming to life 
Our values 
Business model 
Core technology 
Business areas 
Research & development 
Open innovation 
Outlook  
Content
Aquaporin
Annual Report 2022
01 Commentary 2
Aquaporin at a glance
Our solutions are anchored in nature; based and
inspired from the aquaporin protein – nature’s own
water filter. Listed on Nasdaq Copenhagen (ticker:
AQP), Aquaporin has operations in Denmark (HQ),
China, Singapore, Turkey, and the US.
Headquarter
Lyngby, Denmark
Istanbul,
Turkey
Shanghai,
China
Singapore
Los Angeles,
United States
Rethinking
water filtration
86 employees
Aquaporin Inside
®
We are global
Removes PFAS
revenue growth
243%
We are in space
Our purpose
One core technology
With customers and partners
on all continents
and other forever chemicals
for the full year 2022
compared to 2021
Our Aquaporin Inside®
technology is used in the
international space station
merging biotechnological
techniques and classical
engineering.
Aquaporin
Annual Report 2022
01 Commentary 3
01
Letter from the Chair
Letter from the CEO
Financial highlights
Key figures 
Key events  
2022 commentary
Aquaporin
Annual Report 2022
01 Commentary 4
Building a water
purification business
to create a better and
healthier environment
for the future
Letter from the Chair
Aquaporin
Annual Report 2022
01 Commentary 5
It has been a busy and pivotal 12 months in
Aquaporin’s development. Our focus in the
Board of Directors was to ensure that the
Company built robust processes and
organizational structures appropriate to our
new status as a listed company. Having the
right framework in place gives us the best
opportunity to deliver on our ambition to
create a sustainable water technology
company with a global presence, building
revenue growth in the coming years. Two
important building blocks to position us for
the next stage of company growth was to
further strengthen the leadership team with
vital competencies, and to secure a financial
foundation for the company – both of which
we achieved with the appointment of key
managerial roles and the successful capital
raise carried out in February 2023.
Building a business with sustainability
at its core
Protecting the environment and people’s
health by creating sustainable solutions are
the main drivers for the work we do at
Aquaporin. During 2022, we sharpened our
strategic focus on Drinking Water, further
enabling us to provide solutions for clean
water globally. We were then able to leverage
our understanding and know-how from that
segment, to provide relevant and sustainable
solutions in our other business areas of
interest, Industrial Water and Food &
Beverage.
Change starts with people
The team at Aquaporin is crucial to ensure
that we can succeed in creating a better and
healthier environment for the future. Our
strong purpose and corporate culture,
centered on innovation and responsibility, is
key to making us an attractive employer and
an interesting and enjoyable place to work. I
was therefore very pleased that we were able
to add vital competencies to both the
Executive Management team and in areas of
commercial and R&D. Our commitment to
fighting the water crisis and our support of
the UN’s sustainability goals are integral to
our company culture, leading to a high level
of engagement of our employees. We have
had a fantastic journey to date at Aquaporin
and I would like to take this opportunity to
thank the employees for their hard work and
dedication in building the company to where
it is today. The future is exciting, and we look
forward to new achievements as the
company continues to grow.
Challenging macro environment
As we emerged from the global pandemic,
the macro environment has presented new
challenges during 2022. Aquaporin, like
other businesses, had to carefully navigate
unpredictable financial markets, rises in the
cost of living and in particular energy price
hikes, as well as the broader effects of an
unstable geopolitical situation. Our company
is on an important development trajectory
and in the Board of Directors we are highly
focused on the need to ensure the company
has the resources it needs to be able to
deliver on our longer-term purpose. It was
therefore an important milestone that we
were able to inject new capital into the
business and have the support of existing
and new investors as we continue to build
the company.
As we look towards the next year for
Aquaporin, I am both proud of what we have
achieved so far – often against challenging
global events beyond our control – and of
what is to come. We can only achieve
success with the support of our stakeholders,
and I am grateful to all our customers,
partners, and not least our shareholders, for
joining us on our journey to create a better,
healthier environment for our global society
in the future.
Niels Heering
Chair of the Board of Directors,
Aquaporin A/S
“ Having the right framework in place gives us the
best opportunity to deliver on our ambition to
create a sustainable water technology company
with a global presence, building revenue growth
in the coming years.”
Aquaporin
Annual Report 2022
01 Commentary 6
A year of growth,
commercial traction,
and making an impact
At the core of Aquaporin is our strong purpose of rethinking water
filtration with biotechnology to benefit both the environment and
health. During 2022, we sharpened our strategic focus, as we
pursued our ambition to become a sustainable business
delivering unique products and better quality water globally.
We grew our revenue more than three-fold.
Letter from the CEO
Aquaporin
Annual Report 2022
01 Commentary 7
We have achieved a great deal in our first full
year since our Initial Public Offering in
mid-2021. Despite the challenging macro-
economic backdrop of a global financial
downturn, the knock-on effects of the
pandemic and rising energy costs, we have
sharpened our strategic focus and increased
our revenue more than three-fold, as we
pursued our ambition to become a sustainable
business and recognized brand for delivering
better quality water through innovative
products – globally.
During 2022, we took the strategic decision
to streamline our efforts by having a primary
focus on the Drinking Water (DW) segment,
while continuing to invest and innovate in
select areas of Industrial Water, Food &
Beverage, and core technology development.
We believe this decision will continue to
support our revenue growth and provide a
solid and continued validation of our core
technology in the clean water revolution
landscape.
Repeat customers are key to our growth
strategy and in the Drinking Water segment
our aim is to leverage collaborations with
established industry players to provide us with
an expanded product reach. This in turn helps
us build a strong brand within the sector as a
provider of innovative products that deliver
clean water solutions. It also further gives us
the ability to invest in product innovation and
in other areas where we believe there is
potential for strong market development –
Industrial Water and Food & Beverage. The
Philips Water Solutions partnership is a good
example of how we can leverage our
collaborations. We were able to expand our
collaboration with Philips, gaining access to
China, one of the largest markets for water
purification. In 2022, Aquaporin Inside® was
introduced to more than 150,000 households
and schools combined, allowing an even
greater number of people to have access to
clean and healthy drinking water.
We have also made significant inroads with
multiple important players in Industrial Water
and Food & Beverage where our Forward
Osmosis technology is used to create
innovative processes and products. In 2022,
we piloted and sold products and systems to
some of the world’s largest brands while also
working on adventurous endeavors like
reusing water in space. Amongst other things,
we sold a pilot unit to E. & J. Gallo, which
eventually led us to sign a multi-year joint
development agreement with them in Q1
2023. This of significant importance as it
solidifies our presence in the Food &
Beverage segment, paving the way into the
United States.
Ensuring we have a commercial angle when
working with innovation is also key to our
future success. During 2022 we invested in
building an organization where key functions
from our R&D organization were integrated
“ I am confident we have laid much of the
groundwork and created an organizational
structure at Aquaporin to deliver on our ambition
to be a leader in the revolution to provide clean,
natural drinking water for all.”
into product and commercial teams. Creating
holistic teams allows us to create innovative
products that answer a clear market need.
This approach was supported throughout the
year with Open Innovation projects in areas
like hemodialysis and brine management – all
of which have a commercial alignment with
clear deliverables.
At the core of Aquaporin is our strong
purpose of rethinking water filtration with
biotechnology to benefit both the environment
and health. I am proud that we are part of the
solution to one of the key needs for providing
clean water – the filtration of PFAS from
drinking water supplies.
PFAS have been used in industrial production
for over 70 years, but recent research has
pointed to the harmful effects of these forever
chemicals on both the environment and our
health. Our Aquaporin Inside® technology,
used in all our products to purify and clean
water, effectively removes PFAS in excess of
99%. During 2022, we released data from the
University of Aarhus based on our water
purifier, illustrating the effectiveness of our
technology. We will continue through our
collaborations with universities and other
stakeholders to work on solutions to remove
PFAS and eventually destroy it.
We are at the beginning of an exciting journey
to become a leading player in the clean water
revolution. The global economic outlook for
the next 12-24 months is uncertain, but with
our latest fund-raising and sharpened
business focus, I believe Aquaporin is
well-equipped to meet our growth objectives.
Our employees work tirelessly to deliver on
the promise of our technology and capabilities
to benefit the planet both environmentally and
in health. Our customers support and validate
our market approach by purchasing products,
and our shareholders support our efforts to
bring cleaner water and process solutions to
benefit and safeguard the future of our planet.
I would like to take this opportunity to thank
you all for your trust, efforts, and
contributions.
Looking ahead, I am confident we have laid
much of the groundwork and created an
organizational structure at Aquaporin to
deliver on our ambition to solve global water
challenges by rethinking water filtration with
biotechnology. I hope you will continue to join
me and the Aquaporin team on that journey
and look forward to the challenges and
rewards ahead.
Matt Boczkowski
Chief Executive Officer,
Aquaporin A/S
Aquaporin
Annual Report 2022
01 Commentary 8
Financial highlights
2022 was another successful year for Aquaporin, with an
increasing revenue stream and continued growth across
our product portfolio.
Revenue
DKKm
EBITbefore special items
DKKm
EBITDA before special items
DKKm
Cash and cash equivalents
DKKm
242.5% growth vs. 2021
30.6
(108.4)
(89.9)
29.4




8.9
(93.7)
(74.8)
143.3




5.5
(85.8)
(67.5)
1.5




In line with communicated guidance for the
year, Aquaporin’s full-year 2022 revenue
amounted to DKK 30.6 million. Revenue was
driven by repeat sales and a growing
customer base in all business areas, with
Drinking Water taking the lead with an
256.9% revenue increase to DKK 23.0
million. Both Industrial Water and Food &
Beverage showed positive traction with
revenue increases of respectively 123.8%
and 636.8% compared to the same period
last year.
2022 EBITDA impacted by provisions for
product replacements, write-down on
slow-moving inventory, the full-year cost
impact from 2021 new hires, and the full-year
cost of being listed on Nasdaq Copenhagen.
In February 2023, the Company raised gross
proceeds of DKK 74 million, which will serve
to fund the Company’s growth strategy in
2023 and beyond.
30.6 (89.9)
(108.4)29.4
Industrial Water
DKKm 4.7
Food & Beverage
DKKm 2.9
Revenue split on business areas
Drinking Water
DKKm 23.0
75%
15%
10%
Aquaporin
Annual Report 2022
01 Commentary 9
DKK 1,000 2022 2021 2020 2019 2018
Income statement
Product sales 30,554 8,922 2,709 2,314 1,605
Strategic Commercial Partnerships - - 2,790 3,764 6,289
Total net revenue 30,554 8,922 5,499 6,078 7,894
Distribution costs 16,376 6,394 - - -
Sales and marketing costs 26,220 27,553 20,811 19,948 16,784
Research and development costs 49,862 45,331 56,072 57,198 51,614
Administrative costs 21,461 17,823 13,059 17,660 16,471
EBITDA before special items (89,918) (74,842) (67,515) (72,427) (62,163)
EBITDA before special items
normalized
1
(85,186) (74,842) (67,515) (72,427) (62,163)
EBIT before special items (108,384) (93,728) (85,869) (89,419) (77,160)
Special items (5,007) (37,319) - - -
Operating profit (EBIT) (113,391) (131,047) (85,869) (89,419) (77,160)
Net financial items (4,087) (4,550) (3,467) (3,664) (3,006)
Earnings for the period (112,119) (131,774) (123,356) (70,629) (71,573)
Balance sheet
Total non-current assets 203,263 204,542 214,017 256,558 233,889
Total current assets 67,283 180,804 32,799 32,898 33,335
Total assets 270,546 385,346 246,816 289,456 267,224
Equity 159,135 270,475 107,322 164,062 110,819
Total liabilities 111,411 114,871 139,494 125,394 156,405
1) EBITDA normalized: EBITDA being adjusted for special items and other unusual or non-recurring items.
DKK 1,000 2022 2021 2020 2019 2018
Cash flow
Cash flow from operating activities (94,942) (115,189) (59,027) (64,064) (78,062)
Cash flow from investment activities (11,404) (9,769) (16,723) (22,357) (14,091)
- Investments in intangible assets (9,728) (9,149) (12,162) (13,814) (7,641)
- Investments in tangible assets (1,403) (557) (4,557) (8,674) (3,062)
- Investments in associates and joint
arrangements - - - - (3,326)
Cash flow from financing activities (7,562) 266,660 75,790 86,684 46,870
Key ratios*
Equity share 59% 70% 43% 57% 41%
Earnings per share (11) (14) (15) (10) (10)
Diluted earnings per share (11) (14) (15) (10) (10)
Average number of FTE’s 86 78 83 83 73
*Key figures and ratios are defined and calculated in accordance with applied accounting policies.
Key figures
Aquaporin
Annual Report 2022
01 Commentary 10
April
May
May
June
July
November
August
Key events 2022
Company announcement Press release
Secured strategic Industrial Water
partnership for North America with
Forward Water Technologies
Reinforced Aquaporin’s
Executive Management
team with the appointment
of Klaus Juhl Wulff as
Chief Financial Officer
Initiated partnership with
Flavourtech to deliver
high-quality natural aromas
in the aroma and coffee
extraction segments
Announced joint venture with Danish
Aerospace Company: Danish Astronaut,
Andreas Mogensen, will be going into
space in 2023, to, amongst other, test
the Aquaporin Inside® technology in FO
and membrane distillation at the
International Space Station
Data from Aarhus
University show that
Aquaporin’s core
technology, Aquaporin
Inside®, removes
>99.9% of the forever
chemical, PFAS, from
drinking water
Sold first Forward Osmosis
system to E. & J. Gallo
Winery, one of the most
prominent global players in
the alcoholic beverage
industry
Launched water purifier with
Turkish home appliance
manufacturer, Vestel, scaling
up Aquaporin’s commercial
footprint in Turkey
Announced collaboration on
novel desalination and
wastewater project with
University of Las Palmas de
Gran Canaria to develop an
innovative Forward Osmosis
pilot
Aquaporin
Annual Report 2022
01 Commentary 11
Executive Management team
From left to right
Peter Holme Jensen
Founder & Chief Innovation Officer
Klaus Juhl Wulff
Chief Financial Officer
Matt Boczkowski
Chief Executive Officer
Joerg Hess
Chief Operating Officer
Without Aquaporin, there
would be no life on earth
Rethinking water filtration with biotechnology
Aquaporin
Annual Report 2022
01 Commentary 12
02
Our strategy coming to life 
Our values 
Business model 
Core technology 
Business areas 
Research & development 
Open Innovation 
Outlook  
Our business
Aquaporin
Annual Report 2022
02 Our business 13
Our strategy coming to life
Promote
sustainability
in everything
we do
Advance game-
changing protein
technology
Commercialize
products &
solutions
Grow and scale
with partners
Continue to
innovate
Focus on sustainability as a
core part of our value to
customers
Commitment to drive change
and solve water scarcity
Drive energy efficiency and
water preservation
Ensure full transparency
with external stakeholders
Grow brand value of Aquaporin
Inside® through co-branding
with key accounts in Drinking
Water
Focus on key applications with a
unique selling proposition in
Industrial Water
Focus on delivering solutions to
specialty applications and
blue-chip brands in Food &
Beverage
Anchor all our activities in a
focused customer-first mentality
and approach
Invest in commercial resources
and branding to generate strong
market demand for our solutions
Develop commercial engineering
to support our expansion into
solutions and services
Use contract manufacturing to
scale fast with low capex
investment
Focus on our core
competences and benefit from
best-in-class partners
Increase local presence in key
geographies
Prioritize exclusivity in most
significant win-win partnerships
Continue to develop and
refine our core technology
– Aquaporin Inside®
Focus on technology
scouting to complement our
current portfolio
Drive Open Innovation
development partnerships
Leverage existing
technological foundation to
develop next generation
biotech solutions
Aquaporin
Annual Report 2022
02 Our business 14
Our values
We commit to our
costumers who
determine our
success
We focus
on key
applications
to drive
growth
We dare
to look for
new ways
to break the
status-quo
We collaborate with
our stakeholaders to
make a difference
We empower
each other
to act with
passion and
responsibility
Aquaporin
Annual Report 2022
02 Our business 15
Business model
In each of our business areas, we apply a customer
first strategy and we drive execution by leveraging
our unique core Aquaporin Inside® technology.
We focus on collaborations with customers
and strategic partners to develop products
and solutions for targeted applications. This
approach ensures that value creation begins
at the end-user within each business area
and works its way back to our R&D efforts.
We operate an asset-light production to
enhance agility and focus on core
capabilities, keeping only the most value-
adding production steps in-house. Our main
in-house production priority is the Aquaporin
Inside® technology. One part is the
formulation for which we have successfully
established large scale production.
Membrane coating with Aquaporin Inside®
technology is either applied at Contract
Manufacturing Organizations (“CMO”) or at
our production facility in Lyngby, Denmark.
Our CMO relationships are founded on close
co-development of membranes to support
the Aquaporin Inside® technology and
optimize performance. Our selection process
for CMOs is based on comprehensive
technical, financial, geographic, and
common values criteria. This approach allows
us to scale without the need for large-scale
investments.
Strong
R&D focus
Asset-light
operations
Targeted
value creation
Idea generation
Our early stage ideation
relies on idea intake and
innovation, working closely with
stakeholders to develop
solutions to global challenges.
Research
We invest time and capital in
our research to develop more
sustainable products.
Prototyping
We work closely with our
partners to optimize solutions
for a better environmental
footprint.
Our business areas are aligned with the
UN SDGs and seek to solve some of the
most critical challenges pertaining to
water quality and scarcity.
Sourcing
We work closely with our suppliers to
ensure responsible sourcing of our
product components.
System
integration
Contract
Manufacturing
Organizations
Production
Inhouse
Drinking Water
Industrial Water
Food & Beverage
Ongoing feedback
Forward osmosis
& reverse osmosis
Reverse osmosis
Aquaporin
Annual Report 2022
02 Our business 16
Core technology
Aquaporin Inside® is the technology that drives all our
products. Put simply, it’s a biomimetic membrane that
incorporates aquaporin proteins to filter water faster and
more energy-efficiently.
Gene from e.g. plant,
yeast or other organism
Production organism Production organism
making the protein
Waste (spent medium,
production organism, DNA)
Purified protein
Purified protein incorporated into Aquaporin Inside®
Forward Osmosis and
Reverse Osmosis products
Flat sheet, hollow fiber, reverse osmosis,
and forward osmosis. All our membranes use
Aquaporin Inside® to purify and clean water,
and they are revolutionizing water treatment
– in industries, homes, and even in space.
The Aquaporin Inside® technology
incorporates aquaporin proteins to replicate
nature’s own water filtration process.
Specialist water channels, aquaporin proteins
exist in the membrane of all living cells. They
can be found in every living organism, from
plants and animals to human beings, and are
essential to all life on Earth.
Placed within the cell membrane, aquaporin
proteins transport water – and only water
– in and out of the cell. Billions of years of
evolution have made them extremely efficient
and highly selective, like a superhighway for
water. They are far better than any manmade
water filter. One square meter of synthetic
manmade membrane can filter around 50
liters of water per hour. One gram of
aquaporins can filter 700 liters per second,
enabling fast, energy-efficient, and natural
water filtration.
Purified protein production
Aquaporin
Annual Report 2022
02 Our business 17
Technology
Sustainable
Development Goals
Reverse osmosis Forward osmosis
Drinking Water
Point of Use filtration
systems and flat sheets
Industrial Water
Resource recovery and
energy optimization
Food & Beverage
Quality assurance and
reduction of chemicals
Business areas
The Aquaporin Inside® technology has a broad
range of potential applications across industries.
During 2022, we have gained insight that
enables us to conduct a more focused
approach on customer-centric applications
with a unique value proposition to grow our
brand. We provide sustainable, energy-
efficient solutions that help reduce the global
environmental footprint, reducing negative
environmental exposure in the value chain.
Our business is split into three areas with
unique opportunities to create value for
stakeholders. Each business area represents
a differentiated value proposition for our
customers by leveraging our unique core
technology.
Drinking Water is our most mature business
area in which we deliver clean drinking water
to end users through our flat sheet,
membranes, and purifiers. For Aquaporin,
Drinking Water comprises the broadest
portfolio of products and continues to be the
main growth driver near-term. Our go-to-
market strategy is focused on co-branding
and partnerships, utilizing collaborations to
build our customer base.
Within our Industrial Water business area, we
have products launched in the market, but
application maturation requires longer
testing and piloting stages. This is
particularly true in forward osmosis which is
a separation method that is gaining traction
in specific niche applications where
alternative concentration technologies are
too expensive or not able to achieve the
same level of separation.
In Food & Beverage, our Forward Osmosis
solutions allows a concentration of liquids
without loss of quality or flavor, enabling
unique and natural products to be introduced
to consumers. The introduction of new
production processes requires extensive
testing but is expected to grow fast once the
value is demonstrated and accepted by large
brands in niche applications.
Business areas focus
Aquaporin
Annual Report 2022
02 Our business 18
We want Aquaporin Inside® to be at the top of customers’ minds
when they think of a drinking water solution, delivering high quality,
affordable drinking water in a well-designed product.
Strategy
Our Drinking Water solutions enable people to take
water purification into their own hands, avoid pollution
and reduce dependency on bottled water for hydration.
Impact
Key wins in 2022
Near-term focus
Launched water purifier with Turkish home
appliance manufacturer, Vestel, scaling up
Aquaporin’s commercial activities in Turkey,
generating repeat business and emphasizing the
commercial footprint
Grew sales orders significantly with Philips Water
Solutions in China with multiple repeat orders
Advanced dialogues with potential partners and
customers in India, a key market for water treatment
Continue successful launch of A2O Series, including
A2O Pure under-the-sink purifier (launched in
February 2023) and the A2O Bar kitchen unit,
equipped with IoT technology
Support and expand relationships with strategic
partners and key accounts
Grow through a key account strategy
Growing brand awareness is a hallmark of
our Drinking Water strategy, defined through
Danish design, Scandinavian water quality,
and our branding slogans “filtered by nature”
and “water made by nature”. We seek to (co-)
brand “Aquaporin Inside®” in all our products
to increase awareness of our technology. We
believe our brand contributes great value to
our partners, representing high quality
products and innovative technology.
Products are commercialized through our
own range of Point-of-Use (“PoU”) water
purifiers, sale of membranes to major
distributors and original equipment
manufacturers, and co-branding with major
players through the sale of our membrane
flat sheet. We aim to develop relationships
with key strategic partners to drive recurring
revenue channels and ensure alignment in
quality.
Performance
257%
23DKKm
Revenue
Growth vs. 2021
of total revenue
75%
Drinking Water
Strategy and performance
Aquaporin
Annual Report 2022
02 Our business 19
Markets and products
Fresh water scarcity, pollution of ground
water, and resource consumption related to
bottled water is a growing global challenge
that is accelerated by several megatrends.
Global population growth and rising living
standards, coupled with global warming, and
increased focus on water quality increases
the need for water purification systems.
Apart from excellent water filtration, the
Aquaporin Inside® technology has proven to
remove the forever chemical, PFAS, or Poly
and perfluoralkyl manmade substances, from
drinking water. The University of Aarhus has
conducted tests with our water purifier,
containing the Aquaporin Inside® technology
present in all products, confirming that our
technology removes more than 99% of PFAS
via water filtration.
In February 2023, Aquaporin launched the
A2O Pure water purifier, which is an under-
the-sink filtration system serving to remove
toxins such as PFAS from your drinking
water.
We are committed to improving
global access to clean drinking
water and the related
environmental footprint by
bringing water filtration to the
end-user.
Drinking Water
Aquaporin
Annual Report 2022
02 Our business 20
Flat sheet Membranes Purification systems Consumers
Our offerings
We have a full product offering for purification
systems – in addition to own system sales, we
provide Aquaporin Inside® membranes and flat
sheet to third parties.
The filtration technology
offered by Aquaporin
effectively removes
PFAS from drinking
water
The drinking water market consists of
residential, institutional, and municipal
systems, all of which can be addressed with
different technologies. The total addressable
market exceeds DKK 250 billion. Aquaporin’s
addressable segment consists of Reverse
Osmosis-based solutions in the residential
Point-of-Use (“PoU”) segment as well as
Point-of-Entry (POE) and municipal
segments.On a global scale, our addressable
market is estimated at more than DKK 60
billion – including systems and membranes.
The largest geographical markets are in the
Asia-Pacific region, driven by China as the
largest single-country market, representing
approximately 50% of the total global POU
purifier market. North America and Europe
are combined estimated to hold
approximately 40% of the PoU Drinking
Water market.
Drinking Water
Aquaporin
Annual Report 2022
02 Our business 21
Taking on the
PFAS challenge
PFAS is a group of more than 4,700
compounds developed and used since the
1940s. The PFAS chemicals are in a vast array
of products – for instance, cooking
equipment, raincoats, and fire extinguishing
foam, to name a few. Now, the problem is that
PFAS is showing up in drinking water all over
the globe, and people are drinking
contaminated water without having adequate
treatment.
However, these chemicals are hard to break
down in your body and the environment;
rather than disappearing, they accumulate.
As a result, PFAS can migrate into soil, water,
and even air. PFAS is hard to break down in
the environment, and its persistence means
that PFAS can appear in the blood of animals
and humans. Recent research has also
suggested long-lasting exposure could lead to
multiple health concerns.
We face the consequences of the widespread
use of industrial chemicals contaminating our
groundwater. Unfortunately, PFAS
contamination is here to stay, so it is time to
actively seek a way to avoid these “forever
chemicals” infiltrating the body and the
environment.
Taking a stand
PFAS chemicals are believed to be present
in 98-99 percent of all human bodies, and
getting rid of these chemicals is impossible
once you have them in your body. You can,
however, take precautions by using a water
filter that removes PFAS from your drinking
water.
At Aquaporin, we take the challenge of PFAS
and other bacteria, viruses, and heavy metals
very seriously as we strive to ensure we have
the best possible drinking water available.
Recent research suggests that continuous exposure to the
forever chemical PFAS, which can be found in our drinking
water, can lead to various health effects. Our purifiers
equipped with our Aquaporin Inside ® technology remove
more than 99.9% of PFAS from residential drinking water.
Therefore, we have developed two solutions
– the A2O Pure, which launched in February
2023, and the A2O Bar, which is expected to
launch in H1 2023.
The A2O Pure is our under-the-sink solution
that removes PFAS from your drinking water.
A study by Aarhus University highlights how
efficient our proprietary unique Aquaporin
Inside® membrane biotechnology is at removing
PFAS from your drinking water.
The A2O Bar carries the same attributes as the
A2O Pure but is a do-it-all solution that combines
all the modern kitchen units in one innovative
machine. With these two purifiers, Aquaporin is
taking on the PFAS challenge by removing the
damaging forever chemical from your water.
Read more about Aquaporin’s unique technology
and PFAS removal here.
The Aquaporin solution
Aquaporin’s unique proprietary
membrane technology is used
by many companies worldwide.
The list includes:
Philips Water Solutions,
Andersen & Nielsen,
Diamond Drops, and Vestel.
Drinking Water
Aquaporin
Annual Report 2022
02 Our business 22
Strategy
Our technology prevents pollution and contamination
of water streams and enables companies to obtain
energy-efficiency in their production processes.
Impact
Key wins in 2022
Announced strategic partnership for North America
with Forward Water Technologies to sell Aquaporin’s
unique Aquaporin Inside® biomimetic Forward
Osmosis membranes for applications associated
with lithium mining and extraction as well as water
management in the oil and gas industry
Expanded potential customer base in Brackish
Water Reverse Osmosis by providing ultra-low
energy membranes for water treatment in the
semiconductor industry
Sold first FO system for the treatment of waste
collection leachate in China
Entered into a collaboration project with the
University of Las Palmas de Gran Canaria to develop
a Forward Osmosis pilot that neutralizes two waste
streams by combining them as part of the same
process
Successful commissioning of first bLEAF
(biomimetic Leachate & Effluent Automatic
Filtration) Forward Osmosis container for leachate
treatment with major Chinese customer
Our Forward Osmosis (“FO”) technology is an
energy-efficient alternative to existing
separation and purification methods, which
can be more capital intensive and require
large upfront investments. Our focus is on
pollution prevention, energy conservation,
and resource recovery. We see a particularly
significant opportunity in applying our FO
technology in extracting valuable fractions
from waste streams to produce sellable
products while simultaneously purifying
water for a safe return to the environment.
Our Reverse osmosis (“RO”) technology
offers high water flow by leveraging
Aquaporin Inside® for increased energy
efficiency. Our products are designed as a
direct replacement for existing membranes
since the reverse osmosis market is well
established and commoditized.
Our commercial strategy is to grow our
installed base via direct sales or through
distributers/OEMs. Over time, we optimize
our sales cycles across applications by
leveraging reference cases and data insights
from prior projects. Through early pilot
projects and technology evaluation
partnerships, we aim to provide membranes
to larger greenfield installations in the future.
Performance
124%
4.7DKKm
Revenue
Growth vs. 2021
of total revenue
15%
Industrial Water
We help customers save water and energy by with our Forward
Osmosis and Reverse Osmosis products and solutions.
Strategy and performance
Aquaporin
Annual Report 2022
02 Our business 23
Markets and products
Industrial Water
Water is used in most production processes
across all industries. Regardless of the type
of process used, the result is a significant
amount of wastewater generated. Advanced
water filtration technology is required to
either re-use the water in the production
processes or to ensure that these wastewater
streams are cleaned properly before being
released into the environment. The largest
markets for industrial wastewater are in Asia
due to the high proportion of global
production located there, but demand for
solutions is global.
The market is driven by an increasing focus
on sustainability, both from companies’ own
perspectives and from significant tightening
of ESG regulation. An example of this is the
Indian textile industry, where Zero Liquid
Discharge programs have been introduced to
avoid liquid emissions of chemicals into
natural water streams. Going beyond seeing
Waste stream
Filtered water
Draw solution
(Lower concentration)
Draw solution
Concentrated wastewater stream
Forward Osmosis system Reverse Osmosis system
Our products Water handling across industries
wastewater as waste, there is a shift in
certain industries to see it as a resource. In
some cases, we see customers looking at
recovering sellable and high-value items from
wastewater streams. This is the case in the
mining industry, sugar mills, and digestate to
name a few. Opportunities for resource
recovery, a focus on energy efficiency and
government-led sustainability programs
create a strong demand for our filtration
solutions.
Our focus is on select applications within the
broader market, for example, the leachate,
digestate, and textile wastewater, which are
major sources of pollution and have
experienced stricter regulation over a short
period of time, fueling the opportunity for
technology providers to introduce frontier
technologies such as forward osmosis.
Ideal for residential and
commercial drinking
water solutions
Ideal for both commercial
and industrial water
treatment systems
DWRO™ elements
Aquaporin Inside®
CLEAR membranes
Reverse Osmosis (RO)Forward Osmosis (FO)
HFFO®14
Suitable for industrial
installations
Suitable for application
development and pilot trials
Suitable for academia and
application development
HFFO®2
HFFO®6
RO
Aquaporin
Annual Report 2022
02 Our business 24
Strategy
Our solutions provide brands with novel and superior
concentration processes and potentially new products.
Membrane concentration also offers a more energy efficient
process and enables less capital-intensive production methods.
Impact
Key wins in 2022
Initiated partnership with Flavourtech to deliver
high-quality natural aromas in the aroma and coffee
extraction segments, utilizing Aquaporin’s unique
technology to push the boundaries of aroma and
flavor retention
Entered into a strategic alliance with Wafilin
Systems and Berghof Membranes, strengthening
Aquaporin’s ability to deliver tailored solutions to the
Food & Beverage industry
Continued application testing and piloting of
Forward Osmosis in niche markets with promising
results in beverage concentration, digestate, and
leachate treatment
We aim to increase product value for our
customers by making superior concentrates.
Our aim is to position our Forward Osmosis
technology as an alternative to evaporation, and
to co-develop new product categories, enabled
by natural concentration. The Food & Beverage
industry is highly innovative with new products
developed or positioned for customers at a high
pace. At the same time, there is a high level of
regulatory barriers to entry given food safety
concerns. It follows that introducing new products
and methods requires us to go through both a
rigorous regulatory process and also a marketing
and branding exercise with our customers.
Whilst developing and selling systems is new,
we have always had a strong know-how and
established capabilities within process and
engineering design. By partnering with
experienced equipment suppliers from the
industry, we can now offer a complete solution
to customers that are adopting the new
technology, making it an easier and safer choice.
The versatility of the Aquaporin Inside® Natural
Concentration technology makes it possible for
customers to create a fully customized process
design from a standard system with few add-on
options.
Performance
637%
2.9DKKm
Revenue
Growth vs. 2021
of total revenue
10%
Food & Beverage
Our goal is to provide customers with complete Forward Osmosis
solutions, along with our unique Aquaporin Inside® membranes and
process know-how, allowing customers to produce more efficiently
and to launch exciting new and natural products to consumers.
Strategy and performance
Aquaporin
Annual Report 2022
02 Our business 25
Food & Beverage
Markets and products
The global Food & Beverage (“F&B”) market
for filtration systems is well established and
growing, supported by megatrends that are
increasing the demand for high-quality,
natural products. Our focus is to
commercialize FO solutions for concentration
of liquid foods, starting with flavors,
ingredients, and coffee.
Concentration is a widely used process
technology to preserve and distribute food
products from where it is cultivated, to the
hands of the consumer. This often means
costly and energy-demanding supply chains
or compromises in taste or quality due to
limitations in currently available technology.
Today’s prevalent concentration technology
Natural concentration allows for improving the quality of existing
products, but also enables new product development through
higher flavor and aroma retention, with our Aquaporin Inside
technology®.
is evaporation, using heat to remove water
from other compounds. These processes are
energy-intensive, remove the natural aromas,
and irreversibly change the taste of the
product. With the use of the Aquaporin
Inside® FO membranes and processing
know-how, it is now possible to have an
easy-to-use, membrane-based cold-
concentration process that protects natural
aromas and quality during processing. We
call it Aquaporin Inside® Natural
Concentration.
Our goal in F&B is to enable food producers
and brands to create high-quality products as
close to the original natural product as
possible.
Coffee concentration process
Beans are harvested,
roasted and brewed into
fresh coffee ...
… but next steps determine how
much quality is retained in the
coffee concentration.
Instant & professional
cold brew
Ready to drink
coffee products
Instant
coffee
Low quality
High quality
Aquaporin Inside®
Natural Concentration
Aroma retention
New product
categories
Existing product
categories
Concentration through
evaporation
The Aquaporin value-add
in coffee concentration
Using cold concentration as
an alternative to traditional
evaporation in coffee
concentration processes
greatly improves the quality
by increasing the retention
of natural tastes and aromas
Aquaporin
Annual Report 2022
02 Our business 26
Research &
development
Comprehensive research & development is
essential to fully utilizing the unique properties
of our Aquaporin Inside® technology.
Research & development continues to be the
foundation of our company and is essential in
fully utilizing the unique properties of our
Aquaporin Inside® technology.
We continue to invest in our research and in
developing better products for continued
commercial growth in the future. These
efforts are split between our development
team, who works in close collaboration with
our commercial business areas to tailor
solutions, and our research team, who
focuses on improving our core technologies
and early-stage research into potential new
application areas. In addition, our research
department is responsible for the
development of alternative and more
sustainable ways in our membrane
manufacturing to continuously decrease the
footprint of our products.
Our Deep Tech team focuses its efforts on
developing the next generation of our
Aquaporin Inside® formulation. This
biomimicry technology is central in our value
proposition of using biotechnology to drive
innovation in the water treatment industry
and we are extremely proud of the
milestones and technological convergence
this has unlocked to date. We see the
potential of the technology being even
greater and seek to improve our formulation
to create higher energy efficiency, water flux,
and rejection rates of unwanted pollutants in
our drinking water, such as PFAS, which
today has become a global challenge.
Our close interaction with end users through
pilot testing and commercial partnerships
creates valuable insights for our research
and guides our development focus. It
reinforces our company culture through
close internal collaboration across
departments and ensures high levels of
efficiency in application development.
Key developments in 2022
Development of next level state-of-
the-art Point of Use water purifiers
for Drinking Water, securing launch of
the A2O Pure and the A2O Bar
products in 2023
BBC World Water Series episode
launched, focusing on PFAS removal
from drinking water
Superior PFAS data on our drinking
water products, produced together
with Aarhus University
6 new public-private partnerships
secured, with valuable collaboration
partners in all parts of the value chain
2 successful patent filings
Secured European Space Agency
flight tests on Aquaporin Inside®
technology to come in 2023
Utilization of Aquaporin Inside®
membranes in space for Water
Recovery Unit (WRU) in collaboration
with the European Space Agency
Incorporated machine learning to
optimize product development from
lab to production scale
Aquaporin
Annual Report 2022
02 Our business 27
Open Innovation
Aquaporin was founded on scientific
collaborations and open innovation is a tool in our
technology development. We engage with the
surrounding society to innovate, to develop our
organization, to secure funding, and to play our
part in creating a circular research ecosystem.
Our focus areas within Open Innovation:
Public-private partnerships
We work with academic and private research institutions to solve
challenges through co-creation and co-funding.
In-house open innovation
We share our office space and laboratories with students and
start-ups to unlock their potential and allow them to take part in our
innovative water technology research. As a bonus, it provides us with
a pipeline of young talent. Approximately 15% of the 135 students
who have participated have transitioned into full-time positions at
Aquaporin.
DeepTech
In public-private partnerships and other Open Innovation activities we
engage in, the competences and capabilities of our DeepTech
department is an essential enabler for Aquaporin in being a valued
and desired collaboration partner on a global scale.
As the company embarked on a commercial
journey, it was important to create a structure
where Open Innovation could continue to
thrive at Aquaporin. Many of the company
successes stem from successful innovation
partnerships and co-development projects,
which we want to continue growing in the
future as we take on new challenges that
require a long-term research and
development focus.
Through future initiatives that will be
anchored in Open Innovation, we aim to
ensure that we develop our talent, secure
funding for our development and play our
part in creating a circular research
ecosystem. We believe that giving Open
Innovation a clearly defined focus will
reaffirm, formalize, and structure our work to
ensure sustained progress in many areas of
Open Innovation.
Aquaporin
Annual Report 2022
02 Our business 28
“ Our collaboration with Danish Aerospace
Company within the Aquaporin Space
Alliance is truly inspiring, and projects
such as these are driving innovation, not
only for applications in space, but also
within Aquaporin for our membrane and
application development.”
Jörg Vogel
VP of Open Innovation
Aquaporin x NASA
Transporting water is expensive. Taking it to
space, even more so. With the Aquaporin
Inside® technology, NASA will be able to
recycle condensation from within the space
shuttle, sweat from space suits, and the
astronauts’ urine, filtering it through the
Aquaporin Inside® membrane, creating
drinking water. Danish astronaut Andreas
Mogensen first tested Aquaporin Inside® in
orbit at the International Space Station, ISS,
in 2015. In 2023, Aquaporin will once again
join Andreas Mogensen on his journey into
space.
In 2010, the space organization,
NASA, became Aquaporin’s first
paying customer, with the aim to
test the Aquaporin technology
by recycling water in space.
Aquaporin
Annual Report 2022
02 Our business 29
Outlook for 2023
For 2023, we expect to see continued revenue
growth across all segments, including Drinking
Water, Industrial Water, and Food & Beverage.
For the full year 2023, we estimate revenue
to be in the range of DKK 50-70 million, and
gross profit to be at least 30%. Revenue is
expected to primarily be driven by Drinking
Water (70-80%), where we continue to
expand the Aquaporin Inside® brand through
our (co-)branding strategy and partnerships
with large global customers and key
accounts, capitalizing on a strong yearly
global market growth of ~10% in the purifier
segment. During 2022, PFAS, or Per- and
polyfluoroalkyl substances, became an
often-covered topic in media worldwide, with
an increasing demand for solutions to
remove the forever chemical from drinking
water. A study conducted by Aarhus
University in 2022 demonstrated that water
purifiers containing the Aquaporin Inside®
membrane remove 99.9% of PFAS. In
February 2023, the Company launched the
A2O Pure, an under-the-sink drinking water
purifier, and plans to launch the A2O Kitchen
Bar, a built-in purifier, in H1 2023. Along with
the existing Aquaporin product line, both
A2O purifiers remove PFAS, bacteria,
pesticides, and viruses. The collaboration
with Phillips Water Solutions and the A2O
Series launch are expected to drive solid
revenue growth in 2023 and beyond.
We expect Industrial Water and Food &
Beverage to contribute 20-30% of the
full-year revenue in 2023. In 2022, we sold
and delivered two small-scale Forward
Osmosis pilot systems in Industrial Water and
Food & Beverage, respectively, which could
generate further revenue opportunities in the
coming years. In addition, we anticipate
growing our partnerships and continue to
investigate new growth opportunities.
Ensuring that we deliver on our strategy in
2023 requires clear and deliberate capital
allocation choices and investments.
Therefore, we expect to increase our
marketing and commercial resources in
Drinking Water where growing brand
awareness is essential to position Aquaporin
Inside® with resellers and end-consumers.
We will continue to develop products for
other categories based on specific projects
with partners, mainly focusing on our
Forward Osmosis technology. We plan to
continue investing in R&D with a clear
short-term objective of developing the
next-generation Reverse Osmosis and
Forward Osmosis membranes, based on our
Aquaporin Inside® technology.
Through Open Innovation, we are identifying
new collaborations and partnerships that
have the potential to provide ground-
breaking solutions to the water industry.
These endeavors are a part of our long-term
strategy and are in line with our ambition to
leverage our core technology to tackle health
and environmental challenges with our
unique technology.
To reinforce Aquaporin as we grow, we will
continue to invest in training, people
development, commercial staff, IT systems,
and business tools. In 2023, we plan to keep
the overall headcount in line with the 2022
headcount. For 2023, we expect EBITDA of
negative DKK 105-95 million before special
items, which is 7.6% (mid-range) lower than
the same period in 2022. As of the time of
publication of this report, we do not expect
any special items in 2023. Investments
(CAPEX) for the year is expected to be DKK
10-15 million in 2023.
Our financial financial guidance takes into
account the uncertainty characterizing the
global economy, mainly driven directly or
indirectly by the war in Ukraine, and rising
inflation, especially in Western Europe and
the United State. A worsening of the
economic climate will likely also impact our
business in 2023.
In February 2023, Aquaporin raised gross
proceeds of DKK 74 million, which will serve
to fund the journey in 2023 and beyond.
In addition, the Company is continuously in
active discussions with potential investors
and third parties regarding raising additional
equity or debt financing in the short term to
finance growing the business and further
commercializing operations until such
operations are cash positive, which is
currently expected within the next few years.
2023 financial guidance
Unit 2023 guidance
Revenue DKKm
50-70
Gross profit %
>30
EBIT* DKKm (105)-(95)
CAPEX DKKm
10-15
*before special items.
Aquaporin
Annual Report 2022
02 Our business 30
03
Sustainability approach 
Environment & climate 
Social & employees 
Governance 
Diversity 
ESG matrix 
Sustainability targets 
Glossary 
Sustainability
Aquaporin
Annual Report 2022
03 Sustainability 31
Sustainability approach
At Aquaporin, we are committed to making clean drinking water
accessible globally. Through our unique technology, which is based
on nature’s very own evolution, we offer energy efficient solutions
for water purification and concentration.
A drop of nature – our DNA
We work to preserve Earth’s most valuable
resource: Water. Our business is highly
focused on sustainability, including taking
responsibility for ensuring the longevity of
the resources that we use at Aquaporin. We
aim to make a positive difference and
challenge linear approaches to resource use.
With our drinking water purifiers, we offer
solutions to increase access to clean
drinking water that are energy efficient,
increase water recovery, and help reduce
plastic pollution. In the industrial water
segment, we recover resources from
wastewater creating new revenue streams for
our customers, while limiting the
environmental footprint of wastewater. In the
food & beverage segment, we create new or
improved products closer to the natural taste
and feel, while improving energy efficiency.
A sustainable future
Our sustainability focus is two-fold: We aim
to create value for society by delivering
innovative water solutions – our “handprint”
– while minimizing harm in our upstream
value chain by avoiding unnecessary waste
streams and closing resource loops – our
“footprint”. While we believe our “handprint”,
is part of the solution to a more sustainable
future, we continue to focus on our
environmental footprint, as one does not
balance out the other.
We consider the impact that climate change
has on our company and its future resilience,
while also assessing the negative impacts
that we may potentially have on the climate.
We are committed to being transparent about
our environmental footprint in order to be
able to decrease it.
2022 marks the second year of disclosing
our ESG matrix and reporting our Corporate
Responsibility cf. section 99a of the Danish
Financial Statements Act.
ESG matrix, page 46
Aquaporin
Annual Report 2022
03 Sustainability 32
Addressing global challenges
by providing sustainable solutions
A decade before the 17 Sustainable
Development Goals (SDGs) were introduced
in 2015, our technology was developed to
cater for the targets captured in SDG 6 of
minimizing pollution, reducing the proportion
of untreated wastewater, increasing water
reuse efficiency, and improving recycling of
water.
Aquaporin supports UN Global Compact to
drive business awareness and action in
support of achieving the SDGs by 2030. The
ten Global Compact principles frame
Aquaporin’s ambition of contributing to a
more sustainable future and integrating the
SDGs in the way we operate and our
products directly contributes to addressing 5
of the UN Sustainable Development Goals.
We continue to invest in initiatives to improve
the way that we use water, and we take
responsibility for delivering solutions for a
more sustainable future.
Improving access to clean drinking water and thus problems with waterborne diseases.
Improving the quality of life for patients, e.g., in dialysis, by decreasing exposure to waterborne
diseases, incl. removal of PFAS and micropollutants
Optimizing customers’ water consumption.
Contributing to the sustainable management of natural resources.
Reducing wastewater volumes.
Reducing marine pollution by reducing the need for drinking water in plastic bottles.
Improving desalination methods and the circular impact of brine on marine life.
Reducing wastewater volumes.
Improving access to clean drinking water.
Strengthening water quality through better wastewater treatment.
Reducing water consumption through more efficient processing.
Focusing on knowledge sharing and entering public private partnerships.
Offering our technology in cooperation with partners in developing countries.
Aquaporin’s technology contributes to
Sustainability is deeply
integrated into our product
solutions and our way of
thinking, our strategy, work
environment and business
ethics.
Aquaporin
Annual Report 2022
03 Sustainability 33
Change starts
with people
We believe that change starts with people
and that female role models are key – in the
world of science and at Aquaporin. At
Aquaporin, we use our many scientists to
mentor students through our Academy
program. With Academy, we seek to develop
engineers and scientists who are curious,
reflective, and solution-oriented.
Aquaporin Academy is a good way of
showing students as well as the industry
what a strong and skilled team of mainly
women engineers and scientists can do in
the field of water. We aim to inspire our
students by pairing them with relatable role
models
Preparing the future
For the last few years, Aquaporin has taken
part in developing future scientists, while
also creating awareness and inspiring young
girls to join the field of science. Changing the
narrative and making girls more likely to
explore the world of science is why we view
an event such as “Girls’ Day in Science” as
essential for Aquaporin.
The year 2022 marked the tenth anniversary
of “Girls’ Day in Science” where young girls
meet female role models and get inspired by
chemistry, engineering, and science. More
than 100 girls visited the Aquaporin minilab
during the day, and more than 6,000 girls
participated nationwide in Denmark.
One of the contributors from Aquaporin was
Laboratory Officer, Erica Key, who reflected
on the importance of knowledge-sharing,
creating an inspirational space, and being a
role model in a predominantly male field:
At Aquaporin, we believe in hiring the best
candidates regardless of gender. We find it
essential to ensure equality, and gender
diversity remains high on our agenda as we
seek to level the playing field. In our Deep
Technology Center, more than 45% of
employees are female, including students,
PhDs, and temporary hires.
Read more about our diversity goals and
initiatives on page 45.
Science is at the core of Aquaporin. And so is diversity. In any
scientific area, professionals are driven by the same goals:
Regardless of gender, ethnicity, and religion, they want to
answer questions and solve mysteries.
“ Seeing how the young girls light up when learning how fun
science can be is a great feeling. It sparks energy with both the
girls and us as contributors and is a great reminder that the
work we do at Aquaporin is important at many levels,” Erica said
when describing the many kids that visited the Aquaporin
minilab during the “Girls’ Day in Science”.
Erica Key
Laboratory Officer
Aquaporin
Annual Report 2022
03 Sustainability 34
Environment
& climate
We strive to minimize the impact
we have on the environment and
climate and work to integrate the
same thinking across all our
operations.
Aquaporin is located in Denmark, Singapore, the
US (sales office), China, and Turkey. Our
headquarters in Denmark is by far the largest
site, and our focus is primarily on optimizing how
we use resources at this site.
We are continuously looking to improve our
supply chain - currently, we utilize external
partners. Therefore, we do not link data on
emissions and consumption with the number of
units produced in-house, since this would not
portray an accurate and comparable picture.
Our scope 1 (primarily natural gas)
and scope 2 emissions (electricity)
decreased from 2019 to 2022 due
to reductions in our in-house
production at Nymøllevej in
Denmark. These emissions have
potentially been moved to our
suppliers, and in the future, we plan
to report on our scope 3 emissions.
To offset our footprint, we have
purchased green origin certificates
for the electricity utilized at our
headquarters in Lyngby and have
signed a PPA (Power Purchase
Agreement) mandate with the aim
to secure investment in- and power
delivery from a newly built solar
park. We cannot purchase similar
certificates in Singapore, so we are
not allowed to book these as 100%
renewable energy resources and
claim zero emissions.
Our consumption of electricity,
natural gas, and water decreased
from 2019 to 2022 following our
reduction in in-house production.
We aim to further reduce our
energy consumption, as well as
support the transition to renewable
energy sources and this is
embodied in the PPA we have
signed.
We currently measure our energy
consumption in absolute terms. In
the future, we will link our
consumption to the number of units
produced or FTEs to give a more
accurate picture of consumption.
Our products aim to reduce the
negative impact that polluted
wastewater has on biodiversity and
the water quality worldwide – and to
provide clean drinking water
without dependency on single-use
plastic. While this “handprint” on
society is a potential benefit, we
utilize water in our production to
test our elements. We pay particular
attention to this in Singapore,
where water is a scarce resource
and there is a high dependency on
clean water from outside the
country.
We currently measure and report on
absolute water consumption, since
it cannot yet be linked with the
number of units that we produce.
Our greenhouse
gas emissions
Key figures
Our energy consumption Our water usage
35% 68% 48%
Reduction in scope 1 emissions
2019-2022
Share of renewables
(scope 2*)
Reduction of electricity
consumption 2019-2022
Social & employees, page 39
Aquaporin
Annual Report 2022
03 Sustainability 35
Our responsibility
Aquaporin’s most material environmental impact is likely
to originate from scope 3 emissions, which we aim to
map and monitor in the future.
Risks related to the negative environmental impact of
our products post-use and limited options for recycling
and reuse of membranes in general. In many cases, due
to complex composition, incineration is currently the
only option post-use to avoid landfills.
Dependency on non-recycled materials in product
components such as plastic casing, flat sheet, and
endcaps.
In the production of our membranes, chemicals with
potential negative environmental impact are currently
necessary and irreplaceable.
See pages 16-18 for more information on our business
model, and how we integrate environmental and social
issues in our decision making.
Sustainability policy
Adopted a Sustainability Policy in 2021, establishing the
foundation for our approach towards a greener future.
To our knowledge, there have been no breaches of the
policy nor our Supplier CoC during the year.
Adopted an Environmental, Social, and Governance
(ESG) performance framework to track and report
development.
Integrated ESG risks with our regular risk management
process.
Reviewed our key product components and the material
lists of our main products. We continue to assess our
dependency on materials and the related risks.
Via the Green Circular Transition project, we developed
a take-back assessment model, which allows us to
analyze the environmental costs of a take-back scheme.
Aim to integrate innovation and circular design into
products and practices at Aquaporin.
Even though it requires questioning the status quo, we
will continue to ask our partners and suppliers for more
sustainable alternatives, and we will continue to search
for alternative ways to develop products with a lower
environmental footprint without compromising on the
safety or the functionality of our products.
Material risks
Policies
Mitigating actions & 2022 results
Future plans
Statement of Corporate responsibility cf. section 99a in the Danish Financial Statements Act
Environment & climate
Aquaporin
Annual Report 2022
03 Sustainability 36
During 2022, Aquaporin launched a
pilot project with a large Chinese landfill
operator. Our solution will filter wastewater
from landfill sites to concentrate the waste
which then can be sent for incineration
and treatment while the clean water can be
reused. This process is done in an energy
efficient way. During 2023, we aim to start
rolling this solution out to a number of
landfill sites in China, cleaning wastewater
and removing pollution of drinking water.
Our solutions to clean drinking water for
municipalities have proven to require up to
30% less energy than other solutions on
the market. This allows to reduce the CO
2
impact from water filtration significantly.
These energy efficiencies have been
validated by various projects in China,
Japan, and more.
Aquaporin’s drinking water solutions aim
to reduce the number of plastic bottles
used in the World through ensuring clean
drinking water in households, schools,
and workplaces. By the end of 2022,
Aquaporin Inside® will be helping to ensure
clean drinking water in more than 140,000
homes, in China, which is expected to be
increasing to more than 500,000 in 2023.
We have also sold point-of-use water
purifiers to several other countries, ensuring
clean drinking water and decreased usage
of plastic bottles.
The SDGs are deeply integrated into
the way we work. Therefore, we are
proud to participate in the SDG Ambition
Accelerator, a six-month UN-program
aiming to support UN Global Compact
participants in accelerating the
integration of the SDGs into core business
management. The program is still in
progress and we are using this process to
steer us in the right direction and defining
our targets on our path towards Net Zero.
Our focus on the textile industry within the
industrial water segment was selected in
connection with our participation in the
UNDP SDG Accelerator Program in 2019.
Rethinking water filtration
using biotechnology
Reducing our carbon
footprint
Helping to protect
marine life
Integrating the SDGs
through the SDG Ambition
Accelerator Program
Our impact
Environment & climate
Aquaporin
Annual Report 2022
03 Sustainability 37
Towards a more
circular approach
We want to take
responsibility for
our entire product
cycle.
With innovation and R&D, we continue to
improve the performance of our membranes
and extend the operational lifetime. However,
membranes are complex and resource-heavy
to produce and, unfortunately, most used
membranes end up being incinerated or in
landfills.
Currently, Aquaporin has no experience with
upcycling, remanufacturing, or reselling
pre-owned products. We know that solving
the post-life issue would make an immense
difference for the environment, and therefore
we continue to do our best to tackle this
challenge.
Integrating circular thinking in the way we
work is a key company objective and, since
2021, we have been working with the
EU-funded Green Circular Transition
program. The result was a take-back model
mapping a system, where membranes could
potentially be recycled.
We continue to use this model to compare
environmental costs and economic benefits
of taking back products and potentially
remanufacturing or reusing parts in the
future. We are aware that solving the
problem of waste is a challenging task,
however we insist that data and innovation
will drive this agenda and hopefully we can
contribute to addressing this challenge in the
future.
Aquaporin
Annual Report 2022
03 Sustainability 38
Social
& employees
At Aquaporin we are here to make
a difference.
Our employees are our most important asset.
They are central to our development and as such
we are focused on creating a safe, diverse, and
inclusive workplace.
We have a pioneering spirit and value inclusive
collaborations between departments, cultures,
people, and companies.
We strive for technological development, and are
committed to being environmentally and
financially sustainable.
The health and safety of our employees is crucial for our
raison d’être, and we continue to monitor this very closely.
In Aquaporin, we aspire to achieve the highest possible
safety standards – this is particularly crucial in our R&D,
laboratories, and production facilities.
We have a strong focus on preventing and mitigating health
& safety risks through mandatory safety walks for all new
employees, training, and registration of near miss
accidents.
Our internal health, safety and environmental (HSE)
management system ensures that we log and define
procedures, conduct regular risk assessments, internal
spot checks and track our monitoring and reporting.
Aquaporin remains below a rate of 5% of absence due to
sickness equivalent to 11 days per FTE annually. For
2022,2021, 2020, and 2019, we remained in this range
with less than 4 days absent per FTE.
Internally we monitor accident-free time (AFT), which is the
total number of days since the last accident occurrence in
class 1 or 2, and our target is to have no decrease in the
AFT more than once a year. We remained within this
threshold in 2022.
Aquaporin’s core business is centered around water and
process purification, but as a company with global
activities and a strong sustainability culture, we also work
to promote rights to clean water as well as to protect and
respect human rights in general.
We work to avoid infringement on human rights, and we
strive to address any adverse human rights impact in
which we, or our business partnerships, are involved.
Further, we aim to improve communication and
requirements towards our suppliers on human rights and
related issues.
Health & safety Human rights
Health & safety, page 40
Sustainability targets, page 47
Aquaporin
Annual Report 2022
03 Sustainability 39
Our responsibility
Negative impacts on our employee conditions would
pose a threat to our business and continuous
operations. We do our best to avoid any such impacts.
Our employees are our most important asset, and they
are central to our development. Should we be unable to
retain and attract qualified and skilled employees this
would represent a risk to the Company’s growth as it
could impact our ability to innovate and adapt to an
ever-changing environment.
Health & Safety policy and internal procedures that are
in place to minimize the risk of safety-related issues
Aquaporin A/S is certified ISO 9001:2015 which requires
us to operate to high-quality management standards for
product development, production, and customer service.
Implemented the Aquaporin health, safety, and
environment initiative towards zero severe accidents. It
is an initiative that strives towards an incident- and
injury-free work environment, which promotes a positive
safety culture and zero incidents goal.
Our internal Health & Safety division continues to
monitor safety to prevent accidents. We distinguish
between three accident classes and set targets for each
one of them. In 2022, we remained below the thresholds
for each category.
Conducted a safety tour for all new employees in 2022.
Remained below our threshold of a maximum of 5 yearly
stop-work orders over the past three years.
Continued to monitor our lost time incident rate (LTIR)
per 1000 working hours, where we include incidents
categorized as either class 1 or 2.
Continue to work closely with health and safety and
the well-being of our employees.
In the beginning of 2023, our annual health and safety
target setting session took place, where the
management agreed on targets for health,
environment & safety measures. Further details on
these targets can be found in our sustainability targets
summary on page 47.
Material risks
Policies
Mitigating actions & 2022 results
Future plans
Statement of Corporate responsibility cf. section 99a in the Danish Financial Statements Act.
Social & employees – health & safety
Aquaporin
Annual Report 2022
03 Sustainability 40
Our responsibility
Social & employees – human rights
Human rights violations related to child labor, living
wages, and forced labor represent a risk in Aquaporin’s
supply chain. This is not a high risk in Denmark, but we
acknowledge that a global supply chain introduces
higher uncertainty and more limited transparency.
Human rights violations related to discrimination and
diversity pose a minor risk at our offices in Denmark,
Singapore, and the US.
Supplier Code of Conduct (CoC)
Human Rights Policy
Whistleblower scheme
Employee handbook
Our Supplier CoC describes requirements towards our
suppliers related to human rights and general labor
conditions. The CoC was reviewed and updated during
2021. No breaches of our CoC or other policies took
place in 2022.
In 2021, we formulated and adopted a Human Rights
policy. Work with this has continued in 2022.
In December 2021, we implemented a Whistleblower
Scheme. No incidents were reported in 2022.
Continue to closely monitor the whistleblower scheme
and the Executive Management report, and update the
Board of Directors at every board-meeting.
Improve our focus on avoiding human rights violations in
our value chain by focusing on our responsible supplier
strategy.
Aim to promote diversity going beyond gender, and are
considering implementing additional metrics going
forward.
Material risks
Policies
Mitigating actions & 2022 results
Future plans
Statement of Corporate responsibility cf. section 99a in the Danish Financial Statements Act – Social & Employees
Aquaporin
Annual Report 2022
03 Sustainability 41
We see access to clean
water and sanitation as
a basic human right.
We are working to
secure access to and
promote rights to clean
water.
Our drinking water solutions ensure that households, schools, and
workplaces can have clean drinking water, cleared for Perfluoroalkyl
and Polyfluoroalkyl Substances (PFAS), bacteria, pesticides, and
viruses.
Through partnership with e.g. Phillips Water Systems in China our
drinking water solutions will be securing clean and healthy drinking
water in more than 140,000 homes. At the end of 2023 the number
of homes getting clean drinking water from Aquaporin’s solutions is
expected to be more than 500,000.
In addition, we work with a partner in India to secure clean and healthy
drinking water in schools and local sports hostels by installing our water
purifiers. By the end of 2022 there will be installed 300 systems in
India, and this number will increase to above 1,000 during 2023.
We are working together with the University of Las Palmas de Gran
Canaria, and Canary Islands Institute of Technology to combine
desalination and wastewater treatment to ensure sufficient clean water
supplies.
Desalination brine is a significant challenge to marine life, and a shared
project is focused on removing the concentrated desalination brine from
the ocean and using it to filtrate wastewater.
Our goal to secure clean and healthy drinking water also brings a strong
focus on health.
Our Aquaporin Inside® membranes are documented by Aarhus
University to remove all Perfluoroalkyl and Polyfluoroalkyl Substances
(PFAS). PFAS are a forever chemical that accumulate in human bodies
and are believed to cause cancer, liver damage, decreased fertility, and
increased risk of asthma and thyroid disease. With more than 140,000
households Worldwide with a water filtration system with Aquaporin
Inside® by the end of 2022, and an anticipated 500,000 by the end of
2023, means that Aquaporin is ensuring that PFAS, bacteria, pesticides,
and viruses are removed from drinking water, hence contributing to
good health and wellbeing.
Further, we are working closely together with two of the world-leading
hemodialysis solution producers to improve the hemodialysis process
with a more energy-efficient, portable solition that patients can operate
at home. This will add significantly to the life quality of hemodialysis
patients. These solutions are still in the early stage, but something
Aquaporin is focusing on and hope to succeed with.
Securing clean, healthy water Potential health benefits associated
with clean water
Our impact
Social & employees
Aquaporin
Annual Report 2022
03 Sustainability 42
Governance
Diligent governance is key to
ensure a sustainable business in
compliance with relevant
regulations.
There are several key aspects to governance at
Aquaporin – our general governance practices,
which relate to how we operate the business,
including anti-corruption & bribery.
Read more about Corporate Governance,
including Executive Management and Board of
Directors, governance structure, and ownership
in Section 04, page 49.
At Aquaporin, we promote an ethical business
environment. Subsequently, we have a zero-tolerance
policy on anti-corruption and bribery, and aim to
ensure our business practices comply with all relevant
laws and regulations.
Given our extensive global supply chain, there are
potential risks of corruption and bribery within our
business. These are described in more detail under
Risk management on page 53.
Anti-corruption & bribery
Corporate governance, pages 49-52 Mitigating actions and 2022 results, page 44
Aquaporin
Annual Report 2022
03 Sustainability 43
Our responsibility
Aquaporin Our greatest risks related to corruption lie
within our global supply chain. We recognize that
unethical behavior may present a risk, when dealing with
third parties while operating in a global setting.
We see a minor risk related to our own commercial and
customer-facing functions, but these are mitigated by
our business principles and rules in our Employee
Handbook.
Anti-corruption Policy.
Sanctions and Anti-money Laundering Policy.
Our Employee Handbook contains information on gifts
and anti-bribery measures.
Aquaporin has a zero-tolerance policy against bribery
and corruption and condemns it in all forms.
Employee participation in UN Global Compact’s network
on anti-corruption.
In 2022, no cases of corruption or bribery were
identified or reported.
Aquaporin is committed to conducting its business free
from corruption and we will continue to take active
measures to ensure that bribery and corruption do not
occur in any of our business activities.
We continue to improve our focus in this area as we
scale up as a commercial organization and plan to
establish further anti-corruption and bribery procedures
in 2023.
Material risks
Policies
Mitigating actions & 2022 results
Future plans
Governance
Statement of Corporate responsibility cf. section 99a in the Danish Financial Statements Act.
Aquaporin
Annual Report 2022
03 Sustainability 44
Diversity
Gender diversity
As of December 31, 2022, Aquaporin’s joint
workforce consisted of 38% females and
62% males; in Management (Executive,
Management and direct report Managers),
13% were female and 87% male; the Board
of Directors consisted of seven members –
one (14%) woman and six (86%) men.
We aim to increase the under-represented
gender of our overall workforce to 45% by
2024. Moreover, we, in accordance with our
Diversity Policy, aim to increase the number
of females on the Board of Directors to 33%
by 2024 – this goal remains unchanged from
the goal set in 2021. In 2022, we decided to
implement a goal of 33% females in
Management by 2024.
Aquaporin works to achieve and maintain
gender balance and increase the percentage
of the underrepresented gender. Our
ambition is to be an attractive workplace for
all genders and that all genders shall have
equal opportunities in relation to
We believe in the power of diversity. We aspire to provide equal
opportunities and focus on respecting differences.
employment, conditions of employment,
education, and promotions. Aquaporin seeks
to achieve a more well-balanced distribution
of genders on all levels within the Group
through the Company’s initiatives to increase
diversity as stated below.
In addition, Aquaporin continues to focus on
diversity in terms of nationalities. As of the
end of 2022, 24 nationalities were
represented among our employees.
Initiatives
In 2021, we took measures to encourage
equal employment terms. These initiatives
are at the core of a diverse and differentiated
workforce and in 2022 we continued the
work with these to provide equal opportunity
within the Group:
Our hiring process is based solely on
individual, professional qualifications and
we encourage applicants to apply for
positions irrespective of gender, age,
religion, ethnicity, and sexual orientation.
We conduct half-yearly performance
reviews to ensure career development for
all employees, seeking to empower the
individual.
Leadership development is a central focus
area, where we strive to ensure equal
opportunity on several levels of
management, through training and
coaching.
Through tailormade projects, Aquaporin
Academy offers national and international
students a unique opportunity to become a
part of the development of Aquaporin.
In addition, in 2023, we plan to implement a
Young Professionals Program to strengthen
and develop our younger talent pool.
Governance data
Included in our ESG reporting are key
governance metrics, including board diversity
on gender and nationality.
At the board-level, the percentage of females
has declined since 2019. In 2021, and again
in 2022, we confirmed the target of reaching
33% females in the Board of Directors by
2024, cf. our Diversity Policy. In 2022, we
were not able to identify any relevant female
candidates suitable and able to join
Aquaporin’s Board of Directors. Thus, no
changes were made to the Board of Directors
in 2022.
The share of nationalities represented at the
board-level has increased since the board
size changed from nine to seven members.
Currently, three shareholder-elected board
members are of non-Danish nationality. The
Board of Directors remains committed to
having international members.
The CEO pay ratio is calculated as the ratio
between the CEO salary (including cash
bonuses and excluding pension and warrant
programs) to the median FTE compensation
as of December 31, 2022.
Statement of Corporate responsibility cf. section 99b in the
Danish Financial Statements Act
Aquaporin
Annual Report 2022
03 Sustainability 45
ESG matrix
Unit 2022 2021 2020 2019
Environment
Direct GhG emissions (Scope 1) Tons CO
2
e 285 331 396 437
Indirect GhG emissions (Scope 2 - electricity) - location-based* Tons CO
2
e 76 111
Indirect GhG emissions (Scope 2 - electricity) - market-based Tons CO
2
e 178 202 239 311
Electricity consumption Megawatt hours 443 545 647 849
Natural gas (heating) m
3
124,570 145,868 173,234 187,060
Renewable energy share (scope 2)** % 68% 58% 66% 59%
Water consumption m
3
3,439 5,471 5,319 6,653
Social data
Full time workforce FTE 86 78 83 83
Gender diversity (percentage female) % 38% 39% 37% 41%
Gender diversity in management (percentage female)*** % 13% 17% 18% 19%
National diversity (number of nationalities) Absolute number 24 24 23 21
Employee turnover ratio % 25% 18% 30% 16%
Sickness absence Days per FTE annually 4.5 3.76 3.7 5.72
Total incidents (stop-work orders) Absolute number 0 2 3 1
Lost time incident rate (LTIR) % 0% 0% 0% 0%
Governance
Gender diversity, Board of Directors % 14% 13% 22% 22%
Nationality diversity, Board of Directors % 29% 25% 22% 22%
CEO pay ratio Ratio 7.30 7.79 3.65 4.74
Notes
Emissions. Scope 1 emissions are direct emissions from owned or controlled sources. Scope 2 emissions are indirect emissions from electricity displayed using both location-based method and market-based method. Our location-based method reports on the actual energy
grid mix at the time of consumption and is sourced from Reel, who has calculated our real-time energy emissions based on hourly data in Denmark from 2019 - 2022. For emissions using the market-based method, we used the emissions equivalent from Energinet’s energy
standard factors updated yearly. For Singapore, we used emission factors from the International Energy Agency (IEA). Renewable energy share: Singapore data is not included in this number. Water usage: Excludes US office. For more details on how we calculate our ESG
data, please refer to Glossary on page 48.
* Data from Singapore is based on market-based methodology
** Data from the Singapore office is not included in this number
*** Management is here defined as Executive Management and Managers reporting to Executive Management
Aquaporin
Annual Report 2022
03 Sustainability 46
We continue to invest in initiatives
to improve the way in which we use
water, and we take responsibility
for delivering solutions for a more
sustainable future.
For 2023 and beyond, we have introduced
several new targets, including environmental
metrics covering emissions and consumption
and a target for under-represented gender
diversity across all employees*.
We remain committed to our other targets and
initiatives as outlined.
Continued commitment to sustainability:
Environment
Social
Governance
Sustainability
targets
Emissions 20% reduction in scope 1 (direct greenhouse gas) emissions by 2030
Energy consumption 5% yearly reduction in MWh/FTE
Diversity/inclusion Increase under-represented gender to 33% in Board of Directors and
Management** by 2024
Increase under-represented gender to 45% for all employees*
Diversity/inclusion
Increase under-represented gender to 45% for all employees*
Increase under-represented gender to 33% in Board of Directors and
Management** by 2024
Employee turnover Reduce volunteer leavers to <15% by 2024
Accidents
Class 1 (accidents causing death or serious deterioration) maintain at 0%
Class 2 (all other accidents reported to WEA) to below 0.1%
Class 3 (all other accidents) of below 1%
Incidents Below 5 total stop-work orders in the relevant year
Absence Maintain absence due to sickness at <5%
* “All employees” excluding Executive Management, student workers, and temporary hires
** “Management” defined as Executive Management and Managers reporting to Executive Management
Aquaporin
Annual Report 2022
03 Sustainability 47
Glossary
Environment & Climate
Scope 1 emissions
are direct emissions from owned or
controlled sources.
Scope 2 emissions
are indirect emissions from electricity
displayed using both location-based method
and market-based method. Our location-
based method reports on the actual energy
grid mix at the time of consumption and is
sourced from Reel, who have calculated our
real time energy emissions based on hourly
data in Denmark from 2019 - 2022. For
emissions using the market-based method,
we used the emissions equivalent from
Energinet’s energy standard factors updated
yearly. For Singapore, we used emission
factors from the International Energy Agency
(IEA).
Social & Employee
Full-time workforce
is calculated as the average number of FTEs.
In Denmark, average FTEs = annual total
payments to ATP / the standard rate paid to
ATP for each employee. For Singapore and
the USA, average FTEs = all full-time
employees and trainees relative to their
period of employment for the year.
Gender diversity (all employees, Board and
Management)
is calculated as the percentage (%) of
under-represented employees (women) to
total employees employed as of December
31, 2022.
Gender diversity at the management-level is
calculated as the percentage (%)
of under-represented gender amongst
managers (women) to total managers
employed as of December 31, 2022.
Managers are categorized as employees with
leadership responsibilities and a minimum of
one [reporting] employee.
Employee turnover
rate is calculated as the year-over-year
change for FTEs.
Absence due to sickness
is calculated as an annual percentage,
defined as all days absent reported as sick
leave in our system for registering sick leave
to the total number of workdays a year.
Lost time incident rate (LTIR) per 1000
working hours
includes incidents categorized as either class
1 or 2 accidents. Working hours are defined
from average number of FTEs and the
estimated average working hours.
Accident-free time (AFT)
is reported as the total number of days since
the last accident occurrence in class 1 or 2.
Governance
Board diversity on gender
is calculated as percentage of under-
represented gender (women) to total
members in the Board of Directors.
Board diversity on nationality
is calculated as percentage of non-Danish
members to total members in the Board of
Directors.
CEO pay
ratio is calculated as the ratio between the
CEO salary (including cash bonuses and
excluding pension and warrant programs) to
the median FTE compensation as of
December 31, 2022.
Aquaporin
Annual Report 2022
03 Sustainability 48
04
Governance
Corporate governance 
Risk management 
Shareholder information 
Executive Management 
Board of Directors 
Aquaporin
Annual Report 2022
04 Governance 49
Corporate governance
We apply corporate governance practices to
ensure transparency and accountability to
the benefit of customers, shareholders,
partners, employees, authorities, and other
stakeholders. As a Danish company listed on
Nasdaq Copenhagen Main Market, our
corporate governance efforts are subject
to the Recommendations on Corporate
Governance issued by the Danish Committee
on Corporate Governance.
The governing body of Aquaporin is
comprised of a two-tier management
structure consisting of a non-executive
Board of Directors and the Executive
Management team. The allocation of
responsibilities between the Board of
Directors and Executive Management are
outlined in the Rules of Procedure. The two
bodies are independent, and no person
serves as a member of both.
Information concerning remuneration of the
Board of Directors and Executive
Management is disclosed in note 4 and 5 in
the consolidated financial statements.
Board of Directors
The Board of Directors has the responsibility
to ensure the right management and
organizational structure of the company.
It supervises the overall and strategic
management of Aquaporin’s business and
operations, and together with the Executive
Management develops the Group’s corporate
strategy, oversees progress, financial
performance as well as the operational
management of Aquaporin. The Board of
Directors consists of seven members, of
which five are independent. All Board
members are elected at the Annual General
Meeting. They serve a one-year term and are
eligible for re-election.
Audit Committee
The Audit Committee assists the Board of
Directors in handling and auditing matters,
which by decision of the Board or the Audit
Committee require a more thorough
evaluation. Among its duties are the
supervision of the Company’s financial
reporting and the Group’s external auditors,
the assessment of the internal controls and
the risk management systems of Aquaporin.
Remuneration Committee
The role of the Remuneration Committee is
to ensure that the Company maintains a
remuneration policy for the members of the
Board and Executive Management, including
overall guidelines on incentive pay to the
Board and Executive Management, and to
evaluate and make recommendations for the
remuneration of the members of the Board
and the Executive Management. The
remuneration policy and any changes thereto
must be approved both by the Board as well
as on a general meeting. The 2022
Remuneration report is available on the
Company’s website.
Nomination Committee
The Nomination Committee assists the Board
of Directors with ensuring that appropriate
plans and processes are in place for the
nomination of candidates to the Board, the
Executive Management, and the board
committees. The Nomination Committee
must also evaluate the composition of and
make recommendations to the nomination or
appointment of members of the Board, the
Executive Management, and the board
committees.
Executive Management
The Executive Management consists of the
Chief Executive Officer, Chief Financial
Officer, Chief Operating Officer, and Chief
Innovation Officer, and is appointed by the
Board of Directors. The Executive
Management is responsible for strategy
execution and day-to-day management in
accordance with the guidelines issued by the
Board of Directors. The Executive
Management also presents and recommends
proposals to the overall strategy and
objectives to the Board of Directors. Duties,
obligations, and liabilities of the Executive
Management, including specific
authorizations within which the Executive
Management may transact business, are laid
down in the Management Instructions for the
Executive Management.
Aquaporin
Annual Report 2022
04 Governance 50
Corporate governance
Board of Directors
Audit Committee Remuneration Committee Nomination Committee
Niels Heering
Chair of the Board
Independent Director
Søren Bjørn Hansen
Deputy Chair
Anne Broeng
Independent Director
Lars Hansen
Independent Director
Weiming Jiang
Independent Director
Anupam Bhargava
Independent Director
Jianlong Zhuang
Committee Chair Committee Member
Committee composition
Aquaporin
Annual Report 2022
04 Governance 51
Board of Directors Audit Committee
Nomination
Committee
Remuneration
Committee
Niels Heering*
Chair
Søren Bjørn Hansen
Deputy Chair
Anne Broeng
Lars Hansen
Jiang Weiming
Anupam Bhargava
Jianlong Zhuang
Jens Denkov**
Chair
Meeting attendance
The dots indicate the individual member’s attendance in meetings held in 2022.
* Stepped out of the Audit Committee on April 27, 2022
** Stepped down from the Board of Directors on April 27, 2022.
Corporate governance
Board of Directors
We apply adequate corporate governance
practices to ensure transparency and
accountability to the benefit of customers,
shareholders, partners, employees,
authorities, and other stakeholders. As a
Danish company listed on Nasdaq
Copenhagen, our corporate governance
efforts are subject to the Recommendations
on Corporate Governance issued by the
Danish Committee on Corporate Governance.
The governing body of Aquaporin is
comprised of a two-tier management
structure consisting of a non-executive
Board of Directors and the Executive
Management team. The allocation of
responsibilities between the Board of
Directors and Executive Management are
outlined in the Rules of Procedures. The two
bodies are independent, and no person
serves as a member of both. Information
concerning remuneration of the Board of
Directors and Executive Management is
disclosed in Note 5.1 in the consolidated
financial statements.
Aquaporin
Annual Report 2022
04 Governance 52
analyses on a half-year basis. The risk
overview is presented to the Audit
Committee, who discusses the risk situation
and decides on further mitigating actions.
The process of identifying, handling, and
reporting risks is continuously addressed by
the Audit Committee to ensure that the
underlying risk identification methodology is
appropriate and that it reflects the current
risk picture.
Internal control
Risk management and internal controls
related to financial reporting are designed to
limit the risk of material misstatements.
Standard procedures for the month-end
closing process are implemented to ensure
an in-depth analysis of potential deviations
between actual performance, business plans,
budgets, and quarterly estimate updates.
Commercial risk
Aquaporin is highly dependent on delivering
relevant and value-creating solutions to
customers and end users. The Company has
established a global sales organization as it is
important to understand regional preferences
Managing risks rigorously and systematically is key for us to
create and protect value, short, medium, and long term. This
requires a shared understanding of our risk exposure across
the organization. In consequence of working as a sustainable
business, we must anticipate and adapt to our surrounding
environment to create new strategic opportunities.
and to build value creating solutions for all
customers. If the Company fails to deliver on
quality and stability, the potential downside of
losing customers and not growing our
business increases.
Product supply and product safety
The main risk is the dependency on third
parties for manufacturing product
components and the supply of raw materials,
semi-finished and finished goods. If such
third-party manufacturers or suppliers do not
deliver their products or services in time, it
could have adverse effects on the ability to
service customers. To the extent possible,
Aquaporin prioritizes a preventative approach
to secure dual suppliers for critical products
and inventory management, including
build-up of contingency inventories of critical
raw materials. The highest product safety is
ensured through an extensive quality
assurance program covering the entire value
chain. Production and manufacturing
processes are subject to periodic and routine
inspections to ensure that production and
product quality standards are met.
Aquaporin’s product safety program is
certified according to internationally
recognized standards, including ISO
9001:2015 and NSF.
Health, safety, and security
Risks associated with health and safety at
Aquaporin mainly relate to ergonomic and
physical hazards. Aquaporin’s business is a
low intense production with limited manual
interaction, noise, smell, and vibration. The
Company is committed to ensuring a healthy
psychosocial and physical working
environment for its employees and has
implemented several initiatives to underline
the importance of a safe working
environment. Incidents are monitored and
handled both on department and Executive
Management level.
Intellectual property rights
Aquaporin maintains a proactive patent
strategy and protects new knowledge created
to support the business. Aquaporin actively
monitors third party patent positions within
our relevant fields to secure freedom-to-
operate for our products and technologies.
Aquaporin currently has 18 granted patents
within 14 different patent families.
Financial risk
Due to the nature of its operations,
investments, and financing, Aquaporin is
exposed to risks related to currencies,
funding, liquidity, credit, and counterparties.
Aquaporin aims to actively address financial
risks to mitigate potential material impacts on
the Group’s financial position. The financial
risks are managed centrally with an objective
to reduce the impact and sensitivity on
earnings from fluctuations in exchange rates,
interest rates and liquidity.
Data ethics
Aquaporin actively seeks to leverage
technology and data to generate better
insights and decision making on all levels.
As part of this, the Company has defined a
set of data ethics principles to ensure data is
used and stored in a socially responsible
manner. Please find more information at
aquaporin.com.
Risk governance structure
Aquaporin has a strong focus on risk
management to ensure that it remains an
integrated part of our decision-making. The
Board of Directors holds the final
responsibility for risk management in the
Aquaporin Group and determines the overall
framework for identifying and mitigating risks.
The Audit Committee supervises compliance
within the agreed risk management strategy.
The Executive Management is responsible for
the day-to-day implementation of risk-
mitigating actions as well as the continuous
development of risk management activities to
ensure a proactive approach to potential risk
scenarios.
Our risk management process
Each quarter, the Executive Management
performs a risk analysis. While conducting
these analyses, we identify and define
Aquaporin’s gross risks to ensure an updated
risk overview. Each risk is described, and
potential risk mitigating actions are
discussed. In addition, all Group departments
are involved in performing bottom-up risk
Risk management
Aquaporin
Annual Report 2022
04 Governance 53
50
75
100
125
150
Jan
Aquaporin
Feb Mar MayApr Sep NovOctAugJulJun Dec
Shareholder information
Share and ownership structure
Aquaporin was listed on the Nasdaq
Copenhagen stock exchange on June 28,
2021. The total number of shares as of
December 31, 2022 was 10,130,801. The
company does not hold treasury shares. The
company has one share class, with each
share representing one vote in company
matters. On February 21, 2023, Aquaporin
completed a capital increase, resulting in the
total number of shares being 10,946,154.
The shareholders have authorized the Board
of Directors to issue new shares and
warrants, in accordance with the Articles of
Association.
Our share price closed at DKK 72 on the last
day of trading in the financial year 2022,
representing a 35% decrease in share price
compared to the share price on the last day
of trading in the financial year 2021. In the
same period, the OMX Copenhagen C25
index fell by 13%.
In total, Aquaporin had 2,868 name-
registered shareholders* as of December 31,
2022. Aquaporin has received notifications
of holdings of 5% or more of the share
capital or voting rights from the following 4
shareholders as of December 31, 2022:
M. Goldschmidt Capital A/S
Danica Pension, Livsforsikringsaktieselskab
InterChina Water Treatment Hong Kong
Company Ltd
VP Capital N.V.
On March 7, 2023, Topsøe Holding A/S
became a major shareholder.
Shareholder return policy
Distributions to shareholders are subject to
Board of Directors’ proposals. In February
2023, the Company raised DKK 74 million,
which will be used to fund the ongoing
business on its journey towards profitability.
Share capital (end of year) 10,130,801
Outstanding shares (end of year) 10,130,801
Classes of shares One class
Voting and ownership restrictions Each share has 1 vote
Stock exchange ticker/ISIN AQP/DK0061555109
Market capitalization (end of year) DKK 729,417,672
75%
17%
RoWDenmark Europe
8%
Share price development - January 1 to December 31, 2022
Geographical shareholder split
Aquaporin
Annual Report 2022
04 Governance 54
Executive Management
Matt Boczkowski
Chief Executive Officer (CEO)
Klaus Juhl Wulff
Chief Financial Officer (CFO)
Joerg Hess
Chief Operating Officer (COO)
Peter Holme Jensen
Chief Innovation Officer (CIO)
Nationality Canadian, Polish Danish German Danish
Year of birth 1978 1973 1967 1970
Gender Male Male Male Male
Joined 2021 2022 2019 2005
Other positions and
management duties
No other management positions. Wulff Consulting (Owner) No other management positions. Artefakt Holding ApS (Executive Management),
Aquaporin Space Alliance ApS (Board Member),
Aquapoten Co. Ltd (Board Member), Innovation Fund
Denmark (Board Member).
Qualifications Broad experience in global growth initiatives in both
water and waste treatment with global companies in
senior leadership roles – including Suez and GE Water
& Process Technologies – encompassing corporate
account management, business development,
strategic marketing, technology development and
business management. Holds an MBA from HEC
Montreal, a BEng in Chemical Engineering, and a BSc
in Microbiology and Biotechnology from McGill
University, Canada.
Experience with various growth companies with
exposure to M&A and global business strategy. Brings
extensive knowledge from several corporate finance
functions in international companies which include
positions in FLSmidth, Cobham Satcom, Berendsen
Facility Division, and Stena Recycling. Holds an MSc in
Economics and Business Administration from
University of Aarhus.
Experienced engineering and operations executive
from the water industry, including Siemens Water
Technologies, Mann+Hummel, and SMEs in Australia,
the United States, and Europe. Holds an MBA in
International Marketing from European School of
Business in Reutlingen and an MSc in Civil Engineering
from Technical University Stuttgart.
Founder of Aquaporin in 2005. Instrumental in bringing
Aquaporin from a research-based to a commercial
company, serving as Chief Executive Officer until
2021. Various board member positions held, including
Innovation Fund Denmark. Holds a PhD in Structural
Biochemistry from University of Copenhagen and an
MSc in Biochemistry and Chemistry from University of
Southern Denmark.
Aquaporin
Annual Report 2022
04 Governance 55
Board of Directors
Niels Heering
Chair
Nationality Danish
Year of birth 1955
First elected 2015
Søren Bjørn Hansen
Deputy Chair
Nationality Danish
Year of birth 1972
First elected 2007
Anne Broeng
Board Member
Nationality Danish
Year of birth 1967
First elected 2018
Lars Hansen
Board Member
Nationality Danish
Year of birth 1967
First elected 2015
Independency
assessment
Independent Non-independent Independent Independent
Board committee(s)
Remuneration Committee (Chair)
Nomination Committee (Chair)
Audit Committee (Member)
Remuneration Committee (Member)
Nomination Committee (Member)
Audit Committee (Chair)
Remuneration Committee (Member)
Nomination Committee (Member)
Aquaporin shares as
of December 31, 2022
11,233 14,500 7,491 9,001
Primary position Senior General Counsel, Danske Bank CEO, M. Goldschmidt Holding A/S,
M. Goldschmidt Ejendomme A/S and
M. Goldschmidt Capital A/S
Professional Board Member Executive Director/Chief Executive Officer, Villum
Foundation
Other appointments
and board positions
Chair: Aquaporin Space Alliance ApS, Arborethusene
A/S, Civilingeniør N.T. Rasmussens Fond, Danish
Aerospace Company A/S, Danish Aerospace Medical
Company A/S, JEU Holding ApS, Nesdugaard Holding
ApS (and 1 subsidiary), Viga Re Aps, Viga Re
Management ApS, Holdingselskabet AGIV ApS, and
WAMA Consult ApS
Deputy Chair: 15. Juni Fonden
Member: 15. JF Invest A/S, Global Equestrian Group
Holding ApS (and 1 subsidiary), and Lise og Valdemar
Kählers Familiefond
Other: Managing Director of CCKN Holding
ApS (and 1 subsidiary), Executive management in
Heering Invest ApS and 15. JF Invest A/S
Deputy Chair: Aquaporin Space Alliance, and
Aquapoten Co. Ltd., China
Member: Aquaporin Space Alliance and Aquapoten
Co Ltd., China.
Other: Chief Executive Officer of Atlas Ejendomme
A/S, Komplementarselskabet MGE Frederiksbro II
ApS, MGE16 ApS, MGE Frederiksbro II P/S, Kokkedal
Slot ApS, M. Goldschmidt Ejd., Ringsted ApS, MGE
Frederiksbro II Holding A/S, MGE Frederiksbro ApS,
MGE Hornbæk ApS. Executive Management of SILVER
BEAR HOLDINGS ApS, MGE Marienbergvej 108,
Vordingborg ApS, Slotshotellet ApS, MGE
Trekronergården ApS, MGE13 ApS, MGE14 ApS
Chair: Velliv, Pension & Livsforsikring A/S, and Asta &
Jul. P. Justesen Fond
Member: Rambøll Gruppen A/S, NNIT A/S, VKR
Holding A/S, ATPand Sleep Cycle AB
Other: Special Advisor to NASDAQ Group
Other: None
Special qualifications Extensive board experience from listed and private
companies as well as within capital markets, mergers
& acquisitions, and corporate law, including corporate
governance. Expertise within real estate and the
financial sector along with broad international
experience.
Extensive experience within investments, financing,
and business strategy along with significant
international experience.
Experienced executive with extensive board
knowledge. More than 30 years’ experience in the
financial service industry as Executive Director, CFO,
and Chief Investment Officer. Board experience within
the IT, energy, garment, building material, and retail
sectors and financial services.
Extensive industry experience within biotechnology
along with significant management expertise and
global experience from a large international company.
Aquaporin
Annual Report 2022
04 Governance 56
Board of Directors
Anupam Bhargava
Board Member
Nationality Canadian
Year of birth 1967
First elected 2021
Weiming Jiang
Board Member
Nationality Danish
Year of birth 1956
First elected 2018
Jianlong Zhuang
Board Member
Nationality Chinese
Year of birth 1964
First elected 2021
Independency
assessment
Independent Independent Independent
Board committee(s) - - -
Aquaporin shares as
of December 31, 2022
- 3,167 -
Primary position Executive Vice President, Head of Global Service,
NILFISK
Founder, Shanghai EOS Consulting Company Vice President, Chief Risk Officer and Board Secretary,
Interchina Water Treatment Co. Ltd.
Other appointments
and board positions
None Member: Aptar Group Asia, Huisman B.V.
Other: Operating Partner at GL Capital Group, Advisor
Group (NAG) at Novo Holdings, Advisor to Royal DSM
None
Special qualifications Senior executive with 30 years’ experience
commercializing sustainable technology, deploying
service-based solutions, and introducing new business
models to accelerate market adoption of innovation in
aviation, energy, and water sectors.
Experienced management professional with a global
outlook and experience with the Chinese market.
Extensive experience with biotechnology and the
water sector.
Experienced industry professional and board member.
Extensive experience within water treatment and food
agriculture industries.
Aquaporin
Annual Report 2022
04 Governance 57
RECLAIM PURE WATER
Aquaporin
Annual Report 2022
04 Governance 58
Financial
statements
Consolidated
financial statements
05
Financial review 
Consolidated income statement 
Consolidated statement
of comprehensive income 
Consolidated cash flow statement 
Consolidated balance sheet
December  
Consolidated statement of changes
in equity 
Notes to the consolidated
financial statements 
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
60
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
61
Income statement
Revenue
Revenue for the year was DKK 30.6 million
(DKK 8.9 million), an increase of 242.5%. The
increase in revenue was a result of strong
partnerships across all markets. In the Drinking
Water market, the continuous commercial
acceleration and launch of new products
contributes to the increase in revenue. Within
both Industrial Water and Food & Beverage,
there has been an increasing interest in the
Forward Osmosis (FO) technology, which has
materialized in sales of large industrial pilot
systems.
Drinking Water
Revenue in 2022 increased to DKK 23.0 million
(DKK 6.4 million), an increase of 256.9%.
The biggest markets have been Europe and
Asia. The sales in Europe have been off to a
good start with the commercial partnership with
Turkish conglomerate Vestel and was mainly
driven by sales of the point-of-use purifiers.
AquaShield, the global brand partner of Philips
Water Solutions in the water solutions segment,
has been the main driver of the commercial
penetration in the drinking water market
through sales of the Reverse Osmosis (RO)
membrane in Asia.
Industrial Water
Revenue in 2022 was DKK 4.7 million (DKK 2.1
million), an increase of 123.8%.
The revenue was partly generated by large
containerized pilot systems and partly by
product sales from both Hollow Fiber Forward
Osmosis (HFFO) products and Brackish Water
Reverse Osmosis (BWRO) products. The
biggest market was Asia.
Food & Beverage
Revenue in 2022 was DKK 2.9 million (DKK 0.4
million), an increase of 636.7%.
In 2022, the first pilot solution was sold to a
large customer in the US, which has been the
main driver for the revenue generated in 2022.
Additionally, revenue was driven by FO product
sales through pilots and testing services.
Gross profit
Gross profit amounted to DKK 5.5 million (DKK
3.4 million). Mixed margin on product sales for
2022 was 18% (38%).
Gross profit normalized
In 2022 a sale of slow-moving inventory was
made on DKK 1.0 million with 0% gross margin.
Additionally, a provision for the potential
replacement of early modules has been made
on sales totaling DKK 4.7 million impacting cost
of goods sold by negative DKK 2.7 million.
Adjusted for these two factors, the realized
normalized gross margin was 28% (38%).
Operating costs
Operating costs totalled DKK 113.9 million (DKK
97.1 million), an increase of DKK 16.8 million.
The main driver of the cost increase relates to
building the commercial infrastructure,
increasing the distribution and warehousing
function, and the write-down of non-moving
inventory.
Financial review
The financial review is based on the Group’s consolidated
financial information for the year ended December 31,
2022, with comparative 2021 figures for the Group in
brackets.
In 2022, the Group succeeded with the commercial
growth strategy as guided in March 2022 and generated
revenues of DKK 30.6 million compared to a guidance of
DKK 20-30 million. EBITDA before special items was a
loss of DKK 89.9 million compared to a guidance of loss of
DKK 90-100 million, and EBIT before special items was a
loss of DKK 108.4 million compared to a guidance of DKK
105–115 million.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
62
Distribution costs
Distribution costs amounted to DKK 16.4 million
(DKK 6.4 million) The distribution costs
comprise warehousing, procurement, and
logistic functions. It was previously an
integrated part of R&D, supporting the
materials used in development projects. The
function now supports the commercial
activities, which is why the cost is presented
separately. The comparative figures have been
adjusted accordingly to reflect the changed
function of the supply chain infrastructure to
commercial support as of Q4 2021. Additionally,
the increasing costs derives from higher sales
volumes in 2022.
Sales & marketing costs
Sales & marketing costs amounted to DKK 26.2
million (DKK 27.6 million). The decrease is
mainly driven by the reduced costs related to
rotation in the executive management and the
separation of distribution costs. The expansion
of the commercial organization and
infrastructure has been further developed in
2022.
Research and development costs
Research & development (R&D) costs amounted
to DKK 49.9 million (DKK 45.3 million). The
R&D costs are adjusted in relation to the
separation of distribution costs. The increased
costs were driven by increased activities and
resources used for commercial engineering
intended to support sales of pilot solutions.
Administrative costs
Administrative costs amounted to 21.5 million
(DKK 17.8 million). The increased administrative
costs arose partly through strengthening of the
organization to accommodate the requirements
for being a listed company and the cost of being
listed. In addition, the hire of a new Chief
Financial Officer contributed to the increase.
EBITDA before special items
EBITDA before special items amounted to a loss
of DKK 89.9 million (loss of DKK 74.8 million).
Depreciations of tangible assets and
amortization of finished development projects
amounted to DKK 18.5 million (DKK 18.9
million).
EBITDA before special items normalized
EBITDA before special items normalized
amounted to a loss of DKK 85.2 million (loss of
DKK 74.8 million). EBITDA before special items
normalized is a result of one-time costs related
to replacement of first generation point-of-use
systems amounting to DKK 4.7 million.
Special items
Special items were an expense of DKK 5.0
million in 2022 (DKK 37.3 million). In 2022,
inventory intended for the Russian market was
written down. In 2021, special items were
related to the Initial Public Offering (IPO)
completed in June 2021.
Net financial items and shares of associates
Net financial items amounted to DKK -4.1 million
(DKK -4.6 million).
Net financial items comprise interest received
and interest paid, interest component of
payments under finance leases, surcharges and
refunds under Denmark’s on-account tax
scheme, and items denominated in a foreign
currency.
Income tax
Income tax for the year ended December 31,
2022 amounted to an income of DKK 5.4 million
(an income of DKK 5.4 million). An income tax
benefit for both years include a tax credit for
R&D costs at the applicable tax rate under the
Danish Corporate Income Tax Act.
Cash flow
Cash flow from operating activities
Net cash used in operating activities was DKK
94.9 million (DKK 115.2 million). The improved
cash flow from operating activities was primarily
due to the decrease in special items in 2022
compared to 2021 where the costs were driven
by the IPO.
Cash flow from investing activities
Cash flow used for operational investment
activities was DKK 11.4 million (DKK 9.8 million).
The increase was due to both an increase in
development projects and more capital
expenditures used on tangible assets.
Cash flow from financing activities
Net cash provided by financing activities was
negative by DKK 7.6 million (DKK 266.7 million).
The cash from financing activities in 2022 was
mainly driven by repayments of lease liabilities
whereas 2021 was driven by the gross proceeds
from the IPO in June 2021, which amounted to
DKK 250.0 million.
Balance sheet
As of December 31, 2022, the balance sheet
total was DKK 270.5 million (DKK 385.3
million).
Assets
Total non-current assets amounted to DKK
203.3 million (DKK 204.5 million). Intangible
assets amounted to DKK 93.2 million (DKK 89.5
million), an increase of DKK 3.7 million driven by
increased capitalized costs for development
projects. Tangible assets amounted to DKK
107.6 million (DKK 112.9 million), a decrease of
DKK 5.3 million due to depreciations and
reduced capital expenditures. Rights-of-use
assets amounted to DKK 50.2 million (DKK 49.2
million).
Inventory amounted to DKK 10.7 million (DKK
17.6 million), of which finished goods amounted
to DKK 8.3 million, with a majority comprising
Drinking Water products.
Trade receivables amounted to DKK 12.4 million
(DKK 5.2 million), mainly related to Drinking
Water customers.
Aquaporin’s cash and cash equivalents
amounted to DKK 29.4 million (DKK 143.3
million) and are invested in deposit accounts
with highly rated banks.
Equity
Total equity amounted to DKK 159.1 million
(DKK 270.5 million).
Financial review
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
63
Consolidated income
statement
DKK 1,000 Note 2022 2021
Net revenue 2.2 30,554 8,922
Cost of goods sold 2.3 (25,019) (5,549)
Gross profit 5,535 3,373
Distribution costs 2.4, 2.5, 5.1, 5.2 (16,376) (6,394)
Sales and marketing costs 2.4, 2.5, 5.1, 5.2 (26,220) (27,553)
Research and development costs 2.4, 2.5, 5.1, 5.2 (49,862) (45,331)
Administrative costs 2.4, 2.5, 5.1, 5.2 (21,461) (17,823)
Operating profit/loss before special items (108,384) (93,728)
Special items 2.6 (5,007) (37,319)
Operating profit/loss (EBIT) (113,391) (131,047)
Share of net earnings of associates 3.4 (23) (1,602)
Finance income 2.7 105 -
Finance costs 2.7 (4,192) (4,550)
Earnings before income tax (117,501) (137,199)
Income tax 2.8 5,382 5,425
Earnings for the period (112,119) (131,774)
Earnings per share in DKK
Earnings per share (11) (14)
Diluted earnings per share (11) (14)
Consolidated statement
of comprehensive income
DKK 1,000 Note 2022 2021
Earnings for the period (112,119) (131,774)
Other comprehensive income
Items that can be reclassified to income statement:
Translation adjustments regarding foreign operations 1,521 366
Other comprehensive income, net of tax 1,521 366
Total comprehensive income (loss) (110,598) (131,408)
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
64
Consolidated cash flow statement
DKK 1,000 Note 2022 2021
Operating profit (EBIT) (113,391) (131,047)
Non-cash items 4.2 23,951 26,488
Change in net working capital 4.3 (6,905) (6,004)
Cash flow from primary operating activities (96,345) (110,563)
Received interests and other financial income 105 243
Paid interests and other financial expenses (4,192) (4,793)
Received tax 5,490 (76)
Cash flow from operating activities (94,942) (115,189)
Investments in intangibles assets (9,728) (9,149)
Investments in tangibles assets (1,403) (557)
Deposits (273) (63)
Cash flow from investing activities (11,404) (9,769)
Credit facility - (28,635)
Non-current liabilities (1,688) 1,801
Repayment of lease liabilities (5,874) (3,160)
Proceeds from sale of tax receivables - 5,367
Proceeds from warrant programs exercised - 45,325
Proceeds from capital increase - 250,000
Cost related to issue of new shares - (4,038)
Cash flow from financing activities (7,562) 266,660
Net cash flow (113,908) 141,702
Cash and cash equivalents, beginning of year 143,257 1,504
Currency adjustment of cash and cash equivalents 68 51
Cash and cash equivalents, end of year 29,417 143,257
§ Accounting policy
The cash flow statement is prepared in
accordance with the indirect method on the
basis of the Group’s earnings before financial
items and tax for the year. The statement shows
the Group’s cash flow broken down into
operating, investment, and financing activities,
and cash and cash equivalents at year-end.
Cash flows from operating activities consists of
earnings before financial items and tax (EBIT)
adjustment for non-cash items and changes in
working capital, financial items received and
paid from the lease liabilities and taxes paid.
Cash flow from investing activities include
investments in non-current assets and
associates.
Cash flow from financing activities primarily
include cash flows from repayments of lease
liabilities and capital injections.
Cash flows in foreign currencies are translated
into Danish kroner at the exchange rate on the
transaction date.
Cash and cash equivalents comprise cash
balances and unrestricted deposits with banks.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
65
Consolidated balance sheet December 31
DKK 1,000 Note 2022 2021
Goodwill 3.1 2,899 2,899
Development projects 3.1 89,846 86,255
Other intangibles 3.1 452 313
Total intangible assets 93,197 89,467
Plant and machinery 3.2 38,547 42,547
Right-of-use assets 3.2, 3.3 50,233 49,209
Other equipment 3.2 2,026 2,772
Leasehold improvements 3.2 16,799 18,336
Total tangible assets 107,605 112,864
Investments in associates 3.4 24 47
Deposits 2,437 2,164
Financial assets 2,461 2,211
Total non-current assets 203,263 204,542
Inventories 3.5 10,738 17,593
Trade receivables 3.6 12,430 5,152
Other receivables 4,132 6,396
Income tax receivables 5,500 5,505
Prepayments 5,066 2,901
Cash and cash equivalents 3.7 29,417 143,257
Total current assets 67,283 180,804
Total assets 270,546 385,346
DKK 1,000 Note 2022 2021
Share capital 3.9 10,131 10,131
Retained earnings 3.9 146,693 259,554
Reserve for translation adjustments 3.9 2,311 790
Total equity 159,135 270,475
Lease liability 3.3 52,774 51,739
Other payables 3,596 5,284
Total non-current liabilities 56,370 57,023
Provision 3.10 3,735 111
Lease liability 3.3 4,032 3,077
Prepayments from customers 469 -
Trade payables 3,167 7,214
Other payables 11,003 12,319
Deferred government grants 3.11 32,635 35,127
Total current liabilities 55,041 57,848
Total liabilities 111,411 114,871
Total equity and liabilities 270,546 385,346
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
66
Consolidated statement of changes in equity
DKK 1,000 Share capital
Retained
earnings
Reserve for
translation
adjustments Total equity
Balance at December 31, 2020 8,174 98,724 424 107,322
Profit/loss for the period - (131,774) - (131,774)
Other comprehensive income - - 366 366
Total comprehensive income for the period - (131,774) 366 (131,408)
Transactions with owners in their capacity as owners
Increase in share capital 1,957 293,368 - 295,325
IPO costs - (4,038) - (4,038)
Share-based payment - 3,274 - 3,274
Balance at December 31, 2021
10,131 259,554 790
270,475
Profit/loss for the period - (112,119) - (112,119)
Other comprehensive income - - 1,521 1,521
Total comprehensive income for the period - (112,119) 1,521 (110,598)
Transactions with owners in their capacity as owners
Share-based payment - (742) - (742)
Balance at December 31, 2022 10,131 146,693 2,311 159,135
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
67
Section 1
Basis of preparation of
consolidated financial statements
1.1 Significant accounting policies 
1.2 Significant accounting estimates and assessments 
Section 3
Assets and liabilities
3.1 Intangible assets 
3.2 Property, plant, and equipment 
3.3 Leases 
3.4 Investments in associates 
3.5 Inventories 
3.6 Trade receivables 
3.7 Cash 
3.8 Deferred tax 
3.9 Equity 
3.10 Provision 
3.11 Deferred government grants 
Section 2
Operating activities
2.1 Segment information 
2.2 Net revenue 
2.3 Cost of goods sold 
2.4 Amortizations and depreciations 
2.5 Staff costs 
2.6 Special items 
2.7 Financial income and expenses 
2.8 Income taxes 
2.9 Earnings per share 
Section 4
Cash, capital structure, & financing
4.1 Financial risks 
4.2 Non-cash items 
4.3 Changes in net working capital 
4.4 Change in financial liabilities 
Section 5
Other notes
5.1 Remuneration of the Executive Management
and the Board of Directors

5.2 Shared-based payments 
5.3 Fees to auditors 
5.4 Commitments and contingent liabilities 
5.5 Related parties 
5.6 Events after the balance sheet date 
5.7 List of Group companies at December 31 
Notes to the consolidated
financial statements
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
68
1.1 Significant accounting policies
The Consolidated Financial Statements for the
Aquaporin Group has been prepared in
accordance with International Financial Reporting
Standards (IFRS), as issued by the International
Accounting Standards Board (IASB) and as
adopted by the European Union as well as
additional requirements set out in the Danish
Financial Statements Act.
The general accounting policies are described
below and in extension to this, specific
accounting policies have been incorporated to
the respective notes.
Adjustments to comparitive figures
Distribution costs amounted to a significant
amount in 2022 and are therefore presented
separately in the income statement. In 2021, the
costs were included as part of R&D, but have for
2022 been changed and the comparative figures
has been adjusted accordingly. The adjustment
does not have any net impact on the income
statement, balance sheet, cash flow, or equity
Impact of new accounting standards
As of January 1, 2022, a number of amendments
to the accounting standards were implemented.
None of the amendments have a material impact
on the accounting policies or on the consolidated
financial statements. Consequently, no changes
to the accounting policies or retrospective
adjustments have been made as a result of
adopting these standards.
At the date of publication of the consolidated
financial statements, a number of new and
amended standards and interpretations have not
yet entered into force or have not yet been adopted
by the EU. Therefore, they are not incorporated in
the consolidated financial statements.
None of the new or amended standards and
interpretations are expected to have a material
impact on the consolidated financial statements.
Reporting under the ESEF regulation
With securities listed on a regulated market within
the EU, Aquaporin is required to prepare the
Annual Report using a combination of the HTML
format and to tag the primary consolidated
financial statements using iXBRL (Inline
eXtensible Business Reporting Language).
The Group’s iXBRL tags have been prepared in
accordance with the ESEF taxonomy, which is
included in the ESEF regulation and developed
based on the IFRS taxonomy published by the
IFRS Foundation.
The line items in the consolidated financial
statements are tagged to elements in the ESEF
taxonomy. For financial line items that are not
directly defined in the ESEF taxonomy, an
extension to the taxonomy has been created.
Extensions are anchored to elements in the ESEF
taxonomy, except for extensions that are
subtotals.
The Annual Report submitted to the Danish
Financial Supervisory Authority (the Officially
Appointed Mechanism) is included in the zip file
894500AW5ZWMYUZN1V70-2022-12-31-en.zip.
Applying materiality
The consolidated income statement and the
consolidated balance sheet separately present
items that are considered individually significant
or are required under the minimum presentation
of IAS 1. When determining whether an item is
individually significant, both quantitative and
qualitative factors are considered. If the
presentation or disclosure of an item is not
decision-useful, the information is considered
insignificant. Explanatory disclosure notes
related to the consolidated financial statements
are presented for individually significant items.
Where separate presentation of a line item is
made solely due to minimum presentation
requirements in IAS 1, no further disclosures are
provided in respect of that line item.
General information on recognition
and measurement
The Consolidated Financial Statements have
been prepared under the historical cost method,
except for the measurement of certain financial
instruments at fair value.
The accounting policies set out below have
been applied consistently in respect of the
financial year and the comparative figures.
Basis of consolidation
The Consolidated Financial Statements comprise
Aquaporin A/S (the Parent Company) and entities
over which the Parent Company exercise control
either through direct or indirect shareholdings or
some other way of control and has the right to
variable returns from the entity. Enterprises, which
are not subsidiaries, over which the Group
exercises significant influence, but which it does
not control, are considered associates. Significant
influence is generally obtained by direct or indirect
ownership or control of more than 20% of the
voting rights but less than 50%.
The Consolidated Financial Statements are based
on the Financial Statements of the Parent
Company and the controlled entities prepared in
accordance with the Group’s accounting policies.
In the consolidation items of uniform nature are
combined and intercompany income and expenses
and internal stockholdings, receivables, and
payables are eliminated on consolidation. Book
value of the interests in the controlled entities held
by the parent company is set off against the equity
in the entities.
Translation from functional currency
to presentation currency
Items in the financial statements of each of the
reporting entities of the Group are measured in the
currency of the primary economic environment in
which the entity operates (the functional currency).
Assets, liabilities and equity items are translated
from each group entity’s functional currency to DKK
at the balance sheet date. The income statements
are translated from the functional currency into the
presentation currency based on the average
exchange rate for the individual months.
Differences arising on the translation of the equity
at the beginning of the period, and translation of
the income statement from the average rates to the
exchange rate at the balance sheet date, are
recognized in other comprehensive income and
presented as a separate reserve in equity.
Basis of preparation
of consolidated financial statements
Section 1
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
69
Operating profit (EBIT)
Operating profit.
Equity share
Equity share is calculated as the equity divided
by the total assets as of the balance sheet date.
Earnings per share
Earnings per share is calculated as the net
result for the period divided by the weighted-
average number of ordinary shares outstanding
during the period.
Diluted earnings per share
Diluted earnings per share is calculated as the
net result for the period divided by the
weighted-average number of ordinary shares
outstanding during the period adjusted by the
dilutive effect of warrants.
Basis of preparation
of consolidated financial statements
– continued
Section 1
1.1 Significant accounting policies
– continued
The functional currency of the Parent Company
is the Danish kroner (DKK) and the
Consolidated Financial Statements are likewise
presented in Danish kroner (DKK).
Translations and transactions
Transactions in foreign currencies are initially
translated into the functional currency at the
exchange rates at the transaction date.
Translation adjustments arising from differences
between the transaction date rates and the
rates at the payment date are recognized in
financial income or financial expenses in the
income statement. Receivables, payables, and
other monetary items in foreign currencies not
settled at the balance sheet date are translated
at the exchange rates at the balance sheet date.
Translation adjustments arising from differences
between the rates at the balance sheet date and
the transaction date rates are recognized in
financial income or financial expenses in the
income statement.
Calculation of key figures and financial ratios
EBITDA before special items
Operating profit adjusted for amortization of
intangible assets, depreciation of tangible
assets, and special items.
EBIT before special items
Operating profit adjusted for special items.
1.2 Significant accounting estimates and
assessments
In preparing the Consolidated Financial
Statements, management makes various
accounting estimates and assumptions, which
form the basis of presentation, recognition, and
measurement of the Group’s assets and
liabilities.
In applying the Group’s accounting policies,
Management makes judgments which may
significantly influence the amounts recognized
in the Consolidated Financial Statements.
Determining the carrying amount of some
assets and liabilities requires judgments,
estimates and assumptions concerning future
events.
The judgments, estimates, and assumptions
made are based on historical experience and
other factors that Management considers to be
reliable, but by which their very nature are
associated with uncertainty and unpredictability.
These assumptions may prove incomplete or
incorrect, and unexpected events or
circumstances may arise. Informations on key
judgments, estimates, and assumptions where a
change will significantly impact the
Consolidated Financial Statements are included
in the following notes:
Capitalized development costs (Note 3.1)
Impairment of intangible assets (Note 3.1)
Deferred tax (Note 3.8)
The Group is also subject to risks and
uncertainties that may lead to actual results
differing from these estimates, both positively
and negatively.
The Group has assessed the current
macroeconomic situation, the situation between
Ukraine and Russia, and the current impact of
climate risks on its financial reporting. The
impact assessment was primarily focused on the
valuation and useful lives of intangible assets,
and the identification and valuation of
provisions and contingent liabilities, as these
are judged to be the key areas that could be
impacted by such risks. Apart from the
measurement already included and highlighted
in the financial report, no material accounting
impacts or changes to judgments or other
required disclosures were noted.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
70
Operating activities
2.2 Net revenue
§ Accounting policy
Revenue from sale of goods is recognized in the
income statement when transfer of control of
products has taken place. Meaning, when the
goods are delivered to the customer, and there
is no unfulfilled obligation that could affect the
customer’s acceptance of the products.
Revenue is measured at the fair value of the
consideration received excluding VAT and less
commission and discounts granted in
connection with the sales.
DKK 1,000 2022 2021
Drinking Water 22,967 6,435
Industrial Water 4,684 2,093
Food and Beverage 2,903 394
Total revenue by activities 30,554 8,922
Total revenue recognized at a point in time 30,554 8,922
2022 2021
Western Europe 3,340 2,576
Eastern Europe 4,983 2,348
APAC 18,448 3,422
Americas 3,783 576
Total revenue by markets 30,554 8,922
DKK 1,000 2022 2021
Intangible and tangible assets less goodwill by geographical region:
Denmark 189,614 196,376
Asia-Pacific 3,833 3,056
Total 193,447 199,432
Revenue
2.1 Segment information
Aquaporin is managed and operated as one
business unit, which means that no structural or
organizational aspects allow for an alternative
presentation of earnings from individual product
categories or geographical markets due to the
fact that sales channels, customer types, and
sales organizations are identical for all
important markets. Hence, no segment
information is currently included in the internal
reporting.
The vast majority of the Group’s assets is
situated in Denmark as the parent company
owns the Group’s intellectual property rights.
Sales to two of the Group’s customers
respectively exceeded 10% of the total
revenue. In 2021, three customers respectively
exceeded 10% of the total revenue.
The revenue derives primarily from transfer of
goods. The main product lines consist of
Drinking Water products, Industrial Water
products, and Food and Beverage products.
This split reflects Management’s view and is in
line with internal reporting.
Sale of products
Revenue is generated within the water
treatment industry using the technologies
Reverse Osmosis and Forward Osmosis. Sale of
products consist of flat sheet membranes,
elements, and point-of-use systems. Revenue
from sale of products is recognized when
control is transferred to customers which is
Section 2
ex-works in standard delivery terms, but can
vary depending on the specific agreement.
Thereby, the sale is recognized at point in time.
Revenue is recognized based on the price
specified in the contract. The payment terms
reflect the market in which the sales take place.
This varies between prepayment to a partly or
fully credit with payment terms varying from 30
to 120 days. The standard payment terms of the
transaction is due within 30 days from invoice
date. There are no financing elements in the
contracts, which is why the price is fixed.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
71
2.3 Cost of goods sold
§ Accounting policy
Cost of goods sold comprises the cost of
products sold. Cost comprises the purchase
price of raw materials, consumables and goods
for resale, and direct labor costs.
DKK 1,000 2022 2021
Salaries 63,726 64,013
Pension costs, defined contribution plans 1,475 988
Other expenses to social security 1,383 1,123
Share-based payments (Note 5.2) (742) 3,274
Total 65,842 69,398
Average number of full-time employees 86 78
Included in the consolidated income statement:
Distribution costs 6,213 1,782
Sales and marketing costs 14,618 14,004
Research and development costs 24,697 21,531
Administrative costs 13,034 12,917
Special items - 14,684
Total staff costs in consolidated income statement 58,562 64,918
Staff costs capitalized as part of development projects 7,280 4,480
Total staff costs for the period 65,842 69,398
2.5 Staff costs
§ Accounting policy
Staff costs comprise wages and salaries,
expenses under Long-Term Incentive Programs,
and costs to social security such as pensions,
insurance, etc. Staff costs are offset by social
benefits.
Operating activities – continued
Section 2
DKK 1,000 2022 2021
Distribution costs 4,371 956
Sales and marketing costs 1,178 1,241
Research and development costs 12,254 15,772
Administrative costs 663 917
Total amortizations and depreciations 18,466 18,886
Deferred government grants were recognized with DKK 3.1 million in 2022 (2021: DKK 2.0 million).
2.4 Amortizations and depreciations
Investments in intangible and tangible assets
are amortized and depreciated on a straight line
pattern over estimated useful lives as described
in Notes 3.1 and 3.2.
Amortizations and depreciations for the year
are included in the line items of the income
statement with the following amounts:
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
72
DKK 1,000 2022 2021
Consultancy costs - 12,988
Bank engagement - 8,520
Insurance - 4,087
Registration costs - 1,078
Bonus - 11,106
Warrants - 3,578
Write-down inventory 5,007 -
Total 5,007 41,357
Special items are recognized as follows:
Income statement 5,007 37,319
Equity - 4,035
Total 5,007 41,357
Operating activities – continued
Section 2
DKK 1,000 2022 2021
Financial income
Interest income, banks 105 -
Total 105 -
Financial expenses
Interest expenses, banks 214 1,508
Interest expenses, lease liabilities 1,764 1,805
Exchange rate adjustments, net 1,396 168
Other financial expenses, including bank fees 818 1,069
Total 4,192 4,550
2.7 Financial income and expenses
§ Accounting policy
Financial income and expenses comprise
interest receivable and interest payable, interest
component of payments under finance leases,
surcharges and refunds under Denmark’s
on-account tax scheme, and items denominated
in a foreign currency.
2.6 Special items
§ Accounting policy
Special items are classified as material,
non-recurring items, which cannot be attributed
to the recurring operations.
Special items for 2022 consist of inventory
write-down of products that were intended for
the Russian market. It has been chosen to cease
the activities in the region due to the current
conflict in Ukraine.
In 2021, IPO costs comprised various
consultancy fees as part of the IPO preparation,
insurances, bank engagement and bonuses for
a number of employees for a successful
transaction.
In 2022, special items recognized in the income
statement amounted to DKK 5.0 million (2021:
DKK 37.3 million).
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
73
2.8 Income taxes
§ Accounting policy
Income tax for the year consists of current tax
and deferred tax for the year. It is recognized in
the income statement with the portion
attributable to the earnings for the year, and the
part attributable to items in other
comprehensive income is recognized in the
statement of comprehensive income.
Current tax liabilities and receivables are
recognized in the balance sheet at the amounts
calculated on the taxable income for the year
adjusted for tax on taxable incomes for prior
years and for taxes paid on account.
Deferred tax is measured using the balance
sheet liability method. All temporary differences
2.9 Earnings per share
As a result of the Group’s losses for 2022 and
2021, the potential shares issuable related to
outstanding share-based awards have been
excluded from the calculation of diluted per
between the carrying amount and the tax base
of assets and liabilities are recognized, apart
from temporary differences arising on the initial
recognition of an asset or a liability if the
transaction affects neither accounting profit nor
taxable income. In cases where the computation
of the tax base may be performed according to
different tax rules, deferred tax is measured on
the basis of Management’s intended use of the
asset or settlement of the liability.
Deferred tax assets arising from temporary
deductible differences and tax losses carried
forward are recognized when it is sufficiently
probable that they can be realized by offset
against future taxable profits. At each balance
sheet date, it is assessed whether an offset is
likely in a foreseeable future as described in
Note 3.8.
DKK 1,000 2022 2021
Tax for the year comprises:
R&D tax credit 5,500 5,500
Other taxes (118) (75)
Total 5,382 5,425
DKK 1,000 2022 2021
Earnings for the period (112,119) (131,774)
Average number of shares 10,131 9,153
Earnings per share (11) (14)
2022 2021
DKK 1,000 % DKK 1,000 %
Profit before tax (117,501) 22% (137,199) 22%
Calculated 22% (2021: 22%) of profit
before tax 25,850 22% 30,184 22%
Tax effect of:
Regulation of calculated tax in foreign
affiliated companies
in relation to 22% (2021: 22%) (20) (0.0%) 33 0.0%
Permanent differences 2,420 2.1% (10,788) (7.8%)
Withholding taxes (118) (0.1%) (75) (0.1%)
Other corrections (491) (0.4%) 2,289 1.7%
Deferred tax assets not capitalized (22,259) (19.0%) (16,218) (11.8%)
Tax on profit/loss for the year 5,382 4.6% 5,425 4.0%
Operating activities – continued
Section 2
share amounts, as the effect of such shares is
anti-dilutive.
The result and weighted-average number of
ordinary shares used in the calculation of basic
and diluted result per share is as follows:
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
74
3.1 Intangible assets
§ Accounting policy
Goodwill is assessed to have an indefinite
useful life, and is tested for impairment on
annual basis.
Research and development costs are
recognized in the income statement as they are
incurred. Costs mainly comprise of salaries and
other costs which, directly or indirectly, can be
attributed to product improvements, the
development of new products, to the ongoing
optimization of production processes for
existing products and support of commercial
projects, including pilots and testing processes
facilitated by external partners. In addition, the
amortization and depreciation related to
intangible assets and property, plant and
equipment used in the research, and
development activities are recognized.
Development projects that are clearly defined
and identifiable and where the technical
utilization degree, sufficient resources and a
potential future market or scope for use in the
Group can be proven, and where the Group
intends to produce, market, or use the project,
are recognized as intangible assets.
Additionally, development projets are only
recognized as intangible asset when the cost of
the project can be calculated reliably and where
there is sufficient certainty that the future
earnings or the net selling price can cover the
production costs, selling and distribution costs
as well as management and administrative
expenses. Other development costs are
recognized in the income statement as incurred.
DKK 1,000 Goodwill
Finished
development
projects
Development
projects in
progress
Other
intangibles Total
Cost price at January 1, 2022 2,899 57,279 46,276 406 106,860
Additions during the year - - 9,439 289 9,728
Transfer - 483 (483) - -
Purchase price at December 31, 2022 2,899 57,762 55,232 695 116,588
Amortizations at January 1, 2022 - 17,300 - 93 17,393
Amortizations - 5,848 - 150 5,998
Amortizations at December 31, 2022 - 23,148 - 243 23,391
Carrying amount at December 31, 2022 2,899 34,614 55,232 452 93,197
Cost price at January 1, 2021 2,899 57,090 37,722 - 97,711
Additions during the year - - 8,743 406 9,149
Transfer - 189 (189) - -
Purchase price at December 31, 2021 2,899 57,279 46,276 406 106,860
Amortizations at January 1, 2021 - 11,475 - - 11,475
Amortizations - 5,825 - 93 5,918
Amortizations at December 31, 2021 - 17,300 - 93 17,393
Carrying amount at December 31, 2021 2,899 39,979 46,276 313 89,467
Assets and liabilities
Section 3
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
75
3.1 Intangible assets – continued
Amortization is based on the straight-line
method over the expected useful lives of the
assets:
Development projects: 10 years
Other intangibles: 3 years
Amortization begins when the development
project is at a stage where its commercial
potentials can be utilized in the manner
intended by Management.
Finished development projects are reviewed at
the time of completion and on an annual basis
to determine whether there is any indication of
impairment. If there is, an impairment test is
carried out for the individual development
projects.
For development projects in progress, however,
an annual impairment test is always performed.
The impairment test is performed on the basis
of various factors, including future use of the
project, the fair value of estimated future
earnings or savings, interest rates, and risks.
Material intangible assets
Management evaluates budgets and business
plans and finds that sufficient resources are
available to complete the ongoing development
projects and expects them to generate future
profits and support the valuation of goodwill.
Goodwill amounted to DKK 2.9 million at
December 31, 2022 (2021: DKK 2.9 million) and
development projects in progress amounted to
DKK 55.2 million at December 31, 2022 (2021:
DKK 46.3 million). Development projects in
progress comprise direct costs related to
development of membrane products. Goodwill
and development projects in progress are tested
at least annually to identify whether any need
for impairment is present.
The impairmenet test is performed at the lowest
level of the CGU and calculated on a value-in-
use basis. The value-in-use calculation is based
on a 10-year forecast period in accordance with
the Group’s financial planning model and
accommodates the expected useful life of
development projects in progress.
Key assumptions
The determination of the recoverable amount of
a CGU requires significant management
judgment in determining various assumptions,
such as:
Revenue growth in the forecasted period
Gross profit
Development in net working capital
Discount rate
Growth rate in terminal period
The assumptions are based on the budget for
2023 approved by the Board of Directors. The
remaining forecast period is based on a strategy
board model (2024-2026) approved by the
Board of Directors and projections (2027-2032)
prepared by Management.
Revenue is on average estimated to grow within
the range of 20-50% percentage (2022:
242%), whereas total gross margin is estimated
to reach 38% (2022: 18%) during the
projected period.
Assets and liabilities – continued
Section 3
Determining future cash flows is dependent on
Management’s judgment and estimates. In
nature, these projections are subject to
judgment and estimates that are uncertain.
The WACC applied in the impairment test is
16% (2021: 14%), and has increased due to
changes in macroeconomics uncertainties. The
terminal growth is 2% (2021: 2%) and thus
remain unchanged.
The impairment test in 2022 did not give rise to
impairment loss.
In 2022, DKK 0.5 million (2021: DKK 0.2 million)
was transferred to finished development
projects and amortization has started. The
amortization period is 10 years due to the
unique character of the product.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
76
DKK 1,000
Plant and
machinery
Right-of-use
assets
Other
equipment
Leasehold
improvements Total
Purchase price at January 1, 2022 67,814 67,643 12,213 27,964 175,634
Remeasurement - 4,456 - - 4,456
Exchange rates 438 218 26 55 737
Additions during the year 1,157 2,018 246 - 3,421
Disposal during the year - (3,052) - - (3,052)
Purchase price at December 31, 2022 69,409 71,283 12,485 28,019 181,196
Depreciations at January 1, 2022 25,267 18,434 9,441 9,628 62,770
Exchange rates 260 190 26 52 528
Depreciations 5,335 4,673 992 1,540 12,540
Depreciations disposal - (2,247) - - (2,247)
Depreciations at December 31, 2022 30,862 21,050 10,459 11,220 73,591
Carrying amount at December 31, 2022 38,547 50,233 2,026 16,799 107,605
Purchase price at January 1, 2021 66,956 66,418 12,119 27,916 173,409
Exchange rates 372 190 23 48 633
Additions during the year 486 1,035 71 - 1,592
Purchase price at December 31, 2021 67,814 67,643 12,213 27,964 175,634
Depreciations at January 1, 2021 19,016 13,986 8,342 8,043 49,378
Exchange rates 202 153 23 45 423
Depreciations 6,049 4,295 1,076 1,549 12,969
Depreciations at December 31, 2021 25,267 18,434 9,441 9,628 62,770
Carrying amount at December 31, 2021 42,547 49,209 2,772 18,336 112,864
Section 3
3.2 Property, plant, and equipment
§ Accounting policy
Property, plant, and equipment are measured at
cost less accumulated depreciation and less
any accumulated impairment charges. Property,
plant, and equipment in progress are measured
at cost. Cost comprises expenses for materials,
other expenses directly related to making the
asset ready for use and reestablishment
expenses, provided that a corresponding
provision is made at the same time.
The useful lives of the individual groups of
assets are estimated as follows:
Plant and machinery: 4 - 20 years
Right-of-use assets: 2 - 20 years
Other equipment: 2 - 8 years
Leasehold improvements: 8 - 20 years
Depreciation is based on a straight-line pattern.
Gains and losses on the disposal of property,
plant, and equipment are recognized in the
income statement under the respective cost
line.
At the end of each reporting period, the Group
reviews the carrying amount of property, plant,
and equipment to determine whether there is an
indication of impairment. If any such indications
exists, an assessment of the asset value are
performed and if necessary the assets are
written down to the recoverable amount,
defined as the higher of its fair value less costs
to sell and its value in use. Impairment losses
are recognized under the same line item as
depreciation of the assets.
Assets and liabilities – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
77
3.3 Leases
§ Accounting policy
Lease assets
Right-of-use assets are recognized on the
balance sheet when the assets are made
available for the entity.
Right-of-use assets with low value or short-term
are recognized as an expense in the income
statement on a straight line-basis over the lease
term.
Right-of-use assets are measured at cost
comprising:
Amount of the initial measurement of lease
liability
Lease payments made at or before the
commencement date
Initial costs
The right-of-use assets are depreciated over the
shorter of the underlying asset’s expected
useful life and the lease term on a straight-line
basis.
DKK 1,000 2022 2021
Right-of-use assets
Land and buildings 49,356 48,315
Other equipment 877 894
Carrying amount of lease assets 50,233 49,209
Lease liabilities
Within one year from the balance sheet date 4,032 3,077
Between one and five years from the balance sheet date 13,628 11,871
After five years from the balance sheet date 39,146 39,868
Total 56,806 54,816
In Note 4.1 majority of lease liability including interest is shown.
Leases recognized on the balance sheet per asset class:Lease liabilities
The lease liability is initially measured at the
present value of the future lease payment
including payments from extension that are
considered reasonably certain to be exercised.
The lease liability is measured by using a
specific borrowing rate at 3.15% (2021: 3.15%).
The lease liability is subsequently measured by
increasing the carrying amout to reflect interest
on the lease liability using the effective interest
method and by reducing the carrying amount to
reflect the lease payments made.
Lease payments are allocated between principal
and finance cost. The finance cost is charged to
income statement over the lease period so as to
produce a constant periodic rate of interest on
the remaining balance of the liability for each
period.
Section 3
Assets and liabilities – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
78
DKK 1,000 2022 2021
Interest expenses 1,764 1,805
Expenses related to short-term leases (sales & marketing) 84 64
Expenses related to short-term leases (research & development) 186 392
Expenses related to short-term leases (administrative) 34 -
Expenses related to low value assets (administrative) - 28
Depreciation related to right-of-use assets
Land and buildings 4,613 3,363
Other equipment 471 334
Depreciation of right-of-use assets 5,084 3,697
Amounts recognized in the cash flow statement, relating to leases:
The total cash outflow for leases 5,874 4,313
Amounts recognized in the income statement, relating to leases:
DKK 1,000 2022 2021
Purchase price at January 1 26,679 26,679
Purchase price at December 31 26,679 26,679
Accumulated write-ups and write-downs at January 1 (26,632) (25,030)
Unrealized gain on sale of assets from Aquaporin - 407
Share of result after tax (23) (211)
Write-down - (1,798)
Accumulated write-ups and write-downs at December 31 (26,655) (26,632)
Carrying amount at December 31 24 47
3.4 Investments in associates
§ Accounting policy
Investments in associates and joint ventures are
recognized according to the equity method and
are measured at the proportionate share of the
entities’ net asset values calculated in
accordance with Aquaporin’s accounting
policies.
The proportionate share of the results of
associates and joint ventures after tax is
recognized in the consolidated income
statement after elimination of the proportionate
share of unrealized intra-group profits/losses.
Management has due to continuously low
business activity in Aquapoten performed an
impairment test of the fair value in Aquapoten.
Consequently the investment in Aquapoten has
been written down with DKK 357 thousand, as
the fair value of underlying assets in Aquapoten
are not supporting the recognized carrying
values.
3.3 Leases – continued
Aquaporin’s leases are primarily composed by
land, buildings, vehicles, and office equipment.
Rental contracts are typically made for a fixed
period and the right of use assets are calculated
on behalf of this fixed period. There are no
options in the lease agreements. The main
rental agreement is included until 2036 when
the agreement expires. Remeasurement was
made in 2022 due to an increase in rental cost.
Section 3
Assets and liabilities – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
79
3.4 Investments in associates – continued
Investments in associates includes:
2022 2021
DKK 1,000
Aquapoten
Company Limited
Aquaporin Space
Alliance ApS Total
Aquapoten
Company Limited
Aquaporin Space
Alliance ApS Total
Country China Denmark China Denmark
Ownership share 45% 50% 45% 50%
Share of equity in local accounts December 31 1,624 24 1,648 3,053 47 3,100
Share of intangible assets related to
IP-transfer at January 1 (1,722) - (1,722) (2,154) - (2,154)
Reversal of share of depreciation of
intangible assets related to IP-transfer
in 2016 during the year 455 - 455 432 - 432
Elimination of value from Group internal
IP-transfer at December 31 (1,267) - (1,267) (1,722) - (1,722)
Write down (357) - (357) (1,331) - (1,331)
Carrying amount at December 31 - 24 24 - 47 47
Section 3
Assets and liabilities – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
80
3.4 Investments in associates – continued
Summarized financial information for included associates:
2022 2021
Aquapoten
Company
Limited
Aquaporin
Space
Alliance ApS
Aquapoten
Company
Limited
Aquaporin
Space
Alliance ApS
Country China Denmark China Denmark
Ownership share 45% 50% 45% 50%
Comprehensive income
Earnings for the period (3,025) (45) (4,558) (19)
Balance sheet
Total non-current assets 2,815 - 3,838 -
Total current assets 2,174 63 3,455 108
Total liabilities (1,380) (15) (508) (14)
Total equity 3,609 48 6,785 94
DKK 1,000 2022 2021
Raw material and consumables 2,363 3,778
Goods in progress 104 2,275
Finished goods 8,271 11,540
Total inventories 10,738 17,593
Amounts recognized in income statement
Cost of materials included in cost of goods sold 22,448 5,549
Warranty provisions 2,571 -
Total costs of goods sold 25,019 5,549
Write-down on inventories at December 31 6,424 3,894
3.5 Inventories
§ Accounting policy
Inventories are measured at the lower of cost
and net realizable value. Cost is determined
using the first-in, first-out convention.
The cost of goods for resale and raw materials
and consumables comprises purchase price
plus delivery costs.
Finished goods and work in progress are
measured at cost, comprising costs incurred to
bring the product to the current completion rate
and location. Costs include the cost of raw
materials, consumables, direct wages and
salaries, and indirect production overheads.
Indirect production overheads comprise indirect
materials, wages and salaries, maintenance and
depreciation of production machinery and
equipment, as well as production administration
and management.
We review our inventory for excess and
obsolescence and write down inventory that has
no alternative uses to its net realizable value.
Section 3
Assets and liabilities – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
81
DKK 1,000 2022 2021
Intangible assets (9,297) (4,336)
Property, plant, and equipment (743) (3,215)
Current assets 2,601 2,601
Lease liability 11,263 11,966
Current liabilities 1,162 310
Deferred government grants 6,259 -
Tax loss carry forwards 83,406 65,585
Total 94,651 72,911
Not recognized (94,651) (72,911)
Total deferred tax recognized - -
DKK 1,000 2022 2021
Trade receivables 12,728 5,154
Loss allowance (298) (2)
Total trade receivables 12,430 5,152
Changes in allowances for trade receivables
Allowance at January 1 2 -
Write-down for the year 296 2
Allowance at December 31 298 2
Deferred tax assets arising from temporary
deductible differences and tax losses carried
forward are recognized to the extent they are
expected to be offset against taxable income in
a foreseeable future.
Due to the risk that the deferred tax assets are
not utilized within a foreseeable future, no
deferred tax asset has been recognized.
As per December 31, 2022, the unrecognized
deferred tax assets in Denmark amounted to
DKK 94.7 million (2021: DKK 72.9 million). The
tax losses can be carried forward infinitely
subject to the general rules on limited
deductibility due to ownership changes.
3.8 Deferred tax3.6 Trade receivables
§ Accounting policy
Receivables are initially recognized at fair value
adjusted for any transaction costs.
Subsequently, receivables are measured at
3.7 Cash
§ Accounting policy
Cash and cash equivalents comprise cash
balances and unrestricted deposits with banks.
Cash and cash equivalents are measured at
amortized cost.
Section 3
Assets and liabilities – continued
amortized cost less provisions for bad debts.
Provisions for bad debts are determined on the
basis of a simplified expected credit loss-model.
See Note 4.1 for elaboration of credit risk.
In 2021, there were no material overdue trade
receivables and the write-down for expected
losses was not material.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
82
Number of shares Ordinary shares
December 31, 2021 10,130,801
December 31, 2022 10,130,801
3.9 Equity
Share capital
There were no capital increases in 2022.
Five capital increases were completed during
the period March to June 2021 in connection
with the exercise of warrants granted
respectively in 2016 and 2017. In consequence
hereof, the share capital increased by 312,945
shares with a nominal value of DKK 1 each at a
price of DKK 119.86.
A capital increase was completed in June 2021 in
connection with the exercise of warrants allocated
in 2014. In consequence hereof, the share capital
increased by 147,000 shares with a nominal value
of DKK 1 each at a price of DKK 20.
On June 30, 2021, Aquaporin completed an
initial public offering of 1,445,087 shares and
raised gross proceeds of DKK 250 million. In
consequence hereof, the share capital
increased by 1,445,087 shares with a nominal
value of DKK 1 each at a price of DKK 173.
A capital increase was completed in September
2021 in connection with the exercise of
warrants allocated in 2014, 2016 and 2017. In
consequence hereof, the share capital
increased by 51,500 shares with a nominal
value of DKK 1. 13,000 shares each at a price of
DKK 20 and 38,500 shares each at a price of
DKK 119.86. The shares are not divided into
classes and each share carries on vote. No
shares carry any special rights and restrictions.
The share capital is fully paid up.
Pending approval at the Annual General
Meeting, no dividend is declared for 2022.
3.10 Provision
§ Accounting policy
Provisions are recognized when, as a
consequense of an event occuring on or before
the balance sheet date, the Group has a legal or
The provision covers the warranty obligation for
sold products. The obligation covers costs
relating to the warranty period of 6-12 months
after delivery or shelf life of the products
whichever period expires first amounting to DKK
0.4 million. Furthermore, a provision regarding
replacement of first generation Point-of-use
systems has been made amounting to DKK 3.3
million.
constructive obligation and it is more likely than
not that economic benefits must be given to
settle the obligation. The obligation is measured
on the basis of Management’s best estimate of
the discounted amount at which the obligation
is expected to be met.
DKK 1,000 2022 2021
Provision at January 1 111 -
Additions 3,624 111
Provision at December 31 3,735 111
Section 3
Assets and liabilities – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
83
3.11 Deferred government grants
§ Accounting policy
Government grants comprise grants for
investments, research and development
projects, etc. Grants are recognized when there
is a reasonable certainty that they will be
received.
Grants are recognized as deferred government
grants under current liabilities and will be
recognized in the income statement as the
related development projects are recognized in
the income statement (depreciation/written
down).
The Group received 4.1 million in government
grants for research and development purposes
in 2022 that were recognized directly in the
income statement, whereas such grants were
received with DKK 0.0 million in 2021.
In 2022, the Group received DKK 0.5 million in
government grants related to projects that
qualified for capitalization, whereas DKK 0
million were received in 2021.
Deferred government grants were recognized in
the income statement with DKK 3.1 million in
2022 (2021: DKK 2.0 million).
Section 3
Assets and liabilities – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
84
4.1. Financial risks
General risk management
Due to its activities, the Group is exposed to
various financial risks, including foreign
exchange, interest, liquidity, and credit risks.
The Group manages the risks centrally and
follows the policies approved by the Board of
Directors. The Group does not actively engage
in hedging of financial risks.
Credit risks
The Group’s credit risks mainly relates to trade
receivables and other receivables with a total of
DKK 16.6 million (2021: DKK 11.5 million). The
Group carries a credit insurance which aims to
secure the main credit risks. Maximum exposure
corresponds to the carrying amount.
The Group applies the IFRS 9 simplified
approach to measuring expected credit losses
which uses a lifetime expected loss allowance
for all trade receivables and other receivables.
Foreign exchange risks
The Group’s sales, cost of goods sold, and
expenses are mainly incurred in DKK, EUR, SGD
or USD. The Group has transactions in other
currencies, but the foreign exchange risks
related to these are not considered material.
The Group policy related to foreign exhange
risks is not to use hedging instruments as the
Group’s value chain to a large extend secures a
natural hedge.
DKK 1,000
Possible change in
exchange rate
(+/-)
Hypothetical
change
in equity
Hypothetical
change
in profit/loss
2022
EUR/DKK 1% (3) 28
USD/DKK 15% 1,360 (159)
SGD/DKK 15% 2,656 (1,605)
2021
EUR/DKK 1% (12) 41
USD/DKK 15% 373 (412)
SGD/DKK
15% 2,610 (1,403)
The table shows the net effect on the equity
and profit/loss for the year, if the year-end
exchange rates for EUR, USD, and SGD had
been higher than the actual exchange rate. A
similar fall in the exchange rate would have had
the opposite effect.
Interest rate risk
The Group’s credit facility carries a variable
interest rate. The average interest rate in 2021
was 3.15% and grew to 5.00% by the end of
2022. The Group is not exposed to material
interest rate risks, as the credit facility was not
utilized.
Liquidity risk
Management of the liquidity risk is ensured
through consistent focus on budgeted and
realized cash flow. To cover the liquidity needs
Aquaporin A/S completed an Offering of new
shares in connection with a private placement in
February 2023, raising gross proceeds of DKK
74 million. See Note 5.6 for further details.
Capital management
Management evaluates the need for capital on
an ongoing basis. The objectives when
maintaining capital are to maintain sufficient
capital in order to meet short-term obligations
and at the same time preserve the confidence
of the investors required to sustain future
development of the business.
Section 4
Cash, capital structure, and financing
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
85
4.1. Financial risks – continued
Maturity
DKK 1,000 0-1 year 1-5 years >5 years Total
Carrying
amount
December 31, 2022
Trade and other receivables 16,562 - - 16,562 16,562
Cash and cash equivalents 29,417 - - 29,417 29,417
45,979 - - 45,979 45,979
Lease liability 5,884 19,660 45,220 70,764 56,806
Trade and other payables 6,624 - - 6,624 6,624
12,508 19,660 45,220 77,388 63,430
December 31, 2021
Trade and other receivables 11,548 - - 11,548 11,548
Cash and cash equivalents 143,257 - - 143,257 143,257
154,805 - - 154,805 154,805
Lease liability 4,801 17,837 46,842 69,480 54,816
Trade and other payables 8,618 - - 8,618 8,618
13,419 17,837 46,842 78,098 63,434
DKK 1,000 2022 2021
Trade and other receivables 16,562 11,548
Cash and cash equivalents 29,417 143,257
Financial assets measured at amortized cost 45,979 154,805
Lease liability 70,764 69,480
Trade and other payables 6,624 8,618
Financial liabilities measured at amortized cost 77,388 78,098
Financial instruments per categoryUndiscounted financial instruments
Section 4
Cash, capital structure, and financing – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
86
DKK 1,000 2022 2021
Amortization, depreciation, and impairment losses 18,466 18,886
Share-based payment (742) 3,274
Change in write-down of inventories for the year 6,424 3,894
Change in provisions 3,624 111
Changes in deferred government grants (2,492) (622)
Other non-cash adjustments (1,329) 323
Total non-cash items 23,951 25,866
4.2 Non-cash items
DKK 1,000 2022 2021
Changes in inventories 6,855 (4,967)
Changes in prepayments (2,165) (1,724)
Changes in trade receivables (7,278) (2,021)
Changes in other receivables 2,265 (1,478)
Changes in trade payables (4,047) 4,555
Changes in prepayments 469 -
Changes in other payables (3,004) 253
Total changes in net working capital (6,905) (5,382)
4.3 Changes in net working capital
Section 4
Cash, capital structure and financing – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
87
Non-cash changes
DKK 1,000 Dec 31, 2021 Cash flow Additions Remeasurement Disposals Currency effects Dec 31, 2022
Lease liabilities 54,816 (3,658) 2,018 4,456 (855) 29 56,806
Total liabilities from financing activities 54,816 (3,658) 2,018 4,456 (855) 29 56,806
Non-cash changes
DKK 1,000 Dec 31, 2020 Cash flow Additions Remeasurement Disposals Currency effects Dec 31, 2021
Borrowings 28,635 (28,635) - - - -
Lease liabilities 56,902 (3,160) 1,035 - 39 54,816
Total liabilities from financing activities 85,537 (31,795) 1,035 - 39 54,816
4.4 Change in financial liabilities
Section 4
Cash, capital structure, and financing – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
88
DKK 1,000 2022 2021
Fixed base fee
Niels Heering 866 600
Søren Bjørn Hansen 600 300
Anne Broeng 350 225
Lars Hansen 300 200
Weiming Jiang 250 175
Anupam Bhargava
1
250 42
Jianlong Zhuang
1
250 42
Jens Denkov
2
125 125
Cai Jianwen
3
- 83
Lei Zhang
4
- -
Michael Frank
4
- -
Total 2,991 1,792
1 Since Novmber 2021
2 Until April 2022
3 Until November 2021
4 Until June 2021
5.1 Remuneration of the Executive Management and the Board of Directors Remuneration to Executive Management
DKK 1,000
Fixed base
salary Bonus
1
Pension
expenses Benefits
Share
based
incentive
1
Total
2022
Executive Management
Matt Boczkowski 2,586 1,355 186 115 344 4,586
Klaus Juhl Wulff
2
1,144 408 34 2 124 1,712
Joerg Hess 2,016 1,039 47 117 134 3,353
Peter Holme Jensen 2,101 1,318 60 143 76 3,698
Bo Karmark
3
850 331 22 32 - 1,235
Total 8,697 4,451 349 409 678 14,584
2021
Executive Management
Matt Boczkowski
4
1,913 2,927 140 286 692 5,958
Joerg Hess
5
1,849 1,930 31 89 529 4,429
Peter Holme Jensen 2,101 2,574 42 116 701 5,534
Bo Karmark 1,592 1,950 32 77 529 4,179
Total
7,455 9,381 245 568 2,452 20,101
1 For 2021, the IPO bonus accounts for DKK 7.4 million and the IPO-related share based incentive accounts for DKK 2.5 million
2 Joined May 2022
3 Until May 2022
4 Since March 2021
5 Joined the Executive Management in April 2021
Remuneration to Board of Directors
Key management personel consist of Board
of Directors and Executive Management due to
size of the organization. Total remuneration of
Board of Directors and the Executive
Management amounted to DKK 17.6 million
(2021: DKK 21.9 million).
Section 5
Other notes
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
89
5.2 Shared-based payments
§ Accounting policy
Aquaporin operates equity-settled, share-based
compensation plans, under which the entity
receives services from employees as
consideration for equity instruments (warrants) of
the Group. The fair value of the employee services
received in exchange for the grant of the warrants
is recognized as a compensation expense. The
costs is allocated either over the vesting period or
in the period in which the receiver obtains the
right to the warrant. and allocated over the vesting
period. The total amount to be expensed is
determined by reference to the grant date fair
value of the warrants granted, including any
market performance conditions, excluding the
impact of any service and non-market
performance vesting conditions and including the
impact of any non-vesting conditions.
At the end of each reporting period, the Group
revises its estimates of the number of warrants
that are expected to vest based on the service
and non-market vesting conditions. The impact
of the revision to original estimates, if any, is
recognized in the income statement, with a
corresponding adjustment to equity.
When the warrants are exercised, the Company
issues new shares. The proceeds received net
of any directly attributable transaction costs are
credited to share capital (nominal value) and
share premium.
Employee warrant program
Aquaporin has established incentive plans
based on warrant programs for Executive
Management and certain key employees. The
purpose of these programs is to ensure common
goals for management, employees, and
shareholders. Allocation of programs is set by
the Board of Directors.
The warrant program comprise a total of
278,159 warrants at December 31, 2022 (2021:
100,636). Each warrant gives the holder right to
buy one ordinary share of nominally 1 DKK in
Aquaporin A/S. The outstanding warrants
amount to 2.7% of the share capital if they are
all exercised (2021: 1.0%).
The number of warrants granted is determined
annually by the Board of Directors in
accordance with the Company’s Articles of
Association.
In 2022, the recognized impact on the income
statement related to share-based payments was
positive with an amount of DKK 0.7 million
(2021 was impacted by an expense on DKK 3.3
million). The positive impact was related to
forfeited warrants and a revaluation on the
value of the warrants granted in 2022 under the
LTIP program.
Two warrant programs were granted in 2022,
the LTIP program and the May 2022 program.
For the warrants granted in the LTIP program in
2022, a share market price of DKK 173 was
used. The fair value of the LTIP warrants
granted in 2022 is DKK 18.7.
The vesting period for the LTIP warrants granted
in 2022 is 3 years and exercise of warrants can
take place after the vesting period and within 5
years from the date of the grant.
For the warrants granted in the May program in
2022, a share market price of DKK 100.6 was
used. The fair value of the warrants in the May
program granted in 2022 is DKK 27.4. The
vesting period for the warrants in the May
program granted in 2022 is 2 years, which
deviates from the Company’s Remuneration
Policy, and exercise of warrants can take place
after the vesting period and within 4 years from
the date of the grant. Contrary to Aquaporin’s
2021 LTIP, the May 2022 program is not subject
to satisfaction of KPIs or targets since the grant
was made for the purpose of retaining the
Company’s management and employees, create
long-term shareholder value, and ensure
achievement of Aquaporin’s long-term strategic
goals. Additionally, the program was intended to
further align interests by allowing participants
to exercise warrants within the foreseeable
future.
The total outstanding number of warrants have
an average value of DKK 35.8 (2021: DKK
59.8). The value was calculated using the
Black-Scholes option valuation model.
For the warrants granted in 2021, a share
market price of DKK 173 was used. The fair
value of warrants granted in 2021 is DKK 59.0
(no warrants were granted in 2020) equal to an
average value of DKK 59.8 for each warrant
outstanding. The value was calculated using the
Black-Scholes option valuation model.
The vesting period for the warrants granted in
2021 is 3 years and exercise of warrants can
take place after the vesting period and within
5 years from the date of the grant.
Warrants from 2018 and 2019 were granted
before the company was listed. The market
price of shares used to calculate the fair value
of the warrants was determined to be equal to
the share price paid by the new investors at the
capital increase in February 2018 and July
2019. The expected volatility was determined as
the observable volatility for the expected life of
the warrants for a peer group of listed
companies. The warrants can be exercised at
any time within 5 years from the date of the
Board resolution. There are no other conditions
for vesting or exercise.
For further details on each warrant program,
please refer to Note 3.9 Equity.
Section 5
Other notes – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
90
Section 5
Other notes – continued
Year of Grant
Original grant
Number
Outstanding
Number Exercise price Expected volatility
Risk-free
interest rate Expected dividend
Fair value per
warrant Vesting period Expiring date
2022 15,497 15,497 173.0 47% 1.01% - 18.7 3 years Q2 2027
2022 189,000 183,000 100.6 47% 0.92% - 2 7. 4 2 years Q2 2026
2021 61,408 60,636 173.0 45% (0.49%) - 59.0 3 years Q2 2026
2019 40,000 30,000 157.8 67% (0.73%) - 68.2 3 years Q2 2024
2018 10,000 10,000 119.9 50% (0.29%) - 39.8 3 years Q1 2023
Key information
The warrants are classified as equity instruments.
5.2 Shared-based payments – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
91
5.2 Shared-based payments – continued
Board of Directors &
Executive
Management
number
Employees
number
Shareholders
number
Resigned
board members
and employees
number
Total
number
Average
exercise
price DKK
2021
Outstanding at January 1 174,500 62,000 330,950 82,311 649,761 88
Transfer between categories - (16,773) - 16,773 - -
Granted during the year 41,554 19,855 - - 61,409 173
Exercised during the year (155,000) (21,000) (272,945) (62,500) (511,445) 89
Fortfeited during the year - (6,000) (58,005) (35,084) (99,089) 58
Outstanding at December 31* 61,054 38,082 - 1,500 100,636 163
Exercisable at the end of the period - 10,000 - - 10,000 119.9
*The total outstanding warrants in 2021 amounts to 1.0% of the share capital, if they were all exercised.
Board of Directors &
Executive
Management
number
Other
employees
number
Shareholders
number
Resigned
board members
and employees
number
Total
number
Average
exercise
price DKK
2022
Outstanding at January 1 61,054 38,082 - 1,500 100,636 163
Granted during the year 87,274 117,223 - - 204,497 106
Fortfeited during the year (20,974) (6,000) - - (26,974) -
Outstanding at December 31* 127,354 149,305 - 1,500 278,159 123
Exercisable at the end of the period 7,500 19,000 - 1,500 28,000 144.3
*The total outstanding warrants in 2022 amount to 2.7% of the share capital, if they are all exercised.
Number of warrants
Section 5
Other notes – continued
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
92
2022 2021
DKK 1,000 January 1
Change during
the year December 31 January 1
Change during
the year December 31
Shareholdings
Board of Directors
Niels Heering 11,233 - 11,233 8,343 2,890 11,233
Søren Bjørn Hansen 14,000 500 14,500 8,343 5,657 14,000
Anne Broeng 7,491 - 7,491 6,335 1,156 7,491
Lars Hansen 9,001 - 9,001 10,001 (1,000) 9,001
Weiming Jiang 3,167 - 3,167 3,167 - 3,167
Executive Management
Matt Boczkowski
1
1,000 - 1,000 - 1,000 1,000
Klaus Juhl Wulff
2
- - - - - -
Joerg Hess 800 - 800 - 800 800
Peter Holme Jensen 210,659 - 210,659 159,659 51,000 210,659
Warrants
Board of Directors
Lars Hansen - - - 15,000 (15,000) -
Executive Management
Matt Boczkowski
1
11,729 43,519 55,248 - 11,729 11,729
Klaus Juhl Wulff
2
- 15,000 15,000 - - -
Joerg Hess 16,474 17,692 34,166 7,500 8,974 16,474
Peter Holme Jensen 11,877 11,063 22,940 125,000 (113,123) 11,877
Bo Karmark
3
16,474 (16,474) - 7,500 8,974 16,474
1 Since March 2021
2 Joined May 2022
3 Until May 2023
Section 5
Other notes – continued
5.2 Shared-based payments – continued
Shares and warrants held by members of the
Board of Directors and Executive Management.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
93
5.3 Fees to auditors
DKK 1,000 2022 2021
Statutory audit 456 468
Other assurance services 179 150
Tax advisory services 25 87
Other services* 104 2,405
Total 764 3,110
5.4 Commitments and contingent liabilities
There are no pending court and arbitration cases
or other contingent liabilities.
5.5 Related parties
Related parties
Related parties comprise Aquaporin A/S’ Board
of Directors and Executive Management, their
close family members and companies in which
these persons have significant influence.
During the year, the Group was not involved in
any transactions with the shareholder, members
of the Board of Directors, members of the
Executive Management or companies outside
the Group in which these parties have
significant influence, except for the payment of
the Management’s remuneration disclosed in
note 5.1 and the transactions listed below.
Aquaporin A/S has had the following
transactions and balances with related parties:
DKK 1,000 2022 2021
Revenue received from associated companies 4 206
Short-term lease costs paid to related parties
1
- 30
Trade receivables from related parties
1
- 5
Trade payables paid to related parties
1
- 2
Finance costs paid to significant shareholders - 251
5.6 Events after the balance sheet date
In January 2023, an establishment of the
company Aquaporin China Co. Ltd. was
completed. Aquaporin China Co. Ltd. is fully
owned by Aquaporin A/S.
In February 2023, Aquaporin A/S completed an
Offering of new shares in connection with a
private placement, raising gross proceeds of
DKK 74 million.
Apart from the above and other events
recognized or disclosed in the consolidated
financial statements, no events have occurred
after the reporting date of importance to the
consolidated financial statements.
DKK 1,000 2022 2021
The total future minimum lease payments:
Within one year from the balance sheet date 10 119
Total 10 119
1) The parent company has had transactions in 2021 with a subsidiary of a significant shareholder. The transactions are done using
market prices according to arm-length principles
In 2022, EY Godkendt Revisionspartnerselskab
was chosen at the general meeting as new
group auditor. In 2022 PricewaterhouseCoopers
Statsautoriseret Revisionspartnerselskab
provided services that amounted to DKK 122
thousand in Other assurance services and Other
services.
Section 5
Other notes – continued
* In 2021, PricewaterhouseCoopers Statsautoriseret Revision-
spartnerselskab provided other services in the amount of DKK
2.6 million of which DKK 2.3 million relates to the IPO. The
remaining fee relate to tax compliance, transfer pricing and
other assurance assessments and opinions.
Aquaporin
Annual Report 2022
05 Consolidated
financial statements
94
5.7 List of Group companies at December 31
Company Type Country Currency
Nominal
capital
Aquaporin’s
holding
2022
Aquaporin Asia Pte. Ltd. Subsidiary Singapore SGD 103 100%
Aquaporin US Inc. Subsidiary USA USD 1 100%
Aquapoten Company Limited Associate China CNY 49,349 45%
Aquaporin Space Alliance ApS Associate Denmark DKK 80,000 50%
Aquaporin A/S
Türkiye (İstanbul) İrtinat Bürosu*
Branch of
Aquaporin
A/S Turkey DKK
*Aquaporin A/S Türkiye (Istanbul) Irtinat Bürosu ia a branch of Aquaporin A/S and registered in Türkey in June 2022.
The fully owned Danish subsidiary Aquaporin Membrane Protein ApS was liquidated on October 26, 2022.
Section 5
Other notes – continued
Parent company
financial statements
06
Income statement 
Balance sheet December   
Statement of changes in equity 
Notes to the parent company
financial statements 
Aquaporin
Annual Report 2022
06 Parent company
financial statements
95
Income statement
DKK 1,000 Note 2022 2021
Net revenue 28,709 9,090
Cost of goods sold (23,435) (5,549)
Gross profit 5,274 3,541
Distribution costs 2.1 (16,366) (6,394)
Sales and marketing costs 2.1 (27,093) (26,600)
Research and development costs 2.1 (52,211) (52,430)
Administrative costs 2.1 (21,462) (15,222)
Costs related to IPO, administrative costs 2.2 - (37,319)
Other operating income 2.3 1,969 1,975
Other operating expenses 2.3 (5,007) -
Operating Profit (EBIT) (114,896) (132,449)
Share of net profit of associates (23) (1,602)
Share of net profit of subsidaries (24) -
Finance income 2.4 2,047 2,252
Finance costs 2.4 (2,690) (4,756)
Earnings before income tax (115,586) (136,555)
Income tax expenses 5,391 5,430
Earnings for the period (110,195) (131,125)
Aquaporin
Annual Report 2022
06 Parent company
financial statements
96
Balance sheet December 31, 2022
DKK 1,000 Note 2022 2021
Finished development projects 3.1 34,614 39,979
Development projects in progress 3.1 55,232 46,276
Other intangibles 3.1 452 313
Total intangible assets 90,298 86,568
Plant and machinery 3.2 35,872 39,942
Right-of-use assets 3.2 49,105 48,802
Other equipment 3.2 2,027 2,773
Leasehold improvements 3.2 16,766 18,291
Total tangible assets 103,770 109,808
Investments in subsidiaries 3.3 3,012 3,147
Investments in associates 3.4 24 47
Deposits 2,230 2,005
Financial assets 5,266 5,199
Total non-current assets 199,334 201,575
Inventories 10,738 17,593
Trade receivables 12,430 5,152
Receivables from group enterprises 13,358 15,684
Other receivables 2,209 2,166
Income tax receivable 5,500 5,500
Prepayments 3.6 5,066 2,155
Cash and cash equivalents 28,491 142,470
Total current assets 77,792 190,720
Total assets 277,126 392,295
DKK 1,000 Note 2022 2021
Share capital 10,131 10,131
Retained earnings 109,553 230,251
Reserve for exchange rate translation (2,089) (2,089)
Reserve for development projects 53,488 43,727
Total equity 171,083 282,020
Lease liability 52,541 51,735
Other payables 3,596 5,284
Total non-current liabilities 56,137 57,019
Provisions 3,735 111
Lease liability 3,110 2,659
Prepayments 469 -
Trade payables 2,870 7,1 0 7
Other payables 9,798 11,128
Deferred government grants 3.7 29,924 32,251
Total current liabilities 49,906 53,256
Total liabilities 106,043 110,275
Total equity and liabilities 277,126 392,295
Aquaporin
Annual Report 2022
06 Parent company
financial statements
97
Statement of changes in equity
DKK 1,000 Share capital Retained earnings
Reserve for
exchange rate
Reserve for
development
projects Total equity
Balance at December 31, 2020 8,174 73,390 (2,089) 39,109 118,584
Profit for the period - (131,125) - - (131,125)
Capitalized development costs - (4,618) - 4,618 -
Increase in share capital 1,957 293,368 - - 295,325
IPO expenses - (4,038) - - (4,038)
Share-based payment - 3,274 - - 3,274
Balance at December 31, 2021 10,131 230,251 (2,089) 43,727 282,020
Profit for the period - (110,195) - - (110,195)
Capitalized development costs - (9,761) - 9,761 -
Share-based payment - (742) - - (742)
Balance at December 31, 2022 10,131 109,553 (2,089) 53,488 171,083
Aquaporin
Annual Report 2022
06 Parent company
financial statements
98
Section 1
Basis of preparation of financial
statements of parent company
1.1 Accounting policies 
Section 3
Assets and liabilities
3.1 Intangible assets 
3.2 Property, plant, and equipment 
3.3 Investments in subsidiaries 
3.4 Investments in associates 
3.5 Deferred tax 
3.6 Prepayments 
3.7 Deferred government grants 
Section 2
Operating activities
2.1 Staff costs 
2.2 Costs related to IPO, administrative costs 
2.3 Other operating income and expenses 
2.4 Financial income and expenses 
Section 4
Other notes
4.1 Fees to auditors 
4.2 Commitments and contingent liabilities
at December 31

4.3 Related parties 
4.4 Events after the balance sheet date 
4.5 List of Group companies at December 31 
Notes to the parent company
financial statements
Aquaporin
Annual Report 2022
06 Parent company
financial statements
99
1.1 Accounting policies
The Financial Statements of Aquaporin A/S as
parent company have been prepared in
accordance with the provisions of the Danish
Financial Statements Act (accounting class D).
The accounting policies applied remain
unchanged from last year.
The Financial Statements are presented in DKK.
Adjustments to comparative figures
Distribution cost has become a significant
amount in 2022 and therefore presented
separately in the income statement. In 2021 the
costs were included as part of Research and
development costs, but have for 2022 been
corrected and included in the comparative
figures for 2021. The adjustment does not have
any net impact on the income statement, balance
sheet, cash flow or equity.
In the equity statement for the parent company
for 2021, a correction has been made between
retained earnings and development projects. The
adjustment does not have any net impact on the
income statement, balance sheet, cash flow or
total equity, but only on presentation in the
equity.
Description of accounting policies
In relation to the accounting policies described
for the financial statements of the Aquaporin
Group (see Note 1.1 in the consolidated financial
statement), the accounting policies of the
parent company differ in the following:
Basis of preparation of financial statements
of parent company
Section 1
Dividends
Dividends from the Group companies are
recognized as income in the income statement
of the Parent Company in the financial year in
which the dividend is declared. If the carrying
amount of an investment in a subsidiary
exceeds the carrying amount of the net assets
in the subsidiary’s financial statements or the
dividend exceeds the total comprehensive
income of the subsidiary in the period the
dividend is declared, the carrying amount of the
subsidiary is tested for impairment.
Tax
Aquaporin A/S and its Danish subsidiary are
subject to mandatory joint taxation. As the
ultimate parent company in the Aquaporin
Group, Aquaporin A/S acts as the
administration company of the joint taxation
scheme and consequently settles all payments
of tax with the tax authorities. Joint taxation
contributions to/from subsidiary are recognized
under income tax related to net profit. Tax
payable and tax receivable are stated under
current assets/ liabilities. Companies that use
tax losses in other companies pay joint taxation
contributions to the parent company equivalent
to the tax base of the tax losses utilized.
Companies whose tax losses are used by other
companies receive joint taxation contributions
from the parent company equivalent to the tax
base of the tax losses utilized (full absorption).
Management review
With reference to Danish Financial Statements
Act § 78 (6) Management review of the Parent
company is not prepared.
Cash Flow Statement
With reference to Danish Financial Statements
Act § 86 (4) cash flow statement is not
prepared.
Aquaporin
Annual Report 2022
06 Parent company
financial statements
100
2.1 Staff costs 2.3 Other operating income and expenses
2.2 Costs related to IPO, administrative costs
DKK 1,000 2022 2021
Salaries 56,483 58,000
Pension costs, defined contribution plans 1,475 988
Other expenses to social security 654 589
Share-based payments (742) 3,274
Total 57,870 62,851
Staff costs capitalized as part of development projects 4,224 4,480
Average number of full-time employees 69 65
Operating activities
Section 2
2.4 Financial income and expenses
DKK 1,000 2022 2021
Financial income
Interest income, banks 109 -
Interest income, intercompanies 999 637
Exchange rate adjustments, net 939 1,166
Total 2,047 1,803
Financial expenses
Interest expenses, banks 213 1,507
Interest expenses, lease liabilities 1,712 1,773
Interest expenses, group entities - 3
Other financial expenses, including bank fees 765 1,024
Total 2,690 4,307
Please refer to Note 5.1 in the consolidated
financial statements for information related to
remuneration of Board of Directors and
Executive Management.
§ Accounting policy
Other operating income and expenses include
items of a secondary nature in relation to the
companies’ main activity.
Other operating income consist of deferred
governments grants recognized in the income
statement with DKK 2.0 million in 2022 (2021:
DKK 2.0 million). It is recognized in the income
In 2021, IPO costs comprised various
consultancy fees as part of the IPO preparation,
insurances, bank engagement, and bonuses for
a number of employees for a successful
transaction.
statement as the related development projects
are recognized in the income statement
(depreciation/written down).
Other operating expenses consist of write-down
on inventory of products that were intended for
the Russion market. It has been decided to
cease the activities in the region due to the
current conflict in Ukraine.
Aquaporin
Annual Report 2022
06 Parent company
financial statements
101
3.1 Intangible assets
§ Accounting policy
Acquired goodwill is measured at cost less
accumulated depreciation. Goodwill is
amortized linearly over the estimated useful life
estimated at 5 years.
DKK 1,000 Goodwill
Finished
development
projects
Development
projects in
progress Other intangibles Total
Cost price at January 1, 2022 2,899 57,279 46,276 406 106,860
Additions during the year - - 9,439 289 9,728
Transfer - 483 (483) - -
Purchase price at December 31, 2022 2,899 57,762 55,232 695 116,588
Amortizations at January 1, 2022 2,899 17,300 - 93 20,292
Amortizations - 5,848 - 150 5,998
Amortizations at December 31, 2022 2,899 23,148 - 243 26,290
Carrying amount December 31, 2022 - 34,614 55,232 452 90,298
Cost price at January 1, 2021 2,899 57,090 37,722 - 97,711
Additions during the year - - 8,743 406 9,149
Transfer - 189 (189) - -
Purchase price at December 31, 2021 2,899 57,279 46,276 406 106,860
Amortizations at January 1, 2021 2,319 11,475 - - 13,794
Amortizations 580 5,825 - 93 6,498
Amortizations at December 31, 2021 2,899 17,300 - 93 20,292
Carrying amount December 31, 2021
- 39,979 46,276 313 86,568
Assets and liabilities
Section 3
Material intangible assets:
See Note 3.1 in the consolidated financial statement.
Aquaporin
Annual Report 2022
06 Parent company
financial statements
102
3.2 Property, plant, and equipment
DKK 1,000
Plant and
machinery
Right-of-use
assets
Other
equipment
Leasehold
improvements Total
Purchase price at January 1, 2022 61,411 64,461 11,830 27,268 164,970
Remeasurement - 4,456 - - 4,456
Additions during the year 221 419 246 - 886
Disposal during the year - (3,052) - - (3,052)
Purchase price at December 31, 2022 61,632 66,284 12,076 27,268 167,260
Depreciations at January 1, 2022 21,469 15,659 9,058 8,977 55,163
Depreciations 4,291 3,767 991 1,525 10,574
Depreciations disposal - (2,247) - - (2,247)
Depreciations at December 31, 2022 25,760 17,179 10,049 10,502 63,490
Carrying amount December 31, 2022 35,872 49,105 2,027 16,766 103,770
Purchase price at January 1, 2021 61,284 63,426 11,759 27,268 163,737
Additions during the year 127 1,035 71 - 1,233
Purchase price at December 31, 2021 61,411 64,461 11,830 27,268 164,970
Depreciations at January 1, 2021 16,331 11,962 7,982 7,452 43,727
Depreciations 5,138 3,697 1,075 1,525 11,436
Depreciations at December 31, 2021 21,469 15,659 9,058 8,977 55,163
Carrying amount December 31, 2021
39,942 48,802 2,772 18,291 109,807
Assets and liabilities – continued
Section 3
Aquaporin
Annual Report 2022
06 Parent company
financial statements
103
3.3 Investments in subsidiaries
§ Accounting policy
Investments in subsidiaries are measured at
cost. Where cost exceeds the recoverable
amount, a write-down is made to this lower
value.
DKK 1,000 2022 2021
Purchase price at January 1 3,148 3,148
Disposals during the year (136) -
Purchase price at December 31 3,012 3,148
Investments in subsidaries are specified as followed:
Aquaporin’s holding
Aquaporin Asia Pte. Ltd. 100%
Aquaporin Membrane Protein ApS* 100%
Aquaporin US Inc. 100%
* Liquidated on October 26, 2022
3.4 Investments in associatesIn connection with acquisition of further equity
investments in a subsidiary, Management
assesses the equity method as a method of
consolidation, where recognition in the Parent
company reflects the accounting treatment in
the consolidated financial statements.
DKK 1,000 2022 2021
Purchase price at January 1 26,679 26,679
Purchase price at December 31 26,679 26,679
Accumulated write-ups and write-downs at January 1 (26,632) (25,030)
Unrealized gain on sale of assets from Aquaporin - 407
Share of result after tax (23) (211)
Write-down - (1,798)
Accumulated write-ups and write-downs at December 31 (26,655) (26,632)
Carrying amount December 31 24 47
Investments in associates are specified as followed:
Aquaporin’s holding
Aquapoten Company Limited 45%
Aquaporin Space Alliance ApS 50%
Assets and liabilities – continued
Section 3
Aquaporin
Annual Report 2022
06 Parent company
financial statements
104
3.5 Deferred tax
DKK 1,000 2022 2021
Intangible assets (10,477) (3,698)
Property, plant, and equipment (743) (3,215)
Current assets 2,601 2,601
Lease liability 11,263 11,966
Current liabilities 1,162 310
Deferred government grants 6,259 -
Tax loss carryforwards 84,586 65,585
Total 94,651 73,549
Not recognized (94,651) (73,549)
Total - -
3.6 Prepayments
Consist mainly of prepaid expenses related to
production, service agreement, rental fee etc.
3.7 Deferred government grants
Government grants comprises of grants for
investments, research and development
projects, etc. Grants are recognized when there
is a reasonable certainty that they will be
received.
Grants are recognized as deferred government
grants under current liabilities and will be
recognized in the income statement as the
related development projects are recognized in
the income statement (depreciation/written
down).
Deferred tax assets arising from temporary
deductible differences and tax losses carried
forward are recognized to the extent they are
expected to be offset against taxable income in
a foreseeable future.
Due to the risk that the deferred tax assets are
not utilized within a foreseeable future no
deferred tax asset has been recognized.
As per December 31, 2022, the unrecognized
deferred tax assets in Denmark amounted to
DKK 94.7 million (2021: DKK 73.5 million). The
tax losses can be carried forward infinitely
subject to the general rules on limited
deductibility due to ownership changes.
Assets and liabilities – continued
Section 3
Aquaporin
Annual Report 2022
06 Parent company
financial statements
105
4.3 Related parties
The following shareholders are recorded in the
Company’s register of shareholders as holding
at least 5% of the votes or at least 5% of the
share capital:
M. Goldschmidt Capital A/S, Grønningen 25,
DK-1270 København K
Danica Pension, Livsforsikringsaktieselskab,
Parallelvej 17, DK-2800 Kongens Lyngby
4.5 List of Group companies at December 31
VP Capital N.V., Parklaan 46 / 201, 2300
Turnhout, Belgium
InterChina Water Treatment Hong Kong
Company Ltd, 15/F, CBB Tower, 3 Connaught
Road, Central Hong Kong
Other matters of interest in relation to related
parties are disclosed in the notes to the
consolidated financial statements.
Company Type Country Currency
Nominal
capital
Aquaporin’s
holding
Aquaporin Asia Pte. Ltd. Subsidiary Singapore SGD 103 100%
Aquaporin US Inc. Subsidiary USA USD 1 100%
Aquapoten Company Limited Associate China CNY 49,349 45%
Aquaporin Space Alliance ApS Associate Denmark DKK 80,000 50%
Aquaporin A/S
Türkiye (İstanbul) İrtinat Bürosu*
Branch of
Aquaporin
A/S Turkey DKK
*Aquaporin A/S Türkiye (Istanbul) Irtinat Bürosu ia a branch of Aquaporin A/S and registered in Türkey in June 2022.
The fully owned Danish subsidiary Aquaporin Membrane Protein ApS was liquidated on October 26, 2022.
Other notes
Section 4
There are no pending court and arbitration
cases or other contingent liabilities.
DKK 1,000 2022 2021
The total future minimum lease payments:
Within one year from the balance sheet date - 9
Total - 9
4.4 Events after the balance sheet date
Please see subsequent events after the balance
sheet date in Note 5.6 in the consolidated
financial statement.
4.2 Commitments and contingent liabilities at December 31
4.1 Fees to auditors
DKK 1,000 2022 2021
Statutory audit 400 356
Other assurance services 179 150
Tax advisory services 25 87
Other services* 104 2,405
Total 708 2,998
In 2022, EY Godkendt Revisionspartnerselskab
was chosen at the general meeting as new
group auditor. In 2022 PricewaterhouseCoopers
Statsautoriseret Revisionspartnerselskab
provided services that amounted to DKK 122
thousand in Other assurance services and Other
services.
* In 2021, PricewaterhouseCoopers Statsautoriseret Revision-
spartnerselskab provided other services in the amount of DKK
2.6 million of which DKK 2.3 million relates to the IPO. The
remaining fee relate to tax compliance, transfer pricing and
other assurance assessments and opinions.
Aquaporin
Annual Report 2022
06 Parent company
financial statements
106
Management’s statement
The Executive Management and Board of
Directors have today considered and adopted
the Annual Report of Aquaporin A/S for the
financial year; January 1, 2022 to December 31,
2022.
The Consolidated Financial Statements are
prepared in accordance with International
Financial Reporting Standards as adopted by
the EU, and the Financial Statements are
Executive Management
Matt Boczkowski
Chief Executive Officer
Klaus Juhl Wulff
Chief Financial Officer
Joerg Hess
Chief Operating Officer
Peter Holme Jensen
Chief Innovation Officer
Board of Directors
Niels Heering
Chair
Søren Bjørn Hansen
Deputy Chair
Anne Broeng
Board member
Lars Hansen
Board member
Weiming Jiang
Board member
Anupam Bhargava
Board member
Jianlong Zhuang
Board member
prepared in accordance with the Danish
Financial Statements Act.
In our opinion, the Consolidated Financial
Statements and the Financial Statements give a
true and fair view of the financial position at
December 31, 2022 of the Group and the
Company and of the result of the Group’s and
the Company’s operations and consolidated
cash flows for the financial year January 1,
2022 to December 31, 2022.
In our opinion, the Management’s review
includes a true and fair account of; the
developments in the operational and financial
circumstances of the Group and the Company,
of the results for the year and of the financial
position of the Group and the Company as well
as a description of the most significant risks and
elements of uncertainty that the Group and the
Company are facing.
In our opinion, the Annual Report of the Group
and the Parent Company for the financial year
January 1 to December 31, 2022, identified as
894500AW5ZWMYUZN1V70-2022-12-31-en.
zip, has been prepared, in all material respects,
in compliance with the ESEF Regulation.
We recommend that Annual Report to be
adopted at the Annual General Meeting.
Copenhagen, March 23, 2023
Aquaporin
Annual Report 2022
Management’s
statement
107
Independent auditor’s report
Opinion
We have audited the financial statements of
Aquaporin A/S for the financial year January 1
– December 31, 2022, which comprise income
statement, statement of comprehensive income,
balance sheet, statement of changes in equity,
cash flow statement and notes, including
accounting policies. The financial statements
are prepared in accordance with International
Financial Reporting Standards as adopted by
the EU and additional requirements of the
Danish Financial Statements Act.
In our opinion, the financial statements give a
true and fair view of the financial position of the
Company at December 31, 2022 and of the
results of the Company’s operations and cash
flows for the financial year January 1 –
December 31, 2022 in accordance with
International Financial Reporting Standards as
adopted by the EU and additional requirements
of the Danish Financial Statements Act.
Our opinion is consistent with our long-form
audit report to the Audit Committee and the
Board of Directors.
Basis for opinion
We conducted our audit in accordance with
International Standards on Auditing (ISAs) and
additional requirements applicable in Denmark.
Our responsibilities under those standards and
requirements are further described in the
“Auditor’s responsibilities for the audit of the
financial statements” section of our report. We
Report on the audit of the Financial Statements
To the shareholders of Aquaporin A/S
believe that the audit evidence we have
obtained is sufficient and appropriate to provide
a basis for our opinion.
Independence
We are independent of the Company in
accordance with the International Ethics
Standards Board for Accountants’ International
Code of Ethics for Professional Accountants
(IESBA Code) and the additional ethical
requirements applicable in Denmark, and we
have fulfilled our other ethical responsibilities in
accordance with these requirements and the
IESBA Code.
To the best of our knowledge, we have not
provided any prohibited non-audit services as
described in article 5(1) of Regulation (EU) no.
537/2014.
Appointment of auditor
We were initially first time appointed as auditor
of Aquaporin A/S on April 27, 2022 for the
financial year 2022.
Key audit matters
Key audit matters are those matters that, in our
professional judgement, were of most
significance in our audit of the financial
statements for the financial year 2022. These
matters were addressed during our audit of the
financial statements as a whole and in forming
our opinion thereon. We do not provide a
separate opinion on these matters. For each
matter below, our description of how our audit
addressed the matter is provided in that
context.
We have fulfilled our responsibilities described
in the “Auditor’s responsibilities for the audit of
the financial statements” section, including in
relation to the key audit matters below.
Accordingly, our audit included the design and
performance of procedures to respond to our
assessment of the risks of material
misstatement of the financial statements. The
results of our audit procedures, including the
procedures performed to address the matters
below, provide the basis for our audit opinion on
the financial statements.
Capitalisation of development cost
Development projects are capitalised when
criteria’s according to IAS 38 are met. This
includes whether the development projects are
clearly defined and identifiable and if technical
feasibility, sufficient resources, and probable
future economic benefits can be demonstrated.
The recognition and measurement of capitalised
development projects require internal procedures
and significant management judgements and
assumptions, which in nature are uncertain and
increases the inherent risk of misstatements.
The Group monitors the expected value-in-use of
development projects in progress and evaluates
the carrying amount of completed development
projects for indications of impairment.
Development projects in progress and completed
projects are tested for impairment at least
annually and based on the strategy plan
approved by Management and value-in-use
calculations on expected future cash flows.
We focused on this area as the criteria’s for
recognition and measurement of development
projects are subject to significant Management
judgements and assumptions. We refer to Note
3.1 in the Consolidated Financial Statements.
How our audit addressed the key audit matter
We assessed whether the Group’s accounting
policies are in accordance with IFRS. We
selected a sample of development projects in
progress and considered whether the criteria’s in
IAS 38 were met as basis for capitalisation. We
tested on a sample basis recognised salary costs
to timesheets and salary information. We
evaluated on a sample basis the accuracy of
capitalised costs and that the recognised costs
were directly attributable to development
projects.
We evaluated Management’s assessment of
impairment indicators of completed
development projects based on the commercial
prospects of the projects. We discussed with
management the value-in-use calculations of
development projects in progress and used
professional skeptisme to evaluate key
assumptions applied in the impairment test. As
part of our evaluation, we compared the applied
budgets in the impairment test with the strategy
plan approved by management and assessed the
key assumptions in the impairment test based on
Aquaporin
Annual Report 2022
Independent
Auditor’s Report
108
discussions with management related to
strategic initiatives.
Statement on the Management’s review
Management is responsible for the
Management’s review.
Our opinion on the financial statements does
not cover the Management’s review, and we do
not express any assurance conclusion thereon.
IIn connection with our audit of the financial
statements, our responsibility is to read the
Management’s review and, in doing so, consider
whether the Management’s review is materially
inconsistent with the financial statements, or
our knowledge obtained during the audit, or
otherwise appears to be materially misstated.
Moreover, it is our responsibility to consider
whether the Management’s review provides the
information required under the Danish Financial
Statements Act.
Based on the work we have performed, we
conclude that the Management’s review is in
accordance with the financial statements and
has been prepared in accordance with the
requirements of the Danish Financial
Statements Act. We did not identify any material
misstatement of the Management’s review.
Management’s responsibilities for
the financial statements
Management is responsible for the preparation
of financial statements that give a true and fair
view in accordance with International Financial
Reporting Standards as adopted by the EU and
additional requirements of the Danish Financial
Statements Act and for such internal control as
Management determines is necessary to enable
the preparation of financial statements that are
free from material misstatement, whether due to
fraud or error.
In preparing the financial statements,
Management is responsible for assessing the
Company’s ability to continue as a going
concern, disclosing, as applicable, matters
related to going concern and using the going
concern basis of accounting in preparing the
financial statements unless Management either
intends to liquidate the Company or to cease
operations, or has no realistic alternative but to
do so.
Auditor’s responsibilities for the
audit of the financial statements
Our objectives are to obtain reasonable
assurance as to whether the financial
statements as a whole are free from material
misstatement, whether due to fraud or error,
and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high
level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs and
additional requirements applicable in Denmark
will always detect a material misstatement when
it exists. Misstatements can arise from fraud or
error and are considered material if, individually
or in the aggregate, they could reasonably be
expected to influence the economic decisions
of users taken on the basis of the financial
statements.
As part of an audit conducted in accordance
with ISAs and additional requirements
applicable in Denmark, we exercise professional
judgement and maintain professional scepticism
throughout the audit. We also:
Identify and assess the risks of material
misstatement of the financial statements,
whether due to fraud or error, design and
perform audit procedures responsive to those
risks and obtain audit evidence that is
sufficient and appropriate to provide a basis
for our opinion. The risk of not detecting a
material misstatement resulting from fraud is
higher than for one resulting from error, as
fraud may involve collusion, forgery,
intentional omissions, misrepresentations or
the override of internal control.
Obtain an understanding of internal control
relevant to the audit in order to design audit
procedures that are appropriate in the
circumstances, but not for the purpose of
expressing an opinion on the effectiveness of
the Company’s internal control.
Evaluate the appropriateness of accounting
policies used and the reasonableness of
accounting estimates and related disclosures
made by Management.
Conclude on the appropriateness of
Management’s use of the going concern basis
of accounting in preparing the financial
statements and, based on the audit evidence
obtained, whether a material uncertainty
exists related to events or conditions that may
cast significant doubt on the Company’s
ability to continue as a going concern. If we
conclude that a material uncertainty exists,
we are required to draw attention in our
auditor’s report to the related disclosures in
the financial statements or, if such disclosures
are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence
obtained up to the date of our auditor’s
report. However, future events or conditions
may cause the Company to cease to continue
as a going concern.
Evaluate the overall presentation, structure
and contents of the financial statements,
including the note disclosures, and whether
the financial statements represent the
underlying transactions and events in a
manner that gives a true and fair view.
We communicate with those charged with
governance regarding, among other matters,
the planned scope and timing of the audit and
significant audit findings, including any
significant deficiencies in internal control that
we identify during our audit.
We also provide those charged with governance
with a statement that we have complied with
relevant ethical requirements regarding
independence, and to communicate with them all
relationships and other matters that may
reasonably be thought to bear on our
independence, and where applicable, actions
taken to eliminate threats or safeguards applied.
From the matters communicated with those
charged with governance, we determine those
matters that were of most significance in the
audit of the financial statements of the current
period and are therefore the key audit matters.
We describe these matters in our auditor’s
report unless law or regulation precludes public
disclosure about the matter.
Aquaporin
Annual Report 2022
Independent
Auditor’s Report
109
Report on compliance with the ESEF
Regulation
As part of our audit of the Financial Statements
of Aquaporin A/S, we performed procedures to
express an opinion on whether the annual
report of Aquaporin A/S for the financial year
January 1 – December 31, 2022 with the file
name [name of file] is prepared, in all material
respects, in compliance with the Commission
Delegated Regulation (EU) 2019/815 on the
European Single Electronic Format (ESEF
Regulation) which includes requirements related
to the preparation of the annual report in
XHTML format.
Management is responsible for preparing an
annual report that complies with the ESEF
Regulation. This responsibility includes the
preparing of the annual report in XHTML format.
Our responsibility is to obtain reasonable
assurance on whether the annual report is
prepared, in all material respects, in compliance
with the ESEF Regulation based on the
evidence we have obtained, and to issue a
report that includes our opinion. The
procedures consist of testing whether the
annual report is prepared in XHTML format.
Mikkel Sthyr
State Authorized Public Accountant
mne26693
Ole Becker
State Authorized Public Accountant
mne33732
In our opinion, the annual report of Aquaporin
A/S for the financial year January 1 – December
31, 2022 with the file name
894500AW5ZWMYUZN1V70-2022-12-31-en.
zip is prepared, in all material respects, in
compliance with the ESEF Regulation.
Copenhagen, March 23, 2023
EY Godkendt Revisionspartnerselskab
CVR No 3070 0228
Aquaporin
Annual Report 2022
Independent
Auditor’s Report
110
aquaporin.com
Aquaporin A/S
Nymøllevej 78
DK-2800 Kongens Lyngby
Denmark
Aquaporin Asia Pte. Ltd.
1 Cleantech One, #02-14
Cleantech One
Singapore 637141
Aquaporin A/S Turkiye (Istanbul) Irtibat Burosu
Seba Office Boulevard, D Blok. No. 21D/45
Sariyer, Istanbul
Turkey
Aquaporin China Co., Ltd.
Room 901-2961, Building No. 4, Shenkun Road
Minhang District, Shanghai, China
Aquapoten Co Ltd.
12A/F, Shougang Intl. Trade Tower No.60
Xizhimen North Street, Beijing, China
Phone: +45 82 30 30 82
aquaporin@aquaporin.com
aquaporin.dk
CVR No 28 31 56 94
Municipality of reg. office
Copenhagen
Auditors
EY Godkendt Revisionspartnerselskab
CVR No 73 31 74 28
Forward looking statements
Matters discussed in this report may constitute for-
ward-looking statements. Forward-looking statements are
statements that are not historical facts and that can be
identified by words such as “believe”, “expect”, “anticipate”,
“intends”, “estimate”, “will”, “may”, “continue”, “should”, and
similar expressions, as well as other statements regarding
future events or prospects. Specifically, this report includes
information with respect to projections, estimates, and
targets that also constitute forward-looking statements.
The forward-looking statements in this report are based
upon various assumptions, many of which are based, in
turn, upon further assumptions. Although Aquaporin A/S
(the “Company”) believes that these assumptions were
reasonable when made, these assumptions are inherently
subject to significant known and unknown risks, uncertain-
ties, contingencies, and other important factors which are
difficult or impossible to predict and are beyond its control.
Such risks, uncertainties and other important factors
include, among others: limited experience in commerciali-
zation of the Company’s products, failure to successfully
implement strategies, dependence on third parties for
manufacturing certain product components and the supply
of certain raw materials, the COVID-19 pandemic, effect of
economic sanctions and trade controls restrictions on
supply and customer demand, manufacturing disruptions,
strategic collaboration, protection of the Company’s
intellectual property rights and other risks disclosed in
Aquaporin’s annual reports and company announcements.
Such risks, uncertainties, contingencies, and other
important factors could cause actual events to differ
materially from the expectations, projections, estimates,
and targets expressed or implied in this report by such
forward-looking statements. The information, opinions and
forward-looking statements contained in this report speak
only as at its date, and are subject to change without
notice. Aquaporin expressly disclaims any obligation to
update or revise any forward-looking statements, except as
required by law.
Annual reportAuditor's report on audited financial statementsParsePort XBRL Converter2022-01-012022-12-312021-01-012021-12-31Reporting class DOpinionBasis for Opinion894500AW5ZWMYUZN1V702022-01-012022-12-31cmn:ConsolidatedMember894500AW5ZWMYUZN1V702022-01-012022-12-31894500AW5ZWMYUZN1V702021-01-012021-12-31894500AW5ZWMYUZN1V702021-12-31894500AW5ZWMYUZN1V702022-12-31894500AW5ZWMYUZN1V702020-12-31894500AW5ZWMYUZN1V702020-12-31ifrs-full:IssuedCapitalMember894500AW5ZWMYUZN1V702021-01-012021-12-31ifrs-full:IssuedCapitalMember894500AW5ZWMYUZN1V702021-12-31ifrs-full:IssuedCapitalMember894500AW5ZWMYUZN1V702020-12-31ifrs-full:RetainedEarningsMember894500AW5ZWMYUZN1V702021-01-012021-12-31ifrs-full:RetainedEarningsMember894500AW5ZWMYUZN1V702021-12-31ifrs-full:RetainedEarningsMember894500AW5ZWMYUZN1V702020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember894500AW5ZWMYUZN1V702021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember894500AW5ZWMYUZN1V702021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember894500AW5ZWMYUZN1V702022-01-012022-12-31ifrs-full:IssuedCapitalMember894500AW5ZWMYUZN1V702022-12-31ifrs-full:IssuedCapitalMember894500AW5ZWMYUZN1V702022-01-012022-12-31ifrs-full:RetainedEarningsMember894500AW5ZWMYUZN1V702022-12-31ifrs-full:RetainedEarningsMember894500AW5ZWMYUZN1V702022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember894500AW5ZWMYUZN1V702022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember894500AW5ZWMYUZN1V702021-01-012021-12-31cmn:ConsolidatedMember894500AW5ZWMYUZN1V702022-01-012022-12-31cmn:ConsolidatedMember1894500AW5ZWMYUZN1V702022-01-012022-12-31cmn:ConsolidatedMember2894500AW5ZWMYUZN1V702022-01-012022-12-31cmn:ConsolidatedMember3894500AW5ZWMYUZN1V702022-01-012022-12-31cmn:ConsolidatedMember4894500AW5ZWMYUZN1V702022-01-012022-12-31cmn:ConsolidatedMember1894500AW5ZWMYUZN1V702022-01-012022-12-31cmn:ConsolidatedMember2iso4217:DKKiso4217:DKKxbrli:sharesxbrli:pure