ANNUAL REPORT
ON COMPANY STATUS AND BUSINESS ACTIVITIES IN 2024
The report in PDF format is an unofficial report, while the official version of the annual report, in accordance with the Capital Market Act, is available in a single electronic reporting format (ESEF – European Single Electronic Format).
This version of the Annual report is a translation from the original, which was prepared in Croatian language. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions, the original language version takes precedence over this translation.
Content
|
|
Page |
|
Management report |
3 |
|
Statement on the application of the Corporate Governance Code |
26 |
|
Responsibilities of the Management board for the Annual report |
32 |
|
Independent Auditors’ report to the shareholders of Zagreb Stock Exchange, Inc. |
33 |
|
Financial statements |
|
|
Unconsolidated Statement of comprehensive income |
40 |
|
Unconsolidated Statement of the financial position |
41 |
|
Unconsolidated Statement of changes in equity and reserves |
43 |
|
Unconsolidated Statement of cash flows |
44 |
|
Notes to the financial statements |
46 |
|
Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19) |
82 |
|
Decision on determining the annual financial statements |
99 |
|
Decision on profit distribution |
100 |
|
|
|
|
|
|
|
|
|
In 2024, the strong positive momentum of the Croatian economy continued, accompanied by the dynamics of the domestic capital market, where investors truly had reason to be satisfied: stock indices, with their strong double-digit growth, outperformed many global counterparts. The CROBEX index surpassed the 3,000-point mark, reaching a new all-time high in its recent history, while the "blue-chip" index CROBEX10 surged by nearly 30%. "Total return" indices, which integrate dividend yield, performed even better by the end of the year.
In addition to excellent statistical indicators, the Stock Exchange once again reaffirmed its role as a connector of various market stakeholders and a platform for knowledge and experience exchange.
In January, the Artificial Intelligence Research (AIR) project was introduced, followed by a panel discussion titled "Fintech: Technology in the Service of Capital." The AIR project is financed by the EBRD through the Taiwan Business EBRD Technical Cooperation Fund, with the goal of creating an advanced AI-based solution for company valuation. Participants concluded that fintech offers numerous benefits to all capital market stakeholders and that such innovative solutions are necessary to add value for users, as structured data management facilitates investment decision-making and enhances personal finance management.
Throughout the year, numerous lectures and educational programs were held, including two free and highly attended events: "Understanding ETFs," which gathered more than 230 participants from across Croatia and the region, and a gender equality and financial markets education session, co-organized with the United Nations Sustainable Stock Exchanges Initiative (UN SSE), of which the Zagreb Stock Exchange is a member. The session aimed to raise awareness about sustainable business practices through an understanding of the financial implications of gender inequality, improve corporate reporting and gender literacy, and identify market opportunities arising from these improvements.
As part of its UN SSE membership, the Zagreb Stock Exchange was once again among the 100+ global stock exchanges that symbolically rang the opening bell on International Women’s Day to highlight the importance of the business sector in advancing gender equality and empowering women in this industry, in line with the global sustainable development goals.
The Croatian Financial Services Supervisory Agency, the Central Depository and Clearing Company, and the Zagreb Stock Exchange organized the 15th annual training session for companies whose securities are listed on the regulated market of the Zagreb Stock Exchange, with around 80 issuer representatives participating.
Educational support for capital market participants continued this year through the Zagreb Stock Exchange Academy, which celebrated its 15th year of operation. The Academy once again actively participated in Money Week, the leading global event dedicated to raising awareness about financial education and inclusion for children and young adults. More than 1,400 students from Croatia and abroad have participated in the Academy’s activities for this occasion.
So far, the Academy has organized over 800 educational events, attended by more than 14,000 participants. A particular focus is placed on educating young people, especially high school and university students, with over 6,000 trained over the years.
To strengthen communication between investors and issuers, the Zagreb Stock Exchange hosted the PRIME Plus investment webcast in September, featuring companies listed on the Leading Market along with issuers from other market segments, attended by around 40 domestic and foreign analysts and investors.
In June, the traditional Zagreb and Ljubljana Stock Exchange investment conference, "CEE Investment Opportunities," took place. Designed as a meeting point for investors and prominent regional issuers (companies listed on the Zagreb, Ljubljana, and Bucharest stock exchanges), the event facilitated direct investor contact through a series of one-on-one meetings, with approximately 170 meetings held. Another 100 participants gathered in Ljubljana in November for the winter edition of the event.
In October, another "Challenge of Change" conference was held, organized by the Association of Pension Fund Management Companies and Pension Insurance Companies (UMFO) and the Zagreb Stock Exchange. The conference saw a record-breaking attendance of more than 570 participants from the domestic and international financial community. The event reaffirmed its key role in promoting regional cooperation and financial sector development, providing a positive impulse for future economic initiatives and investments.
In November, the Zagreb Stock Exchange signed agreements designating Raiffeisenbank Croatia as the market maker for government bonds and treasury bills issued by the Ministry of Finance. This marks the first time such a role has been assigned for these instruments, aiming to enhance their accessibility and liquidity.
December was the month of the prestigious Zagreb Stock Exchange Awards, an annual gathering held for the 13th time to recognize and reward outstanding participants in the capital market who have contributed to its development and stability. During the event, the Zagreb Stock Exchange and the Croatian Financial Services Supervisory Agency (HANFA) formally signed a Joint Protocol on the adoption of a new Corporate Governance Code to improve corporate governance standards and promote best practices in the field.
Strong collaboration with regulatory bodies, members, issuers, capital market infrastructure institutions, and other stakeholders was once again crucial this year, enabling the Zagreb Stock Exchange to reaffirm its position as a regional leader and continue providing high-quality services.
The year ahead will undoubtedly bring new challenges, but the Exchange will continue to strengthen its role as a key link between all capital market stakeholders, particularly investors and companies, contributing to the stability and the dynamic of our financial market and overall economic development.
|
In 2024, operating revenues increased by +8% compared to 2023, amounting to EUR 2,178 thousand. Sales revenue recorded an increase compared to 2023, primarily as the result of higher income from trading commissions (+22.5%), and a fewer number of newly listed securities in 2024 resulted in a decrease in income from listing fees (-30%). Other operating income increased by EUR +84 thousand, primarily due to increased income from related parties (+21.8%), and other income, which includes income from assigning and administering LEIs (+262%). |
Figure 1: Operating revenue, profit for the year and EBITDA |
In 2024, operating expenses increased by +8% when compared to 2023. The increase of operating expenses was primarily caused by an increase in other costs (+12.5%). Staff costs increased by +5% compared to 2023. The year 2024 was thus concluded with an operating loss of EUR -39 thousand, a positive net financial result of EUR +78.8 thousand and a net profit of EUR 38.5 thousand. Operating profit before interest, taxes, depreciation and amortization in 2024 amounts to EUR 179 thousand, which is an increase of +2.6% compared to 2023.
|
EUR |
2023 |
2024 |
change |
|
Share capital |
3,076,315 |
3,076,315 |
0.00% |
|
Capital and reserves |
6,027,948 |
5,950,516 |
-1.28% |
|
Total assets |
6,929,020 |
6,922,274 |
-0.10% |
|
Operating revenue |
2,017,744 |
2,177,940 |
7.94% |
|
Sales revenue |
1,299,319 |
1,375,336 |
5.85% |
|
Other operating income |
718,425 |
802,604 |
11.72% |
|
Operating expenses |
2,051,463 |
2,217,221 |
8.08% |
|
Staff costs |
1,002,235 |
1,052,614 |
5.03% |
|
Depreciation and amortization |
207,741 |
217,806 |
4.84% |
|
Other costs |
841,487 |
946,801 |
12.52% |
|
EBIT |
-33,719 |
-39,281 |
16.50% |
|
EBITDA |
174,022 |
178,525 |
2.59% |
|
Net financial result |
171,752 |
78,840 |
-54.10% |
|
EBT |
138,033 |
39,559 |
-71.34% |
|
Income tax credit |
1,830 |
1,098 |
-40.00% |
|
Profit for the year |
136,203 |
38,461 |
-71.76% |
|
Number of shares |
2,317,850 |
2,317,850 |
0.00% |
|
Number of employees |
23 |
23 |
0.00% |
Table 1: Main business indicators
From January 1 to December 31 2024, Zagreb Stock Exchange’s share reached a total orderbook turnover of EUR 64,896.38.
|
ZB-R-A |
|
|
ISIN |
HRZB00RA0003 |
|
Number of listed shares |
2,317,850 |
|
Total turnover (EUR) |
64,896.38 |
|
Total trading volume |
24,717 |
|
Highest price (EUR) |
3,50 |
|
Lowest price (EUR) |
2,36 |
|
Last price (EUR) |
2,50 |
|
Average daily turnover (EUR) |
1,707.80 |
Table 2: ZB-R-A share in 2024
The ZB-R-A stock price reached its peak on July 24, 2024 in the amount of EUR 3.50, while it fell to its lowest level on April 26, 2024, when it was priced at EUR 2.36.
Figure 2: Turnover and average price ZB-R-A stock in 2024
A total of 197 shareholders were noted in the ownership structure of the Zagreb Stock Exchange on 31 December 2024.
Figure 3: Ownership structure on 31 December 2024
Influenced by the general increase in prices, in 2024 the Company continued to record growth in total operating expenses. Total operating expenses increased by EUR +166 thousand (+8%) compared to 2023 and amounted to EUR 2,117 thousand (2023: EUR 2,051 thousand). The increase in operating expenses was mostly due to the increase in other operating expenses (EUR +105 thousand or +13%). The aforementioned increase in other operating expenses includes a significant increase in fees to regulator (EUR +16 thousand or +25%), write-off of intangible assets amounting to EUR 32 thousand, and an increase in other costs by EUR +24 thousand or +28%. Depreciation and amortization in 2024 increased by +5% and amounts to EUR 218 thousand (2023: EUR 207 thousand) and relates to purchased IT equipment. Other expenses at the end of 2024 amount to EUR 110 thousand, representing an increase by EUR +24 thousand or +28% compared to 2023 when they amounted to EUR 86 thousand. Staff costs in 2024 increased by EUR +50 thousand or +5% (from EUR 1,002 to EUR 1,053 thousand), compared to 2023.
The Company's operating loss in 2023 amounted to EUR -39 thousand, while in the previous year the Company reported operating loss amounting to EUR -33.7 thousand (EUR +5 thousand or +16.5%). Financial revenues in 2024 amounted to EUR 86 thousand (EUR -96 thousand or -53%) compared to 2023. At the same time, financial expenses also recorded a decrease, so in 2024 they amounted to EUR 7 thousand (EUR -3 thousand or -29%) compared to the EUR 10 thousand of financial expenses realized in 2023.
Considering all the above, the Company’s net profit in 2024 amounts to EUR 38 thousand, which is EUR -98 thousand less than in 2023, when the Company's net profit amounted to EUR 136 thousand.
Operating profit before interest, taxes, depreciation and amortization is positive and in 2024 amounts to EUR 178.5 thousand, i.e., EUR +4.5 thousand more than in 2023 when it amounted to EUR 174 thousand.
In 2024, in order to preserve the value of its assets, the Company invested its available cash in bond funds and bank deposits. At the end of 2024, the Company's free assets amounted to EUR 1,907 thousand (units in investment funds, bank deposits and cash in the bank).
Total operating revenues in 2024 amount to EUR 2,178 thousand and are higher by EUR +160 thousand or +8% compared to 2023 when they amounted to EUR 2,018 thousand. The largest increase in revenue was recorded in revenue from trading commissions (EUR +106.6 thousand or +22.5%), and the largest decrease in revenue from quotation fees (EUR -37 thousand or -30%).
Figure 4: Operating revenue
As in the previous year, in 2024 income from quotation maintenance (31%) had the largest share in operating revenues, followed by revenues from trading commissions and membership fees (28%). In 2024, income from quotation fees claimed a smaller share in operating revenues, while income from related parties and other income increased their share in the Company’s operating revenues.
Figure 5: Operating revenue structure
Trading commissions and membership fees
In 2024, EUR 580 thousand was generated on the basis of trading commissions, which is EUR +106.6 thousand or +22.5% more compared to 2023, when they amounted to EUR 474 thousand. At the end of 2024, the Exchange had a total of 12 members, the same as in 2023, as membership fees revenues increased by EUR +3 thousand or +12.6% and amount to EUR 29 thousand.
Revenue from quotation maintenance
Revenue from quotation maintenance increased from EUR 678 to EUR 681 thousand (EUR +3 thousand or +0.4%). At the end of 2024, 78 stocks (2023: 87), 31 bonds (2023: 31), 4 treasury bills (2023: 7) and 5 ETFs (2023: 4) were listed on the Regulated Market.
Revenue from quotation fees
In 2024, revenue from quotation fees decreased from EUR 122 to EUR 85 thousand (EUR -37 thousand or -30%) compared to the previous year. In 2024, seven treasury bills, five bonds, one ETF and two new additional tranches of shares were listed, while in 2023, new listings included sixteen treasury bills, four bonds and two ETFs.
Figure 6: Sales revenue structure
Other operating income
Figure 7: Other operating income structure
Total operating expenses in 2024 amounted to EUR 2,217 thousand, which is an increase of EUR +166 thousand or +8% (in 2023 they amounted to EUR 2,051 thousand).
Figure 8: Operating expenses structure
from EUR 1,002 to EUR 1,053 thousand (EUR +50 thousand or +5%). Depreciation increased by EUR +10 thousand or +5% (from EUR 208 to EUR 218 thousand).
Figure 9: Other operating expenses structure
Other operating expenses at the end of 2024 amounted to EUR 947 thousand, representing an increase of EUR +105 thousand or +13% (2023: EUR 841 thousand). Among them, the most significant is the increase in other costs from EUR 86 to EUR 110 thousand (EUR +24 thousand or +28%) which have increased their share in other operating expenses from 25% in 2023 to 30% in 2024. The increase in other costs in 2024 was affected by the executed write-off of intangible assets in the amount of EUR 31.5 thousand.
Operating profit before interest, taxes, depreciation and amortization increased compared to the previous year (EUR +4.5 thousand) and in 2024 amounted to EUR 178.5 thousand.
Figure 10: Net profit for the year and EBITDA
As of 31 December 2024, the total assets of the Company amounted to EUR 6,922 thousand, which is -0.1 % less than on the last day of 2023.
|
2023 |
2024 |
change |
|
|
Non-current assets |
4,604,038 |
4,498,773 |
-2.3% |
|
Current assets |
2,324,982 |
2,423,501 |
4.2% |
|
Inventories |
0 |
0 |
0.0% |
|
Trade receivables |
334,437 |
313,569 |
-6.2% |
|
Financial assets |
736,505 |
856,525 |
16.3% |
|
Short-term deposits |
1,126,162 |
953,613 |
-15.3% |
|
Cash and cash equivalents |
114,249 |
96,887 |
-15.2% |
|
Contract assets |
0 |
68,000 |
/ |
|
Prepaid expenses |
13,629 |
134,907 |
889.9% |
|
Total assets |
6,929,020 |
6,922,274 |
-0.1% |
|
Equity |
6,027,948 |
5,950,516 |
-1.3% |
|
Long term obligations |
140,888 |
39,835 |
-71.7% |
|
Deferred tax liability |
6,540 |
7,637 |
16.8% |
|
Current liabilities |
760,184 |
931,923 |
22.6% |
|
Total equity and liabilities |
6,929,020 |
6,922,274 |
-0.1% |
Table 3: Balance Sheet on 31 December
The structure of the balance sheet has changed slightly compared to 2023. On the assets side, non-current assets decreased their share in the total assets, while on the liabilities side the share of long- term obligations decreased, and the share of short-term liabilities increased.
Figure 11: Assets and Liabilities Structure
The Company, like all other business entities, is prone to risks related to the increase of prices of goods and services, and as such is aware of the increased risks caused by inflation which might continue in the future period, although current economic indicators and forecasts point to the inflation rate slowing down significantly. The long-term effects may affect business volume, cash flows and profitability.
Regardless of the aforementioned, on the date of publishing of these financial reports, the Company continues to meet all of its obligations, is highly capitalized and has significant free assets at its disposal, and the Management Board, therefore, applies the principle of indefinite operations as an accounting basis for the preparation of financial statements.
In 2024, the Company will continue to focus on raising Corporate Governance and reporting standards on the regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on the Prime Market. If applicable by regulatory framework in the future, the Company intends to update the existing market segmentation in order to highlight ESG listings, as well as tourism shares.
In 2025, The Company will focus on preparing the issuers for non-financial reporting requirements, which will come into force for all listed companies over the period of next two years, by supporting issuers and planning an ESG index in the future.
The Company will continue to develop internal IT services that will be used by the Zagreb and Ljubljana Stock Exchanges, and thus further reduce the need for external suppliers.
In 2025, The Company will press on with previously initiated projects, placing the greatest emphasis on the projects related to the implementation of new technologies to market activities, completion of the AIR project which aims to provide analyst reports for issuers, and education of market participants regarding green bond listings withing the framework of the MESTRI CE project which is financed by the European union.
The Company will continue efforts in promoting ESG listings and issuer activities.
The Company is involved in a project supported by regional exchanges, where integration models are being considered, with the goal of facilitating investor access to local markets.
During 2025, the Company will also focus on compliance activities for the Digital Operational Resilience Act (DORA) regulation which defines detailed cyber security and risk management requirements for entities in the financial sector. DORA has entered into force in January, 2025.
The Company intends to provide support and cooperate with SKDD CCP d.d. in enabling securities lending and short-selling on the Zagreb Stock Exchange.
The company is the holder or co-holder of several activities planned within the Strategic Framework for the Development of the Capital Market in the Republic of Croatia and the Action Plan, and after its adoption, it will direct its activities toward achieving these goals.
The Company has pressed on with continuous efforts at developing and improving its own service offering and at expanding service provision to the Slovenian market as well.
The ZSE IT department has been working on updates for the Ljubljana Stock Exchange’s webpages, which will allow users and visitors a more streamlined view of relevant information and services related to the capital market. Zagreb Stock Exchange thus further strengthened its position as the leading
trading service provider for the entire Zagreb Stock Exchange Group, actively reducing costs and dependence on external service providers.
By the end of 2024, the Company successfully completed the implementation of two new trading system releases and other infrastructure optimization activities.
On December 31, 2024, the Exchange owns a total of 8,369 of own shares, which make up for 0.3611% of the Exchange’s total issued share capital.
Figure 12: Subsidiaries of the Company
On 30 December 2015, the Zagreb Stock Exchange took over a 100% participation in company Ljubljana Stock Exchange Inc. The issued share capital of Ljubljana Stock Exchange on 31 December 2024 is EUR 1,401,000, and the Zagreb Stock Exchange participates with 100%. Ivana Gažić, President of the Management Board of the Zagreb Stock Exchange, is the President of the Supervisory Board of the Ljubljana Stock Exchange, and the members of the Supervisory Board as of 31 December 2024 are Tomislav Gračan, Member of the Management Board of the Zagreb Stock Exchange, and Matko Maravić, Member of the Supervisory Board of the Zagreb Stock Exchange.
SEE Link LLC., is a company seated in Skopje established by the Bulgarian, Macedonian and Zagreb Stock Exchanges in May 2014 with the aim of setting up the regional infrastructure for trading in securities listed in those three exchanges, holding equal equity participations. The issued share capital of SEE LINK is 80,000 EUR and Zagreb Stock Exchange participates with 33.33%. Manyu Moravenov, Executive Director of the Bulgarian Stock Exchange, is the President of the Supervisory Board of SEE Link. Ivana Gažić, President of the Management Board of the Zagreb Stock Exchange, and Ivan Steriev,
President of the Management Board of the Macedonian Stock Exchange, are members of the Supervisory Board of SEE Link.
Funderbeam South-East Europe d.o.o. is a company that the Zagreb Stock Exchange founded in 2016 together with company Funderbeam Ventures OÜ. The issued share capital of the company is HRK 244,000, and the Exchage participates with 30%.
Macedonian Stock Exchange, Inc., a company seated in Skopje. The issued share capital of Macedonian Stock Exchange amounts to EUR 1,695,029.03, in which the Zagreb Stock Exchange, Inc. holds a total of 837 shares, i.e., 29.98% of the issued share capital. Ivana Gažić, president of the Management Board of Zagreb Stock Exchange, is a member of the Supervisory Board of the Macedonian Stock Exchange.
Adria Digital Exchange LLC., a company seated in Zagreb, founded in 2023 with the goal of detailed analysis and development of potential for trading and managing of virtual assets. The share capital of the company is EUR 215,000, in which the Zagreb Stock Exchange, Inc. participates with 24%.
Central Depository & Clearing Company, Inc., seated in Zagreb. The issued share capital of the company amounts to EUR 12,545,620, in which the Zagreb Stock Exchange, Inc. holds a total of 1,259 shares, i.e., 1.27 % of the issued share capital.
EuroCPT B.V., a company seated in Amsterdam, founded in 2023 with the goal of supplying consolidated trading data in the European Union. The share capital of the company is EUR 99.53, in which the Zagreb Stock Exchange, Inc. participates with 0.05%.
The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds) and bank deposits.
Business operation risks are detailed in the notes to the financial statements (Note 23).
In 2024, the orderbook turnover amounted to EUR 354 million, +10% more than in 2023, while the orderbook turnover reached an impressive EUR 459 million (+24% more than in 2023). From the total orderbook turnover in 2024, shares turnover amounted to EUR 299 million which is an increase of +10% (2023: EUR 267 million), bond turnover amounted to EUR 29 million decreasing by -27% (2023: EUR 39 million), while ETF turnover increased by +62% and amounted to EUR 26 million (2023: EUR 16 million). The equity block turnover amounted to EUR 91.5 million which is an increase by +143% compared to 2023 (2023: EUR 38 million). Debt block turnover also increased, and amounted to EUR 13.5 million (2023: EUR 12 million). Money market instruments turnover amounted to nearly EUR 5 million in 2024, while it was not recorded in previous years.
|
EUR |
2020. |
2021. |
2022. |
2023. |
2024. |
|
Orderbook turnover |
342,137,423 |
260,415,421 |
254,183,661 |
322,392,362 |
354,400,767 |
|
Stocks |
305,298,798 |
230,867,972 |
227,453,541 |
267,231,559 |
294,871,223 |
|
Bonds |
33,930,510 |
23,528,210 |
16,590,759 |
39,102,749 |
28,669,163 |
|
Money market instruments |
- |
- |
- |
- |
4,908,516 |
|
ETFs |
2,908,115 |
6,019,239 |
10,139,362 |
16,058,055 |
25,951,865 |
|
Total Block Turnover |
73,145,212 |
76,661,552 |
138,556,558 |
49,394,997 |
105,012,030 |
|
Equity Block Turnover |
73,145,212 |
69,979,636 |
138,556,558 |
37,617,572 |
91,519,030 |
|
Debt Block Turnover |
- |
6,681,917 |
- |
11,777,425 |
13,493,000 |
|
Total Turnover |
415,282,635 |
337,076,973 |
392,740,219 |
371,787,359 |
459,412,797 |
Table 13: ZSE securities turnover
Figure 13: ZSE turnover by type of security
The market value measured by market capitalization as of 31 December 2024 has increased by EUR +9.5 billion compared to the end of 2023. The equity market capitalization increased by EUR +6 billion or +26.3% in total, with the market capitalization of the Prime Market increasing by +17%, the Official Market by +11.5%, and the Regular Market by +41%. The market capitalization of bonds increased by +4.3%, while the market capitalization of ETFs increased by an impressive +211%. The market capitalization of money market instruments on the last day of the reporting period amounted to EUR 2.7 billion.
Table 5: Market Capitalization and number of listed securities
Figure 14: Equity Market Capitalization and number of stocks listed
Nearly all equity indices recorded growth compared to 2023. The strongest increase was that of CROBEXindustrija (+39%), followed by CROBEX10tr (+33%) and CROBEXtr (+30%). The regional index ADRIAprime increased by a significant +28%, while the bond index CROBIStr increased by +6.5%, and CROBIS by +3.9%.
|
31.12.2023. |
31.12.2024. |
change |
Turnover (EUR) 2023 |
Turnover (EUR) 2024 |
change |
|
|
CROBEX |
2.533,92 |
3.191,15 |
25.94% |
161,115,248 |
177,409,357 |
10.1% |
|
CROBEXtr |
1.881,34 |
2.452,75 |
30.37% |
161,115,248 |
177,409,357 |
10.1% |
|
CROBEX10 |
1.548,60 |
2.002,72 |
29.32% |
129,541,227 |
130,098,247 |
0.4% |
|
CROBEX10tr |
1.683,53 |
2.246,76 |
33.46% |
129,541,227 |
130,098,247 |
0.4% |
|
CROBEXprime |
1.622,76 |
1.835,32 |
13.10% |
75,634,574 |
65,959,742 |
-12.8% |
|
CROBEXplus |
1.789,63 |
2.008,40 |
12.22% |
161,703,674 |
171,761,513 |
6.2% |
|
CROBEXindustrija |
1.636,40 |
2.275,49 |
39.05% |
24,297,768 |
59,201,687 |
143.7% |
|
CROBEXkonstrukt |
523,32 |
663,50 |
26.79% |
2,320,028 |
5,434,864 |
134.3% |
|
CROBEXnutris |
931,64 |
878,22 |
-5.73% |
35,429,673 |
29,037,609 |
-18.0% |
|
CROBEXtransport |
1.497,91 |
1.229,64 |
-17.91% |
15,721,887 |
6,003,550 |
-61.8% |
|
CROBEXturist |
4.114,36 |
4.107,87 |
-0.16% |
26,219,516 |
21,804,187 |
-16.8% |
|
CROBIS |
95,87 |
99,68 |
3.97% |
543,408,644 |
629,509,313 |
15.84% |
|
CROBIStr |
171,44 |
182,59 |
6.50% |
543,408,644 |
629,509,313 |
15.84% |
|
ADRIAprime |
1.724,76 |
2.208,70 |
28.06% |
\ |
\ |
\ |
Table 6: Indices - value and turnover
The most traded share in 2024 was that of Hrvatski telekom d.d., followed closely by Končar d.d., Podravka d.d., Ericsson Nikola Tesla d.d., and Končar – Distributivni i Specijalni Transformatori d.d. The first five most liquid shares make up of 45.7% of total share turnover, and 29% of the total orderbook turnover of Zagreb Stock Exchange in 2024.
|
Ticker |
Issuer |
Turnover (EUR) |
Turnover share |
|
|
1 |
HT |
HT d.d. |
31,850,331 |
10.8% |
|
2 |
KOEI |
KONCAR d.d. |
31,598,448 |
10.7% |
|
3 |
PODR |
PODRAVKA d.d. |
27,895,269 |
9.5% |
|
4 |
ERNT |
ERICSSON NIKOLA TESLA d.d. |
22,013,077 |
7.5% |
|
5 |
KODT |
KONCAR - D&ST dd |
21,385,930 |
7.3% |
|
Others |
160,128,169 |
54.3% |
||
|
TOTAL |
294,871,224 |
100% |
Table 7: Turnover of the 5 most liquid shares in 2024
|
Member |
Turnover (EUR) |
Turnover share |
|
|
1 |
INTERKAPITAL VRIJEDNOSNI PAPIRI D.O.O. |
268,153,848 |
29.1% |
|
2 |
FIMA-VRIJEDNOSNICE D.O.O. |
118,440,335 |
12.9% |
|
3 |
PRIVREDNA BANKA ZAGREB D.D. |
135,625,730 |
14.7% |
|
4 |
ERSTE&STEIERMARKISCHE D.D. |
83,030,802 |
9.0% |
|
5 |
HITA VRIJEDNOSNICE D.D. |
75,389,511 |
8.2% |
|
Others |
239,343,290 |
26.0% |
|
|
TOTAL |
919,983,516 |
100.00% |
Table 8: Top 5 members of the Stock Exchange in 2024
The turnover of the first five members of the Exchange accounts for 74% of the total turnover.
The Zagreb Stock Exchange regularly provides support to member firms regarding the Exchange trading process. This includes both configuring and testing of the trading system itself, and the preparation of various support applications used for trading. In that respect, the Exchange actively communicates with member firms during the implementation of new trading system functionalities and other changes which might reflect on the members’ business. It focuses especially on own member-side applications, developed using the FIX (a Vienna Stock Exchange version – CEESEG FIX) protocol interface. In cooperation with the Vienna Stock Exchange, the Exchange provides support to member firms when developing their own applications and conducts initial certification of their software solutions.
The Exchange also provides other forms of technical support and, for that purpose, it has made available a dedicated collaboration website (http://it.zse.hr) for users to submit their support requests directly to the Information and Technology Development Department.
Zagreb Stock Exchange offers advisory and professional support to all issuers listed on the Regulated or Progress market, and works closely with issuers regarding their compliance with the provisions of the Capital Market Act, EU Directive 596/2014, the Rules of the Exchange and other regulations. The Exchange also monitors if issuers and their listed securities meet the conditions for listing on the Regulated Market, and if the issuers meet their obligations defined in the Rules of the Exchange.
Every year, the Exchange organizes a joint education for the issuers on the Regulated Market in co-operation with the Croatian Financial Services Supervisory Agency and the Central Depository and Clearing Company. Participation in the education is free, and is highly recommended to all issuers since it covers trending topics on the capital market.
The Exchange licenses authorized advisors on the Progress Market and monitors the entire application process for trade listing on the Progress Market. It also handles trade supervision and ensures that issuers meet their obligations towards the Exchange after they have listed on the Progress Market.
The Zagreb Stock Exchange strategy, among other things, includes continuous education of issuers in order to increase the level of transparency and corporate governance in all market segments, especially following the significant change to the Exchange Rules in December 2019, regarding the supervising of issuers in terms of fulfilling post-listing obligations. It is estimated that the changes to the Rules played a significant role in the raising the quality and timeliness of reporting on the Regulated market.
Zagreb Stock Exchange internal controls system consists of procedures and processes for monitoring of business efficiency, financial reporting reliability and legal compliance.
All employees, including the Management and Supervisory Board, are included in internal controls system enforcement.
The Exchange enforces the internal controls system through two independent control functions: compliance with the relevant regulations function and internal audit function.
These control functions process and monitor the work of all organizational units, company activities and support services in their internal documents.
Risk management is a set of procedures and methods for determining, measuring, assessing, controlling and monitoring risks and also reporting on the risks to which the Exchange is or might be exposed in its operations.
The Exchange has adopted the following procedures related to risk management:
− Risk management policy,
− Conflict of interest policy,
− Information system risk management,
− Strategy for digital operational resilience,
− Change management policy,
− Business continuity policy,
− Self-assessment procedure for compliance with Art. 48. MIFID II,
− The procedure for admission to membership and termination of membership, which contains the annual evaluation of the members of the Exchange,
− Service agreements management procedure.
− Crisis management procedure.
The internal auditor, Antares revizija d.o.o., compiles the following documents:
− Strategic internal audit plan,
− Annual internal audit plan.
In order to successfully manage risks that affect completion of Company’s objectives, the Company assesses risks by identifying and analyzing them.
Considering the Company’s determined objectives and defined core processes, the Exchange has identified and determined risks that could influence the company’s business processes. List of risks doesn’t encompass all risks but only those on higher level. Other, more detailed risks (lower-level risks) are identified during the internal audit of business processes.
The risks are grouped by those that influence the Exchange’s organizational units that perform specific business processes within the company and by other risks that are connected with the Exchange’s business in general.
Considering the previously defined company’s core business processes and determined risks, the Exchange has adopted Risk assessment with regard to their impact on business processes.
Risk assessment encompasses every process’s inherent risk and during the assessment, the very nature of those processes and best practice were taken into consideration.
Based on the risk assessment results, main areas that will be covered by internal audit procedures and measures that will prevent the occurrence of risky events have been established.
Risk monitoring is not separated and entrusted to Company’s independent organizational unit, but to one or more Company’s departments, depending on the type of risk. Therefore, every employee of the Exchange is included in Company’s risk management.
Each organizational unit, depending on the identified risks and risk management system, is in charge of risk monitoring and cooperation with other organizational units, especially with the Management Board who makes decisions on individual risk management and its control.
By the Digital Operational Resilience Act (DORA) entering into force, the Company executed significant updates to the existing risk policies and internal procedures, ensuring compliance with the new regulatory framework.
In addition, two mutually independent control functions are involved in Company’s risk management system: compliance with relevant regulations function (Compliance Department within the Sector of Legal and General Affairs) and internal audit performed by the independent company Antares revizija d.o.o.
|
Ivana Gažić |
Tomislav Gračan |
|
President of the Management Board |
Member of the Management Board |
Pursuant to provision of Article 272, paragraph, in conjunction with provision of Article 250a, paragraph 4 of the Companies Act (Official Gazette no. 111/93, 34/99, 52/00, 118/03, 107/07, 148/08, 137/09, 125/11, 152/11, 111/12, 68/13, 110/15, 40/19, 34/22, 114/22, 18/23, 130/23 and 136/24; hereinafter: CA) and provision of Article 25 of the Accounting Act (Official Gazette no. 85/24 and 145/24, hereinafter: AA), the Management Board of company ZAGREB STOCK EXCHANGE Inc., Zagreb, Ivana Lučića 2a (hereinafter: the Company), on 28 April 2025, issued the following
REPORT
on the application of the Corporate Governance Code
1. The Company implements the Corporate Governance Code prescribed by the Croatian Financial Services Supervisory Agency and the Zagreb Stock Exchange Inc. Zagreb. The Code is published in Zagreb Stock Exchange website, www.zse.hr.
2. In financial year 2024, the Company essentially complied with and implemented recommendations established by the Code, publishing all information as envisaged by the positive regulations as well as information that are in the interest of Company’s shareholders. Detailed explanations regarding minor deviations from the recommendations of the Code are presented by the Company in the Annual Questionnaire that is provided, and published on the Company website.
3. In accordance with Code requests, and pursuant to provisions of the Companies Act and Capital Market Act (Official Gazette no. 65/18, 17/20, 83/21, 151/22, 85/24; hereinafter: CMA), the Supervisory Board conducts internal supervision of the Company by conducting regular controls of prepared reports. Members of the Supervisory Board receive on regular basis detailed information on management and work of the Company. All issues under the competence of the Supervisory Board, as prescribed by the CA, CMA and Articles of Association of the Company, are discussed and decided upon in the Supervisory Board meetings. Supervisory Board Report is part of the Company's Annual Report presented to the General Assembly. In addition, the Supervisory Board performs internal controls and supervision through Audit Board that provides expert support to the Supervisory Board and the Management Board in the efficient execution of obligations relating to corporate governance, risk management, financial reporting and control of the Company. The Management Board is bound to monitor that the Company keeps business books and other books and business documents, prepares book-keeping documents, provides realistic assessments of the assets and liabilities, drafts financial and other reports in accordance with accounting regulations and standards and applicable laws and regulations.
4. Top ten shareholders on 31 December 2024:
|
Shareholder |
No. of shares |
Ownership % |
||
|
1 |
FINA |
231,553 |
9.9900% |
|
|
2 |
RR ONE CAPITAL d.o.o. |
231,553 |
9.9900% |
|
|
3 |
PBZ CO OMF |
231,400 |
9.9834% |
|
|
4 |
INTERKAPITAL D.D. |
199,750 |
8.6179% |
|
|
5 |
BAKTUN, LLC |
182,478 |
7.8727% |
|
|
6 |
EBRD |
120,000 |
5.1772% |
|
|
7 |
INSPIRIO ZAIF d.d. |
114,000 |
4.9184% |
|
|
8 |
OTP BANKA d.d. |
105,900 |
4.5689% |
|
|
9 |
HPB d.d. |
92,300 |
3.9821% |
|
|
10 |
ERSTE & STEIRMARKISCHE BANK d.d. |
76,400 |
3.2962% |
|
|
|
Others |
732,246 |
31.6032% |
|
|
|
Total |
2,317,580 |
100.0000% |
|
Pursuant to the Articles of Association of the Company, shareholder's voting rights are not limited to a certain percentage or number of votes, and there are no time limitations for acquisition of voting rights. Each ordinary share provides a right to one vote in the General Assembly.
Rights and obligations of the Company deriving from the acquisition of own shares are met in accordance with the provision of the CA.
On December 31, 2024, the Company owns a total of 8,369 of own shares, which make up for 0.3611% of the Company’s total issued share capital.
5. Management Board of the Company consists of two members. Mrs Ivana Gažić performs duties of the President of the Management Board, and Mr Tomislav Gračan performs duties of the member of the Management Board.
The Management Board runs Company business operations in line with the Articles of Association and legal regulations.
The Management Board is appointed and dismissed by the Supervisory Board that on 31 December 2024 consists of the following members:
· Matko Maravić, president
· Tomislav Jakšić, deputy president
· Dražen Čović
· Bente Avnung Landsnes
· Silvije Orsag
· Ivan Sardelić
· Vedrana Jelušić Kašić
Activities of the Supervisory Board in 2024 included:
· Adoption of the consolidated and unconsolidated quarterly, biannual and annual financial reports of the Company,
· Approving of amendments to the Company's Rules of procedure and other strategic documents,
· Receiving information from the Management Board of the Company and the Group's subsidiaries
· Electing the vice-president of the Supervisory Board, members of the Audit, Strategy and Remuneration Committees,
· Deciding on the date, agenda and proposals of resolutions of the Company's General Assembly,
· Approving the annual Code of Corporate Governance Questionnaire
· Adopting the yearly Internal Audit Plan,
· Deciding on suitability of the members of the Management Board
· Approving the Company's Business Plan and Budget
· Determining of the full text of the Company's Articles of Association
During 2024, the Supervisory Board held a total of six meetings, attended by members:
· Matko Maravić, president (80%)
The composition of the the Management and Supervisory Boards in 2024 includes members of different genders, age, profiles and experience in order to ensure diverse perspectives in decision-making. The Company intends to bring to attention the need to increase the number of women in the Supervisory Board in the future.
6. There are several boards / committees of the Supervisory Board in the Company which provides expert support to the Supervisory Board and the Management board. The members of these boards / committees are appointed and recalled by the Supervisory Board.
The Supervisory Board has established the Audit Committee composed of three members, namely:
Activities of the Audit Committee in 2024 included:
· Detailed analysis of the Company's consolidated and unconsolidated quarterly, biannual and annual financial reports,
· Supervision of the Company's expenses,
· Supervision of the audit of the annual financial reports for 2023,
· Issuing recommendations to the Supervisory Board in regards to the choice of the Company's auditor,
· Issuing an opinion in regards to the Strategic and yearly Internal Audit plan.
During 2024, the Audit Committee held a total of three meetings, attended fully by all members.
The Supervisory Board has established Remuneration Committee composed of three members, namely:
Activities of the Remuneration Committee in 2024 included:
· Supporting the Supervisory Board in the procedure of proposing a reward policy for the members of the Management Board,
· Proposing objective criterion to accurately assess business success which forms a base for the reward policy for the members of the Management Board,
· Issuing a proposal to the Supervisory Board regarding the reward amounts for the Management Board following the adoption of the annual financial reports,
· Issuing an opinion to the Supervisory Board regarding the Management Board’s proposal for reward payment to the Company’s employees.
During 2024, the Remuneration Committee held one meeting, attended fully by all members.
The Supervisory Board has established Strategy Committee composed of three members, namely:
Activities of the Strategy Committee in 2024 included:
· Supporting the Management Board in development, implementation and realization of strategic goals and the Company’s strategy in general,
· Assessment, consideration and revision of the Company’s key strategic determinants,
· Construction of the proposals of the Supervisory Board for adoption of the Company’s strategic goals
· Supervision of the implementation and/or realization of the set strategic goals of the Company and regular reporting to the Management and Supervisory Boards.
During 2024, the Strategy Committee held one meeting, attended by all members.
The Supervisory Board has established Nomination Committee composed of three members, namely:
Activities of the Nomination Committee in 2024 included:
· carrying out the procedure of initial, regular and extraordinary assessment of the suitability of candidates for members of the Exchange's Management Board and Supervisory Board, and collective assessment of the Exchange's Management Board and Supervisory Board;
· identification and recommendation of candidates for filling positions in the Company's Management Board and Supervisory Board,
· assessment of the balance of knowledge, skills, diversity and experience of the members of the Management Board and Supervisory Board of the Company;
· the decision on the goal for the representation of the underrepresented gender in the Management Board and the Supervisory Board of the Exchange and the preparation of a policy on how to increase the number of representatives of the underrepresented gender in the Management Board and the Supervisory Board of the Company;
· regular evaluation of the structure, size, composition and performance of the Company's Management Board and Supervisory Board;
· regular evaluation of the knowledge, skills and experience of individual members of the Management Board and the Supervisory Board as a whole and reporting to the Management Board and the Supervisory Board of the Company.
During 2024, the Nomination Committee held a total of two meetings, attended fully by all members of the Committee.
7. Report of the Supervisory Board on the supervision of the management of the Company's affairs in 2024
In 2024, the Supervisory Board of the Zagreb Stock Exchange (hereinafter: the Stock Exchange and/or the Company) held a total of six (6) sessions on the following dates: February 27, April 29, July 2, July 24, October 29, and December 11, 2024. At the meetings of the Supervisory Board, the entire business of the company was considered, which includes current and preventive supervision.
Members of the Company's Management Board also participated in the sessions of the Supervisory Board, presenting individual business areas and providing the necessary clarifications to the Supervisory Board. In this regard, the Supervisory Board assesses its cooperation with the Management Board as very successful.
During the supervision, the Supervisory Board paid particular attention to the examination of the legality of the business, both in the part of acting in accordance with the valid legal framework, and in relation to acting in accordance with the provisions of the Company's Articles of association.
The Supervisory Board adopted all reports of the Management Board submitted during 2024, and concludes that the achieved results are within the expectations and in accordance with the current economic environment.
The Supervisory Board points out that according to the current knowledge and based on the data provided, the business data presented corresponds to the status of the Company shown in the business books of the Exchange, as well as that they represent an objective, complete and true presentation of the Company's assets and liabilities.
The Supervisory Board fully and unreservedly accepts the conclusion of the Management Board that the preparation of financial statements based on the principle of going concern is appropriate.
Pursuant to provisions of Article 250a, paragraph 4 and Article 272, paragraph of the CA, and Article 25 of the AA, this Report is a special section and integral part of the Company's Annual Report for 2024.
|
Ivana Gažić |
Tomislav Gračan |
|
President of the Management Board |
Member of the Management Board |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
The Management Board of the Company is required to prepare financial statements for each financial year, which give a true and fair view of the financial position of the Company and of the results of its operations and cash flows, in accordance with International Financial Reporting Standards as adopted by the European Union. The Management Board is responsible for implementing and maintaining proper accounting records relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
The Management Board has general responsibility for taking such steps as are reasonably available to it to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
The Management Board is responsible for selecting suitable accounting policies to conform to applicable accounting standards and then applying them consistently; making judgments and estimates that are reasonable and prudent; and preparing the financial statements on a going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Management Board is also responsible for the preparation and content of the Management report and the Report of implementation of the Corporate Governance Code, as required by the Croatian Accounting Act (Official Gazette 85/24 i 145/24), and the rest of other information (together “other information”).
The Management Board is responsible for the submission of the Annual report to the Supervisory Board which includes the financial statements and other information for acceptance, following which the Supervisory Board is required to consider, and if appropriate approve the annual financial statements for submission to the General Assembly for adoption.
The financial statements as presented on pages 40 – 81 and other information as presented on pages 3 – 31 are approved by the Management Board on April 28, 2025 and are signed and verified for submission to the Supervisory Board.
Signed on behalf of the Zagreb Stock Exchange, Inc.:
|
|
|
|
|
Ivana Gažić |
|
Tomislav Gračan |
|
President of the Management Board |
|
Member of the Management Board |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Unconsolidated statement of comprehensive income
|
Note |
2024 |
2023 |
|||
|
Profit and loss account |
EUR |
EUR |
|||
|
|
|||||
|
Sales revenue |
4 |
|
|
||
|
Other operating income |
5 |
|
|
||
|
Staff costs |
6 |
( |
( |
||
|
Depreciation and amortization |
10,11, 12 |
( |
( |
||
|
Other operating costs |
7 |
( |
( |
||
|
|
|
|
|||
|
Profit (loss) from operations |
( |
( |
|||
|
|
|
||||
|
Financial income |
8 |
|
|
||
|
Financial expenses |
8 |
( |
( |
||
|
Net gains/(losses) from fair value from financial assets through profit and loss |
8 |
|
|
||
|
Net foreign exchange gain/(loss) |
8 |
|
( |
|
( |
|
|
|
|
|
|
|
|
Net financial income (expenses) |
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
Profit before tax |
|
|
|||
|
|
|
||||
|
Income tax expense |
9 |
( |
( |
||
|
|
|
|
|||
|
Profit for the year |
|
|
|||
|
|
|
||||
|
Other comprehensive income, net of income taxes |
|||||
|
Items that cannot be reclassified to income statement |
|
|
|
|
|
|
Changes in the fair value of equity investments at
fair value |
14 |
|
|
|
|
|
Tax on other comprehensive income |
9 |
|
|
|
( |
|
|
|
||||
|
Total comprehensive income for the year |
|
|
|||
|
|
|
||||
|
Basic and diluted earnings per share |
21 |
|
|
||
|
|
|
|
|
|
|
The accounting policies and other notes form an integral part of these separate financial statements.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Unconsolidated statement of financial position
|
Note |
31.12.2024 |
31.12.2023 |
|||
|
EUR |
EUR |
||||
|
Assets |
|||||
|
Non-current assets |
|||||
|
Equipment |
10 |
|
|
||
|
Intangible asset |
11 |
|
|
||
|
Right-of-use assets |
12 |
|
|
||
|
Investment in subsidiary |
13 |
|
|
||
|
Investment in associates and joint venture |
14 |
|
|
||
|
Financial assets at fair value through other comprehensive income |
15 a |
|
|
||
|
Long term deposits |
19 |
|
|
||
|
Loans given to related parties |
18 |
|
|
||
|
Total non-current assets |
|
|
|||
|
Current assets |
|
|
|
||
|
Trade receivables and other assets |
16 |
|
|
||
|
Contract assets |
5a |
|
|
||
|
Financial assets at fair value through profit or loss |
15b |
|
|
||
|
Short-term deposits |
19 |
|
|
||
|
Cash and cash equivalents |
17 |
|
|
||
|
Prepaid expenses |
|
|
|||
|
Total current assets |
|
|
|||
|
|
|
||||
|
Total assets |
|
|
The accounting policies and other notes form an integral part of these separate financial statements.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Unconsolidated statement of financial position (continued)
|
Note |
31.12.2024 |
31.12.2023 |
||||
|
EUR |
EUR |
|||||
|
Equity, reserves and liabilities |
||||||
|
Equity and reserves |
||||||
|
Issued share capital |
20 |
|
|
|||
|
Share premium |
|
|
||||
|
Legal reserves |
|
|
||||
|
Own shares |
20 |
( |
( |
|||
|
Other reserves |
20 |
|
|
|||
|
Reserve - fer value financial assets |
|
|
||||
|
Accumulated profit (loss) |
|
|
||||
|
Total equity and reserves |
|
|
||||
|
Long-term liabilities |
||||||
|
Lease liabilities |
12 |
|
|
|||
|
Deferred tax liability |
9 |
|
|
|||
|
Total long-term liabilities |
|
|
||||
|
Current liabilities |
||||||
|
Trade and other payables |
22 |
|
|
|||
|
Lease liabilities |
12 |
|
|
|||
|
Contract liabilities |
5 |
|
|
|||
|
|
|
|||||
|
Total current liabilities |
|
|
||||
|
|
|
|||||
|
Total equity, reserves and liabilities |
|
|
The accounting policies and other notes form an integral part of these separate financial statements.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Unconsolidated statement of changes in equity and reserves
|
Issued capital |
Share premium |
Legal reserves |
Own shares |
Other reserves |
Reserves – fair value |
Accumulated profit (loss) |
Total |
||
|
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
||
|
|
|
|
|||||||
|
As at 1 January 2023 |
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year profit |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (Note 15) |
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
|
|
|
|
|
|
|
|
Other equity movements |
|
|
|
|
|
|
|
|
|
|
- share based payments (Note 20b) |
|
|
|
|
|
|
|
( |
( |
|
- acquisition of own shares (Note 20b) |
|
|
|
|
( |
|
|
|
( |
|
- reconciliation of issued share capital with the Companies Act (EUR) (Note 20a) |
|
( |
|
|
|
|
|
|
( |
|
Total other equity movements |
( |
|
|
( |
|
|
( |
( |
|
|
|
|
|
|
|
|
|
|
||
|
As at 31 December 2023 |
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Current year profit |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (Note 15) |
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
|
|
|
|
|
|
|
|
Other equity movements |
|
|
|
|
|
|
|
|
|
|
- distribution of profit for dividend payment (Note 20c) |
|
|
|
|
|
|
|
( |
( |
|
Total other equity movements |
|
|
|
|
|
|
|
( |
( |
|
|
|
|
|
|
|
|
|
|
|
|
As at 31 December 2024 |
|
|
|
( |
|
|
|
|
The accounting policies and other notes form an integral part of these separate financial statements.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Unconsolidated statement of cash flow
|
|
Note |
|
2024 |
|
2023 |
|
|
|
|
EUR |
|
EUR |
|
Cash flow from operating activities |
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
Depreciation and amortization |
10,11,12 |
|
|
|
|
|
Unrealized (profit)/loss from financial assets at fair value through profit and loss |
8 |
|
( |
( |
|
|
Loss / (profit) from sale of financial assets at fair value through profit and loss |
8 |
|
( |
|
( |
|
Impairment of trade receivables |
|
|
|
|
|
|
Dividends income |
8 |
|
( |
|
( |
|
Interest income |
8 |
|
( |
|
( |
|
Interest expense |
8,12 |
|
|
|
|
|
Other adjustments |
|
|
( |
|
|
|
Cash flow before changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
Decrease/(increase) in trade receivables |
|
|
( |
( |
|
|
(Increase)/decrease in prepaid expenses |
|
|
( |
|
( |
|
(Decrease) / increase in liabilities to suppliers and other liabilities |
|
|
|
( |
|
|
Increase in contractual obligations and accrued expenses |
|
|
|
|
( |
|
Change in operating assets and liabilities |
|
|
( |
|
( |
|
Interest paid |
|
|
( |
|
( |
|
Income tax |
9 |
|
|
|
|
|
Net cash inflow/(outflow) from operating activities |
|
|
|
|
|
The accounting policies and other notes form an integral part of these separate financial statements.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Unconsolidated statement of cash flow (continued)
|
|
|
|
2024 |
|
2023 |
|
|
|
|
EUR |
|
EUR |
|
Cash flow from investing activities |
|
|
|
|
|
|
Cash outflow for purchase of tangible non- current assets |
10 |
|
( |
|
( |
|
Cash outflow for purchase of intangible non- current assets |
11 |
|
|
|
( |
|
Cash outflow for purchase of financial assets at fair value through profit and loss |
|
|
( |
|
|
|
Cash outflow for purchase of financial assets at fair value through other comprehensive income |
|
|
( |
|
( |
|
Cash outflow for investments in associated companies |
14 |
|
|
|
( |
|
Cash outflow for bank deposits |
|
|
( |
|
( |
|
Cash inflow from refund of deposits |
|
|
|
|
|
|
Cash inflow form sale of financial assets at fair value through profit and loss |
|
|
|
|
|
|
Cash outflow for acquisition of own shares |
20c |
|
|
|
( |
|
Cash outflow for dividends paid |
|
|
( |
|
( |
|
Cash inflow from refund of borrowings |
|
|
|
|
|
|
Dividends received |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (outflow)/inflow from investing activities |
|
|
( |
|
( |
|
|
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
|
Repayment of lease liabilities |
12 |
|
( |
|
( |
|
Net expenditures on financing activities |
|
|
( |
|
( |
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
|
( |
|
( |
|
Cash and cash equivalents at the beginning of the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year |
17 |
|
|
|
|
The accounting policies and other notes form an integral part of these separate financial statements.
.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements
1
The
business activities of the Company include:
At the year end the Company was owned by 197 shareholders (31 December 2023: 195 shareholders). The Company does not have an ultimate parent company.
As of
31 December 2024, and 31 December 2023 the
The activities of the Company are regulated by Croatian Agency for Supervision of Financial Services – Hrvatska agencija za nadzor financijskih usluga (“HANFA”).
2
a)
These financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union („IFRS“).
These financial statements were authorized for issue by the Management Board on 28 April 2025 for submitting for approval by the Supervisory Board.
b)
· Amendments to IFRS 16 Leases: Lease liability in a sale-leaseback transaction (issued on 22 September 2022 and effective for annual periods beginning on or after 1 January 2024).
· Classification of liabilities as short-term or long-term - Amendments to IAS 1 (originally issued on 23 January 2020 and subsequently amended on 15 July 2020 and 31 October 2022, effective for annual periods beginning on or after 1 January 2024).
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
2
c)
· Amendments to IAS 21 Effects of changes in foreign exchange rates Lack of exchangeability (issued on August 15, 2023, effective for annual periods beginning on or after 1 January 2025).
Unless otherwise stated above, the new standards and interpretations are not expected to significantly affect the Company's financial statements.
Several new standards and interpretations have been published that are mandatory for annual periods beginning on or after January 1, 2025, or later, which have not been adopted by the EU and which the Company has not previously adopted.
· IFRS 14, Deferred Recognition of Revenue and Expenses in the Regulated Price System (issued on January 30, 2014 and effective for annual periods beginning on or after January 1, 2016).
· Sale or entry of assets between an investor and its associate or joint venture – Amendments to IFRS 10 and IAS 28 (issued on 11 September 2014 and effective for annual periods beginning on or after a date to be determined by the IASB).
· IFRS 18 Presentation and Disclosure in Financial Statements (issued on 9 April, 2024, effective for annual periods beginning on or after 1 January 2027).
· IFR 19 Subsidiaries without Public Accountability: Disclosures (issued on 9 May 2024, effective for annual periods beginning on or after 1 January 2027).
· Annual Improvements Volume 11 (issued on 18 July, 2024, effective for annual periods beginning on or after 1 January 2026).
· amendments to IFRS 9 and IFRS 7, Classification and Measurement of Financial Instruments (issued on 30 May, 2024, effective for annual periods beginning on or after 1 January 2026).
d) Basics of measurement
The financial statements have been prepared on the historical cost basis, except for financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.
e)
The functional and presentation currency of the Company is EUR. All financial data are presented in EUR unless otherwise stated.
f)
The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of policies and the reported amounts of assets and liabilities, income and expenses.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
2
f)
Estimates and assumptions are reviewed on a regular basis. Changes in accounting estimates are recognized in the period in which the estimate is changed and in future periods, if the change affects them as well.
g)
Transactions in foreign currencies are converted into the functional currency at the exchange rate valid on the day of the transaction.
Monetary assets and liabilities denominated in foreign currencies are translated to functional currency at the rate of exchange at the date of reporting. Foreign exchange gains or losses on monetary items represent the difference between the amortized cost in the functional currency at the beginning of the year, adjusted for effective interest and year-round payments, and the amortized cost in the foreign currency at the rate of exchange at the date of reporting.
Non-monetary assets and liabilities measured at fair value in foreign currency are translated to functional currency at the rate of exchange at the date on which their fair value was determined. Non-monetary items that are measured based on historical cost in foreign currency are translated at the rate of exchange at the date of the transaction.
Foreign exchange differences arising from translation of foreign currency into functional currency are recognized in the income statement.
3 Significant information on accounting policies
a)
Equipment mainly includes computers and office equipment, furniture and telephone equipment. Intangible assets include licenses for computer programs capitalized on the basis of costs incurred in acquiring and putting into use of a particular program.
Recognition and measurement
Equipment and intangible assets are stated at historical cost reduced by accumulated depreciation and impairment losses. Historical cost includes costs that are directly attributable to the acquisition of the asset.
Subsequent costs
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
3
a)
Amortization / Depreciation
Amortization / depreciation is recognized in the income statement on a straight-line basis over the estimated useful lives of certain items of property and equipment. Assets under construction are not depreciated.
The estimated useful lives are shown below and have not changed from the previous year:
|
Computers and office equipment |
4-7 years |
|
Office furniture and equipment |
5-7 years |
|
Computer programs |
2-5 years |
|
Investments in other people's property |
rental period
|
Depreciation methods and useful lives are reviewed, and modified if appropriate, at each reporting date. The carrying amount of an asset is reduced to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with carrying amount and are included in the income statement.
b)
Classification
In its portfolio, the Company holds financial assets classified as assets at amortized cost, assets at fair value through other comprehensive income (FVOCI) and assets at fair value through profit or loss (FVTPL).
Financial assets at amortized cost
This category includes loans to related parties, trade receivables, cash and cash equivalents and placements with banks.
Financial assets at fair value through other comprehensive income
Upon initial recognition of investments in equity instruments that are not held for trading, the Company may irrevocably choose to disclose subsequent changes in fair value through other comprehensive income. This choice is made on the basis of individual investment.
Financial assets at fair value through profit or loss
All other financial assets are classified as financial assets at fair value through profit or loss.
In addition, on initial recognition, the Company may irrevocably measure financial assets at fair value through profit or loss, although it meets the requirements for measurement at amortized cost or at fair value through other comprehensive income, if this eliminates or significantly reduces accounting mismatches that would otherwise occur.
Financial liabilities
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
Reclassification
In 2024 the Company did not reclassify the financial assets.
Business model evaluation
Shares in the investment funds are measured at fair value through profit or loss because they are not held for the purpose of collecting contracted cash flows or for collecting contractual cash flows and for sale.
Recognition and derecognition
Financial assets and financial liabilities at fair value through profit or loss are recognized on the trade date, i.e., the date on which the Company commits to purchase or sell the asset. Loans and receivables and other financial liabilities measured at amortized cost are recognized when the financial asset is transferred to the borrower, or the liability is received from the lender.
The Company derecognizes a financial asset (in whole or in part) when the rights to receive cash flows from the financial asset expire or when it loses control over the contractual rights to the financial asset. This occurs when the Company substantially transfers all risks and rewards of ownership to another entity or when rights are exercised, transferred or expired. The Company ceases to recognize financial liabilities only when they cease to exist, i.e., when they are fulfilled, cancelled, expired or significantly changed (10% change test). If the terms of the financial liability change, the Company will derecognize that liability and begin recognizing the new financial liability with the new terms.
Cumulative gain or loss recognized in comprehensive income from equity securities under the FVOCI option is not recognized in the income statement upon derecognition of such securities. All interest on transferred financial assets that meet the conditions for derecognition are recognized by the Company as a separate asset or liability.
Investments in shares listed and described in Note 15 a) are valued under the FVOCI option. In accordance with IFRS 9, the Company decided to value these investments in shares under the FVOCI option as it does not hold these shares for trading. The fair values of these investments are disclosed in Note 15 a).
Initial and subsequent measurement
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
b) Financial Instruments (continued)
Principles of measuring fair value
The fair value of financial assets at fair value through profit or loss is the quoted market price in an active market at the reporting date, without deduction for selling expenses. The Company reviews each financial instrument separately to determine whether the financial instrument is quoted in an active market.
Fair value levels
The Company uses following levels to determine the fair value of financial instruments:
Level 1: quoted (unadjusted) prices in active markets,
Level 2: other techniques in which all parameters that have a significant effect on fair value are visible, either directly or indirectly,
Level 3: techniques that use data that have a significant impact on determining fair value and that are not based on visible market data.
Impairment of financial assets
Financial instruments
For credit exposures for which there has been no significant increase in credit risk since initial recognition, expected credit losses are recognized for credit losses arising from the probability of default in the next 12 months. For those credit exposures where there has been a significant increase in credit risk since initial recognition, an adjustment is required for expected credit losses over a lifetime, regardless of the time of borrowing. For trade receivables and contractual assets, the Company applies a simplified approach to the calculation of expected credit losses and therefore does not monitor changes in credit risk but recognizes impairment based on lifelong expected credit loss at the end of each reporting period.
The Company writes off financial assets when there are indications that the debtor is in serious financial difficulty, that there is no realistic prospect of recovery or that the debtor is likely to go bankrupt or otherwise undergo financial reorganization or restructuring. Depreciated financial assets may still be subject to collection activities of the Company.
Expected credit losses on trade receivables are estimated on the basis of the arrears matrix, taking into account the historical experience of the occurrence of the default status of the debtor and the analysis of the current financial position of the debtor.
In estimating expected credit losses, the Company considers reasonable information that is relevant and available. This includes quantitative and qualitative information and analysis, based on the Company's historical experience and informed creditworthiness assessment, including information relating to the future.
The Company considers that financial assets are not recoverable if it is unlikely that the debtor will pay its obligations to the Company in full without the Company having to initiate actions such as activating collateral (if any). The maximum period that is taken into account when estimating the expected credit loss is the maximum contracted period during which the Company is exposed to credit risk.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
b) Financial instruments (continued)
Measuring expected credit losses
Expected credit losses are estimates of the weighted probabilities of credit losses. Credit losses are measured as the present value of all cash losses (the difference between the cash flows to which the Company is entitled under the contract and the cash flows that the Company expects to actually receive). Expected credit losses are discounted at the effective interest rate of the financial assets in question.
There were no changes in valuation techniques or significant assumptions during the current reporting period.
Trade receivables, other assets, short-term deposits with banks and loans granted to associates
Investments in funds
Investments in open-end and closed-end investment funds are classified as financial assets at fair value through profit or loss and are measured at fair value.
Trade and other payables
c)
The net carrying amount of the Company's assets is reviewed at each reporting date to determine whether there is any indication of impairment. If such indications are identified, the recoverable amount of the asset is estimated.
The recoverable amount is estimated at each reporting date for intangible assets that are not yet in use.
Depreciable assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
d)
The Company is a lessor
Assets given under business leases are depreciated over an expected useful life same as other similar assets.
Leases in which the Company is a lessor are classified as financial or operating leases. The lease is classified as a financial lease if it transmits almost all the risks and benefits associated with ownership of the respective property to the lessee. All other leases are classified as operating leases.
When the Company is an intermediate lessor, it calculates the main lease and sub-lease as two separate contracts. The sub-lease is classified as a financial or operating lease by reference to the right-of-use property resulting from the main lease.
Assets given under operating lease are depreciated over their expected useful life in the same way as other similar assets.
Income from rents based on operating leases is recognized on a straight-line basis during the period of the lease in question. The initial direct costs incurred at the stage of negotiating and arranging the terms of the operating lease shall be attributed to the book amount of the subject matter of the lease and recognized on a straight-line basis during the rental period.
Receivables based on financial leases are recorded as receivables in the Company's net investment in leases. Financial lease income is allocated to accounting periods to reflect the constant periodic rate of return on the open balance of the Company’s net investment based on leases.
When the contract covers components relating to leases and non-rental components, the Company applies IFRS 15 to distribute the fee in accordance with the contract for each component.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee uses its incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise:
· Fixed lease payments (including in-substance fixed payments), reduced by any lease incentives receivable;
· Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;
· The amount expected to be payable by the lessee under residual value guarantees;
· The exercise price of purchase options, if the lessee is reasonably certain to exercise the options;
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
d)
The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:
· The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.
· The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used).
· A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised discount rate at the effective date of the modification.
The Company did not make any such adjustments during the periods presented. The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, reduced by any lease incentives received and any initial direct costs. They are subsequently measured at cost reduced by accumulated depreciation and impairment losses.
When the Company bears the costs of dismantling and removing the leased assets, renovating the place where the property is located, or returning the underlying assets to the state required under the terms of the
lease, the provision shall be recognized and measured in accordance with IAS 37. If costs relate to right-of-assets, the costs are included in the associated right-of-use assets, unless those costs are incurred in the production of inventory.
Right-of-use assets are depreciated through the lease period or life of use, whichever is shorter. If, on the basis of the lease, ownership of the underlying property is transferred or if the cost of the right-of-use property reflects that the Company will take advantage of the purchase option, the right-to-use asset is depreciated through the useful life of the underlying asset. Depreciation starts at the start date of the lease.
The Company applies IAS 36 to determine whether the value of the right-to-use property is impaired or whether any impairment losses have been calculated for it, as described in the policy "Equipment and intangible assets".
Variable rents that do not depend on the index or rate are not covered by the measurement of the lease liability and the right-to-use assets. Related payments are recognized as costs in the period in which the event or the condition that triggered the payments in matter incurred and are presented in 'Other costs' in profit and loss.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
e)
f)
g)
i) Defined contribution pension plans
ii) Short-term employee benefits
h)
Income tax charge is based on taxable profit for the year and comprises of current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items in other comprehensive income. Current tax is the expected tax payable on the taxable income for the year, using the tax rates enacted at the reporting date, and considering the adjustments to tax payable in respect of positions from previous years.
Deferred taxes are calculated using the balance sheet method. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the tax rates expected to be applied to taxable profit in the years in which those temporary differences are expected to be realized, or settled, based on tax rates enacted at the reporting date.
Deferred tax assets and liabilities are not discounted and are classified as non-current assets and/or liabilities in the statement of financial position. Deferred tax assets are recognized when it is probable that sufficient taxable profits will be available against which the deferred tax assets can be utilized.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
i)
j)
Share capital represents the nominal value of paid-in shares classified as equity and it is denominated in EUR. Share premium represents the excess of the paid amount over nominal value of the issued shares upon initial issue of shares. Any profit for the year after appropriations is transferred to retained earnings.
k)
Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The Company recognizes revenue when it transfers control of a product or service to a customer. The Company recognizes following revenues: trading commissions, membership fees, fees for the maintenance of quotations and other fees.
Commission income is recognized when the service is provided. Income from fees is deferred over the relevant period to which the fees relate.
Income from maintenance of quotations, subscriptions for information and subscriptions for the real time monitoring of trade is deferred over the period of duration of the relevant quotation or subscription.
l)
Interest income is recognized in income statement in the corresponding time period for all interest-bearing financial instruments measured at amortized cost using the effective interest rate method.
m)
n)
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
3
o)
Associates are entities in which the Company has significant influence but no control. A significant influence is the power to participate in the financial and operating policies of entity in which the investment is made but does not constitute control or joint control of those policies.
Joint ventures are companies in which two or more parties have joint control.
|
4 Sales revenue |
|||
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Commissions |
580,402 |
473,849 |
|
|
Revenue from quotation maintaining |
680,727 |
677,682 |
|
|
Revenue from quotation fee |
85,407 |
122,215 |
|
|
Membership fees |
28,800 |
25,573 |
|
|
|
|
||
|
Total sales revenue |
1,375,336 |
1,299,319 |
Commissions from members are charged based on value of realized transactions at the time of execution of the transaction. Commission income is recognized when the service is provided. Income from fees is deferred over the relevant period to which the fees relate.
Revenue from quotation maintenance represents an annual commission for the continuation of inclusion of the securities in the Prime, Official and Regular Market quotations. Quotation fees are collected from issuers of securities on the Prime, Official and Regular Market. Income from quotation maintenance is deferred over the period of duration of the relevant quotation.
Membership fees include one-time admission fee payable for acquiring the status of Exchange Member, as well as fees charged to existing members on a quarterly basis. Income from membership fees is deferred to the period in which the client has a substantive right to service.
The time schedule for recognizing sales revenue is as follows:
|
2024 |
Commissions |
Income from quotation maintenance |
Income from quotation fees |
Membership fees |
Total |
|
EUR |
EUR |
EUR |
EUR |
EUR |
|
|
Sales revenue |
580,402 |
680,727 |
85,407 |
28,800 |
1,375,336 |
|
Time schedule of income |
|||||
|
- in point of time |
580,402 |
- |
- |
- |
580,402 |
|
- over the time |
- |
680,727 |
85,407 |
28,800 |
794,934 |
|
580,402 |
680,727 |
85,407 |
28,800 |
1,375,336 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
4 Sales revenue (continued) |
||||||||
|
2023 |
Commissions |
Income from quotation maintenance |
Income from quotation fees |
Membership fees |
Total |
||||
|
EUR |
EUR |
EUR |
EUR |
EUR |
|||||
|
Sales revenue |
473,849 |
677,682 |
122,215 |
25,573 |
1,299,319 |
||||
|
Time schedule of income |
|||||||||
|
- in point of time |
473,849 |
- |
- |
- |
473,849 |
||||
|
- over the time |
- |
677,682 |
122,215 |
25,573 |
825,470 |
||||
|
473,849 |
677,682 |
122,215 |
25,573 |
1,299,319 |
|||||
|
5 Other operating income |
|||
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Income from sale of information |
355,923 |
355,160 |
|
|
Income from seminars |
114,836 |
113,323 |
|
|
Income from OTC services |
89,383 |
|
87,560 |
|
Income from LEI |
75,888 |
|
79,213 |
|
Income from services provided |
57,267 |
|
47,030 |
|
Other sales income |
5,282 |
|
4,539 |
|
Income from collected previously corrected receivables |
4,054 |
|
515 |
|
Income from reversal of provisions |
- |
|
3,475 |
|
Other income |
99,971 |
27,610 |
|
|
|
|
||
|
Total other operating income |
802,604 |
718,425 |
Income from sale of information and subscriptions to software, for the real time trading, is deferred over the future period it relates to.
Other revenues include income from various fees, revenue from penalties and other income.
The revenue from related parties consists of revenue from providing the technical support in software maintenance and other business activities.
The time schedule of recognition of other business income from contracts with customers is as follows:
|
2024 |
Income from sale of information |
Income from seminars |
Income from OTC services |
Income from LEI services |
Income from related parties and other sales income |
Total |
|
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
|
|
Other operating income |
355,923 |
114,836 |
89,383 |
75,888 |
62,549 |
698,579 |
|
Time schedule of income |
||||||
|
- in point of time |
- |
114,836 |
- |
- |
- |
114,836 |
|
- over the time |
355,923 |
- |
89,383 |
75,888 |
62,549 |
583,743 |
|
355,923 |
114,836 |
89,383 |
75,888 |
62,549 |
698,579 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
5 Other operating income (continued) |
|
2023 |
Income from sale of information |
Income from seminars |
Income from OTC services |
Income from LEI services |
Income from related parties and other sales income |
Total |
|
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
|
|
Other operating income |
355,160 |
113,323 |
87,560 |
79,213 |
51,569 |
686,825 |
|
Time schedule of income |
||||||
|
- in point of time |
- |
113,323 |
- |
- |
- |
113,323 |
|
- over the time |
355,160 |
- |
87,560 |
79,213 |
51,569 |
573,502 |
|
355,160 |
113,323 |
87,560 |
79,213 |
51,569 |
686,825 |
|
5 a) Assets and liabilities from contracts with customers |
|
|
|
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Contract assets |
|||
|
Contract assets from sale of information |
68,000 |
- |
|
|
68,000 |
- |
||
|
Contract liabilities from quotation maintenance (Note 4) |
372,425 |
364,805 |
|
|
Contract liabilities from quotation fees (Note 4) |
44,708 |
46,167 |
|
|
Other contract liabilities (Note 4 and 5) |
55,559 |
54,382 |
|
|
|
|
||
|
Total contract liabilities |
472,692 |
465,354 |
i) Income recognized on the basis of a contract liabilities
The overview below presents the amounts of income recognized in the current reporting period, which refer to contract liabilities from previous years:
|
2024 |
|
2023 |
|
|
EUR |
|
EUR |
|
|
Recognized income included in the contract liabilities at the beginning of the period: |
|
|
|
|
Contract liabilities from quotation maintenance |
364,805 |
|
375,028 |
|
Contract liabilities from quotation fees |
46,167 |
|
49,365 |
|
Other contract liabilities |
54,382 |
|
20,168 |
|
465,354 |
|
444,561 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Net salaries |
579,908 |
543,802 |
|
|
Payroll contributions |
316,143 |
291,847 |
|
|
Payroll taxes and surtaxes |
124,397 |
115,638 |
|
|
Other staff costs |
32,166 |
50,948 |
|
|
|
|
||
|
Total salaries |
1,052,614 |
1,002,235 |
|
7 Other operating expenses |
|||
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Costs of software and licenses |
327,192 |
|
323,214 |
|
Professional services |
114,646 |
|
109,010 |
|
Other fees and charges |
50,165 |
|
48,610 |
|
Utility expenses |
73,083 |
|
69,844 |
|
Fees to the regulator |
82,330 |
|
66,035 |
|
Post and telephone services |
15,071 |
|
23,520 |
|
Maintenance of office and equipment expenses |
28,115 |
|
21,932 |
|
Entertainment |
21,402 |
|
21,928 |
|
Rent of premises |
15,074 |
|
15,769 |
|
Business travel |
29,279 |
|
22,140 |
|
Costs for seminars and marketing |
40,381 |
|
33,501 |
|
Write-off of intangible assets |
31,545 |
|
- |
|
Impairment of trade receivables |
8,700 |
|
- |
|
Other expenses |
109,818 |
85,984 |
|
|
|
|
|
|
|
Total other operating expenses |
946,801 |
841,487 |
Other expenses in the amount of EUR 110 thousand relate to maintenance costs, material and energy costs, insurance costs, and other costs.
The fee for auditing the Company's financial statements amounted to EUR 23 thousand (2023: EUR 23 thousand).
Other services refer to accounting services, legal services and other external services.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
8 Financial income and expenses |
|||
|
|
2024 |
2023 |
|
|
EUR |
EUR |
||
|
Dividend income |
24,845 |
138,622 |
|
|
Interest income |
37,216 |
16,834 |
|
|
Other financial income |
10 |
145 |
|
|
Total financial income |
62,071 |
155,601 |
|
|
b) Financial expense |
|||
|
Interest expense |
(7,252) |
(10,260) |
|
|
Unrealised net gains/(losses) from financial assets at fair value through profit or loss |
20,377 |
14,433 |
|
|
Realized net gains/(losses) from financial assets at fair value through profit or loss |
3,742 |
12,100 |
|
|
24,119 |
26,533 |
||
|
Net loss on foreign exchange rates |
(98) |
(122) |
|
|
|
|
||
|
Net financial result |
78,840 |
171,752 |
|
|
9 Income tax |
|||
|
a) Income tax |
2024 |
2023 |
|
|
EUR |
EUR |
||
|
Current income tax expense |
|||
|
Total income tax expense |
- |
- |
|
|
|
- |
|
- |
|
Deferred taxes |
|
|
|
|
Increase (decrease) of deferred tax assets for temporary tax differences |
1,098 |
|
1,830 |
|
|
1,098 |
|
1,830 |
|
|
|
|
|
|
Total income tax expense |
1,098 |
1,830 |
|
|
|
|
|
|
|
Increase of deferred tax liability for temporary tax differences for items of other comprehensive income that cannot be reclassified through profit and loss |
- |
|
20,168 |
|
Net income tax on total other comprehensive income |
1,098 |
|
21,998 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
9
|
b) Reconciliation of accounting profit and current income tax liability |
2024 |
2023 |
|
|
EUR |
EUR |
||
|
Profit before taxes |
39,559 |
138,033 |
|
|
|
|
|
|
|
Tax calculated at 18% (2023: 18%) |
7,121 |
|
24,846 |
|
|
|||
|
Non-deductible tax expenses |
3,462 |
|
3,986 |
|
Non-taxable income |
(11,502) |
(33,698) |
|
|
Used losses from previous years that were not recognized as deferred tax assets |
2,017 |
|
6,696 |
|
Total income tax |
1,098 |
|
1,830 |
c)
|
Deferred tax assets |
Deferred tax liabilities |
Net deferred tax assets (liabilities) |
||||
|
EUR |
EUR |
EUR |
||||
|
On January 1, 2023 |
15,458 |
- |
15,458 |
|||
|
Change in the year |
(1,830) |
(20,168) |
(21,998) |
|||
|
As of December 31, 2023 |
13,628 |
(20,168) |
(6,540) |
|||
|
On January 1, 2024 |
13,628 |
(20,168) |
(6,540) |
|||
|
Change in the year |
(1,097) |
- |
(1,097) |
|||
|
As of December 31, 2024 |
12,531 |
(20,168) |
(7,637) |
Deferred tax assets
|
Financial assets |
Operating lease (IFRS 16) |
Provisions |
Total |
|
|
EUR |
EUR |
EUR |
EUR |
|
|
1 January 2023 |
11,541 |
186 |
3,731 |
15,458 |
|
(Decrease) / increase in deferred tax assets recognized in the profit and loss |
(2,876) |
478 |
568 |
(1,830) |
|
31 December 2023 |
8,665 |
664 |
4,299 |
13,628 |
|
1 January 2024 |
8,665 |
664 |
4,299 |
13,628 |
|
(Decrease) / increase in deferred tax assets recognized in the profit and loss |
- |
(357) |
(740) |
(1,097) |
|
31 December 2024 |
8,665 |
307 |
3,559 |
12,531 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
9
Deferred tax liabilities
|
Change of the fair value of the financial assets through OCI |
|
|
EUR |
|
|
1 January 2023 |
- |
|
(Decrease) / Increase in deferred tax liabilities recognized in other comprehensive income |
(20,168) |
|
31 December 2023 |
(20,168) |
|
1 January 2024 |
(20,168) |
|
(Decrease) / Increase in deferred tax liabilities recognized in other comprehensive income |
- |
|
31 December 2024 |
(20,168) |
e) Tax losses carried forward
At the end of 2024 the gross tax losses in the amount of EUR 10,002 are available for decrease of future taxable profits of the Company. The tax loss can be transferred by the Company and is subject to review from Ministry of finance. The Company did not recognize deferred tax assets based on carried forward tax losses, as it is uncertain when sufficient taxable profit will be generated in the future.
As of December 31, the gross tax losses available for transfer expire as follows:
|
|
2024 |
|
2023 |
|
EUR |
EUR |
||
|
Up to 2 years |
10,002 |
- |
|
|
Up to 3 years |
- |
20,926 |
|
|
|
|
|
|
|
Total tax loss available to be carried forward |
10,002 |
20,926 |
The tax return was prepared in accordance with legally prescribed methodology. According to tax regulations, the tax administration may review the Company’s books and records at any time during a 3-year period after the end of the year in which the tax liability is stated. The Company's management is not aware of any circumstances that could lead to significant omissions in this regard.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
10 Equipment |
|||||
|
Computer equipment |
Furniture and other equipment |
Leasehold improvements |
Total |
||
|
EUR |
EUR |
EUR |
EUR |
||
|
Purchase value |
|||||
|
On January 1, 2023 |
840,830 |
323,539 |
202,875 |
1,367,244 |
|
|
Increase |
|
6,282 |
15,220 |
- |
21,502 |
|
Write-off |
|
(918) |
(620) |
- |
(1,538) |
|
As of December 31, 2023 |
846,194 |
338,139 |
202,875 |
1,387,208 |
|
|
On January 1, 2024 |
846,194 |
338,139 |
202,875 |
1,387,208 |
|
|
Increase |
44,903 |
41,865 |
- |
86,768 |
|
|
Write-off |
(25,810) |
(1,454) |
- |
(27,264) |
|
|
As of December 31, 2024 |
865,287 |
378,550 |
202,875 |
1,446,712 |
|
|
Accumulated depreciation |
|||||
|
On January 1, 2023 |
(668,275) |
(309,393) |
(179,183) |
(1,156,851) |
|
|
Depreciation expense |
(49,374) |
(9,392) |
(6,806) |
(65,572) |
|
|
Write-off |
|
- |
1,538 |
- |
1,538 |
|
As of December 31, 2023 |
(717,649) |
(317,247) |
(185,989) |
(1,220,885) |
|
|
On January 1, 2024 |
(717,649) |
(317,247) |
(185,989) |
(1,220,885) |
|
|
Depreciation expense |
(51,868) |
(11,262) |
(6,806) |
(69,936) |
|
|
Write-off |
|
25,785 |
1,454 |
- |
27,239 |
|
As of December 31, 2024 |
(743,732) |
(327,055) |
(192,795) |
(1,263,582) |
|
|
Net book value |
|
|
|
|
|
|
As of December 31, 2023 |
128,545 |
20,892 |
16,886 |
166,323 |
|
|
As of December 31, 2024 |
121,555 |
51,495 |
10,080 |
183,130 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
11 Intangible assets |
||||
|
Computer programs |
Assets in progress |
Total |
||
|
EUR |
EUR |
EUR |
||
|
Purchase value |
||||
|
On January 1, 2023 |
369,496 |
66,433 |
435,929 |
|
|
Increase |
54,968 |
(34,911) |
20,057 |
|
|
Write-off |
|
|
|
- |
|
As of December 31, 2023 |
424,464 |
31,522 |
455,986 |
|
|
On January 1, 2024 |
424,464 |
31,522 |
455,986 |
|
|
Write-off |
|
- |
(31,522) |
(31,522) |
|
As of December 31, 2024 |
424,464 |
- |
424,464 |
|
|
Accumulated depreciation |
||||
|
On January 1, 2023 |
(216,065) |
- |
(216,065) |
|
|
Depreciation expense |
(42,165) |
- |
(42,165) |
|
|
As of December 31, 2023 |
(258,230) |
- |
(258,230) |
|
|
|
|
|
||
|
On January 1, 2024 |
(258,230) |
- |
(258,230) |
|
|
Depreciation expense |
(47,866) |
- |
(47,866) |
|
|
As of December 31, 2024 |
(306,096) |
- |
(306,096) |
|
|
|
|
|
||
|
Net book value |
||||
|
As of December 31, 2023 |
166,234 |
31,522 |
197,756 |
|
|
As of December 31, 2024 |
118,368 |
- |
118,368 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
12 Right-of-use assets |
||||
|
Real estate |
Equipment |
In total |
||
|
EUR |
EUR |
EUR |
||
|
|
|
|
|
|
|
Purchase value |
||||
|
On January 1, 2023 |
|
435,683 |
55,587 |
491,270 |
|
Increases |
|
- |
- |
- |
|
|
|
|
|
|
|
As of December 31, 2023 |
435,683 |
55,587 |
491,270 |
|
|
On January 1, 2024 |
435,683 |
55,587 |
491,270 |
|
|
Increases |
- |
- |
- |
|
|
|
|
|
|
|
|
As of December 31, 2024 |
435,683 |
55,587 |
491,270 |
|
|
Accumulated depreciation |
||||
|
On January 1, 2023 |
|
(146.196) |
(12,555) |
(158,751) |
|
Depreciation expense |
|
(87,136) |
(12,868) |
(100,004) |
|
|
|
|
|
|
|
As of December 31, 2023 |
(233,332) |
(25,423) |
(258,755) |
|
|
|
|
|
|
|
|
On January 1, 2024 |
|
(233,332) |
(25,423) |
(258,755) |
|
Depreciation expense |
(87,136) |
(12,868) |
(100,004) |
|
|
|
|
|
|
|
|
As of December 31, 2024 |
(320,468) |
(38,291) |
(358,759) |
|
|
|
||||
|
Net book value |
||||
|
As of December 31, 2023 |
202,351 |
30,164 |
232,515 |
|
|
As of December 31, 2024 |
115,215 |
17,296 |
132,511 |
Right-of-use assets related to leases refer to the lease of several personal vehicles (3-5 years) and real estate (up to 5 years). The weighted average incremental rate applied to lease liabilities recognized in the statement of financial position at the date of initial application is 4,2%.
|
Amounts recognized in the statement of comprehensive income: |
2024 |
|
2023 |
|
|
EUR |
|
EUR |
|
Depreciation expense on right-of-use assets |
100,004 |
|
100,004 |
|
Interest on business leases |
7,219 |
|
10,238 |
|
Costs related to right-of-use assets |
17,425 |
|
18,133 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
12
The movements of liabilities for operating leases based on IFRS 16 was as follows:
|
|
2024 |
|
2023 |
|
|
|
|
EUR |
|
EUR |
|
Balance as of January 1 |
|
|
|
|
|
Long term liabilities for operating lease |
|
134,348 |
|
230,548 |
|
Short term liabilities for operating lease |
|
96,200 |
|
93,057 |
|
|
230,548 |
|
323,605 |
|
|
Changes during the year |
|
|
|
|
|
Repayments during the year |
|
(96,200) |
|
(93,057) |
|
Balance as of December 31 |
|
134,348 |
|
230,548 |
Discounted liabilities under operating leases mature as follows:
|
|
31.12.2024 |
|
31.12.2023 |
|
|
EUR |
|
EUR |
|
|
|
|
|
|
Within a year |
102,150 |
|
96,200 |
|
In the second year |
32,198 |
|
99,281 |
|
In the third year |
- |
|
34,756 |
|
In the fourth year |
- |
|
311 |
|
|
|
|
|
|
In total |
134.348 |
|
230,548 |
Contractual payment of liabilities under operating leases in the following years:
|
|
31.12.2024 |
|
31.12.2023 |
|
|
EUR |
|
EUR |
|
|
|
|
|
|
Within a year |
102,269 |
|
102,560 |
|
In the second year |
35,108 |
|
102,272 |
|
In the third year |
313 |
|
35,109 |
|
In the fourth year |
- |
|
313 |
|
|
|
|
|
|
In total |
137,690 |
|
240,254 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
13 Investments in subsidiaries |
|||
|
2024 |
|
2023 |
|
|
EUR |
|
EUR |
|
|
Investment in Ljubljana Stock Exchange |
2,538,382 |
||
|
|
|
||
|
Total investments in subsidiaries |
2,538,382 |
2,538,382 |
The summary of financial data for the Ljubljana Stock Exchange is as follows:
|
2024 |
|
2023 |
|
|
EUR |
|
EUR |
|
|
Fixed assets |
966,933 |
1,066,828 |
|
|
Current assets |
1,859,678 |
1,611,475 |
|
|
Of which cash and cash equivalents |
101,576 |
159,434 |
|
|
Total assets |
2,826,611 |
2,678,303 |
|
|
|
|||
|
Long-term liabilities |
63,168 |
68,943 |
|
|
Short-term liabilities |
294,336 |
215,785 |
|
|
Of which Short-term financial liabilities |
4,066 |
3,966 |
|
|
Total liabilities |
357,504 |
284,728 |
|
|
|
|
||
|
Total revenue |
1,911,957 |
1,769,224 |
|
|
Interest income |
88,345 |
20,880 |
|
|
Interest expense |
(7,757) |
(1,564) |
|
|
Profit tax |
(31,148) |
(11,272) |
|
|
Profit for the period |
100,182 |
109,052 |
|
14 Investments in associates and joint ventures |
|||
|
2024 |
|
2023 |
|
|
|
EUR |
|
EUR |
|
Investment in Macedonian Stock Exchange AD, the Republic of North Macedonia |
1,224,910 |
|
1,224,910 |
|
Investment in SEE Link Ltd, the Republic of North Macedonia |
26,774 |
26,774 |
|
|
Investmentnt in Funderbeam South-East Europe Ltd, the Republic of Croatia |
40,839 |
9,715 |
|
|
Investment in Adria Digital Exchange Ltd, the Republic of Croatia |
51,600 |
|
1,200 |
|
|
|
||
|
Total investment in associates and joint venture |
1,344,123 |
1,262,599 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
14
Macedonian Stock Exchange AD
The summary of financial data for Macedonia Stock Exchange is as follows:
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Ownership share |
30% |
30% |
|
|
Fixed assets |
2,396,675 |
2,210,211 |
|
|
Current assets |
1,021,123 |
764,827 |
|
|
Of which cash and cash equivalents |
110,010 |
11,488 |
|
|
Total assets |
3,417,798 |
2,975,038 |
|
|
|
|||
|
Long-term liabilities |
- |
- |
|
|
Short-term liabilities |
129,048 |
46,985 |
|
|
Of which Short-term financial liabilities |
- |
- |
|
|
Total liabilities |
129,048 |
46,985 |
|
|
|
|||
|
Total revenue |
1,204,057 |
697,266 |
|
|
Amortization |
76,051 |
68,773 |
|
|
Net interest expense |
3 |
23,654 |
|
|
Profit tax |
42,616 |
3,489 |
|
|
Profit / (loss) of the period |
360,836 |
31,371 |
SEE Link Ltd,
SEE Link Ltd is a joint venture (the Company has 1/3 ownership) founded in 2014. During 2015, each of the three owners paid the additional EUR 23.5 thousand to increase the share capital of SEE Link Ltd. Together with the Macedonian Stock Exchange a.d. which holds a 33.33% stake in the company SEE Link Ltd, as of December 31, 2024, the Company holds a stake of 43.33% in the said company (December 31, 2023: 43.33%).
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
14
The summary of financial data for SEE Link Ltd is as follows:
|
|
2024 |
2023 |
||
|
|
EUR |
EUR |
||
|
|
||||
|
Ownership share |
|
33.33% |
33.33% |
|
|
Fixed assets |
|
7,219 |
12,995 |
|
|
Current assets |
|
24,158 |
44,391 |
|
|
Of which cash and cash equivalents |
|
5,567 |
25,762 |
|
|
Total assets |
|
31,377 |
57,386 |
|
|
|
|
|||
|
Long-term liabilities |
|
- |
||
|
Short-term liabilities |
|
16,730 |
16,371 |
|
|
Of which Short-term financial liabilities |
|
- |
|
|
|
Total liabilities |
|
16,730 |
16,371 |
|
|
|
|
|||
|
Total revenue |
|
- |
14,184 |
|
|
Amortization |
|
5,774 |
5,770 |
|
|
Net interest expense |
|
(30) |
(59) |
|
|
Profit tax |
|
- |
- |
|
|
Profit / (loss) of the period |
|
(25,973) |
(11,798) |
Funderbeam South-East Europe Ltd
Summary of financial data for Funderbeam South -East Europe Ltd is as follows:
|
|
2024 |
2023 |
||
|
|
EUR |
EUR |
||
|
|
||||
|
Ownership share |
|
30% |
30% |
|
|
Fixed assets |
|
- |
16,509 |
|
|
Current assets |
|
69 |
770 |
|
|
Of which cash and cash equivalents |
|
69 |
438 |
|
|
Total assets |
|
69 |
17,717 |
|
|
|
|
|||
|
Long-term liabilities |
|
- |
111,408 |
|
|
Short-term liabilities |
|
69 |
30,207 |
|
|
Of which Short-term financial liabilities |
|
- |
29,854 |
|
|
Total liabilities |
|
69 |
141,615 |
|
|
|
|
|||
|
Total revenue |
|
3,843 |
43,460 |
|
|
Net interest income / (expense) |
|
(2,783) |
(2,834) |
|
|
Profit tax |
|
- |
- |
|
|
Profit / (loss) of the period |
|
(2,943) |
(1,359) |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
14
Adria Digital Exchange Ltd is an associated company founded in 2023 with subscribed capital amounting to EUR 5 thousand out of which the Company holds share of nominal value amounting to EUR 1.2 thousand which represents 24% of the share capital of the associated company. In 2024, the subscribed capital was increased by contribution in rights in the amount of EUR 210 thousand. The Company holds 24% share of the issued capital nominal value of EUR 51.6 thousand. (December 31, 2023: 24%).
Summary of financial data for Adria Digital Exchange Ltd is as follows:
|
|
2024 |
|
2023 |
|
|
|
EUR |
|
EUR |
|
|
|
|
|
|
|
|
Ownership share |
|
24% |
|
24% |
|
Fixed assets |
|
210,925 |
|
- |
|
Current assets |
|
2,931 |
|
4,727 |
|
Of which cash and cash equivalents |
|
2,931 |
|
4,727 |
|
Total assets |
|
213,856 |
|
4,727 |
|
|
|
|
|
|
|
Long-term liabilities |
|
- |
|
- |
|
Short-term liabilities |
|
- |
|
- |
|
Of which Short-term financial liabilities |
|
- |
|
- |
|
Total liabilities |
|
- |
|
- |
|
|
|
|
|
|
|
Total revenue |
|
4 |
|
- |
|
Net interest income / (expense) |
|
- |
|
- |
|
Profit tax |
|
- |
|
- |
|
Profit / (loss) of the period |
|
(1,795) |
|
(273) |
|
|
||||
|
|
2024 |
2023 |
||
|
|
EUR |
EUR |
||
|
a) Financial assets at fair value through comprehensive income |
|
|
|
|
|
Investments in stocks |
|
142,738 |
142,738 |
|
|
Investments in shares |
|
6,355 |
3,178 |
|
|
In total |
|
149,093 |
145,916 |
Stocks in the amount of EUR 142.7 thousand (31.12.2023: EUR 142.7 thousand) relate to the share in capital of the company Središnje klirinško depozitarno društvo d.d. (SKDD). In 2023, the Company acquired additional shares in the amount of EUR 4.5 thousand. On December 31, 2023 the Company performed an assessment of the fair value of the investment and accordingly increased the fair value reserves of assets valued at fair value in the amount of EUR 112 thousand. The Company estimates that the fair value of the mentioned assets did not change in 2024.
During the initial recognition, the Company decided to classify these instruments as financial assets at fair value through other comprehensive income, in accordance with IFRS 9.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
15 Financial assets (continued) |
|||||
|
2024 |
2023 |
||||
|
EUR |
EUR |
||||
|
b) Financial assets at fair value through profit or loss |
|||||
|
Shares in open-end investment funds |
856,525 |
736,505 |
|||
|
|
|
||||
|
In total |
856,525 |
736,505 |
|||
Shares in open-end investment funds are classified as fair value level 1 as at 31 December 2024 and 31 December 2023.
|
16 Trade receivables and other assets |
|||
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Trade receivables |
200,729 |
222,592 |
|
|
Prepayments made |
3,813 |
6,756 |
|
|
Other assets |
108,643 |
88,879 |
|
|
Receivables from the state for overpaid taxes, contributions and compensations |
9,084 |
|
16,210 |
|
Value impairment |
(8,700) |
|
- |
|
|
|
||
|
In total |
313,569 |
334,437 |
The maturity of receivables is as follows:
31 December 2024
|
|
Not due receivables |
|
< 90 |
90 - 120 |
> 120 |
|
Trade receivables - gross amount |
119,329 |
66,868 |
- |
14,532 |
|
|
Contract assets – gross amount |
68,000 |
- |
- |
- |
|
|
Total |
187,329 |
66,868 |
14,532 |
||
|
Expected credit losses |
- |
- |
- |
(8,700) |
|
|
Trade receivables and other assets - net amount |
187,329 |
66,868 |
- |
5,832 |
|
|
Rate of expected credit losses |
- |
|
- |
|
60% |
31 December 2023
|
EUR |
Not due receivables |
<90 |
|
Trade receivables - gross amount |
162,610 |
59,982 |
|
Total |
162,610 |
59,982 |
|
Expected credit losses |
- |
- |
|
Trade receivables and other assets - net amount |
162,610 |
59,982 |
|
Rate of expected credit losses |
- |
- |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
|
17 Cash and cash equivalents |
|||
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Giro account in local currency (EUR) |
88,976 |
106,487 |
|
|
Giro account in foreign bank (EUR) |
1,667 |
|
1,556 |
|
Giro account in foreign currency (MKD) |
6,238 |
|
6,184 |
|
Cash on hand |
6 |
22 |
|
|
|
|
||
|
Total cash and cash equivalents |
96,887 |
114,249 |
18
|
|
2024 |
2023 |
||
|
|
EUR |
EUR |
||
|
|
||||
|
Loans given to associate |
|
- |
27,381 |
|
|
|
|
|
||
|
Total |
|
- |
27,381 |
In 2024, the Company entered the entire amount of the loan given to the associated company into the reserves of the said company.
19
|
|
2024 |
2023 |
||
|
|
EUR |
EUR |
||
|
|
||||
|
Long-term guarantee deposit |
|
33,166 |
|
33,166 |
|
Short-term deposits with banks |
|
953,613 |
1,126,162 |
|
|
|
|
|
||
|
Total |
|
986,779 |
1,159,328 |
20
a) Ordinary shares and reduction of issued share capital
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
20
a) Ordinary shares and reduction of issued share capital (continued)
|
Number of shares |
Share capital in EUR |
||
|
|
|
|
|
|
January 1, 2023 |
2,317,850 |
|
3,076,316 |
|
Decrease of issued share capital |
- |
|
(1) |
|
December 31, 2023 |
2,317,850 |
|
3,076,315 |
|
January 1, 2024 |
2,317,850 |
3,076,315 |
|
|
Change |
- |
|
- |
|
|
|
|
|
|
December 31, 2024 |
2,317,850 |
3,076,315 |
Based on the decision of the Company’s General Assembly dated June 12, 2023, for the purposes of aligning the Company's share capital and parts of that capital that relate to individual shares with the provisions of Article 21 of the Act on Amendments to the Companies Act ("Official Gazette" No. 114/22) , all shares of the Company, ZB-R-A shares with a nominal amount were replaced for shares without a nominal amount.
b) Own shares
In accordance with the Resolution of the General Assembly of the Company dated June 14, 2022, by which the Company’s Management Board is authorized to acquire up to 10,000 own shares during a period of 5 years from the date of the adoption of that Resolution, the Company launched the Own Shares Buy-Back Program starting as of October 3, 2022 and lasting until October 2, 2023 at the latest. The Company acquired 10,000 of own shares until the prescribed date and additional 32 own shares were acquired in the process of regular decrease of the issued share capital. The average price of the shares acquired amounts to EUR 3.56 per share with the range from EUR 3.12 to EUR 4.00 per share.
The movements of own shares were as follows:
|
Number of shares |
Acquisition cost |
||
|
EUR |
|||
|
On January 1, 2023 |
5,532 |
18,409 |
|
|
Acquisition |
4,500 |
17,256 |
|
|
Disposal |
(1,663) |
|
(5,182) |
|
As of December 31, 2023 |
8,369 |
30,483 |
|
|
On January 1, 2024 |
8,369 |
30,483 |
|
|
Change |
- |
- |
|
|
As of December 31, 2024 |
8,369 |
30,483 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
20 Issued share capital (continued)
b) Own shares (continued)
In 2023, the Company granted 1,663 own shares to members of the Company's management board, the acquisition cost of which was EUR 5.2 thousand. The income of the members of the management based on the allocated shares, including the corresponding income tax, amounted to EUR 8.4 thousand, by which the Company's retained earnings were reduced.
c) Distribution of profit to dividends
In accordance with the General Assembly’s Decision dated 11 June 2024, the portion of the profit for the year 2023 in the amount of EZR 115,893 was transferred to the liability for payments of dividends. In 2024, dividends in total of EUR 103,733 were paid to the Company’s shareholders.
21
The calculation of earnings per share is as follows:
|
|
31.12.2024 |
|
31.12.2023 |
|
|
EUR |
|
EUR |
|
|
|
|
|
|
Net profit for the year |
38,461 |
|
136,203 |
|
Weighted average number of ordinary shares over the period |
2,309,793 |
|
2,317,850 |
|
|
|
|
|
|
Basic and diluted earnings per share |
0.02 |
|
0.06 |
Diluted earnings per share are equal to the baseline as there is no potential dilution effect from any instruments.
22
|
2024 |
2023 |
||
|
EUR |
EUR |
||
|
Trade payables |
125,425 |
80,560 |
|
|
Liabilities toward employees |
49,749 |
|
43,758 |
|
VAT liabilities |
16,757 |
7,873 |
|
|
Other current liabilities |
165,150 |
66,439 |
|
|
|
|
||
|
Total trade and other payables |
357,081 |
198,630 |
|
|
|
|
|
|
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
23
Interest rate risk
The Company does not have significant amounts of interest-bearing assets with variable interest rates. The Company has no interest-bearing liabilities. The impact of changes in market interest rates on the profit and loss account of the market is therefore assessed as not significant.
Currency risk
The largest exposure to credit risk is as follows:
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
23
The Company generally does not take collateral, due to nature of its business. Apart from loans to associates and cash in domestic banks (Notes 17, 18 and 19), the Company did not have a significant concentration of credit risk at the reporting date. The Company's credit risk is mitigated by depositing funds in various domestic banks with credit ratings from A+ to Baa+.
Concentration of credit risk of net trade receivables:
|
31 December 2024 |
31 December 2023 |
||||
|
EUR |
% |
EUR |
% |
||
|
Companies |
139,878 |
70 |
176,815 |
79 |
|
|
Institutional investors and brokers |
60,851 |
30 |
45,777 |
21 |
|
|
200,729 |
100 |
222,592 |
100 |
||
|
|
|
|
|
|
|
Price risk
Price risk is a risk that the value of a financial instrument will fluctuate due to changes in market prices, caused by investment-specific factors, its issuer or factors affecting all instruments traded on the market. The Company's investments in open-end investment funds are measured at fair value with changes in fair value recognized in the income statement. Accordingly, such changes in market conditions will directly affect gains and losses on financial instruments recognized in the income statement.
The Company's price risk is mitigated through the diversification of the portfolio of investments in different types of open-end investment funds, managed by different investment companies, and investments in money market funds. Assuming that all other variables remained unchanged, a decrease / increase in the market price of investment fund shares of - / + 1% on the reporting date results in a decrease / increase in profit before tax of EUR 8.6 thousand (2023: EUR 7.4 thousand).
Liquidity risk
The Company has no loans received. All trade payables range from 0 to 3 months. Liabilities for renting property refer to renting several passenger cars for a period of 3 to 5 years and real estate for a period of up to 5 years. The undiscounted maturity of operating lease liabilities is disclosed in Note 12. Cash and cash equivalents and financial assets at the reporting date are significantly higher than liabilities. Financial liabilities, which include trade and other payables, deferred income and accrued expenses, have a maturity of up to one year.
24
The Company defines a related party as a person directly related to its major shareholders, its subsidiary, joint venture and associate, members of the Supervisory Board and the Management Board and other executive management (together “key management”); close family members of key management; members of the Management Board and members of their immediate families, in accordance with the provisions set out in International Accounting Standard 24 “Related Party Disclosures” (IAS 24).
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
24
During 2024, Zagreb Stock Exchange generated revenues from Funderbeam South-East Europe in the amount of EUR 675 (2023: EUR 1.68 thousand). Receivables from Funderbeam South -East Europe as of 31 December 2024 amount to EUR 13.3 (31 December 2023: EUR 30.8 thousand).
During 2024, Zagreb Stock Exchange did not have expenses or incomes from SEE Link (2023: expenses in the amount of EUR 2.7 thousand). Liabilities to SEE Link as at 31 December 2024 amount to EUR 0 (December 31, 2023: EUR 0).
Compensation paid to key management during the year amounted to EUR 243 thousand (2023: EUR 262 thousand), of which EUR 40 thousand refers to payments for obligatory pension contribution, out of which EUR 14 thousand refers to payments into the second pension pillar. In 2024, the Company paid remuneration to the members of the Supervisory Board in the amount of EUR 7.5 thousand (2023: EUR 0).
25
26
Management makes estimates and assumptions related to future events. Therefore, accounting estimates rarely correspond to actual results. Estimates and judgments that may have an effect on significant changes in the amounts of assets and liabilities within the next financial year are set out below.
Investing in subsidiaries, associates and joint ventures
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
27
The objectives of the Company in managing capital are to preserve the Company's ability to continue operating on a going concern basis to allow return on investment to shareholders and benefit other stakeholders and to maintain an optimal equity structure to minimize the cost of equity.
The Company monitors capital by monitoring its own finance ratios in its financial statements. This indicator is calculated as the ratio of total equity to total assets.
The self-financing indicator is as follows:
|
31 December 2024 |
31 December 2023 |
||
|
EUR |
EUR |
||
|
Total capital (capital and reserves) |
5,950,516 |
6,027,948 |
|
|
Total assets |
6,922,274 |
6,929,020 |
|
|
|
|
||
|
Indicator of own financing |
86% |
87% |
|
|
|
The Company finances 86% of its total assets from its own sources. Accordingly, 14% of total assets is financed from outside sources (2023: 13%).
The fair values of financial assets and liabilities are included in the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:
The fair values of cash and cash equivalents, trade receivables, trade payables, and other current assets and liabilities approximate their carrying amounts largely due to the short–term maturities of these instruments.
Long term fixed rate and variable rate receivables are evaluated by the Company based on parameters such as interest rates and individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the expected losses of these receivables.
Fair value of available for sale financial assets is derived from quoted market prices in active markets. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis.
The quoted market price used for financial assets held by the Company is the current bid price. These instruments are included in Level 1.
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques based on a discounted cash flow. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity–specific estimates. If all significant inputs required to fairly value an instrument are observable, the instrument is included in Level 2.
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
27
Fair value hierarchy
The Company uses following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique based on the lowest level input that is significant to the fair value determination:
LEVEL 1: quoted (unadjusted) prices in active markets for identical assets or liabilities,
LEVEL 2: other techniques for which all inputs which have significant effect on the recorded fair value are observable on the market, either directly or indirectly,
LEVEL 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
As of December 31, 2024, the Company held the following financial assets measured at fair value:
|
31 December 2024 |
||||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
|
Assets |
EUR |
EUR |
EUR |
EUR |
|
Financial assets at fair value through other comprehensive income (Note 15) |
- |
- |
149,093 |
149,093 |
|
Financial assets at fair value through profit or loss (Note 15) |
856,525 |
- |
- |
856,525 |
|
Total |
856,525 |
- |
149,093 |
1,005,618 |
As of December 31, 2023, the Company held the following financial assets measured at fair value:
|
31 December 2023 |
||||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
|
Assets |
EUR |
EUR |
EUR |
EUR |
|
Financial assets at fair value through other comprehensive income (Note 15) |
- |
- |
145,916 |
145,916 |
|
Financial assets at fair value through profit or loss (Note 15) |
736,505 |
- |
- |
736,505 |
|
Total |
736,505 |
- |
145,916 |
882,421 |
|
Zagreb Stock Exchange Inc., Zagreb Unconsolidated financial statements for the year ended 31 December 2024 |
Notes to the financial statements (continued)
29
There were no events after the balance sheet date that would have had a significant impact on the financial statements as of or for the period then ended.
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
The annual consolidated financial statements of the Zagreb Stock Exchange Group are presented below, prepared in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) ("Regulation") prescribed by HANFA ("regulatory financial statements"). HANFA's accounting regulations are based on International Financial Reporting Standards adopted by the European Union. The main differences between regulatory financial statements prepared in accordance with HANFA's Regulation and financial statements prepared in accordance with the International Financial Reporting Standards adopted by the European Union refer to the disclosures in the financial statements.
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Balance sheet as of December 31, 2024
|
BALANCE SHEET |
|||
|
balance as at 31.12.2024 |
|||
|
in EUR |
|||
|
Submitter: Zagreb Stock Exchange Inc. |
|||
|
Item |
ADP |
Last day of the preceding business year |
At the reporting date of the current period |
|
code |
|||
|
1 |
2 |
3 |
4 |
|
ASSETS |
|||
|
FIXED ASSETS 002+003+009+013 |
1 |
4,604,038 |
4,498,774 |
|
I INTANGIBLE ASSETS |
2 |
197,756 |
118,368 |
|
II TANGIBLE ASSETS 004+…+008 |
3 |
398,838 |
315,642 |
|
1 Land and buildings |
4 |
202,351 |
115,214 |
|
2 Computer equipment |
5 |
128,543 |
121,555 |
|
3 Other tangible assets |
6 |
51,058 |
68,793 |
|
4 Leasehold improvements |
7 |
16,886 |
10,080 |
|
5 Assets under construction |
8 |
- |
- |
|
III FIXED FINANCIAL ASSETS 010+011+012 |
9 |
4,007,444 |
4,064,764 |
|
1 Investments in associates, subsidiaries and joint ventures |
10 |
3,800,981 |
3,882,505 |
|
2 Financial assets at amortised cost |
11 |
60,547 |
33,166 |
|
3 Financial assets at fair value through other comprehensive income |
12 |
145,916 |
149,093 |
|
DEFERRED TAX ASSETS |
13 |
- |
- |
|
B CURRENT ASSETS 015+021+025 |
14 |
2,299,673 |
2,199,337 |
|
I RECEIVABLES 016+...+020 |
15 |
322,757 |
292,312 |
|
1 Customer receivables |
16 |
218,857 |
169,092 |
|
2 Receivables from employees and members of the undertaking |
17 |
212 |
221 |
|
3 Receivables from government and other institutions |
18 |
16,210 |
9,085 |
|
4 Receivables from connected undertakings |
19 |
3,735 |
22,937 |
|
5 Other receivables |
20 |
83,743 |
90,977 |
|
III SHORT-TERM FINANCIAL ASSETS 022+…+024 |
21 |
1,862,667 |
1,810,138 |
|
1 Financial assets at amortised cost |
22 |
1,126,162 |
953,613 |
|
2 Financial assets at fair value through other comprehensive income |
23 |
- |
- |
|
3 Financial assets at fair value through statement of profit or loss |
24 |
736,505 |
856,525 |
|
III CASH AND CASH EQUIVALENTS |
25 |
114,249 |
96,887 |
|
C PREPAID EXPENSES AND ACCRUED INCOME |
26 |
25,309 |
224,165 |
|
D TOTAL ASSETS 001+014+026 |
27 |
6,929,020 |
6,922,276 |
|
E OFF-BALANCE SHEET ITEMS |
28 |
- |
- |
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Balance sheet as of December 31, 2024 (continued)
|
Item |
ADP |
Last day of the preceding business year |
At the reporting date of the current period |
|
code |
|||
|
1 |
2 |
3 |
4 |
|
EQUITY AND LIABILITIES |
|||
|
A CAPITAL AND RESERVES 030+031+032+037+…+041 |
29 |
6,027,948 |
5,950,516 |
|
I INITIAL CAPITAL |
30 |
3,076,315 |
3,076,315 |
|
II CAPITAL RESERVES |
31 |
1,840,833 |
1,840,833 |
|
III PROFIT RESERVES 033+...+036 |
32 |
966,150 |
966,150 |
|
1 Legal reserves |
33 |
18,714 |
18,714 |
|
2 Reserves for treasury shares |
34 |
-30,483 |
-30,483 |
|
3 Fair value reserves |
35 |
162,041 |
162,041 |
|
4 Other reserves |
36 |
815,878 |
815,878 |
|
IV REVALUATION RESERVES |
37 |
- |
- |
|
V RESERVES FROM EXCHANGE RATE DIFFERENCES FROM THE TRANSLATION OF FOREIGN OPERATIONS |
38 |
- |
- |
|
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD |
39 |
8,447 |
28,757 |
|
VII PROFIT OR LOSS FOR THE YEAR |
40 |
136,203 |
38,461 |
|
VIII MINORITY INTEREST |
41 |
- |
- |
|
B PROVISIONS |
42 |
- |
- |
|
C SHORT-TERM LIABILITIES 044+...049 |
43 |
294,829 |
369,234 |
|
1 Liabilities for advance payments |
44 |
7,795 |
6,596 |
|
2 Liabilities to suppliers |
45 |
72,174 |
105,781 |
|
3 Liabilities to employees |
46 |
43,758 |
49,749 |
|
4 Taxes, contributions and similar liabilities |
47 |
39,659 |
52,870 |
|
5 Liabilities to connected undertakings |
48 |
591 |
13,048 |
|
6 Other short-term liabilities |
49 |
130,852 |
141,190 |
|
D LONG-TERM LIABILITIES |
50 |
134,348 |
32,198 |
|
E DEFERRED TAX LIABILITY |
51 |
6,540 |
7,637 |
|
F ACCRUALS AND DEFERRED INCOME |
52 |
465,355 |
562,691 |
|
G TOTAL LIABILITIES 029+042+043+050+051+052 |
53 |
6,929,020 |
6,922,276 |
|
H OFF-BALANCE SHEET ITEMS |
54 |
- |
- |
|
Appendix to the balance sheet (position for consolidated financial statements) |
|||
|
I Capital and reserves 056+057 |
55 |
- |
- |
|
1 Attributable to owners of the parent |
56 |
- |
- |
|
2 Attributable to non-controlling interest |
57 |
- |
- |
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Profit and loss for the period from January 1, 2024 to December 31, 2024
|
STATEMENT OF PROFIT OR LOSS |
|||
|
For the period from1.1.2024 to 31.12.2024 |
|||
|
in EUR |
|||
|
Submitter: Zagreb Stock Exchange Inc. |
|||
|
Item |
ADP |
Same period of the previous year |
Current period |
|
1 |
2 |
3 |
5 |
|
A OPERATING INCOME 002+008 |
1 |
2,017,744 |
2,177,940 |
|
I Sales revenue 003+...+007 |
2 |
1,299,319 |
1,375,336 |
|
1 Commissions and membership fees |
3 |
499,422 |
609,203 |
|
2 Listing maintenance fees |
4 |
677,682 |
680,727 |
|
3 Quotation fees |
5 |
122,215 |
85,406 |
|
4 Income from auctions |
6 |
- |
- |
|
5 Income from memberships |
7 |
- |
- |
|
II Other operating income 009+...+011 |
8 |
718,425 |
802,604 |
|
1 Income from application programming interface (API) services |
9 |
- |
- |
|
2 Income from the supply of information |
10 |
355,160 |
355,923 |
|
3 Other income |
11 |
363,265 |
446,681 |
|
B OPERATING EXPENSES 013+016+020+021+022+025+026 |
12 |
2,051,463 |
2,217,219 |
|
I Material costs 014+015 |
13 |
592,332 |
609,753 |
|
1 Costs of raw materials |
14 |
65,956 |
75,305 |
|
2 Other external costs |
15 |
526,376 |
534,448 |
|
II Staff costs 017+...+019 |
16 |
951,287 |
1,020,448 |
|
1 Net salaries and wages |
17 |
543,802 |
579,908 |
|
2 Tax and contributions from salary costs |
18 |
275,607 |
299,421 |
|
3 Payroll contributions |
19 |
131,878 |
141,119 |
|
III Depreciation |
20 |
207,741 |
217,806 |
|
IV Other costs |
21 |
286,797 |
320,089 |
|
V Value adjustment 023+024 |
22 |
- |
8,700 |
|
1 fixed assets (other than financial assets) |
23 |
- |
- |
|
2 current assets (other than financial assets) |
24 |
- |
8,700 |
|
VI Provisions |
25 |
- |
- |
|
VII Other operating expenses |
26 |
13,306 |
40,423 |
|
C FINANCIAL INCOME 028+...+033 |
27 |
182,233 |
86,229 |
|
1 Interest, exchange rate differences, dividends and similar income from relations with connected undertakings |
28 |
106,091 |
24,845 |
|
2 Interest, exchange rate differences, dividends and similar income from relations with non-connected undertakings and other persons |
29 |
49,465 |
37,256 |
|
3 Income share from associates and participating interests |
30 |
- |
- |
|
4 Unrealised gains (income) from financial assets |
31 |
12,089 |
3,742 |
|
5 Profit from reversal of provisions for impairment for expected credit losses |
32 |
- |
- |
|
6 Other financial income |
33 |
14,588 |
20,386 |
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Profit and loss for the period from January 1, 2024 to December 31, 2024 (continued)
|
Item |
ADP |
Same period of the previous year |
Current period |
|
1 |
2 |
3 |
5 |
|
D FINANCIAL EXPENSES 035+...+039 |
34 |
10,481 |
7,391 |
|
1 Interest, exchange rate differences and other expenditures with connected undertakings |
35 |
- |
- |
|
2 Interest, exchange rate differences and other expenditure from relations with non-connected undertakings and other persons |
36 |
10,481 |
7,391 |
|
3 Unrealised losses (expenses) from financial assets |
37 |
- |
- |
|
4 Loss allowance for expected credit losses |
38 |
- |
- |
|
5 Other financial expenses |
39 |
- |
- |
|
E TOTAL INCOME 001+027 |
40 |
2,199,977 |
2,264,169 |
|
F TOTAL EXPENDITURE 012+034 |
41 |
2,061,944 |
2,224,610 |
|
G Share in profit/loss of associates and subsidiaries |
42 |
- |
- |
|
H PRE-TAX PROFIT OR LOSS 040-041+042 |
43 |
138,033 |
39,559 |
|
I INCOME TAX |
44 |
1,830 |
1,098 |
|
J PROFIT OR LOSS FOR THE PERIOD 043-044 |
45 |
136,203 |
38,461 |
|
1 Change in revaluation reserves (property, plant, equipment and intangible assets) |
46 |
- |
- |
|
2 Actuarial gains/losses on defined benefit pension plans |
47 |
- |
- |
|
3 Unrealised gains/losses on financial assets at fair value through other comprehensive income |
48 |
112,040 |
- |
|
4 Gains/losses on hedging instruments in a cash flow hedge |
49 |
- |
- |
|
5 Gains/losses arising from translation of financial statements relating to foreign operations |
50 |
- |
- |
|
6 Income tax on other comprehensive income |
51 |
20,168 |
- |
|
K OTHER COMPREHENSIVE INCOME 046+…+051 |
52 |
91,872 |
- |
|
TOTAL COMPREHENSIVE INCOME 045+052 |
53 |
228,075 |
38,461 |
|
M RECLASSIFICATION ADJUSTMENTS |
54 |
- |
- |
|
Appendix ** |
|
||
|
Attributable to owners of the parent |
55 |
- |
- |
|
Attributable to non-controlling interest |
56 |
- |
- |
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Statement of cash flows - indirect method for the period from January 1, 2024 to December 31, 2024
|
STATEMENT OF CASH FLOWS - indirect method |
|||
|
for the period 1.1.2024 to 31.12.2024 |
|||
|
in EUR |
|||
|
Submitter: Zagreb Stock Exchange |
|||
|
Item |
ADP |
Same period of the previous year |
Current period |
|
1 |
2 |
3 |
4 |
|
CASH FLOW FROM OPERATING ACTIVITIES |
|||
|
1 Pre-tax profit |
1 |
138,033 |
39,559 |
|
2 Depreciation |
2 |
207,741 |
217,806 |
|
3 Increase in short-term liabilities |
3 |
- |
59,163 |
|
4 Decrease in short-term receivables |
4 |
- |
- |
|
5 Decrease in inventories |
5 |
- |
- |
|
6 Loss on impairment for expected credit losses |
6 |
- |
- |
|
7 Other cash flow increase |
7 |
- |
40,246 |
|
I Total cash flow increase from operating activities 001+...+007 |
8 |
345,774 |
356,774 |
|
1 Decrease in short-term liabilities |
9 |
1,761 |
- |
|
2 Increase in short-term receivables |
10 |
52,772 |
46,256 |
|
3 Increase in inventories |
11 |
- |
- |
|
4 Profit from reversal of provisions for impairment for expected credit losses |
12 |
- |
- |
|
5 Other cash flow decrease |
13 |
201,911 |
190,907 |
|
II Total cash flow decrease from operating activities 009+...+013 |
14 |
256,444 |
237,163 |
|
CASH FLOW FROM INVESTMENT ACTIVITIES |
|||
|
1 Cash receipts from sale of fixed tangible and intangible assets |
15 |
- |
- |
|
2 Cash receipts the from sale of equity instruments and debt instruments |
16 |
- |
- |
|
3 Interest received |
17 |
- |
- |
|
4 Dividends received |
18 |
138,622 |
24,845 |
|
5 Other cash receipts from investment activities |
19 |
482,926 |
385,629 |
|
III Total cash receipts from investment activities 015+...+019 |
20 |
621,548 |
410,474 |
|
1 Cash payments for the purchase of fixed tangible and intangible assets |
21 |
41,559 |
86,767 |
|
2 Cash payments for the acquisition of equity financial instruments and debt financial instruments |
22 |
28,164 |
3,178 |
|
3 Other cash payments from investment activities |
23 |
1,101,744 |
361,300 |
|
IV Total cash payments from investment activities 021+...+023 |
24 |
1,171,467 |
451,245 |
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Statement of cash flows - indirect method for the period from January 1, 2024 to December 31, 2024 (continued)
|
Item |
ADP |
Same period of the previous year |
Current period |
|
1 |
2 |
3 |
4 |
|
CASH FLOW FROM FINANCING ACTIVITIES |
|||
|
1 Cash receipts from the issue of equity financial instruments and debt financial instruments |
25 |
- |
- |
|
2 Cash receipts from credit principals, debentures, loans and other borrowings |
26 |
- |
- |
|
3 Other cash receipts from financing activities |
27 |
- |
- |
|
V Total cash receipts from financing activities 025+...+027 |
28 |
- |
- |
|
1 Cash payments for credit principals and bonds |
29 |
- |
- |
|
2 Cash payments for dividends |
30 |
- |
- |
|
3 Cash payments for finance lease |
31 |
- |
- |
|
4 Cash payments for the redemption of treasury shares |
32 |
- |
- |
|
5 Other cash payments from financing activities |
33 |
93,057 |
96,202 |
|
VI Total cash payments from financing activities 029+...+033 |
34 |
93,057 |
96,202 |
|
VII Cash and cash equivalents at the beginning of period |
35 |
667,895 |
114,249 |
|
VIII Increase of cash and cash equivalents |
36 |
- |
- |
|
IX Decrease of cash and cash equivalents |
37 |
553,646 |
17,362 |
|
X Cash and cash equivalents at the end of period |
38 |
114,249 |
96,887 |
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 |
Statement of changes in equity for the period from January 1, 2024 to December 31, 2024
in EUR
|
Item |
ADP |
Attributable to owners of the parent |
Attributable to non-controlling interests |
Total capital and reserves |
||||||||
|
Subscribed capital |
Capital reserves |
Legal reserves and reserves for treasury shares |
Fair value reserves |
Other reserves |
Revaluation reserves |
Reserves from exchange rate differences from the translation of foreign operations |
Retained profit or loss brought forward |
Profit or loss for the year |
||||
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
Balance on the first day of the previous business year |
1 |
3,086,622 |
1,843,000 |
333 |
70,196 |
815,878 |
- |
- |
-3,033 |
16,900 |
- |
5,829,896 |
|
Change in accounting policies |
2 |
-10,306 |
-3,438 |
-28 |
-27 |
- |
- |
- |
3,026 |
- |
- |
-10,773 |
|
Correction of errors from prior periods |
3 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Balance on the first day of the previous business year (restated) |
4 |
3,076,316 |
1,839,562 |
305 |
70,169 |
815,878 |
- |
- |
-7 |
16,900 |
- |
5,819,123 |
|
Profit or loss for the period |
5 |
- |
- |
- |
- |
- |
- |
- |
- |
136,203 |
- |
136,203 |
|
Unrealised gains or losses on financial assets at fair value through other comprehensive income |
6 |
- |
- |
- |
91,872 |
- |
- |
- |
- |
- |
- |
91,872 |
|
Other changes in equity unrelated to owners |
7 |
- |
- |
- |
- |
- |
- |
- |
16,900 |
-16,900 |
- |
- |
|
Total directly recognized income and expenses of the previous year (previous year periods) |
8 |
- |
- |
- |
91,872 |
- |
- |
- |
16,900 |
119,303 |
- |
228,075 |
|
Increase/decrease in subscribed capital |
9 |
-1 |
1 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Other contributions by owners |
10 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Payment of share in profit/dividend |
11 |
- |
1,270 |
5,182 |
- |
- |
- |
- |
-8,446 |
- |
- |
-1,994 |
|
Other distribution to owners |
12 |
- |
- |
-17,256 |
- |
- |
- |
- |
- |
- |
- |
-17,256 |
|
Balance on the last day of the previous business year reporting period |
13 |
3,076,315 |
1,840,833 |
-11,769 |
162,041 |
815,878 |
- |
- |
8,447 |
136,203 |
- |
6,027,948 |
|
Zagreb Stock Exchange Inc., Zagreb Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 |
Statement of changes in equity for the period from January 1, 2024 to December 31, 2024 (continued)
|
Item |
ADP |
Attributable to owners of the parent |
Attributable to non-controlling interests |
Total capital and reserves |
|||||||||||
|
Subscribed capital |
Capital reserves |
Legal reserves and reserves for treasury shares |
Fair value reserves |
Other reserves |
Revaluation reserves |
Reserves from exchange rate differences from the translation of foreign operations |
Retained profit or loss brought forward |
Profit or loss for the year |
|||||||
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|||
|
Balance as of January 1 of the current business year |
14 |
3,076,315 |
1,840,833 |
-11,769 |
162,041 |
815,878 |
- |
- |
8,447 |
136,203 |
- |
6,027,948 |
|||
|
Change in accounting policies |
15 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
|
Correction of errors from prior periods |
16 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
|
Balance as of January 1 of the current business year (restated) |
17 |
3,076,315 |
1,840,833 |
-11,769 |
162,041 |
815,878 |
- |
- |
8,447 |
136,203 |
- |
6,027,948 |
|||
|
Profit or loss for the period |
18 |
- |
- |
- |
- |
- |
- |
- |
- |
38,461 |
- |
38,461 |
|||
|
Unrealised gains or losses on financial assets at fair value through other comprehensive income |
19 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
|
Other changes in equity unrelated to owners |
20 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
|
Total directly recognised income and expenses of the current year (current period) |
21 |
- |
- |
- |
- |
- |
- |
- |
- |
38,461 |
- |
38,461 |
|||
|
Increase/decrease in subscribed capital |
22 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
|
Other contributions by owners |
23 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
|
Payment of share in profit/dividend |
24 |
- |
- |
- |
- |
- |
- |
- |
-115,893 |
- |
- |
-115,893 |
|||
|
Other distribution to owners |
25 |
- |
- |
- |
- |
- |
- |
- |
136,203 |
-136,203 |
- |
- |
|||
|
Balance on the last day of the current business year reporting period |
26 |
3,076,315 |
1,840,833 |
-11,769 |
162,041 |
815,878 |
- |
- |
28,757 |
38,461 |
- |
5,950,516 |
|||
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Notes to the annual financial statements – GFI
1. Reporting entity
Zagreb Stock Exchange Inc, (“the Company”) is a joint stock company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991 under the number (MBS) 0800034217, The personal identification number of the Company (OIB) is 84368186611. The address of the Company’s registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.
2. Basis of preparation and significant accounting policies
Basis for preparation
Separate financial statements are prepared in accordance with the International Financial Reporting Standards as adopted by the European Union (IFRS). Separate financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income which are measured at fair value.
Detailed information on the basis of preparation of the financial statements are provided in Note 2 to the separate financial statements presented in the Annual Report on Company Status and Business Activities in 2024 available on the internet page www.zse.hr (further: the Company’s Annual Report).
Significant accounting policies
Financial statements for the reporting period are prepared applying the same accounting policies as in the latest separate financial statements for 2024 available on the internet page www.zse.hr.
Disclosure of additional information required by IFRSs that are not presented elsewhere in the separate statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity
3. Financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided
The Company does not have financial commitments, guarantees or contingencies that are not included in the balance sheet as of December 31, 2024, nor has issued securities.
4. Amount of advance payments and loans granted to the members of administrative, management and supervisory bodies
The Company did not give advances or approved loans to members of administrative, management and supervisory bodies during 2024 or 2023.
5. Amount and nature of individual items of income or expenditure which are of exceptional size or incidence
Details on the income or expenditure which are of exceptional size or incidence are presented in the Notes to the audited financial statements in the Company’s Annual Report (www.zse.hr).
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Notes to the annual financial statements – GFI (continued)
6. Liabilities falling due after more than five years, as well as debts covered by valuable security provided by the Company
At the balance sheet date, the Company does not have liabilities falling due after more than five years.
At the balance sheet date, the Company does not have debts covered by valuable securities provided by the Company.
7. Average number of employees during the reporting period
The average number of the employees during the reporting period of 2024 is 23.
8. Capitalized costs of salaries during the reporting period
The Company did not capitalize the cost of salaries during the reporting period.
9. Amount of salaries and remunerations approved for the business year to members of administrative, management and supervisory bodies
The amount of salaries and remunerations approved for the year 2024 to the members of the administrative, management and supervisory bodies due to their responsibilities and all obligations arising from or agreed upon in connection with the retirement of the former members of these bodies are published in Note 24 Related parties in the Company’s Annual Report (www.zse.hr).
10. Average number of employees by category and personnel costs related to the business year
The Company does not divide employees into categories. During 2024, the Company had an average of 23 employees. The income of employees for 2024 broken down into net salaries and wages, the costs of taxes and contributions from salaries, contributions to salaries and other salary expenses that do not include reimbursements of expenses are published in Note 6 Personnel expenses in the Company’s Annual Report (www.zse.hr).
11. Deferred taxes
12. Name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest, showing the amount of capital held, the amount of total capital and reserves, and profit or loss
Information on investments in companies in which the Company holds a participating share in the capital are presented in Notes "Investments in subsidiaries" and "Investments in associates and joint ventures" (GFI: "Investments in associates, subsidiaries and joint ventures").
13. Number and nominal value of shares subscribed during the reporting period within the limits of the authorised capital
Based on the decision of the Company’s General Assembly dated June 12, 2023, for the purposes of aligning the Company's share capital and parts of that capital that relate to individual shares with the provisions of Article 21 of the Act on Amendments to the Companies Act ("Official Gazette" No. 114/22), all shares of the Company marked ZB-R-A with a nominal amount were replaced for shares without a nominal amount.
14. Existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they give
The Company has no participation certificates, convertible debentures, warrants, options or similar securities or rights.
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Notes to the annual financial statements – GFI (continued)
15. Name, registered office and legal form of each of the companies in which the issuer has unlimited liability
The Company has no shares in companies having unlimited liability.
16. Name and registered office of the company which draws up consolidated financial statements for the reporting period of the largest group of companies of which the issuer forms part as a controlled group member
The Company is the final parent company and is not a controlled member of any group.
The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.
17. Name and registered office of the company which draws up consolidated financial statements for the reporting period of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13
The Company is the final parent company and is not a controlled member of any group.
18. Place where copies of the consolidated financial statements referred to in points 16 and 17 may be obtained
The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.
19. Proposed distribution of profits
The proposal on the distribution of profits for 2024 is attached to the Company's Annual Report, which is published on the website www.zse.hr.
20. Nature and business purpose of the company's arrangements that are not included in the balance sheet and the financial impact on the company of those arrangements, provided that the risks or rewards of such arrangements are material and to the extent that disclosure of such risks or rewards is necessary to assess the issuer's financial position
The Company has no arrangements that are not included in the presented unconsolidated financial statements.
21. Nature and the financial effect of significant events arising after the balance sheet date which are not reflected in the profit and loss account or the balance sheet
Significant events arising after the balance sheet date are presented in Notes to the Company’s Annual Report for 2024 as published on the internet page www.zse.hr.
22. Net income broken down by segments
The Company generates all its revenues in Croatia, and for reporting purposes, the entire business represents one business segment.
23. Total amount of compensation to the auditor for the reporting year
The amount of the auditor's fee for the statutory audit of annual financial statements and the amount of other fees to the auditor is published in the notes to the unconsolidated financial statements in the Company’s Annual Report.
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024
|
|
Balance sheet item (IFRS) |
Amount |
|
Balance sheet item (GFI) |
AOP |
Amount |
|
ASSETS |
||||||
|
Non-current assets |
4,498,773 |
A. FIXED ASSETS |
1 |
4,498,774 |
||
|
|
118,368 |
|
I Intangible assets |
2 |
118,368 |
|
|
Intangible assets |
118,368 |
I INTANGIBLE ASSETS |
2 |
118,368 |
||
|
|
118,368 |
|
|
|
118,368 |
|
|
|
315,641 |
|
II Tangible assets |
3 |
315,642 |
|
|
Property and equipment |
183,130 |
1 Land and buildings |
4 |
115,214 |
||
|
Right-of-use assets |
132,511 |
2 Computer equipment |
5 |
121,555 |
||
|
3 Other tangible assets |
6 |
68,793 |
||||
|
4 Leasehold improvements |
7 |
10,080 |
||||
|
|
|
|
|
|
|
|
|
4,064,764 |
III Long term financial assets |
4,064,764 |
||||
|
Investment in subsidiary |
2,538,382 |
1 Investments in associates, subsidiaries and joint ventures |
10 |
3,882,505 |
||
|
Investment in associate and joint venture |
1,344,123 |
|
||||
|
3,882,505 |
3,882,505 |
|||||
|
Financial assets at fair value through other comprehensive income |
33,166 |
2 Financial assets at amortised cost (long-term) |
11 |
33,166 |
||
|
Long-term deposits |
33,166 |
|||||
|
|
|
|
|
|
|
|
|
Financial assets at fair value through other comprehensive income |
149,093 |
|
3 Financial assets at fair value through other comprehensive income |
12 |
149,093 |
|
|
|
|
|||||
|
Deferred tax assets |
|
Deffered tax assets |
13 |
|||
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024 (continued)
|
|
Balance sheet item (IFRS) |
Amount |
|
Balance sheet item (GFI) |
AOP |
Amount |
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
2,288,594 |
B CURRENT ASSETS |
14 |
2,199,337 |
||
|
313,569 |
I RECEIVABLES |
15 |
292,312 |
|||
|
Trade receivables and other assets |
313,569 |
1 Trade receivables |
16 |
169,092 |
||
|
Contract assets |
68,000 |
2 Receivables from employees and members of the undertaking |
17 |
221 |
||
|
3 Receivables from government and other institutions |
18 |
9,085 |
||||
|
4 Receivables from connected undertakings |
19 |
22,937 |
||||
|
5 Other receivables |
20 |
90,977 |
||||
|
381,569 |
292,312 |
|||||
|
|
1,810,138 |
|
II SHORT-TERM FINANCIAL ASSETS |
21 |
1,810,138 |
|
|
Short-term deposits |
953,613 |
1 Financial assets at amortised cost |
22 |
953,613 |
||
|
Financial assets at fair value through profit or loss |
856,525 |
3 Financial assets at fair value through statement of profit or loss |
24 |
856,525 |
||
|
|
1,810,138 |
|
|
|
1,810,138 |
|
|
Cash and cash equivalents |
96,887 |
III CASH AND CASH EQUIVALENTS |
25 |
96,887 |
||
|
|
|
|
|
|
||
|
134,907 |
C PREPAID EXPENSES AND ACCRUED INCOME |
224,165 |
||||
|
Prepaid expenses |
134,907 |
C PREPAID EXPENSES AND ACCRUED INCOME |
26 |
224,165 |
||
|
|
|
134,907 |
|
|
|
224,165 |
|
|
TOTAL ASSETS |
6,922,274 |
|
D TOTAL ASSETS |
27 |
6,922,276 |
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024 (continued)
|
|
Balance sheet item (IFRS) |
Amount |
|
Balance sheet item (GFI) |
AOP |
Amount |
|
CAPITAL AND LIABILITIES |
||||||
|
Capital and liabilities |
5,950,516 |
A CAPITAL AND RESERVES |
29 |
5,950,516 |
||
|
Issued share capital |
3,076,315 |
I INITIAL CAPITAL |
30 |
3,076,315 |
||
|
Share premium |
1,840,833 |
II CAPITAL RESERVES |
31 |
1,840,833 |
||
|
966,150 |
III PROFIT RESERVES |
32 |
966,150 |
|||
|
Legal reserves |
18,714 |
1 Legal reserves |
33 |
18,714 |
||
|
Own shares |
(30,483) |
2 Reserves for own shares |
34 |
(30,483) |
||
|
Fer value reserves |
162,041 |
3 Fair value reserves |
35 |
162,041 |
||
|
Other reserves |
815,878 |
4 Other reserves |
36 |
815,878 |
||
|
|
IV REVALUATION RESERVES |
37 |
||||
|
|
V RESERVES FROM EXCHANGE RATE DIFFERENCES FROM THE TRANSLATION OF FOREIGN OPERATIONS |
38 |
||||
|
Accumulated losses |
67,218 |
IV Retained profit of loss brought forward |
39 |
28,757 |
||
|
V Profit or loss for the year |
40 |
38,461 |
||||
|
67,218 |
67,218 |
|||||
|
|
|
5,950,516 |
|
|
|
5,950,516 |
|
Long-term liabilities |
39.835 |
Long-term liabilities and provisions |
39.835 |
|||
|
Long-term lease liabilities |
32,198 |
B Provisions |
42 |
|||
|
D Long-term liabilities |
50 |
32,198 |
||||
|
Deferred tax liabilities |
7,637 |
E Deferred tax liabilities |
51 |
7,637 |
||
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024 (continued)
|
|
Balance sheet item (IFRS) |
Amount |
|
Balance sheet item (GFI) |
AOP |
Amount |
|
Short-term liabilities |
459,231 |
C SHORT-TERM LIABILITIES |
43 |
369,234 |
||
|
Trade and other payables |
357,081 |
1 Advance payments received |
44 |
6,596 |
||
|
Short-term lease liabilitities |
102,150 |
2 Trade payables |
45 |
105,781 |
||
|
|
3 Liabilities to employees |
46 |
49,749 |
|||
|
|
4 Taxes, contributions and similar liabilities |
47 |
52,870 |
|||
|
|
5 Liabilities to connected undertakings |
48 |
13,048 |
|||
|
|
6 Other short-term liabilities |
49 |
141,190 |
|||
|
|
|
459,231 |
|
|
|
369,234 |
|
|
472,692 |
F Accruals and deferred income |
52 |
562,691 |
||
|
Contract liabilities |
472,692 |
|||||
|
Accrued expenses |
||||||
|
|
|
472,692 |
|
|
|
562,691 |
|
|
Total equity and liabilities |
6,922,274 |
|
Total equity and liabilities |
|
6,922,276 |
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
Reconciliation of the GFI-POD Profit and loss account and unconsolidated other comprehensive income from audited financial statements for the year 2024
|
|
P&L item (IFRS) |
Amount |
|
P&L item (GFI) |
AOP |
Amount |
|
Operating revenues |
2,177,940 |
A OPERATING INCOME |
1 |
2,177,940 |
||
|
Sales revenue |
1,375,336 |
I Sales revenue |
2 |
1,375,336 |
||
|
Other operating income |
802,604 |
II Other operating income |
8 |
802,604 |
||
|
|
||||||
|
|
2,177,940 |
|
2,177,940 |
|||
|
Operating expenses |
2,217,221 |
|
B OPERATING EXPENSES |
12 |
2,217,219 |
|
|
Staff costs |
1,052,614 |
|
II Staff costs |
16 |
1,020,448 |
|
|
Other employee costs (GFI AOP 22) |
(32,166) |
|||||
|
|
1,020,448 |
|
|
|
1,020,448 |
|
|
946,801 |
978,965 |
|||||
|
Other operating expenses |
946,801 |
I Material costs |
13 |
609,753 |
||
|
Expenses reported under Staff costs |
32,166 |
IV Other costs |
21 |
320,089 |
||
|
V Value adjustment 024+025 |
22 |
8,700 |
||||
|
VII Other operating expenses |
26 |
40,423 |
||||
|
|
978,967 |
|
|
|
978,965 |
|
|
Depreciation and amortization |
217,806 |
III Depreciation |
20 |
217,806 |
||
|
|
|
|
|
|
||
|
Net financial income |
78,840 |
Net financial income |
78,838 |
|||
|
Financial income |
62,071 |
C FINANCIAL INCOME |
27 |
86,229 |
||
|
Dividend income |
(7,252) |
D FINANCIAL EXPENSES |
34 |
(7,391) |
||
|
Financial expenses |
24,119 |
|
||||
|
Net foreign exchange gain/(loss) |
(98) |
|
||||
|
|
|
|
|
|
||
|
Profit before tax |
39,559 |
|
H PRE-TAX PROFIT OR LOSS |
43 |
39,559 |
|
|
Income tax expense |
1,098 |
|
I INCOME TAX |
44 |
1,098 |
|
|
Profit for the year |
38,461 |
|
J PROFIT OR LOSS FOR THE PERIOD |
45 |
38,461 |
|
|
Other comprehensive income |
|
|
Other comprehensive income |
|
|
|
|
Changes in the fair value of equity investments through other comprehensive income |
Unrealised gains/losses on financial assets at fair value through other comprehensive income |
48 |
||||
|
Income tax on other comprehensive income on items that cannot be reclassified to profit or loss |
|
Income tax on other comprehensive income |
51 |
|
||
|
Total other comprehensive profit |
|
K OTHER COMPREHENSIVE INCOME |
52 |
|||
|
Total comprehensive profit for the year |
38,461 |
|
L TOTAL COMPREHENSIVE INCOME |
53 |
38,461 |
|
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |
|
Zagreb Stock Exchange Inc., Zagreb Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) for the year ended 31 December 2024 (separate) |