7478000050A040C0D0412024-01-012024-12-317478000050A040C0D0412023-01-012023-12-317478000050A040C0D0412024-12-317478000050A040C0D0412023-12-317478000050A040C0D0412022-12-31ifrs-full:IssuedCapitalMember7478000050A040C0D0412022-12-31ifrs-full:SharePremiumMember7478000050A040C0D0412022-12-31ifrs-full:StatutoryReserveMember7478000050A040C0D0412022-12-31ifrs-full:TreasurySharesMember7478000050A040C0D0412022-12-31ifrs-full:OtherReservesMember7478000050A040C0D0412022-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember7478000050A040C0D0412022-12-31ifrs-full:RetainedEarningsMember7478000050A040C0D0412022-12-317478000050A040C0D0412023-01-012023-12-31ifrs-full:IssuedCapitalMember7478000050A040C0D0412023-01-012023-12-31ifrs-full:SharePremiumMember7478000050A040C0D0412023-01-012023-12-31ifrs-full:StatutoryReserveMember7478000050A040C0D0412023-01-012023-12-31ifrs-full:TreasurySharesMember7478000050A040C0D0412023-01-012023-12-31ifrs-full:OtherReservesMember7478000050A040C0D0412023-01-012023-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember7478000050A040C0D0412023-01-012023-12-31ifrs-full:RetainedEarningsMember7478000050A040C0D0412023-12-31ifrs-full:IssuedCapitalMember7478000050A040C0D0412023-12-31ifrs-full:SharePremiumMember7478000050A040C0D0412023-12-31ifrs-full:StatutoryReserveMember7478000050A040C0D0412023-12-31ifrs-full:TreasurySharesMember7478000050A040C0D0412023-12-31ifrs-full:OtherReservesMember7478000050A040C0D0412023-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember7478000050A040C0D0412023-12-31ifrs-full:RetainedEarningsMember7478000050A040C0D0412024-01-012024-12-31ifrs-full:IssuedCapitalMember7478000050A040C0D0412024-01-012024-12-31ifrs-full:SharePremiumMember7478000050A040C0D0412024-01-012024-12-31ifrs-full:StatutoryReserveMember7478000050A040C0D0412024-01-012024-12-31ifrs-full:TreasurySharesMember7478000050A040C0D0412024-01-012024-12-31ifrs-full:OtherReservesMember7478000050A040C0D0412024-01-012024-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember7478000050A040C0D0412024-01-012024-12-31ifrs-full:RetainedEarningsMember7478000050A040C0D0412024-12-31ifrs-full:IssuedCapitalMember7478000050A040C0D0412024-12-31ifrs-full:SharePremiumMember7478000050A040C0D0412024-12-31ifrs-full:StatutoryReserveMember7478000050A040C0D0412024-12-31ifrs-full:TreasurySharesMember7478000050A040C0D0412024-12-31ifrs-full:OtherReservesMember7478000050A040C0D0412024-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember7478000050A040C0D0412024-12-31ifrs-full:RetainedEarningsMemberiso4217:EURiso4217:EURxbrli:shares/div

image_59d919f3-578e-4e1a-8ba2-4c4edf575322

ANNUAL REPORT

ON COMPANY STATUS AND BUSINESS ACTIVITIES IN 2024

   

Zagreb, April 2025

The report in PDF format is an unofficial report, while the official version of the annual report, in accordance with the Capital Market Act, is available in a single electronic reporting format (ESEF – European Single Electronic Format).

This version of the Annual report is a translation from the original, which was prepared in Croatian language. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions, the original language version takes precedence over this translation.

Content

Page

Management report

3

Statement on the application of the Corporate Governance Code

26

Responsibilities of the Management board for the Annual report

32

Independent Auditors’ report to the shareholders of Zagreb Stock Exchange, Inc.

33

Financial statements

Unconsolidated Statement of comprehensive income

40

Unconsolidated Statement of the financial position

41

Unconsolidated Statement of changes in equity and reserves

43

Unconsolidated Statement of cash flows

44

Notes to the financial statements

46

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19)

82

Decision on determining the annual financial statements

99

Decision on profit distribution

100

1                    MANAGEMENT REPORT

1.1              A word by the Management Board

In 2024, the strong positive momentum of the Croatian economy continued, accompanied by the dynamics of the domestic capital market, where investors truly had reason to be satisfied: stock indices, with their strong double-digit growth, outperformed many global counterparts. The CROBEX index surpassed the 3,000-point mark, reaching a new all-time high in its recent history, while the "blue-chip" index CROBEX10 surged by nearly 30%. "Total return" indices, which integrate dividend yield, performed even better by the end of the year.

In addition to excellent statistical indicators, the Stock Exchange once again reaffirmed its role as a connector of various market stakeholders and a platform for knowledge and experience exchange.

In January, the Artificial Intelligence Research (AIR) project was introduced, followed by a panel discussion titled "Fintech: Technology in the Service of Capital." The AIR project is financed by the EBRD through the Taiwan Business EBRD Technical Cooperation Fund, with the goal of creating an advanced AI-based solution for company valuation. Participants concluded that fintech offers numerous benefits to all capital market stakeholders and that such innovative solutions are necessary to add value for users, as structured data management facilitates investment decision-making and enhances personal finance management.

Throughout the year, numerous lectures and educational programs were held, including two free and highly attended events: "Understanding ETFs," which gathered more than 230 participants from across Croatia and the region, and a gender equality and financial markets education session, co-organized with the United Nations Sustainable Stock Exchanges Initiative (UN SSE), of which the Zagreb Stock Exchange is a member. The session aimed to raise awareness about sustainable business practices through an understanding of the financial implications of gender inequality, improve corporate reporting and gender literacy, and identify market opportunities arising from these improvements.

As part of its UN SSE membership, the Zagreb Stock Exchange was once again among the 100+ global stock exchanges that symbolically rang the opening bell on International Women’s Day to highlight the importance of the business sector in advancing gender equality and empowering women in this industry, in line with the global sustainable development goals.

The Croatian Financial Services Supervisory Agency, the Central Depository and Clearing Company, and the Zagreb Stock Exchange organized the 15th annual training session for companies whose securities are listed on the regulated market of the Zagreb Stock Exchange, with around 80 issuer representatives participating.

Educational support for capital market participants continued this year through the Zagreb Stock Exchange Academy, which celebrated its 15th year of operation. The Academy once again actively participated in Money Week, the leading global event dedicated to raising awareness about financial education and inclusion for children and young adults. More than 1,400 students from Croatia and abroad have participated in the Academy’s activities for this occasion.

So far, the Academy has organized over 800 educational events, attended by more than 14,000 participants. A particular focus is placed on educating young people, especially high school and university students, with over 6,000 trained over the years.

To strengthen communication between investors and issuers, the Zagreb Stock Exchange hosted the PRIME Plus investment webcast in September, featuring companies listed on the Leading Market along with issuers from other market segments, attended by around 40 domestic and foreign analysts and investors.

In June, the traditional Zagreb and Ljubljana Stock Exchange investment conference, "CEE Investment Opportunities," took place. Designed as a meeting point for investors and prominent regional issuers (companies listed on the Zagreb, Ljubljana, and Bucharest stock exchanges), the event facilitated direct investor contact through a series of one-on-one meetings, with approximately 170 meetings held. Another 100 participants gathered in Ljubljana in November for the winter edition of the event.

In October, another "Challenge of Change" conference was held, organized by the Association of Pension Fund Management Companies and Pension Insurance Companies (UMFO) and the Zagreb Stock Exchange. The conference saw a record-breaking attendance of more than 570 participants from the domestic and international financial community. The event reaffirmed its key role in promoting regional cooperation and financial sector development, providing a positive impulse for future economic initiatives and investments.

In November, the Zagreb Stock Exchange signed agreements designating Raiffeisenbank Croatia as the market maker for government bonds and treasury bills issued by the Ministry of Finance. This marks the first time such a role has been assigned for these instruments, aiming to enhance their accessibility and liquidity.

December was the month of the prestigious Zagreb Stock Exchange Awards, an annual gathering held for the 13th time to recognize and reward outstanding participants in the capital market who have contributed to its development and stability. During the event, the Zagreb Stock Exchange and the Croatian Financial Services Supervisory Agency (HANFA) formally signed a Joint Protocol on the adoption of a new Corporate Governance Code to improve corporate governance standards and promote best practices in the field.

Strong collaboration with regulatory bodies, members, issuers, capital market infrastructure institutions, and other stakeholders was once again crucial this year, enabling the Zagreb Stock Exchange to reaffirm its position as a regional leader and continue providing high-quality services.

The year ahead will undoubtedly bring new challenges, but the Exchange will continue to strengthen its role as a key link between all capital market stakeholders, particularly investors and companies, contributing to the stability and the dynamic of our financial market and overall economic development.

1.2              ZSE Key Performance Indicators in 2024

In 2024, operating revenues increased by +8% compared to 2023, amounting to EUR 2,178 thousand. Sales revenue recorded an increase compared to 2023, primarily as the result of higher income from trading commissions (+22.5%), and a fewer number of newly listed securities in 2024 resulted in a decrease in income from listing fees (-30%). Other operating income increased by EUR +84 thousand, primarily due to increased income from related parties (+21.8%), and other income, which includes income from assigning and administering LEIs (+262%).

5eacb8b9-8099-4d27-a16f-f4785f5bf045

Figure 1: Operating revenue, profit for the year and EBITDA

In 2024, operating expenses increased by +8% when compared to 2023. The increase of operating expenses was primarily caused by an increase in other costs (+12.5%). Staff costs increased by +5% compared to 2023. The year 2024 was thus concluded with an operating loss of EUR -39 thousand, a positive net financial result of EUR +78.8 thousand and a net profit of EUR 38.5 thousand. Operating profit before interest, taxes, depreciation and amortization in 2024 amounts to EUR 179 thousand, which is an increase of +2.6% compared to 2023.

EUR

2023

2024

change

Share capital

3,076,315

3,076,315

0.00%

Capital and reserves

6,027,948

5,950,516

-1.28%

Total assets

6,929,020

6,922,274

-0.10%

Operating revenue

2,017,744

2,177,940

7.94%

Sales revenue

1,299,319

1,375,336

5.85%

Other operating income

718,425

802,604

11.72%

Operating expenses

2,051,463

2,217,221

8.08%

Staff costs

1,002,235

1,052,614

5.03%

Depreciation and amortization

207,741

217,806

4.84%

Other costs

841,487

946,801

12.52%

EBIT

-33,719

-39,281

16.50%

EBITDA

174,022

178,525

2.59%

Net financial result

171,752

78,840

-54.10%

EBT

138,033

39,559

-71.34%

Income tax credit

1,830

1,098

-40.00%

Profit for the year

136,203

38,461

-71.76%

Number of shares

2,317,850

2,317,850

0.00%

Number of employees

23

23

0.00%

Table 1: Main business indicators

1.2.1         Trading and price of ZB-R-A share of the issuer Zagreb Stock Exchange, Inc.

Zagreb Stock Exchange shares were listed on the regulated market (Official market segment) in August 2016. The Company share capital amounts to EUR 3,076,315 and is divided to 2,317,850 ordinary shares. As of December 31, 2024, the Company owns a total of 8,369 of own shares, which make up for 0.3611% of its share capital.

From January 1 to December 31 2024, Zagreb Stock Exchange’s share reached a total orderbook turnover of EUR 64,896.38.

Symbol

ZB-R-A

ISIN

HRZB00RA0003

Number of listed shares

2,317,850

Total turnover (EUR)

64,896.38

Total trading volume

24,717

Highest price (EUR)

3,50

Lowest price (EUR)

2,36

Last price (EUR)

2,50

Average daily turnover (EUR)

1,707.80

Table 2: ZB-R-A share in 2024

The ZB-R-A stock price reached its peak on July 24, 2024 in the amount of EUR 3.50, while it fell to its lowest level on April 26, 2024, when it was priced at EUR 2.36.

563f889f-fb19-4020-a79c-20376cdbada3

Figure 2: Turnover and average price ZB-R-A stock in 2024

1.2.2        Ownership structure of the issuer Zagreb Stock Exchange

A total of 197 shareholders were noted in the ownership structure of the Zagreb Stock Exchange on 31 December 2024.

14d6497d-509f-464c-8819-319db6903646

Figure 3: Ownership structure on 31 December 2024

1.3              Financial results and business operations in 2024

In 2024, the Company generated a total of EUR 2,178 thousand of operating revenues, which is EUR +160 thousand or +8% more than in the previous year when they amounted to EUR 2,018 thousand. Compared to 2023, sales revenues increased from EUR 1,299 to EUR 1,375 thousand, i.e., by EUR +76 thousand or +6%. The increase in sales revenue is primarily the result of higher revenues from trading commissions and memberships, which, following a higher turnover in securities compared to 2023, in 2024 reached EUR 580 thousand (EUR +106 thousand or +22.5% more compared to 2023 when they amounted to EUR 474 thousand). Following a lower number of newly listed securities than in the previous year, income from quotation fees in 2024 amounted to EUR 85 thousand, which is EUR -37 thousand or -30% less than in 2023. Within sales revenues, income from quotation maintenance recorded a slight increase and amount to EUR 681 thousand (an increase of EUR +3 thousand or +0.3% compared to 2023, when they amounted to EUR 678 thousand). Compared to 2023, other operating income increased by EUR +84 thousand or +12%, i.e., from EUR 718 to EUR 803 thousand. This increase in other operating income is due to the growth of revenue from related parties, which amounted to EUR 57 thousand (EUR +10 thousand or +22%), income from other income which amounted to EUR 100 thousand (EUR +72 thousand). Income from the supply of information recorded a slight increase of 0.2% and at the end of 2024 amount to EUR 356. Income from seminars also recorded an increase compared to 2023, from EUR 113 to EUR 115 in 2024 (+1.3%). Income from assigning and administering LEIs in 2024 amounted to EUR 76 thousand, which is EUR -3 thousand or -4.2% less than 2023 when they amounted to EUR 79 thousand.

Influenced by the general increase in prices, in 2024 the Company continued to record growth in total operating expenses. Total operating expenses increased by EUR +166 thousand (+8%) compared to 2023 and amounted to EUR 2,117 thousand (2023: EUR 2,051 thousand). The increase in operating expenses was mostly due to the increase in other operating expenses (EUR +105 thousand or +13%). The aforementioned increase in other operating expenses includes a significant increase in fees to regulator (EUR +16 thousand or +25%), write-off of intangible assets amounting to EUR 32 thousand, and an increase in other costs by EUR +24 thousand or +28%. Depreciation and amortization in 2024 increased by +5% and amounts to EUR 218 thousand (2023: EUR 207 thousand) and relates to purchased IT equipment. Other expenses at the end of 2024 amount to EUR 110 thousand, representing an increase by EUR +24 thousand or +28% compared to 2023 when they amounted to EUR 86 thousand. Staff costs in 2024 increased by EUR +50 thousand or +5% (from EUR 1,002 to EUR 1,053 thousand), compared to 2023.

The Company's operating loss in 2023 amounted to EUR -39 thousand, while in the previous year the Company reported operating loss amounting to EUR -33.7 thousand (EUR +5 thousand or +16.5%). Financial revenues in 2024 amounted to EUR 86 thousand (EUR -96 thousand or -53%) compared to 2023. At the same time, financial expenses also recorded a decrease, so in 2024 they amounted to EUR 7 thousand (EUR -3 thousand or -29%) compared to the EUR 10 thousand of financial expenses realized in 2023.

Considering all the above, the Company’s net profit in 2024 amounts to EUR 38 thousand, which is EUR -98 thousand less than in 2023, when the Company's net profit amounted to EUR 136 thousand.

Operating profit before interest, taxes, depreciation and amortization is positive and in 2024 amounts to EUR 178.5 thousand, i.e., EUR +4.5 thousand more than in 2023 when it amounted to EUR 174 thousand.

In 2024, in order to preserve the value of its assets, the Company invested its available cash in bond funds and bank deposits. At the end of 2024, the Company's free assets amounted to EUR 1,907 thousand (units in investment funds, bank deposits and cash in the bank).

1.4              Business analysis

1.4.1         Total operating revenues

Total operating revenues in 2024 amount to EUR 2,178 thousand and are higher by EUR +160 thousand or +8% compared to 2023 when they amounted to EUR 2,018 thousand. The largest increase in revenue was recorded in revenue from trading commissions (EUR +106.6 thousand or +22.5%), and the largest decrease in revenue from quotation fees (EUR -37 thousand or -30%).

 0795bb08-1b9e-4263-a86a-bda53c26de30

Figure 4: Operating revenue

As in the previous year, in 2024 income from quotation maintenance (31%) had the largest share in operating revenues, followed by revenues from trading commissions and membership fees (28%). In 2024, income from quotation fees claimed a smaller share in operating revenues, while income from related parties and other income increased their share in the Company’s operating revenues.

ecf97df1-47fa-4788-8789-5daa9723cbca

Figure 5: Operating revenue structure

Trading commissions and membership fees

In 2024, EUR 580 thousand was generated on the basis of trading commissions, which is EUR +106.6 thousand or +22.5% more compared to 2023, when they amounted to EUR 474 thousand. At the end of 2024, the Exchange had a total of 12 members, the same as in 2023, as membership fees revenues increased by EUR +3 thousand or +12.6% and amount to EUR 29 thousand.

Revenue from quotation maintenance

Revenue from quotation maintenance increased from EUR 678 to EUR 681 thousand (EUR +3 thousand or +0.4%). At the end of 2024, 78 stocks (2023: 87), 31 bonds (2023: 31), 4 treasury bills (2023: 7) and 5 ETFs (2023: 4) were listed on the Regulated Market.

Revenue from quotation fees

In 2024, revenue from quotation fees decreased from EUR 122 to EUR 85 thousand (EUR -37 thousand or -30%) compared to the previous year. In 2024, seven treasury bills, five bonds, one ETF and two new additional tranches of shares were listed, while in 2023, new listings included sixteen treasury bills, four bonds and two ETFs.

10d8da4d-0da0-4c76-aafb-94dc55ffac9d

Figure 6: Sales revenue structure

Other operating income

Other operating income increased by EUR +84 thousand or +12% compared to 2023 (from EUR 718 to EUR 802.6 thousand) due to the growth of revenue from related parties amounting to EUR 57 thousand (EUR +10 thousand or +22%), increase in other income amounting to EUR 100 thousand (EUR +72 thousand or +262%). The increase in other income was a result of reporting the increase in the share capital of affiliated company Adria Digital Exchange, Ltd, by an amount of EUR 50 thousand, in which Zagreb Stock Exchange owns a 24% stake. Within other operating income, a decrease is noted in revenues from assigning and administering LEIs (EUR -3 thousand or -4.2%, i.e., from EUR 79 to EUR 76 thousand). Revenues from the supply of information have the largest share in other operating income (49%), which also includes income from real-time data distribution rights paid by members.

from EUR 1,002 to EUR 1,053 thousand (EUR +50 thousand or +5%). Depreciation increased by EUR +10 thousand or +5% (from EUR 208 to EUR 218 thousand).

7c48ff7d-03d1-481a-916e-16a3694028e3

Figure 9: Other operating expenses structure

Other operating expenses at the end of 2024 amounted to EUR 947 thousand, representing an increase of EUR +105 thousand or +13% (2023: EUR 841 thousand). Among them, the most significant is the increase in other costs from EUR 86 to EUR 110 thousand (EUR +24 thousand or +28%) which have increased their share in other operating expenses from 25% in 2023 to 30% in 2024. The increase in other costs in 2024 was affected by the executed write-off of intangible assets in the amount of EUR 31.5 thousand.

1.4.3         Net profit for the period

In 2024, the net profit for the period amounted to EUR 38.5 thousand; decreasing by EUR -98 thousand or -72% compared to the previous year when net profit amounted to EUR 138 thousand. Along with stronger operating revenues (+8%), financial revenues recorded a significant decrease (-60%) resulting in a lower net result compared to 2023. In 2024, the Company continued increasing revenues from other bases, such as revenues from assigning and administering LEIs which amounted to EUR 76 thousand, revenues from education which amounted to EUR 115 thousand and revenues from related parties amounting to EUR 57 thousand. At the end of 2024, total comprehensive income of the Company amounted to EUR 38.5 thousand, representing a decrease by EUR -190 thousand or -83% compared to 2023 (2023: EUR 228 thousand).

Operating profit before interest, taxes, depreciation and amortization increased compared to the previous year (EUR +4.5 thousand) and in 2024 amounted to EUR 178.5 thousand.

cc416261-152a-42df-842d-2a60c49e386c 

Figure 10: Net profit for the year and EBITDA

1.4.4         The Company’s Assets

As of 31 December 2024, the total assets of the Company amounted to EUR 6,922 thousand, which is -0.1 % less than on the last day of 2023.

EUR

2023

2024

change

Non-current assets

4,604,038

4,498,773

-2.3%

Current assets

2,324,982

2,423,501

4.2%

Inventories

0

0

0.0%

Trade receivables

334,437

313,569

-6.2%

Financial assets

736,505

856,525

16.3%

Short-term deposits

1,126,162

953,613

-15.3%

Cash and cash equivalents

114,249

96,887

-15.2%

Contract assets

0

68,000

/

Prepaid expenses

13,629

134,907

889.9%

Total assets

6,929,020

6,922,274

-0.1%

Equity

6,027,948

5,950,516

-1.3%

Long term obligations

140,888

39,835

-71.7%

Deferred tax liability

6,540

7,637

16.8%

Current liabilities

760,184

931,923

22.6%

Total equity and liabilities

6,929,020

6,922,274

-0.1%

Table 3: Balance Sheet on 31 December

The structure of the balance sheet has changed slightly compared to 2023. On the assets side, non-current assets decreased their share in the total assets, while on the liabilities side the share of long- term obligations decreased, and the share of short-term liabilities increased.

b686db62-4cf8-4ad3-8a0c-e16832d2d189

Figure 11: Assets and Liabilities Structure

1.5              Significant events after the end of the financial year

In the first quarter of 2025, the Company continued its successful business operations from the end of the previous year, primarily based on higher market turnovers. Due to the financial results achieved in 2024, the successful beginning of 2025, and the projections for the remainder of 2025, the Company’s Management Board believes that the unlimited continuation of business is not threatened.

The Company, like all other business entities, is prone to risks related to the increase of prices of goods and services, and as such is aware of the increased risks caused by inflation which might continue in the future period, although current economic indicators and forecasts point to the inflation rate slowing down significantly. The long-term effects may affect business volume, cash flows and profitability.

Regardless of the aforementioned, on the date of publishing of these financial reports, the Company continues to meet all of its obligations, is highly capitalized and has significant free assets at its disposal, and the Management Board, therefore, applies the principle of indefinite operations as an accounting basis for the preparation of financial statements.

1.6              Expected development of the Company

In 2024, the Company will continue to focus on raising Corporate Governance and reporting standards on the regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on the Prime Market. If applicable by regulatory framework in the future, the Company intends to update the existing market segmentation in order to highlight ESG listings, as well as tourism shares.

In 2025, The Company will focus on preparing the issuers for non-financial reporting requirements, which will come into force for all listed companies over the period of next two years, by supporting issuers and planning an ESG index in the future.

The Company will continue to develop internal IT services that will be used by the Zagreb and Ljubljana Stock Exchanges, and thus further reduce the need for external suppliers.

In 2025, The Company will press on with previously initiated projects, placing the greatest emphasis on the projects related to the implementation of new technologies to market activities, completion of the AIR project which aims to provide analyst reports for issuers, and education of market participants regarding green bond listings withing the framework of the MESTRI CE project which is financed by the European union.

The Company will continue efforts in promoting ESG listings and issuer activities.

The Company is involved in a project supported by regional exchanges, where integration models are being considered, with the goal of facilitating investor access to local markets.

During 2025, the Company will also focus on compliance activities for the Digital Operational Resilience Act (DORA) regulation which defines detailed cyber security and risk management requirements for entities in the financial sector. DORA has entered into force in January, 2025.

The Company intends to provide support and cooperate with SKDD CCP d.d. in enabling securities lending and short-selling on the Zagreb Stock Exchange.

The company is the holder or co-holder of several activities planned within the Strategic Framework for the Development of the Capital Market in the Republic of Croatia and the Action Plan, and after its adoption, it will direct its activities toward achieving these goals.

1.7              Research and Development activities

The Company has pressed on with continuous efforts at developing and improving its own service offering and at expanding service provision to the Slovenian market as well.

The ZSE IT department has been working on updates for the Ljubljana Stock Exchange’s webpages, which will allow users and visitors a more streamlined view of relevant information and services related to the capital market. Zagreb Stock Exchange thus further strengthened its position as the leading

trading service provider for the entire Zagreb Stock Exchange Group, actively reducing costs and dependence on external service providers.

By the end of 2024, the Company successfully completed the implementation of two new trading system releases and other infrastructure optimization activities.

1.8              Information on repurchase of own shares

On December 31, 2024, the Exchange owns a total of 8,369 of own shares, which make up for 0.3611% of the Exchange’s total issued share capital.

1.9              Subsidiaries of the Company

image_055acea0-13c2-48f0-8d6f-3ae099410b00

Figure 12: Subsidiaries of the Company

On 30 December 2015, the Zagreb Stock Exchange took over a 100% participation in company Ljubljana Stock Exchange Inc. The issued share capital of Ljubljana Stock Exchange on 31 December 2024 is EUR 1,401,000, and the Zagreb Stock Exchange participates with 100%. Ivana Gažić, President of the Management Board of the Zagreb Stock Exchange, is the President of the Supervisory Board of the Ljubljana Stock Exchange, and the members of the Supervisory Board as of 31 December 2024 are Tomislav Gračan, Member of the Management Board of the Zagreb Stock Exchange, and Matko Maravić, Member of the Supervisory Board of the Zagreb Stock Exchange.

SEE Link LLC., is a company seated in Skopje established by the Bulgarian, Macedonian and Zagreb Stock Exchanges in May 2014 with the aim of setting up the regional infrastructure for trading in securities listed in those three exchanges, holding equal equity participations. The issued share capital of SEE LINK is 80,000 EUR and Zagreb Stock Exchange participates with 33.33%. Manyu Moravenov, Executive Director of the Bulgarian Stock Exchange, is the President of the Supervisory Board of SEE Link. Ivana Gažić, President of the Management Board of the Zagreb Stock Exchange, and Ivan Steriev,

President of the Management Board of the Macedonian Stock Exchange, are members of the Supervisory Board of SEE Link.

Funderbeam South-East Europe d.o.o. is a company that the Zagreb Stock Exchange founded in 2016 together with company Funderbeam Ventures OÜ. The issued share capital of the company is HRK 244,000, and the Exchage participates with 30%.

Macedonian Stock Exchange, Inc., a company seated in Skopje. The issued share capital of Macedonian Stock Exchange amounts to EUR 1,695,029.03, in which the Zagreb Stock Exchange, Inc. holds a total of 837 shares, i.e., 29.98% of the issued share capital. Ivana Gažić, president of the Management Board of Zagreb Stock Exchange, is a member of the Supervisory Board of the Macedonian Stock Exchange.

Adria Digital Exchange LLC., a company seated in Zagreb, founded in 2023 with the goal of detailed analysis and development of potential for trading and managing of virtual assets. The share capital of the company is EUR 215,000, in which the Zagreb Stock Exchange, Inc. participates with 24%.

Central Depository & Clearing Company, Inc., seated in Zagreb. The issued share capital of the company amounts to EUR 12,545,620, in which the Zagreb Stock Exchange, Inc. holds a total of 1,259 shares, i.e., 1.27 % of the issued share capital.

EuroCPT B.V., a company seated in Amsterdam, founded in 2023 with the goal of supplying consolidated trading data in the European Union. The share capital of the company is EUR 99.53, in which the Zagreb Stock Exchange, Inc. participates with 0.05%.

1.10          Financial instruments

The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds) and bank deposits.

1.11          Business operation risks

Business operation risks are detailed in the notes to the financial statements (Note 23).

1.12          Zagreb Stock Exchange in 2024

In 2024, the orderbook turnover amounted to EUR 354 million, +10% more than in 2023, while the orderbook turnover reached an impressive EUR 459 million (+24% more than in 2023). From the total orderbook turnover in 2024, shares turnover amounted to EUR 299 million which is an increase of +10% (2023: EUR 267 million), bond turnover amounted to EUR 29 million decreasing by -27% (2023: EUR 39 million), while ETF turnover increased by +62% and amounted to EUR 26 million (2023: EUR 16 million). The equity block turnover amounted to EUR 91.5 million which is an increase by +143% compared to 2023 (2023: EUR 38 million). Debt block turnover also increased, and amounted to EUR 13.5 million (2023: EUR 12 million). Money market instruments turnover amounted to nearly EUR 5 million in 2024, while it was not recorded in previous years.  

EUR

2020.

2021.

2022.

2023.

2024.

Orderbook turnover

342,137,423

260,415,421

254,183,661

322,392,362

354,400,767

Stocks

305,298,798

230,867,972

227,453,541

267,231,559

294,871,223

Bonds

33,930,510

23,528,210

16,590,759

39,102,749

28,669,163

Money market instruments

-

-

-

-

4,908,516

ETFs

2,908,115

6,019,239

10,139,362

16,058,055

25,951,865

Total Block Turnover

73,145,212

76,661,552

138,556,558

49,394,997

105,012,030

Equity Block Turnover

73,145,212

69,979,636

138,556,558

37,617,572

91,519,030

Debt Block Turnover

-

6,681,917

-

11,777,425

13,493,000

Total Turnover

415,282,635

337,076,973

392,740,219

371,787,359

459,412,797

Table 13: ZSE securities turnover

c43f3cfb-9f29-4f04-898f-c3f48c4a4ef3

Figure 13: ZSE turnover by type of security

The market value measured by market capitalization as of 31 December 2024 has increased by EUR +9.5 billion compared to the end of 2023. The equity market capitalization increased by EUR +6 billion or +26.3% in total, with the market capitalization of the Prime Market increasing by +17%, the Official Market by +11.5%, and the Regular Market by +41%. The market capitalization of bonds increased by +4.3%, while the market capitalization of ETFs increased by an impressive +211%. The market capitalization of money market instruments on the last day of the reporting period amounted to EUR 2.7 billion.

2023

2024

change

2023

2024

change

Market Capitalization (EUR)

Number of listed securities

Shares

22,921,642,696

28,948,929,132

26.3%

87

78

-10.3%

Prime market

4,872,990,193

5,708,623,214

17.1%

6

6

0.0%

Official market

7,560,463,836

8,428,132,466

11.5%

20

18

-10.0%

Regular market

10,488,188,667

14,812,173,452

41.2%

61

54

-11.5%

Bonds

17,879,846,903

18,645,875,866

4.3%

31

31

0.0%

Money market instruments

/

2,680,910,250

/

7

4

-42.9%

ETFs

23,581,647

73,359,124

211.1%

4

5

25.0%

TOTAL

40,825,071,246

50,349,074,371

23.3%

129

118

-8.5%

Table 5: Market Capitalization and number of listed securities

Compared to 31 December 2023, at the end of 2024, a total of seven shares less were listed on the Regular Market, two shares less were listed on the Official Market, while the number of shares listed on the Prime Market remained unchanged.

fdb75090-6ae9-4628-aa02-a60ce7abe1b7

Figure 14: Equity Market Capitalization and number of stocks listed

Nearly all equity indices recorded growth compared to 2023. The strongest increase was that of CROBEXindustrija (+39%), followed by CROBEX10tr (+33%) and CROBEXtr (+30%). The regional index ADRIAprime increased by a significant +28%, while the bond index CROBIStr increased by +6.5%, and CROBIS by +3.9%.

Index

31.12.2023.

31.12.2024.

change

Turnover (EUR) 2023

Turnover (EUR) 2024

change

CROBEX

2.533,92

3.191,15

25.94%

161,115,248

177,409,357

10.1%

CROBEXtr

1.881,34

2.452,75

30.37%

161,115,248

177,409,357

10.1%

CROBEX10

1.548,60

2.002,72

29.32%

129,541,227

130,098,247

0.4%

CROBEX10tr

1.683,53

2.246,76

33.46%

129,541,227

130,098,247

0.4%

CROBEXprime

1.622,76

1.835,32

13.10%

75,634,574

65,959,742

-12.8%

CROBEXplus

1.789,63

2.008,40

12.22%

161,703,674

171,761,513

6.2%

CROBEXindustrija

1.636,40

2.275,49

39.05%

24,297,768

59,201,687

143.7%

CROBEXkonstrukt

523,32

663,50

26.79%

2,320,028

5,434,864

134.3%

CROBEXnutris

931,64

878,22

-5.73%

35,429,673

29,037,609

-18.0%

CROBEXtransport

1.497,91

1.229,64

-17.91%

15,721,887

6,003,550

-61.8%

CROBEXturist

4.114,36

4.107,87

-0.16%

26,219,516

21,804,187

-16.8%

CROBIS

95,87

99,68

3.97%

543,408,644

629,509,313

15.84%

CROBIStr

171,44

182,59

6.50%

543,408,644

629,509,313

15.84%

ADRIAprime

1.724,76

2.208,70

28.06%

\

\

\

Table 6: Indices - value and turnover

The most traded share in 2024 was that of Hrvatski telekom d.d., followed closely by Končar d.d., Podravka d.d., Ericsson Nikola Tesla d.d., and Končar – Distributivni i Specijalni Transformatori d.d. The first five most liquid shares make up of 45.7% of total share turnover, and 29% of the total orderbook turnover of Zagreb Stock Exchange in 2024.

Rank

Ticker

Issuer

Turnover (EUR)

Turnover share

1

HT

HT d.d.

31,850,331

10.8%

2

KOEI

KONCAR d.d.

31,598,448

10.7%

3

PODR

PODRAVKA d.d.

27,895,269

9.5%

4

ERNT

ERICSSON NIKOLA TESLA d.d.

22,013,077

7.5%

5

KODT

KONCAR - D&ST dd

21,385,930

7.3%

Others

160,128,169

54.3%

TOTAL

294,871,224

100%

Table 7: Turnover of the 5 most liquid shares in 2024

At the end of 2024, the Exchange had 12 members, and the top five members of the Exchange with the highest turnover in 2024 are listed in the following table:

Rank

Member

Turnover (EUR)

Turnover share

1

INTERKAPITAL VRIJEDNOSNI PAPIRI D.O.O.

268,153,848

29.1%

2

FIMA-VRIJEDNOSNICE D.O.O.

118,440,335

12.9%

3

PRIVREDNA BANKA ZAGREB D.D.

135,625,730

14.7%

4

ERSTE&STEIERMARKISCHE D.D.

83,030,802

9.0%

5

HITA VRIJEDNOSNICE D.D.

75,389,511

8.2%

Others

239,343,290

26.0%

TOTAL

   919,983,516

100.00%

Table 8: Top 5 members of the Stock Exchange in 2024

The turnover of the first five members of the Exchange accounts for 74% of the total turnover.

1.12.1     Support for members

The Zagreb Stock Exchange regularly provides support to member firms regarding the Exchange trading process. This includes both configuring and testing of the trading system itself, and the preparation of various support applications used for trading. In that respect, the Exchange actively communicates with member firms during the implementation of new trading system functionalities and other changes which might reflect on the members’ business. It focuses especially on own member-side applications, developed using the FIX (a Vienna Stock Exchange version – CEESEG FIX) protocol interface. In cooperation with the Vienna Stock Exchange, the Exchange provides support to member firms when developing their own applications and conducts initial certification of their software solutions.

The Exchange also provides other forms of technical support and, for that purpose, it has made available a dedicated collaboration website (http://it.zse.hr) for users to submit their support requests directly to the Information and Technology Development Department.

1.12.2     Support for issuers

Zagreb Stock Exchange offers advisory and professional support to all issuers listed on the Regulated or Progress market, and works closely with issuers regarding their compliance with the provisions of the Capital Market Act, EU Directive 596/2014, the Rules of the Exchange and other regulations. The Exchange also monitors if issuers and their listed securities meet the conditions for listing on the Regulated Market, and if the issuers meet their obligations defined in the Rules of the Exchange.

Every year, the Exchange organizes a joint education for the issuers on the Regulated Market in co-operation with the Croatian Financial Services Supervisory Agency and the Central Depository and Clearing Company. Participation in the education is free, and is highly recommended to all issuers since it covers trending topics on the capital market.

The Exchange licenses authorized advisors on the Progress Market and monitors the entire application process for trade listing on the Progress Market. It also handles trade supervision and ensures that issuers meet their obligations towards the Exchange after they have listed on the Progress Market.

The Zagreb Stock Exchange strategy, among other things, includes continuous education of issuers in order to increase the level of transparency and corporate governance in all market segments, especially following the significant change to the Exchange Rules in December 2019, regarding the supervising of issuers in terms of fulfilling post-listing obligations. It is estimated that the changes to the Rules played a significant role in the raising the quality and timeliness of reporting on the Regulated market.

1.13          Internal controls and risk management system

Zagreb Stock Exchange internal controls system consists of procedures and processes for monitoring of business efficiency, financial reporting reliability and legal compliance.

All employees, including the Management and Supervisory Board, are included in internal controls system enforcement.

The Exchange enforces the internal controls system through two independent control functions: compliance with the relevant regulations function and internal audit function.

These control functions process and monitor the work of all organizational units, company activities and support services in their internal documents.

Risk management is a set of procedures and methods for determining, measuring, assessing, controlling and monitoring risks and also reporting on the risks to which the Exchange is or might be exposed in its operations.

The Exchange has adopted the following procedures related to risk management:

         Risk management policy,

         Conflict of interest policy,

         Information system risk management,

         Strategy for digital operational resilience,

         Change management policy,

         Business continuity policy,

         Self-assessment procedure for compliance with Art. 48. MIFID II,

         The procedure for admission to membership and termination of membership, which contains the annual evaluation of the members of the Exchange,

         Service agreements management procedure.

         Crisis management procedure.

The internal auditor, Antares revizija d.o.o., compiles the following documents:

         Strategic internal audit plan,

         Annual internal audit plan.

In order to successfully manage risks that affect completion of Company’s objectives, the Company assesses risks by identifying and analyzing them.

Considering the Company’s determined objectives and defined core processes, the Exchange has identified and determined risks that could influence the company’s business processes. List of risks doesn’t encompass all risks but only those on higher level. Other, more detailed risks (lower-level risks) are identified during the internal audit of business processes.

The risks are grouped by those that influence the Exchange’s organizational units that perform specific business processes within the company and by other risks that are connected with the Exchange’s business in general.

Considering the previously defined company’s core business processes and determined risks, the Exchange has adopted Risk assessment with regard to their impact on business processes.

Risk assessment encompasses every process’s inherent risk and during the assessment, the very nature of those processes and best practice were taken into consideration.

 

Based on the risk assessment results, main areas that will be covered by internal audit procedures and measures that will prevent the occurrence of risky events have been established.

Risk monitoring is not separated and entrusted to Company’s independent organizational unit, but to one or more Company’s departments, depending on the type of risk. Therefore, every employee of the Exchange is included in Company’s risk management.

Each organizational unit, depending on the identified risks and risk management system, is in charge of risk monitoring and cooperation with other organizational units, especially with the Management Board who makes decisions on individual risk management and its control.

By the Digital Operational Resilience Act (DORA) entering into force, the Company executed significant updates to the existing risk policies and internal procedures, ensuring compliance with the new regulatory framework.

image_4d049a9e-c284-480f-b4c3-9f3d8ca7cba6

In addition, two mutually independent control functions are involved in Company’s risk management system: compliance with relevant regulations function (Compliance Department within the Sector of Legal and General Affairs) and internal audit performed by the independent company Antares revizija d.o.o.

Ivana Gažić

Tomislav Gračan

President of the Management Board

Member of the Management Board

2   Report on the application of the Corporate Governance Code

Pursuant to provision of Article 272, paragraph, in conjunction with provision of Article 250a, paragraph 4 of the Companies Act (Official Gazette no. 111/93, 34/99, 52/00, 118/03, 107/07, 148/08, 137/09, 125/11, 152/11, 111/12, 68/13, 110/15, 40/19, 34/22, 114/22, 18/23, 130/23 and 136/24; hereinafter: CA) and provision of Article 25 of the Accounting Act (Official Gazette no. 85/24 and 145/24, hereinafter: AA), the Management Board of company ZAGREB STOCK EXCHANGE Inc., Zagreb, Ivana Lučića 2a (hereinafter: the Company), on 28 April 2025, issued the following 

REPORT

on the application of the Corporate Governance Code

1.         The Company implements the Corporate Governance Code prescribed by the Croatian Financial Services Supervisory Agency and the Zagreb Stock Exchange Inc. Zagreb. The Code is published in Zagreb Stock Exchange website, www.zse.hr.

2.         In financial year 2024, the Company essentially complied with and implemented recommendations established by the Code, publishing all information as envisaged by the positive regulations as well as information that are in the interest of Company’s shareholders. Detailed explanations regarding minor deviations from the recommendations of the Code are presented by the Company in the Annual Questionnaire that is provided, and published on the Company website.

3.         In accordance with Code requests, and pursuant to provisions of the Companies Act and Capital Market Act (Official Gazette no. 65/18, 17/20, 83/21, 151/22, 85/24; hereinafter: CMA), the Supervisory Board conducts internal supervision of the Company by conducting regular controls of prepared reports. Members of the Supervisory Board receive on regular basis detailed information on management and work of the Company. All issues under the competence of the Supervisory Board, as prescribed by the CA, CMA and Articles of Association of the Company, are discussed and decided upon in the Supervisory Board meetings. Supervisory Board Report is part of the Company's Annual Report presented to the General Assembly. In addition, the Supervisory Board performs internal controls and supervision through Audit Board that provides expert support to the Supervisory Board and the Management Board in the efficient execution of obligations relating to corporate governance, risk management, financial reporting and control of the Company. The Management Board is bound to monitor that the Company keeps business books and other books and business documents, prepares book-keeping documents, provides realistic assessments of the assets and liabilities, drafts financial and other reports in accordance with accounting regulations and standards and applicable laws and regulations. 

4.         Top ten shareholders on 31 December 2024:

 

Shareholder

No. of shares

Ownership %

1

FINA

231,553

9.9900%

2

RR ONE CAPITAL d.o.o.

231,553

9.9900%

3

PBZ CO OMF

231,400

9.9834%

4

INTERKAPITAL D.D.

199,750

8.6179%

5

BAKTUN, LLC

182,478

7.8727%

6

EBRD

120,000

5.1772%

7

INSPIRIO ZAIF d.d.

114,000

4.9184%

8

OTP BANKA d.d.

105,900

4.5689%

9

HPB d.d.

92,300

3.9821%

10

ERSTE & STEIRMARKISCHE BANK d.d.

76,400

3.2962%

 

Others

732,246

31.6032%

 

Total

2,317,580

100.0000%

Pursuant to the Articles of Association of the Company, shareholder's voting rights are not limited to a certain percentage or number of votes, and there are no time limitations for acquisition of voting rights. Each ordinary share provides a right to one vote in the General Assembly.

Rights and obligations of the Company deriving from the acquisition of own shares are met in accordance with the provision of the CA.

On December 31, 2024, the Company owns a total of 8,369 of own shares, which make up for 0.3611% of the Company’s total issued share capital.

5.         Management Board of the Company consists of two members. Mrs Ivana Gažić performs duties of the President of the Management Board, and Mr Tomislav Gračan performs duties of the member of the Management Board.

The Management Board runs Company business operations in line with the Articles of Association and legal regulations.

The Management Board is appointed and dismissed by the Supervisory Board that on 31 December 2024 consists of the following members:

·        Matko Maravić, president

·        Tomislav Jakšić, deputy president

·        Dražen Čović

·        Bente Avnung Landsnes

·        Silvije Orsag

·        Ivan Sardelić

·        Vedrana Jelušić Kašić

Activities of the Supervisory Board in 2024 included:

·       Adoption of the consolidated and unconsolidated quarterly, biannual and annual financial reports of the Company,

·       Approving of amendments to the Company's Rules of procedure and other strategic documents,

·       Receiving information from the Management Board of the Company and the Group's subsidiaries

·       Electing the vice-president of the Supervisory Board, members of the Audit, Strategy and Remuneration Committees,

·       Deciding on the date, agenda and proposals of resolutions of the Company's General Assembly,

·       Approving the annual Code of Corporate Governance Questionnaire

·       Adopting the yearly Internal Audit Plan,

·       Deciding on suitability of the members of the Management Board

·       Approving the Company's Business Plan and Budget

·       Determining of the full text of the Company's Articles of Association

During 2024, the Supervisory Board held a total of six meetings, attended by members:

·       Matko Maravić, president (80%)

  • Tomislav Jakšić, vice president (100%)
  • Dražen Čović (80%)
  • Bente Avnung Landsnes (100%)
  • Silvije Orsag (100%)
  • Ivan Sardelić (100%)
  • Vedrana Jelušić Kašić (80%)

The composition of the the Management and Supervisory Boards in 2024 includes members of different genders, age, profiles and experience in order to ensure diverse perspectives in decision-making. The Company intends to bring to attention the need to increase the number of women in the Supervisory Board in the future.

6.         There are several boards / committees of the Supervisory Board in the Company which provides expert support to the Supervisory Board and the Management board. The members of these boards / committees are appointed and recalled by the Supervisory Board.

The Supervisory Board has established the Audit Committee composed of three members, namely:

  • Matko Maravić,
  • Ivan Sardelić,
  • Silvije Orsag.

Activities of the Audit Committee in 2024 included:

·       Detailed analysis of the Company's consolidated and unconsolidated quarterly, biannual and annual financial reports,

·       Supervision of the Company's expenses,

·       Supervision of the audit of the annual financial reports for 2023,

·       Issuing recommendations to the Supervisory Board in regards to the choice of the Company's auditor,

·       Issuing an opinion in regards to the Strategic and yearly Internal Audit plan.

During 2024, the Audit Committee held a total of three meetings, attended fully by all members.

The Supervisory Board has established Remuneration Committee composed of three members, namely:

  • Matko Maravić,
  • Tomislav Jakšić,
  • Bente Avnung Landsnes.

Activities of the Remuneration Committee in 2024 included:

·       Supporting the Supervisory Board in the procedure of proposing a reward policy for the members of the Management Board,

·       Proposing objective criterion to accurately assess business success which forms a base for the reward policy for the members of the Management Board,

·       Issuing a proposal to the Supervisory Board regarding the reward amounts for the Management Board following the adoption of the annual financial reports,

·       Issuing an opinion to the Supervisory Board regarding the Management Board’s proposal for reward payment to the Company’s employees.

During 2024, the Remuneration Committee held one meeting, attended fully by all members.

The Supervisory Board has established Strategy Committee composed of three members, namely:

  • Matko Maravić,
  • Bente Avnung Landsnes,
  • Silvije Orsag.

Activities of the Strategy Committee in 2024 included:

·       Supporting the Management Board in development, implementation and realization of strategic goals and the Company’s strategy in general,

·       Assessment, consideration and revision of the Company’s key strategic determinants,

·       Construction of the proposals of the Supervisory Board for adoption of the Company’s strategic goals

·       Supervision of the implementation and/or realization of the set strategic goals of the Company and regular reporting to the Management and Supervisory Boards.

During 2024, the Strategy Committee held one meeting, attended by all members.

The Supervisory Board has established Nomination Committee composed of three members, namely:

  • Tomislav Jakšić,
  • Silvije Orsag,
  • Bente Avnung Landsnes.

Activities of the Nomination Committee in 2024 included:

·       carrying out the procedure of initial, regular and extraordinary assessment of the suitability of candidates for members of the Exchange's Management Board and Supervisory Board, and collective assessment of the Exchange's Management Board and Supervisory Board;

·       identification and recommendation of candidates for filling positions in the Company's Management Board and Supervisory Board,

·       assessment of the balance of knowledge, skills, diversity and experience of the members of the Management Board and Supervisory Board of the Company;

·       the decision on the goal for the representation of the underrepresented gender in the Management Board and the Supervisory Board of the Exchange and the preparation of a policy on how to increase the number of representatives of the underrepresented gender in the Management Board and the Supervisory Board of the Company;

·       regular evaluation of the structure, size, composition and performance of the Company's Management Board and Supervisory Board;

·       regular evaluation of the knowledge, skills and experience of individual members of the Management Board and the Supervisory Board as a whole and reporting to the Management Board and the Supervisory Board of the Company.

During 2024, the Nomination Committee held a total of two meetings, attended fully by all members of the Committee.

7.       Report of the Supervisory Board on the supervision of the management of the Company's affairs in 2024

In 2024, the Supervisory Board of the Zagreb Stock Exchange (hereinafter: the Stock Exchange and/or the Company) held a total of six (6) sessions on the following dates: February 27, April 29, July 2, July 24, October 29, and December 11, 2024. At the meetings of the Supervisory Board, the entire business of the company was considered, which includes current and preventive supervision.

Members of the Company's Management Board also participated in the sessions of the Supervisory Board, presenting individual business areas and providing the necessary clarifications to the Supervisory Board. In this regard, the Supervisory Board assesses its cooperation with the Management Board as very successful.

During the supervision, the Supervisory Board paid particular attention to the examination of the legality of the business, both in the part of acting in accordance with the valid legal framework, and in relation to acting in accordance with the provisions of the Company's Articles of association.

The Supervisory Board adopted all reports of the Management Board submitted during 2024, and concludes that the achieved results are within the expectations and in accordance with the current economic environment.

image_fce763b9-c0f6-4388-a09b-f617ed4f5281

The Supervisory Board points out that according to the current knowledge and based on the data provided, the business data presented corresponds to the status of the Company shown in the business books of the Exchange, as well as that they represent an objective, complete and true presentation of the Company's assets and liabilities.

The Supervisory Board fully and unreservedly accepts the conclusion of the Management Board that the preparation of financial statements based on the principle of going concern is appropriate.

Pursuant to provisions of Article 250a, paragraph 4 and Article 272, paragraph of the CA, and Article 25 of the AA, this Report is a special section and integral part of the Company's Annual Report for 2024.

Ivana Gažić

Tomislav Gračan

President of the Management Board

Member of the Management Board

image_bc3a33da-32ca-4ac7-8e79-16b1cb0c451d

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

Responsibilities of the Management Board for the Annual report

The Management Board of the Company is required to prepare financial statements for each financial year, which give a true and fair view of the financial position of the Company and of the results of its operations and cash flows, in accordance with International Financial Reporting Standards as adopted by the European Union. The Management Board is responsible for implementing and maintaining proper accounting records relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

The Management Board has general responsibility for taking such steps as are reasonably available to it to safeguard the assets of the Company and to prevent and detect fraud and other irregularities. 

The Management Board is responsible for selecting suitable accounting policies to conform to applicable accounting standards and then applying them consistently; making judgments and estimates that are reasonable and prudent; and preparing the financial statements on a going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Management Board is also responsible for the preparation and content of the Management report and the Report of implementation of the Corporate Governance Code, as required by the Croatian Accounting Act (Official Gazette 85/24 i 145/24), and the rest of other information (together “other information”).

The Management Board is responsible for the submission of the Annual report to the Supervisory Board which includes the financial statements and other information for acceptance, following which the Supervisory Board is required to consider, and if appropriate approve the annual financial statements for submission to the General Assembly for adoption.

The financial statements as presented on pages 40 – 81 and other information as presented on pages 3 – 31 are approved by the Management Board on April 28, 2025 and are signed and verified for submission to the Supervisory Board.

Signed on behalf of the Zagreb Stock Exchange, Inc.:

                                                                                                                               

Ivana Gažić

Tomislav Gračan

President of the Management Board

Member of the Management Board

image_e18f84ec-e0d5-47a8-85c7-a02f743cd24b

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

image_06434eb7-09f8-4b10-bd7d-fa512119216b

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

image_3617f8ab-98d4-4788-b7d8-34ed13effb76

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

image_0197dc66-f27c-43fc-ae64-560323985520

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

image_237f50e8-8ee9-4fb8-8b92-948e164b92a1

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

image_318e8aa5-12d4-4715-b2a3-f6feca587604

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

image_d16e4878-1f30-4394-94e8-56dba52acc43

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

Unconsolidated statement of comprehensive income

Note

2024

2023

Profit and loss account

EUR

EUR

Sales revenue

4

1,375,336

1,299,319

Other operating income

5

802,604

718,425

Staff costs

6

(1,052,614)

(1,002,235)

Depreciation and amortization

10,11, 12

(217,806)

(207,741)

Other operating costs

7

(946,801)

(841,487)

 

 

Profit (loss) from operations

(39,281)

(33,719)

Financial income

8

62,071

155,601

Financial expenses

8

(7,252)

(10,260)

Net gains/(losses) from fair value from financial assets through profit and loss

8

24,119

26,533

Net foreign exchange gain/(loss)

8

(98)

(122)

 

 

Net financial income (expenses)

78,840

171,752

 

 

Profit before tax

39,559

138,033

Income tax expense

9

(1,098)

(1,830)

 

 

Profit for the year

38,461

136,203

Other comprehensive income, net of income taxes

Items that cannot be reclassified to income statement

Changes in the fair value of equity investments at fair value

through other comprehensive income

14

-

112,040

Tax on other comprehensive income

9

-

(20,168)

Total comprehensive income for the year

38,461

228,075

Basic and diluted earnings per share

21

0.02

0.06

The accounting policies and other notes form an integral part of these separate financial statements.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

Unconsolidated statement of financial position

Note

31.12.2024

31.12.2023

EUR

EUR

Assets

Non-current assets

Equipment

10

183,130

166,323

Intangible asset

11

118,368

197,756

Right-of-use assets

12

132,511

232,515

Investment in subsidiary

13

2,538,382

2,538,382

Investment in associates and joint venture

14

1,344,123

1,262,599

Financial assets at fair value through other comprehensive income

15 a

149,093

145,916

Long term deposits

19

33,166

33,166

Loans given to related parties

18

-

27,381

Total non-current assets

4,498,773

4,604,038

Current assets

Trade receivables and other assets

16

313,569

334,437

Contract assets

5a

68,000

-

Financial assets at fair value through profit or loss

15b

856,525

736,505

Short-term deposits

19

953,613

1,126,162

Cash and cash equivalents

17

96,887

114,249

Prepaid expenses

134,907

13,629

Total current assets

2,423,501

2,324,982

 

 

Total assets

6,922,274

6,929,020

The accounting policies and other notes form an integral part of these separate financial statements.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year ended 31 December 2024

Unconsolidated statement of financial position (continued)

Note

31.12.2024

31.12.2023

EUR

EUR

Equity, reserves and liabilities

Equity and reserves

Issued share capital

20

3,076,315

3,076,315

Share premium

1,840,833

1,840,833

Legal reserves

18,714

18,714

Own shares

20

(30,483)

(30,483)

Other reserves

20

815,878

815,878

Reserve - fer value financial assets

162,041

162,041

Accumulated profit (loss)

67,218

144,650

Total equity and reserves

5,950,516

6,027,948

Long-term liabilities

Lease liabilities

12

32,198

134,348

Deferred tax liability

9

7,637

6,540

Total long-term liabilities

39,835

140,888

Current liabilities

Trade and other payables

22

357,081

198,630

Lease liabilities

12

102,150

96,200

Contract liabilities

5

472,692

465,354

 

 

Total current liabilities

931,923

760,184

 

 

Total equity, reserves and liabilities

6,922,274

6,929,020

The accounting policies and other notes form an integral part of these separate financial statements.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

Unconsolidated statement of changes in equity and reserves

Issued capital

Share premium

Legal reserves

Own shares

Other reserves

Reserves – fair value

Accumulated profit (loss)

Total

EUR

EUR

EUR

EUR

EUR

EUR

EUR

EUR

As at 1 January 2023

3,076,316

1,839,562

18,714

(18,409)

815,878

70,169

16,893

5,819,123

Current year profit

-

-

-

-

-

-

136,203

136,203

Other comprehensive income (Note 15)

-

-

-

-

-

91,872

-

91,872

Total other comprehensive income

-

-

-

-

-

91,872

136,203

228,075

Other equity movements

- share based payments (Note 20b)

-

1,271

-

5,182

-

-

(8,446)

(1,993)

- acquisition of own shares (Note 20b)

-

-

-

(17,256)

-

-

-

(17,256)

- reconciliation of issued share capital with the Companies Act (EUR) (Note 20a)

(1)

-

-

-

-

-

-

(1)

Total other equity movements

(1)

1,271

-

(12,074)

-

-

(8,446)

(19,250)

 

 

 

 

 

 

 

 

As at 31 December 2023

3,076,315

1,840,833

18,714

(30,483)

815,878

162,041

144,650

6,027,948

Current year profit

-

-

-

-

-

-

38,461

38,461

Other comprehensive income (Note 15)

-

-

-

-

-

-

-

-

Total other comprehensive income

-

-

-

-

-

-

38,461

38,461

Other equity movements

- distribution of profit for dividend payment (Note 20c)

-

-

-

-

-

-

(115,893)

(115,893)

Total other equity movements

-

-

-

-

-

-

(115,893)

(115,893)

 

 

 

 

 

 

 

 

As at 31 December 2024

3,076,315

1,840,833

18,714

(30,483)

815,878

162,041

67,218

5,950,516

The accounting policies and other notes form an integral part of these separate financial statements.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Unconsolidated statement of cash flow

 

Note

 

2024

 

2023

 

 

 

EUR

 

EUR

Cash flow from operating activities

 

 

 

 

 

Profit before tax

 

 

39,559

 

138,033

Depreciation and amortization

10,11,12

 

217,806

207,741

Unrealized (profit)/loss from financial assets at fair value through profit and loss

8

 

(20,377)

(14,433)

Loss / (profit) from sale of financial assets at fair value through profit and loss

8

 

(3,742)

(12,100)

Impairment of trade receivables

8,700

-

Dividends income

8

 

(24,845)

(138,622)

Interest income

8

 

(37,216)

(16,834)

Interest expense

8,12

 

7,252

10,260

Other adjustments

 

 

(33,051)

-

Cash flow before changes in operating assets and liabilities

 

 

154,086

174,045

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

Decrease/(increase) in trade receivables

 

 

(59,575)

(50,785)

(Increase)/decrease in prepaid expenses

 

 

(121,278)

(10)

(Decrease) / increase in liabilities to suppliers and other liabilities

 

 

146,293

(2,518)

Increase in contractual obligations and accrued expenses

 

 

7,339

 

(21,904)

Change in operating assets and liabilities

 

 

(27,221)

 

(75,217)

Interest paid

 

 

(7,252)

 

(9,502)

Income tax

9

 

-

 

-

Net cash inflow/(outflow) from operating activities

 

 

119,613

 

89,326

The accounting policies and other notes form an integral part of these separate financial statements.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Unconsolidated statement of cash flow (continued)

 

 

 

2024

 

2023

 

 

 

EUR

 

EUR

Cash flow from investing activities

 

 

 

 

 

Cash outflow for purchase of tangible non- current assets

10

 

(86,768)

 

(21,502)

Cash outflow for purchase of intangible non- current assets

11

 

-

 

(20,057)

Cash outflow for purchase of financial assets at fair value through profit and loss

 

 

(245,900)

 

-

Cash outflow for purchase of financial assets at fair value through other comprehensive income

 

(3,179)

 

(7,713)

Cash outflow for investments in associated companies

14

 

-

 

(1,200)

Cash outflow for bank deposits

 

 

(11,667)

 

(1,101,741)

Cash inflow from refund of deposits

 

 

235,629

 

-

Cash inflow form sale of financial assets at fair value through profit and loss

 

 

150,000

 

481,426

Cash outflow for acquisition of own shares

20c

 

-

 

(17,256)

Cash outflow for dividends paid

 

 

(103,733)

 

(1,994)

Cash inflow from refund of borrowings

 

 

-

 

1,500

Dividends received

8

 

24,845

 

138,622

Net cash (outflow)/inflow from investing activities

 

 

(40,773)

 

(549,915)

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

Repayment of lease liabilities

12

 

(96,202)

 

(93,057)

Net expenditures on financing activities

 

 

(96,202)

 

(93,057)

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

 

(17,362)

 

(553,646)

Cash and cash equivalents at the beginning of the year

 

 

114,249

 

667,895

Cash and cash equivalents at the end of the year

17

 

96,887

 

114,249

The accounting policies and other notes form an integral part of these separate financial statements.

.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements

1            Reporting entity

Zagrebačka burza d.d. (“Zagreb Stock Exchange” or “the Company”) is domiciled in Republic of Croatia and registered at the Commercial Court in Zagreb on 5 July 1991. The address of the Company’s registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia. During 2024, there were no changes in the name of the Company or any other way of designating the reporting entity.

The business activities of the Company include: management of the regulated market; collection, processing and publishing of trading data; management of Multilateral Trading Facility; development, maintenance and disposition of computer software used for management of the regulated market and collection, processing and publishing of the data on securities trading; organizing and providing professional trainings for participants of capital markets.

At the year end the Company was owned by 197 shareholders (31 December 2023: 195 shareholders). The Company does not have an ultimate parent company.

As of 31 December 2024, and 31 December 2023 the Zagreb Stock Exchange is the owner of Ljubljanska borza d.d. (“Ljubljana Stock Exchange”) and has an investment in a joint venture SEE Link Ltd Skopje, Republic of North Macedonia and investments in the associated companies Makedonska Berza a.d., Skopje, Republic of North Macedonia, Funderbeam South-East Europe Ltd, Zagreb, Croatia and Adria Digital Exchange Ltd, Zagreb, Hrvatska.

The activities of the Company are regulated by Croatian Agency for Supervision of Financial Services – Hrvatska agencija za nadzor financijskih usluga (“HANFA”).

These financial statements comprise of separate financial statements of the Company as defined by International Accounting Standards 27 Separate Financial Statements. Zagrebačka burza Group prepares consolidated financial statements, which are published as a separate document.

2            Basis for preparation

a)           Statement of compliance

These financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union („IFRS“).

These financial statements were authorized for issue by the Management Board on 28 April 2025 for submitting for approval by the Supervisory Board.

b)           Adoption of new or amended standards and interpretations of International Financial Reporting Standards

The following amendments to the existing standards, in effect as of 1 January 2024, are adopted by the EU, but had no significant effect on the Company:

·       Amendments to IFRS 16 Leases: Lease liability in a sale-leaseback transaction (issued on 22 September 2022 and effective for annual periods beginning on or after 1 January 2024).

·       Classification of liabilities as short-term or long-term - Amendments to IAS 1 (originally issued on 23 January 2020 and subsequently amended on 15 July 2020 and 31 October 2022, effective for annual periods beginning on or after 1 January 2024).

·       Amendments to IAS 7 Cash flow statement and IFRS 7 Financial Instruments: Disclosures -  Financial arrangements of suppliers (originally published on 25 May 2023, effective for annual periods beginning on or after 1 January 2024).

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

2            Basis for preparation (continued)

c)           New accounting standards and interpretations

Several new standards and interpretations have been published that are mandatory for annual periods beginning on or after January 1, 2025, that have been adopted by the EU and that the Company has not previously adopted.

·       Amendments to IAS 21 Effects of changes in foreign exchange rates Lack of exchangeability (issued on August 15, 2023, effective for annual periods beginning on or after 1 January 2025).

Unless otherwise stated above, the new standards and interpretations are not expected to significantly affect the Company's financial statements.

Several new standards and interpretations have been published that are mandatory for annual periods beginning on or after January 1, 2025, or later, which have not been adopted by the EU and which the Company has not previously adopted.

·       IFRS 14, Deferred Recognition of Revenue and Expenses in the Regulated Price System (issued on January 30, 2014 and effective for annual periods beginning on or after January 1, 2016).

·       Sale or entry of assets between an investor and its associate or joint venture – Amendments to IFRS 10 and IAS 28 (issued on 11 September 2014 and effective for annual periods beginning on or after a date to be determined by the IASB).

·       IFRS 18 Presentation and Disclosure in Financial Statements (issued on 9 April, 2024, effective for annual periods beginning on or after 1 January 2027).

·       IFR 19 Subsidiaries without Public Accountability: Disclosures (issued on 9 May 2024, effective for annual periods beginning on or after 1 January 2027).

·       Annual Improvements Volume 11 (issued on 18 July, 2024, effective for annual periods beginning on or after 1 January 2026).

·       amendments to IFRS 9 and IFRS 7, Classification and Measurement of Financial Instruments (issued on 30 May, 2024, effective for annual periods beginning on or after 1 January 2026).

Unless otherwise stated above, the new standards and interpretations are not expected to significantly affect the Company's financial statements.

d)           Basics of measurement

The financial statements have been prepared on the historical cost basis, except for financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.

e)           Functional and presentation currency

The functional and presentation currency of the Company is EUR. All financial data are presented in EUR unless otherwise stated.

f)       Use of estimates and judgments

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of policies and the reported amounts of assets and liabilities, income and expenses.

Estimates and related assumptions are based on historical experience and various factors that are believed to be reasonable under the circumstances and the information available at the date of preparation of the financial statements. Their result represents the basis for determination of book value of assets and liabilities which is not easily identifiable from other sources. Actual results may differ from these estimates.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

2            Basis for preparation (continued)

f)       Use of estimates and judgments (continued)

Estimates and assumptions are reviewed on a regular basis. Changes in accounting estimates are recognized in the period in which the estimate is changed and in future periods, if the change affects them as well.

Information on significant sources of uncertainty and key judgments in applying accounting policies that have a significant effect on the amounts reported in the financial statements are described in Note 26.

g)      Foreign currency conversion

Transactions in foreign currencies are converted into the functional currency at the exchange rate valid on the day of the transaction.

Monetary assets and liabilities denominated in foreign currencies are translated to functional currency at the rate of exchange at the date of reporting. Foreign exchange gains or losses on monetary items represent the difference between the amortized cost in the functional currency at the beginning of the year, adjusted for effective interest and year-round payments, and the amortized cost in the foreign currency at the rate of exchange at the date of reporting.

Non-monetary assets and liabilities measured at fair value in foreign currency are translated to functional currency at the rate of exchange at the date on which their fair value was determined. Non-monetary items that are measured based on historical cost in foreign currency are translated at the rate of exchange at the date of the transaction.

Foreign exchange differences arising from translation of foreign currency into functional currency are recognized in the income statement.

Alongside euro, the most significant currency of Company’s assets and liabilities is Macedonian dinar (MKD). The exchange rate used for conversion on 31 December 2024 was 1 MKD = EUR 0.016261 (31 December 2023: 1 MKD = EUR 0.016261).

3            Significant information on accounting policies

a)           Equipment and intangible assets

Equipment mainly includes computers and office equipment, furniture and telephone equipment. Intangible assets include licenses for computer programs capitalized on the basis of costs incurred in acquiring and putting into use of a particular program.

Recognition and measurement

Equipment and intangible assets are stated at historical cost reduced by accumulated depreciation and impairment losses. Historical cost includes costs that are directly attributable to the acquisition of the asset.

Subsequent costs

Subsequent costs are recognized in the carrying amount of the asset or as a separate item only, if it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance are an expense in the period in which they are incurred.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

a)           Equipment and intangible assets (continued)

Amortization / Depreciation

Amortization / depreciation is recognized in the income statement on a straight-line basis over the estimated useful lives of certain items of property and equipment. Assets under construction are not depreciated.

The estimated useful lives are shown below and have not changed from the previous year:

 

Computers and office equipment

4-7 years

Office furniture and equipment

5-7 years

Computer programs

2-5 years

Investments in other people's property

rental period

Depreciation methods and useful lives are reviewed, and modified if appropriate, at each reporting date. The carrying amount of an asset is reduced to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with carrying amount and are included in the income statement.

b)         Financial instruments

Classification

In its portfolio, the Company holds financial assets classified as assets at amortized cost, assets at fair value through other comprehensive income (FVOCI) and assets at fair value through profit or loss (FVTPL).

Financial assets at amortized cost

This category includes loans to related parties, trade receivables, cash and cash equivalents and placements with banks.

Financial assets at fair value through other comprehensive income

Upon initial recognition of investments in equity instruments that are not held for trading, the Company may irrevocably choose to disclose subsequent changes in fair value through other comprehensive income. This choice is made on the basis of individual investment.

Financial assets at fair value through profit or loss

All other financial assets are classified as financial assets at fair value through profit or loss.

In addition, on initial recognition, the Company may irrevocably measure financial assets at fair value through profit or loss, although it meets the requirements for measurement at amortized cost or at fair value through other comprehensive income, if this eliminates or significantly reduces accounting mismatches that would otherwise occur.

Financial liabilities

The Company measures all financial liabilities at amortized cost, which liabilities for loans, guarantee deposits and other liabilities.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

Reclassification

In 2024 the Company did not reclassify the financial assets.

Business model evaluation

Shares in the investment funds are measured at fair value through profit or loss because they are not held for the purpose of collecting contracted cash flows or for collecting contractual cash flows and for sale.

Recognition and derecognition

Financial assets and financial liabilities at fair value through profit or loss are recognized on the trade date, i.e., the date on which the Company commits to purchase or sell the asset. Loans and receivables and other financial liabilities measured at amortized cost are recognized when the financial asset is transferred to the borrower, or the liability is received from the lender.

The Company derecognizes a financial asset (in whole or in part) when the rights to receive cash flows from the financial asset expire or when it loses control over the contractual rights to the financial asset. This occurs when the Company substantially transfers all risks and rewards of ownership to another entity or when rights are exercised, transferred or expired. The Company ceases to recognize financial liabilities only when they cease to exist, i.e., when they are fulfilled, cancelled, expired or significantly changed (10% change test). If the terms of the financial liability change, the Company will derecognize that liability and begin recognizing the new financial liability with the new terms.

Cumulative gain or loss recognized in comprehensive income from equity securities under the FVOCI option is not recognized in the income statement upon derecognition of such securities. All interest on transferred financial assets that meet the conditions for derecognition are recognized by the Company as a separate asset or liability.

Investments in shares listed and described in Note 15 a) are valued under the FVOCI option. In accordance with IFRS 9, the Company decided to value these investments in shares under the FVOCI option as it does not hold these shares for trading. The fair values of these investments are disclosed in Note 15 a).

Initial and subsequent measurement

Financial assets and liabilities are initially recognized at fair value plus, in the case of financial assets and financial liabilities not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability. Transaction costs for financial assets at fair value through profit or loss are recognized immediately as profit or loss, while for other financial instruments they are amortized. All financial assets at fair value through profit or loss are subsequently stated at fair value. Loans and receivables are stated at amortized cost reduced by impairment losses and other financial liabilities at amortized cost. Amortized cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortized based on the effective interest rate of the instrument.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

b)         Financial Instruments (continued)

Principles of measuring fair value

The fair value of financial assets at fair value through profit or loss is the quoted market price in an active market at the reporting date, without deduction for selling expenses. The Company reviews each financial instrument separately to determine whether the financial instrument is quoted in an active market.

Fair value levels

The Company uses following levels to determine the fair value of financial instruments:

Level 1: quoted (unadjusted) prices in active markets,

Level 2: other techniques in which all parameters that have a significant effect on fair value are visible, either directly or indirectly,

Level 3: techniques that use data that have a significant impact on determining fair value and that are not based on visible market data.

Impairment of financial assets

Financial instruments

For credit exposures for which there has been no significant increase in credit risk since initial recognition, expected credit losses are recognized for credit losses arising from the probability of default in the next 12 months. For those credit exposures where there has been a significant increase in credit risk since initial recognition, an adjustment is required for expected credit losses over a lifetime, regardless of the time of borrowing. For trade receivables and contractual assets, the Company applies a simplified approach to the calculation of expected credit losses and therefore does not monitor changes in credit risk but recognizes impairment based on lifelong expected credit loss at the end of each reporting period.

The Company writes off financial assets when there are indications that the debtor is in serious financial difficulty, that there is no realistic prospect of recovery or that the debtor is likely to go bankrupt or otherwise undergo financial reorganization or restructuring. Depreciated financial assets may still be subject to collection activities of the Company.

Expected credit losses on trade receivables are estimated on the basis of the arrears matrix, taking into account the historical experience of the occurrence of the default status of the debtor and the analysis of the current financial position of the debtor.

In estimating expected credit losses, the Company considers reasonable information that is relevant and available. This includes quantitative and qualitative information and analysis, based on the Company's historical experience and informed creditworthiness assessment, including information relating to the future.

The Company considers that financial assets are not recoverable if it is unlikely that the debtor will pay its obligations to the Company in full without the Company having to initiate actions such as activating collateral (if any). The maximum period that is taken into account when estimating the expected credit loss is the maximum contracted period during which the Company is exposed to credit risk.

The Company recognizes a gain or loss in the income statement for all financial instruments with an appropriate adjustment to the carrying amount through the provision for expected credit losses.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

b)           Financial instruments (continued)

Measuring expected credit losses

Expected credit losses are estimates of the weighted probabilities of credit losses. Credit losses are measured as the present value of all cash losses (the difference between the cash flows to which the Company is entitled under the contract and the cash flows that the Company expects to actually receive). Expected credit losses are discounted at the effective interest rate of the financial assets in question.

There were no changes in valuation techniques or significant assumptions during the current reporting period.

Trade receivables, other assets, short-term deposits with banks and loans granted to associates

Trade receivables, other assets, short-term deposits with banks and loans to associates are initially recognized at fair value plus transaction costs, and subsequently at amortized cost reduced by any impairment losses.

Investments in funds

Investments in open-end and closed-end investment funds are classified as financial assets at fair value through profit or loss and are measured at fair value.

Trade and other payables

Trade and other payables are initially recognized at fair value and subsequently measured at amortized cost.

c)           Impairment of non-financial assets

The net carrying amount of the Company's assets is reviewed at each reporting date to determine whether there is any indication of impairment. If such indications are identified, the recoverable amount of the asset is estimated.

The recoverable amount is estimated at each reporting date for intangible assets that are not yet in use.

Depreciable assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

An impairment loss is recognized whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. An impairment loss is recognized in the income statement. Non-financial assets that have suffered impairment are reviewed for possible reversal of the impairment loss at each reporting date. An impairment loss is reversed if there has been a change in the estimate used to determine the recoverable amount, but not exceeding the carrying amount of the asset that does not exceed the carrying amount that would have been determined, net of depreciation, had there been no impairment.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant accounting policies (continued)

d)           Leases

The Company is a lessor

Assets given under business leases are depreciated over an expected useful life same as other similar assets.

Leases in which the Company is a lessor are classified as financial or operating leases. The lease is classified as a financial lease if it transmits almost all the risks and benefits associated with ownership of the respective property to the lessee. All other leases are classified as operating leases.

When the Company is an intermediate lessor, it calculates the main lease and sub-lease as two separate contracts. The sub-lease is classified as a financial or operating lease by reference to the right-of-use property resulting from the main lease.

Assets given under operating lease are depreciated over their expected useful life in the same way as other similar assets.

Income from rents based on operating leases is recognized on a straight-line basis during the period of the lease in question. The initial direct costs incurred at the stage of negotiating and arranging the terms of the operating lease shall be attributed to the book amount of the subject matter of the lease and recognized on a straight-line basis during the rental period.

Receivables based on financial leases are recorded as receivables in the Company's net investment in leases. Financial lease income is allocated to accounting periods to reflect the constant periodic rate of return on the open balance of the Company’s net investment based on leases.

When the contract covers components relating to leases and non-rental components, the Company applies IFRS 15 to distribute the fee in accordance with the contract for each component.

The Company assesses whether it is a lease agreement or whether the contract contains a lease, at the beginning of the contract. The Company shall disclose the right-to-use assets and the corresponding lease liability with regard to all leases in which it is a lessee, except for short-term leases (defined as leases with a duration of 12 months or less) and leases of low value assets (such as tablets and personal computers, office furniture and telephones). For such leases, the Company rectilinearly recognizes rental payments as operating expenses for the duration of the lease, unless another systematic basis better reflects the time dynamics of spending the economic benefits of the assets held in the lease.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee uses its incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise:

·       Fixed lease payments (including in-substance fixed payments), reduced by any lease incentives receivable;

·       Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;

·       The amount expected to be payable by the lessee under residual value guarantees;

·       The exercise price of purchase options, if the lessee is reasonably certain to exercise the options;

·       Payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

d)           Leases (continued)

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:

·       The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.

·       The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used).

·       A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised discount rate at the effective date of the modification.

The Company did not make any such adjustments during the periods presented. The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, reduced by any lease incentives received and any initial direct costs. They are subsequently measured at cost reduced by accumulated depreciation and impairment losses.

When the Company bears the costs of dismantling and removing the leased assets, renovating the place where the property is located, or returning the underlying assets to the state required under the terms of the

lease, the provision shall be recognized and measured in accordance with IAS 37. If costs relate to right-of-assets, the costs are included in the associated right-of-use assets, unless those costs are incurred in the production of inventory.

Right-of-use assets are depreciated through the lease period or life of use, whichever is shorter. If, on the basis of the lease, ownership of the underlying property is transferred or if the cost of the right-of-use property reflects that the Company will take advantage of the purchase option, the right-to-use asset is depreciated through the useful life of the underlying asset. Depreciation starts at the start date of the lease.

         The Company applies IAS 36 to determine whether the value of the right-to-use property is impaired or whether any impairment losses have been calculated for it, as described in the policy "Equipment and intangible assets".

         Variable rents that do not depend on the index or rate are not covered by the measurement of the lease liability and the right-to-use assets. Related payments are recognized as costs in the period in which the event or the condition that triggered the payments in matter incurred and are presented in 'Other costs' in profit and loss.

         As a practical solution, IFRS 16 allows the lessee to not provide non-rental components and to calculate components related to rent and non-rental components as a single component. The Company didn't use that practical solution. For a contract containing a lease-related component and one or more additional non-lease-related components, the Company is required to distribute the fee under the contract to each component relating to the lease based on the relative standalone price of that component and the total standalone price of non-rental components.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

e)           Cash and cash equivalents

         Cash and cash equivalents for the purpose of preparation of cash flow statements and the statement of financial position comprise giro accounts, cash in hand and short-term deposits with banks with original maturity up to three months.

f)            Earnings per share

The Company presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS are calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS are determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.

g)           Employee benefits

i)       Defined contribution pension plans

Obligations for contributions to defined contribution pension plans are recognized as an expense in income statement of the period in which they have been incurred.

ii)      Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

h)           Taxation

Income tax charge is based on taxable profit for the year and comprises of current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items in other comprehensive income. Current tax is the expected tax payable on the taxable income for the year, using the tax rates enacted at the reporting date, and considering the adjustments to tax payable in respect of positions from previous years.

Deferred taxes are calculated using the balance sheet method. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the tax rates expected to be applied to taxable profit in the years in which those temporary differences are expected to be realized, or settled, based on tax rates enacted at the reporting date.

Deferred tax assets and liabilities are not discounted and are classified as non-current assets and/or liabilities in the statement of financial position. Deferred tax assets are recognized when it is probable that sufficient taxable profits will be available against which the deferred tax assets can be utilized.

The company forms a tax liability in accordance with Croatian law. The income tax rate for 2024 is 18% (2023: 18%).

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

i)            Provisions

A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation which can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting expected future cash flows at a pre-tax rate that reflects current assessment of the time value of money and the risks specific to the liability.

j)            Issued share capital, premiums and reserves

Share capital represents the nominal value of paid-in shares classified as equity and it is denominated in EUR. Share premium represents the excess of the paid amount over nominal value of the issued shares upon initial issue of shares. Any profit for the year after appropriations is transferred to retained earnings.

A legal reserve has been created in accordance with Croatian law, which requires 5% of the profit for the year to be transferred to the reserves until the total of legal reserves and capital reserves reach 5% of issued share capital. The legal reserve can be used for covering current and prior period losses in the amount of up to 5% of issued share capital.

k)           Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The Company recognizes revenue when it transfers control of a product or service to a customer. The Company recognizes following revenues: trading commissions, membership fees, fees for the maintenance of quotations and other fees. 

Commission income is recognized when the service is provided. Income from fees is deferred over the relevant period to which the fees relate.

Income from maintenance of quotations, subscriptions for information and subscriptions for the real time monitoring of trade is deferred over the period of duration of the relevant quotation or subscription.

Income from initial listing fees is deferred to the period in which the client has a substantive right to service.

l)            Financial income

Interest income is recognized in income statement in the corresponding time period for all interest-bearing financial instruments measured at amortized cost using the effective interest rate method.

m)          Dividend income

Dividends on equity instruments are recognized in profit or loss when the Company's right to receive a dividend is established.

n)           Investments in subsidiaries

Subsidiaries are entities in which the Company, directly or indirectly, has control over their activities. An investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The Company's investment in subsidiary is measured in the non-consolidated financial statements using the cost method.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

3            Significant information on accounting policies (continued)

o)           Investments in associates and joint ventures

Associates are entities in which the Company has significant influence but no control. A significant influence is the power to participate in the financial and operating policies of entity in which the investment is made but does not constitute control or joint control of those policies.

Joint ventures are companies in which two or more parties have joint control.

The Company's investments in associates and joint ventures are measured in the non-consolidated financial statements using the cost method.

4       Sales revenue

2024

2023

EUR

EUR

Commissions

580,402

473,849

Revenue from quotation maintaining

680,727

677,682

Revenue from quotation fee

85,407

122,215

Membership fees

28,800

25,573

 

 

Total sales revenue

1,375,336

1,299,319

Commissions from members are charged based on value of realized transactions at the time of execution of the transaction. Commission income is recognized when the service is provided. Income from fees is deferred over the relevant period to which the fees relate.

Revenue from quotation maintenance represents an annual commission for the continuation of inclusion of the securities in the Prime, Official and Regular Market quotations. Quotation fees are collected from issuers of securities on the Prime, Official and Regular Market. Income from quotation maintenance is deferred over the period of duration of the relevant quotation.

Membership fees include one-time admission fee payable for acquiring the status of Exchange Member, as well as fees charged to existing members on a quarterly basis. Income from membership fees is deferred to the period in which the client has a substantive right to service.

The time schedule for recognizing sales revenue is as follows:

2024

Commissions

Income from quotation maintenance

Income from quotation fees

Membership fees

Total

EUR

EUR

EUR

EUR

EUR

Sales revenue

580,402

680,727

85,407

28,800

1,375,336

Time schedule of income

- in point of time

580,402

-

-

-

580,402

- over the time

-

680,727

85,407

28,800

794,934

580,402

680,727

85,407

28,800

1,375,336

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

 

4       Sales revenue (continued)

2023

Commissions

Income from quotation maintenance

Income from quotation fees

Membership fees

Total

EUR

EUR

EUR

EUR

EUR

Sales revenue

473,849

677,682

122,215

25,573

1,299,319

Time schedule of income

- in point of time

473,849

-

-

-

473,849

- over the time

-

677,682

122,215

25,573

825,470

473,849

677,682

122,215

25,573

1,299,319

5       Other operating income

2024

2023

EUR

EUR

Income from sale of information

355,923

355,160

Income from seminars

114,836

113,323

Income from OTC services

89,383

87,560

Income from LEI

75,888

79,213

Income from services provided

57,267

47,030

Other sales income

5,282

4,539

Income from collected previously corrected receivables

4,054

515

Income from reversal of provisions

-

3,475

Other income

99,971

27,610

 

 

Total other operating income

802,604

718,425

Income from sale of information and subscriptions to software, for the real time trading, is deferred over the future period it relates to.

Other revenues include income from various fees, revenue from penalties and other income.

The revenue from related parties consists of revenue from providing the technical support in software maintenance and other business activities.

The time schedule of recognition of other business income from contracts with customers is as follows:

2024

Income from sale of information

Income from seminars

Income from OTC services

Income from LEI services

Income from related parties and other sales income

Total

EUR

EUR

EUR

EUR

EUR

EUR

Other operating income

355,923

114,836

89,383

75,888

62,549

698,579

Time schedule of income

- in point of time

-

114,836

-

-

-

114,836

- over the time

355,923

-

89,383

75,888

62,549

583,743

355,923

114,836

89,383

75,888

62,549

698,579

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

5       Other operating income (continued)

2023

Income from sale of information

Income from seminars

Income from OTC services

Income from LEI services

Income from related parties and other sales income

Total

EUR

EUR

EUR

EUR

EUR

EUR

Other operating income

355,160

113,323

87,560

79,213

51,569

686,825

Time schedule of income

- in point of time

-

113,323

-

-

-

113,323

- over the time

355,160

-

87,560

79,213

51,569

573,502

355,160

113,323

87,560

79,213

51,569

686,825

5 a)   Assets and liabilities from contracts with customers

2024

2023

EUR

EUR

Contract assets

Contract assets from sale of information

68,000

-

68,000

-

Contract liabilities from quotation maintenance (Note 4)

372,425

364,805

Contract liabilities from quotation fees (Note 4)

44,708

46,167

Other contract liabilities (Note 4 and 5)

55,559

54,382

 

 

Total contract liabilities

472,692

465,354

i)  Income recognized on the basis of a contract liabilities

The overview below presents the amounts of income recognized in the current reporting period, which refer to contract liabilities from previous years:

2024

2023

EUR

EUR

Recognized income included in the contract liabilities at the beginning of the period:

Contract liabilities from quotation maintenance

364,805

375,028

Contract liabilities from quotation fees

46,167

49,365

Other contract liabilities

54,382

20,168

465,354 

444,561 

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

6       Staff costs

2024

2023

EUR

EUR

Net salaries

579,908

543,802

Payroll contributions

316,143

291,847

Payroll taxes and surtaxes

124,397

115,638

Other staff costs

32,166

50,948

 

 

Total salaries

1,052,614

1,002,235

At the end of 2024 the company had 23 employees (2023: 23). Staff costs include EUR 175 thousand (2023: EUR 160 thousand) of paid contributions to mandatory pension funds out of which EUR 43.8 thousand relates to Pillar II (2023: EUR 40.6 thousand). Contributions are calculated as a percentage of the employee's gross salary. In 2024, bonuses in the amount of EUR 1.7 thousand were paid out (2023: EUR 37.6 thousand and EUR 8.4 thousand of bonuses were paid in the form of treasury shares).

7       Other operating expenses

2024

2023

EUR

EUR

Costs of software and licenses

327,192

323,214

Professional services

114,646

109,010

Other fees and charges

50,165

48,610

Utility expenses

73,083

69,844

Fees to the regulator

82,330

66,035

Post and telephone services

15,071

23,520

Maintenance of office and equipment expenses

28,115

21,932

Entertainment

21,402

21,928

Rent of premises

15,074

15,769

Business travel

29,279

22,140

Costs for seminars and marketing

40,381

33,501

Write-off of intangible assets

31,545

-

Impairment of trade receivables

8,700

-

Other expenses

109,818

85,984

Total other operating expenses

946,801

841,487

Other expenses in the amount of EUR 110 thousand relate to maintenance costs, material and energy costs, insurance costs, and other costs.

The fee for auditing the Company's financial statements amounted to EUR 23 thousand (2023: EUR 23 thousand).

Other services refer to accounting services, legal services and other external services.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

8             Financial income and expenses

a) Financial income

2024

2023

EUR

EUR

Dividend income

24,845

138,622

Interest income

37,216

16,834

Other financial income

10

145

Total financial income

62,071

155,601

b) Financial expense

Interest expense

(7,252)

(10,260)

Unrealised net gains/(losses) from financial assets at fair value through profit or loss

20,377

14,433

Realized net gains/(losses) from financial assets at fair value through profit or loss

3,742

12,100

24,119

26,533

Net loss on foreign exchange rates

(98)

(122)

 

 

Net financial result

78,840

171,752

9             Income tax

a)    Income tax

2024

2023

EUR

EUR

Current income tax expense

Total income tax expense

-

-

-

-

Deferred taxes

Increase (decrease) of deferred tax assets for temporary tax differences

1,098

1,830

1,098

1,830

Total income tax expense

1,098

1,830

Increase of deferred tax liability for temporary tax differences for items of other comprehensive income that cannot be reclassified through profit and loss

-

20,168

Net income tax on total other comprehensive income

1,098

21,998

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

9            Income tax (continued)

b)  Reconciliation of accounting profit and current income tax liability

2024

2023

EUR

EUR

Profit before taxes

39,559

138,033

Tax calculated at 18% (2023: 18%)

7,121

24,846

Non-deductible tax expenses

3,462

3,986

Non-taxable income

(11,502)

(33,698)

Used losses from previous years that were not recognized as deferred tax assets

2,017

 

6,696

Total income tax

1,098

 

1,830

c)   Deferred tax assets and deferred tax liability

Deferred tax assets

Deferred tax liabilities

Net deferred tax assets (liabilities)

EUR

EUR

EUR

On January 1, 2023

15,458

-

15,458

Change in the year

(1,830)

(20,168)

(21,998)

As of December 31, 2023

13,628

(20,168)

(6,540)

On January 1, 2024

13,628

(20,168)

(6,540)

Change in the year

(1,097)

-

(1,097)

As of December 31, 2024

12,531

(20,168)

(7,637)

Deferred tax assets

Financial assets

Operating lease (IFRS 16)

Provisions

Total

EUR

EUR

EUR

EUR

1 January 2023

11,541

186

3,731

15,458

(Decrease) / increase in deferred tax assets recognized in the profit and loss

(2,876)

478

568

(1,830)

31 December 2023

8,665

664

4,299

13,628

1 January 2024

8,665

664

4,299

13,628

(Decrease) / increase in deferred tax assets recognized in the profit and loss

-

(357)

(740)

(1,097)

31 December 2024

8,665

307

3,559

12,531

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

9            Income tax (continued)

Deferred tax liabilities

Change of the fair value of the financial assets through OCI

EUR

1 January 2023

-

(Decrease) / Increase in deferred tax liabilities recognized in other comprehensive income

(20,168)

31 December 2023

(20,168)

1 January 2024

(20,168)

(Decrease) / Increase in deferred tax liabilities recognized in other comprehensive income

-

31 December 2024

(20,168)

e) Tax losses carried forward

At the end of 2024 the gross tax losses in the amount of EUR 10,002 are available for decrease of future taxable profits of the Company. The tax loss can be transferred by the Company and is subject to review from Ministry of finance. The Company did not recognize deferred tax assets based on carried forward tax losses, as it is uncertain when sufficient taxable profit will be generated in the future.

As of December 31, the gross tax losses available for transfer expire as follows:

2024

2023

EUR

EUR

Up to 2 years

10,002

-

Up to 3 years

-

20,926

Total tax loss available to be carried forward

10,002

20,926

The tax return was prepared in accordance with legally prescribed methodology. According to tax regulations, the tax administration may review the Company’s books and records at any time during a 3-year period after the end of the year in which the tax liability is stated. The Company's management is not aware of any circumstances that could lead to significant omissions in this regard.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

10       Equipment

Computer equipment

Furniture and other equipment

Leasehold improvements

Total

EUR

EUR

EUR

EUR

Purchase value

On January 1, 2023

840,830

323,539

202,875

1,367,244

Increase

6,282

15,220

-

21,502

Write-off

(918)

(620)

-

(1,538)

As of December 31, 2023

846,194

338,139

202,875

1,387,208

On January 1, 2024

846,194

338,139

202,875

1,387,208

Increase

44,903

41,865

-

86,768

Write-off

(25,810)

(1,454)

-

(27,264)

As of December 31, 2024

865,287

378,550

202,875

1,446,712

Accumulated depreciation

On January 1, 2023

(668,275)

(309,393)

(179,183)

(1,156,851)

Depreciation expense

(49,374)

(9,392)

(6,806)

(65,572)

Write-off

-

1,538

-

1,538

As of December 31, 2023

(717,649)

(317,247)

(185,989)

(1,220,885)

On January 1, 2024

(717,649)

(317,247)

(185,989)

(1,220,885)

Depreciation expense

(51,868)

(11,262)

(6,806)

(69,936)

Write-off

25,785

1,454

-

27,239

As of December 31, 2024

(743,732)

(327,055)

(192,795)

(1,263,582)

Net book value

As of December 31, 2023

128,545

20,892

16,886

166,323

As of December 31, 2024

121,555

51,495

10,080

183,130

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

11       Intangible assets

Computer programs

Assets

in progress

Total

EUR

EUR

EUR

Purchase value

On January 1, 2023

369,496

66,433

435,929

Increase

54,968

(34,911)

20,057

Write-off

-

As of December 31, 2023

424,464

31,522

455,986

On January 1, 2024

424,464

31,522

455,986

Write-off

-

(31,522)

(31,522)

As of December 31, 2024

424,464

-

424,464

Accumulated depreciation

On January 1, 2023

(216,065)

-

(216,065)

Depreciation expense

(42,165)

-

(42,165)

As of December 31, 2023

(258,230)

-

(258,230)

 

 

 

On January 1, 2024

(258,230)

-

(258,230)

Depreciation expense

(47,866)

-

(47,866)

As of December 31, 2024

(306,096)

-

(306,096)

 

 

 

Net book value

As of December 31, 2023

166,234

31,522

197,756

As of December 31, 2024

118,368

-

118,368

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

12       Right-of-use assets

Real estate

Equipment

In total

EUR

EUR

EUR

Purchase value

On January 1, 2023

435,683

55,587

491,270

Increases

-

-

-

As of December 31, 2023

435,683

55,587

491,270

On January 1, 2024

435,683

55,587

491,270

Increases

-

-

-

As of December 31, 2024

435,683

55,587

491,270

Accumulated depreciation

On January 1, 2023

(146.196)

(12,555)

(158,751)

Depreciation expense

(87,136)

(12,868)

(100,004)

As of December 31, 2023

(233,332)

(25,423)

(258,755)

On January 1, 2024

(233,332)

(25,423)

(258,755)

Depreciation expense

(87,136)

(12,868)

(100,004)

As of December 31, 2024

(320,468)

(38,291)

(358,759)

Net book value

As of December 31, 2023

202,351

30,164

232,515

As of December 31, 2024

115,215

17,296

132,511

Right-of-use assets related to leases refer to the lease of several personal vehicles (3-5 years) and real estate (up to 5 years). The weighted average incremental rate applied to lease liabilities recognized in the statement of financial position at the date of initial application is 4,2%.

Amounts recognized in the statement of comprehensive income:

2024

 

2023

EUR

 

EUR

Depreciation expense on right-of-use assets

100,004

 

100,004

Interest on business leases

7,219

 

10,238

Costs related to right-of-use assets

17,425

 

18,133

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

12       Right-of-use assets (continued)

The movements of liabilities for operating leases based on IFRS 16 was as follows:

2024

 

2023

EUR

 

EUR

Balance as of January 1

 

 

 

Long term liabilities for operating lease

134,348

 

230,548

Short term liabilities for operating lease

96,200

 

93,057

230,548

 

323,605

Changes during the year

 

 

 

Repayments during the year

(96,200)

 

(93,057)

Balance as of December 31

134,348

 

230,548

Discounted liabilities under operating leases mature as follows:

31.12.2024

 

31.12.2023

EUR

 

EUR

 

 

 

Within a year

102,150

 

96,200

In the second year

32,198

 

99,281

In the third year

-

 

34,756

In the fourth year

-

 

311

 

In total

134.348

 

230,548

Contractual payment of liabilities under operating leases in the following years:

31.12.2024

 

31.12.2023

EUR

 

EUR

Within a year

102,269

 

102,560

In the second year

35,108

 

102,272

In the third year

313

 

35,109

In the fourth year

-

 

313

 

 

 

In total

137,690

 

240,254

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

13       Investments in subsidiaries

2024

 

2023

EUR

 

EUR

Investment in Ljubljana Stock Exchange

2,538,382

2,538,382

 

 

Total investments in subsidiaries

2,538,382

2,538,382

The summary of financial data for the Ljubljana Stock Exchange is as follows:

2024

 

2023

EUR

 

EUR

Fixed assets

966,933

1,066,828

Current assets

1,859,678

1,611,475

Of which cash and cash equivalents

101,576

159,434

Total assets

2,826,611

2,678,303

Long-term liabilities

63,168

68,943

Short-term liabilities

294,336

215,785

Of which Short-term financial liabilities

4,066

3,966

Total liabilities

357,504

284,728

 

 

Total revenue

1,911,957

1,769,224

Interest income

88,345

20,880

Interest expense

(7,757)

(1,564)

Profit tax

(31,148)

(11,272)

Profit for the period

100,182

109,052

14       Investments in associates and joint ventures

2024

 

2023

EUR

 

EUR

Investment in Macedonian Stock Exchange AD, the Republic of North Macedonia

1,224,910

1,224,910

Investment in SEE Link Ltd, the Republic of North Macedonia

26,774

26,774

Investmentnt in Funderbeam South-East Europe Ltd, the Republic of Croatia

40,839

9,715

Investment in Adria Digital Exchange Ltd, the Republic of Croatia

51,600

1,200

 

 

Total investment in associates and joint venture

1,344,123

1,262,599

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

14       Investments in associates and joint ventures (continued)

Macedonian Stock Exchange AD

The stocks of Macedonian Stock Exchange were acquired in steps. The named assets have been classified as non-current financial assets through other comprehensive income until the moment when the share in that company exceeded 20% and the assets were reclassified to investment in associates.  As of the day preceding the acquisition of a qualified share in the associated company, the Company recorded reserves from changes in fair value in the amount of EUR 70.2 thousand though other comprehensive income in 2022. As of December 31, 2024, the Company holds a 30% stake in the associated company (December 31, 2023: 30%).

The summary of financial data for Macedonia Stock Exchange is as follows:

2024

2023

EUR

EUR

Ownership share

30%

30%

Fixed assets

2,396,675

2,210,211

Current assets

1,021,123

764,827

Of which cash and cash equivalents

110,010

11,488

Total assets

3,417,798

2,975,038

Long-term liabilities

-

-

Short-term liabilities

129,048

46,985

Of which Short-term financial liabilities

-

-

Total liabilities

129,048

46,985

Total revenue

1,204,057

697,266

Amortization

76,051

68,773

Net interest expense

3

23,654

Profit tax

42,616

3,489

Profit / (loss) of the period

360,836

31,371

SEE Link Ltd,

SEE Link Ltd is a joint venture (the Company has 1/3 ownership) founded in 2014. During 2015, each of the three owners paid the additional EUR 23.5 thousand to increase the share capital of SEE Link Ltd. Together with the Macedonian Stock Exchange a.d. which holds a 33.33% stake in the company SEE Link Ltd, as of December 31, 2024, the Company holds a stake of 43.33% in the said company (December 31, 2023: 43.33%).

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

14          Investments in associates and joint ventures (continued)

The summary of financial data for SEE Link Ltd is as follows:

2024

2023

EUR

EUR

Ownership share

33.33%

33.33%

Fixed assets

7,219

12,995

Current assets

24,158

44,391

Of which cash and cash equivalents

5,567

25,762

Total assets

31,377

57,386

Long-term liabilities

-

Short-term liabilities

16,730

16,371

Of which Short-term financial liabilities

-

 

Total liabilities

16,730

16,371

Total revenue

-

14,184

Amortization

5,774

5,770

Net interest expense

(30)

(59)

Profit tax

-

-

Profit / (loss) of the period

(25,973)

(11,798)

Funderbeam South-East Europe Ltd

Funderbeam South-East Europe Ltd is an associated company founded in 2017. During 2018, the year in which business operations started, the Company paid an additional EUR 6 thousand to increase the share capital of Funderbeam South-East Europe Ltd. In 2020, the Company acquired a new share in the amount of EUR 3.77 thousand. In 2024, the Company contributed to the reserves of the associated company by converting its receivable for loans and interest in the amount of ERU 31.1 thousand. The ownership share as of December 31, 2024 is 30% (December 31, 2023: 30%).

Summary of financial data for Funderbeam South -East Europe Ltd is as follows:

2024

2023

EUR

EUR

Ownership share

30%

30%

Fixed assets

-

16,509

Current assets

69

770

Of which cash and cash equivalents

69

438

Total assets

69

17,717

Long-term liabilities

-

111,408

Short-term liabilities

69

30,207

Of which Short-term financial liabilities

-

29,854

Total liabilities

69

141,615

Total revenue

3,843

43,460

Net interest income / (expense)

(2,783)

(2,834)

Profit tax

-

-

Profit / (loss) of the period

(2,943)

(1,359)

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

14          Investments in associates and joint ventures (continued)

Adria Digital Exchange Ltd

Adria Digital Exchange Ltd is an associated company founded in 2023 with subscribed capital amounting to EUR 5 thousand out of which the Company holds share of nominal value amounting to EUR 1.2 thousand which represents 24% of the share capital of the associated company. In 2024, the subscribed capital was increased by contribution in rights in the amount of EUR 210 thousand. The Company holds 24% share of the issued capital nominal value of EUR 51.6 thousand. (December 31, 2023: 24%).

Summary of financial data for Adria Digital Exchange Ltd is as follows:

2024

2023

EUR

EUR

Ownership share

24%

24%

Fixed assets

210,925

-

Current assets

2,931

4,727

Of which cash and cash equivalents

2,931

4,727

Total assets

213,856

4,727

Long-term liabilities

-

-

Short-term liabilities

-

-

Of which Short-term financial liabilities

-

-

Total liabilities

-

-

Total revenue

4

-

Net interest income / (expense)

-

-

Profit tax

-

-

Profit / (loss) of the period

(1,795)

(273)

15       Financial assets

2024

2023

EUR

EUR

a) Financial assets at fair value through comprehensive income

Investments in stocks

142,738

142,738

Investments in shares

6,355

3,178

In total

149,093

145,916

Investments in equity instruments in the amount of EUR 149.1 thousand (31 December 2023: EUR 145.9 thousand) relate to planned long-term investments.

Stocks in the amount of EUR 142.7 thousand (31.12.2023: EUR 142.7 thousand) relate to the share in capital of the company Središnje klirinško depozitarno društvo d.d. (SKDD). In 2023, the Company acquired additional shares in the amount of EUR 4.5 thousand. On December 31, 2023 the Company performed an assessment of the fair value of the investment and accordingly increased the fair value reserves of assets valued at fair value in the amount of EUR 112 thousand. The Company estimates that the fair value of the mentioned assets did not change in 2024.

During the initial recognition, the Company decided to classify these instruments as financial assets at fair value through other comprehensive income, in accordance with IFRS 9.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

15       Financial assets (continued)

2024

2023

EUR

EUR

b) Financial assets at fair value through profit or loss

Shares in open-end investment funds

856,525

736,505

 

 

In total

856,525

736,505

Shares in open-end investment funds are classified as fair value level 1 as at 31 December 2024 and 31 December 2023.

16       Trade receivables and other assets

2024

2023

EUR

EUR

Trade receivables

200,729

222,592

Prepayments made

3,813

6,756

Other assets

108,643

88,879

Receivables from the state for overpaid taxes, contributions and compensations

9,084

16,210

Value impairment

(8,700)

-

 

 

In total

313,569

334,437

The maturity of receivables is as follows:

31 December 2024

 

Not due receivables

 

< 90

90 - 120

> 120

Trade receivables - gross amount

119,329

66,868

-

14,532

Contract assets – gross amount

68,000

-

-

-

Total

187,329

66,868

14,532

Expected credit losses

-

-

-

(8,700)

Trade receivables and other assets - net amount

187,329

66,868

-

5,832

Rate of expected credit losses

-

 

-

 

60%

31 December 2023

EUR

Not due receivables

<90

Trade receivables - gross amount

162,610

59,982

Total

162,610

59,982

Expected credit losses

-

-

Trade receivables and other assets - net amount

162,610

59,982

Rate of expected credit losses

-

-

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

17       Cash and cash equivalents

2024

2023

EUR

EUR

Giro account in local currency (EUR)

88,976

106,487

Giro account in foreign bank (EUR)

1,667

1,556

Giro account in foreign currency (MKD)

6,238

6,184

Cash on hand

6

22

 

 

Total cash and cash equivalents

96,887

114,249

18          Loans given to associate

2024

2023

EUR

EUR

Loans given to associate

-

27,381

 

 

Total

-

27,381

In 2024, the Company entered the entire amount of the loan given to the associated company into the reserves of the said company.

19          Deposits

2024

2023

EUR

EUR

Long-term guarantee deposit

33,166

33,166

Short-term deposits with banks

953,613

1,126,162

 

 

Total

986,779

1,159,328

20          Issued share capital

a)              Ordinary shares and reduction of issued share capital

All issued shares are authorized and fully paid ordinary shares. On 31 August 2016, all issued shares were listed on the Official Market of the Zagreb Stock Exchange. As at 31 December 2024, the Company had 197 shareholders (31 December 2023: 195 shareholders) with ownership interests in the Company ranging between 0,0001% and 9.99%.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

20          Issued share capital (continued)

a)           Ordinary shares and reduction of issued share capital (continued)

Share number movement:

Number of shares

Share capital in EUR

January 1, 2023

2,317,850

3,076,316

Decrease of issued share capital

-

(1)

December 31, 2023

2,317,850

3,076,315

January 1, 2024

2,317,850

3,076,315

Change

-

-

 

 

December 31, 2024

2,317,850

3,076,315

Based on the decision of the Company’s General Assembly dated June 12, 2023, for the purposes of aligning the Company's share capital and parts of that capital that relate to individual shares with the provisions of Article 21 of the Act on Amendments to the Companies Act ("Official Gazette" No. 114/22) , all shares of the Company, ZB-R-A shares with a nominal amount were replaced for shares without a nominal amount.

b)              Own shares

In accordance with the Resolution of the General Assembly of the Company dated June 14, 2022, by which the Company’s Management Board is authorized to acquire up to 10,000 own shares during a period of 5 years from the date of the adoption of that Resolution, the Company launched the Own Shares Buy-Back Program starting as of October 3, 2022 and lasting until October 2, 2023 at the latest. The Company acquired 10,000 of own shares until the prescribed date and additional 32 own shares were acquired in the process of regular decrease of the issued share capital. The average price of the shares acquired amounts to EUR 3.56 per share with the range from EUR 3.12 to EUR 4.00 per share.

The movements of own shares were as follows:

Number of shares

Acquisition cost

EUR

On January 1, 2023

5,532

18,409

Acquisition

4,500

17,256

Disposal

(1,663)

(5,182)

As of December 31, 2023

8,369

30,483

On January 1, 2024

8,369

30,483

Change

-

-

As of December 31, 2024

8,369

30,483

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

20       Issued share capital (continued)

b)           Own shares (continued)

In 2023, the Company granted 1,663 own shares to members of the Company's management board, the acquisition cost of which was EUR 5.2 thousand. The income of the members of the management based on the allocated shares, including the corresponding income tax, amounted to EUR 8.4 thousand, by which the Company's retained earnings were reduced.

c)           Distribution of profit to dividends

In accordance with the General Assembly’s Decision dated 11 June 2024, the portion of the profit for the year 2023 in the amount of EZR 115,893 was transferred to the liability for payments of dividends. In 2024, dividends in total of EUR 103,733 were paid to the Company’s shareholders.

21       Earnings per share

The calculation of earnings per share is as follows:

31.12.2024

31.12.2023

EUR

EUR

Net profit for the year

38,461

136,203

Weighted average number of ordinary shares over the period

2,309,793

2,317,850

 

 

Basic and diluted earnings per share

0.02

0.06

Diluted earnings per share are equal to the baseline as there is no potential dilution effect from any instruments.

22          Trade and other payables

2024

2023

EUR

EUR

Trade payables

125,425

80,560

Liabilities toward employees

49,749

43,758

VAT liabilities

16,757

7,873

Other current liabilities

165,150

66,439

 

 

Total trade and other payables

357,081

198,630

Of total other current liabilities, EUR 90 thousand (2023: EUR 0) relates to deferred income based on co-financing of the AIR project by the European Bank for Reconstruction and Development.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

23          Financial instruments - risk exposure

Interest rate risk

The Company does not have significant amounts of interest-bearing assets with variable interest rates. The Company has no interest-bearing liabilities. The impact of changes in market interest rates on the profit and loss account of the market is therefore assessed as not significant.

Currency risk     

As of December 31, 2024, the Company has assets and liabilities denominated in foreign currencies as presented below:

December 31, 2024

December 31, 2023

MKD

EUR

+/- 1% EUR

MKD

EUR

+/- 1% EUR

Cash (Note 17)

380,282

6,184

62

380,282

6,184

62

Net impact prior to corporate income tax

 

 

62

 

 

62

Net impact after corporate income tax

 

 

62

 

 

62

Credit risk

The largest exposure to credit risk is as follows:

31 December 2024

31 December 2023

EUR

EUR

Cash and cash equivalents (excluding cash on hand) (Note 17)

96,887

114,249

Trade receivables and other assets (Note 16)

309,372

311,471

Contract assets (Note 5)

68,000

-

Deposits (Note 19)

986,779

1,159,328

Loans given to an associate (Note 18)

-

27,381

In total

1,461,038

1,612,429

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

23          Financial instruments - risk exposure (continued)

The Company generally does not take collateral, due to nature of its business. Apart from loans to associates and cash in domestic banks (Notes 17, 18 and 19), the Company did not have a significant concentration of credit risk at the reporting date. The Company's credit risk is mitigated by depositing funds in various domestic banks with credit ratings from A+ to Baa+.

Concentration of credit risk of net trade receivables:

31 December 2024

31 December 2023

EUR

%

EUR

%

Companies

139,878

70

176,815

79

Institutional investors and brokers

60,851

30

45,777

21

200,729

100

222,592

100

Price risk

Price risk is a risk that the value of a financial instrument will fluctuate due to changes in market prices, caused by investment-specific factors, its issuer or factors affecting all instruments traded on the market. The Company's investments in open-end investment funds are measured at fair value with changes in fair value recognized in the income statement. Accordingly, such changes in market conditions will directly affect gains and losses on financial instruments recognized in the income statement.

The Company's price risk is mitigated through the diversification of the portfolio of investments in different types of open-end investment funds, managed by different investment companies, and investments in money market funds. Assuming that all other variables remained unchanged, a decrease / increase in the market price of investment fund shares of - / + 1% on the reporting date results in a decrease / increase in profit before tax of EUR 8.6 thousand (2023: EUR 7.4 thousand).

Liquidity risk

The Company has no loans received. All trade payables range from 0 to 3 months. Liabilities for renting property refer to renting several passenger cars for a period of 3 to 5 years and real estate for a period of up to 5 years. The undiscounted maturity of operating lease liabilities is disclosed in Note 12. Cash and cash equivalents and financial assets at the reporting date are significantly higher than liabilities. Financial liabilities, which include trade and other payables, deferred income and accrued expenses, have a maturity of up to one year.

24       Related parties

The Company defines a related party as a person directly related to its major shareholders, its subsidiary, joint venture and associate, members of the Supervisory Board and the Management Board and other executive management (together “key management”); close family members of key management; members of the Management Board and members of their immediate families, in accordance with the provisions set out in International Accounting Standard 24 “Related Party Disclosures” (IAS 24).

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

24          Related parties (continued)

During 2024, Zagreb Stock Exchange generated revenues from Ljubljana Stock Exchange in the amount of EUR 57.9 thousand (2023: EUR 35 thousand) and expenses in the amount of EUR 0.96 thousand (2023: EUR 0.59 thousand). Receivables from Ljubljana Stock Exchange as of December 31, 2024, are amounting to EUR 22.9 thousand (31 December 2023: EUR 3.7 thousand). Liabilities of the Company as of 31 December 2024 amount to EUR 0.9 thousand (31 December 2023: EUR 0.6 thousand).

During 2024, Zagreb Stock Exchange generated revenues from Funderbeam South-East Europe in the amount of EUR 675 (2023: EUR 1.68 thousand). Receivables from Funderbeam South -East Europe as of 31 December 2024 amount to EUR 13.3 (31 December 2023: EUR 30.8 thousand).

During 2024, Zagreb Stock Exchange did not have expenses or incomes from SEE Link (2023: expenses in the amount of EUR 2.7 thousand). Liabilities to SEE Link as at 31 December 2024 amount to EUR 0 (December 31, 2023: EUR 0).

During 2024, Zagreb Stock Exchange had expenses from Macedonian Stock Excahnge in the amount of EUR 0.6 thousand (2023: EUR 0.6 thousand). The Company does not have liabilities to Macedonian Stock Exchange as of December 31, 2024, nor did it have as of December 31, 2023.

Compensation paid to key management during the year amounted to EUR 243 thousand (2023: EUR 262 thousand), of which EUR 40 thousand refers to payments for obligatory pension contribution, out of which EUR 14 thousand refers to payments into the second pension pillar. In 2024, the Company paid remuneration to the members of the Supervisory Board in the amount of EUR 7.5 thousand (2023: EUR 0).

25          Segment reporting

As the only geographical market of the Zagreb Stock Exchange is Republic of Croatia, and considering that all of the Company's revenue is generated on the basis of one business activity and in the Republic of Croatia, the Management Board considers the entire Company represents one reporting segment.

26          Significant accounting estimates and assumptions

Management makes estimates and assumptions related to future events. Therefore, accounting estimates rarely correspond to actual results. Estimates and judgments that may have an effect on significant changes in the amounts of assets and liabilities within the next financial year are set out below.

Investing in subsidiaries, associates and joint ventures

The Company measures investments in subsidiaries, associates and joint ventures at acquisition cost reduced by impairment of investments in separate financial statements. After initial recognition, the Company examines whether it is necessary to recognize an additional impairment of investment in associate or joint venture. At the reporting date, the Company determines whether there is objective evidence that investment in associate or joint venture is impaired. If an impairment exists, the Company calculates the amount of impairment loss as a difference between the recoverable amount and the carrying amount of the associate or joint venture and presents it in the statement of comprehensive income. If the recoverable amount of an investment is lower than its carrying amount, the Company recognizes an impairment loss. Management believes that there are no indications of impairment at the reporting date based on the analysis performed. Investments in subsidiaries, associates and joint ventures are disclosed in Notes 13 and 14. In 2024 and 2023, the Management Board estimated that the recoverable amount of the investment was not lower than the carrying amount, therefore, there was no impairment.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

27          Capital management

The objectives of the Company in managing capital are to preserve the Company's ability to continue operating on a going concern basis to allow return on investment to shareholders and benefit other stakeholders and to maintain an optimal equity structure to minimize the cost of equity.

The Company monitors capital by monitoring its own finance ratios in its financial statements. This indicator is calculated as the ratio of total equity to total assets.

The self-financing indicator is as follows:

31 December 2024

31 December 2023

EUR

EUR

Total capital (capital and reserves)

5,950,516

6,027,948

Total assets

6,922,274

6,929,020

Indicator of own financing

86%

87%

The Company finances 86% of its total assets from its own sources. Accordingly, 14% of total assets is financed from outside sources (2023: 13%).

The fair values of financial assets and liabilities are included in the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:

The fair values of cash and cash equivalents, trade receivables, trade payables, and other current assets and liabilities approximate their carrying amounts largely due to the short–term maturities of these instruments.

Long term fixed rate and variable rate receivables are evaluated by the Company based on parameters such as interest rates and individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the expected losses of these receivables.

Fair value of available for sale financial assets is derived from quoted market prices in active markets. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis.

The quoted market price used for financial assets held by the Company is the current bid price. These instruments are included in Level 1.

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques based on a discounted cash flow. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity–specific estimates. If all significant inputs required to fairly value an instrument are observable, the instrument is included in Level 2.

If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

27          Capital management (continued)

Fair value hierarchy

The Company uses following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique based on the lowest level input that is significant to the fair value determination:

LEVEL 1: quoted (unadjusted) prices in active markets for identical assets or liabilities,

LEVEL 2: other techniques for which all inputs which have significant effect on the recorded fair value are observable on the market, either directly or indirectly,

LEVEL 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

As of December 31, 2024, the Company held the following financial assets measured at fair value:

31 December 2024

Level 1

Level 2

Level 3

Total

Assets

EUR

EUR

EUR

EUR

Financial assets at fair value through other comprehensive income (Note 15)

-

-

149,093

149,093

Financial assets at fair value through profit or loss (Note 15)

856,525

-

-

856,525

Total

856,525

-

149,093

1,005,618

As of December 31, 2023, the Company held the following financial assets measured at fair value:

31 December 2023

Level 1

Level 2

Level 3

Total

Assets

EUR

EUR

EUR

EUR

Financial assets at fair value through other comprehensive income (Note 15)

-

-

145,916

145,916

Financial assets at fair value through profit or loss (Note 15)

736,505

-

-

736,505

Total

736,505

-

145,916

882,421

Zagreb Stock Exchange Inc., Zagreb

Unconsolidated financial statements for the year

ended 31 December 2024

 

Notes to the financial statements (continued)

29          Events after the balance sheet date

There were no events after the balance sheet date that would have had a significant impact on the financial statements as of or for the period then ended.

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

The annual consolidated financial statements of the Zagreb Stock Exchange Group are presented below, prepared in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22) ("Regulation") prescribed by HANFA ("regulatory financial statements"). HANFA's accounting regulations are based on International Financial Reporting Standards adopted by the European Union. The main differences between regulatory financial statements prepared in accordance with HANFA's Regulation and financial statements prepared in accordance with the International Financial Reporting Standards adopted by the European Union refer to the disclosures in the financial statements.

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Balance sheet as of December 31, 2024

BALANCE SHEET

balance as at 31.12.2024

in EUR

Submitter: Zagreb Stock Exchange Inc.

Item

ADP

Last day of the preceding business year

At the reporting date of the current period

code

1

2

3

4

ASSETS

FIXED ASSETS 002+003+009+013

1

4,604,038

4,498,774

I INTANGIBLE ASSETS

2

197,756

118,368

II TANGIBLE ASSETS 004+…+008

3

398,838

315,642

1 Land and buildings

4

202,351

115,214

2 Computer equipment

5

128,543

121,555

3 Other tangible assets

6

51,058

68,793

4 Leasehold improvements

7

16,886

10,080

5 Assets under construction

8

-

-

III FIXED FINANCIAL ASSETS 010+011+012

9

4,007,444

4,064,764

1 Investments in associates, subsidiaries and joint ventures

10

3,800,981

3,882,505

2 Financial assets at amortised cost

11

60,547

33,166

3 Financial assets at fair value through other comprehensive income

12

145,916

149,093

DEFERRED TAX ASSETS

13

-

-

B CURRENT ASSETS 015+021+025

14

2,299,673

2,199,337

I RECEIVABLES 016+...+020

15

322,757

292,312

1 Customer receivables

16

218,857

169,092

2 Receivables from employees and members of the undertaking

17

212

221

3 Receivables from government and other institutions

18

16,210

9,085

4 Receivables from connected undertakings

19

3,735

22,937

5 Other receivables

20

83,743

90,977

III SHORT-TERM FINANCIAL ASSETS 022+…+024

21

1,862,667

1,810,138

1 Financial assets at amortised cost

22

1,126,162

953,613

2 Financial assets at fair value through other comprehensive income

23

-

-

3 Financial assets at fair value through statement of profit or loss

24

736,505

856,525

III CASH AND CASH EQUIVALENTS

25

114,249

96,887

C PREPAID EXPENSES AND ACCRUED INCOME

26

25,309

224,165

D TOTAL ASSETS 001+014+026

27

6,929,020

6,922,276

E OFF-BALANCE SHEET ITEMS

28

-

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Balance sheet as of December 31, 2024 (continued)

Item

ADP

Last day of the preceding business year

At the reporting date of the current period

code

1

2

3

4

EQUITY AND LIABILITIES

A CAPITAL AND RESERVES 030+031+032+037+…+041

29

6,027,948

5,950,516

I INITIAL CAPITAL

30

3,076,315

3,076,315

II CAPITAL RESERVES

31

1,840,833

1,840,833

III PROFIT RESERVES 033+...+036

32

966,150

966,150

1 Legal reserves

33

18,714

18,714

2 Reserves for treasury shares

34

-30,483

-30,483

3 Fair value reserves

35

162,041

162,041

4 Other reserves

36

815,878

815,878

IV REVALUATION RESERVES

37

-

-

V RESERVES FROM EXCHANGE RATE DIFFERENCES FROM THE TRANSLATION OF FOREIGN OPERATIONS

38

-

-

VI RETAINED PROFIT OR LOSS BROUGHT FORWARD

39

8,447

28,757

VII PROFIT OR LOSS FOR THE YEAR

40

136,203

38,461

VIII MINORITY INTEREST

41

-

-

B PROVISIONS

42

-

-

C SHORT-TERM LIABILITIES 044+...049

43

294,829

369,234

1 Liabilities for advance payments

44

7,795

6,596

2 Liabilities to suppliers

45

72,174

105,781

3 Liabilities to employees

46

43,758

49,749

4 Taxes, contributions and similar liabilities

47

39,659

52,870

5 Liabilities to connected undertakings

48

591

13,048

6 Other short-term liabilities

49

130,852

141,190

D LONG-TERM LIABILITIES

50

134,348

32,198

E DEFERRED TAX LIABILITY

51

6,540

7,637

F ACCRUALS AND DEFERRED INCOME

52

465,355

562,691

G TOTAL LIABILITIES 029+042+043+050+051+052

53

6,929,020

6,922,276

H OFF-BALANCE SHEET ITEMS

54

-

-

Appendix to the balance sheet (position for consolidated financial statements)

I Capital and reserves 056+057

55

-

-

1 Attributable to owners of the parent

56

-

-

2 Attributable to non-controlling interest

57

-

-

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Profit and loss for the period from January 1, 2024 to December 31, 2024

STATEMENT OF PROFIT OR LOSS

For the period from1.1.2024 to 31.12.2024

in EUR

Submitter: Zagreb Stock Exchange Inc.

Item

ADP

Same period of the previous year

Current period

1

2

3

5

A OPERATING INCOME 002+008

1

2,017,744

2,177,940

I Sales revenue 003+...+007

2

1,299,319

1,375,336

1 Commissions and membership fees

3

499,422

609,203

2 Listing maintenance fees

4

677,682

680,727

3 Quotation fees

5

122,215

85,406

4 Income from auctions

6

-

-

5 Income from memberships

7

-

-

II Other operating income 009+...+011

8

718,425

802,604

1 Income from application programming interface (API) services

9

-

-

2 Income from the supply of information

10

355,160

355,923

3 Other income

11

363,265

446,681

B OPERATING EXPENSES 013+016+020+021+022+025+026

12

2,051,463

2,217,219

I Material costs 014+015

13

592,332

609,753

1 Costs of raw materials

14

65,956

75,305

2 Other external costs

15

526,376

534,448

II Staff costs 017+...+019

16

951,287

1,020,448

1 Net salaries and wages

17

543,802

579,908

2 Tax and contributions from salary costs

18

275,607

299,421

3 Payroll contributions

19

131,878

141,119

III Depreciation

20

207,741

217,806

IV Other costs

21

286,797

320,089

V Value adjustment 023+024

22

-

8,700

1 fixed assets (other than financial assets)

23

-

-

2 current assets (other than financial assets)

24

-

8,700

VI Provisions

25

-

-

VII Other operating expenses

26

13,306

40,423

C FINANCIAL INCOME 028+...+033

27

182,233

86,229

1 Interest, exchange rate differences, dividends and similar income from relations with connected undertakings

28

106,091

24,845

2 Interest, exchange rate differences, dividends and similar income from relations with non-connected undertakings and other persons

29

49,465

37,256

3 Income share from associates and participating interests

30

-

-

4 Unrealised gains (income) from financial assets

31

12,089

3,742

5 Profit from reversal of provisions for impairment for expected credit losses

32

-

-

6 Other financial income

33

14,588

20,386

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Profit and loss for the period from January 1, 2024 to December 31, 2024 (continued)

Item

ADP

Same period of the previous year

Current period

1

2

3

5

D FINANCIAL EXPENSES 035+...+039

34

10,481

7,391

1 Interest, exchange rate differences and other expenditures with connected undertakings

35

-

-

2 Interest, exchange rate differences and other expenditure from relations with non-connected undertakings and other persons

36

10,481

7,391

3 Unrealised losses (expenses) from financial assets

37

-

-

4 Loss allowance for expected credit losses

38

-

-

5 Other financial expenses

39

-

-

E TOTAL INCOME 001+027

40

2,199,977

2,264,169

F TOTAL EXPENDITURE 012+034

41

2,061,944

2,224,610

G Share in profit/loss of associates and subsidiaries

42

-

-

H PRE-TAX PROFIT OR LOSS 040-041+042

43

138,033

39,559

I INCOME TAX

44

1,830

1,098

J PROFIT OR LOSS FOR THE PERIOD 043-044

45

136,203

38,461

1 Change in revaluation reserves (property, plant, equipment and intangible assets)

46

-

-

2 Actuarial gains/losses on defined benefit pension plans

47

-

-

3 Unrealised gains/losses on financial assets at fair value through other comprehensive income

48

112,040

-

4 Gains/losses on hedging instruments in a cash flow hedge

49

-

-

5 Gains/losses arising from translation of financial statements relating to foreign operations

50

-

-

6 Income tax on other comprehensive income

51

20,168

-

K OTHER COMPREHENSIVE INCOME 046+…+051

52

91,872

-

TOTAL COMPREHENSIVE INCOME 045+052

53

228,075

38,461

M RECLASSIFICATION ADJUSTMENTS

54

-

-

Appendix **

 

Attributable to owners of the parent

55

-

-

Attributable to non-controlling interest

56

-

-

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Statement of cash flows - indirect method for the period from January 1, 2024 to December 31, 2024       

STATEMENT OF CASH FLOWS - indirect method

for the period 1.1.2024 to 31.12.2024

in EUR

Submitter: Zagreb Stock Exchange

Item

ADP

code

Same period of the previous year

Current period

1

2

3

4

CASH FLOW FROM OPERATING ACTIVITIES

1 Pre-tax profit

1

138,033

39,559

2 Depreciation

2

207,741

217,806

3 Increase in short-term liabilities

3

-

59,163

4 Decrease in short-term receivables

4

-

-

5 Decrease in inventories

5

-

-

6 Loss on impairment for expected credit losses

6

-

-

7 Other cash flow increase

7

-

40,246

I Total cash flow increase from operating activities 001+...+007

8

345,774

356,774

1 Decrease in short-term liabilities

9

1,761

-

2 Increase in short-term receivables

10

52,772

46,256

3 Increase in inventories

11

-

-

4 Profit from reversal of provisions for impairment for expected credit losses

12

-

-

5 Other cash flow decrease

13

201,911

190,907

II Total cash flow decrease from operating activities 009+...+013

14

256,444

237,163

CASH FLOW FROM INVESTMENT ACTIVITIES

1 Cash receipts from sale of fixed tangible and intangible assets

15

-

-

2 Cash receipts the from sale of equity instruments and debt instruments

16

-

-

3 Interest received

17

-

-

4 Dividends received

18

138,622

24,845

5 Other cash receipts from investment activities

19

482,926

385,629

III Total cash receipts from investment activities 015+...+019

20

621,548

410,474

1 Cash payments for the purchase of fixed tangible and intangible assets

21

41,559

86,767

2 Cash payments for the acquisition of equity financial instruments and debt financial instruments

22

28,164

3,178

3 Other cash payments from investment activities

23

1,101,744

361,300

IV Total cash payments from investment activities 021+...+023

24

1,171,467

451,245

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Statement of cash flows - indirect method for the period from January 1, 2024 to December 31, 2024          (continued)

Item

ADP

code

Same period of the previous year

Current period

1

2

3

4

CASH FLOW FROM FINANCING ACTIVITIES

1 Cash receipts from the issue of equity financial instruments and debt financial instruments

25

-

-

2 Cash receipts from credit principals, debentures, loans and other borrowings

26

-

-

3 Other cash receipts from financing activities

27

-

-

V Total cash receipts from financing activities 025+...+027

28

-

-

1 Cash payments for credit principals and bonds

29

-

-

2 Cash payments for dividends

30

-

-

3 Cash payments for finance lease

31

-

-

4 Cash payments for the redemption of treasury shares

32

-

-

5 Other cash payments from financing activities

33

93,057

96,202

VI Total cash payments from financing activities 029+...+033

34

93,057

96,202

VII Cash and cash equivalents at the beginning of period

35

667,895

114,249

VIII Increase of cash and cash equivalents

36

-

-

IX Decrease of cash and cash equivalents

37

553,646

17,362

X Cash and cash equivalents at the end of period

38

114,249

96,887

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024

 

Statement of changes in equity for the period from January 1, 2024 to December 31, 2024

                                                                                                                                                                                                                                                           in EUR

Item

ADP

Attributable to owners of the parent

Attributable to non-controlling interests

Total capital and reserves

Subscribed capital

Capital reserves

Legal reserves and reserves for treasury shares

Fair value reserves

Other reserves

Revaluation reserves

Reserves from exchange rate differences from the translation of foreign operations

Retained profit or loss brought forward

Profit or loss for the year

1

2

3

4

5

6

7

8

9

10

11

12

13

Balance on the first day of the previous business year

1

3,086,622

1,843,000

333

70,196

815,878

-

-

-3,033

16,900

-

5,829,896

Change in accounting policies

2

-10,306

-3,438

-28

-27

-

-

-

3,026

-

-

-10,773

Correction of errors from prior periods

3

-

-

-

-

-

-

-

-

-

-

-

Balance on the first day of the previous business year (restated)

4

3,076,316

1,839,562

305

70,169

815,878

-

-

-7

16,900

-

5,819,123

Profit or loss for the period

5

-

-

-

-

-

-

-

-

136,203

-

136,203

Unrealised gains or losses on financial assets at fair value through other comprehensive income

6

-

-

-

91,872

-

-

-

-

-

-

91,872

Other changes in equity unrelated to owners

7

-

-

-

-

-

-

-

16,900

-16,900

-

-

Total directly recognized income and expenses of the previous year (previous year periods)

8

-

-

-

91,872

-

-

-

16,900

119,303

-

228,075

Increase/decrease in subscribed capital

9

-1

1

-

-

-

-

-

-

-

-

-

Other contributions by owners

10

-

-

-

-

-

-

-

-

-

-

-

Payment of share in profit/dividend

11

-

1,270

5,182

-

-

-

-

-8,446

-

-

-1,994

Other distribution to owners

12

-

-

-17,256

-

-

-

-

-

-

-

-17,256

Balance on the last day of the previous business year reporting period

13

3,076,315

1,840,833

-11,769

162,041

815,878

-

-

8,447

136,203

-

6,027,948

Zagreb Stock Exchange Inc., Zagreb

Forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024

 

Statement of changes in equity for the period from January 1, 2024 to December 31, 2024 (continued)

Item

ADP

Attributable to owners of the parent

Attributable to non-controlling interests

Total capital and reserves

Subscribed capital

Capital reserves

Legal reserves and reserves for treasury shares

Fair value reserves

Other reserves

Revaluation reserves

Reserves from exchange rate differences from the translation of foreign operations

Retained profit or loss brought forward

Profit or loss for the year

1

2

3

4

5

6

7

8

9

10

11

12

13

Balance as of January 1 of the current business year

14

3,076,315

1,840,833

-11,769

162,041

815,878

-

-

8,447

136,203

-

6,027,948

Change in accounting policies

15

-

-

-

-

-

-

-

-

-

-

-

Correction of errors from prior periods

16

-

-

-

-

-

-

-

-

-

-

-

Balance as of January 1 of the current business year (restated)

17

3,076,315

1,840,833

-11,769

162,041

815,878

-

-

8,447

136,203

-

6,027,948

Profit or loss for the period

18

-

-

-

-

-

-

-

-

38,461

-

38,461

Unrealised gains or losses on financial assets at fair value through other comprehensive income

19

-

-

-

-

-

-

-

-

-

-

-

Other changes in equity unrelated to owners

20

-

-

-

-

-

-

-

-

-

-

-

Total directly recognised income and expenses of the current year (current period)

21

-

-

-

-

-

-

-

-

38,461

-

38,461

Increase/decrease in subscribed capital

22

-

-

-

-

-

-

-

-

-

-

-

Other contributions by owners

23

-

-

-

-

-

-

-

-

-

-

-

Payment of share in profit/dividend

24

-

-

-

-

-

-

-

-115,893

-

-

-115,893

Other distribution to owners

25

-

-

-

-

-

-

-

136,203

-136,203

-

-

Balance on the last day of the current business year reporting period

26

3,076,315

1,840,833

-11,769

162,041

815,878

-

-

28,757

38,461

-

5,950,516

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Notes to the annual financial statements – GFI

1.       Reporting entity

Zagreb Stock Exchange Inc, (“the Company”) is a joint stock company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991 under the number (MBS) 0800034217, The personal identification number of the Company (OIB) is 84368186611. The address of the Company’s registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.

2.       Basis of preparation and significant accounting policies

Basis for preparation

Separate financial statements are prepared in accordance with the International Financial Reporting Standards as adopted by the European Union (IFRS). Separate financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income which are measured at fair value.

Detailed information on the basis of preparation of the financial statements are provided in Note 2 to the separate financial statements presented in the Annual Report on Company Status and Business Activities in 2024 available on the internet page www.zse.hr (further: the Company’s Annual Report).

Significant accounting policies

Financial statements for the reporting period are prepared applying the same accounting policies as in the latest separate financial statements for 2024 available on the internet page www.zse.hr.

Disclosure of additional information required by IFRSs that are not presented elsewhere in the separate statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity

Additional information required by IFRSs that are not presented elsewhere in the separate statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity are disclosed in the Company’s Annual Report as published on the internet page www.zse.hr.

3.       Financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided

The Company does not have financial commitments, guarantees or contingencies that are not included in the balance sheet as of December 31, 2024, nor has issued securities.

4.       Amount of advance payments and loans granted to the members of administrative, management and supervisory bodies

The Company did not give advances or approved loans to members of administrative, management and supervisory bodies during 2024 or 2023.

5.       Amount and nature of individual items of income or expenditure which are of exceptional size or incidence

Details on the income or expenditure which are of exceptional size or incidence are presented in the Notes to the audited financial statements in the Company’s Annual Report (www.zse.hr).

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Notes to the annual financial statements – GFI (continued)

6.       Liabilities falling due after more than five years, as well as debts covered by valuable security provided by the Company

At the balance sheet date, the Company does not have liabilities falling due after more than five years.

At the balance sheet date, the Company does not have debts covered by valuable securities provided by the Company.

7.       Average number of employees during the reporting period

The average number of the employees during the reporting period of 2024 is 23.

8.       Capitalized costs of salaries during the reporting period

The Company did not capitalize the cost of salaries during the reporting period.

9.       Amount of salaries and remunerations approved for the business year to members of administrative, management and supervisory bodies

The amount of salaries and remunerations approved for the year 2024 to the members of the administrative, management and supervisory bodies due to their responsibilities and all obligations arising from or agreed upon in connection with the retirement of the former members of these bodies are published in Note 24 Related parties in the Company’s Annual Report (www.zse.hr).

10.     Average number of employees by category and personnel costs related to the business year

The Company does not divide employees into categories. During 2024, the Company had an average of 23 employees. The income of employees for 2024 broken down into net salaries and wages, the costs of taxes and contributions from salaries, contributions to salaries and other salary expenses that do not include reimbursements of expenses are published in Note 6 Personnel expenses in the Company’s Annual Report (www.zse.hr).

11.     Deferred taxes         

Provisions for deferred taxes, balance of deferred taxes at the beginning and the end of the reporting period, as well as movement of those positions during the reporting period are presented in the Note 9 in the Company’s Annual Report (www.zse.hr). 

12.     Name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest, showing the amount of capital held, the amount of total capital and reserves, and profit or loss

Information on investments in companies in which the Company holds a participating share in the capital are presented in Notes "Investments in subsidiaries" and "Investments in associates and joint ventures" (GFI: "Investments in associates, subsidiaries and joint ventures").

13.     Number and nominal value of shares subscribed during the reporting period within the limits of the authorised capital

Based on the decision of the Company’s General Assembly dated June 12, 2023, for the purposes of aligning the Company's share capital and parts of that capital that relate to individual shares with the provisions of Article 21 of the Act on Amendments to the Companies Act ("Official Gazette" No. 114/22), all shares of the Company marked ZB-R-A with a nominal amount were replaced for shares without a nominal amount.

14.     Existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they give

The Company has no participation certificates, convertible debentures, warrants, options or similar securities or rights.

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Notes to the annual financial statements – GFI (continued)

15.     Name, registered office and legal form of each of the companies in which the issuer has unlimited liability

The Company has no shares in companies having unlimited liability.

16.     Name and registered office of the company which draws up consolidated financial statements for the reporting period of the largest group of companies of which the issuer forms part as a controlled group member

The Company is the final parent company and is not a controlled member of any group.

The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.

17.     Name and registered office of the company which draws up consolidated financial statements for the reporting period of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13

The Company is the final parent company and is not a controlled member of any group.

18.     Place where copies of the consolidated financial statements referred to in points 16 and 17 may be obtained

The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.

19.     Proposed distribution of profits

The proposal on the distribution of profits for 2024 is attached to the Company's Annual Report, which is published on the website www.zse.hr.

20.     Nature and business purpose of the company's arrangements that are not included in the balance sheet and the financial impact on the company of those arrangements, provided that the risks or rewards of such arrangements are material and to the extent that disclosure of such risks or rewards is necessary to assess the issuer's financial position

The Company has no arrangements that are not included in the presented unconsolidated financial statements.

21.     Nature and the financial effect of significant events arising after the balance sheet date which are not reflected in the profit and loss account or the balance sheet

Significant events arising after the balance sheet date are presented in Notes to the Company’s Annual Report for 2024 as published on the internet page www.zse.hr.

22.     Net income broken down by segments

The Company generates all its revenues in Croatia, and for reporting purposes, the entire business represents one business segment.

23.     Total amount of compensation to the auditor for the reporting year

The amount of the auditor's fee for the statutory audit of annual financial statements and the amount of other fees to the auditor is published in the notes to the unconsolidated financial statements in the Company’s Annual Report.

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024

 

Balance sheet item (IFRS)

Amount

(EUR)

 

Balance sheet item (GFI)

AOP

Amount

(EUR)

ASSETS

Non-current assets

4,498,773

A. FIXED ASSETS

1

4,498,774

 

118,368

 

I Intangible assets

2

118,368

Intangible assets

118,368

I INTANGIBLE ASSETS

2

118,368

 

118,368

 

 

 

118,368

 

315,641

 

II Tangible assets

3

315,642

Property and equipment

183,130

1 Land and buildings

4

115,214

Right-of-use assets

132,511

2 Computer equipment

5

121,555

3 Other tangible assets

6

68,793

4 Leasehold improvements

7

10,080

 

 

 

 

 

 

4,064,764

III Long term financial assets

4,064,764

Investment in subsidiary

2,538,382

1 Investments in associates, subsidiaries and joint ventures

10

3,882,505

Investment in associate and joint venture

1,344,123

3,882,505

3,882,505

Financial assets at fair value through other comprehensive income

33,166

2 Financial assets at amortised cost (long-term)

11

33,166

Long-term deposits

33,166

Financial assets at fair value through other comprehensive income

149,093

 

3 Financial assets at fair value through other comprehensive income

12

149,093

 

 

Deferred tax assets

 

Deffered tax assets

13

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024 (continued) 

 

Balance sheet item (IFRS)

Amount

(EUR)

 

Balance sheet item (GFI)

AOP

Amount

(EUR)

 

 

 

 

 

 

 

CURRENT ASSETS

2,288,594

B CURRENT ASSETS

14

2,199,337

313,569

I RECEIVABLES

15

292,312

Trade receivables and other assets

313,569

1 Trade receivables

16

169,092

Contract assets

68,000

2 Receivables from employees and members of the undertaking

17

221

3 Receivables from government and other institutions

18

9,085

4 Receivables from connected undertakings

19

22,937

5 Other receivables

20

90,977

381,569

292,312

 

1,810,138

 

II SHORT-TERM FINANCIAL ASSETS

21

1,810,138

Short-term deposits

953,613

1 Financial assets at amortised cost

22

953,613

Financial assets at fair value through profit or loss

856,525

3 Financial assets at fair value through statement of profit or loss

24

856,525

 

1,810,138

 

 

 

1,810,138

Cash and cash equivalents

96,887

III CASH AND CASH EQUIVALENTS

25

96,887

 

 

 

 

 

134,907

C PREPAID EXPENSES AND ACCRUED INCOME

224,165

Prepaid expenses

134,907

C PREPAID EXPENSES AND ACCRUED INCOME

26

224,165

 

 

 134,907

 

 

 

224,165

 

TOTAL ASSETS

6,922,274

 

D TOTAL ASSETS

27

6,922,276

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024 (continued)

 

Balance sheet item (IFRS)

Amount

(EUR)

 

Balance sheet item (GFI)

AOP

Amount

(EUR)

CAPITAL AND LIABILITIES

Capital and liabilities

5,950,516

A CAPITAL AND RESERVES

29

5,950,516

Issued share capital

3,076,315

I INITIAL CAPITAL

30

3,076,315

Share premium

1,840,833

II CAPITAL RESERVES

31

1,840,833

966,150

III PROFIT RESERVES

32

966,150

Legal reserves

18,714

1 Legal reserves

33

18,714

Own shares

(30,483)

2 Reserves for own shares

34

(30,483)

Fer value reserves

162,041

3 Fair value reserves

35

162,041

Other reserves

815,878

4 Other reserves

36

815,878

 

IV REVALUATION RESERVES

37

 

V RESERVES FROM EXCHANGE RATE DIFFERENCES FROM THE TRANSLATION OF FOREIGN OPERATIONS

38

Accumulated losses

67,218

IV Retained profit of loss brought forward

39

28,757

V Profit or loss for the year

40

38,461

67,218

67,218

 

 

5,950,516

 

 

 

5,950,516

Long-term liabilities

39.835

Long-term liabilities and provisions

39.835

Long-term lease liabilities

32,198

B Provisions

42

D Long-term liabilities

50

32,198

Deferred tax liabilities

7,637

E Deferred tax liabilities

51

7,637

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Reconciliation of the GFI-POD Balance sheet and unconsolidated balance from audited financial statements for the year 2024 (continued)

 

Balance sheet item (IFRS)

Amount

(EUR)

 

Balance sheet item (GFI)

AOP

Amount

(EUR)

Short-term liabilities

459,231

C SHORT-TERM LIABILITIES

43

369,234

Trade and other payables

357,081

1 Advance payments received

44

6,596

Short-term lease liabilitities

102,150

2 Trade payables

45

105,781

3 Liabilities to employees

46

49,749

4 Taxes, contributions and similar liabilities

47

52,870

5 Liabilities to connected undertakings

48

13,048

6 Other short-term liabilities

49

141,190

 

 

459,231

 

 

 

369,234

 

472,692

F Accruals and deferred income

52

562,691

Contract liabilities

472,692

Accrued expenses

 

 

472,692

 

 

 

562,691

 

Total equity and liabilities

6,922,274

 

 Total equity and liabilities

 

6,922,276

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

Reconciliation of the GFI-POD Profit and loss account and unconsolidated other comprehensive income from audited financial statements for the year 2024

 

P&L item (IFRS)

Amount

(EUR)

 

P&L item (GFI)

AOP

Amount

(EUR)

Operating revenues

2,177,940

A OPERATING INCOME

1

2,177,940

Sales revenue

1,375,336

I Sales revenue

2

1,375,336

Other operating income

802,604

II Other operating income

8

802,604

 

2,177,940

 

2,177,940

Operating expenses

2,217,221

 

B OPERATING EXPENSES

12

2,217,219

Staff costs

1,052,614

 

II Staff costs

16

1,020,448

Other employee costs (GFI AOP 22)

(32,166)

 

1,020,448

 

 

 

1,020,448

946,801

978,965

Other operating expenses

946,801

I Material costs

13

609,753

Expenses reported under Staff costs

32,166

IV Other costs

21

320,089

V Value adjustment 024+025

22

8,700

VII Other operating expenses

26

40,423

 

978,967

 

 

 

978,965

Depreciation and amortization

217,806

III Depreciation

20

217,806

 

 

 

 

 

Net financial income

78,840

Net  financial income

78,838

Financial income

62,071

C FINANCIAL INCOME

27

86,229

Dividend income

(7,252)

D FINANCIAL EXPENSES

34

(7,391)

Financial expenses

24,119

 

Net foreign exchange gain/(loss)

(98)

 

 

 

 

 

 

Profit before tax

39,559

 

H PRE-TAX PROFIT OR LOSS

43

39,559

Income tax expense

1,098

 

I INCOME TAX

44

1,098

Profit for the year

38,461

 

J PROFIT OR LOSS FOR THE PERIOD

45

38,461

Other comprehensive income

 

 

Other comprehensive income

 

 

Changes in the fair value of equity investments through other comprehensive income

Unrealised gains/losses on financial assets at fair value through other comprehensive income

48

Income tax on other comprehensive income on items that cannot be reclassified to profit or loss

 

Income tax on other comprehensive income

51

 

Total other comprehensive profit

 

K OTHER COMPREHENSIVE INCOME

52

Total comprehensive profit for the year

38,461

 

L TOTAL COMPREHENSIVE INCOME

53

38,461

image_b72c8d09-0f04-4b8d-a86f-6f4aada08041

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)

 

image_1461ceb1-bfeb-4234-a152-876c0adc9af5

Zagreb Stock Exchange Inc., Zagreb

Notes to the forms in accordance with the Ordinance on the Structure and Content of Stock Exchange Annual Financial Statements (Official Gazette 25/19, 155/22)

for the year ended 31 December 2024 (separate)