EUR 1,000 | Note | 2023 | 2022 |
Interest income | |||
| Interest expenses | - | - | |
Net interest income | G3 | ||
Fee income | G4 | ||
Fee expenses | G4 | - | - |
Net fee and commission income | |||
Net income from investing activities | G5 | - | |
| Other operating income | G6 | ||
Total income | |||
| Personnel and operating expenses | |||
Personnel expenses | G7 | - | - |
Other administrative expenses | G8 | - | - |
Depreciation and amortization | G9 | - | - |
Other operating expenses | G10 | - | - |
Total operating expenses | - | - | |
Realized and expected credit losses | G11 | - | - |
Profit before taxes | - | ||
Income taxes | G12 | - | |
Result for the year | - | ||
Result for the year attributable to Equity holders of parent company | - |
EUR 1,000 | Note | 2023 | 2022 |
Result for the year | - | ||
| Other comprehensive income/loss | |||
| Items that are or may be reclassified | |||
| subsequently to profit or loss | |||
Foreign currency translation dierences | - | ||
Other comprehensive income after taxes | - | ||
Comprehensive income, total | - | ||
Total comprehensive income attributable to Equity holders of parent company | - | ||
Earnings per share | G13 | ||
Earnings per share (EPS), basic, EUR | - | ||
Earnings per share (EPS), diluted, EUR | - |
EUR 1,000 | NOTE | 2023 | 2022 |
| Assets | |||
| Cash and equivalents | G15 | ||
Claims on credit institutions | G16 | ||
Claims on the public and public sector entities | G17 | ||
Intangible assets and goodwill | G18 | ||
Property, plant and equipment | G19 | ||
| Other assets | G20 | ||
Accrued income and prepayments | G21 | ||
Income tax assets | G22 | ||
Deferred tax assets | G22 | ||
Assets total |
EUR 1,000 | NOTE | 2023 | 2022 |
| Liabilities | |||
| Liabilities to the public and public sector entities | G23 | ||
| Subordinated liabilities | G24 | ||
Other liabilities | G25 | ||
Accrued expenses and deferred income | G26 | ||
Liabilities total | |||
Equity | G27 | ||
Equity attributable to equity holders of the parent | |||
| Share capital | |||
Fund of invested non-restricted equity | |||
Retained earnings | - | - | |
Equity attributable to equity holders of the parent | |||
Liabilities and equity total |
| Attributable to the equity holders of the parent | ||||||
| Reserve for | ||||||
| invested | ||||||
| unrestricted | Translation | Retained | ||||
EUR 1,000 | Share capital | equity | dierences | earnings | Total | Total equity |
Equity on 1.1.2023 | - | |||||
Result for the year | ||||||
Other comprehensive income | - | - | - | |||
Total comprehensive income | - | |||||
Other changes* | - | - | - | |||
Share based payments | ||||||
Equity on 31.12.2023 | - | |||||
| Attributable to the equity holders of the parent | ||||||
| Reserve for | ||||||
| invested | ||||||
| unrestricted | Translation | Retained | ||||
EUR 1,000 | Share capital | equity | dierences | earnings | Total | Total equity |
Equity on 1.1.2022 | - | |||||
Result for the year | - | - | - | |||
Other comprehensive income | ||||||
Total comprehensive income | - | - | - | |||
Reverse acquisition* | ||||||
Share issue | ||||||
Other changes** | ||||||
Share based payments | ||||||
Equity on 31.12.2022 | - | |||||
EUR 1,000 | 2023 | 2022 |
| Cash flow from operating activities | ||
Profit (loss) for the period | - | |
| Adjustments for items not included in cash flow | ||
Depreciation and impairment | ||
Credit losses | ||
Income taxes | ||
Other adjustments | - | |
Adjustments total | ||
Cash flows from operating activities before changes in operating assets and liabilities | - | |
| Increase (-) or decrease (+) in operating assets | ||
Claims on the public and public sector entities | - | - |
Other assets | - | - |
| Increase (-) or decrease (+) in operating liabilities | ||
Liabilities to the public and public sector entities | ||
Other liabilities | - | |
Cash flow from operating activities |
EUR 1,000 | 2023 | 2022 |
| Investing activities | ||
| Investments in tangible assets | - | - |
Investments in intangible assets | - | - |
Sales of subsidiaries | ||
Acquisitions of subsidiaries | - | |
Cash flow from investing activities | - | - |
| Cash flow from financing activities | ||
| Repayment of bond | - | |
Issue of debenture loan | ||
Paid directed share issue | ||
Repayments of lease liabilities | - | - |
Cash flow from financing activities | - | |
Change in cash and cash equivalents | ||
Cash and cash equivalents at the beginning of period | ||
Cash and cash equivalents at the end of period | ||
| Cash and equivalents are formed by the following items: | ||
| Cash and cash equivalents | ||
Claims on credit institutions | ||
Cash and cash equivalents at the end of period | ||
| Notes for cash flow | ||
| Interest received | ||
Interest paid |