Vuosikertomus 2019 Taloudellinen katsaus
1
2
Contents
Solteq in Brief
3
CEO’s Review
5
Corporate Governance Statement
7
Remuneration Report
20
Report of the Board of Directors
24
Key Figures
38
Financial Statements
44
Auditor’s Report
114
This is a voluntary prepared translation of the ESEF report, so it does not fulfill the disclosure obligation
pursuant to Section 7:5§ of the Securities Markets Act.
Annual Report 2024
3
Solteq in Brief
Solteq provides software solutions and IT expert services to the energy sector, retail
industry, and the needs related to e-commerce. The company operates with over
400 IT professionals in Finland, Sweden, Norway, Denmark, Poland, and the United
Kingdom.
Annual Report 2024
4
CEO Aarne Aktan
Annual Report 2024
5
A critical year: Profitability improved; financing was secured
The year 2024 was a critical year for the company's profitability and refinancing. The profitability
turnaround that lasted the entire year generated a comparable operating result of EUR 0.7 million (-4.6),
which was EUR 5.3 million better than in the comparison period and the first positive operating result in two
years. Thanks to improved profitability, the company successfully renegotiated the repayment terms and
maturity of its EUR 23 million bond.
The comparable revenue for the financial year was EUR 50.9 million (54.2), which decreased by 6.1 percent
from the comparison period. Revenue decreased in both segments. The tougher-than-expected market
situation led to a profit warning and a lowering of the profit guidance for the financial year's comparable
revenue in October 2024.
The comparable revenue of the Retail & Commerce segment was EUR 38.6 million (40.5) for the financial
year. The decline in revenue was due to weak customer demand and delays in decision-making on several
significant new customer projects. The efficiency measures implemented in the second and third quarters
drove the company’s profit improvement. The segment's profitability improved significantly, and the
comparable operating result for the financial year was EUR 2.5 million (0.4).
The Utilities segment’s revenue decreased during the financial year and amounted to EUR 12.2 million
(13.7). Revenue development was disappointing and affected by delays in the start of customer projects in
the software business and weak customer demand in the consulting business. The comparable operating
result for the financial year was EUR -1.8 million (-5.0). The significant profit improvement resulted from
the recovery in the software business and the efficiency and cost-saving measures implemented at the end
of the previous financial year. Furthermore, the consistent work in developing the quality of Utilities
software products was reflected in improved customer satisfaction during the financial year.
At the end of the financial year, the company sold its business based on Danish healthcare software
solutions. The net debt-free purchase price was EUR 4.0 million. In 2024, the revenue of the divested
business amounted to EUR 2.0 million. The transaction was a logical continuum of the company’s focus on
selected solutions and expert services in the energy sector, retail industry, and ecommerce.
In addition,
the transaction will enable the company to reduce its indebtedness and financing costs.
Aarne Aktan
CEO
Vuosikertomus 2022
6
Annual Report 2024
7
Investor Information
Annual General Meeting
Solteq Plc’s shareholders are invited to the Annual General Meeting, which will be held on Thursday,
March 27, 2025, at 3:00 p.m. EET. The meeting will be held at Studio Eliel (Töölönlahdenkatu 2, 00100
Helsinki). Remote participation in the meeting will also be possible, and shareholders can exercise their
right to make decisions at the meeting fully and in a timely manner via telecommunications connections.
Shareholders may also exercise their voting rights by voting in advance.
Solteq’s Financial Reporting in 2025
Interim Report 13/2025 on April 29, 2025, at 8:00 a.m.
Half-Year Financial Report 16/2025 on August 21, 2025, at 8:00 a.m.
Interim Report 19/2025 on October 29, 2025, at 8:00 a.m.
Stock Exchange Bulletins 2024
Dec 23, 2024
Solteq Plc - Managers' Transactions
Dec 3, 2024
Solteq Plc - Managers' Transactions
Nov 26, 2024
Changes in Solteq Plc’s Executive Team
Nov 18, 2024
Inside Information: Solteq sells its business based on Danish healthcare software solutions
Nov 5, 2024
Solteq Plc’s Financial Reporting and Annual General Meeting in 2025
Oct 24, 2024
Correction: Solteq Plc corrects its Consolidated Cash Flow Statement published on the Interim
Report Jan 1Sep 30, 2024
Oct 24, 2024
Solteq Plc Interim Report January 1 September 30, 2024
Oct 23, 2024
Inside information, profit warning: Solteq Plc lowers its guidance on comparable revenue for 2024
Sep 13, 2024
Amendments to the terms and conditions of Solteq Plc notes approved in written procedure
Sep 6, 2024
The members of Shareholders’ Nomination Committee of Solteq Plc have been appointed
Aug 22, 2024
Solteq Plc Half-Year Report January 1 June 30, 2024
Aug 21, 2024
Solteq commences a written procedure to amend the terms and conditions of its EUR 23 million
notes due 1 October 2024
Aug 2, 2024
Inside information: Solteq provides preliminary information about its second quarter and considers
commencing a written procedure to extend the final maturity date of its EUR 23 million notes
Jun 24, 2024
Solteq’s efficiency and cost-savings program has been completed
Apr 30, 2024
Inside information: Solteq to initiate an efficiency and cost-savings program to improve profitability
Apr 30, 2024
Solteq Plc’s CEO Aarne Aktan to take on the leadership responsibilities of the Utilities segment
Apr 30, 2024
Solteq Plc’s Interim Report, January 1 March 31, 2024
Apr 24, 2024
Solteq updates the definitions of comparable EBITDA and operating result, and publishes new
figures concerning them for 2023
Apr 3, 2024
Changes in Solteq Plc’s Executive Team
Mar 27, 2024
Solteq Plc: Decisions of the Annual General Meeting 2024 and the Board of Directors' organizing
meeting
Mar 13, 2024
Solteq Plc - Managers' Transactions
Mar 13, 2024
Solteq Plc - Managers' Transactions
Mar 5, 2024
Notice to Solteq Plc’s Annual General Meeting 2024
Mar 5, 2024
Solteq Plc’s Annual Report 2023 Has Been Published
Feb 23, 2024
Solteq Plc’s Report of the Board of Directors, Financial Statements, and Auditor’s Report for the year
2023 Have Been Published
Feb 15, 2024
Solteq Plc's Financial Statements Bulletin January 1 December 31, 2023
Feb 2, 2024
Changes in Solteq Plc’s Executive Team
Annual Report 2024
8
Jan 25, 2024
The proposals of Solteq’s Shareholders’ Nomination Committee for the 2024 Annual General
Meeting
Jan 17, 2024
Solteq Plc - Managers' Transactions
Corporate Governance Statement
The Corporate Governance Statement has been drafted in compliance with the Finnish Companies Act
and the Finnish Securities Markets Act, valid on the date of publication. The Statement is issued as a
separate report and a reference to this statement is made in the Report of the Board of Directors.
General Principles
Solteq Plc is a public limited company registered in Finland, and its head office is in Espoo. By the end of
the financial year, Solteq Group consisted of the parent company Solteq Plc, two domestic subsidiaries,
and four foreign subsidiaries, which have three additional subsidiaries.
Decision-making and governance at Solteq comply with the Company’s Articles of Association, the
Finnish Companies Act, and other applicable legislation. In addition, the Company complies with the
Securities Market Association’s Corporate Governance Code 2025 (the Corporate Governance Code is
available at cgfinland.fi) and the Nasdaq Helsinki Ltd Guidelines for Insiders. The foreign subsidiaries
comply with local legislation.
Duties of the Governing Bodies
The Annual General Meeting of shareholders, the Board of Directors, and the CEO oversee the
management of Solteq Group, and their tasks are determined in accordance with the Finnish Companies
Act. The CEO oversees group-level operative activity, assisted by the Group’s Executive Team.
Annual General Meeting
The Annual General Meeting is the highest governing body of the Company. It is held once a year on a
date determined by the Board of Directors within six months of the end of the financial year. If necessary,
Extraordinary Annual General Meetings may be held during the year. Notice to the Annual General
Meeting of shareholders and the meeting agenda is published in at least one Finnish national daily
newspaper, as a stock exchange bulletin, and on the Company’s website.
The Annual General Meeting decides on the following matters:
approval of the income statement and the balance sheet,
measures to be taken regarding the profit or loss shown on the approved balance sheet,
discharging the members of the Board of Directors and the CEO from liability,
number of Board members and their appointments,
election of auditors,
remuneration of the Board of Directors and auditors, and
other matters specified in the notice to the Annual General Meeting.
Shareholders have the right to propose a relevant issue to the Annual General Meeting agenda. Proposals
must be made in writing to the Board before the Annual General Meeting and by the deadline announced
on the Company’s website.
Decisions of the Annual General Meeting are published in a stock exchange bulletin immediately after the
meeting. In addition, the minutes of the Annual General Meeting, including the appendixes and voting
Annual Report 2024
9
results, are made available to the shareholders on the Company’s website within two weeks of the Annual
General Meeting.
Board of Directors
The Board of Directors of Solteq Plc is responsible for the Company’s management and the appropriate
organization of its operations. According to the Companies Act, the Board of Directors represents all
shareholders and has the general duty to act diligently in the interest of the Company. The Board of
Directors is responsible for the duties specified in the Articles of Association and the Finnish Companies
Act. The main duties of the Board of Directors include confirming the Company’s strategy and budget,
making decisions on financing agreements, and decisions on the purchase and sale of significant assets.
The Board of Directors monitors the Company’s financial performance utilizing monthly reports and
other information provided to the Board by the Company’s management.
The duties and responsibilities of the Board of Directors are defined primarily by the Articles of
Association and the Finnish Companies Act. The Board of Directors annually ratifies a written charter that
specifies its meeting procedure and duties.
In accordance with the charter, the duties of the Board of Directors are to:
steer the Company’s operations in such a way as to maximize long-term added value to the assets
invested in the Company, while taking the Company’s various stakeholder groups into consideration,
approve the incentive systems of the CEO and other management personnel,
appoint and dismiss the CEO and decide on the terms of the CEO’s service contract,
confirm the strategy, business objectives, and annual budget and supervise their implementation,
approve significant financing agreements and the purchases and sales of significant assets,
review and approve interim reports and financial statements,
review and approve mergers, acquisitions, and corporate restructuring arrangements with a total value
exceeding EUR 500 thousand and exceptional balance sheet items of more than EUR 100 thousand that
are not part of the Company’s regular business operations,
review all contracts, agreements, and business transactions with the owners of the Company and the
Executive Team with their related parties, and with companies in which Solteq Plc holds a controlling
interest,
approve the Company’s structural changes and confirm the organization of the Company based on the
CEO’s proposal,
appoint the members of the Company’s senior management who report to the CEO, based on the CEO’s
proposal, and decide on the remuneration principles of the members of the Executive Team,
regularly assess its own operations and collaboration with the management, and
deal with other matters that the Chairman of the Board and the CEO have agreed to be dealt with by the
Board of Directors or matters that are otherwise within the decision-making power of the Board of
Directors based on the Companies Act, other legislation, the Company’s Articles of Association and
other applicable rules and regulations.
The special duties of the Chairman of the Board of Directors are to:
steer the work of the Board of Directors in a manner that ensures that the Board attends to its duties as
efficiently and appropriately as possible,
maintain regular contact with the CEO between Board meetings to monitor the operations of the
Company,
Annual Report 2024
10
if necessary, maintain regular contact with other Board members between Board meetings,
if necessary, maintain regular contact with the Company’s shareholders and other stakeholders, and
bear responsibility for the planning and assessment of the activities of the Board of Directors and the
assessment of the CEO.
In accordance with the Articles of Association, Solteq’s Board of Directors has a minimum of five and a
maximum of seven regular members. The Board members are elected by the Annual General Meeting for
one term of office at a time. The majority of the Board members should be independent of the Company.
In addition, at least two Board members who are independent of the Company should also be
independent of the significant shareholders of the Company.
The term of office begins at the end of the Annual General Meeting that elects the Board of Directors and
expires at the end of the Annual General Meeting following the election. The Articles of Association place
no restrictions on the power of the Annual General Meeting to elect members of the Board of Directors.
The Board of Directors elects a chairman from among its members, and the Board of Directors is deemed
to have a quorum when more than half of its members are in attendance. In addition to matters to be
resolved, the Board of Directors is provided with up-to-date information on the Group’s operations,
financial standing, and risks in its meetings. The Board of Directors meets 10–14 times per year according
to an agreed schedule, in addition to which the Board of Directors is convened when necessary. Minutes
are kept for all meetings.
The Annual General Meeting 2024 elected seven (7) members to Solteq’s Board of Directors. The Annual
General Meeting re-elected the current members of the Board of Directors Markku Pietilä, Panu Porkka,
Anni Sarvaranta, Katarina Cantell, Mika Sutinen, and Esko Mertsalmi, and Lotta Airas as a new member
of the Board for the term expiring at the end of the Annual General Meeting of 2025. The Board of
Directors met 12 times during the year and had an attendance rate of 91 percent.
The Board’s Diversity Principles
The purpose of the Board of Directors’ diversity policy is to define the objectives and methods for
achieving appropriate diversity for the Board of Directors and promoting the collective effectiveness of
the Board’s activities.
Diversity of the Board of Directors supports the Company’s business operations and development.
Diversity of the know-how, experience, and opinions of the Board members promotes the ability to have
an open-minded approach to innovative ideas and the ability to support and challenge the Company’s
operative management. Adequate diversity promotes open discussion and independent decision-
making. Diversity also promotes good corporate governance, efficient supervision of the Company’s
directors and executives, and succession planning.
The objective is that the Board of Directors has broad know-how, experience, perspectives, and
knowledge of Solteq and its stakeholders, which enables it to perform its tasks effectively, particularly
with respect to strategy and risk management. In addition, the aim is to maintain a minimum of one-third
representation of the minority gender among Board members.
The Company’s current Board of Directors is compliant with the diversity objectives. The Board members
represent diverse industry and market know-how as well as a variety of professional and academic
backgrounds. In 2024, the assembly of the Board of Directors was updated as follows:
Annual Report 2024
Between January 1, 2024, and March 26, 2024, the Board of Directors comprised four men and two
women.
Between March 27, 2024, and December 31, 2024, the Board of Directors comprised four men and three
women.
The Audit Committee of the Board of Directors
The Audit Committee monitors the Group’s profit performance, budget preparation principles,
budgeting, financing situation, and risk management. The Audit Committee’s duties are to:
monitor the Company’s financial and financing situation,
monitor the Company’s financial statements reporting process,
supervise the Company’s financial reporting and merger and acquisition processes,
monitor the efficiency of the Company’s internal control as well as any internal auditing and risk
management systems,
review the Company’s corporate governance statement, including the description of the main features
of the control and risk management systems related to the financial reporting process,
monitor the financial statements and statutory audits of the consolidated financial statements,
assess the independence of the statutory auditor or audit firm,
assess the audit firm’s provision of related services,
prepare a proposal for the election of the auditor,
maintain contact with the auditor and review the reports prepared by the auditor for the Audit
Committee, and
assess compliance with laws and regulations.
The Audit Committee consists of three members. The Board of Directors elects the members and the
Chairman of the Audit Committee from among its members. The members of the Committee shall have
the qualifications required for performing the tasks of the Committee, and at least one member shall have
expertise in accounting or auditing. The Company’s CEO and CFO present the matters to the Audit
Committee. The Audit Committee may use external experts and advisors if necessary.
The Chairman of the Audit Committee prepares the agendas for the Committee’s meetings and decides
on the items to be included in the agenda based on discussions with the management of the Company.
The CFO or another person appointed by the Audit Committee acts as the secretary of the Committee.
The minutes of the Committee meetings are made available to the Board of Directors. The Chairman of
the Committee also reports to the Board of Directors on significant observations.
The members of the Committee are paid a fee determined by the Annual General Meeting.
The members of the Audit Committee must be independent of the Company and, at least one of them,
independent of the Company’s significant shareholders.
Solteq Plc’s Board of Directors has an Audit Committee whose members were Mika Sutinen, Markku
Pietilä, and Katarina Cantell from January 1 to December 31, 2024. Mika Sutinen acts as the Chairman of
the Committee. The Audit Committee consists of one member independent of the Company and two
members independent of the Company and its significant shareholders.
Annual Report 2024
12
During the financial year 2024, the members of the Audit Committee were paid a fee for attending
Committee meetings. The fee was determined by the Annual General Meeting.
CEO
The Board of Directors appoints the CEO. The CEO oversees the management of the Company’s business
operations and governance in accordance with the Articles of Association, the Finnish Companies Act,
and the instructions issued by the Board of Directors. The CEO is assisted by the Executive Team in
managing the Group. Aarne Aktan was the Company’s CEO from January 1 to December 31, 2024.
Executive Team
The Executive Team assists the CEO in the operative management of the Company, prepares matters
dealt by the Board of Directors and the CEO, and plans and monitors the operations of the business units.
The Executive Team convenes weekly. The CEO is the Chairman of the Executive Team.
From January 1 to February 1, 2024, the members of the Executive Team were Aarne Aktan (Chairman,
CEO), Jesper Boye (Retail & Commerce), Jaakko Hirvensalo (Utilities), Kari Lehtosalo (Finance and IR),
Mikko Sairanen (Legal), Oona Silén (People and Culture), and Christa Tavan (Marketing and
Communications).
From February 2 to April 30, 2024, the members of the Executive Team were Aarne Aktan (Chairman,
CEO), Jesper Boye (Retail & Commerce), Jaakko Hirvensalo (Utilities), Mikko Sairanen (Legal and
Finance), Oona Silén (People and Culture), and Christa Tavan (Marketing and Communications).
From May 1 to November 25, 2024, the members of the Executive Team were Aarne Aktan (Chairman,
CEO, Utilities), Jesper Boye (Retail & Commerce), Mikko Sairanen (Legal and Finance), Oona Silén
(People and Culture), and Christa Tavan (Marketing and Communications).
From November 26 to December 31, 2024, the members of the Executive Team were Aarne Aktan
(Chairman, CEO, Utilities), Mikko Sairanen (Legal, Finance, Retail & Commerce), Oona Silén (People and
Culture), and Christa Tavan (Marketing and Communications).
Internal Audit
The Group does not have a separate internal audit organization. The financial department is responsible
for the practical implementation of internal auditing, which is monitored by the Audit Committee
appointed by the Board of Directors. The objective is to ensure the consistency of administrative
practices and accounting principles.
External Audit
Solteq Plc has one auditor. If the auditor is not accredited as an Authorized Public Accountant, the
Company shall additionally have one deputy auditor. The auditors are elected until further notice. The
primary function of external auditing is to verify that the financial statements provide accurate and
adequate information about Solteq Group’s results and financial position for the financial period. The
Auditors also report to the Audit Committee and, if needed, to the Board of Directors on the ongoing
auditing of administration and operations.
Annual Report 2024
13
The Annual General Meeting 2024 elected PricewaterhouseCoopers Oy Authorized Public Accountants
as auditors and Tiina Puukkoniemi, APA and Audit Partner, acting as the Chief Auditor.
Solteq Group’s audit fees in 2024 amounted to EUR 244 thousand, and other actions referred to in
section 1, subsection 1, paragraph 2 of the Auditing Act to EUR 9 thousand. The audit fees paid to the
Parent Company’s auditor, PricewaterhouseCoopers Oy, for 2024 were EUR 188 thousand, and other
actions referred to in section 1, subsection 1, paragraph 2 of the Auditing Act were EUR 9 thousand.
Shares Held by the Management on December 31, 2024
Name
Role
Number of shares
% of shares
Lotta Airas
Hallituksen jäsen
Aarne Aktan
Toimitusjohtaja
76,525
0.39
Katarina Cantell
Hallituksen jäsen
Esko Mertsalmi
Hallituksen jäsen
Markku Pieti
Hallituksen puheenjohtaja
17,000
0.09
Panu Porkka
Hallituksen jäsen
Mikko Sairanen
Johtoryhmän jäsen
13,000
0.07
Anni Sarvaranta
Hallituksen jäsen
Oona Silén
Johtoryhmän jäsen
Mika Sutinen
Hallituksen jäsen
63,871
0.33
Christa Tavan
Johtoryhmän jäsen
Yhteensä
169,496
0.87
Aarne Aktan owns 76,525 shares, of which 67,672 are owned by Great Expectations Capital Oy, which he
controls. Aktan also directly owns 8,853 shares. In addition, Lotta Airas and Markku Pietilä have
considerable influence on Solteq Oyj's largest owner, Profiz Business Solution Oy, which owns 2,195,569
shares.
Internal Control and Risk Management Systems Associated with Financial Reporting
The ultimate responsibility for accounting and financial administration lies with Solteq Plc’s Board of
Directors. The Board is responsible for internal control, and the CEO is responsible for the practical
organization and monitoring of the control system. The steering and monitoring of business operations
is based on a reporting and business planning system that covers the entire Group. The CEO and CFO
deliver monthly reports regarding the Group’s financial situation and development at Board and
Executive Team meetings.
Risk Management System
The Group’s risk management is guided by legal requirements, business goals set by the Company’s
shareholders, and the expectations of other stakeholders. Risk management aims to identify and
acknowledge the risks involved in the Company’s operations and ensure that the risks are appropriately
managed when making business decisions. The Company’s risk management supports the achievement
of strategic goals and ensures the continuity of business operations.
Solteq takes risks according to its strategy and objectives. The Company is not willing to take risks that
might compromise the continuity of operations, have a significant negative impact on the Company’s
operations, or might be uncontrollable. Risks are divided into operational, personnel, financing, legal,
and financial risks. In the risk management process, the goal is to identify and assess the risks, after
Annual Report 2024
14
which a risk-specific plan is drawn up and concrete action is taken. Such actions may include, for
example, avoiding the risk, mitigating the risk by various means, or transferring the risk through
insurance or agreements. When necessary, the Board of Directors will be provided reports on any
material changes and new significant risks identified in the risk management process.
In 2024, the material uncertainties directed at the Company’s business and financial position were
related to general economic uncertainty, customer demand for the company's services, and the financial
market situation. Other key risks were related to managing changes in the balance sheet structure, the
timing and pricing of transactions on which revenue is based, changes in the cost level, the development
of the Company’s own products and their commercialization, and the company’s ability to manage
extensive contract and delivery packages.
The Board of Directors and the Executive Team regularly monitor the company's key business risks and
uncertainties. In addition, the Company has a Board-appointed Audit Committee, whose tasks include
monitoring the company’s financial and financing situation.
Control Environment
The goal of Solteq’s internal control is to support the implementation of the Group’s strategy and ensure
compliance with regulations. The system is based on group-level policies, guidelines and processes, and
controls of business operations and support processes. The operating culture is built by the steering and
control of the Company’s operations by the Board of Directors, the management methods of the
Company’s management, the Company’s organizational structure and management system, the
effective utilization of a global information system as well as the employees’ competence.
The financial department operating under the CFO is responsible for the general control function in
financial reporting. The operations are steered by the Board of Directors’ Audit Committee. The Group
applies the International Financial Reporting Standards (IFRS).
Risk Assessment in Financial Reporting
The aim of financial reporting is to ensure that assets and liabilities belong to the Company; all rights and
liabilities of the Company are presented in the financial statements; items in the financial statements have
been classified, disclosed, and described correctly; assets, liabilities, income, and expenditure are
entered in the financial statements at the correct amounts; all the transactions during the reporting
period are included in the accounts; transactions entered in the accounts are factual transactions; and
that the assets have been secured. The risk management process includes the annual identification and
analysis of risks related to financial reporting. In addition, the aim is to analyze and report all new risks
immediately after they have been identified. Considering the nature and extent of the Group’s business
operations, the most significant risks associated with the reliability of financial reporting are associated
with revenue recognition, the identification of credit loss risks, impairment testing of assets (including
goodwill, capitalized product development expenses and unfinished projects) and deferred taxes.
Annual Report 2024
15
Control Functions
The correctness and reliability of financial reporting are ensured through compliance with the Group’s
guidelines. Controls that ensure the correctness of financial reporting include controls related to
accounting transactions, controls related to the selection of and compliance with the accounting
principles, information system controls, and fraud controls.
Revenue recognition is based on the existence of obligatory sales documentation. Goodwill is tested for
impairment during the last quarter of the year. Indications of impairment are also monitored on a
continuous basis. Information systems support compliance with the Group’s approval authorizations.
Personnel expenses account for a majority of Solteq’s expenditure. Actual and forecasted personnel
expenses are monitored, and the forecasts are regularly updated at a detailed level. The results of
business operations and achievement of annual targets are assessed monthly in Executive Team and
Board meetings. Monthly reporting at the management and Board level includes actual and forecast data
compared to the targets and the actual results of previous periods.
In line with its strategy, Solteq can make targeted acquisitions. When making acquisitions, the Company
aims to observe due diligence and utilize its internal and external competence in the planning phase (e.g.,
due diligence) and in the integration phase.
Investor Communications and Financial Reporting
Solteq’s Disclosure Policy defines the practices followed in the Company’s investor communications.
The Disclosure Policy is compliant with EU and Finnish legislation, Nasdaq Helsinki’s rules and
guidelines for insiders, and the guidelines and regulations of the Finnish Financial Supervisory Authority
and other authorities. Disclosure Policy is available on the Company’s website.
The principles guiding financial reporting are timeliness, simultaneousness, continuity, and
transparency. These principles ensure that all market stakeholders have simultaneous access to
sufficient and correct information about the Company, its operations, goals, strategy, and financial
situation to determine the fair value of Solteq Plc’s shares and listed financial instruments.
Monitoring
Monitoring refers to the process of assessing Solteq’s internal control system and its performance in the
long term. Solteq also continuously monitors its operations through various assessments, such as
internal audits and external audits. Solteq’s management monitors internal control as a part of routine
management work. The business management is responsible for ensuring that all operations comply
with applicable laws and regulations. The financial department monitors compliance with the financial
reporting process and control. The financial department also monitors the correctness of external and
internal financial reporting. The Board of Directors assesses and ensures the appropriateness and
effectiveness of Solteq’s internal control and risk management. Solteq’s internal control is also assessed
by the Company’s auditor. The external auditor verifies the correctness of external financial reporting.
Performed as part of the continuous auditing process, auditing is focused on typical controls that ensure
the correctness of financial reporting. The most significant observations and recommendations of the
audit process according to the auditing plan are reported to the Board of Directors.
Annual Report 2024
16
Insider Administration
Solteq Plc complies with the Guidelines for Insiders issued by Nasdaq Helsinki Ltd on December 4, 2024.
Managers Transactions
Pursuant to the Market Abuse Regulation (MAR), the persons discharging managerial responsibilities
within the Company comprise the members of the Board of Directors and the Executive Team as well as
certain other persons whose duties satisfy the criteria for being a person discharging managerial
responsibilities.
Persons discharging managerial responsibilities are prohibited from all trading in Solteq Plc’s securities
for a period of 30 days before the date of publication of financial information bulletins. Persons
discharging managerial responsibilities and their closely associated persons must report their business
transactions exceeding the financial threshold set by the Financial Supervisory Authority to the
Company’s securities to the Company and Financial Supervisory Authority. The Company is required to
publish the information as a stock exchange bulletin and on the Company’s website.
Inside information and project-specific insider register
The Company will disclose inside information concerning the Company to the public as soon as possible
unless a decision is taken to delay this upon fulfilling the preconditions set out in the Market Abuse
Regulation. If the company decides to delay the disclosure of inside information, the company shall
monitor the fulfillment of delaying criteria throughout the delay process, i.e., until the insider information
is published or the project in question expires. The company will not disclose information about projects
that have lapsed. If the confidentiality of the information subject to the delay cannot be guaranteed, the
company will publish the insider information as soon as possible.
Project-specific insider registers will be maintained when the company has decided to delay the
disclosure of inside information and established a project-specific insider register concerning inside
information. Persons participating in projects affecting the value creation of the company’s shares
belong to the company’s project-specific group of insiders. Persons taking part in the project may not
trade company shares, debt instruments or related derivatives, or other financial instruments, and any
transactions related to them are forbidden until the project either expires or is published.
Annual Report 2024
17
Board of Directors on December 31, 2024
Markku Pietilä
Chairman of the Board
Year of birth:
1957
Education:
M.Sc. (Tech.), MBA
Main occupation:
Board Professional
Key work experience:
Chairman of the Board, Profiz Business Solution Oy; Senior management
positions, Componenta Oyj
Member of the Board of Directors since:
2008
Independent of the Company
Katarina Cantell
Year of birth:
1981
Education:
PhD, Information Systems
Main occupation:
Founder and CEO, Adalyon Oy
Key work experience:
Chief Strategy Officer (CSO), Aava Medical; Head of Strategic Design, Tieto
Finland Oy
Member of the Board of Directors since:
2019
Independent of the Company and its significant shareholders
Panu Porkka
Year of birth:
1977
Education:
The Finnish Matriculation Examination
Main occupation:
CEO, Verkkokauppa.com Oyj
Key work experience:
CEO, Suomalainen Kirjakauppa Oy; Sales Director, Tokmanni Oy
Member of the Board of Directors since:
2019
Independent of the Company and its significant shareholders
Anni Sarvaranta
Year of birth:
1985
Education:
M.Sc. (Tech.), Energy Technology
Main occupation:
CEO, Auris Energia Oy
Key work experience:
Business Director, Auris Energia Oy; SVP of Transmission Business, Gasgrid
Finland Oy; Development Director, Baltic Connector Oy; Head of Strategy, Helen Oy
Member of the Board of Directors since:
2022
Independent of the Company and its significant shareholders
Esko Mertsalmi
Year of birth:
1975
Education:
M.Sc., Mechanical Engineering and Industrial Economics
Main occupation:
Member of the Board and Co-Founder, Unikie Oy
Key work experience:
CEO and Co-Founder, Unikie Oy; COO, NEP Finland Oy; Several leadership
positions, Symbio Finland Oy
Member of the Board of Directors since:
2023
Independent of the Company and its significant shareholders
Lotta Airas
Year of birth:
1985
Education:
M.Sc. (Econ)
Main occupation:
CEO, Profiz Business Solution Oy
Key work experience:
oard member, Profiz Business Solution Oy; Management Consultant, Reddal
Helsinki Oy
Member of the Board of Directors since:
2024
Independent of the Company
Mika Sutinen
Year of birth:
1966
Education:
M.Sc. (Econ.)
Main occupation:
Industrial Partner, Vaaka Partners Oy; Chairman of the Board, Reaktor, Framery,
Luhta, Jungle Juice Bar, SGN Group, Ellun Kanat, Talentree, Staria, Business Forum Group (Nordic
Business Forum), and Kalpa; Member of the Board, LocalTapiola Finance Ltd
Key work experience:
CEO, Musti Group Oy; CEO, Best Friend Group; Consultant, Partner, Instead Oy
Member of the Board of Directors since:
2022
Independent of the Company and its significant shareholders
Annual Report 2024
18
Executive Team on December 31, 2024
Aarne Aktan
Year of birth:
1973
Education:
B.Sc. (Econ.)
Main occupation:
CEO, EVP of Utilities, Solteq Group;
Key work experience:
CEO, Synlab Oy (20192022); CEO, Pihlajalinna Plc (20162017); CEO, Talentum
Oyj (20112016); CEO, Quartal Oy (19972011)
Member of the Executive Team since:
July 1, 2022
Current key positions of trust:
Chairman of the Board, Smartum Oy; member of the Board, Trainers’
House Plc; advisor of two Intera Partners funds
Mikko Sairanen
Year of birth:
1985
Education:
LL.M.
Main occupation:
CFO, Interim EVP of Retail & Commerce, Solteq Group
Key work experience:
General Counsel, Solteq Plc (since 2014); Associate Lawyer, Peltonen LMR
Attorneys Ltd (20122014)
Member of the Executive team since:
January 1, 2023
Current key positions of trust:
-
Oona Silén
Year of birth:
1981
Education:
Main occupation:
VP of People and Culture, Solteq Group
Key work experience:
HR Director, SYNLAB Suomi Oy 2020-2023; HR Director, Tulos Helsinki Oy
2018 - 2020; HR Manager, Talentum Oyj 20122016
Member of the Executive team since:
February 6, 2023
Current key positions of trust:
-
Christa Tavan
Year of birth:
1977
Education:
M.Soc.Sci (Communications), MBA
Main occupation:
Director of Communications and Marketing, Solteq Group
Key work experience:
Director of Communications, Solteq Plc (since 2019); Founder, Managing Director,
Paloma Communications Ltd Oy (20122019); Director of Communications and Public Relations, FWD
Helsinki Oy (20102012); Country Manager, Star PR (20082010)
Member of the Executive team since:
January 1, 2023
Current key positions of trust:
-
Vuosikertomus 2024
20
Remuneration Principles
The Remuneration Report contains information on the remuneration of Solteq Plc's Board of Directors
and CEO from January 1 to December 31, 2024. The report has been prepared in accordance with the
recommendations of the Corporate Governance Code 2025 and the requirements of the Finnish
Securities Markets Act and Limited Liability Companies Act.
The remuneration of Solteq Plc’s governing bodies is based on the remuneration policy, which was
determined at the Annual General Meeting held on March 27, 2024. The remuneration policy is presented
to the Annual General Meeting whenever significant changes are made to it, but at least every four years,
unless legislation or other regulations require otherwise.
In 2024, a change to the CEO’s short- and long-term incentive schemes was approved. The change
allows remuneration paid under short-term incentive schemes to be a maximum of 75% of the fixed
annual salary, and at the target level, the weight of the long-term incentive schemes constitutes a
significant part of the CEO's overall remuneration. The change aims to ensure that any potential variable
remuneration emphasizes the achievement of the company's long-term objectives.
The Company's remuneration policy was implemented accordingly in 2024, and no exceptions were
made. This remuneration report contains essential information on the remuneration paid and due to the
Company's Board of Directors and CEO for the financial year 2024.
The Remuneration Report will be presented at the Annual General Meeting in 2025. In addition, the
remuneration report is also published in a stock exchange bulletin and on the Company’s website.
Solteq’s Performance and Remuneration Development
The Board of Directors' remuneration is based on monthly fees and remuneration paid per meeting, which
the Annual General Meeting decides. From January 1 to December 31, 2024, the board members were
paid a monthly fee of EUR 2,500, and the Chairman of the Board was paid a monthly fee of EUR 5,000. In
addition, each board member was paid EUR 500 per meeting.
In 2024, the CEO's remuneration consisted of a fixed salary based on the CEO’s contract. The CEO had
no performance-based or other short- or long-term incentive schemes.
The following compares the development of the Company's results and the average salary of its
employees with the remuneration of the Board of Directors and CEO over the past five years.
Annual Report 2024
21
*) Comparison periods’ figures adjusted
Remuneration of the Board of Directors
The Annual General Meeting decides on the remuneration paid to the Board of Directors. In accordance
with the decisions made in the 2024 Annual General Meeting, the Chairman of the Board was paid a
monthly fee of EUR 5,000, and other Board members were paid a monthly fee of EUR 2,500 between
January 1, 2023, and December 31, 2024. All Board members were paid a meeting fee of EUR 500 for
Board and Committee meetings. Board members' travel expenses were compensated in accordance with
the Company's applicable travel guidelines. Remuneration paid and due to the Company's Board of
Directors for the financial year 2024:
TEUR
Annual
Remuneration
Meeting
Remuneration
Total
Remuneration
Markku Pietilä, Chairman of the
Board
60.0
8.0
68.0
Lotta Airas (Mar 27Dec 31, 2024)
22.5
4.5
27.0
Katarina Cantell
30.0
7.0
37.0
Esko Mertsalmi
30.0
5.5
35.5
Panu Porkka
30.0
5.0
35.0
Anni Sarvaranta
30.0
5.5
35.5
Mika Sutinen
30.0
6.5
36.5
Total
232.5
42.0
274.5
The meeting fees also include the fees paid for the Committee meetings.
-200%
-150%
-100%
-50%
0%
50%
100%
2020 2021 2022 2023 2024
Developmet of Key Figures
Revenue Operating Result CEO Board of Directors Solteq Group Employee *
Annual Report 2024
22
CEOs Remuneration
The Board of Directors decides on the terms and conditions of the CEO’s service agreement and on the CEO's
remuneration in accordance with the remuneration policy.
The CEO was paid a fixed remuneration (a fixed part) in accordance with the CEO’s service agreement. In
2024, the CEO did not have any performance-based or other short or long-term incentive schemes (possible
variable part) in addition to the basic salary.
Remuneration paid and due to the CEO for the financial year 2024:
TEUR
Fixed Salary
Aarne Aktan
350.4
Total
350.4
The remuneration paid to the CEO includes taxable fringe benefits.
Other key terms:
The CEO’s notice period is 6 months
No severance pay is stipulated by the CEO’s contract
In accordance with the Remuneration Policy, the Board of Director’s may decide changes to the
remuneration of the CEO and deputy CEO. The remuneration paid may consist of a fixed salary, fringe
benefits, and short and long-term incentive schemes.
Annual Report 2024
24
F
Table of contents
Report of the Board of Directors
25
Consolidated financial statements
44
Consolidated statement of comprehensive income
44
Consolidated statement of financial position
45
Consolidated cash flow statement
46
Consolidated statement of changes in equity
47
Notes to consolidated financial statements
48
1. GENERAL INFORMATION
48
1.1 Group information
48
1.2 Basis of preparation
48
1.3 Going concern principle
48
1.4 New and amended standards applied in financial year
49
1.5 Management judgement and use of estimates
49
2. FINANCIAL RESULT
51
2.1 Segment reporting
51
2.2 Revenue from contracts with customers
52
2.3 Employee benefit expenses
55
2.4 Other income and expenses
55
2.5 Research and development costs
57
2.6 Financial income and expenses
57
2.7 Income taxes
58
2.8 Earnings per share
61
3. TANGIBLE AND INTANGIBLE ASSETS
62
3.1 Tangible assets
62
3.2 Right-of-use assets
64
3.3 Intangible assets
66
3.4 Depreciation, amortization, and impairment
70
4. OPERATIONAL ASSETS AND LIABILITIES
71
4.1 Trade and other receivables
71
4.2 Inventories
72
4.3 Trade and other payables
72
4.4 Provisions
73
5. CAPITAL STRUCTURE AND FINANCIAL ITEMS
74
5.1 Financial risk management and capital management
74
5.2 Financial assets and liabilities
76
5.3 Other investments
79
5.4 Cash and cash equivalents
79
5.5 Equity
79
5.6 Conditional debts and liabilities
80
6. OTHER NOTES
81
6.1 Consolidation principles and group companies
81
6.2 Related party transactions
82
6.3 Business combinations
82
6.4 Events after the balance sheet date
83
PARENT COMPANY FINANCIAL STATEMENTS
84
Parent company's statement of comprehensive income
84
Parent company's statement of financial position
85
Parent company's cash flow statement
86
Parent company's statement of changes in equity
87
Notes to Solteq Plc financial statements
88
Proposal for distribution of profits
112
Signatures to the report of the Board of directors and the financial statements
113
Auditor's report
114
Annual Report 2024
25
Report of the Board of Directors
A critical year: Profitability improved, financing was secured
2024 was a critical year in terms of the company's profitability and refinancing. The profitability
turnaround that lasted the entire year generated a comparable operating result of EUR 0.7 million (-4.6),
which was EUR 5.3 million better than in the comparison period and the first positive operating result in
two years. Thanks to improved profitability, the company successfully renegotiated the repayment terms
and maturity of its EUR 23 million bond.
The comparable revenue for the financial year was EUR 50.9 million (54.2), which decreased by 6.1
percent from the comparison period. Revenue decreased in both segments. The tougher-than-expected
market situation led to a profit warning and a lowering of the profit guidance for the financial year's
comparable revenue in October 2024.
The comparable revenue of the Retail & Commerce segment was EUR 38.6 million (40.5) for the financial
year. The decline in revenue was due to weak customer demand and delays in decision-making on several
significant new customer projects. The efficiency measures implemented in the second and third
quarters drove the company’s profit improvement. The segment's profitability improved significantly,
and the comparable operating result for the financial year was EUR 2.5 million (0.4).
The Utilities segment’s revenue decreased during the financial year and amounted to EUR 12.2 million
(13.7). Revenue development was disappointing and affected by delays in the start of customer projects
in the software business and weak customer demand in the consulting business. The comparable
operating result for the financial year was EUR -1.8 million (-5.0). The significant profit improvement
resulted from the recovery in the software business and the efficiency and cost-saving measures
implemented at the end of the previous financial year. Furthermore, the consistent work in developing
the quality of Utilities software products was reflected in improved customer satisfaction during the
financial year.
At the end of the financial year, the company sold its business based on Danish healthcare software
solutions. The net debt-free purchase price was EUR 4.0 million. The revenue of the divested business
amounted to EUR 2.0 million in the financial year 2024. The transaction was a logical continuum of the
company’s focus on selected solutions and expert services in the energy sector, retail industry, and
ecommerce. In addition, the transaction will enable the company to reduce its indebtedness and
financing costs.
Nordic IT market outlook within the key industries for Solteq
Solteq aims to meet the changing needs of the energy sector, retail industry, and e-commerce through
its product development and expert services in the Nordics. The Group’s reportable business segments
are Utilities and Retail & Commerce. The Utilities segment offers software solutions and expert services
for the energy sector, and the Retail & Commerce segment for retail and e-commerce. The business areas
share similar characteristics, such as the rapidly evolving digital transformation and the need for smarter
and more efficient core functions. The company estimates that its offering matches well with the
industry-specific development needs where the Nordic decision-makers are focusing their IT
investments in the coming years.
The demand for software solutions and expert services in the Nordic energy sector is accelerated by
changes in the industry’s regulation, the transition to renewable energy sources, and the potential for
Annual Report 2024
26
more streamlined business operations created by the developing technology. The business of the
Utilities segment consists of software solutions and expert services, which comprehensively take into
account the regulatory changes in the Nordics and EU. Among these are nationally driven datahub
projects for centralized information exchange and the unification of operating models regarding
measurement practices and the opening of electricity markets. The company estimates that the
segment’s industry-specific expertise and offering create a clear competitive advantage in the Nordic
energy market.
The general uncertainty in the global economy creates uncertainties such as high inflation and increased
interest rates. The uncertainties affect the Nordic market by weakening the demand, in particular, for the
offering of the Retail & Commerce segment. However, the demand is driven by the rapidly evolving
digitalization and the need for the secure, reliable, and coherent IT ecosystems.
Profit guidance 2025
Comparable revenue will decrease slightly, while the comparable operating result will improve
significantly. Excluding the divested healthcare software solutions business, comparable revenue was
EUR 48,818 thousand in the financial year 2024. Comparable operating result for the financial year 2024
was EUR 710 thousand.
Key Figures
2024
2023
Change-%
2024-2023
2022
Revenue, TEUR
50,869
57,655
-11.8
68,426
Comparable revenue, TEUR
50,869
54,183
-6.1
57,230
EBITDA, TEUR
4,073
8,695
-53.2
5,555
Comparable EBITDA, TEUR
2,944
-1,662
277.1
608
Operating result, TEUR
1,809
-3,541
151.1
-4,406
Comparable operating result, TEUR
710
-4,575
115.5
-2,795
Result for the financial period, TEUR
-1,211
-5,380
77.5
-5,404
Earnings per share, EUR
-0.06
-0.28
77.5
-0.28
Operating result, %
3.6
-6.1
-6.4
Comparable operating result, %
1.4
-8.4
-4.9
Equity ratio, %
30.9
30.4
*
30.3
* The comparative information has been adjusted; deferred tax assets and deferred tax liabilities are presented on a net basis. In the comparison
period they were presented on a gross basis.
Revenue and Profit
Revenue decreased by 11.8 percent compared to the previous year and totaled EUR 50,869 thousand
(57,655). Operating result for the review period was EUR 1,809 thousand (-3,541). Comparable operating
result was EUR 710 thousand (-4,575). Result before taxes was EUR -598 thousand (-4,715) and the
result for the financial period was EUR -1,211 thousand (-5,380).
Annual Report 2024
27
Retail & Commerce
The segment’s comparable revenue for the review period was EUR 38,642 thousand (40,486), a
decrease of 4.6 percent relative to the comparison period. The comparable EBITDA was EUR 3,951
thousand (2,315), and the comparable operating result was EUR 2,510 thousand (449).
The segment provides software solutions and expert services for the retail industry and e-commerce. Of
the segment's revenue, 69.4 percent came from e-commerce solutions and expert services and 30.6
percent from solutions and expert services related to the retail industry.
An efficiency and cost-savings program, targeted at the Retail & Commerce segment’s Commerce &
Data business unit and the Group administration was carried out during the review period. The goal was
to improve profitability by reorganizing and enhancing the efficiency of operations. The company
executed cost-savings and reduction measures in Finland and other group companies, and it estimates
achieving annual savings of approximately EUR 3.4 million.
As part of the efficiency and cost-savings program, change negotiations were carried out in Finland May
6 through June 24, 2024. Based on the resignations and layoffs, the company's workforce was reduced
by 24 employees in Finland. The negotiations concerned the personnel of the Commerce & Data unit and
the Group administration.
On November 18, 2024, the company announced that it would sell its business based on Danish
healthcare software, which was part of the Retail & Commerce segment. The transaction was completed
at the end of December 2024. The sale was a logical continuum for the company's focus on selected
solutions and expert services for the energy sector, retail, and e-commerce.
Jesper Boye, who served as the Executive Vice President of the Retail & Commerce segment and a
member of Solteq Plc’s Executive Team, announced his resignation on November 26, 2024. The
company’s CFO, Mikko Sairanen, assumed interim responsibility for the segment, and the company
commenced the search for a new Executive Vice President for the Retail & Commerce segment.
Utilities
The segment’s revenue for the review period was EUR 12,227 thousand (13,697), down by 10.7 percent
relative to the comparison period. The segment’s comparable EBITDA was EUR -1,008 thousand
(-3,976), and the comparable operating result was EUR -1,800 thousand (-5,024).
Utilities offers software solutions and expert services for the energy sector. Software solutions accounted
for 87.2 percent, and expert services for 12.8 percent of the segment's revenue.
Recurring revenue accounted for 46.9 percent of the segment's revenue and consists of software
licensing, maintenance, and support fees. In the long term, the aim is to raise recurring software-based
revenue to half of the Utilities segment's revenue.
On April 3, 2024, Solteq Plc’s EVP of Utilities and Executive Team member, Jaakko Hirvensalo,
announced his resignation. Hirvensalo continued in his position until the end of April 2024, after which
the CEO of Solteq Plc, Aarne Aktan took on also the leadership responsibilities of the Utilities segment's
business.
Annual Report 2024
28
Balance Sheet and Finance
Total assets amounted to EUR 52,039 thousand (56,736) at the end of the review period. Liquid assets
totaled EUR 3,281 thousand (1,853). The company has a standby credit limit of EUR 5,000 thousand, of
which EUR 1,000 was in use at the end of the review period (1,000). The company also has a bank account
credit limit of EUR 2,000 thousand, which was unused at the end of the review period. At the end of the
comparison period, EUR 698 thousand of the bank account credit limit was in use. At the end of the
review period, the company had a EUR 247 thousand (329) Business Finland loan for product
development.
The Group’s interest-bearing liabilities were EUR 23,743 thousand (26,357).
Solteq Group’s equity ratio was 30.9 percent (30.4).
On October 1, 2020, Solteq issued a fixed rate senior bond with a nominal value of EUR 23.0 million, of
which the company holds EUR 2.3 million. The bond will mature on October 1, 2026. The bond can be
redeemed before the final maturity date.
The original maturity date was October 1, 2024. The terms of the bond were amended in a written
procedure, signed on September 13, 2024, and:
the Final Maturity Date was extended under the Terms and Conditions by 24 months, with the
new Final Maturity Date being October 1, 2026;
the coupon rate on the Notes was increased from 6.0 percent to 10.0 percent starting from
October 1, 2024;
the redemption price applicable to Voluntary Total Redemptions under the Terms and Conditions
was amended by gradually increasing the redemption price of the Notes from 100.0 percent to
104.0 percent during the extended maturity period of the Notes; and
the permitted size of the Working Capital Facility included in the Terms and Conditions of the
Notes was decreased to either EUR 7 million or 90 percent of EBITDA, whichever is greater.
The terms of the bond include financial covenants concerning the distribution of funds and incurring
financial indebtedness other than permitted under the terms of the bond (Incurrence Covenant). The
covenants require that the equity ratio exceeds 27.5 percent, the interest coverage ratio (EBITDA/net
interest cost) exceeds 3.00:1, and that the Group’s net interest-bearing debt to EBITDA ratio does not
exceed 4:1. The covenants concerning the distribution of funds and incurring financial indebtedness
other than permitted under the terms of the bond are not fulfilled based on the reporting period. The
fulfillment of the covenants is always reviewed based on the last reported 12-month period. Violations of
the above-mentioned financial covenants of the bond do not, as such, lead to the right to demand
immediate repayment of the bond, but they limit the distribution of the company's funds and incurring
financial indebtedness other than permitted under the terms of the bond.
More information about the Bond and its terms and conditions are available on the company's website.
The maturity distribution of financial liabilities is presented in note 5.2 of the financial statements.
Annual Report 2024
29
Investment, Research, and Development
The net investments during the review period were EUR 1,519 thousand (2,868). No investments were
made in business acquisitions during the review nor the comparison period. The effect of the Danish
healthcare software solutions business transaction in December 2024 on the goodwill at the time of sale
was EUR -1,954 thousand. During the comparison period the effect of the Microsoft BC and LS Retail
business transaction in May 2023 on the goodwill at the time of sale was EUR -5,904 thousand. A total of
EUR 0 thousand (2,698) of the net investments were capitalized development costs relating to the
continued further development of the existing software products and the development of new software
products. Other investments were EUR 1,519 thousand (170). Other investments include the net change
in rented premises and equipment, totaling EUR 1,433 thousand (170). During the comparison period,
the Company made a EUR 3,955 thousand write-off to the development costs in the Utilities business
and EUR 3,520 thousand in the Retail & Commerce business.
Capitalized development costs included EUR 0 thousand (1,501) in personnel costs.
In December 2023, the company changed its operating logic of dealing with product development
activities. The development of own software products is part of continuous services and standard
operations, and the related product development costs no longer meet the requirements for activation.
The development costs of these existing software products are thus treated as cost items in the income
statement as part of normal business operations in 2024, and product development cost activations
ceased in the last quarter of the financial year 2023.
Depreciations and impairments
Depreciations and impairments in the review period totaled EUR 2,265 thousand (12,236), of which
depreciations from premises accounted for EUR 1,422 thousand (1,647).
Personnel
The number of permanent employees at the end of the review period was 390 (478).
2024
2023
2022
Average number of personnel during the financial period
435
541
635
*
Employee benefit expenses, TEUR
29,007
33,570
37,273
* Data for comparison periods adjusted.
Related Party Transactions
Solteq Group’s related parties include the Board of Directors, the CEO, and the Group’s Executive Team,
as well as their related parties and entities according to the IAS24 standard. The related party
transactions and euro amounts are presented in attachment 6.2.
Annual Report 2024
30
Shares, Shareholders, and Treasury Shares
Solteq Plc’s equity on December 31, 2024, was EUR 1,009,154.17 which was represented by 19,396,501
shares. The shares have no nominal value. All shares have an equal entitlement to dividends and
company assets. Shares are governed by a redemption clause.
Solteq Plc did not hold any treasury shares at the end of the review period.
Exchange and Rate
During the review period, the exchange of Solteq’s shares in the Nasdaq Helsinki Ltd was 4.3 million
shares (4.5) and EUR 3.1 million (4.9). The highest rate during the review period was EUR 0.99 and the
lowest rate was EUR 0.54. The weighted average rate of the share was EUR 0.73, and the end rate was
EUR 0.61. The market value of the company’s shares at the end of the review period totaled EUR 11.8
million (14.7).
Ownership
At the end of the review period, Solteq had a total of 6,472 shareholders (7,060). Solteq’s 10 largest
shareholders owned 10,494 thousand shares, i.e., they owned 54.1 percent of the company’s shares and
votes. Solteq Plc’s members of the Board of Directors, CEO and executive team owned 170 thousand (94)
shares on December 31, 2024. More information about management's holdings on the company's
website www.solteq.com.
Distribution of Holdings and Shareholder Information
Distribution of Holdings by Sector December 31, 2024
Number of owners
Shares and votes
PCS
%
PCS
%
Private companies
191
2.95
4,418,442
22.78
Financial and insurance institutions
9
0.14
1,273,966
6.57
Public sector organizations
3
0.05
5,196,890
26.79
Households
6,245
96.49
8,224,110
42.40
Non-profit organizations
2
0.03
231
0.00
Foreign owners
15
0.23
282,862
1.46
Total
6,472
100.00
19,396,501
100.00
Total of nominee registered
7
0.11
333,297
1.72
Annual Report 2024
31
Distribution of Holdings by Number of Shares December 31, 2024
Number of owners
Shares and votes
Number of shares
PCS
%
PCS
%
1 - 100
2,252
34.80
103,934
0.54
101 - 1,000
3,088
47.71
1,276,185
6.58
1,001 - 10,000
1,001
15.47
2,895,923
14.93
10,001 - 100,000
114
1.76
3,297,902
17.00
100,001 - 1,000,000
13
0.20
4,430,098
22.84
1,000,000 -
4
0.06
7,392,459
38.11
Total
6,472
100.00
19,396,501
100.00
of which nominee registered
7
0.11
333,297
1.72
Major Shareholders December 31, 2024
Shares and votes
number
%
1.
Profiz Business Solution Oy
2,195,569
11.32
2.
Elo Mutual Pension Insurance Company
2,000,000
10.31
3.
Ilmarinen Mutual Pension Insurance Company
1,651,293
8.51
4.
Varma Mutual Pension Insurance Company
1,545,597
7.97
5.
Aktia Capital Mutual Fund
770,000
3.97
6.
Aalto Seppo Tapio
625,000
3.22
7.
Saadetdin Ali
602,216
3.10
8.
Säästöpankki Small Cap Mutual Fund
500,000
2.58
9.
Incedo Oy
304,001
1.57
10.
Kelhu Markku Juhani
300,000
1.55
10 largest shareholders total
10,493,676
54.10
Total of nominee-registered
333,297
1.72
Others
8,569,528
44.18
Total
19,396,501
100.00
Annual General Meeting
Solteq’s Annual General Meeting of Solteq Plc was held on 27 March 2024. The Annual General Meeting
approved the financial statements for the financial year 1 January31 December 2023 and discharged the
CEO and members of the Board of Directors who were active during the financial year from liability.
In accordance with the proposal of the Board of Directors, it was resolved that no dividend is distributed
for the financial year that ended on December 31, 2023.
The Annual General Meeting adopted the remuneration report of the company's governing bodies for
year 2023 and approved the amended remuneration policy for governing bodies.
The Annual General Meeting approved the proposal of the Board of Directors to amend Articles 1 and 11
of the Articles of Association so that the domicile of the company is Espoo and that a general meeting of
shareholders can be held in addition to the domicile of the company in Helsinki or Vantaa.
Annual Report 2024
32
The Annual General Meeting authorized the Board of Directors to decide on a share issue carried out with
or without payment and on issuing share options and other special rights referred to in Chapter 10,
Section 1 of the Finnish Limited Liability Companies Act as follows:
The maximum total number of shares or other rights issued under the authorization is 2,000,000. The
authorization includes the right to issue new shares and special rights or convey treasury shares. The
new shares and rights can be issued and treasury shares conveyed in a directed share issue deviating
from the shareholders’ pre-emptive right of subscription if there is a weighty financial reason for the
company, e.g., to improve the capital structure, to execute business acquisitions, and other business
improvement arrangements. The authorization cannot be used to implement the company’s incentive
schemes. The authorization includes the right for the Board of Directors to decide on all other terms
concerning the share issue and granting special rights, including the subscription price and payment of
the subscription price in cash or in whole or in part by other means (subscription in kind) or by using the
subscriber’s receivable to offset the subscription price and record it in the company's balance sheet. The
authorization is effective until the next Annual General Meeting, however, no longer than 30 April 2025.
This authorization cancels the corresponding decision made by the Annual General Meeting 2023.
The Annual General Meeting authorized the Board of Directors to decide on repurchasing the company’s
own shares as follows: The number of own shares to be repurchased based on the authorization cannot
exceed 500,000. Shares may be repurchased in one or more lots. The Company may use only
unrestricted equity to repurchase its own shares. Own shares may be repurchased otherwise than in
proportion to the share ownership of the shareholders (directed repurchase). The purchase price shall
be at least the lowest price paid for the company’s shares in regulated trading at the time of purchase and
at most the highest price paid for Company shares in regulated trading at the time of purchase. Own
shares can be purchased to be used to improve the capital structure of the company, to execute business
acquisitions and other business development arrangements, or as a part of the implementation of the
company’s incentive schemes. The authorization is effective until the next Annual General Meeting,
however, no longer than 30 April 2025. This authorization cancels the corresponding decision made by
the Annual General Meeting 2023.
The Annual General Meeting authorized the Board of Directors to decide on accepting the company’s
own shares as pledge as follows: The Board of Directors is authorized to decide on accepting the
company’s own shares as pledge (directed) in connection with business acquisitions or when executing
other business arrangements. The pledge may occur in one or several transactions. The number of own
shares accepted as pledge cannot exceed 2,000,000. The Board of Directors decides on other terms
concerning the pledge. The authorization is effective until the next Annual General Meeting, however, no
longer than 30 April 2025. This authorization cancels the corresponding decision made by the Annual
General Meeting 2023.
Board of Directors and Auditors
The Annual General Meeting on March 27, 2024, resolved that 7 members were elected to the Board of
Directors. The Annual General Meeting resolved to elect the following members of the Board of Directors
according to proposal of the Shareholders’ Nomination Committee of Solteq Plc: Markku Pietilä, Katarina
Cantell, Panu Porkka, Anni Sarvaranta, Mika Sutinen, Esko Mertsalmi and Lotta Airas.
In its organizing meeting after the Annual General Meeting, the Board of Directors re-elected Markku
Pietilä as its chairman.
Annual Report 2024
33
Mika Sutinen, Katarina Cantell, and Markku Pietilä were elected as members of the Audit Committee.
Mika Sutinen acts as the Chairman of the Audit Committee.
The Annual General Meeting elected audit firm PricewaterhouseCoopers Oy as the auditor of the
company. PricewaterhouseCoopers Oy has informed that Tiina Puukkoniemi, Authorised Public
Accountant (KHT), Authorised Sustainability Auditor (KRT), is the auditor with principal responsibility.
PricewaterhouseCoopers Oy was also selected to carry out the assurance of the Company’s sustainability
reporting for the financial year 2024, and Tiina Puukkoniemi, Authorised Public Accountant (KHT),
Authorised Sustainability Auditor (KRT), would also act as the responsible sustainability reporting
assurance provider. However, the company is not obliged to prepare a sustainability report for the
financial year 2024, because as result of changes that took place in the company during the reporting
period, the required limit values are not met. The company has decided not to prepare a sustainability
report as referred to in Chapter 7 of the Accounting Act for the financial year 2024.
Other Events During the Review Period
On January 25, 2024, Solteq announced the proposals of Solteq’s Shareholders’ Nomination Committee
for the 2024 Annual General Meeting. Solteq Plc’s Shareholders’ Nomination Committee proposes to the
Annual General Meeting, planned to be held on March 27, 2024, that seven (7) members are elected to
the Board of Directors, the current Board members Markku Pietilä, Katarina Cantell, Panu Porkka, Anni
Sarvaranta, Mika Sutinen, and Esko Mertsalmi are re-elected, and Lotta Airas is elected as a new
member of the Board. The Board members’ term will end at the close of the 2025 Annual General Meeting.
On February 2, 2024, Solteq announced changes in the Executive Team of Solteq Plc as of February 2,
2024. With the change, Kari Lehtosalo, the company’s CFO and member of the Executive Team since
2019, will step down from his position by mutual agreement. The Board of Directors of Solteq Plc has
appointed LL.M. Mikko Sairanen (b. 1985) as the company’s new CFO. He will also continue in his role as
the company’s General Counsel.
On April 3, 2024, Solteq Plc announced changes to the Executive team. Solteq Plc’s EVP of Utilities and
member of the Executive Team, Jaakko Hirvensalo, announced his resignation. Hirvensalo continued in
his current position and as a member of the Executive Team until the end of April 2024. The company
started the process of finding a new EVP for Utilities immediately.
On April 24, 2024, Solteq Plc announced having updated the definitions of comparable EBITDA and
operating result, and published new figures concerning them for 2023. The company has changed the
definition of comparable EBITDA and comparable operating result and added significant changes from
product development activations and related depreciation to items affecting comparability. The
definition of comparable revenue remains unchanged.
On April 30, 2024, Solteq Plc announced Solteq Plc's CEO, Aarne Aktan taking on the leadership
responsibilities of the Utilities segment's business in addition to his current duties.
On April 30, 2024, Solteq Plc announced initiating an efficiency and cost-savings program to achieve
approximately EUR 3.5 million in annual cost savings. The efficiency and cost-savings program concerns
the Retail & Commerce segment’s Commerce & Data business unit and Group Administration. The goal
is to improve profitability by reorganizing and enhancing the efficiency of operations.
On June 24, 2024, Solteq Plc announced that Solteq's efficiency and cost-savings program has been
completed. Solteq’s efficiency and cost-savings program, targeted at the Retail & Commerce segment’s
Annual Report 2024
34
Commerce & Data business unit and the Group Administration has been completed. The company will
execute cost-savings and reduction measures in Finland and other group companies, and it estimates
achieving annual savings of approximately EUR 3.4 million. Approximately a third of the annual cost
savings is expected to be realized in 2024.
On August 2, 2024, Solteq Plc announced preliminary information about its second quarter and
announced considering commencing a written procedure to extend the final maturity date of its EUR 23
million notes.
On August 21, 2024, Solteq Plc announced commencing a written procedure to amend the terms and
conditions of its EUR 23 million notes due 1 October 2024.
On September 6, 2024, Solteq Plc announced that the members of Shareholders’ Nomination Committee
of Solteq Plc have been appointed.
On September 13, 2024, Solteq Plc announced that the amendments to the terms and conditions of
Solteq Plc notes have been approved in a written procedure.
On October 23, 2024, Solteq Plc announced it is lowering its guidance on comparable revenue for 2024.
The new profit guidance for 2024 is: The company expects comparable revenue to diminish relative to
the comparison period and operating result to be positive. The comparable revenue was EUR 54,183
thousand for the financial year 2023. The previous profit guidance for 2024 was: The company expects
the comparable revenue to grow and the operating result to be positive. The comparable revenue was
EUR 54,183 thousand for the financial year 2023.
On October 24, 2024, Solteq Plc announced correcting its Consolidated Cash Flow Statement
concerning the cash flow from operating activities and the cash flow from financing activities published
in the Interim Report Jan 1Sep 30, 2024.
On November 5, 2024, Solteq Plc published the financial reporting schedule and planned Annual General
Meeting date for 2025.
On November 18, 2024, Solteq Plc announced selling its business based on Danish healthcare software
solutions. Solteq Denmark A/S, the Danish subsidiary of the Solteq Group, signed a business transfer
agreement under which the business based on healthcare software solutions will be sold to Confirma
Software. The net debt-free purchase price of the business is EUR four (4) million. The purchase price
will be paid upon completion of the transaction. The purchase price will be paid in cash.
On November 26, 2024, Solteq Plc announced changes in Solteq Plc’s executive team. Solteq Plc’s EVP
of Retail & Commerce and a member of the Executive Team, Jesper Boye, announced his resignation. He
left his current duties as the head of the Retail & Commerce segment immediately but continued with the
company until the end of 2024. The Board of Directors of Solteq Plc assigned the interim leadership of
the Retail & Commerce segment to the company’s CFO, Mikko Sairanen. He assumed the new
responsibilities immediately alongside his current duties. The company commenced the search for a new
EVP for Retail & Commerce.
Events After the Reporting Period
On January 21, 2025, Solteq Plc announced the repurchase and cancellation of bond notes. Solteq Plc
announced that it has repurchased its outstanding notes for the acquired amount of EUR 2,3 million
Annual Report 2024
35
maturing in 2026. The Board of Directors has resolved to cancel the acquired notes. The outstanding
amount of the bond (ISIN FI4000442264) will be EUR 20,7 million after the cancellation of the acquired
notes.
On January 24, 2025, Solteq Plc announced the proposals of Solteq’s Shareholders’ Nomination
committee for the 2025 Annual General Meeting. Solteq Plc’s Shareholders’ Nomination Committee
proposes to the Annual General Meeting, planned to be held on March 27, 2025, that seven (7) members
are elected to the Board of Directors, the current Board members Markku Pietilä, Lotta Airas, Anni
Sarvaranta, Mika Sutinen and Esko Mertsalmi are re-elected, and Lotta Kopra and Markus Huttunen
are elected as new members of the Board. Katarina Cantell and Panu Porkka have announced that they
are unavailable to continue in their roles as Board members. The term of the Board members will end at
the close of the 2026 Annual General Meeting.
The company’s management is not aware of other events of material importance after the review period
that might have affected the preparation of the Financial Statements Bulletin.
Going concern principle
In assessing the going concern principle, the management of the company has considered the risks
related to the refinancing of the company. The key elements of Solteq Group’s debt financing are a fixed-
rate bond, as well as standby and bank account credit limits.
Solteq issued a fixed-rate unsecured senior bond with a nominal value of EUR 23.0 million on October 1,
2020. Of the EUR 23.0 million bond outstanding at the time of December 31, 2024, EUR 2.3 million was
held by the company. The terms and conditions of the bond were amended in a written procedure,
approved on September 13, 2024, so that the bond matures on October 1, 2026. The standby and bank
account credit limits total EUR 7.0 million. The related financial covenants are linked to the terms of the
bond.
The terms of the bond include financial covenants concerning the distribution of funds and incurring
financial indebtedness other than permitted under the terms of the bond (Incurrence Covenant). The
covenants require that the equity ratio exceeds 27.5 percent, the interest coverage ratio (EBITDA/net
interest cost) exceeds 3.00:1, and that the Group’s net interest-bearing debt to EBITDA ratio does not
exceed 4:1. The covenants concerning the distribution of funds and incurring financial indebtedness
other than permitted under the terms of the bond are not fulfilled based on the reporting period. The
fulfillment of the covenants is always reviewed based on the last reported 12-month period. Violations of
the above-mentioned financial covenants of the bond do not, as such, lead to the right to demand
immediate repayment of the bond, but they limit the distribution of the company's funds and incurring
financial indebtedness other than permitted under the terms of the bond.
In assessing the going concern, the management of the company has considered the effects of the
measures taken during the financial year 2024, the financial performance during the review period
1-12/2024, financial forecasts, and risks related to financing as well as the amendments made to the
terms of the bond, and other financial instruments used by the company.
Considering the above measures and risks, the management estimates that operations will continue and
that the risk of insufficient funding is small. Therefore, the management of the company has deemed it
justified to prepare the 2024 financial statements under the going concern principle.
Annual Report 2024
36
Risks and Uncertainties
In the management’s view, the material uncertainties and near-term risks directed at the company’s
business and financial position in the near future are related to the general economic uncertainty, the
customer demand for the services offered by the company, and the financial market situation.
The weakened economic situation, inflation, rising financing costs and other indirect impacts may further
weaken customer companies’ investments in Solteq’s products and services in both the short and long
term. The weakening of the security situation increases the risk of cyber attacks and other disruptions in
society that may have an impact on the company’s business.
Other key uncertainties and risks relate to managing changes in the balance sheet structure, the timing
and pricing of transactions on which revenue is based, changes in the cost level, the development of the
company’s own products and their commercialization, and the company’s ability to manage extensive
contract and delivery packages.
The most important risks and uncertainties for the company’s business are monitored regularly as part
of the work of the Board of Directors and Executive Team. In addition, the company has an Audit
Committee appointed by the Board of Directors, whose tasks include monitoring the company’s financial
and financing situation.
Proposal of the Board of Directors on the Disposal of Profit for the Financial Year
At the end of financial year 2024, the distributable equity of the Group's parent company is EUR
16,003,662.72. Solteq Plc's Board of Directors proposes to the Annual General Meeting that for the
financial year 2024, no dividend will be paid out.
The Board of Directors is of the opinion that there are no financial prerequisites for dividend pay-outs, or
other kind of distribution of funds. According to the terms and conditions of the company debenture stock
distribution of funds would lead to the expiration of the credit. The covenants of the bond do not permit
distribution of funds based on the financial year 2024.
No essential changes have taken place in the company's financial situation after the end of the financial
year.
Corporate Governance Statement
Documentation on administration and governance structure is given as a separate report attached to the
annual report.
Voluntary sustainability information
The company publishes voluntary sustainability information as a separate publication in connection with
publishing the Annual Report.
Annual Report 2024
37
Annual Report 2024
38
Key Figures of the Group
Key figures outlining the group's financial
development
2024
2023
2022
2021
2020
Revenue, MEUR
50.9
57.7
68.4
69.1
60.5
Change in revenue, %
-11.8
-15.7
-0.9
14.2
3.7
Operating result, MEUR
1.8
-3.5
-4.4
7.1
5.4
% of revenue
3.6
-6.1
-6.4
10.3
8.9
Result before taxes, MEUR
-0.6
-4.7
-6.6
5.2
2.7
% of revenue
-1.2
-8.2
-9.6
7.6
4.5
Return on equity, %
-7.3
-27.1
-21.4
15.0
7.8
Return on investment, %
5.7
-5.0*
-6.9
13.0
9.1
Equity ratio, % *
30.9
30.4*
30.3
36.9
35.5
Net investments in non-current assets, MEUR
1.5
2.9
9.2
7.1
5.5
% of revenue
3.0
5.0
13.5
10.3
9.0
Research and development costs, MEUR
0.0
2.4
3.7
2.8
3.0
% of revenue
0.0
4.1
5.4
4.1
5.0
Net debt, MEUR
20.5
24.5
31.4
25.9
26.5
Gearing, %
128.3
142.3
139.4
92.6
99.9
Average number of employees over the
financial period **
435
541
635
605
568
Group's key figures per share
2024
2023
2022
2021
2020
Earnings per share, EUR
-0.06
-0.28
-0.28
0.21
0.10
Equity per share, EUR
0.82
0.89
1.16
1.44
1.37
Dividends per share, EUR
0.00
0.00
0.00
0.00
0.15
Dividend from result, %
0.0
0.0
0.0
0.0
146.3
Effective dividend yield, %
0.0
0.0
0.0
0.0
5.4
Priceearnings ratio (P/E)
-9.8
-2.7
-4.4
22.1
27.3
Highest share price, EUR
0.99
1.80
4.94
7.16
3.7
Lowest share price, EUR
0.54
0.68
1.15
2.56
0.96
Average share price, EUR
0.73
1.08
2.81
5.08
1.95
Market value of the shares, TEUR
11,832
14,741
23,858
90,776
54,058
Shares trade volume, 1,000 pcs
4,340
4,486
13,024
25,148
6,720
Shares trade volume, %
22.4
23.1
67.1
129.7
34.8
Weighted average of the share issue
corrected number of shares during the
financial period, 1,000 pcs
19,397
19,397
19,397
19,382
19,307
Number of shares corrected by share issue at
the end of the financial period, 1,000 pcs
19,397
19,397
19,397
19,397
19,307
* The comparative information has been adjusted; deferred tax assets and deferred tax liabilities are presented on a net basis. The comparison period
was presented on a gross basis earlier.
** Data for comparison periods adjusted.
Annual Report 2024
39
Calculation of the Key Figures
Return on Equity (ROE), %:
Profit for the financial period (rolling 12 months)
x 100
Equity (average for the period)
Return on investment (ROI), %:
Profit before taxes + Finance expenses (rolling 12 months)
x 100
Balance sheet total - Interest free debt (average for the period)
Equity ratio, %:
Equity
x 100
Balance sheet total Contract Liabilities
Net debt:
Interest bearing liabilities - Cash and cash equivalents
Gearing, %:
Interest bearing liabilities - Cash and cash equivalents
x 100
Equity
Earnings per share:
Profit before taxes -/+ Minority interest
Adjusted average basic number of shares
Diluted earnings per share:
Profit before taxes -/+ Minority interest
Adjusted diluted average number of shares
Equity per share:
Equity
Number of shares
Dividend per share:
Dividend for the period
Number of shares at the year-end
Dividend from result, %:
Dividend per share
x 100
Earnings per share
Effective dividend yield:
Dividend per share
x 100
Share price at the year-end
Price-earnings (P/E) ratio:
Share price at the year-end
x 100
Earnings per share
The market value of Company's shares:
The number of shares at the year-end x Share price at the year-end
Annual Report 2024
40
EBITDA:
Operating result + Depreciations and impairments
Share of recurring revenue of the total revenue of Utilities segment:
Recurring revenue / SaaS
Total revenue of Utilities segment
Alternative Performance Measures to be Used by Solteq Group in Financial Reporting
Solteq uses alternative performance measures to describe the Company’s underlying financial
performance and to improve the comparability between review periods. The alternative performance
measures should not be regarded as indicators that replace the financial key figures as defined in IFRS
standards.
Performance measures used by Solteq Group are operating result, EBITDA, equity ratio, gearing, return
on equity, return on investment, and net debt. The calculation principles of these financial key figures are
presented above, Calculation of the key figures.
Items Affecting Comparability:
Transactions that are unrelated to the regular business operations, or valuation items that do not affect
the cash flow, but have an important impact on the income statement, are adjusted as items that affect
comparability. These non-recurring items may include the following:
Significant restructuring arrangements and related financial items
Impairments
Items related to the sale or discontinuation of significant business operations
Costs incurred by the re-organization of operations
Costs incurred by the integration of acquired business operations
Non-recurring severance packages
Fee items that are not based on cash flow
Costs incurred by changes in legislation
Fines and similar indemnities, damages, and legal costs
Significant changes to the activation of product development costs and the related
depreciations.
Annual Report 2024
41
Updated definitions of comparable EBITDA and operating result
On April 24, 2024, Solteq Plc announced having updated the definitions of comparable EBITDA and
operating result, and published new figures concerning them for 2023. The company has changed the
definition of comparable EBITDA and comparable operating result and added significant changes from
product development activations and related depreciation to items affecting comparability. The
definition of comparable revenue remains unchanged.
In December 2023, the company changed its operating logic of dealing with product development
activities. The development of own software products is part of continuous services and standard
operations, and the related product development costs no longer meet the requirements for activation.
The development costs of these existing software products are thus treated as cost items in the income
statement as part of normal business operations, and product development cost activations ceased in
the last quarter of the financial year 2023. In addition, the company assesses the product development
investments activated in the balance sheet and their expected return. As a result of the assessment, the
company made write-downs totaling EUR 7.5 million. The change in operating mode affected Solteq
Group’s fourth quarter 2023 comprehensive income statement and consolidated balance sheet. The
change did not affect the Group’s comprehensive income statements or consolidated balance sheets
reported for the first, second and third quarters of 2023.
In the new comparable EBITDA and comparable operating result figures for 2023, quarterly product
development activations of existing software products have been adjusted as expenses and related
depreciation of previous product development activations has been reversed through profit or loss as if
the change described above had been made at the beginning of 2023.
Comparable revenue
The reconciliation of the comparable revenue to revenue is presented in the table below.
2024
2023
TEUR
Retail &
Commerce
Utilities
Group
Retail &
Commerce
Utilities
Group
Revenue
38,642
12,227
50,869
43,958
13,697
57,655
Items affecting comparability
Business divestments
0
-3,472
-3,472
Total items affecting comparability
0
0
0
-3,472
0
-3,472
Comparable revenue
38,642
12,227
50,869
40,486
13,697
54,183
Annual Report 2024
42
Comparable EBITDA and Operating Profit (EBIT)
2024
2023
TEUR
Retail &
Commerce
Utilities
Group
Retail &
Commerce
Utilities
Group
Comparable EBITDA *
3,951
-1,008
2,944
2,315
-3,976
-1,662
Comparable EBITDA, %
10.2
-8.2
5.8
5.7
-29.0
-3.1
Operating result (EBIT)
3,613
-1,805
1,809
5,177
-8,718
-3,541
Items affecting comparability
Business divestments
-1,327
-1,327
-8,379
-32
-8,410
Non-recurring severance packages
162
3
165
262
248
509
Impairments
31
31
3,584
3,955
7,539
Costs incurred by the re-organization of operations
31
2
32
22
22
Product development activations
-1,048
-1,308
-2,356
Product development related depreciations
831
831
1,663
Total items affecting comparability
-1,103
5
-1,099
-4,729
3,695
-1,034
Comparable operating result (EBIT)
2,510
-1,800
710
449
-5,024
-4,575
Comparable operating profit, %
6.5
-14.7
1.4
1.1
-36.7
-8.4
* The reconciliation of the comparable operating profit to operating profit is presented in the table. The same adjusting items apply when reconciling
the comparable EBITDA to EBITDA, excluding Impairments.
Annual Report 2024
43
Annual Report 2024
44
Consolidated Financial Statements
Consolidated Statement of Comprehensive Income
TEUR
Notes
1 Jan 2024 -
31 Dec 2024
1 Jan 2023 -
31 Dec 2023
Revenue
2.1, 2.2
50,869
57,655
Other income
2.4
1,376
8,309
Materials and services
-6,087
-7,033
Employee benefit expenses
2.3
-34,096
-39,936
Other expenses
2.4, 2.5
-7,989
-10,299
Depreciations and impairments
3.4
-2,265
-12,236
Operating profit
1,809
-3,541
Financial income
2.6
420
1,497
Financial expenses
2.6
-2,827
-2,671
Profit before taxes
-598
-4,715
Income taxes
2.7
-612
-665
Profit for the financial period
-1,211
-5,380
Other comprehensive income to be reclassified to profit or loss in subsequent
periods
Currency translation differences
-61
60
Other comprehensive income, net of tax
-61
60
Total comprehensive income
-1,272
-5,320
Earnings per share attributable to equity holders of the parent
Earnings per share, EUR (undiluted)
-0.06
-0.28
Earnings per share, EUR (diluted)
-0.06
-0.28
Result for the financial year and total comprehensive income belong exclusively to the owners of the
Parent Company.
The financial statements should be read together with the notes
Annual Report 2024
45
Consolidated Statement of Financial Position
TEUR
Notes
31 Dec 2024
31 Dec 2023
Assets
Non-current assets
Tangible assets
3.1
43
25
Right-of-use assets
3.2
1,691
1,781
Intangible assets
Goodwill
3.3
38,567
40,555
Other intangible assets
3.3
532
1,236
Other investments
5.3
437
437
Deferred tax assets
2.7
672
768
*
Trade and other receivables
4.1
592
260
Non-current assets total
42,535
45,062
Current assets
Inventories
4.2
34
60
Trade and other receivables
4.1
6,189
9,762
Cash and cash equivalents
5.4
3,281
1,853
Current assets total
9,504
11,674
Total assets
52,039
56,736
Equity and liabilities
Equity attributable to equity holders of the parent company
Share capital
5.5
1,009
1,009
Share premium reserve
5.5
75
75
Distributable equity reserve
5.5
13,260
13,260
Currency translation difference
-207
-146
Retained earnings
1,810
3,021
Total equity
15,947
17,219
Non-current liabilities
Deferred tax liabilities
2.7
59
121
*
Financial liabilities
5.2
20,899
246
Trade and other payables
4.3
280
Lease liabilities
5.2
856
405
Non-current liabilities total
22,095
772
Current liabilities
Financial liabilities
5.2
1,082
24,149
Trade and other payables
4.3
11,646
12,752
Income tax liability
2.7
343
188
Provisions
4.4
21
99
Lease liabilities
5.2
906
1,556
Current liabilities total
13,997
38,745
Total liabilities
36,092
39,517
Total equity and liabilities
52,039
56,736
* The comparative information has been adjusted; deferred tax assets and deferred tax liabilities are presented on a net basis. The comparison period
was presented on a gross basis earlier.
Annual Report 2024
46
Consolidated Cash Flow Statement
TEUR
Notes
1-12/2024
1-12/2023
Cash flow from operating activities
Result for the financial period
-1,211
-5,380
Adjustments for operating result:
Depreciations and impairments **
2,265
12,236
Financial income and expenses **
2,407
1,174
Income taxes **
612
665
Profit on the sale of the business transaction **
-1,327
-8,129
Other adjustments **
-822
192
Total adjustments **
3,135
6,139
*
Cash flow before changes in working capital
1,924
759
Changes in working capital:
Change in trade and other receivables
2,161
1,129
Change in inventory
25
74
Change in trade payables and other liabilities
-1,066
-4,674
Total change in working capital
1,121
-3,471
Cash flow from operations before financial items and taxes
3,045
-2,712
Interests paid
-1,885
-2,154
Interests received
92
81
Other financial items
-345
Taxes paid
650
-518
*
Net cash flow from operating activities (A)
1,558
-5,302
Cash flow from investing activities:
Business acquisitions
-20
Divested businesses
3,961
14,137
Investments in tangible and intangible assets
-86
-2,351
Net cash used in investing activities (B)
3,874
11,766
Cash flow from financing activities:
Long-term loans, decrease
5.2
-1,581
-548
Short-term loans, increase
5.2
4,249
4,371
Short-term loans, decrease
5.2
-5,029
-8,601
Payment of lease liabilities
-1,643
-1,891
Net cash used in financing activities (C)
-4,004
-6,668
Changes in cash and cash equivalents
1,429
-204
Cash and cash equivalents at the beginning of period
1,853
2,057
Cash and cash equivalents at the end of period
5.4
3,281
1,853
Cash and cash equivalents presented in the cash flow statement consist
of the following items:
TEUR
2024
2023
Cash and cash equivalents
3,281
1,853
Total
3,281
1,853
* Taxes paid in the comparison period have been adjusted to a separate row. Previously presented in adjustments.
** Presentation clarified.
The financial statements should be read together with the notes
Annual Report 2024
47
Consolidated Statement of Changes in Equity
TEUR
Share
capital
Share
premium
account
Invested
unrestricted
equity
reserve
Currency
translation
difference
Retained
earnings
Total
Equity 1 Jan 2023
1,009
75
13,260
-205
8,400
22,539
Result for the financial period
-5,380
-5,380
Other items on comprehensive income
60
60
Total comprehensive income
0
0
0
60
-5,380
-5,320
Equity 31 Dec 2023
1,009
75
13,260
-146
3,021
17,219
Equity 1 Jan 2024
1,009
75
13,260
-146
3,021
17,219
Result for the financial period
-1,211
-1,211
Other items on comprehensive income
-61
-61
Total comprehensive income
0
0
0
-61
-1,211
-1,272
Equity 31 Dec 2024
1,009
75
13,260
-207
1,810
15,947
The financial statements should be read together with the notes
Annual Report 2024
48
Notes to Consolidated Financial Statements
1. GENERAL INFORMATION
1.1 Group Information
Solteq is a Nordic provider of IT services and software solutions specializing in the digitalization of
business and industry-specific software. The key sectors in which the Company has long-term
experience include retail, industry, energy, and services. The Company operates in Finland, Sweden,
Norway, Denmark, Poland, and the UK.
The Group’s Parent Company is Solteq Plc, whose business ID is 0490484-0. Solteq Plc is a Finnish
public limited company whose shares are quoted on Nasdaq Helsinki Ltd. The Company is domiciled in
Espoo, Finland, with headquarters at: Revontulenkuja 1, 02100 Espoo. A copy of Solteq Plc’s
consolidated financial statements is available at www.solteq.com or from the headquarters in Espoo.
Solteq Plc’s Board of Directors approved these financial statements for publication in its meeting on
February 12, 2025. Pursuant to the Finnish Limited Liability Companies Act, shareholders have the right
to either accept or reject the financial statements at the Annual General Meeting held after publication.
The Annual General Meeting also has the option of deciding that the financial statements be amended.
1.2 Basis of Preparation
Solteq’s consolidated financial statements as well as Solteq Plcs separate financial statements have
been prepared in accordance with the International Financial Reporting Standards (IFRS) complying with
the IAS and IFRS standards as well as the SIC and IFRIC interpretations valid as at December 31, 2024.
International Financial Reporting Standards mean the standards and their interpretations that have been
approved for adoption in the EU in accordance with the procedure No. 1606/2002 enacted in the Finnish
Accounting Act and EU (EC) regulations laid down by the Act. The notes to the consolidated financial
statements are also in accordance with the requirements of the Finnish Accounting and Companies
legislation.
The consolidated financial statements have been prepared on the historical cost basis of accounting,
except for available-for-sale financial assets measured at fair value. The values are presented in
thousand euros. As the values have been rounded, the total of the individual values may deviate from the
presented totals.
1.3 Going Concern principle
The financial statements for the financial year 2024 have been drawn up under the going concern
principle. In assessing the going concern principle, the management of the company has considered the
risks related to the refinancing of the company. The key elements of Solteq Group’s debt financing are a
fixed-rate bond, as well as standby and bank account credit limits.
Solteq issued a fixed-rate unsecured senior bond with a nominal value of EUR 23.0 million on October 1,
2020. Of the EUR 23.0 million bond outstanding at the time of December 31, 2024, EUR 2.3 million was
held by the company. The terms and conditions of the bond were amended in a written procedure,
approved on September 13, 2024, so that the bond matures on October 1, 2026. The standby and bank
Annual Report 2024
49
account credit limits total EUR 7.0 million. The related financial covenants are linked to the terms of the
bond.
The terms of the bond include financial covenants concerning the distribution of funds and incurring
financial indebtedness other than permitted under the terms of the bond (Incurrence Covenant). The
covenants require that the equity ratio exceeds 27.5 percent, the interest coverage ratio (EBITDA/net
interest cost) exceeds 3.00:1, and that the Group’s net interest-bearing debt to EBITDA ratio does not
exceed 4:1. The covenants concerning the distribution of funds and incurring financial indebtedness
other than permitted under the terms of the bond are not fulfilled based on the reporting period. The
fulfillment of the covenants is always reviewed based on the last reported 12-month period. Violations of
the above-mentioned financial covenants of the bond do not, as such, lead to the right to demand
immediate repayment of the bond, but they limit the distribution of the company's funds and incurring
financial indebtedness other than permitted under the terms of the bond.
In assessing the going concern, the management of the company has considered the effects of the
measures taken during the financial year 2024, the financial performance during the review period
1-12/2024, financial forecasts, and risks related to financing as well as the amendments made to the
terms of the bond, and other financial instruments used by the company.
Considering the above measures and risks, the management estimates that operations will continue and
that the risk of insufficient funding is small. Therefore, the management of the company has deemed it
justified to prepare the 2024 financial statements under the going concern principle.
1.4 New and Amended Standards Applied in Financial Year
New and Amended Standards Adopted in 2024
The Group and the parent company Solteq Plc have applied the following new and amended standards
that entered into force from the beginning of 2024:
Amendments to IAS 1: Classification of liabilities as current or non-current and non-current liabilities with
a covenant.
The impact from other new and amended standards issued during financial year 2024 are not considered
to be material to the Group's financial reporting.
New or Amended IFRS Standards and Interpretations to be Applied in Future Financial Periods
In preparing these financial statements, standards, amendments to standards, and interpretations
effective only for annual periods beginning after January 1, 2024 have not been applied. The company is
investigating the impacts of the IFRS 18 standard entering into force later related to financial reporting.
1.5 Management Judgement and Use of Estimates
The preparation of the financial statement in accordance with the IFRS standards requires the Group
management to make certain estimates and assumptions that affect the application of accounting
policies.
Annual Report 2024
50
The accounting policies and descriptions of management’s judgment-based conclusions are mainly
found in the notes to the financial statements. Only the general accounting policies are described in this
section.
Accounting Policies Requiring Management Judgement and Significant Uncertainties Relating to
Accounting
In preparation of the consolidated financial statements, estimates and assumptions regarding the future
must be made. The end results may deviate from these assumptions and estimates. In addition, some
judgement must be exercised in the application of the policies of the financial statements.
Management Judgement Regarding Selection and Application of Accounting Policies
The Group management uses judgement regarding selection and application of accounting policies. This
applies especially to those cases where the IFRS standards and interpretations in effect have recognition,
measurement and presentation alternatives.
Uncertainties Relating to Accounting Estimates
Accounting estimates in preparation of the financial statements are based on management’s best
estimate at the end of the financial period. These estimates and assumptions are based on experience
and other reasonable assumptions, which are believed to be appropriate in the circumstances that form
the basis on which the consolidated financial statements are prepared. Uncertainties are related to,
among other things, the valuation of goodwill, leases and accounts receivables, as well as the assessment
of project outcomes, the measuring and recognition of deferred tax assets and the development of the
overall financial environment. Possible changes in estimates and assumptions are recognized in
accounting during the financial year when the estimate or assumption is revised, and all the periods after
that.
Annual Report 2024
51
2. FINANCIAL RESULT
2.1 Segment Reporting
Accounting Policy
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker, who is responsible for allocating
resources and assessing performance of the operating segments, has been identified the Group CEO.
Segments are defined based on Group’s business segments.
There are no significant mutual business transactions between the segments. The performance of the
segments is estimated on the basis of EBITDA and operating profit. Group-level expenses are allocated
to reportable business segments according to predetermined principles.
Solteq has two reportable business segments: Utilities and Retail & Commerce. The Utilities segment
offers software solutions and expert services for the energy sector. The Retail & Commerce segment is
focused on the software solutions and expert services related to retail industry and e-commerce.
Since the beginning of the financial year 2023, the reportable business segments of the Group have been
Utilities and Retail & Commerce (Solteq Software and Solteq Digital in the previous financial years).
2024 2023 Retail & Retail & TEUR Commerce Utilities Group Commerce Utilities Group Revenue 38,642 12,227 50,869 43,958 13,697 57,655 EBITDA 5,086 -1,012 4,073 11,580 -2,885 8,695 EBITDA, % 13.2 -8.3 8.0 26.3 -21.1 15.1 Depreciations and impairments -1,472 -793 -2,265 -6,403 -5,834 -12,236 Operating profit 3,613 -1,805 1,809 5,177 -8,718 -3,541 Operating profit, % 9.4 -14.8 3.6 11.8 -63.7 -6.1 Financial income and expenses -2,407 -1,174 Result before taxes -598 -4,715 Income taxes -612 -665 Result for the financial period -1,211 -5,380
Annual Report 2024
52
Revenue by country
Accounting Policy
Solteq operates in Finland, Sweden, Norway, Denmark, Poland, and the UK. The revenues of
geographical areas are reported based on the geographical location of the seller.
TEUR 2024 2023 Finland 44,088 48,471 Other countries 6,781 9,184 Total 50,869 57,655
2.2 Revenue from Contracts with Customers
Accounting Policy
Solteq recognizes revenue based on the five-step model required by IFRS 15. The process involves
defining the subject of the contract with the customer, the performance obligation based on it, the
transaction price to be allocated and the allocation of the transaction price to the time of delivery, arising
from the partial and/or complete satisfaction of the performance obligation.
The Company recognizes the majority of its service revenue over time. Service revenue mainly consists
of general consulting based on time and materials as well as support and development services provided
for the Company, for which the customer receives benefits as the service is produced (e.g. helpdesk and
media services). The Company recognizes sales revenue evenly over time.
The Company is increasingly shifting towards Software as a Service (SaaS) solutions, which give
customers access to software as a service in exchange for a pre-agreed monthly fee. For these services,
the customer receives the benefits as the service is produced, and revenue is recognized evenly over
time.
Solteq’s revenue recognition principles for long-term contracts are based on the contract’s measure of
progress and the management’s judgement. The Company defines the performance obligation of each
delivery agreement, and the transaction price allocated to it. The current policy is to subsequently assess
the satisfaction of the performance obligation mainly by using the input method. In other words, the
measure of progress towards complete satisfaction of the performance obligation is defined by assessing
the ratio between the cumulative rate of utilization and costs of the project resources to the total resource
and cost forecast for the performance obligation.
Guidelines concerning principal/agent considerations require the Company to recognize only the
proportion of revenue for which the Company is responsible for the delivered product and service, for
which the Company bears the inventory/credit risk and/or is able to freely set the market price of the
product. In the event that the Company acts as a dealer and is not subject to the aforementioned
obligations, the Company only recognizes revenue corresponding to the margin received from resale
services. Revenue is always recognized based on the transfer of control, either over time or at a point in
Annual Report 2024
53
time. The third-party license and maintenance business includes, for example, the Liferay-, HCL-,
Adobe- and Informatica solutions provided by Solteq.
The primary services and products for which revenue is recognized at a point in time are related to the
right to use software, products directly related to the right to use software and equipment separately
provided for customers. In these cases, the right to use software, the functions and rights enabled by
products directly related to that right and the ownership of the separately provided equipment are
transferred to the customer at the time of delivery.
Trade Receivables and Contract Assets and Liabilities
Trade receivables are invoiced customer receivables where Solteq has an unconditional right to
consideration for goods or services delivered to the customer. Contract assets primarily relate to
performance obligations that have been fulfilled but not yet invoiced. An assessment in accordance with
IFRS 9 standard is carried out regarding the impairment of contract assets and trade receivables.
Contract assets are included in the balance sheet item Trade and other receivables.
A contract liability is an obligation to transfer goods or services to the customer for which the Company
has received consideration from the customer. If the customer pays consideration before goods or
services are transferred to the customer, the Company presents a contract liability in the financial
statements. Contract liabilities mainly relate to advance payments received from customers, and the
related income is recognised when the performance obligation is fulfilled. Contract liabilities are included
in the balance sheet item Trade and other payables.
Estimating Variable Consideration
Solteq’s contracts with customers may include variable consideration components, such as penalties for
late project delivery. The management’s judgement is that, as a rule, the level of uncertainty concerning
the amount of consideration to be received is low. The Company estimates variable consideration
components particularly at the end of each reporting period.
Contract Costs
Solteq does not have significant incremental costs of obtaining contracts.
The sales income from the Retail & Commerce segment's customer contracts are classified as services,
recurring revenue from own software/Saas, and software and hardware sales. The services consist
mainly of time and material based consulting, support and development services provided by the
company, and projects. The sales income from these services is recognized over time depending on the
progress of customer projects. Recurring revenue from software is reported for sales income related to
the company’s own products. In addition, the Retail & Commerce segment generates sales income from
software and hardware sales consisting mainly of license and maintenance fees for third party software.
The Utilities segment covers the business based on the company's own energy sector products. The
revenue of the segment is mainly based on license and maintenance fees from own products and related
services, like integration and implementation projects. The sales income from the Utilities segment's
customer contracts is classified as services, recurring revenue from own software/Saas and non-
recurring license and hardware sales. The services consist mainly of time- and material-based
Annual Report 2024
54
consulting, support and development services provided by the company, and projects. The services will
benefit the customers as the service is provided.
Recurring revenue from own software / SaaS in both segments includes sales related to Solteq’s own
products where the amount charged is not dependent on the amount of work performed and the charge
is recurring or deferred over the contract period. In addition, the contract needs to be valid until further
notice or the contract period is minimum 12 months in order to be classified as recurring revenue/SaaS.
Non-recurring license and hardware sales include license fees related to the company’s own software
and directly related products and hardware. The revenue is recognized as point in time.
Revenue from Contracts with Customers
Retail & Commerce TEUR 2024 2023 Services 30,057 35,440 Recurring revenue / SaaS 6,488 6,335 Software and hardware sales 2,097 2,182 Total 38,642 43,958 Utilities TEUR 2024 2023 Services 6,248 8,686 Recurring revenue / SaaS 5,734 4,544 Non-recurring sales 245 468 Total 12,227 13,697 Group total 50,869 57,655
Contract assets and liabilities TEUR 2024 2023 Trade receivables 5,120 6,926 Contract assets 388 812 Contract liabilities -452 -131 *
*Data for the comparison period adjusted to meet the definition of the accounting policy.
Contract assets
TEUR 2024 2023 Contract assets on Jan 1 812 387 Transfers from contract assets to receivables -801 -113 Increases as a result of changes in the measure of progress 377 537 Contract assets on Dec 31 388 812
Annual Report 2024
55
Contract liabilities
TEUR 2024 2023 Contract liabilities on Jan 1 -131 -136 * Revenue recognized from contract liabilities 131 136 * Increases due to cash received, excluding amounts recognized as revenue -452 -131 * during the period Contract liabilities on Dec 31 -452 -131 *
*Data for the comparison period adjusted to meet the definition of the accounting policy.
The Group expects to meet a significant part of outstanding performance obligations during the reporting
period 2025.
2.3 Employee Benefit Expenses
Accounting Policy
Pension arrangements are classed as defined benefit plans and defined contribution plans. The Group
has only defined contribution plans. Payments under the Finnish pension system and other contribution-
based pension schemes are recognized as expenses as incurred.
TEUR 2024 2023 Salaries and wages 29,007 33,570 Pension expenses - defined contribution plan 4,503 5,260 Other personnel expenses 586 1,106 Total 34,096 39,936 Average number of employees over the financial period 435 541 *
* Data for comparison period adjusted.
Information on management’s employee benefits is presented in note 6.2 Related party transactions.
2.4 Other Income and Expenses
Accounting Policy
Other operating income and expenses includes income and expenses that are not considered as being
directly linked to the group’s business operations. These items include, for instance, gains and losses on
the sale of fixed assets and business operations, expenses and allowances for credit losses as well as the
corresponding cancellations.
Annual Report 2024
56
Other
income
TEUR 2024 2023 Government grants 1 Income resulting from the sales of assets and business operations 1,334 8,275 Other income 42 34 Total 1,376 8,309
Other expenses
TEUR 2024 2023 Telephone and telecommunication costs 362 513 Voluntary personnel expenses 632 952 Rental and other office related expenses 1,220 1,538 Hardware and software expenses 1,403 1,777 Car and travel expenses 691 686 External services 2,653 3,269 Bad debts -29 26 Warranty provisions -78 21 Other expenses 1,135 1,515 Total 7,989 10,299
Lease expenses
TEUR 2024 2023 Depreciation of right-of-use assets 1,534 1,887 Interest expense from lease contracts 100 145 Costs from short-term lease contracts 35 28 Costs from low-value asset lease contracts 667 836 Total 2,337 2,896
Auditor’s fees
TEUR 2024 2023 Auditing 244 200 Other actions referred to in section 1, subsection 1, paragraph 2 of the Auditing Act 9 8 Tax consulting 31 Other services 63 Total 253 301
The non-audit services charged by PricewaterhouseCoopers Oy to Solteq Group companies in the
financial year 2024 were EUR 9 thousand. In the comparison period, the non-audit services charged by
KPMG Oy Ab were EUR 72 thousand.
Annual Report 2024
57
2.5 Research and Development Costs
Accounting Policy
Research costs are recorded as expenses in the income statement. Development cost for new or
substantially improved product or service processes are capitalized in the balance sheet as intangible
assets from the date when the product is technically and commercially feasible and it is expected to bring
financial benefit. Development costs previously expensed will not be capitalized at a later date. Assets
are amortized from the date when they are ready for use. Assets that are not yet ready for use are tested
annually for impairment. Development expenses that have been capitalized have a useful life of 3 to 5
years, during which capitalized assets are expensed on a straight-line basis.
The income statement does not include any research and development costs recognized as expense in
the review or comparison period.
2.6 Financial Income and Expenses
Accounting Policy
Interest income is recognized using the effective interest rate method and dividend income at the time
when the right to the dividend arises.
Borrowing costs are recognized as an expense in the period in which they incur. If there are certain known
criteria concerning qualifying asset, the borrowing costs are capitalized. Transaction costs directly
attributable to acquisition of loans which clearly relate to a certain loan are included in the original
amortized cost of the loan and are expensed using effective interest method.
Any exchange rate gain or loss from transactions in foreign currencies has been recognized in the
financial statements under financial income and expense.
Financial Income
TEUR 2024 2023 Interest income 57 80 Foreign currency exchange income 209 405 Other financial income 153 1,011 Dividend income 1 1 Total 420 1,497
* For the financial year 2023, EUR 1,011 thousand in other financial income were related to the forgiveness of Business Finland's loan.
Annual Report 2024
58
Financial Expenses
TEUR 2024 2023 Interest expenses from financial expenses in amortized costs 1,940 1,750 Interest expense on lease liabilities 100 145 Foreign currency exchange expenses 224 624 Other financial expenses 563 152 Total 2,827 2,671
*For the financial year 2024, EUR 362 thousand in other financial expenses were related to the fees for changing the terms of the bond.
2.7 Income Taxes
Accounting Policy
Tax expenses for the financial period comprise current tax based on the taxable income of the financial
period and deferred taxes. Tax calculated from the taxable income of the financial period is based on the
tax rate prevailing in each country. Taxes are adjusted with possible taxes relating to previous financial
periods.
Deferred taxes are calculated from temporary differences between book value and taxable value.
Deferred taxes are not recognized on temporary differences arising from goodwill impairment losses that
are not tax deductible. Deferred taxes are neither recognized on undistributed profit from subsidiaries
when the differences are unlikely to reverse in the foreseeable future.
Deferred taxes are calculated using the tax rates enacted at the end of the financial period. Deferred tax
assets are recognized to the extent that it is probable that taxable profit will be available, against which
the temporary differences can be utilized.
The calculated tax receivables and liabilities are deducted from each other, only in the case that the
Company has a legally enforceable right to even the tax receivables and liabilities of the period, and these
are related to the income taxes of the same tax holder.
Annual Report 2024
59
TEUR 2024 2023 Tax based on the taxable income for the period -440 -257 Taxes from previous periods -122 120 Deferred taxes -50 25 Other taxes 0 -553 Total -612 -665 TEUR 2024 2023 Result before taxes -598 -4,715 Taxes based on domestic tax rate (20%) 120 943 Difference in local tax rates -35 31 Non-deductible expenses * -414 -1,199 Exempt from taxes 18 Unrecognized deferred tax assets for unrealized losses -231 -201 Utilisation of unused tax losses 223 Adjustments to deferred taxes formed in previous years 41 11 Other items 11 -38 Taxes from previous periods and other taxes -122 -436 Taxes on the income statement -612 -665
* Consists mainly of goodwill attributable to the sale of business that is non-deductible in taxation.
Annual Report 2024
60
Deferred Tax Assets and Liabilities
Changes in Deferred Taxes:
TEUR Recognized Recognized on the on the 1 Jan income 31 Dec income 31 Dec 2023 statement 2023 statement 2024 Deferred tax assets: Provisions 16 4 20 -16 4 Postponed depreciations 47 -2 45 -5 39 From the loss of the financial period 1 244 -156 1 088 -94 994 Lease contracts 732 -345 387 -12 375 ** Other items 42 2 44 -33 12 Netted with deferred tax liabilities -1 222 407 -815 64 -752 * Total 858 -90 768 -96 672 * Deferred tax liabilities: Tax-deductible goodwill 172 94 266 39 305 Allocated intangible liabilities 315 -131 184 -109 76 Lease contracts 732 -361 371 -21 349 ** Bond 33 -18 15 0 15 Other items 208 -107 100 -35 65 Netted with deferred tax assets -1 222 407 -815 64 -752 * Total 237 -116 121 -62 59 * Deferred taxes, net 621 26 647 -34 613
* Previously, deferred tax assets and liabilities were presented as gross amounts. In the 2024 financial year, the presentation has been adjusted under
IAS 12 and deferred tax assets and liabilities have been offset if the company has an enforceable right to offset tax assets and liabilities based on the
taxable income for the period, and the deferred tax assets and liabilities relate to income taxes levied by the same tax authority.
** Due to the amendment to IAS 12, deferred tax assets and deferred tax liabilities related to leases are presented as gross before netting. The
presentation method of the comparison period has been adjusted accordingly.
A deferred tax asset has been recognized in full on the parent company’s loss for the financial year 2023,
as if the financial estimates prepared by the management and the going concern principle are met, it is
likely that taxable income will be generated also in the future against which previous tax losses can be
utilized. No deferred tax assets have been booked for the losses of foreign subsidiaries due to the
uncertainty regarding their utilization.
At the end of 2024, the Group had EUR 2,480 thousand (2,339) of deductible unused losses and tax
credits for which no deferred tax assets have been recognized because the realization of the tax benefit
is not likely. These losses and tax credits do not have an expiration period or are more than five years.
Unrecognized losses and tax credits relate to the Group's foreign subsidiaries.
Annual Report 2024
61
2.8 Earnings per Share
Accounting Policy
Undiluted EPS is calculated by dividing the profit attributable to equity holders of the Parent Company
by the weighted average number of shares outstanding.
When calculating the result per share, the weighted average will also have to consider the dilutive impact
of the shares owned by the Company.
2024 2023 Profit for the financial period attributable to equity holders of the parent company (TEUR) -1,211 -5,380 Weighted average of the number of shares during the financial period (1 000) 19,397 19,397 Undiluted EPS (EUR/share) -0.06 -0.28
There were no diluting factors during the financial year 2024 nor the comparison period 2023.
Annual Report 2024
62
3. TANGIBLE AND INTANGIBLE ASSETS
3.1 Tangible Assets
Accounting Policy
Tangible assets consist mainly of machines and equipment. They are measured at historical cost less
accumulated depreciation and possible impairment losses.
Depreciation is calculated on a straight-line basis over their estimated useful life. The estimated useful
lives are as follows:
Machinery and equipment 2 - 5 years
The residual values and useful lives are reviewed at each reporting date and, when necessary, are
corrected to reflect any possible changes in expected future economic benefit.
Gains and losses from disposal and divestment of tangible assets are recognized under other income or
expenses.
Annual Report 2024
63
Tangible Assets
Machinery Other and tangible TEUR equipment assets Total Acquisition cost 1 Jan 2024 2,458 34 2,492 FX rate differences -8 -8 Additions 37 37 Disposals -4 0 -4 Acquisition cost 31 Dec 2024 2,482 34 2,516 Accumulated depreciation and impairment 1 Jan 2024 2,436 31 2,468 FX rate differences -4 0 -5 Depreciation 13 1 14 Accumulated depreciation on disposals -4 -4 Accumulated depreciation and impairment 31 Dec 2024 2,441 32 2,473 Book value 1 Jan 2024 22 3 25 Book value 31 Dec 2024 41 2 43 Acquisition cost 1 Jan 2023 2,482 34 2,515 FX rate differences 4 4 Additions 0 0 Disposals -28 -28 Acquisition cost 31 Dec 2023 2,458 34 2,492 Accumulated depreciation and impairment 1 Jan 2023 2,421 30 2,452 FX rate defferences 4 0 4 Depreciation 36 1 38 Accumulated depreciation on disposals -26 -26 Accumulated depreciation and impairment 31 Dec 2023 2,436 31 2,468 Book value 1 Jan 2023 60 4 64 Book value 31 Dec 2023 22 3 25
Annual Report 2024
64
3.2 Right-of-Use Assets
Accounting Policy
IFRS 16 standard requires lessees to recognize the lease agreements in the balance sheet as right-of-use
assets and lease liabilities. Solteq is a lessee and mainly leases business premises. Solteq applies the
exemption for short-term leases allowed under the IFRS 16 standard as well as the exemption for low
value assets on a contractual basis. Solteq is not a lessor at the moment.
According to IFRS 16 standard, the lessee's lease period is the period during which the lease cannot be
terminated. Also, a potential extension or termination option should be considered if the use of such
option is judged to be reasonably certain. The lease agreements for premises are mainly fixed term. The
lease term for ongoing contracts will be regularly assessed by Solteq’s management, and the length of
the lease term is based on management's estimate.
The lessee should value the lease agreement by discounting the future minimum lease payments to the
present value at the inception of the contract. The internal interest rate implicit in the lease is not readily
available, the future minimum lease payments are discounted using Solteq’s incremental borrowing rate.
According to the standard, the incremental borrowing rate is defined as the interest that the lessee would
have to pay when borrowing for the similar term and with s similar security to obtain an asset of an
equivalent value to the right-of-use asset in a similar economic environment. Solteq determines the
incremental borrowing rate for leases based on the lease term and the financial environment of the lease.
The lease liability is reassessed if the cash flow under the original terms of the lease changes, for example,
if the lease term changes or if the lease payments change based on an index or variable interest rate.
Right-of-use assets are measured at acquisition cost and are based on the amount of the initial
measurement of the lease liability. Right-of-use assets are depreciated over the lease term or useful life,
whichever is shorter. The revaluation of the lease liability is treated as corresponding adjustments to the
right-of-use asset.
Solteq applies the reliefs allowed by IFRS 16 for short-term agreements and low-value commodities per
agreement.
Annual Report 2024
65
Right-of-Use Assets
TEUR Machinery and Right-of-Use Premises equipment assets total Acquisition cost 1 Jan 2024 10,545 6,611 17,157 FX rate differences 2 -1 1 Additions * 1,571 27 1,598 Disposals -1,931 -305 -2,236 Acquisition cost 31 Dec 2024 10,188 6,332 16,520 Accumulated depreciation and impairment 1 Jan 2024 9,020 6,357 15,377 Depreciation 1,422 112 1,534 Accumulated depreciation on disposals -1,873 -209 -2,082 Accumulated depreciation and impairment 31 Dec 2024 8,569 6,260 14,828 Book value 1 Jan 2024 1,525 255 1,780 Book value 31 Dec 2024 1,619 72 1,692 Acquisition cost 1 Jan 2023 10,185 6,625 16,810 FX rate differences 18 0 18 Additions * 478 188 666 Disposals -136 -201 -337 Acquisition cost 31 Dec 2023 10,545 6,611 17,157 Accumulated depreciation and impairment 1 Jan 2023 7,373 6,128 13,500 Depreciation 1,647 240 1,887 Accumulated depreciation on disposals -11 -11 Accumulated depreciation and impairment 31 Dec 2023 9,020 6,357 15,377 Book value 1 Jan 2023 2,812 497 3,309 Book value 31 Dec 2023 1,525 255 1,780
*Including also changes to lease contracts.
The total cash outflow for leases in 2024 was EUR 2,426 thousand (2,258).
Minimum Leases Payable Based on Short-Term and Low-Value Lease Agreements
TEUR 2024 2023 Within a year 370 602 More than one year 482 430 Total 852 1,032
Annual Report 2024
66
3.3 Intangible Assets
Accounting Policy
An intangible asset is recognized in the balance sheet only if the asset’s acquisition cost can be reliably
measured and if it is probable that future economic benefits will flow to the entity. Intangible assets with
a finite useful life are recognized in the balance sheet at historical cost and are amortized on a straight-
line basis during their useful life. Estimated amortization periods are as follows:
Development costs 3 - 5 years Intangible rights 3 - 10 years Other intangible assets 3 - 10 years
Government Grants
Government grants, such as grants from public institutions for acquisition of intangible assets, are
deducted from the carrying amount of the asset when it is reasonably certain that they will be received,
and the Group fulfils the requirements to receive such grants. Grants are recognized in the form of lower
depreciation expense during the useful life of the asset.
Goodwill
The goodwill deriving from merging businesses is booked to the amount with which the remuneration is
exceeding the Group’s part of the acquired net equity’s value. The remuneration includes also the portion
held by the owners without mastery rights, as well as the portion which has already previously been held
by the Company.
Goodwill is not amortized but is tested annually for impairment. For this purpose, the goodwill is allocated
to cash-generating units. The goodwill is valued at the original acquisition cost less impairment losses.
Impairments of the Tangible and Intangible Assets
The Company estimates at the end of each financial period whether there is any indication of impairment
on any asset. In the event of any such indication, the recoverable amount of the asset is estimated.
Recoverable amounts are also estimated annually on the goodwill and intangible assets not yet available
for use regardless of whether there is any indication of impairment. Need for impairment is monitored at
the cash-generating unit level, that is, at the level of units that are independent from other units and
whose cash flows can be separated from other cash flows.
Recoverable amount is the greater of the asset’s fair value less selling costs or its value in use. Value in
use is defined as the present value of the future cash flows expected to be derived from an asset or a cash
generating unit. In the calculation of present value, discounting percentage is pretax rate which reflects
the market’s view of time value of money and asset-specific risks.
Impairment loss is recognized when the asset’s carrying amount is higher than its recoverable amount.
Impairment loss is immediately recognized in the income statement. If the impairment loss is allocated
to a cash-generating unit, it is first allocated to decrease the carrying amount of any goodwill allocated
to the cash-generating unit and then to the other assets of the unit pro rata on the basis of the carrying
Annual Report 2024
67
amount of each asset in the unit. Impairment loss is reversed, if circumstances change and the asset’s
recoverable value has changed from the time of the recognition of the impairment loss. Reversal amount
cannot, however, be higher than the asset’s book value would be without the recognition of the
impairment loss. Impairment loss on goodwill is not reversed under any circumstances.
Impairment Test
The Group carries out annual tests for the possible impairment of goodwill and intangible assets not yet
available for use, and indications of impairment are evaluated in accordance with the principles described
earlier. Recoverable amount of cash-generating units is defined with calculations based on value in use.
These calculations require the use of estimates.
Annual Report 2024
68
TEUR Payments in advance and Other uncompleted Development Intangible intangible actions Goodwill costs rights assets Total Acquisition cost 1 Jan 2024 0 42,754 3,517 13,079 846 60,197 Acquisition of subsidiary 0 FX rate differences -33 0 Additions 50 50 Disposals -1,985-72-2,057Acquisition cost 31 Dec 2024 0 40,767 3,517 13,059 846 58,190 Accumulated amortization and impairment 1 Jan 2024 2,199 3,311 12,049 846 18,405 Amortization 160 526 685 Accumulated amortization on disposals 0 Accumulated amortization and 2,199 3,470 12,574 846 19,090 impairment 31 Dec 2024 Book value 1 Jan 2024 0 40,555 207 1,030 0 41,792 Book value 31 Dec 2024 0 38,567 47 485 0 39,100 Acquisition cost 1 Jan 2023 1,393 48,692 12,555 12,992 846 76,478 Merger of subsidiary 0 FX rate differences -1-8-9Additions 2,356 5 2,361 Disposals -819-5,930-11,96682 -18,633Transfers between items -2,9292,929 0 Acquisition cost 31 Dec 2023 0 42,754 3,517 13,079 846 60,197 Accumulated amortizations and 2,199 6,653 11,161 846 20,859 impairment 1 Jan 2023 Amortization 1,885 888 2,773 Accumulated amortization on disposals -5,228-5,228Accumulated amortization and 2,199 3,311 12,049 846 18,405 impairment 31 Dec 2023 Book value 1 Jan 2023 1,393 46,493 5,901 1,831 0 55,619 Book value 31 Dec 2023 0 40,555 207 1,030 0 41,792
In the financial year 2024, a total of EUR 0 thousand (179) of government grants related to the acquisition
of intangible assets were received.
Impairment testing
The goodwill values related to business combinations are allocated to the cash-generating units which
are based on the Group’s budgeting and reporting structure, and which are the smallest independent
entities with separate cash flows. The content of the cash-generating units is in line with the Group’s
segment structure.
Annual Report 2024
69
The book value of the goodwill in the group on December 31, 2024 was EUR 38,567 thousand (40,555).
Impairment tests have been carried out at the cash-generating unit level. The recoverable amount has
been determined by means of the value in use. The determined anticipated cash flows are based on the
operating profit budget for 2025 and operating profit forecasts for the subsequent four years.
Based on testing performed in 2024, no need was found for recognizing impairment losses: a sufficient
margin was left for each tested unit. The effect of the healthcare software solutions related business
transaction in December 2024 on the goodwill at the time of sale was EUR -1,954 thousand. During 2024,
EUR 31 thousand of impairment losses were recorded on the group’s goodwill related to the Microsoft BC
and LS Retail business transaction completed in May 2023.
Goodwill of Tested Units that Generate Cash Flow
TEUR 2024 2023 Retail & Commerce 28,513 30,497 Utilities 10,054 10,058 Total 38,567 40,555
Development costs in progress have been tested with use value calculations. The expected return has
been discounted to present value. The interest rate used in the calculations is 13.00 percent after tax.
The calculations did not generate needs for write-offs for the financial year
The key variables of impairment testing are presented in the table below.
Key variables of impairment testing
Retail & Commerce Utilities Revenue growth % on average * 5.8 % 8.8 % EBITDA margin on average * 18.8 % 7.4 % Terminal period growth 2.0 % 2.0 % WACC after tax 13.00 % 13.00 % WACC pre tax 16.25 % 16.25 %
* In the five-year forecast period, on average.
Sensitivity Analysis
A summary of unit-specific sensitivities is below:
In Utilities segment, there will be need for write-downs, if the operating profit decreases by 1.1
percentage units or the discount rate increases by 1.3 percentage units.
In Retail & Commerce segment, there will be need for write-downs, if the operating profit
decreases by 7.3 percentage units or the discount rate increases by 10.1 percentage units.
Annual Report 2024
70
3.4 Depreciation, Amortization, and Impairment
TEUR 2024 2023 Depreciations by asset group Intangible assets Development costs 160 1,885 Intangible rights 526 888 Total 685 2,773 Tangible assets Machinery and equipment 14 38 Right of use asset depreciation 1,534 1,887 Total 1,549 1,924 Impairments* 31 7,539 Total depreciations and impairments 2,265 12,236
* For the financial year 2023 mainly related to the write-offs of the Utilities and Retail & Commerce business' development costs.
Annual Report 2024
71
4. OPERATIONAL ASSETS AND LIABILITIES
4.1 Trade and Other Receivables
TEUR 2024 2023 Long-term receivables Trade receivables and other receivables: Trade receivables 3 9 Contract assets 350 Other receivables 239 251 Total trade receivables and other receivables 592 260 Total long-term receivables 592 260 Short-term receivables Trade receivables and other receivables Trade receivables 5,110 6,917 Contract assets 38 812 Accrued income 1,041 2,032 Total trade receivables and other receivables 6,189 9,762 Total short-term receivables 6,189 9,762 Total 6,781 10,021
Contract assets are primarily related to performance obligations that have been fulfilled but not yet
invoiced. Significant items included in prepayments and accrued income relate to normal business
accruals.
The Aging of Trade Receivables and Items Recorded as Impairment Losses:
Impairment Net Probability Presumed Impairment Net Probability Presumed TEUR 2024 losses 2024 of losses losses 2023 losses 2023 of losses losses Not due 4,580 4,580 5,295 5,294 Due 554 -21 533 3 1,658 -26 1,631 53 Under 30 days 413 413 1,413 1,413 31-60 days 66 66 150 150 61-90 days -4 -4 65 65 75.8 49 More than 90 days 79 -21 58 5.1 3 30 -26 4 100.0 4 Total 5,134 -21 5,113 3 6,953 -26 6,926 53 Contract assets 388 0 388 0.0 0 812 0 812 0.0 0
All current receivables are denominated in euros. There are no significant concentrations of risk related
to receivables. Historically there have not been significant impairment losses. The balance sheet values
correspond to the maximum amount of credit risk. Because the receivables are current their fair value is
equivalent to carrying value.
Annual Report 2024
72
4.2 Inventories
TEUR 2024 2023 Finished goods 34 60 Total 34 60
4.3 Trade and Other Payables
TEUR 2024 2023 Non-current liabilities Accruals and deferred income 280 Total 280 0 Current liabilities Trade payables 2,653 3,351 Contract liability 452 131 * Accruals and deferred income 5,629 6,310 ** Other liabilities 2,912 2,960 Total 11,646 12,752 Trade and other payables total 11,926 12,752
* Data for the comparison period adjusted. Contract liabilities were included in accruals and deferred income.
** Data for the comparison period adjusted. Income tax liability moved from trade and other payables to a separate line on balance sheet,
income tax liability was previously included in accruals and deferred income
Current liabilities are denominated in euros and their fair values equal their book values. Significant items
included in accruals and deferred income relate to personnel expenses and usual accruals for business
operations. Withheld taxes for paid wages and salaries, social security payments and other social
security related items to be accounted for in connection with tax withholding, as well as VAT liability and
bond interest deferrals are disclosed in other payables.
Annual Report 2024
73
4.4 Provisions
Accounting Policy
Provision is recognized when the Group has a present legal or constructive obligation as a result of a past
event, realization of the payment obligation is probable, and the amount of the obligation can be reliably
estimated. Provisions are valued at the present value required to cover the obligation. Present values are
determined by discounting the expected future cash flows at a pre-tax rate that reflects the market’s view
of that moment’s time value and risks associated with the obligation. If part of the obligation is possible
to be covered by a third party, the obligation is recognized as a separate asset, but only once this
coverage is virtually certain.
The warranty provision is accumulated for the project business expenses while the project proceeds. The
amount of the warranty provision is an estimate of anticipated warranty work based on previous
experiences. The Group recognizes a provision for onerous contracts when the expected benefits from a
contract are less than the unavoidable costs of meeting the obligations.
TEUR Warranty provisions Total 31 Dec 2023 99 99 Additional provisions 6 6 Reversals of unused provisions -85 -85 31 Dec 2024 21 21
Warranty Provisions
Warranty provision is recorded for long-term projects based on anticipated warranty work. The general
warranty period is 6 12 months. The warranty provisions are based on the historical information on the
amount of warranty obligations. The warranty provisions are expected to be used during the next
financial period.
Annual Report 2024
74
5. CAPITAL STRUCTURE AND FINANCIAL ITEMS
5.1 Financial Risk Management and Capital Management
The Company is subject to a number of financial risks in its business operations. The Company’s risk
management aims to minimize the adverse effects of the finance markets to the Company’s result. The
general principles of the Company’s risk management are approved by the Board of Directors and their
implementation is the responsibility of the accounting department together with the operating segment
units. The Audit Committee is responsible for monitoring the risk management.
Credit Risk
The Company’s operating style defines the customers’ and investment transactions’ creditworthiness
demands and investment principles. The Company does not have any significant credit risk
concentrations in its receivables, because it has a wide customer base, and it gives credit only to
companies who have an unblemished credit rating. During the financial period, the effect of credit losses
has not been significant. The Company’s credit risk’s maximum amount is the carrying value of financial
assets as at December 31, 2024.
Liquidity Risk
The Company monitors and estimates continuously the amount of funds needed to run the business
operations, so that the Group will, at all times, retain enough liquid assets to fund the operation and repay
debts that fall due. The availability of funding and its flexibility is ensured by unused credit limits and by
using a number of different banks and financing methods in the procurement of funding. The Company
has a standby credit limit of EUR 5,000 thousand and a bank account credit limit of EUR 2,000 thousand.
At the end of the review period, EUR 1,000 thousand of the standby credit limit and EUR 0 thousand of
the bank account credit limit was in use.
Solteq issued a fixed-rate unsecured senior bond with a nominal value of EUR 23.0 million on October 1,
2020. The terms and conditions of the bond were amended in a written procedure, approved on
September 13, 2024, so that the bond matures on October 1, 2026 and an annual fixed interest of 10.0
percent is paid on the bond. The bond can be redeemed before the final maturity date.
Of the EUR 23.0 million bond outstanding at the time of December 31, 2024, EUR 2.3 million was held by
the company.
Interest Rate Risk
The Company’s income and operative cash flows are mainly free from market rate fluctuation effects.
Company is able to take out either fixed rate or fluctuating rate loans and to use interest rate swaps to
achieve its objective relating to the financial principles.
With the current financial structure, the Company is not exposed to significant interest rate risk related
to the market rate fluctuation, because only the credit limits used to control the liquidity risk are tied to
market rates. The most of the Company’s interest-bearing liabilities consists of fixed rate bond totaling
to EUR 23,000 thousand, which will mature on October 1, 2026, and of lease agreements with fixed
interest rates.
Annual Report 2024
75
In the end of the reporting period the Company did not have open interest rate swaps or other instruments
used to manage interest rate risks or other risks.
Currency Rate Risk
Because the most of the Company’s cash flows are in euros, the Company is exposed only to low currency
rate risk. The currency rate risks related to the business operations are mainly arising from the business
practiced in Sweden and Poland (the part that is not in euros) and in small amounts from the Group’s
purchases. The most essential currencies are Swedish krona (SEK), Polish zloty (PLN), Danish krone
(DKK), Norwegian krone (NOK), Pound sterling (GBP), and the US dollar (USD). Other currencies have
only minor significance. The currency rate hedges were not used in the financial year. The Group’s
financial liabilities do not include currency rate risk.
Capital Management
The objective for the Group’s capital management is to secure the continuance of activities (going
concern) and increase in shareholder value. The capital structure can be managed among other things
through decisions regarding dividend distribution and return of equity, purchase of own shares as well as
share issues.
The financial covenants concerning the Company’s bond (EUR 23,000 thousand at the end of the
financial year) and the standby and bank account credit limits (EUR 7,000 thousand at the end of the
financial year) are tied to the terms of the bond, which are monitored regularly. The bond will mature on
October 1, 2026.
The terms and conditions of the Bond contain financial and other covenants as well as the prerequisites
for early maturity and repurchase. The financial covenants concerning the distribution of funds and
incurring financial indebtedness other than permitted in the terms of the Bond (Incurrence Covenant)
require that the Equity Ratio exceeds 27.5 percent, the Interest Coverage Ratio (EBITDA / net interest
cost) exceeds 3.00:1 and that the Group’s Net Interest Bearing Debt to EBITDA ratio does not exceed 4:1.
The covenants concerning the distribution of funds and incurring financial indebtedness other than
permitted under the terms of the bond are not fulfilled based on the financial year 2024. The fulfillment
of the covenants is always reviewed based on the last reported 12-month period. Violations of the above-
mentioned financial covenants of the bond do not, as such, lead to the right to demand immediate
repayment of the bond, but they limit the distribution of the company's funds and incurring financial
indebtedness other than permitted under the terms of the bond.
In addition, the Bond Issue includes other covenants related to divestment of assets, negative pledge,
changes in the nature of business, related party dealings, use of credit limits, listing of the Bond, and to
preserving and maintaining intellectual property rights. In addition, it includes an obligation of early
repayment associated with a change in the control of the Company as well as maturity conditions related
to a merger, de-merger, discontinuation of business, failures to pay and insolvency. The terms of the
bond are available as a whole at Company’s website.
Annual Report 2024
76
5.2 Financial Assets and Liabilities
Accounting Policy
Financial assets are classified into the following categories based on the Group’s business model for the
management of financial assets and their contractual cash flow characteristics: measured at amortized
cost and measured at fair value through profit or loss. The classification is based on the objective of the
business model and the contractual cash flows of the investments, or by applying the fair value
alternative at the time of initial acquisition.
The purchases and sales of financial assets are recognized on the transaction date, which is the date on
which the Group commits to buying or selling the financial instrument. At initial recognition, the Group
measures a financial asset at fair value and, if the item in question is an item that is not classified as
measured at fair value through profit or loss, the transaction costs that are directly attributable to the
item are added to, or deducted from, the item. Transaction costs are included in the original carrying
amount of financial assets for items that are not measured at fair value through profit or loss. Financial
assets measured at fair value through profit or loss are recognized at fair value on the balance sheet at
initial recognition and the transaction costs are recognized through profit or loss.
Financial assets measured at amortized cost consist of trade receivables and other receivables. They are
initially measured at fair value and subsequently at amortized cost using the effective interest rate
method.
For trade receivables, expected credit losses are estimated using the simplified approach described in
IFRS 9. The simplified approach involves assessing credit losses using a provision matrix and
recognizing credit losses at an amount corresponding to lifetime expected credit losses. Expected credit
losses are estimated based on historical data on previous actual credit losses, and the model also takes
into consideration the information available at the time of assessment regarding future economic
conditions. Expected credit losses are recognized in the income statement under other expenses.
Financial assets recognized at fair value through profit or loss consist of shares and they are included in
non-current assets, except where the intention is to hold them for a period of less than 12 months from
the financial statements date, in which case they are included in current assets. On the financial
statements date, the Group’s other investments consisted mainly of unlisted shares.
Financial liabilities are initially recognized at fair value. Transaction costs are included in the financial
liability value at the initial measurement. Later all financial liabilities are valued at amortized cost using
the effective interest method. Financial liabilities are classified under non-current and current liabilities
which can be either interest-bearing or interest-free.
Determination of Fair Value
When the Group measures an asset item or a liability at fair value, the measurement is based on as highly
observable input in the market as possible. The fair values are categorized at various hierarchy levels,
depending on the input data used as follows:
Level 1: The fair values are based on the quoted prices (unadjusted) of identical asset items or
liabilities in a well-functioning market.
Annual Report 2024
77
Level 2: The fair values of the instruments are mostly based on other inputs than the quoted
prices included at Level 1, however, on inputs that are observable for the asset item or the liability
concerned either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: The fair values of the instruments are based on such inputs for the asset item or liability
that are not based on observable market inputs (other than observable inputs) but are mainly
based on the estimates of the management and on their use in generally accepted measurement
models.
TEUR 2024 2024 2023 2023 Book value Fair value Book value Fair value Financial liabilities at amortized cost Non-current Bond 20,736 20,736 Loans from financial institutions 163 163 247 247 Lease liabilities 856 405 Total 21,756 20,899 652 247 Current Bond 22,369 22,369 Loans from financial institutions 1,082 1,082 1,780 1,780 Lease liabilities 906 1,556 Total 1,988 1,082 25,705 24,149
The fair value of the financial liabilities is mainly the same as the book value.
Cash Flow Notes: Non-Cash Flow Related Changes
31 Dec Cash Transfer New Rearranging * Other 31 Dec 2024 2023 flows from non-financial of the Bond changes current to lease TEUR current contracts Non-current liabilities 247 -1,700 -82 22,333 101 20,899 Current liabilities 24,149 -781 82 -22,440 71 1,082 Lease liabilities 1,960 -1,624 1,541 -115 1,762 Total financing liabilities 26,357 -4,104 0 1,541 -107 57 23,743
* The cumulative effective interests during the financial period, which are valuated to the acquisition costs, and disposals of lease liabilities.
Solteq has treated the amendment of the terms of the existing bond as an amortization of the financial
liability and recognition of a new financial liability following the requirements of IFRS 9.
Annual Report 2024
78
Maturity of Financial Leases:
Book Contractual 1-12 13-24 25-36 Later value cash flows months months months TEUR Financial liabilities, Dec 31 2024 Bond 20,736 25,718 2,074 23,644 Loans from financial institutions 247 252 85 84 83 Lease liabilities 1,762 1,852 971 575 285 21 Trade payables 2,933 2,933 2,933 Financial liabilities total 25,678 30,755 6,063 24,302 369 21 Financial liabilities, Dec 31 2023 Bond 22,369 23,786 23,786 Loans from financial institutions 329 335 85 84 83 82 Lease liabilities 1,960 2,031 1,618 373 33 7 Trade payables 3,351 3,351 3,351 Financial liabilities total 28,009 29,504 28,840 457 117 89
In 2024, the average interest rate of the loans was 7.0 percent (6.0). All financial liabilities are
denominated in euros.
The financial statements for the financial year 2024 have been drawn up under the going concern
principle. The key elements of Solteq Group’s debt financing are a fixed-rate bond, as well as standby
and bank account credit limits.
Solteq issued a fixed-rate unsecured senior bond with a nominal value of EUR 23.0 million on October 1,
2020. Of the EUR 23.0 million bond outstanding at the time of December 31, 2024, EUR 2.3 million was
held by the company. The terms and conditions of the bond were amended in a written procedure,
approved on September 13, 2024, so that the bond matures on October 1, 2026. The standby and bank
account credit limits total EUR 7.0 million. The related financial covenants are linked to the terms of the
bond.
The terms of the bond include financial covenants concerning the distribution of funds and incurring
financial indebtedness other than permitted under the terms of the bond (Incurrence Covenant). The
covenants require that the equity ratio exceeds 27.5 percent, the interest coverage ratio (EBITDA/net
interest cost) exceeds 3.00:1, and that the Group’s net interest-bearing debt to EBITDA ratio does not
exceed 4:1. The covenants concerning the distribution of funds and incurring financial indebtedness
other than permitted under the terms of the bond are not fulfilled based on the reporting period. The
fulfillment of the covenants is always reviewed based on the last reported 12-month period. Violations of
the above-mentioned financial covenants of the bond do not, as such, lead to the right to demand
immediate repayment of the bond, but they limit the distribution of the company's funds and incurring
financial indebtedness other than permitted under the terms of the bond.
Annual Report 2024
79
5.3 Other Investments
TEUR 2024 2023 Beginning of financial period 437 437 Change 0 0 End of financial period 437 437
The item includes unlisted shares. Fair value is estimated to correspond to book value (fair value
hierarchy level 3).
5.4 Cash and Cash Equivalents
Accounting Policy
Cash and cash equivalents consist of cash and bank deposits made with financially sound banks with a
maturity of no more than three months. Account with overdraft facility is included in current financial
liabilities. Unused overdraft facility has not been recognized in the balance sheet.
TEUR 2024 2023 Cash and cash equivalents 3,281 1,853 Total 3,281 1,853
5.5 Equity
Accounting Policy
Costs relating to the acquisition of own shares are deducted from the equity. If Solteq Plc acquires its own
shares, the acquisition costs are deducted from the equity.
Below is the reconciliation of the number of shares:
Number of Share Share Invested Total shares capital premium unrestricted (1 000) reserve equity reserve TEUR Beginning of financial period 19,397 1,009 75 13,260 14,344 End of financial period 19,397 1,009 75 13,260 14,344
The maximum number of shares is 28,000 thousand (28,000). The shares have no nominal value. The
Group’s maximum share capital according to the articles of association is EUR 2,400 thousand (2,400).
The reserves included in equity are as follows:
Share Premium Reserve
A reserve to be used in accordance with the old Companies Act § 12:3a.
Annual Report 2024
80
Invested Unrestricted Equity Reserve
In accordance with the Companies Act 8:2 §, the proportion of payments received from shares that is not
recognized as share capital is recognized in this reserve.
Currency Translation difference
Currency translation differences include translation differences arising from the translation of foreign
subsidiaries’ financial statements into the parent company’s functional currency.
Reserve for Own Shares
Reserve for own shares consists of acquisition cost of own shares acquired by the Group. There were no
own shares in Solteq Plc’s possession at the end of the financial year 2024 nor 2023.
Dividends
At the end of financial year 2024, the distributable equity of the Group's parent company is EUR
16,003,662.72. Solteq Plc's Board of Directors proposes to the Annual General Meeting that for the
financial year 2024, no dividend will be paid out.
The Board of Directors is of the opinion that there are no financial prerequisites for dividend pay-outs, or
other kind of distribution of funds. According to the terms and conditions of the company debenture stock
distribution of funds would lead to the expiration of the credit. The covenants of the bond do not permit
distribution of funds based on the financial year 2024.
No essential changes have taken place in the company's financial situation after the end of the financial
year.
5.6 Conditional Debts and Liabilities
Accounting Policy
Contingent liability is a possible obligation that arises from past events and whose existence will be
confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly
within the control of the Group. Also, present obligation that is not probable to cause liability to pay or the
amount of obligation cannot be measured with sufficient reliability are considered contingent liabilities.
Contingent liabilities are disclosed as notes to the financial statements.
TEUR 2024 2023 Collateral given on our own behalf Business mortgages 10,000 10,000 Total 10,000 10,000
Until the issuance of the bond the business mortgages as well as the pledged shares are given as
collateral by the Parent Company for credit limits and long-term loans.
Annual Report 2024
81
6. OTHER NOTES
6.1 Consolidation Principles and Group Companies
Accounting Policy
Consolidated financial statements include Solteq Plc and its subsidiaries.
Subsidiaries are companies in which the Group exercises control. Control is defined as the Group having
exposure, or rights, to variable returns from its involvement with the investee and the ability to use its
power over the investee to affect the amount of the returns.
The Group’s mutual shareholdings have been eliminated using the acquisition method. Companies
acquired are included in the consolidated financial statements from the date when the Group has
acquired right of control and subsidiaries sold until the date when the right of control seizes. All
intercompany business transactions, receivables, debts, and unrealized profits as well as internal
distribution of profit are eliminated in the preparation of the consolidated financial statements.
Unrealized losses are not eliminated if they are caused by impairment.
Figures on the result and the financial position of the Group’s entities are measured in the currency of the
primary economic environment in which the entity operates (“functional currency”). The consolidated
financial statements are presented in euros, which is the Parent Company’s functional and presentation
currency.
Transactions in foreign currencies have been recorded in the functional currency, using the event date’s
rate of exchange or one that is approximately the same. At the time of closing the annual accounts,
receivables and debts in foreign currencies have been converted to functional currency at the exchange
rate of that date.
Group’s Parent Company and subsidiary relations December 31, 2024 are as follows:
Company Domicile Share of ownership (%) Share of votes (%) Solteq Oyj S2B Energia Oy Finland 100 % 100 % Solteq Robotics Oy Finland 100 % 100 % Aponsa AB Sweden 100 % 100 % Solteq Sweden AB Sweden 100 % 100 % Solteq Poland Sp. z. o. o Poland 100 % 100 % Solteq Digital UK Ltd Great Britain 100 % 100 % Solteq Denmark A/S Denmark 100 % 100 % Solteq Norway AS Norway 100 % 100 % Theilgaard Mortensen Sverige AB Sweden 100 % 100 %
S2B Energia Oy has been merged into the parent company after the closing of the financial year on
January 2, 2025.
Annual Report 2024
82
6.2 Related Party Transactions
Solteq Group’s related parties include the Board of Directors, the CEO, and the Group’s Executive Team,
as well as their related parties and entities according to the IAS24 standard.
There were no related party transactions to be reported in the review or the comparison period.
Management Employee Benefits
2024 2023 TEUR CEO Executive CEO Executive team team Salaries and benefits 350 632 350 824 Bonuses 40 Statutory pensions 86 164 89 209 Total 436 836 439 1,033
Wages and Salaries of the Members of the Board of Directors and CEO
TEUR 2024 2023 CEO Aarne Aktan 350 350 Board members Markku Pietilä, Chairman of the Board 68 71 Panu Porkka 34 37 Katarina Cantell 37 41 Anni Sarvaranta 35 38 Mika Sutinen 36 40 Esko Mertsalmi from Mar 29, 2023 35 26 Lotta Airas from Mar 27, 2024 25
The CEO’s pension plan complies with the employment pension legislation. The CEO’s notice period is
six (6) months, and the agreement does not include any separate severance payments.
6.3 Business Combinations
There were no business acquisitions in the review or comparison period.
Sold businesses during financial year 2024
On November 18, 2024 Solteq Denmark A/S, the Danish subsidiary of Solteq Group, signed a business
transfer agreement under which the business based on healthcare software solutions will be sold to
Confirma Software. The net debt-free purchase price of the business is EUR 4,000 thousand, which was
paid in cash on December 30, 2024. The company recognized a one-time profit of EUR 1,327 thousand
on the fixed purchase price in the fourth quarter. The net assets sold in the business transaction were
EUR 2,011 thousand, consisting mainly of the allocated goodwill of the business (EUR 1,954 thousand).
Annual Report 2024
83
The expenses related to the business transaction were approximately EUR 663 thousand. In the financial
year 2024, the revenue of the transferring business was EUR 2,000 thousand.
Sold businesses during financial year 2023
On April 17, 2023, Solteq signed a business transfer agreement, whereby the Group’s ERP business
based on Microsoft Dynamics 365 Business Central and LS Retail solutions was sold to Azets Group.
The net debt-free purchase price of the business is a maximum of EUR 20,000 thousand. The fixed
purchase price is EUR 15,000 thousand deducted by the net working capital of the business. EUR 12,000
thousand was paid upon the completion of the Transaction. The remainder of the fixed purchase price
will be paid at the latest six (6) months after the completion of the Transaction. A possible additional
purchase price is a maximum of EUR 5,000 thousand, and it shall be determined based on the revenue
of the transferring business for a period of twelve (12) months from the first date of the month the
Transaction has been completed. The purchase price is paid in cash. The company recognized a one-
time profit of EUR 8,129 thousand (before tax effects) on the fixed purchase price in the financial year
2023. The net assets sold in the business transaction were EUR 5,247 thousand, consisting of the
allocated goodwill of the business (EUR 5,904 thousand) and provisions for personnel costs related to
transferred persons (EUR 657 thousand). In addition, the expenses related to the business transaction
were approximately EUR 749 thousand.
The Transaction consists of expert and maintenance services as well as clientele related to Solteq’s
Microsoft Dynamics 365 Business Central and LS Retail ERP solutions. Following the transfer of the
business, approximately 60 experts located in Finland, Sweden, Norway, and Denmark were transferred
to Azets Group.
6.4 Events After the Balance Sheet Date
On January 21, 2025, Solteq Plc announced the repurchase and cancellation of bond notes. Solteq Plc
announced that it has repurchased its outstanding notes for the acquired amount of EUR 2,3 million
maturing in 2026.The Board of Directors has resolved to cancel the acquired notes. The outstanding
amount of the bond (ISIN FI4000442264) will be EUR 20,7 million after the cancellation of the acquired
notes.
On January 24, 2025, Solteq Plc announced the proposals of Solteq’s Shareholders’ Nomination
committee for the 2025 Annual General Meeting. Solteq Plc’s Shareholders’ Nomination Committee
proposes to the Annual General Meeting, planned to be held on March 27, 2025, that seven (7) members
are elected to the Board of Directors, the current Board members Markku Pietilä, Lotta Airas, Anni
Sarvaranta, Mika Sutinen and Esko Mertsalmi are re-elected, and Lotta Kopra and Markus Huttunen
are elected as new members of the Board. Katarina Cantell and Panu Porkka have announced that they
are unavailable to continue in their roles as Board members. The term of the Board members will end at
the close of the 2026 Annual General Meeting.
The company’s management is not aware of other events of material importance after the review period
that might have affected the preparation of the Financial Statements.
Annual Report 2024
84
Parent Company Financial Statements
Parent Company’s Statement of Comprehensive Income
Adjusted
TEUR
Notes
1 Jan 2024 -
31 Dec 2024
1 Jan 2023 -
31 Dec 2023
Revenue
1.1
44,116
49,222
Other income
1.3
453
6,989
*
Materials and services
-7,119
-8,636
Employee benefit expenses
1.2
-26,777
-32,073
Other expenses
1.3, 1.4
-6,215
-8,347
Depreciations and impairments
2.4
-2,019
-12,922
*
Operating result
2,438
-5,767
*
Financial income
1.5
328
1,169
Financial expenses
1.5
-2,544
-1,983
*
Result before taxes
222
-6,580
*
Income taxes
1.6
-54
-93
Result for the financial period
168
-6,674
*
Total comprehensive income
168
-6,674
*
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Annual Report 2024
85
Parent Company’s Statement of Financial Position
Adjusted
TEUR
Notes
31 Dec 2024
31 Dec 2023
Assets
Non-current assets
Tangible assets
2.1
42
17
Right-of-use assets
2.2
1,368
1,127
Intangible assets
2.3
Goodwill
36,353
36,353
*
Other intangible assets
522
1,117
*
Other investments
4.3
453
453
Shares in subsidiaries
5.1
5,257
5,546
Deferred tax assets
1.6
654
711
*
Interest-bearing receivables
3.1
1,750
1,350
*
Trade and other receivables
3.1
367
23
*
Non-current assets total
46,767
46,696
Current assets
Inventories
3.2
34
60
Interest-bearing receivables
3.1
290
Trade and other receivables
3.1
5,396
8,522
Cash and cash equivalents
4.4
588
438
Current assets total
6,308
9,020
Total assets
53,075
55,716
Equity and liabilities
Equity attributable to equity holders of the parent company
Share capital
4.5
1,009
1,009
Share premium reserve
4.5
75
75
Distributable equity reserve
4.5
14,374
14,374
Retained earnings
1,676
1,508
*
Total equity
17,135
16,967
Non-current liabilities
Financial liabilities
4.2
20,901
247
*
Trade and other payables
4.3
280
Lease liabilities
4.2
691
217
Non-current liabilities total
21,872
464
Current liabilities
Financial liabilities
4.2
1,082
24,149
Trade and other payables
3.3
10,559
12,607
Loans from Group companies
4.2
1,700
500
*
Provisions
3.4
21
99
Lease liabilities
4.2
705
929
Current liabilities total
14,067
38,285
Total liabilities
35,940
38,749
Total equity and liabilities
53,075
55,716
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Annual Report 2024
86
Parent Company’s Cash Flow Statement
Adjusted
TEUR
Notes
1-12/2024
1-12/2023
Cash flow from operating activities
Result for the financial period
168
-6,674
*
Adjustments for operating result:
Depreciations and impairments **
2,019
12,922
*
Financial income and expenses **
2,216
814
*
Income taxes **
54
93
Profit on the sale of the business transaction **
-6,153
*
Other adjustments **
-173
-204
Total adjustments: **
4,116
7,471
Cash flow before changes in working capital
4,284
798
Changes in working capital:
Change in trade and other receivables
1,856
2,049
*
Change in inventory
25
73
Change in trade payables and other liabilities
-1,983
-3,379
Total change in working capital
-102
-1,256
Cash flow from operations before financial items and taxes
4,182
-458
Interests paid
-1,822
-2,060
Interests received
92
131
Other financial items
-345
Taxes paid
1,046
-9
Net cash flow from operating activities (A)
3,154
-2,396
Cash flow from investing activities:
Divested businesses
9,959
Long-term interest-bearing receivables, increase
-400
-750
*
Long-term interest-bearing receivables, decrease
5
*
Short-term interest-bearing receivables, increase
-1,340
Short-term interest-bearing receivables, decrease
1,050
Investments in tangible and intangible assets
-86
-1,725
Net cash used in investing activities (B)
-776
7,489
Cash flow from financing activities:
Long-term loans, decrease
4.2
-1,581
-548
Short-term loans, increase
4.2
5,449
4,871
*
Short-term loans, decrease
4.2
-5,029
-8,601
Payment of lease liabilities
4.2
-1,067
-1,246
Net cash used in financing activities (C)
-2,228
-5,523
Changes in cash and cash equivalents
149
-431
Cash and cash equivalents at the beginning of period
4.4
438
869
Cash and cash equivalents at the end of period
588
438
Cash and cash equivalents presented in the cash flow statement consist of the
following items:
TEUR
2024
2023
Cash and cash equivalents
588
438
Total
588
438
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Annual Report 2024
87
Parent Company’s Statement of Changes in Equity
TEUR
Share
capital
Share
premium
reserve
Invested
unrestricted
equity
reserve
Retained
earnings
Total
Equity 1 Jan 2023
1,009
75
14,374
8,182
23,640
Total comprehensive income
-6,674
-6,674
*
Equity 31 Dec 2023
1,009
75
14,374
1,508
16,966
*
Equity 1 Jan 2024
1,009
75
14,374
1,508
16,966
Total comprehensive income
168
168
Equity 31 Dec 2024
1,009
75
14,374
1,676
17,134
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Annual Report 2024
88
Notes to Solteq Plc Financial Statements
Accounting policies for the parent company’s Financial Statements
Solteq Plc’s consolidated financial statements have been prepared in accordance with the International
Financial Reporting Standards (IFRS) complying with the IAS and IFRS standards as well as the SIC and
IFRIC interpretations valid as at December 31, 2024. International Financial Reporting Standards mean
the standards and their interpretations that have been approved for adoption in the EU in accordance
with the procedure No. 1606/2002 enacted in the Finnish Accounting Act and EU (EC) regulations laid
down by the Act. The notes to the consolidated financial statements are also in accordance with the
requirements of the Finnish Accounting and Companies legislation.
The Group accounting policies are applied to both the Group financial statements as well as the Parent
Company financial statements, unless otherwise mentioned.
1. FINANCIAL RESULT
1.1 Revenue from Contracts with Customers
TEUR
2024
2023
Services
31,369
37,321
Recurring revenue / SaaS
10,338
9,224
Software and hardware sales
2,408
2,677
Total
44,116
49,222
Contract Assets and Liabilities
TEUR
2024
2023
Trade receivables
4,721
5,597
Contract assets
381
812
Contract liabilities
-206
-131
*
* Data for the comparison period adjusted to meet the definition of the accounting policy.
Contract Assets
TEUR
2024
2023
Contract assets on Jan 1
812
387
Transfers from contract assets to receivables
-801
-113
Increases as a result of changes in the measure of progress
370
537
Contract assets on Dec 31
381
812
Annual Report 2024
89
Contract Liabilities
TEUR
2024
2023
Contract liabilities on Jan 1
-131
-136
*
Revenue recognized from contract liabilities
131
136
*
Increases due to cash received, excluding amounts recognized as revenue
during the period
-206
-131
*
Contract liabilities on Dec 31
-206
-131
*
* Data for the comparison period adjusted to meet the definition of the accounting policy.
The Company expects to meet a significant part of outstanding performance obligations during the
reporting period 2025.
1.2 Employee Benefit Expenses
TEUR
2024
2023
Salaries and wages
22,485
26,685
Pension expenses - defined contribution plan
3,864
4,466
Other personnel expenses
428
922
Total
26,777
32,073
Average number of employees over the financial period
343
426
*
* Data for comparison period adjusted.
Information on management’s employee benefits is presented in note 5.1 Related party transactions.
1.3 Other Income and Expenses
Other Income
TEUR
2024
2023
Income resulting from the sales of assets and business operations
7
6,279
*
Other income
21
25
From Group companies, compensation for administration costs
425
685
Total
453
6,989
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Annual Report 2024
90
Other expenses
TEUR
2024
2023
Telephone and telecommunication costs
264
419
Voluntary personnel expenses
441
719
Rental and other office related expenses
972
1,279
Hardware and software expenses
1,250
1,610
Car and travel expenses
519
479
External services
2,054
2,819
Bad debts
-30
26
Warranty provisions
-78
21
Other expenses
824
975
Total
6,215
8,347
Lease Expenses
TEUR
2024
2023
Depreciation of right-of-use assets
1,075
1,320
Interest expense from lease contracts
68
83
Costs from low-value asset lease contracts
586
770
Total
1,729
2,172
Auditor’s Fees
TEUR
2024
2023
Auditing
188
141
Certificates and statements
9
8
Tax consulting
9
Other services
63
Total
197
221
The non-audit services charged by PricewaterhouseCoopers Oy to Solteq Plc in the financial year 2024
were EUR 9 thousand. In the comparison period, the non-audit services charged by KPMG Oy Ab were
EUR 72 thousand.
1.4 Research and Development Costs
The income statement does not include any research and development costs recognized as expense in
the review or comparison period.
Annual Report 2024
91
1.5 Financial Income and Expenses
Financial Income
TEUR
2024
2023
Interest income
175
130
Foreign currency exchange income
0
27
Other financial income *
153
1,011
Dividend income
1
1
Total
328
1,169
* For the financial year 2023, EUR 1,011 thousand in other financial income were related to the non-collection of Business Finland's loan.
Financial Expenses
TEUR
2024
2023
Interest expenses from financial expenses in amortized costs
1,940
1,749
Interest expense on lease liabilities
68
83
Foreign currency exchange expenses
8
25
Other financial expenses
529
126
Impairments on investments
*
Total
2,544
1,983
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
For the financial year 2024, EUR 362 thousand in other financial expenses were related to the fees for
changing the terms of the bond.
Annual Report 2024
92
1.6 Income Taxes
TEUR
2024
2023
Tax based on the taxable income for the period
-3
Taxes from previous periods
3
-2
Deferred taxes
-57
-88
Total
-54
-93
TEUR
2024
2023
Result before taxes
222
-6,580
*
Taxes based on domestic tax rate (20 %)
-44
1,316
*
Non-deductible expenses
-10
-766
*
Exempt from taxes
7
0
Impairments of holdings in group companies
-58
-620
Adjustments to deferred taxes formed in previous years
41
11
Other items
7
-37
Taxes from previous periods
3
2
Taxes on the income statement
-54
-93
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Deferred Tax Assets and Liabilities
Changes in deferred taxes:
TEUR
1 Jan
2023
Recognized on
the income
statement
31 Dec
2023
Recognized on
the income
statement
31 Dec
2024
Deferred tax assets:
Provisions
16
4
20
-16
4
Postponed depreciations
47
-2
45
-5
39
From the loss of the financial period
1,244
-156
1,088
-94
994
Lease contracts
388
-171
217
71
287
*
Netted with deferred tax liabilities
-895
237
-657
-13
-670
*
Total
799
-88
711
-57
654
*
Deferred tax liabilities:
Tax-deductible goodwill
172
94
266
39
305
Allocated intangible liabilities
270
-119
151
-75
76
Lease contracts
419
-194
225
48
274
*
Bond
33
-18
15
0
15
Netted with deferred tax assets
-895
237
-657
-13
-670
*
Total
0
0
0
0
0
*
* Due to the IAS 12 standard amendment, deferred tax assets and deferred tax liabilities related to leases are presented as gross amounts, and the
presentation method of the comparison period has been adjusted.
Annual Report 2024
93
For the financial year 2023, the parent company's loss has been booked in full as a deferred tax asset, as
it is likely that taxable income will be generated also in the future against which it can be utilized.
1.7 Earnings per Share
2024
2023
Profit for the financial period attributable to equity holders of the parent
company (TEUR)
168
-6,674
*
Weighted average of the number of shares during the financial period (1
000)
19,397
19,397
Undiluted EPS (EUR/share)
0.01
-0.34
*Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
There were no diluting factors during the financial year 2024 nor the comparison period 2023.
Annual Report 2024
94
2. TANGIBLE AND INTANGIBLE ASSETS
2.1 Tangible Assets
TEUR
Machinery
and
equipment
Other
tangible
assets
Total
Acquisition cost 1 Jan 2024
2,379
1
2,380
Additions
37
37
Acquisition cost 31 Dec 2024
2,416
1
2,416
Accumulated depreciation and impairment 1 Jan 2024
2,363
0
2,363
Depreciation
11
11
Accumulated depreciation and impairment 31 Dec 2024
2,374
0
2,374
Book value 1 Jan 2024
16
1
17
Book value 31 Dec 2024
41
1
42
Acquisition cost 1 Jan 2023
2,379
1
2,380
Acquisition cost 31 Dec 2023
2,379
1
2,380
Accumulated depreciation and impairment 1 Jan 2023
2,335
0
2,335
Depreciation
28
28
Accumulated depreciation and impairment 31 Dec 2023
2,363
0
2,363
Book value 1 Jan 2023
44
1
45
Book value 31 Dec 2023
16
1
17
Annual Report 2024
95
2.2 Right-of-Use Assets
TEUR
Premises
Machinery
and
equipment
Right-of-Use
assets total
Acquisition cost 1 Jan 2024
7,558
6,475
14,033
Additions *
1,386
27
1,413
Disposals
-789
-170
-959
Acquisition cost 31 Dec 2024
8,155
6,332
14,487
Accumulated depreciation and impairment 1 Jan 2024
6,681
6,226
12,906
Depreciation
967
108
1,075
Accumulated depreciation on disposals
-789
-73
-863
Accumulated depreciation and impairment 31 Dec 2024
6,858
6,260
13,118
Book value 1 Jan 2024
877
249
1,126
Book value 31 Dec 2024
1,296
72
1,368
Acquisition cost 1 Jan 2023
7,220
6,464
13,683
Additions *
385
188
573
Disposals
-47
-177
-224
Acquisition cost 31 Dec 2023
7,558
6,475
14,033
Accumulated depreciation and impairment 1 Jan 2023
5,592
5,995
11,587
Depreciation
1,089
230
1,320
Accumulated depreciation and impairment 31 Dec 2023
6,681
6,226
12,906
Book value 1 Jan 2023
1,628
469
2,097
Book value 31 Dec 2023
877
249
1,126
* Includes also changes to lease contracts.
The total cash outflow for leases in 2024 was EUR 1,719 thousand (1,953).
Solteq applies the reliefs allowed by IFRS 16 for short-term agreements and low-value commodities per
agreement. See the table below for the minimum leases payable based on these lease agreements:
TEUR
2024
2023
2022
Within a year
329
550
737
More than one year
435
430
730
Total
764
980
1,468
Annual Report 2024
96
2.3 Intangible Assets
Accounting Policy
Solteq has common control transactions where subsidiaries merge into the parent company. Solteq has
decided to apply the book value method to the transactions described above. As a result, the assets and
liabilities of the merging company are recorded using book values. Fair value measurement is not
required. Nor will these transactions generate new goodwill. Any difference between the book value of
the subsidiary shares and the aggregate book value of the merging company’s assets and liabilities at
the time of the merger will be recognized in retained earnings in shareholders’ equity.
TEUR
Payments in
advance and
uncompleted
actions
Goodwill
Development
costs
Intangible
rights
Other
intangible
assets
Total
Acquisition cost 1 Jan 2024
0
37,304
3,196
11,156
401
52,058
Additions
50
50
Acquisition cost 31 Dec 2024
0
37,304
3,196
11,206
401
52,107
Accumulated amortization and
impairment 1 Jan 2024
951
2,990
10,245
401
14,587
Amortization
160
485
645
Accumulated amortization and
impairment 31 Dec 2024
951
3,150
10,731
401
15,232
Book value 1 Jan 2024
0
36,353
206
911
0
37,471
Book value 31 Dec 2024
0
36,353
47
475
0
36,875
Acquisition cost 1 Jan 2023
634
42,509
*
11,483
11,156
*
401
66,184
Additions
1,725
1,725
Disposals
-819
-5,205
*
-9,827
-15,851
Transfers between items
-1,540
1,540
0
Acquisition cost 31 Dec 2023
0
37,304
3,196
11,156
401
52,058
Accumulated amortizations and
impairment 1 Jan 2023
2,365
5,998
9,409
401
18,172
Amortization
1,659
837
2,496
Accumulated amortization on disposals
-1,414
*
-4,667
-6,081
Accumulated amortization and
impairment 31 Dec 2023
951
2,990
10,245
401
14,587
Book value 1 Jan 2023
634
40,144
5,485
1,747
0
48,011
Book value 31 Dec 2023
0
36,353
206
911
0
37,471
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
In the financial year 2024, a total of EUR 0 thousand (179) government grants related to the acquisition
of intangible assets were received.
Annual Report 2024
97
Impairment
The goodwill values related to business combinations are allocated to the cash-generating units which
are based on the Group’s budgeting and reporting structure, and which are the smallest independent
entities with separate cash flows. The content of the cash-generating units is in line with the Group’s
segment structure.
The book value of the goodwill in the Parent Company on December 31, 2024 was EUR 36,353 thousand
(36,353).
Impairment tests have been carried out at the cash-generating unit level. The recoverable amount has
been determined by means of the value in use. The determined anticipated cash flows are based on the
operating profit budget for 2025 and operating profit forecasts for the subsequent four years.
Based on testing performed in 2024, no need was found for recognizing impairment losses: a sufficient
margin was left for each tested unit. In connection with the preparation of the 2024 financial statements,
a need for adjustment was identified regarding the recording of a one-time profit related to the
divestment of the business based on Microsoft Dynamics 365 Business Central and LS Retail ERP
solutions to the Azets Group, and an allocation of EUR 3,791 thousand was made from the parent
company's goodwill to the profit.
Goodwill of Tested Units that Generate Cash Flow
TEUR
2024
2023
Retail & Commerce
27,860
27,860
*
Utilities
8,494
8,494
Total
36,353
36,353
*
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Development costs in progress have been tested with use value calculations. The expected return has
been discounted to present value. The interest rate used in the calculations is 13.00 percent after tax.
The calculations didn’t generate needs for write-offs for the financial year.
The key variables of impairment testing are presented in the table below.
Key variables of impairment testing
Retail & Commerce
Utilities
Revenue growth % on average *
6.3 %
8.7 %
EBITDA margin on average *
17.0 %
9.0 %
Terminal period growth
2.0 %
2.0 %
WACC after tax
13.00 %
13.00 %
WACC pre tax
16.25 %
16.25 %
* In the five-year forecast period, on average
Annual Report 2024
98
Sensitivity Analysis
A summary of unit-specific sensitivities is below:
In Utilities segment, there will be need for write-downs, if the operating profit decreases by 2.7
percentage units or the discount rate increases by 3.8 percentage units.
In Retail & Commerce segment, there will be need for write-downs, if the operating profit
decreases by 4.8 percentage units or the discount rate increases by 6.2 percentage units.
2.4 Depreciation, Amortization, and Impairment
TEUR
2024
2023
Depreciations by asset group
Intangible assets
Development costs
160
1,659
Intangible rights
485
837
Total
645
2,496
Tangible assets
Machinery and equipment
11
28
Right of use asset depreciation
1,075
1,320
Total
1,086
1,348
Impairments
288
9,078
*
Total depreciations and impairments
2,019
12,922
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
For the financial year 2023 impairments mainly related to the write-offs of the Utilities and Retail &
Commerce business' development costs.
Annual Report 2024
99
3. OPERATIONAL ASSETS AND LIABILITIES
3.1 Trade and Other Receivables
TEUR
2024
2023
Long-term receivables
Interest-bearing loan receivables from group companies
1,750
1,350
Trade receivables and other receivables:
Trade receivables
3
9
Contract assets
350
Other receivables
14
14
Total trade receivables and other receivables
367
23
Total long-term receivables
2,117
1,373
Short-term receivables
Interest-bearing loan receivables from group companies
290
Trade receivables and other receivables:
Trade receivables
4,310
5,437
Contract assets
31
812
Accrued income
648
1,858
Receivables from group companies
408
415
Total trade receivables and other receivables
5,396
8,522
Total short-term receivables
5,686
8,522
Total
7,803
9,895
Contract assets are primarily related to performance obligations that have been fulfilled but not yet
invoiced. Significant items included in prepayments and accrued income relate to normal business
accruals.
The Aging of Trade Receivables and Items Recorded as Impairment Losses:
TEUR
2024
Impairment
losses
Net
2024
Probability
of losses
Presumed
losses
2023
Impairment
losses
Net
2023
Probability
of losses
Presumed
losses
Not due
3,877
3,877
4,491
4,491
Due
456
-20
436
2
1,132
-26
1,106
53
Under 30 days
324
324
875
875
31-60 days
56
56
149
149
61-90 days
15
15
64
64
54.7
35
More than 90 days
61
-20
41
4.9
2
43
-26
18
100.0
18
Total
4,333
-20
4,313
2
5,623
-26
5,597
53
Contract assets
381
0
381
0.0
0
812
0
812
0.0
0
Annual Report 2024
100
All current receivables are denominated in euros. There are no significant concentrations of risk related
to receivables. Historically there have not been significant impairment losses. The balance sheet values
correspond to the maximum amount of credit risk. Because the receivables are current their fair value is
equivalent to carrying value. The trade receivables include intercompany trade receivables.
3.2 Inventories
TEUR
2024
2023
2022
Finished goods
34
60
133
Total
34
60
133
3.3 Trade and Other Payables
TEUR
2024
2023
Non-current liabilities
Accruals and deferred income
280
0
Total
280
0
Current liabilities
Trade payables
1,962
2,911
Contract liabilities
206
131
Accruals and deferred income
4,914
5,632
*
Other liabilities
2,300
2,350
Liabilities to Group companies
1,177
1,585
Total
10,559
12,607
Trade and other payables total
10,840
12,607
* Data for the comparison period adjusted. Contract liabilities were included in accruals and deferred income.
Current liabilities are denominated in euros and their fair values equal their book values. Significant items
included in accruals and deferred income relate to personnel expenses and usual accruals for business
operations. Withheld taxes for paid wages and salaries, social security payments and other social
security related items to be accounted for in connection with tax withholding, as well as VAT liability and
bond interest deferrals are disclosed in other payables.
3.4 Provisions
TEUR
Warranty provisions
Total
31 Dec 2023
99
99
Additional provisions
6
6
Reversals of unused provisions
-85
-85
31 Dec 2024
21
21
Annual Report 2024
101
Warranty provisions
Warranty provision is recorded for long-term projects based on anticipated warranty work. The general
warranty period is 6 12 months. The warranty provisions are based on the historical information on the
amount of warranty obligations. The warranty provisions are expected to be used during the next
financial period.
Annual Report 2024
102
4. CAPITAL STRUCTURE AND FINANCIAL ITEMS
4.1 Financial Risk Management and Capital Management
Solteq Plc, the Group's parent company, is responsible for managing the Group's financial risks and
capital. The Group's information is presented in note 5.1. The parent company's information is in line with
the Group's.
4.2 Financial Assets and Liabilities
Parent Company
TEUR
2024
Book value
2024
Fair value
2023
Book value
2023
Fair value
Financial liabilities at amortized cost
Non-current
Bond
20,736
20,736
Loans from financial institutions
165
165
247
247
Lease liabilities
691
217
Total
21,592
20,901
464
247
Current
Bond
22,369
22,369
Loans from financial institutions
1,082
1,082
1,780
1,780
Loans from Group companies
1,700
1,700
500
500
*
Lease liabilities
705
929
Total
3,487
2,782
25,579
24,649
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
The fair value of the financial liabilities is mainly the same as the book value.
Cash Flow Notes: Non-Cash Flow Related Changes
TEUR
31 Dec
2023
Cash flows
Transfer
from non-
current to
current
New
financial
lease
contracts
Rearranging
of the Bond
* Other
changes
31 Dec 2024
Non-current liabilities **
247
-1,700
-82
22,333
103
20,901
Current liabilities **
24,649
419
82
-22,440
71
2,782
Lease liabilities
1,146
-1,064
1,413
-98
1,396
Total financing liabilities
26,043
-2,345
0
1,413
-107
76
25,079
* The cumulative effective interests during the financial period, which are valuated to the acquisition costs and disposals of the lease liabilities.
** Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
Annual Report 2024
103
Solteq has treated the amendment of the terms of the existing bond as an amortization of the financial
liability and recognition of a new financial liability following the requirements of IFRS 9.
Maturity of Financial Leases:
TEUR
Book
value
Contractual
cash flows
1-12
months
13-24
months
25-36
months
Later
Financial liabilities, Dec 31 2024
Bond
20,736
25,718
2,074
23,644
Loans from financial institutions
247
252
85
84
83
Lease liabilities
1,396
1,444
749
492
203
Trade payables
3,419
3,419
3,419
Financial liabilities total
25,799
30,833
6,327
24,220
286
0
Financial liabilities, Dec 31 2023
Bond
22,369
23,786
23,786
Loans from financial institutions
329
335
85
84
83
82
Lease liabilities
1,146
1,188
963
184
33
7
Trade payables
4,495
4,495
4,495
Financial liabilities total
28,340
29,804
29,330
268
117
89
In 2024, the average interest rate of the loans was 7.0 percent (6.0). All financial liabilities are
denominated in euros.
The financial statements for the financial year 2024 have been drawn up under the going concern
principle. The key elements of Solteq Group’s debt financing are a fixed-rate bond, as well as standby
and bank account credit limits.
Solteq issued a fixed-rate unsecured senior bond with a nominal value of EUR 23.0 million on October 1,
2020. Of the EUR 23.0 million bond outstanding at December 31, 2024, EUR 2.3 million was held by the
company. The terms of the bond were amended in a written procedure, approved on September 13, 2024,
so that the bond matures on October 1, 2026. The standby and bank account credit limits total EUR 7.0
million. The related financial covenants are linked to the terms of the bond.
The terms of the bond include financial covenants concerning the distribution of funds and incurring
financial indebtedness other than permitted under the terms of the bond (Incurrence Covenant). The
covenants require that the equity ratio exceeds 27.5 percent, the interest coverage ratio (EBITDA/net
interest cost) exceeds 3.00:1, and that the Group’s net interest-bearing debt to EBITDA ratio does not
exceed 4:1. The covenants concerning the distribution of funds and incurring financial indebtedness
other than permitted under the terms of the bond are not fulfilled based on the reporting period. The
fulfillment of the covenants is always reviewed based on the last reported 12-month period. Violations of
the above-mentioned financial covenants of the bond do not, as such, lead to the right to demand
immediate repayment of the bond, but they limit the distribution of the company's funds and incurring
financial indebtedness other than permitted under the terms of the bond.
Annual Report 2024
104
4.3 Other Investments
TEUR
2024
2023
2022
Beginning of financial period
453
453
453
Change
0
0
0
End of financial period
453
453
453
The item includes unquoted shares. Fair value is estimated to correspond to book value (fair value
hierarchy level 3).
4.4 Cash and Cash Equivalents
TEUR
2024
2023
2022
Cash and cash equivalents
588
438
869
Total
588
438
869
4.5 Equity
TEUR
Number of
shares
(1 000)
Share
capital
Share
premium
reserve
Invested
unrestricted
equity
reserve
Total
Beginning of financial period
19,397
1,009
75
14,374
15,458
End of financial period
19,397
1,009
75
14,374
15,458
4.6 Conditional Debts and Liabilities
TEUR
2024
2023
Collateral given on our own behalf
Business mortgages
10,000
10,000
Total
10,000
10,000
Until the issuance of the bond the business mortgages as well as the pledged shares are given as
collateral by the Parent Company for credit limits and long-term loans.
Annual Report 2024
105
5. OTHER NOTES
5.1 Related Party Transactions
Solteq Group’s related parties include the Board of Directors, the CEO, and the Group’s Executive Team,
as well as their related parties and entities according to the IAS24 standard.
On December 31, 2024, Solteq Plc owned the following subsidiaries:
Company
Domicile
Share of ownership (%)
Share of votes (%)
S2B Energia Oy
Finland
100 %
100 %
Solteq Robotics Oy
Finland
100 %
100 %
Aponsa AB
Sweden
100 %
100 %
Solteq Poland Sp. z. o. o
Poland
100 %
100 %
Solteq Digital UK Ltd
Great Britain
100 %
100 %
Solteq Denmark A/S
Denmark
100 %
100 %
S2B Energia Oy has been merged into the parent company after the closing of the financial year on
January 2, 2025.
There were no related party transactions to be reported in the review or the comparison period.
Management Employee Benefits
2024
2023
TEUR
CEO
Executive
team
CEO
Executive
team
Salaries and benefits
350
632
350
824
Bonuses
40
Statutory pensions
86
164
89
209
Total
436
836
439
1,033
Wages and Salaries of the Members of the Board of Directors and CEO
TEUR
2024
2023
CEO Aarne Aktan
350
350
Board members
Markku Pietilä, Chairman of the Board
68
71
Panu Porkka
34
37
Katarina Cantell
37
41
Anni Sarvaranta
35
38
Mika Sutinen
36
40
Esko Mertsalmi from Mar 29, 2023
35
26
Lotta Airas from Mar 27, 2024
25
Annual Report 2024
106
The CEO’s pension plan complies with the employment pension legislation. The CEO’s notice period is
six (6) months, and the agreement does not include any separate severance payments.
5.2 Business Combinations
There were no acquisitions during the review or comparison period.
Sold businesses during financial year 2024
There were no transactions in financial year 2024
Sold businesses during financial year 2023
On April 17, 2023, Solteq signed a business transfer agreement, whereby the Group’s ERP business
based on Microsoft Dynamics 365 Business Central and LS Retail solutions was sold to Azets Group.
The net debt-free purchase price of the business is a maximum of EUR 20,000 thousand. The fixed
purchase price is EUR 15,000 thousand deducted by the net working capital of the business. EUR 12,000
thousand was paid upon the completion of the Transaction. The remainder of the fixed purchase price
will be paid at the latest six (6) months after the completion of the Transaction. A possible additional
purchase price is a maximum of EUR 5,000 thousand, and it shall be determined based on the revenue
of the transferring business for a period of twelve (12) months from the first date of the month the
Transaction has been completed. The purchase price is paid in cash. The company recognized a one-
time profit of EUR 9,944 thousand (before tax effects) on the fixed purchase price in the financial year
2023. In connection with the preparation of the 2024 financial statements, a need for adjustment was
identified regarding the recording of a one-time profit, and an allocation of EUR 3,791 thousand was made
from the parent company's goodwill to the profit. The net assets sold in the business transaction were
EUR 617 thousand, consisting of the provisions for personnel costs related to transferred persons (EUR
617 thousand). In addition, the expenses related to the business transaction were approximately EUR 632
thousand.
The Transaction consists of expert and maintenance services as well as clientele related to Solteq’s
Microsoft Dynamics 365 Business Central and LS Retail ERP solutions. Following the transfer of the
business, approximately 60 experts located in Finland, Sweden, Norway, and Denmark were transferred
to Azets Group.
5.3 Events After the Balance Sheet Date
The Parent Company’s events after the balance sheet date are the same as those of the Group. The
information as regards the Group is presented in the Group note 6.4.
Annual Report 2024
107
5.4 Adjustments related to previous financial years
In connection with the preparation of the 2024 financial statements, a need for adjustment was identified
regarding the recording of a one-time profit related to the divestment of the business based on Microsoft
Dynamics 365 Business Central and LS Retail ERP solutions to the Azets Group, and an allocation of EUR
3,791 thousand was made to the parent company's goodwill to the profit. The company also adjusted the
impairment of subsidiary shares of EUR 3,099 thousand recorded as a result of the business combination
to the item depreciation and impairment.
In the comparison period of 2023, the impact of the above-mentioned items has been allocated to the
following items in the parent company’s income statement: other operating income, depreciation and
amortization, financial expenses, and profit for the financial year. In addition, the following balance sheet
items were affected by the above adjustments: Goodwill and retained earnings. In the cash flow
statement, the corresponding items were allocated to the following items: profit/loss for the financial
year, depreciation and amortization, financial income and expenses, and profit from the business
transaction. The parent company's equity as of December 31, 2023, has also been adjusted with an
adjustment related to the profit for the financial year.
The parent company also reclassified a merger loss of EUR 38,153 thousand, previously reported under
other intangible assets in the comparison period, to goodwill.
Previously, deferred tax assets and liabilities were presented as gross amounts. In the 2024 financial
year, the presentation has been adjusted under IAS 12 and deferred tax assets and liabilities have been
offset if the company has an enforceable right to offset tax assets and liabilities based on the taxable
income for the period, and the deferred tax assets and liabilities relate to income taxes levied by the same
tax authority.
The parent company reclassified interest-bearing loan receivables from group companies of EUR 1,350
thousand, which were reported in the trade and other receivables item, to the interest-bearing
receivables item. Furthermore, the parent company reclassified loans from group companies, previously
reported under non-current financial liabilities, to short-term loans from group companies amounting to
EUR 500 thousand, in accordance with the loan agreement. In the cash flow statement, increases and
decreases in interest-bearing receivables were adjusted to the cash flow from investing activities. As a
result of the adjustment, cash flow from operating activities improved by EUR 745 thousand, and
correspondingly, the change in cash flow from investment activities was EUR -745 thousand.
The euro-denominated impacts of the adjustments related to the comparison period are shown in the
following tables:
Annual Report 2024
108
Parent Company’s Statement of Comprehensive Income
TEUR
1 Jan 2023 -
31 Dec 2023
Reported
Corrrection
Restated
Revenue
49,222
49,222
Other income
10,780
-3,791
6,989
Materials and services
-8,636
-8,636
Employee benefit expenses
-32,073
-32,073
Other expenses
-8,347
-8,347
Depreciations and impairments
-9,823
-3,099
-12,922
Operating result
1,123
-6,890
-5,767
Financial income
1,169
1,169
Financial expenses
-5,082
3,099
-1,983
Result before taxes
-2,790
-3,791
-6,580
Income taxes
-93
-93
Result for the financial period
-2,883
-3,791
-6,674
Total comprehensive income
-2,883
-3,791
-6,674
Annual Report 2024
109
Parent Company’s Statement of Financial Position
TEUR
31 Dec 2023
Reported
Correction
Restated
Assets
Non-current assets
Tangible assets
17
17
Right-of-use assets
1,127
1,127
Intangible assets
Goodwill
1,991
34,362
36,353
Other intangible assets
39,270
-38,153
1,117
Other investments
453
453
Shares in subsidiaries
5,546
5,546
Deferred tax assets
1,152
-441
711
Interest-bearing receivables
1,350
1,350
Trade and other receivables
1,373
-1,350
23
Non-current assets total
50,928
-4,232
46,696
Current assets
Inventories
60
60
Trade and other receivables
8,522
8,522
Cash and cash equivalents
438
438
Current assets total
9,020
9,020
Total assets
59,947
-4,232
55,716
Equity and liabilities
Equity attributable to equity holders of the parent company
Share capital
1,009
1,009
Share premium reserve
75
75
Distributable equity reserve
14,374
14,374
Retained earnings
5,299
-3,791
1,508
Total equity
20,757
-3,791
16,967
Non-current liabilities
Deferred tax liabilities
441
-441
Financial liabilities
747
-500
247
Lease liabilities
217
217
Non-current liabilities total
1,405
-941
464
Current liabilities
Financial liabilities
24,149
24,149
Trade and other payables
12,607
12,607
Loans from Group companies
500
500
Provisions
99
99
Lease liabilities
929
929
Current liabilities total
37,785
500
38,285
Total liabilities
39,190
-441
38,749
Total equity and liabilities
59,947
-4,232
55,716
Annual Report 2024
110
Parent Company’s Cash Flow Statement
TEUR
1-12/2023
Reported
Correction
Restated
Cash flow from operating activities
Result for the financial period
-2,883
-3,791
-6,674
Adjustments for operating result:
Depreciations and impairments
9,823
3,099
12,922
Financial income and expenses
3,912
-3,099
814
Income taxes
93
93
Profit on the sale of the business transaction
-9,944
3,791
-6,153
Muut oikaisut
-204
-204
Total adjustments:
3,681
3,791
7,471
Cash flow before changes in working capital
798
0
798
Changes in working capital:
Change in trade and other receivables
1,304
745
2,049
Change in inventory
73
73
Change in trade payables and other liabilities
-3,379
-3,379
Total change in working capital
-2,001
745
-1,256
Cash flow from operations before financial items and taxes
-1,203
745
-458
Interests paid
-2,060
-2,060
Interests received
131
131
Taxes paid
-9
-9
Net cash flow from operating activities (A)
-3,141
745
-2,396
Cash flow from investing activities:
Divested businesses
9,959
9,959
Long-term interest-bearing receivables, increase
-750
-750
Long-term interest-bearing receivables, decrease
5
5
Investments in tangible and intangible assets
-1,725
-1,725
Net cash used in investing activities (B)
8,234
-745
7,489
Cash flow from financing activities:
Long-term loans, increase
500
-500
0
Long-term loans, decrease
-548
-548
Short-term loans, increase
4,371
500
4,871
Short-term loans, decrease
-8,601
-8,601
Payment of lease liabilities
-1,246
-1,246
Net cash used in financing activities (C)
-5,523
0
-5,523
Changes in cash and cash equivalents
-431
0
-431
Cash and cash equivalents at the beginning of period
869
0
869
Cash and cash equivalents at the end of period
438
0
438
Annual Report 2024
111
Parent Company’s Statement of Changes in Equity
TEUR
Share
capital
Share
premium
reserve
Invested
unrestricted
equity
reserve
Retained
earnings
Total
Equity 1 Jan 2023
1,009
75
14,374
8,182
23,640
Reported Total comprehensive income
-2,883
-2,883
Adjustment for the previous financial periods
-3,791
-3,791
Adjusted Total comprehensive income
-6,674
-6,674
Reported Equity 31 Dec 2023
1,009
75
14,374
5,299
20,757
Adjustment for the previous financial periods
-3,791
-3,791
Adjusted Equity 31 Dec 2023
1,009
75
14,374
1,508
16,966
Annual Report 2024
112
Proposal for Distribution of Profits
The distributable equity of the Parent Company Solteq Plc as at December 31, 2024 is:
The distributable equity
31 Dec 2024
31 Dec 2023
Invested unrestricted equity reserve
14,374,181.33
14,374,181.33
Result for previous financial periods
1,508,241.37
8,181,965.39
Result for the financial year
167,978.65
-6,673,724.05
*
Total non-restricted equity
16,050,401.35
15,882,422.67
*
Capitalized development costs
-46,738.63
-206,369.17
Total distributable funds
16,003,662.72
15,676,053.50
*
* Figures for the comparison year 2023 have been adjusted. Further information on the adjustments can be found in note 5.4 to these financial
statements.
At the end of financial year 2024, the distributable equity of the Group's parent company is EUR
16,003,662.72. Solteq Plc's Board of Directors proposes to the Annual General Meeting that for the
financial year 2024, no dividend will be paid out.
The Board of Directors is of the opinion that there are no financial prerequisites for dividend pay-outs, or
other kind of distribution of funds. According to the terms and conditions of the company debenture stock
distribution of funds would lead to the expiration of the credit. The covenants of the bond do not permit
distribution of funds based on the financial year 2024.
No essential changes have taken place in the company's financial situation after the end of the financial
year.
Annual Report 2024
113
Signatures to the Report of the Board of Directors and the Financial Statements
Espoo, February 12, 2025
Markku Pietilä Mika Sutinen
Chairman of the Board Board Member
Anni Sarvaranta Panu Porkka
Board Member Board Member
Katarina Cantell Esko Mertsalmi
Board Member Board Member
Lotta Airas Aarne Aktan
Hallituksen jäsen CEO
Auditor’s note
Our auditors’ report has been issued today.
Helsinki, February 12, 2025
PricewaterhouseCoopers Oy
Auditor
Tiina Puukkoniemi
Authorized Public Accountant
Annual Report 2024
114
Auditor’s*Report*(Translation*of*the*Finnish*Original)*
To the Annual General Meeting of Solteq Oyj
Report on the Audit of the Financial Statements
Opinion
In our opinion the financial statements give a true and fair view of the group’s and the parent company’s
financial performance, financial position and cash flows in accordance with IFRS Accounting Standards as
adopted by the EU and comply with statutory requirements.
Our opinion is consistent with the additional report to the Audit Committee.
What we have audited
We have audited the financial statements of Solteq Oyj (business identity code 0490484-0) for the financial
year ended 31 December 2024. The financial statements comprise the consolidated balance sheet,
statement of comprehensive income, statement of changes in equity, statement of cash flows and notes for
the group as well as for the parent company, which include material accounting policy information and other
explanatory information.
Basis for Opinion
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under
good auditing practice are further described in the Auditor’s Responsibilities for the Audit of the Financial
Statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Independence
We are independent of the parent company and of the group companies in accordance with the ethical
requirements that are applicable in Finland and are relevant to our audit, and we have fulfilled our other
ethical responsibilities in accordance with these requirements.
To the best of our knowledge and belief, the non-audit services that we have provided to the parent
company and group companies are in accordance with the applicable law and regulations in Finland and
we have not provided non-audit services that are prohibited under Article 5(1) of Regulation (EU) No
537/2014. The non-audit services that we have provided are disclosed in note 2.4 to the Financial
Statements.
Annual Report 2024
115
Our Audit Approach
Overview
We have applied an overall group materiality of 400.000€.
The group audit scope included the most significant group companies and
covers the vast majority of group’s revenues, assets and liabilities.
Revenue recognition
Valuation of goodwill
As part of designing our audit, we determined materiality and assessed the risks of material misstatement
in the financial statements. In particular, we considered where management made subjective judgements;
for example, in respect of significant accounting estimates that involved making assumptions and
considering future events that are inherently uncertain.
Materiality
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain
reasonable assurance whether the financial statements are free from material misstatement. Misstatements
may arise due to fraud or error. They are considered material if individually or in aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of the financial
statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including
the overall group materiality for the consolidated financial statements as set out in the table below. These,
together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing
and extent of our audit procedures and to evaluate the effect of misstatements on the financial statements as
a whole.
Annual Report 2024
116
Overall group materiality
400.000
How we determined it
Revenue
Rationale for the materiality
benchmark
Based on our view revenue provides an appropriate benchmark to
describe the volume and performance of Solteq Group's
operations.
How we tailored our group audit scope
We tailored the scope of our audit, taking into account the structure of the Solteq Group, the accounting
processes and controls, and the industry in which the group operates. Solteq Group had two reportable
business segments Retail & Commerce and Utilities at the end of 2024.
We have determined the scope of the audit of the consolidated financial statements to cover Solteq's
consolidated financial statements to a sufficient extent. The group audit scope included the most significant
group companies and covers the vast majority of group’s revenues, assets and liabilities.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the financial statements of the current period. These matters were addressed in the context of our
audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
As in all of our audits, we also addressed the risk of management override of internal controls, including
among other matters consideration of whether there was evidence of bias that represented a risk of
material misstatement due to fraud.
Key audit matter in the audit of the group
How our audit addressed the key audit matter
Revenue recognition
Reference to note 2.2 of the consolidated financial
statements and note 1.1 of the parent company
financial statements
The Group's and the parent company's revenue
comprise of revenue streams based on various
contract models, such as service sales, software
license sales and maintenance as well as long-term
contracts.
Revenue related to long-term contracts is recognised
using the percentage of completion method. The
progress is determined by assessing the ratio
between the cumulative rate of utilisation and costs
of the project resources to the total resource and cost
forecast. Long-term contracts includes management
judgment, particularly related to the forecasted total
costs.
To address the risk of material misstatement related
to revenue recognition, we performed, among other
things, the following audit procedures:
We assessed the appropriateness of the
company's revenue recognition policies in
relation to IFRS Accounting Standards;
We obtained an understanding of the
processes and controls related to revenue
recognition. We also performed substantive
testing to assess the accuracy as well as the
cut-off of the revenue recognition in the correct
period;
We tested the appropriateness of the revenue
recognition of company's long-term contracts
taking into account the contract terms;
We have assessed the appropriateness of the
revenue recognition principles included in the
Annual Report 2024
117
Due to different revenue streams and revenue
recognition methods, as well as management
judgment, revenue recognition is a key audit matter.
financial statements and the related disclosures
on revenue.
Valuation of goodwill
Reference to note 3.3 of the consolidated financial
statements and note 2.3 of the parent company's
financial statements
At 31 December 2024 the Group’s goodwill balance
amounted to EUR 38.6 million. The goodwill has
been allocated to the Group's segments as follows:
Retail & Commerce EUR 28.5 million and Utilities
EUR 10.1 million. The amount of goodwill in the
parent company's balance sheet was EUR 36.4
million.
The company tests goodwill for impairment whenever
there is an indication that the carrying value may be
impaired, but at least once a year. Impairment testing
compares the carrying value of the goodwill against
the recoverable amount.
Recoverable amounts are determined using value in
use model. These calculations require significant
management judgment in estimating future cash
flows and determining the discount rate.
The amount of goodwill in the consolidated and
parent company balance sheets is significant and the
valuation involves significant management judgment.
Due to these factors, the valuation of goodwill is a
key audit matter.
Our audit procedures focused on verifying the
appropriateness of estimates requiring management
judgment through the following procedures:
We tested the methodology applied in the value
in use calculations by comparing them with the
requirements of IAS 36: Impairment of Assets
and by testing the mathematical accuracy of the
calculations;
We evaluated the process for determining the
cash flow forecasts used in the calculations and
compared the forecasts to the budgets
approved by the Board of Directors;
We tested the key underlying assumptions,
including revenue and profitability forecasts, the
discount rate used, and the implied growth rate
used in estimating cash flows beyond the
forecast period;
We compared current year actual results to the
forecasts included in the prior year impairment
model to consider whether the forecasts
included assumptions that were, in retrospect,
optimistic;
We assessed the appropriateness of the
sensitivity analysis prepared by the
management;
We used PwC valuation experts to review the
appropriateness of the discount rates used in
the calculations. The components used in
determining the discount rates were compared
to generally accepted external sources, where
applicable. In addition, we compared the
discount rate used to the discount rates used
by peer companies;
We also assessed the adequacy and
appropriateness of the related disclosures
presented in note 3.3 to the consolidated
financial statements and in note 2.3 to the
parent company financial statements.
Annual Report 2024
118
There are no significant risks of material misstatement referred to in Article 10(2c) of Regulation (EU) No
537/2014 with respect to the consolidated financial statements or the parent company financial statements.
Responsibilities of the Board of Directors and the Managing Director for the Financial
Statements
The Board of Directors and the Managing Director are responsible for the preparation of financial
statements that give a true and fair view in accordance with IFRS Accounting Standards as adopted by the
EU and comply with statutory requirements. The Board of Directors and the Managing Director are also
responsible for such internal control as they determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for
assessing the parent company’s and the group’s ability to continue as a going concern, disclosing, as
applicable, matters relating to going concern and using the going concern basis of accounting. The financial
statements are prepared using the going concern basis of accounting unless there is an intention to
liquidate the parent company or the group or to cease operations, or there is no realistic alternative but to
do so.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with good auditing practice will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these financial statements.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain
professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal
control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the parent company’s or the group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
Conclude on the appropriateness of the Board of Directors’ and the Managing Director’s use of the
going concern basis of accounting and based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on the parent
company’s or the group’s ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures
in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report.
However, future events or conditions may cause the parent company or the group to cease to
continue as a going concern.
Annual Report 2024
119
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events
so that the financial statements give a true and fair view.
Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the
financial information of the entities or business units within the group as a basis for forming an
opinion on the group financial statements. We are responsible for the direction, supervision and
review of the audit work performed for purposes of the group audit. We remain solely responsible for
our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that
may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were
of most significance in the audit of the financial statements of the current period and are therefore the key
audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not
be communicated in our report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.
Other Reporting Requirements
Appointment
We were first appointed as auditors by the annual general meeting on 27 March 2024. Our appointment
represents a total period of uninterrupted engagement of 1 year.
Other information
The Board of Directors and the Managing Director are responsible for the other information. The other
information comprises the report of the Board of Directors and the information included in the Annual Report,
but does not include the financial statements and our auditor’s report thereon. We have obtained the report of
the Board of Directors prior to the date of this auditor’s report and the Annual Report is expected to be made
available to us after that date.
Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information
identified above and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
With respect to the report of the Board of Directors, our responsibility also includes considering whether the
report of the Board of Directors has been prepared in compliance with the applicable provisions.
In our opinion
the information in the report of the Board of Directors is consistent with the information in the
financial statements
the report of the Board of Directors has been prepared in compliance with the applicable provisions.
Annual Report 2024
120
If, based on the work we have performed on the other information that we obtained prior to the date of this
auditor’s report, we conclude that there is a material misstatement of this other information, we are required
to report that fact. We have nothing to report in this regard.
Helsinki 12 February 2025
PricewaterhouseCoopers Oy
Authorised Public Accountants
Tiina Puukkoniemi
Authorised Public Accountant (KHT)
Annual Report 2024
121
Independent*Auditor’s*Reasonable*Assurance*Report*on*Solteq*
Oyj’s*ESEF*Financial*Statements*(Translation*of*the*Finnish*
Original)*
To the Management of Solteq Oyj
We have been engaged by the Management of Solteq Oyj (business identity code 0490484-0) (hereinafter
also “the Company”) to perform a reasonable assurance engagement on the Company’s consolidated IFRS
financial statements for the financial year 1 January - 31 December 2024 in European Single Electronic Format
(“ESEF financial statements”).
Management’s Responsibility for the ESEF Financial Statements
The Management of Solteq Oyj is responsible for preparing the ESEF financial statements so that they comply
with the requirements as specified in the Commission Delegated Regulation (EU) 2019/815 of 17 December
2018 (“ESEF requirements”). This responsibility includes the design, implementation and maintenance of
internal control relevant to the preparation of ESEF financial statements that are free from material
noncompliance with the ESEF requirements, whether due to fraud or error.
Our Independence and Quality Management
We have complied with the independence and other ethical requirements of the International Code of Ethics
for Professional Accountants (including International Independence Standards) issued by the International
Ethics Standards Board for Accountants (IESBA Code), which is founded on fundamental principles of integrity,
objectivity, professional competence and due care, confidentiality and professional behaviour.
Our firm applies International Standard on Quality Management 1, which requires the firm to design, implement
and operate a system of quality management including policies or procedures regarding compliance with
ethical requirements, professional standards and applicable legal and regulatory requirements.
Our Responsibility
Our responsibility is to express an opinion on the ESEF financial statements based on the procedures we have
performed and the evidence we have obtained.
We conducted our reasonable assurance engagement in accordance with the International Standard on
Assurance Engagements (ISAE) 3000 (Revised) Assurance Engagements Other than Audits or Reviews of
Historical Financial Information. That standard requires that we plan and perform this engagement to obtain
reasonable assurance about whether the ESEF financial statements are free from material noncompliance
with the ESEF requirements.
A reasonable assurance engagement in accordance with ISAE 3000 (Revised) involves performing
procedures to obtain evidence about the ESEF financial statements compliance with the ESEF requirements.
The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material
noncompliance of the ESEF financial statements with the ESEF requirements, whether due to fraud or error.
In making those risk assessments, we considered internal control relevant to the Company’s preparation of
the ESEF financial statements.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Opinion
In our opinion, Solteq Oyj’s ESEF financial statements for the financial year ended 31 December 2024 comply,
in all material respects, with the minimum requirements as set out in the ESEF requirements.
Annual Report 2024
122
Our reasonable assurance report has been prepared in accordance with the terms of our engagement. We do
not accept, or assume responsibility to anyone else, except for Solteq Oyj for our work, for this report, or for
the opinion that we have formed.
Helsinki 4 March 2025
PricewaterhouseCoopers Oy
Authorised Public Accountants
Tiina Puukkoniemi
Authorised Public Accountant (KHT)
Solteq Plc
Revontulenkuja 1
02100 Espoo
743700HXWTM31ZHBXW132024-01-012024-12-31743700HXWTM31ZHBXW132023-01-012023-12-31743700HXWTM31ZHBXW132024-12-31743700HXWTM31ZHBXW132023-12-31743700HXWTM31ZHBXW132022-12-31743700HXWTM31ZHBXW132022-12-31ifrs-full:IssuedCapitalMember743700HXWTM31ZHBXW132023-01-012023-12-31ifrs-full:IssuedCapitalMember743700HXWTM31ZHBXW132023-12-31ifrs-full:IssuedCapitalMember743700HXWTM31ZHBXW132022-12-31ifrs-full:SharePremiumMember743700HXWTM31ZHBXW132023-01-012023-12-31ifrs-full:SharePremiumMember743700HXWTM31ZHBXW132023-12-31ifrs-full:SharePremiumMember743700HXWTM31ZHBXW132022-12-31SOL:ReserveForInvestedUnrestrictedEquityMember743700HXWTM31ZHBXW132023-01-012023-12-31SOL:ReserveForInvestedUnrestrictedEquityMember743700HXWTM31ZHBXW132023-12-31SOL:ReserveForInvestedUnrestrictedEquityMember743700HXWTM31ZHBXW132022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HXWTM31ZHBXW132023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HXWTM31ZHBXW132023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HXWTM31ZHBXW132022-12-31ifrs-full:RetainedEarningsMember743700HXWTM31ZHBXW132023-01-012023-12-31ifrs-full:RetainedEarningsMember743700HXWTM31ZHBXW132023-12-31ifrs-full:RetainedEarningsMember743700HXWTM31ZHBXW132024-01-012024-12-31ifrs-full:IssuedCapitalMember743700HXWTM31ZHBXW132024-12-31ifrs-full:IssuedCapitalMember743700HXWTM31ZHBXW132024-01-012024-12-31ifrs-full:SharePremiumMember743700HXWTM31ZHBXW132024-12-31ifrs-full:SharePremiumMember743700HXWTM31ZHBXW132024-01-012024-12-31SOL:ReserveForInvestedUnrestrictedEquityMember743700HXWTM31ZHBXW132024-12-31SOL:ReserveForInvestedUnrestrictedEquityMember743700HXWTM31ZHBXW132024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HXWTM31ZHBXW132024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HXWTM31ZHBXW132024-01-012024-12-31ifrs-full:RetainedEarningsMember743700HXWTM31ZHBXW132024-12-31ifrs-full:RetainedEarningsMemberiso4217:EURiso4217:EURxbrli:shares