Annual Report 2023
Lavide Holding N.V.
Leidsevaartweg 99
2106AS Heemstede
The Netherlands
31 March 2025
[Category]
Lavide Holding N.V.
2
Contents
Foreword by the CEO 3
Management Report 4
Report of the Supervisory Board 7
Directors’ Remuneration Report 9
Board of Directors 10
Supervisory Board 11
Corporate Governance 12
Risk Management 14
Director’s Statement 15
Financial statements 16
Consolidated financial statements 17
Separate financial statements 43
Other information 52
Independent Auditor's Report 53
Lavide Holding N.V.
3
Foreword by the CEO
Dear shareholders,
On behalf of the entire organisation, it is my pleasure to present to you the 2023 annual report,
including the audited consolidated and separate financial statements of Lavide Holding N.V.
(“Lavide” or the “Company”).
Since my appointment in November 2024, my priority has been to lay the foundation to restoring
Lavide’s listing on Euronext Amsterdam. To achieve this, my team and I have focused on rebuilding
Lavide’s relationships within the Dutch capital markets ecosystems, including corporate broking
services, accountants, and Euronext Amsterdam. These efforts have led to the appointment of EY
Accountants B.V. (“EY”) as our new audit firm licensed to perform legal audits at a public interest
entity in the Netherlands (“PIE audit firm” or “audit firm”) and ABN AMRO Corporate Broking Services
as our new listing and paying agent on Euronext Amsterdam.
The audit of the 2023 financial statements has been our focus in the first quarter of 2025 to ensure
compliance with the applicable regulations for publicly listed companies. During the shareholders’
meeting on 11 June 2024, shareholders were presented with an annual report including separate
(unaudited) financial statements. We replaced the financial statements to also include consolidated
financial statements. Additionally, also following the audit process, we have made a number of
changes to the notes to the financial statements, adding additional context, and information on
subsequent events. Finally, as recently appointed management board, we have replaced the other
information including the management report and present an updated supervisory board report, also
considering the new date of the annual report.
With the successful completion of the 2023 financial statements and the audit thereon, I am confident
that we can continue strengthening Lavide’s reputation in the Dutch capital market.
Thijs Groeneveld
CEO Lavide Holding N.V.
Lavide Holding N.V.
4
Management Report
This is the report of the Board of Directors (Raad van Bestuur) of Lavide within the meaning of
Section 2:391 Dutch Civil Code. In this report the Board of Directors analyses the condition of the
Company on the balance sheet date of 31 December 2023, the developments during the financial
year 2023 and the results. This report replaces the management report as set out in the separate
financial statements for the year 2023 of Lavide as presented to shareholders on 11 June 2024 by
the General Meeting.
Since 2019, Lavide has not conducted any operational activities. In 2023, the previous Board of
Directors, led by CEO Diede van den Ouden, outlined a plan to transform Lavide into a publicly listed
financing firm, in line with the latest version of the Company’s articles of association, with the idea
to offer financing solutions and consulting services to publicly traded companies. However, due to
the risks and uncertainties surrounding Lavide’s future on Euronext Amsterdam related to the
absence of audited financial statements, it was decided not to conduct any business activities in
2023. The decision was primarily influenced by the company’s low risk appetite. The previous Board
of Directors prioritized the audit as an essential first step, recognizing that without audited financial
statements, Lavide would have no future. As the newly appointed Board of Directors as of January
2025, we share this view and remain committed to ensuring compliance with applicable rules and
regulations, establishing a solid foundation for Lavide’s future expansion. Despite the
abovementioned observation, the new Board of Directors decided to draft this annual report on a
going concern basis.
This Annual Report 2023 includes the consolidated financial statements and the separate financial
statements of Lavide Holding N.V.. In the consolidation is included Lavide and its fully owned
subsidiaries FFF Consult B.V., FFF Finance B.V. and FFF Treasury B.V. (the “Group”). The three
subsidiaries as established in 2022 did not conduct any business activities during the financial year
2023, and the balance sheet positions, income statements and results of these subsidiaries as per
the end of the reporting year reflected such non-trading status. The Company nor the Group is
subject to the structural regime (structuur regime).
The following standalone report has been drawn up by the Board of Directors acknowledging the
facts and circumstances as presented in the management report as contained in the annual report
for the fiscal year 2023, including the unaudited financial statements, as such report and financial
statements have been presented to shareholders during the general meeting on 11 June 2024.
In 2023 the Company did not employ or engage based on a mandate contract (overeenkomst van
opdracht) any individuals except for the sole member of the Board of Directors and the three
members of the Supervisory Board.
Furthermore, the Board of Directors notes that in 2023 the Company:
Did not deploy any business activities, despite the initial proposal drafted by the previous Board
of Directors,
Did not develop nor implement any investment or financing policy as a result of the proposed
activities by the previous Board of Directors,
Did not publish a Corporate Governance Framework in line with in the Dutch Corporate
Governance Code,
Did not establish a Risk Assessment Framework, given the lack of business activities,
Did not engage in any Research and Development, due to the absence of business activities,
Did not implement a Code of Conduct, did not adopt any Diversity & Inclusion Policies and did
no define a Company culture or guiding principles, given the absence of staff,
Secured short-term financing from shareholders to ensure sufficient working capital for 2023,
with all transactions documented in this annual report.
The Board of Directors particularly points out that based on the facts and circumstances as described
in the management report dated 30 April 2024 and based on otherwise publicly available information,
during the fiscal year 2023 a number of important developments occurred giving rise to risks and
uncertainties in respect of the Company which may be presented as follows:
Lavide Holding N.V.
5
The contemplated termination of the appointment of ING Bank N.V. (“ING”) as the Company’s
listing agent as being prepared by the Company during the fiscal year 2022, required a specific
solution in view of the delays occurring at the start of 2023 to effectuate such termination. To
avoid further delays Euroclear Nederland replaced the activities of ING Bank N.V. with effect
from 1 May 2023. The Company’s bank account held with ING Bank N.V. had been replaced in
the course of 2023 by the Company with accounts held with the electronic money institutions
Wise and Ebury. In the period that Lavide Holding did not maintain a payment account with a
regulated entity, Kennie Capital B.V., the personal holding company of Mr Diede van den Ouden
(the then acting CEO of Lavide Holding) provided an interim solution. In 2023, following the
termination of ING’s appointment and account, the Company has not applied for a new bank
account with a regulated entity.
A further investigation has been made to replace the existing listing of Lavide Holding at
Euronext Amsterdam with listings at the Paris Growth and the Brussels Access+ trading venues.
It was contemplated that such change of trading venue would be capable to unlock the existing
constraints for Lavide Holding to maintain its listing at Euronext Amsterdam. However further
decisions in this respect have been postponed in order to control the costs for the Company
Awaiting the further developments in respect of the listing of Lavide Holding and the potential
return to the capacity to issue listed shares in the capital in order to fund the working capital
needs of the Company, Kennie Capital B.V. and Crazy Duck B.V. provided a credit facility in the
aggregate amount of EUR 350,000. This credit facility was sufficiently covering for the
operational cash flow of the Company, in view of the spending policy where costs have been
made to the minimum necessary to maintain the listing at Euronext Amsterdam;
In the last quarter of 2023, Lavide Holding received the commitment of GCP Auditors Ltd of
Cyprus to carry out the statutory audit of the financial statements of Lavide Holding for the
fiscal year 2023 and onwards. Based on the commitment letter of this auditors’ organisation,
Euronext Amsterdam confirmed early 2024 to suspend the delisting process of Lavide Holding.
As a condition to the carrying out of the audit of Lavide Holding’s by GCP Auditors, this firm
was required to be registered in the public register of the Authority Financial Markets of
auditorsorganisations that are authorised to carry out the audit of public interest entities.
However, given the uncertainties around GCP Auditors’s authorization to carry out the audit in
the Netherlands, the new Board of Directors and Supervisory Board have proposed EY
Accountants B.V. as Lavide’s new audit firm. EY was officially nominated as Lavide’s new audit
firm during the shareholders’ meeting held on January 14, 2025.
In the financial year 2023, the (at the time) newly appointed Board of Directors mainly conducted
explorations to revive the authority to issue shares with a full listing on Euronext Amsterdam. In
addition, a conservative spending policy was intended to be followed with a view to controlling losses
in that financial year, given that the Company did not have significant income. This led to the
postponement of certain projects that would have led to increased costs. With regard to the financing
of the activities, the decision was also made to seek financing directly from those involved with the
Company, without calling on external financiers. Due to a lack of income and the corresponding
expenses, this led to an increase in the Company's negative reserves, which was almost completely
compensated by the Company's positive share premium reserve. This resulted in a minor negative
equity at the end of the financial year.
The Board of Directors has, in the course of its work on the preparation of this Annual Report 2023
and the financial statements included therein, no reason to assume that the presentation of the
information in the Management Report of 30 April 2024 as included in the Annual Report 2023 and
presented to the shareholders on 11 June 2024 contained a materially incorrect representation of
the financial condition of the Company and the business it operates.
The Board of Directors has contemplated at the occasion of the preparation of the Annual Report
2023 the language of the external reporting and disclosures and considered it important to prepare
the business for the future. Accordingly, it has been decided to change the language of
communication from Dutch to English.
The drawing up of the consolidated financial statements of the Company relates to the mandatory
requirements applicable to Lavide in view of the establishment of the three subsidiaries.
Lavide Holding N.V.
6
Consequently, at the occasion of the audit process, it has been judged necessary to propose to the
General Meeting the adoption of the consolidated financial statements and the separate financial
statements. There are no material differences in the balance sheet and profit and loss accounts if
the separate financial statements of 2023 as presented to shareholders on 11 June 2024 are being
compared to the financial statements as contained in this Annual Report for the same year. This is
particularly related to the fact that none of the three subsidiaries conducted trading activities during
the year 2023.
The Board of Directors considers the completion of the audit and subsequent adoption by the general
meeting of the consolidated and separate financial statements for 2023 as an important step towards
the further development of the business and the expected return to trading of the shares on Euronext
Amsterdam.
It will be the further priority of the Board of Directors to contribute to the further enactment of the
necessary steps to ensure the growth of the business and the stable value of the shares in the capital
of the Company.
31 March 2025
Thijs Groeneveld Mario Natella
CEO COO
Lavide Holding N.V.
7
Report of the Supervisory Board
This is the report of the Supervisory Board (Raad van Commissarissen) of Lavide to the Annual
Report 2023 of Lavide. This report replaces the report of the Supervisory Board of 30 April 2024 on
the separate financial statements for the year 2023.
At the end of 2022, the Supervisory Board was expanded to include Ms Jitske Overboom (Dutch,
born 1982, general counsel) and Mr Arnoud Jullens (Dutch, born 1982, entrepreneur and investor).
The Supervisory Board was thus at full strength again at the beginning of 2023. Mr Engele Wijnsma
(Dutch, born 1968, minister) took on the role of chairman of the Supervisory Board. The Supervisory
Board consisted of three Dutch individuals, one female and two males. Mr. Wijnsma being first
appointed in 2015 and being reappointed twice for a four-year term in both 2018 and 2022, and
stepped down as Chairperson of the Supervisory Board as of 31 December 2024. His role was taken
over by Ms Pieternel Hummelen (Dutch, born 1977, chief financial officer). Ms Hummelen was
nominated as Chairperson of the Supervisory board per 1 January 2025, for a period of four years,
during the shareholders’ meeting held on 18 December 2024. Ms Overboom and Mr. Jullens in their
first four year term on 27 December 2022. None of the members of the Supervisory Board are
affiliated with the business of the Company or have a participating interest in the capital of the
Company. Otherwise in the opinion of the Supervisory Board, the Supervisory Board meets the
criteria of independence as set out in principles 2.1.7 to 2.1.9 of the Dutch Corporate Governance
Code.
The Supervisory Board met ten times in 2023 with full attendance of the members and aimed to
resume the routine of monthly meetings. The Supervisory Board has, in view of the size and type of
the organisation, not established separate Audit, Remuneration and Nomination Committees The
engagement with the Board of Directors on matters concerning the audit, remuneration and
nomination (if applicable) is carried out by the full Supervisory Board. The Company has not
established an internal audit department, in view of its limited size and limited activities of the
Company.
The newly appointed CEO (Diede van den Ouden) attended a number of meetings of the
Supervisory Board. The newly composed Supervisory Board has taken the necessary steps to
improve the organisation's corporate governance. All members of the Supervisory Board have
signed a new contract of services in the year 2023. This provides for an adequate compensation for
the members of the Supervisory Board, in line with the need to keep the Company's costs
manageable. The Company's remuneration policy is published on the website.
Generally, the Supervisory Board based on frequent evaluations of the performance of the Board of
Directors during frequent joint meetings was in agreement with the new policy plans developed for
Lavide Holding. In particular, the Supervisory Board strongly supported the steps taken to enable
Lavide Holding to return as a fully-fledged issuing institution listed on Euronext Amsterdam. The
intended appointment of the foreign external auditor to audit the financial statements of Lavide
Holding as a public-interest organisation has been forming part of the discussion with the Board of
Directors and was seen as a positive development in order to implement the strategy for long-term
value creation. The Company did not organise a fully-fledged performance evaluation in the running
fiscal year 2023 of the board members, as the time lapsed after their initial appointment had been
less than one year.
In exercising its supervision of the management of the Company and the enterprise in the fiscal year
2023, the Supervisory Board did not identify any significant bottlenecks, even though the Supervisory
Board witnessed the many obstacles the Board of Directors encountered in implementing the policy
plan, including the litigation proceedings with the listing agent, the difficulties in transferring the
Company's payment transactions infrastructure to a credit institution and the complications
surrounding the imminent loss of the listing on Euronext Amsterdam. The Supervisory Board greatly
appreciated the efforts made by the new board in this regard.
The Supervisory Board, having considered the draft consolidated and separate financial statements
for the year 2023 as submitted to it, acknowledges that no report is being made by the Board of
Directors as to material changes occurring in the financial condition of the business of Lavide as a
group.
Lavide Holding N.V.
8
The Supervisory Board recommends to the General Meeting to adopt the consolidated financial
statements for the year 2023.
The Supervisory Board therefore reaffirms its recommendation to the general meeting to discharge
the Board of Directors for its policies and execution thereof and proposes to the general meeting
that the general meeting grants discharge to the members of the Supervisory Board who were in
office in 2023.
31 March 2025
Pieternel Hummelen Jitske Overboom
Chairperson Member
Arnoud Jullens
Member
Lavide Holding N.V.
9
DirectorsRemuneration Report
This report should be regarded as a report within the meaning of Section 2:135b of the Dutch Civil
Code and Principle 3.4 of the Dutch Corporate Governance Code. It provides an explanation of the
implementation of the remuneration policy for the Board of Directors and the remuneration policy for
the Supervisory Board.
For additional information, we refer to the Company’s website at www.lavideholding.com, where the
Company published:
the remuneration report, as adopted by the General Meeting of Shareholders on 11 June
2024, and
the latest remuneration policy for both the Board of Directors and the Supervisory Board, as
adopted by the General Meeting of Shareholders on 14 January 2025.
Lavide Holding N.V.
10
Board of Directors
Diede van den Ouden
Chief Executive Officer until 31 December 2024
Resigned per 1 January 2025
Thijs Groeneveld
Chief Executive Officer as from 14 November 2024
Mario Natella
Chief Operating Officer as from 14 January 2025
Lavide Holding N.V.
11
Supervisory Board
Engele Wijnsma
Member and Chair until 31 December 2024
Resigned per 1 January 2025
Jitske Overboom
Member as from 27 December 2022
Arnoud Jullens
Member as from 27 December 2022
Pieternel Hummelen
Member and Chair as from 1 January 2025
Lavide Holding N.V.
12
Corporate Governance
Lavide is a Dutch public limited liability company listed on Euronext Amsterdam since 1998. After
selling its last operating subsidiaries in 2018, Lavide became an empty shell company but
maintained its listing on Euronext Amsterdam.
Unless provided for otherwise in the Dutch Civil Code or the Articles of Association, any resolutions
by the general meeting are being taken with ordinary majority of votes cast during the general
meeting.
Lavide upholds a two-tier board structure, with the Board of Directors exercising the executive tasks
and responsibilities, and the Supervisory Board being responsible for the supervision of and advice
to the Board of Directors. Lavide’s governance is furthermore determined by the role of shareholders,
with certain shareholder holding significant stakes in the share capital of the company. Lavide does
not have a workers’ council, in view of the fact that the Company does not have employees.
Members of the Board of Directors and members of the Supervisory Board are engaged with Lavide,
in compliance with the relevant provision of Section 2:132(3) the Dutch Civil Code, on the basis of a
mandate agreement (overeenkomst van opdracht), and not on the basis of an employment contract.
Members of the Board of Directors are being appointed, and their statutory position may be
suspended and dismissal of the members of the Board of Directors by the general meeting. Members
of Supervisory Board are being appointed by the general meeting based on a recommendation made
by the Supervisory Board., Their statutory position may be suspended and dismissal of the members
of the Supervisory Board is made by the general meeting.
The recommendation of the Supervisory Board to appoint a member, must be guided by a
notification about the age, the (other) employment, the number of shares the candidate holds in the
capital of the Company and other functions upheld or having upheld which are of significance for the
fulfilment of the function of member of the Supervisory Board. In addition, the general meeting
obtains information about other positions as supervisory board member with other businesses, and
if it concerns functions with legal entities within the same group, reference needs to be made to the
group only. The recommendation for appointment is being motivated. In the event of re-appointment
of a member of the Supervisory Board, account is being taken to the past performance of the
individual concerned as member of the Supervisory Board.
In the event of (long term) absence of one member of the Board of Directors (ontstentenis of belet),
the other members of the Board of Directors must arrangement for alternates. In the event of (long
term) absence of all the members of the Board of Directors (ontstentenis of belet), the Supervisory
Board shall assume executive responsibility for the management of the Company. The Supervisory
Board may appoint one or more temporary managers in such case.
The remuneration of the members of the Board of Directors (whether fixed remuneration or variable
remuneration) is being determined by the Supervisory Board. The general meeting resolves on the
remuneration of members of the Supervisory Board.
Lavide adheres and aims to comply with the Dutch Corporate Governance Code (Corporate
Governance Code as adopted by the Monitoring Committee, last version updated 20 December
2022). However, in view of the size of the business and the expected impact of the business of
Lavide on Dutch society, in certain cases deviations from the Dutch Corporate Governance Code
may be decided upon, subject to proper decision making in a joint decision-making process between
the Board of Directors and the Supervisory Board, following the ‘comply or explain’ principle.
In the fiscal year, in view of the size and complexity of the business, Lavide did not establish a
separate audit committee, nor a separate remuneration and appointment committee. This deviation
of the Dutch Corporate Governance Code has been accounted for in the Report of the Supervisory
Board. If applicable, the engagement with the Board of Directors concerning audit, remuneration and
nomination is being carried out by the full Supervisory Board.
Lavide Holding N.V.
13
The Supervisory Board established in 2023 its rules of proceedings (Reglement van de Raad van
Commissarissen) in which the proceedings, frequency of meetings, convocation and such matters
are being addressed.
The general meeting of shareholders is being chaired by the chairperson of the supervisory board.
In her absence the other members of the supervisory board may propose an alternate chairperson
for the general meeting of shareholders.
In accordance with Article 17.5 of the articles of association of the Company (the “Articles of
Association”) the Supervisory Board shall be required to approve the following decision of the Board
of Directors:
¾ The issue or the obtaining of shares in or debt instruments issued by the Company or debt
instruments issued by a limited liability partnership in which the Company is jointly and
severable liable;
¾ The granting of cooperation to the issue of depositary receipts of shares in the capital of the
Company;
¾ The request of or the cancellation of the listing of shares in the capital of the Company at
any regulated market;
¾ The entering into or termination of a durable cooperation of the Company or an affiliated
entity with any other legal entity or limited liability partnership respectively the entering into
the assumption of joint and several liability in a limited liability partnership, to the extent such
entering into or termination is of significant importance to the Company;
¾ The participation by the Company or an affiliated entity in the capital of another company
with a value exceeding one fourth of the outstanding share capital of the Company and its
reserves in accordance with the balance sheet with explanatory notes of the Company or
the significant increase or decrease of such participation;
¾ Investments by the Company which exceed one fourth of the outstanding share capital and
the reserves of the Company in accordance with the balance sheet with explanatory notes;
¾ A proposal to amend the Articles of Association;
¾ A proposal for the voluntary liquidation of the Company;
¾ The request for the bankruptcy of the Company or a moratorium of payments (surséance
van betaling);
¾ The termination of the employment of a significant number of the Company’s employees or
an affiliated entity simultaneously or within a short time frame;
¾ A significant change in the employment conditions of a large number of employees of the
Company or an affiliated entity;
¾ A proposal to decrease of the issued share capital;
¾ Significant changes to the legal structure or the activities of the Company.
Furthermore, the Supervisory Board is required to approve any intended resolutions of the Board of
Directors concerning legal acts as specified by the Supervisory Board in a written notification to the
Board of Directors. No written notification about the approval by the Supervisory Board of certain
resolutions of the Board of Directors concerning legal acts have been issued in the fiscal year 2023.
Finally, the approval of the Supervisory Board shall be required for any contemplated resolution by
the Board of Directors concerning an important alteration of the identity or the nature of the Company
or its business, which includes, but is not limited to:
¾ Transfer of a significant part or the whole of the business of the Company
¾ The engagement or termination by the Company or an affiliated entity with another legal
entity or the becoming of fully liable partner in a limited liability partnership if such
engagement or termination is of material importance for the Company;
¾ The participation or sale of a holding in the capital of another company by the Company or
an affiliated entity which exceeds one third of the assets of the Company in accordance with
its latest balance sheet and explanatory notes.
Lavide Holding N.V.
14
Risk Management
The Board of Directors and the Supervisory Board take their responsibilities for risk management
and the implemented risk control and monitoring systems within the organisation seriously. Lavide
places great importance on effective risk management and control and ensures their continuous
development and optimisation. The Board of Directors believes that the internal risk management
and control systems, provide a reasonable level of assurance that the financial reporting does not
contain any material misstatements and that these systems functioned properly during the reporting
year. There are no indications that these systems will not function properly in the coming year.
Lavide's main risks concerned the bottlenecks regarding compliance with laws and regulations for
listed companies, with the main issue being that the Company had not been able to appoint an
external auditor in previous financial years who was authorised to carry out the audit of a public
interest organisation.
Non-financial risks
The non-financial risk of constraints as regards the continuation of the listing at Euronext Amsterdam
could be seen as an existential threat to the company. The path taken by Euronext Amsterdam with
regard to the proposed delisting of companies listed on this regulated market posed a serious risk
to the company. By their very nature, all efforts and risk management measures were aimed at
keeping this risk manageable. There was a direct link between this bottleneck and the risk to the
company's reputation, given the impact that the various consequences of the company's
disappearance as a listed company would have on the company's continued existence and the
interests of Lavide's existing shareholders.
Financial risks
With regard to the management of financial risks, a number of risk management measures have
ensured their manageability. This concerns the application of a very conservative spending pattern,
securing sufficient credit facilities to finance the company's inherently low expenses and monitoring
the company's cash position. In the 2023 financial year, a special counterparty risk arose in the form
of the shifting of the banking relationship from ING Bank N.V. to two (supervised) electronic money
institutions. The company's solvency risk could be managed by avoiding entering into long-term
payment obligations. The liquidity risk was made manageable by securing sufficient credit facilities.
Operational risks
In the 2023 financial year, Lavide is a small organisation, with a small workforce and limited
resources for managing the company. The main operational bottlenecks concerned the organisation
of the payment infrastructure and the design of the administrative role of the listing agent. Given the
company's placement in the penalty bench of Euronext Amsterdam and the resulting suspension of
new share issues, there was no question of a progressive increase in the settlement risk or the risk
of infrastructural bottlenecks with regard to the listing on Euronext Amsterdam and the trading of
Lavide's shares on it. In 2023, the company was exposed to legal proceedings, namely the issue
surrounding the termination of ING Bank's role as listing agent. The proceedings, however much the
court ruling may have been to Lavide's disadvantage, ultimately had no far-reaching consequences
for Lavide's company in light of the temporary solutions provided by Euroclear.
Lavide Holding N.V.
15
Director’s Statement
In compliance with its statutory obligations under Section 2:101, Paragraph 2 of the Dutch Civil Code
and Section 5:25c, Paragraph 2, Subsection c of the Financial Supervision Act, the Board of
Directors declares that, to the best of its knowledge:
The financial statements provide a true and fair view of the assets, liabilities, financial
position, and results of the Company and the entities included in the consolidation; and
The management report provides a true and fair view of the Company's position as at 31
December 2023, as well as the course of business during the 2023 financial year for the
Company and its affiliated entities, reflecting the information included in the financial
statements, and that the management report describes the material risks faced by the
issuing institution.
Furthermore, the Board of Directors declares that, to the best of its knowledge:
The report provides sufficient insight into deficiencies and the effectiveness of the internal
risk management and control systems;
The aforementioned systems provide a reasonable level of assurance that the financial
reporting does not contain any material misstatements; and
The report discloses the material risks and uncertainties relevant to the assessment of
Lavide’s continuity for the twelve-month period following the preparation of the report.
31 March 2025
Thijs Groeneveld
Chief Executive Officer
Lavide Holding N.V.
16
Financial statements
Consolidated financial statements
Separate financial statements
Lavide Holding N.V.
17
Consolidated financial statements
Consolidated statement of financial position as at 31 December 2023
Consolidated statement of profit or loss for the year 2023
Consolidated statement of changes in equity for the year 2023
Consolidated statement of cash flows for the year 2023
Notes to the consolidated financial statements
LAVIDE HOLDING N.V.
18
Consolidated statement of financial position as at 31 December 2023
31 December 2023
31 December 2022
Note
Assets
Trade and other receivables
2,047
100
Cash and cash equivalents
3
564
-
Current assets
2,611
100
Total assets
2,611
100
Equity
4
Share capital
2,862,328
2,862,328
Share premium
72,379,672
72,379,672
Other reserves
(75,347,353)
(75,130,659)
Profit or loss for the year
(218,586)
(216,694)
Total equity attributable to the owners of the
Company
1
(323,939)
(105,353)
Current liabilities
Loans and borrowings
5
219,385
70,000
Trade and other payables
6
107,165
35,453
Total current liabilities
326,550
105,453
Total liabilities
326,550
105,453
Total equity and liabilities
2,611
100
The notes on pages 22 to 42 are an integral part of these consolidated financial
statements.
1
“Company” refers to Lavide Holding N.V.
LAVIDE HOLDING N.V.
19
Consolidated statement of comprehensive income for the year 2023
2023
2022
2
Note
Operations
Revenue
8
-
-
-
-
Administrative expenses
9
(201,902)
(212,237)
(201,902)
(212,237)
Operating loss
(201,902)
(212,237)
Net finance costs
10
(16,684)
(4,457)
Loss before taxation
(218,586)
(216,694)
Income tax expenses
11
-
-
Loss after taxation
(218,586)
(216,694)
Total comprehensive loss attributable to the
owners of the Company
(218,586)
(216,694)
Earnings per share attributable to equity holders
16
Basic earnings per share
(0.04)
(0.04)
Diluted earnings per share
(0.03)
(0.04)
The notes on pages 22 to 42 are an integral part of these consolidated financial
statements.
2
The 2022 consolidated statement of comprehensive income is unaudited.
LAVIDE HOLDING N.V.
20
Consolidated statement of changes in equity for the year 2023
Issued
share
capital
Share
premium
Other reserves
Undistributed
result
Total
Note
Balance at 1 January 2023
2,862,328
72,379,672
(75,130,659)
(216,694)
(105,353)
Transactions with the owners of the Company
Appropriation of result 2022
-
-
(216,694)
216,694
-
Result of the year 2023
-
-
-
(218,586)
(218,586)
Balance at 31 December 2023
4
2,862,328
72,379,672
(75,347,353)
(218,586)
(323,939)
Balance at 1 January 2022
3
2,827,328
72,379,672
(75,080,659)
(50,000)
76,341
Transactions with the owners of the Company
Conversion of loans to share capital
35,000
-
-
-
35,000
Appropriation of result 2021
-
-
(50,000)
50,000
-
Result of the year 2022
-
-
-
(216,694)
(216,694)
Balance at 31 December 2022
4
2,862,328
72,379,672
(75,130,659)
(216,694)
(105,353)
The notes on pages 22 to 42 are an integral part of these consolidated financial
statements.
3
The 2022 consolidated statement of changes in equity is unaudited.
LAVIDE HOLDING N.V.
21
Consolidated statement of cash flows for the year 2023
2023
2022
4
Restated*
Cash flows from operating activities
Loss before tax for the period
(218,586)
(216,694)
Adjustments to reconcile loss before tax to net
cashflows:
Finance Costs
16,684
4,457
Changes in:
Trade and other receivables
(1,947)
2,240
Trade and other payables
6
58,304
31,722
Cash generated from/used in operating activities
(145,545)
(178,275)
Interest paid
(3,276)
(3,725)
Net cash from/used in operating activities
(148,821)
(182,000)
Cash flows from investing activities
Net cash from (used in) investing activities
-
-
Cash flows from financing activities
Proceeds from loans and new borrowings
5
149,385
105,000
Net cash from (used in) financing activities
149,385
105,000
Net increase/decrease in cash and cash equivalents
564
(77,000)
Cash and cash equivalents at 1 January
3
-
77,000
Cash and cash equivalents at 31 December
564
-
The notes on pages 22 to 42 are an integral part of these consolidated financial statements.
4
The 2022 consolidated statement of cash flows is unaudited.
LAVIDE HOLDING N.V.
22
Notes to the consolidated financial statements for the year 2023
1. The Company and its operations
(a) Reporting entity and relationship with parent Company
Lavide has its registered office in Amsterdam and its principal place of business in
Heemstede in the Netherlands. The Company is registered with the Dutch Chamber of
Commerce under number 32070622. Previously, the Company was active under the name
Qurius N.V. The software and IT activities of Qurius N.V. were bought by Prodware
Nederland B.V. in 2012.
In 2023, the name was changed to Lavide. Since December 2022, D.M. van den Ouden was
appointed CEO, subsequently Antonius M. Groeneveld was appointed CEO in November
2024. The Company did not trade since 2018.
These consolidated financial statements comprise the Company and its subsidiaries
(collectively the Groupand individually Group companies). The Company is a stock-listed
holding. There have been no main business activities in 2023, and the subsidiaries were
established but did not trade.
(b) Financial reporting period
These financial statements cover the year 2023, which ended at the balance sheet date of
31 December 2023. The prior year figures are unaudited as Lavide had not appointed a PIE
audit firm since 2018. As a result, Lavide remained to be placed on Euronext Amsterdam’s
penalty bench. Euronext Amsterdam will reconsider the authority of Lavide to issue and have
traded shares listed on Euronext Amsterdam only after the 2023 financial statements have
been audited, as confirmed in an official communication of Euronext dated 14 May 2024.
Lavide has obtained from the Authority Financial Markets (‘AFM’) an official warning on 10
October 2024 regarding the submission of the unaudited financial statements and annual
report for the fiscal year 2023. Based on this official warning Lavide has considered that
regulatory action regarding the years 2018 up to and including 2022 will not be cast by the
AFM and that the scrutiny of both Euronext Amsterdam and the AFM as to compliance
focuses on the fiscal year 2023 only. Consequently, and in the absence of any further actions
undertaken by stakeholders in respect of the fiscal years 2018 up to and including 2022, the
Board of Directors considers the approach to focus on the audit of the financial statements
of 2023 in full compliance with corporate law and the laws as to financial statements.
(c) Going concern
The highest priority for the newly appointed Board of Directors is the successful completion
of the 2023 audit. Lavide is currently on Euronext Amsterdam’s penalty bench, meaning its
listing is temporarily suspended, preventing the issuance of new tradable shares. According
to the latest communication with Euronext Amsterdam, Lavide will be eligible to exit the
penalty bench upon the successful completion of the 2023 audit.
Shortly after its appointment, the new Board of Directors was authorised to issue shares or
grant rights to acquire shares for up to 3,000,000 Class A and/or Class B shares for a period
of 18 months, pursuant to the resolution of the General Meeting held on 18 December 2024.
LAVIDE HOLDING N.V.
23
These Class A and/or Class B shares may be issued at a nominal share price of € 0.50. This
authorisation enables the new Board of Directors to secure a working capital of up to
1,500,000, thereby ensuring Lavide’s short term liquidity needs.
A total of 2.000.000 shares has already been placed with Haerlem Capital, a Dutch private
investment fund, thus securing the first 1,000,000 in working capital. This investment was
made in a first tranche of 1.000.000 shares earlier in Q4 2024 and another tranche of
1.000.000 shares in Q1 2025. A separate subscription agreement has been signed with
Haerlem Capital for each tranche. As of the date of this annual report, the class B shares
allocated to Haerlem Capital have also been fully paid in. The Board of Directors is confident
that the remaining issuance can be completed successfully, thus further reinforcing the
foundation for the Company’s future growth.
Additionally, the short-term financing which was outstanding as at 31 December 2023 has
been amended to include a repayment date of 30 June 2025 with the right to extend or
convert into share, subject to a valid shareholder mandate.
The mitigation actions and the capital injections by the new shareholder Haerlem Capital in
Q4 2024 and Q1 2025 provide the company with the funds required to continue its operations
for the foreseeable future.
For the abovementioned reasons, the management has decided to prepare the financial
statements on a going concern basis.
2. Basis of preparation
(a) Statement of compliance
These consolidated financial statements have been prepared in accordance with IFRS
Accounting Standards as endorsed by the European Union (EU-IFRS) and with Part 9 of
Book 2 of the Dutch Civil Code.
The material accounting policies applied in preparing these consolidated financial statements
are set out below. These policies have been consistently applied throughout the period and
to each subsidiary within the Group.
The consolidated financial statements were authorised for issue by the Board of Directors on
31 March 2025.
(b) Basis of measurement
The consolidated financial statements have been prepared on the historical cost convention
except otherwise stated.
(c) Functional and presentation currency
These consolidated financial statements are presented in euro, which is the Company’s
functional currency. All amounts have been rounded to the nearest Euro, unless otherwise
indicated.
(d) Use of judgements and estimates
In preparing these consolidated financial statements, management has made judgements
and estimates that affect the application of the Group's accounting policies and the reported
LAVIDE HOLDING N.V.
24
amounts of assets, liabilities, income, and expenses. Actual results may differ from these
estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis and are consistent
with the Group's risk management. Revisions to estimates are recognised prospectively.
Judgements
Information about judgements made in applying accounting policies that have the most
significant effect on the amounts recognised in the consolidated financial statements have
been included where necessary. The significant judgement applied in the consolidated
financial statements is in relation to making the going concern assessment. The Board of
Directors had identified material uncertainties that cast doubt on the Group’s ability to
continue as a going concern due to the reliance on short term financing which at 31
December 2023 could be terminated at one month’s notice. Subsequent to the balance sheet
date, the short-term financing was amended to include a repayment date of 30 June 2025
and as mentioned in 1(c), the newly appointed Board obtained authorisation to issue shares
or grant rights. Based on the mitigation actions secured after the balance sheet date, the
Board of Directors has concluded that the Group remains a going concern.
Assumptions and estimation uncertainty
The Company makes certain estimates and assumptions regarding the future. Estimates are
continually evaluated based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. In
the future, actual experience may differ from these estimates and assumptions. The Board
of Directors consider there to be no significant estimates for the year ended 2023.
(e) Changes in material accounting policies
There were no changes in material accounting policies.
(f) Material accounting policies
The Group has consistently applied the following accounting policies to all periods presented
in these consolidated financial statements, except if mentioned otherwise.
Principles for consolidation
(i) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is
exposed to, or has rights to, variable returns from its involvement with the entity and has the
ability to affect those returns through its power over the entity. The financial statements of
subsidiaries are included in the consolidated financial statements from the date on which
control commences until the date on which control ceases.
(ii) Transaction between entities within the group
Transactions and balances between entities forming part of the Group together with any
unrealised income and expenses arising from intra-group transactions are eliminated in the
preparation of the consolidated financial statements of the Group. Unrealised gains on
transactions between Group entities are eliminated. Unrealised losses are also eliminated
unless the transaction provides evidence of an impairment of the transferred asset.
LAVIDE HOLDING N.V.
25
Financial instruments
(i) Recognition and initial measurement
Financial assets and financial liabilities are initially recognised when the Group becomes a
party to the contractual provisions of the instrument.
A financial asset or financial liability is initially measured at fair value plus, for an item not at
Fair Value through Profit and Loss (FVTPL), transaction costs that are directly attributable to
its acquisition or issue. A trade receivable without a significant financing component is initially
measured at the transaction price.
(ii) Recognition and initial measurement
On initial recognition, a financial asset is classified as measured at: amortised cost; Fair
Value through OCI (FVOCI) debt investment; FVOCI equity investment; or FVTPL.
Financial assets are not reclassified subsequent to their initial recognition unless the Group
changes its business model for managing financial assets, in which case all affected financial
assets are reclassified on the first day of the first reporting period following the change in the
business model.
A financial asset is measured at amortised cost if it meets both of the following conditions
and is not designated as at FVTPL:
- it is held within a business model whose objective is to hold assets to collect contractual
cash flows; and
- its contractual terms give rise on specified dates to cash flows that are solely payments
of principal and interest on the principal amount outstanding.
Financial assets Business model assessment
The Group makes an assessment of the objective of the business model in which a financial
asset is held at a portfolio level because this best reflects the way the business is managed,
and information is provided to the Board of Directors.
Financial assets Subsequent measurement and gains and losses
Financial assets at amortised cost
These assets are subsequently measured at amortised cost using the effective interest
method. The amortised cost is reduced by expected credit losses. Interest income, foreign
exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss
on derecognition is recognised in profit or loss.
Financial liabilities Classification, subsequent measurement and gains and losses
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability
is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is
designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair
value and net gains and losses, including any interest expense, are recognised in profit or
loss.
Other financial liabilities are subsequently measured at amortised cost using the effective
interest method. Interest expense and foreign exchange gains and losses are recognised in
profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.
LAVIDE HOLDING N.V.
26
(iii) Derecognition
Financial assets
The Group derecognises a financial asset when the contractual rights to the cash flows from
the financial asset expire, or it transfers the rights to receive the contractual cash flows in a
transaction in which substantially all of the risks and rewards of ownership of the financial
asset are transferred or in which the Group neither transfers nor retains substantially all of
the risks and rewards of ownership and it does not retain control of the financial asset.
If the Group enters into transactions whereby it transfers assets recognised in its statement
of financial position but retains either all or substantially all of the risks and rewards of the
transferred assets. In these cases, the transferred assets are not derecognised.
Financial liabilities
The Group derecognises a financial liability when its contractual obligations are discharged
or cancelled or expire. The Group also derecognises a financial liability when its terms are
modified and the cash flows of the modified liability are substantially different, in which case
a new financial liability based on the modified terms is recognised at fair value. The difference
in the respective carrying amounts is recognised in the statement of profit or loss. It is
assumed that the terms are substantially different if the discounted present value of the cash
flows under the new terms, including any fees paid net of any fees received and discounted
using the original effective interest rate is at least 10 per cent different from the discounted
present value of the remaining cash flows of the original financial liability. If the modification
is not substantial, the difference between: (1) the carrying amount of the liability before the
modification; and (2) the present value of the cash flows after modification is recognised in
profit or loss as the modification gain or loss within other gains and losses.
On derecognition of a financial liability, the difference between the carrying amount
extinguished and the consideration paid (including any non-cash assets transferred or
liabilities assumed) is recognised in profit or loss.
(iv) Offsetting
Financial assets and financial liabilities are offset and the net amount presented in the
statement of financial position when, and only when, the Group currently has a legally
enforceable right to set off the amounts and it intends either to settle them on a net basis or
to realise the asset and settle the liability simultaneously.
Share capital
Ordinary shares
The share capital consists of ordinary shares.
Incremental costs directly attributable to the issue of common shares, net of any tax effects,
are recognised as a deduction from equity. Income tax relating to transaction costs of an
equity transaction is accounted for in accordance with IAS 12.
LAVIDE HOLDING N.V.
27
Impairment
(i) Financial assets
At the reporting date the Group’s financial assets consist of other receivables and cash and
cash equivalents. The following accounting policy is included as the Group intends to
commence trading in the foreseeable future.
IFRS 9 requires entities to assess on a forward-looking basis the expected credit losses
associated with their debt instruments carried at amortised cost. The impairment
methodology applied depends on whether there has been a significant increase in credit risk.
Loss allowances for trade receivables are measured at an amount equal to lifetime expected
credit losses (ECLs).
When determining whether the credit risk of a financial asset has increased significantly since
initial recognition and when estimating ECLs, the Group considers reasonable and
supportable information that is relevant and available without undue cost or effort. This
includes both quantitative and qualitative information and analysis, based on the Group’s
historical experience and informed credit assessment and including forward-looking
information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is
more than 30 days past due.
The Group considers a financial asset to be in default when:
- the borrower is unlikely to pay its credit obligations to the Group in full, without recourse
by the Group to actions such as realising security (if any is held); or
- the financial asset is more than 90 days past due.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life
of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within
the 12 months after the reporting date (or a shorter period if the expected life of the instrument
is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period
over which the Group is exposed to credit risk.
The Group’s assets subject to credit risk in the scope of IFRS 9 include cash and cash
equivalents and other receivables. A simplified approach has been applied for the
measurement of expected credit losses.
Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the
present value of all cash shortfalls (i.e. the difference between the cash flows due to the
Group in accordance with the contract and the cash flows that the Group expects to receive).
When the time value of money is material, ECLs are discounted at the effective interest rate
of the financial asset.
Presentation of allowance for ECL in the statement of financial position
Loss allowances for financial assets measured at amortised cost are deducted from the gross
carrying amount of the assets.
LAVIDE HOLDING N.V.
28
Write-off
The gross carrying amount of a financial asset is written off when the Group has no
reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For
customers, the Group individually makes an assessment with respect to the timing and
amount of write-off based on whether there is a reasonable expectation of recovery.
Cash and cash equivalents
Cash and cash equivalents comprises cash on hand, current accounts with banks, deposits
held at call with banks, and other short-term highly liquid investments with original maturities
of three months or less. For the purposes of the consolidated statement of cash flows, cash
and cash equivalents consist of cash and short-term deposits defined above. Cash and cash
equivalents are initially measured at fair value, and subsequently at amortised costs. The
consolidated statement of cash flows is prepared using the indirect method.
Operating profits/loss
Operating profit/loss is the result generated from the continuing principal revenue producing
activities of the Group as well as other income and expenses related to operating activities.
Operating profit/loss excludes net finance costs and income taxes.
Finance income and finance costs
The Group’s finance income and finance costs include:
- interest expense.
Interest expense is recognised using the effective interest method. The ‘effective interest
rate’ is the rate that exactly discounts estimated future cash payments or receipts through
the expected life of the financial instrument to:
- the gross carrying amount of the financial asset; or
- the amortised cost of the financial liability.
In calculating interest expense, the effective interest rate is applied to the amortised cost of
the liability. If the Group revises its estimates of payments, it recalculates amortised cost of
the financial liability as the present value of the estimated future contractual cash flows that
are discounted at the financial instrument’s original effective interest rate. The adjustment is
recognised in profit or loss as income or expense.
Income tax
Income tax expense comprises current and deferred tax. It is recognised in profit or loss
except to the extent that it relates to a business combination, or items recognised directly in
equity or in OCI. Pillar 2 tax regulations are currently not applicable to the Group.
(i) Current tax
Current tax comprises the expected tax payable or receivable on the taxable income or loss
for the year and any adjustment to tax payable or receivable in respect of previous years.
The amount of current tax payable or receivable is the best estimate of the tax amount
expected to be paid or received that reflects uncertainty related to income taxes, if any. It is
measured using tax rates enacted or substantively enacted at the reporting date. Current tax
assets and liabilities are offset only if there is a legally enforceable right to set off the
LAVIDE HOLDING N.V.
29
recognised amounts and there is an intention either to settle on a net basis, or to realise the
asset and settle the liability simultaneously.
(ii) Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts
of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes.
Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible
temporary differences to the extent that it is probable that future taxable profits will be
available against which they can be used. Future taxable profits are determined based on
the reversal of relevant taxable temporary differences. If the amount of taxable temporary
differences is insufficient to recognise a deferred tax asset in full, then future taxable profits,
adjusted for reversals of existing temporary differences, are considered, based on the
business plans for individual subsidiaries in the Group. Deferred tax assets are reviewed at
each reporting date and are reduced to the extent that it is no longer probable that the related
tax benefit will be realised; such reductions are reversed when the probability of future
taxable profits improves.
The measurement of deferred tax reflects the tax consequences that would follow from the
manner in which the Group expects, at the reporting date, to recover or settle the carrying
amount of its assets and liabilities.
Subsequent events
If the Group receives information after the reporting period, but prior to the date of
authorisation for issue, about conditions that existed at the end of the reporting period, it will
assess whether the information affects the amounts that it recognises in its consolidated
financial statements. The Group will adjust the amounts recognised in its financial statements
to reflect any adjusting events after the reporting period and update the disclosures that relate
to those conditions considering the new information. For non-adjusting events after the
reporting period, the Group will not change the amounts recognised in its consolidated
financial statements but will disclose the nature of the non-adjusting event and an estimate
of its financial effect, or a statement that such an estimate cannot be made, if applicable.
Earnings per share (EPS)
Basic EPS is calculated by dividing the profit for the year attributable to ordinary equity
holders of the parent by the weighted average number of ordinary shares outstanding during
the year.
Diluted EPS is calculated by dividing the profit attributable to ordinary equity holders of the
parent by the weighted average number of ordinary shares outstanding during the year plus
the weighted average number of ordinary shares that would be issued on conversion of all
the dilutive potential ordinary shares into ordinary shares.
New and amended standards adopted by the Group
New standards impacting the Group that have been adopted in the annual financial
statements for the year ended 31 December 2023 are:
- IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 (Amendment
Disclosure of Accounting Policies)
LAVIDE HOLDING N.V.
30
- IAS 8 Accounting policies, Changes in Accounting Estimates and Errors (Amendment -
Definition of Accounting Estimates)
- IAS 12 Income Taxes (Amendment Deferred Tax related to Assets and Liabilities
arising from a Single Transaction)
- IAS 12 Income Taxes (Amendment International Tax Reform Pillar Two Model Rules)
These standards did not have a significant effect on the Group.
New standards and interpretations not yet adopted
The standards and interpretations that are issued, but not yet effective up to the date of
issuance of the Group’s financial statements are disclosed below. The Group intends to
adopt these standards, if applicable, when they become effective.
The impact of the following amended standards and interpretations are currently being
investigated by the Group but are not expected to have a significant impact on the Group’s
financial statements, with the exception of IFRS 18 which will impact the presentation of the
financial statements from 1 January 2027.
The following amendments are effective for the period beginning 1 January 2024:
- IFRS 16 Leases (Amendment - Liability in a Sale and Leaseback)
- IAS 1 Presentation of Financial Statements (Amendment Classification of Liabilities as
Current or Non-Current)
- IAS 1 Presentation of Financial Statements (Amendment Non-current Liabilities with
Covenants)
The following amendments are effective for the period beginning 1 January 2025:
- IAS 12 Income Taxes (Amendment The Effects of Changes in Foreign Exchange
Rates).
- IAS 21 The Effects of Changes in Foreign Exchange Rates (Amendment - Lack of
Exchangeability).
The following amendments are effective for the period beginning 1 January 2026:
- IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures
(Amendments to classification and measurement requirements).
- IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures
(Amendment - Contracts Referencing Nature-dependent Electricity).
The following amendments are effective for the period beginning 1 January 2027:
- IFRS 18 Presentation and Disclosure in Financial Statements (Replacement of IAS 1
Presentation of Financial Statements).
- IFRS 19 Subsidiaries without Public Accountability: Disclosure.
IFRS 18 introduces new requirements for presentation within the statement of loss, including
specified totals and subtotals. It also requires disclosure of management-defined
performance measures and includes new requirements for aggregation and disaggregation
of financial information based on the identified ‘roles’ of the primary financial statements and
the notes. The Group is currently working to identify all impacts the amendments to IFRS 18
will have on the primary financial statements and notes to the financial statements.
LAVIDE HOLDING N.V.
31
To be eligible for IFRS 19, an entity must be a subsidiary, cannot have public accountability
and must have a parent that prepares consolidated financial statements which are publicly
available and comply with IFRS standards. The Group is not eligible to apply IFRS 19.
LAVIDE HOLDING N.V.
32
3. Cash and cash equivalents
31 December 2023 31 December 2022 Cash and cash equivalents 564 - 564 -
Cash and cash equivalents are held with WISE and is at free disposal of the Group.
4. Shareholders’ equity
Share capital
The authorized share capital at 31 December 2023 amounts to 6,000,000, consisting of
8,995,000 shares A, 2,995,000 shares B and 10,000 preference shares. The issued share
capital at 31 December 2023 amounts to 2,862,328 (31 December 2022 - 2,862,328)
consisting of 5,724,655 listed common shares A outstanding, each with a nominal value of
EUR 0.50. No shares were issued in the fiscal year 2023. 700,000 option rights were issued
during the year, refer to Note 5. They remain outstanding as of 31 December 2023. New
common shares will be issued upon exercise of the outstanding call options.
Common Shares Call Options 2023 2022 2023 2022 On issue at 1 January 5,724,655 5,654,655 - - Issued during the year - 70,000 700,000 - On issue at 31 December 5,724,655 5,724,655 700,000 -
During 2022, an outstanding loan of €35,000 with Crazy Duck B.V. was converted into shares
at the nominal price of € 0.50 per share resulting in an issuance of 70,000 shares.
Share Premium
The share premium represents the amount subscribed for share capital in excess of the
nominal value.
Other reserves
Other reserves consist of the accumulated losses of the Group.
LAVIDE HOLDING N.V.
33
Unappropriated result
Appropriation of profit of 2022
The financial statements for the reporting year 2022 have been adopted by the AGM on 14
December 2023. The loss over the reporting period 2022 has been added to the negative
other reserves.
Proposal for profit appropriation 2023
The financial statements for the reporting year 2022 show insufficient freely distributable
equity due to the comprehensive loss for the period. The loss over the reporting period 2023
is proposed to be added to the negative other reserves.
5. Loans and borrowings
31 December 2023 31 December 2022 Shareholder and related party loans: Kennie Capital B.V. 109,385 35,000 Crazy Duck B.V. 110,000 35,000 219,385 70,000
Kennie Capital B.V., a related party of the Group, and Crazy Duck B.V., a shareholder of
the Group provided financing to the Group during 2023.
During 2022, Kennie Capital B.V. and Crazy Duck B.V. each provided a facility up to 37,000
to the Group. Kennie Capital B.V. provided a facility up to an additional amount of € 50,000.
Interest accrues on the outstanding balance at a rate of 8%. The principal and interest were
repayable at 31 December 2022. The lenders can unilaterally terminate the loans with one
months’ notice.
In January 2023, Kennie Capital B.V. made an additional facility of € 50,000 available to the
Group with the same terms. This facility incurred a repayment date of 31 March 2023.
In March 2023, an additional facility was made available to the Group by Kennie Capital B.V.
and Crazy Duck B.V. to bring the total amount available to 175,000 each, the previous
outstanding loans and accrued interest were deducted from the principal amount provided to
the Group. Interest accrues on the outstanding balance at a rate of 8%. The principal and
interest were repayable at 13 October 2023.
At issuance of the loan, the lenders received options worth the principal amount of the loan
(€ 349,000 increased with accrued interest in the amount of 1,000), being options to call for
a number of 700,000 new to be issued common shares in the capital of the Company. The
options expire on 31 December 2029 and have an exercise option of Euro 0.50 per Lavide
Holding N.V. share.
No assets are provided as security for the loans and there are no covenants attached to the
loans. The loans are initially accounted for at fair value and subsequently at amortized cost.
LAVIDE HOLDING N.V.
34
As required by IFRS 13.97, they are classified as Level 2 in the value hierarchy and their
carrying value approximates their fair value.
Subsequent to the balance sheet date, in September 2024 the loans were amended to
extend the repayment date to 30 June 2025 with retroactive effect as of October 2023.
Movement schedule
Cash Non-cash Total movements movements Opening balance 1 January 2023 70,732 Issued during the period 149,385 - 149,385 Interest - 13,408 13,408 Ending balance 31 December 2023 233,525 Represented on 31 December 2023 as: Loans and borrowings 219,385 Interest payable 14,140 233,525
Movement schedule
6. Trade and other payables
31 December 2023 31 December 2022 Trade payables - 18,136 Management fee payable 90,750 - Interest payable 14,140 732 Other payables 2,275 16,585 107,165 35,453
All current liabilities fall due in less than one year. The carrying amount of trade and other
payables is considered a reasonable approximation of their respective fair value, due to their
short-term nature.
Cash Non-cash Total movements movements Opening balance 1 January 2022 - Issued during the period 105,000 - 105,000 Interest - 732 732 Conversion to shares - (35,000) (35,000) Ending balance 31 December 2022 70,732 Represented on 31 December 2022 as: Loans and borrowings 70,000 Interest payable 732 70,732
LAVIDE HOLDING N.V.
35
7. Financial instruments
Financial instruments by category Amortised cost Amortised cost 31 December 2023 31 December 2022 Financial assets Trade and other receivables 2,047 100 564 - Cash and cash equivalents 2,611 100 Total financial assets Financial liabilities 219,385 70,000 Loans and borrowings 107,165 35,453 Trade and other payables 326,550 105,453 Total financial liabilities
Financial instruments not measured at fair value includes cash and cash equivalents, trade
and other payables, and loans and borrowings.
Risk management
The Group is exposed to credit risk, liquidity risk, and interest rate risk. The Group’s overall
risk management programme focuses on the unpredictability of financial markets and seeks
to minimise potential adverse effects on the financial performance of the Group. Risk
management is conducted under policies approved by the board of directors of the Company
and of relevant subsidiaries.
According to risk management, the Group faces higher than expected risk. The banking
relationship with ING was terminated on 31 December 2022. This forced the Group into the
funding arrangement with Kennie Capital B.V. and Crazy Duck B.V., refer to Note 5.
Credit risk
The Group is exposed to credit related losses in the event of non-performance by
counterparties to financial instruments but does not expect any counterparties to fail to meet
their obligations.
As the Group did not trade in 2023, it is exposed to limited credit risk. The credit risk arises
from cash and cash equivalents. The Group considers the credit risk on the cash and cash
equivalents as remote, as the cash and bank balances are held by a credit institution licensed
to raise deposits in the Netherlands.
In 2023, the Group was exposed to concentration risk, as all cash and cash equivalents were
held in a single account. This concentration risk has been mitigated in 2024 by opening an
second account by Ebury Netherlands B.V. In addition to that, as of the date of this annual
report, the Company is now in the process of opening accounts with a bank in the
Netherlands with a higher credit standing.
The Group’s maximum exposure to credit risk for the components of the statement of
financial position is the carrying amounts as shown below:
LAVIDE HOLDING N.V.
36
31 December 2023 31 December 2022 Trade and other receivables 2,047 100 Cash and cash equivalents 564 - 2,611 100
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations
associated with its financial liabilities that are settled by delivering cash or another financial
asset. Due to the lack of activities, the cash position of the Group is limited. As noted in Note
5, a financing arrangement has been concluded with Kennie Capital B.V and Crazy Duck
B.V. to help meet the Group’s obligations. Liquidity is dependent on many external factors.
Financing can be unilaterally terminated by either party mentioned above therefore the Group
faces significant liquidity risk which is concentrated on the reliance of the financing
arrangement. Subsequent to the balance sheet date, the financing arrangements were
amended to extend the repayment date to June 2025, as the accrued interest and principal
amount are repayable at the end of the term the liquidity risk is reduced as a result.
Furthermore, as an additional mitigation of liquidity risk, the Company has the possibility to
extend the term of the loan and/or repay principal and accrued interests in shares at a later
to be defined share price and terms. Additionally, subsequent to the balance sheet date, the
Board of Directors were authorised in December 2024 to issue shares or grant rights to be
acquired shares for up to 3,000,000 Class A and/or Class B shares. This enables the Board
of Directors to ensure the Group’s short-term liquidity needs.
The following are the undiscounted contractual maturities of the financial liabilities, including
estimated interest payments as at the reporting date per 2023:
Carrying Contractual On demand Up to 12 Between 2 Over 5 years amount cash flows months and 5 years Loans and borrowings 219,385 219,385 219,385 - - - Other payables 107,165 107,165 13,408 93,757 - - 326,550 326,550 232,793 93,757 - -
The following are the undiscounted contractual maturities of the financial liabilities, including
estimated interest payments as at the reporting date per 2022:
Carrying Contractual On demand Up to 12 Between 2 Over 5 years amount cash flows months and 5 years Loans and borrowings 70,000 70,000 70,000 - - - Other payables 35,453 35,453 732 34,721 - - 105,453 105,453 70,732 34,721 - -
LAVIDE HOLDING N.V.
37
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market interest rates. The objective of market risk
management is to manage and control market risk exposures within acceptable parameters,
while optimising the return.
The Group’s exposure to the risk of changes in market interest rates is limited as the financing
arrangements with Kennie Capital B.V. and Crazy Duck B.V. incur a fixed rate of interest,
refer to Note 5.
Capital management
The Group manages its total equity (share capital, share premium and reserves) as capital.
The Group’s objectives when managing capital are to safeguard the Group’s ability to
continue as a going concern, to provide returns for shareholders, to maintain an optimal
capital structure to reduce the cost of debt.
In order to maintain or adjust the capital structure, the Group may adjust the amount of
dividends paid to shareholders, return capital to shareholders, issue new shares or sell
assets to reduce debt.
Fair value
Financial assets and financial liabilities that are recognised at fair value in the statement of
financial position as at 31 December 2023 can be shown at the following 3 levels according
to 'the fair value hierarchy':
· Level 1: quoted (unadjusted) prices in active markets for identical assets and liabilities
· Level 2: other techniques for which inputs that have a significant effect on the recorded
fair value are observable, either directly or indirectly
· Level 3: techniques that use inputs that have a significant effect on the recorded fair
value that are not based on an observable market data.
Due to the short-term nature of the Group’s financial instruments, the carrying amounts of
are classified as Level 2 and are a reasonable approximation of their respective fair values.
LAVIDE HOLDING N.V.
38
8. Revenue streams
The Group did not generate revenues in 2023 and 2022.
9. Administrative expenses
2023 2022 Management fee expenses 133,292 30,250 AFM and Euronext expenses 37,587 17,567 Consultancy expenses 24,094 154,723 Office and rental expenses 1,329 2,599 Travel and subsistence expenses 2,585 3,834 Other administrative expenses 3,015 3,264 201,902 212,237
Audit expenses
The following fees were charged by EY Accountants B.V. and its network, as referred to in
Section 2:382a(1) and (2) of the Netherlands Civil Code.
The audit fees mentioned in the tables below are based on the total fees for the audit of the
2023 financial statements irrespective of when they were invoiced to the Group. 2022
remains unaudited. The audit fees are included in the profit and loss statement in the year
the services were rendered.
2023 2022 Audit of the financial statements 60,950 - Tax-related advisory services - - Other assurance services - - 60,950 -
10. Net finance costs 2023 2022 Interest income 41 - Total finance income 41 - Interest expense on loans and borrowings 13,408 732 Bank costs 3,317 3,725 Total finance costs 16,725 4,457 Net finance costs 16,684 4,457
LAVIDE HOLDING N.V.
39
11. Tax on result
2023 2022 Tax expense for current financial year - - - -
Reconciliation of effective tax rate 2023 % Loss before tax (218,586) - Tax using the Netherlands tax rate (42,795) 19.58% Unrecognised tax losses 42,795 (19.58%) - -
Taxable amounts for 2023 up to 200,000 incur a tax rate of 19%, taxable amounts above
€200,000 incur a tax rate of 25.8%.
Reconciliation of effective tax rate
2022 % Loss before tax (216,694) - Tax using the Netherlands tax rate (32,504) 15.0% Unrecognised tax losses 32,504 (15.0%) - -
Taxable amounts for 2022 up to 395,000 incur a tax rate of 15%, taxable amounts above
€395,000 incur a tax rate of 25.8%.
The total effective tax rate percentage of nil in 2023 and 2022 is the result of the unrecognised
tax losses of the Group.
Uncertainty over income tax treatments
No uncertain tax treatments have been applied during the period.
Tax losses carried forward
At the year-end of 2023, the total of accumulated losses had amassed to € 3,170,207. From
January 2022 onwards, an indefinite loss carry forward applies in the Netherlands. Losses
incurred in the financial years that started on or after 1 January 2013 also fall under indefinite
ruling. Therefore, the € 3,170,207 has no expiry date.
LAVIDE HOLDING N.V.
40
Tax losses carried forward 2022 2,951,621 Loss per 31 December 2023 218,586 Total accumulated tax losses 2023 3.170,207
12. Remuneration of executive and non-executive directors
Key management and personnel compensation
Management services were provided by other entities during 2022 and 2023. Refer to note
9.
13. Workforce
The average number of full-time employees (FTE) employed by the Group was 0 (2022: 0).
14. Commitments and contingencies
There were no capital commitments, no contingent liabilities, and no guarantees and no
pledged assets in 2023 and 2022.
The Group had undrawn borrowing facilities totalling € 117,207 available from the financing
arrangements disclosed in note 5.
15. Related party transactions
In the normal course of business, the Group enters into various transactions with related
parties. Parties are considered to be related if one party has the ability to control or exercise
significant influence over the other party in making financial or operating decisions. There
are no significant provisions for doubtful debts or individually significant bad debt expenses
recognised on outstanding balances with related parties.
The following parties are considered related parties of the Group:
The related parties of Lavide Holding N.V. are the members of the Supervisory Board and
the members of the Executive Board.
Furthermore, the related parties to be mentioned are:
· Mr. M.H.B. Kok has a real interest of 20%-25% through Crazy Duck B.V.
· Mrs. I.M. Ruijters has a real interest of 5%-10% through Amélie Holding B.V.
· Mr. C.P. Scholten has a real interest of 3%-5%
· Mr. D. Hendriks has a real interest of 3%-5%
· Diede van den Ouden (former CEO) has a real interest of 3-5%
LAVIDE HOLDING N.V.
41
· Kennie Capital B.V. is owned by former CEO Diede van den Ouden, the Company has
been liquidated with an effective date of 31 December 2024
· Subsidiaries of the Company, as detailed in Note 22.
The percentages are calculated as of 31 December 2023.
Ultimate controlling party
During 2023, there were no ultimate controlling parties or changes in this position.
Transactions with key management
Loans and borrowings and share options
Kennie Capital B.V. and Crazy Duck B.V. provided financing to the Group during 2023 and
2022. Refer to Note 5 for details.
The following balances are outstanding at 31 December 2022 and 31 December 2023. No
share options were exercised as at 31 December 2023.
31 December 2023 31 December 2022 Kennie Capital B.V. 109,385 35,000 Crazy Duck B.V. 110,000 35,000 219,385 70,000
Other related party transactions
No further related party transactions occurred.
16. Earnings per Share
Basic earnings per share are calculated by dividing net loss attributable to equity holders of
the Group (numerator) by the weighted average number of shares outstanding
(denominator). Diluted earnings per share includes the weighted average number of ordinary
shares that would be issued on the conversion of all the dilutive potential ordinary shares into
ordinary shares as the denominator, the numerator remains unchanged.
€ 1,000 2023 2022 Basic earnings per share Net loss from continued operations attributable to equity holders (218,586) (216,694) Weighted average number of shares outstanding 5,724,655 5,724,655 Basic earnings per share (€ per Share) (0.04) (0.04) Diluted earnings per share Effect of dilutive potential ordinary shares Share options 700,000 - Weighted average number of shares outstanding for the purposes of 6,424,655 5,724,655 diluted earnings per share
LAVIDE HOLDING N.V.
42
Diluted earnings per share (€ per Share) (0.03) (0,04)
17. Segment reporting
The Group currently has one reportable segment and therefore does not disclose the
segment reporting requirements in accordance with IFRS 8.
18. Subsequent events
On 3 October 2024, Lavide received an investment from Haerlem Capital, a Dutch private
investment fund. Haerlem Capital made a clear commitment to restore Lavide’s listing on
Euronext Amsterdam and continue building on the foundation laid by the previous Board of
Directors and Supervisory Board. Haerlem Capital has proposed two new member so of the
Board of Directors and proposed a new President of the Supervisory Board to be appointed.
Such proposals have been endorsed by the General Meeting which enacted the
appointments in its (extraordinary) meetings of 14 November 2024, 18 December 2024 and
14 January 2025. More details regarding the changes to the organisation can be found on
the Press section on the Company’s website www.lavideholding.com
Short after the appointment of the new CEO, EY Accountants B.V. has been proposed to the
General Meeting that it will mandate this audit firm as Lavide’s new PIE audit firm.
According to the resolution of the shareholders’ meeting of 14 January 2025, EY Accountants
B.V. was instructed by the General Meeting to conduct the audit for the financial statements
of the fiscal year 2023 (and that of 2024). EY Accountants B.V. is an audit firm licensed to
audit the financial statements of Dutch public interest entities (organisaties van openbaar
belang).
Regarding other operational aspects relevant for this annual report: the credit facility with
Kennie Capital B.V. and Crazy Duck B.V. has been ended per 1 January 2025. The
outstanding and drawn amounts have been converted into a loan with a fixed term until June
2025, thus ending the commitments for the undrawn amounts. The outstanding amount with
Kennie Capital B.V. has been converted into a loan with Diede van den Ouden as Kennie
Capital B.V. has been liquidated with effective date of 31 December 2024.
Note that both loans were negotiated in such a way that the Company has the possibility to
extend the term and/or repay the principal and accrued interests in share at a later to be
defined share price and terms. This measure was taker to further reduce the Company’s
short-term liquidity risk.
LAVIDE HOLDING N.V.
43
Separate financial statements
Separate statement of financial position as at 31 December 2023
Separate statement of profit and loss for the year 2023
Notes to the separate financial statements
LAVIDE HOLDING N.V.
44
Separate statement of financial position as of 31 December 2023
(Before appropriation of result)
31 December 2023
31 December 2022
5
Note
Fixed assets
Financial fixed assets
22
300
300
Total fixed assets
300
300
Current assets
Trade and other receivables
2,047
100
Cash and cash equivalents
23
564
-
Total current assets
2,611
-
Total assets
2,911
400
Shareholders’ equity
24
Share capital
2,862,328
2,862,328
Share premium
72,379,672
72,379,672
Other reserves
(75,347,353)
(75,130,659)
Undistributed profit
(218,586)
(216,694)
Total equity attributable to the owners of the
Company
(323,939)
(105,353)
Current liabilities
Loans and borrowings
25
219,385
70,000
Trade and other payables
26
107,465
35,753
Total current liabilities
326,850
105,753
Total liabilities
326,850
105,753
Total equity and liabilities
2,911
400
5
The statement of financial position as of 31 December 2022 is unaudited.
LAVIDE HOLDING N.V.
45
Separate statement of profit and loss for the year 2023
2023
2022
6
Note
Continuing operations
Revenue
28
-
-
-
-
Administrative expenses
29
(201,902)
(212,237)
(201,902)
(212,237)
Operating loss
(201,902)
(212,237)
Finance costs
30
(16,684)
(4,457)
Loss before taxation
(218,586)
(216,694)
Income tax
31
-
-
Loss after taxation from continuing operations
(218,586)
(216,694)
Total comprehensive loss attributable to the
owners of the Company
(218,586)
(216,694)
The notes on pages 46 to 51 are an integral part of these separate financial statements.
6
The profit and loss statement as of 31 December 2022 is unaudited.
LAVIDE HOLDING N.V.
46
Notes to the separate financial statements for the year 2023
19. General
These separate financial statements and the consolidated financial statements together
constitute the statutory financial statements of Lavide Holding N.V. (hereafter: ‘the
Company’).
20. Basis of preparation
These separate financial statements have been prepared in accordance with Title 9, Book 2
of the Dutch Civil Code. For setting the principles for the recognition and measurement of
assets and liabilities and determination of results for its separate financial statements, the
Company makes use of the option provided in Section 2:362(8) of the Dutch Civil Code. This
means that the principles for the recognition and measurement of assets and liabilities and
determination of the result (hereinafter referred to as principles for recognition and
measurement) of the separate financial statements of the Company are the same as those
applied for the consolidated EU-IFRS financial statements. These principles also include the
classification and presentation of financial instruments, being equity instruments or financial
liabilities.
The Company made use of the principle of Section 360.106 of the Dutch Accounting
Standards (DAS) by not preparing a separate cash flow statement for the Company only.
The Company financial statements were authorised for issue to the public by the Board of
Directors on 31 March 2025.
Information on the use of financial instruments and on related risks for the Group is provided
in the notes to the consolidated financial statements of the Group.
All amounts in the separate financial statements are presented in Euro, unless stated
otherwise.
21. Significant accounting policies
In case no other principles are mentioned, refer to the accounting principles as described in
the consolidated financial statements. For an appropriate interpretation of these statutory
financial statements, the separate financial statements should be read in conjunction with the
consolidated financial statements.
Participating interests in group companies
Participations, over which significant influence can be exercised, are measured according to
the net asset value method. In the event that 20% or more of the voting rights can be
exercised, it may be assumed that there is significant influence.
The net asset value is calculated in accordance with the accounting principles that apply for
these financial statements; with regard to participations in which insufficient data is available
for adopting these principles, the valuation principles of the respective participation are
applied.
If the valuation of a participation based on the net asset value is negative, it will be stated at
nil.
LAVIDE HOLDING N.V.
47
Newly acquired associates are initially recognised on the basis of the fair value of their
identifiable assets and liabilities at the acquisition date. For subsequent valuations, the
principles that apply for these financial statements are used, with the values upon their initial
recognition as the basis.
The amount by which the carrying amount of the associate has changed since the previous
financial statements as a result of the net result achieved by the associate is recognised in
the income statement.
Participations over which no significant influence can be exercised are measured at historical
cost. The result represents the dividend declared in the reporting year, whereby dividend not
distributed in cash is measured at fair value.
In the event of an impairment loss, valuation takes place at the realisable value an impairment
is recognised and charged to the income statement.
Corporate income tax
The Company does not have a fiscal unity with its wholly owned participations, FFF Consult
B.V., FFF Finance B.V. and FFF Treasury B.V.
22. Financial fixed assets
List of participating interests
Set out below is a list of the participating interests of the Group during 2023. The
participations were incorporated on 25 November 2022. The share capital of participations
remains unpaid at 31 December 2023, refer to note 26.
Participating interest
Holding %
Place and country of seat
Principal activity
FFF Consult B.V.
100
Heemstede, Netherlands
Consulting services
FFF Finance B.V.
100
Heemstede, Netherlands
Financing solutions
FFF Treasury B.V.
100
Heemstede, Netherlands
Internal treasury activities
Carrying amount of participations
2023
2022
Balance at 1 January
300
-
Investment
-
300
Balance at 31 December
300
300
23. Cash and cash equivalents
31 December 2023
31 December 2022
Cash and cash equivalents
564
-
564
-
In the notes to the consolidated financial statements information is included about the
Company’s cash and cash equivalents (Note 3).
LAVIDE HOLDING N.V.
48
24. Shareholders’ equity
Reconciliation of movements in capital and reserves
Issued
share
capital
Share
premium
Other reserves
Undistributed
result
Total
Balance at 1 January 2022
2,827,328
72,379,672
(75,080,659)
(50,000)
76,341
Changes in financial year 2022
- Conversion of loans to share capital
35,000
-
-
-
35,000
- Appropriation of result 2021
-
-
(50,000)
50,000
-
- Result for the year 2022
-
-
-
(216,694)
(216,694)
Balance at 1 January 2023
2,862,328
72,379,672
(75,130,659)
(216,694)
(105,353)
Changes in financial year 2023:
- Appropriation of result 2022
-
-
(216,694)
216,694
-
- Result for the year 2023
-
-
-
(218,586)
(218,586)
Balance at 31 December 2023:
2,862,328
72,379,672
(75,347,353)
(218,586)
(323,939)
Shareholders’ equity
Refer to Note 4 of the consolidated financial statement for details regarding share capital and
share premium.
The shareholders’ equity according to the Company financial statements are identical to the
corresponding figures in the consolidated financial statements.
Unappropriated result
Appropriation of profit of 2022
The financial statements for the reporting year 2022 have been adopted by the AGM on 14
December 2023. The loss over the reporting period 2023 has been deducted from its other
reserves.
Proposal for profit appropriation 2023
The financial statements for the reporting year 2022 show insufficient freely distributable
equity due to the comprehensive loss for the period. The loss over the reporting period 2023
will be deducted from its other reserves.
LAVIDE HOLDING N.V.
49
25. Loans and borrowings
In the notes to the consolidated financial statements information is included about the
Company’s loans and borrowing (Note 9).
26. Trade and other payables
31 December 2023
31 December 2022
Trade payables
-
18,136
Payable to related parties
90,750
-
Payable to group companies
300
300
Interest payable
14,140
732
Other payables
2,275
16,585
107,465
35,753
27. Financial instruments
In the notes to the consolidated financial statements information is included about the
Group’s financial instruments (Note 7). The risks, objectives, policies, and processes for
measuring and managing risk, and the management of capital apply also to the Company
financial statements.
Amortised cost
Amortised cost
31 December 2023
31 December 2022
Financial assets
Trade and other receivables
2,047
100
Cash and cash equivalents
564
-
Total financial assets
2,611
100
Financial liabilities
Loans and borrowings
219,385
70,000
Trade and other payables
107,465
35,753
Total financial liabilities
326,850
105,753
LAVIDE HOLDING N.V.
50
28. Net turnover
The Company did not generate any net turnover in 2023 and 2022.
29. Administrative expenses
2023
2022
Management fee expenses
133,292
30,250
AFM and Euronext expenses
37,587
17,567
Consultancy expenses
24,094
154,723
Office and rental expenses
1,329
2,599
Travel and subsistence expenses
2,585
3,834
Other administrative expenses
3,015
3,264
201,902
212,237
30. Finance costs
2023
2022
Interest income
41
-
Total finance income
41
-
Interest expense on loans and borrowings
13,408
732
Bank costs
3,317
3,725
Total finance costs
16,725
4,457
Net finance costs
16,684
4,457
31. Tax on result
2023
2022
Tax expense for current financial year
-
-
-
-
In the notes to the consolidated financial statements information is included about the tax
on result (note 11).
51
32. Workforce
The average number of full-time employees (FTE) employed by the Company was 0 (2022:
0).
33. Subsequent events
On 3 October 2024, Lavide agreed to an investment from Haerlem Capital, a Dutch private
equity investor firm. Haerlem Capital made a clear commitment to restore Lavide’s listing on
Euronext Amsterdam and continue building on the foundation layed by the previous Board
of Directors and Supervisory Board. Haerlem Capital delivered a new Board of Directors and
a new President of the Supervisory Board. More details regarding the changes to the
organisation can be found on the Press section on our website www.lavideholding.com ¬
Short after the appointment of the new Board of Directors, EY Accountants B.V. has been
proposed as Lavide’s audit firm.
According to the resolution of the shareholders’ meeting of 14 January 2025, EY Accountants
B.V. was formally appointed as Lavide’s new PIE audit firm licensed to audit the financial
statements of Dutch public interest entities (organisatie van openbaar belang).
Regarding other operational aspects relevant for this annual report: the credit facility with
Kennie Capital B.V. and Crazy Duck B.V. has been ended per 1 January 2025. The
outstanding and drawn amounts have been converted into a loan.
The financial statements were approved by the board of directors and authorised for issue
on 31 March 2025. They were signed on its behalf by:
The signing of the annual accounts is drawn up as follows,
______________________
______________________
Thijs Groeneveld
Mario Natella
Chief Executive Officer
Chief Operating Officer
52
Other information
Statutory regulation on the appropriation of profits.
With regard to the retaining and distribution of dividends, Article 32 of the Company's Articles
of Association stipulate the following:
From the profit made in the last financial year that has elapsed, the preference shares shall
first be distributed on the percentage of the amount compulsorily paid up on those shares,
as referred to below. The percentage referred to above is equal to the average deposit rate
of the European Central Bank, weighted by the number of days for which it applied during
the financial year in respect of which the payment is made, increased by three one-quarters
and increased by the average storage rate, also weighted by the number of days for which it
applied as applied by the largest credit institution in the Netherlands in terms of balance sheet
total at the end of the financial year for which the payment is made. If and to the extent that
the profit is not sufficient to make the full distribution referred to in this paragraph, the deficit
will be paid out from the reserves.
In the event of withdrawal with redemption of preference shares, a distribution shall be made
on the day of redemption on the revoked preference shares, which distribution shall be
calculated as far as possible in accordance with the provisions of paragraphs 1 and 3 and
over time to be calculated over the period from the day on which a distribution as referred to
in paragraphs 1 and 3 was last made or if the preference shares were made after the such a
day: from the day of placement until the day of reimbursement, all this without prejudice to
the provisions of Section 2:105(4), of the Dutch Civil Code.
If, in any financial year, the profit or distributable reserves are not sufficient to make the
distributions referred to in this Section, the provisions of the first two sentences of paragraph
1 above and the provisions of paragraph 4 shall not apply in the following financial years until
the deficit has been made up.
The Executive Board shall determine, subject to the approval of the Supervisory Board, what
part of the remaining profit will be reserved after application of the provisions of the previous
paragraphs. The remaining profit after reservation is at the disposal of the general meeting.
If the general meeting decides to distribute all or part as referred to in the previous paragraph,
this shall be done to the holders of shares A and B shares in proportion to their holdings of
shares A and B, without prejudice to the provisions of paragraph 4 of Article 33 of the Articles
of Association.
The Company can only make distributions to shareholders and other persons entitled to
distributable profits to the extent that its equity capital exceeds the amount of the paid-up and
called part of the capital plus the reserves that must be held by law.
Resolutions of the General Meeting to cancel reserves in whole or in part require the approval
of the Board of Directors and the Supervisory Board. The Board of Directors and the
Supervisory Board are of the opinion that the lack of willingness of the licensed audit firms to
audit the financial statements for the 2023 financial year of Lavide Holding N.V. is a legal
ground to be able to proceed with the adoption of the financial statements for the 2023
financial year by the general meeting on the basis of Section 2:393 paragraph 7 of the Dutch
Civil Code.
EY Accountants B.V.
Boompjes 258
3011 XZ Rotterdam, Netherlands
Postbus 2295
3000 CG Rotterdam, Netherlands
Tel: + 31 8 8 40 7 10 0 0
Fax: +31 88 407 89 70
ey.com
EY Accountants B.V. is a private limited liability company with registered office and principal place of business at Boompjes 258, 3011 XZ Rotterdam, the Netherlands and registered with the
Chamber of Commerce number 92704093. Our services are subject to general terms and conditions, which inter alia contain a limitation of liability clause and a choice of forum.
Independent auditor’s report
To: the shareholders and supervisory board of Lavide Holding N.V.
Report on the audit of the financial statements 2023 included in
the annual report
Our opinion
We have audited the accompanying financial statements for the financial year ended 31 December 2023 of Lavide
Holding N.V. based in Amsterdam, the Netherlands.
The financial statements comprise the consolidated financial statements and the separate financial statements.
In our opinion:
The consolidated financial statements give a true and fair view of the financial position of Lavide Holding N.V. as
at 31 December 2023 and of its result and its cash flows for 2023 in accordance with IFRS Accounting Standards
as adopted in the European Union (IFRS Accounting Standards) and with Part 9 of Book 2 of the Dutch Civil Code
The separate financial statements give a true and fair view of the financial position of Lavide Holding N.V. as at
31 December 2023 and of its result for 2023 in accordance with Part 9 of Book 2 of the Dutch Civil Code
The consolidated financial statements comprise:
The consolidated statement of financial position as at 31 December 2023
The following statements for the year 2023: the consolidated statements of comprehensive income, changes in
equity and cash flows
The notes comprising material accounting policy information and other explanatory information
The separate financial statements comprise:
The separate statement of financial position as at 31 December 2023
The separate statement of profit and loss for the year 2023
The notes comprising a summary of the accounting policies and other explanatory information
Basis for our opinion
We conducted our audit in accordance with Dutch law, including the Dutch Standards on Auditing. Our
responsibilities under those standards are further described in the Our responsibilities for the audit of the financial
statements section of our report.
We are independent of Lavide Holding N.V. in accordance with the EU Regulation on specific requirements regarding
statutory audit of public-interest entities, the Wet toezicht accountantsorganisaties (Wta, Audit firms supervision
act), the Verordening inzake de onafhankelijkheid van accountants bij assurance-opdrachten (ViO, Code of Ethics for
Professional Accountants, a regulation with respect to independence) and other relevant independence regulations
in the Netherlands. Furthermore, we have complied with the Verordening gedrags- en beroepsregels accountants
(VGBA, Dutch Code of Ethics for professional accountants).
We believe the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Page 2
Unaudited corresponding figures
The financial statements for the financial year ended 31 December 2022 have not been audited. Consequently, the
corresponding figures included in the consolidated statements of comprehensive income, changes in equity and
cash flows, and the separate statement of profit and loss nor in the related notes are unaudited.
Information in support of our opinion
We designed our audit procedures in the context of our audit of the financial statements as a whole and in forming
our opinion thereon. The following information in support of our opinion and any findings were addressed in this
context, and we do not provide a separate opinion or conclusion on these matters.
Our understanding of the business
Lavide Holding N.V. (‘the company, or, together with its consolidated subsidiaries, the group’) is a stock-listed
holding which did not have any (business) operations in 2023. We paid specific attention in our audit to a number of
areas driven by the operations of the group and our risk assessment.
We determined materiality and identified and assessed the risks of material misstatement of the financial
statements, whether due to fraud or error in order to design audit procedures responsive to those risks and to
obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Materiality
Materiality
2,000
Benchmark applied
1% of administrative expenses for 2023
Explanation
Based on our professional judgement and our perception of the financial
information needs of the users of the financial statements, a benchmark of 1%
of administrative expenses is an appropriate quantitative indicator of
materiality as, absent any (business) operations in 2023, administrative
expenses best reflect the financial performance of the company.
We have also taken into account misstatements and/or possible misstatements that in our opinion are material for
the users of the financial statements for qualitative reasons.
We agreed with the supervisory board that misstatements in excess of 100, which are identified during the audit,
would be reported to them, as well as smaller misstatements that in our view must be reported on qualitative
grounds.
Scope of the group audit
The company has three wholly owned subsidiaries that were incorporated on 25 November 2022 and did not have
any (business) operations in 2023. The financial information of this group is included in the financial statements.
We are responsible for planning and performing the group audit to obtain sufficient appropriate audit evidence
regarding the financial information of the entities or business units within the group as a basis for forming an
opinion on the financial statements. We are also responsible for the direction, supervision, review and evaluation of
the audit work performed for purposes of the group audit. We bear the full responsibility for the auditors report.
Page 3
Based on our understanding of the group and its environment, the applicable financial framework and the group’s
system of internal control, we identified and assessed risks of material misstatement of the financial statements and
the significant accounts and disclosures. Based on this risk assessment, we determined the nature, timing and
extent of audit work performed, including the entities or business units within the group (components) at which to
perform audit work. For this determination we considered the nature of the relevant events and conditions
underlying the identified risks of material misstatements for the financial statements, the association of these risks
to components and the materiality or financial size of the components relative to the group.
We performed the audit work ourselves for all significant accounts of the company.
This resulted in a coverage of 100% of administrative expenses and 100% of total assets.
For the three subsidiaries, we performed specified audit procedures and analytical procedures to corroborate that
our risk assessment and scoping remained appropriate throughout the audit.
By performing the audit work mentioned above at the entities or business units within the group, together with
additional work at group level, we have been able to obtain sufficient and appropriate audit evidence about the
group’s financial information to provide an opinion on the financial statements.
Teaming and use of specialists
We ensured that the audit team included the appropriate skills and competences which are needed for the audit of
a listed client. We included income tax specialists.
Our focus on fraud and non-compliance with laws and regulations
Our responsibility
Although we are not responsible for preventing fraud or non-compliance and we cannot be expected to detect non-
compliance with all laws and regulations, it is our responsibility to obtain reasonable assurance that the financial
statements, taken as a whole, are free from material misstatement, whether caused by fraud or error. The risk of
not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Our audit response related to fraud risks
We identified and assessed the risks of material misstatements of the financial statements due to fraud. During our
audit we obtained an understanding of the company and its environment and the components of the system of
internal control, including the risk assessment process and the board of directors’ process for responding to the
risks of fraud and monitoring the system of internal control and how the supervisory board exercises oversight, as
well as the outcomes.
We refer to Section Risk Management of the annual report for the board of directors’ risk assessment after
consideration of potential fraud risks.
We evaluated the design and relevant aspects of the system of internal control and in particular the fraud risk
assessment. We evaluated the design and the implementation of internal controls designed to mitigate fraud risks.
As part of our process of identifying fraud risks, we evaluated fraud risk factors with respect to financial reporting
fraud. We evaluated whether these factors indicate that a risk of material misstatement due to fraud is present.
We incorporated elements of unpredictability in our audit. We also considered the outcome of our other audit
procedures and evaluated whether any findings were indicative of fraud or non-compliance.
Page 4
We addressed the risks related to management override of controls, as this risk is present in all organizations. For
these risks we have performed procedures among other things to evaluate key accounting estimates for
management bias that may represent a risk of material misstatement due to fraud, in particular relating to
important judgment areas and significant accounting estimates as disclosed in note 2.(d) Use of judgments and
estimates to the consolidated financial statements.
We have also used data analysis to identify and address high-risk journal entries and evaluated the business
rationale (or the lack thereof) of significant extraordinary transactions, including those with related parties.
We considered available information and made enquiries of members of the board of directors and the supervisory
board.
The fraud risks we identified, enquiries and other available information did not lead to specific indications for fraud
or suspected fraud potentially materially impacting the view of the financial statements.
Our audit response related to risks of non-compliance with laws and regulations
We performed appropriate audit procedures regarding compliance with the provisions of those laws and regulations
that have a direct effect on the determination of material amounts and disclosures in the financial statements.
Furthermore, we assessed factors related to the risks of non-compliance with laws and regulations that could
reasonably be expected to have a material effect on the financial statements from our general industry experience,
through discussions with the board of directors, reading minutes, and performing substantive tests of details of
classes of transactions, account balances or disclosures.
We also inspected lawyers’ letters and correspondence with regulatory authorities and remained alert to any
indication of (suspected) non-compliance throughout the audit, focusing on listing and transparency requirements
pursuant to the Dutch Act on financial supervision. Reference is made to Note 1 (b) of the notes to the consolidated
financial statements. Finally, we obtained written representations that all known instances of non-compliance with
laws and regulations have been disclosed to us.
Our audit response related to going concern
The board of directors made a specific assessment of the companys ability to continue as a going concern and to
continue its operations for the foreseeable future. As disclosed in section Going concern in 1.(c) to the consolidated
financial statements, capital contributions made by Haerlem Capital in accordance with the Subscription
Agreements provide the company with the funds required continue its operations for the foreseeable future. The
financial statements have been prepared on a going concern basis.
We discussed and evaluated the specific assessment with the board of directors exercising professional judgment
and maintaining professional skepticism. We inspected the Subscription Agreements with Haerlem Capital and the
capital contributions realized in the last quarter of 2024 and the first quarter of 2025. We considered whether the
board of directors going concern assessment, based on our knowledge and understanding obtained through our
audit of the financial statements or otherwise, contains all relevant events or conditions that may cast significant
doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we
are required to draw attention in our auditors report to the related disclosures in the financial statements or, if
such disclosures are inadequate, to modify our opinion.
Based on our procedures performed, we did not identify material uncertainties about going concern. Our
conclusions are based on the audit evidence obtained up to the date of our auditors report. However, future events
or conditions may cause a company to cease to continue as a going concern.
Page 5
Our key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the
financial statements. As the company had no (business) operations in 2023 and, based our risk assessment, there
are no matters that required significant auditor’s attention, we determined that there are no key audit matters to
communicate in our auditors report.
Report on other information included in the annual report
The annual report contains other information in addition to the financial statements and our auditors report
thereon.
Based on the following procedures performed, we conclude that the other information:
Is consistent with the financial statements and does not contain material misstatements
Contains the information as required by Part 9 of Book 2 of the Dutch Civil Code for the management report and
the other information as required by Part 9 of Book 2 of the Dutch Civil Code and as required by Sections 2:135b
and 2:145 sub-section 2 of the Dutch Civil Code for the remuneration report.
We have read the other information. Based on our knowledge and understanding obtained through our audit of the
financial statements or otherwise, we have considered whether the other information contains material
misstatements. By performing these procedures, we comply with the requirements of Part 9 of Book 2 and Section
2:135b sub-Section 7 of the Dutch Civil Code and the Dutch Standard 720. The scope of the procedures performed is
substantially less than the scope of those performed in our audit of the financial statements.
The board of directors is responsible for the preparation of the other information, including the management report
in accordance with Part 9 of Book 2 of the Dutch Civil Code and other information required by Part 9 of Book 2 of
the Dutch Civil Code. The board of directors and the supervisory board are responsible for ensuring that the
remuneration report is drawn up and published in accordance with Sections 2:135b and 2:145 sub-section 2 of the
Dutch Civil Code.
Report on other legal and regulatory requirements and ESEF
Engagement
We were appointed by the general meeting as auditor of Lavide on 14 January 2025, as of the audit for the year
2023.
No prohibited non-audit services
We have not provided prohibited non-audit services as referred to in Article 5(1) of the EU Regulation on specific
requirements regarding statutory audit of public-interest entities.
European Single Electronic Reporting Format (ESEF)
The company has prepared the annual report in ESEF. The requirements for this are set out in the Delegated
Regulation (EU) 2019/815 with regard to regulatory technical standards on the specification of a single electronic
reporting format (hereinafter: the RTS on ESEF).
In our opinion the annual report prepared in the XHTML format, including the (partially) marked-up consolidated
financial statements as included in the reporting package by the company, complies in all material respects with the
RTS on ESEF.
Page 6
The board of directors is responsible for preparing the annual report, including the financial statements, in
accordance with the RTS on ESEF, whereby the board of directors combines the various components into a single
reporting package.
Our responsibility is to obtain reasonable assurance for our opinion whether the annual report in this reporting
package complies with the RTS on ESEF.
We performed our examination in accordance with Dutch law, including Dutch Standard 3950N,Assurance-
opdrachten inzake het voldoen aan de criteria voor het opstellen van een digitaal verantwoordingsdocument
(assurance engagements relating to compliance with criteria for digital reporting). Our examination included
amongst others:
Obtaining an understanding of the companys financial reporting process, including the preparation of the
reporting package
Identifying and assessing the risks that the annual report does not comply in all material respects with the RTS
on ESEF and designing and performing further assurance procedures responsive to those risks to provide a basis
for our opinion, including:
Obtaining the reporting package and performing validations to determine whether the reporting package
containing the Inline XBRL instance document and the XBRL extension taxonomy files, has been prepared in
accordance with the technical specifications as included in the RTS on ESEF
Examining the information related to the consolidated financial statements in the reporting package to
determine whether all required mark-ups have been applied and whether these are in accordance with the
RTS on ESEF.
Description of responsibilities regarding the financial statements
Responsibilities of the board of directors and the supervisory board for the financial
statements
The board of directors is responsible for the preparation and fair presentation of the financial statements in
accordance with IFRS Accounting Standards and Part 9 of Book 2 of the Dutch Civil Code. Furthermore, the board of
directors is responsible for such internal control as the board of directors determines is necessary to enable the
preparation of the financial statements that are free from material misstatement, whether due to fraud or error.
As part of the preparation of the financial statements, the board of directors is responsible for assessing the
company’s ability to continue as a going concern. Based on the financial reporting framework mentioned, the board
of directors should prepare the financial statements using the going concern basis of accounting unless the board of
directors either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
The board of directors should disclose events and circumstances that may cast significant doubt on the companys
ability to continue as a going concern in the financial statements.
The supervisory board is responsible for overseeing the company’s financial reporting process.
Our responsibilities for the audit of the financial statements
Our objective is to plan and perform the audit engagement in a manner that allows us to obtain sufficient and
appropriate audit evidence for our opinion.
Our audit has been performed with a high, but not absolute, level of assurance, which means we may not detect all
material misstatements, whether due to fraud or error during our audit.
Page 7
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they
could reasonably be expected to influence the economic decisions of users taken on the basis of these financial
statements. The materiality affects the nature, timing and extent of our audit procedures and the evaluation of the
effect of identified misstatements on our opinion.
We have exercised professional judgment and have maintained professional skepticism throughout the audit, in
accordance with Dutch Standards on Auditing, ethical requirements and independence requirements. The
Information in support of our opinion section above includes an informative summary of our responsibilities and
the work performed as the basis for our opinion.
Our audit further included among others:
Performing audit procedures responsive to the risks identified, and obtaining audit evidence that is sufficient
and appropriate to provide a basis for our opinion
Obtaining an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
companys internal control
Evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by the board of directors
Evaluating the overall presentation, structure and content of the financial statements, including the disclosures
Evaluating whether the financial statements represent the underlying transactions and events in a manner that
achieves fair presentation
Communication
We communicate with the supervisory board regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant findings in internal control that we identify during our
audit. In this respect we also submit an additional report to the supervisory board in accordance with Article 11 of
the EU Regulation on specific requirements regarding statutory audit of public-interest entities. The information
included in this additional report is consistent with our audit opinion in this auditors report.
We provide the supervisory board with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably be
thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the supervisory board, we determine the key audit matters: those matters
that were of most significance in the audit of the financial statements. We describe these matters in our auditor’s
report unless law or regulation precludes public disclosure about the matter or when, in extremely rare
circumstances, not communicating the matter is in the public interest.
Amsterdam, 31 March 2025
EY Accountants B.V.
Signed by P. S i r a
724500NQKTWBNN3HIO612023-12-31724500NQKTWBNN3HIO612022-12-31724500NQKTWBNN3HIO612023-01-012023-12-31724500NQKTWBNN3HIO612022-01-012022-12-31724500NQKTWBNN3HIO612022-12-31ifrs-full:IssuedCapitalMember724500NQKTWBNN3HIO612023-01-012023-12-31ifrs-full:IssuedCapitalMember724500NQKTWBNN3HIO612023-12-31ifrs-full:IssuedCapitalMember724500NQKTWBNN3HIO612022-12-31ifrs-full:SharePremiumMember724500NQKTWBNN3HIO612023-01-012023-12-31ifrs-full:SharePremiumMember724500NQKTWBNN3HIO612023-12-31ifrs-full:SharePremiumMember724500NQKTWBNN3HIO612022-12-31ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612023-01-012023-12-31ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612023-12-31ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612022-12-31ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612023-01-012023-12-31ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612023-12-31ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612021-12-31ifrs-full:IssuedCapitalMember724500NQKTWBNN3HIO612022-01-012022-12-31ifrs-full:IssuedCapitalMember724500NQKTWBNN3HIO612021-12-31ifrs-full:SharePremiumMember724500NQKTWBNN3HIO612022-01-012022-12-31ifrs-full:SharePremiumMember724500NQKTWBNN3HIO612021-12-31ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612022-01-012022-12-31ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612021-12-31ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612022-01-012022-12-31ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember724500NQKTWBNN3HIO612021-12-31iso4217:EURiso4217:EURxbrli:shares