{
"documentInfo": {
"documentType": "https://xbrl.org/2021/xbrl-json",
"features": {
"xbrl:canonicalValues": true
},
"namespaces": {
"ext": "https://www.immsi.it/esef/2021-12-31",
"ifrs-full": "http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full",
"iso4217": "http://www.xbrl.org/2003/iso4217",
"scheme": "http://standards.iso.org/iso/17442",
"xbrl": "https://xbrl.org/2021",
"xbrli": "http://www.xbrl.org/2003/instance"
},
"taxonomy": [
"https://www.immsi.it/esef/2021-12-31/815600B5D89DAB660021-2021-12-31.xsd"
]
},
"facts": {
"v1-page1-cflshid_4-tag2435530": {
"value": "IMMSI",
"dimensions": {
"concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_4-tag2435531": {
"value": "Societ\u00e0 per Azioni",
"dimensions": {
"concept": "ifrs-full:LegalFormOfEntity",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_8-tag2435532": {
"value": "Sede Legale: P.zza Vilfredo Pareto, 3 \u2013 46100 Mantova",
"dimensions": {
"concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_2325-tag2435542": {
"value": "Informazioni sulla gestione ed attivit\u00e0 del Gruppo Immsi",
"dimensions": {
"concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_27164-tag2435541": {
"value": "Operazioni con societ\u00e0 del Gruppo e Parti Correlate",
"dimensions": {
"concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_47901-tag2435529": {
"value": "Mantova",
"dimensions": {
"concept": "ifrs-full:DomicileOfEntity",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"shtag_2435547": {
"value": "888962000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsAndGoodwill",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435548": {
"value": "866099000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsAndGoodwill",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435549": {
"value": "355284000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435550": {
"value": "336850000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PropertyPlantAndEquipment",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435551": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentProperty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435552": {
"value": "4600000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentProperty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435553": {
"value": "11077000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435554": {
"value": "9157000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435555": {
"value": "16000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435556": {
"value": "37000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435557": {
"value": "8928000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsNoncurrent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435558": {
"value": "12399000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsNoncurrent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435559": {
"value": "145134000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435560": {
"value": "138488000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435561": {
"value": "26838000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435562": {
"value": "29536000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435563": {
"value": "67000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivablesDueFromRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435564": {
"value": "81000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivablesDueFromRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435565": {
"value": "1436239000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435566": {
"value": "1397166000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435567": {
"value": "34133000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435568": {
"value": "33514000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435569": {
"value": "131570000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435570": {
"value": "121856000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435571": {
"value": "1495000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435572": {
"value": "912000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435573": {
"value": "19176000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435574": {
"value": "14903000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435575": {
"value": "392659000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435576": {
"value": "305824000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Inventories",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435577": {
"value": "3963000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435578": {
"value": "4756000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435579": {
"value": "290373000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435580": {
"value": "249886000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435581": {
"value": "837741000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435582": {
"value": "697225000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435583": {
"value": "2308113000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435584": {
"value": "2127905000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435585": {
"value": "231948000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435586": {
"value": "229445000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435587": {
"value": "158919000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435588": {
"value": "132504000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435589": {
"value": "390867000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435590": {
"value": "361949000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435591": {
"value": "604777000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435592": {
"value": "571517000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherNoncurrentFinancialLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435593": {
"value": "529000",
"decimals": -3,
"dimensions": {
"concept": "ext:NoncurrentFinancialLiabilitiesVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435594": {
"value": "1221000",
"decimals": -3,
"dimensions": {
"concept": "ext:NoncurrentFinancialLiabilitiesVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435595": {
"value": "13989000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentPayables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435596": {
"value": "12098000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentPayables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435597": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentPayablesToRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435598": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentPayablesToRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435599": {
"value": "36074000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435600": {
"value": "38254000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435601": {
"value": "20098000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherLongtermProvisions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435602": {
"value": "13424000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherLongtermProvisions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435603": {
"value": "13438000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435604": {
"value": "13635000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DeferredTaxLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435605": {
"value": "688376000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435606": {
"value": "648928000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435607": {
"value": "6336000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435608": {
"value": "6000000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435609": {
"value": "454940000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435610": {
"value": "488298000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentFinancialLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435611": {
"value": "722000",
"decimals": -3,
"dimensions": {
"concept": "ext:CurrentFinancialLiabilitiesVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435612": {
"value": "421000",
"decimals": -3,
"dimensions": {
"concept": "ext:CurrentFinancialLiabilitiesVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435613": {
"value": "664712000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435614": {
"value": "533931000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435615": {
"value": "17177000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435616": {
"value": "6181000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435617": {
"value": "21581000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435618": {
"value": "14876000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435619": {
"value": "64491000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentPayables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435620": {
"value": "49215000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherCurrentPayables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435621": {
"value": "118000",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherCurrentPayablesToRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435622": {
"value": "4000",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherCurrentPayablesToRelatedParties",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435623": {
"value": "16810000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherShorttermProvisions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435624": {
"value": "24708000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherShorttermProvisions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435625": {
"value": "1222534000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435626": {
"value": "1111028000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435627": {
"value": "2308113000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435628": {
"value": "2127905000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435629": {
"value": "1709572000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435630": {
"value": "1376767000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435631": {
"value": "25000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueFromSaleOfGoodsRelatedPartyTransactions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435632": {
"value": "24000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueFromSaleOfGoodsRelatedPartyTransactions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435633": {
"value": "1066726000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435634": {
"value": "835350000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435635": {
"value": "31331000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchasesOfGoodsRelatedPartyTransactions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435636": {
"value": "14221000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchasesOfGoodsRelatedPartyTransactions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435637": {
"value": "282962000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ServicesExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435638": {
"value": "225654000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ServicesExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435639": {
"value": "574000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ServicesReceivedRelatedPartyTransactions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435640": {
"value": "608000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ServicesReceivedRelatedPartyTransactions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435641": {
"value": "256181000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435642": {
"value": "230798000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435643": {
"value": "55817000",
"decimals": -3,
"dimensions": {
"concept": "ext:DepreciationAndImpairmentOfTangibleAssetsII",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435644": {
"value": "51071000",
"decimals": -3,
"dimensions": {
"concept": "ext:DepreciationAndImpairmentOfTangibleAssetsII",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435645": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ImpairmentLossRecognisedInProfitOrLossGoodwill",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435646": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ImpairmentLossRecognisedInProfitOrLossGoodwill",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435647": {
"value": "76945000",
"decimals": -3,
"dimensions": {
"concept": "ext:DepreciationAndImpairmentOfIntangibleAssetsII",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435648": {
"value": "68719000",
"decimals": -3,
"dimensions": {
"concept": "ext:DepreciationAndImpairmentOfIntangibleAssetsII",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435649": {
"value": "155007000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435650": {
"value": "129006000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435651": {
"value": "418000",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherIncomeVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435652": {
"value": "1329000",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherIncomeVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435653": {
"value": "1731000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435654": {
"value": "3523000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435655": {
"value": "26467000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherExpenseByNature",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435656": {
"value": "24213000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherExpenseByNature",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435657": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherExpensesByNatureVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435658": {
"value": "7000",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherExpensesByNatureVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435659": {
"value": "97750000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435660": {
"value": "66445000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435661": {
"value": "623000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435662": {
"value": "504000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435663": {
"value": "27302000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435664": {
"value": "28270000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435665": {
"value": "63495000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceCosts",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435666": {
"value": "65815000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceCosts",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435667": {
"value": "48000",
"decimals": -3,
"dimensions": {
"concept": "ext:FinanceCostsVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435668": {
"value": "49000",
"decimals": -3,
"dimensions": {
"concept": "ext:FinanceCostsVs.RelatedParty",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435669": {
"value": "62180000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435670": {
"value": "29404000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435671": {
"value": "26756000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435672": {
"value": "13598000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435673": {
"value": "35424000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435674": {
"value": "15806000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435675": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromDiscontinuedOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435676": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromDiscontinuedOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435677": {
"value": "35424000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435678": {
"value": "15806000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435679": {
"value": "23157000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435680": {
"value": "6052000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435681": {
"value": "12267000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435682": {
"value": "9754000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"v1-page1-cflshid_49141-tag2435533": {
"value": "0.036",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"v1-page1-cflshid_49144-tag2435534": {
"value": "0.029",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"v1-page1-cflshid_49151-tag2435535": {
"value": "0.036",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"v1-page1-cflshid_49154-tag2435536": {
"value": "0.029",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"v1-page1-cflshid_49171-tag2435537": {
"value": "0.036",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShareFromContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"v1-page1-cflshid_49174-tag2435538": {
"value": "0.029",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShareFromContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"v1-page1-cflshid_49181-tag2435539": {
"value": "0.036",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"v1-page1-cflshid_49184-tag2435540": {
"value": "0.029",
"decimals": 0,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR/xbrli:shares"
}
},
"shtag_2435683": {
"value": "35424000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435684": {
"value": "15806000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435685": {
"value": "1649000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435686": {
"value": "-1502000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435687": {
"value": "-1557000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435688": {
"value": "91000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435689": {
"value": "92000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435690": {
"value": "-1411000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435691": {
"value": "5757000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxCashFlowHedges",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435692": {
"value": "318000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxCashFlowHedges",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435693": {
"value": "6172000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435694": {
"value": "-10228000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435695": {
"value": "1259000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435696": {
"value": "-274000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435697": {
"value": "13188000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435698": {
"value": "-10184000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435699": {
"value": "13280000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435700": {
"value": "-11595000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435701": {
"value": "48704000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435702": {
"value": "4211000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435703": {
"value": "28979000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435704": {
"value": "1049000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435705": {
"value": "19725000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435706": {
"value": "3162000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435707": {
"value": "62180000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435708": {
"value": "29404000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435709": {
"value": "55642000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435710": {
"value": "51071000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435711": {
"value": "75671000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForAmortisationExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435712": {
"value": "67583000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForAmortisationExpense",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435713": {
"value": "25425000",
"decimals": -3,
"dimensions": {
"concept": "ext:TerminationBenefit",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435714": {
"value": "19888000",
"decimals": -3,
"dimensions": {
"concept": "ext:TerminationBenefit",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435715": {
"value": "3184000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFairValueGainsLosses",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435716": {
"value": "9243000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFairValueGainsLosses",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435717": {
"value": "-323000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435718": {
"value": "-578000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435719": {
"value": "-959000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435720": {
"value": "-1623000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435721": {
"value": "-19000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDividendIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435722": {
"value": "-25000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDividendIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435723": {
"value": "41723000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceCosts",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435724": {
"value": "43916000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceCosts",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435725": {
"value": "-5660000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueFromGovernmentGrants",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435726": {
"value": "-4772000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueFromGovernmentGrants",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435727": {
"value": "-644000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435728": {
"value": "-504000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435729": {
"value": "-8680000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435730": {
"value": "-9614000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435731": {
"value": "-86835000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435732": {
"value": "27380000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435733": {
"value": "138186000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435734": {
"value": "-1060000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435735": {
"value": "-68000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInWorkingCapital",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435736": {
"value": "-852000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInWorkingCapital",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435737": {
"value": "-18267000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForProvisions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435738": {
"value": "-8857000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForProvisions",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435739": {
"value": "-12954000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435740": {
"value": "-13194000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435741": {
"value": "-8410000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherAdjustmentsToReconcileProfitLoss",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435742": {
"value": "13115000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherAdjustmentsToReconcileProfitLoss",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435743": {
"value": "259192000",
"decimals": -3,
"dimensions": {
"concept": "ext:CashFlowsFromUsedInOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435744": {
"value": "220521000",
"decimals": -3,
"dimensions": {
"concept": "ext:CashFlowsFromUsedInOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435745": {
"value": "32193000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435746": {
"value": "32310000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435747": {
"value": "28678000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435748": {
"value": "19476000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435749": {
"value": "198321000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435750": {
"value": "168735000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435751": {
"value": "63000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435752": {
"value": "217000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435753": {
"value": "61781000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435754": {
"value": "54761000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435755": {
"value": "5352000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435756": {
"value": "1251000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435757": {
"value": "97848000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435758": {
"value": "88447000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435759": {
"value": "61000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435760": {
"value": "101000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435761": {
"value": "566000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435762": {
"value": "1082000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435763": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435764": {
"value": "-60000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435765": {
"value": "9554000",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherCashFlowsRelatedToAssetsOrDisposalGroupClassifiedAsHeldForSale",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435766": {
"value": "-76000",
"decimals": -3,
"dimensions": {
"concept": "ext:OtherCashFlowsRelatedToAssetsOrDisposalGroupClassifiedAsHeldForSale",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435767": {
"value": "1421000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435768": {
"value": "2612000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435769": {
"value": "19000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435770": {
"value": "25000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435771": {
"value": "-142719000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435772": {
"value": "-138490000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435773": {
"value": "270335000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435774": {
"value": "250468000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435775": {
"value": "264752000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435776": {
"value": "205742000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435777": {
"value": "10385000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435778": {
"value": "9649000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435779": {
"value": "19733000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435780": {
"value": "16358000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435781": {
"value": "-24535000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435782": {
"value": "18719000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435783": {
"value": "31067000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435784": {
"value": "48964000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435785": {
"value": "248699000",
"decimals": -3,
"dimensions": {
"concept": "ext:OpeningBalanceLiquidityAndOverdraft",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435786": {
"value": "212055000",
"decimals": -3,
"dimensions": {
"concept": "ext:OpeningBalanceLiquidityAndOverdraft",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435787": {
"value": "10595000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435788": {
"value": "-12320000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435789": {
"value": "290361000",
"decimals": -3,
"dimensions": {
"concept": "ext:ClosingBalanceLiquidityAndOverdraft",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435790": {
"value": "248699000",
"decimals": -3,
"dimensions": {
"concept": "ext:ClosingBalanceLiquidityAndOverdraft",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435791": {
"value": "178464000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435792": {
"value": "54077000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435793": {
"value": "7889000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435794": {
"value": "240430000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435795": {
"value": "133883000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435796": {
"value": "374313000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435797": {
"value": "450000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435798": {
"value": "-450000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435799": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435800": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435801": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435802": {
"value": "16358000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435803": {
"value": "16358000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435804": {
"value": "7439000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435805": {
"value": "-7439000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435806": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435807": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435808": {
"value": "109000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435809": {
"value": "109000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435810": {
"value": "108000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435811": {
"value": "217000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435812": {
"value": "-14037000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435813": {
"value": "-14037000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435814": {
"value": "14037000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435815": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435816": {
"value": "-6592000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435817": {
"value": "9754000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435818": {
"value": "3162000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435819": {
"value": "1049000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435820": {
"value": "4211000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435821": {
"value": "178464000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435822": {
"value": "41228000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435823": {
"value": "9754000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435824": {
"value": "229445000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435825": {
"value": "132504000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435826": {
"value": "361949000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435827": {
"value": "178464000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435828": {
"value": "41228000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435829": {
"value": "9754000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435830": {
"value": "229445000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435831": {
"value": "132504000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435832": {
"value": "361949000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435833": {
"value": "244000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435834": {
"value": "-244000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435835": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435836": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransferToStatutoryReserve",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435837": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435838": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435839": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435840": {
"value": "19733000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435841": {
"value": "19733000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaid",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435842": {
"value": "9510000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435843": {
"value": "-9510000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435844": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435845": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughAppropriationOfRetainedEarnings",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435846": {
"value": "-0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435847": {
"value": "27000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435848": {
"value": "27000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435849": {
"value": "26000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435850": {
"value": "53000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfTreasuryShares",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435851": {
"value": "-17196000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435852": {
"value": "-17196000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435853": {
"value": "17196000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435854": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435855": {
"value": "7458000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435856": {
"value": "12267000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435857": {
"value": "19725000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435858": {
"value": "28979000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435859": {
"value": "48704000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"shtag_2435860": {
"value": "178464000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435861": {
"value": "41217000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435862": {
"value": "12267000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ext:RisultatoDiPeriodo",
"unit": "iso4217:EUR"
}
},
"shtag_2435863": {
"value": "231947000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435864": {
"value": "158920000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:EUR"
}
},
"shtag_2435865": {
"value": "390867000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:815600B5D89DAB660021",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:EUR"
}
},
"v1-page1-cflshid_51977-tag2435545": {
"value": "Italiana",
"dimensions": {
"concept": "ifrs-full:CountryOfIncorporation",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_51941-tag2435546": {
"value": "Mantova\u00a0\u2013\u00a0P.za\u00a0Vilfredo Pareto,\u00a03\u00a0Centro\u00a0Direzionale\u00a0Boma",
"dimensions": {
"concept": "ifrs-full:PrincipalPlaceOfBusiness",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_52145-tag2435543": {
"value": "Omniainvest",
"dimensions": {
"concept": "ifrs-full:NameOfUltimateParentOfGroup",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"v1-page1-cflshid_52241-tag2435544": {
"value": "Omniaholding",
"dimensions": {
"concept": "ifrs-full:NameOfParentEntity",
"language": "it",
"entity": "scheme:815600B5D89DAB660021",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
}
}
}