{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "PUU": "http://puuilo.fi/2023-01-31", "ifrs-full": "http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://puuilo.fi/2023-01-31/743700UJUT6FWHBXPR69-2023-01-31.xsd" ] }, "facts": { "f9339": { "value": "296400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9343": { "value": "270100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9353": { "value": "400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9358": { "value": "400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9370": { "value": "189300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RawMaterialsAndConsumablesUsed", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9375": { "value": "170600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RawMaterialsAndConsumablesUsed", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9386": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9391": { "value": "26400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9402": { "value": "18000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherExpenseByNature", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9407": { "value": "17600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherExpenseByNature", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9421": { "value": "13500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DepreciationAndAmortisationExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9426": { "value": "11500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DepreciationAndAmortisationExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9433": { "value": "47000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9438": { "value": "44500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9449": { "value": "0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9454": { "value": "0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9466": { "value": "3100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9471": { "value": "4500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9480": { "value": "-3100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9485": { "value": "-4500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9492": { "value": "43900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9497": { "value": "39900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9509": { "value": "9200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxExpenseIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9514": { "value": "8100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxExpenseIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9524": { "value": "-400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxExpenseIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9528": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxExpenseIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9537": { "value": "8800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9542": { "value": "8000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9549": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9554": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9564": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9569": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9581": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9586": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9594": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9599": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9619": { "value": "0.41", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR/xbrli:shares" } }, "f9620": { "value": "0.41", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR/xbrli:shares" } }, "f9625": { "value": "0.38", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR/xbrli:shares" } }, "f9626": { "value": "0.38", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR/xbrli:shares" } }, "f9666": { "value": "33500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9671": { "value": "33500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9682": { "value": "17400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9687": { "value": "19400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9699": { "value": "2600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9704": { "value": "2300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9716": { "value": "53000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9721": { "value": "44400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9732": { "value": "700000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9737": { "value": "500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9745": { "value": "107200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9749": { "value": "100200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9762": { "value": "89900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9767": { "value": "92200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9777": { "value": "4100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9782": { "value": "4000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9793": { "value": "1300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9798": { "value": "1400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9807": { "value": "28800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9812": { "value": "16500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9820": { "value": "124100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9824": { "value": "114100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9831": { "value": "231300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9835": { "value": "214300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9855": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9860": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9872": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "PUU:ReserveOfInvestedUnrestrictedEquity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9877": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "PUU:ReserveOfInvestedUnrestrictedEquity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9885": { "value": "12000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriod", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9890": { "value": "6800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriod", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9898": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarningsProfitLossForReportingPeriod", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9903": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarningsProfitLossForReportingPeriod", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9913": { "value": "76100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9918": { "value": "67800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9926": { "value": "76100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9931": { "value": "67800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9947": { "value": "69900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9952": { "value": "69800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9963": { "value": "43500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9968": { "value": "36300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9978": { "value": "800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentProvisions", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9983": { "value": "700000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentProvisions", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9994": { "value": "3000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f9999": { "value": "3200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10007": { "value": "117100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10011": { "value": "110000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10024": { "value": "9900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10029": { "value": "8000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10039": { "value": "16100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10044": { "value": "13200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10055": { "value": "300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAdvances", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10060": { "value": "300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAdvances", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10068": { "value": "2000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10073": { "value": "4100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10083": { "value": "9900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10088": { "value": "11000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10096": { "value": "38000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10101": { "value": "36500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10109": { "value": "155100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10113": { "value": "146500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10121": { "value": "231300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10125": { "value": "214300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10190": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:EUR" } }, "f10194": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PUU:ReserveOfInvestedUnrestrictedEquityMember", "unit": "iso4217:EUR" } }, "f10199": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:EUR" } }, "f10203": { "value": "38800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10207": { "value": "67800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10217": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10221": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10233": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10238": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10251": { "value": "25400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10256": { "value": "25400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10270": { "value": "1500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:EUR" } }, "f10274": { "value": "1500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10288": { "value": "200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10292": { "value": "200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10301": { "value": "-1500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:EUR" } }, "f10306": { "value": "-25200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10311": { "value": "-26800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10319": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:EUR" } }, "f10324": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PUU:ReserveOfInvestedUnrestrictedEquityMember", "unit": "iso4217:EUR" } }, "f10330": { "value": "-1500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:EUR" } }, "f10334": { "value": "48600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10339": { "value": "76100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10389": { "value": "0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:EUR" } }, "f10394": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PUU:ReserveOfInvestedUnrestrictedEquityMember", "unit": "iso4217:EUR" } }, "f10398": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:EUR" } }, "f10402": { "value": "6900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10406": { "value": "6900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10417": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10421": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10433": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10438": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10452": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:EUR" } }, "f10458": { "value": "-100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10462": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10474": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PUU:ReserveOfInvestedUnrestrictedEquityMember", "unit": "iso4217:EUR" } }, "f10479": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10488": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:EUR" } }, "f10493": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PUU:ReserveOfInvestedUnrestrictedEquityMember", "unit": "iso4217:EUR" } }, "f10498": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:EUR" } }, "f10503": { "value": "-100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10507": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10517": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:EUR" } }, "f10522": { "value": "29000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PUU:ReserveOfInvestedUnrestrictedEquityMember", "unit": "iso4217:EUR" } }, "f10527": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:EUR" } }, "f10531": { "value": "38800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:EUR" } }, "f10535": { "value": "67800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10587": { "value": "35100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10592": { "value": "31900000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10609": { "value": "13500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10614": { "value": "11500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10625": { "value": "-0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10630": { "value": "-0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10639": { "value": "200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10644": { "value": "100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10655": { "value": "-3100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForFinanceIncomeCost", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10660": { "value": "-4500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForFinanceIncomeCost", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10671": { "value": "8800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncomeTaxExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10676": { "value": "8000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncomeTaxExpense", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10692": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10698": { "value": "-100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10708": { "value": "2300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10714": { "value": "-33700000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10727": { "value": "1600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10733": { "value": "-1100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10740": { "value": "1100000", "decimals": -5, "dimensions": { "concept": "PUU:InterestPaidOtherThanLeaseLiabilitiesClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10745": { "value": "2000000", "decimals": -5, "dimensions": { "concept": "PUU:InterestPaidOtherThanLeaseLiabilitiesClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10754": { "value": "1400000", "decimals": -5, "dimensions": { "concept": "PUU:InterestPaidOnLeaseLiabilitiesClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10759": { "value": "1300000", "decimals": -5, "dimensions": { "concept": "PUU:InterestPaidOnLeaseLiabilitiesClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10766": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10770": { "value": "0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10782": { "value": "300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10787": { "value": "600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10795": { "value": "11400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10800": { "value": "7400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10809": { "value": "50400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10814": { "value": "9700000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10831": { "value": "800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10836": { "value": "3100000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10849": { "value": "1800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10854": { "value": "1300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10867": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10871": { "value": "0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10880": { "value": "-2600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10885": { "value": "-4400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10896": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromIssuingShares", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10900": { "value": "28600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromIssuingShares", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10911": { "value": "8000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10916": { "value": "70000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10929": { "value": "8000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10934": { "value": "91000000", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10946": { "value": "8600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10951": { "value": "7600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10961": { "value": "25400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10965": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10973": { "value": "1500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10977": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10987": { "value": "-35600000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f10991": { "value": "-0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f11002": { "value": "12300000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f11007": { "value": "5400000", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00/2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f11018": { "value": "16500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f11023": { "value": "11200000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2021-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f11033": { "value": "28800000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2023-02-01T00:00:00", "unit": "iso4217:EUR" } }, "f11038": { "value": "16500000", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00", "unit": "iso4217:EUR" } }, "pp-value-1-1": { "value": "1 BASIS OF PREPARATION Note 1.1 Company information Puuilo Group is a Finnish retailer company. On 31 January 2023, the fast-growing Group had a total of 37 stores (34 stores) across Finland. In addition, the online store serves customers. The product assortment includes building supplies, tools, HVAC and electrical accessories, pet food and supplies, car accessories, groceries, household products, garden supplies, free-time and other accessories as well as services. Puuilo is one of the leading discount retailers in Finland and it serves both consumers and B2B customers in the repair and maintenance as well as construction sector. The company is known for its low prices and wide range of products. The Group\u2019s parent company is Puuilo Plc, domiciled in Helsinki, Finland. The company\u2019s registered address is Pakkalankuja 6, 01510 Vantaa, and its Business ID is 2726573-8. Puuilo Plc is listed on Nasdaq Helsinki. The Consolidated Financial Statements are available on Puuilo\u2019s investor pages at www.investors.puuilo.fi and from the company\u2019s headquarters at Pakkalankuja 6, 01510 Vantaa. These Consolidated Financial Statements contain the consolidated financial statements of Puuilo Plc (\u201cthe company\u201d) and its subsidiaries (\u201cthe Group\u201d or \u201cPuuilo\u201d). These Consolidated Financial Statements include the consolidated statement of comprehensive income, consolidated balance sheet, consolidated statement of changes in equity and consolidated statement of cash flows as well as notes for the reporting period that ended on 31 January 2023 and comparison information for the financial year ended on 31 January 2022. The company\u2019s Board of Directors approved these Financial Statements on 13 April 2023. Puuilo issues an XHTML Financial Statements complying with the ESEF requirements on Puuilo\u2019s investor website. The Audit firm PricewaterhouseCoopers Oy has provided to company an independent auditor\u2019s reasonable assurance report in accordance with ISAE 3000 (Revised) on Puuilo\u2019s ESEF Financial Statements. The company\u2019s reporting period begins on 1 February and ends on 31 January. The reporting period 2022 comprises the period 1 February 2022\u201331 January 2023 and the comparison period 2021 the period 1 February 2021\u201331 January 2022. Note 1.2 Basis of preparation Puuilo\u2019s Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS) approved for adoption by the European Union. They comply with the effective IAS and IFRS standards and the respective SIC and IFRIC interpretations. The notes to the Consolidated Financial Statements also include requirements in accordance with Finnish accounting and limited liability company legislation. The notes to the Consolidated Financial Statements have been grouped into sections based on their nature. The basis of preparation of the financial statements is described as part of the note Accounting Policies, while the accounting policies directly related to a specific note are presented as part of the note in question. The notes of each area contain the relevant financial information, the accounting policies as well as the key estimates and discretionary solutions. The financial statements have been prepared on the basis of initial cost, with the exception of lease liabilities and right-of-use assets which are discounted at the present value. The figures in the Consolidated Financial Statements are presented in millions of euros, unless otherwise stated. The figures have been rounded to the nearest million, and therefore the sum of individual figures may deviate from the total presented. The presentation currency of the financial statements is euro, which is also the functional currency of the company and the Group. Note 1.3 Accounting estimates and judgements The preparation of Consolidated Financial Statements requires management to make estimates and assumptions that affect the application of accounting policies and the recognised amounts of assets, liabilities, income and expenses. The following areas include management\u2019s estimates and assumptions: \u2022 Share-based payments (Note 2.3)\u2022 Measurement of inventories (Note 3.1)\u2022 Goodwill impairment test (Note 4.1)\u2022 Measurement of the Puuilo trademark (Note 4.2)\u2022 Measurement of lease liabilities and right-of-use assets (Note 4.4)\u2022 Restoration obligation (Note 4.5)\u2022 Expected credit loss (Note 5.5)These areas are explained in more detail in the individual notes. According to Puuilo\u2019s management, the Covid-19 pandemic or geopolitical situation (Russian military actions in Ukraine) have not had a significant impact on the above-mentioned estimates or judgements made by the management. The realisation of the estimates and judgements made is regularly evaluated. The estimates and judgements are based on historical data and other factors, including expectations on future events that may have a financial impact on the entity and that are assumed to be reasonable under the circumstances. Accounting policy Puuilo\u2019s retail chain and online store sell building supplies, tools, HVAC and electrical accessories, pet food and supplies, car accessories, groceries, household products, garden supplies, free-time and other accessories as well as services. Its net sales are primarily generated by the sales of goods and recognised when the control of the product is transferred to the customer, in other words, when the product is relinquished. The products sold by the Group have a right of return. Based on experience, the quantity of the returned goods is considered to be insignificant compared to the company\u2019s net sales. Puuilo sells gift cards to customers. The Company recognises a liability on these prepayments. The liability is presented in the balance sheet as a separate line item Advances received. The liability is derecognised, and net sales are recognised when customer purchases goods with the gift card. After the gift card has been used, Puuilo is considered to have fulfilled its performance obligations. Sales are paid mainly in cash or by credit card. Financing offered to consumers is arranged by an external partner and does not create a performance obligation to Puuilo. Therefore, the arrangement does not affect the revenue recognition. The payment time for invoiced sales offered to B2B customers is typically 14\u201330 days. As the payment term is less than 12 months, the transaction prices are not adjusted with the time value of money. Puuilo\u2019s contracts with customers do not contain separate performance obligations recognised at different times. The product warranties offered by the Company are treated as assurance type warranties, because they do not include additional services to the customer. In most cases, the Company charges the warranty costs from the supplier. In other operating income, Puuilo presents lease income, gains on disposals of tangible assets, and other income that are not directly related to the Company\u2019s ordinary business operations. Lease income consists of income received from places of sales. Net sales EUR million 31 Jan 2023 31 Jan 2022 Stores 286.4 260.5 Online store 10.0 9.6 Net sales total 296.4 270.1 Contract liabilities (advances received) EUR million 31 Jan 2023 31 Jan 2022 0.3 0.3 Other income EUR million 31 Jan 2023 31 Jan 2022 Lease income 0.3 0.2 Gains on disposal of tangible assets 0.0 0.0 Other 0.1 0.2 Total 0.4 0.4 Note 2.2 Segment information Due to the nature of Puuilo\u2019s operations, the Group has one reportable operating segment. The individual stores and the online store are considered to be the distribution channels of Puuilo\u2019s products and all of them operate under the Puuilo trademark. The Group primarily operates in Finland but has an online store in Sweden. The share of the Swedish online store in Puuilo\u2019s net sales is insignificant. The operations, such as financial administration, IT management, marketing as well as purchasing and logistics are centralised at the Group level. The Board of Directors is the highest operating decision-maker at Puuilo, as it is responsible for resource allocation in the Group and assesses the performance of the operations. Puuilo\u2019s Board of Directors regularly monitors financial information of the Group. The performance metric Puuilo uses internally to monitor and assess the operations is the Group-level adjusted EBITA, which corresponds to profit before interest, taxes and amortisation of the trademark, adjusted by items affecting comparability. Due to the large number of customers and the nature of the business, sales to any individual customer have not exceeded 10 percent in the financial period that ended on 31 January 2023 or the comparison period. Accounting policy Materials and services consist of the acquisition cost of goods sold during the financial period and the services directly related to the goods sold. Other operating expenses include expenses other than the cost of goods sold, such as administration costs, property maintenance costs, marketing and IT costs as well as sales freight and credit card commissions. Other operating expenses also include potential losses on the disposal of property, plant and equipment and intangible assets. Foreign exchange differences arising from purchases are recognised in the appropriate line item above operating profit. Materials and services EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Purchases during the reporting period 187.2 204.1 Changes in inventories 1.7 -33.9External services 0.4 0.4Total 189.3 170.6 Other operating expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Administration expenses 2.1 4.1 Property maintenance expenses 3.4 2.8 Marketing expenses 5.5 5.5 IT costs 2.2 1.8 Sales freights and credit card fees 2.1 1.8 Other 2.7 1.6 Total 18.0 17.6 Auditors' fees EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Statutory audit fees 0.1 0.1 Other services 0.0 1.0 Total 0.1 1.1 * Includes the fees related to the company\u2019s IPO Employee benefits Accounting policy Short-term benefits Wages and salaries mainly comprise of fixed monthly salaries and hourly wages paid to employees. Other indirect employee costs include pension expenses and other social security expenses. Employee benefits are recognised for work completed up to the balance sheet date in other liabilities and measured at the amount that is expected to be paid when the liabilities are settled. Post-employment benefits The pension plan of Puuilo is a defined contribution plan. The payments of a defined contribution pension plan are made to pension insurance companies, after which the Group does not have any other payment obligations. Payments made on the defined contribution pension plan are recognised as expenses in the income statement for the financial period they are attributed to. Employee benefit expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Wages and salaries 24.0 21.7 Pension costs 4.2 3.8 Social security costs 0.9 0.9 Total 29.0 26.4 Personnel on average and at the end of reporting period: 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Number of employees at the end of the period, full-time equivalent 693 663 Personnel on average 806 788 Management remuneration The management consists of the Board of Directors, the CEO and the other management team. The Board of Directors makes the decision on the remuneration of the CEO and the other management team. The remuneration of the CEO and the management team consists of a fixed monthly salary, customary fringe benefits and a share-based incentive plan for the key employees (see section Share-based payments). The CEO or the other members of the management team do not belong to any short-term incentive programme. The company\u2019s CEO and the other members of the management team are entitled to a statutory pension benefit. The company does not have in place current additional pensions or collateral arrangements for the CEO and the other members of the management team. The CEO is entitled to statutory pension, and their retirement age is determined in accordance with the legislation in effect. The period of notice of the CEO is six months and they are entitled to receive salary for the period of notice. The period of notice of the other members of the management team is three months. The members of the management team are entitled to their respective monthly salaries for the period of notice. In accordance with the Finnish Limited Liability Companies Act, the decision on the remuneration payable to the members of the company\u2019s Board of Directors is made by the shareholders in the Annual General Meeting. The Board prepares a proposal on the remuneration of the Board members to the Annual General Meeting. The remuneration of the Board of Directors is monetary. The Board of Directors\u2019 remuneration is based on an annual fee, and the members are not paid separate meeting fees in addition to this. Travel expenses incurred by the Board meetings are reimbursed in accordance with the company\u2019s travel expense policy. Pension payments are not included in the remuneration of the Board of Directors. Management remuneration: EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 CEO Salary, other remuneration and benefits 0.2 0.2 Pension costs 0.0 0.0 Total 0.2 0.2 Group management team excl. CEO Salary, other remuneration and benefits 0.8 0.8 Pension costs 0.1 0.1 Total 1.0 0.9 The Board of Directors Timo M\u00e4nty, Chairman of the Board of Directors 0.1 0.0 Gustav Bard* 0.0 0.0 Tomas Franz\u00e9n 0.0 0.0 Bent Holm** 0.0 - Rasmus Molander 0.0 0.0 Markku Tuomaala 0.0 0.0 Total 0.2 0.1 Total management team and the Board of Directors 1.4 1.2 *Member of the Board until 17 May 2022** Member of the Board from 17 May 2022Share-based payments Accounting principle The fair value of share-based payments is measured on the day which the share-based payment plan is agreed upon the counterparties. Fair value of share-based payments is recognised as an expense over the vesting period. The settlement, if the set targets are met, is a combination of shares and cash. Share-based payments to be settled in shares are recognised in equity and the payments to be settled in cash are recognised as a liability. Such cash-settled share-based payments for which the employer shall deduct, on behalf of the employee, from the share award such number of shares which covers taxes and tax-like charges paid in cash, shall be classified in their entirety as equity-settled share-based payments and thus, are recognised in equity. Accounting estimates and judgements The number of the shares to be granted are estimated at the end of each reporting period. The evaluation considers the turnover of persons and other factors affecting the number of shares to be granted. In addition, the measurement of the fair value of the plan and the parameters used in the measurement require management judgement. Share-based incentive plan On 20 April 2022, decided to launch a new share-based incentive plan for the key employees of the company. The aim of the plan is to align the objectives of the shareholders and the key employees in order to increase the value of the company in the long-term. The plan is intended to encourage key employees to personally invest in the company\u2019s shares, to steer them toward achieving the company\u2019s strategic objectives, to retain them at the company, and to offer them a competitive reward plan that is based on acquiring, earning and accumulating Puuilo shares. The Performance Matching Share Plan 2022\u20142024 includes one performance period, spanning approximately financial years 2022\u20142024. The performance criteria are the Total Shareholder Return of the Puuilo share (TSR) and the Adjusted EBITA of the Puuilo Group. The achievement of the targets set for the performance criteria will determine the proportion out of the maximum reward that will be paid as reward to participants. The prerequisite for participation in the plan and receiving reward on the basis of the plan is that a participant personally has acquired Puuilo shares up to the number determined by the Board of Directors. Furthermore, payment of reward is based on the participant\u00b4s valid employment or service upon reward payment. Primarily, the rewards from the plan will be paid partly in the company\u2019s shares and partly in cash by the end of May 2025. The cash proportion is intended to cover taxes and tax-related costs arising from the reward to the participant. As a rule, no reward will be paid, if a participant\u00b4s employment or service terminates before the reward payment. The CEO and other members of the Management Team are obliged to keep the shares paid as a reward for twelve (12) months after the reward payment. The target group of the plan consisted of a maximum of 75 persons, including the CEO, members of the Management Team, Store Managers and other key personnel. The rewards to be paid on the basis of the plan correspond to the value of an approximate maximum total of 315,000 Puuilo Plc shares, including also the proportion to be paid in cash. The final number of shares will depend on the participants\u2019 personal share acquisitions and the achievement of the targets set for the performance criteria. The total cost of the share plan is recognised over the performance period, which is 34 months. The Performance period of 2022-2024. The impact of the share-based compensation plans on the profit for the financial year 2022 was EUR 0.2 million (-). At the end of the reporting period, the amount to be recognised as expense for the financial years 2022\u22122024 is estimated at a total of EUR 0.7 million. The actual amount may differ from the estimate. Assumptions applied in determining the fair value of share award: Grant date and fair value of share-based payments Performance period 2022-2024 Grant date 3 June 2022 Grant date fair value of the share award, EUR 4.43 Grant date share price, EUR 5.34 Performance period start date 3 June 2022 Performance period end date 31 March 2025 Commitment period start date 3 June 2022 Commitment period end date (Management Team) 31 March 2026 Commitment period end date (Other) 31 March 2025 Assumptions applied in determining the fair value of share award: Performance period 2022-2024 Maximum number of share awards to be granted (pcs)* 315,000 Number of plan participants at the end of the reporting period 34 Share price at the end of the reporting period 6.32 Assumed fulfilment of the performance criteria 82.5% Forfeiture rate 7% * Gross number of shares netted with the applicable withholding tax. The net amount will be paid in shares. Note 2.4 Income taxes Accounting policy Income tax comprises of the current income taxes and deferred taxes for the financial period. The income tax is recognised in the income statement. The tax effect of the items recognised directly in equity is, correspondingly, recognised as a part of equity. The current taxes consist of the expected tax payable on the taxable income for the financial period, based on the tax rates enacted or in practice enacted by the closing of the accounts and any taxes payable for the previous year. Deferred tax is calculated based on temporary differences between the carrying amounts and the carrying value of assets and liabilities, as well as on confirmed losses to the extent that it is probable that these can be utilised against future taxable income. Deferred tax is determined using tax rates (and laws) which have been enacted or in practice enacted by the end of the financial period and which are expected to apply when the related deferred tax asset is realised, or the deferred tax liability is settled. Deferred tax is not recognised for temporary differences related to initial recognition of goodwill. Deferred tax assets and liabilities are netted to the extent that the company has a legally enforceable right to net current tax assets and liabilities and when the deferred taxes are related to the taxes of the same tax authority. Tax assets and tax liabilities based on the taxable income for the period are netted when the organisation has a legally enforceable right, and it intends either to settle on a net basis or to realise the asset item and settle the liability simultaneously. EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Current income tax on profits for the year: 9.2 8.1 Total current income tax 9.2 8.1 Deferred income tax: Change in deferred tax assets -0.2 0.1 Change in deferred tax liabilities -0.2 -0.1 Total deferred tax -0.4 0.0 Income tax expense 8.8 8.0 Reconciliation of the tax expense recognised in the consolidated income statement and the taxes calculated using the Finnish tax rate (20% for all financial periods): EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Profit before tax 43.9 39.9 Tax calculated at domestic tax rate of 20 % 8.8 8.0 Income not subject to tax 0.0 0.0 Expenses not deductible for tax purposes 0.1 0.0 Taxes in income statement 8.8 8.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2022 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Leases 0.5 0.1 - 0.6 Share-based incentive plan - 0.0 - 0.0 Total 0.5 0.1 - 0.6 Reporting period 2022 Deferred tax liabilities Intangible assets 3.1 -0.2 - 2.9 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.0 0.0 - 0.0 Total 3.2 -0.2 - 3.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2021 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.1 0.0 - 0.1 Leases 0.4 0.1 - 0.5 Net interest from previous financial year, deductible during the financial year 0.2 -0.2 - - Total 0.6 -0.1 - 0.5 Reporting period 2021 Deferred tax liabilities Intangible assets 3.4 -0.2 - 3.1 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.2 -0.2 - 0.0 Listing expenses - 0.3 -0.3 - Total 3.6 -0.1 -0.3 3.2 3 WORKING CAPITAL Note 3.1 Inventories Accounting policy The cost of inventories, i.e. goods intended for retail, corresponds to the purchasing cost of the product in question determined using the weighted average cost method. The cost of finished goods comprises all costs of purchase, including direct freight and handling costs. Inventories are measured at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business less the estimated necessary costs of sales. The cost of inventory does not include borrowing costs. Key judgements and discretionary solutions \u2013 Inventory valuation The Group regularly reviews inventories for possible obsolescence and turnover, and for possible reduction of the net realisable value below cost and recognises a write-down of inventory when necessary. Such reviews require estimates of future demand for products. Possible changes in these estimates may cause changes in inventory measurement in future periods. EUR million 31 Jan 2023 31 Jan 2022 Finished goods 86.1 80.3 Goods in transit 3.1 10.6 Prepayments 0.7 1.3 Total 89.9 92.2 The balance sheet valuation of inventories on the balance sheet date includes a write-down of inventories for obsolescent and slowly moving products, with the impairment of EUR 0.5 million on 31 January 2023 (EUR 0.4 million). The cost of goods sold has been presented in Note 2.3. Accounting policy Trade receivables are receivables that consist of products sold to customers in the ordinary course of business. They fall due within 14\u201330 days and are, therefore, all classified as current. Trade receivables are initially recognised in the amount of the invoice issued to the customer. Trade receivables do not include financial components. The fair value of current trade and other receivables are estimated to equal their book values due to their short maturities. Trade and other receivables consist of the following: EUR million 31 Jan 2023 31 Jan 2022 Trade receivables 4.1 4.0 Other receivables 0.0 - Prepaid expenses 1.3 1.4 Total 5.4 5.4 The aging analysis of trade receivables EUR million 31 Jan 2023 31 Jan 2022 Not overdue 3.8 3.7 Overdue Less than 14 days 0.2 0.3 14-30 days 0.0 0.0 31-60 days 0.0 0.0 Over 60 days 0.0 0.0 Total 4.1 4.0 A credit loss of EUR 0.0 million was recognised at profit or loss on trade receivables in the 2022 financial period (EUR 0.0 million). The receivables do not involve significant credit risk concentrations and the maximum amount of the credit risk corresponds to the carrying amount of the receivables at the end of the financial period. Trade receivables include an impairment amounting to EUR 0.0 million (EUR 0.0 million). The expected credit loss risk is not significant due to the low volume of invoicing sales. Credit risk is described in more detail in Note 5.4. Material items included in prepaid expenses EUR million 31 Jan 2023 31 Jan 2022 Annual bonuses for purchases 0.5 0.4 Product reclamation 0.0 0.2 Social security costs 0.2 0.2 Expenses paid in advance 0.6 0.4 Other 0.0 0.2 Total 1.3 1.4 Accounting policy Trade payables and other payables concern goods and services which Puuilo has received prior to the end of financial period which were not paid by the end of the financial period. The amounts are unsecured and mainly paid according to the payment term of 30\u201360 days. Trade and other payables are presented as current liabilities if they are due within 12 months after the financial period. The carrying amounts of trade payables and other payables are considered to be the same as their fair values, due to their short-term nature. Trade and other payables consist of the following: EUR million 31 Jan 2023 31 Jan 2022 Current Trade payables 16.1 13.2 Advances received 0.3 0.3 Income tax liabilities 2.0 4.1 Other current liabilities 3.7 5.2 Accrued expenses 6.2 5.8 Total current 28.2 28.6 Other current liabilities mainly consist of value added tax liabilities and withholding tax liabilities. Material items included in current accrued expenses EUR million 31 Jan 2023 31 Jan 2022 Salary accruals 1.6 1.4 Social security costs 1.3 1.3 Interest expenses 0.3 0.1 Holiday pay expenses 3.0 3.1 Total 6.2 5.8 Accounting policy Goodwill is measured at acquisition cost less any accumulated impairment losses. At the time of acquisition, goodwill is allocated to those cash-generating units which are considered to benefit from the acquisition. Goodwill is not subject to annual amortisation, because it is considered to have an indefinite useful life. Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired. An impairment loss is recognised for the amount by which the asset\u2019s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset item\u2019s fair value less costs of disposal or the higher of value in use. Often it is not possible to estimate the recoverable amount for an individual asset. In the case of goodwill, the recoverable amount is determined for the cash-generating unit to which the goodwill belongs. Impairment loss recognised for goodwill is not reversed under any circumstances. Key judgements and estimates in goodwill impairment testing Puuilo\u2019s goodwill has arisen in connection with the acquisition of Puuilo business in 2015 when the current Puuilo Group was established. Therefore, the entire goodwill was generated from a single acquisition covering the entire business of Puuilo. At the end of the financial period, goodwill stood at EUR 33.5 million (EUR 33.5 million). Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill was impaired. The recoverable amount of a cash-generating unit is determined based on the value in use calculation which requires the use of assumptions. Estimates and judgements are required when determining the components of the recoverable amount. These components include the discount rate, the terminal growth rate, net sales and the adjusted operating profit before the amortisation of the trademark (adjusted EBITA). The discount rate reflects the time value of money and the market risk premiums. The risk premiums reflect risks and uncertainties for which the future cash flow estimates have not been adjusted. The calculations use cash flow projections based on financial budgets approved by management covering a four-year period. Cash flows beyond the four-year period are extrapolated using the estimated growth rate. Goodwill impairment test Puuilo\u2019s management has been monitoring goodwill on the Group level from the date the goodwill was generated. Therefore, for the purpose of annual goodwill impairment testing, management has discrete and reliable financial information available on the Group level. Puuilo\u2019s management considers the Group to consist of one cash-generating unit, and therefore, goodwill is tested for impairment on the Group level. The key assumptions of the impairment calculations are the estimated growth rate of net sales and the estimated EBITA level for the period of four years. Cash flows beyond this period have been extrapolated based on the forecast growth of 2.0% (2.0%). The discount rate used is the weighted average cost of capital (WACC) after tax. The WACC formula inputs are the risk-free rate of return, market risk premium, industry-specific beta factor, target capital structure and borrowing cost. The pre-tax WACC used was 12.2% (11.2%). The changes in the WACC used in the goodwill test arise from the higher risk-free interest rate than in the comparison period. No goodwill impairment has been recognised.In addition, management has estimated that no reasonably possible change in the key assumption of the impairment testing would have resulted in a goodwill impairment. Accounting policy Intangible assets comprise of the capitalised costs of the Puuilo trademark, the ERP system and the other IT system. Their carrying amount corresponds to cost less accumulated amortisations and impairment losses. The capitalised cost of the ERP system consists of invoices from external service providers and license fees as well as Puuilo\u2019s internal project work related to the implementation of the new ERP system. Other intangible assets are amortised on a straight-line basis over their estimated useful lives as follows: Puuilo trademark 20 years Software and licences 5 years The costs related to the maintenance of IT systems and software are recognised in the financial period during which they incur. Key judgements and estimates in measurement of the Puuilo trademark The useful life of the Puuilo trademark is estimated to be 20 years, and it represents the Group\u2019s assessment of the period over which the trademark is expected to generate cash flows to the Group. The actual useful life may, however, be shorter or longer, depending on changes in the operating environment. Any identified changes in the useful life of the Puuilo trademark are reflected in the amortisation period and the recognition of impairment losses, when needed. The management assesses at each balance sheet date whether there is any indication that the value of the Puuilo trademark may be impaired. For the Puuilo trademark, changes in the retail business environment, for example, could be an indication of impairment. For the trademark, the recoverable amount cannot be estimated on an asset-by-asset basis. As it is estimated that Puuilo has one cash-generating unit, Puuilo\u2019s trademark, like goodwill, is tested on the Group level. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Other Intangible intangible EUR million Goodwill rights assets Total 33.5 24.0 7.0 64.6 Cost on 1 February 2022 Additions - - 0.8 0.8 Cost on 31 January 2023 33.5 24.0 7.8 65.4 Accumulated depreciation and impairment on 1 February - -8.4 -3.3 -11.7 2022 Amortisation and impairment - -1.1 -1.6 -2.8 Accumulated amortisation and impairment on 31 January - -9.5 -5.0 -14.5 2023 Net carrying amount on 1 February 2022 33.5 15.7 3.7 52.9 Net carrying amount on 31 January 2023 33.5 14.6 2.8 50.9 Other Intangible intangible EUR million Goodwill rights assets Total Accumulated depreciation and impairment on 1 February 33.5 24.0 3.9 61.5 2021 Additions - - 3.1 3.1 Cost on 31 January 2022 33.5 24.0 7.0 64.6 Cost on 1 February 2021 - -7.2 -2.5 -9.8 Amortisation and impairment - -1.1 -0.8 -1.9 Accumulated amortisation and impairment on 31 January - -8.4 -3.3 -11.7 2022 Net carrying amount on 1 February 2021 33.5 16.8 1.4 51.8 Net carrying amount on 31 January 2022 33.5 15.7 3.7 52.9 No impairment was recognised in intangible assets during the financial period or the comparison period. Accounting policy Property, plant and equipment consist mainly of store buildings and related leasehold improvements, as well as machinery and equipment. They are measured at cost less accumulated depreciation and impairment losses. The measurement of leased properties is covered in section 4.4 Leases. Historical cost includes expenditure that is directly attributable to the acquisition of asset items or internally developed assets and subsequent costs incurred by the replacement of parts that meet the criteria for asset recognition. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset or, in the case of leasehold improvements and leased assets, over the period of the lease or the useful life of the asset, whichever is shorter. The estimated useful lives are as follows: Buildings 15\u201330 years Machinery and equipment 3\u201310 years Other tangible assets 5\u201310 years Leased assets over the lease term Residual values, depreciation methods and useful lives are reviewed and adjusted, if needed, at the end of each reporting period. An item of property, plant and equipment is derecognised upon disposal or when no future financial benefits are expected from its use. Sales gains and losses are determined by comparing disposal proceeds with the carrying amount of the disposed asset. Sales gains and losses are recognised within other operating income or expenses in the income statement in the period on which the disposal occurs. Sales gains are presented in Note 2.1. The management assesses at each balance sheet date whether there is any indication that the value of property, plant and equipment may be impaired. In the case that there is such evidence, an assessment is made of the recoverable amount of the asset which is the higher of the fair value of the asset less the costs of disposal or the value in use. In many cases, the recoverable amount cannot be estimated on an asset-by-asset basis. In that case, the recoverable amount is determined for the cash-generating unit to which the asset item belongs. Due to the nature of Puuilo\u2019s operations, the Group has only one cash-generating unit. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Puuilo\u2019s property, plant and equipment is divided into owned and leased assets as follows. Leased assets are covered in Note 4.4. Leases. EUR million 31 Jan 2023 31 Jan 2022 Leased 53.0 44.4 Owned 2.6 2.3 Total 55.6 46.8 Changes in property, plant and equipment. The figures do not include changes in leases. Leases are covered in Note 4.4. Machinery Buildings and and EUR million structures equipment Total Cost on 1 February 2022 0.8 5.2 6.0 Additions - 1.2 1.2 Disposals - 0.0 0.0 Cost on 31 January 2023 0.8 6.4 7.2 Accumulated depreciation and impairment on 1 February 2022 -0.6-3.0-3.6Depreciation and impairment -0.1-0.8-1.0Accumulated depreciation and impairment on 31 January 2023 -0.7-3.9-4.6Net carrying amount on 1 February 2022 0.12.22.3Net carrying amount on 31 January 2023 0.02.52.6Machinery Buildings and and EUR million structures equipment Total Cost on 1 February 2021 0.8 4.3 5.1 Additions - 0.9 0.9 Disposals - - 0.0 Cost on 31 January 2022 0.8 5.2 6.0 Accumulated depreciation and impairment on 1 February 2021 -0.5 -2.3 -2.8 Depreciation and impairment -0.1 -0.7 -0.8 Accumulated depreciation and impairment on 31 January 2022 -0.6 -3.0 -3.6 Net carrying amount on 1 February 2021 0.3 2.0 2.2 Net carrying amount on 31 January 2022 0.1 2.2 2.3 Depreciation, amortisation, and impairment EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Depreciation, amortization and impairment by asset class Intangible rights 1.1 1.1 Other intangible assets 1.6 0.8 Buildings and structures 0.1 0.1 Machinery and equipment 0.8 0.7 Total 3.7 2.8 Right-of-use assets 9.8 8.7 Depreciation, amortization and impairment total 13.5 11.5 No impairment was recognised on property, plant and equipment during the financial period or the comparison period. Depreciation of right-of-use assets is covered in greater detail in Note 4.4. Accounting policy Puuilo\u2019s leases mainly consist of store building and office leases, as well as machinery and equipment used in the business operations and IT leases. At the inception of the contract, the Group makes an assessment of whether the contract is a lease or contains a lease. A contract is deemed to be a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. At the inception of a lease, Group recognises a right-of-use asset as well as a lease liability. Puuilo has not used the exemptions for short-term leases (lease term less than 12 months) or low value leases permitted by IFRS 16. Lease liability is measured at the present value of those lease payments that have not been paid at the lease commencement date. The lease payments are discounted at the interest rate implicit in the lease if the rate in question is readily determinable. If the rate is not readily determinable, the Company\u2019s incremental borrowing rate will be used. Puuilo has used an interest rate implicit in the lease as the discount rate in machinery and equipment leases and the incremental borrowing rate in the valuation of the store and office leases. The discount rates vary between 2.5% and 4.0%. The lease term used in the measurement of lease liability is the non-cancellable period of a lease. The lease term includes a period covered by an option to extend and/or to terminate the lease if it is reasonably certain that the lessee will use the extension option or does not use the option to terminate. The lease term of the leases valid until further notice is based on the probable lease term as estimated by the management. Each lease payment is allocated between amortisation of the lease liability and finance cost. The finance costs are recognised at profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is measured at cost at the commencement date of the lease. The cost comprises of the amount of the initial measurement of the lease liability at the commencement date, any lease payments at or before the lease commencement date, as well as any restoration costs. Lease payments for store and office leases are mainly tied to the cost-of-living index. Lease liability is adjusted when the index changes. Right-of-use assets are adjusted with the items resulting from the remeasurement of the lease liability. The right-of-use assets based on leases are depreciated on a straight-line basis over the shorter of the lease term or their estimated useful lives. The depreciations are made starting from the date the asset item was commissioned. The estimated useful lives are as follows: Machinery and equipment: 3\u20135 years Stores: 5\u201310 years Offices: 1\u20134 years Puuilo has asset restoration obligations related to leased store buildings. Puuilo has recognised a provision for estimated restoration costs. More information is provided in Note 4.5. Key judgements and estimates applied in accounting for the leases When determining the lease term, the management must consider all facts and circumstances that create an economic incentive to exercise an extension option. Judgement is also used in determining the lease term for leases that are valid until further notice. Extension options are included in the lease term only if it is reasonably certain that the option will be used. The lease term of the leases valid until further notice is based on the probable lease term as estimated by the management. The Group leases various properties as well as machinery and equipment. Leases of store properties are typically made for fixed periods of 5 to 10 years but may also include extension options. The management has assessed the use of each extension option and if the use of an option has been assessed to be reasonably certain, the option has been included in the lease term. The assessment of the use of extension options is affected by, among other things, the length of the original lease, the location and the condition of the property and the amount of rent. Lease terms are negotiated on an individual basis and they can include other terms and conditions. When determining the appropriate incremental borrowing rate to be applied in the calculation of the lease liability of property leases. Right-of-use assets EUR million 31 Jan 2023 31 Jan 2022 Premises and facilities 51.9 43.3 Machinery and equipment 1.2 1.1 Total 53.0 44.4 Lease liabilities EUR million 31 Jan 2023 31 Jan 2022 Non-current 43.5 36.3 Current 9.9 8.0 Total 53.4 44.3 The additions to the right-of-use assets during the financial period that ended were EUR 10.2 million (EUR 6.6 million). Maturity analysis, contractual discounted cash flows EUR million 31 Jan 2023 31 Jan 2022 Less than one year 9.9 8.0 From one to five years 30.8 25.4 Over five years 12.7 11.0 Total 53.4 44.3 Maturity analysis, contractual undiscounted cash flows EUR million 31 Jan 2023 31 Jan 2022 Less than one year 11.4 9.2 From one to five years 34.1 28.0 Over five years 13.4 11.1 Total 58.9 48.4 Amounts recognized in the statement of profit or loss Depreciation charge of the right-of-use asset 1 Feb 2022 - 31 1 Feb 2021 - 31 EUR million Jan 2023 Jan 2022 Premises and facilities 9.1 8.0 Machinery and equipment 0.7 0.7 Total 9.8 8.7 Interest expenses included in the finance cost 1.4 1.3 Cash flow Total cash outflow for leases 10.0 8.9 Accounting policy A provision is recognised when the Group has a legal or actual obligation as a result of past events, and it is probable that a cash outflow will be required to settle the obligation and the amount can be estimated reliably. Provisions are not recognised on any estimated future operating losses. The interest expense arising from the discounting of provisions to their current value is recognised in financial expenses. Provisions are allocated between amounts expected to be realised within 12 months of the balance sheet date (current) and amounts expected to be realised later (non-current). Key judgements and estimates applied in restoration obligation Puuilo\u2019s provisions consist of restoration provisions of leased store premises. The provisions include the estimated costs of restoring the store to its original state (asset retirement obligation). A corresponding asset item of an amount equivalent to the provision is recognised in property, plant and equipment and depreciated during the useful life of the asset. The provision and the corresponding asset item are recognised in the balance sheet at the beginning of the lease term, in other words, at the same time as the lease is recognised in the balance sheet. The provisions for restoration obligations related to stores are determined on the basis of the net present value of Puuilo\u2019s total estimated unavoidable dismantling costs. The estimates are based on the future estimated cost level, taking into account the effect of inflation, the cost development and discounting. Assumptions are also used when assessing the time periods for which restoration costs are incurred. Because the actual outflows can differ from the estimates due to changes in technology, prices and conditions and can take place after many years in the future, the carrying amounts of the provisions are regularly reviewed and adjusted to take into account any such changes. The management estimates that the restoration obligations will be realised within 1\u201310 years. The changes in the restoration provisions during the financial year: Provisions EUR million On 1 February 2022 0.7 Additions 0.1 Amounts charged against provision 0.0 On 31 January 2023 0.8 of which Current - Non-current 0.8 Total 0.8 EUR million On 1 February 2021 0.6 Additions 0.1 Amounts charged against provision 0.0 On 31 January 2022 0.7 of which Current - Non-current 0.7 Total 0.7 Note 5.1 Capital management and net debt The Group\u2019s objective for the capital management is to safeguard the ability to continue as a going concern, so that it can continue to provide returns for the shareholders and benefits for other stakeholders and maintain an optimal capital structure in order to reduce the cost of capital. The capital structure is regularly assessed by the Board of Directors when the Board monitors equity and the level of net debt. Interest-bearing net debt is calculated based on the consolidated balance sheet as follows: EUR million 31 Jan 2023 31 Jan 2022 Non-current financial liabilities Loans from financial institutions 69.9 69.8 Lease liabilities 43.5 36.3 Total non-current financial liabilities 113.4 106.1 Current financial liabilities Lease liabilities 9.9 8.0 Total current financial liabilities 9.9 8.0 Total financial liabilities 123.2 114.1 Cash and cash equivalents 28.8 16.5 Net debt 94.4 97.6 Changes in net debt Non-cash changes Net debt 1 New lease Other Net debt 31 EUR million Feb. 2022 Cash flows agreements changes Jan. 2023 Cash and cash equivalents 16.5 12.3 28.8 Proceeds from loans from financial institutions 8.0 8.0 Repayments of loans from financial institutions -8.0 -8.0 Loans from financial institutions 69.8 0.0 0.1 69.9 Lease liabilities 44.3 -8.6 10.2 7.4 53.4 Net debt 97.6 3.6 10.2 7.5 94.4 Non-cash changes Net debt 1 New lease Other Net debt 31 EUR million Feb. 2021 Cash flows agreements changes Jan. 2022 Cash and cash equivalents 11.2 5.4 16.5 Proceeds from loans from financial institutions 70.0 70.0 Repayments of loans from financial institutions -91.0 -91.0 Loans from financial institutions 89.9 -21.0 0.9 69.8 Lease liabilities 43.1 -7.6 6.6 2.2 44.3 Net debt 121.8 -23.2 6.6 3.1 97.6 Other changes include non-cash flow changes and interest payments, which are presented as operating cash flows in the statement of cash flows. Puuilo has a Group financing agreement totalling EUR 90 million. The refinancing agreement consist of terms loans totalling EUR 70.0 million and a credit limit of EUR 20.0 million. The credit limit amounting to EUR 8.0 million has been used during the financial period. The credit limit has been repaid during the 2022. (the limit has not been used during the comparison period). The loan will mature in full in June 2025. The financing agreement includes standard covenants and terms and conditions concerning situations in which the loan would mature. The agreement terms and conditions concerning the financial covenants measure the company\u2019s indebtedness by means of the net debt to EBITDA ratio. In addition, the interest rate margin of the financing agreement is tied to the ratio of net debt and EBITDA. The loans under the financing agreement are unsecured. Compliance with the covenants and loan terms and conditions is monitored as part of the Group\u2019s financial reporting, and they are reported to the Board of Directors monthly and to the lenders on a quarterly basis. No covenants were breached during the financial period or the comparison period. Note 5.2 Equity Puuilo\u2019s equity consists of the share capital, the reserve for invested unrestricted equity, and retained earnings. All of the company\u2019s shares are presented as share capital. If the company purchases its own shares, the purchase will be deducted from equity. Puuilo Plc\u2019s share capital is EUR 80,000 (EUR 80,000). The company has one type of shares. Each share conveys one vote in the general meeting and a similar dividend. The shares do not have a nominal value. The reserve of invested non-restricted equity, EUR 29.0 million (EUR 29.0 million), includes the share subscription prices to the extent not designated to be included in share capital. Puuilo Group held 315,000 treasury shares on the balance sheet date of 31 January 2023 or (no treasury shares in the comparison period). The acquisition cost of the shares, approximately EUR 1.5 million, have been deducted from retained earnings in equity. The Annual General Meeting held on 6 May 2021 decided on a share issue to the shareholders without payment (\u201ca split\u201d). In the share issue without payment, new shares were issued in the proportion of holding so that one (1) new share was issued per each existing share. After the share issue, the number of the company\u2019s shares totalled 80,215,860. The issued 40,107,930 shares were entered in the Trade Register on 14 May 2021. In the initial public offering, the number of the shares increased by 4,561,093 shares. At the end of the financial year, the number of shares was 84,776,953. In the 2022 financial period, the total amount of dividends distributed was EUR 25.4 million (EUR 0.30 per share). No dividends were paid in the 2021 financial period. The dividend proposed by the Board of Directors to the Annual General Meeting has not been deducted from equity. Instead, dividends are recognised on the basis of the resolution by the Annual General Meeting. Share issue in connection to the IPO 2021 Trading in Puuilo Plc\u2019s shares began on 24 June 2021. The listing consisted of a share issue and a share sale. In the IPO, 4,561,093 new shares were issued and the total number of the company\u2019s shares after the listing was 84,776,953. The new shares were registered in the Finnish Trade Register on 23 June 2021. Puuilo received EUR 30.0 million in gross assets from the IPO, which were recognised in the invested unrestricted equity fund. The company\u2019s listing expenses in the financial year 2021 were EUR 4.2 million, of which listing expenses recognised in equity were approximately EUR 1.4 million less a tax effect of EUR 0.3 million. EUR 2.8 million of the expenses were recognised in profit and loss. Accounting policy The undiluted earnings per share was calculated by dividing the profit in accordance with the Group\u2019s income statement by the weighted average of the issued shares. The earnings per share adjusted by the dilution effect is calculated otherwise in the same manner, but the weighted average takes into account the diluting effect caused by the conversion of diluting potential shares to shares. The earnings per share and the diluted earnings per share are shown in the following table: 1 Feb 2022 - 1 Feb 2021 - EUR million 31 Jan 2023 31 Jan 2022 Basic earnings per share Profit attributable to the owners of the Company 35.1 31.9 Profit used to determine basic earnings per share 35.1 31.9 Weighted average number of shares outstanding during the period 84 586 851 83 002 500 Basic earnings per share (EUR) 0.41 0.38 Diluted earnings per share Profit used to determine diluted earnings per share 35.1 31.9 Weighted average number of shares outstanding during the period 84 586 851 83 002 500 Diluted earnings per share (EUR) 0.41 0.38 Note 5.4 Financial risk management The Group\u2019s operation exposes it to a variety of financial risks: a foreign exchange risk, cash flow interest rate risk, credit risk and liquidity risk. The Group\u2019s financial risk management strives to ensure liquidity and minimize potential adverse effects of market fluctuations and unpredictability to Group\u2019s financial performance, balance sheet and cash flows. The Board of Directors is responsible for the principles for overall risk management. The Group management team is responsible for the practical implementation of financial risk management. This includes the identification and assessment of risks and the tools needed to protect from them. Foreign exchange risk Puuilo is exposed to exchange rate risks through its purchases of goods. Unfavourable changes in foreign exchange rates may increase the cost of products purchased in currencies other than euro, and Puuilo may not be able to pass all such costs on to sales prices. Puuilo\u2019s main foreign currency is the US dollar. In the financial period that ended on 31 January 2023, approximately 90% of Puuilo\u2019s purchases were made in euros and approximately 10% in US dollars (80% and 20%, respectively, in the 2021 financial period). Puuilo does not hedge its purchases in dollars. The table below shows Puuilo\u2019s transaction position at the balance sheet date and the sensitivity analysis. The sensitivity analysis of the transaction position shows the impact of the Group\u2019s order book on profit or loss before taxes if the exchange rate change was +/-10%. The decrease in the transaction position arises from the levelling off of the import purchases. EUR million 31 Jan 2023 31 Jan 2022 Transaction exposure 6.3 9.5 Open exposure 6.3 9.5 Change +10% -0.6 -1.1 Change -10% 0.7 0.9 Interest rate risk The Group\u2019s loans from financial institutions have variable interest rates, which exposes the Group\u2019s cash flow to interest rate risk. The carrying amount of these loans was EUR 70 million on 31 January 2023 (EUR 70 million). The Group has not used interest rate hedging, as the management has assessed the interest rate risk to be insignificant, taking into account the moderate interest rate level increase. Puuilo\u2019s management assesses that the interest level increase will not have a significant effect on Puuilo\u2019s business operations or solvency. If necessary, Puuilo can use its cash assets to make additional repayments in order to manage interest expenses. The Group\u2019s exposure to interest rate risk is presented in the table below: EUR million 31 Jan 2023 31 Jan 2022 Fixed interest rate Loans from financial institutions - - Lease liabilities 53.4 44.3 Floating interest rate Cash and cash equivalents - 1.2 Loans from financial institutions 69.9 69.8 Floating interest rate position, total 69.9 71.0 If interest rates had been 1.0 percentage points higher and all other factors were unchanged, the post-tax profit for the financial period would have been EUR 0.4 million (EUR 0.3 million) lower as a result of interest expenses of the floating rate interest-bearing liabilities. If interest rates had been 1.0 percentage points lower and all other factors were unchanged, the post-tax profit for the financial period would have been EUR 0.1 million higher as a result of interest expenses of the floating rate interest-bearing liabilities. The decrease in the interest rate level would not have affected profit after tax, as the reference rate was negative during the comparison period. The sensitivity analysis is based on the risk position at the end of each financial period. Credit risk The Group\u2019s credit risk consists of credit risk related to business risks and the counterparty risk of other financial instruments. The majority of the Group\u2019s sales are cash transactions, sales on credit is possible only to B2B customers. Trade receivables from B2B customers do not include a credit risk concentration, as the Group\u2019s customer base is widespread, and no customer or customer group is dominant from the Group\u2019s perspective. Credit losses affecting the result for the financial periods presented in these financial statements were insignificant. Counterparty risk related to cash and cash equivalents is managed by depositing cash and cash equivalents in large Nordic banks with solid ratings. The Group\u2019s cash and cash equivalents are fully available to the Group. The maximum amount of the Group\u2019s credit losses corresponds to the carrying amount of the financial assets at the end of the financial period. The information is presented in Note 5.5. Liquidity risk Puuilo\u2019s CFO monitors the Group\u2019s liquidity situation and reports regularly to the Board of Directors and CEO to ensure that the Group has sufficient cash for business needs and loan management. The Group follows the financing required in business operations by analysing the operating cash flow forecasts and inventory turnover in order to have sufficient liquid assets to fund the operations and to repay loans from the financial institutions at maturity. At the end of the financial period, the Group\u2019s cash and cash equivalents totalled EUR 28.8 million (EUR 16.5 million). At the end of the financial period, the Group\u2019s trade receivables totalled EUR 4.1 million (EUR 4.0 million), including bank and credit card receivables. The Group had a revolving credit facility of EUR 15.0 million (credit limit of EUR 2.3 million and revolving credit limit facility of EUR 15.0 million). The revolving credit facility amounting to EUR 8.0 million has been used during the financial period. The credit facility limit has been repaid during 2022 and the withdrawable amount have corresponded to the total amounts of the credit facility. The credit facility has not been used during the comparison period. In addition to financial assets and liabilities, Puuilo\u2019s liquidity is based on cash flow from operations and management of the change in net working capital. The net working capital is mainly affected by the inventory turnover and trade payables. Puuilo\u2019s net cash flow generated from operating activities was EUR 50.4 million (EUR 9.7 million) in the 2022 financial period. A significant portion of Puuilo\u2019s net sales is generated from sales paid with cash or with credit cards. In addition, the company has some trade receivables mainly from sales to corporate customers, as described above. Puuilo has a strong cash flow generated from the operating activities, which it plans to use to finance the payments described in the table below. If necessary, Puuilo can also utilise its unused revolving credit facility in liquidity management. The table below shows the Group\u2019s financial liabilities by maturity group based on the remaining maturity at the balance sheet date. The amounts presented are contractual, undiscounted cash flows. Contractual Under 1 Over 5 Carrying 1-2 years 3-5 years undiscounted cash year years value flows EUR million 31 Jan 2023 Non-derivatives Loans from financial institutions 2.7 2.7 71.3 76.6 69.9 Lease liabilities 11.4 10.5 23.6 13.4 58.9 53.4 Trade payables 16.1 16.1 16.1 Other payables 0.3 0.3 0.3 Total 30.4 13.1 94.9 13.4 151.9 139.6 Contractual Under 1 Over 5 Carrying 1-2 years 3-5 years undiscounted cash year years value flows EUR million 31 Jan 2022 Non-derivatives Loans from financial institutions 0.8 0.8 70.4 71.9 69.8 Lease liabilities 9.2 8.6 19.5 11.1 48.4 44.3 Trade payables 13.2 13.2 13.2 Other payables 0.1 0.1 0.1 Total 23.3 9.4 89.8 11.1 133.5 127.4 Other payables do not include advances received, income tax liabilities, value-added tax liabilities as well as liabilities related to salaries and social security expenses, as they are not classified as financial liabilities. Other payables in the table include accrued interest related to the loans from financial institutions. Other accrued expenses are not classified as financial liabilities and are not included in the table. Other liabilities are presented in Note 3.3. Financial assets The Group\u2019s financial assets consist of trade receivables, other financial receivables and cash and cash equivalents. The Group applies a simplified approach in accordance with IFRS 9 that takes into account the expected life of receivables for all trade receivables and contractual receivables. The Group management estimates that the credit risk of trade receivables is insignificant. The IFRS 9 impairment requirement also applies to cash, but the impairment loss is insignificant. Trade receivables are written down if the Group does not have a reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, include the debtor\u2019s non-commitment to a repayment plan. Impairment losses on trade receivables are presented as a net amount in operating profit. Subsequent payments on previously recognised credit losses are recognised in the same line item. Cash and cash equivalents include cash on hand as well as bank deposits. Financial assets are held to collect contractual cash flows. The contractual cash flows consist exclusively of principal and interest on the principal amount outstanding. Financial assets are initially measured at fair value and subsequently measured at amortised cost. Impairment losses are presented in other operating expenses in the statement of comprehensive income. Financial assets are derecognised when the rights to receive cash flows from the financial asset have expired or the item included in the financial assets has been transferred from the Group, and when the risks related to ownership have been transferred from the Group. Cash and cash equivalents EUR million 31 Jan 2023 31 Jan 2022 Cash in hand and at bank 28.8 16.5 Total 28.8 16.5 Key judgements and estimates applied in accounting for credit losses Trade receivables for the financial period or the comparison period did not include material overdue receivables. The amount of trade receivables and impairment losses recognised on them has been insignificant. In addition, the amount of the company\u2019s trade receivables in relation to the volume of business has been low, as a significant portion of the company\u2019s sales is paid in the company\u2019s stores at the time of purchase. Due to the above, the Group management has exercised judgement and estimated that the credit loss risk of trade receivables is not considered to be essential and has not recognised the expected credit losses in the financial statements. Financial liabilities The financial liabilities include loans from financial institutions, accrued interests, lease liabilities and trade payables. Financial liabilities are initially recognised at their fair value less the transaction costs incurred. After the initial recognition, financial liabilities are measured at amortised cost using the effective interest rate method. A financial liability is classified as current when it will be settled within 12 months from the reporting date or when the Group does not have an unconditional right to defer settlement of the liability to more than 12 months after the reporting date. Financial liabilities which fall due within 12 months after reporting date are classified as current, even if the long-term refinancing agreement has been completed after the reporting date and prior to the approval of the financial statements. If a covenant is breached on or before the reporting date with the effect that the liability becomes payable on demand, the liability is also classified as current. If liabilities are classified as current due to a covenant breach, they are presented in the amount to be redeemed. A financial liability is derecognised from the balance sheet when it is discharged, cancelled or it expires. Measured at Fair value through Carrying EUR million, 31 Jan 2023 amortised cost profit or loss amount Current financial assets Trade receivables 4.1 4.1 Other financial assets 0.0 0.0 Cash and cash equivalents 28.8 28.8 Total 32.9 32.9 Measured at Fair value through Carrying EUR million, 31 Jan 2023 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.9 69.9 Lease liabilities 43.5 43.5 Current financial liabilities Lease liabilities 9.9 9.9 Trade payables 16.1 16.1 Accrued interests 0.3 0.3 Total 139.6 139.6 Measured at Fair value through Carrying EUR million, 31 Jan 2022 amortised cost profit or loss amount Current financial assets Trade receivables 4.0 4.0 Other financial assets 0.6 0.6 Cash and cash equivalents 16.5 16.5 Total 21.1 21.1 Measured at Fair value through Carrying EUR million, 31 Jan 2022 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.8 69.8 Lease liabilities 36.3 36.3 Current financial liabilities Lease liabilities 8.0 8.0 Trade payables 13.2 13.2 Accrued interests 0.1 0.1 Total 127.4 127.4 Other financial assets include receivables related to annual discounts on purchases and product complaints to be invoiced from suppliers. Other prepaid expenses are not classified as financial assets and are therefore not presented in the table. Prepaid expenses are presented in more detail in Note 3.2. Accrued liabilities include only accrued interest since other accrued liabilities are not classified as financial liabilities. Other liabilities are presented in more detail in Note 3.3. The carrying amounts of current items are estimated to substantially correspond to their fair values. The fair values of the loans from financial institutions are as follows: EUR million Carrying amount Fair value 31 Jan 2023 69.9 70.0 31 Jan 2022 69.8 70.0 The fair values of loans from financial institutions are based on cash flows discounted at the interest rate on the reporting date. Loans from financial institutions are classified in level 3 of the fair value hierarchy because they are determined by using non-observable inputs, such as own credit risk. Financial assets and liabilities measured at fair value The levels of the fair value hierarchy describe the extent to which the valuation method is based on observable data. To determine fair values: Level 1: Fair values are based on (unadjusted) quoted prices in active markets for identical assets or liabilities. Level 2: Financial instruments are not traded in an active and liquid market, but their fair values can be calculated using market data. Level 3: If one or more of the significant inputs are not based on observable market data, the instrument is included in Level 3. This applies to unlisted equity securities. Accounting policy Finance costs consist of interest expenses on the loans from financial institutions, interest expenses on lease liabilities and other finance costs. Transaction costs related to loans from financial institutions are recognised in the income statement using the effective interest method. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the loan to the present value. The calculation includes all fees and transaction costs paid by the parties to the contract. Finance income EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest income 0.0 0.0 Total finance income 0.0 0.0 Finance costs EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest expenses on loans from financial institutions 1.2 1.9 Interest expenses on lease liabilities 1.4 1.3 Other financial costs 0.5 1.4 Total finance costs 3.1 4.5 Accounting policy Contingent liability is a liability that arises from past events and whose existence will be confirmed in the future, or an existing obligation that is not recognised in the balance sheet because its realisation is notprobable, or the amount of the obligation cannot be determined with sufficient reliability. Contingent liabilities are not recognised in the balance sheet. They are presented as disclosures unless the possibility of the realisation the liability is remote. Puuilo\u2019s contingent liabilities consist of lease liabilities for the leases with the lease term beginning after the end of the reporting period and are therefore not recognised in the balance sheet. The Group\u2019sfinancial institution loan is unsecured. Puuilo has committed to leases, the lease term of which will begin in the future, and which are, therefore, not recognised in the balance sheet as right-of-use assets or lease liabilities. The minimum lease payments under these agreements are shown in the table below: EUR million 31 Jan 2023 31 Jan 2022 Liability for lease agreements that will enter into force in the future 17.4 19.0 Note 6.1 Related parties Puuilo Group is controlled by Puuilo Plc. In addition, Puuilo\u2019s related parties include key personnel of the Puuilo Group, their close family members and companies controlled by them. The key personnel include the members of the Board of Directors, the CEO, and the Group management team. The Puuilo Group purchases some products it sells in its stores from companies owned by related parties. These companies manufacture products that are part of Puuilo\u2019s product assortment. In addition, the company leases business premises from related parties. The Group\u2019s lease liabilities to related parties include the present value of the future lease payments of the above-mentioned leased premises. Transactions with related parties have taken place at market price and on normal terms. All Puuilo employees are entitled to the ordinary personnel discount in Puuilo stores. A related party employed by Puuilo is entitled to this discount. This information has not been presented as related party transactions. The following transactions were carried out with related parties: Income statement 1 Feb 2022 - 31 Jan 1 Feb 2021 - 31 Jan EUR million 2023 2022 Net sales 0.0 0.0 Materials and services 2.4 2.2 Rent and other operating expenses 0.5 0.5 Balance sheet EUR million 31 Jan 2023 31 Jan 2022 Sales receivables 0.0 0.0 Trade payables 0.1 0.1 Lease liabilities (IFRS 16) 1.8 1.7 The shareholdings of the members of the Board of Directors, the CEO and the other members of the management team were as follows: 31 Jan 2023 31 Jan 2022 The Board of Directors 5 895 154 6 022 886 CEO 297 712 294 960 Management Team excl. CEO 470 414 433 977 The remuneration of the management team is presented in Note 2.3. Note 6.2 Group structure and consolidation Puuilo Plc (the parent company), and its wholly owned subsidiaries Puuilo Invest II Ltd and Puuilo Tavaratalot Ltd have been consolidated in the financial statements of Puuilo Group. All companies are domiciled in Helsinki. Accounting policy Subsidiaries The subsidiaries are fully consolidated from the date of acquisition, i.e. from the date on which control is transferred to the Group until the date that control ceases. Puuilo has control over an entity when Puuilo is exposed to, or entitled to, the company\u2019s variable returns and has the ability to influence those returns by prescribing the principles of the entity\u2019s operations. The Consolidated Financial Statements have been prepared using the acquisition method. Intercompany transactions, receivables and liabilities and unrealised gains are eliminated. Unrealised losses are also eliminated unless the transaction indicates an impairment of the asset transferred. Note 6.3 Significant events after the end of the reporting period Flagging Notification On 15 February 2023 Puuilo received a notification in accordance with Chapter 9, Section 6 and 7 of the Finnish Securities Markets Act. According to the notification, Adelis Holding I AB\u2019s indirect holdings in shares fell below the flagging threshold of 20% and was 18.66% after the transaction. Proposal of the Shareholders\u2019 Nomination Board The shareholders\u2019 Nomination Board of Puuilo Plc proposes that current members of the Board of Directors Bent Holm, Mammu Kaario, Rasmus Molander and Markku Tuomaala will be re-elected. The Nomination Board also proposes that Lasse Aho and Tuomas Piirtola will be elected as new members to the Board of Directors. Current members of the Board of Directors Tomas Franz\u00e9n and Timo M\u00e4nty have notified that they are no longer available to be elected as members of the Board of Directors. The Nomination Board proposes to the Annual General Meeting that Lasse Aho will be elected as a Chairman of the Board of Directors. The Nomination Board proposes that the remunerations of the members of the Board of Directors fees are same as the current remuneration fees. Note 6.4 New accounting standards At the balance sheet date, there are no new standards or amendments known that are not yet effective and that are expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions. ", "dimensions": { "concept": "ifrs-full:DisclosureOfNotesAndOtherExplanatoryInformationExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-2-2": { "value": "Note 1.1 Company information Puuilo Group is a Finnish retailer company. On 31 January 2023, the fast-growing Group had a total of 37 stores (34 stores) across Finland. In addition, the online store serves customers. The product assortment includes building supplies, tools, HVAC and electrical accessories, pet food and supplies, car accessories, groceries, household products, garden supplies, free-time and other accessories as well as services. Puuilo is one of the leading discount retailers in Finland and it serves both consumers and B2B customers in the repair and maintenance as well as construction sector. The company is known for its low prices and wide range of products. The Group\u2019s parent company is Puuilo Plc, domiciled in Helsinki, Finland. The company\u2019s registered address is Pakkalankuja 6, 01510 Vantaa, and its Business ID is 2726573-8. Puuilo Plc is listed on Nasdaq Helsinki. The Consolidated Financial Statements are available on Puuilo\u2019s investor pages at www.investors.puuilo.fi and from the company\u2019s headquarters at Pakkalankuja 6, 01510 Vantaa. These Consolidated Financial Statements contain the consolidated financial statements of Puuilo Plc (\u201cthe company\u201d) and its subsidiaries (\u201cthe Group\u201d or \u201cPuuilo\u201d). These Consolidated Financial Statements include the consolidated statement of comprehensive income, consolidated balance sheet, consolidated statement of changes in equity and consolidated statement of cash flows as well as notes for the reporting period that ended on 31 January 2023 and comparison information for the financial year ended on 31 January 2022. The company\u2019s Board of Directors approved these Financial Statements on 13 April 2023. Puuilo issues an XHTML Financial Statements complying with the ESEF requirements on Puuilo\u2019s investor website. The Audit firm PricewaterhouseCoopers Oy has provided to company an independent auditor\u2019s reasonable assurance report in accordance with ISAE 3000 (Revised) on Puuilo\u2019s ESEF Financial Statements. The company\u2019s reporting period begins on 1 February and ends on 31 January. The reporting period 2022 comprises the period 1 February 2022\u201331 January 2023 and the comparison period 2021 the period 1 February 2021\u201331 January 2022. ", "dimensions": { "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-3-2": { "value": "Note 1.2 Basis of preparation Puuilo\u2019s Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS) approved for adoption by the European Union. They comply with the effective IAS and IFRS standards and the respective SIC and IFRIC interpretations. The notes to the Consolidated Financial Statements also include requirements in accordance with Finnish accounting and limited liability company legislation. The notes to the Consolidated Financial Statements have been grouped into sections based on their nature. The basis of preparation of the financial statements is described as part of the note Accounting Policies, while the accounting policies directly related to a specific note are presented as part of the note in question. The notes of each area contain the relevant financial information, the accounting policies as well as the key estimates and discretionary solutions. The financial statements have been prepared on the basis of initial cost, with the exception of lease liabilities and right-of-use assets which are discounted at the present value. The figures in the Consolidated Financial Statements are presented in millions of euros, unless otherwise stated. The figures have been rounded to the nearest million, and therefore the sum of individual figures may deviate from the total presented. The presentation currency of the financial statements is euro, which is also the functional currency of the company and the Group. ", "dimensions": { "concept": "ifrs-full:StatementOfIFRSCompliance", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-3-3": { "value": "Note 1.2 Basis of preparation Puuilo\u2019s Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS) approved for adoption by the European Union. They comply with the effective IAS and IFRS standards and the respective SIC and IFRIC interpretations. The notes to the Consolidated Financial Statements also include requirements in accordance with Finnish accounting and limited liability company legislation. The notes to the Consolidated Financial Statements have been grouped into sections based on their nature. The basis of preparation of the financial statements is described as part of the note Accounting Policies, while the accounting policies directly related to a specific note are presented as part of the note in question. The notes of each area contain the relevant financial information, the accounting policies as well as the key estimates and discretionary solutions. The financial statements have been prepared on the basis of initial cost, with the exception of lease liabilities and right-of-use assets which are discounted at the present value. The figures in the Consolidated Financial Statements are presented in millions of euros, unless otherwise stated. The figures have been rounded to the nearest million, and therefore the sum of individual figures may deviate from the total presented. The presentation currency of the financial statements is euro, which is also the functional currency of the company and the Group. ", "dimensions": { "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-3-4": { "value": "Note 1.2 Basis of preparation Puuilo\u2019s Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS) approved for adoption by the European Union. They comply with the effective IAS and IFRS standards and the respective SIC and IFRIC interpretations. The notes to the Consolidated Financial Statements also include requirements in accordance with Finnish accounting and limited liability company legislation. The notes to the Consolidated Financial Statements have been grouped into sections based on their nature. The basis of preparation of the financial statements is described as part of the note Accounting Policies, while the accounting policies directly related to a specific note are presented as part of the note in question. The notes of each area contain the relevant financial information, the accounting policies as well as the key estimates and discretionary solutions. The financial statements have been prepared on the basis of initial cost, with the exception of lease liabilities and right-of-use assets which are discounted at the present value. The figures in the Consolidated Financial Statements are presented in millions of euros, unless otherwise stated. The figures have been rounded to the nearest million, and therefore the sum of individual figures may deviate from the total presented. The presentation currency of the financial statements is euro, which is also the functional currency of the company and the Group. Accounting policy Puuilo\u2019s retail chain and online store sell building supplies, tools, HVAC and electrical accessories, pet food and supplies, car accessories, groceries, household products, garden supplies, free-time and other accessories as well as services. Its net sales are primarily generated by the sales of goods and recognised when the control of the product is transferred to the customer, in other words, when the product is relinquished. The products sold by the Group have a right of return. Based on experience, the quantity of the returned goods is considered to be insignificant compared to the company\u2019s net sales. Puuilo sells gift cards to customers. The Company recognises a liability on these prepayments. The liability is presented in the balance sheet as a separate line item Advances received. The liability is derecognised, and net sales are recognised when customer purchases goods with the gift card. After the gift card has been used, Puuilo is considered to have fulfilled its performance obligations. Sales are paid mainly in cash or by credit card. Financing offered to consumers is arranged by an external partner and does not create a performance obligation to Puuilo. Therefore, the arrangement does not affect the revenue recognition. The payment time for invoiced sales offered to B2B customers is typically 14\u201330 days. As the payment term is less than 12 months, the transaction prices are not adjusted with the time value of money. Puuilo\u2019s contracts with customers do not contain separate performance obligations recognised at different times. The product warranties offered by the Company are treated as assurance type warranties, because they do not include additional services to the customer. In most cases, the Company charges the warranty costs from the supplier. In other operating income, Puuilo presents lease income, gains on disposals of tangible assets, and other income that are not directly related to the Company\u2019s ordinary business operations. Lease income consists of income received from places of sales. Note 2.2 Segment information Due to the nature of Puuilo\u2019s operations, the Group has one reportable operating segment. The individual stores and the online store are considered to be the distribution channels of Puuilo\u2019s products and all of them operate under the Puuilo trademark. The Group primarily operates in Finland but has an online store in Sweden. The share of the Swedish online store in Puuilo\u2019s net sales is insignificant. The operations, such as financial administration, IT management, marketing as well as purchasing and logistics are centralised at the Group level. The Board of Directors is the highest operating decision-maker at Puuilo, as it is responsible for resource allocation in the Group and assesses the performance of the operations. Puuilo\u2019s Board of Directors regularly monitors financial information of the Group. The performance metric Puuilo uses internally to monitor and assess the operations is the Group-level adjusted EBITA, which corresponds to profit before interest, taxes and amortisation of the trademark, adjusted by items affecting comparability. Due to the large number of customers and the nature of the business, sales to any individual customer have not exceeded 10 percent in the financial period that ended on 31 January 2023 or the comparison period. Accounting policy Materials and services consist of the acquisition cost of goods sold during the financial period and the services directly related to the goods sold. Other operating expenses include expenses other than the cost of goods sold, such as administration costs, property maintenance costs, marketing and IT costs as well as sales freight and credit card commissions. Other operating expenses also include potential losses on the disposal of property, plant and equipment and intangible assets. Foreign exchange differences arising from purchases are recognised in the appropriate line item above operating profit. Employee benefits Accounting policy Short-term benefits Wages and salaries mainly comprise of fixed monthly salaries and hourly wages paid to employees. Other indirect employee costs include pension expenses and other social security expenses. Employee benefits are recognised for work completed up to the balance sheet date in other liabilities and measured at the amount that is expected to be paid when the liabilities are settled. Post-employment benefits The pension plan of Puuilo is a defined contribution plan. The payments of a defined contribution pension plan are made to pension insurance companies, after which the Group does not have any other payment obligations. Payments made on the defined contribution pension plan are recognised as expenses in the income statement for the financial period they are attributed to. Note 2.4 Income taxes Accounting policy Income tax comprises of the current income taxes and deferred taxes for the financial period. The income tax is recognised in the income statement. The tax effect of the items recognised directly in equity is, correspondingly, recognised as a part of equity. The current taxes consist of the expected tax payable on the taxable income for the financial period, based on the tax rates enacted or in practice enacted by the closing of the accounts and any taxes payable for the previous year. Deferred tax is calculated based on temporary differences between the carrying amounts and the carrying value of assets and liabilities, as well as on confirmed losses to the extent that it is probable that these can be utilised against future taxable income. Deferred tax is determined using tax rates (and laws) which have been enacted or in practice enacted by the end of the financial period and which are expected to apply when the related deferred tax asset is realised, or the deferred tax liability is settled. Deferred tax is not recognised for temporary differences related to initial recognition of goodwill. Deferred tax assets and liabilities are netted to the extent that the company has a legally enforceable right to net current tax assets and liabilities and when the deferred taxes are related to the taxes of the same tax authority. Tax assets and tax liabilities based on the taxable income for the period are netted when the organisation has a legally enforceable right, and it intends either to settle on a net basis or to realise the asset item and settle the liability simultaneously. 3 WORKING CAPITAL Note 3.1 Inventories Accounting policy The cost of inventories, i.e. goods intended for retail, corresponds to the purchasing cost of the product in question determined using the weighted average cost method. The cost of finished goods comprises all costs of purchase, including direct freight and handling costs. Inventories are measured at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business less the estimated necessary costs of sales. The cost of inventory does not include borrowing costs. Accounting policy Trade receivables are receivables that consist of products sold to customers in the ordinary course of business. They fall due within 14\u201330 days and are, therefore, all classified as current. Trade receivables are initially recognised in the amount of the invoice issued to the customer. Trade receivables do not include financial components. The fair value of current trade and other receivables are estimated to equal their book values due to their short maturities. Accounting policy Trade payables and other payables concern goods and services which Puuilo has received prior to the end of financial period which were not paid by the end of the financial period. The amounts are unsecured and mainly paid according to the payment term of 30\u201360 days. Trade and other payables are presented as current liabilities if they are due within 12 months after the financial period. The carrying amounts of trade payables and other payables are considered to be the same as their fair values, due to their short-term nature. Accounting policy Goodwill is measured at acquisition cost less any accumulated impairment losses. At the time of acquisition, goodwill is allocated to those cash-generating units which are considered to benefit from the acquisition. Goodwill is not subject to annual amortisation, because it is considered to have an indefinite useful life. Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired. An impairment loss is recognised for the amount by which the asset\u2019s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset item\u2019s fair value less costs of disposal or the higher of value in use. Often it is not possible to estimate the recoverable amount for an individual asset. In the case of goodwill, the recoverable amount is determined for the cash-generating unit to which the goodwill belongs. Impairment loss recognised for goodwill is not reversed under any circumstances. Accounting policy Intangible assets comprise of the capitalised costs of the Puuilo trademark, the ERP system and the other IT system. Their carrying amount corresponds to cost less accumulated amortisations and impairment losses. The capitalised cost of the ERP system consists of invoices from external service providers and license fees as well as Puuilo\u2019s internal project work related to the implementation of the new ERP system. Other intangible assets are amortised on a straight-line basis over their estimated useful lives as follows: Puuilo trademark 20 years Software and licences 5 years The costs related to the maintenance of IT systems and software are recognised in the financial period during which they incur. Key judgements and estimates in measurement of the Puuilo trademark The useful life of the Puuilo trademark is estimated to be 20 years, and it represents the Group\u2019s assessment of the period over which the trademark is expected to generate cash flows to the Group. The actual useful life may, however, be shorter or longer, depending on changes in the operating environment. Any identified changes in the useful life of the Puuilo trademark are reflected in the amortisation period and the recognition of impairment losses, when needed. The management assesses at each balance sheet date whether there is any indication that the value of the Puuilo trademark may be impaired. For the Puuilo trademark, changes in the retail business environment, for example, could be an indication of impairment. For the trademark, the recoverable amount cannot be estimated on an asset-by-asset basis. As it is estimated that Puuilo has one cash-generating unit, Puuilo\u2019s trademark, like goodwill, is tested on the Group level. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Accounting policy Property, plant and equipment consist mainly of store buildings and related leasehold improvements, as well as machinery and equipment. They are measured at cost less accumulated depreciation and impairment losses. The measurement of leased properties is covered in section 4.4 Leases. Historical cost includes expenditure that is directly attributable to the acquisition of asset items or internally developed assets and subsequent costs incurred by the replacement of parts that meet the criteria for asset recognition. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset or, in the case of leasehold improvements and leased assets, over the period of the lease or the useful life of the asset, whichever is shorter. The estimated useful lives are as follows: Buildings 15\u201330 years Machinery and equipment 3\u201310 years Other tangible assets 5\u201310 years Leased assets over the lease term Residual values, depreciation methods and useful lives are reviewed and adjusted, if needed, at the end of each reporting period. An item of property, plant and equipment is derecognised upon disposal or when no future financial benefits are expected from its use. Sales gains and losses are determined by comparing disposal proceeds with the carrying amount of the disposed asset. Sales gains and losses are recognised within other operating income or expenses in the income statement in the period on which the disposal occurs. Sales gains are presented in Note 2.1. The management assesses at each balance sheet date whether there is any indication that the value of property, plant and equipment may be impaired. In the case that there is such evidence, an assessment is made of the recoverable amount of the asset which is the higher of the fair value of the asset less the costs of disposal or the value in use. In many cases, the recoverable amount cannot be estimated on an asset-by-asset basis. In that case, the recoverable amount is determined for the cash-generating unit to which the asset item belongs. Due to the nature of Puuilo\u2019s operations, the Group has only one cash-generating unit. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Puuilo\u2019s property, plant and equipment is divided into owned and leased assets as follows. Leased assets are covered in Note 4.4. Leases. Accounting policy Puuilo\u2019s leases mainly consist of store building and office leases, as well as machinery and equipment used in the business operations and IT leases. At the inception of the contract, the Group makes an assessment of whether the contract is a lease or contains a lease. A contract is deemed to be a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. At the inception of a lease, Group recognises a right-of-use asset as well as a lease liability. Puuilo has not used the exemptions for short-term leases (lease term less than 12 months) or low value leases permitted by IFRS 16. Lease liability is measured at the present value of those lease payments that have not been paid at the lease commencement date. The lease payments are discounted at the interest rate implicit in the lease if the rate in question is readily determinable. If the rate is not readily determinable, the Company\u2019s incremental borrowing rate will be used. Puuilo has used an interest rate implicit in the lease as the discount rate in machinery and equipment leases and the incremental borrowing rate in the valuation of the store and office leases. The discount rates vary between 2.5% and 4.0%. The lease term used in the measurement of lease liability is the non-cancellable period of a lease. The lease term includes a period covered by an option to extend and/or to terminate the lease if it is reasonably certain that the lessee will use the extension option or does not use the option to terminate. The lease term of the leases valid until further notice is based on the probable lease term as estimated by the management. Each lease payment is allocated between amortisation of the lease liability and finance cost. The finance costs are recognised at profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is measured at cost at the commencement date of the lease. The cost comprises of the amount of the initial measurement of the lease liability at the commencement date, any lease payments at or before the lease commencement date, as well as any restoration costs. Lease payments for store and office leases are mainly tied to the cost-of-living index. Lease liability is adjusted when the index changes. Right-of-use assets are adjusted with the items resulting from the remeasurement of the lease liability. The right-of-use assets based on leases are depreciated on a straight-line basis over the shorter of the lease term or their estimated useful lives. The depreciations are made starting from the date the asset item was commissioned. The estimated useful lives are as follows: Machinery and equipment: 3\u20135 years Stores: 5\u201310 years Offices: 1\u20134 years Puuilo has asset restoration obligations related to leased store buildings. Puuilo has recognised a provision for estimated restoration costs. More information is provided in Note 4.5. Accounting policy A provision is recognised when the Group has a legal or actual obligation as a result of past events, and it is probable that a cash outflow will be required to settle the obligation and the amount can be estimated reliably. Provisions are not recognised on any estimated future operating losses. The interest expense arising from the discounting of provisions to their current value is recognised in financial expenses. Provisions are allocated between amounts expected to be realised within 12 months of the balance sheet date (current) and amounts expected to be realised later (non-current). Note 5.2 Equity Puuilo\u2019s equity consists of the share capital, the reserve for invested unrestricted equity, and retained earnings. All of the company\u2019s shares are presented as share capital. If the company purchases its own shares, the purchase will be deducted from equity. Puuilo Plc\u2019s share capital is EUR 80,000 (EUR 80,000). The company has one type of shares. Each share conveys one vote in the general meeting and a similar dividend. The shares do not have a nominal value. The reserve of invested non-restricted equity, EUR 29.0 million (EUR 29.0 million), includes the share subscription prices to the extent not designated to be included in share capital. Puuilo Group held 315,000 treasury shares on the balance sheet date of 31 January 2023 or (no treasury shares in the comparison period). The acquisition cost of the shares, approximately EUR 1.5 million, have been deducted from retained earnings in equity. The Annual General Meeting held on 6 May 2021 decided on a share issue to the shareholders without payment (\u201ca split\u201d). In the share issue without payment, new shares were issued in the proportion of holding so that one (1) new share was issued per each existing share. After the share issue, the number of the company\u2019s shares totalled 80,215,860. The issued 40,107,930 shares were entered in the Trade Register on 14 May 2021. In the initial public offering, the number of the shares increased by 4,561,093 shares. At the end of the financial year, the number of shares was 84,776,953. Accounting policy The undiluted earnings per share was calculated by dividing the profit in accordance with the Group\u2019s income statement by the weighted average of the issued shares. The earnings per share adjusted by the dilution effect is calculated otherwise in the same manner, but the weighted average takes into account the diluting effect caused by the conversion of diluting potential shares to shares. Foreign exchange risk Puuilo is exposed to exchange rate risks through its purchases of goods. Unfavourable changes in foreign exchange rates may increase the cost of products purchased in currencies other than euro, and Puuilo may not be able to pass all such costs on to sales prices. Puuilo\u2019s main foreign currency is the US dollar. In the financial period that ended on 31 January 2023, approximately 90% of Puuilo\u2019s purchases were made in euros and approximately 10% in US dollars (80% and 20%, respectively, in the 2021 financial period). Puuilo does not hedge its purchases in dollars. The table below shows Puuilo\u2019s transaction position at the balance sheet date and the sensitivity analysis. The sensitivity analysis of the transaction position shows the impact of the Group\u2019s order book on profit or loss before taxes if the exchange rate change was +/-10%. The decrease in the transaction position arises from the levelling off of the import purchases. EUR million 31 Jan 2023 31 Jan 2022 Transaction exposure 6.3 9.5 Open exposure 6.3 9.5 Change +10% -0.6 -1.1 Change -10% 0.7 0.9 Financial assets The Group\u2019s financial assets consist of trade receivables, other financial receivables and cash and cash equivalents. The Group applies a simplified approach in accordance with IFRS 9 that takes into account the expected life of receivables for all trade receivables and contractual receivables. The Group management estimates that the credit risk of trade receivables is insignificant. The IFRS 9 impairment requirement also applies to cash, but the impairment loss is insignificant. Trade receivables are written down if the Group does not have a reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, include the debtor\u2019s non-commitment to a repayment plan. Impairment losses on trade receivables are presented as a net amount in operating profit. Subsequent payments on previously recognised credit losses are recognised in the same line item. Cash and cash equivalents include cash on hand as well as bank deposits. Financial assets are held to collect contractual cash flows. The contractual cash flows consist exclusively of principal and interest on the principal amount outstanding. Financial assets are initially measured at fair value and subsequently measured at amortised cost. Impairment losses are presented in other operating expenses in the statement of comprehensive income. Financial assets are derecognised when the rights to receive cash flows from the financial asset have expired or the item included in the financial assets has been transferred from the Group, and when the risks related to ownership have been transferred from the Group. Financial liabilities The financial liabilities include loans from financial institutions, accrued interests, lease liabilities and trade payables. Financial liabilities are initially recognised at their fair value less the transaction costs incurred. After the initial recognition, financial liabilities are measured at amortised cost using the effective interest rate method. A financial liability is classified as current when it will be settled within 12 months from the reporting date or when the Group does not have an unconditional right to defer settlement of the liability to more than 12 months after the reporting date. Financial liabilities which fall due within 12 months after reporting date are classified as current, even if the long-term refinancing agreement has been completed after the reporting date and prior to the approval of the financial statements. If a covenant is breached on or before the reporting date with the effect that the liability becomes payable on demand, the liability is also classified as current. If liabilities are classified as current due to a covenant breach, they are presented in the amount to be redeemed. A financial liability is derecognised from the balance sheet when it is discharged, cancelled or it expires. Financial assets and liabilities measured at fair value The levels of the fair value hierarchy describe the extent to which the valuation method is based on observable data. To determine fair values: Level 1: Fair values are based on (unadjusted) quoted prices in active markets for identical assets or liabilities. Level 2: Financial instruments are not traded in an active and liquid market, but their fair values can be calculated using market data. Level 3: If one or more of the significant inputs are not based on observable market data, the instrument is included in Level 3. This applies to unlisted equity securities. Accounting policy Finance costs consist of interest expenses on the loans from financial institutions, interest expenses on lease liabilities and other finance costs. Transaction costs related to loans from financial institutions are recognised in the income statement using the effective interest method. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the loan to the present value. The calculation includes all fees and transaction costs paid by the parties to the contract. Accounting policy Contingent liability is a liability that arises from past events and whose existence will be confirmed in the future, or an existing obligation that is not recognised in the balance sheet because its realisation is notprobable, or the amount of the obligation cannot be determined with sufficient reliability. Contingent liabilities are not recognised in the balance sheet. They are presented as disclosures unless the possibility of the realisation the liability is remote. Puuilo\u2019s contingent liabilities consist of lease liabilities for the leases with the lease term beginning after the end of the reporting period and are therefore not recognised in the balance sheet. The Group\u2019sfinancial institution loan is unsecured. Puuilo has committed to leases, the lease term of which will begin in the future, and which are, therefore, not recognised in the balance sheet as right-of-use assets or lease liabilities. The minimum lease payments under these agreements are shown in the table below: Note 6.1 Related parties Puuilo Group is controlled by Puuilo Plc. In addition, Puuilo\u2019s related parties include key personnel of the Puuilo Group, their close family members and companies controlled by them. The key personnel include the members of the Board of Directors, the CEO, and the Group management team. The Puuilo Group purchases some products it sells in its stores from companies owned by related parties. These companies manufacture products that are part of Puuilo\u2019s product assortment. In addition, the company leases business premises from related parties. The Group\u2019s lease liabilities to related parties include the present value of the future lease payments of the above-mentioned leased premises. Transactions with related parties have taken place at market price and on normal terms. All Puuilo employees are entitled to the ordinary personnel discount in Puuilo stores. A related party employed by Puuilo is entitled to this discount. This information has not been presented as related party transactions. The following transactions were carried out with related parties: Income statement 1 Feb 2022 - 31 Jan 1 Feb 2021 - 31 Jan EUR million 2023 2022 Net sales 0.0 0.0 Materials and services 2.4 2.2 Rent and other operating expenses 0.5 0.5 Balance sheet EUR million 31 Jan 2023 31 Jan 2022 Sales receivables 0.0 0.0 Trade payables 0.1 0.1 Lease liabilities (IFRS 16) 1.8 1.7 The shareholdings of the members of the Board of Directors, the CEO and the other members of the management team were as follows: 31 Jan 2023 31 Jan 2022 The Board of Directors 5 895 154 6 022 886 CEO 297 712 294 960 Management Team excl. CEO 470 414 433 977 The remuneration of the management team is presented in Note 2.3. Accounting policy Subsidiaries The subsidiaries are fully consolidated from the date of acquisition, i.e. from the date on which control is transferred to the Group until the date that control ceases. Puuilo has control over an entity when Puuilo is exposed to, or entitled to, the company\u2019s variable returns and has the ability to influence those returns by prescribing the principles of the entity\u2019s operations. The Consolidated Financial Statements have been prepared using the acquisition method. Intercompany transactions, receivables and liabilities and unrealised gains are eliminated. Unrealised losses are also eliminated unless the transaction indicates an impairment of the asset transferred. ", "dimensions": { "concept": "ifrs-full:DisclosureOfSummaryOfSignificantAccountingPoliciesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-3-5": { "value": "Note 1.2 Basis of preparation Puuilo\u2019s Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS) approved for adoption by the European Union. They comply with the effective IAS and IFRS standards and the respective SIC and IFRIC interpretations. The notes to the Consolidated Financial Statements also include requirements in accordance with Finnish accounting and limited liability company legislation. The notes to the Consolidated Financial Statements have been grouped into sections based on their nature. The basis of preparation of the financial statements is described as part of the note Accounting Policies, while the accounting policies directly related to a specific note are presented as part of the note in question. The notes of each area contain the relevant financial information, the accounting policies as well as the key estimates and discretionary solutions. The financial statements have been prepared on the basis of initial cost, with the exception of lease liabilities and right-of-use assets which are discounted at the present value. The figures in the Consolidated Financial Statements are presented in millions of euros, unless otherwise stated. The figures have been rounded to the nearest million, and therefore the sum of individual figures may deviate from the total presented. The presentation currency of the financial statements is euro, which is also the functional currency of the company and the Group. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-5-2": { "value": "Note 1.3 Accounting estimates and judgements The preparation of Consolidated Financial Statements requires management to make estimates and assumptions that affect the application of accounting policies and the recognised amounts of assets, liabilities, income and expenses. The following areas include management\u2019s estimates and assumptions: \u2022 Share-based payments (Note 2.3)\u2022 Measurement of inventories (Note 3.1)\u2022 Goodwill impairment test (Note 4.1)\u2022 Measurement of the Puuilo trademark (Note 4.2)\u2022 Measurement of lease liabilities and right-of-use assets (Note 4.4)\u2022 Restoration obligation (Note 4.5)\u2022 Expected credit loss (Note 5.5)These areas are explained in more detail in the individual notes. According to Puuilo\u2019s management, the Covid-19 pandemic or geopolitical situation (Russian military actions in Ukraine) have not had a significant impact on the above-mentioned estimates or judgements made by the management. The realisation of the estimates and judgements made is regularly evaluated. The estimates and judgements are based on historical data and other factors, including expectations on future events that may have a financial impact on the entity and that are assumed to be reasonable under the circumstances. ", "dimensions": { "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-6-3": { "value": "Accounting policy Puuilo\u2019s retail chain and online store sell building supplies, tools, HVAC and electrical accessories, pet food and supplies, car accessories, groceries, household products, garden supplies, free-time and other accessories as well as services. Its net sales are primarily generated by the sales of goods and recognised when the control of the product is transferred to the customer, in other words, when the product is relinquished. The products sold by the Group have a right of return. Based on experience, the quantity of the returned goods is considered to be insignificant compared to the company\u2019s net sales. Puuilo sells gift cards to customers. The Company recognises a liability on these prepayments. The liability is presented in the balance sheet as a separate line item Advances received. The liability is derecognised, and net sales are recognised when customer purchases goods with the gift card. After the gift card has been used, Puuilo is considered to have fulfilled its performance obligations. Sales are paid mainly in cash or by credit card. Financing offered to consumers is arranged by an external partner and does not create a performance obligation to Puuilo. Therefore, the arrangement does not affect the revenue recognition. The payment time for invoiced sales offered to B2B customers is typically 14\u201330 days. As the payment term is less than 12 months, the transaction prices are not adjusted with the time value of money. Puuilo\u2019s contracts with customers do not contain separate performance obligations recognised at different times. The product warranties offered by the Company are treated as assurance type warranties, because they do not include additional services to the customer. In most cases, the Company charges the warranty costs from the supplier. In other operating income, Puuilo presents lease income, gains on disposals of tangible assets, and other income that are not directly related to the Company\u2019s ordinary business operations. Lease income consists of income received from places of sales. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-7-2": { "value": "Net sales EUR million 31 Jan 2023 31 Jan 2022 Stores 286.4 260.5 Online store 10.0 9.6 Net sales total 296.4 270.1 ", "dimensions": { "concept": "ifrs-full:DisclosureOfRevenueExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-8-2": { "value": "Contract liabilities (advances received) EUR million 31 Jan 2023 31 Jan 2022 0.3 0.3 ", "dimensions": { "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-9-2": { "value": "Other income EUR million 31 Jan 2023 31 Jan 2022 Lease income 0.3 0.2 Gains on disposal of tangible assets 0.0 0.0 Other 0.1 0.2 Total 0.4 0.4 Other operating expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Administration expenses 2.1 4.1 Property maintenance expenses 3.4 2.8 Marketing expenses 5.5 5.5 IT costs 2.2 1.8 Sales freights and credit card fees 2.1 1.8 Other 2.7 1.6 Total 18.0 17.6 ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-9-3": { "value": "Other income EUR million 31 Jan 2023 31 Jan 2022 Lease income 0.3 0.2 Gains on disposal of tangible assets 0.0 0.0 Other 0.1 0.2 Total 0.4 0.4 ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-10-2": { "value": "Note 2.2 Segment information Due to the nature of Puuilo\u2019s operations, the Group has one reportable operating segment. The individual stores and the online store are considered to be the distribution channels of Puuilo\u2019s products and all of them operate under the Puuilo trademark. The Group primarily operates in Finland but has an online store in Sweden. The share of the Swedish online store in Puuilo\u2019s net sales is insignificant. The operations, such as financial administration, IT management, marketing as well as purchasing and logistics are centralised at the Group level. The Board of Directors is the highest operating decision-maker at Puuilo, as it is responsible for resource allocation in the Group and assesses the performance of the operations. Puuilo\u2019s Board of Directors regularly monitors financial information of the Group. The performance metric Puuilo uses internally to monitor and assess the operations is the Group-level adjusted EBITA, which corresponds to profit before interest, taxes and amortisation of the trademark, adjusted by items affecting comparability. Due to the large number of customers and the nature of the business, sales to any individual customer have not exceeded 10 percent in the financial period that ended on 31 January 2023 or the comparison period. ", "dimensions": { "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-10-4": { "value": "Note 2.2 Segment information Due to the nature of Puuilo\u2019s operations, the Group has one reportable operating segment. The individual stores and the online store are considered to be the distribution channels of Puuilo\u2019s products and all of them operate under the Puuilo trademark. The Group primarily operates in Finland but has an online store in Sweden. The share of the Swedish online store in Puuilo\u2019s net sales is insignificant. The operations, such as financial administration, IT management, marketing as well as purchasing and logistics are centralised at the Group level. The Board of Directors is the highest operating decision-maker at Puuilo, as it is responsible for resource allocation in the Group and assesses the performance of the operations. Puuilo\u2019s Board of Directors regularly monitors financial information of the Group. The performance metric Puuilo uses internally to monitor and assess the operations is the Group-level adjusted EBITA, which corresponds to profit before interest, taxes and amortisation of the trademark, adjusted by items affecting comparability. Due to the large number of customers and the nature of the business, sales to any individual customer have not exceeded 10 percent in the financial period that ended on 31 January 2023 or the comparison period. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForSegmentReportingExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-11-3": { "value": "Accounting policy Materials and services consist of the acquisition cost of goods sold during the financial period and the services directly related to the goods sold. Other operating expenses include expenses other than the cost of goods sold, such as administration costs, property maintenance costs, marketing and IT costs as well as sales freight and credit card commissions. Other operating expenses also include potential losses on the disposal of property, plant and equipment and intangible assets. Foreign exchange differences arising from purchases are recognised in the appropriate line item above operating profit. Accounting policy Intangible assets comprise of the capitalised costs of the Puuilo trademark, the ERP system and the other IT system. Their carrying amount corresponds to cost less accumulated amortisations and impairment losses. The capitalised cost of the ERP system consists of invoices from external service providers and license fees as well as Puuilo\u2019s internal project work related to the implementation of the new ERP system. Other intangible assets are amortised on a straight-line basis over their estimated useful lives as follows: Puuilo trademark 20 years Software and licences 5 years The costs related to the maintenance of IT systems and software are recognised in the financial period during which they incur. Key judgements and estimates in measurement of the Puuilo trademark The useful life of the Puuilo trademark is estimated to be 20 years, and it represents the Group\u2019s assessment of the period over which the trademark is expected to generate cash flows to the Group. The actual useful life may, however, be shorter or longer, depending on changes in the operating environment. Any identified changes in the useful life of the Puuilo trademark are reflected in the amortisation period and the recognition of impairment losses, when needed. The management assesses at each balance sheet date whether there is any indication that the value of the Puuilo trademark may be impaired. For the Puuilo trademark, changes in the retail business environment, for example, could be an indication of impairment. For the trademark, the recoverable amount cannot be estimated on an asset-by-asset basis. As it is estimated that Puuilo has one cash-generating unit, Puuilo\u2019s trademark, like goodwill, is tested on the Group level. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Accounting policy Property, plant and equipment consist mainly of store buildings and related leasehold improvements, as well as machinery and equipment. They are measured at cost less accumulated depreciation and impairment losses. The measurement of leased properties is covered in section 4.4 Leases. Historical cost includes expenditure that is directly attributable to the acquisition of asset items or internally developed assets and subsequent costs incurred by the replacement of parts that meet the criteria for asset recognition. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset or, in the case of leasehold improvements and leased assets, over the period of the lease or the useful life of the asset, whichever is shorter. The estimated useful lives are as follows: Buildings 15\u201330 years Machinery and equipment 3\u201310 years Other tangible assets 5\u201310 years Leased assets over the lease term Residual values, depreciation methods and useful lives are reviewed and adjusted, if needed, at the end of each reporting period. An item of property, plant and equipment is derecognised upon disposal or when no future financial benefits are expected from its use. Sales gains and losses are determined by comparing disposal proceeds with the carrying amount of the disposed asset. Sales gains and losses are recognised within other operating income or expenses in the income statement in the period on which the disposal occurs. Sales gains are presented in Note 2.1. The management assesses at each balance sheet date whether there is any indication that the value of property, plant and equipment may be impaired. In the case that there is such evidence, an assessment is made of the recoverable amount of the asset which is the higher of the fair value of the asset less the costs of disposal or the value in use. In many cases, the recoverable amount cannot be estimated on an asset-by-asset basis. In that case, the recoverable amount is determined for the cash-generating unit to which the asset item belongs. Due to the nature of Puuilo\u2019s operations, the Group has only one cash-generating unit. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Puuilo\u2019s property, plant and equipment is divided into owned and leased assets as follows. Leased assets are covered in Note 4.4. Leases. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForExpensesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-12-2": { "value": "Materials and services EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Purchases during the reporting period 187.2 204.1 Changes in inventories 1.7 -33.9External services 0.4 0.4Total 189.3 170.6 ", "dimensions": { "concept": "ifrs-full:DisclosureOfCostOfSalesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-13-3": { "value": "Other operating expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Administration expenses 2.1 4.1 Property maintenance expenses 3.4 2.8 Marketing expenses 5.5 5.5 IT costs 2.2 1.8 Sales freights and credit card fees 2.1 1.8 Other 2.7 1.6 Total 18.0 17.6 ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-13-4": { "value": "Other operating expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Administration expenses 2.1 4.1 Property maintenance expenses 3.4 2.8 Marketing expenses 5.5 5.5 IT costs 2.2 1.8 Sales freights and credit card fees 2.1 1.8 Other 2.7 1.6 Total 18.0 17.6 Depreciation, amortisation, and impairment EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Depreciation, amortization and impairment by asset class Intangible rights 1.1 1.1 Other intangible assets 1.6 0.8 Buildings and structures 0.1 0.1 Machinery and equipment 0.8 0.7 Total 3.7 2.8 Right-of-use assets 9.8 8.7 Depreciation, amortization and impairment total 13.5 11.5 No impairment was recognised on property, plant and equipment during the financial period or the comparison period. Depreciation of right-of-use assets is covered in greater detail in Note 4.4. ", "dimensions": { "concept": "ifrs-full:DisclosureOfExpensesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-13-5": { "value": "Other operating expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Administration expenses 2.1 4.1 Property maintenance expenses 3.4 2.8 Marketing expenses 5.5 5.5 IT costs 2.2 1.8 Sales freights and credit card fees 2.1 1.8 Other 2.7 1.6 Total 18.0 17.6 ", "dimensions": { "concept": "ifrs-full:DisclosureOfGeneralAndAdministrativeExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-13-6": { "value": "Other operating expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Administration expenses 2.1 4.1 Property maintenance expenses 3.4 2.8 Marketing expenses 5.5 5.5 IT costs 2.2 1.8 Sales freights and credit card fees 2.1 1.8 Other 2.7 1.6 Total 18.0 17.6 Depreciation, amortisation, and impairment EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Depreciation, amortization and impairment by asset class Intangible rights 1.1 1.1 Other intangible assets 1.6 0.8 Buildings and structures 0.1 0.1 Machinery and equipment 0.8 0.7 Total 3.7 2.8 Right-of-use assets 9.8 8.7 Depreciation, amortization and impairment total 13.5 11.5 No impairment was recognised on property, plant and equipment during the financial period or the comparison period. Depreciation of right-of-use assets is covered in greater detail in Note 4.4. ", "dimensions": { "concept": "ifrs-full:DisclosureOfExpensesByNatureExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-14-2": { "value": "Auditors' fees EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Statutory audit fees 0.1 0.1 Other services 0.0 1.0 Total 0.1 1.1 * Includes the fees related to the company\u2019s IPO ", "dimensions": { "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-15-2": { "value": "Employee benefits Accounting policy Short-term benefits Wages and salaries mainly comprise of fixed monthly salaries and hourly wages paid to employees. Other indirect employee costs include pension expenses and other social security expenses. Employee benefits are recognised for work completed up to the balance sheet date in other liabilities and measured at the amount that is expected to be paid when the liabilities are settled. Post-employment benefits The pension plan of Puuilo is a defined contribution plan. The payments of a defined contribution pension plan are made to pension insurance companies, after which the Group does not have any other payment obligations. Payments made on the defined contribution pension plan are recognised as expenses in the income statement for the financial period they are attributed to. ", "dimensions": { "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-15-4": { "value": "Employee benefits Accounting policy Short-term benefits Wages and salaries mainly comprise of fixed monthly salaries and hourly wages paid to employees. Other indirect employee costs include pension expenses and other social security expenses. Employee benefits are recognised for work completed up to the balance sheet date in other liabilities and measured at the amount that is expected to be paid when the liabilities are settled. Post-employment benefits The pension plan of Puuilo is a defined contribution plan. The payments of a defined contribution pension plan are made to pension insurance companies, after which the Group does not have any other payment obligations. Payments made on the defined contribution pension plan are recognised as expenses in the income statement for the financial period they are attributed to. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-16-2": { "value": "Employee benefit expenses EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Wages and salaries 24.0 21.7 Pension costs 4.2 3.8 Social security costs 0.9 0.9 Total 29.0 26.4 Personnel on average and at the end of reporting period: 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Number of employees at the end of the period, full-time equivalent 693 663 Personnel on average 806 788 ", "dimensions": { "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-17-2": { "value": "Management remuneration The management consists of the Board of Directors, the CEO and the other management team. The Board of Directors makes the decision on the remuneration of the CEO and the other management team. The remuneration of the CEO and the management team consists of a fixed monthly salary, customary fringe benefits and a share-based incentive plan for the key employees (see section Share-based payments). The CEO or the other members of the management team do not belong to any short-term incentive programme. The company\u2019s CEO and the other members of the management team are entitled to a statutory pension benefit. The company does not have in place current additional pensions or collateral arrangements for the CEO and the other members of the management team. The CEO is entitled to statutory pension, and their retirement age is determined in accordance with the legislation in effect. The period of notice of the CEO is six months and they are entitled to receive salary for the period of notice. The period of notice of the other members of the management team is three months. The members of the management team are entitled to their respective monthly salaries for the period of notice. In accordance with the Finnish Limited Liability Companies Act, the decision on the remuneration payable to the members of the company\u2019s Board of Directors is made by the shareholders in the Annual General Meeting. The Board prepares a proposal on the remuneration of the Board members to the Annual General Meeting. The remuneration of the Board of Directors is monetary. The Board of Directors\u2019 remuneration is based on an annual fee, and the members are not paid separate meeting fees in addition to this. Travel expenses incurred by the Board meetings are reimbursed in accordance with the company\u2019s travel expense policy. Pension payments are not included in the remuneration of the Board of Directors. Management remuneration: EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 CEO Salary, other remuneration and benefits 0.2 0.2 Pension costs 0.0 0.0 Total 0.2 0.2 Group management team excl. CEO Salary, other remuneration and benefits 0.8 0.8 Pension costs 0.1 0.1 Total 1.0 0.9 The Board of Directors Timo M\u00e4nty, Chairman of the Board of Directors 0.1 0.0 Gustav Bard* 0.0 0.0 Tomas Franz\u00e9n 0.0 0.0 Bent Holm** 0.0 - Rasmus Molander 0.0 0.0 Markku Tuomaala 0.0 0.0 Total 0.2 0.1 Total management team and the Board of Directors 1.4 1.2 *Member of the Board until 17 May 2022** Member of the Board from 17 May 2022", "dimensions": { "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-19-2": { "value": "Share-based payments Accounting principle The fair value of share-based payments is measured on the day which the share-based payment plan is agreed upon the counterparties. Fair value of share-based payments is recognised as an expense over the vesting period. The settlement, if the set targets are met, is a combination of shares and cash. Share-based payments to be settled in shares are recognised in equity and the payments to be settled in cash are recognised as a liability. Such cash-settled share-based payments for which the employer shall deduct, on behalf of the employee, from the share award such number of shares which covers taxes and tax-like charges paid in cash, shall be classified in their entirety as equity-settled share-based payments and thus, are recognised in equity. Accounting estimates and judgements The number of the shares to be granted are estimated at the end of each reporting period. The evaluation considers the turnover of persons and other factors affecting the number of shares to be granted. In addition, the measurement of the fair value of the plan and the parameters used in the measurement require management judgement. Share-based incentive plan On 20 April 2022, decided to launch a new share-based incentive plan for the key employees of the company. The aim of the plan is to align the objectives of the shareholders and the key employees in order to increase the value of the company in the long-term. The plan is intended to encourage key employees to personally invest in the company\u2019s shares, to steer them toward achieving the company\u2019s strategic objectives, to retain them at the company, and to offer them a competitive reward plan that is based on acquiring, earning and accumulating Puuilo shares. The Performance Matching Share Plan 2022\u20142024 includes one performance period, spanning approximately financial years 2022\u20142024. The performance criteria are the Total Shareholder Return of the Puuilo share (TSR) and the Adjusted EBITA of the Puuilo Group. The achievement of the targets set for the performance criteria will determine the proportion out of the maximum reward that will be paid as reward to participants. The prerequisite for participation in the plan and receiving reward on the basis of the plan is that a participant personally has acquired Puuilo shares up to the number determined by the Board of Directors. Furthermore, payment of reward is based on the participant\u00b4s valid employment or service upon reward payment. Primarily, the rewards from the plan will be paid partly in the company\u2019s shares and partly in cash by the end of May 2025. The cash proportion is intended to cover taxes and tax-related costs arising from the reward to the participant. As a rule, no reward will be paid, if a participant\u00b4s employment or service terminates before the reward payment. The CEO and other members of the Management Team are obliged to keep the shares paid as a reward for twelve (12) months after the reward payment. The target group of the plan consisted of a maximum of 75 persons, including the CEO, members of the Management Team, Store Managers and other key personnel. The rewards to be paid on the basis of the plan correspond to the value of an approximate maximum total of 315,000 Puuilo Plc shares, including also the proportion to be paid in cash. The final number of shares will depend on the participants\u2019 personal share acquisitions and the achievement of the targets set for the performance criteria. The total cost of the share plan is recognised over the performance period, which is 34 months. The Performance period of 2022-2024. The impact of the share-based compensation plans on the profit for the financial year 2022 was EUR 0.2 million (-). At the end of the reporting period, the amount to be recognised as expense for the financial years 2022\u22122024 is estimated at a total of EUR 0.7 million. The actual amount may differ from the estimate. Assumptions applied in determining the fair value of share award: Grant date and fair value of share-based payments Performance period 2022-2024 Grant date 3 June 2022 Grant date fair value of the share award, EUR 4.43 Grant date share price, EUR 5.34 Performance period start date 3 June 2022 Performance period end date 31 March 2025 Commitment period start date 3 June 2022 Commitment period end date (Management Team) 31 March 2026 Commitment period end date (Other) 31 March 2025 Assumptions applied in determining the fair value of share award: Performance period 2022-2024 Maximum number of share awards to be granted (pcs)* 315,000 Number of plan participants at the end of the reporting period 34 Share price at the end of the reporting period 6.32 Assumed fulfilment of the performance criteria 82.5% Forfeiture rate 7% * Gross number of shares netted with the applicable withholding tax. The net amount will be paid in shares. ", "dimensions": { "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-22-3": { "value": "Note 2.4 Income taxes Accounting policy Income tax comprises of the current income taxes and deferred taxes for the financial period. The income tax is recognised in the income statement. The tax effect of the items recognised directly in equity is, correspondingly, recognised as a part of equity. The current taxes consist of the expected tax payable on the taxable income for the financial period, based on the tax rates enacted or in practice enacted by the closing of the accounts and any taxes payable for the previous year. Deferred tax is calculated based on temporary differences between the carrying amounts and the carrying value of assets and liabilities, as well as on confirmed losses to the extent that it is probable that these can be utilised against future taxable income. Deferred tax is determined using tax rates (and laws) which have been enacted or in practice enacted by the end of the financial period and which are expected to apply when the related deferred tax asset is realised, or the deferred tax liability is settled. Deferred tax is not recognised for temporary differences related to initial recognition of goodwill. Deferred tax assets and liabilities are netted to the extent that the company has a legally enforceable right to net current tax assets and liabilities and when the deferred taxes are related to the taxes of the same tax authority. Tax assets and tax liabilities based on the taxable income for the period are netted when the organisation has a legally enforceable right, and it intends either to settle on a net basis or to realise the asset item and settle the liability simultaneously. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-22-4": { "value": "Note 2.4 Income taxes Accounting policy Income tax comprises of the current income taxes and deferred taxes for the financial period. The income tax is recognised in the income statement. The tax effect of the items recognised directly in equity is, correspondingly, recognised as a part of equity. The current taxes consist of the expected tax payable on the taxable income for the financial period, based on the tax rates enacted or in practice enacted by the closing of the accounts and any taxes payable for the previous year. Deferred tax is calculated based on temporary differences between the carrying amounts and the carrying value of assets and liabilities, as well as on confirmed losses to the extent that it is probable that these can be utilised against future taxable income. Deferred tax is determined using tax rates (and laws) which have been enacted or in practice enacted by the end of the financial period and which are expected to apply when the related deferred tax asset is realised, or the deferred tax liability is settled. Deferred tax is not recognised for temporary differences related to initial recognition of goodwill. Deferred tax assets and liabilities are netted to the extent that the company has a legally enforceable right to net current tax assets and liabilities and when the deferred taxes are related to the taxes of the same tax authority. Tax assets and tax liabilities based on the taxable income for the period are netted when the organisation has a legally enforceable right, and it intends either to settle on a net basis or to realise the asset item and settle the liability simultaneously. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-24-2": { "value": "EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Current income tax on profits for the year: 9.2 8.1 Total current income tax 9.2 8.1 Deferred income tax: Change in deferred tax assets -0.2 0.1 Change in deferred tax liabilities -0.2 -0.1 Total deferred tax -0.4 0.0 Income tax expense 8.8 8.0 Reconciliation of the tax expense recognised in the consolidated income statement and the taxes calculated using the Finnish tax rate (20% for all financial periods): EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Profit before tax 43.9 39.9 Tax calculated at domestic tax rate of 20 % 8.8 8.0 Income not subject to tax 0.0 0.0 Expenses not deductible for tax purposes 0.1 0.0 Taxes in income statement 8.8 8.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2022 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Leases 0.5 0.1 - 0.6 Share-based incentive plan - 0.0 - 0.0 Total 0.5 0.1 - 0.6 Reporting period 2022 Deferred tax liabilities Intangible assets 3.1 -0.2 - 2.9 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.0 0.0 - 0.0 Total 3.2 -0.2 - 3.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2021 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.1 0.0 - 0.1 Leases 0.4 0.1 - 0.5 Net interest from previous financial year, deductible during the financial year 0.2 -0.2 - - Total 0.6 -0.1 - 0.5 Reporting period 2021 Deferred tax liabilities Intangible assets 3.4 -0.2 - 3.1 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.2 -0.2 - 0.0 Listing expenses - 0.3 -0.3 - Total 3.6 -0.1 -0.3 3.2 ", "dimensions": { "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-24-3": { "value": "EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Current income tax on profits for the year: 9.2 8.1 Total current income tax 9.2 8.1 Deferred income tax: Change in deferred tax assets -0.2 0.1 Change in deferred tax liabilities -0.2 -0.1 Total deferred tax -0.4 0.0 Income tax expense 8.8 8.0 Reconciliation of the tax expense recognised in the consolidated income statement and the taxes calculated using the Finnish tax rate (20% for all financial periods): EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Profit before tax 43.9 39.9 Tax calculated at domestic tax rate of 20 % 8.8 8.0 Income not subject to tax 0.0 0.0 Expenses not deductible for tax purposes 0.1 0.0 Taxes in income statement 8.8 8.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2022 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Leases 0.5 0.1 - 0.6 Share-based incentive plan - 0.0 - 0.0 Total 0.5 0.1 - 0.6 Reporting period 2022 Deferred tax liabilities Intangible assets 3.1 -0.2 - 2.9 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.0 0.0 - 0.0 Total 3.2 -0.2 - 3.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2021 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.1 0.0 - 0.1 Leases 0.4 0.1 - 0.5 Net interest from previous financial year, deductible during the financial year 0.2 -0.2 - - Total 0.6 -0.1 - 0.5 Reporting period 2021 Deferred tax liabilities Intangible assets 3.4 -0.2 - 3.1 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.2 -0.2 - 0.0 Listing expenses - 0.3 -0.3 - Total 3.6 -0.1 -0.3 3.2 ", "dimensions": { "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-24-4": { "value": "EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Current income tax on profits for the year: 9.2 8.1 Total current income tax 9.2 8.1 Deferred income tax: Change in deferred tax assets -0.2 0.1 Change in deferred tax liabilities -0.2 -0.1 Total deferred tax -0.4 0.0 Income tax expense 8.8 8.0 Reconciliation of the tax expense recognised in the consolidated income statement and the taxes calculated using the Finnish tax rate (20% for all financial periods): EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Profit before tax 43.9 39.9 Tax calculated at domestic tax rate of 20 % 8.8 8.0 Income not subject to tax 0.0 0.0 Expenses not deductible for tax purposes 0.1 0.0 Taxes in income statement 8.8 8.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2022 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Leases 0.5 0.1 - 0.6 Share-based incentive plan - 0.0 - 0.0 Total 0.5 0.1 - 0.6 Reporting period 2022 Deferred tax liabilities Intangible assets 3.1 -0.2 - 2.9 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.0 0.0 - 0.0 Total 3.2 -0.2 - 3.0 Recognised 1 through profit Recognised 31 Feb or loss in equity Jan Reporting period 2021 Deferred tax assets Difference between accounting depreciation and tax depreciation 0.1 0.0 - 0.1 Leases 0.4 0.1 - 0.5 Net interest from previous financial year, deductible during the financial year 0.2 -0.2 - - Total 0.6 -0.1 - 0.5 Reporting period 2021 Deferred tax liabilities Intangible assets 3.4 -0.2 - 3.1 Difference between accounting depreciation and tax depreciation 0.0 0.0 - 0.0 Arrangement fees of loans from financial institutions 0.2 -0.2 - 0.0 Listing expenses - 0.3 -0.3 - Total 3.6 -0.1 -0.3 3.2 ", "dimensions": { "concept": "ifrs-full:DisclosureOfTaxReceivablesAndPayablesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-26-3": { "value": "3 WORKING CAPITAL Note 3.1 Inventories Accounting policy The cost of inventories, i.e. goods intended for retail, corresponds to the purchasing cost of the product in question determined using the weighted average cost method. The cost of finished goods comprises all costs of purchase, including direct freight and handling costs. Inventories are measured at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business less the estimated necessary costs of sales. The cost of inventory does not include borrowing costs. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-27-2": { "value": "Key judgements and discretionary solutions \u2013 Inventory valuation The Group regularly reviews inventories for possible obsolescence and turnover, and for possible reduction of the net realisable value below cost and recognises a write-down of inventory when necessary. Such reviews require estimates of future demand for products. Possible changes in these estimates may cause changes in inventory measurement in future periods. EUR million 31 Jan 2023 31 Jan 2022 Finished goods 86.1 80.3 Goods in transit 3.1 10.6 Prepayments 0.7 1.3 Total 89.9 92.2 The balance sheet valuation of inventories on the balance sheet date includes a write-down of inventories for obsolescent and slowly moving products, with the impairment of EUR 0.5 million on 31 January 2023 (EUR 0.4 million). The cost of goods sold has been presented in Note 2.3. ", "dimensions": { "concept": "ifrs-full:DisclosureOfInventoriesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-28-3": { "value": "Accounting policy Trade receivables are receivables that consist of products sold to customers in the ordinary course of business. They fall due within 14\u201330 days and are, therefore, all classified as current. Trade receivables are initially recognised in the amount of the invoice issued to the customer. Trade receivables do not include financial components. The fair value of current trade and other receivables are estimated to equal their book values due to their short maturities. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-29-2": { "value": "Trade and other receivables consist of the following: EUR million 31 Jan 2023 31 Jan 2022 Trade receivables 4.1 4.0 Other receivables 0.0 - Prepaid expenses 1.3 1.4 Total 5.4 5.4 The aging analysis of trade receivables EUR million 31 Jan 2023 31 Jan 2022 Not overdue 3.8 3.7 Overdue Less than 14 days 0.2 0.3 14-30 days 0.0 0.0 31-60 days 0.0 0.0 Over 60 days 0.0 0.0 Total 4.1 4.0 Material items included in prepaid expenses EUR million 31 Jan 2023 31 Jan 2022 Annual bonuses for purchases 0.5 0.4 Product reclamation 0.0 0.2 Social security costs 0.2 0.2 Expenses paid in advance 0.6 0.4 Other 0.0 0.2 Total 1.3 1.4 ", "dimensions": { "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-31-2": { "value": "A credit loss of EUR 0.0 million was recognised at profit or loss on trade receivables in the 2022 financial period (EUR 0.0 million). The receivables do not involve significant credit risk concentrations and the maximum amount of the credit risk corresponds to the carrying amount of the receivables at the end of the financial period. Trade receivables include an impairment amounting to EUR 0.0 million (EUR 0.0 million). The expected credit loss risk is not significant due to the low volume of invoicing sales. Credit risk is described in more detail in Note 5.4. Key judgements and estimates applied in accounting for credit losses Trade receivables for the financial period or the comparison period did not include material overdue receivables. The amount of trade receivables and impairment losses recognised on them has been insignificant. In addition, the amount of the company\u2019s trade receivables in relation to the volume of business has been low, as a significant portion of the company\u2019s sales is paid in the company\u2019s stores at the time of purchase. Due to the above, the Group management has exercised judgement and estimated that the credit loss risk of trade receivables is not considered to be essential and has not recognised the expected credit losses in the financial statements. ", "dimensions": { "concept": "ifrs-full:DisclosureOfAllowanceForCreditLossesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-33-3": { "value": "Accounting policy Trade payables and other payables concern goods and services which Puuilo has received prior to the end of financial period which were not paid by the end of the financial period. The amounts are unsecured and mainly paid according to the payment term of 30\u201360 days. Trade and other payables are presented as current liabilities if they are due within 12 months after the financial period. The carrying amounts of trade payables and other payables are considered to be the same as their fair values, due to their short-term nature. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-34-2": { "value": "Trade and other payables consist of the following: EUR million 31 Jan 2023 31 Jan 2022 Current Trade payables 16.1 13.2 Advances received 0.3 0.3 Income tax liabilities 2.0 4.1 Other current liabilities 3.7 5.2 Accrued expenses 6.2 5.8 Total current 28.2 28.6 Other current liabilities mainly consist of value added tax liabilities and withholding tax liabilities. ", "dimensions": { "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-35-2": { "value": "Material items included in current accrued expenses EUR million 31 Jan 2023 31 Jan 2022 Salary accruals 1.6 1.4 Social security costs 1.3 1.3 Interest expenses 0.3 0.1 Holiday pay expenses 3.0 3.1 Total 6.2 5.8 ", "dimensions": { "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-36-3": { "value": "Accounting policy Goodwill is measured at acquisition cost less any accumulated impairment losses. At the time of acquisition, goodwill is allocated to those cash-generating units which are considered to benefit from the acquisition. Goodwill is not subject to annual amortisation, because it is considered to have an indefinite useful life. Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired. An impairment loss is recognised for the amount by which the asset\u2019s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset item\u2019s fair value less costs of disposal or the higher of value in use. Often it is not possible to estimate the recoverable amount for an individual asset. In the case of goodwill, the recoverable amount is determined for the cash-generating unit to which the goodwill belongs. Impairment loss recognised for goodwill is not reversed under any circumstances. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-36-4": { "value": "Accounting policy Goodwill is measured at acquisition cost less any accumulated impairment losses. At the time of acquisition, goodwill is allocated to those cash-generating units which are considered to benefit from the acquisition. Goodwill is not subject to annual amortisation, because it is considered to have an indefinite useful life. Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired. An impairment loss is recognised for the amount by which the asset\u2019s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset item\u2019s fair value less costs of disposal or the higher of value in use. Often it is not possible to estimate the recoverable amount for an individual asset. In the case of goodwill, the recoverable amount is determined for the cash-generating unit to which the goodwill belongs. Impairment loss recognised for goodwill is not reversed under any circumstances. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-37-2": { "value": "Key judgements and estimates in goodwill impairment testing Puuilo\u2019s goodwill has arisen in connection with the acquisition of Puuilo business in 2015 when the current Puuilo Group was established. Therefore, the entire goodwill was generated from a single acquisition covering the entire business of Puuilo. At the end of the financial period, goodwill stood at EUR 33.5 million (EUR 33.5 million). Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill was impaired. The recoverable amount of a cash-generating unit is determined based on the value in use calculation which requires the use of assumptions. Estimates and judgements are required when determining the components of the recoverable amount. These components include the discount rate, the terminal growth rate, net sales and the adjusted operating profit before the amortisation of the trademark (adjusted EBITA). The discount rate reflects the time value of money and the market risk premiums. The risk premiums reflect risks and uncertainties for which the future cash flow estimates have not been adjusted. The calculations use cash flow projections based on financial budgets approved by management covering a four-year period. Cash flows beyond the four-year period are extrapolated using the estimated growth rate. Goodwill impairment test Puuilo\u2019s management has been monitoring goodwill on the Group level from the date the goodwill was generated. Therefore, for the purpose of annual goodwill impairment testing, management has discrete and reliable financial information available on the Group level. Puuilo\u2019s management considers the Group to consist of one cash-generating unit, and therefore, goodwill is tested for impairment on the Group level. The key assumptions of the impairment calculations are the estimated growth rate of net sales and the estimated EBITA level for the period of four years. Cash flows beyond this period have been extrapolated based on the forecast growth of 2.0% (2.0%). The discount rate used is the weighted average cost of capital (WACC) after tax. The WACC formula inputs are the risk-free rate of return, market risk premium, industry-specific beta factor, target capital structure and borrowing cost. The pre-tax WACC used was 12.2% (11.2%). The changes in the WACC used in the goodwill test arise from the higher risk-free interest rate than in the comparison period. No goodwill impairment has been recognised.In addition, management has estimated that no reasonably possible change in the key assumption of the impairment testing would have resulted in a goodwill impairment. Other Intangible intangible EUR million Goodwill rights assets Total 33.5 24.0 7.0 64.6 Cost on 1 February 2022 Additions - - 0.8 0.8 Cost on 31 January 2023 33.5 24.0 7.8 65.4 Accumulated depreciation and impairment on 1 February - -8.4 -3.3 -11.7 2022 Amortisation and impairment - -1.1 -1.6 -2.8 Accumulated amortisation and impairment on 31 January - -9.5 -5.0 -14.5 2023 Net carrying amount on 1 February 2022 33.5 15.7 3.7 52.9 Net carrying amount on 31 January 2023 33.5 14.6 2.8 50.9 Other Intangible intangible EUR million Goodwill rights assets Total Accumulated depreciation and impairment on 1 February 33.5 24.0 3.9 61.5 2021 Additions - - 3.1 3.1 Cost on 31 January 2022 33.5 24.0 7.0 64.6 Cost on 1 February 2021 - -7.2 -2.5 -9.8 Amortisation and impairment - -1.1 -0.8 -1.9 Accumulated amortisation and impairment on 31 January - -8.4 -3.3 -11.7 2022 Net carrying amount on 1 February 2021 33.5 16.8 1.4 51.8 Net carrying amount on 31 January 2022 33.5 15.7 3.7 52.9 No impairment was recognised in intangible assets during the financial period or the comparison period. ", "dimensions": { "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-37-3": { "value": "Key judgements and estimates in goodwill impairment testing Puuilo\u2019s goodwill has arisen in connection with the acquisition of Puuilo business in 2015 when the current Puuilo Group was established. Therefore, the entire goodwill was generated from a single acquisition covering the entire business of Puuilo. At the end of the financial period, goodwill stood at EUR 33.5 million (EUR 33.5 million). Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill was impaired. The recoverable amount of a cash-generating unit is determined based on the value in use calculation which requires the use of assumptions. Estimates and judgements are required when determining the components of the recoverable amount. These components include the discount rate, the terminal growth rate, net sales and the adjusted operating profit before the amortisation of the trademark (adjusted EBITA). The discount rate reflects the time value of money and the market risk premiums. The risk premiums reflect risks and uncertainties for which the future cash flow estimates have not been adjusted. The calculations use cash flow projections based on financial budgets approved by management covering a four-year period. Cash flows beyond the four-year period are extrapolated using the estimated growth rate. Goodwill impairment test Puuilo\u2019s management has been monitoring goodwill on the Group level from the date the goodwill was generated. Therefore, for the purpose of annual goodwill impairment testing, management has discrete and reliable financial information available on the Group level. Puuilo\u2019s management considers the Group to consist of one cash-generating unit, and therefore, goodwill is tested for impairment on the Group level. The key assumptions of the impairment calculations are the estimated growth rate of net sales and the estimated EBITA level for the period of four years. Cash flows beyond this period have been extrapolated based on the forecast growth of 2.0% (2.0%). The discount rate used is the weighted average cost of capital (WACC) after tax. The WACC formula inputs are the risk-free rate of return, market risk premium, industry-specific beta factor, target capital structure and borrowing cost. The pre-tax WACC used was 12.2% (11.2%). The changes in the WACC used in the goodwill test arise from the higher risk-free interest rate than in the comparison period. No goodwill impairment has been recognised.In addition, management has estimated that no reasonably possible change in the key assumption of the impairment testing would have resulted in a goodwill impairment. ", "dimensions": { "concept": "ifrs-full:DisclosureOfGoodwillExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-39-4": { "value": "Accounting policy Intangible assets comprise of the capitalised costs of the Puuilo trademark, the ERP system and the other IT system. Their carrying amount corresponds to cost less accumulated amortisations and impairment losses. The capitalised cost of the ERP system consists of invoices from external service providers and license fees as well as Puuilo\u2019s internal project work related to the implementation of the new ERP system. Other intangible assets are amortised on a straight-line basis over their estimated useful lives as follows: Puuilo trademark 20 years Software and licences 5 years The costs related to the maintenance of IT systems and software are recognised in the financial period during which they incur. Key judgements and estimates in measurement of the Puuilo trademark The useful life of the Puuilo trademark is estimated to be 20 years, and it represents the Group\u2019s assessment of the period over which the trademark is expected to generate cash flows to the Group. The actual useful life may, however, be shorter or longer, depending on changes in the operating environment. Any identified changes in the useful life of the Puuilo trademark are reflected in the amortisation period and the recognition of impairment losses, when needed. The management assesses at each balance sheet date whether there is any indication that the value of the Puuilo trademark may be impaired. For the Puuilo trademark, changes in the retail business environment, for example, could be an indication of impairment. For the trademark, the recoverable amount cannot be estimated on an asset-by-asset basis. As it is estimated that Puuilo has one cash-generating unit, Puuilo\u2019s trademark, like goodwill, is tested on the Group level. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-40-3": { "value": "Other Intangible intangible EUR million Goodwill rights assets Total 33.5 24.0 7.0 64.6 Cost on 1 February 2022 Additions - - 0.8 0.8 Cost on 31 January 2023 33.5 24.0 7.8 65.4 Accumulated depreciation and impairment on 1 February - -8.4 -3.3 -11.7 2022 Amortisation and impairment - -1.1 -1.6 -2.8 Accumulated amortisation and impairment on 31 January - -9.5 -5.0 -14.5 2023 Net carrying amount on 1 February 2022 33.5 15.7 3.7 52.9 Net carrying amount on 31 January 2023 33.5 14.6 2.8 50.9 Other Intangible intangible EUR million Goodwill rights assets Total Accumulated depreciation and impairment on 1 February 33.5 24.0 3.9 61.5 2021 Additions - - 3.1 3.1 Cost on 31 January 2022 33.5 24.0 7.0 64.6 Cost on 1 February 2021 - -7.2 -2.5 -9.8 Amortisation and impairment - -1.1 -0.8 -1.9 Accumulated amortisation and impairment on 31 January - -8.4 -3.3 -11.7 2022 Net carrying amount on 1 February 2021 33.5 16.8 1.4 51.8 Net carrying amount on 31 January 2022 33.5 15.7 3.7 52.9 No impairment was recognised in intangible assets during the financial period or the comparison period. ", "dimensions": { "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-41-4": { "value": "Accounting policy Property, plant and equipment consist mainly of store buildings and related leasehold improvements, as well as machinery and equipment. They are measured at cost less accumulated depreciation and impairment losses. The measurement of leased properties is covered in section 4.4 Leases. Historical cost includes expenditure that is directly attributable to the acquisition of asset items or internally developed assets and subsequent costs incurred by the replacement of parts that meet the criteria for asset recognition. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset or, in the case of leasehold improvements and leased assets, over the period of the lease or the useful life of the asset, whichever is shorter. The estimated useful lives are as follows: Buildings 15\u201330 years Machinery and equipment 3\u201310 years Other tangible assets 5\u201310 years Leased assets over the lease term Residual values, depreciation methods and useful lives are reviewed and adjusted, if needed, at the end of each reporting period. An item of property, plant and equipment is derecognised upon disposal or when no future financial benefits are expected from its use. Sales gains and losses are determined by comparing disposal proceeds with the carrying amount of the disposed asset. Sales gains and losses are recognised within other operating income or expenses in the income statement in the period on which the disposal occurs. Sales gains are presented in Note 2.1. The management assesses at each balance sheet date whether there is any indication that the value of property, plant and equipment may be impaired. In the case that there is such evidence, an assessment is made of the recoverable amount of the asset which is the higher of the fair value of the asset less the costs of disposal or the value in use. In many cases, the recoverable amount cannot be estimated on an asset-by-asset basis. In that case, the recoverable amount is determined for the cash-generating unit to which the asset item belongs. Due to the nature of Puuilo\u2019s operations, the Group has only one cash-generating unit. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Puuilo\u2019s property, plant and equipment is divided into owned and leased assets as follows. Leased assets are covered in Note 4.4. Leases. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-41-5": { "value": "Accounting policy Property, plant and equipment consist mainly of store buildings and related leasehold improvements, as well as machinery and equipment. They are measured at cost less accumulated depreciation and impairment losses. The measurement of leased properties is covered in section 4.4 Leases. Historical cost includes expenditure that is directly attributable to the acquisition of asset items or internally developed assets and subsequent costs incurred by the replacement of parts that meet the criteria for asset recognition. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset or, in the case of leasehold improvements and leased assets, over the period of the lease or the useful life of the asset, whichever is shorter. The estimated useful lives are as follows: Buildings 15\u201330 years Machinery and equipment 3\u201310 years Other tangible assets 5\u201310 years Leased assets over the lease term Residual values, depreciation methods and useful lives are reviewed and adjusted, if needed, at the end of each reporting period. An item of property, plant and equipment is derecognised upon disposal or when no future financial benefits are expected from its use. Sales gains and losses are determined by comparing disposal proceeds with the carrying amount of the disposed asset. Sales gains and losses are recognised within other operating income or expenses in the income statement in the period on which the disposal occurs. Sales gains are presented in Note 2.1. The management assesses at each balance sheet date whether there is any indication that the value of property, plant and equipment may be impaired. In the case that there is such evidence, an assessment is made of the recoverable amount of the asset which is the higher of the fair value of the asset less the costs of disposal or the value in use. In many cases, the recoverable amount cannot be estimated on an asset-by-asset basis. In that case, the recoverable amount is determined for the cash-generating unit to which the asset item belongs. Due to the nature of Puuilo\u2019s operations, the Group has only one cash-generating unit. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Puuilo\u2019s property, plant and equipment is divided into owned and leased assets as follows. Leased assets are covered in Note 4.4. Leases. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-41-6": { "value": "Accounting policy Property, plant and equipment consist mainly of store buildings and related leasehold improvements, as well as machinery and equipment. They are measured at cost less accumulated depreciation and impairment losses. The measurement of leased properties is covered in section 4.4 Leases. Historical cost includes expenditure that is directly attributable to the acquisition of asset items or internally developed assets and subsequent costs incurred by the replacement of parts that meet the criteria for asset recognition. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset or, in the case of leasehold improvements and leased assets, over the period of the lease or the useful life of the asset, whichever is shorter. The estimated useful lives are as follows: Buildings 15\u201330 years Machinery and equipment 3\u201310 years Other tangible assets 5\u201310 years Leased assets over the lease term Residual values, depreciation methods and useful lives are reviewed and adjusted, if needed, at the end of each reporting period. An item of property, plant and equipment is derecognised upon disposal or when no future financial benefits are expected from its use. Sales gains and losses are determined by comparing disposal proceeds with the carrying amount of the disposed asset. Sales gains and losses are recognised within other operating income or expenses in the income statement in the period on which the disposal occurs. Sales gains are presented in Note 2.1. The management assesses at each balance sheet date whether there is any indication that the value of property, plant and equipment may be impaired. In the case that there is such evidence, an assessment is made of the recoverable amount of the asset which is the higher of the fair value of the asset less the costs of disposal or the value in use. In many cases, the recoverable amount cannot be estimated on an asset-by-asset basis. In that case, the recoverable amount is determined for the cash-generating unit to which the asset item belongs. Due to the nature of Puuilo\u2019s operations, the Group has only one cash-generating unit. The impairment is recognised through profit or loss. The impairment loss recognised earlier on an asset item is reversed if the recoverable amount of the asset has increased. However, the maximum reversal is the carrying amount that would have prevailed for the asset before the impairment was recognised. Puuilo\u2019s property, plant and equipment is divided into owned and leased assets as follows. Leased assets are covered in Note 4.4. Leases. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-43-2": { "value": "EUR million 31 Jan 2023 31 Jan 2022 Leased 53.0 44.4 Owned 2.6 2.3 Total 55.6 46.8 Changes in property, plant and equipment. The figures do not include changes in leases. Leases are covered in Note 4.4. Machinery Buildings and and EUR million structures equipment Total Cost on 1 February 2022 0.8 5.2 6.0 Additions - 1.2 1.2 Disposals - 0.0 0.0 Cost on 31 January 2023 0.8 6.4 7.2 Accumulated depreciation and impairment on 1 February 2022 -0.6-3.0-3.6Depreciation and impairment -0.1-0.8-1.0Accumulated depreciation and impairment on 31 January 2023 -0.7-3.9-4.6Net carrying amount on 1 February 2022 0.12.22.3Net carrying amount on 31 January 2023 0.02.52.6Machinery Buildings and and EUR million structures equipment Total Cost on 1 February 2021 0.8 4.3 5.1 Additions - 0.9 0.9 Disposals - - 0.0 Cost on 31 January 2022 0.8 5.2 6.0 Accumulated depreciation and impairment on 1 February 2021 -0.5 -2.3 -2.8 Depreciation and impairment -0.1 -0.7 -0.8 Accumulated depreciation and impairment on 31 January 2022 -0.6 -3.0 -3.6 Net carrying amount on 1 February 2021 0.3 2.0 2.2 Net carrying amount on 31 January 2022 0.1 2.2 2.3 ", "dimensions": { "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-45-4": { "value": "Depreciation, amortisation, and impairment EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Depreciation, amortization and impairment by asset class Intangible rights 1.1 1.1 Other intangible assets 1.6 0.8 Buildings and structures 0.1 0.1 Machinery and equipment 0.8 0.7 Total 3.7 2.8 Right-of-use assets 9.8 8.7 Depreciation, amortization and impairment total 13.5 11.5 No impairment was recognised on property, plant and equipment during the financial period or the comparison period. Depreciation of right-of-use assets is covered in greater detail in Note 4.4. ", "dimensions": { "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-46-3": { "value": "Accounting policy Puuilo\u2019s leases mainly consist of store building and office leases, as well as machinery and equipment used in the business operations and IT leases. At the inception of the contract, the Group makes an assessment of whether the contract is a lease or contains a lease. A contract is deemed to be a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. At the inception of a lease, Group recognises a right-of-use asset as well as a lease liability. Puuilo has not used the exemptions for short-term leases (lease term less than 12 months) or low value leases permitted by IFRS 16. Lease liability is measured at the present value of those lease payments that have not been paid at the lease commencement date. The lease payments are discounted at the interest rate implicit in the lease if the rate in question is readily determinable. If the rate is not readily determinable, the Company\u2019s incremental borrowing rate will be used. Puuilo has used an interest rate implicit in the lease as the discount rate in machinery and equipment leases and the incremental borrowing rate in the valuation of the store and office leases. The discount rates vary between 2.5% and 4.0%. The lease term used in the measurement of lease liability is the non-cancellable period of a lease. The lease term includes a period covered by an option to extend and/or to terminate the lease if it is reasonably certain that the lessee will use the extension option or does not use the option to terminate. The lease term of the leases valid until further notice is based on the probable lease term as estimated by the management. Each lease payment is allocated between amortisation of the lease liability and finance cost. The finance costs are recognised at profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is measured at cost at the commencement date of the lease. The cost comprises of the amount of the initial measurement of the lease liability at the commencement date, any lease payments at or before the lease commencement date, as well as any restoration costs. Lease payments for store and office leases are mainly tied to the cost-of-living index. Lease liability is adjusted when the index changes. Right-of-use assets are adjusted with the items resulting from the remeasurement of the lease liability. The right-of-use assets based on leases are depreciated on a straight-line basis over the shorter of the lease term or their estimated useful lives. The depreciations are made starting from the date the asset item was commissioned. The estimated useful lives are as follows: Machinery and equipment: 3\u20135 years Stores: 5\u201310 years Offices: 1\u20134 years Puuilo has asset restoration obligations related to leased store buildings. Puuilo has recognised a provision for estimated restoration costs. More information is provided in Note 4.5. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-48-2": { "value": "Key judgements and estimates applied in accounting for the leases When determining the lease term, the management must consider all facts and circumstances that create an economic incentive to exercise an extension option. Judgement is also used in determining the lease term for leases that are valid until further notice. Extension options are included in the lease term only if it is reasonably certain that the option will be used. The lease term of the leases valid until further notice is based on the probable lease term as estimated by the management. The Group leases various properties as well as machinery and equipment. Leases of store properties are typically made for fixed periods of 5 to 10 years but may also include extension options. The management has assessed the use of each extension option and if the use of an option has been assessed to be reasonably certain, the option has been included in the lease term. The assessment of the use of extension options is affected by, among other things, the length of the original lease, the location and the condition of the property and the amount of rent. Lease terms are negotiated on an individual basis and they can include other terms and conditions. When determining the appropriate incremental borrowing rate to be applied in the calculation of the lease liability of property leases. Right-of-use assets EUR million 31 Jan 2023 31 Jan 2022 Premises and facilities 51.9 43.3 Machinery and equipment 1.2 1.1 Total 53.0 44.4 Lease liabilities EUR million 31 Jan 2023 31 Jan 2022 Non-current 43.5 36.3 Current 9.9 8.0 Total 53.4 44.3 The additions to the right-of-use assets during the financial period that ended were EUR 10.2 million (EUR 6.6 million). Maturity analysis, contractual discounted cash flows EUR million 31 Jan 2023 31 Jan 2022 Less than one year 9.9 8.0 From one to five years 30.8 25.4 Over five years 12.7 11.0 Total 53.4 44.3 Maturity analysis, contractual undiscounted cash flows EUR million 31 Jan 2023 31 Jan 2022 Less than one year 11.4 9.2 From one to five years 34.1 28.0 Over five years 13.4 11.1 Total 58.9 48.4 Amounts recognized in the statement of profit or loss Depreciation charge of the right-of-use asset 1 Feb 2022 - 31 1 Feb 2021 - 31 EUR million Jan 2023 Jan 2022 Premises and facilities 9.1 8.0 Machinery and equipment 0.7 0.7 Total 9.8 8.7 Interest expenses included in the finance cost 1.4 1.3 Cash flow Total cash outflow for leases 10.0 8.9 ", "dimensions": { "concept": "ifrs-full:DisclosureOfLeasesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-50-3": { "value": "Accounting policy A provision is recognised when the Group has a legal or actual obligation as a result of past events, and it is probable that a cash outflow will be required to settle the obligation and the amount can be estimated reliably. Provisions are not recognised on any estimated future operating losses. The interest expense arising from the discounting of provisions to their current value is recognised in financial expenses. Provisions are allocated between amounts expected to be realised within 12 months of the balance sheet date (current) and amounts expected to be realised later (non-current). ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForProvisionsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-51-2": { "value": "Key judgements and estimates applied in restoration obligation Puuilo\u2019s provisions consist of restoration provisions of leased store premises. The provisions include the estimated costs of restoring the store to its original state (asset retirement obligation). A corresponding asset item of an amount equivalent to the provision is recognised in property, plant and equipment and depreciated during the useful life of the asset. The provision and the corresponding asset item are recognised in the balance sheet at the beginning of the lease term, in other words, at the same time as the lease is recognised in the balance sheet. The provisions for restoration obligations related to stores are determined on the basis of the net present value of Puuilo\u2019s total estimated unavoidable dismantling costs. The estimates are based on the future estimated cost level, taking into account the effect of inflation, the cost development and discounting. Assumptions are also used when assessing the time periods for which restoration costs are incurred. Because the actual outflows can differ from the estimates due to changes in technology, prices and conditions and can take place after many years in the future, the carrying amounts of the provisions are regularly reviewed and adjusted to take into account any such changes. The management estimates that the restoration obligations will be realised within 1\u201310 years. The changes in the restoration provisions during the financial year: Provisions EUR million On 1 February 2022 0.7 Additions 0.1 Amounts charged against provision 0.0 On 31 January 2023 0.8 of which Current - Non-current 0.8 Total 0.8 EUR million On 1 February 2021 0.6 Additions 0.1 Amounts charged against provision 0.0 On 31 January 2022 0.7 of which Current - Non-current 0.7 Total 0.7 ", "dimensions": { "concept": "ifrs-full:DisclosureOfProvisionsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-52-2": { "value": "Note 5.1 Capital management and net debt The Group\u2019s objective for the capital management is to safeguard the ability to continue as a going concern, so that it can continue to provide returns for the shareholders and benefits for other stakeholders and maintain an optimal capital structure in order to reduce the cost of capital. The capital structure is regularly assessed by the Board of Directors when the Board monitors equity and the level of net debt. Interest-bearing net debt is calculated based on the consolidated balance sheet as follows: EUR million 31 Jan 2023 31 Jan 2022 Non-current financial liabilities Loans from financial institutions 69.9 69.8 Lease liabilities 43.5 36.3 Total non-current financial liabilities 113.4 106.1 Current financial liabilities Lease liabilities 9.9 8.0 Total current financial liabilities 9.9 8.0 Total financial liabilities 123.2 114.1 Cash and cash equivalents 28.8 16.5 Net debt 94.4 97.6 Other changes include non-cash flow changes and interest payments, which are presented as operating cash flows in the statement of cash flows. Puuilo has a Group financing agreement totalling EUR 90 million. The refinancing agreement consist of terms loans totalling EUR 70.0 million and a credit limit of EUR 20.0 million. The credit limit amounting to EUR 8.0 million has been used during the financial period. The credit limit has been repaid during the 2022. (the limit has not been used during the comparison period). The loan will mature in full in June 2025. The financing agreement includes standard covenants and terms and conditions concerning situations in which the loan would mature. The agreement terms and conditions concerning the financial covenants measure the company\u2019s indebtedness by means of the net debt to EBITDA ratio. In addition, the interest rate margin of the financing agreement is tied to the ratio of net debt and EBITDA. The loans under the financing agreement are unsecured. Compliance with the covenants and loan terms and conditions is monitored as part of the Group\u2019s financial reporting, and they are reported to the Board of Directors monthly and to the lenders on a quarterly basis. No covenants were breached during the financial period or the comparison period. Interest rate risk The Group\u2019s loans from financial institutions have variable interest rates, which exposes the Group\u2019s cash flow to interest rate risk. The carrying amount of these loans was EUR 70 million on 31 January 2023 (EUR 70 million). The Group has not used interest rate hedging, as the management has assessed the interest rate risk to be insignificant, taking into account the moderate interest rate level increase. Puuilo\u2019s management assesses that the interest level increase will not have a significant effect on Puuilo\u2019s business operations or solvency. If necessary, Puuilo can use its cash assets to make additional repayments in order to manage interest expenses. The Group\u2019s exposure to interest rate risk is presented in the table below: EUR million 31 Jan 2023 31 Jan 2022 Fixed interest rate Loans from financial institutions - - Lease liabilities 53.4 44.3 Floating interest rate Cash and cash equivalents - 1.2 Loans from financial institutions 69.9 69.8 Floating interest rate position, total 69.9 71.0 If interest rates had been 1.0 percentage points higher and all other factors were unchanged, the post-tax profit for the financial period would have been EUR 0.4 million (EUR 0.3 million) lower as a result of interest expenses of the floating rate interest-bearing liabilities. If interest rates had been 1.0 percentage points lower and all other factors were unchanged, the post-tax profit for the financial period would have been EUR 0.1 million higher as a result of interest expenses of the floating rate interest-bearing liabilities. The decrease in the interest rate level would not have affected profit after tax, as the reference rate was negative during the comparison period. The sensitivity analysis is based on the risk position at the end of each financial period. The carrying amounts of current items are estimated to substantially correspond to their fair values. The fair values of the loans from financial institutions are as follows: EUR million Carrying amount Fair value 31 Jan 2023 69.9 70.0 31 Jan 2022 69.8 70.0 The fair values of loans from financial institutions are based on cash flows discounted at the interest rate on the reporting date. Loans from financial institutions are classified in level 3 of the fair value hierarchy because they are determined by using non-observable inputs, such as own credit risk. ", "dimensions": { "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-53-2": { "value": "Changes in net debt Non-cash changes Net debt 1 New lease Other Net debt 31 EUR million Feb. 2022 Cash flows agreements changes Jan. 2023 Cash and cash equivalents 16.5 12.3 28.8 Proceeds from loans from financial institutions 8.0 8.0 Repayments of loans from financial institutions -8.0 -8.0 Loans from financial institutions 69.8 0.0 0.1 69.9 Lease liabilities 44.3 -8.6 10.2 7.4 53.4 Net debt 97.6 3.6 10.2 7.5 94.4 Non-cash changes Net debt 1 New lease Other Net debt 31 EUR million Feb. 2021 Cash flows agreements changes Jan. 2022 Cash and cash equivalents 11.2 5.4 16.5 Proceeds from loans from financial institutions 70.0 70.0 Repayments of loans from financial institutions -91.0 -91.0 Loans from financial institutions 89.9 -21.0 0.9 69.8 Lease liabilities 43.1 -7.6 6.6 2.2 44.3 Net debt 121.8 -23.2 6.6 3.1 97.6 ", "dimensions": { "concept": "ifrs-full:DisclosureOfCashFlowStatementExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-55-2": { "value": "Note 5.2 Equity Puuilo\u2019s equity consists of the share capital, the reserve for invested unrestricted equity, and retained earnings. All of the company\u2019s shares are presented as share capital. If the company purchases its own shares, the purchase will be deducted from equity. Puuilo Plc\u2019s share capital is EUR 80,000 (EUR 80,000). The company has one type of shares. Each share conveys one vote in the general meeting and a similar dividend. The shares do not have a nominal value. The reserve of invested non-restricted equity, EUR 29.0 million (EUR 29.0 million), includes the share subscription prices to the extent not designated to be included in share capital. Puuilo Group held 315,000 treasury shares on the balance sheet date of 31 January 2023 or (no treasury shares in the comparison period). The acquisition cost of the shares, approximately EUR 1.5 million, have been deducted from retained earnings in equity. The Annual General Meeting held on 6 May 2021 decided on a share issue to the shareholders without payment (\u201ca split\u201d). In the share issue without payment, new shares were issued in the proportion of holding so that one (1) new share was issued per each existing share. After the share issue, the number of the company\u2019s shares totalled 80,215,860. The issued 40,107,930 shares were entered in the Trade Register on 14 May 2021. In the initial public offering, the number of the shares increased by 4,561,093 shares. At the end of the financial year, the number of shares was 84,776,953. Share issue in connection to the IPO 2021 Trading in Puuilo Plc\u2019s shares began on 24 June 2021. The listing consisted of a share issue and a share sale. In the IPO, 4,561,093 new shares were issued and the total number of the company\u2019s shares after the listing was 84,776,953. The new shares were registered in the Finnish Trade Register on 23 June 2021. Puuilo received EUR 30.0 million in gross assets from the IPO, which were recognised in the invested unrestricted equity fund. The company\u2019s listing expenses in the financial year 2021 were EUR 4.2 million, of which listing expenses recognised in equity were approximately EUR 1.4 million less a tax effect of EUR 0.3 million. EUR 2.8 million of the expenses were recognised in profit and loss. ", "dimensions": { "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-55-4": { "value": "Note 5.2 Equity Puuilo\u2019s equity consists of the share capital, the reserve for invested unrestricted equity, and retained earnings. All of the company\u2019s shares are presented as share capital. If the company purchases its own shares, the purchase will be deducted from equity. Puuilo Plc\u2019s share capital is EUR 80,000 (EUR 80,000). The company has one type of shares. Each share conveys one vote in the general meeting and a similar dividend. The shares do not have a nominal value. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForDividendsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-56-3": { "value": "The reserve of invested non-restricted equity, EUR 29.0 million (EUR 29.0 million), includes the share subscription prices to the extent not designated to be included in share capital. The Annual General Meeting held on 6 May 2021 decided on a share issue to the shareholders without payment (\u201ca split\u201d). In the share issue without payment, new shares were issued in the proportion of holding so that one (1) new share was issued per each existing share. After the share issue, the number of the company\u2019s shares totalled 80,215,860. The issued 40,107,930 shares were entered in the Trade Register on 14 May 2021. In the initial public offering, the number of the shares increased by 4,561,093 shares. At the end of the financial year, the number of shares was 84,776,953. Share issue in connection to the IPO 2021 Trading in Puuilo Plc\u2019s shares began on 24 June 2021. The listing consisted of a share issue and a share sale. In the IPO, 4,561,093 new shares were issued and the total number of the company\u2019s shares after the listing was 84,776,953. The new shares were registered in the Finnish Trade Register on 23 June 2021. Puuilo received EUR 30.0 million in gross assets from the IPO, which were recognised in the invested unrestricted equity fund. The company\u2019s listing expenses in the financial year 2021 were EUR 4.2 million, of which listing expenses recognised in equity were approximately EUR 1.4 million less a tax effect of EUR 0.3 million. EUR 2.8 million of the expenses were recognised in profit and loss. ", "dimensions": { "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-56-5": { "value": "The reserve of invested non-restricted equity, EUR 29.0 million (EUR 29.0 million), includes the share subscription prices to the extent not designated to be included in share capital. The Annual General Meeting held on 6 May 2021 decided on a share issue to the shareholders without payment (\u201ca split\u201d). In the share issue without payment, new shares were issued in the proportion of holding so that one (1) new share was issued per each existing share. After the share issue, the number of the company\u2019s shares totalled 80,215,860. The issued 40,107,930 shares were entered in the Trade Register on 14 May 2021. In the initial public offering, the number of the shares increased by 4,561,093 shares. At the end of the financial year, the number of shares was 84,776,953. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForIssuedCapitalExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-57-3": { "value": "Puuilo Group held 315,000 treasury shares on the balance sheet date of 31 January 2023 or (no treasury shares in the comparison period). The acquisition cost of the shares, approximately EUR 1.5 million, have been deducted from retained earnings in equity. ", "dimensions": { "concept": "ifrs-full:DisclosureOfTreasurySharesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-57-5": { "value": "Puuilo Group held 315,000 treasury shares on the balance sheet date of 31 January 2023 or (no treasury shares in the comparison period). The acquisition cost of the shares, approximately EUR 1.5 million, have been deducted from retained earnings in equity. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForTreasurySharesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-59-2": { "value": "In the 2022 financial period, the total amount of dividends distributed was EUR 25.4 million (EUR 0.30 per share). No dividends were paid in the 2021 financial period. The dividend proposed by the Board of Directors to the Annual General Meeting has not been deducted from equity. Instead, dividends are recognised on the basis of the resolution by the Annual General Meeting. ", "dimensions": { "concept": "ifrs-full:DisclosureOfDividendsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-61-3": { "value": "Accounting policy The undiluted earnings per share was calculated by dividing the profit in accordance with the Group\u2019s income statement by the weighted average of the issued shares. The earnings per share adjusted by the dilution effect is calculated otherwise in the same manner, but the weighted average takes into account the diluting effect caused by the conversion of diluting potential shares to shares. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForEarningsPerShareExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-62-2": { "value": "The earnings per share and the diluted earnings per share are shown in the following table: 1 Feb 2022 - 1 Feb 2021 - EUR million 31 Jan 2023 31 Jan 2022 Basic earnings per share Profit attributable to the owners of the Company 35.1 31.9 Profit used to determine basic earnings per share 35.1 31.9 Weighted average number of shares outstanding during the period 84 586 851 83 002 500 Basic earnings per share (EUR) 0.41 0.38 Diluted earnings per share Profit used to determine diluted earnings per share 35.1 31.9 Weighted average number of shares outstanding during the period 84 586 851 83 002 500 Diluted earnings per share (EUR) 0.41 0.38 ", "dimensions": { "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-63-2": { "value": "Note 5.4 Financial risk management The Group\u2019s operation exposes it to a variety of financial risks: a foreign exchange risk, cash flow interest rate risk, credit risk and liquidity risk. The Group\u2019s financial risk management strives to ensure liquidity and minimize potential adverse effects of market fluctuations and unpredictability to Group\u2019s financial performance, balance sheet and cash flows. The Board of Directors is responsible for the principles for overall risk management. The Group management team is responsible for the practical implementation of financial risk management. This includes the identification and assessment of risks and the tools needed to protect from them. Foreign exchange risk Puuilo is exposed to exchange rate risks through its purchases of goods. Unfavourable changes in foreign exchange rates may increase the cost of products purchased in currencies other than euro, and Puuilo may not be able to pass all such costs on to sales prices. Puuilo\u2019s main foreign currency is the US dollar. In the financial period that ended on 31 January 2023, approximately 90% of Puuilo\u2019s purchases were made in euros and approximately 10% in US dollars (80% and 20%, respectively, in the 2021 financial period). Puuilo does not hedge its purchases in dollars. The table below shows Puuilo\u2019s transaction position at the balance sheet date and the sensitivity analysis. The sensitivity analysis of the transaction position shows the impact of the Group\u2019s order book on profit or loss before taxes if the exchange rate change was +/-10%. The decrease in the transaction position arises from the levelling off of the import purchases. EUR million 31 Jan 2023 31 Jan 2022 Transaction exposure 6.3 9.5 Open exposure 6.3 9.5 Change +10% -0.6 -1.1 Change -10% 0.7 0.9 Interest rate risk The Group\u2019s loans from financial institutions have variable interest rates, which exposes the Group\u2019s cash flow to interest rate risk. The carrying amount of these loans was EUR 70 million on 31 January 2023 (EUR 70 million). The Group has not used interest rate hedging, as the management has assessed the interest rate risk to be insignificant, taking into account the moderate interest rate level increase. Puuilo\u2019s management assesses that the interest level increase will not have a significant effect on Puuilo\u2019s business operations or solvency. If necessary, Puuilo can use its cash assets to make additional repayments in order to manage interest expenses. The Group\u2019s exposure to interest rate risk is presented in the table below: EUR million 31 Jan 2023 31 Jan 2022 Fixed interest rate Loans from financial institutions - - Lease liabilities 53.4 44.3 Floating interest rate Cash and cash equivalents - 1.2 Loans from financial institutions 69.9 69.8 Floating interest rate position, total 69.9 71.0 If interest rates had been 1.0 percentage points higher and all other factors were unchanged, the post-tax profit for the financial period would have been EUR 0.4 million (EUR 0.3 million) lower as a result of interest expenses of the floating rate interest-bearing liabilities. If interest rates had been 1.0 percentage points lower and all other factors were unchanged, the post-tax profit for the financial period would have been EUR 0.1 million higher as a result of interest expenses of the floating rate interest-bearing liabilities. The decrease in the interest rate level would not have affected profit after tax, as the reference rate was negative during the comparison period. The sensitivity analysis is based on the risk position at the end of each financial period. Credit risk The Group\u2019s credit risk consists of credit risk related to business risks and the counterparty risk of other financial instruments. The majority of the Group\u2019s sales are cash transactions, sales on credit is possible only to B2B customers. Trade receivables from B2B customers do not include a credit risk concentration, as the Group\u2019s customer base is widespread, and no customer or customer group is dominant from the Group\u2019s perspective. Credit losses affecting the result for the financial periods presented in these financial statements were insignificant. Counterparty risk related to cash and cash equivalents is managed by depositing cash and cash equivalents in large Nordic banks with solid ratings. The Group\u2019s cash and cash equivalents are fully available to the Group. The maximum amount of the Group\u2019s credit losses corresponds to the carrying amount of the financial assets at the end of the financial period. The information is presented in Note 5.5. Liquidity risk Puuilo\u2019s CFO monitors the Group\u2019s liquidity situation and reports regularly to the Board of Directors and CEO to ensure that the Group has sufficient cash for business needs and loan management. The Group follows the financing required in business operations by analysing the operating cash flow forecasts and inventory turnover in order to have sufficient liquid assets to fund the operations and to repay loans from the financial institutions at maturity. At the end of the financial period, the Group\u2019s cash and cash equivalents totalled EUR 28.8 million (EUR 16.5 million). At the end of the financial period, the Group\u2019s trade receivables totalled EUR 4.1 million (EUR 4.0 million), including bank and credit card receivables. The Group had a revolving credit facility of EUR 15.0 million (credit limit of EUR 2.3 million and revolving credit limit facility of EUR 15.0 million). The revolving credit facility amounting to EUR 8.0 million has been used during the financial period. The credit facility limit has been repaid during 2022 and the withdrawable amount have corresponded to the total amounts of the credit facility. The credit facility has not been used during the comparison period. In addition to financial assets and liabilities, Puuilo\u2019s liquidity is based on cash flow from operations and management of the change in net working capital. The net working capital is mainly affected by the inventory turnover and trade payables. Puuilo\u2019s net cash flow generated from operating activities was EUR 50.4 million (EUR 9.7 million) in the 2022 financial period. A significant portion of Puuilo\u2019s net sales is generated from sales paid with cash or with credit cards. In addition, the company has some trade receivables mainly from sales to corporate customers, as described above. Puuilo has a strong cash flow generated from the operating activities, which it plans to use to finance the payments described in the table below. If necessary, Puuilo can also utilise its unused revolving credit facility in liquidity management. The table below shows the Group\u2019s financial liabilities by maturity group based on the remaining maturity at the balance sheet date. The amounts presented are contractual, undiscounted cash flows. Contractual Under 1 Over 5 Carrying 1-2 years 3-5 years undiscounted cash year years value flows EUR million 31 Jan 2023 Non-derivatives Loans from financial institutions 2.7 2.7 71.3 76.6 69.9 Lease liabilities 11.4 10.5 23.6 13.4 58.9 53.4 Trade payables 16.1 16.1 16.1 Other payables 0.3 0.3 0.3 Total 30.4 13.1 94.9 13.4 151.9 139.6 Contractual Under 1 Over 5 Carrying 1-2 years 3-5 years undiscounted cash year years value flows EUR million 31 Jan 2022 Non-derivatives Loans from financial institutions 0.8 0.8 70.4 71.9 69.8 Lease liabilities 9.2 8.6 19.5 11.1 48.4 44.3 Trade payables 13.2 13.2 13.2 Other payables 0.1 0.1 0.1 Total 23.3 9.4 89.8 11.1 133.5 127.4 Other payables do not include advances received, income tax liabilities, value-added tax liabilities as well as liabilities related to salaries and social security expenses, as they are not classified as financial liabilities. Other payables in the table include accrued interest related to the loans from financial institutions. Other accrued expenses are not classified as financial liabilities and are not included in the table. Other liabilities are presented in Note 3.3. ", "dimensions": { "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-64-3": { "value": "Foreign exchange risk Puuilo is exposed to exchange rate risks through its purchases of goods. Unfavourable changes in foreign exchange rates may increase the cost of products purchased in currencies other than euro, and Puuilo may not be able to pass all such costs on to sales prices. Puuilo\u2019s main foreign currency is the US dollar. In the financial period that ended on 31 January 2023, approximately 90% of Puuilo\u2019s purchases were made in euros and approximately 10% in US dollars (80% and 20%, respectively, in the 2021 financial period). Puuilo does not hedge its purchases in dollars. The table below shows Puuilo\u2019s transaction position at the balance sheet date and the sensitivity analysis. The sensitivity analysis of the transaction position shows the impact of the Group\u2019s order book on profit or loss before taxes if the exchange rate change was +/-10%. The decrease in the transaction position arises from the levelling off of the import purchases. EUR million 31 Jan 2023 31 Jan 2022 Transaction exposure 6.3 9.5 Open exposure 6.3 9.5 Change +10% -0.6 -1.1 Change -10% 0.7 0.9 ", "dimensions": { "concept": "ifrs-full:DisclosureOfEffectOfChangesInForeignExchangeRatesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-64-5": { "value": "Foreign exchange risk Puuilo is exposed to exchange rate risks through its purchases of goods. Unfavourable changes in foreign exchange rates may increase the cost of products purchased in currencies other than euro, and Puuilo may not be able to pass all such costs on to sales prices. Puuilo\u2019s main foreign currency is the US dollar. In the financial period that ended on 31 January 2023, approximately 90% of Puuilo\u2019s purchases were made in euros and approximately 10% in US dollars (80% and 20%, respectively, in the 2021 financial period). Puuilo does not hedge its purchases in dollars. The table below shows Puuilo\u2019s transaction position at the balance sheet date and the sensitivity analysis. The sensitivity analysis of the transaction position shows the impact of the Group\u2019s order book on profit or loss before taxes if the exchange rate change was +/-10%. The decrease in the transaction position arises from the levelling off of the import purchases. EUR million 31 Jan 2023 31 Jan 2022 Transaction exposure 6.3 9.5 Open exposure 6.3 9.5 Change +10% -0.6 -1.1 Change -10% 0.7 0.9 ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-66-3": { "value": "Credit risk The Group\u2019s credit risk consists of credit risk related to business risks and the counterparty risk of other financial instruments. The majority of the Group\u2019s sales are cash transactions, sales on credit is possible only to B2B customers. Trade receivables from B2B customers do not include a credit risk concentration, as the Group\u2019s customer base is widespread, and no customer or customer group is dominant from the Group\u2019s perspective. Credit losses affecting the result for the financial periods presented in these financial statements were insignificant. Counterparty risk related to cash and cash equivalents is managed by depositing cash and cash equivalents in large Nordic banks with solid ratings. The Group\u2019s cash and cash equivalents are fully available to the Group. The maximum amount of the Group\u2019s credit losses corresponds to the carrying amount of the financial assets at the end of the financial period. The information is presented in Note 5.5. ", "dimensions": { "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-67-3": { "value": "Liquidity risk Puuilo\u2019s CFO monitors the Group\u2019s liquidity situation and reports regularly to the Board of Directors and CEO to ensure that the Group has sufficient cash for business needs and loan management. The Group follows the financing required in business operations by analysing the operating cash flow forecasts and inventory turnover in order to have sufficient liquid assets to fund the operations and to repay loans from the financial institutions at maturity. At the end of the financial period, the Group\u2019s cash and cash equivalents totalled EUR 28.8 million (EUR 16.5 million). At the end of the financial period, the Group\u2019s trade receivables totalled EUR 4.1 million (EUR 4.0 million), including bank and credit card receivables. The Group had a revolving credit facility of EUR 15.0 million (credit limit of EUR 2.3 million and revolving credit limit facility of EUR 15.0 million). The revolving credit facility amounting to EUR 8.0 million has been used during the financial period. The credit facility limit has been repaid during 2022 and the withdrawable amount have corresponded to the total amounts of the credit facility. The credit facility has not been used during the comparison period. In addition to financial assets and liabilities, Puuilo\u2019s liquidity is based on cash flow from operations and management of the change in net working capital. The net working capital is mainly affected by the inventory turnover and trade payables. Puuilo\u2019s net cash flow generated from operating activities was EUR 50.4 million (EUR 9.7 million) in the 2022 financial period. A significant portion of Puuilo\u2019s net sales is generated from sales paid with cash or with credit cards. In addition, the company has some trade receivables mainly from sales to corporate customers, as described above. Puuilo has a strong cash flow generated from the operating activities, which it plans to use to finance the payments described in the table below. If necessary, Puuilo can also utilise its unused revolving credit facility in liquidity management. The table below shows the Group\u2019s financial liabilities by maturity group based on the remaining maturity at the balance sheet date. The amounts presented are contractual, undiscounted cash flows. Contractual Under 1 Over 5 Carrying 1-2 years 3-5 years undiscounted cash year years value flows EUR million 31 Jan 2023 Non-derivatives Loans from financial institutions 2.7 2.7 71.3 76.6 69.9 Lease liabilities 11.4 10.5 23.6 13.4 58.9 53.4 Trade payables 16.1 16.1 16.1 Other payables 0.3 0.3 0.3 Total 30.4 13.1 94.9 13.4 151.9 139.6 Contractual Under 1 Over 5 Carrying 1-2 years 3-5 years undiscounted cash year years value flows EUR million 31 Jan 2022 Non-derivatives Loans from financial institutions 0.8 0.8 70.4 71.9 69.8 Lease liabilities 9.2 8.6 19.5 11.1 48.4 44.3 Trade payables 13.2 13.2 13.2 Other payables 0.1 0.1 0.1 Total 23.3 9.4 89.8 11.1 133.5 127.4 Other payables do not include advances received, income tax liabilities, value-added tax liabilities as well as liabilities related to salaries and social security expenses, as they are not classified as financial liabilities. Other payables in the table include accrued interest related to the loans from financial institutions. Other accrued expenses are not classified as financial liabilities and are not included in the table. Other liabilities are presented in Note 3.3. ", "dimensions": { "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-69-3": { "value": "Financial assets The Group\u2019s financial assets consist of trade receivables, other financial receivables and cash and cash equivalents. The Group applies a simplified approach in accordance with IFRS 9 that takes into account the expected life of receivables for all trade receivables and contractual receivables. The Group management estimates that the credit risk of trade receivables is insignificant. The IFRS 9 impairment requirement also applies to cash, but the impairment loss is insignificant. Trade receivables are written down if the Group does not have a reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, include the debtor\u2019s non-commitment to a repayment plan. Impairment losses on trade receivables are presented as a net amount in operating profit. Subsequent payments on previously recognised credit losses are recognised in the same line item. Cash and cash equivalents include cash on hand as well as bank deposits. Financial assets are held to collect contractual cash flows. The contractual cash flows consist exclusively of principal and interest on the principal amount outstanding. Financial assets are initially measured at fair value and subsequently measured at amortised cost. Impairment losses are presented in other operating expenses in the statement of comprehensive income. Financial assets are derecognised when the rights to receive cash flows from the financial asset have expired or the item included in the financial assets has been transferred from the Group, and when the risks related to ownership have been transferred from the Group. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialAssetsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-71-2": { "value": "Cash and cash equivalents EUR million 31 Jan 2023 31 Jan 2022 Cash in hand and at bank 28.8 16.5 Total 28.8 16.5 ", "dimensions": { "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-73-3": { "value": "Financial liabilities The financial liabilities include loans from financial institutions, accrued interests, lease liabilities and trade payables. Financial liabilities are initially recognised at their fair value less the transaction costs incurred. After the initial recognition, financial liabilities are measured at amortised cost using the effective interest rate method. A financial liability is classified as current when it will be settled within 12 months from the reporting date or when the Group does not have an unconditional right to defer settlement of the liability to more than 12 months after the reporting date. Financial liabilities which fall due within 12 months after reporting date are classified as current, even if the long-term refinancing agreement has been completed after the reporting date and prior to the approval of the financial statements. If a covenant is breached on or before the reporting date with the effect that the liability becomes payable on demand, the liability is also classified as current. If liabilities are classified as current due to a covenant breach, they are presented in the amount to be redeemed. A financial liability is derecognised from the balance sheet when it is discharged, cancelled or it expires. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-73-4": { "value": "Financial liabilities The financial liabilities include loans from financial institutions, accrued interests, lease liabilities and trade payables. Financial liabilities are initially recognised at their fair value less the transaction costs incurred. After the initial recognition, financial liabilities are measured at amortised cost using the effective interest rate method. A financial liability is classified as current when it will be settled within 12 months from the reporting date or when the Group does not have an unconditional right to defer settlement of the liability to more than 12 months after the reporting date. Financial liabilities which fall due within 12 months after reporting date are classified as current, even if the long-term refinancing agreement has been completed after the reporting date and prior to the approval of the financial statements. If a covenant is breached on or before the reporting date with the effect that the liability becomes payable on demand, the liability is also classified as current. If liabilities are classified as current due to a covenant breach, they are presented in the amount to be redeemed. A financial liability is derecognised from the balance sheet when it is discharged, cancelled or it expires. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-74-2": { "value": "Measured at Fair value through Carrying EUR million, 31 Jan 2023 amortised cost profit or loss amount Current financial assets Trade receivables 4.1 4.1 Other financial assets 0.0 0.0 Cash and cash equivalents 28.8 28.8 Total 32.9 32.9 Measured at Fair value through Carrying EUR million, 31 Jan 2022 amortised cost profit or loss amount Current financial assets Trade receivables 4.0 4.0 Other financial assets 0.6 0.6 Cash and cash equivalents 16.5 16.5 Total 21.1 21.1 Other financial assets include receivables related to annual discounts on purchases and product complaints to be invoiced from suppliers. Other prepaid expenses are not classified as financial assets and are therefore not presented in the table. Prepaid expenses are presented in more detail in Note 3.2. Accrued liabilities include only accrued interest since other accrued liabilities are not classified as financial liabilities. Other liabilities are presented in more detail in Note 3.3. ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherAssetsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-74-3": { "value": "Measured at Fair value through Carrying EUR million, 31 Jan 2023 amortised cost profit or loss amount Current financial assets Trade receivables 4.1 4.1 Other financial assets 0.0 0.0 Cash and cash equivalents 28.8 28.8 Total 32.9 32.9 Measured at Fair value through Carrying EUR million, 31 Jan 2022 amortised cost profit or loss amount Current financial assets Trade receivables 4.0 4.0 Other financial assets 0.6 0.6 Cash and cash equivalents 16.5 16.5 Total 21.1 21.1 ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherCurrentAssetsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-75-2": { "value": "Measured at Fair value through Carrying EUR million, 31 Jan 2023 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.9 69.9 Lease liabilities 43.5 43.5 Current financial liabilities Lease liabilities 9.9 9.9 Trade payables 16.1 16.1 Accrued interests 0.3 0.3 Total 139.6 139.6 Measured at Fair value through Carrying EUR million, 31 Jan 2022 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.8 69.8 Lease liabilities 36.3 36.3 Current financial liabilities Lease liabilities 8.0 8.0 Trade payables 13.2 13.2 Accrued interests 0.1 0.1 Total 127.4 127.4 Other financial assets include receivables related to annual discounts on purchases and product complaints to be invoiced from suppliers. Other prepaid expenses are not classified as financial assets and are therefore not presented in the table. Prepaid expenses are presented in more detail in Note 3.2. Accrued liabilities include only accrued interest since other accrued liabilities are not classified as financial liabilities. Other liabilities are presented in more detail in Note 3.3. ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherLiabilitiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-75-3": { "value": "Measured at Fair value through Carrying EUR million, 31 Jan 2023 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.9 69.9 Lease liabilities 43.5 43.5 Current financial liabilities Lease liabilities 9.9 9.9 Trade payables 16.1 16.1 Accrued interests 0.3 0.3 Total 139.6 139.6 Measured at Fair value through Carrying EUR million, 31 Jan 2022 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.8 69.8 Lease liabilities 36.3 36.3 Current financial liabilities Lease liabilities 8.0 8.0 Trade payables 13.2 13.2 Accrued interests 0.1 0.1 Total 127.4 127.4 ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherCurrentLiabilitiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-75-4": { "value": "Measured at Fair value through Carrying EUR million, 31 Jan 2023 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.9 69.9 Lease liabilities 43.5 43.5 Current financial liabilities Lease liabilities 9.9 9.9 Trade payables 16.1 16.1 Accrued interests 0.3 0.3 Total 139.6 139.6 Measured at Fair value through Carrying EUR million, 31 Jan 2022 amortised cost profit or loss amount Non-current financial liabilities Loans from financial institutions 69.8 69.8 Lease liabilities 36.3 36.3 Current financial liabilities Lease liabilities 8.0 8.0 Trade payables 13.2 13.2 Accrued interests 0.1 0.1 Total 127.4 127.4 ", "dimensions": { "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-80-2": { "value": "Financial assets and liabilities measured at fair value The levels of the fair value hierarchy describe the extent to which the valuation method is based on observable data. To determine fair values: Level 1: Fair values are based on (unadjusted) quoted prices in active markets for identical assets or liabilities. Level 2: Financial instruments are not traded in an active and liquid market, but their fair values can be calculated using market data. Level 3: If one or more of the significant inputs are not based on observable market data, the instrument is included in Level 3. This applies to unlisted equity securities. ", "dimensions": { "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-80-4": { "value": "Financial assets and liabilities measured at fair value The levels of the fair value hierarchy describe the extent to which the valuation method is based on observable data. To determine fair values: Level 1: Fair values are based on (unadjusted) quoted prices in active markets for identical assets or liabilities. Level 2: Financial instruments are not traded in an active and liquid market, but their fair values can be calculated using market data. Level 3: If one or more of the significant inputs are not based on observable market data, the instrument is included in Level 3. This applies to unlisted equity securities. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForFairValueMeasurementExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-81-3": { "value": "Accounting policy Finance costs consist of interest expenses on the loans from financial institutions, interest expenses on lease liabilities and other finance costs. Transaction costs related to loans from financial institutions are recognised in the income statement using the effective interest method. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the loan to the present value. The calculation includes all fees and transaction costs paid by the parties to the contract. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForInterestIncomeAndExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-81-4": { "value": "Accounting policy Finance costs consist of interest expenses on the loans from financial institutions, interest expenses on lease liabilities and other finance costs. Transaction costs related to loans from financial institutions are recognised in the income statement using the effective interest method. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the loan to the present value. The calculation includes all fees and transaction costs paid by the parties to the contract. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinanceIncomeAndCostsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-81-5": { "value": "Accounting policy Finance costs consist of interest expenses on the loans from financial institutions, interest expenses on lease liabilities and other finance costs. Transaction costs related to loans from financial institutions are recognised in the income statement using the effective interest method. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the loan to the present value. The calculation includes all fees and transaction costs paid by the parties to the contract. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinanceCostsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-82-2": { "value": "Finance income EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest income 0.0 0.0 Total finance income 0.0 0.0 Finance costs EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest expenses on loans from financial institutions 1.2 1.9 Interest expenses on lease liabilities 1.4 1.3 Other financial costs 0.5 1.4 Total finance costs 3.1 4.5 ", "dimensions": { "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-82-3": { "value": "Finance income EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest income 0.0 0.0 Total finance income 0.0 0.0 ", "dimensions": { "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-82-4": { "value": "Finance income EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest income 0.0 0.0 Total finance income 0.0 0.0 Finance costs EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest expenses on loans from financial institutions 1.2 1.9 Interest expenses on lease liabilities 1.4 1.3 Other financial costs 0.5 1.4 Total finance costs 3.1 4.5 ", "dimensions": { "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-82-5": { "value": "Finance income EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest income 0.0 0.0 Total finance income 0.0 0.0 ", "dimensions": { "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-83-4": { "value": "Finance costs EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest expenses on loans from financial institutions 1.2 1.9 Interest expenses on lease liabilities 1.4 1.3 Other financial costs 0.5 1.4 Total finance costs 3.1 4.5 ", "dimensions": { "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-83-5": { "value": "Finance costs EUR million 1 Feb 2022 - 31 Jan 2023 1 Feb 2021 - 31 Jan 2022 Interest expenses on loans from financial institutions 1.2 1.9 Interest expenses on lease liabilities 1.4 1.3 Other financial costs 0.5 1.4 Total finance costs 3.1 4.5 ", "dimensions": { "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-84-3": { "value": "Accounting policy Contingent liability is a liability that arises from past events and whose existence will be confirmed in the future, or an existing obligation that is not recognised in the balance sheet because its realisation is notprobable, or the amount of the obligation cannot be determined with sufficient reliability. Contingent liabilities are not recognised in the balance sheet. They are presented as disclosures unless the possibility of the realisation the liability is remote. Puuilo\u2019s contingent liabilities consist of lease liabilities for the leases with the lease term beginning after the end of the reporting period and are therefore not recognised in the balance sheet. The Group\u2019sfinancial institution loan is unsecured. Puuilo has committed to leases, the lease term of which will begin in the future, and which are, therefore, not recognised in the balance sheet as right-of-use assets or lease liabilities. The minimum lease payments under these agreements are shown in the table below: ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForContingentLiabilitiesAndContingentAssetsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-85-2": { "value": "EUR million 31 Jan 2023 31 Jan 2022 Liability for lease agreements that will enter into force in the future 17.4 19.0 ", "dimensions": { "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-85-3": { "value": "EUR million 31 Jan 2023 31 Jan 2022 Liability for lease agreements that will enter into force in the future 17.4 19.0 ", "dimensions": { "concept": "ifrs-full:DisclosureOfContingentLiabilitiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-86-2": { "value": "Note 6.1 Related parties Puuilo Group is controlled by Puuilo Plc. In addition, Puuilo\u2019s related parties include key personnel of the Puuilo Group, their close family members and companies controlled by them. The key personnel include the members of the Board of Directors, the CEO, and the Group management team. The Puuilo Group purchases some products it sells in its stores from companies owned by related parties. These companies manufacture products that are part of Puuilo\u2019s product assortment. In addition, the company leases business premises from related parties. The Group\u2019s lease liabilities to related parties include the present value of the future lease payments of the above-mentioned leased premises. Transactions with related parties have taken place at market price and on normal terms. All Puuilo employees are entitled to the ordinary personnel discount in Puuilo stores. A related party employed by Puuilo is entitled to this discount. This information has not been presented as related party transactions. The following transactions were carried out with related parties: Income statement 1 Feb 2022 - 31 Jan 1 Feb 2021 - 31 Jan EUR million 2023 2022 Net sales 0.0 0.0 Materials and services 2.4 2.2 Rent and other operating expenses 0.5 0.5 Balance sheet EUR million 31 Jan 2023 31 Jan 2022 Sales receivables 0.0 0.0 Trade payables 0.1 0.1 Lease liabilities (IFRS 16) 1.8 1.7 The shareholdings of the members of the Board of Directors, the CEO and the other members of the management team were as follows: 31 Jan 2023 31 Jan 2022 The Board of Directors 5 895 154 6 022 886 CEO 297 712 294 960 Management Team excl. CEO 470 414 433 977 The remuneration of the management team is presented in Note 2.3. ", "dimensions": { "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-86-4": { "value": "Note 6.1 Related parties Puuilo Group is controlled by Puuilo Plc. In addition, Puuilo\u2019s related parties include key personnel of the Puuilo Group, their close family members and companies controlled by them. The key personnel include the members of the Board of Directors, the CEO, and the Group management team. The Puuilo Group purchases some products it sells in its stores from companies owned by related parties. These companies manufacture products that are part of Puuilo\u2019s product assortment. In addition, the company leases business premises from related parties. The Group\u2019s lease liabilities to related parties include the present value of the future lease payments of the above-mentioned leased premises. Transactions with related parties have taken place at market price and on normal terms. All Puuilo employees are entitled to the ordinary personnel discount in Puuilo stores. A related party employed by Puuilo is entitled to this discount. This information has not been presented as related party transactions. The following transactions were carried out with related parties: Income statement 1 Feb 2022 - 31 Jan 1 Feb 2021 - 31 Jan EUR million 2023 2022 Net sales 0.0 0.0 Materials and services 2.4 2.2 Rent and other operating expenses 0.5 0.5 Balance sheet EUR million 31 Jan 2023 31 Jan 2022 Sales receivables 0.0 0.0 Trade payables 0.1 0.1 Lease liabilities (IFRS 16) 1.8 1.7 The shareholdings of the members of the Board of Directors, the CEO and the other members of the management team were as follows: 31 Jan 2023 31 Jan 2022 The Board of Directors 5 895 154 6 022 886 CEO 297 712 294 960 Management Team excl. CEO 470 414 433 977 The remuneration of the management team is presented in Note 2.3. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForTransactionsWithRelatedPartiesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-87-2": { "value": "Note 6.2 Group structure and consolidation Puuilo Plc (the parent company), and its wholly owned subsidiaries Puuilo Invest II Ltd and Puuilo Tavaratalot Ltd have been consolidated in the financial statements of Puuilo Group. All companies are domiciled in Helsinki. ", "dimensions": { "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-88-3": { "value": "Accounting policy Subsidiaries The subsidiaries are fully consolidated from the date of acquisition, i.e. from the date on which control is transferred to the Group until the date that control ceases. Puuilo has control over an entity when Puuilo is exposed to, or entitled to, the company\u2019s variable returns and has the ability to influence those returns by prescribing the principles of the entity\u2019s operations. The Consolidated Financial Statements have been prepared using the acquisition method. Intercompany transactions, receivables and liabilities and unrealised gains are eliminated. Unrealised losses are also eliminated unless the transaction indicates an impairment of the asset transferred. ", "dimensions": { "concept": "ifrs-full:DescriptionOfAccountingPolicyForSubsidiariesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-89-2": { "value": "Note 6.3 Significant events after the end of the reporting period Flagging Notification On 15 February 2023 Puuilo received a notification in accordance with Chapter 9, Section 6 and 7 of the Finnish Securities Markets Act. According to the notification, Adelis Holding I AB\u2019s indirect holdings in shares fell below the flagging threshold of 20% and was 18.66% after the transaction. Proposal of the Shareholders\u2019 Nomination Board The shareholders\u2019 Nomination Board of Puuilo Plc proposes that current members of the Board of Directors Bent Holm, Mammu Kaario, Rasmus Molander and Markku Tuomaala will be re-elected. The Nomination Board also proposes that Lasse Aho and Tuomas Piirtola will be elected as new members to the Board of Directors. Current members of the Board of Directors Tomas Franz\u00e9n and Timo M\u00e4nty have notified that they are no longer available to be elected as members of the Board of Directors. The Nomination Board proposes to the Annual General Meeting that Lasse Aho will be elected as a Chairman of the Board of Directors. The Nomination Board proposes that the remunerations of the members of the Board of Directors fees are same as the current remuneration fees. ", "dimensions": { "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-90-2": { "value": "Note 6.4 New accounting standards At the balance sheet date, there are no new standards or amendments known that are not yet effective and that are expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions. ", "dimensions": { "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesAccountingEstimatesAndErrorsExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-90-3": { "value": "Note 6.4 New accounting standards At the balance sheet date, there are no new standards or amendments known that are not yet effective and that are expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions. ", "dimensions": { "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "f33488": { "value": "Puuilo Oy", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "f33491": { "value": "Finland", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-93-1": { "value": "Oyj ", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "f33497": { "value": "Finland", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-95-1": { "value": "Pakkalankuja 6, 01510 Vantaa, Finland", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-96-1": { "value": "Helsinki ", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-97-1": { "value": "Retail ", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-98-1": { "value": "Puuilo Oyj ", "dimensions": { "concept": "ifrs-full:NameOfParentEntity", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-99-1": { "value": "Puuilo Oyj ", "dimensions": { "concept": "ifrs-full:NameOfUltimateParentOfGroup", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } }, "pp-value-100-1": { "value": "Explanation of change in name of reporting entity or other means of identification from end of preceding reporting period ", "dimensions": { "concept": "ifrs-full:ExplanationOfChangeInNameOfReportingEntityOrOtherMeansOfIdentificationFromEndOfPrecedingReportingPeriod", "language": "en", "entity": "scheme:743700UJUT6FWHBXPR69", "period": "2022-02-01T00:00:00/2023-02-01T00:00:00" } } } }