74780090ND4TXRKKO7522023-01-012023-12-31iso4217:EUR74780090ND4TXRKKO7522022-01-012022-12-3174780090ND4TXRKKO7522023-12-3174780090ND4TXRKKO7522022-12-3174780090ND4TXRKKO7522022-01-0174780090ND4TXRKKO7522021-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember74780090ND4TXRKKO7522021-12-31ifrs-full:RevaluationSurplusMemberifrs-full:PreviouslyStatedMember74780090ND4TXRKKO7522021-12-31ifrs-full:PreviouslyStatedMemberifrs-full:ReserveOfCashFlowHedgesMember74780090ND4TXRKKO7522021-12-31ifrs-full:MiscellaneousOtherReservesMemberifrs-full:PreviouslyStatedMember74780090ND4TXRKKO7522021-12-31ifrs-full:RetainedEarningsMemberifrs-full:PreviouslyStatedMember74780090ND4TXRKKO7522021-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberifrs-full:PreviouslyStatedMember74780090ND4TXRKKO7522021-12-31ifrs-full:NoncontrollingInterestsMemberifrs-full:PreviouslyStatedMember74780090ND4TXRKKO7522021-12-31ifrs-full:PreviouslyStatedMember74780090ND4TXRKKO7522021-12-31ifrs-full:RevaluationSurplusMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember74780090ND4TXRKKO7522021-12-31ifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMemberifrs-full:ReserveOfCashFlowHedgesMember74780090ND4TXRKKO7522021-12-31ifrs-full:RetainedEarningsMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember74780090ND4TXRKKO7522021-12-31ifrs-full:EquityAttributableToOwnersOfParentMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember74780090ND4TXRKKO7522021-12-31ifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember74780090ND4TXRKKO7522021-12-31ifrs-full:IssuedCapitalMember74780090ND4TXRKKO7522021-12-31ifrs-full:RevaluationSurplusMember74780090ND4TXRKKO7522021-12-31ifrs-full:ReserveOfCashFlowHedgesMember74780090ND4TXRKKO7522021-12-31ifrs-full:MiscellaneousOtherReservesMember74780090ND4TXRKKO7522021-12-31ifrs-full:RetainedEarningsMember74780090ND4TXRKKO7522021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember74780090ND4TXRKKO7522021-12-31ifrs-full:NoncontrollingInterestsMember74780090ND4TXRKKO7522021-12-3174780090ND4TXRKKO7522022-01-012022-12-31ifrs-full:IssuedCapitalMember74780090ND4TXRKKO7522022-01-012022-12-31ifrs-full:RevaluationSurplusMember74780090ND4TXRKKO7522022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember74780090ND4TXRKKO7522022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember74780090ND4TXRKKO7522022-01-012022-12-31ifrs-full:RetainedEarningsMember74780090ND4TXRKKO7522022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember74780090ND4TXRKKO7522022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember74780090ND4TXRKKO7522022-12-31ifrs-full:IssuedCapitalMember74780090ND4TXRKKO7522022-12-31ifrs-full:RevaluationSurplusMember74780090ND4TXRKKO7522022-12-31ifrs-full:ReserveOfCashFlowHedgesMember74780090ND4TXRKKO7522022-12-31ifrs-full:MiscellaneousOtherReservesMember74780090ND4TXRKKO7522022-12-31ifrs-full:RetainedEarningsMember74780090ND4TXRKKO7522022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember74780090ND4TXRKKO7522022-12-31ifrs-full:NoncontrollingInterestsMember74780090ND4TXRKKO7522023-01-012023-12-31ifrs-full:IssuedCapitalMember74780090ND4TXRKKO7522023-01-012023-12-31ifrs-full:RevaluationSurplusMember74780090ND4TXRKKO7522023-01-012023-12-31ifrs-full:ReserveOfCashFlowHedgesMember74780090ND4TXRKKO7522023-01-012023-12-31ifrs-full:MiscellaneousOtherReservesMember74780090ND4TXRKKO7522023-01-012023-12-31ifrs-full:RetainedEarningsMember74780090ND4TXRKKO7522023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember74780090ND4TXRKKO7522023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember74780090ND4TXRKKO7522023-12-31ifrs-full:IssuedCapitalMember74780090ND4TXRKKO7522023-12-31ifrs-full:RevaluationSurplusMember74780090ND4TXRKKO7522023-12-31ifrs-full:ReserveOfCashFlowHedgesMember74780090ND4TXRKKO7522023-12-31ifrs-full:MiscellaneousOtherReservesMember74780090ND4TXRKKO7522023-12-31ifrs-full:RetainedEarningsMember74780090ND4TXRKKO7522023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember74780090ND4TXRKKO7522023-12-31ifrs-full:NoncontrollingInterestsMember
ZAGREB
HOLDING
ANNUAL
REPORT
Zagreb Holding Group
TABLE OF CONTENTS
I
Basic Information about Zagreb Holding Group .......................................................................3
II
Management Board’s Comment on 2023 Performance .............................................................6
III
Significant Business Events in 2023 ...................................................................................... 11
IV
Business Development Activities .......................................................................................... 22
V
Expected Development of the Group .................................................................................... 29
VI
2023 Management Report and Business Analysis .................................................................. 34
VII
Most Significant Risks to Which the Group is Exposed ........................................................... 38
VIII
Corporate Governance Statement ........................................................................................ 41
IX
Statement of Persons Responsible for Preparation of Financial Statements ............................. 46
X
Consolidated Annual Financial Statements for the Year Ended 31 December 2023 with
Independent Auditor’s Report .............................................................................................. 47
XI
Decision of Competent Body on Adoption of 2023 Annual Statements .................................. 146
BASIC INFORMATION
ABOUT ZAGREB
HOLDING GROUP
I
Zagreb Holding Ltd. (“the Company”) is a company wholly owned by the City of Zagreb. Its core business
operations are carried out through 12 subsidiaries:
1. AGM, Avenija Marina Držića 4, 10000 Zagreb
2. Arena Zagreb, Vice Vukova 8, 10000 Zagreb
3. Zagreb Bus Terminal, Avenija Marina Držića 4, 10000 Zagreb
4. City Waste Disposal, Radnička cesta 82, 10000 Zagreb
5. City Cemeteries, Aleja Hermana Bollea 27, 10000 Zagreb
6. Zagreb Freight Station, Jankomir 25, 10000 Zagreb
7. Zagreb Markets, Šubićeva 40/V, 10000 Zagreb
8. Vladimir Nazor, Maksimirska 51, 10000 Zagreb
9. Zagrebparking, Šubićeva 40/III, 10000 Zagreb
10. Zagreb Roads, Donje Svetice 48, 10000 Zagreb
11. Zagreb Digital City, Donje Svetice 48, 10000 Zagreb
12. Zrinjevac, Remetinečka cesta 15, 10000 Zagreb
The Group also owns five companies and an institution. Together, the subsidiaries, related companies and
the institution form the Zagreb Holding Group (“the Group”), with Zagreb Holding Ltd. as the leading
company in the creation of its business policies. The business group consists of:
1. the company Zagreb Holding Ltd.;
2. related companies Zagreb City Gasworks Ltd., Zagreb City Gasworks – Supply Ltd., City Housing and
Municipal Services Company Ltd., Water Supply and Drainage Ltd. and Zagreb Plakat Ltd.;
3. the institution Zagreb City Pharmacies;
4. Bjelovar City Gasworks Ltd., a subsidiary of the related company Zagreb City Gasworks Ltd.
The Group provides a wide range of services grouped into business areas of municipal, energy-related and
commercial activities. It also provides public water supply and drainage services and pharmaceutical
services.
Main activities of Group companies
•
gas distribution and supply
•
waste disposal and management
•
public water supply and drainage
•
cleaning and waste collection
•
landscaping and green space maintenance
•
public and unclassified state roads: construction, management, maintenance and protection,
including traffic lights and signs, machinery and asphalt production
•
real estate management and maintenance
•
public parking lot and garage services
•
storage and rental services
•
construction and management of electronic communication infrastructure and electronic
communication networks
•
supply and preparation of medications, supply of medical products and other healthcare products
5
Group companies operate primarily in the Croatian market.
Registered office: Ulica grada Vukovara 41, Zagreb
Court Reg. No.: 080042653
PIN: 85584865987
Share capital: EUR 421,666 thousand
Number of employees
as at 31 December 2023: 7,302
Number of bonds quoted on the Official Market of the Zagreb Stock: 305,000,000
Date of issue:
11 July 2023
Maturity date:
11 July 2028
Interest rate:
Fixed interest rate of 4.90%, paid semi-annually
MANAGEMENT BOARD S
COMMENT ON
2023 PERFORMANCE
II
7
MANAGEMENT BOARD’S COMMENT ON 2023 PERFORMANCE
Zagreb Holding Ltd. (“Company” or “Parent Company”) and its associated companies and institution (“Group”
or “ZGH Group”), as one of the key groups providing municipal services in Croatia, continued its ambitious
restructuring and sustainable development programme in 2023, focusing on sustainable and economically
efficient operational standards. The Group’s activities and strategic decisions reflect deep integration with
corporate and social aspects of the community it serves, with a special emphasis on infrastructural
improvements, energy efficiency and responsible resource management.
Financial performance for the year ended 31 December 2023
The decreasing inflationary pressure in 2023, previously implemented business stabilisation measures,
increased business activities of the Group’s operational components, and adjustment of the price of public
space maintenance services in accordance with rising costs caused by external factors, have all contributed
to the Group’s improved business results and higher profitability.
With a total of EUR 803.23 million in revenues and EUR 785.80 million in expenses, and items of revenues
and expenses not recognised in the profit and loss statement, the Group’s comprehensive income in 2023
increased by EUR 21.70 million (2023: EUR 22.33 million; 2022: EUR -0.51 million). Operating profit (EBIT)
in 2023 increased by EUR 24.83 million (2023: EUR 37.92 million; 2022: EUR 13.10 million). Earnings before
interest, taxes, depreciation and amortisation (EBITDA) amounted to EUR 92.07 million, which represents an
increase of EUR 23.82 million compared to the previous comparative reporting period.
In 2023, operating income amounted to EUR 786.39 million, representing an increase of EUR 141.01 million
(22%) compared to 2022.
The most significant increase in sales revenue pertained to the segment of gas supply and distribution,
cleaning and waste collection, and sale of medications, amounting to EUR 29.38 million in total. Sales revenue
from public road maintenance and management activities decreased because in 2022 there was no one-time
revenue related to managing construction waste caused by the earthquake. If this one-off effect is excluded,
the subsidiary generated higher revenues from its operating activities due to a larger volume of works
performed as part of the asphalting programme, works on unclassified roads, and works performed as part
of the municipal activities programme.
In 2023, operating expenses amounted to EUR 748.47 million, representing an increase of EUR 116.18 million
(18%) compared to 2022. The most significant increase pertained to (i) higher material costs due to higher
costs of goods sold
incurred by the company Zagreb City Gasworks – Supply Ltd. (ZCG–S) due to an increase
in the purchase price of gas for public gas supply services, and by the institution Zagreb City Pharmacies due
to more medications and other products sold; (ii) higher costs of raw materials and supplies caused by a
larger volume of works in the segment of municipal activities and water distribution; and (iii) higher staff
costs in accordance with the job classification carried out at the subsidiaries and in line with the benefits
arising from the ZGH Group’s Collective Bargaining Agreement.
As at 31 December 2023, assets amounted to EUR 2,118.92 million, which is a year-on-year increase of EUR
65.31 million. Non-current assets decreased by EUR 30.05 million due to (i) a decrease in property, plant and
equipment of EUR 37.90 million as a result of derecognition of non-current assets and reclassification as
investment property, which increased by EUR 31.79 million; and (ii) impairment of non-current receivables in
the amount of EUR 23.65 million due to a decrease in receivables from related parties.
Compared to 2022, current assets increased by EUR 95.36 million due to higher (i)
trade receivables and
other receivables
in the amount of EUR 81.89 million
–
mostly pertaining to receivables from the Republic of
Croatia under Amendments to the Regulation on Elimination of Disturbances in the Domestic Energy Market
– (1) subsidy for electricity costs and (2) the right of the gas supplier supplying the gas supplier obligated to
provide public services, or of the gas supplier obligated to provide public services, to receive compensation
for price differences, based on which ZCG–S has claimed a significant amount of funds for three quarterly
periods and (ii) higher cash and cash equivalents by EUR 41.38 million. The balance sheet item receivables
from related companies decreased by EUR 27.82 million.
The structure of non-current and current liabilities changed in a way that non-current liabilities increased by
EUR 248.98 million due to the issuance of new long-term bonds, whereas the old bonds were recognised as
at 31 December 2022 as current liabilities since they matured on 15 July 2023; therefore, as at 31 December
2023, current liabilities were lower by EUR 205.60 million. Furthermore, liabilities under long-term loans and
leases decreased by EUR 55.70 million due to the loan repayment in the amount of EUR 42.90 million and
due to the reclassification of EUR 23.47 million as a short-term liability.
8
Financial stability and market adjustments
In 2023, the Parent Company successfully completed the process of refinancing a bond in the amount of EUR
305 million, which, with a new issuance of bonds, represented the largest single issue of sustainability-linked
bonds in the history of the Republic of Croatia, as well as the first issue of sustainability-linked bonds by an
issuer exposed to municipal risk in the CEE region. These bonds attracted great public attention, as evidenced
by the record number of bids for non-government bonds that an issuer received in a single day. This bond
issuance also represents the largest investment by international financial institutions in a debt security in the
Croatian market. Not only does it demonstrate the investors’ trust in the Parent Company’s vision and
governance, but it also shows its ability to adjust to complex financial markets. This bond, featuring a fixed
interest rate of 4.90% and maturing in 2028, is intended to refinance existing liabilities. This strategy directly
contributes to the stability and predictability of the Parent Company’s financial operations, and by extension,
those of the Group.
Moreover, in 2023, international credit rating agencies increased the Parent Company’s credit rating. Standard
& Poor’s Global upgraded the rating from B to B+ with a positive outlook in July 2023. Moody’s has also raised
the rating of the City of Zagreb and Parent Company from stable to positive, affirming the Baa2 investment-
grade rating.
These changes in the credit rating, resulting from successful operational and financial restructuring and
successful refinancing of loans and bonds, reflect the stability and perspective of the Parent Company and
other Group members, as well as the investors’ trust in their ability to manage risks and achieve positive
business results.
Human resource development processes and organisational culture
In 2023, the Parent Company and certain Group members took important steps to improve employee benefits.
Irregularities that had been present in the employee reward system for many years were corrected by
amending the Parent Company’s Collective Bargaining Agreement (applicable until the end of March 2026).
This resulted in a wage bill increase of 24%, with more transparency and trust in people management
processes. Furthermore, the evaluation and new job classification ensured a fairer distribution of tasks and
responsibilities, resulting in greater organisational efficiency and employee satisfaction.
At the same time, considerable efforts were put into employee development through structured selection
processes and induction training, leading to stronger operational capacities. Emphasis was placed on
attracting and retaining candidates, and the process of hiring and training new workers has been significantly
improved. Moreover, specialised training programmes and development plans for subsidiaries have been
initiated, highlighting the importance of clear goals, work discipline tracking, and rewarding commitment and
professional success.
In the same year, the Group saw a significant increase in the number of operational workers in several
subsidiaries and associated companies, indicating their reputation as an attractive employer. The practice of
conducting exit interviews has also been introduced to gain a better understanding of the reasons for
employee departures and to improve working conditions. The Group has committed to training its employees
and organised specialised training aligned with its companies’ growth needs, while subsidiary development
plans are focused on improving operational excellence. Through these measures, the Group encourages
continuous process improvement and the development of a work culture that emphasises mutual respect,
personal growth and engagement.
Sustainable development and innovations
In 2023, the Parent Company adopted the Zagreb Holding Sustainability Strategy, which was also adopted
by ZGH Group members. The Parent Company’s sustainable development strategy lays the foundation for
long-term planning, which includes key objectives such as increasing the volume of separately collected
municipal waste and increasing the use of renewable energy sources. The successful implementation of solar
power plants on the Group’s facilities confirms not only the Group’s commitment to sustainability, but also its
ability to keep up with the latest technology and energy efficiency trends. The solarisation project, which
involves the construction of solar power plants on the rooftops of buildings and facilities, is essential for the
Group’s transition to self-sustainable energy consumption and cost efficiency.
9
Projects and infrastructure investments
The subsidiary Zagreb Roads carried out important road construction works, using funds provided by the EU
Solidarity Fund under the Contract for Road Paving Works. Projects such as the rehabilitation of Aleja Matije
Ljubeka and Sljemenska Cesta streets, and asphalting of the southern embankment, represent key steps in
improving the infrastructure of the City of Zagreb, at the same time highlighting the importance of promoting
sustainable transportation through the “Greenway” project.
The subsidiary City Waste Disposal also actively participated in improving infrastructure and sustainability,
focusing on waste recovery using its own resources and opening the largest recycling centre in August 2023.
Particular emphasis was placed on the projects to implement the ERP system and develop the e-platform.
Implementation of a single ERP system aims to standardise business processes and improve controlling and
reporting at the Company level, which will facilitate business operations and decision-making in the long run.
At the same time, the e-platform project is intended to modernise the system for the purpose of providing
citizens with easy access to Zagreb Holding’s services and to ensure better control over receivables and fee
collection.
The Parent Company plans to carry out a comprehensive project to rehabilitate municipal infrastructure from
2024 to 2026, including the procurement of modern waste management, tree planting and road maintenance
machinery to improve the quality of life for citizens and the city’s infrastructure. The project will allow for
more efficient waste collection and expansion of green spaces, as well as ensure traffic safety through the
modernisation of road maintenance equipment. Moreover, eco-friendly vehicles and equipment will contribute
to reducing emissions and preserving the environment.
In 2023, the project was in the phase of preparation for the equipment procurement process, and the
implementation period is expected to last from 2024 to 2026. This initiative represents a significant step
towards modernising infrastructure and improving the quality of life for citizens, at the same time contributing
to reducing the carbon footprint and preserving the environment.
In 2023, the Group started preparatory activities for making investments in automatic measuring devices and
measurement infrastructure, including the acquisition of meters, communication networks and network
devices, as well as the construction of a control centre. The establishment of a communication network for
remote gas and water meter reading is expected to begin in 2024. The complete communication network is
planned to be finished by the end of 2025. The upgrade of water meters and gas meters with modules that
allow remote reading is planned to begin in 2024.
Moreover, in 2023, Water Supply and Drainage Ltd. continued its preparatory activities for the project “Zagreb
2021–2027”, valued at EUR 322 million. These activities include the development of a feasibility study,
preparation of environmental documentation and resolving property rights issues. In March 2024, the project
application was submitted in accordance with the terms and conditions of the Prioritisation Call for Proposals
under the Competitiveness and Cohesion 2021–2027 Programme, which offers co-financing of up to 70% of
funds.
Projects financed under the EU Solidarity Fund, Recovery and Resilience Facility and other
grants
Zagreb Holding Ltd. successfully implemented the “Resnik Temporary Storage Facility” project, financed by
the EU Solidarity Fund, which covered EUR 4,581,503.68. The goal of the project was to establish an
environmentally friendly storage facility for construction waste generated during the reconstruction of
earthquake-damaged buildings. In addition, the subsidiary City Cemeteries successfully completed the initial
phases for three restoration projects involving cultural heritage damaged in the earthquake. These projects
are also financed by the EU Solidarity Fund, allowing for the restoration of important buildings, such as the
arcades and the Church of Christ the King at the Mirogoj Cemetery.
Zagreb City Gasworks Ltd. implemented three projects co-funded by the EU Solidarity Fund as part of the
programme of restoring infrastructure and facilities in the energy sector to a good working order. Damage to
the gas pipeline system was repaired, safe gas distribution was ensured and high levels of reliability and
efficiency in the distribution system were maintained. Similarly, Water Supply and Drainage Ltd. implemented
the projects of restoring earthquake-damaged water supply and sanitation facilities to good working order.
Significant funds were drawn down for all these projects, which contributed to the restoration of key water
infrastructure systems.
10
Impact of regulatory changes on business operations
As a provider of services of general economic interest, the Group’s operations are regulated by numerous
laws and subordinate legislation. Therefore, the Group is exposed to dynamic changes in legislation and the
regulatory framework. The prices of individual activities of the Group are influenced by regulators and the
City of Zagreb as a local self-government unit.
Based on a tender procedure for the provision of the Public Gas Supply Service in the Period from 2021 to
2024, in December 2020, Zagreb City Gasworks – Supply Ltd. (ZCG–S) was selected as the gas supplier for
13 distribution areas in Croatia. In March and April 2023, due to disruptions in the energy market, the Croatian
Government and the Croatian Energy Regulatory Agency (HERA) amended the Methodology for Determining
the Amount of Tariff Items for Public Service of Gas Supply and Guaranteed Supply and adopted the
Regulation on Elimination of Disturbances in the Domestic Energy Market. The new Regulation changed the
tariff items for public gas supply services, which led to changes in gas prices defined by the Methodology for
the gas supply period from 2021 to 2024. ZCG–S had the right to invoice end-users a lower price for gas in
accordance with the new Methodology starting June 2023. Also, in accordance with the Regulation, ZCG–S
submitted requests to the Ministry of Economy and Sustainable Development in order to receive compensation
for gas price differences arising from differences between the Methodology for the gas period 2021–2024 and
the amended Methodology. However, no decision regarding those requests has been received from the
Ministry as of the time of drafting this report.
Zagreb City Gasworks – Supply Ltd. (ZCG–S) generates revenue through the regulated activity of gas
distribution, where the tariff items for gas distribution are determined by the Croatian Energy Regulatory
Agency (HERA). HERA adopted the decision on the amount of tariff items for the third regulation period from
2022 to 2026, under which the “Ts2” tariff item (fixed monthly charge) remained unchanged for ZCG–S, while
“Ts1” (the tariff item for distributed gas quantity) was increased by 5% on average compared to 2022.
Crisis management and recovery
In July 2023, Zagreb was struck by a devastating windstorm, to which the Company responded by mobilising
its subsidiaries Zrinjevac, City Waste Disposal and Zagreb Roads, deploying all available resources to mitigate
the aftermath of the storm. This situation not only required an immediate response, but also prompted a risk
assessment and business continuity planning to strengthen resilience to future climate-related challenges.
In November and December 2023, the Company had to deal with a serious waste landslide at the Jakuševec–
Prudinec landfill, despite having all the required permits and prescribed control measures in place. The cause
of the incident is still unknown and an investigation program is currently underway to determine the causes
and circumstances of the event. The Company has been actively cooperating with relevant authorities to
understand the underlying condition of the landfill and implement measures to reduce the risk of similar
incidents in the future, as well as to create remediation plans, which is planned to be done during 2024.
Social contribution
The Group’s strategy also focuses on social contribution, which is reflected in initiatives such as building and
furnishing nursing homes and educational institutions. These initiatives, funded by public and private sources,
highlight the Group’s role in improving social services and infrastructure, which directly contributes to a higher
standard and quality of life in the community.
Challenges and perspectives
Although the Parent Company and Group members have made significant progress in many areas, the Group
faces many challenges, including adapting to rapidly changing energy and environmental regulations,
managing risks associated with global economic changes and the need for continuous investment in
technology modernisation and employee training. The future of the Group will depend on its ability to adapt
to these challenges, timely modernise its operations, maintain financial stability, and continue implementing
the defined sustainability strategy.
In conclusion, in 2023, the ZGH Group demonstrated how strategic planning and adaptability can lead to
significant improvements in efficiency, sustainability and social contribution. With continuous efforts to
implement innovations and improve operations, the Group is well positioned to keep playing a key role in the
municipal and economic development of the City of Zagreb.
SIGNIFICANT
BUSINESS EVENTS
IN 2023
III
12
COMPANY RESTRUCTURING PROCESS
Reorganisation and Collective Bargaining Agreement
In November 2022, negotiations were initiated at Zagreb Holding Ltd. (“Company”) to conclude an Annex
II
to the
Collective Bargaining Agreement
with the aim of redefining salary-related matters (base amount
for calculation of 2023 payroll), employees’ non-taxable cash receipts and job classification.
After the negotiations were suspended in December 2022, at the initiative of representative unions, a
mediation procedure in a collective labour dispute was initiated in accordance with the
Ordinance on the
Methods for the Election of Mediators and Procedure for Conducting Mediation in Collective Labour Disputes
.
The mediation procedure was successfully completed on 31 January 2023 by concluding an Agreement that
has the legal effect of a collective bargaining agreement. Amendments to the
Collective Bargaining
Agreement for Zagreb Holding Ltd. Employees
were concluded on 8 February 2023 and the Agreement will
remain in effect until 31 March 2026.
Afterwards, a new job evaluation was conducted and a new job classification was prepared and agreed
upon. The classification includes job complexity groups with associated positions, individual job complexity
coefficients for those positions and additional pay for difficult working conditions.
Positions beyond the scope of the complexity categories (expert and managerial positions) were also
evaluated and the coefficients for jobs of the same complexity were adjusted both within individual
organisational units and at the Company level.
The operations of all subsidiaries and corporate functions of the Company are described and documented
in rules on organisation, which also contain new job descriptions detailing the activities and requirements
of each position. Considering all of the above, new employment contracts were concluded with the
employees and the organisational restructuring process at the Company was therefore completed.
Each company of the Zagreb Holding Group Ltd. (“Group”) has its own collective bargaining agreement
which regulates the rights and obligations of the parties to that agreement and which contains the legal
rules governing the conclusion, content and termination of the employment relationship, social security
issues and other issues arising from or related to the employment relationship.
The collective bargaining agreement at the company City Housing and Municipal Services Company Ltd.
(“CHMSC”) had expired, due to which collective bargaining was initiated for the purpose of concluding a
new collective bargaining agreement. It was completed on 22 March 2023 by concluding the Collective
Bargaining Agreement for Employees at the City Housing and Municipal Services Company. The Agreement
was concluded for a fixed term until 31 March 2026.
In late 2023, collective bargaining about a new Collective Bargaining Agreement also started at the company
Water Supply and Drainage Ltd., since the term for which the previous Collective Bargaining Agreement
had been concluded was to expire on 31 January 2024, with an extension until 30 June 2024.
The collective bargaining agreements concluded at other Group companies are still in force.
Bond refinancing
The Company was very successful in completing the issuance of sustainability-linked bonds in the domestic
capital market. The bonds maturing in 2028 were issued with a total nominal value of EUR 305 million, with
a fixed annual interest rate of 4.90%. Net proceeds from the bond issuance were used to repay the existing
bonds at maturity, with a total nominal value of HRK 2.3 billion (EUR 305 million), which had a final maturity
date of 15 July 2023 (ticker: ZGHO-O-237A, ISIN code: HRZGHOO237A3).
The new issuance of Zagreb Holding bonds represents the largest single issue of sustainability-linked bonds
in the history of the Republic of Croatia, as well as the first issue of sustainability-linked bonds by an issuer
exposed to municipal risk in the CEE region, given that there had been no green bond or sustainability-
linked bond issuances by municipal issuers until the issuance of such bonds by Zagreb Holding. Also, the
total amount of bids collected represents the highest level of interest for non-government bonds received
by an issuer in a single day. This bond issuance also represents the largest investment by international
financial institutions in a debt security in the Croatian market.
13
Total investor interest during the subscription period exceeded EUR 480 million, with significant changes in
the structure of investors. The investor base included two renowned international financial institutions
(47.5%), domestic commercial banks (34%), mandatory and voluntary pension funds (15.6%), insurance
companies, investment funds and other legal and natural persons, with participation of over 20 domestic
institutional investors.
The final terms of the issuance and the level of interest in the bond registration book, achieved in particularly
challenging conditions in the capital market, are a testament to the financial market’s confidence in the
Company’s business strategy and vision, as well as to the Company’s strong position. This confidence is
also reflected in the support from the City of Zagreb, which provided an unconditional and irrevocable
guarantee for this bond issuance in the domestic capital market.
Through the innovative issuance of sustainability-linked bonds, the Company has committed to achieving
two predefined sustainability goals. The first goal involves increasing the volume of separately collected
municipal waste, while the second one focuses on increasing the share of electricity consumption from
renewable sources in total electricity consumption. The Company is expected to increase waste separation
through investments by 2028, thereby reducing 132,000 tonnes of landfill waste, and to increase the share
of renewable energy consumption from 50% to 70% of total energy consumption between 2023 and 2028.
Zagreb Holding Sustainability Strategy
The Company adopted the Zagreb Holding Sustainability Strategy for the period from 2023 to 2028, which
provides a framework for future strategic decisions and business financing activities in an environmentally
and socially responsible manner.
In line with its long-term strategic goals, the Group has found that the environmental impact of its operations
will depend mostly on adequate resource management, including waste management, water extraction and
protection and increasing the use of energy from renewable sources. Accordingly, the Group has defined
its sustainable strategy based on the following objectives.
Primary objectives:
1. To improve the waste management system based on circular economy principles by increasing the
amount of separately collected waste that can be further processed and used for sustainability of materials
and energy.
2. As part of its commitment to environmental sustainability, the Group will work on increasing the use
of electricity from renewable energy sources in its own consumption. The company Water Supply and
Drainage Ltd. (“WSD”) has been recognised as a key company for sustainable resource management, being
the largest consumer of electricity. By installing solar power plants, it will significantly contribute to reducing
its carbon footprint.
3. To achieve its objective of reducing water losses, the Group will make larger and more frequent
investments in infrastructure to improve its water management practices. The Group will also implement a
series of measures to reduce its own water consumption.
Secondary objectives:
4. Take steps to reduce CO
2
emissions, primarily in areas where quick and effective results can be
achieved, such as replacing transport and work vehicles.
5. Participate in and promote projects aimed at achieving affordable housing (e.g., building rental
apartments and allocating them based on social criteria).
6. Improve the general quality of life in the City of Zagreb through a series of projects in the area of
urban environment, access to healthy food and infrastructure that supports local (and more distant)
agricultural activities and the production of food and other products.
7. Continue to comply with and continuously improve labour regulations that define procedures and
measures for the protection of employees’ dignity and protection against discrimination, and maintain
commitment to employment principles that exclude discrimination and guarantee equal opportunities and
rights for all.
14
Credit rating
During 2023, two international credit rating agencies upgraded the credit rating of the Company: Standard
& Poor’s Global, which upgraded the rating from B with a stable outlook to B+ with a positive outlook in
July 2023 and reaffirmed that rating in November 2023; and Moody’s, which raised the credit outlook of the
City of Zagreb and the Company from stable to positive, affirming the Baa2 investment-grade rating.
Since the beginning of the operational and financial restructuring process, international agencies increased
the Company’s rating three times, taking into account the successful refinancing of short-term loans with a
long-term club loan in 2022, achievement of positive business results after many years and successful
refinancing of a bond worth EUR 305 million.
As stated in the report, the Company’s key advantage lies in its diversity and exposure to a wide range of
utility services it provides to the City of Zagreb, its full owner. At the same time, one of the most significant
risks is the complexity of the Group’s structure, whose individual business activities depend on the decisions
of the City of Zagreb.
GROUP PROJECTS
Subsidiary Zagreb Roads
Between 8 February 2023 and 30 June 2023, road and cycle lane improvements were carried out in Aleja
Matije Ljubeka street. Also, between 14 March 2023 and 31 July 2023, road development works were carried
out in Sljemenska Cesta street.
The development works carried out in these streets are valued at approximately EUR 4.8 million (excl. VAT)
in total. Works in both streets were conducted based on the
Contract for Road Paving Works
with EU
Solidarity Fund
, which had been concluded with the Fund by the City Office for Local Self-Administration,
Civil Protection and Safety.
In October 2023, asphalting works were started on the southern embankment from the Sava Bridge to the
west, covering a stretch of 1,660 meters. The embankment is developed by laying green eco-asphalt
produced at the asphalt plant of the subsidiary Zagreb Roads in Rakitje. This is the fifth construction phase
under the “Greenway” pilot project. With the “Greenway – Main State Cycling Route No. 2” project, the plan
is to make a cycle path along the Sava River from the border with Slovenia to Lijevi Dubrovčak, with a total
length of 121.6 km. Asphalting works will be followed by landscaping works, installation of benches and
equipment, and finishing works at the rest area near the pedestrian bridge.
City Waste Disposal’s pilot project for the construction of underground waste containers for disposal of
mixed municipal waste in ZG bags, waste plastic, paper and bio-waste, in which the subsidiary Zagreb Roads
is the contractor for construction works, was initiated in September 2022 with the installation of the first
underground container system in Masarykova Ulica street. By 30 March 2024, containers have been set up
at 22 locations in the centre of the City. The underground container system consists of three or four types
of special-purpose underground containers, with a volume of five or three cubic metres. Along with
electronic cards used to open the underground containers, all households also receive an educational and
informational leaflet containing all the necessary information for proper container use. The project for the
construction of underground waste containers continues and the goal is to cover about 50 locations in the
City of Zagreb by the end of 2024.
City Waste Disposal
In 2023, the subsidiary City Waste Disposal focused on recovering waste using its own resources, rather
than handing it over to external recovery operators. Therefore, all bulky waste produced in the City of
Zagreb is recovered using its own resources, resulting in positive effects on cost management compared to
disposal with an external recovery operator.
“Thousands of hardworking hands for 100 years of Zagreb City Waste Disposal” – under this motto, a series
of events throughout 2023 were held to celebrate the subsidiary’s grand 100
th
anniversary.
In addition to 10 stationary and 10 mobile recycling centres in the City of Zagreb, another one was opened
in August 2023. This is the largest and most modern recycling centre yet and it can be used to dispose of
42 types of waste. The new recycling centre covers an area of 5,500 m
2
and serves 45,000 citizens. The
project’s value is about EUR 1.2 million, approximately EUR 600,000 of which is covered by the grant
provided under the agreement concluded by the City of Zagreb with the Ministry of Economy and Sustainable
Development (“MESD”) and the Environmental Protection and Energy Efficiency Fund (“EPEEF”).
15
Subsidiary Zrinjevac
The 57
th
Floraart International Garden Show was held from 18 to 21 May 2023, co-organised by the City of
Zagreb and Zagreb Holding Ltd., subsidiary Zrinjevac.
The 2023 exhibit was co-financed by the City of Zagreb with EUR 225,700.00. The show took place outdoors,
in Bundek Park, with exhibits spread across 300+ thousand square meters.
There were 170 exhibitors from Croatia and abroad participating in the show. It was estimated that 120,000
people visited the show over four days. The exhibition has an important economic aspect contributing to
the development of entrepreneurship and tradesmanship and it has become an important segment of the
Zagreb’s tourist offer.
In 2023, the subsidiary Zrinjevac also celebrated its 120
th
anniversary.
Water Supply and Drainage Ltd. – WSD
Projects planned for co-funding under the Operational Programme Competitiveness
and Cohesion 2021–2027
In 2023, WSD continued working on preparatory activities for the project “Project Zagreb 2021–2027
(Improvement of Municipal Water Supply Infrastructure)”. The goal of the project is to reconstruct and
expand the public water supply and drainage system for the Zagreb agglomeration area, along with
additional works to upgrade the central wastewater treatment facility in Zagreb. The project is valued at
EUR 322 million.
The preparatory activities carried out in 2023 included the following: development of a feasibility study,
preparation of environmental documentation, participation in the procedure for obtaining an environmental
impact assessment approval from the authorities and resolving property rights issues.
On 15 March 2024, the project application for “Project Zagreb 2021–2027” was submitted in accordance
with the terms and conditions of the Prioritisation Call for Proposals under the Competitiveness and Cohesion
2021–2027 Programme, announced by the MESD, which offers co-financing of up to 70% of funds.
City Housing and Municipal Services Company Ltd. – CHMSC
The subsidiary’s activities include management and maintenance of residential and commercial premises.
Based on management agreements concluded with co-owners, the subsidiary operates smoothly, without
any significant deviations.
In 2023, interest in contracting new, smaller residential buildings continued, especially older buildings,
where there is a significant demand and need for a façade rehabilitation programme of the City of Zagreb
and for funding from the Republic of Croatia after the earthquake. The deadline for submitting proposals
for post-earthquake rehabilitation to the Ministry of Physical Planning, Construction and State Assets was
31 December 2023.
Considering the free market, there were proactive approaches by competitors, featuring new methods of
providing services and services themselves, which led to a partial reduction in the total square footage under
management, despite contracted buildings. As at 31 December 2023, management agreements covered:
165,897 premises with a total surface area of 9,242,753 m
2
.
The storm that hit continental Croatia, particularly the Zagreb area, on 19 July 2023, caused significant
material damage. Significant material damage was found on many residential buildings managed by the
Company, with a total of 1,290 claims (871 for roof damage, 74 for floods and 345 for other issues). All
reported damage to the buildings has been repaired and further reported to relevant insurance companies.
In 2023, CHMSC also continued to carry out tasks related to the energy renovation of multi-apartment
buildings. On 22 May 2023, a call for proposals for energy renovation of earthquake-damaged multi-
apartment buildings was announced on the website of the Ministry of Physical Planning, Construction and
State Assets. Through the call, co-funding will be provided for the preparation of project documentation and
the energy renovation of multi-apartment buildings damaged by the earthquakes on 22 March and 28/29
December 2020 in the City of Zagreb, Krapina-Zagorje County, Zagreb County, Sisak-Moslavina County and
Karlovac County, which were labelled as buildings with reduced usability based on preliminary post-
earthquake inspections by the City of Zagreb.
16
IMPACT OF REGULATORY CHANGES ON BUSINESS OPERATIONS
As a provider of services of general economic interest, the Group’s operations are regulated by numerous
laws and subordinate legislation. Therefore, the Group is exposed to dynamic changes in legislation and the
regulatory framework. The prices of individual activities of the Group are influenced by regulators and the
City of Zagreb as a local self-government unit. Some of the activities of the Group, including the pricing of
services based on such activities, are managed by regulatory bodies of the Republic of Croatia, such as the
Croatian Energy Regulatory Agency (HERA), whereas others are under the significant influence of the City
of Zagreb. On the other hand, the costs of providing these services are under the influence of the market,
where prices can vary on a weekly or a monthly basis. Segments of the Group’s operations that are most
affected by regulatory influence are energy operations and waste management activities, i.e. operations of
the related companies Zagreb City Gasworks Ltd. (“ZCG”), ZCG–S and the subsidiary City Waste Disposal.
City Waste Disposal
City Waste Disposal’s business result in 2023 was mostly affected by the Decision on the Provision of the
Public Service of Municipal Waste Collection in the City of Zagreb (Official Gazette of the City of Zagreb
7/2022, 19/2022, 33/2022; ( “Decision”)), adopted under the Waste Management Act (Official Gazette
84/2021, 142/23), as well as by the Decision on Municipal Order (Official Gazette of the City of Zagreb
15/2023, Official Gazette 138/2023, Official Gazette of the City of Zagreb 42/2023).
The Decision introduced the implementation of a new public service billing system, impacting not only the
subsidiary’s financial status, but also the operational segment of its business.
Zagreb City Gasworks – Supply Ltd. – ZCG–S
Change in the Methodology for Determining the Amount of Tariff Items for Public Service of Gas Supply and
Guaranteed Supply and adoption of the Regulation on Elimination of Disturbances in the Domestic Energy
Market
In December 2020, following a public tender, ZCG–S was designated by the Croatian Energy Regulatory
Agency (HERA) as the supplier obligated to provide public services in 13 distribution areas in the Republic
of Croatia. To supply gas to end consumers in those areas, it concluded a gas supply contract with the
selected supplier for the period from 1 April 2021 to 1 October 2024. The contract price was defined using
the formula according to the Methodology for Determining the Amount of Tariff Items for Public Service of
Gas Supply and Guaranteed Supply (Official Gazette 108/20), applicable at the time of concluding the
contract.
In March and April 2023, due to disruptions in the Croatian energy market, the Croatian Government made
an intervention in the gas market by adopting the Regulation on Elimination of Disturbances in the Domestic
Energy Market (Official Gazette 31/23 – hereinafter: “Regulation”), which led to changes in the final price
of gas for public supply services by HERA. This was implemented by adopting the Decision on the Amount
of Tariff Items for the Public Gas Supply Service and amendments to the 2020 Methodology. As a result, in
April 2023, a new Methodology for Determining the Amount of Tariff Items for Public Service of Gas Supply
and Guaranteed Supply (Official Gazette 38/23) was adopted and entered into force.
Under the new Decision on the Amount of Tariff Items for the Public Gas Supply Service and 2023
Methodology, ZCG–S had the right to invoice end-users the gas price of EUR 41.00/MWh until 31 May 2023
and EUR 47.60/MWh from 1 June 2023 to 31 December 2023. At the same time, in line with the Framework
Agreement with the supplier, applying the methodology defined by the Croatian Financial Services
Supervisory Agency for the public service provision period from 2021 to 2024, the gas price was EUR
105.6/MWh.
On 6 July 2023, the Croatian Government adopted the Regulation on Amendments to the Regulation on
Elimination of Disturbances in the Domestic Energy Market (Official Gazette 74/2023). These amendments,
as outlined in the explanation of the proposal, aimed to allow energy operators in the gas market to receive
compensation for potential costs arising from the implementation of the new Methodology in 2023.
Based on said amendments to the Regulation, by 31 December 2023, ZCG–S promptly submitted to the
MESD three quarters’ worth of claims for reimbursement of the difference in gas prices, namely for the
April–June, July–September and October–December 2023 quarters. The difference in the purchase and
selling price of gas applicable to households, which ZCG–S has disclosed as receivables from the state,
amounts to EUR 81,788,933.
As of the time of drafting this report, the MESD has still not made a decision regarding any of the submitted
claims.
17
Zagreb City Gasworks Ltd. – ZCG
ZCG generates revenue through the regulated activity of gas distribution, and the regulator (Croatian Energy
Regulatory Agency – HERA) defines the amount of tariff items for periodic regulation periods, which is
determined using the Methodology for Determining the Amount of Tariff Items for Gas Distribution (Official
Gazette 48/2018). The Methodology classifies calculation measuring points according to 12 tariff models,
depending on annual gas consumption. The gas distribution price consists of the “Ts1” tariff item, which
pertains to the distributed amount of gas determined for each distribution system operator separately, and
the “Ts2” tariff item, which represents a fixed monthly charge.
Accordingly, HERA adopted the Decision on the Amount of Tariff Items for Gas Distribution for the third
regulation period from 2022 to 2026 (Official Gazette 108/2022), applicable to all distribution system
operators in Croatia since 1 October 2022. The adopted “Ts2” tariff item (fixed monthly charge) applicable
to ZCG in 2023 remained unchanged, while “Ts1” (the tariff item for distributed gas quantity) was increased
by 5% on average compared to 2022.
PROJECTS FINANCED UNDER THE EU SOLIDARITY FUND
Zagreb Holding Ltd.
The Grant Agreement for the Resnik Temporary Storage Facility project was concluded on 11 November
2022, with a total value of EUR 4,581,503.68. The objective of the Resnik Temporary Storage Facility project
was to put in place a system for adequate management of materials generated by demolition and/or
construction waste generated during the reconstruction of earthquake-damaged buildings in the City of
Zagreb area.
The project was successfully completed on 30 June 2023 and it included the procurement of equipment for
processing construction material, valued at EUR 1,867,000 in total.
As part of the project, the base and site for temporary storage of materials generated by demolition and/or
construction waste generated during the reconstruction of earthquake-damaged buildings were prepared in
Tišinska Ulica street (valued at EUR 105,152.10.). The project also financed the cost of storing materials
generated by demolition and/or construction waste generated during the reconstruction of earthquake-
damaged buildings until the Resnik Temporary Storage Facility became operational, which amounted to EUR
757.967,34.
Subsidiary City Cemeteries
The company City Cemeteries, a subsidiary of Zagreb Holding, applied to the call for grants “Implementation
of measures of protection of cultural heritage damaged in the earthquake of 22 March 2020 in the area of
the City of Zagreb” with three projects. The projects were submitted for funding the project documentation,
as detailed below, and the subsidiary obtained approval for a grant from the EU Solidarity Fund in the
amount of EUR 626,759.59:
1. “Preparation of Project Documentation and Implementation of Measures to Protect the Arcades and
the Church of Christ the King at the Mirogoj Cemetery”. The aim of the project was to prepare the
project and technical documentation for the reconstruction of the arcades and Church of Christ the
King, protected cultural property at the Mirogoj Cemetery, for the purpose of repairing the damage
caused by the earthquake in March 2020. The project was completed on 30 June 2023. The next
stage of the reconstruction will be financed by insurance funds.
2. “Preparation of Project Documentation and Implementation of Measures to Protect the Mortuary at
the Mirogoj Cemetery”. The aim of the project is the complete renovation of the protected cultural
property at the Mirogoj Cemetery – Mortuary – for the purpose of repairing the damage caused by
the earthquake in March 2020. As part of the project, by 30 June 2023, the project and technical
documentation was completed and financed by the EU Solidarity Fund. The project continues in 2024
and it will be funded under the 2021–2026 Recovery and Resilience Facility, with an allocation of EUR
3,469,497.16.
3. “Preparation of Project Documentation and Implementation of Measures to Protect the Office Building
at the Mirogoj Cemetery”. The aim of the project was the complete renovation of the office building,
protected cultural property at the Mirogoj Cemetery, for the purpose of repairing the damage caused
by the earthquake in March 2020. By 30 June 2023, the project and technical documentation was
completed and the first phase of works was completed (mostly demolition of unstable parts of the
building damaged by the earthquake), all of which was financed by the EU Solidarity Fund. The
project continued in the second half of 2023 with funding from the 2021–2026 Recovery and
Resilience Facility (EUR 1,682,055) and the state budget (EUR 963,473.72). The project was
completed in March 2024.
18
Zagreb City Gasworks Ltd.
As part of the programme “Restoring Infrastructure and Facilities in the Energy Sector to a Good Working
Order” (FSEU.2021.ENERGETIKA.MINGOR and FSEU.2022.ENERGETIKA.MINGOR), in the period between
22 March 2020 and 31 December 2023, three projects financed by the EU Solidarity Fund were carried out:
“Repairing Earthquake-Damaged Infrastructure, Buildings and Gas Pipeline System Facilities of the City of
Zagreb”
The aim of the project was to ensure the regular functioning of gas installations in the buildings in the City
of Zagreb following the earthquake on 22 March 2020. Total project value was EUR 60,028.64. ZCG carried
out activities to suspend the supply of natural gas to 462 end consumers in buildings, as well as works to
recommission the natural gas pipeline in a total of 444 buildings in the City of Zagreb. To carry out these
activities, grant funds were paid in the amount of EUR 60,007.93.
“Reconstruction of the High-Pressure Pipeline on Most Slobode (Liberty Bridge)”
The goal of the project was to reconstruct the high-pressure pipeline on Liberty Bridge due to damage to
the gas distribution system infrastructure of the City of Zagreb caused by the earthquake. The project was
financed partly by the EU Solidarity Fund (EUR 400,710.07) and partly from the ZCG’s own funds (EUR
128,782.31).
“Repairing Leaks in the Petruševec–Radnička High-Pressure Pipeline”
Total project value was EUR 42,512.27, with the EU Solidarity Fund grant covering EUR 31,396.44. As some
of the end customers were large-scale consumers, ZCG managed to repair the leaks without suspending
the gas supply to avoid causing technical and material issues or production delays for the end customers.
All three projects met their objectives and contributed to the maintenance and development of a reliable,
safe and efficient gas distribution system, ensuring good quality of gas supply.
Water Supply and Drainage Ltd. – WSD
The grant agreement for activities financed from the EU Solidarity Fund under the project “Restoring the
water supply and sanitation facilities damaged in the earthquake to good working order VIO1” was
concluded on 3 June 2022. The total value of the project is EUR 4,905,748, and eligible costs amount to
EUR 4,120,194, with a co-financing rate of 100%. EUR 2,177,488.25 was paid out in 2023.
The second grant agreement for activities financed from the EU Solidarity Fund under the project “Restoring
the water supply and sanitation facilities damaged in the earthquake to good working order VIO2” was
concluded on 16 September 2022. The total value of the project is EUR 2,079,025, and eligible costs amount
to EUR 1,513,064, with a co-financing rate of 100%. In the first six months of 2023, EUR 1,344,185.08 was
paid out, while approval for the reimbursement of EUR 66,720.75 is expected in 2024.
OTHER PROJECTS CO-FINANCED BY GRANTS
City of Zagreb’s solarisation projects
Activities on the project “Solarisation of Institutions of the City of Zagreb” (SOLIZAG) have continued, with
the subsidiary City Waste Disposal participating as a project partner. The project consists of eight pilot
projects, which involve the construction of solar power plants at eight locations for self-supply purposes.
The pilot project includes the construction of a solar power plant on the rooftop of a facility at the Jakuševec
Service and Operational Centre. The solar power plant is intended to generate electricity for the facility’s
own needs.
The contracted value for the construction of the power plant is EUR 41,688.53, EUR 29,862.63 of which is
covered by the grant awarded under the EEA financial mechanism (2014–2020).
On 30 March 2023, the Company concluded with the contractor the Agreement for the Construction of
Photovoltaic Systems on the Rooftops of Buildings in the City of Zagreb and Company-owned Buildings,
valued at EUR 41,668.54 excluding VAT.
On 13 November 2023, the contractor completed all the necessary works to commission the power plant
and submitted the required documents to HEP ODS to obtain a permit for permanent operation, which is
currently pending.
19
Solar power plants on the rooftops of Zagreb Holding’s buildings
PVMax project for 2023
In 2022, the Company started preparatory activities for a project to build solar power plants on the rooftops
of buildings owned by the Zagreb Holding Group (so-called PVMax project). For the purpose of this project,
the North-West Croatia Regional Energy and Climate Agency (REGEA) provides the Company with technical,
financial and legal consulting services. A detailed technical analysis identified 16 buildings grouped for the
construction of 11 solar power plants, for which REGEA created conceptual designs. Based on the designs,
grid connection approvals were requested from HEP ODS d.o.o. Approvals were granted for five power
plants; however, it was found that the technical conditions for connecting the other six power plants to the
grid are more complex. Therefore, proposals for the preparation of a study of the optimal technical solution
for connection to the electricity grid (EOTRP) were received. The proposals were paid in 2023 (a total of
EUR 18,581.20 plus VAT) and the preparation of the studies is expected. Besides the aforementioned project
activities, in 2023, a market analysis was initiated for the purpose of the solar power plants
project/construction.
The next phase of the project will take place in 2024, when the contracting for the preparation of the main
designs and the contracting for construction will occur.
Preparatory activities were also started to gather documentation and analyse the potential of the Jakuševec
Landfill for constructing a solar power plant. Due to a landslide that occurred in 2023, these activities have
been temporarily suspended.
As part of the PVMax project, which is co-financed by the EU and the Republic of Croatia, the company
WSD concluded an agreement with REGEA for the purpose of developing conceptual designs for solar power
plants. Conceptual designs were created for the following solar power plants: Mala Mlaka solar power plant
(power of 9,900 kW, construction by 2028), Sašnak solar power plant (power of 7,000 kW, construction by
2028), Bukovac solar power plant (power of 400 kW, construction by 2024), Oporovec solar power plant
(power of 400 kW, construction by 2024), Cerje solar power plant (power of 425 kW, construction by 2026),
Laščina solar power plant (power of 200 kW, construction by 2025), Lisičina solar power plant (power of
350 kW, construction by 2025), Jačkovina solar power plant (power of 50 kW, construction by 2025),
Sokolovac solar power plant (power of 200 kW, construction by 2025), Folnegovićeva solar power plant
(power of 500 kW, construction by 2025), Zagorska solar power plant (power of 200 kW, construction by
2025), Lončarićev Put solar power plant (power of 200 kW, construction by 2025), Bizek solar power plant
(power of 100 kW, construction by 2026). There is a total of 13 solar power plants, 11 of which are
integrated and two of which are stand-alone power plants.
In 2023, a public procurement procedure was initiated for the design and construction of the solar power
plants Bukovac (power of 400 kW) and Oporovec (power of 400 kW) based on the conceptual design made
using the design–build principle, self-financed by WSD.
The agreement for the design and construction of the Bukovac solar power plant was signed on 28 July
2023 and the following activities were completed: design, delivery of equipment and installation of solar
collectors, and installation of inverters and switchgears in the field. The solar power plant will be
commissioned once HEP reconstructs the substation.
The agreement for the design and construction of the Oporovec solar power plant was concluded on 19
March 2024 and the contractor will be given possession of the site by 12 April 2024.
In October 2022, the company WSD applied to the public call announced by the EPEEF for co-financing
project documentation for the construction of solar power plants in the water supply services sector. In
April 2023, an agreement was concluded with the EPEEF for co-financing the development of main designs
for six solar power plants – Cerje, Laščina, Jačkovina, Sokolovac, Folnegovićeva and Zagorska. Design work
for all six solar power plants has been contracted through a public procurement procedure. So far, designs
have been completed for five solar power plants, all except Sokolovac.
The project for preparing documentation is co-financed by the EPEEF at a rate of 40%, or up to the
maximum of EUR 53,089.
The total power of the solar power plants applied to the EPEEF’s call is 1,575 kW, distributed as follows:
Cerje 425 kW, Laščina 200 kW, Jačkovina 50 kW, Sokolovac 200 kW, Folnegovićeva 500 kW, Zagorska 200
kW.
Studies of the optimal technical solution for connection to the electricity grid (EOTRP) have been made for
the Bukovac, Oporovec, Lisičina, Sokolovac, Folnegovićeva, Zagorska, and Lončarićev Put solar power
plants, while the preparation of a study for the Sašnak solar power plant has been requested.
Grid connection approvals have been obtained for the Bukovac, Oporovec, Cerje, Laščina, Lisičina,
Jačkovina, Folnegovićeva, Zagorska, and Bizek solar power plants.
20
WSD and Zagreb Holding are focused on the implementation of large-scale solar power plant projects:
Sašnjak and Mala Mlaka. Conceptual designs for both power plants were delivered by REGEA in 2024 and
preparations for the terms of reference and the documentation necessary to create the main design are
currently in progress.
Procurement of N1 electric vehicles through the EPEEF
On 20 September 2022, the Company concluded the Agreement on Regulating Mutual Relations for Co-
financing the Purchase of Energy-Efficient Vehicles with the EPEEF. The vehicles were procured for the
subsidiaries City Cemeteries and Zrinjevac.
A public tender was carried out on 4 December 2023, based on which six N1 vehicles were procured, four
for the subsidiary City Cemeteries, which will be used for landscaping activities at cemeteries, and two for
the subsidiary Zrinjevac. Of the total procurement value of EUR 231,000, EUR 55,743.58 will be financed
using the EPEEF funds. The EPEEF funds are expected to be paid out in 2024.
Application to the EPEEF for the procurement of an all-purpose automatic baler for the
subsidiary City Waste Disposal
On 2 May 2023, the Company applied to the “Public call for encouraging measures for the separate collection
of municipal waste (ZO 2-2023)”. The Company applied for co-financing the purchase of an APB – an all-
purpose automatic 60-ton baling machine with equipment for receiving, sorting and baling secondary raw
materials for the requirements of the subsidiary City Waste Disposal.
The estimated value of the baling machine procurement is EUR 237,100.00, EUR 81,348.09 of which is
financed by the EPEEF. The deadline for purchasing the baler is 12 months from the day the decision and
contract are received by the beneficiary, i.e. August 2024.
Public facilities for the City of Zagreb
In 2023, the Group continued the construction of public facilities for the City of Zagreb.
The construction and furnishing of the Markuševec Nursing Home were completed and the facility was
handed over to the City for management in September 2023. The Markuševec Nursing Home can
accommodate 92 elderly people, with 12 places intended for accommodating people suffering from
Alzheimer’s disease and other forms of dementia.
Also, the construction and furnishing of the 12
th
Grammar School in Dubrava was completed in early 2023
and the building was handed over to the City for management in January 2023, with the intention of starting
classes in the second semester. The 12
th
Grammar School in Dubrava covers a surface area of 7,500 m
2
,
featuring 28 classrooms, 4 laboratory classrooms, a basketball and gymnastics hall, a multimedia hall, an
outdoor fitness trail and an outdoor playground.
Water Management Plan for 2023 – Water Supply and Drainage Ltd. and Hrvatske Vode
Projects co-financed by Hrvatske Vode in accordance with the 2023 Water
Management Plan
According to the 2023 Water Management Plan adopted by Hrvatske Vode, the Co-financing Agreement for
the Construction of Water Supply Facilities in the Zagreb Agglomeration Area was concluded for the total
amount of EUR 796,337.50, with Hrvatske Vode covering 80% and WSD covering 20% of the sum. In line
with the Agreement, WSD drew down the full amount in the first half of 2023. On 27 November 2023,
following a reallocation of funds in Hrvatske Vode’s Plan, an annex to the Co-financing Agreement was
concluded for the amount of EUR 453,662.50. The funds were drawn down in full in 2023.
According to the 2023 Water Management Plan adopted by Hrvatske Vode, the Co-financing Agreement for
the Programme to Reduce Losses in the Water Supply Systems in the Republic of Croatia, Water Supply
System Area Covered by Water Supply and Drainage Ltd. Zagreb was concluded for the total amount of
EUR 472,711.25, with Hrvatske Vode covering 80% and WSD covering 20% of the sum. In 2023, WSD drew
down EUR 70,077.60, i.e. used 15% of the funds under the Agreement.
21
According to the 2023 Water Management Plan adopted by Hrvatske Vode, the Agreement for Co-financing
Project Documentation in the Zagreb Agglomeration Area was concluded for the total amount of EUR
158,823.53, with Hrvatske Vode covering 85% and WSD covering 15% of the sum. In 2023, WSD drew
down EUR 144,136.97, i.e. used 91% of the funds under the Agreement.
According to the 2023 Water Management Plan adopted by Hrvatske Vode, the Co-financing Agreement for
the Construction of Water Supply Facilities in the Zagreb Water Supply Zone was concluded for the total
amount of EUR 165,903.75, with Hrvatske Vode covering 80% and WSD covering 20% of the sum. The
funds were drawn down in full in 2023.
According to the 2023 Water Management Plan adopted by Hrvatske Vode, the Co-financing Agreement for
the Construction of Water Supply Facilities in the Zagreb Water Supply Zone, Water Investigation Works,
was concluded for the total amount of EUR 100,000.00, with Hrvatske Vode covering 80% and WSD covering
20% of the sum. On 27 November 2023, following a reallocation of funds in Hrvatske Vode’s Plan, an annex
to the Co-financing Agreement was concluded for the amount of EUR 33,181.25. The funds were drawn
down in full in 2023.
PROJECTS CO-FUNDED AND PLANNED TO BE CO-FUNDED BY THE RECOVERY AND
RESILIENCE FACILITY
In the preceding period, following the first Call for Project Proposals, on 23 December 2021, WSD concluded
the Grant Agreement for the Construction of the Public Water Supply System in the City of Zagreb and
Zagreb County Area for the total amount of EUR 6,922,869 (80% EU funds, 10% Hrvatske Vode and 10%
public water supply service provider). Under this Agreement, the total amount of EUR 2,671,192 was
approved for retroactive financing in 2022. The European Court of Auditors inspected individual project
elements in March 2023, which was followed by an on-site inspection by Hrvatske Vode on 18 May 2023.
The inspections were completed without any issues regarding the implementation of the project. Retroactive
financing in the amount of EUR 513,768.03 was approved in 2023.
In December 2022, an application was submitted to the second Call for Proposals for “Financing the
Implementation of Investment Projects Relating to Smaller Sections of the Public Water Supply and Public
Sanitation Systems under the National Recovery and Resilience Plan 2021–2026”. The company submitted
applications for investments totalling approximately EUR 13.3 million. In 2023, the application was corrected
and updated, and a grant agreement for the applied amount of EUR 17.5 million is expected to be concluded
in 2024.
BUSINESS
DEVELOPMENT
ACTIVITIES
IV
23
In line with the Group’s business goals, technological development trends, and the requirements of our
external stakeholders (our customers/users/taxpayers), the Group’s business development activities are
primarily focused on circular economy, sustainable business and the implementation of a new waste collection
model, as well as on the digitalisation of our business, and improvement of the quality of the services provided
to our users.
Construction waste -> Resnik
A positive example of circular material management is the use of materials generated by removal of waste
during the reconstruction of earthquake-damaged buildings in the City of Zagreb for the construction of the
temporary construction waste storage facility Resnik. Another example is the reuse of old asphalt from road
surfaces generated by the subsidiary Zagreb Roads during regular road maintenance in the City of Zagreb.
The construction waste generated in the City of Zagreb is stored and then recovered at the construction
waste recycling plant. The material obtained (after completing the end-of-waste procedure) is then used by
the City of Zagreb for various purposes. By recovering concrete, asphalt and other construction waste,
valuable raw materials and subbase materials are obtained, which are used in road construction instead of
new stone materials from quarries.
The temporary construction waste storage facility Resnik was constructed pursuant to the Act on
Reconstruction of Earthquake-Damaged Buildings, which prescribes the obligation to temporarily store
materials generated by demolition and/or construction waste generated during the reconstruction of
earthquake-damaged buildings. The City of Zagreb carries out the procedure for the construction of the
storage facility, while Zagreb Holding, using funds from the EU Solidarity Fund, has acquired mobile machines
for processing the demolished parts of earthquake-damaged buildings, valued at EUR 1,867,000.
For the entire Resnik Temporary Storage Facility project, a grant agreement was concluded for the amount
of EUR 4,581,503.68.
THE GROUP’S ORGANISATIONAL CULTURE AND HUMAN RESOURCE DEVELOPMENT PROCESSES
In 2023, employee benefits were significantly improved and irregularities and injustices that had been present
in the employee reward system for many years were corrected when a new job classification was made. In
the amendments to the Collective Bargaining Agreement, the base amount for calculation of salary and non-
taxable payments were increased, and job complexity coefficients were adjusted based on the job evaluation.
By adjusting the coefficients of comparable positions at the Company level, salaries for the same or
comparable jobs were matched.
During 2023, the Group continued to devote its efforts to employee development and to strengthen its
operational capacities through intensive recruitment for operational roles.
Recruitment is carried out based on a well-structured and objective selection process, which involves carrying
out psychological testing and interviews to assess the candidate’s abilities, personality traits, motivation and
interest in the advertised position. Additionally, interviews with supervising managers are conducted to
evaluate the level of knowledge and skills the candidate possesses in relation to the job requirements.
Consistent implementation of this procedure has a positive impact on the Company’s reputation and helps
candidates realise that the recruitment process is fair and equal for all candidates.
In 2023, an Onboarding Program was launched as well, which includes an introductory seminar for new
employees and the acquisition of theoretical and practical skills needed for positions with specific working
conditions. During the introductory seminar, employees receive information about the Company’s and or
Group member’s activities. The value system and desired behaviours are also explained to them clearly, just
like the rights and obligations that employees have and the benefits that the Group offers.
In 2023, the number of operational workers at the subsidiaries City Waste Disposal, Zagreb Roads and
Zrinjevac increased by 239 compared to 2022. The total number of new employees at the Group level in 2023
was 696 (including seasonal workers). Based on the response to job openings and low rates of voluntary
turnover, it can be concluded that the Group has been recognised as an attractive employer for operational
jobs.
The Group’s affiliated companies have also focused on hiring operational and professional staff with an
engineering background, establishing objective and transparent selection processes to choose top-quality
candidates.
The practice of conducting exit interviews has also been introduced to gain a better understanding of the
reasons for employee departures and to improve working conditions for the Group’s employees based on the
feedback.
24
To enhance the skills and competencies of employees that will contribute to the expected growth and
development of the Company, specialised training sessions were organised and successfully conducted based
on identified needs.
The Group has also taken on the obligation of covering the costs of employee training for the periodic training
of drivers for the transport of goods and/or passengers. The process of providing professional training to new
employees has also been improved to allow them to start working independently as quickly as possible. The
entire process has been significantly shortened and enhanced.
To improve processes and implement the best people management practices, development plans have been
drawn up for the subsidiary City Waste Disposal and the company WSD. The improvement plan defines
management practices the implementation of which should lead to increased operational excellence. Good
management practices involve setting clear goals for employees or a group of employees, monitoring the
achievement of those goals, tracking work discipline during task execution and providing proper feedback
about one’s achievements as well as about any detected issues.
Employees are expected to comply with the established rules and procedures and to take responsibility for
the results of their work. In cases of violations of work obligations and discipline by employees, appropriate
measures were taken. At the same time, dedication to work and willingness to be proactive in exceptional
circumstances are recognised, so employees exhibiting such traits received bonuses for their extraordinary
efforts and results in dealing with the aftermath of the storm that hit Zagreb in July 2023.
By implementing these measures, the Group promotes continuous improvement of processes and fosters a
culture where rules of conduct are clear and transparent, mutual respect between managers and employees
is expected and encouraged, personal development and learning are promoted and engagement and
professional success are rewarded.
CUSTOMER RELATIONS
My Clean Zagreb
At the end of 2023, the “My Clean Zagreb” campaign was designed and preparatory activities for its
implementation were started. The goal of the campaign is to educate citizens, promote positive behaviours
in waste sorting and disposal and raise awareness that keeping the city clean is a shared responsibility of the
subsidiary City Waste Disposal and the citizens of Zagreb. Some of the topics covered by the campaign include
proper disposal of bulky waste, using recycling centres for waste disposal and reducing the volume of
discarded plastic and paper.
Communication channels which will be used in the campaign include displays at ZGH and City offices, e-
communication channels, posters and banners, and meetings and roundtable discussions with representatives
of residents in apartment buildings.
The campaign will take place starting from Q2 2024.
DIGITALISATION PROJECTS
Single ERP system
The project’s terms of reference define the implementation of an information system (ERP), which covers
accounting, finance, controlling and reporting functionalities, intended to consolidate the heterogeneous IT
infrastructure related to the Group’s business systems. At the moment, there are eight business systems
covering the same area, which represents a business challenge in every aspect.
The aim of implementing an integral information system is to:
• standardise business processes in the area of accounting, finance and controlling,
• enable unified insight and control of business processes supported by the ERP system at the
level of individual subsidiaries or companies, as well as at the level of the entire Zagreb Holding,
• enable a unified reporting method at the level of individual subsidiaries or companies, as well
as at the level of the entire Zagreb Holding,
• reduce the need for manual data entry/document creation through the integration of ERP
system functionalities and connectivity with other specialised applications,
• create unified process and data foundations that will allow for easier integration with other
necessary solutions.
Project preparation took place throughout 2023 and the project was officially started in February 2024. The
expected timeframe for implementing and deploying the new ERP system to production is Q1 2026. The
system will be a significant improvement in the Company’s and the Group’s operations. The most significant
advancement achieved by implementing a unified ERP system should be reflected in the unification of business
processes and the adoption of the best global practices in the area of accounting, finance and controlling.
25
GIS (geographic information system) platform
A geographic information system (GIS) is a tool for collecting, processing, inventorying, analysing and
applying data in activities using spatial data, which is necessary for the Group to perform its operations
effectively. The project aims to develop a standardised and flexible GIS with a single-access public (web)
portal, which will enable the integration of spatial data from all subsidiaries and related companies within the
Group.
The goal of the project is to integrate different GISs into a single unified solution. The single system will
consolidate infrastructure data from the following Group members: ZCG, WSD, Zagreb Digital City, Zagreb
Roads, Zrinjevac, Zagrebparking and City Cemeteries, and it will also be connected to the GIS used by the
city administration. The single GIS will optimise business processes by providing more efficient infrastructure
management and data about underground infrastructure will be available in one place. Also, the project
includes the development of a unified data reporting and inspection system, connectivity with external spatial
data sources and users, and improvement of business processes related to spatial data within the Company.
This system is expected to lead to increased efficiency, enhanced collaboration among the subsidiaries and
more effective decision-making processes, which will contribute to resource optimisation and the provision of
higher-quality services to citizens. In 2023, terms of reference were prepared and an as-is assessment was
carried out.
E-platform and new Register
The project launched in 2019 was intended for designing a platform that would serve as an interface where
citizens could view ZGH services they use, sign up for new services and manage service payments. The
prerequisite for production is to clean up civil registration data and to integrate the platform with a more
modern system which will replace the current one.
The “New Register” project involves the creation of a registry of all Group service users, i.e. consolidation of
all user databases. The goal of the project is to improve the system for timely and efficient tracking of
receivables and fee collection as well as to create a single bill for service users based on all the services
provided by the Group. The procurement and financing are covered by the City of Zagreb. The announcement
of the call for proposals for the new Register is planned for H1 2024. Considering all procedural challenges,
the new system is expected to be operational by Q3 2025. At the same time, the implementation of an e-
Platform adaptation project is being planned.
CORPORATE SOCIAL RESPONSIBILITY
Based on the key strategic guidelines, the Zagreb Holding Group has defined numerous measures and
initiatives to achieve sustainability goals and generally improve the management of scarce valuable resources.
This section outlines several significant projects the implementation of which is already underway or planned
for the upcoming period, through which the Group is contributing or will contribute to sustainable
development goals. Some of these projects are in the development phase and are described in more detail
in the “Significant Business Events” section, while others are still in the early stages and are described in the
“Expected Development of the Group” section.
1. Waste management -> sustainability goal: Improved waste management
Asphalt plant
Reconstruction of the asphalt plant which will recycle old asphalt in production. The capacity of the
reconstructed plant will increase asphalt production to 160 tonnes per hour, i.e. 200,000 tonnes per year. In
2023, the project was in the phase of carrying out preparatory activities for the procurement of project and
technical documentation and studies.
Described in more detail in the “Expected Development of the Group” section.
Waste pre-treatment
Expansion of the wastewater treatment facility in the City of Zagreb to combine biogas production with
sustainable waste management. In 2023, the project was in the phase of carrying out the procedure for
procurement of project and technical documentation.
Described in more detail in the “Expected Development of the Group” section.
26
Sorting plant
Construction of a waste sorting plant that will reduce waste volume to produce purer recycled materials,
consequently decreasing the amount of waste sent to landfills and reducing greenhouse gas emissions. The
sorting plant is an integral part of the future waste management centre. In 2023, the latter project was in
the phase of carrying out preparatory activities for the procedure for procurement of project and technical
documentation.
Described in more detail in the “Expected Development of the Group” section.
Underground containers
Construction of underground and semi-underground waste containers at 50 locations in the city centre to
reduce visual pollution in the centre of Zagreb and achieve better recycling results. The pilot project has
begun and the expected completion of implementation is by the end of 2026. By 30 March 2024, containers
have been set up at 22 locations in the centre of Zagreb.
Described in more detail in the “Significant Business Events” section.
2. Infrastructure -> sustainability goal: Improved water management and reduced CO
2
emissions
Project Zagreb
Investment in the wastewater treatment system to achieve sustainable operations and reduce the use of
natural resources by minimising water losses and revitalising the water supply network. The “zero zone”
project involves the rehabilitation and improvement of the infrastructure as well as the implementation of
monitoring processes to reduce water losses in the short to medium term. On 15 March 2024, the project
application for “Project Zagreb 2021–2027” was submitted in accordance with the terms and conditions of
the Prioritisation Call for Proposals under the Competitiveness and Cohesion 2021–2027 Programme,
announced by the MESD, which offers co-financing of up to 70% of funds.
Described in more detail in the “Significant Business Events” section.
Smart metering (gas and water) – LoRaWAN project
Investment in automatic measuring devices and measurement infrastructure; procurement of meters, a
communication network, network devices and the construction of a control centre. During 2023, the project
was in the procurement preparation phase.
The establishment of a communication network for remote gas and water meter reading is expected to begin
in 2024. The complete communication network is planned to be finished by the end of 2025.
The upgrade of water meters and gas meters with modules that allow remote reading is planned to begin in
2024.
Described in more detail in the “Expected Development of the Group” section.
Machinery / trucks
In the 2024–2026 investment period, Zagreb Holding plans to carry out a project to rehabilitate municipal
infrastructure. This comprehensive project involves the procurement of modern machinery and devices for
waste management, tree planting and road maintenance to improve the quality of life for citizens and enhance
the city’s infrastructure. This will also have a positive impact on achieving greater efficiency and reducing the
carbon footprint of older machinery. Modernising waste management equipment and devices will allow for
more efficient collection and preparation of waste for recovery and recycling. By renewing the municipal
infrastructure for tree planting purposes, the expansion and preservation of green spaces in the City will be
ensured. A key part of the project is the modernisation of road maintenance equipment, through which Zagreb
Holding aims to ensure safety and comfort for all road users. This includes quicker and more efficient repair
of cracks, asphalt renewal and ensuring adequate road signs and road surface marking, at the same time
reducing overall environmental emissions by using eco-friendly vehicles, equipment and machinery.
In 2023, the project was in the phase of preparation for the equipment procurement process and the
implementation period is expected to last from 2024 to 2026.
27
3. Renewable energy -> sustainability goal: Renewable energy with the aim of reducing CO
2
submissions
Solar power plants on the rooftops of Zagreb Holding’s buildings, water pumping stations and at landfill site
The project involves installing photovoltaic panels on properties owned by the Group to achieve energy and
financial savings. In 2023, the project was in the process of obtaining approval for grid connection and
developing conceptual solutions, with an expected implementation period of 36 months.
The construction of two 9.9 MW power plants in Mlaka and Sašnjak and two power plants with the capacity
of 400 kW and 350 kW in Bukovac and Oporovec respectively is in the initial phase, with an expected
implementation period of up to 48 months.
Described in more detail in the “Significant Business Events” section.
4. Household- and nutrition-related services -> sustainability goal: Affordable living (including responsible
consumption)
Logistics and Distribution Centre for fruits, vegetables and other food products
The project involves expanding production by establishing a sorting and packaging facility and increasing
leasing capacity for interested organisations. In 2023, a preliminary study was made for a wholesale market,
along with preparatory documentation for conducting a full study.
Described in more detail in the “Expected Development of the Group” section.
5. Customer services -> sustainability goal: Affordable living
Public garage construction
The project involves the construction of a public garage in Klaićeva Ulica street, with a planned capacity of
800 parking spaces. In 2023, a pre-investment study was made, along with the terms of reference for the
preparation of project documentation. In early 2024, a public procurement procedure was announced for the
preparation of project and technical documentation. The planned implementation period is 36 months.
Described in more detail in the “Expected Development of the Group” section.
Southern arcades at Mirogoj Cemetery
Construction of new arcades at the Mirogoj Cemetery with 440 graves and 3,462 columbarium niches. In
2023, the project was in the phase of preparing a pre-investment study, which was completed in March 2024.
Described in more detail in the “Expected Development of the Group” section.
28
SPONSORSHIPS AND DONATIONS
The governance framework, principles, criteria and the procedure for awarding sponsorships and donations
at the Company are defined by the Sponsorships and Donations Policy, which is aligned with the Croatian
Government’s Regulation on the Criteria, Standards and Procedures of Financing and Contracting Programs
and Projects of Interest to the Public Good Implemented by Associations (Official Gazette 26/2015, 37/2021).
The applications for sponsorships and donations are reviewed by a committee appointed by the Company’s
Management Board. Before they accept the position, the members of the committee sign a declaration of
impartiality and confidentiality. Also, the members commit to recuse themselves from reviewing applications
where a conflict of interests exists or is likely to occur.
ZCG and WSD have also formed their own committees that review sponsorship and donation applications and
that manage the process of reviewing donation applications as per the Sponsorships and Donations Policy. At
other Group members, these decisions are made by their directors.
The Sponsorships and Donations Policy of Zagreb Holding is an indicator of the company’s corporate social
responsibility policy and its investments in the community. All approved sponsorships and donations are
published on the Company’s website.
Realised sponsorships and donations
In 2023, the Company supported projects aimed at environmental protection, humanitarian projects and
projects in arts and culture, science and education, health and sports. It also supported a number of major
sports events of significance for the City of Zagreb and the Republic of Croatia.
Overall, the Company provided support to projects in the form of services provided by the Group worth EUR
193,024.50 in total.
The Company participated as one of the partners in the Medvednica Nature Park clean-up campaign, run by
the Medvednica Nature Park Public Institution on 18 March 2023 as a celebration of the International Day of
Forests (21 March) and World Water Day (22 March). The subsidiary City Waste Disposal provided its services
as part of the campaign.
The Group is the Croatian Leukaemia and Lymphoma Society’s partner in the fund-raising campaign titled
“Ubaci čep za skupi lijek”, in which it participates by ensuring collection points at 20 recycling centres in the
City of Zagreb where citizens can bring plastic bottle caps, and by donating all the costs incurred by the
subsidiary City Waste Disposal during the provision of these services.
Moreover, the subsidiaries Zagreb Markets and Zrinjevac sponsor, through their services, the “Začin Ljubavi”
campaign, which was held one day in April, May, June and September 2023 at city markets in Zagreb, as well
as World Hospice and Palliative Care Day, which was celebrated at the Cvjetni Trg square in October 2023.
The Group also supported major sports events of significance for the City of Zagreb and the Republic of
Croatia, such as the Audi FIS Ski World Cup “Snow Queen Trophy” 2023, Boris Hanžeković International
Memorial Track and Field Tournament, WRC Croatia Rally 2023 race, 49
th
Zagreb “Zagreb Delta Rally” race,
“Cro Race” cycling race, U13 European Table Tennis Championships and WTT Contender Zagreb 2023, “Terry
Fox Run” charity race, “Advent Run” charity race, and the “Milky Way” charity race.
Clean-up without Borders – 8
th
International Children’s Eco Patrol
The Group is one of the co-organisers and founders of the International Children’s Diving Eco Patrol, which
has been taking place since 2016 in cooperation with the HRVI Nemo Adriatic Diving Club and the agency
Promocija ronjenja d.o.o.
Through its services, the Group also sponsored the “Greencajt Festival” in May 2023, the “Support
Sustainability” conference in September 2023 and the “Ana Rukavina” charity concert in November 2023.
With support from expert partners and sponsors, in November 2023, the Company, Zagreb Innovation Centre
and City of Zagreb organised ZGHACKL – a team competition among Zagreb primary school students aimed
at developing solutions that bring city spaces into the digital age, making Zagreb ‘more open’. The goal of
the competition was to design, create and present the most innovative solution that would allow citizens to
easily search and have a public access to information about the availability of city spaces and the ability to
book them. The competition involved nine teams with over 40 participants in total. The event was promoted
via social networks and traditional media (newspapers, websites, radio, television).
EXPECTED DEVELOPMENT
OF THE GROUP
V
30
The Group’s strategy is based on four pillars aimed at achieving internal efficiency, reducing debt, fostering
innovation and providing higher-quality services to service users:
1. Operational excellence with a focus on cost efficiency and synergy, a quality management system,
utilisation of all internal potentials, automation and digitalisation aimed at increasing internal
efficiency and better communication with service users and employees.
2. Growth and development with a focus on digitalisation and smart city development, innovation,
investments and EU funds, unlocking investment potential by reducing debt, corporate social
responsibility, new services and portfolio expansion, utilisation of the synergy of the Group’s broad
service portfolio with the aim of activating sales potentials.
3. People and organisational culture with a focus on modern HR processes, a culture of trust, mutual
respect, transparency and ethical behaviour, engaged employees and agile organisation.
4. Sustainable business leading to the development of a green and circular economy and strengthening
operational capacities, contributing to higher quality of services and socially responsible behaviour.
The primary function of the Group’s development goals is to improve relations with the users of municipal
services by increasing service quality and availability.
The organisational, operational and financial restructuring activities that have been carried out mark the end
of the Group’s financial stabilisation process, while its business transformation and commitment to the
sustainable development strategy contribute to the Group’s self-sustaining operations. The successful bond
issuance has led to increased profitability and had a positive impact on business operations.
The Company’s objective is to establish sustainable operations through a long-term strategic framework for
sustainability management.
The Group has adopted a sustainable business strategy leading to the development of a green and circular
economy and contributing to higher quality of services and socially responsible behaviour.
Strategic Pillars
Operational
excellence
Growth and
development
People and
organisational
structure
Sustainable
business
(ESG)
New organisational design and
structure
Cost efficiency and synergy
Quality management system
Utilisation of all potentials
Digitalisation and smart city
development
Innovation, investments and
EU funds
Corporate social responsibility
New services and portfolio
expansion
Strengthening operational
capacities
Modern HR processes
Culture of trust, mutual respect
and ethical behaviour
Engaged employees
Agile organisation
High-quality, reliable and
innovative services
Quality management
Development of a corporate
culture of equality and
transparency
Sustainable resource management
and circular economy
QoL (environment, infrastructure,
housing)
31
The sustainability strategy is part of the Group’s Business Strategy and stems from the Group’s sustainable
development goals.
The long-term strategic goals, which include environmental, social and governance areas, are interconnected.
The Group has focused its strategy on the following key components/objectives:
GROUP’S STRATEGIC PROJECTS
Zagreb Centre for Waste Management – ZCWM and plastic sorting plant
The Waste Management Plan of the Republic of Croatia provides for the construction of a waste management
centre, which includes the treatment of municipal waste and non-hazardous waste remaining after recovery
of materials and other non-hazardous waste. As part of that activity, the City of Zagreb plans to construct a
plant for different waste streams. The components of the future waste management centre include:
Plant A) Pre-treatment of bio-waste
Expansion of the wastewater treatment facility in the City of Zagreb or construction of an independent facility
to combine biogas production with sustainable waste management – constructing a bio-waste pre-treatment
plant to accept waste from the City of Zagreb with a total capacity of 30,000 tonnes per year. Indicative
actions include the following: public procurement procedure for project and technical documentation, issuance
of permits and public procurement procedure for the construction and equipment.
Plant B) Sorting plant
By implementing the project, the amount of waste deposited in landfills will be reduced (170,000 tonnes per
year), greenhouse gas emissions will be decreased and a new resource will be gained as a raw material for
the production of new products in line with the principle of circular economy. The plant will have the capacity
of 30,000 tonnes per year. Indicative actions include the following: public procurement procedure for project
and technical documentation, issuance of permits and public procurement procedure for the construction and
equipment.
Plant C) Mixed municipal waste processing
The aim of the project is further processing of mixed municipal waste. The Company will provide technical
support to define the project.
High-quality,
reliable and
innovative services
Quality
management
Urbanisation and
environmental
protection
Quality of
urban life
• Innovative services
and development of
services
(digitalisation and
smart city
development)
• Customer
satisfaction
• Employment,
professional
development and equal
opportunities
• Stable sources of
funding
• Development of a
corporate culture and
internal communication
• Use of EU funds
• Strategic and active
governance
• Transparency
• Risk management
• Sustainable resource
management
• Fight against climate
change
• Environmental
responsibility in the
supply chain
• Air quality
• Housing quality
• Green public spaces
• High-quality
infrastructure
• Partnerships
• Participatory
management –
cooperation with
citizens, associations, and
local communities
Strategic Goals
32
Rakitje Asphalt Plant
One of the Company’s strategic plans is to expand the existing Benninghoven mixing plant and replace the
old Gradis mixing plant with a new asphalt plant. With these investments, the Benninghoven plant will be
able to produce eco-asphalt through an automated process, increasing the use of recycled material. By
replacing the old plant with a new one, it will be possible to use recycled asphalt to produce new bituminous
mixtures with recycled materials in the base course and wearing course. At the same time, using new
technology that can use a larger quantity of old asphalt to produce high-quality new asphalt and thus reduce
the amount of waste, the subsidiary Zagreb Roads will be able to produce different asphalt mixtures for base
and wearing courses with varying gradations. Depending on the source (mineral raw materials or waste), it
will be able to produce traditional asphalt concrete or recycled asphalt.
The aim is to increase the production of asphalt mixtures using 80% of recycled materials and 20% of mineral
raw materials. The remaining 20% of old asphalt waste that cannot be used in the production of recycled
asphalt will be used at the plant of the subsidiary Zagreb Roads for the production of bulk construction
material.
Both plants, or the new asphalt factory, would produce asphalt at a rate of 400 tonnes per hour, with a
targeted annual capacity of 200,000 tonnes. In 2023, the project was in the phase of carrying out preparatory
activities for the procedure for procurement of project and technical documentation, as well as the preparation
of a study on the feasibility of producing recycled mixtures and a study on the feasibility of producing hot
bituminous mixtures using recycled asphalt aggregate.
LoRaWAN project
LoRaWAN is a low-power, wide area networking protocol built on top of the LoRa radio modulation technique.
It wirelessly connects devices to the internet and manages communication between end-node devices and
network gateways. Usage of LoRaWAN in industrial spaces and smart cities is growing because it is an
affordable long-range, bi-directional communication protocol with very low power consumption — devices
can run for ten years on a small battery. It uses the unlicensed ISM (Industrial, Scientific, Medical) radio
bands for network deployments.
The project includes the construction of infrastructure and a telephone narrowband network consisting of
600–900 transmitters. Once established, the network can be used for sensor technology that will be able to
collect information to improve the Group’s services.
During 2023, the project was in the procurement preparation phase. The establishment of a communication
network for remote gas and water meter reading is expected to begin in 2024. The complete communication
network is planned to be finished by the end of 2025. The upgrade of water meters and gas meters with
modules that allow remote reading is planned to begin in 2024.
Public garage
The purpose of the project is to reduce congestion in public street parking areas to improve the safety of all
road users (pedestrians, cyclists, drivers). The garage will be located in Klaićeva Ulica street, with a planned
capacity of 800 parking spaces. Indicative actions include the preparation of a feasibility study, project and
technical documentation and construction works. This project would free up spaces that were previously used
for parking, leading to an improved urban environment and promoting sustainable transportation options,
such as walking, cycling and public transport, consequently reducing traffic congestion and encouraging
sustainable mobility.
In 2023, a pre-investment study was made, along with the terms of reference for the preparation of project
documentation. In early 2024, a public procurement procedure was announced for the preparation of project
and technical documentation. The planned implementation period is 36 months.
33
The Group’s strategic projects that were in the preparatory phase during 2023 include:
1. Construction of southern arcades at Mirogoj Cemetery
The primary goal of the project is to expand the capacity of the Mirogoj Cemetery and properly develop the
area located in its southern peripheral part, leading to a better use of the existing protected cultural heritage.
The project involves a stretch approximately 1,050 meters long, south of the existing Herman Bolle’s arcades,
where the construction of a columbarium enclosure wall and new southern arcades is planned. A service yard
for the technical services department and a parking zone with 194 parking spaces is also planned to be
constructed as part of this project.
The project would provide additional 440 burial plots and 3,462 niches, which would resolve the problem of
a shortage of burial spaces at the Mirogoj Cemetery for a certain period of time.
2. Park&Ride
The project concerns the use of large parking lots connected to the public city transport by integrating parking
permits with ZET’s public transport permits. The aim is to reduce traffic in the city and encourage the use of
public transport.
3. Logistics and Distribution Centre (LDC) for fruits, vegetables and food products
Construction of the Logistics and Distribution Centre for consolidating multiple business processes, including
expanding production by establishing a sorting and packaging facility and increasing leasing capacity for
interested organisations.
4. Revitalisation, renovation and construction of Zagreb’s markets
Improving public city markets with more features to promote cultural and food tourism. The scope of the
project includes roofing the market areas and adding new complexes with sports/recreation and
creative/educational facilities. The construction of a new market in Vrapče and renovation of the Trešnjevka,
Utrine and Dolac markets is planned in 2024. The plan is also to prepare a comprehensive, complete and
unified strategy for the development of all markets in Zagreb, providing a foundation for future planned
construction, renovation or revitalisation of individual markets.
2023 MANAGEMENT
REPORT AND BUSINESS
ANALYSIS
VI
35
PERFORMANCE
In 2023, the Zagreb Holding Group generated a profit of EUR 16.34 million. Considering an increase in
operating income of 22% against an increase in operating expenses at a rate of 18%, operating profit
(EBIT) in 2023 was EUR 37.92 million, with positive EBITDA of EUR 92.07 million. Financing activities
produced a loss of EUR 20.49 million, which is a 69% increase compared to 2022, in line with the long-
term borrowing in Q4 2022 and the higher interest rate on bonds (bond issuance from July 2023 – 4.9%;
bond issuance from July 2016 – 3.875%).
Description
Jan-
Dec/2023
Jan-
Dec/2022
restated
Change
EUR 000
EUR 000
in %
1
2
3
4=2/3
Operating income
786,392
645,382
22%
Operating expenses
(748,471)
(632,287)
18%
Finance income
16,839
16,619
1%
Finance expenses
(37,324)
(28,720)
30%
Total income
803,231
662,001
21%
Total expenses
(785,795)
(661,007)
19%
Profit before tax
17,436
994
Tax (expense)
(1,094)
(595)
Profit for the year
16,342
399
OTHER COMPREHENSIVE INCOME
Items that will never be reclassified to profit or loss
Real estate revaluation gains (net)
4,990
206
Profit from valuation of available-for-sale financial assets
(net)
3,073
82
Tax on other comprehensive income
(1,451)
(52)
Items that can be reclassified to profit or loss
-
-
Profit based on effective cash flow hedges
(758)
-
Effect of changes in foreign exchange rates
-
(1,146)
Tax on other comprehensive income
136
-
TOTAL COMPREHENSIVE INCOME / (LOSS) FOR
THE YEAR
22,332
(511)
EBIT
37,921
13,095
190%
EBITDA
92,073
68,258
35%
Loss from financing activities
(20,485)
(12,101)
69%
REVENUES
In 2023, total revenues amounted to EUR 803.23 million, increasing by EUR 141.23 million (21%) year
over year.
Sales revenue amounted to EUR 591.38 million (2022: EUR 564.98 million), while other operating income
was EUR 195.01 million (2022: EUR 80.40 million). Total year-over-year increase in sales revenue was
EUR 26.40 million (5%), while the increase in other operating income was EUR 114.61 million (143%).
The most significant increase in sales revenue pertained to (i) gas supply and distribution, amounting to
EUR 12.77 million, due to a 16% increase in sales prices for households applicable from 1 June 2023;
(ii) cleaning and waste collection, amounting to EUR 7.85 million due to the introduction of a new
municipal waste disposal model and the new price list applicable to municipal services for maintaining
the cleanliness of public areas in the City of Zagreb; (iii) medication sales, amounting to EUR 8.76 million,
due to increasing demand for prescription and over-the-counter medications.
36
Sales revenue decreased in the following segments: (i) public road management and maintenance, in
the amount of EUR 8.62 million, as a result of lower revenues from the Budget of the City of Zagreb,
since revenue from the disposal of construction waste caused by the earthquake (EUR 27.17 million) was
recognised in 2022. If this one-off effect is excluded, the subsidiary generated higher revenues from its
operating activities by EUR 18.39 million due to a larger volume of works performed as part of the
asphalting programme, works on unclassified roads, and works performed as part of the municipal
activities programme.
Other operating income increased mostly due to the Croatian Government’s subsidy for electricity costs
and the collection of value-adjusted interest receivables and the short-term portion of loans to the related
companies ZET Ltd. and CHMSC Ltd.
EXPENSES
In 2023, operating expenses amounted to EUR 748.47 million, representing an increase of EUR 116.18
million (18%) compared to 2022.
This increase resulted from (i) higher costs of goods sold in the amount of EUR 80.10 million – incurred
by the company ZCG–S (EUR 73.07 million) due to an increase in the purchase price of gas for public
gas supply services, and by the institution Zagreb City Pharmacies (EUR 6.25 million) due to more
medications sold; (ii) higher costs of raw materials and supplies (EUR 26.86 million) caused by a larger
volume of works in the segment of municipal activities and water distribution; and (iii) higher staff costs
in accordance with the job classification carried out at the subsidiaries and in line with the benefits arising
from the ZGH Group’s Collective Bargaining Agreement.
Value adjustment costs decreased due to less value adjustment of non-current and current assets.
37
STATEMENT OF FINANCIAL POSITION
A condensed statement of assets, equity and liabilities derived from the Statement of Financial Position as at
31 December 2023 compared to the balance as at 31 December 2022 is presented below.
Share
Share
Rate of
change
2023/2022
Description
31 Dec 2023
31 Dec 2022
restated
In EUR 000
%
In EUR 000
%
%
Non-current assets
1,714,275
81%
1,744,323
85%
-2%
Current assets
405,625
19%
310,265
15%
31%
Total assets
2,119,900
100%
2,054,588
100%
3%
Equity
642,559
30%
620,632
30%
4%
Non-current liabilities
1,144,900
54%
895,919
44%
28%
Current liabilities
332,441
16%
538,037
26%
-38%
Total equity and liabilities
2,119,900
100%
2,054,588
100%
3%
As at 31 December 2023, the Group’s total assets amounted to EUR 2,119.90 million, representing an
increase of EUR 65.31 million compared to 31 December 2022. Non-current assets decreased by EUR
30.05 million (2%) due to (i) a decrease in property, plant and equipment due to derecognition of non-
current assets and reclassification to investment property, which, with the effect of the increase in fair
value, consequently increased by EUR 31.79 million; and (ii) a decrease in non-current receivables
amounting to EUR 23.65 million due to lower receivables from the member of the company. The value
of current assets increased by EUR 95.36 million (31%) due to higher (i) trade receivables and other
receivables related to the increase in receivables from the Republic of Croatia based on the Amendments
to the Regulation on Elimination of Disturbances in the Domestic Energy Market regulating the right of
the gas supplier supplying the gas supplier obligated to provide public services, or of the gas supplier
obligated to provide public services, to receive compensation for price differences, under which the
company ZCG–S claims the amount of EUR 81.80 million for three quarters; (ii) balance of cash and cash
equivalents in the amount of EUR 41.38 million and lower receivables from affiliated companies –
member of the company in the amount of EUR 27.82 million due to the collection of receivables from
the City of Zagreb from 2022 arising from managing construction waste caused by the earthquake.
In the structure of equity and liabilities, equity increased by the current year’s profit. Non-current
liabilities increased by EUR 248.98 million due to lower loan payables and reclassification to current
liabilities (EUR 55.70 million) and new bond issuance (EUR 302.62 million). Old bonds that matured on
15 July 2023 were recognised as at 31 December 2022 as current liabilities, which decreased with the
issuance of new bonds. In addition, under the Group’s current liabilities, trade payables increased by
EUR 86.55 million due to obligations related to the company ZCG–S. Because of these deviations, current
liabilities decreased by EUR 205.60 million.
OTHER STATEMENTS
Pursuant to Article 21a, paragraph 8, item (b) of the Accounting Act, the standalone non-financial report
will be published on the Company’s website www.zgh.hr.
MOST SIGNIFICANT RISKS
TO WHICH THE GROUP
IS EXPOSED
VII
39
The risk management framework, as an important segment of business sustainability, supports strategic
priorities, at the same time ensuring financial security and flexibility. In 2023, the Company carried out
organisational restructuring and established an organisational structure with clearly defined authorities and
responsibilities. This process further improved risk management practices at all levels of the organisation,
with an appropriate system of internal controls that allows not only for monitoring and mitigating risks, but
also for improving decision-making processes, ensuring that all operations are aligned with strategic goals
and regulatory requirements. Moreover, the Company further stabilised its financial operations by refinancing
the existing bond with a sustainability-linked instrument.
Due to its specific corporate and management structure as well as the scope and diversity of the services it
provides, the Group faces numerous risks, which was particularly evident over the last three years. The storm
that hit Zagreb in July 2023 brought climate risks and crisis-related risks to the fore, also highlighting the
risks related to the Company’s resilience, i.e. its capacity to take timely action and restore normalcy as quickly
as possible.
In 2023, business operations continued to be directly affected by inflation, primarily on the cost side. The
Company and the Group felt this impact through changes in prices achieved via public procurement processes
and through the continuing support for socially sensitive policies of the City of Zagreb, ensuring that these
effects are not passed on to citizens, thereby affecting limitations in the ability to adjust the prices of municipal
services, changes in the waste management model and the risk of stagnation in the Group’s operating income.
The Group’s operations are also constantly affected by regulatory risks, which also have a direct impact on
operating income.
As a provider of services of general economic interest, the Group’s operations are regulated by numerous
laws and subordinate legislation. Therefore, the Group is exposed to dynamic changes in legislation and the
regulatory framework. The prices of individual activities of the Group are influenced by regulators and the
City of Zagreb as a local self-government unit. Some of the activities of the Group, including the pricing of
services based on such activities, are managed by regulatory bodies of the Republic of Croatia, such as the
Croatian Energy Regulatory Agency (HERA), whereas others are under the significant influence of the City of
Zagreb. On the other hand, the costs of providing these services are under the influence of the market, where
prices can vary on a weekly or a monthly basis. Segments of the Group’s operations that are most affected
by regulatory influence are gas supply and waste management, i.e. operations of the related company ZCG–
S and subsidiary City Waste Disposal.
The Company finds the potential for annulling negative financial consequences of regulatory and
macroeconomic – mostly inflationary – changes primarily in responsible corporate governance and relying on
synergy between all subsidiaries.
The organisational restructuring that has been carried out has provided the foundation for financial
stabilisation by refinancing existing financial instrument obligations, which made it possible to control risks
associated with financial stability. Financial risk management involves, above all, the management of interest
rate risk, credit risk and liquidity risk.
The Group’s interest rate risk arises from long-term loans and leases, and bonds issued. Since most of the
long-term interest-bearing debt is contracted with a fixed interest rate through a bond, and since a derivative
instrument has been arranged as an active hedge against interest rate risk until 31 December 2025 for the
remaining portion of the interest-bearing debt linked to a variable interest rate, the Group’s exposure to cash
flow interest rate risk has been minimised. On the other hand, the Company is potentially exposed to fair
value interest rate risk. Since the Group has no significant interest-income-generating assets, the Group’s
revenues and cash flow from operating activities are not significantly dependent on changes in market interest
rates. The Group continuously monitors changes in interest rates, taking into account potential refinancing
and alternative financing options. Based on that, the Group calculates the impact of interest rate changes on
its profit and loss account.
The Group’s assets subject to credit risk primarily include cash, trade receivables and other receivables. The
Group is not significantly exposed to credit risk, considering that it maintains a high level of collection for its
services from the City of Zagreb and from its customers.
Liquidity risk at the Parent Company and Group member level is managed by continuously monitoring the
planned cash flow, comparing it against the actual inflow and outflow of cash, and making adjustments as
required. The Parent Company and Group members manage this risk further by ensuring a sufficient amount
of cash reserves and availability of funds, as required, by taking out special-purpose lines of credit. On the
other hand, the Group settles all its liabilities by the due date, and by utilising the synergistic effects of its
wide range of services, it also affects revenue growth and reduction of external service costs. Also, by
commercialising and/or selling non-operating assets, it intends to decrease indebtedness and increase
liquidity.
40
MATERIALISED BUSINESS RISKS
Dealing with the aftermath of the storm
In July 2023, Zagreb was struck by a devastating windstorm. In coordination with city services, the Group
engaged the subsidiaries Zrinjevac, City Waste Disposal, Zagreb Roads and the company WSD, using all
available machinery in public areas to deal with the aftermath of the storm. Following the materialisation of
this climate risk, the Group also addressed its resilience risk and business continuity plans, i.e., its ability to
adopt better practices for preventing future risks and building a resilient system.
Landslide at Jakuševec landfill
In November and December 2023, a waste landslide occurred at the Prudinec–Jakuševec landfill. It is a
landfill site being constructed in accordance with its building permit, holding all operating permits and an
environmental permit that specifies the activities and control measures for the landfill’s operations.
Landfilling works are performed by the contractor in line with the project documentation and an expert site
inspector supervises the contractor’s work in accordance with the Building Act.
The cause of the landslide is still unknown, and preparations for an investigation program (carried out as
an integral part of the evidence collection process) are currently underway to understand the underlying
condition of the landfill and determine the cause and circumstances leading to the landslide.
Jakuševec composting facility:
Due to the landslide at the northern part of the Prudinec/Jakuševec waste landfill, one part of the Prudinec
composting facility has been disabled. Since that day, the Prudinec composting facility has been out of order
and all bio-waste recovery is performed at the Markuševac composting facility.
In December 2023, the Company obtained a waste management permit for the Markuševac composting
facility to recover waste containing higher amounts of green waste.
CORPORATE
GOVERNANCE
STATEMENT
VIII
42
The Company devotes careful attention to corporate governance, which represents a significant factor in the
Company’s business operations, providing an incentive for the Management Board and the Supervisory Board
to fulfil the interests and ensure the protection of stakeholders, service users and the Company as a whole.
The Code of Corporate Governance of the company Zagreb Holding Ltd. was enacted by the following
Company bodies: Management Board on 23 December 2015, Supervisory Board on 11 May 2016, and the
Company’s General Assembly on 12 May 2016. The Code is published on the Company’s website.
The purpose of the Code is to establish, maintain and further enhance high standards of corporate governance
and business transparency to ensure efficient business operations and responsible resource management for
the development of the company Zagreb Holding Ltd., all in the best interest of citizens of Zagreb as users
of municipal and public services, as well as of all other interest and influence groups and stakeholders with
which the Company and Group engage in business and legal transactions.
In the financial year 2023, the Company essentially complied with and implemented the recommendations
set forth by the Code, publishing all information the publication of which is required under the applicable
regulations and the publication of which is in the best interest of investors and all stakeholders.
Management and management organisation
The Company has the following bodies: Management Board, Supervisory Board and General Assembly.
Company’s General Assembly
The Company’s Assembly is composed of the City of Zagreb as the sole member of the Company. In 2023,
the Assembly consisted of the following members pursuant to the
Conclusion on the Representatives of the
City of Zagreb in the Assemblies of the Company Zagreb Holding Ltd., where the City of Zagreb is the 100%
owner
, since 7 June 2021:
- Tomislav Tomašević,
- Danijela Dolenec, and
- Luka Korlaet.
The Company Assembly normally convenes once a year. However, the Assembly must also convene whenever
this is required by the Company’s interests as well as in cases prescribed by the law or the Company’s Articles
of Association. The Company Assembly adopts decisions on the Company’s financial statements; use of profit
and loss coverage; alienation and encumbrance of the Company’s real estate; investments in the development
and construction of new facilities and investments in other companies; the Company’s annual operational
plan; increase or reduction in the Company’s share capital; appointment and dismissal of Management Board
members; appointment and dismissal of Supervisory Board members; status changes; amendments to the
Articles of Association and winding up of the Company. In addition to these matters, the Assembly also
decides upon any other issues falling under its scope of authority pursuant to the applicable laws, the
Company’s Articles of Association and other by-laws.
The Company’s Assembly is convened by the Management Board in the manner and within the time limit
specified by law. The Assembly may also be convened by the Supervisory Board in cases prescribed by law
or the Company’s Articles of Association, as well as by the member of the Company.
The Assemblies of the Group’s related companies, whose founder and sole holder of interests is Zagreb
Holding Ltd., consist of Zagreb Holding Ltd. as the sole member.
Supervisory Board
The Supervisory Board supervises the management of the Company’s operations in accordance with the
Companies Act, the Company’s Articles of Association, Rules of Procedure of the Supervisory Board and other
applicable regulations.
The Company’s Assembly elects and dismisses the members of the Supervisory Board, who are appointed for
a four-year term. One member of the Supervisory Board serves as a representative of the workers and is
elected and dismissed in line with the provisions of the Labour Act. Members of the Supervisory Board
regularly receive detailed information and reports about the Company’s state, management and activities in
order to be able to efficiently fulfil their obligation of supervising the management of the Company’s
operations.
The Supervisory Board’s report on performed supervision of the Company management is an integral part of
the Company’s annual reports that are submitted to the Company Assembly.
43
In 2023, the Supervisory Board of the Company had the following structure:
- Suzana Brenko (since 14 June 2021),
- Ratko Bajakić (from 14 June 2021 to 13 February 2023),
- Damir Topić (from 14 June 2021 to 21 December 2023),
- Kristijan Starčević (since 13 February 2023),
- Andro Pavuna (since 22 December 2023),
- Martina Jurišić (since 22 December 2023),
- Željko Matijašec (since 22 December 2023).
Meetings of the Supervisory Board are called as needed, in accordance with the Company’s business
challenges. The President of the Supervisory Board convenes and presides at the meeting of the Supervisory
Board. The President may convene the meeting on his own initiative, at the request of a Supervisory Board
member or at the suggestion of the Company’s Management Board. Supervisory Board meetings must be
convened at least once in a quarter. If necessary or when required by authorised persons, they may be
convened more often, which is the practice of the current Supervisory Board. Meetings are called to discuss
different topics and are not limited to the topics set forth by the Articles of Association and legislation. For
this reason, no annual work plan of the Supervisory Board had been adopted. Instead, there is a general plan
to hold meetings once a month (every third Tuesday) in order to ensure timely discussion of current
challenges and risks to which the Company is exposed. In case of an emergency, meetings can also be held
over the phone. The functioning of the Supervisory Board is defined by the Rules of Procedure of the
Company’s Supervisory Board.
Audit Committee – a subcommittee of the Supervisory Board
In addition, the Supervisory Board exercises internal control and supervision through the Audit Committee,
which provides expert support to the Supervisory and Management Board required for them to efficiently
fulfil the obligations of corporate governance, risk management, financial reporting and control of the
Company.
The Audit Committee is an expert advisory body of the Supervisory Board consisting of Supervisory Board
members and/or members appointed by the Supervisory Board. It assists the Supervisory Board in its work
and, in accordance with legal regulations and internal policies, performs tasks associated with financial
reporting, internal auditing and internal control system. In addition, the Audit Committee also monitors the
effectiveness of external audit activities as well as their independence and objectivity. The functioning of the
Audit Committee is defined by the Rules of Procedure of the Audit Committee of Zagreb Holding. The Audit
Committee consists of four members, one of whom is also a member of the Supervisory Board.
Management Board
The Company’s Management Board manages the Company’s affairs independently and on its own
responsibility, making all decisions based exclusively on its own judgment. The Management Board must
always act exclusively to the benefit of the Company, taking into account the interests of the employees and
broader community in order to increase the value of the Company’s assets.
When managing the Company’s affairs, the Management Board has the authority to: plan and program the
Company’s business operations, analyse the market, develop the Company’s investment program, oversee
the Company’s funds, implement the decisions of the General Assembly, ensure the Company’s liquidity and
take measures to improve it, review the Company’s business report during the financial year, submit the
Company’s business reports to the Supervisory Board in accordance with the Companies Act, convene General
Assembly meetings, propose profit distribution and measures to cover losses, and perform other tasks
stipulated by law and the Articles of Association.
In 2023, the Management Board of the Company had the following structure:
- Ivan Novaković – Member/President of the Management Board (since 3 September 2021),
- Matija Subašić-Maras – Member of the Management Board (since 15 September 2021),
- Boris Sesar – Member of the Management Board (from 3 September 2021 to 31 March 2023),
- Dubravko Karačić – Member of the Management Board (since 13 December 2021), and
- Damir Novinić – Member of the Management Board (since 1 August 2023).
44
Members of the Management Board are appointed for a four-year term.
The Management Board manages the Company’s operations in line with the Articles of Association and legal
regulations. Members of the Management Board represent the Company individually and independently,
unless a special decision by a member of the Company requires a member of the Management Board to
represent the Company jointly with other members of the Management Board or jointly with one other
member who is authorised to represent the Company independently and individually. If more than one
member of the Management Board is appointed, one of them shall be appointed president of the Management
Board. The scopes of authority of the members of the Management Board are defined by a special decision
of the Company Assembly.
The Management Board is responsible for ensuring that the Company maintains business and other books
and business documentation, prepares bookkeeping documents, makes realistic evaluations of its assets and
liabilities and compiles financial and other statements in line with accounting regulations and standards and
with valid laws and regulations.
Over the course of the financial year, the Management Board submits reports on the Company’s operations
to the Supervisory Board in accordance with the Companies Act.
Responsibility of the heads of subsidiaries and Management Boards of related companies
Heads of subsidiaries of the company Zagreb Holding Ltd., members of the Management Boards of related
companies and heads of related institutions are responsible for the operations of the subsidiaries, related
companies and institutions and for the performance of all duties and tasks falling under the scope of the
operations of the subsidiaries, related companies and institutions, as well as for the accuracy of all financial
data submitted to the Company.
Heads of subsidiaries of the company Zagreb Holding Ltd., members of the Management Boards of related
companies and heads of related institutions must prepare a proposal for the annual business and service
provision plan for the subsidiaries, related companies and institutions under their management; they must
operate within the scope of the adopted annual plans and may not deviate from the planned financial values;
and they must report these matters to the Company’s Management Board and the General Assembly of the
related companies on a quarterly basis.
The responsibilities and obligations of members of the related companies are defined in the Articles of
Association of each related company.
Internal control system
The Company ensures the efficiency of the internal control system in financial reporting, consisting of different
records and methods implemented to initiate, identify, analyse, classify and record business events, including
all measures and procedures to be implemented in connection with the accounting statement of business
events and compilation of reliable financial statements.
The Internal Audit Department is in charge of reviewing the efficiency of the internal control system which
organises and supervises the flow of accurate, concrete and integral information about the Company. The
Company engages independent external auditors as an important corporate governance instrument to ensure
that the financial statements adequately provide a true and fair view of the Company’s overall position. The
Company carries out continuous internal control system monitoring and assessment activities, including:
conducting a self-assessment process at least once a year, in accordance with the regulations governing the
submission of the Fiscal Responsibility Statement; activities of the Internal Audit Department, whose primary
task is to evaluate the internal control system in accordance with the Act on the Internal Control System in
the Public Sector; implementing recommendations given by the Department; and implementing orders and
suggestions from external auditors — the State Audit Office and commercial audits.
Diversity policy
As regards the implementation of the diversity policy, the Company’s primary objective is to ensure the
application of the principle of equal opportunities and diversity in all processes and functions and to integrate
it into the day-to-day decision-making process. In this context, special importance is attached to implementing
anti-discrimination measures, ensuring equality among people irrespective of age, gender, ethnic, national or
any other group to which they belong, and to building an inclusive work environment. In order to ensure the
implementation of the diversity policy as one of the elements of corporate social responsibility, the Company
adopted the Code of Conduct as a legal framework and established the Ethics Committee. Moreover, for the
purpose of protecting potential whistle-blowers, the Company has also appointed an Irregularities Officer and
Deputy Irregularities Officer and adopted the Policy on Whistleblowing and Appointing an Irregularities Officer
and Deputy Irregularities Officer. The Ethics Committee and the Irregularities Officer, each within the scope
of their competence, have the task to identify actions that represent discrimination on any basis and to
propose sanctions for such behaviour.
45
Special attention is devoted to the protection and promotion of the rights of persons with disabilities. The
Company is one of the entities responsible for the implementation of measures and activities as prescribed
by the 2022–2025 Zagreb Strategy for Equalisation of Opportunities for Persons with Disabilities. The aim of
these measures and activities is to ensure complete integration of persons with disabilities through their
integration into important public spheres of life by allowing them to participate on equal terms in the political,
public and cultural life; through their integration into educational processes; into labour market; health and
rehabilitation system; social protection; legal protection and protection against violence; into research,
development, etc. One of the elements identified in the Strategy – vocational rehabilitation and employment
– is a key factor for ensuring social inclusion and economic independence of persons with disabilities,
considering that any form of work or employment is a precondition for their integration into an ordinary life
routine.
Conflict of interest and anticorruption
The basic principles of the Code are the following: lawfulness, transparency and public operation;
segregation – clearly defined procedures for the work of supervisory boards, management boards and other
bodies and structures that make important decisions; prevention of conflict of interest; effective internal
oversight; development of personal accountability; corporate social responsibility.
Anticorruption programme
In accordance with the guidelines of the Anti-Corruption Programme for Companies Majority-Owned by Local
and Regional Self-Government Units, adopted by the Ministry of Justice and Public Administration for the
period from 2021 to 2022, on 20 May 2021, the Company’s Management Board adopted the Action Plan for
the Implementation of the Anti-Corruption Programme for Zagreb Holding Ltd. for the period from 2021 to
2022, which it continued to implement in 2023 as well.
The Action Plan was adopted with the aim of strengthening anti-corruption activities and enhancing integrity,
accountability and transparency at the level of Zagreb Holding as a company owned by the City of Zagreb.
The anti-corruption policy is an integral part of the following documents: Code of Corporate Governance of
the Company Zagreb Holding Ltd. with Guidelines for Zagreb Holding Group and the Code of Conduct.
The Company is a member of the anticorruption platform “Zviždač” (“Whistleblower”), established with the
aim of improving anti-corruption activities by making a unified system for reporting irregularities in the work
of city administration bodies and the companies owned by the City of Zagreb.
Besides this platform, irregularities detected at the Group can also be reported to the Irregularities Officer in
accordance with the Policy on Whistleblowing and Appointing an Irregularities Officer and Deputy
Irregularities Officer and in accordance with the Whistleblower Protection Act.
Conflict of interest
A conflict of interest exists when a member of the Supervisory Board and/or the Management Board is not
impartial regarding a matter under consideration, or when their connections with other companies,
individuals or businesses suggest that they might have interests that are not necessarily aligned with the
interests of the Company and can potentially influence the decision-making process based on interests or
biases that do not necessarily correspond with the Company’s interests. Members of the Supervisory Board
and the Management Board may not make decisions based on personal interests or interests of persons
with whom they have a close relationship.
Also, in the context of public procurement, suppliers must sign a declaration on the existence or absence
of conflict of interest, in accordance with the Public Procurement Act. Based on the declarations, a list of
economic operators with whom contracting authorities may not conclude contracts is made. This list is
available on the Company’s website.
President of the Management Board:
Ivan Novaković
46
STATEMENT OF PERSONS
RESPONSIBLE FOR
PREPARATION OF
FINANCIAL STATEMENTS OF
THE GROUP
IX
47
STATEMENT OF PERSONS RESPONSIBLE FOR PREPARATION OF FINANCIAL STATEMENTS OF
ZAGREB HOLDING GROUP IN ACCORDANCE WITH THE CAPITAL MARKET ACT
We hereby declare that the following is true to our best knowledge:
▪
International Financial Reporting Standards were followed in the preparation of the audited
consolidated financial statements of Zagreb Holding Group for the period from 1 January 2023 to 31
December 2023. The statements give a full and true view of the assets and liabilities, profits and
losses, financial position and operations of the issuer.
▪
Consolidated Management Report of Zagreb Holding Group for the period from 1 January 2023 to
31 December 2023 gives a true view of the development, performance and position of the issuer,
along with a description of the major risks to which the issuer is exposed.
In Zagreb, 26 April 2024
Ivan Novaković
President of the Management Board
Dubravko Karačić
Member of the Management Board
Matija Subašić-Maras
Member of the Management Board
Damir Novinić
Member of the Management Board
CONSOLIDATED ANNUAL
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31
DECEMBER 2023
with Independent
Auditor’s Report
X.
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 49
Page
Responsibility for Consolidated Annual Financial Statements
50
Independent Auditor’s Report
51–59
Consolidated Statement of Comprehensive Income
60
Consolidated Statement of Financial Position
61–62
Consolidated Statement of Changes in Equity
63
Consolidated Cash Flow Statement
64–65
Notes to Consolidated Financial Statements
66–145
ZAGREB HOLDING Ltd. and affiliated companies
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 50
RESPONSIBILITY FOR CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
The Management Board is responsible for ensuring that consolidated annual financial statements of Zagreb Holding
Ltd., Zagreb, Ulica grada Vukovara 41 (“Company”) and its affiliated companies (“the Group”) for 2023 are prepared
in compliance with the International Financial Reporting Standards adopted by the European Union (“IFRS”) so that
they provide a true and fair view of the Group’s consolidated financial position, consolidated performance,
consolidated cash flows and consolidated changes in equity for the relevant period.
The Management Board has a reasonable expectation that the Group has adequate resources to continue in
operational existence for the foreseeable future. Consequently, the Management Board has prepared the
consolidated annual financial statements based on the going concern assumption.
In preparing the consolidated annual financial statements, the Management Board is responsible for:
• selecting and consistently applying appropriate accounting policies in accordance with applicable financial
reporting standards;
• making reasonable and prudent judgments and estimates;
• preparing consolidated annual financial statements on a going concern basis unless such basis is
inappropriate.
The Management Board is responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the Group’s consolidated financial position, consolidated performance, consolidated changes
in equity and consolidated cash flows, as well as for ensuring that the financial statements comply with the Croatian
Accounting Act and the International Financial Reporting Standards as adopted by the European Commission. The
Management Board is also responsible for safeguarding the Group’s assets and hence for taking justifiable steps to
prevent and detect any frauds or other irregularities.
The Management Board is also responsible for the preparation and contents of the Management Report and of the
Corporate Governance Statement in line with the Croatian Accounting Act. The Company’s separate annual financial
statements have been issued separately, at the same time as the consolidated financial statements.
The Management Board approved the publication of consolidated annual financial statements on 26 April 2024.
Ivan Novaković
President of the Management Board
Dubravko Karačić
Member of the Management Board
Matija Subašić-Maras
Member of the Management Board
Damir Novinić
Member of the Management Board
Zagreb Holding Ltd., Zagreb
Ulica grada Vukovara 41
10000 Zagreb
Republic of Croatia
Phone: +385 1 2395 741
Fax: +385 1 2303 691
E-mail: bdo-croatia.hr
BDO Croatia d.o.o.
10000 Zagreb
Radnička cesta 180
Phone: +385 22 218 893
Fax: +385 22 218 796
E-mail: info@sibenskirevicon.hr
Šibenski Revicon d.o.o.
22000 Šibenik
Ulica Stjepana Radića 44a
BDO Croatia d.o.o. Šibenski Revicon d.o.o.
Registered with the Commercial Court in Zagreb Registered with the Commercial Court in Zadar
under No.: 080044149 under No.: 060161790
PIN: 76394522236 PIN: 52321849300
INDEPENDENT AUDITOR’S REPORT
to the Owner of Zagreb Holding Group Ltd. and affiliated companies, Zagreb
Report on the Audit of Consolidated Annual Financial Statements
Qualified Opinion
We have performed an audit of the consolidated annual financial statements of the Zagreb Holding
Group Ltd., Ulica grada Vukovara 41, 10 000 Zagreb (“Group”), which include the Consolidated
Statement of Financial Position as at 31 December 2023, Consolidated Statement of Comprehensive
Income, Consolidated Cash Flow Statement, Consolidated Statement of Changes in Equity for the year
then ended, and Notes to the Consolidated Financial Statements, including information about
significant accounting policies.
In our opinion, except for possible adjustments and with the qualified opinion expressed in the “Basis
for Qualified Opinion” section, the enclosed consolidated annual financial statements give a true and
fair view of the Group’s consolidated financial position as at 31 December 2023, consolidated
financial performance and consolidated cash flows for the year then ended, in accordance with the
International Financial Reporting Standards (IFRS) adopted by the EU.
Basis for Qualified Opinion
Investment property
As stated in Note 19 “Investment property” to the consolidated annual financial statements, as at 31
December 2023, the Group recognised the value of investment property in the amount of EUR 254,198
thousand (31 December 2022: EUR 222,407 thousand), which is measured using the fair value model
in accordance with the requirements of the International Accounting Standard 40 Investment
Property. Said amount includes certain items of investment property in the amount of EUR 180,118
thousand (31 December 2022: EUR 180,118 thousand) for which the Group did not carry out a fair
value measurement in accordance with the International Financial Reporting Standard 13 Fair Value
Measurement for 2023 and 2022. Consequently, during our audit, we did not receive adequate and
appropriate audit evidence to make sure that the recognised value of investment property in the
Consolidated Statement of Financial Position as at 31 December 2023 and 31 December 2022
represents their fair value, and we are unable to determine the effects of adjustments, if any, on
the enclosed consolidated annual financial statements.
Recognition and measurement of property in accordance with the International Accounting Standard
16 Property, Plant and Equipment
As stated in Note 18 “Property, plant and equipment” to the consolidated annual financial
statements, as at 31 December 2023, the Group recognised the value of buildings and residential
buildings in the amount of EUR 739,623 thousand (31 December 2022: EUR 757,251 thousand).
Buildings in the amount of EUR 15,508 thousand, which are an integral part of the aforementioned
amount, are not used by the Group, the Group has no control over them and they have been the
subject of legal disputes for many years. We did not receive adequate and appropriate audit evidence
regarding the future benefits that will be derived from these buildings. This represents a deviation
from the asset recognition requirements under the International Accounting Standard 16 Property,
Plant and Equipment. Consequently, in the Consolidated Statement of Financial Position of the Group
as at 31 December 2023, the value of property, plant and equipment was overstated by EUR 15,508
thousand, revaluation reserves were overstated by EUR 11,298 thousand (31 December 2022: EUR
11,298 thousand) and deferred tax liabilities were overstated by EUR 2,480 thousand (31 December
2022: EUR 2,480 thousand).
52
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Basis for Qualified Opinion (continued)
Non-current receivables and other non-current liabilities
As stated in Notes 23 “Non-current receivables” and 33 “Other non-current liabilities”, as at 31 December
2023, the Group recognised financial assets in the amount of EUR 36,102 thousand and financial liabilities
in the amount of EUR 36,422 thousand (31 December 2022: EUR 43,043 thousand and EUR 43,364 thousand,
respectively), which pertain to receivables and liabilities under loans for apartment buildings where the
Group is the building manager and has the role of a broker in transactions between apartment buildings
and third parties. Said financial assets and financial liabilities do not meet the recognition criteria
prescribed by the International Financial Reporting Standards. Consequently, as at 31 December 2023, the
financial assets were overstated by EUR 36,102 thousand (31 December 2022: EUR 43,043 thousand) and
financial liabilities were overstated by EUR 36,422 thousand (31 December 2022: EUR 43,364 thousand),
while the Group’s accumulated loss was overstated by an expected credit loss in the amount of EUR 321
thousand (31 December 2022: EUR 321 thousand).
We conducted our audit in accordance with the International Standards on Auditing (ISAs). Our
responsibilities under those standards are further described in the “Auditor’s Responsibilities for the Audit
of Consolidated Annual Financial Statements” section of our Auditor’s Report. We are independent of the
Group in accordance with the International Code of Ethics for Professional Accountants, including the
International Independence Standards issued by the International Ethics Standards Board of Accountants
(IESBA) (IESBA Code) and with other rules of ethics applying to our audit of the consolidated annual
financial statements in the Republic of Croatia, and we have fulfilled our other ethical responsibilities in
accordance with these requirements and the IESBA Code. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Emphasis of Matter
Ownership of properties
As described in Notes 18 “Property, plant and equipment” and 19 “Investment property” to the
consolidated annual financial statements, certain municipal land registers are not completely updated
and do not reflect the status of ownership of properties. The process of registering land and buildings in
land registers is currently in progress. Although the Group possesses relevant documents proving
ownership, there is uncertainty regarding the registration of ownership of assets held. Our qualified
opinion is not modified in respect of this matter.
Related party relationships
We draw attention to Note 23 “Non-current receivables”, 25 “Receivables from related parties” and 36
“Liabilities payable to related companies” to the consolidated annual financial statements, which disclose
balances from related parties. Transactions and balances disclosed in the consolidated annual financial
statements result from the Company’s business model, ownership and governance method. The Company’s
Management Board continuously reviews the business model and related party relationships and,
depending on the results of the review, the amounts disclosed in the consolidated annual financial
statements may be affected. Our qualified opinion is not modified in respect of this matter.
53
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Key Audit Matter
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the consolidated annual financial statements of the current period. These matters were addressed
in the context of our audit of the consolidated annual financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters. We have determined the
matter described below to be the key audit matter to be communicated in our Independent Auditor’s
Report:
Key Audit Matter
How We Addressed the Key Audit Matter
Revenue recognition
In 2023, in the Consolidated Statement of
Comprehensive Income, the Group recognised sales
revenue in the amount of EUR 591,378 thousand (for the
year ended 31 December 2022: EUR 564,978 thousand).
Revenues consist of the fair value of the consideration
received or receivables, mostly for the services
provided and products or goods sold in the Group’s
regular course of business. Revenues are recognised net
of value added tax, quantity discounts and sales
discounts.
The Group’s sales revenue includes different types of
activities, as stated in Note 7 “Segment information”.
Also, the characteristic of most of the aforementioned
activities is that revenues consist of a large number of
transactions that individually have a low value, in line
with the Group’s activities and business model.
In accordance with the International Financial
Reporting Standard 15 Revenue from Contracts with
Customers, sales revenue is recognised when the Group
has provided a service, delivered goods to the
customer, when it no longer affects control of the
goods, and when there is no unfulfilled obligation that
could affect the customer’s acceptance of the
products.
Delivery is complete when products are shipped to a
designated location, risks of loss have transferred to the
customer, and when one of the following conditions has
been met: the customer has accepted the products in
accordance with the contract, or the deadline for the
acceptance of the products has expired, or the Group
has objective evidence that all acceptance criteria
have been satisfied.
Our audit procedures related to this area
included, among other things:
- Gaining an understanding of the sales process
by interviewing key sales personnel;
- Gaining an understanding of key controls
related to the recognition of sales revenue;
- Examining the design and operational
effectiveness of key controls
related to the accuracy and consistency of
revenue recognition;
- Performing tests of details on a sample in
order to identify unusual or irregular items
and the correct allocation of revenue
between reporting periods;
- Comparison of external confirmations of the
amount of trade receivables based on a
sample as at the reporting date and the
balances disclosed in the Group’s books as at
the same date.
- Assessment of compliance of the sales
revenue recognition policy with the
International Financial Reporting Standard
15 Revenue from Contracts with Customers;
54
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Key Audit Matter (continued)
Key Audit Matter (continued)
How We Addressed the Key Audit Matter
(continued)
Revenue recognition (continued)
Considering the significance of sales revenue
recognised in the Consolidated Statement of
Comprehensive Income and the revenue recognition
risk, we have concluded that the accuracy of revenues
recognised based on transactions, appropriateness of
the allocation of total transaction value among several
elements in a transaction package, completeness of
revenues recognised based on reliance on the collection
system in certain parts, and recognition in the correct
reporting period represent the key audit matters.
Related disclosures in the consolidated annual financial
statements
See Notes 3q) and 6 to the consolidated annual financial
statements.
Our audit procedures related to this area
included, among other things (continued):
- Assessment of the adequacy of disclosures
related to sales revenue recognition in
accordance with the International Financial
Reporting Standard 15 Revenue from
Contracts with Customers.
Other Matter
Audit of the consolidated annual financial statements for the year ended 31 December 2022
The consolidated annual financial statements of the Group for the year ended 31 December 2022 were
audited by another auditor, who expressed an unmodified opinion about the statements on 17 April 2023.
Non-financial report for the year ended 31 December 2023
We draw attention to the Management Report of the Group, where the website on which the Group’s
standalone non-financial report will be published has been specified, in accordance with Article 21a,
paragraph 8, item (b) of the Accounting Act. Our opinion is not modified in respect of this matter.
55
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Other Information
Management is responsible for the other information. Other information include the Management Report
and Corporate Governance Statement included in the Annual Report, but does not include the consolidated
annual financial statements and our Independent Auditor’s Report thereon. Our opinion on the
consolidated annual financial statements does not cover other information.
In connection with our audit of the consolidated annual financial statements, our responsibility is to read
the other information and, in doing so, consider whether the other information is materially inconsistent
with the consolidated annual financial statements or our knowledge obtained in the audit, or otherwise
appears to be materially misstated.
With respect to the Management Report and Corporate Governance Statement, we also performed
procedures required by the Accounting Act. These procedures involve verifying whether the Management
Report has been prepared in accordance with Articles 21 and 24 of the Accounting Act, whether the non-
financial report has been prepared in accordance with Article 21a of the Accounting Act and whether the
Corporate Governance Statement contains information specified in Article 22 of the Accounting Act. Based
on the procedures performed, to the extent determinable by us, we hereby report that:
1. the information indicated in the enclosed Management Report and Corporate Governance
Statement complies, in all material respects, with the enclosed consolidated annual financial
statements;
2. the enclosed Management Report has been prepared in accordance with Articles 21 and 24 of the
Accounting Act;
3. the enclosed Corporate Governance Statement includes the information specified in Article 22 of
the of the Accounting Act;
4. After we have read the standalone non-financial report, if we conclude that it contains a
material misstatement, we are required to communicate the matter to those charged with
governance of the Group.
Based on our knowledge and understanding of the Group’s operations and its surroundings acquired by us
while performing the audit of the consolidated annual financial statements, we are obligated to report
any finding of significant misstatements in the enclosed Management Report and Corporate Governance
Statement. We have nothing to report in this respect, except as stated in the “Basis for Qualified Opinion”
section.
Responsibilities of the Management Board and Those Charged with Governance for the Consolidated
Annual Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated annual financial
statements in accordance with the International Financial Reporting Standards and for such internal
control as management determines is necessary to enable the preparation of consolidated annual financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated annual financial statements, management is responsible for assessing the
Group’s ability to continue as a going concern, for disclosing, where applicable, matters related to its
treatment as a going concern, and for using the going concern basis of accounting unless management
either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Group’s financial reporting process.
56
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Auditor’s Responsibilities for the Audit of Consolidated Annual Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated annual financial
statements as a whole are free from material misstatement, whether due to fraud or error, and to issue
an Independent Auditor’s Report that includes our opinion. Reasonable assurance is a high level of
assurance, but it is not a guarantee that an audit conducted in accordance with ISAs will always detect a
material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these consolidated annual financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
▪ Identify and assess the risks of material misstatement of the consolidated annual financial
statements, whether due to fraud or error, design and perform audit procedures responsive to
those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our
opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for
one resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.
▪ Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
▪ Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
▪ Determine the appropriateness of management’s use of the going concern basis of accounting and,
based on the audit evidence obtained, determine whether there is any material uncertainty
related to events or circumstances that may cast significant doubt on the Group’s ability to
continue as a going concern. If we conclude that a material uncertainty exists, we are required to
draw attention in our Auditor’s Report to the related disclosures in the consolidated annual
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions
are based on the audit evidence obtained up to the date of our Auditor’s Report. However, future
events or conditions may cause the Group to cease to continue as a going concern.
▪ Evaluate the overall presentation, structure and content of the consolidated annual financial
statements, including the disclosures, and whether the consolidated annual financial statements
represent the underlying transactions and events in a manner that achieves fair presentation.
▪ We obtain sufficient appropriate audit evidence regarding the financial information of the entities
and business activities within the Group to express an opinion on the consolidated annual financial
statements. We are responsible for the direction, supervision and performance of the Group audit.
We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, amongst other matters, the planned
scope and timing of our audit as well as significant findings, including any significant deficiencies in
internal control that we identify during our audit.
57
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Auditor’s Responsibilities for the Audit of Consolidated Annual Financial Statements (continued)
We also provide those charged with governance with a statement that we have complied with relevant
ethical requirements regarding independence, and communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, actions
taken to eliminate threats or safeguards applied.
From the matters communicated with those charged with governance, we determine those matters that
were of most significance in the audit of the consolidated annual financial statements of the current
period and are therefore the key audit matters.
We describe these matters in our Auditor’s Report unless law or regulation precludes public disclosure
about the matter or when, in extremely rare circumstances, we determine that a matter should not be
communicated in our Auditor’s Report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.
Report on Other Legal and Regulatory Requirements
On 25 September 2023, the General Assembly of the Group appointed us to audit the consolidated annual
financial statements for 2023.
As at the date of this Report, we have been engaged to carry out a statutory audit of the Group’s
consolidated annual financial statements for the first time for 2023, which represents a one-year
engagement.
In the audit of the Group’s consolidated annual financial statements for 2023, we determined materiality
for the consolidated annual financial statements as a whole in the amount of EUR 4,260 thousand, which
is approximately 2% of the sales revenue generated in 2023. We chose sales revenue as the benchmark for
determining materiality because, in our view, it is the most appropriate benchmark to measure the
Group’s performance.
Our audit opinion is consistent with the additional report to the Group’s Audit Committee prepared in
accordance with the provisions of Article 11 of Regulation (EU) No. 537/2014.
During the period between the start date of the audited consolidated annual financial statements of the
Group for 2023 and the date of this Report, we did not provide prohibited non-audit services to the
Company and the companies controlled by it, nor did we provide services of designing and implementing
internal control or risk management procedures related to the preparation and/or control of financial
information or services of designing and implementing financial information technology systems in the
financial year preceding the aforementioned period, and we maintained independence from the Group
during the performance of the audit. In accordance with Article 11 of Regulation (EU) No. 537/14, this
information is provided in the additional report to the audit committee.
Report based on the requirements of Commission Delegated Regulation (EU) 2018/815 supplementing Directive
2004/109/EC of the European Parliament and of the Council with regard to regulatory technical standards on the
specification of a single electronic reporting format
Report on the auditor’s assurance about compliance of financial statements, prepared under the provisions
of Article 462, paragraph 5 of the Capital Market Act (Official Gazette 65/18, 17/20, 83/21 and 151/22)
by applying the requirements of the Commission Delegated Regulation (EU) 2018/815, establishing a single
electronic reporting format for issuers (ESEF Regulation)
58
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Report on Other Legal and Regulatory Requirements (continued)
Report based on the requirements of Commission Delegated Regulation (EU) 2018/815 supplementing Directive
2004/109/EC of the European Parliament and of the Council with regard to regulatory technical standards on the
specification of a single electronic reporting format (continued)
We have carried out this engagement with reasonable assurance about whether the consolidated annual
financial statements prepared for the purpose of public disclosure under Article 462, paragraph 5 of the
Capital Market Act, which are contained in the enclosed electronic file zagrebackiholding-2023-12-31-hr,
have been prepared in accordance with the requirements of the ESEF Regulation in all material respects.
Responsibilities of Management and Those Charged with Governance
The Group’s Management Board is responsible for the preparation and content of consolidated annual
financial statements in accordance with the ESEF Regulation.
The Company’s Management Board is also responsible for maintaining an internal control system that
provides reasonable assurance about the preparation of consolidated annual financial statements without
material non-compliance with the requirements of the ESEF Regulation, whether due to fraud or error.
The Group’s Management Board is responsible for the preparation and content of consolidated annual
financial statements in accordance with the ESEF Regulation.
The Company’s Management Board is also responsible for maintaining an internal control system that
provides reasonable assurance about the preparation of consolidated annual financial statements without
material non-compliance with the requirements of the ESEF Regulation, whether due to fraud or error.
The Group’s Management Board is also responsible for:
- public disclosure of consolidated annual financial statements contained in the annual report in a
valid XHTML format; and
- choosing and selecting XBRL tags in accordance with the requirements of the ESEF Regulation.
Those charged with governance are responsible for overseeing the preparation of consolidated
annual financial statements in ESEF format as part of the financial reporting process.
Auditor’s Responsibilities
Our responsibility is to express a conclusion based on the obtained audit evidence whether the
consolidated annual financial statements have been prepared without material non-compliance with the
requirements of the ESEF Regulation. We have carried out this reasonable assurance engagement in
accordance with the International Standard on Assurance Engagements (ISAE) 3000 (Revised), Assurance
Engagements Other than Audits or Reviews of Historical Financial Information.
Procedures Performed
The nature, timing and extent of the procedures selected depend on the auditor’s judgment. Reasonable assurance
is a high level of assurance, but it is not a guarantee that the scope of the test will always detect a material non-
compliance with the ESEF Regulation. As part of the selected procedures, we performed the following activities:
- we read the requirements of the ESEF Regulation;
- we obtained an understanding of the Group’s internal control relevant to the application of the
ESEF Regulation;
- we identified and assessed the risks of material non-compliance with the ESEF Regulation, whether
due to fraud or error; and
- based on that, designed and performed procedures to respond to the assessed risks and to obtain
reasonable assurance for the purpose of expressing our conclusion.
59
INDEPENDENT AUDITOR’S REPORT (continued)
Report on the Audit of Consolidated Annual Financial Statements (continued)
Report on Other Legal and Regulatory Requirements (continued)
Report based on the requirements of Commission Delegated Regulation (EU) 2018/815 supplementing
Directive 2004/109/EC of the European Parliament and of the Council with regard to regulatory technical
standards on the specification of a single electronic reporting format (continued)
Procedures Performed (continued)
The objective of our procedures was to assess whether:
- The consolidated annual financial statements included in the annual report have been prepared
in a valid XHTML format;
- The data contained in the consolidated annual financial statements required by the ESEF
Regulation has been tagged and that all tags fulfil the following conditions:
▪ XBRL was used to tag data;
▪ core XBRL taxonomy elements with the narrowest accounting meaning defined in the
ESEF Regulation were used unless an extension taxonomy element was created in
accordance with Annex IV of the ESEF Regulation;
▪ Tags comply with the common rules on markups in accordance with the ESEF Regulation.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our conclusion.
Conclusion
In our opinion, based on the audit procedures performed and evidence obtained, the consolidated
annual financial statements presented in ESEF format, contained in the aforementioned enclosed
electronic file and prepared pursuant to the provisions of Article 462, paragraph 5 of the Capital Market
Act for the purpose of public disclosure, comply with the requirements of Articles 3, 4 and 6 of the
ESEF Regulation for the year ended 31 December 2023 in all material respects.
In addition to this conclusion and the opinion contained in this Independent Auditor’s Report for the
enclosed consolidated annual financial statements and annual report for the year ended 31 December
2023, we do not express any opinion on the information contained in these presentations or on any
other information contained in the aforementioned file.
The partners engaged in the audit which resulted in this Independent Auditor’s Report are Marina
Tonžetić and Radovan Lucić.
Hrvoje Stipić, Chairman of the
Management Board
Radovan Lucić,
Director and Certified Auditor
Marina Tonžetić, Certified Auditor
BDO Croatia d.o.o.
Radnička cesta 180
10 000 Zagreb
Šibenski Revicon d.o.o.
Ulica Stjepana Radića 44a
22 000 Šibenik
26 April 2024
ZAGREB HOLDING Ltd. and affiliated companies
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 60
Consolidated Statement of Comprehensive Income
for the year ended 31 December 2023
2023
2022
Note
restated
EUR 000
EUR 000
Sales revenue
6, 7
591,378
564,978
Other operating income
8
195,014
80,404
Operating income
786,392
645,382
Cost of material and services
9
(480,737)
(371,670)
Staff costs
10
(173,794)
(156,500)
Depreciation and amortisation
11
(54,152)
(55,163)
Value adjustment
12
(15,726)
(24,975)
Provisions
13
(15,572)
(13,867)
Other operating expenses
14
(8,490)
(10,112)
Operating expenses
(748,471)
(632,287)
NET OPERATING PROFIT
37,921
13,095
Finance income
15
16,839
16,619
Finance expenses
16
(37,324)
(28,720)
NET FINANCE EXPENSES
(20,485)
(12,101)
PROFIT BEFORE TAX
17,436
994
Tax expense
17
(1,094)
(595)
PROFIT FOR THE YEAR
16,342
399
Attributable to:
16,342
399
owner of the Company
15,723
(6)
non-controlling interests
619
405
Other comprehensive income
Items that will never be reclassified to profit or loss
Real estate revaluation gains (net)
17, 37
4,990
206
Profit from valuation of available-for-sale financial
17, 37
3,073
82
assets (net)
Tax on other comprehensive income
(1,451)
(52)
Items that can be reclassified to profit or loss
Loss based on effective cash flow hedges
(758)
-
Effect of changes in foreign exchange rates
-
(1,146)
Tax on other comprehensive income
136
-
Total comprehensive income/(loss) for the year
22,332
(511)
Total comprehensive income attributable to:
22,332
(511)
owner of the Company
21,713
(913)
non-controlling interests
619
402
The following accounting policies and notes form an integral part of these consolidated annual financial
statements.
ZAGREB HOLDING Ltd. and affiliated companies
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 61
Consolidated Statement of Financial Position
as at 31 December 2023
Note
31 Dec 2023
31 Dec 2022
1 Jan 2022
restated
restated
EUR 000
EUR 000
EUR 000
NON-CURRENT ASSETS
Property, plant and equipment
18
1,265,351
1,303,247
1,330,576
Investment property
19
254,198
222,407
221,676
Right-of-use assets
20
1,393
1,896
2,829
Intangible assets and goodwill
21
6,269
8,122
7,790
Financial assets
22
16,733
13,608
21,988
Non-current receivables
23
156,484
180,137
207,891
Deferred tax assets
17
13,847
14,906
15,063
Total non-current assets
1,714,275
1,744,323
1,807,813
CURRENT ASSETS
Inventories
24
18,444
18,742
18,755
Receivables from related parties
25
73,402
101,221
68,437
Trade receivables and other
receivables
26
223,488
141,596
145,524
Financial assets
27
4,032
3,831
3,812
Cash and cash equivalents
28
86,259
44,875
18,473
Total current assets
405,625
310,265
255,001
TOTAL ASSETS
2,119,900
2,054,588
2,062,814
The following accounting policies and notes form an integral part of these consolidated annual financial
statements.
ZAGREB HOLDING Ltd. and affiliated companies
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 62
Consolidated Statement of Financial Position / continued
as at 31 December 2023
Note
31 Dec 2023
31 Dec 2022
1 Jan 2022
restated
restated
EUR 000
EUR 000
EUR 000
NON-CURRENT LIABILITIES
Loans and leases payable
29
292,279
347,981
169,436
Liabilities for issued bonds
30
302,622
-
303,256
Provisions
31
39,662
36,952
42,091
Deferred income
32
418,443
413,612
421,184
Deferred tax liability
17
58,387
58,136
59,149
Other non-current liabilities
33
32,749
39,238
45,784
Derivative financial liabilities
34
758
-
-
Total non-current liabilities
1,144,900
895,919
1,040,900
CURRENT LIABILITIES
Trade payables and other
liabilities
35
267,054
180,507
212,133
Liabilities payable to related
36
3,476
4,032
4,828
parties
Loans and leases payable
29
40,745
27,079
159,756
Liabilities for issued bonds
30
-
303,931
-
Current maturity of deferred
32
20,534
22,376
22,979
income
Current corporate tax liability
632
112
24
Total current liabilities
332,441
538,037
399,720
TOTAL LIABILITIES
1,477,341
1,433,956
1,440,620
NET ASSETS
642,559
620,632
622,194
EQUITY
Share capital
421,666
421,666
422,454
Revaluation reserves
258,722
254,630
254,913
Fair value reserves
5,070
3,172
3,111
Other reserves
32,718
32,718
32,779
Accumulated loss
(77,031)
(92,754)
(92,912)
Non-controlling interests
1,414
1,200
1,849
Total equity
37
642,559
620,632
622,194
TOTAL EQUITY AND
LIABILITIES
2,119,900
2,054,588
2,062,814
The following accounting policies and notes form an integral part of these consolidated annual financial
statements.
ZAGREB HOLDING Ltd. and affiliated companies
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 63
Consolidated Statement of Changes in Equity
for the year ended 31 December 2023
Share
Revaluation
Fair value
Other
Accumulated
Parent’s
Non-
capital
reserves
reserves
reserves
loss
ownership
controlling
Total
In EUR thousand
interest
interest
Balance as at 31 Dec 2021 (restated)
422,454
242,435
3,111
32,779
(86,048)
614,731
1,849
616,580
Effects of restatement
12,478
-
(6,864)
5,614
5,614
Balance as at 1 Jan 2022 (restated)
422,454
254,913
3,111
32,779
(92,912)
620,345
1,849
622,194
Comprehensive income
Profit for the year
-
-
-
-
(6)
(6)
405
399
Gains on valuation of financial assets (net)
-
-
67
-
-
67
-
67
Real estate revaluation gains (net)
-
169
-
-
-
169
-
169
Effect of changes in foreign exchange rates
(788)
(452)
(6)
(61)
164
(1,143)
(3)
(1,146)
Other comprehensive income
(788)
(283)
61
(61)
164
(907)
(3)
(910)
Total comprehensive income
(788)
(283)
61
(61)
158
(913)
402
(511)
Transactions with owners recognised directly in
equity
Payment of profit to non-controlling (minority)
-
-
-
-
-
-
(1,051)
(1,051)
interests
Total transactions with owners recognised
-
-
-
-
-
-
(1,051)
(1,051)
directly in equity
Balance as at 31 Dec 2022
421,666
254,630
3,172
32,718
(92,754)
619,432
1,200
620,632
Comprehensive income
Profit for the year
-
-
-
-
15,723
15,723
619
16,342
Gains on valuation of financial assets (net)
-
-
1,898
-
-
1,898
-
1,898
Real estate revaluation gains (net)
-
4,092
-
-
-
4,092
-
4,092
Other comprehensive income
-
4,092
1,898
-
-
5,990
-
5,990
Total comprehensive income
-
4,092
1,898
-
15,723
21,713
619
22,332
Transactions with owners recognised directly in
equity
Payment of profit to non-controlling (minority)
-
-
-
-
-
-
(405)
(405)
interests
Total transactions with owners recognised
-
-
-
-
-
-
(405)
(405)
directly in equity
Balance as at 31 Dec 2023
421,666
258,722
5,070
32,718
(77,031)
641,145
1,414
642,559
The following accounting policies and notes form an integral part of these consolidated annual financial statements.
ZAGREB HOLDING Ltd. and affiliated companies
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 64
Consolidated Cash Flow Statement
for the year ended 31 December 2023
2023
2022
restated
EUR 000
EUR 000
Profit before tax
17,436
994
Finance expenses recognised in profit or loss
37,324
28,720
Finance income recognised in profit or loss
(16,839)
(16,619)
Value adjustment of receivables from related parties
4,215
12,069
Value adjustment of trade receivables
9,759
12,432
Value adjustment of inventories
960
168
Value adjustment of other current assets
88
232
Value adjustment of other non-current assets
542
71
Net change in the fair value of investment property
(8,752)
(2,693)
Depreciation and amortisation
54,152
55,163
Increase / (decrease) in long-term provisions
2,710
(5,139)
Increase / (decrease) in deferred income
4,829
(7,197)
Other adjustments
-
136
Increase in inventories
(3,398)
(346)
Increase in trade receivables
(4,221)
(3,789)
Decrease / (increase) in receivables from related companies
23,605
(45,217)
(Increase) / decrease in receivables from employees
(1)
10
Increase in receivables from the state
(86,054)
(15,014)
Decrease in other receivables
2,699
7,911
Increase in trade payables and liabilities payable to related
85,146
13,851
parties
(Decrease) / increase in taxes and contributions payable
(1,994)
824
Increase / (decrease) in liabilities payable to employees
1,484
(546)
Decrease in other liabilities
(12,191)
(53,497)
Net cash generated from operations
111,499
(17,476)
The following accounting policies and notes form an integral part of these consolidated annual financial
statements.
ZAGREB HOLDING Ltd. and affiliated companies
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 65
Consolidated Cash Flow Statement / continued
for the year ended 31 December 2023
2023
2022
restated
EUR 000
EUR 000
Cash flow from operating activities (continued)
Cash generated from operations
111,499
(17,476)
Paid corporate tax
-
(1,289)
Interest paid
(25,800)
(23,187)
Net cash from operating activities
85,699
(41,952)
Cash flow from investing activities
Purchase of tangible and intangible assets and investment
(35,415)
(29,449)
property
Expenses for / gains on advance payments for current assets
(209)
484
Expenses for advance payments for non-current assets
(380)
-
Gains on sale of tangible assets
95
24
Receipts from non-current receivables
23,653
27,576
Expenses for current financial assets
(201)
(26)
Expenses for / gains on non-current financial assets
(3,125)
7,980
Interest charged
14,992
11,616
Dividend received
228
197
Payment of profit to non-controlling (minority) interests
(405)
(1,051)
Net cash from investing activities
(767)
17,352
Cash flow from financing activities
Long-term loans and borrowings
5,835
266,242
Repayment of long-term loans and borrowings
(49,088)
(125,762)
Short-term loans and borrowings
-
89,893
Repayment of short-term loans and borrowings
-
(179,371)
Bonds issued
305,000
-
Bond repayment
(305,295)
-
Net cash from financing activities
(43,548)
51,002
Net increase in cash
41,384
26,402
Cash as at 1 Jan
44,875
18,473
Cash as at 31 Dec
86,259
44,875
The following accounting policies and notes form an integral part of these consolidated annual financial
statements.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 66
1/ GENERAL INFORMATION
Company History, Establishment and Status Changes
On 27 December 2005, the City of Zagreb and Zagreb Holding Ltd. (“the Company”) concluded the interest transfer
agreements under which the rights of ownership of the interests and shares of 22 companies were transferred from
the City of Zagreb to the Company. The transferred interests and shares in the nominal value of EUR 535,748
thousand represent the assets at the Company’s disposal. Pursuant to these agreements, the City of Zagreb
increased the Company’s share capital by converting debt under the Interest Transfer Agreement in a total amount
of EUR 535,748 thousand to the Company’s share (subscribed) capital.
Acquisitions and status changes were completed in 2006 and 2007, which was recorded in the Register of the
Commercial Court in Zagreb.
The acquirees transferred all their assets and liabilities to the Company as the acquirer. In accordance with the
acquisition agreements and the Companies Act, the Company’s share capital was not increased by the amount of
the acquirees’ share capital because the Company owns 100% of the acquirees’ share capital.
In 2013, in accordance with its strategic guidelines, the Company developed the Plan for Split-Up with Formation
of New Companies by transferring a portion of assets and liabilities. By the end of 2013, four business units were
separated as four new companies, namely water supply services (subject to amendments to the Water Act, Official
Gazette 153/09, 63/11, 130/11 and 56/13), facility management, apartment construction and sales and publishing
activities (based on the strategy of separating commercial activities from municipal services).
By virtue of the Decision of the Commercial Court in Zagreb No. Tt-13/25472-2 dated 8 November 2013, the split-
up with formation of new companies was recorded in the Court Register and the following companies were
registered: City Housing and Municipal Services Company Ltd., Water Supply and Drainage Ltd., Zagreb Housing
Construction Ltd. and AGM Ltd.
The share capital was divided in accordance with the Split-Up Plan and the Company’s share capital was decreased
from EUR 558,581 thousand by EUR 274,620 thousand to EUR 283,961 thousand in the procedure of split-up with
formation of the aforementioned companies.
After completing the Company’s status change and registering the new companies, the interest transfer agreements
were concluded between the City of Zagreb as the transferor and the Company as the acquirer of the newly
established companies City Housing and Municipal Services Company Ltd., Water Supply and Drainage Ltd., AGM
Ltd. and Zagreb Housing Construction Ltd. The interests transferred to the Company amounted to a total of EUR
274,620 thousand, corresponding to the nominal amount of the share capital of each newly established company.
This allowed for recapitalisation of the Company by converting the City of Zagreb’s receivables acquired through
the transfer of interests to additional share capital contributions, which was recorded in the Register of the
Commercial Court in Zagreb in 2013.
As part of organisational changes within the Group, AGM Ltd. merged with the Company by virtue of the Decision
of the Commercial Court in Zagreb No. Tt-21/43946-2 dated 1 October 2021. All assets, rights and obligations were
transferred to the Company as the acquirer. Moreover, Zagreb Housing Construction Ltd. was merged with City
Housing and Municipal Services Company Ltd. (CHMSC) by virtue of the Decision of the Commercial Court in Zagreb
No. Tt-21/43943-2 dated 1 October 2021, with all assets, rights and obligations transferred to the acquirer.
The merged companies – AGM Ltd. and Zagreb Housing Construction Ltd. – were terminated. The merger began
to produce business effects as of 1 October 2021.
By virtue of the Decision of the Commercial Court in Zagreb (No. Tt-21/46119-3), the subsidiary AGM was founded
to continue the operations of the merged company AGM Ltd. The assets, rights, obligations and employees of the
merged company were transferred to the subsidiary.
As part of the organisational changes within the Company, the subsidiary Landfill Management was also merged
with the subsidiary City Waste Disposal, while the subsidiaries Project Management and Real Estate Management
were merged with Corporate Services. The internal mergers of subsidiaries began to produce business effects as
of 1 October 2021.
Termination of the subsidiary Real Estate Management was recorded in the Register of the Commercial Court in
Zagreb on 3 November 2021 under No. Tt-21/44730-2; of the subsidiary Project Management on 29 October 2021
under No. Tt-21/44717-2; and of the subsidiary Landfill Management on 2 November 2021 under No. Tt-21/44721-
2.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 67
1/ GENERAL INFORMATION / CONTINUED
Activities of the Parent Company
As at 31 December 2023, the Parent Company (“Company”) had the following subsidiaries:
COMPANY
/SUBSIDIARY
HEAD OFFICE
MAIN ACTIVITY
OWNERSHIP SHARE
2023
2022
Zagreb Holding
Avenija grada
Vukovara 41
cleaning, travel agency, sports,
facility management and real
estate activities
City of Zagreb
100%
City of Zagreb
100%
1/ City Cemeteries
Aleja Hermanna
Bollea 27
funerary and related activities
Zagreb Holding
100%
Zagreb Holding
100%
2/ City Waste
Disposal
Radnička 82
cleaning and waste disposal
Zagreb Holding
100%
Zagreb Holding
100%
3/ Zrinjevac
Remetinečka 15
landscaping and green space
maintenance
Zagreb Holding
100%
Zagreb Holding
100%
4/ Zagrebparking
Šubićeva 40/III
public parking lot and garage
services
Zagreb Holding
100%
Zagreb Holding
100%
5/ Zagreb Roads
Donje Svetice 48
management, maintenance and
construction of regional and local
roads
Zagreb Holding
100%
Zagreb Holding
100%
6/ Zagreb Bus
Terminal
Avenija Marina
Držića 4
bus terminal services
Zagreb Holding
100%
Zagreb Holding
100%
7/ Zagreb Markets
Šubićeva 40/V
wholesale and retail markets,
storage
Zagreb Holding
100%
Zagreb Holding
100%
8/ Zagreb Digital
City
Donje Svetice 48
telecommunication ducts and
network leasing
Zagreb Holding
100%
Zagreb Holding
100%
9/ Arena Zagreb
Ulica V. Vukova 8
sports facilities management and
maintenance
Zagreb Holding
100%
Zagreb Holding
100%
10/ Zagreb Freight
Station
Jankomir 25
storage of goods
Zagreb Holding
100%
Zagreb Holding
100%
11/ AGM
Avenija Marina
Držića 4
publishing activities
Zagreb Holding
100%
Zagreb Holding
100%
12/ Vladimir Nazor
Maksimirska 51
organised vacations for young
people and travel agency
Zagreb Holding
100%
Zagreb Holding
100%
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 68
1/ GENERAL INFORMATION / CONTINUED
The companies and institutions owned by the Parent Company that form the Zagreb Holding Group (“Group”) are
the following:
COMPANY
HEAD OFFICE
LEGAL
FORM
MAIN ACTIVITY
OWNERSHIP SHARE
2022
2021
1/ Zagreb City Gasworks Ltd.
Radnička 1
limited
liability
company
gas distribution
Zagreb Holding
100%
Zagreb Holding
100%
2/ Zagreb City Gasworks –
Supply Ltd.
Radnička 1
limited
liability
company
gas supply
Zagreb Holding
100%
Zagreb Holding
100%
3/ Zagreb Plakat Ltd.
Hebrangova 32
limited
liability
company
advertising
space rental
Zagreb Holding
51%
Zagreb Holding
51%
4/ Zagreb City Pharmacies
Kralja Držislava 6
institution
pharmacy
services
Zagreb Holding
100%
Zagreb Holding
100%
5/ City Housing and Municipal
Services Company Ltd.
Savska cesta 1
limited
liability
company
facility
management
Zagreb Holding
100%
Zagreb Holding
100%
6/ Water Supply and
Drainage Ltd.
Folnegovićeva 1
limited
liability
company
water collection,
treatment and
distribution
Zagreb Holding
100%
Zagreb Holding
100%
7/ Bjelovar City Gasworks
Ltd.
Blajburških žrtava
18, Bjelovar
limited
liability
company
gas distribution
Zagreb City
Gasworks Ltd.
100%
Zagreb City
Gasworks Ltd.
100%
By virtue of the Decision of the Commercial Court in Zagreb (Tt-17/49954-2) dated 29 December 2017, the
Company was split up and new companies were founded – Zagreb Electric Tram Ltd. and Zagreb Fair Ltd., with
corresponding economic units assigned to the newly-established companies. As a result, the Company’s share
capital was decreased by EUR 87,092 thousand to the amount of EUR 421,666 thousand, and the Split-Up Plan
began to produce business effects as of 1 January 2018. Interests in the new companies were acquired by the City
of Zagreb, which became the sole member and holder of interests in the newly established companies after the
implementation of the Split-Up Plan.
In 2018, Zagreb City Gasworks acquired 100% of interests in the company Elektrometal – Gas Distribution Ltd.
Bjelovar. Upon acquisition, goodwill in the amount of EUR 1,568 thousand was recognised. In 2019, the company
name was changed from Elektrometal – Gas Distribution Ltd. to Bjelovar City Gasworks Ltd.
The merger of AGM Ltd. with the Company was registered on 1 October 2021. Publishing activities continue to be
carried out by AGM, a subsidiary founded on 5 November 2021.
The merger of Zagreb Housing Construction Ltd. with City Housing and Municipal Services Company Ltd. was
registered on 1 October 2021 without any change in the share capital.
A proposal for the merger of Centre Ltd. with the Company was recorded in the Register of the Commercial Court
in Zagreb in December 2021. The merger was recorded on 3 February 2022 by virtue of the Decision of the
Commercial Court in Zagreb No. Tt-22/2496-2.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 69
1 / GENERAL INFORMATION / CONTINUED
Main activities
The Group’s main activities during the year included the provision of the following services:
a/ cleaning and waste collection
b/ water supply and drainage
c/ landscaping and green space maintenance
d/ local and regional road management, maintenance, construction and safety
e/ parking services
f/ gas supply and distribution
g/ pharmacy services
h/ storage and rental services
i/ waste disposal and management
j/ construction and project management
k/ other services.
Employees
As at 31 December 2023, the Group had 7,302 employees (31 December 2022: 7,126 employees), as shown below:
Group
Number of employees
Number of employees
31 Dec 2023
31 Dec 2022
Parent Company
4,975
4,812
Affiliates
2,327
2,314
7,302
7,126
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 70
1 / GENERAL INFORMATION / CONTINUED
Management Board and Directors
Members of the Parent Company’s Management Board are as follows:
Ivan Novaković, Member of the Management Board since 3 September 2021, President of the Management
Board since 4 October 2021
Boris Sesar, Member of the Management Board from 3 September 2021 to 31 March 2023
Matija Subašić-Maras, Member of the Management Board since 15 September 2021
Dubravko Karačić, Member of the Management Board since 13 December 2021
Damir Novinić, Member of the Management Board since 1 August 2023
Affiliates
Management Board of affiliated companies
1 Zagreb City Gasworks Ltd.
Tomislav Mazal from 11 March 2019 to 11 November
2021, Miroslav Živko from 11 November 2021 to 26
September 2022, Goran Popović from 26 September
2022 to 30 November 2023, Davor Mayer, Member of
the Management Board/Director since 1 December
2023
2 Zagreb City Gasworks – Supply Ltd.
Jeronim Tomas since 11 November 2021
3 Zagreb Plakat Ltd.
Kruno Ian Bodegray from 1 April 2019 to 28 February
2022, Vlatka Smolković from 25 November 2021 to 13
February 2022, Emilio Gašpić since 14 February 2022,
Toni Rončević since 1 March 2022
4 Zagreb City Pharmacies
Nadica Jambrek from 7 July 2018 to 6 July 2022, Marijo
Vukušić since 6 July 2022
5 City Housing and Municipal Services Company Ltd.
Marko Šarić since 18 June 2021
6 Water Supply and Drainage Ltd.
Davor Poljak from 11 November 2021 to 3 March 2023,
Marko Blažević since 3 March 2023
7 Bjelovar City Gasworks Ltd.*
Srećko Ezgeta since 23 April 2008
*Bjelovar City Gasworks Ltd. is a company 100% owned by the affiliated company Zagreb City Gasworks Ltd.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 71
1 / GENERAL INFORMATION / CONTINUED
Supervisory Board
Members of the Parent Company’s Supervisory Board:
1. Suzana Brenko, President of the Supervisory Board since 14 June 2021
2. Ratko Bajakić, Deputy President from 14 June 2021 to 13 February 2023
3. Damir Topić, Member and Deputy President until 21 December 2023
4. Andro Pavuna, Deputy President of the Supervisory Board since 26 January 2024
5. Kristijan Starčević, Member since 13 February 2023
6. Željko Matijašec, Member since 22 December 2023
7. Martina Jurišić, Member since 22 December 2023
Audit Committee
Members of the Audit Committee:
1. Ivan Čevizović, Member since 16 November 2021, President since 14 June 2022
2. Josip Teklić, Member since 16 November 2021, Deputy President since 14 June 2022
3. David Krmpotić, Member since 16 November 2021
4. Suzana Brenko, Member since 14 June 2022
Assembly
City of Zagreb is the sole member of the Parent Company’s Assembly and its representatives are the following:
1. Tomislav Tomašević, since 7 June 2021
2. Danijela Dolenec, since 7 June 2021
3. Luka Korlaet, since 7 June 2021.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 72
2 / BASES FOR PREPARATION OF CONSOLIDATED ANNUAL FINANCIAL
STATEMENTS
a/ Statement of compliance
The Group’s consolidated annual financial statements have been compiled in compliance with the International
Financial Reporting Standards adopted by the European Commission and published in the Official Journal of the
European Union (“IFRS”).
The consolidated annual financial statements have been presented for the Group and they comprise consolidated
annual financial statements of the Company and its affiliates.
The Management Board approved the issuing of these consolidated annual financial statements on 26 April 2024
for submission to and adoption by the General Assembly.
The Group has made certain adjustments to the figures disclosed in the previous consolidated annual financial
statements where necessary, as explained in Note 5.
b/ Bases for preparation of consolidated annual financial statements
The Group’s consolidated annual financial statements include the Company’s separate annual financial statements
and annual financial statements of companies controlled by it (its affiliated companies). The separate annual
financial statements that the Company is obligated to prepare in accordance with the IFRS have been published
separately and issued on the same date as these consolidated annual financial statements.
The Group’s consolidated annual financial statements were prepared on the historical cost basis, with the exception
of revaluation of land, investment property and part of financial assets recognised at fair value, as indicated in
Notes 18, 19 and 22 to the financial statements, and under the going concern assumption as the fundamental
accounting assumption.
The preparation of consolidated annual financial statements in compliance with the IFRS requires the management
to make certain judgements, estimates and assumptions affecting the application of policies and presented figures
pertaining to assets and liabilities, income and expenses. Areas involving a higher degree of judgement or
complexity, or in other words, areas where assumptions and estimates are significant for the consolidated financial
statements, have been presented in the notes.
c/ Change in the accounting policy
Under the Act on the Introduction of the Euro as the Official Currency in the Republic of Croatia (Official Gazette
57/2022, 88/2022) it was determined that the euro would become the official currency and legal tender in the
Republic of Croatia starting 1 January 2023. The introduction of the euro as the official currency in the Republic of
Croatia represents a change in the functional currency, which is applied prospectively. In addition, the presentation
currency for the annual financial statements for 2023 has changed as well. Since the annual financial statements
for the previous period were presented in HRK, the change in the presentation currency for the comparative period
in this year’s financial statements represents a change in the Group’s accounting policy.
Accordingly, in this year’s financial statements, the Group presents three balance sheets – as at 1 January 2022,
31 December 2022 and 31 December 2023. To convert the balance sheet as at 31 December 2022, the fixed official
exchange rate of HRK 7.5345 for EUR 1.00 was used, and to convert the balance sheet as at 1 January 2022, the
middle exchange rate of the Croatian National Bank applicable on 1 January 2022 was used, i.e. HRK 7.520447 for
EUR 1.00. Also, to convert the capital and reserves items, the aforementioned fixed official exchange rate applicable
on 31 December 2022 and the Croatian National Bank’s middle exchange rate applicable on 1 January 2022 were
used. The conversion rate for the profit and loss statement for the year ended 31 December 2022 was the annual
average exchange rate of the Croatian National Bank, i.e. HRK 7.531381 for EUR 1.00.
The exchange rate translation difference arising from the use of different exchange rates for the conversion of the
balance sheet and the profit and loss statement for 2022, amounting to EUR 9 thousand, being an insignificant
amount, was recognised in the Profit and Loss Statement as a negative foreign exchange rate difference.
The net amount of exchange rate differences arising from the use of different exchange rates for the conversion
of the balance sheet and the profit and loss statement for 2022, amounting to EUR 1,145 thousand, was recognised
in other comprehensive income.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 73
2/ BASES FOR PREPARATION OF CONSOLIDATED ANNUAL FINANCIAL
STATEMENTS / CONTINUED
d/ Adoption of new and amended International Financial Reporting Standards (IFRS)
d/1 Standards and interpretations effective in the current period
• Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single
Transaction, published on 7 May 2021 (effective for annual reporting periods beginning on or after 1 January
2023).
• Amendments to IAS 12 Income Taxes: International Tax Reform – Pillar Two Model Rules, published on
23 May 2023 (effective for annual reporting periods beginning on or after 1 January 2023).
• Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2:
Disclosure of Accounting Policies, published on 12 February 2021 (effective for annual reporting periods
beginning on or after 1 January 2023).
• Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors: Definition
of Accounting Estimates, published on 12 February 2021 (effective for annual reporting periods beginning on
or after 1 January 2023).
Adoption of said standards and interpretations has not had a significant impact on the Group’s financial statements.
d/2 Standards and interpretations issued by the International Accounting Standards Board that have been adopted
in the EU but are not yet effective
• Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or
Non-current, published on 23 January 2020 and amended on 15 July 2020 (effective for annual reporting periods
beginning on or after 1 January 2024).
• Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback, published on 22 September 2022
(effective for annual reporting periods beginning on or after 1 January 2024).
The new standards and interpretations are not expected to have a significant impact on the Group’s financial
statements.
d/3 Standards and interpretations issued by the International Accounting Standards Board, but not yet adopted by
the EU
As at the date of issuing these financial statements, the following standards, revisions and interpretations issued
by the International Accounting Standards Board have not yet been adopted by the EU:
• Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability
(issued on 15 August 2023).
• Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures:
Supplier Finance Arrangements (issued on 25 May 2023).
The adoption of said standards is not expected to have a significant impact on the Group’s financial statements.
e/ Basis of consolidation
Consolidated annual financial statements present the results of the Company and its affiliates (“Group”) as those
of a single economic entity.
The Company owns other legal entities – affiliated companies, i.e. entities controlled by the Company. Control
exists when the Company has the power, directly or indirectly, to govern the financial and operating policies of an
entity so as to obtain benefits from its activities. Affiliates are fully consolidated from the date on which control is
transferred to the Company and deconsolidated from the date that control ceases. Non-controlling interests are
initially measured at the non-controlling interests’ proportionate share of the acquiree’s identifiable net assets as at
the acquisition date. Changes in the Group’s ownership interest in an affiliated company that do not result in the
Group losing control of the affiliated company are recognised as transactions with owners.
Intragroup balances and transactions and any unrealised gains resulting from intragroup transactions are eliminated
in full in the consolidated financial statements.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 74
2/ BASES FOR PREPARATION OF CONSOLIDATED ANNUAL FINANCIAL
STATEMENTS / CONTINUED
f/ Presentation currency
The Group’s consolidated annual financial statements are reported in EUR, which is also the Group’s functional
currency starting from 1 January 2023. All amounts disclosed in the consolidated annual financial statements are
expressed in EUR thousands unless stated otherwise. The applicable HRK foreign exchange rate as at 31 December
2022 was the fixed exchange rate of HRK 7.53450 for EUR 1.00.
3/ BASIC ACCOUNTING POLICIES
a/ Intangible assets and goodwill
Computer software
Software licences are capitalised on the basis of the costs incurred to acquire and bring into use the specific
software. These costs are amortised over their useful life of five years.
Goodwill
Goodwill is recognised at cost on acquisition less any impairment losses. To test for impairment, goodwill must be
allocated to each of the acquirer’s cash-generating units, or groups of cash-generating units, that are expected to
benefit from the synergies of the combination. A cash-generating unit to which goodwill has been allocated is tested
for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If
the carrying amount of a cash-generating unit exceeds the recoverable amount of the unit, the impairment loss is
allocated first by reducing the carrying amount of any goodwill allocated to the cash-generating unit and then to
the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit. Any impairment
loss for goodwill is recognised directly in profit or loss in the consolidated statement of comprehensive income. An
impairment loss for goodwill is never reversed in subsequent periods. On disposal of a cash-generating unit, the
attributable amount of goodwill is included in the determination of the profit or loss on disposal.
b/ Right-of-use assets
All leases are accounted for by recognising right-of-use assets and lease liabilities, except:
- leases of low-value assets; and
- leases ending within 12 months from the date of initial application of the standard.
Right-of-use assets are recognised as a separate item in the Statement of Financial Position.
Right-of-use assets are initially measured at the amount of lease liabilities less any lease incentives received and
increased by:
- all lease payments made at or before commencement of the lease;
- initial direct costs incurred; and
- the amount of any provision recognised where the Group is contractually required to bear the costs of
dismantling and removing the underlying asset, or restoring the site on which it is located.
Right-of-use assets are reduced by accumulated depreciation, which is calculated on a straight-line basis over the
shorter of the lease term or the remaining economic life of the asset.
Useful life of right-of-use assets is as follows:
2023
2022
Buildings
3–10 years
3–10 years
Plant and equipment
4–5 years
4–5 years
Vehicles
2–5 years
2–5 years
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 75
3/ BASIC ACCOUNTING POLICIES / CONTINUED
b/ Right-of-use assets / continued
Liabilities arising from leases of right-of-use assets
Lease liabilities are measured at the present value of the remaining lease payments, discounted using the
Company’s incremental borrowing rate. The Company’s incremental borrowing rate is the rate that the Company
would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset
of a similar value to the right-of-use asset in a similar economic environment, under similar requirements and
conditions.
As at the date of initial recognition, the carrying amount of lease liabilities also included the following:
- the amounts expected to be payable by the lessee under residual value guarantees
- the price of exercising a purchase option if it is certain that the lessee will exercise this option; and
- payment of lease termination penalties if the lease term reflects the lessee exercising a lease termination
option.
After initial recognition, a lease liability is increased to reflect interest on the lease liability and reduced to reflect
the lease payments made. A lease liability is remeasured when there is a change in future lease payments resulting
from a change in an index or a rate or when there is a change in the assessment of a lease term.
c/ Property, plant and equipment
Buildings held for use in the production or supply of goods or services or for administrative purposes are recognised
at cost in the Statement of Financial Position (Balance Sheet), whereas land is recognised in revaluated amounts
representing their fair value as at the revaluation date less accumulated impairment losses. Revaluation is carried
out regularly (every three to five years) so that the carrying amount does not differ materially from the amount
that would be determined using the fair value as at the end of the reporting period. The most recent land revaluation
was carried out in 2019 by an independent certified appraiser based on the estimated fair value of land (Note 18).
Any revaluation increase arising on the revaluation of such land is recognised under other comprehensive income,
except to the extent that it reverses a revaluation decrease for the same asset previously recognised in profit or
loss, in which case the increase is credited to profit or loss to the extent of the decrease previously recognised. A
decrease in the carrying amount arising on the revaluation of such land and buildings is charged to profit or loss to
the extent that it exceeds the balance held in the revaluation reserve relating to a previous revaluation of that
asset.
Properties under construction for production, supply or administrative purposes, or for purposes not yet determined,
are carried at cost, less any recognised impairment loss. Cost includes professional fees and, for qualifying assets,
borrowing costs capitalised in accordance with the Group’s accounting policy. Depreciation of properties under
construction, which is calculated on the same basis as for other properties, begins when the asset is available for
intended use.
Freehold land is not depreciated. Fixtures and equipment are recognised at cost less value adjustment and
accumulated impairment losses.
Depreciation is calculated by writing off the purchase or estimated value of an asset, except freehold land and
properties under construction, over the estimated useful life using the straight-line method. Estimated useful life,
residual value and depreciation method are reviewed at each financial year-end and if expectations differ from
previous estimates, any change is accounted for prospectively. Assets held under finance leases are depreciated
over their estimated useful life on the same basis as owned assets or over the lease term, whichever is shorter.
Gain or loss on sale or disposal of property, plant and equipment is determined as the difference between sale
proceeds and the carrying amount of the asset and it is recognised in profit or loss.
Property, plant and equipment are depreciated using the straight-line method over the estimated useful life of 4 to
80 years at annual rates ranging from 1.25% to 25%, as follows:
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 76
3/ BASIC ACCOUNTING POLICIES / CONTINUED
c/ Property, plant and equipment / continued
2023
2022
Buildings
20–80 years
20–80 years
Commercial buildings made of concrete and stone
60–80 years
60–80 years
Commercial buildings made of brick and other
material
40–60 years
40–60 years
Other buildings
20–40 years
20–40 years
Trucks and other heavy machinery
10–20 years
10–20 years
Vehicles and means of transport
4–10 years
4–10 years
Plant and equipment
4–10 years
4–10 years
Office equipment
4–5 years
4–5 years
Assets under construction include costs directly attributable to the procurement or construction of non-current
assets, increased by the corresponding amount of the variable and fixed portion of general expenses arising during
the procurement or construction. Depreciation of assets under construction begins when the asset is available for
use. Any costs arising from the replacement of the main components of the Group’s facilities that increase their
production capacity or extend their useful life significantly are capitalised. Maintenance, replacement or partial
replacement costs are recognised as expenses in the period in which they are incurred.
Impairment of tangible and intangible assets
At each reporting date, the Group assesses the carrying amounts of its tangible and intangible assets to find whether
there is any indication that an impairment loss has been incurred. If there is an indication of impairment, the
recoverable amount of the asset is assessed to determine any potential impairment losses.
The recoverable amount is the higher of an asset’s net selling price and its value-in-use. In measuring value-in-
use, expected future cash flows are discounted to the present value by applying a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset, for which the estimates
of future cash flows have not been adjusted. If the recoverable amount of an asset (or a cash-generating unit) is
estimated to be less than the carrying amount, the carrying amount of the asset (or the cash-generating unit) is
reduced to its recoverable amount. An impairment loss is recognised immediately as an expense unless the asset
relates to land or a building not used as an investment property, i.e. investment property at a revalued amount,
where the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or the cash-generating unit)
is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not
exceed the carrying amount that would have been determined had no impairment loss been recognised for the
asset (or the cash-generating unit) in prior years. A reversal of an impairment loss is recognised as income
immediately unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment
loss is treated as a revaluation increase.
(i) Non-current assets held for sale
Non-current assets and disposal groups are classified as held for sale in the statement of financial position if it is
highly probable that their carrying amount will be recovered principally through a sale transaction within 12 months
after the reporting date rather than through continuing use. Non-current assets classified as held for sale in the
consolidated statement of financial position in the current period are not reclassified in the consolidated statement
of financial position in the comparative period. In general terms, property, plant and equipment held for sale or
disposal groups are measured at the lower of carrying amount and fair value less costs to sell or dispose of.
Property, plant and equipment held for sale is not depreciated.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 77
3/ BASIC ACCOUNTING POLICIES / CONTINUED
d/ Investment property
Investment property is property held by the Group for capital appreciation or to earn rentals. Investment property
is initially measured at cost, except in case of transfer from Group-occupied property. After initial recognition,
investment property is measured at fair value. Gains or losses arising from changes in the fair value of investment
property are included in profit or loss for the period in which they arise.
For a transfer from investment property to Group-occupied property, the fair value as at the date of transfer will
be the cost of the property under IAS 16. For a transfer from Group-occupied property to investment property, IAS
16 will be applied up to the date of its reclassification, when any difference arising between the carrying amount
under IAS 16 and its fair value will be recognised as a revaluation reserve under IAS 16.
An investment property is derecognised on sale or when the investment property is permanently withdrawn from
use and no future economic benefits are expected from its disposal. Any gain or loss arising from derecognition of
property, which is calculated as the difference between the net sale proceeds and net carrying amount of the
property, is recognised as gain or loss for the period in which the property was derecognised.
In 2023, fair value measurement of investment property was performed based on an appraisal by a qualified
property appraiser, which showed net gains in the amount of EUR 8,752 thousand (2022: EUR 2,693 thousand)
due to changes in the fair value included in the Profit and Loss Statement (Note 19).
e/ Financial assets
The Group recognises financial assets in its financial statements when it becomes a party to the contractual
provisions of the instrument. Depending on the business model for managing assets and the financial asset’s
contractual cash flow characteristics, the Group measures financial assets at amortised cost, fair value through
other comprehensive income or fair value through profit or loss.
The Group classifies assets as presented below:
Description
Classification / Measurement
Non-current assets
Financial assets at FVTOCI
Equity instruments at FVTOCI
Financial assets at FVTPL
FVTPL
Loans granted and deposits given
Held for collection / amortised cost
Non-current receivables
Held for collection / amortised cost
Current assets
Cash and cash equivalents
Held for collection / amortised cost
Trade receivables and other receivables
Held for collection / amortised cost
Loans granted and deposits given and other financial assets
Held for collection / amortised cost
Financial assets at FVTPL
This category includes financial assets held for trading. The Group’s business models reflect how the Group manages
its assets with the aim of generating cash flows.
Financial assets at FVTOCI
Initial recognition
The Group recognises financial assets or liabilities when, and only when, it becomes a party to the contractual
provisions of the instrument.
The Group initially recognises financial assets at fair value plus transaction costs that are directly attributable to the
acquisition or issue of the financial asset.
Subsequent measurement
After initial recognition, the Group measures financial assets at FVTOCI.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 78
3/ BASIC ACCOUNTING POLICIES / CONTINUED
e/ Financial assets / continued
Loans granted and deposits given
The Group’s loans granted are held within a business model the objective of which is to hold financial assets to
collect their contractual cash flows. Contractual terms give rise to cash flows that are solely payments of principal
and interest on specified dates, where principal is the fair value of the asset at initial recognition.
Based on that, loans granted are measured at amortised cost.
Measurement at amortised cost includes the following:
Interest revenue calculated using the effective interest rate, which is also applied when calculating the gross
carrying amount of the asset.
Trade receivables
Trade receivables that do not have a significant financing component at initial measurement are measured at their
transaction price in accordance with IFRS 15.
Impairment
The Group recognises impairment of financial assets based on expected credit losses (ECL). At each reporting date,
the Group measures ECLs and recognises them in the financial statements.
ECLs from financial instruments are measured in a way that reflects:
-
an unbiased and probability-weighted amount that is determined by evaluating a range of possible
outcomes;
-
the time value of money; and
-
reasonable and supportable information about past events, current conditions and forecasts of future
economic conditions.
Regarding trade receivables, the Group applies a simplified approach under IFRS 9 to measure ECLs using expected
credit loss provisions.
To measure ECLs on trade receivables, the Group has divided customers into particular groups and determined
potential future losses by analysing the age structure and historical data.
Derecognition of financial assets
The Group derecognises financial assets when:
- contractual rights to the financial asset’s cash flows expire;
- a financial asset is transferred and this transfer is eligible for derecognition.
The Group transfers financial assets if, and only if, either:
- (a) it transfers the contractual rights to receive the cash flows of that financial asset; or
- (b) it retains the contractual rights to receive the cash flows of that financial asset, but assumes a
contractual obligation to pay the cash flows to one or more recipients in an arrangement.
When transferring a financial asset, the Group must evaluate the extent to which it retains the risks and rewards
of ownership of the financial asset. In case when all the risks and rewards of ownership of the financial asset are
transferred, the Group derecognises the financial asset and recognises separately as assets or liabilities any rights
and obligations created or retained in the transfer.
If the Group retains substantially all the risks and rewards of ownership of the financial asset, the Group continues
to recognise the financial asset.
If the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset,
the Group determines whether it has retained control of the financial asset. If the Group has not retained control
of the financial asset, it derecognises the financial asset and recognises separately as assets or liabilities any rights
and obligations created or retained in the transfer.
If the Group has retained control, it continues to recognise the financial asset to the extent of its continuing
involvement in the financial asset.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 79
3/ BASIC ACCOUNTING POLICIES / CONTINUED
f/ Derivative financial instruments and hedge accounting
The Group uses derivative financial instruments, interest rate swaps, as an interest rate hedge. Such derivative
financial instruments are initially recognised at fair value on the date a derivative contract is entered into and are
subsequently remeasured at their fair value. Derivatives are recognised as financial assets when the fair value is
positive and as financial liabilities when the fair value is negative.
For hedge accounting purposes, hedges are classified as cash flow hedges when hedging the exposure to variability
in cash flows that is attributable to a risk associated with a recognised liability (loan).
At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to
which it wishes to apply hedge accounting and the risk management objective and strategy for undertaking the
hedge.
The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being
hedged and how the Group will assess whether the hedge relationship meets the effectiveness requirements of
hedge accounting (including an analysis of the sources of hedge ineffectiveness and how the hedge ratio is
determined). A hedging relationship qualifies for hedge accounting only if it meets all of the following hedge
effectiveness requirements:
• There is an economic relationship between the hedged item and the hedging instrument.
• The effect of credit risk does not dominate the value changes that result from that economic relationship.
• The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged
item that the Group actually hedges and the quantity of the hedging instrument that the Group actually
uses to hedge that quantity of hedged item.
Hedges meeting all of the hedge accounting criteria above are accounted for by recognising the effective portion
of the gain or loss on the hedging instrument in other comprehensive income under the cash flow hedge reserve,
while any ineffective portion is immediately recognised in the profit and loss statement. The cash flow hedge reserve
is adjusted to the lower of the cumulative gain or loss on the hedging instrument and the cumulative change in fair
value of the hedged item.
If cash flow hedge accounting is discontinued, the amount that has been accumulated in OCI shall remain in
accumulated OCI if the hedged future cash flows are still expected to occur. Otherwise, that amount is to be
immediately reclassified to profit or loss as a reclassification adjustment. After discontinuation, once the hedged
cash flow occurs, any amount remaining in accumulated OCI shall be accounted for depending on the nature of
the underlying transaction, as described above.
g/ Cash and cash equivalents
Cash comprises cash at bank and on hand. Cash equivalents comprise demand deposits and term deposits up to
three months.
h/ Inventories
Inventories comprise spare parts, material, work in progress and finished goods. They are recognised at the lower
of weighted average price minus value adjustment of obsolete and excess inventories and net realisable value.
Management makes a value adjustment of inventories based on a review of the overall inventory age and based
on a review of individual significant amounts disclosed under inventories. Inventories of work in progress and
finished goods are recognised in financial records at the lower of cost and net realisable value.
i/ Foreign currencies
Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates
prevailing on the date when the fair value was determined. Non-monetary items that are measured in terms of
historical cost in a foreign currency are not translated.
Exchange differences arising on the settlement of monetary items and on the retranslation of monetary items are
recognised in the consolidated statement of comprehensive income. Exchange differences arising on the translation
of non-monetary items carried at fair value are included in the consolidated statement of comprehensive income
for the period, except for the exchange differences arising on the retranslation of non-monetary items available for
sale, in respect of which gains and losses are recognised directly in equity. For such non-monetary items, any
foreign exchange component of that gain or loss is also recognised directly in equity.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 80
3/ BASIC ACCOUNTING POLICIES / CONTINUED
j/ Severance pay, service awards and solidarity benefits
For defined-benefit pension plans, the cost of benefits is determined using the projected unit credit method based
on an actuarial projection carried out at each reporting date. Actuarial gains and losses are recognised in the period
in which they arise.
Past service cost is recognised immediately to the extent that the benefits are already vested, and otherwise is
amortised on a straight-line basis over a specific period until the benefits become vested.
The Group grants its employees a one-off long service award, solidarity benefits (in the event of an employee’s
death, death of an employee’s close relative, disability, procurement of medical aids, birth of a child, sick leave
lasting over 90 days, etc.) and retiring allowance. Benefit obligations and costs are determined using the projected
unit credit method. The projected unit credit method views each period of service as giving rise to an additional
“unit” of benefit entitlement and measures each unit separately to build up the final obligation.
A benefit obligation is measured at the present value of future cash flows using a discount rate similar to the
interest rate on issued government bonds, where the currency and duration of the bonds correspond to the currency
and estimated duration of the benefit obligation.
The Group recognises short-term provisions for severance pay and pay in lieu of notice under the collective
redundancy program resulting from the centralisation of corporate affairs. Severance pay and pay in lieu of notice
are defined in the collective bargaining agreements and they were calculated and recognised accordingly. As at 31
December 2023, the Group made provisions in the amount of EUR 145 thousand (31 December 2022: EUR 3,765
thousand) for severance pay and pay in lieu of notice, which are to be paid out over the course of the upcoming
financial year (Note 31).
k/ Corporate tax
Tax expense represents the sum of the current tax liability and deferred taxes.
Current taxes
Current tax liability is based on the taxable income for the year. Taxable income differs from the net income for the
period reported in the consolidated profit and loss statement because it excludes items of income and expenses
that are taxable or deductible in other years as well as items that are never taxable or deductible. The Group’s
current tax liability is calculated using the tax rates enacted or substantively enacted as at the reporting date.
Deferred taxes
Deferred tax is the amount expected to be payable or recoverable based on the difference between the carrying
amount of assets and liabilities in consolidated financial statements and the corresponding tax basis used in the
calculation of taxable profit, which is calculated using the balance sheet liability method. Deferred tax liabilities are
generally recognised for all taxable temporary differences, whereas deferred tax assets are recognised to the extent
that it is probable that taxable profit will be available against which the deductible temporary difference can be
utilised.
Deferred tax liabilities and tax assets are not recognised for temporary differences arising from goodwill or the
initial recognition of an asset or liability other than in a business combination which, at the time of the transaction,
does not affect either the taxable or the accounting profit. Deferred tax liabilities are recognised based on taxable
temporary differences arising from investments in affiliates and associates, and interests in joint arrangements, but
only to the extent that the Group is able to control the reversal of temporary differences and it is probable that the
reversal will not occur in the foreseeable future. The carrying amount of deferred tax assets is reviewed at each
reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available
to allow the benefit of part or all of that deferred tax asset to be utilised. Deferred tax is measured at the tax rates
that are expected to apply to the period when the liability is settled or asset is realised, based on tax rates/laws
that have been enacted or substantively enacted by the reporting period. The calculation of deferred tax liabilities
and assets reflects the amount expected to be payable or recoverable as at the reporting date. Deferred tax assets
and liabilities can be offset if there is a legal right to set off current tax assets against current tax liabilities and
when the tax amounts are levied by the same taxing authority, and the Group intends to realise the asset and settle
the liability at the same time.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 81
3/ BASIC ACCOUNTING POLICIES / CONTINUED
k/ Corporate tax / continued
Current and deferred tax for the period
Deferred tax is credited or debited in the consolidated profit and loss statement, unless it relates to items directly
debited or credited under equity, in which case deferred tax is also recognised under equity, or when the tax arises
from initial recognition in a business combination.
l/ Provisions
Provisions are recognised if the Group has a present obligation (legal or constructive) as a result of a past event, if
it is probable that an outflow of resources will be required to settle the obligation and if a reliable estimate can be
made of the amount of the obligation. Where there are a number of similar obligations, the probability that an
outflow of resources will be required in settlement is determined by considering the class of obligations as a whole.
Provisions for employee benefits and rehabilitation of natural resources are measured at the present value of
expenses expected to be required to settle the liability by applying a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the liability. The effect of increased
provisions, which reflects the passage of time, is recognised as an interest expense.
m/ Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset (one that
necessarily takes a substantial period of time to get ready for its intended use or sale) are included in the cost of
the asset until such time as the asset is substantially ready for its intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on
qualifying assets is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised under net income or loss in the period in which they are incurred.
Short-term suppliers’ loans and borrowings are recognised at the initial principal value less repayments made.
Interest expenses are charged to P&L in the period to which the interest relates.
n/ Financial liabilities and equity instruments issued by the Group
Classification as liabilities or equity
Debt and equity instruments are classified either as financial liabilities or equity in accordance with the substance
of the contractual arrangement.
Equity instruments
Equity instrument is a contract that evidences a residual interest in the assets of an entity after deducting all of its
liabilities. Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.
Liabilities under financial guarantee contracts
Liabilities under financial guarantee contracts are initially measured at fair value and subsequently recorded at the
higher of:
• amount of liability under the contract as determined in accordance with IAS 37 – Provisions, Contingent
Liabilities and Contingent Assets; and
• the amount initially recognised less, where appropriate, cumulative amortisation recognised in accordance
with revenue recognition policies.
Financial liabilities
Financial liabilities are classified either as financial liabilities at FVTPL or other financial liabilities.
Financial liabilities at fair value are recognised through changes in FVTPL. Financial liabilities are classified as
liabilities at FVTPL if they are held for trading or designated as being at FVTPL.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 82
3/ BASIC ACCOUNTING POLICIES / CONTINUED
n/ Financial liabilities and equity instruments issued by the Group / continued
A financial liability is classified as held for trading if:
• it is incurred principally for the purpose of repurchasing it in the near term; or
it is part of a portfolio of identified financial instruments that the Group manages together and for which
there is evidence of a recent actual pattern of short-term profit-taking; or
• it is a derivative that is not a designated and effective hedging instrument.
After initial recognition, financial liabilities not held for trading may be designated as at fair value with recognition
of changes in FVTOCI:
• if it eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise
arise; or
• if the financial liability is part of a group of financial assets or financial liabilities or both that is managed
and its performance is evaluated on a fair value basis, in accordance with the Group’s documented risk management
or investment strategy, and information about the group is provided internally on that basis; or
• if it is an integral part of a contract containing one or more embedded derivatives.
Financial liabilities at fair value where changes in the fair value are recognised through profit or loss and any gain
or loss are also recognised in profit or loss.
Net gain or loss recognised in profit or loss also includes any interest paid on the financial liability. Fair value is
determined as described in Note 40 to the Financial Statements – Financial Instruments.
Other financial liabilities
Other financial liabilities, including liabilities under loans and borrowings, are initially measured at fair value less
transaction costs.
Other financial liabilities are subsequently measured at amortised cost using the effective interest method, where
interest expense is recognised on an effective yield basis.
The effective interest method is a method used in the calculation of the amortised cost of a financial liability and in
the allocation of interest expense over the relevant period. The effective interest rate is the rate that discounts
estimated future cash outflows over the expected term of the financial liability or over a shorter period, if applicable.
Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s liabilities have been settled, cancelled
or have expired.
o/ Segment reporting
In accordance with IFRS 8, the Group has identified operating segments based on internal reports on the Group’s
components, which are regularly reviewed by the Group’s chief operating decision maker to make decisions about
resources to be allocated to the segments and assess their performance. Details about the operating segments are
presented in Note 7 to the consolidated financial statements.
The Group particularly monitors and discloses performance of the Group’s basic operating segments. Segment
activities form the basis for the Group’s primary segment reporting. Certain financial information by business areas
is presented in Note 7 to the consolidated financial statements.
p/ Contingent liabilities and assets
Contingent liabilities are not recognised in consolidated financial statements. They are disclosed unless the
possibility of an outflow of economic benefits is remote. Contingent assets are not recognised in consolidated
financial statements, but they are disclosed when it is more likely than not that an inflow of benefits will occur.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 83
3/ BASIC ACCOUNTING POLICIES / CONTINUED
q/ Revenue recognition
Contracts with customers
In accordance with IFRS 15 adopted on 1 January 2018, the Group applies the five-step model for recognising
revenue from contracts with customers:
1) identifying the contract with a customer;
2) identifying the performance obligations in the contract;
3) determining the transaction price;
4) allocating the transaction price to the performance obligations in the contract; and
5) recognising revenue when (or as) the entity satisfies a performance obligation.
Revenues are recognised for each separate performance obligation in the contract at the transaction price. The
transaction price is the amount of consideration to which the Group expects to be entitled under a contract in
exchange for transferring promised goods or services to a customer.
Revenues are recognised net of returns, discounts, bonuses and premiums as well as net of taxes directly related
to the products sold and services provided.
The Group’s business operations and revenue generation are subject to several laws, the most significant of
which are the following:
• Utilities Management Act,
• Act on Local and Regional Self-Government,
• Waste Act,
• Institutions Act,
• Water Act,
• Cemeteries Act,
• Building Maintenance Regulation,
• Free Zones Act.
Based on that, revenue is recognised as follows:
• revenue from water supply services comprises revenue from water meter installation and a flat monthly charge
plus actual water consumption charge based on estimated consumption, with related adjustments made at the
end of the reporting period for actual consumption based on water meter reading;
• revenue from cleaning and waste disposal services comprises revenue from cleaning and waste disposal services
provided to customers based on the price list applicable to the City of Zagreb, which is calculated according to
the services provided to citizens and businesses;
• revenue from public road management and maintenance is recognised based on the percentage of completion
of services provided and works performed in accordance with the contracts concluded with customers;
• revenue from apartment sales is recognised at the moment when the significant risks and rewards of ownership
have transferred to the buyer. During construction of apartments, construction revenues and costs are
recognised in accordance with IFRS 15.
• revenue from warehousing and operating leases is recognised under income in accordance with IFRS 16 on a
straight-line basis over the relevant lease term;
• revenue under time and materials contracts is recognised at contract unit prices for labour hours expended and
direct costs incurred;
• revenue from cemetery fees is recognised based on the fees charged to service users in accordance with the
applicable price list;
• revenue from travel agencies is seasonal in nature and recognised upon completion of services.
• revenue from gas distribution is recognised in income when the customer obtains control of the product and
when gas is delivered to the customer;
• revenue from water supply services comprises revenue from water service connections, water meter installation
and a flat monthly charge plus actual water consumption charge based on estimated consumption, with related
adjustments made at the end of the reporting period for actual consumption based on water meter reading;
• revenue generated from charging a water service connection fee is related to future contracts on water network
use and water supply contracts; it is systematically allocated over the useful life of the asset built or transferred
to be used for providing ongoing access to supply of services, whereas the water service connection fee received
from customers is recorded as deferred income and recognised as revenue for the period along with related
depreciation of assets (connections).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 84
3/ BASIC ACCOUNTING POLICIES / CONTINUED
q/ Revenue recognition / continued
Construction contracts
Contract revenue includes the amount agreed in the initial contract, plus revenue from alternations in the original
contract work, plus claims and incentive payments up to the amount that is expected to be collected and that can
be measured reliably. When the outcome of a construction contract can be estimated reliably, revenue is recognised
as income or loss in proportion to the stage of completion of the performance obligation over time. Costs are also
recognised as income or loss in proportion to the stage of completion of the performance obligation over time.
Completion of the performance obligation is estimated based on the measurement of the stage of completion of
works. When completion of the performance obligation cannot be measured reliably, contract revenue is recognised
only if it is probable that contract costs will be recovered. Expected contract losses are recognised immediately in
profit or loss.
Service concession arrangements
Revenues related to construction or upgrade services under a concession arrangement are recognised based on
completion of the performance obligation over time, in accordance with the Group’s accounting policy on
construction contracts. Revenue from management services is recognised in the period when the Group provides
such services.
Revenue from government grants includes:
- grants related to assets, including non-monetary grants at fair value, are presented in the consolidated
statement of financial position (balance sheet) as deferred income. In the consolidated profit and loss statement,
they are recognised as revenue over the period of use and they must be matched with the related (amortisation)
costs on a systematic basis;
- grants received as compensation for expenses or losses already incurred or for the purpose of giving
immediate financial support to the entity with no future related costs are recognised as revenue for the period in
which it becomes receivable.
Government grants are not recognised unless there is reasonable assurance that (a) the Group will comply with
any conditions attached to the grant and (b) the grant will be received.
Government grants whose primary condition is that the Group should purchase, construct or otherwise acquire
non-current assets are recognised in the consolidated statement of financial position (balance sheet) as deferred
income and transferred to profit or loss on a systematic and rational basis over the useful life of the asset.
Other government grants are recognised as revenue on a systematic basis over the periods necessary to match
them with the related costs which they are intended to compensate. Government grants that become receivable as
compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to
the Group with no future related costs are recognised in profit or loss for the period in which they become receivable.
Finance income
Interest revenue is recognised on a time proportion basis taking into account the effective yield on the underlying
asset.
Dividend income is recognised when the right to receive payment is established.
r/ Leases
Group as the lessor
Finance lease receivables are recorded as receivables at an amount equal to the Group’s net investment in the
lease. Finance lease income should be recognised based on a pattern reflecting a constant periodic rate of return
on the Group’s net investment outstanding in respect of the finance lease.
Operating lease income is recognised over the lease term on a straight-line basis. Initial direct costs incurred in
negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised
over the lease term on a straight-line basis.
Group as the lessee
As stated in Note 2(c), the Group has changed the accounting policy on operating lease contracts in which the
Group is the lessee. The new policy is described below.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 85
3/ BASIC ACCOUNTING POLICIES / CONTINUED
r/ Leases / continued
When concluding a contract, the Group determines whether it is or contains a lease. A contract is or contains a
lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for
consideration.
The Group recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements
in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less)
and leases of low-value assets. For these leases, the Group recognises the lease payments as an operating expense
on a straight-line basis over the term of the lease unless another basis is more representative of the time pattern
in which economic benefits from the leased assets are consumed.
Lease contracts are typically concluded for a fixed term of three to five years, but may be extended as described
below. Lease contracts may contain both lease and non-lease components. If a contract is or contains a lease, the
Group accounts for lease and non-lease components separately. Lease contracts do not impose any covenants
other than the security interests in the leased assets. Leased assets may not be used as security for borrowing
purposes.
Lease assets and liabilities are initially measured at present value. Lease liabilities include the net present value of
the following lease payments:
• fixed payments (including in-substance fixed payments), less any lease incentives receivable;
• variable lease payments that depend on an index or rate, initially measured using the index or rate at the
lease commencement date;
• amounts expected to be payable by the Group under residual value guarantees;
• the exercise price of a purchase option if the Group is reasonably certain to exercise that option;
• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to
terminate the lease.
Lease liability is recognised as a separate item in the statement of financial position. Lease liabilities are
subsequently measured by increasing the carrying amount to reflect interest on the lease liability using the effective
interest rate method and by reducing the carrying amount to reflect lease payments made.
Lease payments to be made under reasonably certain extension options are also included in the measurement of
the liability. Lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be
readily determined, which is generally the case for leases in the Group, an incremental borrowing rate is used,
being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value
to the right-of-use asset in a similar economic environment with similar terms, security and conditions. The Group’s
weighted average marginal borrowing rate applied to lease liabilities was 4.32%.
Right-of-use assets are initially recognised as the initial amount of the lease liability, plus any lease payments made
before or at the lease commencement date, minus any lease incentives received and initial direct costs incurred.
Right-of-use assets are usually depreciated on a straight-line basis over the shorter of the useful life of the
underlying asset and the lease term. When it is reasonably certain that the Group will exercise an option to purchase
the asset, the asset is depreciated over its useful life.
Until 31 December 2018, leases of property, plant and equipment in which the Group as the lessee retained all the
risks and rewards of ownership were classified as finance leases.
Leases in which the Group as the lessee did not retain a significant portion of the risks and rewards of ownership
were classified as operating leases. Operating lease payments (less any incentives received from the lessor) were
recognised in the profit and loss statement on a straight-line basis over the lease term. Lease income from operating
leases in which the Group is the lessor is recognised in the profit and loss statement on a straight-line basis over
the lease term. Initial direct costs incurred in arranging an operating lease are added to the carrying amount of the
leased asset and are recognised as an expense over the lease term on the same basis as the lease income. The
underlying leased asset is included in the Group’s balance sheet based on its nature.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 86
3/ BASIC ACCOUNTING POLICIES / CONTINUED
s/ Service concession arrangements
A feature of these service arrangements is the public service nature of the obligation undertaken by the operator.
Public policy is for the services related to the infrastructure to be provided to the public, irrespective of the identity
of the party that operates the services. The service arrangement contractually obligates the operator to provide the
services to the public on behalf of the public sector entity. Other common features are:
• the party that grants the service arrangement (the grantor) is a public sector entity, including a
governmental body, or a private sector entity to which the responsibility for the service has been devolved.
• the operator is responsible for at least some of the management of the infrastructure and related services
and does not merely act as an agent on behalf of the grantor.
• the operator is obligated to hand over the infrastructure to the grantor in a specified condition at the end
of the period of the arrangement, for little or no consideration, irrespective of which party initially financed
it.
Revenue is recognised in accordance with IFRS 15 – Contracts with Customers. Costs of each activity (construction,
maintenance, management and repairs) are recognised as expenses by reference to the stage of completion of
each activity. Revenue from contracts is recognised at the same time.
The Company recognises the rights arising from a contract as financial assets.
t/ Comparative amounts
Where necessary, certain comparative information has been reclassified to conform to the current year presentation
(Note 5).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 87
4/ USE OF ESTIMATES AND JUDGMENTS IN THE PREPARATION OF
CONSOLIDATED ANNUAL FINANCIAL STATEMENTS AND ESTIMATING
FAIR VALUE
4.1 Key judgements in applying accounting policies
In applying the Group’s accounting policies, the directors are required to make judgements, estimates and
assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources.
The estimates and associated assumptions are based on historical experience and other factors that are considered
to be relevant. Actual results may differ from these estimates. The estimates and assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if
the revision affects only that period or in the period of the revisions and future periods if the revision affects both
current and future periods.
For the purpose of financial reporting, the Group measures some of its assets and liabilities at fair value.
In estimating the fair value of assets and liabilities, the Group uses market data where available. If Level 1 inputs
are not available, the Group engages independent certified appraisers to perform the valuation.
The Group works with independent certified appraisers to define the valuation methods and inputs to the fair value
model.
Useful life of property, plant and equipment and intangible assets
Determination of the useful life of assets is based on past experience with similar assets and on forecast changes
in the economic environment and industry-specific factors. The estimated useful life is reviewed annually or
whenever there are indications of significant changes in the underlying assumptions. We believe that this accounting
estimate is significant considering the substantial share of depreciable assets in total assets. Therefore, any
significant change in the underlying assumptions could be material for the Group’s financial position and
performance.
Impairment of non-current assets
Impairment is recognised in the Group’s consolidated financial statements whenever the net carrying amount of an
asset or a cash-generating unit exceeds its recoverable amount, i.e. the higher of fair value less costs of disposal
and value in use. Fair value less costs of disposal is determined on the basis of observable inputs from related sale
transactions under regular market conditions involving similar assets or from observable market prices less
additional costs of disposal of the asset.
Value-in-use is measured using discounted cash flow. The most significant assumptions in determining cash flow
are discount rates, time values, cash flow projection period, and assumptions and judgements used in determining
cash receipts and expenditures.
Availability of taxable profit against which deferred tax assets can be recognised
Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that future profit will
be available to be utilised. Significant judgements are required to determine the amount of deferred tax assets that
can be recognised, based upon the likely timing and the level of future taxable profit together with future tax
planning strategies. In 2022 and 2023, deferred tax assets were recognised for all available deductible differences.
The carrying amount of deferred tax assets is disclosed in Note 17 to the consolidated financial statements and it
is based upon the likely timing and the level of future taxable profit together with future tax planning strategies.
Actuarial estimates used to calculate employee remuneration and benefits
The cost of defined benefits was determined using actuarial estimates. Actuarial estimates involve assumptions for
discount rates, future salary increases and mortality or fluctuation rates. Due to the long-term nature of those
plans, there is uncertainty surrounding those estimates. As at 31 December 2023, provisions for employee
remuneration and benefits amounted to EUR 13,545 thousand (31 December 2022: EUR 11,584 thousand) (Note
39).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 88
4/ USE OF ESTIMATES AND JUDGMENTS IN THE PREPARATION OF
CONSOLIDATED ANNUAL FINANCIAL STATEMENTS AND ESTIMATING FAIR
VALUE / continued
4.1 Key judgements in applying accounting policies / continued
Goodwill measurement
The Group performs annual goodwill impairment tests in accordance with IAS 36. For impairment testing purposes,
goodwill was allocated to the affiliated company Bjelovar City Gasworks Ltd. and its net carrying amount as at the
reporting date was as follows:
EUR 000
2023
2022
Bjelovar City Gasworks Ltd.
216
216
The recoverable value of a cash-generating unit was determined by calculating the value-in-use or fair value based
on cash flow projections in accordance with the five-year financial plans approved by the Management Period. The
appraisal was made by an independent appraiser.
The calculation of the recoverable value also implies a terminal value of future cash flows of EUR 3,612 thousand
after a five-year period.
Cash flow projections based on such plans are discounted using a post-tax discount rate reflecting the risk of the
asset. For the purpose of goodwill impairment testing, the rate was equal to the weighted-average cost of capital,
i.e. 7.36%.
During the initial valuation, the Company determined the value of goodwill at EUR 1,567 thousand and recognised
goodwill impairment costs in the amount of EUR 1,351 thousand in 2019 as a result of the goodwill impairment test
conducted. The remaining goodwill value of EUR 216 thousand (presented in Note 21) remained at the same level
during a new test conducted in 2023.
Consequences of certain legal disputes
The Company and its affiliates are parties to numerous legal disputes and procedures initiated in the ordinary
course of business. The management makes estimates when the most probable outcomes of such legal actions
have been assessed and the provisions are recognised on a consistent basis (Note 31).
Onerous contracts
An onerous contract is a contract in which the unavoidable costs of meeting the obligations under the contract
exceed the economic benefits expected to be received under it. The unavoidable costs under a contract reflect the
minimum cost of exiting from the contract, which is the lower of the cost of fulfilling it and any compensation or
penalties arising from failure to fulfil it.
As at 31 December 2022, the Group reassessed the provisions, and based on provisions for onerous contracts in
the period from 1 January 2023 to 30 September 2024, liability for provisions in the amount of EUR 5,316 thousand
was recognised. The amount of the provisions reflects the estimated effect of the gas supply contracts in the
corporate segment with regard to which it is expected that the costs of performing those contracts will exceed the
income and the economic benefits expected to derive from them. The remaining amount of EUR 1,834 thousand
as at 31 December 2023 pertains to multiannual contracts expiring on 30 September 2024 (Note 31).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 89
4/ USE OF ESTIMATES AND JUDGMENTS IN THE PREPARATION OF
CONSOLIDATED ANNUAL FINANCIAL STATEMENTS AND ESTIMATING FAIR
VALUE / CONTINUED
4.2 Fair value measurement and valuation process
The Group has an established system of fair value measurement controls, which includes the overall responsibility
of the Management Board and finance department in relation to the monitoring of all significant fair value
measurements, consultation with external experts and the responsibility to report to bodies in charge of corporate
governance. Fair value is measured based on information collected from third parties, in which case the
Management Board and finance department assess the extent to which evidence obtained from third parties ensures
that the fair value measurements comply with the IFRS, including the level of the fair value hierarchy in which the
measurements should be classified.
Fair value measurements are categorised into a three-level hierarchy, based on the type of inputs to the valuation
techniques used, as follows:
• Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities.
• Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either directly (e.g. prices) or indirectly (e.g. derived from prices).
• Level 3 – inputs for assets or liabilities not based on observable market data
The fair value of financial instruments traded in active markets is based on quoted market prices at the reporting
date. A market is considered to be active if quoted prices are readily and regularly available from an exchange,
broker, industry group or regulatory agency, and those prices represent actual and regularly occurring market
transactions on an arm’s length basis.
The fair value of financial instruments not traded in active markets is determined using valuation methods. These
valuation methods require an entity to maximise the use of observable market inputs where possible and to rely as
little as possible on estimates specific for a particular entity. If all significant inputs required for fair value
measurement are observable, the fair value measurement is classified as Level 2.
If one or more significant inputs are not based on observable market inputs, the fair value measurement is classified
as Level 3.
For the purpose of financial reporting, the Group measures some of its assets at fair value. In estimating the fair
value of assets and liabilities, the Group uses market data where available. If Level 1 inputs are not available, the
Group engages independent certified appraisers to perform the valuation. The Group coordinates the valuation
process and works closely with independent certified appraisers to define the valuation methods and inputs to the
fair value model.
The Group performed the following significant fair value measurements as part of the preparation of financial
statements, which are explained in more detail in the following notes:
•
Real estate
(Note 18)
Fair value measurement of land subsequently measured using the revaluation model in accordance with IAS 16
was performed by an independent certified appraiser using the comparative method. The comparative method is
appropriate for determining the market value of non-built-up and built-up land, detached and semi-detached
houses, townhouses, rowhouses, apartments, garages as ancillary buildings, garage parking spaces, parking lots
and commercial premises. The comparative method determines the market value based on at least three purchase
prices (transactions) pertaining to comparables.
•
Investment property
(Note 19)
Fair value measurement of investment property subsequently measured at fair value in accordance with IAS 40
was performed by an independent certified appraiser using the comparative method for commercial premises and
land, while the income approach was used for structural elements of leased buildings. The income approach was
applied to the fair value measurement of structural elements (of leased properties). In the income approach, the
income value is determined based on the income generated in the market (sustainable income). If income relations
are subject to significant deviations in the foreseeable future, or if they significantly deviate from the income
generated in the market, income value may also be determined on the basis of periodically varying income. Income
value of built-up land comprises the value of the land, the value of the building and the value of devices. Based on
the fair value hierarchy, they were classified as Level 2 assets according to the comparative method and as Level
3 assets according to the income approach.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 90
4/ USE OF ESTIMATES AND JUDGMENTS IN THE PREPARATION OF
CONSOLIDATED ANNUAL FINANCIAL STATEMENTS AND ESTIMATING FAIR
VALUE / CONTINUED
4.2 Fair value measurement and valuation process / continued
•
Non-current assets held for sale
Fair value measurement is classified as Level 3 in accordance with the inputs used. The following table gives an
overview of fair value measurement methods and techniques and significant inputs used for the fair value
measurement as at the classification date:
Valuation methods and techniques
Significant unobservable inputs
Real estate
Income approach and comparative method were used
for buildings and land.
Among other factors, the estimated discount rate takes
into account the building quality and position and
compares it to a similar type of property at a similar
geographical location.
•
Financial assets (Note 22 and 27)
The Group applies IFRS 13 as a single source of guidance on fair value measurement and disclosures about fair
value measurements. IFRS 13 has a broad range of application. Requirements pertaining to fair value measurement
are also applied to financial and non-financial instruments for which some other IFRS prescribes or allows fair value
measurement and disclosure, excluding share-based payment transactions within the scope of IFRS 2 – Share-
based Payment, leasing transactions within the scope of IFRS 16 – Leases and measurements that have some
similarities to fair value, but are not fair value (such as net sales/realisable value in inventories or value-in-use in
impairment of assets).
IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction in the principal (or most advantageous) market under current market conditions at the
measurement date. In accordance with IFRS 13, fair value represents the exit price regardless of whether that price
is directly observable or estimated using another valuation technique.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 91
5/ COMPARABLE DATA AND ADJUSTMENTS OF OPENING BALANCES
In 2023, the Group made the following adjustments pertaining to previous periods, and the Management Board is
of the opinion that such adjustments contribute to a better accounting presentation of the financial statements.
The management has examined the significance of adjustments and concluded that it is sufficient for the Company
to present the impact of the adjustments only in the notes affected by them. Considering the restatements for the
previous periods, as required by IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, the
Company presented the balances for the latest presented period, i.e. as at 1 January 2022, in the separate
statement of financial position.
The overall impact of the aforementioned adjustments on the disclosed operating results for 2021 and 2022 is
presented by financial statement items as follows:
a) Restated amounts previously reported – Consolidated Statement of Comprehensive Income for 2021
2021 original disclosure
Adjustment
amount
Effect of
changes in
foreign
exchange
rates
2021 after
adjustments
EUR 000
EUR 000
EUR 000
EUR 000
Other operating income
68,129
189
-
68,318
Depreciation and amortisation
(55,555)
(914)
-
(56,469)
Finance income
15,977
101
-
16,078
Total comprehensive loss
for the year
(104,654)
(624)
(56)
(105,334)
b) Restated amounts previously reported – Consolidated Statement of Comprehensive Income for 2022
2022 original disclosure
Adjustment
amount
Effect of
changes in
foreign
exchange
rates
2022 after
adjustments
EUR 000
EUR 000
EUR 000
EUR 000
Sales revenue
570,867
(5,889)
-
564,978
Other operating income
80,255
149
-
80,404
Depreciation and amortisation
(54,318)
(845)
-
(55,163)
Finance income
16,407
212
16,619
Total comprehensive income
for the year
7,014
(6,373)
(1,152)
(511)
Sales revenue / Trade receivables and other receivables
In the previous period, the Group failed to account for and make a provision for the estimated loss on onerous
contracts for two corporate customers in the gas supply segment, amounting to EUR 5,888 thousand. As a result,
the Group adjusted the amount of sales revenue, trade receivables and total comprehensive loss as at 31 December
2022.
The compensation for exceeding the maximum deadline for gas supply suspension in accordance with the General
Terms and Conditions of Gas Supply, amounting to EUR 463 thousand, was reclassified from sales revenue to other
operating income.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 92
5/ COMPARABLE DATA AND ADJUSTMENTS OF OPENING BALANCES /
CONTINUED
Depreciation and amortisation / Other operating income / Property, plant and equipment
In 2023, an accounting error related to the recognition of property exchange in previous periods was corrected,
resulting in an increase in the value of the structural part of the property and a decrease in the value of the land
by the same amount. The increased value of the structural part of the property was depreciated, as presented in
the adjustment amount. Consequently, related amortisation and depreciation costs were adjusted in the Statement
of Comprehensive Income, and the value of property, plant and equipment was adjusted in the Statement of
Financial Position for comparative periods as part of these consolidated financial statements.
In 2023, the Group reviewed all its assets under construction and found that some of the assets classified as assets
under construction in previous financial statements was already being used, meaning that the Group had overvalued
its assets because it had not accounted for depreciation. At the same time, the Group did not recognise revenue in
accordance with IAS 20 for assets acquired on that basis. Also, a detailed analysis of investments in progress
revealed that some investments needed to be impaired because there was no basis for their continuation. The
financial statements disclose the impairment of assets and recognition of deferred income for each period
presented.
Finance income / Non-current receivables
An accounting error related to the recognition of revenues from long-term lease contracts under IFRIC 12, which
pertained to revenues from discounts, was corrected in 2023. Consequently, related finance income was adjusted
in the Statement of Comprehensive Income, and non-current receivables were adjusted in the Statement of
Financial Position for comparative periods as part of these consolidated financial statements.
c) Restated amounts previously reported – Statement of Financial Position as at 31 December 2021
31 Dec 2021
original disclosure
Adjustment
amount
31 Dec 2021
restated
EUR 000
EUR 000
EUR 000
NON-CURRENT ASSETS
Property, plant and equipment
1,321,735
8,841
1,330,576
Non-current receivables
208,925
(1,034)
207,891
Deferred tax assets
14,563
500
15,063
CURRENT ASSETS
Inventories
19,311
(556)
18,755
Receivables from related parties
67,026
1,411
68,437
Trade receivables and other receivables
146,271
(747)
145,524
TOTAL ASSETS
2,054,399
8,415
2,062,814
NON-CURRENT LIABILITIES
Deferred income
421,375
(191)
421,184
Deferred tax liability
56,410
2,739
59,149
TOTAL LIABILITIES
1,437,819
2,801
1,440,620
EQUITY
Revaluation reserves
242,435
12,478
254,913
Accumulated loss
(86,048)
(6,864)
(92,912)
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 93
5/ COMPARABLE DATA AND ADJUSTMENTS OF OPENING BALANCES /
CONTINUED
d) Restated amounts previously reported – Statement of Financial Position as at 31 December 2022
31 Dec 2022
original disclosure
Adjustment
amount
31 Dec 2022
restated
EUR 000
EUR 000
EUR 000
NON-CURRENT ASSETS
Property, plant and equipment
1,295,251
7,996
1,303,247
Non-current receivables
180,959
(822)
180,137
Deferred tax assets
14,406
500
14,906
CURRENT ASSETS
-
Inventories
19,298
(556)
18,742
Receivables from related parties
99,810
1,411
101,221
Trade receivables and other receivables
148,232
(6,636)
141,596
TOTAL ASSETS
2,052,695
1,893
2,054,588
NON-CURRENT LIABILITIES
Deferred income
413,952
(340)
413,612
Deferred tax liability
55,397
2,739
58,136
CURRENT LIABILITIES
Trade payables and other liabilities
180,254
253
180,507
TOTAL LIABILITIES
1,431,304
2,652
1,433,956
EQUITY
Revaluation reserves
242,152
12,478
254,630
Accumulated loss
(79,517)
(13,237)
(92,754)
TOTAL EQUITY
621,391
(759)
620,632
Property, plant and equipment
In 2023, an accounting error related to the recognition of a change in the fair value of land from 2019 was corrected,
resulting in an increase in the fair value of land, increase in revaluation reserves, and a decrease in accumulated
loss. The adjustment was made in the Statement of Financial Position on the earliest date presented.
Inventories
In 2023, the Group reviewed its inventories and found that some inventories needed to be impaired. The adjustment
was made in the Statement of Financial Position on the earliest date presented.
Current receivables from related parties and trade payables and other liabilities
In 2023, the Group carried out adjustments of receivables and liabilities between related parties from previous
periods and corrected an accounting error related to other current liabilities from previous periods. The adjustment
was made in the Statement of Financial Position on the earliest date presented.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 94
6/ SALES REVENUE
Breakdown by market
2023
2022
EUR 000
EUR 000
Croatia
591,281
564,949
EU
97
29
591,378
564,978
Breakdown of sales revenue into related parties and external customers:
2023
2022
EUR 000
EUR 000
Revenue from sales to related parties (Note 38)
103,881
105,702
Revenue from sales to external customers
487,497
459,276
591,378
564,978
7/ SEGMENT INFORMATION
In accordance with IFRS 8, the Group has identified operating segments based on internal reports on the Group’s
components, which are regularly reviewed by the Group’s chief operating decision maker to make decisions about
resources to be allocated to the segments and assess their performance. The Group has identified its operating
segments based on the reports regularly reviewed by the Management Board and used for making strategic
decisions. Operating segments have been identified based on the criterion of business activities of the Group’s
subsidiaries and affiliates (Note 1), in which context nine business activities were found as representing individual
operating segments, whereas the tenth segment represents all other business activities of the Group.
Operating segments are the following:
1/ Water supply and drainage,
2/ Cleaning and waste collection,
3/ Public road management and maintenance,
4/ Parking services,
5/ Warehousing and leases,
6/ Landscaping and green space maintenance,
7/ Construction and project and facility management,
8/ Gas supply and distribution,
9/ Sale of medications,
10/ Other activities.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 95
7/ SEGMENT INFORMATION / CONTINUED
The following is an analysis of the Group’s revenues and operating results by reporting segments presented in
accordance with IFRS 8. The presented sales revenue pertains to revenue generated from sales to external
customers.
2023
2022
EUR 000
EUR 000
Income from gas sales and distribution /i/
229,089
216,322
Income from water supply and drainage
60,364
58,556
Income from cleaning and waste collection /ii/
66,041
58,193
Income from sale of medications
64,427
55,666
Income from public road management and maintenance /iii/
45,974
54,593
Income from construction and project and facility management
25,011
28,011
Income from landscaping and green space maintenance
24,454
21,908
Income from parking services
22,292
20,040
Income from warehousing and leases
12,802
11,829
Other income
40,924
39,860
591,378
564,978
Sales revenue is recognised at the moment it is earned.
/i/ Sales revenue increased in the gas sales and distribution segment due to higher gas prices.
/ii/ Increase in sales revenue in the cleaning and waste collection segment pertains to higher income from the City
of Zagreb.
/iii/ Income from public road management and maintenance in 2022 includes income from managing construction
waste caused by the earthquake in the City of Zagreb amounting to EUR 27,167 thousand (Note 25).
Other income comprises the following:
2023
2022
EUR 000
EUR 000
Income from markets
8,908
9,009
Income from advertising services
4,830
4,124
Income from funerary services
11,361
12,400
Income from bus terminal services
4,090
3,844
Income from travel agencies
6,829
6,206
Income from telecommunication ducts and network leasing
3,167
3,139
Income from publishing activities
301
297
Income from managing Arena Zagreb
1,438
841
40,924
39,860
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 96
7/ SEGMENT INFORMATION / CONTINUED
Revenues and results by segments for 2023
EUR 000
Construction
and project
and facility
management
Water supply
and drainage
Cleaning and
waste
collection
Public road
management
and
maintenance
Parking
services
Warehousing
and leases
Landscaping
and green space
maintenance
Gas sales and
distribution
Sale of
medications
Other
Elimination
Total
Revenue from sales to external
customers
25,011
60,364
66,041
45,974
22,292
12,802
24,454
229,089
64,427
40,924
-
591,378
Intersegment sales
32,873
424
2,494
4,130
257
146
11,688
20,653
6
464
(73,135)
-
Total sales revenue
57,884
60,788
68,535
50,104
22,549
12,948
36,142
249,742
64,433
41,388
(73,135)
591,378
Expenses pertaining to other
activities, net of other
revenue from the main
activity
(26,105)
(58,985)
(86,678)
(42,469)
(15,509)
(8,308)
(29,734)
(249,453)
(61,010)
(40,697)
65,491
(553,457)
Profit/(loss) from operating
activities
31,779
1,803
(18,143)
7,635
7,040
4,640
6,408
289
3,423
691
(7,644)
37,921
Finance income
15,377
1,146
307
218
168
68
16
1,856
1,335
125
(3,777)
16,839
Finance expenses
(31,078)
(958)
(301)
(44)
(11)
(13)
(21)
(1,958)
(26)
(5,388)
2,474
(37,324)
Net financial result
(15,701)
188
6
174
157
55
(5)
(102)
1,309
(5,263)
(1,303)
(20,485)
Profit/(loss) before tax
16,078
1,991
(18,137)
7,809
7,197
4,695
6,403
187
4,732
(4,572)
(8,947)
17,436
Tax expense
(1,094)
Net profit
16,342
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 97
7/ SEGMENT INFORMATION / CONTINUED
Revenues and results by segments for 2022 (restated)
EUR 000
Construction
and project
and facility
management
Water supply
and drainage
Cleaning and
waste
collection
Public road
management
and
maintenance
Parking
services
Warehousing
and leases
Landscaping
and green
space
maintenance
Gas sales and
distribution
Sale of
medications
Other
Elimination
Total
Revenue from sales to external
customers
28,011
58,556
58,193
54,593
20,040
11,829
21,908
216,322
55,666
39,860
-
564,978
Intersegment sales
11,833
410
1,374
2,392
225
428
2,522
25,725
15
428
(45,352)
-
Total sales revenue
39,844
58,966
59,567
56,985
20,265
12,257
24,430
242,047
55,681
40,288
(45,352)
564,978
Expenses pertaining to other
activities, net of other revenue
from the main activity
(42,148)
(60,179)
(67,473)
(32,870)
(11,587)
(9,039)
(23,769)
(256,999)
(53,386)
(35,030)
40,597
(551,883)
Profit/(loss) from operating
activities
(2,304)
(1,213)
(7,906)
24,115
8,678
3,218
661
(14,952)
2,295
5258
(4,755)
13,095
Finance income
16,406
1,028
407
72
118
45
4
1,531
762
885
(4,639)
16,619
Finance expenses
(22,681)
(316)
(218)
(509)
(32)
(52)
(49)
(869)
(40)
(5,613)
1,659
(28,720)
Net financial result
(6,275)
712
189
(437)
86
(7)
(45)
662
722
(4,728)
(2,980)
(12,101)
Profit/(loss) before tax
(8,579)
(501)
(7,717)
23,678
8,764
3,211
616
(14,290)
3,017
530
(7,735)
994
Tax expense
(595)
Net profit
399
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 98
7/ SEGMENT INFORMATION / CONTINUED
Assets and liabilities by segments as at 31 Dec 2023
EUR 000
Construction
and project
and facility
management
Water
supply
and
drainage
Cleaning
and
waste
collection
Public road
management
and
maintenance
Parking
services
Warehousing
and leases
Landscaping
and green
space
maintenance
Gas sales
and
distribution
Sale of
medications
Other
Elimination
Total
Property, plant and equipment
78,198
556,964
56,115
33,947
9,969
39,582
48,832
100,053
4,885
290,239
46,567
1,265,351
Right-of-use assets
141
1,494
-
18
202
38
29
1,498
544
231
(2,802)
1,393
Intangible assets
1,609
2,236
804
48
64
455
53
463
67
254
216
6,269
Investment property
141,177
-
-
284
-
180,148
928
524
-
1,986
(70,849)
254,198
Inventories
267
1,660
936
3,874
29
57
1,891
494
8,196
1,040
-
18,444
Trade receivables, net
1,825
53,429
7,483
601
1,623
595
396
23,978
11,902
2,726
-
104,558
Unallocated assets
692,708
34,755
11,398
68,543
32,634
19,812
21,949
129,225
31,671
102,793
(675,801)
469,687
Total assets
915,925
650,538
76,736
107,315
44,521
240,687
74,078
256,235
57,265
399,269
(702,669)
2,119,900
Bonds issued
304,346
-
-
-
-
-
-
-
-
-
(1,724)
302,622
Trade payables
2,532
19,734
5,200
4,722
841
575
2,835
137,606
6,859
4,251
-
185,155
Liabilities payable to employees
1,285
1,268
2,404
864
410
132
890
760
594
902
-
9,509
Equity and unallocated liabilities
607,762
629,536
69,132
101,729
43,270
239,980
70,353
117,869
49,812
394,116
(700,945)
1,622,614
Total equity and liabilities
915,925
650,538
76,736
107,315
44,521
240,687
74,078
256,235
57,265
399,269
(702,669)
2,119,900
Other segment information as at 31 Dec 2023
Capital expenditure:
50
18,012
3,606
31
369
133
1,986
5,469
248
1,997
-
31,901
Property, plant and equipment
49
17,968
3,505
31
305
83
1,986
5,437
212
1,980
-
31,556
Intangible assets
1
44
101
-
64
50
-
32
36
17
-
345
-
Depreciation/amortisation and impairment
480
26,443
5,177
1,160
1,532
612
1,196
12,868
702
3,982
-
54,152
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 99
7/ SEGMENT INFORMATION / CONTINUED
Assets and liabilities by segments as at 31 Dec 2022 (restated)
EUR 000
Construction
and project
and facility
management
Water
supply
and
drainage
Cleaning
and
waste
collection
Public road
management
and
maintenance
Parking
services
Warehousing
and leases
Landscaping
and green
space
maintenance
Gas sales
and
distribution
Sale of
medications
Other
Elimination
Total
Property, plant and equipment
96,256
562,999
57,579
35,235
11,079
40,274
48,028
107,146
4,975
293,013
46,663
1,303,247
Right-of-use assets
52
741
-
20
50
188
39
374
689
358
(615)
1,896
Intangible assets
1,748
3,888
1,004
48
5
100
63
626
90
334
216
8,122
Investment property
102,148
-
-
-
-
180,118
46
516
-
-
(60,421)
222,407
Inventories
3,216
865
855
4,241
93
105
2,047
357
5,803
1,160
-
18,742
Trade receivables, net
1,863
52,642
8,672
405
1,544
790
134
31,046
9,827
3,173
-
110,096
Unallocated assets
679,134
19,537
10,082
58,516
22,209
14,371
12,558
39,847
27,267
101,230
(594,673)
390,078
Total assets
884,417
640,672
78,192
98,465
34,980
235,946
62,915
179,912
48,651
399,268
(608,830)
2,054,588
Bonds issued
303,931
-
-
-
-
-
-
-
-
-
-
303,931
Trade payables
3,987
19,096
5,405
4,174
855
747
2,010
54,019
5,255
3,906
-
99,454
Liabilities payable to employees
627
1,200
1,973
711
408
219
730
673
633
851
-
8,025
Equity and unallocated liabilities
575,872
620,376
70,814
93,580
33,717
234,980
60,175
125,220
42,763
394,511
(608,830)
1,643,178
Total equity and liabilities
884,417
640,672
78,192
98,465
34,980
235,946
62,915
179,912
48,651
399,268
(608,830)
2,054,588
Other segment information as at 31 Dec 2022
Capital expenditure:
1,067
18,057
985
64
25
145
1,273
4,399
172
3,816
-
29,373
Property, plant and equipment
352
17,859
958
64
25
69
1,273
4,300
144
3,051
-
28,095
Intangible assets
715
198
27
-
-
76
-
99
28
135
-
1,278
Depreciation/amortisation and impairment
708
25,921
5,317
1,352
1,616
608
1,078
13,792
719
4,052
-
55,163
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 100
7/ SEGMENT INFORMATION / CONTINUED
Assets and liabilities by segments as at 31 Dec 2021 (restated)
EUR 000
Construction
and project
and facility
management
Water
supply
and
drainage
Cleaning
and
waste
collection
Public road
management
and
maintenance
Parking
services
Warehousing
and leases
Landscaping
and green
space
maintenance
Gas sales
and
distribution
Sale of
medications
Other
Elimination
Total
Property, plant and equipment
94,220
570,984
61,769
36,588
12,639
40,911
47,902
116,360
5,155
297,223
46,825
1,330,576
Right-of-use assets
66
1,564
-
25
100
339
16
580
713
514
(1,088)
2,829
Intangible assets
1,067
3,935
1,292
49
9
33
72
736
110
270
217
7,790
Investment property
96,744
-
-
-
-
180,373
47
484
-
-
(55,972)
221,676
Inventories
3,312
1,142
754
3,724
97
117
2,290
600
5,240
1,479
-
18,755
Trade receivables, net
2,561
54,038
6,513
976
1,413
738
260
45,413
9,462
3,246
-
124,620
Unallocated assets
674,020
9,493
7,042
27,409
16,287
11,188
19,743
27,706
23,787
104,369
(564,476)
356,568
Total assets
871,990
641,156
77,370
68,771
30,545
233,699
70,330
191,879
44,467
407,101
(574,494)
2,062,814
Bonds issued
303,256
-
-
-
-
-
-
-
-
-
-
303,256
Trade payables
6,320
20,244
9,735
6,282
923
680
2,833
30,530
3,483
5,411
-
86,441
Liabilities payable to employees
723
1,231
2,009
765
449
265
778
778
626
963
-
8,587
Equity and unallocated liabilities
561,691
619,681
65,626
61,724
29,173
232,754
66,719
160,571
40,358
400,727
(574,494)
1,664,530
Total equity and liabilities
871,990
641,156
77,370
68,771
30,545
233,699
70,330
191,879
44,467
407,101
(574,494)
2,062,814
Other segment information as at 31 Dec 2021
Capital expenditure:
798
27,674
1,400
139
457
302
268
5,708
156
918
-
37,820
Property, plant and equipment
247
26,859
1,349
113
457
302
268
5,506
102
862
-
36,065
Intangible assets
551
815
51
26
-
-
-
202
54
56
-
1,755
Depreciation/amortisation and impairment
787
25,731
5,947
1,473
1,632
579
1,075
14,471
714
4,060
-
56,469
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 101
8/ OTHER INCOME
2023
2022
EUR 000
EUR 000
Income from reversal of provisions /i/
10,859
24,263
Gains on changes in the fair value of investment property /ii/
8,914
2,695
Income from reversal of deferred income /iii/
21,390
21,853
Income from subsidies and grants /iv/
125,740
16,142
Collected receivables written off
18,070
7,764
Income from intra-group transactions
3,909
3,241
Income from damages
933
481
Other
5,199
3,965
195,014
80,404
/i/ Income from reversal of provisions in 2023 pertained mostly to the provisions for legal disputes, provisions for
collective redundancy, provisions for employee benefits under IAS 19 and provisions for unused vacation days.
/ii/ Net gains on changes in the fair value of investment property:
2023
2022
EUR 000
EUR 000
Unrealised gains on changes in the fair value of investment property
8,914
2,695
Unrealised loss on changes in the fair value of investment property
(Note 12)
(162)
(2)
Net increase in fair value (Note 19)
8,752
2,693
/iii/ Income from reversal of deferred income is recognised in accordance with IAS 20 Accounting for Government
Grants and Disclosure of Government Assistance over the period of use and matched with the related (amortisation)
costs on a systematic basis – see Note 3(g).
/iv/ Income from subsidies and grants was mostly received from the City of Zagreb and Republic of Croatia and it
comprises the following:
• grants from the City’s budget intended for purposes approved by the City Assembly,
• Agreement on Financing the Lease of Arena Zagreb,
• state subsidies for electricity under the Croatian Government’s Regulation on Elimination of Disturbances in
the Domestic Energy Market (Official Gazette 104/22, 106/22 and 121/22).
2023
2022
EUR 000
EUR 000
City of Zagreb
12,110
2,823
Others
113,630
13,319
125,740
16,142
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 102
9/ COST OF MATERIAL AND SERVICES
2023
2022
EUR 000
EUR 000
Costs of raw materials and supplies
22,682
17,210
Costs of energy consumption
51,371
29,677
Small inventory write-off
1,321
1,624
a) Total cost of material
75,374
48,511
b) Changes in the value of inventories of work in progress and finished products
203
116
c) Costs of goods sold
320,282
240,184
Rent and lease services
5,376
4,843
Maintenance services
14,544
11,846
Municipal services and fees
16,065
14,275
Costs of subcontractors
14,674
22,912
Intellectual services
2,923
3,186
Transport service costs
8,227
5,710
Insurance premiums
2,546
2,306
Data processing and software maintenance services
6,351
5,958
Advertising and promotion services
245
288
Bank services and transaction costs
1,812
2,224
Other external services
12,115
9,311
d) Total external services
84,878
82,859
480,737
371,670
Due to disruptions in the Croatian energy market, special measures were in force since 1 October 2022. Based on the
Regulation on Elimination of Disturbances in the Domestic Energy Market (Official Gazette 104/22, “Regulation”), the
Government of the Republic of Croatia prescribed special measures effective between 1 October 2022 and 31 March
2023, based on which the cost of electricity was subsidised (Note 8).
Higher costs of raw materials and supplies in 2023 compared to the previous year resulted from a higher volume of
works in the segments involving municipal services and water distribution.
The most significant reason for higher costs of goods sold is the higher supply price of gas, larger quantities of
medications sold, and higher purchase price of OTC medications.
Increased costs of municipal services and fees compared to the previous year pertained to the cleaning and waste
collection segment.
Lower subcontractor service costs in 2023 compared to 2022 resulted from the completion of construction of public
facilities in early 2023.
Increased transport service costs occurred in the segment of public road management and maintenance due to more
works performed.
The costs of other external services pertained to agency workers, leases, licences, cleaning, medical examinations,
roadworthy inspections and other costs.
Auditing costs in 2023 amounted to EUR 171 thousand (2022: EUR 120 thousand).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 103
10/ STAFF COSTS
2023
2022
EUR 000
EUR 000
Net salary and remuneration costs
92,265
87,225
Salary tax and contribution costs
56,428
51,506
Compensation of employees’ costs and expenses for other employee benefits
28,493
29,260
Decrease due to costs of severance pay provisions
and compensation for collective redundancy (Note 31)
(3,392)
(11,491)
173,794
156,500
Number of employees as at 31 Dec
7,302
7,126
Average number of employees based on hours worked
7,078
7,190
Compensation of employees’ costs and expenses for other employee benefits includes compensation regulated by
the Company’s Collective Bargaining Agreement and by separate acts of affiliated companies, such as transport
costs (up to the amount of public transport costs), special awards and gifts for employees (service awards,
Christmas bonus, Easter bonus, vacation allowance, etc.), education and professional training costs and other.
11/ AMORTISATION AND DEPRECIATION
2023
2022
restated
EUR 000
EUR 000
Property, plant and equipment (Note 18)
50,435
52,383
Intangible assets (Note 21)
2,468
1,434
Right-of-use assets (Note 20)
1,249
1,346
54,152
55,163
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 104
12/ VALUE ADJUSTMENT
2023
2022
EUR 000
EUR 000
Value adjustment of receivables based on loans to related parties (Note 23
/i/)
461
5,019
Value adjustment of trade receivables (Note 26)
9,759
12,432
Value adjustment of inventories (Note 24)
960
168
Value adjustment of other receivables from related parties (Note 25)
3,754
7,050
Losses on changes in the fair value of investment property (Note 8 /ii/)
162
2
Value adjustment of property, plant and equipment and intangible assets
(Note 18 and 21)
542
71
Value adjustment of other assets
88
233
15,726
24,975
13/ PROVISIONS
2023
2022
EUR 000
EUR 000
Provisions for employee benefits under IAS 19 (Note 31)
2,226
73
Provisions for severance pay for collective redundancies (Note 31)
145
3,500
Provisions for unused vacation days
5,247
4,631
Provisions for pending legal disputes
7,954
5,644
Other provisions for costs
-
19
15,572
13,867
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 105
14/ OTHER OPERATING EXPENSES
2023
2022
EUR 000
EUR 000
Fines, penalties and damages
2,217
3,230
Fees for membership in professional associations (Croatian Chamber of Economy,
Tourist Board, and other)
1,192
1,102
Grants, donations, and sponsorships
224
298
Administrative and court expenses
1,040
1,076
Written-off receivables
2,126
1,459
Business entertainment
105
101
Net carrying value of decommissioned assets
-
1,873
Other
1,586
973
8,490
10,112
/i/ Other operating expenses pertain to shortages, Supervisory Board and Audit Committee members’ remuneration
(Note 38) and other expenses.
15/ FINANCE INCOME
2023
2022
EUR 000
EUR 000
Related-party interest income
5,044
6,870
Income from interest on deposits and under loans granted to unrelated companies
1,031
1,861
Other finance income /i/
10,760
6,913
Foreign exchange gains
4
975
16,839
16,619
/i/ Other finance income pertains to interest revenue under agreements for public facilities with the City of Zagreb
in accordance with IFRIC 12 Service Concession Arrangements and to revenue from default interest.
16/ FINANCE EXPENSES
2023
2022
EUR 000
EUR 000
Interest expenses
32,874
23,039
Costs of discounts and bond issuance
1,709
2,815
Related-party interest expenses
135
277
Other interest expenses
2,605
1,437
Negative exchange rate differences
1
1,152
37,324
28,720
Net effect of foreign exchange gains and losses
Foreign exchange gains
4
975
Negative exchange rate differences
(1)
(1,152)
3
(177)
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 106
17/ CORPORATE TAX / CONTINUED
The Group is not a taxpayer; its member companies are. Corporate tax for 2023 is paid at a rate of 18% on taxable
profit.
Corporate tax recognised in profit or loss
2023
2022
EUR 000
EUR 000
Tax expense comprises:
Current tax
1,098
1,262
Deferred tax
(4)
(667)
Total tax expense
1,094
595
Relation between the current year accounting income and tax expense:
2023
2022
restated
EUR 000
EUR 000
Profit before tax
17,436
994
Corporate tax at a rate of 18% (2022: 18%)
3,139
179
Net effect of permanent differences
(787)
(4,671)
Effect of tax losses not recognised as deferred tax assets
(1,253)
5,754
Effect of temporary differences recognised as deferred tax assets
(5)
(667)
Tax expense recognised in profit or loss
1,094
595
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 107
17/ CORPORATE TAX / CONTINUED
Deferred tax balance – deferred tax assets and deferred tax liability
2023
Opening
balance
Recognised
in profit or
loss
Recognised in
other
comprehensive
income
Closing
balance
EUR 000
EUR 000
EUR 000
EUR 000
Temporary differences
Deferred tax assets
Provisions under IAS 19
2,084
358
-
2,442
Fair value measurement of the swap
-
-
136
136
Inventories
101
(3)
-
98
Connection fees under IFRS 15
1,044
(75)
-
969
Value adjustment of land
927
(147)
-
780
Property, plant and equipment
80
(27)
-
53
Investment property under IAS 40
5,089
1,894
-
6,983
Deferred tax liability
Revaluation of land
51,753
-
898
52,651
Property, plant and equipment
1,519
-
-
1,519
Revaluation of financial assets
694
-
553
1,247
Investment property under IAS 40
2,612
-
-
2,612
IFRS 16
1,558
(1,200)
-
358
Unused tax losses and tax credits
Tax losses
5,581
(3,195)
-
2,386
Deferred tax assets
14,906
(1,195)
136
13,847
Deferred tax liability
58,136
(1,200)
1,451
58,387
Total
5
(1,315)
Pursuant to tax regulations, the Tax Administration may inspect the companies’ books and records at any moment within three years after the end of the year in which the
tax liability has been recognised and it may impose additional tax obligations and penalties. The Management Board is not aware of any circumstances that may lead to
potential significant liabilities in that regard.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 108
17/ CORPORATE TAX / CONTINUED
Deferred tax balance – deferred tax assets and deferred tax liability
2022
Opening
balance
Recognised
in profit or
loss
Recognised in
other
comprehensive
income
Other
Effect of
changes
in
foreign
exchange
rates
Closing
balance
EUR 000
EUR 000
EUR 000
EUR 000
EUR 000
EUR 000
Temporary differences
Deferred tax assets
Provisions under IAS 19
2,869
(943)
-
163
(5)
2,084
Inventories
93
8
-
-
-
101
Connection fees under IFRS 15
1,221
(174)
-
-
(2)
1,045
Value adjustment of land
929
-
-
-
(2)
927
Property, plant and equipment
100
(20)
-
-
-
80
Investment property under IAS 40
4,258
837
-
-
(7)
5,088
Deferred tax liability
Revaluation of land
51,887
-
(37)
-
(97)
51,753
Property, plant and equipment
1,418
-
-
103
(3)
1,518
Revaluation of financial assets
709
-
(15)
-
(1)
693
Investment property under IAS 40
2,612
-
2,612
IFRS 16
2,523
(960)
-
-
(4)
1,559
Unused tax losses and tax credits
Tax losses
5,593
(2)
-
(10)
5,581
Deferred tax assets
15,063
(294)
-
163
(26)
14,906
Deferred tax liabilities
59,149
(960)
(52)
103
(104)
58,136
Total
666
52
60
79
Revaluation reserves for property, plant and equipment were made in the previous periods and recognised in the Group’s statements after the merger of companies in 2007.
As stated in the accounting policies above, the Group applies the revaluation model to land, while property, plant and equipment are subsequently measured at amortised
cost.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 109
18/ PROPERTY, PLANT AND EQUIPMENT
Land
Buildings
and
residential
buildings
Plant and
equipment
Means of
transport
and tools
Other
tangible
assets
Tangible
assets under
construction
Total tangible
assets
EUR 000
EUR 000
EUR 000
EUR 000
EUR 000
EUR 000
EUR 000
PURCHASE COST
Balance as at 1 Jan 2022
437,381
1,670,787
166,121
99,009
6,182
66,017
2,445,497
Effects of restatement
10,048
15,004
1
9
214
(10,763)
14,513
Balance as at 1 Jan 2022
(restated)
447,429
1,685,791
166,122
99,018
6,396
55,254
2,460,010
Newly purchased items
15
3,368
2,488
159
-
22,065
28,095
Transfer from assets in
preparation
20
16,935
4,926
233
-
(22,554)
(440)
Transfer to intangible assets
-
1,222
260
13
-
(1,637)
(142)
Revaluation
206
-
-
-
-
-
206
Write-off, alienation and sale
(15)
(3,567)
(5,186)
(1,899)
(4)
(215)
(10,886)
Effect of changes in foreign
exchange rates
(819)
(3,121)
(309)
(185)
(12)
(125)
(4,571)
Balance as at 31 Dec 2022
(restated)
446,836
1,700,628
168,301
97,339
6,380
52,788
2,472,272
Newly purchased items
-
2,906
2,610
170
-
25,870
31,556
Transfer from assets in
preparation
278
16,140
5,559
3,564
-
(25,463)
78
Reclassifications (transfers
to/from)
-
(148)
463
(22)
(214)
(1,722)
(1,643)
Revaluation
2,314
2,954
-
-
-
-
5,268
Write-off, alienation and sale
(346)
(90)
(4,998)
(1,344)
(2)
(3,265)
(10,045)
Derecognition
-
(25,393)
-
-
-
-
(25,393)
Reclassification to IAS 40
(5,484)
(3,771)
-
-
-
(11,637)
(20,892)
Balance as at 31 Dec 2023
443,598
1,693,226
171,935
99,707
6,164
36,571
2,451,201
VALUE ADJUSTMENT
Balance as at 1 Jan 2022
6,837
909,483
121,721
80,944
17
4,921
1,123,923
Effects of restatement
5,543
840
-
1
57
(769)
5,672
Balance as at 1 Jan 2022
(restated)
12,380
910,323
121,721
80,945
74
4,152
1,129,595
Depreciation and amortisation
-
38,290
9,295
4,587
80
131
52,383
Value adjustment
-
-
-
-
-
18
18
Reclassifications (transfers
to/from)
-
22
9
(29)
-
-
2
Write-off, alienation and sale
-
(3,548)
(5,090)
(1,887)
-
(167)
(10,692)
Effect of changes in foreign
exchange rates
(13)
(1,710)
(229)
(152)
-
(9)
(2,113)
Balance as at 31 Dec 2022
(restated)
12,367
943,377
125,706
83,464
154
4,125
1,169,193
Depreciation and amortisation
-
36,448
9,710
4,358
-
(81)
50,435
Value adjustment
-
-
-
-
-
534
534
Reclassifications (transfers
to/from)
-
(213)
908
(102)
(137)
(1,714)
(1,258)
Write-off, alienation and sale
-
(84)
(4,944)
(1,330)
-
(391)
(6,749)
Derecognition
-
(25,393)
-
-
-
-
(25,393)
Reclassification to IAS 40
-
(532)
-
-
-
-
(532)
Balance as at 31 Dec 2023
12,367
953,603
131,380
86,390
17
2,473
1,186,230
Balance as at 1 Jan 2022
(restated)
435,049
775,468
44,401
18,073
6,322
51,102
1,330,415
Balance as at 31 Dec 2022
(restated)
434,469
757,251
42,595
13,875
6,226
48,663
1,303,079
Balance as at 31 Dec 2023
431,231
739,623
40,555
13,317
6,147
34,098
1,264,971
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 110
18/ PROPERTY, PLANT AND EQUIPMENT / CONTINUED
Below is a presentation of property, plant and equipment increased by advance payments for purchase of non-current
tangible assets:
31 Dec 2023
31 Dec 2022
restated
1 Jan 2022
restated
EUR 000
EUR 000
EUR 000
Net value without advance payments
1,264,971
1,303,079
1,330,415
Advances for purchase of tangible assets
380
168
161
Property, plant, equipment and advance payments
1,265,351
1,303,247
1,330,576
Prudinec–Jakuševec Landfill
On 11 November 2023, there was a partial collapse at the Prudinec–Jakuševec landfill in the western section of cell 6-2.
Immediately after the incident, the Company notified the State Inspectorate of the Republic of Croatia and took all
necessary precautions, including prohibiting access to the cell where the partial collapse occurred and measuring landfill
gases at the site. No one was injured and no equipment was damaged during the partial collapse.
Accredited laboratories were requested to make additional measurements of explosive gases. The results showed that no
explosive gases were detected, nor were hourly or daily measurement values for hydrogen sulphide (H2S) and ammonia
(NH3) exceeded at the Jakuševec monitoring station. The collapse that occurred on 11 November 2023 did not affect the
operations of the landfill, which continued to function as usual.
On 4 December 2023, there was another waste landslide at the Prudinec–Jakuševec landfill, this time in the northern
section of cell 6-2, causing part of the landfill to collapse onto the composting facility. The State Inspectorate, police and
emergency services were immediately notified about the incident and all business activities of the subsidiaries City Waste
Disposal and Zrinjevac were suspended. On the same day, after conducting an inspection, the State Inspectorate issued
an order prohibiting the use of the section of the landfill in the zone where both landslides occurred. This impacted the
operation of the landfill significantly, which continued to function at a reduced capacity within the framework of a safety
protocol. It also affected the operation of the composting facility, where work processes were suspended due to damage
to the biocomposting facility’s infrastructure, workers’ accommodation containers and machinery necessary for composting
processes, all of which are out of order.
Expert witnesses are currently collecting evidence at the site for the purpose of determining the circumstances and causes
of the incident.
Inspection of both landslide sites was completed on 26 March 2024 and preparations for carrying out an investigation
program at the site are currently underway. The investigation should determine the condition of the landfill and the
circumstances and cause of the incident.
Simultaneously with the evidence collection process, the design engineer for the landfill prepared a detailed design for the
remediation of the landslide in the western section of the landfill (incident of 11 November 2023), and the contracting
procedure for the performance of works in accordance with the remediation project is currently in progress. To avoid
interfering with the evidence collection process, following the inspection of the landfill site performed as part of the
evidence collection process, which was completed on 26 March 2024, expert witnesses can give their approval for the
commencement of landfill remediation works.
Due to all the aforementioned activities that are currently in progress, as of the date of publishing this report, the Group
was unable to estimate the financial impact of the damage to the landfill.
Ownership of properties
The Group is currently in the process of registering land and buildings in appropriate registers for the purpose of proving
ownership. Since certain municipal land registers are not completely in order, the registration process takes longer than in
case of new buildings. The owner of the Group, the City of Zagreb, has handed over a significant portion of its assets to
be managed by the Group. However, the status of such assets has still not been fully regulated. Some assets have been
registered since the Group’s establishment, while the status of other assets is currently being resolved.
Below is a presentation of the structure of ownership of land (remeasured):
31 Dec 2023
31 Dec 2022
restated
1 Jan 2022
restated
EUR 000
EUR 000
EUR 000
Registered ownership
314,371
285,234
285,601
Unregistered ownership
116,860
149,235
149,448
431,231
434,469
435,049
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 111
18/ PROPERTY, PLANT AND EQUIPMENT / CONTINUED
Status of ownership of buildings (purchase cost)
31 Dec 2023
31 Dec 2022
1 Jan 2022
restated
restated
EUR 000
EUR 000
EUR 000
Registered ownership
236,319
254,657
257,041
Unregistered ownership
181,008
508,611
504,049
Municipal infrastructure facilities
1,275,899
937,360
924,701
1,693,226
1,700,628
1,685,791
Residual value review
In accordance with IAS 16 Property, Plant and Equipment, which is in effect for the current accounting period, the Group
has reviewed the residual value for depreciation purposes. Based on the review, there is no need to adjust the residual
value for the current and previous periods.
Impairment of assets
In accordance with IAS 36
Impairment of Assets
, if there is any indication that an asset may be impaired, the recognised
value must be compared against the recoverable amount and the recoverable amount is to be written off. Recoverable
amount is the greater of (i) the asset’s net selling price if the asset can be sold or (ii) its value in use, which represents
the net current value of future cash flows based on the Management Board’s reasonable and substantiable assumptions
and its best knowledge about the future economic conditions of business operations and plans.
The Management Board believes that the recognised amount of tangible assets in the table above can be recovered
through future business operations.
In 2023, the Group capitalised borrowing costs in the amount of EUR 296 thousand (2022: EUR 892 thousand), in
accordance with IAS 23 Borrowing Costs.
Carrying amount of properties pledged as collateral
Properties pledged as collateral
31 Dec 2023
31 Dec 2022
1 Jan 2022
EUR 000
EUR 000
EUR 000
Properties pledged to secure a loan
65,168
71,757
1,254
As at 31 December 2023, properties with a carrying value of EUR 65,168 thousand were registered as collateral under the
Long-Term Club Loan Agreement (Note 29).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 112
19/ INVESTMENT PROPERTY
2023
2022
EUR 000
EUR 000
Balance as at 1 Jan
222,407
221,676
Increase in value for new investments
31
38
Increase in the fair value through profit or loss (net) (Note 8/ii/)
8,752
2,693
Transfer from property, plant and equipment (Note 18)
20,360
-
Transfer from inventories
2,648
-
Transfer to non-current assets held for sale
-
(1,586)
Effect of changes in foreign exchange rates
-
(414)
Balance as at 31 Dec
254,198
222,407
In 2023, a fair value measurement of investment property was performed based on an appraisal by a qualified property
appraiser, showing gains on fair value changes in the amount of EUR 8,752 thousand (2022: EUR 2,693 thousand), which
are included in the Consolidated Profit and Loss Statement (Note 8).
Fair value
Level 2
Level 3
as at 31 Dec
2023
EUR 000
EUR 000
EUR 000
Warehouses under operating leases
-
178,896
178,896
Other facilities under operating leases
5,145
13,927
19,072
Other properties held for future capital
appreciation or for future use
28,959
27,271
56,230
34,104
220,094
254,198
Based on the fair value hierarchy, assets for which the fair value has been determined using the comparative method are
classified as Level 2 assets, while assets for which the fair value has been determined by combining the comparative
method and income approach are classified as Level 3 assets.
Status of ownership of investment property
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Registered ownership
135,330
109,317
Unregistered ownership
118,868
113,090
254,198
222,407
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 113
19/ INVESTMENT PROPERTY / CONTINUED
Investment property pledged as collateral
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Properties pledged to secure a loan
41,174
31,577
As at 31 December 2023, investment property with a carrying value of EUR 41,174 thousand was registered as collateral
under the Long-Term Club Loan Agreement (Note 29).
20/ RIGHT-OF-USE ASSETS
The Group recognised right-of-use assets and lease liabilities pertaining to the use of land, buildings, equipment and
vehicles, which were previously classified as operating leases.
Right-of-use assets
EUR 000
Land
Buildings
Tools and
vehicles
Plant and
equipment
Total
Net carrying amount as at 31 Dec
2021
47
1,062
1,381
339
2,829
Additions
39
447
-
-
486
Depreciation and amortisation
(16)
(174)
(1,005)
(151)
(1,346)
Write-off and alienations
(31)
(53)
14
-
(70)
Effect of changes in foreign exchange
rates
-
(2)
(1)
-
(3)
Net carrying amount as at 31 Dec
2022
39
1,280
389
188
1,896
Additions
-
3,482
-
-
3,482
Depreciation and amortisation
(9)
(715)
(374)
(151)
(1,249)
Write-off and alienations
-
(2,736)
-
-
(2,736)
Net carrying amount as at 31 Dec
2023
30
1,311
15
37
1,393
The Group recognised lease liabilities as follows:
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Non-current lease liabilities
705
750
Current lease liabilities
1,563
1,240
2,268
1,990
Short-term leases and low-value leases recognised in lease costs:
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Short-term leases
3,396
2,816
Low-value leases
2,027
2,039
5,423
4,855
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 114
21/ INTANGIBLE ASSETS AND GOODWILL
Patents, licences
and other rights
Other
intangible
assets
Intangible assets in
preparation
Total
intangible
assets
Goodwill
PURCHASE COST
EUR 000
EUR 000
EUR 000
EUR 000
EUR 000
Balance as at 1 Jan
2022
11,024
1,570
15,050
3,277
30,921
Newly purchased items
317
-
-
961
1,278
Transfer from assets in
preparation
1,574
-
87
(1,221)
440
Transfers to intangible
assets
109
-
(2)
11
118
Write-off, alienation and
sale
(112)
-
(15)
(59)
(186)
Effect of changes in foreign
exchange rates
(21)
(3)
(28)
(4)
(56)
Balance as at 31 Dec
2022
12,891
1,567
15,092
2,965
32,515
Newly purchased items
37
-
13
295
345
Transfer from assets in
preparation
795
-
783
(1,656)
(78)
Transfers to intangible
assets
433
-
214
(56)
591
Write-off, alienation and
sale
(437)
-
(301)
(8)
(746)
Balance as at 31 Dec
2023
13,719
1,567
15,801
1,540
32,627
VALUE ADJUSTMENT
Balance as at 1 Jan
2022
7,822
1,354
13,955
-
23,131
Depreciation and
amortisation
1,057
-
377
-
1,434
Reclassifications (transfers
to/from)
-
-
(2)
-
(2)
Write-off, alienation and
sale
(112)
-
(15)
-
(127)
Effect of changes in foreign
exchange rates
(15)
(3)
(25)
-
(43)
Balance as at 31 Dec
2022
8,752
1,351
14,290
-
24,393
Depreciation and
amortisation
1,415
-
1,053
-
2,468
Value adjustment
-
-
-
8
8
Transfers to intangible
assets
69
-
137
-
206
Write-off, alienation and
sale
(409)
-
(300)
(8)
(717)
Balance as at 31 Dec
2023
9,827
1,351
15,180
-
26,358
NET CARRYING AMOUNT
Balance as at 1 Jan
2022
3,202
216
1,095
3,277
7,790
Balance as at 31 Dec
2022
4,139
216
802
2,965
8,122
Balance as at 31 Dec
2023
3,892
216
621
1,540
6,269
There was no need for additional impairment of goodwill in 2023.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 115
22/ FINANCIAL ASSETS
Financial assets are as follows:
31 Dec 2023
31 Dec 2022
/i/ Financial assets at FVTPL
EUR 000
EUR 000
Investments in shares (Note 27)
150
100
/ii/ Financial assets at amortised cost
Deposits with a maturity of over one year
9,660
9,608
Current portion
-
-
Non-current portion
9,660
9,608
Deposits with a maturity of up to one year (Note 27)
13
100
Deposits intended for regulating issues governed by property law (Note 27)
3,074
3,059
Other securities held to maturity (Note 27)
795
572
3,882
3,731
Financial assets at amortised cost - current portion
3,882
3,731
Financial assets at amortised cost - non-current portion
9,660
9,608
/iii/ Financial assets at FVTOCI
Investments in shares
7,073
4,000
Total financial assets - current portion
4,032
3,831
Total financial assets - non-current portion
16,733
13,608
Financial assets at fair value through profit or loss pertain to minority interests in banks and other business entities which
are not significantly affected by the Group.
Financial assets at amortised cost pertain to deposits, the most significant of which are long-term guarantee deposits for
settlement of loan obligations and obligations under lease agreements. They mature at the time of final payment of those
obligations.
Financial assets at fair value through other comprehensive income pertain to investments in the shares of the company
Medika d.d. (1,025 shares).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 116
23/ NON-CURRENT RECEIVABLES
Non-current receivables are as follows:
31 Dec 2023
31 Dec 2022
1 Jan 2022
restated
restated
EUR 000
EUR 000
EUR 000
Non-current portion
Receivables from related parties /i/
92,511
107,209
126,273
Loan receivables /ii/
355
621
654
Receivables under credit sales /iii/
67
99
140
Other receivables /iv/
63,551
72,208
80,824
156,484
180,137
207,891
/i/ Receivables from related parties
31 Dec 2023
31 Dec
2022
restated
1 Jan
2022
restated
EUR 000
EUR 000
EUR 000
Receivables from the member of the Company
143,295
145,001
161,762
Discounting of receivables from the member of the Company
that are not yet due
(44,443)
(21,789)
(27,793)
Value adjustment of receivables from the member of the
Company
(1,216)
(1,216)
(1,218)
1 Total receivables from the member of the Company
97,636
121,996
132,751
Of that, current portion (Note 25)
15,423
27,889
24,542
Loans granted to related parties
41,797
49,749
49,864
Value adjustment of loans granted to related parties
(28,670)
(33,769)
(28,806)
2 Loans granted to related parties
13,127
15,980
21,058
Of that, current portion (Note 25)
2,829
2,878
2,994
Total receivables from related parties (1+2)
110,763
137,976
153,809
Total current portion
18,252
30,767
27,536
Total non-current portion
92,511
107,209
126,273
Receivables from the member of the Company represent receivables from the City of Zagreb pertaining to financing 50%
of the costs of the lease of the sports facility Arena Zagreb in the net amount of EUR 34,873 thousand (2022: EUR 36,778
thousand net), receivables under agreements on multiannual lease of public facilities (schools, kindergartens, swimming
pools), which the Group presented as non-current receivables from the City of Zagreb as the lessee, in accordance with
IFRIC 12 Service Concession Arrangements
, in the amount of EUR 50,310 thousand (2022: EUR 58,088 thousand). The
agreed lease term ranges from 7 to 13 years, with two agreements ending in 2028, one in 2032 and one in 2035. Rent is
payable on a monthly basis. Under the agreement, the Group is responsible to provide investment management and
maintenance of the facilities for the entire duration of the agreement, the costs of such maintenance and management
being included in the calculation of monthly rent. Receivables under lease agreements amount to EUR 3,584 thousand (as
at 31 December 2022: EUR 16,026 thousand).
As at 31 December 2023, receivables from the City of Zagreb under agreements on multiannual lease of public facilities,
with a net carrying amount of EUR 40,470 thousand (31 December 2022: EUR 48,152 thousand), are recognised as
collateral under the Long-term Club Loan Agreement (Note 29).
Loans granted to related parties pertain to loans granted to Zagreb Electric Tram Ltd. and Zagreb Fair Ltd. Loans granted
to related parties are subject to interest charged at the rate equal to market rates at the time of loan granting, 3.88%.
Loan agreements are concluded for a term of 10 years, with collateral. Due to increased credit risk, in accordance with
IFRS 9 Financial Instruments, the Group recognised impairment of receivables arising from loans in the Statement of
Comprehensive Income. Impairment of loan receivables as at 31 December 2023 amounted to EUR 28,670 thousand (31
December 2022: EUR 33,769 thousand).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 117
23/ NON-CURRENT RECEIVABLES / CONTINUED
/i/ Receivables from related parties / continued
Overview of changes in the impairment of receivables from related parties:
2023
2022
2021
restated
restated
EUR 000
EUR 000
EUR 000
Balance as at 1 Jan
34,985
30,024
22,842
Increase in value adjustment (Note 12)
461
5,019
7,189
Reversal of value adjustment
(5,560)
-
-
Effect of changes in foreign exchange rates
-
(58)
(7)
Balance as at 31 Dec
29,886
34,985
30,024
/ii/ Loan receivables
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Loans granted to unrelated parties
1,232
1,645
Current portion (Note 26)
877
1,024
Non-current portion
355
621
Loans granted to unrelated parties pertain for the most part to loans granted to apartment buildings managed by the
affiliated company City Housing and Municipal Services Company Ltd.
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Receivables for apartments sold
105
145
Current portion (Note 26)
38
46
Non-current portion
67
99
/iv/ Other non-current receivables
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Receivables from the Republic of Croatia
34,873
36,778
Other receivables
36,735
43,680
Decrease in other receivables
(312)
(312)
Impairment of receivables based on credit risks arising from
loans to apartment buildings
(321)
(321)
70,975
79,825
Current portion (Note 26)
7,424
7,617
Non-current portion
63,551
72,208
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 118
23/ NON-CURRENT RECEIVABLES / CONTINUED
Receivable from the Republic of Croatia in the amount of EUR 34,873 thousand (2022: EUR 36,778 thousand net) pertains
to the net receivable from the Republic of Croatia for financing 50% of the lease of the sports facility Arena Zagreb under
the Agreement on Financing the Lease of Arena Zagreb concluded between the Republic of Croatia and the City of
Zagreb. The Agreement on Financing the Lease of Arena Zagreb was concluded in 2007 for a term of 28 years.
Other receivables pertain mostly to Group member’s receivables for loans contracted with a commercial bank in the name
and on behalf of apartment buildings. Repayment periods of loans range from 3 to 15 years. Total amount of receivables
for loans in which the Group is the contractual loan beneficiary and owners of the buildings managed by the company City
Housing and Municipal Services Company Ltd. are the end users.
24/ INVENTORIES
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Raw materials and supplies
16,018
15,244
Finished goods
2,030
1,797
Work in progress
687
4,077
Merchandise inventory
8,284
6,160
Advance payments for inventory purchases
115
155
Value adjustment of inventories /i/
(8,690)
(8,691)
18,444
18,742
/i/ Changes in the value adjustment of inventories
2023
2022
EUR 000
EUR 000
Balance as at 1 Jan
8,691
8,998
Increase in value adjustment (Note 12)
960
168
Reversal of value adjustment
(961)
(457)
Effect of changes in foreign exchange rates
-
(18)
Balance as at 31 Dec
8,690
8,691
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 119
25/ RECEIVABLES FROM RELATED PARTIES
31 Dec 2023
31 Dec 2022
restated
31 Dec 2021
restated
EUR 000
EUR 000
EUR 000
Receivables from the member of the Company and other
related parties (Note 38)
66,613
81,312
47,602
Current maturity of non-current receivables from the
member of the Company (Note 23)
15,423
27,889
24,542
Current maturity of loans granted to related parties (Note
23)
2,829
2,878
2,994
Calculated interest under loans granted to related parties
116
5,487
3,902
Value adjustment of receivables from related parties /i/
(11,579)
(10,948)
(6,701)
Value adjustment of loans granted /i/
-
(5,397)
(3,902)
73,402
101,221
68,437
Receivables from the member of the Company and other related parties pertain to receivables based on regular
performance of works and services to the member of the Company and other related parties owned by the City of Zagreb.
The decrease in receivables from the member of the Company in 2023 resulted from the collection of receivables from the
City of Zagreb from 2022, pertaining to the management of construction waste caused by the earthquake in the amount
of EUR 33,945 thousand.
Loans granted to related parties pertain to the current maturity of long-term loans (Note 23/i/).
/i/ Overview of changes in the impairment of receivables from related parties is as follows:
2023
2022
2021
EUR 000
EUR 000
EUR 000
Balance as at 1 Jan
16,345
10,603
4,708
Increase (Note 12)
3,754
7,050
6,980
Decrease
(8,520)
(1,285)
(1,086)
Effect of changes in foreign exchange rates
-
(23)
1
Balance as at 31 Dec
11,579
16,345
10,603
26/ TRADE RECEIVABLES AND OTHER RECEIVABLES
31 Dec 2023
31 Dec 2022
(restated)
31 Dec 2022
(restated)
EUR 000
EUR 000
EUR 000
Trade receivables /i/
104,558
110,096
124,620
Receivables from the Republic of Croatia and other institutions
/ii/
104,238
18,101
1,139
Receivables from employees
47
46
57
Other receivables /iii/
14,645
13,353
19,708
223,488
141,596
145,524
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 120
26/ TRADE RECEIVABLES AND OTHER RECEIVABLES / CONTINUED
/i/ Trade receivables
31 Dec 2023
31 Dec 2022
31 Dec 2021
restated
restated
EUR 000
EUR 000
EUR 000
Trade receivables
238,963
236,622
224,354
Value adjustment of trade receivables
(134,405)
(126,526)
(99,734)
104,558
110,096
124,620
Trade receivables are recognised at amortised cost. Legal default interest is charged on late payments. The Group
recognises the value adjustment of trade receivables for all receivables older than 365 days and when enforcement
proceedings have been initiated.
The structure of trade receivables is analysed at least two times a year, dunning letters are sent to customers for
outstanding receivables due, and enforcement proceedings are initiated for doubtful and bad debts (enforcement and
lawsuits). Receivables for providing municipal services to citizens and businesses are not secured by any financial
instruments. Receivables for providing businesses with other services classified as commercial activities are secured by
various financial instruments (bills of exchange, promissory notes, bank guarantees, etc.). When assessing the probability
of collecting a receivable, the Company takes into account the activity to which the receivable pertains (municipal or
commercial activities – because of various factors affecting the service price and terms) and the entity receiving the service
(citizens or businesses – because the limitation period differs between the two).
Analysis of the age structure of trade receivables by business segments and customer category (citizens and businesses)
showed expected credit losses resulting from the calculation of trade receivables by segment.
Age structure of trade receivables:
31 Dec 2023
31 Dec 2022
31 Dec 2021
restated
restated
EUR 000
EUR 000
EUR 000
Not yet due
49,118
51,328
66,712
0–60 days
18,936
18,259
18,821
60–180 days
4,152
5,870
5,500
180–365 days
2,081
4,009
3,715
365+ days
30,271
30,630
29,872
104,558
110,096
124,620
Receivables older than 365 days pertain mostly to transitory items for a part of the services provided by the affiliated
company Water Supply and Drainage Ltd. to third parties.
Changes in the value adjustment of doubtful debts:
2023
2022
2021
restated
restated
EUR 000
EUR 000
EUR 000
Balance as at 1 Jan
126,526
99,734
101,205
Recognised losses from impairment of receivables (Note 12)
8,773
11,795
9,948
Collected written-off receivables (Note 8)
(18,070)
(7,540)
(7,300)
Derecognition of receivables
(18,411)
(1,857)
(4,119)
Impairment of receivables for which
enforcement proceedings have not been initiated
2,127
1,459
-
Other impairment of receivables
31,460
23,131
-
Effect of changes in foreign exchange rates
-
(196)
-
Balance as at 31 Dec
134,405
126,526
99,734
Other impairment of receivables pertains to Zagreb City Gasworks – Supply Ltd. and the amount adjusted as the disputed
amount of receivables from businesses for the difference between the agreed sales price and invoiced market price.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 121
26/ TRADE RECEIVABLES AND OTHER RECEIVABLES / CONTINUED
/ii/ Receivables from the Republic of Croatia and other institutions
The increase in receivables from the Republic of Croatia and other institutions in 2023 results from receivables from the
Republic of Croatia based on the Amendments to the Regulation on Elimination of Disturbances in the Domestic Energy
Market. The Amendments to the Regulation of 6 July 2023 regulate the right of the trader, the gas supplier supplying the
gas supplier obligated to provide public services, or the gas supplier obligated to provide public services, to receive
compensation for price differences if the trader or gas supplier, in the period from 1 April 2023 to 30 March 2024, supplies
gas to the supplier obligated to provide public services under a gas sale agreement concluded before 1 April 2023 and if
such gas is purchased and supplied to the supplier obligated to provide public services at an average purchase cost which
is higher than the price set by the Regulation. Zagreb City Gasworks – Supply Ltd., as a supplier obligated to provide public
services, submitted three quarters’ worth of claims to the competent Ministry by 31 December 2023, in the total net
amount of EUR 81,789 thousand. As of the date of preparing and publishing these annual financial statements, no decision
has been made regarding any of the submitted claims.
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Current maturity of non-current receivables and credit sales (Note 23)
2,034
1,951
Receivables from the Croatian Health Insurance Fund
740
766
Income tax prepayments receivable
721
304
VAT receivables
4,636
3,291
Receivables based on indexation of the rent for the facility Arena Zagreb
4,024
3,038
Value adjustment of receivables based on indexation of the rent for the facility
Arena Zagreb
(4,024)
(3,038)
Other receivables for taxes, contributions and fees
96,112
11,794
Expected credit losses on receivables from the state and others
(5)
(5)
104,238
18,101
Overview of changes in the impairment of receivables from the state is as follows:
2023
2022
EUR 000
EUR 000
Balance as at 1 Jan
3,043
2,411
Increase (Note 12)
986
637
Effect of changes in foreign exchange rates
-
-5
Balance as at 31 Dec
4,029
3,043
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 122
26/ TRADE RECEIVABLES AND OTHER RECEIVABLES / CONTINUED
/iii/ Other receivables
31 Dec
2023
31 Dec
2022
restated
31 Dec
2021
restated
EUR 000
EUR 000
EUR 000
Prepaid expenses and accrued income
5,575
4,461
8,221
Current maturity of non-current receivables (Note 23)
6,305
6,736
9,285
Advance payments
2,340
1,838
1,910
Receivables from insurance companies and damages
308
164
161
Other receivables
461
418
410
Expected credit losses on advances
(344)
(264)
(279)
14,645
13,353
19,708
27/ FINANCIAL ASSETS
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Financial assets carried at fair value through
profit or loss (Note 22 /i/)
150
100
Financial assets at amortised cost
(Note 22 /ii/)
3,882
3,731
4,032
3,831
Fair value hierarchy
31 Dec 2023
Level 1
Level 2
Level 3
Total
EUR 000
EUR 000
EUR 000
EUR 000
Financial assets at FVTPL
– Investments in shares
150
-
-
150
31 Dec 2022
Level 1
Level 2
Level 3
Total
EUR 000
EUR 000
EUR 000
EUR 000
Financial assets at FVTPL
– Investments in shares
100
-
-
100
28/ CASH AND CASH EQUIVALENTS
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Giro account – HRK
60,605
42,191
Giro account – foreign currency
623
2,262
Cash on hand
368
286
Other cash assets (court deposits and alike)
24,663
136
86,259
44,875
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 123
29/ LOANS AND LEASES PAYABLE
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Long-term loans
Loans and borrowings /i/
222,454
275,932
Financial lease
69,825
72,049
292,279
347,981
Short-term loans
Loans and borrowings
23,477
12,899
Financial lease
6,069
5,845
Other (interest)
11,199
8,335
40,745
27,079
Total loans and leases
333,024
375,060
Average annual interest rate applicable to bank loans and financial lease as at the balance sheet date is 4.77% (2022:
3.28%).
/i/ Long-term club loan
On 26 September 2022, the Parent Company and a syndicate of banks consisting of: Erste&Steiermarkische bank d.d.,
OTP banka d.d., Privredna banka Zagreb d.d., Raiffeisenbank Austria d.d., Nova hrvatska banka d.d. and Zagrebačka
banka d.d. signed a Long-term Club Loan Agreement in the amount of up to EUR 240 million (“Loan Agreement”).
In regard to the Loan Agreement, at its 15
th
meeting held on 12 September 2022, the Zagreb City Assembly adopted the
Decision on Granting Consent to Long-Term Borrowing, Refinancing of Existing Loans Payable and Providing a Guarantee
for Long-Term Borrowing. On 19 September 2022, the City of Zagreb received consent from the Croatian Ministry of
Finance to provide a guarantee for the Loan Agreement of the company Zagreb Holding Ltd.
Amount
(EUR million)
Interest
margin
Reference interest
rate
Start of
annuity
Annuity period
Repayment term
Tranche A
118,600
3.25%
6m EURIBOR
1 Mar 2023
1 Mar – 1 Sep
1 Mar 2034
Tranche B
103,000
2.75%
6m EURIBOR
1 Mar 2023
1 Mar – 1 Sep
1 Mar 2030
Tranche
18,400
3.10%
6m EURIBOR
1 Mar 2023
1 Mar – 1 Sep
1 Mar 2034
Repayment for all three tranches is divided as follows: 70% annuity repayment and 30% repayment at the end of the
repayment term (as part of the 22
nd
annuity for tranches A and C, and as part of the 14
th
annuity for tranche B).
In December 2023, the Company made an early repayment of EUR 30,000 thousand for tranche A.
Payment security instruments under the club loan are as follows: (i) mortgage on the Company’s assets with a carrying
amount of EUR 65,168 thousand (Note 18 – Property, plant and equipment) and EUR 41,174 thousand (Note 19 –
Investment property); (ii) collateral on non-current receivables from the City of Zagreb under agreements on multiannual
lease of public facilities, which the Company presented in accordance with
IFRIC 12 Service Concession Arrangements
, in
the net carrying amount of EUR 40,470 thousand as at 31 December 2023 (Note 23 – Non-current receivables, /i/
Receivables from related parties); and (iii) co-debtorship of the subsidiaries Zagreb City Gasworks Ltd. and Zagreb City
Gasworks – Supply Ltd. (ZCG–S) equal to the total amount of the long-term club loan and of the company Water Supply
and Drainage Ltd. (WSD) in the amount of EUR 6,636 thousand per year. Co-debtorship has been approved with recourse
rights.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 124
29/ LOANS AND LEASES PAYABLE / CONTINUED
/i/ Changes in long-term loans
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Balance as at 1 Jan
288,831
148,422
Increase based on new loans
266,352
Decrease based on loan repayments
(42,900)
(125,814)
Effect of changes in foreign exchange rates
-
(129)
Balance as at 31 Dec
245,931
288,831
Current maturity
(23,477)
(12,899)
Non-current portion of the loan
222,454
275,932
/ii/ Long-term loan repayment schedule
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Within one year
23,477
12,899
Within two to five years
94,058
94,058
After five years
128,396
181,874
245,931
288,831
/iii/ Leases payable
Minimum payments
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Within one year
9,474
9,259
Within two to five years
32,740
31,081
After five years
58,088
64,831
100,302
105,171
Less: future finance expenses
(24,408)
(27,277)
Present value of minimum payments
75,894
77,894
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 125
29/ LOANS AND LEASES PAYABLE / CONTINUED
/iii/ Leases payable / continued
Present value of minimum payments
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Within one year
6,069
5,845
Within two to five years
21,577
18,636
After five years
48,248
53,413
75,894
77,894
Recognised in the financial statements under:
Current portion (note iv)
6,069
5,845
Non-current portion
69,825
72,049
75,894
77,894
Leases payable pertain to a financial lease and leases pertaining to right-of-use assets. The financial lease pertains to
equipment (means of transport) and a building (Arena multi-purpose building), which have been leased for a term of 5–
28 years. Upon expiry of the lease agreement, the Company may purchase the assets at the agreed price. The Company’s
liabilities arising from the financial lease are secured by the lessor’s retained ownership of the assets that are the subject
of lease.
The amount pertaining to the Company’s liabilities arising from the financial lease of the Arena is equal to the amount of
receivables from the member of the Company and the government (Notes 23 and 38).
/iv/ Present value of assets under finance lease
Buildings
Means of
transport
Plant and
equipment
Total
Net carrying amount
as at 31 Dec 2021
91,023
8,949
-
99,972
Purchase cost
108,684
3,389
-
112,073
Value adjustment
(19,020)
(1,139)
-
(20,159)
Net carrying amount
as at 31 Dec 2022
89,664
2,250
-
91,914
Purchase cost
108,684
4,320
1,529
114,533
Value adjustment
(20,378)
(1,531)
(19)
(21,928)
Net carrying amount
as at 31 Dec 2023
88,306
2,789
1,510
92,605
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 126
29/ LOANS AND LEASES PAYABLE / CONTINUED
/v/ Short-term loans
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Short-term loans and borrowings
23,477
12,899
Short-term loans and borrowings
-
-
Current maturity of long-term loans
23,477
12,899
Current maturity of financial lease
6,070
5,845
Other (interest on loans, financial leases and bonds)
11,198
8,335
40,745
27,079
Changes in short-term loans
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Balance as at 1 Jan
12,899
146,634
Increase based on new loans and borrowings
-
90,727
Decrease based on repaid current maturity of long-term loans
(12,899)
(56,894)
Current maturity of long-term loans
23,477
12,905
Decrease based on repayments of loans and borrowings
-
(180,242)
Effect of changes in foreign exchange rates
-
(231)
Balance as at 31 Dec
23,477
12,899
30/ LIABILITIES FOR ISSUED BONDS
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Nominal value
305,000
305,262
Premium
-
130
Discount
(489)
(586)
Cost of issuing bonds
(1,889)
(875)
Present value of bonds
302,622
303,931
Current maturity
-
303,931
On 11 July 2023, the Group issued sustainability-linked bonds in the national capital market with a total nominal value of
EUR 305 million, ticker: ZGHO-O-237A, ISIN code: HRZGHOO237A3, with a fixed annual interest rate of 4.90% paid semi-
annually and entire principal value payable in one lump sum five years after the date of issuance.
The Group has drawn up the Framework Document for Issuance of Sustainability-Linked Bonds, based on the
Sustainability-Linked Bond Principles issued by the International Capital Market Association (ICMA) in 2020, which are the
market standard for this type of bonds.
The Group has identified the following key performance indicators as the most relevant and crucial factors for its
sustainability-related operations:
1) Increase the share of separately collected municipal waste (or removed from landfills) from 38% to 58% by 31
December 2027 compared to the base year (31 December 2021);
2) Increase the share of renewable electricity in total electricity consumption from 50% to 70% by 31 March 2028
compared to the base period (from 1 April 2023 to 31 March 2024).
If the obligations related to the above-mentioned sustainability performance targets are not met, upon bond maturity, the
Group will pay a one-off additional fee (penalty) of 0.25% of the total nominal value of the issued bonds for each key
performance indicator.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 127
31/ PROVISIONS
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Provisions for employee benefits under IAS 19 /i/
13,545
11,584
Provisions for collective redundancies
145
3,765
Provisions for legal disputes /ii/
21,419
18,793
Provisions for landfill rehabilitation /iii/
8,464
8,179
Provisions for onerous contracts /iv/
1,834
5,316
Provisions for other liabilities
-
28
45,407
47,665
Current liability
5,745
10,713
Non-current liability
39,662
36,952
/i/ The liability pertaining to provisions for employee benefits arises from the collective agreement and the provisions have
been determined in accordance with IAS 19 Employee Benefits. Provisions for employee benefits include provisions for
severance pay, years of service awards and solidarity benefits. Provisions are measured at the present value of the costs
that are expected to be required to settle the liability, with the application of a discount rate of 3.49% (2022: 4.14%).
/ii/ Provisions for the costs of legal disputes initiated against the Group are made once the Company learns of a dispute
having been initiated and estimates its outcome. The Management Board believes that the provisioning made for the costs
is sufficient for the potential liabilities that may arise.
/iii/ Provisions for landfill rehabilitation pertain to the costs of maintenance and monitoring of the Jakuševec landfill after
its closing, for the next 30 years for the purpose of environmental protection, in accordance with IAS 37 Provisions,
Contingent Liabilities and Contingent Assets. Provisions are measured at the present value of the costs that are expected
to be required to settle the liability, with the application of a discount rate of 3.49% (2022: 4.14%).
/iv/ As at 31 December 2022, the Group recognised the liability based on provisions for onerous contracts in the period
from 1 January 2023 to 30 September 2024 amounting to EUR 5,316 thousand. The amount of the provisions reflects the
estimated effect of the gas supply contracts in the corporate segment with regard to which it is expected that the costs of
performing those contracts will exceed the income and the economic benefits expected to derive from them. The remaining
amount of EUR 1,834 thousand as at 31 December 2023 pertains to multiannual contracts expiring on 30 September 2024.
Changes during the year:
Employee
benefits
Legal
disputes
Landfill
rehabilitation
and other
Onerous
contracts
Total
provisions
EUR 000
EUR 000
EUR 000
EUR 000
EUR 000
Balance as at 1 Jan 2022
34,047
22,205
8,155
27,047
91,454
Increase
3,573
5,644
139
-
9,356
Decrease
(10,724)
(9,016)
(72)
(21,690)
(41,502)
Provisions used
(11,491)
-
-
-
(11,491)
Effect of changes in foreign
exchange rates
(56)
(40)
(15)
(41)
(152)
Balance as at 31 Dec 2022
15,349
18,793
8,207
5,316
47,665
Increase
2,371
7,954
285
-
10,610
Decrease
(638)
(5,328)
(28)
(3,482)
(9,476)
Provisions used
(3,392)
-
-
-
(3,392)
Balance as at 31 Dec 2023
13,690
21,419
8,464
1,834
45,407
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 128
32/ DEFERRED INCOME
31 Dec 2023
31 Dec 2022
1 Jan 2022
restated
restated
EUR 000
EUR 000
EUR 000
Deferred income
438,977
435,988
444,163
Current portion
20,534
22,376
22,979
Non-current portion
418,443
413,612
421,184
Deferred income pertains to assets financed by local government units and other legal entities, which have been received
free of charge and which are disclosed in the Statement of Financial Position (Balance Sheet) as deferred income. Decrease
in deferred income is recognised in the Profit and Loss Statement rationally over the useful life of the relevant asset, as
income equivalent to the calculated depreciation of assets under IAS 20.
33/ OTHER NON-CURRENT LIABILITIES
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Liabilities payable to related parties (Note 38)
1,124
1,454
Trade payables
-
14
Other non-current liabilities
31,625
37,770
32,749
39,238
Current portion (Note 35)
5,441
6,029
Non-current portion
27,308
33,209
Liabilities payable to related parties as at 31 December 2023 pertain to the liabilities toward the City of Zagreb for municipal
contribution.
Other non-current liabilities include liabilities pertaining to loans for apartment buildings that the affiliated company City
Housing and Municipal Services Company Ltd. contracts with a commercial bank in the name and on behalf of those
buildings, as already explained in Note 23 iv. The total amount of the loan in which the affiliated company is the contractual
loan beneficiary and the owners of the buildings managed by the company are the end users amounted to EUR 36,423
thousand as at 31 December 2023, with the current portion amounting to EUR 5,427 thousand and the non-current portion
to EUR 30,996 thousand. The total sum represents receivables from the apartment buildings (Note 23 iv). Liabilities
pertaining to loans for apartment buildings are secured by promissory notes issued by City Housing and Municipal Services
Company Ltd.
Other non-current liabilities disclosed in the Statement of Financial Position pertain to the liability payable to the Republic
of Croatia for apartments sold to employees under a government program. In accordance with the legal regulations
applicable at the time, 65% of the income earned from selling the apartments to employees was to be paid to the
government upon receipt of the purchase price.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 129
34/ DERIVATIVE FINANCIAL LIABILITIES
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Derivative financial liabilities
758
-
To minimize uncertainty regarding future interest expenses, by entering into an interest rate swap, the Company hedged
against the risk of changes in the value of expected cash flows arising from interest risk due to changes in the variable
reference interest rate on the long-term loan received.
The hedged item consists of probable future cash flows resulting from the variable interest rate on a long-term club loan
– 6M EURIBOR.
The hedging instrument is a derivative in the form of a plain vanilla interest rate swap denominated in EUR, where the
Company pays a fixed rate of 3.16% for tranches A and C of the long-term club loan, and 3.195% annually for tranche B,
while receiving the variable rate (6M EURIBOR).
The fair value of interest rate swaps as at the reporting date is determined by discounting future cash flows, which are
included in Level 2, and it amounted to EUR 758 thousand as at 31 December 2023.
The impact of the interest rate swap on the Company’s financial position is as follows:
31 Dec 2023
EUR 000
Carrying amount (non-current liabilities)
(758)
Nominal value
207,411
Maturity date
31 Dec 2025
Hedge ratio
1:1
Change in the fair value of open hedging instruments since 1 January
-
Change in the value of the hedged item used to assess hedge effectiveness
1,069
Weighted average hedge rate
2.88%
The Group introduced a hedge relationship starting from 1 February 2023, with an expected end date of 31 December
2025, when the interest rate swaps mature. The final loan maturity date is 1 March 2034.
The amount of interest with variable rates are calculated based on the contracted nominal principal amounts. The weighted
average interest rate is based on the average outstanding loan balance at the end of the month.
The fair value of interest rate swaps as at the reporting date is determined by discounting future cash flows.
As at 31 December 2023, the weighted average fixed interest rate set by the interest rate swap contracts was 2.88%,
while the weighted average base variable interest rate (6M EURIBOR) was 3.15%.
35/ TRADE PAYABLES AND OTHER LIABILITIES
31 Dec 2023
31 Dec 2022
31 Dec 2021
restated
restated
EUR 000
EUR 000
EUR 000
Trade payables /i/
185,155
99,454
86,441
Advances, deposits and guarantees payable
3,808
4,016
3,538
Liabilities payable to employees with respect to net salaries
and benefits
9,509
8,025
8,587
Other liabilities /ii/
68,582
69,012
113,567
267,054
180,507
212,133
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 130
35/ TRADE PAYABLES AND OTHER LIABILITIES / CONTINUED
Trade payables /i/
Trade payables include liabilities related to the receivable from the Republic of Croatia as stated in Note 26 /ii/.
/ii/ Other liabilities were as follows:
31 Dec 2023
31 Dec 2022
31 Dec 2021
(restated)
(restated)
EUR 000
EUR 000
EUR 000
Short-term provisions for collective redundancies
(Note 31)
145
3,765
18,148
Liabilities arising from services charged to unrelated
parties
24,541
21,331
28,276
Calculated uninvoiced costs charged to the current
period
13,538
10,772
8,158
Liabilities pertaining to taxes and contributions to
salaries and benefits
4,711
4,287
4,557
VAT liability
7,042
9,609
7,955
Current maturity of non-current provisions (Note 31)
5,600
6,948
31,215
Current maturity of other non-current liabilities
(Note 33)
5,441
6,029
6,541
Other liabilities pertaining to benefits granted by
virtue of decisions
1,710
2,676
2,650
Deferred sales revenue
3,393
1,931
5,125
Liability pertaining to membership fees, charges,
taxes and other
2,461
1,664
942
68,582
69,012
113,567
36/ LIABILITIES PAYABLE TO RELATED PARTIES
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Liabilities payable to related parties (Note 38)
3,476
4,032
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 131
37/ CAPITAL AND RESERVES
Share capital
The City of Zagreb is the sole member of the Company. As at 31 December 2023, the Company’s share capital amounted
to EUR 421,666 thousand (31 December 2022: EUR 421,666 thousand).
a/ Real estate and land revaluation reserves
2023
2022
(restated)
EUR 000
EUR 000
Balance at beginning of year
254,630
254,913
Revaluation gains (net)
4,092
169
Effect of changes in foreign exchange rates
-
(452)
Balance at end of year
258,722
254,630
b/ Reserves based on change of fair value of financial assets through other comprehensive income
2023
2022
EUR 000
EUR 000
Balance at beginning of year
3,172
3,111
Increase based on fair value change (net)
1,898
67
Effect of changes in foreign exchange rates
-
(6)
Balance at end of year
5,070
3,172
Total revaluation reserves (a+b)
263,792
257,802
Other reserves
Other reserves recognised in the Statement of Financial Position (Balance Sheet) as at 31 December 2023 in the amount
of EUR 32,718 thousand (31 December 2022: EUR 32,718 thousand) pertain mainly to the share capital of companies
acquired in 2001 (Grad Mladih Granešina Ltd. and Omladinski Turistički Centar Ltd.) in the amount of EUR 2,007 thousand,
and to assets contributed to Bundek Park in the amount of EUR 30,711 thousand.
Accumulated loss
2023
2022
(restated)
EUR 000
EUR 000
Balance at beginning of year
(92,754)
(92,912)
Profit (loss) for the year
15,723
(6)
Effect of changes in foreign exchange rates
-
164
Balance at end of year
(77,031)
(92,754)
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 132
37/ CAPITAL AND RESERVES / CONTINUED
Non-controlling interests
Non-controlling interests in the Group derive from the equity interest of 49% in the affiliated company Zagreb Plakat Ltd.
Condensed financial statements of the company Zagreb Plakat Ltd. (excluding consolidation adjustments) as at 31
December 2023 were as follows:
2023
2022
EUR 000
EUR 000
Statement of Financial Position
Non-current assets
385
574
Current assets
3,495
3,017
Current liabilities
(872)
(949)
Non-current liabilities
(127)
(192)
Net assets
2,881
2,450
Statement of comprehensive income for the year
Sales revenue
4,832
4,139
Profit after tax
1,264
828
Other comprehensive income
-
-
Total comprehensive income for the year
1,264
828
Changes in non-controlling interests were as follows:
2023
2022
EUR 000
EUR 000
Balance as at 1 Jan
1,200
1,849
Share in current year profit
619
405
Payment of profit to non-controlling (minority) interests
(405)
(1,051)
Effect of foreign exchange differences
-
(3)
Balance as at 31 Dec
1,414
1,200
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 133
38/ RELATED-PARTY TRANSACTIONS AND BALANCES
Revenues and expenses between related parties over the course of the year were as follows:
Sales revenue
2023
2022
EUR 000
EUR 000
City of Zagreb (Note 6)
103,881
105,702
Costs of goods and services purchased
2023
2022
EUR 000
EUR 000
City of Zagreb
2,455
2,319
Sales revenue from related-party transactions was generated at standard market prices, which are comparable with
prices charged to unrelated parties.
The Company’s founder and sole owner, the City of Zagreb, has certain business relationships with companies members
of the Group. In this context, the Group discloses more significant transactions with companies and/or entities that are
fully or partly owned by the City of Zagreb.
Outstanding balances from sale and purchase transactions at the end of the reporting period:
Receivables from related parties
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
City of Zagreb, long-term contracts for public facilities (Note
23)
97,636
121,996
Loans granted to related parties (Note 23)
13,127
15,980
City of Zagreb, current receivables (Note 25)
65,559
78,936
Other related parties (Note 25)
1,054
2,376
177,376
219,288
Outstanding balances are not covered by payment security instruments (promissory notes, bills of exchange, bank
guarantees) and they will be paid in cash.
Liabilities payable to related parties
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Current liabilities payable to the City of Zagreb (Note 36)
3,476
4,032
Non-current liabilities payable to the City of Zagreb (Note 33)
1,124
1,454
4,600
5,486
Loans granted to related companies outside the Group pertain to long-term loans granted to newly-established
companies under the Demerger Plan of 1 January 2018 following the status change of demerger with establishment of
a new company. The loans mature within a period of 10 years. The contractual interest rates are comparable to market
interest rates that the Group can be granted for borrowing in the money market at the time of concluding the loan
agreement. Loans are collateralised by payment security instruments in the form of a promissory note.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 134
38/ RELATED-PARTY TRANSACTIONS AND BALANCES / CONTINUED
Apart from the City of Zagreb, the Group’s related parties are the Management Board and the Supervisory Board
members. Members of the Management Board (consisting of Company Board members, heads of subsidiaries and
directors of related companies) and Supervisory Board members were remunerated as follows:
2023
2022
EUR 000
EUR 000
Gross salaries payable to the Management Board, directors of companies
and heads of subsidiaries
1,486
1,403
Remuneration payable to the Supervisory Board and the Audit Committee
128
80
1,614
1,483
39/ EMPLOYEE BENEFITS
As at 31 December 2023, provisions for employee benefits, which include years of service awards, severance pay and
solidarity benefits, amounted to EUR 13,545 thousand (31 December 2022: EUR 11,584 thousand).
Years of service awards, severance pay and solidarity benefits
Under the collective bargaining agreements, the Group is obligated to pay years of service awards to its employees.
The Group has a defined benefit plan for employees who fulfil certain criteria. Most of the Group’s affiliated companies
have defined the rights to years of service awards in the following amounts, with respect to continuous years of service
in the Group:
• EUR 280 for 10 years of service,
• EUR 336 for 15 years of service,
• EUR 392 for 20 years of service,
• EUR 448 for 25 years of service,
• EUR 504 for 30 years of service,
• EUR 560 for 35 years of service,
• EUR 672 for 40 years of service.
When retiring at full retirement age, the employee is entitled under the Collective Bargaining Agreement to a sum
equivalent to 3 average monthly salaries paid in the city of Zagreb in the previous three months.
Solidarity benefits are paid based on the average salary paid in the city of Zagreb and they include benefits to employees
payable in the following cases:
• Death of an employee or member of their immediate family,
• Onset of disability of an employee or their child or spouse,
• An employee being on sick leave for more than 90 days,
• Benefits payable to children of employees who were injured or killed in the Homeland War,
• Procurement of a medical device and payment of participation fee payable when purchasing medications of
extreme importance, based on an opinion of a competent physician,
• Remediation of consequences of a natural disaster,
• Birth of a child,
• Serious injury at work.
Present value of liabilities arising from the defined benefits and the related costs of present and past service were
determined using the projected unit credit method, with application of a discount rate of 3.49% (2022: 4.14%), which
is equivalent to market yield on government bonds.
Actuarial valuations were performed based on the following main assumptions:
2023
2022
Discount rate
3.49%
4.14%
Fluctuation rate
5.6% on average
5.83% on average
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 135
39/ EMPLOYEE BENEFITS / CONTINUED
The amount disclosed in the Statement of Financial Position pertaining to the Group’s liabilities arising from defined
benefits, years of service awards and solidarity benefits:
31 Dec 2023
31 Dec 2023
EUR 000
EUR 000
Present value of liabilities pertaining to employee benefits (Note 31)
13,545
11,584
40/ OFF-BALANCE SHEET ITEMS
31 Dec 2023
31 Dec 2022
EUR 000
EUR 000
Off-balance sheet items
116,676
125,156
Off-balance sheet items pertain to guarantees and promissory notes given and to the received guarantees, promissory
notes and a guarantee provided by the City of Zagreb for issued bonds.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 136
41/ FINANCIAL INSTRUMENTS
Capital risk management
Debt-to-equity ratio
31 Dec 2023
31 Dec 2022
(restated)
EUR 000
EUR 000
Debt
565,901
605,435
Loans, borrowings and financial lease (long-term and short-term)
333,024
375,060
Liabilities under long-term securities issued
302,622
303,931
- Liability pertaining to financial lease of the Arena multi-purpose building
(because this has been disclosed also as a receivable from the City of
Zagreb and the Government of the Republic of Croatia).
(69,745)
(73,556)
Derivative financial instruments
758
-
Cash and cash equivalents
(86,259)
(44,875)
Net debt
480,400
560,560
Principal amount
642,559
620,632
Debt-to-equity ratio
74.8%
90.3%
Capital structure is analysed by analysing the costs of capital and related risks.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 137
41/ FINANCIAL INSTRUMENTS / CONTINUED
Categories of financial instruments
31 Dec 2023
31 Dec 2022
(restated)
EUR 000
EUR 000
Financial assets at amortised cost
Cash at bank and on hand
86,259
44,875
Long-term deposits and other financial assets
20,615
13,339
Receivables from related parties and trade receivables
257,344
323,203
Receivables under loans and credit sales
14,464
30,393
Receivables from employees
47
46
Other receivables
181,520
104,135
560,249
515,991
Financial assets at FVTPL
150
100
Financial assets at FVTPL
150
100
560,399
516,091
Financial liabilities at amortised cost
Financial lease contracts
75,894
77,894
Loans and borrowings
257,130
297,166
Liabilities under long-term securities issued
302,622
303,931
Liabilities to related parties and trade payables
189,754
104,954
Advances, deposits and guarantees payable
3,808
4,016
Liabilities payable to employees
9,509
8,025
Other non-current liabilities
31,625
37,770
Other current liabilities
45,788
44,908
916,130
878,664
Derivative financial instruments – interest rate swap
758
-
Derivative financial instruments
758
-
916,888
878,664
Financial risk management objectives
To be able to predict potential situations that could have a negative impact on its operations and fulfilment of its objectives,
the Group identifies financial risks, determines their potential impact on the Group’s future operations and manages
financial risks. The Group makes an effort to mitigate, avoid and overcome various forms of financial risks that it encounters
in its operations in order to increase business security. Particular financial risks are accepted when they are considered
economically justified.
The most important risks and the methods used to manage them are described below. In 2022, the Group did not use any
derivative instruments for risk management. The Group does not use any derivative instruments for speculation purposes.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 138
41/ FINANCIAL INSTRUMENTS / CONTINUED
Market risk
Prices of municipal services are proposed by the Management Board based on market prices and set and approved by the
City of Zagreb.
The Group’s activities are primarily exposed to the financial risk of fluctuations of foreign currency exchange rates and
interest rates. Exposure to market risk is supplemented by a sensitivity analysis. There were no changes in the Group’s
exposure to the market risk or in the methods used to manage and measure the risk.
Currency risk
The Group carries out certain transactions in a foreign currency (EUR) and was therefore exposed to the risks of fluctuations
in exchange rates until 31 December 2022. Following the introduction of the euro as the official currency in the Republic
of Croatia as of 1 January 2023, the Group is no longer exposed to the currency risk.
Interest rate risk management
Through the financial restructuring process, in 2022, the Group refinanced the existing loans payable. The interest rate
for the refinancing loan was agreed at the level of the 6M EURIBOR, increased by a margin ranging from 2.75 percentage
points to 3.25 percentage points, and it is calculated every six months. In accordance with the newly agreed terms, as at
31 December 2023, 80.76% of loan liabilities are fully tied to a variable interest rate, while the remaining 19.24% have
been contracted with a fixed interest rate.
The Group actively manages the interest rate risk, and with the aim of reducing exposure to fluctuations in the variable
base interest rate, it has contracted an interest rate hedge (interest rate swap). The interest rate swap has the economic
effect of converting loans with a variable interest rate into loans with a fixed interest rate for a predetermined portion of
the principal of the secured loans. By contracting the interest rate swap, the 6M EURIBOR has been fixed to the rate
ranging from 3.16% to 3.195% per year in the period from 1 March 2023 to 31 December 2025.
Credit risk management
Credit risk is the risk of the buyers’ failure to pay or to fulfil contractual obligations that impacts the Group’s potential
financial loss. In its transactions with the buyers, the Group collects guarantees in order to protect itself from potential
financial risks and losses arising from failure to pay or fulfil contractual obligations.
Buyers are grouped into risk groups in accordance with their financial indicators and their past dealings with the Group,
and adequate hedges against credit risk are applied for each risk group. To assign buyers to a particular risk group, the
Group mostly uses the information from their official financial statements and the Group’s data about our past transactions.
The Group deals with a large number of buyers from various industries of different sizes and with a large number of retail
customers. Trade receivables are adjusted for the value of doubtful and bad debts.
Liquidity risk management
The Company uses the following instruments to monitor and mitigate the liquidity risk: cash flow analysis and management,
asset analysis and analysis of sources of asset funding, buyer creditworthiness analysis, guarantees, contracts for open
credit lines based on the revolving principle and other similar instruments.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 139
41/ FINANCIAL INSTRUMENTS / CONTINUED
Liquidity risk management (continued)
Tabular liquidity risk and interest rate risk analysis
Remaining contractual maturities of the Group’s non-derivative financial liabilities are disclosed in the tables below. The tables were compiled based on undiscounted cash outflows
under financial liabilities on the earliest date on which the Group can be required to pay. The table includes both principal and interest cash outflows.
In EUR thousand
Weighted
average
interest rate
Up to 1 year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
After 5 years
Total
As at 31 Dec 2023
%
Interest-free
Liabilities to related parties and trade payables
188,631
128
90
78
67
762
189,756
Advances, deposits and guarantees payable
3,807
-
-
-
-
-
3,807
Liabilities payable to employees
9,509
-
-
-
-
-
9,509
Other current liabilities
45,788
-
-
-
-
-
45,788
Other non-current liabilities
-
4,878
4,193
4,419
3,520
14,616
31,626
Variable rate instruments
Liabilities under finance lease
6.92%
208
156
156
156
143
342
1,161
Loans and borrowings
6.17%
32,517
30,132
30,585
29,409
28,260
131,762
282,665
Fixed-rate instruments
Liabilities under finance lease
4.71%
9,373
8,919
8,029
7,645
7,564
57,744
99,274
Loans and borrowings
5,536
5,437
5,345
5,252
5,162
25,570
52,302
EUR bonds issued
4.35%
14,964
14,926
14,945
14,945
319,964
-
379,744
-
Derivative financial instruments
-
758
-
-
-
758
310,333
65,334
63,343
61,904
364,680
230,796
1,096,390
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 140
41/ FINANCIAL INSTRUMENTS / CONTINUED
Liquidity risk management (continued)
Tabular liquidity risk and interest rate risk analysis / continued
In EUR thousand
Weighted
average
interest
rate
Up to 1 year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
After 5 years
Total
As at 31 Dec 2022 (restated)
%
Interest-free
Liabilities to related parties and trade payables
42,577
225
265
216
-
-
43,283
Advances, deposits and guarantees payable
3,026
-
-
-
-
-
3,026
Liabilities payable to employees
5,168
-
-
-
-
-
5,168
Other current liabilities
13,144
-
-
-
-
-
13,144
Variable rate instruments
Loans and borrowings
3.12%
24,533
32,974
31,760
30,585
29,411
189,648
338,911
Fixed-rate instruments
Liabilities under finance lease
4.70%
7,456
7,249
7,212
7,210
7,209
64,733
101,069
Bonds issued
3.88%
315,383
-
-
-
-
-
315,383
411,287
40,448
39,237
38,011
36,620
254,381
819,984
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 141
41/ FINANCIAL INSTRUMENTS / CONTINUED
Liquidity risk management (continued)
Tabular liquidity risk and interest rate risk analysis
Analysis of expected maturity of the Group’s non-derivative financial assets is presented in the table below. The tables were compiled based on undiscounted contractual
maturity of financial assets, including interest that will be earned on such assets.
In EUR thousand
Weighted
average
interest
rate
Up to 1
year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
After 5
years
Total
As at 31 Dec 2023
%
Interest-free
Cash and cash equivalents
86,259
-
-
-
-
-
86,259
Financial assets at fair value
150
-
-
-
-
-
150
Receivables from related parties and trade
receivables
184,397
12,332
12,432
12,537
11,839
64,182
297,719
Receivables from employees
47
-
-
-
-
-
47
Other receivables
117,968
6,645
6,382
6,122
5,926
38,476
181,519
Available-for-sale financial assets
-
-
-
-
-
7,073
7,073
Variable rate instruments
Deposits given and other held-to-maturity
securities
795
-
-
-
-
-
795
Fixed-rate instruments
Deposits given and other held-to-maturity
securities
3.40%
3,403
283
283
283
283
9,924
14,459
Loans granted
1,067
332
24
14
6
-
1,443
Receivables under apartment loans
1.00%
2
10
5
4
2
22
45
Loans granted to related companies and
interest charged on those loans
3.88%
3,000
2,590
2,580
2,569
2,559
-
13,298
397,088
22,192
21,706
21,529
20,615
119,677
602,807
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 142
41/ FINANCIAL INSTRUMENTS / CONTINUED
Liquidity risk management (continued)
Tabular liquidity risk and interest rate risk analysis
In EUR thousand
Weighted
average
interest rate
Up to 1
year
1 to 2 years
2 to 3 years
3 to 4
years
4 to 5 years
After 5
years
Total
As at 31 Dec 2022 (restated)
%
Interest-free
Cash and cash equivalents
21,213
-
-
-
-
-
21,213
Financial assets at fair value
98
-
-
-
-
-
98
Receivables from related parties and trade
receivables
102,544
9,915
10,085
8,631
8,337
73,033
212,545
Receivables from employees
24
-
-
-
-
-
24
Other receivables
7,474
1,903
1,994
2,089
2,189
26,656
42,305
Fixed-rate instruments
Deposits given and other held-to-maturity
securities
3.40%
363
446
264
264
264
8,031
9,632
Receivables under apartment loans
1.00%
12
21
3
1
1
1
39
Loans granted to related companies and interest
charged on those loans
3.15%
32,312
5,335
5,045
4,756
4,153
2,607
54,208
164,040
17,620
17,391
15,741
14,944
110,328
340,064
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 143
41/ FINANCIAL INSTRUMENTS / CONTINUED
Fair value of financial instruments
Fair value inputs recognised in the statement of financial position / balance sheet
Analysis of the financial instruments measured at fair value after initial recognition, divided into three levels depending on
observable inputs, is presented below:
• Level 1 inputs – valuation at (unadjusted) prices quoted in active markets for identical assets or liabilities.
• Level 2 inputs – inputs other than quoted market prices included within Level 1 that are observable for the asset
or liability, either directly or indirectly.
• Level 3 inputs – inputs derived by applying valuation techniques in which data about assets or liabilities not based
on observable market data is used as inputs.
31 Dec 2023
EUR 000
Level 1
Level 2
Level 3
Total
Financial assets at FVTPL
Investments in shares
150
-
-
150
Derivative financial liabilities
-
758
-
758
31 Dec 2022
EUR 000
Level 1
Level 2
Level 3
Total
Financial assets at FVTPL
Investments in shares
100
-
-
100
42/ CONTRACTUAL COMMITMENTS
The Group has pending contracts and contracts that have been concluded but not completed. The value of investments
that is intended to derive from these contracts is estimated at EUR 50,575 thousand (as at 31 December 2022: EUR 34,291
thousand).
43/ LEGAL DISPUTES
The Group is a party to various legal disputes. Based on estimates, the management believes that provisions for legal
disputes made in the amount of EUR 21,517 thousand (as at 31 December 2022: EUR 18,793 thousand) are sufficient to
cover any potential liabilities that may arise (Note 31).
44/ CONTINGENT LIABILITIES
Environmental protection
The business activities of the former subsidiary Landfill Management have been merged with the Group’s cleaning and
waste disposal segment. Specifically, this pertains to the activity of disposal of municipal and other waste, including the
rehabilitation of the Jakuševec Landfill and assisting the City of Zagreb in designing a long-term strategy for developing
the municipal waste management system in the city. The environmental impact of these activities is monitored by the local
and state authorities dealing with environmental protection. In this segment, in accordance with IAS 37 Provisions,
Contingent Liabilities and Contingent Assets, the Group made provisions for future landfill management and control
expenditures in the amount of EUR 8,464 thousand (as at 31 December 2022: EUR 8,179 thousand) (Note 31).
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 144
44/ CONTINGENT LIABILITIES / CONTINUED
Environmental protection
The business activities of the former subsidiary Landfill Management have been merged with the Group’s cleaning and
waste disposal segment. Specifically, this pertains to the activity of disposal of municipal and other waste, including the
rehabilitation of the Jakuševec Landfill and assisting the City of Zagreb in designing a long-term strategy for developing
the municipal waste management system in the city. The environmental impact of these activities is monitored by the local
and state authorities dealing with environmental protection. In this segment, in accordance with IAS 37 Provisions,
Contingent Liabilities and Contingent Assets, the Group made provisions for future landfill management and control
expenditures in the amount of EUR 8,464 thousand (as at 31 December 2022: EUR 8,179 thousand) (Note 31).
Guarantees issued
Based on the Framework Agreement on Natural Gas Sales at the Virtual Trading Point No. 1-2023 of 30 June 2023, on 28
September 2023, Zagreb Holding Ltd. issued three promissory notes with a total principal amount of EUR 7,350,000.00,
as well as the Declaration on Joint and Several Guarantee, as a payment security instrument. The Agreement is in force
until 1 October 2024 and the promissory notes will be returned upon its expiry.
As part of the security instruments guaranteeing the collection of receivables under the Company’s club loan, co-debtorship
of the subsidiaries Zagreb City Gasworks Ltd. and Zagreb City Gasworks – Supply Ltd. equal to the total amount of the
long-term club loan and of the company Water Supply and Drainage Ltd. in the amount of EUR 6,636 thousand has been
approved. Co-debtorship has been approved with recourse rights and promissory notes for said amounts have been issued
(Note 29).
45/ EVENTS AFTER THE DATE OF CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
Collective bargaining agreement
On 28 March 2024, Zagreb Holding Ltd. concluded a new collective bargaining agreement applicable until 31 March 2026.
Based on the new collective bargaining agreement, applicable since 1 March 2024:
• the base amount for calculation of the monthly salary was increased by 12%,
• the permanent monthly allowance for job complexity groups I and II was increased to EUR 200 gross (increase
of EUR 27.47); for job complexity group III to EUR 165 gross (increase of EUR 19); for job complexity groups IV, V and
VI to EUR 150 gross (increase of 17.28 EUR),
• non-taxable awards, Christmas bonus and holiday bonus were increased to the maximum non-taxable amounts.
Regulatory changes
Since 1 January, the company Zagreb City Gasworks Ltd. saw an average increase of 5% in the “Ts1” tariff item for
distributed gas quantity compared to the previous year.
On 14 March 2024, the Croatian Government adopted the Regulation on Amendments to the Regulation on Elimination of
Disturbances in the Domestic Energy Market, which, among other things, determined a new gas purchase price to
compensate for losses in the distribution system, amounting to EUR 0.0335/kWh, which represents a 38.8% decrease
compared to the current price. The Regulation guarantees the price until 30 September 2024, which creates uncertainty
due to the gas price for the winter period not being defined. Based on Article 7 of the Regulation, distribution system
operators have the right to receive compensation for gas price differences in the period from 1 April 2022 to 31 March
2024 to cover losses.
On 1 April 2024, Amendments to the Regulation on Elimination of Disturbances in the Domestic Energy Market (Official
Gazette 32/24) entered into force. These Amendments did not extend the right of the supplier obligated to provide public
services to be compensated for the price difference as stipulated in Article 8a beyond 31 March 2024.
Guarantees issued
Zagreb Holding Ltd. issued the Declaration on Joint and Several Guarantee for liabilities of the affiliated company Zagreb
City Gasworks – Supply Ltd. arising from the Framework Agreement on Natural Gas Sales at the Virtual Trading Point of
29 March 2024 and Annex 1 thereto, as well as two promissory notes with a principal amount of EUR 4,651,508.00, as a
payment security instrument.
Other events
On 25 January 2024, the Zagreb City Assembly adopted a decision on unilateral termination of the Concession Agreement
for the Project of Infrastructural Facilities for the Construction of the Central Wastewater Treatment Facility in the City of
Zagreb. In accordance with the Water Act, the City of Zagreb is obligated to transfer municipal water structures to the
public water service provider Water Supply and Drainage Ltd.
The company Water Supply and Drainage Ltd. applied the public water supply and drainage system development project
– “Project Zagreb” – to the prioritisation call for proposals of the Ministry of Economy and Sustainable Development in
order to receive EU funding. The project value is EUR 323 million.
ZAGREB HOLDING Ltd. and affiliated companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS / CONTINUED
for the year ended 31 December 2023
2023 ANNUAL REPORT / CONSOLIDATED ANNUAL FINANCIAL STATEMENTS 145
46/ PENSION INSURANCE
The Group does not have a special pension insurance scheme for its employees or the Management Board. Accordingly,
no provisions for such costs have been made.
Regarding the Group employees employed in the Republic of Croatia, the Group pays pension insurance contributions
stipulated by the law. These contributions form the basis of pensions payable to Croatian employees from the Croatian
Pension Fund after their retirement. At the moment, the Group has no outstanding liabilities for unpaid pensions to either
current or former employees.
47/ APPLICABLE LAWS AND REGULATIONS
The Group’s business operations and revenue generation are subject to several laws, the most significant of which are
the following:
• Utilities Management Act,
• Act on Local and Regional Self-Government,
• Waste Management Act,
• Institutions Act,
• Water Services Act,
• Act on Water Management Financing,
• Act on Local and Regional Self-Government,
• Regulation on Service Areas,
• Cemeteries Act,
• Building Maintenance Regulation,
• Free Zones Act,
• Energy Act,
• Act on the Regulation of Energy Activities,
• Gas Market Act.
48/ APPROVAL OF CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
The Management Board adopted these consolidated annual financial statements and approved their publication on 26
April 2024.
Ivan Novaković
President of the Management Board
Dubravko Karačić
Member of the Management Board
Matija Subašić-Maras
Member of the Management Board
Damir Novinić
Member of the Management Board
Addendum: Decision of Competent Body on Adoption of 2023 Annual Financial Statements
146
Pursuant to Article 441 of the Companies Act (Companies Act (Official Gazette 111/93, 34/99, 121/99, 52/00, 118/03,
107/07, 146/08, 137/09, 152/11 – official consolidated text, 111/12, 125/11, 68/13, 110/15, 40/19, 34/22, 114/22, 18/23,
130/23) and Article 31 of the Memorandum of Association of Zagreb Holding Ltd., Zagreb, Ulica grada Vukovara 41
(full text of 30 September 2021), at the 37
th
meeting held on 29 April 2024, the Assembly of Zagreb Holding Ltd.
unanimously adopted the following
DECISION
1. The consolidated annual financial statements of Zagreb Holding Ltd. for 2023 are adopted, as follows:
a) Statement of Financial Position with the sum of assets and liabilities in the amount of EUR
2,119,900,105.73.
b) Statement of Comprehensive Income with the following items:
- total income EUR 803,231,102.75
- total expenses EUR 785,794,344.50
- profit before tax EUR 17,436,758.25
- tax expense EUR 1,093,815.64
- profit after tax EUR 16,342,942.61
- other comprehensive income (net) EUR 5,990,113.44
c) Notes to Financial Statements for 2023.
2. The Decision of the Company’s Management Board on Adoption of Consolidated Annual Financial
Statements of Zagreb Holding Ltd. for 2023, Class: 400-07/24-01/17, File No.: 01-01/372-24-03 of 26 April
2024, constitutes an integral part of this Conclusion.
MEMBER OF THE COMPANY’S ASSEMBLY
CITY OF ZAGREB
REPRESENTED BY
REPRESENTATIVES OF THE MEMBER
Tomislav Tomašević, Master of Political Science
___________________________
Danijela Dolenec, PhD
___________________________
Luka Korlaet, PhD
____________________________
Class: 740-15/24-03/07
File No.: 01-01/7-24-05
Addendum: Decision of Competent Body on Adoption of 2023 Annual Financial Statements
147
Pursuant to Article 441 of the Companies Act (Companies Act (Official Gazette 111/93, 34/99, 121/99, 52/00, 118/03,
107/07, 146/08, 137/09, 152/11 – official consolidated text, 111/12, 125/11, 68/13, 110/15, 40/19, 34/22, 114/22, 18/23,
130/23) and Article 31 of the Memorandum of Association of Zagreb Holding Ltd., Zagreb, Ulica grada Vukovara 41
(full text of 30 September 2021), at the 37
th
meeting held on 29 April 2024, the Assembly of Zagreb Holding Ltd.
unanimously adopted the following
DECISION
1. The consolidated Annual Report, which contains the consolidated annual financial statements of the
company Zagreb Holding Ltd. and its affiliated companies for the year ended 31 December 2023, together
with the Independent Auditor’s Report, is adopted.
2. The consolidated Annual Report, which contains the consolidated annual financial statements of the
company Zagreb Holding Ltd. and its affiliated companies for the year ended 31 December 2023, together
with the Independent Auditor’s Report, constitutes an integral part of this Decision.
MEMBER OF THE COMPANY’S ASSEMBLY
CITY OF ZAGREB
REPRESENTED BY
REPRESENTATIVES OF THE MEMBER
Tomislav Tomašević, Master of Political Science
___________________________
Danijela Dolenec, PhD
___________________________
Luka Korlaet, PhD
___________________________
Class: 740-15/24-03/07
File No.: 01-01/7-24-03