YOUR NEXT LEVEL SUPPORT
Alumexx N.V.
Annual report 2025
Etten-Leur, April 28, 2026
1
Contents
The Alumexx profile .................................................................................................................. 4
Alumexx shares ........................................................................................................................ 6
The path to sustainable long-term value creation .................................................................. 10
Developments during the reporting year ................................................................................ 15
Risk Management ................................................................................................................... 26
Corporate Governance ........................................................................................................... 36
Statement of the Management Board .................................................................................... 42
Report of the Supervisory Board ............................................................................................ 44
Alumexx N.V. Annual Report .................................................................................................. 56
Consolidated statement of profit or loss and comprehensive income .................................... 57
Consolidated statement of financial position .......................................................................... 60
Consolidated statement of changes in equity ......................................................................... 62
Consolidated statement of cash flows .................................................................................... 64
Notes to the consolidated financial statements ...................................................................... 66
Alumexx N.V. Company only report ..................................................................................... 131
Separate statement of financial position .............................................................................. 132
Separate profit and loss account 2025 ................................................................................. 133
Notes to the separate financial statements .......................................................................... 134
Other information .................................................................................................................. 147
Independent auditor's report ............................................ Fout! Bladwijzer niet gedefinieerd.
‘This copy of the 2025 annual report of Alumexx N.V. is not in the European single electronic reporting
format (ESEF) as specified in the RTS on ESEF (Regulation (EU) 2019/815). The ESEF version of the
2025 Annual Report is available at www.alumexx-nv.nl.’
2
Message from the CEO
Dear stakeholders,
In 2025, we worked hard to strengthen several basics of our organisation. It was not easy to
do so in a year, in which European markets were affected by geopolitical tensions and
economic uncertainties. However, the results of the choices we made as part of our long-
term strategy confirm that we are on the right track.
Previous acquisitions required us to further integrate our operations with regard to our
branding, organisation and teamwork. We managed to achieve all of these targets in 2025.
With the introduction of a clear brand structure and a full integration of our product lines, we
gave the company internationally a stronger profile while at the same time we realised further
efficiencies within the company. For the export market Alumexx now operates as a single
brand. Within the Benelux, we will maintain the well-known brands ASC and Euroscaffold for
a while.
Although the market in which we operate turned out to be hesitant in the first three quarters
of 2025, a positive turnaround manifested itself in the fourth quarter. Under these
circumstances, we are proud to say that we managed to cross the EUR 40 million revenue
threshold in 2025. It is a confirmation that our strategy works out well and that there is a
structural demand for high-quality and safe solutions for working at heights.
Our assignment for 2025 to strengthen several basics of our organisation required
investments in our organisation, not only to optimise our production and supply chain
processes but also to professionalise our commercial and digital infrastructure. With our clear
brand structure and stronger market profile, we are better equipped for further
internationalisation and scaling up, in line with our ambition to become a leading player in
Europe. The issue in 2025 of loans with warrants attached certainly contributed to our need
for funds to execute our long-term strategy.
Increase of sustainability is high on our agenda.
As a manufacturer of aluminium systems, we operate in a sector where circularity and
efficient use of materials are central. In 2025, we took further steps to optimise our use of
raw materials, to reduce waste and to extend the lifespan of our products. As a material,
aluminium is highly sustainable due to its high recyclability. We have committed ourselves to
increase the amount of recycled aluminium as a part of our supply chain.
We aim to structurally reduce our ecological footprint by investing in more efficient production
processes and better logistics.
Our buy-and-build strategy also needs to meet our sustainability principles. When we have a
look at acquisition prospects, we check if they align with our vision on quality, safety, and
corporate responsibility.
We think that Alumexx will be strengthened by a further diversification of products and
clients. Examples hereof are the acquisition of FlexTable B.V. early 2026 and an important
order from the Ministry of Defence.
With regard to safety, a core value at Alumexx, several measures were realised to improve
our products and internal processes. That working at heights should be safe is not only our
promise to the market, but also a responsibility within our own organisation.
3
We are aware that we can only realise sustainable growth with the committed involvement of
strong stakeholders. We thank our employees and stakeholders for their dedication and
flexibility at this time of change. We thank our customers and partners by showing their trust
in Alumexx by staying with us and helping us. Our appreciation goes to our shareholders for
their continuous support to us, which we see as a sign of their confidence in our strategy.
The strengthened basics of our organisation add to our confidence for the future. For the
time being, the developments in the Middle East may have a damping effect on our growth,
but in the long term we do not expect this to be a major risk to the growth and stability
position of our company. We continue to see opportunities for our company for further market
growth through differentiation and international expansion, while further embedding
sustainability in all our activities.
On behalf of the Management Board,
Jeroen van den Heuvel
CEO Alumexx N.V.
4
1. The Alumexx profile
1.1 About Alumexx
Alumexx N.V. ("Alumexx, or the “Company") is a Dutch company with its headquarters in
Etten-Leur. The Company became listed in 2018, as carve-out from the aluminum ladder and
scaffolding company ASC Group (Etten-Leur, 1991), which had a focus on larger corporate
customers. Alumexx aimed for the do-it-yourself (DIY) market.
After gradual growth, both organically and through smaller acquisitions, including the 2022
acquisition of Lado Klimmaterialen (Rotterdam, since 1960), the Company made two major
acquisitions simultaneously on March 31, 2023: it acquired Euroscaffold (Krommenie) and
ASC Group, the company from which Alumexx B.V. was carved out five years earlier.
Following the integration of the two aforementioned major acquisitions, Alumexx absorbed
two former competitors in the field of aluminum ladders and scaffolding. As a result, Alumexx
strengthened its position in the Benelux significantly.
Alumexx acquired a majority share in the activities of The SteigerConcurrent. The group
incorporated an entity in which 51% is owned by Alumexx, subsequently the business was
acquired via an asset and liabilities transaction. De SteigerConcurrent B.V. is a sales
company located at Hardenberg, close to the German border.
The Company comprises of three business locations Alumexx North (Krommenie), Alumexx
Mid (Rotterdam) and Alumexx South (Etten-Leur) and has a sales office in Hardenberg.
Alumexx North, with its large production facilities, focuses on mass production of single
products and production of high-volume series of comparable products such as scaffolding
frames and platforms.
Alumexx Mid is dealer mainly of group products, but also of third-party products.
Furthermore, Alumexx Mid assembles and installs special custom-made structures and
performs inspections and repairs of climbing equipment.
Alumexx South, also owner of production facilities, manufactures special products, with focus
on both singular units and in (small) series.
Alumexx HQ hosts the Company’s Management Board and supporting staff. HQ is among
others responsible for drafting and implementing the Company’s policies. The policy function
includes development and implementation of the corporate strategy. Other tasks include the
group’s risk management, adherence to compliance, regulations and developing and
maintaining the governance structure. Following the integration of the acquisitions the
Alumexx Management Board leads the business as a whole. A significant part of the
activities between the locations is interlinked.
1.2 Our market groups
Alumexx manufactures, sells and supplies aluminium climbing equipment for the industrial
market (Industrial), the professional market (Professional) and the do-it-yourself market
(DIY). The Company supplies its products through dealers, own and third-party online
platforms and to DIY stores.
5
Industrial
The Alumexx’ Industrial clientele mainly purchases the
products through dealers. It concerns high-end business-
to-business companies that operate critical infrastructure or
advanced industrial systems.
Products for the Industrial market group also include
custom-made constructions (specials).
Professional
The Alumexx Professional clientele is the largest
market group of Alumexx. It covers mainly
self-employed construction workers as well as small and
medium-sized construction companies.
This clientele buys Alumexx products through dealers, the
Alumexx webshops and via third party webshops (business-
to-business).
Do It Yourself (DIY)
The DIY clientele mainly consists of handy(wo)men who
buy Alumexx products online, through the webshops of
Alumexx or third-party webshops (business-to-consumers).
Organisation chart
Dealers/Dealers
Self-employers/Dealers/
Webshops
Do-it-Yourselfer/Webshops
The 51% participation in DeSteigerConcurrent B.V. was acquired on February 1, 2025
6
2. Alumexx shares
2.1 Introduction
This section of the report includes the information prescribed by article 1.1 sub a-g and sub i
of the Decree on Article 10 of the Takeover Directive. Further information, prescribed by
article 1.1 sub h, j and k of this Decree, is included in this annual report under the Corporate
Governance section.
2.2 Listing
The Company is listed on the Euronext Amsterdam stock exchange (symbol ALX). The ISIN
code is NL 0012 194724. The first listing under the Alumexx name was on January 2, 2018.
Coöperatieve Rabobank UA (“Rabobank”) is the Company's listing agent. Following its
publication of the 2024 financial statements with a PIE auditor's opinion, the Company
returned to the regular trading group J1. The preceding five years its shares were traded at
trading group JG (penalty bench) due to the absence of an audited opinion to its financial
statements.
2.3 Capital structure
The Company’s authorised share capital amounts to EUR 4,4 million. It comprises
44,000,000 shares, divided in 26,000,000 ordinary shares, 17,999,990 shares A and 10
cumulative preference shares with 6% dividend. All shares are in registered form. Each
share has a nominal value of EUR 0.10.
2.4 Issued capital
Ordinary shares, shares A and cumulative preference shares have been issued.
Ordinary shares are listed, shares A and cumulative preference shares are not listed.
A holder of shares A has the right to request the Management Board at any time by
registered letter to convert all shares A held into ordinary shares, in the ratio 1:1. Both the
ordinary shares, shares A and cumulative preference shares give the right to cast one vote at
the Annual General Meeting of Shareholders (the “General Meeting”).
In 2025, 250,000 shares A were converted into ordinary shares.
Certificates of shares are not issued.
Movements in issued capital were as follows in the years 2024 and 2025:
01.01.2024 31.12.2024 31.12.2025
Ordinary shares 6,995,515 6,995,515 7,245,515
Shares A 7,850,000 7,850,000 7,600,000
Cumulative preference shares 9 9 9
--------------- --------------- ---------------
Total 14,845,524 14,845,524 14,845,524
7
2.5 Substantial holdings and gross short positions
Substantial holdings are holdings which exceed 3%. They are listed below as of year-end
2025, in accordance with the representation in the Substantial Holdings Register of the
Netherlands Authority for the Financial Markets ("AFM"). The stated percentage is also taken
from that register. Option rights are reported to AFM once they have become unconditional.
Employee option rights become unconditional when the participant remains employed for a
period of three years after the issue date.
Name
Potential
Voting
rights
December
31, 2025
Warrants
Real
voting
rights
December
31, 2025
shares
Cum
prefs
Percent
December
31, 2024
M.B.H. Kok
32.50%
2.53%
29.98%
-
25.16%
J. van den Heuvel
25.60%
0.67%
24.92%
6
24.92%
P. van der Weide 12.46% - 12.46% - 1,850,000 1 12.46%
M. Hakvoort
12.46%
-
12.46%
1
12.46%
S.E. Jost
3.48%
-
3.48%
-
-
2.6 Rights and restrictions relating to the shares
No special control rights are attached to the Alumexx shares. Each share entitles the holder
to cast one vote. There are no restrictions on the exercise of voting rights attached to an
ordinary share, a share A or a cumulative preference share.
All Alumexx shares are in registered form. Alumexx ordinary shares, registered in the name
of Euroclear Nederland, are included in the Statutory Giro System and listed on the Euronext
stock exchange in Amsterdam. Euroclear Nederland maintains a register of those entitled to
these shares. The voting rights are vested in the beneficiaries. Delivery of these ordinary
shares takes place in accordance with the provisions of the Securities Giro Act.
Holders of ordinary shares, shares A and cumulative preference shares are entitled to
dividends, with preferential dividend rights attached to the latter type. The amount paid on
each of the 9 shares issued is EUR 800 thousand. Dividend on the preference shares
amounts to 6% annually. If in any financial year the financial position is not sufficient to make
this distribution, dividend is accrued on the relevant cumulative preference shares and is to
be paid in subsequent financial years. The Management Board may also decide, subject to
the approval of the Supervisory Board, to distribute an amount equal to the shortfall from the
reserves (but not from the share premium reserve formed in respect of the cumulative
preference shares). In doing so, the Board must consider the conditions set in the covenants
with financiers. No dividend may be paid if the senior net debt / EBITDA ratio is or thereby
becomes higher than 2.0. This also applies to the dividend on the redeemable cumulative
preference shares. Otherwise, the cumulative preference shares are not entitled to any
8
dividends. Until year end 2025, all dividends were accrued on the relevant cumulative
preference shares and are still to be paid to its holders.
Up till 2025, Alumexx has not yet formulated a reserve or dividend policy. However, the
Company does intend to do so. Alumexx' dividend policy will be based on its strategy and
long-term policy. When doing so, Alumexx will carefully consider what portion of the profit is
reserved for investment in sustainable growth and what part needs to be reserved for a
healthy financing structure. Also, Alumexx needs to take the conditions set in the agreements
with financiers into account.
There is no statutory restriction on transfer of shares.
There is a contractual agreement with Lado Beheer B.V. with respect to its 200,000 shares
A, providing that this party will not request Alumexx to convert its shares A into ordinary
shares for five years, unless the parties subsequently agree otherwise. This agreement came
into effect on July 1, 2022.
A lock-up period of two years was agreed with the seller of Euroscaffold on March 31, 2023;
this lock-up applies to the 3,700,000 shares A and 2 cumulative preference shares which the
seller acquired and which afterwards were passed-on to the holding companies of the
Seller’s two shareholders. The lock-up ended on March 31, 2025.
2.7 ASOP (Alumexx stock option plan)
In 2024, the Company introduced a stock option plan for its employees. The ASOP was
approved by the General Meeting on June 25, 2024.
The purpose of the ASOP is to provide selected employees with the opportunity to partially
enjoy benefits from the performance, growth and/or profitability of the Company by granting
stock options in accordance with the terms of the ASOP. With the 3-year vesting period, the
benefit is considered a long-term incentive.
The option rights are subject to vesting, i.e. they do not become unconditional unless 3 years
have passed during which the participant must continue to be employed. The actual shares
can therefore be acquired after 3 years; the participant must execute his rights within a
period of 2 years.
The ASOP provides for a total potential share pool that is equal to 10% of the share capital in
issue per June 25, 2024, which amounts to 14,845,524 shares. The ASOP provides the
opportunity, not obligation, for participants to obtain a total of 10% (with an individual limit per
participant depending on the role).
The granting of option rights and the setting of related performance goals (if applicable) to
staff members and other employees by the Management Board needs the approval of the
Supervisory Board. Furthermore, the Supervisory Board has the authority to decide on the
granting of option rights to Management Board members. In the latter role, the Supervisory
Board determines the number of options rights and performance goals (based on shown
performance over the period prior to the date the option rights were granted). If in the opinion
of the Supervisory Board the Management Board has met its performance goals, the award
can be made.
Further information on the granting of option rights to the Management Board can be found in
the Supervisory Board’s report.
9
2.8 Loan agreements with warrants
In September 2025, the Company concluded several loan agreements by way of private
placement with subscribers, up to a total amount of EUR 4.75 million.
The loans bear interest at a rate of six (6) per cent per annum. The Company issued one
Warrant per each subscription amount of EUR 4. The loans have a five-year term and are to
be repaid by the Company in twenty instalments, subject to certain ratios that need to be
met. It concerns the ratios that form part of the financial facilities, concluded by the Company
and Rabobank. The final repayment date is December 31, 2030.
The loans are subordinated to repayment of the amounts outstanding under the financial
facilities with Rabobank, unless the Company and Rabobank agree otherwise.
2.9 Authority to issue shares
On July 10, 2025, the General Meeting designated the Management Board of the Company
as the body authorised to issue shares and grant rights to acquire them, subject to the
approval of the Supervisory Board. The authority was granted for a period of 18 months, for
general purposes up to a maximum of 10% of the share capital outstanding on July 10, 2025,
and for an additional 10% if the issuance takes place in the context of a (i) merger, (ii)
acquisition or (iii) strategic cooperation. For the same period and the same number of
shares, the Management Board is designated to limit or exclude the pre-emptive rights,
which under Dutch law are vested in shareholders when the Company issues shares or
grants rights to acquire them.
2.10 Repurchase of shares
On July 10, 2025, the General Meeting authorised the Management Board, for a period of 18
months, to acquire shares in the capital of the Company on the stock exchange or otherwise,
against payment of consideration, with the approval of the Supervisory Board and within the
limits of law and the Company’s articles of association. The price must be set between, on
the one hand, the amount equal to the nominal value of the shares and, on the other hand,
the amount equal to 110% of the stock market price of the shares on the Euronext
Amsterdam stock exchange, according to the agreed definition of stock market price. The
maximum number of shares that Alumexx may acquire and hold will not exceed 10% of the
number of shares in issue per July 10, 2025.
10
3. The path to sustainable long-term value creation
3.1 Introduction
Companies must fulfill their commitment to long-term value creation in a sustainable way.
Alumexx endorses this commitment. The European Commission has formulated a directive,
the Corporate Sustainability Reporting Directive (CSRD), to move capital flows to finance
sustainable and inclusive business operations. The Dutch Corporate Governance Code also
directs listed companies to consider the impact of their actions on people and the
environment.
However, on February 26, 2025, the European Commission published Omnibus proposals
on sustainability. The Commission acknowledged that the EU needs to foster a favorable
business environment to boost competitiveness and unleash growth and needs to ensure
that companies are not stifled by excessive regulatory burdens. The proposals provide
substantial simplification in the field of sustainability and EU investment programs.
Consequently, about 80% of the targeted companies no longer must report under the CSRD
rules. Alumexx is one of these companies.
Nevertheless, Alumexx has begun to prepare itself for the CSRD Directive. It has already
completed the double materiality assessment.
In this chapter the following subjects are successively discussed: the strategy, Alumexx'
creation value model, how Alumexx intends to conduct its sustainability policy. The double
materiality assessment and measure the impact of its actions on people and the environment
including the risk assessment in this respect is included in chapter 5.
3.2 Strategy
General
Following the acquisitions of Euroscaffold and ASC Group in financial year 2023, Alumexx
has become the undisputed number two in the Benelux market regarding aluminum rolling
scaffolding. The acquisition enables the Company to bundle knowledge, experience and
assets to strengthen its price-quality ratio and international growth. It continues to do so by (i)
using its greater purchasing power, (ii) increasing the efficiency of its production and
distribution chain, and (iii) exploiting a larger product portfolio offering. The ambition is to
become one of the largest players in Europe. At the same time, the Company recognizes its
social duties as an employer and aims to contribute as much as possible to employee
welfare, employee safety and the environment.
Majority of the Company’s business sales are currently generated in the markets in the
Netherlands, Belgium and Germany. The Company plans to increasingly target other
markets in Europe, such as the United Kingdom.
Business locations
Integration of the business and the execution of a policy on the brand names Alumexx,
Euroscaffold and ASC Group is underway. The brands are no longer linked to the former
business locations.
The business locations are renamed Alumexx North, Alumexx Mid and Alumexx South.
Each of these locations has its own scope of operations. In 2025, a fourth business location
at Hardenberg was acquired.
11
Low footprint
To afford its growth perspective, the Company needs a solid financial base and a robust
product portfolio. The Company wishes to pursue this while creating sustainable value for its
customers, its environment and for its people. The Company policy aims for a reduction in
use of and dependence on the availability of energy. Energy is saved at its plants by
generating energy through solar panels. A major battery pack installation was installed at the
Alumexx South location. It is meant to be a test setup for the whole company. Production is
increasingly shifted to periods when energy is highly available. Furthermore, the Company
focuses on waste minimisation, sustainable use of packaging materials and optimal recycling
and sorting of its own raw materials, suppliers included.
Market position, reliability and low risk
Management is convinced that a solid market position is an indicator of the Company’s
relevance in the market, both to its customers and compared to other companies.
The Company monitors that customers can rely on timely delivery, at the right place, at the
right quality and at the lowest total cost, of ordered products. Short delivery times and
availability of products strengthen the Company’s market position. The geographical spread
of the Company’s distribution centers is also an important pillar in this respect.
In addition, Alumexx strives to mitigate transport risks, for example by purchasing semi-
finished products closer to home. An efficient supply chain offers opportunities in the field of
sustainability contributions.
Fair product pricing is a contributing factor in the Company’s market position. Products are
made affordable by creating and optimising large volumes. Yet it is not just about supplying
customers with the ordered products at the right price and on time. Alumexx extends its
services by adding relevant advice, training and instructions to the customer. Expert data
analysis increasingly helps to measure the Company’s achievements in this regard.
3.3 Value creation model
Alumexx is driven by a results-oriented, entrepreneurial culture. At the same time, it
acknowledges that a long-term relationship with customers, employees, suppliers and other
stakeholders is essential.
The Company operates in a competitive market, driven by low selling prices and high
volumes. Alumexx strives to make a difference through innovative, safe, durable and
affordable products. The Company pursues the quality of its products, that contribute and
secure to a safer and more successful use.
12
13
3.4 Sustainable entrepreneurship
Alumexx endorses the assignment to play an active role in sustainable long-term value
creation. It strives to contribute to sustainability with its products: by creating value for
people, the environment and society, thus in combination with healthy financial results. The
Management Board is convinced that business can be done in a way that is both profitable
and sustainable.
The Company has initiated conversations with its stakeholders, including customers,
suppliers, (potential) shareholders and employees to collect information on its business
processes, and will use the information as an input to formulate and test its vision on
sustainability.
The Company’s sustainability policy is based on the following pillars.
Sustainable operations
Much attention is paid to sustainable processing of the products: from sustainable purchase
of materials to waste control in the production and delivery process. Waste control is
monitored by proper separation of waste, recycling, reduction of unnecessary wastage and
reduction of packaging materials. The Management Board actively strives to minimize the
use of plastic as packaging material by replacing it with cardboard, although it is more
expensive. The Company solely purchases cardboard from manufacturers with ISO9001
certification. All cardboard packaging has FSC certification. Furthermore, the Company
continuously implements adaptations to reduce the use of fossil fuels by using "green
power," for example by installing solar panels.
The criteria, on which Alumexx largely selects its suppliers and its production partners
(including their production facilities), are that these companies must contribute to the
reduction of the ecological footprint. For example, Alumexx examines whether these
companies support reduction measures on fossil fuels usage by "green energy"
replacements, such as solar energy. To perform such examination, the Company enters
discussions with its suppliers and collects supporting information, for instance through
certificates and reports.
In cooperation with its logistics partners, the Company strives to make the delivery process
as efficient and sustainable as possible. This includes minimal packaging materials, optimal
use of transport space (without wasted space) and taking measures to prevent that products
are returned. Products that are returned are re-brought to the market in case repair is
possible.
The Company only uses wooden pallets, if needed for transport. Various studies by the
Packaging and Pallet Industry Association (Emballage- en Palletindustrie Vereniging - EPV)
prove that wooden pallets are less harmful to the environment than the plastic variety.
Development of sustainable products
An important part of the Company’s business operations concerns development of
sustainable products. This is an ongoing process aimed at careful handling of energy
supplies, waste prevention and re-use of materials. The Company’s products are solely
manufactured from sustainable materials. The main component of the products is aluminium,
which falls into this category because of its long service life and high recyclability (95%).
14
Recycling and re-use, cradle-to-cradle
Alumexx developed a cradle-to-cradle system in-house, meaning that each relation may
hand in its out-of-use aluminium climbing materials at the Company’s premises. To make the
products fit for reprocessing, they are disassembled and materials are separated. The metal
and plastic materials are sorted and recycled into tradable, clean volumes. The volumes are
offered directly to the Company’s raw material suppliers. This whole process further
contributes to the recyclability of the Company’s products.
Safe and healthy work environment
Safety of the Company’s employees is a high priority: safe work clothing and hearing
protection are mandatory. The Company sees a distinct signing and routing in its production
facilities and to a hygienic working environment. Training courses (toolboxes) about new
techniques, developments, standards and the environment are frequently organized for the
Company’s employees and associates.
Safety of products
Climbing equipment designed for use at (medium) heights involves a safety risk. The safety
of all the Company’s products and systems is a must. Consequently, the Company not only
develops climbing equipment, but also related safety products, such as a safety harness,
lanyards, rooftop edge protection, a special elevator for solar products, rooftop ridge
protection and other systems to safeguard installation and maintenance work.
3.5 Sustainability - Risk assessment
Under the Corporate Governance Code, the Company must formulate objectives as a part
of its strategy on sustainable long-term value creation regarding the impact of the
Company’s action on people and environment. Alumexx has formed a team that works on
the set up of a risk analysis under these objectives. Reference is made to chapter 5
regarding the risk assessment on sustainability.
15
4. Developments during the reporting year
Details of the members of the management board
JEROEN VAN DEN HEUVEL (1974)
CEO
Nationality: Dutch
First appointment: December 28, 2017
Reappointment: June 17, 2022
Term of appointment: until the end of the regular General Meeting in 2026. Mr. van den
Heuvel is available for reappointment for another term of 4 years.
Other relevant positions: Member of the NEN committee, director-major shareholder A-
Colibus Holding B.V.
Shareholdings in the Company: 3.7 million shares A, 6 cumulative preference shares, 90,000
(2024) and 54,000 (2025) conditional option rights under ASOP and 100,000 warrants.
HENK L. HAKVOORT (1972)
CFO
Nationality: Dutch
First appointment: June 25, 2024
Term of appointment: until the end of the regular General Meeting in 2028
Other relevant positions: none
Shareholdings in the Company: 70,000 (2024) and 42,000 (2025) conditional option rights
under ASOP and 25,000 warrants.
4.1 Summary of developments
In the reporting year 2025, Alumexx’ turnover rose above EUR 40 million despite difficult
market circumstances. The uncertain geopolitical situation combined with limited building and
construction activities in the Netherlands (due to restricted building permits) probably caused
a hesitation for professional customers to invest in new working material.
However, Alumexx managed to achieve a growth in revenue, mainly because it performed a
high level of service. Its services include shipments within twenty-four-hours. Alumexx
shortened its supply chain by investing in its own webshops and the newly acquired webshop
of DeSteigerConcurrent.
Following the signing of a letter of intent with DeSteigerConcurrent V.O.F. (a two-person
partnership) acquisition documents were signed per February 1, 2025. The newly founded
company DeSteigerConcurrent B.V. (“DSC”) acquired the assets and liabilities from
DeSteigerConcurrent V.O.F.
Alumexx N.V. holds 51% of the shares in DSC, and the partners (Mr. D. Langenberg and Mr.
J.M. van der Noordaa) each hold 24.5% of the shares through their own personal holding
companies.
The acquisition was made because the clientele and the geographical position offer an
interesting expansion of the Company’s business. Both Mr. Langenberg and Mr. Van der
Noordaa concluded a management agreement with DSC for a term of five years.
16
To reduce Alumexx’ production dependence on energy markets, a major battery pack
installation was installed at the Alumexx South location. It is meant to be a test setup for the
whole company and may lead to more battery pack installations. This investment fits in
Alumexx’ policy regarding sustainability.
In 2025 the European Commission rules on CSRD reporting have been adjusted by
introduction of the Omnibus regulation. On the other hand, the sustainability requirements
following the Dutch Corporate Governance Code has not been adjusted. Therefore, the
sustainability still applies to Alumexx. Activities in relation to sustainability are included in this
annual report. Reference is made to paragraph 3.4 for Alumexx’ activities on sustainability.
In May 2025, the Company published its audited financial statements, after several years of
publishing annual reports without an auditor’s report. Although the cost of the audit was
significant, it was made in the interest of all stakeholders. The general meeting of
shareholders appointed KPMG as PIE-accountant for the reporting years 2025 and 2026.
KPMG’s fee proposal for its audit work is significantly lower. Another item on the agenda was
the reappointment of the chairman of the Supervisory Board, Mr. B.A. den Bezemer; he was
reappointed for a second term of 4 years.
On August 20, 2025, the Company submitted a teaser with basic conditions for loans with
warrants to a selected group of investors. It resulted in the conclusion of loan agreements
with several subscribers, in total amounting to EUR 4.75 million. The Company issued one
warrant per subscription amount of EUR 4 (x EUR 1) at a strike price of EUR 1.50 (x EUR 1).
Part of the new available liquidity will be used to strengthen the export department and to
invest in further robotisation of the production facilities of Alumexx.
Further information on the loan conditions can be found under the heading “Loans and credit
facilities”.
Alumexx has significantly grown in the last years. The various acquisitions have resulted in a
variety of business locations, brands and markets. To accelerate the integration process and
the level of digitisation, the Company acquired useful recommendations from an external
consultant. The Company will enhance their processes and further digitalize where possible
to reduce cost and be able to scale expected future growth.
17
4.2 Financial results
4.2.1 Key figures
In EUR ‘000 or as a percentage
2025
2024
Revenue
40.132
39.149
Gross margin (added value)
52%
53%
EBITDA
4.294
5.775
Result for the period
-694
642
Total assets
34.953
37.051
Total equity
4.963
4.900
Solvency
14%
13%
Non-current liabilities
22.695
23.441
Working capital
1
8.265
6.558
Operating cash flow
2.992
4.977
Investing cash flow
-129
-462
Financing cash flow
-873
-4.283
Change in cash and cash
equivalents
1.990
232
In the reporting year 2025, Alumexx’ turnover rose above EUR 40 million. The market
circumstances in 2025 were difficult due to geopolitics and decline in issued construction
permits. The increase of interest rates had also a declining effect on the building and
construction market.
Many new construction projects were delayed due to the nitrogen issue, shortage of building
land, and overloading of the electricity grid.
Despite all aforementioned issues, Alumexx was able to increase revenue.
Gross margin decreased by 1%. The main reason was the price pressure due to international
competition. Because Alumexx Group has 3 main groups (DIY, PRO and Industrial) it was
decided to lower the prices of DIY segment to demotivate new competition to induce market
introductions.
EBITDA decreased by EUR 1.4 million. Besides the decrease in margin, the largest impact of
the decrease was caused by the audit cost charged by KPMG. The total audit cost of the
financial statements 2024 amounted to EUR 0.8 million. EUR 0.5 million of these costs have
been recognised in the financial statements of 2025 because of accrual accounting principles
under IFRS. Furthermore, the cost relating to employee benefits increased due to mandatory
salary increases agreed in the collective labour agreement.
Inflation had an overall impact on increasing cost incurred which could not be recharged to
customers.
Total assets decreased due to amortisation of intangible assets following the acquisition of
ASC Group and Euroscaffold. The depreciation of Property, Plant and Equipment and Right
of Use assets exceeded the investment on relating assets.
1
Defined as current assets minus current liabilities
18
Although a loss was reported, equity remained stable mainly due to the issuance of warrants
(reference is made to 4.2.2.)
Non-current liabilities decreased. In 2025 additional repayments on secured bank loans have
been made. Also, loans with warrants attached have been issued (reference is made to
4.2.2.)
Working capital increased. Inventory decreased in line with management target to lower
inventory by EUR 0.1 million per month. Trade and other receivable decreased as well.
Cash and cash equivalents increased by almost EUR 2 million.
4.2.2 Loans and credit facilities
Issue of loans with warrants attached
To accelerate growth, on 25 September 2025 the Company announced that it has issued
loans with warrants attached. The notional amount of the loan with warrants attached
amounts to EUR 4.75 million.
The loans bear an interest of 6% and will be repayable in 20 quarterly instalments. The loans
with warrants attached are subordinated to the loan facility with the Rabobank. Therefore, the
payment of interest and repayment of the loan are subject to certain conditions agreed with
the Rabobank.
Besides an interest of 6%, one warrant is issued per EUR 4 (x EUR 1) subscription. In total
1,187,500 warrants are issued. The exercise price is EUR 1,50 (x EUR 1). The term is five
years.
The proceeds will be allocated to:
A one-time additional repayment to Rabobank of EUR 1.5 million. In return Rabobank
agreed to a total reduction of repayment obligations of EUR 2.65 million from the
third quarter 2026 up and including the fourth quarter of 2027and a reset of
covenants;
Further robotics and production optimisation;
Expansion of export activities, with a focus on Germany, Scandinavia, and Southern
Europe;
Increasing brand awareness in international markets;
Reducing financing costs by optimizing the capital structure.
Adjustments to the loan facility with Rabobank
During the first and second quarter 2025 the Company could not meet the covenants due to
head wind with respect to sales and higher operating expenses compared to expectations.
As a result, EBITDA in the first quarter of 2025 was lower than forecasted.
For the first quarter of 2025 the Company received a waiver of the Rabobank. In the first and
second quarter 2025, the Company did repay the instalment of EUR 625 thousand in
accordance with the secured bank loan agreement.
In addition to the waiver obtained for the first quarter, the Company started negotiations with
19
the Rabobank to adjust the loan agreement. The result of the negotiations was as follows:
Waiver for the second quarter of 2025. The Company received after the reporting
date of 30 June 2025 a waiver for the second quarter of 2025. Consequently, the
relating liabilities in the semi-annual report 2025 have been presented as current as
per 30 June 2025.
Adjustment of the repayment schedule. The proceeds of the loan with warrants
attached has been used by the Company to repay an additional amount of EUR 1.500
thousand before 30 September 2025. In return the Rabobank reduced the quarterly
repayment of EUR 625 thousand to EUR 300 thousand for the next 4 quarters and to
EUR 400 thousand for the subsequent 6 quarters, resulting in less repayment of EUR
1.150 thousand until the end of 2027. This amount will be payable on 31 March 2028.
Covenant reset. Following the additional repayment to Rabobank and the renewed
repayment schedule of the Rabobank, the covenants have been reset.
The Senior net debt / EBITDA ratio for the third quarter 2025 was not tested. From the fourth
quarter 2025 onwards, new ratios have been agreed being 2.74 for the fourth quarter 2025
till 2.00 from the second quarter 2026. The Senior net debt / EBITDA ratio was met as per 31
December 2025.
The Debt Service Coverage ratio for the third and fourth quarter 2025 was not tested.
From the first quarter 2026 onwards, new ratios have been agreed being 1.00 for the first
quarter 2026 till 1.10 from the third quarter 2026.
Through the restructuring of covenants with Rabobank, financial flexibility has been
significantly improved and risks related to business continuity further reduced.
4.3 Management and personnel
4.3.1 Management Board and other senior personnel
The Management Board of Alumexx N.V. has two members: Mr. Jeroen van den Heuvel,
CEO and Mr. Henk L. Hakvoort, CFO.
A team of managers (the “Management Team”) is responsible for the daily management of
the operating companies of the Alumexx group. This Management Team operates under the
supervision of the Management Board. Members of the Management Team are Mr. Jeroen
van den Heuvel, Mr. Marco Hakvoort and Mr. Frank van der Weide, all statutory directors of
Alumexx B.V. The last two were previously managers of Euroscaffold. Alumexx B.V. has
concluded five-year management agreements with both. Other members of the Management
Team are Mr. Henk Hakvoort, Mrs. Elles Prins, Operating Director for Alumexx North and Mr.
Remco van der Does, Operating Director for Alumexx Mid and Alumexx South, (see section
4.4.1 business location).
The Management Team meets on a monthly basis. In these meetings, sales, costs, the
operational course of business ongoing projects and related objectives are discussed and
managed. The Management Team also executes the rollout of the Company’s strategy.
For the statutory board members of Alumexx B.V., management regulations have been
drawn up.
20
4.3.2 Staffing and other personnel
The Management Board and the Management Team are supported by staff departments and
operational personnel. The staff departments include Finance, R&D, Human Resources, IT
and marketing. The operational personnel work in the departments of Sales, Purchase,
Production, Logistics and Operations.
In 2025, the number of FTEs, employed by the Alumexx Group, remained stable at 71.
The Collective Labor Agreement (CAO) Metaal en Techniek applies to the Alumexx group.
The Collective Labor Agreement that currently applies was concluded in 2024 and runs from
April 1
st
, 2024, until February 1
st
, 2026. It provides a salary raise of 13% in three instalments:
the first on July 1
st
, 2024, the second on March 1
st
, 2025, and the third in October 2025.
The majority of Alumexx employees are members of the Metaal en Techniek pension fund.
In 2025, Alumexx introduced a job architecture for its entire organisation to further strengthen
its human capital management. The job architecture comes with a job classification system
and provides a transparent structure for roles, responsibilities and reporting lines across the
organisation. It enhances internal consistency in job grading, supports fair and market-
aligned remuneration practices and contributes to improved talent management, career
development and succession planning.
In one of its personnel meetings, held on the first of May 2025, the Company explained that it
planned to implement the job architecture in a couple of steps. First, the Company mapped
the existing functions and responsibilities within its organisation by conducting interviews with
managers and employees to gather input for job descriptions. Next, clear job profiles were
written for each role, followed by integration of the job functions in the Company’s HR
approach (for example about hiring people and the set-up of training courses). The last step
was to communicate the changes and opportunities, that come with the new job structure, to
the employees. Thereto, Alumexx organised training and information sessions.
Twice a year, Alumexx organises meetings with its personnel. The second meeting was held
in December 2025. Meetings are announced in one of the monthly newsletters and/or by e-
mail invitations. Employees can put certain topics on the agenda or propose them for
discussion.
Apart from the job architecture to stimulate employees’ motivation, the Company offers the
possibility of employee option rights under the ASOP (see sections 2.7 and 4.3.3.).
Further progress was made to establish a unified corporate culture with shared values,
considering that Alumexx, Euroscaffold and ASC Group were once strong competitors.
Further integration is to be achieved by ‘soft controls’, to influence the culture and behaviour
of employees. Departments meet on a regular basis to discuss the progress of integration
and developments in the market. In January 2026 a New Year event was organised.
By extending production and quality control processes in the Netherlands, instead of
outsourcing these to low wage countries, Alumexx expects to contribute to employment in
the Netherlands.
21
4.3.3 ASOP (Alumexx Stock Option Plan)
The ASOP is set up to provide an incentive for certain eligible participants (as defined in the
ASOP). Eligible participants are people as designated by the Management Board, subject to
the prior approval of the Supervisory Board, who make a significant and extraordinary
contribution to the performance growth and/or profitability of the Company. The purpose of
the ASOP is to provide them with the opportunity to partially enjoy that performance, growth
and/or profitability of the Company by granting stock options in accordance with the terms of
the ASOP. In total participants can be granted up to 10% of the Company’s share capital in
issue on June 26, 2024. This equals a maximum of 1,484,551 option rights over three years.
The portions per year does not need to be equally divided.
In 2024, personnel and employees without managerial authority were granted a total of
120,000 option rights. Furthermore, 230,000 option rights were granted to members of the
Management Board and to employees with managerial authority. The 2024 option rights can
be exercised after three years at the earliest. The exercise price was EUR 1.25.
In 2025, personnel and employees without managerial authority were granted a total of
165,000 option rights. Another 300,000 option rights were granted to members of the
Management Board and to employees with managerial authority; these option rights are
made conditional upon the achievement of certain targets. Based on the assessment of the
achievement of certain targets, 131,000 option rights lapsed. The targets are set by the
Supervisory Board, at the latest in the month of December for the upcoming year. As far as
targets are not met, option rights lapse. Lapsed options will flow back to the share pool.
The 2025 option rights can be exercised after three years at the earliest. The exercise price
was EUR 1.44.
4.4 Business operations
4.4.1 Business locations
The Company has four business locations: Alumexx North at Krommenie, Alumexx Mid at
Rotterdam, Alumexx South at Etten-Leur and one in Hardenberg. The Company’s
headquarters are at Etten-Leur.
Alumexx North
Alumexx North operates large production facilities of more than 10,000 m2, situated at
several locations at the industrial site “Noordervaartdijk” at Krommenie. The property is
rented. North focuses on mass production of single products and production of high-volume
series of almost similar products. Mass production is achieved through automated production
lines. At the plant, not only aluminium, but also steel is processed into climbing materials.
Strict quality controls are performed throughout the manufacturing process.
Products are both produced for orders from Alumexx South and DeSteigerConcurrent and for
orders from customers; the latter are sold through online sales channels and dealers.
Alumexx Mid
Alumexx Mid is situated at Rotterdam. It is the business location of Lado Klimmaterialen
B.V., which company was acquired in 2022. Alumexx Mid is specialised in the sale of
aluminium products to and for the petrochemical industry and other industrial companies in
the Rotterdam port area. The products are mainly custom-made structures.
22
The Company intends to further expand its range of specials, with products that safeguard
the performance of work at height (cage ladders for escape routes, roof edge protection,
etc.).
Another expertise that is concentrated at Alumexx Mid is the inspection and repair work of
climbing equipment. The Aboma-Amtek certification, required for this purpose, was obtained
early 2024.
The quality checks that Alumexx Mid performs are usually group products and to a smaller
extent third-party products. By the extensive quality control of its products and processes,
Alumexx expects to further improve its competitive position and thus its export opportunities.
Alumexx South
At the South location, special products are produced, both in singular units and in (small)
series. It mainly involves final assembly of semi-finished products.
It is important for the Company to maintain this second production facility at Alumexx South,
also as a backup for production at Alumexx North if that would be necessary.
Hardenberg
The Company has a 51% interest in De SteigerConcurrent B.V. (“DSC”). Apart from sales
through its webshops, DSC builds websites and contributes to further digitalisation of the
Company’s processes. DSC has its business seat at Hardenberg, close to the German
border.
Alumexx HQ
Alumexx HQ hosts the Company’s Management Board and supporting staff. HQ is among
others accountable for drafting and implementing the Company’s policies. The policy function
includes development and implementation of the corporate strategy. Other tasks include the
group’s adherence to compliance regulations and developing and maintaining the
governance structure.
4.4.2 R&D; TÜV
The R&D department resides at Alumexx North. Here, product research and development is
performed by an engineering team, that consists of experienced engineers, technicians,
designers, draftsmen and constructors.
The R&D team works closely with Alumexx Mid when orders for special products are taken
in.
The R&D team’s task is to design and develop products that last long and can be used
repeatedly. When doing so, the R&D team needs to take all relevant (safety) regulations into
account. Another guideline for the team is that the products should contribute to a reduction
of the footprint on the environment.
Alumexx North was assigned with the task to acquire a TÜV certification for products
manufactured at Alumexx South and to extend existing certification to new products. This
was achieved on October 31, 2025. TÜV certification is especially important and necessary
for the German market.
23
4.4.3 Geographic markets
The Company brings its products to the market through distribution partners, dealers, agents
and direct sales channels. The geographic supply markets include:
Netherlands
Germany
Belgium
Nordic EU (Scandinavia)
South Europe (Spain / Portugal / Italy)
East Europe (Poland / Czech Republic)
Central Europe (Austria / Switzerland)
Baltics (Estonia / Latvia / Lithuania)
Non-EU
Markets in the Netherlands, Belgium and Germany are considered home markets.
4.4.4 Market oriented product groups and sales channels
The Company brings its aluminium climbing equipment to the market through four sales
channels: via dealers, via self-owned online platforms and via third-party owned online
platforms. The buyer’s group is mainly situated in Western Europe. Through its products
Alumexx targets three sorts of market groups: the industrial market (Industrial), the
professional market (Professional) and the Do it Yourself (DIY) market.
Market oriented product groups
Industrial
Industrial is a large product group by revenue size. The customers, that Alumexx targets with
the product group Industrial, are high-end business-to-business companies that operate
critical infrastructure or advanced industrial systems. The Industrial products are for example
high-end rolling scaffolds, heavy duty stairs and custom-made constructions. Industrial
products are primarily sold through the dealer network. Dealers both operate as stockkeeper
and as sales channel (business-to-business).
Professional
Professional is also a large product group by revenue size. The market group for
Professional products exists mainly of self-employed construction workers and small to
medium-sized construction companies.
The product range for this market group varies from small professional stepladders to 16-
meter scaffolding towers. Professionals buy the Alumexx products through dealers and
webshops, both via the Alumexx webshops and via third-party webshops (business-to-
business).
DIY
DIY products are mainly bought by private individuals for use around the house. They buy
Alumexx products in DIY stores, or online, either through the webshops of Alumexx or
through third party webshops (business-to-consumers).
The best sold products are household ladders and smaller-sized scaffolding.
24
Sales channels
Alumexx uses several channels to sell its products. The sales channels are in order of size:
Dealers and distributors (82% sales revenue)
Alumexx works with a network of dealers and distributors in different regions. These dealers
and distributors sell products directly to end users, the distributors through drop-shipments.
End users are for example construction companies, contractors and industrial companies.
Dealers and distributors often offer local support, service and expertise to customers.
This is the largest sales channel.
Alumexx, through its subsidiary Connecting, Constructie- en Technische
Handelsonderneming B.V., has entered into two-year distribution agreements for website
sales through steigerdeals.nl, steigercentrum.nl and panthera.nl, effective March 31, 2023.
These are sales to distributors and dealers. Distributions are ongoing.
Self-owned online (web)stores (16% sales revenue)
Alumexx' online platform consists of the following in-house webshops: Alumexx.nl,
Ascgroup.nl, Euroscaffold.com, Steigerverkoop.nl, Rolsteiger.net, Rolsteiger-kopen.be.,
Lado.nl. and desteigerconcurrent.nl. Customers can find information on products and
specifications through the Company’s own webshops (as well as through external platforms).
Supporting staff are available to answer any questions and/or render support.
Third-party online (web)stores (2% sales revenue)
Alumexx selects other party’s platforms by criteria such as customer reach, which needs to
be large. Big third-party platforms tend to have significant commission costs. The challenge
for Alumexx is to pass on these commission costs in its sales prices. The main external
platforms the Company uses are Amazon, Bol.com (Netherlands and Belgium), Coolblue,
FonQ, Toolstation and Ebay.
DIY stores
For some years, Alumexx has kept a close eye on working with retail DIY stores. However,
their contract conditions tend to be unfavorable. At the end of 2025, Alumexx came to an
agreement with Hornbach, the international chain of big DIY stores. Deliveries started in
2026.
For some years now, Alumexx is in the process of building a market in the USA. The
Company does not yet wish to sell its products directly in the USA, but through distributors.
Alumexx anticipates that necessary measures may be required in case of Trump
administration import duties.
25
4.5 Developments in 2026 and outlook
Developments in 2026
The Company aims to increase exports and has thereto expands its management team. The
export strategy is to increase brand awareness by targeting the market with one single
brand, Alumexx Pro, and a corresponding logo.
To strengthen the range of its Professional products, Alumexx has concluded a strategic
partnership with Protector Guardrail. It concerns the production and delivery of permanent
roof edge and fall protection systems. A good selling point is that the products will be offered
through a digital portal with user documentation in six languages. This improves the position
of Alumexx when it comes to (inter)national tenders.
Scafom-Rux has been brought on board as a strategic partner in Germany. It was agreed
that Scafom-Rux will act as a partner to assist Alumexx in expanding its Industrial products
with heavy-duty aluminum scaffolding to compete with the usual steel scaffolding. New
orders were concluded for Industrial products; it concerns custom-made products for VDL
and the defense industry.
In 2026, Alumexx has become official supplier of Hornbach, the major international DIY
store, and has started deliveries in Q1. New products are being developed in this context to
strengthen the position of Alumexx DIY.
Alumexx introduced a new product line in 2026 for semi-professionals and do it yourselfers:
Alumexx BasiQ. BasiQ products will be mainly sold through self-owned platforms. This will
allow the Company to use IT and AdWords costs more efficiently. The Company will also
start conventional TV and marketing campaigns to target this market group.
Early 2026, Alumexx signed a Letter Of Intent with the owners of FlexTable B.V. This
company owns the European patent for the so-called Smart Level products. It concerns a
stepless aluminum construction, used as a base for furniture on uneven surfaces, such as
(bar) tables. The transaction regarding the acquisition of FlexTable B.V. was closed in Q1,
2026. The sellers were partly paid in cash (EUR 125 thousand) and partly in shares (150,000
shares).
With regard to financing of the Company and workforce, no significant changes are
expected.
Outlook
In the last quarter of 2025 revenues grew in comparison to Q4, 2024. In combination with
other positive signals from the construction and renovation sector, the Management Board
expects an upward trend for 2026.
26
5. Risk Management
5.1 Introduction
Doing business comes with taking risks. That is why it’s essential for Alumexx to identify risks
and apply risk management when developing its strategy and conducting its operational and
financial activities. Alumexx applies a certain level of risk appetite when doing business,
within the limits as identified by the Management Board under supervision of the Supervisory
Board.
These limits are drawn up to prevent individual actions leading to disproportional risks for the
Company. The Alumexx risk management is designed to have reasonable assurance that its
business is conducted within the boundaries of its control systems. Alumexx made
substantial acquisitions and increased its business activities since 2023. Consequently, it
needed to expand its risk management with new reporting systems. It extended per business
process estimations about the possible impact of various risks. Thus, Alumexx has
developed a Risk and Control Matrix. The Risk and Control Matrix is inspired by the common
COSO-model. In the process, sustainability risks were further integrated into risk
management processes, procedures and business operations. Furthermore, several relevant
risk topics were identified as important to the Group. Based on the European Commission’s
Omnibus proposals on sustainability, Alumexx does no longer have to report under the
CSRD regulations. Nevertheless, Alumexx will incorporate relevant sustainability topics in its
risk management systems.
The Management Board has ultimate responsibility for the design, establishment and
supervision of risk management within Alumexx.
5.2 Risk appetite
Alumexx seeks a balance between acceptable risk on the one hand and entrepreneurship
and long-term value creation on the other hand. Alumexx' willingness to take risks is shown
below per risk category.
Category Risk appetite
In general, the risk appetite of Alumexx regarding the following risk types can be summarised
as follows:
Strategic risks: average to high
Operational risks: medium
Financial risks: low
Compliance risks: zero tolerance to low
5.3 Risk management and control systems
Alumexx’ policy is aimed at maintaining a strong financial position, so that the Company
continues to be a reliable partner for customers, suppliers, shareholders and employees and
new business activities can be developed. This means sufficient availability of cash flow, a
disciplined long-term investment policy and strict monitoring of costs and working capital.
The control system is designed to identify enterprise risks and manage these by internal
control systems.
27
Identify and manage production related risks.
Identify and manage risks related to health and safety.
Identify and manage risks related to procurement contracts.
Identify and manage risks related to security of supply.
Manage cash and cash-equivalent flows within the Company.
Prevent and detect fraud.
Protect ICT systems and business data against cyber security.
On the basis of the Company’s financial objectives, the budget is planned regarding market
activities, product development, level of staff and investments. These are translated into an
integrated financial budget. Both the annual plan and the budget are presented annually by
the Management Board to the Supervisory Board.
The annual plan and the budget form the basis for further progress reporting on a monthly
and quarterly basis.
Each month, the Management Team discusses a comprehensive financial report on the
course of business, whereby comparisons are made to the budget for the present year and
the results of the previous year. The Operational Directors, appointed for the business unit
Alumexx North, Alumexx Mid and Alumexx South, report on the ins and outs of operational
activities.
In 2025 the following internal controls have been enhanced:
Limiting access of employees to information systems outside their professional needs
Introducing prescribed workflows regarding authorising supplier invoices
Improvement of inventory tracking
Periodical review of financial performance and reporting
In 2026 further activities will be undertaken to improve internal controls from a detective
approach to a preventive approach. Improved controls are planned for inventory monitoring,
purchase and cash disbursements.
5.4 Tax policy
Alumexx pursues a responsible and conservative tax policy, within the borders of its value
creation model (see also section 3.3). Paying taxes contributes to the creation of a
sustainable long-term value for all stakeholders.
The Company’s business is driven by operational considerations, not by avoiding tax
payments. Alumexx' tax policy is based on the premise that taxes are paid worldwide and are
based on the economic value of operations.
Alumexx is compliant with relevant tax laws and regulations. Tax compliance is integrated
into its risk management. For being compliant, the Management Board seeks assistance
from external experts. The Alumexx organisation is structured in such a way, that a large part
of the economic value and thus a large part of the total group profit is realised in the
Netherlands.
The risk appetite tolerance in terms of taxes, and in terms of laws and regulations in general,
is zero. Alumexx does not use so-called tax havens as defined by the OECD. It has not
concluded agreements with third parties for the purpose of evading or avoiding taxes.
28
5.5 Code of conduct and whistleblower policy
To support a culture of integrity and ethical behavior, Alumexx has established several rules
of conduct in its Code of Conduct. The Code of Conduct describes the principles that
underlie the corporate culture of Alumexx. The Code of Conduct describes the standards and
values that are used within the Alumexx organisation, the desired behavior that goes with
these and outlines the expectations that employees should have of each other and of others.
There is also a whistleblower policy for the internal reporting of suspicions of wrongdoing.
The risk management procedures take into account that the activities of Alumexx are mainly
concentrated in the Netherlands. Therefore, soft controls have a prominent place in the
design of the controls to manage the risks.
Below, Alumexx has listed its main risks.
5.6 Strategic risks
Cyclical risks
Fluctuations in the economic climate (inflation) may lead to a decreasing demand for
Alumexx products and thus to a decrease in sales. Declining sales can be absorbed by
flexibility in production and by managing and reducing the use of freelancers.
Raw materials may become scarcer or more expensive due to cyclical fluctuations. One of
the Company’s mitigation measures is to purchase its expected use for the coming six to
twelve months by forward contracts. Furthermore, Alumexx aims to construct its supply
contracts in such a way that increased costs can be largely offset by higher selling prices.
Since the acquisitions of Euroscaffold and ASC Group, Alumexx sales markets have become
more diverse which allows a better spread of risk. Furthermore, in view of its larger size, the
Company has a stronger position when negotiating purchasing, sales contracts and sub-
contracting.
Geopolitical risks / trade restrictions
The geopolitical situation had little impact on Alumexx' commercial activities, but this may
change. Trade embargoes and increasing energy prices might lead (temporarily) lead to
increasing cost of production or (temporarily) unavailability of materials. As indicated above,
Alumexx has several instruments to manage the risk on price increases. It pursues second
sources to secure availability of materials. The customer, however, must be willing to pay a
higher price if the situation will not change in the second half of 2026.
Apart from preparations to mitigate cost increases, Alumexx anticipates that the Middle East
conflict may affect shipping of raw materials from Asia. It does so by partially sourcing its raw
materials closer to home and by holding higher stocks to secure supply it mitigates (potential)
negative effects.
The impact and further development on the world economy of the Trump government
administration will be closely followed including the possible effects on export and import
duties as a result.
Increasing conflicts in the world may in general lead to more hesitant consumer spending
behavior. The larger size of Alumexx allows for a greater spread of risks, in terms of a larger
number of customers as well as the variety of branches in which those customers operate.
29
Risks related to product offering and development
Investments in product range and product development or the choice of brand policy may not
result in returns. Such investments are large and have a major effect on financial and human
capital over an extended period of time. A right product range in combination with an
appropriate pricing policy affects the Company’s competitor position.
Alumexx closely monitors the development and potential of its product range. It uses the
experience of the R&D department, which has built up extensive knowledge of the different
market groups over many years. The product portfolio and performance indicators are
carefully monitored. Alumexx serves various market groups and does not depend on single
propositions.
Alumexx is also looking for diversification possibilities of related aluminium products,
provided it will contribute to its business model and fits the capabilities of Alumexx.
5.7 Financial risks
Credit risks
The credit risk concerns the risk of financial loss if a customer or counterparty to a financial
instrument fails to meet the contractual obligations assumed. Credit risks arise in particular in
the field of receivables from customers. The book value of the Company’s financial assets
represents the maximum credit risk.
The Company’s exposure to credit risk is primarily determined by the individual
characteristics of individual customers. In addition, management considers the demographics
of the customer base, including the risk of default in the industry and country in which the
customers operate.
There is no significant concentration of credit risk due to the large number of customers.
There are no customers who contribute 5% or more to revenue. With the ongoing growth of
the business this contribution percentage per customer is expected to further decrease.
The credit risk is monitored frequently, and the level of defaults is not significant.
Liquidity risks
Liquidity risks concern the risk that the Group will encounter difficulty in meeting the
obligations associated with its financial liabilities that are settled by delivering cash or another
financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible,
that it will have sufficient liquidity to meet its liabilities when they are due, under both normal
and stressed conditions, without incurring unacceptable losses or risking damage to the
Group’s reputation.
The Group aims to maintain the level of its cash and cash available at hand at an amount to
meet the repayment schedule of the secured bank loans in excess of expected cash outflows
on the operations. As part of the credit facility the Group must every calendar year
demonstrate a 5 day in a row positive bank balance at the bank accounts with the bank
which provided the secured bank loan. For 2025 and 2026 this has been fulfilled. There is no
restricted cash within the Group.
The Group also monitors the level of expected cash inflows on trade and other receivables
together with expected cash outflows on trade and other payables as main indicators for the
working capital not considering inventory. This excludes the potential impact of extreme
circumstances that cannot reasonably be predicted, such as natural disasters.
In addition, the Group maintains a EUR 2 million overdraft facility that is attached to the
secured bank loan agreement.
In addition to the secured bank loans, loans with warrants attached have been concluded in
2025. The repayment schedule on these loans is 5 years, with quarterly installments. The
30
payment of the instalments is subject to conditions set by the providers of the secured bank
loans. Based on current expectations the first repayments will start in the second half of
2026.
Floating interest rate risks
For the purpose of the acquisitions of Euroscaffold and ASC Group, the Company has
entered into several financial facilities with Rabobank, in the aggregate amount of EUR 16,6
million They consist of:
an overdraft facility of EUR 2 million.
A loan of EUR 11,25 million (Loan I).
A loan of EUR 3,35 million (Loan II).
Both loans have a floating interest rate based on 3-month EURIBOR plus a surcharge.
For loan I an interest rate SWAP was entered into to mitigate the cash flow risk relating to the
variable cash flows from the variable interest rate. By means of this interest rate swap, the
variable 3-month EURIBOR has been fixed at an interest rate of 3.17% until January 1, 2028.
The interest rate is therefore fixed.
Due to the adjusted repayments schedule on loan 1, the exposure for the cash flow risk has
been increased. Due to the one-off repayment in September 2025 and the subsequent
delayed repayments, the SWAP does not exactly meet the initial repayment schedule.
No interest rate swaps were entered into for the other interest-bearing loans.
5.8 Operational risks
Supply chain and transportation risks
Circumstances of different cause may result in insufficient or untimely availability of
resources, or the inability to transport products. Such supply chain disruptions can have a
significant impact on cost prices, availability of raw materials and supporting materials.
Alumexx continuously monitors the balance between inventories, cost prices and availability
of materials on the one hand and its product range on the other hand.
To ensure security of supply, Alumexx holds larger inventories when uncertainties raise
concerns. Also, Alumexx shifts purchase orders to manufacturers that are closer by and
increases in-house production; both have a mitigating effect on transport risk.
Insurance has been taken out for container transport, both inbound and outbound.
Furthermore, products are increasingly purchased from different parties to reduce the risk in
supplier dependency. Meanwhile, the Company has achieved a good mix of stocking parties,
the availability of materials and stable prices.
Risks of production unit break down
A calamity, such as a flood or a business failure, could cause the breakdown of the
production unit at Alumexx North or Alumexx South. Alumexx has organised its business in
such a way that either unit could take over production from the other unit. It takes into
account that the production capacity at Alumexx North is considerably larger than at Alumexx
South. The Dutch central government and several local authorities have built a website which
identifies the risk of getting flooded, depending on one’s geographical position. Both Etten-
Leur and Krommenie are considered low risk areas.
31
Product liability risks
Ladders and scaffolding are used to work at height. This involves risks. As manufacturer and
supplier, Alumexx has a duty of care. This includes providing instructions for use in the
correct language.
Alumexx Mid hosts an Aboma-Amtek certified inspection body. It is certified to inspect
products according to the standards of the Dutch and - if applicable - European Commodities
Act. Alumexx takes care that its products are inspected and meet the applicable standards.
Alumexx ensures that its personnel keep up to date of new techniques and standards, by
having them attend frequent training courses.
Alumexx North takes care of the TÜV certification process of the relevant products of the
Company.
Alumexx has taken out product liability insurance, with certain coverage in the U.S.
Integration risks
Alumexx and Euroscaffold were major competitors of each other for many years. After the
acquisition, there is a risk that those involved will continue to feel their own DNA strongly and
not integrate well. One of the integration steps is that the locations are no longer brand-
related but relate to the type of customer. Hence, Alumexx North at Krommenie does not
only sell Euroscaffold products, but products that best fit a particular order. Operational
Managers have been appointed for Alumexx North, Mid and South. The Operational
Managers oversees the ins and outs of each location.
Risks related to inability to attract, develop and retain talent
Western Europe is struggling with a tight labor market. For Alumexx, this means that it must
make an effort to be an attractive employer, in terms of salary, social benefits and career
opportunities. Alumexx has therefore expanded its HR department that monitors career
prospects and necessary training opportunities for employees. Pensions for all employees
accrue in accordance with the Collective Labor Agreement (CAO) Metaal en Techniek. In the
year under review, staff meetings were organised where people could make their wishes and
ideas known.
5.9 Legal and compliance risks
In addition to the legal requirements as set out in paragraph 4.1 the following legal and
compliance risks are identified.
Cybersecurity risks
Because online sales are an important part of the incoming cash flow, Alumexx
acknowledges the necessity to work exclusively with secure payment technologies. HTTP
with SSL certification is an example hereof. Post-payment facilities (e.g. Klarna) are offered,
but only after Alumexx has ensured that the payment provider guarantees payment and pays
in advance.
The increasing digitalization process ensures that Alumexx uses more software technology
as part of its products and services. The risk profile is hereby affected. Among others, this
concerns:
Quality of and liability for digital products and services;
Functional operation, maintenance and digital security of the Company’s offers;
Risk of fines and other liabilities for violations under the General Data Protection
Regulation (GDPR) if the data contains personal data;
32
The impact of cyber incidents, such as ransomware attacks on the business
operations.
Cybersecurity is integrated into the Company’s business operations. The Company uses an
SSL certificate that secures the connections through encryption for all mail traffic, every
connection to CRM Exact Online and the Alumexx webshops. As a result, confidential data
cannot be intercepted or mutated.
As a part of its further cybersecurity measures, Alumexx has stored all Office 365 data
elsewhere at places with advanced data protection systems capacities. The systems provide
enhanced data security, reliable backup and recovery, protection against data loss due to
accidental deletion, cyber threats and system failures. By storing its data externally, Alumexx
complies with relevant industry standards and safeguards the accessibility of critical
information.
Furthermore, Alumexx has taken out cybersecurity insurance with good coverage to be
resilient to any cyber incidents. To keep employees aware of cyber risks, on a regular basis
the IT department shares examples of phishing emails and other cyber risks.
Fraud and corruption risks
As a good employer, Alumexx must prevent fraud within its organisation and must monitor
that its people do not participate in bribery. Fraud and corruption carry the risk of fines,
penalties and/or loss of reputation.
Alumexx implements informal checks and balances and uses soft controls, for example by
monitoring specific expenditures, by educating employees on this subject and by evaluating
suppliers. The Company is transparent about unacceptable behavior (such as leaking
confidential information, falsifying documents or soliciting or accepting money or services).
The Company’s Whistleblower Policy and a Code of Conduct help monitoring compliance
with the anti-bribery and anti-corruption policy.
5.10 Reporting risks
Accounting, planning and control risks
The Management Board submits monthly and quarterly reports to the Supervisory Board,
and if necessary, on an ad hoc basis; these include development of relevant markets, the
Company’s financial performance in relation to the budget and the operational progress of
projects.
5.11 Sustainability risks
Assessment
With the support of Rabobank consultants, Alumexx composed a long list with sustainability
matters covering Environmental, Social and Governance related topics. Per topic on the
longlist Alumexx assessed whether the topic is potentially material and at what point the topic
impacts the value chain: Upstream, Own operations or Downstream.
After the assessment, the longlist was reduced to a shortlist with 10 themes. Stakeholders
were requested to share their view on the qualification of the 10 themes as being of high,
medium or low importance. Those stakeholders were selected from a wide audience, such
as customers, suppliers, shareholders and financing providers.
Based on the outcome of the internal (inside-out) and external (outside-in) analyses Alumexx
has formulated its double materiality analysis. The 10 themes are shown in matrix below.
33
Per theme it has been assessed whether the impact results in risks or opportunities. The
table below gives an overview of these analyses. The last column further explains the theme
and elaborates how Alumexx intends to manage the risk.
Based on the analyses regarding sustainability, Alumexx is committed to enhance a positive
contribution and reduce most and any negative impacts on all markets involved. Alumexx
focusses on delivering sustainable and advantageous solutions. Alumexx’ pursues a broad
spectrum of sustainable goals, including those that might fall outside the activities specified
by the EU Commission.
34
Theme Inside-
Out
Outside-
In
Impacts Risks Opportunities Explanation
1. Climate & energy High High
Energy use and CO2 emissions from
operations and logistics; positive impact
through solar panels and efficiency
measures.
CO2 taxes, higher energy prices,
stricter emission requirements and
supply risks due to grid congestion.
Cost reductions through energy
savings, scaling up own renewable
generation and customer preference for
low-CO2 products.
Stakeholders request CO2 reduction
across all scopes; the company already
uses solar panels and has battery
packs in place to storage unused solar
generated energy. Further focus on
process optimisation will reduce the use
of energy as well.
2. Circularity & recycling High High
Aluminium is 95% recyclable; return
flows and waste separation reduce
material use and waste.
Tighter waste regulations and
dependency on the quality of recycled
material; insufficient return flows or high
logistics costs.
Cost savings through material reuse,
reputational benefits and new services
such as repair and refurbishment.
The value chain and internal processes
emphasise recycling and repair;
circularity is a recurring theme in
stakeholders dialogues. Alumexx has a
system in place to collect used
aluminium. Also packing material
coming from suppliers is reused where
possible.
3. Raw materials &
suppliers Medium High
Upstream impact through aluminium
extraction and production, mitigated
through selection of certified and local
suppliers.
Price and availability volatility of
aluminium, compliance risks in the
supply chain and the CO2 footprint of
purchased materials affecting customer
relationships.
Long-term contracts, supply chain
collaboration and materials with lower
CO2 emissions.
Strong dependency on aluminium and
semi-finished materials; stakeholders
explicitly mention emissions in the
value chain. When selecting suppliers
of raw materials special attention is
given to the sustainability of the
supplier.
4. Transport & logistics Medium Medium
Transport emissions and packaging
use, mitigated through bulk purchasing,
nearshoring and smarter packaging.
Fuel price increases, zero-emission
zones, electrification costs and
disruptions in logistics chains.
Route optimisation, shipment bundling,
gradual electrification and packaging
reduction.
Supply-chain activities and internal
decisions (bulk purchasing, nearshoring
and packaging optimisation) reduce the
impact but remain material. In the future
company cars will be full electric.
35
5. Product quality &
safety High High
Safe products prevent accidents for
customers and end users; inspection
and testing practices reduce risks.
Liability in case of incidents,
reputational damage and changing
product standards and certifications.
A strong market position as a safe and
reliable brand and innovation toward
lighter and safer climbing equipment.
Stakeholders emphasise safety and
quality; inspection competence is
present (Aboma/AmTeK / TüV).
6. Safety & wellbeing High Medium
A safe and ergonomic workplace and
training reduce accidents and
absenteeism and create positive social
impact.
Labour market shortages, reputational
risk from accidents and claims due to
unsafe conditions.
Higher employee retention and
engagement, productivity
improvements through training and
ergonomics.
Stakeholders dialogues highlight safety,
health and training; internal measures
such as a packing robot support this. All
employees are provided with safety
clothing.
7. Compliance &
governance High Medium
Compliance and ethical conduct
prevent negative societal impacts such
as corruption or privacy violations.
Fines, legal costs and reputational
damage in case of non-compliance or
supplier malpractice.
Stronger trust from customers, banks
and suppliers and greater predictability
in the supply chain.
Stakeholders mention this less
explicitly, but incidents can quickly
make this topic material. The
management board of Alumexx has a
zero-tolerance attitude.
8. Innovation & product
development Medium High
More sustainable designs (lighter and
longer-lasting) reduce material and
environmental impact.
Technology or investment risks and
uncertain return on innovation
investments.
New products and business models
such as repair and refurbishment and
differentiation on safety and footprint.
Process innovations (less welding,
higher efficiency) and market
opportunities for circular solutions.
9. Stakeholder relations
& reputation Medium High
Co-creation with customers and
suppliers accelerates sustainability
impact across the value chain.
Loss of orders if transparency or
sustainability progress is insufficient
and reputational risks.
Preferred partner position in the supply
chain and joint reduction projects
(Scope 3).
Stakeholders request transparency,
safety and CO2 reduction; partnerships
are key to influencing Scope 3. Where
possible Alumexx is reducing its
footprint, keeping in mind the economic
efficiency.
10. Financial
performance & going
concern Medium Medium
Limited direct societal impact: effects
mainly occur through other themes but
remain relevant for investors and
financiers.
Rising energy and material costs,
demand fluctuations and financing
conditions linked to ESG.
Cost reductions through efficiency,
access to more favourable financing
and greater resilience to change.
A summarising theme capturing the
financial effects of multiple
sustainability topics. If and where
possible Alumexx will put effort in
reducing its footprint and improve
sustainability if it will create value both
non-financial and financially.
36
6. Corporate Governance
A. Outline corporate governance structure of Alumexx
6.1 Introduction
Alumexx N.V. is a public limited liability company incorporated under Dutch law. The
Company has a two-tier management structure with a Management Board and a Supervisory
Board. This means, among other things, that the Management Board executes management
and that the Supervisory Board supervises the Management Board as an independent body.
The Company sees it as its guiding principle to operate as a long-term partnership of the
various stakeholders involved and to create long-term value by achieving sustainable goals
combined with solid financial results. The interests of these stakeholders need to be well-
balanced, in conformity with requirements under Dutch law and the Dutch Corporate
Governance Code of December 20, 2022 (the "Code"). In its operations, the Company
focuses on good entrepreneurship, integrity, reliability and customer orientation, as well as
on proper supervision hereof.
6.2 Shares and anti-takeover measures
All shares in the Company are in registered form. The ordinary shares in Alumexx, registered
in the name of Euroclear Nederland, are recorded in the book-entry system and are listed on
the stock exchange of Euronext in Amsterdam. Euroclear Nederland maintains a register of
those entitled to these shares. Voting rights are vested in the beneficiaries. Delivery of these
ordinary shares takes place in accordance with the provisions of the Act on securities
transactions by giro (Wet giraal effectenverkeer). The Company also has unlisted A shares
and unlisted cumulative preference shares.
The Company supports “the one share one vote” principle; it has no anti-takeover or
control structures.
6.3 Management
Composition, appointment and dismissal
The Management Board consists of one or more members. The number of members is
determined by the Supervisory Board; the Board appoints one of the Board members as
chairman. In 2024 the Management Board of Alumexx N.V. was extended from one to two
members. The existing member was elected chairman and CEO and the new member was
appointed CFO.
A Management Board member is appointed by the General Meeting from a nomination
drawn up by the Supervisory Board. The General Meeting may appoint a Management Board
member if the nomination by the Supervisory Board is not timely made. Management Board
members are appointed each time for a maximum term of four years.
The General Meeting may suspend or dismiss Management Board members at any time. In
case the decision of the General Meeting to suspend or dismiss a Management Board
member deviates from the proposal of the Supervisory Board, it must be made by a majority
of at least two-thirds of the votes cast, representing more than 50% of the issued share
capital. A Management Board member may also be suspended by the Supervisory Board at
any time.
37
Assignment and remuneration
The Management Board’s assignment is to manage the Company, to develop a vision for
sustainable long-term value creation and to formulate an appropriate strategy to get there. In
doing so, the Management Board is supported by the Management Team. The Management
Board keeps the Supervisory Board informed of the latest state of affairs, consults with the
Supervisory Board on all important matters and submits major management decisions to the
Supervisory Board and/or the General Meeting for approval.
Further rules concerning the manner of meeting, decision-making and working methods are
laid down in the Company's Articles of Association and the Regulations of the Management
Board. Both specify, among other things, which decisions of the Management Board require
the prior approval of the Supervisory Board and/or the General Meeting. The Articles of
Association and the Regulations of the Management Board are published on the Alumexx
website.
The remuneration of each Management Board member and further terms of appointment is
determined by the Supervisory Board, within the remuneration policy as adopted by the
General Meeting.
6.4 Supervisory Board
Composition, appointment and dismissal
The Company has a Supervisory Board. Only natural persons can be members of the
Supervisory Board. The Supervisory Board consists of one or more members. Its number is
determined by the Board itself. In 2024, the Supervisory Board was extended from two to
three members.
The Supervisory Board has adopted a profile for its size and composition, taking into account
the nature and activities of the Company, the desired expertise, composition and size of the
Supervisory Board, as well as the desired diversity and independence of the Supervisory
Board members. This profile can be found on the Alumexx website. The Board complies with
the act on “In-growth quota and targets” (wet Ingroeiquotum en streefcijfers). This act is
discussed in more detail under section 6.5.
Supervisory Board members are appointed by the General Meeting for a term of up to four
years. The Supervisory Board itself nominates a candidate for an appointment, when doing
so it takes its profile into consideration. The General Meeting may appoint a Supervisory
Board member if the nomination by the Supervisory Board is not timely made. A Supervisory
Board member may be reappointed once for a period of four years, and thereafter for
another term of two years; this term may be extended one last time for a maximum of two
years. Reappointment after a period of eight years shall be substantiated in the report of the
Supervisory Board.
The General Meeting may suspend or dismiss Supervisory Board members at any time. In
case the decision of the General Meeting to suspend or dismiss a Supervisory Board
member deviate from the proposal of the Supervisory Board, the decision must be made by a
majority of at least two-thirds of the votes cast, representing more than 50% of the issued
share capital.
Assignment and remuneration
The assignment of the Supervisory Board is to supervise the Management Board policy and
the state of affairs of the Company and its affiliates. The Board’s role is to advise and assist
the Management Board. When fulfilling this role, the Board weighs the relevant interests of
38
the Company's stakeholders. In doing so, the Supervisory Board also considers relevant
social aspects of doing business and of sustainable long-term value creation. Further rules
on the manner of meeting and decision-making are set out in the Company's Articles of
Association and the Regulations of the Supervisory Board of Alumexx N.V. Both are posted
on the Alumexx website.
Committees are formed when the Supervisory Board consists of four or more members.
Since the Board has three members, no committees are formed.
The remuneration of the Supervisory Board is determined by the General Meeting. The
remuneration must be appropriate and should encourage adequate performance of the
supervisory function. No variable remuneration is granted to Supervisory Board members.
6.5 Diversity policy with respect to the composition of Management
Board and Supervisory Board
Under the Management and Supervision Act (wet Bestuur en Toezicht), there is a best-
efforts obligation to ensure that large companies target a composition percentage for their
management board of at least 30% women and at least 30% men, insofar as these seats are
occupied by natural persons. Since Alumexx does not qualify as large company, this best
effort obligation is not applicable. The two Management Board members are both male.
As of January 1, 2022, the act on “In-growth quota and targets” (wet Ingroeiquotum en
streefcijfers) came into effect. This act aims to promote a more balanced ratio of men and
women on management and supervisory boards. The act provides for a statutory in-growth
quota for supervisory boards of listed companies listed in the Netherlands to promote gender
diversity.
For supervisory boards, the act was incorporated in article 2: 142b of the Dutch Civil Code. It
states that as long as at least one-third of the members of a supervisory board are not men
and at least one-third of members are not women, the appointment of a person, which does
not contribute to a more balanced ratio of men and women on the supervisory board, shall
not take place. A composition target percentage is not required.
In 2024, the Company’s Supervisory Board was extended by a woman and now consists of
two male and one female member. Hence, the extended Supervisory Board of Alumexx is
composed in conformity with the act.
The in-growth targets for a more balanced composition of management boards only apply to
large public limited and large private limited companies. These companies need to report
annually to the SER according to a fixed format. However, this is not yet applicable to
Alumexx.
In 2024, Alumexx has introduced a Diversity & Inclusion policy for the group, concerning the
composition of the Management Board, Supervisory Board, sub-top management and the
other employees. The policy for the composition of the Management Board and Supervisory
Board was set by the Supervisory Board. The policy for the composition of sub-top
management and other employees was set by the Management Board, with the approval of
the Supervisory Board.
The Supervisory Board is composed in accordance with the act on “In-growth quota and
targets” as reflected in the D&I policy. Regarding the Management Board, the policy
39
acknowledges that diversity of its composition may not be achieved in the upcoming years.
The current number of two Board members fits the size of the Company. The term for the
male members expires respectively mid-2026 and mid-2028, so vacancies are not expected
on short notice.
A composition target percentage has not yet been set for sub-top management nor for other
employees. However, for sub-top management, the Company has set the minimum quota for
women at 20% and for men at 50%. Both quotas are met.
For other employees the Company uses the following principles as its starting point with
regard to hiring-, selection-, move on- and promotion processes:
- Quality and surplus value outweigh gender;
- In case of equal quality and surplus value, preference will be given to a female
candidate;
- Decisions are based on relevant and objective criteria, without discrimination.
The Alumexx’ workplace hosts a substantial diversity of nationalities and a substantial
percentage of female employees.
6.6 General Meeting
The annual General Meeting is held annually within six months of the end of the financial
year. Extraordinary General Meetings may be convened, if necessary, by the Supervisory
Board or the Management Board, or by one or more shareholders who jointly represent at
least 10% of the issued share capital.
The agenda for the General Meeting includes all items provided for in the Articles of
Association. In addition, subjects may be added by the Supervisory Board, the Management
Board, or shareholders who together represent at least 3% of the issued capital.
In addition to the authorities mentioned in sections 6.3 and 6.4, the General Meeting has the
following important authorities:
- adoption of the financial statements;
- result appropriation/determination of dividend;
- discharge of (the members of) the Management Board and the Supervisory Board;
- adoption, at least every four years, of the remuneration policy for the Management
Board by ¾ majority;
- approval of decisions of the Management Board regarding a significant change in the
identity or character of the Company;
- decisions to amend the Articles of Association or to dissolve the Company, provided
this is at the proposal of the Management Board with the approval of the Supervisory
Board;
- appointment of the Company's external auditor; and
- decision-making on any other proposals by the Supervisory Board or the
Management Board, such as on the designation of a body authorised to issue shares
and on the authorisation of the Management Board to have the company acquire its
own shares or depositary receipts for such shares.
The Management Board - or, where appropriate, the Supervisory Board - informs all
shareholders and other parties in the financial market equally and simultaneously about
matters that may affect the share price. If price-sensitive information is provided during a
General Meeting, this information is made public without delay.
40
B. Compliance with the Code
The Code is about the governance of listed companies: governance in relation to
management, to responsibility and control, to supervision and accountability.
The Code contains principles and best practice provisions that regulate the relationship
between the Management Board, the Supervisory Board and the General Meeting. The
principles and best practice provisions focus on fulfillment of responsibilities in relation to
sustainable long-term value creation, risk management, effective management and
supervision, remuneration and the relationship with the General Meeting and stakeholders.
Compliance with the Code is based on the "comply or explain" principle. Alumexx complies
with the Code to the best of its ability. The Company was a small business prior to the
acquisitions dated March 31, 2023, so certain systems and functions, such as an internal
audit function, were almost naturally not in place.
As from 2025 the Corporate Governance code introduced reporting on sustainability
following the introduction of CSRD reporting. Based on the Omnibus regulations Alumexx is
not in scope of CSRD. Alumexx started a project on CSRD-reporting. Following the Omnibus
regulations this project has been put on hold. Therefore, Alumexx does not comply with the
code in this respect.
According to Best Practice Provision 1.1.4, a board should report on its vision for sustainable
long-term value creation and on the strategy to achieve it. Alumexx does so in chapter 3 (The
path to sustainable long-term value creation). According to the second sentence of this
provision, a report must also be made on the objectives formulated in this regard, what
effects have been of the company's products, services and activities on people and the
environment, how the interests of stakeholders have been taken into account in this regard,
what actions have been taken in this context and the extent to which the objectives set have
been achieved. Alumexx reports about this in Section 3.5 of this annual report.
In 2024, the Company updated almost all of its policies and regulations, i.e.:
rules of procedure of the Management Board.
rules of procedure of the Supervisory Board.
insider trading rules.
code of conduct.
Alumexx policy on bilateral contacts with shareholders.
Alumexx stakeholder dialogue policy.
D&I policy.
memorandum about prescriptions for persons with managerial authority regarding
transactions in Alumexx securities.
Alumexx Stock Option Plan.
C. Corporate Governance Statement
The Company needs to prepare a statement about governance, as stated in Article 2a in
conjunction with Articles 3 to 3b of the “Decree on additional requirements for the content of
the Management Board Report” (Vaststellingsbesluit nadere voorschriften omtrent de inhoud
van het bestuursverslag) (the "Decree"). Reference is made below to where the information,
to be included in this Corporate Governance Statement, can be found. With this reference,
the information is deemed to be part of the statement and the Management Board Report.
41
information on compliance with the Code, as required by Article 3 of the Decree, is
provided above under B, entitled "Compliance with the Code."
information on the main features of the management and control system related to
the group's financial reporting process, as required by Article 3a(a) of the Decree, is
provided in Chapter 4 (Developments during the reporting year) and in Chapter 5
(Risk management).
Information on the functioning of the shareholders' meeting and its main powers and
the rights of shareholders and how they can be exercised, as required by Article 3a(b)
of the Decree, is provided in Section 6.6, entitled "General Meeting."
information on the composition and functioning of the Management Board, as
required by Article 3a(c) of the Decree, is provided in Chapter 4 under "Personal
Details" and in Section 6.3.
information on the composition and functioning of the Supervisory Board, as required
by Article 3a sub c of the Decree, is provided in Chapter 7 "Report of the Supervisory
Board" and in Section 6.4.
information on the diversity policy regarding the composition of the Management and
Supervisory Boards, as required by Article 3a(d) of the Decree, is provided in Section
6.5.
information regarding the inclusion of information as required by the Article 10
takeover directive Decree (Overnamerichtlijn), as required by Article 3b of the Decree,
can be found below under D.
D. Article 10 takeover directive Decree
The required information according to Article 1, paragraph 1 of the Article 10 takeover
directive Decree can be found in the following sections:
Art 1.1 sub a up to and including g and sub i: in Chapter 2 "Alumexx shares";
Art 1.1 sub h: "regulations on appointment and dismissal of members of the
management board and supervisory board": see above under Sections 6.3 and 6.4;
Article 1.1 sub j: "major agreements, to which the company is a party and which come
into existence, are amended or dissolved under the condition of a change of control
of the company after a public offer within the meaning of Article 5:70 or Article 5:74 of
the Financial supervision Act (Wet op het financieel toezicht) has been made, as well
as the consequences of those agreements, unless the agreements or consequences
are of such a nature that the company will be seriously harmed by the
communication."
Currently, the Company has not entered into any agreements, which include a change of
control clause, and the Company has no intention to enter into such agreements.
Article 1.1(k): "any agreement of the company with a manager or employee that
provides for a payment upon termination of employment as a result of a public offer
within the meaning of Article 5:70 or Article 5:74 of the Financial supervision Act."
There are no provisions in the agreements with the members of the Management Board,
whereby a benefit is granted in the event of termination of the assignment following a public
bid.
42
6. Statement of the Management Board
Introduction
The Management Board is responsible for establishing and maintaining adequate internal
risk management and control systems. During the financial year, the Management Board has
assessed the design and effectiveness of these systems, and the results have been
discussed with the Supervisory Board, and the external auditor.
The Management Board recognises the inherent limitations of internal risk management and
control systems. Whilst the Company continuously works towards improving its processes
and procedures, these systems cannot provide absolute certainty that all risks have been
identified or are effectively managed. The level of certainty that they provide is influenced by,
among other things, inherent limitations to risk management, business considerations such
as the Company's risk appetite, the complexity of the Company's operations, and the
dynamic nature of the business environment.
Certain risks remain outside the Company's direct control, as they depend on third parties or
external circumstances beyond the Company's influence.
The principal risks the Company faces, the Company's risk management framework and the
Company's risk appetite are described in section 5 of this Management Board Report.
Statement by the Management Board
The Code contains a “comply-or-explain” principle, offering the possibility to deviate from the
Code under the condition that deviations are explained. Below, the statement contains
elements to which the Company does comply (i iv), as well as elements that are explained
(v – vi).
Based on its assessment at balance sheet date and with reference to Best Practice Provision
1.4.3 of the 2025 Dutch Corporate Governance Code, the Management Board of Alumexx
N.V. confirms to the best of its knowledge:
(i) that, following the Company’s growth in recent years, appropriate systems,
processes and internal controls are still being established and embedded.
Especially with regard to financial risks, improvements have been made in 2025
and will continue to be implemented in the near future. The Management Board
Report provides sufficient insights into deficiencies in the effectiveness of the
internal risk management and control systems;
(ii) that the Management Board, considering the risk appetite and the complexity of
the Company, is not aware that the internal risk management and control systems
at balance sheet date do not provide sufficient comfort that the operational and
compliance risks identified in this Management Board Report are effectively
managed;
(iii) that, based on the current state of affairs, it is justified that the financial reporting
is prepared on a going concern basis; and
(iv) that the Management Board Report states the material risks, as referred to in best
practice provision 1.2.1, and the uncertainties, to the extent that they are relevant
to the expectation of the company’s continuity for a period of twelve months after
the preparation of the report.
43
Furthermore, given the aforementioned developments within internal control systems, the
Company does not comply with all statements in the Corporate Governance Code, and has
opted to explain:
(v) Best practice provisions 1.4.2 and 1.4.3 requires management to include a
substantiated declaration regarding the effectiveness of the internal risk
management and control systems. The Company has designed a comprehensive
system of internal control over financial reporting with the objective of providing
reasonable assurance in the future. Given the Company’s limited operational size
and complexity, and since the Company is currently in the process of
implementing and evaluating this system, the system is not yet considered
adequate to provide the desired level of (reasonable) assurance that the financial
reporting does not contain material inaccuracies; and
(vi) that control systems over sustainability reporting with the objective that the
reporting does not contain material inaccuracies, in order to provide limited
assurance have not yet been established. We note that the Company is currently
not within the scope of the Corporate Sustainability Reporting Directive (CSRD)
and is therefore not required to report in accordance with the European
Sustainability Reporting Standards (ESRS). Notwithstanding this, the Company
recognises the importance of sustainability-related matters and has, with the
support of external expertise, identified and assessed its principal
sustainability-related risks and opportunities. The company is considering the
implementation of reporting guidelines related to sustainability reporting, including
environmental, social and governance aspects.
Due to inherent limitations to risk management and control systems, the above does not
imply that these systems and procedures provide certainty as to the realisation of strategic,
operations, compliance and reporting objectives, nor that they can prevent all misstatements,
inaccuracies, fraud, operational issues, and non-compliance with laws and regulations.
Etten-Leur, April 28, 2026
Jeroen van den Heuvel, CEO
Henk L. Hakvoort, CFO
44
7. Report of the Supervisory Board
7.1 About the Supervisory Board
Details of the members of the Supervisory Board
BERRY A. DEN BEZEMER (MALE, 1960, DUTCH)
Chairman
Profession: CEO manufacturing company in recycling industry
Relevant additional positions: Chairman of the Board Felix Una B.V.; Supervisory Board
member Plastiform B.V.; Chairman of the Supervisory Board Den Bezemer Group B.V.
First appointment: June 15, 2021
Reappointment: July 10, 2025
Term of appointment: until the end of the regular General Meeting in 2029
Shareholdings in the Company: none
ERWIN VRIELINK (MALE, 1973, DUTCH)
Member
Profession: Self-employed Finance Professional
Relevant additional positions: chairman of the Supervisory Board of housing association De
Eenvoud
First appointment: June 21, 2018
Reappointment: June 17, 2022
Term of appointment: until the end of the regular General Meeting in 2026
Mr. Vrielink is available for reappointment for a last term of two years. The Supervisory Board
supports this reappointment given the knowledge, expertise and experience of Mr. Vrielink,
specifically regarding risk management, small and medium-sized listed companies and IFRS.
Shareholdings in the Company: none
VANESSA A.I. VAN LIER (FEMALE, 1980, DUTCH)
Member
Profession: Customer Coordinator large enterprises at the Dutch Tax Authorities
Relevant additional positions: Members' Council of Rabobank West Brabant Noord
First appointment: June 25, 2024
Term of appointment: until the end of the regular General Meeting in 2028
Shareholdings in the Company: none
Composition of the Supervisory Board
The composition of the Supervisory Board meets the profile published on the Governance
webpage of Alumexx. The composition is as such that the members of the Supervisory
Board can act independently and critically of one another, the Management Board and any
particular interests. The rotation schedule of the Supervisory Board is also published on the
Governance webpage.
The Supervisory Board set its size at three members.
45
In view of the current size of the Company and the Supervisory Board, the Supervisory
Board has not established an audit committee, remuneration committee nor a selection and
appointment committee. The Supervisory Board as a whole exercises the tasks of these
committees.
The composition of the Supervisory Board meets current Dutch gender diversity
requirements.
The focus areas of Mr. Den Bezemer are General Affairs, Strategy, Production and Logistics.
Those of Mr. Vrielink are Finance, Risk Management and ICT. Mrs. Van Lier’s supervision
areas are: Corporate Governance, Legal and HR.
The Supervisory Board believes that the current composition forms a good balance between
required knowledge, various skills and experience; it enables the Supervisory Board to
adequately fulfil its statutory duty of supervising and giving advice to the Management Board.
In the Supervisory Board's view, the Supervisory Board is composed according to the
requirements of independence, as described in best practice provisions 2.1.7 to 2.1.9 of the
Dutch Corporate Governance Code.
7.2 Summary of supervisory activities performed in the financial
year 2025
Financial statements
KPMG audited the financial statements and issued an unqualified auditor's report which is
included in the annual report in section Other Information. The Management Board, the
Supervisory Board and KPMG held various meetings to discuss the progress and findings of
the audit. The Supervisory Board discussed the auditor’s report with the Management Board
and the auditor, covering topics such as the Company’s risk management and control
systems, material reporting considerations and material risks and uncertainties. No further
specifics were raised in a subsequent meeting with the auditor, which was not attended by
the Management Board.
The Supervisory Board is regularly informed about the Company’s operations through
meetings and financial reports with explanations from the Management Board. In addition,
the Supervisory Board had regularly meetings with the Management Team and other
employees to get a good understanding of the progress of the integration of the prior years’
acquisitions, the mutual cooperation within the operating companies and the developments in
the market.
Based on the reports and these meetings, the Supervisory Board is confident that the annual
report 2025 provides a solid basis for the Supervisory Board's accountability for its
supervision of the Management Board’s management of the Company.
The Supervisory Board therefore advises the annual General Meeting to adopt the financial
statements 2025.
46
Dividend
The Supervisory Board agrees with the proposal of the Management Board not to pay a
dividend and to deduct the net loss from other reserves.
Strategy
Alumexx has significantly grown in the last years, mainly as a result of various acquisitions.
The Company’s turnover rose above EUR 40 million in 2025 despite difficult market
circumstances. In 2025, Alumexx hired an external consultant and acquired useful
recommendations to accelerate the integration process and the level of digitalisation.
Innovation remained a key focus, with new products launched across the DIY/BasiQ,
Professional and Industrial segments. Alongside improvements that enhance efficiency and
safety in the use of climbing materials.
On February 1, 2025 Alumexx acquired a majority stake in the operations of
DeSteigerConcurrent. This acquisition further strengthened Alumexx’ position in online sales
and complements its existing distribution channels.
To accelerate its growth Alumexx had a successful placement of a EUR 4.75 million loan
agreement with warrants by way of private placement in the second half of 2025. The
proceeds will be used, among other things, for expanding exports, further robotisation and
production optimisation.
These initiatives support Alumexx’ strategy of sustainable growth, operational excellence and
continued innovation, while strengthening its financial position and international market
presence. Therefore, the Supervisory Board is confident about the Company's strategic
choices and its ability to achieve sustainable growth. The Supervisory Board appreciates the
leadership dedication of the Company’s management.
Sustainability as part of long-term strategy
During 2025, sustainability remained a topic on the agenda of the Supervisory Board. The
Board continued to monitor the Company’s environmental, social and governance (ESG)
strategy, progress on sustainability objectives, and the integration of sustainability
considerations into long-term value creation.
In 2025, the Supervisory Board continued to oversee the Company’s sustainability strategy
and ESG performance as part of its focus on long-term value creation.
Following the amendments to the Corporate Sustainability Reporting Directive (CSRD) under
the Omnibus proposal, the Company is no longer subject to mandatory CSRD reporting
requirements. The Supervisory Board has reviewed these developments and their
implications.
Although the formal reporting obligation no longer applies, the Company remains committed
to responsible and sustainable business practices. Sustainability continues to be integrated
into the Company’s strategy, risk management and decision-making processes. The
Supervisory Board will maintain its oversight of sustainability-related risks and opportunities
and supports continued transparency towards stakeholders on material ESG topics.
47
Human Resources
In 2025, the Company introduced a structured job classification system. The Supervisory
Board was informed of and discussed the objectives and implementation of this initiative with
the Management Board.
The introduction of the job classification system provides a clear and transparent structure for
roles, responsibilities and reporting lines across the organisation. It enhances internal
consistency in job grading, supports fair and market-aligned remuneration practices, and
contributes to improved talent management, career development and succession planning.
The Supervisory Board considers the implementation of the job classification system an
important step in further professionalising the organisation and strengthening its human
capital management. The Board will continue to oversee its effective application and
alignment with the Company’s strategy and long-term value creation objectives.
In 2024, Alumexx has introduced a Diversity and Inclusion (D&I) policy for the group,
concerning the composition of the Management Board, Supervisory Board, sub-top
management and other employees. The Supervisory Board is composed in accordance with
the act on “In-growth quota and targets” as reflected in the D&I policy.
The Supervisory Board believes that a balanced and diverse composition of the boards and
the wider organisation contribute to better decision-making, innovation and sustainable long-
term value creation. The Board will continue to monitor compliance with the D&I policy.
Risk Management
The Supervisory Board oversees the risk management policy and related procedures at
Alumexx. In doing so, it ensures that risks are identified, assessed and mitigated in a
structured and consistent manner, taking into account Alumexx’ risk appetite.
In 2025, the Supervisory Board paid specific attention to the developed Risk and Control
Matrix and reviewed and discussed the Matrix during the year extensively with the
Management Board. The Supervisory Board gave particular consideration to the balance
between soft controls and hard controls. The Matrix forms the foundation for the Statement
on Risk Management and Control (VOR’) which was also reviewed by the Supervisory
Board. The Supervisory Board concurs with the view of the Management Board on risk
appetite and corresponding risk assessment.
The Supervisory Board noted continued progress in embedding risk awareness and
accountability within its operating companies, with increasing involvement of the
Management Board. The Supervisory Board emphasises and monitors further improvements
in internal controls in 2026, specifically on planned control improvements regarding inventory
monitoring, purchase and cash disbursements.
In 2025 and prior years, Alumexx did not have a separate Internal Audit function. The
Supervisory Board reassessed this position and concluded that, given the Company’s current
size and limited complexity as the activities of Alumexx are mainly concentrated in The
Netherlands, the establishment of a dedicated Internal Audit department is not deemed
necessary at this stage. Alternative safeguards are in place, including continuous access to
financial and operational systems, a clear reporting structure and an internal Risk and
Control Matrix designed to monitor and mitigate key risks.
48
Financing
To further accelerate the Company’s growth strategy, Alumexx announced on 25 September
2025 the successful placement of a EUR 4.75 million loan agreement with warrants. The
Supervisory Board was closely involved in the preparation and approval of this transaction
and has monitored its execution. In accordance with good governance, one member of the
Supervisory Board, Mr. Vrielink, has acted as a delegate in the process of the loan issue to
avoid potential conflict of interest on the part of the Management Board as both Management
Board members participated in this loan.
The proceeds of the loan issue with warrants attached are intended to strengthen the
Company’s financial position and support its strategic priorities.
The Supervisory Board supports this balanced financing approach, which aligns with the
Company’s long-term growth strategy and reinforces its financial resilience.
Meetings and attendance
During the year, the Supervisory Board held six regular meetings with the Management
Board. In addition, several meetings were held to discuss the annual report 2024, the half-
year report 2025, the progress of the audit 2025, the execution of the strategy, the loan issue
with warrants attached , the progress on the Statement on Risk Management (VOR) and the
implementation of the job classification system. All Supervisory Board members were
present at the regular meetings, except for the regular meeting in December when Mr.
Vrielink was absent. Some of the regular meetings were prepared by the Supervisory Board
members in advance. All members attended the regular meetings in person. At the other
meetings at least one of the members was present. Besides its meetings, the Supervisory
Board had regular informal contact with the Management Board members. The General
Meeting was held on 10 July 2025.
Shareholders dialogue
The Supervisory Board recognises the importance of maintaining an open and constructive
dialogue with the Company’s shareholders. Throughout 2025, the Company actively
engaged with shareholders and other investors to discuss the Company’s strategy, financial
performance, governance, and sustainability matters.
The Supervisory Board, together with the Management Board, carefully considered the
feedback received during these interactions. Where appropriate, this feedback was taken
into account in the ongoing evaluation of the Company’s strategic direction, risk profile,
remuneration framework, and governance practices.
The Supervisory Board values the insights and perspectives shared by shareholders and
considers transparent communication and mutual understanding essential to fostering long-
term relationships and supporting sustainable value creation. The Supervisory Board will
continue to encourage and oversee meaningful engagement with shareholders in line with
applicable laws, regulations and best practice governance standards.
Evaluation
One of the principles of the Dutch Corporate Governance Code is that supervisory boards
should evaluate themselves on their own performance. In 2025, the Supervisory Board held
a separate meeting in which it evaluated its performance in the year 2024. In the same
meeting the performance of the Management Board was evaluated. In the Supervisory
Board's view, the Management Board’s performance was strong and effective in 2025.
49
Renumeration policy
In 2024, the General Meeting adopted the Company’s updated Remuneration Policy. The
policy is designed to support the Company’s long-term strategy, promote sustainable value
creation, and align the interests of the Management Board with those of the Company and its
stakeholders. For the current remuneration of the Management Board and the Supervisory
Board, the Supervisory Board refers to the remuneration policy 2024 as published on the
Governance webpage of Alumexx.
The Remuneration Policy was adopted for a maximum term of four years. In accordance with
applicable legislation and governance requirements, the policy will be submitted to the
General Meeting for re-adoption no later than 2028.
In 2025, the Supervisory Board reviewed the implementation and effectiveness of the
Remuneration Policy. Based on this review, the Supervisory Board concluded that the policy
continues to function as intended and remains appropriate considering the Company’s
strategic objectives, market practice, and regulatory requirements.
Accordingly, there was no reason to propose amendments to the Remuneration Policy in
2025. The Supervisory Board will continue to periodically assess the policy to ensure it
remains aligned with the Company’s strategy, performance and governance standards.
Appreciation
The Supervisory Board would like to express its sincere appreciation to the members of the
Management Board for their leadership, dedication and commitment throughout 2025. The
Board also extends its gratitude to all employees for their continued hard work,
professionalism and resilience in a dynamic and evolving environment.
In addition, the Supervisory Board thanks the Company’s shareholders, customers, business
partners and other stakeholders for their ongoing trust and constructive engagement. Their
continued support is highly valued and contributes to the Company’s long-term success.
The Supervisory Board looks forward to continuing this collaboration in the years ahead.
Etten-Leur, April 28, 2026
Berry den Bezemer, chairman of the Supervisory Board
Erwin Vrielink, member of the Supervisory Board
Vanessa van Lier, member of the Supervisory Board
50
7.3 Remuneration report
This report should be considered a report within the meaning of Article 2:135b of the Dutch
Civil Code and principle 3.4 of the Dutch Corporate Governance Code. It explains the
implementation of the remuneration policy for the Management Board and Supervisory
Board.
The structure of this report is as follows:
A. Management Board remuneration report for 2025
B. Supervisory Board remuneration report for 2025
C. Advisory vote General Meeting cast on July 10, 2025
A. Management Board remuneration report for 2025
The Management Board consists of two people:
1) Mr. Jeroen van de Heuvel, chairman of the Management Board and CEO.
2) Mr. Henk Hakvoort, member of the Management Board and CFO.
The Management Board’s terms of employment are set out in the remuneration policy of
June 25, 2024.
The Management Board members are appointed on the basis of an assignment agreement.
The total amount of remuneration is in line with the remuneration policy to attract or retain
expert individuals, while they should be willing to accept the exposure of a position at a listed
fund for a moderate remuneration.
For variable remuneration, targets are set that are linked to long-term performance.
Reward package
The remuneration package of the members of the Management Board consists of the
following three elements:
a. Fixed annual remuneration
b. Variable remuneration
c. Secondary employment conditions and other arrangements
a. Fixed annual remuneration
In the spring of 2023, the Supervisory Board conducted a benchmark study on the
remuneration of management board chairmen of twelve stock exchange funds listed on the
local market of Euronext Amsterdam. The study also considered the turnovers, balance
sheet totals and numbers of employees of these stock exchange funds. The remuneration for
the Alumexx CEO is set at a lower amount than the average of these twelve funds. The
starting point for the CFO's remuneration was taken from, among others, the EY report
Executive Remuneration in the Netherlands 2023 for Dutch listed funds.
The fixed agreed annual remuneration of the Management Board is composed as follows.
(in EUR x 1,000 unless shown otherwise)
2025
2024
Chairman of the Management Board
CEO
300
300
Member of the Management Board
CFO
225
225
51
b. Variable remuneration (LTI)
The Alumexx Share Option Plan (ASOP), approved by the General Meeting on June 25,
2024, sets out the design and operation of the Option Plan. This is considered to be a long-
term variable remuneration component. Short-term variable rewards such as bonuses have
not been granted and are therefore not applicable.
Under the ASOP, a total maximum of 10% of the outstanding share capital per June 25,
2024, i.e. the number of ordinary shares plus the number of A shares, can be granted to
employees of Alumexx and its subsidiaries, in option rights for a period of three years. Of that
10%, a maximum of 35% can be granted to the members of the Management Board, of
which a maximum of 20% for the CEO and a maximum of 15% for the other members of the
Management Board.
Determine maximum number of options to be issued
Number of shares outstanding as per June 25, 2024
14,844,551
100%
Maximum spendable options (= total pool)
1,484,455
10%
Option granted to the Management Board
Awarded to CEO 2024
90,000
Awarded to CEO 2025
54,000
Total
144,000
10%
Awarded to CFO 2024
70,000
Awarded to CFO 2025
42,000
Total
112,000
8%
With regard to members of the Management Board, the number of options and the applicable
conditions are determined by the Supervisory Board. The conditions concern each individual
Management Board member and are both financial and non-financial.
The variable remuneration policy for the Management Board should encourage sustainable
long-term value creation. Therefore, to implement its award policy, the Supervisory Board will
not grant option rights to the Management Board all at once but will spread them over three
years over three portions to encourage the long-term benefits of such remuneration.
Furthermore, the variable remuneration, at the grant date, will not exceed 100% of the fixed
management remuneration of the Management Board member concerned.
Only when the conditions are met, the associated option rights are actually granted. To retain
the options, the Management Board member must continue to work for Alumexx for three
years after the grant date. On the expiration of three years, the Management Board member
will have a further two years to exercise the options. There will be a minimum of two periods
during which options can be exercised per calendar year. The Company intends to issue new
shares if options are exercised.
Some stock exchange funds have a form of variable remuneration, which constitute a "fixed
component" after the achievement of performance criteria. That is not applicable for
Alumexx. The reason is that the development of the share price remains an uncertain factor
and bear the risk of over-payment when options become exercisable.
Condition and granting 2025
The conditions set by the Supervisory Board for financial year 2025 contain qualitative and
quantitative objectives. The quantitative objectives relate to both financial conditions and
non-financial conditions for each Management Board member individually.
52
Specific applicable conditions for each individual Management Board member for the
financial year 2025:
Objective 1: achieving the Rabobank banking covenants.
Objectives 2 and 3: an annual plan and budget approved by the Supervisory Board,
containing sufficiently challenging KPIs for revenue and EBITDA growth. At the end of the
financial year, it will be determined whether these KPIs have been achieved.
Objective 4 (CEO): by the end of 2025, implement a job classification framework for all
companies within the Alumexx Group, based on the integrated job evaluation system as
defined in the Collective Labour Agreement for the Metal and Engineering sector.
Objective 5 (CFO): obtaining an unqualified audit opinion. An unqualified opinion is defined
as any audit opinion other than a qualified opinion, a disclaimer of opinion, or an adverse
opinion.
The maximum number of options to be granted for the year 2025 were 90,000 for the CEO
and 70,000 for the CFO.
Based on the achievements of the goals the following number of options have been granted
over the year 2025:
Objectives ASOP 2025
Weigthing
CEO
Achieved
Weigthing
CFO
Achieved
1. Achieving banking covenants
20%
Yes
20%
Yes
2 Revenue
20%
No
20%
No
3. EBITDA
20%
No
20%
No
4. Job classification framework
40%
Yes
-
-
5. Audit opinion
-
-
40%
Yes
100%
60%
100%
60%
Number of options granted
54,000
42,000
Option value x EUR 1
0.48
0.48
Total value of the package x EUR 1,000
26
20
Cost allocated to 2025 x EUR 1,000
2
2
Cost allocated to 2025 for grants from 2024 x
EUR 1,000
15 12
Total cost allocated to 2025 x EUR 1,000
17
14
In 2025, 96,000 options were granted to the Management Board (2024:160,000 options).
The options were granted at an exercise price of EUR 1.44 (2024: EUR 1.25). No options
were exercised by the Management Board in the year 2025 (2024: nil).
c. Secondary employment conditions and other schemes
Management Board members receive an annual expense allowance. Alumexx has taken out
liability insurance for members of the Management Board. There is no reimbursement to
Management Board members for health or accident insurance payments.
Management Board members do not receive pension contributions. No loans, guarantees or
53
similar benefits are provided to members of the Management Board.
The fixed expense allowances granted in 2025 on an annual basis are:
Fixed expense allowance
x EUR 1,000
2025 2024
Jeroen van den Heuvel
CEO
60
60
Henk Hakvoort
CFO
45
45
Remuneration components
Art 2:135b subsection 2 of the Dutch Civil Code requires that the remuneration report shall
address at least the remuneration components of each Management Board member, as
shown in the table below.
(in 2025, in EUR x 1,000 unless shown otherwise)
Name
Fixed annual
remuneration
Fixed expense
allowance
Variable
remuneration
Total
compensation
Ratio
fixed/variable
Jeroen van
den Heuvel
300 60 17 377 -95% / 5%
Henk
Hakvoort
225 45 14 284 -95% / 5%
The remuneration of the Management Board was charged to Alumexx N.V.
There have been no claw backs of remuneration payments in 2025.
The table hereunder addresses the annual change in remuneration over the last five financial
years.
(in EUR x 1,000 unless shown otherwise)
2025 2024 2023 2022 2021
Remuneration Management Board
Remuneration CEO
377
364
300
100
60
Remuneration CFO
284
138
-
-
-
Development of operating profit
Operating profit before depreciation and
amortisation
4,300
5,800
4,600
300
500
Average remuneration on
full-time basis
Remuneration Management Board 315 315 300 100 60
Remuneration employees 67 65 55 57 59
Average number of employees (FTE)
71
70
56
2
1
Pay-out ratio to Management Board
4.7
4.8
5.5
1.8
1
Pay-out ratio to CEO 5.4 5.5 5.5 1.8 1
54
Salary payments of employees have been charged to the relevant subsidiaries. The pay-out
ratio is defined as the total payments to the Management Board respectively CEO divided by
the average salary of the employees.
B. Supervisory Board remuneration report for 2025
The members of the Supervisory Board received remuneration in the 2025 financial year in
accordance with the remuneration policy. The Company's financial scope was one of the
considerations when the amount was determined. The amount is considered to be moderate.
In the spring of 2023, the Supervisory Board conducted a benchmark study of the
remuneration of chairmen and members of the supervisory boards of twelve companies,
listed on the local market of Euronext Amsterdam. The study also took into account the
turnovers, balance sheet totals and numbers of employees of these funds. The Alumexx
Supervisory Board’s remuneration is set at lower amounts than the average of these 12
funds.
The composition in 2025 was as follows:
- Mr. Berry den Bezemer (Chairman) 1 January - 31 December 2025.
- Mr. Erwin Vrielink (member), 1 January - 31 December 2025.
- Mrs. Vanessa van Lier (member), 1 January - 31 December 2025.
Given the current size of the Company and the Supervisory Board, the Supervisory Board
has not set up an audit committee, remuneration committee and selection and appointment
committee. The Supervisory Board as a whole exercises the duties of the committees.
The Company has taken out Directors and Officers liability insurance for Supervisory Board
members. In addition, business expenses are reimbursed and business travel expenses at
29 Eurocents per kilometer.
On June 25, 2024, the General Meeting set the remuneration of the Chairman and members
of the Supervisory Board at respectively EUR 24 thousand and EUR 20 thousand per year.
For the financial years 2024 and 2025, the following remuneration was paid to the members
of the Supervisory Board on an annual basis:
(in EUR x 1,000 unless shown otherwise)
2025
2024
Berry den Bezemer
Chairman
24
24
Erwin Vrielink Member 20 20
Vanessa van Lier
Member
20
20
Vanessa van Lier's remuneration 2024 includes an allowance for the training period before
her appointment of EUR 10 thousand.
55
New remuneration policy adopted by the General Meeting on June 25, 2024
The remuneration policy aims to attract expert supervisory board members. Alumexx wishes
to attract Supervisory Board members who can handle the challenges and opportunities
Alumexx has to offer. Remuneration is reviewed periodically and at least once every four
years for market conformity and adjusted if deemed necessary. As a starting point, the same
reference group (benchmark) is used for determining the remuneration for the Management
Board.
C. Advisory vote General Meeting, cast on July 10, 2025
The remuneration report 2024 was submitted to the General Meeting on July 10,2025
following the provisions of section 2:135b of the Dutch Civil Code to propose to cast a
positive advisory vote. The General Meeting approved the remuneration report by a majority
of votes.
No questions were raised or further comments were made at the meeting, so the meeting did
not provide any indications that needed to be taken into account in the remuneration report
for the 2025 financial year.
56
Alumexx N.V. Annual Report
57
Consolidated statement of profit or loss and
comprehensive income for the year
ended 31 December
2025
2025
2024
EUR 1,000
EUR 1,000
Revenue
22
40.132
39.149
Cost of materials and outsourced work
-19.923
-18.783
Inventory movements of intermediates
and finished goods
579
368
-19.344
-18.415
Added Value
20.788
20.734
Employee benefit cost
24
-6.821
-6.332
Insourced direct staff
-3.675
-3.163
Amortisation
9
-1.095
-1.088
Depreciation PPE & RoU assets
8/29
-2.372
-2.105
Other expenses
23
-5.998
-5.464
Operating profit
827
2.582
Finance income
479
427
Finance costs
-1.874
-2.093
Net finance costs
25
-1.395
-1.666
Result before tax
-568 916
Income tax expense
26
-126
-274
Result for the period
-694 642
The notes are an integral part of these consolidated financial statements
58
2025
2024
EUR 1,000
EUR 1,000
Other comprehensive income
Items that will never be
reclassified to profit or loss
Not applicable
-
-
-
-
Items that are or may be
reclassified to profit or loss
Cost of hedging reserve changes in fair
value 11 44 -19
44
-19
Other comprehensive income
(loss) for the period, net of tax
44 -19
Total comprehensive income
(loss) for the period
-650 623
The notes are an integral part of these consolidated financial statements
59
2025
2024
EUR 1,000
EUR 1,000
Result attributable to:
Owners of the Company
-678
642
Non-controlling interests
-16
-
-694
642
Total comprehensive income (loss) attributable to:
Owners of the Company
-634
623
Non-controlling interests
-16
-
-650
623
Earnings per share
Basic earnings per share (EUR 1)
27
-0,05
0,04
Diluted earnings per share (EUR 1)
27
-0,05
0,04
The notes are an integral part of these consolidated financial statements
60
Consolidated statement of financial position as at
31 December 2025
(Before profit appropriation)
31 December
2025
31 December
2024
EUR 1,000
EUR 1,000
Assets
Intangible assets and goodwill
9
13.776
14.601
Property, plant and equipment
8
1.545
1.865
Right of Use assets
29
4.082
5.317
Deferred tax assets
26
-
-
Non-current assets
19.403
21.783
Inventories
12
10.831
12.069
Trade and other receivables
10
2.631
3.074
Current tax assets
13
-
Cash and cash equivalents
13
2.075
125
Current assets
15.550
15.268
Total assets
34.953 37.051
The notes are an integral part of these consolidated financial statements
61
31 December
2025
31 December
2024
EUR 1,000
EUR 1,000
Equity
Share capital
1.484
1.484
Share premium
20.435
20.435
Hedging reserve
11
-78
-122
Warrants
628
-
Retained earnings
-17.491
-16.897
Equity attributable to owners of the
Company
14
4.978 4.900
Non-controlling interest
30
-15
-
Total equity
4.963 4.900
Liabilities
Loans and borrowings
16
19.084
17.842
Lease liabilities
16
2.502
4.241
Provisions
20
173
173
Deferred tax liabilities
26
936
1.185
Non-current liabilities
22.695 23.441
Bank overdraft
16
-
40
Current tax liabilities
-
337
Loans and borrowings
16
2.182
2.902
Lease liabilities
16
1.759
1.232
Trade and other payables
19
3.354
4.199
Current liabilities
7.295
8.710
Total liabilities
29.990
32.151
Total equity and liabilities
34.953
37.051
The notes are an integral part of these consolidated financial statements
62
Consolidated statement of changes in equity for the year
ended 31 December 2025
Share
capital
Share
premium
Hedging
reserve
Warrants
Retained
earnings
Total
NCI
Total
equity
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
Balance at 1 January 2025
1.484
20.435
-122
-
-16.897
4.900
-
4.900
Total comprehensive income
(loss)
Result for the period
-
-
-
-
-678
-678
-16
-694
Other comprehensive income
11
-
-
44
-
-
44
-
44
Total comprehensive income for the
period
-
-
44
-
-678
-634
-16
-650
Transactions with owners of the
Company
Share based payments
-
-
-
-
80
80
-
80
Issue of loan with warrants
17
-
-
-
628
-
628
-
628
Acquisition of subsidiary with NCI
-
-
-
-
-
-
1
1
Other movements
-
-
-
-
4
4
-
4
Total transactions with owners of
the Company
-
-
-
628
84
712
1
713
Balance at 31 December 2025
1.484
20.435
-78
628
-17.491
4.978
-15
4.963
The notes are an integral part of these consolidated financial statements
63
Share
capital
Share
premium
Hedging
reserve
Retained
earnings
Total
EUR 1,000
EUR 1,000
EUR 1,000
EUR 1,000
EUR 1,000
Balance at 1 January 2024
1.484
20.435
-103
-17.577
4.239
Total comprehensive income
Profit for the period
-
-
-
642
642
Other comprehensive income
11
-
-
-19
-
-19
Total comprehensive income for
the period
- - -19 642 623
Transactions with owners of the
Company
Share based payments
-
-
-
17
17
Other movements
-
-
-
21
21
Total transactions with owners of
the Company
- -
- 38 38
Balance at 31 December 2024
1.484
20.435
-122
-16.897
4.900
The notes are an integral part of these consolidated financial statements
64
Consolidated statement of cash flows for the year ended
31 December 2025
2025
2024
EUR 1,000
EUR 1,000
Cash flows from operating activities
Result for the period
-694
642
Adjustments for:
Depreciation
8
2.372
2.105
Amortisation
9
1.095
1.088
Net finance costs
25
1.395
1.666
Gain on sale of property, plant and equipment
-4
-
Equity-settled share-based payment transactions
18
80
17
Tax expense
26
126
274
Trade receivables written off
43
81
Provision for bad and doubtful receivables
20
10
5.127
5.241
Changes in:
Inventories
12
1.286
673
Trade and other receivables
10
443
32
Trade and other payables
19
-1.246
675
Provisions
20
-
-
Cash generated from operating activities
4.916
7.263
Interest paid
-1.199
-1.414
Income taxes paid
26
-725
-872
Net cash from operating activities
2.992
4.977
Cash flows from investing activities
Proceeds from sale of property, plant and equipment
15
47
Acquisition of subsidiary, net of cash acquired
7
96
-
Acquisition of property, plant and equipment
8
-240
-509
Net cash from (used in) investing activities
-129
-462
65
2025
2024
EUR 1,000
EUR 1,000
Cash flows from financing activities
Proceeds from loans and new borrowings
16
4.825
362
Repayment of borrowings
16
-3.668
-2.696
Payment of contingent consideration
-255
-510
Payment of lease liabilities
16
-1.775
-1.439
Net cash from (used in) financing activities
-873
-4.283
Net increase/decrease in cash and cash equivalents
1.990
232
Cash and cash equivalents at 1 January*
85
-147
Cash and cash equivalents at 31 December*
13
2.075
85
* Cash and cash equivalents includes bank overdrafts that are repayable on demand and form an integral part of
the Group’s cash management.
The notes are an integral part of these consolidated financial statements
66
Notes to the consolidated financial statements for the
year ended 31 December 2025
1 General
(a) Reporting entity and relationship with parent company (companies)
Alumexx N.V. (the ‘Company’) is a public limited liability company domiciled in the Netherlands.
The Company was incorporated in the Netherlands. The Company’s registered office is at
Leerlooierstraat 30 4871 EN Etten-Leur. The Company was founded in 1991 and is registered
in the Trade Register at the Chamber of Commerce under number 34110628.
These consolidated financial statements comprise the Company and its subsidiaries
(collectively the ‘Group’ and individually ‘Group companies’). The Company is a holding
company. The main activities of the group of which the Company is the parent are related to
manufacturing and selling of climbing materials. The activities of the Company and the Group
are carried out both inland and abroad, with the countries of the European Union being the
primary sales market.
(b) Financial reporting period
These financial statements cover the year 2025, which ended at the balance sheet date of 31
December 2025.
(c) Going concern
The financial statements of the Company have been prepared on the basis of the going
concern assumption taking into consideration the following:
Working capital is positive
Cash and cash equivalents are positive
The operating cash flow is positive
Solvency is within the capital restrictions set by the Management Board. For further
details, reference is made to note 15.
The overdraft amounting to EUR 2.000 is not used as per 31 December 2025
Covenants in connection with secured bank loans are met as per 31 December 2025.
Based on current forecasts it is expected that there will not be a breach of covenants
for the next 12 months. For further details, reference is made to note 16 and 17 of these
financial statements.
During 2025 the Company was not able to meet the covenants due to head wind with respect
to sales and higher operating expenses compared to expectations. As a result, the Company
reached an agreement with Rabobank to adjust the repayment schedule and the covenants.
The Company reviewed the budget until the second quarter of 2027 based on its current
business and strategy. The Company’s ability to continue as a going concern is contingent
upon its ability to execute the successful roll out of its business strategy and to remain flexible
in order to mitigate unforeseen circumstances that might impact the profitability of the
Company. To remain flexible in order to mitigate unforeseen circumstances that may impact
the profitability and liquidity of the Company, there are several solutions which the Company
67
can execute. Cost levels can be reduced because of the flexible workforces. Furthermore,
working capital can be improved by reducing inventory levels.
2 Basis of preparation
(a) Statement of compliance
The consolidated financial statements of the Company are part of the statutory financial
statements of the Company. These consolidated financial statements have been prepared in
accordance with IFRS Accounting Standards as endorsed by the European Union (EU-IFRS)
and with Section 2:362(9) of the Dutch Civil Code.
The changes to material accounting policies are described in Note 2(e).
The consolidated financial statements were authorised for issue by the Management Board on
April 28, 2026.
(b) Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except
for the following items, which are measured on an alternative basis on each reporting date:
derivative financial instruments are measured at fair value;
contingent consideration assumed in a business combination at fair value.
(c) Functional and presentation currency
These consolidated financial statements are presented in euro (referred to as: EUR), which is
the Company’s functional currency. All amounts have been rounded to the nearest thousand,
unless otherwise indicated.
(d) Use of judgements and estimates
In preparing these consolidated financial statements, management has made judgements and
estimates about the future, that affect the application of the Group's accounting policies and
the reported amounts of assets, liabilities, income and expenses. Actual results may differ from
these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis and are consistent
with the Group's risk management where appropriate. Revisions to estimates are recognised
prospectively.
Judgements
Information about judgements made in applying accounting policies that have the most
significant effect on the amounts recognised in the consolidated financial statements is
included in the following notes:
Note 16: contingent considerations: the level of future EBITDA to achieve certain thresholds
used as basis for calculating the earn-out liabilities;
Note 20: provisions: the determination of the expenses related to guarantee expenses; and
Note 29: lease term: whether the Group is reasonably certain to exercise extension options.
Notes are presented, to the extent practicable, in a systematic order and are cross-referred
to/from items in the primary statements. In determining a systematic manner of presentation,
68
an entity considers the effect on the understandability and comparability of the financial
statements. The Group has applied judgement in presenting related information together in a
manner that it considers to be most relevant to an understanding of its financial performance
and financial position.
Assumptions and estimation uncertainties
Information about assumptions and estimation uncertainties that have a significant risk of
resulting in a material adjustment to the carrying amounts of assets and liabilities within the
year ending 31 December 2025 is included in the following notes:
Note 9: impairment test goodwill: key assumptions underlying recoverable amounts;
Notes 20: recognition and measurement of provisions and contingencies: key assumptions
about the likelihood and magnitude of an outflow of resources;
Note 10: measurement of ECL allowance for trade receivables: key assumptions in
determining the weighted-average loss rate; and
Note 7: acquisition of subsidiary: fair value of the consideration transferred (including
contingent consideration) and fair value of the assets acquired and liabilities assumed,
measured on a provisional basis;
Note 12: provision for obsolete stock: key assumptions underlying recoverable amounts.
Note 26: Deferred tax assets. Availability of future taxable profits to compensate carry
forward losses.
Measurement of fair values
A number of the Group’s accounting policies and disclosures require the measurement of fair
values, for both financial and non-financial assets and liabilities.
When measuring the fair value of an asset or a liability, the Group uses market observable
data as far as possible. Fair values are categorised into different levels in a fair value hierarchy
based on the inputs used in the valuation techniques as follows.
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included in Level 1 that are observable for the
asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data
(unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorised in
different levels of the fair value hierarchy, then the fair value measurement is categorised in its
entirety in the same level of the fair value hierarchy as the lowest level input that is significant
to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy at the end of the
reporting period during which the change has occurred.
Further information about the assumptions made in measuring fair values is included in the
following notes:
Note 18: share-based payment arrangements;
Note 21: financial instruments; and
Note 7: acquisition of subsidiary.
69
3 Material accounting policies
The Group has consistently applied the following accounting policies to all periods presented
in these consolidated financial statements, except if mentioned otherwise.
(a) Basis of consolidation
(i) Business combinations
The Group accounts for business combinations using the acquisition method when the
acquired set of activities and assets meets the definition of a business and control is transferred
to the Group. In determining whether a particular set of activities and assets is a business, the
Group assesses whether the set of assets and activities acquired includes, at a minimum, an
input and substantive process and whether the acquired set has the ability to produce outputs.
The consideration transferred in the acquisition is generally measured at fair value, as are the
identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any
gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are
expensed as incurred, except if related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-
existing relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration payable is measured at fair value at the acquisition date. If an
obligation to pay contingent consideration that meets the definition of a financial instrument is
classified as equity, then it is not remeasured and settlement is accounted for within equity.
Otherwise, other contingent consideration is remeasured at fair value at each reporting date
and subsequent changes in the fair value of the contingent consideration are recognised in
profit or loss.
(ii) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is
exposed to, or has rights to, variable returns from its involvement with the entity and has the
ability to affect those returns through its power over the entity. The financial statements of
subsidiaries are included in the consolidated financial statements from the date on which
control commences until the date on which control ceases.
(iii) Non-controlling interests
NCI are initially measured at their proportionate share of the acquiree's identifiable net assets
at the acquisition date.
Changes in the Group's interest in a subsidiary that do not result in a loss of control are
accounted for as equity transactions.
(iv) Loss of control
When the Group loses control over a subsidiary, it derecognises the assets and liabilities of
the subsidiary, and any non-controlling interests and other components of equity. Any resulting
gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is
measured at fair value when control is lost.
(v) Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses (except for
foreign currency transaction gains or losses) arising from intra-group transactions, are
eliminated. Unrealised gains arising from transactions with equity-accounted investees are
eliminated against the investment to the extent of the Group’s interest in the investee.
Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent
that there is no evidence of impairment.
70
(b) Foreign currency
(i) Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of
Group entities at exchange rates at the dates of the transactions.
Monetary assets and liabilities denominated in foreign currencies are translated into the
functional currency at the exchange rate at the reporting date. Non-monetary assets and
liabilities that are measured at fair value in a foreign currency are translated into the functional
currency at the exchange rate when the fair value was determined. Non-monetary items that
are measured based on historical cost in a foreign currency are translated at the exchange
rate at the date of the transaction. Foreign currency differences are generally recognised in
profit or loss and presented within finance costs.
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments
arising on acquisition, are translated into euro at exchange rates at the reporting date. The
income and expenses of foreign operations are translated into euros at the exchange rates at
the dates of the transactions.
Foreign currency differences are recognised in OCI and accumulated in the translation
reserve, except to the extent that the translation difference is allocated to NCI.
When a foreign operation is disposed of in its entirety or partially such that control, significant
influence or joint control is lost, the cumulative amount in the translation reserve related to that
foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. If the
Group disposes of part of its interest in a subsidiary but retains control, then the relevant
proportion of the cumulative amount is reattributed to NCI. When the Group disposes of only
part of an associate or joint venture while retaining significant influence or joint control, the
relevant proportion of the cumulative amount is reclassified to profit or loss.
(c) Financial instruments
(i) Recognition and initial measurement
Trade receivables are initially recognised when they are originated. All other financial assets
and financial liabilities are initially recognised when the Group becomes a party to the
contractual provisions of the instrument.
A financial asset (unless it is a trade receivable without a significant financing component) or
financial liability is initially measured at fair value plus or minus, for an item not at FVTPL,
transaction costs that are directly attributable to its acquisition or issue. A trade receivable
without a significant financing component is initially measured at the transaction price.
(ii) Classification and subsequent measurement
Financial assets
On initial recognition, a financial asset is classified as measured at: amortised cost; FVOCI
debt investment; FVOCI equity investment; or FVTPL.
Financial assets are not reclassified subsequent to their initial recognition unless the Group
changes its business model for managing financial assets, in which case all affected financial
assets are reclassified on the first day of the first reporting period following the change in the
business model.
A financial asset is measured at amortised cost if it meets both of the following conditions and
is not designated as at FVTPL:
71
it is held within a business model whose objective is to hold assets to collect contractual
cash flows; and
its contractual terms give rise on specified dates to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
A debt investment is measured at FVOCI if it meets both of the following conditions and is not
designated as at FVTPL:
it is held within a business model whose objective is achieved by both collecting contractual
cash flows and selling financial assets; and
its contractual terms give rise on specified dates to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
All financial assets not classified as measured at amortised cost or FVOCI as described above
are measured at FVTPL. This includes all derivative financial assets (see Note 21). On initial
recognition, the Group may irrevocably designate a financial asset that otherwise meets the
requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates
or significantly reduces an accounting mismatch that would otherwise arise.
Financial assets Subsequent measurement and gains and losses
Financial assets at FVTPL
These assets are subsequently measured at fair value. Net gains and losses, including any
interest or dividend income, are recognised in profit or loss. However, see Note 21 for
derivatives designated as hedging instruments.
Financial assets at amortised cost
These assets are subsequently measured at amortised cost using the effective interest
method. The amortised cost is reduced by impairment losses. Interest income, foreign
exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss
on derecognition is recognised in profit or loss.
Financial liabilities Classification, subsequent measurement and gains and losses
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability
is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated
as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net
gains and losses, including any interest expense, are recognised in profit or loss. Other
financial liabilities are subsequently measured at amortised cost using the effective interest
method. Interest expense and foreign exchange gains and losses are recognised in profit or
loss. Any gain or loss on derecognition is also recognised in profit or loss.
See Note 21 for financial liabilities designated as hedging instruments.
(iii) Derecognition
Financial assets
The Group derecognises a financial asset when:
the contractual rights to the cash flows from the financial asset expire; or
it transfers the rights to receive the contractual cash flows in a transaction in which either:
72
substantially all of the risks and rewards of ownership of the financial asset are
transferred; or
in which the Group neither transfers nor retains substantially all of the risks and rewards
of ownership and it does not retain control of the financial asset.
The Group enters into transactions whereby it transfers assets recognised in its statement of
financial position but retains either all or substantially all of the risks and rewards of the
transferred assets. In these cases, the transferred assets are not derecognised.
Financial liabilities
The Group derecognises a financial liability when its contractual obligations are discharged or
cancelled, or expire. The Group also derecognises a financial liability when its terms are
modified and the cash flows of the modified liability are substantially different, in which case a
new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount
extinguished and the consideration paid (including any non-cash assets transferred or liabilities
assumed) is recognised in profit or loss.
(iv) Offsetting
Financial assets and financial liabilities are offset and the net amount presented in the
statement of financial position when, and only when, the Group currently has a legally
enforceable right to set off the amounts and it intends either to settle them on a net basis or to
realise the asset and settle the liability simultaneously.
(v) Derivative financial instruments and hedge accounting
Derivative financial instruments and hedge accounting
The Group holds derivative financial instruments to hedge its interest rate risk exposures. If
the Group is involved with hybrid contracts, the Group applies the following with regard to the
embedded derivatives in the hybrid contract. Embedded derivatives are separated from the
host contract and accounted for separately if the host contract is not a financial asset and the
following criteria are met:
the economic characteristics and risk of the embedded derivative are not closely related to
the economic characteristics and risks of the host contract;
a separate instrument with the same terms as the embedded derivative would meet the
definition of a derivate; and
the hybrid contract is not measured at fair value with changes in fair value recognised in
profit or loss.
If an embedded derivative is separated from the hybrid contract, the host contract is accounted
for in accordance with the determined policies for such a contract. The embedded derivative
is accounted for in accordance with the Group’s principles for the applicable derivatives.
Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives
are measured at fair value, and changes therein are generally recognised in profit or loss.
The Group designates certain derivatives as hedging instruments to hedge the variability in
cash flows associated with highly probable forecast transactions arising from changes in
interest rates and certain derivatives.
At inception of designated hedging relationships, the Group documents the risk management
objective and strategy for undertaking the hedge. The Group also documents the economic
relationship between the hedged item and the hedging instrument, including whether the
73
changes in cash flows of the hedged item and hedging instrument are expected to offset each
other.
Cash flow hedges
When a derivative is designated as a cash flow hedging instrument, the effective portion of
changes in the fair value of the derivative is recognised in OCI and accumulated in the hedging
reserve. The effective portion of changes in the fair value of the derivative that is recognised
in OCI is limited to the cumulative change in fair value of the hedged item, determined on a
present value basis, from inception of the hedge. Any ineffective portion of changes in the fair
value of the derivative is recognised immediately in profit or loss.
The Group designates only the change in fair value of the spot element of forward exchange
contracts as the hedging instrument in cash flow hedging relationships. The change in fair
value of the forward element of forward exchange contracts (‘forward points’) is separately
accounted for as a cost of hedging and recognised in a costs of hedging reserve within equity.
When the hedged forecast transaction subsequently results in the recognition of a non-
financial item such as inventory, the amount accumulated in the hedging reserve and the cost
of hedging reserve is included directly in the initial cost of the non-financial item when it is
recognised.
For all other hedged forecast transactions, the amount accumulated in the hedging reserve
and the cost of hedging reserve is reclassified to profit or loss in the same period or periods
during which the hedged expected future cash flows affect profit or loss.
If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is
sold, expires, is terminated or is exercised, then hedge accounting is discontinued
prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that
has been accumulated in the hedging reserve remains in equity until, for a hedge of a
transaction resulting in the recognition of a non-financial item, it is included in the non-financial
item’s cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or
loss in the same period or periods as the hedged expected future cash flows affect profit or
loss.
If the hedged future cash flows are no longer expected to occur, then the amounts that have
been accumulated in the hedging reserve and the cost of hedging reserve are immediately
reclassified to profit or loss.
(d) Share capital
Ordinary shares
Incremental costs directly attributable to the issue of ordinary shares, net of any tax effects, are
recognised as a deduction from equity. Income tax relating to transaction costs of an equity
transaction is accounted for in accordance with IAS 12.
Cumulative preference shares
The Group’s redeemable cumulative preference shares are classified as financial liabilities,
because they bear non-discretionary dividends and are redeemable in cash by the holders.
Non-discretionary dividends thereon are recognised as interest expense in profit or loss as
accrued. Holders of cumulative preference have one voting right per cumulative preference
share.
74
Repurchase and reissue of ordinary shares (treasury shares)
When shares recognised as equity are repurchased, the amount of the consideration paid, which
includes directly attributable costs, net of any tax effects, is recognised as a deduction from
equity. Repurchased shares are classified as treasury shares and are presented in the treasury
share reserve. When treasury shares are sold or reissued subsequently, the amount received is
recognised as an increase in equity, and the resulting surplus or deficit on the transaction is
presented within share premium.
Warrants
The warrants are initially recognised at the difference between the fair value of a similar liability
that does not have an equity conversion option and the fair value of the liability with warrants
attached as a whole. The warrants is not remeasured.
(e) Impairment
Financial instruments
The Group recognises loss allowances for ECLs on:
financial assets measured at amortised cost;
The Group also recognises loss allowances for ECLs on lease receivables, which are disclosed
as part of trade and other receivables. The Group measures loss allowances at an amount
equal to lifetime ECLs, except for the following, which are measured at 12-month ECLs:
other debt securities and bank balances for which credit risk (i.e. the risk of default
occurring over the expected life of the financial instrument) has not increased significantly
since initial recognition.
Loss allowances for trade receivables (including lease receivables) are always measured at
an amount equal to lifetime ECLs.
When determining whether the credit risk of a financial asset has increased significantly since
initial recognition and when estimating ECLs, the Group considers reasonable and supportable
information that is relevant and available without undue cost or effort. This includes both
quantitative and qualitative information and analysis, based on the Group’s historical
experience and informed credit assessment, that includes forward-looking information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is
more than 30 days past due.
The Group considers a financial asset to be in default when:
the debtor is unlikely to pay its credit obligations to the Group in full, without recourse by
the Group to actions such as realising security (if any is held); or
the financial asset is more than 365 days past due.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life
of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within
the 12 months after the reporting date (or a shorter period if the expected life of the instrument
is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period
over which the Group is exposed to credit risk.
75
Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the
present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity
in accordance with the contract and the cash flows that the Group expects to receive).
ECLs are discounted at the effective interest rate of the financial asset.
Presentation of allowance for ECL in the statement of financial position
Loss allowances for financial assets measured at amortised cost are deducted from the gross
carrying amount of the assets.
For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognised
in OCI.
Write-off
The gross carrying amount of a financial asset is written off when the Group has no reasonable
expectations of recovering a financial asset in its entirety or a portion thereof. For individual
customers, the Group has a policy of writing off the gross carrying amount when the financial
asset is 365 days past due based on historical experience of recoveries of similar assets. For
corporate customers, the Group individually makes an assessment with respect to the timing
and amount of write-off based on whether there is a reasonable expectation of recovery. The
Group expects no significant recovery from the amount written off. However, financial assets
that are written off could still be subject to enforcement activities in order to comply with the
Group’s procedures for recovery of amounts due.
Non-financial assets
At each reporting date, the Group reviews the carrying amounts of its non-financial assets
(other than inventories and deferred tax assets) to determine whether there is any indication
of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that
generates cash inflows from continuing use that are largely independent of the cash inflows of
other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or
groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value
less costs of disposal. Value in use is based on the estimated future cash flows, discounted to
their present value using a pre-tax discount rate that reflects current market assessments of
the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its
recoverable amount.
Impairment losses are recognised in profit or loss. They are allocated first to reduce the
carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts
of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss
is reversed only to the extent that the asset’s carrying amount does not exceed the carrying
amount that would have been determined, net of depreciation or amortisation, if no impairment
loss had been recognised.
76
(f) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalised
borrowing costs less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, then
they are accounted for as separate items (major components) of property, plant and
equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit
or loss.
(ii) Subsequent expenditure
Subsequent expenditure is capitalised only when it is probable that the future economic
benefits associated with the expenditure will flow to the Group.
(iii) Depreciation
Depreciation is calculated to write off the cost of items of property, plant and equipment less
their estimated residual values using the straight-line method over their estimated useful lives,
and is generally recognised in profit or loss. Land is not depreciated.
The estimated useful lives of property, plant and equipment are as follows:
Vehicles: 5 years.
Plant and equipment: 5 - 20 years.
Fixtures and fittings: 5 - 10 years.
Leasehold improvements: 5 - 10 years.
Depreciation methods, useful lives and residual values are reviewed at each reporting date
and adjusted if appropriate.
(g) Intangible assets and goodwill
(i) Recognition and measurement
Goodwill
Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated
impairment losses.
Other intangible assets
Other intangible assets, including customer relationships, online platforms and trademarks,
that are acquired by the Group and have finite useful lives are measured at cost less
accumulated amortisation and accumulated impairment losses.
77
(ii) Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits
embodied in the specific asset to which it relates. All other expenditure, including expenditure
on internally generated goodwill and brands, is recognised in profit or loss as incurred.
(iii) Amortisation
Amortisation is calculated to write off the cost of intangible assets less their estimated residual
values using the straight-line method over their estimated useful lives, and is generally
recognised in profit or loss. Goodwill is not amortised.
The estimated useful lives for current and comparative periods are as follows:
Trademarks: 5 - 10 years.
Online platforms: 5 years.
Customer relationships: 6 - 8 years.
Amortisation methods, useful lives and residual values are reviewed at each reporting date
and adjusted if appropriate.
(h) Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of inventories
is based on the first-in first-out allocation method. In the case of manufactured inventories and
work in progress, cost includes an appropriate share of production overheads based on normal
operating capacity.
(i) Employee benefits
(i) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is
recognised for the amount expected to be paid if the Group has a present legal or constructive
obligation to pay this amount as a result of past service provided by the employee and the
obligation can be estimated reliably.
(ii) Share-based payment transactions
The grant-date fair value of equity-settled share-based payment awards granted to employees
is generally recognised as an expense, with a corresponding increase in equity, over the
vesting period of the awards. The amount recognised as an expense is adjusted to reflect the
number of awards for which the related service and non-market performance conditions are
expected to be met, such that the amount ultimately recognised is based on the number of
awards that meet the related service and non-market performance conditions at the vesting
date. For share-based payment awards with non-vesting conditions, the grant-date fair value
of the share-based payment is measured to reflect such conditions and there is no true-up for
differences between expected and actual outcomes.
(iii) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service
is provided. Prepaid contributions are recognised as an asset to the extent that a cash refund
or a reduction in future payments is available.
78
(v) Other long-term employee benefits
The Group’s net obligation in respect of long-term employee benefits is the amount of future
benefit that employees have earned in return for their service in the current and prior periods.
That benefit is discounted to determine its present value. Remeasurements are recognised in
profit or loss in the period in which they arise.
(vi) Termination benefits
Termination benefits are expensed at the earlier of when the Group can no longer withdraw
the offer of those benefits and when the Group recognises costs for a restructuring. If benefits
are not expected to be settled wholly within 12 months of the end of the reporting period, then
they are discounted.
(j) Provisions
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that
reflects current market assessments of the time value of money and the risks specific to the
liability. The unwinding of the discount is recognised as finance cost.
Warranties
A provision for warranties is recognised when the underlying products or services are sold.
The provision is based on historical warranty data and a weighting of all possible outcomes
against their associated probabilities.
(k) Revenue
Information about the Group’s accounting policies and identified performance obligations
relating to contracts with customers is provided in Note 22.
Cost of materials and outsourced work regards the costs of the sold products or the costs for
obtaining the sold products. The costs of materials and outsourced are calculated at their cost
price.
The change in finished goods compromises the cost of materials and outsourced allocated to
the unsold and produced finished goods during the financial year.
(l) Added value
Added value is calculated as revenue plus or less inventory movements, the cost of materials,
outsourced work and logistics costs.
(m) Finance income and finance costs
The Group’s finance income and finance costs include:
interest income;
interest expense;
interest expense on lease liabilities;
dividend expense on preference shares issued classified as financial liabilities;
the foreign currency gain or loss on financial assets and financial liabilities;
79
the gain on the remeasurement to fair value of any pre-existing interest in an acquiree in a
business combination;
the fair value loss on contingent consideration classified as a financial liability;
hedge ineffectiveness recognised in profit or loss; and
the reclassification of net gains and losses previously recognised in OCI on cash flow
hedges of interest rate risk for borrowings (see Note 21).
Interest income or expense is recognised using the effective interest method.
The ‘effective interest rate’ is the rate that exactly discounts estimated future cash payments
or receipts through the expected life of the financial instrument to:
the gross carrying amount of the financial asset; or
the amortised cost of the financial liability.
In calculating interest income and expense, the effective interest rate is applied to the gross
carrying amount of the asset (when the asset is not credit-impaired) or to the amortised cost
of the liability. However, for financial assets that have become credit-impaired subsequent to
initial recognition, interest income is calculated by applying the effective interest rate to the
amortised cost of the financial asset. If the asset is no longer credit-impaired, then the
calculation of interest income reverts to the gross basis.
(n) Income tax
Income tax expense comprises current and deferred tax. It is recognised in profit or loss except
to the extent that it relates to a business combination, or items recognised directly in equity or
in OCI.
The Group has determined that interest and penalties related to income taxes, including
uncertain tax treatments, do not meet the definition of income taxes, and therefore accounted
for them under IAS 37 Provisions, Contingent Liabilities and Contingent Assets.
(i) Current tax
Current tax comprises the expected tax payable or receivable on the taxable income or loss
for the year and any adjustment to tax payable or receivable in respect of previous years. The
amount of current tax payable or receivable is the best estimate of the tax amount expected to
be paid or received that reflects uncertainty related to income taxes, if any. It is measured
using tax rates enacted or substantively enacted at the reporting date. Current tax also includes
any tax arising from dividends.
Current tax assets and liabilities are offset only if certain criteria are met.
(ii) Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts
of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes. Deferred tax is not recognised for:
temporary differences on the initial recognition of assets or liabilities in a transaction that:
is not a business combination; and
at the time of the transaction (i) affects neither accounting nor taxable profit or loss and
(ii) does not give rise to equal taxable and deductible temporary differences;
80
temporary differences related to investments in subsidiaries, associates and joint
arrangements to the extent that the Group is able to control the timing of the reversal of the
temporary differences and it is probable that they will not reverse in the foreseeable future;
and
taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible
temporary differences to the extent that it is probable that future taxable profits will be available
against which they can be used. Future taxable profits are determined based on the reversal
of relevant taxable temporary differences. If the amount of taxable temporary differences is
insufficient to recognise a deferred tax asset in full, then future taxable profits, adjusted for
reversals of existing temporary differences, are considered, based on the business plans for
individual subsidiaries in the Group. Deferred tax assets are reviewed at each reporting date
and are reduced to the extent that it is no longer probable that the related tax benefit will be
realised; such reductions are reversed when the probability of future taxable profits improves.
The measurement of deferred tax reflects the tax consequences that would follow from the
manner in which the Group expects, at the reporting date, to recover or settle the carrying
amount of its assets and liabilities. For this purpose, the carrying amount of investment
property measured at fair value is presumed to be recovered through sale, and the Group has
not rebutted this presumption.
Deferred tax assets and liabilities are offset only if certain criteria are met.
(o) Leases
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A
contract is, or contains, a lease if the contract conveys the right to control the use of an
identified asset for a period of time in exchange for consideration.
(i) As a lessee
At commencement or on modification of a contract that contains a lease component, the Group
allocates the consideration in the contract to each lease component on the basis of its relative
stand-alone prices. However, for the leases of property the Group has elected not to separate
non-lease components and account for the lease and non-lease components as a single lease
component.
The Group recognises a right-of-use asset and a lease liability at the lease commencement
date. The right-of-use asset is initially measured at cost, which comprises the initial amount of
the lease liability adjusted for any lease payments made at or before the commencement date,
plus any initial direct costs incurred and an estimate of costs to dismantle and remove the
underlying asset or to restore the underlying asset or the site on which it is located, less any
lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the
commencement date to the end of the lease term, unless the lease transfers ownership of the
underlying asset to the Group by the end of the lease term or the cost of the right-of-use asset
reflects that the Group will exercise a purchase option. In that case the right-of-use asset will
be depreciated over the useful life of the underlying asset, which is determined on the same
basis as those of property and equipment. In addition, the right-of-use asset is periodically
reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease
liability.
The lease liability is initially measured at the present value of the lease payments that are not
paid at the commencement date, discounted using the interest rate implicit in the lease or, if
81
that rate cannot be readily determined, the Group’s incremental borrowing rate. Generally, the
Group uses its incremental borrowing rate as the discount rate.
The Group determines its incremental borrowing rate by obtaining interest rates from various
external financing sources and makes certain adjustments to reflect the terms of the lease and
type of the asset leased.
Lease payments included in the measurement of the lease liability comprise the following:
fixed payments, including in-substance fixed payments;
variable lease payments that depend on an index or a rate, initially measured using the
index or rate as at the commencement date;
amounts expected to be payable under a residual value guarantee; and
the exercise price under a purchase option that the Group is reasonably certain to exercise,
lease payments in an optional renewal period if the Group is reasonably certain to exercise
an extension option, and penalties for early termination of a lease unless the Group is
reasonably certain not to terminate early.
The lease liability is measured at amortised cost using the effective interest method. It is
remeasured when there is a change in future lease payments arising from a change in an
index or rate, if there is a change in the Group’s estimate of the amount expected to be
payable under a residual value guarantee, if the Group changes its assessment of whether
it will exercise a purchase, extension or termination option or if there is a revised in-
substance fixed lease payment.
When the lease liability is remeasured in this way, a corresponding adjustment is made to
the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying
amount of the right-of-use asset has been reduced to zero.
Short-term leases and leases of low-value assets
The Group has elected not to recognise right-of-use assets and lease liabilities for leases
of low-value assets and short-term leases, including IT equipment. The Group recognises
the lease payments associated with these leases as an expense on a straight-line basis
over the lease term.
(p) Fair value measurement
Fair value’ is the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date in the
principal or, in its absence, the most advantageous market to which the Group has access
at that date. The fair value of a liability reflects its non-performance risk.
A number of the Group’s accounting policies and disclosures require the measurement of
fair values, for both financial and non-financial assets and liabilities.
When one is available, the Group measures the fair value of an instrument using the quoted
price in an active market for that instrument. A market is regarded as active if transactions
for the asset or liability take place with sufficient frequency and volume to provide pricing
information on an ongoing basis.
If there is no quoted price in an active market, then the Group uses valuation techniques
that maximise the use of relevant observable inputs and minimise the use of unobservable
inputs. The chosen valuation technique incorporates all of the factors that market
participants would take into account in pricing a transaction.
82
If an asset or a liability measured at fair value has a bid price and an ask price, then the
Group measures assets and long positions at a bid price and liabilities and short positions
at an ask price.
The best evidence of the fair value of a financial instrument on initial recognition is normally
the transaction price i.e. the fair value of the consideration given or received. If the Group
determines that the fair value on initial recognition differs from the transaction price and the
fair value is evidenced neither by a quoted price in an active market for an identical asset or
liability nor based on a valuation technique for which any unobservable inputs are judged to
be insignificant in relation to the measurement, then the financial instrument is initially
measured at fair value, adjusted to defer the difference between the fair value on initial
recognition and the transaction price. Subsequently, that difference is recognised in profit or
loss on an appropriate basis over the life of the instrument but no later than when the valuation
is wholly supported by observable market data or the transaction is closed out.
4 Standards issued but not yet effective
Certain new standards and interpretations have been issued but are not yet mandatory for the
reporting period ending 31 December 2025. This includes IFRS 18 Presentation and
Disclosure in Financial Statements, which will become effective for financial years beginning
on or after 1 January 2027. Alumexx N.V. is currently assessing the implications of IFRS 18.
Based on the current assessment, any management performance measures that may fall
within the scope of IFRS 18 are expected to be limited in nature and scope. The Group is
evaluating the presentation of the statement of profit or loss to align with the new classification
requirements for income and expenses into Operating, Investing, Financing, Income Taxes,
and, where applicable, Discontinued Operations. At this stage, Alumexx N.V. does not
anticipate that the adoption of IFRS 18 or other future standards and interpretations will have
a material impact on its financial reporting. The Group does not expect to apply new standards
and interpretations early, and based on current insights, these are not expected to have a
material effect on the entity in the current or future reporting periods, nor on foreseeable future
transactions.
5 Operating segments
The Group has no reportable segments. The activities of the Group are fully integrated and
therefore the activities are not able to divide in reportable segments. All material activities are
in the Netherlands. Financial information on nature of revenue streams and geographical
distribution of markets is provided in note 22. The Group’s Board (CODM) reviews internal
management reports on consolidated basis only on a monthly basis.
The is no dependence on a single customer. The largest customer over in 2025 represented
5% (2024: 5%) of total revenue.
Based geographical distribution all non-current assets are allocated to the Netherlands.
83
6 List of subsidiaries
Set out below is a list of material subsidiaries of the Group.
Name of subsidiary Country Ownership Ownership 2025 2024 Alumexx B.V. Netherlands 100% 100% Lado Klimmaterialen B.V. Netherlands 100% 100% v/d Heuvel Alu Products B.V. Netherlands 100% 100% A.S.C. Special Products B.V. Netherlands 100% 100% A.S.C. International B.V. Netherlands 100% 100% ASC Deutschland GmbH Germany 100% 100% Aluminum Scaffolding Company LLC USA 100% 100% T & C Europe B.V. Netherlands 100% 100% Steigerverkoop.nl B.V. Netherlands 100% 100% Connecting, Constructie- en Technische Netherlands 100% 100% Handelsonderneming B.V. DeSteigerConcurrent B.V. Netherlands 51% Nil%
* A.S.C. Aluminium Scaffolding Company B.V. has been dissolved in 2024.
7 Acquisition of subsidiary
On 13 January 2025, the Group established DeSteigerconcurrent B.V. (hereinafter "DSCBV")
together with Langeberg Holding B.V. and Noorda Finance holding B.V. Control was obtained
by the Group because of their 51% shareholding which represents the majority in voting rights.
The remaining 49% are held by Langeberg Holding B.V. and Noorda Finance holding B.V.,
representing 24.5% voting rights each.
On 1 February 2025 DSCBV acquired all assets and liabilities from the DeSteigerConcurrent
VOF, which represented the personal company of both Mr. Langeberg and Mr. Noorda. The
initial accounting period within the measurement period of 12 months after the acquisition date
ended on 31 January 2026. As per the 31 December 2025 the initial accounting was
completed.
Included in the identifiable assets and liabilities acquired at the date of acquisition of the
acquiree are inputs (websites, right of use assets, inventories and customer relationships),
sales processes and an organised workforce. The Group has determined that together the
acquired inputs and processes significantly contribute to the ability to create revenue. The
Group has concluded that the acquired set is a business.
Taking control over the assets and liabilities acquired will enable the Group to generate sales
by the website of DSCBV and to acquire knowledge with regard to state of art website
technology.
In the eleven months period ended 31 December 2025, the acquiree contributed revenue of
EUR 2.175 and EBITDA of EUR 123 to the Group’s results. If the acquisition had occurred on
84
1 January 2025, management estimates that consolidated revenue would have been
EUR 40.438, and consolidated EBITDA for the year would have been EUR 4.369. In
determining these amounts, management has assumed that the fair value adjustments,
determined provisionally, that arose on the date of acquisition would have been the same if
the acquisition had occurred on 1 January 2025.
Acquisition-related costs
The incurred acquisition-related costs by the Group are considered as not material.
Consideration transferred
No consideration has been transferred to the former owners of DeSteigerConcurrent VOF.
Identifiable assets acquired and liabilities assumed
The following table summarises the recognised amounts of assets acquired and liabilities
assumed at the acquisition date. EUR 1,000 Property, plant and equipment 21 Right of Use assets 94 Intangible assets 269 Inventories 48 Trade receivables and other receivables 64 Cash and cash equivalents 96 Loans and borrowings -71 Lease liabilties -94 Deferred tax liabilities - Trade payables and other liabilities -427 Total identifiable net assets acquired -
85
Measurement of fair values
The valuation techniques used for measuring the fair value of material assets acquired were
as follows.
Assets acquired
Valuation technique
Property, plant and
equipment
Market comparison technique and cost technique:
The valuation model considers market prices for similar items when available, and
depreciated replacement cost when appropriate. Depreciated replacement cost
reflects adjustments for physical deterioration as well as functional and economic
obsolescence.
Intangible assets
Relief-from-royalty method and multi-period excess earnings method:
The relief-from-royalty method considers the discounted estimated royalty
payments that are expected to be avoided as a result of the brand being owned.
The multi-period excess earnings method considers the present value of net cash
flows expected to be generated by the customer relationships, by excluding any
cash flows related to contributory assets.
Inventories
Market comparison technique:
The fair value is determined based on the estimated selling price in the ordinary
course of business less the estimated costs of completion and sale, and a
reasonable profit margin based on the effort required to complete and sell the
inventories.
Right of use assets
Present value method
At the acquisition date, the right of use asset lease liability is measured at the
present value of the future lease payments using the market interest rate.
Trade and other
receivables
The trade receivables comprise gross contractual amounts of which nothing was
expected to be uncollectable at the acquisition date.
Goodwill
Goodwill arising from the acquisition has been recognised as follows:
EUR 1,000 Consideration transferred - Fair value of identifiable net assets - Goodwill -
As both the consideration transferred and the net assets are zero, no goodwill has been
recognised.
86
8 Property, plant and equipment
Reconciliation of the carrying amount
Leasehold Plant and Fixtures Vehicles Total 2improve-equipmentand fittings ments EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Cost Balance at 1 January 2024 333 3.555 842 705 5.435 Additions 31 119 63 296 509 Disposals - -6 - -114 -120 Other movements 101 9 - -67 43 Balance at 31 December 2024 465 3.677 905 820 5.867 Balance at 1 January 2025 465 3.677 905 820 5.867 Acquisitions through business 4 - 12 5 21 combinations Additions 49 158 24 9 240 Disposals - -3 - -34 -37 Balance at 31 December 2025 518 3.832 941 800 6.091 Accumulated depreciation and impairment losses Balance at 1 January 2024 176 2.117 765 399 3.457 Depreciation 46 391 41 97 575 Other movement - 86 - -26 60 Disposals - -6 - -84 -90 Balance at 31 December 2024 222 2.588 806 386 4.002 Balance at 1 January 2025 222 2.588 806 386 4.002 Acquisitions through business 1 - 1 - 2 combinations Depreciation 49 347 51 108 555 Other movement 2 7 5 - 14 Disposals - - -27 -27 Balance at 31 December 2025 274 2.942 863 467 4.546 Carrying amounts At 1 January 2024 157 1.438 77 306 1.978 At 31 December 2024 243 1.089 99 434 1.865 At 31 December 2025 244 890 78 333 1.545
Security
At 31 December 2025, these assets were subject to the security with regard to the secured
bank loans (see note 16).
2
Included in this category is an amount of EUR 36 relating to production mold under construction
87
9 Intangible assets and goodwill
Reconciliation of carrying amount
Goodwill Trademarks Customer Online Total relation-platforms ships EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Cost Balance at 1 January 2024 8.422 3.605 4.714 160 16.901 Acquisitions Purchases - - - - - Disposals - - - - - Balance at 31 December 2024 8.422 3.605 4.714 160 16.901 Balance at 1 January 2025 8.422 3.605 4.714 160 16.901 Acquisitions - - - - - Business combinations - - - 269 269 Purchases - - - - - Disposals - - - - - Balance at 31 December 2025 8.422 3.605 4.714 429 17.170 Accumulated amortisation and impairment losses Balance at 1 January 2024 - 561 538 113 1.212 Amortisation - 361 695 32 1.088 Impairment loss - - - - - Other movement - - - - - Balance at 31 December 2024 - 922 1.233 145 2.300 Balance at 1 January 2025 - 922 1.233 145 2.300 Amortisation - 361 696 38 1.095 Other movement - - -1 - -1 Impairment loss - - - - - Balance at 31 December 2025 - 1.283 1.928 183 3.394 Carrying amounts At 1 January 2024 8.422 3.044 4.176 47 15.689 At 31 December 2024 8.422 2.683 3.481 15 14.601 At 31 December 2025 8.422 2.322 2.786 246 13.776
88
Amortisation
The amortisation of trademarks, customer relationships and online platforms is included in the
amortisation expenses.
The remaining amortization period of the trademarks is approximately 7 years and for customer
relationships 3 5 years. The remaining amortization period for online platforms will end in
2035.
Impairment testing of goodwill
For the purposes of impairment testing, goodwill has been allocated to the Group as a whole.
The recoverable amount was based on fair value less costs of disposal, estimated using
discounted cash flows. The fair value measurement was categorised as a Level 3 fair value
based on the inputs in the valuation technique used (see note 2(d)).
The key assumptions used in the estimation of the recoverable amount are set out below. The
values assigned to the key assumptions represented management’s assessment of future
trends in the relevant industries and were based on historical data from both external and
internal sources.
2025 2024 percent percent Discount rate 15,5% 14,5% Terminal value growth rate 2,0% 2,0% Budgeted EBITDA growth rate (average of the next three years) 16,0% 16,6%
The discount rate was a post-tax measure estimated based on historical industry average
weighted-average cost of capital
The cash flow projections included specific estimates for three years and a terminal growth
rate thereafter. The terminal growth rate was determined based on management’s estimate of
the long-term compound annual EBITDA growth rate, consistent with the assumption that a
market participant would make.
Budgeted EBITDA was estimated taking into account past experiences, adjusted as follows:
Revenue growth was projected taking into account the average growth levels experienced
over the past years and the estimated sales volume and price growth for the next three
years. It was assumed that sales price would increase in line with forecast inflation over
the next five years.
Cost of sales was projected taking into account the expected increase in line with forecast
inflation over the next five years.
Other expenses was projected taking into account the expected increase in line with
forecast inflation over the next five years except for the employee benefits, which are
expected to increase by the inflation + 1%.
The estimated recoverable amount exceeded its carrying amount by approximately 75%.
89
10 Trade and other receivables
2025 2024 EUR 1,000 EUR 1,000 Trade receivables due from related parties 377 623 Trade receivables due from third parties 2.029 1.991 Other receivables 225 460 2.631 3.074 Non-current 374 368 Current 2.257 2.706 2.631 3.074
The non-current receivables relate to deposits for rental agreements mainly with related
parties. These are expected to be collected after 12 months.
Credit and market risks, and impairment losses
Information about the Group’s exposure to credit and market risks, and impairment losses for
trade and other receivables is included in note 21.
11 Other investments, including derivatives
Current investments
2025 2024 EUR 1,000 EUR 1,000 Interest rate swaps used for hedging -78 -122 -78 -122
With respect to the secured bank loans, an interest rate SWAP was entered into to hedge the
cash flow risk relating to the variable cash flows from the variable interest rate. By means of
this interest rate swap, the variable 3-month EURIBOR has been hedged by a fixed at an
interest rate of 3.17% until January 1, 2028. The interest rate is therefore 6.92% fixed.
This derivative is presented as part of the current liabilities
90
12 Inventories
2025 2024 EUR 1,000 EUR 1,000 Raw materials and consumables 3.733 4.392 Intermediates and finished goods 7.098 7.677 10.831 12.069
Carrying amount of inventories is pledges as security for liabilities.
13 Cash and cash equivalents
Cash and cash equivalents included in the statement of cash flows consist of cash on hand
and balances with banks.
2025 2024 EUR 1,000 EUR 1,000 Bank balances 2.069 123 Cash 6 2 Cash and cash equivalents in the statement of financial position 2.075 125 Bank overdrafts repayable on demand and used for cash management - -40 purposes Cash and cash equivalents in the statement of cash flows 2.075 85
For cash and cash equivalents no restrictions apply.
91
14 Capital and reserves
Share capital and share premium
Ordinary shares 2025 2024 In issue at 1 January 14.845.515 14.845.515 Issued for cash - - Issued in business combination - - In issue at 31 December fully paid 14.845.515 14.845.515 Issued par value EUR ‘000 1.484 1.484
All ordinary shares rank equally with regard to the Company’s residual assets.
Authorised capital
Authorised capital of the company consist of 44.000.000 shares divided in 26,000,000 ordinary
shares, 17,999,990 shares A and 10 redeemable cumulative preference shares with 6%
dividend. All shares are in registered form. Each share has a nominal value of € 0.10.
Ordinary shares
Holders of these shares are entitled to dividends as declared from time to time, and are entitled
to one vote per share at general meetings of the Company. All rights attached to the Company’s
shares held by the Group are suspended until those shares are reissued.
Issue of ordinary shares
In 2025 and 2024 no shares have been issued.
Nature and purpose of reserves
Hedging reserve
The hedging reserve comprises the effective portion of the cumulative net change in the fair
value of hedging instruments used in cash flow hedges pending subsequent recognition in
profit or loss as the hedged cash flows affect profit or loss (see note 21).
92
Dividends
In 2025 and 2024 no dividends were declared and paid by the Company.
OCI accumulated in reserves, net of tax
Hedging Total reserve EUR 1,000 EUR 1,000 2025 Cash flow hedges - effective portion of changes in fair -78 -78 value Total -78 -78
2024 Cash flow hedges - effective portion of changes in fair -122 -122 value Total -122 -122
15 Capital management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and
market confidence and to sustain future development of the business. Management monitors
the return on capital. The main focus is on repayment of the external financing. Dividend
payments to cumulative preference shareholders and payments of dividends to ordinary
shareholders are not expected on short notice.
The Management Board seeks to maintain a balance between sound returns and solid capital
position. The Group’s target is to achieve a solvency percentage above 10%; in 2025 solvency
amounted to 14% (2024: 13%). In this solvency calculation the amount due to preference
shareholders is excluded from equity. According to Dutch law, preference shares are
considered as equity. Solvency considering the preference shares as part of equity amounts
to 38% (2024: 35%).
The weighted-average interest expense on the interest-bearing borrowings obtained from
Rabobank amounts to 6.71% (2024: 6.92%) taking into account the effective part of the Interest
Rate Swap. Repayment of the financing to Rabobank amounted to EUR 3.47 million (2024:
2.5 million).
Management has introduced in 2024 a group’s share option program for key management and
other (senior) employees or other eligible persons.
93
16 Loans and borrowings
Non-current liabilities
2025 2024 EUR 1,000 EUR 1,000 Secured bank loans 6.008 8.296 Borrowings 328 431 Contingent consideration (earn-out) 648 1.159 Redeemable preference shares 8.388 7.956 Lease liabilities 2.502 4.241 Loan with warrant attached (note 17) 3.712 - 21.586 22.083
Current liabilities
2025 2024 EUR 1,000 EUR 1,000 Current portion of secured bank loans 1.442 2.500 Borrowings 91 147 Current portion of contingent consideration (earn-out) 128 255 Current portion of lease liabilities 1.759 1.233 Loan with warrant attached (note 17) 521 - Bank overdrafts - 40 3.941 4.175
In the second half of 2025 the Group issued a loan with warrants attached with a notional
amount of EUR 4.75 million. The loan bears an interest rate of 6%. The repayment term is 5
years divided in 20 equal quarterly instalments. The repayment is subject to specific conditions.
Based on current expectations the first instalments will be paid in the third quarter of 2026.
As per 31 December 2025 and 2024 there was no breach of covenants. The available
headroom with regard to the covenants was limited.
In 2025 the repayment schedule and the covenants have been re-negotiated, following a
breach of covenants. The negotiation resulted in an additional repayment of EUR 1.5 million
by the end of the third quarter. In return for this additional repayment, future repayments have
been reduced. The adjustment of the repayment schedule did not result in a substantial
modification.
Information about the Group’s exposure to interest rate, foreign currency and liquidity risk is
included in note 21.
94
Terms and repayment schedule
The terms and conditions of outstanding loans are as follows:
Currency Nominal Face value Carrying Face value Carrying interest rate 31 December amount 31 December amount 2025 31 December 2024 31 December 2025 2024 % EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Secured bank loan EUR 6.92% 7.487 7.450 10.850 10.796 Redeemable EUR 6.00% 8.388 8.388 7.956 7.956 cumulative preference shares Borrowings EUR 5% - 9% 419 419 578 578 Bankoverdraft EUR - - 40 40 Loan with warrants EUR 6% 4.233 4.233 - - attached Total interest-bearing 20.527 20.490 19.424 19.370 liabilities
Secured bank loan
Initial loan agreement
With the acquisitions of Euroscaffold and ASC Group, the company has entered into
financing agreement with Rabobank as of March 31, 2023 of EUR 16.600 of which
EUR 2.000 in the form of an overdraft facility. The loans of EUR 14.600 consist of two loans:
Loan I of EUR 11.250
Loan II of EUR 3.350.
Loan I of EUR 11.250 has a term of 5 years and repayment quarterly of EUR 625 for the first
time as of September 30, 2023. Interest is based on 3-month EURIBOR with a variable
surcharge of 3.00% to 3.75%-point depending on the Senior Net Debt / EBITDA ratio. Until
the first measurement point after the end of the 3
rd
quarter 2023, the mark-up is 3.75%-point.
With respect to this financing, an interest rate SWAP was entered into to hedge the cash flow
risk relating to the variable cash flows from the variable interest rate. By means of this
interest rate swap, the variable 3-month EURIBOR has been hedged by a fixed at an interest
rate of 3.17% until January 1, 2028. The interest rate is therefore 6.92% fixed.
The fair value of the derivative is based on Level 1 inputs. Level 1 inputs are prices quoted in
active markets (unadjusted) for identical assets or liabilities to which the entity has access at
the measurement date.
The effective portion of changes in the fair value of the derivative hedging instrument
amounts to negative EUR 78 (2024: EUR 122) recognized in other comprehensive income
and presented in the hedging reserve in equity.
95
Loan II of EUR 3.350 has a term of 5 years. The loan is repayable as lump sum at the end of
the term on March 31, 2028. Interest is based on 3-month EURIBOR with a surcharge of
3.5% to 4.25%-points depending on the Senior Net Debt / EBITDA ratio. Until the first
measuring point after the end of the 3
e
quarter 2023, the mark-up is 4.25%-point. There is a
mandatory additional (interim) repayment whereby 50% of the excess cash flow must be
repaid until a leverage of < 2.0 is reached. This resulted in a repayment amounting EUR 116
in 2025.
2025
In 2025 the Company agreed with the Rabobank an adjustment of the financing agreement.
The main changes comprise:
- adjusting the repayment schedule. In September 2025 an additional repayment was
made amounting to EUR 1.500. The quarterly repayments are reduced to EUR 300
for the 3
rd
quarter of 2025 until the 2
nd
quarter 2026. For the subsequent quarters the
quarterly repayments are reduced to EUR 400.
- Covenants have been reset.
- The excess cash clause has been cancelled.
Collateral
The following collateral has been provided for the financing in favor of Rabobank and
remains unchanged under the new conditions:
first lien on all present and future operating assets;
first lien on all present and future inventory;
first lien on all present and future rights/claims;
first lien on all shares in the associates held by Alumexx N.V.;
joint and several liability of all Dutch companies belonging to the group.
Covenants
In addition, several non-financial and financial covenants have been agreed with Rabobank,
including a non-withdrawal provisions. No dividend may be paid if the Senior net debt /
EBITDA ratio is or thereby becomes higher than 2.0 or the Debt Service Coverage ratio is or
theby becomes lower than 1.1. This also applies to the dividend on the redeemable
cumulative preference shares and repayments on the loan with warrants attached.
Furthermore the Company is not allowed to enter into new financing agreements exceeding
EUR 150 per year and EUR 400 in total during the contractual terms of loans A and B.
Lastly, related party transactions need to be conducted at arm's length.
The financial covenants relate to Senior net debt / EBITDA ratio, Debt Service Coverage
ratio, EBITDA Cover test ratio and Revenue Cover test ratio. Alumexx met all covenants as
of December 31, 2025.
Contingent Consideration (earn-out)
With respect to the acquisitions of Euroscaffold and ASC Group, a contingent consideration
has been agreed with a maximum nominal value of EUR 2,550. The payment will be made in
5 instalments, depending on the annual consolidated EBITDA to be realised. The fair value
of this contingent consideration as of March 31, 2024 amounted to EUR 1.414. Because the
EBITDA for 2025 does allow a pay-out ratio of 25% and for 2026 the expected pay-out ratio
96
amounts to 50% the fair value has been adjusted accordingly. The fair value at December
31, 2025 amounted to EUR 776. Of this amount, EUR 128 is presented as current. The fair
value of the contingent consideration has been calculated using an interest rate of 8.8%.
Redeemable cumulative preference shares
2025 2024 EUR 1,000 EUR 1,000 Opening balance 7.956 7.524 Proceeds from issue of redeemable cumulative preference shares - - Accrued dividend 432 432 Carrying amount at 31 December 8.388 7.956
The redeemable cumulative preference shares are classified as liability.
During 2024 and 2025 no preference shares were issued.
The redeemable preference shares are mandatorily redeemable at par without a specified end
date. The Group is obliged to pay holders of these shares’ annual dividends of 6% of the par
amount and is accrued when not paid. Redeemable preference shares do carry one voting
right each.
3
97
Reconciliation of movements of liabilities to cash flows arising from financing activities
Liabilities Secured bank Contingent Redeemable Borrowings Lease liabilities Total loans consideration cumulative preference shares All amounts in thousands of euros Balance at 1 January 2025 10.796 1.414 7.956 578 5.474 26.218 Changes in financing cash flows: 75 - - - - 75 Proceeds from loans and borrowings - - - - - - Proceeds from lease liabilities -3.401 -255 - - - -3.656 Repayment of borrowings - - - -189 -1.793 -1.982 Payment of finance lease liabilities and RoU Total changes from financing -3.326 -255 - -189 -1.793 -5.563 cash flows Changes in fair value - -479 - - - -479 Other changes - - - - 244 244 Interest - 96 432 30 336 894 Amortised cost 17 - - - - 17 Balance at 31 December 2025 7.487 776 8.388 419 4.261 21.331
98
Liabilities Secured bank Contingent Redeemable Borrowings Lease liabilities Total loans consideration cumulative preference shares All amounts in thousands of euros Balance at 1 January 2024 13.279 2.124 7.524 409 6.225 29.561 Changes in financing cash flows: - - - - - Proceeds from loans and borrowings - - - - 362 362 Proceeds from lease liabilities - -2.500 -510 - - -3.010 Repayment of borrowings - - - -229 -1.439 -1.668 Payment of finance lease liabilities and RoU Total changes from financing -2.500 -510 - 133 -1.439 -4.316 cash flows Changes in fair value - -364 - - - -364 Other changes - - - - 294 294 Interest - 164 432 36 394 1.026 Amortised cost 17 - - - - 17 Balance at 31 December 2024 10.796 1.414 7.956 578 5.474 26.218
99
17 Loan with warrants attached
In the second half of 2025 the Group issued a loan with warrants attached with a notional
amount of EUR 4.75 million. The loan bears an interest rate of 6%. The repayment term is 5
years divided in 20 equal quarterly instalments. The repayment is subject to specific conditions.
Based on current expectations the first instalments will be paid in the third quarter of 2026.
Accrued interest and overdue repayments will be catched up as prompt as possible.
For every 4 euro subscription, 1 warrant has been granted with an exercise value of 1,50 euro.
Following the total subscription of EUR 4,75 million, 1.187.500 warrants are issued. The
warrants can be exercised for a period of 5 years ending 30 September 2030.
For accounting purposes, the loan with warrants attached qualify as having two ‘components’,
being a liability host contract plus a separate issue of warrants which qualify for classification
as an equity instrument.
As the loan with warrants attached has been determined to contain a host liability and
embedded equity (warrant), the fair value of the liability component is determined first. This is
established by using a present value calculation, i.e. the contractual stream of future cash
flows is discounted at the rate of interest that would apply to an identical financial instrument
without a warrant, which is considered at 11%. The equity component is then assigned as the
residual amount, by deducting the amount calculated for the liability component from the fair
value of the instrument as a whole. The calculation resulted in an equity component amounting
to EUR 628.
18 Share-based payment arrangement
Description of the share-based payment arrangement
At 31 December 2025, the Group has the following share-based payment arrangement.
Share option programme (equity-settled)
During the Annual General Meeting in June 2024, the Group established a share option
programme that entitle key management, Employees and other Eligible persons to purchase
shares in the Company. Under this programme, holders of vested options are entitled to
purchase shares at the market price of the shares at the date of grant. Currently, this
programme is limited to key management personnel and other (senior) employees.
The key terms and conditions related to the grants under this programme are as follows;
The option pool cannot exceed 10% of the outstanding share capital
exercise price is the closing stock price before grant date
options can be conditional and unconditional
options vest 3 years after grant date
options can be exercised for 2 years following vesting date
all options are to be settled by physical delivery of shares.
100
Grand date/employee entitled Number of instruments x Vesting conditions Contractual 1,000 life of options 2025 2024 Options granted to key management personnel On 1 October 96.000 160.000 3 years’ service from grant date 5 years and subject to meeting specific non-market performance conditions Options granted to employees On 1 October 297.530 260.000 3 years’ service from grant date 5 years Total share options 393.530 420.000
Measurement of fair values
Equity-settled share-based payment arrangement
The fair value of the share options has been measured using the Black-Scholes-Merton
model. Service and non-market performance conditions attached to the transactions
were taken into account in measuring fair value.
The inputs used in the measurement of the fair values at grant date of the equity-settled
share-based payment plans were as follows:
Key management employees personnel 2025 2024 2025 2024 EUR EUR EUR EUR Fair value at grant date 0,48 0,54 0,48 0,54 Share price at grant date 1,44 1,25 1,44 1,25 Exercise price 1,44 1,25 1,44 1,25 Expected volatility (weighted-average) 39% 46% 39% 46% Expected life (weighted-average) 4 year 5 year 4 year 5 year Expected dividends 0% 0% 0% 0% Risk-free interest rate (based on 1,90% 2,13% 1,90% 2,13% government bonds)
Expected volatility has been based on an evaluation of the historical volatility of a peer
group with the Company’s share included in the peer group, particularly over the
historical period commensurate with the expected term. The expected term of the
instruments has been based on general option holder behaviour.
101
Reconciliation of outstanding share options
The number and weighted average exercise prices of share options under share option
programme were as follows:
2025 2024 Number of Number of options options x 1.000 x 1.000 Outstanding at 1 January 420 - Forfeiting during the year -17 - Exercised during the year - - Granted during the year 394 420 Outstanding at 31 December 797 420 Exercisable at 31 December - -
The options outstanding at 31 December 2025 had a weighted-average exercise price of EUR
1,34 (2024: 1,25) and a weighted-average contractual life of 2,24 years (2024: 2,75).
Expense recognised in profit or loss
For details on the related employee benefit expenses, see note 24.
19 Trade and other payables
2025 2024 EUR 1,000 EUR 1,000 Trade creditors 2.218 3.028 Accrued expenses and other payables 380 315 Trade payables due to related parties 129 248 Trade payables 2.727 3.591 Interest rate swaps used for hedging 78 122 Employee related accruals 253 217 Taxes and social securities 296 269 Other payables 627 608 3.354 4.199 Non-current 78 122 Current 3.276 4.077 3.354 4.199
Information about the Group’s exposure to currency and liquidity risk is included in note 21.
102
20 Provisions
Warranties Total EUR 1,000 EUR 1,000 Balance at 1 January 2025 173 173 Provisions made during the year 64 64 Provisions used during the year -64 -64 Provisions reversed during the - - year Balance at 31 December 2025 173 173
Warranties
The provision for warranties relates mainly to climbing materials sold from 2021 to 2025. In
general the warranty term is 5 years. The provision has been estimated based on historical
warranty data associated with similar products. The Group expects to settle the majority of the
liability over the next year.
21 Financial instruments fair values and risk management
Accounting classifications and fair values
The following table shows the carrying amounts and fair values of financial assets and financial
liabilities, including their levels in the fair value hierarchy. It does not include fair value
information for financial assets and financial liabilities not measured at fair value if the carrying
amount is a reasonable approximation of fair value.
31 December 2025 Fair value Fair value Financial Other Total Level 1 Level 2 Level 3 Total hedging assets at financial instruments amortised liabilities cost EUR 1,000 EUR 1,000 EUR 1,000 EUR 1.000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Financial assets not measured at fair value Trade and other receivables 10 - 2.589 - 2.589 - - - - Cash and cash equivalents 13 - 2.075 - 2.075 - - - - - 4.664 - 4664 - - - - Financial liabilities measured at fair value Interest rate swaps used for hedging 11 78 - - 78 78 - - 78 Contingent consideration (earn-out) 16 - - 776 776 - - 776 776 78 - 776 854 78 - 776 854 Financial liabilities not measured at fair value Secured bank loans 16 - - 7.450 7.450 - - - - Redeemable preference shares 16 - - 8.388 8.388 - - - - Loans and borrowings 16 - - 419 419 - - - - Loan with warrants attached 16 - - 4.233 4.233 - - - - Trade and other payables 19 - - 3.355 3.355 - - - - - - 23.845 23.845 - - - -
104
31 December 2024 Fair value Fair value Financial Other Total Level 1 Level 2 Level 3 Total hedging assets at financial instruments amortised liabilities cost EUR 1,000 EUR 1,000 EUR 1,000 EUR 1.000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Financial assets not measured at fair valueTrade and other receivables 10 - 3.074 - 3.074 - - - - Cash and cash equivalents 13 - 125 - 125 - - - - - 3.199 - 3.199 - - - - Financial liabilities measured at fair value Interest rate swaps used for hedging 11 122 - - 122 122 - - 122 Contingent consideration (earn-out) 16 - - 1.414 1.414 - - 1.414 1.414 122 - 1.414 1.536 122 1.414 1.536 Financial liabilities not measured at fair value Bank overdrafts 16 - - 40 40 - - - - Secured bank loans 16 - - 10.796 10.796 - - - - Redeemable preference shares 16 - - 7.956 7.956 - - - - Loans and borrowings 16 - - 578 578 - - - - Trade and other payables 19 - - 4.199 4.199 - - - - - - 23.569 23.569 - - - -
105
Measurement of fair values
Valuation techniques and significant unobservable inputs
The following tables show the valuation techniques used in measuring Level 3 fair
values, for financial instruments measured at fair value in the statement of financial
position, as well as the significant unobservable inputs used. Related valuation
processes are described in Note 2.
Financial instruments measured at fair value
Type
Valuation technique
Significant
unobservable
inputs
Inter-relationship between
significant unobservable
inputs and fair value
measurement
Contingent
consideration
Discounted cash flows: The
valuation model considers the
present value of the expected
future payments, discounted
using a risk-adjusted discount
rate. The expected payment is
determined by considering the
possible scenarios of forecast
EBITDA, the amount to be paid
under each scenario and the
probability of each scenario.
Expected
EBITDA (31
December
2025: EUR
5.500 - EUR
6.000).
Risk-adjusted
discount rate
(31 December
2025: 8,8%).
The estimated fair value
would increase (decrease)
if:
the expected cash flows
were higher (lower); or
the risk-adjusted
discount rate were
lower (higher).
Interest rate
swaps
Swap models: The fair value is
calculated as the present value
of the estimated future cash
flows. Estimates of future
floating-rate cash flows are
based on quoted swap rates,
futures prices and interbank
borrowing rates. Estimated
cash flows are discounted
using a yield curve constructed
from similar sources and which
reflects the relevant benchmark
interbank rate used by market
participants for this purpose
when pricing interest rate
swaps. The fair value estimate
is subject to a credit risk
adjustment that reflects the
credit risk of the Group and of
the counterparty; this is
calculated based on credit
spreads derived from current
credit default swap or
bond prices.
Not applicable.
Not applicable.
106
Financial instruments not measured at fair value
Type
Valuation technique
Other financial liabilities*
Discounted cash flows: The valuation model considers the present
value of expected payment, discounted using a risk-adjusted discount
rate.
* Other financial liabilities include secured loans and redeemable cumulative
preference shares.
Level 3 fair values
Reconciliation of Level 3 fair values
The following table shows a reconciliation from the opening balances to the closing
balances for Level 3 fair values. Contingent consideration EUR 1,000 EUR 1,000 2025 2024 Balance at 1 January 1.414 2.124 -479 -364 Net change in fair value included in finance income 96 169 Accretion of interest included in finance income Paid on the contingent consideration -255 -510 Other movements -5 Balance at 31 December 776 1.414
There have been no transfers among Level 1, Level 2 and Level 3 during each of the
years presented above.
Sensitivity analysis
The fair values of contingent consideration is mainly impacted by the expected future
EBITDA. The fair value as per 31 December 2025 is adjusted in this respect.
107
Financial risk management
The Group has exposure to the following risks arising from financial instruments:
credit risk;
liquidity risk;
market risk.
Risk management framework
The Management Board has overall responsibility for the establishment and oversight of
the Group’s risk management framework.
The Group’s risk management policies are established to identify and analyse the risks
faced by the Group, to set appropriate risk limits and controls, and to monitor risks and
adherence to limits. Risk management policies and systems are reviewed regularly to
reflect changes in market conditions and the Group’s activities. The Group, through its
management standards and procedures, aims to develop a disciplined and constructive
control environment in which all employees understand their roles and obligations.
The Group Supervisory Board oversees how management monitors compliance with the
Group’s risk management policies and procedures, and reviews the adequacy of the risk
management framework in relation to the risks faced by the Group.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a
financial instrument fails to meet its contractual obligations, and arises principally from
the Group’s receivables from customers.
The carrying amounts of financial assets represents the maximum credit exposure.
Impairment losses on financial assets recognised in profit or loss were as follows:
2025 2024 EUR 1,000 EUR 1,000 Impairment loss on trade receivables 20 10 20 10
Trade receivables
The Group’s exposure to credit risk is influenced mainly by the individual characteristics
of each customer. However, management also considers the factors that may influence
the credit risk of its customer base, including the default risk associated with the industry
in which customers operate.
The Management Board has established a credit policy under which each new customer
is analysed individually for creditworthiness before the Group’s standard payment and
108
delivery terms and conditions are offered. For most of the new customers prepayments
are requested. Sale limits are established based on payment experience with the
customer. Any sales exceeding those limits require approval from the Management
Board.
The Group limits its exposure to credit risk from trade receivables by establishing a
maximum payment period of one month in general. To further reduce the risk a discount
is offered in case of early payment.
Most the Group’s customers who buy on credit have been transacting with the Group for
over several years, and none of these customers’ balances have been written off or are
credit-impaired at the reporting date. In monitoring customer credit risk, customers are
reviewed individually based on trade history with the Group and existence of previous
financial difficulties.
The Group does not require collateral in respect of trade and other receivables. The
Group does not have trade receivable for which no loss allowance is recognised because
of collateral.
At 31 December 2025, the carrying amount of the receivable from the Group’s most
significant customer (a Dutch wholesale online platform) was less than 0.5% of the
Groups total revenue. Trade receivables comprise a very large number of small
balances from individual customers.
Expected credit loss assessment for individual customers
The Group assesses its larger trade receivables (above EUR 25) on an individual basis.
To measure the ECLs of trade receivables from the remaining individual customers,
which comprise a very large number of small balances 1% (2024: 1%) of the outstanding
balance (including the larger trade receivables) is provided as ECL. This risk percentage
is based on historical data.
Movements in the allowance for impairment in respect of trade receivables
The movement in the allowance for impairment in respect of trade receivables during the
year was as follows.
2025 2024 EUR 1,000 EUR 1,000 Balance at 1 January 185 256 Amounts written off -43 -81 Net remeasurement of loss allowance 20 10 Balance at 31 December 162 185 Trade receivables with a contractual amount of EUR nil written off during 2025 are still
subject to enforcement activity.
109
Cash and cash equivalents
The Group held cash and cash equivalents of
EUR 2.075 at 31 December 2025 (2024:
EUR 125). The cash and cash equivalents are held with bank and financial institution
counterparties, which are rated AA- to AA+, based on rating agency ratings.
Impairment on cash and cash equivalents has been measured at zero.
Derivatives
The derivatives are entered into with bank and financial institution counterparties, which
are rated AA- to AA+, based on rating agency ratings.
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations
associated with its financial liabilities that are settled by delivering cash or another
financial asset. The Group’s approach to managing liquidity is to ensure, as far as
possible, that it will have sufficient liquidity to meet its liabilities when they are due, under
both normal and stressed conditions, without incurring unacceptable losses or risking
damage to the Group’s reputation.
The Group aims to maintain the level of its cash and cash equivalents at an amount to
meet the repayment schedule of the secured bank loans in excess of expected cash
outflows on the operations. As part of the credit facility the Group must every calendar
year demonstrate a 5 day in a row positive bank balance at the bank accounts with the
bank which provided the secured bank loan. For 2025 this has been fulfilled. There is no
restricted cash within the Group.
The Group also monitors the level of expected cash inflows on trade and other
receivables together with expected cash outflows on trade and other payables as main
indicator for the working capital not considering inventory. This excludes the potential
impact of extreme circumstances that cannot reasonably be predicted, such as natural
disasters.
In addition, the Group maintains the following lines of credit.
EUR 2 million overdraft facility that is attached to the secured bank loan agreement.
Interest would be payable at the rate of 1 month Euribor plus 190 basis points (2024:
Euribor plus 190 basis points). The overdraft facility is not withdrawn as per reporting
date.
110
Exposure to liquidity risk
The following are the remaining contractual maturities of financial liabilities at the
reporting date. The amounts are gross and undiscounted, and include estimated interest
payments and excluding the impact of netting agreements.
31 December 2025 Carrying amount Total 1 year 1 - 5 years More than 5 years or less EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Non-derivative financial liabilities Contingent consideration 776 893 128 765 - (earn-out) Secured bank loans 7.450 8.839 1.930 6.909 - Redeemable preference 8.388 8.388 - - 8.388 shares Borrowings 419 437 102 299 36 Lease liabilities 4.261 4.338 1.959 2.379 - Loan with warrants 4.233 5.593 826 4.767 - attached Trade payables and other 3.355 3.355 3.355 - - payables 28.882 31.843 8.300 15.119 8.424 Derivative financial liabilities Interest rate swaps used 78 78 78 - - for hedging 78 78 78 - -
111
31 December 2024 Carrying amount Total 1 year 1 - 5 years More than 5 years or less EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Non-derivative financial liabilities Contingent consideration 1.414 1.658 255 1.403 - (earn-out) Bank overdraft 40 40 40 - - Secured bank loans 10.796 12.324 3.164 9.160 - Redeemable preference 7.956 7.956 - - 7.956 shares Borrowings 578 654 185 391 78 Lease liabilities 5.475 6.099 2.034 4.065 - Trade payables and other 4.199 4.199 4.199 - - payables 30.458 32.930 9.877 15.019 8.034 Derivative financial liabilities Interest rate swaps used 122 122 122 - - for hedging 122 122 122 - -
The inflows/(outflows) disclosed in the above table represent the contractual
undiscounted cash flows relating to derivative financial liabilities held for risk
management purposes and which are not usually closed out before contractual maturity.
The disclosure shows net cash flow amounts for derivatives that are net cash-settled and
gross cash inflow and outflow amounts for derivatives that have simultaneous gross cash
settlement.
As disclosed in Notes 16, the Group has a secured bank loan that contains loan
covenants. A future breach of covenant may require the Group to repay the loan earlier
than indicated in the above table. Under the agreement, the covenant is monitored and
112
reported on a quarterly basis by the finance department and reported to management to
ensure compliance with the agreement.
The interest payments on variable interest rate loans in the table above reflect market
forward interest rates at the reporting date and these amounts may change as market
interest rates change. The future cash flows on contingent consideration (see note 16)
and derivative instruments may be different from the amount in the above table as
interest rates and exchange rates or the relevant conditions underlying the contingency
change. Except for these financial liabilities, it is not expected that the cash flows
included in the maturity analysis could occur significantly earlier, or at significantly
different amounts.
The trade debtors of the Company are used for managing the financial liability. The
Group reviews on regular basis that the trade debtors are in line with the trade creditors
for both amount and maturity.
Market risk
Market risk is the risk that changes in market prices e.g. as foreign exchange rates,
interest rates and commodity (e.g. aluminium) prices will affect the Group’s income or
the value of its holdings of financial instruments. The objective of market risk
management is to manage and control market risk exposures within acceptable
parameters, while optimising the return.
The Group uses no derivatives to manage market risks. Under certain conditions purchase
prices are agreed with suppliers for a period for 3 12 months. All such transactions are
carried out within the guidelines set by the Management Board. Generally, the Group does
not apply hedge accounting to manage volatility in profit or loss except for the interest rate
swap.
Currency risk
The Group is exposed to transactional foreign currency risk to the extent that there is a
mismatch between the currencies in which sales, purchases, receivables and borrowings
are denominated and the respective functional currencies of Group companies. The
functional currencies of Group companies are primarily the euro. The currencies in which
these transactions are primarily denominated are EUR and for an insignificant part based
on USD. Therefore, there is no Group’s risk management policy applicable and
management did not designate any net positions in a hedging relationship.
Interest rate risk
The Group adopts a policy of ensuring that 100% of its interest rate risk exposure is at
fixed rate. This is achieved by entering into fixed-rate instruments and by borrowing at a
floating rate and using interest rate swaps as hedges of the variability in cash flows
attributable to movements in interest rates. The Group applies a hedge ratio of 1:1.
The Group determines the existence of an economic relationship between the hedging
instrument and hedged item based on the reference interest rates, tenors, repricing dates
and maturities and the notional or par amounts.
113
The Group assesses whether the derivative designated in each hedging relationship is
expected to be effective in offsetting changes in cash flows of the hedged item using the
hypothetical derivative method.
In these hedge relationships, the main sources of ineffectiveness are:
the effect of the counterparty’s and the Group’s own credit risk on the fair value of the
swaps, which is not reflected in the change in the fair value of the hedged cash flows
attributable to the change in interest rates; and
differences in repricing dates between the swaps and the borrowings.
Exposure to interest rate risk
The interest rate profile of the Group’s interest-bearing financial instruments as reported
to management of the Group is as follows:
Carrying amount 2025 2024 EUR 1,000 EUR 1,000 Variable rate instruments Financial liabilities 7.347 10.796 Effect of interest rate swaps 78 122 7.425 10.918
Cash flow hedges
At 31 December 2025, the Group held a interest rate SWAP with respect to secured
bank loan. This SWAP was entered into to hedge the cash flow risk relating to the
variable cash flows from the variable interest rate. By means of this interest rate swap,
the variable 3-month EURIBOR has been hedged by a fixed at an interest rate of 3.17%
until January 1, 2028. The interest rate is therefore 6.92% fixed.
The hedged position is every quarter updated with the initial repayments of EUR 625 per
quarter. Since the repayment schedule has been adjusted in the third quarter 2025, the
hedged is slightly higher compared to the risk covered (2024: 100% effective).
The instruments used by the Group have a negative fair value of EUR 78 as per 31
December 2025 (2024: 122). The change in the fair value was fully recognised in OCI.
The maturity of the financial instruments ends in 2028. See note 14 for the movement
schedule.
114
22 Revenue
A. Revenue streams
The Group generates revenue primarily from the sale of climbing materials to its
customers. Other sources of revenue include inspection of climbing materials.
Total 2025 2024 EUR 1,000 EUR 1,000 Revenue from contracts 40.070 39.095 with customers Other revenue 62 54 Total revenue 40.132 39.149
B. Disaggregation of revenue from contracts with customers
3
In the following table, revenue from contracts with customers is disaggregated by primary
geographical market and channels of revenue recognition.
2025 2024 In % of total In % of total Primary geographical markets Domestic 71% 67% Germany 6% 8% Belgium 12% 14% Other EU 10% 9% Non EU 1% 2% Total 100% 100%
3
For 2025 a new definition of revenue channels has been applied. The 2024 percentages have been
adjusted accordingly.
115
Revenue channels
Dealers / direct customers 71% 78% Own online platforms 26% 19% Third party online platforms 3% 3% Total 100% 100%
The revenue recognised by DeSteigerConcurent has been reported as own online
platform from February 2025. Before it was reported as Dealer.
116
C. Performance obligations and revenue recognition policies
Revenue is measured based on the consideration specified in a contract with a customer.
The Group recognises revenue when it transfers control over a good or service to a
customer.
The following table provides information about the nature and timing of the satisfaction
of performance obligations in contracts with customers, including significant payment
terms, and the related revenue recognition policies.
Type of product/ Nature and timing of satisfaction of Revenue recognition policies service performance obligations, including significant payment terms Sale of climbing Customers obtain control of products Revenue is recognised when the control is materials when the goods are dispatched from transferred to the customer. For contracts the Group’s warehouse. Invoices are that permit the customer to return an item, generated and revenue is recognised revenue is recognised to the extent that it at that point in time. Invoices are is highly probable that a significant usually payable within 30 days. In reversal in the amount of cumulative some cases, early payment is awarded revenue recognised will not occur. with an additional discount. Contracts permit the customer to return an item.Construction of The Group builds special products (such Revenue is recognised over time based custom-made special as custom-made bridges, staircases, on the cost-to-cost method. The related products etc) for customers based on their costs are recognised in profit or loss designs and on their requirements. when they are incurred. Each project commences on receipt of Advances received are included in 4a prepayment from a customer and its contract liabilities.length depends on the complexity of the design. However, projects usually do not extend beyond six months. Inspection services Invoices for inspection services are issued Revenue is recognised over time as the on a monthly basis and are usually services are provided. The stage of payable within 30 days. completion for determining the amount of revenue to recognise is assessed In general the services do not extend based on surveys of work performed. beyond one week.If the services under a single arrangement are rendered in different reporting periods, then the consideration is allocated based on their relative stand-alone selling prices. The stand-alone selling price is determined based on the list prices at which the Group sells the services in separate transactions.
4
As per yearend there were no contract assets and liabilities recognised.
117
23 Other expenses
2025 2024 EUR 1,000 EUR 1,000 Housing cost 418 931 Rental and maintenance cost of tools and machinery 219 197 Marketing and selling expenses 3.136 2.650 Cars and internal transport cost 378 348 General and administrative cost 1.848 1.338 5.999 5.464
General and administrative cost include audit cost of KPMG. Reference is made to note
50 of the Company only financial statements.
24 Employee benefit expenses
2025 2024 EUR 1,000 EUR 1,000 Wages and salaries 3.730 3.629 Social security contributions 650 647 Contributions to defined contribution plans 382 281 Board compensation 630 477 Other expenses incl. insourced indirect staff 1.349 1.281 Equity-settled share-based payments 80 17 6.821 6.332
During the 2025 financial year, the average number of staff employed by the Company,
converted into full-time equivalents, amounted to 71 people (2024: 71 people). All
employees were employed in the Netherlands at the following locations:
2025 2024 In FTE In FTE North (Krommenie) 43 45 Mid (Rotterdam) 3 1 South (Etten-Leur) 25 25 71 71
Commitments for contributions to defined-contribution pension plans are recognised as
an expense in the statement of profit or loss when they are due. The unpaid pension
premiums recognised in the statements of financial position amounts to EUR 84 (2024:
EUR 51).
118
25 Net finance costs
2025 2024 EUR 1,000 EUR 1,000 Interest and similar income - 12 Income from Interest Rate Swap - 51 Change in fair value of contingent consideration 479 364 Total interest income arising from financial assets 479 427 Financial liabilities not measured at FVTPL interest expense and similar cost 1.717 1.924 Financial liabilities measured at FVTPL interest expense 157 169 Finance costs other 1.874 2.093 Net finance costs recognised in profit or loss 1.395 1.666
26 Income taxes
Amounts recognised in profit or loss
2025 2024 EUR 1,000 EUR 1,000 Current tax expense Current year -376 -1.029 Changes in estimates related to prior years - - -376 -1.029 Deferred tax expense Origination and reversal of temporary differences 250 755 Change in tax rate - - Recognition of previously unrecognised tax losses - - Other items 250 755 Tax expense -126 -274
119
Amounts recognised in OCI
2025 2024 Before tax Tax Net of tax Before tax Tax Net of tax (expense) (expense) benefit benefit EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Items that will not be reclassified to profit or N/A N/A N/A N/A N/A N/A loss Items that are or may be reclassified subsequently to profit or loss Cash flow hedge reserves 78 - 78 122 - 122 78 - 78 122 - 122
Reconciliation of effective tax rate
2025 2024 % EUR 1,000 % EUR 1,000 Result before tax -568 916 Tax using the Company’s domestic tax -25,8% -147 25,8% 236 rate Effect of tax rates in foreign jurisdictions -2,5% -14 -0,7% -6 Reduction in tax rate - - - - Tax effect of: 69,8% 397 19,0% 174 Non-deductible expenses 2,5% 14 -3.8% -35 Step-up tax rate - - -0,5% -5 Tax incentives -21,8% -124 -10,3% -94 Non-taxable results Change in estimates related to prior years - - 0,4% 4 -22,2% 126 29,9% 274
120
Movement in deferred tax balances
2025 Net RecogniseNet Deferred Deferred balance at d in profit balance at tax assets tax 1 January or loss 31 liabilities December EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Property, plant and equipment -60 - -60 - -60 (including right-of-use assets) Intangible assets -1.548 250 -1.298 - -1.298 Loans and borrowings (including 31 - 31 31 - lease liabilities) Carry forward tax loss 392 - 392 392 - Tax assets (liabilities) before set--1.185 250 -935 off Set off of tax -423 423 Net tax assets (liabilities) - -935
2024 Net RecogniseNet Deferred Deferred balance at d in profit balance at tax assets tax 1 January or loss 31 liabilities December EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Property, plant and equipment -74 14 -60 - -60 (including right-of-use assets) Intangible assets -1.798 250 -1.548 - -1.548 Loans and borrowings (including 19 12 31 31 - lease liabilities) Carry forward tax loss 42 350 392 392 - Tax assets (liabilities) before set--1.811 626 -1.185 off Set off of tax -423 423 Net tax assets (liabilities) - -1.185
121
Unrecognised deferred tax assets
The Group has no unrecognised deferred tax assets.
Tax losses carried forward
Recognised tax losses carried forward expire as follows:
2025 Expiry date 2024 Expiry date EUR 1,000 EUR 1,000 Expire - - Never expire 2.054 2.054
The tax loss carried forward mainly relates to the fiscal unity of Alumexx NV and BV and van
den Heuvel Alu Products B.V. The loss carried forward amounts to EUR 2.054 (2024: 2.054).
Management continues to consider it probable that future taxable profits would be available
against which the tax losses can be recovered and, therefore, the related deferred tax asset
can be realised.
Fiscal unity
Alumexx N.V. is the head of the fiscal unity for income taxes. As per 1 January 2025 the fiscal
unity consists of the companies Alumexx N.V., Alumexx B.V., van den Heuvel Alu Products
B.V., T & C Europe B.V. and Connecting, Constructie- en Technische Handelsonderneming
B.V.
27 Earnings per share
Basic earnings per share
The calculation of basic earnings per share (‘EPS’) has been based on the following profit
attributable to ordinary shareholders and weighted-average number of ordinary shares
outstanding.
Profit (loss) attributable to ordinary shareholders (basic)
2025 2024 EUR 1,000 EUR 1,000 Profit (loss) attributable to ordinary shareholders -694 642
122
Weighted-average number of ordinary shares (basic) 2025 2024 x 1,000 x 1,000 Issued ordinary shares at 1 January 14.846 14.846 Effect of treasury shares held - - Effect of share options exercised - - Effect of shares issued related to a business combination - - Weighted average number of ordinary shares at 31 December 14.846 14.846
Diluted earnings per share
The calculation of diluted earnings per share (‘EPS’) has been based on the following profit
attributable to ordinary shareholders and weighted-average number of ordinary shares
outstanding after adjustment for the effects of all dilutive potential ordinary shares.
Profit (loss) attributable to ordinary shareholders (diluted)
2025 2024 EUR 1,000 EUR 1,000 Profit/(loss) attributable to ordinary shareholders (diluted) -694 642
At 31 December 2025, 393.530 options (2024: 420.000) were excluded from the diluted
weighted-average number of ordinary shares calculation as their effect would have been anti-
dilutive.
The average market value of the Company’s shares for the purpose of calculating the dilutive
effect of share options was based on quoted market prices for the year during which the options
were outstanding.
28 Earnings before interest, tax, depreciation and amortisation
(EBITDA)
Management has presented the performance measure EBITDA because it monitors this
performance measure at a consolidated level and it believes that this measure is relevant to
an understanding of the Group’s financial performance. EBITDA represents an indication of
the operating cash flow. EBITDA is also a key measure used for covenant reporting.
EBITDA is calculated by increasing operating profit with depreciation, amortisation, and
impairment losses/reversals related to goodwill, intangible assets, property, plant and
equipment.
EBITDA is not a defined performance measure in IFRS. The Group’s definition of EBITDA may
not be comparable with similarly titled performance measures and disclosures by other entities.
123
Reconciliation of EBITDA to operating profit
2025 2024 EUR 1,000 EUR 1,000 Operating profit827 2.582 Adjustments for: Depreciation 2.371 2.105 Amortisation 1.095 1.088 EBITDA 4.293 5.775
EBITDA decreased compared to last year mainly due to increased employee related expenses
and audit cost.
29 Leases
Leases as lessee
The Group leases several warehouses, factory facilities, production and transport equipment.
The leases typically run for a period of five - seven years, with an option to renew the lease
after that date.
The warehouse, factory, production and transport leases were entered into as per 1 April 2023
when ASC Group and Euroscaffold were acquired as combined leases of land and buildings.
The Group leases IT and office equipment with contract terms of one to three years. These
leases are short-term and/or leases of low-value items. The Group has elected not to recognise
right-of-use assets and lease liabilities for these leases.
Information about leases for which the Group is a lessee is presented below.
124
Right-of-use assets
Right of use assets are presented as a separate line item in the financial statements and not
presented as property, plant and equipment.
Land and Production Transport Total buildings equipment equipment 2025 Balance at 1 January 3.837 570 910 5.317 Depreciation charge for the year -1.337 -170 -310 -1.817 Acquisition through business combinations 94 - - 94 Additions to right-of-use assets 271 - 220 491 Derecognition of right-of-use assets - - -76 -76 Reassessment of existing contracts 75 - - 75 Other movements - -2 -2 Balance at 31 December 2.940 398 744 4.082
Land and Production Transport Total buildings equipment equipment 2024 Balance at 1 January 4.302 729 1.115 6.146 Depreciation charge for the year -1.062 -170 -298 -1.530 5Additions to right-of-use assets597 11 93 701 Derecognition of right-of-use assets - - - - Balance at 31 December 3.837 570 910 5.317
Amounts recognised in profit or loss
2025 2024 EUR 1,000 EUR 1,000 Interest on lease liabilities 343 477 Real estate expenses relating to short-term leases and leases of low-value assets 38 307 Other expenses relating to short-term leases and leases of low-value assets - 7
Amounts recognised in statement of cash flows
2025 2024 EUR 1,000 EUR 1,000 Total cash outflow for leases 2.111 2.056
5
There has been a reclassification of assets between Land and buildings and Production equipment amounting
to EU 264
125
Extension options
For most assets, except for the rental of buildings, no extension options are available or are
not used because the initial contract term is in line with the economic life.
For the buildings which the Group is renting, substantially all rental contracts have a five year
extension option. These five years can subsequently be extended by another five year without
an ultimate lease end date. The extension can be cancelled by the lessor and lessee with a
notice period of one year.
The majority of the current lease contracts ends at 31 March 2028.
Every extension option will be evaluated individually. Based on the (market) circumstances at
that time decisions will be made with regard to the extension options.
Based on the lease contracts in place and based on current lease prices, a one-year extension
will have a financial impact of EUR 1.8 million per year.
30 Non-controlling interests
In 2025 the Group established DeSteigerConcurrent B.V. and holds 51% of the voting shares.
The remaining 49% is with non-controlling shareholders. The following table summarises the
information relating to the Group’s NCI, before any intra-group eliminations.
2025 Non-current assets 363 Current assets 232 Non-current liabilities -179 Current liabilties -341 Net assets 75 6Net Assets attributable to NCI (49%) -16Revenu 3.429 Profit -33 OCI - Total comprehensive income -33 Profit allocated to NCI (49%) -16 Cash flows from operating activities 85 Cash flows from investment activities -31 Cash flows from financing activities 15 Net increase in cash and cash equivalents 69
6
Alumexx NV contributed an amount of EUR 107 as Agio in the net assets of DeSteigerConcurrent BV
126
31 Commitments
During 2025, the Group entered into a contract to purchase minimum tonnes of raw materials.
Of this contract the open position as per 31 December 2025 amounted to EUR 2.3 million. For
these contracts the own use exemption is applied.
32 Contingent assets and liabilities
Connecting, Constructie- en Technische Handelsonderming B.V. (hereafter: CCTH) has
receivables on a counterparty amounting to EUR 106. The credit risk on this receivable is high
and therefore it is already provided for in the past. CCTH started a debt collection procedure
to collect the outstanding amount. Based on legal advice and to strengthen its case, CCTH
purchased in 2024 from related parties receivables with a nominal value amounting to EUR
630 for a symbolic amount.
As per reporting date the valuation of these receivables in the financial statements is EUR nil.
Based on legal advice CCTH considers it possible that the outcome of the collection procedure
may be positive, to a certain extend. Depending on the outcome of the collection procedure
further actions will be considered.
In 2026 parties reached mutual agreement in this case. As a result of the agreement the
amount of EUR 106 will be received and the receivables of 630 has been waived.(see note
34).
As per balance sheet date there were no lawsuits or other contingent liabilities.
33 Related parties
Transactions with key management personnel
Key management personnel compensation
Key management personnel compensation comprised the following:
2025 2024 CEO CFO Total CEO CFO Total EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Short-term employee 300 225 525 300 112 412 benefits Cost compensation 60 45 105 60 23 83 Long-term benefits - - - - - - Termination benefits - - - - - - Share-based payments 17 14 31 4 3 7 377 284 661 364 138 502
During the Annual General Meeting the Management Board held in 2025 was extended with a
new position. Mr. Hakvoort has been appointed CFO starting from 1 July 2024 for a period of
4 years. From 1 January 2024 until 30 June 2024 Mr. Hakvoort was engaged as financial
127
consultant. The cost relating to the consulting services are recognised and not included in the
table above.
The Management Board receives no short-term or longer term bonusses.
The Management Board has no pension rights or post-employment benefits.
The remuneration also includes employee options granted (refer to note 18) Management
Board amounting to EUR 31 (2024: 7).
The Supervisory Board members received the following compensation 2025 2024 Mr. den Mr. Vrielink Ms. Mr. den Mr. Vrielink Ms. Bezemer Bezemer van Lier van Lier EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Compensation 24 20 20 24 20 20
During the Annual General Meeting the Supervisory Board was extended with a new position.
Vanessa van Lier has been appointed Supervisory Board member starting from 1 July 2024
for a period of 4 years. From 1 January 2024 until 30 June 2024 Ms. van Lier was candidate
Supervisory Board member. The remuneration includes the candidate period.
The Supervisory Board receives no other renumeration except for compensation of out-of-
pocket expenses.
The Supervisory Board is not entitled to the Stock Option Plan.
No loans, advances and guarantees have been granted by the Company to the Key employees
Key management personnel transactions
Mr. van den Heuvel, the CEO of the Company controls 25% of the voting shares of the
Company.
Mr. van den Heuvel hold positions in other companies that result having control or significant
influence over these companies. A number of these companies transacted with the Group
during the year. The terms and conditions of these transactions were no more favourable than
those available, or which might reasonably be expected to be available, in similar transactions
with non-key management personnel related companies on an arm’s length basis.
Mr. Hakvoort, the CFO of the Company holds no shares in the Company.
The aggregate value of transactions and outstanding balances related to key management
personnel and entities over which they have control or significant influence were as follows.
128
Transaction values for Balance outstanding the as at 31 December year ended 31 December 2025 2024 2025 2024 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Positive = revenue Positive = receivable A-Colibus Holding B.V. ( owning all real estate (i), -15 -604 - 60 companies , HZW Constructions BV and Cavel 7(ii) -87 -124 80 -3 Holding ) and Alu werknemersparticipatie B.V. (viii) - - -406 - (ix) -75 -150 -228 -416 J. van den Heuvel (in private), v.d. Heuvel Alu (ii) -683 -611 187 171 Onroerend Goed I B.V. - v.d. Heuvel Alu 8Onroerend Goed VI B.V.ASC Cleanrooms B.V. (iii) -21 -27 - - ASC Rent ( Rotterdam) B.V. (iv) 60 122 10 4 Algarclimbers Lda Portugal (iv) 130 101 - 24 Allworx B.V. (v) -522 -753 -20 -127 Allworx BVBA België (v) - - - -53 ASC Products B.V. (v) - -542 - - ASC Management B.V. (i) -345 -300 - -30 Cavel Holding B.V. ( holding hospitality ; The (vi) -8 -14 - - Mayor , De Hoge Neer , Scandalbar , Marktzicht en Den Ouwe Brug ) HZW Constructions B.V. (vii) -360 -383 -7 -38 Quick Rentals ( XXL ) (iv) - 4 - - 4Square Management Services B.V. (i) -270 -135 -27 -27 (viii) - - -102 -
(i) Management fee
(ii) Rental of real estate
(iii) Building & construction services
(iv) Purchase of climbing products
(v) Hiring temporary workers
(vi) Catering and hospitality
(vii) Leasing & maintenance of cars and trucks
(viii) Loan with warrants attached
(ix) Earn-out
7
Including earn-out payment
8
Including deposit paid to related party regarding rental
129
Other related party transactions
As other related parties are identified the selling shareholders of Euroscaffold; Mr. F. van der
Weide and Mr. M. Hakvoort. Both are board members of Alumexx B.V., which is the managing
director of all other subsidiaries of the Group.
Mr. van der Weide and Mr. Hakvoort control both 12.5% of the voting shares of the Company
each.
Mr. van der Weide and Mr. Hakvoort hold positions in other companies that result in them
having control or significant influence over these companies. A number of these companies
transacted with the Group during the year. The terms and conditions of these transactions were
no more favourable than those available, or which might reasonably be expected to be
available, in similar transactions with non-key management personnel related companies on an
arm’s length basis.
The aggregate value of transactions and outstanding balances related to key management
personnel and entities over which they have control or significant influence were as follows.
Transaction Transaction values for the Balance outstanding year ended 31 December as at 31 December 2025 2024 2025 2024 EUR 1,000 EUR 1,000 EUR 1,000 EUR 1,000 Positive = revenu Positive = receivable Management Support B.V. (i) -210 -210 - - (iii) - - -203 - JRL B.V. (i) -266 -270 - - (iii) - - -203 - 9Noordervaartdijk 15 B.V.(ii) -617 -558 82 367 (iv) -180 -360 -548 -998 Crazy Duck BV (iii) - - -1.523 -
(i) Management fee less cost surcharged
(ii) Rental of real estate
(iii) Loan with warrants attached
(iv) Earn-out
9
Including earn-out payment and deposit paid to related party regarding rental
130
Warrants
The following related parties participated in the loan with warrants attached. The number of
outstanding warrants is as follows:
Number of warrants outstanding 2025 2024 x 1 warrant x 1 warrant A-Colibus Holding B.V. 100.000 - 4Square Management Services B.V. 25.000 - Management Support B.V. 50.000 - JRL B.V. 50.000 - Crazy Duck BV 375.000 -
34 Subsequent events
Almar Yachts
Last year a contingent asset was reported in connection with receivables on a counterpart
amounting to EUR 106K. The credit risk on this receivable was high and therefore it was
already provided for. CCTH started a debt collection procedure to collect the outstanding
amount. Based on legal advice and to strengthen its case, CCTH purchased in 2024 from
related parties receivables with a nominal value amounting to EUR 630 for a symbolic amount.
In 2026 parties reached mutual agreement in this case. As a result of the agreement the
amount of EUR 106 will be received and the receivables of 630 has been waived.
FlexTable B.V.
On 31 March 2026 Alumexx N.V. acquired all shares and obtained control of FlexTable B.V.
The acquisition was concluded cash and debt free.
The main assets acquired are inventory, which are immediately ready for sale and the
corresponding web shop. In addition, a patent has been acquired which can be used by the
Group to level products on uneven surface easily.
The purchase price consisted of:
Payment in cash amounting to EUR125
100.000 ordinary shares
50.000 Shares A with a lock-up period of twelve months.
131
Alumexx N.V. Company only report
132
Separate statement of financial position as at
31 December 2025
(Before appropriation of result)
2025
2024
Note
EUR 1,000
EUR 1,000
EUR 1,000
EUR 1,000
Fixed assets
Financial fixed assets
37
31.337
29.582
Total fixed assets
31.337
29.582
Current assets
Trade and other receivables
38
2.456
2.963
Cash and cash equivalents
39
559
2
Total current assets
3.015
2.965
Total assets
34.352
32.547
Shareholders’ equity
40
Issued share capital
1.484
1.484
Share premium
20.435
20.435
Hedging reserve
-78
-122
Other reserves
-16.185
-17.539
Unappropriated result
-678
642
4.978
4.900
Non-current liabilities
41
18.741
17.411
Current liabilities
42
10.633
10.236
Total equity and liabilities
34.352
32.547
The notes are an integral part of these separate financial statements.
133
Separate profit and loss account 2025
2025
2024
Note
EUR
1,000
EUR 1,000
EUR 1,000
EUR 1,000
Other expenses
45
1.315
345
Total operating expenses
1.315
345
Operating result
-1.315
-345
Interest income and similar income
46
479
540
Interest expenses and similar charges
47
-1.398
-1.735
-919
-1.195
Result before tax
-2.234
-1.540
Tax on result
48
-92
339
Share of result from participating
interests
49
1.648
1.843
Result after tax
-678
642
The notes are an integral part of these separate financial statements.
134
Notes to the separate financial statements for the year
ended 31 December 2025
35 General
These separate financial statements and the consolidated financial statements together
constitute the statutory financial statements of Alumexx N.V. (hereafter: ‘the Company’). The
financial information of the Company is included in the Company’s consolidated financial
statements, as presented on pages 56 to 130.
36 Basis of preparation
These separate financial statements have been prepared in accordance with Title 9, Book 2
of the Dutch Civil Code. For setting the principles for the recognition and measurement of
assets and liabilities and determination of results for its separate financial statements, the
Company makes use of the option provided in section 2:362(8) of the Dutch Civil Code. This
means that the principles for the recognition and measurement of assets and liabilities and
determination of the result (hereinafter referred to as principles for recognition and
measurement) of the separate financial statements of the Company are the same as those
applied for the consolidated EU-IFRS financial statements. These principles also include the
classification and presentation of financial instruments, being equity instruments or financial
liabilities. In case no other principles are mentioned, refer to the accounting principles as
described in the consolidated financial statements. For an appropriate interpretation of these
statutory financial statements, the separate financial statements should be read in conjunction
with the consolidated financial statements.
Information on the use of financial instruments and on related risks for the Company is provided
in the notes to the consolidated financial statements of the Company.
All amounts in the company financial statements are presented in EUR thousand, unless stated
otherwise.
Participating interests in group companies
Group companies are all entities in which the Company has directly or indirectly control. The
Company controls an entity when it is exposed, or has rights, to variable returns from its
involvement with the group company and has the ability to affect those returns through its
power over the group company. Group companies are recognised from the date on which
control is obtained by the Company and derecognised from the date that control by the
Company over the group company ceases. Participating interests in group companies are
accounted for in the separate financial statements according to the equity method, with the
principles for the recognition and measurement of assets and liabilities and determination of
results as set out in the notes to the consolidated financial statements.
Participating interests with a negative net asset value are valued at nil. This measurement also
covers any receivables provided to the participating interests that are, in substance, an
extension of the net investment. In particular, this relates to loans for which settlement is
neither planned nor likely to occur in the foreseeable future. A share in the profits of the
participating interest in subsequent years will only be recognised if and to the extent that the
cumulative unrecognised share of loss has been absorbed. If the Company fully or partially
guarantees the debts of the relevant participating interest, or if has the constructive obligation
to enable the participating interest to pay its debts (for its share therein), then a provision is
recognised accordingly to the amount of the estimated payments by the Company on behalf
of the participating interest.
135
Share of result of participating interests
The share in the result of participating interests consists of the share of the Company in the
result of these participating interests. Results on transactions involving the transfer of assets
and liabilities between the Company and its participating interests and mutually between
participating interests themselves, are eliminated to the extent that they can be considered as
not realised.
The Company makes use of the option to eliminate intragroup expected credit losses against
the book value of loans and receivables from the Company to participating interests, instead
of elimination against the equity value / net asset value of the participating interests.
Corporate income tax
The Company is the head of the fiscal unity. The Company recognises the portion of corporate
income tax that it would owe as an independent taxpayer, taking into account the allocation of
the advantages of the fiscal unity.
Settlement within the fiscal unity between the Company and its subsidiaries takes place
through current account positions.
37 Financial fixed assets
2025
2024
EUR 1,000
EUR 1,000
Participating interests in group companies
30.957
29.202
Deferred tax assets
380
380
31.337
29.582
136
Movements in financial fixed assets were as follows:
Participating
interests in
group
companies
Deferred tax
assets
Total
EUR
1,000
EUR
1,000
EUR
1,000
Balance at 1 January 2025:
29.202
380
29.582
Changes during the financial year:
Addition of carry forward losses
-
-
-
Investments
107
107
Divestments
-
-
-
Provisions on receivables
-
-
-
Share in result of participating
interests
1.648
-
1.648
Other movements
-
-
-
Total changes
1.755
-
1.755
Balance at 31 December 2025:
30.957
380
31.337
137
The investment relates to the establishment of DeSteigerConcurrent B.V. in 2025.
The Company, Etten-Leur, is the holding company and has the following consolidated financial
interests:
Name of subsidiary Country Ownership
2025
Ownership
2024
Alumexx B.V. Netherlands 100% 100%
Lado Klimmaterialen B.V. Netherlands 100% 100%
v/d Heuvel Alu Products B.V. Netherlands 100% 100%
A.S.C. Special Products B.V. Netherlands 100% 100%
A.S.C. International B.V. Netherlands 100% 100%
ASC Deutschland GmbH* Germany 100% 100%
Aluminum Scaffolding Company LLC* USA 100% 100%
T & C Europe B.V. Netherlands 100% 100%
Steigerverkoop.nl B.V. Netherlands 100% 100%
Connecting, Constructie-
en Technische
Handelsonderneming B.V.*
Netherlands 100% 100%
DeSteigerConcurrent B.V. Netherlands 51% N/A
With regard to T&C Europe, Connecting, Constructie- en Technische Handelsonderneming
B.V.and v/d Heuvel Alu Products B.V. liability statements have been issued in accordance with
article 403 Dutch Civil Code (Burgerlijk Wetboek, BW, title 9)
Subsidiaries marked with * are indirect subsidiaries. All others are direct shareholdings.
38 Trade and other receivables
2025
2024
EUR 1,000
EUR 1,000
From group companies
1.773
2.963
Other receivables
683
-
2.456
2.963
All receivables have an estimated maturity shorter than one year.
The carrying values of the recorded receivables are a reasonable approximation of their
respective fair values, given the short maturities of the positions.
138
A provision for doubtful debts amounting to EUR 0 (2024: EUR 28) was recognised during the
financial year.
Information about the Company’s exposure to credit and market risks, and impairment losses
for trade and other receivables is included in note 21.
39 Cash and cash equivalents
2025
2024
EUR
EUR
Positive balances on bank accounts
559
2
559
2
The cash and cash equivalents balance are immediately accessible.
139
40 Shareholders’ equity
Reconciliation of movements in capital and reserves
Issued
share
capital
Share
premium
Hedging
reserve
Other reserves
Undistributed
result
Total
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
EUR
1,000
Balance at 1 January 2024
Note
1.484
20.435
-103
-17.793
216
4.239
Changes in financial year 2024:
Issued ordinary shares
-
-
-
-
-
-
Share-based payments
18
-
-
-
17
-
17
Appropriation of result
-
-
-
216
-216
-
Result for the year
-
-
-
-
642
642
Hedging reserve changes in fair value
-
-
-19
-
-
-19
Other movements
-
-
-
21
-
21
Balance at 31 December 2024
1.484
20.435
-122
-17.539
642
4.900
Changes in financial year 2025:
Issued ordinary shares
-
-
-
-
-
-
Share-based payments
18
-
-
-
80
-
80
Issue of warrants
-
-
-
628
-
628
Appropriation of result
-
-
-
642
-642
-
Result for the year
-
-
-
-
-678
-678
Hedging reserve changes in fair value
-
-
44
-
-
44
Other movements
-
-
-
4
-
4
Balance at 31 December 2025:
1.484
20.435
-78
-16.185
-678
4.978
140
Share capital and share premium
Ordinary shares
2025
2024
In issue at 1 January
14.845.515
14.845.515
Issued for cash
-
-
Issued in business combination
-
-
In issue at 31 December fully paid
14.845.515
14.845.515
Issued par value EUR ‘000
1.484
1.484
The Company also has issued share options (see note 18).
Ordinary shares and cumulative preference shares
The Company’s authorised capital, amounting to EUR 4.400 (2024: EUR 4.400),
consists of 17.999.990 shares A (shares with voting rights), 10 preference shares
(redeemable cumulative preference shares, with one voting right each) of and
26.000.000 ordinary shares of EUR 0,10 each, of which 7.600.000 shares A, 9
cumulative preference shares and 7.245.515 ordinary shares have been issued. In 2025
no shares were issued.
The cumulative preference shares are entitled to priority rights to part of the distributable
profit.
In 2025, 250.000 shares A were converted into ordinary shares.
Share premium
The share premium concerns the income from the issuing of shares in so far as this
exceeds the nominal value of the shares (above par income).
Hedging reserve
The hedging reserve comprises the effective portion of the cumulative net change in the
fair value of cash flow hedging instruments related to hedged transactions that have not
yet occurred. No other legal reserves have been identified.
141
Unappropriated result
Appropriation of result of 2024
The financial statements for the reporting year 2024 have been adopted by the General
Meeting on 10 July 2025. The General Meeting has adopted the appropriation of profit
after tax for the reporting year 2024 as proposed by the Board of Management.
Proposal for profit appropriation 2025
The Board of Management proposes, with consent of the Supervisory Board, to the
General Meeting to appropriate the result after tax for 2025 as follows: to deduct the full
amount of EUR 678 from other reserves.
The Company can only make payments to the shareholders and other parties entitled to
the distributable profit in so far as the shareholders’ equity exceeds the paid-up and
called-up part of the capital plus the legal reserves and statutory reserves under the
articles of association to be maintained.
41 Non-current liabilities
Cumu-
lative
preference
shares
Bank loan
Con-
tingent
consider-
ation
Loan with
warrants
attached
2025
2024
EUR 1,000
EUR 1,000
EUR 1,000
EUR 1,000
EUR 1,000
Balance at 1 January
7.956
10.796
1.414
-
20.166
22.927
New issued loans
4.122
4.122
-
Repayment
-3.466
-255
-3.721
-3.010
Addition of cum dividend
432
432
432
Change in fair value
-479
-479
-364
Accretion of interest
17
107
111
235
181
Other movement
-11
-11
Balance at 31 December
8.388
7.347
776
4.233
20.744
20.166
Non-current
8.388
5.947
648
3.758
18.741
17.411
Current
-
1.400
128
475
2.003
2.755
Balance at 31 December
8.388
7.347
776
4.233
20.744
20.166
For an explanation on the non-current liabilities reference is made to note 16 of the
consolidated financial statements.
142
42 Current liabilities
2025
2024
EUR 1,000
EUR 1,000
Current part of non-current liabilities
2.003
2.755
To suppliers and trade creditors
87
223
To group companies
8.337
5.655
Bank overdraft
-
1.467
Derivative at fair value
78
122
Other liabilities
128
14
10.633
10.236
43 Financial instruments
General
The Company has exposure to the following risks from its use of financial instruments:
Credit risk.
Liquidity risk.
Market risk.
In the notes to the consolidated financial statements information is included about the
Group’s exposure to each of the above risks, the Group’s objectives, policies and
processes for measuring and managing risk, and the Group’s management of capital.
These risks, objectives, policies and processes for measuring and managing risk, and
the management of capital apply also to the separate financial statements of Alumexx
N.V.
Fair value
The fair values of most of the financial instruments recognised on the statement of
financial position, including accounts receivable, cash at bank and in hand and current
liabilities, is approximately equal to their carrying amounts.
143
44 Off-balance sheet assets and liabilities
Fiscal unity
Together with its subsidiaries Alumexx B.V. and vd Heuvel Alu Products B.V., the
Company forms a fiscal unity for corporate income tax purposes; the standard conditions
stipulate that each of the companies is liable for the tax payable by all companies
belonging to the fiscal unity.
45 Other expenses
Other expenses include mainly management fee of the Management Board,
remuneration of the Supervisory Board and cost related to audit and advisory.
The Company had no employees in 2025 and 2024.
46 Interest income and similar income
2025
2024
EUR
EUR
Loans to participating interests
- 124
Interest settlement derivative financial instrument
- 52
Change in fair value for instruments measured at fair value
479 364
479
540
47 Interest expenses and similar charges
2025
2024
EUR
EUR
Bank loan
584
896
Cumulative preferences shares
432
432
Loans to participating interests
-
153
Interest settlement derivative financial instrument
60
-
Accretion of fair value contingent liability
96
168
Interest on loan with warrants attached
111
-
Credit and commitment fees
115
86
1.398
1.735
144
48 Tax on result
The major components of the tax charge are as follows:
2025
2024
EUR 1,000
EUR 1,000
Current tax expense
Current year
92
-
Changes in estimates related to prior years
-
-
92
-
Deferred tax expense
Recognition of tax losses
-
-339
Change in tax rate
-
-
Recognition of previously unrecognised tax losses
-
-
92
-339
Tax expense
92
-339
Future tax profits can be compensated with deductible tax losses from prior year(s) for
an amount of EUR 1.963 (2024: EUR 1.963). Prior year(s) deductible tax losses have
been capitalised for an amount of EUR 492 (2024: EUR 492), refer to note 26 Income
taxes.
The tax expense recognised in the profit and loss account for 2025 amounts to EUR 92,
or 15,7% of the result before tax (2024: 28,5%).
The Company is head of the fiscal unity that exists for Dutch corporate income tax
purposes. Settlement within the fiscal unity between the Company and its subsidiaries
takes place through current account positions.
The effective tax rate in 2025 deviates compared to the Dutch statutory tax rate of 25,8%,
mainly due to results relating to participations The numerical reconciliation between the
applicable and the effective tax rate is as follows:
145
2025
2024
EUR
EUR
Result before tax
-2.234
-1.040
Income tax using the applicable tax rate in the Netherlands
-576
-268
Tax effect of:
Results under the participation exemption
792
-135
Non-deductible expenses
4
172
Tax incentives
-5
Non-taxable results
-124
-94
Other
-4
-9
Tax expense 92 -339
49 Share in results from participating interests after tax
An amount of EUR 1.648 (2024: EUR 1.843) of share in results from participating
interests relates to group companies.
50 Auditor’s fees
The following fees were charged by KPMG Accountants N.V. to the company, its
subsidiaries and other consolidated companies, as referred to in Section 2:382a (1) and
(2) of the Dutch Civil Code for the period.
KPMG Accountants N.V.
Other
KPMG
network
Total
KPMG
Total
KPMG
Recurring
Non-
recurring
2025
2025
2025
2025
2024
EUR 1,000
EUR 1,000
EUR 1,000
EUR 1,000
EUR 1,000
Audit of the financial statements
700
-
-
700
825
Other audit engagements
-
-
-
-
-
Tax-related advisory services
-
-
-
-
-
Other non-audit services
-
-
-
-
-
700
-
-
700
825
146
The recurring cost of the audit relates to the audit procedures performed in connection
with the audit of the financial statements 2025. The cost recognized in the financial
statements 2025 amounts to EUR 835. The amount consists of EUR 535 relating to
services provided in 2025 in connection with the 2024 financial statement audit and
EUR 300 relating to services provided in 2025 in connection with the 2025 financial
statement audit.
In 2024 the audit cost included EUR 295 non-recurring cost relates to the onboarding
process of KPMG and the audit of the Purchase Price Allocation in connection with the
acquisition of Euroscaffold and ASC Group. In 2025 the audit cost include non-
recurring cost for around EUR 45 related to new acquisitions, refinancing and required
audit procedures in relation to the implementation of the VOR as from 2025.
The fees mentioned in the table for the audit of the financial statements are related to
the work performed in relation to the reporting period by the external auditor. An
amount of EUR 300 (2024: EUR 290) has been charged to the profit and loss account
for the work performed in the calendar year 2025.
KPMG Accountants N.V. did not provide any other services in addition to the statutory
audit of the financial statements.
51 Related parties
Other related party transactions
For an overview of the related party transactions reference is made to note 33.
52 Subsequent event
Regarding the subsequent event as at the date of this Annual Report reference is made
to the Subsequent event paragraph (note 34) in the Notes to the consolidated financial
statements.
53 Remuneration of Supervisory board and Board of directors
The emoluments, including pension costs as referred to in Section 2:383(1) of the Dutch
Civil Code, charged in the financial year to the Company and its subsidiaries are
disclosed in note 33.
Etten-Leur, April 28, 2026
The Management Board: The Supervisory Board:
J. van den Heuvel B.A. den Bezemer
H.L. Hakvoort E. Vrielink
V.A.I. van Lier
147
Other information
Provisions in the Articles of Association governing the profit
appropriation
Under article 39 of the Company’s Articles of Association, the profit is at the disposal of the
General Meeting, which can allocate said profit either wholly or partly to the formation of or
addition to one or more general or special reserve funds.
In accordance with article 39.2 of the Company’s Articles of Association the interest on
redeemable cumulative preference shares is accrued as liability in the balance sheet in case
profits are not sufficient. Reference is made to note 16 of the consolidated financial statements.
Non-voting shares and shares with/without limited profit-sharing
rights
The Company has no non-voting shares.
Moreover, the Company has cumulative redeemable preference shares that do not give right
to a share in the distributable profits and reserves. These cumulative redeemable preference
shares give rise to a 6% interest (not compounding) on the nominal value of the preference
shares.
Auditor’s report of the independent auditor
The auditor’s report with respect to the consolidated financial statements is set out on pages
148 through 158. The auditor’s report with respect to the separate financial statements is set
out on the next pages.
148
Independent auditor's report
To: the General Meeting of Shareholders and the Supervisory Board of Alumexx N.V.
Report on the audit of the financial statements 2025 included in the annual
report
Our opinion
In our opinion:
the accompanying consolidated financial statements give a true and fair view of the financial
position of Alumexx N.V. as at 31 December 2025 and of its result and its cash flows for
the year then ended, in accordance with IFRS Accounting Standards as endorsed by the
European Union (EU-IFRS) and with Part 9 of Book 2 of the Dutch Civil Code;
the accompanying company financial statements give a true and fair view of the financial
position of Alumexx N.V. as at 31 December 2025 and of its result for the year then
ended in accordance with Part 9 of Book 2 of the Dutch Civil Code.
What we have audited
We have audited the financial statements 2025 of Alumexx N.V. based in Etten-Leur.
The financial statements include the consolidated financial statements and the company
financial statements.
The consolidated financial statements comprise:
the consolidated statement of financial position as at 31 December 2025;
the following consolidated statements for 2025: the profit or loss statement including the
statement of comprehensive income, changes in equity and cash flows; and
the notes comprising material accounting policy information and other explanatory
information.
The company financial statements comprise:
1 the separate statement of financial position as at 31 December 2025;
the separate profit and loss account for 2025; and
the notes comprising a summary of the accounting policies and other explanatory
information.
149
Basis for our opinion
We conducted our audit in accordance with Dutch law, including the Dutch Standards on
Auditing. Our responsibilities under those standards are further described in the ‘Our
responsibilities for the audit of the financial statements’ section of our report.
We are independent of Alumexx N.V. in accordance with the ‘Verordening inzake de
onafhankelijkheid van accountants bij assurance-opdrachten’ (ViO, Code of Ethics for
Professional Accountants, a regulation with respect to independence) and other relevant
independence regulations in the Netherlands. Furthermore, we have complied with the
‘Verordening gedrags- en beroepsregels accountants’ (VGBA, Dutch Code of Ethics).
We designed our audit procedures in the context of our audit of the financial statements as a
whole and in forming our opinion thereon. The information in respect of going concern, fraud
and non-compliance with laws and regulations, climate and the key audit matters was
addressed in this context, and we do not provide a separate opinion or conclusion on these
matters.
We believe the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
Information in support of our opinion
Summary
Materiality
1. Materiality of EUR 280,000
2. 0.65% of revenue
Group audit
3. Performed substantive procedures for 91% of total assets
4. Performed substantive procedures for 90% of revenue
Risk of material misstatements related to Fraud, NOCLAR, Going concern and
Climate risks
5. Fraud risks: presumed risk of management override of controls, presumed risk of
revenue recognition, fraud risk on improper payments and fraud risk on related party
transactions identified and further described in the section ‘Audit response to the risk of
fraud and non-compliance with laws and regulations’.
6. Non-compliance with laws and regulations (NOCLAR) risks: no reportable risk of
material misstatements related to NOCLAR risks identified.
7. Going concern risks: no going concern risks identified.
8. Climate risks: We have considered the impact of climate-related risks on the financial
statements and described our approach and observations in the section ‘Audit
response to climate-related risks’.
Materiality
Based on our professional judgement we determined the materiality for the financial
statements as a whole at EUR 280,000 (2024: EUR 280,000). The materiality is determined
with reference to revenue (0.65%). We consider revenue as the most appropriate benchmark
because of the relevance to stakeholders. Next to that revenue provides insight in the extent
150
and performance of Alumexx N.V. We also considered EBITDA as a possible benchmark,
however less suitable due to volatility.
We have also taken into account misstatements and/or possible misstatements that in our
opinion are material for the users of the financial statements for qualitative reasons.
We agreed with the Supervisory Board that misstatements identified during our audit in
excess of EUR 11,000 would be reported to them, as well as smaller misstatements that in
our view must be reported on qualitative grounds.
Scope of the group audit
Alumexx N.V. is at the head of a group of components (hereafter ‘Group’). The financial
information of this group is included in the financial statements of Alumexx N.V.
We performed risk assessment procedures throughout our audit to determine which of the
Group’s components are likely to include risks of material misstatement to the Group
financial statements. To appropriately respond to those assessed risks, we planned and
performed further audit procedures, either at component level or centrally. We as group
auditor performed the audit procedures at both central and component level. We set
component performance materiality levels considering the component’s size and risk profile.
We have performed substantive procedures for 90% of Group revenue (2024: 97%) and 91%
of Group total assets (2024: 89%). At group level, we assessed the aggregation risk in the
remaining financial information and concluded that there is less than reasonable possibility of
a material misstatement.
We consider that the scope of our group audit forms an appropriate basis for our audit
opinion. Through performing the procedures mentioned above we obtained sufficient and
appropriate audit evidence about the Group’s financial information to provide an opinion on
the financial statements as a whole.
Audit response to the risk of fraud and non-compliance with laws and
regulations
In chapter 5.9 Legal and compliance risks in the annual report, the Management Board
describes its procedures in respect of the risk of fraud and non-compliance with laws and
regulations and the Supervisory Board reflects on this.
As part of our audit, we have gained insights into the Alumexx N.V. Group and its business
environment and the Group’s risk management in relation to fraud and non-compliance.
Our procedures included, among other things, assessing the Company’s code of conduct
and procedures on the whistleblower policy. Furthermore, we performed relevant inquiries
with management and those charged with governance and included correspondence with
relevant regulators such as the ‘Autoriteit Financiële Markten’ in our evaluation.
We have also incorporated elements of unpredictability in our audit by selecting additional
marketing expense transactions and reconciling these to underlying contracts (such as
television advertising and event sponsorships), in order to assess whether such expenses
were in line with the entity’s business practices.
As a result from our risk assessment, we identified the following laws and regulations as
those most likely to have a material effect on the financial statements in case of non-
compliance:
Compliance with the Financial Supervision act (‘WFT’) and Euronext and other listing
regulations.
Anti-bribery and corruption laws and regulations.
Data privacy legislation.
151
Our procedures did not result in the identification of a reportable risk of material
misstatement in respect of non-compliance with laws and regulations. Based on the above
and on the auditing standards, we identified the following fraud risks that are relevant to our
audit, including the relevant presumed risks laid down in the auditing standards, and
responded as follows:
Management override of controls (a presumed risk)
Risk:
Management is in an unique position to manipulate accounting records and prepare
fraudulent financial statements by overriding controls that otherwise appear to be
operating effectively.
Responses:
We evaluated the design and the implementation of internal controls that mitigate fraud
risks, such as processes related to journal entries.
As part of the fraud risk assessment, we performed a data analysis of the journal entries
population to determine if high-risk criteria (e.g. non-routine credit entries to sales and
expense accounts) for testing applies and evaluated relevant estimates and judgments,
such as the contingent consideration, for bias by the Company’s management. Where we
identified instances of unexpected journal entries or other risks through our data analysis,
we performed additional audit procedures to address each identified risk, including
testing of transactions back to source information.
We identified and selected journal entries and other adjustments made at the end of the
reporting period for testing.
Revenue recognition (a presumed risk)
Risk:
We identified a fraud risk in relation to the recognition of revenue. This risk inherently
includes the fraud risk that management deliberately overstates revenue, throughout the
period, as management has the opportunity and may feel pressure to achieve planned
results.
Responses:
We evaluated the design and the implementation of internal controls related to the
revenue process.
We performed substantive audit procedures such as data analysis and sampling
techniques throughout the period of revenues by determining the fulfillment of
performance obligations (revenue recognition) by assessing the terms and conditions and
vouching revenues recorded to the underlying sales transactions and supporting
documentation such as delivery documents and bank statements.
We performed testing over credit notes issued after period end.
We performed journal entry testing, specifically taking into account high risk criteria in
relation to revenues and top side journal entries posted to revenue.
152
Fraud risk on improper payments
Risk:
We identified a fraud risk on improper payments due to a non-formalized control
environment.
Responses:
We evaluated the design and the implementation of the internal controls in the processes
related to purchasing and payments.
We performed substantive audit procedures throughout the period on outgoing payments.
For the outgoing payments we verified whether improper payments were processed by
reconciling payments to supporting documentation. We specifically put emphasis on
payments to employees and related parties.
Fraud risk on related party transactions
Risk:
As disclosed in the note 33, the Company has significant related party transactions.
We consider a fraud risk applicable that these transactions are not conducted at arm’s
length.
Responses:
We evaluated the design and the implementation of internal controls for related party
transactions.
We inquired management and the Supervisory Board to understand the process for
identification and monitoring the related party transactions. We evaluated written
representations, from management and the Supervisory Board, that all related party
transactions are at arm’s length.
We designed and performed substantive procedures that specifically respond to the risk.
For the selected items we obtained relevant documentation of the related party
transactions and reviewed underlying supporting documentation such as third-party
quotations or valuations to determine the appropriate use of the arm’s length principle.
We assessed the adequacy of the Company’s disclosure. We communicated our risk
assessment, audit responses and results to management and the Supervisory Board.
Our audit procedures did not reveal indications and/or reasonable suspicion of fraud and
non-compliance that are considered material for our audit.
Audit response to going concern
As disclosed in the section ‘Going concern’ on page 31 of the financial statements, the
Management Board has performed its going concern assessment and has not identified any
going concern risks. To evaluate the Management Board’s assessment, we have performed,
inter alia, the following procedures:
we considered whether the Management Board’s assessment of the going concern risks
includes all relevant information of which we are aware as a result of our audit and
inquired management about the underlying key assumptions and principles;
153
we analyzed the financial position of Alumexx N.V. as at 31 December 2025 and
compared it to the previous financial year in terms of indicators that could identify a going
concern risk;
we inspected and analyzed the financing agreements for terms or conditions, including
the headroom of covenants ratios;
we evaluated the quality of the covenant forecasting process;
we evaluated the Management Board’s liquidity/covenant forecasts and stress tested
those forecasts with our evaluation of any reasonably possible scenarios arising from the
uncertainties related to the covenants;
We considered whether the Alumexx N.V. complied with the covenants under the
Rabobank financing agreement as at 31 December 2025 and whether it is expected to
comply with these covenants over the subsequent twelve-month period;
we inquired with the Management Board about its knowledge of going concern risks after
the period of management’s assessment;
we evaluated the adequacy of the disclosure of management's going concern
assessment as shown on page 31 of the financial statements and the board report
paragraph 4.2.2.
The outcome of our risk assessment procedures on the going concern assessment, including
our consideration of findings from our audit procedures on other areas did not give reason to
perform additional audit procedures on the Management Board’s going concern assessment.
154
Audit response to climate-related risks
The Company has set out its analysis relating to climate change in the chapter 6 of the
annual report.
The Management Board analyzed, against the background of the Company’s business and
operations, at a high level how climate-related risks and opportunities could have a
significant impact on the Company’s business or could impose the need to adapt its strategy
and operations. The Management Board has concluded that currently no material climate
risks at the short term have been identified.
As part of our audit we performed a risk assessment of the impact of climate-related risk on
the financial statements. In doing this we made inquiries with the Management Board and the
Supervisory Board and inspected minutes to understand the assessment against the
background of the Company’s business and operations of the potential impact of climate-
related risk and opportunities and the Company’s preparedness for this. We have not
identified climate-related fraud risk factors that had to be assessed as an event or condition
that would indicate a risk of material misstatement in the financial statements.
Based on our risk assessment procedures performed, we found that climate-related risks
have no material impact on the current financial statements under the requirements of EU-
IFRS and have no material impact on our key audit matters.
Furthermore, we have read the ‘Other information’ with respect to climate-related risks as
included in the annual report and considered the material consistency with the financial
statements, our knowledge obtained through the audit, in particular as described above and
our knowledge obtained otherwise.
Report on the other information included in the annual report
In addition to the financial statements and our auditor’s report thereon, the annual report
contains other information.
Based on the following procedures performed, we conclude that the other information:
is consistent with the financial statements and does not contain material misstatements; and
contains the information as required by Part 9 of Book 2 of the Dutch Civil Code for the
management report and other information.
We have read the other information. Based on our knowledge and understanding obtained
through our audit of the financial statements or otherwise, we have considered whether the
other information contains material misstatements.
By performing these procedures, we comply with the requirements of Part 9 of Book 2 of the
Dutch Civil Code and the Dutch Standard 720. The scope of the procedures performed is
less than the scope of those performed in our audit of the financial statements.
The Management Board is responsible for the preparation of the other information, including
the information as required by Part 9 of Book 2 of the Dutch Civil Code.
155
Report on other legal and regulatory requirements and ESEF
Engagement
We were initially appointed by the General Meeting of Shareholders as auditor of Alumexx
N.V. on 25 June 2024, as of the audit for the year 2024 and have operated as statutory
auditor ever since that financial year.
No prohibited non-audit services
We have not provided prohibited non-audit services as referred to in Article 5(1) of the
EU Regulation on specific requirements regarding statutory audits of public-interest entities.
European Single Electronic Format (ESEF)
Alumexx N.V. has prepared its annual report in ESEF. The requirements for this are set out
in the Delegated Regulation (EU) 2019/815 with regard to regulatory technical standards on
the specification of a single electronic reporting format (hereinafter: the RTS on ESEF).
In our opinion the annual report prepared in XHTML format, including the (partly) marked-up
consolidated financial statements as included in the reporting package by Alumexx N.V.,
complies in all material respects with the RTS on ESEF.
The Management Board’s is responsible for preparing the annual report including the
financial statements in accordance with the RTS on ESEF, whereby the Management
Board’s combines the various components into one single reporting package.
Our responsibility is to obtain reasonable assurance for our opinion whether the annual
report in this reporting package complies with the RTS on ESEF. We performed our
examination in accordance with Dutch law, including Dutch Standard 3950N ’Assurance-
opdrachten inzake het voldoen aan de criteria voor het opstellen van een digitaal
verantwoordingsdocument’ (assurance engagements relating to compliance with criteria for
digital reporting). Our examination included among others:
Obtaining an understanding of the entity's financial reporting process, including the
preparation of the reporting package.
Identifying and assessing the risks that the annual report does not comply in all material
respects with the RTS on ESEF and designing and performing further assurance
procedures responsive to those risks to provide a basis for our opinion, including:
obtaining the reporting package and performing validations to determine whether the
reporting package containing the Inline XBRL instance document and the XBRL
extension taxonomy files have been prepared in accordance with the technical
specifications as included in the RTS on ESEF;
examining the information related to the consolidated financial statements in the reporting
package to determine whether all required mark-ups have been applied and whether
these are in accordance with the RTS on ESEF.
156
Description of responsibilities regarding the financial statements
Responsibilities of the Management Board and the Supervisory Board for
the financial statements
The Management Board’s is responsible for the preparation and fair presentation of the
financial statements in accordance with EU-IFRS and Part 9 of Book 2 of the Dutch Civil
Code. Furthermore, the Management Board’s is responsible for such internal control as
management determines is necessary to enable the preparation of the financial statements
that are free from material misstatement, whether due to fraud or error. In that respect the
Management Board’s, under supervision of the Supervisory Board, is responsible for the
prevention and detection of fraud and non-compliance with laws and regulations, including
determining measures to resolve the consequences of it and to prevent recurrence.
As part of the preparation of the financial statements, the Management Board’s is
responsible for assessing the Company’s ability to continue as a going concern. Based on
the financial reporting frameworks mentioned, the Management Board should prepare the
financial statements using the going concern basis of accounting unless the Management
Board either intends to liquidate the Company or to cease operations, or has no realistic
alternative but to do so.
The Management Board should disclose events and circumstances that may cast significant
doubt on the company’s ability to continue as a going concern in the financial statements.
The Supervisory Board is responsible for overseeing the Company’s financial reporting
process.
Our responsibilities for the audit of the financial statements
Our objective is to plan and perform the audit engagement in a manner that allows us to
obtain sufficient and appropriate audit evidence for our opinion.
Our audit has been performed with a high, but not absolute, level of assurance, which means
we may not detect all material errors and fraud during our audit.
Misstatements can arise from fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of
users taken on the basis of these financial statements. The materiality affects the nature,
timing and extent of our audit procedures and the evaluation of the effect of identified
misstatements on our opinion.
A further description of our responsibilities for the audit of the financial statements is included
in appendix of this auditor’s report. This description forms part of our auditor’s report.
Breda, 28 April 2026
KPMG Accountants N.V.
R.J.H.A. Jansen RA
Appendix:
Description of our responsibilities for the audit of the financial statements
157
Appendix
Description of our responsibilities for the audit of the financial statements
We have exercised professional judgement and have maintained professional skepticism
throughout the audit, in accordance with Dutch Standards on Auditing, ethical requirements
and independence requirements. Our audit included among others:
identifying and assessing the risks of material misstatement of the financial statements,
whether due to fraud or error, designing and performing audit procedures responsive to
those risks, and obtaining audit evidence that is sufficient and appropriate to provide a
basis for our opinion. The risk of not detecting a material misstatement resulting from
fraud is higher than the risk resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of internal control;
obtaining an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Company’s internal control;
evaluating the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the Management Board;
concluding on the appropriateness of the Management Board’s use of the going concern
basis of accounting, and based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on
Company’s ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our auditor’s report to the related
disclosures in the financial statements or, if such disclosures are inadequate, to modify
our opinion.
Our conclusions are based on the audit evidence obtained up to the date of our auditor’s
report. However, future events or conditions may cause Company to cease to continue
as a going concern;
evaluating the overall presentation, structure and content of the financial statements,
including the disclosures; and
evaluating whether the financial statements represent the underlying transactions and events
in a manner that achieves fair presentation.
We are responsible for planning and performing the group audit to obtain sufficient
appropriate audit evidence regarding the financial information of the entities or business units
within the group as a basis for forming an opinion on the financial statements. We are also
responsible for the direction, supervision and review of the audit work performed for
purposes of the group audit. We bear the full responsibility for the auditor’s report.
We communicate with the Supervisory Board regarding, among other matters, the planned
scope and timing of the audit and significant audit findings, including any significant findings
in internal control that we identify during our audit. In this respect we also submit an
additional report to the audit committee in accordance with Article 11 of the EU Regulation on
specific requirements regarding statutory audits of public-interest entities. The information
included in this additional report is consistent with our audit opinion in this auditor’s report.
158
We provide the Supervisory Board with a statement that we have complied with relevant
ethical requirements regarding independence, and to communicate with them all
relationships and other matters that may reasonably be thought to bear on our
independence, and where applicable, related safeguards.
From the matters communicated with the Supervisory Board we determine the key audit
matters: those matters that were of most significance in the audit of the financial statements.
We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, not communicating the
matter is in the public interest.
159
Colophon
Alumexx N.V.
Leerlooierstraat 30
4871 EN Etten-Leur
Nederland
Website: www.alumexx-nv.nl
Email: info@alumexx.nl
Chamber of commerce: 34110628
724500VQOX7IXG7RJM762025-01-012025-12-31724500VQOX7IXG7RJM762024-01-012024-12-31724500VQOX7IXG7RJM762025-12-31724500VQOX7IXG7RJM762024-12-31724500VQOX7IXG7RJM762024-12-31ifrs-full:IssuedCapitalMember724500VQOX7IXG7RJM762025-01-012025-12-31ifrs-full:IssuedCapitalMember724500VQOX7IXG7RJM762025-12-31ifrs-full:IssuedCapitalMember724500VQOX7IXG7RJM762024-12-31ifrs-full:SharePremiumMember724500VQOX7IXG7RJM762025-01-012025-12-31ifrs-full:SharePremiumMember724500VQOX7IXG7RJM762025-12-31ifrs-full:SharePremiumMember724500VQOX7IXG7RJM762024-12-31ifrs-full:ReserveOfCashFlowHedgesMember724500VQOX7IXG7RJM762025-01-012025-12-31ifrs-full:ReserveOfCashFlowHedgesMember724500VQOX7IXG7RJM762025-12-31ifrs-full:ReserveOfCashFlowHedgesMember724500VQOX7IXG7RJM762024-12-31ifrs-full:WarrantReserveMember724500VQOX7IXG7RJM762025-01-012025-12-31ifrs-full:WarrantReserveMember724500VQOX7IXG7RJM762025-12-31ifrs-full:WarrantReserveMember724500VQOX7IXG7RJM762024-12-31ALU:RetainedEarningsAndMiscellaneousOtherReservesMember724500VQOX7IXG7RJM762025-01-012025-12-31ALU:RetainedEarningsAndMiscellaneousOtherReservesMember724500VQOX7IXG7RJM762025-12-31ALU:RetainedEarningsAndMiscellaneousOtherReservesMember724500VQOX7IXG7RJM762024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember724500VQOX7IXG7RJM762025-01-012025-12-31ifrs-full:EquityAttributableToOwnersOfParentMember724500VQOX7IXG7RJM762025-12-31ifrs-full:EquityAttributableToOwnersOfParentMember724500VQOX7IXG7RJM762024-12-31ifrs-full:NoncontrollingInterestsMember724500VQOX7IXG7RJM762025-01-012025-12-31ifrs-full:NoncontrollingInterestsMember724500VQOX7IXG7RJM762025-12-31ifrs-full:NoncontrollingInterestsMember724500VQOX7IXG7RJM762023-12-31ifrs-full:IssuedCapitalMember724500VQOX7IXG7RJM762024-01-012024-12-31ifrs-full:IssuedCapitalMember724500VQOX7IXG7RJM762023-12-31ifrs-full:SharePremiumMember724500VQOX7IXG7RJM762024-01-012024-12-31ifrs-full:SharePremiumMember724500VQOX7IXG7RJM762023-12-31ifrs-full:ReserveOfCashFlowHedgesMember724500VQOX7IXG7RJM762024-01-012024-12-31ifrs-full:ReserveOfCashFlowHedgesMember724500VQOX7IXG7RJM762023-12-31ALU:RetainedEarningsAndMiscellaneousOtherReservesMember724500VQOX7IXG7RJM762024-01-012024-12-31ALU:RetainedEarningsAndMiscellaneousOtherReservesMember724500VQOX7IXG7RJM762023-12-31iso4217:EURiso4217:EURxbrli:shares