| Consolidated comprehensive income statement | |||||||
Finnvera Group | Finnvera plc | ||||||
(EUR 1,000) | Note | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 | ||
| Interest income | D1 | ||||||
| - Interest from loans | |||||||
| passed on to customers | |||||||
- Other interest income | |||||||
Total interest income | |||||||
| Interest expense | D1 | - | - | - | - | ||
Net interest income | |||||||
| Net fee and commission income | D2 | ||||||
| Gains and losses from financial | D3 | ||||||
instruments carried at fair value through profit and loss and foreign | |||||||
| exchange gains and losses | |||||||
| Net income from investments | D4 | - | - | ||||
| Other operating income | D5 | ||||||
| Total operational expenses | D6 | - | - | - | - | ||
- Personnel expenses | - | - | - | - | |||
- Other operational expenses | - | - | - | - | |||
| Depreciation and amortisation | D7 | - | - | - | - | ||
| Other operating expenses | D8 | - | - | - | - | ||
| Realised credit losses and change | E4 | - | - | ||||
| in expected credit losses, net | |||||||
- Realised credit losses | - | - | - | - | |||
- Credit loss compensa- tions from the State | |||||||
| - Change in expected | |||||||
| credit losses | |||||||
Operating result | - | ||||||
| Income tax | D9 | - | - | ||||
Result | - |
Finnvera Group | Finnvera plc | ||||
(EUR 1,000) | Note | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
| Other comprehensive income | |||||
Items that will not be reclas- sified to profit or loss | |||||
| - Revaluation of defined | F5 | - | - | - | - |
| benefit pension plans | |||||
| - Change in credit risk | - | ||||
| associated with liabilities | |||||
| carried at fair value | |||||
| Items that may be reclassified | |||||
| subsequently to profit or loss | |||||
- Change in fair value of investments recognised | - | - | |||
at fair value through comprehensive income | |||||
- Change in ECL of investments recognised | - | - | |||
at fair value through comprehensive income | |||||
- Cash flow hedging | - | - | |||
Total other comprehensive income | - | - | |||
Total comprehensive income | |||||
| Distribution of the result | |||||
| attributable to equity holders | |||||
| of the parent company | |||||
| Distribution of the total | |||||
| comprehensive income | |||||
| attributable to equity holders | |||||
| of the parent company |
| Balance sheet | |||||
Finnvera Group | Finnvera plc | ||||
(EUR 1,000) | Note | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
| ASSETS | |||||
| Loans to and receivables from credit institutions | E1 | ||||
- Payable on demand | |||||
- Investment accounts and deposits | |||||
- Other | |||||
| Loans to and receivables from customers | E2 | ||||
- Loans | |||||
- Debt Securities | |||||
- Guarantee receivables | |||||
- Receivables from export credit and special guarantee operations | |||||
| Investments | E3 | ||||
- Debt securities | |||||
- Investments in group companies | |||||
- Other shares and participations | |||||
| Derivatives | E11 | ||||
| Intangible assets | E5 | ||||
| Tangible assets | E5 | ||||
| Other Assets | E6 | ||||
- Credit loss receivables from the state | |||||
- Other | |||||
| Prepayments and accrued income | E7 | ||||
| Tax assets | E8 | ||||
Assets |
Finnvera Group | Finnvera plc | ||||
(EUR 1,000) | Note | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
| LIABILITIES | |||||
| Liabilities to other institutions | E9 | ||||
| Debt securities in issue | E10 | ||||
| Derivatives | E11 | ||||
| Provisions | E13 | ||||
| Other liabilities | E12 | ||||
| Accruals and deferred income | E14 | ||||
| Tax liabilities | E8 | ||||
Liabilities | |||||
| EQUITY | E19 | ||||
| Equity attributable to the parent | |||||
| company's shareholders | |||||
Share capital | |||||
Share premium | |||||
Fair value reserve | - | - | - | - | |
| Non-restricted reserves | |||||
- Reserve for domestic operations | |||||
| - Reserve for export credit guarantees | |||||
| and special guarantees | |||||
Retained earnings | - | ||||
Non-restricted equity | |||||
Total equity, equity attributable to the parent company's shareholders | |||||
Total liabilities and equity |
| Table 1: Contingent liabilities according to the status of commitments | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Current drawn commitments (A+D+F+G+I) | 8,556,289 | 8,193,497 | 15,757,944 | 15,567,784 |
Current undrawn commitments (B+E+H+J) | 5,170,305 | 4,286,246 | 5,586,013 | 4,764,273 |
Offers given (C+K) | 3,064,368 | 2,453,557 | 3,064,368 | 2,453,557 |
Contingent liabilities, total | 16,790,961 | 14,933,299 | 24,408,325 | 22,785,614 |
| Table 2: Contingent liabilities by business area | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
| Domestic operations | ||||
A) Valid guarantees | 1,415,014 | 1,482,714 | 1,415,014 | 1,482,714 |
B) Undrawn loans | 46,096 | 359,249 | 46,096 | 359,249 |
C) Guarantee offers | 63,680 | 52,385 | 63,680 | 52,385 |
Domestic operations total | 1,524,790 | 1,894,348 | 1,524,790 | 1,894,348 |
| Export credit guarantees, special guarantees and export credit commitments | ||||
| Current commitments (drawn and undrawn) | ||||
D) Drawn export and special guarantees, not included export loans | 6,404,917 | 6,031,039 | 6,404,917 | 6,031,039 |
E) Undrawn export and special guarantees, not included export loans | 3,322,708 | 2,093,712 | 3,322,708 | 2,093,712 |
F) Export and special guarantees of the parent company on behalf of the subsidiary's drawn export credits, no parent company funding | - | - | - | 3,729 |
G) Export and special guarantees of the parent company on behalf of the subsidiary's drawn export credits, parent company funding | - | - | 6,317,801 | 6,511,415 |
H) The Group: undrawn export credits granted by the subsidiary | 1,489,349 | 1,697,167 | 1,489,349 | 1,697,167 |
736,358 | 679,743 | 1,620,212 | 1,538,887 | |
J) Export and special guarantee interest commitments, undrawn commitments | 312,152 | 136,118 | 727,860 | 614,145 |
| Offers given | ||||
K) Export and special guarantees | 3,000,688 | 2,401,171 | 3,000,688 | 2,401,171 |
Export credit guarantees, special guarantees and export credit commitments | 15,266,172 | 13,038,951 | 22,883,535 | 20,891,266 |
Contingent liabilities, total 1 | 16,790,961 | 14,933,299 | 24,408,325 | 22,785,614 |
| Table 3: Liability for export credit guarantees calculated according | ||
to the Act on the State’s Export Credit Guarantees 2 | ||
| Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Liability according to the Act on the State’s Export Credit Guarantees | 19,326,612 | 16,707,992 |
| Table 4: Possible obligations according to IAS 37 | ||||
| Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
| Possible obligation arising to cover losses of fund payment | - | 349,023 | - | 349,023 |
| in accordance with The State Guarantee Fund Act |
| Change in equity | |||||||||
| Fair value through OCI | |||||||||
| Change in | Reserve for | ||||||||
| the credit risk | export credit | ||||||||
| associated with | Reserve for | guarantees | |||||||
| Share premium | Fair value | Cash flow | liabilities carried | domestic | and special | Retained | |||
(EUR 1,000) | Share capital | reserve | through OCI | hedging | at fair value | operations | guarantees | earnings | Total equity |
| 31 Dec 2025 | |||||||||
| Finnvera Group's equity, equity attributable to the parent company's shareholders | |||||||||
Reported equity at 1 Jan | - | - | |||||||
Profit/loss from the previous accounting period transfer to reserves | - | ||||||||
| Re-determination of defined benefit pensions recognised | - | - | |||||||
| at fair value through comprehensive income | |||||||||
Change in credit risk associated with liabilities carried at fair value | - | - | |||||||
Cash flow hedging | |||||||||
Change in fair value of investments recognised at fair value through comprehensive income | |||||||||
Change in ECL of investments recognised at fair value through comprehensive income | - | - | |||||||
Result | |||||||||
Total equity at 31 Dec | - | - | |||||||
| 31 Dec 2024 | |||||||||
| Finnvera Group's equity, equity attributable to the parent company's shareholders | |||||||||
Reported equity at 1 Jan | - | - | - | ||||||
Profit/loss from the previous accounting period transfer to reserves | - | ||||||||
| Re-determination of defined benefit pensions recognised | - | - | |||||||
| at fair value through comprehensive income | |||||||||
Change in credit risk associated with liabilities carried at fair value | |||||||||
Cash flow hedging | - | - | |||||||
| Change in fair value of investments recognised | - | - | |||||||
| at fair value through comprehensive income | |||||||||
Change in ECL of investments recognised at fair value through comprehensive income | |||||||||
Result | |||||||||
Total equity at 31 Dec | - | - |
| Fair value through OCI | |||||||||
| Change in | Reserve for | ||||||||
| the credit risk | export credit | ||||||||
| associated with | Reserve for | guarantees | |||||||
| Share premium | Fair value | Cash flow | liabilities carried | domestic | and special | Retained | |||
(EUR 1,000) | Share capital | reserve | through OCI | hedging | at fair value | operations | guarantees | earnings | Total equity |
| 31 Dec 2025 | |||||||||
| Finnvera plc's equity, Equity attributable to the parent company's shareholders | |||||||||
Reported equity at 1 Jan | - | - | |||||||
Profit/loss from the previous accounting period transfer to reserves | - | ||||||||
| Re-determination of defined benefit pensions recognised | - | - | |||||||
| at fair value through comprehensive income | |||||||||
Change it the credit risk associated with liabilities carried at fair value | |||||||||
Cash flow hedging | |||||||||
| Change in the fair value of investments recognised | |||||||||
| at fair value through comprehensive income | |||||||||
Change in the ECL of investments recognised at fair value through comprehensive income | - | - | |||||||
Result | - | - | |||||||
Total equity at 31 Dec | - | - | |||||||
| 31 Dec 2024 | |||||||||
| Finnvera plc's equity, Equity attributable to the parent company's shareholders | |||||||||
Reported equity at 1 Jan | - | - | |||||||
Profit/loss from the previous accounting period transfer to reserves | - | ||||||||
| Re-determination of defined benefit pensions recognised | - | - | |||||||
| at fair value through comprehensive income | |||||||||
Change it the credit risk associated with liabilities carried at fair value | |||||||||
Cash flow hedging | - | - | |||||||
| Change in the fair value of investments recognised | - | - | |||||||
| at fair value through comprehensive income | |||||||||
Change in the ECL of investments recognised at fair value through comprehensive income | |||||||||
Result | |||||||||
Total equity at 31 Dec | - | - |
| Statement of cash flows | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
| Cash flows from operating activities | ||||
Withdrawal of loans granted | - | - | - | - |
Repayments of loans granted | ||||
Interest received | ||||
Interest paid | - | - | - | - |
Net payments received (+) / paid (-) from commission income and expense | ||||
Payments received from other operating income | ||||
Payments for operating expenses | - | - | - | - |
Claims paid (-) and recovered amounts (+) | - | - | - | - |
Net credit loss compensation from the State | ||||
Net taxes paid | - | - | ||
Net cash used in (-) / from (+) operating activities (A) | ||||
| Cash flows from investing activities | ||||
Purchase of property and equipment and intangible assets | - | - | - | - |
Sale of property and equipment and intangible assets | ||||
Short-term and other liquid investments made | - | - | - | - |
| Proceeds and maturities of short-term | ||||
| and other liquid investments | ||||
Other investments | - | - | ||
Proceeds from other investments | ||||
Net cash used in (-) / from (+) investing activities (B) | - | - | - | - |
| Cash flows from financing activities | ||||
Proceeds from long-term debt issuance | ||||
Repayment of long-term debt issuance | - | - | - | - |
Net proceeds (+) and repayments (-) of short-term loans | - | - | - | |
Payments of lease liabilities | - | - | - | - |
Payments (-) / receipts (+) from derivative collaterals | ||||
Net cash used in (-) / from (+) financing activities (C) | - | - | ||
| Net change in cash and cash equivalents | - | - | ||
| (A+B+C) increase (+) / decrease (-) | ||||
Cash and cash equivalents at the beginning of the period 2 | ||||
Translation differences 2 | - | - | ||
Cash and cash equivalents at the end of the period 1, 2 |
| Changes in liabilities arising from financing activities | |||||||
| Finnvera Group 2025 | |||||||
| Cash | Cash | ||||||
| inflows | outflow | ||||||
| Opening | from | from | Foreign | Closing | |||
| balance | financing | financing | Fair value | exchange | Other | balance | |
| (EUR 1,000) | 1 Jan | activities | activities | changes | differences | changes | 31 Dec |
| Long-term liabilities to credit | 103,527 | 50,034 | -67,550 | - | -6,879 | - | 79,133 |
| and other institutions | |||||||
| Short-term liabilities to credit | - | - | - | - | - | - | - |
| and other institutions | |||||||
Debt securities in issue | 10,830,110 | 3,301,251 | -1,862,858 | 73,009 | -396,959 | 10,423 | 11,954,976 |
Security given for derivatives 1 | -689,490 | - | 270,970 | - | - | - | -418,520 |
Security received for derivatives 2 | 62,610 | 2,910 | - | - | - | - | 65,520 |
Security received for repo lending | - | 3,403 | - | - | - | - | 3,403 |
Total | 10,306,758 | 3,357,598 | -1,659,438 | 73,009 | -403,838 | 10,423 | 11,684,511 |
| Finnvera plc 2025 | |||||||
| Cash | Cash | ||||||
| inflows | outflow | ||||||
| Opening | from | from | Foreign | Closing | |||
| balance | financing | financing | Fair value | exchange | Other | balance | |
| (EUR 1,000) | 1 Jan | activities | activities | changes | differences | changes | 31 Dec |
| Long-term liabilities to credit | 311,069 | 521,952 | -496,103 | - | -7,254 | - | 329,664 |
| and other institutions | |||||||
| Short-term liabilities to credit | - | - | - | - | - | - | - |
| and other institutions | |||||||
Debt securities in issue | 10,830,110 | 3,301,251 | -1,862,858 | 73,009 | -396,959 | 10,423 | 11,954,976 |
Security given for derivatives 1 | -689,490 | - | 270,970 | - | - | - | -418,520 |
Security received for derivatives 2 | 62,610 | 2,910 | - | - | - | - | 65,520 |
Security received for repo lending | - | 3,403 | - | - | - | - | 3,403 |
Total | 10,514,299 | 3,829,516 | -2,087,991 | 73,009 | -404,213 | 10,423 | 11,935,043 |
| 1 Included in Prepayments and accrued income in the balance sheet | |||||||
| 2 Included in Accruals and deferred income in the balance sheet | |||||||
| Finnvera Group 2024 | |||||||
| Cash | Cash | ||||||
| inflows | outflow | ||||||
| Opening | from | from | Foreign | Closing | |||
| balance | financing | financing | Fair value | exchange | Other | balance | |
| (EUR 1,000) | 1 Jan | activities | activities | changes | differences | changes | 31 Dec |
| Long-term liabilities to credit | 128,525 | 72,631 | -102,585 | - | 4,956 | - | 103,527 |
| and other institutions | |||||||
| Short-term liabilities to credit | - | - | - | - | - | - | - |
| and other institutions | |||||||
Debt securities in issue | 10,584,813 | 1,403,338 | -1,579,350 | 197,862 | 212,521 | 10,926 | 10,830,110 |
Security given for derivatives 1 | -735,170 | - | 45,680 | - | - | - | -689,490 |
Security received for derivatives 2 | 41,550 | 21,060 | - | - | - | - | 62,610 |
Total | 10,019,718 | 1,497,030 | -1,636,255 | 197,862 | 217,477 | 10,926 | 10,306,758 |
| Finnvera plc 2024 | |||||||
| Cash | Cash | ||||||
| inflows | outflow | ||||||
| Opening | from | from | Foreign | Closing | |||
| balance | financing | financing | Fair value | exchange | Other | balance | |
| (EUR 1,000) | 1 Jan | activities | activities | changes | differences | changes | 31 Dec |
| Long-term liabilities to credit | 286,150 | 492,631 | -472,668 | - | 4,956 | - | 311,069 |
| and other institutions | |||||||
| Short-term liabilities to credit | - | - | - | - | - | - | - |
| and other institutions | |||||||
Debt securities in issue | 10,584,813 | 1,403,338 | -1,579,350 | 197,862 | 212,521 | 10,926 | 10,830,110 |
Security given for derivatives 1 | -735,170 | - | 45,680 | - | - | - | -689,490 |
Security received for derivatives 2 | 41,550 | 21,060 | - | - | - | - | 62,610 |
Total | 10,177,343 | 1,917,030 | -2,006,338 | 197,862 | 217,477 | 10,926 | 10,514,299 |
| 1 Included in Prepayments and accrued income in the balance sheet. | |||||||
| 2 Included in Accruals and deferred income in the balance sheet. | |||||||
| Basic information | |
Name of the reporting entity | |
Domicile | Kuopio, |
Legal form | |
Home country | |
Registered address | |
Main place of business | |
| Description of the nature | |
| and main functions of | |
| the entity's operations | |
Name of parent company |
| Table 1: Classification of financial assets | |
| The financial asset items | |
on the balance sheet: | IFRS 9 classification: |
| Cash deposits, investment | Amortised cost |
| accounts, fixed-term deposits | |
Loan receivables from clients | Amortised cost |
| Certificates of deposit, local | Amortised cost |
| authority papers, commercial | |
| papers and reversed repos | |
Investments in bonds | Amortised cost or At fair value through |
| other comprehensive income items or | |
| At fair value through profit or loss | |
Derivative contracts | At fair value through profit or loss (manda- |
| tory) or the derivative contracts under the | |
| cash flow hedge accounting At fair value | |
| through other comprehensive income | |
| items (see A11 Hedge Accounting) | |
Shares and participations | At fair value through profit or loss |
| Table 2: Classification of financial liabilities | |
| Financial liability items | |
on the balance sheet: | IFRS 9 classification: |
Liabilities to others | Amortised cost |
| Debt securities in issue | Debt securities in issue included in hedge |
| (EMTN programme) | accounting are measured at amortised cost |
| and fair value with regard to the hedged risk | |
| Debt securities in issue | Not included in hedge accounting; measured at |
| (EMTN programme) | fair value through profit or loss (fair value option) |
| Debt securities in issue | Amortised cost |
| (ECP programme) | |
Derivative contracts | At fair value through profit or loss (man- |
| datory) or the derivative contracts under | |
| the cash flow hedge accounting At fair | |
| value through other comprehensive income | |
| items (see A11 Hedge Accounting) |
| Table 3: Determination of ECL calculation stages, domestic financing | |||
Factor determining the stage | Stage 1 | Stage 2 | Stage 3 |
| The credit risk has not significantly increased | x | ||
from the moment the financial instrument was granted to the moment the situation is reviewed | |||
Zero-interest loans and subordinated loans | x | ||
Payment behaviour: receivable that is more than 30 days overdue | x | ||
Payment behaviour: receivable that is more than 90 days overdue | x | ||
Significant risk increase in the client’s risk category | x | x | |
Guarantee receivables | x | ||
Client’s legal status (bankruptcy etc.) | x | ||
Other clients in the risk category D | x | ||
Debt holidays | x |
| Table 4: Determination of ECL calculation stages, export financing | |||
Factor determining the stage | Stage 1 | Stage 2 | Stage 3 |
| The credit risk has not significantly increased | x | ||
from the moment the financial instrument was granted to the moment the situation is reviewed | |||
Significant risk increase in the client’s risk category | x | x | |
Receivables from export credit and special guarantee operations | x | ||
Client’s legal status (bankruptcy etc.) | x | ||
Other clients in the risk category D | x | ||
Debt holidays | x |
| Economic capital requirement by risk type | ||
| Finnvera Group | ||
(MEUR) 31 Dec 2025 | 31 Dec 2024 | |
Credit risks | 1,786 | 2,617 |
Market risks | 298 | 236 |
Operational risks | 46 | 45 |
Total | 2,130 | 2,898 |
| B1 Credit risks | ||||||
| Finnvera Group | ||||||
Assets (EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | ||||
Receivables | Gross | ECL | Net | Gross | ECL | Net |
| Loans to and receivables from credit | 450,164 | -30 | 450,134 | 480,143 | -92 | 480,051 |
| institutions – Payable on demand | ||||||
Loans to and receivables from credit institutions – Other | 83,986 | - | 83,986 | 98,633 | - | 98,633 |
Loans to and receivables from customers | 7,037,353 | -223,529 | 6,813,824 | 7,632,535 | -244,081 | 7,388,454 |
| Loans to and receivables | 6,700,639 | -65,618 | 6,635,021 | 7,330,681 | -133,520 | 7,197,160 |
| from customers | ||||||
Domestic financing debt securities 1 | 57,220 | - | 57,220 | 30,130 | - | 30,130 |
Guarantee receivables | 83,533 | -33,829 | 49,704 | 77,483 | -31,034 | 46,449 |
Fee and recovery receivables, export financing | 195,962 | -124,083 | 71,879 | 194,241 | -79,526 | 114,715 |
Debt securities | 7,304,667 | -59 | 7,304,607 | 5,282,914 | -168 | 5,282,747 |
Derivatives 2 | 1,204 | - | 1,204 | 14,030 | - | 14,030 |
| Credit and Guarantee loss | 3,562 | - | 3,562 | 10,650 | - | 10,650 |
| receivables from the State | ||||||
Fund transfer receivables from The State Guarantee Fund | 0 | - | 0 | 349,023 | - | 349,023 |
Interest receivables | 280,551 | -2,049 | 278,502 | 248,819 | -1,862 | 246,957 |
Fee and commission receivables | 4,995 | -1,034 | 3,961 | 5,880 | -1,058 | 5,061 |
Total | 15,166,483 | -226,703 | 14,939,780 | 14,122,627 | -247,260 | 13,875,606 |
| Liabilities (EUR 1,000) | ||||||
Off-balance sheet items | 15,271,963 | -749,135 | 14,933,299 | -893,335 | ||
Equity - Fair value | -3,789 | -4,498 | ||||
Total | -752,923 | -897,833 |
| Debt securities by credit rating grades and sector | ||||||||
Finnvera Group 31 Dec 2025 | Finnvera Group 31 Dec 2024 | |||||||
| Credit | Governments/ | Credit | Governments/ | |||||
| (EUR 1,000) | institutions | Corporates | Municipalities | Total 1 | institutions | Corporates | Municipalities | Total 1 |
| Risk class | ||||||||
AAA | 2,968,497 | - | 1,046,761 | 4,015,257 | 2,305,644 | - | 286,499 | 2,592,143 |
AA | 402,287 | - | 2,284,544 | 2,686,831 | 520,421 | - | 1,608,811 | 2,129,233 |
A | 523,099 | - | 79,420 | 602,519 | 488,106 | - | - | 488,106 |
BBB | - | - | - | - | - | 73,265 | - | 73,265 |
BB | - | - | - | - | - | - | - | - |
B | - | - | - | - | - | - | - | - |
Total | 3,893,883 | - | 3,410,724 | 7,304,607 | 3,314,172 | 73,265 | 1,895,310 | 5,282,747 |
| B2 Loans and guarantees by credit rating, gross | ||||
| Finnvera plc | ||||
31 Dec 2025 | 31 Dec 2024 | |||
Credit rating (EUR 1,000) | € | % | € | % |
AAA | - | 0% | - | 0% |
AA | 120 | 0% | 693 | 0% |
A | 9,016 | 0% | 7,062 | 0% |
BBB | 76,680 | 4% | 85,885 | 3% |
BB | 754,429 | 37% | 760,162 | 30% |
B | 831,980 | 41% | 847,784 | 34% |
CCC | 180,181 | 9% | 644,582 | 26% |
D | 170,184 | 8% | 154,600 | 6% |
Total | 2,022,590 | 100% | 2,500,768 | 100% |
| B3 Loans and guarantees by sector, gross | ||
| Finnvera plc | ||
Sector (EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Rural trades | 32,039 | 33,098 |
Industry | 877,290 | 1,370,256 |
Tourism | 187,170 | 185,062 |
Services to business | 552,725 | 533,209 |
Trade and consumer services | 373,366 | 379,143 |
Total | 2,022,590 | 2,500,768 |
| B4 Loans and guarantees, gross and collateral shortage | ||||
| Finnvera plc | ||||
| 31 Dec 2025 | ||||
| Amount of | Amount of | Collateral | Collateral | |
| (EUR 1,000) | commitment | collaterals | shortage | shortage-% |
Total | 2,022,590 | 287,496 | 1,735,094 | 86% |
| Finnvera plc | ||||
| 31 Dec 2024 | ||||
| Amount of | Amount of | Collateral | Collateral | |
| (EUR 1,000) | commitment | collaterals | shortage | shortage-% |
Total | 2,500,768 | 515,185 | 1,985,583 | 79% |
| B5.1 Doubtful receivables | ||
| Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Receivables that are more than 90 days overdue | 148,984 | 115,081 |
Other classified as insolvent | 21,200 | 39,519 |
Default receivables, total | 170,184 | 154,600 |
| Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
0 interest credits | 8,744 | 10,442 |
1 Debt holidays for debt repayments | 87,173 | 51,718 |
| B5.2 Ageing of past due receivables | ||
| Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
1 days - 30 days | 9,507 | 34,837 |
31 days - 60 days | 3,685 | 5,393 |
61 days - 90 days | 1,852 | 3,038 |
over 90 days | 127,661 | 116,872 |
Total | 142,705 | 160,140 |
| B6 Enterprise, bank and sovereign exposure by credit rating, gross | ||
| Finnvera plc | ||
Credit rating (EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
AAA | 346,816 | 824,485 |
AA | 1,248,132 | 585,745 |
A | 662,685 | 371,419 |
BBB | 6,592,666 | 4,832,470 |
BB | 6,551,068 | 10,072,731 |
B | 5,582,293 | 1,467,629 |
CCC | 1,864,031 | 2,713,808 |
D | 33,260 | 11,147 |
No credit rating | 2,586 | 11,831 |
Total | 22,883,535 | 20,891,266 |
| B7 Enterprise, bank and sovereign exposure by country risk classification, gross | ||
| Finnvera plc | ||
Country risk classification (EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
0 - Advanced economy | 18,696,068 | 16,921,966 |
1 - Very low risks | 0 | 0 |
2 - Low risks | 425,543 | 202,984 |
3 - Relatively low risks | 695,040 | 697,869 |
4 - Intermediate risks | 1,219,454 | 1,627,787 |
5 - Relatively high risks | 1,039,839 | 901,402 |
6 - High risks | 146,834 | 98,912 |
7 - Very high risks | 635,990 | 403,120 |
No classification | 24,767 | 37,225 |
Total | 22,883,535 | 20,891,266 |
| B8 Enterprise, bank and sovereign exposure by sector, gross | ||
| Finnvera plc | ||
Sector (EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Telecommunications | 2,451,361 | 3,231,716 |
Cruise shipping | 12,396,100 | 10,440,584 |
Pulp and paper | 3,166,094 | 2,746,214 |
Mining and metals | 760,863 | 765,794 |
Energy | 680,084 | 939,733 |
Other industries | 832,793 | 581,533 |
Others | 2,596,241 | 2,185,694 |
Total | 22,883,535 | 20,891,266 |
| B9 Liquidity risk, maturity of assets and liabilities | |||||||||||||||
| Finnvera Group | Finnvera Group | ||||||||||||||
| 3–12 | >5–10 | Carrying | 3–12 | >5–10 | Carrying | ||||||||||
(EUR 1,000) | <3 months | months | >1–5 years | years | >10 years | Total | Amount | (EUR 1,000) | <3 months | months | >1–5 years | years | >10 years | Total | Amount |
| 31 Dec 2025 | 31 Dec 2024 | ||||||||||||||
| Assets | Assets | ||||||||||||||
| Loans to and receivables | 450,164 | - | - | - | - | 450,164 | 450,134 | Loans to and receivables | 308,887 | - | - | - | - | 308,887 | 308,844 |
| from credit institutions – | from credit institutions – | ||||||||||||||
| Payable on demand | Payable on demand | ||||||||||||||
| Loans to and receivables from | - | - | - | - | - | - | - | Loans to and receivables from | 171,850 | - | - | - | - | 171,850 | 171,206 |
| credit institutions – Investment | credit institutions – Investment | ||||||||||||||
| accounts and deposits | accounts and deposits | ||||||||||||||
| Loans to and receivables from | 4,601 | 9,797 | 48,942 | 31,351 | - | 94,691 | 83,986 | Loans to and receivables from | 3,651 | 9,996 | 51,656 | 37,296 | - | 102,598 | 98,633 |
| credit institutions – Export credits | credit institutions – Export credits | ||||||||||||||
| Receivables from customers | 358,305 | 1,183,144 | 3,909,100 | 2,202,129 | 241,037 | 7,893,715 | 6,692,241 | Receivables from customers | 325,972 | 1,847,164 | 4,194,627 | 2,078,587 | 209,607 | 8,655,957 | 7,227,290 |
| - Loans and debt securities | - Loans and debt securities | ||||||||||||||
Debt securities | 1,948,581 | 991,117 | 3,870,926 | 866,914 | - | 7,677,538 | 7,304,607 | Debt securities | 1,094,868 | 749,615 | 3,199,810 | 630,169 | - | 5,674,463 | 5,282,747 |
Total assets | 2,761,650 | 2,184,058 | 7,828,969 | 3,100,394 | 241,037 | 16,116,108 | 14,530,968 | Total assets | 1,905,228 | 2,606,776 | 7,446,092 | 2,746,052 | 209,607 | 14,913,755 | 13,088,721 |
| Liabilities | Liabilities | ||||||||||||||
Liabilities to other institutions | - | -8,806 | -35,953 | -34,374 | - | -79,133 | -79,133 | Liabilities to credit institutions | -7,576 | -10,430 | -48,438 | -37,201 | - | -103,645 | -103,527 |
Debt securities in issue | -61,621 | -2,029,980 | -8,981,024 | -2,060,000 | - | -13,132,626 | -11,954,976 | Debt securities in issue | -46,416 | -632,325 | -9,236,469 | -2,083,750 | - | -11,998,961 | -10,830,110 |
Total liabilities | -61,621 | -2,038,785 | -9,016,977 | -2,094,374 | - -13,211,758 | -12,034,108 | Total liabilities | -53,992 | -642,755 | -9,284,908 | -2,120,951 | - -12,102,605 | -10,933,638 | ||
| Derivatives | Derivatives | ||||||||||||||
Derivatives – receivables | 15,647 | -34,253 | -87,074 | -15,421 | - | -121,101 | 77,714 | Derivatives – receivables | 36,520 | -14,349 | 88,320 | - | - | 110,491 | 140,459 |
Derivatives – liabilities | 5,549 | -89,975 | -151,021 | -73,032 | - | -308,479 | -402,008 | Derivatives – liabilities | -78,119 | -158,143 | -824,673 | -254,423 | -38,180 | -1,353,538 | -706,311 |
Derivatives, net | 21,195 | -124,228 | -238,094 | -88,453 | - | -429,581 | -324,294 | Derivatives, net | -41,599 | -172,492 | -736,353 | -254,423 | -38,180 | -1,243,047 | -565,852 |
| Assets, liabilities and | 2,721,224 | 21,044 | -1,426,102 | 917,566 | 241,037 | 2,474,769 | 2,172,565 | Assets, liabilities and | 1,809,637 | 1,791,529 | -2,575,168 | 370,679 | 171,427 | 1,568,103 | 1,589,232 |
| derivatives, net: | derivatives, net: | ||||||||||||||
Credit commitments 1 | -649,769 | -1,779,146 | -84,598 | - | - | -2,513,513 | - | Credit commitments 1 | -180 | -2,413,343 | -1,243,332 | - | - | -3,656,854 | - |
| Assets, liabilities, derivatives | 2,071,455 | -1,758,101 | -1,510,700 | 917,566 | 241,037 | -38,744 | 2,172,565 | Assets, liabilities, derivatives | 1,809,458 | -621,814 | -3,818,500 | 370,679 | 171,427 | -2,088,751 | 1,589,232 |
| and credit commitments, net: | and credit commitments, net: | ||||||||||||||
| Guarantees and export | Guarantees and export | ||||||||||||||
credit guarantees 2 | credit guarantees 2 | ||||||||||||||
Guarantees | -222,900 | -531,312 | -660,798 | - | -4 | -1,415,014 | - | Guarantees | -210,425 | -624,017 | -648,251 | - | -21 | -1,482,714 | - |
| Export credit guarantees | -113,441 | -1,431,230 | -1,440,492 | -3,037,131 | -4,753,845 | -10,776,139 | - | Export credit guarantees | -378,298 | -1,256,103 | -2,519,573 | -4,128,703 | -657,935 | -8,940,612 | - |
| and special guarantees | and special guarantees | ||||||||||||||
| Total guarantees and export | -336,341 | -1,962,542 | -2,101,290 | -3,037,131 | -4,753,849 | -12,191,153 | - | Total guarantees and export | -588,723 | -1,880,121 | -3,167,823 | -4,128,703 | -657,956 | -10,423,326 | - |
| credit guarantees | credit guarantees |
| B10 Market risk sensitivities | ||
| Finnvera Group | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
| Interest rate risk | ||
| Market interest increase 1% | ||
- Change in net interest income during the next 12 months | 9,987 | 10,390 |
- Balance sheet interest sensitivity (excl. Equity) | -38,001 | -1,099 |
| Market interest decrease 1% | ||
- Change in net interest income during the next 12 months | -9,987 | -10,390 |
- Balance sheet interest sensitivity (excl. Equity) | 38,001 | 1,099 |
| Currency risk | ||
The USD strengthens by 10% against the euro | 1,960 | -13 |
The USD weakens by 10% against the euro | -1,603 | 11 |
| C1 Result by segment | |||||||
SME and midcap financing | Export financing | Finnvera Group total | |||||
| Locally operating | SMEs focusing on the | SMEs seeking growth and | |||||
| (EUR 1,000) | small companies | domestic markets | internationalisation | Large corporates | Export credits | ||
| Finnvera Group | |||||||
| 1–12/2025 | |||||||
| Net interest income | 5,484 | 17,060 | 11,893 | 50,172 | 36,782 | 121,392 | |
| Net fee and commission income | 8,580 | 17,362 | 25,087 | 106,873 | 8,650 | 166,551 | |
Gains and losses from financial instruments carried at fair value through profit and loss and foreign exchange gains and losses | - | - | - | -1,958 | 2,573 | 615 | |
| Net income from investments | - | - | - | - | 548 | 548 | |
| Other operating income | 11 | 93 | 89 | 139 | - | 331 | |
| Total operational expenses | -8,455 | -12,927 | -13,483 | -17,054 | -4,479 | -56,397 | |
| Depreciation and amortisation | -772 | -1,421 | -1,588 | -1,346 | -355 | -5,482 | |
| Other operating expenses | -126 | -967 | -142 | -349,173 | -38 | -350,447 | |
| Realised credit losses and change in expected credit losses, net | -4,668 | -12,420 | -2,440 | 168,654 | 228 | 149,355 | |
| - Realised credit losses | -9,309 | -15,822 | -18,494 | 7,453 | - | -36,173 | |
| - Credit loss compensations from the State | 4,407 | 7,190 | 8,465 | - | - | 20,062 | |
| - Change in expected credit losses (increase - / decrease + ) | 234 | -3,788 | 7,590 | 161,202 | 228 | 165,466 | |
| Operating result | 53 | 6,780 | 19,417 | -43,692 | 43,908 | 26,466 | |
| Income tax | - | - | - | - | -10,108 | -10,108 | |
| Result | 53 | 6,780 | 19,417 | -43,692 | 33,800 | 16,358 | |
| Finnvera Group | |||||||
| 1–12/2024 | |||||||
| Net interest income | 5,957 | 21,916 | 13,273 | 68,202 | 29,398 | 138,746 | |
| Net fee and commission income | 8,699 | 17,939 | 27,613 | 133,121 | 10,600 | 197,971 | |
Gains and losses from financial instruments carried at fair value through profit and loss and foreign exchange gains and losses | - | - | - | 3,490 | 4,757 | 8,247 | |
| Net income from investments | - | - | - | - | -390 | -390 | |
| Other operating income | 49 | 93 | 149 | 124 | - | 415 | |
| Total operational expenses | -7,788 | -12,564 | -12,239 | -15,591 | -4,331 | -52,513 | |
| Depreciation and amortisation | -853 | -1,606 | -1,563 | -971 | -260 | -5,253 | |
| Other operating expenses | -123 | -1,532 | -132 | -129 | -38 | -1,954 | |
| Realised credit losses and change in expected credit losses, net | -8,387 | -10,957 | -15,402 | -15,406 | 672 | -49,480 | |
| - Realised credit losses | -10,844 | -19,041 | -14,438 | -76,261 | - | -120,584 | |
| - Credit loss compensations from the State | 4,877 | 8,833 | 6,783 | - | - | 20,493 | |
| - Change in expected credit losses (increase - / decrease + ) | -2,420 | -750 | -7,747 | 60,856 | 672 | 50,611 | |
| Operating result | -2,446 | 13,289 | 11,699 | 172,841 | 40,407 | 235,791 | |
| Income tax | - | - | - | - | -8,082 | -8,082 | |
| Result | -2,446 | 13,289 | 11,699 | 172,841 | 32,326 | 227,709 |
SME and midcap financing | Export financing | Finnvera plc total | |||||
| Locally operating | SMEs focusing on the | SMEs seeking growth and | |||||
| (EUR 1,000) | small companies | domestic markets | internationalisation | Large corporates | Export credits | ||
| Finnvera plc | |||||||
| 1–12/2025 | |||||||
| Net interest income | 5,484 | 17,060 | 11,893 | 50,172 | 10,107 | 94,717 | |
| Net fee and commission income | 8,580 | 17,362 | 25,087 | 106,873 | -1,560 | 156,341 | |
Gains and losses from financial instruments carried at fair value through profit and loss and foreign exchange gains and losses | - | - | - | -1,958 | 4,009 | 2,051 | |
| Net income from investments | - | - | - | - | 548 | 548 | |
| Other operating income | 11 | 93 | 89 | 139 | - | 331 | |
| Operational expenses | -8,455 | -12,927 | -13,483 | -17,054 | -4,250 | -56,168 | |
| Depreciation and amortisation | -772 | -1,421 | -1,588 | -1,346 | -355 | -5,482 | |
| Other operating expenses | -126 | -967 | -142 | -349,173 | -8,721 | -359,129 | |
| Realised credit losses and change in expected credit losses, net | -4,668 | -12,420 | -2,440 | 168,654 | 222 | 149,349 | |
| - Realised credit losses | -9,309 | -15,822 | -18,494 | 7,453 | -36,173 | ||
| - Credit loss compensations from the State | 4,407 | 7,190 | 8,465 | - | - | 20,062 | |
| - Change of expected credit losses (increase - / decrease + ) | 234 | -3,788 | 7,590 | 161,202 | 222 | 165,461 | |
| Operating result | 53 | 6,780 | 19,417 | -43,692 | - | -17,442 | |
| Income tax | - | - | - | - | - | - | |
| Result | 53 | 6,780 | 19,417 | -43,692 | - | -17,442 | |
| Finnvera plc | |||||||
| 1–12/2024 | |||||||
| Net interest income | 5,957 | 21,916 | 13,273 | 68,202 | -798 | 108,550 | |
| Net fee and commission income | 8,699 | 17,939 | 27,613 | 133,121 | -674 | 186,697 | |
Gains and losses from financial instruments carried at fair value through profit and loss and foreign exchange gains and losses | - | - | - | 3,490 | -308 | 3,183 | |
| Net income from investments | - | - | - | - | -390 | -390 | |
| Other operating income | 49 | 93 | 149 | 124 | 6,053 | 6,468 | |
| Operational expenses | -7,788 | -12,564 | -12,239 | -15,591 | -4,219 | -52,400 | |
| Depreciation and amortisation | -853 | -1,606 | -1,563 | -971 | -260 | -5,253 | |
| Other operating expenses | -123 | -1,532 | -132 | -129 | -38 | -1,954 | |
| Realised credit losses and change in expected credit losses, net | -8,387 | -10,957 | -15,402 | -15,406 | 634 | -49,518 | |
| - Realised credit losses | -10,844 | -19,041 | -14,438 | -76,261 | - | -120,584 | |
| - Credit loss compensations from the State | 4,877 | 8,833 | 6,783 | - | - | 20,493 | |
| - Change of expected credit losses (increase - / decrease + ) | -2,420 | -750 | -7,747 | 60,856 | 634 | 50,573 | |
| Operating result | -2,446 | 13,289 | 11,699 | 172,841 | - | 195,384 | |
| Income tax | - | - | - | - | - | - | |
| Result | -2,446 | 13,289 | 11,699 | 172,841 | - | 195,384 |
| C2 Balance sheet by segment | ||||||
SME and midcap financing | Export financing | Finnvera Group total | ||||
| Locally operating | SMEs focusing on the | SMEs seeking growth and | ||||
| (EUR 1,000) | small companies | domestic markets | internationalisation | Large corporates | Export credits | |
| Finnvera Group | ||||||
| 31 Dec 2025 | ||||||
Assets | 82,499 | 244,751 | 288,453 | 242,633 | 14,658,773 | 15,517,110 |
- of which loans to and receivables from credit institutions | 10,800 | 31,200 | 18,000 | 100,000 | 374,120 | 534,120 |
- of which loans to and receivables from customers | 61,823 | 168,519 | 256,185 | 93,482 | 6,233,815 | 6,813,824 |
- of which investments | - | 13,687 | 5,253 | 20,182 | 7,284,426 | 7,323,548 |
Liabilities | 8,494 | -211,572 | 134,363 | -419,203 | 14,411,378 | 13,923,460 |
- of which debt securities in issue | - | - | - | - | 11,954,976 | 11,954,976 |
- of which provisions | 9,377 | 17,289 | 28,387 | 694,081 | - | 749,135 |
Equity | 74,005 | 456,324 | 154,090 | 661,836 | 247,395 | 1,593,650 |
- of which restricted equity | - | 159,810 | 67,908 | 24,094 | -17,583 | 234,230 |
- of which non-restricted equity | 74,005 | 296,514 | 86,182 | 637,742 | 264,978 | 1,359,421 |
| Finnvera Group | ||||||
| 31 Dec 2024 | ||||||
Assets | 78,841 | 246,557 | 280,458 | 982,103 | 13,168,415 | 14,756,374 |
- of which loans to and receivables from credit institutions | 10,800 | 31,200 | 18,000 | 100,000 | 418,684 | 578,684 |
- of which loans to and receivables from customers | 55,673 | 164,797 | 251,483 | 496,260 | 6,420,240 | 7,388,454 |
- of which investments | - | 13,687 | - | 20,182 | 5,262,565 | 5,296,434 |
Liabilities | 4,889 | -202,848 | 145,894 | 277,756 | 12,988,196 | 13,213,886 |
- of which debt securities in issue | - | - | - | - | 10,830,110 | 10,830,110 |
- of which provisions | 10,912 | 17,945 | 31,463 | 833,014 | - | 893,335 |
Equity | 73,952 | 449,405 | 134,565 | 704,347 | 180,219 | 1,542,487 |
- of which restricted equity | - | 159,660 | 67,799 | 22,914 | -50,959 | 199,415 |
- of which non-restricted equity | 73,952 | 289,744 | 66,765 | 681,434 | 231,177 | 1,343,073 |
SME and midcap financing | Export financing | Finnvera plc total | ||||
| Locally operating | SMEs focusing on the | SMEs seeking growth and | ||||
| (EUR 1,000) | small companies | domestic markets | internationalisation | Large corporates | Export credits | |
| Finnvera plc | ||||||
| 31 Dec 2025 | ||||||
Assets | 82,499 | 244,751 | 288,757 | 263,787 | 14,624,196 | 15,503,991 |
- of which loans to and receivables from credit institutions | 10,800 | 31,200 | 18,000 | 100,000 | 264,081 | 424,081 |
- of which loans to and receivables from customers | 61,823 | 168,519 | 256,489 | 114,636 | 6,317,800 | 6,919,267 |
- of which investments | - | 13,687 | 5,253 | 20,182 | 7,304,607 | 7,343,729 |
Liabilities | 8,494 | -211,572 | 134,667 | -398,049 | 14,641,636 | 14,175,176 |
- of which debt securities in issue | - | - | - | - | 11,954,976 | 11,954,976 |
- of which provisions | 9,377 | 17,289 | 28,691 | 715,235 | - | 770,592 |
Equity | 74,005 | 456,324 | 154,090 | 661,836 | -17,440 | 1,328,815 |
- of which restricted equity | - | 159,810 | 67,908 | 24,094 | -17,440 | 234,372 |
- of which non-restricted equity | 74,005 | 296,514 | 86,182 | 637,742 | - | 1,094,443 |
| Finnvera plc | ||||||
| 31 Dec 2024 | ||||||
Assets | 78,841 | 246,557 | 280,489 | 1,060,203 | 13,121,033 | 14,787,123 |
- of which loans to and receivables from credit institutions | 10,800 | 31,200 | 18,000 | 100,000 | 276,789 | 436,789 |
- of which loans to and receivables from customers | 55,673 | 164,797 | 251,515 | 574,360 | 6,511,415 | 7,557,760 |
- of which investments | - | 13,687 | - | 20,182 | 5,282,747 | 5,316,616 |
Liabilities | 4,889 | -202,848 | 145,925 | 355,856 | 13,174,540 | 13,478,362 |
- of which debt securities in issue | - | - | - | - | 10,830,110 | 10,830,110 |
- of which provisions | 10,912 | 17,945 | 31,494 | 911,114 | - | 971,466 |
Equity | 73,952 | 449,405 | 134,565 | 704,347 | -53,507 | 1,308,761 |
- of which restricted equity | - | 159,660 | 67,799 | 22,914 | -53,507 | 196,866 |
- of which non-restricted equity | 73,952 | 289,744 | 66,765 | 681,434 | - | 1,111,896 |
| D1 Interest income and expenses | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
| Interest income | ||||
Interests from loans passed on to the customers | 305,770 | 415,594 | 285,817 | 394,013 |
Domestic financing | 43,250 | 48,815 | 43,250 | 48,815 |
- SME and midcap financing debt securities, FVOCI | 3,047 | 2,378 | 3,047 | 2,378 |
- Export financing | 259,473 | 364,401 | 74 | -199 |
- Group internal interest income | - | - | 239,447 | 343,019 |
Other interest income | 625,436 | 653,502 | 624,158 | 652,119 |
- Interest on export credit guarantee and special guarantee receivables | 5,365 | 5,779 | 5,365 | 5,779 |
- Interest on guarantee receivables | 2,562 | 2,133 | 2,562 | 2,133 |
- On receivables from credit institu- tions and derivative collateral | 27,707 | 66,814 | 26,434 | 65,439 |
- On debt securities, amortised cost | 34,023 | 55,468 | 34,023 | 55,468 |
- On debt securities, FVOCI | 107,066 | 81,305 | 107,066 | 81,305 |
- On debt securities, FVTPL (fair value option) | - | - | - | - |
- On debt securities, HTM | 9,785 | - | 9,785 | - |
- On debt securities in issue, amor- tised cost (fair value hedging) | 3,444 | 3,453 | 3,444 | 3,453 |
- On debt securities in issue, FVTPL (fair value option) | 200 | 205 | 200 | 205 |
- On debt securities in issue, amortised cost | - | - | - | - |
- On derivatives, FVTPL (mandatorily) | 197,288 | 207,747 | 197,288 | 207,747 |
- On derivatives hedging debt securities in issue | 207,310 | 187,263 | 207,310 | 187,263 |
- On other funding related derivatives | 30,682 | 43,232 | 30,682 | 43,232 |
- On other | 4 | 102 | 0 | 94 |
Total | 931,205 | 1,069,095 | 909,975 | 1,046,132 |
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
| Interest expenses | ||||
On liabilities to credit institutions | -20 | -209 | -20 | -209 |
On liabilities to other institutions | -3,547 | -4,405 | -3,541 | -4,044 |
- On liabilities to other institutions, amortised cost | -3,547 | -4,405 | -3,541 | -4,044 |
On debt securities in issue and hedges of funding | -803,318 | -921,174 | -803,318 | -921,174 |
- On debt securities in issue, amor- tised cost (fair value hedging) | -207,624 | -186,637 | -207,624 | -186,637 |
- On debt securities in issue, FVTPL (fair value option) | -16,081 | -22,542 | -16,081 | -22,542 |
- On debt securities in issue, amortised cost | -4,716 | -4,848 | -4,716 | -4,848 |
- On derivatives hedging debt securities in issue | -511,930 | -636,365 | -511,930 | -636,365 |
- On other funding related deriva- tives, FVTPL (mandatorily) | -62,967 | -70,780 | -62,967 | -70,780 |
Group internal interest expenses | - | - | -5,450 | -7,600 |
Other interest expenses | -2,928 | -4,561 | -2,928 | -4,556 |
- Derivative collateral | -1,111 | -1,794 | -1,111 | -1,794 |
- On debt securities, amortised cost | - | - | - | - |
- On debt securities, FVOCI | -1,572 | -2,475 | -1,572 | -2,475 |
- On debt securities, FVTPL (fair value option) | - | - | - | - |
- On other | -245 | -292 | -245 | -286 |
Total | -809,813 | -930,349 | -815,258 | -937,582 |
Net interest income | 121,392 | 138,746 | 94,717 | 108,550 |
| Interest accrued on impaired loans | 1,237 | 1,747 | 1,237 | 1,747 |
| included in interest income |
Interest income by class of financial assets and liabilities | Finnvera Group | Finnvera plc | ||
| (EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
Interest income on items carried at amortised cost | 416,295 | 590,198 | 395,065 | 567,234 |
Interest income on items carried at fair value through OCI | 110,112 | 83,683 | 110,112 | 83,683 |
Interest income on items carried at fair value through profit or loss | 404,798 | 395,215 | 404,798 | 395,215 |
Total interest income | 931,205 | 1,069,095 | 909,975 | 1,046,132 |
Interest expenses on items carried at amortised cost | -217,262 | -198,186 | -217,991 | -200,570 |
Interest expenses on items carried at fair value through OCI | -1,572 | -2,475 | -1,572 | -2,475 |
Interest expenses on items carried at fair value through profit or loss | -590,978 | -729,688 | -595,694 | -734,536 |
Total interest expenses | -809,813 | -930,349 | -815,258 | -937,582 |
| D2 Fee and commission income and expenses by income statement items | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
| Fee and commission income from guarantees | ||||
Export and credit guarantees and special guarantees | 127,211 | 148,019 | 127,211 | 148,019 |
Domestic financing | 34,589 | 36,273 | 34,589 | 36,273 |
Sub total | 161,800 | 184,292 | 161,800 | 184,292 |
| Delivery and handling fees | ||||
Export and credit guarantees and special guarantees | 1,617 | 991 | 1,617 | 991 |
Domestic financing | 4,167 | 4,109 | 4,167 | 4,109 |
Sub total | 5,784 | 5,100 | 5,784 | 5,100 |
| Fee and commission income from loans | ||||
Export loans | 10,146 | 11,170 | - | - |
Commission income of domestic financing, loans | 2,173 | 2,381 | 2,106 | 2,277 |
Sub total | 12,319 | 13,551 | 2,106 | 2,277 |
| Other fee and commission income | ||||
Interest balancing, export credit guar- antees and special guarantees | 0 | 3 | - | 0 |
Other fee and commission income, domestic financing | 80 | 7 | 80 | 7 |
Sub total | 81 | 10 | 80 | 7 |
Grand total | 179,984 | 202,953 | 169,770 | 191,676 |
| Other commission expenses | ||||
| Reinsurance, export and credit guarantees | -10,796 | -2,702 | -10,796 | -2,702 |
| and special guarantees | ||||
Borrowing | -923 | -247 | -923 | -247 |
Payment transactions | -734 | -503 | -730 | -499 |
Other fee and commission expenses | -980 | -1,530 | -980 | -1,530 |
Grand total | -13,432 | -4,982 | -13,429 | -4,978 |
Net fee and commission income | 166,551 | 197,971 | 156,341 | 186,697 |
| D3 Gains and losses from financial instruments carried at fair value through profit or loss and foreign exchange gains and losses | ||||||||
Finnvera Group | Finnvera plc | |||||||
| Gains and losses | Changes in | Gains and losses | Changes in | |||||
(EUR 1,000) | Dividends | from sales | fair value | Total | Dividends | from sales | fair value | Total |
| 31 Dec 2025 | ||||||||
| From financial instruments recognised through profit or loss | ||||||||
Derivatives | - | - | 96,830 | 96,830 | - | - | - | - |
Debt securities in issue | - | - | -70,386 | -70,386 | - | - | - | - |
Investments in debt securities | - | - | -23,943 | -23,943 | - | - | - | - |
Shares and participations | - | - | - | - | - | - | - | - |
Total for financial instruments recognised through profit or loss | - | - | 2,500 | 2,500 | - | - | - | - |
| By categories of financial instruments, IFRS 9 | ||||||||
Items carried at amortised cost (fair value hedging) | - | - | -55,265 | -55,265 | - | - | - | - |
Items carried at fair value through OCI (fair value hedging) | - | - | -23,943 | -23,943 | - | - | - | - |
Items carried at fair value through profit and loss (fair value option) | - | - | -15,121 | -15,121 | - | - | - | - |
Items carried at fair value through profit and loss (mandatory) | - | - | 96,830 | 96,830 | - | - | - | - |
Total | - | - | 2,500 | 2,500 | - | - | - | - |
Foreign exchange gains (+) and losses (-) | -1,886 | 2,051 | ||||||
Total for financial instruments carried at fair value through profit or loss and foreign exchange gains and losses | 615 | 2,051 | ||||||
Finnvera Group | Finnvera plc | |||||||
| Gains and losses | Changes in | Gains and losses | Changes in | |||||
(EUR 1,000) | Dividends | from sales | fair value | Total | Dividends | from sales | fair value | Total |
| 31 Dec 2024 | ||||||||
| From financial instruments recognised through profit or loss | ||||||||
Derivatives | - | - | 142,805 | 142,805 | - | - | - | - |
Debt securities in issue | - | - | -202,077 | -202,077 | - | - | - | - |
Investments in debt securities | - | - | 62,846 | 62,846 | - | - | - | - |
Shares and participations | - | - | - | 0 | - | - | - | - |
Total for financial instruments recognised through profit or loss | - | - | 3,575 | 3,575 | - | - | - | - |
| By categories of financial instruments, IFRS 9 | ||||||||
Items carried at amortised cost (fair value hedging) | - | - | -177,186 | -177,186 | - | - | - | - |
Items carried at fair value through OCI (fair value hedging) | - | - | 62,846 | 62,846 | - | - | - | - |
Items carried at fair value through profit and loss (fair value option) | - | - | -24,890 | -24,890 | - | - | - | - |
Items carried at fair value through profit and loss (mandatory) | - | - | 142,805 | 142,805 | - | - | - | - |
Total | - | - | 3,575 | 3,575 | - | - | - | - |
Foreign exchange gains (+) and losses (-) | 4,672 | 3,183 | ||||||
Total for financial instruments carried at fair value through profit or loss and foreign exchange gains and losses | 8,247 | 3,183 |
| D4 Net income from investments | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
| Net gains and losses from investments in debt securities | ||||
| not carried at fair value through profit or loss | ||||
- Debt securities carried at fair value through other comprehensive income (OCI) | 1,067 | -10,936 | 1,067 | -10,936 |
- Debt securities carried at amortised cost | - | 3 | - | 3 |
| Net gains and losses from derivatives, hedge accounting | ||||
- Derivatives carried at fair value through other comprehensive income (OCI) | -519 | 10,543 | -519 | 10,543 |
Total | 548 | -390 | 548 | -390 |
| D5 Other operating income | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
Management fees | 90 | 90 | 90 | 90 |
Rental income | 17 | 10 | 17 | 10 |
Other | 224 | 316 | 224 | 316 |
Collection of the deficit in export credit financ- ing from Finnish Export Credit Ltd | - | - | - | 6,053 |
Total | 331 | 415 | 331 | 6,468 |
| D6.1 Personnel expenses | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
Wages and salaries | -28,355 | -27,124 | -28,346 | -27,117 |
| Pension costs | ||||
- Defined contribution plans | -4,767 | -4,617 | -4,767 | -4,617 |
- Defined benefit plans | -82 | -32 | -82 | -32 |
Other social security costs | -1,158 | -1,075 | -1,158 | -1,075 |
Total | -34,362 | -32,848 | -34,353 | -32,840 |
| D6.2 Other operational expenses | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
Other voluntary staff expenses | -3,300 | -3,160 | -3,297 | -3,151 |
IT expenses | -8,866 | -7,681 | -8,859 | -7,667 |
Marketing and communication expenses | -1,145 | -1,082 | -1,145 | -1,082 |
Data acquisition costs | -2,033 | -1,888 | -2,033 | -1,888 |
Debt collections expenses | -1,276 | -1,161 | -1,276 | -1,161 |
External services | -2,437 | -1,909 | -2,249 | -1,848 |
- of which auditor's fees | -316 | -323 | -290 | -300 |
Other operational expenses | -2,978 | -2,783 | -2,956 | -2,763 |
Total | -22,036 | -19,665 | -21,815 | -19,560 |
| D6.2.1 Auditor’s fees | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
Fees for statutory audit | -316 | -250 | -290 | -228 |
- Ernst & Young | -316 | -166 | -290 | -152 |
- KPMG | - | -84 | - | -76 |
Fees for expert services provided by auditors | - | -73 | - | -73 |
- Ernst & Young | - | -61 | - | -61 |
- KPMG | - | -12 | - | -12 |
Total | -316 | -323 | -290 | -300 |
| D8 Other operating expenses | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
| Rental expenses | ||||
- Office rental expenses, gross | -2,103 | -2,093 | -2,103 | -2,093 |
- Reversal entry of right-of-use assets (IFRS 16) | 1,868 | 1,853 | 1,868 | 1,853 |
Expenses from property in own use | -384 | -332 | -384 | -332 |
Return of payment commitment to The State Guarentee Fund | -349,023 | - | -349,023 | - |
Other operating expenses | -804 | -1,381 | -804 | -1,381 |
Return of the surplus in export credit financ- ing to Finnish Export Credit Ltd | - | - | -8,683 | - |
Total | -350,447 | -1,954 | -359,129 | -1,954 |
| D7.1 Depreciation and amortisation on tangible and intangible assets | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
Intangible assets | -3,380 | -3,164 | -3,380 | -3,164 |
- Amortisations, digitalisation | -1,230 | -1,396 | -1,230 | -1,396 |
- Amortisations, IT applications and other intangible assets | -797 | -400 | -797 | -400 |
- Amortisations, right-of-use assets (IFRS 16) | -1,352 | -1,368 | -1,352 | -1,368 |
- Impairment losses, IT applications | - | - | - | - |
Tangible assets | -2,103 | -2,089 | -2,103 | -2,089 |
- Depreciations, machinery and equipment | -56 | -60 | -56 | -60 |
- Depreciations, cars | -230 | -191 | -230 | -191 |
- Depreciations, right-of-use assets (IFRS 16) | -1,817 | -1,838 | -1,817 | -1,838 |
Total | -5,482 | -5,253 | -5,482 | -5,253 |
| D7.2 IFRS 16 impact on the income statement | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
| Income statement item | ||||
- Interest expenses, IFRS 16 | -56 | -56 | -56 | -56 |
- Depreciation and amortisation, IFRS 16 | -3,400 | -3,397 | -3,400 | -3,397 |
| Other operational expenses | ||||
- Expenses relating to leases of low-value assets | -418 | -347 | -418 | -347 |
Operating result | -3,873 | -3,800 | -3,873 | -3,800 |
- Change in deferred taxes | - | - | - | - |
Result for the period | -3,873 | -3,800 | -3,873 | -3,800 |
Cash outflow for leases | -3,052 | -3,068 | -3,052 | -3,068 |
| D9 Income tax expense | ||
| Finnvera Group | ||
(EUR 1,000) | 1–12/2025 | 1–12/2024 |
Current period tax | -8,167 | -7,246 |
Deferred taxes (Note E8) | -1,941 | -836 |
Total | -10,108 | -8,082 |
Finnvera Oyj | Finnish Export Credit Ltd | |||
1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 | |
Corporation tax rate | 0 | 0 | 20 | 20 |
Finnvera Group | Finnvera Oyj | Finnish Export Credit Ltd | ||||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 |
Profit berofe tax | 26,466 | 235,791 | -17,442 | 195,384 | 43,908 | 40,407 |
Effective tax rate | -8,782 | -8,081 | - | - | -8,782 | -8,081 |
Tax-exempt income | 1 | 1 | - | |||
Non-deductible expenses | - | -1 | - | - | - | -1 |
Tax adjustments | -1,327 | - | - | - | -1,327 | - |
Taxes in income statement | -10,108 | -8,082 | - | - | -10,108 | -8,082 |
| E1 Loans to and receivables from credit institutions | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Payable on demand | 450,134 | 308,844 | 424,081 | 265,583 |
Investment accounts and deposits | - | 171,206 | - | 171,206 |
Export credits | 83,986 | 98,633 | - | - |
Total | 534,120 | 578,684 | 424,081 | 436,789 |
| E2 Loans to and receivables from customers | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Loans | 6,635,021 | 7,197,160 | 6,740,464 | 7,366,466 |
- Subordinated loans | 972 | 1,753 | 972 | 1,753 |
- Other loans | 6,699,666 | 7,328,927 | 465,851 | 908,688 |
| - Expected credit losses | -65,618 | -133,520 | -44,160 | -55,389 |
| / Impairment losses | ||||
- Loans to Group companies | - | - | 6,317,800 | 6,511,415 |
Debt securities | 57,220 | 30,130 | 57,220 | 30,130 |
- Domestic financing bonds | 57,220 | 30,130 | 57,220 | 30,130 |
Guarantee receivables | 49,704 | 46,449 | 49,704 | 46,449 |
- Guarantee receivables, gross 31 Dec | 83,533 | 77,483 | 83,533 | 77,483 |
- Expected credit losses | -33,829 | -31,034 | -33,829 | -31,034 |
Receivables from export credit and special guarantee operations | 71,879 | 114,715 | 71,879 | 114,715 |
| - Fee and commission | 1,274 | 1,740 | 1,274 | 1,740 |
| receivables, IFRS 15 | ||||
| - Book value of recovery | 70,605 | 112,974 | 70,605 | 112,974 |
| receivables on 31 Dec | ||||
- Nominal value of recovery receivables | 194,688 | 192,501 | 194,688 | 192,501 |
- Impairment losses on recovery receivables | -124,083 | -79,526 | -124,083 | -79,526 |
Total | 6,813,824 | 7,388,454 | 6,919,267 | 7,557,760 |
| E3 Investments | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
| Debt securities | ||||
Certificates of deposits and bonds | 3,893,855 | 3,314,159 | 3,893,855 | 3,314,159 |
Commercial papers | 0 | 73,265 | 0 | 73,265 |
Local authority papers | 3,010,370 | 1,895,323 | 3,010,370 | 1,895,323 |
Total | 7,304,607 | 5,282,747 | 7,304,607 | 5,282,747 |
| Investments in Group companies | ||||
Acquisition cost at 31 Dec | - | - | 20,182 | 20,182 |
- Acquisition cost at 1 Jan | - | - | 20,182 | 20,182 |
- Investments | - | - | - | - |
- Sales | - | - | - | - |
- Decrease in equity | - | - | - | - |
- Transfers between groups | - | - | - | - |
Accumulated impairment losses at 31 Dec | - | - | - | - |
- Accumulated impairment losses at 1 Jan | - | - | - | - |
- Impairment losses during the period | - | - | - | - |
Total | - | - | 20,182 | 20,182 |
| Other shares and participations | ||||
Acquisition cost at 31 Dec | 18,940 | 13,687 | 18,940 | 13,687 |
- Acquisition cost at 1 Jan | 13,687 | 13,687 | 13,687 | 13,687 |
- Investments | 5,253 | - | 5,253 | - |
- Sales | - | - | - | - |
- Transfers between groups | - | - | - | - |
Accumulated fair value adjustments at 31 Dec | - | - | - | - |
- Accumulated fair value adjustments at 1 Jan | - | - | - | - |
- Fair value adjustments during the period | - | - | - | - |
Total | 18,940 | 13,687 | 18,940 | 13,687 |
Investments total | 7,323,548 | 5,296,434 | 7,343,729 | 5,316,616 |
| E4 Realised losses and changes in expected credit losses (ECL) | ||||||||
| E4.1 Realised credit losses and change in expected credit losses in income statement | ||||||||
Finnvera Group | Finnvera plc | |||||||
(EUR 1,000) | 1–12/2025 | 1–12/2024 | 1–12/2025 | 1–12/2024 | ||||
Total realised credit losses | -36,173 | -120,584 | -36,173 | -120,584 | ||||
- Loans | -7,544 | -10,104 | -7,544 | -10,104 | ||||
- Guarantees | -32,232 | -33,840 | -32,232 | -33,840 | ||||
- Export credit guarantees and special guarantees | 3,603 | -76,640 | 3,603 | -76,640 | ||||
Credit loss compensation from the State | 20,062 | 20,493 | 20,062 | 20,493 | ||||
Change in expected credit losses (ECL) decrease (+) / increase (-) | 165,466 | 50,611 | 165,461 | 50,573 | ||||
- Expected credit losses at the beginning of the period, gross | 1,145,092 | 1,195,704 | 1,145,085 | 1,195,658 | ||||
- Expected credit losses at the end of the period, gross | 979,626 | 1,145,092 | 979,624 | 1,145,085 | ||||
Total, net | 149,355 | -49,480 | 149,349 | -49,518 |
| E4.2 Changes in expected credit losses | |||||||||||||
Finnvera Group 31 Dec 2025 | Finnvera Group 31 Dec 2024 | Finnvera plc 31 Dec 2025 | Finnvera plc 31 Dec 2024 | ||||||||||
| ECL 31 | ECL 31 | Change | ECL | ECL 31 | Change | ECL 31 | ECL 31 | Change | ECL | ECL 31 | Change | ||
| Financial assets (EUR 1,000) | Dec 2024 | Dec 2025 | in ECL | 31.12.2023 | Dec 2024 | in ECL | Financial assets (EUR 1,000) | Dec 2024 | Dec 2025 | in ECL | 31.12.2023 | Dec 2024 | in ECL |
| Loans and receivables from | -43 | -30 | 12 | -238 | -43 | 195 | Loans and receivables from | -35 | -29 | 7 | -193 | -35 | 158 |
| credit institutions | credit institutions | ||||||||||||
Investment accounts and deposits | -49 | -9 | 41 | -105 | -49 | 56 | Investment accounts and deposits | -49 | -9 | 41 | -105 | -49 | 56 |
Loans and receivables from customers | -244,081 | -223,529 | 20,552 | -288,183 | -244,081 | 44,102 | Loans and receivables from customers | -165,950 | -202,071 | -36,121 | -132,898 | -165,950 | -33,052 |
Debt securities | -168 | -51 | 117 | -422 | -168 | 254 | Debt securities | -168 | -51 | 117 | -422 | -168 | 254 |
Other assets | - | - | - | -94 | - | 94 | Other assets 1 | - | - | - | -94 | - | 94 |
Prepayments and accrued income | -2,920 | -3,084 | -164 | -2,067 | -2,920 | -853 | Prepayments and accrued income | -2,920 | -3,084 | -164 | -2,067 | -2,920 | -853 |
| Change in expected credit losses: | -247,260 | -226,703 | 20,557 | -291,110 | -247,260 | 43,850 | Change in expected credit losses: | -169,121 | -205,243 | -36,122 | -135,779 | -169,121 | -33,342 |
| decrease (+) / increase (-) | decrease (+) / increase (-) | ||||||||||||
| Financial liabilities (EUR 1,000) | Financial liabilities (EUR 1,000) | ||||||||||||
Provisions | -893,335 | -749,135 | 144,200 | -900,814 | -893,335 | 7,479 | Provisions | -971,466 | -770,592 | 200,873 | -1,056,100 | -971,466 | 84,634 |
Equity - Fair value | -4,498 | -3,789 | 709 | -3,780 | -4,498 | -718 | Equity - Fair value | -4,498 | -3,789 | 709 | -3,780 | -4,498 | -718 |
| Change in expected credit losses: | -897,833 | -752,923 | 144,909 | -904,594 | -897,833 | 6,761 | Change in expected credit losses: | -975,964 | -774,381 | 201,582 | -1,059,880 | -975,964 | 83,916 |
| decrease (+) / increase (-) | decrease (+) / increase (-) | ||||||||||||
| Change in expected credit losses: | 165,466 | 50,611 | Change in expected credit losses: | 165,461 | 50,574 | ||||||||
| decrease (+) / increase (-), net | decrease (+) / increase (-), net |
| E4.3 Expected credit losses (ECL) by IFRS 9 stages | ||||||||
Finnvera Group | Finnvera Group | |||||||
| Financial assets | 31 Dec 2025 | 31 Dec 2024 | ||||||
| (EUR 1,000) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
Loans and receivables from credit institutions | 30 | - | - | 30 | 43 | - | - | 43 |
| Loans and receivables | 6,572 | 24,535 | 199,156 | 230,264 | 75,142 | 87,182 | 88,978 | 251,302 |
| from customers | ||||||||
Investments | 197 | - | - | 197 | 412 | - | - | 412 |
Off-balance sheet items | 683,277 | 47,546 | 18,311 | 749,135 | 53,317 | 825,740 | 14,279 | 893,335 |
Total | 690,077 | 72,082 | 217,467 | 979,626 | 128,914 | 912,921 | 103,257 | 1,145,092 |
Finnvera plc | Finnvera plc | |||||||
| Financial assets | 31 Dec 2025 | 31 Dec 2024 | ||||||
| (EUR 1,000) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
Loans and receivables from credit institutions | 29 | - | - | 29 | 35 | - | - | 35 |
| Loans and receivables | 5,094 | 11,618 | 192,094 | 208,806 | 22,575 | 61,618 | 88,978 | 173,171 |
| from customers | ||||||||
Investments | 197 | - | - | 197 | 412 | - | - | 412 |
Off-balance sheet items | 684,755 | 60,464 | 25,373 | 770,592 | 105,883 | 851,304 | 14,279 | 971,466 |
Total | 690,075 | 72,082 | 217,467 | 979,624 | 128,907 | 912,921 | 103,257 | 1,145,085 |
| E4.4.1 Loans and receivables from customers | ||||||||
| Loans and receivables from customers include all IFRS 9-depreciations of assets, excl. loans and receivables | ||||||||
| from credit institutions and investments. | Finnvera Group | Finnvera Group | ||||||
31 Dec 2025 | 31 Dec 2024 | |||||||
(EUR 1,000) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
ECL at the beginning of the period | 75,142 | 87,182 | 88,978 | 251,302 | 21,690 | 193,150 | 78,922 | 293,762 |
Changes in ECL during the reporting period | -51,713 | -9,653 | 16,040 | -45,325 | 45,687 | -10,049 | -3,807 | 31,831 |
Transfers to stage 1 from stages 2 and 3 | - | -1,705 | -1,032 | -2,737 | - | -100,127 | -128 | -100,254 |
Transfers to stage 2 from stages 1 and 3 | -1,018 | - | -3,317 | -4,335 | -1,691 | - | -1,422 | -3,113 |
Transfers to stage 3 from stages 1 and 2 | -163 | -51,650 | - | -51,813 | -200 | -1,529 | - | -1,729 |
Additions from stage 1 | - | 2,543 | 2,474 | 5,017 | - | 6,693 | 2,573 | 9,266 |
Additions from stage 2 | 106 | - | 92,295 | 92,401 | 127 | - | 4,354 | 4,481 |
Additions from stage 3 | 167 | 666 | - | 833 | 80 | 351 | - | 431 |
ECL from new receivables | 2,419 | 863 | 18,111 | 21,394 | 13,359 | 779 | 17,665 | 31,804 |
Paid receivables and recovery write-offs | -18,367 | -3,712 | -14,394 | -36,473 | -3,909 | -2,088 | -9,180 | -15,176 |
ECL at the end of the period | 6,572 | 24,535 | 199,156 | 230,264 | 75,142 | 87,182 | 88,978 | 251,302 |
Net change in ECL during the reporting period | -21,038 | -42,460 | ||||||
Locally operating small companies | 497 | 1,246 | 12,522 | 14,265 | 432 | 1,187 | 11,345 | 12,964 |
SMEs focusing on the domestic markets | 1,324 | 2,103 | 27,057 | 30,484 | 1,465 | 2,013 | 22,563 | 26,040 |
SMEs seeking growth and internationalisation | 3,573 | 4,608 | 23,951 | 32,132 | 3,225 | 3,854 | 29,567 | 36,646 |
Large corporates | 1,179 | 16,578 | 135,626 | 153,382 | 70,019 | 80,128 | 25,504 | 175,651 |
Total | 6,572 | 24,535 | 199,156 | 230,264 | 75,142 | 87,182 | 88,978 | 251,302 |
Realised credit losses | 28 | 1,991 | 836 | 2,855 | 367 | 206 | 9,553 | 10,126 |
Finnvera plc | Finnvera plc | |||||||
31 Dec 2025 | 31 Dec 2024 | |||||||
(EUR 1,000) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
ECL at the beginning of the period | 22,575 | 61,618 | 88,978 | 173,171 | 9,746 | 49,808 | 78,922 | 138,476 |
Changes in ECL during the reporting period | -362 | -1,262 | 8,978 | 7,354 | 2,369 | 6,586 | -3,807 | 5,147 |
Transfers to stage 1 from stages 2 and 3 | - | -331 | -1,032 | -1,363 | - | -622 | -128 | -750 |
Transfers to stage 2 from stages 1 and 3 | -1,018 | - | -3,317 | -4,335 | -1,691 | - | -1,422 | -3,113 |
Transfers to stage 3 from stages 1 and 2 | -163 | -51,650 | - | -51,813 | -200 | -1,529 | - | -1,729 |
Additions from stage 1 | - | 2,543 | 2,474 | 5,017 | - | 6,693 | 2,573 | 9,266 |
Additions from stage 2 | 61 | - | 92,295 | 92,357 | 127 | - | 4,354 | 4,481 |
Additions from stage 3 | 167 | 666 | - | 833 | 80 | 351 | - | 431 |
ECL from new receivables | 2,159 | 863 | 18,111 | 21,134 | 13,328 | 779 | 17,665 | 31,772 |
Paid receivables and recovery write-offs | -18,325 | -830 | -14,394 | -33,548 | -1,183 | -449 | -9,180 | -10,811 |
ECL at the end of the period | 5,094 | 11,618 | 192,094 | 208,806 | 22,575 | 61,618 | 88,978 | 173,171 |
Net change in ECL during the reporting period | 35,635 | 34,695 | ||||||
Locally operating small companies | 497 | 1,246 | 12,522 | 14,265 | 432 | 1,187 | 11,345 | 12,964 |
SMEs focusing on the domestic markets | 1,324 | 2,103 | 27,057 | 30,484 | 1,465 | 2,013 | 22,563 | 26,040 |
SMEs seeking growth and internationalisation | 3,269 | 4,608 | 23,951 | 31,828 | 3,194 | 3,854 | 29,567 | 36,615 |
Large corporates | 5 | 3,660 | 128,564 | 132,229 | 17,484 | 54,563 | 25,504 | 97,552 |
Total | 5,094 | 11,618 | 192,094 | 208,806 | 22,575 | 61,618 | 88,978 | 173,171 |
Realised credit losses | 28 | 1,991 | 836 | 2,855 | 367 | 206 | 9,553 | 10,126 |
| E4.4.2 Off balance sheet items | ||||||||
Finnvera Group | Finnvera Group | |||||||
31 Dec 2025 | 31 Dec 2024 | |||||||
(EUR 1,000) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
ECL at the beginning of the period | 53,317 | 825,740 | 14,279 | 893,335 | 62,399 | 796,662 | 41,754 | 900,814 |
Changes in ECL during the reporting period | -5,572 | -34,536 | -1,277 | -41,385 | -10,844 | 47,931 | -3,273 | 33,814 |
Transfers to stage 1 from stages 2 and 3 | - | -544,055 | -95 | -544,150 | - | -12,296 | -6 | -12,302 |
Transfers to stage 2 from stages 1 and 3 | -1,944 | - | -2 | -1,947 | -2,717 | - | -522 | -3,239 |
Transfers to stage 3 from stages 1 and 2 | -858 | -525 | - | -1,383 | -333 | -2,890 | - | -3,224 |
Additions from stage 1 | - | 9,261 | 10,293 | 19,553 | - | 9,726 | 3,907 | 13,633 |
Additions from stage 2 | 519,820 | - | 523 | 520,344 | 1,322 | - | 4,471 | 5,793 |
Additions from stage 3 | 2 | 0 | - | 3 | 0 | 153 | - | 153 |
ECL from new finances | 144,380 | 3,770 | 401 | 148,550 | 15,747 | 76,397 | 714 | 92,859 |
Indemnified/Matured guarantees | -25,867 | -212,108 | -5,810 | -243,785 | -12,257 | -89,944 | -32,765 | -134,967 |
ECL at the end of the period | 683,277 | 47,546 | 18,311 | 749,135 | 53,317 | 825,740 | 14,279 | 893,335 |
Net change in ECL during the reporting period | -144,200 | -7,479 | ||||||
Locally operating small companies | 4,200 | 4,792 | 385 | 9,377 | 4,346 | 5,585 | 981 | 10,912 |
SMEs focusing on the domestic markets | 7,723 | 3,560 | 6,005 | 17,289 | 8,199 | 3,887 | 5,859 | 17,945 |
SMEs seeking growth and internationalisation | 21,260 | 4,663 | 2,464 | 28,387 | 20,414 | 6,093 | 4,956 | 31,463 |
Large corporates | 650,094 | 34,531 | 9,457 | 694,081 | 20,358 | 810,174 | 2,482 | 833,014 |
Total | 683,277 | 47,546 | 18,311 | 749,135 | 53,317 | 825,740 | 14,279 | 893,335 |
Realised credit losses | 160 | 254 | 32,904 | 33,318 | 1,302 | 662 | 108,493 | 110,458 |
Finnvera plc | Finnvera plc | |||||||
31 Dec 2025 | 31 Dec 2024 | |||||||
(EUR 1,000) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
ECL at the beginning of the period | 105,883 | 851,304 | 14,279 | 971,466 | 74,342 | 940,004 | 41,754 | 1,056,100 |
Changes in ECL during the reporting period | -56,923 | -42,927 | 5,785 | -94,064 | 32,474 | 31,297 | -3,273 | 60,498 |
Transfers to stage 1 from stages 2 and 3 | - | -545,429 | -95 | -545,524 | - | -111,801 | -6 | -111,807 |
Transfers to stage 2 from stages 1 and 3 | -1,944 | - | -2 | -1,947 | -2,717 | - | -522 | -3,239 |
Transfers to stage 3 from stages 1 and 2 | -858 | -525 | - | -1,383 | -333 | -2,890 | - | -3,224 |
Additions from stage 1 | - | 9,261 | 10,293 | 19,553 | - | 9,726 | 3,907 | 13,633 |
Additions from stage 2 | 519,865 | - | 523 | 520,389 | 1,322 | - | 4,471 | 5,793 |
Additions from stage 3 | 2 | 0 | - | 3 | 0 | 153 | - | 153 |
ECL from new finances | 144,639 | 3,770 | 401 | 148,810 | 15,779 | 76,397 | 714 | 92,890 |
Indemnified/Matured guarantees | -25,909 | -214,990 | -5,810 | -246,710 | -14,983 | -91,583 | -32,765 | -139,332 |
ECL at the end of the period | 684,755 | 60,464 | 25,373 | 770,592 | 105,883 | 851,304 | 14,279 | 971,466 |
Net change in ECL during the reporting period | -200,873 | -84,634 | ||||||
Locally operating small companies | 4,200 | 4,792 | 385 | 9,377 | 4,346 | 5,585 | 981 | 10,912 |
SMEs focusing on the domestic markets | 7,723 | 3,560 | 6,005 | 17,289 | 8,199 | 3,887 | 5,859 | 17,945 |
SMEs seeking growth and internationalisation | 21,564 | 4,663 | 2,464 | 28,691 | 20,445 | 6,093 | 4,956 | 31,494 |
Large corporates | 651,267 | 47,448 | 16,519 | 715,235 | 72,893 | 835,738 | 2,482 | 911,114 |
Total | 684,755 | 60,464 | 25,373 | 770,592 | 105,883 | 851,304 | 14,279 | 971,466 |
Realised credit losses | 160 | 254 | 32,904 | 33,318 | 1,302 | 662 | 108,493 | 110,458 |
| E5.1 Intangible assets | |||||
| Finnvera Group/Finnvera plc 2025 | |||||
| IT applications | |||||
| and other | Right-of- | ||||
| intangible | use-assets | Projects in | |||
(EUR 1,000) | Digitalisation | assets | (IFRS 16) | progress | Total |
Carrying amount at 1 Jan | 3,784 | 760 | 3,757 | 3,681 | 11,982 |
- Acquisition cost at 1 Jan | 12,394 | 6,121 | 10,658 | 3,817 | 32,989 |
- Additions | 439 | 680 | 75 | 1,802 | 2,996 |
- Disposals | -6,018 | -4,468 | - | - | -10,486 |
Acquisition cost at 31 Dec | 6,814 | 2,334 | 10,733 | 5,619 | 25,500 |
- Accumulated amortisation and impairment losses at 1 Jan | -8,609 | -5,361 | -6,901 | -136 | -21,008 |
- Accumulated amortisation on disposals | 6,019 | 4,468 | - | - | 10,487 |
- Amortisation for the period | -1,230 | -253 | -1,352 | -544 | -3,380 |
Accumulated amortisation and impairment losses at 31 Dec | -3,821 | -1,146 | -8,253 | -681 | -13,901 |
Carrying amount at 31 Dec | 2,993 | 1,188 | 2,479 | 4,939 | 11,599 |
| Finnvera Group/Finnvera plc 2024 | |||||
| IT applications | |||||
| and other | Right-of- | ||||
| intangible | use-assets | Projects in | |||
(EUR 1,000) | Digitalisation | assets | (IFRS 16) | progress | Total |
Carrying amount at 1 Jan | 3,547 | 672 | 3,008 | 2,484 | 9,711 |
- Acquisition cost at 1 Jan | 10,760 | 5,770 | 8,541 | 2,484 | 27,555 |
- Additions | 1,633 | 352 | 2,117 | 1,333 | 5,435 |
- Disposals | - | - | - | - | 0 |
Acquisition cost at 31 Dec | 12,394 | 6,121 | 10,658 | 3,817 | 32,989 |
- Accumulated amortisation and impairment losses at 1 Jan | -7,213 | -5,097 | -5,533 | - | -17,843 |
- Accumulated amortisation on disposals | - | - | - | - | 0 |
- Amortisation for the period | -1,396 | -264 | -1,368 | -136 | -3,164 |
Accumulated amortisation and impairment losses at 31 Dec | -8,609 | -5,361 | -6,901 | -136 | -21,008 |
Carrying amount at 31 Dec | 3,784 | 760 | 3,757 | 3,681 | 11,982 |
| E5.2 Tangible assets | ||||
| Finnvera Group/Finnvera plc 2025 | ||||
| Right-of- | ||||
| Machinery and | use-assets | |||
| (EUR 1,000) | equipment | Cars | (IFRS 16) | Total |
Carrying amount at 1 Jan | 132 | 659 | 4,965 | 5,756 |
- Acquisition cost at 1 Jan | 566 | 923 | 10,856 | 12,345 |
- Additions | 86 | 17 | 704 | 807 |
- Disposals | -235 | -73 | -271 | -579 |
Acquisition cost at 31 Dec | 417 | 866 | 11,290 | 12,573 |
- Accumulated depreciation and impairment losses at 1 Jan | -434 | -265 | -5,891 | -6,589 |
- Accumulated depreciation on disposals | 251 | 17 | - | 267 |
- Depreciation for the period | -71 | -224 | -1,546 | -1,842 |
Accumulated depreciations and impairment losses at 31 Dec | -254 | -472 | -7,437 | -8,163 |
Carrying amount at 31 Dec | 163 | 394 | 3,853 | 4,409 |
| Finnvera Group/Finnvera plc 2024 | ||||
| Right-of- | ||||
| Machinery and | use-assets | |||
| (EUR 1,000) | equipment | Cars | (IFRS 16) | Total |
Carrying amount at 1 Jan | 135 | 360 | 2,856 | 3,352 |
- Acquisition cost at 1 Jan | 509 | 434 | 13,216 | 14,159 |
- Additions | 57 | 490 | 3,947 | 4,493 |
- Disposals | - | - | -6,307 | -6,307 |
Acquisition cost at 31 Dec | 566 | 923 | 10,856 | 12,346 |
- Accumulated depreciation and impairment losses at 1 Jan | -374 | -74 | -10,360 | -10,807 |
- Accumulated depreciation on disposals | - | - | - | - |
- Depreciation for the period | -60 | -191 | 4,469 | 4,218 |
Accumulated depreciations and impairment losses at 31 Dec | -434 | -265 | -5,891 | -6,589 |
Carrying amount at 31 Dec | 132 | 659 | 4,965 | 5,757 |
| E5.3 Notes to the tangible and intangible assets according to IFRS | |||
| 16, balance sheet items of the right-of-the-use assets | |||
| Finnvera Group/Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | |
| Right-of-use-asset | |||
| Intangible assets | |||
- IT Applications | 2,479 | 3,757 | |
Total | 2,479 | 3,757 | |
| Tangible assets | |||
- Office properties | 3,853 | 4,965 | |
Total | 3,853 | 4,965 | |
| Finnvera Group/Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | |
| Other liabilities | |||
| Lease liabilities | |||
- IT applications | 2,223 | 3,449 | |
- Office properties | 3,863 | 4,993 | |
Total | 6,086 | 8,441 | |
| Finnvera Group/Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | |
| Lease liabilities | |||
Carrying amount at 31 Dec | 6,086 | 8,441 | |
| Maturity based on contract | |||
<1 | 41 | 131 | |
1-2 year | 651 | ||
2-3 year | 1,406 | ||
| 3-4 year | |||
| 4-5 year | |||
over 5 year | 3,988 | 8,310 | |
| E7 Prepayments and accrued income | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Interest and interest subsidy receivables | 278,502 | 246,957 | 193,495 | 181,486 |
Group internal interest receivables | - | - | 54,393 | 43,707 |
Fee and commission receivables, IFRS 15 | 3,961 | 5,061 | 3,236 | 3,594 |
Group internal fee and commission receivables | - | - | 1 | - |
Reinsurance premiums paid in advance, IFRS 15 | 46,281 | 29,804 | 46,281 | 29,804 |
Cash collateral given for derivatives | 418,520 | 689,490 | 418,520 | 689,490 |
Prepayments and other accrued income | 889 | 1,090 | 882 | 1,086 |
Total | 748,152 | 972,402 | 716,807 | 949,168 |
| E8 Tax assets and liabilities | ||
| Finnvera Group | ||
(EUR 1,000) | 2025 | 2024 |
Deferred tax assets at 1 Jan | 1,941 | 2,776 |
Increase/decrease to income statement during the period | -1,941 | -836 |
Deferred tax assets at 31 Dec | - | 1,941 |
Current income tax assets | - | 171 |
Total tax assets | 0 | 2,112 |
| Finnvera Group | ||
(EUR 1,000) | 2025 | 2024 |
Deferred tax liabilities at 1 Jan | - | - |
Increase/decrease to income statement during the period | - | - |
Deferred tax liabilities at 31 Dec | - | - |
Total deferred tax liabilities | - | - |
Current income tax liabilities | 582 | - |
Total tax liabilities | 582 | - |
Deferred tax, net at 31 Dec | 0 | 1,941 |
| E6 Other assets | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Credit loss receivables from the State 1 | 3,562 | 10,650 | 3,562 | 10,650 |
Export credit finance deficit receivable from subsidiaries | - | - | - | 6,053 |
Internal other receivables from subsidiaries 2 | - | - | 2,643 | 2,452 |
Fund payment from The State Guarantee Fund | - | 349,023 | - | 349,023 |
Other | 182 | 418 | 180 | 416 |
Total | 3,745 | 360,091 | 6,385 | 368,593 |
| EMTN debt programme | |||||||
Issuer and ISIN | Finnvera plc/ | ||||||
| Finnvera Group | |||||||
| Carrying amount | |||||||
| Nominal | Maturity | ||||||
(EUR 1,000) | Interest | (thousands) | Currency | Issue date | date 31 Dec 2025 31 Dec 2024 | ||
Finnvera Plc - XS1951364915 | 2.800% | 30,000 | AUD | 14.2.2019 | 14.8.2029 | 15,925 | 16,583 |
Finnvera Plc - XS1951364915 | 2.800% | 30,000 | AUD | 13.11.2019 | 14.8.2029 | 15,925 | 16,583 |
Finnvera Plc - XS1392927072 | 0.500% | 1,000,000 | EUR | 13.4.2016 | 13.4.2026 | 995,484 | 976,908 |
Finnvera Plc - XS1613374559 | 1.125% | 750,000 | EUR | 17.5.2017 | 17.5.2032 | 683,706 | 691,949 |
Finnvera Plc - XS1613374559 | 1.125% | 100,000 | EUR | 3.7.2017 | 17.5.2032 | 91,161 | 92,260 |
Finnvera Plc - XS1613374559 | 1.125% | 150,000 | EUR | 6.9.2017 | 17.5.2032 | 136,741 | 138,390 |
Finnvera Plc - XS1791423178 | 1.250% | 1,000,000 | EUR | 14.3.2018 | 14.7.2033 | 904,782 | 924,837 |
Finnvera Plc - XS1904312318 | 0.750% | 500,000 | EUR | 7.11.2018 | 7.8.2028 | 479,223 | 472,063 |
Finnvera Plc - XS1979447064 | 0.375% | 1,000,000 | EUR | 9.4.2019 | 9.4.2029 | 938,302 | 927,120 |
Finnvera Plc - XS2230845328 | 0.000% | 1,000,000 | EUR | 15.9.2020 | 15.9.2027 | 963,081 | 943,046 |
Finnvera Plc - XS2529521283 | 2.125% | 1,000,000 | EUR | 8.9.2022 | 8.3.2028 | 998,303 | 1,000,170 |
Finnvera Plc - XS2830098666 | 2.875% | 1,000,000 | EUR | 30.5.2024 | 30.8.2029 | 1,014,272 | 1,024,092 |
Finnvera Plc - XS3219317669 | 2.375% | 1,000,000 | EUR | 29.10.2025 | 29.10.2030 | 984,652 | - |
Finnvera Plc - XS1538285807 | 1.910% | 1,500,000 | SEK | 20.12.2016 | 20.12.2028 | 136,001 | 126,386 |
Finnvera Plc - XS1538285807 | 1.910% | 1,500,000 | SEK | 23.1.2017 | 20.12.2028 | 136,001 | 126,386 |
Finnvera Plc - XS1538285807 | 1.910% | 500,000 | SEK | 23.1.2017 | 20.12.2028 | 45,334 | 42,129 |
Finnvera Plc - XS1241947768 | 2.375% | 500,000 | USD | 4.6.2015 | 4.6.2025 | - | 477,017 |
Finnvera Plc - XS2401591800 | 1.125% | 1,000,000 | USD | 27.10.2021 | 27.10.2026 | 833,343 | 909,798 |
Finnvera Plc - XS2636756657 | 4.000% | 1,000,000 | USD | 15.6.2023 | 15.6.2028 | 855,515 | 948,332 |
Finnvera Plc - XS2708405662 | 5.125% | 1,000,000 | USD | 25.10.2023 | 17.3.2027 | 864,190 | 976,063 |
Finnvera Plc - XS3084364895 | 4.250% | 1,000,000 | USD | 29.5.2025 | 29.8.2030 | 863,035 | - |
Total | 11,954,976 | 10,830,110 | |||||
| ECP debt programme | ||||||
Issuer and ISIN | Finnvera plc/ | |||||
| Finnvera Group | ||||||
| Carrying amount | ||||||
| Nominal | Maturity | |||||
| (EUR 1,000) | (thousands) | Currency | Issue date | date 31 Dec 2025 31 Dec 2024 | ||
- | - | - | - | - | - | |
Total | - | - |
| E9 Liabilities to credit and other institutions | ||||
Finnvera Group 2025 | Finnvera plc 2025 | |||
| Nominal | Carrying | Nominal | Carrying | |
| (EUR 1,000) | value | amount | value | amount |
| Liabilities to credit and other institutions | ||||
1 Jan 2025 | 103,527 | 103,527 | 311,069 | 311,069 |
Loans withdrawn | 50,034 | 50,034 | 521,952 | 521,952 |
Repayments | -67,550 | -67,550 | -496,103 | -496,103 |
Net proceeds (+) and repayments (-) of short-term loans 1 | - | - | - | - |
Early repayments | - | - | - | - |
Fair value changes | - | - | ||
Foreign exchange differences | -6,879 | -6,879 | -7,254 | -7,254 |
31 Dec 2025 | 79,133 | 79,133 | 329,664 | 329,664 |
Finnvera Group 2024 | Finnvera plc 2024 | |||
| Nominal | Carrying | Nominal | Carrying | |
| (EUR 1,000) | value | amount | value | amount |
| Liabilities to credit and other institutions | ||||
1 Jan 2024 | 128,525 | 128,525 | 286,150 | 286,150 |
Loans withdrawn | 72,631 | 72,631 | 492,631 | 492,631 |
Repayments | -102,585 | -102,585 | -472,668 | -472,668 |
Net proceeds (+) and repayments (-) of short-term loans 1 | - | - | - | - |
Early repayments | - | - | - | - |
Fair value changes | - | - | - | |
Foreign exchange differences | 4,956 | 4,956 | 4,956 | 4,956 |
31 Dec 2024 | 103,527 | 103,527 | 311,069 | 311,069 |
Finnvera Group 2025 | Finnvera plc 2025 | |||
| Nominal | Carrying | Nominal | Carrying | |
| (EUR 1,000) | value | amount | value | amount |
| Debt securities in issue (ECP debt programme) | ||||
1 Jan 2025 | - | - | - | - |
Debt securities issued | 1,426,352 | 1,421,618 | 1,426,352 | 1,421,618 |
Repayments at maturity | -1,423,645 | -1,423,645 | -1,423,645 | -1,423,645 |
Fair value changes | - | - | - | - |
Foreign exchange differences | -2,707 | -2,689 | -2,707 | -2,689 |
Other changes | - | 4,716 | - | 4,716 |
31 Dec 2025 | - | - | - | - |
Finnvera Group 2024 | Finnvera plc 2024 | |||
| Nominal | Carrying | Nominal | Carrying | |
| (EUR 1,000) | value | amount | value | amount |
| Debt securities in issue (ECP debt programme) | ||||
1 Jan 2024 | 235,747 | 233,965 | 235,747 | 233,965 |
Debt securities issued | 411,640 | 408,588 | 411,640 | 408,588 |
Repayments at maturity | -650,586 | -650,586 | -650,586 | -650,586 |
Fair value changes | - | - | - | - |
Foreign exchange differences | 3,200 | 3,184 | 3,200 | 3,184 |
Other changes | - | 4,848 | - | 4,848 |
31 Dec 2024 | - | - | - | - |
Finnvera Group 2025 | Finnvera plc 2025 | |||
| Nominal | Carrying | Nominal | Carrying | |
| (EUR 1,000) | value | amount | value | amount |
| Debt securities in issue (EMTN debt programme) | ||||
1 Jan 2025 | 11,210,159 | 10,830,110 | 11,210,159 | 10,830,110 |
Debt securities issued | 1,886,446 | 1,879,632 | 1,886,446 | 1,879,632 |
Repayments at maturity | -439,213 | -439,213 | -439,213 | -439,213 |
Fair value changes | - | 73,009 | - | 73,009 |
Foreign exchange differences | -395,579 | -394,271 | -395,579 | -394,271 |
Other changes | - | 5,707 | - | 5,707 |
31 Dec 2025 | 12,261,813 | 11,954,976 | 12,261,813 | 11,954,976 |
Average interest rate 1 | 2.7391% | 2.7312% | ||
Finnvera Group 2024 | Finnvera plc 2024 | |||
| Nominal | Carrying | Nominal | Carrying | |
| (EUR 1,000) | value | amount | value | amount |
| Debt securities in issue (EMTN debt programme) | ||||
1 Jan 2024 | 10,924,721 | 10,350,848 | 10,924,721 | 10,350,848 |
Debt securities issued | 1,000,000 | 994,750 | 1,000,000 | 994,750 |
Repayments at maturity | -928,764 | -928,764 | -928,764 | -928,764 |
Fair value changes | - | 197,862 | - | 197,862 |
Foreign exchange differences | 214,202 | 209,336 | 214,202 | 209,336 |
Other changes | - | 6,078 | - | 6,078 |
31 Dec 2024 | 11,210,159 | 10,830,110 | 11,210,159 | 10,830,110 |
Average interest rate 1 | 3.7553% | 3.7416% | ||
Hedge ineffectiveness 1 | Finnvera plc/Finnvera Group | |
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Hedging derivatives, debt securities | 21,982 | -62,238 |
Hedging derivatives, debt securities in issue | 54,556 | 182,104 |
Hedging instruments total | 76,538 | 119,866 |
Hedged items, debt securities | -23,943 | 62,846 |
Hedged items, debt securities in issue | -55,265 | -177,186 |
Hedged items total | -79,209 | -114,340 |
Hedge ineffectiveness recognised in the income statement 2 | -2,671 | 5,526 |
Accumulated fair value adjustments on hedged assets | Finnvera plc/Finnvera Group | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | |
Debt securities carried at fair value through OCI | 4,090,967 | 3,647,092 | |
Of which accumulated amount of fair value hedge adjustments | -1,661 | 22,282 | |
Accumulated fair value adjustments on liabilities | Finnvera plc/Finnvera Group | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | |
Debt securities in issue, carried at amortised cost | 11,379,064 | 9,863,154 | |
Accumulated amount of fair value hedge adjustments | -257,756 | -313,993 | |
Total | 11,121,307 | 9,549,161 | |
| Finnvera plc/Finnvera Group | |||
Fair value | Nominal value | ||
(EUR 1,000) | positive | negative | Total |
| 31 Dec 2025 | |||
| Fair value hedges | |||
- Interest rate swaps | 70,297 | 332,267 | 14,645,694 |
| Cash flow hedges | |||
- Cross-currency interest rate swaps | 7,034 | 39,244 | 2,185,167 |
Hedging derivatives not designated in hedge accounting relationships 1 | |||
- Interest rate swaps | 341 | 155 | 1,417,408 |
- Cross-currency interest rate swaps | - | 25,440 | 857,558 |
- Forward foreign exchange contracts | 42 | 4,903 | 753,059 |
Total | 77,714 | 402,008 | 19,858,885 |
| 31 Dec 2024 | |||
| Fair value hedges | |||
- Interest rate swaps | 70,313 | 377,791 | 12,576,113 |
| Cash flow hedges | |||
- Cross-currency interest rate swaps | 52,065 | 154,396 | 2,296,659 |
Hedging derivatives not designated in hedge accounting relationships 1 | |||
- Interest rate swaps | - | 6,821 | 2,179,926 |
- Cross-currency interest rate swaps | - | 167,273 | 841,211 |
- Forward foreign exchange contracts | 18,082 | 31 | 1,147,085 |
Total | 140,459 | 706,311 | 19,040,994 |
Cash flow hedging reserves | Finnvera plc/Finnvera Group | ||
| Hedging | Cost of | ||
| (EUR 1,000) | reserve | hedging | Total |
Balance at 1st Jan 2025 | 1,079 | -35,537 | -34,457 |
Fair value changes during the period | -4,623 | 15,161 | 10,538 |
Balance at 31 Dec 2025 | -3,544 | -20,375 | -23,919 |
Cash flow hedging reserves | Finnvera plc/Finnvera Group | ||
| Hedging | Cost of | ||
| (EUR 1,000) | reserve | hedging | Total |
Balance at 1st Jan 2024 | -2,142 | -17,010 | -19,152 |
Fair value changes during the period | 3,222 | -18,526 | -15,305 |
Balance at 31 Dec 2024 | 1,079 | -35,537 | -34,457 |
| Maturity profile of the nominal | ||||||
| amount of hedging instruments | ||||||
31 Dec 2025 | < 3 months 3-12 months | 1-5 years > 5-10 years | > 10 years | Total | ||
Hegding instruments, interest rate risk | - | - | 867,808 | 466,295 | - | 1,334,103 |
Total | - | - | 867,808 | 466,295 | - | 1,334,103 |
| Maturity profile of the nominal | ||||||
| amount of hedging instruments | ||||||
31 Dec 2024 | < 3 months 3-12 months | 1-5 years > 5-10 years | > 10 years | Total | ||
Hegding instruments, interest rate risk | - | - | 431,317 | 699,418 | 203,368 | 1,334,103 |
Total | - | - | 431,317 | 699,418 | 203,368 | 1,334,103 |
| E12 Other liabilities | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Accounts payable for investments in debt securities | - | 1,991 | - | 1,991 |
Lease liabilities according to IFRS 16 | 6,086 | 8,441 | 6,086 | 8,441 |
Other | 2,662 | 4,526 | 2,662 | 4,516 |
Group internal other liabilities | - | - | 9,082 | 346 |
Total | 8,748 | 14,958 | 17,830 | 15,295 |
| Maturity profile of the nominal amount of hedging instruments | |||||||
31 Dec 2025 | < 3 months 3-12 months | 1-5 years > 5-10 years | > 10 years | Total | |||
| Hegding instruments, interest | 115,000 | 311,219 | 2,916,283 | 750,000 | - | 4,092,502 | |
| rate risk, debt securities | |||||||
| Hegding instruments, interest rate | - | 1,851,064 | 7,553,191 | 2,000,000 | - | 11,404,255 | |
| risk, debt securities in issue | |||||||
Total | 115,000 | 2,162,283 | 10,469,474 | 2,750,000 | - | 15,496,757 | |
| Maturity profile of the nominal amount of hedging instruments | |||||||
31 Dec 2024 | < 3 months 3-12 months | 1-5 years > 5-10 years | > 10 years | Total | |||
| Hegding instruments, interest | 43,000 | 159,600 | 2,847,200 | 601,200 | - | 3,651,000 | |
| rate risk, debt securities | |||||||
| Hegding instruments, interest rate | - | - | 7,887,670 | 2,000,000 | - | 9,887,670 | |
| risk, debt securities in issue | |||||||
Total | 43,000 | 159,600 | 10,734,870 | 2,601,200 | - | 13,538,670 | |
Hedge ineffectiveness | Finnvera plc/Finnvera Group | |
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Valuation gains and losses during the year | 10,295 | -15,549 |
Cost of hedging portion of the valuation gains and losses | 15,161 | -18,526 |
Valuation gains and lossed excl. Cost of hedging | -4,866 | 2,978 |
Changes in fair value of hedged items used as basis for recognising hedge ineffectiveness | 4,623 | -3,222 |
Hedge ineffectiveness recognised in the income statement 1 | -243 | -244 |
Hedging gains or losses recognised in OCI | 10,538 | -15,305 |
Total | 10,295 | -15,549 |
| E14.1 Accruals and deferred income in balance sheet | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Interest | 246,672 | 247,064 | 219,566 | 228,275 |
Interest liabilities to subsidiaries | - | - | 2,810 | 2,130 |
Advance interest payments received | 390 | 192 | 44 | 12 |
Guarantee premiums paid in advance | 401,989 | 344,440 | 401,989 | 344,440 |
Cash collateral received for derivatives | 65,520 | 62,610 | 65,520 | 62,610 |
Security received for repo lending | 3,403 | - | 3,403 | - |
Other accruals and deferred income | 10,904 | 11,338 | 6,774 | 6,643 |
Total | 728,879 | 665,644 | 700,106 | 644,111 |
| E14.2 Future revenue from guarantee obligations | ||
| Finnvera Group/Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Within one year | 84,566 | 78,947 |
More than one year | 317,423 | 265,493 |
Total | 401,989 | 344,440 |
| E13 Provisions | ||||
Provisions according to IFRS 9 standard | Finnvera Group | Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Provisions for export finance at 1 Jan | 840,829 | 836,021 | 918,959 | 991,307 |
Provisions made during the period 1 | - | 4,808 | - | - |
Reversal of provisions | -130,343 | - | -187,016 | -72,348 |
Provisions for export credit financing at 31 Dec | 710,486 | 840,829 | 731,943 | 918,959 |
Provisions for domestic financing at 1 Jan | 52,506 | 51,870 | 52,506 | 51,870 |
Provisions made during the period | - | 636 | - | 636 |
Reversal of provisions | -13,857 | - | -13,857 | - |
Provisions for domestic financing at 31 Dec | 38,649 | 52,506 | 38,649 | 52,506 |
Total provisions for IFRS 9 at 1 Jan | 893,335 | 887,891 | 971,466 | 1,043,177 |
Provisions made during the period | 0 | 5,444 | 0 | 636 |
Reversal of provisions | -144,200 | - | -200,873 | -72,348 |
Total provisions for IFRS 9 at 31 Dec | 749,135 | 893,335 | 770,592 | 971,466 |
Provisions according to IAS 37 standard | Finnvera Group | Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Provisions according to IAS37 1 Jan | - | 1,675 | - | 1,675 |
Provisions made during the period | - | - | - | - |
Provisions used during the period | - | - | - | - |
Reversal of provisions | - | -1,675 | - | -1,675 |
Provisions according to IAS37 31 Dec | - | - | - | - |
Total provisions at 31 Dec | 749,135 | 893,335 | 770,592 | 971,466 |
| E15 Financial instruments classification and fair values | ||||||
Finnvera Group, IFRS 9 | At fair value through | |||||
| profit or loss | ||||||
| Designated at | ||||||
| fair value through | ||||||
| Financial assets | Amortised | profit or loss (Fair | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | value option) | through OCI | Total | Fair value 1 |
| 31 Dec 2025 | ||||||
| Loans to and receivables | 534,120 | - | - | - | 534,120 | 536,357 |
| from credit institutions | ||||||
| Loans to and receivables | 6,756,604 | - | - | 57,220 | 6,813,824 | 6,966,030 |
| from customers | ||||||
| Investments in debt securities | 2,163,602 | - | - | - | 2,163,602 | 2,163,602 |
| – Short term debt securities | ||||||
| Investments in debt | 592,775 | - | - | 4,548,230 | 5,141,005 | 5,139,554 |
| securities – Bonds | ||||||
Derivatives | - | 77,714 | - | - | 77,714 | 77,714 |
Other shares and participations | - | 18,940 | - | - | 18,940 | 18,940 |
Other financial assets | 1,051,002 | - | - | - | 1,051,002 | 1,051,002 |
Total | 11,098,112 | 96,654 | - | 4,605,450 | 15,800,207 | 15,953,200 |
| At fair value through | ||||||
| profit or loss | ||||||
| Designated at | ||||||
| fair value through | ||||||
| Financial assets | Amortised | profit or loss (Fair | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | value option) | through OCI | Total | Fair value 1 |
| 31 Dec 2024 | ||||||
| Loans to and receivables | 578,684 | - | - | - | 578,684 | 581,720 |
from credit institutions 2 | ||||||
| Loans to and receivables | 7,358,324 | - | - | 30,130 | 7,388,454 | 7,528,352 |
from customers 2 | ||||||
| Investments in debt securities | 1,452,282 | - | - | - | 1,452,282 | 1,452,282 |
| – Short term debt securities | ||||||
| Investments in debt | - | - | - | 3,830,464 | 3,830,464 | 3,830,464 |
| securities – Bonds | ||||||
Derivatives | - | 140,459 | - | - | 140,459 | 140,459 |
Other shares and participations | - | 13,687 | - | - | 13,687 | 13,687 |
Other financial assets | 1,291,993 | - | - | - | 1,291,993 | 1,291,993 |
Total | 10,681,284 | 154,147 | - | 3,860,594 | 14,696,025 | 14,838,959 |
Finnvera Group, IFRS 9 | At fair value through | ||||
| profit or loss | |||||
| Financial liabilities | Amortised | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | option | Total | Fair value 1 |
| 31 Dec 2025 | |||||
Liabilities to other institutions | 79,133 | - | - | 79,133 | 79,133 |
| Debt securities in issue | |||||
- EMTN debt programme | 11,126,566 | - | 828,410 | 11,954,976 | 11,902,292 |
- ECP debt programme | - | - | - | ||
Derivatives | - | 402,008 | - | 402,008 | 402,008 |
Other financial liabilities | 331,596 | - | - | 331,596 | 331,596 |
Total | 11,537,295 | 402,008 | 828,410 | 12,767,712 | 12,715,028 |
| At fair value through | |||||
| profit or loss | |||||
| Financial liabilities | Amortised | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | option | Total | Fair value 1 |
| 31 Dec 2024 | |||||
Liabilities to other institutions | 103,527 | - | - | 103,527 | 103,528 |
| Debt securities in issue | |||||
- EMTN debt programme | 9,552,964 | - | 1,277,147 | 10,830,110 | 10,741,063 |
- ECP debt programme | - | - | - | - | - |
Derivatives | - | 706,311 | - | 706,311 | 706,311 |
Subordinated liabilities | 330,866 | - | - | 330,866 | 330,866 |
Total | 9,987,357 | 706,311 | 1,277,147 | 11,970,815 | 11,881,768 |
Finnvera plc, IFRS 9 | At fair value through | |||||
| profit or loss | ||||||
| Designated at | ||||||
| fair value through | ||||||
| Financial assets | Amortised | profit or loss (Fair | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | value option) | through OCI | Total | Fair value 1 |
| 31 Dec 2025 | ||||||
| Loans to and receivables | 424,081 | - | - | - | 424,081 | 424,081 |
| from credit institutions | ||||||
| Loans to and receivables | 6,862,047 | - | - | 57,220 | 6,919,267 | 7,048,038 |
from customers 1 | ||||||
| Investments in debt securities | 2,163,602 | - | - | - | 2,163,602 | 2,163,602 |
| – Short term debt securities | ||||||
| Investments in debt | 592,775 | - | - | 4,548,230 | 5,141,005 | 5,139,554 |
securities – Bonds 1 | ||||||
Derivatives | - | 77,714 | - | - | 77,714 | 77,714 |
Other shares and participations | - | 18,940 | - | - | 18,940 | 18,940 |
Other financial assets | 1,019,478 | - | - | - | 1,019,478 | 1,019,478 |
Total | 11,061,992 | 96,654 | - | 4,605,450 | 15,764,087 | 15,891,407 |
Finnvera plc, IFRS 9 | At fair value through | |||||
| profit or loss | ||||||
| Designated at | ||||||
| fair value through | ||||||
| Financial assets | Amortised | profit or loss (Fair | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | value option) | through OCI | Total | Fair value 1 |
| 31 Dec 2024 | ||||||
| Loans to and receivables | 436,789 | - | - | 436,789 | 436,789 | |
| from credit institutions | ||||||
| Loans to and receivables | 7,527,630 | - | - | 30,130 | 7,557,760 | 7,656,884 |
| from customers | ||||||
| Investments in debt securities | 1,452,282 | - | - | - | 1,452,282 | 1,452,282 |
| – Short term debt securities | ||||||
| Investments in debt | - | - | - | 3,830,464 | 3,830,464 | 3,830,464 |
| securities – Bonds | ||||||
Derivatives | - | 140,459 | - | - | 140,459 | 140,459 |
Other shares and participations | - | 13,687 | - | - | 13,687 | 13,687 |
Other financial assets | 1,268,600 | - | - | - | 1,268,600 | 1,268,600 |
Total | 10,685,301 | 154,147 | - | 3,860,594 | 14,700,042 | 14,799,166 |
Finnvera plc, IFRS 9 | At fair value through | ||||
| profit or loss | |||||
| Financial liabilities | Amortised | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | option | Total | Fair value 1 |
| 31 Dec 2025 | |||||
Liabilities to credit institutions | - | - | - | - | - |
Liabilities to other institutions | 329,664 | - | - | 329,664 | 329,664 |
| Debt securities in issue | |||||
- EMTN debt programme | 11,126,566 | - | 828,410 | 11,954,976 | 11,902,292 |
- ECP debt programme | - | - | - | ||
Derivatives | - | 402,008 | - | 402,008 | 402,008 |
Other financial liabilities | 307,353 | - | - | 307,353 | 307,353 |
Subordinated liabilities | - | - | - | - | - |
Total | 11,763,583 | 402,008 | 828,410 | 12,994,001 | 12,941,317 |
| At fair value through | |||||
| profit or loss | |||||
| Financial liabilities | Amortised | Fair value | |||
| (EUR 1,000) | cost | Mandatorily | option | Total | Fair value 1 |
| 31 Dec 2024 | |||||
Liabilities to credit institutions | - | - | - | - | - |
Liabilities to other institutions | 311,069 | - | - | 311,069 | 311,069 |
| Debt securities in issue | |||||
- EMTN debt programme | 9,552,964 | - | 1,277,147 | 10,830,110 | 10,741,063 |
- ECP debt programme | - | - | - | - | - |
Derivatives | - | 706,311 | - | 706,311 | 706,311 |
Subordinated liabilities | 314,363 | - | - | 314,363 | 314,363 |
Subordinated liabilities | - | - | - | - | - |
Total | 10,178,396 | 706,311 | 1,277,147 | 12,161,854 | 12,072,807 |
| E16 Hierarchy for financial instruments carried at fair value | ||||||||
Finnvera Group | Finnvera plc | |||||||
(EUR 1,000) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Financial assets 31 Dec 2025 | ||||||||
Financial instruments carried at fair value through profit and loss | ||||||||
- Derivatives | - | 77,714 | - | 77,714 | - | 77,714 | - | 77,714 |
- Other Shares and participations | - | - | 18,940 | 18,940 | - | - | 18,940 | 18,940 |
Financial instruments carried at fair value through other comperehensive income (OCI) | ||||||||
- Loans to and receivables from customers - Debt securities | - | 57,220 | - | 57,220 | - | 57,220 | - | 57,220 |
- Investments in debt securities – Bonds | - | 4,548,230 | - | 4,548,230 | - | 4,548,230 | - | 4,548,230 |
Total | - | 4,683,163 | 18,940 | 4,702,104 | - | 4,683,163 | 18,940 | 4,702,104 |
| Financial liabilities 31 Dec 2025 | ||||||||
Financial instruments carried at fair value through profit and loss | ||||||||
- Debt securities in issue | - | 828,410 | - | 828,410 | - | 828,410 | - | 828,410 |
- Derivatives | - | 402,008 | - | 402,008 | - | 402,008 | - | 402,008 |
Total | - | 1,230,417 | - | 1,230,417 | - | 1,230,417 | - | 1,230,417 |
| Financial assets 31 Dec 2024 | ||||||||
Financial instruments carried at fair value through profit and loss | ||||||||
- Derivatives | - | 140,459 | - | 140,459 | - | 140,459 | - | 140,459 |
- Other Shares and participations | - | - | 13,687 | 13,687 | - | - | 13,687 | 13,687 |
Financial instruments carried at fair value through other comperehensive income (OCI) | ||||||||
- Loans to and receivables from customers - Debt securities | - | 30,130 | - | 30,130 | - | 30,130 | - | 30,130 |
- Investments in debt securities – Bonds | - | 3,830,464 | - | 3,830,464 | - | 3,830,464 | - | 3,830,464 |
Total | - | 4,001,054 | 13,687 | 4,014,741 | - | 4,001,054 | 13,687 | 4,014,741 |
| Financial liabilities 31 Dec 2024 | ||||||||
Financial instruments carried at fair value through profit and loss | ||||||||
- Debt securities in issue | - | 1,277,147 | - | 1,277,147 | - | 1,277,147 | - | 1,277,147 |
- Derivatives | - | 706,311 | - | 706,311 | - | 706,311 | - | 706,311 |
Total | - | 1,983,458 | - | 1,983,458 | - | 1,983,458 | - | 1,983,458 |
| E17 Specification of events at hierarchy level 3 | ||
LEVEL 3, Financial assets | Finnvera Group | |
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
| Financial assets carried at fair value | ||
Balance at 1 Jan 1 | 13,687 | 13,723 |
Profits and losses recognised in the income statement, total | - | - |
Acquisitions | 5,253 | - |
Sales | - | |
Other | - | -35 |
Balance at end of period | 18,940 | 13,687 |
| Profits and losses recognised in the income statement | - | - |
| for the instruments held by the Group/Finnvera plc |
| E18 Financial instruments set off in the balance sheet or subject to netting agreements | |||||||
| Finnvera Group / Finnvera plc | |||||||
| Gross recognised | |||||||
| Gross recognised | financial liabilities set of | Net carrying amount in | Financial instruments | Cash received/given | |||
| (EUR 1,000) | financial assets | in the balance sheet | the balance sheet | Financial instruments 1 | received/given as collateral 1 | as collateral 1 | Net amount 1 |
| Financial assets 31 Dec 2025 | |||||||
Derivatives | 77,714 | - | 77,714 | -42,832 | - | -65,520 | -30,638 |
Total | 77,714 | - | 77,714 | -42,832 | - | -65,520 | -30,638 |
| Financial liabilities 31 Dec 2025 | |||||||
Derivatives | 402,008 | - | 402,008 | -42,832 | - | -418,520 | 59,344 |
Total | 402,008 | - | 402,008 | -42,832 | - | -418,520 | 59,344 |
| Financial assets 31 Dec 2024 | |||||||
Derivatives | 140,459 | - | 140,459 | -77,029 | - | -62,610 | 821 |
Total | 140,459 | - | 140,459 | -77,029 | - | -62,610 | 821 |
| Financial liabilities 31 Dec 2024 | |||||||
Derivatives | 706,311 | - | 706,311 | -77,029 | - | -689,490 | 60,208 |
Total | 706,311 | - | 706,311 | -77,029 | - | -689,490 | 60,208 |
| E19 Equity | ||||
Finnvera Group | Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2025 | 31 Dec 2024 |
Parent company's equity | 196,605 | 196,605 | 196,605 | 196,605 |
Share premium reserve | 51,036 | 51,036 | 51,036 | 51,036 |
Fair value reserve | -13,411 | -48,226 | -13,269 | -50,775 |
- Fair value changes in assets carried at fair value through OCI | 6,861 | -20,816 | 6,861 | -20,816 |
- Expected credit losses (ECL) of assets at fair value through OCI | 3,789 | 4,498 | 3,789 | 4,498 |
- Change in the credit risk associated with liabilities carried at fair value | -142 | 2,549 | - | - |
- Cash flow hedging, hedging reserve | -3,544 | 1,079 | -3,544 | 1,079 |
- Cash flow hedging, cost of hedging reserve | -20,375 | -35,537 | -20,375 | -35,537 |
Restricted equity, total | 234,230 | 199,415 | 234,372 | 196,866 |
Non-restricted reserves | 1,111,392 | 916,129 | 1,111,392 | 916,129 |
- Reserve for domestic operations | 432,192 | 404,757 | 432,192 | 404,757 |
- Reserve for export credit guarantees and special guarantees | 679,200 | 511,372 | 679,200 | 511,372 |
Retained earnings | 248,029 | 426,944 | -16,949 | 195,767 |
- Profit/loss for previous periods | 231,681 | 199,355 | 504 | 504 |
- Result for the period | 16,358 | 227,709 | -17,442 | 195,384 |
- Direct entries to retained earnings | -11 | -121 | -11 | -121 |
Non-restricted equity, total | 1,359,421 | 1,343,073 | 1,094,443 | 1,111,896 |
Total equity, equity attributable to the parent company's shareholders | 1,593,650 | 1,542,487 | 1,328,815 | 1,308,761 |
Share capital and ownership: | 31 Dec 2025 | 31 Dec 2024 | ||||
| Share capital | Share capital | |||||
| Owner | (EUR 1,000) | Shares pcs | Ownership | (EUR 1,000) | Shares pcs | Ownership |
The Finnish State | 196,605 | 11,565 | 100% | 196,605 | 11,565 | 100% |
| F1 Average number of employees | ||||
Finnvera Group | Finnvera plc | |||
2025 | 2024 | 2025 | 2024 | |
| Average number of employees | ||||
- Permanent | 352 | 350 | 352 | 350 |
- Temporary | 20 | 22 | 20 | 22 |
Total | 373 | 372 | 373 | 372 |
Personnel as person-years | 347 | 345 | 347 | 345 |
| Finnvera plc | ||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 |
Salaries and other short-term employee benefits | 2,290 | 2,609 |
Supplementary pension commitments | 27 | 85 |
Remuneration of the Board of Directors and Supervisory Board members | 329 | 281 |
Total | 2,647 | 2,975 |
| F4 Salaries, remunerations and pension commitments for the key personnel | ||||||
Finnvera plc | 31 Dec 2025 | 31 Dec 2024 | ||||
Pension commitments | Pension commitments | |||||
(EUR 1,000) | Salaries | Voluntary | Statutory | Salaries | Voluntary | Statutory |
| Management salaries (incl. social security costs) | ||||||
| as well as applicable pension commitments | ||||||
CEO Juuso Heinilä | 375 | - | 65 | 194 | - | 34 |
CEO Pauli Heikkilä until 31 May 2024 | 505 | - | 5 | 256 | 58 | 44 |
Deputy CEO Executive Vice President Jussi Haarasilta | 257 | - | 45 | 275 | - | 48 |
Other members of the Management Group | 1,384 | 27 | 286 | 1,884 | 27 | 253 |
Other members of the Management Group, total | 2,290 | 27 | 401 | 2,609 | 85 | 379 |
| Members of the Board of Directors | ||||||
Jan Vapaavuori, chair | 53 | - | - | 2 | - | - |
Petri Ekman, chair until 4 December 2024 | - | - | - | 38 | - | - |
Jan Hjelt, I deputy chair | 29 | - | - | 21 | - | - |
Elise Pekkala, I deputy chair until 21 March 2024 | - | - | - | 7 | - | - |
Mikko Spolander, II deputy chair | 30 | - | - | 26 | - | - |
Hannu Jaatinen, member | 35 | - | - | 33 | - | - |
Hannu Kemppainen, member as 26 March 2025 | 22 | - | - | - | - | - |
Eila Kreivi, member | 30 | - | - | 19 | - | - |
Ritva Laukkanen, member until 21 March 2024 | - | - | - | 7 | - | - |
Anne Nurminen, member | 27 | - | - | 23 | - | - |
Elina Piispanen, member | 31 | - | - | 31 | - | - |
Pia Santavirta, member as 4 December 2024 | 27 | - | - | 1 | - | - |
Petri Viertiö, member until 4 December 2024 | - | - | - | 23 | - | - |
Board of Directors, total | 285 | - | - | 229 | - | - |
Members of the Supervisory Board, total | 44 | - | - | 52 | - | - |
| Balance sheet items arising from the defined benefit: | |||
| Finnvera Group/Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | |
| Pension obligation | |||
Present value of funded obligations 1 Jan | 465 | 723 | |
Total change | -20 | -258 | |
Unrecognised actuarial gains or losses | 16 | 15 | |
Interest on obligation | 16 | 23 | |
Effect of fulfilling the plan an reducing the obligation | -20 | -281 | |
| Revaluation of defined benefit plans | |||
Caused by changes in financial assumptions | -55 | -23 | |
Caused by changes in demographic assumptions | - | - | |
Based on experience | 23 | 7 | |
Present value of funded obligations 31 Dec | 445 | 465 | |
| Fair value of assets | |||
Fair value of plan assets 1 Jan | 665 | 1,335 | |
Total change | -55 | -670 | |
Interest income on assets | 22 | 43 | |
Effect of fulfilling the obligation | -20 | -281 | |
| Return on plan assets, excluding items | -42 | -136 | |
| contained in interest expenses or income | |||
Contributions paid to the plan | -15 | -295 | |
Fair value of plan assets 31 Dec | 610 | 665 | |
Net liabilities+/Net receivables- (difference between obligations and assets) | -165 | -200 | |
| Consolidated comprehensive income | |||
| statement – pension costs | |||
Unrecognised actuarial gains or losses | 16 | 15 | |
Effect of fulfilling the obligation | - | - | |
Net interest expenses | -7 | -20 | |
Consolidated income statement defined benefit pension costs | 9 | -4 | |
Items resulting from revaluation | 11 | 121 |
| The net liabilities of the Group’s defined benefits have changed during the financial period as follows: | |||
| Finnvera Group/Finnvera plc | |||
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2024 | |
| Defined benefit net liabilities | |||
Pension debt (+) / Pension receivable (-) 1 Jan | -200 | -612 | |
Expenses recognised in the income statement | 9 | -4 | |
Paid pension contributions | 15 | 295 | |
Other items recognised in the consolidated statement of comprehensive income | 11 | 121 | |
Pension debt (+) / Pension receivable (-) 31 Dec | -165 | -200 | |
| The plan assets include 100% qualifying insurance policies. | Finnvera Group/Finnvera plc | ||
Actuarial assumptions | 31 Dec 2025 | 31 Dec 2024 | |
Discount rate | 3.95 | 3.35 | |
Future salary increases | 2.50 | 2.45 | |
Future pension increases | 3.40 | 3.50 | |
| G1 Shares and holdings in group companies | |||||||
| Finnvera plc | |||||||
31 Dec 2025 | 31 Dec 2024 | ||||||
| Holding of all | Share of | Book value | Holding of all | Share of | Book value | ||
Name and domicile of the company | Sector | shares, % | votes, % | EUR 1,000) | shares, % | votes, % | EUR 1,000) |
| Subsidiaries (holding over 50%) | |||||||
Finnish Export Credit Ltd, Helsinki | Export financing and interest equalisation | 100.00% | 100.00% | 20,182 | 100.00% | 100.00% | 20,182 |
| Finnvera Group | ||||
31 Dec 2025 | 31 Dec 2024 | |||
(EUR 1,000) | Internal item | Other | Internal item | Other |
| Relative party transactions, loans and receivables | ||||
Services purchased | - | - | ||
Interest subsidies, compensation for losses and other items from the State | 369,175 | 20,583 | ||
Interest income | 244,897 | 57,798 | 350,618 | 112,465 |
Fee and commission income | - | - | ||
Interest expenses | 244,897 | 6 | 350,618 | 361 |
Fee and commission expenses | - | - | ||
Loans | 6,317,800 | 6,511,415 | ||
Other long-term receivables | - | 349,023 | ||
Short-term receivables | 319,461 | 44,329 | 269,688 | 45,673 |
Long-term liabilities | 6,317,800 | - | 6,511,415 | 7,458 |
Short-term liabilities | 319,461 | 27,106 | 269,688 | 18,788 |
Guarantees | 7,807,150 | 8,212,311 |
| G3 Separate result of activities referred to in the act on the State Guarantee Fund §4, and it’s share of the total result of Finnvera plc | ||||
| Activities referred to in | Activities referred to in | |||
| the Fund Act and their | the Fund Act and their | |||
| Finnvera plc's profit | share of the profit | Finnvera plc's profit | share of the profit | |
(EUR 1,000) | 31 Dec 2025 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2024 |
Net interest income | 94,717 | 42,922 | 108,550 | 49,945 |
- Interest income | 909,975 | 10,192 | 1,046,132 | 5,640 |
- Interest expense | -815,258 | 32,730 | -937,582 | 44,304 |
Net fee and commission income | 156,341 | 118,004 | 186,697 | 146,279 |
- Fee and commission income | 169,770 | 128,810 | 191,676 | 149,001 |
- Fee and commission expenses | -13,429 | -10,806 | -4,978 | -2,722 |
| Gains and losses from financial instruments | 2,051 | -1,958 | 3,183 | 3,490 |
| carried at fair value through profit and loss | ||||
Net income from investments | 548 | - | -390 | - |
Other operating income | 331 | 129 | 6,468 | 124 |
Operational expenses | -56,168 | -20,383 | -52,400 | -18,357 |
- Personnel expenses | -34,353 | -12,199 | -32,840 | -11,166 |
- Other operational expenses | -21,815 | -8,184 | -19,560 | -7,191 |
Depreciation and amortisation | -5,482 | -1,847 | -5,253 | -1,325 |
Other operating expenses | -359,129 | -349,208 | -1,954 | -163 |
| Realised credit losses and change | 149,349 | 146,241 | -49,518 | -12,165 |
| in expected credit losses, net | ||||
- Realised credit losses | -36,173 | 3,603 | -120,584 | -76,579 |
| - Credit loss compensations | 20,062 | 174 | 20,493 | - |
| from the State | ||||
- Change in expected credit losses | 165,461 | 142,465 | 50,573 | 64,414 |
Operating result | -17,442 | -66,101 | 195,384 | 167,829 |
| H1 Key figures | ||||
Finnvera Group | Finnvera plc | |||
2025 | 2024 | 2025 | 2024 | |
| Key P&L figures | ||||
Net interest income, MEUR | 121 | 139 | 95 | 109 |
Net fee and commission income, MEUR | 167 | 198 | 156 | 187 |
Operational expenses, MEUR | -56 | -53 | -56 | -52 |
| - of which personnel expenses including | -34 | -33 | -34 | -33 |
| social security costs, MEUR | ||||
Other operating expense, MEUR | -350 | -2 | -359 | -2 |
| - of which return of fund payment commitment | -349 | - | -349 | - |
| to The State Guarantee Fund, MEUR | ||||
Realised credit losses and change in expected credit losses, MEUR | 129 | -70 | 129 | -70 |
Credit loss compensation from the State, MEUR | 20 | 20 | 20 | 20 |
Operating result, MEUR | 26 | 236 | -17 | 195 |
Result, MEUR | 16 | 228 | -17 | 195 |
| Key balance sheet figures | ||||
Loans to and receivables from customers, MEUR | 6,814 | 7,388 | 6,919 | 7,558 |
Investments, MEUR | 7,324 | 5,296 | 7,344 | 5,317 |
Liabilities, MEUR | 13,923 | 13,214 | 14,175 | 13,478 |
- of which debt securities in issue, MEUR | 11,955 | 10,830 | 11,955 | 10,830 |
Shareholders' equity, MEUR | 1,594 | 1,542 | 1,329 | 1,309 |
- of which non-restricted equity, MEUR | 1,359 | 1,343 | 1,094 | 1,112 |
Balance sheet total, MEUR | 15,517 | 14,756 | 15,504 | 14,787 |
| Key ratios | ||||
Return on equity, ROE, % | 1.0 | 15.8 | -1.3 | 16.0 |
Return on assets, ROA, % | 0.1 | 1.6 | -0.1 | 1.3 |
Equity ratio, % | 10.3 | 10.5 | 8.6 | 8.9 |
Cost/income ratio, % | 21.9 | 17.3 | 28.3 | 19.6 |
Average number of employees | 373 | 372 | 373 | 372 |
| H2 Formulas for the key indicators | ||
| Return on equity % (ROE) | result | |
| equity (as the average of the value at the beginning and the end of the period) | ||
| operating result – income taxes | ||
| Return on assets % (ROA) | balance sheet total on average (as the average of the value | |
| at the beginning and at the end of the period) | ||
| equity + minority share + accumulated appropria- | ||
| tions deducted by the deferred tax liability | ||
| Equity ratio, % | balance sheet total | |
| operational expenses + depreciation, amortisation and impairment | ||
| on tangible and intangible assets + other operating expenses excl. | × 100 | |
| Cost/income ratio, % | return of fund payment commitment to The State Guarantee Fund | |
| net interest income + net fee and commission income + gains | ||
| and losses from financial instruments carried at fair value | ||
| through profit and loss and foreign exchange gains and losses | ||
| + net income from investments + other operating income | ||
Average number of employees | based on monthly average for the whole period |