Financial Statement
documents
2022
For more than a century, Orion has been building well-being by providing effective medical
treatments. Our drugs have been used to eliminate national diseases, prevent heart attacks, cure
everyday headaches and save lives in intensive care units. We have developed from a shop founded
by three pharmacists into an international company that carries out medical research at the top
international level. We develop and produce new, unprecedented treatments that can improve
the quality of life for people with cancer, neurological disorders, asthma or chronic obstructive
pulmonary disease, among others. Our self-care products that support well-being help people take
care of themselves every day. Orion’s products are available in more than 100 countries.
ORION | Financial Statement documents 2022 | 3
Contents
All the figures in the financial statements have been rounded,
which is why the total sums of individual figures may differ
from the total sums shown.
Orion in brief .......................................................................................... 4
Report by the Board of Directors of Orion Corporation
for the financial year 2022 ............................................................6
Group’s key figures .........................................................................6
Basic information on Orion’s shares ................................... 41
Calculation of the key figures ................................................. 42
Consolidated financial statements (IFRS) ............................ 43
Consolidated income statement ........................................... 43
Consolidated statement of comprehensive income .... 43
Consolidated statement of financial position ................. 44
Consolidated statement of changes in equity ................ 45
Consolidated statement of cash flows ............................... 46
Notes to financial statements ................................................. 47
1 Basis of presentation of the consolidated financial
statements ................................................................................... 47
2 Business performance ........................................................... 50
2.1 Revenue from contracts with customers ................ 50
2.2 Depreciation, amortisation and impairments ...... 54
2.3 Operating expenses ........................................................ 55
2.4 Other operating income and expenses .................. 55
2.5 Finance income and expenses .................................. 56
2.6 Earnings and dividend per share .............................. 57
3 Invested capital ......................................................................... 58
3.1 Property, plant and equipment and intangible
assets ........................................................................................ 58
3.2 Leased assets .................................................................... 62
3.3 Joint arrangements ......................................................... 65
3.4 Business combination .................................................... 66
3.5 Investment in associate ................................................ 68
3.6 Inventories ........................................................................... 68
3.7 Trade and other receivables ........................................ 69
3.8 Provisions ............................................................................. 70
3.9 Trade payables and other liabilities ......................... 70
4 Personnel ...................................................................................... 71
4.1 Employee benefits ............................................................ 71
4.2 Pension assets and pension liabilities .................... 74
5 Income taxes and deferred tax assets and
liabilities ....................................................................................... 78
5.1 Income taxes ..................................................................... 78
5.2 Deferred tax assets and liabilities ............................. 79
6 Financing and capital structure ......................................... 80
6.1 Financial assets and liabilities by category .......... 80
6.2 Financial risk management ......................................... 83
6.3 Equity ..................................................................................... 86
6.4 Interest-bearing liabilities.............................................. 88
6.5 Cash and cash equivalents ......................................... 88
6.6 Other investments ............................................................. 88
6.7 Derivative contracts ......................................................... 88
6.8 Contingent liabilities and commitments ................ 89
7 Other notes .................................................................................. 90
7.1 Related party transactions ........................................... 90
7.2 Auditor’s remuneration ................................................... 91
7.3 Group companies ............................................................ 92
7.4 Events after the end of reporting period ................. 92
Parent company Orion corporation’s financial
statements (FAS) ............................................................................... 93
Income statement ........................................................................ 93
Balance sheet ................................................................................ 94
Cash flow statement ................................................................... 95
Parent company notes to the financial statements
for 2022 (FAS) ................................................................................. 96
Proposal by the Orion Corporation Board of Directors
on use of profit funds from the financial year....................110
Signatures for the Financial Statements and Report
by the Board of Directors ............................................................111
Auditor’s Report ............................................................................... 112
Independent Auditor’s Reasonable Assurance Report
on Orion Corporation’s ESEF Financial Statements ......117
Key events in 2022 .........................................................................119
Translated, non-official version of Orion Corporation’s Financial
statement documents 2022 presented in ESEF format.
ORION | Financial Statement documents 2022 | 4
Orion in brief
Orion is a globally operating Finnish pharmaceutical company − a builder of well-being. Orion
develops, manufactures and markets human and veterinary pharmaceuticals and active
pharmaceutical ingredients. The company is continuously developing new drugs and treatment
methods. The core therapy areas of Orion’s pharmaceutical R&D are oncology and pain. Orion’s
A and B shares are listed on Nasdaq Helsinki.
Business areas in the end of 2022
Net sales in 2022 (2021)
1,341 MEUR (1,041)
R&D investments
136 MEUR (118)
6 production sites in Finland, 1 in France, 1 in Belgium
Operating profit
440 MEUR (243)
Shareholders (on 31 December 2022)
79,423 (80,792)
Personnel (on 31 December 2022)
3,527 (3,355)
Operating profit margin
33% (23%)
PROPRIETARY PRODUCTS
Drugs developed in-house
and other drugs with product
protection
ANIMAL HEALTH
Medicine and well-being
products for animals
SPECIALTY PRODUCTS
Generic prescription drugs
(incl. biosimilars) and
self-care products
FERMION AND CONTRACT
MANUFACTURING
Active pharmaceutical
ingredient (API) production
for Orion and API and
pharmaceutical production
for other pharmaceutical
companies
Orion in brief
Production sites include packaging and warehouse operations in Salo, Finland and in Arendonk, Belgium
ORION | Financial Statement documents 2022 | 5
Customer
complaints
(pharmaceuticals)
60
Ppm (65)
ABC* training,
no. of participants
1,800
(532)
GxP* audits
by Orion
281
(256)
Greenhouse gas
emissions
(scope 1 & 2)
18,044
tCO
2
e (18,095)
Energy savings
858
MWh (7,349)
Injury rate
LTIF 1
3.7
(4.8)
The key themes of Orion’s corporate responsibility are ensuring patient safety and
reliable supply of medications, in addition to which the Company has responsibility
for the environment, its employees, business ethics and transparency.
Head office in Finland
R&D: Finland and UK
Production* sites in Finland and in France
Support functions in India
Orion’s products are available in over one hundred countries
Own sales organisation
Global sales partner network
1%
5%
7%
39%
48%







Net sales by business
Proprietary products
Specialty Products
Animal Health
Fermion and Contract manufacturing
Translation differences and Other
operations
1%
5%
7%
11%
25%
30%
10%
24%
Finland
24
Scandinavia
10
Other Europe
30
North America
25
Rest of the World
11
Net sales by market area
Finland
Scandinavia
Other Europe
North America
Rest of the World
* ABC = anti-corruption
and anti-bribery training
* Good practises
* Production sites include packaging and warehouse operations in Salo, Finland and in Arendonk, Belgium.
ORION | Financial Statement documents 2022 | 6
Report by the Board of Directors of
Orion Corporation for the financial
year 2022
Group’s key figures
Key figures relating to financial performance
2020 2021 2022
Net sales, EUR million 1,078.1 1,041.0 1,340.6
EBITDA, EUR million 336.5 289.1 487.1
% of net sales 31.2% 27.8% 36.3%
Operating profit, EUR million 280.1 243.3 439.6
% of net sales 26.0% 23.4% 32.8%
Profit before taxes, EUR million 278.3 242.3 440.3
% of net sales 25.8% 23.3% 32.8%
Profit for the period, EUR million 219.9 193.8 349.5
% of net sales 20.4% 18.6% 26.1%
Research and development expenses, EUR million 123.2 117.7 135.8
% of net sales 11.4% 11.3% 10.1%
Capital expenditure, excluding acquired in business combinations, EUR million 48.5 85.4 109.6
% of net sales 4.5% 8.2% 8.2%
Acquired in business combination, net of cash, EUR million 82.0
Interest-bearing net liabilities, EUR million -185.8 -108.3 -118.7
Basic earnings per share, EUR 1.56 1.38 2.49
Cash flow from operating activities per share, EUR 2.13 1.53 3.09
Equity ratio, % 66.7% 68.1% 60.9%
Gearing, % -25.4% -14.5% -13.1%
Return on capital employed (before taxes) 34.8% 28.8% 45.1%
Return on equity (after taxes), % 29.1% 26.2% 42.2%
Average personnel during the period 3,337 3,364 3,472
ORION | Financial Statement documents 2022 | 7
Events during the period
17 Feb 2022 Detailed results of Phase III ARASENS study were published.
17 Feb 2022 Orion’s collaboration partner Bayer upgraded estimate on Nubeqa®’s peak sales potential.
9 Mar 2022 Orion’s collaboration partner Bayer announced submissions of applications in the U.S and EU for additional
indication of darolutamide.
11 Mar 2022 Orion’s collaboration partner Bayer announced submission of application for additional indication of
darolutamide in Japan.
23 Mar 2022 Orion Corporation’s Annual General Meeting was held in Helsinki.
24 Mar 2022 Orion announced that the Company is planning to refocus its R&D.
20 Apr 2022 Liisa Hurme was appointed President and CEO of Orion Corporation as of 1 November 2022.
22 Apr 2022 Orion’s collaboration partner Bayer submitted application for additional indication of darolutamide in China.
3 May 2022 U.S. FDA accepted supplemental new drug application (sNDA) and granted priority review for additional
indication of darolutamide.
6 May 2022 Orion entered into exclusive agreement with Jemincare for novel non-opioid drug candidate for the treatment of
pain.
9 May 2022 Orion announced that in the future the Company’s research and development of new proprietary drugs will focus
on oncology and pain.
15 Jun 2022 Orion announced that it is acquiring animal health company VMD (Inovet).
13 Jul 2022 Orion and MSD announced a global development and commercialisation agreement for ODM-208.
13 Jul 2022 Orion upgraded full-year outlook for 2022.
20 Sep 2022 Juhani Kankaanpää was appointed as Senior Vice President, Global Operations, and member of the Executive
Management Board of Orion Group as of 1 November 2022.
17 Oct 2022 Orion announced changes in Orion Group Executive Management Board and new organisational structure as of
1 January 2023.
Events after the period
27 Jan 2023 Positive CHMP opinion for darolutamide in combination with docetaxel for the treatment of metastatic hormone-
sensitive prostate cancer.
Impacts of the war in Ukraine on Orion
Financial risks for Orion caused by the war in Ukraine relate to net sales, receivables and inventories in Russia and Ukraine.
Orion’s operations in Russia and Ukraine are sales operations and the Company does not have any proprietary fixed assets
in these countries. The number of employees in Russia declined significantly during the year 2022. Due to patient safety and
ethical reasons, Orion has delivered certain critical medicines in limited volumes to Russia and continued to supply medicines
to customers from local warehouses in the country. However, the situation currently makes it very difficult to estimate the future
development of the business. To Ukraine Orion has exported commercial deliveries of medicines and donated medicines
through charity organisations. The company will continue efforts to deliver medicines to Ukraine also going forward.
In 2022, Orion’s sales in Russia and in Ukraine accounted for around 3% and less than 1% respectively of the Group’s total
product sales. In January–December 2022, the combined sales in these countries were on par with the previous year mainly
due to strong sales before the war in January and February 2022 and the development of the rate of the Russian rouble. In
March–December 2022 the total net sales in these countries were clearly lower than in the comparative period.
The Russian rouble fluctuated strongly over the year. During the period of January–December 2022, the impact of the Russian
rouble rate on operating profit was about EUR 10 million positive. At the end of December 2022, Orion’s trade receivables in
Russia amounted to EUR 3 million and the value of inventories was EUR 5 million. The future development of the Russian rouble
exchange rate and its impact is currently difficult to estimate.
ORION | Financial Statement documents 2022 | 8
Orion does not procure energy, raw materials, or other utilities from Russia. The availability of natural gas and raw materials
from Russia and Ukraine could cause potential risks to Orion’s suppliers. Together with its partners, Orion works to analyse and
minimise possible risks.
Financial review
Net sales
Orion Group’s net sales in 2022 totalled EUR 1,341 (1,041) million, an increase of 29%. The increase is mainly due to the EUR
228 million upfront payment related to the ODM-208 agreement received in July, but product sales also developed positively.
Also, VMD’s net sales is now included in Orion Group’s net sales from the acquisition date onwards. Exchange rate fluctuations
had an EUR 18 million positive impact on net sales during the period mainly due to the Russian rouble. Net sales of Orion’s top
ten pharmaceuticals amounted to EUR 513 (476) million. They accounted for 38% (46%) of total net sales.
Operating profit
The Orion Group’s operating profit was up by 81% at EUR 440 (243) million. The increase is due to the ODM-208 agreement-
related EUR 228 million upfront payment. EBITDA was up by 69% at EUR 487 (289) million. Operating profit excluding the
ODM-208 agreement related upfront payment and costs of EUR 20 million was slightly lower than in the comparative period
mainly due to clearly increased operating expenses.
Gross profit from sales in local currencies increased by EUR 55 million from the comparative period. Price, cost and product
portfolio changes had a negative impact of EUR 68 million on gross profit of which roughly EUR 20 million are due to cost
increase and the rest due to price decreases in some key products and changes in the overall portfolio. Currency rate changes
had a positive impact of EUR 14 million, of which EUR 12 million was due to Russian rouble. The effect of exchange rates varied
greatly within the year. During the first and fourth quarters the effect was negative, while during the second and third quarters it
was positive. With the combined impact of these items, the gross profit from product and service sales was EUR 1 million higher
than in the comparative period.
Milestone payments accounted for EUR 234 (3) million and royalties for EUR 48 (24) million of net sales and operating profit.
Other operating income and expenses accounted for EUR 6 (6) million of operating profit.
Operating expenses increased by EUR 58 million. A significant part of the cost increase, approximately EUR 20 million, relate to
the execution of the ODM-208 agreement. These expenses include, among others, non-recurring advisory fees and provisions
for certain variable incentive systems.
Operating expenses
The Group’s sales and marketing expenses were up by 10% and totalled EUR 210 (191) million. Sales and marketing costs
increased because of a clear increase in promotional activities since COVID-19 and because the costs now also include VMD’s
sales and marketing costs, which were absent in the reference period. Research and development expenses increased by 15%
and totalled EUR 136 (118) million. Orion started late in the year several pre-clinical projects which contributed to the increase
of the R&D costs. Also, the timing of certain clinical stage costs increased R&D expenses during the last quarter of the year. R&D
costs accounted for 10% (11%) of the Group’s net sales. Administrative expenses were EUR 69 (48) million. They increased by
44% mainly due to the costs related to the execution of the ODM-208 agreement.
Group’s profit
Profit for the period was EUR 350 (194) million. Basic earnings per share were EUR 2.49 (1.38). Equity per share was EUR 6.48
(5.32).
The return on capital employed before taxes (ROCE) was 45% (29%) and the return on equity after taxes (ROE) 42% (26%).
Financial position
The Group’s gearing was -13% (-14%) and the equity ratio 61% (68%).
The Group’s total liabilities as at 31 December 2022 were EUR 596 (366) million. At the end of the period, interest-bearing
liabilities amounted to EUR 214 (108) million. Of the total interest-bearing liabilities EUR 197 (105) million were long-term
liabilities.
ORION | Financial Statement documents 2022 | 9
The Group had EUR 333 (217) million of cash and cash equivalents at the end of the reporting period.
The remeasurement of the pension plans has increased the equity by EUR 37 million during the period.
Cash flow
The cash flow from operating activities was EUR 434 (216) million. Cash flow increased mainly due to the ODM-208 related
upfront payment of USD 290 million, of which EUR 228 million is part of profit before taxes in cash flow. EUR 60 million of the
upfront payment, reserved to balance sheet to cover Orion’s share of ODM-208 development cost to be accrued in the future, is
shown as adjustment in the cash flow from operating activities.
The cash flow from investing activities was EUR -154 (-80) million. The increase is mainly due to the VMD acquisition.
The cash flow from financing activities was EUR -160 (-215) million. The difference is mainly due to changes in borrowing. In
January-December 2022, net borrowing was EUR 73 million higher than in the comparative period. In September–November
2022 the company acquired its own shares with EUR 18 million.
Capital expenditure
The Group’s capital expenditure without the acquisition of VMD totalled EUR 110 (85) million. This comprised EUR 59 (52)
million on property, plant and equipment and EUR 51 (33) million on intangible assets. Capital expenditure on intangible assets
includes an EUR 20 million upfront payment for exclusive licence to commercialise Amneal’s generic products in Europe,
Australia and New Zealand and an EUR 15 million upfront payment for Jemincare’s NaV 1.8 blocker (ODM-111).
At the end of the reporting period, capital expenditure to the acquisition of VMD totalled EUR 94 million including the purchase
price, net of cash of EUR 82 million and deferred payments of EUR 11 million. In addition, after the acquisition Orion repaid EUR
7 million of shareholder loans taken from former VMD shareholders.
Change in reporting from 1 January 2023
Orion’s new organisational structure entered into force on 1 January 2023, as a result of which, starting with the interim report
1-3/2023, Orion will report its net sales by business division in accordance with the new organisational structure. The business
divisions are Innovative Medicines, Branded Products, Generics and Consumer Health, Animal Health, and Fermion. Financial
reporting for 2022 will still follow the old structure.
Key business targets and key performance indicators in 2022
TARGET KPI’s in 2022 Status on 31 Dec 2022
Increasing the sales of the
current product portfolio
Significant increase in sales of Nubeqa® booked by Orion On target
Easyhaler® product portfolio sales increase by more than 5% On target
Building up long-term
growth
In-licensing of new products Partly on target
Portfolio enhancement through product acquisitions and M&A On target
Partner for ODM-208 development and commercialisation On target
Launch of Phase III clinical trial on ODM-208 Target not reached*
At least one new project proceeds to clinical development On target
Solidifying the R&D portfolio with new collaboration agreements On target
* Based on the decision to recruit additional patients to the ongoing Phase II study on ODM-208, this target was not attainable in
2022.
ORION | Financial Statement documents 2022 | 10
Business review
Review of the Finnish human pharmaceuticals market
Finland is an important market for Orion, generating about a quarter of the Group’s net sales. According to Pharmarket statistics
(1–12/2022), the total sales of Orion’s human pharmaceuticals in January-December 2022, including both medicinal and non-
medicinal products, grew by 4% from the previous year.
A significant product group for Orion in Finland are reference-priced prescription drugs in the pharmacy channel. The sales of
Orion’s reference-priced prescription drugs increased by 12% while the total market fell by 3% from the comparative period.
The significant increase in Orion’s reference-priced prescription medicines in the statistics is explained by the strong volume
growth and the statistical method that only takes into account products that are reference-priced prescription medicines at the
time of compilation of the statistics. The average price of reference-priced drugs in the market declined by approximately 10%
from the comparative period (Source: Pharmarket). The impact of constant price competition on Orion has been significant due
to the Company’s broad product range and significant market share in Finland.
Despite the challenging operating environment, Orion has maintained its position as leader in marketing pharmaceuticals in
Finland. Orion has a particularly strong position in reference-priced prescription drugs and self-care products, with its market
share being a quarter of the market in each.
Sales of human pharmaceuticals in Finland (medicinal and non-medicinal products):
EUR million 1–12/22 1–12/21 Change %
Total sales of human pharmaceuticals (hospital and pharmacy channel)
Market 3,081 2,985 +3%
Orion 335 321 +4%
Prescription drugs total (pharmacy channel)
Market 1,761 1,696 +4%
Orion 189 184 +3%
Reference priced prescription drugs (pharmacy channel)*
Market 458 472 -3%
Orion 111 99 +12%
Self-care products (pharmacy channel)
Market 433 404 +7%
Orion 112 103 +9%
* The reference-priced prescription drugs group metric counts in products that were reference-priced prescription drugs at the time the statistics were compiled. For this
reason, sales and market share figures in the comparative period may deviate from previously published data.
Source: Pharmarket sales statistics 1-12/2022
Orion’s market share in the sales of human pharmaceuticals in Finland (medicinal and non-
medicinal products):
Orion’s market share, % 1–12/22 1–12/21
Human pharmaceuticals in total (hospital and pharmacy channel) 11% 11%
Prescription drugs total (pharmacy channel) 11% 11%
Reference priced prescription drugs (pharmacy channel)* 24% 21%
Self-care products (pharmacy channel) 26% 26%
* The reference-priced prescription drugs group metric counts in products that were reference-priced prescription drugs at the time the statistics were compiled. For this
reason, sales and market share figures in the comparative period may deviate from previously published data.
Source: Pharmarket sales statistics 1-12/2022
ORION | Financial Statement documents 2022 | 11
Orion’s sales network
Orion’s products are sold globally in over one hundred countries through Orion’s own sales network and by partners. Orion
has its own sales network in Europe and five countries in the Asia-Pacific region. Elsewhere in the world, Orion’s human
pharmaceuticals are sold mainly by the company’s partners. Orion is engaged in the sale of veterinary drugs through its own
sales network in the Nordic countries, Belgium, France, some Eastern European countries and Vietnam. Elsewhere, these
products are sold by partners. The company is also engaged in the sale of Fermion and Contract Manufacturing products and
services globally.
Proprietary Products
The product portfolio of the Proprietary Products unit consists of prescription products in three therapy areas: neurological
disorders, oncology and critical care, and inhaled pulmonary drugs under the Easyhaler® product portfolio.
Net sales of the unit in January–December 2022 were up by 66% and totalled EUR 644 (388) million. The increase is mainly due
to the EUR 228 million upfront payment but product sales also developed well.
Net sales by product
EUR million 1−12/22 1−12/21 Change %
Easyhaler® product portfolio 130 117 +11%
Stalevo®, Comtess® and Comtan® 100 95 +5%
Nubeqa®* 88 39 +122%
Simdax® 43 57 -25%
Dexdor® 18 37 -51%
Other** 265 42 +525%
Total 644 388 +66%
* Includes product sales to Bayer and royalties booked by Orion.
** Includes service sales, milestone payments and products such as Enanton®, Precedex® and pharmaceuticals sold for use in clinical trials. In January–December 2022,
net sales of darolutamide sold for use in clinical trials were EUR 2 (12) million.
Orion’s sales of Nubeqa® (darolutamide) in January-December 2022 totalled EUR 88 (39) million, of which royalties amounted
to EUR 40 (13) million and product sales, i.e. deliveries to Bayer to EUR 47 (26) million. Nubeqa® is approved in more than 70
markets around the world for the treatment of non-metastatic castration-resistant prostate cancer. In August 2022, the U.S. Food
and Drug Administration (FDA) approved additional indication of darolutamide in combination with docetaxel for the treatment
of metastatic hormone-sensitive prostate cancer (mHSPC). Filings in other regions are underway or planned by Bayer.
Bayer holds global commercial rights to darolutamide, and Orion is entitled to receive annually tiered royalties on global
darolutamide sales. The average annual royalty rate is initially approximately 20% including product sales to Bayer. At first,
the average annual royalty rate will be slightly lower, and as the annual global sales increase, the average annual royalty rate
will increase. If the annual global darolutamide sales were EUR 3 billion, Orion’s average annual royalty rate would be slightly
above 25%. Orion manufactures the product for global markets and co-promotes the product in Europe with Bayer. Orion
incurs front-end costs due to the structure of Nubeqa® sales recorded by the company. Manufacturing costs are recognised
at the time of delivery of the products, but royalty income is only recognised when the product is sold on the market and Orion
receives royalties from Bayer. This timing difference has a material impact on the profitability of the Nubeqa® sales recorded by
Orion, especially in the early stages of the product life cycle, when the relative share of product sales in the total sales recorded
by Orion is high. In addition to royalties, Orion is entitled to receive progressive one-off milestone payments from Bayer that may
total EUR 280 million, depending on the future sales development of Nubeqa.
Orion’s Easyhaler® is a dry-powder inhaler developed in-house, for which Orion has developed Easyhaler®-adapted
dry powder formulations of several well-known generic active pharmaceutical ingredients (salbutamol, beclometasone,
budesonide, formoterol, salmeterol and fluticasone). Total net sales of the Easyhaler® product portfolio for the treatment of
asthma and chronic obstructive pulmonary disease increased by 11% and amounted to EUR 130 (117) million in January–
December 2022. In the comparative period, the market for dry-powder pulmonary drugs and the demand for Easyhaler®
products suffered from the reduced rate of doctors’ appointments due to the COVID-19 pandemic. The growth was driven by
the sales of the budesonide-formoterol combined formulation which increased by 11% to EUR 83 (74) million. The sales of other
ORION | Financial Statement documents 2022 | 12
Easyhaler® products (beclometasone, budesonide, formoterol, salbutamol and salmeterol-fluticasone combined formulation)
increased by 10% to EUR 47 (43) million.
Orion’s drugs for the treatment of Parkinson’s disease are Stalevo® (active pharmaceutical ingredients carbidopa, levodopa
and entacapone) and Comtess®/Comtan® (entacapone). Their total net sales in January–December 2022 increased by 5% and
amounted to EUR 100 (95) million. Orion markets its own Parkinson’s drugs in Europe and in some countries in the Asia-Pacific
area. Elsewhere, the products are sold by partners. The most important single market for Orion’s Parkinson’s drugs is currently
Japan, where Orion has a distribution agreement with Novartis. Significant mandatory price reductions took effect in Japan
at the beginning of 2022. However, due to increased deliveries to other partners, the overall sales of Parkinson’s franchise
increased slightly.
Net sales of Orion’s Dexdor® intensive care sedative (dexmedetomidine), a product sold in Europe, were at EUR 18 (37) million,
down by 51%. The expected decline in sales was due to generic competition and a strong comparative period owing to
demand caused by the COVID-19 pandemic.
Simdax® (levosimendan), a drug for treatment of acute decompensated heart failure is sold in some 60 countries worldwide.
Net sales of the product in January-December 2022 were down by 25% at EUR 43 (57) million. Sales declined from the
comparative period mainly due to falling prices in some markets, but direct generic competition has also started to have an
impact.
Specialty Products
Net sales of the Specialty Products unit, comprising generic (off-patent) prescription drugs (including biosimilars) and self-
care products, increased by 4% in January-December 2022 and amounted to EUR 521 (503) million. Growth was driven by
self-care products, but sales of prescription medicines also developed well. There have been more respiratory tract infections
than in previous years, which partly explains the growth. Prices of reference-priced prescription drugs have continued to
decline especially in Finland, but Orion has been able to compensate for the impact of decreasing prices through increased
sales volumes. Owing to the COVID-19 pandemic and related restrictions implemented in various countries, the prevalence of
seasonal illnesses, such as common respiratory tract infections, was lower than normal in the comparative period. This led to
a decline in non-critical medical appointments and therefore in the number of prescriptions issued. Generic prescription drugs
accounted for 74% (75%) and self-care products for 26% (25%) of Specialty Products’ net sales.
Breakdown of Specialty Products’ net sales by product group 1–12/2022:
EUR million 1−12/2022 1−12/2021 Change %
Share of unit’s net sales
1–12/22
Share of unit’s net sales
1–12/21
Generic prescription drugs 384 380 +1% 74% 75%
Self-care products 137 123 +11% 26% 25%
Total 521 503 +4%
The Specialty Products unit’s most important market areas are Finland, Scandinavia and Eastern Europe. The unit’s sales
in Finland in January–December 2022 amounted to EUR 289 (278) million. The increase of 4% came mostly from self-care
products. The general decline in the prices of reference-priced generic drugs due to price competition continued but Orion was
able to compensate for this impact with strong volume development.
In Scandinavia, Specialty Products’ sales totalled EUR 76 (76) million. In Eastern Europe, sales amounted to EUR 80 (81) million.
Net sales were at previous year’s level mainly due to a strong sales development in Russia and Ukraine before the war broke
out in Ukraine and the development of the rate of the Russian rouble. In March-December 2022 the total sales in these territories
declined clearly. Specialty Products’ sales in regions other than Finland, Scandinavia and Eastern Europe stood at EUR 76 (67)
million.
In January 2022, Orion announced that Orion and CuraTeQ Biologics have expanded their biosimilar distribution agreement
to the Baltic countries. The original marketing and distribution agreement signed in 2020 covered the Nordics, Austria, Hungary
and Slovenia. Under the agreement, Orion will have the right to sell and market CuraTeQ’s biosimilars in these territories. All the
products under the agreement are still in development or regulatory phases and the launches in Orion territories are estimated
to take place in 2023–2026 depending on the success of the development and regulatory approvals. In January 2023, Orion
announced it has signed a long-term license agreement with Amneal Pharmaceuticals, Inc. to commercialise Amneal’s generic
ORION | Financial Statement documents 2022 | 13
products in most parts of Europe as well as in Australia and New Zealand. The initial portfolio will include a mix of generic
products commercially available in the U.S. today, as well as selected pipeline products currently under development. Initial
products will be registered throughout Europe, Australia and New Zealand starting in 2023, with launches expected over the
coming years.
Animal Health
In the Nordic countries, Belgium, France, some Eastern European markets and Vietnam, Orion sells veterinary drugs itself, while
the Company operates through partners in other markets. In addition, Orion markets and sells veterinary drugs manufactured
by several other companies.
In June 2022, Orion acquired Belgian animal health company V.M.D. NV (“VMD”). Through this acquisition, Orion’s Animal Health
unit expanded its product portfolio and got a foothold in the livestock market, expanded its own geographical presence to
Western Europe and expanded export markets, and gained a production unit that specialises in the manufacturing of veterinary
medicines. The integration of the acquired company to Orion’s Animal Health unit is underway.
Net sales of the Animal Health unit in January–December 2022 were up by 35% and amounted to EUR 99 (73) million. Sales
include the turnover of the animal health company VMD (Inovet), acquired in June, which explains the increase from the
comparative period. Sales of animal sedative products accounted for 37% (53%), or EUR 36 (39) million, of the unit’s total net
sales. The animal sedative product family comprises Orion’s animal sedatives Dexdomitor® (dexmedetomidine), Domitor®
(medetomidine) and Domosedan® (detomidine), and antagonist Antisedan® (atipamezole), which reverses the effects of the
sedatives.
Fermion and Contract Manufacturing
Fermion manufactures active pharmaceutical ingredients for Orion and other pharmaceutical companies. Its product range
comprises nearly 30 pharmaceutical ingredients. It produces active pharmaceutical ingredients for Orion’s proprietary drugs
developed in house as well as for certain generic drugs. Fermion manufactures generic pharmaceutical ingredients for other
pharmaceutical companies and offers contract manufacturing services for the development and manufacturing of new active
pharmaceutical ingredients.
Net sales of Fermion and Contract Manufacturing, excluding deliveries for Orion’s own use, totalled EUR 69 (75) million. In
recent years, order cycles in the trade in pharmaceutical raw materials have become increasingly shorter. This has led to
clearly greater fluctuation in business volumes than before, both within each annual period and between different years.
Demand for Fermion products has been good and production capacity has been nearly fully utilised. The decline in external net
sales is partly explained by the fact that more production capacity has been allocated to the manufacturing of Orion’s active
pharmaceutical ingredients.
ORION | Financial Statement documents 2022 | 14
Research and development
The Group’s R&D expenses in January–December 2022 totalled EUR 136 (118) million, up by 15%. They accounted for 10%
(11%) of the Group’s net sales. R&D expenses also include expenses related to the development of the current portfolio. The
core therapy areas of Orion’s pharmaceutical research are oncology and pain. Orion also develops veterinary drugs and
selected generic drugs.
During 2022, Orion decided to focus on oncology and pain in the research and development of new proprietary products.
By concentrating resources, the company believes that it can best develop new treatments for patients’ needs and gain the
most effective return for its R&D efforts. Ongoing clinical development projects will continue as normal, with the exception of
Easyhaler® indacaterol glycopyrronium and Easyhaler® tiotropium development programs, which were terminated during 2022.
The development of new generic pharmaceuticals and the R&D of veterinary drugs will continue unchanged. The refocusing of
research and product development of new proprietary products will not affect the current portfolio of products that are on sale.
Key clinical development projects
Project Indication PHASE Registration
Darolutamide ARASENS
1
Prostate cancer (mHSPC) I II III Registration
Darolutamide ARANOTE
1
Prostate cancer (mHSPC) I II III
ODM-208 (CYP11A1 inhibitor)
2
Prostate cancer (mCRPC) I II
ODM-105 (tasipimidine) Psychiatric disorders I
ODM-111 (NaV 1.8 blocker) Pain I
1
In collaboration with Bayer = Phase completed = Phase ongoing = Status changed
2
In collaboration with MSD
Detailed results from Orion’s and Bayer’s Phase III ARASENS trial investigating the use of the oral androgen receptor inhibitor
(ARi) darolutamide in metastatic hormone-sensitive prostate cancer (mHSPC) were published in February 2022 in the
New England Journal of Medicine and at the 2022 ASCO GU Cancers Symposium. In the ARASENS trial, darolutamide in
combination with docetaxel and androgen deprivation therapy (ADT) significantly increased overall survival (OS) compared to
placebo, docetaxel and ADT. The overall incidence of reported adverse events was similar between treatment arms. Consistent
benefits were also seen across secondary endpoints. In August, the U.S. Food and Drug Administration (FDA) approved
additional indication of darolutamide in combination with docetaxel for the treatment of metastatic hormone-sensitive
prostate cancer (mHSPC). Bayer has submitted applications for additional indication of darolutamide also in the EU, Japan
and China, among others. In January 2023, the Committee for Medicinal Products for Human Use (CHMP) of the European
Medicines Agency (EMA) recommended darolutamide plus ADT in combination with docetaxel for marketing authorisation in
the European Union (EU) for the treatment of patients with metastatic hormone-sensitive prostate cancer (mHSPC). The final
decision from the European Commission on the marketing authorisation is expected in the coming months.
In addition, Orion and Bayer have an ongoing Phase III ARANOTE clinical trial, which investigates the efficacy and safety of
darolutamide in combination with androgen deprivation therapy (ADT) versus placebo plus ADT in patients with metastatic
hormone-sensitive prostate cancer (mHSPC).
Orion has an ongoing Phase II CYPIDES clinical trial on the ODM-208 molecule, a novel selective hormone synthesis inhibitor
(CYP11A1 inhibitor), for the treatment of patients with metastatic castration-resistant prostate cancer (mCRPC). Based on the
decision to recruit additional patients to this study, further data from this trial is expected in 2023. Finally, the study is expected
to be completed in the second half of 2024. In July, Orion and MSD announced a global development and commercialisation
agreement for ODM-208 and other drugs targeting cytochrome P450 11A1 (CYP11A1), an enzyme important in steroid
production. Under the terms of the agreement, Orion and MSD will co-develop and co-commercialise ODM-208. MSD paid
Orion an upfront payment of USD 290 million. Of this upfront payment, Orion recognised EUR 228 million as income at the time
of signing and EUR 60 million is reserved to cover Orion’s share of ODM-208 development cost to be accrued in the future.
Orion will be responsible for the manufacture of clinical and commercial supply of ODM-208.
In addition, the contract provides both parties with an option to convert the initial co-development and co-commercialisation
agreement into a global exclusive license to MSD. If the option is exercised, MSD would assume full responsibility for all
accrued and future development and commercialisation expenses associated with the programme. Orion would be eligible to
receive milestone payments associated with progress in the development and commercialisation of ODM-208 as well as tiered
ORION | Financial Statement documents 2022 | 15
double-digit royalties on sales if the product is approved. The total amount potentially accrued from multiple regulatory and
sales milestone events represents a substantial opportunity for Orion.
Orion has completed Phase I clinical trial on ODM-105 molecule (tasipimidine) that is based on its alpha 2 research,
investigating the tolerability and safety of the drug candidate in healthy volunteers. Based on the accumulated data, Orion is
preparing to start a Phase II clinical trial to investigate the efficacy and safety of ODM-105 in psychiatric disorders.
Orion has an ongoing Phase I clinical trial with ODM-111, a NaV 1.8 channel blocker. The study will investigate the tolerability
and safety of the drug candidate in healthy volunteers. In May, Orion entered into an agreement with Chinese Jemincare,
through which Orion received exclusive global development and commercialisation rights, excluding mainland China, Hong
Kong, Macau and Taiwan, for the molecule. Orion also received ownership to certain key patent applications relating to the
compound within its own territory.
Orion has the right to develop and commercialise the asset in its territory. Orion will be fully responsible for its own development
and commercialisation costs. In addition, Orion will manufacture the products, including the active pharmaceutical ingredient,
for its markets.
Under the terms of the agreement, Jemincare gets a EUR 15 million upfront payment, in addition to which Jemincare is upon
achievement of certain development, commercialisation and sales targets entitled to receive milestone payments, which may
be significant. In addition, Jemincare is eligible to receive tiered royalty of 8% to 15% on future sales in Orion territory.
Orion together with Propeller Health has an ongoing development project in which the Easyhaler® device is equipped with a
sensor that monitors the use of the device.
Orion has two ongoing clinical projects in the field of digital therapies. The VIRPI (Pilot Study of a Virtual Reality Software
for Chronic Pain) trial investigated the impacts of using virtual reality software in treating chronic low back pain. The results
of this trial were positive, and Orion is currently looking for a partner for further development and commercialisation of a
digital therapy software solution for treatment of chronic pain. The ODD-402 project in collaboration with Healthware Group
investigates how the care of Parkinson’s patients could be developed, personalised and improved using a digital tool that
collects data from patients.
Orion has several projects in the early research phase, investigating cancer and pain. Additionally, Orion has projects underway
to develop new veterinary drugs and selected generic drugs. In December 2022, Orion and Alligator Bioscience agreed to start
a second joint research project under a collaboration agreement signed in 2021. The research collaboration is focused on the
discovery of novel bispecific antibodies directed towards immuno-oncology targets selected by Orion.
Personnel
The average number of employees in the Orion Group in January–December 2022 was 3,472 (3,364). At the end of December
2022, the Group had a total of 3,527 (3,355) employees, of whom 2,648 (2,617) worked in Finland and 879 (738) outside Finland.
The increase in personnel is mainly due to VMD employees being included in the Orion Group.
Salaries and other personnel expenses in January–December 2022 totalled EUR 264 (231) million.
Changes in Executive Management
On 20 April 2022, Orion Corporation’s Board of Directors appointed Liisa Hurme as President and CEO of Orion Corporation as
of 1 November 2022, until which her predecessor Timo Lappalainen held the position.
On 20 September 2022, Juhani Kankaanpää was appointed as Senior Vice President, Global Operations, and member of the
Executive Management Board of Orion Group as of 1 November 2022.
On 17 October 2022, Orion announced the new organisational structure and the following changes to the Executive
Management Board as of 1 January 2023. Satu Ahomäki was appointed Senior Vice President (SVP) of Generics and
Consumer Health business division, Virve Laitinen was appointed SVP of Corporate Strategy and Program Management
corporate level function, Niclas Lindstedt was appointed SVP of Animal Health business division, Hao Pan was appointed SVP
of Branded Products business division and Outi Vaarala was appointed SVP of Innovative Medicines business division. Vaarala
will also continue in her role as SVP of Research & Development.
ORION | Financial Statement documents 2022 | 16
Significant legal proceedings
Companies belonging to the Orion Group are parties to various legal disputes, which are not, however, considered to be
significant legal proceedings for the Group.
Shares and shareholders
On 31 December 2022 Orion had a total of 141,134,278 (141,134,278) shares, of which 34,186,494 (34,813,206) were A
shares and 106,947,784 (106,321,072) B shares. The Group’s share capital is EUR 92,238,541.46 (92,238,541.46). At the end of
December 2022, Orion held 932,771 (571,314) B shares as treasury shares. On 31 December 2022, the aggregate number of
votes conferred by the A and B shares was 789,744,893 (802,013,878) excluding treasury shares.
At the end of December 2022, Orion had 79,423 (80,792) registered shareholders.
Voting rights conferred by shares
Each A share entitles its holder to twenty (20) votes at General Meetings of Shareholders and each B share to one (1) vote.
However, a shareholder cannot vote more than 1/20 of the aggregate number of votes from the different share classes
represented at a General Meeting of Shareholders. The Company itself and Orion Pension Fund do not have the right to vote
at an Orion Corporation General Meeting of Shareholders. Both share classes, A and B, confer equal rights to the Company’s
assets and dividends.
Conversion of shares
The Articles of Association entitle shareholders to demand the conversion of their A shares to B shares within the limitation on
the maximum number of shares of a class. A total of 626,712 A shares were converted into B shares in January–December
2022.
Trading in Orion’s shares
Orion’s A shares and B shares are quoted on Nasdaq Helsinki in the Large Cap group under the Healthcare sector heading
under the trading codes ORNAV and ORNBV. Trading in both of the Company’s share classes commenced on 3 July 2006,
and information on trading in the Company’s shares has been available since that date. On 31 December 2022, the market
capitalisation of the Company’s shares, excluding treasury shares, was EUR 7,179 million.
In 2022, a total of 1,684,646 of Orion’s A shares and 79,342,616 B shares were traded on Nasdaq Helsinki. The total value of the
shares traded was EUR 3,414 million. During the year, 4.9% of the A shares and 74.2% of the B shares were traded. The average
turnover in Orion’s shares was 57.4%.
The price of Orion’s A shares increased by 41.6% and the price of its B shares by 40.3% in 2021. On 31 December 2022 the
closing quotation was EUR 51.10 for the A shares and EUR 51.24 for the B shares. The highest quotation for Orion’s A shares
was EUR 54.00 and the lowest quotation was EUR 33.90. The highest quotation for the B shares in 2022 was EUR 54.18 and the
lowest quotation was EUR 33.75.
Orion shares are also traded on various alternative trading platforms in addition to Nasdaq Helsinki.
Authorisations of the Board of Directors
On 23 March 2022, the Annual General Meeting of Orion Corporation authorised the Board of Directors to decide on a share
issue by issuing new shares. The Board of Directors shall be entitled to decide on the issuance of no more than 14,000,000 new
Class B shares. The share issue authorisation shall be valid until the next Annual General Meeting of the Company.
The Annual General Meeting authorised the Board of Directors also to decide on the acquisition of the Company’s own shares
and to decide on a share issue by conveying own shares. The Board of Directors shall be entitled to decide on the acquisition of
no more than 500,000 class B shares of the Company and to decide on the conveyance of no more than 1,000,000 own Class
ORION | Financial Statement documents 2022 | 17
B shares held by the Company. The authorisation to acquire own shares shall be valid for 18 months and the authorisation to
convey own shares shall be valid for five years from the decision of the Annual General Meeting.
The terms of the authorisations are reported in more detail in a stock exchange release on 23 March 2022.
The Board of Directors of Orion Corporation decided on 25 August 2022 on a share acquisition based on the authorisation by
the Annual General Meeting on 23 March 2022. Between 1 September and 19 September and 26 October and 4 November,
Orion acquired a total of 400,000 class B shares. After the acquisition, the Board of Directors is still authorised to decide on the
acquisition of no more than 100,000 class B shares.
The Board of Directors is not authorised to increase the share capital or to issue bonds with warrants or convertible bonds or
stock options.
Share-based incentive plans
The Group has two currently operating share-based incentive plans for key persons of the Group: Orion Group’s Long-Term
Incentive Plan 2019, announced in a stock exchange release published on 6 February 2019, and Orion Group’s Long-Term
Incentive Plan 2022, announced in a stock exchange release published on 10 February 2022.
Share ownership
Orion’s shares are in the book-entry system maintained by Euroclear Finland, and Euroclear Finland maintains Orion’s official
shareholder register.
At the end of December 2022, Orion had a total of 79,423 (80,792) registered shareholders, of whom 96% (96%) were private
individuals. They held 38% (40%) of the entire share stock and had 61% (61%) of the total votes. There were 56 (56) million
nominee-registered and foreign-owned shares, which was 40% (40%) of all shares, and they conferred entitlement to 10%
(10%) of the total votes.
At the end of December 2022, Orion held 932,771 (571,314) B shares as treasury shares, which is 0.7% (0.4%) of the Company’s
total share stock and 0.12% (0.07%) of the total votes.
Flagging notifications
In January–December 2022 Orion Corporation received altogether 9 notifications pursuant to Chapter 9, Section 5 of the
Securities Market Act. According to the notifications, the total number of Orion shares owned directly, indirectly and/or through
financial instruments by BlackRock, Inc. and its funds either increased above five (5) per cent or decreased below five (5) per
cent of Orion Corporation’s total shares.
The details of the notifications are available at www.orion.fi/en/flaggings.
Management’s shareholdings
At the end of 2022, the members of the Board of Directors owned a total of 674,973 of the Company’s shares, of which 613,063
were A shares and 61,910 B shares. At the end of 2022, the President and CEO owned 20,020 of the Company’s shares, which
were all B shares. The members of the Group’s Executive Management Board (excluding the President and CEO) owned a total
of 164,286 of the Company’s shares, which were all B shares. Thus, the Company’s executive management held 0.61% of all of
the Company’s shares and 1.58% of the total votes. These shareholdings include holdings by controlled corporations.
Orion’s dividend distribution policy
Orion’s dividend distribution takes into account the distributable funds and the capital expenditure and other financial
requirements in the medium and long term to achieve the financial objectives.
ORION | Financial Statement documents 2022 | 18
Proposal by the Board of Directors: dividend EUR 1.60 per share
The parent company’s distributable funds are EUR 590,316,773.93, or EUR 4.21 per share. This includes EUR 348,926,255.92, or
EUR 2.49 per share, of profit for the financial year. These per share amounts are calculated excluding treasury shares held by
the Company. The Board of Directors proposes payment of a dividend of EUR 1.60 (1.50) per share from the parent company’s
distributable funds.
No dividend shall be paid on treasury shares held by the Company on the dividend distribution record date. On the day when
the profit distribution was proposed, the number of shares conferring entitlement to receive dividend totalled 140,201,507, on
which the total dividend payment would be EUR 224,322,411.20. The Group’s payout ratio for the financial year 2022 would
be 64.3% (108.8%). The dividend payment date would be 31 March 2023, and shareholders registered in the Company’s
shareholder register on 24 March 2023 would be entitled to the dividend payment.
The Board of Directors further proposes that EUR 350,000 (350,000) be donated to medical research and other purposes of
public interest in accordance with a separate decision by the Board and that EUR 365,644,362.73 remain in equity.
Corporate Governance
The operations and activities of Orion Corporation and its subsidiaries (the Orion Group) are based on compliance with laws
and regulations issued thereunder, as well as with ethically acceptable operating practices. The tasks and duties of the different
governance bodies of the Group are determined in accordance with legislation and the corporate governance principles of the
Group.
In its governance, Orion Corporation follows the Finnish Corporate Governance Code 2020 for companies listed on Nasdaq
Helsinki Ltd. Orion Corporation departs from the Code’s recommendation No. 15 concerning the election of members to the
Nomination Committee, which can also include persons other than members of the Board. More detailed information on
compliance with the Corporate Governance Code and departure from it can be found on Orion’s website at www.orion.fi/en.
The management system of the Orion Group consists of the Group level functions and business divisions. In addition, the
system includes the organisation of the administration of the legal entities. For the steering and supervision of operations, the
Group has a control system for all levels.
The parent company of the Group is Orion Corporation, whose shareholders exercise their decision-making power at a General
Meeting of Shareholders in accordance with the Limited Liability Companies Act and the Articles of Association. The General
Meeting of Shareholders elects the Board of Directors and decides on amendments to the Articles of Association, issuance of
shares and repurchase of the Company’s own shares, among other things.
The Board of Directors of Orion Corporation handles and decides all the most important issues relating to the operations of the
whole Group or any units irrespective of whether the issues legally require a decision of the Board of Directors. The Board also
ensures that good corporate governance practices are followed in the Orion Group.
The Board of Directors of the parent company comprises at least five (5) and at most eight (8) members elected by a General
Meeting of Shareholders. The term of the members of the Board of Directors ends at the end of the Annual General Meeting of
Shareholders following the election. The General Meeting of Shareholders elects the Chair of the Board of Directors, and the
Board of Directors elects the Vice Chair of the Board of Directors, both for the same term as the other members.
The President and CEO of the parent company is elected by the Board of Directors. In accordance with the Limited Liability
Companies Act, the President and CEO is in charge of the day-to-day management of the Company in accordance with
instructions and orders issued by the Board of Directors. In addition, the President and CEO ensures that the bookkeeping of the
Company complies with the law and that its asset management is arranged in a reliable way.
Notice period of the service agreement of President and CEO is 6 months, both for the company and for the President and
CEO. The company has the right to immediately discharge the President and CEO from her duties. In certain situations, if the
President and CEO has breached the service agreement, the company has also the right to terminate the service agreement
with immediate effect. With the exception of such agreement breach situations, if the company has terminated the service
agreement, the President and CEO shall be entitled to a severance pay equalling to her base salary for 18 months. The
prerequisite for the severance pay is also that the company and the President and CEO enter into a separate agreement. If the
President and CEO terminates the service agreement, no severance pay is paid.
Orion publishes its Corporate Governance Statement and remuneration report for 2022 separately from the Report by the Board
of Directors on the Company’s website at www.orion.fi/en.
ORION | Financial Statement documents 2022 | 19
Annual General Meeting on 23 March 2022
The Annual General Meeting of Orion Corporation was held on 23 March 2022 under special arrangements at Event Venue Eliel
in Helsinki. In order to limit the spread of the Covid-19 pandemic, the Annual General Meeting was held without shareholders’
or their proxy representatives’ presence at the meeting venue. In addition to matters in accordance with Section 10 of the
Articles of Association and Chapter 5, Section 3 of the Limited Liability Companies Act, the meeting dealt with the Company’s
remuneration report and proposals concerning authorisation of the Board of Directors to decide on a share issue by issuing
new shares, to decide to acquire the Company’s shares and to decide on a share issue by conveying own shares.
Distribution of a dividend of EUR 1.50 per share was approved for 2021, in accordance with the Board’s proposal.
The decisions taken by the Annual General Meeting and the organising meeting of the Board of Directors were reported in stock
exchange releases on 23 March 2022.
Annual General Meeting on 22 March 2023
Orion Corporation’s Annual General Meeting is planned to be held on Wednesday 22 March 2023 commencing at 14:00 EET.
Significant risks and uncertainties
Risk management is an integral part of the day-to-day management processes and the Corporate Governance of the Orion
Group, and it is closely related to the Company’s responsibility structures and principles of operational control. It is part of the
Company’s strategy process, operational planning and monitoring, and internal control system.
The purpose of risk management is to identify, assess and manage by cost-effective measures the risks that may threaten the
Company’s operations and the achievement of the set goals.
The risk management policy is based on Orion Group’s strategies and financial objectives. The aim is to identify, analyse and
evaluate the risks threatening the implementation of the Company’s strategy and achievement of the Company’s objectives.
Identified risks are responded to, so that the Company can be hedged against losses or opportunities related to potential risks
can be utilised.
Risks are divided into the following main categories:
• Strategic risks
• Operational risks
• Financial risks
• Compliance risks
Agreements referred to in Ministry of Finance decree 1020/2012,
Section 8, Paragraph 1, Subparagraph 11
Orion and its co-operation partner Bayer (Bayer Consumer Care AG) have licensing, commercialisation, manufacturing and
supply agreements in place concerning the Nubeqa® drug. These agreements include terms concerning change of control in
the company that entitle a party to terminate the agreement in certain circumstances, as referred to in the Ministry of Finance
Decree 1020/2012, Section 8, Subsection 1, Paragraph 11.
Non-financial reporting
Orion is a globally operating Finnish pharmaceutical company. Orion develops, manufactures and markets human and
veterinary pharmaceuticals and active pharmaceutical ingredients. The company operates in the global pharmaceuticals
market as part of a global supply chain. Orion procures final products and pharmaceutical ingredients from others, while
others also purchase them from Orion. Group production facilities are located in Finland, France and Belgium. Pharmaceutical
research centres are located in Finland and the United Kingdom. Orion had a total of 3,527 employees at the end of 2022, of
them 2,648 in Finland and 879 outside Finland.
Orion is committed to continuously improving its performance in sustainability. In managing matters related to the environment,
occupational health and safety and human resources, and ensuring its operations are ethical, the Company strives to achieve
ORION | Financial Statement documents 2022 | 20
the high objectives it has set for the above. Based on a materiality assessment the Company has identified material themes
and indicators for its corporate responsibility. They are prioritised in the development of operations, and the Company also
regularly reports on the indicators. The key themes of Orion’s Sustainability Agenda are ensuring patient safety and reliable
supply of medications, and responsibility for the environment, its employees, business ethics and transparency. In 2022, the
Company has advanced its Sustainability Agenda, while focusing on improving corporate responsibility management and
further developing sustainability dialogue with stakeholders. A separate Sustainability Report for 2022 will be published in April
2023. A third-party limited assurance has been conducted to the non-financial reporting key figures and selected figures in the
Sustainability Report.
In June 2022, Orion acquired animal health company V.M.D. NV (“VMD”). Orion is in the process of integrating the new VMD
business units to Orion’s sustainability policies and risk management practices. This integration continues during 2023 and
once completed, Orion will include the new business units to its sustainability reporting indicators and results. The new business
units have been partially included to the 2022 reporting indicators and this is described indicator-by-indicator basis and the
new units are referred to as VMD units.
Environment, social matters and personnel
Policies
Orion’s environmental, health and safety (EHS) policy defines the Group-level commitment on how Orion manages
environmental matters and promotes the well-being of its workforce. The environmental management system, for managing
and developing environmental matters, is built upon the principles set out in the ISO 14001 environmental standard. In the
development of energy efficiency Orion applies the principles of the ETJ+ energy management system framework and
practices consistent with the ISO 50001 standard. In management of occupational health and safety, Orion applies the
ISO 45001 standard. The Company complies with valid legislation and with other regulations and requirements applicable
to its operations. Orion manufactures human and animal pharmaceuticals and active pharmaceutical ingredients in an
environmentally sustainable way, ensuring efficient use of materials and energy and appropriate wastewater management.
Orion’s human resources policy defines the principles adopted in the Orion Group concerning human resources management
and attending to human resources matters. Compliance with legislation, collective agreements, occupational health and safety
regulations, and other obligations shall be ensured in attending to human resources matters. In its operations, the Company
complies with the principles of non-discrimination, equality and fairness. The aim of the Group’s values, management
principles, ethical guidelines and policies is to ensure that the Company operates in a socially responsible manner concerning
its personnel and working conditions. The human resources policy defines what well-being at work means in Orion, and the
responsibilities for developing the workforce and promoting the working and functional capabilities of its employees.
Risks and risk management
Risks related to the environment, social matters and personnel are identified and managed as part of the Group’s overall
risk assessment and management process. Various organisations’ expertise and co-operation are utilised in assessing and
managing risks with the aim of continuously improving operations. The Group’s environmental, occupational health and
occupational safety guidelines define procedures and responsibilities for predicting, preventing and identifying deviations
and exceptional situations causing possible harm. In addition, the guidelines define how to identify, assess, deal with and
manage the risks of these situations. Management of EHS matters is monitored through annual internal audits. Operations
are continuously improved by identifying development objectives. The management of sustainability issues, including the
management of EHS risks, are also part of our supplier and partner selection and management practices.
Orion’s most significant environmental impacts arise in the consumption of raw materials, energy and water; emissions into
air and wastewater; and waste volumes arising from the operations. Annual development measures are defined for impacted
areas, and the progress of these measures is monitored, for example, by measuring emissions, waste volumes and resource
use. All Group’s production plants have the valid environmental permits required for operations.
The Company’s objective is to improve safety at work, keeping in mind that incidents and accidents are among the key social
and human resources risks. The Company works continuously to prevent incidents and accidents and to further promote
a safety culture, for example through comprehensive training, regular audits and by encouraging people to make safety
observations.
ORION | Financial Statement documents 2022 | 21
Risks associated with the environment, social issues and personnel can typically lead to damage to the Company’s reputation.
Besides risk management, the Company communicates in a way that is reliable, transparent, comprehensive and timely to
avoid reputational risk. Systematic communication of both positive and negative matters also makes predictive action and
learning from incidents possible.
Indicators and results
Orion continuously monitors matters related to the environment, social impacts and personnel, and reports on them annually in
its Sustainability Report. The key figures concerning operations relate to energy, greenhouse gas emissions and the well-being
of employees.
Climate and energy consumption
Orion has a climate target of carbon neutrality in its own operations by 2030, and the work towards that target is progressing
well. In 2022, Orion decided to expand on that target and commit to align its business - including its full value chain - with
limiting global warming to 1.5°C. To that end, Orion has committed to setting science-based emission reduction targets for all its
emission scopes to reach alignment with 1.5°C by 2030.
The Company systematically reduces its greenhouse gas emissions and engages in energy conservation through Orion’s
energy efficiency programme. In 2022, the Company successfully initiated a heat pump plant project in Espoo, and plant will
start to produce heat in 2023. The plant utilizes waste heat from the production processes of Orion and energy from outdoor air,
producing zero emission heat for the district network of Orion Espoo.
Orion is committed also to the joint Energy Efficiency Programme for the members of the Confederation of Finnish Industries
(EK) for the years 2017–2025. The Energy Efficiency Programme target to improve energy efficiency by 7,5% was reached in
2021. Having reached the target, Orion decided to set its own, higher target of 15% improvement in the Company’s energy
efficiency by the end of the year 2025. Of this target, Orion has reached 60%. In 2022, the Company achieved energy savings
by investing in LED lighting in Espoo and Turku and by decreasing the temperature of the supply air in production facilities in
Oulu, among other things.
The greenhouse gas emission reductions in own operations (scopes 1-2) are mainly achieved through Orion’s energy efficiency
programme measures, including energy transformation projects, such as electrification of processes, in addition to which
renewable and carbon free energy sources are utilised. By the end of 2022 Orion has reduced the greenhouse gas emissions
in its own operations (scopes 1-2) by 60% compared with 2016.
1
In 2022, the Company further developed the calculations of
greenhouse gas emissions from its value chain (scope 3) and started to define a roadmap to reduce value chain greenhouse
gas emissions.
1
Greenhouse gas emission reduction excludes data from VMD’s operations.
2022 2021
Total energy consumption, energy savings and greenhouse gas emissions
2
Total absolute energy consumption (MWh)
3
154,832 156,707
Energy savings achieved by saving measures and efficiency improvements (MWh)
4
858 7,349
Energy Efficiency Programme targets achieved
5
121% 114%
Greenhouse gas emissions, scope 1 (tCO
2
e) 5,110 4,403
Greenhouse gas emissions, scope 2, market-based (tCO
2
e)
6
12,934 13,692
2
VMD production plants in France and Belgium are included to the figures as of July 2022.
3
Orion Group’s properties that do not contribute significantly to the total and have no production operations, such as rented offices,
are excluded from reporting.
4
Energy savings are estimates calculated in compliance with the guidelines of the Energy Authority.
5
Joint Energy Efficiency Programme 2017–2025 target for the members of the Confederation of the Finnish Industries (EK). The energy
savings target for 2025 is 7.5% of the energy consumption in 2016.
6
2021 figures restated due to refinement of the calculation of the emission factor.
Conservation of biodiversity and ecosystems
Orion recognises the importance of halting biodiversity loss and commits to working towards no biodiversity loss caused by our
business or our value chain. In 2022, Orion started the initial mapping of its biodiversity impacts throughout its value chain. The
work continues in 2023.
ORION | Financial Statement documents 2022 | 22
EU taxonomy: disclosure on environmentally sustainable activities
Orion has been actively following the development of the EU’s classification system for environmentally sustainable activities, the EU
Taxonomy, and its related disclosure obligations. The Company has conducted assessment of its Taxonomy-eligible economic activities
for climate change mitigation and climate change adaptation targets. Orion’s eligibility was assessed by mapping all of Orion’s
economic activities against the EU NACE codes, and comparing those to the Taxonomy-eligible activities set out by the EU. The scope
of activities included in the assessment matches Orion Group’s financial reporting and adheres to the principles of materiality. Based on
the assessment, the Taxonomy-eligible proportion of the Company’s turnover, capital expenditure and operating expenditure are 0% for
each. Consequently, the Taxonomy-aligned proportion of the Company’s turnover, capital expenditure and operating expenditure are
0% for each.
Information on Taxonomy-aligned activities are presented in the tables below. Turnover includes the Company’s net sales. More
information is available in Financial statement note 2.1 Revenue from contracts with customers. Capital expenditure consists of
additions to property, plant and equipment, intangible assets, right-of-use assets and the additions in business combination excluding
goodwill. More information is available in Financial statement note 3.1 Property, plant and equipment and intangible assets and 3.2
Leased assets. Operating expenditure consists of costs related to research and development, maintenance materials, leases of low-
value assets and short-term leases. More information is available in Financial statement note 2.3 Operating expenses and 3.2 Leased
assets.
ORION | Financial Statement documents 2022 | 23
Proportion of turnover from products or services associated with Taxonomy-aligned economic
activities – disclosure covering year 2022
Substantial contribution criteria
DNSH criteria
(‘Does Not Significantly Harm’)
Economic activities
Codes
Absolute
turnover
EUR million
Proportion
of turnover
%
Climate
change
mitigation
%
Climate
change
adaptation
%
Water and
marine
resources
%
Circular
economy
%
Pollution
%
Biodiversity
and
ecosystems
%
Climate
change
mitigation
(Y/N)
Climate
change
adaptation
(Y/N)
Water and
marine
resources
(Y/N)
Circular
economy
(Y/N)
Pollution
(Y/N)
Biodiversity
and
ecosystems
(Y/N)
Minimum
safeguards
(Y/N)
Taxonomy-
aligned
proportion
of turnover,
year 2022
Percent
Taxonomy-
aligned
proportion
of turnover,
year 2021
Percent
Category
(enabling
activity)
E
Category
(transitional
activity)
T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1 Environmentally sustainable activities
(Taxonomy-aligned)
Turnover of
environmentally
sustainable activities
(Taxonomy-aligned)
(A.1)
0 0% 0%
A.2 Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned)
Turnover of
Taxonomy-
eligible but not
environmentally
sustainable activities
(not Taxonomy-
aligned) (A.2)
0 0%
Total (A.1 + A.2)
0 0% 0%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Turnover of
Taxonomy-non-
eligible activities (B)
1,341 100%
Total (A+B) 1,341 100%
ORION | Financial Statement documents 2022 | 24
Proportion of CapEx from products or services associated with Taxonomy-aligned economic activities
– disclosure covering year 2022
Substantial contribution criteria
DNSH criteria
(‘Does Not Significantly Harm’)
Economic activities
Codes
Absolute
CapEx
EUR million
Proportion
of CapEx
%
Climate
change
mitigation
%
Climate
change
adaptation
%
Water and
marine
resources
%
Circular
economy
%
Pollution
%
Biodiversity
and
ecosystems
%
Climate
change
mitigation
(Y/N)
Climate
change
adaptation
(Y/N)
Water and
marine
resources
(Y/N)
Circular
economy
(Y/N)
Pollution
(Y/N)
Biodiversity
and
ecosystems
(Y/N)
Minimum
safeguards
(Y/N)
Taxonomy-
aligned
proportion of
CapEx, year
2022
Percent
Taxonomy-
aligned
proportion
of CapEx,
year 2021
Percent
Category
(enabling
activity)
E
Category
(transitional
activity)
T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1 Environmentally sustainable activities
(Taxonomy-aligned)
CapEx of
environmentally
sustainable activities
(Taxonomy-aligned)
(A.1)
0 0% 0%
A.2 Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned)
CapEx of Taxonomy-
eligible but not
environmentally
sustainable activities
(not Taxonomy-
aligned) (A.2)
0 0%
Total (A.1 + A.2)
0 0% 0%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
CapEx of
Taxonomy-non-
eligible activities (B)
142 100%
Total (A+B) 142 100%
ORION | Financial Statement documents 2022 | 25
Proportion of OpEx from products or services associated with Taxonomy-aligned economic activities –
disclosure covering year 2022
Substantial contribution criteria
DNSH criteria
(‘Does Not Significantly Harm’)
Economic activities
Codes
Absolute
OpEx
EUR million
Proportion
of OpEx
%
Climate
change
mitigation
%
Climate
change
adaptation
%
Water and
marine
resources
%
Circular
economy
%
Pollution
%
Biodiversity
and
ecosystems
%
Climate
change
mitigation
(Y/N)
Climate
change
adaptation
(Y/N)
Water and
marine
resources
(Y/N)
Circular
economy
(Y/N)
Pollution
(Y/N)
Biodiversity
and
ecosystems
(Y/N)
Minimum
safeguards
(Y/N)
Taxonomy-
aligned
proportion of
OpEx, year
2022
Percent
Taxonomy-
aligned
proportion of
OpEx,
year 2021
Percent
Category
(enabling
activity)
E
Category
(transitional
activity)
T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1 Environmentally sustainable activities
(Taxonomy-aligned)
OpEx of
environmentally
sustainable activities
(Taxonomy-aligned)
(A.1)
0 0% 0%
A.2 Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned)
OpEx of Taxonomy-
eligible but not
environmentally
sustainable activities
(not Taxonomy-
aligned) (A.2)
0 0%
Total (A.1 + A.2)
0 0% 0%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
OpEx of Taxonomy-
non-eligible
activities (B)
174 100%
Total (A+B) 174 100%
ORION | Financial Statement documents 2022 | 26
Orion will conduct eligibility and alignment assessment for the four non-climate environmental objectives during 2023. These
objectives are the sustainable use and protection of water and marine resources; transition to a circular economy; pollution
prevention and control; and protection and restoration of biodiversity and ecosystems. The Company will report the Taxonomy-
aligned economic activities of these objectives as a part of the non-financial reporting 2023
Occupational well-being of personnel: Workplace injuries and sick leave of the personnel
By taking care of occupational health and well-being at work, Orion aims to ensure that Orion employees are fit for work
and healthy at work, and not exposed to occupational diseases. Achievement of this is shown by the occupational well-
being indicators of lost time incident frequency and absence due to illness rate. In 2022, the Company conducted initiatives
to promote safety culture, including strengthening the use of current tools and implementing a new tool to facilitate learning
from incidents. During the year, Orion defined strategic themes for its long-term safety development. The Company’s aim is to
achieve zero lost time incidents. Unfortunately, the lost time incident frequency target for 2022, LTIF 1 ≤ 3.0, was not achieved.
The Company will launch Orion Safety Value Creation program during 2023 to achieve the Company’s long-term safety
objectives.
2022 2021
Occupational well-being of personnel: Workplace injuries and sick leave of the personnel
Lost time incident frequency, LTIF 1
1
3.7 4.8
Absence due to illness (hours of absence due to illness as percentage of total theoretical working
hours)
2
4.1% 3.1%
1
Indicates the workplace injury rate as injuries causing an absence of at least one day per million total actual working hours. 2022
reporting includes Orion Group employees globally. VMD employees of production sites in France and Belgium are included as of
July 2022. 2021 reporting includes Orion Group employees in Finland.
2
Hours of absence due to illness as percentage of total theoretical working hours of Company personnel. Reporting covers the Orion
Group’s employees in Finland.
Respect for human rights and prevention of corruption and
bribery
Policies
Orion’s Code of Conduct defines the Group’s ethical practices and commitment to complying with laws, ethically approved
practices and respect for human rights. Orion expects all its personnel to comply with the Code of Conduct and practices
resulting from it. The Code of Conduct is available in 15 languages. Correspondingly, the ethical guidelines of the Third Party
Code of Conduct applying to Orion’s suppliers define the minimum requirements to which Orion expect its partners to be
committed. In addition to regulatory requirements, they include key principles for business operations concerning sustainability
and ethics.
Orion’s aim is to comply with human rights obligations in all its operations. The Company strives to ensure that there are no
violations in its own or its collaboration partners’ operations. Orion complies with and respects the United Nations Universal
Declaration of Human Rights and the principles in ILO conventions, and expects the same from its partners.
The principles that are included in the Company’s Code of Conduct and the anti-corruption policy require that employees
refuse to offer or take a bribe, or any comparable benefit. Orion has zero tolerance of all forms of bribery and corruption in its
business operations.
Risks and risk management
Orion expects the partners in its supply chain to comply with Orion’s requirements and the Third Party Code of Conduct. In
selecting its suppliers, the Company has a critical approach as regards so-called risk countries where there is a risk of human
rights or labour rights violations and/or exploitation of child labour, and where national labour legislation is weak or at least
poorly monitored. Orion manages risks in its supply chain through its due diligence practices. Suppliers’ compliance with
regulations and requirements is monitored through regular or random assessment surveys and by undertaking risk-based
sustainability audits (involving matters such as human rights and labour, the environment, occupational health and safety,
ethics and management systems) of their facilities and operations. Any findings detected in the sustainability audits will be
ORION | Financial Statement documents 2022 | 27
addressed with corrective actions and followed up. Persons working for the Orion Group are expected to be familiar and
comply with the Code of Conduct. Code of Conduct e-learning is mandatory for all personnel.
Identifying and assessing risks relating to corruption is part of the comprehensive overall Group Risk Management. Among
other things, assessing bribery risks is a standard part of the preparation of all collaboration agreements. Training and
increasing awareness are the most critical actions to mitigate these risks. The Company regularly and systematically educates
and trains its personnel to understand the purpose and importance of these principles. The training is mandatory for the
selected personnel.
For reporting any misconduct, Orion has a public whistleblowing channel that complements the usual communications
and reporting channels. The channel promotes good governance and ethical operations, and improves processes after any
reported incident. Orion encourages the personnel to bring to the attention of the Company’s management their experiences,
observations and suspicions about behaviour suggesting violation of human rights, as well as any other activity breaching the
ethical codes. Orion investigates and deals with cases quickly and impartially and, to the extent possible, confidentially. The
Company takes appropriate case-specific measures to end the conduct and activity violating the principles.
Indicators and results
In 2022, Orion rolled out the Code of Conduct for the new VMD employees and published an additional language version of
the policy and related e-learning to ensure accessibility to all new employees. The majority of Group employees completed the
mandatory Code of Conduct e-learning in 2020, when the training was published. The Company ensures that the training is
completed by all new employees.
In 2022, Orion continued to apply its human rights due diligence practices with risk-based approach. Orion was not made
aware of any human rights violations in its own operations through the whistleblowing channel in 2022. The Company takes all
such notifications seriously and handles them quickly and impartially.
Anti-corruption and bribery training is mandatory for certain personnel groups. Orion ensures that the training is completed
by all new employees for whom it is mandatory. We provide regular training and in 2022, the Company carried out a
comprehensive retraining for the targeted personnel groups.
2022 2021
Respect for human rights and prevention of corruption and bribery
Code of Conduct training, number of participants
1, 2
682 653
Anti-corruption and anti-bribery training, number of participants
1
1,800 532
1
Participants in training: all individuals who completed the training in the course of the year, including those in part-time, temporary
and past employment.
2
VMD employees are included to training participants as of 2022.
Product quality and safety
Policies
Patient safety is a basic guiding value in all Orion’s operations, for which the Company works to ensure throughout the product
life cycle. Ensuring the availability of medications by preventing supply disruptions and by communicating through appropriate
channels constitutes part of ensuring patient safety. As a pharmaceutical company, Orion is legally obligated to monitor the
safety and quality of its products. The Company ensures that the drugs developed, manufactured and marketed are proven to
be safe for their users, effective for the indications for which they are approved, and consistent with the quality standards set for
them.
Orion ensures continuous monitoring of the safety of products, manages risks throughout the life cycle of a product and takes
timely and appropriate measures to ensure safe use of products and patient safety. Orion maintains the pharmacovigilance
system required by legislation and regulatory requirements, which compliance with legislation and regulatory requirements is
monitored by internal audits and inspections conducted by authorities.
The quality of Orion’s products is ensured by rigorous management of the entire supply chain irrespective of the location of
raw materials and product manufacture. The Company audits manufacturing sites regularly to assess the adequacy of the
quality system and that all GMP (Good Manufacturing Practice) standards are followed. Orion analyses raw material and
ORION | Financial Statement documents 2022 | 28
product batches to ensure that quality requirements set in advance for the product are met, undertakes process controls and
checks that activities have been appropriately documented. In compliance with EU standards and the Finnish Medicines Act,
the defined QP (Qualified Person) in the quality assurance organisation decides when a product batch is released for sale. QP
is responsible for ensuring that each individual batch has been manufactured and checked in compliance with laws in force
and in accordance with the requirements of the marketing authorisation and with GMP. The stability of the product is monitored
during the shelf life and any customer complaints are monitored throughout the entire product life. Immediate action is taken if
any deficiency in product quality is detected.
Risks and risk management
The Company ensures that the drugs developed, manufactured and marketed are proven to be safe for their users, effective for
the indications for which they are approved, and consistent with the quality standards set for them. The Company cooperates
with the authorities and reports and communicates on product quality and safety operations in a manner that is appropriate for
its stakeholders.
The launch of a new proprietary product in the market is preceded by extensive phased research that delineate the drug’s
pharmacological properties, such as its efficacy and safety. Clinical trials involving human subjects can only be conducted
with approval of the regulatory drug authorities and ethical committees. The pharmacology and safety of a drug candidate
are extensively studied using preclinical laboratory models and by monitoring tolerability and adverse effects throughout the
clinical trials. For the marketing authorisation application and the summary of products characteristics (SPC), each research
phase and its results are carefully documented for regulatory approval. Marketing authorisation issued by drug authorities
is required to start sales and marketing of a drug. In accordance with the statutory requirements, the drug’s adverse effects
continue to be monitored even after product has been launched. Orion ensures continuous safety monitoring of the safety of
products, collects feedback from customers and carries out benefit-risk assessments throughout the product life cycle.
Through the trials and pharmaceutical production methods described above as well as based on safety reports received from
the market, Orion strives to ensure that its products have no such unreasonable risks for patients in relation to the benefits of the
drugs that might lead to liability or withdrawal of a product from the market. To cover for the financial impact of product liability
risk, the Orion Group’s products and operations are insured through operational and product liability insurances.
The manufacturing of pharmaceutical products is subject to regular inspections by the authorities. Pharmaceutical products
must be safe, efficacious and compliant with all quality requirements. To comply with statutory requirements, in pharmaceutical
production close attention must be paid to various safety and quality risks.
Adequate quality of pharmaceuticals is ensured through systematic, comprehensive management of operations covering all
factors with direct and indirect impact on the quality of the drugs. The operations are managed by comprehensive instructions
and adequate control of materials and products before and after production.
Orion’s broad product range and wide supplier network may cause risks to the delivery reliability. Authorities and key customers
in different countries undertake regular and detailed inspections and audits of Orion’s manufacturing sites. Should some
inspection or audit outcome lead to significant corrective actions, it may at least temporarily have effects that decrease delivery
reliability and increase costs. This risk is, however, mitigated by continuous improvement and regular audit program by Orion.
Orion’s product range also contains products manufactured by other pharmaceutical companies and products that Orion
manufactures on its own but for which other companies deliver active pharmaceutical or other ingredients. Possible problems
related to the delivery reliability or quality of the products of those manufacturers may cause a risk to Orion’s delivery reliability.
Risks and risk management relating to patient safety in the Orion Group are described in more detail in Orion’s Corporate
Governance Statement.
ORION | Financial Statement documents 2022 | 29
Indicators and results
The Company carries out annual audits at the facilities and operations of suppliers and partners to ensure compliance with
Good Practices (GxP) specified for the pharmaceutical industry.
COVID-19 pandemic continued to impact audit programs with restrictions in certain geographical areas. Some of the audits to
our suppliers and partners in 2022 were conducted remotely. Similarly, some of the audits of Orion’s operations were conducted
remotely.
2022 2021
Product quality and safety
Number of GxP inspections/audits of Orion’s operations, total
1
63 43
Inspections by authorities 12 11
Audits by collaboration partners 51 32
Non-compliances from authority inspections 0 0
Number of GxP audits undertaken by Orion
1
281 256
Rejections 1 3
Number of customer complaints about the Pharmaceuticals business (ppm
2
) 60 65
1
Inspections and audits of Good Practices (GxP) and ISO 13485 audits.
1
ppm = parts per million packages sold.
Strategy
Orion’s Board of Directors has confirmed the Company’s strategy for 2023–2027.
Operating environment
Orion’s strategy implementation is supported by global healthcare megatrends that have material impact on the consumption
and price level of drugs as well as on pharmaceutical research. These megatrends include:
• Ageing of population: as population ages, the prevalence of various diseases increases, causing increased demand for
drugs and treatments.
• Increasing healthcare cost burden: the share of healthcare costs of available funds continues to increase, both at national
and individual level, creating needs for cost-effective drugs and treatments.
• Advances in science: personalised medicine, increased genetic and epigenetic data and developments in drug dosing and
diagnostics create possibilities and markets for new treatments and therapies.
• Increased personal responsibility for own health and companion animals and livestock health: growing awareness and
understanding of the factors affecting personal well-being increase the demand for health-promoting and illness-preventing
products for humans and animals.
• Sustainability: sustainability and compliance in all business sectors increasingly guide the actions and decisions of
consumers, authorities and investors.
Mission
Orion’s mission is to build well-being. Orion builds well-being by bringing to markets drugs and therapies from which patients
get help for their illnesses. An effective drug or therapy also creates added value for patients by improving their quality of life.
Preconditions for strategic success
Orion has determined the following areas where it must succeed in order for the company to achieve strategic success:
• Quality and safety. High quality and safety of operations and products and regulatory compliance are preconditions for a
company’s existence in the pharmaceutical industry.
• Competitive and dynamic product portfolio. Orion invests in product development and commercialisation and product life
cycle management. Success requires that we constantly develop new products and discontinue unsuccessful ones.
ORION | Financial Statement documents 2022 | 30
• Strong corporate culture of working together. Our working together is based on work that is valuable and important for the
customer. Orion wants to be an excellent workplace and a responsible and attractive employer that continuously develops
the well-being of its personnel at work and their expertise.
• Building strong partnerships. Orion’s operations are based on utilising global partnerships and networks. Finding the right
partners and managing partnerships with skill give the company a competitive edge.
• Productivity and flexibility. Attaining competitiveness and the desired level of profitability requires constant productivity
improvements in all business operations. Flexibility to respond rapidly to changes in the operating environment is also
required. Due to its size, Orion can be more agile than larger companies and gain a competitive advantage from this.
Strategic targets
The following strategic targets and their achievement are monitored in the Company with clearly defined indicators:
• Growing more rapidly than the growth in the market. The key objective in the coming years is to persistently strive for
growing faster than the markets. The objective is to increase net sales to EUR 1.5 billion by the end of 2025. Growth enables
the Company to develop and to take manageable risks. The target of growing faster than the markets should be achieved by
the Company as a whole and in the geographic and product areas in which Orion operates.
Orion’s solid balance sheet supports the Company’s chances to grow and achieve its financial goals. Orion is currently
working on numerous projects that target growth. The Company continues to invest in its own research and development
activities, for example by investing in new clinical trials, and actively evaluates in-licensing opportunities of products in
the late stage of development. At the same time, the solid balance sheet strengthens Orion’s equity position and ability to
continue achieving its dividend distribution objective.
The single most important growth project in the next few years is the commercialisation of the Nubeqa® prostate cancer drug
in partnership with Bayer. Other than this, growth in the near future will be sought especially from the Easyhaler® product
portfolio and possibly through product acquisitions.
• Providing patients with new innovative and cost-effective drugs and treatments. Developing and strengthening the product
development pipeline both in early research stages and clinical development phase projects. Besides Orion’s own product
development, we strive to strengthen our product development pipeline by in-licencing development projects.
• Working together to benefit the customer. Our objective is to continuously develop our own understanding of customer needs
and of the progress made in therapy areas. We recognise new opportunities by relying on our scientific competence and
customer knowledge.
• Continuous improvement of performance in sustainability. Patient safety is the most vital aspect of Orion’s corporate
responsibility, and managing the environmental responsibilities is an important part of the Company’s sustainability. Orion is
committed to making its own operations carbon neutral by 2030. In addition, Orion aims to continuously develop the well-
being of its personnel, including occupational safety and well-being at work.
• Strong development of profitability
ORION | Financial Statement documents 2022 | 31
Financial objectives
Through the financial objectives Orion aims to develop the Group’s shareholder value and ensure financial stability and
profitable growth. Orion’s financial objectives are:
• Growing net sales more rapidly than growth of the pharmaceuticals market. Achievement of this objective requires
continuous investment in development of the product portfolio.
• Maintaining profitability at a good level. The aim is operating profit that exceeds 25% of net sales.
• Keeping the equity ratio at least 50%.
• Distributing an annual dividend that in the next few years will be at least EUR 1.30 per share, and increasing the dividend in
the long term.
In the short term what actually happens may deviate from the objectives.
Outlook for 2023
Orion estimates that net sales in 2023 will be slightly higher than in 2022 without the EUR 228 million impact from the ODM-208
upfront payment (net sales in 2022 without the impact of the ODM-208 upfront payment were EUR 1,113 million).
Operating profit is estimated to be slightly higher or higher than in 2022 without the EUR 208 million net impact from the
ODM-208 upfront payment (operating profit in 2022 without the net impact of the ODM-208 upfront payment was EUR 232
million).
Basis for outlook in more detail
Collaboration agreements with other pharmaceutical companies are an important component of Orion’s business model.
Agreements often include payments recorded in net sales and operating profit that vary greatly from year to year. Forecasting
the timing and amount of these payments is difficult. In some cases, they are conditional on terms such as R&D outcomes
which are not known until studies have been completed, the progress of R&D projects or the attainment of specified sales
levels. On the other hand, neither the outcome nor the schedule of contract negotiations is generally known before the final
signing of the agreement. In 2022, Orion received an upfront payment of USD 290 million related to the ODM-208 contract,
of which EUR 228 million was recognised in revenue and operating profit. The contract-related expenses amounted to
approximately EUR 20 million, resulting in a net impact on operating profit of EUR 208 million.
Orion is eligible to receive milestone payments from Bayer based on sales of the Nubeqa® product upon meeting certain global
annual sales thresholds for the first time. The outlook for 2023 includes one such milestone payment of EUR 30 million. The
outlook does not include any other material milestone payments.
The outlook assumes that Orion’s own production will be able to operate normally throughout the year. Risks to the continuity of
production are discussed under ‘Near-term risks and uncertainties’.
The outlook does not include income, expenses or other impacts related to any future material product or company acquisition
or divestment.
Taulukko 2
2018
5
2019
51
2020
42
2021
3
2022
234
0
50
100
150
200
250
2018
2019
2020
2021
2022
Milestone payments received by Orion in 2018–2022
EUR million
5
51
42
234
3
ORION | Financial Statement documents 2022 | 32
Net sales
The outlook anticipates that the net sales of Nubeqa® booked by Orion will clearly increase in 2023. Orion’s estimate is
based on forecasts received from its partner Bayer. The net sales of the Animal Health business division is also expected to
increase clearly due to the acquisition of the animal health company VMD in summer 2022. Milestone payments are expected
to increase clearly excluding the impact of the ODM-208 upfront payment. In addition, the Easyhaler® product portfolio is
expected to act as one growth driver.
Aggregate net sales of other products are expected to decline from 2022, driven in particular by generic competition from
Simdax®, dexdor®, Precedex® and Parkinson’s drugs Stalevo®, Comtess® and Comtan®. Also, the sales of Orion’s own generic
dexmedetomidine and entcapone products are expected to decline due to competition. The expected decline in sales of
other generic medicines is mainly explained by lower prices in Orion’s main markets. In addition, the outlook assumes that
Orion’s turnover in Russia will be substantially lower than in 2022. In 2022, changes in exchange rates and especially in the
Russian rouble rate increased net sales. Fermion has been operating at very near full capacity over the past few years. The
share of manufacturing of the active pharmaceutical ingredients of Orion’s own proprietary drugs is estimated to increase, and
consequently Fermion’s external net sales reported by Orion are estimated to slightly decline in 2023.
Operating profit
Manufacturing costs are expected to increase faster than sales, mainly due to cost inflation, resulting in a lower relative gross
margin on product sales than in 2022. Cost inflation is reflected not only in raw material and energy prices, but also in salary
costs, among others. The outlook takes into account higher salary increases than in previous years.
Operating expenses are expected to increase slightly from 2022 reported costs (i.e. including ODM-208 agreement related
costs). The increase in R&D expenses will be influenced by the number and timing of projects in the clinical research phase.
In addition, there is a plan to increase investment in early-stage research, and hence in building the company’s future growth.
Sales and marketing expenses will be driven by, among other things, the costs of the acquired veterinary pharmaceutical
company Inovet, the planned launch of ganaxolone in Europe and costs related to Nubeqa, including the royalty payable to
Endo Pharmaceuticals. Salary increases also push up operating expenses.
The operating profit from growing products, above all the royalty from Nubeqa®, is estimated to grow faster than costs. Also,
milestone payments are expected to increase clearly excluding the impact of the ODM-208 upfront payment. Due to the factors
mentioned above, operating profit for 2023 is estimated to be slightly higher or higher than in 2022, excluding the net impact of
the EUR 208 million ODM-208 upfront payment.
Capital expenditure
The Group’s total capital expenditure in 2023 is expected to be clearly lower than in 2022, when capital expenditure was EUR
109 million. Investments in 2022 included EUR 20 million upfront payment for exclusive licence to commercialise Amneal’s
generic products in Europe, Australia and New Zealand and EUR 15 million upfront payment for Jemincare’s NaV 1.8 blocker
(ODM-111). In 2023, the grand total of investments will be still further increased by the revamping of Orion’s Enterprise Resource
Planning (ERP) system and renovation of the company’s head office in Espoo, both scheduled for 2021-23. The outlook of
capital expenditure does not include any investments related to any future material product or company acquisition.
Near-term risks and uncertainties
The outlook is based on the assumption that Orion’s own production can continue to operate normally. The sales of Orion-
manufactured products depend on the ability of production and the entire supply chain to operate at the planned level. This
involves numerous risks that may cause even material production disruptions. Such risks include the infection of employees,
the availability of supplies, equipment and spare parts, deteriorating availability of products, energy, starting materials and
intermediate products as well as logistics chain disruptions. Current risks to supply and logistics chains include the effects of
the COVID-19 pandemic and the war in Ukraine. Any other unforeseen changes in the operating environment could cause
disruptions to Orion’s production or other operations. Such risks may include natural disasters, significant geopolitical changes,
epidemics and pandemics.
In the current labour market situation, strikes and other industrial actions are also risks that may affect Orion’s production and
other operations directly or indirectly.
ORION | Financial Statement documents 2022 | 33
Sales of individual products and also Orion’s sales in individual markets may vary, for example depending on the extent to
which the ever-tougher price and other competition prevailing in pharmaceutical markets in recent years will specifically focus
on Orion’s products. Changes in pharmaceutical regulation in individual markets or more broadly, for example at EU level, may
affect the sales and profitability of Orion’s products.
Product deliveries to key partners are based on timetables that are jointly agreed in advance. Nevertheless, they can change,
for example as a consequence of decisions concerning adjustments of stock levels. In addition, changes in market prices and
exchange rates affect the value of deliveries. Due to Russia’s invasion of Ukraine, the visibility of business in these countries
is currently very low. Furthermore, it is uncertain whether all the receivables in Russia can be collected. However, this is not
considered to be a significant risk for the Group. Orion has insured its receivables, but only in part. So far, Orion has been able
to recover its receivables in Russia normally.
Currently no single currency is posing a material exchange rate risk for Orion. In Orion’s total net sales, the share of invoicing in
US dollars has fallen to around ten per cent. At the same time, the value of purchases in dollars has increased. The weight of the
US dollar will increase due to increasing sales of Nubeqa®. Other key currencies that carry an exchange rate risk are European
currencies other than EUR. However, the overall effect of the risk arising from currencies of European countries will be abated
by the fact that Orion has organisations of its own in most European countries, which means that in addition to sales income
there are also costs in these currencies. The exchange rate performance of the Japanese yen is significant due to sales of
Parkinson’s drugs in Japan. The exchange rate effect related to the Russian rouble arises in particular due to the strong volatility
of the currency. Russian sales do not represent a significant portion of Orion’s total net sales.
Orion’s broad product range may cause risks to the delivery reliability and make it challenging to maintain the high quality
standard required in production. The impacts of the COVID-19 pandemic, the war in Ukraine and other challenges in the
global supply and logistics chains of pharmaceuticals have increased the already elevated risk of supply disruptions.
Moreover, the disruptions, production volume changes and logistical challenges experienced in other industries may also have
unexpected and sudden ramifications that can manifest as shortages of necessary raw materials, supplies and equipment in
the chemical and pharmaceutical industries and as increases in prices. The rise of raw material prices and other supply chain
costs deteriorates the profitability of Orion’s products, since in the pharmaceuticals industry it is very difficult to pass on cost
increases to the prices of own products, especially prescription medicines, particularly in Europe. Cost inflation will have a
negative impact on Orion’s profitability in 2023. Due to the inventory turnover rate, the impact of price increases on the cost of
goods sold was still limited in 2022 and will be more pronounced in 2023. A continuation of high inflation levels poses a risk to
Orion’s profitability.
Authorities and key customers in different countries carry out regular and detailed inspections of drug development and
manufacturing at Orion’s production sites. Any remedial actions that may be required may at least temporarily have effects
that decrease delivery reliability and increase costs. Orion’s product range also contains products manufactured by other
pharmaceutical companies and products that Orion manufactures on its own but for which other companies supply active
pharmaceutical or other ingredients and components or parts (among these the Easyhaler® products). Possible problems
related to the delivery reliability or quality of the products of those manufacturers may cause a risk to Orion’s delivery reliability.
The single-channel system used for pharmaceuticals distribution in Finland, in which Orion’s products have been delivered to
customers through only one wholesaler, may also cause risks to delivery reliability.
Research projects always entail uncertainty factors that may either increase or decrease estimated costs. The projects may
progress more slowly or faster than assumed, or they may be discontinued. Nonetheless, changes that may occur in ongoing
clinical studies are reflected in costs relatively slowly and are not expected to have a material impact on earnings in the current
year. Owing to the nature of the research process, the timetables and costs of new studies that are being started are known well
in advance. They therefore typically do not lead to unexpected changes in the estimated cost structure. Orion often undertakes
the last, in other words Phase III, clinical trials in collaboration with other pharmaceutical companies. Commencement of these
collaboration relationships and their structure also materially affect the schedule and cost level of research projects.
Collaboration arrangements are an important component of Orion’s business model. Possible collaboration and licensing
agreements related to these arrangements also often include payments to be recorded in net sales that may materially affect
Orion’s financial results. In 2014–2022 the annual payments varied from EUR 3 million to EUR 234 million. The payments may be
subject to conditions relating to the progress of research projects or sales or to new contracts to be signed, and whether these
conditions or contracts materialise and what their timing is will always entail uncertainties.
ORION | Financial Statement documents 2022 | 34
Group’s key figures
Key figures relating to financial performance
2018 2019 2020 2021 2022
Net sales, EUR million 977.5 1,051.0 1,078.1 1,041.0 1,340.6
EBITDA, EUR million 293.9 308.9 336.5 289.1 487.1
% of net sales 30.1% 29.4% 31.2% 27.8% 36.3%
Operating profit, EUR million 252.8 252.8 280.1 243.3 439.6
% of net sales 25.9% 24.1% 26.0% 23.4% 32.8%
Profit for the period, EUR million 197.3 200.4 219.9 193.8 349.5
% of net sales 20.2% 19.1% 20.4% 18.6% 26.1%
Research and development expenses, EUR million 104.0 119.3 123.2 117.7 135.8
% of net sales 10.6% 11.3% 11.4% 11.3% 10.1%
Capital expenditure, excluding acquired in business
combinations, EUR million 64.8 42.6 48.5 85.4 109.6
% of net sales 6.6% 4.0% 4.5% 8.2% 8.2%
Acquired in business combination, net of cash, EUR million 82.0
Depreciation, amortisation and impairment, EUR million 41.1 56.1 56.5 45.8 47.5
Personnel expenses, EUR million 200.7 217.1 227.0 231.0 263.9
Equity total, EUR million 773.1 779.4 731.3 747.9 908.1
Interest-bearing net liabilities, EUR million -132.1 -139.1 -185.8 -108.3 -118.7
Assets total, EUR million 1,146.7 1,035.7 1,115.6 1,114.0 1,503.6
Cash flow from operating activities, EUR million 230.9 270.8 299.1 215.7 434.4
Equity ratio, % 68.8% 76.7% 66.7% 68.1% 60.9%
Gearing, % -17.1% -17.8% -25.4% -14.5% -13.1%
Return on capital employed (before taxes), % 44.3% 29.9% 34.8% 28.8% 45.1%
Return on equity (after taxes), % 45.5% 25.8% 29.1% 26.2% 42.2%
Personnel at the end of the period 3,154 3,265 3,311 3,355 3,527
Average personnel during the period 3,179 3,251 3,337 3,364 3,472
ORION | Financial Statement documents 2022 | 35
Performance per share
2018 2019 2020 2021 2022
Basic earnings per share, EUR 2.35 1.43 1.56 1.38 2.49
Diluted earnings per share, EUR 2.35 1.43 1.56 1.38 2.49
Cash flow from operating activities per share, EUR 1.64 1.93 2.13 1.53 3.09
Equity per share, EUR 5.50 5.55 5.21 5.32 6.48
Dividend per share, EUR
1
1.50 1.50 1.50 1.50 1.60
Total dividend, EUR million
1
211.0 210.7 210.7 210.8 224.3
Payout ratio, %
1
63.8% 105.2% 95.9% 108.8% 64.3%
A share
Number of shares at the end of the period 37,120,346 36,335,463 35,122,793 34,813,206 34,186,494
% of total share stock 26.3% 25.7% 24.9% 24.7% 24.2%
Effective dividend yield, %
1
5.0% 3.7% 4.0% 4.2% 3.1%
Price/earnings ratio (P/E) 12.89 28.64 23.97 26.16 20.52
Number of votes excluding treasury shares 742,406,920 726,709,260 702,455,860 696,264,120 683,729,880
% of total votes 87.8% 87.5% 87.0% 86.8% 86.6%
Total number of shareholders 20,368 19,990 22,015 23,252 23,232
Closing quotation at the end of previous financial year, EUR 32.07 30.30 40.95 37.40 36.10
Lowest quotation of review period, EUR 24.75 28.20 29.60 33.45 33.90
Average quotation of review period, EUR 29.63 34.26 40.26 36.33 41.38
Highest quotation of review period, EUR 35.70 42.00 48.45 41.05 54.00
Closing quotation at the end of review period, EUR 30.30 40.95 37.40 36.10 51.10
Trading volume, EUR million 63.2 73.5 102.5 58.9 69.9
Shares traded 2,131,981 2,149,046 2,547,090 1,620,990 1,684,646
% of the total number of shares 5.7% 5.9% 7.3% 4.7% 4.9%
1
The Board of Directors’ proposal for 2022 to the Annual General Meeting.
ORION | Financial Statement documents 2022 | 36
2018 2019 2020 2021 2022
B share
Number of shares at the end of the period, including
treasury shares 104,137,482 104,922,365 106,011,485 106,321,072 106,947,784
% of total share stock 73.7% 74.3% 75.1% 75.3% 75.8%
Treasury shares 562,440 765,399 671,082 571,314 932,771
Number of shares at the end of the period, excluding
treasury shares 103,575,042 104,156,966 105,340,403 105,749,758 106,015,013
Effective dividend yield, %
1
4.5% 3.6% 4.0% 4.1% 3.1%
Price/earnings ratio (P/E) 12.89 26.86 24.06 26.46 20.58
Number of votes excluding treasury shares 103,575,042 104,156,966 105,340,403 105,749,758 106,015,013
% of total votes 12.2% 12.5% 13.0% 13.2% 13.4%
Diluted number of shares, average 103,556,473 103,745,206 104,892,709 105,565,593 106,065,089
% of total share stock 73.3% 73.4% 74.3% 74.8% 75.2%
Total number of shareholders 58,903 52,913 56,487 64,385 63,016
Closing quotation at the end of previous financial year, EUR 31.08 30.28 41.27 37.53 36.52
Lowest quotation of review period, EUR 22.57 28.19 30.02 32.51 33.75
Average quotation of review period, EUR 27.90 33.48 40.69 35.86 42.16
Highest quotation of review period, EUR 33.50 42.52 48.80 39.42 54.18
Closing quotation at the end of review period, EUR 30.28 41.27 37.53 36.52 51.24
Trading volume, EUR million 3,389.3 2,846.5 4,213.9 3,027.7 3,344.4
Shares traded 121,458,874 85,303,946 103,556,863 84,437,433 79,342,616
% of the total number of shares 116.6% 81.3% 97.7% 79.4% 74.2%
A and B share total
Number of shares at the end of the period 141,257,828 141,257,828 141,134,278 141,134,278 141,134,278
Average number of shares during the period excluding
treasury shares 140,676,819 140,571,373 140,506,969 140,546,563 140,501,281
Total number of votes conferred by the shares 845,981,962 830,866,226 807,796,263 802,013,878 789,744,893
Diluted number of shares, average 140,676,819 140,571,373 140,506,969 140,563,896 140,589,736
Total number of shareholders 72,802 66,595 72,003 80,792 79,423
Trading volume, EUR million 3,452.5 2,920.0 4,316.4 3,086.6 3,414.4
Shares traded 123,590,855 87,452,992 106,103,953 86,058,423 81,027,262
Total shares traded, % of total shares 87.5% 61.9% 75.2% 61.0% 57.4%
Market capitalisation at the end of the period excluding
treasury shares, EUR million 4,261.0 5,786.5 5,267.0 5,118.7 7,179.1
1
The Board of Directors’ proposal for 2022 to the Annual General Meeting.
ORION | Financial Statement documents 2022 | 37
Largest shareholders by number of shares
1
31 Dec 2022 A shares B shares Total shares
% of total
shares Total votes
% of total
votes
1. Ilmarinen Mutual Pension Insurance Company 1,847,000 1,444,629 3,291,629 2.33% 38,384,629 4.85%
2. Erkki Etola and companies 2,500,000 325,000 2,825,000 2.00% 50,325,000 6.36%
Etola Erkki 200,000 4,000,000 0.51%
Etola Oy 2,300,000 46,000,000 5.82%
Etola Group Oy 325,000 325,000 0.04%
3. Varma Mutual Pension Insurance Company 2,720,405 2,720,405 1.93% 2,720,405 0.34%
4. Land and Water Technology Foundation and
companies 2,083,360 2,083,360 1.48% 41,667,200 5.27%
Land and Water Technology Foundation 1,034,860 20,697,200 2.62%
Tukinvest Oy 1,048,500 20,970,000 2.65%
5. Elo Mutual Pension Insurance Company 292,800 1,585,000 1,877,800 1.33% 7,441,000 0.94%
6. Ylppö Jukka 1,247,136 147,729 1,394,865 0.99% 25,090,449 3.17%
7. The Social Security Institution of Finland, Kela 1,218,368 1,218,368 0.86% 1,218,368 0.15%
8. Into Ylppö and commanding votes 785,492 242,848 1,028,340 0.73% 15,952,688 2.02%
Ylppö Into 577,936 240,200 11,798,920 1.49%
Ylppö Eeva 110,778 1,324 2,216,884 0.28%
Ylppö Aurora 96,778 1,324 1,936,884 0.24%
9. The State Pension Fund 1,000,000 1,000,000 0.71% 1,000,000 0.13%
10. Orion Corporation² 932,771 932,771 0.66% 932,771 0.12%
10 largest total 8,755,788 9,616,750 18,372,538 13.02% 184,732,510 23.36%
Total 34,186,494 106,947,784 141,134,278 100.00% 790,677,664 100.00%
1
The list includes the direct holdings and votes of the Company’s major shareholders, corresponding holdings of organisations or
foundations controlled by a shareholder in so far as they are known to the issuer, holdings of a pension foundation or pension fund of
a shareholder or an organisation controlled by a shareholder, and other holdings the use of which the shareholder, alone or together
with a third party, may decide on under a contract or otherwise.
2
Not entitled to vote at Orion’s General Meetings of shareholders.
ORION | Financial Statement documents 2022 | 38
Largest shareholders by number of votes
1
31 Dec 2022 A shares B shares Total shares
% of total
shares Total votes
% of total
votes
1. Erkki Etola and companies 2,500,000 325,000 2,825,000 2.00% 50,325,000 6.36%
Etola Erkki 200,000 4,000,000 0.51%
Etola Oy 2,300,000 46,000,000 5.82%
Etola Group Oy 325,000 325,000 0.04%
2.
Land and Water Technology Foundation and
companies 2,083,360 2,083,360 1.48% 41,667,200 5.27%
Land and Water Technology Foundation 1,034,860 20,697,200 2.62%
Tukinvest Oy 1,048,500 20,970,000 2.65%
3. Ilmarinen Mutual Pension Insurance Company 1,847,000 1,444,629 3,291,629 2.33% 38,384,629 4.85%
4. Ylppö Jukka 1,247,136 147,729 1,394,865 0.99% 25,090,449 3.17%
5. Into Ylppö and commanding votes 785,492 242,848 1,028,340 0.73% 15,952,688 2.02%
Ylppö Into 577,936 240,200 11,798,920 1.49%
Ylppö Eeva 110,778 1,324 2,216,884 0.28%
Ylppö Aurora 96,778 1,324 1,936,884 0.24%
6. Aho Group Oy and commanding votes 730,599 9,794 740,393 0.52% 14,621,774 1.85%
Aava Terveyspalvelut Oy 358,230 4 7,164,604 0.91%
Juhani Aho Foundation for Medical Research 107,800 2,156,000 0.27%
Aho Kari Jussi 75,763 1,365 1,516,625 0.19%
Lappalainen Annakaija 58,034 5,500 1,166,180 0.15%
Aho Ville Jussi 50,496 425 1,010,345 0.13%
Porkkala Miia 41,683 833,660 0.11%
Aho Antti Jussi 38,593 2,500 774,360 0.10%
7. Orion Pension Fund² 544,208 178,702 722,910 0.51% 11,062,862 1.40%
8. Eija Ronkainen and companies 535,500 39,615 575,115 0.41% 10,749,615 1.36%
EVK-Capital Oy 535,500 16,671 10,726,671 1.36%
Eija Ronkainen 22,944 22,944 0.00%
9. Saastamoinen Foundation 504,996 504,996 0.36% 10,099,920 1.28%
10. Oy Ingman Finance Ab 445,000 445,000 0.32% 8,900,000 1.13%
10 largest total 11,223,291 2,388,317 13,611,608 9.64% 226,854,137 28.69%
Total 34,186,494 106,947,784 141,134,278 100.00% 790,677,664 100.00%
1
The list includes the direct holdings and votes of the Company’s major shareholders, corresponding holdings of organisations or
foundations controlled by a shareholder in so far as they are known to the issuer, holdings of a pension foundation or pension fund of
a shareholder or an organisation controlled by a shareholder, and other holdings the use of which the shareholder, alone or together
with a third party, may decide on under a contract or otherwise.
2
Not entitled to vote at Orion’s General Meetings of shareholders.
ORION | Financial Statement documents 2022 | 39
Ownership base by type of shareholder
31 Dec 2022 Owners % A shares % B shares % Total shares % Total votes %
Non-financial
companies 2,001 2.52 4,768,834 13.95 3,308,033 3.09 8,076,867 5.72 98,684,713 12.48
Financial and
insurance institutions 80 0.10 574,254 1.68 3,528,596 3.30 4,102,850 2.91 15,013,676 1.90
Public sector entities 41 0.05 2,143,654 6.27 8,374,608 7.83 10,518,262 7.45 51,247,688 6.48
Households 76,193 95.93 22,536,298 65.92 31,438,616 29.40 53,974,914 38.24 482,164,576 60.98
Non-profit
organisations 755 0.95 3,068,583 8.98 4,071,953 3.81 7,140,536 5.06 65,443,613 8.28
Nominee-registered
and foreign
shareholders 352 0.44 1,094,871 3.20 55,293,207 51.70 56,388,078 39.95 77,190,627 9.76
Number of treasury
shares 1 0.00 0 0.00 932,771 0.87 932,771 0.66 932,771 0.12
Total 79,423 100.00 34,186,494 100.00 106,947,784 100.00 141,134,278 100.00 790,677,664 100.00
Ownership base by number of shares
31 Dec 2022 Owners % A shares % B shares % Total shares % Total votes %
1–100 39,145 49.29 418,486 1.22 1,273,608 1.19 1,575,913 1.12 8,418,155 1.06
101–1,000 30,991 39.02 3,112,571 9.10 9,892,822 9.25 11,641,316 8.25 58,113,910 7.35
1,001–10,000 8,497 10.70 8,257,133 24.15 16,266,024 15.21 23,367,768 16.56 168,193,957 21.27
10,001–100,000 716 0.90 7,498,665 21.93 9,191,071 8.59 18,079,116 12.81 172,302,743 21.79
100,001–1,000,000 61 0.08 7,422,143 21.71 7,592,102 7.10 14,972,704 10.61 148,417,513 18.77
1,000,001– 12 0.02 7,477,496 21.87 61,799,386 57.78 70,564,690 50.00 234,298,615 29.63
Total 79,422 100.00 34,186,494 100.00 106,015,013 99.13 140,201,507 99.34 789,744,893 99.88
of which nominee-
registered 11 0.01 870,208 2.55 55,079,491 51.95 55,949,699 39.91 72,483,651 9.18
Number of treasury
shares 1 0.00 0 0.00 932,771 0.87 932,771 0.66 932,771 0.12
Total 79,423 100.00 34,186,494 100.00 106,947,784 100.00 141,134,278 100.00 790,677,664 100.00
ORION | Financial Statement documents 2022 | 40
Shareholdings in Orion Corporation of the Members elected to
the Board of Directors on 23 March 2022
31 Dec 2022 A shares
Change from
1 Jan B shares
Change from
1 Jan A and B total
% of total
shares
% of total
votes
Mikael Silvennoinen, Chairman 0 0 8,797 970 8,797 0.01 0.00
Hilpi Rautelin, Vice Chairman 1,800 0 4,161 593 5,961 0.00 0.01
Kari Jussi Aho 75,763 0 1,365 485 77,128 0.05 0.19
Maziar Mike Doustdar
1
0 0 485 485 485 0.00 0.00
Ari Lehtoranta 0 0 3,161 593 3,161 0.00 0.00
Veli-Matti Mattila 0 0 3,841 485 3,841 0.00 0.00
Eija Ronkainen 535,500 0 39,615 485 575,115 0.41 1.36
Karen Lykke Sørensen
1
0 0 485 485 485 0.00 0.00
Board of Directors total 613,063 0 61,910 4,581 674,973 0.48 1.56
1
For Maziar Mike Doustdar and Karen Lykke Sørensen, the changes have been observed as of 23 March 2022, when they started as
Board members.
The figures include the shares held by organisations and foundations controlled by the person.
Shareholdings in Orion Corporation of the Members of the
Executive Management Board
31 Dec 2022 A shares
Change from
1 Jan B shares
Change from
1 Jan A and B total
% of total
shares
% of total
votes
Liisa Hurme, President and CEO 0 0 20,020 2,548 20,020 0.01 0.00
Satu Ahomäki 0 0 38,849 548 38,849 0.03 0.00
Olli Huotari 0 0 68,431 2,039 68,431 0.05 0.01
Juhani Kankaanpää
1
0 0 3,012 3,012 0.00 0.00
Jari Karlson 0 0 37,271 2,039 37,271 0.03 0.00
Virve Laitinen 0 0 16,723 -1,961 16,723 0.01 0.00
Outi Vaarala 0 0 0 0 0 0.00 0.00
Executive Management Board total 0 0 184,306 5,213 184,306 0.13 0.02
1
Juhani Kankaanpää, the changes have been observed as of 1 November 2022, when he started as member of the Executive
Management Board.
The figures include the shares held by organisations and foundations controlled by the person.
ORION | Financial Statement documents 2022 | 41
31 Dec 2022 A share B share Total
Trading code on Nasdaq Helsinki ORNAV ORNBV
Listing day 1 Jul 2006 1 Jul 2006
ISIN code FI0009014369 FI0009014377
ICB code 4500 4500
Reuters code ORNAV.HE ORNBV.HE
Bloomberg code ORNAV.FH ORNBV.FH
Share capital, EUR million 22.3 69.9 92.2
Counter book value per share, EUR 0.65 0.65
Minimum number of shares 1
Maximum number of A and B shares, and
maximum number of all shares 500,000,000 1,000,000,000 1,000,000,000
Votes per share 20 1
A shares and B shares confer equal rights to the Company’s assets and dividends.
Basic information on Orion’s shares
ORION | Financial Statement documents 2022 | 42
EBITDA
=
Operating profit + Depreciation + Amortisation + Impairment losses
Interest-bearing net liabilities
=
Interest-bearing liabilities - Cash and cash equivalents - Money market
investments
Return on capital employed (ROCE), %
=
Profit before taxes + interest and other finance expenses
x 100
Total assets - Non-interest-bearing liabilities (average during the period)
Return on equity (ROE), %
=
Profit for the period
x 100
Total equity (average during the period)
Equity ratio, %
=
Equity
x 100
Total assets - Advances received
Gearing, %
=
Interest-bearing liabilities - Cash and cash equivalents - Money market
investments
x 100
Equity
Earnings per share, EUR
(basic and diluted)
=
Profit attributable to the owners of the parent company
Average number of shares during the period, excluding treasury shares
Cash flow from operating actitivies
per share, EUR
=
Cash flow from operating activities
Average number of shares during the period, excluding treasury shares
Equity per share, EUR
=
Equity attributable to owners of the parent company
Number of shares at the end of the period, excluding treasury shares
Dividend per share, EUR
=
Dividend to be distributed for the period
Number of shares at the end of the period, excluding treasury shares
Payout ratio, %
=
Dividend per share
x 100
Earnings per share
Effective dividend yield, %
=
Dividend per share
x 100
Closing quotation of the period
Price/earnings ratio (P/E)
=
Closing quotation of the period
Earnings per share
Average share price, EUR
=
Total EUR value of shares traded
Average number of traded shares during the period
Market capitalisation, EUR million
=
Number of shares at the end of the period excluding treasury shares x
Closing quotation of the period
Calculation of the key figures
ORION | Financial Statement documents 2022 | 43
Consolidated financial statements (IFRS)
Consolidated income statement
EUR million Note 2022 2021
Net sales 2.1 1,340.6 1,041.0
Cost of goods sold -491.7 -447.5
Gross profit 848.9 593.5
Other operating income and expenses 2.4 5.7 6.4
Selling and marketing expenses 2.2, 2.3, 4.1 -210.3 -191.0
Research and development expenses 2.2, 2.3, 4.1 -135.8 -117.7
Administrative expenses 2.2, 2.3, 4.1 -68.8 -47.9
Operating profit 439.6 243.3
Finance income and expenses 2.5 0.7 -1.0
Profit before taxes 440.3 242.3
Income tax expense 5.1 -90.8 -48.5
Profit for the period 349.5 193.8
PROFIT ATTRIBUTABLE TO
Owners of the parent company 349.5 193.8
Basic earnings per share, EUR
1
2.6 2.49 1.38
Diluted earnings per share, EUR
1
2.6 2.49 1.38
1
Earnings per share has been calculated from the profit attributable to the owners of the parent company.
Consolidated statement of comprehensive income
EUR million Note 2022 2021
Profit for the period 349.5 193.8
Cumulative translation adjustments 6.3 -2.9 1.6
Items that may be reclassified subsequently to profit and loss -2.9 1.6
Remeasurement of pension plans, net of tax 4.2, 5.1 37.0 29.0
Items that will not be reclassified to profit and loss 37.0 29.0
Other comprehensive income net of tax 34.2 30.6
Comprehensive income for the period 383.7 224.4
COMPREHENSIVE INCOME ATTRIBUTABLE TO
Owners of the parent company 383.7 224.4
The notes are an integral part of the consolidated financial statements.
ORION | Financial Statement documents 2022 | 44
Consolidated statement of financial position
Assets
EUR million, 31 Dec Note 2022 2021
Property, plant and equipment 3.1, 3.2 373.3 332.6
Goodwill 3.1, 3.4 87.2 13.5
Intangible rights 3.1 100.0 53.0
Other intangible assets 3.1 3.8 2.5
Investment in associate 3.5 0.1 0.1
Other investments 6.6 0.2 0.2
Pension assets 4.2 56.2 15.0
Deferred tax assets 5.2 3.1 6.6
Other non-current receivables 3.7 1.0 0.3
Non-current assets total 624.9 423.7
Inventories 3.6 315.6 265.2
Trade receivables 3.7 180.7 174.8
Current tax receivables 3.7 4.9 3.3
Other receivables 3.7 44.8 30.2
Cash and cash equivalents 6.5 332.6 216.7
Current assets total 878.7 690.3
Assets total 1,503.6 1,114.0
Equity and liabilities
EUR million, 31 Dec Note 2022 2021
Share capital 92.2 92.2
Other reserves 3.3 3.3
Cumulative translation adjustments -10.8 -8.4
Retained earnings 823.3 660.7
Equity attributable to owners of the parent company 908.1 747.9
Equity total 6.3 908.1 747.9
Deferred tax liabilities 5.2 42.2 34.0
Pension liabilities 4.2 3.0 4.9
Non-current provisions 3.8 0.6 0.4
Interest-bearing non-current liabilities 6.4 196.8 104.7
Other non-current liabilities 3.9 77.7 13.0
Non-current liabilities total 320.2 156.9
Current provisions 3.8 0.1 0.0
Interest-bearing current liabilities 6.4 17.2 3.8
Trade payables 3.9 114.4 89.6
Current tax liabilities 3.9 1.4 6.8
Other current liabilities 3.9 142.4 109.0
Current liabilities total 275.4 209.2
Liabilities total 595.5 366.1
Equity and liabilities total 1,503.6 1,114.0
The notes are an integral part of the consolidated financial statements.
ORION | Financial Statement documents 2022 | 45
Consolidated statement of changes in equity
Equity attributable to owners of the parent company
EUR million Note
Share
capital
Other
reserves
Cumulative
translation
adjustments
Remeasurement
of pension plans
Treasury
shares
Retained
earnings
Retained
earnings
total
Equity
total
Equity at 1 January 2021 92.2 3.4 -7.9 -28.9 -21.5 694.1 643.6 731.3
Profit for the period 193.8 193.8 193.8
Other comprehensive income
Cumulative translation adjustments 6.3 -0.5 2.1 2.1 1.6
Remeasurement of pension plans 4.2 29.0 29.0 29.0
Transactions with owners
Dividends paid 6.3 -211.2 -211.2 -211.2
Share-based incentive plans 4.1 3.4 0.1 3.5 3.5
Other adjustments -0.1 0.0 0.0 -0.1
Equity at 31 December 2021 92.2 3.3 -8.4 0.0 -18.2 678.9 660.7 747.9
Equity at 1 January 2022 92.2 3.3 -8.4 0.0 -18.2 678.9 660.7 747.9
Profit for the period 349.5 349.5 349.5
Other comprehensive income
Cumulative translation adjustments 6.3 -2.4 -0.5 -0.5 -2.9
Remeasurement of pension plans 4.2 37.0 37.0 37.0
Transactions with owners
Dividends paid 6.3 -211.2 -211.2 -211.2
Repurchase of treasury shares -17.9 -17.9 -17.9
Share-based incentive plans 4.1 1.3 4.3 5.7 5.7
Other adjustments -0.0 0.0 0.0 0.0
Equity at 31 December 2022 92.2 3.3 -10.8 37.1 -34.8 821.1 823.3 908.1
The notes are an integral part of the consolidated financial statements.
ORION | Financial Statement documents 2022 | 46
EUR million Note 2022 2021
Profit before taxes 440.3 242.3
Finance income and expenses 2.5 -0.7 1.0
Depreciation, amortisation and impairment 2.2 47.5 45.8
Gains/losses on sales or disposals of property, plant and equipment
and intangible assets 2.4 -0.1 -3.9
Unrealised foreign exchange gains and losses 0.4 -0.4
Change in pension asset and pension obligation 4.2 2.7 6.2
Change in provisions 3.8 0.2 0.1
Other adjustments 63.6 1.4
Total adjustments to profit before taxes 113.6 50.2
Change in trade and other receivables 11.0 -21.7
Change in inventories -4.1 -6.9
Change in trade and other payables -31.9 -7.7
Total change in working capital -25.0 -36.3
Interest and other financial expenses paid -5.0 -2.1
Interest and other financial income received 6.0 1.2
Dividends received 0.0 0.0
Income taxes paid 5.1 -95.6 -39.6
Total net cash flow from operating activities 434.4 215.7
Investments in property, plant and equipment 3.1 -56.5 -47.0
Investments in intangible assets 3.1 -16.6 -38.0
Acquired in business combination, net of cash 3.4 -82.0
Sales of property, plant and equipment and other investments 3.1, 6.6 0.9 4.7
Total net cash flow from investing activities -154.3 -80.2
Changes in current loans including leasing liabilities 6.4 -11.4 -3.6
Proceeds of non-current loans 6.4 100.8
Repayment of non-current loans 6.4 -20.0
Repurchase of treasury shares 6.3 -17.9
Dividends paid and other distribution of profits 6.3 -211.2 -211.2
Total net cash flow from financing activities -159.8 -214.8
Net change in cash and cash equivalents 120.4 -79.3
Cash and cash equivalents at 1 January 6.5 216.7 294.4
Foreign exchange differences -4.4 1.6
Cash and cash equivalents at 31 December 6.5 332.6 216.7
Reconciliation of cash and cash equivalents in statement of financial position
EUR million 2022 2021
Cash and cash equivalents in statement of financial position at the end of the period 332.6 216.7
Money market investments at the end of the period
Cash and cash equivalents in the statement of cash flows 332.6 216.7
The notes are an integral part of the consolidated financial statements.
Consolidated statement of cash flows
ORION | Financial Statement documents 2022 | 47
Notes to financial statements
1 Basis of presentation of the consolidated financial
statements
General information
Orion Corporation is a Finnish public limited company domiciled in Espoo, Finland and registered address is Orionintie 1,
FI-02200 Espoo. Orion Corporation and its subsidiaries develop and manufacture human and veterinary pharmaceuticals and
active pharmaceutical ingredients that are marketed globally.
The Orion Group’s (“Orion”, “Orion Group” or “Group”) first financial year was 1 July–31 December 2006, because the Group
came into being on 1 July 2006 following the demerger of its predecessor Orion Group into the pharmaceuticals and
diagnostics business and a pharmaceutical wholesale and distribution business. Orion Corporation’s shares are listed on
Nasdaq Helsinki. Trading in Orion’s shares commenced on 3 July 2006.
At its meeting on 9 February 2023, the Company’s Board of Directors has approved the publication of these consolidated
financial statements. Under the Finnish Limited Liability Companies Act, shareholders have the option to accept or reject the
financial statements at the Annual General Meeting, which is held after the publication of the financial statements. In addition,
the AGM may amend the financial statements. The financial statement documents can be viewed at the website www.orion.fi/
en, and copies of the financial statements are available from Orion Corporation’s headquarter, Orionintie 1, FI-02200 Espoo.
Accounting policies
The Consolidated Financial Statements of the Orion Group have been prepared in accordance with International Financial
Reporting Standards (IFRS) applying the IAS and IFRS standards as well as IFRIC interpretations effective at 31 December 2022.
International Financial Reporting Standards refer to the standards and their interpretations approved for application in the EU
in accordance with the procedure stipulated in the EU’s regulation (EC) No. 1606/2002 and embodied in the Finnish Accounting
Act and provisions issued under it. The notes to the consolidated financial statements have also been prepared in accordance
with the requirements in Finnish accounting legislation and Community law that complement the IFRS regulations.
The information in the consolidated financial statements is based on historical costs, except for financial assets separately
recorded at fair value through profit or loss or recorded through other comprehensive income.
Monetary figures in the financial statements are expressed in millions of euros unless otherwise stated. All figures in the financial
statement have been rounded, which is why the total sums of individual figures may differ from the total sums show.
Consolidation principles
The consolidated financial statements cover the parent company Orion Corporation and all companies directly or indirectly
owned by it and controlled by the Group, as well as associates, joint ventures and joint operations.
Subsidiaries
Subsidiaries are those companies, which are controlled by Orion Corporation. A company is controlled by the Group if the
Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns
through its power over the entity.
Internal shareholdings have been eliminated using the acquisition method of accounting. In the consolidated financial
statements, acquired subsidiaries are fully consolidated from the date the Group acquires control, and divested subsidiaries
are deconsolidated from the date control ceases. All intra-Group transactions, receivables and liabilities, distribution of profit
and unrealised internal gains are eliminated in the preparation of the consolidated financial statements. The consolidated profit
for the financial year is divided into portions attributable to owners of the parent company and non-controlling interests. The
portion of the equity attributable to the non-controlling interests is included in Group equity and specified in the statement of
changes in equity.
ORION | Financial Statement documents 2022 | 48
Associates, joint ventures and joint operations
Associates are all companies over which the Group has significant influence but not control. Significant influence generally
means a shareholding of 20% to 50% of the voting rights.
Joint ventures are joint arrangements in which the parent companies or subsidiaries have joint control of an entity that is not
part of the Group and in which a parent company or subsidiary has rights to the net assets of the arrangement. Associates and
joint ventures are incorporated into the consolidated financial statements using the equity method of accounting.
Joint operations are joint arrangements that have been implemented without a separate investment instrument or in which the
legal form of the arrangement is such that the parties have direct rights to certain assets or obligations for certain liabilities.
Joint operations are incorporated into the consolidated financial statements in accordance with the proportional interest in the
joint operation.
If the Group’s share of the losses of an associate or joint venture exceeds the carrying amount, it is not consolidated unless the
Group has made a commitment to fulfil the liabilities of the associate or joint venture.
Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the Group’s companies are measured using the currency of the primary
economic environment in which the company operates (the functional currency). The consolidated financial statements are
presented in euros, which is the functional currency of the parent company of the Group and the Group’s presentation currency
for the consolidated financial statements.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of
the transactions. Monetary items in foreign currencies at the end of the reporting period in the statement of financial position
are booked using the exchange rates at the end of the reporting period. Foreign exchange gains and losses from translation
of the items are recognised in the consolidated income statement. Foreign exchange gains and losses related to business
operations are included in the corresponding items above the operating profit line. Foreign exchange gains and losses resulting
from hedges made for hedging purposes but hedge accounting is applied to net amounts within other operating income or
expenses. Foreign exchange gains and losses related to financial liabilities and receivables in foreign currencies and foreign
exchange derivatives related to them are included in finance income and expenses. Non-monetary items in foreign currencies
in the statement of financial position which are not measured at fair value are measured using the exchange rate at the date of
the transaction.
Group companies
For all Group companies with a functional currency different from the Group’s presentation currency, the income statements
are translated into euros using average exchange rates for the reporting period, and the statements of financial position are
translated into euros using the exchange rates at the end of the reporting period. Any translation differences arising from this
and cumulative translation adjustments arising from elimination of the acquisition costs of these companies are recognised in
equity and changes are disclosed in the items under other comprehensive income. There are no Group companies operating in
a country with hyperinflation.
The cumulative translation adjustments related to divestment of Group companies, which are recognised in equity, are
recognised as gains or losses in the statement of comprehensive income.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the
foreign entity and translated at the exchange rate at the end of the reporting period.
ORION | Financial Statement documents 2022 | 49
Critical accounting estimates and assumptions, and main related uncertainties
Compiling the consolidated financial statements in accordance with the IFRS and accounting standards requires that the
Company’s management make certain estimates and assumptions concerning the future that have an impact on the items
included in the financial statements. These assumptions include climate related factors where applicable. The actual values
may differ from these estimates. The accounting policies relating to areas that call for more than ordinary judgement from
the management and to associated uncertainty factors are presented in the following notes:
• 2.1 Revenue from contracts with customers
• 3.1 Property, plant and equipment and intangible assets
• 3.4 Business combination
• 3.8 Provisions
• 4.1 Employee benefits
• 4.2 Pension assets and pension liabilities
• 5.2 Deferred tax assets and liabilities
Judgement is also exercised in applying the accounting policies.
Within the Group, the principal assumptions concerning the future and the main uncertainties relating to estimates at the
end of the reporting period that constitute a significant risk of causing a material change in the carrying values of assets and
liabilities within the next financial year are described in the note describing the financial statement item in question.
New IFRS standards, amendments and IFRIC interpretations
applied in financial year 2022
New standards or amendments to standards, effective from January 1, 2022, has had no material impact to Orion Corporations’
financial statement.
New IFRS standards, amendments and IFRIC interpretations to be
applied in future financial periods
New standards, amendments or interpretation that are effective on or after January 1, 2023 are not expected to have a material
effect on Orion Corporations’ consolidated financial statements.
ORION | Financial Statement documents 2022 | 50
2 Business performance
2.1 Revenue from contracts with customers
Accounting policies
Revenue recognition principles
The Group’s net sales comprise three different revenue flows, which are product sales, revenue from sales rights to products
and revenue from clinical phase research and development work undertaken with collaboration partners. Revenue recognition
principles related to these are described below.
Product sales
Consolidated net sales include revenue from sales of goods adjusted for indirect taxes and currency
translation differences on sales in foreign currencies. A delivery to a customer of one batch of product
constitutes one distinct performance obligation for which the revenue will be recognised in accordance
with the delivery terms when the control is transferred from the Group to the customer. The selling price
may include variable consideration, such as various discounts or incentives, among other things. The
consideration is recognised as net sales that the Group expects to be entitled to taking into account the
effects of discounts and incentives.
The Group has consignment stock arrangements in place with distributors and logistics partners operating
in various countries. In these cases the Group owns the products held in the distributor’s and logistics
partners’ consignment stock until they are delivered to the customer, at which point the Group recognises
their sale in net sales. In Finland, the arrangement between Orion and Oriola explains a significant part of
the Group’s total consignment stock arrangements.
Net sales consisting of product sales also comprises royalties, which the Group recognises as revenue
based on agreements signed with cooperation partners. The Group has sold the sales rights of certain
products to cooperation partners and is entitled to royalties determined by the sales of these products
achieved by the partners. The Group recognises the royalties as revenue once the partner has later sold the
products to its own customers and the right to royalties has been established.
Revenue from
sales rights to products
The Group enters into agreements in which it transfers the sales rights to a product already in the markets
to an external party outside the Group and agrees to manufacture the product for that external party. For
transferring sales rights and manufacturing products, depending on the agreement the Group may receive
milestone payments, revenue from manufacture and sales of the products and royalty income. Typically
milestone payments are fixed payments made at the time of signing of an agreement with no restitution
obligation and payments related to the commercialisation of a product.
The Group itself has generally been manufacturing the product before the sale of sales rights to the
product, so the Group would have know-how related to manufacture that would otherwise not be easily
attained by the customer. Two separate performance obligations are constituted at the time of sale of
sales rights to products, which are 1) the transferred sales right and 2) manufacture of products and royalty
payments received from them. Some of the considerations are variable due to conditionality of milestone
payments and value adjustments related to the sales price of the products.
The Group may receive under the agreement milestone payments related to commercialisation. They are
considered as distinct performance obligations if they are satisfied by a certain volume of sales achieved
by the customer. The accrued sales revenue entails value for the customer, so a performance obligation
subject to sales volume is considered satisfied when the target for sales has been achieved. Performance
obligations related to commercialisation are treated as performance obligations satisfied at a single point
of time, because estimating future sales volume entails uncertainty factors.
ORION | Financial Statement documents 2022 | 51
Revenue from clinical
phase research and
development work
undertaken with
collaboration partners
Fixed milestone payments on signing an agreement are considered as distinct performance obligations
that are satisfied on signing of the agreement. Clinical phase trials may be conducted through many
service providers, and the collaboration partner can then utilise in its own business operations the research
results conveyed on signing. Research and development work performed during the agreement period is
considered a separate performance obligation and milestone payments for this phase are processed as
variable considerations because they are conditional on reaching specific phases or research results. Even
though Orion satisfies the performance obligations over time, revenue is only recognised on confirmation
of the final research results because a reliable evaluation of research results in advance would entail
uncertainty factors.
The agreements may also include a decision on arranging manufacture of finished product if it can be
commercialised. For each agreement, considerations related to commercialisation are evaluated on the
basis of whether the milestone payments and sales of finished products together constitute a performance
obligation or whether the milestone payments can be identified as performance obligations distinct
from sales of the finished product. Likewise, on the basis of each agreement, it is evaluated whether the
performance obligation related to milestone payments will be satisfied at a single point of time or over a
period of time. Royalty payments are recognised as revenue when the partner has sold products subject to
royalties.
Agreements usually do not include a financing component, because a significant portion of the considerations is variable and
their reception will be confirmed in the future.
The Group itemises net sales as follows:
• Proprietary Products (patented prescription products for three therapy areas)
• Specialty Products (off-patent generic prescription products, self-care products and biosimilars)
• Animal Health (veterinary products for pets and production animals)
• Fermion and Contract Manufacturing (manufacture of active pharmaceutical ingredients for Orion and manufacture of
pharmaceuticals for other companies)
In addition to these, net sales reporting contains one further item, Translation differences and Other operations, which mostly
comprises the impacts of exchange rate changes on Orion’s net sales.
Segment reporting
The Group has one reportable operating segment, which is reported in a manner consistent with the internal reporting provided
to the chief operating decision maker. The chief operating decision maker, who is responsible for resources and assessing the
performance, is the President and CEO of Orion Corporation, who makes the Group’s strategic decisions. The Group consists
of one business area, Pharmaceuticals business, which comprises four business divisions. Due to the nature of the business
model and corporate governance, the entire Group is reported as a single operating segment.
Critical accounting estimates and assumptions, and main related uncertainties
concerning revenue from contracts with customers
The Group has contracts with customers that may include transfer of sales rights to products, product manufacturing, clinical
phase research and development work and terms related to commercialisation. The Group exercises judgement especially
regarding the specification of distinct performance obligations, whether the performance obligations are recognised over
time or at a single point of time and regarding the recognition time of variable considerations. The Group takes into account
the limitation to revenue recognition and recognises revenue only to the extent that it is very likely that a significant reversal
to accrued recognised revenue will not be needed.
ORION | Financial Statement documents 2022 | 52
Net sales by revenue flows
EUR million 2022 2021
Sale of goods 1,059.3 1,013.9
Royalty income 47.7 24.3
Total sale of goods 1,106.9 1,038.2
Milestone payments 233.7 2.8
Total 1,340.6 1,041.0
In 2022 EUR 0.6 (2021: 0.6) million of the sales revenue from clinical phase R&D falls under Milestone payments and EUR 2.3
(2021: 11.7) million under Sale of goods. Sales revenue from clinical phase R&D are reported under Sale of goods once the
product is commercially available.
EUR 3.3 (2021: 2.1) million has been entered as income from performance obligations transferred to customers over time and
they are included in the Milestone payments. The Group recognised EUR 14.4 (2021: 5.0) million of sales revenue to Sale of
goods and Royalty income from performance obligations satisfied during previous financial periods.
Net sales break-down
EUR million 2022 2021
Proprietary Products 644.3 388.1
Specialty Products 520.9 503.2
Animal Health 98.9 73.1
Fermion and Contract Manufacturing 68.7 74.9
Translation differences and Other operations 7.8 1.6
Total 1,340.6 1,041.0
Assets and liabilities based on contract
2022 2021
EUR million Asset Liability Asset Liability
1 January 11.0 25.1 6.0 23.5
Revenue recognised during the financial period that was included
in liabilities based on contract at the start of the period -3.3 -2.1
Increase of considerations received less revenue recognised
during the financial year
Actual billing during the financial year -11.0 -5.8
Increase of assets and liabilities based on contract due to new
business operations 25.0 61.5 10.7 3.7
31 December 25.0 83.3 11.0 25.1
Assets based on contract consist mainly of products and services transferred to customers, but which are not yet invoiced.
Liabilities based on contract comprise mainly of advance payments received, and include EUR 60 million relating to Orion and
MSD development and commercialisation agreement.
Transaction price allocated to remaining performance obligations
The total transaction price allocated to contracts that were partly or entirely unsatisfied at the end of the financial year 2022 and
were related to the revenue flows Revenue from sales rights to products and Revenue from clinical phase R&D collaboration
with collaboration partners was EUR 10.7 (2021: 14.0) million. The Group expects to recognise EUR 5.8 million as revenue for
this transaction price allocated to unsatisfied contracts during the financial years 2023 to 2025 (2021: EUR 6.2 million during
the financial years 2022 to 2024). The remaining EUR 5.0 million is expected to be recognised as revenue starting from the
beginning of the financial year 2026 (2021: EUR 7.8 million starting from the beginning of the financial year 2025). The Group
applies the practical expedient under IFRS 15 of not reporting the transaction price allocated to remaining performance
obligations for contracts that are in effect for less than 12 months.
ORION | Financial Statement documents 2022 | 53
Significant judgements related to recognition of revenue
The Group’s significant judgements is related to recognition of revenue concern the contract with MSD (tradename of Merck &
Co., Inc Rahway NJ USA), acting through its subsidiary, Merck Sharp & Dohme LLC (later referred to as “MSD”).
In year 2022 Orion and MSD entered into a multi-year global development and commercialisation agreement for Orion’s
investigational candidate ODM-208 and other drugs targeting cytochrome P450 11A1 (CYP11A1), an enzyme important in
steroid production. ODM-208 is an oral, non-steroidal inhibitor of CYP11A1 currently being evaluated in a Phase 2 clinical trial
for the treatment of patients with metastatic castration-resistant prostate cancer (mCRPC).
Under the terms of the agreement, Orion and MSD will co-develop and co-commercialise ODM-208. MSD made an upfront
payment to Orion of USD 290 million. Of this upfront payment, Orion recognised approximately EUR 228 million as income
at the time of signing and approximately EUR 60 million was reserved to cover Orion’s share of ODM-208 development
cost to be accrued in the future. The management’s estimates of development costs are based on previous experience with
the development costs of similar drugs. Orion will be responsible for the manufacture of clinical and commercial supply of
ODM-208.
In addition, the contract provides both parties with an option to convert the initial co-development and co-commercialisation
agreement into a global exclusive license to MSD. If the option is exercised, MSD would assume full responsibility for all
accrued and future development and commercialisation expenses associated with the programme. Orion would be eligible to
receive milestone payments associated with progress in the development and commercialisation of ODM-208 as well as tiered
double-digit royalties on sales if the product is approved. The total amount potentially accrued from multiple regulatory and
sales milestone events represents a substantial opportunity for Orion.
Other information related to recognition of revenue
The Group applies the practical expedient under IFRS 15 to not adjust consideration amounts by the effect of a financing
component when a customer pays a product to the Group within a year from the delivery of the product or when a significant
portion of the consideration promised by the customer is variable and the amount or timing of such consideration varies based
on a future event that is not essentially controlled by the customer.
Information on assets based on customer contracts and expected credit losses are given in note 3.7 Trade and other
receivables.
Information on liabilities based on customer contracts are given in note 3.9 Trade payables and other liabilities.
Information on Phase III clinical trials related to darolutamide (ARAMIS, ARASENS and ARANOTE) are given in note 3.3 Joint
arrangements.
Data relating to geographical regions
These geographical regions correspond to the Group’s main markets. Net sales are presented according to the customer’s
location. Assets and capital expenditure are presented according to their location.
Finland Scandinavia Other Europe North America Other countries Group total
EUR million 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Sales to external
customers 326.4 315.7 138.9 141.3 398.5 353.5 334.7 89.7 142.1 140.7 1,340.6 1,041.0
Assets 1,202.2 940.3 45.1 38.6 235.6 121.6 0.0 0.0 17.7 13.5 1,503.6 1,114.0
Capital expenditure 103.1 82.1 0.7 0.5 5.4 2.1 0.5 0.7 109.6 85.4
ORION | Financial Statement documents 2022 | 54
Top ten best-selling pharmaceutical products
EUR million 2022 2021
Easyhaler product portfolio (asthma, COPD) 129.7 117.2
Stalevo, Comtess and Comtan (Parkinson's disease) 100.4 95.2
Nubeqa (prostate cancer) 87.6 39.4
Simdax (acute decompensated heart failure) 42.9 56.8
Dexdomitor, Domitor, Domosedan and Antisedan (animal sedatives) 36.3 38.8
Divina series (menopausal symptoms) 27.6 23.1
Burana (inflammatory pain) 26.7 23.7
Solomet (inflammatory diseases, among others) 23.2 22.4
Biosimilars (rheumatoid arthritis, inflammatory bowel diseases) 20.4 22.0
Dexdor (intensive care sedative) 18.2 36.9
Total 513.1 475.6
2.2 Depreciation, amortisation and impairments
Accounting policies
Property, plant and equipment are depreciated over their useful life using the straight-line method. Land and water are not
depreciated. Depreciation begins when the asset is available for use and it ceases at the moment when the asset is classified
as held for sale, or is included in the disposal group.
The residual value and useful life of property, plant and equipment are reviewed when necessary, but at least at every year end
for the financial statements, and adjusted to correspond to probable changes in the expectations of economic benefits.
The Group’s most commonly applied estimated useful lives are presented in notes 3.1 Property, plant and equipment and
intangible assets and 3.2 Leased assets.
Depreciation, amortisation and impairment by function
EUR million 2022 2021
Cost of goods sold 28.1 27.0
Selling and marketing 7.8 7.8
Research and development 4.7 3.7
Administration 7.0 7.2
Total 47.5 45.8
Depreciation, amortisation and impairment by asset class
EUR million 2022 2021
Buildings and constructions 15.0 13.9
Machinery and equipment 25.6 24.2
Other tangible assets 0.3 0.3
Property, plant and equipment, total 40.8 38.3
Intangible rights 5.7 6.0
Other intangible assets 1.0 1.4
Intangible assets, total 6.7 7.4
During the period, an impairment of EUR 0.4 (2021: 0.6) million was recognised in selling and marketing expenses on intangible
rights.
ORION | Financial Statement documents 2022 | 55
2.3 Operating expenses
Accounting policies
Group’s function-based consolidated income statement comprises selling and marketing expenses related to the distribution
of products, field sales, marketing, advertising and other promotional activities, including the related wages and salaries.
Research and development expenses comprise wages and salaries on research and development personnel, materials,
procurement of external services and other costs related to research and development function. Research and development
expenses also include expenses for research and development projects that are classified as joint operations. The portion of
the expenses that corresponds to the Group’s contractual share of a project is recognised as an expense.
Further information on recognition of research and development expenses in Group’s consolidated financial statements are
given in note 3.1 Property, plant and equipment and intangible assets.
Costs by function
EUR million 2022 2021
Selling and marketing expenses 210.3 191.0
Research and development expenses 135.8 117.7
Administrative expenses 68.8 47.9
Total 415.0 356.6
2.4 Other operating income and expenses
Accounting policies
Other operating income and expenses comprise income and expenses that do not directly relate to the operating activities.
Other operating income includes items such as gains on sales of property, plant and equipment, intangible assets and other
investments and rental income. Respectively, other operating expenses includes for example losses on sales of property, plant
and equipment, intangible assets and other investments, and modification and termination expenses of lease agreements.
Additional information on foreign exchange gains and losses is presented in note 6.2 Financial risk management.
EUR million 2022 2021
Gains on sales of property, plant and equipment, intangible assets and other investments 0.4 4.0
Rental income 2.1 2.1
Foreign exchange gains and losses 0.8 -0.4
Other operating income 2.7 0.9
Other operating expenses -0.4 -0.1
Total 5.7 6.4
ORION | Financial Statement documents 2022 | 56
2.5 Finance income and expenses
Accounting policies
Borrowing costs
Finance income and expenses comprise foreign exchange gains and losses, interest income and expenses and other financial
income and expenses.
Borrowing costs are recognised in the consolidated statement of income as an expense in the period in which they are
incurred. Borrowing costs that are directly attributable to the acquisition, construction or production of an asset that requires a
substantial period of time to be made ready are capitalised as a part of the cost of that asset. Orion Group did not recognise
any borrowing costs to tangible assets in 2022 or 2021.
Finance income and expenses
EUR million 2022 2021
Dividend income on other investments 0.0 0.0
Interest income 1.0 0.1
Foreign exchange gains and losses, net 1.5 0.1
Other finance income 0.0 0.0
Finance income, total 2.5 0.3
Interest expenses 1.5 1.0
Other finance expenses 0.3 0.3
Finance expenses, total 1.8 1.3
Finance income and expenses, total 0.7 -1.0
Foreign exchange gains (+) and losses (-) included in finance income and expenses
EUR million 2022 2021
Foreign exchange rate gains 5.1 1.1
Foreign exchange rate losses -3.6 -0.9
Net 1.5 0.1
Foreign exchange gains (+) and losses (-) above the operating profit
EUR million 2022 2021
In net sales 7.3 2.1
In cost of goods sold -0.1 -0.3
In other income and expenses 0.8 -0.4
In functions' expenses -0.7 -0.3
ORION | Financial Statement documents 2022 | 57
2.6 Earnings and dividend per share
Accounting policies
Earnings per share are calculated by dividing the profit for the period attributable to owners by the weighted average number
of shares outstanding during the period. The weighted average number of shares has been adjusted for the number of treasury
shares held by the Group during the period.
Dividend per share is calculated by dividing the dividend distributed during the period by the number of shares outstanding at
the end of reporting period.
Basic earnings per share
2022 2021
Profit for the period attributable to owners of the parent company, EUR million 349.5 193.8
Weighted average number of shares during the period (1,000 shares) 140,501 140,547
Basic earnings per share, EUR 2.49 1.38
Diluted earnings per share
2022 2021
Profit for the period attributable to owners of the parent company, EUR million 349.5 193.8
Weighted average number of diluted shares during the period (1,000 shares) 140,590 140,564
Diluted earnings per share, EUR 2.49 1.38
Dividend per share
2022 2021
Dividend paid during the period, EUR million 210.9 210.8
Number of shares (1,000 shares) 140,563 140,463
Dividend per share paid during the period, EUR 1.50 1.50
The Group held 932,771 treasury shares at 31 December 2022.
For the financial year 2022 a dividend of EUR 1.60 per share, in total EUR 224.3 million is proposed to the Annual General
Meeting, planned to be held on 22 March 2023. These financial statements do not reflect the proposed dividend.
ORION | Financial Statement documents 2022 | 58
3 Invested capital
3.1 Property, plant and equipment and intangible assets
Property, plant and equipment
Accounting policies
Property, plant and equipment comprise mainly factories, offices and research centres, and machines and equipment
for manufacturing, research and development. Property, plant and equipment are measured at their historical cost, less
accumulated depreciation and impairment, and are depreciated over their useful life using the straight-line method. The
residual value and useful life of property, plant and equipment are reviewed when necessary, but at least at every year end
for the financial statements, and adjusted to correspond to probable changes in the expectations of economic benefits. The
estimated useful lives are as follows:
• Buildings and constructions 10–50 years
• Machinery and equipment 5–10 years
• Other tangible assets 10 years
Land and water are not depreciated. Repair and maintenance costs are recognised as expenses for the reporting period.
Improvement investments are capitalised if they are expected to generate future economic benefits. Gains and losses on
disposals of property, plant and equipment are recognised in the consolidated income statement.
Land and
water
Buildings
and
constructions
Machinery
and
equipment
Other property,
plant and
equipment
1
Advance
payments and
construction
in progress Total
EUR million 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Acquisition cost at
1 January 5.6 5.8 394.8 386.3 415.1 415.9 5.9 5.3 31.5 23.1 852.9 836.4
Additions 5.1 9.3 14.7 15.6 0.0 0.2 37.0 23.4 56.8 48.5
Acquired in business
combination 1.5 10.0 1.1 12.7 25.4
Disposals -0.2 -4.7 -5.4 -17.3 -26.3 -0.0 -0.3 -0.0 -22.0 -32.2
Reclassifications -0.6 9.7 4.7 9.7 9.8 0.0 0.6 -20.1 -14.9 -1.3 0.1
Translation differences -0.0 0.1 -0.0 0.0 -0.1 0.1
Acquisition cost at
31 December 6.6 5.6 414.9 394.8 423.2 415.1 5.9 5.9 61.1 31.5 911.8 852.9
Accumulated
depreciation and
impairment at
1 January 0.2 0.2 -227.3 -220.6 -297.6 -301.0 -3.8 -3.8 -528.5 -525.1
Accumulated
depreciation on
disposals and transfers 0.9 5.4 17.2 25.7 0.0 0.3 18.1 31.4
Depreciation -12.5 -12.1 -23.8 -22.3 -0.3 -0.3 -36.6 -34.7
Translation differences 0.0 -0.1 0.0 -0.0 0.0 -0.1
Accumulated
depreciation and
impairment at
31 December 0.2 0.2 -238.9 -227.3 -304.2 -297.6 -4.1 -3.8 -547.0 -528.5
Carrying amount at
1 January 5.8 6.0 167.5 165.7 117.4 114.9 2.0 1.6 31.5 23.1 324.4 311.3
Carrying amount at
31 December 6.8 5.8 176.0 167.5 119.0 117.4 1.8 2.0 61.1 31.5 364.8 324.4
1
Other tangible assets mainly comprise basic improvements to rented apartments, asphalting, environmental works and art objects.
ORION | Financial Statement documents 2022 | 59
Intangible assets
Accounting policies
Research and development costs
Research costs are expensed as incurred to consolidated income statement. Intangible assets generated from development
activities are recognised in the statement of financial position only if the expenditure of the development phase can be reliably
determined, the product is technically feasible and commercially viable, the product is expected to generate future economic
benefits and the Group has the intention and resources to complete the development work. The Group’s view is that until an
authority has granted marketing authorisation, it could not be demonstrated that an intangible asset would generate future
economic benefits. The Group has therefore not capitalised its internal development costs. The same principle for recognition
has been applied for externally purchased services. Software, buildings, machinery and equipment used in research and
development activities are depreciated and recognised under research and development costs over their useful life.
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net assets of the
acquired company at the date of acquisition. Goodwill is measured at cost less accumulated impairment losses. For the
purpose of impairment testing, goodwill is allocated to cash-generating units or groups of cash-generating units that are
expected to benefit from the business combination. Goodwill is not amortised but it is tested for impairment at least annually
and if the events or changes in circumstances indicate that the carrrying amount may not be recoverable. In the impairment
testing, the carrying amount of goodwill is compared to recoverable amount, that is determined on the basis of the value-in-use
calculation.
In impairment testing, the goodwill is allocated to the cash generating units that form the Pharmaceuticals business. The
Group does not have any other cash generating units. If the carrying amount of goodwill exceeds its recoverable amount, an
impairment loss equal to the difference is recognised to income statement. In the impairment testing, the recoverable amount
is determined on the basis of the value-in-use calculation. Impairment losses on goodwill are not reversed.
Cash-generating units have been grouped according to operating segment. Group goodwill comprise preliminary goodwill
arising from Inovet acquisition from June 2022 and the goodwill generated prior to the adoption of IFRS that corresponds to the
carrying amount according to the previous financial reporting standards, which was used as the deemed cost on 1 January
2004 when making the transition to IFRS.
Intangible rights and other intangible assets
Intangible rights and other intangible assets are measured at their historical cost, less accumulated amortisation and
impairment. They are amortised over their useful life, usually five to ten years, using the straight-line method. As a rule, acquired
marketing rights are amortised over the remaining term of the contract.
Externally acquired intangible rights, such as product and marketing rights, are recognised in the statement of financial
position. For a product under development, the cost bases are assessed. The costs of payments for research and development
work undertaken that has not yet generated an intangible right recognisable in the statement of financial position are
recognised as research and development costs. However, if an intangible right is considered to have been transferred to the
Group, the costs are recognised in the statement of financial position. Amortisations of marketing authorisations, and product
and marketing rights included in the intangible rights are disclosed under selling and marketing expenses, and recording of an
amortisation expense will commence when an authority has issued authorisation for marketing of the product and selling of it
commences.
The accounting for cloud computing arrangements depends on whether the cloud-based software classifies as a software
intangible asset or a service contract. Those arrangements where the Group does not have control over the underlying software
are accounted for as service contracts providing the Company with the right to access the cloud provider’s application software
over the contract period. The ongoing fees to obtain access to the application software, together with related configuration
or customisation costs incurred, are recognised under in the consolidated income statement when the services are received.
Prepayments paid to the cloud vendor for customising services which are not distinct are recognised as expense over the
contract period.
ORION | Financial Statement documents 2022 | 60
Government grants
Government grants related to research activities are recognised as decreases in the research expenses incurred in the
corresponding reporting period. If an authority decides to convert an R&D loan into a grant, that is recognised in the
consolidated income statement under other operating income. Government grants related to the acquisition of property, plant
and equipment or intangible assets are recognised as decreases in their acquisition costs. Such grants are recognised as
income in the form of reduced depreciation during the useful life of the asset.
Impairment of property, plant, equipment and intangible assets
At the end of each reporting period, the Group assesses whether there are indications that an asset may be impaired. If there
are any such indications, the respective recoverable amount is assessed. As regards goodwill, the assessment is undertaken
annually even if no such indications had become apparent. The recoverable amount is the higher of the asset’s fair value less
selling costs or value in use. The value in use is obtained by discounting the present value of the future cash flows from that
asset. The discount rate is the weighted average cost of capital (WACC) calculated before tax and using Standard & Poor’s
index for the healthcare industry as the debt-to-equity ratio. The index corresponds to the potential and risks of the asset under
review.
An impairment loss is recognised in the consolidated income statement for the amount by which the asset’s carrying amount
exceeds its recoverable amount. An impairment loss other than on goodwill is reversed if there is a change in the circumstances
and the asset’s recoverable amount exceeds its carrying amount. An impairment loss is not reversed to more than what the
carrying amount of the asset would have been had there been no impairment loss.
Impairment of goodwill is recognised in the consolidated income statement under other operating expenses, which include
expenses not allocable to specific operations. Intangible assets not yet available for use, comprising mainly marketing
authorisations and product rights, are tested for impairment individually for each asset carrying material value in the statement
of financial position. Impairment charges are recognised as an expense under the appropriate activity, and for marketing
authorisations and product and marketing rights under selling and marketing expenses.
Critical accounting estimates and assumptions, and main related uncertainties
concerning impairment of property, plant and equipment and intangible assets
Actual cash flows can differ from estimated discounted future cash flows because changes in the long-term economic
life of the Company’s assets, the forecast selling prices of products, production costs and the discount rate applied in the
calculations can lead to the recognition of impairment losses.
ORION | Financial Statement documents 2022 | 61
Goodwill
Intangible
rights
1
Other intangible
assets
2
Total
EUR million 2022 2021 2022 2021 2022 2021 2022 2021
Acquisition cost at 1 January 13.5 13.5 201.6 173.4 56.2 59.5 271.2 246.3
Additions 49.9 32.5 0.6 1.0 50.5 33.5
Acquired in business
combination 73.7 2.0 2.1 77.8
Disposals -1.6 -4.0 -0.0 -4.5 -1.6 -8.5
Reclassifications 1.7 -0.3 -0.4 0.3 1.3 -0.1
Translation differences 0.0 -0.0 0.0 -0.0 0.0
Acquisition cost at
31 December 87.2 13.5 253.5 201.6 58.5 56.2 399.3 271.2
Accumulated amortisation and
impairment at 1 January -148.6 -146.5 -53.7 -56.8 -202.3 -203.3
Accumulated amortisation on
disposals 0.8 4.0 4.5 0.8 8.5
Amortisation -5.5 -5.5 -1.0 -1.4 -6.5 -6.9
Impairment -0.2 -0.6 -0.2 -0.6
Translation differences -0.0 -0.0
Accumulated amortisation and
impairment at 31 December -153.6 -148.6 -54.7 -53.7 -208.3 -202.3
Carrying amount at 1 January 13.5 13.5 53.0 26.8 2.5 2.7 69.0 43.0
Carrying amount at 31
December 87.2 13.5 100.0 53.0 3.8 2.5 191.0 69.0
1
Intangible rights comprise mainly product rights and marketing authorisations with carrying amount EUR 81.9 (2021: 41.7) million,
and also software, trademarks and patents.
2
Other intangible assets include development costs for software paid to external parties and entry fees.
Besides goodwill, the Group has no other intangible assets with indefinite useful life. The Group has no internally produced
intangible assets.
Impairment testing of goodwill, property, plant and equipment and
intangible assets
Goodwill
The goodwill in the Consolidated statement of financial positions consists EUR 73.7 million goodwill from the acquisition of
Inovet Animal Health business in 2022 and EUR 13.5 million goodwill originated from the acquisition of Farmos-Group Ltd.
in 1990.
The cash flow forecasts are based on the detailed five-year plans adopted by the management. The cash flows beyond
the forecast period adopted by the management have been calculated cautiously assuming zero per cent growth.
The management’s forecasts are based on the growth of global pharmaceutical markets, market shares in sales of
pharmaceuticals, and the trends expected in pharmaceutical markets and sales.
The discount rate used is the weighted average cost of capital (WACC), in which the special risks related to the cash generating
unit have been taken into account. The discount rate is defined before taxes. The discount rate for the period is 6.1% (2021:
4.7%).
Based on impairment testing, there was no need to recognise any impairment of goodwill during the period.
A change in any of the main variables used would, reasonably judged, not lead to a situation in which the recoverable amount
of a group of cash-generating units is lower than its carrying amount.
ORION | Financial Statement documents 2022 | 62
Intangible assets not yet available for use
Intangible assets not yet available for use are tested for impairment annually. The recoverable amount is based on the value in
use. Cash flow forecasts adopted by the management cover a 5–15 year period from taking asset into use. The use of forecasts
for periods of over five years is based on the estimated useful life of products. Beyond the five-year period, the cash flow growth
rate does not exceed the average growth rates of markets for the Company’s products and the pharmaceutical industry. The
discount rates for the period varied from 10% to 12%, and they are defined separately for each unit taking into account its risks.
The carrying amount of intangible assets not yet available for use was EUR 83.0 (2021: 38.2) million.
Impairment recognised in the period
During the period impairment totalling EUR 0.4 (2021: 0.6) million were recognised on the intangible rights of the
Pharmaceuticals business. Intangible rights not yet available for use accounted for EUR 0.2 (2021: 0.0) million of the
impairments. The most significant impairment charges relate to acquired rights to products the development of which has
ceased, and to products that are already in markets, but for which the forecast recoverable cash flows were less than the
carrying amount. The full carrying amount of rights to products the development of which has ceased has been recognised as
an expense.
There were no other indications that the value of intangible assets might have been impaired during the period.
3.2 Leased assets
Accounting policies
Recognition at the inception of the lease
At the commencement of a lease, the Group recognises a lease liability and a corresponding right-of-use asset. The lease liability
is measured at the present value of the lease payments payable over the lease term that have not yet been paid. The leases are
discounted at the rate implicit in the lease or the Group’s incremental borrowing rate. In practice, the Group discounts the leases
using the Group’s incremental borrowing rate, since the rates implicit in the Group’s leases typically cannot be readily determined.
The incremental borrowing rate is based on market rates plus a country risk associated premium. The right-of-use asset is initially
measured at acquisition cost, which includes the original amount of the lease liability plus any initial direct costs incurred by the
Group, estimated restoration costs and any lease payments made at or prior to commencement, less lease incentives obtained.
Leases paid by the Group consist of fixed payments, variable leases, amounts payable based under residual value guarantees,
purchase option exercise prices, if it is reasonably certain that the option will be exercised as well as of payments associated with
termination sanctions if it has been taken into account in the lease term that the Group will exercise its lease termination option.
When a variable lease depends on an index or a rate, these are taken into consideration when determining lease liability. Variable
lease payments are initially measured using the index or rate as at the commencement date. Other variable leases, such as leases
to be payable based on asset performance, are not included in the lease liability. Factually fixed payments, which are dependent
on the functioning of an asset, for example, are taken into consideration when measuring the lease liability.
Subsequent measuring of a lease
After lease commencement, the Group measures the right-of-use asset using the acquisition cost model. The right-of-use
asset is measured at acquisition cost less accumulated depreciation and accumulated impairment, adjusted by any cost of
remeasurement of the lease liability. Depreciation is recognised in equal installments over the useful life of the asset or a shorter
lease-term. The residual value and useful life of the right-of-use asset is reviewed when necessary, but at least at every year end
for the financial statements, and an impairment is recognised if expected economic benefits change.
The Group values the lease liability in subsequent periods using the effective interest method. The lease liability is remeasured if
actual lease payments materially differ from lease payments contained in the original measurement and if the change in lease
payments is based on clauses of the lease agreement that were in force at the inception of the lease. The lease is subsequently
remeasured, for example, when there is a change in future lease payments due to a change in the index or rate used to
determine those payments, or if there is a change in the amounts expected to be payable under a residual value guarantee.
Changes in the assessment of a purchase option of an underlying asset or an extension or termination option may also lead
ORION | Financial Statement documents 2022 | 63
to a remeasurement of the lease liability. The carrying amount of the right-of-use asset is adjusted by the lease liability amount
following a remeasurement, or if the right-of-use asset has a carrying amount of zero, it is recognised in income statement.
The Group may re-negotiate leases during the lease term. Changes may lead to a revision of the duration of the lease term or
to changing the underlying asset. The Group processes lease modifications in accordance with IFRS 16 as modifications of
the scope of the lease or of the consideration payable, which were not part of the original terms agreed at the inception of the
lease.
Information on Group leases
The Group has roughly 400 leases involving a right-of-use asset under IFRS 16. The nature of these leases is described below.
Leases of business premises
Outside Finland, the Group typically operates in leased premises. The premises are mainly office premises with fixed-term or
open-end leases. The Group has defined the average duration of its open-end leases for 7–10 years. The estimate is based on
previous experience on the duration of similar leases. The leases do not contain material extension options. Some leases are
subject to annual raises based on an index stated on the lease contract.
Lease of vehicles
Measured by numbers, car leases are the predominant lease type signed by the Group. Cars are mostly leased by Group
offices outside Finland. Vehicles for employees working in the Group’s non-Finnish subsidiaries are typically on lease. The
leases typically run for 3–5 years and are signed without extension or purchase options.
Other leases
The Group’s other leases are mostly associated with factory operations. The Group has contracts with various service providers
involving a lease. The Group does not have such IT contracts that contain a lease contract.
The Group as lessor
The Group has one business facility that it has leased out to a third party. The Group treats this lease as an operational contract,
since it does not grant the lessee any gains or risks essentially associated with the leased facility that arise from the ownership
of an asset. The Group also has other low-value leases in which it operates as the lessor. Rental revenue from operative lease
contracts is recognised in equal installments in the consolidated statement of income.
Critical accounting estimates and assumptions, and main related uncertainties
concerning recognising right-of-use assets
Determining whether an arrangement contains a lease
The Group will assess at the time of inception whether a contract is, or contains, a lease. A contract contains a lease
when it contains an identified asset and it conveys the right to direct the use of that asset for a specific period of time. The
precondition is that the Group pays a consideration to the contracting party in exchange for this right.
The asset can be identified either explicitly, for example, based on a specific identification code, or implicitly, when the asset
is not specified in the contract but in practice the contract can only be performed using a specific asset. The identified asset
may also be a physically separable part of a larger asset, if it represents a substantial part of the total capacity of the asset.
If the contracting party may substitute the asset with another one and gain financially in the process, the contract does not
involve an identified asset and thus does not constitute a lease.
ORION | Financial Statement documents 2022 | 64
A contract conveys control to the Group when the Group gains substantially all the economic benefits from using the asset
and has the right to direct the use of the identified asset during its useful life. Determination of the Group’s right to direct the
use of an asset involves considering its right to change things such as:
• what type of output is generated;
• when the output is generated;
• where the output is generated; and
• how much output is generated
Separating components of a contract
In some cases, contracts may contain lease components, which is due to the fact that the contract obligates the contracting
party to provide various obligations to the Group. In such multi-component arrangements, the Group will specify each lease
component and process them separately in accounting. The right to use the underlying asset is a separate lease component
when the Group is able to benefit from the use of the asset either as such or jointly with other easily accessible resources
and the asset is not highly dependent on other assets stipulated by the contract or it is not strongly attached to them. The
Group allocates the contractual consideration to each lease component in proportion to their relative individual prices.
Group did not have such material contracts as at December 31, 2022 or as at December 31, 2021 respectively.
Lease term
The lease term is the period during which the lease cannot be cancelled. The lease term is extended by the period covered
by an extension option or termination option, if the Group is reasonably certain to exercise the extension option or not to
exercise the termination option. The Group makes use of practical expedients and does not enter as liabilities leases with
a lease term of 12 months or less, or leases associated with low-value assets. These leases are recognised as a constant
expense over the lease term.
Leased premises Cars Others Total
EUR million 2022 2021 2022 2021 2022 2021 2022 2021
Acquisition cost at 1 January 11.1 11.2 5.3 4.8 1.1 2.0 17.5 18.0
Additions 1.1 2.0 1.0 1.3 0.2 0.0 2.3 3.4
Acquired in business combination 2.4 0.1 0.2 2.6
Disposals -1.2 -2.3 -2.3 -1.0 -0.0 -0.9 -3.5 -4.2
Translation differences -0.0 0.3 0.0 0.1 0.0 0.4
Acquisition cost at 31 December 13.3 11.1 4.1 5.3 1.5 1.1 18.9 17.5
Accumulated depreciation and impairment at 1 January -5.9 -6.4 -2.5 -2.0 -0.8 -1.2 -9.2 -9.6
Accumulated depreciation on disposals and transfers 1.2 2.4 1.9 1.2 0.0 0.7 3.1 4.2
Depreciation -2.5 -1.8 -1.7 -1.6 -0.2 -0.3 -4.4 -3.6
Translation differences 0.1 -0.2 -0.0 -0.0 0.0 -0.2
Accumulated depreciation and impairment at
31 December -7.2 -5.9 -2.2 -2.5 -1.0 -0.8 -10.5 -9.2
Carrying amount at 1 January 5.2 4.8 2.8 2.8 0.3 0.7 8.3 8.3
Carrying amount at 31 December 6.1 5.2 1.9 2.8 0.4 0.3 8.4 8.3
ORION | Financial Statement documents 2022 | 65
Leases
Items arising from leases in the consolidated income statement
EUR million 2022 2021
Depreciation from right-of-use assets 4.4 3.6
Interest expense from lease liabilities 0.2 0.2
Expense from short-term lease 0.6 0.4
Expense from leases of low-value assets 2.6 1.6
Lease income from third parties -1.5 -1.7
Total 6.3 4.2
The Group has one business facility that it has leased out to a third party. The lease agreement is open-ended. The lease
revenue from the facility was in the financial period EUR 1.5 (2021: 1.7) million.
Lease liabilities
The reconciliation of lease liabilities under current and non-current interest-bearing liabilities on the Group’s consolidated
balance sheet and undiscounted maturity spread of lease liabilities are presented in note 6.2.3 Liquidity risk.
Lease-related items entered in the consolidated cash flow statement
The consolidated cash flow statement item changes in current loans including leasing liabilities contains EUR 4.0 (2021: 4.0)
million of lease payments to lessors.
3.3 Joint arrangements
In the 2022 financial year, total cost of joint operations amounted to EUR 8.5 (2021: 4.4) million.
Licensing, development and commercialisation agreement between Orion and Bayer
Darolutamide is in clinical development for the treatment of patients with prostate cancer. The clinical Phase III trial (ARAMIS)
launched in 2014 continued to evaluate the efficacy and safety of darolutamide in patients with non-metastatic castration-
resistant prostate cancer (nmCRPC). The primary endpoint of the ARAMIS trial was reached in October 2018. A second clinical
Phase III trial (ARASENS) began in 2016 and evaluates the safety and efficacy of darolutamide in patients with metastatic
hormone-sensitive prostate cancer (mHSPC). The primary endpoint of the ARASENS trial was reached in December 2021.
Additionally, another clinical Phase III trial (ARANOTE) was launched in 2020 to evaluate the efficacy and safety of the
combined darolutamide and hormonal therapy (androgen deprivation therapy, ADT) vs. combined placebo and hormonal
therapy in patients with metastatic hormone-sensitive prostate cancer (mHSPC).
Orion and Bayer set up a steering group for the darolutamide Phase III clinical trial. They are considered to have joint control
over the project. The agreement does not involve a separate investment instrument, so the project is considered a joint
operation under IFRS 11. Bayer takes main responsibility for the darolutamide research project costs, irrespective of the
outcome of the research.
Under the agreement, Bayer will commercialise the product globally while Orion has the option of co-promoting the product in
Europe. In addition, Orion will manufacture and package the product for global markets.
Information on Nubeqa sales revenue is provided in note 2.1. Revenue from contracts with customers.
Licensing, development and commercialisation agreement between Orion and MSD
In year 2022 Orion and MSD (tradename of Merck & Co., Inc. Rahway NJ USA), acting through its subsidiary, Merck Sharp &
Dohme LLC (later referred to as “MSD”) entered into a multi-year global development and commercialisation collaboration
agreement for Orion’s investigational candidate ODM-208 and other drugs targeting cytochrome P450 11A1 (CYP11A1), an
enzyme important in steroid production. ODM-208 is an oral, non-steroidal inhibitor of CYP11A1 currently being evaluated in a
Phase 2 clinical trial for the treatment of patients with metastatic castration-resistant prostate cancer (mCRPC).
ORION | Financial Statement documents 2022 | 66
Under the terms of the agreement, Orion and MSD will co-develop and co-commercialise ODM-208. MSD made an upfront
payment to Orion of USD 290 million. Of this upfront payment, Orion recognised approximately EUR 228 million as income
at the time of signing and approximately EUR 60 million was reserved to cover Orion’s share of ODM-208 development cost
to be accrued in the future. The management’s estimates of development costs are based on previous experience with the
development costs of similar drugs. Orion will be responsible for the manufacture of clinical and commercial supply of ODM-208.
Orion and MSD are considered to have joint control over the project. The contractual agreement does not involve a separate
investment vehicle. The project is considered a joint operation under IFRS 11.
In addition, the contract provides both parties with an option to convert the initial co-development and co-commercialisation
agreement into a global exclusive license to MSD. If the option is exercised, MSD would assume full responsibility for all
accrued and future development and commercialisation expenses associated with the programme. Orion would be eligible to
receive milestone payments associated with progress in the development and commercialisation of ODM-208 as well as tiered
double-digit royalties on sales if the product is approved. The total amount potentially accrued from multiple regulatory and
sales milestone events represents a substantial opportunity for Orion.
Licensing, development and commercialisation agreement between Orion and Amneal
Pharmaceuticals
Orion Corporation signed in year 2022 a long-term license agreement with Amneal Pharmaceuticals, Inc. to commercialise
Amneal’s generic products in Orion territories. Under the terms of the agreement, Orion is granted exclusive licence to
commercialise and sell Amneal’s generic products in most parts of Europe as well as in Australia and New Zealand. The initial
portfolio will include a mix of generic products commercially available in the U.S. today, as well as selected pipeline products
currently under development. Initial products will be registered throughout Europe, Australia and New Zealand starting in 2023,
with launches expected over the coming years. Orion and Amneal will work together to develop and register products to Orion
markets. The agreement is considered a joint operation under IFRS 11.
3.4 Business combination
Orion acquired on 15 June 2022 from Belgian private company Inovet BV its wholly owned subsidiary V.M.D. NV and all
companies belonging to V.M.D. NV’s group of companies (V.M.D. NV and its subsidiary companies collectively, “VMD”). VMD is a
veterinary pharmaceuticals company specialised in medicines and health products for livestock. It also has a product portfolio
for companion animals and minor species. VMD has production sites in Arques, France (manufacturing) and in Arendonk,
Belgium (packaging) as well as its own sales operations in Belgium, France, Hungary and Vietnam. VMD’s revenues in 2021
were EUR 61 million, and the group was profitable. Following this acquisition, the 181 employees of VMD joined the Orion
Group.
Through this acquisition, Orion’s Animal Health unit expanded its product portfolio and got a foothold in the livestock market,
expanded its own geographical presence to Western Europe and expanded export markets, and gained a production unit that
is specialised in manufacturing of veterinary medicines. The acquisition also supports Orion Group’s growth strategy.
Orion Group has 100 percent equity interest over the acquired companies. The transaction price is approximately EUR 130
million debt free. The transaction was funded from Orion’s cash reserves. Capital expenditure of the acquisition of VMD was
totally EUR 94 million including the purchase price, net of cash of 82 million and deferred payments of EUR 11 million. In
addition, after the acquisition Orion repaid EUR 7 million of shareholder loans taken from former VMD shareholders. Advisory
costs amount to EUR 0.4 million.The acquisition resulted to EUR 73.7 million goodwill relating to expansion in livestock market,
expansion of own geographical presence to Western Europe and expansion in export markets.
The acquired business has been consolidated into Group financials from the acquisition date onwards and is reported as part
of Orion Animal Health’s business.
Critical accounting estimates and assumptions concerning business
combinations
The identifiable assets and liabilities acquired in a business combination are measured at fair value at the acquisition date.
When determining the fair value of the acquired net assets, management is required to excercise judgement and make
estimates. Estimates and judgement are based on the management’s best view of the situation at the time of the acquisition.
Estimates and judgement is used in defining pension liabilities.
ORION | Financial Statement documents 2022 | 67
Preliminary fair values of assets acquired, liabilities assumed, and goodwill recognised at the date of acquisition, together
with net cash flow impact for acquisition is summarised in the table. The net assets acquired for the business combination is
denominated in euros. The assumed accounting for the acquisition, including estimated purchase consideration, is based on
provisional amounts and associated purchase accounting is not final.
Preliminary fair values of assets acquired and liabilities assumed and goodwill at the date of
acquisition
EUR million 31 December 2022
Property, plant and equipment 28.0
Intangible rights 4.1
Investment in associate 0.1
Other non-current assets 0.0
Non-current assets total 32.2
Inventories 26.3
Trade receivables 14.5
Other receivables 0.0
Cash and cash equivalents 0.2
Current assets total 41.0
Assets total 73.2
Deferred tax liabilities 1.3
Pension liabilities 0.7
Interest-bearing non-current liabilities 23.9
Non-current liabilities total 25.9
Interest-bearing current liabilities 13.2
Trade payables 11.1
Other current liabilities 5.4
Current liabilities total 29.6
Liabilities total 55.5
Net assets acquired 17.7
Goodwill 73.7
Interest accrual on deferred purchase price 2.2
Preliminary purchase consideration including interest 93.6
Deferred purchase price and earn-out 11.3
Consideration transferred 82.3
Cash flows associated with the acquisition
EUR million 31 December 2022
Consideration transferred in cash 82.3
Cash and cash equivalents acquired -0.2
Net cash outflow 82.0
From the date of acquisition, the acquired business has contributed EUR 33.3 million net sales. Impact to Group’s profit for the
period is immaterial.
ORION | Financial Statement documents 2022 | 68
3.5 Investment in associate
EUR million 2022 2021
Carrying amount at 1 January 0.1 0.1
Share of associate company result
Carrying amount at 31 December 0.1 0.1
Associate company
Holding at 31 Dec, % Domicile 2022 2021
Hangon Puhdistamo Oy Hanko 50.0% 50.0%
Hangon Puhdistamo Oy engages in wastewater treatment for the companies that own it. The company operates at cost, by
covering its own expenses and without making any profit, so its impact on the consolidated income statement and statement of
financial position is minor.
Summarised financial information of associate
EUR million 2022 2021
Assets 3.0 3.7
Liabilities 2.4 3.1
Revenues 3.0 3.2
Profit for the period 0.0 0.0
The most recent available financial statements of the associate are for the years 2021 and 2020.
3.6 Inventories
Accounting policies
Inventories are presented in the statement of financial position using the standard price for self-manufactured products, and for
purchased products using the weighted average cost method of variable costs incurred from procurement and manufacturing,
or if lower, the probable selling price or replacement cost. Inventories are valued at the cost of the materials consumed plus the
cost of conversion, which comprises costs directly proportional to the amount produced and a systematically allocated share of
fixed and variable production overheads.
The net realisable value is the estimated selling price obtained in the ordinary course of business, from which the estimated
expenses necessary to complete the product and the expenses arising from the sale have been deducted.
EUR million, 31 Dec 2022 2021
Raw materials and consumables 86.4 62.6
Work in progress 69.9 50.9
Finished products and goods 159.3 151.7
Total 315.6 265.2
The value of inventories has been impaired to correspond to net realisable value by recording EUR 14.9 (2021: 15.5) million as
an expense during the period.
ORION | Financial Statement documents 2022 | 69
3.7 Trade and other receivables
Carrying
amount Fair value
Carrying
amount Fair value
EUR million, 31 Dec 2022 2022 2021 2021
Trade receivables 180.7 180.7 174.8 174.8
Current tax receivables 4.9 4.9 3.3 3.3
Receivables from associate 0.1 0.1 0.1 0.1
Prepaid expenses and accrued income 33.6 33.6 20.7 20.7
Derivative contracts 0.1 0.1 0.1 0.1
VAT receivables 7.9 7.9 3.1 3.1
Other receivables 3.1 3.1 6.2 6.2
Total 230.5 230.5 208.4 208.4
The carrying amount of trade receivables and other current receivables is a reasonable estimate of their fair value.
Ageing analysis of trade receivables
Carrying
amount Default rate
Expected
credit loss
Carrying
amount
EUR million, 31 Dec 2022 2022 2022 2021
Not due 157.0 0.02% 0.0 153.2
1 to 30 days past due 11.5 0.21% 0.0 13.5
31 to 60 days past due 1.7 0.31% 0.0 1.0
61 to 90 days past due 2.7 0.41% 0.0 0.6
Over 90 days overdue 7.8 0.49% 0.0 6.5
Total 180.7 0.1 174.8
The credit losses of trade and other receivables for the period were net EUR 0.2 (2021: -0.0) million.
Specification of prepaid expenses and accrued income
EUR million, 31 Dec 2022 2021
Assets based on contracts 25.0 11.0
Service and maintenance 3.5 4.1
Sales rights 1.3
Pending research and development contributions 0.5 1.0
Other prepaid expenses and accrued income 4.5 3.3
Total 33.6 20.7
Due to the short-term character of the prepaid expenses and accrued income, the carrying amounts do not differ from fair
value.
Other non-current receivables
EUR million, 31 Dec 2022 2021
Loan receivables from associate 0.2 0.3
Other non-current receivables 0.9 0.1
Total 1.0 0.3
Loan receivables include interest-bearing receivables. The carrying amounts do not materially differ from fair values.
ORION | Financial Statement documents 2022 | 70
3.8 Provisions
Accounting policies
A provision is recognised when the Group has a present legal or constructive obligation as a result of a past event, and it is
probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount of the
obligation can be made. Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best
estimate or reversed if they are no longer needed.
A provision for restructuring costs is recognised only when general recognition criteria for provision are met and when the
Group has compiled a detailed restructuring plan, to which it is committed and launched its implementation or informed the
parties concerned on criteria on restructuring plan.
Pension provisions include provisions for costs of additional days relating to unemployment pension. Other provisions include
provision in Italy, which relates to compensation paid to the employee when leaving the company and management’s pension
insurance provision in Sweden. These provisions are expected to materialise in the next 2–5 years.
Critical accounting estimates and assumptions, and main related uncertainties
concerning provisions
The amount recognised as a provision is the best estimate of the expenditure required to settle the obligation at the reporting
day, taking into account related risks and uncertainties, management judgment supplemented by experience with similar
transactions and future events when there is sufficient evidence that they will occur and affect the amount of payment.
Provisions for restructuring costs are recognised when the requirements for recognition are satisfied. For reasons beyond the
control of management the final costs may differ from the initial amount for which the provision has been established.
Provisions
EUR million
Restructuring
provisions
Pension
provisions
Other
provisions Total
1 January 2022 0.0 0.4 0.5
Utilised during the period -0.0 -0.0 -0.0
Additions to provisions 0.0 0.2 0.2
Translation differences -0.0 -0.0
31 December 2022 0.0 0.0 0.6 0.6
EUR million, 31 Dec 2022
Non-current provisions 0.6
Current provisions 0.1
Total 0.6
3.9 Trade payables and other liabilities
EUR million, 31 Dec 2022 2021
Trade payables 114.4 89.6
Current tax liabilities 1.4 6.8
Derivative contracts 0.3 0.1
Other current liabilities to associates 0.0 0.0
Accrued liabilities and deferred income 120.7 87.1
VAT liabilities 5.9 5.6
Other current liabilities 15.5 16.2
Total 258.1 205.4
ORION | Financial Statement documents 2022 | 71
Specification of accrued liabilities and deferred income
EUR million, 31 Dec 2022 2021
Personnel expenses 63.1 45.6
Liabilities based on licensing agreements 20.0
Liabilites based on contracts 14.6 13.1
Price reductions 11.3 10.1
Research and development expenses 7.6 6.9
Accrued interests 0.2 0.0
Other accrued liabilities and deferred income 3.9 11.4
Total 120.7 87.1
Due to the short-term character of the trade payables and other current liabilities, the carrying amounts do not materially differ
from fair value.
Other non-current liabilities
EUR million, 31 Dec 2022 2021
Liabilities based on contracts 68.7 11.9
Other liabilities 9.0 1.0
Total 77.7 13.0
Liabilities due to agreements include items from accruals of sales income, which have been described in note 2.1 Revenue
from contracts with customers.
4 Personnel
4.1 Employee benefits
Accounting policies
The benefits under the share-based incentive plan for key employees approved by the Board of Directors are recognised as an
expense in the income statement during the vesting period of the benefit. The equity-settled portion is measured at fair value at
the time of granting the benefit, and an increase corresponding to the expense entry in the statement of comprehensive income
is recognised in equity. The cash-settled portion is recognised as a liability, which is measured at fair value at the end of the
reporting period. The fair value of shares is the closing quotation for B shares on the day of granting the benefit.
Critical accounting estimates and assumptions concerning share-based incentive
plans
Non-market vesting conditions, such as individual goals and result targets, affect the estimate of the final number of shares
and amount of associated cash payments. The estimate of the final number of shares and associated cash payments
is updated at the end of each reporting period. Changes in estimates are recognised in the statement of comprehensive
income.
ORION | Financial Statement documents 2022 | 72
Employee benefits
EUR million 2022 2021
Wages and salaries 204.4 184.5
Pension costs, defined contribution plans 23.8 20.4
Pension costs, defined benefit plans 6.0 6.4
Share-based incentive plans, equity-settled 5.7 4.2
Share-based incentive plans, cash-settled 10.3 3.4
Other social security expenses 13.9 12.2
Total 263.9 231.0
Average number of personnel 3,472 3,364
Defined benefit pension obligations are presented in note 4.2 Pension assets and pension liabilities. The management’s
employee benefits are presented in note 7.1 Related party transactions.
Share-based incentive plans
The Group has two share-based incentive plans in force for key persons of the Group.
The plan that commenced in 2022 includes three earning periods, which are the calendar years 2022–2024, 2023–2025 and
2024–2026. The Board of Directors decides on the earnings criteria and on targets to be established for them at the beginning
of each earning period. One earning period, calendar years 2022–2024, commenced in 2022. The potential reward of the plan
for the earning period 2022–2024 is based on achieving the Orion Group’s operating profit and net sales targets.
The target group of the plan consists of approximately 60 people. The total maximum amount of rewards to be paid on the
basis of the plan is 760,000 Orion Corporation class B shares and a cash payment corresponding to the value of the shares.
The total maximum amount includes a separate, so called reward for commitment part that the Board of Directors can use by
a separate decision during the years 2022–2026. The maximum amount of the reward for commitment is no more than 100,000
shares and a cash payment corresponding to the value of the shares. By 31 December 2022, no Orion Corporation B shares
had been paid as rewards under this plan.
There are no restriction periods in the plan, as the duration of each earning period is three years. The Board of Directors may
decide to decrease the rewards to be paid to a key person if the limits set for the rewards to be paid from the plan for one
calendar year are exceeded.
The plan that commenced in 2019 includes five earning periods, which are the calendar years 2019, 2019–2020, 2019–2021,
2020–2022 and 2021–2023. The Board of Directors decided on the earnings criteria and on targets to be established for them at
the beginning of each earning period. Three earning periods, calendar year 2019, calendar years 2019–2020 and 2019–2021,
commenced upon implementation of the plan. One earning period, calendar years 2020–2022, commenced in 2020. One
earning period, calendar years 2021–2023, commenced in 2021. The potential rewards of the plans for the earning periods
commencing in 2019, 2020 and 2021 are based on achieving the Orion Group’s operating profit and net sales targets.
The target group of the plan consists of approximately 50 people. The total maximum amount of rewards to be paid on the
basis of the plan is 700,000 Orion Corporation B shares and a cash payment corresponding to the value of the shares. The total
maximum amount includes a separate, so called reward for commitment part that the Board of Directors can use by a separate
decision during the years 2019–2023. The maximum amount of the reward for commitment is no more than 100,000 shares and
a cash payment corresponding to the value of the shares. By 31 December 2022, 152,674 B shares had been paid as rewards
under this plan.
Under the plan, shares received based on one-year and two-year earning periods could not be transferred during the restricted
period determined in the plan. There is no restricted period for the three-year earning periods. The Board of Directors may
decide to decrease the rewards to be paid to a key person if the limits set for the Orion Group long-term incentive plan rewards
for one calendar year are exceeded.
ORION | Financial Statement documents 2022 | 73
The earning periods of the Group’s share-based incentive plans in force and ending in the reporting
period
Earning periods 2019 2020 2021 2022 2023 2024 2025 2026 2027
The plan commenced in 2019
2019–2021
1 2 3
2020–2022
1 2 3
2021–2023
1 2 3
The plan commenced in 2022
2022–2024
1 2 3
2023–2025
1 2 3
2024–2026
1 2 3
Granting of share rewards
|
March
Earning period
Reward paid / potential reward to be paid
|
March
The rewards under the plans shall be paid partly in the form of the Company’s B shares and partly in cash. Rewards under the
plans have been paid and potential future rewards, shall be paid as follows:
Earning period
Reward paid on/
potential reward to be paid in
2019 2 Mar 2020
2019–2020 1 Mar 2021
2019–2021 1 Mar 2022
2020–2022 2023
2021–2023 2024
2022–2024 2025
2023–2025 2026
2024–2026 2027
The costs due to plan are recognised as expenses during the restricted period. The anticipated dividends have not been taken
into account separately as they are taken into account in determining the share-based rewards.
Earning periods currently in effect
2022–2024 2021–2023 2020–2022 2019–2020
Start date of earning period 1 Jan 2022 1 Jan 2021 1 Jan 2020 1 Jan 2019
End date of earning period 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Grant date of share rewards 22 Mar 2022 3 Mar 2021 17 Mar 2020 27 Mar 2019
Fair value of shares at granting, EUR 41.93 33.58 32.51 32.99
Transferred shares
2022 2021 2020
Number of shares transferred during period 38,543 99,768 94,317
Price per transferred share, EUR
1
41.32 34.11 36.30
Total price of transferred shares, EUR million 1.6 3.4 3.4
End date of restricted period² 31 Dec 2021 31 Dec 2021
1
Average price of B share on transfer date.
2
Concerns only shares which are granted based on earning period term of one or two calendar years.
ORION | Financial Statement documents 2022 | 74
4.2 Pension assets and pension liabilities
Accounting policies
The Group has pension plans in accordance with each country’s local regulations and practices. The Group has both defined
contribution and defined benefit plans. In the defined contribution plans, the Group pays fixed contributions to separate entities.
The Group has no legal or constructive obligations to pay further contributions if the recipient of the contributions is unable to
pay the employee benefits. All the plans that do not fulfil these criteria are defined benefit plans. The payments to the defined
contribution plans are recognised as expenses in the statement of comprehensive income in accordance with the contributions
payable for the period.
The Orion Group has defined benefit pension plans in Finland, France and Norway. The regulation of these pension plans is
quite similar.
The most significant individual pension plan in Finland is the Orion Pension Fund, through which pension plans are provided for
white-collar staff working in Finland. The Pension Fund includes statutory pension insurance to which all whitecollar staff are
entitled (Department B), only part of which is treated as defined benefit based under IAS 19, and supplementary insurance for
some white-collar staff (Department A), which is entirely defined benefit based. Assets of the Orion Pension Fund are invested
in accordance with Finnish legislation. The management and Board of Directors of the Pension Fund are responsible for
management of the assets of the Fund.
The Group also has defined benefit pension plans in France and in Norway, which a party outside the Group provides asset
management. In addition, some individual persons in the Group has defined benefit pension plans taken out with life assurance
companies. The obligations under the defined benefit pension plans have been calculated separately for each plan.
The pension expenses related to the defined benefit pension plans have been calculated using the projected unit credit
method. The pension expenses are recognised as expenses by distributing them over the whole estimated period of service
of the personnel. The net defined benefit liability to be recorded in the statement of financial position is the present value of
the defined benefit obligation at the end date of the reporting period less the fair value of plan assets. The present value of the
defined benefit obligation is the present value of the estimated future pensions payable, and the discount rate applied is the
interest rate of low-risk bonds issued by companies with a maturity that corresponds to that of the defined benefit obligation as
closely as possible. The interest rate is derived from bonds issued in the same currency as the benefits payable.
Items arising from remeasurement of defined benefit plan assets are recognised directly into components of other
comprehensive income during the period when they arise. The most substantial items due to remeasurement in the Group are
due to actuarial gains and losses and return on the plan assets (excluding net interest items).
The Group applies an accounting procedure in which net interest arising from plan assets is recognised functionally above
operating profit as part of defined benefit plan pension expense.
Critical accounting estimates and assumptions, and main related uncerntainties
concerning pension assets and pension liabilities
The Group has various pension plans to provide for the retirement of its employees or to provide for when the employment
ends. Various statistical and other actuarial assumptions are applied in calculating the expenses and liabilities of employee
benefits, such as the discount rate, estimated changes in the future level of wages and salaries, and employee turnover.
The statistical assumptions made can differ considerably from the actual trend because of, among other things, a changed
general economic situation and the length of the period of service. The gains and losses due to changes in actuarial
assumptions are recorded into components of other comprehensive income during the period in which they arise. The
changes affect the other comprehensive income for the period.
ORION | Financial Statement documents 2022 | 75
Defined benefit plans - amounts recognised in the statement of financial position
Pension fund Other Pension fund Other
EUR million, 31 Dec 2022 2022 2021 2021
Present value of funded obligations 374.3 15.6 437.1 18.1
Fair value of plan assets -430.5 -13.1 -452.1 -13.8
Surplus (-) / deficit (+) -56.2 2.5 -15.0 4.3
Present value of unfunded obligations 0.5 0.6
Net asset (-) / liability (+) recognised in the statement of financial
position -56.2 3.0 -15.0 4.9
The net change of pension asset and liability of EUR 43,2 million is mostly due to return on plans assets, a change in the
discount rate and the difference between the assumed and realised pension increase rate in the 2022 financial year.
The change in discount rate has been reported under the item Gains (-) and losses (+) due to changes in economic
assumptions of the table illustrating the change in the current value of the obligation. The impact of the difference between
assumed and realised pension increase rates has been reported under the item Experienced gains (-) and losses (+). The
capital value coefficient of disability pensions in the Employees Pensions Act changed in the beginning of year 2022 and the
retrospective gain recognised is reported in 2021 as item Gains (-) or losses (+) due to change in demographic assumptions.
These items have been directly recognised in equity under other comprehensive income.
Amounts in consolidated statement of financial position
Pension fund Other Pension fund Other
EUR million, 31 Dec 2022 2022 2021 2021
Liabilities 3.0 4.9
Asset -56.2 -15.0
Net asset (-) / liability (+) recognised in the statement of financial
position -56.2 3.0 -15.0 4.9
Defined benefit plan pension expenses in consolidated statement of comprehensive income
Pension fund Other Pension fund Other
EUR million 2022 2022 2021 2021
Current service cost 5.9 0.5 5.5 0.7
Curtailments -0.3
Interest expense and income, total -0.2 0.1 0.1 0.0
Pension expense (+) / income (-) in income statement 5.4 0.6 5.6 0.8
Items due to remeasurement -44.7 -1.6 -37.7 1.5
Pension expense (+) / income (-) in statement of comprehensive
income -39.3 -1.0 -32.1 2.3
Defined benefit plan pension expenses by function
Pension fund Other Pension fund Other
EUR million 2022 2022 2021 2021
Cost of goods sold 2.2 0.0 2.1
Selling and marketing 0.6 0.2 0.6 0.2
Research and development 1.2 0.0 1.5
Administration 1.3 0.4 1.3 0.6
Pension expense (+) / income (-) in the income statement 5.4 0.6 5.6 0.8
ORION | Financial Statement documents 2022 | 76
Changes in present value of obligation
Pension fund Other Pension fund Other
EUR million 2022 2022 2021 2021
Defined benefit plan obligation at 1 January 437.1 18.7 417.2 17.3
Current service cost 5.9 0.5 5.5 0.7
Interest expense 4.3 0.3 2.1 0.1
Curtailments -0.3
Items due to remeasurement:
Gains (-) or losses (+) due to change in demographic
assumptions -1.8
Gains (-) or losses (+) due to change in economic assumptions -108.0 -3.8 7.0 0.9
Experienced gains (-) or losses (+) 45.4 0.6 16.5 -0.2
Total -62.6 -3.2 21.7 0.7
Translation differences -0.2 0.2
Benefits paid -10.1 -0.4 -9.4 -0.4
Obligation at 31 December 374.3 16.5 437.1 18.7
Changes in fair value of plan assets
Pension fund Other Pension fund Other
EUR million 2022 2022 2021 2021
Fair value of plan assets at 1 January 452.1 13.8 401.0 13.6
Interest income 4.5 0.2 2.0 0.1
Items due to remeasurement:
Return on plan assets excluding items in interest expense and
income -17.9 -1.6 59.5 -0.8
Total -17.9 -1.6 59.5 -0.8
Translation differences -0.2 0.2
Employer contributions 2.0 1.2 -0.9 1.0
Benefits paid -10.1 -0.4 -9.4 -0.4
Fair value of plan assets at 31 December 430.5 13.2 452.1 13.8
Fair values of assets of benefit plan arranged through the Orion Pension Fund by asset category as
percentages of fair value of all plan assets
% 2022 2021
Equity in developed markets 44% 55%
Equity in emerging markets 4% 5%
Bonds 14% 13%
Cash and money market investments 5% 5%
Properties 22% 20%
Other 11% 2%
Total 100% 100%
In other benefit plans the insurance companies are responsible for the plan assets, so it is not possible to present a breakdown
of those assets.
The Pension Fund plan assets in 2022 include shares issued by the parent company Orion Corporation with fair value EUR 37.0
(2021: 26.3) million that account for 8.3% (2021: 5.6%) of the plan assets.
The objective of the Orion Pension Fund is a distribution of investments that spreads risk between different types of asset over
the long term. Most of the assets are invested in shares and properties.
ORION | Financial Statement documents 2022 | 77
Actuarial assumptions used by the Orion Pension Fund
% 2022 2021
Discount rate 3.9 1.0
Inflation rate 2.6 2.1
Future pension increases 2.7–2.9 1.0–2.4
Future salary increases 2.0 1.6
In 2023 the Group expects to contribute EUR 18 million to its pension plans (in financial period 2021 it expected to contribute
EUR 18 million in 2022 to its pension plans).
Discount rate is the most significant assumption, which affects the value of pension liability. The EUR 374.3 (2021: 437.1) million
liability of the Orion Pension Fund has been discounted at a discount rate of 3.9% (2021: 1.0%). The impact on the liability of
a change in the discount rate of +/- 0.5 percentage points would be EUR -29.9/+34.2 (2021: -40.0/+46.4) million, when other
assumptions unchanged.
The weighted average duration of the defined benefit liability is 18 (2021: 20) years.
The defined benefit plans expose the Group to risks, the most significant of which are described in more detail below.
Volatility related to assets and liability
The discount rate applied in calculating the net liability due to the plans is based on the return of low-risk bonds issued by
companies. The Group determines the discount rate based on publicly available market information. Discount rate is the most
significant assumption, which affects the value of pension liability.
The Group’s target over the long-term for defined benefit plan assets is to achieve a return exceeding the discount rate because
some of the assets are equity instruments for which the return over the long term is expected to be higher than the return of
bonds on which the discount rate is based. The value of defined benefit assets changes as the return rises above or decreases
below the discount rate. This may generate a surplus or deficit of plan assets. The solidity of the Orion Pension Fund is good, so
the Orion Pension Fund can withstand quite a heavy fall in stock markets.
Changes in returns of bonds
The Group may have to change the discount rate if the return on bonds changes. That would alter the liabilities of the defined
benefit plans and the components relating to defined benefit plans to be recorded in the statement of comprehensive income.
However, some of the assets of the plans are invested in bonds, and the change in their value may partly compensate for the
effect of the change in the liability on the value of the net debt.
Inflation risk
The liability of the defined benefit plans would increase if inflation increased. Some of the plan assets are invested in equity
instruments that are affected only a little by inflation. Acceleration of inflation would therefore increase the deficit of the defined
benefit plans.
Anticipated life expectancy
Defined benefit plan liabilities to a large extent relate to the generation of life-long benefits for members. A rise in anticipated
life expectancy would therefore increase the defined benefit liability.
ORION | Financial Statement documents 2022 | 78
5 Income taxes and deferred tax assets and liabilities
5.1 Income taxes
Accounting policies
The income tax expense in the consolidated income statement includes taxes based on the profit of the Group companies
for the financial year, tax adjustments for previous financial years and deferred tax. For items recognised directly in equity,
the corresponding tax effect is also recognised in equity. Current tax is calculated on the basis of the tax rate in force in each
country. Interest expenses on income taxes are reported as part of interest expenses.
Income taxes
EUR million 2022 2021
Current taxes 89.4 49.6
Adjustments for current tax of prior periods 0.2 -0.3
Deferred taxes 1.1 -0.8
Total 90.8 48.5
Taxes recognised in other comprehensive income
EUR million 2022 2021
Deferred tax on remeasurement of pension plans, income (-) or expense (+) 9.2 7.2
Reconciliation between tax expense in statement of comprehensive income and taxes calculated
from Group´s 20.0% domestic tax rate
EUR million 2022 2021
Profit before taxes 440.3 242.3
Consolidated income taxes at Group's domestic tax rate 88.1 48.5
Impact of different tax rates of foreign subsidiaries 0.4 0.4
Tax-exempt income -0.3 -0.7
Non-deductible expenses 1.0 0.8
Utilisation of deductible losses -0.3 0.0
Tax adjustments for previous financial years 0.2 -0.3
Changes in deferred taxes related to prior years 1.4 0.4
Other items 0.3 -0.5
Income tax expense recognised in consolidated income statement 90.8 48.5
Effective tax rate 20.6% 20.0%
ORION | Financial Statement documents 2022 | 79
5.2 Deferred tax assets and liabilities
Accounting policies
Deferred tax is computed on temporary differences between the carrying amount and the taxable value. Deferred taxes have
been calculated using the statutory tax rates or the tax rates enacted or substantively enacted as at reporting date. Deferred
tax assets are only recognised to the extent that it is probable that future taxable profit will be available against which the
temporary differences can be utilised. Deferred taxes are not recognised on items that do not affect accounting or tax profit.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current
tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation
authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net
basis.
Critical accounting estimates and assumptions, and main related uncerntainties
concerning deferred taxes
In the preparation of the financial statements, Group estimates, in particular, the basis for recognising deferred tax assets.
For this purpose, an estimate is made of how probable it is that the subsidiaries will generate sufficient taxable income
against which unused tax losses or unused tax assets can be utilised. The factors applied in making the forecasts can differ
from the actual figures, and this can lead to expense entries for tax assets in the income statement.
Deferred tax assets
EUR million, 31 Dec 2022 2021
Revenue recognition 0.9 2.8
Internal inventory margin 1.6 2.3
Pension liability 0.6 1.0
Other deductible temporary differences 0.0 0.4
Total 3.1 6.6
Deferred tax liabilities
EUR million, 31 Dec 2022 2021
Depreciation difference and untaxed reserves 27.5 26.2
Pension assets 11.2 3.0
Capitalised cost of inventory 2.4 2.2
Other taxable temporary differences 1.0 2.5
Total 42.2 34.0
Change in deferred tax arises from
EUR million 2022 2021
Pension assets and liabilities -8.6 -6.0
Internal inventory margin -0.8 1.2
Capitalised cost of inventory -0.3 0.5
Revenue recognition -1.9 -0.4
Depreciation difference and untaxed reserves -1.3 -1.6
Deductible losses and other timing differences 1.2 -0.2
Total -11.7 -6.5
ORION | Financial Statement documents 2022 | 80
6 Financing and capital structure
6.1 Financial assets and liabilities by category
Accounting policies
Classification
The Group’s financial assets and liabilities are recognised and measured at amortised cost or at fair value through profit or loss.
The classification of assets depends on the business models defined by the Company and on the cash flows of the financial
assets based on contract. The classification may change following a change in business model. Classification by balance
sheet item is presented in the table concearning financial assets and liabilities.
1. Measured at amortised cost
Financial assets are classified at amortised cost, when the target of the business model is to hold financial assets for the
purpose of collecting cash flows based on contract and the cash flows are based exclusively on the payment of equity and
interests. Of the Group’s financial assets trade receivables, other receivables and cash and cash equivalents are classified at
amortised cost. Financial liabilities except for derivatives are classified at amortised cost.
2. Recognised at fair value through profit or loss
Financial assets are measured at fair value through profit or loss when they are not held for collecting cash flows based on
contract nor for both collecting cash flows and for sale or when they were classified at this class in the initial classification. The
Group’s financial assets recognised at fair value through profit or loss comprise derivatives, which are not hedged, deferred
purchase price and earn-out, shares and holdings and money market investments. Of financial liabilities, derivatives, which are
not hedged, are measured at fair value and are recognised in income statement.
A financial asset or liability with maturity over 12 months from the reporting date is included in the non-current assets or
liabilities in the statement of financial position. If a financial asset is intended to be held for less than 12 months or its maturity
is less than 12 months from the reporting date, it is included in the current assets in the statement of financial position. Interest-
bearing current liabilities include the credit limits of bank accounts to the extent that they are used, commercial papers issued
by the Company and any repayments of capital of non-current interest-bearing liabilities due in the next 12 months.
Recognition and measurement
Purchases and sales of financial assets are recognised in the accounting through settlement date accounting except for
derivatives, which are recognised on the acquisition date. Financial assets measured at amortised cost are also initially
recognised at fair value, but transaction costs are taken into account in the value. After initial measurement, the value of these
financial assets is measured at amortised cost using the effective interest method less any impairment. Impairment losses are
recognised in the consolidated income statement.
Financial assets at fair value through profit or loss are initially recognised at fair value, and transaction costs are recognised as
expenses in the consolidated income statement. Unrealised and realised gains and losses due to changes in the fair value are
recognised through profit or loss. Fair value is based on the quoted market price on the end date of the reporting period.
Financial liabilities are initially recognised in accounting at fair value and transaction costs related to them are recognised
as expenses in the consolidated income statement. Subsequently, financial liabilities except derivative liabilities at fair value
through profit or loss are measured at amortised cost using the effective interest method.
A financial asset is derecognised in the statement of financial position when the Group no longer has the contractual rights
to receive the cash flows or when it has substantially transferred the risks and income from the asset to outside the Group.
Liabilities are derecognised in the statement of financial position once the debt has extinguished.
ORION | Financial Statement documents 2022 | 81
Impairment
At the end of each balance sheet date, it is assessed whether there are any indications of impairment of financial instruments.
Impairments are estimated in two different ways, either based on the amount of expected credit losses in the next 12 months or
based on the amount of expected credit losses over the entire lifetime of the financial asset. As a rule, the used time period is
the next 12 months unless there are specific grounds for a significantly increased credit risk of a financial asset.
Criteria applied by the Group in stating that there is significantly increased credit risk:
• issuer’s or debtor’s considerable financial problems
• breach of contract terms
• high probability of bankruptcy or other financial restructuring of debtor
For trade receivables, the Group applies a simplified model based on the amount and due date distribution of overdue
receivables. Trade receivables do not include a significant financing component, and thus expected credit losses are
recognised over the entire lifetime of the financial asset. Historical credit loss experience is used as the basic information in the
provision matrix, and it is adjusted as needed with a future outlook estimate.
Expected credit losses are recognised in income statement, with the counter-item reducing the item in financial assets.
Recognition takes place at the next reporting date.
Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, bank deposits and assets in bank accounts, and liquid debt instruments.
Liquid debt instruments are short-term certificates of deposit and commercial paper with maturities initially of no more than
three months issued by banks and companies. The specification of cash and cash equivalents is presented in the note 6.5 Cash
and cash equivalents.
Money market investments that are fair value through profit or loss instruments with maturities initially of over three months and
no more than twelve months and liquid bond funds are regarded as cash and cash equivalents in the statement of cash flows.
Derivative contracts
Derivative contracts are classified as measured at fair value through profit or loss and are initially recognised at fair value on
the date the derivative contract is entered into and are subsequently remeasured at their fair value using the closing market
prices on the end date of the reporting period. Derivatives are presented under other receivables and liabilities in the balance
sheet. The Group does not apply hedge accounting to foreign exchange derivatives that hedge items in foreign currencies in
the statement of financial position or hedge highly probable forecast cash flows, even though they have been acquired for
hedging purposes in accordance with the Group’s treasury policy. The specification of derivate contracts is presented in the
note 6.7 Derivative contracts.
Both unrealised and realised gains and losses due to changes in the fair value of derivatives recorded through profit or loss are
recognised in the reporting period in which they are incurred through profit or loss under either other income and expenses or
finance income and expenses, depending on whether operational revenue or finance items have been hedged.
ORION | Financial Statement documents 2022 | 82
Financial assets and liabilities by category
2022 2021
EUR million, 31 Dec
Amortised cost
Fair value
through profit
and loss
Carrying
amount of
financial items Fair value
Carrying
amount of
financial items
Other investments 0.2 0.2 0.2 0.2
Other non-current receivables 0.2 0.2 0.2 0.3
Non-current assets total 0.2 0.2 0.3 0.3 0.5
Trade receivables 180.7 180.7 180.7 174.8
Other receivables 0.5 0.5 0.5 0.2
Derivative contracts 0.1 0.1 0.1 0.1
Cash and cash equivalents 332.6 332.6 332.7 216.7
Current assets total 513.9 0.1 514.0 514.1 391.8
Financial assets total 514.0 0.3 514.3 514.4 392.3
Non-current interest-bearing liabilities 196.8 196.8 177.7 104.7
Other non-current liabilities 77.7 77.7 77.7 13.0
Non-current liabilities total 274.5 274.5 255.5 117.6
Trade payables 114.4 114.4 114.4 89.6
Other current liabilities 0.2 0.2 0.2 0.0
Current interest-bearing liabilities 17.2 17.2 17.2 3.8
Deferred purchase price and earn-out 9.1 9.1 9.1
Derivative contracts 0.3 0.3 0.3 0.1
Current liabilities total 131.8 9.4 141.2 141.2 93.5
Financial liabilities total 406.3 9.4 415.7 396.7 211.1
Derivative contracts are included in other receivables and other liabilities in the statement of financial position.
Fair value measurement and hierarchy
EUR million, 31 Dec 2022 Level 1 Level 2 Level 3 Total
Derivatives
Currency derivatives 0.1 0.1
Other investments
Shares and investments 0.2 0.2
Assets total 0.1 0.2 0.3
Deferred purchase price and earn-out -9.1 -9.1
Derivatives
Currency derivatives -0.3 -0.3
Liabilities total -0.3 -9.1 -9.4
EUR million, 31 Dec 2021 Level 1 Level 2 Level 3 Total
Derivatives
Currency derivatives
0.1 0.1
Other investments
Shares and investments
0.2 0.2
Assets total
0.1 0.2 0.3
Derivatives
Currency derivatives
-0.1 -0.1
Liabilities total
-0.1 -0.1
ORION | Financial Statement documents 2022 | 83
The fair value of level 1 financial instrument is based on quotations available in the active markets. The fair value of level 2
derivatives is based on the prices available in the markets. The fair value of level 3 financial instruments cannot be estimated
on the basis of data available in the markets.
The Group applies the principle of recognising transfers between levels of fair value hierarchy on the date on which the event
triggering the transfer occurred. No transfers between levels occured during the reporting period.
6.2 Financial risk management
The objective of the Group’s financial risk management is to decrease the negative effects of market and counterparty risks on
the Group’s profits and cash flows and to ensure sufficient liquidity.
The main principles for financial risk management are defined in the Group Treasury Policy approved by the Board of Directors
of the parent company or CEO of the parent company, and the Group Treasury is responsible for its implementation. Treasury
activities are centralised in the Group Treasury.
6.2.1 Market risk
The Group is exposed to market risks related to foreign currency exchange rate, market interest rate and electricity price.
6.2.1.1 Foreign currency exchange rate risk
The Group’s foreign currency exchange rate risk consists of transaction risk and translation risk.
Transaction risk
Transaction risk arises from operational items (such as sales and purchases) and financial items (such as loans, deposits and interest
flows) in foreign currency in the statement of financial position, and from forecast cash flows over the upcoming 12 months. Transaction
risk is monitored and hedged actively. In accordance with the Treasury Policy, items based on significant currencies in the statement of
financial position are normally hedged 90–105% and the forecast cash flows over the upcoming 12 months 0–50%. Currency derivatives
with maturities up to 12 months are used as hedging instruments.
The most significant currencies for the Group’s operational items are the US dollar, the Swedish krona, the Polish zloty, the Danish krone
and the Norwegian krone. As regards these currencies, no individual currency accounts for a significant portion of the overall position.
The position as regards these currencies is presented below.
EUR million, 31 Dec USD SEK PLN
Other
significant
currencies
Total
2022 2021
Net position in statement of
financial position 5.1 9.1 7.7 19.2 41.1 52.6
Forecast net position (12 months) 30.7 52.1 28.9 21.6 133.3 146.8
Net position, total 35.8 61.2 36.6 40.8 174.3 199.4
Currency derivatives for hedging -7.9 -9.8 -6.6 -4.5 -28.9 -35.3
Net open position total 27.9 51.4 29.9 36.3 145.5 164.1
The Group’s internal loans and deposits are denominated in the local currency of the subsidiary and the most significant ones
have been fully hedged with currency swaps.
The fair value changes of the currency derivatives are recognised through profit and loss in either other operating income and
expenses or finance income and expenses depending on whether, from an operational perspective, sales revenues or financial
assets and liabilities have been hedged. The fair value changes of the derivative contracts relating to milestone payments are
recognised in either sales revenues or operating income and expenses.
Translation risk
Translation risk arises from the equity of subsidiaries outside the eurozone. At 31 December 2022 the equity in these
subsidiaries totalled EUR 63.2 (2021: 63.2) million. The most significant translation risk arises from the British pound. This
translation position has not been hedged.
ORION | Financial Statement documents 2022 | 84
Sensitivity analysis
The effect of changes in foreign currency exchange rates on the Group’s results (before taxes) and equity at the reporting date
is presented below for the significant currencies. The assumption used in the sensitivity analysis is a +/- 10% change in the
exchange rates (foreign currency depreciates/appreciates by 10%) while other factors remain unchanged. In accordance with
IFRS 7, the sensitivity analysis includes only the financial assets and liabilities in the statement of financial position, and so the
analysis does not take into account the forecast upcoming 12-month foreign currency cash flow included in the position. The
potential translation position is not taken into account in the sensitivity analysis. In the case the Group is not adapting hedge
accounting, the changes of exchange rates are recognised directly in income statement.
Impact on profit
EUR million, 31 Dec 2022 2021
+/- 10% change in exchange rates -1.1/ 1.4 -1.6/1.9
6.2.1.2 Electricity price risk
The price risk refers to the risk resulting from changes in electricity market prices. The market price of electricity fluctuates
greatly due to weather conditions, hydrology and emissions trading, for example. The Group obtains its electricity through
deliveries that are mainly fixed-price contracts or tied to the spot price of the price area of Finland, and in the latter case is
therefore exposed to electricity price fluctuation. This price risk is not hedged.
6.2.1.3 Interest rate risk
Changes in interest rates affect the Group’s cash flow and results. At 31 December 2022, the Group’s interest-bearing liabilities
totalled EUR 213.9 (2021: 108.4) million, which comprise of long-term loans and lease liabilities. Of the loans from credit
institutions, 108.8 million euros are tied to the variable Euribor interest rate. The group’s exposure to rising market interest rates is
reduced by the fact that 104.9 (2021: 0.0) million euros of the group’s cash assets on 31 December 2022 have been invested in
short-term interest instruments.
The effect of the increase in the interest rate on the net interest expenses has been estimated with a sensitivity analysis, where
it is assumed that the interest rate will rise in 2023 by one percentage point (1%) from the interest rates priced at the balance
sheet date, other factors remaining the same. The effect on result before taxes would be EUR -0.6 (2021: 0.0) million. Lease
liabilities are not taken into account in the calculation.
6.2.2 Counterparty risk
Counterparty risk is realised when a counterparty to the Group does not fulfil its contractual obligations, resulting in non-
payment of funds to the Group. The maximum credit risk exposure at 31 December 2022 is the total of financial assets
less carrying amounts of derivatives in financial liabilities, which totalled EUR 513.8 (2021: 392.1) million (note 6.1 Financial
assets and liabilities by category). The main risks relate to trade receivables, cash and cash equivalents, and money market
investments.
The Group Treasury Policy defines the requirements for the creditworthiness of the financial institutions acting as counterparties
to Group companies. Limits have been set for counterparties on the basis of creditworthiness and solidity, and they are regularly
monitored and updated. The duration of money market investments is less than 12 months.
The Group Customer Credit Policy defines the basis for classifying customers and setting limits for them, and the ways
through which the credit risk is managed. Payment performance and the financial situation of customers are monitored, and
effective collection is regularly undertaken. Credit risk can be reduced by requiring advance payment as a payment term or a
letter of credit or a bank guarantee to secure the payment, or by using credit insurance. In the pharmaceutical industry, trade
receivables are typically generated by distributors representing different geographical areas. In certain countries, the Group
also sells directly to local hospitals. The 25 largest customers accounted for 73.0% of the trade receivables at 31 December
2022 (2021: 72.3%). The trade receivables are not considered to involve significant risk (note 3.7 Trade and other receivables).
Credit losses for the period recognised in income statement were EUR 0.2 (2021: -0.0) million.
6.2.3 Liquidity risk
The Group seeks to maintain a good liquidity position in all conditions. This is ensured by cash flows from operating activities
and cash and cash equivalents and other money market investments. The Group has EUR 100 million committed, undrawn
bank overdraft limits, which will mature in 2024. In addition, the Group has a EUR 100 million unconfirmed commercial paper
program from which no commercial papers had been issued on the reporting date.
ORION | Financial Statement documents 2022 | 85
The Group’s interest-bearing liabilities at 31 December 2022 were EUR 213.9 (2021: 108.4) million, which consisted of loans
of 188.2 million euros taken from European Investment Bank (EIB), bank loans transferred to the group in connection with
the acquisition of Inovet’s veterinary medicine business and lease contract liabilities. The average maturity for interest-
bearing liabilities excluding lease liabilities is 4.7 years (2021: 4.2 years). At 31 December 2022, the Group’s cash and cash
equivalents and money market investments, which decrease liquidity risk, totalled EUR 332.6 (2021: 216.7) million. To ensure the
Group’s liquidity, any surplus cash is invested mainly in short-term euro-denominated interest-bearing instruments with good
creditworthiness. An investment-specific limit is determined for each investment.
Forecast undiscounted cash flows of financial liabilities, interest payments and derivatives
EUR million, 31 Dec 2022 2023 2024 2025 2026 2027– Total
Repayments of loans 13.9 25.6 25.6 25.6 115.2 205.9
Repayments of lease liabilities 2.1 2.4 0.9 0.7 0.7 6.8
Interest payments 3.7 3.4 3.0 2.6 7.1 19.7
Cash flow total, interest-bearing financial liabilities 19.6 31.5 29.5 28.8 123.0 232.4
Trade payables 114.4 114.4
Other non-interest-bearing financial liabilities 0.2 0.2
Cash flow total, non-interest-bearing financial
liabilities 114.6 114.6
Derivative contracts, inflow 0.1 0.1
Derivative contracts, outflow -0.3 -0.3
Cash flow total, derivative contracts -0.1 -0.1
Cash flow total, all 134.1 31.5 29.5 28.8 123.0 346.9
EUR million, 31 Dec 2021 2022 2023 2024 2025 2026– Total
Repayments of loans 11.8 11.8 11.8 11.8 52.9 100.0
Repayments of lease liabilities 3.8 2.4 0.9 0.4 0.9 8.4
Interest payments 0.3 0.2 0.2 0.1 0.3 1.0
Cash flow total, interest-bearing financial liabilities 15.8 14.3 12.9 12.3 54.1 109.4
Trade payables 89.6 89.6
Other non-interest-bearing financial liabilities 0.0 0.0 0.0
Cash flow total, non-interest-bearing financial
liabilities 89.6 0.0 89.6
Derivative contracts, inflow 0.1 0.1
Derivative contracts, outflow -0.1 -0.1
Cash flow total, derivative contracts -0.0 -0.0
Cash flow total, all 105.4 14.3 12.9 12.3 54.1 199.0
Current market rates per contract are used for forecasts of interest payments on floating-rate loans.
6.2.4 Management of capital structure
The financial objectives of the Group include a capital structure related goal to maintain the equity ratio, i.e. equity in proportion
to total assets, at a level of at least 50%. This equity ratio is not the Company’s opinion of an optimal capital structure, but rather
part of an aggregate consideration of the Company’s growth and profitability targets and dividend policy.
The terms of credit limit agreements of the Company include covenants that specify that if the covenants are breached,
the lender optionally has the right to demand early repayment of the loan. The key figures used in calculation of covenants
are calculated in accordance with the formulas given in loan agreements. The following tables show the levels of financial
covenants specified in the terms of the loans and the corresponding values at 31 December 2022. Orion fulfilled these financial
covenants on 31 December 2022.
ORION | Financial Statement documents 2022 | 86
Financial covenants
Requirements
Group equity ratio >30%
Group interest-bearing net liabilities / EBITDA <3.0
Group equity ratio
31 Dec 2022 2021
Equity, EUR million 908.1 747.9
Equity and liabilities total minus advances received, EUR million 1,491.0 1,097.9
Equity ratio, % 60.9% 68.1%
Group interest-bearing net liabilities / Group EBITDA
EUR million, 31 Dec 2022 2021
Interest-bearing net liabilities -118.7 -108.3
EBITDA 487.1 289.1
Interest-bearing net liabilities / EBITDA -0.24 -0.37
6.3 Equity
Accounting policies
Ordinary shares are presented as share capital. Transaction costs directly due to issuance of new shares or options are
presented in equity including tax effects as a decrease in payments received.
Other reserves include reserve funds, expendable fund and reserve for invested unrestricted equity. Reserve funds are required
by local laws and part of restricted equity. The expendable fund and reserve for invested unrestricted equity are included in
distributable funds under the Finnish Limited Liability Companies Act.
Changes in share capital
A shares B shares Total
Share capital
EUR million
Total number of shares at 1 Jan 2021 35,122,793 106,011,485 141,134,278 92.2
Conversions of A shares to B shares in 1 Jan–31 Dec 2021 -309,587 309,587
Total number of shares at 31 Dec 2021 34,813,206 106,321,072 141,134,278 92.2
Conversions of A shares to B shares in 1 Jan–31 Dec 2022 -626,712 626,712
Total number of shares at 31 Dec 2022 34,186,494 106,947,784 141,134,278 92.2
Number of treasury shares at 31 Dec 2022 932,771 932,771
Total number of shares at 31 Dec 2022, excluding treasury shares 34,186,494 106,015,013 140,201,507
Total number of votes at 31 Dec 2022 excluding treasury shares 683,729,880 106,015,013 789,744,893
On 31 December 2022 Orion had a total of 141,134,278 (2021: 141,134,278) shares, of which 34,186,494 (2021: 34,813,206) were
A shares and 106,947,784 (2021: 106,321,072) B shares. The Group’s share capital was EUR 92,238,541.46 (2021: 92,238,541.46).
At the end of 2022 Orion held 932,771 (2021: 571,314) B shares as treasury shares. On 31 December 2022 the aggregate
number of votes conferred by the A and B shares was 789,744,893 (2021: 802,013,878) excluding treasury shares.
All shares issued have been paid in full.
Orion’s shares have no nominal value. The counter book value of the A and B shares is about EUR 0.65 per share.
ORION | Financial Statement documents 2022 | 87
Each A share entitles its holder to twenty (20) votes at General Meetings of Shareholders and each B share one (1) vote.
However, a shareholder cannot vote more than 1/20 of the aggregate number of votes from the different share classes
represented at the General Meetings of Shareholders. In addition, Orion and Orion Pension Fund do not have the right to vote at
Orion Corporation’s General Meetings of Shareholders.
Both share classes, A and B, confer equal rights to the Company’s assets and dividends.
The Articles of Association entitle shareholders to demand the conversion of their A shares to B shares within the limitation on
the maximum number of shares of a class. In 2022 total of 626,712 A shares were converted to B shares.
According to Orion’s Articles of Association, the minimum number of all shares in the Company is one (1) and the maximum
number is 1,000,000,000. A maximum number of 500,000,000 of the shares shall be A shares and a maximum number of
1,000,000,000 shares shall be B shares.
On 23 March 2022, the Annual General Meeting of Orion Corporation authorised the Board of Directors to decide on a share
issue by issuing new shares. The Board of Directors shall be entitled to decide on the issuance of no more than 14,000,000 new
Class B shares. The share issue authorisation shall be valid until the next Annual General Meeting of the Company.
The Annual General Meeting on 23 March 2022 authorised the Board of Directors also to decide on the acquisition of the
Company’s own shares and to decide on a share issue by conveying own shares. The Board of Directors shall be entitled to
decide on the acquisition of no more than 500,000 class B shares of the Company and to decide on the conveyance of no more
than 1,000,000 own Class B shares held by the Company. The authorisation to acquire own shares shall be valid for 18 months
and the authorisation to convey own shares shall be valid for five years from the decision of the Annual General Meeting.
The Board of Directors of Orion Corporation decided on 25 August 2022 on a share acquisition based on the authorisation by
the Annual General Meeting on 23 March 2022. Between 1 September and 19 September and 26 October and 4 November,
Orion acquired a total of 400,000 class B shares. After the acquisition the Board of Directors is still authorised to decide on the
acquisition of no more than 100,000 class B shares.
The Board of Directors is not authorised to increase the share capital or to issue bonds with warrants or convertible bonds or
stock options.
The Board of Directors proposes that a dividend of EUR 1.60 per share will be paid out, donation of EUR 0.4 million based on
the consolidated statement of financial position to be adopted for the financial year ended December 31, 2022, and that the
remaining part is carried forward in the retained earnings in unrestricted equity.
Other reserves
EUR million, 31 Dec 2022 2021
Reserve funds 1.9 1.9
Expendable fund 0.5 0.5
Reserve for invested unrestricted equity 0.9 0.9
Total 3.3 3.3
Translation differences
Translation differences include those arising from translation of the financial statements of foreign subsidiaries.
Dividends and other distribution of profits
A dividend of EUR 1.50 (2021: 1.50) per share were distributed in the 2022 financial year. In addition, donations of EUR 0.4 (2021:
0.4) million were distributed from profit funds.
ORION | Financial Statement documents 2022 | 88
6.4 Interest-bearing liabilities
Carrying
amount Fair value
Carrying
amount Fair value
EUR million, 31 Dec 2022 2022 2021 2021
Loans from credit institutions 192.0 173.0 100.0 98.8
Lease liabilities 4.7 4.7 4.7 4.7
Non-current liabilities total 196.8 177.7 104.7 103.5
Carrying
amount Fair value
Carrying
amount Fair value
EUR million, 31 Dec 2022 2022 2021 2021
Loans from credit institutions 13.8 13.8
Lease liabilities 3.4 3.4 3.8 3.8
Current liabilities total 17.2 17.2 3.8 3.8
The carrying value of lease liabilities can be considered as the fair value because of the short-term nature of the agreements.
The fair value of the loans have been determined by discounting the estimated cash flows to present value by using the rate
that would be prevailing for Group to withdraw loan at the end of the financial year.
6.5 Cash and cash equivalents
Carrying
amount Fair value
Carrying
amount Fair value
EUR million, 31 Dec 2022 2022 2021 2021
Cash and bank 227.7 227.7 216.7 216.7
Liquid money market investments 104.9 105.0
Total 332.6 332.7 216.7 216.7
Liquid money market investments included in cash and cash equivalents are bank deposits, certificates of deposit and
commercial paper with maturities of no more than three months on acquisition issued by banks and companies.
6.6 Other investments
Other investments, with asset value of EUR 0.2 (2021: 0.2) million at 31 December 2022, include mainly shares and investments
in unlisted companies. They are stated at cost because their fair value cannot be determined reliably.
6.7 Derivative contracts
Nominal values and maturity of currency derivatives
EUR million, 31 Dec 2022 2021
Currency forward contracts and currency swaps 39.3 30.4
Currency options 25.7 30.2
All derivatives have a maturity less than one year.
Fair values of non-hedge-accounting derivatives
2022 2021
EUR million, 31 Dec
Positive Negative Net Net
Currency forward contracts and currency swaps 0.1 -0.2 -0.2 -0.0
Currency options 0.1 -0.0 0.0 0.0
ORION | Financial Statement documents 2022 | 89
All derivatives are OTC derivatives, and market quotations at the end of the reporting period have been used for determining
their fair value. Derivatives measured at fair value have been reported in the consolidated statement of financial position on a
gross basis. Derivative contract terms agreed with banks allow netting in the event of payment default or bankruptcy, among
other things. At the end of the reporting period, after netting the counterparty risk to Orion was EUR 0.2 (2021: 0.0) million and to
counterparties EUR 0.0 (2021: 0.0) million.
6.8 Contingent liabilities and commitments
Accounting policies
A contingent liability is a potential liability based on previous events. It depends on the realisation of an uncertain future event
beyond the Group’s control. Contingent liabilities also include obligations that will most likely not lead to a payment or its size
cannot be reliably determined.
Contingencies for own liabilities
EUR million, 31 Dec 2022 2021
Guarantees 5.1 7.0
Other 0.3 0.3
Commitments
Orion has commitments for the acquisition of property, plant and equipment, which mainly concern existing factories and
premises in Finland.
Significant legal proceedings
Companies belonging to the Orion Group are parties to various legal disputes, which are not, however, considered to be
significant legal proceedings for the Group.
ORION | Financial Statement documents 2022 | 90
7 Other notes
7.1 Related party transactions
In the Orion Group, the related parties are deemed to include the parent company Orion Corporation, the subsidiaries and
associated and affiliated companies, the members of the Board of Directors of Orion Corporation, the members of the
Executive Management Board of the Orion Group, the immediate family members of these persons, the companies controlled
by these persons, and the Orion Pension Fund.
Related party transactions
The Group’s material related party transactions relate to pension contributions paid to the Orion Pension Fund and services
acquired from Lääkärikeskus Aava Oy. Services were purchased from Lääkärikeskus Aava Oy during the financial year 2022 for
EUR 0.3 (2021: 0.3) million. The Group’s debt to Lääkärikeskus Aava Oy at the end of the financial year 2022 was EUR 0.0 (2021:
0.0) million.
Management´s employment benefits
EUR million 2022 2021
Salaries and other short-term employment benefits 4.8 6.5
Share-based benefits 0.6 1.4
Post-employment benefits 0.4 0.5
Salaries and remuneration
1
EUR million 2022 2021
Timo Lappalainen, President and CEO (until 1 November 2022) 1.2 1.8
Liisa Hurme, President and CEO (from 1 November 2022) 0.1
Mikael Silvennoinen, Chairman 0.1 0.1
Hilpi Rautelin, Vice Chairman 0.1 0.1
Kari Jussi Aho 0.1 0.1
Maziar Mike Doustdar (from 23 March 2022) 0.1
Ari Lehtoranta 0.1 0.1
Veli-Matti Mattila 0.1 0.1
Eija Ronkainen 0.1 0.1
Karen Lykke Sørensen (from 23 March 2022) 0.1
Pia Kalsta (until 23 March 2022) 0.0 0.1
Timo Maasilta (until 23 March 2022) 0.0 0.1
Board of Directors, total 0.5 0.6
1
Exact figures are available in the Corporate Governance Statement, under Remuneration Report 2022.
The President and CEO´s pension is determined by the law applicable to employees from November 1, 2022 onwards.
During the financial year 2022 EUR 0.2 (2021: 0.2) million was recorded as expenses for the statutory pension and EUR 0.4
(2021: 0.7) million for the supplementary pension of the former President and CEO.
Loans, guarantees and other commitments to or on behalf of the related parties
Orion Corporation is the lender of an interest-bearing loan of EUR 0.3 (2021: 0.3) million to Hangon Puhdistamo Oy.
ORION | Financial Statement documents 2022 | 91
7.2 Auditor’s remuneration
EUR million 2022 2021
Auditing 0.3 0.3
Assignments under Auditing Act Section 1 Subsection 1 Paragraph 2 0.0 0.0
Tax consulting 0.0 0.0
Other services 0.1
Total 0.5 0.3
Audit firm KPMG Oy Ab is acting as principal auditor for Orion Group. KPMG has not charged any other than auditing services
in 2022 (2021: EUR 0.0 million).
Auditing fees to other auditing firms were EUR 0,0 (2021: 0,0) million.
ORION | Financial Statement documents 2022 | 92
7.3 Group companies
Group Parent company
31 Dec 2022 Ownership % Share of votes % Ownership % Share of votes %
Pharmaceuticals
Parent company Orion Corporation, Finland
Fermion Oy, Finland 100.00 100.00 100.00 100.00
FinOrion Pharma India Pvt. Ltd., India 100.00 100.00 95.00 95.00
Inovet IndochineCo., Ltd., Vietnam 100.00 100.00
Kiinteistö Oy Tonttuvainio, Finland 100.00 100.00 100.00 100.00
Laboratoires Biard S.A., France 100.00 100.00
Laboratoires Biové SAS, France 100.00 100.00
Lafeca BV, Belgium 100.00 100.00 100.00 100.00
OOO Orion Pharma, Russia 100.00 100.00
Orionfin, Unipessoal, Lda, Portugal 100.00 100.00 100.00 100.00
Orion Export Oy, Finland
1
100.00 100.00 100.00 100.00
Orion Pharma AB, Sweden 100.00 100.00 100.00 100.00
Orion Pharma AG, Switzerland 100.00 100.00 100.00 100.00
Orion Pharma A/S, Denmark 100.00 100.00 100.00 100.00
Orion Pharma AS, Norway 100.00 100.00 100.00 100.00
Orion Pharma (AUS) Pty Limited, Australia 100.00 100.00 100.00 100.00
Orion Pharma (Austria) GmbH, Austria 100.00 100.00 100.00 100.00
Orion Pharma BVBA, Belgium 100.00 100.00 100.00 100.00
Orion Pharma d.o.o., Slovenia 100.00 100.00 100.00 100.00
Orion Pharma East LLP, Kazakhstan 100.00 100.00 100.00 100.00
Orion Pharma GmbH, Germany 100.00 100.00 100.00 100.00
Orion Pharma Hellas, Pharmakeftiki Mepe, Greece 100.00 100.00 100.00 100.00
Orion Pharma Inc., USA
1
100.00 100.00 100.00 100.00
Orion Pharma (Ireland) Ltd., Ireland 100.00 100.00 100.00 100.00
Orion Pharma Kft., Hungary 100.00 100.00 100.00 100.00
Orion Pharma (MY) Sdn. Bhd., Malaysia 100.00 100.00 100.00 100.00
Orion Pharma (NZ) Limited, New Zealand 100.00 100.00 100.00 100.00
Orion Pharma Poland Sp. z o.o., Poland 100.00 100.00 100.00 100.00
Orion Pharma Romania S.R.L., Romania 100.00 100.00 100.00 100.00
Orion Pharma SA, France 100.00 100.00 100.00 100.00
Orion Pharma (SG) Pte. Ltd., Singapore 100.00 100.00 100.00 100.00
Orion Pharma S.L., Spain 100.00 100.00 100.00 100.00
Orion Pharma S.r.l., Italy 100.00 100.00 100.00 100.00
Orion Pharma s.r.o., Czech Republic 100.00 100.00 100.00 100.00
Orion Pharma s.r.o., Slovakia 100.00 100.00 100.00 100.00
Orion Pharma Thai Co, Ltd., Thailand 100.00 100.00 99.00 99.00
Orion Pharma (UK) Ltd., United Kingdom 100.00 100.00 100.00 100.00
OÜ Orion Pharma Eesti, Estonia 100.00 100.00 100.00 100.00
Saiph Therapeutics Oy, Finland
1
100.00 100.00 100.00 100.00
Snappertuna Holding Oy, Finland
1
100.00 100.00 100.00 100.00
TOV Orion Pharma Ukraine, Ukraine 100.00 100.00 95.00 95.00
Tuohilampi Holding Oy, Finland
1
100.00 100.00 100.00 100.00
UAB Orion Pharma, Lithuania 100.00 100.00 100.00 100.00
V.M.D. Állatgyógyászati Kft, Hungary 100.00 100.00
VMD NV, Belgium 100.00 100.00 100.00 100.00
1
These companies are not engaged in business activities.
There are no companies in which the Group’s ownership is 1/5 or more that have not been consolidated as associated
companies or subsidiaries.
7.4 Events after the end of reporting period
There have been no other events after the reporting period.
ORION | Financial Statement documents 2022 | 93
Parent company Orion corporation’s
financial statements (FAS)
EUR million Note 2022 2021
Net sales 1 1,171.3 912.8
Other operating income 2 11.1 12.6
Operating expenses 3, 4 -727.9 -657.5
Depreciation, amortisation and impairment 4 -32.5 -32.8
Operating profit 422.0 235.1
Finance income and expenses 5 10.5 11.4
Profit before extraordinary items, appropriations and taxes 432.5 246.5
Appropriations 6 1.5 4.5
Income tax expense 7 -85.1 -46.4
Profit for the period 348.9 204.7
Income statement
ORION | Financial Statement documents 2022 | 94
Balance sheet
Assets
EUR million, 31 Dec Note 2022 2021
Intangible rights 96.8 52.7
Other long-term expenditure 2.4 2.5
Intangible assets total 8 99.2 55.2
Land and water areas 4.0 4.0
Buildings and constructions 153.2 151.3
Machinery and equipment 80.3 78.3
Other tangible assets 1.5 1.7
Advance payments and construction in progress 31.9 21.8
Tangible assets total 9 270.9 257.1
Holdings in Group companies 159.1 67.2
Other investments 0.2 0.2
Investments total 10 159.3 67.4
Non-current assets total 529.4 379.7
Non-current receivables 11 0.2 0.3
Inventories 12 192.1 182.5
Trade receivables 13 145.8 152.1
Other current receivables 13 130.1 65.6
Liquid money market investments 14 104.9
Cash and bank 184.5 156.0
Current assets total 757.5 556.3
Assets total 1,287.0 936.2
Liabilities
EUR million, 31 Dec Note 2022 2021
Share capital 92.2 92.2
Expendable fund 0.5 0.5
Reserve for invested unrestricted equity 0.9 0.9
Retained earnings 240.0 264.5
Profit for the period 348.9 204.7
Shareholders' equity 15 682.6 562.8
Appropriations 16 105.5 101.0
Provisions 17 0.5 0.4
Loans from credit institutions 176.5 100.0
Other non-current liabilities 68.8
Non-current liabilities total 18 245.3 100.0
Trade payables 106.7 79.3
Other current liabilities 146.6 92.7
Current liabilities total 19 253.3 172.0
Liabilities total 1,287.0 936.2
ORION | Financial Statement documents 2022 | 95
Cash flow statement
EUR million 2022 2021
Operating profit 422.0 235.1
Depreciation, amortisation and impairment 32.5 32.8
Other adjustments -0.8 -4.4
Total adjustments to operating profit 31.7 28.4
Change in trade and other receivables -48.1 -25.3
Change in inventories -9.6 3.3
Change in trade and other payables 73.4 -22.9
Total change in working capital 15.7 -44.9
Interest and other financial expenses paid -3.9 -2.0
Dividends received 8.8 12.3
Interest and other financial income received 5.5 1.0
Income taxes paid -93.4 -37.6
Total net cash flow from operating activities 386.5 192.4
Investments in intangible assets -16.5 -33.1
Investments in tangible assets -39.7 -36.8
Sales of tangible assets 0.7 4.6
Investments in subsidiary shares -83.1 0.0
Sales of other investments 0.0
Repayments of loan receivables 0.1 0.1
Total net cash flow from investing activities -138.4 -65.1
Changes of current loans 16.8 -0.7
Proceeds of non-current loans 100.0
Repayments of non-current loans -11.8
Repurchase of treasury shares -17.9
Dividends paid and other distribution of profits -211.3 -211.2
Group contributions received 9.5 8.0
Total cash flow from financing activities -114.7 -203.9
Net change in cash and cash equivalents 133.4 -76.6
Cash and cash equivalents at 1 Jan
1
156.0 232.6
Net change in cash and cash equivalents 133.4 -76.6
Cash and cash equivalents at 31 Dec
1
289.4 156.0
1
Cash and cash equivalents include liquid money market investments with a very low fluctuation-in-value risk, as well as cash in
hand and at bank.
ORION | Financial Statement documents 2022 | 96
Parent company notes to the financial statements for
2022 (FAS)
Orion Corporation is the parent company of the Orion Group that is domiciled in Espoo. The Company’s business ID is 1999212-6.
The Orion Corporation’s first financial year was 1 July–31 December 2006, because the Company came into being on 1 July
2006 following the demerger of its predecessor Orion Group into the pharmaceuticals and diagnostics business and a
pharmaceutical wholesale and distribution business. Orion Corporation’s shares are listed on Nasdaq Helsinki. Trading in
Orion’s shares commenced on 3 July 2006.
Accounting policies
The financial statements of Orion Corporation are prepared in accordance with the Finnish Accountig Act, as well as other
regulations and guidelines set for the preparation of financial statement.
Net sales
Net sales include revenue from sale of goods and services adjusted for indirect taxes, discounts and foreign exchange
differences on sales in foreign currencies. Net sales also include milestone payments under contracts with collaboration
partners, which are paid by the collaboration partner as a contribution to cover the research and development expenses of a
product during the development phase and tied to certain milestones in research projects. In addition, net sales include royalties
from the product licensed out by the Group.
Revenue from sale of goods in recognised when the significant risks and rewards of ownership of the goods have been
transferred to the buyer. Revenue from services is recognised when the service has been rendered. Milestone payments are
recognised when the research and development project has progressed to a phase that, in accordance with an advance
agreement with the collaboration partner, triggers the partner’s obligation to pay its share. Royalties are recognised on an
accrual basis in accordance to the licensing agreements.
Foreign currency transactions
The revaluation of foreign currency receivables and liabilities is based on the exchange rates quoted by the European Central
Bank at the end of reporting period. Foreign exchange gains and losses from translation of the items are recognised in the
income statement. Foreign exchange gains and losses related to business operations are recognised as adjustments to sales
and purchases. Foreign exchange gains and losses related to financial receivables and liabilities in foreign currencies and
currency derivatives related to them are included in finance income and expenses.
Research and development expenses
Research and development expenses are entered as expenses during the financial year in which they are incurred.
Income taxes
Income taxes comprise the taxed based on taxable profit and tax adjustments to prior periods. The financial statement of the
parent company does not include recognition of the deferred tax assets or liabilities, but in the notes amount of deferred tax
assets and liabilities recognised to Group financial statements are presented. These deferred liabilities or assets are calculated
from material differences due to timing between the tax assessment and the financial statements, using the tax rate confirmed
at the time of the financial statements for subsequent years.
Non-current assets
The balance sheet values of intangible and tangible assets are based on acquisition costs, depreciated according to plan. The
depreciation according to plan is based on the useful lives of the assets, following the straight-line depreciation method.
The acquisition cost of the intangible and tangible assets includes assets with remaining useful life, as well as fully depreciated
non-current asst items that are sill in operative use. The corresponding policies are applied to the accumulated depreciation.
ORION | Financial Statement documents 2022 | 97
The useful lives of various asset categories are:
• intangible rights and other capitalised expenditure 5–10 years
• goodwill 5–20 years
• buildings and stuctures 20–40 years
• machinery, equipment and furniture 5–10 years
• vehicles 6 years
• other tangible assets 10 years
Other long-term expenditure items that generate or maintain income for three years or longer are capitalised and are normally
depreciated over five years.
Land and water areas and revaluations are not depreciated according to plan. The production and office facilities were
revalued in the Orion Group in the 1970s and 1980s. The revaluations are based on valuation of each asset separately.
Rental agreements
Payments related to rental agreements are recognised as rent expenses in income statement.
Inventories
Inventories are presented in the statement of financial position using the standard price for self-manufactured products, and for
purchased products using the weighted average cost method of variable costs incurred from procurement and manufacturing,
or if lower, the probable selling price or replacement cost.
Financial assets and liabilities and derivative contracts
Other investments, derivative financial instruments and part of securities are measured at fair value using an alternative
treatment allowed under the Finnish Accounting Act Chapter 5, Section 2a. Other loans and receivables and other financial
liabilities are measured at amortised cost.
Other investments include shares and investments. Liquid money market investments included in cash and cash equivalents
are bank deposits, certificates of deposit and commercial paper with maturities of no more than three months on acquisition
issued by banks and companies. The fair value is based on the prices available in the markets. Investments in unquoted shares
are measured at acquisition cost because their fair value cannot be measured using the fair value method.
Loans and receivables comprise cash and cash equivalents, loans granted and trade and other receivables. Other financial
liabilities include interest-bearing liabilities and trade and other payables.
Currency derivatives for hedging currency risk are measured at fair value using market prices on the reporting date. The fair
value of currency derivatives that hedge operative items is recognised in other operating income and expenses, whereas the
fair value of currency derivatives that hedge loans and receivables denominated in foreign currencies is recognised in the
finance income and expenses.
Share-based incentive plans
The share-based incentive plans for key employees approved by the Board of Directors includes the portion to be settled in
shares and the portion to be settled in cash. The portion to be settled in shares does not give rise to any entries affecting the
accounts. The rights relating to the portion to be settled in cash are valued at fair value at the balance sheet date and are
recognised as expense during the vesting period of the right. The estimate of the final number of shares and associated cash
payments is updated at each reporting date. Further information on share-based payments are given in the note 4 Operating
expenses, amortisation and impairment.
Pension arrangements
The pension security of the Company’s employees has been arranged through the Orion Pension Fund and pension assurance
companies. Supplementary pension security has been arranged through the pension fund for employees whose employment
began prior 25 June 1990 and continues until retirement. Supplementary pensions for some executives have also been
arranged through pension insurance companies. The pension liability of the Orion Pension Fund is covered in full.
Provisions
Commitments by the Company to contractual expenses that are unlikely to generate corresponding revenue are deducted from
income as provisons. Similarly, contractual losses that are likely to materialise are deducted from income.
ORION | Financial Statement documents 2022 | 98
1 Net sales
Net sales by business area
EUR million 2022 2021
Pharmaceuticals business 1,171.3 912.8
Total 1,171.3 912.8
Net sales by market area
EUR million 2022 2021
Finland 321.9 313.4
Scandinavia 123.5 127.8
Other Europe 294.6 300.6
North America 319.6 73.7
Other countries 111.7 97.3
Total 1,171.3 912.8
2 Other operating income
EUR million 2022 2021
Service charges received from Group companies 6.7 5.5
Gains on sales of property, plant and equipment and intangible assets 0.3 3.9
Rental income 2.1 2.2
Other operating income 2.0 0.9
Total 11.1 12.6
3 Change in provisions
EUR million 2022 2021
Change in provisions -0.0 0.1
Total, increase (-) or decrease (+) -0.0 0.1
ORION | Financial Statement documents 2022 | 99
4 Operating expenses, depreciation, amortisation and
impairment
Operating expenses
EUR million 2022 2021
Increase (-) or decrease (+) in stocks of finished goods or work in progress 0.4 11.0
Production for own use -2.5 -3.4
Raw materials and services
Purchases during the financial year 270.6 247.8
Increase (-) or decrease (+) in stocks -10.0 -7.7
External services 30.8 27.7
Total 291.4 267.8
Personnel expenses
Wages and salaries 135.9 125.2
Pension expenses 19.9 14.7
Share-based incentive plans 9.7 3.2
Other social security expenses 6.0 5.6
Total 171.5 148.7
Other operating expenses 267.1 233.4
Total operating expenses 727.9 657.5
Voluntary social security expenses are included in other operating expenses.
Auditor’s remuneration
EUR million 2022 2021
Auditing 0.1 0.1
Assignments under Auditing Act Section 1 Subsection 1 Paragraph 2 0.0 0.0
Tax consulting 0.0
Total 0.1 0.1
Depreciation, amortisation and impairment
EUR million 2022 2021
Depreciation and amortisation according to plan 32.1 32.2
Impairments 0.4 0.6
Total 32.5 32.8
More information of depreciation and amortisation by asset class for the financial year in notes 8–9.
Further information on depreciation according to the plan is presented in parent company accounting policies.
Average number of employees
2022 2021
Average number of employees during the financial year 2,293 2,285
ORION | Financial Statement documents 2022 | 100
Share-based payments
The Group has two share-based incentive plans in force for key persons of the Group.
The plan that commenced in 2022 includes three earning periods, which are the calendar years 2022–2024, 2023–2025 and 2024–2026.
The Board of Directors decides on the earnings criteria and on targets to be established for them at the beginning of each earning
period. One earning period, calendar years 2022–2024, commenced in 2022. The potential reward of the plan for the earning period
2022–2024 is based on achieving the Orion Group’s operating profit and net sales targets.
The target group of the plan consists of approximately 60 people. The total maximum amount of rewards to be paid on the basis of the
plan is 760,000 Orion Corporation class B shares and a cash payment corresponding to the value of the shares. The total maximum
amount includes a separate, so called reward for commitment part that the Board of Directors can use by a separate decision during
the years 2022–2026. The maximum amount of the reward for commitment is no more than 100,000 shares and a cash payment
corresponding to the value of the shares. By 31 December 2022, no Orion Corporation B shares had been paid as rewards under this
plan.
There are no restriction periods in the plan, as the duration of each earning period is three years. The Board of Directors may decide
to decrease the rewards to be paid to a key person if the limits set for the rewards to be paid from the plan for one calendar year are
exceeded.
The plan that commenced in 2019 includes five earning periods, which are the calendar years 2019, 2019–2020, 2019–2021, 2020–2022
and 2021–2023. The Board of Directors decided on the earnings criteria and on targets to be established for them at the beginning
of each earning period. Three earning periods, calendar year 2019, calendar years 2019–2020 and 2019–2021, commenced upon
implementation of the plan. One earning period, calendar years 2020–2022, commenced in 2020. One earning period, calendar years
2021–2023, commenced in 2021. The potential rewards of the plans for the earning periods commencing in 2019, 2020 and 2021 are
based on achieving the Orion Group’s operating profit and net sales targets.
The target group of the plan consists of approximately 50 people. The total maximum amount of rewards to be paid on the basis of the
plan is 700,000 Orion Corporation B shares and a cash payment corresponding to the value of the shares. The total maximum amount
includes a separate, so called reward for commitment part that the Board of Directors can use by a separate decision during the years
2019–2023. The maximum amount of the reward for commitment is no more than 100,000 shares and a cash payment corresponding to
the value of the shares. By 31 December 2022, a total of 152,674 B shares had been paid as rewards under this plan.
Under the plan, shares received based on one-year and two-year earning periods could not be transferred during the restricted period
determined in the plan. There is no restricted period for the three-year earning periods. The Board of Directors may decide to decrease
the rewards to be paid to a key person if the limits set for the Orion Group long-term incentive plan rewards for one calendar year are
exceeded.
The rewards under the plans shall be paid partly in the form of the Company’s B shares and partly in cash. Rewards under the plans
have been paid and potential future rewards, shall be paid as follows:
Earning period
Reward paid on /
potential reward to be paid in
2019 2 Mar 2020
2019–2020 1 Mar 2021
2019–2021 1 Mar 2022
2020–2022 2023
2021–2023 2024
2022–2024 2025
2023–2025 2026
2024–2026 2027
ORION | Financial Statement documents 2022 | 101
5 Finance income and expenses
EUR million 2022 2021
Income from other non-current investments
Dividend income from Group companies 8.8 12.3
Dividend income from other investments 0.0 0.0
Interest income from other companies 0.0 0.0
Other interest and finance income
Interest income from Group companies 0.2 0.1
Interest income from other companies 0.8 0.1
Revaluation result 0.0
Other finance income 4.9 0.9
Interest expenses and other finance expenses
Interest expenses to Group companies -0.1
Interest expenses to other companies -0.8 -0.8
Other finance expenses -3.4 -1.1
Total 10.5 11.4
6 Appropriations
EUR million 2022 2021
Change in cumulative accelerated depreciation, increase (-), decrease (+) -4.5 -5.0
Group contribution received 6.0 9.5
Total 1.5 4.5
7 Income taxes
EUR million 2022 2021
Current taxes 85.1 46.8
Adjustments for current tax of prior periods -0.0 -0.4
Total 85.1 46.4
Deferred tax liability and deferred tax asset
No deferred tax liability or deferred tax asset of the parent company has been recorded in the company’s balance sheet.
Deferred tax asset in Group
EUR million, 31.12 2022 2021
Provisions 0.1 0.1
Total 0.1 0.1
Deferred tax liability in Group
EUR million, 31.12 2022 2021
Appropriations 21.1 20.2
Revaluations 3.3 3.3
Total 24.4 23.5
ORION | Financial Statement documents 2022 | 102
8 Intangible assets
Intangible
rights Goodwill
Other capitalised
expenditure Total
EUR million 2022 2021 2022 2021 2022 2021 2022 2021
Acquisition cost at 1 January
1
197.7 168.5 68.3 68.3 56.4 56.4 322.4 293.1
Additions 49.3 32.4 0.6 1.1 49.9 33.5
Disposals -0.0 -2.9 -0.0 -1.3 -0.0 -4.1
Reclassifications 0.2 -0.3 0.1 0.3 0.3 -0.1
Acquisition cost at 31 December 247.2 197.7 68.3 68.3 57.1 56.4 372.5 322.4
Accumulated amortisation and impairment at
1 January
1
-144.9 -141.9 -68.3 -68.3 -54.0 -53.8 -267.2 -264.0
Accumulated amortisation on disposals 0.0 2.9 1.2 0.0 4.1
Amortisation -5.0 -5.3 -0.7 -1.4 -5.7 -6.8
Impairment -0.4 -0.6 -0.4 -0.6
Accumulated amortisation and impairment at
31 December -150.4 -144.9 -68.3 -68.3 -54.7 -54.0 -273.3 -267.2
Book value at 1 January 52.7 26.6 2.5 2.6 55.2 29.2
Book value at 31 December 96.8 52.7 2.4 2.5 99.1 55.2
Accumulated difference between total and planned
amortisation at 1 January 2.4 2.6 0.4 0.4 2.8 3.1
Change in cumulative accelerated amortisation,
increase (+) or decrease (-) -0.0 -0.3 0.0 -0.0 0.0 -0.3
Accumulated difference at 31 December 2.4 2.4 0.5 0.4 2.8 2.8
1
Initial values include fixed asset items with remaining useful life and fully depreciated asset items still in operational use.
Accumulated depreciation is calculated in the corresponding way.
ORION | Financial Statement documents 2022 | 103
9 Tangible assets
Land and
water
Buildings and
structures
Machinery and
equipment
Other
tangible assets
Advance
payments and
construction
in progress Total
EUR million 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Acquisition cost at 1 January
1
4.0 4.2 319.4 307.3 280.2 285.1 3.9 3.3 21.8 17.0 629.3 616.9
Additions 4.8 8.8 12.2 12.3 0.0 0.0 24.2 15.3 41.2 36.4
Disposals -0.2 -0.8 -0.2 -6.6 -23.7 -0.2 -0.0 -7.5 -24.1
Reclassifications 7.4 3.5 6.3 6.4 0.0 0.5 -13.9 -10.4 -0.3 0.1
Acquisition cost at 31 December 4.0 4.0 330.8 319.4 292.0 280.2 3.9 3.9 31.9 21.8 662.6 629.3
Accumulated depreciation at
1 January
1
-168.1 -158.7 -201.9 -209.4 -2.2 -1.9 -372.2 -370.0
Accumulated depreciation on
disposals and transfers 0.6 0.2 6.3 23.1 6.8 23.3
Depreciation -10.1 -9.7 -16.0 -15.6 -0.2 -0.2 -26.3 -25.5
Accumulated depreciation at
31 December -177.6 -168.1 -211.7 -201.9 -2.4 -2.2 -391.7 -372.2
Book value at 1 January 4.0 4.2 151.3 148.7 78.3 75.7 1.7 1.4 21.8 17.0 257.1 246.9
Book value at 31 December 4.0 4.0 153.2 151.3 80.3 78.3 1.5 1.7 31.9 21.8 270.9 257.1
Accumulated difference between
total and planned depreciation at
1 January 45.5 44.7 52.6 48.2 0.1 0.1 98.2 92.9
Change in cumulative accelerated
depreciation, increase (+) or
decrease (-) -0.3 0.9 4.7 4.4 -0.0 0.0 4.5 5.2
Accumulated difference at
31 December 45.3 45.5 57.3 52.6 0.1 0.1 102.7 98.2
1
Initial values include fixed asset items with remaining useful life and fully depreciated asset items still in operational use.
Accumulated depreciation is calculated in the corresponding way.
The book value of production machines and equipment at 31 December 2022 was EUR 48.6 (2021: 49.4) million. The
revaluation included in the acquisition cost of buildings EUR 16.5 (2021: 16.5) million.
10 Investments
Holdings in
Group companies
Other shares
and equity
Receivables from
subsidiaries Total
EUR million 2022 2021 2022 2021 2022 2021 2022 2021
Acquisition cost at 1 January 107.3 107.3 0.2 0.2 107.5 107.5
Additions 91.9 91.9
Disposals -0.0 -0.0 -0.0 -0.1 -0.0
Acquisition cost at 31 December 199.2 107.3 0.2 0.2 -0.0 199.3 107.5
Accumulated impairment at 1 January -40.0 -40.0 -40.0 -40.0
Accumulated impairment at
31 December -40.0 -40.0 -40.0 -40.0
Book value at 1 January 67.2 67.2 0.2 0.2 67.4 67.5
Book value at 31 December 159.2 67.2 0.2 0.2 -0.0 159.3 67.4
ORION | Financial Statement documents 2022 | 104
11 Non-current receivables
EUR million, 31 Dec 2022 2021
Other receivables from Group companies 0.0 0.0
Loan receivables from an associated company belonging to the Group 0.2 0.3
Total 0.2 0.3
12 Inventories
EUR million, 31 Dec 2022 2021
Raw materials and consumables 52.8 46.5
Work in progress 19.4 12.7
Finished products and goods 113.0 117.5
Other inventories 6.8 5.8
Total 192.1 182.5
13 Current receivables
EUR million, 31 Dec 2022 2021
Trade receivables 104.7 103.9
Receivables from Group companies
Trade receivables 41.2 48.2
Loan receivables 82.3 27.7
Other receivables 0.2 0.0
Prepaid expenses and accrued income 8.7 15.0
Total 132.4 90.8
Loan receivables from an associated company belonging to the Group 0.1 0.1
Other loan receivables 0.2 0.0
Other receivables 4.0 3.9
Prepaid expenses and accrued income 34.7 18.9
Total 275.9 217.7
Specification of prepaid expenses and accrued income
EUR million, 31 Dec 2022 2021
Royalties 21.7 7.7
Service and maintenance fees 3.5 4.1
Price differences from sales and other sales accruals 3.3 3.1
Income tax receivables 2.9
Sales rights 1.3
Derivative contracts 0.1 0.1
Accrued interests 0.2 0.0
Other prepaid expenses and accrued income 2.9 2.7
Total 34.7 18.9
ORION | Financial Statement documents 2022 | 105
14 Liquid money market investments
EUR million, 31 Dec 2022 2021
Liquid money market investments 104.9
Total 104.9
Difference between market value and book value
EUR million, 31 Dec 2022 2021
Market value 105.0
Corresponding book value -104.9
Accrued interest from interest instruments included in prepayments and accrued income -0.1
Total -0.0
15 Shareholder’s equity
Restricted equity
EUR million 2022 2021
Share capital at 1 January 92.2 92.2
Share capital at 31 December 92.2 92.2
Restricted equity total at 31 December 92.2 92.2
Unrestricted equity
EUR million 2022 2021
Expendable fund at 1 January 0.5 0.5
Expendable fund at 31 December 0.5 0.5
Reserve for invested unrestricted equity at 1 January 0.9 0.9
Reserve for invested unrestricted equity at 31 December 0.9 0.9
Retained earnings at 1 January 469.2 475.7
By decision of Annual General Meeting
Dividends -210.9 -210.8
Donations -0.4 -0.4
Repurchase of treasury shares -17.9
Unpaid dividends 0.0
Profit for the period 348.9 204.7
Retained earnings at 31 December 588.9 469.2
Unrestricted equity total at 31 December 590.3 470.6
Dividends proposed by the Board of Directors are not recognised in the financial statements until they have been approved by
the Annual General Meeting.
ORION | Financial Statement documents 2022 | 106
Parent company share capital by share class
2022 2021
31 Dec number EUR number EUR
A shares (20 votes/share) 34,186,494 34,813,206
B shares (1 vote/share) 106,947,784 106,321,072
Total 141,134,278 92,238,541.46 141,134,278 92,238,541.46
The Articles of Association entitle shareholders to demand the conversion of their A shares to B shares within the limitation on
the maximum number of shares of a class. In 2022 a number of 626,712 A shares were converted to B shares.
16 Appropriations
EUR million, 31 Dec 2022 2021
Cumulative accelerated depreciation 105.5 101.0
Total 105.5 101.0
17 Provisions
EUR million, 31 Dec 2022 2021
Pension provisions 0.5 0.4
Total 0.5 0.4
18 Non-current liabilities
Interest-bearing liabilities
EUR million, 31 Dec 2022 2021
Loans from credit institutions 176.5 100.0
Total 176.5 100.0
Loans due later than five years
EUR million, 31 Dec 2022 2021
Loans from credit institutions 82.4
Total 82.4
Non-interest-bearing liabilities
EUR million, 31 Dec 2022 2021
Liabilities based on contracts 60.0
Earn out and interest accrual on deferred purchase price 8.8
Total 68.8
ORION | Financial Statement documents 2022 | 107
19 Current liabilities
EUR million, 31 Dec 2022 2021
Loans from credit institutions 11.8
Advances received 1.7 0.8
Trade payables 81.2 65.1
Liabilites to Group companies
Trade payables 25.5 14.2
Loans 23.7 6.6
Accrued liabilities and deferred income 3.1 1.8
Other liabilities 0.0
Total 52.3 22.6
Provisions 0.0
Other liabilities 13.8 13.3
Accrued liabilities and deferred income 92.6 70.3
Total 253.3 172.0
Specification of accrued liabilities and deferred income
EUR million, 31 Dec 2022 2021
Personnel expenses 49.7 34.5
Liabilities from licensing agreements 20.0
Research and development expenses 7.6 6.9
Price reductions 5.0 6.5
Accrued price adjustments related to sales and purchases 5.0 5.4
Royalties 1.2 2.5
Income tax liability 5.5
Derivative contracts 0.3 0.1
Accrued interests 0.2 0.0
Other accrued liabilities and deferred income 3.8 8.9
Total 92.6 70.3
Liabilities include
EUR million, 31 Dec 2022 2021
Non-current interest-bearing liabilities 176.5 100.0
Non-current non-interest-bearing liabilities 68.8
Current interest-bearing liabilities 35.5 6.6
Current non-interest-bearing liabilities 217.8 165.5
Total 498.5 272.0
20 Notes relating to members of administrative bodies
Salaries and remuneration paid to members of administrative bodies of the Company
EUR million 2022 2021
President and CEO and members of Board of Directors 1.8 2.4
No partial remuneration has been paid.
No loans have been granted to the members of administrative bodies.
Management pension commitments
The President and CEO´s pension is determined by the law applicable to employees from 1 November 2022 onwards.
In 2022 EUR 0.2 (2021: 0.2) million was recorded as expenses for the statutory pension of the former President and CEO.
ORION | Financial Statement documents 2022 | 108
21 Contingencies
Contingencies for own liabilities
EUR million, 31 Dec 2022 2021
Guarantees given 5.0 6.8
Total guarantees
EUR million, 31 Dec 2022 2021
Total guarantees 5.0 6.8
22 Liabilities and commitments
Lease agreements
EUR million, 31 Dec 2022 2021
Payments payable under lease agreements
within next 12 months 0.4 2.0
later than 12 months 0.5 1.7
Total 0.9 3.7
Lease agreements are mainly leasing agreements from 3 to 10 years and they don’t comprise redemption clause.
Other liabilities
EUR million, 31 Dec 2022 2021
Drug damage liability 0.3 0.3
VAT liability for real estate investments
The company is liable to review VAT deductions made for real estate investments completed in 2014–2022 if the use subject to
VAT decreases during the review period. The last review year is 2031 and the maximum liability is EUR 13.5 million.
23 Financial risks
The objective of the financial risk management is to decrease the negative effects of market and counterparty risks on the
Group’s profits and cash flows and to ensure sufficient liquidity.
The main principles for financial risk management are defined in the Group Treasury Policy approved by the Board of Directors
of the parent company or CEO of the parent company, and the Group Treasury is responsible for its implementation. Treasury
activities are centralised in the Group Treasury.
More information about the financial risks can be found from the Group’s Financial Statements.The main difference between
company’s and Group’s risk position is in the reported currency position, because (parent) company centrally hedges the
Group’s currency risk without implementing internal hedges separately with the subsidiaries.
ORION | Financial Statement documents 2022 | 109
24 Derivative contracts
Nominal values and maturity of currency derivatives
EUR million, 31 Dec 2022 2021
Currency forward contracts and currency swaps 39.3 30.4
Currency options 25.7 30.2
All derivatives have a maturity less than one year.
Fair values of non-hedge-accounting derivatives
2022 2021
EUR million, 31 Dec Positive Negative Net Net
Currency forward contracts and currency swaps 0.1 -0.2 -0.2 -0.0
Currency options 0.1 -0.0 0.0 0.0
Fair value measurement and hierarchy
EUR million, 31 Dec 2022 Level 1 Level 2 Level 3 Total
Derivatives
Currency derivatives 0.1 0.1
Other investments
Shares and investments 0.2 0.2
Assets total 0.1 0.2 0.3
Derivatives
Currency derivatives -0.3 -0.3
Liabilities total -0.3 -0.3
EUR million, 31 Dec 2021 Level 1 Level 2 Level 3 Total
Derivatives
Currency derivatives 0.1 0.1
Other investments
Shares and investments 0.2 0.2
Assets total 0.1 0.2 0.3
Derivatives
Currency derivatives -0.1 -0.1
Liabilities total -0.1 -0.1
The fair value of level 1 financial instrument is based on quotations available in the active markets. The fair value of level 2
derivatives is based on the prices available in the markets. The fair value of level 3 financial instruments cannot be estimated
on the basis of data available in the markets.
The Group applies the principle of recognising transfers between levels of fair value hierarchy on the date on which the event
triggering the transfer occurred. No transfers between levels occured during the reporting period.
25 Holdings in Group companies
See Note 7.3 Group companies in the notes to the consolidated financial statements for the parent company’s holdings in other
companies.
ORION | Financial Statement documents 2022 | 110
Proposal by the Orion Corporation
Board of Directors on use of profit
funds from the financial year
The parent company’s distributable funds are EUR 590,316,773.93, including EUR 348,926,255.92 of profit for the financial year.
The Board of Directors proposes that the distributable funds of the parent company be used as follows:
• distribution of EUR 1.60 of dividend per share. No dividend shall be paid on treasury shares held by
the Company on the record date for dividend payment. On the day when the profit distribution was
proposed, the number of shares conferring entitlement to receive dividend totaled 140,201,507, on
which the total dividend would be EUR 224,322,411.20
• donations to medical and other purposes of public interest as decided by the Board of Directors EUR 350,000.00
• retention in equity EUR 365,644,362.73
EUR 590,316,773.93
There have been no material changes in the Company’s financial position since the end of the financial year. The liquidity of
the Company is good and, in the opinion of the Board of Directors, the proposed profit distribution would not compromise the
liquidity of the Company.
ORION | Financial Statement documents 2022 | 111
Signatures for the Financial Statements
and Report by the Board of Directors
The Board of Directors submits these Financial Statements and the Report by the Board of Directors to the Annual General
Meeting of Shareholders for approval.
Espoo, 9 February 2023
Mikael Silvennoinen Hilpi Rautelin Kari Jussi Aho
Chairman Vice Chairman
Maziar Mike Doustdar Ari Lehtoranta Veli-Matti Mattila
Eija Ronkainen Karen Lykke Sørensen
Liisa Hurme
President and CEO
On auditor’s report has been issued today.
Espoo, 9 February 2023
KPMG OY AB
Kimmo Antonen
Authorised Public Accountant
ORION | Financial Statement documents 2022 | 112
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Orion Corporation (business identity code 1999212-6) for the year ended
31 December, 2022. The financial statements comprise the consolidated balance sheet, income statement, statement of
comprehensive income, statement of changes in equity, statement of cash flows and notes, including a summary of significant
accounting policies, as well as the parent company’s balance sheet, income statement, cash flow statement and notes.
In our opinion
• the consolidated financial statements give a true and fair view of the group’s financial position, financial performance and
cash flows in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU
• the financial statements give a true and fair view of the parent company’s financial performance and financial position in
accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with
statutory requirements.
Our opinion is consistent with the additional report submitted to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing
practice are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report.
We are independent of the parent company and of the group companies in accordance with the ethical requirements that are
applicable in Finland and are relevant to our audit, and we have fulfilled our other ethical responsibilities in accordance with
these requirements.
In our best knowledge and understanding, the non-audit services that we have provided to the parent company and group
companies are in compliance with laws and regulations applicable in Finland regarding these services, and we have not
provided any prohibited non-audit services referred to in Article 5(1) of regulation (EU) 537/2014. The non-audit services that we
have provided have been disclosed in note 7.2 to the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Materiality
The scope of our audit was influenced by our application of materiality. The materiality is determined based on our professional
judgement and is used to determine the nature, timing and extent of our audit procedures and to evaluate the effect of
identified misstatements on the financial statements as a whole. The level of materiality we set is based on our assessment
of the magnitude of misstatements that, individually or in aggregate, could reasonably be expected to have influence on the
economic decisions of the users of the financial statements. We have also taken into account misstatements and/or possible
misstatements that in our opinion are material for qualitative reasons for the users of the financial statements.
Auditor’s Report
To the Annual General Meeting of Orion Corporation
This document is an English translation of the Finnish auditor’s report. Only the Finnish version of the report is legally binding.
ORION | Financial Statement documents 2022 | 113
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period. These matters were addressed in the context of our audit of the financial statements as a
whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The significant risks of
material misstatement referred to in the EU Regulation No 537/2014 point (c) of Article 10(2) are included in the description of
key audit matters below.
We have also addressed the risk of management override of internal controls. This includes consideration of whether there was
evidence of management bias that represented a risk of material misstatement due to fraud.
The key audit matter How the matter was addressed in the audit
Revenue recognition (refer to no 2.1 Revenue from contracts with customers)
Both parent company’s net sales and consolidated net sales
comprise different revenue flows: product sales, revenue
from sales rights to products and revenue from clinical
phase research and development work undertaken with
collaboration
Net sales include both fixed and variable considerations.
Variable considerations relate to various discounts or
incentives in sales of goods or to conditional milestone
payments in collaboration agreements, among other things.
Thus, revenue recognition involves management judgement.
Due to analyses of different contract terms and conditions
associated with the choice of a revenue recognition method
and high level of management judgement involved, revenue
recognition is considered a key audit matter.
Our audit procedures included evaluation of the revenue
recognition principles applied by the Group and assessment of
their appropriateness by reference to IFRS standards.
We assessed the effectiveness of control environment and
application controls in respect of the main sales software and
the related user rights management.
We identified and assessed internal controls over invoicing
as well as tested their effectiveness. In addition we performed
substantive testing and analytical procedures based partly
on data analytics in order to assess the appropriateness of
revenue recognition and the accounting treatment of recording
revenue and the related expenses in the correct period.
We discussed with the management the revenue recognition
practices applied and decisions involving management
judgement which had a significant impact on revenue
recognition.
Furthermore, we considered the appropriateness of the
Group’s disclosures in respect of revenue recognition
principles and net sales.
ORION | Financial Statement documents 2022 | 114
The key audit matter How the matter was addressed in the audit
Inventories (refer to note 3.6 Inventories)
The inventories account for a significant amount
(approximately 36 %) of the total consolidated assets.
Pricing of individual inventory items is based on the
functionality of information systems and the accuracy of
product-specific calculations.
Inventories are valued at cost or, if lower, at net realisable or
replacement value.
Management judgement is used in determining the need
for impairment and assessing aged items in the inventories.
Due to the significance of the inventories and management
judgement relating to the valuation, inventories is considered
a key audit matter.
Our audit procedures included consideration of the valuation
principles applied by the Group and assessment of their
appropriateness based on IFRS standards.
We assessed the effectiveness of control environment
and application controls in respect of the main inventory
management software and the related user rights
management.
We participated in physical stock counts in selected locations
and assessed the appropriateness of stock count processes.
We performed data analysis to test the appropriateness of
pricing and the reliability of valuation calculations.
We assessed the sufficiency of impairment entries relating to
the inventories.
We considered the sufficiency of the Group’s disclosures in
respect of inventories and assessed their appropriateness.
ORION | Financial Statement documents 2022 | 115
Responsibilities of the Board of Directors and the Managing
Director for the Financial Statements
The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that
give a true and fair view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, and of
financial statements that give a true and fair view in accordance with the laws and regulations governing the preparation of
financial statements in Finland and comply with statutory requirements. The Board of Directors and the Managing Director are
also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for assessing the
parent company’s and the group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going
concern and using the going concern basis of accounting. The financial statements are prepared using the going concern
basis of accounting unless there is an intention to liquidate the parent company or the group or cease operations, or there is no
realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial
Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with good auditing practice will
always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of the financial statements.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional
skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and
perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide
a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the parent company’s or the
group’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related
disclosures made by management.
• Conclude on the appropriateness of the Board of Directors’ and the Managing Director’s use of the going concern basis of
accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions
that may cast significant doubt on the parent company’s or the group’s ability to continue as a going concern. If we conclude
that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the parent company
or the group to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether
the financial statements represent the underlying transactions and events so that the financial statements give a true and fair
view.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the
group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and
performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
ORION | Financial Statement documents 2022 | 116
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements
regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most
significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe
these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely
rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences
of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Other Reporting Requirements
Information on our audit engagement
We were first appointed as auditors by the Annual General Meeting on 20 March 2018, and our appointment represents a total
period of uninterrupted engagement of five years.
Other Information
The Board of Directors and the Managing Director are responsible for the other information. The other information comprises
the report of the Board of Directors. Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the above mentioned other information and,
in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge
obtained in the audit, or otherwise appears to be materially misstated. Our responsibility also includes considering whether the
report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
In our opinion, the information in the report of the Board of Directors is consistent with the information in the financial statements
and the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
If, based on the work we have performed, we conclude that there is a material misstatement of the report of the Board of
Directors, we are required to report that fact. We have nothing to report in this regard.
Other statements
We support that the financial statements should be adopted. The proposal by the Board of Directors regarding the use of the
profit shown in the balance sheet is in compliance with the Limited Liability Companies Act. We support that the Members of the
Board of Directors and the Managing Director should be discharged from liability for the financial period audited by us.
Espoo 9 February 2023
KPMG OY AB
Kimmo Antonen
Authorised Public Accountant, KHT
ORION | Financial Statement documents 2022 | 117
Independent Auditor’s Reasonable
Assurance Report on Orion Corporation’s
ESEF Financial Statements
To the Board of Directors of Orion Corporation
We have undertaken a reasonable assurance engagement in respect of whether the consolidated financial statements for the
year ended 31 December, 2022 included in the digital financial statements 74370029VAHCXDR7B745-2022-12-31-en.zip of
Orion Corporation (Business ID 1999212-6) have been marked up with iXBRL markups in accordance with the requirements of
Article 4 of EU Delegated Regulation 2018/815 (ESEF RTS).
The Responsibility of the Board of Directors and
Managing Director
The Board of Directors and Managing Director are responsible for preparing the report of the Board of Directors and financial
statements (ESEF financial statements) that comply with the requirements of ESEF RTS. This responsibility includes:
• preparation of ESEF financial statements in XHTML format in accordance with Article 3 of the ESEF RTS
• marking up the primary statements and the notes to the consolidated financial statements, and the company identification
data included in the ESEF financial statements with iXBRL tags in accordance with Article 4 of the ESEF RTS; and
• ensuring consistency between ESEF financial statements and audited financial statements.
The Board of Directors and the Managing Director are also responsible for such internal control as they deem necessary to
prepare the ESEF financial statements in accordance with the requirements of the ESEF RTS.
Auditor’s Independence and Quality Management
We are independent of the company in accordance with the ethical requirements applicable in Finland, which apply to the
engagement we have performed, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
The auditor applies International Standard on Quality Management ISQM 1, which requires the firm to design, implement and
operate a system of quality management including policies or procedures regarding compliance with ethical requirements,
professional standards and applicable legal and regulations requirements.
Auditor’s Responsibility
In accordance with the Engagement Letter our responsibility is to express an opinion on whether the marking up of the
consolidated financial statements included in the ESEF financial statements comply in all material respects with the Article 4 of
the ESEF RTS. We conducted our reasonable assurance engagement in accordance with International Standard on Assurance
Engagements 3000.
The engagement involves procedures to obtain evidence whether;
• the primary statements of the consolidated financial statements included in the ESEF financial statements are, in all material
respects, marked up with iXBRL tags in accordance with Article 4 of the ESEF RTS, and;
• whether the notes to the consolidated financial statements and the company identification data included in the ESEF financial
statements data, have been marked up, in all material respects, with iXBRL tags in accordance with Article 4 of the ESEF RTS;
and
• whether the ESEF financial statements and the audited financial statements are consistent with each other.
The nature, timing and the extent of procedures selected depend on practitioner’s judgement. This includes the assessment of the
risks of material departures from the requirements set out in the ESEF RTS, whether due to fraud or error.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
ORION | Financial Statement documents 2022 | 118
Opinion
In our opinion, the primary statements of the consolidated financial statements, the notes to the consolidated financial
statements and the company identification data included in the ESEF financial statements of Orion Corporation identified as
74370029VAHCXDR7B745-2022-12-31-en.zip for the year ended 31 December, 2022 are, in all material respects, marked up in
compliance with the ESEF Regulatory Technical Standard.
Our audit opinion on the audit of the consolidated financial statements of Orion Corporation for the year ended 31 December,
2022 is set out in our Auditor’s Report dated 9 February, 2023. In this report, we do not express any audit opinion or other
assurance conclusion on the consolidated financial statements.
Helsinki 27 February, 2023
KPMG OY AB
Kimmo Antonen
Authorised Public Accountant, KHT
ORION | Financial Statement documents 2022 | 119
Key events in 2022
Key events in 2022
May
Orion announced
that in the future, the
company will invest
in the research and
development of new
proprietary drugs in
two therapy areas:
oncology and pain.
February
Orion’s collaboration
partner Bayer upgraded
estimate on Nubeqa®’s
peak sales potential.
February
First results from the ARASENS
trial presented at the 2022 ASCO GU Cancers
Symposium and simultaneously published in The
New England Journal of Medicine.
June
Orion acquired animal
health company VMD
(Inovet)
May
Orion entered into
exclusive agreement with
Jemincare for novel
non-opioid drug
candidate for the
treatment of pain.
April
Liisa Hurme
was appointed
President and CEO of
Orion Corporation as of
1 November 2022.
ORION | Financial Statement documents 2022 | 120
August
U.S. FDA approved
additional indication
of darolutamide in
combination with
docetaxel for the
treatment of metastatic
hormone-sensitive
prostate cancer
(mHSPC).
July
Orion upgraded full-
year outlook for 2022
following the USD 290
million upfront payment
regarding ODM-208
agreement.
September
Juhani Kankaanpää
was appointed as
Senior Vice President,
Global Operations, and
member of the Executive
Management Board of
Orion Group as of
1 November
2022.
November
Liisa Hurme started as
the President and CEO of
Orion Corporation.
October
Orion announced
changes in Orion Group
Executive Management
Board and new
organisational structure
as of 1 January 2023.
July
Orion and MSD announced global collaboration
for the development and commercialisation of
ODM-208, an investigational steroid synthesis
inhibitor for the treatment of metastatic
castration-resistant prostate cancer.
Orion Corporation
Orionintie 1, P.O. Box 65
FI–02101 Espoo, Finland
Phone: +358 10 4261
www.orion.fi/en
Follow Orion
in social media
74370029VAHCXDR7B7452022-01-012022-12-3174370029VAHCXDR7B7452021-01-012021-12-3174370029VAHCXDR7B7452022-12-3174370029VAHCXDR7B7452021-12-3174370029VAHCXDR7B7452020-12-31ifrs-full:IssuedCapitalMember74370029VAHCXDR7B7452021-12-31ifrs-full:IssuedCapitalMember74370029VAHCXDR7B7452020-12-31ifrs-full:MiscellaneousOtherReservesMember74370029VAHCXDR7B7452021-01-012021-12-31ifrs-full:MiscellaneousOtherReservesMember74370029VAHCXDR7B7452021-12-31ifrs-full:MiscellaneousOtherReservesMember74370029VAHCXDR7B7452020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember74370029VAHCXDR7B7452021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember74370029VAHCXDR7B7452021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember74370029VAHCXDR7B7452020-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember74370029VAHCXDR7B7452021-01-012021-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember74370029VAHCXDR7B7452021-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember74370029VAHCXDR7B7452020-12-31ifrs-full:TreasurySharesMember74370029VAHCXDR7B7452021-01-012021-12-31ifrs-full:TreasurySharesMember74370029VAHCXDR7B7452021-12-31ifrs-full:TreasurySharesMember74370029VAHCXDR7B7452020-12-31ifrs-full:RetainedEarningsMember74370029VAHCXDR7B7452021-01-012021-12-31ifrs-full:RetainedEarningsMember74370029VAHCXDR7B7452021-12-31ifrs-full:RetainedEarningsMember74370029VAHCXDR7B7452020-12-31ORI:TreasurySharesReserveOfRemeasurementOfDefinedBenefitPlansAndRetainedEarningsMember74370029VAHCXDR7B7452021-01-012021-12-31ORI:TreasurySharesReserveOfRemeasurementOfDefinedBenefitPlansAndRetainedEarningsMember74370029VAHCXDR7B7452021-12-31ORI:TreasurySharesReserveOfRemeasurementOfDefinedBenefitPlansAndRetainedEarningsMember74370029VAHCXDR7B7452020-12-3174370029VAHCXDR7B7452022-12-31ifrs-full:IssuedCapitalMember74370029VAHCXDR7B7452022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember74370029VAHCXDR7B7452022-12-31ifrs-full:MiscellaneousOtherReservesMember74370029VAHCXDR7B7452022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember74370029VAHCXDR7B7452022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember74370029VAHCXDR7B7452022-01-012022-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember74370029VAHCXDR7B7452022-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember74370029VAHCXDR7B7452022-01-012022-12-31ifrs-full:TreasurySharesMember74370029VAHCXDR7B7452022-12-31ifrs-full:TreasurySharesMember74370029VAHCXDR7B7452022-01-012022-12-31ifrs-full:RetainedEarningsMember74370029VAHCXDR7B7452022-12-31ifrs-full:RetainedEarningsMember74370029VAHCXDR7B7452022-01-012022-12-31ORI:TreasurySharesReserveOfRemeasurementOfDefinedBenefitPlansAndRetainedEarningsMember74370029VAHCXDR7B7452022-12-31ORI:TreasurySharesReserveOfRemeasurementOfDefinedBenefitPlansAndRetainedEarningsMemberiso4217:EURiso4217:EURxbrli:shares