(EUR 1,000) | Note | 1–12 2022 | 1–12 2021 | 1–12 2022 | 1–12 2021 |
| Interest income | D1 | ||||
| - Interest from loans | |||||
| passed on to customers | |||||
| - Subsidies passed | |||||
| on to customers | |||||
- Other interest income | |||||
Total interest income | |||||
| Interest expense | D1 | - | - | - | - |
Net interest income | |||||
| Net fee and commission income | D2 | ||||
| | D3 | - | - | ||
instruments carried at fair value | |||||
| exchange gains and losses | |||||
| Net income from investments | D4 | ||||
| Other operating income | D5 | ||||
| Total operational expenses | D6 | - | - | - | - |
- Personnel expenses | - | - | - | - | |
- Other operational expenses | - | - | - | - | |
Depreciation and amortisation on tangible and intangible assets | D7 | - | - | - | - |
| Other operating expenses | D8 | - | - | - | - |
| Realised credit losses and change | D9 | - | - | - | - |
| in expected credit losses, net | |||||
- Realised credit losses | - | - | - | - | |
| - Credit loss compensations | |||||
| from the State | |||||
- Expected credit losses | - | - | - | - | |
| |||||
| Income tax | D10 | - | - | ||
|
(EUR 1,000) | Note | 1–12 2022 | 1–12 2021 | 1–12 2022 | 1–12 2021 |
| | |||||
Items that will not be | |||||
| | F5 | ||||
| | |||||
| - Change in credit risk | - | ||||
| associated with liabilities | |||||
| carried at fair value | |||||
| | |||||
| | |||||
| - Change in fair value | - | - | - | - | |
| of investments | |||||
| - Change in expected credit | - | - | - | - | |
| losses of investments | |||||
| - | - | |||
| | - | - | - | - | |
| income | |||||
| | |||||
| | |||||
| | |||||
| | |||||
| | |||||
| | |||||
| | |||||
| | |||||
| |
Finnvera Group | Finnvera plc | ||||
(EUR 1,000) | Note | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2021 |
| ASSETS | |||||
| Loans to and receivables from credit institutions | E1 | ||||
- Payable on demand | |||||
- Investment accounts and deposits | |||||
- Other | |||||
| Loans to and receivables from customers | E2 | ||||
- Loans | |||||
- Debt Securities | |||||
- Guarantee receivables | |||||
- Receivables from export credit and special guarantee operations | |||||
| Investments | |||||
| - Debt securities | E3 | ||||
- Investments in group companies | |||||
- Other shares and participations | |||||
| Derivatives | E10 | ||||
| Intangible assets | E4 | ||||
| Tangible assets | E4 | ||||
| Other Assets | E5 | ||||
- Credit loss receivables from the state | |||||
- Other | |||||
| Prepayments and accrued income | E6 | ||||
| Tax assets | E7 | ||||
Assets | |||||
Finnvera Group | Finnvera plc | ||||
(EUR 1,000) | Note | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2021 |
| LIABILITIES | |||||
| Liabilities to other institutions | E8 | ||||
| Debt securities in issue | E9 | ||||
| Derivatives | E10 | ||||
| Provisions | E12 | ||||
| Other liabilities | E11 | ||||
| Accruals and deferred income | E13 | ||||
| Tax liabilities | E7 | ||||
Liabilities | |||||
| EQUITY | E18 | ||||
| Equity attributable to the parent | |||||
| company's shareholders | |||||
Share capital | |||||
Share premium | |||||
Fair value reserve | - | - | - | - | |
| Non-restricted reserves | |||||
- Reserve for domestic operations | |||||
| - Reserve for export credit guarantees | |||||
| and special guarantees | |||||
Retained earnings | |||||
Non-restricted equity | |||||
Total equity, equity attributable to the parent company's shareholders | |||||
| |||||
| | ||||||||||
| | | |||||||||
| | | |||||||||
| | | guarantees | | |||||||
| | Fair value | | | | | venture capital | | |||
(EUR 1,000) | | reserve | | | | operations | guarantees | | earnings | |
| 31 Dec 2022 | ||||||||||
| | ||||||||||
| | ||||||||||
Reported equity at 1 Jan | - | - | ||||||||
| | - | - | - | - | - | - | - | - | ||
| period transfer to reserves | ||||||||||
| - | - | - | - | - | - | - | - | - | |
| | - | - | - | - | - | - | - | - | ||
| at fair value through comprehensive income | ||||||||||
Change in credit risk associated with liabilities carried at fair value | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | ||
| Change in fair value of investments recognised | - | - | - | - | - | - | - | - | - | - |
| at fair value through comprehensive income | ||||||||||
Change in ECL of investments recognised at fair value through comprehensive income | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | ||
| - | - | - | |||||||
| 31 Dec 2021 | ||||||||||
| | ||||||||||
| | ||||||||||
Reported equity at 1 Jan | - | - | - | |||||||
| | - | - | - | - | - | - | - | - | ||
| period transfer to reserves | ||||||||||
| - | - | - | - | - | - | - | - | - | |
| | - | - | - | - | - | - | - | - | ||
| at fair value through comprehensive income | ||||||||||
Change in credit risk associated with liabilities carried at fair value | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - |
| Change in fair value of investments recognised | - | - | - | - | - | - | - | - | - | - |
| at fair value through comprehensive income | ||||||||||
Change in ECL of investments recognised at fair value through comprehensive income | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | ||
| - | - | ||||||||
| | ||||||||||
| | | |||||||||
| | | |||||||||
| | | guarantees | | |||||||
| | Fair value | | | | | venture capital | | |||
(EUR 1,000) | | reserve | | | | operations | guarantees | | earnings | |
| 31 Dec 2022 | ||||||||||
| | ||||||||||
| | ||||||||||
Reported equity at 1 Jan | - | - | - | |||||||
| | - | - | - | - | - | - | - | - | ||
| period transfer to reserves | ||||||||||
| - | - | - | - | - | - | - | - | ||
Impact of retained earnings due to sell of subsidiary | - | - | - | - | - | - | - | - | ||
| | - | - | - | - | - | - | - | - | ||
| at fair value through comprehensive income | ||||||||||
Change it the credit risk associated with liabilities carried at fair value | - | - | - | - | - | - | - | - | - | - |
| - | - | ||||||||
| Change in the fair value of investments recognised | - | - | - | - | - | - | - | - | - | - |
| at fair value through comprehensive income | ||||||||||
Change in the ECL of investments recognised at fair value through comprehensive income | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | ||
| - | - | - | - | ||||||
| 31 Dec 2021 | ||||||||||
| | ||||||||||
| | ||||||||||
Reported equity at 1 Jan | - | - | - | |||||||
| | - | - | - | - | - | - | - | - | ||
| period transfer to reserves | ||||||||||
| - | - | - | - | - | - | - | - | - | |
| | - | - | - | - | - | - | - | - | ||
| at fair value through comprehensive income | ||||||||||
Change it the credit risk associated with liabilities carried at fair value | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - |
| Change in the fair value of investments recognised | - | - | - | - | - | - | - | - | - | - |
| at fair value through comprehensive income | ||||||||||
Change in the ECL of investments recognised at fair value through comprehensive income | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | ||
| - | - | ||||||||
Finnvera Group | Finnvera plc | ||||
(EUR 1,000) | 31 Dec 2022 31 Dec 2021 31 Dec 2022 31 Dec 2021 | ||||
| | |||||
Withdrawal of loans granted | - | - | - | - | |
Repayments of loans granted | |||||
Purchase of investments | - | ||||
Proceeds from investments | |||||
Interest received | |||||
Interest paid | - | - | - | - | |
| |||||
| | |||||
| commission income and expense | |||||
Payments received from other operating income | |||||
Payments for operating expenses | - | - | - | - | |
| - | - | - | - | |
Net credit loss compensation from the State | |||||
Net taxes paid | - | - | |||
| |||||
| | |||||
Purchase of property and equipment and intangible assets | - | - | - | - | |
Sale of property and equipment and intangible assets | |||||
Short-term and other liquid investments made | - | - | - | - | |
Proceeds and maturities of short-term and other liquid investments | |||||
Other investments | - | - | |||
Proceeds from other investments | |||||
Dividends received from investments | |||||
| |||||
| | |||||
Proceeds from long-term loans | |||||
Repayment of long-term loans | - | - | - | - | |
| |||||
Payments of lease liabilities | - | - | - | - | |
Repayment of subordinated liabilities and repayable debt to the State | - | - | |||
| - | - | - | - | |
| - | - | - | - | |
| | - | - | |||
| | |||||
| | |||||
| Translation differences | |||||
| | |||||
1 Cash and cash equivalents comprise of cash and investment accounts held in credit institutions. Cash and cash equivalents are included in | |||||
| | |||||
| | |||||
| |