Board of Directors’ Report and
Consolidated Financial Statements
SITOWISE GROUP PLC
1 January – 31 December 2023
Financial period
Sitowise Group Plc
Business ID: 2767842-8
Linnoitustie 6 D, FI-02600 Espoo, Finland
Board of Directors’ Report and Consolidated Financial Statements
Financial period January 1 – December 31, 2023
Sitowise is a Nordic expert in the built environment with
strong focus on digitality. We provide design and consulting
knowhow to enable more sustainable and smarter urban
development as well as smooth transportation. Sitowise
offers services related to real estate and buildings,
infrastructure, and digital solutions both in Finland and
in Sweden. Global megatrends drive huge changes that
require a re-evaluation of the smartness in the built
environment – therefore we have set our vision to be
Redefining Smartness in Cities. The Group’s net sales were
EUR 211 million in 2023 and the company employs more
than 2,100 experts. Sitowise Group Plc is listed on the main
list of Nasdaq Helsinki under the trading symbol SITOWS.
www.sitowise.com
Consolidated Financial Statements 2023
Board of Directors’ Report and
SITOWISE GROUP PLC
2
Contents
BOARD OF DIRECTORS’ REPORT ................................................................................................5
Financial and alternative performance measures .....................................................................................30
CONSOLIDATED FINANCIAL STATEMENTS IFRS ...............................................................................33
Consolidated statement of comprehensive income ...................................................................................33
Consolidated statement of financial position .........................................................................................34
Consolidated cash flow statement ...................................................................................................35
Statement of changes in consolidated equity ........................................................................................36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS .........................................................................37
1 General information ......................................................................................................37
1.1 Accounting policies ............................................................................................................37
1.2 Translation of items denominated in foreign currencies .........................................................................37
1.3 Key decisions made by the management requiring discretion and main uncertainty factors relating to estimates .................38
2 Operating profit ..........................................................................................................39
2.1 Segment reporting ............................................................................................................39
2.2 Net sales ......................................................................................................................39
2.3 Other operating income ........................................................................................................41
2.4 Materials and services ..........................................................................................................41
2.5 Personnel expenses ............................................................................................................41
2.6 Other operating expenses ......................................................................................................41
2.7 Depreciation, amortization, and impairment ....................................................................................42
2.8 Earnings per share ............................................................................................................42
3 Operational assets and liabilities ..........................................................................................43
3.1 Business combinations ........................................................................................................43
3.2 Goodwill and other intangible assets ...........................................................................................44
3.3 Tangible assets ................................................................................................................46
3.4 Trade and other receivables ...................................................................................................48
3.5 Provisions .....................................................................................................................49
3.6 Accounts payable and other liabilities ..........................................................................................49
4 Financial items and capital structure ......................................................................................50
4.1 Financial income and expenses ................................................................................................50
4.2 Financial assets and liabilities ..................................................................................................50
4.3 Shareholders’ equity ..........................................................................................................52
5 Financial and capital risks .................................................................................................56
5.1 Management of financial risks .................................................................................................56
5.2 Management of capital risks ...................................................................................................57
6 Other notes ...............................................................................................................58
6.1 Group structure ...............................................................................................................58
6.2 Income taxes ..................................................................................................................59
6.3 Related party transactions ......................................................................................................61
6.4 Guarantees and contingent liabilities ...........................................................................................63
6.5 Disputes and litigation .........................................................................................................63
6.6 Major events after the closing date .............................................................................................63
PARENT COMPANY'S FINANCIAL STATEMENTS ..............................................................................64
Sitowise Group Plc income statement (FAS) .........................................................................................64
Sitowise Group Plc balance sheet (FAS) ..............................................................................................64
Sitowise Group Plc: Cash flow statement (FAS) ......................................................................................65
Sitowise Group Plc: Notes to the financial statements (FAS) ..........................................................................66
SIGNATURES OF THE BOARD OF DIRECTORS AND AUDITOR’S NOTE .........................................................69
Board of Directors’ proposal for the distribution of profit ..............................................................................69
Signatures to the financial statements and Board of Directors’ report .................................................................69
AUDITING ......................................................................................................................70
Auditor’s Report ....................................................................................................................70
Independent Auditor’s Reasonable Assurance Report on Sitowise Group Plc ESEF Financial Statements ..............................73
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
3
SITOWISE GROUP PLC
4Consolidated Financial Statements 2023
Board of Directors’ Report and
THE REPORT OFTHE BOARD OF DIRECTORS
significant client segment is the public sector, which accounts for
approximately 75 percent of net sales. In the private sector, key
client segments are construction companies and industrial and
energy sector companies.
The Digital Solutions business area (Digi) focuses on smart
geospatial solutions for the built environment, mobility, and
forest and natural resources sector, as well as consulting services
that support these fields. These services cover client-driven
information system development, proprietary product solutions,
analytics, information management and visualization, and
consulting services.
In Sweden, Sitowise provides services in buildings, infrastructure,
and digital solutions. The Sweden business area’s services include
building construction engineering with expertise in frame and
structure engineering as well as geotechnical design. It also has
a robust offering in complex installations in both buildings and
infrastructure, and expert services in underground installations
as well as land, water, and sewerage. As from 1 January 2023,
this business area includes digital solutions for infrastructure
maintenance planning, reporting and support for municipalities in
Sweden (Infracontrol), which were previously reported under Digi.
Sitowise demonstrated resilience and growth
in the challenging market environment
Sitowise is a leading technical consulting company with a
strong focus on digitality. Its over 2,100 experts design and
develop solutions to make daily life safe and convenient for
everyone living in the built environment or using different types
of infrastructure. The company has four business areas, whose
wide service offerings and broad client bases bring resilience over
economic cycles.
The Buildings business area offers building design, specialist
services, and consulting services for residential and commercial
properties, as well as for the needs of the healthcare sector,
energy and industry, for example. Sitowise acts as a partner in
both new construction and renovation projects. The business
area has distinctive design expertise in areas such as structural
engineering, building services technology (HVAC and electric),
acoustics design, and fire safety planning as well as construction
management services.
The services of the Infrastructure business area (Infra) cover
a wide range of urban development needs in diverse areas:
infrastructure, transport and mobility, urban development,
environment and water, as well as infrastructure project
management. Urbanization supports the investment needs
of municipalities and cities, and the business areas most
KEY FIGURES (IFRS)
EUR million2023202220212020
Change
2022–2023, %
Net sales210.9204.4179.3160.13.2%
EBITA, adjusted17.020.421.120.6-16.6%
% of net sales8.1%10.0%11.80%12.90%
EBITA15.116.118.519.5-6.0%
Operating profit11.713.216.418.3-11.4%
Result for the period5.57.97.912.7-29.9%
Cash flow from operating activities before financing items and taxes23.922.722.831.55.4%
Net debt55.356.630.956.6-2.2%
Net debt / EBITDA, adjusted 3.0x2.6x1.4x2.6x
Equity ratio, %42.9%41.6%46.0%30.2%
Earnings per share (EPS), EUR *
)
0.160.220.229.69
Average number of personnel2,2112,1511,9691,8232.8%
*
)
Financial year 2020 is calculated with non-comparable number of shares and financial year 2021 is calculated using numbers of shares after IPO (3-12/2021) for best
possible comparability.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
5
MARKET ENVIRONMENT IN 2023
In 2023, Sitowise’s market environment was mixed, with areas of
both stronger and weaker demand. Services related to the green
transition, security, and digital solutions for the built environment
enjoyed strong demand from both private and public sector
clients, providing growth opportunities especially for Infra and
Digital Solutions businesses. Demand for technical consulting
services from the public sector remained quite stable throughout
the year, although price pressure and competition increased
especially towards the end of the year.
In the Buildings business area, however, 2023 proved to be
even more challenging than anticipated. The deterioration of
the construction markets, particularly in housing construction,
continued throughout the year, significantly impacting the
Buildings business. Some adverse effects of the distressed
construction markets were also seen in the Infra and Sweden
business areas, whereas Digital Solutions was adversely
impacted by the slowing of demand in the private sector in the
latter half of the year.
Increasing interest rates and inflationary pressures affected
clients’ short-term decision-making, increasing price pressure and
competition in all business areas. All business areas were further
impacted by the negative calendar effect of two fewer working
days than in the previous year. In addition, the weakening of the
Swedish krona against the euro further lowered reported net
sales.
STRATEGY IMPLEMENTATION
Sitowise targets continued sustainable profitable growth and
value creation for its clients, other stakeholders, and society. The
company’s strategy for the years 2023–2025 was announced
at the end of February 2023 and it focuses on innovation,
sustainability, and efficiency. Sitowise also announced its new
vision – Redefining smartness in cities. Sitowise seeks growth
in several future-oriented areas, including renewable energy
sources, circular economy, biodiversity, renovation construction
and digital services.
During 2023, Sitowise actively drove forward multiple initiatives
linked to its strategic growth ambitions and continued to align
Sitowise’s culture, key processes, leadership principles and
management systems so that they best support its strategy
implementation in the future.
Progress under strategic pillars
Under "the most innovative" strategic pillar, Sitowise aims to
foster an innovative culture, build scalable SaaS business, and
enhance design environments, among other things.
In 2023, the innovation focus shifted from idea discovery
to commercializing smart services in collaboration with key
customers. New services released in 2023 include ESG risk
assessment, agile creation of digital twins and 3D scanning
of built assets as well as digital tools to help our real estate
and construction company clients in the smart management
of warranty time claims. In Sitowise’s second innovation
competition, a new service focusing on the ever-growing
importance of soil health was selected as the winner. With respect
to enriching design environments and processes with novel
solutions, Sitowise continued to strengthen its data and analytics
capabilities and continued to further explore the opportunities to
optimize expert work and workflows with generative AI tools.
Under "the most sustainable" strategic pillar, Sitowise wants to
lead the way to a sustainable future by concentrating on future
business opportunities, sustainability in client projects, and the
sustainability of its own operations.
In 2023, Sitowise defined renewable energy, climate change
mitigation, biodiversity and adaptation, and circular economy as
areas where it aims to grow data-based sustainability services.
Sitowise also redefined its sustainability services organization and
the Group’s sales function to support growth in these areas. The
acquisitions announced in the fourth quarter – Positive Impact
Finland Oy and Ahlman Group’s expert operations – further
expand Sitowise’s expertise and offering in this area.
Sitowise also decided to further develop its Sustainability Tool.
The tool, available on Sitowise’s Voima platform, helps project
teams to assess their own sustainability impact and actions taken
in an individual project. Its next version will give better visibility
for clients about the sustainability requirements concerning their
projects and understanding how Sitowise can help them to meet
these needs. The development phase was started in the fourth
quarter of 2023.
Sitowise also continued to develop its own sustainability. Sitowise
invested, for example, in the diversity, equity and inclusion (DEI)
training that is mandatory for its entire personnel. The company
also continued to develop its sustainability reporting to better
meet the European Sustainability Reporting Standards' (ESRS)
requirements in the future. In December, Sitowise also committed
to setting science-based targets (SBTs) for the company in the
coming years.
Under “the most efficient” strategic pillar, Sitowise targets a
lean, optimized operating model that enables its experts to focus
on client work and provides the best value for Sitowise’s clients. In
the first part of the year, the focus was especially on converting
strategic plans to operational initiatives.
Later in the year, transforming Sitowise’s sales culture and model
was a key focus area. A new sales organization was introduced
with three Group-wide strategic growth areas – industrial clients,
renewable energy and sustainability services. The second half of
the year also saw a heavy focus on new ERP and CRM systems
integrations. The rollouts of the new systems, including extensive
training and go-lives in Finland, took place in the fourth quarter,
having an adverse impact on utilization rate during the quarter.
However, the transition to new systems progressed well, and
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
6
the work to further develop Sitowise’s IT and service platform is
continuing in 2024 on a more normalized level.
Progress in strategic KPIs
In June, Sitowise published targets to grow its recurring revenue
to represent 10% of its net sales and to double its sustainability
service revenue from its current level of approximately EUR 5
million by the end of the strategy period. By the end of the year,
the share of recurring revenue increased from approximately 4
% of the Group’s net sales in 2022 to approximately 6% in 2023,
and sustainability services revenue increased from approximately
EUR 5 million in 2022 to approximately EUR 8 million in 2023.
Acquisitions
Sitowise also pursues growth via selected acquisitions in its
growth areas. In 2023, three acquisitions were announced:
In May, Sitowise announced the acquisition of all shares
in Infrasuunnittelu Oy, a company providing national-level
road, street, and regional designs as well as surveying and
supervisory expert services and construction consulting for
its clients. The acquisition of Infrasuunnittelu Oy strengthens
Sitowise’s expertise especially in infrastructure services
offered to the mining industry. At the time of the acquisition,
Infrasuunnittelu Oy employed 17 people and in 2022 its net
sales amounted to approximately EUR 1.2 million.
In November, Sitowise acquired Positive Impact Finland
Oy. The acquisition strengthens Sitowise's expertise in
sustainability services and related digital solutions offered
to companies and communities. Positive Impact's services
include, for example, carbon footprint calculators, carbon
handprint studies, sustainability programs, climate roadmaps,
and software related to sustainability. Positive Impact Finland
Oy had net sales of EUR 0.4 million in 2022 and it employed
seven people at the time of the transaction.
In December 2023, Sitowise announced the acquisition of
Ahlman Group Oy’s expert business, which was closed after
the financial year in January 2024. The business acquisition
strengthens Sitowise's expertise especially in nature services,
including both diverse nature surveys and services that
support biodiversity. The clients of the acquired business
include wind power and other private sector companies, cities
and municipalities, among others. The acquired business had
estimated net sales of EUR 2.3 million in 2023, and 20 people
are joining Sitowise from Ahlman Group Oy.
All acquired companies will be integrated into the Infra business
area.
THE GROUP’S ORDER BOOK
In 2023, the Group’s order book decreased by 10 percent to EUR
164 (181) million compared to the record level of the end of 2022.
The decline was impacted especially by the decline in Buildings
business’ order book.
The order book includes a variety of projects in terms of size and
duration, which increases the stability of Sitowise's operations.
However, discontinuations and postponements of projects
increased especially in Buildings’ order book during 2023, which
may slow down the realization of the order backlog in 2024. A
significant postponement of project starts may have a detrimental
effect on the group's profitability, if the resources reserved for the
projects cannot be reallocated to other projects.
THE GROUP’S NET SALES AND PROFITABILITY
Net sales
EUR million20232022Change, %
Buildings70.879.4-10.9%
Infra65.660.09.4%
Digi
1)
30.022.135.4%
Sweden
1)
44.542.93.9%
Total210.9204.43.2%
1)
Figures for the comparison year have been adjusted to reflect the current
organizational structure.
Adjusted organic growth by business area
Adjusted organic Growth %
2023
Buildings-12.4%
Infra9.2%
Digi14.5%
Sweden5.2%
Total0.7%
Adjusted organic growth in net sales is calculated by excluding
acquisitions and divestments adjusted by the number of working
days and exchange rate impact.
In 2023, the Group's net sales increased by 3.2 percent (5
percent in constant currency) year-on-year. Organic growth was
1 (5) percent, in addition to which the acquisitions made during
2022 and the Infrasuunnittelu acquisition in May had an impact
on growth. The Infra and Digi business areas made a strong
contribution to organic growth, and good growth in Sweden
played its part, while Buildings had a clearly negative effect.
The weakening of the Swedish krona against the euro slowed
down the euro-denominated net sales growth during the period
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
7
by some 8 percent of Sweden's net sales and 2 percent of the
Group’s net sales. The number of working days was down by two
days year-on-year, in addition to which the implementation of
new ERP and CRM systems in Finland had a similar effect in the
fourth quarter.
Profitability
EUR million20232022Change, %
EBITA, adjusted17.020.4-16.5%
% of net sales8.1%10.0%
EBITA15.116.1-5.9%
Operating profit 11.713.2-11.1%
Result before taxes7.110.3-30.5%
Result for the period5.57.9-29.9%
Earnings per share (EPS), EUR0.160.22-28.4%
Adjusted EBITA decreased by 16.5 percent due to two working
days less compared to comparison period, the implementations
of the ERP and CRM systems in the fourth quarter, which
had an effect equivalent to the loss of two working days, the
challenging market situation in the Buildings business area and
partial softening of the market in other business areas, and a
weaker utilization rate overall. Items affecting comparability were
EUR -1.9 (-4.3) million, with significantly lower M&A expenses
compared to 2022 and a positive impact in Q2 of a receivable
from the Fennovoima project that was impaired in 2022, while
the restructuring costs increased in the financial year compared to
the previous year.
Operating profit in 2023 totaled EUR 11.7 (13.2) million. Both the
result before taxes for the period and the result for the period
decreased due to lower operating profit and higher financial
expenses. These were above the comparison period primarily due
to the increase in interest rates. In the comparison period financial
expenses were adversely impacted by currency fluctuations
related to intercompany loans.
FINANCIAL POSITION AND CASH FLOW
Equity attributable to owners of the parent company was EUR
119.3 (116.6) million at the end of the year.
Net debt was slightly lower due to the higher cash position, but
net debt/EBITDA tightened slightly due to the lower adjusted
EBITDA level year-on-year. Gearing decreased, reflecting typical
seasonal variation in working capital during the final quarter and
came in at 46.3% (48.4%) at the end of the year.
EUR million
31 Dec
2023
31 Dec
2022Change, %
Cash and cash equivalents15.615.41.3%
Interest bearing debt, total70.972.0-1.5%
Interest bearing debt, current1.01.00.0%
Interest bearing debt, non-current69.971.0-1.5%
Equity ratio, %42.9%41.6%
Net debt55.356.6-2.2%
Net debt / EBITDA, adjusted3.0x2.6x16.6%
Gearing, %46.3%48.4%
Sitowise agreed with its lenders in February 2023 to use the
extension periods provided for in its financing agreement. The
extension is for the same amount and at the same terms as the
original arrangement. The financing agreement now matures in
March 2026.
Cash flow from operating activities before financial items and
taxes was EUR 23.9 (22.7) million during January-December.
Cash flow from investing activities totaled EUR -5.4 (-32.5) million
in January-December, and the decline was associated with
acquisitions-related investments in the comparison period.
In January-December, cash flow from financing totaled EUR
-10.9 (12.9 million) and it mainly consisted of dividends, loan
repayments and reductions in lease liabilities. In the comparison
period, it also included loan withdrawals, share buybacks and
payments received from share issues relating to acquisitions.
The consolidated balance sheet total at the end of December
was EUR 278.4 (280.7) million. Goodwill in the balance sheet
amounted to EUR 158.0 (157.6) million. The goodwill impairment
test was done in Q4 using the updated forecast. The market
outlook was also re-examined together with updated WACC
assumptions. Pre-tax WACC-% was slightly lower year-on-
year at 10.8 (11.3) percent. There are no indications of need for
impairment.
INVESTMENTS IN RESEARCH AND
DEVELOPMENT (R&D)
The technical consulting industry is undergoing a major
transformation due to the climate crisis, digitalization, and global
uncertainty. Sitowise is committed to developing solutions
through The Smart City Lab, its innovation platform and R&D
community. The goal is to produce new sustainable business
ideas, track market changes, and support Sitowise’s innovation
culture.
Sitowise invests significantly in new innovations, directing at least
80% of its R&D budget to sustainable development services. In
2023, Sitowise spent around EUR 0.2 million on innovation, and
also invested in various business development projects. R&D
projects also received public funding.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
8
BUSINESS AREA PERFORMANCE IN 2023
In 2023, all business areas were adversely affected by the
negative calendar effect of -2 working days compared to the
same in 2022. Additionally, the implementation of the new ERP
and CRM systems significantly impacted utilization rates in
Buildings, Infra, and Digital Solutions, corresponding to an impact
of -2 working days at the Group level.
Buildings
Buildings’ net sales decreased by 11 percent in 2023 and
amounted to EUR 70.8 million (79.4 million 2022). Net sales were
adversely impacted by the difficult market situation but had a
positive impact from the acquisition of Rakennuttajakaari in June
2022. The business area accounted for 34 (39) percent of the
Group’s consolidated net sales in 2023.
The market environment was a major challenge for the Buildings
business in 2023. The strong growth seen in the construction
industry in the preceding years reversed and construction
production plummeted. The higher-than-anticipated rise in
interest rates and the cost of living, combined with the growing
supply of apartments, reduced the number of new housing
project starts significantly. Also, state-supported apartment
production (ARA) was reduced.
The market situation had a particularly great impact on the
Buildings business area’s MEP (mechanical, electrical, and
plumbing) and structural engineering business. Renovation
construction suffered also, although less, from the market’s
downturn as the prolonged high interest rate level was reflected
in the financing decisions of renovation construction projects and
the hesitation of housing associations and property owners to
start projects.
During the first quarters of the year, the Buildings business was
adapted to better correspond to the prevailing market situation
with different vacation arrangements and temporary layoffs.
In August, Sitowise initiated change negotiations in Buildings
with the aim of securing the prerequisites for growth and a
more agile way of operating. The change negotiations ended at
the beginning of October and led to reductions of close to 80
employees. At the same time a leaner organizational structure
supporting more efficient client and project work was introduced.
Thanks to efficient workforce management and pricing actions,
the Buildings business managed to keep its utilization rate
and pricing at a decent level until the fourth quarter, when the
introduction of the Group’s new ERP and CRM systems, the
adaptation to a new organization in Buildings and low tendering
pipeline had a negative impact on them. The business areas
order book declined in 2023, and at the same time the number
of projects put on hold increased and the materialization of the
order book extended to a longer period. New projects were won,
however, in all areas of the Buildings business in 2023.
During the first half of 2023, Rakennuttajakaari Oy was
successfully integrated and merged with Sitowise.
The Buildings business area continues to adjust its operations
to the weak market with efficient workforce management, cost
control and proactive sales activities. Increasing focus will be put
on segments with long-term demand, such as special services,
services related to energy, and security critical services. Specific
future growth areas also include commercial and logistics
buildings, automation, and digital solutions.
The market outlook for 2024 in Buildings is weak. Sitowise
expects that the Buildings business will still decrease in size in
the first half of 2024 and that the turn to growth can start only
towards the end of 2024. The medium- and long-term prospects
for construction renovation are, however, still good thanks to the
existing renovation backlog and the requirements imposed by EU
regulation, such as energy-efficiency requirements. Urbanization
continues too and creates demand for new apartments, positively
impacting demand as Finland’s economic outlook and new
construction market recover.
Infra
Net sales in the Infra business area increased by 9 percent in
2023 and were EUR 65.6 (60.0) million. The business area
accounted for 31 (29) percent of the Group’s consolidated net
sales.
Infra had a strong year and its growth clearly outpaced the
market in 2023. Growth was almost entirely organic, with a small
positive impact from the acquisition of Infrasuunnittelu Oy in
May. The number of employees increased, especially in areas
of high demand such as services related to the green transition.
Furthermore, successful pricing and sales initiatives and the
continued diversification of the client base to private-sector and
industrial clients supported top-line growth throughout the year.
In 2023, the division of the wider infra market into weaker and
stronger segments prevailed. The first were related to municipal
infrastructure design such as road and infra planning for new
residential areas and groundworks for new buildings, and the
latter included especially energy and environmental projects
related to the green transition. For example, environmental
assessments of wind power increased significantly, employing
numerous experts and enabling significant growth in this sector.
Due to the current geopolitical situation, demand for projects
related to safety and security increased clearly too. In Sitowise's
Infra business, the weaker and stronger areas balance out each
other.
The Finnish government’s infrastructure investments were also
on the wane and their focus has shifted clearly towards railway
projects. The infrastructure-related goals included in Finland's
new government program are positive from the perspective of the
Infra business, but the materialization of related projects is also
further delayed. The tendering rounds for the first projects are
expected to start towards summer 2024 at the earliest.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
9
Infra managed to keep its order backlog at a strong level during
2023, even though there were hardly any starts of large projects
in infrastructure in general. As a highlight, the largest project in
Sitowise’s history, Light Rail Line, was completed successfully
in 2023 ahead of its original schedule and at a lower cost than
budgeted. This was all made possible by skilled and motivated
personnel.
Infra’s market environment is expected to remain stable in
2024 and the outlook for Infra is good. The business area’s
growth in 2024 will also be supported by the acquisitions of
Infrasuunnittelu Oy, Positive Impact Finland Oy and Ahlman
Group Oy’s expert business, as well as the Infra team’s strong
expertise, close client relationships and well-rounded customer
base.
Digital Solutions
The Digital Solutions Business Areas net sales increased by 35%
in 2023 and were EUR 30.0 (22.1) million. The business area
accounted for 14% (11%) of the Group’s consolidated net sales.
Digital Solutions had a successful year in 2023. In the first half-of
the year, the business had a clear tailwind from the acquisition of
Bitcomp Oy, a pioneer in SaaS solutions for the geospatial data,
forest and natural resources sectors, in June 2022. The revenue
from Bitcomp’s LeafPoint SaaS solution grew strongly in 2023
and implementations for existing customers were completed after
summer. Organic growth of 14.5 percent was also supported by
good progress in other product sales.
The favorable market situation at the beginning of the year turned
gloomier towards the second half, as the weakening prospects
of the Finnish economy started to impact the demand and
investments of private sector clients, which declined. An exception
was the renewable energy sector, where investments in digital
solutions continued to grow rapidly. The public sector continued
to invest too, but challenges in the broader IT consulting market
increased competition and price pressure, particularly in larger
and public sector tenders.
Digital Solutions was successful in taking the increased
production cost into account in pricing, managing costs, improving
the invoicing rate, streamlining the product portfolio and creating
new business together with the Bitcomp team. Despite the
weakening market situation, strong profitability was maintained
due to a balanced and resilient business mix. An increasing share
of the order backlog is related to long-term projects and SaaS
business, which helps to carry the business through economic
cycles. The wider IT market change was strongly reflected in
recruitment, with talent becoming more readily available towards
the end of the year and wage inflation slowing down.
Towards the end of the year, demand for SaaS products such
as the Louhi GIS platform, Foresta, Routa, and Smart Analytics
and Maps, was at a high level. Changes in the built environment
and the upcoming new Finnish Building Act were reflected in the
municipal sector’s demand, which increasingly shifted towards
solutions offered by the Louhi GIS platform and AI-based Smart
Analytics applications built on top of the Ryhti built environment
information system. Sitowise has a good opportunity to create
a new market by developing Louhi and Smart Analytics services
to meet new regulatory needs. A focus on sales activity and
systematic account management is expected to positively impact
Digital Solutions’ business, and the share of recurring revenue
from the product business is expected to grow.
The combination of Sitowise’s SaaS and project business has
enabled flexible resource utilization in a changing market.
Sitowise’s strong expertise in geospatial information systems
and the built environment, data management skills, and digital
solutions offering enable it to stand out from its competition. Its
balanced service and client portfolio, coupled with the ability
to create new markets, particularly with SaaS products, enable
profitable growth both now and in the future.
The market situation will remain challenging, particularly affecting
software investment in the private sector and adding further
price pressure to public tenders. Growth opportunities are seen
in the product business, energy sector, and especially in the
digitalization development of the municipal sector. Overall, the
outlook for digital solutions remains positive.
Sweden
In 2023, the krona/euro exchange rate heavily impacted the
reported sales figures for the Sweden business area. While net
sales in constant currency were up by 12 percent in 2023, they
increased by 4 percent when reported in euros. The net sales
amounted to EUR 44.5 (42.9) million, which corresponds to
approximately 21 (21) percent of the Group’s consolidated net
sales in 2023.
Approximately two-thirds of the net sales growth was organic,
while the rest was related to the tailwind from the Mavacon, E60,
and Convia acquisitions completed in 2022.
Throughout 2023, Sitowise progressed significantly in integrating
and consolidating the Swedish operations under the legal entity
Sitowise Sverige AB. In October 2023, the Swedish business
area completed the merger of four subsidiaries – Mavacon, E60,
Convia Ingenjörsbyrå and Convia Infrastructure – and reduced
the number of legal entities from six to two. It also relocated
two of the acquired entities into common offices in Stockholm
and Falun. These mergers encourage greater collaboration and
provide a unified and clear platform for future development and
driving synergies both on the cost and revenue sides. The Digital
solutions part of the business continues for the time being to
operate under its own entity, Infracontrol AB.
Another important milestone achieved early in the year was the
consolidation of all services under the Sitowise brand. This move
has been influential in promoting the brand recognition necessary
for continuous growth as a key player in the Swedish market.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
10
The technical consulting market in Sweden shifted from favorable
in the first quarter to moderately good in the fourth quarter.
The slowdown began in spring and certain segments faced
headwinds later in 2023. The residential housing segment
declined significantly, with building projects decreasing by over
a quarter from 2022. However, Sitowise’s favorable positioning
towards other segments meant the local housing market drop had
only a moderate impact on the business. The Swedish market is
still supported by the Infrastructure, Industrial, and Institutional
sectors, which saw an increase in started projects. Sitowise won
new projects related to hospitals, pharmaceutical factories, and
rails. Demand for Infracontrol’s digital solutions for infrastructure,
municipalities and traffic monitoring remained stable.
After summer, the business area shifted its focus to internal
integrations and was impacted by an abnormally high absence
rate due to sick leaves, holidays, and parental leaves. This slowed
down the growth significantly. To improve the performance in the
last quarter, an increasing focus was put on more proactive sales,
pricing excellence and diligent project management. The sales
setup was revised, including alignment with the Group’s sales
initiative. The positive impacts of these actions are expected to be
seen in the first half of 2024.
The market environment is expected to remain unchanged in the
coming months. However, there are some signs indicating a slight
market pick-up in early 2024, such as the restarting of halted
projects and increased tendering activity leading to more sizable
tenders. A clearer market recovery would require a continued
decline in inflation and lower interest rates.
PERSONNEL AND MANAGEMENT
Personnel
20232022Change, %
Number of personnel, average2,2112,1512.8%
Number of personnel, at the end of
the period
2,1432,232-4.0%
FTE per Business Area
20232022Change, %
Buildings742825-10.1%
Infra56551210.3%
Digi25420722.6%
Sweden35031411.3%
Group Functions63597.0%
Group total1,9741,9182.9%
The average number of personnel in the Group during the
financial period was 2 211 (2 151). At the end of the financial
period, the Group had 2 143 employees (2 232). The number of
full-time equivalent employees (FTE), however, increased during
the year. The key factor lowering the number of employees
was the market situation in Buildings, which led to personnel
adjustments in the form of temporary layoffs in the first half of
the year, and to reductions of close to 80 employees in the fourth
quarter. Key drivers of FTE growth in Infra, Digi and Sweden
were the acquisitions made in the latter half of 2022 and in 2023.
The strong growth of sustainability services contributed to FTE
growth in Infra, too.
Personnel expenses increased by 6.6 % in 2023 to EUR 138.4
(129.8) million half coming from the wage inflation and half from
the small increase in number of personnel and FTEs.
The average age of Sitowise’s employees was 40 (39) years. At
the end of 2023, students accounted for 10% (8%) of the Group’s
personnel. Women accounted for 34% (33%) of the Group’s
employees.
Of all employees, 84% (85%) responded to the personnel survey.
The main indexes measured in the survey are Overall index
(Average of all questions on a scale 1-5) which was 3,87 (3,98)
and eNPS (Employee Net Promoter Score) which was 18 (30).
Changes in the Group Management Team
On 12 April 2023, Timo Palonkoski resigned from his position as
Business Area Director of the Buildings business area and as a
member of the Group Management Team. On 3 August 2023,
Timo Räikkönen was appointed as Executive Vice President of
the Buildings business area and member of Sitowise’s Group
Management Team. He joined Sitowise from the position of
Executive Vice President of Destia's Urban Development and
Design Services and started in his position on 13 November 2023.
On 4 May 2023, Anna Wäck was appointed as Business
Area Director for Digital Solutions and member of the Group
Management Team. She joined Sitowise from the position of
Head of Global Offering, Pricing and Sales Development in
KONE's global maintenance business, and started in her new
position on 5 May 2023.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
11
GROUP STRUCTURE
At the end of the financial period, the Sitowise Group consisted
of the parent company Sitowise Group Plc and the following
companies:
Wholly owned by Sitowise Group Plc: Sitowise Oy, which is
the company’s main operational subsidiary in Finland, and
foreign subsidiaries: Sitowise Sverige AB, Infracontrol AB
and its wholly owned subsidiaries Infracontrol Espana SL,
Infracontrol Portugal Lda and Infracontrol Danmark ApS
Sitowise Oy’s Finnish subsidiaries, Routa Systems Oy (51%),
Bitcomp Oy (acquired in June 2022, whose merger with
Sitowise Oy is pending and due to be registered 29 February
2024), Infrasuunnittelu Oy (acquired in May 2023, whose
merger with Sitowise Oy is pending and due to be registered
29 February 2024), Positive Impact Finland Oy (acquired
in November 2023, whose merger with Sitowise Oy is
pending and due to be registered in May 2024) and foreign
subsidiaries AS DWG (55 %) and Sitowise Consulting Oü
(100%, which is planned to be liquidated in February 2024).
During the financial period, the wholly owned subsidiaries
Rakennuttajakaari Oy and its wholly owned subsidiaries
Rakennuttajakaari Pohjanmaa Oy and Certimo Oy were
merged with Sitowise Oy on 28 February 2023, and Sitowise
Rakennuttajat Oy on 30 April 2023. In Sweden, E60 Elkonsult
Aktiebolag was merged with Sitowise Sverige Ab on 6 October
2023. Further, Mavacon Mark & VA Consult AB and Convia
Infrastructure AB were merged with Convia Ingenjörsbyrå AB on
6 October 2023, and Convia Ingenjörsbyrå AB was merged with
Sitowise Sverige AB on 9 October 2023. Sitowise Oy’s branch
office Sito Norge NUF was closed on 23 November 2023.
CORPORATE GOVERNANCE
Authorizations of the Board of Directors
The company has the following authorizations in force as decided
by the Annual General Meeting on 25 April 2023:
The Board of Directors is authorized to decide on the issuance
of shares as well as the issuance of special rights entitling to
shares referred to in Chapter 10, Section 1 of the Companies
Act as follows: The number of shares to be issued based on
the authorization shall not exceed 3,500,000 shares, which
corresponds to approximately 9.8 percent of all of the shares
in the company. The authorization covers both the issuance of
new shares as well as the transfer of treasury shares held by the
company. The Board of Directors decides on all other conditions
of the issuance of shares and of special rights entitling to shares.
The issuance of shares and of special rights entitling to shares
may be carried out in deviation from the shareholders’ pre-
emptive rights (directed issue). The authorization may be used,
among other things, to finance and carry out acquisitions or other
corporate transactions, to promote engagement, in incentive
systems, in order to develop the company’s capital structure, to
broaden the company’s ownership base, and for other purposes
as determined by the company’s Board of Directors.
The Board of Directors is authorized to decide on the repurchase
of the company’s own shares as follows: The number of own
shares to be repurchased based on the authorization shall
not exceed 3,500,000 shares in total, which corresponds to
approximately 9.8 percent of all the shares in the company.
However, the company together with its subsidiaries cannot
at any moment own more than 10 percent of all the shares in
the company. Own shares can be repurchased only using the
unrestricted equity of the company at a price formed in public
trading on the date of the repurchase or otherwise at a price
determined by the markets. The Board of Directors decides on all
other matters related to the repurchase of our own shares and,
inter alia, derivatives can be used for the repurchase. Own shares
do not have to be acquired proportionally to the number of shares
held by the shareholders (directed acquisition).
The authorizations are effective until the beginning of the next
Annual General Meeting, however no longer than until 30 June
2024.
The Board of Directors decided to exercise its existing share issue
authorization and carried out directed issues of 37,330 treasury
shares in connection with the acquisition of Infrasuunnittelu Oy
on 2 May 2023, and of 33,394 treasury shares in connection with
the acquisition of Positive Impact Finland Oy on 30 November
2023. At the end of the financial period, the Board’s remaining
share issue authorization amounted to 3,429,276 shares, and the
authorization for the repurchase of the company’s own shares
remains unused.
Shareholders' Nomination Board
The Annual General Meeting 2023 of Sitowise decided to
establish a Shareholders' Nomination Board to prepare the
proposals on the election and remuneration of the members of
the Board of Directors to be presented to the Annual General
Meeting. The three shareholders who hold the largest share of
all the votes in the Company on the first weekday in September
are each entitled to nominate one member to the Nomination
Board each year. In addition, the Chair of the Board of Directors
of Sitowise Group Plc serves as an expert member of the
Nomination Board. Members were appointed to Sitowise
Group Plc's Shareholders' Nomination Board in September. The
members of the Nomination Board are Juhana Kallio representing
Intera Partners Oy, Malin Björkmo representing Handelsbanken
Funds, Claes Murander representing Lannebo Funds and Eero
Heliövaara, the Chair of Sitowise's Board of Directors.
CORPORATE GOVERNANCE STATEMENT
AND REMUNERATION REPORT
Sitowise’s Corporate Governance Statement and Remuneration
Report are published together with the Annual and Sustainability
Report during week 11 in 2024.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
12
Key figures per share
202320222021
Earnings per share (EPS)EUR0.160.220.22
Equity per share (BPS)EUR3.343.273.25
Dividend per shareEUR0.0*0.10.1
Dividend/earnings ratio%0.0045.4545.45
Effective dividend yield%0.001.951.24
Price/earnings ratio (P/E)20.2x23.4x36.6x
Share price development
Volume weighted average share priceEUR3.765.248.46
Lowest share priceEUR2.703.897.33
Highest share priceEUR5.148.2210.05
Share price on December 31EUR3.185.148.05
Market value of shares on December 31EUR million113.4183.3285.1
Trading volumeEUR million5.26.119.0
Trading valueEUR million19.732.0157.1
*
)
Board of Directors’ proposal to the Annual General Meeting.
For the weighted average adjusted number of shares during the
financial period and the adjusted number of shares at the end of
the financial period, see Note 4.3 to the financial statements.
Shareholders
At the end of the review period on 31 December 2023, the
number of registered shareholders was 6,061 (6,060). Nominee-
registered shareholders accounted for 37.7 (37.4) percent of the
company’s shares. The ten largest shareholders entered in the
book-entry register maintained by Euroclear Finland Oy owned
a total of 29.3 (30.3) percent. A list of these major shareholders is
available on the company’s website at www.sitowise.com.
The table below lists the ten largest shareholders on 31 December
2023. The information is based on the Monitor service provided
by the Swedish company Modular Finance AB: *
)
SHARES AND SHAREHOLDERS
Shares outstanding and share capital
At the end of the year, Sitowise Group Plc’s share capital was EUR
80,000.
The company has one class of shares. Each share entitles the
holder to one vote and an equal dividend. There were no changes
in the number of shares outstanding during the review period.
Sitowise Group Plc held 119,399 own shares on 1 January 2023.
The number of treasury shares declined by 37,330 in May when
the Group’s Board of Directors decided on a directed share issue
to the sellers of Infrasuunnittelu Oy, and by further 33,394 shares
in November when the Group’s Board of Directors decided on a
directed share issue to the sellers of Positive Impact Finland Oy.
For the key terms and conditions of share issues, see Note 4.3.1
to the financial statements. Sitowise Group Plc held 48,675 own
shares on 31 December 2023.
31 Dec 202331 Dec 2022
Registered share capital, EUR thousand8080
Registered total number of shares 35,665,92735,665,927
Treasury shares48,675119,399
ShareholderNumber of shares% of shares
1 Intera Partners Oy5,121,573 14.4%
2 Paradigm Capital AG3,575,309 10.0%
3 Lannebo Funds2,286,8886.4%
4 Handelsbanken Funds 1,910,0795.4%
5 Evli Fund Management1,583,000 4.4%
6 Ilmarinen Mutual Pension
Insurance Company
1,071,500 3.0%
7
SEB Funds
906,965 2.5%
8 DNCA Finance S.A636,618 1.8%
9 Varma Mutual Pension Insurance
Company
635,000 1.8%
10 Didner & Gerge Funds472,235 1.3%
10 largest, total18,199,167 51.0%
Total shares 35,665,927
*
)
Data may be incomplete for both the number of shares and shareholders.
It is not possible for the company to verify the accuracy or timeliness of the
information. The company is not responsible for the information supplied by the
service provider, which is given only as additional information. The company’s
shareholder register is available from Euroclear, and the company additionally
publishes any flagging notifications it receives as stock exchange releases.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
13
Shareholders by sector on 31 December 2023
Sector
2023
Number of shares
2023
%
2022
Number of shares
2022
%
Households10,330,41928.96%10,475,95829.37%
Financial and insurance institutions, total8,199,30622.99%8,275,95023.20%
Public sector, total2,119,1105.94%2,351,2356.59%
Businesses, total1,311,5963.68%1,120,1643.14%
Foreign, total158,7800.45%58,2980.16%
Nonprofit organizations, total88,4980.25%33,9780.10%
Total22,207,70962.27%22,315,58362.57%
Nominee-registered13,458,21837.73%13,350,34437.43%
All shares, total35,665,927100.00%35,665,927100.00%
Source: Data is based on shareholder register maintained by Euroclear Finland Oy.
Shareholding of the Board of Directors and the Group Management Team on 31 December 2023
BOARD OF DIRECTORS
PersonPosition
2023
Number of shares
2023
% of shares
2022
Number of shares
2022
% of shares
Eero Heliövaara
1
Chairman109,2080.31%92,5200.27%
Tomi TerhoDeputy Chairman00.00%00.00%
Taina KyllönenBoard member9,3200.03%9,3200.03%
Mirel Leino-HaltiaBoard member5,5000.02%5,5000.02%
Elina Piispanen
2
Board member70,0000.20%70,0000.20%
Petri Rignell
3
Board member80,3400.23%80,3400.23%
Niklas Sörensen
4
Board member3,0000.01%--
Mats Åström
5
Board member2,5000.01%--
Leif Gustafsson
6
Board member--20,0000.06%
Total279,8680.78%277,6800.79%
1
Including both shares held by Heliövaara personally and shares held by Heliocabala Oy, which he controls
2
Including both shares held by Piispanen personally and shares held by Fit Advice Oy, which she controls
3
Including both shares held by Rignell personally and shares held by PriRock Oy, which he controls
4
Board member since 25 April 2023.
5
Board member since 25 April 2023.
6
Board member until 25 April 2023.
GROUP MANAGEMENT TEAM
PersonPosition
2023
Number of shares
2023
% of shares
2022
Number of shares
2022
% of shares
Heikki HaasmaaCEO70,0000.20%60,0000.17%
Jonas LarssonEVP, Sweden10,0000.03%10,0000.03%
Taija LehtolaEVP, Human Resources18,0000.05%18,0000.05%
Hanna MasalaEVP, CFO20,0000.06%9,0000.03%
Jannis MikkolaEVP, Infrastructure356,7401.00%356,7401.00%
Timo Räikkönen
1
EVP, Buildings8,6000.02%--
Turo TinkanenEVP, Information Technology 52,0000.15%52,0000.15%
Minttu VilanderEVP, Sustainability,
Brand and Communications
19,2000.05%19,2000.05%
Anna Wäck
2
EVP, Digital Solutions3,7500.01%--
Timo Palonkoski
3
EVP, Buildings--154,0000.43%
Teemu Virtanen
4
EVP, Digital Solutions--170,000 0.48%
Total558,2901.57%848,9402.38%
1
Started as EVP, Buildings on 13 November 2023.
2
Started as EVP, Digital Solutions on 4 May 2023.
3
EVP, Buildings until 30 April 2023.
4
EVP, Digital Solutions until 31 December 2022.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
14
The company’s management was granted stock options in the
spring of 2021 and during the 2022 financial period. The table
in section 6.3.4 of the notes to the financial statements lists
the options held by the CEO and the members of the Group’s
Management Team. The Board members hold no options.
Flagging notifications
On 30 January 2023, Sitowise Group Plc received a notification
in accordance Chapter 9, Section 5 of the Finnish Securities
Markets Act from Handelsbanken Fonder AB, according to which
Handelsbanken Fonder AB’s direct holding of shares and votes
in the company increased to 5.05 percent on 27 January 2023.
At the end of 2023, Handelsbanken Fonder owned 5.4% of the
Company’s shares and votes.
On 28 September 2023 Sitowise received a notification in
accordance with Chapter 9, Section 10 of the Finnish Securities
Market Act from Paradigm Capital Value Fund SICAV. According
to the notification Paradigm Capital Value Fund SICAV's direct
holding of the shares and votes of the Company exceeded 10
percent on 28 September 2023. At the end of 2023, Paradigm
Capital Value Fund SICAV held 10.0 percent of the Company’s
shares and votes.
During the year, Sitowise received further 28 notifications in
accordance with Chapter 9, Section 5 of the Finnish Securities
Markets Act from Morgan Stanley & Co. International plc.
According to these notifications, Morgan Stanley & Co.
International plc’s indirect holding of shares and votes in Sitowise
Group Plc had either exceeded or fallen below the 5 percent
threshold of all shares and votes as a result of stock borrowing
agreements. According to the latest flagging notification, Morgan
Stanley held on 27 December 2023, as a result of stock borrowing
agreements, indirectly 3.4 percent of the Company’s shares and
votes, and through financial instruments 0.39 percent of the
Company’s shares and votes.
Share-based incentive plans
On 31 December 2023, Sitowise Group Plc had two performance-
based, long-term incentive plans in place: Performance Share
Plan 2023-2025 and Restricted Share Plan 2023-2025. The
company also had in place a long-term option program. All
three are further described at www.sitowise.com/investors/
governance/remuneration.
REPORT OF NON-FINANCIAL INFORMATION
Business model
Sitowise is a Nordic expert in the built environment with a
strong focus on digitality. Company offers sustainable design
and consultancy services for projects of all sizes to enable
more sustainable and smarter urban development as well as
smooth transportation. Sitowise has four business areas that are
Buildings, Infrastructure, Digital Solutions and Sweden. Value
creation for clients and other stakeholders is based on the strong
expertise and industry knowledge of Sitowise employees. In
future, the company aims to strengthen its position as one of the
leading providers of technical consulting and digital services for
the built environment and forest assets.
Principles of sustainability and materiality topics
Sitowise’s vision is to Redefine smartness in cities. The vision is
driven by global megatrends such as urbanization, renovation
backlog, sustainability, digitalization, and security. The vision
underlines Sitowise’s aim to redefine, create, and implement the
change that future societies need.
The company is committed to increasing the sustainability of both
its own operations and its projects and client relationships on a
long-term basis, and to reporting on and measuring its progress
in respect of sustainability. The Group also continuously develops
its sustainability business to meet the changing needs of its
customers.
Sitowise's Sustainability Program 2025 focuses on clearly
set sustainability targets and defined sustainability indicators
which guide actions taken. Sustainability is examined from all
perspectives of the ESG division: environmental, social, and
governance.
The Sustainability Program 2025 is based on a materiality
analysis that has set four objectives:
We are carbon neutral in 2025
We are the most equitable workplace with best employee
well-being in the industry
We aim for sustainable economic growth
We actively contribute to make our industry more sustainable
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
15
Key sustainability indicators
Target: Carbon neutrality 2025*
20232022
Carbon footprint without any form of compensation (t CO-ekv/employee)**
*Sitowise joined Science-Based initiative (SBTi) in the end of 2023. The Carbon neutrality
target will be updated according to SBTi requirements during 2024.
**The carbon footprint of 2022 and 2023 are not comparable since the data for calculation
has developed. The 2023 footprint includes e.g. employee commuting for the first time. The
share of employee communing of total emissions 2023 is 32%.
1.89 CO
2
-ekv/person1.16 CO
2
-ekv/person
Target: Equitable workplace with best employee well-being
20232022
Employee survey: I feel that the employer supports the wellbeing of employees3.77 (1–5)3.98 (1–5)
Share of employees who have done the diversity, equity and inclusion
(“DEI”) training
58%Training started in 2023
Target: Sustainable economic growth
20232022
Doubling Sustainability Services Revenue between 2022 and 2025
to EUR 10 million.
approx. EUR 8 million approx. EUR 5 million
Client survey: Sitowise knows the industry’s developments well 4.10 (1–5)4.08 (1–5)
Client survey: Evaluate Sitowise's operations in terms of developing new
innovative solutions (% of respondents who see Sitowise as a forerunner)
53%53%
% of the innovation budget allocated to actions promoting sustainable development
The aim is to report the share for the whole RDI budget.
90%88%
Target: Make our industry more sustainable
20232022
% of projects that have used the sustainability tool out of all of our client projects
*** Utilization rate of the Sustainability Tool in Finnish client projects. For 2023 the data is
for 31 October 2023. The Tool’s development phase started in Q4 and therefore reliable data
is not available for Q4
89%***86%***
General public reputation and trust survey: Sitowise moves the industry in the right
direction with regard to society
3.5 (1–5)3.5 (1–5)
General public reputation and trust survey: Sitowise is an industry pioneer in the
climate and environmental aspects
3.42 (1–5)3.28 (1–5)
Personnel survey: I know how I can take sustainability into account in my work58%61% (answers 4 and 5
on scale 1–5
Hyvän hallintotavan indikaattorit
20232022
Code of conduct training is done by all employees. From 2019 forward the Code of
conduct online training is a mandatory part of onboarding.
91%85%
Incidents reported via anonymous Whistleblow channel. All cases are closed in
accordance with the company’s policy.
17 9
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
16
The UN's Sustainable Development Goals (SDG’s) are an
important part of Sitowise's sustainability work, and the
Sustainability Tool created by Sitowise is based on this
framework. The sustainability tool helps to identify and monitor
the material sustainability matters in client projects. During the
year, 89% of the company’s new projects set SDG-based targets
and indicators with Sitowise's Sustainability Tool. In financial year
2023, the Sustainability Tool was only used in Finland.
Sitowise continuously develops its own sustainability reporting.
In 2023, the company conducted a gap analysis to identify
the differences in its 2022 sustainability and the future
requirements of EU’s Corporate Sustainability Reporting
Directive (CSRD). At the end of 2023, Sitowise initiated Double
Materiality Analysis to identify both how Sitowise’s operations
impact people and the environment, but also to evaluate how
sustainability considerations impact the company itself and
its financial position in future. The work continues in the first
quarter of 2024. The analysis complements the comprehensive
Materiality Assessment conducted in 2021 as part of the launch
of Sitowise’s Sustainability Program 2025. The results of the
Double Materiality Assessment will guide both Sitowise's future
sustainability efforts and strategy as well as reporting.
Sustainability management
Sustainability efforts at Sitowise are guided by Sitowise’s
strategy, environmental policy, sustainability program, Code of
Conduct, and industry practices as well as the general principles
of social responsibility and the applicable legislation. Sitowise’s
management system and activities are ISO 9001 and ISO 14001
compliant. Data security is developed in accordance with the ISO
27001 standard and in Sweden occupational health and safety
matters are managed with ISO 45001 standard.
In addition, Sitowise is committed to the following international
declarations and agreements: UN Sustainable Development
Goals, Universal Declaration of Human Rights, Convention
on the Rights of the Child, ILO Declaration on Fundamental
Principles and Rights at Work, Rio Declaration on Environment
and Development, UN Convention Against Corruption, OECD
Guidelines for Multinational Enterprises, UN Global Compact
initiative, and from December 2023 onwards, Science-Based
Target initiative (SBTi).
The Group’s Sustainability Program 2025 is approved by
Sitowise’s Board of Directors. The CEO has overall responsibility
for sustainability. The Corporate Sustainability Officer directs
and promotes sustainability initiatives, and monitors and reports
on the indicators, goals, and achievements. The Corporate
Sustainability Officer is a member of Group Management Team
and provides updates on sustainability efforts to the CEO and, if
necessary, prepares accounts of different areas of sustainability
and progress in those areas. Business Directors and line
managers are responsible for the implementation of practical
measures. Group functions (finance, IT, HR, communications,
quality, safety and security) support the business areas in
reaching the sustainability goals.
Sitowise conducts all its procurement in a responsible way,
following the company’s Code of Conduct and procurement
practices. At Sitowise partnerships are valued, and in their
selection, the social and environmental aspects of sustainability
are particularly considered.
Even though the approval process of the European Commission’s
Corporate Sustainability Due Diligence Directive (CSDDD) is
delayed, Sitowise will review its due diligence process to meet
the prospective requirements. Due to the CSDDD directive,
companies need to establish procedures to address the impacts
on human rights and the environment in their value chains.
Environmental sustainability
The built environment has a significant impact on the
environment. As an expert organization, Sitowise's most
significant opportunities to reduce the negative impacts occur in
customer projects and collaboration with various stakeholders.
These opportunities have been actively pursued during the year
2023, e.g. with setting sustainability targets for 89% of customer
projects with Sustainability Tool; taking consistent steps towards
the goal to double sustainability services revenue between 2022
and 2025; developing new sustainable products and services
through innovation and participating in several significant
industry development projects.
Furthermore, as part of the goal related to industry advancement,
Sitowise has actively addressed sustainability issues with The
Smart City Talks that is Sitowise´s own media focusing on topical
themes of sustainable city development. During the year The
Smart City Talks events raised themes such as energy efficiency,
diversity, equity and inclusion (“DEI”) and radical innovation to
discussion with Sitowise’s experts, leaders and stakeholders.
In Sitowise's own operations its most significant environmental
impact is related with climate issues and the key environmental
target is to reach carbon neutrality by 2025. The objective of
minimizing the carbon footprint also guides the company towards
reducing energy and water consumption, careful sorting of
waste, using low-emission modes of travel and transport as well
as considering sustainability aspects in purchasing. To reach this
goal, the company works to systematically reduce its emissions.
The completion of this goal is tracked with an annual calculation
of the carbon footprint.
The emission data was developed during the year. It complicates
the comparison of carbon footprints between years. However, it
gives a clearer picture how to focus impactful climate actions in
Sitowise. In 2023, Sitowise's total carbon footprint was 3982t CO-
ekv, and per employee 1.89t CO-ekv. The majority of emissions in
our operations result from commuting to and from work, as well
as business travel.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
17
Social sustainability
For Sitowise, social sustainability primarily means ensuring
the well-being of its employees. Sitowise is also committed to
employing students and carrying its responsibility in society.
To reach the most equitable workplace goal, Sitowise is
committed to actively improving the well-being of its employees
and listening to them. Sitowise is also committed to ensuring
diversity, equity and inclusion (“DEI”) in the company. These
goals require evolving leadership and Sitowise is constantly
training its leaders.
In 2023, employees’ stress management and recovery were
supported in various ways throughout the year. A new learning
path for health and well-being was published on Sitowise’s
e-learning platform StudyHub in Finland and will be opened
next year in Sweden. Sitowise also offers personal support to
personnel according to the early intervention model. As a part of
our well-being program, feedback from the personnel is regularly
invited. All employees are covered with health care and there
are several additional insurances provided. Company supports
wellbeing in many ways, for example by organizing common free
time activities in sites and supporting employees’ hobby clubs.
In 2023, Sitowise prepared an action plan based on the results of
the employee diversity survey. The company also offered training
about Diversity, Equity and Inclusion for all personnel. The target
is that all employees will do the training. At the end of the year,
six months after the trainings had started 58% of the employees
in Finland had done the training. In Sweden the training was
launched in October and employees have started to participate.
Results of the training will be followed through the annual
Employee Survey.
Sitowise's policies related to its own workforce are explicitly
aligned with internationally recognized instruments, including
the UN Guiding Principles on Business and Human Rights
that underscores the commitment to upholding human rights
and labor standards. This commitment is reflected in the
remuneration, recognition, and development policies.
NextGen is Sitowise’s trainee program aimed at students with
different backgrounds in Finland. The trainee program includes
working in actual projects under the guidance of Sitowise
employees as well as work life coaching that helps students direct
their competence development in the direction they want. In
2023 Sitowise had a total of 37 (68) NextGen trainees.
Ethical principles, corruption, and bribery
The Code of Conduct describes how Sitowise operates
sustainably and ethically as well as commits to complying with
the laws and regulations concerning the company in all the
countries in which it operates. At Sitowise, the Code of Conduct
online course is a mandatory part of job orientation. Sitowise
addresses its ethical principles to customers and collaborators.
Sitowise’s Code of Conduct states the following: We comply
with the laws and our commitments, we care about people
and our work community, we develop a sustainable and smart
environment, we take care of assets and information that are
in our responsibility, we procure sustainably, we do not accept
corruption, bribery, or extortion, and we report concerns and
violations.
The Whistle Blow channel is a contact and reporting channel
through which anyone can anonymously report suspected
violations of Code of Conduct or other regulations. To ensure
anonymity, the reporting channel is managed by an external
partner, NAVEX WhistleB. 17 reports were received in
2023. All notifications were internal, no notifications were
received from customers or other stakeholders. All reports are
treated confidentially, and the notifiers were provided with
comprehensive responses. Most of the notifications were
related to HR and workplace practicalities or the ongoing change
negotiations at Sitowise. These notifications did not require any
further actions or were resolved by referring to Sitowise’s existing
policies or guidelines. Only in a few cases concerning for example
inappropriate behavior and workload distribution, the matters
were discussed with the persons concerned and their team leads,
and necessary actions were taken by both the HR team and
business management.
Key risks related to non-financial
information and risk management
Sitowise’s business and strategy are based on competent
personnel, and skilled professionals are crucial for growth,
profitability and the implementation of the company’s strategy.
As stated on page 9 of the report underAssessment of risks
and uncertainties’, the most pronounced personnel risks of the
Sitowise Group relate to the retention of current experts, well-
being of employees and the availability of new experts. Managing
these risks is based on the premise that it is important for the
company that its employees are healthy, motivated, and proud
of the impact that Sitowise’s services have on the environment,
communities, and people.
Each Sitowise employee contributes to the setting of their
personal targets and the assessment of their performance
and development needs and discusses expectations with his/
her manager at regular intervals and at least once a year.
The aforementioned risks are also managed by, for example,
supporting coping at work, offering flexibility in different life
situations, and providing a variety of training options for example
for both professional development and better management
of work-related stress. However, the best ways to increase
competence are learning on the job, teamwork, and sharing
experiences in the course of projects.
Well-being at work stems, above all, from good work
management and having access to training that builds
competence, as well as a good team spirit, interaction, and a
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
18
culture of solving problems together. Good leadership creates a
framework for efficient teamwork and success. Sitowise promotes
its personnel’s well-being systematically in cooperation with,
for example, its occupational health care providers and pension
providers in Finland and Sweden.
Due to the nature of Sitowise’s business, there are no significant
environmental risks associated with the Group’s own operations.
One risk related to the upholding of human rights and the fight
against corruption and bribery could be a failure to observe
Sitowise’s Code of Conduct, if this resulted in significant damage
to the Group’s finances or reputation or if the violations were
systemic, in which case the operations of the entire Group
could be affected. This risk is managed by clearly stating the
company’s position on human rights and discrimination in the
Code of Conduct, which applies to all employees of Sitowise,
and by instructing both the company’s personnel and partners
to report concerns or potential inappropriate conduct. The risk
of corruption and bribery, and the resulting damage, is also
controlled by always having more than one person check every
payment and purchase.
Sitowise and the EU taxonomy
The EU aims to be climate-neutral by 2050. To meet the climate
and energy targets, the EU has launched the European Green
Deal to ensure there are no net emissions of greenhouse gases
by 2050, and to direct investments towards sustainable activities.
For this purpose, a classification system for environmentally
sustainable economic activities, “the EU taxonomy”, has been
created. The EU taxonomy provides a common definition of
economic activities that can be considered environmentally
sustainable as well as technical screening criteria for each
environmental objective helping companies become more
climate-friendly and increasing security for investors.
The built environment has significant impacts on climate and on
environment in general. As Sitowise offers solutions in Finland
and Sweden for buildings and infrastructure, as well as digital
solutions, all related to the built environment, forest, and natural
assets, there is a great potential for minimizing the risks related to
climate and environment, reducing the environmental impact, and
participating in decarbonization, thus supporting the ambitious
goals of the climate-neutral EU. These solutions help Sitowise’s
clients take steps towards more sustainable and taxonomy-
aligned activities. In addition, EU taxonomy reporting also
supports the evaluation and planning of Sitowise’s sustainable
business model, and the sustainability services that Sitowise
offers to its clients.
Taxonomy accounting principles
EU Taxonomy required KPI’s, revenue, capex and opex are all
presented on separate tables. The company presents the share of
taxonomy-worthy turnover in euros of Sitowise Group Plc’s total
turnover for the financial year. Revenue is presented in financial
statement annex 2.2 and capex in annex 3.2 and 3.3. Opex is
presented in annex 2.6 but regarding Company’s view, the opex
are not suitable for Sitowise’s taxonomy reporting.
Calculating taxonomy-eligible turnover is done by identifying
the Company's business areas, which are likely to have turnover
according to the taxonomy criteria. The company determines
the percentage share within each industry according to each
corresponding taxonomy-worthy criteria. In the calculation, it
has been taken into account that the same turnover cannot enter
two different taxonomy-worthy functions. The company's capex
are generally investments for the entire company, so the same
calculation principle has been applied to them, but divided into
taxonomy classifications in relation to turnover.
Taxonomy-eligibility and taxonomy-alignment
Sitowise reported the proportion of the company’s turnover,
capital (CapEx) and operating expenses (OpEx) eligible under
the taxonomy regulation in relation to the objectives for climate
change mitigation and adaptation first time for the year 2021.
For the year 2022, the reporting also covered activities and KPI’s
aligned with the taxonomy, i.e., activities that were aligned with
the technical screening criteria making a substantial contribution
to the climate change mitigation and/or adaptation objective, “Do
No Significant Harm” (DNSH) criteria, and minimum safeguards.
For the year 2023, four new environmental objectives and
technical screening criteria were included in the taxonomy
classification system covering now all six environmental
objectives: climate change mitigation (CCM), climate change
adaptation (CCA), sustainable use and protection of water and
marine resources (WTR), transition to circular economy (CE),
pollution prevention and control (PPT), and protection and
restoration of biodiversity and ecosystems (BIO). At Sitowise,
the reporting for the year 2023 covers taxonomy-eligibility and
taxonomy-alignment for the climate change mitigation and
adaptation objectives, taxonomy-eligibility for the new four
environmental objectives, as well as transition activities, and
enabling activities. Transition activities are applied with regards
to the climate change mitigation objective and are activities for
which there are no technologically and economically feasible low-
carbon alternatives, but that support the transition to a climate-
neutral economy in a manner that is consistent with the pathway
to limit the temperature increase. On the other hand, enabling
activities are activities that enable other activities to make a
substantial contribution to one or more of the objectives.
The taxonomy reporting for the year 2023 was based on the
taxonomy assessment and report made in the previous year.
Furthermore, it took into account the amendments to the
taxonomy regulation as well as changes to Sitowise’s business
areas and services. The aim was also to develop Sitowise’s own
taxonomy assessment and reporting even further and follow
the path of strict interpretation of the regulation chosen in the
assessment and reporting for the year 2022.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
19
For the year 2023, 35 % of Sitowise’s revenue was assessed as
taxonomy-eligible. These taxonomy-eligible activities included,
e.g., engineering activities and related technical consultancy
dedicated to adaptation to climate change (CCA 9.1), professional
services related to energy performance of buildings (CCM 9.3),
infrastructure for rail transport (CCM 6.14), infrastructure enabling
road transport and public transport (CCA 6.15), and data-driven
solutions for GHG emissions reductions. Sitowise was also able
to report new taxonomy-eligible activities, including conservation
of habitats, ecosystems and species (BIO 1.1), remediation of
contaminated sites and areas (PPC 2.4), and flood risk prevention
and protection infrastructure (CCA 14.2).
However, the consulting sector of which Sitowise is a part of, is
not yet included in the taxonomy regulation as its own activity,
and for several sectors where Sitowise provides solutions and
services, the design and engineering are not included in the
taxonomy-eligible activities. Therefore, Sitowise cannot report
these activities as taxonomy-eligible. One important activity is the
construction and real estate sector where Sitowise is contributing
to the design phase of construction of new building (CCM/CCA 7.1)
and renovation of existing buildings (CCM/CCA 7.2). In addition,
due to the scope of the regulation and the strict interpretation
of it, not all Sitowise’s taxonomy-eligible activities directly meet
all the technical screening criteria or DNSH criteria, and Sitowise
could not report taxonomy-aligned turnover for the financial
year 2023. These activities are reported in the template as
“Taxonomy-eligible but not environmentally sustainable activities
(not Taxonomy-aligned activities)” (A.2). However, Sitowise
does not generically consider these activities as environmentally
unsustainable activities and sees that the phrase used in the
taxonomy reporting to some extent challenging.
Sitowise does not carry out, fund, or has exposures to nuclear
or fossil gas related activities. The Template 1 according to the
Delegated Act (EU) 2022/1214 is presented in Table 1: Nuclear
and fossil gas related activities.
Enabling activities and transition activities
According to the taxonomy regulation, an activity can be
taxonomy-aligned when it in and of themselves contributes
substantially to one of the six environmental objectives, is a
transition activity, or when it enables other activities to make a
substantial contribution to the environmental objectives. These
enabling activities must not, however, lead to a lock-in in assets
that undermine long-term environmental goals, considering the
economic lifetime of those assets, and the activities should have a
substantial positive environmental impact on the basis of lifecycle
considerations.
In some extent, Sitowise’s built environment related activities
can be seen as enabling activities since they enable directly
several environmental objectives defined in the taxonomy
regulation through the solutions Sitowise offers to its clients.
This is significant especially in the construction and real estate
sector where the services provided by Sitowise directly enable
efficient solutions to climate change mitigation and adaptation in
construction of new buildings and renovation of existing buildings.
In addition, for example Sitowise’s ecological surveys enable the
conservation of habitats, ecosystems, and species. Thus, 19,4 %
of Sitowise’s revenue was assessed as enabling activities.
For the year 2023, no transition activities were identified in
Sitowise’s activities. Transition activities can be applied with
regards to the climate change mitigation objective. For example,
nuclear energy and natural gas related activities typically seen as
transition activities.
The summary of Sitowise’s non-taxonomy-eligible, taxonomy-
eligible, and taxonomy-aligned activities, including enabling
activities and transition activities, for the year 2023, are listed in
the template below. The official taxonomy reporting templates are
presented in the tables 2–4.
2023Turnover
Capital
expenditure
(CapEx)
Operating
expenditure
(OpEx)
Non-taxonomy-eligible
activities
45.6% 34.5% 0%
Taxonomy-eligible activities 35.0% 42.1% 0%
Taxonomy-aligned activities 19.4% 23.4% 0%
Of which enabling
activities
19.4% 23.4% 0%
Of which transition
activities
0% 0% 0%
Taking into account the core of Sitowise’s business model, for
Sitowise the operating expenditures are not relevant in the way
that taxonomy regulation presents them, and therefore, no
taxonomy-eligible or taxonomy-aligned OpEx has been identified.
Hence reported OpEx is 0 % for the year 2023. At Sitowise, there
is a direct relationship between research & development and
projects, and research & development will be taken into account
as part of personnel costs also in the future.
The Minimum Safeguards
International Platform on Sustainable Finance has presented a set
of criteria for minimum social safeguards in the EU taxonomy. The
criteria are divided into human rights, corruption and bribery, fair
competition and tax processes and observing related violations to
these.
Sitowise policies and practices which guide company’s employees
and operating environment are in line with international
commitments on social responsibility. The key processes to
ensure social responsibility in line with international commitments
are Code of Conduct and it’s implementation in daily work and
company's WhitleBlow channel for reporting misconduct and the
process defined for handling notifications.
At Sitowise Code of Conduct -course is part of the personnel
training programme and the course is also part of orientation
program of all new employee. The Code of Conduct covers,
among other things, the company's principles relating to human
and employee rights, corruption and bribery, and fair competition.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
20
Sitowise also requires it’s partners to take company’s Code
of Ethics into account in their own operations. The company
conducts all its procurements responsibly and in compliance with
the Code of Conduct and procurement practices.
Bribery is considered the most likely form of corruption. Sitowise's
Code of Conduct prohibits corruption, bribery and extortion
and contains guidelines on how to deal with these issues. The
possibility of financial misconduct is reduced by applying the
so-called four-eyes principle, whereby at least two handlers must
confirm the accuracy of every purchase and travel invoice. The
company complies with tax regulations locally in all the countries
where it operates. Taxes are always paid correctly and on time,
benefiting local economies and societies.
Neither the company nor its management has been convicted of,
or charged with, any violations against human rights, corruption
and bribery, fair competition or taxation.
Development of operations and improving
the taxonomy reporting in the future
The common classification system for environmentally
sustainable economic activities enables environmentally
sustainable development for businesses, and Sitowise is
committed to be part of this sustainability change. However,
the fact that taxonomy regulation does not yet recognize
consulting sector as its own activity keeps challenging the
taxonomy assessment, and as a consequence only part of the
technical screening criteria can be seen applicable to assessing
Sitowise’s activities. Despite this, Sitowise recognizes that the
role of consulting sector is relevant to achieving the ambitious
environmental goals set by the EU Commission, and that the
Sitowise’s role is to first and foremost enable its clients to
contribute substantially to the environmental objectives and to
improve their operations so that they are even more sustainable
and taxonomy-aligned.
Sitowise also recognizes the potential for enabling activities in its
own operations and this will be one of Sitowise’s focus points on
the taxonomy assessment and reporting for the year 2024. As the
taxonomy regulation has a margin for interpretation, the future
guidelines to the regulation will be taken into account.
Sitowise follows the development of the taxonomy regulation
and the formation of best practices in the consulting sector and
is committed to providing added value to the clients by providing
solutions that enable taxonomy-alignment even further. Steps
have already been taken by developing taxonomy-aligned
solutions for climate change adaptation for construction and real
estate sector.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
21
Table 1: Nuclear and fossil gas related activities
RowNuclear energy related activities
1. The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of
innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the
fuel cycle.
NO
2. The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations
to produce electricity or process heat, including for the purposes of district heating or industrial processes such as
hydrogen production, as well as their safety upgrades, using best available technologies.
NO
3. The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce
electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen
production from nuclear energy, as well as their safety upgrades.
NO
Fossil gas related activities
4. The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities
that produce electricity using fossil gaseous fuels.
NO
5. The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined
heat/cool and power generation facilities using fossil gaseous fuels.
NO
6. The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation
facilities that produce heat/cool using fossil gaseous fuels.
NO
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
22
Table 2: Proportion of turnover from products or services associated with Taxonomy-aligned economic activities
– disclosure covering year 2023
Financial year 2023YearSubstantial Contribution Criteria
DNSH criteria
('Does Not Significantly Harm')
Economic Activities
Code
Turnover
Proportion of Turnover,
year 2023
Climate Change Mitigation
Climate Change Adaptation
Water
Pollution
Circular Economy
Biodiversity
Climate Change Mitigation
Climate Change Adaptation
Water
Pollution
Circular Economy
Biodiversity
Minimum Safeguards
Proportion of Taxonomy
aligned (A.1.) or eligible (A.2.)
turnover, year 2022
Category
enabling activity
Category
transitional activity
MEUR%
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y/NY/NY/NY/NY/NY/NY/N%ET
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxonomy-aligned)
Electricity generation using solar photovoltaic technologyCCM 4.10.20.1%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Electricity generation from wind powerCCM 4.31.60.7%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Transmission and distribution of electricityCCM 4.90.10.1%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Infrastructure for rail transportCCM 6.140.40.2%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Construction of new buildingsCCM 7.112.45.9%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Renovation of existing buildingsCCM 7.220.69.8%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Installation, maintenance and repair of charging
stations for electric vehicles in buildings
(and parking spaces attached to buildings)
CCM 7.40.10.0%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Installation, maintenance and repair of renewable energy
technologies
CCM 7.60.00.0%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Infrastructure enabling road transport and public
transport
CCA 6.150.30.2%N/ELYN/ELN/ELN/ELN/ELYYYYYYY0%E
Water supplyWTR 2.12.81.3%N/ELN/ELYN/ELN/ELN/ELYYYYYYY0%E
Sorting and material recovery of non-hazardous wasteCE 2.70.10.0%N/ELN/ELN/ELN/ELYN/ELYYYYYYY0%E
Demolition and wrecking of buildings and other
structures
CE 3.30.40.2%N/ELN/ELN/ELN/ELYN/ELYYYYYYY0%E
Maintenance of roads and motorwaysCE 3.40.10.1%N/ELN/ELN/ELN/ELYN/ELYYYYYYY0%E
Conservation, including restoration, of habitats,
ecosystems and species
BIO 1.11.70.8%N/ELN/ELN/ELN/ELN/ELYYYYYYYY0%E
Turnover of environmentally sustainable activities
(Taxonomy-aligned) (A.1)
40.919.4%16.8%0.2%1.3%0%0.3%0.8%YYYYYYY0%
Of which Enabling40.919.4%16.8%0.2%1.3%0.0%0.3%0.8%YYYYYYY0%E
Of which Transitional00%0%T
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
Infrastructure for rail transportCCM 6.146.22.9%ELN/ELN/ELN/ELN/EL
N/EL4%
Data-driven solutions for GHG emissions reductionsCCM 8.20.90.4%ELN/ELN/ELN/ELN/ELN/EL0%
Close to market research, development and innovationCCM 9.10.60.3%ELN/ELN/ELN/ELN/ELN/EL1%
Professional services related to energy performance
of buildings
CCM 9.318.28.6%ELN/ELN/ELN/ELN/ELN/EL1%
Infrastructure enabling road transport and
public transport
CCA 6.1512.05.7%N/ELELN/ELN/ELN/ELN/EL11%
Infrastructure for water transportCCA 6.160.30.1%N/ELELN/ELN/ELN/ELN/EL0%
Computer programming, consultancy and
related activities
CCA 8.229.714.1%N/ELELN/ELN/ELN/ELN/EL4%
Software enabling physical climate risk management
and adaptation
CCA 8.40.10.1%N/ELELN/ELN/ELN/ELN/EL0%
Engineering activities and related technical consultancy
dedicated to adaptation to climate change
CCA 9.10.90.4%N/ELELN/ELN/ELN/ELN/EL2%
Flood risk prevention and protection infrastructureCCA 14.20.20.1%N/ELELN/ELN/ELN/ELN/EL0%
Manufacture, installation and associated services for
leakage control technologies enabling leakage reduction
and prevention in water supply systems
WTR 1.10.20.1%N/ELN/ELELN/ELN/ELN/EL0%
Remediation of contaminated sites and areasPPC 2.43.81.8%N/ELN/ELN/ELELN/ELN/EL0%
Conservation, including restoration, of habitats,
ecosystems and species
BIO 1.10.70.3%N/ELN/ELN/ELN/ELN/ELEL0%
Turnover of Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned activities) (A.2)
73.735.0%12.3%20.4%0.1%1.8%0%0.3%23%
A. Turnover of Taxonomy-eligible activities (A.1+A.2)114.654.4%29.1%20.6%1.4%1.8%0.3%1.1%23%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Turnover of Taxonomy-non-eligible activities9645.6%
Total210.9100%
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
23
Table 3: Proportion of CapEx from products or services associated with Taxonomy-aligned economic activities
– disclosure covering year 2023
Financial year 2023YearSubstantial Contribution Criteria
DNSH criteria
('Does Not Significantly Harm')
Economic Activities
Code
Turnover
Proportion of CapEx,
year 2023
Climate Change Mitigation
Climate Change Adaptation
Water
Pollution
Circular Economy
Biodiversity
Climate Change Mitigation
Climate Change Adaptation
Water
Pollution
Circular Economy
Biodiversity
Minimum Safeguards
Proportion of Taxonomy
aligned (A.1.) or eligible (A.2.)
CapEx, year 2022
Category
enabling activity
Category
transitional activity
MEUR%
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y/NY/NY/NY/NY/NY/NY/N%ET
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxonomy-aligned)
Electricity generation using solar photovoltaic technologyCCM 4.10.00.1%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Electricity generation from wind powerCCM 4.30.10.9%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Transmission and distribution of electricityCCM 4.90.00.1%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Infrastructure for rail transportCCM 6.140.00.2%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Construction of new buildingsCCM 7.10.87.1%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Renovation of existing buildingsCCM 7.21.411.8%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Installation, maintenance and repair of charging
stations for electric vehicles in buildings
(and parking spaces attached to buildings)
CCM 7.40.00.1%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Installation, maintenance and repair of renewable energy
technologies
CCM 7.60.00.0%YN/ELN/ELN/ELN/ELN/ELYYYYYYY0%E
Infrastructure enabling road transport and public
transport
CCA 6.150.00.2%N/ELYN/ELN/ELN/ELN/ELYYYYYYY0%E
Water supplyWTR 2.10.21.6%N/ELN/ELYN/ELN/ELN/ELYYYYYYY0%E
Sorting and material recovery of non-hazardous wasteCE 2.70.00.0%N/ELN/ELN/ELN/ELYN/ELYYYYYYY0%E
Demolition and wrecking of buildings and other
structures
CE 3.30.00.2%N/ELN/ELN/ELN/ELYN/ELYYYYYYY0%E
Maintenance of roads and motorwaysCE 3.40.00.1%N/ELN/ELN/ELN/ELYN/ELYYYYYYY0%E
Conservation, including restoration, of habitats,
ecosystems and species
BIO 1.10.11.0%N/ELN/ELN/ELN/ELN/ELYYYYYYYY0%E
CapEx of environmentally sustainable activities
(Taxonomy-aligned) (A.1)
2.723.4%20.2%0.2%1.6%0.0%0.4%1.0%YYYYYYY0%
Of which Enabling2.723.4%20.2%0.2%1.6%0.0%0.4%1.0%YYYYYYY0%E
Of which Transitional0.00%0%T
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
Infrastructure for rail transportCCM 6.140.43.6%ELN/ELN/ELN/ELN/EL
N/EL3%
Data-driven solutions for GHG emissions reductionsCCM 8.20.10.5%ELN/ELN/ELN/ELN/ELN/EL0%
Close to market research, development and innovationCCM 9.10.00.4%ELN/ELN/ELN/ELN/ELN/EL0%
Professional services related to energy performance
of buildings
CCM 9.31.210.4%ELN/ELN/ELN/ELN/ELN/EL3%
Infrastructure enabling road transport and
public transport
CCA 6.150.86.9%N/ELELN/ELN/ELN/ELN/EL13%
Infrastructure for water transportCCA 6.160.00.2%N/ELELN/ELN/ELN/ELN/EL0%
Computer programming, consultancy and
related activities
CCA 8.22.017.0%N/ELELN/ELN/ELN/ELN/EL42%
Software enabling physical climate risk management
and adaptation
CCA 8.40.00.1%N/ELELN/ELN/ELN/ELN/EL0%
Engineering activities and related technical consultancy
dedicated to adaptation to climate change
CCA 9.10.10.5%N/ELELN/ELN/ELN/ELN/EL5%
Flood risk prevention and protection infrastructureCCA 14.20.00.1%N/ELELN/ELN/ELN/ELN/EL0%
Manufacture, installation and associated services for
leakage control technologies enabling leakage reduction
and prevention in water supply systems
WTR 1.10.00.1%N/ELN/ELELN/ELN/ELN/EL0%
Remediation of contaminated sites and areasPPC 2.40.32.2%N/ELN/ELN/ELELN/ELN/EL0%
Conservation, including restoration, of habitats,
ecosystems and species
BIO 1.10.00.4%N/ELN/ELN/ELN/ELN/ELEL0%
CapEx of Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned activities) (A.2)
5.042.1%14.8%24.6%0.1%2.2%0.0%0.4%66%
A. CapEx of Taxonomy eligible activities (A.1+A.2)7.765.5%35.1%24.8%1.7%2.2%0.4%1.3%66%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
CapEx of Taxonomy-non-eligible activities4.134.5%
Total11.8100%
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
24
Table 4: Proportion of OpEx from products or services associated with Taxonomy-aligned economic activities
– disclosure covering year 2023
Financial year 2023YearSubstantial Contribution Criteria
DNSH criteria
('Does Not Significantly Harm')
Economic Activities
Code
Turnover
Proportion of OpEx,
year 2023
Climate Change Mitigation
Climate Change Adaptation
Water
Pollution
Circular Economy
Biodiversity
Climate Change Mitigation
Climate Change Adaptation
Water
Pollution
Circular Economy
Biodiversity
Minimum Safeguards
Proportion of Taxonomy
aligned (A.1.) or eligible (A.2.)
OpEx, year 2022
Category
enabling activity
Category
transitional activity
MEUR%
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y/NY/NY/NY/NY/NY/NY/N%ET
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxonomy-aligned)
OpEx of environmentally sustainable activities
(Taxonomy-aligned) (A.1)
%%%%%%%KKKKKKK%
Of which Enabling%%%%%%%KKKKKKK%E
Of which Transitional%%KKKKKKK%T
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
EL; N/
EL
OpEx of Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned activities) (A.2)
%%%%%%%%
A. OpEx of Taxonomy eligible activities (A.1+A.2)%%%%%%%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
OpEx of Taxonomy-non-eligible activities100%
Total
100%
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
25
ASSESSMENT OF RISKS AND UNCERTAINTIES
The significant risks and uncertainties related to the Sitowise
Group’s business include operational, strategic, financial and ESG
risks, to which the Group’s financial performance is exposed.
The Group’s risk assessment is based on an annual survey that
was conducted again during the financial year 2023, and its
results have been discussed in the Group’s Board of Directors,
management team as well as business areas. The Sitowise
Group’s risk management process and responsibilities are
described on the Group’s website (www.sitowise.com).
Operational risksRisk descriptionRisk management
Personnel risksThe most pronounced personnel risks of the Sitowise Group
relate to the retention of current experts, well-being of
employees, and availability of new experts. Sitowise’s business
is based on competent personnel, and skilled professionals are
crucial for profitability, growth and the implementation of the
company’s strategy. A potential decline in Sitowise’s employer
image due to internal or external factors is a risk from the
perspective of employee engagement and retention.
Being the most well-known and desired employer is one
of the Sitowise Group's strategic focus areas, and great
emphasis is placed on active development of the culture and
HR practices. Also, maintaining a high quality of manager
work, for example through leadership training, is seen as an
important part of managing the personnel risks.
Project workThe Sitowise Group’s operational risks related the project
work include, among others, miscalculated tenders, claims
for compensation due to engineering mistakes or delays, and
exceptionally strict warranty and liability terms, which could, if
invoked, damage Sitowise’s profitability.
Risks related to tenders and projects are managed by means
of regular quality management and risk management
reviews and by complying with procedures pursuant to the
ISO-certified operating model. The Group has developed
a proprietary service platform called Voima to facilitate
the adoption of more efficient and consistent operating
methods. The Voima project management tool contains
project guidelines and templates, best practices, bidding
and project workspaces, and a risk assessment tool. Project
risks are managed already in the offering phase by means of
project guidance according to which an authorization from
the management of the relevant business area is required
before tendering for any contracts that are subject to
nonstandard terms and conditions. The guidance also covers
the implementation phase of projects. The risk assessment
addresses themes such as contract terms and liability,
schedule, resources, scope of the assignment, safety, and
sustainability. The Voima platform contains real-time data
that can be used to mitigate risks. Project risks are managed
through carefully thought-out pricing and a thorough review
of the tendered project and its problematic elements.
Damage risksDamage risks include IT system and cyber security risks.
Sitowise’s business is dependent on a well-working IT
infrastructure and uninterrupted access to IT-based tools
and systems, which are susceptible to faults and failures.
Malfunctions, interruptions, faults, cybersecurity breaches
or power cuts that affect IT systems can delay the delivery
of services, cause unexpected costs, and damage Sitowise’s
reputation.
Risks related to IT systems and cyber security are mitigated
by ensuring necessary resources and capabilities and by
investing in and upgrading systems to continuously improve
cyber security. The risks are further managed by training
employees, implementing proactive risk management
measures and ensuring that effective safeguards against
potential data loss or system failures are in place.
Strategic risksRisk descriptionRisk management
Market risksUncertainty created by changes in the global and local economy
and market conditions poses a risk to Sitowise’s business.
Rapid cyclical fluctuations in the economy and reduction in
the use of public funds or a diversion of such funds away from
the built environment may contribute to market stagnation.
Higher inflation, rising interest rates, the price of energy, and the
increased cost of construction materials create uncertainty in the
markets and may cause a decline in economic activity by leading
to, for example, a decrease or postponement of investments and
clients’ projects.
Sitowise is actively monitoring the economic and market
developments so that it can react to changes in its business
environment. Constant and focused development actions
in the business areas, such as increased sales focus,
establishment of strategic client segment teams and further
diversification of the client base, are utilized to safeguard the
company from rapid market changes.
M&A risksThe Sitowise Group’s growth according to the long-term financial
targets is partly based on corporate acquisitions, and the planned
growth may not materialize if suitable acquisition targets are
not available, transactions cannot be made at an economically
justified valuation level or acquisitions involve liabilities that
cannot be factored into the purchase price, or the targets set for
the acquisitions are not reached in the integration of the acquired
companies.
Sitowise actively reviews and manages its M&A pipeline and
focuses on targets which support the company's strategy
and fit the company's financial situation and market. When
defining the level of M&A activity, Sitowise is also considering
the balance sheet structure.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
26
Strategic risksRisk descriptionRisk management
M&A risksSuccessful integration of the acquisitions is a key element of
the Sitowise Group’s growth strategy, and Sitowise is therefore
exposed to risks related to the integration process, which can
lead to additional costs, failure to implement synergies, and loss
of growth opportunities.
The company has a well-established integration process
which is based on its past experience from a vast number of
previous transactions. Careful planning of the integration and
ensuring good cultural fit already before the acquisition are
also key parts of transaction processes.
Technological
development
Failure to anticipate or utilize technological development trends
and tap into new innovations, for example through successful
commercialization of new smart services and ability to grow
ARR's share of business may impede the company's ability to
execute its strategy effectively. New technological developments
may also require the company to adapt its pricing and project
management models.
Innovations are one of the three strategic pillars of Sitowise's
strategy, with the aim of developing and engaging Sitowise's
employees and partners to innovate smart solutions
accelerating the industry transition. The focus is put on
fostering and evolving the company's innovation culture
and improving the coordination of internal development
opportunities through different tools and processes.
Customer risksThe Sitowise Group's largest customer groups are the public
sector, construction companies and housing companies. Loss
of a customer accounting for a larger portion of net sales could
have a significant financial impact. Even though procurement
from larger public customers is not always centralized but rather
an outcome of numerous procurement procedures, problems in
one service may be reflected in the purchases of other services.
Sitowise has a diversified client base, and the risk related
to the dependency on individual clients or client segments
is aimed to be mitigated by further diversification of the
company's client base by attracting new client from new client
sectors. The Sitowise Group has also strengthened its sales
resources by introducing a new sales model and organization.
Also, the implementation of the new CRM system is aimed to
support the client work moving forward.
Financial risksRisk descriptionRisk management
Financial market risksUncertainty in the financial markets or rising interest rates
leading to higher financing costs and reduced availability
(adequacy, timeliness, and favorable terms) is both a strategic
and a financial risk for the Sitowise Group. Sitowise finances its
business and investments with cash flow and debt financing
and needs external financing to implement its growth strategy.
External financing can expose Sitowise to risks related to
indebtedness and weaken its financial position.
The Sitowise Group carefully assesses possible financial risks,
and the Group’s liquidity (trade receivables and cash flows) is
monitored continuously. The Group also closely monitors its
leverage and focuses on improving it e.g. through a careful
approach to all possible acquisition cases. To mitigate the risk
of encountering challenges in securing financing, the Sitowise
Group fosters strong and transparent relationships with its
core banks as well as aims to maintain an active and open
dialogue with its shareholders to enhance financial credibility
and support.
Order bookDue to the business model’s high dependency on personnel,
maintaining a steady and profitable order book is of great
importance to the business.
The Sitowise Group aims to maintain a sufficient order book
through an extensive customer base, diverse workload,
focused sales efforts and continuous monitoring of the order
book.
Cost riskA rise in costs, such as in wage levels, ICT or premises costs
can have a negative impact on Sitowise’s profitability and
financial performance if it cannot revise the prices of its services
accordingly.
The Sitowise Group continuously focuses on pricing activities
and sales development actions, including the implementation
of a new CRM system as well as actions ensuring cost
effectiveness.
Geopolitical eventsThe global economic consequences of wars and other major
geopolitical events, such as inflation and higher interest rates,
may further slowdown market growth in the construction sector,
which could jeopardize Sitowise’s growth and profitability
aspirations. The war in Ukraine only has limited direct effects
on Sitowise. The company does not have offices in Russia,
Belarus, or Ukraine, nor does it export to these countries.
However, sanctions imposed on account of Russia’s aggression
and the changed operating environment outside of the scope
of the sanctions – as well as countersanctions – may create
uncertainties.
The risks related to the economic consequences of major
geopolitical events are examined and mitigated through
continuous monitoring and analysis of market developments
and the operating environment.
Financial risks are discussed in more detail in Note 5 to the financial statements.
Information on the sustainability and climate risks related to Sitowise's operations is presented in the Annual and Sustainability Report.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
27
LEGAL PROCEEDINGS
Sitowise Oy has a pending legal proceeding with a former client
relating to a Finnish residential apartment building project from
a few years back. A substantial claim has been presented to
Sitowise by the counterparty, but according to the company’s
view, the claim is unfounded. Sitowise has also presented a
claim to the counterparty for the unpaid part of the project
payment, plus the delay interest. The company estimates that the
proceedings will take years.
RELATED PARTY LOANS
Sitowise Group Plc has given subordinated loans to its related
party company Fimpec Group Oy. The loans amounted to EUR
916,500 at the end of the financial period. The interest rate
on the subordinated loans is 8% p.a. The loans are subject to
the provisions of Chapter 12 of the Finnish Limited Liability
Companies Act.
SEASONALITY AND SENSITIVITIES
The seasonal variation of Sitowise’s business is affected by
the monthly allocation of annual working days, which in turn
is affected by the timing of public holidays (e.g., Easter and
Christmas) and employee vacation periods. The Group’s net sales
and profitability are generally at their lowest in the third quarter
due to the summer vacation season.
Calendar effects: Number of working hours based on
sales weighted business mix
202420232022
Difference
(2023 vs
2022)
Q14784844768
Q2459451460-9
Q3502491500-9
Q4471469477-8
Full year1,9101,8951,914-19
Estimated sensitivities with current business scope
on annual level:
2023ChangeImpact in eurosImpact scope
Number of
working days
+/- 1 day+/- EUR
0.7-0.9 million
Topline and
bottom-line impact
Sickness
absences
+/-
1%-point
-/+ EUR
2 million
Topline and
bottom-line impact
SEK/EUR FX rate+/- 10%+/- EUR
4 million
Topline impact
BOARD OF DIRECTORS’ PROPOSAL
CONCERNING THE USE OF THE PARENT
COMPANY’S PROFIT
On 31 December 2023, the distributable funds of Sitowise Group
Plc amounted to EUR 108.2 million, of which profit of the parent
company for the 2023 financial period was EUR 4,014,150.
According to its dividend policy, Sitowise’s objective is to pay
annually a dividend corresponding to 30–50 percent of net
profit to its shareholders. When distributing a possible dividend,
business acquisitions, the company's financial situation, cash
flow and future growth opportunities are taken into account.
Considering the current market environment, and to preserve
capital for future growth initiatives, the Board of Directors
proposes that no dividend be paid based on the balance sheet to
be adopted for the financial year 2023. The Board will consider
using the authorization for share buy-backs during 2024.
LONG-TERM FINANCIAL TARGETS
The Board of Directors of Sitowise Group has set the following
long-term financial targets:
Growth: Annual growth in net sales of more than 10 percent,
including acquisitions
Profitability: Adjusted EBITA margin of at least 12 percent
Leverage: Net debt / adjusted EBITDA should not exceed 2.5x,
except temporarily in conjunction with acquisitions
According to its dividend policy, Sitowise’s objective is to pay
annually a dividend corresponding to 30–50 percent of net
profit to its shareholders. When distributing a possible dividend,
business acquisitions, the company’s financial situation, cash flow
and future growth opportunities are taken into account.
OUTLOOK AND GUIDANCE
Outlook for 2024
The stable long-term growth in the demand for design, consulting
and digital services to create sustainable societies is supported
by megatrends such as urbanization, renovation backlog,
sustainability, digitalization and security.
The weakened macro-economic outlook, high interest rates
and high inflation have slowed down growth in both Finland
and Sweden and impacted the short-term decision-making of
Sitowise’s clients especially in the private sector and most of all in
residential building projects. The general economic environment
also has an impact on larger public sector investments. A key
factor impacting Sitowise’s market environment in 2024 will be
the timing of the anticipated central banks’ decisions to lower
interest rates, and whether those will be, when materialized,
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
28
sufficient to drive increasing demand for new construction and
investment projects and thereby technical consulting services.
We expect the market environment to remain mixed in 2024.
Key driver for growth will be increasing demand for services
related to green transition, security, and digitalization of the built
environment. In Buildings, the first part of the year will still be
challenging due to the difficult construction market in Finland,
which is expected to show signs of recovery earliest towards to
the end of 2024. There are some positive signals in the Swedish
technical consulting market environment, which has overall
remained more stable than in Finland.
Entering the year 2024, orderbooks were at good level in Infra,
Digital Solutions and Sweden. In Buildings, the workload was
on an insufficient level, which has led to a start of selective
temporary layoffs In Buildings in early 2024
In addition to the market development, cost inflation (e.g., relating
to salary increases), higher number of working days in 2024
than in the previous year (-1 day in Q1, +1 day in both Q2 and Q3
and equal number of days in Q4), potential currency fluctuations
(EUR/SEK) and higher interest expenses are expected to impact
Sitowise’s financial performance during 2024.
Guidance for 2024
Sitowise Group’s net sales is expected to slightly decline in 2024,
driven by the Buildings business decline. Adjusted EBITA margin
(%) is expected to be at the 2023 level or above in 2024.
SIGNIFICANT EVENTS AFTER THE
REPORTING PERIOD
Directed share issue and a change
in the number of Sitowise shares
On 9 January 2024, the Board of Directors of Sitowise Group Plc
decided on, by virtue of the authorization granted by the Annual
General Meeting on 25 April 2023, to issue 48,675 own shares
held by Sitowise Group Plc and 179,738 new shares in a directed
share issue. The directed share issue relates to a transaction
where Sitowise Oy acquired the expert operations of Ahlman
Group Oy, a provider of nature and environmental services. The
acquisition was completed on 9 January 2024.
The new shares subscribed for in the issue were registered with
the Finnish Trade Register on 11 January 2024, after which the
total number of shares in the Company is 35,845,665 shares. The
Company does not hold own shares.
Proposals of the Shareholders’ Nomination Board of Sitowise for
the Annual General Meeting 2024
On 30 January 2024, the proposals of the Shareholders'
Nomination Board for the Annual General Meeting were
published. The Annual General Meeting is planned to be held on
4 April 2024 and according to the proposal the members of the
Board of Directors and its committees will be paid the same fees
for the term of office ending at the Annual General Meeting 2025
as for their previous term of office.
The Shareholders' Nomination Board further proposes that for
the term of office ending at the Annual General Meeting 2025,
the current members of the company’s Board of Directors Eero
Heliövaara, Mirel Leino-Haltia, Elina Piispanen, Niklas Sörensen,
Tomi Terho and Mats Åström be re-elected and Anni Ronkainen
be elected as a new member to the Board of Directors.
Proposals in full are available on Sitowise’s investor site at Annual
General Meeting 2024 | Sitowise.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
29
FINANCIAL AND ALTERNATIVE
PERFORMANCE MEASURES
Since the publication of the IFRS financial statements for 2019,
Sitowise has reported some alternative performance measures
that do not comply with IFRS standards. The calculation of
alternative performance measures does not take into account
items affecting comparability, which are different from ordinary
business operations, in order to show the financial result of
the underlying actual business. The alternative performance
measures are intended to improve comparability and are not a
substitute for other IFRS-based key figures.
The alternative performance measures to be reported are
adjusted EBITDA, EBITA, adjusted EBITA, and net debt / EBITDA
(adjusted). Adjusted EBITDA and adjusted EBITA exclude material
items that are not part of ordinary activities, but which affect
comparability.
Key figures describing financial development
EUR thousand1–12/20231–12/2022
Net sales210,910204,414
Growth in net sales, %3.2%14.0%
Adjusted organic growth in net sales, %1%5%
EBITA, adjusted17,01220,380
% of net sales8.1%10.0%
EBITA15,12816,075
Operating profit (EBIT)11,70113,162
% of net sales5.5%6.4%
Result for the period5,5497,914
Balance sheet total278,381280,724
Cash and cash equivalents15,59615,390
Net debt55,34056,602
Cash flow from operating activities before financial items and taxes23.89122.676
Earnings per share (EUR)0.160.22
Diluted earnings per share (EUR)0.160.22
Earnings per share, continuing operations (EUR)0.160.22
Diluted earnings per share, continuing operations (EUR)0.160.22
Return on equity (ROE), %4.7%6.8%
Return on capital employed (ROCE), %5.5%6.5%
Equity ratio, %42.9%41.6%
Net debt / EBITDA, adjusted3.0x2.6x
Gearing, %46.3%48.4%
Number of personnel, average2,2112,151
Full-time equivalent (FTE), average1,9741,918
Utilization rate74.4%76.1%
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
30
FORMULAS OF FINANCIAL AND ALTERNATIVE PERFORMANCE MEASURES
Adjusted organic growth in net sales=
Growth in net sales excluding acquisitions and divestments adjusted by the number of working days
and exchange rate impact
EBITA=Operating profit + amortization of intangible assets
EBITA, adjusted=EBITA + items affecting comparability
EBITDA, adjusted=
EBITDA + items affecting comparability; in addition, lease liabilities are treated as operating leases, so
lease expenses on the whole affect EBITDA
Items affecting comparability=
Items affecting comparability are primarily costs associated with M&A and integration, restructuring as
well as IPO readiness
Net debt=Loans from financial institutions - cash and cash equivalents (net debt does not include lease liabilities)
Return on equity (ROE), %=
Profit for the period, prev. 12 months
Total shareholders’ equity, average
Return on capital employed (ROCE), %=
(Profit before taxes + financial expenses), prev. 12 months
(Balance sheet total – non-interest-bearing debt), average
Equity ratio, %=
Total shareholders’ equity
Balance sheet total
Net debt / EBITDA, adjusted=
Net debt
EBITDA, adjusted, prev. 12 months
Gearing, %=
Net debt
Total shareholders’ equity
Non-diluted earnings per share=
(Result for the period – non-controlling interest – dividend for the financial period to be distributed
taking tax impact into consideration)
Average weighted number of shares
Diluted earnings per share=
(Result for the period – non-controlling interest – dividend for the financial period to be distributed
taking tax impact into consideration)
Average diluted weighted number of shares
Full-time equivalent (FTE), average=Group personnel, full-time equivalent average during the period
Utilization rate=Number of project hours worked relative to the number of hours worked
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
31
RECONCILIATION OF ALTERNATIVE PERFORMANCE MEASURES
EUR thousand20232022
Net sales210,910204,414
Adjusted organic growth in net sales, %
Growth in net sales3%14%
Impact of acquisitions-5%-9%
Impact of number of working days1%0%
Impact of exchange rates2%1%
Adjusted organic growth in net sales, %1%5%
EBITA
Operating profit (EBIT)11,70113,162
Amortizations of intangible assets-3,427-2,913
EBITA15,12816,075
EBITA %7.2%7.9%
Items affecting comparability
Restructuring costs1,503722
M&A and integration costs3022,801
Other, income (-) / costs (+)-99782
Items affecting comparability, EBITDA1,7064,305
Items affecting comparability, depreciations1780
Items affecting comparability, EBITA1,8844,305
EBITA, adjusted
EBITA15,12816,075
Items affecting comparability, EBITA1,8844,305
EBITA, adjusted17,01220,380
EBITA, adjusted %8.1%10.0%
EBITDA
Operating profit (EBIT)11,70113,162
Depreciation and amortization-11,518-10,594
EBITDA23,21923,756
EBITDA %11.0%11.6%
Net debt
Loans from financial institutions70,93571,992
Cash and cash equivalents15,59615,390
Net debt55,34056,602
EBITDA, adjusted (prev. 12 months)
EBITDA (prev. 12 months)23,21923,756
Items affecting comparability, EBITDA (prev. 12 months)1,7064,305
Operational lease liabilities (IFRS16) (prev. 12 months)-6,735-6,366
EBITDA, adjusted (prev. 12 months)18,18921,695
Net debt / EBITDA, adjusted
Net debt55,34056,602
EBITDA, adjusted (prev. 12 months)18,18921,695
Net debt / EBITDA, adjusted3.0x2.6x
Gearing, %
Total shareholders’ equity 119,483116,874
Net debt55,34056,602
Gearing, %46.3%48.4%
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
32
CONSOLIDATED FINANCIAL STATEMENTS IFRS
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
EUR thousandNoteJan 1 – Dec 31, 2023Jan 1 – Dec 31, 2022
Net sales2.2210,910204,414
Other operating income2.3397288
Materials and services2.4-21,493-20,495
Personnel expenses2.5-138,417-129,774
Other operating expenses2.6-28,179-30,677
Depreciation, amortization, and impairment2.7-11,518-10,594
Operating result11,70113,162
Financial income4.1532390
Financial expenses4.1-5,088-3,272
Profit before taxes7,14510,280
Income taxes6.2-1,596-2,366
Profit for the period5,5497,914
Attributable to:
Owners of the parent5,6187,847
Non-controlling interest-6967
Profit for the period5,5497,914
Items that may be reclassified to profit or loss
Change in translation difference162-3,837
Cash flow hedging, net of tax-5463
Total for items in other comprehensive income109-3,774
Total comprehensive income5,6574,140
Comprehensive income attributable to:
Owners of the parent5,7274,073
Non-controlling interest-6967
Earnings per share:
Earnings per share (EUR)2.80.160.22
Diluted earnings per share (EUR)0.160.22
The notes are an integral part of the financial statements.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
33
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
EUR thousandNoteDec 31, 2023Dec 31, 2022
Assets
Goodwill3.2158,033157,620
Intangible assets3.211,86310,224
Property, plant and equipment3.32,8963,973
Right-of-use assets3.326,40527,803
Other shares, similar rights of ownership, and receivables4.21,8991,931
Deferred tax assets6.2732894
Total non-current assets201,828202,446
Trade and other receivables3.459,15061,564
Income tax receivables6.21,8081,323
Cash and cash equivalents4.215,59615,390
Total current assets76,55378,278
Total assets278,381280,724
EUR thousandNoteDec 31, 2023Dec 31, 2022
Shareholders’ equity and liabilities
Share capital8080
Reserve for invested unrestricted equity96,69296,434
Fair value reserve294348
Translation difference-3,519-3,681
Retained earnings25,75123,440
Equity attributable to owners of the parent119,299116,621
Non-controlling interest183253
Total shareholders’ equity119,483116,874
Deferred tax liabilities6.21,5431,588
Financial liabilities4.269,93570,992
Lease liabilities4.220,52422,050
Total non-current liabilities92,00394,630
Income tax liabilities60653
Financial liabilities4.21,0001,000
Lease liabilities4.27,1936,937
Provisions3.5330981
Trade payable and other liabilities3.658,31259,649
Total current liabilities66,89569,219
Total shareholders’ equity and liabilities278,381280,724
The notes are an integral part of the financial statements.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
34
CONSOLIDATED CASH FLOW STATEMENT
EUR thousandJan 1 – Dec 31, 2023Jan 1 – Dec 31, 2022
Cash flow from operating activities:
Profit for the period5,5497,914
Adjustments
Income taxes1,5962,366
Depreciation, amortization, and impairment11,51810,594
Financial income and expenses4,5562,882
Other adjustments259297
Change in working capital
Increase (-) / decrease (+) in trade receivables and other receivables2,835-6,424
Increase (+) / decrease (-) in trade and other payables-2,4225,047
Interest paid and other financial expenses-4,885-2,244
Interest received and other financial income500185
Income taxes paid-2,921-4,558
Net cash flows from operating activities16,58616,058
Cash flow from investing activities:
Investment in tangible and intangible assets
-3,904-3,665
Acquisitions of subsidiaries, net of cash acquired-1,512-28,786
Cash flow from investing activities
-5,416-32,450
Cash flow from financing activities:
Payments from share issue2583,844
Share repurchase0-2,720
Dividends paid-3,555-3,545
Withdrawal of long term loans024,424
Repayment of short term loans-1,072-2,974
Payments of lease liabilities-6,561-6,131
Cash flow from financing-10,92912,899
Cash and cash equivalents at the start of the period15,39019,353
Change in cash and cash equivalents, increase (+) / decrease (-)241-3,493
Impact of changes in foreign exchange rates-35-470
Cash and cash equivalents at the end of the period15,59615,390
The notes are an integral part of the financial statements.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
35
STATEMENT OF CHANGES IN CONSOLIDATED EQUITY
Equity attributable to owners of parent
EUR thousand
Share
capital
Reserve for
invested
unrestricted
equity
Fair value
reserve
Translation
differences
Retained
earningsTotal
Non-
controlling
interest
Total
shareholders’
equity
Shareholders’ equity
1 Jan 2023
8096,434348-3,68123,440116,621253116,874
Result for the period5,6185,618-695,549
Other comprehensive
income
-54162109109
Total comprehensive
income
00-541625,6185,727-695,657
Share issues258258258
Dividend distribution-3,555-3,555-3,555
Share-based incentive
schemes
248248248
Transactions with
owners
025800-3,306-3,0480-3,048
Shareholders’ equity
31 Dec 2023
8096,692294-3,51925,751119,299183119,483
Shareholders’ equity
1 Jan 2022
8095,31028515618,840114,672186114,858
Result for the period7,8477,847677,914
Other comprehensive
income
63-3,837-3,774-3,774
Total comprehensive
income
0063-3,8377,8474,073674,140
Share issues3,8443,8443,844
Share repurchase-2,720-2,720-2,720
Dividend distribution-3,545-3,545-3,545
Share-based incentive
schemes
297297297
Transactions with
owners
01,12400-3,247-2,1230-2,123
Shareholders’ equity
31 Dec 2022
8096,434348-3,68123,440116,621253116,874
The notes are an integral part of the financial statements.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
36
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Basic information
Sitowise is a Nordic expert in the built environment with a
strong focus on digitality. Company offers sustainable design
and consultancy services for projects of all sizes to enable
more sustainable and smarter urban development as well as
smooth transportation. Sitowise has four business areas that are
Buildings, Infrastructure, Digital Solutions and Sweden. Value
creation for clients and other stakeholders is based on the strong
expertise and industry knowledge of Sitowise employees. In
future, the company aims to strengthen its position as one of the
leading providers of technical consulting and digital services for
the built environment and forest assets.
The Group’s parent company is the Finnish limited liability
company Sitowise Group Plc (hereinafter referred to as the
“Company”), domiciled in Espoo, with the mailing address
Linnoitustie 6, FI-02600 Espoo, Finland. The Company was listed
on the main list of Nasdaq Helsinki Ltd in March 2021.
The consolidated financial statements are available at the
company's head office at Linnoitustie 6 D, FI-02600 Espoo,
Finland, and on the Group's website www.sitowise.com.
The Board of Directors of Sitowise Group Plc approved these
financial statements in its meeting on 26 February 2024.
In accordance with the Finnish Limited Liability Companies Act,
shareholders can adopt or reject the financial statements in a
general meeting of shareholders organized after their publication.
The general meeting can also resolve to amend the financial
statements.
1 GENERAL INFORMATION
1.1 ACCOUNTING POLICIES
The consolidated financial statements of the Sitowise Group have
been prepared in accordance with the International Financial
Reporting Standards (IFRS) approved for use in the European
Union, and the IAS and IFRS standards as well as SIC and IFRIC
interpretations in force on 31 December 2023 have been applied
in preparing them.
IFRS refers to standards and interpretations that companies
referred to in the Finnish Accounting Act and regulations
issued under it must comply with and that have been approved
for application in accordance with the procedure enacted by
Regulation (EC) No. 1606/2002 of the European Parliament and
of the Council. The notes to the consolidated financial statements
also fulfill the requirements of Finnish accounting and company
legislation supplementing the IFRS standards.
The consolidated financial statements have been prepared on the
basis of original cost, unless otherwise specified in the accounting
policies. The consolidated financial statements include the parent
company’s financial statements and the financial statements of
all companies over which the Group has control. A subsidiary is
consolidated into the financial statements as of the moment when
the Group receives control. Consolidation is discontinued once
control ceases to exist. All intra-Group transactions are eliminated
in the consolidated financial statements.
Item-specific accounting policies and descriptions of decisions
requiring management discretion and the use of estimates and
assumptions are presented in conjunction with each item.
The operating currency of the Sitowise Group is the euro. The
figures disclosed in the financial statements are rounded up, so
the sum of individual figures can deviate from the reported sum.
The notes are an integral part of the financial statements.
New and amended standards
During the financial year the Group has adopted the amendments
to IAS 12 Income taxes -standard. The amendment applies
to accounting for deferred tax related to assets and liabilities
arising from a single transaction. The amendments narrow the
scope of the initial recognition exemption and specify that the
exemption does not apply to individual transactions, such as
leases that give rise to equal and opposite temporary differences.
The amendments have an impact on the notes presented in
consolidated financial statements, but not on Sitowise Group’s
Balance sheet.
The Group has not adopted any new and revised IFRS standards
or interpretations that have been published but have not yet
entered into force in the financial period beginning on January
1, 2023 (early application), and the unadopted IFRS or IFRIC
interpretations are not considered to have a significant impact on
the Group.
1.2 TRANSLATION OF ITEMS DENOMINATED IN FOREIGN
CURRENCIES
The consolidated financial statements are reported in euros,
which is also the parent company’s operating currency. Items
included in the financial statements of Group companies are
measured at the currency of the primary economic operating
environment of the respective company (operating currency).
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
37
Transactions denominated in foreign currencies are translated
into the operating currency at the exchange rate of the
transactions. Foreign exchange gains and losses arising from
payments associated with such transactions and translation of
monetary assets and liabilities denominated in foreign currencies
at the exchange rate of the closing date are recognized through
profit and loss.
The profit and loss accounts and balance sheets of international
units using an operating currency different from the reporting
currency are translated into the reporting currency as follows:
the assets and liabilities on each reported balance sheet are
translated using the exchange rate of the closing date; and
the income and expenses on each profit and loss account are
translated at average exchange rates for the financial period.
Exchange rate differences arising from the consolidation of
foreign units are recognized as translation differences in other
comprehensive income.
1.3 KEY DECISIONS MADE BY THE MANAGEMENT
REQUIRING DISCRETION AND MAIN UNCERTAINTY
FACTORS RELATING TO ESTIMATES
Preparing the financial statements in accordance with the IFRS
requires the management to make discretionary decisions
and use estimates and assumptions that have impacts on the
amounts of assets and liabilities on the closing date, reporting
of contingent assets and liabilities and the amounts of income
and expenses for the reporting period. These estimates and
assumptions are based on prior experience and other justifiable
factors, such as expectations concerning future events that the
management of the Sitowise Group considers reasonable, taking
into account the conditions on the closing date and when the said
estimates and assumptions were made.
Even though these estimates are based on the best view of the
Sitowise Group’s management of events and measures on the
closing date, it is possible that the outcomes differ from these
estimates. The estimates and underlying assumptions are
continuously updated when preparing the financial statements.
The Group may need to adjust its estimates if the conditions on
which the estimates are based change, or if the Group receives
new information or accumulates more experience. Any changes
are recognized in the accounts for the financial period during
which the estimate or assumption is updated.
Decisions based on management discretion which the
management has made when applying the accounting policies
and which have impacts on the figures disclosed in the financial
statements are associated with the following areas, among
others: segment reporting, recognition of revenue based on
the percentage of completion, goodwill impairment testing,
provisions, allocation of the cost of acquisitions, measurement of
tangible assets, and economic lives of other intangible assets.
The revenue recognition practices are described in Note 2.2.
Impairment testing is described in Note 3.2.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
38
2 OPERATING PROFIT
This section focuses on the Group's result and its formation. Next,
the different components of the Group’s operating profit are
discussed.
2.1 SEGMENT REPORTING
The Sitowise Group consists of a single operating segment
covering all the Group's business operations. This corresponds
to the way in which internal reporting is made to the highest
operational decision-maker and the way in which the highest
operational decision-maker makes decisions on resource
allocation and evaluates performance.
Significant estimates based on management discretion
Sitowise Group's management has used discretion in determining
the Group's segment reporting. Areas requiring discretion have
been the determination of the highest operational decision-
maker, decisions made in Group management and the reports
used. The Board of Directors and the CEO have been defined as
the highest operational decision-maker. The CEO is responsible
for allocating resources and evaluating performance.
2.2 NET SALES
Sitowise provides its customers with all the services for the built
environment as well as expert and digital services under the
one-stop-shop principle. The main market areas are Finland and
Sweden. The net sales of the Sitowise Group primarily comprise
sales of services and service packages that may also include
software or system development. All services provided to clients
under client contracts are recognized as net sales in accordance
with the variable and fixed amounts specified in the client
contract, considering any incentives and sanctions. Other income
that is not related to ordinary activities, such as public grants
received and gains on the sale of tangible assets, are recognized
in other operating income.
A five-step model is applied to revenue recognition, identifying
the contract and performance obligations, determining the
transaction price, and allocating it to the performance obligation.
Sales revenue is recognized as the performance obligation is
fulfilled and only up to the consideration that the Group expects it
to be entitled against the services delivered to the client.
Accounting policy
Identification of a contract: IFRS 15 includes the criteria for
identifying and combining contracts. As a rule, Sitowise only
concludes a single contract with the same customer on a single
project. However, contracts can be combined when several
almost simultaneous contracts concerning the same site have
been concluded with the customer. If separate framework
agreements have been concluded with the same customer on
different areas of design, it means that the contracts should not
be combined for revenue recognition. The justification of this is
that the contract negotiations have often been carried out by
completely different persons and they have not been negotiated
as a single whole. The average duration of customer contracts
varies from weeks to a few months, depending on the industry
and whether the contract is a framework agreement or an
individual service contract with the client.
Amendments to contracts: In the contracts of the Sitowise Group,
additional work is most commonly addressed as part of the
project whole, i.e. as expansions of the existing project. In some
cases, additional and alteration work can also be established as
separate projects and performance obligations. If the scope of
application of a contract is expanded due to the work added to it
being separable and the total contractual price increases by the
separate selling prices for work, the alteration and additional work
will be accounted for as a separate performance obligation and
recognized as revenue as a separate project.
Identification of performance obligations:The services promised
in the customer contract are estimated and the performance
obligations delivered to the customer are identified at the time
of concluding the contract. In the practice pursuant to IFRS 15,
the entire project is considered to be a single performance
obligation in the customer contracts of the Infrastructure and
Digital Solutions business areas. In the Buildings business area,
on the other hand, performance obligation levels depend on the
customer and the service offered. If the sub-areas of design are
defined and priced as a single aggregate of duties in the request
for quote, quote, and contract, the assignment is treated as a
single performance obligation.
Determination of transaction price and its allocation to
performance obligations:The transaction price is the amount of
consideration to which the Sitowise Group expects it to be entitled
for the services provided to the customer. The consideration
pledged in the customer contract may include fixed or variable
monetary amounts or both. The most common variable
considerations are associated with penalties for delay, incentives,
performance-linked bonuses, and target prices. Penalties
for delays are recognized once they are likely to materialize.
Incentives and bonuses and additional consideration received for
completion below target prices are recognized once they are very
likely to materialize.
Revenue recognition:The services provided by the Sitowise
Group are customized for the customer, and the Sitowise Group
primarily has a contractual right to payment for the customized
output received by the time of review. Performance obligations
are fulfilled over time, and control is considered to be transferred
to the client as the service is performed for the client.
The determination of sales revenue recognized over time is based
on the percentage of completion. The percentage of completion
is determined as the percentage of the working hours and costs
of work performed by the time of review of the estimated total
amount of work and costs of the project. If the service package
involves software or software maintenance services, their license
and maintenance revenue is recognized for the contract period.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
39
The estimated sales revenue and total costs of the project are
updated at the end of each reporting period. If the outcome of a
long-term project cannot be reliably estimated, revenue from the
project is recognized only to the extent that the monetary amount
corresponding to actual costs is available. If it is probable that the
total cost of project completion exceeds the total revenue received
from the project, the expected loss is immediately expensed.
If the invoicing of the project is lower than the sales revenue
recognized on the basis of percentage of completion, the
difference is reported as a contractual asset in the Project
receivables item on the balance sheet. If the invoicing of the
project is higher than the sales revenue recognized on the basis
of percentage of completion, the difference is reported as a
contractual liability in the Trade and other liabilities item on the
balance sheet.
The Sitowise Group has set euro-denominated limits for revenue
recognition based on the percentage of completion, varying by
business area. If the price of the project is below the limit, the
contract can be recognized as revenue monthly based on the
work performed up to the amount that it is entitled to charge to
the customer, instead of recognizing the revenue based on the
percentage of completion. In addition, there are hourly priced
projects to which the practical relief is applied; in them, revenue is
recognized based on expert work.
The warranty periods of customer contracts are based on the
common standard contractual clauses of the industry. The Group
applies payment terms pursuant to the industry’s standard
business practices.
Significant estimates based on management discretion
When revenue recognition is based on the percentage of
completion, the outcome of the contract is assessed regularly
and reliably. Revenue recognition based on the percentage of
completion is based on estimates of the probable sales revenue
and expenses of the project as well as reliable measurement of
the percentage of completion of the project. If the estimates of
the project outcome change, the revenue recognition based on
the percentage of completion is adjusted for the reporting period
during which the change is initially known. The expected loss
from the project is recognized as a loss provision immediately in
conjunction with the following monthly reporting.
Buildings
The Buildings business area offers building design, specialist
services, and consulting services for residential and commercial
properties, as well as for the needs of the healthcare sector,
energy and industry, for example. Sitowise acts as a partner in
both new construction and renovation projects. The business
area has distinctive design expertise in areas such as structural
engineering, building services technology (HVAC and electric),
acoustics design, and fire safety planning as well as construction
management services.
In the area of structural and prefabricated element engineering
and building systems, fulfilling the more extensive project
package makes up the performance obligation. Correspondingly,
in building design, the performance obligation regarding different
types of engineering comprises implementing the individual
projects of the engineering sectors.
In renovations, the performance obligation comprises the overall
construction contracting and supervision assignment or tasks of
the service areas. The Buildings area also includes specialist and
design services that, when commissioned individually, make up a
separate performance obligation.
Infrastructure
The services of the Infrastructure business area (Infra) cover
a wide range of urban development needs in diverse areas:
infrastructure, transport and mobility, urban development,
environment and water, as well as infrastructure project
management. Urbanization supports the investment needs
of municipalities and cities and the business areas most
significant client segment is the public sector, which accounts for
approximately 75 percent of net sales. In the private sector, key
clients include construction companies and industrial and energy
sector companies.
Sitowise's performance obligation consists of preparing the
overall engineering of the infrastucture project.
Digital Solutions
The Digital Solutions business area (Digi) focuses on smart
geospatial solutions for the built environment, mobility, and
forest and natural resources sector, as well as consulting services
that support these fields. These services cover client-driven
information system development, proprietary product solutions,
analytics, information management and visualization, and
consulting services.
The services of Digital Solutions usually make up a single project
package that is treated as a performance obligation. The system
maintenance phase after system development is treated as a
separate performance obligation.
Sweden
In Sweden, Sitowise provides services in buildings, infrastructure,
and digital solutions. The Sweden business area’s services include
building construction engineering with expertise in frame and
structure engineering as well as geotechnical design. It also has
a robust offering in complex installations in both buildings and
infrastructure, and expert services in underground installations
as well as land, water, and sewerage. As from 1 January 2023,
this business area also includes digital solutions for infrastructure
maintenance planning, reporting and support for municipalities in
Sweden (Infracontrol), which were previously reported under Digi.
The Sitowise Group primarily acts as the principal in all of its
contracts, as it is itself always liable for fulfilling the contract.
The Sitowise Group is also responsible for final delivery to the
customer when using subcontractors.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
40
2.2.1 Net sales by business area
EUR thousand20232022Buildings70,78979,446Infrastructure65,60259,960Digital Solutions29,96928,523Sweden44,55036,486Total210,910204,414
2.2.2 Net sales by market area
EUR thousand20232022Finland165,963160,906Sweden44,01142,658Other countries935850Total210,910204,414
The net sales of the geographical areas are reported by the
customer’s location.
Assets and liabilities based on customer contracts are reported in
Notes 3.4 and 3.6.
Revenue from customer contracts expected to be recognized and
relating to remaining performance obligations by December 31,
2023 amount to approximately EUR 164 (181) million.
2.3 OTHER OPERATING INCOME
Accounting policy
The Sitowise Group recognizes net sales from non-ordinary
activities in other operating income. Other income includes, for
example, public grants received and gains on the sale of tangible
assets. Public grants are recognized as income at the moment
when there is reasonable assurance that the grant will be
received and the Group both meets and complies with the terms
of the grant.
EUR thousand20232022Gains on fixed assets585Grants received337222Other income261Total397288
The Sitowise Group has received public grants from Business
Finland and the European Union, among others.
2.4 MATERIALS AND SERVICES
EUR thousand20232022Subcontracting expenses13,60513,296Project and other expenses7,8887,199Total21,49320,495
Project and other expenses include costs relating to customer
projects as well as travel and meeting expenses.
2.5 PERSONNEL EXPENSES
Accounting policy
Pension schemes are classified as either defined contribution
or defined benefit schemes. The Sitowise Group has no defined
benefit schemes. The defined contribution pension scheme is an
arrangement in which the Sitowise Group pays fixed premiums
to pension insurance policies. The Sitowise Group has no legal or
factual obligations to make additional payments if the insurance
does not provide sufficient funds for paying all benefits based
on the work performance for the current and previous financial
periods to all employees.
The total compensation paid by the Sitowise Group to its
personnel comprises salaries, wage supplements, short-term
incentives, and fringe benefits.
EUR thousand20232022Wages and salaries110,743103,544Pension expenses18,34117,566Other social security expenses9,3338,664Total138,417129,774
Personnel20232022Average number of personnel2,2112,151Full-time equivalent (FTE) on average1,9391,880
Full-time equivalent (FTE) on average is the average number of
full-time equivalents in the Group.
Information about the compensation of the management,
including share-based incentives, is reported in Note 6.3 on
related party transactions.
2.6 OTHER OPERATING EXPENSES
EUR thousand20232022Other personnel-related expenses6,8747,159ICT expenses10,85210,502Sales and marketing expenses1,1021,261Rent and other premise expenses4,7494,368Other expenses4,6027,387Total28,17930,677
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
41
Other personnel-related expenses mainly comprise fringe
benefits and diverse expenses relating to training, recruitment,
and personnel meetings.
ICT expenses are primarily associated with software and IT
service expenses.
The material items included in other expenses are communication
expenses, legal and other counselling fees, insurance expenses
and office supplies. Practical reliefs allowed by IFRS 16 have been
applied, and part of lease costs are included in other operating
expenses. Information on IFRS 16 is presented in Note 3.3.
2.6.1 Auditors' fees
EUR thousand20232022Statutory audit153146Audit related services133Tax advice 534Other advisory services11238Total183421
The auditor of the parent company and the Group is KPMG Oy
Ab. Auditor’s fees other than statutory audit fees were 29 (275)
thousand euros.
2.7 DEPRECIATION, AMORTIZATION, AND IMPAIRMENT
Accounting policy
Depreciation of machinery, equipment, other tangible assets
and intangible assets is recognized over their economic useful
lives. Depreciation is recognized using the straight-line method
based on the acquisition cost and estimated economic useful
life of the asset. The Sitowise Group reviews the depreciation
periods and methods at least at the end of each financial period.
If the economic useful life of an asset differs from the previous
estimate, the depreciation period will be adjusted accordingly.
Depreciation of right-of-use assets is recognized from the
beginning of the contract over the whole contract period.
Impairment loss is the amount by which the book value of an
asset exceeds the recoverable value of the asset.
A public grant received for capital expenditure is recognized as
lowering the cost of the fixed asset.
Economic useful lives of assets for the 2023 and 2022 financial
periods are as follows:
IT machinery and equipment 4 years
Other machinery and equipment 5 years
Right-of-use assets Contract period
Economic useful lives of intangible assets are as follows:
Intangible rights 3–5 years
Acquired asset, technology 5 years
Acquired asset, customer relations 5 years
Other intangible rights 5–10 years
EUR thousand20232022Machinery and equipment1,2841,291LeasesBuildings and structures6,0435,828Machinery and equipment647561Impairments11743Tangible assets8,0917,723Intangible rights and other 3,4232,803intangible assetsImpairment468Intangible assets3,4272,871Total11,51810,594
2.8 EARNINGS PER SHARE
Accounting policy
Earnings per share is calculated by dividing parent company’s
result for its owners with average amount of shares during the
financial period. During the financial year Company had one
long-term share based incentive program effective which's traget
of 210,000 new shares were taken on account when calculating
diluted share result. Diluted share result per share is calculated
in same way than non-diluted but by using diluted amount of
shares.
EUR thousand20232022Parent company result for the owners5,6187,847Average amount of the shares35,665,92735,664,557Non-diluted earnings per share 0.160.22(EUR/share)Average diluted amount of shares35,801,70835,664,557Diluted earnings per share (EUR/share)0.160.22
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
42
3 OPERATIONAL ASSETS AND LIABILITIES
3.1 BUSINESS COMBINATIONS
Accounting policy
Acquired subsidiaries are consolidated into the consolidated
financial statements using the acquisition method. The
consideration given in business combinations and the identifiable
assets and assumed liabilities of the acquired company are
measured at fair value upon acquisition. The consideration
given in conjunction with acquisitions includes any funds given,
liabilities to the previous owners of the acquiree and issued equity
shares.
Any additional purchase price is measured at fair value upon
acquisition. The additional purchase price is classified as either
equity or a liability. If the additional purchase price is classified as
a liability, it is measured at fair value on the closing date of each
reporting period. An additional purchase price classified as equity
is not remeasured. Information about additional purchase price
liabilities is presented in Note 4.2.2.
Non-controlling interest in the acquiree is measured at fair value
or at an amount corresponding to the proportional share of
the non-controlling interest of the identifiable net assets of the
acquiree.
Acquisition-related expenses, such as expert fees, are expensed
for the periods during which they occur and services are received.
Mergers and acquisitions are a central part of the active growth
strategy of the Sitowise Group. The mergers and acquisitions
have primarily been minor supplementary acquisitions, and each
acquisition has had an impact of less than 10% individually on the
net sales of the Sitowise Group. The starting point in acquisitions
has been to strengthen local expertise and resources. Therefore,
the value of the acquisitions is primarily based on skilled
personnel, and no value is allocated; the majority of it is allocated
to goodwill.
In 2023, the Sitowise group carried our two acquisition in Finland.
Infrastructure and environment construction expert,
Infrasuunnittelu Oy.
Sustainability agency, Positive Impact Finland Oy
Purchase prices of the acquisitions are paid by cash consideration
or by combination of cash consideration and shares of Sitowise
Group Plc. Estimated purchase price liabilities as per 31.12.2023
amounted to 0.9 million euros. The assets and liabilities of the
acquired companies mainly include working capital items and
separately identified assets related to customer relationships,
technology, or non-compete clauses agreed on acquisition.
The estimated useful life of the separately identified assets is
5 years. Recognized consolidated goodwill is not deductible for
tax purposes whereas goodwill from purchases of businesses is
deductible in acquiring company’s taxation. The Sitowise Group
has received reasonable information to allocate the acquired
assets and is not aware of any changes needed for the made
allocations. If the acquisitions in 2023 would have been made as
per 1 January 2023 group’s revenue would be 0.8 (9.5) million
euros higher but no effect on EBIT (1.3 million euros).
EUR thousand20232022Purchase price1,57932,617Assets1,55711,574Liabilities6074,618Net assets9506,772Goodwill62925,845
Net sales in 2022Acquisitions 2023Time of acquisitionTransaction methodMain locationPersonnelEUR millionInfrasuunnittelu Oy5/2023Share purchase (100%)Kajaani (Finland)171.2Positive Impact Finland Oy11/2023Share purchase (100%)Helsinki (Finland)70.4
Net sales in 2021Acquisitions 2022Time of acquisitionTransaction methodMain locationPersonnelEUR millionMavacon AB1/2022Share purchase (100%)Falun (Sweden)132.3VRT Survey1/2022Business acquisitionJyväskylä (Finland) 9-Rakennuttajakaari Oy6/2022Share purchase (100%)Helsinki (Finland)455.0E60 Elkonsult AB6/2022Share purchase (100%)Norrtälje (Sweden)101.1Bitcomp Oy6/2022Share purchase (100%)Jyväskylä (Finland)805.7Convia10/2022Share purchase (100%)Stockholm (Sweden)233.8
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
43
3.2 GOODWILL AND INTANGIBLE ASSETS
Accounting policy
Apart from goodwill, intangible assets are recognized at cost less
amortization using the straight-line method over their economic
useful lives. Intangible assets include intangible rights and other
intangible assets.
Goodwill
Goodwill from the acquisition of business operations is recognized
at the amount by which the consideration given, non-controlling
interest, and any previous holding in the acquiree combined
exceed the Group’s share of the fair value of the acquired net
assets. Goodwill is recognized on the balance sheet less any
accumulated impairment losses. Goodwill is not amortized
but tested annually for any impairment. An impairment loss
recognized for goodwill is never reversed.
For impairment testing, goodwill is tested as a whole. Impairment
testing is described in more detail below in this Note.
The impairment of goodwill is described in Note 3.2.1, Impairment
testing.
Intangible assets
Intangible assets include intangible rights and intangible assets.
Intangible assets, such as system deliveries, which have a limited
economic useful life, are recognized on the balance sheet at
original acquisition cost less accumulated amortization and any
impairment. Intangible assets also include products developed for
customer needs, for which own or subcontractors' work has been
capitalized and from which revenues are expected in the future.
Technology and customer relationships owned by the Sitowise
Group have been acquired in conjunction with previous mergers
and acquisitions, and they were initially recognized on the
balance sheet at fair value and are amortized using the straight-
line method over their estimated economic useful lives.
The Sitowise Group assesses on the closing date of each financial
period whether there are indications of the impairment of
intangible assets other than goodwill. If indications emerge, the
Group assesses the recoverable amount from the said asset. The
recoverable amount is the fair value of the asset less the higher of
costs of selling or value in use. An impairment loss is recognized
through profit and loss when the book value of the asset exceeds
the recoverable amount. When recognizing the impairment loss,
the Group reassesses the economic useful life of the intangible
asset. The impairment loss is reversed if a change has taken place
in the circumstances and the recoverable amount of the asset
has changed from the time of recognizing the impairment loss.
However, the impairment loss will not be reversed in excess of
the book value of the asset had the impairment loss not been
recognized.
Significant estimates based on management judgment
Technology and customer relationships owned by the Sitowise
Group have been acquired in conjunction with previous
mergers and acquisitions, and they were initially recognized
on the balance sheet at fair value and are amortized using the
straight- line method over their estimated economic useful lives.
The management has estimated the economic useful life of
technology to be 5 years and the economic useful life of customer
relationships to be 5 years.
Section 3.2.1.1, Business combinations, discusses the treatment
of goodwill. During the 2023 financial period, the Sitowise Group
carried out two acquisitions.
Prepayments for intangible EUR thousandGoodwillIntangible assetsassetsTotalAcquisition cost January 1, 2023157,62016,5911,921176,133Business combinations3181,4891,807Increase3,5463,546Transfer between items981-9810Impairments-8-8Exchange rate differences95461142Acquisition cost December 31, 2023158,03322,645941181,620Accumulated depreciation -8,288-8,288Depreciation for the period-3,423-3,423Transfer between items5656Impairments, accumulated depreciation44Exchange rate differences-72-72Accumulated depreciation, amortization, and -11,723-11,723impairment December 31Balance sheet value December 31, 2023158,03310,922941169,896
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
44
Prepayments Other intangible for intangible EUR thousandGoodwillassetsassetsTotalAcquisition cost January 1, 2022135,19313,798542149,532Business combinations23,9193,13827,056Increase2,0681,2411,4484,757Decrease-400-400Transfer between items-252-66-318Impairments-249-249Exchange rate differences-3,559-684-4-4,247Acquisition cost December 31, 2022157,62016,5911,921176,133Accumulated depreciation -6,401-6,401Business combinations, accumulated depreciation-10-10Depreciation for the period-2,803-2,803Transfer between items274274Impairments, accumulated depreciation181181Exchange rate differences471471Accumulated depreciation, amortization, and -8,288-8,288impairment December 31Balance sheet value December 31, 2022157,6208,3021,921167,844
3.2.1 Impairment testing
Accounting policy
The impairment testing is carried out annually, and if there are
indications of value possibly being impaired. Furthermore, other
assets are tested for impairment if there are indications of any
impairment.
If any evidence of impairment is found, the recoverable amount of
the said asset is estimated. The recoverable amount is determined
on the basis of value in use. An impairment loss is recognized
when the book value of the asset exceeds the recoverable
amount. The impairment loss is immediately recognized through
profit and loss, and the economic useful life of the amortized
asset is reassessed when recognizing the impairment loss. The
need for recognizing impairment losses is reviewed at the level of
cash-generating unit, namely the Sitowise Group. An impairment
loss recognized for goodwill is never reversed.
Significant estimates based on management discretion
The preparation of calculations used in testing goodwill for
impairment requires making estimates concerning the future. The
management’s estimates and related critical uncertainty factors
are associated with the components of calculations concerning
the recoverable amount, which include discount rate, growth
rate after the projection period and development of net sales
and operating profit, including the level of the company’s costs.
The discount rate indicates current estimates of the time value of
money and a relevant risk premium, which, in turn, indicates risks
and uncertainty factors not taken into account by adjusting the
estimates concerning the corresponding cash flows. The discount
rates used and projections of business growth and profitability,
including sensitivity analyses, are presented in section 3.2.1.1
below.
3.2.1.1 Impairment testing of goodwill
The Sitowise Group has one cash-generating unit at the level of
which goodwill is monitored and to which goodwill is allocated.
Cash flow projections are based on the board of directors'
confirmed budget for the next year and the board of directors'
confirmed strategic plan for the subsequent years. Market
forecast provided by an external party ia also taken into account
when making the cash flow projections. The length of the
projection period used in impairment testing calculations is five
years.
The management’s conservative estimate of long-term cash flow
growth has been used in determining the growth in the terminal
value. The growth factor used for the terminal value is 2.0%
annual growth, corresponding to long-term GDP growth in the
market areas in which the Sitowise Group operates. The discount
rate of cash flows is determined using the weighted average cost
of capital (WACC). The key factors of WACC are risk-free interest
rate, market risk premium, industry-specific beta factor, cost of
debt, and ratio of equity to liabilities. The table below presents the
assumptions by testing dates.
Assumptions used in impairment 30 September 30 September calculation20232022Growth in net sales during the 3.7%5.7%projection period (CAGR)Terminal growth assumption2.0%2.0%Discount rate (pre-tax WACC)10.8%11.3%
Impairment testing on 30 September 2023 did not indicate a
need for impairment of goodwill, with the recoverable amount
exceeding the book value.
The Sitowise Group has estimated that no anticipated change in
the key assumptions would cause a situation in which the book
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
45
value of a cash-generating unit would exceed its recoverable
amount. A break-even sensitivity analysis was carried out in
conjunction with the impairment testing, in which the discount
rate was increased by 1.0 percentage points and the terminal
growth assumption was reduced to 1.5%. Based on the sensitivity
analyses, the probability of goodwill impairment loss was low.
3.3 TANGIBLE ASSETS
3.3.1 Property, plant and equipment
Accounting policy
Tangible assets primarily comprise office furniture, IT hardware,
and other tools. Property, plant, and equipment is measured at
original acquisition cost less accumulated amortization and any
impairment.
The Group assesses on the closing date of each reporting period
whether there are indications of the impairment of a tangible
asset. If indications emerge, the Group assesses the recoverable
amount from the said asset. An impairment loss is recognized
when the book value of the asset exceeds the recoverable
amount.
Machinery and Other tangible EUR thousandequipmentassetsTotalAcquisition cost January 1, 202310,020010,020Business combinations5151Increase332332Decrease-136-136Impairments-128-128Exchange rate differences-3-3Adjustment of accumulated depreciation and acquisition cost-1,029-1,029Acquisition cost December 31, 20239,10709,107Accumulated depreciation-6,047-6,047Depreciation for the period-1,284-1,284Adjustment of accumulated depreciation and acquisition cost8686Accumulated depreciation of decreases1,0211,021Accumulated depreciation of impairments1111Exchange rate differences33Accumulated depreciation, amortization, and impairment December 31-6,211-6,211Balance sheet value December 31, 20232,89602,896
Machinery and Other tangible EUR thousandequipmentassetsTotalAcquisition cost January 1, 20228,444368,480Business combinations759759Increase1,1461,146Decrease-19-19Impairments-8-36-43Exchange rate differences-119-119Adjustment of accumulated depreciation and acquisition cost-183-183Acquisition cost December 31, 202210,02010,020Accumulated depreciation-4,917-4,917Business combinations, accumulated depreciation-30-30Depreciation for the period-1,291-1,291Adjustment of accumulated depreciation and acquisition cost129129Accumulated depreciation of decreases11Exchange rate differences6262Accumulated depreciation, amortization, and impairment December 31-6,047-6,047Balance sheet value December 31, 20223,97303,973
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
46
3.3.2 Leases
Accounting policy
As a rule, the Sitowise Group recognizes all lease-related assets
(right-of-use assets) and lease liabilities on its balance sheet. At
the time of concluding a contract, the Sitowise Group assesses
whether the contract is a lease or includes a lease. The contract is
a lease or includes a lease if the contract gives the right to control
the use of a specific asset for a fixed period against consideration.
A right-of-use asset and a corresponding liability are recognized
for all of the lessees’ leases, with the exception of short-term
leases as well as leases of minor value. The right-of-use asset
is measured at acquisition cost at the start of the contract and
later at acquisition cost less accumulated depreciation and
amortization and any impairment losses, adjusted for the impact
of any reassessments of the lease liability. Depreciation of right-
of-use assets is recognized from the beginning of the contract
over the whole contract period. The lease liability is measured at
the start of the contract at the current value of rents not paid on
the said date. Later, the lease liability is measured at amortized
cost using the effective interest method. The lease liability is
remeasured when a change has taken place in the future rent
payments due to a change in the index or price level. When
the lease liability is remeasured in this way, a corresponding
adjustment is made to the book value of the right-of-use asset, or
it is recognized through profit or loss if the book value of the right-
of-use asset has been reduced to zero.
At the Sitowise Group, right-of-use assets include the premises
and vehicles leased under ordinary terms and conditions. Open-
ended lease contacts for smaller premises in smaller locations are
treated as short-term lease contracts. Computers, tablets, printers,
and similar assets are treated as assets with minor value. Assets
with a purchase price below EUR 5,000 are treated as low-value.
The Group uses the IFRS relief clause and does not apply IFRS 16
to intangible assets. The discount rate used is the interest rate of
the company’s additional credit, the components of which include
the reference interest rate and the financial institution’s margin.
Significant estimates based on management discretion
The management of the Sitowise Group regularly reviews
the strategic value of locations. This influences the IFRS 16
interpretation regarding for how long the Group is likely to extend
a lease on premises until further notice, for example.
IFRS 16, IFRS 16,IFRS 16 right- EUR thousand Business Premises Carsof-use assets Acquisition cost January 1, 202351,7213,23554,956Increase 4,6949065,600Decrease -206-82-288Exchange rate differences 48654Acquisition cost December 31, 202356,2574,06560,323Accumulated depreciation-25,030-2,123-27,153Depreciation for the period-6,043-647-6,690Exchange rate differences-70-5-75Accumulated depreciation, amortization and impairment December 31-31,143-2,775-33,918Balance sheet value December 31, 202325,1151,29026,405
IFRS 16, IFRS 16,IFRS 16 right- EUR thousand Business Premises Carsof-use assets Acquisition cost January 1, 2022 46,197 2,373 48,570 Increase 6,516 945 7,461 Decrease -283 -39 -322 Exchange rate differences -709 -43 -752 Acquisition cost December 31, 202251,721 3,235 54,956 Accumulated depreciation-19,519 -1,589 -21,108 Depreciation for the period-5,828 -561 -6,389 Exchange rate differences317 27 344 Accumulated depreciation, amortization and impairment December 31-25,030 -2,123 -27,153 Balance sheet value December 31, 202226,6911,11227,803
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
47
During the financial period, outgoing cash flow due to leases
totaled EUR 6.6 (6.1) million.
Rent expenses from short-term contracts are included in other
operating expenses, amounting to EUR 3,486 (3,121) thousand.
Rent expenses from low-value assets were EUR 1,562 (1,176)
thousand.
The interest expense on the lease liability was EUR 834 (819)
thousand.
3.4 TRADE AND OTHER RECEIVABLES
Accounting policy
The Sitowise Group applies the simplified approach of IFRS9 to
provisions for credit losses for trade receivables. Trade receivables
are recognized on the balance sheet at original invoiced value
less any impairment. A provision for impairment is immediately
recognized through profit and loss. An allowance for loss is based
on the expected credit losses from trade receivables. The model
of expected credit losses is forward-looking and based on the
historic credit loss rate, applying the simplified procedure, the
provisioning matrix. The Sitowise Group records the final credit
loss when debt collection measures prove to be unsuccessful.
As a main rule a final credit loss is recognized, when a credit loss
recommendation has been received from the debt collection
agency or the debtor applies for restructuring or bankruptcy.
Trade receivables decreased during 2023 mainly as a result of
implementation of the new ERP and CRM as the invoicing prosess
was slower during go-live months. On the other hand, before
mentioned increased the contract assets as the not invoiced
sales revenue was recognized based on the basis of percentage
completion method at the end of 2023. There are no significant
credit risk concentrations associated with the receivables, and all
receivables are unsecured.
EUR thousand20232022Trade receivables37,60141,701Contract assets16,97015,214Accrued income3,9563,960Other accrued income622688Total59,15061,564
Aging of trade receivablesExpected credit Expected credit EUR thousand2023losseslossesUndue34,1150.01%20–29 days2,4570.1%230–59 days2421.0%260–119 days3014.0%12120–365 days5806.3%36Over 365 days298100.0%298Total37,992354
Expected credit Expected credit EUR thousand2022losseslossesUndue36,9690.01%30–29 days2,9230.1%330–59 days4631.0%560–119 days4924.0%20120–365 days7416.3%47Over 365 days877100%877Total42,465953
Provisions for impairment related to trade receivables are based
on historic data concerning materialized credit losses and on an
estimate of potential future credit losses. The expected credit
losses are fully covered by the provisions.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
48
3.5 PROVISIONS
Accounting policy
A provision is recognized when the Group has a legal or factual
obligation as the result of a prior event, the materialization of
the obligation is likely, and the amount of the obligation can be
reliably measured. The amount recognized as a provision is the
current value of the expenses which fulfilling the obligation is
expected to require at the end of the financial period based on
the management’s best estimate. If compensation for part of the
obligation can be recovered from a third party, the compensation
is deducted from the provision, but only when it is likely that the
compensation will be received. A provision is recognized only if
the amount of the obligation can be reliably measured.
At the time of recognition, the management must assess whether
there is an obligation that is likely to materialize as well as its
amount and time of materialization.
A provision is recognized for loss-making contracts when the
expenses required to fulfill obligations exceed the benefits from
the contract. The loss provision is decreased pro rata to the
recognition of revenue from the loss-making contract.
EUR thousand20232022Provision January 19811,428 Increases in provisions538363 Provisions used-1,019-601 Cancellations of unused provisions-170-210 Provision December 31330981
Provisions include normal business-related complaint and loss
provisions.
3.6 ACCOUNTS PAYABLE AND OTHER LIABILITIES
EUR thousand20232022Trade payable7,0828,429 Liabilities based on contracts with 9,16112,655 customersAccrued expenses31,44326,462Other liabilities10,62412,102Total58,31259,649
Accrued expensesEUR thousand20232022Employee-related27,81323,254Other accrued expenses3,6313,207Total31,44326,462
Accounts payable and other liabilities as a whole were at a slightly
lower level year on year due to the lower business volume in Q4.
In addition, the new ERP system caused slowness in the end-of-
year invoicing and partly affected customer contracts.
Liabilities based on customer contracts include both the
difference between net sales based on the percentage of
completion and invoicing, and ordinary provisions for costs
relating to customer projects.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
49
4 FINANCIAL ITEMS AND CAPITAL
STRUCTURE
4.1 FINANCIAL INCOME AND EXPENSES
EUR thousand20232022Dividend income 22Other interest and financial income530388 Interest on lease liabilities-834-819 Interest expenses-3,800-1,274 Other financial expenses-454-1,179 Total-4,556-2,882
Interest expenses are associated with loans from financial
institutions. The increase in interest expenses has mainly been
due to the increase in the Euribor reference rate.
4.2 FINANCIAL ASSETS AND LIABILITIES
Measurement of fair values
The fair value of an asset or liability is the price that would
be received from selling the asset or paid for transferring the
liability between market parties in a regular transaction on the
measurement date. The Sitowise Group makes use of market data
in measuring fair value if there is an active market for the financial
asset or liability. Otherwise, other measurement methods will be
applied.
Fair values are classified as follows to different levels of the fair
value hierarchy, illustrating the significance of input data used in
the measurement methods:
Level 1: Quoted fair values for identical assets and liabilities in
active markets
Level 2: Fair values are measured using inputs other than
quoted prices included within Level 1, and they are observable
for the asset or liability, either directly or indirectly
Level 3: Fair values are measured using asset or liability data
not based on observable market inputs
The Sitowise Group considers that the book values of current
trade receivables, accounts payable and cash and cash
equivalents correspond to the best estimate of their fair values.
Moreover, the Group considers that the book values of loans from
financial institutions and other non-current liabilities correspond
to the best estimate of their fair values.
4.2.1 Financial assets
The Group classifies its financial assets at amortized cost and fair
value through other comprehensive income. The classification of
financial assets is based on the business model specified by the
Group and contractual cash flows of financial assets.
At the Sitowise Group, non-current receivables include
receivables falling due after more than one year. Other shares
and participations, which are included in non-current financial
assets, are initally measured at fair value, and their fair value is
determined using inputs other than observable market inputs.
Financial assets that are not measured at amortized cost are
recognized at fair value through comprehensive income. The
change in the fair value of these items is recognized through
comprehensive income, and never through result. The Group's
shares in non-listed companies are measured at fair value using
the valuation of the company's last financing round.
Current financial assets include trade receivables and cash and
cash equivalents. The book values of current trade receivables
and cash and cash equivalents correspond to the best estimate
of their fair values. Write-downs of trade receivables are made
based on expected credit losses from trade receivables. The
model of expected credit losses is forward-looking and based on
the historic credit loss rate.
Cash and any bank deposits that can be withdrawn on demand
are included in cash equivalents at the Sitowise Group. Short-term
deposits are considered to be easily convertible into cash because
their original maturity is at most three months. The cash and cash
equivalents reported on the balance sheet correspond to the cash
and cash equivalents reported on the cash flow statement. Cash
and cash equivalents on December 31, 2023 amounted to EUR
15,596 (15,390) thousand.
Cash and cash equivalents are derecognized when the Group has
lost the contractual right to cash flows or has transferred risks and
income to outside the Group to a significant extent. During 2023,
there were no transfers between fair value levels 1, 2 and 3.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
50
Measured at fair Fair value Measured at value through other through profit Book value EUR thousandamortized costcomprehensive incomeand losstotalFair valueLevelNon-current financial assetsOther shares and holdings731731731Level 3Loans receivable917917917Level 3Other financial assets,2429251251Level 2including derivativesCurrent financial assetsTrade receivables37,60137,60137,601Level 3Cash and cash equivalents15,59615,59615,596Financial assets December 31, 202354,356740055,09655,096
Measured at fair Fair value Measured at value through other through profit Book value EUR thousandamortized costcomprehensive incomeand losstotalFair valueLevelNon-current financial assetsOther shares and holdings731731731Level 3Loans receivable917917917Level 3Other financial assets,20579284284Level 2including derivativesCurrent financial assetsTrade receivables41,70141,70141,701Level 3Cash and cash equivalents15,39015,39015,390Financial assets December 31, 202258,213809059,02259,022
Measured at fair Fair value Measured at value through other through profit Book value EUR thousandamortized costcomprehensive incomeand losstotalFair valueLevelNon-current financial liabilitiesLoans from financial institutions 69,93569,93569,935Level 2Lease liabilities20,52420,524Level 2Current financial liabilitiesLoans from financial institutions 1,0001,0001,000Level 2Trade payable7,0827,0827,082Additional purchase price liabilities894894894Level 3Lease liabilities7,1937,193Level 2Financial liabilities December 31, 2023105,7350894106,62978,911
Measured at fair Fair value Measured at value through other through profit Book value EUR thousandamortized costcomprehensive incomeand losstotalFair valueLevelNon-current financial liabilitiesLoans from financial institutions 70,99270,99270,992Level 2Lease liabilities22,05022,050Level 2Current financial liabilitiesLoans from financial institutions 1,0001,0001,000Level 2Trade payable8,4298,4298,429Additional purchase price liabilities1,0481,0481,048Level 3Lease liabilities6,9376,937Level 2Financial liabilities December 31, 2022109,40801,048110,45681,469
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
51
4.2.2 Financial liabilities
Financial liabilities measured at amortized cost are included in the
Group’s external loans from financial institutions and accounts
payable. Financial liabilities are measured initially at fair value
and recognized on the balance sheet less transaction costs. A
financial liability is classified as current if the Group does not have
an unconditional right to postpone the repayment of the liability
a minimum of 12 months from the closing date of the reporting
period. If loans are repaid or refinanced, any remaining costs not
expensed relating to them are recognized in financial expenses.
These financial liabilities are measured at amortized cost using
the effective interest method. Cost items are measured at fair
value through profit or loss in the period during which they
occur. Liabilities recognized at fair value through profit or loss are
additional purchase price liabilities for acquisitions. The Sitowise
Group had an estimated additional purchase price liability of EUR
894 (1,048) thousand.
Liabilities from financial institutions consist of a variable interest
bank loans withdrawn under the financing agreement. In
connection with the stock exchange listing, a three-year financing
agreement of EUR 100 million was negotiated in the financial
year 2021, from which the year end liabilities of EUR 71.0 million
have been withdrawn. When taking into account the interest
rate swap concluded by the group at the year end of 2022, EUR
38 million of the loans were based on fixed base rate and EUR
33 million were based on a variable rate. The share offixed and
variable based interest in the total loan portfolio were therefore
54% and 46%. The working capital limit of 20 million euros,
which is a part of the financing agreement, was unused at the
time of closing the accounts. In the financial period of 2023, the
Group fulfilled the covenant condition relating to the net liabilities/
EBITDA ratio in accordance with the financing agreement. There
are also ESG related conditions attached to the bank loan.
Exercise of option periods provided for in the financing
agreement
Sitowise agreed with its lenders in February 2023 on the exercise
of the option periods provided for in the current financing
agreement. The extension is for the same amount and at the
same terms as the original arrangement. With the option periods
taken into account, the maturity of the financing agreement is
now in March 2026.
4.3 SHAREHOLDERS’ EQUITY
4.3.1 Shares and share capital
Sitowise Group Plc has one series of shares in which each
share entitles its holder to one vote and an equal dividend. The
company's share (SITOWS) is listed and publicly traded on the
main list of Nasdaq Helsinki Ltd. On 31 December 2023, the
number of shares was 35,665,927 (35,665,927) and the share
capital was EUR 80,000 (80,000). The shares have no nominal
value and all issued shares have been fully paid. On 31 December
2023, the company held a total of 48,675 (119,399) own shares,
representing approximately 0.14 (0.33) percent of all shares in
Sitowise. At the end of the financial year 2022 Sitowise Oy had
a total of 60,280 Sitowise Group Plc share pledges which were
received as collateral for previous acquisitions. The amount
corresponds to approximately 0.17 percent of all shares. The
pledges were fully released during the financial year 2023.
On 31 December, the company had shares as follows:
20232022Number of shares35,665,92735,665,927Average number of shares35,665,92735,664,557Diluted number of shares35,875,92735,665,927Average number of diluted shares35,801,70835,664,557
The Annual General Meeting resolved on 25 April 2023, in
accordance with the proposal of the Board of Directors, that a
dividend of EUR 0.10 per share will be distributed. The dividend
was paid to shareholders who on the dividend record date 27
April 2023 were registered in the shareholders’ register of the
Company maintained by Euroclear Finland Ltd. The dividend was
paid on 5 May 2023.
The Board of Directors has resolved on directed share issues
in connection with acquisitions on 2 May 2023, where 37,330
shares were issued, and on 30 November 2023, where 33,394
shares were issued, in total 70,724 shares. The share issues were
directed to the sellers of the acquired companies or businesses,
who used a portion of the purchase price to subscribe for
shares in the share issues. The subscription price per share was
determined based on to the average volume weighted trading
price of the Sitowise’s share on Nasdaq Helsinki Ltd stock
exchange during the 30-day period ending seven days prior to
the share issue. There were weighty financial reasons for the
directed share issues, as the acquisitions supported the Sitowise
Group’s growth and strategy implementation. The share issues
also committed the sellers to Sitowise after the acquisitions.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
52
4.3.2 Ownership of the Board of Directors and the management
Ownership of the Board of Directors and the management31 Dec 2023Share % 31 Dec 2022Share % Board279,8680.8%277,6800.8%CEO70,0000.2%60,000 0.2%1)Other management team488,2901.4%788,940 2.2%Total management ownership838,1582.4%1,126,6203.2%Total (shares)35,665,92735,665,9271) Situation of the group management team on 31 December 2022 includes the shares of Timo Palonkoski, Business Director (154,000 shares) and Teemu Virtanen,
Business Director (170,000 shares).
4.3.3 Reserve for invested unrestricted equity
Payments made for subscriptions for shares during the financial
period 2023 are recognized in full in the reserve for invested
unrestricted equity. Investments in the company resulting from
acquisitions made during the year amounted to 0.3 million euros
and were recognized in the reserve for invested unrestricted
equity.
4.3.4 Share-based payments (option program)
As part of the incentive and engagement scheme for
management and key personnel, the Sitowise Group has one
valid option program. Stock options are granted free of charge.
Each stock option gives the option holder the right to subscribe for
one Sitowise Group Plc share (SITOWS) at a price determined in
accordance with the terms of the option program and at the time
specified in the terms of the option program.
The options will be forfeited and transferred back to the
Company for no consideration if the option holder resigns or their
employment relationship or service contract is terminated before
the commencement of the subscription period of the Shares to
be subscribed with the options. The Board of Directors can, under
certain conditions, permit the option holder to keep some of their
options.
The Board of Directors resolved to amend share subscription
price for shares to be subscribed based on stock options during
financial year 2022. For stock options 2021A the new share
subscription price is EUR 6.00. The share subscription price for
the stock options 2021B is maintained unchanged and is EUR
8.10 which equals the share subscription price in the company’s
initial public offering decreased with the paid dividend. The per-
share dividends and capital repayments to be paid annually will
be deducted from the share subscription price.
Before the amendment, the share subscription price for all
stock options was the share subscription price in the company’s
initial public offering (EUR 8.20) decreased with annually paid
dividends and capital repayments.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
53
Share based incentives during the period 1.1.2023– 31.12.2023
PlanOption rights 2021TypeOPTIONOPTIONOPTIONOPTIONInstrumentMatch 2021APerformance 2021AMatch 2021BPerformance 2021BAnnual General Shareholders` Meeting dateMarch 3, 2021March 3, 2021Maximum amount, pcs636,750826,650The subscription ratio for underlying shares, pcs111Initial excercise price, €8.28.28.28.2Dividend adjustmentYesYesYesYesCurrent exercise price, €5.95.988Initial allocation dateMarch 25, 2021March 25, 2021March 25, 2021March 25, 2021Vesting dateApril 1, 2024April 1, 2024April 1, 2025April 1, 2025Maturity dateMarch 31, 2025March 31, 2025March 31, 2026March 31, 2026Vesting conditionsShare price Share price Share price Share price development developmentdevelopmentdevelopmentService requirementService requirementService requirement Service requirementMaximum contractual life, yrs3.03.04.04.0Remaining contractual life, yrs0.30.31.31.3Number of persons at the end of reporting year22292229Payment methodEquityEquityEquityEquity
Changes during periodMatch 2021APerformance 2021AMatch 2021BPerformance 2021BJanuary 1, 2023Outstanding in the beginning of the period362,364118,400385,197118,400Reserve in the beginning of the period155,986323,053Changes during periodGranted1,8759,0001,8759,000Forfeited32,3009,00032,3009,000ExercisedWeighted average subscription price, €Weighted average price of shares, €ExpiredDecember 31, 2023Excercised at the end of periodOutstanding at the of the period331,939118,400354,772118,400Vested and outstanding at the of the periodReserved at the of the period186,411353,478
Determination of fair value
The fair value of share based incentives have been determined at
grant date and the fair value is expensed until vesting. The pricing
of the share based incentives granted during the period was
determined by the following inputs and had the following effect:
Valuation parameters for instruments granted during periodShare price at grant, €4.20Share price at reporting period end, €3.18Exercise price, €7.64Expected volatility, %31.7%Maturity, years2.65Risk-free rate, %2.8%Expected dividends, €Valuation modelBinomial modelFair Value, €1,333
The impacts of the option programs 2023 on the result and
financial position for the financial period was EUR 191 (297)
thousand.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
54
4.3.5 Performance Share Plan
In March 2023 the Board of Directors of Sitowise Group Plc
decided on a new performance-based, long-term incentive plan
(Performance Share Plan or PSP 2023–2025) which is targeted
for the Group Management Team members in the first phase. The
purpose of the plan is to align the interests of the management
and key personnel with the interests of the shareholders and
thereby increase the shareholder value in the long term, and
to commit the management and key personnel to achieving
Sitowise’s strategic goals.
The plan has a three-year performance period, and the Board
of Directors decides the commencement of any new plans
separately. During the reporting period, the members of the
Group Management Team have been invited to participate in the
PSP 2023–2025. The performance targets applied to the plan
are the relative total shareholder return (TSR) and cumulative
reported EBITA 2023–2025. The payout of shares will be
dependent on meeting the targets set by the Board of Directors
and no reward will be paid if the minimum levels set for the
targets are not met.
If the targets are reached, reward for the plan will be paid in the
company’s shares, after the deduction of the proportion that is
required to taxes and related costs. However, the company may
decide to pay the reward fully in cash. As a main rule no reward
is paid to an individual participant whose employment or service
relationship ends or has ended before the delivery of the reward.
For IFRS 2 purposes the fair value shall take into account
market-based performance conditions. The evaluation takes into
account Sitowise’s share price at the time of the grant, the relative
TSR market condition, the absolute TSR trigger and expected
dividends to be missed before the payment of the reward.
Number ofGrant date Number ofPerformance Settlement PlanGrant dategranted sharesshare priceparticipantsperiodyearPSP 2023–202510 May 2023210,0004.40 EUR82023–20252026
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
55
5 FINANCIAL AND CAPITAL RISKS
5.1 MANAGEMENT OF FINANCIAL RISKS
The management of financial risks at the Sitowise Group aims
to ensure the financial stability of the Group and availability of
sufficient financing options in different market situations. In
addition, the aim is to support the businesses in identifying and
managing business-related financial risks. The Board of Directors
has approved the Group's risk management principles and the
Board is responsible for supervising them.
The Group is exposed to diverse market risks. Changes in
these risks have effects on the company’s assets, liabilities,
and anticipated business transactions. The risks are caused for
example by changes in interest and exchange rates. Financial
risk management is carried out as part of the Group’s risk
management efforts. The foundation of the management
of financial risks is based on principles aiming for business
continuity.
The situation of financial risks is regularly reported on to the
company’s Board of Directors and management. The company’s
Board of Directors makes the most significant in-principle
decisions concerning risk management. The Board of Directors
reviews all material financing-related matters, such as external
loan arrangements, on a case-by-case basis. The CFO of the
Sitowise Group is responsible for ensuring financing, identifying
risks and, if necessary, implementation of hedging together
with external counterparties according to internal treasury
policies. The business units and subsidiaries are responsible for
the management of risks involved in their respective business
operations, and subsidiaries also for projecting cash flows.
The Group’s cash and liquidity remained at a good level in 2023.
5.1.1 Exchange rate risk
The Sitowise Group is exposed to exchange rate risks, the most
significant being the Swedish krona through the business
operations of the Swedish subsidiaries. The Sitowise Group does
not actively hedge against exchange rate risks, as the income and
expenses of business operations are mostly in the same currency
(“natural hedge”). Fluctuations in the Swedish krona, however,
affect the Swedish business unit's result in euros and thereby the
group's equity. The Group analyzes regularly its translation risk.
Translation risk is also caused by currency-denominated items
in the balance sheet. The largest items are Group's SEK cash and
cash equivalents and the goodwill related to acquisitions made in
Sweden.
On the closing date, the sensitivity of the before mentioned
was approximately EUR 2.5 million (approximately EUR 2.5
million), assuming that the SEK/EUR exchange rate changes by 5
percentage points.
5.1.2 Interest rate risk
The Group is exposed to financial risks in its operations, such
as the effects of changes in interest rates and the availability
of competitive financing. Changes in the macroeconomic
environment or general situation in the financial markets may
have negative impacts on the availability, price, and other terms
and conditions of financing. An increase in interest rates could
have a material direct impact on the costs of available financing
and the company’s existing financial expenses. An increase in
interest rates could thereby affect the costs of the company’s
debt financing in the future. Risks related to interest-bearing
assets and liabilities can be hedged with derivative instruments,
such as interest rate swaps.
Sitowise entered into an interest rate swap agreement at the end
of the fiscal year of 2022, in order to reduce the interest rate risk
of its loan portfolio. Cash flow hedge accounting is applied to the
interest rate swap. Changes in the fair values of derivatives used
as cash flow hedges are recognized in other comprehensive
income and presented in the fair value reserve of equity to the
extent that the hedge is effective. The key contractual terms of
the interest rate swap, such as the reference rate, interest rate
review dates, payment dates, maturities and nominal value, are
matching with the hedged item and therefore Sitowise estimates
the hedging to be effective. The interest related to the interest
rate swap is presented in financial income and expenses at the
same time as the interest of the hedged variable rate loans.
At the end of fiscal year, the Group had EUR 71.0 (72.0) million
in interest bearing bank loans. With the interest rate swap
agreement, the share of fixed base rate loans in the loan portfolio
were approximately 54% and variable-rate loans about 46%. The
reference rate for variable-rated loans was Euribor 3 months. The
interest rate sensitivity of the Sitowise Group was approximately
EUR 330 thousand (approximately EUR 330 thousand), if interest
rates would increase by one percentage point. Please see also
section 4.2.2, Financial liabilities.
The nominal value and fair value of the interest derivative contract
are shown in the table below.
Cash flow hedging (Interest rate hedge)
EUR thousand20232022Fair value979Nominal value 38,00039,000Hedge ratio1:11:1Fair value reserve963
5.1.3 Credit risk
Credit risk is the risk of a financial loss that occurs if a customer
fails to fulfill their contractual obligations. The credit risk of the
Sitowise Group is related to counterparties from which it has
outstanding receivables or with which the Sitowise Group has
long-term contracts. The tools of credit risk management at
the Sitowise Group include frontloaded payment schedules of
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
56
projects, thorough investigation of the customers’ background
data, credit risk monitoring of the major customers, and agreeing
on advance payments.
The Sitowise Group assesses at the end of each reporting period
whether there is objective evidence of impairment of a financial
asset or group of financial assets. If there is justified indication of
impairment, the said financial asset is recognized as a credit loss.
Credit losses are recognized as expenses through profit and loss.
The Sitowise Group considers that there are indications of a credit
loss as a rule if any of the following indications is present:
Significant financial difficulties of the debtor
Probability of the debtor's bankruptcy or other financial
restructuring
Default of payments
Information on trade receivables and expected credit losses is
presented in Note 3.4.
5.1.4 Solvency risk
To manage the solvency risk, the Sitowise Group continuously
maintains sufficient liquidity reserves. The Sitowise Group
aims to have a sufficient amount of liquid assets to deal with
fluctuations in the need for working capital. The company aims
to continuously project and monitor the need for financing in its
business operations so that the company has sufficient liquid
assets for financing its operations and repaying maturing debt.
Cash and cash equivalents totaled EUR 15.6 (15.4) million at the
end of 2023. In addition to cash reserves, the Group had a EUR
20.0 (20.0) million unused overdraft facility.
Contractual cash flows of financial liabilities
2023EUR thousand202420252026 →Loans from financial 1,0001,00068,935institutionsLease liabilities7,1936,16214,362Accounts payable7,08200Total15,2767,16283,297
2022EUR thousand202320242025 →Loans from financial 1,00070,9920 institutions1)Lease liabilities6,9376,14315,907 Accounts payable8,42900Total16,36677,13515,9071) The number has been specified after the publication of the 2022 financial
statement
The cash flows in lease liabilities include the payments of lease
liabilities.
5.2 MANAGEMENT OF CAPITAL RISKS
In the management of working capital, the Sitowise Group aims
to ensure the ability to operate continuously in order to be able
to provide the shareholders with returns and increase the value
of their invested capital. The Sitowise Group monitors many key
ratios and especially the net debt to adjusted EBITDA to ensure
the realization of the growth strategy by keeping indebtedness
under control. The Group's capital structure is regularly assessed
by the company's management. The company has announced a
long-term target of maintaining the ratio of net debt to adjusted
EBITDA below 2.5.
Net debt is calculated as current and non-current loans from
financial institutions less cash and cash equivalents. The table
below presents the net debt of the Sitowise Group.
EUR thousand31.12.202331.12.2022Loans from financial institutions70,93571,992Cash and cash equivalents-15,596-15,390Net debt55,34156,602Net debt / EBITDA, adjusted3.0x2.6xNet debt excludes IFRS 16 lease liabilities
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
57
6 OTHER NOTES
6.1 GROUP STRUCTURE
Accounting policy
The consolidated financial statements include the parent
company Sitowise Group Plc and all subsidiaries over which the
parent company had control on the closing date of the reporting
period. Sitowise Group Plc has control when it is exposed, or has
rights, to variable returns from its involvement with a company
and has the ability to affect those returns through its power
over the company. Acquired subsidiaries are consolidated as of
the date on which Sitowise Group Plc gains control. Divested
subsidiaries are consolidated until control ceases to exist.
Intra-Group transactions, receivables, debts, and unrealized
margins and internal distribution of profits are eliminated in
preparing the consolidated financial statements using the
acquisition cost method. The allocation of profit (loss) for the
financial period to non-controlling interests is presented in the
statement of comprehensive income. Non-controlling interests’
share of shareholders’ equity is reported as a separate figure
under shareholders’ equity on the balance sheet.
Associated companies are companies in which the Group has
considerable influence. The Group considers considerable
influence to emerge primarily when the Group holds 20–50
percent of a company’s votes or has otherwise considerable
influence, but no control. Associated companies are consolidated
in the financial statements using the equity method. The Group
has no associated companies.
At the end of the financial period, the Sitowise Group consisted of the parent company Sitowise Group Plc and the following
companies:
CompanyDomicile Ownership 2023Ownership 2022Sitowise OyEspoo, Finland100.0%100.0%(4Sitowise Rakennuttajat OyEspoo, Finland100.0% 100.0%Routa Systems OyEspoo, Finland51.0%51.0%AS DWGRiga, Latvia55.0%55.0%Infracontrol ABGothenburg, Sweden100.0%100.0%Infracontrol Espana SLMadrid, Spain100.0%100.0%Infracontrol Portugal LdaVila Pouca de Aguiar, Portugal100.0%100.0%Infracontrol Danmark ApSCopenhagen, Denmark100.0%100.0%Sitowise Consulting OüTallinn, Estonia100.0%100.0%(7Mavacon Mark & VA Consult ABFalun, Sweden100.0% 100.0%(8E60 Elkonsult ABNorrtälje, Sweden100.0% 100.0%(6Convia Ingengörsbyrå ABStockholm, Sweden100.0% 100.0%(5Convia Infrastructure ABStockholm, Sweden100.0% 100.0%Bitcomp OyJyväskylä, Finland100.0%100.0%(3Rakennuttajakaari OyHelsinki, Finland100.0% 100.0%(2Rakennuttajakaari Pohjanmaa OyVaasa, Finland100.0% 100.0%(1Certimo OyHelsinki, Finland100.0% 100.0%Infrasuunnittelu OyKajaani, Finland100.0%0.0%Positive Impact Finland OyHelsinki, Finland100.0%0.0%
During the financial period 2023, Sitowise Oy had a branch office Sito Norge NUF in Norway. There was no activity at the branch office during the financial period, and
the branch office was closed in November 2023.
(1
Certimo Oy merged with Rakennuttajakaari Oy 28.2.2023
(2
Rakennuttajakaari Pohjanmaa Oy merged with Rakennuttajakaari Oy 28.2.2023
(3
Rakennuttajakaari Oy merged with Sitowise Oy 28.2.2023
(4
Sitowise Rakennuttajat Oy merged with Sitowise Oy 30.4.2023
(5
Convia Infrastructure AB merged with Convia Ingenjörsbyrå AB 6.10.2023
(6
Convia Ingenjörsbyrå AB merged with Sitowise Sverige AB 9.10.2023
(7
Mavacon Mark & VA Consult AB merged with Sitowise Sverige AB 9.10.2023
(8
E60 Elkonsult AB merged with Sitowise Sverige AB 6.10.2023
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
58
6.2 INCOME TAXES
Accounting policy
The Sitowise Group’s tax expense recognized through profit and
loss comprises tax based on the taxable profit for the period,
any taxes on previous financial periods, and deferred taxes. The
tax based on the taxable profit for the period is calculated in
accordance with the local tax legislation of each Group company.
If the taxes are associated with other comprehensive income or
transactions or other events recognized directly in shareholders’
equity, income taxes are recognized in the said items. The tax for
the financial period is calculated using the tax rates confirmed by
the closing date of the reporting period.
Deferred tax assets and liabilities are primarily recognized for
all temporary differences between the tax bases of assets and
liabilities and unused tax losses and credits. The most significant
temporary differences arise from tangible and intangible
assets, confirmed tax losses, and allocations of the fairvalues of
subsidiary acquisitions. Deferred tax assets are recognized at the
maximum up to the amount for which it is probable that there will
be future taxable income against which the temporary difference
can be used. The prerequisites for recognizing deferred tax assets
are assessed on the closing date of the reporting period. Deferred
tax liabilities are recognized in full. Deferred taxes are recognized
using the tax rates enacted or factually confirmed by the closing
date of the reporting period.
Significant estimates based on management judgment
The decision on recognizing deferred tax assets on the balance
sheet requires discretion. Deferred tax assets are only recognized
when it is more likely that they will be realized than not realized,
which, in turn, is determined by whether sufficient taxable income
will be generated in the future. The assumptions concerning the
accumulation of taxable income are based on future cash flows
projected by the management. These estimates concerning future
cash flows, on the other hand, depend on estimates concerning
the volume of future sales, business expenses, investments, and
other items affecting the profitability of business operations,
among other things. These estimates and assumptions involve
risks and uncertainty and, therefore, it is possible that changes
in conditions result in charges in expectations, which in turn can
affect the deferred tax assets recognized on the balance sheet
as well as any other tax losses or temporary differences not yet
recognized.
The ability of the Sitowise Group to accumulate taxable income
also depends on general factors relating to the economy,
financing, competitiveness, legislation, and regulation which
are beyond its own control. If the future taxable income of the
Sitowise Group is lower than projected by the management
when measuring the deferred tax assets to be recognized, the
value of the assets decreases or they lose all value. In this case,
the amounts recognized on the balance sheet may have to be
reversed through profit and loss. Changes in circumstances can
also lead to recognizing deferred tax assets for confirmed losses
for which no receivables have been currently recognized.
EUR thousand20232022Tax based on the taxable profit for the -1,732-2,551financial periodAdjustments concerning previous -2-11financial periodsChange in deferred taxes137196Total-1,596-2,366
Reconciliation between tax expenses and taxes calculated
using the 20% domestic tax rate
EUR thousand20232022Profit before taxes7,14510,280Tax calculated using the 20% domestic -1,429-2,056tax rateAdjustments concerning previous -11-2financial periodsDiffering tax rates of foreign subsidiaries-194Tax-free income and non-deductible -37-428expensesConfirmed loss8-37Other items -117161Taxes on the profit and loss account-1,596-2,366
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
59
Deferred tax assets and liabilities
Recognized on the Recognized in EUR thousandJanuary 1, 2023income statementshareholders’ equityDecember 31, 2023Lease liabilities5,830-255-45,570Other items657-1890469Deferred tax assets total6,487-444-46,039Netting of deferred tax assets and liabilities-5,5932814-5,307Deferred tax assets after netting894-1630732Financial items1128-16104Tax provisions 648132664Right-of-use assets5,593-281-45,307Other items828-321268775Deferred tax liabilities total7,180-5812506,849Netting of deferred tax assets and liabilities-5,5932814-5,307Deferred tax liabilities after netting1,588-3002541,543
Recognized on the Recognized in EUR thousandJanuary 1, 2022income statementshareholders’ equityDecember 31, 2022Lease liabilities5,707208-865,830Other items889-229-3657Deferred tax assets total6,597-20-896,487Netting of deferred tax assets and liabilities-5,520-15784-5,593Deferred tax assets after netting1,077-177-5894Financial items298-20216112Tax provisions 5485743648Right-of-use assets5,520157-845,593Other items719-228337828Deferred tax liabilities total7,085-2173127,180Netting of deferred tax assets and liabilities-5,520-15784-5,593Deferred tax liabilities after netting1,565-3733961,588
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
60
6.3 RELATED PARTY TRANSACTIONS
Accounting policy
Parties are considered to be related when one party can exercise
control, shared control, or significant influence over the other in
decision-making involving its finances and operating activities.
The related parties of the parent company include subsidiaries,
Fimpec Group Oy and its subsidiaries, and key management
personnel, family members of the management and companies
over which they exercise control. Key management personnel
include members of the Board of Directors, the CEO, and
members of the Group Management Team.
Balances and transactions between the Group and its subsidiaries
and common functions are eliminated in the consolidated
financial statements, and they are not reported in this note. The
transactions between them have been carried out on market
terms.
6.3.1 Transactions with related parties
EUR thousand20232022Other related partiesIncome12173Receivables928917
Related party transactions for the financial period are related to
subordinated loan given to Fimpec Group Oy and normal project
contracts with subsidiaries. The company had no other related
party transactions during the financial period.
6.3.2 Employment benefits for management belonging to
related parties
The management of Sitowise Group Plc consists of the Board of
Directors, the CEO, and the members of the Group Management
Team.
EUR thousand20232022Wages, salaries and other short-term 1,7261,669employment benefitsPost employment benefits*545527Total2,2712,196
*Calculated using the average pension insurance per cent.
A long-term incentive plan, i.e. an option program, was
established in connection with the listing (Note 4.3.4) in 2021. The
option program includes the company's management, excluding
the Board of Directors, and the company's key personnel.
In 2023 the Board of Directors establish a new performance-
based, long-term incentive plan (Performance Share Plan
2023-2025) (Note 4.3.5) which is targeted for the Group
Management Team members in the first phase. The program
consists of annually commencing individual three-year plans.
The commencement of each individual plan and its terms, the
length of the performance or retention period within the plan,
the performance criteria, the eligible participants thereof and
the earning opportunity is subject to a separate decision of the
company’s Board of Directors in each case.
The purpose of the plans is to align the interests of the
management and key personnel with the interests of the
shareholders and thereby increase the shareholder value in the
long term, and to commit the management and key personnel to
achieving Sitowise's strategic goals. Additionally, the purpose is
to commit Sitowise's key resources to the company by offering
competitive long-term incentive plans.
EUR thousand20232022Remuneration of the Board of Directors300292Remuneration of the CEO, including 488412fringe benefitsRemuneration of the Management 1,4831,492Team, including fringe benefitsTotal (basis of payment)2,2712,196
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
61
6.3.3 Remuneration of the Board of Directors and the CEO's
salary with fringe benefits
In accordance with the Finnish Limited Liability Companies Act,
the remuneration paid to the members of the Board of Directors
is decided by the shareholders at the Annual General Meeting.
The shareholders of the company decided on 25 April 2023, as
part of the matters decided at the Annual General Meeting, the
remuneration of the Chair of the Board of Directors will be EUR
4,750 per month and the remuneration of the other members of
the Board of Directors will be EUR 2,250 per month. It was also
decided that the Chair of the Board and the Chairs of the Audit,
Personnel and Acquisition Committees will be paid an attendance
allowance of EUR 1,000 per meeting, and the other members
of the Board and the members of the Audit, Personnel and
Acquisition Committees will be paid an attendance allowance of
EUR 400 per meeting. The allowances are the same as paid in the
previous term. In addition, it was decided that the travel expenses
of the members of the Board of Directors will be reimbursed
in accordance with Sitowise's travel policy. The chair of the
Shareholders' Nomination Board is paid an attendance allowance
of EUR 1,000 per meeting, and the members of the Nomination
Board an attendance allowance of EUR 400 per meeting.
The CEO is covered by the Finnish statutory earnings-related
pension scheme. The retirement age of the CEO is the minimum
personal retirement age according to the law. The CEO's notice
period is six months for both parties. The CEO is not entitled to a
severance package in addition to their remaining regular pay if
they resign.
EUR thousand20232022Board of DirectorsHeliövaara Eero, Chair of the Board7478Gustafsson Leif (until 25 April 2023)1035Kyllönen Taina3334Leino-Haltia Mirel3937Piispanen Elina3234Rignell Petri3134Sörensen Niklas (since 25 April 2023)230Terho Tomi3440Åström Mats (since 25 April 2023)240Total remuneration of the Board of300292DirectorsCEOEloholma Pekka (until 30 April 2022)0195Haasmaa Heikki (since 1 May 2022)488217Total CEO's salary with fringe benefits488412
6.3.4 Management stock options
The company’s management was granted stock options in the
spring of 2021 and during financial year 2022 and 2023. The
table below lists the options held by the CEO and the members of
the Group’s Management Team. The Board of Directors holds no
options.
Match Match Performance Performance December 31, 20232021A2021B2021A2021BTotal(1Options granted72,87572,875100,400100,400346,550 Of which exercisable00000Total number of shares entitled to 72,87572,875100,400100,400346,550(1 The options returned to the company by Timo Palonkoski who left his positions in the financial year 2023, are no longer included in the management options on 31
December 2023.
The option program is described in more detail in Note 4.3.4.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
62
6.4 GUARANTEES AND CONTINGENT LIABILITIES
The guarantees and contingent liabilities of the Sitowise Group
are presented in the table below:
December 31, December 31, EUR thousand20232022Commitments on behalf of own obligationsBank guarantees2,0602,057Total2,0602,057Bank guaranteesContractual guarantees3030Other guarantees2,0302,027Total2,0602,057
No pledges or real collateral have been provided as a guarantee
for the financing agreement negotiated in connection with the
listing. Bank guarantees totaling EUR 2.1 million have been
provided for the benefit of lessors against the leases of the
premises.
6.5 DISPUTES AND LITIGATION
Sitowise Oy has a pending legal proceeding with a former client
relating to a Finnish residential apartment building project from
a few years back. A substantial claim has been presented to
Sitowise by the counterparty, but according to the company’s
view, the claim is unfounded. Sitowise has also presented a
claim to the counterparty for the unpaid part of the project
payment, plus the delay interest. The company estimates that the
proceedings will take years.
6.6 MAJOR EVENTS AFTER THE CLOSING DATE
Directed share issue and a change in the number of Sitowise
shares
On 9 January 2024, the Board of Directors of Sitowise Group Plc
decided on, by virtue of the authorization granted by the annual
general meeting on 25 April 2023, to issue 48,675 own shares
held by Sitowise Group Plc and 179,738 new shares in a directed
share issue. The directed share issue relates to a transaction
where Sitowise Oy acquired the expert operations of Ahlman
Group Oy, a provider of nature and environmental services. The
acquisition was completed on 9 January 2024.
The new shares subscribed for in were registered with the Finnish
Trade Register on 11 January 2024, after which the total number
of shares in the Company is 35,845,665 shares. The Company
does not hold own shares.
Proposals of the Shareholders’ Nomination Board of Sitowise
for the Annual General Meeting 2024
On 30 January 2024, the proposals of the Shareholders'
Nomination Board for the Annual General Meeting were
published. The Annual General Meeting is planned to be held
on 4 April 2024 and according to the proposal the members of
the Board of Directors and its committees will be paid for the
term of office ending in the Annual General Meeting 2025 the
corresponding fees which have been paid during the term that
will be ending.
The Shareholders' Nomination Board further proposes that for
the term of office ending in the Annual General Meeting 2025,
the current members of the company’s Board of Directors Eero
Heliövaara, Mirel Leino-Haltia, Elina Piispanen, Niklas Sörensen,
Tomi Terho and Mats Åström be re-elected and Anni Ronkainen
be elected as a new member to the Board of Directors.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
63
PARENT COMPANY'S FINANCIAL STATEMENTS
SITOWISE GROUP PLC INCOME STATEMENT (FAS)
EURNoteJan 1 – Dec 31, 2023Jan 1 – Dec 31, 2022
Net sales11,952,399.001,533,141.72
Other operating income20.0067,122.45
Personnel expenses3-1,256,185.00-1,360,293.04
Depreciation, amortization, and impairment4-932,298.96-940,636.87
Other operating expenses5-722,865.00-1,441,895.80
Operating profit/loss-958,949.96-2,142,561.54
Financial income and expenses6946,936.00-734,748.30
Profit/loss before appropriations and taxes-12,013.96-2,877,309.84
Group contributions74,030,000.002,884,000.00
Income taxes8-3,835.94-181.94
Profit for the period4,014,150.106,508.22
SITOWISE GROUP PLC BALANCE SHEET (FAS)
EUR
AssetsNoteDec 31, 2023Dec 31, 2022
Non-current assets
Intangible assets92,097,673.003,029,971.52
Holdings in Group companies10161,508,170.00161,516,353.52
Other shares and participations10305,500.00305,500.00
Other debtors11925,729.00995,056.92
Non-current assets total164,837,072.00165,846,881.96
Current assets
Long-term receivables1212,500,000.0019,000,000.00
Short-term receivables135,543,433.003,888,749.59
Cash and cash equivalents9,972,951.006,537,609.51
Current assets total28,016,384.0029,426,359.10
Assets total192,853,456.00195,273,241.06
EUR
Shareholders’ equity and liabilities
Shareholders’ equity14
Share capital80,000.0080,000.00
Reserve for invested unrestricted equity98,741,854.0098,483,862.37
Fair value reserve 9,229.0078,556.92
Retained earnings5,401,764.008,949,908.28
Profit (loss) for the period4,014,150.006,508.22
Total shareholders’ equity108,246,997.00107,598,835.79
Liabilities15
Non-current liabilities70,000,000.0071,000,000.00
Current liabilities14,606,459.0016,674,405.27
Liabilities total84,606,459.0087,674.405.27
Shareholders’ equity and liabilities total192,853,456.00195,273,241.06
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
64
SITOWISE GROUP PLC: CASH FLOW STATEMENT (FAS)
EURJan 1 – Dec 31, 2023Jan 1 – Dec 31, 2022
Cash flow from operating activities
Operating profit-958,950.62-2,142,561.54
Adjustments to operating profit932,298.96873,514.42
Change in working capital4,999,200.17-12,593,442.43
Dividends received and other financial income 4,671,566.86192,865.57
Interest paid and other financial expenses-4,411,146.04-1,281,763.97
Taxes paid-102,619.85314,276.90
Cash flow from operating activities 5,130,349.48-14,637,111.05
Cash flow from investing activities
Purchase of shares in subsidiaries and associated companies-282,347.47-9,435,059.09
Cash flow from investing activities -282,347.47-9,435,059.09
Cash flow from financing
Share issue for consideration257,992.103,844,237.00
Share repurchase0.00-2,720,089.51
Dividends paid-3,554,652.80-3,544,656.98
Withdrawal of loans0.0022,500,000.00
Repayment of loans-1,000,000.00-1,000,000.00
Received group contribution2,884,000.000
Cash flow from financing-1,412,660.7019,079,490.51
Cash received in mergers0.00134,231.53
Change in cash and cash equivalents3,435,341.31-4,992,679.63
Cash and cash equivalents January 16,537,609.5111,530,288.82
Cash and cash equivalents December 319,972,950.826,537,609.51
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
65
SITOWISE GROUP PLC: NOTES TO THE FINANCIAL STATEMENTS (FAS)
The Parent Company financial statements are prepared in
accordance with the Finnish Accounting Standards (FAS).
Copies of Sitowise Group's consolidated financial statements
are available at Linnoitustie 6, FI-02600 Espoo, Finland.
1 NET SALES
EUR20232022
Net sales1,952,3991,533,142
Total1,952,3991,533,142
Sitowise Group Plc's net sales consist of management fees
charged to other group companies.
2 OTHER OPERATING INCOME
EUR20232022
Merger profit067,122
Total067,122
3 PERSONNEL EXPENSES
EUR20232022
Wages and salaries1,099,0491,185,820
Pension expenses138,439152,770
Other social security expenses18,69721,703
Total1,256,1851,360,293
Management remuneration
EUR20232022
Board of Directors299,550292,200
CEO488,040411,573
Total (basis of payment)787,590703,773
More detailed information on the terms and conditions of the
CEO's contract can be found in Note 6.3.3 to the consolidated
financial statements.
The average number of personnel in the financial period was 3
(3). At the end of the financial period, the number of personnel
was 3 (3).
4 DEPRECIATION, AMORTIZATION, AND
IMPAIRMENT ACCORDING TO PLAN
EUR20232022
Intangible rights02,462
Other long-term expenses932,299938,174
Total932,299940,637
5 AUDIT FEES
EUR20232022
Audit firm KPMG Oy Ab
Statutory audit35,79536,144
Tax advice and consulting8,990250,283
Total44,785286,427
6 FINANCIAL INCOME AND EXPENSES
EUR20232022
Interest income
From Group companies886,500280,837
From others254,95973,842
Dividend income from Group companies4,051,6560
Other financial income207,608280,118
Total5,400,723634,798
Interest expenses
To Group companies-287,338-79,858
To others-3,657,530-1,097,182
Other financial expenses-508,918-192,506
Total-4,453,786-1,369,546
Financial income and expenses total946,936-734,748
7 APPROPRIATIONS
EUR20232022
Group contributions received4,030,0002,884,000
Total4,030,0002,884,000
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
66
8 DIRECT TAXES
EUR20232022
Income taxes on ordinary activities for
the financial period
-3,8360
Income taxes for the previous financial
period
0
-182
Total-3,836-182
9 INTANGIBLE ASSETS
EUR20232022
Acquisition cost January 14,669,8334,669,833
Acquisition cost December 314,669,8334,669,833
Accumulated depreciation, amortization,
and impairment January 1
-1,639,861-699,224
Depreciation-932,299-940,637
Accumulated depreciation, amortization,
and impairment December 31
-2,572,160-1,639,861
Balance sheet value December 312,097,6733,029,972
9.1 MEASUREMENT OF FIXED ASSETS
Fixed assets are capitalized at direct acquisition cost. With regard
to machinery and equipment, the depreciation plan used is the
straight-line method of depreciation based on the economic
useful life:
IT machinery and equipment 4 years
Other machinery and equipment 5 years
Straight-line depreciation based on economic useful life is used
for intangible rights and long-term expenses, with the following
planned depreciation periods:
Intangible rights 3–5 years
Goodwill 10 years
Long-term expenses 5–10 years
Development expenses 5 years
10 INVESTMENTS
EUR20232022
Holdings in Group companies
Acquisition cost January 1161,516,354110,953,081
Increase050,563,272
Decrease-8,1840
Acquisition cost December 31161,508,170161,516,354
Holding20232022
Sitowise Oy100%100%
Infracontrol AB100%100%
Infracontrol Espana SL100%100%
Infracontrol Portugal Lda100%100%
Infracontrol Denmark ApS100%100%
Sitowise Sverige AB
(Byggnadstekniska Byrån AB)
100% 100%
(1
Mavacon Mark & VA Consult AB100%100%
(2
E60 Elkonsult AB100%100%
(3
Convia Ingenjörsbyrå AB100%100%
(4
Convia Infrastructure AB49%49%
(5
(1
Company changed its name on November 3, 2022
(2
Company merged with Sitowise Sverige AB on 9 October 2023
(3
Company merged with Sitowise Sverige AB on 6 October 2023
(4
Company merged with Sitowise Sverige AB on 9 October 2023
(5
Company merged with Convia Ingenjörsbyrå AB 6 October 2023
EUR20232022
Other shares and participations
Acquisition cost January 1305,500305,500
Acquisition cost December 31305,500305,500
10.1 MEASUREMENT OF INVESTMENTS
Investments are measured at acquisition cost or at cost less
accumulated impairment, if the recoverable amount is expected to
be permanently lower than the acquisition cost.
11 OTHER DEBTORS
EUR20232022
Other debtors
Subordinated loans916,500916,500
Fair value of the derivative9,22978,557
Total925,729995,057
11.1 SUBORDINATED LOANS
Sitowise Group Plc has given subordinated loans to its related
party company Fimpec Group Oy. The loans amounted to EUR
916,500 at the end of the financial period. The interest rate on
the subordinated loans is 8% p.a. The loans are subject to the
provisions of chapter 12 of the Finnish Limited Liability Companies
Act.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
67
12 LONG-TERM RECEIVABLES
EUR20232022
Long-term loan receivables from Group
companies
12,500,00019,000,000
Total12,500,00019,000,000
13 SHORT-TERM RECEIVABLES
EUR20232022
Other accrued receivables245,167438,096
Accrued receivables from Group
companies
5,298,2663,450,653
Total5,543,4333,888,750
14 SHAREHOLDERS’ EQUITY
EUR20232022
Share capital at the beginning of the
financial period
80,00080,000
Share capital at the end of the financial
period
80,00080,000
Reserve for invested unrestricted equity
at the beginning of the financial period
98,483,86297,359,715
Increase257,9923,844,237
Decrease0-2,720,090
Reserve for invested unrestricted
equity at the end of the financial period
98,741,85498,483,862
Fair value reserve at the beginning of the
financial period
78,5570
Increase078,557
Decrease-69,3280
Fair value reserve at the end of the
financial period
9,22978,557
Retained earnings at the beginning of
the financial period
8,956,41712,494,567
Distribution of dividends-3,554,653-3,544,659
5,401,7648,949,908
Profit for the period4,014,1506,508
Total shareholders’ equity108,246,997107,598,836
Calculation of distributable funds
EUR20232022
Reserve for invested unrestricted equity
98,741,854
98,483,862
Retained earnings 5,401,7648,949,908
Profit/loss for the period4,014,1506,508
Total distributable funds108,157,768107,440,279
15 LIABILITIES
EUR
Non-current liabilities20232022
Loans from financial institutions71,000,00072,000,000
Transfer to short-term loans-1,000,000-1,000,000
Total70,000,00071,000,000
EUR
Current liabilities20232022
Repayment instalments of long-term
loans
1,000,0001,000,000
Accounts payable59,016224,035
Interest debt34,2099,888
Corporate tax accrual3,836305,620
Earn-out liabilities630,8581,048,212
Other current liabilities Group12,564,00313,621,547
Other accrued expenses314,537465,104
Total14,606,45916,674,405
16 GUARANTEES AND CONTINGENT
LIABILITIES
Assets pledged and off-balance sheet commitments and
arrangements on behalf of own and Group companies’ obligations
EUR20232022
Leasing agreements
To be paid in the next financial period 23,59522,888
To be paid later25,77917,814
Total 49,37440,703
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
68
SIGNATURES OFTHE BOARD OF DIRECTORS AND
AUDITOR’S NOTE
Auditor’s note
A report on the audit has been issued today.
Helsinki, February 26, 2024
KPMG Oy Ab
Kim Järvi
Authorized Public Accountant (KHT)
BOARD OF DIRECTORS’ PROPOSAL FOR THE DISTRIBUTION OF PROFIT
The parent company's profit for the financial period is EUR 4,014,150 and the company's distributable funds total
EUR 108,157,768. The Board of Directors proposes to the Annual General Meeting that no dividend is distributed
and that the distributable funds are retained in unrestricted equity.
SIGNATURES TO THE FINANCIAL STATEMENTS AND BOARD OF DIRECTORS’ REPORT
Espoo, February 26, 2024
Eero Heliövaara
Chair of the Board
Heikki Haasmaa
CEO
Taina KyllönenMirel Leino-Haltia
Elina Piispanen Petri Rignell
Niklas SörensenTomi Terho
Mats Åström
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
69
Auditing
AUDITOR’S REPORT
To the Annual General Meeting of Sitowise Group Plc
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Sitowise Group
Plc (2767842-8) for the year ended 31 December 2023. The
financial statements comprise the consolidated statement of
financial position, statement of comprehensive income, statement
of changes in equity, cash flow statement and notes, including
material accounting policy information, as well as the parent
company’s balance sheet, profit and loss account, cash flow
statement and notes.
In our opinion
the consolidated financial statements give a true and fair view
of the group’s financial position, financial performance and
cash flows in accordance with IFRS Accounting Standards as
adopted by the EU
the financial statements give a true and fair view of the parent
company’s financial performance and financial position in
accordance with the laws and regulations governing the
preparation of financial statements in Finland and comply with
statutory requirements.
Our opinion is consistent with the additional report submitted to
the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with good auditing
practice in Finland. Our responsibilities under good auditing
practice are further described in the Auditor’s Responsibilities for
the Audit of the Financial Statements section of our report.
We are independent of the parent company and of the group
companies in accordance with the ethical requirements that are
applicable in Finland and are relevant to our audit, and we have
fulfilled our other ethical responsibilities in accordance with these
requirements.
In our best knowledge and understanding, the non-audit
services that we have provided to the parent company and group
companies are in compliance with laws and regulations applicable
in Finland regarding these services, and we have not provided
any prohibited non-audit services referred to in Article 5(1) of
regulation (EU) 537/2014. The non-audit services that we have
provided have been disclosed in note 2.6.1 to the consolidated
financial statements.
We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
Materiality
The scope of our audit was influenced by our application
of materiality. The materiality is determined based on our
professional judgement and is used to determine the nature,
timing and extent of our audit procedures and to evaluate the
effect of identified misstatements on the financial statements as a
whole. The level of materiality we set is based on our assessment
of the magnitude of misstatements that, individually or in
aggregate, could reasonably be expected to have influence on
the economic decisions of the users of the financial statements.
We have also taken into account misstatements and/or possible
misstatements that in our opinion are material for qualitative
reasons for the users of the financial statements.
Key Audit Matters
Key audit matters are those matters that, in our professional
judgment, were of most significance in our audit of the financial
statements of the current period. These matters were addressed
in the context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters. The significant risks of material
misstatement referred to in the EU Regulation No 537/2014 point
(c) ofArticle 10(2) are included in the description of key audit
matters below.
We have also addressed the risk of management override of
internal controls. This includes consideration of whether there
was evidence of management bias that represented a risk of
material misstatement due to fraud.
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
70
Responsibilities of the Board of Directors and
the Managing Director for the Financial Statements
The Board of Directors and the Managing Director are responsible
for the preparation of consolidated financial statements that
give a true and fair view in accordance with IFRS Accounting
Standards as adopted by the EU, and of financial statements
that give a true and fair view in accordance with the laws and
regulations governing the preparation of financial statements
in Finland and comply with statutory requirements. The Board
of Directors and the Managing Director are also responsible for
such internal control as they determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors
and the Managing Director are responsible for assessing the
parent company’s and the group’s ability to continue as a going
concern, disclosing, as applicable, matters relating to going
concern and using the going concern basis of accounting. The
financial statements are prepared using the going concern basis
of accounting unless there is an intention to liquidate the parent
company or the group or cease operations, or there is no realistic
alternative but to do so.
Auditor’s Responsibilities for the
Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether
the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an
auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with good auditing practice will always
detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on
the basis of the financial statements.
As part of an audit in accordance with good auditing practice,
we exercise professional judgment and maintain professional
skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the
financial statements, whether due to fraud or error, design and
perform audit procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to provide
a basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one
resulting from error, as fraud may involve collusion, forgery,
THE KEY AUDIT MATTERHOW THE MATTER WAS ADDRESSED IN THE AUDIT
Net sales (Accounting principles and note 2.2 to the consolidated financial statements)
Revenues arise from provision of services to customers in accordance
with customer contracts, with the total net sales of EUR 211 million.
The 5-step model is applied to revenue recognition, which identifies the
contract and performance obligations, determines the transaction price
and allocates it to the performance obligations. Revenue is recognized as
the performance obligation is satisfied and only in an amount that reflects
the consideration to which the Group expects to be entitled in exchange
for the services provided to the customer.
Revenue reporting involves the risk of inappropriate timing or amount of
revenue recognition due to management estimates and the large number
of invoicing transactions.
We evaluated the company’s revenue recognition and accounting
policies by reference to the principles of revenue recognition determined
under IFRS.
We tested the effectiveness of key internal controls in place over the
completeness and accuracy of revenue. We also assessed the operative
effectiveness of relevant IT systems for financial reporting purposes.
We compared total revenue estimates to customer contracts for
projects where revenue is recognized over time based on the project’s
percentage of completion. In addition, we have analyzed estimated and
actual project costs as well as project margins. We also considered the
appropriateness of the process for updating estimated project costs and
percentages of completion.
In addition, we performed substantive audit procedures to evaluate the
completeness and accuracy of revenue recorded.
Valuation of goodwill (Accounting principles and note 3.2 to the consolidated financial statements)
Goodwill of EUR 158 million represents a significant part, 57%, of the
consolidated balance sheet total.
Goodwill is tested for impairment annually and whenever there is any
indication that the goodwill may be impaired. If any such indication
exists, the recoverable amount of the asset is estimated. The recoverable
amount is determined based on value in use. The preparation of goodwill
impairment testing requires estimates be made about the future.
Management estimates and associated critical uncertainties relate to the
components of the calculation of recoverable amount, which include the
discount rate, terminal growth rate, and the development of net sales and
operating profit, including cost levels for the company.
Due to the significance of the carrying amount and significant
management judgments involved in the forecasts, valuation of goodwill is
considered a key audit matter.
We critically analyzed the management's assumptions that form the
basis on which the cash flow projections for future years are prepared.
We assessed the appropriateness of the discount rate used and the
technical integrity of calculations as well as for comparison of the
assumptions used to the market and industry-specific data.
In addition, we assessed the adequacy of the sensitivity analyses and
the appropriate presentation of notes related to impairment tests in the
consolidated financial statements.
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
71
intentional omissions, misrepresentations, or the override of
internal control.
Obtain an understanding of internal control relevant to the
audit in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the parent company’s or the
group’s internal control.
Evaluate the appropriateness of accounting policies used
and the reasonableness of accounting estimates and related
disclosures made by management.
Conclude on the appropriateness of the Board of Directors’
and the Managing Director’s use of the going concern basis of
accounting and based on the audit evidence obtained, whether
a material uncertainty exists related to events or conditions
that may cast significant doubt on the parent company’s or the
group’s ability to continue as a going concern. If we conclude
that a material uncertainty exists, we are required to draw
attention in our auditor’s report to the related disclosures in
the financial statements or, if such disclosures are inadequate,
to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditor’s report.
However, future events or conditions may cause the parent
company or the group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the
financial statements, including the disclosures, and whether
the financial statements represent the underlying transactions
and events so that the financial statements give a true and fair
view.
Obtain sufficient appropriate audit evidence regarding the
financial information of the entities or business activities within
the group to express an opinion on the consolidated financial
statements. We are responsible for the direction, supervision
and performance of the group audit. We remain solely
responsible for our audit opinion.
We communicate with those charged with governance regarding,
among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant
deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement
that we have complied with relevant ethical requirements
regarding independence, and communicate with them all
relationships and other matters that may reasonably be thought
to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with those charged with
governance, we determine those matters that were of most
significance in the audit of the financial statements of the current
period and are therefore the key audit matters. We describe these
matters in our auditor’s report unless law or regulation precludes
public disclosure about the matter or when, in extremely rare
circumstances, we determine that a matter should not be
communicated in our report because the adverse consequences
of doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
Other Reporting Requirements
Information on our audit engagement
We were first appointed as auditors by the Annual General
Meeting in 2018, and our appointment represents a total period of
uninterrupted engagement of 6 years.
Sitowise Group Plc has been a public interest entity since 25
March 2021.
Other Information
The Board of Directors and the Managing Director are responsible
for the other information. The other information comprises the
report of the Board of Directors and the information included in
the Annual Report, but does not include the financial statements
and our auditor’s report thereon. We have obtained the report of
the Board of Directors prior to the date of this auditor’s report, and
the Annual Report is expected to be made available to us after
that date. Our opinion on the financial statements does not cover
the other information.
In connection with our audit of the financial statements, our
responsibility is to read the other information identified above
and, in doing so, consider whether the other information is
materially inconsistent with the financial statements or our
knowledge obtained in the audit, or otherwise appears to be
materially misstated. With respect to the report of the Board of
Directors, our responsibility also includes considering whether the
report of the Board of Directors has been prepared in accordance
with the applicable laws and regulations.
In our opinion, the information in the report of the Board of
Directors is consistent with the information in the financial
statements and the report of the Board of Directors has been
prepared in accordance with the applicable laws and regulations.
If, based on the work we have performed on the other information
that we obtained prior to the date of this auditor’s report, we
conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing
to report in this regard.
Helsinki, 26 February 2024
KPMG OY AB
KIM JÄRVI
Authorised Public Accountant, KHT
Board of Directors’ Report and Consolidated Financial Statements 2023
SITOWISE GROUP PLC
72
INDEPENDENT AUDITOR’S REASONABLE ASSURANCE REPORT ON SITOWISE GROUP PLC’S
ESEF FINANCIAL STATEMENTS
To the Board of Directors of Sitowise Group Plc
We have undertaken a reasonable assurance engagement in
respect of whether the consolidated financial statements for the
year ended 31 December, 2023 included in the digital financial
statements 743700HOHMOHAANHFF73-2023-12-31-en.zip of
Sitowise Group Plc (Business ID 2767842-8) have been marked
up with iXBRL markups in accordance with the requirements of
Article 4 of EU Delegated Regulation 2018/815 (ESEF RTS).
The Responsibility of the Board of Directors
and Managing Director
The Board of Directors and Managing Director are responsible
for preparing the report of the Board of Directors and financial
statements (ESEF financial statements) that comply with the
requirements of ESEF RTS. This responsibility includes:
preparation of ESEF financial statements in XHTML format in
accordance with Article 3 of the ESEF RTS
marking up the primary statements and the notes to
the consolidated financial statements, and the company
identification data included in the ESEF financial statements
with iXBRL tags in accordance with Article 4 of the ESEF RTS;
and
ensuring consistency between ESEF financial statements and
audited financial statements.
The Board of Directors and the Managing Director are also
responsible for such internal control as they deem necessary to
prepare the ESEF financial statements in accordance with the
requirements of the ESEF RTS.
Auditor’s Independence and Quality Management
We are independent of the company in accordance with the
ethical requirements applicable in Finland, which apply to the
engagement we have performed, and we have fulfilled our other
ethical responsibilities in accordance with these requirements.
The auditor applies International Standard on Quality
Management ISQM 1, which requires the firm to design,
implement and operate a system of quality management
including policies or procedures regarding compliance with ethical
requirements, professional standards and applicable legal and
regulations requirements.
Auditor’s Responsibility
In accordance with the Engagement Letter our responsibility
is to express an opinion on whether the marking up of the
consolidated financial statements included in the ESEF financial
statements comply in all material respects with the Article 4 of the
ESEF RTS. We conducted our reasonable assurance engagement
in accordance with International Standard on Assurance
Engagements 3000.
The engagement involves procedures to obtain evidence
whether;
the primary statements of the consolidated financial
statements included in the ESEF financial statements are, in
all material respects, marked up with iXBRL tags in accordance
with Article 4 of the ESEF RTS, and;
whether the notes to the consolidated financial statements
and the company identification data included in the ESEF
financial statements data, have been marked up, in all material
respects, with iXBRL tags in accordance with Article 4 of the
ESEF RTS; and
whether the ESEF financial statements and the audited
financial statements are consistent with each other.
The nature, timing and the extent of procedures selected depend
on practitioner’s judgement. This includes the assessment of the
risks of material departures from the requirements set out in the
ESEF RTS, whether due to fraud or error.
We believe that the evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Opinion
In our opinion, the primary statements of the consolidated
financial statements, the notes to the consolidated financial
statements and the company identification data included in the
ESEF financial statements of Sitowise Group Plc identified as
743700HOHMOHAANHFF73-2023-12-31-en.zip for the year
ended 31 December, 2023 are, in all material respects, marked up
in compliance with the ESEF Regulatory Technical Standard.
Our audit opinion on the audit of the consolidated financial
statements of Sitowise Plc for the year ended 31 December, 2023
is set out in our Auditor’s Report dated 26 February, 2024. In this
report, we do not express any audit opinion or other assurance
conclusion on the consolidated financial statements.
Helsinki 12 March, 2024
KPMG OY AB
Kim Järvi
Authorised Public Accountant, KHT
SITOWISE GROUP PLC
Board of Directors’ Report and Consolidated Financial Statements 2023
73
SITOWISE GROUP PLC
LINNOITUSTIE 6 D, FI-02600 ESPOO, FINLAND
PHONE +358 20 747 6000
WWW.SITOWISE.COM
The Smart City Company
743700HOHMOHAANHFF732023-01-012023-12-31743700HOHMOHAANHFF732022-01-012022-12-31743700HOHMOHAANHFF732023-12-31743700HOHMOHAANHFF732022-12-31743700HOHMOHAANHFF732021-12-31743700HOHMOHAANHFF732022-12-31ifrs-full:IssuedCapitalMember743700HOHMOHAANHFF732023-01-012023-12-31ifrs-full:IssuedCapitalMember743700HOHMOHAANHFF732023-12-31ifrs-full:IssuedCapitalMember743700HOHMOHAANHFF732022-12-31SIT:ReserveForInvestedUnrestrictedEquityMember743700HOHMOHAANHFF732023-01-012023-12-31SIT:ReserveForInvestedUnrestrictedEquityMember743700HOHMOHAANHFF732023-12-31SIT:ReserveForInvestedUnrestrictedEquityMember743700HOHMOHAANHFF732022-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember743700HOHMOHAANHFF732023-01-012023-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember743700HOHMOHAANHFF732023-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember743700HOHMOHAANHFF732022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HOHMOHAANHFF732023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HOHMOHAANHFF732023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HOHMOHAANHFF732022-12-31ifrs-full:RetainedEarningsMember743700HOHMOHAANHFF732023-01-012023-12-31ifrs-full:RetainedEarningsMember743700HOHMOHAANHFF732023-12-31ifrs-full:RetainedEarningsMember743700HOHMOHAANHFF732022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember743700HOHMOHAANHFF732023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember743700HOHMOHAANHFF732023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember743700HOHMOHAANHFF732022-12-31ifrs-full:NoncontrollingInterestsMember743700HOHMOHAANHFF732023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember743700HOHMOHAANHFF732023-12-31ifrs-full:NoncontrollingInterestsMember743700HOHMOHAANHFF732021-12-31ifrs-full:IssuedCapitalMember743700HOHMOHAANHFF732022-01-012022-12-31ifrs-full:IssuedCapitalMember743700HOHMOHAANHFF732021-12-31SIT:ReserveForInvestedUnrestrictedEquityMember743700HOHMOHAANHFF732022-01-012022-12-31SIT:ReserveForInvestedUnrestrictedEquityMember743700HOHMOHAANHFF732021-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember743700HOHMOHAANHFF732022-01-012022-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember743700HOHMOHAANHFF732021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HOHMOHAANHFF732022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember743700HOHMOHAANHFF732021-12-31ifrs-full:RetainedEarningsMember743700HOHMOHAANHFF732022-01-012022-12-31ifrs-full:RetainedEarningsMember743700HOHMOHAANHFF732021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember743700HOHMOHAANHFF732022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember743700HOHMOHAANHFF732021-12-31ifrs-full:NoncontrollingInterestsMember743700HOHMOHAANHFF732022-01-012022-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares