ANNUAL REPORT 2024
DOVRE GROUP IN BRIEF
We are the preferred partner for Industrial scale renewable energy
development and construction. Our project management solutions
support efficient cost management of complex projects. Together
with our clients, we actively build green energy and contribute to
an environmentally and socially sustainable future.
GROUP OVERVIEW
• In 2024, the Group’s estimated net sales were EUR 99.3 million, with
approximately 200 employees.
• The Group’s parent company Dovre Group Plc is domiciled in Finland and listed
on Nasdaq Helsinki (symbol DOV1V).
3
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
1. DOVRE GROUP
Business areas 4
CEO’s review 6
Key figures 7
Dovre Group as an investment 8
2. REPORT OF THE BOARD OF DIRECTORS 10
Sustainability statement 17
3. SHARES AND SHAREHOLDERS 80
Key Figures by Share 84
Calculation of Key Indicators 85
4. CONSOLIDATED FINANCIAL
STATEMENTS, IFRS (*) 86
Consolidated Statement of
Comprehensive Income, IFRS 87
Consolidated Statement of Financial Position, IFRS 89
Consolidated Statement of Cash Flows, IFRS 90
Consolidated Statement of Changes
In Shareholders’ Equity, IFRS 91
Notes to the Consolidated Financial Statements, IFRS 92
1. General information 96
2. Accounting principles 96
3. Segment information 96
4. Acquisitions 97
5. Net sales 97
6. Other operating income 98
7. Material and services 98
8. Personnel 98
9. Depreciation and amortization 99
10. Other operating expenses 99
11. Financing income and expenses 99
12. Income tax 100
13. Earnings per share 101
14. Discontinued operations 102
15. Intangible assets 103
16. Goodwill 104
17. Tangible assets, leases 105
18. Leases 106
19. Inventories 106
20. Financial assets 107
21. Trade and other receivables 107
22. Shareholders’ equity 108
23. Share-based compensation 109
24. Provisions 109
25. Long-term financial liabilities 109
26. Short-term financial liabilities 110
27. Financial liabilities maturity breakdown 110
28. Trade and other liabilities 110
29. Changes in liabilities arising from
financing activities 111
30. Financial risk and capital structure
management 112
31. Commitments and contingent liabilities 114
32. Subsidiaries 114
33. Related party transactions 115
5. FINANCIAL STATEMENTS
OF THE PARENT COMPANY, FAS (*) 116
Dovre Group Plc’s Income Statement, FAS 117
Dovre Group Plc’s Balance Sheet, FAS 118
Dovre Group Plc’s Cash Flow Statement, FAS 119
Notes to Dovre Group Plc’s Financial Statements, FAS 120
INDEX
(*) PART OF THE AUDITED
FINANCIAL STATEMENTS
1. Accounting principles 120
2. Net sales 120
3. Other operating income 121
4. Material and services 121
5. Employee benefits expense 121
6. Depreciation and amortization 121
7. Other operating expenses 121
8. Financing income and expenses 122
9. Income taxes 122
10. Intangible assets 122
11. Tangible assets 123
12. Investments 123
13. Non-current receivables 124
14. Current receivables 124
15. Shareholders’ equity 125
16. Non-current liabilities 125
17. Current liabilities 125
18. Commitments and contingent liabilities 126
6. SIGNATURES FOR THE FINANCIAL
STATEMENTS (*) 127
7. AUDITOR’S REPORT 128
8. CORPORATE GOVERNANCE
STATEMENT 134
9. INVESTOR RELATIONS 143
4
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
BUSINESS AREAS
RENEWABLE ENERGY
Dovre Group’s Renewable Energy business segment
accounts for approximately 98% of the company’s revenue,
primarily driven by the Suvic sub-group. Suvic specializes
in the construction of large-scale wind and solar farms, as
well as energy-efficient heat recovery facilities. Renetec Oy,
established in 2023, focuses on the development of solar
park and energy storage projects.
PROJECT MANAGEMENT CONSULTING AND
VIRTUAL REALITY SOLUTIONS
Our consulting segment comprises Proha Oy and eSite.
Proha provides cost-effective project portfolio and indi-
vidual project management solutions, with experienced
consultants supporting clients in optimizing project man-
agement processes. eSite offers industrial virtualization
solutions, enabling remote site visits and detailed modifi-
cation and maintenance planning, thereby eliminating the
need for on-site presence at production facilities.
RENEWABLE
ENERGY
CONSULTING
5
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
SUSTAINABILITY AS A DRIVER FOR SUCCESS
The growing demand for green energy
solutions presents significant business
opportunities for Dovre Group. The energy
transition drives increased investments
in clean and sustainable energy systems
like wind and solar power, battery storage,
green hydrogen, as well as energy efficiency
initiatives. This trend will continue as climate
change advances.
Committed to Environmental, Social, and Governance principles,
we prioritize sustainability in every project, ensuring that our
solutions benefit not only the environment but also the com-
munities we serve.
• Suvic’s innovation in construction methodology mini
-
mizes CO
2
emissions from wind turbine foundations by
reducing the amount of concrete and heavy traffic on
site.
• In our projects, we prioritize subcontractors located near
the site to support local businesses and minimize emis
-
sions.
• Our industrial virtual reality solution eSite significantly
reduces the need for on-site visits and facilitates savings
in cost, emissions and downtime.
• Proha’s leading cost and resource management tools
drive efficiency and success in our customers’ complex
projects.
6
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CEO’S REVIEW 2024
The year 2024 marked a period of significant
transformation for Dovre Group, positioning the
company to move forward in 2025 with a clear
focus on renewable energy construction.
Dovre Group underwent significant transformation in 2024.
The strategic divestiture of our global Project Personnel busi
-
ness and Norwegian consulting unit to NYAB AB marked a
pivotal shift, aligning Dovre more closely with the growing
Nordic renewable energy sector.
Following the transaction’s completion in early January
2025, Dovre Group’s core businesses are now Suvic, special-
izing in renewable energy plant construction, and Renetec,
our developer of early-stage renewable energy projects.
Meanwhile, Proha continues to provide flexible, cost-man
-
agement-focused project management solutions, and eSite
remains integral, delivering virtual reality solutions for indus-
trial applications.
The Renewable Energy segment achieved strong commer-
cial growth, with a 37% revenue increase; however, operational
challenges significantly impacted profitability. Difficulties
across three projects resulted in substantial operational losses
for Suvic. Specifically, a Finnish solar park project initiated in
2023 experienced considerable budget overruns, leading to
an additional EUR 5.8 million loss recognized in April 2024,
alongside a revised profit forecast.
Furthermore, two Swedish wind farm projects launched
during the year resulted in an estimated total loss of EUR
18.7 million for Suvic’s Swedish subsidiary. This loss was fully
accounted for in 2024, despite project activities extending into
spring 2025. These losses stemmed from delayed site access,
subcontractor management challenges, and cumulative delays
forcing construction under adverse winter conditions.
Such operational challenges, particularly in new project
areas, have triggered a comprehensive review and enhance
-
ment of management practices, project budgeting, risk
management, and organizational structure. Suvic’s senior
management will be restructured to strengthen strategic deci-
sion-making and optimize the deployment of project exper-
tise. While we recognize the opportunities within the energy
transition, we will implement more rigorous risk management
practices in future.
Renetec, established in 2023, continued to develop its
high-quality solar project portfolio, initiating permitting pro-
cesses for multiple projects expected to reach construction
readiness in 2025.
We are also releasing our inaugural sustainability report
for 2024, detailing Dovre’s sustainability initiatives and high
-
lighting our environmental and social impact. Sustainability
and responsibility are fundamental to our operations and busi-
ness success. For example, Suvic’s innovative wind turbine
foundations reduce energy and material use and greenhouse
gas emissions, while eSite’s virtual solutions facilitate remote
facility upgrade planning.
Entering 2025, Dovre Group is strategically focused as a
renewable energy construction company. Our primary focus
will be on large-scale projects, demanding high-quality exe
-
cution and profitability. We will approach this mission with
a pragmatic mindset, leveraging and further developing our
core organizational capabilities.
Sanna Outa-Ollila
CEO
7
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
EUR THOUSAND IFRS 2024
ADJUSTED
IFRS 2023 IFRS 2022 IFRS 2021 IFRS 2020
Net sales 99.337 73.480 202.971 142.74 4 77.474
Change,% 35.2% n/a 42.2% 84.2% -6.8%
Operating result -21.816 1.118 8.467 6.069 2.351
% of net sales -22.0% 1.5% 4.2% 4.3% 3.0%
Result before tax -22.772 220 7.428 5.610 2.168
% of net sales -22.9% 0.3% 3.7% 3.9% 2.8%
Earnings for the shareholders of the parent company -8.266 4.061 5.152 3.667 1.643
% of net sales -8.3% 5.5% 2.5% 2.6% 2.1%
Return on equity,% -25.8% 11.4% 16.4% 14.0% 6.8%
Return on investment,% -43.9% 16.0% 20.5% 17.6% 7.9%
Equity-ratio,% 18.2% 42.5% 41.6% 40.8% 53.6%
Gearing,% 48.6% 3.1% -8.8% -3.7% -10.1%
Balance sheet total 91.999 87.986 82.499 69.647 44.497
Gross capital expenditure* 363 173 175 172 8
% of net sales 0.4% 0.2% 0.1% 0.1% 0.0%
Research and development 0 0 -101 -169 155
% of net sales 0.0% 0.0% 0.0% -0.1% 0.2%
Average number of personnel 152 70 779 796 629
Personnel at end of period 221 75 728 865 610
On November 20, 2024, Dovre Group Plc entered into an agreement to sell its Project Personnel (PP)
and Norwegian Consulting businesses to NYAB AB. As of the agreement date, these businesses were
classified as assets held for sale and are reported as discontinued operations in this annual report, in
accordance with IFRS 5. The 2023 income statement has been restated for comparability, while the 2023
balance sheet and related key figures remain unchanged.
* This includes investments in intangible and tangible assets, excluding right-of-use assets.
KEY FIGURES
8
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Dovre Group is committed to building a sus-
tainable future by delivering high-quality
renewable energy project development and
construction expertise to its customers.
The growing need to replace fossil fuels with
renewable energy sources is driving expan-
sion across our business areas.
OUR BUSINESS IS BUILT ON TECHNICAL
INNOVATION AND TRUST
Dovre Group specializes in renewable energy construction
contracting and project development, as well as project man-
agement and industrial virtualization solutions. Our innovative
approach and deep expertise are at the core of our business
model, enabling the company’s growth and development.
In renewable energy construction, we have earned our
clients’ trust through technical excellence and strong project
execution capabilities. Our advanced design solutions reduce
the environmental impact of wind farm construction while
delivering cost savings compared to traditional methods. Sim-
ilarly, our cost management-focused project management
solutions, along with expert services, ensure the successful
execution of various investment projects. Additionally, our
industrial virtualization solutions allow clients to remotely
visit production facilities, eliminating the need for travel.
Our long-term financial success relies not only on val-
ue-added expertise but also on the development of manage-
ment models, enhanced risk management, and long-standing,
trust-based relationships with both clients and employees.
SHORT-TERM STRATEGY FOCUSED ON
IMPROVING PROFITABILITY
Following recent challenges, our Renewable Energy business
segment will focus primarily on enhancing profitability. We
plan to achieve this by:
• Strengthening Suvic Oy’s management team
• Enhancing project organization reporting capabilities
• Emphasizing risk management throughout the entire
project lifecycle
Since subcontracting is an inherent part of our operations,
we mitigate cost-related risks by working with trusted sub
-
contractors, ensuring reliable supplier relationships. Our
technically superior project execution and strict cost control
will enable profitability growth and value creation for our
shareholders.
We anticipate that our subsidiary Renetec’s – founded
in 2023 – first solar park projects will achieve construction
readiness in 2025. Renetec aims to fund its future growth
through the sale of ready-to-build projects and is actively
engaging with prospective buyers for project implementation.
In the coming years, rising demand for energy and the
push to transition away from fossil fuels will spur investments
in both renewable energy projects and operational models
that minimize environmental impact. To address these chal-
lenges, eSite’s industrial virtualization solutions provide tools
that optimize production facility operations and maintenance
efficiency while reducing environmental footprints.
As we move forward, we remain committed to our strat
-
egy of building a sustainable future, with a strong focus on
improving business profitability.
DOVRE GROUP AS AN INVESTMENT
OPERATING ENVIRONMENT AND
COMPETITIVE ADVANTAGE
The renewable energy construction sector is highly competi-
tive, demanding both successful project acquisition and skilled
personnel retention. Our reputation for high-quality project exe
-
cution and unique technical solutions positions us as a trusted
partner and employer in Finland and Sweden. Our established
subcontractor network and experienced talent pool provide a
significant competitive advantage, especially in Finland.
However, the Swedish market still presents operational
risks, and our focus remains on mitigating these risks to suc-
cessfully implement our proven business model in Sweden as
well.
In early-stage renewable energy project development,
our competitive advantage lies in strategic and targeted land
acquisitions. We prioritize economically viable locations with
cost-efficient project implementation. Our projects are stra-
tegically located near major infrastructure and existing grid
connection points, typically on previously cultivated land, facil-
itating straightforward construction.
WHY INVEST IN DOVRE?
We are creating shareholder value by building sustainable busi-
nesses. The growth of the renewable energy market offers
substantial business opportunities for Dovre Group.
The global energy transition is driving significant invest-
ments in clean and sustainable solutions, including wind and
solar power, battery storage, green hydrogen, and energy effi
-
ciency.
Dovre Group possesses a proven track record of technical
expertise, with a history of delivering profitable projects. We
9
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
are confident that our strategic enhancements in business
management, project selection, and reporting will ensure
consistent profitability across all projects. This positions Dovre
Group to capitalize on the expanding renewable energy mar-
kets.
Dovre Group represents a sustainable investment choice,
with 98% of our revenue generated from renewable energy
projects. We remain committed to sustainable practices that
benefit both the environment and society.
Our Strengths:
• Established market presence and strong brand
recognition in the renewable energy sector.
• Demonstrated commitment to sustainability, with 98%
revenue derived from renewable energy.
• High customer satisfaction and strong client relation
-
ships.
• Robust partner and subcontractor network, minimizing
reliance on individual suppliers.
• Favourable megatrends supporting long-term industry
growth.
• Potential for significant profit margin expansion
through leadership and operational optimization.
10
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
REPORT OF THE BOARD
OF DIRECTORS
JAN. 1–DEC. 31, 2024
11
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
2. REPORT OF THE BOARD OF DIRECTORS 2024
KEY FINANCIAL FIGURES
EUR THOUSAND
IFRS
2024
IFRS
2023
IFRS
2022
Net sales 99.337 73.480 202.971
Change,% 35.2% n/a 42.2%
Operating result -21.816 1.118 8.467
% of net sales -22.0% 1.5% 4.2%
Result before tax -22.772 220 7.428
% of net sales -22.9% 0.3% 3.7%
Earnings for the shareholders of the parent company -8.266 4.061 5.152
% of net sales -8.3% 5.5% 2.5%
Return on equity,% -25.8% 11.4% 16.4%
Return on investment,% -43.9% 16.0% 20.5%
Equity-ratio,% 18.2% 42.5% 41.6%
Gearing,% 48.6% 3.1% -8.8%
Balance sheet total 91.999 87.986 82.499
Gross capital expenditure 363 173 175
% of net sales 0.4% 0.2% 0.1%
Research and development 0 0 -101
% of net sales 0.0% 0.0% 0.0%
Average number of personnel 152 70 779
Personnel at end of period 221 75 728
*The figures have been restated for 2024 and 2023 to reflect only continuing operations in
accordance with IFRS 5.
**Includes investments in intangible and tangible assets. The figure is presented excluding
right-of-use assets.
KEY FIGURES BY SHARE
EUR
IFRS
2024
IFRS
2023
IFRS
2022
Undiluted earnings per share attributable to owners
of the parent company (EUR) -0.078 0.038 0.049
Diluted earnings per share attributable to owners
of the parent company (EUR) -0.078 0.038 0.049
Undiluted earnings per share attributable to owners
of the parent company (EUR),
discontinued operations 0.036 0.044
Diluted earnings per share attributable to owners of
the parent company (EUR), discontinued operations 0.036 0.044
Undiluted equity per share (EUR) 0.25 0.35 0.32
Dividends EUR (1.000) 2,114 0 0
Dividend per share (EUR) 0.02 0.00 0.00
Dividend per earnings,% n/a 0.0% 0.0%
Effective dividend yield,% 8.8% 0.0% 0.0%
P/E ratio n/a 11.32 11.99
Highest share price (EUR) 0.47 0.66 0.80
Lowest share price (EUR) 0.21 0.35 0.54
Average share price (EUR) 0.34 0.50 0.64
Market capitalization (EUR million) 24.1 45.9 61.8
Value of traded shares (EUR million) 6.6 9.0 19.6
Shares traded,% 18.3% 17.0% 29.1%
Average number of shares:
Undiluted (1.000) 105.956 105.956 105.956
Diluted (1.000) 105.956 105.956 105.956
Number of shares at end of period (1.000) 105.956 105.956 105.956
Calculation formulas for key figures on page 85.
12
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
KEY EVENTS IN 2024
SIGNIFICANT STRUCTURAL CHANGE IN DOVRE GROUP
On November 20, 2024, Dovre Group Plc signed an agreement to sell its entire Project Personnel
(PP) business and Norwegian Consulting business to the Swedish company NYAB AB. The trans-
action required shareholder approval, and an extraordinary general meeting (EGM) was held
on December 16, 2024. The EGM approved the sale, which was completed on January 2, 2025.
From the signing date, the company classified the businesses involved in the transaction as
assets held for sale, and accordingly, they are reported in this annual report under discontinued
operations in compliance with IFRS 5. The income statement for the fiscal year 2023 has been
restated to ensure comparability; however, the balance sheet for fiscal year 2023 and related
key figures have not been restated.
The gain from the business divestment will be presented as a single-line item in the finan
-
cial statements for fiscal year 2025, following the result from continuing operations. Based
on the preliminary transaction price (EUR 35.3 million as disclosed on January 2, 2025), the
estimated gain, net of transaction-related costs, is approximately EUR 5.0 million. It should be
noted, however, that determination of the final transaction price remains ongoing at the time
of signing this financial statement.
NEW PROJECTS
On January 31, 2024, Suvic Oy’s Swedish subsidiary, Suvic AB, announced receiving a Notice
to Proceed for the construction of the Storhöjden wind farm. With this notice, the conditional
agreement for a 22-turbine wind park located in Kramfors municipality, previously announced
on December 20, 2023, was realized into a Balance-of-Plant (BoP) contract.
On April 5, 2024, Suvic Oy announced that its subsidiary Suvic AB received a Notice to
Proceed for the Vitberget wind farm. Vitberget’s 24-turbine wind farm is part of the High Coast
project, which also includes the Storhöjden wind farm. This project’s conditional agreement
was also announced on December 20, 2023.
On March 20, 2024, the joint venture of Tricon and Suvic announced the construction of
a heat pump facility in Espoo’s upcoming data center area, which will collect waste heat for
Fortum’s district heating network.
On December 13, 2024, Suvic announced a BoP contract for the Vinliden North and South
wind farms, located in Lycksele municipality in northern Sweden. The wind farms comprise a
total of 11 wind turbines, with four turbines at Vinliden North and seven turbines at Vinliden
South. The contract will be executed by Suvic Oy’s wholly-owned Swedish subsidiary, Suvic AB.
NET SALES
NET SALES IN JANUARY–DECEMBER
Dovre Group’s comparable net sales from January to December grew significantly by 35.2%
year-on-year, totaling EUR 99.3 (73.5) million. Renewable Energy’s net sales increased by 36.5%,
while Consulting’s net sales declined by 8.2%. The notable growth in Renewable Energy was
driven by the expansion of operations into the Swedish market.
Renewable Energy accounted for 98% (97%)* of net sales, while Consulting represented
2% (3%)*.
NET SALES BY REPORTING SEGMENT
EUR MILLION 1–12/2024
ADJUSTED
1–12/2023 CHANGE %
Renewable Energy 97.4 71.4 36.5
Consulting 1.9 2.1 -8.2
Group total 99.3 73.5 35.2
NET SALES BY MARKET AREA
EUR MILLION 1–12/2024
ADJUSTED
1–12/2023 CHANGE %
Finland 54.5 73.5 -25.8
Sweden 44.8 0
Group total 99.3 73.5 35.2
Dovre Group’s market areas are:
• Finland
• Sweden
*The figures in parentheses are comparison figures from the previous year.
13
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
PROFITABILITY
PROFITABILITY IN JANUARY–DECEMBER
The Group’s EBITDA was clearly negative at EUR -21.1 (1.3) million during the fiscal year. The
Group’s operating result was EUR -21.8 (1.1) million. Renewable Energy’s operating result was
EUR -21.1 (1.8) million, while Consulting reported an operating profit of EUR 0.3 (0.1) million.
The operating result for Other Operations was EUR -1.0 (-0.7) million.
The substantial losses in operations resulted from significant cost overruns in three sepa
-
rate projects managed by the Suvic subgroup. The first significant overrun occurred in spring
2024. The total loss of this project was EUR 9.2 million, of which EUR 3.4 million had already
been recorded in fiscal year 2023. Cost overruns in the other two projects occurred during the
final quarter in Sweden, resulting in recorded losses of approximately EUR 8.7 million and EUR
10 million, respectively. These two projects were not yet complete at year-end, but the losses
recorded in 2024 are expected to cover all costs required to complete them.
In 2024, Dovre’s other operating income amounted to EUR 0.0 (0.1) million. Materials and
services increased to EUR 104.1 (62.6) million. Personnel expenses rose by 74.2% to EUR 10.8
(6.2) million. In addition to business growth, the sharp increase in personnel expenses resulted
from the extensive use of services provided by the Group’s own staffing subsidiary, Suvic Force
Oy, established during the fiscal year, instead of external subcontractors in the Renewable
Energy segment. Other operating expenses grew to EUR 5.6 (3.4) million.
EBITDA
EUR MILLION 1–12/2024
ADJUSTED
1–12/2023 CHANGE %
Renewable Energy -20.4 2.0
Consulting 0.3 0.1 334.9
Other Functions -1.0 -0.7 -47.0
Group total -21.1 1.3
OPERATING PROFIT (EBIT)
EUR MILLION 1–12/2024
ADJUSTED
1–12/2023 CHANGE %
Renewable Energy -21.1 1.8
Consulting 0.3 0.1 398.4
Other Functions -1.0 -0.7 -47.0
Group total -21.8 1.1
Dovre’s result before taxes was EUR -22.8 (0.2) million in 2024, including financial items of
EUR -1.0 (-0.9) million.
The net result for the fiscal year was EUR -18.9 (4.6) million in 2024. The result attributable
to shareholders of the parent company was EUR -8.3 (4.1) million, and the share attributable
to non-controlling interests (the 49% minority shareholders in Suvic Oy) was EUR -10.7 (0.5)
million. Earnings per share for the Group were EUR -0.078 (0.038). Return on investment (ROI)
before taxes was -43,9% (16.0%).
FINANCE, CASH FLOW, AND INVESTMENTS
The Group’s total assets at the end of December 2024 were EUR 92.0 (88.0) million. Liquid
assets totaled EUR 2.5 (7.9) million. Additionally, the Group had unused overdraft facilities
amounting to EUR 3.2 million.
The Group’s equity stood at EUR 16.6 (37.4) million at the end of 2024. The equity ratio was
18.2% (42.5%), and gearing was 48.6% (3.1%). Interest-bearing liabilities amounted to EUR
10.6 (9.1) million, representing 11.6% (10.3%) of total equity and liabilities. Of the interest-bear
-
ing liabilities, EUR 8.8 (5.4) million were short-term and EUR 1.8 (3.7) million were long-term.
The Group’s net cash flow from operating activities in 2024 was EUR -4.4 (0.1) million,
including the positive impact of reduced working capital of EUR 17.7 million (compared to a
negative impact from increased working capital of EUR -5.0 million in the previous year). Net
cash flow from investments was EUR -1.3 (-0.2) million.
14
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Net cash flow from financing activities was EUR 6.5 (-3.0) million. Goodwill at the end of
the fiscal year was EUR 3.6 (20.3) million. There were no indications of impairment in asset
values. The significant reduction in goodwill was due to the classification of businesses sold on
January 2, 2025, as assets held for sale and discontinued operations, in accordance with IFRS 5.
ORDER BACKLOG
Dovre’s order backlog consists entirely of orders recognized by Suvic Oy, part of the Renew-
able Energy business group, based on the percentage-of-completion method. At the end of
the fiscal year, the order backlog stood at EUR 28.9 (49.2) million. Of this backlog, 96.6%, or
EUR 27.9 million, is expected to be recognized during the fiscal year 2025. Suvic’s ordinary
business operations and order backlog involve various contractual and subcontracting risks
depending on the scope and location of each project. These risks are managed through project
management practices at different project stages and through various guarantee and insurance
arrangements.
RESEARCH AND PRODUCT DEVELOPMENT
The Group had no research and development expenses during the fiscal year (0.0).
PERSONNEL
In 2024, the Group employed an average of 152 (70) people. Renewable Energy employed an
average of 134 (50) people, and Consulting employed 15 (18) people.
PERSONNEL AVERAGE 1–12/2024
ADJUSTED
1–12/2023 CHANGE %
Renewable Energy 134 50 168.0
Consulting 15 18 -16.7
Other Functions 3 2 50.0
Group total 152 70 117.1
At the end of 2024, Dovre Group employed 221 (75) people, of whom 205 (55) worked in
Renewable Energy, 13 (17) in Consulting and 3 (3) in other functions.
The Group’s personnel expenses in 2024 were EUR 10.8 (6.2) million. The share of salaries and
remuneration in personnel expenses was €8.4 million (€5.2 million).
COMPANY MANAGEMENT
There were changes in the Dovre Group management team during the financial year 2024.
Following the sale of the project personnel and Norwegian consulting businesses, Arve Jensen,
who had been the company’s CEO, transferred to the NYAB Group on the transaction date of
2 January 2025. After the Extraordinary General Meeting of Dovre Group Plc approved the
transaction on 16 December 2024, Sanna Outa-Ollila was appointed as the company’s acting
CEO in place of Arve Jensen, effective 17 December 2024.
At the end of 2024, the executive management of Dovre Group comprised Sanna Outa-Ollila
(Interim CEO), Stein Berntsen (Head of Consulting Business Area), and Hans Sten (CFO). Like
Arve Jensen, Stein Berntsen transitioned to the NYAB Group following the completion of the
transaction on January 2, 2025.
At the Extraordinary General Meeting of Dovre Group Plc on December 16, 2024, Svein
Stavelin, Ilari Koskelo, Antti Manninen, and Sanna Outa-Ollila were re-elected as members of
the Board. In its constitutive meeting, the Board re-elected Svein Stavelin as Chairman and
Ilari Koskelo as Vice Chairman.
15
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
SHARES, SHAREHOLDERS, AND OPTION RIGHTS
SHARE CAPITAL AND SHARE TRADING
There were no changes in Dovre Group’s share capital or number of shares during 2024. Dovre
Group’s share capital on 31 December 2024 was EUR 9.603.084,48 and the total number of
shares was 105.956.494. The average number of shares during the year was 105.956.494 shares.
In 2024, Dovre Group Plc’s share trading volume on Nasdaq Helsinki Ltd totalled approxi-
mately 19.5 (18.0) million shares, corresponding to a trading value of around EUR 6.6 (9.0) million.
The volume-weighted average trading price was EUR 0.34 (0.50) per share the lowest price was
0.21 (0.35) euros and the highest price was 0.47 (0.66) euros. The share price at year-end was
EUR 0.23 (0.43), resulting in a market capitalization of approximately EUR 24.2 (45.9) million.
Dovre Group Plc has one series of shares, with each share carrying one vote. Dovre Group
Plc shares are listed on Nasdaq Helsinki Oy.
OWN SHARES
Dovre Group neither acquired nor transferred treasury shares during 2024. At the end of
December 2024, Dovre Group Plc held a total of 236,725 treasury shares, corresponding to
0.22% of the total shares and votes of the company.
SHAREHOLDERS AND HOLDINGS OF THE BOARD OF DIRECTORS AND THE CEO
As of December 31, 2024, Dovre Group Plc had a total of 5.526 (6,013) registered shareholders,
including 8 (8) nominee-registered shareholders. Nominee-registered shareholders accounted
for 3.6% (5.1%) of the total shares at the end of December.
The shareholding of the members of the Board and the CEO, including shares held through
controlled entities and immediate family members living in the same household, totalled
8.540.145 (8.985.565) shares as of December 31, 2024, representing approximately 8.1%
(8.5%) of the total shares and votes. The company had no active stock option programs at
the end of the fiscal year.
No flagging notifications were made during the reporting period.
HOLDINGS OF BOARD OF DIRECTORS AND CEO ON DEC 31, 2024
NAME SHARES, PCS PERCENTAGE OF SHARES
Svein Stavelin (1) 446.268 0.4%
Ilari Koskelo (2) 7.505.000 7.1%
Sanna Outa-Ollila (3) 55.392 0.1%
Antti Manninen (4) 533.485 0.5%
Board members, total 8.540.145 8.1%
1) Svein Stavelin holds control in Stavelin Holding AS, which holds a total of 446.268 shares.
2) Ilari Koskelo holds control in Navdata Oy, which holds a total of 1.300.000 shares.
3) Sanna Outa-Ollila holds control in Atuo Oy, which holds a total of 39.392 shares.
4) Antti Manninen holds control in Amlax Oy, which holds a total of 300.000 shares and has signigicant
influence in Rio Group Oy, which holds a total of 100.000 shares.
SHAREHOLDER AGREEMENTS
Dovre Group Plc is not aware of any shareholder agreements relating to the ownership or use
of voting rights in the company.
OPTION RIGHTS AND INCENTIVE PROGRAMS
Executives covered by the long-term incentive program transferred to NYAB AB following
the completion of the transaction on January 2, 2025. No similar incentive programs remain
in the continuing operations of Dovre Group. The Group’s units continue to operate standard
incentive schemes, reviewed and updated annually.
16
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DECISIONS OF THE GENERAL MEETING AND BOARD
AUTHORIZATIONS
ANNUAL GENERAL MEETING, APRIL 4, 2024
The Annual General Meeting (AGM) of Dovre Group Plc held on April 4, 2024, approved the
company’s financial statements and consolidated financial statements for 2023 and discharged
the members of the Board of Directors and the CEO from liability for the financial year ended
December 31, 2023.
In accordance with the Board’s proposal, the AGM resolved to distribute a dividend of EUR
0.01 per share to shareholders registered in the shareholder register maintained by Euroclear
Finland Ltd on the dividend record date, April 8, 2024. The dividend was paid on April 15, 2024.
Additionally, the AGM resolved, in line with the Board’s amended proposal announced before
the meeting, to distribute an extra dividend of EUR 0.01 per share, which was paid on October
31, 2024.
The AGM approved the Remuneration Report for 2023 as proposed by the Board.
The AGM set the number of Board members at four (4). Svein Stavelin, Ilari Koskelo, Antti
Manninen, and Sanna Outa-Ollila were re-elected as members of the Board.
The AGM decided that the Chairman of the Board would receive annual compensation of
EUR 40,000, the Vice Chairman EUR 33,000, and each Board member EUR 25,000. Board
remuneration is paid in cash. Reasonable travel expenses are reimbursed separately.
The audit firm BDO Oy was elected as the company’s auditor, with Authorized Public Accoun-
tant Henrik Juth appointed as the principal auditor. Auditor fees will be paid according to
approved invoices.
The AGM authorized the Board of Directors of Dovre Group Plc to decide on acquiring the
company’s own shares and to decide on issuing, transferring, and/or granting special rights
referred to in Chapter 10, Section 1 of the Companies Act regarding the company’s own shares.
Both authorizations apply to a maximum of 10.100.000 shares, representing up to 9.5% of all
shares. These authorizations are valid until June 30, 2025, and replace all previous similar
authorizations.
The Board of Directors of Dovre Group Plc did not use the above-mentioned authorizations
during the reporting period.
EXTRAORDINARY GENERAL MEETING, DECEMBER 16, 2024
The Extraordinary General Meeting (EGM) was convened following the conditional agreement
signed with NYAB AB, announced on November 20, 2024. Under the agreement, Dovre would
sell its entire Project Personnel business and Norwegian Consulting business to NYAB AB for
an estimated price of EUR 34 million. The Board proposed to the EGM the approval and confir
-
mation of this business sale. Additionally, the Board proposed an amendment to the company’s
Articles of Association concerning the business area clause, as Dovre would no longer operate
in the project personnel field after the transaction.
The EGM confirmed and approved the sale of the businesses and approved the amendment
to the Articles of Association.
Records of the General Meetings are available on Dovre Group’s website at
www.dovregroup.com.
17
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
SUSTAINABILITY STATEMENT
2024
18
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ESRS 2 - GENERAL DISCLOSURES
1. BASIS FOR PREPARATION
GENERAL BASIS FOR PREPARATION OF THE SUSTAINABILITY STATEMENT (BP-1)
This Sustainability Statement has been prepared by Dovre Group in accordance with the Euro
-
pean Sustainability Reporting Standards (ESRS). It is a consolidated statement covering the
entire group. In compliance with the Corporate Sustainability Reporting Directive (CSRD), this
statement encompasses all business units and subsidiaries. This differs from the financial
report, which, in accordance with IFRS 5, reflects only the remaining company following the
sale of business operations.
After the disposal of Consultancy and Project Personnel Business Units, effective 2.1.2025,
Dovre Group will consist of Renetec Oy, Proha Oy, eSite and Suvic Oy. Where applicable, this
Sustainability Statement presents information separately for Suvic and the rest of Dovre.
Unless otherwise stated, metrics and data for Proha, Renetec, and eSite are included in the
overall Dovre figures. The term ‘Dovre Group’ refers to the entire consolidated group.
Dovre Group Plc
• Dovre Group Energy AS (Norway), ownership 100% (sold to NYAB)
• Dovre Canada Ltd, 100% (sold to NYAB)
• Dovre Group Inc. (USA), 100% (sold to NYAB)
• Dovre Group (Singapore) Pte Ltd, 100% (sold to NYAB), owning 100% of:
• Dovre Asia Pte Ltd (Singapore)
• Dovre Group Korea Ltd.
• Dovre Group Consulting AS (Norway), 100% (sold to NYAB)
• Proha Oy (owned 100% by Dovre Group Plc)
• Renetec Oy (owned 57% by Dovre Group Plc)
• (eSite is not a subsidiary but a business unit within Plc)
• Suvic Oy (owned 51% by Dovre Group Plc)
The value chain was integrated into the materiality assessment to evaluate impact significance.
Certain policies, such as the Supplier Code of Conduct, and actions, like emission calculations,
extend to the upstream value chain. The company has not omitted information corresponding
to intellectual property, know-how or the results of innovation.
DISCLOSURES IN RELATION TO SPECIFIC CIRCUMSTANCES (BP-2)
In this report, we have applied the recommended time horizons and used only accurate data
for quantitative metrics and monetary amounts, minimizing measurement uncertainty. Any
specific circumstances are reported alongside the relevant information.
This is the first sustainability report in accordance with the ESRS standard, so there are no
changes or corrections to previous reports. Section 4 includes a list of data points in accordance
with other EU legislation.
More details about Dovre Group’s Risk Management and Risk Assessment – for example the
followed risk assessment approach and prioritization methodology – related to the Financial
Reporting have been included as references in the Corporate Governance Statement.
Due to company restructuring, we have elected to report only mandatory information and
have utilized most of the applicable transitional provisions.
19
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
2. GOVERNANCE
THE ROLE OF THE ADMINISTRATIVE, MANAGEMENT, AND SUPERVISORY BODIES
(GOV-1)
The Board of Directors holds ultimate responsibility for sustainability at Dovre Group. A
cross-functional sustainability committee, led by the CEO, supports the integration of material
topics (E1, S1, S2, G1) into corporate strategy. The committee was also responsible for conducting
the Double Materiality Assessment.
Table 1: The composition and diversity of the administrative, management, and
supervisory bodies
DOVRE FEMALE MALE OTHER*
NOT
DISCLOSED
TOTAL
NUMBER TOTAL %
Board Members 1 3 0 0 4 100
Administrative Roles 37 19 0 0 56 100
Independent Board Members 1 3 0 0 4 100
SUVIC FEMALE MALE OTHER*
NOT
DISCLOSED
TOTAL
NUMBER TOTAL %
Board Members 1 4 0 0 5 100
Administrative Roles 5 9 0 0 14 100
Independent Board Members 1 1 0 0 0 0
TOTAL FEMALE MALE OTHER*
NOT
DISCLOSED
TOTAL
NUMBER TOTAL %
Board Members 2 7 0 0 9 100
Administrative Roles 42 28 0 0 70 100
Independent Board Members 2 4 0 0 4 100
Table 2: The Board’s gender diversity ratio
BOARD’S GENDER DIVERSITY RATIO FEMALE MALE OTHER* %
Dovre 1 3 0 25
Suvic 1 4 0 20
Tota l 2 7 0 28.6
The expertise and skills of administrative, management, and supervisory bodies on sustainability
matters is on average level. Each board member and the top management are responsible for
acquiring knowledge of material sustainability matters. Dovre Group uses external consultancy
to ensure appropriate planning and compliance when needed.
INFORMATION PROVIDED TO AND SUSTAINABILITY MATTERS ADDRESSED BY
THE UNDERTAKING’S ADMINISTRATIVE, MANAGEMENT AND SUPERVISORY
BODIES (GOV-2)
The Board regularly reviews sustainability performance, focusing on emissions reduction,
workforce diversity, and supply chain labor practices. Decisions are informed by stakeholder
feedback and aligned with the company’s strategic goals.
Dovre Group has established policies addressing climate action, employee well-being, and
ethical supply chain management. The Group’s Code of Conduct provides the overarching
ethical framework. Suvic supplements this with an HSEQ Policy, a Supplier Code of Conduct,
and a Data Security Policy. A grievance mechanism is in place, allowing stakeholders to report
concerns confidentially.
The overall roles of governing bodies, internal controls and monitoring are described in the
Corporate Governance Statement. In addition, the material impacts, risks, and opportunities
considered from the financial perspective by the Board of Directors can be found in the cor
-
porate governance statement and the financial statements.
INTEGRATION OF SUSTAINABILITY-RELATED PERFORMANCE IN INCENTIVE
SCHEMES (GOV-3)
Currently, no specific incentives related to sustainability matters are offered to members of
the administrative, management, and supervisory bodies.
STATEMENT ON DUE DILIGENCE (GOV-4)
Table 3: Elements of Due Diligence
CORE ELEMENTS OF DUE DILIGENCE
PARAGRAPHS IN
THE SUSTAINABILITY STATEMENT
a) Embedding due diligence in governance, strategy and business
model ESRS 2
b) Engaging with affected stakeholders in all key steps of the due
diligence ESRS 2
c) Identifying and assessing adverse impacts ESRS 2
d) Taking actions to address those adverse impacts ESRS 2.MDR-A, E1, S1, S2, G1
e) Tracking the effectiveness of these efforts and communicating
ESRS 2.MDR-M, ESRS 2.MDR-T,
E1, S1, S2, G1
20
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
RISK MANAGEMENT AND INTERNAL CONTROLS OVER SUSTAINABILITY
REPORTING (GOV-5)
Board members receive regular training on sustainability issues to ensure informed oversight
and effective decision-making. The Board has appointed one of its members as responsible for
sustainability reporting to ensure seamless collaboration between the Board and the sustain
-
ability team. An external partner has been engaged to support the knowhow of ESRS Standards.
Internal data collection practices have been established to provide accurate information.
The Board receives regular updates on progress made and provides the final oversight of the
sustainability statement process. The Sustainability Statement is created in close collaboration
between the external content producer, internal data gathering team and the management
team. Key risks in the reporting process include inadequate content and time management. To
mitigate these risks, external consultants oversee project execution, with regular meetings and
frequent communication with the auditor. Any issues identified during the reporting process
are promptly communicated to the Board of Directors.
21
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
3. STRATEGY
STRATEGY, BUSINESS MODEL AND VALUE CHAIN (SBM-1)
Until January 2025, Dovre Group was a global provider of project management services, oper
-
ating across three business areas: Project Personnel, Consulting, and Renewable Energy. With
offices in Canada, Finland, Norway, Singapore, Sweden, and the USA, Dovre Group employed
approximately 800 people worldwide. Dovre Group is listed on Nasdaq Helsinki (symbol: DOV1V).
Business Areas of Dovre Group
1. The Project Personnel business area has over 30 years of experience in providing skil
-
led project professionals for large-scale investment projects.
2. The Consulting business operates primarily in the Nordic countries and offers manage
-
ment and project management expertise, supporting the development and execution
of large investment projects. In addition, it provides project management software and
industrial reality capture solutions.
3. The Renewable Energy business area includes Dovre’s subsidiary, Suvic Oy: a company
specializing in the development of energy solutions, particularly wind and solar farm
projects and project management. Renetec Oy is a project development company focu
-
sing on industrial scale solar powerplant projects.
Dovre Group’s clients operate in various industries: Energy, Transportation, Buildings and
property, Power transmission, Carbon capture and storage, IT and telecom, Defense sector,
Health Care.
Table 4: Headcount of employees by geographical area in Dovre
GEOGRAPHICAL AREA NUMBER OF EMPLOYEES
DOVRE SUVIC TOTAL
North America 55 55
Europe 306 225 530
Asia-Pacific 129 129
Latin America
Africa
Other Regions 62 62
Tota l 552 225 777
Table 5: Breakdown of total revenue, as included in its financial statements, by
significant ESRS sectors
REVENUE
M€
SHARE OF
TOTAL
REVENUE (%)
REVENUE
M€
SHARE OF
TOTAL
REVENUE (%)
REVENUE
M€
SHARE OF
TOTAL
REVENUE (%)
ESRS SECTORS (DOVRE) DOVRE SUVIC TOTAL
Energy/oil and Gas 89 78% 46.200 51.4% 135.2 66.3%
Public 10 9% 29.428 32.8% 39.428 19.3%
Industry 11 10% 13.165 14.7% 24.165 11.9%
Other 4 3% 1.005 1.1% 5.005 2.5%
Total revenue 114 100% 89.799 100% 203.799 100%
Table 6: Revenue from Specific Sectors and Activities for Dovre
SECTORS REVENUE M€
Coal 0
Oil 71
Gas 18
Taxonomy-aligned economic activities related to fossil gas 0
Fossil Fuels (total) 0
Chemicals 0
Controversial Weapons 0
Tobacco Cultivation and Production 0
Other Significant Activities 0
The Project Personnel and Consultancy segments of Dovre Group derive net sales from the oil
and gas industry. Since Suvic does not operate in these sectors, the Group’s revenue profile will
significantly change after the sale of Project Personnel and Consultancy on January 2, 2025.
The Group’s strategy emphasizes expanding its Renewable Energy segment to align with
global sustainability trends and regulatory requirements. This strategic focus enhances resil
-
ience by tapping into the growing demand for renewable energy solutions, thereby addressing
climate-related risks and opportunities.
Dovre Group operates in a context where EU regulations and increasing client demand drive
the need for sustainable energy solutions. The company’s expansion into renewable energy
projects positions it to meet these evolving market and regulatory expectations.
For the strategic period spanning 2024–2027, the company has outlined three overarch
-
ing sustainability themes: Accelerating Energy Transition, Ensuring Ethical Value Chain, and
22
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Promoting Transparent Business Practices. These thematic pillars exemplify Dovre Group’s
dedication to fostering sustainability and ethical conduct within its operations. These themes
have also been identified as significant in the Double Materiality Assessment.
Dovre Group’s strategic focus is to increase services in sustainability related projects,
with Suvic playing a key role in advancing this objective. Dovre Group’s mission has been to
“support an environmentally and socially sustainable future”. Also, a strategic goal has been
to “Increase the relative size of services from renewable energy projects”. While other areas
of business have been central to the strategy, this has changed with the sale of the Norwegian
Consultancy business and the Project Personnel segment to NYAB.
The Group’s strategy integrates material impacts such as greenhouse gas emissions (E1)
and workforce well-being (S1) by investing in renewable energy projects and implementing
comprehensive employee development programs. Dovre plans to achieve its strategic objec-
tives by scaling renewable energy projects, enhancing workforce training, and strengthening
governance structures to oversee sustainability initiatives.
The sale of the Consultancy and Project Personnel Business Areas, effective January
2, 2025, will further solidify this strategic direction. From 2025, Dovre Group will focus on
renewable energy development and construction, comprising Suvic, Renetec, Proha, and eSite.
VALUE CHAIN DESCRIPTION
Dovre Group has operated with two distinct value chains, both of which are reflected in the
Sustainability Statement. The first value chain pertains to Dovre Group’s provision of personnel
and consultancy services across various industries. These services are primarily delivered on
clients’ premises and under clients’ supervision, resulting in minimal direct operational activities
for Dovre Group. The company’s operations are limited to a few offices, with associated assets
such as laptops, mobile phones, office equipment, and business travel.
The second value chain has evolved following the acquisition of Suvic and the founding of
Renetec. Suvic’s operations involve the use of raw materials, leading to a more complex value
chain compared to Dovre Group’s traditional consultancy services. This complexity necessitates
an adaptation in reporting requirements to accurately reflect the broader scope of activities
and their associated impacts. Consequently, Dovre Group and Suvic are presented as separate
entities in most reporting instances.
23
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
INTERESTS AND VIEWS OF STAKEHOLDERS (SBM-2)
AFFECTED STAKEHOLDERS USERS OF THE SUSTAINABILITY
STATEMENT
STAKEHOLDER INVOLVEMENT AND INTERACTION STAKEHOLDERS EXPECTATION AND TARGETS
Board of directors Senior Executives and Department Managers • Responsible for overall business performance and strategic initiatives
• Oversee specific functions within the company
Employees Annual questionnaire and feedback surveys,
Whistleblowing channel
• Interested in job security, career growth, and company performance
Local community Coordination with hunting clubs, village
associations and road associations related
to landscape, recreational values and zoning
when planning renewable energy sites
• Concerned about environmental impact, employment opportunities,
fair compensation and community development
• Interested in the environmental impact of Dovre Group’s projects.
Subcontractors (consultants and
project personnel)
Regular partnership discussions and coopera
-
tion development, specialists assisting in large
projects
• Focus on long-term, mutually beneficial relationships
Companies buying service in Europe in
different industries and Government
Agencies
Active discussions during sales and project
initiation and project end
• European clients need information on employee safety, satisfaction,
compensation and diversity
• Seek high-quality, cost-effective services and successful project outcomes
Shareholders and investors (individual
and institutional)
Annual general meeting and regular Investor
Relations
• Information on emissions
• Employee diversity and safety
• Interested in financial returns and company growth, risks and opportunities
regarding sustainability
Authorities and regulatory bodies
(Industry Regulators and Government
Agencies)
Direct communication and Information
requests from financial institutions and
auditors
• CSRD Compliant Annual Reporting
• Ensure compliance with industry standards and regulations
• Oversee legal and regulatory compliance
Financial Institutions (Pensions Funds,
Banks)
Reviewing and requesting information on ESG
issues
• Detailed information for investment and funding decisions
Labor Unions Workers' rights and participation in collective
agreements
• Visits on sites and ensuring safe working conditions
Partners (strategic Alliances: Other
consulting firms, technology part
-
ners, and service providers, academic
institutions)
Subcontractors, joint ventures • Collaboration with Dovre Group and Suvic on projects
• Partnering for research and development, as well as recruiting graduates
• Aim for successful collaborations and shared success in a compliant manner
Media and Public Relations (Industry
Publications and General Media)
Presentation of new projects in national news
(Dovre) and local news (Suvic)
• Report on Dovre Group’s projects and industry activities
• Business performance and environmental perspective
Professional Association and Industry
Bodies
Dovre Group participates in professional
bodies that set standards and offer networking
opportunities
• Research programs, evaluation criteria in procurement
• Increasing interest and collaboration in ESG topics
24
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
The Stakeholder Analysis prioritized stakeholders based on their direct impact on or influ-
ence by the company’s operations and sustainability goals. Our analysis identified employ
-
ees and investors as the most impacted stakeholders, given their direct reliance on Dovre’s
performance and ESG commitments. Local communities, subcontractors, regulators, labor
unions, media, and professional associations were also included due to their relevance to the
company’s activities and compliance needs. Stakeholders such as end consumers, NGOs, and
the general public were excluded as their connection to Dovre’s operations is indirect, with their
interests sufficiently represented in other ways like local community engagement and media.
This focused approach aligns with the CSRD framework and ensures meaningful engagement
with the most relevant groups.
A member of Dovre’s Board of Directors and representatives from some of the main share
-
holders actively participated in the DMA process in board meetings and provided feedback on
the assessment by email. Upon completion of the DMA process, we sought additional feedback
and comments from board members, including major shareholders and employees represen
-
tatives to validate the results.
During the materiality assessment process, we identified the interests and views of stake
-
holders. They are presented on the table above. The perspectives of the Board of Directors,
employees, and investors are particularly relevant to the company’s strategy and business
model.
MATERIAL IMPACTS, RISKS AND OPPORTUNITIES AND THEIR INTERACTION WITH
STRATEGY AND BUSINESS MODEL (SBM-3)
Dovre Group has assessed the material impacts, risks and opportunities as per ESRS Standards.
Based on the analysis of our business models and the nature of our diverse business areas, and
in alignment with EU Taxonomy Reporting, we have identified the most significant and material
themes for Dovre Group as follows: E1 (Climate Change), S1 (Own Workforce), S2 (Workers in
the Value Chain) and G1 (Governance).
In addition, we have identified several sub-topics and sub-sub-topics as material to our
operations, but not significant enough to be disclosed in the Sustainability Statement.
We have chosen the above-mentioned sustainability themes to be reported using the
following criteria: Relevance to the business, impact to the stakeholders, scale and scope,
remendability, the position in the value chain, and the ownership structure.
The adverse climate change impacts (E1) are largely attributable to Suvic’s operations in
wind and solar park construction, with negligible energy use from other Dovre entities. However,
we recognize significant business opportunities for Dovre Group in climate change mitigation,
driven by the industry-wide and societal transition to renewable energy.
Dovre Group specializes in consultancy and supplying project personnel to a diverse range
of clients. As such, its business model is heavily reliant on people and their well-being (S1 & S2).
The demanding nature of project work carries risks such as overtime, as well as health and
safety concerns. To mitigate personnel risks, Dovre Group offers competitive remuneration,
career growth opportunities, and secure employment. Additionally, the company engages
subcontractors whose working conditions align closely with those of its own workforce.
The disposal of Norwegian Consultancy and Project Personnel Business Areas on the
2.1.2025, will have implications for both sustainability impacts and the assessment of risks
and opportunities. A new Double Materiality Assessment will be conducted in 2025. However,
in the Double Materiality Assessment conducted in 2024, Suvic and Dovre were assessed
separately. The Impact Assessment, Risk and Opportunities as well as Emission Calculations
are also done separately.
While the opportunities created by Suvic’s renewable energy construction initiatives align
directly with the company’s strategy, some negative impacts, such as emissions, are inherent
consequences of the business model. These impacts span both immediate concerns, like energy
consumption, and longer-term effects on business growth.
In Suvic’s operations, a significant portion of the energy consumed by construction activi
-
ties and deliveries is derived from fossil fuels. Dovre’s project personnel and consultants work
mostly in clients’ premises; thus the environmental impact is low for Dovre. Transitioning to
alternative energy sources for construction machinery is unlikely in the short term. Additionally,
emissions from civil construction vehicles, transportation fleets, and generators contribute to
air pollution. These environmental impacts pose financial risks for Suvic, particularly in terms
of operating profit.
Although most material impacts occur within our own operations, Dovre Group also has
impacts across the upstream and downstream value chain. The identified material impacts
to the upstream value chain are Scope 3 emissions on Suvic’s operations and subcontractors
in both Suvic and Dovre operations. Given that Suvic operates exclusively as a constructor,
lacking ownership of wind and solar parks, and Dovre’s personnel are largely deployed at client
locations, we have not identified impacts within the downstream value chain. The business
25
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
opportunities and risks on the other hand are more closely related to the clients’ needs, stra-
tegic choices and payment practices. Most impacts (like the emissions and workers’ wellbeing)
are short-term, some of the risks and opportunities (like the increased or decreased business
opportunities) are long-term.
The group has entered into a transaction to divest a majority of the Dovre businesses seg
-
ments on January 2, 2025. The divestment will positively impact on the group’s financials in the
short term as disclosed in the Financial Statement. Following the execution of the divestment,
the group’s material risks and opportunities are anticipated to mostly consist of those reported
for the Suvic sub-group in 2024. On the medium to long term, the group anticipates the risks
and opportunities profile to remain stable in terms of their financial impact relative to turnover.
Dovre Group has not made resilience analysis outside the Double Materiality Assessment.
This will be revised in 2025 reporting.
26
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
4. IMPACT, RISK AND OPPORTUNITY MANAGEMENT
PROCESS TO IDENTIFY MATERIAL IMPACTS, RISKS, AND OPPORTUNITIES (IRO-1)
Dovre Group conducted a Double Materiality Assessment in collaboration with an external
partner, engaging stakeholders and analyzing value chains to identify significant impacts and
dependencies related to climate, workforce, and governance.
In the Double Materiality Assessment Process, we reviewed all the topics, sub-topics, and
sub-sub-topics listed in ESRS 2 (European Sustainability Reporting Standards 2) and analyzed
their impacts on society and business performance.
We employed an integrated approach that combines both qualitative and quantitative
evaluations to ensure comprehensive analysis:
• Qualitative Scoring: Topics are assessed qualitatively using categories such as High,
Medium, and Low to capture expert judgment and stakeholder perspectives on their
relevance and potential impact.
• Quantitative Scoring: Each topic is also scored numerically on a scale from 1 to 5
based on criteria like Likelihood, Severity of Impact, and Time Horizon. These scores
provide an objective basis for comparison and prioritization.
• Integrated Materiality Matrix: The combined quantitative and qualitative results are
presented in a materiality matrix, plotting topics along two axes: financial impact and
environmental/social impact.
IMPACT-RELATED ASSUMPTIONS
The impacts of our services were evaluated across our operations as well as upstream and
downstream activities. However, we do not account for the impact of our clients’ operations.
Dovre provides Management Consulting, Project Personnel, and EPCI construction services
to a variety of industries. The nature of the project, whether in petroleum or wind energy, does
not inherently represent a negative or positive impact from our services. Since both companies
are fully integrated into our corporate financials and are of similar size, they are given equal
weight in this assessment.
The scoring methodology was designed to enable meaningful comparisons with other com-
panies in the EU. Given the nature of our services, their impact is relatively smaller compared
to the operations of large industrial companies – typically our clients.
The scores were determined by averaging individual sub-topic scores. This approach indi
-
rectly assigns equal weight to each sub-topic, which was carefully considered during the scoring
process.
RISKS AND THRESHOLDS
When scoring risks, we assessed the potential magnitude of financial effects based on operating
profit, which constituted half of the score, and likelihood of occurrence, which constituted the
other half. Assessments have included risk mitigation already in place.
We assessed the nature of these effects in different scenarios with assumptions based on
input parameters from subject-matter experts. The potential magnitude of financial effects
was scored as ‘low’, ‘medium’, or ‘high’. Likelihood of occurrence was scored using relevant
time horizons of short-, mid-, or long-term.
The Risk and Opportunities have been assessed in alignment with the company’s overall
Risk Assessment processes as described in the Corporate Government Statement. We partially
modelled the risks using the risk assessment tool that we use for business risks. However,
quantification in monetary terms was supplemented with qualitative assessments to a high
degree, due to the complexity of defining exact values for potential sustainability risk scenarios.
Our Sustainability Committee has established materiality thresholds at ”significant.” Impacts
and risks assessed as ”significant” or higher are deemed material.
The Sustainability Committee has made the assessment and presented it to the Board
of Directors, which then gave their insights and comments on the assessment. Based on the
comments, the assessment was adjusted and the revised assessment approved by the Board
of Directors.
DISCLOSURE REQUIREMENTS IN ESRS COVERED BY THE UNDERTAKING’S
SUSTAINABILITY STATEMENT (IRO-2)
Any material impacts, risks, and opportunities that exceed the set threshold 3,5 are disclosed
except those that are given the phase-in provision. Due to the company’s major restructuring,
it was decided to report only the essential disclosure requirements first.
27
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table: The Reported Disclosure Requirements
ESRS 2 SECTION PAGE NUMBER
BP-1
General basis for preparation of the sustainabi
-
lity statement ESRS 2; BP-1
BP-2 Disclosures in relation to specific circumstances ESRS 2; BP-2
GOV-1
The role of the administrative, management and
supervisory bodies ESRS 2; GOV-1
GOV-2
Information provided to and sustainability mat
-
ters addressed by the undertaking’s administra-
tive, management and supervisory bodies ESRS 2; GOV-2
GOV-3
Integration of sustainability-related perfor
-
mance in incentive schemes ESRS 2; GOV-3
GOV-4 Statement on due diligence ESRS 2; GOV-4
GOV-5
Risk management and internal controls over
sustainability reporting ESRS 2; GOV-5
SBM-1 Strategy, business model and value chain ESRS 2; SBM-1
SBM-2 Interests and views of stakeholders ESRS 2; SBM-2
SBM-3
Material impacts, risks and opportunities and
their interaction with strategy and business
model
E1; SBM-3, S1; SBM-3,
S2; SBM-3
IRO-1
Description of the process to identify and assess
material impacts, risks and opportunities ESRS 2; IRO-1
IRO-2
Disclosure Requirements in ESRS covered by the
undertaking’s sustainability statement ESRS 2; IRO-2
MDR-P
Policies adopted to manage material sustainabi
-
lity matters ESRS 2; MDR-P
MDR-A
Actions and resources in relation to material
sustainability matters ESRS 2; MDR-A
MDR-M
Metrics in relation to material sustainability
matters ESRS 2; MDR-M
MDR-T
Tracking effectiveness of policies and actions
through targets ESRS 2; MDR-T
ESRS E1 SECTION PAGE NUMBER
GOV-3
Integration of sustainability related performance
in incentive schemes ESRS 2; GOV-3
E1-1 Transition plan for climate change mitigation E1; E1-1
SBM-3
Material impacts, risks and opportunities and
their interaction with strategy and business
model E1; SBM-3
IRO-1
Description of the processes to identify and
assess material climate related impacts, risks
and opportunities ESRS 2; IRO-1
E1-2
Policies related to climate change mitigation
and adaptation E1; E1-2
E1-3
Actions and resources in relation to climate
change policies E1; E1-3
E1-4
Targets related to climate change mitigation and
adaptation E1; E1-4
E1-5 Energy consumption and mix E1; E1-5
E1-6 Gross Scopes 1, 2, 3 and Total GHG emissions E1; E1-6
28
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ESRS S1 SECTION PAGE NUMBER
SBM-2 Interests and views of stakeholders ESRS 2; SBM-2
SBM-3
Material impacts, risks and opportunities and
their interaction with strategy and business
model S1; SBM-3
S1-1 Policies related to own workforce S1; S1-1
S1-2
Processes for engaging with own workforce and
workers’ representatives about impacts S1; S1-2
S1-3
Processes to remediate negative impacts and
channels for own workforce to raise concerns S1; S1-3
S1-6 Characteristics of the undertaking’s employees S1; S1-6
S1-8
Collective bargaining coverage and social
dialogue S1; S1-8
S1-9 Diversity Metrics S1; S1-9
S1-10 Adequate Wages S1; S1-10
S1-11 Social Protection S1; S1-11
S1-13 Training and skill development metrics S1; S1-13
S1-14 Health and safety metrics S1; S1-14
S1-15 Work-life balance metrics S1; S1-15
S1-16
Compensation metrics (pay gap and total com
-
pensation) S1; S1-16
S1-17
Incidents, complaints and severe human rights
impacts S1; S1-17
ESRS S2 SECTION PAGE NUMBER
SBM-2 Interests and views of stakeholders ESRS 2; SBM-2
SBM-3
Material impacts, risks and opportunities and
their interaction with strategy and business
model S2; SBM-3
S2-1 Policies related to value chain workers S2; S2-1
S2-2
Processes for engaging with value chain workers
about impacts S2; S2-2
S2-3
Processes to remediate negative impacts
and channels for value chain workers to raise
concerns S2; S2-3
S2-4
Taking action on material impacts on value chain
workers, and approaches to managing mate
-
rial risks and pursuing material opportunities
related to value chain workers, and effective
-
ness of those action S2; S2-4
S2-5
Targets related to managing material negative
impacts, advancing positive impacts, and mana
-
ging material risks and opportunities S2; S2-5
ESRS G1 SECTION PAGE NUMBER
GOV-1
The role of the administrative, supervisory and
management bodies ESRS 2; GOV-1
IRO-1
Description of the processes to identify and
assess material impacts, risks and opportunities ESRS 2; IRO-1
G1-1 Business conduct policies and corporate culture G1; G1-1
G1-2 Management of relationships with suppliers G1; G1-2
G1-3
Prevention and detection of corruption and
bribery G1; G1-3
G1-6 Payment practices G1; G1-6
29
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DATAPOINTS DERIVING FROM OTHER EU LEGISLATION
DISCLOSURE REQUIREMENT AND RELATED DATAPOINT SFDR
REFERENCE
PILLAR 3
REFERENCE
BENCHMARK REGULATION
REFERENCE
EU CLIMATE LAW
REFERENCE
SECTION
REFERENCE
ESRS 2 GOV-1
BOARD’S GENDER DIVERSITY PARAGRAPH 21 (D)
Indicator #13 of SFDR
2019/2088
Commission Delegated
Regulation (EU) 2020/181612,
Annex II
ESRS 2
ESRS 2 GOV-1
PERCENTAGE OF BOARD MEMBERS WHO ARE INDEPENDENT PARAGRAPH
21 (E)
Delegated Regulation (EU)
2020/1816, Annex II
ESRS 2
ESRS 2 GOV-4
STATEMENT ON DUE DILIGENCE PARAGRAPH 30
Indicator #10 Table #3
of Annex 1
ESRS 2
ESRS 2 SBM-1
INVOLVEMENT IN ACTIVITIES RELATED TO FOSSIL FUEL ACTIVITIES
PARAGRAPGH 40 (D) I
Indicators #4, Table #1
of Annex 1
Article 449a Regulation (EU) No
575/2013; Commission Implemen
-
ting Regulation (EU) 2022/245313
Table 1: Qualitative information on
Environmental risk and Table 2:
Qualitative information on Social
Risk
Delegated Regulation (EU)
2020/1816, Annex II
ESRS 2
ESRS 2 SBM-1
INVOLVEMENT IN ACTIVITIES RELATED TO CHEMICAL PRODUCTION
PARAGRAPGH 40 (D) II
Indicator number 9
Table #2 of Annex 1
Delegated Regulation (EU)
2020/1816, Annex II
Not material
ESRS 2 SBM-1
INVOLVEMENT IN ACTIVITIES RELATED TO CONTROVERSIAL WEAPONS
PARAGRAPH 40 (D) III
Indicator #14 Table #1
of Annex 1
Delegated Regulation (EU)
2020/181814, Article 12(1)
Delegated Regulation (EU)
2020/1816, Annex II
Not material
ESRS 2 SBM-1
INVOLVEMENT IN ACTIVITIES RELATED TO CULTIVATION AND PRODUCTION
OF TOBACCO PARAGRAPH 40 (D) IV
Delegated Regulation (EU)
2020/1818, Article 12(1)
Delegated Regulation (EU)
2020/1816, Annex II
Not material
ESRS E1-1
TRANSITION PLAN TO REACH CLIMATE NEUTRALITY BY 2050 PARAGRAPH
14
Regulation (EU) 2021/1119,
Article 2(1)
E1
ESRS E1-1
UNDERTAKINGS EXCLUDED FROM PARIS-ALIGNED BENCHMARKS
PARAGRAPH 16 (G)
Article 449a Regulation (EU)
No 575/2013; Commission
Implementing Regulation
(EU) 2022/2453 Template 1:
Banking book Climate Change
transition risk: Credit quality
of exposures by sector, emis
-
sions and residual maturity
Delegated Regulation (EU)
2020/1818, Article12.1 (d) to
(g), and Article 12.2
Not material
30
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DISCLOSURE REQUIREMENT AND RELATED DATAPOINT SFDR
REFERENCE
PILLAR 3
REFERENCE
BENCHMARK REGULATION
REFERENCE
EU CLIMATE LAW
REFERENCE
SECTION
REFERENCE
ESRS E1-4
GHG EMISSION REDUCTION TARGETS PARAGRAPH 34
Indicator #4, Table #2
of Annex 1
Article 449a
Regulation (EU) No 575/2013;
Commission Implementing Regu
-
lation (EU) 2022/2453 Template
3: Banking book – Climate change
transition risk: alignment metrics
Delegated Regulation (EU)
2020/1818, Article 6
E1
ESRS E1-5
ENERGY CONSUMPTION FROM FOSSIL SOURCES DISAGGREGATED BY
SOURCES (ONLY HIGH CLIMATE IMPACT SECTORS) PARAGRAPH 38
Indicator #5
Table #1 and #2
of Annex 1
E1
ESRS E1-5
ENERGY INTENSITY ASSOCIATED WITH ACTIVITIES IN HIGH CLIMATE IMPACT
SECTORS PARAGRAPHS 40 TO 43
Indicator #6 Table #1
of Annex 1
E1
ESRS E1-6
GROSS GHG EMISSIONS INTENSITY PARAGRAPHS 53 TO 55
Indicators #1 and 2
Table #1
of Annex 1
Article 449a; Regulation (EU) No
575/2013; Commission Implemen
-
ting Regulation (EU) 2022/2453
Template 1:
Delegated Regulation (EU)
2020/1818, Article 5(1), 6
and 8(1)
E1
ESRS E1-6
GREENHOUSE GAS EMISSIONS INTENSITY SECTION 53–55
Indicator #3 Table #1
of Annex 1
Regulation (EU) No 575/2013
article 449a;
Commission Implementing Regula
-
tion (EU) 2022/2453 form 3;
non-trading book items – Climate
Change transition risk: adjustment
metrics
Article 8
Paragraph 1 of Delegated
Regulation
(EU) 2020/1818
E1
ESRS E1-7
GHG REMOVALS AND CARBON CREDITS PARAGRAPH 56
Regulation (EU) 2021/1119,
Article 2(1)
Not material
ESRS E1-9
EXPOSURE OF THE BENCHMARK PORTFOLIO BY CLIMATE-RELATED
PHYSICAL RISKS PARAGRAPH 66
Delegated Regulation
(EU) 2020/1818, Annex II
Delegated Regulation (EU)
2020/1816, Annex II
Not material
ESRS E1-9
DISAGGREGATION OF MONETARY AMOUNTS BY ACUTE AND CHRONIC
PHYSICAL RISK PARAGRAPH 66 (A) ESRS E1-9 LOCATION OF SIGNIFICANT
ASSETS AT MATERIAL PHYSICAL RISK PARAGRAPH 66 (C)
Article 449a; Regulation (EU) No
575/2013; Commission Implemen
-
ting Regulation (EU) 2022/2453
paragraphs 46 and 47; Template
5: Banking book - Climate change
physical risk: Exposures subject to
physical risk.
Not material
ESRS E1-9
BREAKDOWN OF THE CARRYING VALUE OF ITS REAL ESTATE ASSETS BY
ENERGY-EFFICIENCY CLASSES PARAGRAPH 67 (C)
Article 449a Regulation (EU) No
575/2013;
Not material
31
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DISCLOSURE REQUIREMENT AND RELATED DATAPOINT SFDR
REFERENCE
PILLAR 3
REFERENCE
BENCHMARK REGULATION
REFERENCE
EU CLIMATE LAW
REFERENCE
SECTION
REFERENCE
ESRS E1-9
DEGREE OF EXPOSURE OF THE PORTFOLIO TO CLIMATE-RELATED OPPOR-
TUNITIES PARAGRAPH 69
Commission Implementing Regula-
tion (EU) 2022/2453 paragraph 34;
Template 2: Banking book -Climate
change transition risk: Loans colla
-
teralised by immovable property -
Energy efficiency of the collateral
Not material
ESRS E2-4
AMOUNT OF EACH POLLUTANT LISTED IN ANNEX II OF THE EPRTR
REGULATION (EUROPEAN POLLUTANT RELEASE AND TRANSFER REGISTER)
EMITTED TO AIR, WATER AND SOIL, PARAGRAPH 28
Indicator #8 Table #1
of Annex 1
Indicator #2 Table #2
of Annex 1
Indicator number 1
Table #2 of Annex 1
Indicator number 3
Table #2 of Annex 1
Not material
ESRS E3-1
WATER AND MARINE RESOURCES PARAGRAPH 9
Indicator #7 Table #2
of Annex 1
Not material
ESRS E3-1
DEDICATED POLICY PARAGRAPH 13
Indicator #8 Table 2
of Annex 1
Not material
ESRS E3-1
SUSTAINABLE OCEANS AND SEAS PARAGRAPH 14
Indicator #12 Table #2
of Annex 1
Not material
ESRS E3-4
TOTAL WATER RECYCLED AND REUSED PARAGRAPH 28 (C)
Indicator #6.2 Table #2
of Annex 1
Not material
ESRS E3-4
TOTAL WATER CONSUMPTION IN M
2
PER NET REVENUE ON OWN
OPERATIONS PARAGRAPH 29
Indicator #6.1 Table #2
of Annex 1
Not material
ESRS 2-IRO 1 - E4 16
PARAGRAPH 16 (A) I
Indicator #7 Table #1
of Annex 1
Not material
ESRS 2-IRO 1 - E4 16
PARAGRAPH 16 (B)
Indicator #10 Table #2
of Annex 1
Not material
ESRS 2-IRO 1 - E4 16
PARAGRAPH 16 (C)
Indicator #14 Table #2
of Annex 1
Not material
ESRS E4-2
SUSTAINABLE LAND / AGRICULTURE PRACTICES OR POLICIES PRAGRAPH
24 (B)
Indicator #11 Table #2
of Annex 1
Not material
ESRS E4-2
SUSTAINABLE OCEANS / SEAS PRACTICES OR POLICIES PARAGRAPH 24 (C)
Indicator #12 Table #2
of Annex 1
Not material
ESRS E4-2
POLICIES TO ADDRESS DEFORESTATION PARAGRAPH 24 (D)
Indicator #15 Table #2
of Annex 1
Not material
32
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DISCLOSURE REQUIREMENT AND RELATED DATAPOINT SFDR
REFERENCE
PILLAR 3
REFERENCE
BENCHMARK REGULATION
REFERENCE
EU CLIMATE LAW
REFERENCE
SECTION
REFERENCE
ESRS E5-5
NON-RECYCLED WASTE PARAGRAPH 37 (D)
Indicator #13 Table #2
of Annex 1
Not material
ESRS E5-5
HAZARDOUS WASTE AND RADIOACTIVE WASTE PARAGRAPH 39
Indicator #9 Table #1
of Annex 1
Not material
ESRS 2 - SBM3 - S1
RISK OF INCIDENTS OF FORCED LABOUR PARAGRAPH 14 (F)
Indicator #13 Table #3
of Annex 1
Not material
ESRS 2 - SBM3 - S1
RISK OF INCIDENTS OF CHILD LABOUR PARAGRAPH 14 (G)
Indicator #12 Table #3
of Annex 1
Not material
ESRS S1-1
HUMAN RIGHTS POLICY COMMITMENTS PARAGRAPH 20
Indicator #9 Table #3
and Indictaor #11
Table #1 of Annex 1
S1
ESRS S1-1
DUE DILIGENCE POLICIES ON ISSUES ADDRESSED BY THE FUNDAMENTAL
INTERNATIONAL LABOR ORGANISATION CONVENTIONTS 1 TO 8,
PARAGRAPH 21
Delegated Regulation (EU)
2020/1816, Annex II
S1
ESRS S1-1
PROCESSES AND MEASURES FOR PREVENTING TRAFFICKING IN HUMAN
BEINGS PARAGRAPH 22
Indicator #11 Table #3
of Annex I
Not material
ESRS S1-1
WORKPLACE ACCIDENT PREVENTION POLICY OR MANAGEMENT SYSTEM
PARAGRAPH 23
Indicator #1 Table #3
of Annex I
S1
ESRS S1-3
GRIEVANCE/COMPLAINTS HANDLING MECHANISMS PARAGRAPH 32 (C)
Indicator #5 Table #3
of Annex I
S1
ESRS S1-14
NUMBER OF FATALITIES AND NUMBER AND RATE OF WORK-RELATED
ACCIDENTS PARAGRAPH 88 (B) AND (C)
Indicator #2 Table #3
of Annex I
Delegated Regulation (EU)
2020/1816, Annex II
S1
ESRS S1-14
NUMBER OF DAYS LOST TO INJURIES, ACCIDENTS, FATALITIES OR ILLNESS
PARAGRAPH 88 E
Indicator #3 Table #3
of Annex I
S1
ESRS S1-16
UNADJUSTED GENDAR PAY GAP PARAGRAPH 97 (A)
Indicator #12 Table #1
of Annex I
S1
ESRS S1-16
EXCESSIVE CEO PAY RATIO PARAGRAPH 97 (B)
Indicator #8 Table #3
of Annex I
S1
ESRS S1-17
INCIDENTS OF DISCRIMINATION PARAGRAPH 103
Indicator #7 Table #3
of Annex I
S1
33
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DISCLOSURE REQUIREMENT AND RELATED DATAPOINT SFDR
REFERENCE
PILLAR 3
REFERENCE
BENCHMARK REGULATION
REFERENCE
EU CLIMATE LAW
REFERENCE
SECTION
REFERENCE
ESRS S1-17
NONRESPECT OF UNGPS ON BUSINESS AND HUMAN RIGHTS AND OECD
PARAGRAPH 104 (A)
Indicator #10 Table #1
and Indictaor #14
Table #3 of Annex 1
Delegated Regulation
(EU) 2020/1816, Annex II
Delegated Regulation (EU)
2020/1818 Art 12 (1)
Not material
ESRS2 - SBM3 - S2
SIGNIFICANT RISK OF CHILD LABOUR OR FORCED LABOUR IN THE VALUE
CHAIN PARAGRAPH 11 (B)
Indicators #12 and #13
Table #3 of Annex I
S2
ESRS - S2-1
HUMAN RIGHTS POLICY COMMITMENTS PARAGRAPH 17
Indicator #9 Table #3
and Indictaor #11
Table #1 of Annex 1
S2
ESRS - S2-1
POLICIES RELATED TO VALUE CHAIN WORKERS PARAGRAPH 18
Indicators #11 and #4
Table #3 of Annex I
S2
ESRS - S2-1
NONRESPECT OF UNGPS ON BUSINESS AND HUMAN RIGHTS PRINCIPLES
AND OECD GUIDELINES PARAGRAPH 19
Indicator #10 Table #1
of Annex 1
Delegated Regulation
(EU) 2020/1816, Annex II
Delegated Regulation (EU)
2020/1818, Art 12 (1)
S2
ESRS - S2-1
DUE DILIGENCE POLICIES ON ISSUES ADDRESSED BY THE FUNDAMENTAL
INTERNATIONAL LABOR ORGANISATION CONVENTIONS 1 TO 8,
PARAGRAPH 19
Delegated Regulation (EU)
2020/1816, Annex II
S2
ESRS - S2-4
HUMAN RIGHTS ISSUES AND INCIDENTS CONNECTED TO ITS UPSTREAM
AND DOWNSTREAM VALUE CHAIN PARAGRAPH 36
Indicator #14 Table #3
of Annex 1
Not material
ESRS - S3-1
HUMAN RIGHTS POLICY COMMITMENTS PARAGRAPH 16
Indicator #9
Table #3 of Annex 1
and Indicator #11
Table #1 of Annex 1
Not material
ESRS - S3-1
NON-RESPECT OF UNGPS ON BUSINESS AND HUMAN RIGHTS,
ILO PRINCIPLES OR OECD GUIDELINES PARAGRAPH 17
Indicator #10 Table #1
Annex 1
Delegated Regulation
(EU) 2020/1816, Annex II
Delegated Regulation (EU)
2020/1818, Art 12 (1)
Not material
ESRS - S3-4
HUMAN RIGHTS ISSUES AND INCIDENTS PARAGRAPH 36
Indicator number 14
Table #3 of Annex 1
Not material
ESRS - S4-1
POLICIES RELATED TO CONSUMERS AND END-USERS PARAGRAPH 16
Indicator #9 Table #3
and Indicator #11
Table #1 of Annex 1
Not material
34
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DISCLOSURE REQUIREMENT AND RELATED DATAPOINT SFDR
REFERENCE
PILLAR 3
REFERENCE
BENCHMARK REGULATION
REFERENCE
EU CLIMATE LAW
REFERENCE
SECTION
REFERENCE
ESRS - S4-1
NON-RESPECT OF UNGPS ON BUSINESS AND HUMAN RIGHTS AND OECD
GUIDELINES PARAGRAPH 17
Indicator #10 Table #1
of Annex 1
Delegated Regulation
(EU) 2020/1816, Annex II
Delegated Regulation (EU)
2020/1818, Art 12 (1)
Not material
ESRS - S4-4
HUMAN RIGHTS ISSUES AND INCIDENTS PARAGRAPH 35
Indicator #14 Table #3
of Annex 1
Not material
ESRS - G1-1
UNITED NATIONS CONVENTION AGAINST CORRUPTION PARAGRAPH 10 (B)
CORRUPTION PARAGRAPH 10 (B)
Indicator #15 Table #3
of Annex 1
Not material
ESRS - G1-1
PROTECTION OF WHISTLE-BLOWERS PARAGRAPH 10 (D)
Indicator #6 Table #3
of Annex 1
Not material
ESRS - G1-4
FINES FOR VIOLATION OF ANTI-CORRUPTION AND ANTI-BRIBERY LAWS
PARAGRAPH 24 (A)
Indicator #17 Table #3
of Annex 1
Delegated Regulation (EU)
2020/1816, Annex II)
Not material
ESRS - G1-4
STANDARDS OF ANTI-CORRUPTION AND ANTI-BRIBERY PARAGRAPH 24 (B)
Indicator #10 Table #1
of Annex 1
Not material
35
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
POLICIES ADOPTED TO MANAGE MATERIAL SUSTAINABILITY MATTERS (MDR-P)
Dovre Group has implemented policies to manage material sustainability matters, centered
on its Code of Conduct. This policy promotes fairness, integrity, and compliance with laws and
regulations across global operations. It addresses material impacts such as ethical business
practices, prevention of corruption, respect for labor and human rights, and environmental
sustainability.
KEY ELEMENTS OF THE CODE OF CONDUCT
The Code of Conduct aims to:
• Ensure ethical business practices and compliance with laws.
• Safeguard human rights and minimize environmental impacts.
• Mitigate risks such as corruption, legal violations, and reputational damage.
• Foster stakeholder trust and sustainable operations.
The policy applies to all employees, contractors, and third parties conducting business on behalf
of Dovre Group, including its subsidiaries. It also covers upstream suppliers and downstream
partners. Special attention is given to regions with heightened risks of corruption or environ
-
mental degradation. Activities or geographies, not directly under Dovre Group’s operational
control are monitored through supplier agreements.
Governance and oversight of the Code of Conduct rest with the Board of Directors, supported
by management teams who oversee daily operations. Monitoring and enforcement processes
include regular audits, mandatory employee acknowledgment of the Code, and employee
training programs. Clearly defined reporting mechanisms, such as a whistleblowing system,
further support compliance efforts.
The Code of Conduct is publicly available on Dovre Group’s website under the Corporate
Governance section. It is communicated to stakeholders through induction programs for new
employees and contractors, as well as company-wide direct communication to employees,
contractors, and partners.
To ensure alignment with stakeholder expectations, legal requirements, and company objec-
tives, Dovre Group integrates feedback through surveys, workshops, and public consultations.
The Code of Conduct aligns with international frameworks, including the UN Global Compact,
OECD Guidelines for Multinational Enterprises, ILO Core Conventions, and the Paris Agreement
for Climate Goals.
The Code of Conduct undergoes regular reviews to maintain its relevance and effectiveness
in addressing emerging sustainability challenges and fostering compliance with global ethical
standards.
SUVIC INTEGRATES SUSTAINABILITY ACROSS OPERATIONS
Dovre Group’s subsidiary, Suvic Oy, has integrated sustainability into its core operations
through clear policies and a strong commitment to ethical business practices. This commitment
is evident in Suvic’s HSEQ Policy, Code of Conduct for Suppliers, and Data Security Policy.
Suvic’s HSEQ Policy underscores the company’s commitment to providing safe and healthy
working conditions for its employees and subcontractors. The policy emphasizes the impor-
tance of complying with all relevant health and safety regulations, providing regular training,
and promoting a drug-free workplace. This focus on employee well-being aligns with Dovre
Group’s broader sustainability goals.
Suvic’s Code of Conduct for Suppliers sets clear expectations for ethical business prac
-
tices throughout its supply chain. The code mandates compliance with all applicable laws and
regulations, including those related to human rights, labor standards, and environmental pro
-
tection. By ensuring that its suppliers adhere to these principles, Suvic contributes to a more
sustainable and responsible supply chain.
Recognizing the importance of data security in today’s digital age, Suvic has implemented
a comprehensive Data Security Policy. This policy outlines measures to protect sensitive infor
-
mation, including customer data, employee records, and confidential business information. By
prioritizing data security, Suvic safeguards its own operations and those of its stakeholders.
ACTIONS AND RESOURCES RELATED TO MATERIAL SUSTAINABILITY MATTERS
(MDR-A)
See the Sustainability Program above for Dovre Group’s planned sustainability actions.
There is currently no CapEx or OpEx assigned to the implementation or execution of the
policies under discussion. Consequently, no financial disclosures reference such expenditures,
nor are there allocated future financial resources for this purpose. This will be updated should
any CapEx or OpEx be assigned in the future.
36
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
SUSTAINABILITY PROGRAM
CLIMATE
CHANGE
AND GREEN
TRANSITION
Accelerate Energy
Transition
2024–
2025
• Calculate carbon footprint in own operations (Scope 1–3) & make carbon neutrality goal
• Provide clear service offering and expertise for sustainable project management
• Conduct Environmental Assessment
• Help clients to transform themselves into more sustainable business operations
• Attracting climate and green transition competence for our clients
• Requiring adequate standards from subcontractors
• Conduct thorough Human Rights assessment in the value chain
• Educating personnel to provide the relevant know-how for clients
• Implement measures to improve gender equality
• Update Code of Conduct
• Perform training and workshops in all units
• Incorporate Green Transition and Sustainability in the business strategy
FOCUS AREA GOALS ACTIONS TIMELINE SDG
PEOPLE AND
CAREERS
Ensure Ethical
Value Chain
2025–
2026
BUSINESS
CONDUCT
Transparent
Business Practices
2024–
2025
37
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
5. METRICS AND TARGETS
METRICS IN RELATION TO MATERIAL SUSTAINABILITY MATTERS (MDR-M)
• E1 (Climate): KPIs include Scope 1, 2, and 3 GHG emissions and the number of
renewable energy projects completed. Scope 3 is calculated for Suvic operations 2023
onwards.
• S1 (Own Workforce): Metrics encompass employee satisfaction scores, diversity ratios
and turnover rate.
• S2 (Workers in the Value Chain): Indicators involve supplier compliance rates with
labor standards.
• G1 (Governance): Metrics include the frequency of sustainability oversight meetings
and the implementation rate of sustainability initiatives.
These KPIs are monitored and reported annually to ensure transparency and continuous
improvement.
Dovre Group’s E1 (Climate) metrics, including Scope 1, 2, and 3 GHG emissions and renewable
energy efforts, are derived using the methodologies as highlighted in the emission calculation
report.
TRACKING EFFECTIVENESS OF POLICIES AND ACTIONS THROUGH TARGETS
(MDR-T)
Currently, Dovre Group has not yet established outcome-oriented sustainability targets. Fol
-
lowing the acquisition of a significant part of the business by NYAB, effective from January 2,
2025, these targets will be developed in alignment with NYAB’s existing sustainability policies
and objectives. The new parent company will oversee the process of setting measurable and
time-bound targets that align with national, EU, and international policy. They will disclose the
methodologies, assumptions, and stakeholder involvement underpinning these targets once
they are defined.
The remaining company, comprising Suvic, Renetec, and Proha, will set its own targets.
However, Dovre Group tracks the material impacts, risks, and opportunities through employee
satisfaction survey, employee turnover rates, financial performance, emission calculations,
and energy consumption. These metrics are explained in more detail in the respective section
(E1, S1, S2, G1).
38
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
EU TAXONOMY REPORTING
The European Union has set a clear target for becoming the world’s first climate-neutral con-
tinent by 2050. The digital transition as well as smarter and greener use of technologies are
described as key enablers for achieving this. To support investment in sustainable projects, the
EU has launched a classification system for sustainable business activities, the EU Taxonomy.
For companies falling under the EU’s Corporate Sustainability Reporting Directive (CSRD),
compliance involves reporting on how well their operations align with the EU Taxonomy.
In reporting for the financial year 2024, companies are required to present both taxono
-
my-eligible and taxonomy-aligned Key Performance Indicators (KPIs), encompassing turnover,
capital, and operating expenditure. Alignment, as defined by technical screening criteria, neces-
sitates that an activity ‘substantially contributes’ to at least one environmental objective while
avoiding ‘significant harm’ to any of the other five objectives. Additionally, compliance with
minimum safeguards is essential.
Dovre Group, adhering to the Climate Delegated Act’s descriptions of economic activities and
the Annexes supported by the EU Taxonomy Compass, has evaluated its Taxonomy eligibility.
The company has assessed its earning models, identifying the most relevant activities based
on this evaluation. The delineation of eligible activities has been carefully addressed, incor-
porating guidance from the European Commission’s Q&A papers. Consequently, the company
has determined that only the construction of wind and solar parks, along with heat recovery
projects, qualifies as eligible activities. Other business endeavors, wherein Dovre’s experts are
engaged to provide services and advice in client companies, are considered ineligible, even if
the underlying project is related to renewables. This decision is also influenced by the lack of
access to all technical details of the end product in these client projects.
In addition to taxonomy-eligible projects, Dovre has participated in various renewable
projects, contributing with consultants and expertise to the engineering, construction, and
completion phases. These projects account for an estimated 15–20% of total sales and reported
as non-eligible in the respective tables.
For any new business areas, a process will be created to ensure that taxonomy eligibility
and alignment criteria are thoroughly checked from the start.
MINIMUM SAFEGUARDS
To uphold its commitment to the UNGP and OECD guidelines, as well as ensuring fair compe
-
tition, tax compliance, and equal pay, Dovre has incorporated these principles into its Code of
Conduct. The company has not faced any allegations or court decisions related to human and
labor rights violations and is not involved in controversial arms trade. Dovre has implemented
due diligence steps in its onboarding process, with plans to further standardize documenta
-
tion of the due diligence processes across the value chain, encompassing subcontractors and
business partners. The gender pay gap has been analyzed in the two largest units in Norway,
revealing no major issues.
EU TAXONOMY REPORTING PRINCIPLES
The required metrics have been determined based on Dovre’s financial reporting prepared in
accordance with IFRS. Detailed information on the group’s preparation principles is outlined
in the notes to the consolidated financial statements.
Revenue includes the total revenue of the reported segments and the elimination of internal
revenue.
Investments are defined as additions to tangible and intangible assets during the reporting
period before depreciation and revaluations. It also includes additions to right-of-use assets from
lease agreements. No significant investments were made in 2024; therefore, all investments
are included in activities not covered by the taxonomy i.e. as capex in non-eligible activities.
Operating expenses are defined as the portion of investments related to taxonomy eligble
and non-eligble economic activities. In financial reporting, operating expenses are included in
materials and services, personnel costs, and other operating expenses.
ESRS E1 – CLIMATE CHANGE
39
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Proportion of revenue from products or services associated with taxonomy-aligned economic activities
TURNOVER 2024 SUBSTANTIAL CONTRIBUTION CRITERIA (%)
DNSH CRITERIA
(DOES NOT SIGNIFICANTLY HARM)
ECONOMIC ACTIVITIES (1)
CODE (2)
ABSOLUTE
TURNOVER (TEUR) (3)
PROPORTION OF
TURNOVER, 2024 (4)
CLIMATE CHANGE
MITIGATION (5)
CLIMATE CHANGE
ADAPTATION (6)
WATER AND MARINE
RESOUCES (7)
POLLUTION (8)
CIRCULAR ECONOMY (9)
BIODIVERSITY AND
ECOSYSTEMS (10)
CLIMATE CHANGE
MITIGATION (11)
CLIMATE CHANGE
ADAPTATION (12)
WATER AND MARINE
RESOURCES (13)
CIRCULAR ECONOMY (14)
POLLUTION (15)
BIODIVERSITY (16)
MINIMUM SAFEGUARDS (17)
PROPORTION OF TAXONOMY
ALIGNED OR -ELIGIBLE
TURNOVER, 2023 (18)
CATEGORY ENABLING
ACTIVITY (19)
CATEGORY TRANSITIONAL
ACTIVITY (20)
TEUR %
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL Y/ N Y/ N Y/ N Y/N Y/ N Y/ N Y/ N % E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities
(Taxonomy aligned)
Electricity generation using solar photovoltaic
technology 4.1. 29.429 13.9% Y N N/EL N/EL N/EL N/EL n.a. Y n.a. Y n.a. Y Y
Electricity generation from wind power 4.3. 51.890 24.5% Y N N/EL N/EL N/EL N/EL n..a. Y Y Y n.a. Y Y 46.5%
Installation, maintenance, and repair of
renewable energy technologies 7.6. 16.075 7.6% Y N N/EL N/EL N/EL N/EL n.a. Y n/a n/a n/a n/a n/a E
Turnover of environmentally sustainable
activities (Taxonomy-aligned) (A.1) 97.4 46.0% 65.0%
Of which enabling 97.4 100%
Of which transitional
A.2 Taxonomy-Eligible but not environmentally
sustainable activities (not Taxonomy-aligned
activities) 0 0
Total (A.1 + A.2) 97.394 100.00%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Turnover of Taxonomy-non-eligible activities 114.404 54.0%
Total (A + B) 211.798 100.0%
40
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Proportion of CapEx from products or services associated with taxonomy-aligned economic activities
CAPEX 2024 SUBSTANTIAL CONTRIBUTION CRITERIA (%)
DNSH CRITERIA
(DOES NOT SIGNIFICANTLY HARM)
ECONOMIC ACTIVITIES (1)
CODE (2)
ABSOLUTE TURNOVER
(TEUR) (3)
PROPORTION OF CAPEX,
YEAR 2024, (4)
CLIMATE CHANGE MITIGA
-
TION (5)
CLIMATE CHANGE ADAPTA
-
TION (6)
WATER AND MARINE
RESOUCES (7)
POLLUTION (8)
CIRCULAR ECONOMY (9)
BIODIVERSITY AND ECOSYS
-
TEMS (10)
CLIMATE CHANGE MITIGA
-
TION (11)
CLIMATE CHANGE ADAPTA
-
TION (12)
WATER AND MARINE
RESOURCES (13)
CIRCULAR ECONOMY (14)
POLLUTION (15)
BIODIVERSITY AND
ECOSYSTEMS (16)
MINIMUM SAFEGUARDS (17)
PROPORTION OF TAXONOMY
ALIGNED OR -ELIGIBLE
CAPEX, YEAR 2023, (18)
CATEGORY ENABLING
ACTIVITY (19)
CATEGORY TRANSITIONAL
ACTIVITY (20)
TEUR %
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL Y/ N Y/ N Y/ N Y/ N Y/ N Y/ N Y/ N % E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities
(Taxonomy aligned) 0.000 0.0% 0.0%
Turnover of environmentally sustainable
activities (Taxonomy-aligned) (A.1) 0.000 0.0% 0.0%
Of which enabling 0 0
Of which transitional 0 0
A.2 Taxonomy-Eligible but not environmentally
sustainable activities (not Taxonomy-aligned
activities)
CapEx of Taxonomy
eligible activities (A.1 + A.2)
0.000 0.0%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
CapEx of Taxonomy-non-eligible activities 0 0.0%
Total (A + B) 0 0.0%
41
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Proportion of OpEx from products or services associated with taxonomy-aligned economic activities
OPEX 2024 SUBSTANTIAL CONTRIBUTION CRITERIA (%)
DNSH CRITERIA
(DOES NOT SIGNIFICANTLY HARM)
ECONOMIC ACTIVITIES (1)
CODE (2)
OPEX (3)
PROPORTION OF OPEX,
YEAR 2024 (4)
CLIMATE CHANGE
MITIGATION (5)
CLIMATE CHANGE
ADAPTATION (6)
WATER AND MARINE
RESOUCES (7)
POLLUTION (8)
CIRCULAR ECONOMY (9)
BIODIVERSITY AND
ECOSYSTEMS (10)
CLIMATE CHANGE
MITIGATION (11)
CLIMATE CHANGE
ADAPTATION (12)
WATER AND MARINE
RESOURCES (13)
CIRCULAR ECONOMY (14)
POLLUTION (15)
BIODIVERSITY AND
ECOSYSTEMS (16)
MINIMUM SAFEGUARDS (17)
PROPORTION OF TAXONOMY
ALIGNED OR -ELIGIBLE
OPEX, YEAR 2023 (18)
CATEGORY ENABLING
ACTIVITY (19)
CATEGORY TRANSITIONAL
ACTIVITY (20)
TEUR %
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL
Y; N; N/
EL Y/ N Y/ N Y/ N Y/ N Y/ N Y/ N Y/ N % E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities
(Taxonomy aligned)
Electricity generation using solar photovoltaic
technology 4.1. 0,487 2.6% Y N N/EL N/EL N/EL N/EL n.a. Y n.a. Y n.a. Y Y
Electricity generation from wind power 4.3. 0,251 1.4% Y N N/EL N/EL N/EL N/EL n..a. Y Y Y n.a. Y Y 47.10% E
Installation, maintenance, and repair of
renewable energy technologies 7.6. 0,250 1.4% Y N N/EL N/EL N/EL N/EL n.a. Y n/a n/a n/a n/a n/a
Environmentally sustainable activities
(Taxonomy aligned) (A.1.) 0,988 5.4%
Of which enabling 0,988 100%
Of which transitional 0 0%
A.2 Taxonomy-Eligible but not environmentally
sustainable activities (not Taxonomy-aligned
activities) 0 0%
OpEx of Taxonomy
eligible activities (A.1+A.2)
0,988 5.4%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
(B) OpEx of Taxonomy-non-eligible activities 17.458 94.6%
Total (A + B) 18.446 100.0%
42
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Nuclear and fossile gas related activities
Nuclear energy related activities
1.
The undertaking carries out, funds or has exposures to research, development,
demonstration and deployment of innovative eletricity generation facilities that
produce energy from nuclear proceses with minimal waste from the fuel cycle.
No
2.
The undertaking carries out, funds or has exposures to construction and safe
operation of new nuclear installations to produce electricity or process heat inclu
-
ding for the purposes of district heating or industrial processes such as hydrogen
production, as well as their safety upgrades, using best available technologies.
No
3.
The undertaking carries out, funds or has exposures to safe operation of existing
nuclear installations that produce electricity or process heat, including for the
purposes of district heating or industrial processes such as hydrogen production
from nuclear energy, as well as their safety upgrades.
No
Fossil gas related activities
4.
The undertaking carries out, funds or has exposures to construction or operation
of electricity generation facilities that produce electricity using fossil gaseous
fuels.
No
5.
The undertaking carries out, funds or has exposures to construction, refurbish
-
ment, and operation of combined heat/cool and power generation facilities using
fossil gaseous fuels.
No
6.
The undertaking carries out, funds or has exposures to construction, refurbish
-
ment, and operation of heat generation facilities that produce heat/cool using
fossil gaseous fuels.
No
43
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ESRS E1 – CLIMATE
CHANGE
POSITIVE/NEGATIVE RISK TYPE OPPORTUNITY/RISK MANAGEMENT
Climate change
adaptation
P: Strategic focus on project management on renewable
energy projects.
Climate change already has a severe effect on the stability
of the global economy, as well as local societies. Our green
energy projects are strengthening the energy self-suffi
-
ciency of Finland and Sweden, helping the countries to
overcome the need of imported fossil fuels.
Transition risk &
Physical risk
O: Climate change already has a severe effect on the stabi
-
lity of the global economy, as well as local societies. Increa-
sed demand for green energy projects in the long-term.
R: Fewer oil & gas projects in future for Project Personnel
and Consultancy.
Climate change holds a lot of uncertainties that we are
unable to foresee and to prepare for. Political guidance is
spotty and has the potential to disrupt the market.
Extreme weather phenomena caused by climate change
impacts to operations by hindering project execution.
Business Strategy,
Disposal of Project
Personnel and
Consultancy Business
Units
Climate change
mitigation
P: Strategic focus on project management on renewable
energy projects. In addition, since a third of Europe’s
energy is still produced with fossil fuels, Suvic’s green
energy projects are helping society to produce energy with
a smaller carbon footprint as energy transition to renewab
-
les increases.
N: The nature of Suvic’s activities in construction and
transport result in locked-in GHG emissions which are hard
to eliminate. As green energy projects increase, locked-in
GHG emissions will also increase.
Transition risk &
Physical risk
O: A third of Europe’s energy is still produced with fossil
fuels which presents a significant opportunity for tran-
sitioning to cleaner energy. Suvic’s expertise in green
energy projects positions the firm well to help assist in this
transition.
R: Stricter energy efficiency regulations could increase
operational costs for construction and consulting projects.
Shifting carbon policies and regulatory changes may
impact Suvic’s ability to operate efficiently in certain
markets.
Furthermore, severe weather-related disruptions could
affect project delivery timelines and costs, and resources,
such as PV panels, will become harder to source due to
protectionism and high demand. Also, supply chain dis
-
ruptions for construction materials, including surging fuel
costs and carbon pricing, may reduce profit margins.
Business Strategy
Energy P: Dovre Group’s operations in Finland already run entirely
on carbon neutral sources, with a target of reaching 100%
by 2025.
N: Own energy consumption and emissions at offices.
A major part of energy consumed by construction and
deliveries is produced through fossil fuel. Transition to
alternative energy sources in construction machinery is
unlikely in the short-term.
Transition risk O: Renewable Energy Market gives new business opportu
-
nities (Taxonomy). Electrical energy consumed in Finland
can already be completely sourced from carbon neutral
sources.
R: The continued use of fossil fuels in transportation and
construction poses a business risk, as rising energy costs
are likely to increase operational expenses. Furthermore,
uncertainty in oil & gas sectors could impact revenue
streams for consultancy projects.
44
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
1. GOVERNANCE
INTEGRATION OF SUSTAINABILITY RELATED PERFORMANCE IN INCENTIVE
SCHEMES (GOV-3)
Currently, Dovre Group does not integrate climate-related considerations into the remuneration
frameworks for its administrative, management, and supervisory bodies. However, the Group
recognizes the importance of aligning incentives with sustainability objectives and is evaluating
ways to incorporate such considerations into its governance practices in the future.
2. STRATEGY
TRANSITION PLAN FOR CLIMATE CHANGE MITIGATION (E1-1)
At the moment, Dovre Group do not have a transition plan in place to ensure that its strategy
and business model are adaptable to climate change and global warming goals. This is due
to the ongoing changes in the organizational structure. However, a transition plan may be
developed in the coming years.
Dovre Group is not excluded from the EU Paris-aligned benchmarks. Future commitments
will align with global regulations and goals.
MATERIAL IMPACTS, RISKS AND OPPORTUNITIES AND THEIR INTERACTION WITH
STRATEGY AND BUSINESS MODEL (SBM-3)
When evaluating material climate-related risks, Dovre Group has identified variations in mate
-
riality across its subsidiaries, as seen in its Double Materiality Assessment. For 2024’s Group-
level reporting, the average materiality score is above 3.5 for E1 disclosures but this materiality
may change in the future.
Through this assessment, the firm identified areas of positive and negative impacts, oppor-
tunities, and risks with regards to climate change adaptation, mitigation, and energy. However,
this assessment does not yet meet the full scope of the resilience analysis as outlined in the
SBM-3 requirements. Dovre Group acknowledges the importance of this assessment and will
conduct a required analysis in future reporting cycles.
In the meantime, the company has ensured that it will remain resilient in the face of climate
change by shifting its strategy towards green energy projects. Furthermore, Suvic continues
to expand its role in the construction of solar and wind power plants and ensures that Dovre
Group remains competitive in the renewable energy market. This strategy supports workforce
resilience by creating long-term employment opportunities and reinforces the company’s
position in the growing energy market.
3. IMPACT, RISK AND OPPORTUNITY MANAGEMENT
DESCRIPTION OF THE PROCESSES TO IDENTIFY AND ASSESS MATERIAL
CLIMATE RELATED IMPACTS, RISKS AND OPPORTUNITIES (IRO-1)
During the Double Materiality Assessment, Dovre Group identified material physical and transi-
tion risks, alongside potential climate-related opportunities, which may have significant financial
implications over the short, medium, and long-term horizons. Suvic, for example, highlights
physical risks such as extreme weather events which could disrupt their construction operations.
Dovre Group, on the other hand, highlights transition risks including reduced demand for oil
and gas projects, which could impact project personnel and consultancy services. These are
presented in the table in section ESRS 2.
SCENARIO ANALYSIS: ENSURING CLIMATE RESILIENCE FOR DOVRE GROUP
As climate change reshapes the global energy landscape, Dovre Group faces both challenges
and opportunities across its operations. As a project management and consulting firm, Dovre
plays an important role in supporting the development and execution of renewable energy proj-
ects. Through its subsidiary Suvic, a key player in windmill and solar park construction, Dovre
Group enhances its resilience and capacity to adapt to future climate conditions. To ensure
that the company is prepared for a range of future climate conditions, we have conducted a
scenario analysis that assesses Dovre’s and Suvic’s resilience under various climate-related
scenarios. This analysis follows the recommendations of the Task Force on Climate-related
Financial Disclosures (TCFD) and supports compliance with ESRS E1 reporting requirements.
UNDERSTANDING THE SCENARIOS: A LOOK INTO POTENTIAL FUTURES
We have developed three climate scenarios that reflect possible trajectories for global warm
-
ing, policy developments, and physical climate impacts. Each scenario helps us explore how
external factors, such as carbon pricing, regulatory shifts, and extreme weather, may influence
the profitability and strategic positioning of both Dovre and Suvic.
Additionally, Dovre Group has defined short-, medium-, and long-term time horizons (1, 3,
5 years) to assess physical risks in alignment with its asset lifetime, strategic planning, and
capital allocation decisions. These timeframes are structured to capture both near-term oper
-
ational risks and long-term resilience planning. For instance, short-term risks focus on imme-
diate operational disruptions (e.g., extreme weather events affecting construction timelines),
medium-term risks include regulatory shifts impacting project feasibility, and long-term risks
encompass climate-related market transformations affecting investment priorities.
45
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ASSESSING RISKS AND OPPORTUNITIES THROUGH METRICS AND TARGETS
The analysis uses a combination of financial, operational, and ESRS E1-aligned metrics to
quantify risks and opportunities across the scenarios. To systematically assess the impact of
its operations on climate change, Dovre Group identifies actual and potential greenhouse gas
(GHG) emission sources, including Scope 1, 2, and planned Scope 3 assessments. This process
also considers key drivers for climate-related impacts, such as land-use changes and regulatory
shifts. The company further evaluates its total GHG emissions and potential mitigation path-
ways to align with climate targets. This includes screening business activities and assets for
exposure to transition events and assessing their sensitivity to shifts in policy, carbon pricing,
and market regulations. The identification of transition risks is informed by climate-related
scenario analysis, ensuring alignment with the Task Force on Climate-related Financial Disclo-
sures (TCFD) framework. For instance:
• Financial impacts of carbon pricing: Simulations show how different carbon price
pathways affect the net present value (NPV) and internal rate of return (IRR) for
Suvic’s projects, and how shifting market sizes could impact Dovre’s consulting reve
-
nues
• Physical risk assessments: Metrics related to the frequency and severity of storms
and floods are analyzed to estimate downtime, asset damage, and maintenance costs
for Suvic, while Dovre assesses project delays and budget overruns due to climate
impacts
• Opportunity assessments: Projected growth in renewable energy demand under
our climate scenarios is compared to current project pipelines, highlighting areas for
Suvic’s strategic expansion and Dovre’s consulting services in renewable energy and
climate adaptation projects
METHODOLOGY
Our scenario analysis follows a structured, TCFD-aligned approach:
1. Defining the Baseline: We gathered operational data from Suvic’s ongoing and plan
-
ned projects, including capacity, costs, and regulatory requirements. For Dovre, we con-
sidered consulting projects across renewable and traditional energy sectors.
2. Modeling Climate Scenarios: For Suvic, we used data from the IPCC, IEA, and national
adaptation plans to define variables such as carbon pricing, policy shifts, and physi
-
cal risks. For Dovre, we considered shifting demand between oil & gas and renewable
energy consulting. The identification of these transition events and assessment of
exposure has been informed by climate-related scenario analysis.
3. Quantifying Impacts: For Suvic, we conducted financial simulations to assess the
impact of carbon pricing and policy changes and used physical risk models to evaluate
potential damage from extreme weather events. For Dovre, we measured the effect of
regulatory shifts on consulting revenues and office sustainability.
4. Developing Adaptive Strategies: Based on scenario outcomes, we explored mitiga
-
tion strategies for Suvic such as enhancing infrastructure resilience and diversifying
component sourcing. For Dovre, we considered adapting consulting offerings to focus
on renewable energy and climate resilience projects. Additionally, we have identified
business activities and assets that will require significant adaptation efforts in order to
be compatible with climate neutral economy. These include shifting investment from
fossil fuel projects to green energy projects.
GOVERNANCE AND MONITORING
The board of directors at Dovre Group will oversee the integration of climate-related risks into
strategic planning. Regular reviews will be conducted to monitor emerging risks and update
the scenario analysis as needed. Additionally, we will engage key stakeholders, including inves
-
tors and local communities, to ensure that the company’s strategy remains aligned with best
practices.
46
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CONCLUSION
The results of this scenario analysis highlight that Dovre Group, through Suvic’s renewable
energy construction expertise and its own project management and energy consulting exper-
tise, is well-positioned to thrive under climate scenarios that prioritize the energy transition.
By continuously adapting its strategy, monitoring risks, and seizing emerging opportunities,
Dovre Group can build a business model that not only withstands climate-related challenges but
also drives sustainable growth. Through effective governance, the company will be prepared
to meet its obligations under ESRS E1 and provide investors and stakeholders with robust,
forward-looking disclosures.
POLICIES RELATED TO CLIMATE CHANGE MITIGATION AND ADAPTATION (E1-2)
At present, Dovre Group does not have formal policies in place regarding climate change
mitigation and adaptation. The company is currently undergoing a transition period and will
develop structured policies once its future is clearer.
However, in the meantime, the firm has begun shifting its strategic focus towards renewable
energy projects, particularly in wind and solar power. As the situation evolves, additional policies
and commitments will be introduced to support climate change mitigation and adaptation.
ACTIONS AND RESOURCES IN RELATION TO CLIMATE CHANGE POLICIES (E1-3)
At this stage, Dovre Group has not yet implemented dedicated climate-related policies or a
structured action plan. The company’s primary climate-related action is its strategic shift
towards renewable energy projects, which remains the key focus of its sustainability approach.
While Dovre Group has partially transitioned to renewable energy sources, further steps
to mitigate emissions and enhance sustainability will be developed in the coming years as
the company stabilizes and adapts to evolving regulations. Future actions will align with the
company’s long-term climate strategy and market conditions.
47
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 1: Scenario Analysis for Suvic Oy
SCENARIO IMPACT RISKS OPPORTUNITIES
NET ZERO BY 2050 (1.5°C PATHWAY)
Requires extreme short-term measures resulting in
skyrocketing costs of materials and fuel.
Green energy projects could benefit from financial
incentives and subsidies.
Construction in certain areas with large CO
2
deposits
could become expensive.
Higher compliance costs due to stricter regulations.
Surging machinery fuel costs as renewable fuel opti
-
ons will not cover the demand.
Pressure on operating margins due to carbon pricing.
Investments moving to offshore wind due to pricing
on soil CO
2
emissions.
Enhanced market demand for wind and solar parks,
while other construction sectors suffer from rising
costs.
Preferential access to financing through green
investment programs.
DELAYED ACTION, MODERATE REGULATION
(2°C PATHWAY)
Requires extreme measures to reduce emissions;
economy effects similar to 1.5°C scenario.
Moderate climate risks could cause construction
delays.
Possibility of design changes to projects due to stor
-
mwaters, snow loads, and extreme temperatures.
Wind/Solar parks can be a financial risk to pursue
during this time.
Increased warranty claims due to extreme weather.
Moderate disruptions to supply chains and construc
-
tion due to localized weather events.
Longer period to find alternative fuel sources for
construction machinery.
Long-term revenue growth due to the steady increase
in clean energy demand.
HIGH-END CLIMATE CHANGE (ABOVE 2°C)
No drastic regulations or changes.
High climate risk with extreme weather events.
Delays in construction and extra costs from warranty
claims would severely impact operations.
Could affect the global economy, and lead to econo
-
mic and social unrest.
However, demand for energy and decentralized
energy systems would benefit major players.
But protectionist policies and trade wars will limit the
availability of resources.
Severe rise in warranty costs due to extreme weather
events.
Higher construction and maintenance costs, leading
to diminished margins.
Resources, such as PV panels, will become harder to
source due to protectionism and high demand.
Stable market area with a low risk for social unrest.
Demand for resilient, off-grid renewable energy sys
-
tems will grow.
Potential growth in other infrastructure-based climate
adaptation solutions.
48
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 2: Scenario Analysis for Dovre
SCENARIO IMPACT RISKS OPPORTUNITIES
NET ZERO BY 2050 (1.5°C PATHWAY)
Requires extreme short-term measures resulting in
strong demand for project management in renewable
energy projects.
Increased operational costs due to strict energy effi-
ciency regulations for office spaces.
Decline in traditional oil & gas projects could lead to
reduced consulting opportunities.
Expansion in renewable energy consulting projects
driven by global decarbonization efforts.
DELAYED ACTION, MODERATE REGULATION
(2°C PATHWAY)
Requires extreme measures to reduce emissions;
economy effects similar to 1.5°C scenario.
Gradual increase in renewable energy projects requi
-
ring project management expertise.
Continued, but slower, transition from oil & gas to
renewable energy consulting projects.
Moderate regulatory pressure to reduce office emis
-
sions.
Prolonged uncertainty in oil & gas sectors affecting
consultancy revenue streams.
Steady flow of renewable energy projects, allowing
time to adapt to new markets and technologies.
HIGH-END CLIMATE CHANGE (ABOVE 2°C)
No drastic regulations or changes.
High climate risk with extreme weather events resul
-
ting in unpredictable project environments and impact
on project timelines.
Potential reduction in renewable projects if govern
-
ments deprioritize climate policies.
Severe weather-related disruptions could affect pro
-
ject delivery timelines and costs.
Growing demand for resilient infrastructure and
climate adaptation consulting services.
Potential for niche opportunities in disaster recovery
project management and climate resilience infrastruc
-
ture.
49
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
4. METRICS AND TARGETS
TARGETS RELATED TO CLIMATE CHANGE MITIGATION AND ADAPTATION (E1-4)
Dovre Group has not yet established its climate-related targets due to its restructuring. However,
the Group will evaluate the relevance and feasibility of setting climate-related targets in the
coming years, in line with regulatory requirements, stakeholder expectations, and company
strategy and vision. The setting of targets is described in more detail in section ESRS 2.
ENERGY CONSUMPTION AND MIX (E1-5)
The energy consumption data reported for Dovre and Suvic is primarily based on metered
energy usage from company sites and operational facilities, with additional estimates where
direct measurements were unavailable. Fuel consumption data for fossil and renewable sources
is derived from procurement records, and in cases where direct data was missing, conversion
factors from Statistics Finland and the Finnish Energy Authority are applied.
Purchased electricity, heating, and cooling are assessed using both market-based and
location-based approaches, where market-based estimates relies on supplier-specific energy
data from providers such as Fortum, Entelios, Statkraft, Helen, Tampereen Energia, and Oulun
Energia, while location-based figures are based on regional grid mix factors from Fingrid (Fin
-
land) and equivalent authorities in other regions.
For renewable energy consumption, Suvic and Dovre tracked energy procurement contracts
and supplier certificates to verify the share of electricity sourced from renewables or nuclear
power. Some sites recorded zero emissions for electricity consumption due to the exclusive
use of such contracts. Energy transmission losses are included where relevant, with assumed
losses varying by country (e.g., 2% in Finland, 9% in Canada) based on data from national
grid operators. However, methodological limitations exist, including cases where some energy
consumption was estimated due to incomplete metering, leading to reliance on historical usage
patterns. Additionally, supplier disclosures do not always specify the exact mix of fuels used,
requiring the use of regional energy mix estimates in some cases.
Dovre Group’s energy consumption is disaggregated by source, including fossil fuels, nuclear
energy, and renewables in the table next.
The metrics used are as follows:
1. Total Energy Consumption (MWh): The sum of all energy consumed, including fossil
fuels, nuclear, and renewable energy.
2. Share of Fossil Sources in Total Energy Consumption (%): The proportion of total
energy consumption derived from fossil-based fuels.
3. Share of Nuclear Energy in Total Energy Consumption (%): The proportion of total
energy consumption sourced from nuclear power.
4. Share of Renewable Sources in Total Energy Consumption (%): The proportion of
total energy sourced from renewable sources such as solar, wind, and hydro.
5. Energy Intensity (MWh/€): Energy consumption per unit of net revenue, which helps
assess efficiency in energy use relative to financial performance.
Where financial metrics are used, the currency applied is consistent with the company’s financial
statements, which are presented in € or M€. The energy consumption data reported has not
been externally validated by a third-party body, other than the assurance provider engaged
for sustainability reporting.
Table 3: Energy consumption and mix
DOVRE SUVIC TOTAL DOVRE GROUP
2023 2024 2023 2024 2023 2024
(1) Fuel consumption from coal
and coal products (MWh) - 0 0 0 0 0
(2) Fuel consumption from crude
oil and petroleum products (MWh) - 0 3.914,00 6.356,49 3.914,00 6.356,49
(3) Fuel consumption from natural
gas (MWh) - 0 0 0 0 0
(4) Fuel consumption from other
fossil sources (MWh) - 0 0 0 0 0
(5) Consumption of purchased or
acquired electricity, heat, steam,
or cooling from fossil sources
(MWh) - 42,97 18,08 12,4 18,08 55,37
(6)Total energy consumption
from fossil sources (calculated as
the sum of lines (1-5) - 42,97 3.932,08 6.368,89 3.932,08 6.411,86
Share of fossil sources in total
energy consumption (%) - 10.53% 96.25% 98.59% 96.25% 93.36%
50
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DOVRE SUVIC TOTAL DOVRE GROUP
2023 2024 2023 2024 2023 2024
(7) Consumption from nuclear
sources (MWh) - 45,35 3,15 2,19 3,15 47,54
Share of consumption from
nuclear sources in total energy
consumption (%) - 11.12% 0.08% 0.03% 0.08% 0.69%
(8) Fuel consumption from
renewable sources, including bio
-
mass (also comprising industrial
and municipal waste of biologic
origin, biogas, renewable hydro
-
gen, etc.) (MWh) - 0 35 1,05 35 1,05
(9) Consumption of purchased or
acquired electricity, heat, steam,
and cooling from renewable
sources (MWh) - 319,57 115,12 87,6 3 115,12 407,2
(10) The consumption of self-ge
-
nerated non-fuel renewable
energy (MWh) - 0 0 0 0 0
(11) Total renewable energy con
-
sumption (MWh) (calculated as
the sum of lines 8 to 10) - 319,57 150,12 88,68 150,12 408,25
Share of renewable sources in
total energy consumption (%) - 78.35% 3.67% 1.37% 3.67% 5.94%
TOTAL ENERGY CONSUMPTION
(sum of lines 6, 7 and 11) - 407,89 4.085,35 6.459,76 4.085,35 6.867,65
The energy intensity metric, expressed as total energy consumption per net revenue from high
climate impact sectors, is presented in Table 4. This metric supports monitoring of energy
efficiency across operations. This is material only for Suvic as a construction company.
Table 4: Energy intensity per net revenue in high climate impact sectors
DOVRE SUVIC DOVRE GROUP
2023 2024 % 2023 2024 % 2023 2024 %
Total energy consumption
from activities in high
climate impact sectors per
net revenue from activities
in high climate impact
sectors (MWh/M€)
-
2.41 - 57.41 66.30 115.5% 57.41 68.71 119.7%
% CURRENT REPORTING PERIOD / PREVIOUS REPORTING PERIOD
The net revenue from high climate impact sectors used to calculate the data in Table 4 is rec-
onciled with the financial statement. For reference, the total turnover of Dovre Group, including
Suvic, is 211.798 M€.
GROSS SCOPES 1, 2, 3 AND TOTAL GHG EMISSIONS (E1-6)
In this section, scope 1, 2, 3, and total GHG emissions for Dovre Group are listed for 2023 and
2024. No significant changes occurred in the definition of the reporting undertaking or its
upstream and downstream value chain between the 2023 and 2024 reporting periods. As a
result, the reported GHG emissions remain fully comparable between these periods.
Dovre Group’s total emissions for 2024 amounted to 46.260,44 tCO
2
e, with Scope 1 contrib-
uting 1.710,16 tCO
2
e (4%), primarily from mobile fuel combustion in company-owned vehicles.
The fuels used were diesel, gasoline, and motor fuel oil. No biogenic CO
2
emissions were gen-
erated, as Dovre Group did not use biomass for energy production or other activities during
the reporting period. Scope 2 accounted for 18,13 tCO
2
e (0%) and was from the electricity and
district heating used across its offices. Scope 3 emissions amounted to 44.532,15 tCO
2
e (96%)
and they include emissions from purchased goods and services, and the end-of-life processing
of sold products.
Suvic’s total carbon footprint was 44.790,04 tCO
2
e. The majority of the emissions (96%),
amounting to 43.075,16 tCO
2
e, fell under Scope 3. These emissions included purchased goods
and services, upstream transportation and distribution, employee commuting, and business
travel. The fuels used were diesel, gasoline, and motor fuel oil. No biogenic CO
2
emissions were
generated, as Suvic did not use biomass for energy production or other activities during the
51
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
reporting period. Scope 2 emissions 6,19 tCO
2
e had a negligible impact. Notably, some of Suvic’s
locations had zero Scope 2 emissions due to renewable energy contracts.
Furthermore, Dovre Group calculates Scope 2 emissions using both the location-based
and market-based methods, in accordance with the GHG Protocol Scope 2 Guidance (2015).
Market-based emissions reflect contractual agreements for electricity procurement, which in
some cases resulted in zero market-based Scope 2 emissions. For market-based calculations,
Dovre Group sourced electricity through renewable energy procurement contracts with sup
-
pliers, including Entelios, Fortum, Statkraft, Helen, Tampereen Energia, and Oulun Energia.
No separate unbundled energy attribute claims (such as Guarantees of Origin or Renewable
Energy Certificates) were used in the reporting period. Any remaining electricity consumption
not covered by renewable energy contracts was calculated using residual mix emission factors
from Finnish Energy Authorities (2024), IEA (2024), and national databases for other locations.
In addition, Dovre Group’s Scope 3 emissions included emissions from the following cat-
egories: purchases goods and services, fuel and energy related activities, transportation and
distribution (upstream), waste generated, business travel, employee commuting, end-of-life
treatment of sold products. Investments were unaccounted for due to missing data from the
banks. Categories such as capital goods, leased assets, processing of sold products, use of sold
products, franchising were not included since they were deemed not relevant.
Dovre Group report Scope 3 emissions in accordance with the GHG Protocol Corporate Value
Chain (Scope 3) Accounting and Reporting Standard (2011). The operational control approach
was used to determine the reporting boundary, meaning that emissions from entities over
which Suvic Oy and Dovre Group have operational control are included in the inventory. The
following subsidiaries and operations are included: Suvic Oy and subsidiaries Suvic Ab (Sweden)
and Suvic Force (Finland), Dovre Group Oyj (Finland) and subsidiaries Dovre Group Consulting
AS (Norway) and Dovre Group Energy AS (Norway), Dovre Canada Ltd, Dovre Asia Pte Ltd.,
Dovre Group Pte Ltd. Dovre Group Inc. (USA) is excluded since there is only one employee who
works from home.
All calculations were performed using verified emission factors, for example from Statistics
Finland, Finnish Climate Change Panel, and UK Government BEIS Database. All other sources
are listed in the table in section 7.
52
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 5: Total GHG emissions
DOVRE SUVIC DOVRE GROUP TOTAL % CHANGE
METRIC 2023 2024 2023 2024 2023 2024
Scope 1 GHG emissions
Gross Scope 1 GHG emissions (tCO
2
eq) 1,92 1,92 982,25 1.708,24 984,17 1.710,16 73.8%
Percentage of Scope 1 GHG emissions from regulated emission trading schemes (%) - - - - - - -
Scope 2 GHG emissions
Gross location-based Scope 2 GHG emissions (tCO
2
eq) 18,44 25,67 8,80 7,31 27,24 32,98 20.4%
Gross market-based Scope 2 GHG emissions (tCO
2
eq) 39,32 11,94 8,36 6,19 30,96 18,13 - 70.7%
Significant scope 3 GHG emissions
Total Gross indirect (Scope 3) GHG emissions (tCO
2
eq) - 1.456,99 57.334,81 43.075,16 57.334,81 44.532,15 - 22.3%
1 Purchased Goods and services - 228,35 49.091,11 32.835,49 49.091,11 33.063,84 - 32.6%
2 Capital Goods - - - - - -
3 Fuel- and Energy-Related Activities (not included in Scope 1 or Scope 2) - 20,89 324,73 479,87 324,73 500,76 54.2%
4 Upstream transportation and distribution - 0 1.607,41 1.660,64 1.607,41 1.660,64 3.31%
5 Waste generated in operations - 4,79 9,42 152,48 9,42 157,27 1570%
6 Business travel - 894,29 126,92 173,20 126,92 1.068,49 7.42%
7 Employee commuting - 307,21 127,54 952,89 127,54 1.260,10 888%
8 Upstream leased assets - - - - - - -
9 Downstream transportation - - - - - - -
10 Processing of sold products - - - - - - -
11 Use of sold products - - - - - - -
12 End-of-life treatment of sold products - 0 5.236,94 6.821,05 5.236,94 6.821,05 30.2%
13 Downstream leased assets - - - - - - -
14 Franchises - - - - - - -
15 Investments - - - - - - -
Total GHG emissions
Total GHG emissions (location-based) (tCO
2
eq) 20,36 1.484,58 58.325,86 44.790,04 58.325,86 46.275,29 - 20.7%
Total GHG emissions (market-based) (tCO
2
eq) 41,24 1.470,85 58.325,42 44.789,59 58.325,42 46.260,44 - 20.6%
The GHG emissions intensity for the reporting period is 218,55 t CO
2
e / million € for Dovre
Group and for Suvic it was 459,86 t CO
2
e / million €. GHG emission intensity was calculated as
total GHG emissions divided by net revenue.
53
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 6: Market and location-based intensities
GHG INTENSITY PER NET REVENUE
Total GHG emissions (location-based)
per net revenue (tCO
2
eq/million €) 294,64 t CO
2
e / million €
Total GHG emissions (market-based)
per net revenue (tCO
2
eq/million €) 294,59 t CO
2
e / million €
54
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
5. GREENHOUSE GAS EMISSION CALCULATION DATA, ASSUMPTIONS, AND EMISSION FACTORS
Table 7: Emission sources
EMISSION SOURCE SCOPE KEY ASSUMPTIONS & CALCULATION METHODS EMISSIONS FACTOR SOURCES
Fuel Combustion (Vehicles & Equipment) Scope 1 Direct emissions from fuel consumption in company-owned vehicles
and machinery. Emissions calculated using fuel-specific emission
factors.
Statistics Finland (2024) fuel classification, Finnish Climate Change
Panel (2023), UK Government BEIS database (2024)
Electricity Consumption Scope 2 Market-based and location-based approaches applied. Location-based
calculations use national grid emission factors, while market-based
reflects contractual electricity purchases.
Finnish Energy Authorities (2024) residual mix emission factor,
Average Emissions Factor for electricity in Norway (IEA), Average
Emissions factor for Newfoundland and Labrador (Environment and
Climate Change Canada, 2024), Average Emissions factor for Singa
-
pore, Fingrid’s (2025) Average Emission factor for electricity produced
in Finland in 2024
District Heating & Cooling Scope 2 Energy consumption data from owned/leased properties. Missing data
estimated based on industry benchmarks.
Statistics Finland district heating value (2024), Motiva (District Heating
Emissions), Local Energy Providers
Purchased Goods & Services Scope 3 Supplier-specific and industry-average emission factors applied based
on spend and procurement categories.
Exiobase v3.4 (2023), Ecoinvent database (2024)
Fuel & Energy related activities Scope 3 Emissions calculated based on fuel use, energy production, and trans
-
mission losses. Missing data estimated using conservative assumptions,
with uncertified electricity assumed to be fossil-based unless resi
-
dual mix data was available. Transmission losses incorporated where
applicable. District cooling emissions excluded due to lack of emission
factors.
Finnish Climate Change Panel (2023), Ecoinvent-database (2024),
Intergovernmental Panel on Climate Change’s (IPCC) 2014 report, Fin
-
nish Energy authority (2024), IPCC (2014), Environment and Climate
Change Canada, (2024)
Transportation & Distribution Scope 3 Calculated internally and included the transpiration to seven different
construction sites
Calculated internally
Waste generated Scope 3 - Study by Li et al. (2021), WWF (2018)
Business Travel Scope 3 Emissions calculated using employee-reported travel distances, tran
-
sport modes, and associated emission factors. Emissions for certain
modes of travel (for e.g. train travel in Norway and taxi rides in Singa
-
pore) done on cost-basis
Finnish Climate Change Panel (2023), EPA (2023), Traficom (2025),
VR’s (2024) emissions factor, UK Government’s BEIS-database (2024)
Employee Commuting Scope 3 Employee survey data used for modal split (car, train, bus, etc.). Ave
-
rage emission factors applied per travel mode.
Finnish Climate Change Panel (2023), Traficom (2025), UK Governme
-
nt’s BEIS-database (2024), VR (2024) Emission factors, Motiva (2024),
Fingrid (2025)
End of life treatment of sold productions Scope 3 Calculated internally and included dismantling, transport, concrete
crushing and melting of steel
Calculated internally
Investments Scope 3 Not calculated since necessary information from banks was not
available
55
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
WORKING CONDITIONS POSITIVE/NEGATIVE IMPACT OPPORTUNITY / RISK MANAGEMENT
Secure Employment P: Providing high-quality professional opportunities
N: Uncertainty in the Finnish and Swedish green energy sectors may
lead to layoffs, if new projects do not start.
O: Improved employer attractiveness Individual contracts
Working time P: Ensuring normal working hours. Suvic follows legal and collective
bargaining regulations on working hours.
N: Specialist resources are easily used up on demanding projects
O: Improved employer attractiveness
R: Health
HSEQ Policy and HSEQ Handbook for Suvic.
Suvic follows legal and collective bargaining
regulations on working hours.
Adequate wages P: Providing high-quality professional opportunities.
Salaries are competitive.
Minimum wages follow the collective bargaining and legal require
-
ments. Employees receive compensation for overwork and travel hours.
N: No negative impacts identified
O: Improved employer attractiveness
R: No risks identified
Social dialogue P: Well-working workplace collaboration. The company is active in
social dialogue with employees through different committees and
encourages participation in labour unions. Employee satisfaction
surveys annually
N: No negative impacts identified
O: Improved employer attractiveness
R: No risks identified
Employee satisfaction surveys annually. Person
-
nel Representative for Dovre Group.
Freedom of association, the
existence of work councils and
the information, consultation
and participation rights of
workers
P: Freedom of association, well-functioning cooperation with employee
representatives. Workers’ participation is the foundation of the com
-
pany Health and Safety system.
N: No negative impacts identified
O: Improved employer attractiveness
R: Consultants participate in climate movements
Workers’ participation is the foundation of the
company Health and Safety system.
Collective bargaining, including
rate of workers covered by
collective agreements
P: Individual salaries, collective insurance etc. 5-10 percent of workers
are union members.
N: No negative impacts identified
O: No opportunity identified
R: Consultants participating in general strikes
Work-life balance P: Enabling a good quality of life for employees. The company is
committed to keeping working hours at legal and collective bargaining
maximums.
O: Improved employer attractiveness The company is committed to keeping working
hours at legal and collective bargaining maxi
-
mums.
Health and Safety P: Providing safe working conditions. Suvic is constantly performing in
the top 10 of the safest construction companies in Finland.
N: No negative impacts identified
O: Improved employer attractiveness
R: HES incident.
HES incident reporting.
ESRS S1 – OWN WORKFORCE
56
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
WORKING CONDITIONS POSITIVE/NEGATIVE IMPACT OPPORTUNITY / RISK MANAGEMENT
Equal treatment and opportunities for all
Gender equality and equal pay
for work of equal value
P: Equal pay for work of equal value. The company has an equality plan
and is committed to equal pay.
N: Majority of male candidates.
Majority of employees in the trade and new graduates from technical
schools are men.
O: Improved employer attractiveness
R: No risk identified
The Code of Conduct for Dovre Group.
Suvic has an equality plan and is committed to
equal pay.
Training and skills development P: Providing high-quality professional opportunities. The company is
positive about employees to improving their professional skills through
extra training and studies.
N: Young workers receive a lot of responsibility on site and may not
have as much support as necessary from senior colleagues.
O: Improved employer attractiveness
R: No risk identified
The company encourages employees to improve
their professional skills through extra training
and studies.
Employment and inclusion of
persons with disabilities
P: Policy and practice for inclusion. Oersons with disabilities have
been noted in the equality plan. Suvic only uses accessible offices and
concessions are made on site to allow office access to persons with
disabilities.
N: No negative impacts identified
No risks or opportunities identified Persons with disabilities have been noted in the
equality plan. Suvic only uses accessible offices
and concessions are made on site to allow office
access to persons with disabilities.
Measures against violence and
harassment in the workplace
P: No tolerance policy. The company does not allow for violence or
harassment in the workplace. Employees receive training on the topic.
N: No negative impacts identified
No risks or opportunities identified No tolerance policy. Employees receive training
on the topic.
Diversity P: Safe and diverse working environment. The company has a diversity,
equity and inclusion plan and is taking action to educate the employees
on the topic.
N: No negative impacts identified
O: Improved employer attractiveness
R: No risk identified
The Code of Conduct. Suvic has a diversity,
equality and inclusion plan and is taking action
to educate the employees on the topic.
Other work-related rights
Child labour P: Absolutely no child labour,
Suvic does not employ anyone under 18 in their projects.
N: Suvic does not employ anyone under 18. The policy prevents voca
-
tional school students from receiving positive work experience about
safety in critical construction sites.
No risks or opportunities identified
Forced labour P: No forced labor at all No risks or opportunities identified
Adequate housing P: Workers are provided with appropriate accommodation.
N: Problems finding suitable accommodation near the construction site
for project staff.
No risks or opportunities identified
Privacy P: Protecting employee data.
Workers’ right to privacy is respected and the company is working with
third parties to ensure GDPR and information security practices are
followed.
N: No negative impacts identified
O: No opportunities identified
R: Risk of losing GDPR information due to crime
or poor information management is always
present.
Suvic’s Data Privacy Policy
57
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
1. STRATEGY
INTERESTS AND VIEWS OF STAKEHOLDERS (SBM-2)
The company recognizes its own workforce as a key stakeholder group whose feedback and
engagement is essential with aligning the organization’s goals with employee needs.
Therefore, regular engagement for employees is carried out through mechanisms such
as feedback surveys and whistleblowing channels. The information obtained through these
means enables open communication with the workforce and ensures that their concerns are
heard. Dovre specializes in consulting and provides project personnel to its clients as a service;
ensuring employee well-being and the respect for human rights is critical to the company’s
business model. The insights gathered from workforce engagement directly influence the
organization’s strategy.
Suvic on the other hand provides construction of wind and solar parks and hence employs
workers on the construction sites. They are similarly heard in annual employee satisfaction
surveys, and their feedback is taken into account in strategic decision making.
MATERIAL IMPACTS, RISKS AND OPPORTUNITIES AND THEIR INTERACTION WITH
STRATEGY AND BUSINESS MODEL (SBM-3)
This section outlines how Dovre Group identified and addressed the material impacts, risks and
opportunities related to its own workforce and how they inform its strategy and business model.
The company has identified both positive and negative impacts on its own workforce.
Positive impacts arise from the organization’s initiatives such as competitive renumeration,
equal pay and compensation of overwork, good workplace collaboration, career opportunities,
secure employment, ensuring normal working hours, work–life balance, safe and diverse working
conditions, adequate housing and privacy. These lead to improved employee satisfaction and
retention. Material positive impacts result from activities such as competitive remuneration
and high employee satisfaction. These initiatives positively affect both direct employees and
subcontractors.
On the other hand, negative impacts include risks of overtime on specialist roles, long-dis
-
tance work, majority of male workers in the construction, lack of support from seniors to
juniors, as well as health and safety issues. These impacts originate from the organization’s
business model where project-based services for external clients could lead to high workloads
and subsequent safety risks. Material negative impacts on Dovre Group’s workforce have been
assessed to include both systemic and individual incidents. Systemic impacts identified include
gender imbalance and the nature of construction work. Individual incidents include injuries at
the construction sites. These negative impacts have been thoroughly evaluated to understand
their causes and to tackle them effectively.
The relationship between workforce dependencies and organizational strategy is integral
to Dovre Group’s success due to the importance of workplace engagement and retention in
delivering successful client services. Risks, in this regard, include high turnover or reduced
motivation which could disrupt project delivery.
Material risks stemming from workforce dependencies include gender imbalance, lack
of personnel representative at Suvic, wellbeing of the overworked employees, consultants’
participation in strikes or climate movements, losing GDPR related data, and not attracting
the best candidates due to reputational risks. These risks have been managed through the
existing risk management processes. Addressing these risks allows Dovre Group to maintain
operations while offering a safe work environment for its own workforce. Career development
opportunities and strong renumeration combat these risks.
Dovre Group’s workforce consists of both employees and non-employees who are subject
to material impacts from the organization’s operations. Employees include individuals directly
employed by the company and engaged in core business functions including all business units:
Consultancy, Project Personnel and Renewables. Non-employees consist of consultants and
subcontractors. Where Project Personnel and Consultancy workers are mainly performing
tasks at our clients’ premises, Suvic employs personnel directly on their construction sites.
The company’s transition towards sustainable operations has introduced material impacts
on the workforce. These include increased job opportunities within renewable energy and
adequate compensation. Overall, Dovre sees that managing the wellbeing and respecting the
human rights of its employees creates business opportunities both in the consultancy and
construction industries. At the same time, the transition has also created opportunities for the
company’s financial performance that leads to more secure employment.
However, Dovre Group’s personnel went through a major shift as the Project Personnel
and Consultancy were sold in January 2025. The remaining company includes personnel from
Dovre Group Oyj, Suvic Oy, Proha Oy and Renetec Oy.
In addition, Dovre Group has evaluated whether any of its operations are at significant risk
of forced or child labor. This assessment has included mainly the use of computers and has not
been identified as a material risk. While no such risks have been identified to date, ongoing
vigilance is maintained through the Code of Conduct.
Finally, Dovre Group has not analyzed its workforce to identify whether specific groups of
employees or non-employees with certain characteristics are at greater risk of harm. All employ-
ees are considered to be impacted in a similar way and are treated equally in company policies.
58
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
2. IMPACTS, RISKS, AND OPPORTUNITIES MANAGEMENT
POLICIES RELATED TO OWN WORKFORCE (S1-1)
This section outlines the policies adopted by Dovre Group to manage material impacts on its
own workforce, as well as associated material risks and opportunities. These policies address
key topics such as labour rights, safe working conditions and diversity. They align with the
international frameworks including the UN Guiding Principles on Business and Human Rights,
ILO Declaration on Fundamental Principles and Rights at Work, and OECD Guidelines for Mul
-
tinational Enterprises as stated in the Code of Conduct. All employees are treated equally
and all policies related to the workforce include all employees. There are no special policies
to identify people at particular risk of vulnerability nor commitments related to inclusion or
positive action for people in such groups.
As part of its commitment to ensuring labour rights of its employees, Dovre Group has a
close collaboration with the Personnel Representative. This system includes 4 collaborative
meetings per year. Any issues raised among personnel will be handled according to company
procedures. With strict compliance, we mitigate the risk of labour rights violation.
To promote a safe and secure working environment, Suvic has implemented workplace
accident prevention policies and management systems. These systems include HSEQ Policy and
HSEQ Handbook ensuring that risks to the physical safety of employees and non-employees
are identified and addressed promptly.
In addition to this, there is an Equality Policy in place to eliminate discrimination and pro
-
mote equal opportunities within the workforce. Dovre Group’s personnel are required to comply
with all laws and regulations forbidding any discrimination with respect to age, race, gender,
ethnic origin, nationality, religion, health, disability, marital status, sexual preference, political
or philosophical opinions, trade-union membership or any other characteristics protected by
applicable law. (Ref. ILO Convention No. 100 and 111). Dovre Group does not accept any form of
harassment; sexual, physical or psychological. Specific initiatives in this regard include ethnic
and language considerations on the construction sites as well as training the employees about
equality, and harassment.
To ensure that these policies are effectively implemented, Dovre Group has established
procedures to prevent, detect, and remedy any instances of discrimination and labour rights
violations. These procedures are monitored through ISO 45.001 and ISO 9001 Standards. The
latter is valid in Finland, Norway, Singapore and North America, while the former in Finland
and Singapore.
Additionally, the company regularly reviews its policies and engages with external stake
-
holders to identify emerging risks and continuously improve workforce management practices.
These policies are implemented through collaboration with the employee representative, active
promotion of the Code of Conduct and grievance channels. Should any issues arise they are
dealt with by the company management.
PROCESSES FOR ENGAGING WITH OWN WORKFORCE AND WORKERS’
REPRESENTATIVES ABOUT IMPACTS (S1-2)
Dovre Group has established processes to engage with its workforce and workers’ representa
-
tives to address both actual and potential material impacts.
Engagement occurs through Suvic’s equality and inclusion committee and Dovre Group’s
Personnel Representative. Dovre Group is committed to respecting human rights through
agreements with workers’ representatives. These engagements are designed to capture per-
spectives on material topics such as working conditions, wage structures, equality, health and
safety, and labor rights. For example, the annual meetings and the Whistleblowing channels
provide workers with a platform for raising and addressing concerns.
The company CEO oversees these processes to ensure workforce perspectives are consid
-
ered in relevant policies and initiatives.
To assess the effectiveness of its engagement efforts, Dovre Group monitors outcomes
through annual employee satisfaction surveys where we have received high scores year after
year. Total score in 2024 was 5,0. The average over last 3 years was 5,1 on a scale from 1–6,
where 6 is the highest score.
Furthermore, Dovre Group takes additional steps to engage with workforce members who
may be particularly vulnerable to impacts, such as women, migrants, or individuals with dis
-
abilities. Specific measures include language consideration for foreign workers on Suvic’s
construction sites, ensuring their perspectives are not overlooked.
PROCESSES TO REMEDIATE NEGATIVE IMPACTS AND CHANNELS FOR OWN
WORKFORCE TO RAISE CONCERNS (S1-3)
Dovre Group has established clear processes to address and remediate negative impacts on
its workforce while providing accessible channels for employees and non-employees to raise
concerns.
Any violation against this Code of Conduct must be reported to the direct manager or
Dovre Group’s contact person. In case the direct manager is involved, the violation must be
reported to the manager’s manager. It is mandatory to report all violations against the Code of
59
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Conduct. These processes ensure that any harm caused or contributed to by the organization
is promptly addressed.
To facilitate open communication, Dovre Group has implemented formal channels for its
workforce to raise concerns directly with the company. These channels include Whistleblowing
channels.
The company maintains a formal grievance or complaints handling mechanism, which
includes appropriate handling of any issues raised. Through this mechanism, concerns are
logged, reviewed, and resolved in a systematic manner, ensuring follow-up actions are moni-
tored. Regular assessments are conducted to evaluate the effectiveness of these channels. The
assessments include feedback from the workforce, meetings with the employee representatives,
and client feedback.
Dovre Group also supports the availability of these channels through clear policies and
workplace processes. This includes communication on the intranet, HSEQ Policy, Personnel
Policy and the Code of Conduct, ensuring all employees are aware of their right to use them.
The company is committed to ensuring that individuals using these channels are protected
against retaliation.
Dovre Group has ISO 9001 certification and uses an IT system called Backfeed to register
deviations and document corrective actions, and lessons learned with employees. We have well
documented quality management processes after more than 30 years of operations, and ISO
certification for more than 20 years focusing on continuous improvements.
3. METRICS AND TARGETS
Dovre Group will set targets to address material impacts on its workforce, advance positive
impacts, minimize negative impacts, and manage risks and opportunities once the company
restructuring and regulatory environment has stabilized.
CHARACTERISTICS OF THE UNDERTAKING’S EMPLOYEES (S1-6)
Table 1: Number of employees by gender
NUMBER OF EMPLOYEES (HEAD COUNT)
GENDER DOVRE SUVIC DOVRE GROUP TOTAL
Male 388 198 586
Female 164 27 191
Other 0 0 0
Not reported 0 0 0
Table 2: Total number of employees by country
NUMBER OF EMPLOYEES (HEAD COUNT)
COUNTRY DOVRE SUVIC DOVRE GROUP TOTAL
Finland 20 176 196
Norway 348 0 348
Sweden 0 49 49
Singapore 129 0 129
North America 55 0 55
Tota l 552 225 777
60
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 3: Total number of employees bt gender and employment type
FEMALE MALE OTHER*
NOT
DISCLOSED TOTAL
DOVRE
Number of employees (head count / FTE) 164 388 0 0 552
Number of permanent employees
(head count / FTE) 52 28 0 0 80
Number of temporary employees
(head count / FTE) 112 360 0 0 472
Number of non-guaranteed hours employees
(head count / FTE) 0 0 0 0 0
Number of full-time employees
(head count / FTE) 163 384 0 0 547
Number of part-time employees
(head count / FTE) 1 4 0 0 5
SUVIC
Number of employees (head count / FTE) 27 198 0 0 225
Number of permanent employees
(head count / FTE) 16 88 0 0 104
Number of temporary employees
(head count / FTE) 11 110 0 0 121
Number of non-guaranteed hours employees
(head count / FTE) 1 1 0 0 2
Number of full-time employees
(head count / FTE) 26 196 0 0 222
Number of part-time employees
(head count / FTE) 0 1 0 0 1
Tota l
Number of employees (head count / FTE) 191 586 0 0 777
Number of permanent employees
(head count / FTE) 66 116 0 0 184
Number of temporary employees
(head count / FTE) 123 470 0 0 593
Number of non-guaranteed hours employees
(head count / FTE) 1 1 0 0 2
Number of full-time employees
(head count / FTE) 189 580 0 0 769
Number of part-time employees
(head count / FTE) 1 5 0 0 6
*) Gender as specified by the employees themselves.
During the reporting period, a total of 10 staff employees left Dovre Group, resulting in an
employee turnover rate of 12,5.
Workforce figures are reported using both headcount and full-time equivalent (FTE) mea
-
sures. There were no big changes in the employment structure during the reporting period.
The total workforce data disclosed in Table 1: Number of Employees by Gender and Table 2:
Total Number of Employees by Country may not align with the workforce figures reported in
Dovre Group’s financial statement as it presents only the figures of the remaining companies
after the acquisition.
61
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 4: Total employees by region and employment type
2024 EUROPE
NORTH
AMERICA ASIA TOTAL
DOVRE
Number of employees (head count / FTE) 368 55 129 552
Number of permanent employees
(head count / FTE) 59 11 10 80
Number of temporary employees
(head count / FTE) 309 44 119 472
Number of non-guaranteed hours employees
(head count / FTE) 0 0 0 0
Number of full-time employees
(head count / FTE) 363 55 129 547
Number of part-time employees
(head count / FTE) 5 0 0 5
2024 FINLAND SWEDEN TOTAL
SUVIC
Number of employees (head count / FTE) 176 49 225
Number of permanent employees
(head count / FTE) 58 46 104
Number of temporary employees
(head count / FTE) 118 3 121
Number of non-guaranteed hours employees
(head count / FTE) 2 0 2
Number of full-time employees
(head count / FTE) 172 46 218
Number of part-time employees
(head count / FTE) 2 3 5
2024 EUROPE
NORTH
AMERICA ASIA TOTAL
Tota l
Number of employees (head count / FTE) 593 55 129 777
Number of permanent employees
(head count / FTE) 163 11 10 184
Number of temporary employees
(head count / FTE) 430 44 119 593
Number of non-guaranteed hours employees
(head count / FTE) 2 0 0 2
Number of full-time employees
(head count / FTE) 581 55 129 765
Number of part-time employees
(head count / FTE) 10 0 0 10
62
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
COLLECTIVE BARGAINING COVERAGE AND SOCIAL DIALOGUE (S1-8)
At Dovre Group, employees are covered by collective bargaining agreements across regions.
Table 5: Collective bargaining coverage and social dialogue
DOVRE
COLLECTIVE BARGAINING COVERAGE SOCIAL DIALOGUE
Coverage Rate Employees – EEA (for
countries with >50
empl. representing
>10% total empl.)
Employees – Non-EEA
(estimate for regions
with >50 empl. Rep
-
resenting >10% total
empl)
Workplace represen
-
tation (EEA only) (for
countries with >50
empl. representing
>10% total
0-19%
20-39%
40-59%
60-79%
80-100% Finland Norway
SUVIC
COLLECTIVE BARGAINING COVERAGE SOCIAL DIALOGUE
Coverage Rate Employees – EEA (for
countries with >50
empl. representing
>10% total empl.)
Employees – Non-EEA
(estimate for regions
with >50 empl. Rep
-
resenting >10% total
empl)
Workplace represen
-
tation (EEA only) (for
countries with >50
empl. representing
>10% total
0-19%
20-39%
40-59%
60-79%
80-100% Finland, Sweden Finland, Sweden
Tota l
COLLECTIVE BARGAINING COVERAGE SOCIAL DIALOGUE
Coverage Rate Employees – EEA (for
countries with >50
empl. representing
>10% total empl.)
Employees – Non-EEA
(estimate for regions
with >50 empl. Rep
-
resenting >10% total
empl)
Workplace represen
-
tation (EEA only) (for
countries with >50
empl. representing
>10% total
0-19%
20-39%
40-59%
60-79%
80-100% Finland, Sweden Finland, Sweden, Norway
Workplace representation for employees in the EEA is also supported, enabling engagement in
social dialogue at the national and regional levels. The extent of this representation is presented
in Table 5, covering regions where employment exceeds the reporting threshold.
63
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
DIVERSITY METRICS (S1-9)
Table 6: Gender distribution at top management level
DOVRE
GENDER NUMBER OF INDIVIDUALS PERCENTAGE (%)
Male 3 75
Female 1 25
Non-binary /
Other (if applicable) 0 0
Tota l 4 100%
SUVIC
GENDER NUMBER OF INDIVIDUALS PERCENTAGE (%)
Male 4 100
Female 0 0
Non-binary /
Other (if applicable) 0 0
Tota l 4 100%
Tota l
GENDER NUMBER OF INDIVIDUALS PERCENTAGE (%)
Male 7 87.5
Female 1 12.5
Non-binary /
Other (if applicable) 0 0
Tota l 8 100%
Table 7: Employee age distribution
DOVRE
AGE GROUP NUMBER OF EMPLOYEES PERCENTAGE (%)
Under 30 years old 40 7.2
30-50 years old 305 55.3
Over 50 years old 207 37.5
Tota l 552 100%
SUVIC
AGE GROUP NUMBER OF EMPLOYEES PERCENTAGE (%)
Under 30 years old 57 25
30-50 years old 140 62
Over 50 years old 28 12
Tota l 225 100%
Tota l
AGE GROUP NUMBER OF EMPLOYEES PERCENTAGE (%)
Under 30 years old 97 12.5
30-50 years old 445 57.3
Over 50 years old 235 30.2
Tota l 777 100%
64
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ADEQUATE WAGES (S1-10)
An assessment of wage levels across Dovre Group’s workforce shows that 100% of employees
are paid above adequate. Thresholds are the public statistics from each union. In addition, for
each client we also comply with the Vikarbyrådirektivet (EU regulations on temporary agency
work).
SOCIAL PROTECTION (S1-11)
Dovre Group provides employee social protection against income loss resulting from major
life events via public programs or benefits offered directly by the organization. An assessment
of employee coverage under these social protection measures for each major life event is
presented below.
Table 9: Employee coverage by social protection against loss of income
DOVRE
COUNTRY SICKNESS UNEMPLOYMENT
EMPLOYMENT
INJURY AND
DISABILITY PARENTAL LEAVE RETIREMENT
Europe Yes No Yes Yes Yes
Asia Yes No Yes Yes No
North America No Yes Yes No No
SUVIC
COUNTRY SICKNESS UNEMPLOYMENT
EMPLOYMENT
INJURY AND
DISABILITY PARENTAL LEAVE RETIREMENT
Finland Yes Yes Yes Yes Yes
Sweden Yes Yes Yes Yes Yes
65
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
TRAINING AND SKILLS DEVELOPMENT METRICS (S1-13)
Dovre Group offers employees various training opportunities to maintain their competencies,
and career development is monitored through regular performance discussions.
Table 10: Participation in performance and career development reviews by gender
DOVRE
GENDER PERCENTAGE OF EMPLOYEES PARTICIPATED IN REVIEWS (%)
Male 95
Female 95
Other (if applicable) 0
Tota l 95
SUVIC
GENDER PERCENTAGE OF EMPLOYEES PARTICIPATED IN REVIEWS (%)
Male 19
Female 5
Other (if applicable) 0
Tota l 23
Table 11: Average number of training hours per employee by gender
DOVRE
GENDER AVERAGE NUMBER OF TRAINING HOURS PER EMPLOYEE
Male 20
Female 20
Other (if applicable) 0
Tota l 20
SUVIC
GENDER AVERAGE NUMBER OF TRAINING HOURS PER EMPLOYEE
Male 15
Female 8
Other (if applicable) 0
Tota l 14
Table 12: Participation in performance and career development reviews by employee
category
DOVRE
EMPLOYEE CATEGORY PERCENTAGE OF EMPLOYEES PARTICIPATED IN REVIEWS (%)
Staff 95
Consultants 95
Non-employees 0
Tota l 95
SUVIC
EMPLOYEE CATEGORY PERCENTAGE OF EMPLOYEES PARTICIPATED IN REVIEWS (%)
Office workers 62
Construction workers 0
Non-employees 0
Tota l 62
Table 13: Average number of training hours per employee by employee category
DOVRE
EMPLOYEE CATEGORY AVERAGE NUMBER OF TRAINING HOURS PER EMPLOYEE
Staff 20
Consultans 20
Non-employees 0
Tota l 20
SUVIC
EMPLOYEE CATEGORY AVERAGE NUMBER OF TRAINING HOURS PER EMPLOYEE
Office workers 14
Construction workers 15
Non-employees 0
Tota l 14,5
66
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
HEALTH AND SAFETY METRICS (S1-14)
Table 14: Health and safety performance for employees and non-employees
DOVRE
INFORMATION EMPLOYEES NON-EMPLOYEES
Percentage of workforce covered by the health and safety
management system (%) 100 100
Fatalities resulting from work-related injuries 0 0
Fatalities resulting from work-related ill health 0 0
Number and rate of recordable work-related accidents 0 0
Number of cases of recordable work-related ill health
(subject to legal restrictions) 0 0
Days lost due to work-related injuries, work-related ill health,
and fatalities 0 0
SUVIC
INFORMATION EMPLOYEES NON-EMPLOYEES
Percentage of workforce covered by the health and safety
management system (%) 100 100
Fatalities resulting from work-related injuries 0 0
Fatalities resulting from work-related ill health 0 0
Number and rate of recordable work-related accidents 10 0
Number of cases of recordable work-related ill health
(subject to legal restrictions) 32 0
Days lost due to work-related injuries, work-related ill health,
and fatalities 173 0
Tota l
INFORMATION EMPLOYEES NON-EMPLOYEES
Percentage of workforce covered by the health and safety
management system (%) 100 100
Fatalities resulting from work-related injuries 0 0
Fatalities resulting from work-related ill health 0 0
Number and rate of recordable work-related accidents 10 0
Number of cases of recordable work-related ill health
(subject to legal restrictions) 32 0
Days lost due to work-related injuries, work-related ill health,
and fatalities 173 0
67
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
WORK-LIFE BALANCE METRICS (S1-15)
Table 15: Family-related leave entitlement and usage
DOVRE
CATEGORY PERCENTAGE (%) MALE (%) FEMALE (%) OTHER (%)
Percentage of employees
entitled to take family-related
leave 90 90 90 0
Percentage of entitled
employees that took
family-related leave 10 5 15 0
SUVIC
CATEGORY PERCENTAGE (%) MALE (%) FEMALE (%) OTHER (%)
Percentage of employees
entitled to take family-related
leave 100 100 100 100
Percentage of entitled
employees that took
family-related leave 1.8 3.7 1.5 0
COMPENSATION METRICS (PAY GAP AND TOTAL COMPENSATION) (S1-16)
Table 16: Gender pay gap
Metric (Dovre) Value (%)
Gender Pay Gap (%) 29.5
Metric (Suvic) Value (%)
Gender Pay Gap (%) 11.84
Table 17: Annual total renumeration ratio
Mittari (Dovre) Ratio
Annual Total Remuneration Ratio (Highest Paid vs. Median) 4.5
Mittari (Suvic) Ratio
Annual Total Remuneration Ratio (Highest Paid vs. Median) 2.88
68
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 18: Gender pay gap by employee category and country/segment
DOVRE
CATEGORY (DOVRE) COUNTRY/SEGMENT RATIO
All Europe 23.4
All Asia 13.5
All North America 57.6
SUVIC
CATEGORY (DOVRE) COUNTRY/SEGMENT RATIO
Staff Finland 9.48
Workers Finland 5.56
Staff Sweden no women
Workers Sweden no women
The following factors influenced the gender pay gap and remuneration ratios during the report-
ing period: most candidates are male and most persons in the educational institutes are men.
Please also note following regarding Dovre figures above: For consultants, pay is deter
-
mined solely based on factors such as level of experience, expertise, and the specialized nature
of the services they provide. Gender does not play a role in determining pay rates. Therefore,
calculating a gender pay gap for consultants does not accurately reflect our practices or pro
-
vide meaningful insights.
INCIDENTS, COMPLAINTS AND SEVERE HUMAN RIGHTS IMPACTS (S1-17)
Table 19: Work-related discrimination and harassment incidents
DOVRE
METRIC
NUMBER OF
INCIDENTS COMMENTS
Total number of discrimination inci-
dents (including harassment)
0 Includes cases based on gender, racial/
ethnic origin, nationality, religion, disability,
age, sexual orientation, etc.
Number of complaints filed through
grievance mechanisms
0 Excludes complaints already reported as
discrimination or harassment incidents.
Total amount of fines, penalties, and
compensation for damages
0 Reconciliation with amounts presented in
the financial statements is required.
SUVIC
METRIC
NUMBER OF
INCIDENTS COMMENTS
Total number of discrimination inci-
dents (including harassment)
2 Includes cases based on gender, racial/
ethnic origin, nationality, religion, disability,
age, sexual orientation, etc.
Number of complaints filed through
grievance mechanisms
2 Excludes complaints already reported as
discrimination or harassment incidents.
Total amount of fines, penalties, and
compensation for damages
0 Reconciliation with amounts presented in
the financial statements is required.
Tota l
METRIC
NUMBER OF
INCIDENTS COMMENTS
Total number of discrimination inci-
dents (including harassment)
2 Includes cases based on gender, racial/
ethnic origin, nationality, religion, disability,
age, sexual orientation, etc.
Number of complaints filed through
grievance mechanisms
2 Excludes complaints already reported as
discrimination or harassment incidents.
Total amount of fines, penalties, and
compensation for damages
0 Reconciliation with the amounts presented
in the financial statements is required.
69
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Table 20: Severe human rights incidents
DOVRE
METRIC
NUMBER OF
INCIDENTS COMMENTS
Severe human rights incidents (e.g.,
forced labour, human trafficking, child
labour)
0 Indicate how many cases violate UN Guiding
Principles, ILO Declaration, or OECD Guide
-
lines.
Total amount of fines, penalties, and
compensation for damages related to
severe human rights incidents
0 Reconciliation with financial statement data
required.
SUVIC
METRIC
NUMBER OF
INCIDENTS COMMENTS
Severe human rights incidents (e.g.,
forced labour, human trafficking, child
labour)
0 Indicate how many cases violate UN Guiding
Principles, ILO Declaration, or OECD Guide
-
lines.
Total amount of fines, penalties, and
compensation for damages related to
severe human rights incidents
0 Reconciliation with financial statement data
required.
Together
METRIC
NUMBER OF
INCIDENTS COMMENTS
Severe human rights incidents (e.g.,
forced labour, human trafficking, child
labour)
0 Indicate how many cases violate UN Guiding
Principles, ILO Declaration, or OECD Guide
-
lines.
Total amount of fines, penalties, and
compensation for damages related to
severe human rights incidents
0 Reconciliation with financial statement data
required.
70
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
WORKING CONDITIONS POSITIVE / NEGATIVE IMPACT OPPORTUNITY / RISK MANAGEMENT
Secure Employment P: Providing high-quality professional opportunities, long-term and
short-term professional employment opportunities with renewable
energy industry
N: Uncertainty in the Finnish and Swedish green energy sectors could
lead to layoffs if new projects do not start.
O: Improved employer attractiveness
R: No risk identified
Individual Contracts
Working time P: Ensuring normal working hours
N: Employees working long hours on projects could lead to legal reper
-
cussions or health problems.
O: Improved employer attractiveness
R: Health
HSEQ Policy
Adequate wages P: Providing high-quality professional opportunities. Salaries are com
-
petitive.
N: No negative impacts identified
O: Improved employer attractiveness
R: No risk identified
As the main contractor Suvic oversees that emp
-
loyees receive a fair salary and compensation for
overwork and travel hours.
Social dialogue P: Well-functioning workplace collaboration.
N: No negative impacts identified
O: Improved employer attractiveness
R: No risk identified
The company is active in social dialogue with
employees and encourages organization in
labour unions.
Freedom of association, the
existence of work councils and
the information, consultation
and participation rights of
workers
P: Sub-contractors from recognized companies.
Worker participation is the basis of the company Health and Safety
system.
N: No negative impacts identified
O: Improved employer attractiveness
R: Consultants participating in general strikes
Collective bargaining, including
rate of workers covered by
collective agreements
P: Sub-contractors from recognized companies
N: Regardless of the employers’ positive view of collective bargaining
and unions representation, workers are have not selected a union
representative.
O: Positive corporate culture and cooperation
R: Consultants participating in general strikes
Work-life balance P: Enabling a good quality of life for employees.
N: Long travel distances from projects cause a lot of travel time away
from home.
O: Improved employer attractiveness
R: No risk identified
As main contractor, Suvic is following subcont
-
ractors’ working hours to keep them at legal
levels.
Health and Safety P: Providing safe working conditions. Suvic consistently ranks among
the top 10 of the safest construction companies in Finland. The same
safety standards are required from our own and subcontractor emplo
-
yees.
N: No negative impacts identified
O: Improved employer attractiveness
R: No risk identified
HES incident, HSEQ Policy
ESRS S2 - VALUE CHAIN WORKERS
71
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
WORKING CONDITIONS POSITIVE / NEGATIVE IMPACT OPPORTUNITY / RISK MANAGEMENT
Equal treatment and opportunities for all
Gender equality and equal pay
for work of equal value
P: Pay based on client payment
N: Majority of male candidates
O: Improved employer attractiveness
R: Possibility of not attracting the best candida
-
tes.
Training and skills development P: Providing high-quality professional opportunities.
N: No negative impacts identified
O: Improved employer attractiveness
R: Lack of knowledge may cause workplace
hazards
All site personnel receive weekly toolbox training
on HSE issues.
Employment and inclusion of
persons with disabilities
P: Policy and practice for inclusion. Persons with disabilities have been
mentioned in the equality plan. Suvic only uses accessible offices and
concessions are made on site to allow office access to persons with
disabilities.
N: No negative impacts identified
No risks or opportunities identified
Measures against violence and
harassment in the workplace
P: Zero tolerance policy required by all subcontractors.
The company does not allow violence or harassment in the workplace.
N: No negative impacts identified
No risks or opportunities identified Part of the Supplier Code of Conduct.
Diversity P: Safe and diverse working environment.
N: No negative impacts identified
O: Improved employer attractiveness
R: No risk identified
The company has a diversity, equity and inclu
-
sion plan and is taking action to educate the
employees on the topic.
Other work-related rights
Child labour P: Absolutely no child labour.
N: Suvic does not employ anyone under 18. The decision prevents
vocational school students from receiving positive work experience on
safety critical construction sites.
No risks or opportunities identified Child labour is banned in Suvic’s CoC for
subcontractors. The CoC is part of every
subcontract agreement.
Forced labour P: Absolutely no forced labour
N: No negative impacts identified
No opportunities identified
R: Production of computers etc. Risks with
importing especially Chinese products.
No in-house expertise in managing the produc
-
tion chain.
Adequate housing P: Providing adequate housing for employees
N: Problems with finding adequate housing close to the construction
area for project personnel.
No risks or opportunities identified
Privacy P: Protecting employee data.
N: No negative impacts identified
No opportunities identified
R: Risk of losing GDPR information due to crime
or poor information management is always
present.
Workers’ right to privacy is respected and the
company is working with third parties to ensure
GDPR and information security practices are
followed.
72
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
1. STRATEGY
INTERESTS AND VIEWS OF STAKEHOLDERS (SBM-2)
Dovre Group recognizes value chain workers as a critical stakeholder group influencing its
strategy and business model. Suvic, a construction firm specializing in renewable energy,
ensures the well-being and rights of workers through strong personnel policies and certified
management systems (ISO 9001, 14001, 45001).
Suvic’s and Dovre Code of Conduct for Suppliers requires compliance with internationally
recognized human rights, safe working conditions, and ethical practices, including prohibitions
on forced and child labor. Suppliers and subcontractors must uphold fair wages, reasonable
working hours, and freedom of association.
Feedback mechanisms, regular audits, and transparent communication ensure continuous
improvement. These practices align with Dovre Group’s commitment to sustainable develop
-
ment and occupational safety.
The subcontractors are also to follow the company’s Code of Conduct and report any vio
-
lations to it with the same procedure as own workforce. This has been further detailed in G1-1.
We use specialist subcontractors working in parallel with our own workforce, mostly at
clients’ offices, and we follow up all our assignments directly together with the end client.
All decisions and activities are formalized through normal contractual relationships with the
subcontractor.
MATERIAL IMPACTS, RISKS AND OPPORTUNITIES AND THEIR INTERACTION WITH
STRATEGY AND BUSINESS MODEL (SBM-3)
Dovre Group identifies value chain workers as a critical stakeholder group due to their signif
-
icant role in its own client projects and Suvic Oy’s construction projects. Suvic, in particular,
relies heavily on subcontractors and suppliers, which positions value chain workers at the core
of its operations.
Dovre Group’s value chain workers consist of two primary groups: subcontractors on Suvic’s
construction sites, often including migrant and young workers, and consultants employed by
Dovre’s Project Personnel and Consultancy Units, who are not direct employees. They are
mostly office workers engaged with the downstream value chain working at client’s premises.
This creates both material risks and opportunities that influence the company’s strategy and
business model.
While most impacts, risks and opportunities affect all value chain workers, health and safety
issues are more significant for construction workers than office workers. Similarly, financial risks
vary between workers in the renewable energy business and those in traditional consultancy,
which may include the oil and gas industry.
The nature of Suvic’s construction projects present occupational safety risks, particularly
for subcontractors working on-site. Considering this, Dovre Group has implemented a manage-
ment system certified under ISO 9001 to protect all employees. These measures aim to prevent
workplace accidents and ensure compliance with international health and safety standards.
In addition, the company addresses potential human rights risks in its upstream and down
-
stream supply chains, such as forced labor or unsafe working conditions, through its strict
Code of Conduct for Suppliers. This code prohibits unethical practices and mandates strict
compliance, monitored through regular audits and reporting mechanisms.
The company does not recognize any geographical areas at risk of forced or child labour
in their operations. Geographically, Suvic operates primarily in Finland and the Nordic region,
where labor protections are generally robust. However, localized risks, such as site-specific
safety concerns or environmental hazards – especially for construction workers – remain rel-
evant and require ongoing oversight.
The identified negative impacts for the workers in the value chain are: uncertainty of
employment due to changing green energy regulatory environment, risks of long-working
hours, long-distance work, no job opportunities to persons under 18, no union representative,
difficulties of finding adequate housing, and uniform working environment consisting mostly
of male workers.
Dovre Group has undertaken several activities to increase the positive impacts of their value
chain workers. These include, for example, fair working contracts, health and safety trainings,
working hour planning, workplace representative meetings and policies for inclusion and zero
tolerance on harassment.
73
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
2. IMPACTS, RISKS, AND OPPORTUNITIES MANAGEMENT
POLICIES RELATED TO VALUE CHAIN WORKERS (S2-1)
Dovre Group has implemented comprehensive policies to manage the material impacts, risks,
and opportunities associated with its value chain workers. They focus on addressing the rights,
engagement, and well-being of value chain workers while reducing risks such as forced labor
and unsafe working conditions. These policies have not been updated in the reporting year
and adhere to the latest international standards.
The company’s code of conduct for suppliers, in line with ILO standards, strictly prohibits
all human rights violations, including trafficking, forced labor, and child labor, in any part of the
supply chain. Suppliers and subcontractors are required to uphold ethical business practices,
provide safe and healthy working conditions, and ensure fair treatment and non-discrimination
for all workers. This policy mandates strict adherence to occupational safety laws and includes
mechanisms to monitor compliance, such as audits and grievance systems.
Furthermore, the company requires its suppliers and subcontractors to provide fair wages
and reasonable working hours in compliance with legal and industry standards.
Engagement with value chain workers is facilitated through regular communication chan
-
nels. Dovre Group ensures that all workers, including those employed by subcontractors for
Suvic Oy, are trained in health, safety, and environmental policies.
In accordance with international frameworks, Suvic Oy has not identified cases of non-com
-
pliance with its human rights policies within its value chain. Should there be any human rights
violations, they must be reported to the direct manager or Dovre Group’s contact person. In
case the direct manager is involved, the violation must be reported to the manager’s manager.
It is mandatory to report all violations against the Code of Conduct.
Depending on the severity of the violation, disciplinary and remedial actions will be taken
against the responsible parties.
All serious cases of violation and all cases involving the company’s senior management
will be handled by the Board of Directors, which acts as the highest decision-making entity in
issues related to the Code of Conduct. There is no further process description on mechanisms
to monitor these policies but they depend on the announcements on the grievance systems.
PROCESSES FOR ENGAGING WITH VALUE CHAIN WORKERS ABOUT IMPACTS (S2-2)
Dovre Group engages with subcontractors and suppliers to address actual and potential impacts
on workers through structured audits and training programs. Regular site audits are a key part
of this process, combining on-site visits, interviews, and project document reviews to ensure
compliance with Suvic’s HSEQ policies.
Feedback from subcontractors is actively encouraged through a digital reporting system
that allows workers to log observations, such as safety issues or other concerns.
We use specialist subcontractors working in parallel with our own workforce, mostly at
clients’ offices, and we follow up all our assignments directly together with the end client.
All decisions and activities are formalized through normal contractual relationships with
the subcontractor. Dovre is working closely with the subcontractors through all phases of the
assignment. Each consultant from Subcontractor has a key Account Manager responsible for
their assignment to ensure that all perspectives are taken care of.
Dovre Group adheres to internationally recognized labor rights, including ILO Conventions
and UN Conventions related to worker protections and ensures that value chain workers do the
same. The company ensures compliance with these standards through its policies on collective
bargaining, freedom of association, and supplier due diligence.
PROCESSES TO REMEDIATE NEGATIVE IMPACTS AND CHANNELS FOR VALUE
CHAIN WORKERS TO RAISE CONCERNS (S2-3)
Dovre and Suvic have reporting channels for employees to raise concerns. Employees within
the value chain are also required to use the same channel. The purpose of these channels is
to enable employees to report concerns directly to the company and to enhance transparency
and accountability throughout the value chain.
Suppliers are responsible for adhering to ethical working practices and providing a safe
and fair working environment. The channels are reviewed regularly, and their effectiveness is
assessed through feedback surveys. Employees within the value chain are informed about the
grievance mechanisms when entering into cooperation agreements.
Additionally, the grievance channels are anonymous, and employees who report concerns
are protected from retaliation.
TAKING ACTION ON MATERIAL IMPACTS ON VALUE CHAIN WORKERS, AND
APPROACHES TO MANAGING MATERIAL RISKS AND PURSUING MATERIAL
OPPORTUNITIES RELATED TO VALUE CHAIN WORKERS, AND EFFECTIVENESS OF
THOSE ACTIONS (S2-4)
Currently, Dovre Group have no significant actions to manage material risks and pursue material
opportunities related to value chain workers and the effectiveness of those actions. This is due
to the restructuring of the company.
74
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
3. METRICS AND TARGETS
TARGETS RELATED TO MANAGING MATERIAL NEGATIVE IMPACTS, ADVANCING
POSITIVE IMPACTS, AND MANAGING MATERIAL RISKS AND OPPORTUNITIES (S2-5)
At this time, Dovre Group has not established specific, time-bound, or outcome-oriented targets
related to managing material negative impacts, advancing positive impacts, or addressing
material risks and opportunities for value chain workers. However, the company remains com-
mitted to addressing these areas through its existing policies, such as the Code of Conduct for
Suppliers, and by ensuring compliance with international labor and human rights standards.
Dovre Group will also explore engagement with workers, their representatives, and credible
proxies to gain deeper insights into the most pressing needs and priorities within the value chain.
75
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ESRS G1 – BUSINESS CONDUCT
SUBJECT POSITIVE / NEGATIVE IMPACT RISK / OPPORTUNITY MANAGEMENT
Corporate Culture P: Professional business culture, Positive company culture with empha-
sis on equality and green values is the basis of employee satisfaction.
N: No negative impacts identified
O: Attractive employer
R: Unethical corporate cultural could affect
negatively on the employer image, resulting in
high employee turnover and low-quality candida
-
tes in recruitment
The Code of Conduct
Protection of whistle-blowers P: Safe guidelines and practice. Dovre Group implements the
whistleblower directive in full and encourages anonymous reporting of
issues that cannot otherwise be reported.
N: No negative impacts identified
O: Attractive employer
R: A failure in protecting whistle-blowers could
affect negatively on the employer image, resul
-
ting in high employee turnover and low-quality
candidates in recruitment
The Code of Conduct
Political engagement and lobby
-
ing activities
P: Involved in industry dialog and professional associations. Legal
political engagement ensuring compliance.
N: No negative impacts identified.
No risks nor opportunities identified The Code of Conduct
Management of relationships
with suppliers including pay
-
ment practices
P: Professional business culture.
N: No negative impacts identified.
O: Attractive client
R: Losing major clients
The Code of Conduct and the Supplier Code of
Conduct
Suvic expects suppliers to implement the
standards outlined in the Suvic Supplier Code of
Conduct to ensure ethical business conduct.
Corruption and bribery
Prevention and detection inclu
-
ding training
P: Professional business culture. Active role in setting industry stan
-
dards.
N: No negative impacts identified.
O: Attractive business partner
R: Difficulties forming important partnerships
The Code of Conduct
Incidents P: No incidents, good awareness O: Attractive business partner
R: Possible incidents in future
The Code of Conduct
76
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
1. GOVERNANCE
THE ROLE OF THE ADMINISTRATIVE, SUPERVISORY AND MANAGEMENT BODIES
(GOV-1)
Dovre Group has established governance structures to oversee and manage business conduct
in line with regulatory standards.
The Board of Directors of Dovre Group is responsible for overseeing the compliance of the
Code of Conduct and the Suvic Board of Directors is responsible of overseeing the compliance
of HSEQ Policy, Data Privacy Policy as well as the Supplier Code of Conduct. Their role includes
ensuring compliance with the ISO 9001 for the Norwegian Consultancy business units and North
America, ISO 9001 and ISO 45001 in Singapore and ISO 14.001, ISO 45.001 and ISO 9001 for
Suvic operations, thereby maintaining accountability in decision-making processes.
Additionally, the governance structure includes the Group Executive Team, which supports
the CEO in operational management, risk assessment, and compliance monitoring.
Dovre Group ensures that its governance bodies are composed of individuals with the
necessary expertise to effectively address business conduct matters. The expertise of these
bodies includes legal, regulatory and HR matters. Members of these bodies are selected based
on their overall know-how on industry-related issues. A lengthy description of the board mem
-
bers’ experience can be found in the Corporate Governance Statement.
2. IMPACT, RISK, AND OPPORTUNITIES MANAGEMENT
DESCRIPTION OF THE PROCESSES TO IDENTIFY AND ASSESS MATERIAL
IMPACTS, RISKS AND OPPORTUNITIES (IRO-1)
Dovre Group has implemented processes to identify and assess material impacts, risks, and
opportunities related to business conduct matters. These processes consider criteria such as
Norwegian, Finnish and Swedish law, as well as legal considerations of the operating country,
including clients’ special requirements, such as employee safety and training with regards to
energy sector.
The process involves systematic assessments overseen by senior management and gov
-
ernance bodies, such as the HSEQ team. Tools and frameworks aligned with ISO 9001, ISO
14001, and ISO 45001 certifications are employed to ensure comprehensive evaluations. These
processes are regularly reviewed and updated through audits, feedback mechanisms, and
lessons learned from completed projects, allowing for adjustments based on emerging risks
or opportunities.
The results of these assessments are used to inform key business areas, including project
execution, supplier engagement, and health and safety strategies.
BUSINESS CONDUCT POLICIES AND CORPORATE CULTURE (G1-1)
Dovre Group maintains comprehensive policies to address business conduct matters and foster
a strong corporate culture, guided by its Code of Conduct. Mechanisms for identifying, report-
ing, and investigating concerns include internal reporting channels, mandatory reporting of
violations, and oversight by management, thereby ensuring fairness and compliance.
In alignment with anti-corruption standards such as the United Nations Convention against
Corruption, Dovre Group prohibits bribery and improper payments, enforcing compliance
through transparent accounting practices and transaction monitoring.
To protect whistleblowers, the company has formal reporting channels and confidentiality
measures, alongside regular training for relevant staff. These measures are reviewed periodi
-
cally to ensure alignment with regulations and best practices.
Business conduct training, provided to all employees and contractors during onboarding and
through regular sessions, covers anti-corruption, workplace safety, and reporting mechanisms.
Additionally, Dovre Group promotes employee welfare through inclusive policies and adher-
ence to international labor standards.
77
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
MANAGEMENT OF RELATIONSHIPS WITH SUPPLIERS (G1-2)
Dovre Group has established comprehensive policies to manage its relationships with suppli
-
ers. These policies are designed to mitigate risks within the supply chain and address material
sustainability impacts as stated in the Suvic Supplier Code of Conduct.
Furthermore, the company adopts a risk-based approach to supplier relationships and
addresses supply chain risks and sustainability impacts through regular supplier assessments
and monitoring processes.
Dovre Group prioritizes timely payments, ensuring all bills, including those to SMEs, are paid
on their due date. Company ensures there are no unfounded delays on payments.
Lastly, Dovre Group strictly adheres to social and environmental criteria, including fair labor
practices and environmental sustainability standards, when selecting its suppliers.
PREVENTION AND DETECTION OF CORRUPTION AND BRIBERY (G1-3)
Dovre Group’s approach to prevention and detection of corruption and bribery includes clear
procedures for identifying and responding to incidents. These procedures include transparent
reporting mechanisms and processes for investigating potential violations.
Dovre Group communicates its anti-corruption and anti-bribery policies to all relevant stake-
holders through internal training, policy documents, and regular updates. The policies are acces-
sible to all employees and consultants to ensure a clear understanding of their responsibilities.
Dovre Group will conducts anti-corruption and anti-bribery training programs tailored to
cover critical roles within the company, including administrative, management, and supervisory
bodies.
Additionally, Dovre Group has mechanisms in place to protect whistleblowers, ensuring their
ability to report concerns without fear of retaliation. These mechanisms include confidential
reporting channels and safeguards to maintain anonymity, fostering a culture of transparency
and trust.
3. METRICS AND TARGETS
PAYMENT PRACTICES (G1-6)
Dovre Group is committed to maintaining transparent and timely payment practices, particularly
with small and medium enterprises. The company’s professional business conduct fosters strong
client relationships. There are no ongoing legal disputes related to late payments.
The table below details Dovre Group’s payment practices:
Table 1: Payment practises and terms
METRIC VALUE COMMENTS
Average Time to Pay an
Invoice (in days) 30 days
Average number of days taken
to pay invoices from the date
the contractual/ statutory pay-
ment term starts.
Standard Payment Terms (by
Supplier Category) 30 days
Description of standard pay
-
ment terms in days for each
main category of suppliers (e.g.,
30 days for suppliers of raw
materials).
Percentage of Payments
Aligned with Standard Terms Approx. 65
Percentage of total payments
that are aligned with the
undertaking’s standard pay
-
ment terms for each supplier
category.
78
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CORPORATE GOVERNANCE STATEMENT
Dovre Group complied with the Finnish Corporate Governance Code (2020) issued by the Secu-
rities Market Association until December 31, 2024. From that date onward, the company has
adopted the new Finnish Corporate Governance Code (2025), also published by the Securities
Market Association.
The company’s Corporate Governance Statement for 2024 is issued separately from the
Board of Directors’ report and is available on the company’s investor website and in the annual
report. The company’s corporate governance principles can be accessed on its website at
www.dovregroup.com → Investors.
SEASONAL VARIATION IN BUSINESS OPERATIONS
Dovre Group’s Renewable Energy business experiences stronger seasonal variation than its
Consulting business, as most projects are carried out during the summer months. Since the
segment’s fixed costs are evenly distributed throughout the year, its operating profit is typically
the lowest in the first quarter and highest in the third quarter.
In contrast, the Consulting business operates more evenly throughout the year, with minimal
seasonal fluctuations.
Near-Term Risks and Uncertainties
In the Renewable Energy business, Suvic operates on a project basis, making project-related
uncertainties a critical aspect of risk management. These risks are mitigated through care
-
ful project selection, thorough project cost assessments and contract reviews, and ensuring
adequate human resources for each project. The use of subcontractors at various stages of a
project is common, increasing both the need for oversight and the risks related to scheduling
and profitability. External factors, such as weather fluctuations or environmental changes
affecting protected species in project areas, can also pose risks. Additionally, wind and solar
power projects involve various contractual risks, which are primarily managed through business
leadership practices, guarantees, and insurance arrangements. In Renewable Energy projects,
clients typically require contractors to provide construction and warranty-period bank, or
parent company guarantees.
The Consulting business generates revenue from both recurring license fees and proj-
ect-based income, with risks primarily related to changes in the operating environment of client
companies. While Proha and eSite’s existing business is relatively stable, growth depends on
development investments in the energy sector, infrastructure construction, and manufacturing
industries, as well as the demand for core business services. The risk of low demand is mitigated
through enhanced sales efforts and business model development.
Dovre Group holds a minority stake in SaraRasa Bioindo Pte. Ltd. (Bioindo), a company pro
-
ducing pellets from wood waste. Bioindo’s production facility is located in Indonesia, a country
with a high sovereign risk. Other key risks include those related to commercial agreements,
particularly the procurement of raw materials and sales contracts for the final product.
Sens Storage AB and Pyhäsalmi BESS Oy are project companies developing an 85 MW
battery storage facility near the former Pyhäsalmi copper and zinc mine. The project is part
of Callio’s renewable energy initiative, which aims to develop additional projects in the region.
Dovre Group Plc owns 45% of the shares in both project companies.
The Group’s reporting currency is the euro, with the euro and Swedish krona being the
most significant currencies for its operations. While sales and related expenses are primarily
in the same currency, fluctuations in exchange rates may impact both revenue and operating
profit. Foreign currency assets and liabilities may also result in exchange rate gains or losses.
In addition to the risks mentioned above, an unstable geopolitical environment and uncer
-
tainty regarding construction material prices further contribute to business risk.
EVENTS AFTER THE REPORTING PERIOD
The most significant event after the reporting period was the previously mentioned transaction
in which Dovre Group sold its Project Personnel business and Norwegian Consulting business
to NYAB AB. The transaction was completed on January 2, 2025.
On January 22, 2025, Suvic announced a conditional contract for the construction of a
100 MW solar park in Finland. The total contract value is approximately EUR 55 million, and
the Notice to Proceed was expected by the end of February.
79
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
On February 26, 2025, Suvic announced that it had received the Notice to Proceed, con-
firming the 100 MW solar park contract. The solar park is located in Eurajoki, Finland.
On February 28, 2025, Suvic announced a conditional EUR 54 million contract for the con
-
struction of a wind farm in Finland. The Notice to Proceed is expected between March and April.
On March 12, 2025, the company issued a negative profit warning, stating that the Group’s
operating result for fiscal year 2024 is expected to be approximately EUR -22 million.
OUTLOOK FOR 2025
Dovre Group will publish its outlook for 2025 no later than with the first-quarter business
review on April 29, 2025. Due to Suvic’s sales cycle, it is not yet possible to provide a reliable
full-year estimate during the first quarter. In the future, the company may present its outlook
either fully or partially as a verbal description instead of numerical guidance.
BOARD’S DIVIDEND PROPOSAL
The distributable funds of the parent company, Dovre Group Plc, amounted to EUR 16.951.447,40
as of December 31, 2024.
The Board of Directors proposes to the Annual General Meeting on April 29, 2025, that no
dividend be distributed for the 2024 financial year. However, the Board is considering convening
an Extraordinary General Meeting in the fall of 2025 to decide on dividend distribution once
the company’s financial situation has been clarified.
Espoo, 28.3.2025
DOVRE GROUP PLC
BOARD OF DIRECTORS
80
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
SHARES AND
SHAREHOLDERS
81
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
3. SHARES AND SHAREHOLDERS
SHARES AND SHARE CAPITAL
Dovre Group Plc has one class of shares. Each share entitles the holder to one vote. The shares of Dovre
Group Plc are listed on Nasdaq Helsinki Ltd.
The share capital of Dovre Group Plc on 1 January 2024 and 31 December 2024 was EUR 9.603.084,48.
The number of shares on 1 January 2024 and 31 December 2024 was 105.956.494.
SHARE PRICE AND TURNOVER
During the fiscal year from 1 January to 31 December 2024, Dovre Group Plc’s shares were traded on
Nasdaq Helsinki Ltd, with approximately 19.5 million (18.0 million the previous year) shares traded, cor
-
responding to a turnover of about EUR 6.6 million (EUR 9.0 million the previous year).
During the fiscal year, the lowest trading price was EUR 0.21 (EUR 0.35 the previous year) and the
highest was EUR 0.47 (EUR 0.66 the previous year). The closing price of the share on 30 December 2024
was EUR 0.23 (EUR 0.43 the previous year).
The market value of the company’s share capital at the closing price for the fiscal year was approx
-
imately EUR 24.2 million (EUR 45.9 million the previous year).
As of 31 December 2024, Dovre Group Plc had a total of 5.526 (6.013 the previous year) registered
shareholders, of which 8 (8 the previous year) were nominee registered. The nominee registered own
-
ership accounted for 3.6% (5.1% the previous year) of the total number of shares.
AUTHORIZATIONS OF THE BOARD OF DIRECTORS
The Annual General Meeting of Dovre Group Plc held on April 4 2024 authorized the Board of Dovre
Group Plc to decide on the acquisition of the company’s own shares and on the issuance, disposal, and/
or granting of special rights in accordance with Chapter 10, Section 1 of the Finnish Companies Act. Both
authorizations concern a maximum of 10.100.000 shares, which corresponds to no more than 9.5% of
the company’s total shares. The authorizations are valid until 30 June 2025 and revoke any previously
given corresponding authorizations.
The Board of Dovre Group Plc has not exercised the given authorizations during the fiscal year 2024.
OWN SHARES
Dovre Group did not acquire or dispose of any treasury shares during the fiscal year.
As of 31 December 2024, Dovre Group Plc held a total of 236.725 of its own shares, representing
0.22 (0.22 in 2023) percent of the company’s total shares and voting rights.
82
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
LARGEST SHAREHOLDERS ON DECEMBER 31, 2024
SHAREHOLDER NUMBER OF SHARES % OF SHARES AND VOTES
1 Etra Capital Oy 19.000.000 17.9%
2 Kakkonen Kyösti 13.529. 891 12.8%
Joensuun Kauppa ja Kone Oy 11.529. 891 10.9%
K22 Finance Oy 2.000.000 1.9%
3 Koskelo Ilari 7.505.000 7.1%
Koskelo Ilari 6.205.000 5.9%
Navdata Oy 1) 1.300.000 1.2%
4 Siik Seppo 2.104.015 2.0%
5 Kakkonen Kari 1.800.000 1.7%
6 Mäkelä Pekka 1.775.713 1.7%
7 Paasi Kari 1.748.000 1.6%
8 Siik Rauni 1.611.185 1.5%
9 Kaikkonen Risto 1.431.000 1.4%
10 Terrasolid Oy 1.179.026 1.1%
11 Räisänen Janne 1.118.191 1.1%
12 Vesanen Ville 1.098.319 1.0%
13 Hinkka Petri 1.047.160 1.0%
14 Heikki Tervonen Oy 940.000 0.9%
15 Toivanen Kari 934.900 0.9%
16 von Troil Carl-Gustaf 750.000 0.7%
17 Oy Cen-Invest AB 715.453 0.7%
18 Schengen Investment Oy 661.701 0.6%
19 Hinkka Invest Oy 650.000 0.6%
20 Ruokostenpohja Ismo 596.287 0.6%
20 largest shareholders (total) 60.195.841 56.8%
Nominee registered shares (total) 3.851.555 3.6%
Total remaining 41.909.098 39.6%
Tota l 105.956.494 100.0%
1) Ilari Koskelo, who is a member of Dovre Group’s Board of Directors, holds control in Navdata Oy.
83
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ANALYSIS OF SHAREHOLDINGS ON DECEMBER 31, 2024
By number of shares owned
NUMBER OF SHARES
NUMBER OF
SHAREHOLDERS
% OF ALL
SHAREHOLDERS
TOTAL
NUMBER OF
SHARES
% OF ALL
SHARES
1–100 979 17.7 44.065 0.0
101–500 1.101 19.9 339.038 0.3
501–1.000 753 13.6 644.838 0.6
1.001–5.000 1.547 28.0 4.098.225 3.9
5.001–10.000 510 9.2 3.998.120 3.8
10.001–50.000 464 8.4 10.108.100 9.5
50.001–100.000 68 1.2 4.879.846 4.6
100.001–500.000 79 1.4 18.138.304 17.1
500.001– 25 0.5 63.705.958 60.1
Tota l 5.526 100.0 105.956.494 100.0
By shareholder category
NUMBER OF SHARES
NUMBER OF
SHAREHOLDERS
% OF ALL
SHAREHOLDERS
TOTAL
NUMBER OF
SHARES
% OF ALL
SHARES
Private companies 318 5.8 45.169.660 42.6
Financial and insurance insti
-
tutions 11 0.2 4.179.093 3.9
Non-profit organizations 5.178 93.7 56.331.409 53.2
Households 4 0.1 7.580 0.0
Foreign shareholders 15 0.3 268.752 0.3
Tota l 5.526 100.0 105.956.494 100.0
Nominee registered 8 3.851.555 3.6
HOLDINGS OF THE BOARD OF DIRECTORS AND EXECUTIVE MANAGEMENT
On December 31, 2024, the members of the Board of Directors, including ownership through controlled/
significant influence companies, held a total of 8.540.145 shares, representing approximately 8.1% of
all shares and votes.
NAME NUMBER OF SHARES
% OF ALL
SHARES
Svein Stavelin, Chairman of the Board 1) 446.268 0.4 %
Ilari Koskelo, Vice-Chairman of the Board 2) 7.505.000 7.1 %
Sanna Outa-Ollila 3) 55.392 0.1 %
Antti Manninen, Board Member 4) 533.485 0.5 %
Board total 8.540.145 8.1 %
1) Svein Stavelin holds control in Stavelin Holding AS, which holds a total of 446.268 shares.
2) Ilari Koskelo holds control in Navdata Oy, which holds a total of 1.300.000 shares.
3) Sanna Outa-Ollila holds control in Atuo Oy, which holds a total of 39.392 shares.
4) Antti Manninen holds control in Amlax Oy, which holds a total of 300.000 shares and has signigicant
influence in Rio Group Oy, which holds a total of 100.000 shares.
84
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
KEY FIGURES BY SHARE
EUR
IFRS
2024
IFRS
2023
IFRS
2022
IFRS
2021
IFRS
2020
Undiluted earnings per share for the shareholders of the parent company (EUR) -0,078 0,038 0,049 0,035 0,016
Diluted earnings per share for the shareholders of the parent company (EUR) -0,078 0,038 0,049 0,035 0,016
Undiluted equity per share (EUR) 0,25 0,35 0,32 0,27 0,23
Dividends EUR (1.000) 2.114 0 0 1.057 1.017
Dividend per share, EUR 0,02 0,00 0,00 0,01 0,01
Dividend per earnings,% n/a 0.0% 0.0% 28.6% 61.9%
Effective dividend yield,% 8.8% 0.0% 0.0% 1.5% 3.5%
P/E ratio n/a 11,32 11,99 19,52 17,53
Highest share price (EUR) 0,47 0,66 0,80 0,78 0,37
Lowest share price (EUR) 0,21 0,35 0,54 0,28 0,20
Average share price (EUR) 0,34 0,50 0,64 0,51 0,28
Market capitalization (EUR million) 24,1 45,9 61,8 72,3 28,7
Value of traded shares (EUR million) 6,6 9,0 19,6 30,9 8,7
Shares traded,% 18.3% 17.0% 29.1% 57.3% 30.2%
Average number of shares:
Undiluted (1.000) 105.956 105.956 105.956 104.956 102.872
Diluted (1.000) 105.956 105.956 105.956 104.956 102.872
Number of shares at end of period (1.000) 105.956 105.956 105.956 105.956 102.956
85
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CALCULATION OF KEY INDICATORS
Return on shareholders’ equity (ROE),% *)
Result for the period
x 100
Shareholders’ equity (average)
Return on investment (ROI),% *)
Result before taxes + interest and other financial expenses
x 100
Balance sheet total (average) - interest free liabilities (average)
Equity-ratio,%
Shareholders’ equity
x 100
Balance sheet total – advances received
Gearing,%
Interest-bearing liabilities - cash and cash equivalents
x 100
Shareholders’ equity
Earnings per share, EUR
Earnings for the equity holders of the parent company
Adjusted number of shares (average)
Equity per share, EUR
Equity attributable to the shareholders of the parent
Adjusted number of shares at end of period
Dividend per share, EUR
Dividend payable for the financial year
Adjusted number of shares at end of period
Dividend per earnings,%
Adjusted dividend per share
x 100
Earnings per share
Effective dividend yield,%
Adjusted dividend per share
x 100
Adjusted share price at end of period
Price-earnings ratio (P/E)
Adjusted share price at end of period
Earnings per share
*) Divisor calculated as the average of shareholders’ equity in the balance sheet at the end of the current and the directly preceding financial year.
Equity includes equity attributable to the equity holders of the parent.
Result for the period includes income attributable to the equity holders of the parent.
86
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CONSOLIDATED
FINANCIAL STATEMENTS,
IFRS
87
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
4. CONSOLIDATED FINANCIAL STATEMENTS, IFRS
CONSOLIDATED STATEMENT OF INCOME, IFRS
EUR THOUSAND NOTE
DEC. 31,
2024
ADJUSTED
DEC. 31,
2023
NET SALES 3, 5 99.337 73.480
Other operating income 6 47 80
Material and services 7 -104.106 -62.598
Personnel costs 8 -10.806 -6.204
Depreciation and amortization 9 -697 -219
Other operating expenses 10 -5.592 -3.421
OPERATING RESULT 3 -21.816 1.118
Financing income 11 11 8
Financing expenses 11 -966 -906
RESULT BEFORE TAX -22.772 220
Income taxes 12 0 -295
Profit for the period, continuing operations -22.772 -75
Profit for the period, discontinued operations 3.846 4.671
RESULT FOR THE PERIOD -18.926 4.596
EUR THOUSAND NOTE
DEC. 31,
2024
ADJUSTED
DEC. 31,
2023
RESULT FOR THE PERIOD ATTRIBUTABLE TO:
Equity holders of the parent -8.266 4.061
Non-controlling interest -10.660 535
TOTAL -18.926 4.596
Earnings per share calculated from profit attributable
to shareholders of the parent company:
Earnings per share, undiluted (EUR),
result for the period 13 -0,078 0,038
Earnings per share, diluted (EUR),
result for the period 13 -0,078 0,038
Basic earnings per share, discontinued operations
(EUR), profit for the period, discontinued operations 0,036 0,044
Diluted earnings per share (EUR), profit for the
period, discontinued operations 0,036 0,044
Average number of shares:
Undiluted 13 105.956.494 105.956.494
Diluted 13 105.956.494 105.956.494
88
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME, IFRS
EUR THOUSAND NOTE
DEC. 31,
2024
ADJUSTED
DEC. 31,
2023
RESULT FOR THE PERIOD -18.926 4.596
Other comprehensive income
Other comprehensive income to be classified
to profit or loss in subsequent periods:
Translation differences 276 -1.432
COMPREHENSIVE INCOME FOR THE PERIOD -18.650 3.164
COMPREHENSIVE INCOME FOR THE PERIOD
ATTRIBUTABLE TO:
Equity holders of the parent -7.990 2.629
Non-controlling interest -10.660 535
Tota l -18.650 3.164
Profit for the period, continuing operations -22.772 -75
Items that may be reclassified to profit or loss:
Translation differences -61 0
Comprehensive profit for the period, continuing ope
-
rations -22.833 -75
Allocation of comprehensive profit for the period
To the owners of the parent company -12.173 -610
To non-controlling interests -10.660 535
Total, continuing operations -22.833 -75
EUR THOUSAND NOTE
DEC. 31,
2024
ADJUSTED
DEC. 31,
2023
Profit for the period, discontinued operations
3.846 4.671
Items that may be reclassified to profit or loss:
Translation differences 337 -1.432
Comprehensive profit for the period, discontinued
operations 4.183 3.239
Allocation of comprehensive profit for the period
To the owners of the parent company 4.183 3.239
To non-controlling interests 0 0
Total, discontinued operations 4.183 3.239
89
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CONSOLIDATED STATEMENT OF FINANCIAL POSITION, IFRS
EUR THOUSAND NOTE DEC. 31, 2024 DEC. 31, 2023
ASSETS
NON-CURRENT ASSETS
Intangible assets 15 147 2.013
Goodwill 16 3.565 20.270
Tangible assets 17 2.465 4.772
Financial assets 20 2.908 1.881
Deferred tax asset 12 229 319
NON-CURRENT ASSETS 9.314 29.256
CURRENT ASSETS
Inventories 19 6.214 6.747
Trade and other receivables 21 23.593 44.076
Current tax receivables 17 0
Cash and cash equivalents 2.542 7.907
CURRENT ASSETS 32.367 58.730
Assets for sale 50.319 0
TOTAL ASSETS 91.999 87.986
EUR THOUSAND NOTE DEC. 31, 2024 DEC. 31, 2023
SHAREHOLDERS’ EQUITY
Equity attributable to the shareholders of the parent
Share capital 22 9.603 9.603
Reserve for invested non-restricted equity 22 14.066 14.066
Revaluation reserve 22 2.869 2.869
Treasury shares 22 -237 -237
Translation differences -3.718 -3.994
Retained earnings 4.377 14.757
Total equity attributable to the equity holders of the parent 26.959 37.063
Non-controlling interest -10.330 331
SHAREHOLDERS’ EQUITY 16.629 37.394
NON-CURRENT LIABILITIES
Deferred tax liability 12 0 951
Non-current liabilities, interest-bearing 25 1.772 3.644
Provisions 24 997 891
Other liabilities 25 390 390
NON-CURRENT LIABILITIES 3.159 5.876
CURRENT LIABILITIES
Current financial liabilities 26 8.858 5.433
Trade and other payables 28 29.893 38.320
Current tax liabilities based on taxable income 962
Provisions 24 10.477
CURRENT LIABILITIES 49.228 44.715
Liabilities related to assets held for sale 22.983 0
TOTAL EQUITY AND LIABILITIES 91.999 87.986
90
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CONSOLIDATED STATEMENT OF CASH FLOWS, IFRS
EUR THOUSAND NOTE 2024 2023
Cash flow from operating activities
Operating result 3 -21.816 7.382
Adjustments:
Depreciation and impairment 9 697 981
Adjustments, total 697 981
Changes in working capital:
Trade and other receivables, increase (-) / decrease (+) -6.994 -1.901
Inventories, increase (-) / decrease (+) 533 -5.309
Change of bookings 10.583 -451
Trade and other payables, increase (+) / decrease (-) 13.593 2.635
Changes in working capital, total 17.715 -5.025
Interest paid -331 -397
Interest received 3 177
Other financial expenses paid and received -534 -799
Income taxes paid -130 -2.169
Net cash generated by operating activities -4.396 149
Cash flow from investing activities
Investments in financial assets -1.000 0
Investments in intangible and tangible fixed assets -343 -173
Net cash generated by investing activities -1.343 -173
EUR THOUSAND NOTE 2024 2023
Cash flow from financing activities
Repayments of long-term loans 29 0 -1.000
Withdrawals of short-term loans 29 5.030 0
Withdrawal of short-term loans from group
companies* 2.878 0
Repayments of short-term loans 29 0 -1.315
Repayments of lease liabilities 18 -620 -662
Dividends received from group companies* 1.277 0
Dividends paid -2.114 0
Net cash generated by financing activities 6.451 -2.977
Cash flow, discontinued operations
Net cash flow from operating activities 5 340
Net cash flow from investing activities -19
Net cash flow from financing activities -4 180
Translation differences 53 -321
Change in cash and cash equivalents 1.906 -3.322
Cash and cash equivalents at the beginning of the period 7.907 11.229
Cash and cash equivalents at the end of the period 9.813 7.907
Cash and cash equivalents related to operations clas
-
sified as held for sale and discontinued operations in
accordance with IFRS 5 7.272
Continuing operations 2.542
*Received from a group company classified as held for sale and discontinued operations in accordance
with IFRS 5.
Cash and cash equivalents include cash and cash equivalents and other liquid assets with a maturity of
up to three months.
91
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY, IFRS
Equity attributable to the shareholders of the parent
EUR THOUSAND
SHARE
CAPITAL
RESERVE FOR INVESTED
NON-RESTRICTED EQUITY
FAIR VALUE
RESERVE TREASURY SHARES
TRANSLATION
DIFFERENCES
RETAINED
EARNINGS
TOTAL
EQUITY
NON-
CONTROLLING
INTEREST TOTAL
SHAREHOLDERS’ EQUITY Jan. 1, 2024 9.603 14.066 2.869 -237 -3.994 14.757 37.063 331 37.394
Comprehensive income
Result for the period -8.266 -8.266 -10.660 -18.926
Items that may be reclassified to profit and loss
in subsequent periods:
Translation differences 0 276 276 0 276
Total comprehensive income 0 0 0 0 276 -8.266 -7.990 -10.660 -18.650
Transactions with shareholders 0
Dividend distribution -2.114 -2.114 0 -2.114
Repayment of the capital loan issued by the parent com
-
pany 0 0 0
Other items 0 0 0 0
Total transactions with shareholders 0 0 0 0 0 -2.114 -2.114 0 -2.114
SHAREHOLDERS’ EQUITY Dec. 31, 2024 9.603 14.066 2.869 -237 -3.718 4.377 26.959 -10.330 16.629
Equity attributable to the shareholders of the parent
EUR THOUSAND
SHARE
CAPITAL
RESERVE FOR INVESTED
NON-RESTRICTED EQUITY
FAIR VALUE
RESERVE TREASURY SHARES
TRANSLATION
DIFFERENCES
RETAINED
EARNINGS
TOTAL
EQUITY
NON-
CONTROLLING
INTEREST TOTAL
SHAREHOLDERS’ EQUITY Jan. 1, 2023 9.603 14.066 2.869 -237 -2.561 10.696 34.435 -106 34.329
Comprehensive income
Result for the period 4.061 4.061 535 4.596
Items that may be reclassified to profit and loss
in subsequent periods:
Translation differences 0 -1.432 -1.432 0 -1.432
Total comprehensive income 0 0 0 0 -1.432 4.061 2.629 535 3.164
Transactions with shareholders 0
Dividend distribution 0 0 -98 -98
Repayment of the capital loan issued by the parent com
-
pany
Other items 0 -1 0 -1 -1
Total transactions with shareholders 0 0 0 0 -1 0 -1 -98 -99
SHAREHOLDERS’ EQUITY Dec. 31, 2023 9.603 14.066 2.869 -237 -3.994 14.757 37.063 331 37.394
92
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, IFRS
1. GENERAL INFORMATION ABOUT THE COMPANY
Dovre Group is an international provider of project personnel and
management services. The Group operates through three business
segments: Project Personnel, Consulting, and Renewable Energy.
Dovre Group maintains offices in Canada, Norway, Singapore, Fin-
land, and the United States.
Dovre Group Plc, a Finnish public limited liability company, is
the Group’s parent company, with its registered office in Helsinki,
Finland. The company’s registered address is Ahventie 4 B, 02170
Espoo, Finland. Dovre Group Plc’s shares are listed on Nasdaq Hel
-
sinki Ltd (ticker: DOV1V).
The Board of Directors of Dovre Group Plc authorized these
financial statements for publication on February 26, 2024. In accord-
ance with the Finnish Companies Act, shareholders may adopt,
reject, or amend the financial statements at the Annual General
Meeting following their publication.
A copy of the Dovre Group consolidated financial statements is
available on the company’s website at www.dovregroup.com or at
Ahventie 4 B, 02170 Espoo, Finland.
2. ACCOUNTING POLICIES FOR THE CONSOLIDATED
FINANCIAL STATEMENTS
Basis of Preparation
These consolidated financial statements have been prepared in
accordance with International Financial Reporting Standards (IFRS),
including IAS and IFRS standards, as well as SIC and IFRIC interpre-
tations, effective as of December 31, 2024. IFRS refers to standards
and interpretations adopted for application within the European
Union (EU) according to EU Regulation (EC) No 1606/2002, and in
compliance with the Finnish Accounting Act and related legislation.
The notes to these consolidated financial statements also fulfill the
additional requirements of Finnish accounting and company law,
which supplement IFRS regulations.
The consolidated financial statements are prepared on the his
-
torical cost basis, unless otherwise specified in the accounting pol-
icies. All financial statement information is presented in thousands
of euros, except where otherwise noted.
The preparation of financial statements under IFRS requires
management to make certain judgments, estimates, and assump-
tions. Information regarding management’s significant judgments
and estimates, which have a material impact on the figures pre-
sented, is provided in the section “Critical Accounting Judgments
and Key Sources of Estimation Uncertainty.”
New standards and interpretations
On January 1, 2024, the Group adopted the following new or
amended standards. The adoption of these amendments did not
have a significant impact on the consolidated financial statements:
• Amendments to IAS 1 Presentation of Financial Statements,
clarifying the requirements regarding classification of liabili
-
ties as current or non-current.
• Amendments to IFRS 16 Leases, addressing subsequent meas
-
urement of lease liabilities arising from sale-and-leaseback
transactions.
• • IAS 7 and IFRS 7: Financing Arrangements with Suppliers.
Consolidation Principles
The consolidated financial statements include Dovre Group Plc, the
parent company, and all its subsidiaries, consolidated on a 100%
ownership basis. Subsidiaries are entities over which the Group
exercises direct or indirect control. Control is established when the
Group holds more than half of the voting rights or otherwise pos
-
sesses the power to govern. Acquired subsidiaries are included in the
consolidated financial statements from the date control is obtained,
and divested subsidiaries are included up to the date control ceases.
Intercompany ownership within the Group is eliminated using
the acquisition method. The consideration transferred for the
acquired entity, as well as the identifiable assets acquired and lia-
bilities assumed, are measured at fair value on the acquisition date.
Non-controlling interests in acquired entities are measured
either at fair value or at their proportionate share of the acquired
entity’s net assets, determined on a transaction-by-transaction
basis. Any difference between the consideration transferred and
the fair value of the acquired net assets is recognized as goodwill.
Profit or loss for the financial year is allocated between the parent
company’s owners and non-controlling interests in the income state-
ment. Non-controlling interests’ share of equity is presented as a
separate item on the balance sheet.
Intra-group transactions, internal receivables and liabilities,
unrealized profits on intra-group fixed asset transfers, and intra-
group profit distributions are eliminated in the consolidated financial
statements.
Foreign Currency Translation
Financial results and positions of Group entities are measured in
the currency of the primary economic environment in which each
entity operates (functional currency). The consolidated financial
statements are presented in euros, which is the functional and pres-
entation currency of the parent company.
Foreign Currency Transactions
Transactions denominated in foreign currencies are recorded in the
functional currency using the exchange rates prevailing on the trans-
action date. In practice, rates approximating the transaction date
rates are often applied. At the balance sheet date, foreign currency
monetary assets and liabilities are translated using the exchange
rates at the reporting date.
Gains and losses arising from foreign currency transactions and
the translation of monetary assets and liabilities are recognized in
profit or loss and presented within financial items in the income
statement.
Translation of Foreign Group Entities’ Financial
Statements
The income statements of foreign subsidiaries are translated into
euros using the weighted average exchange rates for the finan-
cial year, and their balance sheets using the exchange rates at the
reporting date. The difference arising from translating income state-
ment and comprehensive income items at different exchange rates
than balance sheet items is recognized as a translation difference
in other comprehensive income. Translation differences arising from
the elimination of acquisition costs of foreign subsidiaries and the
translation of equity accumulated after acquisition are also recorded
in other comprehensive income.
Since the IFRS transition date (January 1, 2004), foreign cur-
rency translation differences related to equity have been presented
separately within equity under translation differences. Translation
differences arising prior to the IFRS transition date were recorded
in the Group’s retained earnings, in accordance with the exemption
permitted by IFRS 1.
Property, Plant, and Equipment
Property, plant, and equipment are recognized at historical cost, less
accumulated depreciation and impairment losses.
This category includes buildings, machinery and equipment,
and leasehold improvements. Depreciation is calculated using the
93
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
straight-line method over the estimated useful life of each asset,
typically ranging from 3 to 5 years. Buildings primarily consist of
right-of-use assets recorded in accordance with IFRS 16, as detailed
in the accounting policy for leases.
Gains and losses from the disposal or retirement of property,
plant, and equipment are recorded in other operating income or
expenses.
Intangible Assets
Goodwill
Goodwill arising from business combinations completed after Janu-
ary 1, 2010, is measured as the excess of the sum of the consideration
transferred, the non-controlling interest in the acquiree, and any
previously held equity interest, over the Group’s share of the fair
value of the net identifiable assets acquired. Business acquisitions
between January 1, 2004, and December 31, 2009, were recorded in
accordance with earlier IFRS standards. Goodwill from acquisitions
prior to 2004 is recognized at the carrying amount under the pre
-
vious accounting framework, used as the deemed cost under IFRS.
Goodwill is not systematically amortized but is tested annu-
ally for impairment. For impairment testing, goodwill is allocated
to groups of cash-generating units. Goodwill is carried at histori-
cal cost less accumulated impairment losses. Goodwill arising from
the acquisition of foreign entities is translated into euros using the
exchange rates at the reporting date.
Research and Development Costs
Research costs are expensed as incurred. Development expenditures
are generally expensed as incurred, unless they relate to the devel-
opment of new products or significantly enhanced versions of exist-
ing products. In such cases, these costs are capitalized as intangible
assets on the balance sheet, provided they meet the capitalization
criteria specified in IAS 38.
Other Intangible Assets
Other intangible assets include customer contracts and related
customer relationships, trademarks, software, and other long-term
expenditures. Intangible assets are recognized in the balance sheet
when they meet the recognition criteria outlined in IAS 38.
Intangible assets with a finite useful life are initially recorded
at cost and amortized on a straight-line basis over their estimated
economic useful lives. Intangible assets with indefinite useful lives
are not amortized but are tested annually for impairment.
Estimated useful lives for intangible assets are between 2 and
5 years.
Leases
In accordance with IFRS 16 Leases, as a lessee, Dovre Group recog-
nizes a right-of-use asset representing its right to use the underlying
leased asset, presented within property, plant, and equipment, and
a corresponding lease liability representing its obligation to make
future lease payments, classified within financial liabilities. Excep
-
tions include short-term leases of 12 months or less, and leases
where the underlying asset’s value when new is below USD 5,000.
For open-ended leases or leases with a short notice period,
Dovre Group estimates a probable lease term for each agreement.
Payments for common area maintenance and telecommunications
charges to landlords are excluded from IFRS 16 calculations. When
determining the lease liability and interest expenses, Dovre Group
applies incremental borrowing rates tailored to the entity’s specific
characteristics, country, and lease duration.
Impairment of Property, Plant, and Equipment and
Intangible Assets
The Group conducts annual impairment tests for goodwill, intangible
assets with indefinite useful lives, and intangible assets under con-
struction. Additionally, the Group regularly assesses whether there
are indicators that any asset or cash-generating unit (CGU) may be
impaired. If impairment indicators are identified, the recoverable
amount of the asset or CGU is estimated. If the carrying amount of
an asset or CGU exceeds its recoverable amount, an impairment loss
is recognized in the income statement.
Employee Benefits
Pension Obligations
The Group’s pension plans comply with local laws and practices in
each operating country. Pension arrangements are classified as
defined contribution or defined benefit plans in accordance with
IAS 19. The Group currently operates defined contribution pension
plans. Payments to these pension plans are expensed in the income
statement during the period to which the charge relates.
Share-based Payments
The Group had no active share-based incentive schemes at the end
of 2024 or 2023
Provisions
A provision is recognized when the Group has a present legal or
constructive obligation arising from a past event, it is probable that
an outflow of resources will be required to settle the obligation,
and the amount of the obligation can be reliably estimated. The
amount recognized as a provision represents the best estimate of
the expenditure required to settle the present obligation at the bal
-
ance sheet date.
Warranty provisions cover the anticipated costs of product
repairs or replacements if the warranty period is still valid at the
balance sheet date. These provisions are calculated based on his-
torical data of repairs and replacements.
Provisions for onerous contracts are recognized when the una
-
voidable costs of meeting the contractual obligations exceed the
economic benefits expected to be received under the contract.
Current and Deferred Income Taxes
Income tax expense recognized in the income statement includes
current and deferred taxes. Current taxes are calculated based on
taxable income for the financial year, in accordance with the tax
laws of each respective country. Deferred taxes are calculated using
enacted tax rates at the balance sheet date.
Deferred taxes are determined based on temporary differences
between the carrying amounts and tax bases of assets and liabilities.
Deferred tax liabilities are fully recognized on the balance sheet,
while deferred tax assets are recognized to the extent that it is
probable that future taxable profits will be available against which
the temporary differences can be utilized. Deferred tax is not rec
-
ognized for non-tax-deductible goodwill, or for undistributed profits
of subsidiaries when such differences are unlikely to reverse in the
foreseeable future. The Group’s most significant temporary differ
-
ences arise from fair value adjustments made during acquisitions.
Revenue Recognition Principles
The Group’s revenue is divided into services, projects, and the sale
and maintenance of licenses.
In accordance with IFRS 15 Revenue from Contracts with Cus
-
tomers, revenue is recognized when a performance obligation (a
service, product, or a combination thereof) has been fulfilled.
94
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Consulting services are provided as comprehensive service
packages, but billing primarily occurs based on hours worked. The
Consulting business also includes the sale of support services, which
are likewise recognized on a monthly basis. Travel expenses related
to the provision of services and invoiced to the customer are pre
-
sented within service sales.
For projects, each individual project is considered a separate
performance obligation under IFRS 15. Revenue from projects is
recognized over time based on the percentage of completion. The
selling price of partially completed products (work-in-progress) is
recognized according to the completion rate relative to the selling
price of the final product. For long-term projects, the percentage of
completion is determined based on factors reflecting the stages of
project completion. Project-related receivables and liabilities arising
from partial revenue recognition are netted in the balance sheet.
License sales include sales of software licenses, software rent
-
als, and software provided as part of SaaS (Software as a Service).
Maintenance includes software license maintenance charges. Rev
-
enue from software rental licenses and maintenance is recognized
monthly as a continuous service. Most software licenses are sold
as rental licenses. When a customer purchases software licenses,
revenue is recognized in full when the right to use the software has
been transferred to the customer.
Dovre Group’s customer contracts typically include only one per-
formance obligation, such as a project or service sold on an hourly or
daily billing basis. Therefore, allocating the transaction price to the
performance obligation is usually straightforward. The Consulting
business in Finland sells a combination of services and software,
but pricing is based on unit prices, and individual projects are not
significant in monetary terms. Dovre Group does not provide loans
to customers. Variable consideration is extremely rare and evaluated
on a project-by-project basis.
Other operating income
Other operating income includes rental income, gains from the dis-
posal of property, plant and equipment or investments, and gov-
ernment grants. Government grants are recognized when there is
reasonable assurance that the conditions attached to the grants will
be fulfilled and that the grants will be received.
Inventories
Inventories consist entirely of Renewable Energy segment’s con-
struction projects in progress and related construction and plan-
ning costs. Thus, the item comprises entirely long-term customer
contracts.
Inventories are measured at the lower of cost or net realizable
value, which is the estimated selling price of the finished product less
estimated variable selling expenses and other production costs. Cost
includes all purchasing, production, and other expenses incurred to
bring inventories to their current location and condition. Inventory
cost is determined using the FIFO method.
The item “Materials and Supplies” primarily consists of interim
storage of goods intended for ongoing projects.
The item “Work in Progress” includes construction and land
costs related to unfinished construction projects that have not yet
been recorded as expenses.
The acquisition cost of work in progress includes raw materials,
direct labor costs, other direct expenses, and indirect costs related
to procurement and production.
The item “Advance Payments” includes prepayments made for
inventory.
Financial assets and financial liabilities
Financial assets
In accordance with IFRS 9 Financial Instruments, the Group’s finan-
cial assets are classified into the following categories: financial
assets at fair value through profit or loss and financial assets at
amortized cost.
Dovre Group’s holding in SaraRasa Bioindo Pte. Ltd., SENS
Storage Oy and Pyhäsalmi BESS Oy are classified as at fair value
through profit or loss, as the investment is not part of the Group’s
core operations. SaraRasa Bioindo Pte. Ltd., SENS Storage Oy and
Pyhäsalmi BESS Oy are unlisted companies, and thus their fair value
measurement is classified as Level 3 according to IFRS 13 Fair Value
Measurement.
Fund investments are classified as at fair value through profit or
loss. Their fair value measurement is classified as Level 1 according
to IFRS 13 Fair Value Measurement.
Loan receivables and other receivables are measured at amor
-
tized cost. They are included in the balance sheet as current or
non-current assets based on their maturity; the latter if they mature
after 12 months. Historically, the Group has experienced only minor
credit losses. Allowances for doubtful trade receivables are recog
-
nized using a simplified model based on the age of overdue receiv-
ables. An allowance is recorded if a receivable is overdue by more
than 90 days, active collection measures have been unsuccessful,
and management assesses that payment is unlikely.
Financial Liabilities
In accordance with IFRS 9, financial liabilities are initially recognized
at the amount received, net of transaction costs. Subsequently, they
are measured at amortized cost using the effective interest method.
Financial liabilities are presented within current and non-current
liabilities and may be interest-bearing or non-interest-bearing. Inter-
est expenses are recognized in the income statement on an accrual
basis. Financial liabilities are classified as current unless the Group
has an unconditional right to defer settlement for at least 12 months
after the balance sheet date.
Critical Accounting Judgments and Key Sources of
Estimation Uncertainty
The preparation of financial statements requires management to
make forward-looking estimates and assumptions, which may dif-
fer from actual outcomes. Management also exercises judgment
in selecting and applying accounting policies. These estimates are
based on management’s best assessment at the reporting date.
Key areas involving significant estimates within the Group
include revenue recognition for long-term projects, asset valuations,
impairment of receivables, and provisions.
The Group annually tests goodwill and intangible assets with
indefinite useful lives for impairment and reviews for impairment
indicators as described earlier in these accounting policies. Recov-
erable amounts of cash-generating units are determined based on
value-in-use calculations, which require the use of estimates.
Assets Held for Sale and Discontinued Operations
Non-current assets and assets and liabilities associated with discon-
tinued operations are classified as held for sale when their carry-
ing amounts are expected to be recovered primarily through a sale
transaction, rather than continued use. Classification as held for
sale requires that the sale is highly probable, the asset is available
for immediate sale in its present condition under customary terms,
management is committed to a plan to sell the asset, and the sale
is expected to occur within one year from the classification date.
Prior to classification as held for sale, the carrying amounts of
the asset or disposal group are measured in accordance with applica-
ble IFRS standards. From the classification date onward, non-current
assets held for sale are measured at the lower of carrying amount
95
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
and fair value less costs to sell. Depreciation and amortization on
tangible and intangible assets classified as held for sale cease at the
time of classification.
A discontinued operation is a component of the Group that has
been disposed of or classified as held for sale and meets the IFRS
5 criteria for classification as discontinued operations. The results
of discontinued operations are presented separately in the consol
-
idated income statement, and comparative figures are adjusted
accordingly. Assets held for sale, disposal groups, items previously
recognized in other comprehensive income related to assets held for
sale, and liabilities included within the disposal groups are presented
separately from other items in the balance sheet.
The Project Personnel and Norwegian Consulting business
areas have been classified as discontinued operations in the finan-
cial statements. Continuing and discontinued operations are shown
separately in the Group’s income statement. Discontinued opera-
tions are presented as a separate line item, and comparative fig-
ures have been restated accordingly. Internal transactions between
discontinued operations have been eliminated from these figures.
Discontinued operations are detailed further in the notes section
entitled “Discontinued Operations.”
Adoption of New and Amended IFRS Standards
The Group adopts new and revised IFRS standards and interpreta-
tions from their effective dates, or, if the effective date is not the
first day of a financial year, from the beginning of the subsequent
financial year.
Currently known changes to IFRS standards effective during
or after the 2025 financial year primarily involve improvements or
amendments to existing standards. Dovre Group does not antici-
pate these changes to have a material impact on the consolidated
financial statements.
96
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
3. OPERATING SEGMENTS
Net sales by segment
ADJUSTED % OFEUR THOUSAND 20242023NET SALESRenewable Energy 97.393 71.359 36.5%Consulting 1.944 2.121 -8.3%Tota l 99.337 73.480 35.2%Operating resultADJUSTED % OFEUR THOUSAND 20242023NET SALESRenewable Energy -21.100 1.751 -1305.0%Consulting 304 61 398.4%Other functions -1.020 -694 -47.0%Tota l -21.816 1.118 -2051.3%
Other operations are shared resources used by both segments of the Group and expenses that belong
to the entire Group.
Personnel
AVERAGE NUMBER OF PERSONNEL 2024 ADJUSTED 2023Renewable Energy 134 50Consulting 15 18Other functions 3 2Tota l 152 70
Non-current assets
EUR THOUSAND 2024 2023Finland 2.584 2.989Sweden 28Norway 2.430Singapore 106Other countries 12Trademark (Note 14) 1.249Goodwill (Note 15) 3.565 20.270Tota l 6.177 27.056
Non-current assets are reported according to the location of the assets. The figures do not include
financial instruments or deferred tax assets. Goodwill and trademarks are not allocated to countries.
97
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
4. ACQUISITIONS
Acquisitions in 2024 and 2023
There were no business acquisitions made in 2024 and 2023.
5. NET SALES
NET SALES BY REVENUE TYPE% NET % NET EUR THOUSAND 2024SALES ADJUSTED 2023SALES Services 1.039 1.0% 1.398 1.9%License revenue 741 0.7% 572 0.8%Maintenance 164 0.2% 151 0.2%Project revenue 97.393 98.0% 71.359 97.1%Tota l 99.337 100.0% 73.480 100.0%
Customer assets based on contracts are sales accruals and are presented in Note 21 Trade and other
receivables. Customer liabilities based on contracts are presented in Note 28 Trade and other payables.
NET SALES BY MARKET AREA% NET % NET EUR THOUSAND 2024SALES ADJUSTED 2023SALES Finland 54.546 54.9% 73.480 100.0%Sweden 44.791 45.1% 0 0.0%Tota l 99.337 100.0% 73.480 100.0%
LONG-TERM PROJECTSEUR THOUSAND 2024 2023Net Sales according to percentage of completion 95.929 71.346Other net sales 1.340 3.745Tota l 97.269 75.091Amounts recorded as net sales in the accounting period and in previous accounting periods for projects accounted according to the percentage of completion method, but not delivered to customers 182.042 107.519
AMOUNTS NOT RECORDED AS NET SALES FROM LONG-TERM PROJECTSEUR THOUSAND 2024 2023Projects to be booked as revenue according to the percentage of completion 28.894 49.230Total order book 28.894 49.230
Of the order backlog at the end of 2024, 96.6%, or EUR 27.904 thousand, is expected to be recognized
in the 2025 financial year.
Customer assets and liabilities related to long-term projects are sales accruals and are presented
in Note 21 Trade and other receivables. Contract liabilities, which are advances received from projects
and expenses recognized according to the percentage of completion in accrued liabilities are presented
in Note 28 Trade and other payables.
Performances requiring a long production period belong to the Renewable Energy business group.
98
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
6. OTHER OPERATING INCOME
EUR THOUSAND 2024 ADJUSTED 2023Other operating income 47 80Tota l 47 80
7. MATERIAL AND SERVICES
EUR THOUSAND 2024 ADJUSTED 2023Materials, supplies and goods -49.334 -32.761External services -54.772 -29.837Tota l -104.106 -62.598
8. PERSONNEL
EUR THOUSAND 2024 ADJUSTED 2023Salaries and fees -8.401 -5.197Pension expenses, defined contribution plans -1.624 -789Other employee benefits -781 -218Tota l -10.806 -6.204
Management salaries, bonuses and fringe benefits as well as compensation of key personnel are pre
-
sented in note 33 Related party.
99
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
9. DEPRECIATION AND AMORTIZATION
EUR THOUSAND 2024 ADJUSTED 2023Amortization according to plan, intangible assets -7 -7Depreciation according to plan, tangible assets -690 -242Tota l -697 -249
10. OTHER OPERATING EXPENSES
EUR THOUSAND 2024 ADJUSTED 2023Premises -401 -274Marketing -444 -250Travel -1.564 -1.019Administration and other operating expenses -3.183 -1.878Tota l -5.592 -3.421
AUDITOR FEESEUR THOUSAND 2024 2023Fees for statutory audit -205 -144Fees for assignments referred to in Chapter 1, Section 1, Subsec-tion 1, Paragraph 2 of the Auditing Act -14 -5Fees for tax advice 0 0Fees for other services -3 -2Tota l -222 -151
11. FINANCING INCOME AND EXPENSES
FINANCING INCOMEEUR THOUSAND 2024 ADJUSTED 2023Income from interest 8 8Foreign exchange gains 3 0Other interest and financing income 0 0Financing income, total 11 8
FINANCING EXPENSESEUR THOUSAND 2024 ADJUSTED 2023Foreign exchange losses -31 -169Interest expenses -496 -200Other interest and financing expenses -441 -485Financial assets at fair value through profit and loss 2 -52Financing expenses, total -966 -906Financing income and expenses, total -955 -898
100
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
12. INCOME TAX
EUR THOUSAND 2024 ADJUSTED 2023Taxes for the financial year -3 -269Change in deferred tax assets and liabilities 3 -25Tota l 0 -294
Effective tax rate reconciliation
EUR THOUSAND 2024 ADJUSTED 2023Result before tax -22.772 220Taxes calculated at the parent company’s tax rate (20%) 0 -44Unrecognized Tax on Loss-Making Separate Entities for the Financial Year 0 -250Income tax in the consolidated statement of income 0 -294
Deferred tax asset and liabilities
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Deferred tax asset 229 319Deferred tax liabilities -951Tota l 229 -632
Reconciliation of deferred tax assets and liabilities 2024
CHARGEDJAN. 1, TO INCOMEACQUIRED TRANSLATIONEUR THOUSAND2024STATEMENTBUSINESSESDIFFERENCES DEC. 31, 2024Transfer of Fair Value Allocations from Acquisitions from the Previous Year -394Adjustment Due to IFRS 5 Classification* 473Adjusted Figure for Fair Value Allocations from Acquisitions 79 -15 0 0 64Transfer of Other Temporary Differences from the Previous Year -238Adjustment Due to IFRS 5 Classification* 385Adjusted Figure for Other Temporary Differences 147 18 0 0 165Tota l 226 3 0 0 229
*Transfers made in accordance with IFRS 5 for items classified as discontinued operations and held for
sale.
Reconciliation of deferred tax assets and liabilities 2023
CHARGEDJAN. 1, TO INCOMEACQUIRED TRANSLATIONEUR THOUSAND2023STATEMENTBUSINESSESDIFFERENCES DEC. 31, 2023Allocation of fair value on acquisitions -476 41 0 41 -394Other temporary differences 0 -238 0 0 -238Tota l -476 -197 0 41 -632
The Group’s Tax Losses
As of December 31, 2024, the Group had tax losses of €5.8 million (€6.0 million as of December 31, 2023)
that can be utilized in future years, for which no deferred tax asset has been recognized. Of these losses,
€1.4 million will expire between 2025 and 2027, while €4.4 million will expire at a later date.
In addition to the aforementioned, the fiscal year 2024 is expected to generate approximately EUR
21.8 million in tax-deductible losses, which will expire entirely after 2027. No deferred tax assets have
been recognized for these losses.
101
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
13. EARNINGS PER SHARE
Undiluted earnings per share
Undiluted earnings per share is calculated by dividing the result attributable to the shareholders of the
parent by the weighted average number of shares during the financial year.
Diluted earnings per share
The potential increase in the number of shares caused by all instruments entitling to shares is taken
into account when calculating the diluted earnings per share. The Group has instruments, share options,
with the potential to increase the number of shares. An instrument has a dilutive effect when its sub-
scription price is lower than the market value of the share. The weighted average number of shares and
the dilutive effect are calculated quarterly taking into account those instruments that have an exercise
price lower than the weighted average share price during that quarter. The dilutive effect is relative to
the difference between the exercise price and the weighted average share price. The total dilutive effect
for the financial year or several quarters is calculated as a weighted average for the period in question.
The Group did not have any dilutive instruments at the end of the financial year or the previous financial
year, so basic and diluted earnings per share are the same.
EARNINGS PER SHARE 2024 2023Result attributable to the shareholders of the parent (EUR thousand) -8.266 4.061Weighted average number of shares during the financial year (1.000) 105.956 105.956Undiluted earnings per share (EUR / share) -0,078 0,038
102
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
14. DISCONTINUED OPERATIONS
On November 20, 2024, Dovre Group Plc announced that it had signed a conditional agreement to sell its
entire Project Personnel business and its Norwegian Consulting business to the Swedish company NYAB
AB. The transaction required authorization from Dovre Group Plc’s Extraordinary General Meeting. The
Extraordinary General Meeting approved the completion of the transaction on December 16, 2024. The
transaction was finalized on January 2, 2025.
Below are the income statement, balance sheet, and cash flow statement for the discontinued opera-
tions. The balance sheet presents the assets and liabilities of the sold businesses as at December 31, 2024.
The income statement includes the revenue and expenses directly related to the divested businesses,
which were eliminated from the continuing operations following the completion of the transaction.
DISCONTINUED OPERATIONS
THOUSANDS OF EUROS 1.1. - 31.12.2024 ADJUSTED 1.1. - 31.12.2023TURNOVER 112.461 123.230Other operating income 126 416Materials and services* -52.900 -59.206Employee benefit expenses* -52.925 -55.651Depreciation -630 -762Other operating expenses -1.851 -1.763Operating result 4.281 6.264Financial income 575 756Financial expenses -294 -935Profit before taxes 4.562 6.085Income taxes -716 -1.415Profit for the period 3.846 4.670
* In prior reporting, Dovre categorized expenses related to independent contractors and partner company
personnel, working at Dovre Group’s client locations, as employee benefit expenses. This classification
has been amended, and these costs are now presented under ’Materials and Services.’ The 2023 financial
year figures have been restated for comparative purposes.
Balance sheet, discontinued operations
THOUSANDS OF EUROS 31.12 .2024ASSETSNON-CURRENT ASSETSIntangible assets 1.559Goodwill 16.436Tangible assets 1.395Deferred tax assets 11Non-current assets 19.401CURRENT ASSETSTrade and other receivables 23.646Cash and cash equivalents 7.272Current assets 30.918Total assets 50.319
Liabilities
THOUSANDS OF EUROS 31.12 .2024NON-CURRENT LIABILITIESDeferred tax liabilities 859Financial liabilities 1.022Total long-term liabilities 1.881CURRENT LIABILITIESCurrent financial liabilities 1.678Trade and other liabilities 18.716Tax liabilities based on taxable income for the financial period 709Total current liabilities 21.102Total liabilities 22.983
Cash flow discontinued operations
THOUSANDS OF EUROS 2024 ADJUSTED 2023Net cash flow from operating activities 5.340 979Net cash flow from investing activities -19 -82Net cash flow from financing activities -4.180 -3.706
103
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
15. INTANGIBLE ASSETS
INTANGIBLE ASSETS 2024CUSTOMER AGREEMENTSOTHEREUR THOUSANDAND RELATIONS TRADEMARK DEVELOPMENT COSTSINTANGIBLE ASSETS TOTALAcquisition cost, Jan. 1 3.104 1.249 0 59 4.412Translation differences (+/-) 0 0 0 0 0Additions 0 0 137 7 144Transfers to discontinued operations classified as held for sale in accordance with IFRS 5 -3.104 -1.249 -40 -4.393Acquisition cost, Dec. 31 0 0 137 26 163Accumulated amortization and value adjustments, Jan. 1 -2.360 0 0 -7 -2.367Amortization charges for the period 0 0 0 -9 -92.360 2.360Accumulated amortization and value adjustments, Dec. 31 0 0 0 -16 -16Book value, Dec. 31 0 0 137 10 147
INTANGIBLE ASSETS 2023CUSTOMER AGREEMENTSOTHEREUR THOUSANDAND RELATIONS TRADEMARK DEVELOPMENT COSTSINTANGIBLE ASSETS TOTALAcquisition cost, Jan. 1 3.173 1.315 0 50 4.538Translation differences (+/-) -69 -66 0 0 -135Additions 0 0 0 9 9Acquisition cost, Dec. 31 3.104 1.249 0 59 4.412Accumulated amortization and value adjustments, Jan. 1 -2.058 0 0 -28 -2.085Amortization charges for the period -302 0 0 -11 -313Accumulated amortization and value adjustments, Dec. 31 -2.360 0 0 -38 -2.398Book value, Dec. 31 744 1.249 0 20 2.013
104
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
16. GOODWILL
EUR THOUSAND 2024 2023Acquisition cost, Jan. 1 20.270 21.017Additions 0 0Impact of transfer to discontinued operations classified as held for sale in accordance with IFRS 5 -16.705Translation differences (+/-) -747Book value, Dec. 31 3.565 20.270
Dovre Group’s goodwill is divided into cash-generating units as follows:
GOODWILL BY CASH GENERATING UNITEUR THOUSAND 2024 2023Project Personnel 16.025Consulting 300 980Renewable Energy 3.265 3.265Tota l 3.565 20.270
The annual impairment test for all cash-generating units was conducted based on the situation as at
the end of 2024.
In the impairment test, the carrying amount of each cash-generating unit is compared to its value
in use, which is determined based on a value-in-use calculation. These calculations are based on man
-
agement-approved plans covering a five-year period. The key assumptions used in the calculations are
revenue growth and operating margin. The assumptions are based on the historical long-term perfor
-
mance, the market position of the business segment, and its growth potential in the relevant market. For
the Renewable Energy unit, the significant losses incurred in three projects during the 2024 financial
year have been taken into account in the future estimates. This is reflected in the calculations as a con
-
siderably more moderate growth outlook for the unit compared to previous years.
The discount rate used in the value-in-use calculation is based on a capital structure derived from the
balance sheets and financial data of a peer group.
Based on the impairment test, the recoverable amounts of all cash-generating units exceeded their
carrying amounts, and therefore no impairment of goodwill was recognized.
KEY VARIABLES: 2024 2023Average revenue growth, %Renewable energy 3.9 16.0Consulting 3.4 1.3Average operating profit percentage, %Renewable energy 3.1 3.4Consulting 13.3 10.9Growth after the forecast period, %Renewable energy 1.0 1.0Consulting 1.0 1.3Discount rate before taxes, %Renewable energy 18.0 26.3Consulting 23.0 24.8
If any one of the following changes were made to the above key assumptions, the value in use value and
the carrying amount would be equal.
EBIT, %-unit, changeRenewable Energy -2.2Consulting -10.6Pre-tax discount rate,%-unitRenewable Energy 62.2Consulting 151.0
Based on the sensitivity analysis, a significant deterioration in operating profit in the Renewable Energy
unit could lead to a situation where an impairment charge would be required. In the Renewable Energy
segment, which carries the highest amount of goodwill, the impairment threshold has been calculated
to correspond to a 2.2 percentage point decrease in operating margin. In the Consulting segment, a
substantially larger decline in operating profit would be necessary to trigger an impairment. The WACC
(Weighted Average Cost of Capital) thresholds used for both units are relatively high.
105
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
17. TANGIBLE ASSETS
OWNED ASSETS RIGHT-OF-USE ASSETSTANGIBLE ASSETS 2024MACHINERY OTHER MACHINERY EUR THOUSANDAND EQUIPMENTTANGIBLE ASSETS BUILDINGSAND EQUIPMENT TOTALAcquisition cost, Jan. 1 1.234 0 3.687 3.118 8.039Translation differences (+/-) 0 0 0 0 0Additions 363 0 23 276 662Disposals -173 -173Transfers to discontinued operations classified as held for sale in accordance with IFRS 5 -1.034 0 -3.623 -434 -5.091Acquisition cost, Dec. 31 563 0 87 2.787 3.4370Accumulated depreciation and value adjustments, Jan. 1 -950 0 -2.017 -300 -3.267Translation differences (+/-) 0 0 0 0 0Accumulated depreciation from disposals 0 0 0 67 67Depreciation charges for the period -137 0 -21 -532 -690Transfers to discontinued operations classified as held for sale in accordance with IFRS 5 940 1.973 5Accumulated depreciation and value adjustments, Dec. 31 -147 0 -65 -760 -9720Book value, Dec. 31, 2024 416 0 22 2.027 2.465
OWNED ASSETS RIGHT-OF-USE ASSETSTANGIBLE ASSETS 2023MACHINERY OTHER MACHINERY EUR THOUSANDAND EQUIPMENTTANGIBLE ASSETS BUILDINGSAND EQUIPMENT TOTALAcquisition cost, Jan. 1 1.070 0 2.783 555 4.408Translation differences (+/-) 0 0 -26 0 -26Additions 164 0 930 2.563 3.657Disposals 0 0 0 0 0Acquisition cost, Dec. 31 1.234 0 3.687 3.118 8.0390Accumulated depreciation and value adjustments, Jan. 1 -860 0 -1.559 -180 -2.599Translation differences (+/-) 0 0 0 0 0Accumulated depreciation from disposals 0 0 0 0 0Depreciation charges for the period -90 0 -458 -120 -668Accumulated depreciation and value adjustments, Dec. 31 -950 0 -2.017 -300 -3.2670Book value, Dec. 31, 2023 284 0 1.670 2.818 4.772
106
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
18. LEASES
Dovre Group’s right-of-use assets consist of office lease agreements and construction site equipment.
Office lease agreements are included in the balance sheet under “Right-of-use assets, buildings.” Leased
construction site equipment is classified under “Right-of-use assets, machinery, and equipment.”
Most office leases are fixed-term agreements, and some of these contracts include options. When
determining the right-of-use asset, Dovre has assessed whether lease agreements are likely to be
extended. For contracts that are open-ended with a termination notice period of 3 to 12 months, the
probable lease term has been estimated at 2 to 4 years.
Additionally, Suvic Oy, a subsidiary within the Renewable Energy business segment, has leased
construction site equipment. These agreements are fixed-term contracts with durations ranging from
3 to 5 years.
LEASING LIABILITIESEUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Non-current lease liabilities 1.772 3.644Current lease liabilities 628 1067Total 2.400 4.711
MATURITY PROFILE OF PAYMENTS DUEEUR THOUSAND DEC. 31, 2024 DEC. 31, 20230–1 711 1.2141–2 647 8792–3 455 8653–4 705 7394–5 58 614Over 5 years 0 1.243Tota l 2.576 5.554
CASH FLOW STATEMENT ITEMSEUR THOUSAND 2024 ADJUSTED 2023Lease liability amortization payments -577 -275Lease liability interest payments -103 -28Tota l -680 -303
INCOME STATEMENT ITEMSEUR THOUSAND 2024 ADJUSTED 2023Right-to-use asset depreciations -553 -190Right-to-use asset interest cost -103 -28Low value lease expense -404 -242Tota l -1.060 -460
19. INVENTORIES
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Materials and supplies 131 124Work in progress 3.426 5.120Advance payments 2.657 1.503Tota l 6.214 6.747
Materials and supplies consist of materials and supplies in the inventories of Suvic Oy and Suvic AB. Work
in progress includes accrued income corresponding to the percentage of completion of work related
to Suvic Oy and Suvic AB’s long-term customer contracts. Advance payments are made for materials
and supplies.
107
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
20. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS
EUR THOUSAND 31.12.2024 31.12.2023Cash and cash equivalents 2.542 7.907Trade receivables 11.314 33.561Unlisted equity financial assets 2.056 1.056Fund investments 852 825Tota l 16.764 43.349
Unquoted equity investment
The unlisted equity investment portfolio includes Dovre Group Plc’s ownership in SaraRasa Bioindo Pte.
Ltd. (Bioindo), Sens Storage AB, and Pyhäsalmi BESS Oy. As of the end of the reporting period, Dovre
Group’s ownership stakes were 19.86% in Bioindo, 45.0% in Sens Storage, and 45.0% in Pyhäsalmi BESS
Oy. These investments are not part of the core business of the Dovre Group. The fair value classification
of these investments is Level 3 in the fair value hierarchy.
Bioindo’s unaudited equity at the end of 2024 was approximately USD 1.4 million (USD 2.3 million
at the end of 2023). The estimated unaudited result for 2024 was approximately USD -0.1 million (USD
-0.5 million in 2023).
Sens Storage’s unaudited equity at the end of 2024 was approximately SEK 20,000. The estimated
unaudited result for 2024 was approximately SEK -0.5 million.
Pyhäsalmi BESS’s unaudited equity at the end of 2024 was approximately EUR -130,000. The esti
-
mated unaudited result for 2024 was EUR -130,000.
Fund Investments
Fund investments consist of investment fund units held by Dovre Group’s subsidiary Suvic Oy. The
fair value classification of these investments is Level 1 in the fair value hierarchy.
The fair value of fund investments as of December 31, 2024, was EUR 852,000.
21. TRADE AND OTHER RECEIVABLES
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Trade receivables 11.314 33.788Valuation allowance for trade receivables -227Other receivables 2.363 3.605Accrued income on sales 9.916 6.910Tota l 23.593 44.076
ACCRUED INCOME EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Revenue recognition according to the percentage of completion *) 8.725 5.291Accrued income from sales 276 904Other accrued income 915 715Tota l 9.916 6.910
*) The net amount (receivables-liabilities) of project-specific balances in the Renewable Energy business
segment.
Other accrued expenses include accruals for operating expenses.
The carrying amount of trade receivables is a reasonable estimate of their fair value. The impairment
allowance for trade receivables is recognized using a simplified model based on the aging of overdue
receivables. An impairment allowance is recorded if a receivable is more than 90 days overdue, collection
efforts have been actively pursued without success, and management assesses that the likelihood of
recovering the receivable is low.
Over the past 10 years, the realized impairment losses on trade receivables have been very low.
AGEING ANALYSIS OF TRADE RECEIVABLESEUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Not due 9.420 25.803Overdue1–30 days 703 6.21331–60 days 298 6261–90 days 38 297Over 90 days 855 1.413Tota l 11.314 33.788
108
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
22. SHAREHOLDERS’ EQUITY
Dovre Group Plc has one class of shares. The book value of the shares is EUR 0.10 per share. Each share
entitles the shareholder to one vote. Dovre Group Plc’s shares are listed on Nasdaq Helsinki Ltd.
Reconciliation of the number of shares
RESERVE FOREUR THOUSAND NUMBER OF SHARES SHARE CAPITALNON-RESTRICTED EQUITY FAIR VALUE RESERVE TREASURY SHARES TOTALJan. 1, 2023 105.956.494 9.603 14.066 2.869 -237 26.301Dec. 31, 2023 = Dec. 31, 2024 105.956.494 9.603 14.066 2.869 -237 26.301
Changes in 2023 and 2024
There have been no changes in shares in 2023 and 2024.
Dividend distribution in 2024
During the financial year 2024, the company paid dividends in two installments, totaling €2.114 thousand,
in accordance with the decision of the Annual General Meeting held on April 4, 2024.
Dividend distribution in 2023
The Annual General Meeting of Dovre Group Plc, held on March 30, 2023, decided not to distribute
dividends for the financial year 2022.
Own shares
Dovre Group did not acquire or dispose of any of its own shares during the financial year.
As of January 1, 2024, and December 31, 2024, Dovre Group Plc held a total of 236.725 of its own
shares, representing 0.22% of the company’s total shares and voting rights.
As of January 1, 2023, and December 31, 2023, Dovre Group Plc held a total of 236.725 of its own
shares, representing 0.22% of the company’s total shares and voting rights.
109
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
23. SHARE-BASED COMPENSATION
Long-term incentive programs
The company does not have a valid share-based payment plan in 2024 and 2023. Rewards paid to key
employees will be paid in cash in the future.
24. PROVISIONS
WARRANTY2024 PROVISIONS FOR DISPUTESOTHERTHOUSANDS OF EUROSLONG-TERM PROJECTSPROVISIONSRISK PROVISIONS TOTAL1.1. 190 528 173 891Increases in provisions 10.477 142 146 10.765Used provisions -103 -35 -20 -158Cancellations of unused provisions -24 -2431.12. 10.540 635 299 11 .474Long-term 63 635 299 997Short-term 10.477 10.477Tota l 10.540 635 299 11 .474
WARRANTY2023 PROVISIONS FOR DISPUTESOTHERTHOUSANDS OF EUROSLONG-TERM PROJECTSPROVISIONSRISK PROVISIONS TOTAL1.1. 255 873 214 1.342Increases in provisions 30 65 95Used provisions -75 -276 -41 -392Cancellations of unused provisions -20 -134 -15431.12. 190 528 173 891Long-term 190 528 173 891Tota l 190 528 173 891
Short-term provisions for loss-making projects
THOUSANDS OF EUROS 31.12 .2024 31.12 .2023Provisions for loss-making projects 10.477 0
The provisions relate to two wind farm projects under construction in Sweden in the Renewable Energy
business group. The provision has been fully recognised in the last quarter of 2024. The provision is
divided between the projects so that one project has been recognised as a cost provision of EUR 6.409
thousand* and the other as a cost provision of EUR 4.068 thousand** for the project’s unrealised loss.
The projected losses of the projects have been fully recognised for the financial period 1 January–31
December 2024.
The costs related to the provisions consist entirely of materials and services, labour costs
and other services procured from external parties.
*The costs are estimated to be fully incurred by the end of October 2025.
**The costs are estimated to be fully incurred by the end of August 2025.
Estimated distribution of short-term provisions for loss-making projects by expense
group
The expenses are assumed to be fully incurred during the financial year 2025.
THOUSANDS OF EUROSMaterials and services 2.558Other purchased services 7.769Labor costs 150Tota l 10.477
25. LONG-TERM FINANCIAL LIABILITIES
THOUSANDS OF EUROS 31.12 .2024 31.12 .2023Long-term lease liabilities (Note 18) 1.772 3.644Tota l 1.772 3.644Other liabilities 390 390Tota l 390 390
Other liabilities consist of a capital loan issued by the non-controlling interests of the Group’s subsidiary
Suvic Oy. There is no predetermined repayment schedule for the capital loan. The repayment of the loan
and interest is decided by the Board of Directors of Suvic Oy.
The fair value of long-term liabilities corresponds to their balance sheet value, if reasonably esti
-
mated.
110
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
26. SHORT-TERM FINANCIAL LIABILITIES
THOUSAND EUROS 31.12.2024 31.12.2023Utilized credit limits 8.230 4.366Current lease liabilities (Note 18) 628 1.067Tota l 8.858 5.433
THOUSAND EUROS 31.12.2024 31.12.2023Current interest-bearing liabilities in the cash flow statement (Note 29) 8.230 4.366
The average interest rate charged on the amount of credit limits in use in 2024 was 5.12% (4.71% in 2023).
27. FINANCIAL LIABILITIES MATURITY BREAKDOWN
31.12.2024
THOUSAND EUROSYEAR 2025 2026 2027 2028 2029 2030- TOTALUsed bank overdrafts 8.230 8.230Lease liabilities 711 647 455 706 57 2.576Trade and other liabilities* 26.969 390 27.359Tota l 35.910 647 455 706 57 390 38.165
*Excluding accrued liabilities and advances received
31.12.2023
THOUSAND EUROSYEAR 2024 2025 2026 2027 2028 2029- TOTALUsed bank overdrafts 4.366 4.366Lease liabilities 589 486 374 279 352 45 2.126Trade and other liabilities* 17.833 390 18.223Tota l 22.788 486 374 279 352 435 24.715
*Excluding accrued liabilities and advances received
28. TRADE AND OTHER LIABILITIES
THOUSAND EUROS 31.12.2024 31.12.2023Trade payables 22.765 10.615Advances received from the project, partial recognition of income* 731 3.383Current other liabilities 4.205 7.218Accrued expenses 2.193 17.104Tota l 29.893 38.320
ACCRUED EXPENSES THOUSAND EUROS 31.12.2024 31.12.2023Current accrued income 140 92Expenses recognized according to the percentage of completion* 190 5.824Accrued personnel expenses 1.570 8.402Other current accrued income 293 2.786Tota l 2.193 17.104
The fair values of the liabilities correspond to their balance sheet values.
*) Renewable Energy Business Group sum of project-specific net amounts (receivables-liabilities).
111
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
29. CHANGES IN LIABILITIES ARISING FROM FINANCING ACTIVITIES
2024TRANSLATIONEUR THOUSAND JAN 1, 2024 PROCEEDS REPAYMENTS TRANSFERDIFFERENCES DEC. 31, 2024Current interest-bearing liabilities carried forward from previous year 4.366Adjustment* -1.166Current interest-bearing liabilities adjusted 3.200 5.030 0 0 0 8.230Tota l 3.200 5.030 0 0 0 8.230
2023TRANSLATIONEUR THOUSAND JAN 1, 2023 PROCEEDS REPAYMENTS TRANSFERDIFFERENCES DEC. 31, 2023Non-current loans and borrowings 1.000 -1000 0Current loans and borrowings 5.681 0 -1.315 0 0 4.366Tota l 5.681 0 -1.315 0 0 4.366
*Transfers to discontinued operations and held for sale in accordance with IFRS 5
The above figures do not include lease payment liabilities (Note 18).
112
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
30. FINANCIAL RISK AND CAPITAL STRUCTURE MANAGEMENT
Financial Risk Management
In its operations, Dovre Group is exposed to common financial risks, most importantly foreign exchange
risk. The purpose of financial risk management is to ensure that the Group has access to sufficient and
cost-effective funding in all market situations and to monitor and minimize any potential risks. Financial
risks are managed centrally by the Group’s parent company’s finance function, which is responsible
for the Group’s financing. Financial risk management is part of the Group’s operational management.
Foreign exchange risks
Dovre Group conducts business in Finland and, via its subsidiary Suvic AB (part of the Suvic sub-group),
in Sweden. Given Sweden’s significant contribution to the group’s overall operations, the company is
subject to currency risks associated with the Swedish krona. These risks encompass transaction risks
arising from foreign currency-denominated assets, liabilities, and anticipated business transactions, as
well as translation risks stemming from the conversion of Suvic AB’s financial statements into euros.
The company does not automatically hedge its foreign currency positions. However, should it be deemed
necessary for risk management and be in the best interest of the company’s shareholders, the company’s
Board of Directors may pursue prudent and selective hedging. Operatively, the company seeks to avoid
any unnecessary increase in foreign exchange risks and any unnecessary currency transactions. Foreign
exchange risk management is a regular part of the Boards’ charter.
Transaction risks
Majority of the Group’s operations is local service business and is denominated in local functional curren-
cies. It does not therefore involve transaction risks. The Group’s internal invoicing and loans are primarily
initiated in the local currencies of the subsidiaries and any possible foreign exchange risks are hedged
using foreign currency derivatives at the parent company.
The foreign exchange risk sensitivity analysis for the most important currency pairs, disclosed in
accordance with IFRS 7, has been calculated for the Group’s foreign currency nominated financial assets
and liabilities including foreign currency derivatives outstanding on the balance sheet date. The expo
-
sures in the most important currency pairs are disclosed in the table below.
EXPOSURE AGAINST EUREUR MILLION USD TOTALExposure 31.12.2024 1,3 1,3Exposure 31.12.2023 -0,1 -0,1
Translation risk
Changes in consolidation exchange rates impact Dovre Group’s euro-denominated income and cash
flow statements, as well as the balance sheet value, creating a translation risk. A significant portion of
Dovre Group’s revenue is generated in Swedish kronor, making translation risk a material factor for the
company’s revenue. The impact of a 10% movement in average annual exchange rates of the Group’s
main currencies on the Group’s net sales is presented in the table below.
MILLION EUROS CHANGE IN EXCHANGE RATE IMPACT ON SEK-BASED NET SALES2024 10% -4,5 -10% 4,5
Conversion of the balance sheets of Dovre Group’s subsidiaries into euros resulted in a translation dif
-
ference during 2024 0.2 (-1.4) million euros.
Interest rate risk
The Group has no long-term loans from financial institutions at the time of closing the accounts. As a
result, the Group’s exposure to interest rate risk is low and is related to the interest expenses arising
from the use of credit lines.
The amount of used credit limits is relatively high as of 31 December 2024, but the situation is
temporary.
Liquidity risk
The objective of liquidity risk management is to maintain sufficient liquid assets and credit limits to
ensure the adequacy of financing for the Group’s business operations. The Group’s liquidity is managed
through cash management and liquidity monitoring. The Group’s liquidity remained good during 2024.
Since the end of the financial year, liquidity has been improved by the cash received from the businesses
sold on 2 January 2025.
On December 31, 2024, the Group’s cash and cash equivalents were EUR 2.5 (7.9) million. In addition,
the parent company and subsidiaries have unused credit limit 3,2 million euro.
EUR MILLION 2024 2023Cash and cash equivalents 2,5 7,9Credit facilities 11,4 12,5Lines of credit in use -8,2 -4,4Tota l 5,7 16,0
113
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Customer credit risk
A substantive part of the Group’s receivables are from a small number of customers. However, the Group
does not consider there to be any significant concentrations of customer credit risk because these
customers are large and financially solid companies. Customers’ creditworthiness is secured through
credit checks. Trade receivables are monitored centrally by Group functions. The Group does not provide
customer financing.
Ageing structure of the Group’s receivables and impairment losses recognized during the financial
year are presented in Note 21 Trade and Other Receivables.
Capital Structure Management
EUR MILLION 2024 2023Interest-bearing liabilities 10,6 9,1Cash and cash equivalents 2,5 7,9Net debt 8,1 1,2Shareholders’ equity 16,6 37,4Gearing 48,6% 3,1%
114
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
32. SUBSIDIARIES
SHARE-SHARE-HOLDING%,HOLDING%,COMPANY DOMICILE COUNTRY PARENT GROUPDovre Asia Pte Ltd. Singapore Singapore 100.00 100.00Dovre Canada Ltd. St. John's Canada 100.00 100.00Dovre Consulting AS Stavanger Norway 100.00 100.00Dovre Group Inc. Houston United States 100.00 100.00Dovre Group Energy AS Stavanger Norway 100.00 100.00Dovre Group (Singapore) Pte Ltd. Singapore Singapore 0.00 100.00Dovre Group (Korea) Limited Soul Korea 0.00 100.00Proha Oy Espoo Finland 100.00 100.00Suvic Oy Oulu Finland 51.00 51.00Suvic AB Tukholma Sweden 0.00 51.00Suvic Force Oy Oulu Finland 0.00 51.00Renetec Oy Espoo Finland 57.10 57.10
31. COMMITMENTS AND CONTINGENT LIABILITIES
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Loans 0 0Line of credit available 11.400 12.527Line of credit in use 8.230 4.366Guarantees given:Trade receivables pledged as collateral 4.958Mortgage on business assets 10.000 10.000Mortgage on business assets, Suvic Oy 5.000 5.000Loan Guarantees, overdraft facility 1.357 1.357Other guarantees 2.745 2.745Tota l 19.101 24.059
BANK AND DELIVERY GUARANTEE LIMIT EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Bank and delivery guarantee limit, in total 15.000 15.000Limit in use 6.438 9.864
Mortgage on business assets given as collateral Mortgage on business assets, parent company 10.000 10.000Mortgage on business assets, Suvic Oy *) 5.000 5.000Tota l 15.000 15.000
COUNTER-GUARANTEES FOR GUARANTEES DURING WORK AND WARRANTY PERIODS EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023Delivery and maintenance guarantees provided by financial institutions 7.700 2.100Fund investments provided as counter guarantee 850 300
*) Suvic Oy’s corporate mortgages have been pledged as collateral for commitments given by the group’s
parent company.
Disputes and court proceedings
The subsidiary of the Group, Suvic Oy, has litigation pending in court, in which the Company has claims
and the opposing party has counterclaims against the Company. The Company’s claims concern the scope
and quality of the delivery of the contract. The Company’s legal position is strong, but the handling of
the cases takes time and it is difficult to assess the final outcome.
115
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
33. RELATED PARTY TRANSACTIONS
Transactions with related parties
A related party is an entity, in which a member of the management of the Group or its parent company
holds either direct or indirect control, holds control together with another party, or has significant
influence.
Dovre Group has not engaged in any significant transactions with related parties in the years 2024
and 2023. Furthermore, Dovre Group’s balance sheet does not include any loans granted to management
as of 31.12.2024 or 31.12.2023.
Management remuneration and compensation
Key management remuneration and compensation
Key management remuneration and compensation Information includes total remuneration paid to the
members of the Board and the members of the Group Executive Team.
EUR THOUSAND 2024 2023Salaries and other short-term employee benefits 659 841Tota l 659 841
Remuneration paid to the CEO and the members of the Board
Information includes the total remuneration, compensation, and fringe benefits paid to the CEO and
the acting CEO of the parent company and the members of the Board of Directors of Dovre Group Plc.
BOARD MEMBERS AND CEO EUR THOUSAND 2024 2023Board members on Dec. 31, 2024:Svein Stavelin - Chairman of the Board 40 40Ilari Koskelo - Vice Chairman of the Board 33 33Antti Manninen - Board member 25 25Sanna Outa-Ollila - Board Member 25 25Tota l 123 123
CEO:Arve Jensen 274 288Tota l 397 411
116
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
FINANCIAL STATEMENTS
OF THE PARENT COMPANY,
FAS
117
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
5. FINANCIAL STATEMENTS OF THE PARENT COMPANY, FAS
INCOME STATEMENT OF THE PARENT COMPANY, FAS
EUR THOUSAND NOTE DEC. 31, 2024 DEC. 31, 2023
NET SALES 2 13.787.095 11.333.495
Other operating income 3 64.227 53.400
Material and services 4 -9.904.972 -7.342.271
Employee benefits expense 5 -1.385.993 -2.804.514
Depreciation and amortization 6 -639.305 -639.305
Other operating expenses 7 -1.597.363 -1.429.813
OPERATING RESULT 323.688 -829.008
Financing income and expenses 8 1 .197.864 -376.641
RESULT BEFORE TAXES 1.521.552 -1.205.649
Appropriations: Group contribution 30.953 0
Tax 9 -19.347 -28.109
RESULT FOR THE PERIOD 1.533.159 -1.233.759
118
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
BALANCE SHEET OF THE PARENT COMPANY, FAS
EUR NOTE DEC. 31, 2024 DEC. 31, 2023
ASSETS
NON-CURRENT ASSETS
Intangible assets 10 678.674 1.317.349
Tangible assets 11 1.087 1.717
Investments
Investments in subsidiaries 12 26.422.786 26.422.786
Investments in other shares 12 2.146.502 1.146.503
NON-CURRENT ASSETS 29.249.048 28.888.354
CURRENT ASSETS
Non-current assets 13 4.608.968 1.110.000
Current assets 14 3.067.392 2.853.808
Cash and cash equivalents 1.477.509 1.536.652
CURRENT ASSETS 9.153.870 5.500.459
TOTAL ASSETS 38.402.918 34.388.814
EUR NOTE DEC. 31, 2024 DEC. 31, 2023
EQUITY AND LIABILITIES
SHAREHOLDERS’ EQUITY
Share capital 15 9.603.084 9.603.084
Reserve for invested non-restricted equity 15 14.170.784 14.170.784
Retained earnings 15 1.247.505 4.599.879
Result for the period 15 1.533.159 -1.233.759
SHAREHOLDERS’ EQUITY 26.554.532 27.139.988
LIABILITIES
Current liabilities 17 11.848.386 7.248.826
LIABILITIES 11.848.386 7.248.826
TOTAL EQUITY AND LIABILITIES 38.402.918 34.388.814
119
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CASH FLOW STATEMENT OF THE PARENT COMPANY, FAS
EUR THOUSAND 2024 2023
Cash flow from operating activities
Operating profit (+) / loss (-) 324 -829
Depreciation and amortization 639 639
Other adjustments 0 0
Changes in working capital -595 -342
Interest received and other financial income 377 93
Interest paid and other financial items -369 -440
Income taxes paid 0 -28
Net cash generated by operating activities 376 -906
Cash flow from investing activities
Investments in tangible and intangible assets 0 0
Investments in Group companies 0 0
Capital loans granted to group companies -3.499 -100
Investments in financial assets -1.000 0
Dividends received from investments 1.277 1.334
Increase (-) / decrease (+) in loan receivables 0 2.140
Net cash generated by investing activities -3.222 3.374
Cash flow from financing activities
Repayments of non-current loans 0 -900
Proceeds from current loans 2.413 792
Short-term loans withdrawal from group companies 2.492
Repayments of current loans 0 -1.386
Dividend distribution -2.119 0
Net cash generated by financing activities 2.786 -1.494
Translation differences
Change in cash and cash equivalents -60 974
Cash and cash equivalents at the beginning of the period 1.537 563
Cash and cash equivalents at the end of the period 1.477 1.537
120
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
NOTES TO DOVRE GROUP PLC’S FINANCIAL STATEMENTS, FAS
1. ACCOUNTING PRINCIPLES
The financial statements of the parent company Dovre Group Plc have been prepared in accordance with
Finnish accounting and corporate legislation.
Foreign currency transactions
Foreign currency transactions are recorded at the rate of exchange prevailing on the date of transaction.
At the end of the financial period, foreign currency nominated assets and liabilities are translated at the
rate of exchange prevailing at the end of the reporting period. Foreign exchange gains and losses are
presented under financing income and expense in the income statement.
Revenue recognition
Revenue from services is recognized upon delivery to the client. All service-related travel and other
expenses that have been invoiced from the client are included in revenue from services. Revenue from
licenses is recognized upon the granting of user rights when all the main risks and rewards of license
ownership have been transferred to the buyer. Revenue from maintenance is allocated to the contract
period. Net sales include royalty fees charged from Group companies for intangible marketing property
and for using the Dovre Group trademark. Royalties are recognized on an accrual basis and in accordance
with the respective licensing agreement.
Pensions
The parent company’s pension schemes are funded through payments to an insurance company. Statu-
tory pension expenses are recorded as expenses in the year they are incurred.
Fixed assets
Fixed assets are stated at acquisition cost less accumulated depreciation and amortization. Depreciation
and amortization are recorded on a straight-line basis over the expected economic useful lives of the
assets as follows:
Intangible assets (software) 2–3 years
Intangible assets (trademarks) 5 years
Other capitalized expenditure 3–5 years
Goodwill 5–10 years
Machinery and equipment 3–5 years
In accordance with section 5: 9 of the APA, EUR 300.000 arising from the business transaction on 31
August 2021 was capitalized as goodwill. Goodwill is based on the expected return on the acquired eSite
business. Goodwill is amortized on a straight-line basis over 5 years. The book value of goodwill at the
end of the financial year was 100.000.
Derivative instruments
The company hedges, when appropriate, receivables and liabilities denominated in foreign currency with
different currency forward and option contracts. Derivatives are recognized in the balance sheet under
other receivables or payables at fair value on the date of trade. Outstanding derivatives are remeasured
at their fair value at the end of each reporting period and the resulting gain or loss is immediately recog-
nized in profit or loss under financial items. In determining the fair value of a derivative, the appropriate
quoted market price is used, if available. Alternatively, fair value is determined using commonly used
valuation methods. The company had no outstanding derivate contracts at the end of 2024.
Taxes
Income tax is recognized in accordance with Finnish tax legislation. Taxes withheld in foreign jurisdictions
are recognized as costs in the income statement if they cannot be utilized in taxation. Deferred tax assets
are recorded with utmost prudency.
2. NET SALES
NET SALES BY BUSINESS ACTIVITY
EUR THOUSAND 2024 2023
Project Personnel 12.138 9.538
Consulting 572 634
Other functions 1.077 1.162
Tota l 13.787 11.333
GEOGRAPICAL DISTRIBUTION
EUR THOUSAND 2024 2023
The Netherlands 5.076 4.758
Finland 985 2.829
Norway 6.925 3.128
Other countries 801 619
Tota l 13.787 11.333
121
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
3. OTHER OPERATING INCOME
EUR THOUSAND 2024 2023
Rents 32 32
Other income 32 21
Tota l 64 53
4. MATERIAL AND SERVICES
EUR THOUSAND 2024 2023
License fees -117 -158
External services -9.788 -7.184
Tota l -9.905 -7.342
5. EMPLOYEE BENEFITS EXPENSE
EUR THOUSAND 2024 2023
Salaries and fees -1.174 -2.431
Pension expenses -186 -305
Other employee benefits -26 -68
Tota l -1.386 -2.805
Management remuneration
EUR 2024 2023
Members of the Board of Directors -123.000 -123.000
Tota l -123.000 -123.000
Pension liabilities for the members of the Board and the CEO
The contracts do not contain any specific provisions on retirement age or pension.
NUMBER OF EMPLOYEES 2024 2023
Average 75 72
At the end of the financial year 50 75
6. DEPRECIATION AND AMORTIZATION
EUR THOUSAND 2024 2023
Amortization according to plan, intangible assets -639 -639
Depreciation according to plan, tangible assets -1 -1
Tota l -639 -639
7. OTHER OPERATING EXPENSES
EUR THOUSAND 2024 2023
Merger loss 0 0
Other operating expenses -1.597 -1.430
Tota l -1.597 -1.430
Auditor fees
AUDIT FIRM BDO OY
EUR THOUSAND 2024 2023
Fees for statutory audit -86 -55
Fees under Section 1, Paragraph 1, Clause 2 of the Auditing Act -14 -5
Fees for other services -3 -2
Tota l -103 -62
122
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
8. FINANCING INCOME AND EXPENSES
DIVIDEND INCOME
EUR THOUSAND 2024 2023
Dividend income from Group companies 1.379 0
Tota l 1.379 0
OTHER INTEREST AND FINANCING INCOME
EUR THOUSAND 2024 2023
Interest income from Group companies 176 19
Other financing income from others 79 44
Tota l 255 63
INTEREST AND FINANCING EXPENSES
EUR THOUSAND 2024 2023
Interest expenses to Group companies -59 -17
Interest expenses, interest-bearing liabilities -218 -12
Other interest and financing expenses -159 -411
Tota l -436 -440
Financing income and expenses, total 1.198 -377
Foreign exchange gains included in financing income 115 31
Foreign exchange losses included in financing income 70 -200
9. INCOME TAXES
EUR THOUSAND 2024 2023
Tax on income from operations -19 -28
Tota l -19 -28
10. INTANGIBLE ASSETS
INTANGIBLE RIGHTS AND OTHER CAPITALIZED EXPENDITURE
EUR THOUSAND 2024 2023
Acquisition cost, Jan. 1 6.087 6.087
Acquisition cost, Dec. 31 6.087 6.087
Accumulated depreciation and impairments as of 1.1. -4.769 -4.131
Depreciation for the financial year -639 -639
Accumulated depreciation and impairments as of 31.12. -5.408 -4.769
Book value, Dec. 31 679 1.317
Intangible assets, total 679 1.317
123
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
11. TANGIBLE ASSETS
MACHINERY AND EQUIPMENT
EUR THOUSAND 2024 2023
Acquisition cost, Jan. 1 48 48
Acquisition cost, Dec. 31 48 48
Accumulated depreciation and value adjustments, Jan. 1 -47 -46
Depreciation charges for the year -1 -1
Accumulated depreciation and value adjustments, Dec. 31 -47 -47
Book value, Dec. 31 1 2
12. INVESTMENTS
INVESTMENTS IN GROUP COMPANIES
EUR THOUSAND 2024 2023
Acquisition cost, Jan. 1 30.826 30.826
Acquisition cost, Dec. 31 30.826 30.826
Accumulated value adjustments, Jan. 1 -4.403 -4.403
Accumulated impairment and value adjustments, Dec. 31 -4.403 -4.403
Book value, Dec. 31 26.423 26.423
OTHER INVESTMENTS
EUR THOUSAND 2024 2023
SaraRasa Bioindo Pte Ltd. 1.147 1.147
SENS Storage AB 1.000 0
Book value, Dec. 31 2.147 1.147
INVESTMENTS IN SUBSIDIARIES ON DEC. 31, 2023 DOMICILE COUNTRY
PARENT COMPANY
OWNERSHIP%
Dovre Asia Pte Ltd. Singapore Singapore 100.0
Dovre Canada Ltd. St. John's Canada 100.0
Dovre Group Consulting AS Stavanger Norway 100.0
Dovre Group Inc. Houston USA 100.0
Dovre Group Energy AS Stavanger Norway 100.0
Proha Oy Espoo Finland 100.0
Suvic Oy Oulu Finland 51.0
Renetec Oy Espoo Finland 57.1
INVESTMENTS IN OTHER COMPANIES ON DEC. 31, 2024 DOMICILE COUNTRY
PARENT COMPANY
OWNERSHIP%
SaraRasa Bioindo Pte Ltd. Singapore Singapore 19.9
SENS Storage AB Stockholm Sweden 45.0
Pyhäsalmi BESS Helsinki Finland 45.0
124
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
13. NON-CURRENT RECEIVABLES
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023
Loan receivables
Non-current loan receivables from Group companies 99 0
Capital loan receivables form Group companies 4.510 1.110
Non-current receivables, total 4.609 1.110
Capital loan receivables consist of capital loans of two subsidiaries: Suvic Oy (3.810 thousand euros) and
Renetec Oy (700 thousand euros). There is no predetermined repayment program for capital loans. The
loan and interest repayment is decided by the board of the borrower.
14. CURRENT RECEIVABLES
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023
Current receivables from Group companies
Trade receivables 30 110
Other receivables 175 225
Accrued receivables, interest receivable 122 0
327 335
Current receivables from others
Trade receivables 1.533 2.380
Other receivables 446 16
Accrued receivables 761 123
2.740 2.519
Current receivables, total 3.067 2.854
ACCRUED RECEIVABLES FROM OTHERS
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023
Sales accruals 276 12
Accrued expenses 485 111
Tota l 761 123
125
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
15. SHAREHOLDERS’ EQUITY
Restricted equity
SHARE CAPITAL
EUR THOUSAND 2024 2023
Share capital, Jan. 1 9.603 9.603
Share capital, Dec. 31 9.603 9.603
Non-restricted equity
RESERVE FOR INVESTED NON-RESTRICTED EQUITY
EUR THOUSAND 2024 2023
Reserve for invested non-restricted equity, Jan. 1 14.171 14.171
Reserve for invested non-restricted equity, Dec. 31 14.171 14.171
RETAINED EARNINGS
EUR THOUSAND 2024 2023
Retained earnings, Jan. 1 3.366 4.611
Adjustment for previous financial periods 0 -11
Dividend distribution -2.119 0
Result for the period 1.533 -1.234
Retained earnings, Dec. 31 2.781 3.366
Total Equity 26.555 27.140
CALCULATION OF DISTRIBUTABLE EARNINGS
EUR THOUSAND 2024 2023
Retained earnings 1.248 4.611
Adjustment for previous financial periods 0 -11
Reserve for invested non-restricted equity 14.171 14.171
Result for the period 1.533 -1.234
Total 16.951 17.537
16. NON-CURRENT LIABILITIES
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023
Liabilities to group companies
Accounts payable to group companies 74 11
Other liabilities to group companies 4.821 2.196
4.895 2.206
Liabilities to others
Utilized credit facility 5.619 3.201
Accounts payable 912 837
Other liabilities 33 100
Accrued liabilities 390 906
6.953 5.042
17. CURRENT LIABILITIES
Current liabilities, total 11.848 7.249
The account limit as a whole is 6.500 thousand euros, of which 5.618 thousand euros are used.
ACCRUALS AND DEFERRED INCOME
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023
Accrued employee expenses 169 515
Other accrued expenses 221 391
Tota l 390 906
126
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
18. COMMITMENTS AND CONTINGENT LIABILITIES
Collateral
COLLATERAL FOR OWN COMMITMENTS
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023
Business mortgages and other pledges given as
collateral for liabilities and commitments
Loans from financial institutions 6.500 5.000
The provided collateral relates to the utilized overdraft facility. The total overdraft limit is EUR 6.500
thousand, of which EUR 5.618 thousand is in use.
Collaterals given on behalf of Group companies
EUR THOUSAND DEC. 31, 2024 DEC. 31, 2023
Bank and delivery guarantee limit
Bank and delivery guarantee limit, in total 15.000 10.000
Limit in use 7.000 6.000
The corporate mortgages granted pertain to the utilized commercial guarantee limit. The total limit is
EUR 15.000 thousand, of which EUR 6.438 thousand is in use.
The general guarantee is an unsecured general guarantee provided by Dovre Group Plc on behalf of its
subsidiary, Suvic Oy.
Pension liabilities
The company’s pension liabilities are insured with an external pension insurance company.
Future minimum payments for non-cancellable operating leases
EUR THOUSAND 2024 2023
Not later than one year 1 1
Tota l 1 1
Employees of the subsidiary Proha Oy also work in the same premises as Dovre Group Plc. Proha Oy is
in the premises under a sublease agreement.
Disputes and court proceedings
The company has no open litigation cases.
Related Party Information
Related Party Transactions
During the financial year, the company has purchased consulting services under standard terms for a
total of €38,751.47 from Atuo Oy, a company owned by a member of the Board of Directors.
127
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
6. SIGNATURES FOR THE FINANCIAL STATEMENTS
Espoo, Finland, March 28, 2025
Svein Stavelin
Chairman of the Board of Directors
Ilari Koskelo
Vice Chairman of the Board of Directors
Sanna Outa-Ollila
Member of the Board of Directors
Antti Manninen
Member of the Board of Directors
Auditor’s statement
A report on the audit performed has been issued today.
Helsinki, March 28, 2025
Sanna Outa-Ollila,
Board Member, Acting CEO
128
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
AUDITOR’S REPORT
129
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
7. AUDITOR’S REPORT (Translation of the Finnish original)
To the Shareholder’s Meeting of Dovre Group Plc
REPORT ON THE AUDIT OF THE FINANCIAL
STATEMENTS
Opinion
We have audited the financial statements of Dovre Group Plc (busi-
ness identity code 0545139-6) for the year ended 31.12.2024. The
financial statements comprise the consolidated balance sheet, state-
ment of comprehensive income, statement of changes in equity,
statement of cash flows and notes, including material accounting
policy information, as well as the parent company’s balance sheet,
income statement, statement of cash flows and notes.
In our opinion
• the consolidated financial statements give a true and fair view
of the group’s financial position, financial performance and
cash flows in accordance with IFRS Accounting Standards as
adopted by the EU
• the financial statements give a true and fair view of the
parent company’s financial performance and financial position
in accordance with the laws and regulations governing the
preparation of financial statements in Finland and comply with
statutory requirements.
Our opinion is consistent with the additional report submitted to
the Board of Directors.
Basis for Opinion
We conducted our audit in accordance with good auditing practice
in Finland. Our responsibilities under good auditing practice are fur-
ther described in the Auditor’s Responsibilities for the Audit of the
Financial Statements section of our report.
We are independent of the parent company and of the group
companies in accordance with the ethical requirements that are
applicable in Finland and are relevant to our audit, and we have
fulfilled our other ethical responsibilities in accordance with these
requirements.
In our best knowledge and understanding, the non-audit services
that we have provided to the parent company and group companies
are in compliance with laws and regulations applicable in Finland
regarding these services, and we have not provided any prohib-
ited non-audit services referred to in Article 5(1) of regulation (EU)
537/2014. The non-audit services that we have provided have been
disclosed in note 10 to the consolidated financial statements and in
note 7 to the parent company’s financial statements.
We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judg-
ment, were of most significance in our audit of the financial state-
ments of the current period. These matters were addressed in the
context of our audit of the financial statements as a whole, and
in forming our opinion thereon, and we do not provide a separate
opinion on these matters.
We have also addressed the risk of management override of
internal controls. This includes consideration of whether there was
evidence of management bias that represented a risk of material
misstatement due to fraud.
130
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Key Audit Matter How our audit addressed the Key Audit Matter
Valuation of Goodwill
We refer to the note 16
• The value of goodwill in the consolidated balance sheet amounted to EUR 3,6 million represent
-
ing 4 % of the total assets and 21 % of net assets (2023: EUR 20,3 million representing 23 % of
the total assets and 54 % net assets).
• Goodwill is not amortized but is tested annually for impairment. An impairment loss is recog
-
nized when the carrying amount of an asset exceeds its recoverable amount.
• Determination of the key assumptions in future cash flow forecasts underlying the impairment
tests requires management make judgements over certain key inputs, for example discount rate,
growth rates and profitability levels.
• The impairment test of goodwill is based on both market and financial assumptions.
• This matter is a significant risk of material misstatement referred to in EU Regulation No
537/2014, point (c) of Article 10(2).
• We assessed the allocation basis, i.e. the allocation of goodwill to the tested cash-generating
units complies with the allocation principles defined by the company.
• We have obtained an understanding of the management’s process for evaluating the impairment
of goodwill and reviewed assumptions supporting forecasted cash flows, comparison of prior
year forecasts to actuals and the components of the cost of capital.
• We compared realized earnings figures for the fiscal year with earnings forecasts used in the
impairment model in the prior year to determine whether the forecasts included assumptions
that had been optimistic in retrospect.
• We involved our own valuation specialist when assessing the assumptions used in determining
the discount rate to market and industry information.
• We considered the accuracy of sensitivity analysis, assessing the likelihood of changes in the
assumptions that require management judgement.
• Furthermore, we considered the appropriateness of the notes in respect of impairment testing.
Revenue Recognition
We refer to the Group’s accounting policies and the note 5
• The sales of the Group consist of revenue from the sale of services, licenses as well as licenses
maintenance. In addition, the group has significant long-term projects. These long-term cus
-
tomer relationships are often complex customized solutions and meet the definition of a perfor-
mance obligation to be fulfilled over time, according to IFRS 15.
• Revenue from services sold, products or their combination is recognized when the services have
been rendered. 1 % (2023: 64%) of the Dovre Group’s turnover consists of service sales based
on hours or days done.
• Long-term projects are entered as income in accordance with the degree of completion of the
performance obligation (project’s degree of completion). The transfer price of performance
pertaining to long-term projects is entered as a proportion of the price of the finished products
according to the degree of the performance. The earnings of long-term customer relationships
involve management judgement estimates based on experience and expectations regarding
future events. The most significant judgement relates to the projected total cost of the project.
98 % (2023: 36%) of the Dovre Group’s turnover consists of long-term projects.
• Revenue recognition is a key performance measure used by the Group and due to the risk
relating to incorrect timing of recognition of revenue a significant risk of material misstatement
referred to in EU Regulation No 537/2014, point (c) of Article 10(2).
• We reviewed that, considering the terms of the contract, the applicable revenue recognition
methodology is appropriate.
• We determined the profit forecast to the sales contract, considering any changes made to the
contract.
• We have reviewed revenue recognition policies to verify its accordance to IFRS.
• We have verified the design and implementation of key controls related to revenue recognition
and performed analytical procedures and detailed transaction testing.
• We have tested the sales cut-off on a transaction level before and after the balance sheet date
and accruals related to project accounting.
• We conducted analytical procedures related to the revenue recognition of long-term customer
contracts and assessed the financial KPI’s, progress, and overall situation of the projects.
• This involved reviewing changes in estimated total revenues, total costs, and provisions.
• We had discussions with individuals at various levels within the organization, including pro
-
ject, business segment, and group management.
• In assessing the management’s ability to reliably forecast long-term projects, we reviewed the
actual margins of completed projects and compared them to the original forecasts.
• We analyzed key components included in the estimates, such as the estimate of remaining antic
-
ipated expenses and the estimated time requires for project completion.
• We have ensured that the accounts receivable do not include significant undoubtful receivables.
• Audit of the disclosures related to revenues.
131
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Responsibilities of the Board of Directors and
the Managing Director for the Financial Statements
The Board of Directors and the Managing Director are responsible
for the preparation of consolidated financial statements that give a
true and fair view in accordance with IFRS Accounting Standards as
adopted by the EU, and of financial statements that give a true and
fair view in accordance with the laws and regulations governing the
preparation of financial statements in Finland and comply with statu-
tory requirements. The Board of Directors and the Managing Director
are also responsible for such internal control as they determine is
necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors
and the Managing Director are responsible for assessing the parent
company’s and the group’s ability to continue as a going concern,
disclosing, as applicable, matters relating to going concern and using
the going concern basis of accounting. The financial statements are
prepared using the going concern basis of accounting unless there is
an intention to liquidate the parent company or the group or cease
operations, or there is no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of
the Financial Statements
Our objectives are to obtain reasonable assurance about whether
the financial statements as a whole are free from material mis-
statement, whether due to fraud or error, and to issue an auditor’s
report that includes our opinion. Reasonable assurance is a high
level of assurance but is not a guarantee that an audit conducted in
accordance with good auditing practice will always detect a material
misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggre-
gate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of the financial statements.
As part of an audit in accordance with good auditing practice, we
exercise professional judgment and maintain professional skepticism
throughout the audit. We also:
• Identify and assess the risks of material misstatement of the
financial statements, whether due to fraud or error, design
and perform audit procedures responsive to those risks, and
obtain audit evidence that is sufficient and appropriate to pro
-
vide a basis for our opinion. The risk of not detecting a mate-
rial misstatement resulting from fraud is higher than for one
resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of
internal control.
• Obtain an understanding of internal control relevant to the
audit in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the parent company’s or the
group’s internal control.
• Evaluate the appropriateness of accounting policies used
and the reasonableness of accounting estimates and related
disclosures made by management.
• Conclude on the appropriateness of the Board of Directors’
and the Managing Director’s use of the going concern basis
of accounting and based on the audit evidence obtained,
whether a material uncertainty exists related to events or con
-
ditions that may cast significant doubt on the parent compa-
ny’s or the group’s ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to
draw attention in our auditor’s report to the related disclo
-
sures in the financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s
report. However, future events or conditions may cause the
parent company or the group to cease to continue as a going
concern.
• Evaluate the overall presentation, structure and content of the
financial statements, including the disclosures, and whether
the financial statements represent the underlying transac
-
tions and events so that the financial statements give a true
and fair view.
• Plan and perform the group audit to obtain sufficient appro
-
priate audit evidence regarding the financial information of
the entities or business units within the group as a basis for
forming an opinion on the group financial statements. We are
responsible for the direction, supervision and review of the
audit work performed for purposes of the group audit. We
remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding,
among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies
in internal control that we identify during our audit.
We also provide those charged with governance with a state-
ment that we have complied with relevant ethical requirements
regarding independence and communicate with them all relation-
ships and other matters that may reasonably be thought to bear on
our independence, and where applicable, related safeguards.
From the matters communicated with those charged with gov
-
ernance, we determine those matters that were of most significance
in the audit of the financial statements of the current period and
are therefore the key audit matters. We describe these matters in
our auditor’s report unless law or regulation precludes public dis
-
closure about the matter or when, in extremely rare circumstances,
we determine that a matter should not be communicated in our
report because the adverse consequences of doing so would rea-
sonably be expected to outweigh the public interest benefits of such
communication.
OTHER REPORTING REQUIREMENTS
Information on our audit engagement
We were first appointed as auditors by the Shareholder’s Meeting on
28.3.2018, and our appointment represents a total period of unin-
terrupted engagement of seven years.
Other Information
The Board of Directors and the Managing Director are responsi-
ble for the other information. The other information comprises the
report of the Board of Directors and the information included in the
Annual Report but does not include the financial statements or our
auditor’s report thereon. We have obtained the report of the Board
of Directors prior to the date of this auditor’s report, and the Annual
Report is expected to be made available to us after that date.
Our opinion on the financial statements does not cover the other
information.
In connection with our audit of the financial statements, our
responsibility is to read the other information identified above
and, in doing so, consider whether the other information is mate-
rially inconsistent with the financial statements or our knowledge
obtained in the audit, or otherwise appears to be materially mis-
stated. With respect to the report of the Board of Directors, our
responsibility also includes considering whether the report of the
Board of Directors has been prepared in compliance with the appli
-
cable provisions, excluding the sustainability report information on
which there are provisions in Chapter 7 of the Accounting Act and
in the sustainability reporting standards.
In our opinion, the information in the report of the Board of
Directors is consistent with the information in the financial state-
ments and the report of the Board of Directors has been prepared
in compliance with the applicable provisions. Our opinion does not
cover the sustainability report information on which there are pro
-
visions in Chapter 7 of the Accounting Act and in the sustainability
reporting standards.
If, based on the work we have performed on the other infor-
mation that we obtained prior to the date of this auditor’s report,
we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing
to report in this regard.
Helsinki 28.3.2025
BDO Oy, Audit Firm
Henrik Juth
Authorised Public Accountant
132
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
ASSURANCE REPORT ON THE SUSTAINABILITY REPORT (Translation of the Finnish original)
To the Shareholder’s Meeting of Dovre Group Plc
We have performed a limited assurance engagement on the sustain-
ability report of Dovre Group plc (0545139–6) that is referred to in
Chapter 7 of the Accounting Act and that is included in the report of
the Board of Directors for the financial year 1.1.–31.12.2024.
Opinion
Based on the procedures we have performed and the evidence we
have obtained, nothing has come to our attention that causes us to
believe that the group sustainability report does not comply, in all
material respects, with
1) the requirements laid down in Chapter 7 of the Accounting Act
and the sustainability reporting standards (ESRS);
2) the requirements laid down in Article 8 of the Regulation (EU)
2020/852 of the European Parliament and of the Council on the
establishment of a framework to facilitate sustainable invest-
ment, and amending Regulation (EU) 2019/2088 (EU Taxonomy).
Point 1 above also contains the process in which Dovre Group Oyj
has identified the information for reporting in accordance with the
sustainability reporting standards (double materiality assessment)
and the tagging of information as referred to in Chapter 7, Section
22 of the Accounting Act.
Our opinion does not cover the tagging of the group sustain-
ability report with digital XBRL sustainability tags in accordance
with Chapter 7, Section 22, Subsection 1(2), of the Accounting Act,
because sustainability reporting companies have not had the pos
-
sibility to comply with that provision in the absence of the ESEF
regulation or other European Union legislation.
Basis for Opinion
We performed the assurance of the group sustainability report as a
limited assurance engagement in compliance with good assurance
practice in Finland and with the International Standard on Assurance
Engagements (ISAE) 3000 (Revised) Assurance Engagements Other
than Audits or Reviews of Historical Financial Information.
Our responsibilities under this standard are further described in
the Responsibilities of the Authorized Sustainability Auditor section
of our report.
We believe that the evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Other Matter
We draw attention to the fact that the group sustainability report of
Dovre Group Oyj that is referred to in Chapter 7 of the Accounting
Act has been prepared and assurance has been provided for it for the
first time for the financial year 1.1.–31.12.2024. Our opinion does not
cover the comparative information that has been presented in the
group sustainability report. Our opinion is not modified in respect
of this matter.
Authorized group sustainability auditor’s
Independence and Quality Management
We are independent of the parent company and of the group com-
panies in accordance with the ethical requirements that are appli-
cable in Finland and are relevant to our engagement, and we have
fulfilled our other ethical responsibilities in accordance with these
requirements.
The authorized group sustainability auditor applies Interna-
tional Standard on Quality Management ISQM 1, which requires the
authorized sustainability audit firm to design, implement and oper
-
ate a system of quality management including policies or procedures
regarding compliance with ethical requirements, professional stand-
ards and applicable legal and regulatory requirements.
Responsibilities of the Board of Directors and
the Managing Director
The Board of Directors and the Managing Director of Dovre Group
Oyj are responsible for:
• the group sustainability report and for its preparation and
presentation in accordance with the provisions of Chapter 7
of the Accounting Act, including the process that has been
defined in the sustainability reporting standards and in which
the information for reporting in accordance with the sustain
-
ability reporting standards has been identified as well as the
tagging of information as referred to in Chapter 7, Section 22
of the Accounting Act and
• the compliance of the group sustainability report with the
requirements laid down in Article 8 of the Regulation (EU)
2020/852 of the European Parliament and of the Council on
the establishment of a framework to facilitate sustainable
investment, and amending Regulation (EU) 2019/2088;
• such internal control as the Board of Directors and the Manag
-
ing Director determine is necessary to enable the preparation
of a group sustainability report that is free from material
misstatement, whether due to fraud or error.
Inherent Limitations in the Preparation of
a Sustainability Report
The preparation of the group sustainability statement requires a
materiality assessment from the company in order to identify rele-
vant disclosures. This significantly involves management judgment
and choices. Group sustainability reporting is also characterized by
estimates and assumptions, as well as measurement and estimation
uncertainty.
In addition, when reporting forward-looking information, the
company must make assumptions about possible future events and
disclose the company’s possible future actions in relation to these
events. The actual outcome may be different because predicted
events do not always occur as expected.
133
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Responsibilities of the Authorized Group
Sustainability Auditor
Our responsibility is to perform an assurance engagement to obtain
limited assurance about whether the group sustainability report is
free from material misstatement, whether due to fraud or error,
and to issue a limited assurance report that includes our opinion.
Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably
be expected to influence the decisions of users taken on the basis
of the group sustainability report.
Compliance with the International Standard on Assurance
Engagements (ISAE) 3000 (Revised) requires that we exercise pro-
fessional judgment and maintain professional skepticism throughout
the engagement. We also:
• Identify and assess the risks of material misstatement of the
group sustainability report, whether due to fraud or error, and
obtain an understanding of internal control relevant to the
engagement in order to design assurance procedures that
are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the parent
company’s or the group’s internal control.
• Design and perform assurance procedures responsive to those
risks to obtain evidence that is sufficient and appropriate to
provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than
for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the
override of internal control.
Description of the Procedures That Have Been
Performed
The procedures performed in a limited assurance engagement vary
in nature and timing from, and are less in extent than for, a rea-
sonable assurance engagement. The nature, timing and extent of
assurance procedures selected depend on professional judgment,
including the assessment of risks of material misstatement, whether
due to fraud or error. Consequently, the level of assurance obtained
in a limited assurance engagement is substantially lower than the
assurance that would have been obtained had a reasonable assur
-
ance engagement been performed.
Our procedures included for ex. the following:
• We have interviewed the key persons responsible for col
-
lecting and reporting the information included in the group
sustainability statement.
• Through interviews, we gained an understanding of the
group’s control environment related to the sustainability
reporting process.
• We have reviewed the internal guidelines and practices that
are essential for the information presented in the sustainabil
-
ity report.
• We reviewed the company’s documents and background
materials as applicable and assessed whether they support
the information included in the sustainability report.
• We evaluated the implementation of the company’s double
materiality assessment process against the requirements
of ESRS standards and the compliance of the information
provided for the double materiality assessment with ESRS
standards.
• We evaluated whether the sustainability report substantially
meets the requirements of the ESRS standards regarding key
sustainability themes.
• We gained an understanding of the process by which a com
-
pany has defined taxonomy-eligible and taxonomy-aligned
economic activities and evaluate the regulatory compliance of
the information provided.
Helsinki, 28th of March, 2025
BDO Oy, Authorized Sustainability Audit Firm
Henrik Juth
Authorized Sustainability Auditor
134
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CORPORATE GOVERNANCE
STATEMENT 2024
135
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
8. CORPORATE GOVERNANCE STATEMENT
1 INTRODUCTION
Dovre Group’s governance and administration comply with the
Finnish Companies Act, securities market legislation, regulations
applicable to publicly listed companies, Dovre Group Plc’s Articles of
Association, and Nasdaq Helsinki Ltd’s rules and regulations. Dovre
Group adhered to the Finnish Corporate Governance Code (effective
January 1, 2020) until December 31, 2024. As of January 1, 2025,
the company has adopted the new Finnish Corporate Governance
Code (effective January 1, 2025), which is available on the Securities
Market Association’s website at www.cgfinland.fi.
Local laws govern the company’s subsidiaries.
The Corporate Governance Statement is issued separately from
the Board of Directors’ Report. Dovre Group Plc’s Board of Directors
has reviewed and approved this Corporate Governance Statement.
2 GENERAL GOVERNANCE PRINCIPLES OF DOVRE
GROUP
Dovre Group Plc, the parent company of Dovre Group, is a public lim-
ited company registered in Finland with its headquarters in Helsinki.
The company’s Board of Directors does not maintain separate
committees. Given the company’s operational size and the number
of Board members, preparatory discussions in smaller committees
are deemed unnecessary. The Board of Directors directly performs
the duties typically assigned to an audit committee.
Up-to-date information on the company’s governance is availa
-
ble on the company’s website at:
https://www.dovregroup.com/fi/hallinnointiperiaatteet/
2.1 RESPONSIBILITIES OF GOVERNING BODIES
Dovre Group operates under a governance framework established
by the Finnish Companies Act, with authority vested in the Gen-
eral Meeting of shareholders, the Board of Directors, and the CEO.
The CEO, in collaboration with the executive management team, is
responsible for the Group’s operational leadership.
General Meeting
The General Meeting is the highest decision-making body of Dovre
Group Plc. The Annual General Meeting (AGM) is held once a year
on a date determined by the Board of Directors, within six months
following the end of the fiscal year. Extraordinary General Meet-
ings can be convened as necessary throughout the year, based on
separate invitations issued by the Board of Directors. According to
the company’s Articles of Association, General Meetings are held in
Helsinki, Espoo, or Vantaa. Invitations to General Meetings and the
agenda are published through stock exchange releases and on the
company’s website.
The Annual General Meeting is responsible for resolving the
following key matters annually:
• Approval of the income statement and balance sheet.
• Decisions regarding the handling of profit or loss, as pre
-
sented in the approved balance sheet.
• Granting discharge from liability to the members of the Board
of Directors and the CEO.
• Determination of the number of Board members and their
subsequent election.
• Election of the company’s auditor.
• Determination of remuneration for the Board of Directors and
the auditors.
• Resolution of other matters as specified in the meeting invita
-
tion.
The Board of Directors
Dovre Group’s Board of Directors bears responsibility for the compa-
ny’s overall governance and the effective organization of its opera-
tions. The Board provides oversight for the company’s activities and
management, and makes decisions on significant matters related
to the company’s strategy, organizational structure, financing, and
investments. The duties and responsibilities of the Board are pri-
marily defined by the company’s Articles of Association and the
Finnish Companies Act.
Notably, the Board of Directors has chosen not to establish a
separate audit committee. Instead, the Board collectively assumes
and performs all tasks typically assigned to an audit committee.
Each year, the Board adopts a Charter that details its meeting
practices and specific duties. According to this Charter, the Board
is responsible for:
• Ensuring compliance with responsibilities stipulated by the
Companies Act, the Articles of Association, or other binding
regulations.
• Approving the Group’s strategy and long-term financial objec
-
tives.
• Approving the Group’s Code of Conduct.
• Approving the Group’s management system and organiza
-
tional structure.
• Approving the annual operating plan and any significant
amendments.
• Approving and overseeing compliance with the Group’s inter
-
nal control and risk management practices.
• Approving the Group’s financial reports, annual financial
statements, and the Board of Directors’ report.
• Approving all financial disclosures released as stock exchange
announcements and all other announcements requiring Board
approval under the Group’s disclosure policy.
• Overseeing disclosure of information to financial markets.
• Approving the Group’s financing policies.
• Ensuring development of shareholder value and determining
dividend policy.
• Approving corporate and business acquisitions and divest
-
ments, as well as significant individual investments and liabili-
ties.
• Approving the Group’s compensation schemes and principles.
• Appointing and dismissing the Group’s CEO and members
of the Group Executive Team, and deciding their terms of
employment and remuneration.
• Managing CEO succession planning.
• Deciding on the establishment of new legal entities.
• Developing the Group’s governance practices.
• Approving agendas for Board meetings.
• Conducting an annual evaluation of the Board’s own perfor
-
mance.
• Evaluating the CEO’s performance and providing feedback.
• Performing the duties assigned to the audit committee.
Composition and Operation of the Board of Directors
The composition and operation of Dovre Group’s Board of Directors
are governed by the company’s Articles of Association. These arti
-
cles stipulate that the Board must consist of a minimum of three (3)
and a maximum of eight (8) members. Board members are elected
annually by the Annual General Meeting (AGM), with their terms con-
cluding at the end of the subsequent AGM. A Board member’s term
commences immediately following their election at the AGM and
concludes at the end of the next AGM. The Articles of Association
do not impose an upper age limit for Board members, restrict the
number of terms they can serve, or otherwise limit the AGM’s dis
-
cretion in appointing Board members. The Board itself elects a Chair
and a Vice-Chair from among its members for each term. A quorum
is achieved when more than half of the Board members are present.
Dovre Group places importance on diversity within its Board
of Directors. When selecting candidates, the company emphasizes
diverse and complementary backgrounds, experience, and expertise,
particularly in the realm of international business. Furthermore, the
company strives, whenever feasible, to ensure representation of
both genders on the Board.
136
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
The Board typically holds monthly meetings according to a
pre-established schedule and convenes additional meetings as
required. Meeting minutes are recorded for each session. In addition
to addressing decision-making matters, the Board receives regular
updates on the Group’s operational performance, financial standing,
and potential risks during its meetings.
Chief Executive Officer (CEO)
The CEO is tasked with the daily management of Dovre Group’s
operations, acting under the directives and guidelines established
by the Board of Directors. The CEO is supported in this operational
management by the Group Executive Team.
Group Executive Team
The Group Executive Team, appointed by the Board of Directors,
plays a crucial role in assisting the CEO with the operational man-
agement of the Group. This team provides support to the CEO in
decision-making processes, operational oversight, and the execution
of the company’s strategic objectives. The CEO also serves as the
Chair of the Group Executive Team.
2.2 INTERNAL AUDIT
Dovre Group does not have a separate internal audit function, as this
has not been deemed necessary considering the size of the com-
pany. Instead, the Group Executive Team evaluates and ensures the
adequacy and effectiveness of the Group’s internal controls, assist
-
ing the Board of Directors in fulfilling its supervisory responsibilities.
2.3 EXTERNAL AUDIT
In accordance with the company’s Articles of Association, Dovre
Group is required to have one auditor, which must be a registered
audit firm. The auditor’s term concludes at the end of the next
Annual General Meeting (AGM) following their election. The Board
of Directors’ proposal for the auditor selection is included in the
invitation to the AGM.
The auditor’s primary responsibility is to verify that the financial
statements accurately represent the Group’s financial performance
and position. In addition, the auditors provide reports to the Board
of Directors concerning their regular audits of the company’s admin-
istration and business operations.
2.4 INTERNAL CONTROL AND RISK MANAGEMENT
SYSTEMS RELATED TO FINANCIAL REPORTING
Dovre Group’s internal control system is designed to support the exe-
cution of the Group’s strategic objectives and ensure adherence to
relevant regulations. The internal control framework is built upon the
Dovre Group Authorization Matrix, which is approved by the Board
of Directors and clearly delineates management’s responsibilities
and authorizations. The Board of Directors serves as the ultimate
supervisory body. The CEO and CFO hold primary responsibility for
overseeing internal controls and risk management related to finan
-
cial reporting, and they report directly to the Board.
The ultimate responsibility for accounting and financial over-
sight rests with Dovre Group’s Board of Directors. The Board main-
tains responsibility for the establishment and oversight of internal
controls, while the CEO is responsible for the practical implementa
-
tion and effective operation of these controls.
The CEO provides the Board with regular updates, delivered
through monthly reports, detailing the Group’s financial position
and performance.
The objectives of financial reporting are to ensure the following:
that assets and liabilities presented in the financial statements are
genuinely owned by the company; that all recorded transactions
have actually taken place; that asset values are accurately recorded
and safeguarded; that all events occurring during the reporting
period are comprehensively reflected in the accounting records; and
that accounting entries accurately represent the company’s financial
activities and transactions.
2.5 RISK MANAGEMENT AND ASSESSMENT
The Group’s risk management framework is driven by legal man-
dates, shareholder expectations, and adherence to industry best
practices. Its core objective is to systematically identify, assess, and
effectively manage risks pertinent to business decisions, ensuring
their alignment with the overarching business strategy.
Dovre Group’s risk management aims to facilitate the achieve
-
ment of strategic objectives and safeguard business continuity.
While the Group acknowledges and accepts strategic risks integral
to its objectives, it mitigates risks that could materially threaten
operational stability or continuity.
Dovre Group’s risk management process mandates an annual
review by the Board of Directors of the company’s key risks, as identi-
fied through a comprehensive risk assessment. The Board evaluates
these risks from a shareholder value perspective.
Considering the scope and complexity of the Group’s operations,
the most significant risk areas pertain to revenue recognition, asset
valuation (including goodwill impairment testing), and tax calcula
-
tions.
2.6 CONTROL FUNCTIONS
The accuracy and reliability of financial reporting are ensured
through adherence to the Group’s established procedures. Key con-
trol activities include transaction-related controls, adherence to
accounting principles and standards, information system controls,
and anti-fraud measures.
Revenue recognition within the Group is supervised by the CFO.
Recognition of revenue is based on the existence and verification of
required sales and delivery documentation.
The adequacy of the Group’s credit loss provisions is reviewed
monthly. Provisions are determined based on the aging analysis of
receivables, segmented by sales companies.
Annual goodwill impairment testing is conducted at the finan
-
cial year-end, with the testing date corresponding to the reporting
period closing date. The critical assumptions in these calculations
include projected revenue growth and expected changes in profita
-
bility margins. Indicators of impairment are regularly monitored, and
additional testing is conducted whenever necessary.
Business performance and achievement of annual objectives are
reviewed monthly by the Group Executive Team and Board of Direc-
tors. Monthly management and Board reports contain actual and
forecast data compared against the budget and previous periods.
Financial reports provided to business unit management track key
figures related to sales performance, profitability, and receivables
monthly.
In line with its strategy, Dovre Group may complement organic
growth through acquisitions. When conducting acquisitions, the
company employs thorough diligence, leveraging internal expertise
and external advisors throughout the planning (including due dili
-
gence), acquisition, and integration phases.
2.7 REPORTING AND COMMUNICATIONS
Dovre Group’s internal reporting aims to provide timely and rele-
vant information for effective decision-making. The Group CFO
establishes and communicates the overall guidelines for monthly
reporting across the organization and is responsible for budgeting
and forecasting processes. The Finance Department supports the
organization by providing detailed monthly financial reporting guide-
lines and overseeing budgeting and forecasting. They also provide
targeted training as needed to ensure effective implementation and
awareness of changes in financial reporting practices.
Dovre Group Plc’s disclosure policy establishes the core princi
-
ples for communication with capital markets and stakeholders. The
company primarily uses stock exchange and press releases for these
communications. To ensure fair and accurate market representation,
Dovre Group aims for consistent and regular disclosure. Within regu-
latory boundaries, the company considers past disclosure practices
in similar situations, including relevant thresholds and communica
-
tion channels.
2.8 MONITORING
Monitoring involves the continuous assessment of Dovre Group’s
internal control system and its performance. Dovre Group’s opera-
tions are regularly monitored through various assessments, including
137
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
internal audits, customer audits, and supplier audits. Management
monitors internal control as part of its routine responsibilities. The
Group Management Team ensures compliance with applicable laws
and regulations, while the finance function monitors adherence to
financial reporting processes and the accuracy of external and inter-
nal financial reports. The Board of Directors evaluates and verifies
the adequacy and effectiveness of Dovre Group’s internal control
and risk management.
Dovre Group’s internal control is also subject to assessment by
the company’s appointed auditor. The company’s auditor performs
checks on the correctness of the external annual financial reporting.
The most significant findings and recommendations for action, as
determined by the audit plan, are reported to the Board of Directors.
2.9 INSIDER ADMINISTRATION AND TRADING
RESTRICTIONS
Dovre Group adheres to applicable insider guidelines and trading
restrictions, complying with all relevant regulations, primarily the EU
Market Abuse Regulation ((EU) No. 596/2014) and related national
legislation.
Inside information is defined as precise, non-public information
directly or indirectly related to one or more listed companies or
financial instruments, which, if disclosed, would likely have a signifi-
cant impact on the price of the company’s shares or related financial
instruments.
Dovre Group may, at its discretion and on a case-by-case basis,
delay the public disclosure of inside information if all conditions
for delay, as outlined in the EU Market Abuse Regulation ((EU) No.
596/2014), are satisfied.
The CFO serves as the company’s Insider Officer, responsible for
insider administration, alongside the individual maintaining insider
lists and the insider communications manager. The CFO oversees
insider matters, maintains insider registers, and ensures compli-
ance with insider trading rules. Furthermore, the CFO coordinates
internal communication on insider-related issues. Project-specific
insider lists are prepared and maintained by the designated manager
responsible for each insider project.
Dovre Group conducts regular training to ensure personnel
awareness and compliance with insider trading regulations and
restrictions.
Dovre Group maintains insider lists of individuals holding man
-
agerial positions by virtue of their roles. These include members of
the company’s Board of Directors, the CEO, members of the Group
Executive Team, and the board members and CEO of its subsidiary,
Suvic Oy. The insider list also includes individuals responsible for, or
involved in preparing interim reports or annual financial statements,
persons responsible for the company’s financial matters, financial
reporting, or communication, and those who have access to such
financial information.
In addition, the company maintains project-specific insider
registers for individuals who, through their employment or other
contractual arrangements, have access to project-specific insider
information. Project-specific insiders typically include individuals
involved in handling confidential information related to projects or
other events considered inside information.
Individuals in managerial positions within Dovre Group are sub
-
ject to a 30-day closed period before the release of the half-year
financial report, annual financial statements, and quarterly busi-
ness reviews, during which trading in the company’s securities is
prohibited. This restriction also applies to personnel involved in the
preparation, compilation, or disclosure of these financial reports.
Furthermore, managerial personnel and their closely associ-
ated persons must report all transactions involving the company’s
financial instruments to both the Financial Supervisory Authority
(FIN-FSA) and the company. This reporting obligation is triggered
when the cumulative transaction value reaches EUR 20,000 within
a calendar year.
2.10 REMUNERATION
The Annual General Meeting determines the remuneration of the
Board of Directors. The Board establishes the terms and conditions
of the CEO’s employment through a written agreement. It also
defines the remuneration principles for senior management and
annually approves short-term and long-term incentive schemes for
Group personnel.
The Board sets the salaries and compensation for the CEO and
Group Executive Team members. Salaries and remuneration for busi-
ness unit management are determined using the “one-over-one”
approval principle, requiring supervisory approval for compensation
decisions.
138
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
CORPORATE GOVERNANCE IN 2024
Annual General Meeting
The Annual General Meeting was held on April 4, 2024, in Helsinki.
Board of Directors
The Annual General Meeting confirmed the number of Board mem-
bers as four (4). Svein Stavelin, Ilari Koskelo, Antti Manninen, and
Sanna Outa-Ollila were re-elected as members of the Board.
During 2024, the Board convened 23 times, with an attendance rate
of 97%. The Group’s CEO served as the secretary to the Board.
BOARD MEMBER ATTENDANCE AT MEETINGS:
Svein Stavelin 22/23
Ilari Koskelo 23/23
Antti Manninen 22/23
Sanna Outa-Ollila 22/23
CEO
Arve Jensen, who had served as the Group’s CEO since November
1, 2018, stepped down from his position on December 16, 2024. The
Board appointed Board member Sanna Outa-Ollila as Interim CEO
effective from December 17, 2024.
As of the end of the financial year, Interim CEO and Board mem-
ber Sanna Outa-Ollila held a total of 55.392 shares in the company.
Group Executive Team
At the end of the financial year, the Group Executive Team consisted
of CEO Sanna Outa-Ollila (from December 17, 2024) and CFO Hans
Sten.
Shareholdings of Dovre Group Plc’s management on
December 31, 2024
NAME TITLE SHARES
Svein Stavelin Chairman of the Board 446.268
Ilari Koskelo Vice Chairman of the Board 7.505.000
Antti Manninen Member of the Board 533.485
Sanna Outa-Ollila Board Member, Interim CEO 55.392
Hans Sten Member of the Group 0
Tota l 8.540.145
The above figures also include shares held through entities con-
trolled by the individuals.
Shareholdings in Dovre Group Plc from the Suvic`s
management on December 31, 2024
NAME TITLE SHARES
Ville Vesanen CEO and Chairman of the Board 1.098.319
Jaakko Norrkniivilä Member of the Board 400.000
Janne Räisänen Member of the Board 1.118.191
Tota l 2.616.510
External audit
The company’s auditor in 2024 was the auditing firm BDO Oy.
Authorized Public Accountant Henrik Juth acted as the principal
auditor.
139
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
REMUNERATION IN 2024
Board of Directors
The remuneration of the Board members is decided by the Annual
General Meeting (AGM). The proposal regarding Board remuneration
considered by the AGM is based on a proposal submitted to the com-
pany by shareholders. In 2024, the proposal for Board remuneration
came from shareholders representing over 38% of the company’s
shares.
The Annual General Meeting on April 4, 2024, resolved that
remuneration for the Chairman of the Board would be EUR 40.000,
EUR 33.000 for the Vice Chairman, and EUR 25.000 for other Board
members for the term ending at the next Annual General Meeting.
Similarly, the Annual General Meeting held on March 30, 2023, had
resolved remuneration of EUR 40.000 for the Chairman, EUR 33.000
for the Vice Chairman, and EUR 25.000 for other Board members for
the term ending at the subsequent Annual General Meeting. Both
AGMs decided that travel expenses would be reimbursed according
to actual costs incurred. The remuneration was paid in cash.
Remuneration of the members of the Board of Directors
in 2024:
1.000 EUR
Svein Stavelin 40
Ilari Koskelo 33
Antti Manninen 25
Sanna Outa-Ollila 25
Tota l 123
CHIEF EXECUTIVE OFFICER
The remuneration of the CEO is determined by the Board of Directors
and is based on a written agreement approved by the Board.
Arve Jensen, who served as CEO until December 16, 2024,
received an annual salary of NOK 2,179,485 (approximately EUR
187 thousand), which included holiday pay and benefits such as a
company car and mobile phone. Additionally, he received a perfor
-
mance-based incentive approved by the Board. The CEO’s pension
and insurance arrangements were identical to those of other com
-
pany employees in Norway. Jensen’s CEO contract did not specify
a retirement age.
The CEO contract had a mutual notice period of six (6) months.
It did not include separate severance compensation in case of ter
-
mination by the company.
The CEO’s performance-based incentives have been linked
annually to profitability goals of the company or its divisions or to
the successful completion of structural arrangements. Short-term
incentives were paid in cash based on yearly defined targets. Long-
term incentives were paid either fully in shares or, upon the Board’s
decision, in cash, with annual targets defined separately.
Currently, Board member Sanna Outa-Ollila serves as the interim
CEO. She does not receive a salary for this role; instead, compensa-
tion is based on a separate agreement between Atuo Oy (a company
wholly owned by Outa-Ollila) and Dovre Group Plc, specifying an
hourly rate for her services as interim CEO.
The recruitment process for a permanent CEO has not yet
begun. The Board intends to reconsider the remuneration principles
mentioned above as part of the recruitment process.
In 2024, the CEO’s total compensation amounted to EUR 274
thousand, including EUR 87 thousand in short-term and long-term
incentive payments earned from the year 2023.
Group Executive Team
The remuneration for members of the Group Executive Team com-
prises total salary or compensation, which includes base salary
and standard fringe benefits such as a company car and mobile
phone, as well as short-term and long-term incentives determined
by the Board of Directors. Short-term incentives consist of an annual
performance-based bonus, set annually by the Board. Long-term
incentives include share-based incentive schemes, available to Group
Executive Team members except for the CFO. The Board decides
annually on long-term incentive schemes. Dovre Group has not pro-
vided supplementary pension plans for senior executives.
Each year, the Board establishes specific terms and criteria for
the payment of performance-based bonuses to Group Executive
Team members. Bonuses depend on the achievement of set finan-
cial targets, including operating profit, revenue growth, and other
relevant goals at both Group and individual business unit levels. In
addition, personal or team-based objectives may be included.
In 2024, salaries, bonuses, and fringe benefits paid to Group
Executive Team members (excluding CEO Arve Jensen) totaled EUR
262 thousand. This amount includes short-term incentive bonuses
totaling EUR 45 thousand.
140
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Dovre Group Plc’s Board members on December 31, 2024
Svein Stavelin
Chairman of the Board
Board member since March 28, 2018
M.Sc., NTNU Trondheim, 1980, Pedagogy (PUFS),
NTNU, 1983, Norwegian School of Management,
BI, 1988
Born 1957, Norwegian citizen
Work experience:
Aalto Capital AS, October 2022–
Managing Partner. Incepto joined the interna
-
tional Corporate Finance firm and changed its
name to Aalto Capital AS.
Incepto AS, 2007–2022
CEO / Founding Partner
Chairman / Founder Proventus AS (Consolidate)
Bridgehead AS (Oaklins), 2005–2007
Partner
Telecomputing ASA (Visolit), 2004–2005
CEO
Creuna AS, 2001–2003
CEO and founder
Ementor ASA, 1994–2001
CEO in Ementor
CEO in Avenir ASA
Managing Director in Avenir AS
Provida, 1989–1994
Assistant Managing Director / Senior Vice
President
Assistant Managing Director, Director for Sales
and Marketing
Sales and Marketing Director
A/S EDB (EDB ASA),1988–1989
A.S Computas (Cap Gemini), 1986–1988
Cincom Systems Inc., Cincinnati, Ohio, US,
1985–1986
A.S Computas, 1982–1986
NTNU - Norwegian University of Science and
Technology,1981–1982
Board memberships:
Chairman of the Board of Incepto AS, 2007–
Chairman of the Board, Proventus AS, 2007–
Member of the Board, Perx Folkefinansiering AS,
2018–2020
Chairman of the Board, OXX AS, 2011–2017
Chairman of the Board, Con Moto AS, 2011–2014
Chairman of the Board, Oslo ICT Network,
2011–2012
Member of the Board, Capella IT AS (Mathema
-
teria), 2011–2014
Member of the Board of Dovre Group / Proha,
2008–2009
Member of the Board of Directors in Creuna
Holding A/S, 2001–2004
Chairman of Board of The Norwegian Computer
Society, 2000–2002
Member of the Board of Directors in Visma ASA,
2000–2001
Chairman of the Board in Ementor Denmark
A/S, Ementor Sweden AB, AMI A/S plus several
other subsidiaries in the Ementor structure.
Chairman of the Board in Avenir UK ltd, Avenir
Denmark A/S and several other subsidiaries in
the Avenir system.
Member of the Board in Provida A.S, 1989–1984
Member of the Board in Provida (UK) ltd., Lon
-
don, 1992–1994
Independent of the company and significant
shareholders
Ilari Koskelo
Vice Chairman of the Board
Board member since February 28, 2008
B.Sc. Computer Science, University of Turku,
Finland
MBA, The George Washington University, USA
M.Sc. in Management, Stanford University, USA
Born 1959, Finnish citizen
Work experience:
Karera Oy
Co-investor and Director, 2022 -
Navdata Oy
Founder and Managing Director, 1988 -
Thai Biogas Energy Corporation, Pte, Ltd.,
Thailand
Co-investor and Director, 2016–2020
SaraRasa Bioindo, Pte. Ltd., Singapore
Co-investor and Director, 2014–
Soil Scout Oy, Finland
Co-founder and CFO, 2013–
Planman Oy
Co-investor and Director, 2020–2015
Global Satellite Solutions Inc, USA
Co-investor, 1997–2000
Board memberships:
Chairman of the Board, Navdata Oy, 1988–
Member of the Board, Thai Biogas Energy Cor
-
poration, 2016–2020
Member of the Board, SaraRasa Bioindo Pte.
Ltd., 2014–
Member of the Board, Soil Scout Oy, 2013
Member of the Board, Ixonos Plc, 2013–2016
Independent of the company and significant
shareholders
Antti Manninen
Member of the Board
Board member since March 28, 2018
M.Sc. (Econ.)
Born 1961, Finnish citizen
Work experience:
Rio Group Oy, Chairman of the Board, 1998–
Dovre Group Plc, Member of the Board, Vice
Chairman, and the Chairman, 2008–2013
Mega Vision S.A. Ltd., Director, Investments,
1993–1998
Board memberships:
Event Management Group Oy, Chairman of the
Board, 2004–
Independent of the company and significant
shareholders
141
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Dovre Group Plc’s Board members on December 31, 2024 Suvic Oy’s Board members on December 31, 2024
Ville Vesanen
CEO and Chairman of the Board since
March 2017
Master’s Degree, Mechanical Engi
-
neering, University of Oulu
Major: Structural Engineering
Minor: Engineering Mechanics
Born 1984, Finnish citizen
Work experience:
Suvic Oy
Managing Director, 03/2021–
Sales Director, 2017–2021
Keski-Suomen Betonirakenne Oy
Project Manager, 2013–2017
Ramboll Finland Oy
Structural Engineer, 2011–2013
Sanna Outa-Ollila
Member of the Board
Please see information on Board of
Dovre Group Plc
Ilari Koskelo
Member of the Board
Please see information on Board of
Dovre Group Plc
Jaakko Norrkniivilä
Member of the Board
Master’s Degree, Mechanical Engi
-
neering, University of Oulu, 2012
Major: Structural engineering
Minor: Engineering mechanics
Born 1986, Finnish citizen
Work experience:
Suvic Oy
Design Manager, 02/2018–
Suomen Maastorakentajat Oy
Project Manager, 2017–2018
Ramboll Finland Oy
Project Manager, 2013–2017
Structural Engineer, 2012–2013
Kontiotuote Oy
Senior Structural Engineer, 2010–2012
Janne Räisänen
Member of the Board
Construction Engineering, Oulu Uni
-
versity of Applied Sciences, 2008
Born 1981, Finnish citizen
Work experience:
Suvic Oy
Construction Manager, 03/2017–
Keski-Suomen Betonirakenne Oy
Construction Manager, 2014–2017
Cost and Purchasing Engineer,
2010–2014
YIT Rakennus Oy
Cost Estimator, 2005–2010
Sanna Outa-Ollila
Member of the Board
Board member since March 30, 2022
Acting CEO from December 17, 2024
M.Sc. in Technical Physics, Helsinki University of Technology, 1998
Major: Nuclear and Energy Technology
Minor: Business Strategy and International Marketing
Born 1973, Finnish Citizen
Work experience:
Atuo Oy
Owner and CEO, Management consultant, 2018–
Tietoevry Banking
Lead Product Manager, Cash Management, 2021–2022
Analyste Oy
Vice President, Product Management, 2020
Director, International Business, 2019–2020
Nordea Bank Finland Plc
Business Driver, Integrated Treasury Services, 2010–2011
Exidio Oy
COO and VP Sales & Marketing, 2005–2019
Smarttrust Systems Oy (Sonera SmartTrust Oy until 9/2002)
Director, Solution Consulting, 2003–2005
Manager in Product Development and Solution Consulting, 2000–2003
Fortum Engineering Ltd, Nuclear Power Engineering
Design Engineer, 1998–2000
Board memberships:
Exidio Oy 2010–2018
Independent of the company and significant shareholders
142
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
Group Executive Team on December 31, 2024
Sanna Outa-Ollila
Interim CEO
Member of the Board
Please see information on Board
of Dovre Group Plc
Hans Sten
CFO since 1.9.2023
Member of the Group Executive Team since
1.9.2023
Qualified as Authorised Public Accountant (KHT),
2002
M.Sc. in Economics and Business Administration,
Turku School of Economics and Business Admi
-
nistration, 1998
Born 1972, Finnish citizen
Work experience:
Dovre Group Plc
CFO, 9/2023-
Kiinteistömaailma Oy
CFO, 2021-2023
Kotikatu Group Oy
CFO, 2015-2020
Avara Oy
Deputy CFO, 2010-2013
Avara Suomi Oy
Acting CO, 2009-2010
CFO, 2005-2010
KPMG Oy Ab
APA, 2002-2004
Auditor, 1998-2002
Board memberships:
Jatke Oy, 2018-
Ober-Haus Real Estate Advisors AS (Estonia),
2021-2024
143
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
INVESTOR RELATIONS
The primary objective of Dovre Group’s investor relations is to ensure that the market has at
all times access to accurate and sufficient information to support the correct valuation of the
company’s share.
Up-to-date information about Dovre Group as an investment is available on the company’s
website www.dovregroup. com -> Investors. All financial releases can also be obtained by
emailing to info@dovregroup.com.
Dovre Group reports half-yearly on its financial performance in accordance with the Inter
-
national Financial Reporting Standards (IFRS).
THE COMPANY WILL PUBLISH ITS FINANCIAL REPORTS FOR 2025 AS FOLLOWS:
• Business Review for January–March 2025 on Tuesday, April 29, 2025
• Half-Year Financial Report for January–June 2025 on Wednesday, August 20, 2025
• Business Review for January–September 2025 on Wednesday, October 29, 2025
Dovre Group’s Financial Statements for 2024 and the Annual Report for 2024 will be published
on the company’s website no later than the week starting March 31, 2025. The Annual Report
will include the company’s financial statements, the Board of Directors’ report, the Corporate
Governance Statement, and the Remuneration Report.
The Annual General Meeting (AGM) is planned to be held on Tuesday, April 29, 2025. The com
-
pany’s Board of Directors will convene the AGM separately at a later date.
CONTACT INFORMATION
Hans Sten, CFO, tel. +358 020 436 2000
info@dovregroup.com
SHARE INFORMATION
Dovre Group Plc’s shares are listed on the Nasdaq Helsinki Ltd. Dovre Group has one class of
shares (trading symbol: DOV1V).
Market: Nasdaq Helsinki
ISIN: FI0009008098
Symbol: DOV1V
Segment: OMX Helsinki Small Cap
Sector: Industrial goods and services
Number of shares on December 31, 2024: 105.956.494
For more information: www.nasdaqomxnordic.com
144
Dovre Group
Business areas
CEO’s review
Key figures
Dovre Group as an investment
Report of the Board of Directors
Sustainability Statement
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Auditor’s Reports
Corporate governance statement
Investor Relations
INDEPENDENT AUDITOR’S REASONABLE ASSURANCE REPORT
ON DOVRE GROUP PLC’S ESEF FINANCIAL STATEMENTS
x
(Translation of the Finnish original)
Dovre Group Oyj
Proha Oy
Ahventie 4 B
FI-02170 Espoo
tel. +358 20 436 2000
www.dovregroup.com
Suvic Oy
Elektroniikkatie 14
FI-90590 Oulu
tel. +358 44 328 9928
7437000NA1I6Y1OQWL242024-01-012024-12-317437000NA1I6Y1OQWL242023-01-012023-12-31DOV:AdjustedResultsMember7437000NA1I6Y1OQWL242024-12-317437000NA1I6Y1OQWL242023-12-317437000NA1I6Y1OQWL242023-01-012023-12-317437000NA1I6Y1OQWL242022-12-317437000NA1I6Y1OQWL242023-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242024-01-012024-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242024-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242023-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242024-01-012024-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242024-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242024-01-012024-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242024-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242024-01-012024-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242024-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242024-01-012024-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242024-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242024-01-012024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242024-01-012024-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242024-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242022-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242023-01-012023-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:sharesxbrli:shares