REPORT ON OPERATIONS AT 31.12.2024
accompanying the consolidated financial statements of Antares Vision Group and the separate financial statements of Antares Vision S.p.A.
Board of Directors
On 10 July 2024, the Shareholders' Meeting appointed the new Board of Directors of Antares Vision with the list voting mechanism, also setting the number of members at eleven.
The following table shows in detail the composition of the current Board of Directors, in office as of 31/12/2024, with an indication of the members and the type of assignment (executive or non-executive) :
|
Board of Directors |
||
|
Name and surname |
Office |
Type of assignment |
|
Emidio Zorzella |
Chairman |
Executive |
|
Gianluca Mazzantini |
Chief Executive Officer |
Executive |
|
Massimo Bonardi |
Managing Director |
Executive |
|
Giovanni Crostarosa Guicciardi |
Deputy Chairman / Managing Director |
Non-executive and independent |
|
Fabio Forestelli |
Director |
Executive with powers in the subsidiary FT System S.r.l. |
|
Vittoria Giustiniani |
Director |
Non-executive and independent |
|
Antonella Odero Ambriola |
Director |
Non-executive and independent |
|
Alessandra Bianchi |
Director |
Non-executive and independent |
|
Antonella Angela Beretta |
Director |
Non-executive and independent |
|
Mariagrazia Ardissone |
Director |
Non-executive and independent |
|
Paul Silvio Tanghetti |
Director |
Non-executive and independent |
There are no workers or workers' representatives on the board.
Below is the main information relating to the experience of the members of the Board of Directors with respect to the sectors, products and geographical areas of the issuer:
Board of Statutory Auditors
The following table shows the current composition of the Board of Statutory Auditors :
|
Board of Statutory Auditors |
|
|
Name and surname |
Office |
|
Andrea Bonelli |
Chairman of the Board of Auditors |
|
Anna Maria Pontiggia |
Acting Auditor |
|
Giovanni Rossi |
Acting Auditor |
|
Gianluca Cinti |
Alternate Auditor |
|
Sara Fornasiero |
Alternate Auditor |
The Board of Statutory Auditors will remain in office for the years 2024-2026 and complies with the provisions regarding gender quotas in the corporate bodies of listed companies (art. 148, paragraph 1-bis, of the CFA).
Board Committees
On 10 July 2024 and with effect from the date of commencement of trading on the Mercato Telematico Azionario (MTA), the Board of Directors appointed the following committees:
• Control, Risk and Sustainability Committee;
• Related-Party Transactions Committee;
• Appointments and Remuneration Committee.
Control, Risk and Sustainability Committee
The Control, Risk and Sustainability Committee remains in office until the approval of the financial statements for the year ending 31 December 2026. It has the task of supporting the assessments and decisions of the Board of Directors relating to the internal control and risk management system and the approval of periodic financial and non-financial reports, also in order to contribute to the sustainable success of the Company. It is made up as follows:
|
Control, Risk and Sustainability Committee (CRSC ) |
|
|
Name and surname |
Office |
|
Antonella Angela Beretta |
Chairman |
|
Giovanni Crostarosa Guicciardi |
Member |
|
Vittoria Giustiniani |
Member |
|
Antonella Odero Ambriola |
Member |
|
Alessandra Bianchi |
Member |
Related-Party Transactions Committee
The Related -Party Transactions Committee remains in office until the approval of the financial statements for the year ending 31 December 2026 and is made up as follows :
|
Related-Party Transactions Committee (RPTC) |
|
|
Name and surname |
Office |
|
Antonella Angela Beretta |
Chairman |
|
Antonella Odero Ambriola |
Member |
|
Alessandra Bianchi |
Member |
This Committee is responsible for functions and tasks relating to transactions with related parties.
Appointments and Remuneration Committee
The Appointments and Remuneration Committee remains in office until the approval of the financial statements for the year ending 31 December 2026. It is responsible for assisting the Board of Directors in developing the remuneration policy, submitting proposals or expressing opinions on the remuneration of executive directors and other directors holding specific positions, as well as on the setting of performance objectives related to the variable component of such remuneration, monitoring the actual application of the remuneration policy and verifying achievement of the performance objectives. Periodically, it also assesses the adequacy and overall consistency of the remuneration policy for directors and top management. It is made up as follows :
|
Appointments and Remuneration Committee (ARC) |
|
|
Name and surname |
Office |
|
Antonella Angela Beretta |
Chairman |
|
Antonella Odero Ambriola |
Member |
|
Vittoria Giustiniani |
Member |
Its members have adequate knowledge and experience in financial matters and remuneration policies:
Supervisory Board
The Supervisory Body of the parent company has been appointed and will remain in office until the approval of the financial statements for the year ending 31 December 2024. It is made up as follows :
|
SUPERVISORY BOARD (SB) |
|
|
Name and surname |
Office |
|
Francesco Menini |
Chairman |
|
Martina Monico |
Internal member |
|
Silvia Baresi |
Internal member |
Independent Auditors
The Shareholders' Meeting of Antares Vision S.p.A. on 22 February 2021 (with effect from the date of the start of trading on the Euronext Star Milan) appointed EY S.p.A. as the company responsible for auditing the accounts for the years 2021 to 2029 .
|
INDEPENDENT AUDITORS |
|
ERNST & YOUNG S.p.A. |
The company avails itself of the option provided for by art. 40 paragraph 2 bis of Legislative Decree no. 127 of 1991 to present in a single document, as permitted by law, the directors' report on operations accompanying the separate and consolidated financial statements, as well as the sustainability report, which has been prepared exclusively at Group level and included in a specific section of the director's report.
Information required by art.15 of the Legislative Decree no. 125/2024
The directors' report accompanying the separate and/or consolidated financial statements of large companies and listed SMEs must also include information on essential intangible resources and explain how the company's business model is fundamentally dependent on these resources and how these resources constitute a source of value creation for the company .
Essential intangible assets are those resources without physical substance on which the business model of the company fundamentally depends and which constitute a source of value creation. Identifying what these resources are seems like a delicate judgement; The following conceptual frameworks provide definitions of such resources to help understand the scope of the information requested by art. 15 of the Decree.
• Based on the conceptual framework provided by the International Integrated Reporting Framework, the following forms of capital can be represented:
a) intellectual capital, which includes intangible assets in the form of organisational capital and know-how;
b) human capital, which involves the skills, abilities and experience of people and their motivation to innovate;
c) social and relational capital, i.e. the institutions and relationships between or within communities, stakeholder groups and other networks, as well as the ability to share information in order to increase individual and collective well-being.
• The Intangible Reporting Framework of the WICI (World Intangible Capital Initiative), on the other hand, identifies the categories of intangible assets, dividing them into organisational capital, human capital and relational capital, which represent the main sources of value creation for an organisation.
Furthermore, according to recital 32 of the CSRD, intangible resources consist of the “ information regarding employees' abilities, skills and experience, their loyalty towards the company and their motivation to improve its processes ”, as well as the “ information on the quality of relationships between the company and its stakeholders, including customers, suppliers and communities affected by the company's activities ”.
Antares Vision Group continuously invests in its resources, recognising their strategic value for its success and growth. We are committed to creating a work environment where innovation, collaboration and continuous learning are the pillars of our future vision.
The Importance of Human Capital
In our company, human resources are the driver of innovation and development. Innovation and technology are at the heart of our mission and our human capital is essential to:
• Devise and design new solutions for the market;
• Actively contribute to the improvement of the world from a sustainable perspective;
• Create value through skills and collaboration.
Organisation
We are working to increase engagement and participation of our people with a One Company approach by:
• Improving business processes to facilitate work;
• An orientation towards standardisation and simplification of activities;
• The appreciation of people who are able to take on responsibility in a pro-active way.
Skills Development and Continuous Training
We strongly believe in the importance of nurturing working groups that foster:
• Increased individual and team skills;
• Sharing knowledge and experience;
• Continuous professional growth.
We have renewed our subscription to a multiskills platform, which is essential to ensure the constant updating of our resources' skills. This investment is crucial to support strategies of upskilling and reskilling, keeping our company competitive and state-of-the-art across all sectors.
Engagement and Internal Communication
To strengthen employee engagement and active participation, we have launched several initiatives, including:
• Corporate Intranet Platform: an innovative tool through which employees can always be informed, involved and inspired.
• Professional development and skills recognition programmes
The directors' report accompanying the separate and/or consolidated financial statements of large companies and listed SMEs must also include information on essential intangible resources and explain how the company's business model is fundamentally dependent on these resources and how these resources constitute a source of value creation for the company .
Essential intangible assets are those resources without physical substance on which the business model of the company fundamentally depends and which constitute a source of value creation. Identifying what these resources are seems like a delicate judgement; The following conceptual frameworks provide definitions of such resources to help understand the scope of the information requested by art. 15 of the Decree.
• Based on the conceptual framework provided by the International Integrated Reporting Framework, the following forms of capital can be represented:
a) intellectual capital, which includes intangible assets in the form of organisational capital and know-how;
b) human capital, which involves the skills, abilities and experience of people and their motivation to innovate;
c) social and relational capital, i.e. the institutions and relationships between or within communities, stakeholder groups and other networks, as well as the ability to share information in order to increase individual and collective well-being.
• The Intangible Reporting Framework of the WICI (World Intangible Capital Initiative), on the other hand, identifies the categories of intangible assets, dividing them into organisational capital, human capital and relational capital, which represent the main sources of value creation for an organisation.
Furthermore, according to recital 32 of the CSRD, intangible resources consist of the “ information regarding employees' abilities, skills and experience, their loyalty towards the company and their motivation to improve its processes ”, as well as the “ information on the quality of relationships between the company and its stakeholders, including customers, suppliers and communities affected by the company's activities ”.
Antares Vision Group continuously invests in its resources, recognising their strategic value for its success and growth. We are committed to creating a work environment where innovation, collaboration and continuous learning are the pillars of our future vision.
The Importance of Human Capital
In our company, human resources are the driver of innovation and development. Innovation and technology are at the heart of our mission and our human capital is essential to:
• Devise and design new solutions for the market;
• Actively contribute to the improvement of the world from a sustainable perspective;
• Create value through skills and collaboration.
Organisation
We are working to increase engagement and participation of our people with a One Company approach by:
• Improving business processes to facilitate work;
• An orientation towards standardisation and simplification of activities;
• The appreciation of people who are able to take on responsibility in a pro-active way.
Skills Development and Continuous Training
We strongly believe in the importance of nurturing working groups that foster:
• Increased individual and team skills;
• Sharing knowledge and experience;
• Continuous professional growth.
We have renewed our subscription to a multiskills platform, which is essential to ensure the constant updating of our resources' skills. This investment is crucial to support strategies of upskilling and reskilling, keeping our company competitive and state-of-the-art across all sectors.
Engagement and Internal Communication
To strengthen employee engagement and active participation, we have launched several initiatives, including:
• Corporate Intranet Platform: an innovative tool through which employees can always be informed, involved and inspired.
Professional development and skills recognition programmes
The share capital at 31 December 2024 amounts to Euro 172,778.42, fully paid up, made up of 70,753,559 ordinary shares, all without par value.
At the same date, the shareholder structure was as follows:
|
SHAREHOLDER STRUCTURE |
|||
|
Shareholder |
Number ordinary shares |
% Ordinary share capital |
% Share capital in voting rights |
|
Regolo S.p.A |
35,080,227 |
49.58% |
61.67% |
|
Sargas S.r.l. |
6,555,173 |
9.26% |
11.52% |
|
Capital Research and Management Company |
5,580,608 |
7.89% |
4.92% |
|
Gianluca Mazzantini |
1,382,422 |
1.95% |
1.22% |
|
Treasury Shares |
33,916 |
0.05% |
0.03% |
|
Float Remaining |
22,121,213 |
31.27% |
20.65% |
|
Totale |
70,753,559 |
100.00% |
100.00% |
Since 14 May 2021, Antares Vision S.p.A. has been listed on the EXM - Euronext Milan (then MTA market, a segment of the main list of Borsa Italiana which includes the securities of medium-sized companies that adhere to stringent requirements in terms of governance, transparency and liquidity.
The ordinary shares of the Parent Company (ISIN IT000536660) are included in the following indices: FTSE All-Share Capped, FTSE Italia All-Share, FTSE Italia STAR and FTSE Italia Mid Cap. The stock's performance with respect to the FTSE MIB is shown below :
Since June 2022, Antares Vision Group has been a member of Euronext Tech Leaders, the initiative dedicated to leading companies in the technology sector with a high growth potential. This initiative aims to expand Euronext's existing offering to strengthen the European Tech sector and accelerate the growth of the next generation of technology leaders: the companies taking part in the project will become members of an exclusive network and will benefit from a series of services dedicated to technology companies, not to mention greater visibility at an international level. Euronext's rich tech ecosystem brings together over 700 technology companies listed on the Euronext markets and a broad base of international investors who finance tech companies with significant growth profiles.
During 2024 the Antares Vision stock posted a rise of +68.5%, versus +12.6% by the FTSE-MIB index, +7.2% by the FTSE Italian Mid Cap and -5.1% by the FTSE Italian STAR. Average trading volumes were 229K shares per day .
The core business of Antares Vision S.p.A. (the " Company ” or “ Parent Company " and its subsidiaries (referred to jointly as the “ Antares Vision Group ” or the " Group ") is the production, installation and maintenance of inspection systems for quality control (“Inspection”), tracking solutions to fight counterfeiting and control of the supply chain (“Track & Trace”) and Smart Data Management in all the most demanding industrial sectors, from pharmaceuticals to biomedical devices, from food & beverage to cosmetics and luxury goods.
At 31 December 2024, the Antares Vision Group has 29 branches worldwide, 10 production plants and employs around 1,155 people.
Antares Vision was founded in 2007 in Castel Mella (BS) by Emidio Zorzella and Massimo Bonardi, both engineers. Initially the Company specialised in the production of vision systems, based on intelligent cameras that control product compliance, and already in its first five years it established itself as a leader in the development of traceability systems, especially for the Pharmaceutical and Food & Beverage sectors. The entry into the shareholding structure of the Fondo Italiano d’Investimento from 2012 to 2017 and of Sargas from 2018 gave Antares Vision the organisational and financial strength that allowed it to begin a path of strong growth and internationalisation.
On 18 April 2019, Antares Vision was listed on the EGM - Euronext Growth Milan market (which later became the AIM) of the Milan Stock Exchange. Also in 2019, Antares Vision acquired 100% of FT System S.r.l., a world leader in inspection systems for the Food & Beverage sector, and indirectly took control of its subsidiaries in France and the United States and of the business carried on by the divisions operating in Mexico, Brazil, the UK, Spain, China and India. In the same year, it completed the acquisition of 37.50% of Orobix S.r.l., a company that operates in artificial intelligence systems.
In 2020, Antares Vision began a path of strategic diversification and reinforcement of the business with the establishment of new branches in Germany of Antares Vision GmbH and in South-East Asia through Antares Vision APAC. Antares Vision also completed the acquisitions of 82.83% of Tradeticity D.o.o., a Croatian company that specialises in the management of advanced traceability software, and 100% of Applied Vision Corp. (through its subsidiary Antares Vision Inc.), a US company and world leader in high-speed inspection systems for glass and metal containers in the Food & Beverage sector.
On 14 May 2021 Antares Vision went through a translisting and is now listed on the EXM - Euronext Milan (subsequently the MTA) market of the Milan Stock Exchange.
In 2021 and 2022 Antares Vision strengthened its know-how in the inspection and traceability sectors through:
(i) the acquisition of 100% of Rfxcel Corp. (through its subsidiary Antares Vision Inc.), a US company that specialises in the creation of software for the Life Sciences and Food & Beverage sectors; as well as 100% of Acsis Corp. (through Rfxcel Corp.), a US company that specialises in the creation of software for supply chain transparency and integrated management with ERP systems;
(ii) the acquisition of 100% of Pen-Tec S.r.l., 100% of Packital S.r.l., subsequently absorbed by FT System S.r.l., 100% of Tecnel S.r.l. and Ingg. Vescovini S.r.l., subsequently merged to create AV Electronics S.r.l. to create a centre of excellence in the design and supply of customised electronic hardware and software components for packaging and wrapping systems;
(iii) the acquisition of 60% of Wavision S.r.l., a company that originated at the Turin Polytechnic, which is active in the design and marketing of inspection sensors with microwave technology .
In 2024, the global macroeconomic scenario showed moderate growth in global output, characterised by ongoing uncertainty deriving from geopolitical tensions, inflation that was still high, though falling compared with 2023, and restrictive monetary policies.
Global growth in 2024 came to 3.2% compared with the previous year and, according to the OECD report of December 2024, this trend should stabilise and continue in 2025 and 2026 as well (+3.3%).
In 2024, real growth in GDP was 2.8% in the United States, 0.8% in the Eurozone and 0.9% in the United Kingdom. In 2025, this growth is expected to be 2.4%, 1.3% and 1.7% respectively. However, less favourable results can be seen in certain advanced economies, particularly in Germany, where industrial activity has been very weak and there has been an increase in savings rates in both the household and business sectors.
Headline inflation continued to decline in most countries in 2024, partly due to a further decline in food price inflation and low or negative energy and goods price inflation. In most G20 countries, headline and core inflation are expected to decline to meet central bank targets. With reference to headline inflation, a decline is expected from the 6.1% recorded in 2023 to 5.4% in 2024 and 3.5% in 2025. With reference to core inflation, a decline is expected from the 4.2% recorded in 2023 to 3.7% in 2024 and 2.8% in 2025 1 .
Key short-term risks include persistent geopolitical and trade tensions, not only over the Russia-Ukraine conflict, but also over the fragile stability in the Middle East.
Financial conditions remain restrictive globally, but continue to show signs of easing: financial analysts are looking for policy rate cuts that are likely to be faster than previously expected in light of the interest rate cuts that affected the second half of 2024. However, the timing and extent of these cuts will need to be data-driven and carefully assessed to ensure that underlying inflationary pressures are constantly restrained.
The Antares Vision Group's target market has been characterised by a growing demand for product traceability and inspection solutions that ensure real-time product monitoring and transparency throughout the supply chain. The introduction of increasingly stringent regulations in the field of safety and compliance (e.g. the EU Regulation on the traceability of medicines and the EU legislation for the prevention and mitigation of food safety hazards), as well as the growing attention to ESG issues, is accelerating the adoption of advanced traceability and inspection solutions. Furthermore, continuous digitalisation and automation of processes, together with the use of artificial intelligence are becoming strategic drivers to optimise processes .
|
Consolidated Key Figures (€/000) |
2024 |
% of revenue |
2023 |
% of revenue |
Change |
% Change |
|
Revenue |
207,491 |
100.0% |
213,936 |
99.8% |
-6,445 |
-3.0% |
|
Gross operating profit (EBITDA) |
19,830 |
9.6% |
4,121 |
1.9% |
15,709 |
381.2% |
|
Extraordinary components |
11,907 |
5.7% |
10,231 |
4.8% |
1,676 |
16.4% |
|
Adjusted EBITDA |
31,737 |
15.3% |
14,352 |
6.7% |
17,385 |
121.1% |
|
Operating profit (EBIT) |
-11,802 |
-5.7% |
-91,356 |
-42.6% |
79,554 |
-87.1% |
|
Total adjustments |
22,389 |
10.8% |
88,520 |
41.3% |
-66,131 |
-74.7% |
|
Adjusted EBIT |
10,587 |
5.1% |
-2,836 |
-1.3% |
13,423 |
-473.3% |
|
Profit before taxes (EBT) |
-16,618 |
-8.0% |
-100,386 |
-46.8% |
83,768 |
-83.4% |
|
Profit/(loss) for the year |
-18,767 |
-9.0% |
-99,647 |
-46.5% |
80,880 |
-81.2% |
|
Consolidated Key Figures (€/000) |
31/12/2024 |
31/12/2023 |
|
Total fixed assets |
225,245 |
228,480 |
|
Net trade working capital |
48,558 |
70,863 |
|
Net working capital |
27,944 |
56,616 |
|
Net invested capital (NIC) |
243,709 |
272,001 |
|
Shareholders’ equity |
160,041 |
167,717 |
|
Adjusted Net Financial Position |
-83,668 |
-104,284 |
The Antares Vision Group uses a number of alternative performance measures (APM) to monitor its results and financial trends. These APM, which have been developed in accordance with the ESMA/2015/1415 guidelines, are based exclusively on historical data of the Antares Vision Group and are not indicative of future performance.
Given that they are not foreseen by IFRS, they are not subject to auditing and the way that they are calculated by the Antares Vision Group may not be comparable with the approach taken by other groups. These APM should not therefore be considered as a substitute for the indicators required by IFRS, but should be read in conjunction with the Antares Vision Group's financial information contained in the consolidated financial statements and explanatory notes.
These APM have been selected and set out in the report on operations because the Antares Vision Group believes that:
• the Gross Profit, Value Added, EBITDA and EBIT (also adjusted), together with other profitability indicators, make it possible to show the changes in operating performance and provide useful information on the Antares Vision Group’s ability to sustain its indebtedness; The Adjusted Gross Operating Profit does not take into consideration stock grants and stock option plans, which are non-cash compensation methods paid through equity; they have therefore been shown on a pro-forma basis also for 2023 because they are included in the calculation of EBITDA. The revenues for the 2023 fiscal year in the managerial classification do not match those in the financial statements due to a different classification of items.
• net financial indebtedness, together with other indicators of the composition of assets and liabilities and of financial elasticity, lead to a better assessment of the Antares Vision Group's overall financial strength and its ability to maintain a situation of structural equilibrium over time;
• the net trade working capital, net working capital and net invested capital make it easier to assess the Company's ability to meet short-term commercial obligations through current trade assets, as well as the consistency between the structure of its sources and applications of funds in terms of timing.
Normalisations at 31 December 2024 involved the following adjustments:
• for Euro 11,907 to “Gross operating profit (EBITDA)” and for Euro 22,389 to “Operating profit/loss (EBIT)”. Normalisation adjustments include Euro 3,171 of personnel costs related to the corporate reorganisation and Euro 8,736 related to costs for debt refinancing, for the internal investigation on the American subsidiary and corporate reorganisation. The following table shows the reconciliation between "Operating profit/loss", "Adjusted EBITDA" and "Adjusted EBIT”:
|
Consolidated Key Figures (€/000) |
2024 |
2023 |
|
Operating profit (EBIT) |
-11,802 |
-91,356 |
|
Wages and salaries |
3,171 |
0 |
|
Service costs |
8,736 |
5,235 |
|
Inventory |
0 |
4,996 |
|
Normalisations |
11,907 |
10,231 |
|
PPA amortisation |
8,327 |
8,342 |
|
Goodwill impairment |
1,325 |
67,093 |
|
Other adjustments |
830 |
2,854 |
|
Total adjustments |
22,389 |
88,520 |
|
Adjusted EBIT |
10,587 |
-2,836 |
|
|
|
|
|
Write-down of receivables |
3,720 |
3,715 |
|
Stock Option Plan and Stock Grant |
2,980 |
1,061 |
|
Amortisation and depreciation |
14,450 |
12,412 |
|
Adjusted EBITDA |
31,737 |
14,352 |
• La seguente tabella riporta la riconciliazione tra “Risultato prima delle imposte (EBT)” e “EBIT Adjusted” e “Risultato netto Adjusted”:
|
Consolidated Key Figures (€/000) |
31/12/2024 |
12/31/2023 |
|
Profit (loss) before taxes (EBT) |
-16,618 |
-99,807 |
|
PPA amortisation |
8,327 |
8,342 |
|
Goodwill impairment |
1,325 |
67,093 |
|
Extraordinary (income) and expenses |
11,907 |
10,231 |
|
Capital (gains) and losses on fixed assets |
586 |
1,458 |
|
Write-down/(Write-up) of investments in associates |
223 |
3,347 |
|
Unrealised foreign exchange gains and losses |
-389 |
1,377 |
|
Warrants at market value |
-79 |
-1,668 |
|
Adjusted EBT |
5,282 |
-9,627 |
|
Income taxes on adjusted EBT |
2,096 |
77 |
|
Profit/(loss) attributable to non-controlling interests |
53 |
-237 |
|
Adjusted profit/(loss) for the year |
3,133 |
-9,467 |
The consolidated income statement at 31 December 2024, reclassified according to management criteria, is shown below. Note that a straight comparison between the figures at 31 December 2024 and those of the previous year is not possible because of the changes in the scope of consolidation explained in the section on “Significant events during the year” in this Report on Operations and in the section on “Principles and Scope of Consolidation” in the Consolidated Explanatory Notes, to which reference is made for further details .
|
Consolidated Key Figures (€/000) |
2024 |
2023 |
Change |
% Change |
|
Revenue |
207,491 |
213,936 |
-6,445 |
-3.01% |
|
Capitalisation of development costs |
6,427 |
9,547 |
-3,120 |
-32.68% |
|
Operating grants and other income |
3,156 |
1,679 |
1,477 |
87.97% |
|
Tax credit |
873 |
1,040 |
-167 |
-16.06% |
|
Value of production |
217,947 |
226,202 |
-8,255 |
-3.65% |
|
Changes in inventories of raw materials and finished goods |
763 |
1,668 |
-905 |
-54.26% |
|
Purchases of raw materials and goods |
45,307 |
59,107 |
-13,800 |
-23.35% |
|
Changes in inventories of work in progress |
3,210 |
-7,421 |
10,631 |
-143.26% |
|
Cost of sales |
49,280 |
53,354 |
-4,074 |
-7.64% |
|
% of sales |
23.75% |
24.94% |
0 |
-4.77% |
|
Commissions |
2,292 |
4,097 |
-1,805 |
-44.06% |
|
Installation costs |
823 |
1,622 |
-799 |
-49.26% |
|
Gross Profit |
165,552 |
167,129 |
-1,577 |
-0.94% |
|
% of sales |
79.79% |
78.12% |
0 |
2.13% |
|
Leases and rentals |
1,198 |
1,751 |
-553 |
-31.58% |
|
Operating costs |
433 |
478 |
-45 |
-9.41% |
|
Service costs |
39,038 |
46,684 |
-7,646 |
-16.38% |
|
Value added |
124,883 |
118,216 |
6,667 |
5.64% |
|
% of sales |
60.19% |
55.26% |
0 |
8.92% |
|
Labour |
93,146 |
103,864 |
-10,718 |
-10.32% |
|
Employees |
86,450 |
96,336 |
-9,886 |
-10.26% |
|
Collaborators |
6,696 |
7,528 |
-832 |
-11.05% |
|
Adjusted EBITDA |
31,737 |
14,352 |
17,385 |
121.13% |
|
% of sales |
15.30% |
6.71% |
0 |
129.51% |
|
Write-down of receivables |
3,720 |
3,715 |
5 |
0.13% |
|
Stock Option Plan & Stock Grants |
2,980 |
1,061 |
0 |
|
|
Amortisation and depreciation |
14,450 |
12,412 |
2,038 |
16.42% |
|
Adjusted EBIT |
10,587 |
-2,836 |
13,423 |
-473.31% |
|
% of sales |
5.10% |
-1.33% |
0 |
-484.90% |
|
Financial (income) and charges |
4,851 |
5,180 |
-329 |
-6.35% |
|
Extraordinary (income) and expenses |
11,907 |
13,126 |
-1,799 |
-13.13% |
|
Capital (gains) and losses on fixed assets |
586 |
1,458 |
-872 |
-59.81% |
|
Write-down/(Write-up) of investments in associates |
209 |
3,229 |
-3,020 |
-93.53% |
|
PPA amortisation |
8,327 |
8,342 |
-15 |
-0.18% |
|
Goodwill impairment |
1,325 |
67,093 |
-65,768 |
-98.03% |
|
Profit before taxes (EBT) |
-16,618 |
-99,807 |
83,768 |
-83.45% |
|
% of sales |
-1248.59% |
-213.11% |
-10 |
485.88% |
|
Income taxes |
2,096 |
77 |
2,598 |
-517.53% |
|
Profit/(loss) attributable to non-controlling interests |
53 |
-237 |
290 |
-122.36% |
|
Profit/(loss) for the year |
-18,767 |
-99,647 |
80,880 |
-81.17% |
|
% of sales |
-9.04% |
-46.58% |
0 |
-80.58% |
“ Revenue” , amounting to Euro 207.5 million at 31 December 2024, has decreased by Euro 6.4 million compared with the previous year (-3%). The changes in the scope of consolidation, relating to Antares Vision Rus, Markirovka As A Service LLC, Rfxcel LLC and T2 Software, as explained and detailed in the section on “Significant events during the period” to which reference is made, contributed to a decrease of 10 million euro (-4.7%), while the exchange rate dynamics had a negative impact of approximately 600 thousand euro.
In terms of the trend in revenue by geographical area, there was a positive contribution of 6 million euro (+15.9%) from Italy (43.8 million euro in 2024 versus 37.8 million euro in 2023) and a decrease of 7.5 million euro (-8.9%) from North and South America, better than in the first half of the year. This latter area is confirmed to be the most significant with revenue equal to 77.2 million (37.2% of the total portfolio).
The following table shows Consolidated revenue by geographical area :
|
Consolidated revenue by geographical area (€mn) |
2024 |
% |
2023 |
% |
∆ '24 vs '23 |
∆ % |
|
Italy |
43.8 |
21.1% |
37.8 |
17.7% |
6.0 |
15.9% |
|
Europe |
636 |
30.7% |
68.9 |
32.2% |
-5.3 |
-7.7% |
|
North & South America |
77.2 |
37.2% |
84.7 |
39.6% |
-7.5 |
-8.9% |
|
Asia and Oceania |
15.0 |
7.2% |
13.8 |
6.5% |
1.2 |
8.7% |
|
Africa and the Middle East |
7.9 |
3.8% |
8.7 |
4.0% |
-0.8 |
-9.2% |
|
Total |
207.5 |
100.0% |
213.9 |
100.0% |
-6.4 |
-3.0% |
In 2024, the European market, which is the second largest market by turnover (30% of the total portfolio), despite the negative impact of the change in scope (Euro 9.9 million), confirms its stability with organic growth of approximately 7.8%. Africa & the Middle East confirm their significant share in percentage terms (around 4% of the total portfolio), with a slight decrease in absolute terms (-800 thousand euro); Asia & Oceania grew both in absolute terms (1.2 million euro) and in percentage terms, going from 6.5% to 7.2% of the total portfolio, more than offsetting the decrease in Africa & the Middle East.
The following table shows Consolidated revenue by Business Unit:
|
Consolidated revenue by Business Unit (€mn) |
2024 |
% |
2023 |
% |
∆ '24 vs '23 |
∆ % |
|
LS&C |
97.9 |
47.2% |
99.2 |
46.4% |
-1.3 |
-1.3% |
|
FMCG |
71.3 |
34.4% |
70.6 |
33.0% |
0.7 |
1.0% |
|
SCT |
33.5 |
16.1% |
30.0 |
14.0% |
3.5 |
11.7% |
|
Other |
4.8 |
2.3% |
14.1 |
6.6% |
-9.3 |
-65.9% |
|
Total |
207.5 |
100.0% |
213.9 |
100.0% |
-6.4 |
-3.0% |
Despite a slight decline compared with 2023, the Life Sciences & Cosmetics Business Unit (LS&C) continues to be the most important sector in absolute terms (47.2% of total turnover). This result was achieved thanks to a good performance by the machines and inspection systems (+23%) and after-sales services (+4.5%); the segment that makes traceability and serialisation equipment, on the other hand, shows a 16% contraction (from 48.3 million euro to 40.6 million euro), mainly due to the North American market which, in addition to a more generalised slowdown, in 2023 had benefited from the conclusion of a multi-year project.
The Fast Moving Consumer Goods (FMCG) Business Unit recorded a positive growth trend of +1%, confirming the solidity of its positioning in the market, despite the general difficulties of the situation in North America. In particular, the rigid containers sector is facing a period of production overcapacity, which has led to a significant reduction in investments. In the food & beverage (F&B) sector, even though there was a slowdown in demand in the North American market, resulting in the postponement of certain projects, the overall result was substantially stable. This stability was achieved thanks to an increase in sales in the Italian and European markets, which made it possible to balance the difficulties linked to the situation in North America.
The Supply Chain Transparency Business Unit (SCT), which includes all software solutions at both Level 4 (L4) and Level 5 (L5), appears to be the sector with the highest growth, both in absolute value (3.5 million euro) and in percentage terms (+11.7%). While Level 5 sales remained flat, both L4 LS&C and L4 FMCG saw double digit growth, mainly driven by sales expansion in the European market.
Lastly, the “Other” Business Unit is showing growth of 13%, driven by the ASL Napoli (Digital Health Care) project, net of the change in the scope of consolidation, mainly attributable to the exclusion of the Russian subsidiaries (-9.9 million euro).
The " Value of production ”, equal to Euro 217.9 million at 31 December 2024, shows a decrease of 3.7% compared with last year (restated), when it amounted to Euro 226.2 million. The decrease, higher than that of revenue, is due to a lower capitalisation of development costs (6.4 million euro in 2024 versus 9.5 million euro in 2023), partly offset by operating grants and other revenues.
Cost of Sales , equal to 49.3 million euro at 31 December 2024, posted a decrease of 7.7% compared with the previous year when it amounted to 53.3 million euro and a reduction as a proportion of sales of 4.8% thanks to the growth in after-sales services, a price adjustment and the standardisation of production processes.
Consequently, the Gross Operating Margin and Value Added respectively come to Euro 165.6 million (Euro 167.1 million at 31 December 2023, -1.0%) and Euro 124.9 million (Euro 118.2 million at 31 December 2023, +5.7%) determining an improvement in margins.
Adjusted EBITDA stands at Euro 31.7 million at 31 December 2024 (14.3 million at 31 December 2023) with an increase in absolute value of Euro 17.4 million (+121.1%) and a percentage of sales of 15.3% (6.71% at 31 December 2023). This result has been affected by the decrease in labour costs, which amounted to Euro 93.1 million in 2024 compared with Euro 103.9 million.
Adjusted EBIT stands at Euro 10.6 million at 31 December 2024 (-2.8 million at 31 December 2023 restated) with an increase in the absolute figure of Euro 13.4 million (+473.3%) and a percentage of sales of 5.1% (-1.3% at 31 December 2023). This result reflects higher amortisation and depreciation following capitalisation of development costs and rights of use for the various company locations, as well as higher provisions of a prudential nature for credit risks and product warranty fund.
“Financial income and charges” amount to Euro 4.9 million, influenced for Euro 6.5 million by interest and financial charges on loans.
The Result before taxes ( EBT) ” stands at -16.6 million euro at 31 December 2024 (- 99.8 million euro at 31 December 2023) with an increase in absolute terms of 83.8 million euro. This, net of income tax and the share of the loss attributable to third parties, leads to a Adjusted net loss of Euro -18.8 million (-99.6 million at 31 December 2023 restated).
The consolidated statement of financial position at 31 December 2024 is shown below, reclassified according to the source and application of funds .
|
Consolidated Key Figures (€/000) |
12/31/2024 |
12/31/2023 |
Delta % 2024 vs 2023 |
|
Financial assets |
8,430 |
8,553 |
-1.44% |
|
Property, plant and equipment, net |
36,870 |
36,422 |
1.23% |
|
Intangible fixed assets, net |
179,945 |
183,505 |
-1.94% |
|
Total fixed assets |
225,245 |
228,480 |
-1.42% |
|
% of net invested capital |
92.42% |
84.00% |
10.03% |
|
Raw materials |
20,681 |
26,078 |
-20.70% |
|
Work in progress |
8,797 |
8,876 |
-0.89% |
|
Finished products |
12,930 |
13,773 |
-6.12% |
|
Total inventories |
42,408 |
48,727 |
-12.97% |
|
Trade receivables |
60,937 |
73,520 |
-17.12% |
|
Trade payables |
-27,386 |
-25,340 |
8.07% |
|
Advances from customers |
-27,401 |
-26,043 |
5.21% |
|
Net trade working capital |
48,558 |
70,864 |
-31.48% |
|
% of net invested capital |
19.92% |
26.05% |
|
|
Other assets |
23,045 |
26,127 |
-11.80% |
|
Other liabilities |
-43,659 |
-40,374 |
8.14% |
|
Net working capital |
27,944 |
56,617 |
-50.64% |
|
% of net invested capital |
11.47% |
20.81% |
|
|
Severance indemnities |
-8,219 |
-9,516 |
-13.63% |
|
Other provisions |
-1,261 |
-1,690 |
-25.38% |
|
Other non-current assets/liabilities |
0 |
-1,890 |
|
|
Net invested capital |
243,709 |
272,001 |
-10.40% |
|
% of net invested capital |
100.00% |
100.00% |
|
|
|
|
|
|
|
Shareholders’ equity |
160,041 |
167,717 |
-4.58% |
|
Shareholders’ equity |
160,041 |
167,717 |
-4.58% |
|
% of net invested capital |
65.67% |
61.66% |
|
|
|
|
|
|
|
Adjusted Net Financial Position |
83,668 |
104,284 |
-19.77% |
|
% of net invested capital |
34.33% |
38.34% |
|
|
Total sources of funds |
243,709 |
272,001 |
89.60% |
|
% of net invested capital |
100.00% |
100.00% |
|
Net invested capital , equal to Euro 243.7 million at 31 December 2024 (272.0 million at 31 December 2023), is made up of total fixed assets of Euro 225.2 million (228.5 million at 31 December 2023), net working capital of 27.9 million (56.6 million at 31 December 2023) and severance indemnities and provisions for risks and charges of Euro 9.5 million (11.2 million at 31 December 2023).
Total fixed assets (Euro 225.2 million) shows an overall decrease of Euro 3.2 million compared with 31 December 2023 (-1.4%), mainly due to the combined effect of the following factors:
• a net decrease of 0.1 million euro in financial assets due to the adjustment of shareholdings in associates and joint ventures to the relevant share of net equity;
• a net increase of 0.5 million euro in property, plant and equipment due to the depreciation charge for the year of 5 million euro, the positive exchange effect of 2.1 million euro and capital investments, net of disposal, of 3.4 million euro;
• a net decrease of 6 million euro in intangible assets due to amortisation of 17.8 million euro, the positive exchange effect of 3.1 million euro and capital investments of 9 million euro.
The Adjusted net financial position is equal to Euro 83.6 million (104.2 million at 31 December 2023). For further details, please refer to the next paragraph.
Shareholders ' equity is equal to Euro 160.0 million (167.7 million at 31 December 2023), having been influenced by the loss for the period of Euro 18.8 million. For further details, please refer to the “Statement of changes in consolidated shareholders' equity” in the Consolidated Explanatory Notes notes.
The Consolidated net financial position at 31 December 2024 is shown below with comparative figures at 31 December 2023. The schedule reflects the provisions of Consob Attention Notice no. 5/21 of 29 April 2021, which in turn refers to ESMA guideline 32-382-1138 on disclosure requirements, which aims to achieve greater uniformity of disclosure requirements at a European level. Since this orientation does not foresee the inclusion of does not include the fair value of active derivatives in the net financial position, a reconciliation between the "Consolidated net financial position" and the "Adjusted consolidated net financial position" is also provided. Note that the financial indebtedness determined according to the ESMA criteria coincides with the Group's concept of "Net financial position" .
|
Consolidated Net Financial Position (€/000) |
Notes |
31/12/2024 |
31/12/2023 |
|
Cash and banks |
A |
57,564 |
43,365 |
|
Cash equivalents |
B |
|
|
|
Other financial assets |
C |
7,723 |
13,461 |
|
Cash and cash equivalents |
D=A+B+C |
65,287 |
56,825 |
|
Current financial debt (includ-ing debt instruments, but excluding the current portion of non-current financial debt) |
E |
-3,378 |
-3,650 |
|
Current portion of non-current financial liabilities |
F |
-19,919 |
-147,397 |
|
Current financial debt |
G=E+F |
-23,297 |
-151,047 |
|
Net current financial debt |
H=G-D |
41,990 |
-94,221 |
|
Non-current financial payables (excluding the current portion and debt instruments) |
I |
-128,250 |
-12,942 |
|
Debt instruments |
J |
-215 |
0 |
|
Other non-current payables |
K |
-41 |
-1,985 |
|
Non-current financial debt |
L=I+J+K |
-128,506 |
-14,927 |
|
|
|
|
|
|
Net financial position |
M=H+L |
-86,516 |
-109,149 |
|
|
|
|
|
|
Net financial position |
|
-86,516 |
-109,149 |
|
Neutralisation of derivatives (*) |
|
2,848 |
4,865 |
|
Adjusted Net Financial Position |
|
-83,668 |
-104,284 |
|
(*) ESMA guideline 32-382-1138 does not provide for the inclusion of derivatives receivable in the net financial position, contrary to what happens for derivatives payable. |
|||
The Consolidated net financial position at 31 December 2024 is negative for Euro 86.5 thousand (it was negative for Euro 109.1 thousand at 31 December 2023), while the Adjusted consolidated net financial position , i.e. including non-current derivatives receivable, is negative for Euro 83.7 million (having been negative for Euro 104.3 million at 31 December 2023). Please note that the consolidated net financial position at 31 December 2024 does not include any financial liabilities relating to warrants as they expired on 19 April 2024; For further details, please refer to Note 13 of the Consolidated Notes. The financial liability relating to the warrants amounted to Euro 78 thousand at 31 December 2023.
The change in the adjusted consolidated net financial position compared with last year is mainly due to the combined effect of the following factors:
• a positive Adjusted EBITDA of Euro 31.7 million;
• the positive change in net working capital of 21.2 million euro, mainly due to better inventory management; with a decrease of 6.3 million euro; better control over Trade receivables (down by 12.6 million euro), careful management of suppliers which led to an increase in trade payables (2 million euro) and, lastly, an excellent intake of orders from customers for 2025, which led to an increase in Advances from customers (1.4 million euro);
• investments in property, plant and equipment and intangible assets for Euro 15.4 million, as further detailed in notes 1 and 3;
• the payment of extraordinary operating expenses of 11.9 million euro;
• the payment of interest for Euro 5.4 million;
• the payment of income taxes for 0.6 million euro.
In 2024, Antares Vision Group sustained investments for a total of Euro 15.4 million, of which Euro 6.4 million for property, plant and equipment and Euro 9 million for intangible assets. During the year, the Group also disposed of Euro 4.3 million of property, plant and equipment.
For further details, please refer to Notes 1 and 3 of the Consolidated Notes .
|
Key figures of Antares Vision S.p.A. (€/000) |
2024 |
% of revenue |
2023 |
% of revenue |
Change |
% Change |
|
Revenue |
90,083 |
100.0% |
92,215 |
99.5% |
-2,132 |
-2.3% |
|
Gross operating profit (EBITDA) |
1,289 |
1.4% |
-3,137 |
-3.4% |
4,426 |
-141.1% |
|
Extraordinary components |
9,018 |
10.0% |
7,122 |
7.7% |
1,896 |
26.6% |
|
Adjusted EBITDA |
10,306 |
11.4% |
3,987 |
4.3% |
6,319 |
158.5% |
|
Operating profit (EBIT) |
-14,704 |
-16.3% |
-16,631 |
-17.9% |
1,927 |
-11.6% |
|
Total adjustments |
9,256 |
10.3% |
6,996 |
7.6% |
2,260 |
32.3% |
|
Adjusted EBIT |
-5,448 |
-6.0% |
-9,635 |
-10.4% |
4,187 |
-43.5% |
|
Profit before taxes (EBT) |
-26,623 |
-29.6% |
-44,317 |
-47.8% |
17,694 |
-39.9% |
|
Profit/(loss) for the year |
-25,525 |
-28.3% |
-43,542 |
-47.0% |
18,017 |
-41.4% |
|
Key figures of Antares Vision S.p.A. (€/000) |
31/12/2024 |
12/31/2025 |
|
Total fixed assets |
270,426 |
272,460 |
|
Net trade working capital |
32,138 |
60,119 |
|
Net working capital |
25,047 |
55,577 |
|
Net invested capital (NIC) |
289,945 |
321,258 |
|
Shareholders’ equity |
188,327 |
211,436 |
|
Adjusted Net Financial Position |
-101,619 |
-109,822 |
Normalisations at 31 December 2024 involved the following adjustments:
• to “Gross operating profit (EBITDA)” and “Operating profit/loss (EBIT)”, both for Euro 9 million. This normalisation adjustment includes Euro 6.1 million of professional fees for the services provided by the professionals who assisted the Group in various extraordinary activities, mainly related to the fraud perpetrated by the American subsidiary, the debt restructuring and the corporate plan; 2.8 million euro of personnel costs and 59 thousand euro of professional costs, mainly related to the Social Plan as explained in the section on "Significant events during the year - Social Plan" to which reference is made for further details. EBITDA and EBIT (also adjusted), together with other relative profitability indicators, allow to illustrate the changes in operating performance and provide useful information regarding the ability of Antares Vision Group to sustain debt. The Adjusted Gross Operating Profit does not take into consideration stock grants and stock option plans, which are non-cash compensation methods paid through equity; they have therefore been shown on a pro-forma basis also for 2023 because they are included in the calculation of EBITD, the revenues for the 2023 fiscal year in the managerial classification do not match those in the financial statements due to a different classification of items.
• The following table shows the reconciliation between "Operating profit/loss", "Adjusted EBITDA" and "Adjusted EBIT”
|
Key figures of Antares Vision S.p.A. (€/000) |
2024 |
2023 |
|
Operating profit (EBIT) |
-14,704 |
-16,631 |
|
Wages and salaries |
2,835 |
0 |
|
Collaborators |
59 |
0 |
|
Service costs |
6,124 |
3,676 |
|
Inventory |
0 |
3,446 |
|
Normalisations |
9,018 |
7,122 |
|
PPA amortisation |
0 |
0 |
|
Goodwill impairment |
0 |
0 |
|
Other adjustments |
238 |
-126 |
|
Total adjustments |
9,256 |
6,996 |
|
Adjusted EBIT |
-5,448 |
-9,635 |
|
|
|
|
|
Write-down of receivables |
5,621 |
7,336 |
|
Stock Option Plan and Stock Grant |
2,641 |
528 |
|
Amortisation and depreciation |
7,492 |
5,758 |
|
Adjusted EBITDA |
10,306 |
3,987 |
|
Key figures of Antares Vision S.p.A (€/000) |
2024 |
2023 |
|
Profit before taxes (EBT) |
-26,623 |
-44,319 |
|
PPA amortisation |
0 |
0 |
|
Goodwill impairment |
0 |
0 |
|
Extraordinary income and expenses |
9,117 |
6,821 |
|
Write-down/(Write-up) of investments in associates |
6,753 |
21,144 |
|
Unrealised foreign exchange gains and losses |
-684 |
273 |
|
Warrants at market value |
-79 |
-1,668 |
|
Adjusted EBT |
-11,456 |
-17,749 |
|
Income taxes on adjusted EBT |
-1,098 |
-775 |
|
Profit/(loss) attributable to minority interests |
0 |
0 |
|
Adjusted profit/(loss) for the year |
-10,358 |
-16,974 |
The following is the income statement of Antares Vision S.p.A. at 31 December 2024, reclassified according to management criteria.
|
Key figures of Antares Vision S.p.A. (€/000) |
2024 |
2023 |
Change |
% Change |
|
Revenue |
90,083 |
92,215 |
-2,132 |
-2.31% |
|
Capitalisation of development costs |
2,860 |
4,198 |
-1,338 |
-31.87% |
|
Operating grants and other income |
2,231 |
1,262 |
969 |
76.78% |
|
Tax credit |
873 |
1,040 |
-167 |
-16.06% |
|
Value of production |
96,047 |
98,715 |
-2,668 |
-2.70% |
|
Changes in inventories of raw materials and finished goods |
765 |
8,579 |
-7,814 |
-91.08% |
|
Purchases of materials |
24,594 |
29,688 |
-5,094 |
-17.16% |
|
Changes in inventories of work in progress |
2,581 |
-7,663 |
10,244 |
133.68% |
|
Cost of sales |
27,940 |
30,604 |
-2,664 |
-8.70% |
|
% of sales |
31.02% |
33.19% |
0 |
-6.54% |
|
Commissions |
1,721 |
2,728 |
-1,007 |
-36.91% |
|
Installation costs |
823 |
1,622 |
-799 |
-49.26% |
|
Gross profit |
65,563 |
63,761 |
1,802 |
2.83% |
|
% of sales |
72.78% |
69.14% |
0 |
5.26% |
|
Leases and rentals |
279 |
396 |
-117 |
-29.55% |
|
Operating costs |
126 |
166 |
-40 |
-24.10% |
|
Service costs |
19,377 |
21,302 |
-1,925 |
-9.04% |
|
Value added |
45,781 |
41,897 |
3,884 |
9.27% |
|
% of sales |
50.82% |
45.43% |
0 |
11.86% |
|
Labour |
35,475 |
37,910 |
-2,435 |
-6.42% |
|
Employees |
31,756 |
33,996 |
-2,240 |
-6.59% |
|
Collaborators |
3,719 |
3,914 |
-195 |
-4.98% |
|
Adjusted EBITDA |
10,306 |
3,987 |
6,319 |
158.49% |
|
% of sales |
11.44% |
4.32% |
0 |
164.61% |
|
Write-down of receivables |
5,621 |
7,336 |
-1,715 |
-23.38% |
|
Stock Option Plan & Stock Grants |
2,641 |
528 |
|
|
|
Amortisation and depreciation |
7,492 |
5,758 |
1,734 |
30.11% |
|
Adjusted EBIT |
-5,448 |
-9,635 |
4,187 |
-43.46% |
|
% of sales |
-6.05% |
-10.45% |
0 |
-42.12% |
|
Financial (income) and charges |
5,207 |
6,679 |
-1,472 |
-22.04% |
|
Extraordinary (income) and expenses |
9,177 |
6,821 |
2,356 |
34.54% |
|
Write-down/(Write-up) of investments in associates |
6,753 |
21,144 |
-14,391 |
-68.06% |
|
PPA amortisation |
38 |
38 |
0 |
0,00% |
|
Goodwill impairment |
0 |
0 |
0 |
0,00% |
|
Profit before taxes (EBT) |
-26,623 |
-44,317 |
17,694 |
-39.93% |
|
% of sales |
-338.37% |
-208.08% |
-1 |
62.61% |
|
Income taxes |
-1,098 |
-775 |
-323 |
41.68% |
|
Profit (loss) of third parties |
0 |
0 |
0 |
0,00% |
|
Profit/(loss) for the year |
-25,525 |
-43,542 |
18,017 |
-41.38% |
|
% of sales |
-28.33% |
-47.22% |
0 |
-39.99% |
“Revenue”, amounting to Euro 90.1 million at 31 December 2024, has decreased by Euro 2.1 million compared with the previous year (-2.31%). The Parent Company's sales relate for 54.9 million euro (60.9%) to the “Life Sciences & Cosmetics” Business Unit (“ LS&C ”), for 4.9 million euro (5.4%) to "Supply Chain Transparency” Business Unit (" SCT ") and for 25.4 million euro to the “Service” Business Unit (28.2%). The decrease in revenue is linked to a decline in sales volumes and to the invoicing to subsidiaries of HQ services provided by Antares Vision S.p.A. which acts as the operating holding company of the Antares Vision Group.
Excluding the share of turnover deriving from the invoicing of HQ services, the operating business shows growth of 0.6 million euro (+0.7%). The LS&C Business Unit shows a contraction of 12.73%, the SCT Business Unit shows growth of 49.2%, while the “Service” Business Unit shows a development of 20.3%.
In the evolution of revenue by geographical area, the highest contribution, both in absolute terms (Euro 66.4 million in 2024 versus Euro 62.4 million in 2023) and growth (+6.3% in 2024), came from Europe, driven by Italy (+18.9% in 2024). North & South America posted a decrease in revenue both in absolute terms (5.5 million euro in 2024) and in terms of growth (-26.9% in 2024), driven above all by the United States and Brazil, caused by a slowdown in investments from the first quarter of 2024.
Excluding the share of turnover from the invoicing of HQ services, Europe's contribution is 65 million euro (59.9 million euro in 2023), while the contribution of North & South America stands at 11.2 million euro (14.5 million euro in 2023).
The following table shows the Parent Company's revenue by geographical area :
|
Revenue by geographical area Antares Vision S.p.A. |
2024 |
% |
2023 |
% |
|
Italy |
25,411,283 |
28.21% |
21,462,041 |
23.21% |
|
Europe |
40,839,114 |
45.33% |
40,961,535 |
44.29% |
|
North & South America |
14,947,729 |
16.59% |
20,448,322 |
22.11% |
|
Asia and Oceania |
5,107,263 |
5.67% |
4,669,174 |
5.05% |
|
Africa and the Middle East |
3,777,629 |
4.19% |
4,936,469 |
5.34% |
|
Total |
90,082,991 |
100% |
92,477,541 |
100% |
In 2024, India represents the area with the strongest growth (+42%), followed by Italy (+19%) and Northern Europe (+17%). The combined effect of these regions more than offsets the decrease in turnover in South America (-51%) and North America (-18%).
Segment reporting is contained in the consolidated financial statements of Antares Vision Group.
The " Value of production ”, equal to Euro 96 million at 31 December 2024, shows a decrease of 2.7% compared with last year, when it amounted to Euro 98.7 million.
The " Cost of goods sold ( COGS )”, equal to Euro 27.9 million at 31 December 2024, shows a decrease of 8.7% compared with the same period last year, when it amounted to Euro 30.6 million, and a 6.5% reduction as a percentage of sales.
Consequently, the Gross Operating Margin and Value Added respectively come to Euro 65.5 million (Euro 63.8 million at 31 December 2023, +2.8%) and Euro 45.8 million (Euro 41.9 million, +31%) as of 31 December 2023, +9.7%), determining an improvement in the Value Added of 5.2 and 11.8% respectively. The recovery in profit margins derives from the decline in service costs, .
Adjusted EBITDA stands at Euro 10.3 million at 31 December 2024 (4 million at 31 December 2023) with an increase in absolute value of Euro 6.3 million (+158.5%) and a percentage of sales of 11.4% (4.3% at 31 December 2023). This result is affected by the decrease in labour costs, accounting for Euro 35.5 million in 2024 compared with Euro 37.9 million in 2023.
Adjusted EBIT stands at Euro -5.5 million at 31 December 2024 (-9.6 million at 31 December 2023) with an increase in the absolute value of Euro 4.2 million (+43.5%) and a percentage of sales of -6.0% (-10.4% at 31 December 2023).
“Financial income and charges” are showing a negative balance of Euro 5.2 million, influenced for Euro 6.5 million by interest and financial charges on loans.
The Result before taxes ( EBT ) stands at -26.6 million euro at 31 December 2024 (-44.3 million euro at 31 December 2023) with an improvement in absolute value of 17.9 million euro (+39.9%). This, net of income tax and the share of the loss attributable to third parties, leads to a Adjusted net loss of Euro 25.5 million (43.5 million at 31 December 2023 restated).
The following is the statement of financial position of Antares Vision S.p.A. at 31 December 2024, reclassified according to the criteria of sources and applications.
|
Key Figures of Antares Vision S.p.A. (€/000) |
31/12/2024 |
31/12/2023 |
Delta % 2024 vs 2023 |
|
Financial assets |
219,366 |
220,015 |
-0.29% |
|
Property, plant and equipment, net |
22,132 |
22,556 |
-1.88% |
|
Intangible fixed assets, net |
28,928 |
29,889 |
-3.22% |
|
Total fixed assets |
270,426 |
272,460 |
-0.75% |
|
% of net invested capital |
93.27% |
84.81% |
9.97% |
|
Raw materials |
8,207 |
10,067 |
-18.48% |
|
Work in progress |
4,462 |
3,686 |
21.05% |
|
Finished products |
9,350 |
11,931 |
-21.63% |
|
Total inventories |
22,019 |
25,684 |
-14.27% |
|
Trade receivables |
46,040 |
64,258 |
-28.35% |
|
Trade payables |
-24,482 |
-22,624 |
8.21% |
|
Advances from customers |
-11,439 |
-7,199 |
58.90% |
|
Net trade working capital |
32,138 |
60,119 |
-46.54% |
|
% of net invested capital |
11.08% |
18.71% |
|
|
Other assets |
11,367 |
11,276 |
0.81% |
|
Other liabilities |
-18,458 |
-15,818 |
16.69% |
|
Net working capital |
25,047 |
55,577 |
-54.93% |
|
% of net invested capital |
8.64% |
17.30% |
|
|
Severance indemnities |
-4,998 |
-6,153 |
-18.77% |
|
Other provisions |
-529 |
-626 |
-15.50% |
|
Other non current assets/liabilities |
0 |
0 |
|
|
Net invested capital |
289,946 |
321,258 |
-9.75% |
|
% of net invested capital |
100.00% |
100.00% |
|
|
|
|
|
|
|
Shareholders’ equity |
188,327 |
211,436 |
-10.93% |
|
Shareholders’ equity |
188,327 |
211,436 |
-10.93% |
|
% of net invested capital |
64.95% |
65.82% |
|
|
|
|
|
|
|
Adjusted Net Financial Position |
101,619 |
109,822 |
-7.47% |
|
% of net invested capital |
35.05% |
34.18% |
|
|
Total sources of funds |
289,946 |
321,258 |
90.25% |
|
% of net invested capital |
100.00% |
100.00% |
|
Net invested capital , equal to Euro 290 million at 31 December 2024 (321.2 million at 31 December 2023), is made up of total fixed assets of Euro 270.4 million (272.5 million at 31 December 2023), net working capital of 25.1 million (55.5 million at 31 December 2023) and severance indemnities and provisions for risks and charges of Euro 5.5 million (6.8 million at 31 December 2023).
Total fixed assets (Euro 270.4 million) shows an overall increase of Euro 2 million compared with 31 December 2023 (-0.7%), mainly due to the combined effect of the following factors:
• Decrease of 0.6 million euro in financial assets for the adjustment of shareholdings in associates and joint ventures for the relevant share of net equity;
• Net decrease of 0.4 million euro in property, plant and equipment due to depreciation for the year of 1.7 million euro, partially offset by investments of 1.3 million euro;
• Net decrease of 1 million euro in intangible assets due to amortisation for the year of 5.8 million euro, partially offset by investments of 4.9 million euro.
The Adjusted net financial position is equal to Euro 101.6 million (109.8 million at 31 December 2023). For further details, please refer to the next paragraph.
Shareholders' equity is equal to Euro 188.7 million (211.4 million at 31 December 2023), having been influenced by the loss for the period of Euro 25.2 million. For further details, please refer to the “Statement of changes in shareholders' equity of Antares Vision S.p.A.” in the notes to the separate financial statements of Antares Vision S.p.A.
The Net Financial Position of Antares Vision S.p.A. at 31 December 2024 compared with 31 December 2023 is shown below. As for the Net Financial Position of the Antares Vision Group, the schedule reflects the provisions of Consob Attention Notice no. 5/21 of 29 April 2021, which in turn refers to ESMA guideline 32-382-1138 on disclosure requirements, which aims to achieve greater uniformity of disclosure requirements at a European level. Since this orientation does not foresee the inclusion of non-current financial assets and the fair value of active derivatives in the Net Financial Position, a reconciliation between the "Net Financial Position of Antares Vision S.p.A." and the "Normalised Net Financial Position of Antares Vision S.p.A." is also provided.
Note that the financial indebtedness determined according to the ESMA criteria coincides with the Parent Company's concept of "Net financial position".
|
Net financial position of Antares Vision S.p.A. (€/000) |
|
31/12/2024 |
31/12/2023 |
|
Cash and banks |
A |
32,201 |
16,783 |
|
Cash equivalents |
B |
|
|
|
Other current financial assets |
C |
7,723 |
12,237 |
|
Cash and cash equivalents |
D=A+B+C |
39,924 |
29,019 |
|
Current financial debt (including debt instruments, but excluding the current portion of non-current financial debt) |
E |
-1,704 |
-1,697 |
|
Current portion of financial payables |
F |
-34,391 |
-156,015 |
|
Current financial debt |
G=E+F |
-36,095 |
-157,712 |
|
Net current financial debt |
H=g-D |
3,829 |
-128,693 |
|
Non-current financial payables (excluding the current portion and debt instruments) |
I |
-122,079 |
-8,647 |
|
Debt instruments |
J |
-215 |
0 |
|
Other non-current payables |
K |
0 |
0 |
|
Non-current financial debt |
L=I+J+K |
-122,294 |
-8,647 |
|
|
|
|
|
|
Net financial position |
M=H+L |
-118,465 |
-137,340 |
|
|
|
|
|
|
Net financial position |
|
-118,465 |
-137,340 |
|
Neutralisation of derivatives (*) |
|
2,848 |
4,865 |
|
Other intercompany financial assets |
13,998 |
22,653 |
|
|
Adjusted net financial position |
-101,619 |
-109,822 |
|
|
(*) ESMA guideline 32-382-1138 does not provide for the inclusion of derivatives receivable in the net financial position, contrary to what happens for derivatives payable. |
|||
The “ Net Financial Position of Antares Vision S.p.A. ” is negative for 118.4 million euro at 31 December 2024 (negative for 137.3 million euro at 31 December 2023), while the “ Adjusted Net Financial Position of Antares Vision S.p.A. ”, i.e. including non-current derivatives, is negative by 101.6 million euro (negative by 109.8 million euro at 31 December 2023). Please note that the consolidated net financial position at 31 December 2024 does not include any financial liabilities relating to warrants as they expired on 19 April 2024; For further details, please refer to Note 13 of the Notes to the Financial Statements of Antares Vision S.p.A.. The financial liability relating to the warrants amounted to Euro 78,733 thousand at 31 December 2023.
The change in the adjusted net financial position compared with last year is mainly due to the combined effect of the following factors:
• a positive Adjusted EBITDA of Euro 10.4 million;
• the positive change in net working capital of 30.2 million euro, mainly due to better inventory management; with a decrease of 3.6 million euro; better control over Trade receivables (down by 18.2 million euro), careful management of suppliers with corresponding payments which led to an increase in trade payables (1.9 million euro) and, lastly, an excellent intake of orders from customers for 2025, which led to an increase in Advances from customers (4.2 million euro);
• investments in property, plant and equipment and intangible assets for euro 6.2 million, as further detailed in notes 1 and 3 to the Annual Financial Statement of Antares Vision S.p.A.;
• decrease in intragroup financial assets, for 11.6 million
• the payment of extraordinary operating expenses of 9.2 million euro;
• the payment of interest for Euro 5.4 million;
In 2024, Antares Vision S.p.A. incurred capital investment for a total of Euro 6,2 million , of which Euro 1,3 million relating to property, plant and equipment and Euro 5 million relating to intangible assets. During the year, the Parent Company also disposed of Euro 4,725 of property, plant and equipment, generating a net capital gain of Euro 9,076.
For further details, please refer to Notes 1 and 3 of the notes to the separate financial statements of Antares Vision S.p.A.
On 5 March 2024, Consob, the National Commission for Companies and the Stock Exchange, began an inspection under article 115, paragraph 1, letter c) of Legislative Decree no. 58 of 24 February 1998, regarding:
• the financial situation of the Antares Vision Group;
• the items "Goodwill", "Other intangible assets", "Trade receivables" and "Revenue" recorded in the consolidated financial statements at 31 December 2022 and 30 June 2023;
• the state of implementation of the measures to adapt the organisational structure, the internal control system and the administrative-accounting system, with reference to the improvements recommended in the report of the Board of Statutory Auditors on the 2022 financial statements;
• the stage of completion of the review of the budgeting process, with particular reference to what is stated in the 2022 Sustainability Report regarding the integration of this process with ESG issues.
The inspection was concluded on 29 January 2025; Management is still waiting for the outcome of the inspection. To date, the Company is not aware of and cannot foresee any risks involved in the outcomes of this inspection.
For more details on the medium-long term loans and on the covenants in force at 31 December 2024, which have all been met, please refer to the consolidated notes, Note 14.
During the first few months of 2024, the Antares Vision Group strengthened its management team by appointing new senior managers.
On 23 January 2024, Gianluca Mazzantini took on the role of General Manager and was subsequently appointed Chief Executive Officer of Antares Vision S.p.A. after being co-opted onto the Board of Directors by resolution of the Shareholders' Meeting on 28 February 2024.
On the same date, the Shareholders' Meeting resolved to adopt a stock incentive plan ( First Stock Grant Plan or GM Plan ) in favour of Gianluca Mazzantini. The Company also announced that it had hired Carlo Corollo (as the new Chief HR Officer) and that it had signed binding agreements with Stefano De Rosa (as Group Chief Financial Officer and Head of Finance, Controlling, Administration and Investor Relations) and Alessandro Cazzaniga (as Group Head of Controlling. For more details on the Stock Option Plan, please refer to the paragraph entitled “Share-based payments” in the consolidated Explanatory Notes.
This plan has a duration of 5 years and is divided into 5 cycles, each one lasting a year. The plan provides for the free assignment to the General Manager of the right to receive shares, under the terms and conditions set out in the Regulation.
The First Stock Grant Plan establishes the General Manager as the beneficiary of a share incentive scheme involving up to 1,382,422 ordinary shares in the Parent Company, with a duration of 5 years – strictly connected to performance targets (80% linked to corporate and/or Group results and 20% to ESG targets) which have to be achieved within the said time frame, consistently with the strategic/business plan developed by the General Manager for a three-year duration and approved by the Board of Directors, as well as additional two-year objectives for the fourth and fifth year of the GM Plan, again developed by the General Manager and approved by the Board of Directors.
For each year of the GM Plan, the Board of Directors will have to verify achievement of the relevant vesting conditions (including achievement of the performance targets), following the approval by the Board of Directors of the consolidated financial statements for the reference year of each cycle, and will then communicate to the General Manager the definitive assignment of the tranche of shares for the cycle in question. The performance targets of the GM Plan are as follows:
• Group EBITDA (with a weight of 50%);
• Group NFP (with a weight of 30%);
• ESG targets (with a weight of 20%).
As regards the purely financial objectives (i.e. not those linked to ESG targets), the GM Plan provides for a certain degree of tolerance, as follows:
a) in the event of a deviation from the annual financial performance targets of up 15%, the shares of the relevant annual tranche will all be considered definitively assigned;
b) in the event of a deviation greater than 15% and up to 20%, the shares of the relevant annual tranche will be considered definitively assigned in proportion to the results actually achieved (i.e. each percentage point of deviation will have an impact equal to 20%);
c) in the event of a deviation equal to or greater than 20%, the General Manager will be obliged, each year, to return the tranche of shares assigned to him in advance, by and no later than 10 calendar days from the Board of Directors ascertaining the failure to achieve the objectives, in exchange for payment by the Company of the subscription price, without any right or claim of any kind, including the effects suffered by reason of the taxation applied at the time the portion of shares was assigned.
The Stock Grant Plan provides that the unvested shares are attributed to the beneficiary in a personal capacity and are therefore not transferable by deed inter vivos for whatever reason, neither full rights nor partial rights. Each tranche of shares, once definitively assigned, will be subject to a lock-up period of 24 months from the date of definitive assignment. The GM Plan provides that, pending the relevant vesting conditions, the General Manager may not dispose of, sell or transfer the unvested shares involved in the GM Plan. This provision will also apply where there is a dispute between the General Manager and the Company regarding the occurrence of a good leaver or bad leaver event until a judicial or arbitration decision is made which decides on the qualification of the leaver event.
The GM Plan also contains claw-back clauses: if, in the 3 years following the assignment of the Ordinary Shares, it turns out that the assignment was made on the basis of manifestly incorrect data or a fraudulent alteration of the data used for the calculation or of the calculation of one or more of the annual performance targets of the Business Plan and/or of the objectives for the two years following the Business Plan through conduct contrary to the provisions of the law and/or company rules, the General Manager will be required to return to the Parent Company all the shares (vested and unvested), in exchange for payment, by the Parent Company, of the subscription price, without any right and/or claim of any kind, including the effects suffered by reason of the taxation applied at the time of assignment of the same, or an amount corresponding to their subscription price.
For further information on the GM Plan, please refer to the information document drawn up pursuant to art. 114-bis TUF and art. 84-bis of the Issuers' Regulation, which has been made available to the public at the registered office and on the Company's website at www.antaresvisiongroup.it (in the section "Investor Relations" - "Shareholders Meeting" - "2024"), as well as on the authorised storage mechanism 1INFO available at www.1info.it, within the terms established by current legislation.
On 18 April 2024, Antares Vision Do Brasil Ltda sold 51% of T2 Software SA to its founding partners, who already held the other 49%. The decision taken in 2024 to sell the company was motivated, above all, by the fact that the SW product owned by T2 Software was no longer considered strategic or of interest for the future development of the Group. Secondly, the lack of liquidity in T2 Software would have required the injection of substantial capital, not only to guarantee its business continuity, but also to continue the investments necessary for the development and relaunch of the product (SW). These investments would not have been justified given the suspension of traceability legislation in Brazil, considerably reducing the potential for future growth and hence the recoverability of the investments needed.
The sale was preceded by an increase in capital by Antares Vision Do Brazil of approximately Euro 140,000. This increase in capital, of a significantly lower amount than the financial resources that would have been necessary for future development, was carried out to provide the liquidity necessary for the company to continue operating as a going concern. For the same reason, Antares Vision Do Brazil waived the loan of Euro 168,633 that it had made to its subsidiary T2 Software in exchange for an increase in the value of its shareholding in the subsidiary. This waiver resulted in an increase in T2 Software's equity of the same amount. The sale of the shareholding was carried out at a symbolic price of 1 Brazilian real (equal to approximately Euro 0.17), resulting in the recognition of a capital loss of Euro 443,416.
On 18 April 2019, Antares Vision S.p.A. issued 5,000,000 warrants at the time of its listing on the Euronext Milan (then called the MTA). Given that no requests had been received to exercise any of the warrants and as on 19 April 2024 60 months had elapsed from the effective date of the absorption of ALP.I S.p.A. by the Parent Company (on 18 April 2019), the 250,000 special shares were automatically converted into 250,000 ordinary shares and the 1,189,590 preferred shares were cancelled in accordance with articles 5.7 and 5.8 of the Articles of Association.
As a result of the above, the share capital of the Antares Vision Group at 31 December 2024 is equal to Euro 172,788 made up exclusively of 70,753,559 ordinary shares.
For more details on the Warrants, please refer to Note 13. of the consolidated notes.
On 7 May 2024, a Trade Union consultation procedure was launched in accordance with Law 223/91 for the suppression of 54 positions at the Parent Company's headquarters in Travagliato, identified as being redundant with respect to the Company's organisational and strategic needs. In the letter of communication to the local trade unions it was emphasised that "To deal with the social consequences of implementing the job reduction programme, the Parent Company confirms the possibility, considering the technical, organisational and production requirements, of evaluating voluntary redundancies, on the one hand, and, on the other, of encouraging the relocation of surplus employees to local companies by making introductions and/or implementing processes of outplacement". The joint review with the Trade Union representatives began on 15 May.
On 17 July 2024, the agreement was signed with the Lombardy Region and the Fim-Cisl trade unions for implementation of the Social Plan. The number of people taking voluntary redundancy was agreed at 35, of whom more than 70% left by 31 August 2024 with the others leaving by 31 December 2024.
The Parent Company incurred a total cost of Euro 2,128,266 for the restructuring.
The Shareholders' Meeting of Antares Vision S.p.A., chaired by Emidio Zorzella, took place on 10 July 2024 in extraordinary and ordinary session, with 67.18% of the ordinary share capital present, representing 72.62% of all voting rights.
The Meeting approved the separate financial statements of Antares Vision S.p.A. at 31 December 2023 and the allocation of the result for the year; appointed the members of the Board of Directors for the years 2024-2025-2026; appointed the members of the Board of Statutory Auditors for the years 2024-2025-2026; approved the report on remuneration and compensation paid as of 31 December 2023; approved the new share-based incentive scheme; approved a new authorisation for the purchase and disposal of treasury shares; approved the amendments to the articles of association to incorporate the provisions contained in the so-called “Law on Capital”.
At the end of the Meeting, the new Board of Directors was installed: Gianluca Mazzantini was appointed Chief Executive Officer; powers were delegated to Emidio Zorzella and Massimo Bonardi; Giovanni Crostarosa Guicciardi was appointed Deputy Chairman; verified the requisites of the Directors and Statutory Auditors appointed by the Shareholders' Meeting; appointed the members of the Board Committees; appointed Giovanni Crostarosa Guicciardi as the Lead Independent Director; appointed Stefano De Rosa as the Manager in charge of preparing the Company's accounting documents
For further details about the new authorisation for the purchase and disposal of treasury shares, please refer to the next paragraph.
Following revocation of the authorisation by the Shareholders' Meeting on 28 April 2023, the Shareholders' Meeting of Antares Vision S.p.A. on 10 July 2024 also renewed the authorisation to purchase and dispose of treasury shares. Specifically, the Meeting approved the proposal to grant the administrative body, pursuant to articles 2357 and 2357-ter of the Italian Civil Code, for a period of 18 months from the date of the resolution, the authorisation to proceed with the purchase and disposal of treasury shares. Lastly, the Shareholders' Meeting explicitly clarified that, in application of the so-called "whitewash" referred to in art. 44-bis, paragraph 2, Consob Regulation 11971/1999, the treasury shares purchased by the Company in execution of the authorisation resolution will not be excluded from the ordinary share capital (i.e. they will be included in it) if, as a result of the purchases of treasury shares, it is determined that a shareholder exceeds the thresholds for the purposes of art. 106 of the CFA. Note that as of today, Antares Vision S.p.A. directly holds 33,916 of its own shares.
The purchase and disposal of treasury shares aims, among other things, to service the stock incentive plan ( Second Stock Grant Plan or Stock Plan ) also resolved by the Shareholders' Meeting on 10 July 2024 in favour of the executive directors and other executives with strategic responsibilities ("key management personnel"), as well as middle or senior managers of the Parent Company or subsidiaries due to the strategic nature of their positions. Specifically, the beneficiaries of the Stock Plan are the Group Head of Controlling, Stefano De Rosa (Group Chief Financial Officer and Head of Finance, Controlling, Administration and Investor Relations) and Fabio Forestelli (General Manager Fast Moving Consumer Goods).
The Stock Plan has a duration of 5 years and is divided into 5 cycles, each one lasting a year. It provides for the free assignment to each beneficiary of the right to receive shares, under the terms and conditions set out in the Regulation.
The Second Stock Grant Plan provides that the recipients are the beneficiaries of a stock incentive system, involving up to 1,382,422 Ordinary Shares of the Parent Company, with a duration of 5 years, strictly connected to performance targets (80% linked to corporate and/or Group results and 20% to ESG targets) which have to be achieved within the said time frame, consistently with the three-year strategic/business plan approved by the Board of Directors of the Parent Company, as well as additional two-year objectives for the fourth and fifth year of the plan's duration, again approved by the Board of Directors.
For each year of the Stock Plan, the Board of Directors will have to verify achievement of the relevant vesting conditions (including achievement of the performance targets), following the approval by the Board of Directors of the consolidated financial statements for the reference year of each cycle, and will then communicate to each of the beneficiaries that they have the chance to subscribe the tranche of shares for that cycle.
The performance targets of the Stock Plan are as follows:
• Group EBITDA (with a weight of 50%); Group NFP (with a weight of 30%);
• non-financial performance targets (with a weight of 20%).
As regards the purely financial objectives (i.e. not those linked to non-financial performance targets), the Stock Plan provides for a certain degree of tolerance, as follows:
a) in the event of a deviation from annual financial performance targets up to 15% (included), the shares of the relevant annual tranche will all be considered assigned;
b) in the event of a deviation greater than 15% and up to 20% (not included), the shares of the relevant annual tranche will be assigned in proportion to the results actually achieved (i.e. each percentage point of deviation will have an impact equal to 20%);
c) in the event of a deviation equal to or greater than 20%, the beneficiary will definitively lose the right to receive the shares of the relevant annual tranche, without being able to advance any right or claim, including rights or claims of a compensatory nature, and without the Company being required to pay them any amount or attribution, also by way of a replacement.
The Stock Plans envisage that the non-financial component of the LTI for each participant, in the case of ESG targets, originates from the so-called ESG Scorecard – in other words, from the totality of the ESG sub-objectives identified for each of the three areas (Environment – Social – Governance).
In the case of ESG targets, for each individual member of the LTI programme, the ESG objective – when there is one – is extracted if it has already been assigned in the annual MBO so as not to duplicate the result. The target is to achieve at least 85% of the objectives of the “ESG Scorecard – LTI” (14/16 if an objective is extracted - otherwise 15/17). Achieving at least 85% of the relevant sub-objectives is considered a 100% result, whereas an incomplete but satisfactory achievement (85% of 85% of the results, i.e. 72% of the results achieved 100%) is considered "above threshold".
The Stock Plan provides that the right to receive shares will be attributed to beneficiaries in a personal capacity and may not be transferred by deed inter vivos, nor can it be subject to restrictions or constitute the object of other deeds of disposal for any reason. Each tranche of shares, once allocated, will be subject to a lock-up period of 24 months from the date of subscription, except for a quantity of shares needed to pay the taxes due on allocation of the shares.
Furthermore, the Share Plan includes claw-back clauses: if, within 3 years following the assignment of the Ordinary Shares, it turns out that the assignment was made on the basis of manifestly incorrect data or of a fraudulent alteration of the data used for such determination or of the determination of one or more of the annual performance targets of the Business Plan and/or of the objectives for the two years following the Business Plan through conduct contrary to the provisions of the law and/or company rules, the beneficiary will be required to return to the Parent Company all the shares (vested and unvested), in exchange for payment, by the Parent Company, of the subscription price, without any right and/or claim of any kind, including the effects suffered by reason of the taxation applied at the time of their assignment, or an amount corresponding to their subscription price.
For further information on the Stock Plan, please refer to the information document drawn up pursuant to art. 114-bis of the TUF and art. 84-bis of the Issuers' Regulation, which has been made available to the public at the registered office and on the Company's website at www.antaresvisiongroup.it (in the section "Investor Relations" - "Shareholders Meeting" - "2024"), as well as on the authorised storage mechanism 1INFO available at www.1info.it, within the terms established by current legislation.
On 2 August, Antares Vision S.p.A. announced that the increase in voting rights relating to 1,005 Ordinary Shares of Antares Vision took effect on 7 August, pursuant to art. 127-quinques of the CFA and in application of the Company's Articles of Association.
On 4 October 2024, Antares Vision S.p.A. communicated that on 18 September a request had been received for cancellation from the special list of the increased voting rights of these 1,005 Ordinary Shares with increased voting rights. Following this press release, the share capital of Antares Vision S.p.A. is therefore composed of 70,753,559 Ordinary Shares, of which 41,585,400 with increased voting rights.
The absorption of Pen-Tec S.r.l. (“the Merged Company”) by FT System S.r.l. (“the Merging Company”) took effect on 13 November 2024.
The absorption of Packital S.r.l. (“the Merged Company”) by FT System S.r.l. (“the Merging Company”) took effect on 22 April 2024.
As shown in the merger plan, the legal effects of the merger will run from the first day of the month following the month in which the last of the registrations at the Chamber of Commerce to which the two companies belong is carried out, with the accounting and tax effects backdated to the first day of the financial year in progress on the date of the merger, i.e. 1 January 2024. It follows that the transactions of the Merged Company will be recorded in the books of the Merging Company from 1 January 2024, taking into account that both companies close their financial year on 31 December of each year, and the effects of the merger for income tax purposes will take effect from that date, pursuant to art. 172, ninth paragraph of Presidential Decree no. 917 of 22 December 1986.
Given that FT System held the entire share capital of Pen-Tec S.r.l. and Packital S.r.l., the merger took place without any exchange of shares and the articles of association of the Merging Company did not undergo any changes with respect to those in force prior to the merger. For the purposes of preparing the consolidated financial statements, this did not lead to any accounting effect other than what would have taken place without a merger.
For Antares Vision Group, the Russian market has always been an area of interest for the implementation of Track & Trace solutions, first in the Pharmaceutical sector and, more recently, in the Food & Beverage sector. The Group is present on the Russian market through its subsidiaries Antares Vision Rus OOO (100% owned by the Parent Company), Markirovka As A Service LLC (70% owned by the Parent Company indirectly through Innovative Marketing Digital Solutions UK Ltd) and Rfxcel LLC (100% owned by the Parent Company indirectly through Rfxcel Corp.).
With the outbreak of the Russia-Ukraine conflict and the imposition of restrictive measures, exports of materials, software and services intended for pharmaceutical use have not been limited, subject to the Group obtaining specific authorisations from the national Authority – UAMA (Unit for the Authorisation of Armament Materials), whereas exports of products related to the Food & Beverage sector have been progressively restricted and then blocked completely.
These circumstances have induced the Management and Board of Directors of Antares Vision S.p.A. to initiate a process of significant downsizing of activities in Russia. This process began on 11 September 2023 with the start of negotiations for the sale to local management of the activities in Russia of the three subsidiaries (i.e. a management buy-out) and, at the same time, signing a distribution agreement and an option to buy back the companies in the event that the Russian crisis was resolved positively in the future. The agreement also provided that all financial and commercial receivables due to the Antares Vision Group would be paid before the sale.
However, on 14 May 2024, the Antares Vision Group announced that the proposed management buy-out no longer represented a viable option, mainly because of the further tightening of sanctions against Russia. Management has therefore initiated a gradual downsizing of operations of its Russian subsidiaries. Specifically, management has appointed the local managing director of Antares Vision Rus OOO and Markirovka As A Service LLC and a local lawyer for Rfxcel LLC to proceed with the gradual cessation of activities and payment of liabilities, as well as to dismiss the personnel through the use of assets and liquidity held by the subsidiaries.
On 18 July 2024, Antares Vision S.p.A., as the sole shareholder of Antares Vision Rus OOO LLC, resolved to revoke the powers of the company's General Manager, Pavel Georgievich Bulgakov, effective 22 July 2024, appointing Alexander Alexandrovich Chernov as the new General Manager, effective 23 July 2024. The appointment of the new General Manager by Antares Vision S.p.A. had the sole purpose of obtaining the documentation needed for their disposal. In fact, the events described so far led to a total lack of financial information from the Russian companies, as well as the loss of operational, financial and commercial control over them by the parent company Antares Vision S.p.A. for the whole of the first half of 2024.
From 1 January 2024, the three Russian companies are no longer included in the scope of consolidation of the Antares Vision Group. The Russian companies were already not consolidated in the half-year consolidated financial statements of Antares Vision Group as the Parent Company had lost operational, financial and commercial control over them for the whole of the first half of 2024. The Russian companies have not been consolidated in the annual consolidated financial statements of Antares Vision Group because the events subsequent to the half-year report again show that it is impossible to obtain information on site.
Consequently, any assets and liabilities recorded in the separate balance sheets of Antares Vision S.p.A. and Rfxcel Corp. versus the Russian companies (in the case of assets already written down to zero at 31 December 2023) have been classified as assets and liabilities versus third parties.
The Antares Vision Group will continue to operate in Russia through direct exports of products intended mainly for the pharmaceutical market, for which it is possible to obtain specific exemptions and authorisations granted by the National Authority - UAMA.
Between the last week of July and the first part of August, a cyber fraud was committed, currently estimated at a value of 256,000 Euros, to the detriment of the Indian subsidiary AVI Excellence Pvt Ltd.
F rom the investigations conducted so far by the parent company Antares Vision S.p.A., it has emerged that the fraud in question did not depend on gaps in the company's cybersecurity systems, nor on malicious actions carried out by the management of the company and its subsidiaries. It can be deduced from the investigations that the fraud constitutes an illicit act of an international nature, carried out to the detriment of the company by third parties who are currently unknown.
Consequently, legal action has been taken and other legal measures are being considered to protect the rights of the company, both in India and in Spain, by prosecuting those responsible for the crime and trying to recover, as far as possible, the amount stolen, even though it is not significant. .
Constant monitoring and effective management of risks, both financial and ESG, are crucial factors to protect the value creation levers of Antares Vision Group, even more so in a context such as the current one characterised by high volatility and uncertainties at a global level. Since 2024, Antares Vision Group has integrated the main financial risks and uncertainties with ESG ones in light of the "Corporate Sustainability Reporting Directive - CSRD" (Directive no. 2464/2022), which officially came into force on 5 January 2023, and implemented by Legislative Decree 125/2024.
The competitive context in which the Antares Vision Group operates takes on different forms depending on the market sector and geographical area of reference. In fact, depending on the situation, the Group is faced with a competitive scenario that features a number of large global players or medium to small local players that carry out, even if only partially, activities that are identical or in any case related to those carried out by the Antares Vision Group. Market risk is therefore the risk that the Antares Vision Group's position on the market may be challenged by potential competitors, resulting in the loss of a portion of its customers.
Management believes that the range of solutions (from hardware to software) offered in Track & Trace, in which the Group is a leader, combined with the state-of-the-art technology of our Inspection systems, our Smart Data Management services, as well as the completeness of our before- and after-sales assistance, combined with our continuously accumulated experience and the presence of highly specialised technical personnel, constitute a strong competitive advantage in contrasting the competition and are an obstacle to entry of new commercial players in the short term.
Lastly, with reference to the conflict between Russia and Ukraine, as already described in the paragraph on “The Russian market and the downsizing of the Russian subsidiaries' activities” to which reference should be made for further details, this constitutes an element of uncertainty and concern, which in 2024 led the Antares Vision Group to initiate a process of considerable downsizing of its activities in Russia. At 31 December 2024 the Group's exposure is insignificant, both in terms of credit positions and in terms of turnover.
Credit risk is the risk that the Antares Vision Group is exposed to potential losses arising from the failure of its counterparties to fulfil their obligations. Should a significant part of the customers delay or fail to honour payments within the agreed terms and methods, this would have a negative impact on the financial situation of the Antares Vision Group.
The Antares Vision Group's maximum exposure to credit risk can be quantified in the nominal value of commercial assets and in the nominal value of guarantees and commitments provided on the liabilities and/or payables of third parties.
Credit risk is mitigated by the fact that most of the Antares Vision Group's customers are leading pharmaceutical and industrial companies with a high level of economic and financial solidity, and by the fact that credit exposure is not concentrated on a limited number of customers. In the case of counterparties operating in countries with a high level of country risk, the Antares Vision Group makes use of international payment instruments, such as letters of credit, aimed at guaranteeing correct and timely collection.
Credit risk is monitored through formal procedures that are uniform throughout the Group and aim to ensure that sales are made to reliable and solvent customers, and that guarantee regular monitoring of expected collection flows and any recovery measures that may be needed. The solvency and maximum exposure allowed to customers is also defined with the help of companies that issue credit ratings, as well as by constant comparison with the sales department to evaluate the maximum credit that can be granted, as well as to minimise past due positions and undertake any recovery measures.
Customer relationship management is entrusted to the General Managers of the individual Group companies that have incentive schemes directly linked to cash generation. On a monthly basis, Group companies monitor the collection status of receivables and communicate overdue amounts to the Parent Company, which carries out an overall consolidated analysis. If an objective condition of partial or total uncollectability is detected, the credit position is written down to adjust the nominal value to the estimated realisable value and an assessment is made whether legal recovery measures are necessary. The Antares Vision Group, in compliance with the provisions of IFRS 9, makes a provision for doubtful accounts by applying the expected credit loss (ECL) model based on a review of individual credit positions, taking into account past experience that is specific to the business and geographical area.
Liquidity risk is the risk that the Antares Vision Group may be unable to obtain, or have difficulty in obtaining, the financial resources needed for normal operations under changing economic conditions.
The Antares Vision Group obtains its financial resources not only from the cash flows deriving from operations, but also by taking out bank loans. In particular, to pursue its strategy of multiple acquisitions aimed at diversifying the business, starting in September 2021, the Parent Company has completely refinanced its debt with an average duration of approximately 5 years, with a fixed average cost ( post-hedging ) of approximately 3.2%. For these loans, compliance with covenants is required and at 31 December 2024 they were met.
The Group carefully monitors liquidity needs through monthly forecasts for each Group company as part of the annual budget process and by drawing up a rolling forecast for the next three months, again for each company. The Group also has the ability to manage liquidity at Group level through cash pooling systems and intercompany loans.
As for the other companies of the Group, it should be noted that Antares Vision Asia Pacific can take advantage of a credit facility with a leading bank, guaranteed by the Parent Company, for up to Euro 500 thousand, currently used only to issue advance bonds in favour of customers.
Interest rate risk is the risk that changes in interest rates may occur with a consequent increase in financial charges on debt, which the Antares Vision Group uses through medium-long term financing contracts and property leases that are generally subject to floating interest rates.
The Group mitigates interest rate risk by taking out interest rate swaps (IRS), which are derivatives that can hedge the risk of interest rate fluctuations.
The following table shows the breakdown of current and non-current bank borrowings between the floating rate and fixed rate components at 31 December 2024 :
|
amounts in thousands of Euro |
31/12/2024 |
% |
|
Fixed rate loans |
107 |
80% |
|
Floating rate loans |
27 |
20% |
|
Total bank loans |
135 |
100% |
|
|
|
|
|
amounts in thousands of Euro |
31/12/2023 |
% |
|
Fixed rate loans |
116 |
80% |
|
Floating rate loans |
30 |
20% |
|
Total bank loans |
145 |
100% |
In detail, outstanding loans are provided under the following conditions:
|
Amounts in thousands of Euro – 2024 figures |
|||||
|
Bank |
Start date |
Expiry date |
Type |
Rate |
Residual capital to be repaid 31/12/2024 |
|
BNL |
23-03-21 |
30-06-27 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1,5% No floor |
800 |
|
BNL |
23-03-21 |
30-06-27 |
FISSO |
0,80% |
4.217 |
|
BNL |
30-09-21 |
30-09-28 |
VARIABILE HEDGE |
Euribor 6m + spread 1,70% No floor |
23.943 |
|
INTESA SAN PAOLO |
30-09-21 |
30-09-28 |
VARIABILE HEDGE |
Euribor 6m + spread 1,65% No floor |
26.856 |
|
PRICOA |
30-09-21 |
30-09-33 |
FISSO* |
2,86% |
39.653 |
|
CASSA DEPOSITI E PRESTITI |
03-12-21 |
30-11-28 |
FISSO |
1,50% |
9.988 |
|
BCC DEL GARDA |
28-01-22 |
31-12-29 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1,85% No floor |
8.652 |
|
INTESA SAN PAOLO |
23-03-23 |
30-09-28 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1,65% floor 3,3% |
18.000 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
1,86% |
3 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
2,66% |
3 |
|
Amounts in thousands of Euro - 2023 figures |
|||||
|
Bank |
Start date |
Expiry date |
Type |
Rate |
Residual capital to be repaid 31/12/2023 |
|
BNL |
25-03-21 |
30-06-27 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1,5 % no Floor |
720 |
|
BNL |
25-03-21 |
30-06-27 |
FISSO |
0,80% |
4.925 |
|
INTESA SAN PAOLO |
30-09-21 |
30-09-28 |
VARIABILE HEDGED |
Euribor 6m + spread 1,65 % no Floor |
29.933 |
|
BNL |
30-09-21 |
30-09-28 |
VARIABILE HEDGED |
Euribor 6m + spread 1,70 % no Floor |
27.600 |
|
PRICOA |
30-09-21 |
30-09-33 |
FISSO |
2,86% |
40.000 |
|
CASSA DEPOSITI E PRESTITI |
03-12-21 |
30-11-28 |
FISSO |
1,50% |
12.500 |
|
BCC DEL GARDA |
28-01-22 |
31-12-29 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1,85 % no Floor |
10.000 |
|
INTESA SAN PAOLO |
23-03-23 |
30-09-28 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1,65 % floor 3,3 % |
19.000 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
1,86% |
14 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
2,66% |
13 |
* The rate is considered fixed, even if step-up coupons are foreseen as the leverage reported in the previous period varies.
Antares Vision has carried out a sensitivity analysis based on a possible change in interest rates. Maintaining the other variables constant, the results are as follows:
|
Bank loans - amounts in thousands of Euro - analysis refers to 2024 |
||
|
Increase in basis points |
Financial charges |
Profit (loss) before taxes |
|
+50 b.p. |
-163 |
-163 |
|
-50 b.p. |
163 |
163 |
|
+100 b.p. |
-326 |
-326 |
|
-100 b.p. |
326 |
326 |
|
Bank loans - amounts in thousands of Euro - analysis refers to 2023 |
||
|
Increase in basis points |
Financial charges |
Profit (loss) before taxes |
|
+50 b.p. |
-170 |
-170 |
|
-50 b.p. |
170 |
170 |
|
+100 b.p. |
-339 |
-339 |
|
-100 b.p. |
339 |
339 |
For further details on medium-long term financial debt and related derivative financial instruments, please refer to notes 16 and 20 of the consolidated explanatory notes, as well as to the section on “Fair value measurement and Financial assets and liabilities, including derivatives” in the consolidated explanatory notes.
Exchange rate risk is the risk arising from fluctuations in exchange rates between different currencies.
The functional currency of the Antares Vision Group is the Euro; however, as the Group operates internationally, it is exposed to exchange rate risk both as a result of the conversion into Euro during consolidation and as a result of the value of trade and financial flows in currencies other than the reporting currencies of the individual Group companies.
The main exchange rates affecting the Antares Vision Group are:
• Euro/US Dollar: for commercial transactions by companies operating in the Euro Area on the American market and vice versa;
• Euro/Brazilian Real: for commercial and financial transactions by companies operating in the Euro Area on the Brazilian market and vice versa;
• Euro/Hong Kong Dollar: in relation to commercial and financial transactions carried out by companies operating in the Euro Area on the Asian market and vice versa;
• Euro/Indian Rupee: in relation to commercial and financial transactions carried out by companies operating in the Euro Area on the Indian market and vice versa.
The Group mitigates exchange rate risk by taking out derivatives that can hedge the risk of exchange rate fluctuations.
The Group also reduces the impact of exchange rate differences as Group companies incur costs for production activities, installation and assistance services, commercial and promotional costs and personnel costs in currencies other than the Euro (mainly in USD), which are naturally covered by sales made in local currency by the same companies; the Antares Vision Group also incurs a significant part of its costs in Euros, mainly relating to production and management of the corporate structure versus revenues that are expressed mainly in Euros.
Antares Vision has performed a sensitivity analysis at a reasonably possible variation of exchange rate euro/US$ equal to +/- 5% compared to the average exchange rates adopted in the financial statements. The following table reports the impacts of that sensitivity analysis on the difference between value and costs of production and on the EBT, for all companies that operate in North America:
|
Company |
Difference between value and costs of production |
Difference between value and costs of production |
EBT |
EBT |
|
Total US companies |
$ 6,303,464 |
$ -4,161,376 |
$ 14,060,816.38 |
$ -6,302,449.05 |
|
Variation + 5% |
€ 809,502.32 |
€ -534,411.49 |
€ 1,805,715.57 |
€ -809,371.95 |
|
Variatiom - 5% |
€ 108,145.48 |
€ -71,394.72 |
€ 241,234.62 |
€ 108,128.07 |
Tax risk is the risk of operating in violation of tax regulations or in conflict with the principles or purposes of the system; so it is not possible to exclude that the Group may be required to face liabilities resulting from tax disputes of various kinds. In this case the Group could be called upon to settle extraordinary liabilities, which would have both economic and financial effects.
The Group periodically monitors the risk associated with tax disputes in coordination with specifically appointed external professionals and any potential impacts are reflected in the Provisions for risks and charges. The amendment to IAS 12 has no impact on the consolidated financial statements as the Group is not affected by the OECD's Base Erosion and Profit Shifting (BEPS) Pillar Two Rules as revenue at 31 December 2024 is less than 750 million.
Legal risk is the risk of violating laws or regulations. The type of legal disputes to which the Antares Vision Group is exposed can be divided into two large groups: disputes of a commercial nature with customers involving differences of opinion over the nature or quantity of the goods and services supplied, interpretation of contractual clauses or supporting documentation, or other kinds of disputes. With reference to the first type of disputes, the risks are the subject of careful analysis with the support of external consultants and potential impacts are reflected in the provision for doubtful accounts. The other disputes refer to various types of requests that may be received by Group companies following an alleged violation of regulatory or contractual obligations; Potential impacts, if probable, are reflected in the provisions for risks and charges.
Cybersecurity risk arises from the violation, fraud and/or loss of information on a company's IT system as a result of accidental events or malicious actions. This risk includes, but is not limited to, malware, phishing, social engineering and man-in-the-middle attacks.
Antares Vision Group depends significantly on the ability of information systems to ensure the preservation of information, its usability and its fruition in terms of security and efficiency.
For this reason, Antares Vision Group is careful about continuous maintenance of its installed hardware, also updating the related software, as well as about the continuous backup of the data on computer systems and periodic verification of the robustness of the anti-intrusion and anti-virus systems currently in place. The Group has taken out a policy with a leading insurance company to cover any damages caused indirectly by any system crashes, the housing of the data centre in safe environments and/or blackouts.
Antares Vision Group has cybersecurity policies in place at its headquarters and most of its subsidiaries. Its extension to the other subsidiaries is underway both for the infrastructure and the user workstations in order to increase the level of control and reduce the points of vulnerability. Periodic awareness campaigns are carried out on all employees at the headquarters and will be extended to the entire Group in the coming months.
Antares Vision Group constantly monitors IT risk through:
• appropriate HW/SW configurations of both the infrastructure systems and the user workstations;
• devices dedicated to controlling, monitoring and filtering the company perimeter;
• 24/7 active surveillance and intervention (SOC) methods;
• periodic review and improvement of features updated to the latest standards;
• internal dedicated staff (IT security team), external support (security teams, ethical hackers services)
• constant alignment on threats from dedicated portals and official channels.
Despite the measures described so far, it cannot be excluded that Antares Vision Group could suffer interruptions and/or discontinuities in the performance of its operational activity due to malfunctions or actual blackouts of its own or third-party systems. It is also impossible to guarantee that the information systems of any companies and/or businesses that may be acquired are able, at the time of acquisition, to satisfy the Group's minimum requirements in terms of reliability and security.
The Antares Vision Group's business involves production processes with a low impact on the territory in terms of consumption of natural resources, production of industrial waste and the emission of polluting substances. In certain cases of exceptional climatic events, or in the presence of serious breakdowns or malfunctioning in the plants, the Antares Vision Group's industrial production could cause damage to third parties, accidents and/or environmental damage, in addition to a slowdown in activities, exposing the Group to obligations involving compensation and/or reclamation, as well as to liability, possibly even of a criminal nature. The Antares Vision Group strives to prevent this type of risk by adopting measures deemed adequate by its management and in line with industry practices.
With reference to the risks and consequences of climate change, as a further commitment by the Group to achieving, maintaining and sharing concrete and transparent sustainability objectives, starting from 31 December 2021 Antares Vision Group prepares its own consolidated non-financial statement, subject to audit by the auditing firm, pursuant to Legislative Decree 254/2016 and replaced from the 2024 financial year by the Sustainability Report, also subject to audit by the auditing firm and an integral part of this Report on Operations, pursuant to the "Corporate Sustainability Reporting Directive - CSRD" (Directive no. 2464/2022), which officially came into force on 5 January 2023, and implemented by Legislative Decree no. 125/2024. For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024”. For further details please refer to the information on the environment and personnel in relation.
Furthermore, starting from 2024, as already described in the section on “Significant events of the year - Strengthening of management and the First Stock Grant Plan and Revocation and new authorisation to purchase and dispose of own shares and the Second Stock Grant Plan”, specific annual ESG targets have been assigned to the Group's management and executive directors, in addition to having provided that in the DG Plan and Stock Plan the non-financial component of the LTI for each participant, in the case of ESG targets, originates from the so-called ESG Scorecard, or from the totality of the ESG sub-targets identified for each of the three areas (Environment - Social - Governance). For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024” and in the section on Sustainability and activities aimed at mitigating climate change in the Directors' Report.
Occupational health and safety risks include all those environmental factors and conditions that could compromise the physical and mental health of employees, as well as their safety while carrying out work activities (e.g. exposure to dangerous chemicals, malfunctioning equipment, workplace accidents, occupational stress). Managing these risks is essential to ensure a safe working environment and protect the well-being of employees. For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability disclosure pursuant to Legislative Decree 125/2024”.
Antares Vision Group products must comply with the laws and regulations of the countries where they are marketed. If the products do not comply with the provisions of the various applicable regulations, the return of such products may be legitimate, with an increase in costs and possible damage to the image of the Group's companies, which could also negatively influence their ESG performance.
The quality and responsibility of Antares Vision Group products is also linked to the presence of resources with specific and qualified professional skills. The difficulty in attracting, developing and retaining adequate key skills and professionalism could cause production slowdowns, reduced innovation and product quality.
For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability disclosure pursuant to Legislative Decree 125/2024”.
On 5 March 2024, Consob, the National Commission for Companies and the Stock Exchange, began an inspection under article 115, paragraph 1, letter c) of Legislative Decree no. 58 of 24 February 1998, regarding:
• the financial situation of the Antares Vision Group;
• the items "Goodwill", "Other intangible assets", "Trade receivables" and "Revenue" recorded in the consolidated financial statements at 31 December 2022 and 30 June 2023;
• the state of implementation of the measures to adapt the organisational structure, the internal control system and the administrative-accounting system, with reference to the improvements recommended in the report of the Board of Statutory Auditors on the 2022 financial statements;
• the stage of completion of the review of the budgeting process, with particular reference to what is stated in the 2022 Sustainability Report regarding the integration of this process with ESG issues.
The inspection was concluded on 29 January 2025. Management is still waiting for the outcome of the inspection. To date, the Company is not aware of and cannot foresee any risks involved in the outcomes of this inspection .
During 2024, the Antares Vision Group continued its research and development activity and the related costs incurred were mostly charged to the income statement. In addition to the investments made in previous years, in 2024:
• development costs of Euro 3,918,922 were capitalised, once the expected future benefits had been verified and the cost had been reliably determined. These costs relate to Antares Vision (Euro 1,422,775), FT System (Euro 123,879), Rfxl (Euro 2,349,311); Applied Vision (Euro 22,957)
• amortisation and depreciation for the year amounted to Euro 8,139,575, and a positive exchange rate effect amounted to Euro 345,573;
• Development costs previously recorded in Intangible assets in process relating to development projects of Applied Vision that were interrupted, have been written down for Euro 116,878;
• development costs of Euro 3,981,407 were recorded in "Fixed assets in course of formation and advances" as they relate to projects not yet completed at the end of the period, which have not yet begun to be amortised. These costs relate to Antares Vision S.p.A. (Euro 2,695,755), FT System and subsidiaries (Euro 719,527), Applied Vision (Euro 566,125).
Below there is a description of the most important projects, divided by company. Management believes that these projects will have a successful outcome in terms of turnover and cost savings that will have a positive impact on the results of the Antares Vision Group.
The Parent Company is concentrating on the following projects:
• Agritech Project with which the Antares Vision Group intends to evolve and extend its Inspection, Track & Trace and Big Data Analytics technologies to create an ecosystem of products and services for the agro-food market and build a platform capable of guaranteeing traceability, quality and safety of the entire supply chain. The top quality segments of the food market are highly interested in being able to use such a platform to address growing consumer awareness of the issues of food quality and sustainability. The platform in the works is consistent with the circular economy models that are currently being debated, to maintain high standards of living while fully respecting the environment. The Company capitalised development costs relating to the project during the year;
• NEXT GENERATION L2 – L3 – DIAMIND LINE, SMART CLEARANCE AND DIAMIND FACTORY , a project that responds to management's requests for 'Sharing' and 'Standardisation' of technologies and solutions. The goal is to become the common development platform for level 2 and 3 systems for all product units, avoiding multiple parallel developments of the same functionality on different platforms. The use of a common platform as a basis for product development also promotes the reuse of functional modules, facilitating integration with other products of the Group, and simplifies the sharing of know-how. The Company capitalised development costs relating to the project during the year;
• DCP – Digital Care Platform , which aims to develop a model of connected healthcare, centred on the patient, through the creation of a single and integrated platform capable of collecting data not only on patient care, but also on their lifestyle, behaviour and therapeutic adherence. The platform will be configured as a Virtual Care Solution which, with the help of artificial intelligence, will allow health and welfare organizations to provide high-quality and cost-effective care services on a remote basis. The Company capitalised development costs relating to the project during the year;
• FORD PROJECT : which involves the standardisation and optimisation of the Life Sciences inspection machines built at the Parma site and the harmonisation and integration of those built in Vicenza according to a modular architecture that is able to cover all of the customer's needs, reducing delivery time and optimising costs. Thanks to the FORD project, stock management will be more effective, with better management of spare parts, zero commissioning times and consequently an efficient and rapid response to customer requests. The Company capitalised development costs relating to the project during the year;
• HARMONISATION OF INSPECTION SYSTEM PRODUCTS , with the aim of developing a single multipurpose product with all the features of current products, basing the software architecture on the platform common to the various Product Units. The Company capitalised development costs relating to the project during the year;
• BFC EVOLUTION, project that aims to achieve a major upgrade of the historic Blister Filling Control (BFC) product, bringing it to a level that amply exceeds current market standards. The new BFC will be based on the common engine and interface architecture in order to achieve continuous technological upgrade. At present, 3 product branches are under development, which will converge into a single one at the end of the project. The technological advantage that this has achieved will benefit existing customers and allow us to acquire new ones. The Company capitalised development costs relating to the project during the year;
• GUTENBERG – INSPECTION SYSTEM , a project that aims to redefine the product portfolio of the Inspection Systems Product Unit, first of all by reducing the number of software applications dedicated to tracking and printing control, making the software more reliable and freeing up resources for the development of new products. The Company capitalised development costs relating to the project during the year;
• NEXT GENERATION – COMMON PLATFORM , a project that includes the development of “generic” and “common” functions and components for all vision systems. These elements are divided into:
o COMMON ENGINE , which manages image acquisition, the infrastructure required for processing, the exchange of data and results to and from the machine and of data to and from the Graphical User Interface (GUI);
o COMMON GUI : components and graphic pages that allow the user to interact with the vision system. The Common GUI is divided into two distinct strands, Flat GUI (desktop technology) and Web GUI (web technology common to the DIAMIND solution). The Company capitalised development costs relating to the project during the year.
• STANDARDISATION OF T&T SOLUTIONS
o CREATING AN OFFER CONFIGURATOR for the Sales Force, which will be able to count on a tool to verify the pre-validated configurations and offer valid support when making an offer;
o ACCELERATION PROJECT (18 PRE-CONFIGURED MACHINE MODELS) , with the aim of reducing the delivery times of T&T machines. After an analysis of all project management phases, process inefficiencies were identified and processes were redefined to make them faster and more efficient, with a significant reduction in delivery times for all solutions coming out of the offer configurator for machines ordered from May 2024 onwards. 18 pre-configured models have also been identified which guarantee a further reduction in delivery times when sold in the proposed configurations. The Company capitalised development costs relating to the project during the year.
The Parent Company has combined its projects with those of FT System, the most recent of which are the first results of the synergies created following FT System's inclusion in the Group. The following is a brief description of the most representative projects.
• HMI Control System , a project that plans to create common electronic control systems and inter-company user interfaces with an architecture aimed at Industry 4.0, therefore aimed at sending information for the purpose of data collection and analysis. This development will make it possible to obtain data from all of the machine's sensors/cameras in order to process them. The orientation towards Industry 4.0, which we want to provide with this project, will not only allow an improvement in the production process of the client company, but will also permit the development of work methods within FT System; in fact, the company aims to improve future processes by collecting and processing the data provided by this system, evaluating the most frequent defects or types of logics most used by the customer. Furthermore, through the development of an interface that permits easy interpretation of the data collected, the company can operate directly on a remote basis, offering its customers a distance assistance service to resolve any problems that may have been encountered; The subsidiary capitalised development costs relating to the project during the year;
• NEXTGEN HMI + CONTROL SYSTEM , a project that responds to management's requests for 'Sharing' and 'Standardisation' of technologies and solutions. The goal is to become the common development platform for level 2 and 3 systems for the Product Units of the FMCG Business Area, avoiding multiple parallel developments of the same functionality on different platforms. The use of a common platform as a basis for product development also promotes the reuse of functional modules, facilitating integration with other products of the Group, and simplifies the sharing of know-how between the various Business Areas; The subsidiary capitalised development costs relating to the project during the year;
• IE 4000 PLUS , a project that will make it possible to launch a new machine, which will be able to effectively inspect the emboss (relief) stamped on transparent bottles with clear liquid, also thanks to the use of a new algorithm and software based on artificial intelligence. This new model will also have a switchboard integrated into the body of the machine, which will reduce the space taken up on the customer's bottling line, as well as making the company's production process more efficient. The subsidiary capitalised development costs relating to the project during the year;
• MICROWAVE IMAGING , a project that involves the development of a foreign body detection system based on the dielectric characteristics of objects inside packaged products (not their density). The system will be able to return a three-dimensional image of the container and a reconstruction of the shape and position of the foreign object inside the product, at speeds compatible with the actual needs of production lines. The system can detect plastic or glass contaminants that cannot be detected by X-ray and metal detector systems. The subsidiary capitalised development costs relating to the project during the year;
• EBI , a project that aims to create an inspection system for empty containers that allows for better performance in terms of defect identification precision, ease of use and production speed. One of the main innovations is the transition from the smart-camera system to a system that uses a PC for processing, offering greater power and the ability to combine multiple inspections, as well as the possibility of increasing the quantity of defects detected and integrating artificial intelligence for the detection of such defects, thereby improving the performance of the system. This project will make it possible to have an empty container inspection technology that is transversal to all Product Units of the FMCG Business Area. The subsidiary capitalised development costs relating to the project during the year;
• OCR , a project that involves the creation of a Neural OCR system for reading OCR codes via AI tools. The project will allow the creation of an Neural Optical Character Recognition (OCR) system based on artificial intelligence for verification of the codes required by law (expiry date, batch code, etc.) and, with regard to the inspection of the codes, it will be able to scan and assess pressed or debossed texts, thereby extending the functionality of the system. The subsidiary capitalised development costs relating to the project during the year;
• COMMON ENGINE , a project that involves the development of a common vision engine for the Group. In particular, the Common Engine manages image acquisition, the infrastructure required for processing, the exchange of data and results to and from the machine and of data to and from the GUI. The subsidiary capitalised development costs relating to the project during the year;
• FT VISION ENGINE , a project that involves the development of a vision software that allows migration towards a multi-process architecture, independent of the software used by smart cameras on the market. This project will improve the efficiency and performance of vision technology and the implementation of a multi-application process, also thanks to the development of detection algorithms based on Deep Learning. The subsidiary capitalised development costs relating to the project during the year;
Applied Vision is concentrating on the following projects:
• ORION G6 XL , a project that aims to evolve the current Orion G6, which can inspect up to 99 mm. Considering the growing demand for inspection solutions for 2- and 3-piece cans up to 153 mm, options for which the market has a limited offer (though even where it exists, it tends not to be very well developed), the project aims to take advantage of the opportunity to establish the company as a reliable and punctual supplier for all can sizes. The Electrical, Mechanical, Imaging Sciences and Software teams are currently working on this project. The project will make it possible to expand the portfolio and to read bar codes, with the future goal of integrating solutions for inspection up to 189 mm. The subsidiary capitalised development costs relating to the project during the year;
• AEROSOL NECKER INSPECTION , with the development of an inspection unit for the neck and under-bead part of cans, with a focus on the maintainability of the solution and a simple and intuitive user interface. The Electrical, Mechanical, Imaging Sciences and Software teams are currently working on this project. The aim is to further strengthen Applied Vision's positioning as a one-stop shop for the inspection of one-piece cans, with the added competitive advantage of being able to provide print inspection. The subsidiary capitalised development costs relating to the project during the year;
• MULTI GOB , project to develop a solution for cases where the machine is called upon to produce various types of articles simultaneously. Multi Gob is a valid support in reducing frequent changes in glass production plants, reducing production downtime - and consequently economic losses - to a minimum. This is a glass inspection feature designed for Volcano Software with the aim of differentiating, sorting and inspecting multiple bottles with a difference in diameter and height of minimum 3mm. The Imaging Sciences and Software teams worked on this project. The subsidiary capitalised development costs relating to the project during the year;
• PLATE FILE , a project to improve the Orion G6 and DecoMatch systems with the development of a new tool for comparing images acquired, rectified and discarded by the cameras. This eliminates the need to train solutions on a predetermined number of cans in order to obtain an average “ideal” image to serve as a point of reference. This reduces waste and minimises the time the operator spends setting up the system between production changeovers. The Imaging Sciences and Software teams worked on this project. The system allows the customer to upload a file to be used as a standard, against which all cans of the cans being inspected are compared, eliminating 4-8 hours of machine downtime and the waste of hundreds of training cans. The subsidiary capitalised development costs relating to the project during the year;
• VECTOR VIEW , a project that involves a review of the current Cyclops system using Genius Systems, with the aim of creating a compact solution to inspect the extremities of beverage containers. The size of the inspection head is critical, as it minimises the space requirements, allowing the customer to increase inspection capacity without tying up excessive volume in the line. The Electrical, Mechanical and Applications teams took part in this project. The subsidiary capitalised development costs relating to the project during the year;
• DECOMATCH CLOSED LOOP is an automatic ink control system, which has replaced manual adjustments. The development of DecoMatch has added functionality to perform standardised evaluations of individual ink colours on a can and provide precise colour feedback to the automatic ink system. In this way, the operator's subjectivity is eliminated and the time required to perform an evaluation-adjustment-reassessment cycle is drastically reduced. The subsidiary did not capitalise any development costs relating to the project during the year;
• WALL THICKNESS , a project born from the fact that Volcano Check, a solution that has achieved great success on the market, is not able to measure the thickness of the walls, a critical parameter for which the market requires inspection solutions. The project then sees the development for Volcano Check of a new module for measuring the thickness of the glass around the circumference of bottles and to give a go/stop message depending on the pass/fail criteria. The Electrical, Software and Imaging Sciences teams are currently working on this project. The subsidiary capitalised development costs relating to the project during the year .
Rfxcel's end-to-end traceability-focused development projects provide comprehensive visibility into every cornerstone of the supply chain, from the initial manufacturer, to importers, wholesalers and distributors, to to pharmacies, clinics and hospitals, down to individual patients. These are:
• RTS - Rfxcel Traceability System , a system initially developed for pharmaceutical applications, now being adapted for new sectors, such as food & beverage and the consumer goods market, which are very much interested in guaranteeing complete visibility of their products' supply chain. The advantages are innumerable: tracing the origin and authenticity of the products, guaranteeing their safety and allowing efficient management of stocks or recalls. The development activity saw the creation of new modules and functions aimed at increasing sales volume, ensuring the retention of existing customers and the acquisition of new ones, as well as a reduction in costs. The subsidiary capitalised development costs relating to the project during the year;
• Accurate Immunization Management System-Luprolink , an inventory management system intended for the Life Sciences sector for the automatic management of stocks and administration of Lupron (leuprolide acetate in the Abbvie formulation). The system includes several components that can be combined to activate the necessary functionality on a customised basis. The system manages the data acquisition and inventory management phases (with the possibility of adding new supplies to the stock, transferring and removing any damaged kits); recording patient administration data (can be integrated with EHR); management and tracking of order history and automatic reordering; analytics with the history of all activities; inventory audits, reconciliation and cancellations;
• RFXCHANGE AND VRS , with the implementation of the new EPCIS 1.2 standard requirements and the validation and notification of data exchange with external systems; integration with the new DIAMIND Sentry product has also been developed. DCSA's VRS 1.3 standard has been successfully implemented and included in the latest software release;
• RIM : During the year, the necessary compliance modules were developed and implemented in production to meet the varying needs of the market. These new modules are required for RTS and RFXCHANGE to function properly .
Below are the most important updates regarding legislative regulations which will presumably favour the adoption and therefore the penetration of the solutions offered by the Antares Vision Group among existing and new customers.
ITALY AND GREECE
Implementation of the European Directive 2011/62/EU FMD (Falsified Medicine Directive) has been extended by six years for Italy and Greece and will therefore come into force in Italy on 9 February 2025. The Directive provides for the elimination of the drug tracking system based on the Pharmaceutical Label in favour of the GS1 2D Datamatrix system, containing the product code, unique serial number, batch number and expiry date. The aim of the Directive is to codify the mandatory data of each package of medicines put on the market and to send such data to the national verification platforms which, together with the European Hub, constitute the European system for the verification of medicines. The Directive also requires the provision of tamper-proof packaging, or an anti-tampering device, with packaging technologies that ensure the integrity of the packages along the entire supply chain, to protect the end patient.
USA
In November 2024, the Drug Supply Chain Security Act (DSCSA) went into effect, a 10-year plan to transform the pharmaceutical supply chain in the United States by building an interoperable electronic system to identify and track certain prescription drugs as they are distributed in the United States. This will improve the FDA's ability to protect consumers from drugs that may be counterfeit, stolen, contaminated, or otherwise harmful, and will enable the detection and removal of potentially dangerous drugs from the supply chain to protect U.S. consumers.
The legislation is aimed at manufacturers, wholesalers, distributors, repackagers and logistics workers.
Jordan
30 June 2025 is the deadline set by the Jordan Food and Drug Association for the implementation of GS1 DataMatrix and serialisation on secondary packaging of regulated pharmaceutical products. The required data are GTIN, serial number, lot/batch number, expiration date;
Kuwait
Starting in 2024, all pharmaceutical products marketed, imported or produced locally in Kuwait must have the GS1 DataMatrix containing GTIN, expiry date, lot/batch number, serial number.
Ethiopia
Starting in February 2024, the obligation of serialisation for reimbursable drugs came into force.
Kyrgyzstan
Serialisation and aggregation is to be implemented for all types of pharmaceutical products from 1 March 2024.
Kazakhstan
From 1 July 2024, traceability obligations come into force for pharmaceutical products produced locally or imported into the country. The application of a 2D DataMatrix containing GTIN, serial number, cryptographic key and cryptographic code is foreseen on the secondary packaging, while the batch number and expiry date are optional. In this case, the use of stickers to fulfil serialisation obligations is permitted. First level aggregation is also mandatory.
Azerbaijan
From 1 June 2024, the serialisation obligation comes into force for a first group of drugs (psychotropic drugs and potent medicines) with the application on the secondary packaging of a GS1 2D DataMatrix containing GTIN, batch number, serial number and expiry date. At the moment the measure involves all national producers, wholesalers, pharmacies and healthcare facilities.
EU
With Directive 2019/904, from 3 July 2024 the production obligation of so-called tethered caps will come into force, i.e. caps that must remain attached to all beverage containers with a capacity of up to three litres.
Deposit Return Systems (DRS) play a key role under Furthermore, the provisions of the Packaging and Packaging Waste Regulation (PPWR), on which the Council of the European Union and the European Parliament have reached a preliminary agreement. By the end of 2029, EU Member States will have to ensure the separate collection of at least 90% of single-use plastic bottles and metal beverage containers per year. To this end, Deposit Refund Systems (DRS) should be established for such packaging.
EU
The European Commission has defined the rules for extended producer responsibility (EPR) systems for the textile industry. In general, EPR applies to all levels of packaging for recycling. The OECD defines the (EPR) as an environmental policy approach in which a producer's responsibility is extended to the post-consumer phase of a product's life cycle. EPR integrates signals relating to the environmental characteristics of products and production processes along the entire production chain.
EU
The unique device identification system (UDI system) foreseen in Regulation (EU) 2017/745 on medical devices and by Regulation (EU) 2017/746 on in vitro diagnostic medical devices () allows identification and facilitates device traceability. The system assigns a basic UDI-DI which identifies a group of devices and represents the main key information of the Eudamed database, as well as the relevant documentation (e.g. certificates and the declaration of conformity); (ii) it produces a UDI consisting of a UDI device identifier (UDI-DI) and a production UDI identifier (UDI-PI”); (iii) it affixes the UDI carrier on the device label and on all external levels of packaging; (iv) it records and maintains the UDI. The UDI system applies to all devices other than custom-made devices and those under clinical investigation or a performance study.
The European Parliament has established a transition period, extended in March 2023 as follows: legacy class III or IIb implantable devices may be placed on the market or put into service until 31 December 2027; legacy non-implantable class IIb, class IIa or class I sterile or measuring devices may be placed on the market or put into service until 31 December 2028; Class IIII custom-made implantable devices may be placed on the market or put into service until 26 May 2026.
EU
In December 2023, the European Parliament adopted a proposal to update the rules on the composition, naming, labelling and presentation of certain "breakfast" products.
In the text that has been adopted, EMPs are proposing that the country where the honey was harvested should be mentioned on the label. For fruit juices, jams, jellies, marmalades and sweetened chestnut purées, the country of origin of the fruit must also be indicated on the front label. If the honey or fruit used comes from multiple countries, all countries of origin must be indicated on the label in decreasing order based on the proportion they represent in the end-product.
To limit fraud, a traceability system will be established along the honey supply chain, which will allow the origin of the product to be traced.
The proposal also aims to introduce the 'contains only natural sugars' label for fruit juices, where those whose naturally occurring sugars have been removed can be labelled as 'reduced sugar fruit juice'.
In 2015, the European Commission adopted its first action plan for the circular economy - one of the main building blocks of the European Green Deal, which over the years has been enriched with regulations for each production sector. The EU has recently added to these measures the Ecodesign for Sustainable Products Regulation (ESPR), which expands the range of goods included in the previous directive (Eco Design 2009/125). It will come into force in 2024. The objective is to establish new rules on the sustainable production of products on the European market (excluding food, medicines, feed) by increasing the characteristics of durability, reusability, repairability, recyclability and energy efficiency.
The ESPR approach involves an obligation to respect the eco-design requirements on all those who design consumer goods, to study products with characteristics that do not limit their lifespan, to make spare parts available for an adequate period and make available software updates for electronic products. Furthermore, each object must be designed so as to be easy to repair, also making repair guidelines available.
Lastly, to further encourage the circular economy, the Digital Product Passport (DPP) will officially come into force for consumer products, which will help guarantee easy access to the composition and disposal sheet of the object once it has reached the end of its useful life. The DPP will be mandatory from 2027 in certain key sectors .
As already explained in the section on “Significant events during the year - Revocation and new authorisation to purchase and dispose of treasury shares and the Second Stock Grant Plan” to which reference is made for further details, the Shareholders' Meeting of Antares Vision S.p.A. of 10 July 2024 renewed the authorisation to purchase and dispose of its own shares for a period of 18 months starting from the date of the resolution, after revoking the previous authorisation granted by the Shareholders' Meeting of 28 April 2023. The purpose of the buyback plan is to use any treasury shares that may be bought:
• as an efficient way to invest any excess liquidity generated by the core business;
• in support of the Stock Options and Stock Grants plans in whatever form they are structured, or to make bonus issues to shareholders or fulfil obligations deriving from warrants, convertible financial instruments that involve mandatory conversion or which are exchangeable for shares (based on existing transactions or transactions still to be resolved or implemented;
• in operations connected with the core business or of projects consistent with the strategic lines that the Antares Vision Group intends to pursue, which could be suitable for share exchanges in order to integrate operations with potential strategic partners;
• in intervening, in compliance with current regulations, also through intermediaries, to limit anomalous movements in prices and to regularise the trend in trading and prices at times of momentary distortions caused by excessive volatility or insufficient liquidity.
The main features of the plan are the following:
• purchases can be made on one or more occasions within 18 months from the date of the resolution, up to a maximum amount of treasury shares which, taking into account the shares held from time to time by the Parent Company and its subsidiaries, is not more than 2% of the Parent Company's share capital and, in any case, in compliance with the legal limits 2 , at a unit price not lower than a minimum of 10% and no higher than a maximum of 10% with respect to the reference price that the security posted on the trading day prior to each individual transaction;
• purchases can be made on regulated markets according to operating methods established in the organisation and management regulations of the markets and agreed with Borsa Italiana S.p.A., which in any case allow respect for equal treatment of shareholders, as well as in compliance with any other applicable legislation, or in different ways, where permitted by art. 132, paragraph 3, of the aforementioned Legislative Decree 58 of 24 February 1998, or by other legal or regulatory provisions applicable from time to time at the time of the transaction, in any of the following ways: (i) public purchase or exchange offer, pursuant to art. 144-bis, paragraph 1a), of Consob Regulation 11971/1999 ibidem, following a resolution of the Board of Directors in compliance with current legislation; (ii) purchases carried out in ways that do not allow the direct matching of purchase proposals with certain sales proposals, in compliance with the provisions of Article 132 of the TUF and Article 144-bis, paragraph 1, letter b), of the Issuers' Regulation, or (iii) with any other method envisaged by the law, as assessed from time to time in relation to the best implementation of the shareholders' delegation in this sense;
• purchases, even in several tranches, must be made within the limits of the distributable profits and/or available reserves resulting from the latest financial statements approved by the Parent Company at the time of the transaction, establishing a reserve for treasury shares and, in any case, proceeding with the necessary accounting entries in the manner and within the limits of the law;
• only fully paid-up shares may be purchased;
• the administrative body, pursuant to art. 2357-ter of the Italian Civil Code, may dispose at any time, in whole or in part, on one or more occasions, even before having exhausted the purchases, of the treasury shares purchased on the basis of this resolution or in any case in the portfolio of the Parent Company, through their alienation on the market, in blocks or otherwise outside the market, accelerated book building, or the transfer of any real and/or personal rights relating to them (including, but not limited to, securities lending), with the power to establish, in compliance with the provisions of law and regulations 3 the terms, methods and conditions of the deed of disposal of treasury shares deemed most appropriate in the interest of Antares Vision Group. It is understood that such transactions may take place at the price or value or, in any case, according to criteria and conditions, which will result congruous and in line with the transaction, also taking into account the trend of the market and share prices and/or the development prospects of the issuer or the economic convenience of completing the transaction in relation to the market scenario or the transaction (including integration) to be carried out having regard to the actual implementation methods used.
Lastly, the Shareholders' Meeting explicitly clarified that, in application of the so-called "whitewash" referred to in art. 44-bis, paragraph 2, Consob Regulation 11971/1999, the treasury shares purchased in execution of the authorisation resolution will not be excluded from the ordinary share capital (i.e. they will be included in it) if, as a result of the purchase of treasury shares, it is determined that a shareholder exceeds the thresholds for the purposes of art. 106 of the Consolidated Law on Finance.
At 31 December 2024, Antares Vision S.p.A. holds 33,916 treasury shares, equal to 0.05% of the share capital for a total value of Euro 342,272.
The document outlines compensation plans based on financial instruments granted to members of the board of directors, the chief executive officers, and other senior managers with strategic responsibilities of the issuer (disclosure pursuant to art. 84-bis of the Consob resolution. 11971 of 14 May 1999). For further details, please refer to the section on “Significant events during the year - Strengthening of management and the First Stock Grant Plan and Revocation and new authorisation to purchase and dispose of treasury shares and the Second Stock Grant Plan”.
Please note that the members of the Board of Statutory Auditors do not hold any shares in Antares Vision S.p.A. and/or its subsidiaries.
To mitigate interest rate and exchange rate risk, Antares Vision Group has taken out derivatives (disclosure pursuant to art. 2428, paragraph 3, number 6-bis). For further details, please refer to the section on “Fair value measurement and Financial assets and liabilities, including derivatives” in the consolidated notes.
Pursuant to art. 2428, paragraph 3, number 6-bis, for dealings with subsidiaries, associates, parent companies and companies subject to the control of the latter, please refer to the section on “Related-Party Transactions” of the consolidated notes.
For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024” .
At 31 December 2024, the Antares Vision Group had 1146 employees, which compares with 1401 at 31 December 2023 (-5.6% on a like-for-like basis). This trend is shown in the following table which reports the number of employees for each company, with a separate indication of the entities that left the scope of consolidation during the period and excluding those with no employees.
|
Company |
Total at 31/12/2024 |
|
Total at 31/12/2023 |
|
Antares Vision SpA |
392 |
|
510 |
|
Imago Technologies Gmbh |
25 |
|
27 |
|
Antares Vision do Brasil Itda |
56 |
|
63 |
|
T2 SOFTWARE (****) |
0 |
|
7 |
|
Antares Vision North America |
51 |
|
51 |
|
Antares Vision France |
21 |
|
25 |
|
Antares Vision Ireland |
2 |
|
2 |
|
Antares Vision Russia (***) |
0 |
|
62 |
|
FT System |
174 |
|
144 |
|
FT Hexagone |
5 |
|
7 |
|
FT System North America LLC |
20 |
|
21 |
|
Antares Vision Asia Pacific Ltd |
4 |
|
9 |
|
Antares Vision GMBH |
6 |
|
7 |
|
Tradeticity |
4 |
|
4 |
|
Tradeticity Services |
23 |
|
23 |
|
Applied Vision |
56 |
|
67 |
|
rfXcel Corporation |
34 |
|
57 |
|
rfXcel LTD |
3 |
|
4 |
|
rfXcel LLC |
0 |
|
5 |
|
Pen-tec (**) |
0 |
|
10 |
|
AVElectronics |
11 |
|
12 |
|
Antares Vision India |
34 |
|
45 |
|
Markirovska As a Service (***) |
|
|
9 |
|
Acsis |
30 |
|
32 |
|
Packital srl (*) |
0 |
|
20 |
|
Wavision |
2 |
|
1 |
|
Antares Vision (Thailand) |
8 |
|
7 |
|
Antares Vision Korea Limited |
1 |
|
3 |
|
Smart Point Technologies Private Limited |
162 |
|
154 |
|
Shenzhen Andaruixin Technology Co., Ltd |
6 |
|
13 |
|
AVI Excellence Private |
16 |
|
|
|
TOTALE |
1.146 |
|
1.401 |
|
(*) Packital has been merged on 1 st of May of 2024 |
|||
|
(**) Pentec has been merged on 13 th of November of 2024 |
|||
|
(***) Antares Vision Russia and Markirovska as a Service have been deconsolidated on 1 st of January of 2024 |
|||
|
(****) T2 Software has been sold on 18 th of April of 2024 |
|||
Antares Vision Group also pays considerable attention to the observance of laws and regulations on the protection of safety in the workplace and advance assessment of all possible sources of risk for workers’ health.
In order to ensure the greatest possible transparency and fairness in its actions, it has decided to summarise the lines of conduct and shared values in the Model 231, which is available for consultation by employees.
The Parent Company has ISO 45001:2018 Certification, which attests compliance with the requirements for safety and health at work management systems by all its divisions and production activities. Furthermore, following the entry into force of Legislative Decree 81/2008 that superseded Legislative Decree 626/94, external consultants have been hired to carry out the surveys required by law, also by carrying out periodic analyses of the workplaces and instrumental measurements, whose results confirm full compliance with the legal standards.
The Parent Company also entered into an agreement with its employees which provides for remote working for a maximum of 2 days per week (8 days per month) in accordance with art. 18 et seq. of Law 81/2017, putting the emphasis on organisational flexibility and helping employees to maintain a balance between life and work, while at the same time favouring an increase in productivity.
The corporate welfare project is continuing, with a dedicated platform, which includes initiatives to promote the well-being and quality of life of employees and their families.
For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024”.
Antares Vision Group also pays considerable attention to the observance of laws and regulations on the protection of safety in the workplace and advance assessment of all possible sources of risk for workers’ health.
In order to ensure the greatest possible transparency and fairness in its actions, Antares Vision Group summarises the lines of conduct and shared values in the Model 231, which is available for consultation by employees.
The Parent Company has ISO 45001:2018 Certification, which attests compliance with the requirements for safety and health at work management systems by all its divisions and production activities. Furthermore, following the entry into force of Legislative Decree 81/2008 that superseded Legislative Decree 626/94, external consultants have been hired to carry out the surveys required by law, also by carrying out periodic analyses of the workplaces and instrumental measurements, whose results confirm full compliance with the legal standards.
The Parent Company also entered into an agreement with its employees which provides for remote working for a maximum of 2 days per week (8 days per month) in accordance with art. 18 et seq. of Law 81/2017, putting the emphasis on organisational flexibility and helping employees to maintain a balance between life and work, while at the same time favouring an increase in productivity.
The corporate welfare project is continuing, with a dedicated platform, which includes initiatives to promote the well-being and quality of life of employees and their families.
Please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024”.
The Antares Vision Group is a natural enabler of a sustainable transition and a circular economy. In line with its mission, it contributes through technology to guaranteeing end-to-end transparency of information, promoting the safety of people and of every product consumed, the traceability and typicality of the supply chains, the reduction of environmental impact and the development of marginal areas.
As already mentioned, in confirmation of the commitment to achieve, maintain and share concrete and transparent sustainability objectives, since 31 December 2021 the Antares Vision Group prepares a Consolidated Non-Financial Report, subject to review by an independent auditing firm, pursuant to Legislative Decree 254/2016, and replaced from 2024 by the Sustainability Report, again subject to review by the auditing firm and an integral part of this Directors' Report, pursuant to the "Corporate Sustainability Reporting Directive - CSRD" (Directive no. 2464/2022), which officially came into force on 5 January 2023, and implemented by Legislative Decree 125/2024. For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024”.
The issues of climate change and its impacts are a priority in all economic, political and social areas, as well as a necessary driver in business and investment decisions.
Consequently, the market needs new metrics, new performance indicators and transparent information with respect to the economic-financial repercussions of the risks involved in climate change. In this sense, climatic impact becomes an integral element of annual reports oriented towards comprehensive corporate reporting, i.e. a convergence between financial and non-financial information.
The European Securities and Markets Authority (ESMA) has observed that it is essential that all issuers consider climate-related topics in their communications to the market, ensuring consistency of information disclosed in the directors' report, the non-financial report, financial statements and, where applicable, a prospectus. In particular, ESMA highlights that, if material, climate change risk must be considered when preparing financial statements and during the audit, assuming a longer time horizon than is usually considered for financial risk. ESMA also mentions that, in addition to the information required by the individual IFRS, according to paragraph 112 (c) of IAS 1, information on climate risk, if material, has to be provided in the notes to the financial statements.
In this context, the Antares Vision Group is not particularly exposed to the risks associated with climate change, given the nature of its business, nor does it operate in sectors that are particularly vulnerable to climate and environmental risks.
Antares Vision Group has not prepared a transition plan for climate change mitigation at 31 December 2024. However, there are objectives that concern ESRS E1 indicated in paragraph ESRS 2 MDR-T - Monitoring the effectiveness of policies and actions through objectives. The Group intends to prepare a Transition Plan by the end of 2025. Antares Vision has performed a qualitative analysis for each material risk or transition risk related to climate represented in the "application requirements" section of the ESRS E1 standard: from this analysis the Group has not identified any material physical and/or transaction risks related to climate. It follows that a resilience analysis including the use of climate scenario analysis has not been carried out.
In April 2021, the European Commission published a proposal for a Corporate Sustainability Reporting Directive (CSRD) which amends existing reporting requirements, supplementing the recommendations of the Task Force on Climate-related Financial Disclosures (TCFD) of the Financial Stability Board and allowing greater disclosure and alignment of information at a European level.
The TCFD guidelines suggest the classification of climatic and environmental risks into two macro categories:
• physical risk indicates the financial impact of climate change, including more frequent extreme weather events and gradual climate changes, as well as environmental degradation, i.e. air, water and soil pollution, water stress, biodiversity loss and deforestation. Physical risk is therefore classified as "acute" if caused by extreme events such as droughts, floods and storms, and "chronic" if caused by progressive changes such as increased temperatures, rising sea levels, water stress, loss of biodiversity, change in land use, habitat destruction and scarcity of resources. For example, this kind of risk can lead directly to physical damage or a drop in productivity, or indirectly to subsequent events such as an interruption of production chains;
• transition risk relates to the process of transition towards a low-emission and more environmentally sustainable economy. This type of risk could translate into:
o legal risks, i.e. risks deriving from legislative or policy impositions aimed at triggering the change (such as the carbon tax and plastic tax);
o technology risks, i.e. risks related to necessary technological innovations leading to technical obsolescence and a need for more capital to invest in R&D and in renovating and converting the structure into technologies that are compatible with the transition;
o market risks, i.e. risks related to changes in the propensity for green consumption with a consequent decrease in demand for products that are not compatible with the transition;
o reputation risks, i.e. risks involving the relationship of trust between consumer and business, which becomes an element of differentiation in the consumer's decision-making.
These risk factors inevitably have an impact on economic activities, potentially undermining their business model in the medium to long term.
The Antares Vision Group's business involves production processes with a low impact on the territory in terms of consumption of natural resources, production of industrial waste and the emission of polluting substances. In certain cases of exceptional climatic events, or in the presence of serious breakdowns or malfunctioning in the plants, the Antares Vision Group's industrial production could cause damage to third parties, accidents and/or environmental damage, in addition to a slowdown in activities, exposing the Group to obligations involving compensation and/or reclamation, as well as to liability, possibly even of a criminal nature. The Antares Vision Group strives to prevent this type of risk by adopting measures deemed adequate by its management and in line with industry practices.
The Antares Vision Group is actively engaged in pursuing a sustainable business model both as a technological enabler, in guaranteeing the quality and safety, efficiency and sustainability of products and supply chains, and in pursuing the objectives of the United Nations 2030 Agenda and of the Sustainable Development Goals (SDGs). When drafting its first Sustainability Report (Non-Financial Report), the Antares Vision Group carried out a consistency analysis of its business model, strategic objectives and projects implemented and planned, which led to the identification of those SDGs that are considered priorities as a reflection of the Antares Vision Group's contribution and commitment, together with the underlying targets and actions.
The strategic guidelines of the Antares Vision Group are consistent with the objective of providing a contribution to sustainable development by making the production systems of essential goods such as those of the food chain and pharmaceuticals more efficient. This is also consistent with the macro-trends and scenarios of the sector, which are subject to regulatory changes aimed at improving people's lives and reducing the impact of consuming natural resources.
The positive environmental impacts of the business model and solutions developed by the Antares Vision Group, in particular Digital Factory and Supply Chain Transparency, concern the efficient use of natural resources, the adoption of the principles of a circular economy in the use of materials and the monitoring of supply chains and the total life cycle of the products.
The same solutions offered in the food and pharmaceutical sectors are available and applicable to any consumer product in order to guarantee quality, safety, originality and hence sustainability, thanks to the indissoluble link between healthy people, healthy societies and a healthy planet.
Lastly, in the context of growth and reinforcement of its competitive positioning, investments in R&D are inherent to its business and the various acquisitions, already carried out or potential, at national and international level, allow Antares Vision Group not only to expand its portfolio of technologies and solutions, but also to access human resources and specific skills, so as to strengthen its profile, also with a view to mitigating technology risk.
Antares Vision Group periodically sets objectives for environmental improvement based on solid principles, such as:
• use in a responsible, efficient and effective way the raw materials and resources necessary for the functioning and implementation of production processes;
• optimise production processes for the progressive reduction of waste;
• conceive of and design the products and their packaging considering their entire life cycle;
• reduce energy consumption;
• reduce emissions of pollutants into the atmosphere, always paying attention to the organisation of transfers and shipments;
• reduce the use of hazardous chemicals in production cycles, or replace them with others that are safer and have a lower impact on the environment;
• where possible, replace materials that have a high environmental impact with other environmentally friendly materials;
• responsibly manage waste and apply the principles of the circular economy;
• guarantee the continuous control of direct and indirect environmental aspects through careful use and maintenance of the facilities.
Each co-worker of the Antares Vision Group, is involved in ensuring compliance with the requirements indicated and has to constantly improve their work and that of their colleagues, with a view to reducing the environmental impact. For this reason, in addition to what is required by current regulations, green campaigns have been launched since 2019 with the claim "Join the Green Side of the Antares Vision Group", for which the Travagliato HQ is acting as the Group's driving force.
In 2019 the Antares Vision Group decided to join the world campaign #PlasticFree, the #I am Environment initiative promoted by the Ministry of Environment and to anticipate the European ban on all single-use plastic products such as cutlery, dishes, straws, stirring sticks and containers. The first steps were to replace bottle dispensers with water fountains, install new coffee machines that pour liquids into paper cups and allow reusable personal containers, and distribute Antares Vision Group flasks. The Antares Vision Group has also encouraged local restaurants to serve take-away food in containers made of eco-sustainable materials rather than plastic.
In terms of printed documents, the quality office has replaced the packaging of the documentation provided with the machines with an eco-sustainable version and the format of the new user manuals will be designed specifically for digital consultation in such a way as to discourage over time the demand for the paper version by customers.
During the years of the pandemic, a new area for separate waste collection was prepared at HQ and a best recycling practice was established for the offices, which was launched in June 2024. In general, we have identified margins for improvement that can be achieved by adopting suitable measures within the Group which should achieve a level of separate waste collection of 95%; according to the figures at 31 December 2023, the Group is currently at a level of 63%, with an increase of 3 percentage points compared with the first year of reporting (2022).
In 2021, new printers with an eco ink system were introduced at the Parent Company and FT System. These have been gradually implemented with a Follow Me device, which uses personal badges to control the number of documents that are being printed. In the first half of 2024, all AVIT printers have been working in Follow me mode. This use, together with the adoption of best practices, has led to a reduction of over 90,000 print-outs in 2024, compared with the same period in 2023, with a decrease of over 40% of colour ones.
The Parent Company has abandoned, for production purposes, the use of natural gas in favour of electricity and in 2023 signed a supply contract with a guarantee of origin for all of the Italian sites (Travagliato, Aprilia, Sorbolo and Vicenza). Furthermore, in 2023 the Group introduced a company car policy which envisages the distribution of low environmental impact vehicles to employees to reduce emissions from the use of fuels.
In the summer of 2023, the Parent Company launched the pioneer project "Alliance for Biodiversity", for which one of the grassy plots surrounding the Travagliato headquarters will be mowed less frequently, so as to allow the flowers to flourish and form a habitat suitable for pollinating insects.
Animal pollination is the fundamental basis for the ecology of species and the functioning of ecosystems, the conservation of habitat and the provision of a wide range of important and vital human services and benefits, including the production of food, fibre, timber and other tangible products. Over 75% of the main agricultural crops and about 90% of wild flowering plants use bees, wasps, butterflies, ladybirds, spiders, reptiles, birds and mammals and pollinators in general to transfer pollen from one flower to another, allowing them to reproduce. In summary, pollination, especially entomophilous pollination (i.e. carried out by insects), is the basis not only of biodiversity, but also of our existence and our economies
The Consolidated Sustainability Report (the "Report") of Antares Vision S.p.A. ("Antares Vision", "the Company" or the "Parent Company") has been prepared in accordance with Decree Law 125/2024 (the "Decree") which transposed EU Directive 2022/2464 Corporate Sustainability Reporting Directive (“CSRD”) into Italian law.
Antares Vision S.p.A. draws up the Consolidated Sustainability Report in accordance with the European Sustainability Reporting Standards (ESRS) issued by EFRAG (European Financial Reporting Accounting Group), for the period from 1 January to 31 December 2024.
The Report was approved, together with the Report on Operation, by the Board of Directors of Antares Vision S.p.A. on 27 March 2025. The Risk Control and Related Parties Committee examined the general approach of the Report, as well as the completeness and transparency of the information, issuing a non-binding preliminary opinion for approval by the Board of Directors. The Board of Statutory Auditors, in its capacity as the Internal Control and Audit Committee, informed the Board of Directors of the outcome of the certification of the Financial Reporting Manager, monitored the sustainability reporting process, checked the effectiveness of the internal quality control and risk management and internal audit systems relating to the Report and monitored the certification of compliance and independence of the auditing firm.
The Report has been subjected to limited assurance (certification of compliance) by the sustainability auditor, Ernst&Young S.p.A.
The Sustainability Report has been drawn up on a consolidated basis. The Group, already subject to Legislative Decree 254/2016, has drawn up the Sustainability Report in compliance with Legislative Decree 125 of 2024, which implements the requirements of the EU Corporate Sustainability Reporting Directive (CSRD) and the European Sustainability Reporting Standards (ESRS).
All data and information included in this document have been assessed as material, based on our double materiality assessment (DMA), or of strategic importance.
As this is the first year for Antares Vision Group to report under the new ESRS reporting principles, some historical figures are not available. Historical information is lacking if the metrics were first reported in 2024 or were adjusted according to ESRS-aligned accounting policies. In such cases, information that is not available has been marked with an asterisk.
The figures in this sustainability report are based on the same scope of consolidation as the Consolidated Financial Statements at 31 December 2024, as per the following table which indicates the business model of the various companies:
|
Antares Vision Group Company |
Business model |
|
Antares Vision S.p.A. |
Production and assembly |
|
FT System S.r.l. |
Production and assembly |
|
FT System Hexagone Sarl |
Commercial |
|
FT System North America LLC |
Commercial |
|
IMAGO TECHNOLOGIES GmbH |
Production |
|
ANTARES VISION NORTH AMERICA LLC |
Commercial |
|
APPLIED VISION CORPORATION |
Production and assembly |
|
RFXCEL CORPORATION |
Software |
|
RFXCEL LIMITED |
Software |
|
ANTARES VISION GmbH |
Commercial |
|
ANTARES VISION FRANCE SAS |
Commercial |
|
TRADETICITY |
Software |
|
TRADETICITY SERVICES |
Software |
|
ANTARES VISION DO BRASIL |
Production and assembly |
|
ANTARES VISION IRELAND LTD |
Commercial |
|
ANTARES VISION ASIA PACIFIC LTD |
Commercial |
|
ANTARES VISION INDIA |
Production and assembly |
|
ACSIS INC. |
Software |
|
ANTARES VISION (THAILAND) CO., LTD |
Commercial |
|
WAVISION |
Commercial |
|
AV ELECTRONICS |
Production |
|
SMARTPOINT |
Software |
|
ANTARES VISION KOREA |
Commercial |
|
AVI EXCELLENCE PRIVATE |
Commercial |
|
SMARTPOINT GmbH |
Software |
|
ANTARUIXIN TECHNOLOGY Co., Ltd |
Production and assembly |
If for some data points the data collection perimeter was different, they are indicated with reference to the business model reported in the table in the various sections of this sustainability report.
No information has been omitted for reasons of confidentiality, classification or sensitivity.
The sustainability disclosure is extended to the Group's value chain upstream and downstream of Antares Vision's activities, limited to the impacts, risks and opportunities (IROs) considered in the double materiality analysis and qualitative data points, with the exception of Scope 3 for which the data point is quantitative.
The Group has not taken advantage of the option allowed under ESRS 2 to omit sensitive intellectual property information, know-how or results of innovation projects, nor to omit the disclosure on information of developments or matters under negotiation, as envisaged in Articles 19 bis.3 and 29bis.2 of Directive 2013/34/EU.
Forward-looking information has been prepared on the basis of assumptions regarding events that may occur in the future and possible actions that will be implemented by the Group. The time horizons are consistent with the definitions used in the preparation of the Consolidated Financial Statements at 31 December 2024 and coincide with those defined by ESRS 1:
- Short term: within one year
- Medium term: from two to five years
- Long term: beyond five years
The metrics reported here do not include data from the upstream and/or downstream value chain of the Antares Vision Group's activities. However, Scope 3 emissions have been calculated, which also include figures related to the Group's value chain activities. The data for these metrics were collected with the level of accuracy necessary to provide a reliable representation of indirect greenhouse gas emissions. With estimates used for Scope 3 emissions. Additionally, value chain data is subject to greater inherent limitations than Scope 1 and 2 data.
The waste data include uncertainties in the estimate by Applied Vision, AV Brasile, Av India and Av Electronics as they were determined through the purchase data of certain materials and a percentage taken from other similar Group companies was applied.
The changes relating to the preparation and presentation of sustainability information compared with the previous period (2023) necessarily derive from the adoption of ESRS and the differences between them and the GRI standards applied previously.
The Group does not apply any reporting standards other than ESRS.
Antares Vision S.p.A. is organised according to the traditional model of administration and control. Its corporate governance structure is made up as follows:
Shareholders' Meeting, able to resolve on the matters foreseen by law and the articles of association;
Board of Directors, which is responsible for managing the Company;
Board of Statutory Auditors, which has been delegated the supervisory function;
Board Committees:
• Appointments and Remuneration Committee;
• Control, Risk and Sustainability Committee;
• Related-Party Transactions Committee;
Supervisory Board;
Independent Auditors;
The Company has adhered to the current Corporate Governance Code of listed companies, in its version of January 2020 (Code - Italian Stock Exchange), approved by the Corporate Governance Committee and promoted by Borsa Italiana, ABI, Ania, Assogestioni, Assonime and Confindustria.
Board of Directors
On 10 July 2024, the Shareholders' Meeting appointed the new Board of Directors of Antares Vision with the list voting mechanism, also setting the number of members at eleven.
The following table shows in detail the composition of the current Board of Directors, in office as of 31/12/2024, with an indication of the members and the type of assignment (executive or non-executive) :
|
Board of Directors |
||
|
Name and surname |
Office |
Type of assignment |
|
Emidio Zorzella |
Chairman |
Executive |
|
Gianluca Mazzantini |
Chief Executive Officer (CEO) |
Executive |
|
Massimo Bonardi |
Managing Director |
Executive |
|
Giovanni Crostarosa Guicciardi |
Deputy Chairman / Managing Director |
Non-executive and independent |
|
Fabio Forestelli |
Director |
Executive with powers in the subsidiary FT System S.r.l. |
|
Vittoria Giustiniani |
Director |
Non-executive and independent |
|
Antonella Odero Ambriola |
Director |
Non-executive and independent |
|
Alessandra Bianchi |
Director |
Non-executive and independent |
|
Antonella Angela Beretta |
Director |
Non-executive and independent |
|
Mariagrazia Ardissone |
Director |
Non-executive and independent |
|
Paolo Silvio Tanghetti |
Director |
Non-executive and independent |
There are no workers or workers' representatives on the board.
Below is the main information relating to the experience of the members of the Board of Directors with respect to the sectors, products and geographical areas of the issuer:
EMIDIO ZORZELLA
Chairman
In the years following his degree in electronic engineering, with a specialisation in optoelectronics, he was a researcher and the author of numerous scientific publications in the field of 2D and 3D vision systems, including an international patent for the optical measurement of surface roughness. In 1998 he co-founded Semtec S.r.l., an academic spin-off for the development of innovative vision systems. In 2000, he began collaborating with the IMA Group for inspection systems aimed at ensuring safety in the pharmaceutical sector. In 2003, he collaborated with the Ministry of Health to develop a Track & Trace system to be implemented across the entire pharmaceutical supply chain. From the combination of these experiences, in 2007 he founded Antares Vision, a global partner for inspection systems and Track & Trace solutions, especially for pharmaceutical companies.
GIANLUCA MAZZANTINI
Chief Executive Officer (CEO)
A successful CEO with a proven track record of mergers and acquisitions, turnarounds and global expansion initiatives within large multinational corporations – including in relationships with family members of family-owned and publicly traded companies – and with deep expertise in the highest value issues for mid-sized companies, including experience as a business owner.
As CEO of the Wire, Cable and Accessories Division of the Elsewedy Electric Group (2.9 billion dollars in revenue and 9,500 employees), he initiated and led the transition from a group of separate companies to a unified entity. In detail, it implemented a new centralised organisational structure and management system – including hierarchy, decision flows, KPIs, data collection, processes and management tools - along with M&A activities, also undertaking a significant cultural transformation to address cultural resistance, which was rooted in a strong family presence and a prolonged lack of dynamism within the company.
As CEO of Prysmian Automotive BU, he initially strengthened the company's global leadership in the wire and cable industry by leading the acquisition and merger of Draka. Subsequently, he managed a second key strategic move, involving the acquisition and merger of General Cable, which further consolidated Prysmian's status as a global leader, with BU revenues of Euro 850 million and a workforce of 2,300.
MASSIMO BONARDI
Executive Director with delegated powers (CTO)
Born and raised in Montisola, where he lives, he graduated from ITIS in electronics. He did mechanical engineering in Brescia and, subsequently, the Polytechnic of Milan, continuing his studies in electronics. Before founding Semtec S.r.l. together with Emidio Zorzella, he worked in an electronics laboratory at the University of Brescia, developing sensors for the control of manufactured goods at the end of production. He has worked on the development of numerous control systems for industrial products (pharmaceuticals, food & beverage, automotive, tobacco), based on artificial vision and special sensors. In 2007 he focused on the pharmaceutical sector, founding Antares Vision together with Emidio Zorzella.
GIOVANNI CROSTAROSA GUICCIARDI
Deputy Chairman / Managing Director
Born in Rome on 3 May 1965, he graduated in Business Economics from Bocconi University in Milan. Registered with the Order of Chartered Accountants and Accounting Experts of Milan and in the Register of Legal Auditors, he is a director and member of the Board of Statutory Auditors of listed and unlisted banks, finance companies and industries, with a specific focus on the world of venture capital and fintech. Among other things, he is a member of the Board of Directors of Banca PSA Italia and Digital 360, as well as a member of the Board of Statutory Auditors of LVenture Group.
He mainly deals with corporate governance issues, technical consultancy in civil and criminal litigation and assistance in defining family structures.
As a member of the governance of listed companies and large enterprises, he has approved Non-Financial Statements / Sustainability Reports in compliance with both the GRI and ESRS standards. He has also participated in several seminars and training courses promoted by the "Big Four" and by Bocconi University.
FABIO FORESTELLI
Executive Director
Having graduated as an electronics engineer in 1991, in 1998 he began his entrepreneurial experience by founding FT System S.r.l. in partnership with Ferdinando Tuberti. During the initial stages of the company's development, he ran all of the commercial, technical and organisational aspects of the business. In 2009, following the entry of FT System into the Arol Group, he stayed with the company as a minority shareholder, maintaining the role of FT System's CEO. In 2009, he took an active role in the foundation of the French subsidiary FT Hexagone, of which he is also the CEO. In 2011, he coordinated and supervised the acquisition of Lpro, a spin-off of the University of Padua, of which he became CEO. He then personally followed its integration into the group, which ended with it being merged with FT System. Since 2012, he has been a member of several strategic committees of the Arol group and has worked continuously on the development and consolidation of FT System's business units in the United States and Latin America, also as Chairman of FT System North America LLC, as well as in India, China, Spain and the United Kingdom. In September 2019, as part of the acquisition of FT System by Antares Vision, he sold his minority stake in the company to AV, while maintaining his position as CEO of the company.
ANTONELLA ODERO AMBRIOLA
Non-Executive and Independent Director
C-Level Senior Executive with 30 years of experience in IT and Telecommunications in multinational companies. Her areas of expertise include strategy, technology and innovation.
Graduated with honours in Mathematics, she began her career as a researcher in Olivetti's Research & Development Centre and continued in telecommunications companies (Vodafone, H3G, WindTre) with involvement in start-ups and M&A. In her role as CIO and CTO she led complex Digital Transformation projects with a particular focus on process and platform automation using Artificial Intelligence, Big Data and catalysing the ecosystem of innovation, quality improvement and efficiency raising.
She has vast experience of managing large teams (2000+ FTE), coaching and talent development. Additionally, she has excellent communication, problem solving and negotiation skills. A strong supporter of Diversity & Inclusion.
She took part in training courses organised by WindTre for its employees and was subsequently among the managers who contributed to the creation of the materiality matrix and the selection of KPIs and the implementation of some of them (including energy saving, training, DE&I).
Independent director in public and private companies.
Member of Valore D and NedCommunity.
Alumna of InTheBoardroom and Luiss-Board Academy.
ALESSANDRA BIANCHI
Non-Executive and Independent Director
Born in Como on 11 August 1974, Alessandra Bianchi graduated with honours in Business Economics in 1999 from Bocconi University in Milan. She began her professional career as a senior analyst at Server S.r.l., a management consulting firm, and from 2001 to 2006 worked as a senior analyst in the Equity Capital Markets division of Interbanca S.p.A., where she worked on several IPOs. From 2006 to 2011 she served as investment manager of the private equity fund IPEF IV at BS Investimenti SGR S.p.A. and from 2011 to 2022 worked as portfolio manager of the private equity fund Amber Energia at Amber Capital Italia SGR S.p.A., where she was also a buy-side analyst for the funds managed by Amber Capital. She was promoter of the SPACs Capital For Progress 1 and Capital For Progress 2. Since 2017 she has been CEO of Calcio Padova S.p.A. and independent director of Italian listed companies.
ANTONELLA BERETTA
Non-Executive and Independent Director
Born in Genoa on 1 June 1966. Married, with two children.
Degree in Business Economics from Bocconi University in Milan with full marks. Registered in the Register of Chartered Accountants of Milan since 1992 and in the Register of Auditors since 1996.
From 1990 to 2017 she worked as a consultant in support of strategic and management decisions of the owners and management at Vitale-Novello & Co., where she was a partner. In 2024, she studied ESG topics in greater depth thanks to courses organised by the MEF (Ministry of Economy and Finance) on sustainability reporting and certification.
Main areas of experience: administration and management accounting, tax and corporate law, ownership structures and governance, M&A, company valuations. She has held and holds corporate positions, as a member of the Board of Statutory Auditors, member of the Supervisory Body pursuant to Legislative Decree 231/01, and non-executive board member.
MARIA GRAZIA ARDISSONE
Non-Executive and Independent Director
High school diploma in classical studies and a degree in Economics, Public Administration and International Institutions with specialisation in Healthcare Management at Bocconi University. Higher Education Courses at the University of Bologna and the School of Civil Economy. She gained certification as a Training Manager for Hospital Executives at Polis Lombardia (Training Academy for the Lombardy Social-Health Service) and subsequently the qualification of Qualified Specialist Management Trainer APAFORM, ASFOR Professional Association of Management Trainers (no. 632). A former university researcher, she has held senior roles in the Lombardy-Veneto Province of the Fatebenefratelli Hospital Order, serving as Executive and Administrator and General Manager at the Scientific Hospitalisation and Treatment Institute of the same institution, a national and international leader and excellence in the research and treatment of psychiatric illnesses and Alzheimer's. She now holds the role of Director of Academy – The School of Hospitality. Teacher, consultant and collaborator of the School of Civil Economy, she has gained significant experience in people management thanks to the skills acquired as a Business Coach in the development of Evolutionary Team Coaching. She believes deeply in anchoring the organisational dimension of the company to its identity and value dimension, interpreting management as a full expression of the company's identity and training management and collaborators in organisational conduct that respond to Values, Mission and Vision. Director and board member of various organisations. Speaker and moderator at conferences and seminars.
VITTORIA GIUSTINIANI
Lawyer at BonelliErede Law Firm - Practice Areas Corporate Law, Capital Markets, Public M&A, Corporate Restructuring. She was an equity partner of the Bonelli Law Firm from 1 January 2000 to 31 December 2024 and is currently "Of Counsel". She works in the Milan office. After graduating with honours in law in 1989 at the State University of Milan, she began her professional career in the office of Prof. Mario Casella of Milan, where she gained significant experience in the judicial sector and in corporate litigation.
She joined the Erede e Associati Law Firm in 1995, which became part of BonelliErede in 1999. She became a partner at the firm on 1 January 2000 and served in that capacity for 25 years, before becoming "Of Counsel" from 1 January 2025. Her focus now is ongoing consultancy to listed companies, with particular regard to aspects of corporate governance and compliance with regulations and best practices of public companies, as well as assistance in public M&A deals, IPOs, takeover bids and/or share exchange offers and placements of financial instruments.
She is also active in financial restructuring and corporate reorganisations. A member of NedCommunity, she has been repeatedly pointed out as one of the professionals with the skills and qualifications needed to form part of the management bodies of Italian companies, both private and public.
A member of the Sustainability Committee of Banca Finint, she has taken part in several induction sessions on ESG topics.
PAOLO SILVIO TANGHETTI
Non-Executive and Independent Director
Born in Milan on 29 November 1972. After graduating in Political Science, he began his career in 1998 as a Compensation Consultant at Hewitt Associates (now Aon), followed by various experiences in the Human Resources, Compensation & Benefits fields at Vodafone Italy, Zegna Group and Towers Watson. He joined the Parmalat Group in January 2011 and from November 2011 to 2019 held the position of Group Human Resources Director and was on the Boards of Directors of the main companies of the Group. He subsequently held the role of Executive Compensation Practice Leader in WTW Italy and Group Total Rewards and EMEA Regional HR Director in Datalogic S.p.A. Since 2021 he has been Head of Executive Compensation of Iveco Group NV.
The Board of Directors thus composed complies with the provisions regarding gender quotas in the corporate bodies of listed companies (art. 147-ter, paragraph 1-ter, of the CFA) and will remain in office until the approval of the financial statements at 31 December 2026.
|
BOARD OF DIRECTORS – Diversity (gender - age groups) |
||||||
|
Women |
% |
Men |
% |
Total |
% |
|
|
No. 5 |
45 |
No. 6 |
55 |
No. 11 |
||
|
Under 30 years old |
% |
Between 30 and 50 |
% |
Over 50 years old |
% |
|
|
- |
- |
- |
- |
11 |
100% |
|
Note that 64% of the directors are independent as Giovanni Crostarosa Guicciardi, Antonella Odero Ambriola, Alessandra Bianchi, Antonella Angela Beretta, Mariagrazia Ardissone and Paolo Silvio Tanghetti have declared that they meet the independence requirements of art. 148, para. 3, of the CFA and art. 2, Recommendation 7, of the Corporate Governance Code, while the Vittoria Giustiniani has declared that she meets the independence requirements of art. 148, para. 3, of the CFA.
The Board of Directors, which met on the same date, appointed Gianluca Mazzantini as the Company's Managing Director, also identifying him as Chief Executive Officer for the purposes of the Corporate Governance Code. As Chief Executive Officer of the Company, Gianluca Mazzantini has also been identified as the Director in charge of the internal control and risk management system, in compliance with the recommendations of art. 6 of the Corporate Governance Code.
In full continuity with the previous mandate, the Board has also granted powers of representation and internal delegation for high strategy to the Chairman Emidio Zorzella, also delegating powers for Research and Development to Massimo Bonardi who remains operational within the Group as Chief Technology Officer. With a view to further strengthening the governance structure of the Company, the Board of Directors has appointed Giovanni Crostarosa Guicciardi as Deputy Chairman, granting him certain powers – to be exercised in coordination with the Chairman – to ensure that the corporate governance system of Antares Vision functions properly.
Board of Statutory Auditors
The following table shows the current composition of the Board of Statutory Auditors:
|
Board of Statutory Auditors |
|
|
Name and surname |
Office |
|
Andrea Bonelli |
Chairman of the Board of Statutory Auditors |
|
Anna Maria Pontiggia |
Acting Auditor |
|
Giovanni Rossi |
Acting Auditor |
|
Gianluca Cinti |
Alternate Auditor |
|
Sara Fornasiero |
Alternate Auditor |
The Board of Statutory Auditors will remain in office for the years 2024-2026 and complies with the provisions regarding gender quotas in the corporate bodies of listed companies (art. 148, paragraph 1-bis, of the CFA).
Board Committees
On 10 July 2024 and with effect from the date of commencement of trading on the Mercato Telematico Azionario (MTA), the Board of Directors appointed the following committees:
• Control, Risk and Sustainability Committee;
• Related-Party Transactions Committee;
• Appointments and Remuneration Committee.
Control, Risk and Sustainability Committee
The Control, Risk and Sustainability Committee remains in office until the approval of the financial statements for the year ending 31 December 2026. It has the task of supporting the assessments and decisions of the Board of Directors relating to the internal control and risk management system and the approval of periodic financial and non-financial reports, also in order to contribute to the sustainable success of the Company. It is made up as follows :
|
Control, Risk and Sustainability Committee (CRSC ) |
|
|
Name and surname |
Office |
|
Antonella Angela Beretta |
Chairman |
|
Giovanni Crostarosa Guicciardi |
Member |
|
Vittoria Giustiniani |
Member |
|
Antonella Odero Ambriola |
Member |
|
Alessandra Bianchi |
Member |
Its members have adequate knowledge and experience in accounting, finance and risk management.
In particular, in assisting the Board of Directors, in accordance with the provisions of art. 6 of the Corporate Governance Code, the Committee:
a) evaluates, having consulted the manager in charge of preparing the corporate accounting documents pursuant to art. 154-bis of the TUF, the Independent Auditors and the Board of Statutory Auditors, the correct use of the accounting standards and their homogeneity for the purposes of preparing the consolidated financial statements;
b) evaluates the suitability of periodic financial and non-financial information to correctly represent the business model, the Company's strategies, the impact of its activity and the performance achieved;
c) examines the content of periodic information of sustainability relevant for the purposes of the internal control and risk management system;
d) expresses opinions on specific aspects relating to the identification of the main corporate risks and supports the assessments and decisions of the Board of Directors relating to the management of risks deriving from prejudicial facts of which the latter has become aware;
e) examines the periodic reports and those of particular relevance prepared by the internal audit function;
f) monitors the independence, adequacy, effectiveness and efficiency of the internal audit function;
g) can ask the internal audit function to carry out checks on specific operational areas, notifying the Chairman of the Board of Statutory Auditors at the same time;
h) provides support and advice to the Board of Directors regarding the activities and projects aimed at monitoring the Company's commitment to the creation of value over time for the majority of shareholders and all stakeholders within a medium-long term horizon and in compliance with the principles of sustainable development.
i) As part of sustainability reporting, the Committee assists the Board of Directors in coordinating and supervising the process of identifying, assessing and prioritizing impacts, and in defining the material topics of the AV Group; this takes place through an internal analysis integrated with the direct involvement of stakeholders; the Committee periodically reports to the Board of Directors on its activities in this area.
ESG Global Team
In 2024, a team was established within the Group to deal with improvements in the Environmental, Social and Governance performance of Antares Vision Group by involving all of the major Stakeholders, starting with the Company's Employees and Collaborators. The ESG Global Team is made up as follows:
- CEO – to act as Chairman of the Committee
- Chairman of the Board of Directors - to act as Deputy Chairman of the Committee
- Group ESG Manager - to act as Secretary of the Committee
- Investor Relator – to act as Secretary of the Committee
- Global Management Team – representing the Business Areas and Corporate Functions
- Country Managers of the foreign companies, who can be supported by their own Champions.
Related-Party Transactions Committee
The Related -Party Transactions Committee remains in office until the approval of the financial statements for the year ending 31 December 2026 and is made up as follows :
|
Related-Party Transactions Committee (RPTC) |
|
|
Name and surname |
Office |
|
Antonella Angela Beretta |
Chairman |
|
Antonella Odero Ambriola |
Member |
|
Alessandra Bianchi |
Member |
This Committee is responsible for functions and tasks relating to transactions with related parties.
Appointments and Remuneration Committee
The Appointments and Remuneration Committee remains in office until the approval of the financial statements for the year ending 31 December 2026. It is responsible for assisting the Board of Directors in developing the remuneration Policy, submitting proposals or expressing opinions on the remuneration of executive directors and other directors holding specific positions, as well as on the setting of performance objectives related to the variable component of such remuneration, monitoring the actual application of the remuneration Policy and verifying achievement of the performance objectives. Periodically, it also assesses the adequacy and overall consistency of the remuneration Policy for directors and top management. It is made up as follows :
|
Appointments and Remuneration Committee (ARC) |
|
|
Name and surname |
Office |
|
Antonella Angela Beretta |
Chairman |
|
Antonella Odero Ambriola |
Member |
|
Vittoria Giustiniani |
Member |
Its members have adequate knowledge and experience in financial matters and remuneration policies:
Supervisory Board
The Supervisory Body of the parent company has been appointed and will remain in office until the approval of the financial statements for the year ending 31 December 2024. It is made up as follows:
|
SUPERVISORY BOARD (SB) |
|
|
Name and surname |
Office |
|
Francesco Menini |
Chairman |
|
Martina Monico |
Internal Member |
|
Silvia Baresi |
Internal Member |
Integration of the industrial plan with sustainability objectives
On 18 June 2024, the Board of Directors of the parent company approved the 2024-2026 Strategic Plan, which is based on a new organizational model based on four distinct CGUs (Cash Generating Units), supported by a new and more detailed financial and management reporting model. Under this plan, the Group will continue to commit to innovation, the development of products, services and software (SaaS/Smart Data) and the use of advanced technologies to increase the value perceived by customers (and end-consumers) towards an integrated and standardized end-to-end solution.
The industrial plan was also supplemented with targets and actions related to sustainability issues that are important for Antares Vision. Through the activities of the ESG Team formed by the management of the parent company and the main companies of the group, the actions and targets are periodically monitored.
Specific initiatives have been included in the budget, accompanied by detailed background indicators to measure progress and impact. Clear targets have been integrated into the MBO targets for top management, ensuring accountability and alignment with overall strategic objectives. Please refer to section 1.1.4.1. SBM 1- Strategy, Business Model and Value Chain.
The Board of Directors, supported by the Control, Risk and Sustainability Committee and the Chief Executive Officer, determines the availability of adequate knowledge and skills to oversee sustainability issues. In this regard, the deputy chairman Crostarosa Guicciardi and the directors Ambriola, Beretta and Giustiniani have consolidated experience in ESG issues. Moreover, at board meetings, in addition to progress reports, information was provided on sustainability issues, in particular on the CSRD regulation and the Double Materiality analysis, by the Key Advisory S.r.l. consultancy team, which supported the Company in compliance with the regulation and in drafting this sustainability report.
The skills available in Antares Vision at management (the managers for sustainability, quality, environment and safety, human resources, etc.) are sufficient and appropriate to manage the sustainability issues assessed as material by the double materiality analysis, as sufficient experience, training and awareness of the issues and regulations have been gained over the years. The Company also makes use of consulting firms and teams of multidisciplinary professionals, who are specialised in sustainability matters. Internal skills include those related to Quality, Safety and Environment (QSA), aspects relating to HR management and, in operations, those related to issues of the circular economy and the safety of the people who use Antares Vision machines sold to customers.
The governance bodies described above meet periodically throughout the year to be updated on the impacts generated by the Company, on risk management and ESG opportunities, as well as to take decisions in relation to such matters. In case of need, these bodies are informed immediately and are ready to meet on an extraordinary basis.
The Group's Global ESG team was established and met officially for the first time at the end of July, since then it has met monthly for a total of 5 times.
Through monitoring and reporting activities, the bodies define the actions and strategy to be implemented in order to ensure correct management of the material issues that emerged during the analysis. In line with this, management periodically informs the governance bodies about the risk analysis, drawn up at the end of 2024, approved by the Board of Directors of the parent company and which will be monitored during 2025. The risk analysis document is consistent with the Double Materiality Assessment (DMA) as the ESG risks shown in it are also represented in greater detail in the DMA.
With regard to the mapping and assessment of Impacts, Risks and Opportunities, management carried out a double materiality analysis through which it examined both the impact materiality, i.e. the effects that the Company has or could have on the environment and on people, including the repercussions on their human rights, connected to the Company's own activities and to the upstream and downstream value chain (inside-out) and the financial materiality, i.e. the risks linked to sustainability with negative financial effects that derive from environmental, social or governance issues that could negatively impact the Company's financial position, economic results and cash flows, access to financing or the cost of capital in the short, medium or long term (outside-in).
The governance bodies, during the reporting period, with the support of the ESG Team, have developed developed and approved an action strategy that considers the impacts generated, the scope and main characteristics of the risks identified, the internal control systems implemented and the targets to be achieved.
For details of IRO - Impacts, Risks and Opportunities please refer to section 1.1.4.3. SBM-3 – Material Impacts, risks and opportunities and their interaction with the strategy and business model.
Remuneration Policy
With regard to incentive systems and remuneration policies, Antares Vision Group has given itself an Appointments and Compensation Committee and a Remuneration Policy, approved by the Board of Directors regarding the remuneration of the members of the Board of Directors, the Board of Statutory Auditors, General Managers (where applicable) and Key Management Personnel (KMP).
This Policy contributes to the corporate strategy, the pursuit of long-term interests and the sustainability of the Company and is determined taking into account the remuneration and working conditions of employees.
In detail, the remuneration Policy establishes guidelines to achieve a balance between the fixed and variable components, based on the Company's strategic objectives and medium-long term interests, also taking into account the sector of activity in which the Company operates and the characteristics of the business. The aim of this methodology is to avoid conduct that is not aligned with the creation of long-term value for the Company and the Stakeholders.
The measurability of the variable component of remuneration is strongly related to:
− the achievement of specific objectives and the Company's performance;
− consistency with the pursuit of the Company's long-term interests, guaranteed by the methods of payment of the variable part of the remuneration of Executive Directors, according to defined thresholds and limits;
− the contribution to corporate strategy and sustainability;
− the ability to establish scalar objectives, which make it possible to ascertain and reward the value of management.
The Board of Directors approves this Policy after consulting the Remuneration Committee. Among the individual targets of the CEO, KMP and other top managers, there must be at least one ESG target, the achievement of which has a 10% weighting in the variable component of remuneration.
For the sake of completeness, it should be noted that the individual targets (including ESG targets) of the top management called to manage a certain Unit - meaning indifferently the Function (e.g. Administration Finance Control, Human Resources, IT), the Business Area (LS&C, FMCG, Supply Chain Transparency, Service) or a Branch (a legal entity operating in a market / country) - become "Unit targets", i.e. targets that are the same for all employees who are members of the Unit concerned; these Unit targets are therefore added to the individual targets of said employees.
Below are the targets defined before the approval of Legislative Decree 125/24, which has incorporated the Corporate Sustainability Reporting Directive, included in the remuneration Policy approved in 2024:
− Increase the female manager component of the Group Management Committee (known as the "Global Management Team") to 20%
− Optimise the LIGHT Project (Lifescience Innovation Good Healthcare Technology) and the Robin AI project, i.e. to shed light together on the new generation of Health technologies based on reliable and ethical AI, from Biopharmaceuticals to Digital Healthcare and optimise a modular and flexible robotic inspection line for emerging production models in the pharmaceutical sector, with a low and very low hourly capacity and the need for tracking at the level of each single primary container;
− ERM (Enterprise Risk Management) strengthening and integration of ESG issues (risks and opportunities)
− Increase FT Italia's use of electricity from renewable sources to 80%
Achieve at least 85% of the objectives in the "ESG – LTI scorecard" (see the table below) .
|
ESG TARGETS |
DESCRIPTION |
|
|
I |
Energy efficiency mapping and target setting for AVG's Italian companies |
|
|
II |
Mapping the effects of energy use of the Italian Data Centre |
|
|
III |
FT System's transition to 80% renewable/sustainable energy to increase the Group's share of energy from renewable sources through guaranteed origin contracts |
|
|
IV |
Mapping of materials used in the construction of hardware, reporting them in specific reports, identifying them [where possible] by origin, composition, toxicity, environmental impact |
|
|
V |
Definition of global QHSE policies and KPIs used for 2025 |
|
|
VI |
Create tools (Global Intranet) and internal communication policies to improve employee engagement with particular attention to ESG issues |
|
|
VII |
Dissemination of the document entitled “Adoption of diversity, equity and inclusion and human rights policies” to 100% of the Group companies and implementation by employees |
|
|
VIII |
Re-balancing (increase) % female presence in managerial roles (Executives) |
|
|
IX |
Define a roadmap to achieve PDR 125 certification on gender equality |
|
|
X |
Completion of the second stage of the WHP project (year no. xx) 2) |
|
|
Analysis of Personal Protective Equipment used in the Group's plants and identification of potential improvements |
||
|
XI |
Collecting data on customers' complaints by amount to understand root causes and reduce social impact |
|
|
Reduce ticket count by 20% End Q4 2024 - Start Q1 2024 |
||
|
XII |
Data security and privacy: define the roadmap for data security within the Group |
|
|
XIII |
Extension and administration of the supplier monitoring questionnaire on ESG aspects to the Group's strategic suppliers (to be identified) with coverage of 80% of the Group's perimeter in terms of turnover |
|
|
XIV |
Generate higher efficiency in inter-company commercial transactions to ensure greater financial sustainability |
|
|
XV |
Dissemination of the “anti-corruption” Policy to 100% of the Group companies and its implementation by local employees |
|
|
XVI |
ERM (Enterprise Risk Management) process structuring and integration of ESG issues (risk and opportunities) |
|
|
XVII |
Maintenance and development of collaborations (partnerships) with start-ups, companies, consortia, innovation hubs, university institutions and public and private research centres for the development of solutions capable of improving the solutions offers and their ability to generate positive social and environmental impacts (LIGHT project) |
As part of the preparation for the 2023 Non-Financial Statement, the 27 objectives listed above were identified for the MBO (Management by Objectives) related to the material GRI (Global Reporting Initiative) topics. Each objective was assigned to a member of the management committee (GMT – Global Management Team), identified as the “owner” (responsible for its achievement). Each member of the GMT had at least one ESG (Environmental, Social, and Governance) objective for which they were the owner, included in the scorecard for their incentive system (MBO), starting from the CEO, the Chairman of the Board of Directors, and the directors with delegation and strategic managers.
Seventeen of these were selected to form the ESG component of the Long-Term Incentive (LTI) scorecard for those executives and directors who were eligible for it (including the CEO and the Chairman). Specifically, the percentage of achievement of the objectives against the 17 identified targets had to reach at least 85% in total, and – individually – each objective had to exceed at least 80%.
Within the following certifications:
− UNI EN ISO 9001:2015 Quality management system;
− UNI EN ISO 45001:2018 Occupational health and safety management system;
− UNI EN ISO 14001:2015 Environmental management system;
− ISO/IEC 27001:2013 Information security management system;
The companies involved, namely Antares Vision Italia with offices in Travagliato, Sorbolo, Dueville and Latina, as well as Rfxcel and Imago Technology with regards to ISO 9001 and 27001, carry out the following due diligence activities: implement, maintain and improve a safety system and an environmental system; ensure complete and correct compliance with applicable legal requirements; ensure that customers and Antares Vision comply with the essential requirements for the protection of sensitive data and information.
As part of the risk analysis process, conducted in the last quarter of 2024, which led to the approval of the Risk Assessment document by the Board of Directors of the Parent Company, no specific risks were identified relating to the reporting of data and information disclosed in the sustainability report as the Group had already had a structured data reporting process in place since 2021 which, in previous years, permitted the preparation of the non-financial statement in accordance with the Non-Financial Reporting Directive (NFRD).
However, in order to strengthen the internal control and risk management system on sustainability reporting, in response to the broader information requirements set by the CSRD directive, the parent company prepared on 18 December 2024 and sent to all Group companies a specific procedure ("AV Group Sustainability Reporting Instructions 2024") which establishes the responsibilities of data owners, the reporting rules and activities, the control system of the reporting process at the individual company level at local level, the system of representation letters, etc. Furthermore, this procedure indicates the methods of using the “Talentia” reporting software dedicated to the reporting of sustainability data and information. The update of this program carried out in 2024 was aimed at automating and making ESG reporting even more reliable in compliance with European standards. Specifically, it permits:
• The gathering of ESG data and financial reporting data on the same platform with a view to their integration
• Automatic control over data squaring
• Collaborative workflows and data validation
• Audit-trail traceability
Antares Vision believes that these procedural and IT tools, together with the control activities of the individual subsidiaries, backed by the representation letters signed by the local managing directors, confer further reliability to the internal control system which is appropriate and sufficient to mitigate the risks of incompleteness and inaccuracy of sustainability reporting. In particular, each entity received and signed specific instructions on the process, representatives of each company or cluster of companies were identified as online compilers of the reporting software and the data owners by filling in attribution forms and at the end of the data collection, each local CEO signed a letter of attestation confirming the reliability and accuracy of the data.
The analysis of the reporting system and the related internal control system is subject to periodic supervision and control by the Control, Risk and Sustainability Committee and the Board of Statutory Auditors of the parent company through periodic meetings with the sustainability manager and the Group CFO. During these meetings, when information was provided on the status of reporting and the related risks, the aforementioned bodies carried out appropriate investigations without raising objections.
Antares Vision Group leads the digitalization of products and supply chains through traceability, quality control inspection and integrated data management. AV Group supports companies and institutions in guaranteeing safety, quality, efficiency and sustainability, enabling Trustparency®, transparency and trust).
AV Group operates in a variety of sectors: Life Sciences (pharmaceuticals, medical devices and hospitals), Beverage, Food, Cosmetics, Chemicals and Packaging, and potentially many others. In the pharmaceutical sector, Antares Vision Group is the world leader in drug traceability, with solutions used both by the world's leading manufacturers (50% of the top 20 pharmaceutical multinationals) and by government authorities.
Antares Vision Group stands out for its integrated technology portfolio in various areas:
QUALITY CONTROL INSPECTION
Antares Vision Group offers a wide range of inspection systems for quality control to detect defects at product, packaging and printed material level (e.g. labels) such as automatic machines or vision systems installed in line or off line, as well as laboratory instruments:
Camera Based System (Visual Inspection for product and packaging, Smart Camera, Embedded Vision, SWIR camera, Hyperspectral NIR/VIS)
Laser Absorption Spectroscopy (Pressure/Vacuum measurement, Head Space Gas Analysis, Leak detection (CCIT), Laboratory Instruments)
High Voltage (Leak detection (CCIT), Laboratory Instruments)
Sensor Based (Vacuum/Pressure Decay, Leak Detection, X-RAY and HF, CheckWeigh, Metal Detector, Event Based, Drying Systems, Conveying systems)
Microwave technology
These solutions allow the inspection, transversal to all reference sectors, of the product for colour, shape, integrity, presence or absence of particles or components and distribution. In particular, these technologies allow product, packaging and printing inspection:
a) Inspection of the product for shape, colour, integrity, presence or absence of certain substances and distribution, through:
Camera Based Systems: product integrity, product characteristics (colour, shape, etc.), presence of foreign bodies and contaminants, position and orientation of product and packaging;
Microwave technology: foreign bodies and contaminants.
b) Inspection of packaging for integrity, completeness, matching, filling, closure, labelling, seal integrity, leaks through:
- Camera Based Systems: safety and quality of empty containers, container closure integrity (CCIT), label compliance and code reading, packaging compliance in its entirety;
- Sensor Based: Vacuum / Pressure Decay (VDLD/PDLD), Leak detection (CCIT), Physical Contaminants Detection (X-Ray), Filling Level/Volume (HF – X-Ray), product and packaging weight;
- Laser Spectroscopy / Absorption Spectroscopy: Pressure/Vacuum measurement, Head Space Gas Analysis, Leak Detection, Laboratory Instrument;
- Hyperspectral: Physical contaminants detection, Seal Integrity / Organic residual on surface, alcohol presence on surface, High Voltage Leak Detection.
c) Inspection of printed material: Data matrix reading, OCR, OCV, QR-Codes, alphanumeric codes, print quality control
TRACEABILITY
Antares Vision Group offers a complete and unique solution to guarantee complete, end-to-end traceability, from the product to the supply chain. Through stand-alone systems and machines during the production processes, which identify each product with a unique code, up to the monitoring along the supply chain. Traceability solutions include:
Serialization
Aggregation
Tracking via Mobile
Real-time traceability through IOT
Integrated traceability of supply chain data
Traceability of reusable packaging ("returnable assets")
AUTHENTICATION AND BRAND PROTECTION
Antares Vision Group offers authentication solutions, both through traceability solutions and through anti-counterfeiting solutions (serial number management, visual inspection systems), as well as through a combination of several technologies.
NATIV.AI
Antares Vision Group offers both the application of artificial intelligence to enhance existing solutions and the development of solutions designed from scratch with artificial intelligence.
DATA MANAGEMENT
Antares Vision Group offers an integrated ecosystem for the management of product and supply chain data, collected directly from the source (primary data) - from the field and from production processes - and from each step of the supply chain. Data management, modular and scalable, leads to processing through advanced analysis and analytics for collaborative and agile business intelligence, which can also be integrated with Blockchain.
For the services offered by AV Group in the field of research and development, please refer to the 2024 Financial Report p. 54
At 31 December 2024, AV Group had a total of 1,146 employees .
|
Total number of employees by gender / geographical area |
2024 |
2023 |
||||
|
|
Women |
Men |
Total |
Women |
Men |
Total |
|
Hong Kong |
|
4 |
4 |
1 |
8 |
9 |
|
Korea |
|
1 |
1 |
|
3 |
3 |
|
Thailand |
5 |
5 |
10 |
3 |
4 |
7 |
|
India |
39 |
168 |
207 |
41 |
153 |
194 |
|
China |
2 |
4 |
6 |
4 |
9 |
13 |
|
Ireland |
|
2 |
2 |
|
2 |
2 |
|
Brazil |
10 |
46 |
56 |
11 |
59 |
70 |
|
Serbia |
9 |
14 |
23 |
9 |
14 |
23 |
|
Croatia |
3 |
1 |
4 |
3 |
1 |
4 |
|
Russia |
|
|
- |
17 |
59 |
76 |
|
UK |
|
3 |
3 |
|
4 |
4 |
|
Germany |
10 |
26 |
36 |
11 |
28 |
39 |
|
USA |
38 |
151 |
189 |
43 |
185 |
228 |
|
France |
4 |
22 |
26 |
5 |
27 |
32 |
|
Italy |
149 |
430 |
579 |
186 |
511 |
697 |
|
Total |
269 |
877 |
1.146 |
334 |
1.067 |
1.401 |
AV Group's ESG strategy 2025-2029 is based on double materiality analysis, clear goal definition and concrete initiatives. Based on the information derived from the double materiality matrix, AV Group has defined key targets in the three ESG pillars (environmental, social and governance). For each target, the company has identified specific quantitative/qualitative KPIs to measure and monitor progress.
There are no prohibited products or services in the markets served by Antares Vision.
Regarding the breakdown of sales by business segment, please refer to the segment reporting information (IFRS 8) included in the notes to the financial statements for the year ended 31.12.2024.
The strategic guidelines of Antares Vision are consistent with the objective of providing a contribution to sustainable development with respect to the macro-trends and scenarios of the sector. These have also seen a legislative evolution in the direction of guaranteeing health and safety and improving people's lives, giving more attention to environmental protection and the use of natural resources. This in turn will make the production of essential goods such as food and pharmaceuticals more efficient.
Indeed, Antares Vision Group guarantees the protection of products and supply chains in terms of quality, safety, integrity and transparency, through an ecosystem of inspection, traceability and intelligent data management technologies. The ecosystem of technologies, so called because it refers to the set of all solutions of all the companies in the Group which can communicate with each other and, being modular and scalable, can be "integrated" by the customer according to their needs, connecting the physical world with the digital world, making it possible to collect data from the field, process it and transform it into value, which is needed for a decision-making process aimed at developing the business, improving competitiveness, ensuring sustainability and social well-being. In the competitive scenario, AV Group represents a technological hub of excellence, both hardware and software, with a single, integrated, scalable and modular approach to various industrial sectors, as well as institutions and government authorities with a global presence.
The creation of a unique digital identity for each product and consumer good (and related packaging), allows to bring knowledge and information to any step of the supply chain, accessible to the various stakeholders, collecting data directly from the field, meaning that it is authentic and verified, promoting an open dialogue and interaction between all stakeholders.
From the product to the supply chain, sustainability becomes end-to-end awareness, AV Group's traceability solutions are applicable at every step of the supply chain and with quality systems that can guarantee access to information relating to the integrity, safety and sustainability of the product in a complete and integrated way (from the origin to the end-consumer). The quality of the product is guaranteed by the absence of defects on the final products, through in-line inspection, on criteria safeguarding quality and safety, on the integrity of the packaging, and in compliance with the regulations in terms of information on the label.
Assigning a digital identity to each product, making it unique through a serial code (serialization) and then tracing it along the supply chain up to the final consumer ensures transparency and allows timely analysis of all the elements that can affect its sustainability and safety. The unique digital identity is achieved through the creation of a digital, speaking and unambiguous label (smart label) with positive effects to the benefit of Government Authorities (guarantees of product safety and citizen health, support of Made in Italy), to producers, processors and large-scale distribution (facilitates Farm to Fork traceability operations, traceability and product recalls in the event of defects) and to the consumer (guarantee of product safety and quality and Made in Italy, transparency, information and personalized interaction through products).
Starting from this potential, Antares Vision Group, through its machines and software sold to customers, makes possible the collection, management and access to information on the sustainability of products - the origin of raw materials, the methods of transformation processes, production processes, energy consumption and relative carbon footprint, the amount of waste - and on the supply chain - real-time monitoring up to the last mile, from logistics to distribution, traceability of reusable packaging, greater ability to integrate with partners in operational ecosystems thanks to consistent serialisation data and uniform product labelling.
The systems and solutions installed by Antares Vision Group at the production lines of its customers allow them to control the quality and safety of essential products and the related supply chain, potentially very high-risk to the health and safety of people.
The Antares Vision business model is based on offering technologies, both software and hardware, to guarantee product quality (inspection systems and machines) and traceability along the supply chain from raw materials, to production, from distribution to the consumer.
The activities are carried out through integrated management of data, production and supply chain, also through the application of artificial intelligence and the use of blockchain. The main outlet sectors are the following:
- Life Sciences
- Beverage
- Food
- Cosmetics
- Chemicals
- Packaging
The organisation by Cash Generating Unit (vertical markets) and by Business Unit aims to consolidate a customer-oriented approach, aimed at solving problems and guaranteeing the satisfaction of specific requests, as well as guiding digital innovations. The organization of the business areas includes a subdivision by product unit in order to streamline the market approach strategy, based on an accurate definition of the targets and managing the ecosystem of products and services on offer in a scalable and modular way.
Due to the nature of its activities, Antares Vision Group uses a large number of suppliers, where the most representative and important are the Partners involved in the implementation phase and in the installation of the solutions: these are suppliers of materials, such as those for the production and assembly of machines or their electronic parts, and of services, such as installation and marketing. These suppliers are considered consolidated and with long-term relationships that have accompanied Antares Vision Group in its significant development process.
AV Group also uses contractors, subcontractors or consultants - provided that they operate in compliance with current legislation and the rules set out in the Code of Ethics. The main suppliers of Antares Vision Group intervene in the various stages of the process, operating both upstream and downstream of the activities carried out by the Group companies :
The system of tools through which Antares Vision Group manages relations with its stakeholders is shown below. These tools are differentiated in relation to the different categories of stakeholders and include some activities that were carried out as part of the process that led to the drafting of this sustainability report.
|
1 |
Shareholders |
Shareholders' Meeting - Board of Directors - Press Releases - Website - Financial Statements. |
|
2 |
Banks - Lenders - Investors |
Shareholders' Meeting - Investor relations - Website/dedicated section - Periodic meetings and events / Road show - Press releases - Financial statements. |
|
3 |
Employees |
Sustainability working group (ESG Team) Survey for the detection and evaluation of sustainability issues through the ESG Team Relations and constant dialogue with the Human Resources function - Informal meetings - Training events - Activities related to career path / development / performance review - Welfare initiatives - Initiatives and internal communication tools - Website and social channels - Intranet - Social events -– Onboarding. |
|
4 |
Industrial partners for the manufacture of production components Suppliers of goods Service providers/Sales and installation service partners |
Meetings and visits / commercial contacts - Definition and sharing of semi-finished production and service standards - Dedicated portals and platforms - Website |
|
5 |
Competitors |
Sector events - Website - Participation in tenders - Benchmarking. |
|
6 |
Customers Direct plant customers and production site customers |
Business meetings and visits - Industry events - Marketing activities - Publications and social media channels / contents – Customer Satisfaction Survey Website - Qualification and pre-qualification processes and supplier portal accreditation – Meetings to define technical specifications / requests. Assessment tools / questionnaires and supply chain platforms and audits. |
|
7 |
Final customers |
Website - Press releases - Social and institutional communication activities |
|
8 |
National and local public administration - Authorities, Institutions and Regulatory Bodies |
Meetings / sending and exchange of communications for specific obligations or requests - Audits and checks - Correspondence. |
|
9 |
Local communities/local area - Trade associations |
Initiatives of support and dialogue, relations and social responsibility (CSR) - Sponsorships and events - Institutional partnerships - Interventions - Social commitments and enhancement of the artistic heritage – Community Events. |
|
10 |
Media |
Press releases - Social media - Website - Publications - Events - Interviews and specialist insights, media tutorials, press conferences. |
In particular, for the purposes of assessing the impacts (identified by a preliminary context analysis conducted internally by AV Group) and defining the material issues, the members of the ESG team were directly involved through a specific survey.
AV Group held a meeting with the members of the ESG team, explaining the objectives of stakeholder engagement which involved them in completing a questionnaire aimed at identifying the sustainability issues relevant to them. A questionnaire was provided to the recipients inviting them to indicate which of the listed topics, i.e. all the sub-sub-topics proposed by the ESRS, they believe could generate impacts for the parties concerned (employees, suppliers, customers, environment and ecosystems, end-users, investors, financial institutions) and/or risks and/or opportunities for the activities and business of their company; each topic, where applicable, was to be rated in order from most significant (1 = most important) to least significant (e.g., if 5 applicable topics were identified, the least significant was to be numbered as "5"); The assessment of the impact on stakeholders is separate and independent from the assessment of risks and opportunities for the company.
Once the questionnaires were received, an analysis revealed that most participants gave the same rating to multiple sustainability issues. In light of these findings, only those topics that were rated between 1 and 5 by at least 2/3 of those who responded to the questionnaire were considered "material". For each "material" topic, the question of fashion was considered in rating it.
For the purposes of evaluating the double materiality analysis, Antares Vision considered the sustainability issues assessed as material by stakeholder engagement.
Stakeholder engagement activities did not indeed reveal any additional or different sustainability issues or concerns with respect to the aspects already managed in the Antares Vision strategy. Stakeholder engagement activities and their outcomes are also shared with the ESG Team, the Board of Statutory Auditors through specific meetings and update sessions.
The Double Materiality Assessment (DMA) is a strategic tool, which provides a comprehensive overview of the impact of the Group's activity and its external influence. It is aligned with the most recent guidelines relating to the Corporate Sustainability Reporting Directive (CSRD) and the European Sustainability Reporting Standards (ESRS) and, in particular, with the Implementation Guidance IG1 Materiality issued by EFRAG in 2024.
The DMA assesses Antares Vision's actual and potential IROs, as well as non-material ones, from both an inside-out and outside-in perspective. This includes internal operations and the value chain. The same approach used in the assessment of IROs related to business conduct was applied.
The analysis revealed the following material themes, each linked to an ESRS:
|
Climate change |
ESRS E1 |
|
Pollution |
ESRS E2 |
|
Use of resources and the circular economy |
ESRS E5 |
|
Own workforce |
ESRS S1 |
|
Workers in the value chain |
ESRS S2 |
|
Communities affected |
ESRS S3 |
|
Consumers and end-users |
ESRS S4 |
|
Business conduct |
ESRS G1 |
The areas affected by the greatest number of impacts on stakeholders are Own workforce (23%), Consumers and end-users (20%) and Workers in the value chain (16%), while the areas affected by the greatest number of risks and opportunities are Own workforce (22%), Consumers and end-users (22%) and Workers in the value chain (15%).
Overall, the material IROs identified concern the business model, the upstream value chain and the Group's capabilities to develop and deliver products and services which influence customers and end-users .
|
Thematic ESRS |
Specific ESG theme |
IRO Description |
IRO type |
Negative / Positive |
Effective / Potential |
Direct / Value Chain |
Time Horizon |
|
ESRS E1 |
Energy |
Negative impacts in terms of energy consumption and indirect GHG emissions (scope 2) related to electricity consumption |
Impact |
Negative |
Actual |
Direct |
Short / Medium / Long |
|
ESRS E1 |
Climate change mitigation |
The Group's (tCO2 Eq) Scope 1-2 GHG general emissions contribute to climate change |
Impact |
Negative |
Actual |
Direct |
Short / Medium / Long |
|
ESRS E1 |
Climate change mitigation |
The Group's tCO1 Eq) scope 2-2 GHG emissions contribute to climate change |
Impact |
Negative |
Actual |
Value Chain |
Short / Medium / Long |
|
ESRS E1 |
Climate change mitigation |
Negative impacts on climate change in terms of GHG emissions generated by activities carried out along the aluminium supply chain, for the extraction of steel and iron |
Impact |
Negative |
Actual |
Value Chain |
Short / Medium / Long |
|
ESRS E2 |
Air pollution |
Steel supply chain: Air pollutants resulting from steel production activities: carbon monoxide, nitrogen oxides (NOx), sulphurous sulphur and fine particulate matter, with negative impacts on human health and the environment. |
Impact |
Negative |
Actual |
Value Chain |
Short / Medium / Long |
|
ESRS E5 |
— Inflows of resources, including the use of resources —Outflows of resources related to products and services |
Positive impacts in terms of resource use and circular economy generated by AV Group's development of solutions for efficiency in the use of materials through traceability (e.g. waste reduction, traceability of recyclable packaging, reduction of consumption in production processes, etc.) |
Impact |
Positive |
Actual |
Direct |
Short / Medium / Long |
|
ESRS E5 |
Waste |
Excessive production and/or improper management of waste (for example, collection and compaction of recyclable materials) can generate negative impacts on the environment. |
Impact |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
ESRS E5 |
Waste |
Disposal of pharmaceuticals or production waste not in compliance with legislation and/or BAT along the value chain |
Impact |
Negative |
Potential |
Value Chain |
Short / Medium / Long |
|
ESRS S1 |
Collective bargaining, including percentage of workers covered by collective agreements |
Negative impacts on workers due to limitations on collective bargaining and situations where the individual contract between the employer and the employee is less favourable than the collective agreement. |
Impact |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
ESRS S1 |
Work-life balance |
Negative impacts on own workforce itself generated by a work-life imbalance |
Impact |
Negative |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S1 |
Own workforce - Health and safety |
Accidents in factories involving own workers, with medium-low severity consequences on their physical integrity, due to the insufficient application of safety measures, including the use of PPE and the insufficient presence of control devices |
Impact |
Negative |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S1 |
Training and skills development |
Impoverishment of staff know-how and difficulties in subsequent relocation within an HR management if it is not effective in the development of upskilling, reskilling and life-long learning tools. |
Impact |
Negative |
Potential |
Direct |
Medium / Long |
|
ESRS S1 |
Training and skills development |
Positive impacts on the professional growth and on human capital resulting from training programmes and strengthening of staff skills, also through collaboration with universities, laboratories and external bodies |
Impact |
Positive |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S1 |
Measures against violence and harassment in the workplace |
Incidents of verbal harassment within the organization can have negative impacts on the mental and physical health of workers |
Impact |
Negative |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S1 |
Confidentiality |
Negative impacts on the protection of personal data due to internal data breaches and unauthorized access to on-premise servers in the absence of adequate IT security measures |
Impact |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
Thematic ESRS |
Specific ESG theme |
IRO Description |
IRO type |
Negative / Positive |
Effective / Potential |
Direct / Value Chain |
Time Horizon |
|
ESRS S2 |
Workers in the value chain - Health and safety |
Potential impacts on the health and safety of workers in the value chain related to Group activities outsourced to third parties by virtue of a business model based on a significant contribution from external suppliers for the production phases of the component parts of tools and solutions. |
Impact |
Negative |
Potential |
Value Chain |
Short / Medium / Long |
|
ESRS S2 |
Workers in the value chain - Job security |
The development of services and products that enable the identification of fake and counterfeit products can help protect client companies, especially in the luxury sector, from the negative effects of counterfeiting, thus preserving jobs. |
Impact |
Positive |
Potential |
Value Chain |
Short / Medium / Long |
|
ESRS S3 |
Proper nutrition |
Business Area: Supply chain transparency The Group's activities and projects in the Food & Beverage sector contribute to the development of sustainable food systems and to the generation of positive impacts and new opportunities for operators in the food value chain. |
Impact |
Positive |
Potential |
Direct |
Medium / Long |
|
ESRS S4 |
Consumers and end users - Confidentiality |
Cyberattacks on software managed in the cloud by AV (maintenance and/or continuous assistance contracts with customers) lead to the interruption of business continuity and the loss of customer data, negatively impacting confidentiality and privacy. |
Impact |
Negative |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end users - Access to (quality) information |
Business Area: Supply chain transparency Creation of inspection, traceability, management and data processing systems to mitigate counterfeiting of cosmetic and agri-food products, guarantee authenticity, product integrity and supply chain transparency, thanks to secure and verified information. |
Impact |
Positive |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end users - Personal safety |
Business Area: Life Sciences & Cosmetics Creation of inspection, traceability, management and data processing and quality control systems to mitigate counterfeiting of pharmaceutical products, guarantee product authenticity and supply chain transparency and ensure that medicines are not expired or damaged, thanks to secure and verified information, and protect consumers by ensuring compliance with health and safety regulations and standards in terms of health and safety and the withdrawal from the markets of drugs which could potentially cause damage to consumers and end-users, |
Impact |
Positive |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end users - Access to products and services |
Business Area: Life Sciences & Cosmetics The development of digital tools, technologies and solutions for health and care, including personalized and remote medicine, as well as R&D activities in the medical field allow to generate advantages for the care of the sick and the fragile people and can allow a faster and more efficient production of pharmaceutical products making them accessible to a greater number of people more quickly. |
Impact |
Positive |
Potential |
Direct |
Medium / Long |
|
ESRS S4 |
Consumers and end users - Access to (quality) information |
Hardware and software traceability solutions that allow transparency of the supply chain from producers to end users, allow us to combat greenwashing phenomena (e.g. false labels that certify the use of recyclable materials on rigid containers) |
Impact |
Positive |
Potential |
Direct |
Medium / Long |
|
ESRS S4 |
Consumers and end users - Health and safety |
Services and products that reduce the time doctors spend on logistics and drug storage activities allowing them to better direct their time towards patient care |
Impact |
Positive |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end users - Health and safety |
Detection of physical contaminants in liquids and foods using microwave technology that detects the electrical field and energy differential of the contaminant to safeguard the health and safety of consumers. |
Impact |
Positive |
Actual |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end users - Health and safety |
Detection of the presence of micro-holes in modified atmosphere packaging (MAP) which cause significant damage to the product in terms of shelf-life and modification of the organoleptic characteristics. |
Impact |
Positive |
Potential |
Direct |
Short / Medium / Long |
|
ESRS G1 |
Protection of whistleblowers |
Failure to protect whistleblowers by applying the whistleblowing legislation of Legislative Decree no. 24 of 2023 |
Impact |
Positive |
Actual |
Direct |
Short / Medium / Long |
|
Thematic ESRS |
Specific ESG theme |
IRO Description |
IRO type |
Negative / Positive |
Effective / Potential |
Direct / Value Chain |
Time Horizon |
|
ESRS E5 |
— Resource inflows, including resource use — Resource outflows related to products and services |
New opportunities for the Group in terms of new customers and business development related to the provision of data-driven information technology/operational technology (IT/OT) solutions, which contribute to the transition towards a circular economy Development and marketing of technologies aimed at tracking and recovering recyclable materials, as well as analysing the efficiency of production processes |
Opportunities |
Positive |
Potential |
Direct |
Short / Medium / Long |
|
ESRS S1 |
Own workforce - Training and skills development |
Risk that productivity levels and business attractiveness are compromised by the lack of training aimed at improving skills and career prospects for employees. |
Risk |
Negative |
Potential |
Direct |
Medium / Long |
|
ESRS S3 |
Proper nutrition |
Improvement in the company's market reputation due to the usefulness of the agri-food supply chain transparency of products/services in terms of informed purchasing choices Opportunities related to the development and commercialization of systems that guarantee traceability and access for everyone to sufficient, safe, nutritious and sustainable food (e.g. From Farm to Fork project) |
Opportunities |
Positive |
Potential |
Direct |
Medium / Long |
|
ESRS S4 |
Consumers and end-users - Confidentiality |
Reputational, market and operational risk related to potential data breaches of sensitive and/or confidential customer data |
Risk |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end-users - Access to (quality) information |
Improved perception of the Group's image by customers or communities due to the role played in promoting the objectives of transparency of the supply chain and safety of cosmetic products placed on the market. Opportunities and new commercial outlets related to the potential marketing of applications that guarantee the conformity of cosmetic products, the transparency of their production chain and the safety of their composition |
Opportunities |
Positive |
Potential |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end-users - Personal safety |
Opportunities related to the development and/or sale of digital solutions and end-to-end tracking systems that allow consumers to be protected from counterfeit drugs and cosmetics and ensure compliance with National Regulations Improvement in the perception of the Group's image by customers or communities due to the role played in promoting the objectives of authenticity and safety of drugs placed on the market, protecting end consumers from possible counterfeits that represent a risk to their health |
Opportunities |
Positive |
Potential |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end-users - Access to (quality) information |
Improvement in the company's market reputation due to the usefulness of the agri-food supply chain transparency of products/services in terms of informed purchasing choices Opportunities related to the development in traceability systems in Food & Beverage through quality information that guarantees the conformity of products, their quality and their origin |
Opportunities |
Positive |
Potential |
Direct |
Medium / Long |
|
ESRS S4 |
Consumers and end-users - Access to products and services |
Improved reputation through social inclusion practices that promote access to services even for the most vulnerable categories Opportunities related to the development and sale of telemedicine/remote care systems |
Opportunities |
Positive |
Potential |
Direct |
Medium / Long |
|
ESRS S4 |
Consumers and end-users - Access to (quality) information |
Business opportunities arising from the development and marketing of hardware and software traceability solutions that allow transparency of the supply chain from producers to end users, allowing to counteract greenwashing phenomena (e.g. false labels certifying the use of recyclable materials on rigid containers) Change in the perception of society, customers or the community due to the role played by the organization in supporting the circular economy goals. |
Opportunities |
Positive |
Potential |
Direct |
Medium / Long |
|
ESRS S4 |
Consumers and end-users - Personal safety |
Risk of lawsuits and compensation resulting from accidents during the use of the machines and/or defective products placed on the market by customers due to quality issues or malfunctions in the inspection and quality control machinery supplied by the Antares Group. |
Risk |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
ESRS S4 |
Consumers and end-users - Health and safety |
Opportunities related to the development of products capable of detecting micro-holes in packaging that allow consumers to be protected from possible contamination/deterioration of products and to increase shelf-life with a reduction in food waste Reputational impact and improvement of the Group's image for the social utility of the products/services marketed |
Opportunities |
Positive |
Potential |
Direct |
Short/ Medium/ Long |
|
ESRS S4 |
Consumers and end-users - Access to (quality) information |
Development and innovation in digital products for the traceability and fight against counterfeiting of materials, products in the luxury supply chain Improved perception of the Group's image by customers or communities due to the role played in guaranteeing the authenticity of luxury products purchased by end consumers |
Opportunities |
Positive |
Potential |
Value Chain |
Short/ Medium/ Long |
|
ESRS S4 |
Consumers and end-users - Health and safety |
Risk of legal exposure and compensation due to failure to monitor and/or track defective and/or dangerous drugs subsequently placed on the market. Risk of loss of competitiveness in the market and of reputation on the market due to the Group's strict liability in the event of placing dangerous and/or defective drugs on the market |
Risk |
Negative |
Potential |
Value Chain |
Short/ Medium/ Long |
|
ESRS S4 |
Consumers and end-users - Health and safety |
Risk of legal exposure and compensation due to failure to monitor and/or track expired and/or contaminated food and/or beverages subsequently placed on the market. Risk of loss of competitiveness in the market and of reputation on the market due to the Group's strict liability in the event of placing on the market expired and/or contaminated foods and/or drinks |
Risk |
Negative |
Potential |
Value Chain |
Short/ Medium/ Long |
|
ESRS G1 |
Corporate culture |
Risk of tax penalties and consequent reputational damage resulting from Group tax management that is not suitable to guarantee the necessary monitoring of regulations and their application, with particular reference to the adoption of transfer pricing and profit shifting strategies consistent with market logic and OECD rules. |
Risk |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
ESRS G1 |
Protection of whistleblowers |
Lack of transparency of available information in order to identify any illegality, violations of internal company procedures and, in general, behaviours that may damage the image and productivity of the organization |
Risk |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
ESRS G1 |
Corporate culture |
Risk of decisions in conflict of interest with detrimental effects on the financial situation of the Issuer caused by dealings between related parties. |
Risk |
Negative |
Potential |
Direct |
Short / Medium / Long |
|
ESRS G1 |
Active and passive corruption - Accidents |
Purchasing processes and business activities, particularly in companies in developing and blacklisted countries, resulting in potential negative economic effects in terms of: a) Business stability resulting from the departure/dismissal of key figures, who are removed from their positions following indictment b) Sanctions issued by Competition Authorities c) Reputational damage that could impact the market d) Worse scores in event of future participation in tenders. 5) Negative accounting and financial impacts |
Risk |
Negative |
Potential |
Direct |
Short / Medium / Long |
From the analysis carried out of the IROs that emerged from the double materiality analysis, Antares Vision has updated its sustainability strategy by integrating objectives and actions consistent with the material sustainability issues into the industrial plan.
For each topic found to be material, the Group also intends to strengthen its policies and procedures in this regard, as well as the integration of processes for the identification and analysis of IROs in the current business risk. Specifically, Antares Vision plans to integrate the current set of Group policies on sustainability with additional documents in 2025 (e.g. development of a Policy on climate change mitigation).
In relation to the value chain, based on the results of the double materiality analysis, Antares Vision has obtained further confirmations regarding the high value of the positive consequences of its activities, in the matter of contributions to transparency transparency of information that in turn generates trust in the users and consumers.
Material impacts affect the environment in terms of GHG emissions from the supply chain, from the sourcing of steel, aluminium and iron, land degradation and change from the creation of mines in the supply chain.
An important contribution towards the circular economy is given by the products and services offered by the Group, which make it possible to increase the traceability and efficiency of the supply chain. In particular, the Track & Trace business area focuses on the traceability of raw materials used by its customers in production activities.
The material impacts for the Group's own workforce concern their health and safety, as well as training and skills development, furthermore the impacts also have positive effects on workers in the value chain in terms of health and safety and secure employment.
The impacts resulting from the Group's activities aim to have positive impacts on the communities involved in terms of adequate nutrition and on end-users and consumers in terms of access to quality information and personal safety.
The Group is involved in Material impacts through its activities (impacts on its own workforce) or through its commercial relationships (sale of goods and services to customers).
The assumed time horizon for the identified impacts to occur is, for the most part, short/medium/long term and medium/long term.
For the first reporting year, Antares Vision did not analyse the expected financial effects.
Although Antares Vision has not yet formalised a specific resilience plan on the Group's ability to address sustainability issues, the integration of ESG objectives and actions into the short and long-term strategy is the concrete response to the risks and opportunities that have emerged from the double materiality analysis.
Compared with the previous reporting period, material topics have been identified according to the guidelines proposed by EFRAG, and no longer according to the GRI principles. It follows that the material topics have undergone changes compared with the previous year, mainly in terms of what they are called. For the new reporting, a new material environmental topic has emerged, namely pollution, although it is only material in relation to the AV Group value chain.
In the process carried out by Antares Vision Group to identify impacts, risks and opportunities, consideration was given to the effects that the Company has or could have on the environment and on people, including the repercussions on their human rights, both with respect to the Company's own activities and to the upstream and downstream value chain, and the financial effects that environmental, social or governance issues could have on the Company, both negative and positive.
Impacts were classified as actual or potential, negative or positive.
Risks arise from environmental, social or governance issues that may adversely affect the Company's financial position, results of operations and cash flows, access to finance or the cost of capital in the short, medium or long term.
Opportunities arise from uncertain environmental, social or governance events or conditions that, if they were to occur, could have a significant positive effect on the Company's strategy or business model. Sustainability opportunities are measured as a combination of the magnitude of the impact and the likelihood of its occurrence.
The mapping and assessment of each IRO – Impact, Risk and Opportunity was carried out by applying the application guides issued by EFRAG and, in particular, the IG 1 Materiality Assessment, as well as through analyses and interviews with Group personnel in order to:
− Identify IROs relating to the activities, business model and value chain, both positive and negative;
− Determine whether IROs are actual rather than potential;
− Assess the materiality of each identified IRO based on its severity and likelihood.
− Correlate IROs to ESG Topics and Thematic ESRS to be applied
− The materiality analysis at consolidated level for the Group was carried out on the basis of a top-down approach (i.e. assessment at consolidated level with engagement of the subsidiaries on specific topics).
The assessment of the materiality of the impact and the determination of the material issues to be communicated by the Company was carried out through the following stages:
− understanding the context regarding its impacts, including activities, business relationships and stakeholders;
− identification of actual and potential impacts (both positive and negative), also through conversations with stakeholders and experts. At this stage the Company can rely on scientific and analytical research on the impacts related to sustainability issues.
− assessment of the significance of its actual and potential impacts and determination of material issues. At this stage the Company adopts thresholds to determine which impacts will be addressed in the sustainability report.
The identification of risks and opportunities that affect the Company's financial position, economic results, cash flows, access to financing or the cost of capital in the short, medium or long term, or that could reasonably affect it, was carried out by taking into consideration:
− the presence of dependencies on natural or social resources as sources of financial impacts;
− their classification as sources of:
• risks (which contribute to a negative deviation in expected future cash inflows or to a greater deviation in expected future cash outflows and/or to a negative deviation from an expected change in capital not recognised in the financial statements); or
• opportunities (which contribute to a positive deviation in future cash inflows or a smaller deviation in expected future cash outflows and/or a positive deviation from an expected change in capital not recognised in the financial statements).
The double materiality analysis for the identification of IROs was based on an analysis of the Group's main activities, taking into account the different geographical areas in which it is present and which could be more sensitive to certain issues, the different sectors in which it operates and the customers that characterise the business, as well as the supply chain of each sector.
Specifically, the process for identifying, evaluating and monitoring the actual and potential impacts of the Company on people and the environment and for prioritising them, based on due diligence procedures for the purposes of corporate sustainability, focused on:
- analysis of the results of non-financial reporting carried out in the years prior to 2024
- analysis of the following business areas of the Company: Life Sciences & Cosmetics, Services, Fast Moving Consumer Goods, Supply Chain Transformation
- analysis by geographical area, in particular of operations based in Europe, North America, APAC and Brazil
- examination of purchasing and commercial processes and the value chain
This process also included consultation with stakeholders who are involved to understand how they might be impacted, and with external experts. For further details, please refer to the chapter on 2 1.1.3.2.SBM-2 – Stakeholder interests and opinions.
To conclude the analysis of material IROs, in 2024 a survey was carried out involving the members of the ESG team as internal stakeholders ("stakeholder engagement"), explaining the objectives of this path that saw them involved in the compilation of a questionnaire aimed at identifying the sustainability issues that were relevant to them:
− Stakeholders were asked to indicate which of the topics listed they believe could generate impacts for the parties concerned (employees, suppliers, customers, environment and ecosystems, end-users, investors, financial institutions) and/or risks and/or opportunities for the activities and business of their company;
− Each topic, where applicable, was rated in order from most significant (1 = most important) to least significant (e.g., if 5 applicable topics were identified, the least significant was to be numbered as "5");
− The assessment of the impact on stakeholders is separate and independent from the assessment of risks and opportunities for the Group.
The results of the stakeholder engagement were taken into consideration for the purposes of assessing the double materiality analysis. Impacts were prioritised based on the outcome of their assessment. The rating of an actual impact depends on its severity, while that of a potential impact depends on its severity and its probability of occurrence. The severity of an actual or potential impact was assessed on a scale from 1 (least severe) to 5 (most severe) based on the following criteria:
− the extent: how severe the impact is (e.g. the extent of a violation, the limitation of access to basic necessities or freedoms such as education, livelihood, etc.) or the extent of the benefits to people or the environment
− the scope: how widespread the positive or negative impacts are. In the case of environmental impacts, the scope can be understood as the extent of environmental damage or a geographical perimeter. In the case of impacts on people, the scope can be understood as the number of people involved and negatively affected.
− the irremediable nature (for negative impacts only): whether and to what extent it is possible to remedy the negative impacts, i.e. by returning the environment or the people affected to their original state.
The materiality of the actual impacts was determined based on the guidelines contained in the EFRAG Implementation Guidance document; Specifically, to be assessed as material, such impacts must show a severity prudentially set at a threshold of > 2.5 on the 1-5 assessment scale.
In application of the matrix indicated by the Implementation Guidance IG 1 – Materiality issued by EFRAG, potential IROs have been assessed as “material” if, on the basis of the severity and likelihood assessment, they are placed in the red area of the following heatmap (5 x 5) :
The importance of risks and opportunities depends on their magnitude and their probability of occurrence. Magnitude was evaluated on a scale from 1 (least serious) to 5 (most serious) taking into account the following criteria:
− Timeframe: when will the RO take place (short, medium and long term)
− Type of economic impact that the Group suffers:
− Operating and financial costs;
− Damages / compensation / penalties / incentives;
− Loss/gain of customers and new business opportunities;
− Medium-long term business risks or strategies; business continuity (going concern) risk, or reputational damage.
The probability was rated on a scale from 1 (rare) to 5 (almost certain).
The financial materiality analysis was carried out in coordination and in line with the risks identified in the Group Risk Assessment. The scale of magnitude of the Risks and Opportunities within the Financial Materiality area (rated on a scale of 1 to 5) was calculated on the basis of the impact on consolidated operating cash flow. The following thresholds were considered:
− Up to 500 thousand euro;
− From 500 thousand euro to 2 million euro;
− From 2 million to 5 million euro;
− From 5 million to 25 million euro;
− Over 25 million euro.
The same thresholds were used for the Group Risk Assessment and Risk Management process, which also includes non-ESG risks.
As previously indicated, the time horizon identified corresponds to the thresholds defined by the ESRS.
The threshold that establishes the materiality of a risk and an opportunity is the same as the one used for positive and negative impacts on stakeholders.
For each impact identified, an analysis was carried out to identify any financial impacts for the Company resulting from such impacts.
At the conclusion of the process aimed at identifying, evaluating and monitoring the actual and potential impacts of the Company on people and the environment and to prioritise them, the material issues were analysed, discussed and shared with the Sustainability Risk Control Committee and the Board of Statutory Auditors and subsequently approved by the Board of Directors of Antares Vision Group.
At the same time, the parent company established an internal control system aimed at monitoring IROs also through written procedures, including the “Group Sustainability Reporting Instructions” procedure issued in December 2024 to all subsidiaries.
The process that identifies, assesses and manages impacts and risks is integrated into the company's overall risk management process and is used to assess the overall risk profile and risk management processes. In fact, the Group Risk Assessment document includes references to the risks identified in the double materiality analysis to confirm the integration of the two activities.
The data sources of the general process of the risk and double materiality analyses are the same: the scope of the operations considered and the details used in the assumptions.
As part of sustainability reporting, the CCRS assists the Board of Directors in coordinating and supervising the process of identifying, assessing and prioritizing impacts, risks and opportunities, and in defining the material topics of the AV Group; this takes place through an internal analysis integrated with the direct involvement of stakeholders; the Committee periodically reports to the Board of Directors on its activities in this area.
In carrying out the materiality assessment, the Company took into consideration the list of sustainability issues covered in the thematic ESRS (ESRS 1 - RA 16), analysing the megatrends, i.e. long-term trends that significantly influence the sector, the results of the benchmarking activities carried out, as well as the analysis of the Value Chain, upstream and downstream, and all the impacts that may be attributable to it.
The material topics were identified according to the EFRAG proposed guidelines as the first year of application of the standards.
The next review of the materiality assessment is expected by the end of 2025 .
|
ESRS |
DR |
Description |
Page |
|---|---|---|---|
|
ESRS |
BP-1 |
General principles for the preparation of sustainability reports |
|
|
BP-2 |
Disclosure on specific circumstances |
||
|
GOV-1 |
Role of the administrative, management and control bodies |
||
|
GOV-2 |
Information provided to the administrative, management and control bodies of the company and sustainability issues addressed by them |
||
|
GOV-3 |
Integrating sustainability performance into incentive systems |
||
|
GOV-4 |
Duty of care statement |
||
|
GOV-5 |
Risk management and internal controls on sustainability reporting |
||
|
SBM-1 |
Strategy, Business Model, and Value Chain |
||
|
SBM-2 |
Interests and Opinions of Stakeholders |
||
|
SBM-3 |
Relevant Impacts, Risks, and Opportunities and Their Interaction with the Strategy and Business Model |
||
|
IRO-1 |
Description of processes to identify and assess material impacts, risks and opportunities |
||
|
IRO-2 |
ESRS disclosure requirements covered by the corporate sustainability statement |
||
|
MDR-P |
Policies adopted to manage material sustainability issues |
||
|
MDR-A |
Actions and resources related to material sustainability issues |
||
|
MDR-M |
Metrics related to material sustainability issues |
||
|
MDR-T |
Monitoring the effectiveness of policies and actions through objectives |
||
|
ESRS E1 |
GOV-3 |
Integrating sustainability performance into incentive systems |
|
|
E1-1 |
Transition plan for climate change mitigation |
||
|
SBM-3 |
Material impacts, risks and opportunities and their interaction with the strategy and business model |
||
|
IRO-1 |
Description of processes to identify and assess material climate-related impacts, risks and opportunities |
||
|
E1-2 |
Policies related to climate change mitigation and adaptation |
||
|
E1-3 |
Actions and resources related to climate change policies |
||
|
E1-4 |
Objectives related to climate change mitigation and adaptation |
||
|
E1-5 |
Energy consumption and energy mix - |
||
|
E1-6 |
Scope 1, 2, 3 gross GHG emissions and total GHG emissions |
||
|
E1-7 |
GHG removals and GHG emission mitigation projects financed by carbon credits |
||
|
ESRS E2 |
IRO-1 |
Description of processes to identify and assess material impacts, risks and opportunities related to pollution |
|
|
E2-1 |
Pollution policies |
||
|
E2-2 |
Pollution-related actions and resources |
||
|
E2-3 |
Pollution-related objectives |
||
|
ESRS e5 |
IRO-1 |
Description of the processes to identify and assess the material impacts, risks and opportunities related to the use of resources and the circular economy |
|
|
E5-1 |
Policies on resource use and circular economy |
||
|
E5-2 |
Actions and resources related to resource use and circular economy |
||
|
E5-3 |
Objectives on resource use and circular economy |
||
|
E5-4 |
Incoming resource flows |
||
|
E5-5 |
Resource flows |
||
|
SBM-3 |
Material impacts, risks and opportunities and their interaction with the strategy and business model |
||
|
S1-1 |
Own workforce policies |
||
|
S1-2 |
Processes for involving own workers and workers' representatives on impacts |
||
|
S1-3 |
Processes to address negative impacts and channels for workers to raise concerns |
||
|
S1-4 |
Interventions on impacts relevant to the company's own workforce and approaches for mitigating material risks and pursuing material opportunities in relation to its own workforce, as well as the effectiveness of such actions |
||
|
S1-5 |
Objectives related to the management of material negative impacts, the enhancement of positive impacts and the management of material risks and opportunities |
||
|
S1-6 |
Characteristics of the company's employees |
||
|
S1-7 |
Characteristics of non-employee workers in the company's own workforce |
||
|
S1-8 |
Coverage of collective bargaining and social dialogue |
||
|
S1-9 |
Diversity metrics |
||
|
S1-13 |
Training and skills development metrics |
||
|
S1-14 |
Health and safety metrics |
||
|
S1-15 |
Work-life balance metrics |
||
|
S1-16 |
Compensation metrics (pay gap and total compensation) |
||
|
S1-17 |
Serious human rights incidents, complaints and impacts |
||
|
ESRS S2 |
SBM-2 |
Stakeholder interests and opinions |
|
|
SMB-3 |
Material impacts, risks and opportunities and their interaction with the strategy and business model |
||
|
S2-1 |
Worker-related policies in the value chain |
||
|
S2-2 |
Processes for involving workers in the value chain regarding impacts |
||
|
S2-3 |
Processes to address adverse impacts and channels for workers in the value chain to raise concerns |
||
|
S2-4 |
Interventions on material impacts for workers in the value chain and approaches for managing material risks and achieving material opportunities for workers in the value chain, as well as the effectiveness of such actions |
||
|
ESRS S3 |
SBM-2 |
Stakeholder interests and opinions |
|
|
SMB-3 |
Material impacts, risks and opportunities and their interaction with the strategy and business model |
||
|
S3-1 |
Policies on communities affected |
||
|
S3-2 |
Impact engagement processes for communities affected |
||
|
S3-4 |
Interventions on significant impacts on communities affected and approaches to managing significant risks and achieve significant opportunities for communities affected, as well as the effectiveness of such actions |
||
|
S3-5 |
Objectives related to the management of material negative impacts, the enhancement of positive impacts and the management of material risks and opportunities |
||
|
SMB-3 |
Material impacts, risks and opportunities and their interaction with the strategy and business model |
||
|
S4-1 |
Consumer and end-user related policies |
||
|
S4-2 |
Impact engagement processes for consumers and end-users |
||
|
S4-3 |
Processes to address adverse impacts and channels for consumers and end-users to express concerns |
||
|
S4-4 |
Interventions on material impacts for workers in the value chain and approaches for managing material risks and achieving material opportunities for workers in the value chain, as well as the effectiveness of such actions |
||
|
S4-5 |
Objectives related to the management of material negative impacts, the enhancement of positive impacts and the management of material risks and opportunities |
||
|
ESRS G1 |
GOV-1 |
Role of the administrative, management and control bodies |
|
|
IRO-1 |
Description of processes to identify and assess material impacts, risks and opportunities |
||
|
G1-1 |
Policies on corporate culture and business conduct |
||
|
G1-2 |
Supplier relationship management |
||
|
G1-3 |
Prevention and detection of active and passive corruption |
||
|
G1-4 |
Confirmed cases of active or passive corruption |
||
|
G1-6 |
Payment practices |
As mentioned previously, to determine which information to communicate, in the evaluation phase, materiality thresholds were defined in application of the methodology suggested by the Implementation Guidance IG1 Materiality issued by EFRAG. Once completed, validated and approved, all material topics were defined with the requisites for disclosure to determine the corresponding disclosure requirements.
Specific disclosures relating to themes, sub-themes or sub-sub-themes below the materiality threshold have not been included.
AV Group operates in the reference markets with the aim of strengthening its presence and defining the commitment to guarantee responsible business conduct, defining behaviours and practices through the adoption of policies and procedures.
The following policies have been approved by the Board of Directors and are available on the AV Group website:
− Code of Ethics
− Diversity, equity & inclusion Policy
− Human rights Policy
− Anti-Corruption Policy
− Remuneration Policy
− Managing dialogue with shareholders Policy
Human rights
On 31 January 2023, AV Group adopted a specific Human Rights Policy in order to:
• strengthen its commitment to the protection of human rights in each country in which it operates;
• demonstrate the Group's awareness of the risks inherent in its business model;
• promote the contents of the Policy among its external stakeholders as well.
This Policy applies to Antares Vision and its Subsidiaries and is addressed to all members of the corporate bodies, employees, officials, collaborators, suppliers of goods and services, consultants and, in general, anyone who has a business relationship with Antares Vision Group, regardless of the legal nature of the relationship.
This Policy has been developed in accordance with the main international human rights conventions, standards and recommendations, including the International Bill of Human Rights and the Convention on the Rights of the Child of the United Nations, Fundamental Conventions of the International Labour Organization (ILO), Declaration of Principles and Fundamental Rights at Work, European Convention for the Protection of Human Rights and Fundamental Freedoms (ECHR), as well as in compliance with the internal policies and procedures of the Antares Vision Group, also including the Code of Ethics.
Furthermore, it was drawn up starting from the identification of the potentially most vulnerable elements within its value chain, to ensure full respect for the human rights of all individuals connected to the Group's activities.
In concrete terms, the Policy regulates conduct and establishes AV Group's position on issues such as forced or compulsory labour, child labour, diversity and anti-discrimination, collective bargaining, health, safety and well-being, the environment, local, indigenous and tribal communities, privacy and communications. Moreover, this Policy provides for specific methods of communication, implementation, monitoring and reporting of violations through the AV Group whistleblowing channel.
The Policy is published on the Antares Vision Group website (Corporate Documents / Group Policies), in Italian and English for ease of consultation, and on the company Intranet. In any case, the Antares Vision Group is committed to developing adequate training and awareness programmes relating to this Policy with the aim of strengthening its internal culture and promoting values such as inclusion, equality and non-discrimination and to raise awareness of it across the entire Group.
Diversity, equity and inclusion
On 31 January 2023, AV Group, recognising the centrality of people, adopted a specific Policy on diversity, equity and inclusion through which it undertakes to guarantee a fair and inclusive working environment, in which people are treated with dignity, decorum and respect, free from any form or type of violence and harassment.
In particular, with the adoption of this Policy and, in line with its Code of Ethics, Antares Vision Group intends to:
• to prohibit any form of violence and harassment in the workplace within the group;
• expressly refuse any behaviour that constitutes physical or psychological violence, coercion, harassment (including sexual harassment), mobbing or attitudes attributable to mobbing and harassment practices;
• ensure equality, fairness and respect for all stakeholders in its activities: employees, interns and collaborators at all levels, whether temporary, permanent, part-time or full-time.
This Policy applies to Antares Vision and its Subsidiaries and is addressed to all members of the corporate bodies, employees, officials, collaborators, suppliers of goods and services, consultants and, in general, anyone who has a business relationship with Antares Vision Group, regardless of the legal nature of the relationship.
Antares Vision Group's commitment to the principle of inclusion translates, in fact, into the creation of a working environment based on the principles of equal opportunities, regardless of differences in gender, religion, ethnicity, nationality, sexual orientation, social status, physical ability and age.
The Policy was drawn up in compliance with the internal policies and procedures of the Antares Vision Group as well as in compliance with the main international conventions, standards and recommendations on the subject, namely, on the reference framework defined by the International Charter of Human Rights, by the Declaration of the International Labor Organization (ILO) on principles and rights in the workplace and by the eight core conventions of the ILO (No. 29, 87, 98, 100, 105, 111, 138, 182), and by the principles defined by the United Nations Global Compact in collaboration with UN Women (UNIFEM) with the aim of promoting equal conditions for women in the world of work.
In concrete terms, the Policy regulates conduct and establishes AV Group's position on issues such as the enhancement of differences, guarantees of equal opportunities, multiculturalism, sexual orientation and inequality in general, gender pay gap, disability and rejection of any form of violence and harassment. Moreover, this Policy provides for specific methods of communication, implementation, monitoring and reporting of violations through the AV Group whistleblowing channel.
The Policy is published on the Antares Vision Group website (Corporate Documents / Group Policies), in Italian and English for ease of consultation, and on the company Intranet. In any case, the Antares Vision Group is committed to developing adequate training and awareness programmes relating to this Policy with the aim of strengthening its internal culture and promoting values such as inclusion, equality and non-discrimination and to raise awareness of it across the entire Group.
For further details regarding the Anti-Corruption Policy and Code of Ethics, see the chapter in "Governance Information – Managing Impacts, Risks and Opportunities". For the remuneration Policy, please refer to the chapter on "General information GOV-3 – Integration of sustainability performance into incentive systems".
The Policies apply to Antares Vision S.p.A. and its Subsidiaries, which have to adopt them in accordance with their own corporate governance system. These policies are addressed to all members of the corporate bodies, employees, officials, collaborators, suppliers of goods and services, consultants and, in general, anyone who has a business relationship with Antares Vision Group, regardless of the legal nature of the relationship.
Furthermore, in order to promote behaviours that are consistent with those adopted by the entire Group, the Policies are brought to the attention of the Associates, which are required to sign a declaration of having read and understood them, taking a commitment to respect the principles contained in them.
Their aim is to clarify the Group's commitments and to regulate actions and behaviours regarding all the activities and business relationships of the organisation, with the aim of protecting the Group and all its stakeholders.
As regards the policies, the application parameters are defined through the implementation of specific monitoring and reporting processes, as well as the promotion of the contents within the group through specific training programmes.
The Antares Vision Group promotes knowledge of the policies and procedures adopted to all recipients through the development of training and awareness programs relating to the contents and application of the same. The policies adopted by AV Group, after approval by the Board of Directors, are explained to all senior executives of the parent company and its subsidiaries through the organization of information and training sessions held in person and online.
In line with what is reported in the Code of Ethics, managers are accountable, both individually and collectively, for their commitment to ethical and respectful conduct. They also have a duty to ensure that these standards are maintained in their area of responsibility and to take appropriate measures should this not occur. In any case, everyone is individually responsible for compliance with these principles and should seek clarification when appropriate.
Antares Vision Group aligns its commitments in terms of Policy with the development of its risk analysis and management model, which integrates an assessment of the economic, environmental and social impacts, the result of interaction with the main responsible functions of the Group.
Lastly, specific methods have been adopted for checking the compliance of the behaviour of anyone acting on their own behalf or within their work context, with the provisions of current legislation and with the rules of conduct established by the policies and procedures adopted .
1.1.5.2.2. MDR-A Actions – Actions and resources related to material sustainability issues
The 2024 actions have been reported in paragraph 1.1.6.2. MDR-M Monitoring the effectiveness of policies and actions through objectives and within each thematic ESRS reference.
1.1.6.1. MDR-M – Metrics related to material sustainability issues
The metrics used to assess the performance and effectiveness of risks, impacts and opportunities correspond to those defined in the ESRS. For further details on the scales used, please refer to DR IRO 53. Furthermore, note that no specific metrics have been defined for the Group, taken from other sources or developed internally.
Please refer to the following thematic sections for more information on the methodologies and assumptions underlying the metrics used.
None of the metrics used have been validated by an external body other than the entity issuing the compliance attestation .
Antares Vision has integrated a series of key ESG aspects into its industrial plan to be managed, through the definition of strategic sustainability objectives, effectively integrating the already mentioned ESG strategy for 2025-2029. The following table provides a summary of material topics, aspects to be managed, and objectives.
The scope of the strategic objectives concerns the company's activities and is not extended to the upstream and/or downstream value chain. The above-mentioned strategic objectives, although not based on certain scientific data and lacking characteristics of measurability and results orientation, have been defined in order to monitor the effectiveness of actions aimed at addressing relevant impacts, risks, and opportunities. Finally, Antares Vision plans to define objectives with the characteristics outlined by the ESRS 2 standard within a medium-term timeframe.
|
Disclosure Requirement and related datapoint |
SFDR(1)reference |
Pillar 3(2)reference |
Benchmark Regulation(3)reference |
EU Climate Law(4)reference |
Materiality |
Pag. |
|
ESRS 2 GOV-1 Board's gender diversity paragraph 21 (d) |
Indicator number 13 of Table #1 of Annex 1 |
|
Commission Delegated Regulation (EU) 2020/1816(5), Annex II |
|
Material |
Pag 79 |
|
ESRS 2 GOV-1 Percentage of board members who are independent paragraph 21 (e) |
|
|
Delegated Regulation (EU) 2020/1816, Annex II |
|
Material |
Pag 79 |
|
ESRS 2 GOV-4 Statement on due diligence paragraph 30 |
Indicator number 10 Table #3 of Annex 1 |
|
|
|
Material |
Pag 95 |
|
ESRS 2 SBM-1 Involvement in activities related to fossil fuel activities paragraph 40 (d) i |
Indicators number 4 Table #1 of Annex 1 |
Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453(6)Table 1: Qualitative information on Environmental risk and Table 2: Qualitative information on Social risk |
Delegated Regulation (EU) 2020/1816, Annex II
|
|
Not material |
|
|
ESRS 2 SBM-1 Involvement in activities related to chemical production paragraph 40 (d) ii |
Indicator number 9 Table #2 of Annex 1 |
|
Delegated Regulation (EU) 2020/1816, Annex II |
Not material |
|
|
|
ESRS 2 SBM-1 Involvement in activities related to controversial weapons paragraph 40 (d) iii |
Indicator number 14 Table #1 of Annex 1 |
|
Delegated Regulation (EU) 2020/1818(7), Article 12(1) Delegated Regulation (EU) 2020/1816, Annex II
|
Not material |
|
|
|
ESRS 2 SBM-1 Involvement in activities related to cultivation and production of tobacco paragraph 40 (d) iv |
|
|
Delegated Regulation (EU) 2020/1818, Article 12(1) Delegated Regulation (EU) 2020/1816, Annex II |
Not material |
|
|
|
ESRS E1-1 Transition plan to reach climate neutrality by 2050 paragraph 14 |
|
|
|
Regulation (EU) 2021/1119, Article 2(1)
|
Not material |
Pag. 71, 157 |
|
ESRS E1-1 Undertakings excluded from Paris-aligned Benchmarks paragraph 16 (g) |
|
Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 1: Banking book-Climate Change transition risk: Credit quality of exposures by sector, emissions and residual maturity |
Delegated Regulation (EU) 2020/1818, Article12.1 (d) to (g), and Article 12.2 |
|
Not material |
|
|
ESRS E1-4 GHG emission reduction targets paragraph 34 |
Indicator number 4 Table #2 of Annex 1 |
Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 3: Banking book – Climate change transition risk: alignment metrics |
Delegated Regulation (EU) 2020/1818, Article 6 |
|
Material |
Pag 161 |
|
ESRS E1-5 Energy consumption from fossil sources disaggregated by sources (only high climate impact sectors) paragraph 38 |
Indicator number 5 Table #1 and Indicator n. 5 Table #2 of Annex 1 |
|
|
|
Not Material |
|
|
ESRS E1-5 Energy consumption and mix paragraph 37 |
Indicator number 5 Table #1 of Annex 1 |
|
|
|
Material |
Pag 161 |
|
ESRS E1-5 Energy intensity associated with activities in high climate impact sectors paragraphs 40 to 43 |
Indicator number 6 Table #1 of Annex 1 |
|
|
|
No Material |
|
|
ESRS E1-6 Gross Scope 1, 2, 3 and Total GHG emissions paragraph 44 |
Indicators number 1 and 2 Table #1 of Annex 1 |
Article 449a; Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 1: Banking book – Climate change transition risk: Credit quality of exposures by sector, emissions and residual maturity
|
Delegated Regulation (EU) 2020/1818, Article 5(1), 6 and 8(1) |
|
Material |
Pag 162 |
|
ESRS E1-6 Gross GHG emissions intensity paragraphs 53 to 55 |
Indicators number 3 Table #1 of Annex 1 |
Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 3: Banking book – Climate change transition risk: alignment metrics
|
Delegated Regulation (EU) 2020/1818, Article 8(1) |
|
Material |
Pag 162 |
|
ESRS E1-7 GHG removals and carbon credits paragraph 56 |
|
Regulation (EU) 2021/1119, Article 2(1) |
Material |
Pag 166 |
||
|
ESRS E1-9 Exposure of the benchmark portfolio to climate-related physical risks paragraph 66 |
Delegated Regulation (EU) 2020/1818, Annex II Delegated Regulation (EU) 2020/1816, Annex II |
|
Not material |
|
||
|
ESRS E1-9 Disaggregation of monetary amounts by acute and chronic physical risk paragraph 66 (a) ESRS E1-9 Location of significant assets at material physical risk paragraph 66 (c). |
Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 paragraphs 46 and 47; Template 5: Banking book - Climate change physical risk: Exposures subject to physical risk.
|
|
|
Not material |
|
|
|
ESRS E1-9 Breakdown of the carrying value of its real estate assets by energy-efficiency classes paragraph 67 (c). |
Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 paragraph 34; Template 2:Banking book -Climate change transition risk: Loans collateralised by immovable property - Energy efficiency of the collateral |
|
|
Not material |
|
|
|
ESRS E1-9 Degree of exposure of the portfolio to climate- related opportunities paragraph 69 |
Delegated Regulation (EU) 2020/1818, Annex II |
|
Not material |
|
||
|
ESRS E2-4 Amount of each pollutant listed in Annex II of the E-PRTR Regulation (European Pollutant Release and Transfer Register) emitted to air, water and soil, paragraph 28 |
Indicator number 8 Table #1 of Annex 1 Indicator number 2 Table #2 of Annex 1 Indicator number 1 Table #2 of Annex 1 Indicator number 3 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E3-1 Water and marine resources paragraph 9 |
Indicator number 7 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E3-1 Dedicated policy paragraph 13 |
Indicator number 8 Table 2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E3-1 Sustainable oceans and seas paragraph 14 |
Indicator number 12 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E3-4 Total water recycled and reused paragraph 28 (c) |
Indicator number 6.2 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E3-4 Total water consumption in m3 per net revenue on own operations paragraph 29
|
Indicator number 6.1 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS 2- IRO 1 - E4 paragraph 16 (a) i |
Indicator number 7 Table #1 of Annex 1 |
|
|
|
Not material |
|
|
ESRS 2- IRO 1 - E4 paragraph 16 (b) |
Indicator number 10 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS 2- IRO 1 - E4 paragraph 16 (c) |
Indicator number 14 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E4-2 Sustainable land / agriculture practices or policies paragraph 24 (b) |
Indicator number 11 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E4-2 Sustainable oceans / seas practices or policies paragraph 24 (c) |
Indicator number 12 Table #2 of Annex 1 |
|
|
|
Not material |
|
|
ESRS E4-2 Policies to address deforestation paragraph 24 (d) |
Indicator number 15 Table #2 of Annex 1 |
|
|
|
|
|
|
ESRS E5-5 Non-recycled waste paragraph 37 (d) |
Indicator number 13 Table #2 of Annex 1 |
|
|
|
Material |
Pag 170 |
|
ESRS E5-5 Hazardous waste and radioactive waste paragraph 39 |
Indicator number 9 Table #1 of Annex 1 |
|
|
|
Material |
Pag 170 |
|
ESRS 2- SBM3 - S1 Risk of incidents of forced labour paragraph 14 (f) |
Indicator number 13 Table #3 of Annex I |
|
|
|
Material |
Pag 172-173 |
|
ESRS 2- SBM3 - S1 Risk of incidents of child labour paragraph 14 (g) |
Indicator number 12 Table #3 of Annex I |
|
|
|
Material |
Pag 172-173 |
|
ESRS S1-1 Human rights policy commitments paragraph 20 |
Indicator number 9 Table #3 and Indicator number 11 Table #1 of Annex I |
|
|
|
Material |
Pag 176 |
|
ESRS S1-1 Due diligence policies on issues addressed by the fundamental International Labor Organisation Conventions 1 to 8, paragraph 21 |
|
|
Delegated Regulation (EU) 2020/1816, Annex II |
|
Material |
Pag 176 |
|
+ ESRS S1-1 processes and measures for preventing trafficking in human beings paragraph 22 |
Indicator number 11 Table #3 of Annex I |
|
|
|
Material |
Pag 176-177 |
|
ESRS S1-1 workplace accident prevention policy or management system paragraph 23 |
Indicator number 1 Table #3 of Annex I |
|
|
|
Material |
Pag 176-177 |
|
ESRS S1-3 grievance/complaints handling mechanisms paragraph 32 (c) |
Indicator number 5 Table #3 of Annex I |
|
|
|
Material |
Pag 179 |
|
ESRS S1-14 Number of fatalities and number and rate of work- related accidents paragraph 88 (b) and (c) |
Indicator number 2 Table #3 of Annex I |
|
Delegated Regulation (EU) 2020/1816, Annex II |
|
Material |
Pag 188 |
|
ESRS S1-14 Number of days lost to injuries, accidents, fatalities or illness paragraph 88 (e) |
Indicator number 3 Table #3 of Annex I |
|
|
|
Material |
Pag 189 |
|
ESRS S1-16 Unadjusted gender pay gap paragraph 97 (a) |
Indicator number 12 Table #1 of Annex I |
|
Delegated Regulation (EU) 2020/1816, Annex II |
|
Material |
Pag 190 |
|
ESRS S1-16 Excessive CEO pay ratio paragraph 97 (b) |
Indicator number 8 Table #3 of Annex I |
|
|
|
Material |
Pag 190 |
|
ESRS S1-17 Incidents of discrimination paragraph 103 (a) |
Indicator number 7 Table #3 of Annex I |
|
|
|
Material |
Pag 190 |
|
ESRS S1-17 Non-respect of UNGPs on Business and Human Rights and OECD paragraph 104 (a) |
Indicator number 10 Table #1 and Indicator n. 14 Table #3 of Annex I |
|
Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818 Art 12 (1) |
|
Material |
Pag 190 |
|
ESRS 2- SBM3 – S2 Significant risk of child labour or forced labour in the value chain paragraph 11 (b) |
Indicators number 12 and n. 13 Table #3 of Annex I |
|
|
|
Material |
Pag 191 |
|
ESRS S2-1 Human rights policy commitments paragraph 17 |
Indicator number 9 Table #3 and Indicator n. 11 Table #1 of Annex 1 |
|
|
|
Material |
Pag 194 |
|
ESRS S2-1 Policies related to value chain workers paragraph 18 |
Indicator number 11 and n. 4 Table #3 of Annex 1 |
|
|
|
Material |
Pag 194 |
|
ESRS S2-1Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines paragraph 19 |
Indicator number 10 Table #1 of Annex 1 |
|
Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818, Art 12 (1) |
|
Materiale |
Pag 194 |
|
ESRS S2-1 Due diligence policies on issues addressed by the fundamental International Labor Organisation Conventions 1 to 8, paragraph 19 |
|
|
Delegated Regulation (EU) 2020/1816, Annex II |
|
Material |
Pag 194 |
|
ESRS S2-4 Human rights issues and incidents connected to its upstream and downstream value chain paragraph 36 |
Indicator number 14 Table #3 of Annex 1 |
|
|
|
Material |
Pag 195 |
|
ESRS S3-1 Human rights policy commitments paragraph 16 |
Indicator number 9 Table #3 of Annex 1 and Indicator number 11 Table #1 of Annex 1 |
|
|
|
Not material |
Pag.196-197 |
|
ESRS S3-1 non-respect of UNGPs on Business and Human Rights, ILO principles or and OECD guidelines paragraph 17 |
Indicator number 10 Table #1 Annex 1 |
|
Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818, Art 12 (1) |
|
Non materiale |
Pag. 196-197 |
|
ESRS S3-4 Human rights issues and incidents paragraph 36 |
Indicator number 14 Table #3 of Annex 1 |
|
|
|
Material |
Pag. 198 |
|
ESRS S4-1 Policies related to consumers and end-users paragraph 16 |
Indicator number 9 Table #3 and Indicator number 11 Table #1 of Annex 1 |
|
|
|
Material |
Pag 201 |
|
ESRS S4-1 Non-respect of UNGPs on Business and Human Rights and OECD guidelines paragraph 17 |
Indicator number 10 Table #1 of Annex 1 |
|
Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818, Art 12 (1) |
|
Material |
Pag 201 |
|
ESRS S4-4 Human rights issues and incidents paragraph 35 |
Indicator number 14 Table #3 of Annex 1 |
|
|
|
Material |
Pag 202 |
|
ESRS G1-1 United Nations Convention against Corruption paragraph 10 (b) |
Indicator number 15 Table #3 of Annex 1 |
|
|
|
Material |
Pag 205 |
|
ESRS G1-1 Protection of whistle- blowers paragraph 10 (d) |
Indicator number 6 Table #3 of Annex 1 |
|
|
|
Material |
Pag 205 |
|
ESRS G1-4 Fines for violation of anti- corruption and anti-bribery laws paragraph 24 (a) |
Indicator number 17 Table #3 of Annex 1 |
|
Delegated Regulation (EU) 2020/1816, Annex II) |
|
Material |
Pag 217 |
|
ESRS G1-4 Standards of anti- corruption and anti- bribery paragraph 24 letter b |
Indicator number 16 Table #3 of Annex 1 |
|
|
|
Material |
Pag |
[1] Regulation (EU) 2019/2088 of the European Parliament and of the Council of 27 November 2019 on sustainability reporting in the financial services sector (SFDR) (OJ L 317, 9.12.2019, p. 1).
[2] Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and amending Regulation (EU) No 648/2012 (Capital Requirements Regulation) (OJ L 176, 27.6.2013, p.1).
[3] Regulation (EU) 2016/1011 of the European Parliament and of the Council of 8 June 2016 on indices used as reference indices
in financial instruments and financial contracts or to measure the performance of investment funds and amending Directives 2008/48/EC and 2014/17/EU and Regulation (EU) No 596/2014 (OJ L 171, 29.6.2016, p.1).
[4] Regulation (EU) 2021/1119 of the European Parliament and of the Council of 30 June 2021 establishing the framework for achieving climate neutrality and amending Regulation (EC) No 401/2009 and Regulation (EU) 2018/1999 (“European Climate Regulation”) (OJ L 243, 9.7.2021, p. 1).
[5] Commission Delegated Regulation (EU) 2020/1816 of 17 July 2020 supplementing Regulation (EU) 2016/1011 of the European Parliament and of the Council with regard to the explanation in the benchmark index statement of how environmental, social and governance factors are reflected in each provided and published benchmark index (OJ L 406, 3.12.2020, p. 1).
[6] Commission Delegated Regulation (EU) 2020/1818 of 17 July 2020 supplementing Regulation (EU) 2016/1011 of the European Parliament and of the Council with regard to minimum standards for EU climate transition reference indices and for EU reference indices aligned with the Paris Agreement (OJ L 406, 3.12.2020, p. 17).
In line with the strategy to achieve the objectives of the European Green Deal, the European Union has introduced its own Taxonomy through Regulation (EU) 2020/852 (hereinafter “Regulation”). This Regulation establishes a European classification system for economic activities considered environmentally sustainable in relation to the substantial contribution made to at least one of the six climate and environmental objectives defined in Article 9 of the Regulation:
Climate change mitigation : objective of stabilizing greenhouse gas concentrations in the atmosphere at a level that prevents dangerous anthropogenic interference with the climate system in line with the long-term temperature goal of the Paris Agreement;
Adaptation to climate change: objective of substantially reducing the risk of adverse effects of current and projected future climate on economic activity, people, nature or assets;
Sustainable use and protection of water and marine resources : objectives of achieving good status of water bodies, including surface water bodies and groundwater and/or preventing deterioration of water bodies which are already in a good state and/or achieving good ecological status of marine waters and/or preventing deterioration of marine waters;
Transition towards the circular economy: objective of more efficient use of natural resources by reducing the use of primary raw materials and increasing the durability, repairability, reusability and recyclability of products;
Pollution Prevention and Control: objective of limiting the emission of pollutants into air, water or soil, other than greenhouse gases, while minimising the adverse effects on human health and the environment;
Protection and restoration of biodiversity and ecosystems: objectives of protection, conservation or restoration of biodiversity and/or achievement of good ecosystem condition, and/or protection of ecosystems already in good condition.
On the basis of art.3 of the Regulation, an economic activity is considered and classified as eco-sustainable (so-called “aligned”), if:
It contributes substantially to at least one of the six objectives defined by art. 9 of the Regulation;
It does not have a significant negative impact (so-called Do No Significant Harm – “DNSH” principle) on any of the six objectives declared in Article 9;
It is undertaken in compliance with the minimum guarantees for the protection of human and workers' rights, provided for by Article 18 of the Regulation, and recognising the importance of international rights and standards (including OECD, UN, International Labour Organisation and the International Bill of Human Rights);
The practical application of the EU Taxonomy Regulation, as well as the operational details necessary for its implementation, are defined within the following Delegated Regulations :
a. Delegated Regulation (EU) 2021/2139 – “Climate Delegated Act”: it establishes criteria for activities that contribute to climate change mitigation and adaptation objectives. These criteria define which economic activities are considered sustainable for the purposes of reducing greenhouse gas emissions and/or adapting businesses to the effects of climate change.
b. Delegated Regulation (EU) 2021/2178 – “Disclosure Act”: it regulates the content and methods and reporting obligations in compliance with the EU Taxonomy Regulation;
c. Complementary Climate Delegated Act: it establishes the economic activities in the Gas and Nuclear sectors that can play a role in the transition to benefit the objectives of climate change mitigation and adaptation:
d. Delegated Regulation (EU) 2023/2486 – “Environment and Climate Delegated Act”: it defines the technical criteria to determine the contribution of an activity to the objectives of “Sustainable use and protection of water and marine resources”, “Transition towards a circular economy”, “Prevention and reduction of pollution” and “Protection and restoration of biodiversity and ecosystems”; it integrates the previous Delegated Regulation 2021/2139.
The methods of presenting the information required in compliance with art.8 of the Taxonomy are defined in the Delegated Regulation (EU) 2021/2178. The EU Taxonomy Regulation requires that eligible activities identified under the relevant criteria be assessed. Technical Screening Criteria – “ TSC ” – to define the percentage and share that are aligned (so-called “Aligned Taxonomy”) to the performance requirements set out in the Delegated Acts.
Companies listed on regulated markets of the European Union, required to draw up the Sustainability Report, are subject to the transparency provisions regarding eco-sustainable activities through the publication of three performance indicators (“ KPI ”) in terms of turnover, capital expenditure ( CapEx ) and operating expenses ( OpEx) related to eco-sustainable economic activities on the total of the three items at Group level.
Evaluation of eligible activities of the Antares Vision Group
At a methodological level, in light of the legislation, the Antares Vision Group conducted an analysis of the activities of its subsidiaries in order to identify which of them coincided with one or more activities included in the Delegated Regulations (examining, where necessary, the NACE codes included in the description) and, consequently, make a potentially substantial contribution to one or more of the objectives of mitigation and/or adaptation to climate change and/or sustainable use and protection of water and marine resources, and/or transition to the circular economy and/or prevention and control of pollution, and/or protection of biodiversity and the health of ecosystems according to European legislation.
Based on the results of the eligibility analysis conducted, the following activities included in Delegated Regulation 2021/2186 have been identified as eligible for the “Transition to the circular economy” objective:
• Providing data-driven IT/OT (information technology/operational technology) solutions;
• Repairing, redeveloping and remanufacturing;
• Selling spare parts;
• Manufacturing of electrical and electronic equipment.
Antares Vision Group Aligned Activities Assessment
Based on the analysis of the “TSC” applicable to each activity assessed as eligible (so-called “Eligible Taxonomy”), conducted with the Managers of the individual companies, the presence of the necessary requirements to determine their full or partial alignment according to the conditions established by the Regulation was assessed, i.e. the presence of a substantial contribution to the achievement of at least one of the objectives indicated by the EU Taxonomy (pursuant to art. 9) in compliance with the Do No Significant Harm – “DNSH” principle (referred to in art.17) applied to the remaining environmental objectives and the minimum safeguard guarantees provided for in art. 18 according to the methods explained in detail in art. 3 of the Regulation.
Antares Vision Group is an enabler of sustainability, through the offer of technologies for product quality control ( Inspection ) and their tracking ( Track&Trace ) through the manufacturing of hardware components and the development of software; Although AV Group's solutions can theoretically contribute to the objective of “Transition to a Circular Economy”, the current available data and measurement tools do not allow, at this stage, to consider AV Group's activities as formally aligned.
The Antares Vision Group has oriented itself towards the choice of prudentially considering its activities included in the EU Taxonomy list only as eligible, without detecting any case of total or partial alignment .
A summary of each of the conditions of the Regulation analysed to assess the alignment of the Antares Group's activities is shown below:
Substantial contribution
At the present time there are not all the elements to confirm the substantial contribution of eligible activities of the Group on the basis of what is provided for in the corresponding TSCs contained within the Delegated Regulation (EU) 2023/2486 – “ Environment and Climate Delegated Act ”.
Respect for the DNSH principle
The documentation currently available does not allow for supporting with evidence and objectively demonstrating compliance with the Do No Significant Harm principle – “DNSH” – with reference to the objectives of climate adaptation and ecosystem biodiversity as set out in the respective Appendix (A) and (D) to the Regulation.
In particular, the Antares Group does not currently comply with Appendix A, as it does not carry out physical climate risk analyses on its production assets .
Compliance with minimum safeguards in the Antares Vision Group
The Minimum Social Safeguards – “MSS” – of the EU Taxonomy represent a set of fundamental principles and criteria that must be respected by economic activities in order to be considered environmentally sustainable. These standards refer to human rights, good labour practices and principles of good governance; Minimum safeguards include:
1. Respect for human and labour rights, according to international conventions.
2. Compliance with national and European laws against corruption and discriminatory treatment.
3. Adopting business practices that promote transparency and accountability.
The minimum safeguards of the EU taxonomy are also based on recognized principles of international law and on international standards. According to Article 18(1) of the Regulation, ‘minimum safeguards’ means the due diligence and remediation procedures implemented by an undertaking carrying out an economic activity in order to ensure alignment with:
a) UN Guiding Principles on Business and Human Rights (UNGP) : specify a standard of conduct for businesses to prevent human rights violations and address potential risks arising from economic activities carried out by businesses. The responsibility of businesses to respect human rights refers to internationally recognized rights,
b) OECD Guidelines : bring together all the thematic areas of responsible business conduct and responsible supply chain management. The document also recommends that companies apply good corporate governance practices, including due diligence.
c) Conventions of the International Labour Organization (ILO) : international treaties submitted for ratification by the Member States which define the guidelines to guide national policies and activities in the field of working conditions;
d) International Bill of Human Rights.
The application of MSS with respect to the EU Taxonomy Regulation is also regulated and addressed within the “Final Report on Minimum Safeguard Clauses” published in October 2022 by the Platform on Sustainable Finance (PSF).
Although compliance with the guarantees is substantially ensured within the Group by the presence of a Code of Ethics, by the disclosed Policies, as well as by a reporting system based on maximum transparency from which no significant cases of violation emerge, from a formal point of view it has not been possible to certify this through specific Ethics Audits of compliance with the above-mentioned regulations. The Group is actively initiating formalized assessment processes aimed at objectively demonstrating its great attention to human rights issues.
Accounting Policy
Based on the indications reported in Attachment I of Delegated Regulation 2178/2021, the economic and financial figures for the calculation and reporting of the KPIs required by the Regulation were extracted from the general accounting and analytical accounting systems of the Parent Company.
As prescribed by the Attachments to the Delegated Act of European Regulation 2020/852, the methods of defining and calculating the KPIs of “Turnover”, “Capital Expenditure (CapEx)” and “Operating Expenditure (OpEx)” are described below, on the basis of the activities classified as eligible and aligned for the purposes of the Regulation.
Specifically:
• Calculation of the “Turnover” KPI (paragraph 1.1.1. “Turnover-related KPI” of Delegated Regulation 2021/2178): the numerator includes the sum of net revenues from the sale of products and the provision of services (including intangibles) in accordance with IAS 1 para. 82(a) associated with economic activities aligned or eligible for the taxonomy divided by net revenues (as the denominator) pursuant to art. 2, point 5, of Directive 2013/34/EU.
• Calculation of the KPI “Capital Expenditure (CapEx)”: the denominator (paragraph 1.1.2.1. “Denominator” of Delegated Regulation 2021/2178) took into account the sum of all tangible and intangible increases in the balance sheet (including rights of use arising from IFRS 16), which occurred during the 2024 reporting year, considered before amortisation, depreciation and any revaluation (including those arising from redeterminations and reductions in value, for the year in question, and excluding changes in fair value). The denominator also includes increases in tangible and intangible assets resulting from business combinations. Capital expenditures include costs accounted for in accordance with the following accounting standards:
- IAS 16 “Property, Plant and Equipment”, paragraph 73, letter e), sub-paragraphs (i) and (iii);
- IAS 38 "Intangible Assets", paragraph 118, letter e), sub-paragraph i);
- IAS 40 “Investment Property”, paragraph 76, letters a) and b) (for the fair value model);
- IAS 40 “Investment Property”, paragraph 79, letter d), sub-paragraphs (i) and (ii) (for the cost model);
- IAS 41 "Agriculture", paragraph 50, letters (b) and (e);
- IFRS 16 “Leases”, paragraph 53, letter h).
Leases that do not result in the recognition of a right of use on the asset are not counted as capital expenditure.
To the numerator (paragraph 1.1.2.2. “Numerator” of Delegated Regulation 2021/2178), the part of capital expenditure that satisfies one of the following conditions has been included:
a) they relate to assets or processes associated with economic activities aligned with the taxonomy (CapEx Type A);
b) they are part of a plan to expand economic activities aligned with the taxonomy or to enable eligible economic activities to align with the taxonomy (CapEx Type B);
The CapEx plan referred to in point b) must satisfy the following conditions:
- the plan aims at expanding economic activities aligned with the enterprise taxonomy or at improving economic activities eligible for the taxonomy to align with it within a five-year period;
- the plan is published at an aggregate level by economic activity and is approved, directly or by delegation, by the administrative body of the non-financial enterprise.
c) they relate to the purchase of products resulting from economic activities aligned with the taxonomy and individual measures enabling the target activities to achieve low carbon emissions or greenhouse gas reductions, in particular the activities listed in points 7.3 to 7.6 of Attachment I to the Climate Delegated Regulation, as well as other economic activities listed in the delegated acts adopted pursuant to Articles 10(3), 11(3), 12(2), 13(2), 14(2) and 15(2) of Regulation (EU) 2020/852, provided that those measures are implemented and made operational within 18 months (CapEx Type C).
Furthermore, as specified in the European Commission's Communication 385 -01 – “First communication” FAQ 11, the numerator also includes capital expenditure which satisfies the following conditions:
- capital expenditure relating to assets or processes associated with economic activities eligible for the taxonomy (CapEx Type A);
- capital expenditures that are part of a plan to expand taxonomy-eligible economic activities or enable taxonomy-eligible economic activities to align with the taxonomy (CapEx Type B).
For capital expenditure in the Type C category, the assessment focuses on the products and individual measures, not on the target economic activity for which the expenditure is incurred. Expenditure on assets or processes that could be useful to enable the target activity to achieve low carbon emissions but which are not activities listed in the Delegated Regulation ‘Climate’ does not fall into the Type C category.
• Calculation of the KPI “Operating Expenses (OpEx)”: the denominator (paragraph 1.1.3.1. “Denominator” of Delegated Regulation 2021/2178) takes into account the sum of the operating expenses associated with research and development, building restoration and/or renovation measures, short-term rental, daily maintenance of buildings, plants and machinery, by the company or by third parties, necessary to ensure the continuous and effective functioning of these objectives; in the numerator (paragraph 1.1.3.2 “Numerator” of Delegated Regulation 2021/2178), operating expenses that meet one of the following conditions are included:
a) they relate to assets or processes associated with economic activities aligned with the taxonomy, including training and other human resource adaptation needs, as well as direct non-capitalised research and development costs;
b) they relate to the purchase of products resulting from economic activities aligned with the taxonomy and to individual measures enabling the target activities to achieve low carbon emissions or greenhouse gas reductions, as well as to individual building renovation measures identified in delegated acts adopted pursuant to Articles 10(3), 11(3), 12(2), 13(2), 14(2) and 15(2) of Regulation (EU) 2020/852, provided that those measures are implemented and made operational within 18 months.
Clarifications on the denominator of the KPI “Operating Expenses” (OpEx)
In determining the denominator, the indications contained in Communication C/2023/305 of the European Commission - Second communication - referred to in points 32) and 33) and in note (16) reported in Communication 2022/C 385/01 of the European Commission - first communication, are also considered. Specifically, as indicated in point 12, the following cost items are excluded:
- General expenses
- Raw materials
- Employee cost for operating the machine
- Research and development project management costs
- Electricity, fluids or reagents necessary for the operation of buildings, systems and
- Machinery
Maintenance and repair expenses and any other direct expenses in the denominator of KPIs related to operating expense mainly concern physical assets, but may also be relevant for intangible assets (e.g. right-of-use assets, software).
KPI relativo al fatturato
Denominatore Fatturato
Il denominatore è stato ricavato dalla somma dei ricavi di contabilità analitica (centri di ricavo utilizzati dal controllo di gestione del Gruppo) in quadratura con i dati contabili del bilancio consolidato del Gruppo Antares Vision per l’anno di rendicontazione 2024. I ricavi riportati si riferiscono alla vendita di beni e di servizi, al netto di sconti, IVA o qualsiasi altra imposta diretta. In Turnover related KPI
Denominator of Turnover
The denominator was obtained from the sum of the revenue arisen from analytical accounting (revenue centres used by the Group's management control) reconciled with the accounting figures of the Antares Vision Group's consolidated financial statements for the 2024 reporting year. The revenue reported refer to the sale of goods and services, net of discounts, VAT or any other direct tax. In detail, the following items have been included:
• “ Manufacture of electrical and electronic equipment”, including the following revenue centres of a Group's characteristic nature: “T&T”, “Inspection systems”, “Inspection machines”, “Machines/Integrations” and “Evolutionary IMAC Change”;
• “Repair, redevelopment and remanufacturing”, including the following revenue centres of a Group's characteristic nature: “Maintenance” and “Service Maintenance Agreement”;
• Sale of spare parts, including the following revenue centres of a Group's characteristic nature: “Spare parts”;
• Provision of data-driven IT/OT (information technology/operational technology) solutions, including the following Group-specific revenue centres: “L4 FMCG”, “L4 LS&C/L5 Life sciences”, “Agritech/Agrifood” and “Digital Healthcare”.
The overall data of the above revenue centres is consistent with the following revenue items within the 2024 consolidated financial statements of the Antares Vision Group:
Accounts 31211 “sales of software”;
Accounts 31212 “sales/integrations of machines”
Accounts 31213 “Sales of components”
Accounts 31214 “Sales of technical support”
Accounts 31215 “other sales”
Accounts 31216 “Sales - spare parts”
Accounts 31217 “Repairs”
Accounts 31252 “Returns on sales”
The total denominator also includes other income that has not been allocated to eligible assets.
Numerator of Turnover
Section A.1 – Turnover from eco-sustainable activities (aligned with the taxonomy)
No turnover lines related to activities aligned with the taxonomy have been identified and reported
Section A.2 – Turnover of activities eligible for the taxonomy but not eco-sustainable (aligned to the taxonomy)
This section includes the turnover of economic activities eligible but not aligned to the taxonomy according to the modalities described in detail in art.3 of the Regulation.
The eligibility analysis was carried out for each environmental objective; specifically, the possible coincidence of the Group's activities with one or more activities included in the Delegated Regulations was assessed (examining, where necessary, the NACE codes included in the description). The analysis revealed eligible activities with reference only to the objective of “Transition towards the circular economy”.
Below is a breakdown of the eligible activities identified for each Group company in relation to the specific sale lines:
Providing data-driven IT/OT (information technology/operational technology) solutions
Asset Description
Tracking and tracing software and IT or OT systems developed for the purpose of identifying, tracking and tracing materials, products and goods in their respective value chains (including digital material and product passports), with the key objective of supporting the circularity of material and product flows or other objectives referred to in Regulation (EU) 2020/852.
- Acsis : development and sale of software (L4) for supply chain transparency, traceability data management, for optimising inventory management related to the supply chain and for integrated management with ERP - L4 systems;
- Antares Vision S.p.A.: development and sale of information technology (IT) software and systems for the transparency of the supply chain, management of traceability data, the optimization of inventory management connected to the supply chain, and integrated management with ERP-L4 systems;
- Rfxcel Corporation : development and sale of software for Life Science and Food Beverage sectors capable of guaranteeing the safety of medicines and optimising their stocks along the entire Supply Chain;
- Ft System : development and sale of software for packaging, dosing, control, measurement and selection of liquid and solid products; the software developed allows for the remote collection, processing, transfer and archiving of data coming from equipment, products or infrastructures during their use or operation (L2-L3);
- SmartPoint Technologies Private : development and sale of Track&Trace (T&T) software in the pharmaceutical sector capable of guaranteeing the safety of medicines and optimising their stocks along the entire Supply Chain;
- Tradeticity: Development and management of software for advanced traceability processes for the optimization of inventory management connected to the supply chain, and for integrated management with ERP (L4) systems;
Repairing, redeveloping and remanufacturing
Activity Description
The economic activity consists in extending the life of products by repairing, reconditioning or remanufacturing products that have already been used for the intended purpose by a customer (natural or legal person)
- Antares Vision do Brasil : repair, requalification of electronic machines and vision and traceability systems;
- Antares Vision France : repair of optical, electronic, computer and peripheral equipment;
- Applied Vision Corporation : repair and requalification of high-speed inspection systems for glass and metal containers in the food & beverage sector;
- Antares Vision India Private : repair and requalification of electronic Track&Trace and inspection systems;
- Antares Vision: repair, requalification of electronic, electro-optical and automation systems for production control;
- Antares Vision Korea : repair and requalification of optical inspection systems and tracking systems for pharmaceutical lines;
- Antares Vision North America : repair and requalification of inspection systems operating with different technologies (Visual Inspection, CCIT – Container Closure Integrity Testing, Primary Packaging Serialization etc.)
- Antares Vision (Thailand) : repair and requalification of optical inspection machines;
- FT Hexagone : repair of optical, electronic, computer and peripheral equipment;
- FT North America : repair and requalification of machinery and systems for packaging, dosing, controlling, measuring and selecting liquid and solid products;
- Ft system: repair and requalification of machinery and systems for packaging, dosing, controlling, measuring and selecting liquid and solid products;
- Antares Vision Asia Pacific : repair and redevelopment of optical inspection and tracking machines for the pharmaceutical and Food & Beverage market mainly in the Chinese market;
- Antares Vision Shenzen : repair and redevelopment of optical inspection and tracking machines for the pharmaceutical and Food & Beverage market mainly in the Chinese market.
5.2. Sale of spare parts
Activity Description
Economic activity refers to spare parts used in products manufactured by economic activities associated with the manufacturing of electrical and electronic equipment.
- Antares Vision do Brasil : sale of spare parts for electronic machines and vision and traceability systems;
- Antares Vision France : sale of spare parts for optical, electronic, computer and peripheral equipment;
- Applied Vision Corporation : sale of spare parts for high-speed inspection systems for glass and metal containers in the food & beverage sector;
- Antares Vision India Private : sale of spare parts for electronic Track&Trace and inspection systems;
- Antares Vision: sale of spare parts for electronic, electro-optical and automation systems for production control;
- Antares Vision Korea : sale of spare parts for optical inspection systems and tracking systems for pharmaceutical lines;
- Antares Vision North America : sale of spare parts for inspection systems operating with different technologies (Visual Inspection, CCIT – Container Closure Integrity Testing, Primary Packaging Serialization etc.)
- Antares Vision (Thailand): sale of spare parts for optical inspection machines;
- FT Hexagone: sale of spare parts for optical, electronic, computer and peripheral equipment;
- FT North America : sale of spare parts for machinery and systems for packaging, dosing, controlling, measuring and selecting liquid and solid products;
- FT System: sale of spare parts for machinery and systems for packaging, dosing, controlling, measuring and selecting liquid and solid products;
- Antares Vision Asia Pacific : sale of spare parts for optical inspection and tracking machines for the pharmaceutical and Food & Beverage markets mainly in the Chinese market;
- Antares Vision Shenzen : sale of spare parts for optical inspection and tracking machines for the pharmaceutical and Food & Beverage markets mainly in the Chinese market.
1.2. Manufacturing of electrical and electronic equipment
Activity Description
The activity refers to the manufacturing of electrical and electronic equipment for industrial, professional and consumer use designed for:
Long lasting;
Repair and warranty;
Reuse and remanufacturing
Potential recovery of material after dismantling
- Antares Vision do Brasil : manufacturing and assembly of electronic machines and vision and traceability systems;
- Applied Vision Corporation : manufacturing and assembly of high-speed inspection systems for glass and metal containers in the food & beverage sector;
- Antares Vision Excellence : manufacturing and assembly of Track&Trace and inspection machines and electronic systems;
- Antares Vision: manufacturing and assembly of electronic, electro-optical and automation systems for production control;
- Antares Vision North America : manufacturing and assembly of inspection systems operating with different technologies (Visual Inspection, CCIT – Container Closure Integrity Testing, Primary Packaging Serialization etc.)
- FT System: manufacture and assembly of machinery and systems for packaging, dosing, controlling, measuring and selecting liquid and solid products;
- Imago Technologies : manufacturing and assembly of smart cameras, integrated PC boxes and Deep Learning hardware for machine vision in industrial inspection, logistics, traffic control and many other applications;
- Wavision: manufacturing and assembly of electronic equipment for the non-invasive analysis of various types of products (food, cosmetic and pharma) through the use of microwave sensors and AI technology;
- Av Eletronics : manufacturing and assembly of customized electronic boards, electronic control units, brushless motor drivers, smart lights, custom microcontroller and PC-based electronic boards and smart sensors with FPGA (field programmable gate array); the components produced are aimed at interconnecting any type of device connected to Internet to collect data, control remote operations and transfer information ;
Section B – Turnover of activities not eligible for the Taxonomy
Section B includes the turnover of the remaining economic activities not eligible for the purposes of the EU taxonomy.
Changes in the turnover numerator compared with the information for the 2023 reporting year
As indicated in chapter 1.2.3.1 “Contextual information on the KPI related to turnover” of the Commission Delegated Regulation (EU) 2021/2178, a qualitative explanation of the change in the KPI related to turnover is provided below.
In light of the fact that the available data and measurement tools in 2023 did not allow AV Group's activities to be considered formally eligible, it is not possible to carry out an analysis on the change in eligible turnover compared with 2023.
Share of turnover derived from products or services associated with eligible/taxonomy-aligned economic activities - Disclosure for the 2024 reporting year
Capital Expenditure KPI - CapEx
CapEx Denominator
The sum of eligible and non-eligible components was considered for the denominator.
The activity carried out resulted in the classification by tangible, intangible and right-of-use assets (according to IFRS 16) of the increases in value occurred during the 2024.
In detail, the reports produced internally at consolidated level regarding the situation of the Group's capital assets as of 31 December 2024 were analysed.
Specifically, starting from the analysis of the consolidated financial statements, all investments (CapEx) relating to the following categories were included:
- Capitalized development, installation and expansion costs;
- Software and know-how;
- Concessions, licences, trademarks and patents;
- Land and buildings instrumental to the business;
- Plant and machinery, industrial and commercial equipment;
- Property, plant and equipment and intangible assets in progress
- Extraordinary maintenance and building renovation;
- Extraordinary maintenance on third party assets;
- Company means of transport;
- Other fixed assets
- Leased assets capitalized in accordance with IFRS 16.
The values have been selected without considering the effects of depreciation amortisation, write-downs and changes in fair value, as required by the Regulation.
CapEx Numerator
Section A.1 – Capital expenditure of green activities (aligned with taxonomy)
No capital expenditures related to activities aligned with the taxonomy were identified and reported
Section A.2 – Capital expenditure of activities eligible for the taxonomy but not environmentally sustainable (activities not aligned with the taxonomy)
CapEx Type A
For the calculation of the share of Type A CapEx relating to the activities eligible for the taxonomy with respect to point a) of Communication 385 -01 European Commission – “First communication”), the portion of capital expenditure entered in the assets of the consolidated balance sheet directly attributable to each asset was considered in the numerator.
Below is the list of companies showing investments (CapEx) related to the following activities eligible for the “Transition to a circular economy”:
a) Providing data-driven IT/OT (information technology/operational technology) solutions”
b) 1.2. Manufacturing of electrical and electronic equipment”.
- Acsis – 100% share Capex 2024
- Antares Vision do Brasil – 100% share Capex 2024
- Antares Vision France – 100% share Capex 2024
- Applied Vision Corporation – 100% share Capex 2024
- Antares Vision Excellence – 100% share Capex 2024
- Antares Vision India – 100% share Capex 2024
- Antares Vision Italy SpA – 100% share Capex 2024
- Antares Vision Korea – 100% share Capex 2024
- Antares Vision North America – 100% share Capex 2024
- Rfxcel Corporation – 100% share Capex 2024
- Antares Vision (Thailand) – 100% share Capex 2024
- FT Hexagone – 100% share Capex 2024
- FT North America – 100% share Capex 2024
- FT System Srl – 100% share Capex 2024
- Imago Technologies – 100% share Capex 2024
- SmartPoint Technologies – 100% share Capex 2024
- Tradeticity – 100% share Capex 2024
- Wavision – 100% share Capex 2024
- Aveletronics – 100% share Capex 2024
- Antares Vision Asia Pacific – 100% share Capex 2024
- Antares Vision Shenzen – 100% share Capex 2024
Based on the analysis of the CapEx increases referred to the 2024 reporting year, those relating to the “intangible” category (equal to 9,020 K Euro) were mainly attributed (approximately 80%) to the eligible activity 4.1 “Provision of IT/OT (information technology/data-driven operational technology) solutions, while the remainder (approximately 20%) were allocated to the eligible activity 1.2 “Manufacture of electrical and electronic equipment”; the CapEx relating to the “tangible” category (equal to 6,372 K Euro), mainly attributable to rights of use on property, were allocated according to a reasonableness analysis between the eligible assets 4.1 “Provision of data-driven IT/OT (information technology/operational technology) solutions and 1.2 “Manufacture of electrical and electronic equipment”.
No Type A CapEx has been identified that can be associated with the eligible activities 5.1 Repair, reconditioning and remanufacturing and 5.2 Sale of spare parts.
CapEx Type B
The analysis did not identify any “CapEx Type B”, which are part of a formalised, published and approved CapEx plan, aimed at enabling eligible economic activities to align with the taxonomy.
CapEx Type C
Capital expenditure related to the purchase of products resulting from economic activities aligned with the taxonomy
The technical criterion outlined in Attachment A is not currently met.
Individual measures that enable target activities to achieve low carbon emissions
Only the activities listed in the "Climate" Delegated Regulation have been included.
The “CapEx Type C” or “Non-sales-related investments”, belonging to this category, were obtained through the compilation of specific questionnaires by all the companies of the Group
The analysis included the following types of investments:
• 7.3 - Installation, maintenance and repair of energy efficiency devices
- adding insulation to casing elements that exist already, such as external walls (including green walls), roofs (including green roofs), attics, basements and ground floors.
- replacing existing windows with new energy efficient windows
- replacing existing external doors with new energy-efficient doors;
- installation and replacement of energy-efficient light sources;
- installation, replacement, maintenance and repair of heating, ventilation and air conditioning and water heating systems, including equipment related to district heating services, with high-efficiency technologies;
- installation of water- and energy-saving plumbing devices for kitchens and sanitary facilities compliant with the technical specifications in Attachment E
7.4 Installation, maintenance and repair of electric vehicle charging stations in buildings (and in parking spaces belonging to buildings)
7.5 Installation, maintenance and repair of instruments and devices for measuring, regulating and controlling the energy performance of buildings
7.6 Installation, maintenance and repair of renewable energy technologies (e.g. installation of photovoltaic panels)
The individual energy efficiency measures capitalised for each company of the Antares Vision Group are listed below:
Applied Vision Corporation : installation, replacement, maintenance and repair of heating, ventilation and air conditioning systems (257 K Euro);
Ft System : installation and replacement of energy efficient light sources (3 K Euro)
• AVI Excellence Private : installation and replacement of energy efficient light sources (0.5 K Euro)
Section B – Capital expenditure of activities not eligible for the taxonomy
Section B includes CapEx relating to the remaining economic activities not eligible for the purposes of the EU Taxonomy.
CapEx Numerator Changes Compared with Disclosure for the 2023 Reporting Year
According to Chapter 1.2.3.2 “Contextual information on the KPI related to capital expenditure” of Commission Delegated Regulation (EU) 2021/2178, a qualitative explanation of the change in the KPI related to capital expenditure must be provided.
In light of the fact that the available data and measurement tools in the 2023 reporting year did not allow AV Group's activities to be considered formally eligible, it is not applicable to carry out an analysis on the change in CapEx relating to eligible activities compared with the 2023 reporting year.
Share of capital expenditures arising from products or services associated with economic activities aligned with the taxonomy - Disclosure for the 2024 reporting year
KPI related to operating expenses – OpEx
Given the low impact of the type of operating expenses (OpEx) considered in the taxonomy on the total overall operating expenses of the Antares Vision Group, less than 5%, it was not deemed necessary to proceed with the reporting of the KPI relating to operating expenses (OpEx) as provided for in paragraph 1.1.3 of Delegated Regulation 2021/2178.
Share of operating expenses derived from products or services associated with economic activities aligned with the taxonomy — Disclosure for the 2024 reporting year
Pursuant to the information referred to in Article 8, paragraphs 6 and 7 of Delegated Regulation 2022/1214 which provides for the use of the models provided in Attachment XII, we report Model 1 – Activities related to nuclear power and fossil gases
|
|
Activities related to nuclear energy |
|
|
1. |
The company carries on, finances or has exposure to research, development, demonstration and construction of innovative power generation plants that produce energy from nuclear processes with minimal fuel cycle waste. |
NO |
|
2. |
The company carries on, finances or has exposures towards the construction and safe operation of new nuclear plants for the generation of electricity or process heat, including for district heating purposes or for industrial processes such as hydrogen production, and improvements to their safety, with the aid of the best available technologies. |
NO |
|
3. |
The company carries on, finances or has exposures to the safe operation of existing nuclear installations generating electricity or process heat, including for district heating or for industrial processes such as the production of hydrogen from nuclear energy, and improvements to their safety. |
NO |
|
|
Activities related to fossil gases |
|
|
4. |
The company carries on, finances or has exposure to the construction or operation of power generation facilities that use fossil gas fuels. |
NO |
|
5. |
The company carries on, finances or has exposure to the construction, redevelopment and operation of combined heat and power generation plants using fossil gas fuels. |
NO |
|
6. |
The company carries on, finances or has exposure to the construction, redevelopment and operation of heat generation plants that produce heat/cold using fossil gas fuels. |
NO |
The Antares Vision group takes into account issues related to climate change and sustainability in general in its staff incentive systems.
The performance objectives of top management invested with specific roles and of managers with strategic responsibilities are measurable on a continuum (typically on economic or time factors) or are linked to specific projects and can be traced back to the category "corporate objectives" and the category "individual objectives". Among the individual objectives of the CEO, managers with strategic responsibilities and other top managers, there must be at least one ESG objective.
The following are the objectives with reference to energy and climate change mitigation present in the remuneration Policy approved in 2024:
− Increase FT Italia's use of electricity from renewable sources to 80%
− Optimize LIGHT Project
The Antares Vision Shareholders' Meeting of 28 February 2024 approved an incentive plan in favour of Gianluca Mazzantini as General Manager in consideration of the prominent position and fundamental role that he will play in the valorisation of the Company (the “GM Plan”).
The GM Plan establishes the General Manager as the beneficiary of a share incentive scheme, with a duration of 5 years, strictly connected to performance targets (90% linked to corporate and/or Group results and 10% to ESG targets) which have to be achieved within the said time frame, consistently with the strategic/business plan developed by the General Manager for a three-year duration and approved by the Board of Directors, as well as additional two-year objectives for the fourth and fifth year of the GM Plan, again developed by the General Manager and approved by the Board of Directors.
In particular, the sustainability strategy includes two objectives related to climate change mitigation:
− Improvement of energy efficiency (through the development of specific KPIs relating to the Italian perimeter of the Group)
− Transition to renewable energy sources (through investments in photovoltaic panels at the Italian plants of AVIT and FT System, installation of charging stations for electric cars, replacement of the car fleet with hybrid and electric cars, mapping of the number of air trips and related GHG emissions.
The expected capex for the above-mentioned activities is approximately Euro 200 thousand per year from 2025 to 2028 and Euro 400 thousand in 2029 .
Antares Vision Group has not prepared a transition plan for climate change mitigation as of 31 December 2024. However, there are objectives that concern ESRS E1 indicated in paragraph ESRS 2 MDR-T - Monitoring the effectiveness of policies and actions through objectives.
The Group intends to prepare a medium-term Transition Plan in the next few years.
Antares Vision has performed a qualitative analysis for each material risk or transition risk related to climate represented in the "application requirements" section of the ESRS E1 standard: from this analysis, the Group did not detect any material physical and/or transaction risks related to climate. It follows that a resilience analysis including the use of climate scenario analysis has not been carried out.
The process used to identify environmental impacts related to climate change refers to the double materiality analysis explained in chapter 1.1.4.1.1.IRO-1 – Description of the processes to identify and assess material impacts, risks and opportunities. In particular, the GHG emissions generated by the Group and energy consumption were analysed.
In the context of climate impacts in operations along the upstream value chain, the activities of suppliers of materials that make up the machinery sold by the Group and, in particular, metals (iron, aluminium, copper, etc.) were examined.
The Group's impacts on the topic of climate change, identified in the context of the double materiality analysis, concern the Group's GHG emissions (tCO2 Eq) Scope 1-2 which contribute to the phenomenon of climate change.
Based on the value chain analysis, negative impacts on climate change were detected in terms of GHG emissions generated by the aluminium and steel supply chain.
Regarding the processes for identifying and assessing physical risks, Antares Vision:
has identified climate-related hazards, as classified in the EU Commission's Delegated Regulation 2021/2139, in the short, medium and long term and screened company assets and activities to determine whether they could be exposed to them;
has considered the short, medium and long-term time horizons, as defined in ESRS paragraph 2 and in particular in disclosure 1.1.1.2. BP-2 – Disclosure in relation to specific circumstances.
has assessed the extent to which its business assets and activities could be exposed to and are sensitive to the climate-related hazards that have been identified, taking into account the likelihood, magnitude and duration of the latter, as well as the specific geospatial coordinates (such as the Nomenclature of Territorial Units for Statistics for the EU territory) of its locations;
In assessing transition risks, Antares Vision has identified transition events in the short, medium and long term, using examples of transition events based on the classification of the Task Force on Climate-Related Financial Disclosures (TCFD), and has screened assets and business activities to determine whether they could be exposed to them. .
Although the Group has not yet established a specific Policy for the management of climate change, during 2024 the parent company defined and made available a QHSE Global Policy, which provides for the adoption of innovative technologies to improve the energy efficiency of Antares Vision Group companies.
Considering the different organisational maturity of Group companies and the environmental and cultural context in which each one operates, in December 2024 Antares Vision Group defined a number of specific objectives to mitigate climate change within the QHSE Policy through energy efficiency, including:
A communication plan to promote the conscious use of electronic devices;
Installation of LED lighting and/or motion sensors;
Reduction and/or offset of CO 2 emissions in the plants.
During 2025, the Parent Company will develop a specific Policy on climate change mitigation.
Regarding the actions implemented by Antares Vision in 2024 regarding climate change, as a specific reporting process on greenhouse gas savings related to climate change mitigation actions and the associated capex and opex has not yet been developed, primarily qualitative information has been reported:
− Development of a calculation model for the Group's Scope 3 GHG emissions;
− Transition and increase in the share of energy derived from renewable energy sources through the stipulation of contracts with Guarantee of Origin;
− Mapping and energy efficiency plan and definition of targets for all Italian companies of the Group;
− Identify an ESG Champion for each site of the Group's companies to identify areas for improvement to reduce energy consumption and improvement ideas;
− Mapping of the PUE (Power Usage Effectiveness) of the data centers used in Italy;
− Based on the water distributed in 2024, AVIT saved 3,177.653 kg of CO 2 through the non-production and transport of plastic bottles.
− For Antares Vision Italy, a project was launched in 2024 to replace fossil fuel cars with electric/hybrid cars at the end of the leasing period.
During 2025, AV Italy and FT System will initiate a project to install photovoltaic panels and increase the number of electric charging stations to support the implementation of electric cars in leasing.
The effects of these actions have not been measured in terms of their quantitative contribution to GHG emission reductions. This assessment will be carried out during the preparation of the Transition Plan.
AV Group's energy consumption in the table below refers to the energy used to operate equipment, production facilities and the activities carried out in commercial offices .
|
Energy consumption and energy mix - MWH |
Unit |
2023 |
2024 |
|
Total energy consumption from fossil fuels |
MWh |
4,486.39 |
4,539.74 |
|
Proportion of fossil fuels to total energy consumption |
% |
78.48% |
76.44% |
|
Consumption from nuclear sources |
MWh |
n.d. |
246.19 |
|
Proportion of nuclear sources to total energy consumption |
% |
n.d. |
4.14% |
|
Consumption of fuels from renewable sources, including biomass |
MWh |
0.01 |
0.01 |
|
Consumption of electricity, heat, steam and cooling from renewable sources, purchased or acquired |
MWh |
1,099.40 |
1,139.8 |
|
Consumption of self-produced renewable energy without resorting to fuels |
MWh |
131.12 |
13.97 |
|
Total energy consumption from renewable sources |
MWh |
1.230.53 |
1,153.78 |
|
Proportion of renewable sources to total energy consumption |
% |
21.52% |
19.42% |
|
Total energy consumption |
MWh |
5,716.91 |
5,939.71 |
The total energy consumption of AV Group in 2024 is 5,939.71 MWh, and is broken down as follows:
-Energy from fossil sources: The energy consumption from fossil sources amounts to 4,539 MWh, representing 76.44% of the total annual consumption;
-Energy from nuclear sources: The energy consumption from nuclear sources amounts to 246.19 MWh, representing 4.14% of the total annual consumption;
-Energy from renewable sources: The energy consumption from renewable sources amounts to 1,153.78 MWh, which is 19.42% of the total annual consumption. This consumption is further broken down as follows:
- Consumption of fuels from renewable sources: 0.01 MWh;
- Consumption of electricity, heat, steam, and cooling from renewable sources: 1,140 MWh;
- Consumption of self-produced renewable energy without the use of fuels: 14 MWh.
Starting from October, the companies FT System and AV Electronics began purchasing exclusively electricity from origin-guarantee contracts, thus aligning their commitment with that of Antares Vision S.p.A., which, purchases 100% of its energy through origin-guarantee contracts. .
The Group does not fall under the European ETS – Emission Trading Scheme regulations.
The emissions figure is reported in equivalent tons of carbon dioxide (t CO 2 e) and refers to direct emissions (GHG Scope 1), as well as indirect emissions associated with the consumption of electricity purchased from the grid (GHG Scope 2). Starting from 2023, part of the electricity used by AV Group comes from renewable sources, thanks to the presence of specific supply contracts with Guarantee of Origin (GO), an electronic certification that attests to the zero carbon renewable origin of the sources used for the production of electricity. Consequently, the AV Group calculates indirect emissions from electricity consumption (GHG – Scope 2) according to two distinct methodologies:
• The market-based method requires determining the GHG – Scope 2 emissions considering responsible electricity purchasing practices. For electricity purchases covered by GO contracts, a zero tCO 2 e emission factor is assigned. For the remaining portion of electricity not covered by GO, the national “residual mix” emission factor is applied.
• The location-based method requires that national average emission factors for the various countries from which electricity was purchased be applied when accounting for emissions derived from electricity consumption.
Direct CO 2 emissions (GHG Scope 1) mainly originated from the use of vehicles of the company fleet (diesel, petrol) and from the use of natural gas for heating AV Group offices and plants. The increase in direct CO 2 e emissions is mainly due to a greater use, compared with the previous year, of petrol (+62%) and methane (+13%) .
|
Emissions / CO 2 - GHG Scope 1 t C0 2 e |
UM |
2023 |
2024 |
|
Diesel |
t CO 2 e |
458 |
394 |
|
Petrol |
t CO 2 e |
203 |
369 |
|
LPG |
t CO 2 e |
0.2 |
- |
|
Fuels from crude oil and petroleum products |
t CO2e |
661 |
763 |
|
Natural gas for heating |
t CO 2 e |
93 |
96 |
|
Natural gas fuels |
t CO2e |
93 |
96 |
|
Total - Scope 1 Emissions |
t CO2e |
755 |
859 |
The emissions do not include losses related to F-gases.
The table below shows Scope 2 emissions according to the Market-based methodology. Compared with the analysis of the previous year, we observe a stability in the emissions produced. During the year, the companies FT System and AV Electronics have made the transition to energy from renewable sources, covered by certificates of guarantee of origin (GO), following the direction taken by Antares Vision S.p.A .
|
Emissions / CO 2 - GHG Scope 2 t C0 2 e – Market-based method |
UM |
2023 |
2024 |
|
Purchased electricity |
t CO 2 e |
558 |
568 |
|
Steam |
t CO 2 e |
- |
- |
|
Total – Emissions Scope 2 Market-based method |
t CO2e |
558 |
568 |
For comparative purposes, GHG Scope 1 and GHG Scope 2 emissions are reported according to the two methodologies: Location-based and Market-based.
|
Emissions/ CO 2 – GHG Scope 1 GHG Scope 2 and GHG Scope 3 t C0 2 e |
2023 |
2024 |
|
Total GHG emissions Scope 1 (direct) |
755 |
859 |
|
Total GHG emissions Scope 2 (indirect) - Location based |
759 |
893 |
|
Total GHG emissions Scope 3 |
- |
20,757 |
|
Total GHG emissions Scope 1/Scope 2 and Scope 3 |
1,514 |
22,509 |
|
Emissions/ CO 2 – GHG Scope 1 GHG Scope 2 and GHG Scope 3 t C0 2 e |
2023 |
2024 |
|
Total GHG emissions Scope 1 (direct) |
755 |
859 |
|
Total GHG emissions Scope 2 (indirect) - Market-Based |
558 |
568 |
|
Total GHG emissions Scope 3 |
- |
20,757 |
|
Total GHG emissions Scope 1/Scope 2 and Scope 3 |
1,313 |
22,183 |
For the purposes of calculating Scope 3, AV Group did not use external or supplier data to calculate emissions. Therefore, 100% of Scope 3 emissions were calculated using internal primary data, obtained from direct company sources.
For the purposes of calculating Scope 3 emissions, in accordance with the provisions of the GHG Protocol, we carried out a preliminary analysis of the applicable categories :
|
Scope 3 category (GHG Protocol) |
Included/Excluded |
Calculation methodology used |
|
Purchase of goods and services |
Included |
Average-data method |
|
Capital Goods |
Not relevant |
- |
|
Fuel and energy activities (not included in Scope 1 or 2) |
Included |
Average-data method |
|
Upstream Transport and Distribution |
Included |
Spend-based method |
|
Waste generated during operations |
Included |
Average-data method |
|
Business trips |
Included |
Spend-based method |
|
Employee commuting |
Included |
Distance-based method |
|
Upstream leased assets |
Not applicable |
- |
|
Downstream transport and distribution |
Not detected |
- |
|
Transformation of products sold |
Not applicable |
- |
|
Use of products sold |
Included |
Average-data method |
|
End-of-life treatment of sold products |
Not relevant |
- |
|
Downstream leased assets |
Not applicable |
- |
|
Franchising |
Not applicable |
- |
|
Capex |
Not relevant |
- |
The assessment of the applicability and relevance of the Scope 3 categories was carried out based on a qualitative analysis (e.g., consistency with the business model) and a quantitative analysis (e.g., costs incurred for the activity, emissions lower than 10% of total Scope 3 emissions ) in accordance with the Corporate Value Chain (Scope 3) Standard.
n general, categories with emissions lower than 10% of the total Scope 3 emissions are not considered relevant. Specifically, the "capital goods" category was not considered relevant due to the limited investments in property, plant, and equipment (systems and machinery) by the Group. The "downstream transportation and distribution" category was not considered relevant given the limited emissions detected for the related category "upstream transportation and distribution" and the transport of machinery to customers, which is estimated to be less frequent than transport related to raw material purchases. The "end-of-life treatment of sold products" category was not considered relevant due to the recyclability of most components of the finished products. Finally, the investments category refers to holdings in small service companies with limited GHG impacts.
The perimeter used for the calculation is equivalent to that used for the consolidated financial statements. The reasons behind the exclusion of the Scope 3 categories identified by the GHG Protocol mainly lie in the non-relevant or marginality of these categories. As for the downstream transport and distribution category , the exclusion is due to the complexity associated with collecting and processing the necessary data. However, efforts have been made to collect the necessary data, with the aim of including this category in our inventory for the next few years .
|
Scope 3 category (GHG Protocol) |
UM |
2024 |
|
Purchase of goods and services |
t CO 2 e |
1,122 |
|
Fuel and energy activities (not included in Scope 1 or 2) |
tCO2e |
275 |
|
Upstream Transport and Distribution |
tCO2e |
1,406 |
|
Waste generated during operations |
tCO2e |
0.7 |
|
Business trips |
tCO2e |
1,485 |
|
Employee commuting |
tCO2e |
1,546 |
|
Use of products sold |
tCO2e |
14,922 |
|
Total GHG emissions Scope 3 |
tCO2e |
20,757 |
Emissions intensity
The following table shows the indicators for measuring emissions intensity (Scope 1 – Scope 2 and Scope 3) :
|
Emissions intensity – Market-based |
UM |
2024 |
|
Emissions Scope 1, Scope 2 e Scope 3 |
t CO 2 e |
22,183 |
|
Net revenue |
€ mn |
207 |
|
Emission intensity |
t CO 2 e/€ mn |
107.2 |
|
Emission intensity – Location-based |
UM |
2024 |
|
Emissions Scope 1, Scope 2 and Scope 3 |
t CO 2 e |
22,509 |
|
Net revenue |
€ mn |
207 |
|
Emission intensity |
t CO 2 e/€ mn |
108.7 |
For the purposes of calculating emission intensity, group net revenue were used.
E1-7 — GHG absorption and GHG emission mitigation projects financed by carbon credits
The Group has partecipied out GHG emissions offsetting activities or projects, including:
- Planting by Tradeticity (https://compensatingbyplanting.com/en) of approximately 1,000 trees in Croatia and India (the amount of GHG that will be saved thanks to this project has not yet been calculated).
- Participation of FT System via the carrier GLS in a climate protection project (-> forest protection in Peru and Brazil).
Currently, the aforementioned projects are not reported within the metrics for greenhouse gas offsetting .
2.3. ESRS E2 Pollution
The double materiality process for identifying impacts, risks and opportunities related to pollution is described in paragraph ESRS 2 IRO-1 – Description of processes for identifying and assessing material impacts, risks and opportunities, to which reference is made for further details.
Pollution-related IROs only indirectly concern the Group's activities, due to the very nature of the business. Specifically, these are emissions into the atmosphere of Greenhouse Gases and other polluting emissions (e.g. NOx, SOx, particulate matter, etc.) generated by business travel and by the extraction and production processes of steel, a material that the Group uses for the assembly of machines sold to its customers.
The affected communities were not consulted on the air pollution produced by the Antares Vision Group as it is not limited to the premises and offices and does not depend on the activities carried out in these premises.
The main IROs concerning pollution can be analysed in the paragraph ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with the strategy and business model.
E2-1 Pollution Policies
The Antares Vision Group does not currently have a specific Policy for pollution, as it does not derive directly from the Group's activities.
E2 – 2 Actions related to pollution
Antares Vision has not implemented any specific actions against pollution, as this issue does not directly arise from the Group's activities.
E2 – 3 Objectives related to pollution
Antares Vision has not defined any objectives in the area of combating pollution, as this issue does not directly arise from the Group's activities .
The process for identifying impacts, risks and opportunities related to resource inflows, resource outflows and waste is the same as described for the double materiality analysis described in paragraph ESRS 2 IRO-1 – Description of processes for identifying and assessing material impacts, risks and opportunities, to which reference is made for further information. In particular, the Group has analysed its business processes and that of individual companies, refining the request for data regarding the raw materials used for the Group's production and assembly companies (as indicated in the table in paragraph 1.1.2.1 BP1) or which produce industrial waste, mainly linked to the assembly of components and the testing phase.
The waste produced along the AV Group value chain concerns in particular the suppliers of metal and mechanical parts, as well as of electrical and electronic parts. As regards the Group's production and assembly companies (shown in the table in paragraph 1.1.2.1 BP1), a waste management procedure has been introduced, as waste is one of the major points of impact of Antares Vision's production process from an environmental point of view.
Waste collection and disposal is entrusted to both private and municipal suppliers (door-to-door collection, ecological island).
Please refer to ESRS Chapter 2 for further information on the methodology used for the double materiality analysis and the business and value chain analyses.
Affected communities were not directly involved in the analysis of IROs regarding resource use and circular economy. However, Antares Vision has carried out stakeholder engagement activities involving the Company's staff on circular economy issues.
E5-1 — Policies on resource use and circular economy
The Group does not currently have a specific Policy associated with IRO materials relating to the Circular Economy theme.
However, Antares Vision has adopted a Policy regarding quality, safety and environmental management that includes aspects regarding the concepts of circular economy, as well as specific indications regarding waste management, in particular it promotes responsible waste management and the use of recyclable materials. Through this Policy, Antares Vision is committed to applying and promoting the standards defined by the ISO 14001:2015 standard, as well as the following principles:
Use in a responsible, efficient and effective way the raw materials and resources necessary for the functioning and implementation of production processes;
Optimize production processes for the progressive reduction of waste;
Conceive of and design the products and their packaging considering their entire life cycle;
Reduce energy consumption;
Reduce emissions of pollutants into the atmosphere, always paying attention to the organisation of transfers and shipments;
Reduce the use of hazardous chemicals in production cycles, or replace them with others that are safer and have a lower impact on the environment;
Where possible, replace materials that have a high environmental impact with other environmentally friendly materials;
Responsibly manage waste and apply the principles of the circular economy;
Guarantee the continuous control of direct and indirect environmental aspects through careful use of the facilities.
E5-2 — Actions and resources related to resource use and economy
In the Group's major European production sites, waste is collected separately and sent for recycling, reuse and waste-to-energy according to the policies adopted by the final operator with which the AV Group has stipulated an agreement.
In 2024, the Group launched the Separate Waste Collection project at the headquarters (Travagliato) with extension of projects through the ESG Champions to increase separate waste collection at all Group locations.
The Group does not currently have a system in place for reporting costs and investments relating to the initiatives and actions reported above.
The Antares Vision Group has achieved the objective it had set for 2024-2025 regarding the launch of a Separate Waste Collection project at the headquarters in Travagliato and the subsequent extension of the scope of this project to all the Group's sites, thanks to the support of the ESG Champions, with the exception of the US sites where separate waste collection is difficult to implement due to the local waste collection system that is not compatible with this practice. The above objectives are monitored through Team ESG meetings on their progress.
The Group has not defined any quantitative targets related to the use of resources and the circular economy.
Among the objectives set for the Group, there is the maintenance of the ISO 14001 certification, with reference to Antares Vision Italia.
E5-4 – Incoming resource flows
Antares Vision's incoming materials are reported only for the Group's manufacturing and assembly companies (as indicated in the table in paragraph 1.1.2.1 BP1) and include metals used for the production of machinery and for spare parts, and wood, as packaging material. The report does not include other Group companies as they do not purchase such materials in significant quantities. The list of incoming materials does not include some categories such as cables, electronic components and other components necessary for the assembly of the machines .
E5-4 – Outgoing resource flows
The total waste produced in 2024 was 112,214 kg .
|
Details of waste sent for recovery (Kg) |
|
2024 |
2023 |
|
Total for reuse |
1,073.80 |
- |
|
|
Total for recycling |
501.00 |
214.10 |
|
|
Total for other types of recovery |
252.00 |
- |
|
|
Total hazardous waste |
|
1,826.80 |
214.10 |
|
Total for reuse |
15,080.20 |
243.00 |
|
|
Total for recycling |
59,869.40 |
46,833.60 |
|
|
Total for other types of recovery |
|
1,953.20 |
18,576.00 |
|
Total non-hazardous waste |
76,902.80 |
65,652.60 |
|
|
Total waste sent for recovery |
78,729.60 |
65,866.70 |
|
|
Detail of waste sent for disposal (kg) |
|
2024 |
2023 |
|
Total for incineration |
160.10 |
104.50 |
|
|
Total for landfill |
960.10 |
0.40 |
|
|
Total for other types of disposal |
62.00 |
110.00 |
|
|
Total hazardous waste |
1,182.20 |
214.90 |
|
|
Total for incineration |
10,578.70 |
16,127.84 |
|
|
Total for landfill |
21,613.50 |
22,995.00 |
|
|
Total for other types of disposal |
110.00 |
- |
|
|
Total non-hazardous waste |
32,302.20 |
39,122.84 |
|
|
Total waste sent for disposal |
33,484.40 |
39,337.74 |
|
The total of non-recycled waste corresponds to 51,843.6 kg, or 46% of the total.
The types of waste produced by the Group are listed below :
|
Waste generated |
|
Hazardous waste |
|
Pharmaceutical products for machine runtests |
|
Other emulsions |
|
Packaging containing residues of dangerous substances or contaminated by such substances |
|
Fluorescent tubes and other waste containing mercury |
|
Batteries and accumulators |
|
Ink waste containing dangerous substances |
|
Other solvents and solvent mixtures |
|
Organic waste containing dangerous substances |
|
Lead-acid batteries |
|
Discarded equipment: containing hazardous components |
|
|
|
|
|
Non-hazardous waste |
|
Metal packaging |
|
Organic waste other than those mentioned in 160305 |
|
Other batteries and accumulators |
|
Alkaline batteries |
|
Other medicinal products |
|
Discarded electrical and electronic equipment |
|
Cables - other |
|
Plastic |
|
Glass |
|
Components removed from discarded equipment |
|
Discarded equipment |
|
Scraps unsuitable for consumption or processing |
|
Rubbish (food/paper/etc.) |
|
Metals - other |
|
Iron - steel |
|
Packaging - mixed |
|
Glass packaging |
|
Packaging - wood |
|
Packaging - plastic |
|
Packaging - paper/carton - cardboard |
|
Aluminium |
|
|
|
Total waste |
The total amount of hazardous waste corresponds to 3,009 kg.
No radioactive waste was generated.
The classification of waste (recovery/disposal) is based on the technical documentation compiled at the time of collection (such as, for example, through waste forms in Italy) and takes into account the information and estimates prepared in this regard by the environmental regulations. The total waste was collected on a consolidated basis with respect to the reporting perimeter .
The main impacts on AV's own workforce identified as a result of the double materiality analysis (explained in paragraph 1.1 ESRS 2 General Information) are related to the business model of the Antares Vision Group as they derive from the activities carried on by the personnel of the various companies that belong to it.
In particular, all material impacts, potential and current, relating to the following sub-topics:
• Collective bargaining, including percentage of workers covered by collective agreements
• Work-life balance
• Health and safety
• Training and skills development
• Measures against violence and harassment in the workplace
• Confidentiality
are currently considered by Antares Vision within its strategic lines regarding human resources management.
The ESRS 2 disclosures take into account all employees of the organisation who are affected, or who may be affected, by the Group's impacts.
Most of the employees, involved in the impacts generated by the Group, are employed with a permanent and full-time contract.
However, there are also self-employed workers, mainly involved in scouting and supply selection activities, external collaborators, temporary workers and interns.
The negative material impacts, which could be generated within the scope of the Group's activities and which involve its workforce, relate to, if any:
• limitations on collective bargaining and situations where the individual contract between the employer and the employee is less favourable than the collective agreement;
• accidents in factories with medium-low severity consequences on the physical integrity of workers;
• data breaches and/or unauthorized access to on-premise servers resulting in a violation of confidentiality;
• situations that can cause imbalances between private and professional life;
• situations of impoverishment of staff know-how and difficulties in subsequent relocation within an HR management if it is not effective in the development of upskilling, reskilling and life-long learning tools.
The positive material impacts, involving the Group's workforce, mainly derive from the training activities carried out by the organization. The latter, in fact, creates active collaborations with universities, laboratories and external training institutions in order to strengthen the skills of its employees, increase their knowledge and develop innovative tools and products. The training activities are aimed at the entire workforce, regardless of their contractual classification, and are carried out by all the Group's subsidiaries.
Based on the double materiality analysis, with regard to Antares Vision's workforce, the following significant risk has emerged :
|
ID |
Sub-sub theme |
Risk Description |
|
1. |
Training and skills development |
Risk that productivity levels and business attractiveness are compromised by the lack of training aimed at improving skills and career prospects for employees. |
There are no impacts, positive or negative, on the Group’s own workforce resulting from environmental transition plans.
Following the analyses conducted by the Group, no operations were identified that generate a risk of cases of forced labour.
However, since some Group Companies are located in geographical areas, such as Asia and the Pacific, that are more sensitive to this issue, an impact was identified, but it was found to be immaterial. Furthermore, the Group has not identified any operations that generate a risk of cases of use of child labour.
However, since some Group Companies are located in geographical areas, such as Asia and the Pacific, that are more sensitive to this issue, an impact was identified, but it was found to be immaterial. It concerned the possible impediment to the right to education of minors, their health as they are forced to carry out exhausting work and their right to a peaceful childhood free from abuse and violence due to the employment of minors. RIPETIZIONE?
The Group uses Diversity Equity and Inclusion and Human Rights policies which regulate and prohibit such abuses.
From the documentary analyses and interviews that led to the development of the double materiality analysis, two categories of workers were identified as being most at risk: operators in production plants and employees who make a high number of business trips.
The risks and opportunities highlighted in the double materiality analysis regarding the Group's own workforce generally refer to all Group employees; this is determined by the fact that the identified risks and opportunities are linked to the possible failure to comply with working conditions and training guaranteed to the entire workforce.
Furthermore, some specific risks have been identified in the following cases: employees who undertake a high number of business trips, the possible discrimination against women in the event of a failure to implement an equal opportunity Policy .
S1-1 – Own workforce policies
Antares Vision, in order to generate positive impacts on its employees and limit negative ones, has adopted the following policies:
- Human rights
- Whistleblowing
- Diversity equity and inclusion
These policies, which are an integral part of the corporate culture and related actions, apply to Antares Vision S.p.A. and its subsidiaries. In fact, they adopt the aforementioned policies in compliance with their own system of corporate governance.
The documents are addressed to all members of the corporate bodies, employees, officials and collaborators. The policies on whistleblowing and Human Rights are also addressed to suppliers of goods and services, consultants and, in general, to anyone who has a business relationship with the Antares Vision Group, regardless of the legal nature of the relationship.
Furthermore, in order to promote behaviours consistent with those adopted by the entire group, the Policies are also brought to the attention of the Associated Companies, which are required to sign a declaration of acknowledgement and knowledge, with the commitment to respect the principles contained therein.
As an international group operating in a global value chain and placing respect for people at the heart of its business, Antares Vision Group has always been aware of the importance of taking a clear position towards full respect for the human rights of all individuals who, directly or indirectly, are involved in the activities carried out by the Antares Vision Group around the world.
This position is essential for Antares Vision Group and is expressed in the Policy on Human Rights shared within the Group. The international references on which this Policy is based are the following:
The United Nations International Bill of Human Rights consisting of:
- The Universal Declaration of Human Rights;
- The International Covenant on Civil and Political Rights;
- The International Covenant on Economic, Social and Cultural Rights.
The fundamental conventions of the International Labour Organization (ILO) - Nos. 29, 87, 98, 100, 105, 111, 138, 182 - and the Declaration on Fundamental Principles and Rights at Work.
The United Nations Convention on the Rights of the Child.
Antares Vision Group promotes awareness of the Policy on Human Rights (and all other policies in force) at all Recipients.
To this end, the Policies are available to all, including through publication, in Italian and English, on the Antares Vision Group website. Furthermore, appropriate training and awareness programmes relating to this Policy are developed for the entire workforce, with the aim of strengthening the internal culture and promoting values such as inclusion, equality and non-discrimination and to increase awareness and sharing of these corporate values within the Group.
In particular, the Human Rights Policy addresses and denies forced labour practices, child labour and any practices of discrimination within its workforce. On the other hand, it supports corporate dialogue with workers and their representatives as a fundamental aspect to ensure fair and trusting interaction with them, thereby promoting a strong culture of health, safety and well-being, in order to guarantee risk-free workplaces and at the same time encouraging a better work-life balance.
Antares Vision Group invites you to promptly report any violation, actual or suspected, of what is established in the document and undertakes to actively pursue any conduct that violates the established values.
Antares Vision Group's Human Rights Policy is aligned with the United Nations International Charter of Human Rights, the fundamental conventions of the International Labour Organization and the United Nations Convention on the Rights of the Child and, although not explicitly mentioned in the Policy itself, it is in line with the United Nations Guide to Principles on Business and Human Rights.
Furthermore, the platform dedicated to sending reports present in the Whistleblowing Policy is an other measure to remedy any impacts on human rights.
The Human Rights Policy explicitly addresses forced or compulsory labour and child labour.
Antares Vision S.p.A. has adopted a code of conduct, within which it establishes the health and safety of its workers as an essential principle.
The Antares Vision Group, therefore, takes care of the well-being of the workforce through the rigorous application of health and safety regulations and the implementation of comprehensive prevention measures. Each company of the Group is committed to creating a culture of health and safety awareness, operating in full compliance with the highest safety standards.
To give substance to the above, Antares Vision Italia S.p.A. has a specific structure dedicated to health and safety and identifies, evaluates and monitors risks pursuant to Legislative Decree 81/08. The Risk Assessment Document is signed and reviewed for each site by the Employer, the Prevention and Protection Service Manager, the Company Doctor and the Workers' Safety Representative (RLS).
Finally, the parent company Antares Vision S.p.A. has the ISO 45001 Health and Safety Management System integrated into the business processes.
The Antares Vision Group, in addition to addressing discrimination within the Human Rights Policy, has adopted a specific Policy for Diversity, Equity and Inclusion.
The Group recognizes the centrality of people and is committed to ensuring a fair and inclusive work environment, in which people are treated with dignity, decorum and respect, free from any form or type of violence and harassment, to which all members of the company's administrative and control bodies and all workers must adhere.
In accordance with the Human Rights and Diversity, Equity and Inclusion Policies, Antares Vision Group's commitment to the principle of inclusion translates into the creation of a working environment based on the principles of equal opportunities, regardless of differences in gender, religion, ethnicity, nationality, sexual orientation, social status, physical ability and age.
The Antares Vision Group promotes awareness of the Diversity, Equity and Inclusion Policy (and all other policies in force) also through publication, in Italian and English, on the Antares Vision Group's website.
In addition, appropriate training and awareness programmes have been developed with the aim of strengthening internal culture and promoting values such as inclusion, equality and non-discrimination and to raise awareness of these values throughout the group.
All people in the Group, regardless of the legal relationship in force, are required to actively contribute to the implementation of the corporate principles, reporting any defects or violations.
S1-2 – Processes for involving own workers and workers' representatives on impacts
In Italy, the workforce can influence strategies through union representatives, as happened during the aforementioned reorganization process. Globally through communication with the HR department and/or – in some cases – with management.
The involvement of Antares Vision S.p.A. workforce can take place directly or, as regards the Travagliato office, through the internal and external Trade Union Representatives (RSU); other locations, through external RSU.
Furthermore, the Workers' Safety Representatives (RLSs) are always involved in the annual safety meetings.
In 2024, analysis were conducted with the assistance of the Protection and Prevention Service (PPS) regarding situations that have an impact on worker safety (e.g. work-related stress analysis, credit license for construction sites, etc.). Specific risk analyses were also carried out and the current people responsible for safety were appointed as a result of surveys carried out by the outgoing safety representatives.
Antares Vision Italia does not follow a precise order in its phases of involvement, in fact this order can vary depending on the topics addressed. The involvement of the workforce can take place through participation in meetings, where possible, through information at the end of the decision for all employees involved, or through open consultation, when possible, depending on the issues.
Employee meetings are scheduled in each quarter of the year. Instead, meetings with the RSU do not have a precise frequency, they are organised based on the requests of the period, for example once every two months or several times a month.
Involvement through information at the end of the processes involves sending communications to the offices or subsidiaries involved, or to the entire Group, in the event that the issue concerns everyone. As regards the open consultation, the RSU are involved and ad hoc meetings are held upon request of individuals based on their needs. In these cases it is not possible to predict their frequency; In general, the meeting takes place within 7-10 days from the receipt of the request.
The highest level function responsible for engaging with labour representatives is the Chief HR Officer. However, at Antares Vision S.p.A., anyone who needs to express an interest or exercise a right can share proposals.
There are currently no specific global agreements signed with workers' representatives to respect workers' human rights. However, workers' human rights are addressed in internal the Policy.
There are currently no tools to measure the effectiveness of engagement.
Anonymous internal surveys are periodically conducted globally and meetings are open to everyone without distinction, in order to understand, monitor and remedy any situations that determine a violation of the principles of conduct established by the Antares Vision Group.
The company implements several actions to ensure the inclusion of all vulnerable workers. They include:
- the adoption of assistive technology tools (e.g. ergonomic workstations) to promote the inclusion of workers with disabilities;
- the promotion of initiatives for low-income workers through the provision of meal vouchers and corporate welfare plans that improve economic and social well-being;
- the translation of key documents and communications into multiple languages and using visual symbols in safety communications to avoid and break down language barriers;
- the adoption of fair parental leave policies and equal access to growth opportunities, to promote gender equality.
Additionally, mandatory diversity and inclusion training is provided in simple and understandable materials for all employees. Different channels are used to reach everyone (email, intranet, explanatory videos, live meetings for those with less access to technology), for example, company videos include subtitles and documentation is available in audio format.
As evidence of the Company’s commitment to gender equality, in the event that a gender pay inequality emerges, an independent pay equity review is initiated, giving rise to possible salary adjustments.
As regards the privacy and protection of workers' personal data, there are company policies on the transparent collection and management of personal data, with periodic training on IT security aimed at all employees.
Lastly, Antares Vision guarantees the right to peaceful assembly: If workers organize strikes or protests, the company ensures that they can do so in compliance with the regulations, without unfair penalties.
S1-3 – Processes to address negative impacts and channels for workers to raise concerns
The Group has activated a whistleblowing system that allows its workforce (but not only) to report any problems. This system is implemented by means of a portal, through which it is possible to submit reports that are received by an external lawyer, whose responsibility it is to manage whatever is received. This could involve an investigation, collecting evidence if necessary, and possibly the collaboration of internal members of staff (e.g. CHRO or Legal Officer).
As regards Antares Vision S.p.A., in addition to whistleblowing, the HR team is open to organizing ad hoc meetings in the event of internal team relational problems, collecting evidence from the interested parties and trying to re-establish any balances; subsequently, after the collection of evidence and internal discussion within the HR department, suitable measures are implemented to resolve the issues that emerged as rapidly and efficiently as possible.
Finally, reports can also be sent through internal RSUs.
Furthermore, the 231 model adopted by the Italian companies of the Group Antares Vision S.p.A. e FT System S.r.l. is a tool to prevent negative impacts arising from any illicit conduct of its workforce.
The Antares Vision Group supports these channels with the continuous maintenance and updating of the Whistleblowing platform to allow access and ensure a timely response from external layer and - where necessary and possible - internal staff. Other processes useful for allowing a better diffusion of the Whistleblowing channel are: training and policies both for the offices in Italy and for the Group.
Specifically, for Antares Vision S.p.A., the Whistleblowing channel is supported by the presence of RSU (internal union representatives) for Travagliato and by RLSs for all the sites of Antares Vision Italia S.p.A. The RLSs are appointed through a workers' vote using anonymous surveys held by the RLSs in office at the time and soon to be outgoing.
The availability of the channels is then disseminated and advertised via: the company intranet (with a link to policies); the company website (with link to Whistleblowing) and internal email communications to company employees.
The reports are automatic for Whistleblowing and reach the external lawyer, appointed as the reports manager. So, they are automatically tracked within the system.
The whistleblowing procedures are indicated and published on the website and in the company intranet, in the specific Policy.
In the specific case of Antares Vision Italia, the reports reach the RLSs through various channels (email, meetings, analyses such as work-related stress analysis) and are appropriately archived.
There are currently no specific processes and/or tools to assess workers' awareness and trust in the existence and use of structures or systems to communicate concerns or needs.
The Whistleblowing Policy addresses the confidentiality of the whistleblower and expressly prohibits retaliation or discrimination against the whistleblower. In addition to this Policy, the Diversity, Equity and Inclusion and Human Rights policies are in force in order to guarantee full respect for rights.
S1-4 – Interventions on impacts relevant to the company's own workforce and approaches for mitigating material risks and pursuing material opportunities in relation to its own workforce, as well as the effectiveness of such actions
With regard to the potential negative impacts on its own workforce concerning to capacity to maintain the skills of key persons, to workers' health and safety and social dialogue, the Parent Company guarantees training plans to promote the development of upskilling tools, career paths and knowledge dissemination; Furthermore, analyses and processes for the reorganisation of holidays are carried out and implemented to ensure rest for employees. In addition, the RLSs and the HR team organise analyses of work-related stress, which are then managed with interventions/interviews by the RLSs to improve the balance between private life and work. Finally, there is also the implementation of a salary review process to continue to allow the alignment of internal salaries with the external labour market.
As regards the Parent Company, from a training point of view, in 2024 it was not possible to offer everyone the necessary training due to a lack of training budget. For 2025, Antares Vision Italia is committed to re-proposing medium-scale training plans, even if the expected economic resources are still limited compared with previous years. Nevertheless, work-related stress analyses will continue to minimize negative impacts and a holidays plan will be presented to ensure rest. A salary review process is planned for 2025.
The results of the training implemented by the Parent Company are monitored by internal registers and by the analyses offered by the platforms in use (Docebo, Elearning, Udemy). From the point of view of work-related stress, the results are collected and analysed by the RLSs and by part of the HR team and then compared over time to propose and/or accept any corrective actions.
The processes for defining the necessary and appropriate actions in response to a specific negative impact on the workforce vary from case to case. Sometimes, these actions are proposed by the HR team, others by the employees themselves, following surveys or one-to-one meetings, or through the involvement of internal RSU (for the Travagliato office only); in other cases, by will of top management and managers.
The parent company and the Italian offices of FT System will work to obtain the UNIPDR125 certification, a national certification aimed at mitigating certain risks on the workforce, such as: gender gap (roles, remuneration, contracts, growth opportunities...), on the strengthening of practices and processes for work-life balance, for greater clarity and transparency of processes with the drafting of new policies applied globally and for an alignment of employee selection and performance analyses at Group level.
In order to ensure respect for its workforce and to mitigate any negative impacts on it, the Antares Vision Group has adopted several policies, including the one on privacy to protect the confidentiality of its workforce and their personal data, the Policy on other work-related rights, and the management of internal data breaches and unauthorised access to on-premise servers.
Among the other actions implemented by Antares Vision in 2024 with respect to its workforce are:
- Creation of tools (company Intranet) and internal communication policies with the aim of improving employee engagement, with a particular focus on ESG issues;
- Promotion of initiatives to foster work-life balance at Group level;
- Dissemination of the Global Diversity, Equity & Inclusion and Human Rights Policies to all Group companies;
- Advancement of the Workplace Health Promotion - WHP project (Antares Vision S.p.A., Travagliato site) to implement workplace safety; Creation of a roadmap to enhance direct control of the Group's digital infrastructure to refine data security and privacy.
The HR team and top management are responsible for managing material impacts. The Italian companies of the Antares Vision Group have RSUs and RLSs .
3.1.3 . Metriche e obiettivi
S1-5 Objectives related to the management of material negative impacts, the enhancement of positive impacts and the management of material risks and opportunities
The Group has identified KPIs related to the reduction of significant impacts and the improvement of positive impacts. With respect to the parent company and FT System Italia, these objectives concern obtaining the UNIPDR125 certification (with a focus on gender equality, reduction of the gender or role gap, strengthening of work-life balance policies). This is both a medium-term objective (obtaining certification by 2025) and a long-term objective (a process that must continue over the years for continuous improvement and global application).
At a global level, the Group intends to strengthen the remuneration balance (with the associated reduction of any gender gaps), through a review of salaries and a common variable incentive Policy and the strengthening of the new global matrix organization. This project is considered both short-term with regard to the actions planned in 2025 and long-term to maintain a high standard over the years to allow an alignment with the external market (internal alignment to the organisation on the global side, with due attention and precautions related to regulations and local cost of living).
As regards the Parent Company Travagliato head office, the internal RSU were involved and informed about some of the objectives and paths planned for 2025 (e.g. unipdr125). Furthermore, this project aims to involve the company population with direct participation, asking for their most relevant proposals and needs and any additional requests and therefore trying to achieve the workers' most requested objectives. The objectives will be set in a specific plan to be drawn up during 2025 and will be periodically measured internally and externally (consultants and auditors).
Measurable objectives have been adopted in compliance with the timeframes and in the achievement of some quantitative objectives (e.g. contractual analysis, reduction of the gender gap, attention to turnover, % of female vs. male representation both in the total number of employees and in top management ).
S1-6 – Characteristics of the company's employees
|
Employees |
2024 |
2023 |
||||
|
Women |
Men |
Total |
Women |
Men |
Total |
|
|
Total employees at the end of the period/by gender |
269 |
887 |
1,146 |
334 |
1,067 |
1,401 |
The following is a breakdown of employees by geographical area where the Group employs at least 10% of its total workforce:
|
Total number of employees by gender / geographical area |
2024 |
2023 |
||||
|
|
Women |
Men |
Total |
Women |
Men |
Total |
|
India |
39 |
168 |
207 |
41 |
153 |
194 |
|
USA |
38 |
151 |
189 |
43 |
185 |
228 |
|
Italy |
149 |
430 |
579 |
186 |
511 |
697 |
|
Type of employment contract |
2024 |
2023 |
||||
|
|
Women |
Men |
Total |
Women |
Men |
Total |
|
Fixed-term employees |
3 |
2 |
5 |
4 |
11 |
15 |
|
Permanent employment employees |
266 |
873 |
1,140 |
330 |
1,056 |
1,386 |
|
of whom on an intermittent contract |
- |
- |
- |
|||
|
of whom occasional employees |
2 |
2 |
- |
|||
|
Total |
269 |
877 |
1,146 |
334 |
1,067 |
1,401 |
|
Total number of employees by type of occupation/by gender |
2024 |
2023 |
||||
|
Women |
Men |
Total |
Women |
Men |
Total |
|
|
Full-time |
248 |
872 |
1,120 |
299 |
1,052 |
1,351 |
|
Part-time |
21 |
5 |
26 |
35 |
15 |
50 |
|
Total |
269 |
877 |
1,146 |
334 |
1,067 |
1,401 |
|
Turnover |
2024 |
2023 |
||||
|
Women |
Men |
Total |
Women |
Men |
Total |
|
|
New hires |
|
|
|
|
|
|
|
Under 30 years old |
11 |
40 |
51 |
32 |
63 |
95 |
|
30-50 years |
12 |
56 |
68 |
39 |
119 |
158 |
|
Over 50 years old |
8 |
15 |
23 |
3 |
19 |
22 |
|
Total |
31 |
111 |
142 |
74 |
201 |
275 |
|
Termination |
||||||
|
Under 30 years old |
19 |
53 |
72 |
17 |
37 |
54 |
|
30-50 years |
26 |
87 |
113 |
23 |
101 |
124 |
|
Over 50 years old |
35 |
86 |
121 |
5 |
17 |
22 |
|
Total |
80 |
226 |
306 |
45 |
155 |
200 |
|
Turnover |
2024 |
2023 |
|||||
|
Turnover |
Women |
Men |
Women |
Men |
|||
|
positive turnover - new hires |
9% |
11% |
27% |
22% |
|||
|
negative turnover-terminations |
24% |
22% |
16% |
17% |
|||
|
overall turnover |
-15% |
-11% |
11% |
5% |
|||
The figures were communicated by each Group Company with the support of the Parent Company's HR department. The number of employees and non-employees is based on headcount and is reported at the end of the reporting period.
As of 31 December 2024, the workforce numbered 1,146, a decrease of 18% compared with 31 December 2023. The decrease in the number of employees, compared with 2023, was caused from the deconsolidation of the Russian subsidiary due to loss of control. For effects of the staff reduction plans during 2024, please refer to “Significant events during the Year - Social Plan” paragraph
|
Total number of employees by gender / geographical area |
2024 |
2023 |
||||
|
|
Women |
Men |
Total |
Women |
Men |
Total |
|
Hong Kong |
4 |
4 |
1 |
8 |
9 |
|
|
Korea |
1 |
1 |
3 |
3 |
||
|
Thailand |
5 |
5 |
10 |
3 |
4 |
7 |
|
India |
39 |
168 |
207 |
41 |
153 |
194 |
|
China |
2 |
4 |
6 |
4 |
9 |
13 |
|
Ireland |
2 |
2 |
2 |
2 |
||
|
Brazil |
10 |
46 |
56 |
11 |
59 |
70 |
|
Serbia |
9 |
14 |
23 |
9 |
14 |
23 |
|
Croatia |
3 |
1 |
4 |
3 |
1 |
4 |
|
Russia |
- |
17 |
59 |
76 |
||
|
UK |
3 |
3 |
4 |
4 |
||
|
Germany |
10 |
26 |
36 |
11 |
28 |
39 |
|
USA |
38 |
151 |
189 |
43 |
185 |
228 |
|
France |
4 |
22 |
26 |
5 |
27 |
32 |
|
Italy |
149 |
430 |
579 |
186 |
511 |
697 |
|
Total |
269 |
877 |
1,146 |
334 |
1,067 |
1,401 |
S1-7 – Characteristics of non-employee workers in the company's own workforce
|
Total number of employees at the end of the period/by gender |
2024 |
2023 |
||||
|
Women |
Men |
Total |
Women |
Men |
Total |
|
|
Workers administered |
4 |
5 |
9 |
5 |
6 |
11 |
|
Interns |
6 |
3 |
9 |
7 |
5 |
12 |
|
Coordinated and continuous collaborators (Co.co.co) |
- |
- |
||||
|
Self-employed and external collaborators |
2 |
25 |
27 |
3 |
32 |
35 |
|
Seasonal workers |
- |
- |
||||
|
FSE&Partner |
29 |
144 |
173 |
1 |
42 |
43 |
|
Workers for recruitment, selection and supply activities |
- |
- |
||||
|
Other (specify in notes) |
- |
6 |
20 |
26 |
||
|
Total |
41 |
177 |
218 |
22 |
105 |
127 |
S1-8 – Coverage of collective bargaining and social dialogue
Within EEA, the collective agreements by the geographical areas significant for the Group are :
|
Collective agreements |
2024 |
|
HC |
|
|
Total employees |
1,146 |
|
Employees covered by collective bargaining agreements |
690 |
|
% employees covered by collective bargaining agreements |
60.21% |
There are no collective agreements for significant geographical areas outside the EEA.
S1-9 – Diversity metrics
By Top Management, the Antares Vision Groups means the first and second level below the Board of Directors, and therefore composed of the CEO, the Global Management Team and the subsidiary managers .
|
Composition of Top Management |
2024 |
||||||
|
Top Management/Diversity |
Women |
Men |
Total |
||||
|
Under 30 years old |
- |
- |
- |
||||
|
30-50 years |
- |
5 |
9 |
||||
|
Over 50 years old |
4 |
13 |
13 |
||||
|
Total |
4 |
18 |
22 |
||||
|
% |
Women |
Men |
Total |
||||
|
Under 30 years old |
0.0% |
0.0% |
0.0% |
||||
|
30-50 years |
18.2% |
22.7% |
40.9% |
||||
|
Over 50 years old |
0% |
59.1% |
59.1% |
||||
|
Total |
18.2% |
81.8% |
100.0% |
||||
|
Employee Diversity |
2024 |
2023 |
|||||
|
Employees by category/by gender |
Women |
Men |
Total |
Women |
Men |
Total |
|
|
Managers |
14 |
66 |
80 |
20 |
98 |
118 |
|
|
Employees / Middle management |
235 |
689 |
924 |
292 |
826 |
1,118 |
|
|
Production workers |
20 |
122 |
142 |
22 |
143 |
165 |
|
|
Total |
269 |
877 |
1,146 |
334 |
1,067 |
1,401 |
|
|
% |
Women |
Men |
Total |
Women |
Men |
Total |
|
|
Managers |
1.2% |
5.8% |
7.0% |
1.4% |
7% |
8.4% |
|
|
Employees / Middle management |
20.45% |
60.01% |
80.6% |
20.8% |
59% |
79.8% |
|
|
Production workers |
1.7% |
10.6% |
12.4% |
1.6% |
10.2% |
11.8% |
|
|
Total |
23.45% |
76.5% |
100.0% |
23.8% |
76.2% |
100.0% |
|
|
Employee Diversity |
2024 |
2023 |
|||||||
|
Employees by category/ by age |
Under 30 years old |
30-50 years |
Over 50 years old |
Total |
Under 30 years old |
30-50 years |
Over 50 years old |
Total |
|
|
Managers |
56 |
24 |
80 |
9 |
78 |
31 |
118 |
||
|
Employees / Middle management |
202 |
580 |
142 |
924 |
273 |
697 |
148 |
1,118 |
|
|
Production workers |
30 |
88 |
24 |
142 |
42 |
107 |
16 |
165 |
|
|
Total |
232 |
725 |
189 |
1,146 |
324 |
882 |
195 |
1,401 |
|
|
% |
Under 30 years old |
30-50 years |
Over 50 years old |
Total |
Under 30 years old |
30-50 years |
Over 50 years old |
Total |
|
|
Managers |
0.0% |
4.9% |
2.1% |
7.0% |
0.6% |
5.6% |
2.2% |
8.4% |
|
|
Employees / Middle management |
17.6% |
50.4% |
12.4% |
80.4% |
19.5% |
49.8% |
10.6% |
79.8% |
|
|
Production workers |
2.7% |
7.8% |
2.1% |
12.6% |
3.0% |
7.6% |
1.1% |
11.8% |
|
|
Total |
20.3% |
63.1% |
16.6% |
100.0% |
23.1% |
63.0% |
13.9% |
100.0% |
|
|
Employee Diversity |
2024 |
2023 |
||||
|
Employees by age group/ by gender |
Women |
Men |
Total |
Women |
Men |
Total |
|
Under 30 years old |
68 |
164 |
232 |
91 |
233 |
324 |
|
30-50 years |
165 |
560 |
725 |
207 |
675 |
882 |
|
Over 50 years old |
36 |
153 |
189 |
36 |
159 |
195 |
|
Total |
269 |
877 |
1,146 |
334 |
1,067 |
1,401 |
|
% |
Women |
Men |
Total |
Women |
Men |
Total |
|
Under 30 years old |
5.9% |
14.3% |
20.2% |
26.5% |
16.6% |
23.1% |
|
30-50 years |
14.4% |
48.8% |
63.2% |
14.8% |
48.21% |
63.0% |
|
Over 50 years old |
3.1% |
13.4% |
16.6% |
2.6% |
11.3% |
13.9% |
|
Total |
23.5% |
76.5% |
100.0% |
23.8% |
76.2% |
100.0% |
S1-13 – Training and skills development metrics
Antares Vision believes in internal development and growth as important factors for employee well-being and to increase the value of its workforce. The details regarding employee ratings are shown below :
|
Employees who received periodic performance assessments |
2024 |
||
|
Women |
Men |
Total |
|
|
180 |
524 |
704 |
|
|
% |
Women |
Men |
Total |
|
66.9% |
59.7% |
61.4% |
|
|
|
|
|
|
|
Number of employees assessed / by category |
2024 |
||
|
Women |
Men |
Total |
|
|
Managers |
6 |
24 |
30 |
|
Employees/ Middle management |
159 |
429 |
588 |
|
Production workers |
15 |
71 |
86 |
|
Total |
180 |
524 |
704 |
|
Average number of training hours per year per employee |
2024 |
||
|
|
Women |
Men |
Total |
|
Managers |
14 |
66 |
80 |
|
Employees / Middle management |
235 |
690 |
925 |
|
Production workers |
235 |
690 |
925 |
|
Total |
484 |
1,446 |
1,930 |
S1-14 – Health and safety metrics
|
Work-related injuries - Employees |
Unit |
2024 |
2023 |
|
Work-related injuries |
No. |
|
|
|
Deaths |
|
|
|
|
Serious accidents |
|
|
|
|
Other accidents |
2 |
2 |
|
|
Total injuries recorded |
|
2 |
2 |
|
Accidents on the way to work |
3 |
3 |
|
|
|
|
||
|
Total hours worked |
hrs |
2,236,421 |
2,666,923 |
|
|
|
||
|
Days of absence due to injury |
No. |
28 |
128 |
|
Accident Index |
|
|
|
|
Accident Frequency Rate (No. of accidents/hours worked x 1,000,000) |
0.89 |
0.75 |
|
|
Deaths |
|
||
|
Serious accidents |
|
||
|
Other accidents |
|
||
|
|
|||
|
Accident severity index (days of absence due to injury/hours worked x 1,000) |
12.52 |
48.00 |
|
% of employees covered by the occupational health and safety management system |
100% |
S1-15 – Work-life balance metrics
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
S1-16 – Compensation metrics (pay gap and total compensation)
|
Pay gap |
Unit |
2024 |
||
|
Total basic pay / by gender |
|
Women |
Men |
% Ratio |
|
Euro |
10,282,702 |
40,890,303 |
75% |
|
|
|
|
|
|
|
|
Total hours worked / by gender |
|
Women |
Men |
% Ratio |
|
hrs |
468,122 |
1,590,842 |
71% |
|
|
|
|
|
|
|
|
Average gross hourly wage |
|
Women |
Men |
% Ratio |
|
Euro/hrs |
21.97 |
25.70 |
|
|
|
Total annual rate of remuneration |
Unit |
2024 |
|
Total annual compensation for the highest paid individual in the company |
Euro |
374,169 |
|
Median annual total compensation of employees (excluding the highest earner) |
Euro |
42,711 |
|
Annual remuneration, ratio |
% |
876.1% |
S1-17 – Serious human rights incidents, complaints and impacts
On 20 March 2024, an episode occurred in the company involving a (then) employee who, entering a meeting to which he had not been invited, began addressing and insulting a colleague, then shouting in the corridors. The person in question was immediately suspended as a precautionary measure in accordance with the CCNL to allow for further investigation.
During the period of precautionary suspension, the Human Resources department had a chance to speak with several people involved in the episode in various capacities (and in previous episodes), reconstructing a case that was far worse than a problem of "internal relations", as it appeared to be initially. Consequently, pursuant to Law 300/7, the person in question was accused of all of the incidents that had emerged and, once the counter-arguments in relation to the disciplinary dispute had been received, the disciplinary measure of dismissal for just cause was applied (11 April). The dismissal order was then challenged by the defendant's lawyers and the matter was closed with an out-of-court settlement where the employee accepted to be dismissed (and therefore waiving the possibility of suing the Company) in exchange for a financial incentive.
As a result of this event and its conclusion, it was decided to accelerate and strengthen:
- The review, updating and dissemination of the Policies on Human Rights, Diversity, Equity and Inclusion and the Code of Ethics in order to reinforce the principles, rules and values in force in the Company on these issues;
- Exploit the (new) internal corporate communication platform (OneVision) to make the above documents visible and accessible and to promote a culture of inclusion in the best way possible;
- Accelerate the process to obtain the UNI PDR 125 Certification on Gender Equality identified as a tool to promote continuous improvement in inclusion within the workplace .
SBM-2 – Stakeholders’ interests and opinions
The Antares Vision Group is an international group that puts people at the centre of its business, also in its global value chain; it has therefore always been aware of the importance of taking a clear position about full respect for the interests, opinions and rights of all individuals who, directly or indirectly, are involved in the activities carried on by the Antares Vision Group throughout the world, including local communities. The objective of the Antares Vision Group is, in fact, to respect the cultural, social and economic diversity of the different countries in which it operates.
Workers in the value chain are not directly impacted by the Group's activities. Indirectly, workers in the value chain can be potentially affected in terms of health and safety and safe employment.
As part of the Integrated Management System of Antares Vision S.p.A., specific company policies have been adopted such as quality, health, workplace safety, environment, and information security policies, that contain the following requirements:
appropriate for the purposes and context of the organization that supports the strategic directions of the Group;
a commitment to ensuring safe working conditions for the prevention of environmental and energy problems with an impact on information security and on the health and safety of the workers;
a commitment to establish a framework of reference for setting company objectives;
a commitment to meet all applicable requirements, including legal aspects;
a commitment to control environmental health and safety risks according to a hierarchy of controls;
a commitment to continual improvement of business performance;
a commitment to the participation and involvement of workers and their representatives in the decision-making processes of the integrated system concerning health and safety aspects.
Through the preparation of two new dedicated questionnaires, distinct between Material and Service, with a specific focus on ESG criteria, it was possible to collect information, qualifications and certifications from hundreds of suppliers, with a coverage of more than 80% of the total turnover of the Antares Vision Group. The collected data was archived and integrated into the supply chain management processes, further strengthening the Group's commitment to responsible supply chain management.
In particular, with the adoption of the Human Rights Policy, which applies to all AV Group companies and provides for specific methods of implementation, employee training and monitoring by the HR department of the parent company, the Group intends to:
strengthen its commitment to the protection of human rights in each country in which it operates;
demonstrate awareness of the risks inherent in the business model;
promote the contents of the Policy among its external stakeholders as well.
The Human Rights Policy of Antares Vision Group was drawn up starting from the identification of the potentially most vulnerable elements within its value chain, to ensure full respect for the human rights of all individuals connected to the Group's activities. The Policy regulates behaviours and establishes the position of AV Group in relation to topics such as forced labour, child labour, anti-discrimination, collective bargaining, health and safety, work environment, local communities.
SBM-3 Significant impacts, risks and opportunities and their interaction with the strategy and business model
The AV Group analysed all workers in the supply chain who could be significantly affected by the company's activities. In particular, workers in the value chain who could suffer significant impacts are the following:
workers who carry out their activity at the company headquarters but who are not part of the company's own workforce; in particular, these are employees of social cooperatives employed in secondary activities, such as cleaning or simple manual tasks;
workers who work for third-party entities that outsource production activities of tool and machinery components to the AV Group;
workers who work for entities in the downstream value chain, who carry out logistics activities, distributors, affiliates, retailers, on whom the AV Group relies for the transportation and delivery of machines and spare parts.
According to data from UNICEF, the United Nations International Children's Emergency Fund, some areas of Asia and the Pacific where the Group operates may be more sensitive to risks of forced labour and child labour.
As previously mentioned, among the significant negative impacts for workers in the AV Group value chain, there is the one regarding the potential impacts on the health and safety of workers in the value chain related to the Group's activities outsourced to third parties. What has been described is of fundamental importance by virtue of a business model based on a significant contribution from external suppliers necessary for the production phases of the components.
However, no impacts connected to single incidents or specific commercial relationships are reported.
The development of services and products that enable the identification of fake and counterfeit products can help protect client companies, in particular those in the luxury and pharmaceutical sectors, from the negative effects of counterfeiting, thus preserving the jobs of workers further down the AV Group supply chain.
The double materiality analysis did not reveal any significant risks or opportunities arising from dependencies attributable to workers in the value chain.
The Antares Vision Group rejects any form of behaviour that may be discriminatory on the basis of gender, age, disability, nationality, sexual orientation, ethnicity, religion, political opinions and all other forms of individual diversity, or that is harmful to people and their beliefs or preferences. Therefore, the Antares Vision Group encourages and fully values people's freedom of expression by promoting training and awareness initiatives on the topic of diversity, with the aim of spreading an inclusive culture that values the principle of equal treatment of all employees based on their skills and professional abilities.
With the exception of workers coming from areas more sensitive to the risks of forced labour and child labour, no other categories of workers subject to greater risks have been identified.
No significant risks or opportunities arising from workers in the value chain emerged from the double materiality analysis carried out. However, some non-significant risks and opportunities have emerged, which involve all categories of workers identified in the value chain, upstream and downstream.
For more information on the strategy, please refer to the chapter 1.1.4.Strategy. and chapter 3.2.2. Managing impacts, risks and opportunities for policies related to the workers in the value chain.
S2-1 – Worker-related policies in the value chain
The Antares Vision Group has adopted a Code of Ethics, a Human Rights Policy and a Diversity, Equity and Inclusion Policy, managed by the HR department of the parent company, supported by the legal function of the group, which address the issue relating to the activity of suppliers.
The Antares Vision Group has always been aware of the importance of taking a clear position towards full respect for the human rights of all individuals who, directly or indirectly, are involved in the activities carried out by the Antares Vision Group throughout the world, including local communities and indigenous populations. The objective of the Antares Vision Group is, in fact, to respect the cultural, social and economic diversity of the different countries in which it operates. This awareness has led the Antares Vision Group towards the adoption of a human rights Policy that is an integral part of the corporate responsibility of the Antares Vision Group and which aims to protect the group and all individuals involved in its activities.
By adopting the above-mentioned Policy, the Antares Vision Group intends to:
strengthen its commitment to the protection of human rights in each country in which it operates;
demonstrate the Group's awareness of the risks inherent in its business model;
define the application parameters of this Policy through the implementation of specific monitoring and reporting processes; and
promote the contents of the Policy within the group and among external stakeholders.
Every stakeholder, employee, collaborator, supplier of goods and services, and anyone who has a business relationship with the Antares Vision Group, must operate in full compliance with this Policy, especially in high-risk and conflict-ridden contexts. The Human Rights Policy has been drafted in accordance with the main international conventions, standards and recommendations on human rights, as well as with the internal policies and procedures of the Antares Vision Group. Therefore, the principles contained therein are in line with:
internal references;
the Code of Ethics of the Antares Vision Group;
the Antares Vision Group Diversity, Equity and Inclusion Policy;
the International Bill of Human Rights of the United Nations consisting of:
- Universal Declaration of Human Rights;
- International Covenant on Civil and Political Rights;
- International Covenant on Economic, Social and Cultural Rights.
the fundamental conventions of the International Labour Organization (ILO) - Nos. 29, 87, 98, 100, 105, 111, 138, 182 - and the Declaration on Fundamental Principles and Rights at Work;
the United Nations Convention on the Rights of the Child;
ILO Conventions No. 107 and No. 169 on the rights of indigenous and tribal peoples;
the European Convention for the Protection of Human Rights and Fundamental Freedoms (ECHR).
There are no specific policies or codes of conduct for suppliers that explicitly address human trafficking, forced, compulsory and child labour.
S2-2 – Processes for involving workers in the value chain regarding impacts
At this time, workers in the value chain have not been engaged with regard to the impacts that affect them .
S2-3 – Processes to address adverse impacts and channels for workers in the value chain to raise concerns
In addition to the Whistleblowing channel which is available to everyone and easily accessible from the home page of the Antares Vision Group website, https://antaresvisiongroup.com/it/whistleblowing/ , there is currently no specific method for collecting communications from workers in the value chain.
The control and monitoring of the issues raised and addressed by workers in the work chain and received through the Whistleblowing channel takes place according to the procedure.
S2-4 – Interventions on relevant impacts for workers in the value chain and approaches for managing relevant risks and achieving relevant opportunities for workers in the value chain, as well as the effectiveness of such actions
During 2024, two new dedicated questionnaires were introduced, distinct between Material and Service, with a specific focus on ESG criteria aimed at monitoring the actions of suppliers, which will be followed by the preparation of a rating and the proposal for the application of best practices and improvement actions. In the coming years, the Group plans to increase the quality of procedures to better monitor compliance with laws and regulations applicable to the supply chain workforce .
SBM-2 – Stakeholders’ interests and opinions
SBM-3 – Material impacts, risks and opportunities and their interaction with the strategy and business model
“Affected communities” means people or groups who live or work in close proximity to the locations where the company operates (local communities) as well as more distant ones and who may be affected by the operations of the reporting company or its upstream or downstream value chain.
The communities concerned that could benefit from the positive effects of Antares Vision's activities are not represented by groups of people located in specific geographical areas (e.g. no reference is made to indigenous peoples and local communities close to the Group's factories and offices), but, in fact, by groups of consumers who can take advantage of the information made available by Antares Vision's customers thanks to the machines and software made available to them by the Group during its product labelling activities.
The evaluation process that excluded negative impacts on local communities bordering Antares Vision's activities led to the exclusion of negative impacts on them. In fact, since Group company buildings are mainly offices and, as regards the production and assembly units, assembly centres, from the point of view of emissions of air pollutants, noise, improper use of water or spills, there are no materially negative impacts on the communities surrounding the sites.
The company's mission is to accelerate technological innovation and digitalization by connecting the physical and digital worlds with the integrated value chain, enabling the Group's customers to protect their products, profits, people and the planet.
The Group also supports the territory through donations and sponsorships, mostly for corporate purposes. The pillars of the choice of recipients are training, support for categories in difficulty, health and emergency aid.
The significant impacts on the communities involved are positive, with a medium and long-term time horizon. In fact, the Group's activities and projects in the Food & Beverage sector of the Supply Chain Transparency business area can contribute to the development of sustainable food systems and to the generation of positive impacts thanks to the value of the information that consumers can have available on food products in terms of, for example:
Product Safety
Sources and provenance
Organoleptic composition of products
Origin of ingredients
Transparent labelling
In particular, this positive effect is evident for the agri-food supply chain in terms of conscious purchasing choices by consumer communities.
Among the positive impacts analysed in the due diligence performed on the communities affected, donations, sponsorships and collaborations with educational institutions and research centres, especially by Antares Vision S.p.A. and FT System, generate positive effects for the target stakeholders; however, they were not considered material in the double materiality analysis, in the same way that the partnerships with educational and research institutions were not considered material, even if they strengthen the bond between the Group and the local area and foster a positive impact in the long term.
Among the supported institutions and associations, it is worth mentioning:
Università Cattolica of Brescia
University of Brescia
Associazione Italiana Tecnici Istologia Citologia
Associazione Nazionale Tumori
Associazione Donna chiama Donna
Fondazione Brescia Musei
Associazione sportiva dilettantistica LEVANTE
Associazione Sportiva AV Sporting Team
Gruppo Alpini Travagliato
Opportunities arising from impacts on the communities involved include a good brand reputation and the consequent attraction and retention of talents who join the Antares Vision Team and the improvement of the company's reputation in the market to which it belongs.
The Group does not currently have specific policies in place with reference to the issue of affected communities.
S3-1 – Policies on communities affected
As no significant aspects emerged in this regard, the Group does not currently have specific policies in place with reference to the issue of the communities affected.
The management of business opportunities is guided by the Group's industrial plan which includes specific actions regarding the supply chain transparency and the Food & Beverage sector.
Beverages that, as mentioned, generate positive impacts on the end consumers in the value chain, d uring 2024, the Group established a Sustainability Working team (ESG Team), chaired by the CEO and composed of top management, Board representatives and extended to foreign companies, with the task of monitoring the achievement of the goals and sub-objectives through periodic meetings and the appointment of local Champions.
S3-2 – Impact engagement processes for communities affected
No direct process of involving the affected communities with respect to the impacts on them was carried out. In any case, the Group organises meetings and exchanges communications for specific implementations or requests, audits and checks and maintains correspondence with the Public Administration. AV also encourages initiatives of support and dialogue, relationships and social responsibility (CSR), social commitments and enhancement of artistic heritage, as well as Community Events with local communities, the territory and associations. In Antares Vision S.p.A. and Antares Vision France S.a.S. there are also workers' representatives and related trade unions with whom there is an ongoing dialogue.
S3-4 – Interventions on material impacts on communities affected and approaches to managing material risks and achieve material opportunities for communities affected, as well as the effectiveness of such actions
In the context of the group's activities that have impacts on the communities concerned (both consumers and local communities) we report the following:
The Group's activities and projects in the Food & Beverage sector contribute to the development of sustainable food systems and to the generation of positive impacts and new opportunities for operators in the food value chain;
Maintenance and development of collaborations (partnerships) with start-ups, companies, consortia, innovation hubs, university institutions and public and private research centres for the development of solutions capable of improving the solutions offers and their ability to generate positive social and environmental impacts (LIGHT project - Robin AI);
the promotion of innovation and digitalization through an open network involving Universities, Research Centres and start-ups for a continuous dialogue favours the co-creation and development of solutions that use the most advanced technologies, for the benefit of the interested and involved entities;
the creation of spaces where knowledge, technology and computational capacity can be gathered, integrating institutions, trade associations and the business world, can act as a hub for urban regeneration available to the territory.
There are currently no practices in place for monitoring activities and initiatives regarding the communities concerned.
No serious human rights issues or incidents emerged in relation to the communities concerned .
S3-5 – Objectives related to the management of material negative impacts, the enhancement of positive impacts and the management of material risks and opportunities
The Board of Directors and top management of Antares Vision have identified a development plan based on 3 strategic pillars:
to selectively exploit market opportunities also thanks to internal reorganisation,
increase margins and cost discipline
and improve cash flow.
This plan outlines how AV Group is committed to innovation, pushing services and software and applying advanced technologies to increase customer-perceived value of an integrated end-to-end solution. The objectives related to the relevant topic of supply chain transparency (also with reference to the Agrifood sector) coincide with the objectives indicated in the industrial development plan. Which include:
Software solutions development in the Life Sciences and FMCG markets
Product coverage to enable traceability solutions across the entire supply chain
Designing traceability solutions for new potential applications, such as for the agri-food sector
Based on the above, the enhancement of positive impacts on consumers (e.g., more information about food ingredients with positive effects on nutrition and health) is driven by the actions outlined in the plan which, at the same time, will contribute to the achievement of business objectives and, therefore, also relevant opportunities.
The metrics needed to monitor the objectives largely coincide with the economic and financial KPIs foreseen by the industrial plan (growth in terms of turnover, improvement in margins, number and type of customers supplied). For example, over the period 2024-2026, Antares Vision Group expects consolidated revenue with a constant perimeter, i.e. including acquisitions completed up to 2023 in the perimeter and comparative figures, to grow at an average rate (CAGR) of 4-6%, in line with the expected evolution of the markets in which the Group operates.
For further information on the process of preparing the Industrial Plan, please refer to the paragraph Integration of the Industrial Plan with the sustainability objectives of ESRS 2 .
Antares Vision Group's business is aimed at designing and marketing of traceability solutions for hardware and software that allow transparency of the supply chain from producers to end users, allowing to combat greenwashing phenomena, such as, for example, false labels that certify the use of recyclable materials on rigid containers.
The most material Impacts, Risks and Opportunities with regard to consumers and end-users derive from the creation of inspection, traceability, quality control, management and data processing systems developed by the Antares Vision Group to: mitigate the counterfeiting of cosmetic products, guarantee their authenticity and the transparency of the supply chains, thanks to secure and verified information; mitigate the counterfeiting of agri-food products (so-called “Italian sounding”), and provide the final consumer with important quality information about the composition and integrity of food and beverages, enabling direct interaction with the end user thanks to unique and dynamic QR Codes; mitigate the counterfeiting of pharmaceutical products, guarantee their authenticity and the transparency of the supply chains, thanks to secure and verified information, protecting consumers and ensuring compliance with health and safety regulations and standards.
All end-users and consumers who could be affected by significant impacts from the Group were considered in the scope of the analysis.
Specifically, with reference to the impacts, the following were taken into consideration:
consumers and/or end-users of products that are intrinsically harmful for people and/or increase the risk of chronic diseases, as the malfunctioning or damage of the Group's software could generate negative impacts in terms of their health and safety (accidents in the use of machinery and/or defective products placed on the market), the distribution of expired medicines (along the value chain) that could harm people or lead to death and the marketing of expired and/or contaminated food or drinks along the downstream value chain;
consumers and/or end-users of services that could have a negative impact on their rights to privacy, personal data protection, freedom of expression and non-discrimination, as possible cyberattacks on software managed in the cloud by AV (maintenance contracts and/or continuous assistance with customers) lead to the interruption of operational continuity and the loss of customer data, negatively impacting confidentiality and privacy;
consumers and/or end-users who need accurate and accessible information on products or services, such as product manuals and labels, to avoid potentially harmful use of a product or service with consequent negative impacts on their health and safety due to irresponsible marketing and lack of quality information on the organoleptic compositions of foods/drinks (ingredients, allergens, cooking methods, etc.) along the value chain.
The activities described above, in case of ordinary operation, generate positive impacts towards consumers and end-users in terms of quality information, health and safety and personal safety.
Among the positive impacts on consumers and end-users there is the creation of inspection, traceability, management and data processing systems in the Pharmaceutical, Cosmetic, Food & Beverage supply chain that make it possible to avoid product counterfeiting, guarantee their authenticity and the transparency of the supply chains thanks to secure and verified information. It is also possible for the consumer to retrieve information on the products, protect them by ensuring compliance with regulations in terms of health and safety. Furthermore, in the medical field, some solutions allow to reduce the time dedicated by doctors to logistics and drug storage activities, allowing them to direct it towards patient care.
Risks arising from impacts on consumers and end-users include the possibility of lawsuits and compensation resulting from accidents during the use of machines and/or defective products placed on the market by customers due to quality issues or malfunctions of the Antares Vision Group machinery or software, with consequent reputational risk and loss of competitiveness in the market due to low levels of service.
Instead, the opportunities that arise from such impacts include commercial advantages related to the development of services and products that allow greater attention to consumers and end users, improving the perception of the Group's image by customers and the market.
S4-1 – Consumer and end-user related policies
Since 2023, the Antares Vision Group has had a Human Rights Policy and, as an international group that places people at the centre of its business, has always been aware of the importance of taking a clear position towards full respect for the human rights of all individuals who, directly or indirectly, are involved in the activities carried out by the Group throughout the world. The application of this Policy also benefits the customers and end-users of the Antares Vision Group, ensuring that the principles of respect and protection of human rights are applied throughout the entire value chain.
The right of consumers to receive clear and complete information on products is established in Italy by the Consumer Code (Legislative Decree 206 of 6 September 2005) and in other countries by similar local regulations. These regulations establish that consumers have the right to adequate information to make informed and safe choices: Antares Vision supports manufacturers in fulfilling their obligation to place safe products on the market and to provide all the information needed to evaluate and prevent risks associated with normal or reasonably foreseeable use of the product.
At this time, no specific actions have been taken regarding engagement with consumers and/or end-users, nor have measures been taken to provide and/or remedy impacts on human rights. The company recognizes the importance of these actions and plans to develop appropriate processes in the future to address these issues in a more structured way.
S4-2 – Impact engagement processes for consumers and end-users
So, at the moment, the direct involvement of consumers and end-users or their legitimate representatives or trusted delegates has not been foreseen.
S4-3 – Processes to address adverse impacts and channels for consumers and end-users to express concerns
To remedy or contribute to remedying cases where there is a significant negative impact on consumers and end users, the Group acts with timely communication to the stakeholders concerned, i.e. the purchasers of the systems, and rapid intervention to correct and restore the functionality of software and machines, as well as continuous improvement and control of the IT and technological systems.
Consumers and/or end-users may communicate their concerns or needs directly and receive assistance in this regard, through a mailbox available on the Antares Vision Group website: https://antaresvisiongroup.com/it/contatti/ .
There is also a complaints collection system for customers: ticketing system managed by the Service department. These channels are supported through the stipulation of contracts with customers in which the times and methods of response to tickets are specified.
The Group does not currently have a specific Policy in place with respect to consumers and end users.
S4-4 – Interventions on material impacts for workers in the value chain and approaches for managing relevant risks and achieving relevant opportunities for workers in the value chain, as well as the effectiveness of such actions
The Group has not adopted a plan of actions and resources to manage its significant impacts on consumers and end users. However, we would like to highlight some activities that the Group carries out to ensure the protection of consumers and end users, such as highly selective internal validation processes and quality controls, and the stipulation of specific insurance policies.
AV Group's goal is to go beyond the concept of simple customer satisfaction and aim for customer loyalty, strengthening the relationship over time and an ever higher level of satisfaction, as well as the value that is created for the end user thanks to the Antares Vision offering. Remote support service is composed of high level technical skills and excellent communication style, which forms the main guideline to solve customer problems and indirectly ensure added value to consumers.
In particular, to better manage the needs of consumers and end users, i.e. the last link in the value chain, Antares Vision provides a remote assistance service that is delivered in two directions and can therefore be considered from two different points of view:
an objective service with measurable milestones, such as First Response Time, Resolution Time, SLA KPI, Root Cause Analysis Time, Remediation Time, Gross Time, monitored with specific dashboards;
the quality perceived by the customer, which depends on his overall satisfaction and which is met through a customer care approach.
This has a positive impact on consumers and end-users who are indirectly involved.
Although responsibility towards consumers and/or end-users lies with Antares Vision Group's clients, Antares Vision implemented the following actions during 2024 that can indirectly contribute to generating benefits for the downstream value chain:
- Creation of a Group-level data collection system for the number of complaints with compensation requests and the related amount, with the aim of understanding the "root causes" to reduce the social impact of product defects and improve economic performance;
- Creation of a system for the identification and measurement of the social and environmental impacts of the products offered by Antares (Pharma);
- Definition of a Policy and constant monitoring of marketing communications according to the principles of ethics and integrity.The Group plans to develop products capable of detecting micro-holes in packaging that will protect consumers from possible contamination and/or deterioration of products and increase shelf-life with a reduction in food waste and contaminant control systems in agri-food using microwaves.
S4-5 – Objectives related to the management of material negative impacts, the enhancement of positive impacts and the management of material risks and opportunities
With reference to consumers and/or users, there are currently no objectives, but there are goals on product development, which, implemented in the production lines of drugs, beverages and food, can positively generate this category of stakeholders .
4.1. ESRS G1 Business Conduct
4.1.1. Governance
Role of the Board of Directors
ESRS 2 GOV-1 – Role of the administrative, management and control bodies
The Board of Directors of Antares Vision S.p.A., as already indicated in ESRS2, represents the point of reference for the company organization. In fact, it is responsible for the functions and responsibilities of strategic and organizational directions as well as for verifying the existence of the controls necessary to monitoring the performance of the Company in compliance with the provisions of principles I and II of the Corporate Governance Code.
The Board of Directors is invested with the broadest powers for the ordinary and extraordinary management of the Company, excluding only the resolutions that the law reserves to the Shareholders' Meeting, and is competent to adopt the following resolutions, without prejudice to the concurrent competence of the Shareholders' Meeting:
to establish or close secondary offices;
to reduce capital following withdrawal;
to adapt the Articles of Association to regulatory provisions;
to transfer the registered office in the national territory;
to merge and demerge, in the cases provided for by law.
The commitments and policies of AV Group are periodically reviewed by the Board of Directors, in order to strengthen effectiveness in the pursuit of strategic objectives, monitor and improve the management of impacts and sustainability issues, providing for the involvement of the relevant stakeholders, in particular of suppliers (partners), customers and financial stakeholders.
The procedure for reviewing and approving the materiality analysis by the Board of Directors is a structured and systemic process, as it helps to ensure that strategic decisions are based on accurate information that is relevant to the stakeholders. The materiality analysis, once completed and subjected to a preliminary review by the Control, Risk and Sustainability Committee, is presented to the Board of Directors which discusses and approves the results of the process of evaluating and prioritising the topics.
The role of AV Group is that of technological enabler of the transition to a sustainable development model. Consequently, the Board of Directors directs the management and development of the business in order to strengthen the knowledge, skills and experience in the field. In this process, the executive members are supported in the decision-making process by the independent directors in their role as members of the Control, Risk and Sustainability Committee.
AV Group operates in the reference markets with the aim of strengthening its presence and defining the commitment to guarantee responsible business conduct, defining behaviours and practices through the adoption of policies and procedures.
In line with what is reported in the Code of Ethics, managers are accountable, both individually and collectively, for their commitment to ethical and respectful conduct. They also have a duty to ensure that these standards are maintained in their area of responsibility and to take appropriate measures should this not occur. Furthermore, everyone is individually responsible for compliance with these principles and should seek clarification when appropriate.
The governance system of Antares Vision S.p.A, compliant with the Corporate Governance Code of the Italian Stock Exchange, provides that the Board of Directors delegates part of its management responsibilities to the Chief Executive Officer in matters of representation, correspondence and signature, signing of contracts and deeds, supervision in the field of labour law and respect for privacy, the appointment and revocation of special attorneys and consultants, as well as the establishment and maintenance of the internal control and risk management system.
IRO-1 – Description of processes to identify and assess material impacts, risks and opportunities
For the main impacts, risks or opportunities in terms of Governance, please refer to the chapter ESRS 2 SBM-3– Material impacts, risks and opportunities and their interaction with the business strategy and model, ESRS 2 Minimum disclosure requirement on policies and actions and 4.1.3. Metrics and targets.
G1-1 - Policies on corporate culture and business conduct
The Group is aware that its work contributes to the development of the economy and the market in which it operates, with a sense of responsibility and moral integrity. The Group believes that values and principles are the basis of every business. Integrity, transparency and accountability guide every decision and action, ensuring compliance with laws and regulations and promoting a culture of respect, ethical behaviour and innovation. The Group is committed to creating value for its stakeholders by maintaining the highest standards of professionalism and trust. These core principles guide the Group's mission to contribute to the well-being of individuals and communities around the world. To ensure compliance with these principles, the Group has decided to adopt a Code of Ethics and Conduct. The Code is fully aligned with and an integral part of the policies adopted and implemented by the Antares Vision Group. It strengthens and integrates the policies already in place at Group level, such as:
• Human Rights Policy,
• Diversity, Equity and Inclusion Policy,
• Anti-Corruption Policy.
The Code of Ethics has been disseminated internally and is available to any third party at any time. It constitutes a guide for every person linked to the Antares Vision Group, formulating principles, values, ethical standards and behavioural requirements common to the entities that compose it. The Code applies to the Parent Company and all Group Companies.
Policies
AV Group operates in the reference markets with the aim of strengthening its presence and defining the commitment to guarantee responsible business conduct, defining behaviours and practices through the adoption of policies and procedures.
The above policies, approved by the Board of Directors, are available on the AV Group website and on the company intranet. They aim to clarify the Group's commitments as well as to regulate actions and behaviours regarding all the organization's activities and business relationships, with the aim of protecting the group and all its stakeholders.
For the policies, the application parameters are defined through the implementation of specific monitoring and reporting processes, as well as the promotion of the contents within the group through specific training programmes.
The Antares Vision Group promotes knowledge of the policies and procedures adopted to all recipients through the development of training and awareness programs relating to the contents and application of the same.
The policies adopted by AV Group, after approval by the Board of Directors, are explained to all senior executives of the parent company and its subsidiaries through the organisation of information and training sessions held in person and online.
In line with what is reported in the Code of Ethics,managers are accountable, both individually and collectively, for their commitment to ethical and respectful conduct. They also have a duty to ensure that these standards are maintained in their area of responsibility and to take appropriate measures should this not occur. In any case, everyone is individually responsible for compliance with these principles and shall seek clarification when appropriate.
Antares Vision Group aligns its commitments in terms of Policy with the development of its risk analysis and management model, which integrates an assessment of the economic, environmental and social impacts, the result of interaction with the main responsible functions of the Group.
Lastly, specific methods have been adopted for checking the compliance of the behaviour of anyone acting on their own behalf or within their work context, with the provisions of current legislation and with the rules of conduct established by the policies and procedures adopted .
Anti-corruption
On 31 January 2023, the Board of Directors of Antares Vision Group approved the Anti-Corruption Policy with which the AV Group expresses its commitment to combating corruption, defining general and specific principles to prevent potential corrupt practices and promoting integrity, traceability, responsibility, transparency and good faith in business management.
The purpose of the Policy is to prevent any behaviour contrary to the Anti-Corruption Laws from leading to the application of sanctions against Antares Vision Group and its personnel, with consequent economic, reputational and image damage.
This Policy applies to Antares Vision and its Subsidiaries and is addressed to all members of the corporate bodies, employees, officials, collaborators, suppliers of goods and services, consultants and, in general, to anyone who has a business relationship with Antares Vision Group, regardless of the legal nature of the relationship.
The Policy has been drawn up in compliance with the main international conventions existing on Anti-Corruption, as well as in compliance with the main laws and main regulations applicable in each country in which Antares Vision Group carries out its business.
In addition to identifying the main areas at risk of corruption and regulating the behaviour of the recipients, this Policy provides for specific methods of communication, implementation, monitoring and reporting of violations through the AV Group whistleblowing channel.
The Policy is available on the Antares Vision Group website (Corporate documents | Group Policies), both in Italian and in English, so as to facilitate its consulting ans on the company intranet. The Antares Vision Group is committed to developing adequate training and awareness programmes relating to this Policy with the aim of strengthening its internal culture and promoting values such as inclusion, equality and non-discrimination and to raise awareness of this Policy across the entire Group.
The Antares Vision Group is aware that corrupt practices, often associated with other types of crime such as organized crime and money laundering, represent a serious threat to its reputation. This awareness has led Antares Vision Group towards the adoption of the Anti-corruption Policy, which is an integral part of the social responsibility of Antares Vision Group, and which aims at protecting the group and all its stakeholders. With the adoption of the Anti-corruption Policy, the Group intends to express its commitment to combating corruption phenomena, defining general and specific principles to prevent potential corrupt practices and promoting integrity, traceability, responsibility, transparency and good faith in business management. In addition to the Anti-Corruption Policy and the Group Code of Ethics, Antares Vision Group has equipped itself with a Whistleblowing Policy, which aims to define and regulate the organizational actions and internal processes necessary to establish and implement a system for reporting illicit conduct in the workplace. The Policy is an integral part of the Management, Organization and Control Model and is available on the company website and on the company intranet.
The Group firmly believes in a corporate culture where anyone feels free to share and communicate genuine concerns about alleged irregularities without fear of negative consequences, in accordance with the core values promoted by the Group and, at the same time, discouraging people from committing abuses and irregularities, and promoting a climate of openness, transparency and integrity.
Whistleblowing
On 15 March 2023, Legislative Decree no. 24/2023 (hereinafter also “the Decree”) was published in the Official Journal, implementing EU Directive 2019/1937, concerning “the protection of persons who report breaches of EU law and containing provisions concerning the protection of persons reporting breaches of national legislative provisions”.
The Antares Vision Group has fulfilled the new obligations according to the timeframes indicated by the legislation by adopting the Procedure for reporting whistleblowing violations and implementing a specific reporting channel, available at the following link https://www.antaresvisiongroup.com/it/whistleblowing/ , to allow whistleblowers (internal and external stakeholders) to report relevant unlawful conduct pursuant to Legislative Decree 231/2001, unlawful conduct falling within the scope of application of European Union or national acts relating to the sectors identified by Legislative Decree 24/2023 or violations of company procedures including the Code of Ethics.
This procedure applies to Antares Vision and its Subsidiary Companies. Each company belonging to the Antares Vision Group has adopted this procedure in accordance with its own corporate governance system.
Reports are handled by a qualified and independent third party, in compliance with current legislation.
The Antares Vision Group protects the whistleblower through:
• the obligation to maintain confidentiality of people identity;
• the prohibition of retaliatory acts against whistleblowers;
• the limitation of the liability for the disclosure or dissemination of certain types of protected information.
Specifically, no retaliation or discrimination, direct or indirect, should arise if the Reporter has made a report in good faith.
Furthermore, sanctions are foreseen for those who violate the measures to protect the Whistleblower.
The confidentiality of the whistleblower is also guaranteed:
• any other information or element of the Report from the disclosure of which the identity of the Reporting Person may be deduced, directly or indirectly.
• in the case of Reports made orally through telephone calls, voice messages, or through a direct meeting with the person handling the Report.
The company subject to the Report may also take appropriate legal action.
The protection of the Whistleblower will be guaranteed provided that:
• at the time of the Report, the Reporting Party has reasonable grounds to believe that the Violation Information is true and that such truthfulness is recognisable (also in light of the specific case and the data available at the time of the Report);
• the Report was made in compliance with the provisions of the procedure.
Antares Vision Group is committed to promoting and developing adequate training and awareness programmes on the procedure for reporting violations, with the aim of strengthening its compliance culture and increasing understanding and awareness of the importance of whistleblowing systems.
In the event that AV Group receives reports, they will be treated confidentially and, under any circumstances, the identity of the people making the reports will be guaranteed to be kept strictly confidential. Antares Vision Group does not tolerate or allow any retaliatory or discriminatory measures against Recipients who report violations of this Policy. In particular, Antares Vision Group guarantees that no one will be discriminated in any way (i) for having refused to engage in illicit conduct, even if such refusal entails prejudicial consequences for Antares Vision Group, or (ii) for having made a report in good faith. If the report is made in good faith, no sanction may be applied to the reporter, even if the report turns out to be unfounded.
Antares Vision Group does not tolerate or allow any retaliatory or discriminatory measures against Recipients who report violations of this Policy. In particular, Antares Vision Group guarantees that no one will be discriminated in any way:
for refusing to engage in illicit conduct, even if such refusal entails prejudicial consequences for Antares Vision Group; or
for making a good faith report.
If the report is made in good faith, no sanction may be applied to the reporter, even if the report turns out to be unfounded.
The Internal Audit of Antares Vision operates in a context of independence and objectivity, reporting directly to the Board of Directors (BoD) or the Control and Risk Committee. Its anti-corruption mandate is based on three key pillars:
• Evaluation of the effectiveness of the internal control system to prevent and detect corruption.
• Identification and management of corruption risks, with particular attention to the most exposed sectors and business processes.
• Support and consultancy for the improvement of compliance procedures and anti-corruption programmes.
Training in the field of Business Conduct is carried out at various levels: for top managers, updates are planned in person/synchronous videoconference with the external legal consultants r and a final comprehension test. For all Antares Vision Group employees, training is included in the DOCEBO LMS (Learning Management System) and delivered to everyone with a test to ensure understanding. The training is updated when each new Policy is published or in the event of regulatory updates. In the event of found non-conformities, ad hoc meetings are planned on the legal side with the people most "sensitive" to these issues and who have the impact of responsibility on their collaborators. The training began in 2023, updated in 2024 and further insights provided by the DPT will be released in 2025.
Legal
Antares Vision Group has defined specific principles aimed at combating Corruption, identifying the following areas of activity as those that could potentially expose Antares Vision Group to the risk of corruption:
- Relations with the Public Authorities;
- Relationships with Third Parties;
- Management of gifts and forms of corporate hospitality
- Disbursement of contributions to political parties and trade unions
- Human resources management
- Accounting which includes the following company functions/departments:
o Chairman of the BoD
o CEO
- General Management Team, consisting of: Strategic Marketing, Investor Relator, Head of the Human Resources, Head of IT and Business processes, CEO of FT SYSTEM Group / head of Fast moving consumer goods; Head of operations, General Manager Life Sciences, Head of Legal office, CTO, Head of Services, Head of Quality and change management and CFO;
- Directors of Italian and foreign branches;
- Managing Director;
- Management Secretariat;
- Procurement Dept;
- Facilities Dept;
- Sustainability Specialist;
- Donations and sponsorships committee;
- HR Dept;
- Sales;
- Administration Dept;
- Accounting Dept;
- Legal Dept;
- Marketing Dept;
- IR - Investor Relator;
- IT Dept .
G1-2 – Supplier relationship management
The administration analyses the supplier schedule weekly together with the payment function manager, subsequently the CEO is also involved, to understand the order of suppliers to be paid.
Being a large company with a high volume of elements to process, it tries to concentrate payments on the 10th and 20th of the month, this means that there may be "physiological" delays in payments but, and also on notification from the purchasing office, it tries to give priority to small artisans or small industries that are known to be the most vulnerable.
During 2024, Antares Vision Group collaborated with over 1,500 suppliers, including both suppliers of materials and various types of services, such as legal advice, documentation, transportation and other specialized areas. The main suppliers represent consolidated partners, involved in the implementation and installation phases of the solutions, with long-lasting relationships that have supported the growth of the Group. Furthermore, AV Group uses contractors, subcontractors and consultants, always ensuring compliance with current legislation and the provisions of the Code of Ethics.
To reduce the risk of dependence on a single supplier and ensure constant comparison of market prices, Antares Vision (where possible) adopts the Policy of using at least two suppliers for each type of product.
On the sustainability front, two new dedicated questionnaires have been introduced, distinct between Material and Service, with a specific focus on ESG criteria. The initiative allowed us to collect information, qualifications and certifications from hundreds of suppliers, with a coverage of more than 80% of the total spend of Antares Vision Group. The collected data was archived and integrated into the supply chain management processes, thus improving the Group's commitment to responsible supply chain management.
At the end of the work done, this process is considered only at the beginning and the Group is committed to always better responding to business and environmental needs, deepening the ESG discourse to increasingly meet sustainability standards.
G1-3 - Prevention and detection of active and passive corruption
The management of the various companies of the Group, supported by the legal office and the quality function of the parent company, have the task of implementing actions to prevent and mitigate corruption risks, through the implementation of training courses with final tests aimed at employees. An implementation of the modules through targeted training for high-risk individuals is planned for 2025.
Any investigative activities, both preventive and related to the need to verify reported events, are carried out by independent functions, such as the Internal Audit function and where necessary supported by external lawyers and consultants.
Information flows are also guaranteed to the Parent Company's bodies, including, in compliance with the autonomy of the investigative functions, the Supervisory Body, the Board of Auditors, the Board of Directors and its internal committees.
In order to guarantee transparency and compliance with Legislative Decree 231/2001, both Antares Vision S.p.A. and Ft System S.r.l. have established their own supervisory body.
The Supervisory Board, with reference to the Parent Company, is made up as follows :
|
Supervisory Board Members |
|
|
Francesco Menini |
Chairman |
|
Cristina Renna |
External member |
|
Silvia Baresi |
Internal Member |
In a corporate context increasingly attentive to transparency and regulatory compliance, the role of the SB is fundamental to monitor and report any irregularities, including episodes of corruption. In the event that suspected or confirmed situations of corruption emerge, the Supervisory Body adopts a structured process to inform the Board of Directors, thus ensuring timely and appropriate management of the problem.
The Group's Internal Audit operates in a context of independence and objectivity, reporting directly to the Board of Directors or the Control and Risk Committee. Its anti-corruption mandate is based on three key pillars:
• Evaluation of the effectiveness of the internal control system to prevent and detect corruption.
• Identification and management of corruption risks, with particular attention to the most exposed sectors and business processes.
• Support and consultancy for the improvement of compliance procedures and anti-corruption programmes.
The Audit plan is defined on an annual basis, taking into account the results of the risk assessment conducted by the Antares Vision S.p.A.. The legal entities belonging to the Group are included in the plan according to a rotating coverage criterion.
Each company belonging to the Antares Vision Group ensures that its internal control system is consistent with the requirements established by the Anti-Corruption Laws and with the principles contained in the Anti-Corruption Policy. Company procedures must ensure suitable measures to prevent corruption according to a criterion of proportionality with respect to:
• at the risk of committing corrupt acts and
• to the nature, size and complexity of the activities carried out.
In order to verify compliance with this Policy, Antares Vision Group periodically carries out preventive monitoring of all Recipients.
In the event of corruption incidents, the Supervisory Body and/or Internal Audit prepares a detailed report, which aims to provide the Board of Directors with all the information necessary to make informed decisions. The report must include:
A clear description of the event or report received;
The evidence collected and the possible involvement of internal or external subjects to the company;
The impact that the case could have on the company, both legally and in terms of its reputation and financially;
Any corrective actions or preventive measures suggested by the Supervisory Body.
Once the report is completed, the Supervisory Body transmits it to the Board of Directors according to the methods established by company regulations. Typically, this communication occurs through:
• A written information , sent prior to the Board meeting, to allow members to consider the case in advance;
• A private meeting , in which the Supervisory Body sets out the details of the report and replies to any questions or requests for clarification.
During the presentation, the Board of Directors carefully assesses the situation and discusses possible actions to be taken to manage the risk and prevent future corruption incidents.
The Supervisory Body does not limit itself to simple reporting: Its role also includes monitoring the corrective actions taken by the Board of Directors . In particular, it must ensure that the measures decided are implemented correctly and that the company equips itself with more effective tools to combat corruption in the future.
Periodically, the Supervisory Body provides updates to the Board of Directors on the progress of corrective activities, reporting any critical issues or need for additional interventions.
The dissemination of policies in the area of active and passive corruption is carried out through the same procedures adopted for the other Group policies. For top managers, updates on policies are planned in person and/or in synchronous videoconference and final comprehension test. For all Antares Vision Group employees, training on policies is included in the DOCEBO LMS (Learning Management System) and delivered to everyone with comprehension tests. The training is updated when each new Policy is published or in the event of regulatory updates. In the event of found non-conformities, ad hoc meetings are planned on the legal side with the people most "sensitive" to these issues and who have the impact of responsibility on their collaborators. The Anti-Corruption Policy is available on the Group intranet and on the Company website.
In order to prevent and combat the risks of corruption (active and passive) which, in fact, could significantly and not always remediably compromise the reputation of a company, with consequent effects on the business, Antares Vision Group has equipped itself with the following tools, policies and systems;
• Anti-Corruption Policy
• Organization, management and control model pursuant to Legislative Decree 231/01
• Code of Ethics
• Whistleblowing
Donations and Sponsorships Policy
Model 231
Antares Vision Group is aware that the achievement of corporate objectives also takes place through efficient and effective internal control and correct risk management. The Organisational, Management and Control Model pursuant to Legislative Decree 231/2001 (Model 231) was adopted by Antares Vision S.p.A. to create an adequate operating and control system that makes it possible to prevent, in carrying out company activities, the commission of offences that are relevant according to Legislative Decree 231/2001, which introduced administrative liability of entities into the Italian legal system.
The Model was designed on the basis of the organizational characteristics and business model of the two Companies and is subject to revision whenever regulatory developments occur. The adoption of Model 231 helps to improve the Company's operations by: a) increasing the effectiveness and transparency of internal decision-making processes, through clear and precise identification of the skills and roles assigned to each of the parties involved; The Model was designed on the basis of the organizational characteristics and business model of the two Companies and is subject to revision whenever regulatory developments occur.
The General Part contains information on the legislation, on Antares Vision S.p.A. and the operational context, to identify the main actors of the processes and related responsibilities - characteristics of the administrative processes and procedures and ISO management systems in place - phases of the processes considered sensitive according to Legislative Decree 231/2001 - map of real risks and control measures (mitigating factors) that Antares Vision S.p.A. adopts for the prevention of crimes. The Special Part contains, instead, a description of the sanctioning system as well as the analysis sheets relating to:
a. risk of crime;
b. probability and methods of committing a crime;
c. sensitive processes with a description of the individual crimes that can be identified, methods of committing them, control protocols.
As required by the relevant legislation, a Supervisory Body (SB) has been appointed, which carries out supervisory activities on the functioning, application/compliance of operations with the provisions of the Model's protocols and updates them. Model 231 defines the information flows to and from the SB. The Model, limited to the general part and the sanctioning system, is available on the Antares Vision S.p.A. website
The training activity aimed at spreading knowledge of the regulations referred to in the Decree is differentiated, in content and implementation methods, based on the qualification of the Recipients, the level of risk recognized in the area in which they operate, the performance by the subjects of the Company representation functions and the attribution of any powers. Specific training is provided to the personnel of Sensitive Activities most exposed to the potential risk of committing Predicate Offences (administrators with operational functions, general management, manager in charge of preparing corporate accounting documents, RSPP, company delegate for safety, administrative managers, managers of individual company structures) aimed at: (i) illustrate the risk mapping; (ii) define the specific critical issues of each area; (iii) illustrate the procedures adopted to prevent irregularities. The mandatory information and training system is monitored by the Supervisory Body, in collaboration with the head of the human resources function and with the heads of the other functions involved from time to time in the application of the Model.
Code of Ethics
Antares Vision Group is aware that through its work, its consensus of responsibility and moral integrity, it contributes to the development of the economy and of its own market in particular. The Company believes in the value of work and considers acting legally, fairly and transparently as essential prerequisites for achieving its economic, productive and social objectives.
The Code of Ethics of Antares Vision S.p.A. is based on the principles set out below.
• the Company's activity is oriented towards strict compliance with laws and regulations, in all countries where the Company operates;
• the Company undertakes to ensure that all of the Company's employees, managers, directors, co-workers, suppliers and customers - as well as the personnel and officials of other companies with whom joint or coordinated activities are carried out, even temporarily - respect the laws and regulations in force in all countries where the Company operates, as well as the organisational and procedural rules adopted by the Company, in particular those expressly provided for in the organisation, management and control model for the prevention of crimes;
• the Company sanctions any behaviour that differs from what is established in the Code of Ethics, even in the event that such behaviour was carried out by anyone for the benefit or in the interest of the Company or in the belief that it would bring an advantage to the Company;
• all behaviours, operations and transactions decided or implemented by the Company and by persons acting in its name and on its behalf, must be compliant with the law, professional correctness and the principles of transparency, verifiability, consistency and congruity, as well as duly authorised, documented and recorded;
• business negotiations and relations with institutional and commercial interlocutors of the Company must be conducted in compliance with the law and with the principles of fairness, transparency and verifiability;
• in particular, versus representatives, officials or employees of public administrations: a) it is not allowed to cultivate personal relationships of favour, influence or interference that might condition, directly or indirectly, the outcome of the relationship; b) offers of goods or other benefits to representatives, officials or employees of public administrations, even through third parties, are also prohibited, except in the case of gifts of modest value and in accordance with custom and provided that they cannot be understood as seeking undue favours;
• the Company does all it can to foresee the onset and the effects, direct or indirect, of situations of conflict of interest involving those who act in the name or on behalf of the Company.
The Code of Ethics is available on the Antares Vision S.p.A. website and on the Group intranet.
In order to strengthen the internal culture of adherence to the principles contained in the Code of Ethics and create awareness throughout the Group, Antares Vision Group develops appropriate training and awareness programmes concerning this document.
Donations and sponsorships
During 2023 AV Group published its Policy on donations and sponsorships, with the aim of managing economic support activities, particularly in favour of the community, through donations, sponsorships and other forms of donations, to ensure that these activities are in line with the strategic objectives of the Antares Vision Group and ensure compliance with the current laws and regulations, and to prevent any risk of corruption. This Policy applies to all AV Group companies and has the purpose of establishing the approval procedures and criteria to be met before any Group entity can engage in donations or sponsorships, either directly or indirectly.
The anti-corruption training, based on the issues of the anti-corruption Policy and therefore covering all the topics reported in it, is part of the package offered by the Legal Department relating to Global Policies and has been organized starting from 2023 for top management, in-class and via videoconference training by Audirevi's consulting lawyers who took care of the contents and the final test; the HR team took care of training for the entire corporate population of the Group, creating e-learning training on the same Policy conveyed through our LMS (Docebo) using the same materials provided by Audirevi and interspersed with intermediate and final tests
During 2024, no cases of active and/or passive corruption occurred in any of the Group Companies. To prevent cases of corruption or bribery and, as explained in the previous chapters, Antares Visions Group has in place the Anti-corruption Policy and the donations and sponsorships Policy, as well as the organizational, management and control model pursuant to Legislative Decree 231/01 and underlines these values in its code of ethics.
Based on current practice, all invoices from non-group suppliers are paid within 30 days of the due date, while for single-member or small-sized companies or small artisans, the deadlines are usually honoured within 10/20 days maximum from the due date. Payments are made “spontaneously” without waiting for a reminder from the supplier.
The Group's average payment days indicator is 104 days in 2024. There were no cases of legal proceedings due to payment delays in 2024 .
Certification of sustainability reporting pursuant to art. 81-ter, paragraph 1, of Consob Regulation no. 11971 of 14 May 1999 and subsequent amendments and additions
The undersigned Gianluca Mazzantini, in his capacity as Chief Executive Officer, and Stefano De Rosa, in his capacity as Manager responsible for preparing corporate accounting documents of Antares Vision S.p.A. certify, pursuant to art. 154- bis , paragraph 5- ter , of Legislative Decree 58 of 24 February 1998, that the sustainability reporting included in the management report was drawn up:
• in accordance with the reporting standards applied pursuant to Directive 2013/34/EU of the European Parliament and of the Council of 26 June 2013 and Legislative Decree 125 of 6 September 2024;
• with the specifications adopted pursuant to Article 8, paragraph 4, of Regulation (EU) 2020/852 of the European Parliament and of the Council of 18 June 2020.
Travagliato (BS), 24 March 2025
Chief Executive Officer
Gianluca Mazzantini
Manager in charge of preparing the accounting and corporate documents
Stefano De Rosa
The signed document has been filed at the registered office of the Parent Company
CONSOLIDATED FINANCIAL STATEMENTS
OF THE ANTARES VISION GROUP AT 31.12.2024
| Company Information | ||
| Name of reporting entity | ||
| Principal Activities | ||
| Address of registered office | ||
| Country of incorporation | ||
| Domicile of entity | ||
| Principal place of business | ||
| Legal form of entity | ||
| Name of parent entity | ||
| Name of ultimate parent group | ||
| Description of nature of financial statements | ||
| Date of end of reporting period | ||
| Period covered by financial statements | ||
| Description of presentation currency | ||
| Level of rounding used in financial statements | ||
| Explanations |
| Statement of financial position | Note | 12/31/24 | 31/12/2023 | |
| Assets | ||||
| Non-current assets | ||||
| Property, plant and equipment and right-of-use assets | 1 | |||
| Goodwill | 2 | |||
| Other intangible assets | 3 | |||
| Investments in associates, joint ventures and other companies | 4 | |||
| Non-current financial assets | 5 | |||
| Deferred tax assets | 6 | |||
| Other non-current assets | 7 | |||
| Non-Current Activities | ||||
| Current assets | ||||
| Inventories | 8 | |||
| Trade receivables | 9 | |||
| of which related parties | ||||
| Other receivables | 10 | |||
| Other current financial assets | 11 | |||
| Cash and banks | 12 | |||
| Current Activities | ||||
| Activities to be sold | ||||
| Total assets | ||||
| Total shareholders' equity and liabilities | ||||
| Total shareholders' equity | ||||
| Share capital | 13 | |||
| Other reserves | 13 | |||
| FTA reserve | 13 | ( |
( |
|
| Retained earnings | 13 | ( |
||
| Profit/(loss) for the year | 13 | ( |
( |
|
| Total shareholders’ equity | 13 | |||
| Capital and reserves attributable to minority interests | 13 | |||
| Profit/(loss) attributable to non-controlling interests | 13 | ( |
||
| Total shareholders' equity attributable to minority interests | 13 | ( |
||
| Total shareholders’ equity | 13 | |||
| Non-current liabilities | ||||
| Non-current loans and borrowings | 13 | |||
| Non-current lease liabilities | 14 | |||
| Other non-current financial liabilities | 15 | |||
| Retirement benefit obligations | 16 | |||
| Deferred tax liabilities | 17 | |||
| Other non-current liabilities | 18 | |||
| Total non-current assets | ||||
| Current liabilities | ||||
| Current loans and borrowings | 20 | |||
| Current lease liabilities | 21 | |||
| Other current financial libilities | 22 | |||
| Current provisions for risks and charges | 23 | |||
| Trade payables | 24 | |||
| of which related parties | ||||
| Advances | 25 | |||
| Other payables | 26 | |||
| Total current liabilities | ||||
| Losses related to activities to be sold | ||||
| Total shareholders' equity and liabilities | ||||
| Income statement | Note | 31/12/2024 | 31/12/2023 | |
| Revenue | 27 | |||
| of which related parties | ||||
| Other income | 28 | |||
| Changes in finished and semi-finished | 29 | ( |
||
| Raw materials and consumables | 30 | ( |
( |
|
| of which related parties | ( |
( |
||
| Personnel costs | 31 | ( |
( |
|
| Amortisation and depreciation | 32 | ( |
( |
|
| Impairment of non-current assets | 33 | ( |
( |
|
| Capitalised development costs | 34 | |||
| Sales and marketing costs | 35 | ( |
( |
|
| Service costs | 36 | ( |
( |
|
| of which related parties | ( |
( |
||
| Other operating expenses | 37 | ( |
( |
|
| Operating profit/(loss) | ( |
( |
||
| Financial charges | 38 | ( |
( |
|
| Financial income | 39 | |||
| Foreign exchange gains and losses | 40 | ( |
||
| Income (charges) on investments | 41 | ( |
( |
|
| Profit from continuing operations before tax | ( |
( |
||
| Income taxes | 42 | ( |
( |
|
| Profit/(loss) for the year | ( |
( |
||
| Net profit/loss of thirds party | ( |
|||
| Profit/(loss) attributable to the Group | ( |
( |
||
| Earnings per share | ||||
| - Basic, profit for the year attributable to ordinary shareholders of the Parent Company | 43 | ( |
( |
|
| - Diluted, profit for the year attributable to ordinary shareholders of the Parent Company | 43 | ( |
( |
|
| Statement of other comprehensive income | 31/12/2024 | 31/12/2023 | |
| Profit for the year | ( |
( |
|
| Other components of the comprehensive income statement | |||
| Other components of comprehensive income that will subsequently be reclassified to profit/(loss): | |||
| - Differences on translation of foreign financial statements | ( |
||
| (Loss)/profit from cash flow hedging | ( |
( |
|
| Tax effect | |||
| Total other components of comprehensive income that will subsequently be reclassified to profit/(loss): | ( |
||
| Other components of comprehensive income that will not subsequently be reclassified to profit/(loss) | |||
| Revaluation of defined-benefit plans | ( |
||
| Tax effect | ( |
||
| Total other components of comprehensive income that will not subsequently be reclassified to profit/(loss) | ( |
||
| Total other components of the income statement net of tax | ( |
||
| Total comprehensive profits/(loss) net of tax | ( |
( |
|
| Attributable to: | |||
| - Parent Company Shareholders | ( |
( |
|
| - Minority shareholders | ( |
||
| Statement of changes in consolidated equity | Share capital | Share premium reserve | Legal reserve | Extraordinary reserve | Reserve for transaction of current year's equiy | Supply OCI | Stockoption supply | Other reserves | Other reserves | First time adoption reserve | Reteined earnings | Profit/(loss) of the year | Total shareholders’ equity | Capital and reserves attributable to minority interests | Profit/(loss) attributable to non-controlling interests | Total shareholders’ equity | ||
| As of31st december 2022 | ( |
( |
( |
|||||||||||||||
| Allocation of prior year's profit/(loss) | ( |
( |
( |
( |
||||||||||||||
| Stock Options | ||||||||||||||||||
| Other movements | ||||||||||||||||||
| Other comprehensive income | ( |
( |
( |
( |
( |
|||||||||||||
| Profit/(loss) of the year | ( |
( |
( |
( |
||||||||||||||
| As of 31st december 2023 | ( |
( |
( |
( |
||||||||||||||
| As of 01st january 2024 | ( |
( |
( |
( |
||||||||||||||
| Allocation of prior year's profit/(loss) | ( |
( |
( |
( |
||||||||||||||
| Issue and exercise of warrants | ( |
|||||||||||||||||
| Other increases in share capital | ||||||||||||||||||
| Stock Options | ||||||||||||||||||
| Other movements | ||||||||||||||||||
| Other comprehensive income | ( |
|||||||||||||||||
| Profit/(loss) of the year | ( |
( |
( |
|||||||||||||||
| As of 31st december 2024 | ( |
( |
( |
|||||||||||||||
| Cash flow statement (indirect method) | 31/12/2024 | 31/12/2023 | ||
| PROFIT/(LOSS) FOR THE YEAR | ( |
( |
||
| Income tax | ||||
| Financial (income) | ( |
( |
||
| Financial charges | ||||
| Depreciation and impairment losses / (Revaluation) of Property, plant, machinery and right-of-use assets | ||||
| Amortisation and impairment losses / (Revaluation) of other intangible assets | ||||
| Write-down of goodwill | ||||
| Write-downs / (Write-ups) of investments | ||||
| Capital (gains)/losses on the sale of property, plant and equipment and intangible assets | ( |
|||
| Provisions for doubtful accounts and inventory write-downs | ||||
| Provisions for severance indemnities and risks | ||||
| Other non-monetary movements | ( |
( |
||
| Income tax paid | ( |
( |
||
| Use of provisions, including severance indemnity payments and transfers | ( |
( |
||
| (Increase)/decrease in inventories | ( |
|||
| (Increase)/decrease in trade receivables | ( |
|||
| (Increase)/decrease in other non-financial assets | ||||
| Increase/(decrease) in trade payables | ||||
| Increase/(decrease) in other non-financial liabilities | ( |
|||
| NET CASH FLOWS FROM OPERATING ACTIVITIES | ( |
|||
| Investment Activities: | ||||
| Purchases of property, plant and equipment, net of disposals | ( |
( |
||
| Purchases of intangible assets, net of disposals | ( |
( |
||
| Purchases of investments in associates, joint ventures and other companies, net of disposals | ( |
( |
||
| Net investments in other financial assets | ||||
| Business combinations, net of cash and banks acquired | ( |
|||
| Changes in the scope of consolidation due to divestments/sale of companies | ( |
|||
| NET CASH FLOWS FROM INVESTING ACTIVITIES | ( |
( |
||
| Financing activities: | ||||
| New loans and borrowings | ||||
| Repayments of loans and borrowings | ( |
( |
||
| Increase/(decrease) in other financial liabilities | ( |
( |
||
| Interests and financial costs paid | ( |
( |
||
| Other increases in capital (including share premium) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ( |
( |
||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | ( |
|||
| EXCHANGE RATE EFFECT ON CASH AND CASH EQUIVALENTS | ( |
|||
| Net cash and cash equivalents at beginning of period | ||||
| Net cash and cash equivalents at end of period |
The core business of Antares Vision S.p.A.. (also the " Company ” or the “ Parent Company ") and its subsidiaries (referred to jointly as the “ Antares Vision Group ” or the " Group ") is the production, installation and maintenance of inspection systems for quality control, tracking solutions to fight counterfeiting and control of the supply chain (“Track & Trace”) and Smart Data Management in all the most demanding industrial sectors, from pharmaceuticals to biomedical devices, from food & beverage to cosmetics and luxury goods.
The Parent Company Antares Vision S.p.A. is a company that is incorporated and based in Italy, with registered office in Via del Ferro 16, Travagliato (BS). On 14 May 2021, the ordinary shares of the Parent Company were admitted to trading on the EXM market - Euronext Milan (the new acronym of the MTA market - Mercato Telematico Azionario on the date of admission to trading), STAR segment - Euronext STAR Milan, organised and managed by Borsa Italiana S.p.A. Bear in mind that the Parent Company has translisted from the EGM - Euronext Growth Milan (new acronym of the AIM market – Alternative Investment Market on the date of admission to trading) on which it was listed from 18 April 2019.
The ordinary shares of the Parent Company (ISIN IT000536660) are included in the following indices: FTSE All-Share Capped, FTSE Italia All-Share, FTSE Italia STAR and FTSE Italia Mid Cap.
Note that the Shareholders' Meeting of Antares Vision S.p.A. on 22 February 2021 (with effect from the start date of trading on the Mercato Telematico Azionario, now called Euronext Milan) appointed EY S.p.A., with registered office in Via Meravigli 12, Milan, registered in the Ordinary Section of the Companies Register at the Milan Monza Brianza Lodi Chamber of Commerce, tax code and registration number 00434000584, VAT number 00891231003 and at no. 70945 of the Register of Legal Auditors at the Ministry of Economy and Finance pursuant to art. 6 et seq. of Legislative Decree no. 39/2010, as amended by Legislative Decree no. 135/2016, as the company appointed to audit the accounts for the financial years from 2021 to 2029.
Publication of these consolidated financial statements was authorised by the Board of Directors on 25 March 2025 .
On 5 March 2024, Consob, the National Commission for Companies and the Stock Exchange, began an inspection under article 115, paragraph 1, letter c) of Legislative Decree no. 58 of 24 February 1998, regarding:
• the financial situation of the Antares Vision Group;
• the items "Goodwill", "Other intangible assets", "Trade receivables" and "Revenue" recorded in the consolidated financial statements at 31 December 2022 and 30 June 2023;
• the state of implementation of the measures to adapt the organisational structure, the internal control system and the administrative-accounting system, with reference to the improvements recommended in the report of the Board of Statutory Auditors on the 2022 financial statements;
• the stage of completion of the review of the budgeting process, with particular reference to what is stated in the 2022 Sustainability Report regarding the integration of this process with ESG issues.
The inspection was concluded on 29 January 2025; Management is still waiting for the outcome of the inspection .
For more details on the medium-long term loans and on the covenants in force at 31 December 2024, which have all been met, please refer to Note 14 of the Consolidated Explanatory Notes.
During the first few months of 2024, the Antares Vision Group strengthened its management team by appointing new senior managers.
On 23 January 2024, Gianluca Mazzantini took on the role of General Manager and was subsequently appointed Chief Executive Officer of Antares Vision S.p.A. after being co-opted onto the Board of Directors by resolution of the Shareholders' Meeting on 28 February 2024.
On the same date, the Shareholders' Meeting resolved to adopt a stock incentive plan ( First Stock Grant Plan or GM Plan ) in favour of Gianluca Mazzantini. The Company also announced that it had hired Carlo Corollo (as the new Chief HR Officer) and that it had signed binding agreements with Stefano De Rosa (as Group Chief Financial Officer and Head of Finance, Controlling, Administration and Investor Relations) and the Group Head of Controlling. For more details on the Stock Option Plan, please refer to the paragraph entitled “Share-based payments” in the Consolidated Explanatory Notes.
This plan has a duration of 5 years and is divided into 5 cycles, each one lasting a year. The plan provides for the free assignment to the General Manager of the right to receive shares, under the terms and conditions set out in the Regulation.
The First Stock Grant Plan establishes the General Manager as the beneficiary of a share incentive scheme involving up to 1,382,422 ordinary shares in the Parent Company, with a duration of 5 years – strictly connected to performance targets (80% linked to corporate and/or Group results and 20% to ESG targets) which have to be achieved within the said time frame, consistently with the strategic/business plan developed by the General Manager for a three-year duration and approved by the Board of Directors, as well as additional two-year objectives for the fourth and fifth year of the GM Plan, again developed by the General Manager and approved by the Board of Directors.
For each year of the GM Plan, the Board of Directors will have to verify achievement of the relevant vesting conditions (including achievement of the performance targets), following the approval by the Board of Directors of the consolidated financial statements for the reference year of each cycle, and will then communicate to the General Manager the definitive assignment of the tranche of shares for the cycle in question. The performance targets of the GM Plan are as follows:
• Group EBITDA (with a weight of 50%);
• Group NFP (with a weight of 30%);
• ESG targets (with a weight of 20%).
As regards the purely financial objectives (i.e. not those linked to ESG targets), the GM Plan provides for a certain degree of tolerance, as follows:
d) in the event of a deviation from the annual financial performance targets of up to 15%, the shares of the relevant annual tranche will all be considered definitively assigned;
e) in the event of a deviation greater than 15% and up to 20%, the shares of the relevant annual tranche will be considered definitively assigned in proportion to the results actually achieved (i.e. each percentage point of deviation will have an impact equal to 20%);
f) in the event of a deviation equal to or greater than 20%, the General Manager will be obliged, each year, to return the tranche of shares assigned to him in advance, by and no later than 10 calendar days from the Board of Directors ascertaining the failure to achieve the objectives, in exchange for payment by the Parent Company of the subscription price, without any right or claim of any kind, including the effects suffered by reason of the taxation applied at the time the portion of shares was assigned.
The Stock Grant Plan provides that the unvested shares are attributed to the beneficiary in a personal capacity and are therefore not transferable by deed inter vivos for whatever reason, neither full rights nor partial rights. Each tranche of shares, once definitively assigned, will be subject to a lock-up period of 24 months from the date of definitive assignment. The GM Plan provides that, pending the relevant vesting conditions, the General Manager may not dispose of, sell or transfer the unvested shares involved in the GM Plan. This provision will also apply where there is a dispute between the General Manager and the Parent Company regarding the occurrence of a good leaver or bad leaver event until a judicial or arbitration decision is made which decides on the qualification of the leaver event.
The GM Plan also contains claw-back clauses: if, in the 3 years following the assignment of the Ordinary Shares, it turns out that the assignment was made on the basis of manifestly incorrect data or a fraudulent alteration of the data used for the calculation or of the calculation of one or more of the annual performance targets of the Business Plan and/or of the objectives for the two years following the Business Plan through conduct contrary to the provisions of the law and/or company rules, the General Manager will be required to return to the Parent Company all the shares (vested and unvested), in exchange for payment, by the Parent Company, of the subscription price, without any right and/or claim of any kind, including the effects suffered by reason of the taxation applied at the time of assignment of the same, or an amount corresponding to their subscription price.
For further information on the GM Plan, please refer to the information document drawn up pursuant to art. 114-bis TUF and art. 84-bis of the Issuers' Regulation, which has been made available to the public at the registered office and on the Company's website at www.antaresvisiongroup.it (in the section "Investor Relations" - "Shareholders Meeting" - "2024"), as well as on the authorised storage mechanism 1INFO available at www.1info.it, within the terms established by current legislation .
On 18 April 2024, Antares Vision Do Brasil Ltda sold 51% of T2 Software SA to its founding partners, who already held the other 49%. The decision taken in 2024 to sell the company was motivated, above all, by the fact that the SW product owned by T2 Software was no longer considered strategic or of interest for the future development of the Group. Secondly, the lack of liquidity in T2 Software would have required the injection of substantial capital, not only to guarantee its business continuity, but also to continue the investments necessary for the development and relaunch of the product (SW). These investments would not have been justified given the suspension of traceability legislation in Brazil, considerably reducing the potential for future growth and hence the recoverability of the investments needed.
The sale was preceded by an increase in capital by Antares Vision Do Brazil of approximately Euro 140,000. This increase in capital, of a significantly lower amount than the financial resources that would have been necessary for future development, was carried out to provide the liquidity necessary for the company to continue operating as a going concern. For the same reason, Antares Vision Do Brazil waived the loan of Euro 168,633 that it had made to its subsidiary T2 Software in exchange for an increase in the value of its shareholding in the subsidiary. This waiver resulted in an increase in T2 Software's equity of the same amount. The sale of the shareholding was carried out at a symbolic price of 1 Brazilian real (equal to approximately Euro 0.17), resulting in the recognition of a capital loss of Euro 443,416 .
On 18 April 2019, Antares Vision S.p.A. issued 5,000,000 warrants at the time of its listing on the Euronext Milan (then called the MTA). Given that no requests had been received to exercise any of the warrants and as on 19 April 2024 60 months had elapsed from the effective date of the absorption of ALP.I S.p.A. by the Parent Company (on 18 April 2019), the 250,000 special shares were automatically converted into 250,000 ordinary shares and the 1,189,590 preferred shares were cancelled in accordance with articles 5.7 and 5.8 of the Articles of Association.
As a result of the above, the share capital of the Antares Vision Group at 31 December 2024 is equal to Euro 172,788 made up exclusively of 70,753,559 ordinary shares.
For more details on the warrants, please refer to Note 13 in the consolidated notes.
On 7 May 2024, a Trade Union consultation procedure was launched in accordance with Law 223/91 for the suppression of 54 positions at the Parent Company's headquarters in Travagliato, identified as being redundant with respect to the Company's organisational and strategic needs. In the letter of communication to the local trade unions it was emphasised that "To deal with the social consequences of implementing the job reduction programme, the Parent Company confirms the possibility, considering the technical, organisational and production requirements, of evaluating voluntary redundancies, on the one hand, and, on the other, of encouraging the relocation of surplus employees to local companies by making introductions and/or implementing processes of outplacement". The joint review with the Trade Union representatives began on 15 May 2024.
On 17 July 2024, the agreement was signed with the Lombardy Region and the Fim-Cisl trade unions for implementation of the Social Plan. The number of people taking voluntary redundancy was agreed at 35, of whom more than 70% left by 31 August 2024 with the others leaving by 31 December 2024.
The Parent Company has established a specific restructuring fund for a total of Euro 2,270,810, used for Euro 2,128,266 at 31 December 2024 and the balance released .
The Shareholders' Meeting of Antares Vision S.p.A., chaired by Emidio Zorzella, took place on 10 July 2024 in extraordinary and ordinary session, with 67.18% of the ordinary share capital present, representing 72.62% of all voting rights.
The Meeting approved the separate financial statements of Antares Vision S.p.A. at 31 December 2023 and the allocation of the result for the year; appointed the members of the Board of Directors for the years 2024-2025-2026; appointed the members of the Board of Statutory Auditors for the years 2024-2025-2026; approved the report on remuneration and compensation paid as of 31 December 2023; approved the new share-based incentive scheme; approved a new authorisation for the purchase and disposal of treasury shares; approved the amendments to the articles of association to incorporate the provisions contained in the so-called “Law on Capital”.
At the end of the Meeting, the new Board of Directors was installed: Gianluca Mazzantini was appointed Chief Executive Officer; powers were delegated to Emidio Zorzella and Massimo Bonardi; Giovanni Crostarosa Guicciardi was appointed Deputy Chairman; verified the requisites of the Directors and Statutory Auditors appointed by the Shareholders' Meeting; appointed the members of the Board Committees; appointed Giovanni Crostarosa Guicciardi as the Lead Independent Director; appointed Stefano De Rosa as the Manager in charge of preparing the Company's accounting documents
For further details about the new authorisation for the purchase and disposal of treasury shares, please refer to the next paragraph.
Following revocation of the authorisation by the Shareholders' Meeting on 28 April 2023, the Shareholders' Meeting of Antares Vision S.p.A. on 10 July 2024 also renewed the authorisation to purchase and dispose of treasury shares. Specifically, the Meeting approved the proposal to grant the administrative body, pursuant to articles 2357 and 2357-ter of the Italian Civil Code, for a period of 18 months from the date of the resolution, the authorisation to proceed with the purchase and disposal of treasury shares. Lastly, the Shareholders' Meeting explicitly clarified that, in application of the so-called "whitewash" referred to in art. 44-bis, paragraph 2, Consob Regulation 11971/1999, the treasury shares purchased by the Company in execution of the authorisation resolution will not be excluded from the ordinary share capital (i.e. they will be included in it) if, as a result of the purchases of treasury shares, it is determined that a shareholder exceeds the thresholds for the purposes of art. 106 of the TUF. Note that as of today, Antares Vision S.p.A. directly holds 33,916 of its own shares.
The purchase and disposal of treasury shares aims, among other things, to service the stock incentive plan ( Second Stock Grant Plan or Stock Plan ) also resolved by the Shareholders' Meeting on 10 July 2024 in favour of the executive directors and other executives with strategic responsibilities ("key management personnel"), as well as middle or senior managers of the Parent Company or subsidiaries due to the strategic nature of their positions. Specifically, the beneficiaries of the Stock Plan are the Group Head of Controlling, Stefano De Rosa (Group Chief Financial Officer and Head of Finance, Controlling, Administration and Investor Relations) and Fabio Forestelli (General Manager Fast Moving Consumer Goods).
The Stock Plan has a duration of 5 years and is divided into 5 cycles, each one lasting a year. It provides for the free assignment to each beneficiary of the right to receive shares, under the terms and conditions set out in the Regulation.
The Second Stock Grant Plan provides that the recipients are the beneficiaries of a stock incentive system, involving up to 1,382,422 Ordinary Shares of the Parent Company, with a duration of 5 years, strictly connected to performance targets (80% linked to corporate and/or Group results and 20% to ESG targets) which have to be achieved within the said time frame, consistently with the three-year strategic/business plan approved by the Board of Directors of the Parent Company, as well as additional two-year objectives for the fourth and fifth year of the plan's duration, again approved by the Board of Directors.
For each year of the Stock Plan, the Board of Directors will have to verify achievement of the relevant vesting conditions (including achievement of the performance targets), following the approval by the Board of Directors of the consolidated financial statements for the reference year of each cycle, and will then communicate to each of the beneficiaries that they have the chance to subscribe the tranche of shares for that cycle.
The performance targets of the Stock Plan are as follows:
• Group EBITDA (with a weight of 50%); Group NFP (with a weight of 30%);
• non-financial performance targets (with a weight of 20%).
As regards the purely financial objectives (i.e. not those linked to non-financial performance targets), the Stock Plan provides for a certain degree of tolerance, as follows:
d) in the event of a deviation from annual financial performance targets up to and including 15%, the shares of the relevant annual tranche will all be considered assigned;
e) in the event of a deviation greater than 15% and up to (but not including) 20%, the shares of the relevant annual tranche will be assigned in proportion to the results actually achieved (i.e. each percentage point of deviation will have an impact equal to 20%);
f) in the event of a deviation equal to or greater than 20%, the beneficiary will definitively lose the right to receive the shares of the relevant annual tranche, without being able to advance any right or claim, including rights or claims of a compensatory nature, and without the Company being required to pay them any amount or attribution, also by way of a replacement.
The Stock Plans envisage that the non-financial component of the LTI for each participant, in the case of ESG targets, originates from the so-called ESG Scorecard – in other words, from the totality of the ESG sub-objectives identified for each of the three areas (Environment – Social – Governance).
In the case of ESG targets, for each individual member of the LTI programme, the ESG objective – when there is one – is extracted if it has already been assigned in the annual MBO so as not to duplicate the result. The target is to achieve at least 85% of the objectives of the “ESG Scorecard – LTI” (14/16 if an objective is extracted - otherwise 15/17). Achieving at least 85% of the relevant sub-objectives is considered a 100% result, whereas an incomplete but satisfactory achievement (85% of 85% of the results, i.e. 72% of the results achieved 100%) is considered "above threshold".
The Stock Plan provides that the right to receive shares will be attributed to beneficiaries in a personal capacity and may not be transferred by deed inter vivos, nor can it be subject to restrictions or constitute the object of other deeds of disposal for any reason. Each tranche of shares, once allocated, will be subject to a lock-up period of 24 months from the date of subscription, except for a quantity of shares needed to pay the taxes due on allocation of the shares.
Furthermore, the Share Plan includes claw-back clauses: if, within 3 years following the assignment of the Ordinary Shares, it turns out that the assignment was made on the basis of manifestly incorrect data or of a fraudulent alteration of the data used for such determination or of the determination of one or more of the annual performance targets of the Business Plan and/or of the objectives for the two years following the Business Plan through conduct contrary to the provisions of the law and/or company rules, the beneficiary will be required to return to the Parent Company all the shares (vested and unvested), in exchange for payment, by the Parent Company, of the subscription price, without any right and/or claim of any kind, including the effects suffered by reason of the taxation applied at the time of their assignment, or an amount corresponding to their subscription price.
For further information on the Stock Plan, please refer to the information document drawn up pursuant to art. 114-bis of the TUF and art. 84-bis of the Issuers' Regulation, which has been made available to the public at the registered office and on the Company's website at www.antaresvisiongroup.it (in the section "Investor Relations" - "Shareholders Meeting" - "2024"), as well as on the authorised storage mechanism 1INFO available at www.1info.it, within the terms established by current legislation .
On 2 August, Antares Vision S.p.A. announced that the increase in voting rights relating to 1,005 Ordinary Shares of Antares Vision took effect on 7 August, pursuant to art. 127-quinques of the CFA and in application of the Company's Articles of Association.
On 4 October 2024, Antares Vision S.p.A. communicated that on 18 September a request had been received for cancellation from the special list of the increased voting rights of these 1,005 Ordinary Shares with increased voting rights. Following this press release, the share capital of Antares Vision S.p.A. is therefore composed of 70,753,559 Ordinary Shares, of which 41,585,400 with increased voting rights.
The absorption of Pen-Tec S.r.l. (“Merged Company”) into FT System S.r.l. (“Merging Company”) took effect on 13 November 2024.
On the other hand, the absorption of Packital S.r.l. (“Merged Company”) by FT System S.r.l. (“Merging Company”) took effect on 22 April 2024.
As shown in the merger plan, the legal effects of the mergers will run from the first day of the month following the month in which the last of the registrations at the Chamber of Commerce to which the two companies belong is carried out, with the accounting and tax effects backdated to the first day of the financial year in progress on the date of the merger, i.e. 1 January 2024. It follows that the transactions of the Merged Company will be recorded in the books of the Merging Company from 1 January 2024, taking into account that both companies close their financial year on 31 December of each year, and the effects of the merger for income tax purposes will take effect from that date, pursuant to art. 172, ninth paragraph of Presidential Decree no. 917 of 22 December 1986.
Given that FT System held the entire share capital of Pen-Tec S.r.l. and Packital S.r.l., the mergers took place without any exchange of shares and the articles of association of the Merging Company did not undergo any changes with respect to those in force prior to the merger. For the purposes of preparing the annual consolidated financial statements, this did not lead to any accounting effect other than what would have taken place without a merger. .
For Antares Vision Group, the Russian market has always been an area of interest for the implementation of Track & Trace solutions, first in the Pharmaceutical sector and, more recently, in the Food & Beverage sector. The Group is present on the Russian market through its subsidiaries Antares Vision Rus OOO (100% owned by the Parent Company), Markirovka As A Service LLC (70% owned by the Parent Company indirectly through Innovative Marketing Digital Solutions UK Ltd) and Rfxcel LLC (100% owned by the Parent Company indirectly through Rfxcel Corp.).
With the outbreak of the Russia-Ukraine conflict and the imposition of restrictive measures, exports of materials, software and services intended for pharmaceutical use have not been limited, subject to the Group obtaining specific authorisations from the national Authority – UAMA (Unit for the Authorisation of Armament Materials), whereas exports of products related to the Food & Beverage sector have been progressively restricted and then blocked completely.
These circumstances have induced the Management and Board of Directors of Antares Vision S.p.A. to initiate a process of significant downsizing of activities in Russia. This process began on 11 September 2023 with the start of negotiations for the sale to local management of the activities in Russia of the three subsidiaries (i.e. a management buy-out) and, at the same time, signing a distribution agreement and an option to buy back the companies in the event that the Russian crisis was resolved positively in the future. The agreement also provided that all financial and commercial receivables due to the Antares Vision Group would be paid before the sale.
However, on 14 May 2024, the Antares Vision Group announced that the proposed management buy-out no longer represented a viable option, mainly because of the further tightening of sanctions against Russia. Management has therefore initiated a gradual downsizing of operations of its Russian subsidiaries. Specifically, management has appointed the local managing director of Antares Vision Rus OOO and Markirovka As A Service LLC and a local lawyer for Rfxcel LLC to proceed with the gradual cessation of activities and payment of liabilities, as well as to dismiss the personnel through the use of assets and liquidity held by the subsidiaries.
On 18 July 2024, Antares Vision S.p.A., as the sole shareholder of Antares Vision Rus OOO LLC, resolved to revoke the powers of the company's General Manager, Pavel Georgievich Bulgakov, effective 22 July 2024, appointing Alexander Alexandrovich Chernov as the new General Manager, effective 23 July 2024. The appointment of the new General Manager by Antares Vision S.p.A. had the sole purpose of regaining operational, financial and commercial control of the Russian companies in order to obtain the documentation needed for their disposal. In fact, the events described so far led to a total lack of financial information from the Russian companies, as well as the loss of operational, financial and commercial control over them by the parent company Antares Vision S.p.A. for the whole of the first half of 2024.
From 1 January 2024, the three Russian companies are no longer included in the scope of consolidation of the Antares Vision Group. The Russian companies were not consolidated in the half-year consolidated financial statements of Antares Vision Group as the Parent Company had lost operational, financial and commercial control over them for the whole of the first half of 2024.
Consequently, any assets and liabilities recorded in the separate balance sheets of Antares Vision S.p.A. and Rfxcel Corp. versus the Russian companies (in the case of assets already written down to zero at 31 December 2023) have been classified as assets and liabilities versus third parties.
The Antares Vision Group will continue to operate in Russia through direct exports of products intended mainly for the pharmaceutical market, for which it is possible to obtain specific exemptions and authorisations granted by the National Authority - UAMA.
Between the last week of July and the first part of August, a cyber fraud was committed, currently estimated at a value of 256,000 Euros, to the detriment of the Indian subsidiary AVI Excellence Pvt Ltd.
From the investigations conducted so far by the parent company Antares Vision S.p.A., it has emerged that the fraud in question did not depend on gaps in the company's cybersecurity systems, nor on malicious actions carried out by the management of the company and its subsidiaries. It can be deduced from the investigations that the fraud constitutes an illicit act of an international nature, carried out to the detriment of the company by third parties who are currently unknown.
Consequently, legal action has been taken and other legal measures are being considered to protect the rights of the company, both in India and in Spain, by prosecuting those responsible for the crime and trying to recover, as far as possible, the amount stolen, even though it is not significant.
During 2024, management focused on organisational and commercial reorganisation, dedicating great attention to the implementation of new processes and procedures. This made it possible, helped by greater standardisation of the goods on offer, to reduce product delivery times and contain fixed costs, significantly improving Adjusted EBITDA to 5% in 2024, compared with 6.7% in 2023.
Considerable attention was also paid to the management of working capital, which allowed an overperformance of cash generation compared with expectations, lowering the Company's net financial position to -83,666 thousand euro in 2024 (-104,284 thousand euro in 2023), mainly thanks to the improvement in operating cash flow (positive for euro 39,873 thousand in 2024 compared to the negative amount of -6,789 thousand in 2023). It is also specified that the covenants were met as of December 31, 2024, and financial leverage of less than 3 was achieved.
In 2025, management's focus will be on continuing measures to achieve better margins and cash generation, as well as on resuming revenue growth thanks to the expected consolidation of the Company's market positioning and specific organisational and commercial actions aimed at improving and innovating the technological side of products, as well as the commercial offering. In 2025, as in the past, great attention will therefore be put on providing continuity to R&D activities, whose investments are expected to be consistent with the expected growth in turnover.
The Group, thanks to the presence of production facilities in the United States, is making arrangements to make up for possible duty increases, which at the moment have not yet been enacted.
On 17 March 2025, the Board of Directors of Antares Vision Group approved the strategic guidelines and the objectives of the 2025-2027 Business Plan. In the next three years, the commitment to the strategy to expand and strengthen Antares Vision Group will continue, through the organic development of the Group’s businesses and the launch of important projects, also thanks to new expertise resulting from the acquisitions finalised in recent years. It will focus on further consolidating the leadership of Antares Vision Group in strategic markets and in new adjacent sectors, which will lay the foundations to increase recurring, highly profitable revenues. Antares Vision Group will continue to make sustainable growth decisions, by promoting both integration and the search for synergies and savings within the Group, and by enhancing human capital and our expertise in innovation. The creation of an integrated and scalable ecosystem of solutions gives the Group a unique competitive advantage; together with the new organisational model and more efficient costs and structure, this will lead to new synergies to be achieved, further cross-selling opportunities and the penetration of new markets. Over the next three years, Antares Vision Group will continue to invest in technological innovation and in Research & Development, as well as pursuing its growth strategy, PRESS RELEASE 7 aimed at consolidating its leadership in its reference markets. The guidelines of the 2025-2027 Business Plan can be summarised as three strategic pillars:
1) Accelerating growth through commercial excellence:
• strengthening market leadership in the main segments;
• capitalising on emergent market opportunities;
• accelerating growth through the strategic levers identified;
• optimising price strategies to safeguard product value.
2) Cost discipline and improvement of profit margins:
• guiding cost savings through strategic optimisation initiatives (purchasing excellence, operational improvements, operating scale).
3) Strategic liquidity management:
• maintaining the efficiency of working capital and of liquidity management.
To accelerate the Group’s growth, the Company has recently introduced new positions to the organisation such as the CRO (Chief Revenue Officer), in charge of coordinating the processes that enable us to create our solutions. The CRO will have the task of optimising and aligning the sales, marketing and customer engagement functions, encouraging an integrated approach, directed towards creating value. His/her main responsibility will be to develop new business opportunities, improve revenue management and accelerate our expansion in international markets, through innovative strategies based on digitalisation, traceability and sustainability. The introduction of the figure of the CRO represents a strategic move for Antares Vision Group, which seeks to strengthen its commercial efficiency and to guarantee its customers an increasingly personalised and innovative experience. Thanks to a vision focused on growth and on digital transformation, the CRO will guide the company towards new achievements, strengthening the Group’s positioning in the sectors it serves. It should be clarified that the expectations stated by management were based on valuations made in accordance with the general principle of prudence.
On the basis of the above, together with the strengthening of management, described in the paragraph “Strengthening of management and the First Stock Grant Plan” and the availability of current and prospective cash flow, and despite the uncertainties arising from the macroeconomic and geopolitical scenario, those typical of the sector and any forecasting activity, which could influence the results that will actually be achieved, the Directors believe they will have the financial and equity resources that allow them to prepare the separate financial statements of Antares Vision S.p.A. at 31 December 2024 on a going-concern basis .
The annual financial report at 31 December 2024 of the Antares Vision Group is prepared according to art. 154-ter, paragraph 2, of Legislative Decree no. 58/1998 (TUF - the Consolidated Finance Act), as well as Consob Communication no. DEM/6064293 of 28 July 2006 (“Corporate disclosure of listed issuers pursuant to art. 114, paragraph 5, Legislative Decree 58/98”) and includes:
• the directors' report on operations;
• the consolidated financial statements of Antares Vision Group and the separate financial statements of Antares Vision S.p.A.;
• the declaration provided for in article 154-bis, paragraph 5 of the TUF.
The consolidated financial statements of Antares Vision Group and the separate financial statement of Antares Vision S.p.A. have been drawn up in compliance with the International Financial Reporting Standards (IAS/IFRS) issued by the International Accounting Standards Board (IASB), as interpreted by the International Financial Reporting Committee (IFRIC) and adopted by the European Union. IFRS have been applied consistently to all periods presented in this document.
These consolidated financial statements consist of the consolidated statement of financial position, which shows current and non-current assets and liabilities separately 4 , the consolidated income statement, in which costs are classified according to their nature, the consolidated statement of other comprehensive income, the consolidated statement of cash flows and the consolidated statement of changes in shareholders’ equity, as well as these consolidated explanatory notes, together with the directors’ report on operations. With reference to the Consob Resolution no. 15519 of 27 July 2006, any transactions and balances with related parties are shown on the face of the financial statements.
The Antares Vision Group's consolidated financial statements include the figures of the Antares Vision S.p.A. and its subsidiaries. The reporting currency is the Euro and, unless otherwise indicated, the amounts are expressed in Euro units. Note that due to the rounding of figures in the tables shown in these explanatory notes, the horizontal or vertical sums of the various items may not correspond exactly to the subtotals and totals of the tables.
The Antares Vision Group's consolidated financial statements have been drawn up on a going-concern basis according to the historical cost principle, except for financial derivative instruments, financial assets represented by shares or bonds in portfolio and potential proceeds, which are recognised at fair value .
In addition, these consolidated financial statements were prepared in compliance with European Single Electronic Format (ESEF), as established in Directive 2013/50/EU, amending Directive 2004/109/EC. The Directive establishes that, starting from 1 January 2021, all Consolidated Annual Financial Reports of listed companies shall be drawn up in a single electronic reporting format to facilitate the accessibility, analysis and comparability of consolidated financial statements drawn up in accordance with IFRS. Specifically, Delegated Regulation 1029/815 published in the Official Journal of the EU no. 143 on 29 May 2019, introduced the obligation to draw up annual financial reports: (i) in XHTML format; and (ii) “marking” some information in the consolidated financial statements with XBRL specifications.
The European Securities and Markets Authority (ESMA) has been assigned to prepare the technical regulations for specifying that format.
Pursuant to IAS 8, in the following paragraph "New accounting standards, interpretations and amendments in force from 1 January 2024" are indicated and briefly explained. In the following paragraph, "New accounting standards, interpretations and amendments not yet endorsed by the European Union and applicable from future periods", we detail below the main accounting standards and interpretations already issued, but not yet approved by the European Union, and therefore not applicable for the preparation of the financial statements at 31 December 2024. Their impact, if any, will therefore be reflected in the financial statements of future years
The accounting standards adopted for the preparation of the consolidated financial statements at 31 December 2024 are consistent with those used to prepare the consolidated financial statements at 31 December 2023, with the exception for the adoption of the new standards and amendments that came into force on 1 January 2024. The Antares Vision Group has not adopted in advance any new standards, interpretations or amendments issued but not yet effective.
The following are the changes made to the international accounting standards that came into force on 1 January 2024. It is worth pointing out that they did not have any impact on the consolidated financial statements of the Antares Vision Group.
Amendments to IAS 1 - Presentation of Financial Statements: Classification of liabilities as current or non-current and Non-current liabilities with covenants.
On 23 January 2020, the IASB published an amendment to IAS 1 to specify the requirements for classifying liabilities as current or non-current, that is the entity must have the right to defer settlement of the liability for at least 12 months after the reference date of the financial statements. The amendment:
• indicates that the right of deferral must exist at the date of the financial statements;
• clarifies that the classification is not influenced by management's intentions or expectations regarding the possibility of using the right of deferral;
• clarifies how financing terms affect classification;
• explains the requirements for the classification of liabilities that an entity intends to settle or may settle by issuing its own equity instruments.
On 31 October 2022, the IASB also published amendments that address non-current liabilities with covenants. Only the terms of a liability arising from a financing agreement that an entity must comply with by the financial statements date will affect the classification of that liability as current or non-current
Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements
In May 2023, the IASB issued amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures, to clarify the characteristics of reverse factoring contracts and to request additional disclosures of such agreements. The disclosure requirements contained in the amendments are intended to assist users of financial statements to understand the effects of reverse factoring arrangements on an entity's liabilities, cash flows and exposure to liquidity risk .
Amendments to IFRS 16 - Lease Liability in a Sale and Leaseback
On 22 September 2022, the IASB issued an amendment to this standard that specifies the requirements a seller-lessee uses to measure the lease liability arising from a sale and leaseback transaction, to ensure that the seller-lessee does not recognise any amount of gain or loss that relates to the right-of-use asset that it retains. The amendment is intended to improve the requirements for sale and leaseback transactions in IFRS 16, but does not change the accounting for leases not related to sale and leaseback transactions .
The following are the standards and interpretations that, at the date of preparation of these financial statements, had already been issued, but which will come into force after 31 December 2024. The Company intends to adopt these principles and interpretations, if applicable, when they become effective.
No material impacts are expected for the Company in relation to these standards and amendments.
Amendments to IAS 21 - The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability
On 15 August 2023, the IASB published an amendment to IAS 21 that requires an entity to identify a methodology to be applied consistently in order to verify whether one currency can be converted into another and, when this is not possible, provides guidance on how to determine the exchange rate to be used and the disclosure to be made in the notes to the financial statements. A currency is considered exchangeable into another currency when the entity is able to obtain the other currency within a period that allows for normal administrative delay, either through a market or an exchange mechanism in which an exchange transaction would create actionable rights and obligations. If a currency is not exchangeable into another currency, the entity is required to estimate the spot exchange rate at the measurement date.
An entity's objective in estimating the spot exchange rate is to reflect the rate at which an orderly exchange transaction would take place at the measurement date between market participants under prevailing economic conditions. The amendments note that an entity may use an observable exchange rate without adjustments or other estimation techniques. When an entity estimates a spot exchange rate because a currency is not exchangeable into another currency, it provides information that allows users of its financial statements to understand how the non-exchangeable currency affects, or is expected to affect the economic performance, financial situation and cash flows of the entity.
Amendments to IFRS 9 and IFRS 7 - Amendments to the Classification and Measurement of Financial Instruments
On 30 May 2024, the IASB issued amendments to the classification and measurement of financial instruments, clarifying that a financial liability is derecognised at the "settlement date", i.e. when the related obligation is extinguished, cancelled, expires or when the liability is otherwise qualified for derecognition. The amendment also introduces an accounting policy option to derecognise financial liabilities settled through an electronic payment system before the settlement date, if certain conditions are met. Clarification has been provided on how to assess contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG) characteristics and other similar contingent characteristics. Furthermore, the amendments clarify the treatment of non-recourse financial assets and contractually linked instruments.
The amendment to IFRS 7 requires additional disclosures for financial assets and liabilities with contractual terms that refer to a contingent event (including those that are linked to ESG factors) and for equity instruments classified at fair value through other comprehensive income.
The changes will take effect for fiscal years beginning on or after 1 January 2026. Entities may adopt the changes relating to the classification of financial assets and related disclosures early and apply the other changes at a later date.
The new requirements will be applied retroactively with an adjustment to opening retained earnings. It is not necessary to restate previous financial years and they can only be restated without using hindsight. An entity is required to provide information about financial assets that change their measurement category due to amendments.
The directors do not expect adoption of this amendment to have a significant effect on the separate financial statements of Antares Vision S.p.A .
IFRS 18 Presentation and Disclosure in Financial Statements
On 9 April 2024, the IASB published a new standard, IFRS 18 Presentation and Disclosure in Financial Statements, which will replace IAS 1 Presentation of Financial Statements. The new standard aims to improve the presentation of the main financial statement schedules and introduces important changes with reference to the income statement. In particular, the new standard requires entities to:
• classify revenue and costs into three new categories (the operating section, investment section and financial section), in addition to the tax and discontinued operations categories already present in the income statement;
• introduce two new subtotals, operating profit and earnings before interest and taxes (i.e. EBIT).
The new standard also:
• requires more information on the performance indicators defined by management;
• introduces new criteria for the aggregation and disaggregation of information;
• introduces some changes to the statement of cash flows, including the requirement to use operating profit as the starting point for the presentation of the statement prepared using the indirect method and the elimination of some existing classification options for certain items (including interest paid, interest received, dividends paid and dividends received).
Several sections from IAS 1 have been revived, with limited changes, narrow scope changes have been made to IAS 7 Cash Flow Statements (IAS 7) and some provisions previously included in IAS 1 have been moved to IAS 8 Accounting Standards, Changes in Accounting Estimates and Errors, which has been renamed IAS 8 Basis of Preparation of Financial Statements. IAS 34 Interim Financial Reporting has been amended to require disclosure of management-defined performance indicators. Small consequential changes have also been made to other standards.
IFRS 18 requires an entity to classify all income and expenses in its income statement into one of five categories: operating, investing, financing, income taxes and discontinued operations: The first three categories are new. These categories are complemented by the requirement to present subtotals and totals for 'operating profit or loss', 'operating profit or loss before financing and income taxes' and 'profit or loss”.
IFRS 18 introduces the concept of a management-defined performance measure (MPM) and defines it as a subtotal of income and expenses that an entity uses in public communications to users, outside of the financial statements, to communicate management's point of view on an aspect of the entity's performance as a whole. The standard clarifies that the subtotals required by an IFRS are not MPMs and specifically lists some other subtotals that are not MPMs, for example “gross profit or loss (revenue less cost of goods sold) and similar subtotals”. IFRS 18 requires entities to disclose information about all their MPMs in a single note to the financial statements and lists various disclosures to be provided (e.g. how the measure is calculated; how it provides useful information; a reconciliation with the most comparable subtotal specified by IFRS 18 or another standard, etc.).
The new standard will come into force from 1 January 2027, but early application is permitted.
The directors are assessing the possible impact of introducing this new standard on the annual consolidated financial statements of the Antares Vision Group .
IFRS 19 - Subsidiaries without Public Accountability: Disclosures
On 9 May 2024, the IASB published a new standard, IFRS 19 Subsidiaries without Public Accountability: Disclosures. The new standard introduces a number of simplifications to the disclosures required by other IAS/IFRS. This standard can be applied by an entity that complies with the following main criteria:
• it is a subsidiary;
• it has not issued equity or debt instruments listed on a market and is not in the process of issuing them;
• it has its own parent company that prepares consolidated financial statements in accordance with IFRS.
The new standard will come into force from 1 January 2027, but early application is permitted. Since the Company does not comply with the above criteria, the directors do not expect adoption of this amendment to have a significant effect on the separate financial statements of Antares Vision S.p.A.
Improvements to IFRS
On 18 July 2024, the IASB published its Annual Improvements to IFRS – Volume 11, a process that addresses non-urgent, but necessary, clarifications and amendments to IFRS.
• IFRS 1 First-Time Adoption of International Financial Reporting Standards
Hedge Accounting by a First-Time Adopting Entity
Paragraphs B5 and B6 of IFRS 1 have been amended to include cross-references to the qualification criteria for hedge accounting in paragraphs 6.4.1(a), (b) and (c) of IFRS 9. These amendments are intended to address potential confusion arising from an inconsistency between the wording of IFRS 1 and the requirements for hedge accounting in IFRS 9. An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• IFRS 7 Financial Instruments: Disclosures
Profit or loss in the case of an accounting elimination.
The amendments update the wording relating to unobservable inputs in paragraph B38 of IFRS 7 and include a cross-reference to paragraphs 72 and 73 of IFRS 13 Fair Value Measurement.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• Guidance for the implementation of IFRS 7 Financial instruments: disclosures
Introduction
The amendments to paragraph IG1 of the Guidance on Implementation of IFRS 7 clarify that the guidance does not necessarily illustrate all the requirements in the referenced paragraphs of IFRS 7, nor does it create additional requirements.
Disclosure of the deferred difference between fair value and transaction price
Paragraph IG14 of the Guidance on Implementation of IFRS 7 has been amended primarily to make the wording consistent with the requirements of paragraph 28 of IFRS 7 and with the concepts and terminology used in IFRS 9 and IFRS 13.
Credit Risk Disclosure
Paragraph IG20B of the Guidance on Implementation of IFRS 7 has been amended to simplify the explanation of which aspects of the IFRS requirements are not illustrated in the example .
• IFRS 9 Financial Instruments
Accounting elimination of lease liabilities by the lessee
Paragraph 2.1 of IFRS 9 has been amended to clarify that, when a lessee has determined that a lease liability has been extinguished in accordance with IFRS 9, the lessee is required to apply paragraph 3.3.3 and recognise any resulting gain or loss in profit or loss. However, the amendment does not address how a lessee distinguishes between a lease modification as defined in IFRS 16 and an extinguishment of a lease liability in accordance with IFRS 9.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
Transaction price
Paragraph 5.1.3 of IFRS 9 has been amended to replace the reference to "the transaction price as defined in IFRS 15 Revenue from Contracts with Customers" with "the amount determined applying IFRS 15". Use of the term “transaction price” in relation to IFRS 15 was potentially confusing and has therefore been removed. The term has also been removed from Appendix A of IFRS 9.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• IFRS 10 Consolidated Financial Statements
Determination of a "de facto agent"
Paragraph B74 of IFRS 10 has been amended to clarify that the relationship described in paragraph B74 is only one example of various relationships that might exist between the investor and other parties acting as de facto agents of the investor. The amendments are intended to remove the inconsistency with the requirement in paragraph B73 for an entity to use judgement in determining whether other parties are acting as de facto agents.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• IAS 7 Statement of Cash Flows
Cost method
Paragraph 37 of IAS 7 has been amended to replace the term 'cost method' with 'at cost', following the prior deletion of the definition of 'cost method'.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
The directors do not expect adoption of this amendment to have a significant effect on the separate financial statements of Antares Vision S.p.A .
Amendments to IFRS 9 and IFRS 7: Contracts relating to electricity dependent on the nature
On 18 December 2024, the IASB issued amendments to IFRS 9 and IFRS 7 with respect to contracts for electricity dependent on their nature. The amendments clarify the application of own-use requirements and permit hedge accounting if such contracts are used as hedging instruments.
Additionally, new disclosure requirements have been added to enable investors to understand the effect of these contracts on a company's financial performance and cash flows.
The clarifications regarding the “own use” requirements should be applied retrospectively, but the guidance permitting hedge accounting should be applied prospectively to new designated hedging relationships on or after the date of initial application.
The changes will take effect for fiscal years beginning on or after 1 January 2026. Early adoption is permitted, but must be indicated .
IFRS 18 - Presentation and Disclosure in Financial Statements
On April 9, 2024, the IASB published a new standard, IFRS 18 Presentation and Disclosure in Financial Statements , which will replace the IAS 1 Presentation of Financial Statements standard. The new standard aims to improve the presentation of the key financial statement formats and introduces significant changes to the income statement. Specifically,the new standard requires:
• Classification of revenues and costs into three new categories (operating section, investment section, and financing section), in addition to the income taxes and discontinued operations categories already present in the income statement format;
• Presentation of two new sub-totals: operating result and result before interest and taxes (i.e., EBIT).
Additionally, the new standard:
• Requires more information on the performance indicators defined by management;
• Intros new criteria for the aggregation and disaggregation of information;
• Intros some changes to the cash flow statement format, including the requirement to use operating result as the starting point for the presentation of the cash flow statement prepared using the indirect method, and the elimination of some classification options for certain items currently existing (such as paid interest, received interest, paid dividends, and received dividends).
Specifically, a number of sections from IAS 1 have been retained with limited modifications, some narrow-scope amendments have been made to IAS 7 Statement of Cash Flows , and some provisions previously included in IAS 1 have been moved to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (also renamed IAS 8 Basis for Preparation of Financial Statements ). IAS 34 Interim Financial Statements has been amended to require disclosure on the performance indicators defined by management. Additionally, small consequential amendments have been made to other standards.
IFRS 18 requires an entity to classify all revenues and costs in its income statement into one of five categories: operating; investing; financing; income tax; and discontinued operations. The first three categories are new. These categories are supplemented by the obligation to present subtotals and totals for “operating income (loss)”, “income (loss) before interest and taxes” (EBIT), and “income (loss) for the period.”
IFRS 18 introduces the concept of Management Performance Measure (MPM) , defined as a subtotal of revenues and costs used by an entity in external communications, other than in the financial statements, to communicate to users the management's view on a particular aspect of the entity's financial performance. The standard clarifies that subtotals required by IFRS accounting standards are not MPMs, listing some other subtotals that are specifically not considered MPMs (e.g., "gross profit or loss" and similar subtotals). IFRS 18 requires entities to provide information on all MPMs in a single note to the financial statements, listing various additional disclosures (e.g., how the measure is calculated, how it provides useful information, and a reconciliation with the most comparable subtotal specified by IFRS 18 or another standard).
The new standard will come into effect on January 1, 2027, but early adoption is permitted. The directors are assessing the potential effects on the Annual Consolidated Financial Statements of Antares Vision Group from the adoption of this new standard. .
IFRS 19 - Subsidiaries without Public Accountability: Disclosures
On May 9, 2024, the IASB published a new standard, IFRS 19 - Subsidiaries without Public Accountability: Disclosures. This new standard introduces simplifications regarding the disclosure requirements of other IAS-IFRS standards. The standard may be applied by an entity that meets the following main criteria:
• It is a controlled subsidiary;
• It has not issued capital or debt instruments listed on a market and is not planning to issue them;
• It has a controlling parent company that prepares consolidated financial statements in accordance with IFRS.
The new standard will come into effect on January 1, 2027, but early adoption is permitted. Since the company does not meet the criteria mentioned above, the directors do not expect a significant effect on the Consolidated Financial Statements of Antares Vision Group from the adoption of this amendment.
Narrow-scope amendments to five IFRS accounting standards
On July 18, 2024, the IASB published narrow-scope amendments as part of the periodic update of IFRS accounting standards. The amendments include clarifications, simplifications, corrections, or changes to improve consistency in: IFRS 1 First-time Adoption of IFRS, IFRS 7 Financial Instruments: Disclosures, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements, and IAS 7 Statement of Cash Flows.
The amendments will apply from January 1, 2026, with early adoption permitted. The directors do not expect a significant effect on the Annual Consolidated Financial Statements of Antares Vision Group from the adoption of this amendment .
The consolidated financial statements include the financial statements of Antares Vision S.p.A. and its subsidiaries and associates at 31 December 2024.
Subsidiaries are those companies over which the Antares Vision Group, pursuant to IFRS 10, has control or is exposed to or has rights to variable returns, deriving from its relationship with the investee and, at the same time, has the ability to affect such returns by exercising its power over it. Specifically, the Antares Vision Group controls an entity if, and only if, it simultaneously has:
• power over the investee;
• exposure or entitlement to variable returns, deriving from its relationship with the investee;
• the ability to exercise its power over the investee to affect the amount of its returns.
Generally speaking, it is assumed that holding a majority of the voting rights provides control. However, to support this assumption or when Antares Vision Group holds less than a majority of the voting (or equivalent) rights, Antares Vision Group considers all significant facts and circumstances to establish whether it controls the investee, including:
• contractual agreements with other holders of voting rights (including shareholders' agreements);
• rights arising from contractual agreements;
• voting rights and potential voting rights of the Antares Vision Group.
Subsidiaries are consolidated using the full ("line-by-line") consolidation method starting from the acquisition date, i.e. from the date on which the Antares Vision Group obtains control and up to the date on which such control comes to an end.
The assets, liabilities, revenue and costs of a subsidiary acquired during the period are included in the consolidated financial statements from the date on which the Antares Vision Group obtains control up to the date on which the Antares Vision Group no longer exercises control over the company.
The profit (loss) for the period and each of the other components of the Statement of Other Comprehensive Income are allocated to the shareholders of the parent company and to minority interests, even if this means that the minority interests have a negative balance. When necessary, appropriate adjustments are made to the financial statements of subsidiaries to ensure compliance with international accounting standards and the accounting policies of the Antares Vision Group.
The carrying amount of investments in subsidiaries is eliminated against the related shareholders' equity, net of the operating result for the period. All assets and liabilities, shareholders' equity, revenue, costs and intra-group cash flows relating to transactions between Antares Vision Group entities are completely eliminated on consolidation.
Changes in ownership interests in a subsidiary that do not result in a loss of control are accounted for in equity.
If the ownership interest in a subsidiary changes to the extent that control is lost, the related assets (including goodwill), liabilities, minority interests and other components of equity must be eliminated. Any profit or loss is recognised in the income statement. Furthermore, any shareholding retained must be measured at fair value .
Associates are those companies over which Antares Vision Group, pursuant to IAS 28, exercises significant influence or has the power to participate in determining the financial and management policies of the investee without having control or joint control.
Joint ventures are those companies in which the Antares Vision Group, again pursuant to IAS 28, exercises joint control of their business activities on the basis of a contractual agreement. Joint control presupposes that the financial and operating policies of the investee are decided with the unanimous consent of all the parties sharing control.
Associates and joint ventures are consolidated using the equity method and are therefore initially recognised at cost; after the acquisition, this cost is adjusted as a result of the changes in the Antares Vision Group's share of the investee's net assets. Goodwill relating to the associate or joint venture is included in the carrying amount of the investment and is not subject to a separate impairment test.
The Antares Vision Group's profit or loss reflects its share of the investee's profit or loss for the period and the Antares Vision Group's other comprehensive income reflects its share of the investee's other comprehensive income. Such gains and losses are recorded in a specific item of the income statement from the date on which the Antares Vision Group exercises significant influence or joint control and until this ceases. When necessary, appropriate adjustments are made to the financial statements of associates or joint ventures to ensure compliance with international accounting standards and the accounting policies of the Antares Vision Group.
Unrealised gains and losses deriving from transactions between the Group and associates or joint ventures are eliminated in proportion to the investment in the associates or joint ventures.
If an associate or joint venture recognises a change directly to shareholders' equity, Antares Vision Group recognises its share, where applicable, in the statement of changes in shareholders' equity.
Subsequent to the application of the equity method, Antares Vision Group assesses whether it is necessary to recognise an impairment of its investment in associates or joint ventures. At each reporting date, both interim and annual, the Antares Vision Group assesses whether there is objective evidence that the investments in associates or joint ventures have suffered an impairment. The amount of the loss is calculated as the difference between the recoverable amount of the associate or joint venture and its value in the financial statements. the loss is recognised in the income statement.
The consolidated financial statements at 31 December 2024 are prepared on the basis of the interim accounts of the Parent Company and of the companies in which it has, directly or indirectly, control, significant influence or a joint venture. The accounts of the investee companies have been appropriately adjusted, where necessary, in order to make them consistent with international accounting standards and the accounting policies of the Antares Vision Group.
In addition to the Parent Company Antares Vision S.p.A., the entities included in the scope of consolidation at 31 December 2024 are as follows .
|
|
|
SCOPE OF CONSOLIDATION 31.12.2024 |
|
|
|
|
||
|
Name |
Headquarters |
Currency |
Direct parent company |
Direct investment |
Indirect investment |
Shareholders’ equity(in euro) |
Profit/(loss) (in euro) |
Consolidation method |
|
Antares Vision Inc. America |
USA |
USD |
Antares Vision S.p.A. |
100% |
0% |
174,069,106 |
5,254,335 |
Line-by-line consolidation |
|
Antares Vision North America LLC |
USA |
USD |
Antares Vision Inc. America |
70% |
70% |
9,994,538 |
2,700,745 |
Line-by-line consolidation |
|
Imago Technologies GmbH |
Germany |
EUR |
Antares Vision S.p.A. |
100% |
0% |
9,089,453 |
715,356 |
Line-by-line consolidation |
|
Antares Vision do Brasil Ltda |
Brazil |
BRL |
Antares Vision S.p.A. |
100% |
0% |
1,159,538 |
-1,311,328 |
Line-by-line consolidation |
|
Antares Vision France Sas |
France |
EUR |
Antares Vision S.p.A. |
100% |
0% |
-1,671,922 |
-567,948 |
Line-by-line consolidation |
|
Antares Vision Ireland Ltd |
Ireland |
EUR |
Antares Vision S.p.A. |
100% |
0% |
51,768 |
6,940 |
Line-by-line consolidation |
|
Antares Vision Asia Pacific Ltd |
Hong Kong |
HKD |
Antares Vision S.p.A. |
100% |
0% |
-3,954,478 |
-1,360,950 |
Line-by-line consolidation |
|
FT System S.r.l. |
Italy |
EUR |
Antares Vision S.p.A. |
100% |
0% |
25,482,826 |
2,768,752 |
Line-by-line consolidation |
|
FT System North America LLC |
USA |
USD |
FT System |
100% |
100% |
1,664,643 |
234,615 |
Line-by-line consolidation |
|
FT Hexagon |
France |
EUR |
FT System |
100% |
100% |
515,535 |
51,536 |
Line-by-line consolidation |
|
Tradeticity Service d.o.o |
Serbia |
RSD |
Tradeticity d.o.o |
100% |
83% |
-145,396 |
-50,592 |
Line-by-line consolidation |
|
Antares Vision Germany |
Germany |
EUR |
Antares Vision S.p.A. |
100% |
0% |
60,679 |
26,326 |
Line-by-line consolidation |
|
Applied Vision Corporation |
USA |
USD |
Antares Vision Inc. America |
100% |
0% |
61,864,703 |
4,505,068 |
Line-by-line consolidation |
|
AV Electronics |
Italy |
EUR |
FT System |
100% |
0% |
2,140,853 |
473,467 |
Line-by-line consolidation |
|
Rfxcel Corporation |
USA |
USD |
Antares Vision Inc. America |
100% |
0% |
4,535,840 |
363,506 |
Line-by-line consolidation |
|
Antares Vision Shenzhen |
China |
CNY |
Antares Vision S.p.A. |
100% |
100% |
508,946 |
-9,200 |
Line-by-line consolidation |
|
Antares Vision India Private Limited |
India |
INR |
Antares Vision S.p.A. |
100% |
0% |
486,106 |
110,316 |
Line-by-line consolidation |
|
ACSIS, Inc. |
USA |
USD |
Rfxcel Corporation |
100% |
0% |
-4,018,783 |
-1,685,114 |
Line-by-line consolidation |
|
Antares Vision (Thailand) Co., Ltd. |
Thailand |
THB |
Antares Vision Asia Pacific Ltd |
49% |
49% |
360,028 |
146,183 |
Line-by-line consolidation |
|
Antares Vision Svizzera |
Switzerland |
CHF |
Antares Vision S.p.A. |
100% |
100% |
-296,211 |
-121,507 |
Line-by-line consolidation |
|
Wavision |
Italy |
EUR |
FT System |
60% |
60% |
36,476 |
11,344 |
Line-by-line consolidation |
|
Tradeticity d.o.o |
Croatia |
EUR |
Antares Vision S.p.A. |
83% |
83% |
283,992 |
7,308 |
Line-by-line consolidation |
|
Antares Vision Korea Limited |
Korea |
KRW |
Antares Vision Asia Pacific Ltd |
100% |
100% |
241,606 |
125,940 |
Line-by-line consolidation |
|
SmartPoint Technologies Private Limited |
India |
INR |
Rfxcel Corporation |
100% |
100% |
1,850,361 |
487,547 |
Line-by-line consolidation |
|
AVI Excellence Private |
India |
INR |
Antares Vision S.p.A. |
100% |
100% |
170,632 |
-643,576 |
Line-by-line consolidation |
|
Shenzhen Andaruixin Technology Co., Ltd |
China |
CNY |
Antares Vision Shenzhen |
100% |
100% |
-979,106 |
-701,270 |
Line-by-line consolidation |
|
Internazionale Triplete Limited |
UK |
BGR |
Internazionale Triplete Limited |
100% |
100% |
0 |
0 |
Line-by-line consolidation |
|
Orobix S.r.l.(*) |
Bergamo (BG), IT |
EUR |
Antares Vision S.p.A. |
38% |
0% |
926,361 |
178,013 |
Shareholders’ equity |
|
RURALL S.p.A (*). |
Milan (MI), IT |
EUR |
Antares Vision S.p.A. |
25% |
0% |
6.108.221 |
260,741 |
Shareholders’ equity |
|
OPTWO S.r.l.(*) |
Brescia (BS), IT |
EUR |
Antares Vision S.p.A. |
25% |
0% |
733,967 |
-234,869 |
Shareholders’ equity |
|
LIGHT Scarl (*) |
Brescia (BS), IT |
EUR |
Antares Vision S.p.A. |
38% |
0% |
248,332 |
45,079 |
Shareholders’ equity |
|
Siempharma S.r.l. (*) |
Aprilia (LT), IT |
EUR |
Antares Vision S.p.A. |
45% |
0% |
6,312,301 |
3,169,080 |
Shareholders’ equity |
(*)Associates
There are no subsidiaries with significant minority interests for which disclosure must be provided based on IFRS 12.
The following changes in the scope of consolidation have taken place compared with 31 December 2023:
• the Brazilian subsidiary T2 Software SA and Pharmatrack Sistemas Ltda left the scope of consolidation in April 2024 following the sale of 51% to the founding partners, already holders of 49% through Antares Vision Do Brasil Ltda. As a result, in 2024 these companies have been included in the scope of consolidation for only three months.
• the departure from the scope of consolidation of the Russian subsidiaries Antares Vision Rus OOO, Markirovka As A Service LLC and Rfxcel LLC and of the British company Innovative Marketing Digital Solutions (IMDS) UK Ltd from January 2024 due to the events that led to the loss of control, already explained in detail in the directors' report (see "Significant subsequent events"). The companies do not therefore feature in the consolidated accounts for 2024.
With regard to the absorption of Packital S.r.l. and Pen-Tec S.r.l. by FT System S.r.l., dated 1 May 2024 and 13 November 2024 respectively, note that they change the scope of consolidation, but did not have any accounting effect other than what would have taken place without the merger. For further details on the above changes, please refer to the paragraph in this report entitled “Significant events during the year” .
Conversione delle situazioni economico-patrimoniali in valuta estera
Goodwill arising from the acquisition of a foreign operation and adjustments to the fair value of the carrying amounts of assets and liabilities arising from the acquisition of the foreign operation are recorded as assets and liabilities of the foreign operation and are therefore expressed in the functional currency of the foreign operation and translated at the exchange rate for the period.
The assets and liabilities of the Antares Vision Group companies that have a functional currency other than the Euro are translated into Euro at the exchange rate ruling on the reporting date, while the revenue and expenses in each income statement are translated at the average exchange rate for the period.
Exchange rate differences arising on translation of foreign currency financial statements are recognised in the statement of other comprehensive income and the contra-entry is booked to "Other reserves" under shareholders' equity”, except for the exchange difference which is attributed to non-controlling interests.
On disposal of a foreign operation, the portion of the statement of other comprehensive income relating to the foreign operation is recognised in the income statement .
The exchange rates used to translate local currencies into Euro are shown in the following table:
|
EXCHANGE RATES |
||||
|
|
Actual exchange rate at 31/12/2024 |
Average exchange 2024 |
Actual exchange rate at 31/12/2023 |
Average exchange rate 2023 |
|
Euro |
1.0000 |
1.0000 |
1.0000 |
1.0000 |
|
US Dollar |
1.0389 |
1.0824 |
1.1050 |
1.0813 |
|
Brazilian Real |
6.4253 |
5.8283 |
5.3618 |
5.4010 |
|
Rouble |
113.6906 |
100.7972 |
98.6043 |
92.4885 |
|
Indian Rupee |
88.9335 |
90.5563 |
91.9045 |
89.3001 |
|
Hong Kong Dollar |
8.0686 |
8.4454 |
8.6314 |
8.4650 |
|
Serbian Dinar |
116.8022 |
117.0799 |
116.9841 |
117.2509 |
|
Chinese Yuan, Yuan Renminbi |
7.5833 |
7.7875 |
7.8509 |
7.6600 |
|
Pound Sterling |
0.8291 |
0.8466 |
0.8691 |
0.8698 |
|
Thai Baht |
35.6760 |
38.1810 |
37.9730 |
37.6310 |
|
Swiss Franc |
0.9412 |
0.9526 |
0.9260 |
0.9718 |
|
South Korean Won |
1,532.1500 |
1,475.4000 |
1,433.6600 |
1,424.9020 |
The Antares Vision Group acquires a business when the integrated set of assets includes at least one factor of production and a substantial process that together contribute significantly to the ability to generate an output. The process acquired is considered substantial if it is critical to the ability to continue generating an output and the factors of production acquired include an organised workforce that has the necessary skills, knowledge or experience to perform that process or contributes significantly to the ability to continue generating an output.
Business combinations are accounted for, in accordance with IFRS 3, using the acquisition method, under which the identifiable assets acquired and liabilities assumed must be measured at their respective fair values at the date of acquisition. Adjustments to previous accounting figures to align them with the current value involve recording the related deferred taxation.
For each business combination, Antares Vision Group defines whether to measure the minority interest in the acquired company at fair value or in proportion to the minority interest in the acquiree's identifiable net assets.
The cost of an acquisition is calculated as the sum of the consideration transferred, measured at fair value at the acquisition date, and the amount of any minority interest in the acquired company. Acquisition costs are expensed and classified as administrative expenses.
If the business combination is achieved in stages, the fair value of the previously held investment is recalculated and any resulting gain or loss is recorded in the income statement.
Any contingent consideration is recognised at fair value at the acquisition date:
• if the contingent consideration is classified as equity, it is not subject to remeasurement and its subsequent payment is accounted for as a contra-entry to equity;
• If the contingent consideration is classified as an asset or a liability, it is measured at fair value at the balance sheet date and changes in fair value are recognised in the income statement.
The complexity of the acquisition method envisages a measurement period of up to one year from the acquisition date. The measurement period ends as soon as the missing information on facts and circumstances existing at the acquisition date becomes available, or it is decided that it is not possible to obtain further information. If at the end of the period in which the combination takes place the initial accounting for the combination is incomplete, the provisional amounts of the assets and liabilities are recorded; these will be adjusted retroactively, if necessary, to reflect new information learned about facts and circumstances existing at the acquisition date which, if known, would have influenced the measurement of the amounts recognised at that date.
Goodwill is initially represented by the excess of the total amount paid and the amount recorded for non-controlling interests with respect to the net identifiable assets acquired and liabilities assumed by the Antares Vision Group. If the fair value of the net assets acquired exceeds the total amount paid, Antares Vision Group again checks whether it has correctly identified all of the assets acquired and all of the liabilities assumed. It also reviews the procedures used to determine the amounts to be recognised at the acquisition date. If the new valuation still shows that the fair value of the net assets acquired exceeds the consideration, the difference is recognised in the income statement as a gain. After initial recognition, goodwill is measured at cost, net of accumulated impairment losses.
After initial recognition, goodwill is measured at cost, net of accumulated impairment losses.
The goodwill acquired in a business combination is allocated, from the acquisition date, to each cash-generating unit (CGU) of Antares Vision Group that is expected to benefit from the synergies of the combination, regardless of whether other assets or liabilities of the acquired entity are assigned to those units. Since each CGU is the smallest identifiable group of cash-generating activities that are largely independent of the cash inflows generated by other activities or groups of activities, it follows that each CGU cannot be larger than the operating segments identified on the basis of IFRS 8. If goodwill has been allocated to a cash-generating unit and the entity disposes of part of the assets of that unit, the goodwill associated with the asset disposed of is included in the carrying amount of the asset when determining the gain or loss on disposal. The goodwill associated with the divested business is determined on the basis of the related values of the divested business and the portion of the cash-generating unit retained.
On first-time adoption of IFRS, the Antares Vision Group did not apply IFRS 3 to acquisitions made prior to the IAS/IFRS transition date. Goodwill generated on acquisitions prior to that date has been maintained at the figures resulting from the application of Italian accounting principles and is periodically subjected to impairment testing.
The Antares Vision Group did not carry out operations of business combinations during 2024.
Accounting policies used in the consolidated financial statements
Property, plant and equipment and right-of-use assets
Property, plant and equipment
Property, plant and equipment are recognised at purchase or production cost, including directly attributable ancillary charges, and shown net of accumulated depreciation and impairment losses. Property, plant and equipment acquired through a business combination are recognised at fair value at the acquisition date through the Purchase Price Allocation process (PPA); For further details, please refer to the section on "Business Combinations”.
Property, plant and equipment are systematically depreciated in each financial year on the basis of depreciation plans considered representative of the useful life of the assets to which they refer. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset. The depreciation rates applied, which are the same as those used in previous years, are summarised below :
|
Category of property, plant and equipment |
Rate (based on useful life) |
|
Buildings |
3% |
|
Lightweight constructions |
10% |
|
Plant and machinery |
10%-20% |
|
Data processing systems |
20%-33% |
|
Industrial and commercial equipment |
10% |
|
Vehicles and internal means of transport |
15%-33% |
|
Office furniture and machines |
12%-20% |
Land is not depreciated.
Ordinary maintenance costs are charged to the income statement for the period in which they are incurred. Extraordinary maintenance costs that result in a significant and material increase in productivity or useful life of the asset are added to the value of the asset itself and depreciated on the basis of its useful life.
Leasehold improvements are shown under property, plant and equipment in the category to which they refer and depreciated over the useful life of the asset or the duration of the contract, whichever is the shorter.
The carrying amount of an item of property, plant and equipment and any significant component initially recognised is derecognised on disposal (i.e. on the date the acquirer obtains control) or when no future economic benefits are expected from its use or disposal. The gain or loss that arises when the asset is derecognised (calculated as the difference between the net carrying amount of the asset and the consideration received) is recognised in the income statement at the time that the asset is eliminated.
At least once a year and, in any case, at the end of each financial year, Antares Vision Group ascertains that there are no indicators of impairment of property, plant and equipment. If such indicators exist, Antares Vision Group estimates the recoverable value of the assets in question to determine the amount of any write-down. The recoverable amount is the higher of the price that would be obtained from a sale and the value in use calculated by discounting prospective cash flows, net of tax. If the reasons for the write-down no longer apply, the asset is written up to the value it would have had if the write-down had never taken place. Write-downs and write-ups are charged to the income statement for the period. For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets”.
The residual values, useful lives and depreciation methods of property, plant and equipment are reviewed at each year end and, where appropriate, adjusted prospectively .
Right-of-use asset
IFRS 16 was issued in January 2016 and replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases in accordance with a single accounting model similar to accounting for finance leases under IAS 17.
At the beginning of the lease contract the Antares Vision Group assesses whether the contract is, or contains, a lease. The contract is, or contains, a lease if, in exchange for consideration, it conveys the right to control the use of an identified asset for a period of time.
At the inception of the lease contract (i.e. the date on which the underlying asset is available for use), the assets acquired through lease contracts are recorded in “Property, plant, equipment and right-of-use assets” by recognising an asset that represents the right to use the underlying asset for the duration of the contract; the contra-entry is recorded in “Lease liabilities” by recognising a liability for future lease payments.
Right-of-use assets are measured at cost, less accumulated depreciation and accumulated impairment losses, and adjusted for any remeasurement of the lease liabilities. The cost of right-of-use assets includes the lease liabilities that have been recognised, any initial direct costs incurred and lease payments made on or before the commencement date, less any incentives received.
Right-of-use assets are depreciated on a straight-line basis from the inception date to the end of the useful life of the right-of-use asset, or to the end of the lease term, if this is earlier.
Lease liabilities are measured at the present value of the lease payments outstanding at that date. Payments due include: (i) fixed payments, net of any incentives to be received, (ii) variable lease payments that depend on an index or rate, (iii) the amounts expected to be paid by way of guarantees of the residual value, (iv) the strike price of a call option if there is reasonable certainty that such option will be exercised by the group, and (v) lease termination penalty payments, if the lease term takes into account the Group's exercise of the option to terminate the lease.
The present value is calculated using the marginal lending rate at the inception date if the implied interest rate is not readily determinable.
Subsequent to initial recognition, the right-of-use asset is depreciated in accordance with IAS 16, while the carrying amount of the lease liability increases as a result of the interest accrued in each period and decreases as a result of the payments made. Depreciation of the right-of-use asset and interest expense on the lease liability are recognised separately in the income statement.
IFRS 16 requires a lessee to remeasure the lease liability upon the occurrence of specific events (i.e. a lease modification due to a revision of the contractual terms and/or a change in payments; change in the valuation of a call option; amendment to variable future payments due to a change in the index or rate used to determine such payments) with a corresponding adjustment to the right to use the asset. If the carrying amount of the right-of-use asset is reduced to zero, the lessee recognises the change in the income statement for the period.
IFRS 16 provides two exemptions from recognition for lessees: leases of "low value" assets and short-term leases (i.e. leases with a term of 12 months or less).
Right-of-use assets are classified according to the nature of the asset involved in the lease contract. This means that, in these consolidated financial statements, rights of use for properties and equipment are included in Property, plant and equipment and rights of use for motor vehicles are included in Other assets” .
Goodwill represents an intangible asset with an indefinite useful life. It is not amortised but subjected to an impairment test at least once a year, or more frequently if there are signs of impairment.
Goodwill represents the difference between the purchase price and the value of the assets and liabilities acquired through a business combination. Goodwill is initially recognised at cost represented by the excess of the total amount paid and the amount recognised for minority interests over the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired exceeds the total consideration, the Antares Vision Group again checks whether it has correctly identified all the assets acquired and all the liabilities assumed and reviews the procedures used to determine the amount to be recognised at the acquisition date. If the new valuation still shows that the fair value of the net assets acquired exceeds the consideration, the difference is recognised in the income statement as a gain.
After initial recognition, goodwill is measured at cost, net of accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is allocated, from the acquisition date, to each Antares Vision Group cash-generating unit that is expected to benefit from the synergies of the combination, regardless of whether other assets or liabilities of the acquired entity are assigned to those units. For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets”.
If goodwill has been allocated to a cash-generating unit and the entity disposes of part of the assets of that unit, the goodwill associated with the asset disposed of is included in the carrying amount of the asset when determining the gain or loss on disposal. The goodwill associated with the divested business is determined on the basis of the related values of the divested business and the portion of the cash-generating unit retained.
As already explained in the section on “Business Combinations” to which reference should be made for further details, the Antares Vision Group has not applied IFRS 3 to acquisitions that occurred prior to the date of first-time application of International Accounting Principles, which took place in 2019. Consequently, the goodwill arising from these transactions has not been restated.
Intangible assets are identifiable assets without physical substance, controlled by the company and capable of producing future economic benefits. Such assets also include goodwill when it is acquired for consideration. For further details on goodwill, please refer to the “Goodwill” section.
Intangible assets acquired separately are initially recognised at cost, while those acquired through business combinations are recognised at fair value at the acquisition date; For further details, please refer to the Business combinations paragraph”. After initial recognition, intangible fixed assets are recognised at cost net of accumulated amortisation and impairment losses, if any.
Intangible assets produced internally, with the exception of development costs, are not capitalised and are recognised in the income statement in the period they are incurred.
Research costs are charged to the income statement in the period they are incurred.
Development costs incurred in relation to a given project are recognised as intangible assets when Antares Vision Group is able to demonstrate:
• the technical possibility that the intangible asset will be completed, making it available for use or sale;
• the company's intention to complete the asset and its ability and intention to use or sell it;
• the way in which the asset will generate future economic benefits;
• the availability of resources to complete the asset;
• the ability to reliably assess the cost attributable to the asset during development.
Intangible assets with a finite useful life, including development costs, are amortised systematically over their useful life, understood as the estimate of the period in which the assets will be used by the company, and are subject to impairment testing whenever there are signs of a possible loss in value. The period and method of amortisation of an intangible asset with a finite useful life is reviewed at least at each financial year-end. Changes in the expected useful life or in the manner in which the future economic benefits associated with the asset will be realised are recognised through a change in the period or method of amortisation, as appropriate, and they are considered changes in accounting estimates.
Amortisation of intangible assets with a finite useful life is calculated on a straight-line basis over the estimated useful life of the intangible asset. The amortisation rates applied, which are the same as those used in previous years, are summarised below:
|
Category: Intangible assets with a finite useful life |
Rate (based on useful life) |
|
Development costs |
20% |
|
Patents |
20% |
|
Software |
20% |
|
Concessions, licences and trademarks |
6%-10% |
|
Customer list |
6%-10% |
|
Know-how |
6%-10% |
Goodwill and other intangible assets with an indefinite useful life are not amortised, but subjected to impairment testing at least once a year to check that their value is recoverable. For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets”. The consolidated financial statements of the Antares Vision Group do not include intangible assets with an indefinite useful life other than goodwill.
An intangible asset is derecognised on disposal (i.e. when the buyer obtains control) or when no future economic benefits are expected from its use or disposal. Any gain or loss arising from derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is charged to the income statement at the time that the asset is eliminated for accounting purposes.
The Antares Vision Group periodically ascertains that there are no indicators of impairment of its intangible assets. If such indicators exist, Antares Vision Group estimates the recoverable value of the assets in question to determine the amount of any write-down. The recoverable amount is the higher of the price that would be obtained from a sale net of the related disposal costs and the value in use calculated by discounting prospective cash flows, net of tax. If the reasons for the write-down no longer apply, the asset is written up to the value it would have had if the write-down had never taken place. Write-downs and write-ups are charged to the income statement for the period. Goodwill is never written up. For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets ”.
Investments in associated companies are valued using the equity method, while those in other companies are valued at cost . Investments are subject to impairment testing at least once a year to verify whether they have suffered a permanent loss in value. Where there is evidence of impairment of those investments, the impairment is recognised in the income statement as a write-down. If, subsequently, the impairment no longer applies or decreases, a write-up is recognised to the income statement up to the limit of the cost.
At each reporting date, tangible and intangible assets are checked for any signs of impairment, coming from both internal and external sources with respect to the Group. If such signs are found, the recoverable amount of the assets concerned is estimated, charging any write-down to the income statement.
In the case of goodwill and other intangible assets with an indefinite useful life, this estimate is carried out annually, regardless of whether or not there are signs of impairment.
The recoverability of the asset is verified by comparing the carrying amount recorded in the financial statements with the recoverable amount of the asset.
The recoverable amount of an asset is the greater of its fair value net of selling costs and its value in use. Fair value is estimated on the basis of values expressed by an active market, recent transactions or on the basis of the best information available to reflect what the company could obtain from selling the asset. Value in use is represented by the present value of the estimated future cash flows of the asset. In determining value in use, expected future cash flows are discounted using an after-tax discount rate that reflects the current market assessment of the time value of money over the investment period and the risks that are specific to the asset.
For an asset that does not generate largely independent cash flows, the realisable value is determined in relation to the cash generating unit (CGU) to which the asset belongs. The CGU is the smallest group of assets that comprises a particular business activity and that generates cash inflows that are largely independent of those generated by other activities or groups of activities. The CGUs are identified according to the organisational and business structure of the Group.
Whenever the carrying amount of the asset, or of the related CGU to which it is allocated, is higher than the recoverable amount, an impairment loss is recognised in the income statement. For CGUs, the loss in value is attributed firstly to a reduction in the carrying amount of any goodwill attributed to the cash-generating unit and, secondly, to a reduction in the other assets of the unit in proportion to their carrying amount .
If the conditions for a write-down carried out previously no longer apply, the carrying amount of the asset is recovered through in the income statement, within the limit of the net carrying amount that the asset would have had if the write-down had not taken place and depreciation or amortisation had been applied.
Goodwill losses cannot be recovered.
Inventories are valued at the lower of purchase or production cost, including ancillary charges, determined using the weighted average cost method, and the net estimated realisable value based on market trends. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale, as well as write-downs for obsolete and slow-moving goods.
The costs incurred to bring each asset to its current location and condition are recognised as follows:
• raw materials: purchase cost calculated using the weighted average cost method;
• finished and semi-finished products: direct cost of materials and labour plus a share of general production expenses, defined on the basis of normal production capacity, excluding financial charges.
Obsolete and slow-moving inventory is written down in relation to its usability or realisability.
Initial recognition
The classification of financial assets at the time of initial recognition depends on the characteristics of the contractual cash flows of the financial assets and on the business model that Antares Vision Group uses for their management. With the exception of trade receivables that do not contain a significant financing component or for which Antares Vision Group has applied the practical expedient, Antares Vision Group initially evaluates a financial asset at its fair value, plus transaction costs in the case of a financial asset not at fair value through profit or loss.
Trade receivables that do not contain a significant financing component, such as receivables falling due within 12 months, are valued at the transaction price defined in accordance with IFRS 15 and described in the paragraph "Revenue from customer contracts" to which reference should be made for more details.
A financial asset is classified and measured at amortised cost or at fair value through other comprehensive income (FVOCI), if and only if it generates cash flows that depend solely on principal and interest on the principal amount outstanding, otherwise a financial asset is classified and measured at fair value through profit or loss (FVTPL).
Subsequent measurement
Financial assets classified and measured at amortised cost, including trade receivables, are held as part of a business model whose objective is to hold financial assets with a view to collecting their contractual cash flows. These assets are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognised in the income statement when the asset is derecognised, modified or revalued.
Financial assets that are classified and measured at fair value through other comprehensive income (FVOCI) are held as part of a business model whose objective is achieved through the collection of contractual cash flows and through the sale of financial assets. For assets from debt instruments measured at FVOCI, interest income, exchange rate differences and impairment losses, together with write-backs, are recognised in the income statement and calculated in the same way as financial assets measured at amortised cost. Other changes in fair value are recognised in OCI. At the time of elimination, the cumulative change in fair value recognised in OCI is reclassified to the income statement.
Financial instruments at fair value with changes recognised through profit or loss (FVTPL) are recognised in the statement of financial position at fair value and net changes in fair value are recognised in the income statement. This category includes derivative financial instruments that are not designated as hedging instruments and listed equity investments that the Antares Vision Group has not irrevocably chosen to classify through OCI.
Dividends on equity investments are recognised as other income in the income statement when the right to payment has been established.
Derecognition
A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognised when the rights to receive cash flows from the asset are extinguished, or when Antares Vision Group has transferred to a third party the right to receive cash flows from the asset or has assumed the contractual obligation to pay them in full and without delay and (a) has transferred substantially all the risks and rewards of ownership of the financial asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
In cases where Antares Vision Group has transferred the rights to receive cash flows from an asset but has neither transferred nor retained substantially all the risks and benefits or has not lost control over it, the asset continues to be recognised in the Group's financial statements to the extent of its residual involvement in the asset. In this case, Antares Vision Group also recognises an associated liability. The transferred asset and the associated liability are valued to reflect the rights and obligations that remain with the Group. When the Group's residual involvement is a guarantee over the transferred asset, involvement is measured on the basis of the lesser of the amount of the asset and the maximum amount of consideration received that the Group could be required to repay.
With reference to assignments of receivables to factoring companies:
• without-recourse assignments of receivables, for which substantially all of the risks and benefits are transferred to the assignee, determine the elimination of the receivables from the balance sheet, as the requirements of IFRS 9 are met;
However, with-recourse assignments of receivables continue to be recorded under assets as not all of the risks and benefits have been transferred to the assignee .
Con riferimento alle operazioni di cessione dei crediti a società di factoring:
• le operazioni di cessione di crediti a titolo pro-soluto, per le quali sostanzialmente tutti i rischi e benefici sono trasferiti al cessionario, determinano l’eliminazione dei crediti dall’attivo patrimoniale essendo rispettati i requisiti previsti dall’IFRS 9;
• le operazioni di cessione di crediti a titolo pro-solvendo continuano invece ad essere iscritte nell’attivo patrimoniale non essendo stati trasferiti tutti i rischi e benefici al cessionario.
Impairment
Antares Vision Group records a write-down for expected credit losses (ECLs) for all financial assets represented by debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due under the contract and all of the cash flows that Antares Vision Group expects to receive, discounted at an approximation of the original effective interest rate. Expected cash flows will include cash flows arising from the enforcement of collateral held or other credit guarantees that are an integral part of the contractual terms .
Cash and banks include cash on hand and short-term demand deposits, highly liquid deposits with a maturity of three months or less, which are readily convertible into a given amount of money and subject to insignificant risk or changes in value. For the purposes of the consolidated cash flow statement, cash and cash equivalents are represented by cash as defined above .
Initial recognition
Trade payables are initially measured at fair value, which is normally equal to the nominal value, net of discounts, returns or billing adjustments, and are subsequently measured at amortised cost. However, since the Group usually has trade payables that do not contain a significant element of financing, no discounting is necessary and, in this case, the amortised cost coincides with the nominal value.
Other financial liabilities are classified on initial recognition as financial liabilities at fair value through profit or loss (FVTPL) or as loans and borrowings.
All financial liabilities are initially recognised at fair value plus directly attributable transaction costs, but only in the case of mortgages, loans, borrowings and payables.
Subsequent measurement
For subsequent measurement purposes, financial liabilities are classified in two categories:
• Financial liabilities at fair value through profit or loss (FVTPL);
• Financial liabilities at amortised cost (loans and borrowings)
Financial liabilities at fair value through profit or loss (FVTPL) include liabilities held for trading and financial liabilities initially recognised at fair value through profit or loss. Liabilities held for trading are all liabilities assumed with the intention of extinguishing or transferring them in the short term. This category also includes derivative financial instruments taken out by Antares Vision Group that are not designated as hedging instruments and warrants. Gains or losses on liabilities held for trading are recognised in the income statement.
After initial recognition, loans are measured at amortised cost using the effective interest rate method. The amortised cost is calculated by recording the discount or premium on the acquisition and the fees or costs that are an integral part of the effective interest rate. Amortisation at the effective interest rate is included in financial charges in the income statement .
Derecognition
A financial liability is derecognised when the obligation underlying the liability is extinguished, cancelled or fulfilled. Where an existing financial liability is replaced by another from the same lender, under substantially different conditions, or the conditions of an existing liability are substantially changed, this exchange or change is treated as a derecognition of the original liability, accompanied by the recognition of a new liability, with any differences between the carrying amounts recognised in the Income Statement .
Provisions for risks and charges are made when the Antares Vision Group has to (i) meet a current obligation (legal or implicit) resulting from a past event, (ii) it is probable that resources will be disbursed to meet this obligation and (iii) it is possible to make a reliable estimate of its amount. When the disbursement of resources to meet this obligation is possible, Antares Vision Group must provide adequate information in the explanatory notes, but does not proceed to any provisions.
IAS 37 uses the term “contingent” to refer to those liabilities and assets (i) the existence of which will only be confirmed by the occurrence or non-occurrence of one or more future events which are uncertain and not entirely under the control of the entity; (ii) that they do not satisfy the conditions required for recognition in the financial statements (either because it is improbable that an outflow of resources able to generate economic benefits will be necessary to settle the obligation, or because a sufficiently reliable estimate of the amount of the obligation cannot be made). Antares Vision Group is not required to make any provision for potential liabilities and must only provide adequate disclosure in the notes, unless the probability of using resources able to generate economic benefits is remote.
When Antares Vision Group believes that a provision for risks and charges will be partly or fully reimbursed, the indemnity is recognised separately under assets if, and only if, it is more or less certain. In this case, the cost of any provision is presented in the income statement net of the amount recognised for compensation.
If the effect of the value of money over time is significant, provisions are discounted using a discount rate that reflects, where appropriate, the risks specific to the liabilities. When the liability is discounted, the increase in the provision due to the passage of time is recognised as a financial expense in the income statement.
The provisions are periodically updated to reflect changes in cost estimates, realization times and discount rates; revisions of the estimate of provisions are charged to the same item of the income statement that previously included the provision or, when the liability relates to assets, as a contra-entry to the asset to which it refers.
The employee severance indemnity recorded by Italian companies corresponds to the liability accrued in favour of employees in accordance with current legislation.
Post-employment benefits are defined on the basis of programmes, even if not formalised, which, depending on their characteristics, are distinguished between "defined contribution plans" and "defined benefit plans".
In “defined contribution plans” the company's obligation is limited to the payment of contributions to the State (INPS Treasury Fund) or to a supplementary pension fund and is determined on the basis of the contributions due (i.e. the company does not assume any legal or implicit obligation to make further payments). Contributions paid to defined contribution plans are recognised as an expense in the Income Statement in the period in which they are incurred. Contributions paid in advance are recognised in assets to the extent that the advance payment results in a reduction of future payments or a refund.
In “defined benefit plans” the company's obligation is calculated separately for each employee by estimating the amount of future benefit that employees have accrued in exchange for the service rendered in the current and previous years; This benefit is discounted to calculate the present value, while any costs relating to past work performance not recognised in the financial statements and the fair value of any plan assets are deducted from the liabilities. The resulting actuarial gains and losses are recognised in the statement of comprehensive income.
Following the changes made to the severance indemnity regulations by Law 296 of 27 December 2006, the severance indemnities accrued up to 31 December 2006 are considered a defined-benefit plan, whereas the severance indemnities accrued from 1 January 2007 onwards are considered a defined-contribution plan. The Italian companies belonging to Antares Vision Group are not required to pay severance indemnity to the INPS Treasury Fund under Law no. 296 of 27 December 2006 because none of them exceeded the limit of 50 employees during 2006 or their first year of activity.
The portion not allocated to supplementary pension funds is therefore considered a defined benefit plan and it is subject to actuarial valuation. The portions allocated to supplementary pension funds are considered a defined contribution plan..
Antares Vision Group classifies non-current assets and disposal groups as held for sale if their carrying amount will be recovered principally through a sale transaction instead of through continuing use. The condition for classification as held for sale is considered to be met only when (i) the sale is highly probable and the disposable asset or group is available for immediate sale in its current condition: (ii) the actions required to conclude the sale they indicate that it is unlikely that there will be significant changes to the sale or that the sale may be cancelled, (iii) management is committed to the sale, the completion of which should be envisaged within one year from the date of classification.
Non-current assets and disposable groups classified as held for sale are measured at the lower of their carrying amount and their fair value, net of selling costs. Selling costs are the additional costs directly attributable to the sale, excluding financial charges and taxes.
The depreciation of property, plant and equipment and the amortisation of intangible assets ceases at the moment they are classified as available for sale.
Assets and liabilities classified as held for sale are shown separately in the statement of financial position as current assets or liabilities.
Dividends to be paid to shareholders are recorded on the date of adoption of the resolution by the Shareholders' Meeting .
Antares Vision Group is involved in providing inspection systems for quality control, tracking solutions for anti-counterfeiting, supply chain control and smart data management. Gradual diversification of the business in recent years has led to a rising proportion of the service component, also through the Software as a Service (SaaS) model. Revenue from contracts with customers follow IFRS 15 - Revenue Recognition, which requires analysing the contracts according to a 5-step model which involves:
• identifying the contract with the customer;
• identifying the performance obligations included in the contract;
• establishing the price of the transaction;
• allocating the price to the performance obligations;
• recognising the revenue when the company satisfies the performance obligation.
Revenue from contracts with customers is recognised for an amount that reflects the consideration that Antares Vision Group expects to receive on fulfilment of the performance obligation. Revenue are recorded net of returns, discounts, allowances and premiums treated as variable components of the agreed consideration, as well as taxes directly connected with the sale of products and the provision of services.
Antares Vision Group does not usually grant payment terms exceeding 12 months; the Group does not therefore record adjustments to the transaction price to consider financial components .
Supply of goods
In the event that two performance obligations are recognised in the contract, the revenue relating to the supply of the asset is recognised with the transfer of the asset when the ownership or possession of the asset is transferred to the buyer, so generally on shipment, and the revenue relating to the installation service is recognised on completion of the installation. If the contract does not identify two performance obligations, one for the supply of the goods and the other for the installation, at the end of the year a specific analysis is carried out to identify the portion of revenue attributable to the two performance obligations as required by IFRS 15.
SaaS
SaaS contracts provide for a commitment by Antares Vision Group to make proprietary software available to the customer and to provide implementation services, professional services and subscription services. With regard to the implementation and professional services, the revenue is recognised "at a point in time" once the service has been fully rendered. As regards the subscription service, which includes a significant part of the revenue deriving from long-term subscription contracts (3-7 years), as well as the revenue for use of the licence for the period defined in the contract, the revenue is recognised over time for the duration of the contract .
Other types of services (other than SaaS)
In the case of after-sales technical assistance, the revenue is recognised "at a point in time", when the service has been completed.
In the case of provision of services for maintenance contracts or additional guarantees, the revenue is recognised "over time" .
Costs are recognised when they relate to goods and services sold or consumed in the financial year or by systematic allocation according to the accrual principle .
Financial income and charges
Financial income includes interest income on invested liquidity, dividend income, proceeds from the sale of financial assets available for sale, changes in the fair value of financial assets to the fair value recorded in the income statement. Interest income is recognised in the income statement on an accrual basis using the effective interest method. Dividend income is recognised when the Group's right to receive payment is established (i.e. in the case of listed securities, it is the date they go ex-coupon).
Financial charges include interest expense on loans, financial charges in relation to funds, changes in the fair value of financial assets to the fair value recorded in the income statement, and impairment losses on financial assets. Interest expense relating to loans is recorded in the income statement using the effective interest method .
Government grants are recognised when there is reasonable certainty that they will be received and that all of the conditions have been met.
Grants related to cost components are recognised as revenue, but they are allocated over the years so as to match the costs they are intended to offset.
Contributions related to an assets are recognised as revenue on a straight-line basis, over the expected useful life of the related assets.
Where Antares Vision Group receives a non-monetary grant, the asset and the grant are recorded at nominal value and released to the income statement on a straight-line basis over the expected useful life of the asset.
Foreign currency transactions are translated into the functional currency of each Group company at the exchange rate in effect on the date of the transaction.
Monetary items in foreign currency at financial statements date are translated into the functional currency using the exchange rate ruling on the same date.
Non-monetary items that are valued at fair value in a foreign currency are converted into the functional currency using the exchange rates in effect on the date on which the fair value has been determined, whereas non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate on the same date as the transaction.
Exchange differences arising on translation are generally recognised in “Foreign exchange gains and losses” in the income statement, except for exchange differences arising on the translation of financial liabilities designated as hedges of a net investment in a foreign operation to the extent that the hedge is effective and of cash flow hedges to the extent that the hedge is effective, which are recognised in other comprehensive income.
The tax charge for the period includes current and deferred taxes recognised in the Income Statement, except for the tax charge relating to business combinations or items recognised directly in equity.
Current taxes are calculated based on estimated taxable income of each Group company. The expected payable is recorded in “Other payables - Payables for current taxes” or, if there is an excess of advance payments made compared with the amount of tax due, in “Other receivables”. Current tax payables and receivables are recognised at the amount expected to be paid to/recovered from the tax authorities using the tax rates and regulations in effect or substantially enacted at the reporting date. Management periodically assesses the position taken in the tax return in cases where tax rules are subject to interpretation and adjusts the provisions, where appropriate.
Income taxes are recognised in the income statement, except for those relating to items directly charged or credited to equity, which are also recognised directly in equity.
Other taxes not related to income (e.g. property taxes) are recorded in the “Other operating costs” item of the Income Statement. Liabilities related to indirect taxes are recorded in the item ““Other payables – Other tax payables”.
Costs, revenue, assets and liabilities are normally recognised net of indirect taxes, such as value added tax. If the tax applied to the purchase of goods or services is non-deductible, it is recognised as part of the purchase cost of the asset or part of the cost recognised in the income statement. Trade receivables and payables include the applicable indirect tax.
Current tax assets and liabilities are offset only when certain criteria are met.
Deferred tax liabilities are allocated according to the global liability allocation method. They are calculated on all temporary differences arising between the tax base of an asset or liability and its carrying amount in the consolidated financial statements, with the exception of goodwill that is not deductible for tax purposes and those differences from investments in subsidiaries that are not expected to be reversed in the foreseeable future. They are also calculated on the temporary differences arising on the initial recognition of an asset or liability in a transaction that does not represent a business combination and which does not affect either the financial result or the tax result at the time of the transaction.
Deferred tax assets on tax losses and unused tax credits that can be carried forward are recognised to the extent that future taxable income is likely to be available, against which they can be recovered.
Deferred tax assets and liabilities are determined at the tax rates that are expected to apply in the respective jurisdictions of the countries in which Antares Vision Group operates in the periods in which the temporary differences will be realised or extinguished.
Deferred tax assets and liabilities are offset only when certain criteria are met .
Use of estimates and assumption
Preparing the annual consolidated financial statements of the Antares Vision Group requires the directors to make discretionary assessments, estimates and assumptions that affect the values of revenue, costs, assets and liabilities and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could lead to outcomes that will require a significant future adjustment to the carrying amount of such assets or liabilities.
In applying accounting principles, the Directors have made decisions based on the following discretionary judgements, estimates and assumptions with a significant effect on the amounts reported in the financial statements. The Group based its estimates and assumptions on parameters available at the time of preparing the annual consolidated financial statements. However, current circumstances and assumptions about future events may change due to changes in the market or events beyond the Group's control. Such changes, if any, are reflected in the estimates and assumptions when they occur. Actual results can therefore differ.
Below there is a brief description of the financial statement items which require greater subjectivity on the part of the Directors when making estimates and for which a change in the conditions underlying the assumptions could have a significant effect on the restated financial aggregates.
Lease term and incremental borrowing rate (Note 1)
Antares Vision Group determines the lease term as the non-cancellable period of the lease to which must be added the periods covered by the option to extend the lease, if there is reasonable certainty of exercising this option, and the periods covered by the option to terminate the lease if there is reasonable certainty of not exercising this option.
Antares Vision Group has the possibility, for some of its leases, to extend the lease or terminate it early. Antares Vision Group applies its own judgement in assessing whether there is reasonable certainty of exercising the renewal options. Having said this, Antares Vision considers all the factors observed that may result in an economic incentive to exercise the renewal options or to terminate the contract. After the effective date, Antares Vision Group reviews the estimates of the lease term in the event of a significant event or significant change in circumstances under its control that could affect the ability to exercise (or not to exercise) the renewal or early cancellation option (e.g. investments in improvements to leased assets or significant specific changes to the leased asset).
Antares Vision Group cannot easily determine the interest rate implicit in the lease, so it uses the incremental borrowing rate to measure the lease liability. The incremental borrowing rate is the interest rate that the lessee would have to pay for a loan, with a similar duration and similar security, needed to obtain an asset of similar value to the right-of-use asset in a similar economic context. The incremental borrowing rate therefore reflects what Antares Vision Group would have had to pay, and this requires an estimate to be made when no observable data exist or when rates need to be adjusted to reflect the terms and conditions of the lease. Antares Vision Group estimates the marginal lending rate using observable data (such as market interest rates) if available, while making specific considerations about the conditions of the investee company .
Development costs (Notes 3, 34)
Antares Vision Group capitalises costs related to projects for the development of new products and technologies.
The company has a procedure for calculating and capitalising development costs. It provides for a preliminary assessment of the feasibility, strategy and economic return of each project, a clear identification of the various stages involved in the project and a record of the hours worked on each project internally as reported by employees, together with any related external costs. There is also a structured process for the certification of the costs subject to capitalisation.
Impairment of non-financial assets (Notes 1, 2, 3, 33)
An impairment loss occurs when the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The calculation of the value in use is based on a DCF model that involves discounting cash flows, which in turn derive from the budgets of the individual cash-generating units, excluding restructuring activities to which Antares Vision Group has not yet committed itself or significant future investments that will increase the results of the activity included in the cash-generating unit being assessed. The recoverable amount depends considerably on the discount rate used in the cash flow discounting model, as well as the expected future cash flows and the growth rate used for the extrapolation.
Whereas from 2023 the Group adopted a internal organisational structure identifying four Business Units:
• Life Sciences and Cosmetics, (LS&C)
• Fast Moving Consumer Good (FMCG),
• Supply Chain Transparency (SCT)
• Other.
For the purposes of the control procedures required by IAS 36, the new model allowed management to identify and configure four separate financial flow generating units (CGUs), corresponding to the four Business Units indicated above. These four CGUs therefore represent the groups of activities on the basis of which, starting from 2023, the control procedures for the goodwill recognised in the Group's consolidated financial statements are carried out. The key assumptions used to determine the recoverable amount for the various cash-generating units, including the sensitivity analysis, are detailed in Note 3 .
Write-downs of inventories (Notes 8, 29, 30)
Inventories that show signs of being obsolete and slow-moving are systematically assessed and, if their recoverable value is lower than their purchase or production cost, they are written down. Write-downs are calculated based on a model that uses historical inventory turnover data as well as management's estimates and assumptions based on experience and historical results .
Provision for expected losses on trade receivables (Notes 9, 32)
Trade receivables are adjusted by the allowance for doubtful accounts to take account of their recoverable value. Determining the amount of expected credit losses (ECL) requires the Directors to make subjective assessments based on the documentation and information available regarding the solvency of customers, as well as experience and historical trends in collections. The Antares Vision Group determines the ECL based on a model that uses historical data of write-downs and losses on receivables.
Defined benefit plans (Notes 17, 31)
The cost of defined benefit pension plans and other post-employment benefits and the present value of the defined benefit obligation are determined using actuarial valuations. Actuarial valuation involves processing various assumptions that may differ from actual future developments. These assumptions include determination of the discount rate, future salary increases, mortality rates and future pension increases. Due to the complexity of the valuation and its long-term nature, these estimates are extremely sensitive to changes in assumptions. All assumptions are reviewed annually.
Fair value of financial instruments (Note 5, 11, 16, 22)
When the fair value of a financial asset or liability recognised in the statement of financial position cannot be measured based on prices in an active market, the fair value is determined using various measurement techniques, including the discounted cash flow model. The inputs included in this model are inferred from observable markets, where possible, but where this is not possible, a certain degree of estimation is required to define the fair value. The estimates include considerations of variables such as liquidity risk, credit risk and volatility. Changes in assumptions about these elements could have an impact on the fair value of financial instruments.
Provisions for risks and charges and contingent liabilities (Note 23)
The Group makes provision for a liability in the event of disputes when it deems it probable that a financial outlay will occur and when the amount of the resulting losses can be reasonably estimated. In the event that a financial outlay becomes possible but the amount cannot be determined, this fact is disclosed in the notes to the financial statements.
For the assessment of the provisions for risks and charges and contingent liabilities, management can make use of experts and consultants in legal and tax matters.
Share-based payments (Notes 13, 31, 33)
Estimating the fair value of share-based payments means having to choose the most appropriate valuation model, which depends on the terms and conditions under which such instruments are granted. It also means identifying the data needed to feed the valuation model, including assumptions about the exercise period of the options, volatility and return on the shares. For the initial measurement of the fair value of share-based payments the Group uses the Black & Scholes model. For further details, please refer to the section “Share-based payments” .
Income taxes (Note 6, 42)
Deferred tax assets are recognised for unused tax losses, to the extent that it is probable that there will be sufficient taxable income in the future to allow such losses to be reabsorbed. Fairly complex estimates have to be made by management to determine the amount of tax assets that can be recognised on the basis of future taxable profits, their timing and the tax planning strategies that can be applied. For further details, please see paragraph “Current, deferred tax assets and liabilities” .
Revenue from contracts with customers follow IFRS 15 - Revenue Recognition, which requires analysing the contracts according to a 5-step model which involves:
• identifying the contract with the customer;
• identifying the performance obligations included in the contract;
• establishing the price of the transaction;
• allocating the price to the performance obligations;
• recognising the revenue when the company satisfies the performance obligation.
Revenue from contracts with customers is recognized for an amount that reflects the consideration that Antares Vision expects to receive on fulfilment of the performance obligation.
As regards the supply of assets, in the event that two performance obligations are recognised in the contract, the revenue relating to the supply of the asset is recognised with the transfer of the asset when the ownership or possession of the asset is transferred to the buyer, so generally on shipment, and the revenue relating to the installation service is recognised on completion of the installation. If it is not possible to identify two performance obligations in the contract, one for the supply of the goods and the other for the installation, the revenue is recognised once the installation is completed.
In the case of services, such as after-sales technical assistance, the revenue is recognised at a point in time when the service has been completed. For other types of services (e.g. project activities such as maintenance contracts) revenues are recognized as overtime.
The SaaS contracts involve a commitment by Antares Vision Group to make proprietary software available to the customer, as well as to provide implementation services, a Subscription service for support and maintenance, and other professional services. With regard to the implementation and professional services, the revenue is recognised at a point in time once the service has been fully rendered. As regards the subscription service, which includes a significant part of the revenue deriving from long-term subscription contracts (3-7 years), as well as the revenue for use of the licence for the period defined in the contract, the revenue is recognised over time for the duration of the contract. In the case of services other than SaaS services, such as after-sales technical assistance, the revenue is recognised at a point in time when the service has been completed
Fair value measurement and Financial assets liabilities, including derivatives
Fair value measurement and Financial assets and liabilities
Fair value is the price that would be received for the sale of an asset, or paid for the transfer of a liability, in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the sale of the asset or transfer of the liability takes place in the principal market for the asset or liability or, in the absence of a principal market, in the most advantageous market for the asset or liability. The principal market or the most advantageous market must be accessible for Antares Vision Group.
All assets and liabilities for which the fair value is measured or shown in the financial statements are categorised according to the fair value hierarchy, pursuant to IFRS 13, as follows:
• Level 1 - (unadjusted) prices listed in active markets for identical assets or liabilities that the entity can access at the measurement date;
• Level 2 - inputs other than listed market prices included in Level 1 that are directly or indirectly observable for the asset or liability;
• Level 3 - measurement techniques for which inputs are not observable for the asset or liability.
The consolidated financial statements show financial assets and liabilities and derivative instruments at fair value. For these items, Antares Vision Group determines whether transfers have occurred between levels of the hierarchy by reviewing the categorisation, based on the lowest level input, which is significant for fair value measurement in its entirety, at each reporting date. Specifically:
• the fixed income securities (Treasury bills) held by the Parent Company fall within the Level 1 hierarchy as their fair value is directly observable from official market prices;
• the derivatives held by the Parent Company to hedge interest rates and the EUR/USD exchange rate fall under the Level 2 hierarchy as they are determined using valuation techniques that make reference to variables that are observable on active markets. The reference value is the mark-to-market by which the value of the derivative is systematically adjusted on the basis of current market prices;
• the insurance policies and securities held by the Parent Company fall under the Level 2 hierarchy as they are determined using valuation techniques that make reference to variables that are observable on active markets;
• All of the other financial assets and liabilities recognised in these annual consolidated financial statements at fair value fall under the Level 3 hierarchy as their fair value is determined with reference to variables that are not observable on the market.
In accordance with the provisions of IFRS 7, which refers to the classification of financial assets and liabilities in IFRS 9, the carrying amounts of assets and liabilities at 31 December 2024 and 31 December 2023 are reported at amortised cost, at fair value recognised in profit or loss for the year (FVTPL) and at fair value reported in other comprehensive income (FVOCI). This classification is based on the Group's business model for managing financial assets and the cash flow characteristics of the financial asset .
|
ASSET |
Book value 31.12.2024 |
of which valued at amortized cost |
of which valued at FVTPL |
of which valued at FVOCI |
Of which valued not according to IFRS 9 |
Book value 31.12.2023 |
of which valued at amortized cost |
of which valued at FVTPL |
of which valued at FVOCI |
Of which valued not according to IFRS 9 |
|
|
Property, plant and equipment and right-of-use assets |
36,870,376 |
|
|
|
36,870,376 |
36,406,117 |
|
|
|
36,406,117 |
|
|
Goodwill |
99,231,065 |
|
|
99,231,065 |
96,821,373 |
|
|
96,821,373 |
|||
|
Other intangible assets |
80,713,478 |
|
|
80,713,478 |
86,682,771 |
|
|
86,682,771 |
|||
|
Partecipation |
8,430,080 |
|
|
|
8,430,080 |
8,553,256 |
|
|
|
8,553,256 |
|
|
Non-current financial assets |
3,112,575 |
|
|
|
|
5,083,990 |
|
|
|
|
|
|
Derivative financial instruments |
2,848,206 |
|
|
|
4,865,026 |
|
|
|
|||
|
of which designated IRS hedging |
2,720,313 |
|
|
2,720,313 |
|
4,494,745 |
|
|
4,494,745 |
|
|
|
Of which undesignated IRS hedging |
0 |
|
0 |
|
232,948 |
|
232,948 |
|
|||
|
Of which undesignated IRS hedging |
127,893 |
|
127,893 |
|
137,333 |
|
137,333 |
|
|||
|
Security Deposits |
257,739 |
257,739 |
|
|
212,344 |
212,344 |
|
|
|||
|
|
|
|
0 |
|
|
|
|
|
|||
|
Financial receivables from others over ex. |
6,630 |
6,630 |
|
|
|
6,620 |
6,620 |
|
|
|
|
|
Deferred tax assets |
8,787,600 |
|
|
|
8,787,600 |
9,985,714 |
|
|
|
9,985,714 |
|
|
Other non-current assets |
6,261,896 |
|
|
|
|
6,261,896 |
|
|
|
|
|
|
Tax credits |
6,261,896 |
|
|
6,261,896 |
6,261,896 |
|
|
6,261,896 |
|||
|
Total non-current assets |
243,407,070 |
264,369 |
127,893 |
2,720,313 |
240,294,495 |
249,795,117 |
218,964 |
370,281 |
4,494,745 |
244,711,127 |
|
|
Inventories |
43,060,966 |
|
|
|
43,060,966 |
48,564,717 |
|
|
|
48,564,717 |
|
|
Trade receivables |
60,954,719 |
60,954,719 |
|
|
|
73,537,997 |
73,537,997 |
|
|
|
|
|
Current financial receivables from group companies |
0 |
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
7,066,763 |
|
|
|
|
7,936,237 |
|
|
|
|
|
|
Receivables from employees |
27,455 |
|
27,455 |
248,579 |
|
248,579 |
|||||
|
Tax receivables |
3,779,102 |
|
3,779,102 |
3,352,111 |
|
3,352,111 |
|||||
|
Other receivables |
1,374,622 |
1,374,622 |
|
|
2,407,487 |
2,407,487 |
|
|
|||
|
Accrued income and prepaid expenses |
1,885,583 |
1,885,583 |
|
|
|
1,928,060 |
1,928,060 |
|
|
|
|
|
Other current financial assets |
7,722,819 |
|
|
|
|
13,241,708 |
|
|
|
|
|
|
Other securities |
7,722,819 |
|
|
12,236,513 |
12,236,513 |
|
|||||
|
of which insurance policies |
2,999,126 |
2,999,126 |
|
2,858,012 |
2,858,012 |
|
|||||
|
Of which securities traded on regulated markets |
4,723,693 |
4,723,693 |
|
|
|
9,378,501 |
|
9,378,501 |
|
|
|
|
Financial receivables from others within ex. |
0 |
|
|
1,005,195 |
1,005,195 |
|
|||||
|
Cash and banks |
57,564,047 |
57,564,047 |
|
|
|
43,364,784 |
43,364,784 |
|
|
|
|
|
Total current assets |
176,369,313 |
126,502,664 |
2,999,126 |
- |
46,867,523 |
186,645,443 |
121,238,327 |
13,241,708 |
- |
52,165,407 |
|
|
Total assets |
419,776,383 |
126,767,033 |
3,127,019 |
2,720,313 |
287,162,018 |
436,440,560 |
121,457,291 |
13,611,989 |
4,494,745 |
296,876,534 |
|
Liabilities |
Valore contabile 31.12.2024 |
di cui valutato al Costo amm.to |
di cui valutato a FVTPL |
di cui valutato a FVOCI |
di cui valutato non secondo IFRS 9 |
Book value 31.12.2023 |
of which valued at amortized cost |
of which valued at FVTPL |
of which valued at FVOCI |
Of which valued not according to IFRS 9 |
|
|
Non-current loans and borrowings |
114,699,701 |
|
|
|
|
58,219 |
|
|
|
|
|
|
Mortgages and loans vs. banks over ex. |
114,699,701 |
114,699,701 |
|
|
58,219 |
58,219 |
|
|
|||
|
Non-current lease liabilities |
13,550,396 |
13,550,396 |
|
|
|
12,884,193 |
12,884,193 |
|
|
|
|
|
Other non-current financial liabilities |
215,144 |
|
|
|
|
880,757 |
|
|
|
|
|
|
Other financing beyond e.g. |
|
|
|
|
880,757 |
880,757 |
|
|
|||
|
Derivative financial instruments |
215,144 |
|
|
- |
|
|
|||||
|
Of which undesignated currency hedging |
215,144 |
|
|
215,144 |
|
- |
|
- |
|
|
|
|
Retirement benefit obligations |
|
|
|
|
|
- |
|
|
|
- |
|
|
Retirement benefit obligations |
8,218,799 |
|
8,218,799 |
9,515,619 |
|
9,515,619 |
|||||
|
Deferred tax liabilities |
12,901,751 |
|
12,901,751 |
16,488,270 |
|
16,488,270 |
|||||
|
Other current financial liabilities |
585,864 |
|
|
|
585,864 |
216,939 |
|
|
|
|
|
|
Total non-current liabilities |
150,171,655 |
128,250,098 |
- |
215,144 |
21,706,414 |
40,043,997 |
14,039,261 |
- |
- |
26,004,735 |
|
|
Current loans and borrowings |
19,919,395 |
|
|
|
|
147,396,779 |
|
|
|
|
|
|
Mortgages and loans vs. banks within ex. |
19,919,395 |
19,919,395 |
|
|
147,318,046 |
147,318,046 |
|
|
|||
|
Warrant within ex. |
|
|
|
|
|
78,733 |
|
78,733 |
|
|
|
|
Current lease liabilities |
3,377,029 |
3,377,029 |
|
|
|
3,650,046 |
3,650,046 |
|
|
|
|
|
Other current financial liabilities |
|
|
|
872,202 |
872,202 |
|
|
||||
|
Current provisions for risks and charges |
1,262,176 |
|
1,262,176 |
1,689,970 |
|
1,689,970 |
|||||
|
Trade payables |
27,386,005 |
27,386,005 |
|
|
25,339,586 |
25,339,586 |
|
|
|||
|
Advance payments |
27,401,449 |
27,401,449 |
|
|
|
26,043,101 |
26,043,101 |
|
|
|
|
|
Other Payables |
30,217,418 |
|
|
|
|
23,688,192 |
|
|
|
|
|
|
Payables to employees |
12,018,464 |
|
12,018,464 |
10,149,831 |
|
10,149,831 |
|||||
|
Payables to tax authorities |
5,083,608 |
|
5,083,608 |
1,431,119 |
|
1,431,119 |
|||||
|
Payables to social security institutions |
3,463,736 |
|
3,463,736 |
4,154,675 |
|
4,154,675 |
|||||
|
Other payables |
5,400,518 |
5,400,518 |
|
|
4,229,346 |
4,229,346 |
|
|
|||
|
Accrued liabilities and deferred income |
4,251,092 |
4,251,092 |
|
|
|
3,723,221 |
3,723,221 |
|
|
|
|
|
Total Current Liabilities |
109,563,472 |
87,735,488 |
- |
- |
21,827,984 |
228,679,876 |
211,175,547 |
78,733 |
- |
17,425,595 |
|
|
Shareholders’ equity and liabilities |
259,735,127 |
215,985,586 |
- |
215,144 |
43,534,398 |
268,723,872 |
225,214,809 |
78,733 |
- |
43,430,331 |
During 2024 there were no transfers between Level 1 and Level 2 of the fair value measurement, nor from or to Level 3, as there have been no changes in the Group's valuation processes, techniques and criteria used to calculate fair value during the period.
Derivatives
Antares Vision Group uses contracts to mitigate interest rate risk and exchange rate risk. Derivatives are classified as “hedging derivatives” and accounted for at fair value using hedge accounting, but only when the relationship between the derivative and the object being hedged is formally documented and the hedge is considered effective based on an effectiveness test; otherwise, even if they are taken out with the intention of managing risk exposure, they are recognised, classified and accounted for as "non-hedging derivatives".
When hedging derivatives hedge the risk of changes in the fair value of the instruments being hedged (i.e. fair value hedges), they are recognised at fair value with the effects being charged to the income statement. In this case the carrying amount of the hedged item is adjusted for changes in fair value attributable to the hedged risk.
When derivatives hedge the risk of changes in the cash flows of the instruments being hedged (i.e. cash flow hedges), they are recognised at fair value with the effects being charged to other comprehensive income. Specifically, the effective part of the changes in the fair value of the financial instrument is recorded the statement of other comprehensive income and reflected in shareholders' equity in the "Expected cash flow hedging reserve". The ineffective part of the changes in the fair value of the derivative is recognised immediately in the income statement. In this case the carrying amount of the hedged item does not change.
Derivatives are shown under financial assets or liabilities if they present a positive or negative mark to market at the reporting date.
At 31 December 2024, the Antares Vision Group holds the following derivatives, which are both hedging and non-hedging. It should be noted that hedging derivatives hedge the risk of changes in cash flows (i.e. cash flow hedge), whereas non-hedging derivatives are considered as such because they do not satisfy all of the hedge accounting requirements of IFRS 9 .
|
Financials instrument |
Main transaction |
Risk covered |
Accounting policy |
Effective date of the contract |
Contract expiry date |
Acquired interest rate |
Currency |
Notional in foreign currency |
Mark to market al 31.12.2024 (*) |
Balance sheet item |
|
Interest Rate Swap |
Bank borrowing |
Interest rat risk |
Hedging |
30/09/2021 |
29/09/2028 |
0.200% |
EUR |
24,000,000 |
1,307,939 |
Non-current financial assets |
|
Interest Rate Swap |
Bank borrowing |
Interest rat risk |
Hedging |
30/09/2021 |
30/09/2029 |
0.095% |
EUR |
27,000,000 |
1,412,374 |
Non-current financial assets |
|
Total hedging derivative financial instruments |
|
|
|
|
|
51,000,000 |
2,720,313 |
|
||
|
Interest Rate Swap |
Leasing |
Interest rat risk |
Speculative (**) |
01/'08/2016 |
1/2/2026 |
0.450% |
EUR |
1,969,864 |
42,976 |
Non-current financial assets |
|
Interest Rate Swap |
Leasing |
Interest rat risk |
Speculative (**) |
01/12/2019 |
1/12/2026 |
0.800% |
EUR |
2,074,169 |
84,917 |
Non-current financial assets |
|
Cross Currency Swap |
Intercompany borrowing |
Exchange rate risk |
Speculative (**) |
14/04/2023 |
30/04/2026 |
1.122% |
USD |
5,451,214 |
(215,144) |
Other non-current financial liabilities |
|
Total speculative financial derivative instruments |
|
|
|
|
|
9,495,247 |
(87,250) |
|
||
|
Totale |
|
|
|
|
|
|
|
60,495,247 |
2,633,063 |
|
|
(*) mark-to-market means the present value of the future cash flows of the transaction as of the reference date, calculated on the basis of the discount factors referable to each flow and inferred from the interest rate curve and the volatility curve for each period |
||||||||||
|
(**) Although the purpose is hedging, not all the hedge accounting requirements of IFRS 9 were met, and therefore the typical accounting for derivative instruments with speculative purposes was applied. |
||||||||||
The segment reporting has been prepared in accordance with IFRS 8 - Operating Segments, which means that the identification of the operating segments (or Business Units ) and the information presented are defined on the basis of the internal reporting used by management for allocating resources to the various segments and for analysing their performance. An operating segment is defined by IFRS 8 as a component of an entity that: (i) undertakes entrepreneurial activities that generate revenue and costs (including revenue and costs relating to operations with other components of the same entity); (ii) whose operating results are periodically reviewed by the entity's highest operational decision-making level for the purposes of making decisions regarding resources to be allocated to the segment and evaluating results; (iii) for which separate financial statement information is available.
Whereas during 2023 the Group adopted a internal organisational structure identifying four Business Units:
• Life Sciences and Cosmetics (LS&C);
• Fast Moving Consumer Goods (FMCG);
• Supply Chain Transparency (SCT);
• Other.
For the purposes of the control procedures envisaged by IAS 36, the organisational structure has allowed management to identify and configure four separate cash generating units (CGU), corresponding to the four Business Units indicated above. These four CGUs therefore represent the groups of activities on the basis of which control procedures are carried out on the goodwill recorded in the consolidated financial statements at 31 December 2024. For more details on goodwill, please refer to Note 2 .
Financial position by operating segment
The main financial statements figures of the Antares Vision Group are shown below, split by operating segment at 31 December 2024 and 31 December 2023:
|
Antares Vision Group Consolidated statement of financial position ('000,€) |
LS&C AREA |
FMCG AREA |
SCT AREA |
OTHER AREA |
Consolidated 31.12.2024 |
|
Financial assets |
8,430 |
0 |
0 |
|
8,430 |
|
Property, plant and equipment, net |
25,929 |
7,912 |
2,398 |
631 |
36,870 |
|
Intangible fixed assets, net |
26,766 |
60,220 |
89,897 |
3,062 |
179,945 |
|
Total fixed assets |
61,125 |
68,132 |
92,295 |
3,693 |
225,245 |
|
% of net invested capital |
86.60% |
85.54% |
110.93% |
35.97% |
92.42% |
|
Raw materials |
8,932 |
11,735 |
0 |
15 |
20,681 |
|
Work in progress |
7,165 |
1,256 |
31 |
344 |
8,797 |
|
Finished products |
9,675 |
2,174 |
0 |
1,080 |
12,930 |
|
Total inventories |
25,772 |
15,165 |
31 |
1,439 |
42,408 |
|
Trade receivables |
37,477 |
15,267 |
7,960 |
233 |
60,937 |
|
Trade payables |
-17,322 |
-8,272 |
-1,659 |
-134 |
-27,386 |
|
Advances from customers |
-16,303 |
-2,660 |
-8,435 |
-3 |
-27,401 |
|
Net trade working capital |
29,624 |
19,500 |
-2,103 |
1,535 |
48,558 |
|
% of net invested capital |
41.97% |
24.48% |
-2.53% |
14.95% |
19.92% |
|
Other assets |
10,893 |
1,159 |
3,800 |
7,192 |
23,045 |
|
Other liabilities |
-25,457 |
-5,277 |
-10,789 |
-2,137 |
-43,659 |
|
Net working capital |
15,060 |
15,382 |
-9,092 |
6,590 |
27,944 |
|
% of net invested capital |
21.34% |
19.31% |
-10.93% |
64.19% |
11.47% |
|
Severance indemnities |
-4,998 |
-3,221 |
0 |
0 |
-8,219 |
|
Other provisions |
-601 |
-645 |
0 |
-17 |
-1,262 |
|
Other non-current assets/liabilities |
0 |
0 |
0 |
0 |
|
|
Net invested capital (NIC) |
70,586 |
79,648 |
83,203 |
10,266 |
243,709 |
|
% of net invested capital |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
In order to provide a more complete and detailed report, below is the Net Invested Capital (NIC) for each operating sector. This capital has been reconciled with the NIC, adjusted to exclude assets that are not relevant for the purpose of conducting the impairment test and its effects, in line with best practices in the field:
|
Antares Vision Group Consolidated statement of financial position ('000,€) |
LS&C AREA |
FMCG AREA |
SCT AREA |
OTHER AREA |
|
Net invested capital (NIC) |
70,586 |
79,648 |
83,203 |
10,266 |
|
(-) Tax Credit vs. US IRS |
- |
- |
- |
- 6,282 |
|
(+) Severance indemnities |
4,998 |
3,221 |
- |
- |
|
(-) DTA (Deferred Tax Assets) for prior losses |
- 5,000 |
- |
- |
- |
|
Net invested capital for impairment purposest |
70,583 |
82,869 |
83,203 |
3,984 |
Below are the 2023 figures to provide a comparison:
|
Antares Vision Group Consolidated statement of financial position ('000,€) |
LS&C BU |
FMCG BU |
SCT BU |
OTHER BU |
Consolidated 31.12.2023 |
|
Financial assets |
8,553 |
0 |
0 |
0 |
8,553 |
|
Property, plant and equipment, net |
25,739 |
8,615 |
1,164 |
904 |
36,422 |
|
Intangible fixed assets, net |
30,622 |
62,212 |
90,646 |
25 |
183,504 |
|
Total fixed assets |
64,914 |
70,827 |
91,810 |
929 |
228,479 |
|
% of net invested capital |
63.20% |
81.20% |
103.50% |
10.50% |
78.90% |
|
Raw materials |
13,086 |
11,618 |
0 |
1,373 |
26,077 |
|
Work in progress |
6,886 |
1,853 |
26 |
111 |
8,876 |
|
Finished products |
9,768 |
2,411 |
0 |
1,594 |
13,773 |
|
Total inventories |
29,740 |
15,882 |
26 |
3,078 |
48,726 |
|
Trade receivables |
49,063 |
16,049 |
6,183 |
333 |
71,628 |
|
Trade payables |
-16,346 |
-6,646 |
-1,848 |
-498 |
-25,338 |
|
Advances from customers |
-13,803 |
-1,278 |
-8,309 |
-2,652 |
-26,042 |
|
Net trade working capital |
48,654 |
24,007 |
-3,948 |
261 |
68,974 |
|
% of net invested capital |
49.70% |
27.90% |
-5.00% |
3.00% |
25.40% |
|
Other assets |
13,804 |
1,439 |
2,454 |
8,430 |
26,127 |
|
Other liabilities |
-22,448 |
-6,166 |
-11,140 |
-621 |
-40,374 |
|
Net working capital |
40,010 |
19,280 |
-12,634 |
8,070 |
54,727 |
|
% of net invested capital |
44.00% |
23.30% |
-3.50% |
91.60% |
25.20% |
|
Severance indemnities |
-6,153 |
-3,199 |
0 |
-164 |
-9,516 |
|
Other provisions |
-914 |
-747 |
0 |
-28 |
-1,689 |
|
Other non-current assets/liabilities |
-1,890 |
|
|
|
-1,890 |
|
Net invested capital (NIC) |
97,857 |
86,161 |
79,176 |
8,807 |
272,001 |
|
% of net invested capital |
100.00% |
100.00% |
100.00% |
100.00% |
100% |
From a balance sheet point of view, the FMCG and SCT BUs are both showing high values of intangible assets. This is a direct consequence of the goodwill resulting from the acquisitions made from 2019 onwards. On the other hand, these Business Units benefit from a lower proportion of working capital compared with LS&C, due to the specific characteristics of their business models. In the case of FMCG, operating cycles and time to market are generally shorter than LS&C, allowing for a rapid rotation of resources and more efficient management of working capital. In the case of SCT, the situation is further enhanced by the absence of inventory, as this sector relies more on services and technologies rather than physical products, leading to a reduction in the need for working capital and contributing to a higher level of operating efficiency.
Results by operating segment
The main income statement figures of Antares Vision Group, broken down by operating sector at 31 December 2024 and 31 December 2023 are reported below. Note that the figures are shown net of transactions between Business Units.Note that the adjusted EBITDA does not take into consideration extraordinary one-off costs and share-based payment methods (Stock option and Stock grant).
These transactions, which are not material in themselves, concern exclusively the supply of vision systems and components by the affiliate Imago Technologies GmbH to other affiliates, which integrate such components into more complex traceability and serialisation equipment, as well as into inspection machines and systems sold by the LS&C and FMCG BUs. As a result, these transactions have been excluded from the figures shown here :
|
Profit & Loss 2024 ('000 €) |
AREA |
AREA |
AREA |
AREA |
Total 2024 |
|
|
LS&C |
FMCG |
SCT |
Other |
|||
|
Sales revenue |
97,928 |
71,341 |
33,456 |
4,766 |
207,491 |
|
|
Cost of Goods Sold |
-28,939 |
-19,262 |
-3,49 |
-1,037 |
-52,729 |
|
|
Labor Costs |
-41,841 |
-26,116 |
-21,496 |
-3,693 |
-93,147 |
|
|
Services and Other Costs/Revenue |
-17,64 |
-13,011 |
-5,780 |
125 |
-36,306 |
|
|
Capitalized R&D Costs |
1,662 |
1,500 |
2,427 |
839 |
6,427 |
|
|
Gross Operating Margin (EBITDA) |
11,169 |
14,451 |
5,117 |
1,000 |
31,737 |
|
|
Gross Operating Margin % (EBITDA %) |
11.4% |
20.3% |
15.3% |
21.0% |
15.3% |
*Cost of sales for the SCT BU includes the costs of Hosting/Cloud services for data storage .
|
Profit & Los 2023 ('000 €) |
AREA |
AREA |
AREA |
AREA |
Total 2023 |
|
|
LS&C |
FMCG |
SCT |
Other |
|||
|
Sales revenue |
99,277 |
70,568 |
29,982 |
14,108 |
213,936 |
|
|
Cost of Goods Sold |
-25,812 |
-22,899 |
-2,509 |
-4,643 |
-55,863 |
|
|
Labor Costs |
-48,180 |
-26,884 |
-23,849 |
-4,952 |
-103,866 |
|
|
Services and Other Costs/Revenue |
-27,879 |
-10,276 |
-6,986 |
-4,261 |
-49,402 |
|
|
Capitalized R&D Costs |
2,538 |
1,909 |
3,859 |
1,241 |
9,547 |
|
|
Gross Operating Margin (EBITDA) |
-56 |
12,418 |
497 |
1,494 |
14,352 |
|
|
Gross Operating Margin % (EBITDA %) |
-0.1% |
17.6% |
1.7% |
10.6% |
6.7% |
* Cost of sales for the SCT BU includes the costs of Hosting/Cloud services for data storage.
The Adjusted Gross Operating Profit does not take into consideration stock grants and stock option plans, which are non-cash compensation methods paid through equity; they have therefore been shown on a pro-forma basis also for 2023 because they are included in the calculation of EBITDA.
From an economic point of view, the FMCG BU is confirmed as the most profitable, with an operating margin of 20.3%. This positive result arises from a series of targeted strategic actions that contributed to the improvement of the gross margin. In particular, while the increase in price lists and the reduction in commercial discounts allowed us to optimise the top line, standardisation initiatives and operational efficiency improvements allowed us to optimise cost of sales. In addition, the lower incidence of personnel costs allowed the Business Unit to maintain high operating margins, further contributing to the positive performance of this segment.
Despite a reduction in consolidated revenue compared with 2023, the LS&C Business Unit recorded a significant recovery in profitability, moving from a negative gross operating margin of 0.1 million euro to a positive one of 11.2 million euro. This significant improvement is mainly attributable to an operating leverage effect that made it possible to absorb a slightly poorer sales mix that negatively impacted the sector's gross margin. It is important to underline that, although the higher revenue from inspection systems and after-sales services, the two most profitable business lines, have not completely compensated for the loss in volumes of equipment for traceability and serialisation, but have nevertheless contributed positively to the overall result. Furthermore, the inspection machinery segment, despite recording growth compared with the previous year, had a negative impact on the sector's profitability due to an increase in the cost of sales. The standardisation and efficiency measures launched during the year laid the foundations for a recovery in profitability starting from the following year.
The SCT operating sector recorded particularly significant growth in absolute and percentage terms compared with the previous year, with an increase in EBITDA of approximately 4 million euro. This result led to a significant improvement in the gross operating margin, which went from 1.7% to 15.3%. The increase in profitability is mainly attributable to two key factors: firstly, the increase in revenue which allowed a greater absorption of structural costs, and secondly, the corporate reorganisation of the subsidiary Rfxcel Corporation, which led to a more efficient management of resources and a better overall performance.
Finally, the Other BU, net of the change in the scope of consolidation mainly due to the companies Antares Vision Rus and Markirovka As A Service LLC, posted an improvement in the top line compared with 2023. Revenue increased by 550 thousand euro, while EBITDA remained constant at 1 million euro. EBITDA also benefited in particular from the R&D contributions and capitalisations linked to the Digital Care Platform project , capitalisations which in any case decreased by approximately 400 thousand euro compared with the previous year.
Financial income and charges, income tax, gains and losses on changes in the fair value of certain financial assets and liabilities are not allocated to an individual segment as the underlying instruments are managed at Group level. As a result, there is no segment reporting for these items .
For the purposes of managing the capital of Antares Vision Group, it was decided that this includes the issued share capital, special shares, the share premium reserve, warrants and all capital reserves attributable to the shareholders of the Parent Company. The main objective of capital management is to maximise shareholder value. Antares Vision Group monitors equity using a gearing ratio, consisting of the ratio of net debt to total capital plus net debt. Antares Vision Group includes in net debt interest-bearing loans, borrowings, trade and other payables, less cash and cash equivalents, short-term deposits and current financial assets .
|
CAPITAL MANAGEMENT |
||
|
Description |
31/12/2024 |
31/12/2023 |
|
Interest-bearing loans and other loans |
151,546,521 |
163,989,237 |
|
Other non-current liabilities |
260,652 |
1,772,767 |
|
|
|
|
|
Cash and cash equivalents |
-57,564,047 |
-43,364,784 |
|
Current securities available for sale |
-7,722,819 |
-13,241,708 |
|
Other financial assets |
-2,854,836 |
-4,871,646 |
|
Medium/long-term net financial position (*) |
83,665,471 |
104,283,866 |
|
|
|
|
|
Trade and other payables |
85,004,870 |
75,070,879 |
|
Net debt (A) |
168,670,341 |
179,354,745 |
|
|
|
|
|
Shareholders’ equity |
160,041,256 |
167,716,687 |
|
Total capital |
160,041,256 |
167,716,687 |
|
Capital and net debt (B) |
328,711,597 |
347,071,431 |
|
Gearing ratio (C=A/B) |
51.31% |
51.68% |
The gearing ratio is 51.31% compared with 51.68% at 31 December 2023. This result derives from the combined effect of several factors, the most significant of which are:
• a positive Adjusted EBITDA of Euro 31.7 million;
• the positive change in net working capital of 21.2 million euro, mainly due to better inventory management; with a decrease of 6.3 million euro; better control over trade receivables (down by 12.6 million euro), careful management of suppliers with corresponding payments which led to an increase in trade payables (2 million euro) and, lastly, an excellent intake of orders from customers for 2025, which led to an increase in advances from customers (1.4 million euro);
• investments in property, plant and equipment and intangible assets for Euro 15.4 million, as further detailed in notes 1 and 3 of the consolidated explanatory notes;
• the payment of extraordinary operating expenses of Euro 11.9 million;
• the payment of interest for Euro 5.4 million;
• the payment of income taxes for Euro 0.6 million.
• the result for the period, which is negative for Euro 18.7 million
With regard to bank debt, it should be remembered that Antares Vision Group is required to comply with covenants in line with market practice. They were fully complied with at 31 December 2024. For further information, please refer to the specific note relating to current loans and borrowings.
Non-current assets
1. Property, plant and equipment and right-of-use assets
“Property, plant and equipment and right-of-use assets" at 31 December 2024 amount to Euro 36,870,376 (Euro 36,406,117 at 31 December 2023) and consist of Euro 30,025,701 of buildings, Euro 2,598,931 of plant and machinery, Euro 3,217,736 of industrial and commercial equipment and Euro 97,046 of other assets.
|
Property, plant and equipment and right-of-use assets |
||||||
|
Description |
Land and buildings (incl. right-of-use assets) |
Plant and machinery |
Industrial and commercial equipment |
Other fixed assets (incl. right-of-use assets) |
Fixed assets under construction and advances |
Total |
|
Historical cost 31/12/2023 |
37,837,473 |
1,173,739 |
3,658,314 |
7,352,237 |
2,953,519 |
52,975,282 |
|
Accumulated depreciation at 31/12/2023 |
-9,668,567 |
-702,193 |
-1,989,277 |
-4,209,128 |
|
-16,569,165 |
|
Carrying amount 31/12/2023 |
28,168,906 |
471,546 |
1,669,037 |
3,143,109 |
2,953,519 |
36,406,117 |
|
Increases for purchases |
3,515,155 |
77,347 |
784,744 |
1,994,451 |
194 |
6,371,891 |
|
Scope effect |
0 |
0 |
0 |
-140,314 |
-13,610 |
-153,924 |
|
Reclassifications |
385,067 |
2,456,816 |
16,827 |
-16,828 |
-2,841,882 |
0 |
|
Exchange rate effect |
1,621,675 |
35,815 |
262,670 |
254,181 |
-906 |
2,173,434 |
|
Disposals |
-1,123,304 |
-109,342 |
-1,257,932 |
-460,936 |
-269 |
-2,951,783 |
|
Depreciation for the period |
-2,541,798 |
-333,251 |
-544,383 |
-1,555,927 |
|
-4,975,359 |
|
Total changes |
1,856,795 |
2,127,385 |
-738,074 |
74,627 |
-2,856,473 |
464,260 |
|
Historical cost 31/12/2024 |
40,419,033 |
3,629,940 |
2,265,330 |
8,078,380 |
97,046 |
54,489,729 |
|
Accumulated depreciation at 31/12/2024 |
-10,393,332 |
-1,031,009 |
-1,334,367 |
-4,860,644 |
0 |
-17,619,352 |
|
Carrying amount 31/12/2024 |
30,025,701 |
2,598,931 |
930,963 |
3,217,736 |
97,046 |
36,870,376 |
“Land and buildings”, amounting to Euro 30,025,701 at 31 December 2024 (Euro 28,168,906 at 31 December 2023), is the value of land and buildings owned by the Group, as well as the value of buildings held under financial leases and the right of use of long-term lease, rental and hire contracts that fall within the scope of application of IFRS 16, increased by the value of any improvements made to the assets as required by international accounting standards.
Note that Antares Vision Group adopted IFRS 16 from 1 January 2019 and recognised its right-of-use assets and lease liabilities in the statement of financial position, except for short-term contracts with a duration of less than 12 months and low-value leases (worth less than Euro 5,000).
At 31 December 2024, the right-of-use assets related to buildings amount to Euro 13,234,796 (Euro 11,976,351 at 31 December 2023), of which Euro 2,864,526 are for new contracts signed during the year.
During 2024, the item recorded a positive net change of Euro 1,856,795, made up of:
• Euro 3,515,155 for investments in the year mainly relating to improvements to the Travagliato properties with regards to the buildings, as well as new company contracts, particularly the new headquarters of Acsis;
• Euro 1,123,304 for divestments of the year mainly relating to the disposal of the Acsis lease contract;
• Euro 2,541,798 for amortisation of the year;
• Euro 1,621,675 for the exchange rate effect;
• Euro 385,067 for the transfer from “Fixed assets under construction” of the improvements to the buildings in Travagliato.
“Plant and machinery”, amounting to Euro 2,598,931 at 31 December 2024 (Euro 471,546 at 31 December 2023), recorded a positive net change of Euro 2,127,385, made up of:
• Euro 77,347 for investments during the year mainly relating to FT System;
• Euro 109,342 for disposals of the year mainly related to FT System;
• Euro 333,251 for depreciation of the year;
• Euro 35,185 for the exchange rate effect;
• Euro 2,456,816 for the transfer from “Fixed assets under construction” of an Antares Vision S.p.A.'s production line entered into operation during 2024 which at 31 December 2023 was allocated to fixed assets under construction.
“Industrial and commercial equipment”, amounting to Euro 930,963 at 31 December 2024 (Euro 1,669,037 at 31 December 2023), recorded a negative net change of Euro 738,074, made up of:
• Euro 784,744 for investments during the year mainly relating to FT System and Applied Vision;
• Euro 1,257,932 for disposals of the year mainly related to Applied Vision;
• Euro 544,383 for depreciation of the year;
• Euro 262,670 for the exchange rate effect;
• Euro 16,827 for the transfer to "Industrial and commercial equipment" for a more correct allocation of an asset.
“Other assets” amount to Euro 3,217,736 at 31 December 2024 (Euro 3,143,109 at 31 December 2023) and include Euro 1,469,351 of rights of use under long-term lease, rental and rental contracts for motor vehicles and capital goods that fall within the scope of IFRS 16, and Euro 919,880 of office electronic machines, Euro 546,993 of furniture and furnishings and Euro 93,495 of other assets. The net increase for the year mainly refers to the increase in electronic office machines and the combined effect of recognition of the right of use of new lease contracts and the derecognition of the right of use of leases terminated during the year.
“Fixed assets under construction and advances”, equal to Euro 97,046 at 31 December 2024 (Euro 2,953,519 at 31 December 2023), refer to the advances paid for the purchase of plant not yet usable at the end of the year.
For the purpose of reconciling the data presented above with the net increases in tangible fixed assets shown in the cash flow statement, it should be noted that the increases include €4,333,877 of Right-of-Use assets recognized during the period, and with regard to the decreases, net gains of €18,799 have been recorded.
’”Goodwill” at 31 December 2024 amounts to Euro 99,231,065 (Euro 96,231,372 at 31 December 2023). The change in the period for a total of euro 2,409,693 is mainly due to the impairment made in the first half for euro 1,325,268; the disposal for the sale of T2 Software for euro 101,184; and a foreign exchange effect of euro 3,836,145
As already explained in the section on “Accounting policies used in the consolidated financial statements – Goodwill”, to which reference should be made for further details, goodwill represents the difference between the purchase price paid and the value of the assets and liabilities acquired through a business combination. The determination of goodwill is therefore the result of a preliminary Purchase Price Allocation (PPA). Antares Vision Group did not carry out any business combinations during 2024.
In compliance with the provisions of IAS 36, goodwill is allocated to cash-generating units (CGUs) and is not amortised, but only subjected to impairment testing to verify its recoverable value at least once a year, and in any case whenever there are facts or circumstances that suggest that there may be a risk of a permanent loss in value. Amounts of goodwill expressed in foreign currency are converted at the year-end exchange rate.
The following table shows the goodwill at 31 December 2024 allocated to each CGU :
|
Goodwill |
||||
|
Description |
LIFESCIENCE |
FMCG |
SCT |
Total |
|
Value at 31/12/2023 |
12,765,510 |
36,642,773 |
47,413,090 |
96,821,372 |
|
Increases for new acquisitions |
0 |
0 |
0 |
0 |
|
Disposal on sale |
-101,184 |
0 |
0 |
-101,184 |
|
Write-downs |
0 |
0 |
-1,325,268 |
-1,325,268 |
|
Exchange rate effect |
632,889 |
310,379 |
2,892,876 |
3,836,145 |
|
Amount at 31/12/2024 |
13,297,215 |
36,953,152 |
48,980,698 |
99,231,065 |
Impairment test
As already explained in the paragraph “Accounting policies used in the consolidated financial statements – Impairment of non-financial assets”, to which reference should be made for further details, IAS 36 Impairment of Assets requires testing for impairment losses on property, plant and equipment, intangible assets and investments if there are signs that such a problem may exist. In the case of goodwill and other intangible assets this assessment is carried out at least once a year. The test is carried out by comparing the carrying amount of the asset (or of the CGU) with its recoverable amount, which is the greater of its fair value, net of selling costs, and its value in use.
The main assumptions used in carrying out the impairment test are reported below .
Grouping of assets
In 2023, the Group adopted a new internal organisational structure with four CGU (Business Units), which were continued in 2024, as follows:
• Life Sciences and Cosmetics (LS&C);
• Fast Moving Consumer Goods (FMCG);
• Supply Chain Transparency (SCT);
• Other.
The procedure for allocating goodwill to the individual CGUs traced the goodwill back to the basic organisational units into which the acquired assets flowed from a strictly operational point of view. The procedure for allocating goodwill to individual CGUs is also consistent with the combination of Business Units used for segment reporting purposes .
Estimate of the recoverable amount of the CGUs
Antares Vision Group estimates the recoverable amount of each of the four CGUs according to the concept of value in use, defined as the present value of future cash inflows and outflows that are expected to arise from the continuing use of the group of assets, discounted at an appropriate rate that reflects current market estimates of the time value of money and the specific risks of the group of assets in question.
The set of documents underlying the impairment test carried out by the Directors with the support of an independent external expert and approved by the Board of Directors on 17 March 2025 consists of:
i) i) final figures of the Group's consolidated financial position at 31 December 2024, from which were obtained the carrying amounts of the assets and liabilities allocated to each of the CGUs being tested (including the portions of goodwill);
ii) the Business Plan of Antares Vision Group approved by the Board of Directors, from which the cash flows subject to discounting were obtained for each of the CGUs;
iii) the parameters and market and external financial information used to apply the method adopted.
As regards the Business Plan, note that the expected growth is in line with its main reference markets. The cash flows subject to discounting are consistent with the expected business development over the horizon of the plan in terms of revenue and EBITDA, taking into account the dynamics of working capital and expected capital expenditure.
The discounting of the expected cash flows was carried out, for each of the CGUs, using the Discounted Cash Flow (DCF) model, based on two stages which refer to:
i) the value of an explicit forecast period of five years (2025-2029), corresponding to that of the available forecast data, taken from the Group's Business Plan;
ii) the residual value of the subsequent period, calculated with the synthetic algorithm of the perpetual income and estimated starting from the forecast data of the last year of the explicit forecast (2029), considering a normalised level of investments, notional taxes at the full theoretical rate and an inertial perpetual growth rate (g-rate).
Discount rate (WACC)
The rate used for discounting expected cash flows of the various CGUs is the weighted average cost of the sources of equity and debt capital (WACC), where the cost component of equity is estimated with a CAPM-type additive approach (CAPM stands for Capital Asset Pricing Model). The main parameters used to estimate this WACC can be summarised as follows.
1. For the cost of equity capital (CAPM):
• the base rate is based on the gross yield of long-term government bonds of each country in which revenue is generated (average six-month historical data) increased, where necessary, by a country risk premium and any inflation differential (versus the inflation rate of the Euro);
• the equity market risk premium used is an average figure, based on the long-term historical returns of stocks and bonds on mature financial markets;
• the Beta coefficient is recorded on the basis of data from a sample of listed companies in the sector;
• the premium for dimensional risk is based on market parameters taking into account the current stock market capitalisation of the Antares Vision Group;
2. For the cost of debt: the rate used refers to a base market rate (10-year IRS) increased by a margin aligned with that currently applied to the Group's loans.
3. For the financial structure: the debt-to-equity ratio is based on data from a sample of listed companies in the sector.
Segmenting the sample of listed companies (used to estimate beta and financial structure) into sub-samples directly comparable with the individual CGUs is not practicable, as the business nature of the sample companies is comparable with that of the Group as a whole and not with the individual CGUs.
The base rate, the country risk premium, and the inflation differential are distinct for the different countries in which the Group operates; therefore, a different WACC has been estimated for each of the aforementioned operating countries. The WACC for each individual CGU, used for discounting expected flows, is obtained as a weighted average of the WACCs relating to the different operating countries of each individual CGU, with weighting factors equal to the ratio between the expected revenues for 2025 in each country and the consolidated expected revenues for 2025 of the Group. The following is a table summarizing the WACCs per CGU:
|
CGU |
WACC |
|
CGU LS |
11.1% |
|
CGU FMCG |
11.0% |
|
CGU SCT |
10.8% |
|
CGU OTHER |
9.9% |
|
Consolidated |
10.9% |
Long-term growth rate (g-rate)
The nominal growth rate of flows after 2029 and in perpetuity (g-rate) has been estimated as per prevailing practice, on the basis of the average expected long-term inflation rates in the countries where the Group operates.
In the same way as happened with the WACC, the g -rate, was calculated for each CGU on the basis of the relative weight of revenue in the various countries where it operates. The following is a table that summarizes the g Rates per CGU:
|
CGU |
G rate |
|
CGU LS |
2.2% |
|
CGU FMCG |
2.3% |
|
CGU SCT |
2.1% |
|
CGU OTHER |
1.9% |
|
Consolidated |
2.2% |
Results
For each of the CGUs, the recoverable amount estimated with the value in use approach based on the parameters described above (also known as "Enterprise Value”) was compared with the book value of the corresponding assets in the consolidated financial statements (also referred to as “CIN”) first reconciled in the CGU section can be seen from the table below, this comparison shows that the recoverable amount of the CGUs is higher than their carrying amount is higher than the carrying amount shown in the financial statements :
|
Consolidated Financial Statements |
|
|
|
|
€ mn |
Recoverable amount |
Carrying amount |
Cover/(Impairment) |
|
CGU LS |
148.9 |
70.5 |
78.4 |
|
CGU FMCG |
122.1 |
82.9 |
39.2 |
|
CGU SCT |
90.4 |
83.2 |
7.2 |
|
CGU Other |
5.8 |
4.0 |
1.8 |
|
Total |
367.2 |
240.6 |
126.6 |
Sensitivity analysis
Furthermore, analyses were carried out on the sensitivity of the recoverable amount of each CGU to changes in the discount rate (WACC) and the perpetual flow growth rate (g-rate), as reported below :
|
Cover/(Impairment) Sensitivity Analysis LS |
|
|
|
|||
|
€ mln |
WACC |
|
||||
|
|
78,4 |
11,5% |
11,3% |
11,0% |
10,8% |
10,5% |
|
G rate |
2,8% |
75,1 |
80,2 |
85,6 |
91,4 |
97,6 |
|
|
2,5% |
71,8 |
76,7 |
81,9 |
87,4 |
93,3 |
|
|
2,3% |
68,8 |
73,5 |
78,4 |
83,7 |
89,3 |
|
|
2,0% |
65,9 |
70,4 |
75,1 |
80,1 |
85,4 |
|
|
1,8% |
63,1 |
67,4 |
72,0 |
76,8 |
81,9 |
|
Cover/(Impairment) Sensitivity Analysis FMCG |
|
|
||||
|
€ mln |
WACC |
|
||||
|
|
39,2 |
11,3% |
11,1% |
10,8% |
10,6% |
10,3% |
|
G rate |
2,6% |
36,1 |
40,2 |
44,5 |
49,1 |
54,0 |
|
2,3% |
33,7 |
37,6 |
41,8 |
46,2 |
50,8 |
|
|
2,1% |
31,5 |
35,2 |
39,2 |
43,4 |
47,9 |
|
|
1,8% |
29,4 |
33,0 |
36,8 |
40,8 |
45,1 |
|
|
1,6% |
27,4 |
30,8 |
34,5 |
38,3 |
42,4 |
|
|
Cover/(Impairment) Sensitivity Analysis SCT |
|
|
|
|||
|
€ mln |
WACC |
|
||||
|
|
7,2 |
11,6% |
11,4% |
11,1% |
10,9% |
10,6% |
|
G rate |
2,7% |
6,0 |
8,8 |
11,9 |
15,1 |
18,6 |
|
2,4% |
3,8 |
6,6 |
9,5 |
12,6 |
15,8 |
|
|
2,2% |
1,9 |
4,5 |
7,2 |
10,2 |
13,3 |
|
|
1,9% |
(0,0) |
2,5 |
5,1 |
7,9 |
10,8 |
|
|
1,7% |
(1,8) |
0,6 |
3,1 |
5,7 |
8,5 |
|
|
Cover/(Impairment) Sensitivity Analysis OTHER |
|
|
||||
|
€ mln |
WACC |
|
||||
|
|
1,8 |
10,4% |
10,2% |
9,9% |
9,7% |
9,4% |
|
G rate |
2,4% |
1,7 |
1,9 |
2,1 |
2,4 |
2,6 |
|
2,2% |
1,6 |
1,8 |
2,0 |
2,2 |
2,4 |
|
|
1,9% |
1,4 |
1,6 |
1,8 |
2,0 |
2,3 |
|
|
1,7% |
1,3 |
1,5 |
1,7 |
1,9 |
2,1 |
|
|
1,4% |
1,2 |
1,4 |
1,6 |
1,8 |
2,0 |
|
Lastly, in order to verify the overall reasonableness of the results obtained with the procedures described above, a reconciliation was carried out between the estimated recoverable amount for the total assets of the consolidated financial statements, the value of the consolidated net financial position of the Group and the value of the stock market capitalisation increased by the control premium. Lastly, with reference to the market capitalisation compared with the book net equity, the stock market valuation at 31 December 2024 of Euro 220,751 million is higher than the book net equity at the same date, namely Euro 160,041 million; this situation confirms the absence of impairment of goodwill and assets of the Group .
“Other intangible assets” at 31 December 2024 amounted to Euro 80,713,478 (Euro 86,682,770 at 31 December 2023), made up exclusively of intangible assets with a finite useful life .
|
OTHER INTANGIBLE ASSETS |
|||||||||||||
|
Description |
Development costs |
Industrial patent rights and use of intellectual property |
Concessioni, licenze, marchi e diritti simili |
Software |
Concessions, licences, trademarks and similar rights |
Customer list |
Technologies |
Costi impianto |
Costi ampliamento |
Altri oneri pluriennali |
Other Intangible asset |
Intangible assets in course of formation and advances |
Total |
|
Historical cost 12/31/2023 |
31,877,334 |
516,783 |
384.429 |
5.876.101 |
6,260,530 |
54,840,804 |
28,240,318 |
5.142 |
0 |
141.165 |
146,308 |
9,649,422 |
131,531,499 |
|
Accumulated amortisation at 12/31/2023 |
-17,295,565 |
-437,411 |
-192.194 |
-2.665.560 |
-2,857,754 |
-16,643,608 |
-7,566,185 |
-4.727 |
0 |
-43.478 |
-48,204 |
|
-44,848,727 |
|
Carrying amount 12/31/2023 |
14,581,769 |
79,372 |
192.235 |
3.210.541 |
3,402,776 |
38,197,196 |
20,674,133 |
415 |
0 |
97.687 |
98,102 |
9,649,422 |
86,682,770 |
|
Increases for purchases |
2,571,559 |
139,978 |
0 |
568.241 |
568,241 |
0 |
0 |
0 |
0 |
5.258 |
5,258 |
5,735,370 |
9,020,406 |
|
Scope effect |
0 |
0 |
0 |
-83.765 |
-83,765 |
0 |
0 |
0 |
0 |
-23.289 |
-23,289 |
0 |
-107,054 |
|
Reclassifications |
7,269,581 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,269,581 |
0 |
|
Exchange rate effect |
345,573 |
0 |
1.102 |
106.489 |
107,591 |
1,720,118 |
922,184 |
14 |
0 |
33.541 |
33,555 |
24,374 |
3,153,394 |
|
Write-downs |
0 |
0 |
|
|
0 |
0 |
0 |
|
|
|
0 |
-116,878 |
-116,878 |
|
Disposals |
0 |
0 |
0 |
-107.034 |
-107,034 |
0 |
0 |
-429 |
0 |
0 |
-429 |
-9,995 |
-117,458 |
|
Depreciation for the period |
-8,139,575 |
-96,103 |
-47.809 |
-1.106.126 |
-1,153,935 |
-5,614,635 |
-2,712,051 |
0 |
0 |
-85.403 |
-85,403 |
|
-17,801,702 |
|
Total changes |
2,047,138 |
43,875 |
-46.707 |
-622.195 |
-668,902 |
-3,894,517 |
-1,789,867 |
-415 |
0 |
-69.893 |
-70,308 |
-1,636,710 |
-5,969,292 |
|
Historical cost 12/31/2024 |
42,387,111 |
656,761 |
386.059 |
6.260.019 |
6,646,078 |
57,449,123 |
29,622,696 |
0 |
0 |
55.481 |
55,481 |
8,012,712 |
144,829,962 |
|
Accumulated depreciation at 12/31/2024 |
-25,758,204 |
-533,514 |
-240.531 |
-3.671.673 |
-3,912,204 |
-23,146,444 |
-10,738,430 |
0 |
0 |
-27.687 |
-27,678 |
0 |
-64,116,483 |
|
Carrying amount 12/31/2024 |
16,268,907 |
123,247 |
145.528 |
2.588.346 |
2,733,874 |
34,302,679 |
18,884,266 |
0 |
0 |
27.794 |
27,794 |
8,012,712 |
80,713,478 |
“Development costs”, amounting to Euro 16,628,907 at 31 December 2024 (Euro 14,581,769 at 31 December 2023), includes the costs incurred for the application of research results or other know-how to a project for the production of new or substantially improved devices, processes or services, before the start of commercial production or use. Antares Vision Group capitalises development costs once the cost has been reliably determined and there is reasonable certainty that the expected future economic benefits will come about.
The item records a positive net change of Euro 2,047,138, made up of:
• Euro 2,571,559 for investments during the year, mainly relating to development projects previously outlined in the Report on Operations to which reference is made for further details;
• Euro 8,139,575 for the amortisation of the year;
• Euro 345,573 for the exchange rate effect
• Euro 7,269,581 for the transfer from “Intangible assets in course of formation and advances” mainly relating to the Parent Company and concerning the costs incurred for the first phase of the Digital Factory project which began amortisation in the second half of the year.
Development costs refer to the following Group companies:
• Antares Vision Italy for Euro 8,178,978 (CGU L&SC-Other)
• Rfxcel for Euro 6,446,612 (CGU SCT)
• FT system for Euro 1,179,374 (CGU FMCG)
• Applied Vision for Euro 634,173 (CGU FMCG)
“Industrial patent rights and use of intellectual property”, amounting to Euro 123,247 at 31 December 2024 (Euro 79,372 at 31 December 2023), recorded a positive net change of Euro 43,875, made up of:
• Euro 139,978 for investments related to FT System;
• Euro 96,103 for amortisation of the year;
“Concessions, licences, trademarks and similar rights”, amounting to Euro 2,733,874 at 31 December 2024 (Euro 3,402,776 at 31 December 2023), recorded a negative net change of Euro 668,902, made up of:
• Euro 568,241 for investments in the year mainly relating to Antares Vision S.p.A. (Euro 467,394) for investments relating to CRN software developments and internal management developments;
• Euro 107,034 for divestments of the year, mainly relating to the disposal of the Acsis software;
• Euro 1,153,935 for amortisation of the year;
• Euro 83,765 for the change in the scope of consolidation.
• Euro 107,591 for the exchange rate effect.
“Customer Lists”, amounting to Euro 34,302,679 at 31 December 2024 (Euro 38,197,196 at 31 December 2023), recorded a negative net change of Euro 3,894,517, made up of:
• Euro 5,614,635 for amortisation of the year;
• Euro 1,720,118 due to the exchange rate effect, which is of particular importance as several acquisitions involved American companies: the exchange rate of the US dollar has been coming closer to that of the euro, so this has led to an appreciation in the value of the asset.
“Know-how”, amounting to Euro 18,884,266 at 31 December 2024 (Euro 20,674,133 at 31 December 2023), recorded a negative net change of Euro 1,789,867, made up of:
• Euro 2,712,051 for amortisation of the year;
• Euro 922,184 due to the exchange rate effect, which is of particular importance as several acquisitions involved American companies: the exchange rate of the US dollar has been coming closer to that of the euro, so this has led to an appreciation in the value of the asset;
“Other intangible assets”, amounting to Euro 27,794 at 31 December 2024 (Euro 98,102 at 31 December 2023), recorded a negative net change of Euro 70,308, made up of:
• Euro 5,258 for investments of the year;
• Euro 429 for divestments of the year;
• Euro 85,403 for amortisation of the year;
• Euro 23,289 for the change in the scope of consolidation linked to deconsolidation of the Russian companies;
• Euro 33,555 for the exchange rate effect.
“Intangible assets in course of formation and advances”, amounting to Euro 8,012,712 at 31 December 2024 (Euro 9,649,422 at 31 December 2023), recorded a negative net change of Euro 1,636,710, made up of:
• Euro 5,735,370 for investments in the year mainly related to development activities;
• Euro 9,995 for divestments of the year;
• Euro 116,878 for the write-down of the company Applied Vision, for a project relating to software development for which its future recoverability was questioned.
• Euro 24,374 for the exchange rate effect;
• Euro 7,269,581 for the transfer from the item “Intangible assets in course of formation and advances” relating to the parent company described above.
Intangible assets in course of formation and advances include Euro 5,443,450 of development costs relating to projects not yet completed at the end of the year and therefore not yet subject to amortisation. These development costs relate to the following Group companies:
• Antares Vision S.p.A. (*) for Euro 4,496,311 (CGU L&SC-Other)
• Applied Vision for Euro 947,139 (CGU FMCG)
• FT System for Euro 848.814 (CGU FMCG )
The “Investments in associates, joint ventures and other companies” at 31 December 2024 amount to Euro 8,430,080 (Euro 8,553,256 at 31 December 2023) and consist of Euro 1,993,623 of investments in associates, Euro 4,342,011 in joint ventures and Euro 2,094,446 in other companies.
The following tables summarise the movement in associated companies, joint ventures and other enterprises of the value of investments in the year, as well as its percentage interest in these companies, the net equity for 2024, the result of the year and the net equity pertaining to Antares Vision Group compared with the carrying amount of the investment .
|
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES |
||||||||||
|
|
INVESTMENTS IN ASSOCIATES |
JOINT VENTURE |
OTHER COMPANIES |
|
||||||
|
Description |
OROBIX SRL |
RURALL SPA |
OPTWO SRL |
LIGHT SCARL |
SIEMPHARMA SRL |
NEURALA |
FONDAZIONI |
ISINNOVA SRL |
ALTRE PARTECIPAZIONI |
Totale |
|
Amount at 12/31/2023 |
280,630 |
1,461,870 |
924,940 |
77,592 |
3,813,952 |
244,255 |
250,000 |
1,500,00 |
17 |
8,553,256 |
|
Write-ups/Write-downs |
2,850 |
65,185 |
-836,653 |
17,209 |
528,059 |
|
|
|
|
-223,350 |
|
Increases in capital |
|
|
|
|
|
|
100,000 |
|
174 |
100,174 |
|
Amount at 12/31/2024 |
283,480 |
1,527,055 |
88,287 |
94,801 |
4,342,011 |
244,255 |
350,000 |
1,500,000 |
191 |
8,430,080 |
|
INVESTMENTS IN ASSOCIATES, JOINT VENTURES AND OTHER COMPANIES |
|||||||
|
Description |
Operating headquarters |
% shareholding |
Net equity 31/12/2024 |
Profit (loss) for the year at 31/12/2024 |
Classification |
Share of equity |
Book value |
|
OROBIX SRL |
BERGAMO, ITALY |
37.50% |
926,361 |
178,013 |
Associates |
347,385 |
283,480 |
|
RURALL SpA |
APRILIA (LT), ITALY |
25.00% |
6,108,221 |
260,741 |
Associates |
1,527,055 |
1,527,055 |
|
OPTWO SRL |
BRESCIA, ITALY |
24.90% |
733,967 |
-234,869 |
Associates |
182,758 |
88,287 |
|
LIGHT SCARL |
BRESCIA, ITALY |
38.20% |
248,333 |
45,079 |
Associates |
94,863 |
94,801 |
|
Total investments in associates |
|
1,993,623 |
|||||
|
SIEMPHARMA SRL |
APRILIA (LT), ITALY |
45.00% |
6,312,301 |
3,169,080 |
Joint venture |
2,840,535 |
4,342,011 |
|
Total investments in joint ventures |
|
|
|
|
4,342,011 |
||
|
NEURALA |
BOSTON (USA) |
0.40% |
n/a |
n/a |
Other companies |
n/a |
244,255 |
|
FOUNDATIONS (*) |
n/a |
n/a |
n/a |
n/a |
Other companies |
n/a |
350,000 |
|
ISINNOVA SRL |
BRESCIA, ITALY |
15.00% |
1,550,953 |
15,227 |
Other companies |
232,643 |
1,500,000 |
|
OTHER INVESTMENTS |
n/a |
n/a |
n/a |
n/a |
Other companies |
n/a |
191 |
|
Total investments in other companies |
|
|
|
|
2,094,446 |
||
|
Total |
|
|
|
|
|
|
8,430,080 |
(*) For Orobix and Optwo, the difference compared to the accounting equity arises from the harmonization of principles with those of the group.
A brief description of each shareholding is provided below, including changes during the year. The shareholding is valued using the equity method, after neutralising any intercompany transactions.
• Orobix The 37.5% stake was registered in 2019. The carrying amount at the end of the year of Euro 283,481 reflects a recovery of the write-down of Euro 2,850 recorded during the year. It should be recalled that this shareholding had been subject to write-down in previous years following the Company's strategic decision not to exercise the call option for the purchase of the majority of Orobix shares
• Rurall In 2021 the Company subscribed a 25% investment following an agreement signed with three strategic partners (BF S.p.A., the most important Italian agro-industrial group, Bluarancio S.p.A., Information Technology leader in the construction and management of platforms for the Italian agricultural sector, and SDF S.p.A., one of the world's leading manufacturers of tractors, harvesting machines and diesel engines) for the start-up of the company. The purpose of the company, owned 50/50 by the partners, is to carry out projects to make the entire Italian agri-food sector more efficient, guaranteeing quality and protecting it from counterfeiting, which is fundamental for the entire national economic system, and consequently all consumers. At 31 December 2024, the investment is shown for an amount of Euro 1,527,055.
• Optwo The 24.9% stake was acquired in 2022 for a total of Euro 1,000,000. The acquisition took place by the Parent Company subscribing for an increase in capital of Euro 1,000,000 including a share premium, and forms part of the so-called "customer engagement". Optwo S.r.l. is an innovative start-up for the development of a system which, through the use of proprietary software currently being developed and, to a certain extent, third-party software, makes it possible: (i) to collect, process and analyse data based on consumers' browsing habits, interests and purchasing preferences; (ii) for corporate customers to use the latest set of data, rendered suitably anonymous; and (iii) to plan, send and subsequently analyse the effectiveness of reports, notifications and advertising messages sent by corporate customers to end-consumers, based on the analyses previously carried out and in full compliance with the regulations on the protection of personal data. During the course of the year, the company wrote down its stake in Optwo for an amount equal to Euro 836,653 by adjusting the value of the shareholding to its net equity. At 31 December 2024, the investment is shown at an amount of Euro 88,287.
• Light Scarl. The 38.18% stake was acquired in 2023 for a total of Euro 76,350. Light Scarl is a start-up based at the Faculty of Engineering of the University of Brescia, dedicated to the development of artificial intelligence solutions for Digital Healthcare and Biopharma. The goal is to make Light Scarl a centre of expertise in the validation of reliable artificial intelligence systems for health, responding to the new challenges and opportunities of the European AI-Act; Collaborations with Brescia Hospital are already underway. At 31 December 2024, the investment is shown for an amount of Euro 94,801 .
• Siempharma. An investment under joint control as there are shareholders' agreements to that effect. The 45% stake was acquired in various steps: 10% in 2019, a first increase in 2021 to reach 30% and a second increase in 2022 to reach 45%. Siempharma is active in the design and marketing of packaging machines. At 31 December 2024, the investment is shown at an amount of Euro 4,342,011.
• Neurala This is an investment in other companies. The 0.4% stake was acquired in 2020 for Euro 244,255, which is its carrying amount at the end of the year. Neurala is an innovative start-up based in Boston, operating in artificial intelligence applied to vision technology for inspection. The investment allows Antares Vision Group to continue its path in Artificial Intelligence. Neurala's research team has created the Lifelong-Deep Neural Network™ technology, which reduces the data requirements for developing AI models and enables continuous learning "in the cloud" or "on the premises". Neurala's AI can only be trained on specific categories of inspection problems with product images that are considered "acceptable" or "good", unlike traditional deep learning approaches that typically need examples of both good and bad products. In this way, the learning process is faster than with traditional approaches, reducing the time, costs and skills required to build and maintain customised artificial intelligence solutions applied to vision technologies in manufacturing. At 31 December 2024, the investment is shown at an amount of Euro 244,255, which corresponds to the purchase cost.
• Isinnova. This is an investment in other companies. The 15% stake was acquired in 2023 for Euro1,500,000. Isinnova is a tech start-up based in Brescia that enables and makes technological innovation accessible with projects such as life-saving oxygen masks during the Covid-19 emergency or low-cost prostheses for Ukraine. It should be remembered that Isinnova was founded in 2014 as a research and development centre and provider of innovation services, and defines itself as a “Knowledge-Intensive Business Service”. It also plays the role of intermediary, to transfer ideas and technologies from one sector in which they are created to another that has a technical requirement or a problem to be solved. At 31 December 2024, the investment is shown at an amount of Euro 1,500,000, which corresponds to the purchase cost.
The Foundations relate to the investments in the National Research Centre for Agricultural Technologies - Agritech (Euro 50,000) and the National Centre for the Development of Gene Therapy and Drugs using RNA-based Technology (Euro 200,000), both of them acquired in 2022. During the year, there was an increase of Euro 100,000.
The National Research Centre for Agricultural Technologies - Agritech is a non-profit foundation under private law, created with the aim of giving greater impetus to cutting-edge research in the technological field with particular reference to technologies for agriculture and nutrition in line with the priorities of the European research agenda and with the contents of the National Research Plan. The Foundation will act as a hub for the Research Programme established by the Ministry of University and Research concerning the presentation of proposals for the strengthening of research structures and creation of "national champions" for R&D on certain Key Enabling Technologies to be funded under the National Recovery and Resilience Plan promoted by the European Union - NextGenerationEU. The project is based on the use of enabling technologies for the sustainable development of agri-food production, with the aim of favouring adaptation to climate change, reducing the environmental impact in agrifood, the development of marginal areas, safety, traceability and the typical nature of supply chains. The Antares Vision Group's participation forms part of an équipe of Italian excellence made up of 28 universities, 5 research centres and 17 other companies united by the ambition to combine the best scientific skills to make the Italian agri-food industry more competitive and sustainable.
The National Centre for the Development of Gene Therapy and Drugs using RNA-based Technology carries out research in areas of strategic importance for the country for the production of therapies and the design of procedures for human health, integrating the development of therapies with their targeted administration (known as "precision delivery"). It aims at the creation and renewal of research infrastructures and laboratories, the creation and development of research programmes and activities to favour the birth and growth of entrepreneurial initiatives with a higher technological content (innovative start-ups and spin-offs from research), aimed at enhancing the research results in the specified areas. The Centre focuses its activities in areas of high innovative value such as gene therapy applied to the treatment of cancer or hereditary diseases and RNA-based technologies, integrating skills in the field of advanced biocomputing and smart nanomaterials. The Centre has the ambition and the ability to become an excellence and a point of reference for Europe in order to make our country competitive in the development of state-of-the-art drugs. In addition to Antares Vision Group, it sees the participation of several universities, hospitals and research institutes, as well as leading companies that are leaders in the life sciences and biomedical sectors .
Non-current financial assets at 31 December 2024 amount to 3,112,575 (Euro 5,083,990 at 31 December 2023) and mainly relate to security deposits paid to guarantee outstanding contracts for Euro 257,739 and derivatives for Euro 2,848,206, the latter all belonging to the Parent Company. For further details on derivatives, please refer to the paragraph entitled “Fair value measurement and Financial assets and liabilities, including derivatives”.
|
NON-CURRENT FINANCIAL ASSETS |
||||
|
Description |
Security deposits |
Derivatives receivable |
Loans to others - non-current |
Total |
|
Amount at 31/12/2023 |
212,344 |
4,865,026 |
6,620 |
5,083,990 |
|
Changes during the period |
45,395 |
-2,016,820 |
10 |
-1,971,415 |
|
Amount at 31/12/2024 |
257,739 |
2,848,206 |
6,630 |
3,112,575 |
Deferred tax assets at 31 December 2024 are equal to Euro 8,787,600 (Euro 9,985,713 at 31 December 2023) and represent the amounts that will probably be realised by being offset against future taxable income.
|
DEFERRED TAX ASSETS |
||||
|
Description |
Temporary differences separate financial statements |
Deferred tax assets on tax losses |
Tax effect of elimination of unrealised profits and other deferred tax assets |
Total |
|
Amount at 31/12/2023 |
4,714,774 |
5,114,849 |
156 |
9,985,713 |
|
Changes during the period |
-1,070,797 |
-102 |
-26 |
-1,198,113 |
|
Amount at 31/12/2024 |
3,643,977 |
5,013,207 |
130 |
8,787,600 |
Deferred tax assets include:
• Euro 3,407,428 of deferred tax assets between the balance sheet amounts recorded in the financial statements of the individual Antares Vision Group companies and the corresponding amounts recognised for tax purposes, at the tax rates that are expected to apply when these differences reverse.
• Euro 5,013,207 of deferred tax assets on prior year tax losses, mainly attributable to the Parent Company.
• Euro 130,416 of tax effect for the elimination of unrealised margins and other assets .
“Other non-current assets” at 31 December 2024 amount to Euro 6,261,896 (Euro 6,261,896 at 31 December 2023) and represent the tax credits relating to Rfxcel generated by the process of restatement at 31 December 2023.
At 31 December 2024, a formal process is underway to repay this loan.
“Inventories” at 31 December 2024 amount to Euro 43,060,965 (Euro 48,564,717 at 31 December 2023) and are made up as shown in the following table:
|
INVENTORIES |
|||||
|
Description |
Raw materials, ancillary and consumables |
Work in progress and semi-finished goods |
Semi-finished products |
Advances for stocks |
Total |
|
Amount at 31/12/2023 |
25,300,966 |
13,731,416 |
8,839,739 |
692,596 |
48,564,717 |
|
Changes during the period |
-1,654,920 |
-2,801,348 |
-1,008,479 |
-39,004 |
-5,503,751 |
|
Amount at 31/12/2024 |
23,646,046 |
10,930,068 |
7,831,260 |
653,592 |
43,060,966 |
The decrease compared with 31 December 2023 includes the effect related to the change in the scope of consolidation for Euro 1,261,790.
Inventories are valued at the lower of purchase or production cost and their estimated realisable value based on market trends. They are recorded net of an inventory provision which writes down obsolete inventory that is no longer compliant with current standards and/or slow-moving inventory to market value. Goods that are not included in the Group's future sales plans are written down to zero. The following table provides details of the changes in the inventory provision by type of inventory :
|
INVENTORY PROVISION |
||||
|
Description |
Raw materials, ancillary and consumables |
Work in progress and semi-finished goods |
Finished products and goods |
Total |
|
Amount at 31/12/2023 |
2,796,072 |
370,126 |
3,510,043 |
6,676,241 |
|
Provisions |
1,066,478 |
- |
109,038 |
1,175,516 |
|
Releases |
-85,084 |
- |
-412,898 |
-497,982 |
|
Utilizations |
- |
- |
-58,492 |
-58,492 |
|
Releases |
-115,691 |
-319,525 |
- |
-435,216 |
|
Amount at 31/12/2024 |
3,661,775 |
50,601 |
3,147,691 |
6,860,066 |
“Trade receivables” at 31 December 2024 amount to Euro 60,954,719 (Euro 73,537,997 at 31 December 2023), net of a provision for doubtful accounts of Euro 9,557,670 (Euro 4,473,118 at 31 December 2023).
|
TRADE RECEIVABLES |
|||
|
Description |
Trade receivables |
Provision for doubtful accounts |
Total |
|
Amount at 31/12/2023 |
78,011,115 |
4,473,118 |
73,537,997 |
|
Changes during the period |
-7,498,726 |
5,084,552 |
-12,583,278 |
|
Amount at 31/12/2024 |
70,512,389 |
9,557,670 |
60,954,719 |
|
CHANGE IN THE PROVISION FOR DOUBTFUL ACCOUNTS |
||
|
Description |
Provision for doubtful accounts |
Total |
|
Amount at 131/12/2023 |
4,473,118 |
4,473,118 |
|
Provisions |
3,249,802 |
3,249,802 |
|
Uses |
-1,854,577 |
-1,854,577 |
|
Release |
-8,346 |
-8,346 |
|
Reclassifications |
828,013 |
828,013 |
|
Exchange effect |
148,795 |
148,795 |
|
Other changes |
2,720,865 |
2,720,865 |
|
Amount at 31/12/2024 |
9,557,670 |
9,557,670 |
The provision for doubtful accounts shows provision for Euro 3,249,802, uses for Euro 1,854,577 and releases for Euro 8,346.
It also consists of reclassifications for Euro 828,013, split as follows:
• Euro 364,053 of amounts relating to goods in transit to AV Russia written down as of 31/12/2023;
• Euro 533,176 for other reclassifications.
It was also subject to other variations for Euro 2,720,865 due to the exclusion of AV Russia from the scope of consolidation .
|
RECEIVABLES AGEING ANALYSIS |
||||
|
|
31/12/2024 |
% incidence |
31/12/2023 |
% incidence |
|
Not yet past due |
42,891,490 |
61% |
48,765,684 |
63% |
|
Past due between 0-30 days |
9,691,196 |
14% |
8,900,591 |
11% |
|
Past due between 31-60 days |
3,519,889 |
5% |
4,612,030 |
6% |
|
Past due between 61-90 days |
317,410 |
0% |
4,282,097 |
5% |
|
Past due between 91-120 days |
1,945,631 |
3% |
5,560,547 |
7% |
|
Past due over 120 days |
12,146,773 |
17% |
5,890,166 |
8% |
|
Total gross of the provision for doubtful accounts |
70,512,389 |
100% |
78,011,115 |
100% |
|
Provision for doubtful accounts |
9,557,670 |
|
4,473,118 |
|
|
Total trade receivables |
60,954,719 |
73,537,997 |
||
Trade receivables are all due within 12 months and have therefore been recorded at their estimated realisable value, without having to measure them at amortised cost or discount them. The estimated realisable value corresponds to the difference between the nominal value and the provision for doubtful accounts based on a review of individual receivable balances, taking into account past experience, specific by business and geographical area, as required by IFRS 9 ("expected loss").
In 2024, the provision for doubtful accounts increased mainly due to the exclusion of the Russian companies from the scope of consolidation, an event already described in the section on "The Russian market and the downsizing of the Russian subsidiaries' activities” in the Report on Operations to which reference is made for further details. This led to reclassification of the write-down of receivables from the Russian companies from “intercompany” to “third parties”. Note that the reclassification of the provision for doubtful accounts affected the receivables from Russian companies that are in the category of "overdue by more than 120 days"; this category has increased as a result. The provision for doubtful accounts was also used for Euro 1,420,850 mainly for Rfxcel.
Note that for certain counterparties who are also suppliers (commercial services and machinery installation services), settling outstanding items with them takes place by offsetting debit and credit balances, so the tendency is to wait for similar balances to be run up.
There are no situations of commercial dependence or significant concentration with individual customers; the receivables portfolio is also well distributed by geographical area, which mitigates any country risk .
“Other payables” at 31 December 2024 amount to Euro 7,066,762 (Euro 7,936,237 at 31 December 2023) with a decrease of Euro 869,477 compared with the previous year.
|
OTHER RECEIVABLES |
|||||
|
Description |
Tax receivables |
Advances to suppliers |
Accrued income and prepaid expenses |
Other receivables |
Total |
|
Amount at 31/12/2023 |
3,352,110 |
1,719,336 |
1,928,060 |
936,731 |
7,936,237 |
|
Changes during the period |
426,991 |
-688,358 |
-42,477 |
-565,632 |
-869,475 |
|
of which effect of the change in the scope of consolidation - T2 Software |
-15,682 |
-26,798 |
|
-93,933 |
-136,413 |
|
Amount at 12/31/12/2024 |
3,779,102 |
1,030,978 |
1,885,583 |
371,096 |
7,066,762 |
“Tax receivables” amount to Euro 3,779,102 and mainly refer to:
• the Parent Company for Euro 1,943,828;
• Antares Vision Do Brasil for Euro 332,686;
• FT System for Euro 384,201;
• Antares Vision Inc. for Euro 651,805.
“Advances to suppliers” amount to Euro 1,030,978 and include advances paid to suppliers for services:
• the Parent Company for Euro 245,276;
• Antares Vision Do Brasil for Euro 153,544;
• Antares Vision Asia Pacific for Euro 148,007.
“Accrued income and prepaid expenses”, equal to Euro 1,885,583, include accrued income and prepaid expenses relating to the portions of revenue pertaining to the period and costs pertaining to future periods.
“Other receivables”, Euro 371,099, mainly include amounts due from employees for Euro 27,455 and from social security institutions for Euro 106,723. del periodo o di periodi futuri.
La voce “Altri”, pari ad euro 371.099, accoglie principalmente crediti verso dipendenti per 27.455 e verso istituti previdenziali per 106.723
“ Other current financial assets” at 31 December 2024 amount to Euro 7,722,819 (Euro 13,241,708 at 31 December 2023) and include insurance policies for Euro 2,999,126, Ordinary Treasury Bonds for Euro 4,711,438 and other securities for Euro 12,254. In 2024, Ordinary Treasury Bonds for Euro 9,210,854 were disposed of on maturity and a deposit account in the name of the subsidiary Imago GmbH with a balance of Euro 1,005,195 was closed. In 2024, Ordinary Treasury Bonds for Euro 396,480 and time deposits for Euro 4,000,000 were also purchased. The difference of Euro 300,680 is due to recognition of the fair value.
These assets are all attributable to the Parent Company.
As already mentioned in the paragraph “ Fair value measurement and Financial assets and liabilities, including derivatives” , securities fall into Level 1 of the hierarchy (Ordinary Treasury Bills), whereas insurance policies fall into Level 2
“Cash and banks” at 31 December 2024 amount to Euro 57,564,047 (Euro 43,364,784 at 31 December 2023) and refer for Euro 32,201,211 to the Parent Company and for Euro 25,362,835 to its subsidiaries. For the positive change in the year of Euro 14,199,263, please refer to the consolidated statement of cash flows .
"Non-current loans and borrowings” at 31 December 2024 amount to Euro 114,699,701 (Euro 58,219 at 31 December 2023) and consist of payables to banks falling due beyond 12 months.
For more information on “Current Loans and borrowings", please refer to Note 20.
The change during the year of Euro 114,641,482 is due to the reclassification of the portion of payables to banks due beyond the following financial year, which at 31 December 2023 had been shown in "Current loans and borrowings" as the covenants had not been respected as of that date .
|
NON-CURRENT LOANS AND BORROWINGS |
||
|
Description |
Medium/long-term loans (portion over 12 months) |
Total |
|
Amount at 31/12/2023 |
58,219 |
58,219 |
|
Changes during the period |
114,641,482 |
114,641,482 |
|
Amount at 31/12/2024 |
114,699,701 |
114,699,701 |
|
of which: over 5 years |
22,958,785 |
22,958,785 |
Medium/long-term loans
At 31 December 2024, Antares Vision S.p.A., the parent company, has outstanding payables to banks for medium-long term borrowings of Euro 133,395,877 (Euro 147,007,936 at 31 December 2023), of which Euro 18,738,664 due within the following year and therefore classified as current loans and borrowings (Note 20), and Euro 114,657,212 due beyond the following year and therefore classified as non-current loans and borrowings.
The amount of payables to banks for loans to the parent company in turn includes:
• Euro 132,108,470 of liabilities for the principal portion of outstanding loans (of which Euro 17,451,258 current and Euro 114,657,212 non-current).
• Euro 1,287,406 of liabilities for interest.
Furthermore, Smartpoint has an outstanding bank loan of Euro 42,489.
The change during the period, of Euro 114,641,482, is due to:
• disbursement of a bank loan of Euro 765,511, of which Euro 685,533 as a subsidised loan paid out on 25 July 2024 by Banca Nazionale del Lavoro. This operation refers to the 5 SAL of the Smart Ward Platform research and development project the subsidised loan was not discounted at market rates as the effect was irrelevant;
• the reimbursement of Euro 13,835,441;
• the reimbursement of Euro 15,730 of the loan by Smartpoint.
At 31 December 2024, Antares Vision Group has medium-long term loans outstanding, as summarised in the table in the section on “Interest rate risk” of the Report on Operations, to which reference should be made for details.
The loans were initially recognised at fair value, including directly attributable transaction costs according to the amortised cost criterion.
Covenant
In light of the debt contracted with leading credit institutions, the Antares Vision Group has to comply with certain covenants. Compliance with these covenants is verified on a half-yearly basis and on an annual basis on the consolidated figures.
On 27 May 2024, Antares Vision Group signed amendment agreements with the relevant financial institutions which provide, among other things, for the remodulation of the covenants as they had not been complied with at 31 December 2023. The covenants currently in force are as follows:
• PFN / EBITDA (leverage ratio) < 5.75x at 06.30.2024, < 4.50x at 12.31.2024 and at 06.30.2025, < 3.50x for the subsequent testing periods;
• NFP / Shareholders’ equity < 1.4
These covenants involve all outstanding loans with the exception of the leverage ratio, which does not involve the loan from Banca Intesa.
These covenants are complied with at 31 December 2024 .
“Non-current lease liabilities” at 31 December 2024 amount to Euro 13,550,396 (Euro 12,884,193 at 31 December 2023) with a difference of Euro 666,203 on the previous year.
For more information on “Current lease liabilities", see Note 21.
|
Non-current lease liabilities |
|||||||||
|
Description |
Portion expiring in 2025 |
Portion expiring in 2026 |
Portion expiring in 2027 |
Portion expiring in 2028 |
Portion expiring in 2029 |
Portion expiring in 2030 |
Portion expiring in 2031 |
Portion expiring in 2032 |
Portion expiring in 2033 |
|
Leasing ICCREA |
282,840 |
1,275,792 |
- |
- |
- |
- |
- |
- |
- |
|
Leasing Unicredit |
92,245 |
93,103 |
93,970 |
94,844 |
191,627 |
- |
- |
- |
- |
|
Leasing Unicredit |
31,217 |
31,508 |
31,802 |
32,099 |
32,398 |
54,422 |
- |
- |
- |
|
Leasing ICCREA |
381,793 |
425,474 |
431,500 |
436,088 |
443,932 |
451,385 |
459,001 |
468,045 |
290,496 |
|
Leasing Unicredit |
130,957 |
132,608 |
134,280 |
135,972 |
137,687 |
139,422 |
141,180 |
342,827 |
- |
|
|
|||||||||
|
Right-of-use assets IFRS 16 |
2,457,977 |
2,399,290 |
2,181,202 |
1,387,985 |
603,587 |
476,870 |
- |
- |
- |
|
Total |
3,377,029 |
4,357,775 |
2,872,754 |
2,086,988 |
1,409,231 |
1,122,099 |
600,181 |
810,872 |
290,496 |
“Other non-current financial liabilities” at 31 December 2024 amount to Euro 215,144 (Euro 880,757 at 31 December 2023) and relate to a negative mark-to-market adjustment of the derivative payable that does not comply with the requirements of hedge accounting for IFRS 9. The Parent Company took out this derivative to hedge the interest rate fluctuations on the intercompany loan in favour of Rfxcel disbursed in 2023 with an initial nominal amount of Euro 5,451,214. For further details on derivatives, please refer to the paragraph entitled “Fair value measurement and Financial assets and liabilities, including derivatives ”.
"Retirement benefit obligations" at 31 December 2024 amount to Euro 8,218,799 (Euro 9,515,619 at 31 December 2023) and consist of the severance indemnity (TFR) recognised for the benefit of employees of the Group's Italian companies. The change is represented by the provision for the period, net of disbursements made to employees and to supplementary pension funds, as well as the effect of discounting the liability that existed at the reference date.
In application of IAS 19, paragraphs 67-69, the defined benefits plan method was used to evaluate the TFR based on the “Projected Unit Credit” (PUC). According to this method, the average current value of the accrued TFR obligations is a function of the service that the worker has provided up to the time when the measurement is carried out and of the future quotas of TFR that will be accrued by each employee up to the hypothetical moment of payment by projecting the employee's wages. The average present value of the TFR obligations also takes into account the probability of payment in the event of the employee leaving due to a request for an advance, dismissal, resignation, disability, death or retirement, as well as the seniority accrued at the measurement date compared with the overall seniority based on the hypothetical date of liquidation. The main actuarial assumptions underlying the “Projected Unit Credit” method are reported below ”:
|
ECONOMIC ASSUMPTIONS |
|||||
|
Description |
31/12/2024 |
31/12/2023 |
|||
|
Annual discount rate |
3.38% |
3.17% |
|||
|
Annual inflation rate |
2.00% |
2.00% |
|||
|
Annual rate of increase in severance indemnity |
3.00% |
3.00% |
|||
|
Real annual salary increase rate |
1.00% |
1.00% |
|||
|
TURNOVER AND ADVANCES HYPOTHESIS (*) |
|||||
|
Description |
31/12/2024 |
31/12/2023 |
|||
|
Frequency of advances |
1.50% |
1.50% |
|||
|
Frequency of turnover |
2.50% |
2.50% |
|||
|
(*) The annual frequency of advances and turnover are based on Antares Vision Group's past experience and the results of a benchmarking analysis with similar companies. |
|||||
|
DEMOGRAPHIC ASSUMPTIONS |
|||||
|
Death |
ISTAT 2022 |
|
|
|
|
|
Disability |
INPS tables broken down by age and gender |
|
|
||
|
Retirement |
100% upon attainment of the AGO (compulsory state pension) requirements |
|
|
||
The following is a reconciliation of the IAS 19 valuations between the beginning of the year and 31 December 2024:
|
IAS 19 EVALUATIONS RECONCILIATION |
|||||
|
Description |
Antares Vision S.p.A. |
FT System |
AV Electronics |
Wavision |
Total |
|
Defined Benefit Obligation (DBO) beginning of period |
6,153,362 |
2,699,351 |
476,277 |
3,513 |
9,332,503 |
|
Service Cost |
1,113,103 |
360,124 |
26,953 |
3,005 |
1,503,186 |
|
Interest Cost |
169,972 |
84,214 |
14,233 |
111 |
268,530 |
|
Benefits paid |
-1,567,224 |
-109,520 |
-54,448 |
|
-1,731,193 |
|
Transfers or other adjustments |
-235,004 |
32,400 |
-50 |
-2 |
-202,656 |
|
Expected DBO end of period |
5,634,209 |
3,066,568 |
462,966 |
6,627 |
9,170,370 |
|
A(G)/L from experience |
-502,083 |
-240,812 |
10,356 |
770 |
-731,769 |
|
A(G)/L from change of demographic assumptions |
2,001 |
277 |
-62 |
271 |
2,487 |
|
A(G)/L from discount rate exchange |
-136,570 |
-78,161 |
-7,056 |
-502 |
-222,289 |
|
Defined Benefit Obligation (DBO) end of period |
4,997,557 |
2,747,872 |
466,204 |
7,166 |
8,218,799 |
|
RECONCILIATION OF AMOUNT 31/12/2023 IAS 19 VALUATIONS |
|||
|
Description |
Table IAS 19 Amount 12/31/2023 |
Benefits for employees of foreign companies |
Amount in financial statements at 12/31/2023 |
|
Balance at 12/31/2023 |
9,332,503 |
183,116 |
9,515,619 |
In compliance with the requirements of IAS 19, Antares Vision Group performs a sensitivity analysis for each significant actuarial assumption at the end of the year, showing the effects that changes in assumptions (that were reasonably possible at that date) would have had on the defined benefit obligation:
|
SENSITIVITY ANALYSIS OF THE MAIN EVALUATION PARAMETERS |
||
|
Description |
31/12/2024 |
31/12/2023 |
|
Turnover rate +1% |
5,042,688 |
6,181,565 |
|
Turnover rate -1% |
4,944,390 |
6,133,859 |
|
Inflation rate +0.25% |
5,124,921 |
6,330,652 |
|
Inflation rate -0.25% |
4,874,448 |
5,996,633 |
|
Discount rate +0.25% |
4,842,222 |
5,955,308 |
|
Discount rate -0.25% |
5,160,540 |
6,376,581 |
Furthermore, again in compliance with the requirements of IAS 19, the following tables show the contribution for the next 12 months and the average financial duration of the obligation, as well as the estimated future disbursements of the defined benefit plan:
|
SERVICE COST AND DURATION |
||
|
Description |
31/12/2024 |
31/12/2023 |
|
Service cost |
747,088 |
1,113,103 |
|
Duration |
19.38 |
21.04 |
|
FUTURE DISBURSEMENTS |
||
|
Description |
31/12/2024 |
31/12/2023 |
|
1 |
412,080 |
421,501 |
|
2 |
327,955 |
401,779 |
|
3 |
6,276 |
417,917 |
|
4 |
334,734 |
409,822 |
|
5 |
362,633 |
461,559 |
“Deferred tax liabilities” at 31 December 2024 amount to Euro 12,901,751 (Euro 16,488,270 at 31 December 2023) and represent the taxable temporary differences between the values of consolidated assets and liabilities and the values recorded for tax purposes in the financial statements of the consolidated companies for the period.
The item mainly refers to the deferred tax liabilities generated at the time of the PPAs (Euro 7,030,597), to derivatives (Euro 220,611 ).
At 31 December 2024 the Other non-current liabilities amounted to Euro 585,880 (Euro 216,939 at 31 December 2023), and refer for Euro 568,961 to cash deposits made by a customer for orders received in 2025 .
"Current loans and borrowings” at 31 December 2024 amount to Euro 19,919,395 (Euro 147,396,779 at 31 December 2023) and consist of the portion of payables to banks falling due within 12 months, as well as payables to banks for credit cards and the portion of payables due to other lenders due within 12 months.
The negative change during the year of Euro 127,477,385 is mainly for the reclassification of the portion of “Non-current loans and borrowings” that is due within 12 months, (see Note 14 for further details) .
|
CURRENT LOANS AND BORROWINGS |
|||||
|
Description |
Medium/long-term loans (portion within 12 months) |
Bank loans with secured guarantee - current (warrant) |
Bank credit cards |
Other current loans |
Total |
|
Amount at 31/12/2023 |
147,069,531 |
78,733 |
174,516 |
73,999 |
147,396,779 |
|
Changes during the period |
-127,391,596 |
-78,733 |
-33,594 |
26,539 |
-127,477,385 |
|
Amount at 31/12/2024 |
19,677,935 |
- |
140,922 |
100,538 |
19,919,395 |
Credit cards
At 31 December 2024, credit card liabilities amounted to Euro 140,922 with a negative change of Euro 33,594 compared with the previous year.
Warrants
As mentioned previously, at the time of the listing on the Euronext Growth Milan market the Shareholders' Meeting of Antares Vision S.p.A. held on 5 February 2019 approved an increase in capital, with the exclusion of pre-emption rights pursuant to article 2441, paragraph 5, of the Italian Civil Code, to service the exercise of the warrants, in a divisible manner, for a maximum nominal amount of Euro 3,256 through the issue of up to 1,356,500 conversion shares. Then, on 28 April 2021, at the time of the translisting to the Euronext Milan market, the Board of Directors of the Parent Company updated the rules for the exercise and conversion of the warrants.
Under the rules, warrant holders had the right to exercise their warrants in total or in part by asking to subscribe conversion shares at the subscription price (Euro 0.10 per share), provided that the average monthly price was higher than the strike price (Euro 9.50 per share). When exercised, the conversion shares are assigned to the warrant holders based on the operating ratio calculated according to an acceleration condition.
The warrant expiry date was the first of the following dates to occur: (i) the first trading day after 5 years from 18 April 2019 (the date of the business combination with Alp.I and (ii) the first trading day after 30 calendar days have passed from the date of publication of the acceleration notice. Given that the expiry date referred to in point (i) above was reached on 19 April 2024, the warrants not exercised up to that date - a total of Euro 78,722 of financial liabilities already recorded under current liabilities - can no longer be exercised.
Consequently, at 31 December 2024, the residual financial liability was reversed in full, recording financial income of Euro 78,733. Furthermore, the negative reserve of Euro 9,050,000 recorded in shareholders' equity at the issue date of the warrants was released to the part of retained earnings relating to the fair value variations of the warrants in previous years. In fact, given that these are financial instruments which, once exercised, give the right to the delivery of a variable number of shares, the warrants do not fall within the definition of equity instruments according to IAS 32, paragraph 16; for this reason, at the time of initial recognition, they were classified as financial liabilities with a corresponding change in shareholders' equity, while subsequent adjustments to the financial liability were reflected in the income statement.
Note that, as no warrants were exercised in 2024, the share capital and share premium reserve have remained unchanged .
Other loans
At 31 December 2024 Other loans amount to Euro 100,537 and show a positive change of Euro 26,538 .
“Non-current lease liabilities” at 31 December 2024 amount to Euro 3,377,029 (Euro 3,650,046 at 31 December 2023) with a negative difference of Euro 273,017 on the previous year. For more details on outstanding lease contracts, please refer to “Non-current lease liabilities” in Note 15 .
“Other current financial liabilities” at 31 December 2024 are all closed and therefore equal to zero (Euro 872,202 at 31 December 2023) since the amounts, which referred to the deferred component of the purchase price of SmartPoint, were all paid during 2024 .
The “Current provisions for risks and charges” at 31 December 2024 amount to Euro 1,262,176 (Euro 1,689,971 at 31 December 2023) with an overall net change of Euro 427,795 as shown in the following table :
|
CURRENT PROVISIONS FOR RISKS AND CHARGES |
||||
|
Description |
Product warranty provision |
Provision for risks of pending litigation |
Provision for agents' severance identity |
Current provisions for risks and charges |
|
Amount at 31/12/2023 |
1,527,969 |
79,136 |
82,866 |
1,689,971 |
|
Other changes |
-471,132 |
17,602 |
25,734 |
-427,795 |
|
Amount at 31/12/2024 |
1,056,837 |
96,738 |
108,600 |
1,262,176 |
The management of the Antares Vision Group makes a provision for risks and charges when, after consulting its legal and tax experts, it believes it is probable that a financial disbursement will occur in response to a liability that has been identified and when the amount of the losses likely to result from it can be reasonably estimated. The provisions set aside are reviewed at each reporting date and adjusted to show the best current estimate.
The product warranty provision, of Euro 1,056,837, relates to the estimated costs, based on historical data, of interventions and repairs to be carried out under warranty on machinery that has already been delivered.
The Provision for pending litigation, amounting to Euro 96,738, relates to other potential liabilities.
This item also includes the Provision for agents' severance indemnity amounting to Euro 108,600.
As already mentioned in the section on “Significant events during the year – Corporate Plan” in the Report on Operations, to which reference should be made for further details, in 2024 the Antares Vision Group carried out a corporate restructuring, which led to the accrual of a restructuring provision of Euro 2,328,266 in compliance with IAS 37. During the second half of the year, this provision was used to cover the costs of the restructuring, which amounted to Euro 2,128,266 .
“Trade payables” at 31 December 2024 amount to Euro 27,386,005 (Euro 25,339,586 at 31 December 2023) and, given that they have a maturity of less than 12 months, they are shown at their carrying amount, which approximates their fair value .
|
TRADE PAYABLES |
||
|
Description |
Trade payables |
Total |
|
Amount at 31/12/2023 |
25,339,586 |
25,339,586 |
|
Changes during the period |
2,046,419 |
2,046,419 |
|
of which effect of the change in the scope of consolidation - T2 Software |
-10,647 |
-10,647 |
|
of which effect of the change in the scope of consolidation - Pharmatrack Sistemas Ltda |
-54 |
-54 |
|
Amount at 31/12/2024 |
27,386,005 |
27,386,005 |
“Advances” at 31 December 2024 amount to Euro 27,401,449 (Euro 26,043,101 at 31 December 2023) and are advances to customers for sales in the process of being completed. The increase compared with 31 December 2023, equal to Euro 1,358,348, is due to better order collection compared with the previous year, with a consequent increase in revenue in the following year .
“Other payables” at 31 December 2024 amount to Euro 30,217,418 (Euro 23,688,192 at 31 December 2023) with an increase of Euro 6,529,226 compared with the previous year, of which Euro 49,413 are attributable to the change in the scope of consolidation.
|
OTHER PAYABLES |
||||||
|
Description |
Tax payables |
Payables to social security institutions |
Payables to personnel |
Accrued expenses and deferred income |
Other payables |
Total |
|
Amount at 31/12/2023 |
1,431,119 |
4,154,675 |
10,149,831 |
3,723,221 |
4,229,346 |
23,688,192 |
|
Changes during the period |
3,652,488 |
-64,747 |
1,112,945 |
527,871 |
1,171,175 |
6,529,226 |
|
of which effect of the change in the scope of consolidation - T2 Software |
-4,207 |
-29,361 |
-15,845 |
0 |
0 |
-49,413 |
|
Amount at 31/12/2024 |
5,083,607 |
4,219,422 |
11,262,776 |
4,251,092 |
5,400,521 |
30,217,418 |
"Tax payables" of Euro 5,083,607 include direct taxes due, net of any advances paid, and the amounts withheld from employees' salaries.
"Payables to welfare and social security institutions" amount to Euro 4,219,422 and include the payables of the Italian companies to INPS and INAIL (attributable to the Parent Company for Euro 2,622,692) and those of the foreign companies to local social security institutions.
“Payables to personnel”, Euro 11,262,776, include amounts due for wages and salaries still to be paid at the period end, in addition bonuses.
The increase in “Payables to personnel” and “Payables to social security institutions” compared with the previous year is mainly attributable to the provision of bonuses to personnel and related deferred charges.
“Accrued expenses and deferred income”, equal to Euro 4,251,092, mainly include (i) the portions of revenue on assistance contracts that were already invoiced at the end of the period but not pertaining to it, and (ii) the deferred income on the contributions assigned relating to the tax credit for research and development and the non-refundable grants linked to the Digital Agenda tender which includes the Smart Ward Platform (SWP) project and the FCS - Innovation Agreements tender promoted by the Ministry of Economic Development, which includes the TFP Agrifood project.
“Other payables”, Euro 5,400,519, mainly refer to contractual liabilities (for Euro 3,269,182) w hich are linked to the failure to provide the SAT (Site Acceptance Test) service for machines already sold to customers, who therefore hold complete ownership but require a final service stipulated by contract.
“Revenue” at 31 December 2024 amounts to Euro 207,490,695 and compares with the balance of Euro 210,019,144 at 31 December 2023, with a change during the period of Euro 2,528,449.
|
REVENUE |
|
|
Description |
Revenue |
|
Amount at 31/12/2023 |
210,019,144 |
|
Amount at 31/12/2024 |
207,490,695 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus |
-9,821,167 |
|
of which effect of the change in the scope of consolidation - T2 Software |
-128,139 |
|
of which effect of the change in the scope of consolidation - Innovative Digital Marketing Solutions |
0 |
|
of which effect of the change in the scope of consolidation - Markirovka As a Service |
-72,580 |
|
Changes during the period |
-2,528,449 |
|
Change on a like-for-like basis |
7,493,437 |
Revenue broken down by geographical area and by CGU are shown in the “Summary of the key financial figures of Antares Vision Group” in the Report on Operations and to the relevant paragraph in the footnote.
“Other income” at 31 December 2024 amounts to Euro 4,072,818 which compares with the balance of Euro 7,277,409 at 31 December 2023, with a net change during the period of Euro 3,204,591.
This item includes (i) Euro 1,931,421 of operating contributions, pertaining almost exclusively to the Parent Company, represented by the portions of the tax credit for research and development activities accruing to the period, appropriately discounted for the part of the costs capitalised in accordance with the cost-revenue matching principle, (ii) Euro 596,840 of other income, (iii) Euro 166,490 of other revenue and (iv) Euro 43,519 of out-of-period income .
The “Change in finished and semi-finished products” at 31 December 2024 is negative for Euro 3,809,827 and is made up as shown in the following table :
|
CHANGE IN INVENTORIES OF FINISHED AND SEMI-FINISHED PRODUCTS |
|||
|
Description |
Change in inventories of semi-finished products and work in progress |
Change in inventories of finished products |
Total |
|
Amount at 31/12/2023 |
-2,132,605 |
-1,692,418 |
-3,825,023 |
|
Amount at 31/12/2024 |
-2,801,348 |
-1,008,479 |
-3,809,827 |
|
Changes during the period |
-668,743 |
683,939 |
15,196 |
“Raw materials and consumables” at 31 December 2024 amount to Euro 47,942,372 and compare with the balance of Euro 66,927,141 at 31 December 2023, with a change during the period of Euro 18,984,771. The item is affected by the inventory write-downs already mentioned in Note 8, as well as by the purchases made for the completion of finished products and semi-finished products.
|
RAW MATERIALS AND CONSUMABLES |
||||
|
Description |
Change in inventories of raw materials |
Consumables |
Goods |
Total |
|
Amount at 31/12/2023 |
-3,160,215 |
-13,681,155 |
-50,085,771 |
-66,927,141 |
|
Amount at 31/12/2024 |
-1,654,920 |
-2,082,739 |
-44,204,713 |
-47,942,372 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus |
-311,473 |
21,058 |
6,507,092 |
6,216,677 |
|
of which effect of the change in the scope of consolidation - T2 Software |
-9,572 |
4,473 |
12,920 |
7,821 |
|
of which effect of the change in the scope of consolidation - Markirovka As a Service |
0 |
4,168 |
0 |
4,168 |
|
Changes during the period |
1,505,295 |
11,598,416 |
5,881,058 |
18,984,769 |
|
Change on a like-for-like basis |
1,826,340 |
11,568,718 |
-638,953 |
12,756,105 |
“Personnel costs” at 31 December 2024 amount to Euro 90,675,015 and compare with the balance of Euro 98,070,561 at 31 December 2023, with a change during the period of Euro 7,395,546. Note that this item also includes costs for the Stock Option and Stock Grant Plans in favour of employees for Euro 1,048,448. For further details on the Stock Option and Stock Grant Plans, please refer to the section on “Share-based Payments”.
|
TOTAL PERSONNEL COSTS |
|
|
Description |
Total personnel costs |
|
Amount at 31/12/2023 |
-98,070,561 |
|
Amount at 31/12/2024 |
-90,675,015 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus |
2,496,917 |
|
of which effect of the change in the scope of consolidation - T2 Software |
302,837 |
|
of which effect of the change in the scope of consolidation - Pharmatrack |
204,906 |
|
Changes during the period |
7,395,546 |
|
Change on a like-for-like basis |
4,390,886 |
The decrease in Personnel costs of -8% is attributable for Euro 3,004,660 to the exclusion of Antares Vision Russia, T2 Software and Pharmatrack from the scope of consolidation. Excluding this factor, the change in this item would have been -4% on the figure at 31 December 2023. The change includes Euro 2,128,265 for costs incurred during the year as a result of the Corporate Plan already mentioned in the section on “Significant events during the year – Corporate Plan” of the Report on Operations to which reference should be made for further details.
At 31 December 2024, the Antares Vision Group had 1,155 employees (1,401 at 31 December 2023) .
“Amortisation, depreciation and write-downs” at 31 December 2024 amounted to Euro 26,143,741 which compares with the balance of Euro 25,592,175 at 31 December 2023, with a change during the period of Euro 551,566.
|
AMORTISATION, DEPRECIATION AND WRITE-DOWNS |
||||
|
Description |
Depreciation |
Amortisation |
Write-downs |
Total |
|
Amount at 31/12/2023 |
3,903,420 |
16,856,042 |
4,832,714 |
25,592,175 |
|
Amount at 31/12/2024 |
4,975,358 |
17,801,702 |
3,366,681 |
26,143,741 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus sia |
19,148 |
5,791 |
0 |
24,939 |
|
of which effect of the change in the scope of consolidation - T2 Software |
2,004 |
0 |
6,156 |
8,160 |
|
of which effect of the change in the scope of consolidation - Markirovka As a Service |
2,219 |
0 |
0 |
2,219 |
|
Changes during the period |
1,077,730 |
939,870 |
-319,463 |
551,566 |
|
Change on a like-for-like basis |
1,054,358 |
934,079 |
-325,619 |
516,248 |
“Amortisation”, equal to Euro 17,801,702, recorded an increase of Euro 939,870 due to development costs mainly linked to the projects previously outlined in the Report on Operations, to which reference is made for further details.
“Depreciation” amounts to Euro 4,975,358 and records an increase of Euro 1,077,730 mainly due to the acquisition of new right-of-use assets linked to motor vehicles and new industrial equipment. This depreciation relates for Euro 2,541,799 to the depreciation of buildings, owned or leased (Euro 2,469,221 at 31 December 2023), for Euro 100,775 of furniture and furnishings (Euro 650,742 at 31 December 2023), for Euro 306,844 of electronic office machinery (Euro 274,691 at 31 December 2023), and for Euro 2,025,941 to depreciation on other assets (Euro 508,766 at 31 December 2023). For further details on property, plant and equipment and intangible assets, please refer to Notes 1 and 3.
“Write-downs”, equal to Euro 3,366,681, mainly include the write-down of development projects that have been interrupted for Euro 116,878 and the write-down of trade receivables for Euro 3,249,803. For further details on credit risk management, please refer to the section entitled “Main risks and uncertainties” in the directors' report .
“Impairment of non-current assets” includes the write-down of goodwill in compliance with the provisions of IAS 36.
At 31 December 2024 the Antares Vision Group recognised a permanent loss in value of Euro 1,325,268. Note that this permanent loss in value had already been recorded during the impairment test carried out for the condensed consolidated half-year financial statements at 30 June 2024. Since the goodwill was subject to write-down in a currency other than the functional currency of the Antares Vision Group, the impairment shown in the consolidated income statement also includes as exchange rate effect of Euro 55,491 compared with the impact on equity of Euro 1,380,759.
At 31 December 2024, Antares Vision Group carried out the impairment test again, but without finding any signs of any permanent loss in value; For further details, please refer to Note 2 .
"Capitalised development costs" at 31 December 2024 amount to Euro 6,426,610 and compare with the balance of Euro 9,547,102 at 31 December 2023, with a change during the period of Euro 3,120,492. The item represents the personnel costs incurred during the year that satisfy the conditions for capitalisation laid down in IAS 38. They also have to be linked to innovative projects from which the Antares Vision Group expects positive impacts in terms of higher future revenue and lower costs and, consequently, higher margins.
The item relates to the Parent Company for Euro 2,860,237, to FT System for Euro 98,578, to Wavison for Euro 447,723 and to Applied Vision for Euro 2,067,183 to Rfxcel.
Bear in mind that in the context of development and strengthening of one's competitive positioning, investments in research are expensed entirely to the income statement, whereas investments in development are capitalised if the conditions for capitalisation under IAS 38 are met .
“Sales and marketing costs” at 31 December 2024 amount to Euro 5,394,823 and compare with the balance of Euro 8,641,149 at 31 December 2023, with a change during the year of Euro 3,246,325 mainly due to restriction in revenue and to a better management of promotional events, which led to a decrease in agents' commission and better planning of marketing events. The effect deriving from the changes in the scope of consolidation, particularly related to Antares Vision Russia, had an impact of Euro 860,345.
This item includes the cost of promotions, advertising and trade fairs, entertainment expenses and the commission paid to foreign agents, sales representatives and business promoters, which the Antares Vision Group uses to gain contracts in particular markets and geographical areas .
|
SALES AND MARKETING COSTS |
|
|
Description |
Sales and marketing costs |
|
Amount at 31/12/2023 |
-8,641,149 |
|
Amount at 31/12/2024 |
-5,394,823 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus sia |
860,345 |
|
of which effect of the change in the scope of consolidation - T2 Software |
4,722 |
|
Changes during the period |
3,246,325 |
|
Change on a like-for-like basis |
2,381,258 |
“Personnel costs” at 31 December 2024 amount to Euro 49,268,269 and compare with the balance of Euro 50,477,364 at 31 December 2023, with a change during the period of Euro 1,209,094.
|
SERVICE COSTS |
|
|
Description |
Service costs |
|
Amount at 31/12/2023 |
-50,477,364 |
|
Amount at 31/12/2024 |
-49,268,269 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus |
917,448 |
|
of which effect of the change in the scope of consolidation - T2 Software |
114,872 |
|
of which effect of the change in the scope of consolidation - Innovative Digital Marketing Solutions |
8,840 |
|
of which effect of the change in the scope of consolidation - Markirovka As a Service |
15,156 |
|
of which effect of the change in the scope of consolidation - Pharmatrack |
952 |
|
Changes during the period |
1,209,095 |
|
Change on a like-for-like basis |
151,827 |
The composition of the item is shown below:
|
DETAIL SERVICE COSTS |
|||||||||
|
Description |
External processing |
Travel expenses |
Software licenses and fees |
Costs for collaborators |
Consulting and professional fees |
Compensation to board members |
Utilities |
Other service costs |
Total |
|
2023 |
-1,621,729 |
-16,098,207 |
-7,698,136 |
-3,897,968 |
-9,322,312 |
-2,402,691 |
-6,821,628 |
-2,614,693 |
-50,477,364 |
|
2024 |
-823,361 |
-13,239,326 |
-7,808,554 |
-3,230,910 |
-11,846,169 |
-4,964,108 |
-5,802,599 |
-1,553,242 |
-49,268,269 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus |
0 |
275,378 |
173,817 |
0 |
13,858 |
0 |
62,078 |
392,317 |
917,448 |
|
of which effect of the change in the scope of consolidation - T2 Software |
0 |
4,758 |
4,686 |
0 |
96,247 |
0 |
7,151 |
2,031 |
114,872 |
|
of which effect of the change in the scope of consolidation - Innovative Marking Digital Solutions |
0 |
0 |
0 |
0 |
8,840 |
0 |
0 |
0 |
8,840 |
|
of which effect of the change in the scope of consolidation - Markirovka As a Service |
0 |
45 |
12,129 |
0 |
0 |
0 |
2,982 |
0 |
15,156 |
|
of which effect of the change in the scope of consolidation - Pharmatrack |
0 |
0 |
0 |
0 |
952 |
0 |
0 |
0 |
952,000 |
|
Changes during the period |
798,369 |
2,858,881 |
-110,418 |
667,058 |
-2,523,857 |
-2,561,417 |
1,019,029 |
1,061,451 |
1,209,095 |
|
Change on a like-for-like basis |
798,362 |
2,578,700 |
-301,049 |
667,058 |
-2,643,754 |
-2,561,417 |
946,818 |
667,103 |
151,827 |
“External Processing”, equal to Euro 823,361, saw a decrease of Euro 798,368 (-49%) thanks to better management of internal production.
“Travel expenses”, equal to 13,239,326 euro, went down by Euro 2,858,879 (-18%), as a direct consequence of greater attention to costs.
Consulting and professional fees of Euro 11,846,169, increased by Euro 2,523,859 (+27%) because of the costs that Antares Vision Group is supporting for implementation of the new Group organisation.
“Software licences, fees and development costs”, Euro 7,808,554, increased by Euro 110,418 (+1%).
The items “Costs for collaborators” and “Compensation to board members”, totalling Euro 8,195,018, recorded an overall increase of Euro 1,894,359 (+30%), mainly due to the incentive schemes granted to top management and the board of directors.
“Other costs for services” include insurance and bank charges .
“Other operating expenses” at 31 December 2024 amount to Euro 5,233,296 and compare with the balance of Euro 5,223,036 at 31 December 2023, with a change during the period of Euro 10,259 .
|
OTHER OPERATING EXPENSES |
|
|
Description |
Other operating expenses |
|
Amount at 31/12/2023 |
-5,223,037 |
|
Amount at 31/12/2024 |
-5,233,296 |
|
of which effect of the change in the scope of consolidation - Antares Vision Russia |
352,568 |
|
of which effect of the change in the scope of consolidation - T2 Software |
16,996 |
|
Changes during the period |
-10,259 |
|
Change on a like-for-like basis |
-379,824 |
The composition of the item is shown below:
|
DETAILS OF OTHER OPERATING EXPENSES |
|||||
|
Description |
Net provisions |
Income tax and other taxes |
Other operating expenses |
Capital and other losses |
Total |
|
Amount at 31/12/2023 |
-974,028 |
-269,313 |
-3,382,917 |
-596,778 |
-5,223,037 |
|
Amount at 31/12/2024 |
-590,747 |
-205,384 |
-3,741,710 |
-695,454 |
-5,233,296 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus sia |
0 |
0 |
168,832 |
183,736 |
352,568 |
|
of which effect of the change in the scope of consolidation - T2 Software |
0 |
0 |
16,996 |
0 |
16,996 |
|
Changes during the period |
-383,281 |
63,929 |
358,793 |
-98,676 |
-10,259 |
|
Change on a like-for-like basis |
-383,281 |
63,928 |
-544,621 |
-282,412 |
-379,824 |
The decrease in this item is mainly attributable to the combined effect of the following factors:
• Euro 383,281 for the lower accruals during the year to provisions for product guarantees relating to the estimated costs inherent to interventions and repairs to be carried out under guarantee on machinery already delivered;
• Euro 358,793 to lower Other operating expenses, mainly impacted by Antares Vision S.p.A .
“Financial charges” at 31 December 2024 amount to Euro 7,858,048 and compare with the balance of Euro 7,401,285 at 31 December 2023, with a change during the period of Euro 456,763. The effect resulting from the changes in the scope of consolidation amounts to Euro 22,197.
|
FINANCIAL CHARGES |
|
|
Description |
Financial charges |
|
Amount at 31/12/2023 |
-7,401,285 |
|
Amount at 31/12/2024 |
-7,858,048 |
|
of which effect of the change in the scope of consolidation - Antares Vision Rus |
-12,536 |
|
of which effect of the change in the scope of consolidation - T2 Software |
384 |
|
of which effect of the change in the scope of consolidation - Markirovka As a Service |
-10,029 |
|
of which effect of the change in the scope of consolidation - Pharmatrack |
-16 |
|
Changes during the period |
-456,763 |
|
Change on a like-for-like basis |
-424,757 |
The item is made up principally of the following:
• Euro 7,494,761 of interest on loans and leases and other financial charges, attributable almost entirely to the Parent Company. Please note that the Parent Company has derivatives in place to hedge the interest rate risk on floating rate loans, the accounting of which involves the recognition of financial income which partially offsets the interest expense in question. In detail, 39% of the debt for loans recorded in the annual consolidated financial statements is hedged by derivatives and 40% was negotiated at a fixed rate. The technical characteristics of the derivatives, the risks being hedged, the accounting policy and the mark-to-market adjustment at the end of the period are explained in the section entitled “ Fair value measurement and Financial assets and liabilities, including derivatives”;
• Euro 169,972 for the interest cost relating to the application of IAS 19;
• the fair value adjustment of derivatives for Euro 193,315 as they have to be accounted for as speculative instruments, given that they do not satisfy all of the requirements for hedge accounting under IFRS 9 .
“Financial income” at 31 December 2024 amounts to Euro 2,876,708 and compares with the balance of Euro 3,675,131 at 31 December 2023, with a negative change during the period of Euro 798,423. The effect of changes in the scope is negligible.
|
Financial income |
|
|
Description |
Financial income |
|
Amount at 31/12/2023 |
3,675,131 |
|
Amount at 31/12/2024 |
2,876,708 |
|
of which effect of the change in the scope of consolidation - T2 Software |
-3,341 |
|
Changes during the period |
-798,423 |
|
Change on a like-for-like basis |
-795,082 |
The item is made up principally of the following:
• Euro 78,733 for the reversal of the financial liability relating to the residual warrants which are no longer exercisable, as explained in Note 13 to which reference should be made for further details;
• Euro 2,717,690 of other financial income;
• There is no effect resulting from the accounting of derivatives held by the Parent Company. The technical characteristics of the derivatives, the risks being hedged, the accounting policy and the mark-to-market adjustment at the end of the period are explained in the section entitled “ Fair value measurement and Financial assets and liabilities, including derivatives” .
Foreign exchange gains and losses show a positive balance of Euro 389,364 (negative for Euro 1,376,570 at 31 December 2024) and include the exchange differences generated on the payment of foreign currency assets and liabilities or by their translation at rates that are different from those at which they were translated at the time of initial recognition.
The most significant effects derive from the performance of the US dollar, the Brazilian real and the Russian rouble. The effects of the change in scope are negligible.
This item consists of Euro 1,292,851 of unrealised exchange gains and included in the Translation reserve in equity, whereas Unrealised exchange losses amount to Euro 1,177,501 .
“Income/(charges) on investments” at 31 December 2024 have a negative balance of Euro 223,350 (negative balance of Euro 3,347,695 at 31 December 2023) and include the adjustment to the value of the investments measured according to the equity method. More in detail:
• the 37.5% stake in the capital of Orobix was revalued by Euro 2,850, adjusting the value to the relevant net equity, following the negative result of the year pertaining to the Group;
• the result for the year attributable to the Group deriving from the 25% stake in Rurall was positive for Euro 65,185;
the result for the year attributable to the Group deriving from the 24.9% stake in Optwo was negative for Euro 72.813; ; the further negative effect is given by the write-down of the investment to bring it into line with its share of net equity, equal to Euro 836,653;
• the result for the year attributable to the group deriving from the 38.2% stake in Light was positive for Euro 17,209;
• the result for the year attributable to the Group deriving from the 45% stake in Siempharma was positive for Euro 528,059 .
“Income taxes” amount to -2,096,303 euro (-77,317 euro in 2023) and are made up of current taxes for -2,804,937 euro (-184,268 euro in 2023), taxes from previous years for 270,821 euro (94,685 euro in 2023), as well as advance and deferred taxes for a total of 437,813 euro (12,266 euro in 2023).
As already mentioned in Note 6, to which reference should be made for further details, at 31 December 2024 there are no accrued tax losses on which deferred taxes have been recognised, as management is of the opinion, for prudence sake, that such losses will not be recoverable in the short to medium term.
The following is a reconciliation between the theoretical tax burden and the actual tax burden :
|
31/12/2024 |
% |
|
|
Result before taxes |
- 16,617,820 |
|
|
Theoretical taxes |
- 4,636,372 |
27.90% |
|
Different IRAP taxable effect |
904,261 |
-5.44% |
|
Different IRES taxable effect |
3,887,447 |
-23.39% |
|
Deferred tax effect |
-979,456 |
5.89% |
|
Prior-year taxes |
270,821 |
-1.63% |
|
Effect of other foreign legislation |
2,649,601 |
-15.94% |
|
Total |
2,096,303 |
|
Other information
At 31 December 2024, the Antares Vision Group provided guarantees to its customers consisting of Euro 239,408 in performance bonds to guarantee the execution of contracts and the proper operation of the machinery sold, Euro 1,480,317 in advance bonds to guarantee advance payments already received from customers, Euro 1,709,683 in tender bonds to guarantee tenders and Euro 112,333 in warranty bonds for proper execution of the contract.
Note too that the subsidiary Acsis is involved in a lawsuit against one of its customers (Cintas) for an alleged infringement of intellectual property. The case was concluded in December 2024 in favour of the subsidiary, which is currently waiting for reimbursement of the expenses incurred during the trial.
Lastly, we would point out that the Parent Company has issued a letter of patronage to the associate Orobix with which it undertakes not to dispose of its investment without having previously informed the bank and to exercise voting and supervision rights so that Orobix can always meet its obligations towards the bank. This letter of patronage was provided to facilitate a Euro 1,000,000 loan taken out by Orobix with a duration of 36 months, including a 6 month grace period. In any case, Antares Vision does not provide a guarantee for this loan .
The competitive context in which the Antares Vision Group operates takes on different forms depending on the market sector and geographical area of reference. In fact, depending on the situation, the Group is faced with a competitive scenario that features a number of large global players or medium to small local players that carry out, even if only partially, activities that are identical or in any case related to those carried out by the Antares Vision Group. Market risk is therefore the risk that the Antares Vision Group's position on the market may be challenged by potential competitors, resulting in the loss of a portion of its customers.
Management believes that the range of solutions (from hardware to software) offered in Track & Trace, in which the Group is a leader, combined with the state-of-the-art technology of our Inspection systems, our Smart Data Management services, as well as the completeness of our before- and after-sales assistance, combined with our continuously accumulated experience and the presence of highly specialised technical personnel, constitute a strong competitive advantage in contrasting the competition and are an obstacle to entry of new commercial players in the short term.
Lastly, with reference to the conflict between Russia and Ukraine, as already described in the paragraph on “The Russian market and the downsizing of the Russian subsidiaries' activities” to which reference should be made for further details, this constitutes an element of uncertainty and concern, which in 2024 led the Antares Vision Group to initiate a process of considerable downsizing of its activities in Russia. At 31 December 2024 the Group's exposure is insignificant, both in terms of credit positions and in terms of turnover .
Credit risk is the risk that the Antares Vision Group is exposed to potential losses arising from the failure of its counterparties to fulfil their obligations. Should a significant part of the customers delay or fail to honour payments within the agreed terms and methods, this would have a negative impact on the financial situation of the Antares Vision Group.
The Antares Vision Group's maximum exposure to credit risk can be quantified in the nominal value of commercial assets and in the nominal value of guarantees and commitments provided on the liabilities and/or payables of third parties.
Credit risk is mitigated by the fact that most of the Antares Vision Group's customers are leading pharmaceutical and industrial companies with a high level of economic and financial solidity, and by the fact that credit exposure is not concentrated on a limited number of customers. In the case of counterparties operating in countries with a high level of country risk, the Antares Vision Group makes use of international payment instruments, such as letters of credit, aimed at guaranteeing correct and timely collection.
Credit risk is monitored through formal procedures that are uniform throughout the Group and aim to ensure that sales are made to reliable and solvent customers, and that guarantee regular monitoring of expected collection flows and any recovery measures that may be needed. The solvency and maximum exposure allowed to customers is also defined with the help of companies that issue credit ratings, as well as by constant comparison with the sales department to evaluate the maximum credit that can be granted, as well as to minimise past due positions and undertake any recovery measures.
Customer relationship management is entrusted to the General Managers of the individual Group companies that have incentive schemes directly linked to cash generation. On a monthly basis, Group companies monitor the collection status of receivables and communicate overdue amounts to the Parent Company, which carries out an overall consolidated analysis. If an objective condition of partial or total uncollectability is detected, the credit position is written down to adjust the nominal value to the estimated realisable value and an assessment is made whether legal recovery measures are necessary. The Antares Vision Group, in compliance with the provisions of IFRS 9, makes a provision for doubtful accounts by applying the expected credit loss (ECL) model based on a review of individual credit positions, taking into account past experience that is specific to the business and geographical area .
Liquidity risk is the risk that the Antares Vision Group may be unable to obtain, or have difficulty in obtaining, the financial resources needed for normal operations under changing economic conditions.
The Antares Vision Group obtains its financial resources not only from the cash flows deriving from operations, but also by taking out bank loans. In particular, to pursue its strategy of multiple acquisitions aimed at diversifying the business, starting in September 2021, the Parent Company has completely refinanced its debt with an average duration of approximately 5 years, with a fixed average cost (post-hedging) of approximately 3.2%. For these loans, compliance with covenants is required and at 31 December 2024 they were met.
The Group carefully monitors liquidity needs through monthly forecasts for each Group company as part of the annual budget process and by drawing up a rolling forecast for the next three months, again for each company. The Group also has the ability to manage liquidity at Group level through cash pooling systems and intercompany loans.
As for the other companies of the Group, it should be noted that Antares Vision Asia Pacific can take advantage of a credit facility with a leading bank, guaranteed by the Parent Company, for up to Euro 500 thousand, currently used only to issue advance bonds in favour of customers .
Risk of Inspection pursuant to Article 115, Paragraph 1, Letter c) - Legislative Decree No. 58 of February 24, 1998
On March 5, 2024, the National Commission for Companies and the Stock Exchange (Consob) initiated an inspection under Article 115, Paragraph 1, Letter c) of Legislative Decree No. 58 of February 24, 1998 , focusing on:
• The financial situation of Antares Vision Group ;
• The items “Goodwill,” “Other intangible assets,” “Trade receivables,” and “Revenue” reported in the consolidated financial statements as of December 31, 2022, and June 30, 2023;
• The status of implementation of adjustments to the organizational structure, internal control system, and administrative-accounting system related to the improvement actions mentioned in the Board of Statutory Auditors' report on the 2022 financial year;
• The status of implementation of the review of the budgeting process, with particular reference to what was represented in the 2022 Sustainability Report regarding the integration of this process with ESG issues.
The inspection was concluded on January 29, 2025; the management is awaiting the outcome of the inspection. As of today, the company is not aware of and cannot foresee any risks related to the outcomes of these inspection activities.
Interest rate risk is the risk that changes in interest rates may occur with a consequent increase in financial charges on debt, which the Antares Vision Group uses through medium-long term financing contracts and property leases that are generally subject to floating interest rates.
The Group mitigates interest rate risk by taking out interest rate swaps (IRS), which are derivatives that can hedge the risk of interest rate fluctuations.
|
amounts in thousands of Euro |
31/12/2024 |
% |
|
Fixed rate loans |
107 |
80% |
|
Floating rate loans |
27 |
20% |
|
Total bank loans |
135 |
100% |
|
|
|
|
|
amounts in thousands of Euro |
31/12/2023 |
% |
|
Fixed rate loans |
116 |
80% |
|
Floating rate loans |
30 |
20% |
|
Total bank loans |
145 |
100% |
In detail, outstanding loans are provided under the following conditions:
|
Amounts in thousands of Euro – 2024 figures |
|||||
|
Bank |
Start date |
Expiry date |
Type |
Rate |
Residual capital to be repaid 31/12/2024 |
|
BNL |
23-03-21 |
30-06-27 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1,5% No floor |
800 |
|
BNL |
23-03-21 |
30-06-27 |
FISSO |
0,80% |
4.217 |
|
BNL |
30-09-21 |
30-09-28 |
VARIABILE HEDGE |
Euribor 6m + spread 1,70% No floor |
23.943 |
|
INTESA SAN PAOLO |
30-09-21 |
30-09-28 |
VARIABILE HEDGE |
Euribor 6m + spread 1,65% No floor |
26.856 |
|
PRICOA |
30-09-21 |
30-09-33 |
FISSO* |
2,86% |
39.653 |
|
CASSA DEPOSITI E PRESTITI |
03-12-21 |
30-11-28 |
FISSO |
1,50% |
9.988 |
|
BCC DEL GARDA |
28-01-22 |
31-12-29 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1,85% No floor |
8.652 |
|
INTESA SAN PAOLO |
23-03-23 |
30-09-28 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1,65% floor 3,3% |
18.000 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
1,86% |
3 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
2,66% |
3 |
|
Amounts in thousands of Euro - 2023 figures |
|||||
|
Bank |
Start date |
Expiry date |
Type |
Rate |
Residual capital to be repaid 31/12/2023 |
|
BNL |
25-03-21 |
30-06-27 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1,5 % no Floor |
720 |
|
BNL |
25-03-21 |
30-06-27 |
FISSO |
0,80% |
4.925 |
|
INTESA SAN PAOLO |
30-09-21 |
30-09-28 |
VARIABILE HEDGED |
Euribor 6m + spread 1,65 % no Floor |
29.933 |
|
BNL |
30-09-21 |
30-09-28 |
VARIABILE HEDGED |
Euribor 6m + spread 1,70 % no Floor |
27.600 |
|
PRICOA |
30-09-21 |
30-09-33 |
FISSO |
2,86% |
40.000 |
|
CASSA DEPOSITI E PRESTITI |
03-12-21 |
30-11-28 |
FISSO |
1,50% |
12.500 |
|
BCC DEL GARDA |
28-01-22 |
31-12-29 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1,85 % no Floor |
10.000 |
|
INTESA SAN PAOLO |
23-03-23 |
30-09-28 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1,65 % floor 3,3 % |
19.000 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
1,86% |
14 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
2,66% |
13 |
Antares Vision has carried out a sensitivity analysis based on a possible change in interest rates. Maintaining the other variables constant, the results are as follows:
|
Bank loans - amounts in thousands of Euro - analysis refers to 2024 |
||
|
Increase in basis points |
Financial charges |
Profit (loss) before taxes |
|
+50 b.p. |
-163 |
-163 |
|
-50 b.p. |
163 |
163 |
|
+100 b.p. |
-326 |
-326 |
|
-100 b.p. |
326 |
326 |
|
Bank loans - amounts in thousands of Euro - analysis refers to 2023 |
||
|
Increase in basis points |
Financial charges |
Profit (loss) before taxes |
|
+50 b.p. |
-170 |
-170 |
|
-50 b.p. |
170 |
170 |
|
+100 b.p. |
-339 |
-339 |
|
-100 b.p. |
339 |
339 |
For further details on medium-long term financial debt and related derivative financial instruments, please refer to notes 16 and 20 of the consolidated explanatory notes, as well as to the section on “Fair value measurement and Financial assets and liabilities, including derivatives” in the consolidated explanatory notes.
Exchange rate risk is the risk arising from fluctuations in exchange rates between different currencies.
The functional currency of the Antares Vision Group is the Euro; however, as the Group operates internationally, it is exposed to exchange rate risk both as a result of the conversion into Euro during consolidation and as a result of the value of trade and financial flows in currencies other than the reporting currencies of the individual Group companies.
The main exchange rates affecting the Antares Vision Group are:
• Euro/US Dollar: for commercial transactions by companies operating in the Euro Area on the American market and vice versa;
• Euro/Brazilian Real: for commercial and financial transactions by companies operating in the Euro Area on the Brazilian market and vice versa;
• Euro/Hong Kong Dollar: in relation to commercial and financial transactions carried out by companies operating in the Euro Area on the Asian market and vice versa;
• Euro/Indian Rupee: in relation to commercial and financial transactions carried out by companies operating in the Euro Area on the Indian market and vice versa.
The Group mitigates exchange rate risk by taking out derivatives that can hedge the risk of exchange rate fluctuations.
The Group also reduces the impact of exchange rate differences as Group companies incur costs for production activities, installation and assistance services, commercial and promotional costs and personnel costs in currencies other than the Euro (mainly in USD), which are naturally covered by sales made in local currency by the same companies; the Antares Vision Group also incurs a significant part of its costs in Euros, mainly relating to production and management of the corporate structure versus revenues that are expressed mainly in Euros .
Tax risk is the risk of operating in violation of tax regulations or in conflict with the principles or purposes of the system; so it is not possible to exclude that the Group may be required to face liabilities resulting from tax disputes of various kinds. In this case the Group could be called upon to settle extraordinary liabilities, which would have both economic and financial effects.
The Group periodically monitors the risk associated with tax disputes in coordination with specifically appointed external professionals and any potential impacts are reflected in the Provisions for risks and charges. This risk is not applicable .
Legal risk is the risk of violating laws or regulations. The type of legal disputes to which the Antares Vision Group is exposed can be divided into two large groups: disputes of a commercial nature with customers involving differences of opinion over the nature or quantity of the goods and services supplied, interpretation of contractual clauses or supporting documentation, or other kinds of disputes. With reference to the first type of disputes, the risks are the subject of careful analysis with the support of external consultants and potential impacts are reflected in the provision for doubtful accounts. The other disputes refer to various types of requests that may be received by Group companies following an alleged violation of regulatory or contractual obligations; Potential impacts, if probable, are reflected in the Provisions for risks and charges.
Cybersecurity risk arises from the violation, fraud and/or loss of information on a company's IT system as a result of accidental events or malicious actions. This risk includes, but is not limited to, malware, phishing, social engineering and man-in-the-middle attacks.
Antares Vision Group depends significantly on the ability of information systems to ensure the preservation of information, its usability and its fruition in terms of security and efficiency.
For this reason, Antares Vision Group is careful about continuous maintenance of its installed hardware, also updating the related software, as well as about the continuous backup of the data on computer systems and periodic verification of the robustness of the anti-intrusion and anti-virus systems currently in place. The Group has taken out a policy with a leading insurance company to cover any damages caused indirectly by any system crashes, the housing of the data centre in safe environments and/or blackouts.
Antares Vision Group has cybersecurity policies in place at its headquarters and most of its subsidiaries. Its extension to the other subsidiaries is underway both for the infrastructure and the user workstations in order to increase the level of control and reduce the points of vulnerability. Periodic awareness campaigns are carried out on all employees at the headquarters and will be extended to the entire Group in the coming months.
Antares Vision Group constantly monitors IT risk through:
• appropriate HW/SW configurations of both the infrastructure systems and the user workstations;
• devices dedicated to controlling, monitoring and filtering the company perimeter;
• 24/7 active surveillance and intervention (SOC) methods;
• periodic review and improvement of features updated to the latest standards;
• internal dedicated staff (IT security team), external support (security teams, ethical hackers services)
• constant alignment on threats from dedicated portals and official channels.
Despite the measures described so far, it cannot be excluded that Antares Vision Group could suffer interruptions and/or discontinuities in the performance of its operational activity due to malfunctions or actual blackouts of its own or third-party systems. It is also impossible to guarantee that the information systems of any companies and/or businesses that may be acquired are able, at the time of acquisition, to satisfy the Group's minimum requirements in terms of reliability and security .
The Antares Vision Group's business involves production processes with a low impact on the territory in terms of consumption of natural resources, production of industrial waste and the emission of polluting substances. In certain cases of exceptional climatic events, or in the presence of serious breakdowns or malfunctioning in the plants, the Antares Vision Group's industrial production could cause damage to third parties, accidents and/or environmental damage, in addition to a slowdown in activities, exposing the Group to obligations involving compensation and/or reclamation, as well as to liability, possibly even of a criminal nature. The Antares Vision Group strives to prevent this type of risk by adopting measures deemed adequate by its management and in line with industry practices.
With reference to the risks and consequences of climate change, as a further commitment by the Group to achieving, maintaining and sharing concrete and transparent sustainability objectives, starting from 31 December 2021 Antares Vision Group prepares its own consolidated non-financial statement, subject to audit by the auditing firm, pursuant to Legislative Decree 254/2016 and replaced from the 2024 financial year by the Sustainability Report, also subject to audit by the auditing firm and an integral part of this Report on Operations, pursuant to the "Corporate Sustainability Reporting Directive - CSRD" (Directive no. 2464/2022), which officially came into force on 5 January 2023, and implemented by Legislative Decree no. 125/2024. For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024”.
Furthermore, starting from 2024, as already described in the section on “Significant events of the year - Strengthening of management and the First Stock Grant Plan and Revocation and new authorisation to purchase and dispose of own shares and the Second Stock Grant Plan”, specific annual ESG targets have been assigned to the Group's management and executive directors, in addition to having provided that in the DG Plan and Stock Plan the non-financial component of the LTI for each participant, in the case of ESG targets, originates from the so-called ESG Scorecard, or from the totality of the ESG sub-targets identified for each of the three areas (Environment - Social - Governance). For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024” .
Occupational health and safety risks include all those environmental factors and conditions that could compromise the physical and mental health of employees, as well as their safety while carrying out work activities (e.g. exposure to dangerous chemicals, malfunctioning equipment, workplace accidents, occupational stress). Managing these risks is essential to ensure a safe working environment and protect the well-being of employees. For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability disclosure pursuant to Legislative Decree 125/2024”.
Antares Vision Group products must comply with the laws and regulations of the countries where they are marketed. If the products do not comply with the provisions of the various applicable regulations, the return of such products may be legitimate, with an increase in costs and possible damage to the image of the Group's companies, which could also negatively influence their ESG performance.
The quality and responsibility of Antares Vision Group products is also linked to the presence of resources with specific and qualified professional skills. The difficulty in attracting, developing and retaining adequate key skills and professionalism could cause production slowdowns, reduced innovation and product quality.
For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability disclosure pursuant to Legislative Decree 125/2024”.
Despite the fact that article 2497-sexies of the Italian Civil Code states that "it is presumed, unless there is evidence to the contrary, that the activity of management supervision and coordination of companies is carried out by the company or body required to consolidate their financial statements or which in any case controls them pursuant to article 2359", Antares Vision Group operates in conditions of corporate and entrepreneurial autonomy with respect to its parent company Regolo S.p.A. For example, the Parent Company autonomously manages the treasury and commercial relations with its customers and suppliers in addition to not making use of any service provided by its parent company.
Antares Vision S.p.A. carries out management and coordination activities for its subsidiaries that are resident in Italy. This activity involves defining the general strategic and operational directions of the Group, in developing general policies for the management of human and financial resources, as well as in defining and adapting:
• the Corporate Governance and Internal Control Model;
• the Organisation and Management Model pursuant to Legislative Decree 231/01;
• the Document on the processing of personal data pursuant to Legislative Decree 196/03;
• the Code of Ethics;
• the administrative and accounting procedures for financial reporting.
Antares Vision S.p.A. acts as the tax consolidating company pursuant to articles 117-129 of the Consolidated Income Tax Act (CITA) for the “National tax consolidation” pursuant to articles 117 et seq. of Presidential Decree 917/86 (CITA), which allows corporate income tax (IRES) to be calculated on a taxable base corresponding to the sum of the taxable profits and losses of the individual companies. The other companies taking part in the tax consolidation are FT System S.p.A. and AV Electronics S.r.l.
Significant subsequent events
Strategic agreement with the Ministry of Health of Guinea-Bissau
On 6 February 2025, Antares Vision Group announced that it has signed a multi-year agreement with the Ministry of Health of Guinea-Bissau (Ministerio da Saùde Publica), led by Minister Pedro Tipote, for the supply of the Rfxcel Traceability Hub (rTH) and Rfxcel Government (rGOV) solutions. This strategic initiative will support the country's digital transformation in public healthcare management, improving drug traceability, regulatory compliance and the integrity of the entire supply chain. As part of the multi-year agreement signed, Antares Vision Group will establish a nationwide drug tracking and verification system, ensuring greater visibility and security along the entire supply chain.
FMD Falsified Medicines Directive
On 6 February 2025, Legislative Decree 10 of 6 February 2025 was published in the Official Journal, relating to Italy's adaptation to the European drug serialisation system.
The decree establishes that from 9 February 2025 – originally the effective date of the new system – a “stabilisation period” will begin, lasting two years, until 8 February 2027. During this period, it will be possible to place on the market batches of drugs equipped only with the current sticker, as well as batches equipped with the new Datamatrix system, anti-tampering and device made on security support produced by the Istituto Poligrafico (State Printing Office). For SOP/OTC products only, in addition to the sticker, during the stabilisation period the EU Regulation's security feature may also be affixed in order to prevent tampering. Sanctions will be suspended until 8 February 2027.
On 6 March 2025, the Undersecretary of State, Hon. Marcello Gemmato, signed the implementing decree on the Datamatrix, which provides that the DataMatrix itself will constitute the unique identification code in line with the GS1 Data Matrix (ECC 200) standard, compliant with the ISO/IEC 16022:2006 standard, which defines the specifications for the identification and automatic acquisition of data. Furthermore, the AIC code, made up of 9 digits, the first of which is 0 and the last is the control digit, will be distinguished by AI 716. Without a DataMatrix code, packages will not be able to enter the distribution channel in order to guarantee greater safety and traceability to combat counterfeit drugs and guarantee the integrity of the supply chain.
Within 90 days of publication of Legislative Decree no. 10 of 6 February 2025, the implementing decree is expected to be issued with the technical specifications of the security device ("carta valori"), which will be created by the State Printing Office .
Inspection pursuant to article 115, paragraph 1, letter c) - Legislative Decree no. 58 of 24 February 1998
As already described in the section on “Significant events during the period ”.
Pursuant to art. 2427, paragraph 1, number 6-ter, of the Italian Civil Code, there are no receivables and payables that involve an obligation for the buyer to resell at a later date.
Capitalised financial charges
Pursuant to art. 2427, paragraph 1, number 8, of the Italian Civil Code, there are no capitalised financial charges in the assets shown in the statement of financial position.
Employees
Pursuant to article 2427, paragraph 1, number 15, of the Italian Civil Code relating to the average number of employees by category, please refer to the section on “Sustainability reporting pursuant to Legislative Decree 125/2024” in the Report on Operations.
Information on shareholders' loans
Pursuant to article 2427, paragraph 1, number 19-bis, of the Italian Civil Code, there are no shareholder loans.
Information on assets earmarked for a specific business
Pursuant to article 2427, paragraph 1, numbers 20 , of the Italian Civil Code, there are no assets earmarked for a specific business.
Information on agreements not resulting from the consolidated statement of financial position
Pursuant to article 2427, paragraph 1, number 22-ter, of the Italian Civil Code, there are no agreements not reflected in the consolidated statement of financial position.
Information on the companies that prepare consolidated financial statements for the largest group of companies
Pursuant to article 2427, paragraph 1, numbers 22-quinquies) and 22-sexies) the company that prepares consolidated financial statements for the largest group of companies of which Antares Vision S.p.A. is part as a subsidiary is Dorado S.r.l., with registered office in Viale Duca d’Aosta 7, Brescia (Brescia), where the consolidated financial statements are filed.
The fees due to the directors and the statutory auditors are shown in the following table:
|
COMPENSATION TO DIRECTORS AND STATUTORY AUDITORS |
||
|
Description |
Directors (*) |
Statutory auditors |
|
Compensation for the year |
4,743,077 |
148,969 |
|
* amount including the cost relating to Stock Option Plans and Stock Grant plans |
||
No advances were made and no loans were granted to the Directors, the General Manager and the Statutory Auditors of Antares Vision S.p.A. for the performance of these functions, also in companies included in the scope of consolidation .
The following table shows the fees for auditing services and services other than auditing rendered by EY S.p.A. and by entities belonging to its network:
|
FEES PAID TO EY SPA |
||
|
Description |
Entity that provided the service |
(figures in Euro/'000) |
|
Audit |
EY S.p.A. |
384 |
|
Audit of non-financial statement |
EY S.p.A. |
58 |
|
Other services |
EY SpA. |
17 |
|
Compensation for the year |
|
459 |
Art. 1, paragraph 125, third sentence, of Law no. 124 of 4.8.2017 provides that companies that receive subsidies, contributions, paid assignments and, in any case, economic advantages of any kind from public administrations and subjects referred to in the first sentence are required to publish these amounts in the explanatory notes to their annual consolidated financial statements.
In this regard, it should be noted that Antares Vision Group has received the following contributions, subsidies, paid assignments or, in any case, economic benefits :
|
Title of measure |
Type of measure |
Amount € |
Region |
Grant date |
Beneficiary |
|
Tax credit on incremental advertising investments in daily newspapers, periodicals and local television and radio stations |
State aid |
37,500 |
Lombardy |
10/29/2024 |
ANTARES VISION S.P.A. |
|
Tax incentives for investing in innovative start-ups |
State aid |
72,000 |
Lombardy |
10/29/2024 |
ANTARES VISION S.P.A. |
Transactions arising from atypical and/or unusual operations
Pursuant to Consob Communication of 28 July 2006, in 2024, Antares Vision did not carry out any atypical and/or unusual transactions. This Communication defines atypical and unusual transactions as those transactions which, due to their importance and/or materiality, nature of the counterparties, object of the transaction, method of determining the transfer price and timing of the event, may give rise to uncertainties regarding the correctness and/or completeness of the information in the financial statements, conflicts of interest, the safeguarding of company assets and the protection of minority shareholders.
These explanatory notes, as well as the entire annual consolidated financial statements of which they form an integral part, give a true and fair view of the Antares Vision Group's financial position, cash flows and results for the year.
Travagliato, 24 March 2025
Chairman of the Board of Directors
Gianluca Mazzantini
A signed copy of this document has been filed at the registered office of the Parent Company.
.
SEPARATE FINANCIAL STATEMENTS
OF ANTARES VISION S.P.A. AT 31.12.2024
|
Statement of financial position |
Notes |
31/12/2024 |
31/12/2023 |
|
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment and right-of-use assets |
1 |
22,132,276 |
22,556,086 |
|
Goodwill |
2 |
12,322,156 |
12,322,156 |
|
Other intangible assets |
3 |
16,605,870 |
17,566,442 |
|
Investments in associates, joint ventures and other companies |
4 |
219,365,884 |
220,015,269 |
|
Non-current financial receivables from Group Companies |
5 |
5,727,212 |
9,523,501 |
|
Non-current financial assets |
6 |
2,866,363 |
4,876,134 |
|
Deferred tax assets |
7 |
5,378,032 |
5,424,551 |
|
Total non-current assets |
|
284,397,793 |
292,284,139 |
|
Current assets |
|
|
|
|
Inventories |
8 |
22,052,733 |
26,067,031 |
|
Trade receivables |
9 |
47,554,535 |
64,258,462 |
|
of which with related parties |
|
33,874,670 |
39,388,093 |
|
Current financial receivables from Group Companies |
10 |
8,271,017 |
13,129,726 |
|
Other receivables |
11 |
5,936,721 |
5,456,921 |
|
of which with related parties |
|
2,821,061 |
1,693,898 |
|
Other current financial assets |
12 |
7,722,819 |
12,236,513 |
|
Cash and banks |
13 |
32,201,211 |
16,782,558 |
|
Total current assets |
|
123,739,036 |
137,931,211 |
|
Total assets |
|
408,136,829 |
430,215,350 |
|
Total shareholders' equity and liabilities |
|
|
|
|
Total shareholders’ equity |
|
|
|
|
Share capital |
14 |
172,788 |
169,457 |
|
Other reserves |
14 |
224,411,868 |
256,494,759 |
|
FTA reserve |
14 |
-14,931,441 |
-14,931,441 |
|
Retained earnings |
14 |
4,197,483 |
13,247,483 |
|
Profit/(loss) for the year |
14 |
-25,524,153 |
-43,544,450 |
|
Total shareholders’ equity |
|
188,326,545 |
211,435,808 |
|
Non-current liabilities |
|
|
|
|
Non-current loans and borrowings |
15 |
114,657,212 |
0 |
|
Non-current lease liabilities |
16 |
7,421,688 |
8,647,151 |
|
Other non-current financial liabilities |
17 |
215,144 |
0 |
|
Retirement benefit obligations |
18 |
4,997,558 |
6,153,362 |
|
Deferred tax liabilities |
19 |
1,329,866 |
1,815,075 |
|
Total non-current liabilities |
|
128,621,468 |
16,615,588 |
|
Current liabilities |
|
|
|
|
Current loans and borrowings |
20 |
34,391,443 |
156,015,222 |
|
Current lease liabilities |
21 |
1,703,757 |
1,696,963 |
|
Current provisions for risks and charges |
22 |
530,678 |
626,022 |
|
Trade payables |
23 |
25,996,265 |
22,623,632 |
|
of which with related parties |
|
11,791,158 |
16,128,902 |
|
Advances |
24 |
11,438,961 |
7,199,338 |
|
Other payables |
25 |
17,127,712 |
14,002,777 |
|
Total current liabilities |
|
91,188,816 |
202,163,954 |
|
Total shareholders' equity and liabilities |
|
408,136,829 |
430,215,350 |
|
Income statement |
Notes |
2024 |
2023 |
|
Revenue |
26 |
90,082,991 |
92,477,541 |
|
of which with related parties |
|
22,079,584 |
20,067,053 |
|
Other income |
27 |
3,113,849 |
2,480,640 |
|
Changes in finished and semi-finished products |
28 |
-2,394,314 |
3,688,723 |
|
Raw materials and consumables |
29 |
-25,647,446 |
-34,472,839 |
|
of which with related parties |
|
-6,403,598 |
-6,399,087 |
|
Personnel costs |
30 |
-35,300,358 |
-34,488,417 |
|
Amortisation and depreciation |
31 |
-12,918,822 |
-12,567,805 |
|
Capitalised development costs |
32 |
2,860,237 |
4,197,775 |
|
Sales and marketing costs |
33 |
-2,218,514 |
-4,095,215 |
|
Service costs |
34 |
-31,223,148 |
-32,095,052 |
|
of which with related parties |
|
-5,128,555 |
-6,447,106 |
|
Other operating expenses |
35 |
-1,058,337 |
-1,756,230 |
|
Operating profit/(loss) |
|
-14,703,861 |
-16,630,879 |
|
Financial charges |
36 |
-8,242,558 |
-7,542,766 |
|
of which with related parties |
|
-1,434,829 |
-682,596 |
|
Write-down of financial receivables from Group companies |
37 |
-736,845 |
-2,687,387 |
|
Financial income |
38 |
3,293,800 |
3,959,386 |
|
of which with related parties |
|
425,158 |
597,798 |
|
Foreign exchange gains and losses |
39 |
684,453 |
-272,948 |
|
Income (charges) on investments |
40 |
-6,916,704 |
-21,144,389 |
|
Result before taxes |
|
-26,621,714 |
-44,318,983 |
|
Income taxes |
41 |
1,097,561 |
774,533 |
|
Profit (loss) for the year |
|
-25,524,153 |
-43,544,450 |
|
Statement of other comprehensive income |
2024 |
2023 |
|
|
Profit/(loss) |
-25,524,153 |
-43,544,450 |
|
|
Other components of comprehensive income that will subsequently be reclassified: |
|||
|
(Loss)/profit from cash flow hedging |
-1,384,678 |
-1,164,350 |
|
|
Tax effect |
332,323 |
279,444 |
|
|
Total other components of comprehensive income that will subsequently be reclassified to profit/(loss) after tax |
-1,052,356 |
-884,906 |
|
|
Other components of comprehensive income that will not subsequently be reclassified: |
|||
|
Revaluation of defined-benefit plans |
636,651 |
-365,380 |
|
|
Tax effect |
-152,796 |
87,691 |
|
|
Total other components of comprehensive income that will not subsequently be reclassified to profit/(loss) after tax |
483,855 |
-277,689 |
|
|
Total other comprehensive income after tax |
-568,501 |
-1,162,595 |
|
|
Total comprehensive profit/(loss) after tax |
-26,092,654 |
-44,707,045 |
|
|
Cash flow statement (indirect method) |
2024 |
2023 |
|
PROFIT/(LOSS) FOR THE YEAR |
-25,524,153 |
-43,544,450 |
|
Income taxes |
-1,097,561 |
774,532 |
|
Financial (income) |
-3,293,800 |
-3,959,385 |
|
Financial charges |
8,242,558 |
10,230,153 |
|
Depreciation and impairment losses / (Revaluation) of Property, plant, machinery and right-of-use assets |
1,682,112 |
1,210,642 |
|
Amortisation and impairment losses / (Revaluation) of other intangible assets |
5,847,365 |
4,582,376 |
|
Write-downs / (Write-ups) of investments |
6,916,703 |
21,144,389 |
|
Capital (gains)/losses on the sale of property, plant and equipment and intangible assets |
-4,678 |
0 |
|
Provisions for doubtful accounts and inventory write-downs |
6,066,281 |
1,088,499 |
|
Provisions for severance indemnities and risks |
2,044,591 |
1,088,240 |
|
Other non-monetary movements |
4,787,781 |
2,422,602 |
|
Use of provisions, including severance indemnity payments and transfers |
-2,052,445 |
-77,011 |
|
(Increase)/decrease in inventories |
3,659,958 |
-1,565,113 |
|
(Increase)/decrease in trade receivables |
8,352,777 |
-5,273,383 |
|
(Increase)/decrease in other non-financial assets |
-479,800 |
2,807,612 |
|
Increase/decrease in trade payables |
3,183,567 |
-2,652,733 |
|
Increase/decrease in other non-financial liabilities |
6,773,541 |
-755,780 |
|
NET CASH FLOWS FROM OPERATING ACTIVITIES |
25,104,797 |
-12,478,810 |
|
Investing activities: |
|
|
|
Purchases of property, plant and equipment, net of disposals |
-836,723 |
-3,318,291 |
|
Purchases of intangible assets, net of disposals |
-4,886,793 |
-6,323,748 |
|
Purchases of investments in associates, joint ventures and other companies, net of disposals |
-203,864 |
-2,340,425 |
|
Net investments in other financial assets |
9,787,899 |
14,924,166 |
|
Business combinations, net of cash and banks acquired |
0 |
1,819,479 |
|
NET CASH FLOWS FROM INVESTING ACTIVITIES |
3,860,519 |
4,761,181 |
|
Financing activities: |
|
|
|
New loans and borrowings |
765,511 |
30,214,351 |
|
Repayments of loans and borrowings |
-13,835,441 |
-11,025,059 |
|
Increase/(decrease) in other financial liabilities |
5,109,827 |
-5,733,856 |
|
Financial income received and (charges paid) |
-5,589,891 |
0 |
|
Other increases in capital (including share premium) |
-3,331 |
0 |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
-13,546,663 |
13,455,436 |
|
NET CHANGE IN CASH AND BANKS |
15,418,653 |
5,737,807 |
|
Cash and banks at beginning of period |
16,782,558 |
11,044,751 |
|
Cash and banks at end of period |
32,201,211 |
16,782,558 |
|
Statement of changes in equity |
|||||||
|
Shareholders’ equity |
31/12/2023 |
Allocation of prior year's profit/(loss) |
Issue and exercise of warrants |
Stock options |
Other comprehensive income |
Profit/(loss) |
31/12/2024 |
|
|
|
|
|
|
|
|
|
|
Share capital |
169,457 |
0 |
0 |
3,331 |
0 |
0 |
172,788 |
|
Other reserves |
256,494,759 |
-43,544,450 |
9,050,000 |
2,980,060 |
-568,501 |
0 |
224,411,868 |
|
Share premium reserve |
209,467,141 |
0 |
0 |
0 |
0 |
0 |
209,467,141 |
|
Legal reserve |
98,798 |
0 |
0 |
0 |
0 |
0 |
98,798 |
|
Extraordinary reserve |
45,885,826 |
-43,544,450 |
0 |
0 |
0 |
0 |
2,341,376 |
|
OCI reserve |
4,890,890 |
0 |
0 |
0 |
-568,501 |
0 |
4,322,389 |
|
Stock option plan reserve |
2,417,238 |
0 |
0 |
2,980,060 |
0 |
0 |
5,397,298 |
|
Other reserves |
-6,265,134 |
0 |
9,050,000 |
0 |
0 |
0 |
2,784,866 |
|
FTA reserve |
-14,931,441 |
0 |
0 |
0 |
0 |
0 |
-14,931,441 |
|
Retained earnings |
13,247,483 |
0 |
(9,050,000) |
0 |
0 |
0 |
4,197,483 |
|
Profit/(loss) for the year |
-43,544,450 |
43,544,450 |
0 |
0 |
0 |
-25,524,153 |
-25,524,153 |
|
Total shareholders’ equity |
211,435,808 |
0 |
0 |
2,983,391 |
-568,501 |
-25,524,153 |
188,326,545 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
31/12/2022 |
Allocation of prior year's profit/(loss) |
Issue and exercise of warrants |
Stock options |
Other comprehensive income |
Profit/(loss) |
31/12/2023 |
|
|
|
|
|
|
|
|
|
|
Share capital |
169,457 |
0 |
0 |
0 |
0 |
0 |
169,457 |
|
Other reserves |
260,432,385 |
-3,795,732 |
0 |
1,020,701 |
-1,162,594 |
0 |
256,494,759 |
|
Share premium reserve |
209,467,141 |
0 |
0 |
0 |
0 |
0 |
209,467,141 |
|
Legal reserve |
98,798 |
0 |
0 |
0 |
0 |
0 |
98,798 |
|
Extraordinary reserve |
49,681,558 |
-3,795,732 |
0 |
0 |
0 |
0 |
45,885,826 |
|
OCI reserve |
6,053,484 |
0 |
0 |
0 |
-1,162,594 |
0 |
4,890,890 |
|
Stock option plan reserve |
1,396,537 |
0 |
0 |
1,020,701 |
0 |
0 |
2,417,238 |
|
Other reserves |
-6,265,134 |
0 |
0 |
0 |
0 |
0 |
-6,265,134 |
|
FTA reserve |
-14,931,441 |
0 |
0 |
0 |
0 |
0 |
-14,931,441 |
|
Retained earnings |
11,666,433 |
0 |
0 |
0 |
0 |
0 |
13,247,483 |
|
Profit/(loss) attributable to the Group |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Profit/(loss) attributable to the Group |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Profit/(loss) for the year |
-3,795,732 |
3,795,732 |
0 |
0 |
0 |
-43,544,450 |
-43,544,450 |
|
Total shareholders’ equity |
253,541,102 |
0 |
0 |
1,020,701 |
-1,162,594 |
-43,544,450 |
211,435,808 |
Corporate Information
The core business of Antares Vision S.p.A. (also referred as “ Antares Vision ” or the " Company ") is the production, installation and maintenance of inspection systems for quality control (“Inspection”), tracking solutions to fight counterfeiting and control of the supply chain (“Track & Trace”) and Smart Data Management in all the most demanding industrial sectors, from pharmaceuticals to biomedical devices, from food & beverage to cosmetics and luxury goods.
Antares Vision S.p.A. is a company that is incorporated and based in Italy, with registered office in Via del Ferro 16, Travagliato (BS). On 14 May 2021, the ordinary shares of the Company were admitted to trading on the EXM market - Euronext Milan (the new acronym of the MTA market - Mercato Telematico Azionario on the date of admission to trading), STAR segment - Euronext STAR Milan, organised and managed by Borsa Italiana S.p.A. Bear in mind that the Company has translisted from the EGM - Euronext Growth Milan (new acronym of the AIM market – Alternative Investment Market on the date of admission to trading) on which it was listed from 18 April 2019.
The ordinary shares of the Company (ISIN IT000536660) are included in the following indices: FTSE All-Share Capped, FTSE Italia All-Share, FTSE Italia STAR and FTSE Italia Mid Cap.
Lastly, it should be noted that the Shareholders' Meeting of Antares Vision S.p.A. on 22 February 2021 (with effect from the start date of trading on the Mercato Telematico Azionario, now called Euronext Milan) appointed EY S.p.A., with registered office in Via Meravigli 12, Milan, registered in the Ordinary Section of the Companies Register at the Milan Monza Brianza Lodi Chamber of Commerce, tax code and registration number 00434000584, VAT number 00891231003 and at no. 70945 of the Register of Legal Auditors at the Ministry of Economy and Finance pursuant to art. 6 et seq. of Legislative Decree no. 39/2010, as amended by Legislative Decree no. 135/2016, as the company appointed to audit the accounts for the financial years from 2021 to 2029.
Publication of these separate financial statements was authorised by the Board of Directors on 24 March 2025.
Significant events
Inspection pursuant to article 115, paragraph 1, letter c) - Legislative Decree no. 58 of 24 February 1998
On 5 March 2024, Consob, the National Commission for Companies and the Stock Exchange, began an inspection under article 115, paragraph 1, letter c) of Legislative Decree no. 58 of 24 February 1998, regarding:
• the financial situation of the Antares Vision Group;
• the items "Goodwill", "Other intangible assets", "Trade receivables" and "Revenue" recorded in the consolidated financial statements at 31 December 2022 and 30 June 2023;
• the state of implementation of the measures to adapt the organisational structure, the internal control system and the administrative-accounting system, with reference to the improvements recommended in the report of the Board of Statutory Auditors on the 2022 financial statements;
• the stage of completion of the review of the budgeting process, with particular reference to what is stated in the 2022 Sustainability Report regarding the integration of this process with ESG issues.
The inspection was concluded on 29 January 2025; Management is still waiting for the outcome of the inspection. As of today, the company is not aware of and cannot anticipate any risks related to the outcomes of these inspection activities.
Medium/long-term loans: remodulation of the covenants
For more details on the medium-long term loans and on the covenants in force at 31 December 2024, which have all been met, please refer to Note 14 in the consolidated notes.
Strengthening of management and the First Stock Grant Plan
During the first few months of 2024, the Antares Vision Group strengthened its management team by appointing new senior managers.
On 23 January 2024, Gianluca Mazzantini took on the role of General Manager and was subsequently appointed Chief Executive Officer of Antares Vision S.p.A. after being co-opted onto the Board of Directors by resolution of the Shareholders' Meeting on 28 February 2024.
On the same date, the Shareholders' Meeting resolved to adopt a stock incentive plan ( First Stock Grant Plan or GM Plan) in favour of Gianluca Mazzantini. The Company also announced that it had hired Carlo Corollo (as the new Chief HR Officer ) and that it had signed binding agreements with Stefano De Rosa (as Group Chief Financial Officer and Head of Finance, Controlling, Administration and Investor Relations) and the Group Head of Controlling. For strengthening of management and the First Stock Grant Plan or details on the Stock Option Plan, please refer to the paragraph entitled “Share-based payments” in the Consolidated Explanatory Notes.
This plan has a duration of 5 years and is divided into 5 cycles, each one lasting a year. The plan provides for the free assignment to the General Manager of the right to receive shares, under the terms and conditions set out in the Regulation.
The First Stock Grant Plan establishes the General Manager as the beneficiary of a share incentive scheme involving up to 1,382,422 ordinary shares in the Parent Company, with a duration of 5 years – strictly connected to performance targets (80% linked to corporate and/or Group results and 20% to ESG targets) which have to be achieved within the said time frame, consistently with the strategic/business plan developed by the General Manager for a three-year duration and approved by the Board of Directors, as well as additional two-year objectives for the fourth and fifth year of the GM Plan, again developed by the General Manager and approved by the Board of Directors.
For each year of the GM Plan, the Board of Directors will have to verify achievement of the relevant vesting conditions (including achievement of the performance targets), following the approval by the Board of Directors of the consolidated financial statements for the reference year of each cycle, and will then communicate to the General Manager the definitive assignment of the tranche of shares for the cycle in question. The performance targets of the GM Plan are as follows:
• Group EBITDA (with a weight of 50%);
• Group NFP (with a weight of 30%);
• ESG targets (with a weight of 20%).
As regards the purely financial objectives (i.e. not those linked to ESG targets), the GM Plan provides for a certain degree of tolerance, as follows:
a) in the event of a deviation from the annual financial performance targets of up to 15%, the shares of the relevant annual tranche will all be considered definitively assigned;
b) in the event of a deviation greater than 15% and up to 20%, the shares of the relevant annual tranche will be considered definitively assigned in proportion to the results actually achieved (i.e. each percentage point of deviation will have an impact equal to 20%);
c) in the event of a deviation equal to or greater than 20%, the General Manager will be obliged, each year, to return the tranche of shares assigned to him in advance, by and no later than 10 calendar days from the Board of Directors ascertaining the failure to achieve the objectives, in exchange for payment by the Parent Company of the subscription price, without any right or claim of any kind, including the effects suffered by reason of the taxation applied at the time the portion of shares was assigned.
The Stock Grant Plan provides that the unvested shares are attributed to the beneficiary in a personal capacity and are therefore not transferable by deed inter vivos for whatever reason, neither full rights nor partial rights. Each tranche of shares, once definitively assigned, will be subject to a lock-up period of 24 months from the date of definitive assignment. The GM Plan provides that, pending the relevant vesting conditions, the General Manager may not dispose of, sell or transfer the unvested shares involved in the GM Plan. This provision will also apply where there is a dispute between the General Manager and the Parent Company regarding the occurrence of a good leaver or bad leaver event until a judicial or arbitration decision is made which decides on the qualification of the leaver event.
The GM Plan also contains claw-back clauses: if, in the 3 years following the assignment of the Ordinary Shares, it turns out that the assignment was made on the basis of manifestly incorrect data or a fraudulent alteration of the data used for the calculation or of the calculation of one or more of the annual performance targets of the Business Plan and/or of the objectives for the two years following the Business Plan through conduct contrary to the provisions of the law and/or company rules, the General Manager will be required to return to the Parent Company all the shares (vested and unvested), in exchange for payment, by the Parent Company, of the subscription price, without any right and/or claim of any kind, including the effects suffered by reason of the taxation applied at the time of assignment of the same, or an amount corresponding to their subscription price.
For further information on the GM Plan, please refer to the information document drawn up pursuant to art. 114-bis TUF and art. 84-bis of the Issuers' Regulation, which has been made available to the public at the registered office and on the Company's website at www.antaresvisiongroup.it (in the section "Investor Relations" - "Shareholders Meeting" - "2024"), as well as on the authorised storage mechanism 1INFO available at www.1info.it, within the terms established by current legislation.
Warrant conversion and special shares
On 18 April 2019, Antares Vision S.p.A. issued 5,000,000 warrants at the time of its listing on the Euronext Milan (then called the MTA). Given that no requests had been received to exercise any of the warrants and as on 19 April 2024 60 months had elapsed from the effective date of the absorption of ALP.I S.p.A. by the Parent Company (on 18 April 2019), the 250,000 special shares were automatically converted into 250,000 ordinary shares and the 1,189,590 preferred shares were cancelled in accordance with articles 5.7 and 5.8 of the Articles of Association.
As a result of the above, the share capital of the Antares Vision Group at 31 December 2024 is equal to Euro 172,788 made up exclusively of 70,753,559 ordinary shares.
For more details on the warrants, please refer to Note 13 in the consolidated notes.
Social Plan
On 7 May 2024, a Trade Union consultation procedure was launched in accordance with Law 223/91 for the suppression of 54 positions at the Parent Company's headquarters in Travagliato, identified as being redundant with respect to the Company's organisational and strategic needs. In the letter of communication to the local trade unions it was emphasised that "To deal with the social consequences of implementing the job reduction programme, the Parent Company confirms the possibility, considering the technical, organisational and production requirements, of evaluating voluntary redundancies, on the one hand, and, on the other, of encouraging the relocation of surplus employees to local companies by making introductions and/or implementing processes of outplacement". The joint review with the Trade Union representatives began on 15 May 2024.
On 17 July 2024, the agreement was signed with the Lombardy Region and the Fim-Cisl trade unions for implementation of the Social Plan. The number of people taking voluntary redundancy was agreed at 35, of whom more than 70% left by 31 August 2024 with the others leaving by 31 December 2024.
The Parent Company has incurred a total cost of Euro 2,128,266 for the restructuring.
Shareholders' Meeting
The Shareholders' Meeting of Antares Vision S.p.A., chaired by Emidio Zorzella, took place on 10 July 2024 in extraordinary and ordinary session, with 67.18% of the ordinary share capital present, representing 72.62% of all voting rights.
The Meeting approved the separate financial statements of Antares Vision S.p.A. at 31 December 2023 and the allocation of the result for the year; appointed the members of the Board of Directors for the years 2024-2025-2026; appointed the members of the Board of Statutory Auditors for the years 2024-2025-2026; approved the report on remuneration and compensation paid as of 31 December 2023; approved the new share-based incentive scheme; approved a new authorisation for the purchase and disposal of treasury shares; approved the amendments to the articles of association to incorporate the provisions contained in the so-called “Law on Capital”.
At the end of the Meeting, the new Board of Directors was installed: Gianluca Mazzantini was appointed Chief Executive Officer; powers were delegated to Emidio Zorzella and Massimo Bonardi; Giovanni Crostarosa Guicciardi was appointed Deputy Chairman; verified the requisites of the Directors and Statutory Auditors appointed by the Shareholders' Meeting; appointed the members of the Board Committees; appointed Giovanni Crostarosa Guicciardi as the Lead Independent Director; appointed Stefano De Rosa as the Manager in charge of preparing the Company's accounting documents
For further details about the new authorisation for the purchase and disposal of treasury shares, please refer to the next paragraph.
Revocation and new authorisation for the purchase and disposal of treasury shares and the Second Stock Grant Plan
Following revocation of the authorisation by the Shareholders' Meeting on 28 April 2023, the Shareholders' Meeting of Antares Vision S.p.A. on 10 July 2024 also renewed the authorisation to purchase and dispose of treasury shares. Specifically, the Meeting approved the proposal to grant the administrative body, pursuant to articles 2357 and 2357-ter of the Italian Civil Code, for a period of 18 months from the date of the resolution, the authorisation to proceed with the purchase and disposal of treasury shares. Lastly, the Shareholders' Meeting explicitly clarified that, in application of the so-called "whitewash" referred to in art. 44-bis, paragraph 2, Consob Regulation 11971/1999, the treasury shares purchased by the Company in execution of the authorisation resolution will not be excluded from the ordinary share capital (i.e. they will be included in it) if, as a result of the purchases of treasury shares, it is determined that a shareholder exceeds the thresholds for the purposes of art. 106 of the TUF. Note that as of today, Antares Vision S.p.A. directly holds 33,916 of its own shares.
The purchase and disposal of treasury shares aims, among other things, to service the stock incentive plan ( Second Stock Grant Plan or Stock Plan ) also resolved by the Shareholders' Meeting on 10 July 2024 in favour of the executive directors and other executives with strategic responsibilities ("key management personnel"), as well as middle or senior managers of the Parent Company or subsidiaries due to the strategic nature of their positions. Specifically, the beneficiaries of the Stock Plan are the Group Head of Controlling, Stefano De Rosa (Group Chief Financial Officer and Head of Finance, Controlling, Administration and Investor Relations) and Fabio Forestelli (General Manager Fast Moving Consumer Goods).
The Stock Plan has a duration of 5 years and is divided into 5 cycles, each one lasting a year. It provides for the free assignment to each beneficiary of the right to receive shares, under the terms and conditions set out in the Regulation.
The Second Stock Grant Plan provides that the recipients are the beneficiaries of a stock incentive system, involving up to 1,382,422 Ordinary Shares of the Parent Company, with a duration of 5 years, strictly connected to performance targets (80% linked to corporate and/or Group results and 20% to ESG targets) which have to be achieved within the said time frame, consistently with the three-year strategic/business plan approved by the Board of Directors of the Parent Company, as well as additional two-year objectives for the fourth and fifth year of the plan's duration, again approved by the Board of Directors.
For each year of the Stock Plan, the Board of Directors will have to verify achievement of the relevant vesting conditions (including achievement of the performance targets), following the approval by the Board of Directors of the consolidated financial statements for the reference year of each cycle, and will then communicate to each of the beneficiaries that they have the chance to subscribe the tranche of shares for that cycle.
The performance targets of the Stock Plan are as follows:
• Group EBITDA (with a weight of 50%); Group NFP (with a weight of 30%);
• non-financial performance targets (with a weight of 20%).
As regards the purely financial objectives (i.e. not those linked to non-financial performance targets), the Stock Plan provides for a certain degree of tolerance, as follows:
a) in the event of a deviation from annual financial performance targets up to and including 15%, the shares of the relevant annual tranche will all be considered assigned;
b) in the event of a deviation greater than 15% and up to (but not including) 20%, the shares of the relevant annual tranche will be assigned in proportion to the results actually achieved (i.e. each percentage point of deviation will have an impact equal to 20%);
c) in the event of a deviation equal to or greater than 20%, the beneficiary will definitively lose the right to receive the shares of the relevant annual tranche, without being able to advance any right or claim, including rights or claims of a compensatory nature, and without the Company being required to pay them any amount or attribution, also by way of a replacement.
The Stock Plans envisage that the non-financial component of the LTI for each participant, in the case of ESG targets, originates from the so-called ESG Scorecard – in other words, from the totality of the ESG sub-objectives identified for each of the three areas (Environment – Social – Governance).
In the case of ESG targets, for each individual member of the LTI programme, the ESG objective – when there is one – is extracted if it has already been assigned in the annual MBO so as not to duplicate the result. The target is to achieve at least 85% of the objectives of the “ESG Scorecard – LTI” (14/16 if an objective is extracted - otherwise 15/17). Achieving at least 85% of the relevant sub-objectives is considered a 100% result, whereas an incomplete but satisfactory achievement (85% of the results, i.e. 72% of the results achieved 100%) is considered "above threshold".
The Stock Plan provides that the right to receive shares will be attributed to beneficiaries in a personal capacity and may not be transferred by deed inter vivos , nor can it be subject to restrictions or constitute the object of other deeds of disposal for any reason. Each tranche of shares, once allocated, will be subject to a lock-up period of 24 months from the date of subscription, except for a quantity of shares needed to pay the taxes due on allocation of the shares.
Furthermore, the Share Plan includes claw-back clauses: if, within 3 years following the assignment of the Ordinary Shares, it turns out that the assignment was made on the basis of manifestly incorrect data or of a fraudulent alteration of the data used for such determination or of the determination of one or more of the annual performance targets of the Business Plan and/or of the objectives for the two years following the Business Plan through conduct contrary to the provisions of the law and/or company rules, the beneficiary will be required to return to the Parent Company all the shares (vested and unvested), in exchange for payment, by the Parent Company, of the subscription price, without any right and/or claim of any kind, including the effects suffered by reason of the taxation applied at the time of their assignment, or an amount corresponding to their subscription price.
For further information on the Stock Plan, please refer to the information document drawn up pursuant to art. 114-bis of the TUF and art. 84-bis of the Issuers' Regulation, which has been made available to the public at the registered office and on the Company's website at www.antaresvisiongroup.it (in the section "Investor Relations" - "Shareholders Meeting" - "2024"), as well as on the authorised storage mechanism 1INFO available at www.1info.it, within the terms established by current legislation.
Total amount of voting rights
On 2 August, Antares Vision S.p.A. announced that the increase in voting rights relating to 1,005 Ordinary Shares of Antares Vision took effect on 7 August, pursuant to art. 127-quinques of the CFA and in application of the Company's Articles of Association.
On 4 October 2024, Antares Vision S.p.A. communicated that on 18 September a request had been received for cancellation from the special list of the increased voting rights of these 1,005 Ordinary Shares with increased voting rights. Following this press release, the share capital of Antares Vision S.p.A. is therefore composed of 70,753,559 Ordinary Shares, of which 41,585,400 with increased voting rights.
The Russian market and the downsizing of the Russian subsidiaries' activities
For Antares Vision Group, the Russian market has always been an area of interest for the implementation of Track & Trace solutions, first in the pharmaceutical sector and, more recently, in the Food & Beverage sector. The Group is present on the Russian market through its subsidiaries Antares Vision Rus OOO (100% owned by the Parent Company), Markirovka As A Service LLC (70% owned by the Parent Company indirectly through Innovative Marketing Digital Solutions UK Ltd) and Rfxcel LLC (100% owned by the Parent Company indirectly through Rfxcel Corp.).
With the outbreak of the Russia-Ukraine conflict and the imposition of restrictive measures, exports of materials, software and services intended for pharmaceutical use have not been limited, subject to the Group obtaining specific authorisations from the national Authority – UAMA (Unit for the Authorisation of Armament Materials), whereas exports of products related to the Food & Beverage sector have been progressively restricted and then blocked completely.
These circumstances persuaded the Management and Board of Directors of Antares Vision S.p.A. to initiate a process of significant downsizing of operations in Russia. This process began on 11 September 2023 with the start of negotiations for the sale to local management of the activities in Russia of the three subsidiaries (i.e. a management buy-out) and, at the same time, signing a distribution agreement and an option to buy back the companies in the event that the Russian crisis was resolved positively in the future. The agreement also provided that all financial and commercial receivables due to the Antares Vision Group would be paid before the sale.
However, on 14 May 2024, the Antares Vision Group announced that the proposed management buy-out no longer represented a viable option, mainly because of the further tightening of sanctions against Russia. Management has therefore initiated a gradual downsizing of operations of its Russian subsidiaries. Specifically, management has appointed the local managing director of Antares Vision Rus OOO and Markirovka As A Service LLC and a local lawyer for Rfxcel LLC to proceed with the gradual cessation of activities and payment of liabilities, as well as to dismiss the personnel through the use of assets and liquidity held by the subsidiaries.
On 18 July 2024, Antares Vision S.p.A., as the sole shareholder of Antares Vision Rus OOO LLC, resolved to revoke the powers of the company's General Manager, Pavel Georgievich Bulgakov, effective 22 July 2024, appointing Alexander Alexandrovich Chernov as the new General Manager, effective 23 July 2024. The appointment of the new General Manager by Antares Vision S.p.A. had the sole purpose of regaining operational, financial and commercial control of the Russian companies in order to obtain the documentation needed for their disposal. In fact, the events described so far led to a total lack of financial information from the Russian companies, as well as the loss of operational, financial and commercial control over them by the parent company Antares Vision S.p.A. for the whole of the first half of 2024.
From 1 January 2024, the three Russian companies are no longer included in the scope of consolidation of the Antares Vision Group. The Russian companies were not consolidated in the half-year consolidated financial statements of Antares Vision Group as the Parent Company had lost operational, financial and commercial control over them for the whole of the first half of 2024.
Consequently, any assets and liabilities recorded in the separate balance sheets of Antares Vision S.p.A. and Rfxcel Corp. versus the Russian companies (in the case of assets already written down to zero at 31 December 2023) have been classified as assets and liabilities versus third parties.
The Antares Vision Group will continue to operate in Russia through direct exports of products intended mainly for the pharmaceutical market, for which it is possible to obtain specific exemptions and authorisations granted by the National Authority - UAMA .
Going-concern assumption
During 2024, management focused on organisational and commercial reorganisation, dedicating great attention to the implementation of new processes and procedures. This made it possible, helped by greater standardisation of the goods on offer, to reduce product delivery times and contain fixed costs, significantly improving Adjusted EBITDA to 11.4% in 2024, compared with 4.3% in 2023.
Considerable attention was also paid to the management of working capital, which allowed an overperformance of cash generation compared with expectations, lowering the Company's net financial position to -115,617 thousand euro in 2024 (-132,475 thousand euro in 2023), mainly thanks to the improvement in cash flow.
In 2025, management's focus will be on continuing measures to achieve better margins and cash generation, as well as on resuming revenue growth thanks to the expected consolidation of the Company's market positioning and specific organisational and commercial actions aimed at improving and innovating the technological side of products, as well as the commercial offering. In 2025, as in the past, great attention will therefore be put on providing continuity to R&D activities, whose investments are expected to be consistent with the expected growth in turnover.
The Group, thanks to the presence of production facilities in the United States, is making arrangements to make up for possible duty increases, which at the moment have not yet been enacted.
On 17 March 2025, the Board of Directors of Antares Vision Group approved the strategic guidelines and the objectives of the 2025-2027 Business Plan. In the next three years, the commitment to the strategy to expand and strengthen Antares Vision Group will continue, through the organic development of the Group’s businesses and the launch of important projects, also thanks to new expertise resulting from the acquisitions finalised in recent years. It will focus on further consolidating the leadership of Antares Vision Group in strategic markets and in new adjacent sectors, which will lay the foundations to increase recurring, highly profitable revenues. Antares Vision Group will continue to make sustainable growth decisions, by promoting both integration and the search for synergies and savings within the Group, and by enhancing human capital and our expertise in innovation. The creation of an integrated and scalable ecosystem of solutions gives the Group a unique competitive advantage; together with the new organisational model and more efficient costs and structure, this will lead to new synergies to be achieved, further cross-selling opportunities and the penetration of new markets. Over the next three years, Antares Vision Group will continue to invest in technological innovation and in Research & Development, as well as pursuing its growth strategy, PRESS RELEASE 7 aimed at consolidating its leadership in its reference markets. The guidelines of the 2025-2027 Business Plan can be summarised as three strategic pillars:
1) Accelerating growth through commercial excellence:
• strengthening market leadership in the main segments;
• capitalising on emergent market opportunities;
• accelerating growth through the strategic levers identified;
• optimising price strategies to safeguard product value.
2) Cost discipline and improvement of profit margins:
• guiding cost savings through strategic optimisation initiatives (purchasing excellence, operational improvements, operating scale).
3) Strategic liquidity management:
• maintaining the efficiency of working capital and of liquidity management.
To accelerate the Group’s growth, the Company has recently introduced new positions to the organisation such as the CRO (Chief Revenue Officer), in charge of coordinating the processes that enable us to create our solutions. The CRO will have the task of optimising and aligning the sales, marketing and customer engagement functions, encouraging an integrated approach, directed towards creating value. His/her main responsibility will be to develop new business opportunities, improve revenue management and accelerate our expansion in international markets, through innovative strategies based on digitalisation, traceability and sustainability. The introduction of the figure of the CRO represents a strategic move for Antares Vision Group, which seeks to strengthen its commercial efficiency and to guarantee its customers an increasingly personalised and innovative experience. Thanks to a vision focused on growth and on digital transformation, the CRO will guide the company towards new achievements, strengthening the Group’s positioning in the sectors it serves. It should be clarified that the expectations stated by management were based on valuations made in accordance with the general principle of prudence.
On the basis of the above, together with the strengthening of management, described in the paragraph “Strengthening of management and the First Stock Grant Plan” and the availability of current and prospective cash flow, and despite the uncertainties arising from the macroeconomic and geopolitical scenario, those typical of the sector and any forecasting activity, which could influence the results that will actually be achieved, the Directors believe they will have the financial and equity resources that allow them to prepare the separate financial statements of Antares Vision S.p.A. at 31 December 2024 on a going-concern basis .
Accounting policies and changes in accounting principles
Accounting policies
The annual financial report at 31 December 2024 of Antares Vision is prepared according to art. 154-ter, paragraph 2, of Legislative Decree no. 58/1998 (TUF - the Consolidated Finance Act), as well as Consob Communication no. DEM/6064293 of 28 July 2006 (“Corporate disclosure of listed issuers pursuant to art. 114, paragraph 5, Legislative Decree 58/98”) and includes:
• the directors' report on operations;
• the consolidated financial statements of Antares Vision Group and the separate financial statements of Antares Vision S.p.A.;
• the declaration provided for in article 154-bis, paragraph 5 of the TUF.
The consolidated financial statements of Antares Vision Group and the separate financial statement of Antares Vision S.p.A. at 31 Decembre 2024 have been drawn up in compliance with the International Financial Reporting Standards (IAS/IFRS) issued by the International Accounting Standards Board (IASB), as interpreted by the International Financial Reporting Committee (IFRIC) and adopted by the European Union. IFRS have been applied consistently to all periods presented in this document.
These separate financial statements of Antares Vision S.p.A. consist of the statement of financial position, which shows current and non-current assets and liabilities separately, the income statement, in which costs are classified according to their nature, the statement of other comprehensive income, the statement of cash flows and the statement of changes in shareholders’ equity, as well as these explanatory notes, together with the directors’ report on operations. With reference to the Consob Resolution no. 15519 of 27 July 2006, any transactions and balances with related parties are shown on the face of the financial statements.
The reporting currency is the Euro and, unless otherwise indicated, the amounts are expressed in Euro units.
The separate financial statements of Antares Vision S.p.A. have been drawn up on a going-concern basis according to the historical cost principle, except for financial derivative instruments, financial assets represented by shares or bonds in portfolio and potential proceeds, which are recognised at fair value.
Amendments to international accounting standards
Pursuant to IAS 8, in the following paragraph "New accounting standards, interpretations and amendments in force from 1 January 2024 5 " are indicated and briefly explained. In the following paragraph, "New accounting standards, interpretations and amendments not yet endorsed by the European Union and applicable from future periods", we detail below the main accounting standards and interpretations already issued, but not yet approved by the European Union, and therefore not applicable for the preparation of the financial statements at 31 December 2024. Their impact, if any, will therefore be reflected in the financial statements of future years
The accounting standards used in preparing the Separate Financial Statements of Antares Vision S.p.A. at 31 December 2024 are the same as those used in preparing the financial statements of Antares Vision S.p.A. for the year ended 31 December 2023, with the exception of the new standards and amendments that came into force on 1 January 2024. Antares Vision has not adopted in advance any new standards, interpretations or amendments issued but not yet effective.
New accounting standards, interpretations and amendments effective from 1 January 2024
The following are the changes made to the international accounting standards that came into force on 1 January 2024. It should be noted that they did not have any impact on the financial statements of Antares Vision S.p.A.
Amendments to IAS 1 - Presentation of Financial Statements: Classification of liabilities as current or non-current and Non-current liabilities with covenants.
On 23 January 2020, the IASB published an amendment to IAS 1 to specify the requirements for classifying liabilities as current or non-current, that is the entity must have the right to defer settlement of the liability for at least 12 months after the reference date of the financial statements. The amendment:
• indicates that the right of deferral must exist at the date of the financial statements;
• clarifies that the classification is not influenced by management's intentions or expectations regarding the possibility of using the right of deferral;
• clarifies how financing terms affect classification and;
• explains the requirements for the classification of liabilities that an entity intends to settle or may settle by issuing its own equity instruments.
On 31 October 2022, the IASB also published amendments that address non-current liabilities with covenants. Only the terms of a liability arising from a financing agreement that an entity must comply with by the financial statements date will affect the classification of that liability as current or non-current.
Amendments to IAS 7 Statements of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Reverse Factoring Arrangements
In May 2023, the IASB issued amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures, to clarify the characteristics of reverse factoring contracts and to request additional disclosures of such agreements. The disclosure requirements contained in the amendments are intended to assist users of financial statements to understand the effects of reverse factoring arrangements on an entity's liabilities, cash flows and exposure to liquidity risk.
Amendments to IFRS 16 - Lease Liability in a Sale and Leaseback
On 22 September 2022, the IASB issued an amendment to this standard that specifies the requirements a seller-lessee uses to measure the lease liability arising from a sale and leaseback transaction, to ensure that the seller-lessee does not recognise any amount of gain or loss that relates to the right-of-use asset that it retains. The amendment is intended to improve the requirements for sale and leaseback transactions in IFRS 16, but does not change the accounting for leases not related to sale and leaseback transactions.
New accounting standards, interpretations and amendments not yet approved by the European Union and applicable to future periods
The following are the standards and interpretations that, at the date of preparation of these financial statements, had already been issued, but which will come into force after 31 December 2024. The Company intends to adopt these principles and interpretations, if applicable, when they become effective.
No material impacts are expected for the Company in relation to these standards and amendments.
Amendments to IAS 21 - The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability
On 15 August 2023, the IASB published an amendment to IAS 21 that requires an entity to identify a methodology to be applied consistently in order to verify whether one currency can be converted into another and, when this is not possible, provides guidance on how to determine the exchange rate to be used and the disclosure to be made in the notes to the financial statements. A currency is considered exchangeable into another currency when the entity is able to obtain the other currency within a period of time that allows for normal administrative delay, either through a market or an exchange mechanism in which an exchange transaction would create actionable rights and obligations. If a currency is not exchangeable into another currency, the entity is required to estimate the spot exchange rate at the measurement date.
An entity's objective in estimating the spot exchange rate is to reflect the rate at which an orderly exchange transaction would take place at the measurement date between market participants under prevailing economic conditions. The amendments note that an entity may use an observable exchange rate without adjustments or other estimation techniques. When an entity estimates a spot exchange rate because a currency is not exchangeable into another currency, it provides information that allows users of its financial statements to understand how the non-exchangeable currency affects, or is expected to affect the economic performance, financial situation and cash flows of the entity.
Amendments to IFRS 9 and FRS 7: Classification and Measurement of Financial Instruments
On 30 May 2024, the IASB issued amendments to the classification and measurement of financial instruments, clarifying that a financial liability is derecognised at the "settlement date", i.e. when the related obligation is extinguished, cancelled, expires or when the liability is otherwise qualified for derecognition. The amendment also introduces an accounting policy option to derecognise financial liabilities settled through an electronic payment system before the settlement date, if certain conditions are met. Clarification has been provided on how to assess contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG) characteristics and other similar contingent characteristics. Furthermore, the amendments clarify the treatment of non-recourse financial assets and contractually linked instruments.
The amendment to IFRS 7 requires additional disclosures for financial assets and liabilities with contractual terms that refer to a contingent event (including those that are linked to ESG factors) and for equity instruments classified at fair value through other comprehensive income.
The changes will take effect for fiscal years beginning on or after 1 January 2026. Entities may adopt the changes relating to the classification of financial assets and related disclosures early and apply the other changes at a later date.
The new requirements will be applied retroactively with an adjustment to opening retained earnings. It is not necessary to restate previous financial years and they can only be restated without using hindsight. An entity is required to provide information about financial assets that change their measurement category due to amendments.
The directors do not expect the adoption of this amendment to have a significant effect on the separate financial statements of Antares Vision S.p.A.
IFRS 18 Presentation and Disclosure of Financial Statements
On 9 April 2024, the IASB issued IFRS 18, which replaces IAS 1 Presentation of Financial Statements. IFRS 18 introduces new requirements regarding presentation in the income statement, including specific totals and subtotals. In addition, entities are required to classify all income and expenses in the income statement in one of five categories: operating, investing, financing, income taxes and discontinued operations, of which the first three are new.
IFRS 18 also requires disclosure of management-defined performance measures, subtotals of revenue and expenses, and includes new requirements for the aggregation and disaggregation of financial information based on identified "roles” in the primary financial statements (PFS) and notes.
In addition, limited amendments have been made to IAS 7 Statement of Cash Flows, which include changing the starting point for determining cash flows from indirect method transactions, from "profit (loss) for the year" to "profit or loss for the year" and removing the option to classify cash flows from dividends and interest. In addition, there are consequential changes to several other accounting standards.
IFRS 18 and the amendments to other standards are effective for financial years starting on or after 1 January 2027, but early application is permitted and must be indicated. IFRS 18 will apply retrospectively.
The directors are assessing the possible impact of introducing this new standard on the separate financial statements of Antares Vision S.p.A.
IFRS 19 - Subsidiaries without Public Accountability: Disclosures
On 9 May 2024, the IASB published a new standard, IFRS 19 Subsidiaries without Public Accountability: Disclosures. The new standard introduces a number of simplifications to the disclosures required by other IAS/IFRS. This standard can be applied by an entity that complies with the following main criteria:
• it is a subsidiary;
• it has not issued equity or debt instruments listed on a market and is not in the process of issuing them;
• it has its own parent company that prepares consolidated financial statements in accordance with IFRS.
The new standard will come into force from 1 January 2027, but early application is permitted. Since the Company does not comply with the above criteria, the directors do not expect adoption of this amendment to have a significant effect on the separate financial statements of Antares Vision S.p.A.
Improvements to IFRS
On 18 July 2024, the IASB published its Annual Improvements to IFRS – Volume 11, a process that addresses non-urgent, but necessary, clarifications and amendments to IFRS.
• IFRS 1 First-Time Adoption of International Financial Reporting Standards
Hedge Accounting by a First-Time Adopting Entity
Paragraphs B5 and B6 of IFRS 1 have been amended to include cross-references to the qualification criteria for hedge accounting in paragraphs 6.4.1(a), (b) and (c) of IFRS 9. These amendments are intended to address potential confusion arising from an inconsistency between the wording of IFRS 1 and the requirements for hedge accounting in IFRS 9.An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• IFRS 7 Financial Instruments: Disclosures
Profit or loss in the case of an accounting elimination.
The amendments update the wording relating to unobservable inputs in paragraph B38 of IFRS 7 and include a cross-reference to paragraphs 72 and 73 of IFRS 13 Fair Value Measurement.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• Guidance for the implementation of IFRS 7 Financial instruments: disclosures
Introduction
The amendments to paragraph IG1 of the Guidance on Implementation of IFRS 7 clarify that the guidance does not necessarily illustrate all the requirements in the referenced paragraphs of IFRS 7, nor does it create additional requirements.
Disclosure of the deferred difference between fair value and transaction price
Paragraph IG14 of the Guidance on Implementation of IFRS 7 has been amended primarily to make the wording consistent with the requirements of paragraph 28 of IFRS 7 and with the concepts and terminology used in IFRS 9 and IFRS 13.
Credit Risk Disclosure
Paragraph IG20B of the Guidance on Implementation of IFRS 7 has been amended to simplify the explanation of which aspects of the IFRS requirements are not illustrated in the example.
• IFRS 9 Financial Instruments
Accounting elimination of lease liabilities by the lessee
Paragraph 2.1 of IFRS 9 has been amended to clarify that, when a lessee has determined that a lease liability has been extinguished in accordance with IFRS 9, the lessee is required to apply paragraph 3.3.3 and recognise any resulting gain or loss in profit or loss. However, the amendment does not address how a lessee distinguishes between a lease modification as defined in IFRS 16 and an extinguishment of a lease liability in accordance with IFRS 9.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
Transaction price
Paragraph 5.1.3 of IFRS 9 has been amended to replace the reference to "the transaction price as defined in IFRS 15 Revenue from Contracts with Customers" with "the amount determined applying IFRS 15". Use of the term “transaction price” in relation to IFRS 15 was potentially confusing and has therefore been removed. The term has also been removed from Appendix A of IFRS 9.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• IFRS 10 Consolidated Financial Statements
Determination of a "de facto agent"
Paragraph B74 of IFRS 10 has been amended to clarify that the relationship described in paragraph B74 is only one example of various relationships that might exist between the investor and other parties acting as de facto agents of the investor. The amendments are intended to remove the inconsistency with the requirement in paragraph B73 for an entity to use judgement in determining whether other parties are acting as de facto agents.
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
• IAS 7 Statement of Cash Flows
Cost method
Paragraph 37 of IAS 7 has been amended to replace the term "cost method" with "at cost", following prior deletion of the definition of "cost method".
An entity applies the amendments for annual periods beginning on or after 1 January 2026. Early application is permitted.
The directors do not expect adoption of this amendment to have a significant effect on the separate financial statements of Antares Vision S.p.A.
Amendments to IFRS 9 and IFRS 7: Contracts relating to electricity dependent on the nature
On 18 December 2024, the IASB issued amendments to IFRS 9 and IFRS 7 with respect to contracts for electricity dependent on their nature. The amendments clarify the application of own-use requirements and permit hedge accounting if such contracts are used as hedging instruments.
Additionally, new disclosure requirements have been added to enable investors to understand the effect of these contracts on a company's financial performance and cash flows.
The clarifications regarding the “own use” requirements should be applied retrospectively, but the guidance permitting hedge accounting should be applied prospectively to new designated hedging relationships on or after the date of initial application.
The changes will take effect for fiscal years beginning on or after 1 January 2026. Early adoption is permitted, but must be indicated.
IFRS 18 - Presentation and Disclosure in Financial Statements
On April 9, 2024, the IASB published a new standard, IFRS 18 Presentation and Disclosure in Financial Statements , which will replace the IAS 1 Presentation of Financial Statements standard. The new standard aims to improve the presentation of the key financial statement formats and introduces significant changes to the income statement. Specifically, the new standard requires:
• Classification of revenues and costs into three new categories (operating section, investment section, and financing section), in addition to the income taxes and discontinued operations categories already present in the income statement format;
• Presentation of two new sub-totals: operating result and result before interest and taxes (i.e., EBIT).
Additionally, the new standard:
• Requires more information on the performance indicators defined by management;
• Intros new criteria for the aggregation and disaggregation of information;
• Intros some changes to the cash flow statement format, including the requirement to use operating result as the starting point for the presentation of the cash flow statement prepared using the indirect method, and the elimination of some classification options for certain items currently existing (such as paid interest, received interest, paid dividends, and received dividends).
Specifically, a number of sections from IAS 1 have been retained with limited modifications, some narrow-scope amendments have been made to IAS 7 Statement of Cash Flows , and some provisions previously included in IAS 1 have been moved to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (also renamed IAS 8 Basis for Preparation of Financial Statements ). IAS 34 Interim Financial Statements has been amended to require disclosure on the performance indicators defined by management. Additionally, small consequential amendments have been made to other standards.
IFRS 18 requires an entity to classify all revenues and costs in its income statement into one of five categories: operating; investing; financing; income tax; and discontinued operations. The first three categories are new. These categories are supplemented by the obligation to present subtotals and totals for “operating income (loss)”, “income (loss) before interest and taxes” (EBIT), and “income (loss) for the period.”
IFRS 18 introduces the concept of Management Performance Measure (MPM) , defined as a subtotal of revenues and costs used by an entity in external communications, other than in the financial statements, to communicate to users the management's view on a particular aspect of the entity's financial performance. The standard clarifies that subtotals required by IFRS accounting standards are not MPMs, listing some other subtotals that are specifically not considered MPMs (e.g., "gross profit or loss" and similar subtotals). IFRS 18 requires entities to provide information on all MPMs in a single note to the financial statements, listing various additional disclosures (e.g., how the measure is calculated, how it provides useful information, and a reconciliation with the most comparable subtotal specified by IFRS 18 or another standard).
The new standard will come into effect on January 1, 2027, but early adoption is permitted. The directors are assessing the potential effects on the Annual Consolidated Financial Statements of Antares Vision Group from the adoption of this new standard.
IFRS 19 - Subsidiaries without Public Accountability: Disclosures
On May 9, 2024, the IASB published a new standard, IFRS 19 - Subsidiaries without Public Accountability: Disclosures. This new standard introduces simplifications regarding the disclosure requirements of other IAS-IFRS standards. The standard may be applied by an entity that meets the following main criteria:
• It is a controlled subsidiary;
• It has not issued capital or debt instruments listed on a market and is not planning to issue them;
• It has a controlling parent company that prepares consolidated financial statements in accordance with IFRS.
The new standard will come into effect on January 1, 2027, but early adoption is permitted. Since the company does not meet the criteria mentioned above, the directors do not expect a significant effect on the Consolidated Financial Statements of Antares Vision Group from the adoption of this amendment.
Narrow-scope amendments to five IFRS accounting standards
On July 18, 2024, the IASB published narrow-scope amendments as part of the periodic update of IFRS accounting standards. The amendments include clarifications, simplifications, corrections, or changes to improve consistency in: IFRS 1 First-time Adoption of IFRS, IFRS 7 Financial Instruments: Disclosures, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements, and IAS 7 Statement of Cash Flows.
The amendments will apply from January 1, 2026, with early adoption permitted. The directors do not expect a significant effect on the Annual Consolidated Financial Statements of Antares Vision Group from the adoption of this amendment .
Accounting policies used in the separate financial statements
Property, plant and equipment and right-of-use assets
Property, plant and equipment
Property, plant and equipment are recognised at purchase or production cost, including directly attributable ancillary charges, and shown net of accumulated depreciation and impairment losses. Property, plant and equipment acquired through a business combination are recognised at fair value at the acquisition date through the Purchase Price Allocation process (PPA);
Property, plant and equipment are systematically depreciated in each financial year on the basis of depreciation plans considered representative of the useful life of the assets to which they refer. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset. The depreciation rates applied, which are the same as those used in previous years, are summarised below:
|
Category of property, plant and equipment |
Rate (based on useful life) |
|
Buildings |
3% |
|
Lightweight constructions |
10% |
|
Plants and Machinery |
10%-20% |
|
Data processing systems |
20%-33% |
|
Industrial and commercial equipment |
10% |
|
Vehicles and internal means of transport |
15%-33% |
|
Office furniture and machines |
12%-20% |
Land is not depreciated.
Ordinary maintenance costs are charged to the income statement for the period in which they are incurred. Extraordinary maintenance costs that result in a significant and material increase in productivity or useful life of the asset are added to the value of the asset itself and depreciated on the basis of its useful life.
Leasehold improvements are shown under property, plant and equipment in the category to which they refer and depreciated over the useful life of the asset or the duration of the contract, whichever is the shorter.
The carrying amount of an item of property, plant and equipment and any significant component initially recognised is derecognised on disposal (i.e. on the date the acquirer obtains control) or when no future economic benefits are expected from its use or disposal. The gain or loss that arises when the asset is derecognised (calculated as the difference between the net carrying amount of the asset and the consideration received) is recognised in the income statement at the time that the asset is eliminated.
At least once a year and, in any case, at the end of each financial year, Antares Vision ascertains that there are no indicators of impairment of property, plant and equipment. If such indicators exist, Antares Vision estimates the recoverable value of the assets in question to determine the amount of any write-down. The recoverable amount is the higher of the price that would be obtained from a sale and the value in use calculated by discounting prospective cash flows, net of tax. If the reasons for the write-down no longer apply, the asset is written up to the value it would have had if the write-down had never taken place. Write-downs and write-ups are charged to the income statement for the period. For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets”.
The residual values, useful lives and depreciation methods of property, plant and equipment are reviewed at each year end and, where appropriate, adjusted prospectively.
Right-of-use asset
IFRS 16 was issued in January 2016 and replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases in accordance with a single accounting model similar to accounting for finance leases under IAS 17.
At the beginning of the lease contract Antares Vision assesses whether the contract is, or contains, a lease. The contract is, or contains, a lease if, in exchange for consideration, it conveys the right to control the use of an identified asset for a period of time.
At the inception of the lease contract (i.e. the date on which the underlying asset is available for use), the assets acquired through lease contracts are recorded in “Property, plant, equipment and right-of-use assets” by recognising an asset that represents the right to use the underlying asset for the duration of the contract; the contra-entry is recorded in “Lease liabilities” by recognising a liability for future lease payments.
Right-of-use assets are measured at cost, less accumulated depreciation and accumulated impairment losses, and adjusted for any remeasurement of the lease liabilities. The cost of right-of-use assets includes the lease liabilities that have been recognised, any initial direct costs incurred and lease payments made on or before the commencement date, less any incentives received.
Right-of-use assets are depreciated on a straight-line basis from the inception date to the end of the useful life of the right-of-use asset, or to the end of the lease term, if this is earlier.
Lease liabilities are measured at the present value of the lease payments outstanding at that date. Payments due include: (i) fixed payments, net of any incentives to be received, (ii) variable lease payments that depend on an index or rate, (iii) the amounts expected to be paid by way of guarantees of the residual value, (iv) the strike price of a call option if there is reasonable certainty that such option will be exercised by the group, and (v) lease termination penalty payments, if the lease term takes into account the Group's exercise of the option to terminate the lease.
The present value is calculated using the marginal lending rate at the inception date if the implied interest rate is not readily determinable.
Subsequent to initial recognition, the right-of-use asset is depreciated in accordance with IAS 16, while the carrying amount of the lease liability increases as a result of the interest accrued in each period and decreases as a result of the payments made. Depreciation of the right-of-use asset and interest expense on the lease liability are recognised separately in the income statement.
IFRS 16 requires a lessee to remeasure the lease liability upon the occurrence of specific events (i.e. a lease modification due to a revision of the contractual terms and/or a change in payments; change in the valuation of a call option; amendment to variable future payments due to a change in the index or rate used to determine such payments) with a corresponding adjustment to the right to use the asset. If the carrying amount of the right-of-use asset is reduced to zero, the lessee recognises the change in the income statement for the period.
IFRS 16 provides two exemptions from recognition for lessees: low-value and short-term rental contracts (with a duration of 12 months or less), an option that can be exercised by the company. The “right-of-use assets” are classified according to the nature of the asset that is the subject of the lease contract. Accordingly, in these separate financial statements, the rights of use relating to property and equipment are included in "Property, plant and equipment", whereas the rights of use of motor vehicles are included in “Other fixed assets”.
Goodwill
Goodwill represents an intangible asset with an indefinite useful life. It is not amortised but subjected to an impairment test at least once a year, or more frequently if there are signs of impairment.
Goodwill represents the difference between the purchase price and the value of the assets and liabilities acquired through a business combination. Goodwill is initially recognised at cost represented by the excess of the total amount paid and the amount recognised for minority interests over the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired exceeds the total consideration paid, Antares Vision S.p.A. again checks whether it has correctly identified all the assets acquired and all the liabilities assumed and reviews the procedures used to determine the amount to be recognised at the acquisition date. If the new valuation still shows that the fair value of the net assets acquired exceeds the consideration, the difference is recognised in the income statement as a gain.
After initial recognition, goodwill is measured at cost, net of accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is allocated, from the acquisition date, to each cash-generating unit that is expected to benefit from the synergies of the combination, regardless of whether other assets or liabilities of the acquired entity are assigned to those units. In the case of Antares Vision, the cash-generating unit to which the goodwill is allocated is exclusively the Life Science & Cosmetics Business Unit (LS&C). For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets”.
If goodwill has been allocated to a cash-generating unit and the entity disposes of part of the assets of that unit, the goodwill associated with the asset disposed of is included in the carrying amount of the asset when determining the gain or loss on disposal. The goodwill associated with the divested business is determined on the basis of the related values of the divested business and the portion of the cash-generating unit retained.
Other intangible assets
Intangible assets are identifiable assets without physical substance, controlled by the company and capable of producing future economic benefits.
Intangible assets acquired separately are initially recognised at cost, while those acquired through business combinations are recognised at fair value at the acquisition date. After initial recognition, intangible assets are recognised at cost net of accumulated amortisation and impairment losses, if any.
Intangible assets produced internally, with the exception of development costs, are not capitalised and are recognised in the income statement in the period they are incurred.
Research costs are charged to the income statement in the period they are incurred.
Development costs incurred in relation to a given project are recognised as intangible assets when Antares Vision is able to demonstrate:
• the technical possibility that the intangible asset will be completed, making it available for use or sale;
• the company's intention to complete the asset and its ability and intention to use or sell it;
• the way in which the asset will generate future economic benefits;
• the availability of resources to complete the asset;
• the ability to reliably assess the cost attributable to the asset during development.
Intangible assets with a finite useful life, including development costs, are amortised systematically over their useful life, understood as the estimate of the period in which the assets will be used by the company, and are subject to impairment testing whenever there are signs of a possible loss in value. The period and method of amortisation of an intangible asset with a finite useful life is reviewed at least at each financial year-end. Changes in the expected useful life or in the manner in which the future economic benefits associated with the asset will be realised are recognised through a change in the period or method of amortisation, as appropriate, and they are considered changes in accounting estimates.
|
Category: Intangible assets with a finite useful life |
Rate (based on useful life) |
|
Development costs |
20% |
|
Patents |
20% |
|
Software |
20% |
|
Know-how |
8% |
|
Concessions, licences and trademarks |
6%-10% |
Amortisation of intangible assets with a finite useful life is calculated on a straight-line basis over the estimated useful life of the intangible asset. The amortisation rates applied, which are the same as those used in previous years, are summarised below:
Goodwill and other intangible assets with an indefinite useful life are not amortised, but subjected to impairment testing at least once a year to check that their value is recoverable. For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets”. The separate financial statements of Antares Vision S.p.A. do not include intangible assets with an indefinite useful life other than goodwill. Intangible assets in process of formation are also subject to impairment, as required by the applicable accounting rules.
An intangible asset is derecognised on disposal (i.e. when the buyer obtains control) or when no future economic benefits are expected from its use or disposal. Any gain or loss arising from derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is charged to the income statement at the time that the asset is eliminated for accounting purposes.
Antares Vision periodically ascertains that there are no indicators of impairment of its intangible assets. If such indicators exist, Antares Vision estimates the recoverable amount of the assets in question to calculate the write-down, if any. The recoverable amount is the higher of the price that would be obtained from a sale net of the related disposal costs and the value in use calculated by discounting prospective cash flows, net of tax. If the reasons for the write-down no longer apply, the asset is written up to the value it would have had if the write-down had never taken place. Write-downs and write-ups are charged to the income statement. Goodwill is never written up. For further details on the impairment of non-financial assets, please refer to the paragraph “Impairment of non-financial assets”.
Investments
Investments in subsidiaries, associates and other companies are measured at equity method. Investments are checked at least once a year for loss of value. Where there is evidence of impairment of those investments, the impairment is recognised in the income statement as a write-down. If, subsequently, the impairment no longer applies or decreases, a write-up is recognised to the income statement up to the limit of the cost.
Impairment of non-financial assets
At each reporting date, tangible and intangible assets are checked for any signs of impairment, coming from both internal and external sources with respect to the Company. If such signs are found, the recoverable amount of the assets concerned is estimated, charging any write-down to the income statement.
In the case of goodwill and other intangible assets with an indefinite useful life and intangible assets in process of formation, this estimate is carried out annually, regardless of whether or not there are signs of impairment.
The recoverability of the asset is verified by comparing the carrying amount recorded in the financial statements with the recoverable amount of the asset.
The recoverable amount of an asset is the greater of its fair value net of selling costs and its value in use. Fair value is estimated on the basis of values expressed by an active market, recent transactions or on the basis of the best information available to reflect what the company could obtain from selling the asset. Value in use is represented by the present value of the estimated future cash flows of the asset. In determining value in use, expected future cash flows are discounted using an after-tax discount rate that reflects the current market assessment of the time value of money over the investment period and the risks that are specific to the asset.
For an asset that does not generate largely independent cash flows, the realisable value is determined in relation to the cash generating unit (CGU) to which the asset belongs. The CGU is the smallest group of assets that comprises a particular business activity and that generates cash inflows that are largely independent of those generated by other activities or groups of activities. The CGUs are identified according to the organisational and business structure of the Company.
Whenever the carrying amount of the asset, or of the related CGU to which it is allocated, is higher than the recoverable amount, an impairment loss is recognised in the income statement. For CGUs, the loss in value is attributed firstly to a reduction in the carrying amount of any goodwill attributed to the cash-generating unit and, secondly, to a reduction in the other assets of the unit in proportion to their carrying amount.
If the conditions for a write-down carried out previously no longer apply, the carrying amount of the asset is recovered through in the income statement, within the limit of the net carrying amount that the asset would have had if the write-down had not taken place and depreciation or amortisation had been applied. Goodwill losses cannot be recovered.
Trade receivables, other receivables and other financial assets
Initial recognition
The classification of financial assets at the time of initial recognition depends on the characteristics of the contractual cash flows of the financial assets and on the business model that Antares Vision uses for their management. With the exception of trade receivables that do not contain a significant financing component or for which Antares Vision has applied the practical expedient, Antares Vision initially evaluates a financial asset at its fair value, plus transaction costs in the case of a financial asset not at fair value through profit or loss.
Trade receivables that do not contain a significant financing component, such as receivables falling due within 12 months, are valued at the transaction price defined in accordance with IFRS 15 and described in the paragraph "Revenue from customer contracts" to which reference should be made for more details.
A financial asset is classified and measured at amortised cost or at fair value through other comprehensive income (FVOCI), if and only if it generates cash flows that depend solely on principal and interest on the principal amount outstanding, otherwise a financial asset is classified and measured at fair value through profit or loss (FVTPL).
Subsequent measurement
Financial assets classified and measured at amortised cost, including trade receivables, are held as part of a business model whose objective is to hold financial assets with a view to collecting their contractual cash flows. These assets are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognised in the income statement when the asset is derecognised, modified or revalued.
Financial assets that are classified and measured at fair value through other comprehensive income (FVOCI) are held as part of a business model whose objective is achieved through the collection of contractual cash flows and through the sale of financial assets. For assets from debt instruments measured at FVOCI, interest income, exchange rate differences and impairment losses, together with write-backs, are recognised in the income statement and calculated in the same way as financial assets measured at amortised cost. Other changes in fair value are recognised in OCI. At the time of elimination, the cumulative change in fair value recognised in OCI is reclassified to the income statement.
Financial instruments at fair value with changes recognised through profit or loss (FVTPL) are recognised in the statement of financial position at fair value and net changes in fair value are recognised in the income statement. This category includes derivative financial instruments that are not designated as hedging instruments and listed equity investments that Antares Vision has not irrevocably chosen to classify through OCI.
Dividends on equity investments are recognised as other income in the income statement when the right to payment has been established.
Derecognition
A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognised when the rights to receive cash flows from the asset are extinguished, or when Antares Vision Group has transferred to a third party the right to receive cash flows from the asset or has assumed the contractual obligation to pay them in full and without delay and (a) has transferred substantially all the risks and rewards of ownership of the financial asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
In cases where Antares Vision has transferred the rights to receive cash flows from an asset but has neither transferred nor retained substantially all the risks and benefits or has not lost control over it, the asset continues to be recognised in the Company's financial statements to the extent of its residual involvement in the asset. In this case, Antares Vision also recognises an associated liability. The transferred asset and the associated liability are valued to reflect the rights and obligations that remain with the Company. When the Company's continuing involvement is a guarantee over the transferred asset, involvement is measured on the basis of the lesser of the amount of the asset and the maximum amount of consideration received that the Company could be required to repay.
With reference to assignments of receivables to factoring companies:
• without-recourse assignments of receivables, for which substantially all of the risks and benefits are transferred to the assignee, determine the elimination of the receivables from the balance sheet, as the requirements of IFRS 9 are met;
• However, with-recourse assignments of receivables continue to be recorded under assets as not all of the risks and benefits have been transferred to the assignee.
Impairment
Antares Vision records a write-down for expected credit losses (ECLs) for all financial assets represented by debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due under the contract and all of the cash flows that Antares Vision expects to receive, discounted at an approximation of the original effective interest rate. Expected cash flows will include cash flows arising from the enforcement of collateral held or other credit guarantees that are an integral part of the contractual terms.
Inventories
Inventories are valued at the lower of purchase or production cost, including ancillary charges, determined using the weighted average cost method, and the net estimated realisable value based on market trends. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale, as well as write-downs for obsolete and slow-moving goods.
The costs incurred to bring each asset to its current location and condition are recognised as follows:
• raw materials: purchase cost calculated using the weighted average cost method;
• finished and semi-finished products: direct cost of materials and labour plus a share of general production expenses, defined on the basis of normal production capacity, excluding financial charges.
Obsolete and slow-moving inventory is written down in relation to its usability or realisability.
Cash and banks
Cash and banks include cash on hand and short-term demand deposits, highly liquid deposits with a maturity of three months or less, which are readily convertible into a given amount of money and subject to insignificant risk or changes in value.
For the purposes of the cash flow statement, cash and cash equivalents are represented by cash as defined above.
Trade payables and other financial liabilities
Initial recognition
Trade payables are initially measured at fair value, which is normally equal to the nominal value, net of discounts, returns or billing adjustments, and are subsequently measured at amortised cost. However, since the Company usually has trade payables that do not contain a significant element of financing, no discounting is necessary and, in this case, the amortised cost coincides with the fair value.
Other financial liabilities are classified on initial recognition as financial liabilities at fair value through profit or loss (FVTPL) or as loans and borrowings.
All financial liabilities are initially recognised at fair value plus directly attributable transaction costs, but only in the case of mortgages, loans, borrowings and payables.
Subsequent measurement
For subsequent measurement purposes, financial liabilities are classified in two categories:
• Financial liabilities at fair value through profit or loss (FVTPL);
• Financial liabilities at amortised cost (loans and borrowings)
Financial liabilities at fair value through profit or loss (FVTPL) include liabilities held for trading and financial liabilities initially recognised at fair value through profit or loss. Liabilities held for trading are all liabilities assumed with the intention of extinguishing or transferring them in the short term. This category also includes derivative financial instruments taken out by Antares Vision that are not designated as hedging instruments and warrants. Gains or losses on liabilities held for trading are recognised in the income statement.
After initial recognition, loans are measured at amortised cost using the effective interest rate method. The amortised cost is calculated by recording the discount or premium on the acquisition and the fees or costs that are an integral part of the effective interest rate. Amortisation at the effective interest rate is included in financial charges in the income statement.
Derecognition
A financial liability is derecognised when the obligation underlying the liability is extinguished, cancelled or fulfilled. Where an existing financial liability is replaced by another from the same lender, under substantially different conditions, or the conditions of an existing liability are substantially changed, this exchange or change is treated as a derecognition of the original liability, accompanied by the recognition of a new liability, with any differences between the carrying amounts recognised in the income statement.
Provisions for risks and charges
Provisions for risks and charges are made when Antares Vision has to (i) meet a current obligation (legal or implicit) resulting from a past event, (ii) it is probable that resources will be disbursed to meet this obligation and (iii) it is possible to make a reliable estimate of its amount. When the disbursement of resources to meet this obligation is possible, Antares Vision must provide adequate information in the explanatory notes, but does not proceed to any provisions.
IAS 37 uses the term “contingent” to refer to those liabilities and assets (i) the existence of which will only be confirmed by the occurrence or non-occurrence of one or more future events which are uncertain and not entirely under the control of the entity; (ii) that they do not satisfy the conditions required for recognition in the financial statements (either because it is improbable that an outflow of resources able to generate economic benefits will be necessary to settle the obligation, or because a sufficiently reliable estimate of the amount of the obligation cannot be made). Antares Vision is not required to make any provision for potential liabilities and must only provide adequate disclosure in the notes, unless the probability of using resources able to generate economic benefits is remote.
When Antares Vision believes that a provision for risks and charges will be partly or fully reimbursed, the indemnity is recognised separately under assets if, and only if, it is more or less certain. In this case, the cost of any provision is presented in the income statement net of the amount recognised for compensation.
If the effect of the value of money over time is significant, provisions are discounted using a discount rate that reflects, where appropriate, the risks specific to the liabilities. When the liability is discounted, the increase in the provision due to the passage of time is recognised as a financial expense in the income statement.
The provisions are periodically updated to reflect changes in cost estimates, realization times and discount rates; revisions of the estimate of provisions are charged to the same item of the income statement that previously included the provision or, when the liability relates to assets, as a contra-entry to the asset to which it refers.
Severance indemnity
The employee severance indemnity corresponds to the liability accrued in favour of employees in accordance with current legislation.
Post-employment benefits are defined on the basis of programmes, even if not formalised, which, depending on their characteristics, are distinguished between "defined contribution plans" and "defined benefit plans".
In “defined contribution plans” the company's obligation is limited to the payment of contributions to the State (INPS Treasury Fund) or to a supplementary pension fund and is determined on the basis of the contributions due (i.e. the company does not assume any legal or implicit obligation to make further payments). Contributions paid to defined contribution plans are recognised as an expense in the Income Statement in the period in which they are incurred. Contributions paid in advance are recognised in assets to the extent that the advance payment results in a reduction of future payments or a refund.
In “defined benefit plans” the company's obligation is calculated separately for each employee by estimating the amount of future benefit that employees have accrued in exchange for the service rendered in the current and previous years; This benefit is discounted to calculate the present value, while any costs relating to past work performance not recognised in the financial statements and the fair value of any plan assets are deducted from the liabilities. The resulting actuarial gains and losses are recognised in the Statement of Comprehensive Income.
Antares Vision is not required to pay the severance indemnities to the INPS Treasury Fund as per Law no. 296 of 27 December 2006 as the limit of 50 employees was not exceeded during the 2006 financial year.
The portion not allocated to supplementary pension funds is therefore considered a defined benefit plan and it is subject to actuarial valuation. The portions allocated to supplementary pension funds are considered a defined contribution plan.
Share-based payments
Some directors and employees of the Group headed up by Antares Vision receive part of their remuneration in the form of share-based payments, which means that some employees provide services in exchange for shares ("equity-settled transactions"). The cost of transactions settled with equity instruments is determined by the fair value at the date on which the assignment is made using an appropriate valuation method, as explained in the corresponding section of this document.
The accounting treatment differs based on whether it regards employees or directors of the Company or employees or directors of other Group Companies:
• in the first case the cost, together with the corresponding increase in equity, is recognised under personnel costs for the options assigned to Antares Vision's employees and under service costs for the options assigned to the Company's directors over the period during which the conditions for achievement of the objectives and/or provision of the service are satisfied; financial statements at 12/31/2023– Explanatory notes 208
• in the second case, the cost is recognised as an increase in investments in the Group company where the employee or director works, over the period in which the conditions are met relating to the achievement of the targets and/or the performance of work, offset by a corresponding increase in shareholders’ equity.
The cumulative costs recognised for these transactions at the closing date of each financial period up to the vesting date are commensurate with the expiry of the vesting period and the best estimate of the number of equity instruments that will actually vest. The cost or revenue in the statement of profit or loss for the period represents the change in the cumulative cost recognised at the beginning and end of the year.
The service or performance conditions are not taken into consideration when defining the fair value of the plan at the grant date. However, the probability that these conditions will be met is taken into account in defining the best estimate of the number of capital instruments that will vest. Market conditions are reflected in the fair value at the grant date. Any other condition linked to the plan, which does not involve a service obligation, is not considered as a vesting condition. The non-vesting conditions are reflected in the fair value of the plan and entail the immediate recognition of the cost of the plan, unless there are also service or performance conditions.
No cost is recognised for rights that do not vest as the performance and/or service conditions are not met. When the rights include a market condition or a non-vesting condition, these are treated as if they had vested regardless of whether the market conditions or other non-vesting conditions to which they are subject are complied with or not, it being understood that all the other performance and/or service conditions must be met.
If the conditions of the plan are changed, the minimum cost to be recognised is the fair value at the grant date without the change of plan, on the assumption that the original conditions of the plan are satisfied. In addition, there is a cost for each change that involves an increase in the total fair value of the payment plan, or that is in any case favourable for the employees; this cost is valued with reference to the date of the change. When a plan is cancelled by the entity or the counterparty, any residual element of the plan's fair value is immediately charged to the income statement.
Non-current assets held for sale and liabilities related to assets held for sale
Antares Vision classifies non-current assets and disposal groups as held for sale if their carrying amount will be recovered principally through a sale transaction instead of through continuing use. The condition for classification as held for sale is considered to be met only when (i) the sale is highly probable and the disposable asset or group is available for immediate sale in its current condition: (ii) the actions required to conclude the sale they indicate that it is unlikely that there will be significant changes to the sale or that the sale may be cancelled, (iii) management is committed to the sale, the completion of which should be envisaged within one year from the date of classification.
Non-current assets and disposable groups classified as held for sale are measured at the lower of their carrying amount and their fair value, net of selling costs. Selling costs are the additional costs directly attributable to the sale, excluding financial charges and taxes.
The depreciation of property, plant and equipment and the amortisation of intangible assets ceases at the moment they are classified as available for sale.
Assets and liabilities classified as held for sale are shown separately in the financial statements as current assets or liabilities.
Treasury shares
Treasury shares are recorded in a negative reserve of net equity. The original cost of treasury shares and the revenue from any subsequent sales are recorded as movements in equity.
Dividends
Dividends to be paid to shareholders are recorded on the date of adoption of the resolution by the Shareholders' Meeting.
Revenue from contracts with customers
Antares Vision is involved in providing inspection systems for quality control, tracking solutions for anti-counterfeiting, supply chain control and smart data management. Gradual diversification of the business in recent years has led to a rising proportion of the service component, also through the Software as a Service (SaaS) model. Revenue from contracts with customers follow IFRS 15 - Revenue Recognition, which requires analysing the contracts according to a 5-step model which involves:
• identifying the contract with the customer;
• identifying the performance obligations included in the contract;
• establishing the price of the transaction;
• allocating the price to the performance obligations;
• recognising the revenue when the company satisfies the performance obligation.
Revenue from contracts with customers is recognised for an amount that reflects the consideration that Antares Vision expects to receive on fulfilment of the performance obligation. Revenue are recorded net of returns, discounts, allowances and premiums treated as variable components of the agreed consideration, as well as taxes directly connected with the sale of products and the provision of services.
Antares Vision does not usually grant payment terms exceeding 12 months; the Company does not therefore record adjustments to the transaction price to consider financial components.
Supply of goods
In contracts for the supply of goods, two performance obligations are identifiable, (i) the revenue relating to the supply of the good, which is recognised at a point in time with the transfer of the ownership or possession of the good to the buyer, therefore generally with the shipment on the basis of the relevant incoterm, and (ii) the revenue relating to the installation service, which is recognised at the completion of the installation. If the contract does not clearly distinguish between the performance obligations, one for the supply of the asset and the other for the installation, a specific analysis is performed at the end of the reporting period to identify the portion of revenue attributable to the two performance obligations in accordance with the requirements of IFRS 15.
SaaS
SaaS contracts provide for a commitment by Antares Vision to make proprietary software available to the customer and to provide implementation services, subscription support and maintenance and other professional services. With regard to the implementation and professional services, the revenue is recognised "at a point in time" when the service has been completed. With regard to the implementation and professional services, the revenue is recognised "at a point in time" when the service has been completed.
Other types of services (other than SaaS)
In the case of after-sales technical assistance, the revenue is recognised "at a point in time", when the service has been completed.
In the case of provision of services for maintenance contracts or additional guarantees, the revenue is recognised overtime .
Costs
Costs are recognised when they relate to goods and services sold or consumed in the financial year or by systematic allocation according to the accrual principle.
Financial income and charges
Financial income includes interest income on invested liquidity, dividend income, proceeds from the sale of financial assets available for sale, changes in the fair value of financial assets to the fair value recorded in the income statement. Interest income is recognised in the income statement on an accrual basis using the effective interest method. Dividend income is recognised when the Company's right to receive payment is established (i.e. in the case of listed securities it is the date they go ex-coupon).
Financial charges include interest expense on loans, financial charges in relation to funds, changes in the fair value of financial assets to the fair value recorded in the income statement, and impairment losses on financial assets. Interest expense relating to loans is recorded in the income statement using the effective interest method.
Government grants
Government grants are recognised when there is reasonable certainty that they will be received and that all of the conditions have been met.
Grants related to cost components are recognised as revenues, but they are allocated over the years so as to match the costs they are intended to offset.
Contributions related to an assets are recognised as revenue on a straight-line basis, over the expected useful life of the related assets.
If Antares Vision receives a non-monetary grant, the asset and the grant are recorded at nominal value and released to the income statement on a straight-line basis over the expected useful life of the asset.
Conversion of foreign currency transactions
Foreign currency transactions are translated into the Company's functional currency at the exchange rate in effect on the date of the transaction.
Monetary items in foreign currency at financial statements date are translated into the functional currency using the exchange rate ruling on the same date.
Non-monetary items that are valued at fair value in a foreign currency are converted into the functional currency using the exchange rates in effect on the date on which the fair value has been determined, whereas non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate on the same date as the transaction.
Exchange differences arising on translation are generally recognised in “Foreign exchange gains and losses” in the income statement, except for exchange differences arising on the translation of financial liabilities designated as hedges of a net investment in a foreign operation to the extent that the hedge is effective and of cash flow hedges to the extent that the hedge is effective, which are recognised in other comprehensive income.
Current, deferred tax assets and liabilities
The tax charge for the period includes current and deferred taxes recognised in the Income Statement, except for the tax charge relating to business combinations or items recognised directly in equity.
Current taxes are calculated based on estimated taxable income. The expected payable is recorded in “Other payables - Payables for current taxes” or, if there is an excess of advance payments made compared with the amount of tax due, in “Other receivables”. Current tax payables and receivables are recognised at the amount expected to be paid to/recovered from the tax authorities using the tax rates and regulations in effect or substantially enacted at the reporting date. Management periodically assesses the position taken in the tax return in cases where tax rules are subject to interpretation and adjusts the provisions, where appropriate.
Income taxes are recognised in the income statement, except for those relating to items directly charged or credited to equity, which are also recognised directly in equity.
Other taxes not related to income (e.g. property taxes) are recorded in the “Other operating costs” item of the Income Statement. Liabilities related to indirect taxes are recorded in the item ““Other payables – Other tax payables”.
Costs, revenue, assets and liabilities are normally recognised net of indirect taxes, such as value added tax. If the tax applied to the purchase of goods or services is non-deductible, it is recognised as part of the purchase cost of the asset or part of the cost recognised in the income statement. Trade receivables and payables include the applicable indirect tax.
Current tax assets and liabilities are offset only when certain criteria are met.
Deferred tax liabilities are allocated according to the global liability allocation method. They are calculated on all temporary differences arising between the tax base of an asset or liability and its carrying amount in the financial statements, with the exception of goodwill that is not deductible for tax purposes and those differences from investments in subsidiaries that are not expected to be reversed in the foreseeable future. They are also calculated on the temporary differences arising on the initial recognition of an asset or liability in a transaction that does not represent a business combination and which does not affect either the financial result or the tax result at the time of the transaction.
Deferred tax assets on tax losses and unused tax credits that can be carried forward are recognised to the extent that future taxable income is likely to be available, against which they can be recovered.
Deferred tax assets and liabilities are determined at the tax rates that are expected to apply in the respective jurisdictions of the countries in which Antares Vision operates in the periods in which the temporary differences will be realised or extinguished.
Deferred tax assets and liabilities can only be offset when specific conditions exist, such as the presence of a legal right of offset, filing with the same fiscal entities, sufficient future taxable income and the realisation of the temporary differences in the same tax period.
Earnings per share
Pursuant to IAS 33, paragraph 4, Antares Vision S.p.A., presenting both consolidated and separate financial statements, calculates earnings per share only with reference to consolidated data .
Use of estimates and assumptions
Preparing the financial statements of Antares Vision S.p.A. requires the directors to make discretionary assessments, estimates and assumptions that affect the values of revenue, costs, assets and liabilities and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could lead to outcomes that will require a significant future adjustment to the carrying amount of such assets or liabilities.
In applying accounting principles, the Directors have made decisions based on the following discretionary judgements, estimates and assumptions with a significant effect on the amounts reported in the financial statements. The Company based its estimates and assumptions on parameters available at the time of preparing the financial statements. However, current circumstances and assumptions about future events may change due to changes in the market or events beyond the Company's control. Such changes, if any, are reflected in the assumptions when they occur. Actual results can therefore differ.
Below there is a brief description of the financial statement items which require greater subjectivity on the part of the Directors when making estimates and for which a change in the conditions underlying the assumptions could have a significant effect on the restated financial aggregates.
Lease term and incremental borrowing rate (Note 1)
Antares Vision determines the lease term as the non-cancellable period of the lease to which must be added the periods covered by the option to extend the lease, if there is reasonable certainty of exercising this option, and the periods covered by the option to terminate the lease if there is reasonable certainty of not exercising this option.
Antares Vision has the possibility, for some of its leases, to extend the lease or terminate it early. Antares Vision applies its own judgement in assessing whether there is reasonable certainty of exercising the renewal options. Having said this, Antares Vision considers all the factors observed that may result in an economic incentive to exercise the renewal options or to terminate the contract. After the effective date, Antares Vision reviews the estimates of the lease term in the event of a significant event or significant change in circumstances under its control that could affect the ability to exercise (or not to exercise) the renewal or early cancellation option (eg, investments in improvements to leased assets or significant specific changes to the leased asset).
Antares Vision cannot easily determine the interest rate implicit in the lease, so it uses the incremental borrowing rate to measure the lease liability. The incremental borrowing rate is the interest rate that the lessee would have to pay for a loan, with a similar duration and similar security, needed to obtain an asset of similar value to the right-of-use asset in a similar economic context. The incremental borrowing rate therefore reflects what Antares Vision would have had to pay, and this requires an estimate to be made when no observable data exist or when rates need to be adjusted to reflect the terms and conditions of the lease. Antares Vision estimates the marginal lending rate using observable data (such as market interest rates) if available, while making specific considerations about the conditions of the investee company.
Development costs (Notes 3, 32)
Antares Vision capitalises costs related to projects for the development of new products and technologies.
The company has a procedure for calculating and capitalising development costs. It provides for a preliminary assessment of the feasibility, strategy and economic return of each project, a clear identification of the various stages involved in the project and a record of the hours worked on each project internally as reported by employees, together with any related external costs. There is also a structured process for the certification of the costs subject to capitalisation.
Impairment of non-financial assets (Notes 1, 2, 3, 31)
An impairment loss occurs when the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The calculation of the value in use is based on a DCF model that involves discounting cash flows, which in turn derive from the budgets of the individual cash-generating units, excluding restructuring activities to which Antares Vision has not yet committed itself or significant future investments that will increase the results of the activity included in the cash-generating unit being assessed. The recoverable amount depends considerably on the discount rate used in the cash flow discounting model, as well as the expected future cash flows and the growth rate used for the extrapolation.
For the control procedures required by IAS 36, management has carried them out on goodwill and investments recorded in the financial statements of Antares Vision S.p.A. through a synthetic approach starting from indicators taken from the estimate of the value in use of the Life Science & Cosmetics CGU , the main CGU of Antares Vision, calculated as part of the impairment test carried out at a consolidated level. For further details, please see Note 2 and Note 4.
Write-downs of inventories (Notes 8, 28, 29)
Inventories that show signs of being obsolete and slow-moving are systematically assessed and, if their recoverable value is lower than their purchase or production cost, they are written down. Write-downs are calculated on the basis of management's assumptions and estimates, derived from experience and historical results.
Provision for expected losses on trade receivables (Notes 9, 31)
Trade receivables are adjusted by the allowance for doubtful accounts to take account of their recoverable value. Determining the amount of expected credit losses (ECL) requires the Directors to make subjective assessments based on the documentation and information available regarding the solvency of customers, as well as experience and historical trends in collections. Antares Vision determines the ECL based on a model that uses historical data of write-downs and losses on receivables.
Defined benefit plans (Notes 18, 30)
The cost of defined benefit pension plans and other post-employment benefits and the present value of the defined benefit obligation are determined using actuarial valuations. Actuarial valuation involves processing various assumptions that may differ from actual future developments. These assumptions include determination of the discount rate, future salary increases, mortality rates and future pension increases. Due to the complexity of the valuation and its long-term nature, these estimates are extremely sensitive to changes in assumptions. All assumptions are reviewed annually.
Fair value of financial instruments (Note 6)
When the fair value of a financial asset or liability recognised in the statement of financial position cannot be measured based on prices in an active market, the fair value is determined using various measurement techniques, including the discounted cash flow model. The inputs included in this model are inferred from observable markets, where possible, but where this is not possible, a certain degree of estimation is required to define the fair value. The estimates include considerations of variables such as liquidity risk, credit risk and volatility. Changes in assumptions about these elements could have an impact on the fair value of financial instruments.
Provisions for risks and charges and contingent liabilities (Note 22)
Antares Vision makes provision for a liability in the event of disputes when it deems it probable that a financial outlay will occur and when the amount of the resulting losses can be reasonably estimated. In the event that a financial outlay becomes possible but the amount cannot be determined, this fact is disclosed in the notes to the financial statements.
For the assessment of the provisions for risks and charges and contingent liabilities, management can make use of experts and consultants in legal and tax matters.
Share-based payments (Notes 14, 30, 34)
Estimating the fair value of share-based payments means having to choose the most appropriate valuation model, which depends on the terms and conditions under which such instruments are granted. It also means identifying the data needed to feed the valuation model, including assumptions about the exercise period of the options, volatility and return on the shares. For the initial measurement of the fair value of share-based payments the Company uses the Black & Scholes model. For further details, please refer to the section on “Share-based payments”.
Income taxes (Note 41)
Deferred tax assets are recognised for unused tax losses, to the extent that it is probable that there will be sufficient taxable income in the future to allow such losses to be reabsorbed. Fairly complex estimates have to be made by management to determine the amount of tax assets that can be recognised on the basis of future taxable profits, their timing and the tax planning strategies that can be applied.
For further details, please see the section on “Current, deferred tax assets and liabilities”.
Revenue (Note 25)
Revenue from contracts with customers follow IFRS 15 - Revenue Recognition, which requires analysing the contracts according to a 5-step model which involves:
• identifying the contract with the customer;
• identifying the performance obligations included in the contract;
• establishing the price of the transaction;
• allocating the price to the performance obligations;
• recognising the revenue when the company satisfies the performance obligation.
Revenue from contracts with customers is recognized for an amount that reflects the consideration that Antares Vision expects to receive on fulfilment of the performance obligation.
As regards the supply of assets, in the event that two performance obligations are recognised in the contract, the revenue relating to the supply of the asset is recognised with the transfer of the asset when the ownership or possession of the asset is transferred to the buyer, so generally on shipment, and the revenue relating to the installation service is recognised on completion of the installation. If it is not possible to identify two performance obligations in the contract, one for the supply of the goods and the other for the installation, the revenue is recognised once the installation is completed.
In the case of services, such as after-sales technical assistance, the revenue is recognised at a point in time when the service has been completed. For other types of services (e.g. project activities such as maintenance contracts) revenues are recognized as overtime.
The SaaS contracts involve a commitment by Antares Vision Group to make proprietary software available to the customer, as well as to provide implementation services, a Subscription service for support and maintenance, and other professional services. With regard to the implementation and professional services, the revenue is recognised at a point in time once the service has been fully rendered. As regards the subscription service, which includes a significant part of the revenue deriving from long-term subscription contracts (3-7 years), as well as the revenue for use of the licence for the period defined in the contract, the revenue is recognised over time for the duration of the contract. In the case of services other than SaaS services, such as after-sales technical assistance, the revenue is recognised at a point in time when the service has been completed .
Fair value measurement and financial assets and liabilities, including derivatives
Fair value measurement and financial assets and liabilities
Fair value is the price that would be received for the sale of an asset, or paid for the transfer of a liability, in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the sale of the asset or transfer of the liability takes place in the principal market for the asset or liability or, in the absence of a principal market, in the most advantageous market for the asset or liability. The principal market or the most advantageous market must be accessible for Antares Vision.
All assets and liabilities for which the fair value is measured or shown in the financial statements are categorised according to the fair value hierarchy, pursuant to IFRS 13, as follows:
• Level 1 - (unadjusted) prices listed in active markets for identical assets or liabilities that the entity can access at the measurement date;
• Level 2 - inputs other than listed market prices included in Level 1 that are directly or indirectly observable for the asset or liability;
• Level 3 - measurement techniques for which inputs are not observable for the asset or liability.
The financial statements show financial assets and liabilities and derivative instruments at fair value. For these items, Antares Vision determines whether transfers have occurred between levels of the hierarchy by reviewing the categorisation (based on the lowest level input, which is significant for fair value measurement in its entirety) at each reporting date. Specifically:
• the fixed income securities (Treasury bills) fall within the Level 1 hierarchy as their fair value is directly observable from official market prices;
• the derivative instruments to hedge interest rates and the EUR/USD exchange rate fall under the Level 2 hierarchy as they are determined using valuation techniques that make reference to variables that are observable on active markets. The reference value is the mark-to-market by which the value of the derivative is systematically adjusted on the basis of current market prices;
• the insurance policies and securities fall under the Level 2 hierarchy as they are determined using valuation techniques that make reference to variables that are observable on active markets;
• All of the other financial assets and liabilities recognised in these financial statements at fair value fall under the Level 3 hierarchy as their fair value is determined with reference to variables that are not observable on the market.
In accordance with the provisions of IFRS 7, which refers to the classification of financial assets and liabilities in IFRS 9, the carrying amounts of assets and liabilities at 31 December 2024 and 31 December 2023 are reported at amortised cost, at fair value recognised in profit or loss for the year (FVTPL) and at fair value reported in other comprehensive income (FVOCI). This classification is based on the Company's business model for managing financial assets and the cash flow characteristics of the financial asset.
During 2024 there were no transfers between Level 1 and Level 2 of the fair value measurement, nor from or to Level 3, as there have been no changes in the Group's valuation processes, techniques and criteria used to calculate fair value during the period.
Derivatives
Antares Vision uses contracts to mitigate interest rate risk and exchange rate risk. Derivatives are classified as “hedging derivatives” and accounted for at fair value using hedge accounting, but only when the relationship between the derivative and the object being hedged is formally documented and the hedge is considered effective based on an effectiveness test; otherwise, even if they are taken out with the intention of managing risk exposure, they are recognised, classified and accounted for as "non-hedging derivatives".
When hedging derivatives hedge the risk of changes in the fair value of the instruments being hedged (i.e. fair value hedges), they are recognised at fair value with the effects being charged to the income statement. In this case the carrying amount of the hedged item is adjusted for changes in fair value attributable to the hedged risk.
When derivatives hedge the risk of changes in the cash flows of the instruments being hedged (i.e. cash flow hedges), they are recognised at fair value with the effects being charged to other comprehensive income. Specifically, the effective part of the changes in the fair value of the financial instrument is recorded among the components of other comprehensive income and reflected in the expected cash flow hedging reserve. The ineffective part of the changes in the fair value of the derivative is recognised immediately in profit or loss for the period. In this case the carrying amount of the hedged item does not change.
Derivatives are shown under financial assets or liabilities if they present a positive or negative mark to market at the reporting date.
At 31 December 2024, Antares Vision holds the following derivatives, which are both hedging and non-hedging.
It should be noted that hedging derivatives hedge the risk of changes in cash flows (i.e. cash flow hedge), whereas non-hedging derivatives are considered as such because they do not satisfy all of the hedge accounting requirements of IFRS 9 .
Share-based payments
Some directors and employees of the company or of Group companies headed up by Antares Vision receive part of their remuneration in the form of share-based payments, which means that some employees provide services in exchange for shares ("equity-settled transactions"). In other words, stock option plans consist of assigning to specific beneficiaries identified by name a certain number of options that vest and give the right to acquire/or subscribe the ordinary shares of Antares Vision S.p.A., on the achievement of specific and predetermined objectives (the “Objectives”) and the purchase/subscription of shares at a pre-established price, taking into account the average of the closing prices recorded in the last month prior to the date of assignment of the options.
This cost, together with the corresponding increase in equity, is recognised under personnel costs for the options assigned to employees (Note 30) and under service costs for the options assigned to the directors (Note 35) over the period during which the conditions for achievement of the objectives and/or provision of the service are satisfied. The cumulative costs recognised for these transactions at the closing date of each financial period up to the vesting date are commensurate with the expiry of the vesting period and the best estimate of the number of equity instruments that will actually vest. The cost or revenue in the statement of profit or loss for the period represents the change in the cumulative cost recognised at the beginning and end of the year.
The granting of equity instruments may be subject to certain vesting conditions, such as service conditions and performance conditions. Performance conditions include market performance conditions and non-market performance conditions. The maturity conditions, excluding market conditions. are not taken into consideration when defining the fair value of the plan at the grant date. On the other hand, they are taken into account in assessing the plan at the end of each year as the probability that these conditions will be satisfied must be taken into account in defining the best estimate of the number of capital instruments that will mature.
Market conditions and non-vesting conditions are taken into account and the fair value of the plan at the grant date is defined. Non-vesting conditions are those conditions related to the plan that do not result in a service obligation.
No cost is recognised for rights that do not mature because the service and/or performance conditions are not met, excluding market conditions. When the rights include a market condition or a non-vesting condition, these are treated as if they had vested regardless of whether the market conditions or other non-vesting conditions to which they are subject are complied with or not, it being understood that all the other service and/or performance conditions must be met.
If the conditions of the plan are changed, the minimum cost to be recognised is the fair value at the grant date without the change of plan, on the assumption that the original conditions of the plan are satisfied. In addition, there is a cost for each change that involves an increase in the total fair value of the payment plan, or that is in any case favourable for the employees; this cost is valued with reference to the date of the change. When a plan is cancelled by the entity or the counterparty, any residual element of the plan's fair value is immediately charged to the income statement.
Antares Vision evaluate share-based payments using the Black & Scholes valuation method is based on the construction of a portfolio of underlying assets and a certain number of options, in such a way that the expected return as a whole is insensitive to fluctuations in the price of the asset and is equivalent to the risk-free rate. The Black & Scholes valuation method determines possible prices for the underlying assets on maturity, as well as their respective probabilities of occurrence, assuming that they are distributed according to a normal distribution (or to be precise, a "log-normal distribution").
In the event that the Ordinary Shares of Antares Vision S.p.A. are assigned to employees or directors of an Antares Vision Group company, the accounting for share-based payments is as follows:
• for the Antares Vision Group company that receives the service from employees or directors is the same as described so far. This cost, together with the corresponding increase in equity, is recognised under personnel costs for the options assigned to employees and under service costs for the options assigned to the directors over the period during which the conditions for achievement of the objectives and/or provision of the service are satisfied;
• for Antares Vision S.p.A., the cost is recognised as an increase in investments in the Group company where the employee or director works, over the period in which the conditions are met relating to the achievement of the targets and/or the performance of work, offset by a corresponding increase in shareholders’ equity.
First Stock Option Plan
On 20 May 2020, the Shareholders' Meeting of Antares Vision S.p.A. approved a stock incentive plan called the “2020-2022 Stock Option Plan” (the “ First Stock Option Plan ”), in favour of executive directors and employees of the Antares Vision Group. For a maximum period of five years from the date of the resolution, the First Stock Option Plan provided for the right to increase the share capital, in a divisible manner and with the exclusion of the option right pursuant to art. 2441 paragraphs 5 and 8 of the Italian Civil Code, for a maximum nominal amount of Euro 2,400.00 and had as its object the granting of a maximum of 1,000,000 Ordinary Shares without par value assignable in 3 successive cycles: (i) maximum 333,334 Ordinary Shares by 20 August 2020, (ii) maximum 333,333 Ordinary Shares by 20 May 2021 and (iii) maximum 333,333 Ordinary Shares by 20 May 2022.
The objectives of the First Stock Option Plan, to which the vesting of the options is subject, are represented by a weight of 25% of the Total Shareholder Return (TSR) with respect to the constituents of the FTSE All Share index, of the cumulative EBIT of the three-year period, of the cumulative Net Profit of the three-year period and of the cumulative Free Cash Flow of the three-year period.
Minimum, target and maximum levels are established for each of the performance conditions. For EBIT, Net Profit and Free Cash Flow, upon reaching the minimum performance level (90%), the target level (100%) or the maximum level (120%), the number of Ordinary Shares awarded corresponds respectively to 50%, 100% or 120% of the rights granted. Below the minimum performance level, no shares are vested.
The TSR is defined in relation to the companies making up the FTSE Italia All Share index by measuring the performance over the three-year Performance Period of the Plan. On achieving a TSR equal to or greater than the median, the objective is considered achieved and the number of ordinary shares attributed corresponds to 100% of the rights granted. If the TSR is lower than the median, no shares are attributed.
The vesting of the options presupposes a constant relationship with the Parent Company or its subsidiaries during the vesting period. Termination of the relationship during the vesting period results in the loss of options, except in some specific cases. The vesting period is 48 months from the award of each cycle for executive directors and 36 months from the award of each cycle for employees. However, it should be remembered that the executive directors of the Parent Company have waived their options of the second tranche so that they can be assigned to Antares Vision Group employees. This decision was made by the directors involved having regard not only to the functions of the Plan and the structure of their respective remuneration, but also to their capacity as shareholders of Antares Vision S.p.A. (albeit indirectly, as they personally hold shares in Regolo S.p.A., the parent company of Antares Vision S.p.A.), which is such as to ensure and in any case to incentivise adequate alignment with the interests of the Group and the shareholders in general.
Based on what we have just explained, the first tranche was assigned to directors and employees, whereas the second and third tranches were assigned to employees only.
Second Stock Option Plan
On 24 March 2021, the Shareholders' Meeting of Antares Vision S.p.A. approved a stock incentive plan called the “2021-2023 Stock Option Plan” (the “ Second Stock Option Plan ”), in favour of executive directors and employees of the Group. The Second Stock Option Plan provided for the granting of free allocation rights to the beneficiaries of a maximum of 1,000,000 Ordinary Shares of the Parent Company, assignable in 3 successive cycles: (i) maximum 333,334 Ordinary Shares by 24 June 2021, (ii) maximum 333,333 Ordinary Shares by 24 September 2022 and (iii) maximum 333,333 Ordinary Shares by 24 December 2023.
The objectives of the Second Stock Option Plan, to which the vesting of the options is subject, are represented by consolidated turnover and EBITDA, and by quantitative and qualitative objectives allocated individually to each beneficiary according to their position.
For each of the objectives illustrated above, minimum, target and maximum performance levels are established. On reaching the minimum level (70%) for each of the turnover, EBITDA and individual quantitative objectives, the number of options that vest will be the sum of the percentages of achievement of each quantitative and qualitative objective, weighted by the assigned weight. Below this minimum threshold of 70%, no option will vest.
The vesting of the options presupposes a constant relationship with Antares Vision S.p.A. or its subsidiaries during the vesting period. Termination of the relationship during the vesting period results in the loss of options, except in some specific cases. The vesting period is 48 months from the award of each cycle for executive directors and 36 months from the award of each cycle for employees. However, it should be remembered that, for the same reasons, the executive directors of Antares Vision S.p.A. have waived their options so that they can be assigned to Group employees.
Based on what we have just explained, the tranches were assigned only to employees.
First Stock Grant Plan
On 28 February 2024, the Shareholders' Meeting of Antares Vision S.p.A. approved the “ First Stock Grant Plan ” in favour of the CEO, Gianluca Mazzantini. The “First Stock Grant Plan” provides for the increase in share capital, with the exclusion of the option right pursuant to art. 2442 paragraph 8 of the Italian Civil Code, for a maximum nominal amount of Euro 3,331.64, and has as its object the granting of a maximum of 1,382,422 Ordinary Shares of the Parent Company. Gianluca Mazzantini subscribed the shares on 8 March 2024.
For further details, please refer to the paragraph “Strengthening management and Stock Grant” in the Report on Operations
The vesting of the options presupposes a constant relationship with the Company during the vesting period. Termination of the relationship during the vesting period results in the loss of options, except in some specific cases. The vesting period is 60 months from the date of the assignment.
Second Stock Grant Plan
On 10 July 2024, the Shareholders' Meeting of Antares Vision S.p.A. approved the “ Second Stock Grant Plan” (or “ Stock Plan ”) in favour of the Group Head of Controlling, Stefano De Rosa (Group Chief Financial Officer and Head of Finance, Controlling, Administration and Investor Relations) and of Fabio Forestelli (General Manager Fast Moving Consumer Goods). The " Second Stock Grant Plan” provides that the shares subject to each tranche will be issued on the basis of one or more reserved increases in capital with exclusion of the option right pursuant to art. 2441, paragraph 8, of the Italian Civil Code, also in execution of the powers delegated by the Extraordinary Shareholders' Meeting to the Board of Directors pursuant to art. 2443 of the Italian Civil Code. This plan has as its object the allocation of maximum 1,382,422 Ordinary Shares of the Company.
For further details, please refer to the paragraph “Revocation and new authorisation for the purchase and disposal of treasury shares and Second Stock Grant Plan” of the Report on Operations.
The vesting of the options presupposes a constant relationship with the Company during the vesting period. Termination of the relationship during the vesting period results in the loss of options, except in some specific cases. The vesting period is 60 months from the date of the assignment.
The number of shares of the Stock Option and Stock Grant Plans is reported below:
|
|
31/12/2024 |
31/12/2023 |
|||
|
Stock Option and Stock Grant Plans |
Number |
PMPE |
Number |
PMPE |
|
|
in circulation at the beginning of the period |
1,478,546 |
- |
1,673,026 |
- |
|
|
1st tranche of SOP I |
|
253,922 |
2.24 |
253,922 |
2.24 |
|
2nd tranche of SOP I |
|
277,697 |
2.48 |
281,247 |
2.48 |
|
3rd tranche of SOP I |
|
325,000 |
2.96 |
369,000 |
2.96 |
|
1st tranche of SOP II |
|
302,927 |
2.22 |
326,857 |
2.22 |
|
2nd tranche of SOP II |
|
319,000 |
2.96 |
442,000 |
2.96 |
|
1st Stock Grant Plan 24 |
0 |
0.00 |
0 |
0.00 |
|
|
granted during the period |
2,764,843 |
0.00 |
0 |
0.00 |
|
|
1st tranche of SOP I |
|
0 |
0.00 |
0 |
0.00 |
|
2nd tranche of SOP I |
|
0 |
0.00 |
0 |
0.00 |
|
3rd tranche of SOP I |
|
0 |
0.00 |
0 |
0.00 |
|
1st tranche of SOP II |
|
0 |
0.00 |
0 |
0.00 |
|
2nd tranche of SOP II |
|
0 |
0.00 |
0 |
0.00 |
|
1st Stock Grant Plan 24 |
1,382,422 |
0.00 |
0 |
0.00 |
|
|
II Stock Grant Plan 24 |
1,382,421 |
3.25 |
0 |
0.00 |
|
|
cancelled during the period |
176,152 |
0.00 |
194,480 |
0.00 |
|
|
1st tranche of SOP I |
|
0 |
0.00 |
0 |
0.00 |
|
2nd tranche of SOP I |
|
33,567 |
2.48 |
3,550 |
2.48 |
|
3rd tranche of SOP I |
|
88,880 |
2.96 |
44,000 |
2.96 |
|
1st tranche of SOP II |
|
49,320 |
2.22 |
23,930 |
2.22 |
|
2nd tranche of SOP II |
|
4,385 |
2.96 |
123,000 |
2.96 |
|
II Stock Grant Plan 24 |
0 |
0.00 |
0 |
0.00 |
|
|
Stock Grant Plan 24 |
0 |
0.00 |
0 |
0.00 |
|
|
exercised during the period |
0 |
0.00 |
0 |
0.00 |
|
|
expired during the period |
0 |
0.00 |
0 |
0.00 |
|
|
in circulation at the end of the period |
4,067,237 |
0.00 |
1,478,546 |
0.00 |
|
|
1st tranche of SOP I |
|
253,922 |
2.24 |
253,922 |
2.24 |
|
2nd tranche of SOP I |
|
244,130 |
2.48 |
277,697 |
2.48 |
|
3rd tranche of SOP I |
|
236,120 |
2.96 |
325,000 |
2.96 |
|
1st tranche of SOP II |
|
253,607 |
2.22 |
302,927 |
2.22 |
|
2nd tranche of SOP II |
|
314,615 |
2.96 |
319,000 |
2.96 |
|
1st Stock Grant Plan 24 |
1,382,422 |
0.00 |
0 |
0.00 |
|
|
II Stock Grant Plan 24 |
1,382,421 |
3.25 |
0 |
0.00 |
|
|
exercisable at the end of the period |
4,067,237 |
|
1,478,546 |
|
|
The main elements and parameters used in measuring the rights of allocation of shares for these Stock Options and Stock Grants plans are summarised in the following table:
In 2024, the stock incentive plans generated an overall impact on the income statement totalling Euro 2,980,060. In the statement of financial position, the “SOP Reserves” come to Euro 5,397,298.
Segment reporting
Pursuant to IFRS 8, paragraph 4, segment information is not provided for Antares Vision S.p.A. as the Annual Financial Report includes both the consolidated financial statements of the Antares Vision Group (of which Antares Vision S.p.A. is the parent) and the financial statements of Antares Vision S.p.A., and segment information is provided in the Consolidated Financial Statements .
Capital Management
For the purpose of managing the capital of Antares Vision SpA, it was decided that this includes the issued share capital, special shares, the share premium reserve, warrants and all capital reserves attributable to the shareholders of the Parent Company. The main objective of capital management is to maximize shareholder value. Antares Vision SpA monitors equity using a gearing ratio, consisting of the ratio of net debt debt to total capital plus net debt. Antares Vision Group includes in net debt interest-bearing loans, borrowings, trade and other payables, less cash and cash equivalents, short-term deposit and current financial assets.
|
CAPITAL MANAGEMENT |
||
|
Description |
31/12/2024 |
31/12/2023 |
|
Interest-bearing loans and other loans |
158,174,100 |
166,359,336 |
|
Other non-current financial liabilities |
215,144 |
0 |
|
|
|
|
|
Cash and cash equivalents |
-32,201,211 |
-16,782,558 |
|
Current Securities available for sale |
-7,722,819 |
-12,236,513 |
|
Net financial position adjusted |
118,465,214 |
137,340,265 |
|
|
|
|
|
Trade and other payables |
51,690,845 |
42,535,009 |
|
Net debt (A) |
170,156,059 |
179,875,274 |
|
|
|
|
|
Shareholders’ equity |
188,326,545 |
211,435,808 |
|
Total capital |
188,326,545 |
211,435,808 |
|
Capital and net debt (B) |
358,482,604 |
391,311,082 |
|
Gearing ratio (C=A/B) |
47.47% |
45.97% |
The gearing ratio is 47.47% compared with 45.97% at 31 December 2023. This result derives from the combined effect of several factors, the most significant of which are:
• the result for the period, which is negative for Euro 25,524,153;
• the negative change in net working capital of Euro 28 million, mainly due to the decrease in Trade receivables (Euro 18.2 million) and the decrease in Inventories (Euro 3.7 million), partially offset by the increase in Trade payables and Advances from customers (Euro 4.2 million);
• investments in property, plant and equipment and intangible assets for Euro 6.1 million, as detailed in notes 1 and 3 of the notes to the financial statements of Antares Vision S.p.A.;
• the provision of TFR advances/final settlements for Euro 2.1 million;
• the payment of interest for Euro 6.0 million.
With regard to bank debt, it should be remembered that Antares Vision S.p.A. is required to comply with covenants in line with market practice. They were fully complied with at 31 December 2024. For further information, please refer to the specific note relating to current loans and borrowings .
Notes to the statement of financial position
Non-current assets
44. Property, plant and equipment and right-of-use assets
“Property, plant and equipment and right-of-use assets" at 31 December 2024 amount to Euro 22,132,276 (Euro 22,556,086 at 31 December 2023) and consist of Euro 18,014,914 of land and buildings including right-of-use assets, Euro 2,305,187 of plant and machinery, industrial and commercial equipment, Euro 1,719,976 of other fixed assets (including rights), and Euro 92,200 of fixed assets under construction and advances.
|
PROPERTY, PLANT AND EQUIPMENT AND RIGHT-OF-USE ASSETS |
||||||
|
Description |
Land and buildings (incl. right-of-use assets) |
Plant and machinery |
Industrial and commercial equipment |
Other fixed assets |
Fixed assets under construction and advances |
Total |
|
Historical cost at 31/12/2023 |
20,273,507 |
43,600 |
276,466 |
3,819,238 |
2,934,082 |
27,346,894 |
|
Accumulated depreciation at 31/12/2023 |
-2,802,824 |
-24,252 |
-214,064 |
-1,749,667 |
0 |
-4,790,807 |
|
Carrying amount 31/12/2023 |
17,470,683 |
19,349 |
62,402 |
2,069,571 |
2,934,082 |
22,556,086 |
|
Increases for purchases |
781,364 |
26,612 |
36,301 |
423,149 |
0 |
1,267,425 |
|
Reclassifications |
385,066 |
2,456,816 |
0 |
0 |
-2,841,882 |
0 |
|
Disposals |
0 |
0 |
-4,725 |
-4,398 |
0 |
-9,123 |
|
Depreciation for the period |
-622,199 |
-256,668 |
-34,900 |
-768,346 |
0 |
-1,682,112 |
|
Total changes |
544,231 |
2,226,759 |
-3,324 |
-349,595 |
-2,841,882 |
-423,810 |
|
Historical cost 31/12/2024 |
21,412,132 |
2,527,028 |
299,267 |
3,700,245 |
92,200 |
28,030,872 |
|
Accumulated depreciation at 31/12/2024 |
-3,397,218 |
-280,920 |
-240,189 |
-1,980,269 |
0 |
-5,898,596 |
|
Carrying amount 31/12/2024 |
18,014,914 |
2,246,108 |
59,078 |
1,719,976 |
92,200 |
22,132,276 |
“Land and buildings”, amounting to Euro 18,014,914 at 31 December 2024 (Euro 17,470,683 at 31 December 2023), is the value of land and buildings owned by the Group, as well as the value of buildings held under financial leases and the right of use of long-term lease, rental and hire contracts that fall within the scope of application of IFRS 16, increased by the value of any improvements made to the assets as required by international accounting standards.
Note that Antares Vision S.p.A. adopted IFRS 16 from 1 January 2021 and recognised its right-of-use assets and lease liabilities in the statement of financial position, except for short-term contracts (with a duration of less than 12 months) and low-value leases (worth less than Euro 5,000).
At 31 December 2024, the right-of-use assets related to buildings amount to Euro 16,263,478 (Euro 16,715,610 at 31 December 2023), of which Euro 123,458 are for new contracts signed during the year.
During the year, the item recorded a positive net change of Euro 2024, made up of:
• Euro 781,364 for capital investments during the year, mainly for improvements to the buildings in Travagliato;
• Euro 622,199 for the depreciation of the year;
• Euro 385,066 for the transfer from “Fixed assets under construction” of improvements to the buildings in Travagliato.
“Plant and machinery”, amounting to Euro 2,246,108 at 31 December 2024 (Euro 19,349 at 31 December 2023), recorded a positive net change of Euro 2,226,759, made up of:
• Euro 26,611 for investments during the year mainly relating to industrial plants;
• Euro 256,668 for the depreciation of the year;
• Euro 2,456,816 for the transfer from “Fixed assets under construction” of a production line that was still under construction at 31 December 2023.
“Industrial and commercial equipment”, amounting to Euro 59,078 at 31 December 2024 (Euro 62,402 at 31 December 2023), recorded a negative net change of Euro 3,324, made up of:
• Euro 36,301 for investments of the year;
• Euro 4,725 for disposals of the year which generated capital gains of Euro 9,076;
• Euro 34,899 for the depreciation of the year.
“Other fixed assets” amount to Euro 1,719,976 at 31 December 2024 (Euro 2,069,572 at 31 December 2023) and includes Euro 293,443 of rights of use under long-term lease, rental and rental contracts for motor vehicles and capital goods that fall within the scope of IFRS 16, and Euro 22,936 of other assets. The net decrease for the period mainly refers to the depreciation recorded in the year for an amount equal to Euro 768,347.
“Fixed assets under construction and advances”, equal to Euro 92,200 at 31 December 2024 (Euro 2,934,082 at 31 December 2023), refer to the advances paid for the purchase of plant not yet usable at the end of the year.
For the purposes of reconciling the above data with the net increases in property, plant and equipment shown in the cash flow statement, it should be noted that the increases include euro 416,901 in utilisation rights recognised during the year and that net capital gains of euro 4,678 were recognised in respect of decreases .
“Goodwill” at 31 December 2024 amounts to Euro 12,322,156 (Euro 12,322,156 at 31 December 2023) and consists entirely of the goodwill generated after the absorption of the subsidiary Convel S.r.l., effective 1 January 2023; the merger plan was approved by the Board of Directors on 20 June 2022 pursuant to art. 2505, second paragraph, of the Italian Civil Code. All of this goodwill was allocated to the Life Science & Cosmetics (LS&C) Business Unit, the main operating sector of Antares Vision S.p.A.
As already explained in the paragraph “Accounting policies used in the separate financial statements – Impairment of non-financial assets”, to which reference should be made for further details, IAS 36 Impairment of Assets requires testing for impairment losses on property, plant and equipment, intangible assets and investments if there are signs that such a problem may exist. In the case of goodwill and other intangible assets this assessment is carried out at least once a year. The test is carried out by comparing the carrying amount of the asset (or of the CGU) with its recoverable amount, which is the greater of its fair value, net of selling costs, and its value in use. Specifically, the check was carried out using a synthetic approach starting from indicators taken from the estimate of the value in use of the Life Science & Cosmetics CGU, to which the goodwill belongs, calculated as part of the impairment test carried out at a consolidated level. The main steps are summarised below:
1. calculation of the Net Invested Capital of Antares Vision S.p.A. at 12/31/2024;
2. identification of the (implicit) Enterprise Value/EBITDA 2025 multiplier expressed by the estimate of Value in Use for the Life Science & Cosmetics CGU, which is the main business of Antares Vision S.p.A.
3. identification of the forecast EBITDA based on the 2025 budget of Antares Vision S.p.A., including central costs allocated to the individual entity on the basis by Antares Vision Group's internal transfer pricing contracts;
4. a synthetic estimate of the Enterprise Value of Antares Vision S.p.A. by applying the 2025 EV/EBITDA multiplier of the Life Science & Cosmetics CGU.
Based on this procedure, the enterprise value, corresponding to the recoverable value, is higher than the NIC, corresponding to the book value (of €74.0 million), with a margin of 40%.Therefore, no impairment losses were identified as of December 31, 2024.
“Other intangible assets” at 31 December 2024 amounted to Euro 16,605,870 (Euro 17,566,442 at 31 December 2023), made up exclusively of intangible assets with a finite useful life.
|
OTHER INTANGIBLE ASSETS |
||||||
|
Description |
Development costs |
Industrial patent rights and use of intellectual property |
Concessions, licences, trademarks and similar rights |
Know-how |
Intangible assets in course of formation and advances |
Total |
|
Historical cost 31/12/2023 |
17,883,009 |
145,988 |
4,967,439 |
471,750 |
8,408,363 |
31,876,549 |
|
Accumulated amortisation at 31/12/2023 |
-12,144,725 |
-145,988 |
-1,981,658 |
-37,736 |
0 |
-14,310,107 |
|
Carrying amount 31/12/2023 |
5,738,284 |
0 |
2,985,781 |
434,014 |
8,408,363 |
17,566,442 |
|
Increases for purchases |
0 |
0 |
467,394 |
0 |
4,419,399 |
4,886,793 |
|
Reclassifications |
7,212,109 |
0 |
0 |
0 |
-7,212,109 |
0 |
|
Amortisation for the period |
-4,771,415 |
0 |
-1,038,215 |
-37,736 |
0 |
-5,847,365 |
|
Total changes |
2,440,694 |
0 |
-570,820 |
-37,736 |
-2,792,710 |
-960,572 |
|
Historical cost 31/12/2024 |
25,095,118 |
145,988 |
5,434,833 |
471,750 |
5,615,653 |
36,763,342 |
|
Accumulated amortisation at 31/12/2024 |
-16,916,140 |
-145,988 |
-3,019,872 |
-75,472 |
0 |
-20,157,472 |
|
Carrying amount 31/12/2024 |
8,178,978 |
0 |
2,414,961 |
396,278 |
5,615,653 |
16,605,870 |
“Development costs”, amounting to Euro 8,178,978 at 31 December 2024 (Euro 5,738,284 at 31 December 2023), includes the costs incurred for the application of research results or other know-how to a project for the production of new or substantially improved devices, processes or services, before the start of commercial production or use. Antares Vision capitalises development costs once the cost has been reliably determined and there is reasonable certainty that the expected future economic benefits will come about.
The item records a positive net change of Euro 2,440,694, made up of:
• Euro 7,212,109 for the transfer from “Intangible assets in course of formation and advances” of the costs incurred for the first phase of the Digital Factory project which entered amortisation in the second half of the year.
• Euro 4,771,415 for the amortisation of the year;
“Industrial patent rights and use of intellectual property” is equal to zero with no changes during the year.
“Concessions, licences, trademarks and similar rights”, amounting to Euro 2,414,961 at 31 December 2024 (Euro 2,985,781 at 31 December 2023), recorded a negative net change of Euro 570,820, made up of:
• Euro 467,394 for investments in the year mainly relating to CRN software developments for Euro 254,267 and internal management developments for an amount equal to Euro 109,598;
• Euro 1,038,215 for the amortisation of the year.
“Know-how”, amounting to Euro 396,278 at 31 December 2024 (Euro 434,014 at 31 December 2023), recorded a negative net change of Euro 37,736, entirely due to the trend of the year.
“Intangible assets in course of formation and advances”, amounting to Euro 5,615,653 at 31 December 2024 (Euro 8,408,363 at 31 December 2023), recorded a negative net change of Euro 2,792,710, made up of:
• Euro 4,419,399 for the investments during the year, of which Euro 4,118,530 relate to development costs incurred during 2024 on projects not yet completed at the year-end, while the other Euro 300,869 relate to the PLM of which the entry into operation has been postponed by a year. A detailed description of the development projects is provided in the Report on Operations, to which reference should be made for further details. The directors of Antares Vision S.p.A. felt that it was acceptable to record new costs once there was reasonable certainty that they would be recovered;
• Euro 7,212,109 for the transfer from “Intangible assets in course of formation and advances” of the costs relating to the first stage of the Digital Factory project.
Intangible assets in course of formation and advances include Euro 4,496,311 of development costs relating to projects not yet completed at the end of the year and therefore not yet subject to amortisation .
“Investments” at 31 December 2024 amount to Euro 219,365,884 (Euro 220,015,269 at 31 December 2023) and consist of Euro 211,923,511 of investments in subsidiaries, Euro 5,348,118 of investments in associates and Euro 2,094,255 of investments in other companies. All investments are valued according to the cost method.
|
EQUITY INVESTMENTS |
||||
|
|
Investments in subsidiaries |
Investments in associates |
Investments in other companies |
Carrying amount |
|
Amount at 31/12/2023 |
211,714,034 |
6,256,981 |
2,044,255 |
220,015,269 |
|
Acquisitions |
0 |
0 |
50,000 |
50,000 |
|
Disposals |
0 |
0 |
0 |
0 |
|
Write-ups/Write-downs |
-6,007,841 |
-908,863 |
0 |
-6,916,704 |
|
Increases in capital |
5,878,258 |
0 |
0 |
5,878,258 |
|
Increase in value linked to Stock Option Plans |
339,060 |
0 |
0 |
339,060 |
|
Amount at 31/12/2024 |
211,923,511 |
5,348,118 |
2,094,255 |
219,365,884 |
The following tables summarise the movement in the value of investments in 2024:
|
INVESTMENTS IN ASSOCIATES |
||||||
|
Name |
Purchase cost |
Carrying amount at 31/12/2023 |
Increases for capital increases |
Stock Option/Grant |
Write-downs |
Carrying amount at 31/12/2024 |
|
Antares Vision Inc. America |
152,203,603 |
150,203,603 |
0 |
35,634 |
0 |
150,239,237 |
|
Imago Technologies Gmbh |
3,227,138 |
3,304,196 |
0 |
17,879 |
0 |
3,322,075 |
|
Antares Vision do Brasil Itda |
116,707 |
212,381 |
5,724,394 |
71,066 |
-6,007,841 |
0 |
|
Antares Vision France Sas |
10,000 |
60,427 |
0 |
-13,588 |
0 |
46,839 |
|
Antares Vision Ireland Itd |
10,000 |
10,000 |
0 |
0 |
0 |
10,000 |
|
Antares Vision Asia Pacific Ltd |
1,170 |
103,276 |
0 |
-24,712 |
0 |
78,564 |
|
FT System |
70,712,714 |
55,312,714 |
0 |
183,736 |
0 |
55,496,450 |
|
Tradeticity d.o.o |
932,083 |
984,672 |
0 |
32,735 |
0 |
1,017,407 |
|
AVI Excellence Private |
714,075 |
714,075 |
153,864 |
0 |
0 |
867,939 |
|
Antares Vision Germany |
25,000 |
0 |
0 |
4,807 |
0 |
4,807 |
|
Antares Vision India Private Limited |
780,281 |
808,690 |
0 |
31,503 |
0 |
840,193 |
|
Antares Vision Svizzera |
20,810 |
0 |
0 |
0 |
0 |
0 |
|
Total investments in subsidiaries |
228,753,581 |
211,714,034 |
5,878,258 |
339,060 |
-6,007,841 |
211,923,511 |
|
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES |
|||||
|
Denominazione |
Purchase cost |
Carrying amount at 31/12/2023 |
Increases |
Decreases |
Carrying amount at 31/12/2024 |
|
OROBIX |
3,250,000 |
280,631 |
2,850 |
0 |
283,481 |
|
SIEMPHARMA |
3,400,000 |
3,400,000 |
0 |
0 |
3,400,000 |
|
ISINNOVA |
1,500,000 |
1,500,000 |
0 |
0 |
1,500,000 |
|
NEURALA |
244,255 |
244,255 |
0 |
0 |
244,255 |
|
FONDAZIONE AGRITECH |
50,000 |
100,000 |
50,000 |
0 |
150,000 |
|
FONDAZIONE RNA |
200,000 |
200,000 |
0 |
0 |
200,000 |
|
OPTWO |
1,000,000 |
1,000,000 |
0 |
-911,713 |
88,287 |
|
LIGHT |
76,350 |
76,350 |
0 |
0 |
76,350 |
|
RURALL |
1,500,000 |
1,500,000 |
0 |
0 |
1,500,000 |
|
Total investments in subsidiaries |
11,220,605 |
8,301,236 |
52,850 |
-911,713 |
7,442,373 |
As already explained in the section “Accounting Policies used in the Separate Financial Statements – Impairment of Non-Financial Assets”, IAS 36 Impairment of Assets requires testing for impairment losses on property, plant and equipment, intangible assets and investments if there are signs that such a problem may exist. In the case of the Investments recorded in these separate financial statements, the Board of Directors of Antares Vision has carried out the impairment test of investments, applying to the EBITDA of the investee company estimated for 2025 the multiples deriving from those that are implicit in the value in use of the relevant CGUs. The impairment test revealed a write-down of the carrying amount of the investment in the subsidiary Antares Vision do Brazil Ltda for an amount of Euro 6,007,841.
At 31 December 2024, a write-down of the carrying amount of the investments was recorded for Euro 911,713, relating to the interest held in the associate Optwo, which has in this way been adjusted to the Company's share of its net equity.
Pursuant to article 2427, paragraph 1, numbers 5 of the Italian Civil Code, the percentage of the investment of Antares Vision S.p.A. in subsidiaries, associates and joint-ventures is reported below, as well as the share capital and net equity at 31.12.2024 and their result of 2024, and the net equity pertaining to Antares Vision S.p.A. compared with the carrying amount of the investments.
|
INVESTMENTS IN SUBSIDIARIES |
|||||||
|
Name |
Operating headquarters |
% shareholding |
Share capital |
Net equity 12/31/2024 |
Result for the period 01/01/2024- 31/12/2024 |
Share of equity |
Carrying amount at 31/12/2024 |
|
Antares Vision Inc. America |
USA |
100.00% |
96 |
174,069,106 |
5,254,335 |
174,069,107 |
150,239,237 |
|
Imago Technologies GmbH |
Germany |
100.00% |
25,000 |
9,089,453 |
715,356 |
9,089,454 |
3,322,075 |
|
Antares Vision do Brasil Ltda |
Brazil |
99.99% |
5,555,150 |
1,159,538 |
-1,311,328 |
1,159,539 |
166,740 |
|
Antares Vision France Sas |
France |
100.00% |
10,000 |
-1,671,922 |
-567,948 |
-1,671,921 |
46,839 |
|
Antares Vision Ireland Ltd |
Ireland |
100.00% |
10,000 |
51,768 |
6,940 |
51,769 |
10,000 |
|
Antares Vision Asia Pacific Ltd |
Hong Kong |
100.00% |
107,825 |
-3,954,478 |
-1,360,950 |
-3,954,477 |
78,564 |
|
FT System |
Italy |
100.00% |
110,000 |
25,806,768 |
3,092,694 |
25,482,827 |
55,496,450 |
|
Tradeticity d.o.o |
Croatia |
82.80% |
65,832 |
283,992 |
7,308 |
283,993 |
1,017,407 |
|
AVI Excellence Private |
India |
100.00% |
284,484 |
170,632 |
-643,576 |
170,633 |
867,939 |
|
Antares Vision Germany |
Germany |
100.00% |
25,000 |
60,679 |
26,326 |
60,680 |
4,807 |
|
Antares Vision India Private Limited |
India |
100.00% |
562,218 |
486,106 |
110,316 |
486,107 |
840,193 |
|
Antares Vision Svizzera |
Switzerland |
100.00% |
21,249 |
-296,211 |
-121,507 |
-296,210 |
0 |
|
Total investments in subsidiaries |
|
|
6,776,854 |
205,255,431 |
5,207,966 |
204,931,501 |
211,923,511 |
Antares Vision France Sas has negative equity of Euro 1,671,922. To cover the capital shortfall, trade receivables have been written down for an amount equal to the negative equity.
Antares Vision Asia Pacific Ltd has negative equity of Euro 3,954,478. To cover the capital shortfall, trade and financial receivables have been written down for an amount equal to the negative equity.
|
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES |
|||||||
|
Name |
Operating headquarters |
% shareholding |
Share capital |
Net equity 31/12/2024 |
Result for the period 01/01/2024 – 31/12/2024 |
Share of equity |
Carrying amount at 31/12/2024 |
|
OROBIX |
BERGAMO, ITALY |
37.50% |
16,000 |
926,361 |
178,013 |
347,385 |
283,481 |
|
SIEMPHARMA |
APRILIA (LT), ITALY |
45.00% |
25,000 |
6,312,301 |
3,169,080 |
2,840,535 |
3,400,000 |
|
ISINNOVA |
BRESCIA, ITALY |
15.00% |
(*) |
(*) |
(*) |
(*) |
1,500,000 |
|
NEURALA |
BOSTON (USA) |
0.40% |
(*) |
(*) |
(*) |
(*) |
244,255 |
|
FONDAZIONE AGRITECH |
Naples, Italy |
(**) |
(*) |
(*) |
(*) |
(*) |
150,000 |
|
FONDAZIONE RNA |
Padua, Italy |
(**) |
(*) |
(*) |
(*) |
(*) |
200,000 |
|
OPTWO |
BRESCIA, ITALY |
24.90% |
13,316 |
733,967 |
-234,869 |
182,758 |
88,287 |
|
LIGHT |
BRESCIA, ITALY |
38.20% |
200,000 |
248,333 |
45,079 |
77,643 |
76,350 |
|
RURALL |
MILAN, ITALY |
25.00% |
6,000,000 |
6,074,872 |
260,741 |
1,518,718 |
1,500,000 |
|
Total |
|
|
6,254,316 |
15,846,787 |
3,433,271 |
5,216,903 |
7,442,373 |
(*) Data still not available at the date of preparation of this document
(**) These are foundations to which membership fees are paid, so it is not possible to identify a % shareholding
(***) Intragroup margins and any allocation of deferred tax assets for prior losses were not considered in the valuation of equity investments
A brief description of each investment in associates and joint ventures, as well as interests in other entities, including changes during the period, is provided below.
• Orobix The 37.5% stake was registered in 2019. The carrying amount at the end of the year of Euro 283,481 reflects a recovery of the write-down of Euro 2,850 recorded during the year. It should be recalled that this shareholding had been subject to write-down in previous years following the Company's strategic decision not to exercise the call option for the purchase of the majority of Orobix shares.
• Rurall In 2021 the Company subscribed a 25% investment following an agreement signed with three strategic partners (BF S.p.A., the most important Italian agro-industrial group, Bluarancio S.p.A., Information Technology leader in the construction and management of platforms for the Italian agricultural sector, and SDF S.p.A., one of the world's leading manufacturers of tractors, harvesting machines and diesel engines) for the start-up of the company. The purpose of the company, owned 50/50 by the partners, is to carry out projects to make the entire Italian agri-food sector more efficient, guaranteeing quality and protecting it from counterfeiting, which is fundamental for the entire national economic system, and consequently all consumers. At 31 December 2024, the investment is shown for an amount of Euro 1,500,000.
• Optwo The 24.9% stake was acquired in 2022 for a total of Euro 1,000,000. The acquisition took place by the Parent Company subscribing for an increase in capital of Euro 1,000,000 including a share premium, and forms part of the so-called "customer engagement". Optwo S.r.l. is an innovative start-up for the development of a system which, through the use of proprietary software currently being developed and, to a certain extent, third-party software, makes it possible: (i) to collect, process and analyse data based on consumers' browsing habits, interests and purchasing preferences; (ii) for corporate customers to use the latest set of data, rendered suitably anonymous; and (iii) to plan, send and subsequently analyse the effectiveness of reports, notifications and advertising messages sent by corporate customers to end-consumers, based on the analyses previously carried out and in full compliance with the regulations on the protection of personal data. During the year, the company made a write-down of its investment in Optwo for an amount of Euro 911,713, adjusting the value of the investment to the equity. As of 31 December 2024, the shareholding was recognised at Euro 88,287.
• LIGHT Scarl The 38.18% stake was acquired in 2023 for a total of Euro 76,350. Light Scarl is a start-up based at the Faculty of Engineering of the University of Brescia, dedicated to the development of artificial intelligence solutions for Digital Healthcare and Biopharma. The goal is to make Light Scarl a centre of expertise in the validation of reliable artificial intelligence systems for health, responding to the new challenges and opportunities of the European AI-Act; Collaborations with Brescia Hospital are already underway. At 31 December 2024, the investment is shown at an amount of Euro 76,350, which corresponds to the purchase cost.
• Siempharma An investment under joint control as there are shareholders' agreements to that effect. The 45% stake was acquired in various steps: 10% in 2019, a first increase in 2021 to reach 30% and a second increase in 2022 to reach 45%. Siempharma is active in the design and marketing of packaging machines. At 31 December 2024, the investment is shown at an amount of Euro 3,400,000, which corresponds to the purchase cost.
• Neurala This is an investment in other companies. The 0.4% stake was acquired in 2020 for Euro 244,255, which is its carrying amount at the end of the year. Neurala is an innovative start-up based in Boston, operating in artificial intelligence applied to vision technology for inspection. The investment allows Antares Vision Group to continue its path in Artificial Intelligence. Neurala's research team has created the Lifelong-Deep Neural Network™ technology, which reduces the data requirements for developing AI models and enables continuous learning "in the cloud" or "on the premises". Neurala's AI can only be trained on specific categories of inspection problems with product images that are considered "acceptable" or "good", unlike traditional deep learning approaches that typically need examples of both good and bad products. In this way, the learning process is faster than with traditional approaches, reducing the time, costs and skills required to build and maintain customised artificial intelligence solutions applied to vision technologies in manufacturing. At 31 December 2024, the investment is shown at an amount of Euro 244,255, which corresponds to the purchase cost.
• Isinnova This is an investment in other companies. The 15% stake was acquired in 2023 for Euro1,500,000. Isinnova is a tech start-up based in Brescia that enables and makes technological innovation accessible with projects such as life-saving oxygen masks during the Covid-19 emergency or low-cost prostheses for Ukraine. It should be remembered that Isinnova was founded in 2014 as a research and development centre and provider of innovation services, and defines itself as a “Knowledge-Intensive Business Service”. It also plays the role of intermediary, to transfer ideas and technologies from one sector in which they are created to another that has a technical requirement or a problem to be solved. At 31 December 2024, the investment is shown at an amount of Euro 1,500,000, which corresponds to the purchase cost.
The Foundations relate to the investments in the National Research Centre for Agricultural Technologies - Agritech (Euro 150,000) and the National Centre for the Development of Gene Therapy and Drugs using RNA-based Technology (Euro 200,000), both of them acquired in 2022.
The National Research Centre for Agricultural Technologies - Agritech is a non-profit foundation under private law, created with the aim of giving greater impetus to cutting-edge research in the technological field with particular reference to technologies for agriculture and nutrition in line with the priorities of the European research agenda and with the contents of the National Research Plan. The Foundation will act as a hub for the Research Programme established by the Ministry of University and Research concerning the presentation of proposals for the strengthening of research structures and creation of "national champions" for R&D on certain Key Enabling Technologies to be funded under the National Recovery and Resilience Plan promoted by the European Union - NextGenerationEU. The project is based on the use of enabling technologies for the sustainable development of agri-food production, with the aim of favouring adaptation to climate change, reducing the environmental impact in agrifood, the development of marginal areas, safety, traceability and the typical nature of supply chains. Antares Vision's participation forms part of an équipe of Italian excellence made up of 28 universities, 5 research centres and 17 other companies united by the ambition to combine the best scientific skills to make the Italian agri-food industry more competitive and sustainable.
The National Centre for the Development of Gene Therapy and Drugs using RNA-based Technology carries out research in areas of strategic importance for the country for the production of therapies and the design of procedures for human health, integrating the development of therapies with their targeted administration (known as "precision delivery"). It aims at the creation and renewal of research infrastructures and laboratories, the creation and development of research programmes and activities to favour the birth and growth of entrepreneurial initiatives with a higher technological content (innovative start-ups and spin-offs from research), aimed at enhancing the research results in the specified areas. The Centre focuses its activities in areas of high innovative value such as gene therapy applied to the treatment of cancer or hereditary diseases and RNA-based technologies, integrating skills in the field of advanced biocomputing and smart nanomaterials. The Centre has the ambition and the ability to become an excellence and a point of reference for Europe in order to make our country competitive in the development of state-of-the-art drugs. In addition to Antares Vision , it sees the participation of several universities, hospitals and research institutes, as well as leading companies that are leaders in the life sciences and biomedical sectors .
“Non-current financial receivables from Group companies” at 31 December 2024 amount to Euro 5,727,212 (Euro 9,523,501 at 31 December 2023) and represent the portion due beyond 12 months of the intragroup loans disbursed by Antares Vision to its subsidiaries as financial support for business development. The current portion is shown under “Current financial receivables from Group companies” (see Note 10 for further details).
For further details on relationships with related parties, please read the section on “Related-party transactions”.
These loans are interest-bearing and are regulated under normal market conditions defined on the date of signing the contract.
|
Non-current financial receivables from Group Companies |
||||
|
|
Receivables at 31/12/2023 |
of which for write-downs 2023 |
Changes in 2024 |
Receivables at 31/12/2024 |
|
RFXCEL Corporation |
5,384,615 |
0 |
342,597 |
5,727,212 |
|
Antares Vision Asia Pacific Ltd |
- |
-1,200,000 |
0 |
0 |
|
Antares Vision Germany |
182,230 |
-317,770 |
-182,230 |
0 |
|
Ft System S.r.l. |
3,796,655 |
0 |
-3,796,655 |
0 |
|
Antares Vision CHF |
- |
-200,000 |
0 |
0 |
|
Tradeticity Service d.o.o. |
160,000 |
0 |
-160,000 |
0 |
|
|
9,523,501 |
-1,717,770 |
-3,796,288 |
5,727,212 |
Non-current financial assets at 31 December 2024 amount to Euro 2,866,363 (Euro 4,876,134 at 31 December 2023) and relate to security deposits paid to guarantee outstanding contracts for Euro 18,157 and derivatives receivable for Euro 2,848,206. For further details on derivatives, please refer to the section entitled “Fair value measurement and Financial assets and liabilities, including derivatives”.
|
NON-CURRENT FINANCIAL ASSETS |
|||
|
Description |
Security deposits |
Derivatives receivable |
Total |
|
Amount at 31/12/2023 |
11,107 |
4,865,026 |
4,876,134 |
|
Changes during the period |
7,050 |
-2,016,820 |
-2,009,770 |
|
Amount at 31/12/2024 |
18,157 |
2,848,206 |
2,866,363 |
Deferred tax assets at 31 December 2024 are equal to Euro 5,378,032 (Euro 5,424,551 at 31 December 2023) and represent the amounts that will probably be realised by being offset against future taxable income.
|
DEFERRED TAX ASSETS |
|||
|
Description |
Deferred tax assets on tax losses |
Other deferred tax assets |
Total |
|
Amount at 31/12/2023 |
5,114,849 |
309,702 |
5,424,551 |
|
Changes during the period |
0 |
-46,519 |
-46,519 |
|
Amount at 31/12/2024 |
5,114,849 |
263,183 |
5,378,032 |
Deferred tax assets include:
• Euro 5,114,849 of deferred tax assets on carry-forward tax losses. It should be noted that, for prudence sake, no deferred tax assets have been recognised on the tax losses at 31 December 2023 and 31 December 2024; the tax losses on which no deferred tax assets have been recognised amount to Euro 8,597,211 in 2024 (Euro 7,921,171 in 2023). During the year, the Company recorded income from the tax consolidation of Euro 1,477,577 which are the taxes transferred by the companies involved in it.
The Board of Directors believes that the recovery of recognised tax assets by offsetting them against taxable income in the future is probable over a medium-term time horizon, in line with what is foreseen in the 2025-2029 Business Plan;
“Inventories” at 31 December 2024 amount to Euro 22,052,733 (Euro 26,067,031 at 31 December 2023) and are made up as shown in the following table:
|
INVENTORIES |
|||||
|
Description |
Raw materials, ancillary and consumables |
Work in progress and semi-finished goods |
Finished products and goods |
Advances for stocks |
Total |
|
Amount at 31/12/2023 |
9,373,210 |
11,931,091 |
4,379,550 |
383,180 |
26,067,031 |
|
Changes during the period |
-1,166,635 |
-2,580,764 |
82,160 |
-349,060 |
-4,014,298 |
|
Amount at 31/12/2024 |
8,206,575 |
9,350,327 |
4,461,710 |
34,120 |
22,052,733 |
Inventories are valued at the lower of purchase or production cost and their estimated realisable value based on market trends. They are recorded net of an inventory provision which writes down obsolete inventory that is no longer compliant with current standards and/or slow-moving inventory to market value. Goods that are not included in the Group's future sales plans are written down to zero. The following table provides details of the changes in the inventory provision by type of inventory:
|
INVENTORY PROVISION |
|||
|
Description |
Raw materials, ancillary and consumables |
Finished products and goods |
Total |
|
Amount at 31/12/2023 |
1,925,339 |
1,962,277 |
3,887,616 |
|
Changes during the period |
676,937 |
-322,597 |
354,340 |
|
Amount at 31/12/2024 |
2,602,276 |
1,639,680 |
4,241,956 |
“Trade receivables” at 31 December 2024 amount to Euro 47,554,535 (Euro 64,258,462 at 31 December 2023), net of a provision for doubtful accounts of Euro 12,339,643 (Euro 6,808,201 at 31 December 2023).
|
TRADE RECEIVABLES |
|||
|
Description |
Trade receivables |
Provision for doubtful accounts |
Total |
|
Amount at 31/12/2023 |
71,066,663 |
-6,808,201 |
64,258,462 |
|
Changes during the period |
-11,172,485 |
-5,531,442 |
-16,703,927 |
|
Amount at 31/12/2024 |
59,894,178 |
-12,339,643 |
47,554,535 |
|
PROVISION FOR DOUBTFUL ACCOUNTS |
||
|
Description |
Provision for doubtful accounts |
Total |
|
Amount at 31/12/2023 |
6,808,201 |
6,808,201 |
|
Uses |
-221,956 |
-221,956 |
|
Provisions |
5,389,344 |
5,389,344 |
|
Other changes |
364,054 |
364,054 |
|
Amount at 31/12/2024 |
12,339,643 |
12,339,643 |
|
RECEIVABLES AGEING ANALYSIS |
||||
|
|
2024 |
% incidence |
2023 |
% incidence |
|
Not yet past due |
21,720,289 |
36.26% |
38,579,152 |
54.30% |
|
Past due between 0-30 days |
8,140,562 |
13.59% |
1,923,353 |
2.70% |
|
Past due between 31-60 days |
3,840,881 |
6.41% |
1,896,001 |
2.70% |
|
Past due between 61-90 days |
603,249 |
1.01% |
3,151,629 |
4.40% |
|
Past due between 91-180 days |
3,378,672 |
5.64% |
4,328,784 |
6.10% |
|
Past due between 181-365 days |
7,523,033 |
12.56% |
5,833,188 |
8.20% |
|
Past due beyond 1 year |
14,687,492 |
24.52% |
15,354,555 |
21.60% |
|
Total gross of the provision for doubtful accounts |
59,894,178 |
100% |
71,066,663 |
100% |
|
Provision for doubtful accounts |
-12,339,643 |
|
-6,808,201 |
|
|
Total net of the provision for doubtful accounts |
47,554,535 |
|
64,258,462 |
|
Trade receivables are all due within 12 months and have therefore been recorded at their estimated realisable value, without having to measure them at amortised cost or discount them. The estimated realisable value corresponds to the difference between the nominal value and the provision for doubtful accounts based on a review of individual receivable balances, taking into account past experience, specific by business and geographical area, as required by IFRS 9 ("expected credit loss").
Given the business model of Antares Vision, in some specific cases that are constantly monitored, it is normal that the amounts can be overdue even for more than a year, without this being indicative of the customer's insolvency. It should also be noted that for certain counterparties who are also suppliers (commercial services and machinery installation services. Settling outstanding items with them takes place by offsetting debit and credit balances, so the tendency is to wait for similar balances to be run up.
There are no situations of commercial dependence or significant concentration with individual customers; the receivables portfolio is also well distributed by geographical area, which mitigates any country risk.
For a better understanding of the figure, note that at 31 December 2024 the “provision for doubtful accounts” includes the write-down of the following intercompany receivables:
|
PROVISION FOR DOUBTFUL ACCOUNTS |
|||
|
Company |
Trade receivables 31/12/2024 |
Depreciation 2024 |
Provision for doubtful accounts 31/12/2024 |
|
Antares Vision France Sas |
3,651,837 |
-1,671,923 |
-1,671,923 |
|
Antares Vision Asia Pacific Ltd |
7,198,552 |
-1,441,083 |
-2,754,479 |
|
Antares Vision do Brasil Itda |
1,914,678 |
-1,643,221 |
-1,643,221 |
|
31/12/2024 |
12,765,068 |
-4,756,227 |
-6,069,623 |
“Current financial receivables from Group companies” at 31 December 2024 amount to Euro 8,271,017 (Euro 13,129,726 at 31 December 2023) and represent the portion falling due within 12 months of the intragroup loans provided by Antares Vision to its subsidiaries as financial support for their development. The non-current portion due beyond 12 months is classified under “Non-current financial receivables from Group companies” (see Note 5 for details).
For further details on relationships with related parties, please read the section on “Related-party transactions”.
These loans bear interest and are regulated under normal market conditions defined on the date of signing the contract.
|
Current financial receivables from Group Companies |
|||||
|
|
Receivables as at 31/12/2023 |
Write-down in 2023 |
Changes in 2024 |
Write-down in 2024 |
Receivables as at 31/12/2024 |
|
Antares Vision Inc. America |
5,287,238 |
0 |
349,952 |
0 |
5,637,190 |
|
Antares Vision do Brasil Itda |
4,782,856 |
0 |
-3,514,258 |
0 |
1,268,598 |
|
Antares Vision Asia Pacific Ltd |
0 |
-1,297,230 |
5,014 |
0 |
5,014 |
|
Tradeticity d.o.o |
553,255 |
0 |
16,804 |
0 |
570,059 |
|
FT System S.r.l. |
2,330,282 |
0 |
-2,330,282 |
0 |
0 |
|
Tradeticity Service d.o.o |
14,468 |
0 |
164,567 |
0 |
179,035 |
|
Antares Vision Germany |
0 |
-40,901 |
194,764 |
0 |
194,764 |
|
rfXcel Corporation |
161,627 |
0 |
248,614 |
0 |
410,241 |
|
Antares Vision CHF |
0 |
-3,836 |
106,116 |
-100,000 |
6,116 |
|
|
13,129,726 |
|
-4,758,709 |
-100,000 |
8,271,017 |
The changes during the year mainly concerned:
- Full repayment of the receivable from FT System during the year which led to its extinction;
- The decrease of Euro 3,514,258 in the receivables from Antares Vision do Brazil is due to the waiver of the receivable as part of the operation that led to the subsidiary's recapitalisation.
“Other receivables” at 31 December 2024 amount to Euro 5,936,721 (Euro 5,456,921 at 31 December 2023).
|
OTHER RECEIVABLES |
|||||
|
Description |
Tax receivables |
Advances to suppliers |
Accrued income and prepaid expenses |
Other receivables |
Total |
|
Amount at 31/12/2023 |
3,261,096 |
247,210 |
1,008,467 |
940,147 |
5,456,921 |
|
Changes during the period |
1,503,793 |
-1,934 |
-153,263 |
-868,797 |
479,800 |
|
Amount at 31/12/2024 |
4,764,889 |
245,276 |
855,205 |
71,351 |
5,936,721 |
“Tax receivables” amounting to Euro 4,764,889 include receivables from Antares Vision Group companies participating in the tax consolidation for Euro 2,821,061, tax credits on expenses incurred for research and development and technological innovation for Euro 1,641,211 and other tax receivables for the balance.
“Advances to suppliers” amount to Euro 245,276 and include advances paid to suppliers for services.
“Accrued income and prepaid expenses”, equal to Euro 855,205, include accrued income and prepaid expenses relating to the portions of revenue pertaining to the period and costs pertaining to future periods.
“Other receivables”, Euro 71,351, include receivables from employees and various kind of credit.
“Other current financial assets” at 31 December 2024 amount to Euro 7,722,819 (Euro 12,236,513 at 31 December 2023) and include insurance policies for Euro 2,999,126, Ordinary Treasury Bonds for Euro 4,711,438 and other securities for Euro 12,254 . In 2024, Euro 9,210,854 of Treasury Bonds were sold on maturity.
During the year, Ordinary Treasury Bonds for Euro 396,480 and time deposits for Euro 4,000,000 were also purchased. The difference of Euro 300,680 is due to recognition of the fair value.
As already mentioned in the section on “ Fair value measurement and Financial assets and liabilities, including derivatives” , securities fall into Level 1 of the fair value hierarchy (Ordinary Treasury Bonds), whereas insurance policies fall into Level 2.
“Cash and short-term deposits” at 31 December 2024 amount to Euro 32,201,211 (Euro 16,782,558 at 31 December 2023). For the positive change of the period of Euro 15,418,653, please refer to the statement of cash flows of Antares Vision S.p.A.
Shareholders’ equity at 31 December 2024 is even to Euro 188,326,545, compared with a value of Euro 211,435,808 in the previous year .
Share capital
The share capital, equal to Euro 172,788, fully paid-up, is split into 70,753,559 ordinary shares. With respect to 31 December 2023, there is a positive change of Euro 3,331 due to the increase in capital subscribed by the Chief Executive Officer, Gianluca Mazzantini, as part of the First Stock Grant Plan already described in the section on “Share-based payments” and in the section on “Strengthening of management and the First Stock Grant Plan” of the Report on Operations to which reference should be made for further details.
Note that on 19 April 2024, 60 months had passed from the effective date of the absorption of ALP.I S.p.A. by the Parent Company, which triggered the automatic conversion of 250,000 special B shares into 250,000 ordinary shares and the cancellation of the 1,189,590 special C shares pursuant to articles 5.7 and 5.8 of the Articles of Association. For further details, please refer to the section of this report entitled “Significant events during the year”.
For further details on the shareholder structure, please refer to the section in this report entitled “Information on the shareholders and stock performance”.
Other reserves
Other reserves amount to Euro 224,411,868 and include:
• the share premium reserve for Euro 209,467,141;
• the revaluation reserve for Euro 3,127,138;
• the legal reserve for Euro 98,798;
• the extraordinary reserve for Euro 2,341,376;
• the OCI Reserve, where the effect on equity of IAS 19 is recorded, for Euro 4,322,389, among other things,
• the SOP reserve for Euro 5,397,298;
• the reserve for treasury shares in portfolio for Euro -342,272;
Please refer to the statement of changes in shareholders' equity of Antares Vision S.p.A. for more information regarding the changes in equity during 2024.
FTA reserve
The FTA reserve is equal to Euro -14,931,441 and represents the positive and negative effects resulting from the first application of IAS/IFRS.
Retained earnings
The retained earnings/losses reserve amounts to Euro 4,197,483.
Availability and use of shareholders' equity
Pursuant to para. 7-bis of art. 2427 of the Italian Civil Code, the following table shows the various items of shareholders' equity, specifying the nature of each of them and the ways in which they can be used or distributed, as well as how they have been used in previous years:
|
Shareholders’ equity |
31/12/2024 |
Origin /Nature |
Possibility of use |
Distributable share |
Share available |
|
|
|
|
|
|
|
|
Share capital |
172,788 |
Share capital |
|
|
|
|
Other reserves |
224,411,868 |
|
|
|
|
|
Share premium reserve |
209,467,141 |
Capital reserve |
A,B,C |
196,912,681(*) |
196,912,681 |
|
Legal reserve |
98,798 |
Retained earnings |
A,B |
|
98,798 |
|
Extraordinary reserve |
2,341,376 |
Earnings reserve |
A,B,C |
2,341,376 |
2,341,376 |
|
OCI reserve |
4,322,389 |
Capital reserve |
B,E |
|
4,322,389 |
|
Stock option plan reserve |
5,397,298 |
Capital reserve |
E |
|
|
|
Other reserves |
2,784,866 |
|
A,B,E |
2,784,866 |
2,784,866 |
|
FTA reserve |
-14,931,441 |
Earnings reserve |
E |
|
|
|
Retained earnings |
4,197,483 |
Retained earnings |
A,B,C |
4,197,483 |
4,197,483 |
|
Profit/(loss) for the year |
-25,524,153 |
|
|
|
|
|
Total shareholders’ equity |
188,326,545 |
|
|
|
|
|
A: for increase in capital |
|
|
|
|
|
|
B: to cover losses |
|
|
|
|
|
|
C: for distribution to shareholders |
|
|
|
|
|
|
D: for other statutory restrictions |
|
|
|
|
|
|
E: other (*)The amount is shown net of the capitalised development costs. |
|
|
|
|
|
"Non-current loans and borrowings” at 31 December 2024 amount to Euro 114,657,212 (Euro 0 at 31 December 2023) and consist of payables to banks falling due beyond 12 months.
For more information on “Current loans and borrowings", please refer to Note 20.
The change during the period of Euro 114,657,212 is due to the reclassification of the portion of payables to banks due beyond the following year, which at 31 December 2023 had been shown in "Current loans and borrowings" as the covenants had not been respected at that date.
|
NON-CURRENT LOANS AND BORROWINGS |
||
|
Description |
Medium/long-term loans (portion over 12 months) |
Total |
|
Amount at 31/12/2023 |
0 |
0 |
|
Changes during the period |
114,657,212 |
114,657,212 |
|
Amount at 31/12/2024 |
114,657,212 |
114,657,212 |
|
of which: over 5 years |
22,958,785 |
22,958,785 |
Medium/long-term loans
At 31 December 2024, Antares Vision has outstanding payables to banks for medium-long term borrowings of Euro 133,395,877 (Euro 147,007,936 at 31 December 2023), of which 18,738,664 due within the following year and therefore classified as current loans and borrowings (Note 20), and Euro 114,657,212 due beyond the following year and therefore classified as non-current loans and borrowings.
The amount of payables to banks for borrowings includes in turn:
• Euro 132,108,470 of liabilities for the principal portion of outstanding loans (of which Euro 17,451,258 current and Euro 114,657,212 non-current).
• Euro 1,287,406 payables for accrued interest.
The change for the period is due to:
• disbursement of a bank loan of Euro 765,511, of which Euro 685,533 as a subsidised loan paid out on 25 July 2024 by Banca Nazionale del Lavoro. This operation refers to the 5 SAL of the Smart Ward Platform research and development project. The subsidized loan has not been discounted at market rates as the effect is immaterial.
• repayment of the principal for Euro 13,835,441.
At 31 December 2024, Antares Vision has medium-long term loans outstanding, as summarised in the table in the section on “Interest rate risk”.
The loans were initially recognised at fair value, including directly attributable transaction costs according to the amortised cost method.
Financial covenants
In light of the debt contracted with leading credit institutions, Antares Vision has to comply with certain covenants. Compliance with these covenants is verified on a half-yearly basis and on an annual basis on the consolidated figures.
On 27 May 2024, Antares Vision Group signed amendment agreements with the relevant financial institutions which provide, among other things, for the remodulation of the covenants as they had not been complied with at 31 December 2023. The covenants currently in force are as follows:
• NFP / EBITDA (Leverage ratio) < 5.75x at 30.06.2024, < 4.50x at 31.12.2024;
• NFP / Shareholders’ equity < 1.4 %
These covenants involve all outstanding loans with the exception of the leverage ratio, which does not involve the loan from Banca Intesa.
These covenants are complied with at 31 December 2024 .
“Non-current lease liabilities” at 31 December 2024 amount to Euro 7,421,688 (Euro 8,647,151 at 31 December 2023) with a difference of Euro 1,225,463 on the previous year.
For more information on “Current lease liabilities", see Note 21.
The following table summarises the debt at 31 December 2024 broken down by due date:
|
Non-current lease liabilities |
|||||||||
|
Description |
Portion expiring in 2025 |
Portion expiring in 2026 |
Portion expiring in 2027 |
Portion expiring in 2028 |
Portion expiring in 2029 |
Portion expiring in 2030 |
Portion expiring in 2031 |
Portion expiring in 2032 |
Portion expiring in 2033 |
|
Leasing ICCREA |
282,840 |
1,275,792 |
- |
- |
- |
- |
- |
- |
- |
|
Leasing Unicredit |
92,245 |
93,103 |
93,970 |
94,844 |
191,627 |
- |
- |
- |
- |
|
Leasing Unicredit |
31,217 |
31,508 |
31,802 |
32,099 |
32,398 |
54,422 |
- |
- |
- |
|
Leasing ICCREA |
381,793 |
425,474 |
431,500 |
436,088 |
443,932 |
451,385 |
459,001 |
468,045 |
290,496 |
|
Leasing Unicredit |
130,957 |
132,608 |
134,280 |
135,972 |
137,687 |
139,422 |
141,180 |
342,827 |
- |
|
|
|||||||||
|
Right-of-use assets IFRS 16 |
784,705 |
511,264 |
282,421 |
55,341 |
48,154 |
23,046 |
- |
- |
- |
|
Total |
1,703,757 |
2,469,750 |
973,972 |
754,344 |
853,798 |
668,276 |
600,181 |
810,871 |
290,496 |
“Other non-current financial liabilities” at 31 December 2024 amount to Euro 215,144 (Euro 0 at 31 December 2023) and relate to a negative mark-to-market adjustment of the derivative payable that does not comply with the requirements of hedge accounting for IFRS 9. Antares Vision took out this derivative to hedge the interest rate fluctuations on the intercompany loan in favour of rfXcel disbursed in 2023 with an initial nominal amount of Euro 5,451,214. For further details on derivatives, please refer to the paragraph entitled “Fair value measurement and Financial assets and liabilities, including derivatives”.
"Retirement benefit obligations" at 31 December 2024 amount to Euro 4,997,558 (Euro 6,153,362 at 31 December 2023) and consist of the severance indemnity (TFR) recognised for the benefit of employees of the companies. The change is represented by the provision for the period, net of disbursements made to employees and to supplementary pension funds, as well as the effect of discounting the liability that existed at the reference date.
In application of IAS 19, paragraphs 67-69, the defined benefits plan method was used to evaluate the TFR based on the “Projected Unit Credit” (PUC). According to this method, the average current value of the accrued TFR obligations is a function of the service that the worker has provided up to the time when the measurement is carried out and of the future quotas of TFR that will be accrued by each employee up to the hypothetical moment of payment by projecting the employee's wages. The average present value of the TFR obligations also takes into account the probability of payment in the event of the employee leaving due to a request for an advance, dismissal, resignation, disability, death or retirement, as well as the seniority accrued at the measurement date compared with the overall seniority based on the hypothetical date of liquidation. The main actuarial assumptions underlying the “Projected Unit Credit” method are reported below:
|
DEMOGRAPHIC ASSUMPTIONS |
|
|
Death |
ISTAT 2022 |
|
Disability |
INPS tables broken down by age and gender |
|
Retirement |
100% upon attainment of the AGO (compulsory state pension) requirements |
The technical bases used are listed below:
|
ECONOMIC ASSUMPTIONS |
||
|
Description |
31/12/2023 |
31/12/2023 |
|
Annual discount rate |
3.38% |
3.17% |
|
Annual inflation rate |
2.00% |
2.00% |
|
Annual rate of increase in severance indemnity (T.F.R.) |
3.00% |
3.00% |
|
Real annual salary increase rate |
1.00% |
1.00% |
The annual frequency of advances and turnover shown in the table below are based on Antares Vision's past experience and the results of a benchmarking analysis with similar companies:
|
TURNOVER AND ADVANCES HYPOTHESIS (*) |
||
|
Description |
31/12/2023 |
31/12/2023 |
|
Frequency of advances |
1.50% |
1.50% |
|
Frequency of turnover |
2.50% |
2.50% |
(*) The annual frequency of advances and turnover are based on Antares Vision Group's past experience and the results of a benchmarking analysis with similar companies.
The following is a reconciliation of the IAS 19 valuations between the beginning of the year and at 31 December 2024:
|
RECONCILIATION OF IAS 19 VALUATIONS |
||
|
Description |
31/12/2024 |
31/12/2023 |
|
Defined Benefit Obligation (DBO) inizio periodo |
6,153,362 |
4,927,639 |
|
Service Cost |
1,113,103 |
1,020,287 |
|
Interest Cost |
169,972 |
191,094 |
|
Benefici erogati |
-1,567,224 |
-417,790 |
|
Transfer or other adjustments |
-235,004 |
-42,050 |
|
Expected DBO fine periodo |
5,634,209 |
5,781,971 |
|
A(G)/L from experience |
-502,083 |
94,287 |
|
A(G)/L from change of demographic |
2,001 |
0 |
|
A(G)/L from discount rate exchange |
-136,570 |
277,104 |
|
Defined Benefit Obligation (DBO) end of period |
4,997,558 |
6,153,362 |
In compliance with the requirements of IAS 19, Antares Vision performs a sensitivity analysis for each significant actuarial assumption at the end of the year, showing the effects that changes in assumptions (that were reasonably possible at that date) would have had on the defined benefit obligation :
|
SENSITIVITY ANALYSIS OF THE MAIN EVALUATION PARAMETERS |
||
|
Description |
31/12/2023 |
31/12/2023 |
|
Turnover rate +1% |
5,042,688 |
6,181,565 |
|
Turnover rate -1% |
4,944,390 |
6,133,859 |
|
Inflation rate +0.25% |
5,124,921 |
6,330,652 |
|
Inflation rate -0.25% |
4,874,448 |
5,996,633 |
|
Discount rate +0.25% |
4,842,222 |
5,955,308 |
|
Discount rate -0.25% |
5,160,540 |
6,376,581 |
Furthermore, again in compliance with the requirements of IAS 19, the following tables show the contribution for the next 12 months and the average financial duration of the obligation, as well as the estimated future disbursements of the defined benefit plan:
|
SERVICE COST AND DURATION |
||
|
Description |
31/12/2023 |
31/12/2023 |
|
Service cost |
747,088 |
1,113,103 |
|
Duration |
19.38 |
21.04 |
|
FUTURE DISBURSEMENTS |
||
|
Description |
31/12/2023 |
31/12/2023 |
|
1 |
412,080 |
421,501 |
|
2 |
327,955 |
401,779 |
|
3 |
6,276 |
417,917 |
|
4 |
334,734 |
409,822 |
|
5 |
362,633 |
461,559 |
"Deferred tax liabilities" at 31 December 2024 amount to Euro 1,329,866 (Euro 1,815,075 at 31 December 2023). Deferred tax liabilities include Euro 346,259 of deferred taxes on derivative contracts used for hedging purposes and Euro 874,726 of deferred taxes on lease contracts accounted for according to IFRS 16 .
“Current loans and borrowings” at 31 December 2024 amount to Euro 34,391,443 (Euro 156,015,222 at 31 December 2023) and include the portion of payables to banks expiring within 12 months, as well as payables to banks for credit cards.
The change during the year of Euro 121,524,886 is mainly for the reclassification of the portion of “Non-current loans and borrowings” that is due within 12 months, (see Note 15 for further details).
|
CURRENT LOANS AND BORROWINGS |
||||
|
Description |
Medium/long-term loans (portion within 12 months) |
Credit cards |
Warrants |
Total |
|
Amount at 31/12/2023 |
155,860,219 |
76,270 |
78,733 |
156,015,222 |
|
Other changes |
-121,524,886 |
-20,160 |
-78,733 |
-121,623,779 |
|
Amount at 31/12/2024 |
34,335,333 |
56,110 |
0 |
34,391,443 |
Credit cards
At 31 December 2024, credit card liabilities amounted to Euro 56,110 with a decreasing change of Euro 20,049 compared with the previous year.
Warrants
As mentioned previously, at the time of the listing on the Euronext Growth Milan market the Shareholders' Meeting of Antares Vision S.p.A. held on 5 February 2019 approved an increase in capital, with the exclusion of pre-emption rights pursuant to article 2441, paragraph 5, of the Italian Civil Code, to service the exercise of the warrants, in a divisible manner, for a maximum nominal amount of Euro 3,256 through the issue of up to 1,356,500 conversion shares. Then, on 28 April 2021, at the time of the translisting to the Euronext Milan market, the Board of Directors of the Parent Company updated the rules for the exercise and conversion of the warrants.
Under the rules, warrant holders had the right to exercise their warrants in total or in part by asking to subscribe conversion shares at the subscription price (Euro 0.10 per share), provided that the average monthly price was higher than the strike price (Euro 9.50 per share). When exercised, the conversion shares are assigned to the warrant holders based on the operating ratio calculated according to an acceleration condition.
The warrant expiry date was the first of the following dates to occur: (i) the first trading day after 5 years from 18 April 2019 (the date of the business combination with Alp.I and (ii) the first trading day after 30 calendar days have passed from the date of publication of the acceleration notice. Given that the expiry date referred to in point (i) above was reached on 19 April 2024, the warrants not exercised up to that date - a total of Euro 78,733 of financial liabilities already recorded under current liabilities - can no longer be exercised.
Consequently, in April 2024, the residual financial liability was reversed in full, recording financial income of Euro 78,733. Furthermore, the negative reserve of Euro 9,050,000 recorded in shareholders' equity at the issue date of the warrants was released to the part of retained earnings relating to the fair value variations of the warrants in previous years. In fact, given that these are financial instruments which, once exercised, give the right to the delivery of a variable number of shares, the warrants do not fall within the definition of equity instruments according to IAS 32, paragraph 16; for this reason, at the time of initial recognition, they were classified as financial liabilities with a corresponding change in shareholders' equity, while subsequent adjustments to the financial liability were reflected in the income statement.
Note that, as warrants have not been exercised in the first half of 2024, the share capital and share premium reserve remained the same.
“Current lease liabilities“ at 31 December 2024 amount to Euro 1,703,757 (Euro 1,696,963 at 31 December 2023) with an increase of Euro 6,794 compared with the previous year due to the combined effect of (i) reclassification of the current portion from “Non-current lease liabilities”, (ii) the current portion of contracts signed during the year and (iii) payments to leasing companies. For more details on outstanding lease contracts, please refer to “Non-current lease liabilities” in Note 16 .
The “Current provisions for risks and charges” at 31 December 2024 amount to Euro 530,678 (Euro 626,022 at 31 December 2023) with an overall net change of Euro 95,344 as shown in the following table:
|
CURRENT PROVISIONS FOR RISKS AND CHARGES |
|||
|
Description |
Product warranty provision |
Provision for agents' severance indemnity |
Total |
|
Amount at 31/12/2023 |
543,155 |
82,866 |
626,022 |
|
Other changes |
-121,078 |
25,734 |
-95,344 |
|
Amount at 31/12/2024 |
422,077 |
108,600 |
530,678 |
The management of Antares Vision makes a provision for risks and charges when, after consulting its legal and tax experts, it believes it is probable that a financial disbursement will occur in response to a liability that has been identified and when the amount of the losses likely to result from it can be reasonably estimated. The provisions set aside are reviewed at each reporting date and adjusted to show the best current estimate.
The product warranty provision of Euro 422,077 relates to the estimated costs, based on historical data, of interventions and repairs to be carried out under warranty on machinery that has already been delivered.
This item also include the Provision for agents' severance indemnity amounting to Euro 108,600.
As already mentioned in the section on “Significant events during the year – Corporate Plan” in this report, to which reference should be made for further details, in 2024 Antares Vision carried out a corporate restructuring, which led to the accrual of a restructuring provision of Euro 2,328,266 in compliance with IAS 37. During the second half of the year, this provision was used to cover the costs of the restructuring, which amounted to Euro 2,128,266.
“Trade payables” at 31 December 2024 amount to Euro 25,996,265 (Euro 22,623,632 at 31 December 2023) and, given that they have a maturity of less than 12 months, they are shown at their carrying amount, which approximates their fair value.
|
TRADE PAYABLES |
||
|
Description |
Trade payables |
Total |
|
Amount at 31/12/2023 |
22,623,632 |
22,623,632 |
|
Other changes |
3,372,633 |
3,372,633 |
|
Amount at 31/12/2024 |
25,996,265 |
25,996,265 |
“Advances” at 31 December 2024 amount to Euro 11,438,961 (Euro 7,199,338 at 31 December 2023) and are advances from customers for sales in the process of being completed. The increase compared with 31 December 2023, equal to Euro 4,239,623, is mainly linked to orders that will be completed and billed in 2025.
“Other payables” at 31 December 2024 amount to Euro 17,127,712 (Euro 14,002,777 at 31 December 2023) and increase by Euro 3,124,934 on the previous year.
|
OTHER PAYABLES |
||||||
|
Description |
Payables to personnel |
Payables to social security institutions |
Deferrals related to grants |
Tax payables |
Other payables |
Total |
|
Amount at 31/12/2023 |
5,353,786 |
2,478,686 |
2,033,447 |
683,945 |
3,452,913 |
14,002,777 |
|
Other changes |
1,255,704 |
144,006 |
1,600,172 |
563,412 |
-438,361 |
3,124,934 |
|
Amount at 31/12/2024 |
6,609,490 |
2,622,692 |
3,633,619 |
1,247,357 |
3,014,552 |
17,127,712 |
“Payables to personnel”, Euro 6,609,490, include amounts due for wages and salaries still to be paid at the period end, in addition to bonuses.
“Payables to social security institutions”, Euro 2,622,692 , include amounts due to INPS and INAIL.
The increase in “Payables to personnel” and “Payables to social security institutions” compared with the previous year is mainly attributable to the provision of bonuses to personnel and related deferred charges.
"Tax payables" of Euro 1,247,357 include direct taxes due, net of any advances paid, and the amounts withheld from employees' salaries.
“Deferred income relating to contributions”, Euro 3,633,619, mainly include (i) portions of revenue on assistance contracts that were already invoiced at the end of the period but not pertaining to it, and (ii) grants assigned relating to the tax credit for research and development and non-refundable grants linked to the Digital Agenda tender, which includes the Smart Ward Platform (SWP) project, and the FCS - Innovation Agreements tender promoted by the Ministry of Economic Development, which includes the TFP Agrifood project.
“Other payables”, Euro 3,014,552, refer to contractual liabilities for Euro 1,357,811 w hich are linked to the failure to provide the SAT (Site Acceptance Test) service for machines already sold to customers, who therefore hold complete ownership but require a final service stipulated by contract and for Euro 2,181,855 to accrued liabilities and deferred income for the portions of revenue not pertaining to the year, and for Euro 525,114 to other payables .
“Revenue” at 31 December 2024 amounts to Euro 90,082,991 and compares with the balance of Euro 92,477,541 at 31 December 2023, with a slight negative variance of Euro 2,394,550 (-2.6%).
Revenue by geographical area is shown below.
|
Revenue by geographical area |
||||
|
GEOGRAPHICAL AREA |
31/12/2024 |
% |
31/12/2023 |
% |
|
Italy |
25,411,283 |
28.21% |
21,462,041 |
23.21% |
|
Europe |
40,839,114 |
45.33% |
40,961,535 |
44.29% |
|
North & South America |
14,947,729 |
16.59% |
20,448,322 |
22.11% |
|
Asia and Oceania |
5,107,236 |
5.67% |
4,669,174 |
5.05% |
|
Africa and the Middle East |
3,777,629 |
4.19% |
4,936,469 |
5.34% |
|
Total |
90,082,991 |
100% |
92,477,541 |
100% |
Italy has posted +19% growth thanks to tracking and inspection machine solutions, more after-sales services and a rising number of L4 FMCG contracts. Volumes in the rest of Europe remain substantially in line. North and South America saw a decline of -27%, driven mainly by the United States and Brazil, causing a slowdown in capital investment starting from the first quarter of 2024 .
“Other income” at 31 December 2024 amounts to Euro 3,113,849 which compares with the balance of Euro 2,480,640 at 31 December 2023, with a net change during the period of Euro 633,209.
|
OTHER INCOME |
|||
|
Description |
Operating grants |
Other revenue |
Total |
|
Amount at 31/12/2023 |
2,061,040 |
419,600 |
2,480,640 |
|
Amount at 31/12/2024 |
2,635,115 |
478,734 |
3,113,849 |
|
Changes during the period |
574,075 |
59,134 |
633,209 |
This item includes:
i) Euro 1,486,070 of operating grants for the non-refundable grants linked to the Digital Agenda tender, which includes the Smart Ward Platform (SWP) project, and the FCS - Innovation Agreements promoted by the Ministry of Economic Development, which include the TFP Agrifood project;
ii) Euro 97,000 for the annual share of grants relating to the 4.0 tax credit used on the interconnected line in November 2024;
iii) Euro 1,000,682 relating to the portions of the tax credit for research and development activities pertaining to the period, appropriately discounted for the portion of costs capitalised in accordance with the matching principle;
iv) Euro 2,428 of other revenue;
v) Euro 476,306 of capital gains and out-of-period income;
vi) Euro 51,363 for other grants received during the year.
During the year, the change in inventories of finished and semi-finished products affected the value of production by Euro 2,394,314. It represents the difference between the closing and opening inventories of finished and semi-finished products.
|
CHANGE IN INVENTORIES OF FINISHED AND SEMI-FINISHED PRODUCTS |
|||
|
Description |
Change in inventories of finished products |
Change in inventories of semi-finished products and work in progress |
Total |
|
Amount at 31/12/2023 |
1,517,852 |
2,170,871 |
3,688,723 |
|
Amount at 31/12/2024 |
186,451 |
-2,580,765 |
-2,394,314 |
|
Changes during the period |
-1,331,401 |
-4,751,636 |
-6,083,037 |
“Raw materials and consumables” at 31 December 2024 amount to Euro 25,647,446 and compare with the balance of Euro 34,472,839 at 31 December 2023, with a change during the period of Euro 8,825,393. The item is affected by the inventory write-downs already mentioned in Note 8, as well as by the purchases made for the completion of finished products and semi-finished products.
|
RAW MATERIALS AND CONSUMABLES |
||||
|
Description |
Change in inventories of raw materials |
Goods |
Consumables |
Total |
|
Amount at 31/12/2023 |
-5,150,163 |
-28,029,557 |
-1,293,119 |
-34,472,839 |
|
Amount at 31/12/2024 |
-1,619,985 |
-23,578,268 |
-449,193 |
-25,647,446 |
|
Changes during the period |
-951,089 |
4,451,289 |
843,926 |
8,825,393 |
“Personnel costs” at 31 December 2024 amount to Euro 35,300,358 and compare with the balance of Euro 34,488,417 at 31 December 2023, with a change during the period of Euro 811,941. Note that this item also includes costs for the Stock Option and Stock Grant Plans in favour of employees for Euro 709,386. For further details on the Stock Option and Stock Grant Plans, please refer to the section on “Share-based Payments”.
|
TOTAL PERSONNEL COSTS |
|
|
Description |
Total personnel costs |
|
Amount at 31/12/2023 |
34,488,417 |
|
Amount at 31/12/2024 |
35,300,358 |
|
Changes during the period |
811,941 |
The increase in personnel costs amounts to Euro 811,941 . The change includes Euro 2,128,265 for costs incurred during the year as a result of the Corporate Plan already mentioned in the section on “Significant events during the year – Corporate Plan” to which reference should be made for further details.
At 31 December 2024, Antares Vision had 413 employees (510 at 31 December 2023) .
“Amortisation, depreciation and write-downs” at 31 December 2024 amounted to Euro 12,918,822 which compares with the balance of Euro 12,567,805 at 31 December 2023, with a change during the period of Euro 351,018.
|
AMORTISATION, DEPRECIATION AND WRITE-DOWNS |
||||
|
Description |
Amortisation |
Depreciation |
Write-downs of receivables |
Total |
|
Amount at 31/12/2023 |
4,582,376 |
1,213,005 |
6,772,423 |
12,567,805 |
|
Amount at 31/12/2024 |
5,847,365 |
1,682,112 |
5,389,344 |
12,918,822 |
|
Changes during the period |
1,264,989 |
469,107 |
-1,383,079 |
351,018 |
“Amortisation” amounts to Euro 5,847,365 and shows an increase of Euro 1,264,989. The increase in this item is because of the amortisation on the R&D investments completed during 2024.
“Depreciation”, Euro 1,682,112, went up by Euro 469,107 mainly for the depreciation on the new interconnected production line during 2024. These depreciation charges relate for Euro 622,199 to buildings, owned or leased (Euro 565,121 at 31 December 2023), Euro 291,567 to industrial and commercial plant, machinery and equipment (Euro 40,307 at 31 December 2023) and Euro 768,346 to other fixed assets (Euro 607,577 at 31 December 2023). For further details on property, plant and equipment and intangible assets, please refer to Notes 1 and 3.
The “write-downs” of Euro 5,389,344 relate to trade receivables. For further details on the impairment of receivables, please refer to note 9 "Trade Receivables."
For further details on credit risk management, please refer to the section entitled “Main risks and uncertainties”.
"Capitalised development costs" at 31 December 2024 amount to Euro 2,860,237 and compare with the balance of Euro 4,197,775 at 31 December 2023, with a change during the period of Euro 1,337,538. The item represents the personnel costs incurred during the period that satisfy the conditions for capitalisation laid down in IAS 38. They also have to be linked to innovative projects from which Antares Vision expects positive impacts in terms of higher future revenue and lower costs and, consequently, higher margins.
Bear in mind that in the context of development and strengthening of one's competitive positioning, investments in research are expensed entirely to the income statement, whereas investments in development are capitalised if the conditions for capitalisation under IAS 38 are met.
“Sales and marketing costs” at 31 December 2024 amount to Euro 2,218,514 and compare with the balance of Euro 4,095,215 at 31 December 2023, with a change during the year of Euro 1,876,701 mainly due to rationalisation of the commercial structure, which led to a decrease in agents' commission and better planning of marketing events.
This item includes the cost of promotions, advertising and trade fairs, entertainment expenses and the commission paid to foreign agents, sales representatives and business promoters, which Antares Vision uses to gain contracts in particular markets and geographical areas.
|
SALES AND MARKETING COSTS |
|
|
Description |
Sales and marketing costs |
|
Amount at 31/12/2023 |
4,095,215 |
|
Amount at 31/12/2024 |
2,218,514 |
|
Changes during the period |
-1,876,701 |
“Service costs” at 31 December 2024 amount to Euro 31,223,148 and compare with the balance of Euro 32,095,052 at 31 December 2023, with a decrease during the year of Euro 871,904.
|
SERVICE COSTS |
|
|
Description |
Service costs |
|
Amount at 31/12/2023 |
32,095,052 |
|
Amount at 31/12/2024 |
31,223,148 |
|
Changes during the period |
-871,904 |
The composition of the item is shown below:
|
SERVICE COSTS |
|||||||||||
|
Description |
Installation costs |
External processing |
Travel expenses |
Software licenses and fees |
Costs for collaborators |
Consulting and professional fees |
General expenses and utilities |
Compensation to board members |
Other service costs |
Intercompany services |
Total |
|
Amount at 31/12/2023 |
1,621,729 |
2,647,157 |
4,738,022 |
5,257,861 |
2,272,462 |
5,007,406 |
2,215,849 |
1,124,521 |
2,685,303 |
4,524,741 |
32,095,052 |
|
Amount at 31/12/2024 |
823,361 |
537,646 |
5,018,048 |
4,071,712 |
2,082,950 |
8,206,617 |
2,025,720 |
3,559,304 |
1,256,515 |
3,641,274 |
31,223,148 |
|
Changes during the period |
-798,368 |
-2,109,511 |
280,026 |
-1,186,149 |
-189,512 |
3,199,211 |
-190,129 |
2,434,783 |
-1,428,788 |
-883,467 |
-871,904 |
“Installation costs”, Euro 823,361, decreased by 798,368 euro. The installation costs and a large part of the travel costs are linked to the Site Acceptance Tests (SAT) carried out by third parties at customers' factories;
“External processing”, Euro 537,646, shows a decrease of euro 2,109,157 mainly attributable to the ongoing reorganisation of production processes;
“Travel expenses”, Euro 5,018,048, increased by Euro 280,026;
“Consulting and professional fees”, equal to Euro 8,206,617, increased by Euro 3,199,21, primarily due to extraordinary costs amounting to Euro 6,121,555 related to professional fees, associated with the services provided by professionals who assisted the company in the extraordinary activities related to the internal investigation of the U.S. subsidiary, the renegotiation of covenants on financing, and the social plan;
“Software licences, fees and development costs”, Euro 4,071,712, decreased by Euro 1,186,150;
The “Costs for collaborators” and “Compensation to board members”, for a total of Euro 5,642,254, show an overall increase of Euro 2,245,271. The “Compensation to board members” includes costs relating to stock grant plans for directors of Euro 1,887,086 and costs relating to stock option plans for directors of Euro 44,525;
"Other service costs" include insurance for Euro 339,529 and bank charges for Euro 205,840;
“General expenses and utilities” mainly consist of transport on sales, electricity/water utilities and insurance and are in line with the previous year, showing a decrease of Euro 190,127, while “Intercompany services” decreased by Euro 883,467 .
“Other operating expenses” at 31 December 2024 amount to Euro 1,058,337 and compare with the balance of Euro 1,756,230 at 31 December 2023,with a change during the period of Euro -697,893.
|
DETAILS OF OTHER OPERATING EXPENSES |
|
|
Description |
Other operating expenses |
|
Amount at 31/12/2023 |
1,756,230 |
|
Amount at 31/12/2024 |
1,058,337 |
|
Changes during the period |
-697,893 |
The composition of the item is shown below:
|
DETAILS OF OTHER OPERATING EXPENSES |
|||||
|
Description |
Net accruals to provisions |
Income tax and other taxes |
Other operating expenses |
Capital and other losses |
Total |
|
Amount at 31/12/2023 |
535,600 |
163,438 |
915,436 |
141,756 |
1,756,230 |
|
Amount at 31/12/2024 |
198,758 |
123,650 |
731,531 |
4,398 |
1,058,337 |
|
Changes during the period |
-336,842 |
-39,788 |
-183,905 |
-137,360 |
-697,895 |
The decrease in this item is mainly attributable to the combined effect of the following factors:
• Euro 336,842 for the lower accruals during the year to provisions for product guarantees relating to the estimated costs inherent to interventions and repairs to be carried out under guarantee on machinery already delivered;
• Euro 183,905 for other operating expenses which are lower;
• Euro 137,360 for lower capital and other losses.
“Financial charges” at 31 December 2024 amount to Euro 8,242,558 and compare with the balance of Euro 7,542,766 at 31 December 2023, with a change during the period of Euro 699,792.
|
FINANCIAL CHARGES |
|
|
Description |
Financial charges |
|
Amount at 31/12/2023 |
7,542,766 |
|
Amount at 31/12/2024 |
8,242,558 |
|
Changes during the period |
699,792 |
The item is made up principally of the following:
• Euro 6,527,031 for interest expense on loans. Please note that the Company has derivatives in place to hedge the interest rate risk on floating rate loans, the accounting of which involves the recognition of financial income which partially offsets the interest expense in question. In detail, 39% of the debt for loans recorded in the financial statements is covered by derivatives and 40% was negotiated at a fixed rate. The technical characteristics of the derivatives, the risks being hedged, the accounting policy and the mark-to-market adjustment at the end of the period are explained in the section entitled “ Fair value measurement and Financial assets and liabilities, including derivatives”;
• Euro 75,404 for interest expense on cash pooling with the American subsidiaries;
• Euro 297,543 for interest expense on lease contracts;
• Euro 263,367 for the interest cost relating to the application of IAS 19;
• the fair value adjustment of derivatives for Euro 45,384 as they have to be accounted for as speculative instruments, given that they do not satisfy all of the requirements for hedge accounting under IFRS 9.
The “Write-down of financial receivables from Group companies” at 31 December 2024 amounts to Euro 736,845 and relates:
• for Euro 636,845 to the partial write-down of financial receivables outstanding with Antares Vision do Brasil Ltda;
• for Euro 100,000 to the write-down of financial receivables outstanding with Antares Vision Sagl.
For further details on the loans granted by Antares Vision to Group companies, please refer to Notes 5 and 10.
“Financial income” at 31 December 2024 amounts to Euro 3,293,800 and compares with the balance of Euro 3,959,386 at 31 December 2023, with a change during the period of Euro 665,586.
|
Financial income |
|
|
Description |
Financial income |
|
Amount at 31/12/2023 |
3,959,386 |
|
Amount at 31/12/2024 |
3,293,800 |
|
Changes during the period |
-665,586 |
The item is made up principally of the following:
• Euro 78,733 for the reversal of the financial liability relating to the residual warrants which are no longer exercisable, as explained in the section on “Cash and banks” to which reference should be made for further details.
• Euro 2,173 thousand of positive effect from the accounting treatment of derivatives. The technical characteristics of the derivatives, the risks being hedged, the accounting policy and the mark-to-market adjustment at the end of the period are explained in the section entitled “ Fair value measurement and Financial assets and liabilities, including derivatives”.
• Euro 300,680 of positive effect from the fair value adjustment to government bonds and insurance policies;
• Euro 177,747 of accrued interest income for the period on certificates of deposit;
• Euro 14,441 of interest income on bank and postal current accounts;
• Euro 425,158 of interest income on loans to subsidiary companies described in Note 5 and Note 10 .
Foreign exchange gains and losses show a positive balance of Euro 684,453 (negative for Euro 272,948 at 31 December 2024) and include the exchange differences generated on the payment of foreign currency assets and liabilities or by their translation at rates that are different from those at which they were translated at the time of initial recognition.
The most significant effects derive from the performance of the US dollar and the Brazilian real.
“Income (charges) on investments” at 31 December 2024 have a negative value of Euro 6,916,704 and include the write-down of the investment in Antares Vision do Brasil Ltda for Euro 6,007,841, as well as the write-down of investments in associates and joint ventures for Euro 911,713 and their revaluation for Euro 2,850. For further details, please refer to Note 4.
“Income taxes' amount to Euro 1,097,561 (Euro 774,533 in 2023) and included income from tax consolidation, totalling Euro 1,153,629 (compared to Euro 870,145 in 2023), related to the tax owed by consolidated companies, and deferred tax assets and liabilities totalling Euro -56,068 (compared to Euro 95,613 in 2023).
As already mentioned in Note 7, to which reference should be made for further details, at 31 December 2024 there are no accrued tax losses on which deferred taxes have been recognised, as management is of the opinion, for prudence sake, that such losses will not be recoverable in the short to medium term.
A reconciliation between the theoretical tax charge and the actual tax charge is provided below:
|
Reconciliation between the tax charge as per the financial statements and the theoretical tax charge |
|
|
|
|
|
|
|
Calculation of taxable income for IRES purposes |
|
|
|
|
|
|
|
Description |
Amount |
Income tax |
|
Profit (loss) before taxes |
-26,621,714 |
|
|
Theoretical tax charge (24%) |
-6,389,211 |
|
|
Temporary differences deductible in subsequent years: |
|
|
|
Directors' compensation |
-72,524 |
|
|
Write-downs |
308,452 |
|
|
Accruals to provisions |
13,045,742 |
|
|
Excess non-deductible interest expense |
4,948,758 |
|
|
Depreciation of buildings |
511,730 |
|
|
Depreciation of right-of-use assets |
481,392 |
|
|
Closing inventories of finished products |
0 |
|
|
Exchange losses |
696 |
|
|
Total |
19,224,246 |
3,790,833 |
|
Temporary differences taxable in future years: |
|
|
|
Exchange gains |
256,604 |
|
|
Total |
256,604 |
61,585 |
|
Reversal of temporary differences from previous years: |
|
|
|
Use of previous years' tax losses |
0 |
|
|
Total |
0 |
0 |
|
Differences that will not reverse in future years: |
|
|
|
Portion of operating costs and expenses for cars |
-59,077 |
|
|
Portion of operating costs and expenses for fixed and mobile telephones |
47,717 |
|
|
Donations |
12,275 |
|
|
Fines |
5,707 |
|
|
Non-deductible portion of hotel expenses |
111,208 |
|
|
Actuarial gain on severance indemnities |
|
|
|
Out-of-period income not taxed |
-1,058,119 |
|
|
Total |
- 940,289 |
- 225,669 |
|
Taxable income at 31/12/2023 |
-8,594,361 |
|
|
Current income tax for the year Of which amount transferred to tax pooling |
-2.062.647 -1.153.629 |
|
|
|
|
|
|
Description |
Amount |
Income tax |
|
Difference between production value and costs |
-11,441,493 |
|
|
Personnel costs |
34,492,411 |
|
|
Directors' compensation |
1,581,647 |
|
|
Costs not relevant for IRAP purposes |
2,126,976 |
|
|
Revenue already taxed - Closing balances FP for IFRS 15 |
|
|
|
Provisions |
-121,078 |
|
|
Own municipal property tax |
75,916 |
|
|
Other non-deductible costs |
304,726 |
|
|
Non-taxable revenue |
-1,194,060 |
|
|
Deductions as per art. 11, c. 1a of Legislative Decree no. 446 |
-30,165,458 |
|
|
Net taxable items as an industrial holding company |
-4,619,056 |
|
|
Taxable income for IRAP purposes |
-8,959,468 |
|
|
Tax burden (%) |
|
|
|
IRAP due on income for the year (*) |
|
- |
|
(*) the negative IRAP net production value is not carried forward and therefore the actual charge is the greater of 0 and the IRAP for the year |
||
At 31 December 2024, Antares Vision provided guarantees to its customers consisting of Euro 214,500 in performance bonds to guarantee the execution of contracts and the proper operation of the machinery sold, Euro 1,021,920 in advance bonds to guarantee advance payments already received from customers, Euro 1,709,683 in tender bonds to guarantee tenders and Euro 22,000 in warranty bonds for proper execution of the contract.
In addition, Antares Vision has issued a letter of patronage to the associate Orobix with which it undertakes not to dispose of its investment without having previously informed the bank and to exercise voting and supervision rights so that Orobix can always meet its obligations towards the bank. This letter of patronage was provided to facilitate a Euro 1,000,000 loan taken out by Orobix with a duration of 36 months, including a 6 month grace period. In any case, Antares Vision does not provide a guarantee for this loan.
Market risk
The competitive context in which the Antares Vision Group operates takes on different forms depending on the market sector and geographical area of reference. In fact, depending on the situation, the Group is faced with a competitive scenario that features a number of large global players or medium to small local players that carry out, even if only partially, activities that are identical or in any case related to those carried out by the Antares Vision Group. Market risk is therefore the risk that the Antares Vision Group's position on the market may be challenged by potential competitors, resulting in the loss of a portion of its customers.
Management believes that the range of solutions (from hardware to software) offered in Track & Trace, in which the Group is a leader, combined with the state-of-the-art technology of our Inspection systems, our Smart Data Management services, as well as the completeness of our before- and after-sales assistance, combined with our continuously accumulated experience and the presence of highly specialised technical personnel, constitute a strong competitive advantage in contrasting the competition and are an obstacle to entry of new commercial players in the short term.
Lastly, with reference to the conflict between Russia and Ukraine, as already described in the paragraph on “The Russian market and the downsizing of the Russian subsidiaries' activities” to which reference should be made for further details, this constitutes an element of uncertainty and concern, which in 2024 led the Antares Vision Group to initiate a process of considerable downsizing of its activities in Russia. At 31 December 2024 the Group's exposure is insignificant, both in terms of credit positions and in terms of turnover.
Credit risk
Credit risk is the risk that the Antares Vision Group is exposed to potential losses arising from the failure of its counterparties to fulfil their obligations. Should a significant part of the customers delay or fail to honour payments within the agreed terms and methods, this would have a negative impact on the financial situation of the Antares Vision Group.
The Antares Vision Group's maximum exposure to credit risk can be quantified in the nominal value of commercial assets and in the nominal value of guarantees and commitments provided on the liabilities and/or payables of third parties.
Credit risk is mitigated by the fact that most of the Antares Vision Group's customers are leading pharmaceutical and industrial companies with a high level of economic and financial solidity, and by the fact that credit exposure is not concentrated on a limited number of customers. In the case of counterparties operating in countries with a high level of country risk, the Antares Vision Group makes use of international payment instruments, such as letters of credit, aimed at guaranteeing correct and timely collection.
Credit risk is monitored through formal procedures that are uniform throughout the Group and aim to ensure that sales are made to reliable and solvent customers, and that guarantee regular monitoring of expected collection flows and any recovery measures that may be needed. The solvency and maximum exposure allowed to customers is also defined with the help of companies that issue credit ratings, as well as by constant comparison with the sales department to evaluate the maximum credit that can be granted, as well as to minimise past due positions and undertake any recovery measures.
Customer relationship management is entrusted to the General Managers of the individual Group companies that have incentive schemes directly linked to cash generation. On a monthly basis, Group companies monitor the collection status of receivables and communicate overdue amounts to the Parent Company, which carries out an overall consolidated analysis. If an objective condition of partial or total uncollectability is detected, the credit position is written down to adjust the nominal value to the estimated realisable value and an assessment is made whether legal recovery measures are necessary. The Antares Vision Group, in compliance with the provisions of IFRS 9, makes a provision for doubtful accounts by applying the expected credit loss (ECL) model based on a review of individual credit positions, taking into account past experience that is specific to the business and geographical area.
Liquidity Risk
Liquidity risk is the risk that the Antares Vision Group may be unable to obtain, or have difficulty in obtaining, the financial resources needed for normal operations under changing economic conditions.
The Antares Vision Group obtains its financial resources not only from the cash flows deriving from operations, but also by taking out bank loans. In particular, to pursue its strategy of multiple acquisitions aimed at diversifying the business, starting in September 2021, the Parent Company has completely refinanced its debt with an average duration of approximately 5 years, with a fixed average cost (post-hedging) of approximately 3.2%. For these loans, compliance with covenants is required and at 31 December 2024 they were met.
The Group carefully monitors liquidity needs through monthly forecasts for each Group company as part of the annual budget process and by drawing up a rolling forecast for the next three months, again for each company. The Group also has the ability to manage liquidity at Group level through cash pooling systems and intercompany loans.
As for the other companies of the Group, it should be noted that Antares Vision Asia Pacific can take advantage of a credit facility with a leading bank, guaranteed by the Parent Company, for up to Euro 500 thousand, currently used only to issue advance bonds in favour of customers .
Interest rate risk
Interest rate risk is the risk that changes in interest rates may occur with a consequent increase in financial charges on debt, which the Antares Vision Group uses through medium-long term financing contracts and property leases that are generally subject to floating interest rates.
The Group mitigates interest rate risk by taking out interest rate swaps (IRS), which are derivatives that can hedge the risk of interest rate fluctuations.
The following table shows the breakdown of current and non-current bank borrowings between the floating rate and fixed rate components at 31 December 2024:
|
amounts in thousands of Euro |
31/12/2024 |
% incidence |
|
Fixed rate loans |
107 |
80% |
|
Floating rate loans |
27 |
20% |
|
Total bank loans |
135 |
100% |
|
amounts in thousands of Euro |
31/12/2023 |
% incidence |
|
Fixed rate loans |
116 |
80% |
|
Floating rate loans |
30 |
20% |
|
Total bank loans |
145 |
100% |
In detail, outstanding loans are provided under the following conditions:
|
Amounts in thousands of Euro – 2024 figures |
|||||
|
Bank |
Start date |
Expiry date |
Type |
Rate |
Residual capital to be repaid 31/12/2024 |
|
BNL |
23-03-21 |
30-06-27 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1.50 % No floor |
800 |
|
BNL |
23-03-21 |
30-06-27 |
FISSO |
0.80% |
4,217 |
|
BNL |
30-09-21 |
30-09-28 |
VARIABILE HEDGE |
Euribor 6m + spread 1.70% No floor |
23,943 |
|
INTESA SAN PAOLO |
30-09-21 |
30-09-28 |
VARIABILE HEDGE |
Euribor 6m + spread 1.65% No floor |
26,856 |
|
PRICOA |
30-09-21 |
30-09-33 |
FISSO* |
2.86% |
39,653 |
|
CASSA DEPOSITI E PRESTITI |
03-12-21 |
30-11-28 |
FISSO |
1.50% |
9,988 |
|
BCC DEL GARDA |
28-01-22 |
31-12-29 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1.85% No floor |
8,652 |
|
INTESA SAN PAOLO |
23-03-23 |
30-09-28 |
VARIABILE NO HEDGE |
Euribor 6m + spread 1.65% floor 3.30% |
18,000 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
1.86% |
3 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
2.66% |
3 |
|
Amounts in thousands of Euro - 2023 figures |
|||||
|
Bank |
Start date |
Expiry date |
Type |
Rate |
Residual capital to be repaid 31/12/2023 |
|
BNL |
25-03-21 |
30-06-27 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1.5 % no Floor |
720 |
|
BNL |
25-03-21 |
30-06-27 |
FISSO |
0.80% |
4,925 |
|
INTESA SAN PAOLO |
30-09-21 |
30-09-28 |
VARIABILE HEDGED |
Euribor 6m + spread 1.65 % no Floor |
29,933 |
|
BNL |
30-09-21 |
30-09-28 |
VARIABILE HEDGED |
Euribor 6m + spread 1.70 % no Floor |
27,600 |
|
PRICOA |
30-09-21 |
30-09-33 |
FISSO |
2.86% |
40,000 |
|
CASSA DEPOSITI E PRESTITI |
03-12-21 |
30-11-28 |
FISSO |
1.50% |
12,500 |
|
BCC DEL GARDA |
28-01-22 |
31-12-29 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1.85 % no Floor |
10,000 |
|
INTESA SAN PAOLO |
23-03-23 |
30-09-28 |
VARIABILE NO HEDGED |
Euribor 6m + spread 1.65 % floor 3.3 % |
19,000 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
1.86% |
14 |
|
UNICREDIT |
31-12-22 |
31-03-25 |
FISSO |
2.66% |
13 |
* The rate is considered fixed, even if step-up coupons are foreseen as the leverage reported in the previous period varies.
Antares Vision has carried out a sensitivity analysis based on a possible change in interest rates. Maintaining the other variables constant, the results are as follows:
|
Bank loans - amounts in thousands of Euro - analysis refers to 2024 |
||
|
Increase in basis points |
Financial charges |
Profit (loss) before taxes |
|
+50 p.b. |
-163 |
-163 |
|
-50 p.b. |
163 |
163 |
|
+100 p.b. |
-326 |
-326 |
|
-100 p.b. |
326 |
326 |
|
Bank loans - amounts in thousands of Euro - analysis refers to 2023 |
||
|
Increase in basis points |
Financial charges |
Profit (loss) before taxes |
|
+50 p.b. |
-170 |
-170 |
|
-50 p.b. |
170 |
170 |
|
+100 p.b. |
-339 |
-339 |
|
-100 p.b. |
339 |
339 |
For further details on medium-long term financial debt and related derivative financial instruments, please refer to notes 16 and 20 of the consolidated explanatory notes, as well as to the section on “Fair value measurement and Financial assets and liabilities, including derivatives” in the consolidated explanatory notes.
Foreign exchange risk
Exchange rate risk is the risk arising from fluctuations in exchange rates between different currencies.
The functional currency of the Antares Vision Group is the Euro; however, as the Group operates internationally, it is exposed to exchange rate risk both as a result of the conversion into Euro during consolidation and as a result of the value of trade and financial flows in currencies other than the reporting currencies of the individual Group companies.
The main exchange rates affecting the Antares Vision Group are:
• Euro/US Dollar: for commercial transactions by companies operating in the Euro Area on the American market and vice versa;
• Euro/Brazilian Real: for commercial and financial transactions by companies operating in the Euro Area on the Brazilian market and vice versa;
• Euro/Hong Kong Dollar: in relation to commercial and financial transactions carried out by companies operating in the Euro Area on the Asian market and vice versa;
• Euro/Indian Rupee: in relation to commercial and financial transactions carried out by companies operating in the Euro Area on the Indian market and vice versa.
The Group mitigates exchange rate risk by taking out derivatives that can hedge the risk of exchange rate fluctuations.
The Group also reduces the impact of exchange rate differences as Group companies incur costs for production activities, installation and assistance services, commercial and promotional costs and personnel costs in currencies other than the Euro (mainly in USD), which are naturally covered by sales made in local currency by the same companies; the Antares Vision Group also incurs a significant part of its costs in Euros, mainly relating to production and management of the corporate structure versus revenues that are expressed mainly in Euros.
Tax risk
Tax risk is the risk of operating in violation of tax regulations or in conflict with the principles or purposes of the system; so it is not possible to exclude that the Group may be required to face liabilities resulting from tax disputes of various kinds. In this case the Group could be called upon to settle extraordinary liabilities, which would have both economic and financial effects.
The Group periodically monitors the risk associated with tax disputes in coordination with specifically appointed external professionals and any potential impacts are reflected in the Provisions for risks and charges. The amendment to IAS 12 has no impact on the consolidated financial statements as the group is not affected by the OECD's BEPS Pillar Two Rules as revenues as of December 31, 2024 are less than 750 million.
Legal risk
Legal risk is the risk of violating laws or regulations. The type of legal disputes to which the Antares Vision Group is exposed can be divided into two large groups: disputes of a commercial nature with customers involving differences of opinion over the nature or quantity of the goods and services supplied, interpretation of contractual clauses or supporting documentation, or other kinds of disputes. With reference to the first type of disputes, the risks are the subject of careful analysis with the support of external consultants and potential impacts are reflected in the provision for doubtful accounts. The other disputes refer to various types of requests that may be received by Group companies following an alleged violation of regulatory or contractual obligations; Potential impacts, if probable, are reflected in the Provisions for risks and charges.
Cyber Risk
Cybersecurity risk arises from the violation, fraud and/or loss of information on a company's IT system as a result of accidental events or malicious actions. This risk includes, but is not limited to, malware, phishing, social engineering and man-in-the-middle attacks.
Antares Vision Group depends significantly on the ability of information systems to ensure the preservation of information, its usability and its fruition in terms of security and efficiency.
For this reason, Antares Vision Group is careful about continuous maintenance of its installed hardware, also updating the related software, as well as about the continuous backup of the data on computer systems and periodic verification of the robustness of the anti-intrusion and anti-virus systems currently in place. The Group has taken out a policy with a leading insurance company to cover any damages caused indirectly by any system crashes, the housing of the data centre in safe environments and/or blackouts.
Antares Vision Group has cybersecurity policies in place at its headquarters and most of its subsidiaries. Its extension to the other subsidiaries is underway both for the infrastructure and the user workstations in order to increase the level of control and reduce the points of vulnerability. Periodic awareness campaigns are carried out on all employees at the headquarters and will be extended to the entire Group in the coming months.
Antares Vision Group constantly monitors IT risk through:
• appropriate HW/SW configurations of both the infrastructure systems and the user workstations;
• devices dedicated to controlling, monitoring and filtering the company perimeter;
• 24/7 active surveillance and intervention (SOC) methods;
• periodic review and improvement of features updated to the latest standards;
• internal dedicated staff (IT security team), external support (security teams, ethical hackers services)
• constant alignment on threats from dedicated portals and official channels.
Despite the measures described so far, it cannot be excluded that Antares Vision Group could suffer interruptions and/or discontinuities in the performance of its operational activity due to malfunctions or actual blackouts of its own or third-party systems. It is also impossible to guarantee that the information systems of any companies and/or businesses that may be acquired are able, at the time of acquisition, to satisfy the Group's minimum requirements in terms of reliability and security .
Environmental risk and the risk of climate change
The Antares Vision Group's business involves production processes with a low impact on the territory in terms of consumption of natural resources, production of industrial waste and the emission of polluting substances. In certain cases of exceptional climatic events, or in the presence of serious breakdowns or malfunctioning in the plants, the Antares Vision Group's industrial production could cause damage to third parties, accidents and/or environmental damage, in addition to a slowdown in activities, exposing the Group to obligations involving compensation and/or reclamation, as well as to liability, possibly even of a criminal nature. The Antares Vision Group strives to prevent this type of risk by adopting measures deemed adequate by its management and in line with industry practices.
With reference to the risks and consequences of climate change, as a further commitment by the Group to achieving, maintaining and sharing concrete and transparent sustainability objectives, starting from 31 December 2021 Antares Vision Group prepares its own consolidated non-financial statement, subject to audit by the auditing firm, pursuant to Legislative Decree 254/2016 and replaced from the 2024 financial year by the Sustainability Report, also subject to audit by the auditing firm and an integral part of this Report on Operations, pursuant to the "Corporate Sustainability Reporting Directive - CSRD" (Directive no. 2464/2022), which officially came into force on 5 January 2023, and implemented by Legislative Decree no. 125/2024. For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024”.
Furthermore, starting from 2024, as already described in the section on “Significant events of the year - Strengthening of management and the First Stock Grant Plan and Revocation and new authorisation to purchase and dispose of own shares and the Second Stock Grant Plan”, specific annual ESG targets have been assigned to the Group's management and executive directors, in addition to having provided that in the DG Plan and Stock Plan the non-financial component of the LTI for each participant, in the case of ESG targets, originates from the so-called ESG Scorecard, or from the totality of the ESG sub-targets identified for each of the three areas (Environment - Social - Governance). For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability Report pursuant to Legislative Decree 125/2024” and in the section on Sustainability and activities aimed at mitigating climate change in the Management Report and in the section on Sustainability and activities aimed at mitigating climate change in the Management Report.
Risk related to the health and safety of workers in the workplace
Occupational health and safety risks include all those environmental factors and conditions that could compromise the physical and mental health of employees, as well as their safety while carrying out work activities (e.g. exposure to dangerous chemicals, malfunctioning equipment, workplace accidents, occupational stress). Managing these risks is essential to ensure a safe working environment and protect the well-being of employees. For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability disclosure pursuant to Legislative Decree 125/2024”.
Risk of poor product quality and related liability
Antares Vision Group products must comply with the laws and regulations of the countries where they are marketed. If the products do not comply with the provisions of the various applicable regulations, the return of such products may be legitimate, with an increase in costs and possible damage to the image of the Group's companies, which could also negatively influence their ESG performance.
The quality and responsibility of Antares Vision Group products is also linked to the presence of resources with specific and qualified professional skills. The difficulty in attracting, developing and retaining adequate key skills and professionalism could cause production slowdowns, reduced innovation and product quality.
For further details, please refer to the ESG Disclosure at 31 December 2024 in the paragraph “Sustainability disclosure pursuant to Legislative Decree 125/2024”.
Risk involved in the inspection pursuant to article 115, paragraph 1, letter c) - Legislative Decree no. 58 of 24 February 1998
On 5 March 2024, Consob, the National Commission for Companies and the Stock Exchange, began an inspection under article 115, paragraph 1, letter c) of Legislative Decree no. 58 of 24 February 1998, regarding:
• the financial situation of the Antares Vision Group;
• the items "Goodwill", "Other intangible assets", "Trade receivables" and "Revenue" recorded in the consolidated financial statements at 31 December 2022 and 30 June 2023;
• the state of implementation of the measures to adapt the organisational structure, the internal control system and the administrative-accounting system, with reference to the improvements recommended in the report of the Board of Statutory Auditors on the 2022 financial statements;
• the stage of completion of the review of the budgeting process, with particular reference to what is stated in the 2022 Sustainability Report regarding the integration of this process with ESG issues.
The inspection was concluded on 29 January 2025; Management is still waiting for the outcome of the inspection. To date, the Company is not aware of and cannot foresee any risks involved in the outcomes of this inspection.
Thanks to the fact that it has production plants in the United States, the Group is organising itself to compensate for any increase in tariffs, which have not yet been promulgated.
Despite the fact that article 2497-sexies of the Italian Civil Code states that "it is presumed, unless there is evidence to the contrary, that the activity of management supervision and coordination of companies is carried out by the company or body required to consolidate their financial statements or which in any case controls them pursuant to article 2359", Antares Vision operates in conditions of corporate and entrepreneurial autonomy with respect to its parent company Regolo S.p.A. For example, the Parent Company autonomously manages the treasury and commercial relations with its customers and suppliers in addition to not making use of any service provided by its parent company.
Antares Vision S.p.A. carries out management and coordination activities for its subsidiaries that are resident in Italy. This activity involves defining the general strategic and operational directions of the Group, in developing general policies for the management of human and financial resources, as well as in defining and adapting:
• the Corporate Governance and Internal Control Model;
• the Organisation and Management Model pursuant to Legislative Decree 231/01;
• the Security Programme Document pursuant to Legislative Decree 196/03;
• the Code of Ethics;
• the administrative and accounting procedures for financial reporting.
Antares Vision S.p.A. acts as the tax consolidating company pursuant to articles 117-129 of the Consolidated Income Tax Act (CITA) for the “National tax consolidation” pursuant to articles 117 et seq. of Presidential Decree 917/86 (CITA), which allows corporate income tax (IRES) to be calculated on a taxable base corresponding to the sum of the taxable profits and losses of the individual companies. The other companies taking part in the tax consolidation are FT System S.p.A. and AV Electronics S.r.l ..
As already described in the section on “Significant events during the period” Consob's inspection was concluded on 29 January 2025.
FMD Falsified Medicines Directive
On 6 February 2025, Legislative Decree 10 of 6 February 2025 was published in the Official Journal, relating to Italy's adaptation to the European drug serialisation system.
The decree establishes that from 9 February 2025 – originally the effective date of the new system – a “stabilisation period” will begin, lasting two years, until 8 February 2027. During this period, it will be possible to place on the market batches of drugs equipped only with the current sticker, as well as batches equipped with the new Datamatrix system, anti-tampering and device made on security support produced by the Istituto Poligrafico (State Printing Office). For SOP/OTC products only, in addition to the sticker, during the stabilisation period the EU Regulation's security feature may also be affixed in order to prevent tampering. Sanctions will be suspended until 8 February 2027.
On 6 March 2025, the Undersecretary of State, Hon. Marcello Gemmato, signed the implementing decree on the Datamatrix, which provides that the DataMatrix itself will constitute the unique identification code in line with the GS1 Data Matrix (ECC 200) standard, compliant with the ISO/IEC 16022:2006 standard, which defines the specifications for the identification and automatic acquisition of data. Furthermore, the AIC code, made up of 9 digits, the first of which is 0 and the last is the control digit, will be distinguished by AI 716. Without a DataMatrix code, packages will not be able to enter the distribution channel in order to guarantee greater safety and traceability to combat counterfeit drugs and guarantee the integrity of the supply chain.
Within 90 days of publication of Legislative Decree no. 10 of 6 February 2025, the implementing decree is expected to be issued with the technical specifications of the security device ("carta valori"), which will be created by the State Printing Office.
In accordance with Consob Resolution no. 17221 of 12 March 2010 and the provisions on related parties issued by Borsa Italiana S.p.A. in May 2012, the Board of Directors of Antares Vision S.p.A. adopted the Procedure for transactions with related parties, the current version of which entered into force from the date of commencement of trading of the Parent Company's ordinary shares and warrants on the Euronext Milan market. It was approved on 28 April 2021 and can be viewed in the Governance section of the Company's website.
The transactions carried out by Antares Vision S.p.A. with related parties, as defined by IAS 24, were carried out in compliance with the provisions of law currently in force, on the basis of mutual economic convenience and under normal market conditions.
The following table shows the relationships with related parties recorded at 31 December 2024 and 31 December 2023:
|
RELATED-PARTY TRANSACTIONS 2024 |
||||||
|
EQUITY-FINANCIAL RELATIONS |
||||||
|
Name |
Type |
Trade receivables |
Tax receivables tax consolidation |
Non-current financial receivables |
Current Financial receivables |
Trade payables |
|
Antares Vision Inc. America |
Direct or indirect subsidiary |
3,326,522 |
0 |
0 |
5,637,190 |
886 |
|
Antares Vision North America LLC |
Direct or indirect subsidiary |
3,439,410 |
0 |
0 |
0 |
0 |
|
Imago Technologies GmbH |
Direct or indirect subsidiary |
88,286 |
0 |
0 |
0 |
3,108,764 |
|
Antares Vision do Brasil Ltda |
Direct or indirect subsidiary |
1,614,941 |
0 |
0 |
1,268,598 |
39,196 |
|
Antares Vision France Sas |
Direct or indirect subsidiary |
4,808,913 |
0 |
0 |
0 |
1,252,003 |
|
Antares Vision Ireland Ltd |
Direct or indirect subsidiary |
0 |
0 |
0 |
0 |
162,708 |
|
Antares Vision Asia Pacific Ltd |
Direct or indirect subsidiary |
7,522,151 |
0 |
0 |
5,014 |
2,468,002 |
|
Antares Thailand |
Direct or indirect subsidiary |
104,773 |
0 |
0 |
0 |
0 |
|
Shenzhen Andaruixin Technology Co., Ltd |
Direct or indirect subsidiary |
0 |
0 |
0 |
0 |
2,359 |
|
AV Excellence |
Direct or indirect subsidiary |
178,335 |
0 |
0 |
0 |
0 |
|
FT System S.r.l. |
Direct or indirect subsidiary |
2,072,081 |
2,601,866 |
0 |
0 |
180,928 |
|
FT System North America LLC |
Direct or indirect subsidiary |
325,934 |
0 |
0 |
0 |
0 |
|
FT Hexagon |
Direct or indirect subsidiary |
92,453 |
0 |
0 |
0 |
0 |
|
AV ELECTRONICS |
Direct or indirect subsidiary |
77,070 |
219,195 |
0 |
0 |
11,004 |
|
Wavision |
Direct or indirect subsidiary |
8,725 |
0 |
0 |
0 |
0 |
|
Tradeticity d.o.o |
Direct or indirect subsidiary |
28,074 |
0 |
0 |
570,059 |
140,448 |
|
Tradeticity Service d.o.o |
Direct or indirect subsidiary |
923 |
0 |
0 |
179,035 |
100,237 |
|
Antares Vision Germany |
Direct or indirect subsidiary |
27,347 |
0 |
0 |
194,764 |
439,000 |
|
Applied Vision Corporation |
Direct or indirect subsidiary |
1,155,373 |
0 |
0 |
0 |
0 |
|
rfXcel Corporation |
Direct or indirect subsidiary |
5,133,808 |
0 |
5,727,212 |
410,241 |
1,898,439 |
|
ACSIS |
Direct or indirect subsidiary |
831,255 |
0 |
0 |
0 |
0 |
|
Antares Vision India Private Limited |
Direct or indirect subsidiary |
564,589 |
0 |
0 |
0 |
75,958 |
|
AVSAGL |
Direct or indirect subsidiary |
0 |
0 |
0 |
6,116 |
0 |
|
Antares Korea |
Direct or indirect subsidiary |
52,644 |
0 |
0 |
0 |
29,897 |
|
Orobix |
Associate |
42,309 |
0 |
0 |
0 |
202,329 |
|
Siempharma |
Associate |
318,722 |
0 |
0 |
0 |
1,495,999 |
|
Rurall |
Associate |
1,732,400 |
0 |
0 |
0 |
0 |
|
Isinnova |
Associate |
150,000 |
0 |
0 |
0 |
183,000 |
|
Vigilate |
Subsidiary of parent company |
177,632 |
0 |
0 |
0 |
0 |
|
|
|
33,874,670 |
2,821,061 |
5,727,212 |
8,271,017 |
11,791,158 |
|
RELATED-PARTY TRANSACTIONS 2024 |
||||||
|
ECONOMIC RELATIONS |
||||||
|
Description |
Type |
Revenue |
Financial income |
Financial charges |
Raw materials and consumables |
Service costs |
|
Antares Vision Inc. America |
Direct or indirect subsidiary |
0 |
13,968 |
673,698 |
0 |
0 |
|
Antares Vision North America LLC |
Direct or indirect subsidiary |
7,575,074 |
0 |
0 |
0 |
52,390 |
|
Imago Technologies GmbH |
Direct or indirect subsidiary |
0 |
0 |
75,404 |
2,512,027 |
16,273 |
|
Antares Vision do Brasil Ltda |
Direct or indirect subsidiary |
1,335,682 |
60,164 |
636,845 |
0 |
82,098 |
|
Antares Vision France Sas |
Direct or indirect subsidiary |
3,575,162 |
0 |
0 |
0 |
234,000 |
|
Antares Vision Ireland Ltd |
Direct or indirect subsidiary |
-76,079 |
0 |
0 |
0 |
212,700 |
|
Antares Vision Asia Pacific Ltd |
Direct or indirect subsidiary |
1,954,465 |
30,082 |
0 |
0 |
73,064 |
|
Antares Vision Thailandia |
Direct or indirect subsidiary |
65,560 |
0 |
0 |
0 |
0 |
|
AV Excellence |
Direct or indirect subsidiary |
178,335 |
0 |
0 |
0 |
5,168 |
|
FT System S.r.l. |
Direct or indirect subsidiary |
2,657,370 |
43,770 |
0 |
462,964 |
231,038 |
|
FT System North America LLC |
Direct or indirect subsidiary |
326,742 |
0 |
48,882 |
0 |
0 |
|
FT Hexagon |
Direct or indirect subsidiary |
93,525 |
0 |
0 |
0 |
0 |
|
Pen-Tec S.r.l. |
Direct or indirect subsidiary |
0 |
0 |
0 |
0 |
0 |
|
AV ELECTRONICS |
Direct or indirect subsidiary |
77,070 |
0 |
0 |
34,717 |
1,860 |
|
Wavision |
Direct or indirect subsidiary |
8,725 |
0 |
0 |
0 |
0 |
|
Tradeticity d.o.o |
Direct or indirect subsidiary |
28,074 |
16,843 |
0 |
0 |
466,345 |
|
Tradeticity Service d.o.o |
Direct or indirect subsidiary |
923 |
4,605 |
0 |
0 |
375,487 |
|
Antares Vision Germany |
Direct or indirect subsidiary |
27,347 |
12,534 |
0 |
0 |
609,000 |
|
Applied Vision Corporation |
Direct or indirect subsidiary |
1,155,373 |
0 |
0 |
0 |
0 |
|
rfXcel Corporation |
Direct or indirect subsidiary |
1,057,559 |
237,075 |
0 |
0 |
1,007,463 |
|
ACSIS |
Direct or indirect subsidiary |
392,049 |
0 |
0 |
0 |
0 |
|
Antares Vision India Private Limited |
Direct or indirect subsidiary |
159,817 |
0 |
0 |
0 |
573,010 |
|
AVSAGL |
Direct or indirect subsidiary |
0 |
6,116 |
0 |
0 |
0 |
|
Antares Korea |
Direct or indirect subsidiary |
31,357 |
0 |
0 |
0 |
36,429 |
|
SMART POINT |
Direct or indirect subsidiary |
0 |
0 |
0 |
0 |
9,100 |
|
SHENZHEN ANDARUIXIN TECHNOLOGY Co., Ltd |
Joint venture |
0 |
0 |
0 |
0 |
2,359 |
|
Orobix |
Associate |
44,680 |
0 |
0 |
7,500 |
955,068 |
|
Siempharma |
Associate |
-27,040 |
0 |
0 |
3,380,781 |
178,203 |
|
Rurall |
Associate |
1,437,813 |
0 |
0 |
0 |
0 |
|
Isinova |
Associate |
0 |
0 |
0 |
0 |
7,500 |
|
Vigilate |
Subsidiary of parent company |
0 |
0 |
0 |
5,610 |
0 |
|
|
|
22,079,584 |
425,158 |
1,434,829 |
6,403,598 |
5,128,555 |
|
RELATED-PARTY TRANSACTIONS 2023 |
||||||
|
EQUITY-FINANCIAL RELATIONS |
||||||
|
Name |
Type |
Trade receivables |
Other receivables |
Non-current financial receivables |
Current financial receivables |
Trade payables |
|
Antares Vision Inc. America |
Direct or indirect subsidiary |
3,326,522 |
0 |
0 |
5,287,238 |
886 |
|
Antares Vision North America LLC |
Direct or indirect subsidiary |
7,119,510 |
0 |
0 |
0 |
-1,253,278 |
|
Imago Technologies Gmbh |
Direct or indirect subsidiary |
92,667 |
0 |
0 |
0 |
2,069,179 |
|
Antares Vision do Brasil Itda |
Direct or indirect subsidiary |
3,481,742 |
0 |
0 |
4,782,856 |
0 |
|
Antares Vision France Sas |
Direct or indirect subsidiary |
4,259,919 |
0 |
0 |
0 |
1,023,926 |
|
Antares Vision Ireland ltd |
Direct or indirect subsidiary |
-18,455 |
0 |
0 |
0 |
193,022 |
|
Antares Vision Rus OOO |
Direct or indirect subsidiary |
3,242,522 |
0 |
0 |
0 |
521,658 |
|
Antares Vision Asia Pacific Ltd |
Direct or indirect subsidiary |
6,653,202 |
0 |
0 |
0 |
2,924,679 |
|
Antares Thailandia |
Direct or indirect subsidiary |
38,079 |
0 |
0 |
0 |
0 |
|
FT System S.r.l. |
Direct or indirect subsidiary |
1,824,135 |
1,477,335 |
3,796,655 |
2,330,282 |
105,438 |
|
FT System North America LLC |
Direct or indirect subsidiary |
484,817 |
0 |
0 |
0 |
0 |
|
FT Hexagon |
Direct or indirect subsidiary |
129,057 |
0 |
0 |
0 |
0 |
|
Pen-tec S.r.l. |
Direct or indirect subsidiary |
50,567 |
143,331 |
0 |
0 |
0 |
|
AV ELECTRONICS |
Direct or indirect subsidiary |
76,768 |
73,232 |
0 |
0 |
14,061 |
|
Packital |
Direct or indirect subsidiary |
135,847 |
0 |
0 |
0 |
0 |
|
Wavision |
Direct or indirect subsidiary |
3,834 |
0 |
0 |
0 |
0 |
|
Tradeticity d.o.o |
Direct or indirect subsidiary |
0 |
0 |
0 |
553,255 |
190,456 |
|
Tradeticity Service d.o.o |
Direct or indirect subsidiary |
0 |
0 |
160,000 |
14,468 |
32,264 |
|
Antares Vision Germany |
Direct or indirect subsidiary |
-65,457 |
0 |
182,230 |
0 |
243,750 |
|
Applied Vision Corporation |
Direct or indirect subsidiary |
1,491,588 |
0 |
0 |
0 |
0 |
|
rfXcel Corporation |
Direct or indirect subsidiary |
4,076,250 |
0 |
5,384,615 |
161,627 |
891,406 |
|
ACSIS |
Direct or indirect subsidiary |
439,205 |
0 |
0 |
0 |
0 |
|
Antares Vision India Private Limited |
Direct or indirect subsidiary |
426,354 |
0 |
0 |
0 |
60,092 |
|
AVSAGL |
Direct or indirect subsidiary |
0 |
0 |
0 |
0 |
0 |
|
Antares Korea |
Direct or indirect subsidiary |
21,287 |
0 |
0 |
0 |
7,489 |
|
Smart Point |
Direct or indirect subsidiary |
0 |
0 |
0 |
0 |
11,300 |
|
Orobix |
Associate |
2,440 |
0 |
0 |
0 |
585,770 |
|
Siempharma |
Associate |
1,880,709 |
0 |
0 |
0 |
2,053,521 |
|
Rurall |
Associate |
27,865 |
0 |
0 |
0 |
0 |
|
Isinova |
Associate |
0 |
0 |
0 |
0 |
31,200 |
|
Vigilate |
Subsidiary of parent company |
187,118 |
0 |
0 |
0 |
0 |
|
|
|
39 , 388 , 203 |
1 , 693 , 898 |
9 , 523 , 500 |
13 , 129 , 726 |
16 , 128 , 902 |
|
RELATED-PARTY TRANSACTIONS 2023 |
||||||
|
ECONOMIC RELATIONS |
||||||
|
Description |
Type |
Revenue |
Financial income |
Financial Cherges |
Raw materials and consumables |
Service costs |
|
Antares Vision Inc. America |
Direct or indirect subsidiary |
0 |
13,166 |
629,979 |
0 |
0 |
|
Antares Vision North America LLC |
Direct or indirect subsidiary |
9,028,774 |
0 |
0 |
-1,636,609 |
60,761 |
|
Imago Technologies Gmbh |
Direct or indirect subsidiary |
9,946 |
0 |
0 |
3,586,576 |
19,787 |
|
Antares Vision do Brasil Itda |
Direct or indirect subsidiary |
2,154,902 |
218,755 |
0 |
0 |
80,703 |
|
Antares Vision France Sas |
Direct or indirect subsidiary |
3,837,297 |
0 |
0 |
0 |
318,300 |
|
Antares Vision Ireland ltd |
Direct or indirect subsidiary |
-32,141 |
0 |
0 |
0 |
282,200 |
|
Antares Vision Rus OOO |
Direct or indirect subsidiary |
1,900,739 |
12,500 |
0 |
0 |
1,265,326 |
|
Antares Vision Asia Pacific Ltd |
Direct or indirect subsidiary |
2,368,185 |
30,000 |
0 |
0 |
267,786 |
|
Antares Thailandia |
Direct or indirect subsidiary |
38,079 |
0 |
0 |
0 |
0 |
|
FT System S.r.l. |
Direct or indirect subsidiary |
2,968,194 |
114,026 |
0 |
443,771 |
98,042 |
|
FT System North America LLC |
Direct or indirect subsidiary |
484,817 |
0 |
52,617 |
0 |
0 |
|
FT Hexagon |
Direct or indirect subsidiary |
130,450 |
0 |
0 |
0 |
0 |
|
Pen-tec S.r.l. |
Direct or indirect subsidiary |
56,593 |
0 |
0 |
0 |
0 |
|
AV ELECTRONICS |
Direct or indirect subsidiary |
76,768 |
0 |
0 |
24,885 |
4,700 |
|
Packital |
Direct or indirect subsidiary |
136,412 |
0 |
0 |
0 |
0 |
|
Wavision |
Direct or indirect subsidiary |
3,834 |
0 |
0 |
0 |
0 |
|
Tradeticity d.o.o |
Direct or indirect subsidiary |
0 |
16,797 |
0 |
0 |
488,233 |
|
Tradeticity Service d.o.o |
Direct or indirect subsidiary |
0 |
4,592 |
0 |
0 |
503,433 |
|
Antares Vision Germany |
Direct or indirect subsidiary |
-116,382 |
12,500 |
0 |
0 |
615,150 |
|
Applied Vision Corporation |
Direct or indirect subsidiary |
1,299,856 |
0 |
0 |
0 |
0 |
|
rfXcel Corporation |
Direct or indirect subsidiary |
1,962,301 |
161,627 |
0 |
0 |
547,963 |
|
ACSIS |
Direct or indirect subsidiary |
439,205 |
0 |
0 |
0 |
0 |
|
Antares Vision India Private Limited |
Direct or indirect subsidiary |
355,902 |
0 |
0 |
21,013 |
546,780 |
|
AVSAGL |
Direct or indirect subsidiary |
0 |
3,836 |
0 |
0 |
0 |
|
Antares Korea |
Direct or indirect subsidiary |
21,287 |
0 |
0 |
0 |
22,198 |
|
Smart Point |
Direct or indirect subsidiary |
0 |
0 |
0 |
0 |
11,300 |
|
Markirovka As a Service |
Direct or indirect subsidiary |
0 |
10,000 |
0 |
0 |
0 |
|
Orobix |
Associate |
14,552 |
0 |
0 |
38,000 |
677,274 |
|
Siempharma |
Associate |
344,580 |
0 |
0 |
6,182,825 |
622,172 |
|
Rurall |
Associate |
22,840 |
0 |
0 |
0 |
0 |
|
IsiNnova |
Associate |
0 |
0 |
0 |
0 |
45,000 |
|
Vigilate |
Subsidiary of parent company |
0 |
0 |
0 |
585 |
0 |
|
Shenzhen Antaruixin |
Joint Venture |
177,589 |
0 |
0 |
241,515 |
0 |
|
|
|
20,067,053 |
597,798 |
682,596 |
6,399,087 |
6,477,106 |
Further details on the relationships of Antares Vision with subsidiaries and associates are provided in the notes to the individual items of the statement of financial position and income statement of Antares Vision S.p.A. and mainly concern:
• transactions involving the sale of products and services;
• transactions involving the provision of services to subsidiaries
• financial transactions, represented by loans disbursed to subsidiaries;
• credit and debit transactions deriving from the National Tax Consolidation Contract that Antares Vision signed with several Italian subsidiaries.
The balances with Antares Vision Russia are not diclosed, as of Decembre 31, 2024, all balances have been written down.
Still within the context of related-party transactions, for the shares of Antares Vision S.p.A. held by board members and key management personnel and for the compensation of the Board of Directors, please refer to the section on “Parent Company shares held by board members and key management personnel” in the Report on Operations and the section on “Compensation to board members” in the consolidated notes.
Pursuant to art. 2427, paragraph 1, number 6-ter, of the Italian Civil Code, there are no receivables and payables that involve an obligation for the buyer to resell at a later date.
Pursuant to art. 2427, paragraph 1, number 8, of the Italian Civil Code, there are no capitalised financial charges in the assets shown in the statement of financial position.
Pursuant to article 2427, paragraph 1, number 15, of the Italian Civil Code, we report that as of December 31, the number of employees at Antares Vision SpA is 392, compared to 510 employees on December 31, 2023 (-23.1%). As of December 31, 2024, the workforce consists of 16 Executives, 28 Managers, 338 Employees, and 10 Apprentices.
Pursuant to article 2427, paragraph 1, number 19-bis, of the Italian Civil Code, there are no shareholder loans.
Pursuant to article 2427, paragraph 1, numbers 20 and 21, of the Italian Civil Code, there are no assets earmarked for a specific business.
Pursuant to article 2427, paragraph 1, number 22-ter, of the Italian Civil Code, there are no agreements not reflected in the statement of financial position.
Pursuant to article 2427, paragraph 1, numbers 22-quinquies) and 22-sexies) the company that prepares consolidated financial statements for the largest group of companies of which Antares Vision is part as a subsidiary is Dorado S.r.l., with registered office in Viale Duca d’Aosta 7, Brescia (Brescia), where the consolidated financial statements are filed.
The amount of fees payable to the Directors, the Board of Statutory Auditors, and the auditing firm is presented in the following schedule:
|
COMPENSATION TO DIRECTORS AND STATUTORY AUDITORS |
||||
|
Description |
Directors |
Directors' stock options and stock grant |
Statutory auditors |
Independent auditors (*) |
|
Compensation for the year |
1,553,182 |
1,931,611 |
74,511 |
428,151 |
|
* amount inclusive of fees relating to the audit of the separate financial statements of Antares Vision S.p.A., of the consolidated financial statements, the consolidated half-year financial statements, the non-financial statement, the certification of compliance with the ESEF format and the statement of expenses incurred for R&D activities. |
||||
Article 1, paragraph 125, third period, of Law no. 124 of 4.8.2017 provides that companies that receive subsidies, contributions, paid assignments or economic advantages of any kind from public administrations and from the entities referred to in the first period are required to publish such amounts in the notes to their financial statements.
In 2024 Antares Vision received the following grants, contributions, paid assignments and financial benefits:
|
Title of measure |
Type of measure |
Amount € |
Region |
Grant date |
|
Tax credit on incremental advertising investments in daily newspapers, periodicals and local television and radio stations |
State aid |
37,500 |
Lombardy |
29/10/2024 |
|
Tax incentives for investing in innovative start-ups |
State aid |
72,000 |
Lombardy |
29/10/2024 |
Pursuant to Consob Communication of 28 July 2006, in 2024, Antares Vision did not carry out any atypical and/or unusual transactions. This Communication defines atypical and unusual transactions as those transactions which, due to their importance and/or materiality, nature of the counterparties, object of the transaction, method of determining the transfer price and timing of the event, may give rise to uncertainties regarding the correctness and/or completeness of the information in the financial statements, conflicts of interest, the safeguarding of company assets and the protection of minority shareholders .
For the year ended 31 December 2024, Antares Vision S.p.A. recorded a negative result of Euro 25,524,153 which the Board of Directors proposes to the Shareholders' Meeting to allocate to carry forward.
These notes, as well as the entire separate financial statements of which they form an integral part, give a true and fair view of the Antares Vision S.p.A.'s financial position, cash flows and result for the year.
Travagliato, 24 March 2025
Chief Executive Officer
Gianluca Mazzantini
A signed copy of this document has been filed at the registered office of the Parent Company.
The undersigned Gianluca Mazzantini, as Chief Executive Officer and Stefano De Rosa, as the Manager responsible for preparing the accounting and corporate documents of Antares Vision S.p.A., taking into account the provisions of art. 154-bis, paragraphs 3 and 4, of Legislative Decree no. 58 of 24 February 1998, confirm:
• the adequacy in relation to the characteristics of the company and
• effective application of the administrative and accounting procedures for the preparation of the separate financial statements during 2024.
No significant aspects emerged in this regard.
They also confirm that:
• The financial statements:
a) have been prepared in compliance with the applicable international accounting standards recognised in the European Community pursuant to Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002;
b) agree with the balances shown in the books of account and accounting entries;
c) are suitable for providing a true and fair view of the assets and liabilities, results and financial position of the issuer.
• The Report on Operations includes a reliable analysis of the performance and results of the management, as well as of the situation of the issuer, together with a description of the main risks and uncertainties to which it is exposed.
Travagliato (Brescia), 24 March 2025
Chief Executive Officer
Gianluca Mazzantini
Manager in charge of preparing the accounting and corporate documents
Stefano De Rosa
The signed document has been filed at the registered office of the Parent Company