
9.3 Parent company’s cash flow
statement
EUR Note
1.1.-31 Dec
2022
1.1.-31 Dec
2021
Cash flow from operations:
Net profit 7,569,610.09 9,533,182.05
Adjustments to net profit -6,295,077.28 -9,249,919.55
Change in working capital 12,082,371.99 -2,090,324.04
Interest paid -295,317.60 -639,295.79
Interest income 1,237.03 -
Taxes paid -3,197,137.93 -1,620,247.66
Cash flow from operations 9,865,686.30 -4,066,604.99
Cash flow from
investments:
Purchases of tangible and
intangible assets
-2,418,788.01 -1,764,741.50
Acquisition of subsidiary, net
of cash acquired
-13,700,023.96 -12,707,037.01
Cash flow from investments -16,118,811.97 -14,471,778.50
Cash flow from financing:
Acquisition of treasury shares -1,962,752.48 -630,085.36
Sale of treasury shares 162,597.84 -
Repayment of current loans -5,000,000.00 -9,700,000.00
Withdrawals of current loans 1,000,000.00 3,000,000.00
Withdrawals of non-current
loans
8,000,000.00 10,900,000.00
Group financing items
1
2,725,483.63 8,400,326.93
Group contribution 2,500,000.00 10,000,000.00
Dividends paid
12 -4,477,685.76 -4,001,719.35
Cash flow from financing 2,947,643.23 17,968,522.22
Change in cash and cash
equivalents
-3,305,482.44 -569,861.27
Cash and cash equivalents
at beginning of period
7,762,533.69 8,332,394.96
Change in cash and cash
equivalents
-3,305,482.44 -569,861.27
Cash and cash equivalents
at end of period 4,457,051.25 7,762,533.69
1 Group financing items comprise changes in loans between the parent
company and its subsidiaries.
9.4 Basic information on the parent
company and accounting policies
Basic information on the company
Digia Plc is the parent company of the Digia Group. It is
domiciled in Helsinki and its registered office is at Atomitie 2,
00370 Helsinki. Digia Plc’s active subsidiaries are Avalon Oy,
Digia Finland Oy, Digia Hub Oy, Most Digital Oy and its subsi-
diaries, Productivity Leap Oy, Solasys Oy, Digia Sweden AB and
Climber International AB with their subsidiaries.
Accounting policies
The parent company’s financial statements have been
prepared in accordance with Finnish Accounting Standards
(FAS). The financial statements are based on original acqui-
sition costs. Book values based on original costs have been
reduced to correspond to fair value as necessary.
Since 1 June 2005, the parent company has operated as the
Group’s administrative company and charged the Group
companies for services rendered.
Pension schemes
The Group’s pension schemes are arranged through a pen-
sion insurance company. Pension premiums and expenses
allocated to the financial period are based on confirmations
received from the insurance company. Pension expenses are
recognised as expenses for the year in which they arise.
Leasing payments
Leasing payments are recognised as annual expenses.
Share-based payments
Digia has a share-based incentive scheme where payments
are made either in equity instruments or in cash. The com-
pany complies with Statement 1998, 15 January 2020 of the
Accounting Board (KILA) in the treatment of benefits granted
in such schemes. According to the statement, the terms and
conditions of a share-based incentive scheme are irrevocab-
ly fulfilled only at the end of the incentive period. Therefore,
the service commitment required of an employee under the
share-based incentive scheme is indivisible by nature – the
performance is to be considered to have been rendered on
the one hand and received on the other by the company at
the end of the incentive period, at which point the employee
shall have an irrevocable right to the shares specified in the
scheme.
Fixed assets, depreciation and amortisation
Fixed assets are recognised in the balance sheet at imme-
diate cost less planned depreciation and amortisation.
The economic lives underlying planned depreciation and
amortisation are as follows:
Intangible assets
Intangible rights 3–5 years
Other long-term expenses 3–5 years
Tangible assets
Buildings and structures 25 years
Machinery and equipment 3–8 years
Purchases of fixed assets with an economic life of less than
three years are recognised as annual expenses.
Board’s dividend proposal
According to the balance sheet dated 31 December 2022,
Digia Plc’s distributable shareholders’ equity was EUR
64,495,362.61, of which EUR 7,569,610.61 was profit for the
fiscal year. At the Annual General Meeting (AGM), the Board
of Directors will propose that a dividend of EUR 0.17 per share
be paid according to the confirmed balance sheet for the
fiscal year ending 31 December 2022. Shareholders listed in
the shareholders’ register maintained by Euroclear Finland
Oy on the dividend reconciliation date, 27 March 2023, will be
eligible for the payment of dividend. Dividends will be paid on
3 April 2023.
64
REPORT BY THE BOARD OF
DIRECTORS AND FINANCIAL
STATEMENTS
Board of Directors’
Report 2022
Consolidated
nancial statements
Notes to the consolidated
nancial statements
Notes to the nancial
statements of the parent
company
Signatures Auditor’s Report
Financial statements
of the parent
company