Annual
Report
Cabka Annual Report 2022 – 2
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
ESG
2022 promised to be a special year for Cabka. The COVID-19
pandemic started to retreat and we were looking forward
to our initial public offering, a milestone in our history.
Then on February 24, five days before the IPO on March 1,
the war in Ukraine started. Energy prices went through the
roof, there was a threat of scarcity of raw materials and
uncertainty arose in financial markets.
In times like this, a company proves whether it is robust,
whether it can respond quickly and successfully to radical
changes. The answer to that, given the circumstances, is that
we can be proud of what we have achieved. We achieved
record sales of € 208.9 million, operational EBITDA of €
22.5million, Net Income from operations € 1.5 million and
a proposed distribution of €0.15 per share. We were able to
continue our growth strategy, recording a 23% topline growth.
But above all, these results prove Cabkas sound
fundamentals. They underline the value of our offering
and pricing power, proving the strength of our business
model. It is a compliment to our entire team as well. We
have proven to be highly resilient, despite non-operational
losses. For instance when we had to close our US plant
after a flooding but did not lose one single day of delivery.
In answer to the rapidly rising input costs, we were forced
to implement several rounds of price increases. By being
in close contact with our clients throughout these volatile
times, regularly providing the necessary transparency on
the changing market conditions, we managed through this
adversity together. A proof of the strong partnerships we
have in place, as well as the added value of our products.
We worked intensively in 2022 to realize our growth
strategy, to become even more sustainable, to protect our
margins and at the same time to strengthen our innovative
focus in close cooperation with our customers. Our
performance in circularity, with over 85% of our products
from recycled plastics, attracted blue chip customers
opting for our solutions, helping them to meet their
sustainability goals. It has played a key role in winning new
business and new contracts with Target, CHEP and BMW,
among others, further strengthening our base.
2022 has shown that the development towards a circular
economy and the rationalization of the logistics chain,
including digitization and automation, will give an extra
boost to the market for recycled plastics in general, and to
innovative players like Cabka in particular.
Looking ahead, I am convinced we are on the right track
with our strategy. Barring unexpected circumstances, I am
confident that we will deliver on high single-digit sales growth
in 2023, with a recovery of EBITDA margin towards 13-15%.
Tim Litjens
Chief Executive Officer
Sound fundamentals
Cabka Annual Report 2022 – 3
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
This document contains the Annual Report 2022 of
Cabka N.V. a listed public company under Dutch law
(‘naamloze vennootschap') which is registered in the
Chamber of Commerce Amsterdam under number
80504493 and has its registered office at Johan Cruijff
Boulevard 65-71, 1101 DL Amsterdam, The Netherlands.
The current organization of Cabka N.V. is the outcome
of a ‘business combination’ transaction of Cabka Group
GmbH with Dutch Star Companies TWO B.V.. On March
1, 2022 Dutch Star Companies TWO B.V. (“DSC2”)
merged with Cabka Group GmbH, Berlin, Germany and
immediately changed its name to Cabka N.V.
Cabka N.V. is based in the Netherlands with subsidiaries
in the US, Spain, Germany and Belgium. Cabka is
listed at Euronext Amsterdam under the “CABKA”
ticker. Throughout this report, the name “Cabka”,
“Cabka Group“, “the Company” or “the Group” will
be used interchangeably to refer to Cabka N.V. and its
subsidiaries. These consolidated financial statements
comprise the Company and its subsidiaries.
The report will generally refer to the organization as
Cabka throughout the reporting period, unless specified
differently. This report covers all operations of Cabka N.V.
as of January 1, 2022 so retroactive from listing on March
1, 2022, as if Cabka in its current structure was listed over
the full year, although the scope of the listed entity has
changed significantly since the beginning of the year.
Until March 1, 2022 the listed entity was known as Dutch
Star Companies TWO, a Special Purpose Acquisition
Company with the intention to invest in a significant
minority stake of one target company active in Europe
and preferably also the Netherlands. As the company was
focused on investing all capital in one specific company it
had only very limited operational activities.
Until March 1, 2022, Cabka Group GmbH was a German
based privately owned company. For periods up to and
including the year ended December 31, 2021, Cabka Group
GmbH prepared its consolidated financial statements
in accordance with local generally accepted accounting
principles in Germany (German GAAP) according to
German Commercial Code (HGB). As a result of the listing
of Cabka on March 1, 2022, as of January 1, 2022, the
Group financial statements are prepared in accordance
with IFRS as adopted by the European Union (EU-IFRS)
and also comply with financial reporting requirements
included in Part 9 of Book 2 of the Dutch Civil Code, as
far as applicable. For comparison, the 2021 financials were
retroactively prepared under IFRS.
This report also includes financial as well as environmental,
social and governance (ESG) reporting for Cabka. It is the
first time for Cabka to report on its ESG efforts. The TCFD
index (Task Force on Climate-related Financial Disclosures)
and the GRI index (Global Reporting Initiative) are included
in this report.
About this
report
Cabka Annual Report 2022 – 4
Transformation Matters
Index
03
ESG
Contributing to
a better future
04
Corporate governance
Supervisory
Board,
remuneration,
Governance Code
01
About us
Transform things
for the better
02
Management report
Proving sound
fundamentals
05
Financial Report
2022 results
of Cabka N.V.
About us Corporate governance Financial reportManagement report ESG
Cabka Annual Report 2022 – 5
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 5
01
About us
Cabka Annual Report 2022 – 6
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
At Cabka, we want to transform things for the better. We
want to bring change. For the industry, the environment,
our people and everyone in-between. We take plastic waste
and transform it into reusable transport packaging. This
is how we turn the used into the useful. Transformation
is our power because we know that while resources are
limited, possibilities are endless. We combine innovation
and sustainability to transform the world's supply chains
together with our customers. In doing so, our strategic
focus is based on four strategic objectives for Cabka:
• Continuous innovation
• Customized solutions
• Large container offering
• Leveraging our ECO business
Innovation has been an integral part of our work since
we pioneered technology for processing recycled plastic
more than 25 years ago. It goes beyond simply creating
new products. We seek to transform entire systems and
overcome thinking that stops at “good enough”. Innovation
at Cabka is based on a consistent focus on research and
development. And it is cultivated by the courage and
curiosity to seek and follow new paths.
We specialize in pallets and large containers made from
recycled plastic, striving to be the circularity leader in our
industry. Our mission is to enable breakthrough all over the
supply chain and beyond with smart, reusable solutions for
transport packaging. Because we believe in a world where
supply chains do not just move things, but enable change,
making a positive impact.
To us, the most innovative solution should also be the most
sustainable. And success means creating solutions that are
optimal for both our clients and for the planet.
Purpose and Mission
Our vision A world in which supply chains do not only move things, but enable change in making a positive impact
Our mission Enabling breakthrough all over the supply chain, with smart reusable solutions for transport packaging
Our values Pioneering - We lead through innovation in design and in recycling
Winning - We play to win, delivering on our promises, balancing ecology and economics
Respect - We value our people, partners, and the environment and we always play fair
Simplifying - We succeed by keeping things simple
Cabka Annual Report 2022 – 7
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka is creating clever and transformative packaging solutions for
moving goods around the world in a sustainable fashion. We take post-
industrial plastic waste and recycled plastics and transform it into
reusable transport packaging (RTP), namely pallets and large containers.
In addition to transport packaging, we develop and produce Eco
products. These are made from post-consumer plastic waste and are
used in road construction, traffic safety systems and gardening.
We are leading the industry in our integrated approach closing the
loop from waste, to recycling, to manufacturing. Thanks to our many
years of experience and the work of our engineers at our state-of-
the-art Innovation Center, we are able to bring recycled plastics
back into the production cycle at attractive prices. This enables us to
significantly reduce both the costs and the environmental footprint of
our customers.
Core Activities
and Products
Feedstock ManufacturingRecycling Innovation Commercialization
Injection
molding and
extrusionRecycling Products
Product
design
Material
engineering
Process
development
Returned at end-of-life
Post-consumer
waste
Post-industrial
waste
Buy back
material
Cabka Annual Report 2022 – 8
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka and its environment
Cabka is an internationally operating manufacturer of
reusable transport packaging (RTP) made of recycled
plastics, which are extracted from both post-consumer
and post-industrial waste streams. Our innovative pallet
and large container solutions are set to enhance the
efficiency and sustainability of international logistic supply
chains. To maximize circularity, the products are designed
to be durable enough to ensure above average lifecycles, to
be returned, recycled, and turned into new products once
again at their end-of-life. To facilitate this approach, the
company has built expertise along the value chain starting
from waste sorting, and recycling, to unique material
processing expertise as well as high-end production
capabilities. Coming in at a revenue of € 209 million, Cabka
employs a total of 595 FTE (2022YE) and operates production
facilities in Europe and the United States.
Markets
Reusable transport packaging products are used for the
storage and transport of goods along the entire value
chain. Therefore, these products are intrinsically designed
for multiple trip applications in closed-loop environments,
such as warehouses, closed distribution networks, and
open-loop systems including return logistics. Transport
packaging is comprised of pallets, boxes, and containers
in different sizes and weights, as well as auxiliary products
such as divider sheets or protective dunnage for a broad
set of target sectors and use cases. Cabka focuses solely
on the two high-value product categories in this market
environment, i.e., pallets and large containers.
The global pallet and container market was estimated at
US$ 128.1 billion in 2020 and is expected to grow in the
coming years at an average growth rate of 5.1%
1
. This stable
growth is largely driven by rapid and frequent changes in
international supply chain landscapes and the constant rise
of e-commerce.
Roughly 90% of all pallets are made from wood
2
, with other
materials like plastic, corrugated paper, or metal making
up the rest of the market landscape. Thanks to a wide array
of key differentiators, plastic applications have gained
substantial traction in the past decade, gradually replacing
wood pallets.
With logistic excellence becoming an increasingly
important strategic differentiator in a connected
globalized economy, companies are looking to reconsider
and future-proof their supply chains. This transformation
mainly materializes in the desire to maximize both the
efficiency and the sustainability of their logistic operation.
1
Allied Market Research. (2021). Pallets Market Expected to Reach $122.3 Billion by 2030. https://www.alliedmarketresearch.com/press-release/pallets-market.html
2
Freedonia. (2015). World Pallets Report.
Cabka Annual Report 2022 – 9
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Products with an economic and environmental value
proposition
When it comes to efficiency, enterprises are focused on
optimizing transportation, return logistics, and storage
cost and simultaneously aim at reducing handling and
cleaning times. The value proposition of plastic pallets in
many ways plays into these requirements thanks to their
superior properties compared to wooden solutions, such
as higher precision in terms of measurements and weight,
low volatility in overall quality, and low breakage rates.
A trend which serves a good example of how expectations
towards load carrier systems have changed is the gradual
adoption of automated warehouse systems, which
inherently operate at zero tolerance for system failure,
and hence require accurate, precise, and reliable carrier
products, tailored to the specific needs of clients’ internal
logistic process.
Next to this shift in supply chain requirements, increasing
awareness on sustainability is driving the development of
sustainable products and processes. The overarching goal
of the Paris Agreement is to limit the global temperature
increase in this century to 1.5 degrees Celcius. With
this binding commitment, climate change action has
become a core component of corporate and regulatory
agendas. Industry players must take charge to monitor
their emissions and enforce measures. This is especially
true and challenging for the logistic and transport sector,
which historically has been one of the major emitters of
greenhouse gases.
As a result of the sustainability developments, companies
are increasingly interested in introducing circular business
models and more sustainable products, with a strong
focus on reusability, recyclability, and the general use of
recycled materials. In the context of sustainability, logistic
applications made from plastic can offer substantial
benefits compared to other commonly used materials (i.e.,
wood and carton).
An important measure when it comes to lowering the
environmental footprint of transport packaging is the
number of trips a pallet is able to complete during its
lifecycle. Plastic pallets have been proven to live through as
many as 100 logistic trips whereas the lifespan of wooden
pallets is considered to be much shorter, at a maximum of
20 trips before they are damaged from external influences
such as humidity, mold, or vermin infestation (based on
LCA studies). As opposed to using virgin plastics, the use of
recycled plastics lowers the overall environmental impact of
the pallets. First, the use of primary materials is avoided, and
second, it prevents that plastic waste streams are incinerated
or end up in landfill. Further optimization and customization
of plastic pallets for specific customer needs has the
potential to further decrease the product’s environmental
footprint.
At the end of their life, all of our transport packaging
products are almost fully recyclable and the material can
be re-used for the manufacturing of new products, making
our products a truly circular solution.
100
Logistic trips
is the average
lifespan of plastic
pallets
20
Logistic trips
is the average
lifespan of
wooden pallets
Cabka Annual Report 2022 – 10
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Material innovation
With the company’s origins laying in
processing hard-to-recycle materials,
Cabka has managed to establish key
knowledge advantages in this field. The
material innovation by our Innovation
Center allows us to do material
development and find ways to make
products out of different waste types.
From a strategic procurement side,
Cabka has found more and more different
waste sources that could be converted
into finished goods. Where others are
dependent on expensive external expertise
and material engineering, Cabka can
leverage in-house recycling competence,
which leads to significantly lower input
costs. Overall, almost 90% of the annually
processed material by Cabka is recycled.
Processing technology innovation
While the use of recycled materials comes
with clear upsides, it is also accompanied
with challenges. Since it is waste,
contaminations and foreign substances in
the material are unavoidable. Furthermore,
the overall quality (e.g., particle sizes, color,
etc.) can be volatile. Cabka has established
unique processing methods, using in-house
developed and produced molds and tailor-
made machinery, enabling the efficient
recycling and consequent processing of
these materials. To further assure stable and
reliable manufacturing, Cabka is investing
heavily in the automation of their production
processes (e.g., waste separation, material
transport, and internal logistics).
Product innovation
Another key differentiator for Cabka is our
product innovation, enabled by our internal
product development capabilities. Though
pallets are often considered standardized
commodity goods, the transformation of
supply chains and sophisticated logistic
systems require the adjustment of existing
products, or even the design of dedicated,
tailor-made solutions. With our own
Innovation Center in Valencia, Cabka has the
ability to design and produce products that
meet a broad range of specific requirements
of customers from different sectors.
Innovation across the entire chain
Cabka Annual Report 2022 – 11
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Product portfolio
Cabkas product portfolio consists of over 150 different pallets and large containers, together with our ECO products portfolio.
Nest
Hygienic
Eco pallets
Large containers
Endur Eco products
Custom products
Lightweight and
nestable
Clean and food-safe
Small price
big loads
More mass
more class
Robust premium
products
Specially designed
for your needs
Cabka Annual Report 2022 – 12
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Pallets
The basic pallet portfolio starts with lightweight and easy to
handle nestable Nest pallets built to interlock, making them
ideal for saving space during storage and transportation
(up to 4 times less space required). For more intense use
Cabka offers its Eco Pallets, designed for multi-trip or export
uses, the ideal solution for automated conveyors and high
stacking. When even higher performance and durability is
expected Cabka offers Endur Pallets, high-performance
pallets designed to withstand hard usage and significant
impacts in high traffic environments. They are ideal in high
circulation situations. For more specific use in demanding
hygienic circumstances Cabka offers Hygienic Pallets, from
food-safe HDPE; easy to clean and dry, with smooth, closed
surfaces.
Large containers
Cabka offers a portfolio of large containers ideal for almost any
shipping, storage, or even retail environment. Cabka offers two
large container solutions: the CabCube (foldable large container,
FLC) – a three-piece sleeve pack container for transportation
of bulk and large volume parts, and the Pallet Box (rigid large
container, RLC) – a rigid high-volume box for safe storage and
transportation of loose products or bulk goods.
Customized solutions
Pallets or large containers designed for customer's specific
supply chain can do both - reducing costs and carbon
footprint. Many of the products Cabka developed jointly
with customers have ended up becoming industry standards.
Among them: many beverage and pooling pallets or the Light
Foldable Containers introduced in the Automotive and Retail
Industry.
Eco products
Cabkas Eco products are innovative, sustainable products, made
from unsorted mixed plastics which are generated out of 100%
post-consumer plastic waste. Products are used for gardening
and landscaping as well as for construction and transport.
Services
In addition to our products, Cabka offers a selection of
advanced additional services to complete our product
offering, focused on further improving sustainability and
assisting customers in their journey towards fully circular
logistics chains.
Market Food & Beverage Retail Chemical Pharma Automotive Pooling
Nest
Eco
Endur
Hygienic
FLC
RLC
Cabka's product-market-combination overview
Cabka Annual Report 2022 – 13
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Organizational structure
Cabka N.V. is a Netherlands based company with an
international footprint. Most of Cabkas corporate functions
are based in Berlin, Germany; while innovation, marketing
and sales are concentrated in Valencia, Spain. Most of its
operations and value creation is realized through several
production sites and subsidiaries in Europe and the US,
mainly in three plants: Weira, located in the German state
of Thuringia; Ieper in Belgium and, St. Louis in Missouri, US.
On top of the three main production facilities, Cabka runs a
smaller site in Belgium, and has tolling agreements with two
contract manufacturers in Belgium and Spain to broaden its
production capacities.
While all of Cabkas subsidiaries are run by local
management, most administrative functions and services
are managed by the Group entities. While daily operational
activities are tackled locally, the greater responsibilities,
decisions, and guidelines are coordinated at Group level.
This setup assures that the company collectively moves
according to our corporate agenda and strategy.
Germany, Berlin
Corporate Office
The Netherlands, Amsterdam
Corporate Office
Belgium, Herstal
Production location
Belgium, Ieper
Production location
Germany, Weira
Production location
Germany
Contract Manufacturer
Spain, Valencia
Cabka Innovation Center
Spain
Contract Manufacturer
USA, St. Louis
Production location
Cabka Annual Report 2022 – 14
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
1994
2005
2008
2012
2013
2015
2022
2018
Incorporation
of Cabka
Start operations
in the US
Opening of sales office
and production facility
in Valencia (Spain)
Opening of the
headquarters in
Berlin (Germany)
Acquisition of IPS in Ieper (Belgium),
expanding geographical footprint to Belgium,
product portfolio and market diversification
Listing at Euronext Amsterdam
after business combination with
Dutch Star Companies TWO
Opening of
innovation center
in Valencia (Spain)
Acquisition of plastic
pallet producer
Eryplast (Belgium)
1998
Start selling first
recycled plastic pallet
Cabkas history reflects 28 years of constant
growth, putting recycling and sustainability first
by turning waste into value, closing the loop
from waste, to recycling, to manufacturing.
These are our milestones.
Company History
Cabka Annual Report 2022 – 15
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka Annual Report 2022 – 16
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
02
Management
Report
Cabka Annual Report 2022 – 17
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
+23% 86% 11% 18% € 1.5
Sales growth Percentage of
recycled material
Operational
EBITDA
Net Working
Capital
Operational
Net income
208.9m 121 kt € 22.5m € 38.3m
Proving Cabka’s sound fundamentals
Cabka Annual Report 2022 – 18
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The year 2022 has been an exceptional year for Cabka. The listing on March 1,
via a business combination with Dutch Star Companies TWO as well as the
reorganization of the ECO business and the flooding of the St. Louis (MO, USA)
plant influenced the IFRS results of Cabka to a large extent.
2022: proving
Cabka’s sound
fundamentals
In order to give insight into the actual performance of
the Cabka operations as well as the, mainly non-cash,
incidental items, management has chosen for this section
of the Annual Report to present certain financial measures
that are not measures of financial performance under IFRS.
These non-IFRS measures, or alternative performance
measures, are presented because management considers
them to be important supplemental measures of our
performance and believes that they are widely used as a
means of evaluating a companys operating performance
and providing stakeholders better insights in the actual
operational performance. These measures include all items
marked ‘operational’ like EBITDA and net profit. A bridge
between operational and IFRS figures is provided in the
table “Condensed income statement bridge operational to
IFRS” on page 20 of this annual report.
Cabka Annual Report 2022 – 19
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Financial highlights 2022
Record sales of € 208.9 million representing a 23%
Year-on-Year (YoY) top-level growth based on organic
growth (8%) as well as pricing effect (15%) covering
the rapidly rising costs for energy and materials,
reflecting strong market position
Operational gross profit 6% higher at € 92.6 million
(2021: € 87.1 million), gross margin at 44%. Without
dilution effect of higher pricing and costs, margins
would be comparable to last year (2021: 51%)
Resilient operational EBITDA at € 22.5 million (2021:
€ 29.0 million); Operational EBITDA margin lower at 11%;
Margin protected by price increases minus lagging effect
Net Income from operations € 1.6 million (2021:
€ 3.4 million) or € 0.06 per share. Non-operational items
totaling at € 31.3 million, mainly due to non-cash IPO
listing expenses, leading to a Net Result under IFRS of
€ -29.7 million
Net Working Capital at € 38.3 million or 18% of sales
(2021: € 27.3 million, respectively 16%)
Net debt € 44.6 million (2021: € 62.5 million),
29% lower mainly from proceeds of the listing
Total CAPEX of € 24.6 million in 2022 including
maintenance & replacement investments of
€ 7.4 million, 3.5% of sales
Strategic & market highlights
Cabka N.V. listed on March 1, 2022 after 100% shareholders’
support for a business combination of Cabka Group GmbH
and Dutch Star Companies TWO B.V. bringing in
€ 108.5 million of which € 63.3 million to buy out minority
shareholders and € 45.2 million in new capital, excluding
IPO costs
Two-tier Board installed; management strengthened at
executive level
Recycled material used in products at 86% of total
compared to a European average of 14%
3
Restructuring of Eco business completed, leading to
closure of Genthin site (Germany) and consolidation of
production capacity in Weira (Germany) overall raising
production efficiency, albeit at temporary output
reduction
Cabka plant in St. Louis (MO, USA) forced shut down,
due to exceptional flash floods on July 27. In a swift
response Cabka was able to secure sales to Cabka’s main
customers, albeit at additional material & tolling costs
Cabka gained full ownership of its US subsidiary Cabka
North America Inc. by acquiring the remaining 7.71%
3
Systemiq April 2022 report: Reshaping plastics. Pathway to a circular climate neutral plastics system in Europe
Cabka Annual Report 2022 – 20
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
IN EUR X MILLION 2022 2021 CHANGE
Sales 208.9 170.0 23%
Other operating income items 11.9 6.6 80%
Total Operating Income 220.8 176.6 25%
Expenses for materials, energy and purchased services -128.2 -89.5 43%
Gross Profit 92.6 87.1 6%
Operating expenses -70.0 -58.1 21%
Operational EBITDA 22.5 29.0 -22%
Depreciation, amortization and impairment of intangible and
tangible fixed assets
-18.0 -19.7 -9%
EBIT /Operating Income 4.5 9.3 -51%
Net Financial Result -2.4 -2.1 13%
Earnings before taxes 2.2 7.2 -70%
Taxes -0.5 -3.8 -86%
Net income from operations 1.6 3.4 -53%
Non-operational items
IPO listing expenses (non-cash accounting-only loss with no
impact on IFRS Equity, Balance Sheet total, or Cash Flow)
-26.8
IPO transaction related cost -1.3 -0,2
Bonuses and VSOP incl. tax charges -3.4 -3.8
Eco-restructuring -0.6 -0.6
St. Louis Flooding (both direct impact and indirect
impact)
-6.9 -
Changes in fair value of Special Shares liability 1.6 -
Tax on non-operational items 5.0 1.3
Non-controlling interest 0.1 0.3
Net result reported IFRS -29.7 0.4
Condensed income statement bridge operational to IFRS
The condensed income statement below provides
operational and non-operational result items for insight on
underlying operational performance. The Financial Report
section of this report provided integral IFRS statements
without this distinction.
Condensed income statement bridge operational to IFRS
Cabka Annual Report 2022 – 21
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Distribution
Proposed distribution of € 0.15 per Ordinary Share, subject
to AGM approval: €0.05 in cash and €0.10 in shares.
Outlook
Based on Cabka’s strong fundamentals we reiterate our
mid-term guidance (i.e. high single digit revenue growth;
>20% EBITDA margin; ~4% maintenance and replacement
CAPEX and ~20% NWC as percentage of revenues;
~30-35% pay-out ratio of net profit: € 0.15 for 2022FY).
Barring unforeseen circumstances, for 2023 we expect to
deliver on high-single digit sales growth, with a recovery
of EBITDA margin towards 13-15%.
Business overview
Commercial performance
Cabka realized record sales in 2022 of € 208.9 million
a 23% increase compared to 2021, of which 8% from
organic growth. Growth was especially strong in
Reusable Transport Packaging (RTP).
Cabka RTP performed strongly in Europe with 24%
growth to € 121.4 million. Customized Solutions in
Europe grew with 53% to € 33.1 million, especially
in the Pooling and Automotive sector. Cabka
introduced several environmentally friendly solutions
via its containers and pallets primarily made from
recycled plastics, increasing reusability, and reducing
transportation impact.
Leading brands in the Automotive industry like BMW,
Tesla and Continental opted for our solutions in 2022.
Target was an important new contract for RTP. The
multi-year contract was announced in May 2022.
CHEP, a key player in the European pooling industry
signed a new multi-year contract for reusable foldable
containers out of recycled materials in September.
Production is expected to start by half 2023,
contributing approximately € 9 million in revenues on an
annual basis.
The Cabka business in North America grew 30% to
€ 34.9 million. The flooding of the St. Louis plant in July
resulted in some temporary delays in growth for 2022.
ECO products remained stable over the year with a total
revenue of € 22.8 million. The relocation of all ECO activities
from Genthin to Weira in Germany was completed according
to plan. The temporary shutdown of production to facilitate
the move reduced the intake of mixed plastics and hence
performance of the ECO business in 2022, which was
compensated by favorable pricing effects.
Strategic objectives
Throughout 2022, we made significant progress towards
achieving our four key strategic objectives:
• Continuous innovation
• Focus on customized solutions
• Expansion of our large container offering
• Leveraging our ECO business
Continuous innovation is at the heart of our strategy.
We extended our innovation center by moving to a new
state-of-the-art facility in Valencia replacing the first
location opened in 2018. The new center integrates
additional R&D capacity along the three main activities
of material development, product design, and processing
technologies, ultimately allowing us to continue to deliver
cutting-edge solutions to our customers.
Another important objective was to expand our
customized solutions and large container offering, and
we have successfully extended our market position in
large containers with blue-chip customers across key
sectors. We secured three significant new contracts for
custom-designed large foldable container solutions with
US retailer Target, pallet pooling market leader CHEP,
and automotive company BMW. These partnerships are
a testament to our commitment to delivering tailored
solutions that meet the unique needs of our customers.
Finally, we have made significant progress in leveraging
our ECO business. We restructured the business and
consolidated operations in Weira, resulting in potential
efficiency gains of 20%. We are optimistic about the
potential for further efficiency increases in the mid-term
as we continue to optimize our ECO operations.
Overall, we have made significant progress towards
achieving our strategic objectives and are confident that
our continued focus on innovation, customized solutions,
the large container business, and ECO business will drive
long-term growth and success.
As part of our progress on our strategic goals, we are also
increasingly integrating ESG matters into our strategic
decision-making throughout the organization. This was
enabled by the establishment of an ESG framework
Cabka Annual Report 2022 – 22
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
following our listing in March 2022. We are continuously
working on raising the awareness for ESG matters to
assure that at Cabka, we live ESG on a day-to-day basis.
Mergers and acquisitions
The rapidly changing economic and geo-political circumstances
in 2022 took most of the management’s focus. Therefore, the
focus on mergers & acquisitions (M&A), was less prominent as
we have no immediate pressure to make an acquisition and will
consider it only if we see real benefits.
In general, we believe that there is potential for acquisition
in various fields, including growing our recycling capacities
in line with our backward integration strategy and general
sourcing of new feedstock. Additionally, we are considering
opportunities for portfolio diversification, market share
growth, and expansion of geographical footprint.
On the divestment side, we implemented the strategic
decision to divest our Genthin site as part of the
consolidation of our ECO business. We also sold our PVC
business to focus more on our core business. While these
actions have not yielded any material financial impact, from
a strategic point of view they allow us to streamline our
operations and enhance focus on driving growth in our core
areas of expertise.
Overall, while we did not engage in any significant M&A
activities in 2022, we continue to evaluate potential
opportunities and remain opportunistic in our approach. We
are committed to making strategic decisions that will drive
long-term growth and success for our company.
Pricing
The war in Ukraine that started on February 24, had a
severe impact on social and economic developments
as well as financial markets leading to unprecedented
volatility in prices for energy and materials. Cabka showed
the strength of its competitive position by leading the
industry in pricing as it was able to implement several
price increases to compensate for higher input costs.
That said, the steep rise over a short period did have
bottom line impact, as higher costs were passed to the
market with some unavoidable delay. In order to be
able to react more dynamically to volatile conditions
in the energy and material market, an indexed pricing
adjustment mechanism is in place. Cabkas focus remains
on profitable organic sales growth.
EBITDA
Operational EBITDA came in at € 22.5 million (2021: € 29.0
million). The decrease in operational EBITDA reflects the
high increase in especially energy and material prices
throughout the year. From the decrease in operational
EBITDA-margin circa 2.5% margin loss was due to the
lagging effect of mitigating price increases, the remainder
from dilution as the cost base increased. Additionally,
operating expenses were up 20% versus 2021 driven by
growth, inflationary adjustments, post-COVID ramp-up, and
organizational requirements as a listed company.
St. Louis flooding
As a result of the floods in the greater St. Louis area on July
27, 2022, Cabkas North America plant in Hazelwood (MO)
had to be shut down. In a swift response to the flooding,
Cabka was able to quickly recover essential injection
molding tools to continue supplying key customers using
alternative production capacities. The swift response
secured sales to our main customers.
However, it indirectly resulted in € 3.3 million higher costs
as production had to be moved to tollers and internally
recycled materials could not be used. As production on
site is gradually picking up, these effects should be fully
mitigated by mid-2023.
We have made s
ignificant progress
towards achieving our strategic objecti
ves
Cabka Annual Report 2022 – 23
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Over the past months, Cabka has worked on cleaning and
restoring the St. Louis facilities. Production is ramping up
and the site is expected to be fully operational by the end
of the second quarter of 2023. Based on this timeline,
an assessment of the impact of the flooding can now be
made. The expenses for cleaning and repairs amounted
to USD 4.0 million (€ 3.7 million) in 2022 and were fully
covered by the flood insurance policy of Cabka.
Cabka further established that due to the flood a part
of its inventory was irretrievably destroyed leading to an
extraordinary write-off of USD 1.8 million (€ 1.7 million).
The flooding is considered a ‘triggering event’ under IFRS
therefore leading to an impairment and derecognition. Cabka
recognizes an impairment and derecognition on assets of
USD 4.3 million (€ 4.1 million). Prior to the flooding, Cabka had
already placed orders for new machines to support its growth
ambitions in the US market. With this coming to the ground,
in combination with increased efficiencies, the capacity in
the US is expected to be sufficient, and thus it will not seek to
replace the impaired machines.
Insurance payments received in 2022 led to a positive cash flow
impact of USD 2.3 million (€ 2.2 million). Repairs and starting
up work will continue into the first half year of 2023. Cabka
expects the total positive cash flow from the insurance in 2022
and 2023 – once all positions are recognized – to be sufficient
to cover the total flood related out-of-pocket expenses. As
part of the insurance claim has already been recognized in
2022, this could have negative impact on 2023 cash flow and
recognized IFRS expenses.
St. Louis flooding direct impact
IN EUR X MILLION 2022 REMARKS
Insurance payments received 5.9
Out of pocket expenses cleaning repair -3.7
Total cash inflow 2.2
Write off, impairment and
derecognition
-5.8
As required
by IFRS
accounting,
no
replacments
required
Total non-cash impact -5.8
Non-operational direct impact -3.6
Of which +
€ 5.8m
non-cash
Listing
Cabka N.V. was listed via a business combination of Cabka
Group GmbH with Dutch Star Companies TWO B.V. (DSC2)
on March 1, 2022. In total, Cabka spent in 2022 € 2.9 million
in IPO related transaction costs.
To realize the business combination, DSC2 paid a total
cash consideration of € 108.5 million after costs, negative
interest, and warrant conversion.
€ 63.3 million was used to buy out Cabka minority
shareholders and Cabka received the remaining € 45.2
million in new capital.
However, under IFRS the following accounting steps need
to be taken:
First, the cash consideration of € 108.5m is corrected for
the financial liabilities of DSC2 as assumed by Cabka for
the outstanding € 12 and € 13 Warrants and € 12 Special
Shares. This results in a € 6.0 million liability deducted
from the paid cash bringing the net cash consideration
receivable by Cabka to € 102.4 million.
Second, IFRS considers not the cash payment, but the
market value of all 12.9 million shares received by DSC2
shareholders, including the conversion of the € 11 warrants
and Special Shares immediately after listing, as the
consideration paid by Cabka. This results in a valuation of
the consideration paid for Cabka of € 129.2 million.
Third, IFRS considers the difference between the € 129.2
million value ‘paid by Cabka’ to the DSC2 shareholders and
the net assets received by Cabka from DSC2 of
€ 102.4 million to represent the value of the ‘service’ of
providing Cabka with a listing via the business combination
with DSC2. In a ‘regular acquisition’ this would have been
capitalized as goodwill. However, as the only asset on the
DSC2 balance sheet was cash, under IFRS, DSC2 does not
qualify as a business. Hence no goodwill is recognized
or can be capitalized, and the total difference of € 26.8
million should be qualified as a listing expense in the 2022
P&L, which is recorded directly into equity.
The cash in equity received remains € 45.2 million and
there is zero equity impact and zero cash flow impact
resulting from these listing expenses.
Cabka Annual Report 2022 – 24
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Listing Impact 2022
IN EURO X MILLION P&L
BALANCE
SHEET
CASH
FLOW
Net cash received from
listing
- 45.2 45.2
Listing expenses -26.8 - -
IPO related transaction
costs
-1.3 -2.9 -2.9
Warrant & Special Shares
liability at listing
- -6.0 -
Special Shares liability
fair value change
reclassification at year end
1.6 -1.6 -
Triggered by the IPO, Cabka spent in total € 3.4 million in
staff related costs in 2022: € 0.6 million in bonuses for
all staff; € 1.6m in settling the VSOP management share
plan; € 1.0 million in tax charges linked to the VSOP; and
€ 0.2 million on marketing and IT. All these staff related
costs are considered non-operational and hence, are not
included in the operational results.
The conversion option of the € 12 Special Shares is
measured at fair value based on market share price
and classified as financial liability. The value change of
the Special Shares liability over 2022 amounted to € 1.6
million (positive).
Cash flows and cash position
Net Working Capital at year-end was € 38.3 million or 18%
of salesbeating mid-term guidance. Higher inventory value
of € 10.9 million was predominantly caused by increased
cost of goods and higher safety stocks. The movement in
trade receivables and trade payables were aligned.
Cash flows from operating activities came in at € 5.3
million. This comprises of an inflow of € 16.0 million from
operational activities minus € 10.7 million outflow for
Net Working Capital including prepayments on molds on
behalf of customers) and other liabilities.
Cash flows from investing activities totaling € 23.1
million of which € 24.2 million was related to property,
plant and equipment investments and € 0.4 million to
intangible assets. Disposing of certain assets contributed
€ 1.5million.
Cash flows from financing activities totaled € 29.7 million.
Net proceeds from the IPO -before costs- amounted to
€ 45.2 million, partially offset by direct listing related
costs amounting € 1.7 million and the buy out of
minority shareholders of Cabka North America totaling
€ 1.8million. Repayment of banking debt facilities, lease
liabilities (IFRS 16) and rental purchase liabilities, including
interest and exchange rate changes, totaled € 12.0 million.
CAPEX
Total CAPEX for 2022 came at € 24.6 million including
maintenance & replacement investments of € 7.4 million,
or 3.5% of sales. The restructuring of the ECO business
and concentration in Weira represented € 3.7 million
in investments. In total, € 10.1 million was invested
in machines and new molds to support growth and
€ 1.6million in process & automation. The buyout of
minority shareholders of Cabkas North America’s business
required € 1.8 million.
Share price
At the beginning of 2022, Cabka shares were still listed
under the name of Dutch Star Companies TWO and closed
on December 31, 2021 at € 11.20. After the business
combination the name of the listed entity changed to
Cabka N.V. on March 1, 2022 (closing price DSC2 on
February 28, 2022 € 10.00) and the Cabka shares closed
at € 6.12 on December 31, 2022.
In total during 2022, 1,005,403 shares were traded via
Euronext Amsterdam at an average price of €7.86 per
share.
Shares issued and dilution
CABKA SHARE CAPITAL PER
DECEMBER 31, 2022 SHARES ISIN
Ordinary Shares issued 23,982,191
CABKA /
NL00150000S7
Ordinary Shares in treasury 16,388,000
DSC2S /
NL00150002R5
Total Ordinary Shares 40,370,191
Special Shares 97,778
Total shares 40,467,969
Cabka Annual Report 2022 – 25
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Earnings per share
Based on 23,982,191 Ordinary Shares issued the diluted,
profit for the year attributable to ordinary equity holders of
the parent amounts to € -1,28 per ordinary share (2021:
€ 0.02 per Ordinary Share).
Analyst Coverage
Cabka is covered by 3 analysts:
ABN AMRO ODDO BHF, Eric Wilmer;
eric.wilmer@aa-ob.com
BNP Paribas Exane (sponsored), Thomas Martin:
Thomas.Martin@exanebnpparibas.com
Degroof Petercam, (sponsored) Luuk van Beek;
l.vanbeek@degroofpetercam.com
Tax positions
Deferred tax assets are recognized for unused tax losses
to the extent that it is probable that taxable profit will
be available against which the losses can be utilized.
Management’s assessment is required to determine the
amount of deferred tax assets that can be recognized,
based upon the likely timing and the level of future taxable
profits. The company does not use contrived or abnormal tax
structures that are intended for tax avoidance. Details of the
income tax expenses reported in the statement of profit and
loss can be found in note 19 of the financial report.
Relevant events after December 31, 2022
Frank Roerink was appointed interim Chief Financial
Officer as of February 1, 2023 after Necip Küpcü stepped
down as CFO and will continue in a senior finance role
within the company.
On March 15, 2023, following the lock up period, Cabka
issued 385,022 Ordinary Shares from treasury to cover its
obligations under the former ‘VSOP’ performance share
program for key staff, resulting in a total of 24,367,213
Ordinary Shares issued and 16,002,978 Ordinary Shares
remaining in treasury.
The year 2022 has been an
extraordinary year for Cabka
Cabka Annual Report 2022 – 25
Cabka Annual Report 2022 – 26
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
As an organization, Cabka operates in a rapidly changing environment. The
risk management process within Cabka involves the systematic identification,
assessment, and management of risks throughout the business activities of
the company. Hereby, the main objective is the reduction of uncertainty from
organizational and environmental factors that may hinder the mid- to long-
term success of Cabka. While it cannot cater a full guarantee, the process is
designed to provide for an acceptable degree of assurance against material
implications for the business and financial losses.
To diligently address the principal risks that result from
Cabkas operations, a systematic evaluation process is
followed. Over the past year, a comprehensive divisional
risk assessment across the Group was conducted in which
all departments were queried about their most relevant
aspects and issues that may have material impact on the
business performance. As part of this process, risks were
evaluated into detail both from an impact and a likelihood
perspective, resulting in a set of high priority risk factors.
In accordance with our by-laws, risk reporting is submitted
to and reviewed by the Management Board and the
Supervisory Board on a regular basis. The responsibility for
the overall monitoring, assessment, and reporting process
lies with the strategy department of Cabka.
With Cabka being listed at Euronext Amsterdam in March
of 2022, this is the first comprehensive risk report issued
by the company. There is therefore no previous assessment
available that can serve as a benchmark for a 2022
evaluation. Starting from the Annual Report 2023, Cabka
will also report on the effect of mitigation strategies in
place and the progress on the management of concrete
principal risks.
Risk
Management
Cabka Annual Report 2022 – 27
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Risk Appetite
The risk appetite defines the level of risk that we are
prepared to accept for actions in different categories,
such as strategic, financial, operational, people, and
legal & compliance. It is defined by the management and
Supervisory Board and is embedded in the decision making
throughout the organization. Generally, Cabkas decision
making orientation is risk-averse, but there are certain
distinctions that we are making, pertinent to the context
the decision is made in. The individual acceptable risk
range per category is indicated in the illustration below.
Strategic
Risk related to the overall strategic orientation and
decision making of the company e.g. product strategy and
innovation, people and culture, mergers & acquisition,
communication.
Operational
Risk related to the production and distribution of goods,
e.g., manufacturing, raw material sourcing, supply chain
and process management, energy supply, health and
safety, sustainability.
Financial
Risk related to the allocation of financial resources and
cost management, e.g., accounting, liquidity, credit,
interest and tax, pricing.
Legal and Compliance
Risk related to legal frameworks and overall compliance,
e.g., policies, regulations
AVERSE MIMIMALIST OPENFLEXIBLECAUTIOUS
Cabka Annual Report 2022 – 27
Cabka Annual Report 2022 – 28
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Risk Framework
As an organization operating in the plastics industry, we
face specific strategic, financial, operational, and legal &
compliance risks with varying degrees of controllability.
Our risk framework is based on a structured process
for identifying and evaluating the potential impact and
likelihood of occurrence of such risks. Risk management
is an inherent part of our strategic decision-making, and
its processes are therefore firmly integrated into business
activities.
The primary component of our risk framework is our risk
committee, which is responsible for identifying, assessing,
and evaluating internal and external risks with potentially
material impacts on Cabkas business. ESG-related risks,
especially regarding climate change, are fully integrated
in this process. The committee reports principal risks and
mitigation strategies to the Management Board to facilitate
the directors’ oversight on these risks. The management
of individual principal risks is monitored by the committee.
Moreover, the committee executes risk analyses on new
high impact strategic business initiatives and advises
the Management Board on the risk profile of such new
initiatives.
The highest responsibility of risk management lies with
the CFO, who is the head of the risk committee. The
remaining members are representatives from the risk
management team. On a quarterly basis, the committee
conducts research on potential and existing risks arising
through external developments. Additionally, the risk
management team within the committee discusses internal
developments regarding all individual risks with the function
leaders responsible for managing the risks in fixed quarterly
meetings. On a half year basis, the committee reports
directly to the management. The Management Board
monitors the operation of risk management and internal
control systems. Furthermore, the managing directors
are responsible of informing the Supervisory Board about
Cabkas principal risks and risk management on an annual
basis. The mechanisms underlying our risk framework are
illustrated in the following flow chart.
Supervisory Board
Informed by the Management Board about
Cabka's Principal risks and risk management on
an annual basis
Management Board
Informed about company's risk profile by
the Risk Committee on a half year basis.
Monitors operation risk management and
internal control system
Risk Committee
Identifies, assesses and (re-)evaluates
internal and external risks
Monitors management of individual
principal risk on quarterly basis
Conducts and advises on risk profile of new
high impact strategic initiatives
Business Divisions
Inform Risk Committee about internal
developments regarding all principal risks on
quarterly basis
advises informs
oversees
reports to
& advises
monitors &
advises
reports to
The objective of our risk management
process is the reduction of uncertainty
Cabka Annual Report 2022 – 29
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Risk Matrix
In the risk identification process, the potential risks
impacting Cabkas business were compiled through
research of external developments in both an industry and
geographical context. Each one of the identified risks was
subsequently assessed and prioritized in interviews with the
leaders of Cabka’s strategic, financial, operational, and legal
& compliance functions.
The prioritization followed a three-tier system for both the
potential impact and the likelihood of occurrence. Risks with
a low potential impact and likelihood are not considered
material for the business. The result of this prioritization is
a list of 15 principal risks influencing the business in various
ways.
The risk matrix generated following the conclusion of the
assessment process, gives an overview of the assessed
likelihood and potential impact of each principal risk.
Internal risk management and risk mitigation follows a three-
step priority hierarchy based on the impact severity and
likelihood of occurrence of each principal risk. Risks with
both a potentially high impact on Cabkas business and a
high likelihood of occurrence have highest priority.
IMPACT
LIKELIHOOD
Loss of key customers
Adequate returns
Cyber security
Scarcity of skilled labor
Increase in energy prices
Raw material cost
Low availability of materials
Price pressure
FX rate fluctuations
Digitalisation
Capacity limits to growth
Extreme weather events
Regulatory compliance
Fire due to business operations
Interest rates
3 PRIORITY 2 PRIORITY 1 PRIORITY
Cabka Annual Report 2022 – 30
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Principal Risk Overview
Each of the 15 principal risks outlined in the risk matrix
receives special attention when it comes to the decision-
making process within Cabka and is continuously monitored
throughout the year. The following table provides a
comprehensive overview of the most relevant risks
concerning the organization and outlines the developments
we observed during the past 12 months. The risk trend
describes anticipated changes of both impact severity
and likelihood in the coming period, which, pertinent to
their actual development, may result in an adjustment
of prioritization. The overview also summarizes concrete
mitigation tactics that were put in place to limit Cabkas
exposure to potential implications associated with the
principal risks. Lastly, the overview shows if risks are
TCFD-related (Task Force on Climate-related Financial
Disclosures).
SHORT NAME DESCRIPTION 2022 DEVELOPMENTS TREND MITIGATION TACTICS TCFD
Increase in energy prices
Energy prices experiencing
strong volatility and/or rising
into unforeseeable levels con-
straining profitability
Energy prices fluctuated significantly in 2022, mainly driven by the
insecurity in energy supply caused by the war in Ukraine, with spot
prices reaching new highs in the cold months of Q1 and Q4. As energy
is a significant cost factor for Cabka, we have made first efforts to
solidify the supply and to detach ourselves as best as possible from
the increasingly volatile market dynamics.
Reduction of consumption through replacement of existing assets
with new, more energy efficient alternatives
Active diversification of energy sources to limit impact from steep
price increases for particular sources
Driving initiatives for in-house production of green energy (i.e.,
solar, wind, biomass) to reduce external supply of energy and thus
the exposure to market price dynamics
Hedging strategy in place, including constant monitoring of forward
market to maintain potential of locking in rates for part of overall
consumption
Yes
Low availability of
materials
Insufficient availability of main
raw material streams, both
pelletized polymers, recycled
or virgin, and post-industrial or
-consumer waste
In the past 12 months, several European countries have restricted
the sales of virgin plastic packaging. This transition is accelerating the
overall demand for recycled plastics, which may result in shortages
of raw material supply in the future. In the reporting year, we have
observed early signs of this development. However, thanks to Cabka’s
in-house recycling activities and existing supply agreements, the
company was barely affected by these developments, successfully
avoiding any shortages in input.
In-house material knowledge and backward integration to maximize
the utilization of difficult to recycle, at times lower quality, and less
sought-after material streams
Focus on locking-in sufficient volumes through supply contracts
for the mid-term (up to three years) to reduce exposure to sport
market
Further extend in-house recycling capacities to reduce overall
dependency on market
Yes
Cabka Annual Report 2022 – 31
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
SHORT NAME DESCRIPTION 2022 DEVELOPMENTS TREND MITIGATION TACTICS TCFD
Scarcity of skilled labor
Low availability or difficulties
to attract skilled labor force
throughout the organization
and increases in labor rates,
also as a result of inflationary
developments
The labor market continued to recover in 2022 after it experienced
substantial shortages and disruptions during the COVID-19 pandemic.
While some key vacant positions were successfully filled throughout
the year, Cabka has faced difficulties to attract (mainly blue collar)
workforce at some locations. As a result, several strategic steps have
been taken to improve the company's access to talent. On the cost
side, high inflation sparked by the pandemic and further accelerated
by the conflict in the Ukraine, has led to a major adjustment in wage
levels. Though Cabka was not affected at all locations equally, labor
cost has noticeably taken a larger share of the overall cost base for
the group.
Reform talent acquisition approach in both communications, e.g.,
through new alternative channels such as social media
Addressing company representation and brand to initiate community
Launching people charter defining company's values and expectati-
ons towards its employees
• Hiring policy to further improve great existing diversity profile
Regarding cost, Cabka's large geographical footprint, including some
low cost regions (i.e., Eastern Germany and Spain), reduces impact
of changes in individual countries
Automation of processes as central strategic objective, being gradually
implemented into existing operations to reduce mid-term exposure
No
Raw material cost
Prices of main raw material
streams experiencing strong
volatility and pressurizing profit
levels
With the COVID-19 pandemic continuously pressurizing international
supply chains, crude oil prices and hence, polymer prices reached an
all-time high in Q2 of 2022. After the virgin market experienced first
signs of relief in the fall, recycled materials followed suit with a delay
of ca. two months.
Backward integration strategy assures that large share of raw mate-
rial input is recycled in-house, driving down input cost
Several initiatives ongoing to further grow in-house recycling capa-
city and improve efficiency
Constant efforts to fix volumes with suppliers as early as possible to
limit exposure to spot market
No
Loss of key customers
Inability to retain customers that
make up high revenue share in
a specific product category or
overall sales
Despite a challenging year for the economy as a whole, Cabka has
proven its value and standing as a reliable development partner. We
have extended existing large-scale partnerships, and also gained ma-
jor accounts across several key sectors, further reducing the overall
dependency on individual large clients.
Maintaining large dependency of customers on Cabka through
own intellectual property, patents, and product knowledge
Legal pre-cautions in place, mitigating severity of immediate finan-
cial impact
Continuous efforts to diversify customer base and to reduce impact
of individual large accounts
No
Fires due to business
operations
Fires resulting from the storage
and processing of waste streams
into finished goods with major
implications for the producti-
vity and potential of leading to
significant cost
Thanks to a rigorous fire management concept and improved safety
measures the number of fire events within the organization was limi-
ted to only one non-material incident in 2022. Nonetheless, existing
systems have been further reinforced, to assure continued best
possible protection.
Fire risk for material handling limited thanks to comprehensive
sprinkler system installed in all production halls
For Eco business, fire alarm systems in place, including heat and
smoke detection and additional sprinkler systems
Fire management plan in place, including, e.g., in-house fire depart-
ment, safety concept, and employee training at all sites
In case of fires impacting production, contingencies, and alternative
capacities in place to assure continued operations
No
Cabka Annual Report 2022 – 32
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
SHORT NAME
DESCRIPTION
2022 DEVELOPMENTS TREND
MITIGATION TACTICS
TCFD
Extreme weather events
Major natural events such as floodings,
storms, droughts, or forest fires disrupting
production and causing productivity and
financial losses
Climate change further advanced in 2022, with its implications
being noticeable all over the globe in the form of heat waves and
exceptionally heavy rainfalls. In August of 2022, Cabka was directly
affected by such an extraordinary event, with the production facility
of our US subsidiary in Hazelwood, MO, being heavily damaged by
floods in the area. Even though fast reaction of the local team and
successful outsourcing of crucial production capacities prevented
severe commercial impact, on-site operations had to be halted, and
repairs are expected to extend into 2023. As a result of this incident,
comprehensive measures will be put in place to make the production
site flood proof.
After flood at Cabka North America Hazelwood plant,
working on preventive actions with Dutch water manage-
ment company Arcadis to make site floodproof
Impact from possible forest fires in Weira plant mitigated
to through comprehensive fire management concept
Yes
Regulatory compliance
New or existing legislation limiting
the company's ability to conduct its
operations
As a result of the IPO in March 2022, regulatory requirements for
Cabka have expanded, especially in relation to additional reporting
and ESG compliance. Implications have been assessed and
adaptations were implemented where applicable. Furthermore,
several European countries have implemented a tax in 2022, which
limits the use of virgin plastic in packaging. Broader implications of
his development are being monitored.
Legislation watch task force on group level for constant
monitoring of potentially relevant developments
facilitating immediate action if required
Regular review cycles of necessary operational permits at
all production sites to ensure continued compliance
Yes
Digitalization
Insufficient digitalization of internal
processes or disruption of existing
activities and processes by new
technology leading to inefficiencies and/
or lower output and revenues
The digitalization of processes within organizations experienced
an acceleration during the first years of the pandemic. This has
highlighted optimization potential in how the organization utilizes
its existing digital infrastructure. In 2022 a comprehensive analysis
outlining this potential was conducted.
Sufficient digital infrastructure in place, just not fully
utilized
Gap analysis outlining potential optimization and
maximization of utilization of existing systems, resulting
in concrete countermeasures; implementation planned
for 2023
No
Adequate returns
Uncertain or disproportionately high
input prices and operating cost limiting
organization's ability to operate at sustai-
nable profit levels that allow for continued
operations
Due to the ongoing effects of the COVID-19 pandemic and the
war in Ukraine, the past fiscal year represented a global economic
challenge. As result, also Cabka’s profitability was pressured, mainly
driven by polymer and energy prices which reached new levels.
Nonetheless, we were able to record good operational results, thanks
to our in-house raw material recycling activities, favorable market
position, and loyal customer base.
Strategically backward integrated, providing for stable
input material prices (~60% of input volume recycled
in-house)
Provisions in place to reduce exposure to volatilities on
energy market, see Increase in energy prices
No
FX rate fluctuations
Volatility in currency exchange rates
leading to disadvantageous financial
impact
Due to the ongoing armed conflict between Russia and the Ukraine,
the Euro has suffered from an interim devaluation versus foreign
currencies. Although Cabka’s exposure to FX fluctuation is limited
and the Euro has recovered towards the end of Q3, we have taken
measures to further reduce this risk in the course of 2022, outlining a
hedging strategy that will be rolled out early 2023.
• FX hedging strategy defined for 2023, to be rolled out in Q1
Rates to be fixed for date of payment and hedged at order
date, which facilitates planning stability and limits extra
cash expenditure
No
Cabka Annual Report 2022 – 33
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
SHORT NAME DESCRIPTION 2022 DEVELOPMENTS TREND MITIGATION TACTICS TCFD
Price pressure
Low price commodity goods
from low-cost markets affecting
price position and negatively in-
fluencing customer expectations
Volatile energy and raw material costs have substantially increased
production cost in 2022. To recoup these increases, albeit partially,
we implemented a series of pricing adjustments.
Strategic focus on tailored products addressing customer-speci-
fic needs, thus increasing customer retention, and strengthening
pricing power
Large commercial agreements, often aimed at establishing long-
term partnerships
Backward integration facilitates input prices below market average,
which secures competitive pricing for more commoditized product
categories
No
Capacity limits to
growth
Production and recycling
capacities limiting potential
output and hence restricting
the company's ability to grow
according to the communicated
targets
Cabka production capacities have been historically utilized to a large
degree thanks to healthy order books and 2022 was no exception.
To facilitate mid-term growth targets, several new injection molding
machines were ordered, which are set to secure the projections
for 2023. In the ECO business, production was consolidated and
optimized, with the goal to achieve capacity gains of up to 30%.
Yearly capacity reviews on group and site level based on sales
forecasts, as well as ongoing evaluations based on product
development pipeline
Contingency secured through multiple sites in EU with similar
capacities and asset park, to assure operational flexibility
In US, additional capacities secured through extensive tolling
network
• Routinely budgeting CAPEX of 10% of revenue
No
Cyber security
Protection of vital cyber and IT
infrastructure such as servers,
intranet, communication chan-
nels, and enterprise resource
planning systems
With a steadily growing number of online and mobile interactions,
and an increased reliance on digital communication infrastructure
during the pandemic, the risk for cyberattacks and data breaches
has further materialized. As a result, Cabkas IT department has
commissioned a comprehensive assessment of its IT systems in Q3 of
2022, to outline potential measures assuring continuous protection
from outside threats.
Protective technological measures in place which are continuously
improved in consultation with third party cyber security advisor
Organizational improvements ongoing including systematic raising of
employee awareness and offering various training facilities
No
Interest rates
High interest rates limiting
the loan capacity and hence,
financial flexibility of the
company
Amid high inflation levels in the past 12 months, central banks have
adjusted lending rates in comparison to the past years of economic
prosperity. Although the IPO in March has supplied Cabka with a
substantial cash injection, which serves some assurance in case of
short-term cash requirements, we have started a process to further
optimize the overall debt structure of the group.
In general, strong cash generating track-record of company
facilitates attractive borrowing conditions
Improved access to capital markets since listing due to global
operations
Necessity of short-term loans limited as a result of liquidity from
IPO cash injection
Active hedging of revolving short-term credit facilities
• Long-term loans at fixed rates, eliminating risk
No
Cabka Annual Report 2022 – 34
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
ESG Risk Management
At Cabka, the assessment and evaluation of ESG-related
risks is fully integrated into the general process of risk
identification and risk management. Out of all principal
risks enlisted in the overview, four ESG-related risks were
identified during the assessment process. ESG-related risks
are further categorized into risks regarding climate change,
circular economy, and ESG governance. The risk of extreme
weather events, along with the risk of increasing energy
prices was determined to be related to climate change. The
risk of low availability of materials is related to both climate
change and circular economy aspects. Finally, the risk of
regulatory compliance relates to ESG governance.
Climate Change Risks
Climate change risks are distinguished between physical
and transition risks. Physical risks refer to risks related to
the physical implications of climate change, concretely,
the increased severity and frequency of extreme weather
events. CABKAs principal risk Extreme weather events,
which encompasses any potential financial impact through
damages to our infrastructure, addresses this issue. This risk
materialized at our US subsidiary in St. Louis in August 2022,
when an extraordinary flooding event heavily damaged our
production facility. To mitigate such incidents in the future
and to further integrate this risk in financial and strategic
planning, a scenario analysis for each Cabka location will be
conducted in the short- to mid-term.
Transition risks are related to the move from a fossil
fuel reliant economy to a low-carbon economy. In this
category, Cabka’s risk assessment highlighted two principal
risks: Increase in energy prices and Low availability of raw
materials. With energy and material making up a large share
of our input costs, both may restrict our competitive edge,
predominantly in the price sensitive portfolio business. In
2022, shortages of raw materials and increasing energy prices
were accelerated due to COVID19-pandemic and the ongoing
war in the Ukraine. Considering the ongoing transition away
from fossil fuels towards a low-carbon economy, energy
and raw material markets are expected to remain under
pressure in the coming years. To mitigate the impact of these
developments, we are working towards a diversification of our
(renewable) energy sources, as well as an expansion of our
raw material streams.
Circular Economy Risks
The previously addressed risk of Low availability of materials
does not only affect Cabka from a climate change perspective
but also regarding circular economy. The EUs plan to
transition to a circular economy has recently begun to impact
our industry through various restrictions on virgin plastic and
virgin plastic packaging sales. While this development offers
opportunities for Cabka as a manufacturer of predominantly
recycled plastic products, the overall demand for plastic
waste material will likely increase. To limit this risk, Cabka
is continuously optimizing the use of different low value
materials, thus extending in-house recycling capacity and
diversifying material input streams.
ESG Governance Risks
The principal risk of Regulatory compliance applies to
all three dimensions of ESG and is regularly evaluated in
connection to ESG policy development. Staying informed
about new legislation developments that could affect Cabkas
operations both negatively and positively is an inherent part
of our risk and ESG management. Several new regulations are
gradually being adopted under the umbrella of the European
Green Deal to drive sustainability in the EU. As we expect
legislation and standards to further evolve, we aim to evaluate
their impact on our operations with increasing proactivity
to maximize arising opportunities. In light of this objective,
Cabka supports and participates in initiatives along our value
chain, which address such new regulatory requirements.
The assessment and evaluation of
ESG-related risks is fully integrated
Cabka Annual Report 2022 – 36
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
03
Contributing to
a better future
Cabka Annual Report 2022 – 37
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Sustainability reporting is an important tool for Cabka to communicate
material sustainability matters and our performance regarding environmental,
social, and governance matters to our stakeholders. This report introduces our
Environment, Social and Governance (ESG) ambitions, targets and actions as
well as relevant performance indicators for the upcoming years.
This is Cabka’s first ESG Report as part its annual financial
report and covers the period January 1, 2022 - December
31, 2022.
The data in this ESG report covers all entities that belong
to the scope of the Consolidated Financial Statements
as noted in Section B Note 1 of the Financial Report. Our
sustainability reporting covers the six sites under financial
control of Cabka, including our four production plants,
the Innovation Center and our corporate office. The site
in Genthin is considered until the end of its operation
in May 2022. Other office locations are excluded due to
their immaterial significance from environmental factor
KPIs (S1, S2, energy, water). GHG emission calculations in
Scope 3 include upstream and downstream emissions in
the value chain. We report on sustainability according to
the United Nations’ Sustainable Development Goals and
with reference to the GRI 2021 standard. Our reporting on
energy and climate change is aligned with the international
standard Greenhouse Gas Protocol. For the reporting on
climate related risks and opportunities, we additionally
follow the recommendations by the reporting guideline
of the Taskforce on Climate-related Financial Disclosure
(TCFD). The GRI and TCFD content indexes can be found
at the end of this report. This chapter on sustainability
covers Cabkas material ESG topics. For each of those
topics, relevant company policies are portrayed as well as
our approach and targets for the future. Our performance
against these targets measured through carefully selected
key performance indicators (KPIs) is presented in this
report. The KPI results of this sustainability reporting serve
as the baseline for future reports. Measures in place to
ensure that we reach our targets are outlined. Potential
ESG-related risks and opportunities arising for Cabka and
its stakeholders are described together with the respective
risk management approach in the management report.
We have also disclosed all policies relevant for ESG on
our website.
Contributing
to a better
future
Cabka Annual Report 2022 – 38
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka’s Main ESG Targets
2023 2025 2030
Maintain above 80%
recycled material input
100% of continuous raw material
suppliers assessed on ESG criteria
Implementation of people
charter through workshops
50% share of renewable energy
100% of continuous raw material suppliers aligned with Cabka Supplier Code of Conduct
Continuously work on increasing diversity level at Cabka
Continuously work towards full circularity
100% renewable energy and
carbon neutral in own operations
Circular Economy
Climate Change
& Energy
Sustainable
Procurement
Diversity &
Inclusion
100% of employees signed Code of EthicsBusiness Ethics
Continuous innovation of smart reusable solutions for transport packaging Innovation
Continuous communication and targeted training to foster a healthy and safe work environment Health & Safety
Cabka Annual Report 2022 – 39
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Defining our ESG policy
The basis of Cabkas ESG policy is a double materiality
assessment conducted together with PwC in early
2022 to determine which sustainability issues are most
relevant to our business from a financial (or outside-in)
and impact (or inside-out) perspective. In this process,
two perspectives were analyzed to ensure that our focus
stays on those areas that have the greatest relevance:
the significance of ESG topics on the enterprise value of
Cabka and the significance of impacts Cabka has on people
and the environment. Additionally, stakeholder relevance
was included in the analysis as a complementary aspect.
Following the GRI 2021 guidance to determine material
topics, European sustainability reporting guidance on CSRD
available early 2022, the GRI 2021 Standard, a stakeholder
analysis, and an evaluation of relevant industries were used
to identify eleven relevant topics. The stakeholder analysis
included interviews with key customers, input from peers
and relevant organizations, and expert knowledge from
different business functions within Cabka such as finance,
operations, investor relations, and compliance. Additional
to the analysis, a stakeholder engagement process was
conducted to validate the preliminary results and ensure
that we understand the importance of the different ESG
topics to our stakeholders.
After review and validation by the Management Board,
eight material topics were identified as high priority for
Cabka. These are Circular Economy, Product Quality &
Innovation, Occupational Health & Safety, Climate Change
& Energy, Business Ethics, Diversity & Inclusion, Supplier
Environmental Assessment, and ESG Management.
Material Topics
ENVIRONMENT
LOW HIGH
HIGH
SOCIAL
GOVERNANCE
FINANCIAL MATERIALITY
IMPACT MATERIALITY
STRATEGICFOUNDATIONAL
Water & Effluents
Biodiversity
Human Rights in the Supply Chain
Circular Economy
Climate Change &
Energy
ESG Management
Occupational Health & Safety
Business Ethics
Supplier Enviromental Assessment
Product Quality & Innovation
Diversity & Inclusion
Bubble size represents
overall importance of
topics to stakeholders
Cabka Annual Report 2022 – 40
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The remaining topics of water and effluents, biodiversity,
and human rights will be continuously monitored to assure
awareness of potential changes in priority. The material
topics are divided into strategic and foundational topics,
where the foundational topics are the pillars that support
the proper management of the business, and the strategic
topics are those that allow us to continue pursuing the
leadership of the sector. A review of material topics will
be carried out every one to two years, and a complete
reassessment every four years to ensure our policy reflects
the financial and impact relevance of ESG topics for the
business and remains aligned with the expectations and
priorities of our stakeholders.
Continuing the stakeholder dialogue
Our key stakeholders and their opinions are critical to our
business decisions. Hence, it is key to know the needs and
expectations of customers, investors, local communities,
suppliers, and our people. It is also a core component of
building and managing a robust ESG policy. Identifying our
priority stakeholders stood at the very beginning of Cabka’s
sustainability policy.
In 2022, we conducted a dedicated stakeholder
engagement process to validate our material ESG topics
assessment and ensure we prioritize relevant sustainability
issues. One part of this process were structured
interviews with key customers and representatives from
the investor community. Two rounds of interviews and a
joint workshop with Cabkas management team and site
management provided operational input and guidance
for the development of our ESG policy. Cabka envisions
a full revaluation of the materiality analysis assessment
every four years. A yearly review by continuous stakeholder
engagement is realized through a range of channels:
The exchange with our customers is key in driving our
innovation and circular economy strategies. We are in
constant contact to understand their needs and integrate
these into the strategic development of the business. Our
sales team engages directly with our customers and indirectly
at industry events and conferences. Our membership and
engagement in industry associations as well as supplier
evaluation programs also guide our ESG approach.
The exchange with our investors on roadshows,
discussions with analysts, and meetings with our investor
relations team help us to identify trends and expectations
on ESG in the finance community.
We meet and exchange with local communities during
company visits and local events. This is also critical to
understand which environmental and social topics we
need to address.
Strong cooperation with our suppliers is key to achieving
our ESG ambitions. Our sustainable procurement roadmap
addresses the need for even more advanced interaction
with the supply chain through our procurement team.
Our people are our most valuable asset. Internal
communication is supported among others via our Cabka
intranet and Cabka App, on-site and online meetings and
management updates. Personal development discussions,
team events and trainings together with surveys and
exchange with employee representatives help to identify
social issues to be addressed in our sustainability agenda.
Cabka's core commitments
At Cabka, we have put a strong focus on further
developing and formalizing our ESG policy during 2022.
As a business partner, we want to change established
processes and systems to make them more efficient
and sustainable. Responsibility for this starts in our own
operations - responsibility towards the environment, the
people, and the markets we operate in. Cabka has set
firm commitments as a foundation for its sustainability
approach. Overarching is Cabka’s Code of Ethics, which
defines our core values for working together and taking
responsibility for the environment. The Code of Ethics also
establishes the basic principles of how we work.
Core commitments to our people: respect for
international human rights and equal treatment in a diverse
and inclusive workplace committed to providing safe and
healthy conditions.
Core commitments to the environment: we strive
for continuous improvements in our environmental
performance in the use of energy, water, and natural
resources as well as in emissions and waste prevention.
In 2022, the Cabka management team involving all
entities developed an ESG policy that translates these
commitments into concrete targets. These objectives
have been strategically set in line with our material topics,
in areas where Cabka has a distinct impact, or in areas
that potentially impact us in our future endeavors. These
targets are described in detail in this ESG chapter.
Cabka Annual Report 2022 – 41
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka’s Sustainability Governance Framework
In 2022, Cabka has established an ESG Task force. This
working group was created to address the sustainability
challenges faced by Cabka and to secure an optimal
management of the Group's Environmental, Social and
Governance aspects. Endorsed by the company's senior
management, the Task Force performs the task of macro-
oversight of the overall ESG policy and manages the aspects
identified as material to Cabka. Among the concrete
functions the Task Force performs are the assessment
of progress of the Group's ESG policy, the provision of a
platform to share milestones, challenges, and establish
synergies between topics.
The Task Force is structured to enable ESG decision-making
on Group level with a holistic perspective. Therefore, members
of the Task Force are Cabka’s CEO, CFO, COO, CPDO, our
Sustainability Director, and the topic leaders of Cabka’s
material ESG topics. Other members who regularly attend
the meetings are Cabka’s Compliance Officer, the Head of
Controlling, and the Responsible of Investor Relations and
External Communications. Meetings are held at least twice a
year to evaluate progress and results and conduct trainings on
certain topics. Since the Management Board members are also
part of the ESG Task Force, progress on the implementation of
Cabkas ESG policy is regularly reported to them.
This decentralized approach to ESG governance benefits from
the individual expertise of topic leaders, which allows Cabka
to holistically monitor ESG trends and analyze improvement
areas. Additionally, the governance approach supports the
periodical update of Cabka’s materiality analysis.
Within Cabka’s integrated ESG Management, the topic
leaders from various business functions are responsible
for the global supervision of their ESG topic and the
monitoring of progress towards topic objectives, as well as
the implementation of topic-related actions at Group level.
Topic leaders are the people within Cabka with the optimum
position and expertise to perform this role according to
the specific material topic. With this management of ESG
matters with members of the management team, we see
a more agile integration of our ESG policy into our day-to-
day business decisions and more importantly into strategic
business decisions. Topic leaders are invited to join the Task
Force. The Sustainability Director supports the topic leaders,
providing the Group's holistic perspective and expertise in
the technical aspects of ESG management.
We recognize that the further integration of ESG
considerations into our day-to-day business can only be
achieved with a committed, flexible, and professional
team. In 2022, the management of ESG topics has been
strengthened through the appointment of new key position
holders. Notably, the positions of Global SHEQ (Safety,
Health, Environment and Quality) Management, Global
Quality Management, and the Sustainability Director have
been added to the organization.
Already in 2020, we started to review our ESG management
performance through an external company. Since then, we
participate in the annual evaluation by EcoVadis. The rating
agency EcoVadis wants to motivate companies to engage in
the areas of environment, ethics, labor and human rights as
well as sustainable procurement and annually evaluates their
performance in these matters. It takes a close look at the
ESG management of more than 90,000 companies from 160
countries and 200 different industries and rates them based
on their measures, policies, and procedures.
Cabka has taken the EcoVadis assessment for sustainable
companies in 2022 and once again received the silver
medal. The score of 58 points achieved in the evaluation
puts Cabka in the top 25 percent of all evaluated
companies. Among the manufacturers of plastic products,
we rank among the best 20 percent.
Cabka’s ESG Task Force
Management Board
oversight on, and responsibility for ESG agenda
Support
controlling, internal relations, , investor relations and communications
Topic leaders
supervision of material topics,
and implementation of
Group level actions
Sustainability
Director
technical expertise and consultant
to topic leaders
The rating agency EcoVadis rated more than 90,000
companies in the areas of environment, ethics, labor
and human rights as well as sustainable procurement.
Cabka has taken the EcoVadis assessment and once again
received the silver medal.
Cabka Annual Report 2022 – 42
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka’s contribution
to the SDGs
As part of Cabkas ESG policy development, the determined
material topics were aligned with the United Nations
Sustainable Development Goals (SDGs). We have selected
the SDGs that are most relevant to our operations, our
targets, and what we stand for as a global enterprise.
Subsequently we have assessed how we aim to contribute
to each one of the goals. Throughout this ESG report,
the individual SDGs are also mapped against the different
topics.
SDG OUR AMBITIONS
Gender equality
• We offer equal opportunities to women and men
Diversity and inclusion are core topics at Cabka. Our diversity policy describes our commitment
towards a diverse composition of our company boards.
We specifically focus on the development of gender diversity in management and decision-making
positions within the Group and aim to reach in the coming years diversity levels already achieved
on supervisory board level.
• Our Code of Ethics sets our principles for equal treatment.
Affordable and
Clean Energy
• Cabka plans to increase its share of green energy to 100% by 2030.
Our production sites are evaluating on-site energy generation with renewable sources and will use
this to increase the share of clean power.
Decent Work
and Economic
Growth
• At Cabka, the provision of a healthy and safe workplace is key.
We strive for technological improvements to increase energy and resource efficiency in
consumption and production, making a sustained and positive impact on logistic chains worldwide.
Industry,
Innovation, and
Infrastructure
Research and innovation already play and will continue to play a vital role for Cabka in further driving
the use of recycled content in sustainable product solutions and increase the use of hard to recycle
materials. With our innovative RTP solutions, we aim to achieve a breakthrough in supply chains and
make a positive impact in our customers industries with durable, high-quality products with a low
environmental impact.
Responsible
Consumption and
Production
We will continue to focus our efforts on circularity in the use of our products and their recycling at the
end of their life, and further improve the overall sustainability performance of our product portfolio.
Climate Action
Through the diversion of waste from incineration, our business model based on recycling and using the
new primary material to manufacture reusable products reduces the use of virgin material and helps us
make a positive impact. Concerning our own operations, we aim to reach carbon neutrality by 2030.
Cabka Annual Report 2022 – 43
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 43
Climate change matters because it affects all life on earth. Governments
around the world have made commitments to reduce the CO
2
impact of
their economies. Many industries have started their transformation with the
ultimate objective of becoming net zero. The goal is to limit global warming to
1.5°C compared to pre-industrial levels, in line with the Paris Agreement. At
Cabka, we are committed to reducing our emissions in line with this goal.
Working towards
a positive
climate impact
Our roadmap to reducing emissions
As a leading integrated circular production company, we
have set strong ambitions to reduce our carbon footprint
at our sites and in our value chain. All our sites are currently
developing and implementing roadmaps to reduce carbon
emissions in Scope 1 (direct emissions) and Scope 2 (owned
indirect emissions) with the objective to become carbon
neutral by 2030. We are also looking to better understand
our Scope 3 emissions, which are the emissions only
indirectly associated to Cabka through upstream and
downstream activities. For several years, we have been
studying the environmental impact of our products. In 2022,
Cabka has selected the Dutch specialist company Ecochain
as a partner to develop specific Life Cycle Assessments. This
will allow for a closer look at the materials and processes
that contribute to the environmental footprint of our
products and therefore influence our actions. In a first step
and as a pilot project, we worked towards a cradle-to-gate
analysis of raw material and production process impact.
This work will continue during 2023 to further deepen our
understanding of our value chain impact. As we are reducing
the carbon intensity of our own operations, we further
accelerate our climate impact reduction. Already, the high
usage of recycled material contributes to reducing carbon
emissions. Working with our customers on solutions with a
higher circularity score – increasing pallet lifetime, reuse,
and recycling - adds another level of carbon avoidance.
Our climate & energy targets
Increase the share of renewable energy in total energy
intake to 50% in 2025
100% renewable energy and carbon-neutral operations
in 2030
Our 2022 Climate Performance
• Total energy consumption: 105,524 MWh
• Share of renewable energy: 5.1%
• Scope 1 emissions: 2,963 t CO2eq
• Scope 2 emissions: 47,009 t CO2eq
• Scope 3 emissions: 168,845 t CO2eq
Cabka Annual Report 2022 – 44
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Carbon avoidance from working with recycled material
In 2022, Cabka took in 121kt of plastic waste. Each kg of
secondary raw material used instead of primary material
saves up to 1.5 kg of CO
2
. Each kg of plastic waste diverted
from incineration saves more than 2kg of CO
2
3
. Our in-
house waste processing and mainly recycled material input
led to 298,069 t CO
2
eq of GHG emissions being avoided in
2022. Hence, with our business model we avoided more
emissions than ones that were generated through our
overall company carbon footprint (Scope 1, 2, and 3)
Key measures for climate protection
We have developed a step-by-step roadmap for each
of our production sites for planned measures to reduce
our CO
2
-footprint and limit energy consumption from
non-renewable sources. Our 2022 energy and emissions
performance serve as the baseline for this. The most
pressing and decisive project is to green the electricity
at every site, for instance through on-site electricity
production and the provision of green electricity from
electricity providers. We are planning to install solar panels
on the roofs of our buildings at our production site in
Ieper, Belgium in 2023. Simultaneously, we are working
on electrifying on-site vehicles, heating, and different
production processes. At our biggest production site
in Weira we are working towards electrifying the entire
fleet of forklifts. One building at the same site switched
from oil-based heating to an electric heat pump in 2022.
The already initiated implementation of a Manufacturing
Execution System (MES) will bring further insights for
additional energy efficiency improvement measures. Our
operational site in Weira is ISO 50001 certified. For new
machine investments, energy efficiency evaluations are a
standard step in the process.
50%
Increase the share
of renewable energy
in total energy intake
to 50% in 2025
Our climate & energy targets
2030
100% renewable
energy and
carbon neutral in
own operations
in 2030
3
European Environment Agency: Greenhouse gas emissions and natural capital implications of plastics (2021)
https://www.eionet.europa.eu/etcs/etc-wmge/products/etc-wmge-reports/greenhouse-gas-emissions-and-natural-capital-implications-of-plastics-
including-biobased-plastics/@@download/file/ETC_2.1.2.1._GHGEmissionsOfPlastics_FinalReport_v7.0_ED.pdf
4
https://www.mckinsey.com/capabilities/sustainability/our-insights/how-a-materials-transition-can-support-the-net-zero-agenda
Cabka Annual Report 2022 – 44
Cabka Annual Report 2022 – 45
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
In a perfectly circular economy, waste does not exist. Products and raw materials
are designed to be reused as long and intensively as possible, again and again.
Waste is the new raw material. The waste hierarchy is a concept to help this
transition. Thinking of eliminating waste in the first place, the hierarchy prioritizes
reduce, followed by reuse, and then recycle.
Keeping plastics
in the loop
The increasing awareness for sustainability around the
globe is driving the demand for sustainable products and
regulations to raise sustainability standards. A more circular
economy can also cut emissions from heavy industries by
56% by 2050
5
. Keeping plastics in the loop and abstaining as
much as possible from virgin plastics are key instruments to
reach both emission reduction and circularity targets.
Taking our circular economy business model to
the next level
Cabka dedicates its knowledge and technology to the
circular economy. In 2022, Cabka has processed over
121kt of waste to make new products, reaching a recycled
content intake of 86%. We achieved this through our
unique business model, which integrates the entire process
from waste to product with in-house material and product
engineering, tool development and owned recycling and
production facilities. During 2022, priorities have been set
to foster this strong positioning and further improve Cabka’s
circular economy performance in line with the EUs target of
transitioning to a fully circular economy by 2050:
Development of new post-consumer material streams
using inhouse knowledge on recycling technologies and
material uses.
Proactive monitoring of increased legislative activity, in
particular under the policy framework of the EU Circular
Economy Action Plan (CEAP, the main building block
of the European Green Deal) and the resulting market
developments and new business opportunities. CEAP is a
prerequisite to achieve the EUs 2050 climate neutrality
target and to halt biodiversity loss. The framework is
relevant for different aspects of Cabkas business model,
such as waste and recycling, plastic strategy, circular
products, design of sustainable products, critical raw
materials, packaging waste, and industrial emission.
Further development of buyback programs, already in
place with some of our key customers. Through this,
users of transport packaging feed their used pallets and
5
https://www.mckinsey.com/capabilities/sustainability/our-insights/how-a-materials-transition-can-support-the-net-zero-agenda
Cabka Annual Report 2022 – 46
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
containers right into the dedicated recycling stream,
supporting Cabka to close the loop.
Strengthening the relationships with research organizations
key to our future innovation capacity.
Further efforts to get involved in non-profit waste
collection projects.
Our circularity target
Maintain a share of recycled content above 80% in our
products
Our 2022 circularity performance
Percentage recycled content in sold products: 86%
• Total amount of plastic waste intake: 121kt
• Total water consumption: 10,355 m
3
Circularity in our own operations: waste and water
recycling and closed loops
Cabkas operational sites have waste management
programs in place. The main types of waste are production
scraps and residuals from our recycling processes.
Scrap from production is re-routed into production
through in-house shredding, hence there is no
material waste in our manufacturing process. Cabka’s
Manufacturing Execution System implementation will
further reduce production scrap.
Residuals from Cabka’s recycling processes and other
operation waste are transferred to dedicated waste
management and recycling companies. There is a
dedicated handling and waste concept for working with,
and handling of hazardous materials, e.g., in the form of
hydraulic oils, cleaning detergents or coloring agents.
Cabka uses low amounts of water in its production and
recycling processes since we process waste through dry
mechanical recycling. The main water usage is currently
attributed to sanitary purposes. Where technically
feasible, we already use, or are looking to implement
closed circuit water systems. Due to the type of usage
in our production, there is no specific sewage treatment
required. Slurry from recycling is treated by specialized
waste treatment companies.
The waste concept at our site in Weira has been reviewed
and improvement measures have been implemented.
We will analyze waste output on an annual basis, adjust
accordingly and evaluate the possibility to expand
circularity measures into new areas of our operation.
LANDFILL
INCINERATION
RECYCLE
REUSE
REDUCE
Smallest
environmental
impact
Biggest
environmental
impact
86%
Percentage
recycled content in
sold products
Our 2022 circularity performance
121 kt
Total amount of
plastic waste intake
Cabka Annual Report 2022 – 46
Cabka Annual Report 2022 – 47
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Innovation is at the heart of everything we do. We are committed to innovation
in design, recycled plastic materials, and advanced processing and recycling
technologies. We are constantly looking for new ways to improve our products
and processes and to develop new solutions that meet the needs of our
customers. We believe that innovation is key to keeping our position as a market
leader. We prioritize innovation in all aspects of our business, including design,
materials, technology, and sustainability.
Innovation in
our DNA
Enabling sustainable breakthroughs
Cabka's mission is to provide smart and reusable
solutions for transport packaging that focus on circularity
and sustainability. Our goal is to enable breakthroughs
throughout the supply chain by continuously innovating
and improving products and processes. Cabka strives to
create products that are durable, high-quality, and have
a low environmental impact. We consider ourselves as
generators and promoters of global change towards a
circular economy. This is our business model and guides
our innovation strategy.
We have implemented a structured stage gate process for
innovation that allows us to identify and develop the most
promising solutions for transport packaging.
Ideas Scoping Business case Development & test Launch
Cabka Annual Report 2022 – 48
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka's approach to innovation involves data-driven
product development. We gather and analyze data from
various sources such as customer feedback, market
trends, and performance data from our products to
help decision-making and guide development efforts.
Additionally, data-driven development creates focus to
identify new opportunities for innovation and stay ahead of
market trends.
Innovation at Cabka is divided into three interlinked
development areas:
• Materials
• Products
• Processing
Our 2022 innovation performance
The investment into our innovation capacity and the
dedication of our team built the foundation for establishing
long-lasting client relationships with large customers. In
2022, we signed three major contracts for customized
foldable container solutions with US retailer Target,
the pooling company CHEP and automotive company
BMW. Beyond our innovation capability, Cabka’s circular
economy focus was another key factor contributing to the
achievement of those agreements.
Our innovation ecosystem
Innovation at Cabka is a combination of three elements:
culture, strategy, and the translation into a pragmatic
roadmap with specific, measurable, and achievable goals
that are set to drive innovation. Within Cabka, these
elements are integrated and aligned, establishing an
innovation ecosystem that enables us to be adaptive and
responsive to the ever-changing market, customer needs, and
technology advancements. Cabkas suppliers and customers
have a very important impact on our innovation scheme,
through collaborative meetings and strategic partnerships,
allowing us to move fast, focused, and efficiently.
Key role for our Innovation Center in Valencia
Cabka has a dedicated team of engineers at its Innovation
Center in Valencia, conducting research and development
on new ways to utilize recycled plastics through new
processes, products, and technologies. Our Innovation
Center is key in driving innovation and growth by
developing new solutions that are not only cost-effective
but also environmentally friendly. Working closely with
other departments such as marketing, operations, and
sales ensures a broader view of the market and customer
needs to define the best solutions and guarantee a
smooth implementation. We collaborate intensively
with our customers to develop solutions that meet their
specific needs. A high-end lab facility was added to our
Innovation Center in 2022, where all the incoming raw
materials are monitored and further formulated on a
global basis.
Innovation KPIs and targets used inhouse at Cabka are
specific and measurable, allowing us to track our progress
and make adjustments as needed, to allocate resources,
set priorities and make decisions. Thus, we ensure that
all innovation efforts align with the company's overall
strategy and goals.
In 2022, Cabka has made considerable investments into
new products, production capacity and automation.
CAPEX in new molds and new machines reached € 10.1
million. This really sets our innovation center as the
incubator of Cabkas future production. 6% of operating
expenses went into R&D.
Skills through learning and collaboration
Innovation needs knowledge. Our colleagues are our best
asset. That is why we provide dedicated training schemes
We believe that innovation is key to
keeping our position as a market leader
Cabka Annual Report 2022 – 49
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
for everyone working at Cabka. On top of that, Cabka
is embedded in several European projects, where we
work with many other companies and organizations. This
collaboration improves our skills, and subsequently our
products, materials, and processes.
A few examples:
ACROBA, a project on automation where cutting the burr
of the pallet will be done by a robot – relevant for Cabka’s
future digitalization.
INCREACE, a project aiming at developing recycled
material with anti-static properties (ESD). This material
does not exist nowadays. So it will significantly increase
the amount of recycled material valid for this product
application.
Cabka is involved in a cluster for product development
(Cluster of packaging innovation in Valencia, Spain),
materials development (Anarpla, Spanish society for
recycling companies), and working closely with technical
institutes such as ITENE (Research Center for Packaging),
AIMPLAS (national technical institute for plastic), IDF
(design and fabrication institute), and Fraunhofer
(Europe's largest application-oriented research
organization).
Quality management across the entire supply chain
Quality is a main driver within our organization.
A comprehensive Quality Control Management is
implemented, from supplier to end customer, across the
entire supply chain. Cabka is committed to its customers’
success and strives to meet customer needs through
continuous improvement of our products, services, and
processes. Customer satisfaction is the number one
priority at Cabka. Complaints and results are discussed and
reported to senior management during board meetings and
improvement actions are scheduled, implemented, and
then evaluated. Our internal quality control ensures the
delivery of our end products at the high-quality standards
demanded by our customers. The laboratories at our
Innovation Center and production sites work according to
the ISO 9001 certification and the ISO/DIN norms for our
test methods.
We have prioritized specific fields of actions during
2022. We have analyzed our complaint management
process and implemented actions to improve quality
complaints handling. This will be further pursued in 2023.
In operations, the introduction of our Manufacturing
Execution System in Cabka was accompanied by the
implementation of further quality control measures
directly at the production line. In the coming years, an
extended group-level quality system management is
expected to develop synergies between Cabka sites and
make the overall quality management system more efficient
and impactful.
€ 10.1m
2022 CAPEX in
new mold and new
machines
Cabka Annual Report 2022 – 49
Cabka Annual Report 2022 – 50
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka's ambition is to conduct our business in an ethical way and integrate
our values into our daily business activities and work life. If we want to have
a positive impact on society, we need to ensure that all our operations are
conducted with the utmost respect, not only for the law, but also for human
rights and the values that characterize us: respect, openness, cooperation
and transparency. Our 2022 materiality analysis identified business ethics as
a material topic for the Group. We have also disclosed all relevant business
ethics policies on our website.
Business ethics
Our framework of integrity
Specific policies regarding human rights and working
conditions complement the basic principles of our daily
work outlined in our Code of Ethics. Our commitment
of zero tolerance for corruption and bribery form the
core of our internal organization and the cooperation
with external partners. The General Counsel Legal &
Compliance has been assigned as topic leader to drive
initiatives on ethical issues. Risks related to business
ethics were evaluated as part of Cabka’s comprehensive
risk assessment process, outlined in the risk management
section of the management report.
Our business ethics targets
• 100% of employees signed Code of Ethics in 2023
At least one communication campaign on Business
Ethics at Group level per year
We have started measuring our performance to reach
our business ethics targets and will start reporting these
results in the full year report for 2023.
Three main lines of action
Cabka ensures maximum respect for its values and
policies through three main lines of action:
1
Collaborate with management at site level to
strengthen compliance processes and encourage
their participation in awareness-raising,
communication, and training processes.
Our staff is currently located in five countries on two
continents. Understanding the cultural and workplace
differences in each of these locations is vital to ensure
that we are able to properly communicate what we
expect from our people. As part of our assessment and
Cabka Annual Report 2022 – 51
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
updating of internal procedures, we have held working
sessions with each of the site managers to involve them in the
process and, through them, manage the Group's diversity.
2
Promote a culture of communication with
colleagues and collaborators through our
Whistleblowing Channel.
In 2022, we have reinforced our commitment by updating
our Whistleblowing Policy. We have developed a new
whistleblowing procedure that seeks not only to ensure
the use of our complaint channels, but also to encourage
the use of these channels as a form of communication
and consultation by users. The focus of the channel
is therefore not only reactive, but also preventive,
encouraging users to submit questions on how to proceed
in situations that may involve a breach of Cabka's policies.
Therefore, we have designed a training campaign on
the use of the Whistleblowing Channel, which will be
implemented in 2023. The goal is to encourage the use of
the channel by our colleagues and collaborators, making
them aware of how the process works and their rights and
guarantees during the process.
3
Conduct training and awareness campaigns for
colleagues and collaborators.
One of the keys to ensuring compliance with our
policies is the correct training of our people, so that
they can detect behavior not acceptable for the Group.
We therefore plan to prepare an internal dissemination
campaign to be implemented during 2023. This campaign
aims to train our people and direct collaborators in
Cabka's standards of conduct, as well as to publicize the
consultation and whistleblowing procedures in a simple
way that is adapted to the day-to-day operations of our
different centers and offices. In the coming years, we plan
to conduct training campaigns with a more specific target
within the Group, based on an analysis of our risks and
the position and responsibility of our people.
We aim to integrate our values into our
daily business activities and work life
100%
of employees
signed Code of
Ethics in 2023
1
At least one
communication
campaign on
Business Ethics
at Group level
each year
Our business ethics targets
Cabka Annual Report 2022 – 51
Cabka Annual Report 2022 – 52
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka is committed to providing safe and healthy working conditions. As we
are working towards health and safety excellence, the responsibility to keep
our people protected has been ranked as a strategic priority on our current
ESG agenda. Our focus lies on protecting the environment and our colleagues,
as well as the sustainable use of the available resources.
Occupational
Health & Safety
Our Health & Safety Management System
The Cabka Health & Safety Policy and Environmental
Policy provide the overarching principles we strive for,
to foster a healthy and safe working environment, people
engagement and further integrating health and safety into
our culture, with annual improvements on the related
indicators.
Health & Safety is embedded in Cabkas SHEE (Safety,
Health, Environment and Energy) Management System
at production and administrative sites. The defined
responsibilities and regulations within the framework
of this system apply to all Cabka staff and all external
service providers of the company who have an influence
on the result of the SHEE management system. For the
latter, this applies notably to temporary workers at Cabka
production sites as well as third party employees who
provide on-site services. The management system is
aligned with the requirements of the ISO standards 14001,
45001 and 50001. It starts with leadership commitment
expressed in policies and risk and opportunity analysis
looking at the essential business processes. Based on this
analysis, relevant and site-specific KPIs can be developed
and measured.
Continuous improvement
Targeted training and communication form the basis
for a continuous improvement process. All Cabka
employees are introduced and trained on their tasks
and are actively encouraged to participate in improving
the SHEE management system. A generic annual health
& safety training is provided to everyone at Cabka.
All employees are invited to address their inquiries as
part of the internal suggestion system. To be able to
react appropriately to emergencies, possible dangers,
accidents and emergency situations, and the associated
environmental and occupational safety, effects are
determined by the safety specialist and responsible
persons. Besides specifically trained staff, Cabka also
works with external consultants in those assessments. Site
visits from medical professionals are a legal requirement
at our sites and provide the possibility to detect and
address occupational health issues. They also advise on
workplace design and provide medical certifications for
Cabka Annual Report 2022 – 53
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 53
Transformation Matters
specific professions or tasks (e.g., working in heights and
forklift driver check).
Essential hazard prevention and emergency precautions
are regularly checked for their effectiveness and revised
if necessary. Trainings are provided in practical manner
and at the specific workplace as much as possible. This
reaches from occupational safety instructions, over crane
training, to fire extinguisher exercises. As part of the
regular management review and internal audits, potentials
for improvement are determined and appropriate
measures taken.
Site Certification and Effectiveness on Group Level
In 2022, we have made the first steps to integrate Cabkas
sites’ SHEE management systems into a group SHEE
management system and a roadmap for the coming years
is being developed. Best-practice sharing and knowledge
exchange between our sites are expected to make the
overall system more effective. The main focus of this
exchange in 2022 was on health and safety topics. We will
continue to develop the exchange between Cabkas sites
throughout 2023. Next to existing certifications with ISO
9001 and ISO 50001, the SHEE management system at
Cabkas main production site in Weira, Germany was ISO
14001
and 45001 certified for the first time in 2022. We are
looking to obtain these certifications for other Cabka sites
as well. As the integration towards a group management
system makes further progress, we are expecting to
externally report on H&S Group KPIs and targets in the
next financial year.
The responsibility to keep our people
protected is a strategic priority
ISO
Main operational
sites are ISO 9001
certified. Cabka in
Weira is ISO 50001
certified
Our site in Weira
is ISO 14001
and ISO 45001
certified in 2022
Site Certification on Group Level
Cabka Annual Report 2022 – 54
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Transformation Matters
Differences in skills, backgrounds, culture, gender, age, and other
characteristics help us to look at issues and solve problems together in
different ways, to respond differently to challenges and to take more robust
decisions. Diversity drives innovation and accelerates growth, enabling us
to attract and maintain the best talented people, which is key to future
business success.
Diversity and
inclusion
All these different skills and backgrounds reflect the
diverse nature of the environment in which Cabka
operates and improves the effectiveness of our work
through diversity of approach and thought. With our sites
in five different countries, the Cabka Group embraces
and nurtures diversity, bringing together a great variety of
cultures, languages, and backgrounds. Cabkas ambition is
to ensure a diverse and inclusive workplace. The objective
for the coming years is to ensure that at least one-third of
the Executive Committee and management positions will
be held by women.
Improving awareness of Cabka’s values and gender diversity
Our priority is to ensure that respect for diversity is
embedded in Cabka's values and ensure that our people
live the Cabka values providing clear rules and raising
awareness in the organization. Cabka published a diversity
policy in 2022, focusing on the development of gender
diversity in management and decision-making positions
within the Group. We pay specific attention to gender
equality in the hiring, payment, and development process
of our colleagues.
Our diversity & inclusion targets
Implement people charter through workshops in 2023
In the next five years, work on Management Board
appointments to also reflect the diversity level already
achieved in the Supervisory Board
Our Diversity performance in 2022
• Percentage of female in Supervisory Board: 33%
• Percentage of female in Management Board: 0%
• Percentage of female in Management Team: 12,5%
Percentage of female across the organization (excl.
temporary labor): 17%
Diversity achievements and outlook
The Chief People Officer position in the Executive Team
has been filled in 2022. Our Code of Ethics has been
complemented by a People Charter highlighting Cabkas
Cabka Annual Report 2022 – 55
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 55
Transformation Matters
core values. The introduction of the Charter, signed off by
management in 2022, will be accompanied with company
workshops and communication activities. Diversity and
non-discrimination are part of Cabka's Code of Ethics,
Suppliers Code of Conduct and our Human Rights policy.
Non-compliance with these policies is reported through
our Whistleblowing Channel. No reports were received
in 2022.
People are the cornerstone of Cabkas current and future
success. To facilitate and assure our continued success
and growth, we decided in 2022 to start developing our
People Management organization. With this change in the
structure of the team, we expect to further strengthen
our intercultural competence. For the next five years,
we are working on Management Board appointments to
also reflect the diversity level already achieved in the
Supervisory Board. The Management Board will report on
progress in the Company’s Annual Report.
Diversity drives innovation and
accelerates growth, enabling us to
attract and maintain the best talented
people, which is key to future success
33%
Percentage
of female in
supervisory board
17%
Percentage of
female across the
organization
Our Diversity performance in 2022
Cabka Annual Report 2022 – 56
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Our ambition to expand sustainably implies that, in addition to having the
proper quality and price, our materials, goods, and services also need to be
procured responsibly in a sustainable manner. Together with our suppliers we
can create a more sustainable supply chain that will reduce costs, manage
risks, open new economic opportunities, and enhance the value of Cabka.
Ultimately, our supplier engagement supports our risk mitigation and cost
management of our operations.
Creating a
sustainable
supply chain
Core principles for our suppliers
Our suppliers are required to comply with Cabka's Sup-
plier Code of Conduct, introduced in 2020, accessible
in English, French, German, Dutch, and Spanish on our
website. Cabkas Suppliers’ Code of Conduct sets environ-
mental and social principles such as the exclusion of for-
ced labor and human trafficking, ban of child labor, paying
workers fairly, setting working hours in accordance with
standards, freedom of association, and health, and crea-
ting a safe working environment. It also sets the expecta-
tion for our suppliers to ensure recruitment regardless of
gender, ethnicity, or sexual orientation and includes requi-
rements for environmental responsibility such as avoidance
of pollution and waste minimization as well as voidance of
hazardous substances.
Our sustainable procurement targets:
100% of continuous raw material suppliers assessed on
ESG criteria in 2023
100% of continuous raw material suppliers aligned with
Cabka Supplier Code of Conduct by 2025
Our sustainable procurement performance in 2022
35 % of purchased resin volume coming from continuous
suppliers assessed on ESG criteria
35 % of purchased resin volume coming from continuous
suppliers which are aligned with Cabkas Suppliers Code
of Conduct
Cabka Annual Report 2022 – 57
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Transformation Matters
Our progress with our partners in 2022
The supplier sustainability assessment helps us to better
understand our partners’ positioning in environmental,
social, and governance areas. We started the process
with our top 20% continuous suppliers in resin materials
– the heart of our business. They are asked to provide
information on environmental, social, and governance
topics in the supplier’s sustainability questionnaire
established in 2022. Cabkas Suppliers Code of Conduct
is also included in the questionnaire, and suppliers are
required to agree to or sign it. We will increase the
use of sustainability assessments with new potential
suppliers to guide selection of future partners. Sustainable
procurement training accompanied the introduction of the
supplier assessment program.
Next step: global supplier evaluation matrix
In 2023, Cabka will conduct assessments with more of
our most critical suppliers. A global supplier evaluation
matrix will be implemented in different Cabka sites to
consolidate procurement and ESG criteria on a global level.
This integrated matrix will help the procurement team
to better include environmental and social criteria into
procurement decisions. This holistic approach together
with further training will help us to continuously improve
our sustainable procurement management. We will also
establish a sourcing policy, guided by the Cabka Suppliers
Code of Conduct, to accomplish our commitments as well
as the requirements of our stakeholders.
35%
of purchased resin
volume coming from
continuous suppliers
assessed on ESG
criteria in 2022
100%
of continuous raw
material suppliers
aligned with Cabka
Supplier Code of
Conduct by 2025
Cabka Annual Report 2022 – 57
Cabka Annual Report 2022 – 58
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Knowledge transfer, joint projects, and standard developments bring direct
benefits to our own operations. That is why Cabka is an active member in
European and US industry associations, to connect and exchange with other
players. In the challenges different industries increasingly encounter nowadays,
these organizations play a vital role in improving the economic, environmental,
and social performance for whole business sectors.
Connecting through
memberships and
partnerships
As a member of the Polyolefin Circular Economy Platform
(PCEP), Cabka supports and contributes to the platform’s
voluntary pledge to increase the volume of recycled post-
consumer polyolefin used in European
products to 4 million tonnes a year by 2025, an increase of
2 million tonnes. Since 2021, our CEO is a member of the
Steering Board.
In the US, Cabka is a long-term member of the Reusable
Packaging Association, an organization driving innovation in and
performance of reusable packaging systems.
Our Innovation Center collaborates with several research
institutes and platforms. Currently, Cabka contributes
with its knowledge, test capacity, and engineering
expertise to European projects looking at increasing the
share of recycled material in specific industrial packaging
applications and validating performance of packaging
solutions in advanced and novel production platform
concepts.
Cabka is a partner of INCREACE, a project funded by the
European Health and Digital Executive Agency (HADEA) of
the European Commission under the Horizon Europe Cluster
4 program. The project aims at increasing the uptake of
recycled plastics in various products through innovative and
interdisciplinary solutions along the plastics recycling value
chain embedded in a systemic framework with a focus on
Electronic and Electric Equipment. Increasing the share of
recycled plastics in new products is a central aspect of the
European Strategy for Plastics, adopted by the European
Commission in 2018 as a part of the first Circular Economy
Action Plan (2015).
Cabka Annual Report 2022 – 59
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Strategy Corporate governance
Supervisory board Management report
Cabka Annual Report 2022 – 60
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
04
Corporate
governance
Cabka Annual Report 2022 – 61
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
For Cabka, 2022 was a turbulent year in
many ways. We made the transition to a
listed company and everything that implies,
and embarked on a new phase of life. At the
same time, the world was confronted with
increasing international tensions, especially
due to the war in Ukraine. This led to
unprecedented energy and polymer prices,
and nervous financial markets. And on top
of this, our St. Louis (MO, USA) production
plant was hit by floods in July 2022.
The many challenges of 2022 compelled
Cabka to react swiftly, serving our
customers and securing our sustainable
business. We have been continuously
working on building up our teams and
organizational processes.
We owe our achievements in 2022 to
our customers, our people and our
shareholders.
Firstly, to our customers for showing
confidence and for working with us on
new, innovative sustainable solutions, both
customized and portfolio, meeting their
needs. In our state-of-the-art innovation
center in Valencia, Spain, we have further
strengthened the core components of
Cabkas business: material research,
production technologies, and product
development.
Secondly, to our teams throughout Europe
and the US for showing the required
leadership, dedication, creativity and
agility. We came out stronger by investing
in people, by strengthening teams and our
organization as a whole, including setting
up a diverse and experienced Supervisory
Board from scratch.
And thirdly, to our shareholders for their
continued trust in Cabka and what it
stands for: a strong, responsible and
sustainable player in logistics, exchanging
practices and learnings between Europe
and the United States.
Today we can rely on a strong foundation,
with our customer base, our people and all
our stakeholders, giving us confidence for
facing future challenges and take advantage
of future opportunities. We are well
prepared for the global shift from a linear to
a circular economy. And we are grateful to all
our stakeholders in helping us to achieve this.
Manuel Beja
Chairperson Supervisory Board, CABKA N.V.
Building confidence
Cabka Annual Report 2022 – 62
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka N.V.
Cabka Group
GmbH
Cabka North
America Inc.
System
Technik GmbH
Cabka
Spain S.L.U.
Cabka NV
(BE)
Cabka
Belgium NV
Cabka Verwaltungs
GmbH
Cabka Eco Products
Verwaltungs GmbH
Cabka
GmbH & Co KG
Cabka Eco Products
GmbH & Co KG
100%
100% 100%
100% 100% ~99,99% 1 Share 100% 100%
partnership
general partner
Legend
company
shareholding
~99,99%
Cabka Annual Report 2022 – 63
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka N.V.
VP Material
Development
Javier Garcia
Commercial
Excellence
CPDO
Jean-Marc
van Maren
IT
CPO
Wouter
van der Woerd
Managing
Director Ieper
Group
Treasury
Finance
Global SHEQHR
Product
development
Sustainability
Sales
Group
Purchasing
Sales Director
Eco Products
VP Portfolio
Sales & Marketing
Naiara Loroño
Sales &
Marketing
Communications
VP Customized
Solutions
Ignacio Montoro
Sales
Segments
Site Managers
COO
Geert de Wilde
Corporate
Strategy
Manager
Master Data &
Auth. Specialist /
ERP Coordinator
General
Counsel
Group
Controlling
Necip Küpcü, CFOTim Litjens CEO
Material
Development
Global Tooling
Process and
Automation
Management Team as per December 31, 2022
(future Executive Committee)
Cabka Annual Report 2022 – 64
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
This report provides further information on the way the
Supervisory Board performed its duties in 2022. These
include supervising the policy pursued by the Management
Board, the Management Board’s performance of its
managerial duties, and the general course of affairs within
our company and the business connected with it, as well
as assisting the Management Board with advice, either upon
request or proactively. Finally, these duties also include
assessing the Management Board’s performance and ensuring
that their remuneration is in line with that performance and
that it provides the appropriate incentives. The Supervisory
Board has also been responsible for ensuring that the checks
and balances that are part of the Dutch two-tier governance
system are considered.
The responsibility of supervising the policy pursued by
the Management Board includes evaluating the way the
Management Board implements Cabkas strategy for long-
term value creation and promotes conduct and culture.
Composition of the Supervisory Board
6
The composition of Cabkas Supervisory Board is diverse
in gender, nationality, background, knowledge, experience
and expertise. The Board comprises four men and two
women. Three members are Dutch, two Israeli, and one
Portuguese. The Board’s current members are Manuel
Beja (Chair), Niek Hoek, Jeanine Holscher, Stephan
Nanninga, Tova Posner Henkin and Gat Ramon.
For detailed information on their backgrounds, please
refer to the company website.
Following best practice 2.1.10 of the Dutch Corporate
Governance Code, the Supervisory Board establishes that
its members are able to act critically and independently
of one another, the Management Board, and any
particular interests involved. To safeguard this, the
Supervisory Board is composed in such a way that all its
members are independent in the meaning of best practice
2.1.8 of the Dutch Corporate Governance Code. Cabka
has made an exception to this best practice as its two
main shareholders are represented on the Supervisory
Board and to ensure a responsible transition from both
companies prior to business combination and listing. As
a result, in accordance with the Shareholder Circular
published January 10, 2022, three members of the
Supervisory Board, Manuel Beja, Jeanine Holscher and
Tova Posner Henkin, are fully independent and three, Gat
Ramon, Niek Hoek and Stephan Nanninga, represent the
major shareholders.
The profile of the Supervisory Board is reflected in its
regulations, which are published on the company website
under ‘Corporate Governance’. The Supervisory Board
has three committees to cover key areas in greater detail:
Audit, Remuneration (of both the Supervisory Board and
Management Board), and Nominations (to the Supervisory
Supervisory
Board Report
6
All information on the Supervisory Board can be found in the investor section of the company website www.investors.cabka.com
Cabka Annual Report 2022 – 65
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Cabka Supervisory Board
key data and attendance records
MANUEL BEJA
(CHAIR)
NIEK HOEK
(DEPUTY-CHAIR)
GAT RAMON
(DEPUTY-CHAIR)
JEANINE
HOLSCHER
STEPHAN
NANNINGA
TOVA POSNER-
HENKIN
Diversity
Year of Birth 1972 1956 1953 1965 1957 1947
Gender male male male female male female
Nationality Portuguese Dutch Israeli Dutch Dutch Israeli
Main Profession in 2022 Chairperson TAP
Founder DSC2 &
Brandaris Capital
Founder Cabka CEO Blokker Founder DSC2
Chairperson
Plasson Ltd
Tenure
Initial appointment 2022 2022 2022 2022 2022 2022
End of current term 2026 2026 2026 2026 2026 2026
Reappointment possible Yes Yes Yes Yes Yes Yes
Attendance
Renumeration and Nomination Committees 2/2 n.a. 2/2 2/2 Chair 2/2 n.a.
Audit Committee
2/2 2/2 2/2 2/2
n.a. 2/2 Chair
Supervisory Board meetings 5/5 5/5 5/5 5/5 5/5 5/5
Board and Management Board), the latter operate
combined as one committee. Information on these
committees is given elsewhere in this section. The By-
laws of the committees are published on the company
website under ‘Corporate Governance’.
Supervisory Board meetings
In 2022, the Supervisory Board started with a
preparatory online meeting followed by three regular
face-to-face meetings. The preparatory meeting
was to decide and approve on the nomination of the
External Auditor and the nomination of Manual Beja as
Chairperson of the Supervisory Board. The face-to-face
meetings took place in Belgium, The Netherlands, and
Germany. The Supervisory Board meetings in Belgium
and Germany were combined with site visits.
Site visits
Site visits are essential for a Supervisory Board member
in order to get familiar with the company and its
operations. As a newly composed Supervisory Board
we therefore decided to invest time in two site visits in
2022. This fosters interaction with employees across
different areas of the company and provides Supervisory
Board members with opportunities for continuing
education.
The first visit of 2022 took place in Ieper (Belgium) where
the local management offered a tour in and around
the production site. The second site visit was in Weira
(Thuringa, Germany), Cabkas first and main production
site. During both visits the members of the Supervisory
Board were able to receive a full picture of Cabka’s
business activities while interacting with employees who
explained the manufacturing process.
Cabka Annual Report 2022 – 66
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Employees and Supervisory Board members alike were
impressed about the positive and transparent atmosphere.
Finally, the Supervisory Board meetings on the days
following the site visits, gave the Supervisory Board the
opportunity to share its impressions with one another
and with the Management Board members who also
participated in the two site visits. The Supervisory Board
meeting after the site visit in Weira, Thuringa was held at
the corporate office in Berlin.
Information gathering
Monthly update meetings with the Management Board were
held online, where the Management Board informed the
Supervisory Board members about the monthly financials
and discussed the progress of the business and current
affairs. The Supervisory Board also held online meetings
to discuss and approve the first half-year results of 2022.
There were also online meetings in 2022 for which the
decision-making had been mandated by the Supervisory
Board to the Chair of the Supervisory Board and the Chair
of the Audit Committee, who both attended these calls.
All Supervisory Board meetings were held in the presence
of the Management Board for most of the meeting time.
In addition, the Supervisory Board also convened in
the absence of the Management Board, which usually
happens either before or after a meeting. The chair of the
Supervisory Board is in regular close contact with the CEO,
as is the chair of the Audit Committee with the CFO.
All meetings of the Supervisory Board and the Committees
were fully attended.
Main items discussed by the Supervisory Board in 2022
The Supervisory Board performs its duties of supervising
and advising the Management Board with respect to both
recurring standard agenda items for Supervisory Board
meetings and to specific topics that become relevant at
any given point in time. Besides the recurring standard
agenda items the following main items were on the
agenda.
Strategy update after IPO
In 2022, the Management Board started a strategy
process with the Supervisory Board supported by
Deloitte. Starting point was a validation by Deloitte of the
pre-IPO strategy document dated 2018. After discussion
of the validation, the Supervisory Board requested the
Management Board to work in cooperation with Deloitte
on a strategy update proposal in the course of 2023.
People and organizational
Based on advice and recommendations of the combined
Nomination and Remuneration Committee, the
Supervisory Board determined crucial management
positions below Management Board level, the so-called
C-suite positions. First measure taken as a result of this
determination was the appointment of Wouter van der
Woerd as Chief People Officer responsible for HR and
organizational development as of July 1, 2022.
The combined Nomination and Remuneration Committee
followed by the Supervisory Board also discussed the pressure
and function weight for the CFO in a listed environment,
combined with the role in the Management Board. These
discussions lead to Necip Küpcüs decision to step down as CFO
and member of the Management Board as of February 1, 2023.
Necip Küpcü will continue his long-term engagement in a senior
finance role within Cabka N.V., maintaining his position on the
board of Cabka Group GmbH.
The Supervisory Board appointed Frank Roerink as interim
CFO of Cabka N.V. as of February 1, 2023.
ESG
The Supervisory Board considers ESG of great importance
and is committed to the ESG policy from the start in
2022. The project was on the agenda of several meetings
in 2022. ESG KPIs were established, and reporting and
governance structure discussed. The first ESG reporting
for 2022 is incorporated in this annual report.
Governance
Management Board and Supervisory Board worked
together in this composition for the first time in 2022. The
dynamics of countervailing powers were experienced in
practice which was challenging, but the diverse business
views helped the company to balance the interest of
the different stakeholders. The Supervisory Board has
invested significant time to develop solid processes and
procedures to support and challenge the Management
Board. Understanding the various backgrounds of each
member, getting to know each other better, to earn
and give trust and feel free to speak up, has been
instrumental during this exciting journey.
Cabka Annual Report 2022 – 67
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Overall, the structure was made compliant with the
governance principles of a listed company as from
March 1, 2022. This included the introduction of a
Two-tier Board with Tim Litjens as CEO and Necip Küpcü as
CFO, both in statutory positions. Furthermore, a process has
been started to design, recruit and appoint the Executive
Committee to strengthen the management and to guide
further growth. This process will be finalized in 2023.
Future Executive Committee
Gender Nationality
Tim Litjens M Dutch
Necip Küp M Turkish
Javier Garcia M Spanish
Naiara Loroño F Spanish
Jean-Marc van Maren M Dutch
Ignacio Montoro M Spanish
Geert de Wilde M Dutch
Wouter van der Woerd M Dutch
Governance framework
The following figure depicts Cabka’s overall governance
framework and the most important governance elements
and regulations at each level.
Shareholders Articles of Association
Supervisory Board By-laws of the Supervisory Board
Terms of Reference Audit committee
Terms of Reference Nomination and
Remuneration committee
Managing Board By-Laws of the Managing Board
Cabka Group overall Code of Ethics
Insider trading policy
Diversity policy
Environmental policy
Disclosure committee
Relationship and stakeholder management
In performing its duties, the Supervisory Board acts
in accordance with the interests of the company and the
business connected with it, taking into consideration the
interests of the company’s stakeholders. The Supervisory
Board interacts not only with the management but also
with Cabkas employees on various occasions and in various
contexts, for example at site visits or as part of the ongoing
professional education of Supervisory Board members.
Direct, one-to-one contact between Supervisory Board
members and Management Board and senior management
generally follows naturally from topics discussed in the
meetings of the Supervisory Board. These discussions draw
on the expertise of individual Supervisory Board members,
whose advice is sought on a wide range of specialist topics
as required. As both major shareholder Gat Ramon and two
representatives of Dutch Star Companies TWO are a member
of the Supervisory Board, a good understanding between
major shareholders and Supervisory Board is ensured.
Evaluation
A first-time evaluation of the Supervisory Board took place
by the end of 2022. As this was the first evaluation and the
Supervisory Board was not yet operational for a full year,
the evaluation was kept simple. In general, an evaluation
will be performed every three years by an external advisor.
In the other two years, including 2022, the evaluation
of the Supervisory Board is to be performed by a self-
assessment consisting of a written survey followed by
interviews by the Chair and individual Supervisory Board
members. Furthermore, the Deputy Chairs will interact with
all Supervisory Board members to assess the performance
of the Chair. The outcome of the evaluation was presented
to, and discussed with, the Supervisory Board in February
2023, in the absence of the Management Board.
The Management Board’s performance is (indirectly) also
assessed as part of the evaluation, this happens throughout
the year as part of the discussions on succession planning
in the Nomination and Remuneration Committee. This
applies particularly when the performance appraisals of
Management Board members are discussed, as well as their
Cabka Annual Report 2022 – 68
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
performance versus their individual targets. The Nomination
and Remuneration Committee reports back on these
discussions to the Supervisory Board.
Supervisory Board committees
The Supervisory Board has preparatory committees to
cover key areas in more detail: the Audit committee and the
combined Nomination and Remuneration committee. These
committees are described in more detail below.
Audit Committee
The activities of the Supervisory Board in the area of financials
and auditing are prepared by the Audit Committee. The Audit
Committee held two online meetings in 2022. Supervisory
Board members Tova Posner Henkin (Chair), Gat Ramon,
Manuel Beja, Jeanine Holscher and Niek Hoek are members
of the Audit Committee. All Supervisory Board members have
a standing invitation to attend Audit Committee meetings,
which the remaining Supervisory Board member used for both
meetings in 2022. The minutes of all Audit Committee meetings
were shared with the full Supervisory Board, including Audit
Committee advice and recommendations regarding topics
to be approved by the full Supervisory Board. All Supervisory
Board members also have access to all the meeting materials
posted for the Audit Committee meetings.
On the agenda of the 2022 Audit Committee meetings
were amongst others the financial developments, interim
and first half-year results of 2022, as well as a proposal
for the External Auditor and the Annual Report of Dutch
Star Companies TWO B.V. for 2021.
Our external auditor BDO, and with regards to the
DSC2 annual report Deloitte participated in the Audit
Committee meetings. So did the Management Board.
The Audit Committee also met with the external auditor
without the Management Board being present.
Going forward the Audit Committee will be actively
involved in the companys risk management (see separate
risk section) and will help to enhance the internal control
framework. Building on the vast amount of experience
and expertise of the members of the Audit Committee,
the company will be able to further enhance its financial
processes for internal and external planning and reporting.
Nominations and Remuneration Committee
The Nomination and Remuneration Committee is a
combined standing committee of the Supervisory Board and
comprises Supervisory Board members Jeanine Holscher
(Chair), Manuel Beja, Gat Ramon and Stephan Nanninga.
Other Supervisory Board members have a standing
invitation to attend the committee meetings.
The Nomination and Remuneration Committee met two
times in 2022. The CEO and the Chief People Officer were
invited to attend most of the Committee’s discussions.
The recommendations and minutes of all Nomination and
Remuneration Committee meetings were shared with the
entire Supervisory Board. This feedback included advice
and recommendations regarding topics to be approved
by the full Supervisory Board. The Supervisory Board also
has access to all the meeting materials posted for the
Nomination and Remuneration Committee meetings.
In 2022, discussions in the Nomination and Remuneration
committee focused on the composition and set up of the
committee including discussions on Terms of Reference,
scope and duties. Also on the committee agenda were
remuneration policy, performance and the related
remuneration of the members of the Management Board,
in respect of both company and individual performance
in 2022. The Nomination and Remuneration committee
prepared the Supervisory Board appointment of Frank
Roerink as interim CFO of Cabka N.V. as of February 1,
2023.
The full Terms of Reference of the Nomination and
Remuneration committee can be found on the company
website under Corporate Governance.
Cabka Annual Report 2022 – 69
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The Dutch Corporate Governance Code,
as amended, entered into force on, and
applies to any financial year starting on
or after, January 1, 2017, and finds its
statutory basis in Book 2 of the Dutch Civil
Code (the Dutch Corporate Governance
Code). The Dutch Corporate Governance
Code applies to Cabka as it has its
registered office in the Netherlands and
its Ordinary Shares are listed on Euronext
Amsterdam.
The Dutch Corporate Governance Code is
based on a “comply or explain” principle.
Accordingly, companies are required
to disclose in their management report
whether they are complying with the
various best practice principles of the
Dutch Corporate Governance Code that
are addressed to the Management Board
(bestuur) or, if applicable, the Supervisory
Board (raad van commissarissen) of the
company. If a company deviates from
a best practice principle in the Dutch
Corporate Governance Code, the reason
for such deviation must be properly
explained in its management report.
Cabka does not comply with the following
principle of the Dutch Corporate
Governance Code:
Best Practice Provision 2.1.7:
Independency of the Supervisory Board
In deviation from provision 2.1.7(ii) of
the Dutch Corporate Governance Code,
which outlines that more than half
of the Supervisory Directors shall be
independent within the meaning of the
Dutch Corporate Governance Code, only
three of the six Supervisory Directors are
considered independent.
Best Practice Provision 4.3.3: Cancelling
the Binding Nature of a Nomination
In deviation from provision 4.3.3 of the
Dutch Corporate Governance Code,
the General Meeting may only pass a
resolution to cancel the binding nature of
the nomination by the Supervisory Board
for the appointment of Managing Directors
and Supervisory Directors by majority
representing at least two-thirds of the
votes cast, representing more than one-
half of the issued capital of the Company.
Dutch Corporate Governance Code
Cabka Annual Report 2022 – 70
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Composition and results of the remuneration policy
The remuneration policy is published on the company
website and was adjusted for the listing of Cabka on
March 1, 2022. The details of the Management Board’s
remuneration are given in the financial statements. The
key points of the remuneration policy are that:
the policy extends to the remuneration of both the
Management Board and the Supervisory Board;
the Supervisory Board drafts the policy and the General
Meeting of Shareholders adopts it;
the remuneration policy must be put to the General
Meeting of Shareholders for readoption within four years
of adoption of the existing policy;
the policy provides the framework for attracting qualified
candidates for the Management Board;
the remuneration policy must be competitive while also
reasonable in comparison to that of the other members
of management and the pay and benefits package of the
other employees in the company must also be taken into
account. The starting point is competitive remuneration
for members of the Management Board and other
employees.
The remuneration package for the Management Board
comprises:
• a fixed annual salary;
• participation in a share option scheme.
• for the CEO participation in a performance share scheme
Remuneration of Management Board members in 2022
that was charged to the result amounted to € 2,048,000
(in 2021 € 3,276,000).
At the General Meeting of Shareholders held on February
28, 2022, the Remuneration Policy was established with
100% of the votes in favor.
Remuneration
Report
This report explains how the remuneration policy approved by the General
Meeting of Shareholders has been put into practice over the past financial
year 2022, and it details the remuneration that has been paid to or accrued
by the individual members of the Management Board. Members of the
Management Board and Supervisory Board are considered key Group staff
members. The full remuneration policy can be found in the remuneration page
of the Cabka investor website (www.investors.cabka.com).
Cabka Annual Report 2022 – 71
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Fixed pay
The annual maximum base fee of the members of the
Management Board will be set by the Supervisory Board on a
level reflecting the responsibilities and is currently maximized
at € 425,000 for the CEO and € 225,000 for the CFO.
The total annual base fee for each member of the
Management Board consists of the base fee as also
applicable under the German Contracts for the services /
work they provide for Cabka Group GmbH, already before
the listing on March 1, 2022 and an additional base fee
for the additional services / work they provide for Cabka
N.V. as of listing. The total annual base fee as included
in this section has been defined as a maximum amount,
which may be lower in practice, depending on the actual
allocation of fees to the German Contract and the Dutch
Contract respectively, and enables the Company to ensure
that the net income to be received by the Management
Board compared to the net income received immediately
prior to listing will not be affected by such allocation.
The fixed annual pay is reviewed annually by the
Supervisory Board, taking into account developments in
the labor market and other factors, including potential
changes in job sizes and the level of responsibility of both
Managing Directors and fees paid by other companies of a
similar size and complexity.
Management Board remuneration
IN EURO X 1,000
2022
TIM LITJENS
2022
NECIPP
2022
TOTAL
2021
TIM LITJENS
2021
NECIPP
2021
TOTAL
Fixed Pay
375
225
600
330 180 510
VSOP expiration
1,036 114 1,150
2,473 272 2,745
PSU expiration
115 25 140
0 0 0
PSL expiration
137 0 137
0 0 0
Other compensation
7
11 10 21
11 10 21
Total remuneration
1,674 374 2,048
2,814 462 3,276
7
Other benefits mainly include benefits in kind such as company cars and insurance expenses.
Cabka Annual Report 2022 – 71
Cabka Annual Report 2022 – 72
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Members of the Management Board are entitled to a
company car and reimbursement for other travel costs.
Apart from their remuneration, Managing Directors shall
be reimbursed for all reasonable costs incurred.
Virtual Share Plan
Prior to listing Cabka had a Virtual Share Plan (VSOP) for
key staff in place that terminated at listing. Following the
termination, participants were indirectly entitled to 1/3 of
the total VSOP rights in cash, and 2/3 in ordinary shares.
These ordinary shares were subject to a one-year lock-up.
Overview VSOP-rights Management Board
AS PER 2022 TIM LITJENS NECIPP TOTAL
Opening balance before
termination
375,019 41,253 416,272
VSOP termination -cash
entitlement
-125,006 -13,751 -138,757
Closing balance
ordinary shares
entitlement
250,013 27,502 27 7,515
Share Option Scheme
The Group operates a share option scheme that applies to
the Management Board, among others, linked to the growth
and share value of the Company and accordingly to longer
term value creation and sustainability of the Company. For
the Management Board and key staff there is a PSU plan
granted on March 1, 2022. If the price hurdles have not been
reached within a five-year period the PSUs will automatically
lapse. If a participant ceases to be employed by the
Company, all non-vested PSUs will automatically lapse.
In addition, for the CEO there is a performance shares
plan. For both plans the Management Team / Executive
Board has a holding period from five years as of granting.
By using a holding period of five years, the remuneration
structure is also geared towards forging a long-term
mindset and long-term value creation. With this approach,
a significant part of the remuneration is geared towards
the longer term; this is in line with the companys strategic
vision, which also focuses on long-term value creation.
Overview Performance shares Management Board
GRANTED PER MARCH 1, 2022 STRIKE PRICE TIM LITJENS
Performance Shares 16 € 16 150,000
Performance Shares 18 € 18 150,000
Performance Shares 20 € 20 150,000
Total 450,000
Subject to the terms and conditions of the PSU Plan,
vesting of the awarded PSU’s will occur on different vesting
dates subject to the performance conditions being met in
the following manner:
one/third over a period of three years (in three equal
parts per year) after the shares have reached the
conditions at the strike price of € 11.00
one/third over a period of three years (in three equal
parts per year) after the shares have reached the
Cabka Annual Report 2022 – 73
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
conditions at the strike price of € 12.00
one/third over a period of three years (in three equal
parts per year) after the shares have reached the
conditions at the strike price of € 13.00
Overview PSU-rights Management Board
GRANTED PER
MARCH 1, 2022,
EXPIRE DATE
MARCH 1, 2027
STRIKE
PRICE TIM LITJENS
NECIP
KÜPCÜ TOTAL
PSU 11 11 47,618 10,476 58,094
PSU 12 € 12 47,618 10,476 58,094
PSU 13 13 47,618 10,476 58,094
Total 142,853 31,428 174,281
Supervisory Board remuneration
The fixed compensation for the chair of the Supervisory
Board has been set at € 40,000 per year. The other
Supervisory Directors will receive a fixed compensation of
€ 30,000 per year. The Supervisory Board members will
receive an additional € 3,000 in case of membership of the
Audit Committee and € 3,000 in case of membership of the
Remuneration and Nomination committee, if any. In addition,
each Supervisory Board member will receive an additional €
2,500 per year for compensation of daily and travel expenses.
Supervisory Board chairman and member remuneration does
not depend on the company’s results. Total remuneration
in 2022 amounted to € 586,000 including the consultancy
agreement of Ram.on Finance GmbH (managed by the
founder of Cabka Gat Ramon and his wife) with Cabka for
services as disclosed in the Shareholder Circular for a total of
€ 500,000 for full year 2022.
Supervisory Board members are not awarded shares and/
or share options, with the exception of Gat Ramon under
the conditions as described in the Shareholder Circular
dated January 10, 2022 and as in the overview below.
Overview Performance shares Founder
GRANTED PER MARCH 1 2022 STRIKE PRICE GAT RAMON
Performance Shares 16 € 16 600,000
Performance Shares 18 € 18 600,000
Performance Shares 20 € 20 600,000
Total 1,800,000
No loans, advances and/or guarantees have been granted
to Management Board and Supervisory Board members.
We turn plastic waste into clever
and sustainable transport solutions
Cabka Annual Report 2022 – 74
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Total remuneration per Supervisory Board member can be broken down as follows:
SB remuneration 2022
IN EURO X 1,000
MANUEL
BEJA
(CHAIR)
NIEK
HOEK
GAT
RAMON
JEANINE
HOLSCHER
STEPHAN
NANNINGA
TOVA
POSNER-
HENKIN TOTAL
SB compensation 33 25
25
25 25 25 158
Committees’ compensation 4 3
5
5 2 3 20
Other compensation
395 395
Travel expenses 2 2
2
2 2 2 13
Total remuneration 39 30 427 31 29 30 586
Furthermore, from their position as founders and/or sponsors
of respectively Cabka and Dutch Star Companies TWO
Gat Ramon, Niek Hoek and Stephan Nanninga are, via legal
entities they directly or indirectly control, shareholders in the
company as of listing with a one-year lock-up. Therefore, their
(indirect) shareholdings as provided in the table below, did not
change since listing at March 1, 2022. The other Supervisory
Board members hold no shares in Cabka.
SB shareholdings 2022
IN SHARES NIEK HOEK
GAT
RAMON
STEPHAN
NANNINGA TOTAL
Total
number
of shares
489,317 11,172,000 426,128 12,087,445
Cabka Annual Report 2022 – 75
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Strategy Corporate governance
Supervisory board Management report
Cabka Annual Report 2022 – 76
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 76
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Financial
report 2022
05
Cabka Annual Report 2022 – 77
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
I. Consolidated Statement of Comprehensive Income
for the year ending on December 31, 2022 and 2021
Consolidated Statement of Profit and Loss
IN EURO X 1,000 NOTES
2022 2021
Revenue 8
208,893
169,989
Change in inventories of finished goods and work in progress
26
4,199 709
Other operating income
11
13,696 5,866
Total Operating income
226,788 176,564
Material expenses / expenses for purchased services
12
-131,494 -89,502
Personnel expenses
13
-40,425 -36,978
Amortization/depreciation and impairment of intangible and
tangible fixed assets
21, 22
-18,023 -19,684
Other operating expenses
15
-43,582 -25,744
Share listing expenses
5, 16
-26,764 -
Total Operating expenses
-260,288 -171,908
Finance income
17
1,588 19
Finance expenses
18
-2,390 -2,110
Net Financial Result
-802 -2,091
Result before taxes
-34,302 2,565
Income tax expense
19
4,480 -2,476
Result for the year
-29,822 89
Attributable to:
Non-controlling interest
-77 -323
Equity holders of CABKA N.V.
-29,745 412
Other comprehensive income
IN EURO X 1,000 NOTES
2022 2021
Result for the year
-29,822 89
Items that may subsequently be reclassified to profit or loss
Exchange differences on translation of foreign operations
-1,153 180
Total comprehensive (loss) / income
-30,975 269
Attributable to:
Non-controlling interest
-77 -306
Equity holders of CABKA N.V.
-30,898 575
Earnings per share
Basic = Diluted, profit for the year attributable to
ordinary equity holders of the parent
20
-1.28 0.02
The accompanying notes are an integral part of these consolidated financial statements.
Cabka Annual Report 2022 – 78
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
II. Consolidated Statement of Financial Position
as at December 31, 2022 and 2021
Consolidated Statement of Financial Position
IN EURO X 1,000 NOTES 2022 2021 01.01.2021*
ASSETS
Non-current assets
Intangible assets 21 687 606 1,112
Property, plant and equipment 22, 23 77,615 73,896 74,724
Long-term financial assets 24 91 90 91
Other long-term assets 25 85 9 4
Deferred tax assets 30 7,302 1,912 2,289
85,780 76,513 78,220
Current assets
Inventories 26 41,738 30,803 25,152
Trade receivables 27 31,769 27,219 20,484
Short-term financial assets 24 25 201 21
Other short-term assets 28 8,767 6,522 3,769
Cash and cash equivalents 29 21,035 9,982 9,178
103,334 74,727 58,604
189,114 151,240 136,824
Consolidated Statement of Financial Position
IN EURO X 1,000 NOTES 2022 2021 01.01.2021*
LIABILITIES
Equity
Share capital 31 405 3,363 3,363
Treasury shares 31 -164 - -
Share premium 31 75,125 12,983 12,983
Other reserves 33 11,035 - -
Retained earnings -12,139 17,605 17,257
Foreign currency translation reserve 34 -1,533 -380 -543
Non-Controlling interests - 58 365
72,729 33,629 33,425
Non-current liabilities
Long-term financial liabilities 35 38,458 45,172 52,737
Other long-term liabilities 36 16 69 78
Deferred tax liabilities 30 490 1,713 1,689
38,964 46,954 54,504
Current liabilities
Short-term financial liabilities 35 27,281 27,380 21,930
Provisions 37 732 1,042 1,162
Contract liabilities 36
6,776
2,210 2,086
Trade payables 36 35,241 30,668 15,231
Income tax liabilities 36 - 1 880
Other short-term liabilities 36
7,391
9,356
7,606
77,421 70,657 48,895
189,114 151,240 136,824
**The Group is a first-time adopter of IFRS financial statements, therefore IFRS 1.21 requires presentation of at least
two comparative statements of financial position
The accompanying notes are an integral part of these consolidated financial statements.
Cabka Annual Report 2022 – 79
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
II. Consolidated Statement of Changes in Equity
as at December 31, 2022 and 2021
IN EURO X 1,000
SHARE
CAPITAL
SHARE
PREMIUM
TREASURY
SHARES
OTHER
RESERVES
FOREIGN
CURRENCY
EXCHANGE
RESERVE
RETAINED
EARNINGS
NON-
CONTROLLING
INTEREST TOTAL EQUITY
At December 31, 2020 3,363 12,982 - - -543 17,194
364
33,360
Net result for the year - - - - - 412 -323 89
Other comprehensive income/(loss) for the year - - - - 163 - 17 180
Total comprehensive income/(loss) for the year
- - - -
163
412
-306
269
At December 31, 2021 3,363 12,982 - - -380 17,606 58 33,629
Loss for the year - - - - - -29,745 -77 -29,822
Other comprehensive income/(loss) - - - - -1,153 - - -1,153
Total comprehensive income/(loss) for the year -
- - - -1,153 -29,745
-77
-30,975
Transactions with owners of the Company
Recapitalization of share capital Cabka Group GmbH (“CABKA”)
into share capital Dutch Star Companies Two B.V. (“DSC2”)*
-3,024
3,188
-164 - - - - -
Capital increase due to acquisition of DSC2 129 129,124 - 3,282 - - - 132,535
Capital decrease due to buy-out of minority shareholders -63 -63,217 - - - - - -63,280
Share issuance costs - -1,661 - - - - - -1,661
Issue of performance shares - -3,449 - 3,449 - - - -
Acquisition of non-controlling interests - -1,842 - - - - 19 -1,823
Share-based payments - - - 4,304 - - - 4,304
Total transactions with owners
-2,958 62,143 -164 11,035 - - 19 70,075
At December 31, 2022
405 75,125 -164 11,035 -1,533 -12,139 - 72,729
(*) As at March 1, 2022, Dutch Star Companies Two B.V. was renamed into Cabka N.V.
Cabka Annual Report 2022 – 80
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
III. Consolidated Statement of Cash Flows
for the year ending on December 31, 2022 and 2021
Consolidated Statement of Cash Flows
IN EURO X 1,000 NOTES 2022 2021
Cash flows from operating activities
Net result after tax -29,822 89
Adjustments for:
Amortization/depreciation of intangible and tangible fixed assets 21, 22 18,023 19,684
Loss (-) on disposal / Profit (+) on sale of property, plant & equipment
14 6,420
-844
Share-based payment expense 32 487 3,833
Share listing expenses (non-cash transaction) 16 26,764 -
Other non-cash transactions 71 -242
Finance income 17 -1,588 -19
Finance expenses 18 2,390 2,110
Income tax expenses 19 -4,480 2,476
Net foreign exchange differences 11, 15 -134 -396
Changes in:
Inventories 26 -10,935
-5,651
Trade receivables and other current assets 27, 28 -6,619
-9,668
Trade payables and other current liabilities 36, 37
6,863 12,479
Cash generated from operations 7,440 23,851
Income taxes paid 19 -2,185 -1,946
Cash flow (used in)/from operating activities 5,255 21,905
Cash flow from investing activities
Cash inflow from sale of property, plant and equipment 22 1,443 2,428
Consolidated Statement of Cash Flows
IN EURO X 1,000 NOTES 2022 2021
Cash outflow for investment in property, plant and equipment 22
-24,182 -18,937
Cash outflow for investment in intangible assets
21
-416
-298
Interest received on cash and equivalents 17 27 19
Net cash from/(used in) investing activities -23,128 -16,788
Cashflow from financing activities
Cash inflow from issue of new shares 5 108,452
-
Cash outflow from buyout of Cabka minority shareholders 5 -63,280
-
Cash outflow from acquisition of non-controlling interests 9 -1,822 -
Cash outflow share issuance costs 5 -1,661 -
Cash outflow from other financial liabilities 35 -53 -
Cash outflow for the repayment of liabilities to banks 35
-9,696 -
Cash inflow from receipt of liabilities to banks 35
5,275 6,215
Cash outflow for the repayment of lease liabilities 23
-2,191
-3,022
Cash outflow for the repayment of rental purchase liabilities 35 -2,900 -4,658
Interest paid 18
-2,390
-1,968
Net cash from/(used in) financing activities 29,734 -3,433
Changes in cash and cash equivalents 11,861 1,684
Cash and cash equivalents at the beginning of the period 29 9,982 9,178
Net foreign exchange difference
-808
-880
Cash and cash equivalents at the end of the period 29 21,035 9,982
The accompanying notes are an integral part of these consolidated financial statements.
Cabka Annual Report 2022 – 81
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Section B. Notes to the Consolidated Financial Statements
1. Corporate information
Cabka N.V. is a company, registered in the Chamber of Commerce Amsterdam under number
80504493 and has its registered office at Johan Cruijff Boulevard 65-71, 1101 DL Amsterdam,
The Netherlands.
On March 1, 2022 a transaction was concluded between Cabka Group GmbH and Dutch
Star Companies Two B.V. (DSC2). The Management Board has determined that based on
the IFRS accounting principles and a number of facts and circumstances the legal acquiree,
(Cabka Group GmbH) should be considered to be the accounting acquirer of the transaction
(reversed acquisition). DSC 2 immediately changed its name to Cabka N.V. at closing of the
transaction. Refer to note 5 for background and considerations for this transaction.
Cabka N.V is listed on Euronext Amsterdam. It has subsidiaries in the USA, Spain, Germany and
Belgium. Throughout this report, the name “Cabka”, “Cabka Group“, or “the Group” will be used
interchangeably to refer to Cabka N.V. including its consolidated subsidiaries. These consolidated
financial statements are a continuation of those of Cabka Group GmbH and its subsidiaries, and
include the figures of Cabka N.V. as of March 1, 2022 as further disclosed in Note 5.
Cabka is in the business of recycling plastics from post-consumer and post-industrial waste
into innovative reusable pallets- and large container solutions enhancing logistics chain
sustainability (the so-called “RTP-Business”) and the “Eco-Products-Business”. The latter
are sustainable products made from 100% recycled post-consumer plastic waste. They are
used, among other things, in construction, road and traffic safety, as well as in gardening
and landscaping. With products made approximately 85-90% of recycled plastics Cabka is
leading the industry in its integrated approach closing the loop from waste to recycling, to
manufacturing.
The consolidated financial statements of Cabka N.V. and its subsidiaries for the year ending
December 31, 2022 are presented in thousands of Euro, unless indicated otherwise.
Statement of compliance
The consolidated financial statements as of December 31, 2022 have been prepared
in accordance with International Financial Reporting Standards (IFRS) and IFRS IC
interpretations (IFRIC), published by the International Accounting Standards Board (IASB)
as adopted by the European Union (hereinafter referred to as EU-IFRS) and in accordance
with the legal requirements of Part 9, Book 2 of the Dutch Civil Code. The Company
financial statements are an integrated part of the 2022 financial statements of Cabka
N.V. The financial statements were authorized for issue by the Management Board and
Supervisory Board on April 24, 2023.
2. Basis of preparation
2.1 First-time adoption of International Financial Reporting Standards
These consolidated financial statements of the Group have been prepared in accordance with
International Financial Reporting Standards (as adopted by the European Union (EU-IFRS) and
also comply with financial reporting requirements included in Part 9 of Book 2 of the Dutch
Civil Code, as far as applicable.
For all periods up to and including the year ended December 31, 2021, Cabka Group GmbH
prepared its consolidated financial statements in accordance with local generally accepted
accounting principles in Germany (German GAAP) according to German Commercial Code (HGB).
As a result of the listing of Cabka on March 1, 2022, as of January 1, 2022, the Group financial
statements are prepared in accordance with EU-IFRS with transition date January 1, 2021.
These financial statements for the year ended December 31, 2022 are the first the Group
has prepared in accordance with IFRS. Refer to Note 4 for information on how the Group
adopted IFRS.
2.2 Basis of preparation: Going concern
The accompanying consolidated financial statements of the Company have been prepared
assuming the Company will continue as a going concern. The going concern basis of
Cabka Annual Report 2022 – 82
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
presentation assumes that we will continue in operation for at least a period of one year after
the date these financial statements are issued and contemplates the realization of assets and
the satisfaction of liabilities in the normal course of business.
The Management Board has assessed the going concern assumption, as part of the
preparation of the consolidated financial statements. In assessing going concern, the impact of
the war in Ukraine, restructuring of the ECO site and the impact of the US flood on the Groups
operations and liquidity were considered in preparing forecasts. At the date of issuance of
these financial statements, our manufacturing facilities and premises in US are open and
repaired but working with some restrictions on operating capacity.
Management's assessment was based on the assumptions used in the 2023 budget and
mid-term strategic plan 2023-2026. This supports the guidance leading to structurally
positive EBITDA and cash flows towards year-end 2023 and beyond. Main key financial
ratios, such as equity-ratio and net debt are at comfortable levels. Due to the non-
recurring items in 2022, the covenant calculation of the syndicated loan for the interest
coverage ratio has been successfully adjusted and waived until the 3rd quarter of 2023 to
further secure financing. Based on forecasts, sufficient equity and available cash resources
as well as complying with the agreed financial covenant obligations, Management is of the
opinion that the going concern of Cabka N.V. is assured.
The Group has prepared the financial statements on the basis that it will continue to operate
as a going concern.
Measurement basis
The consolidated financial statements have been prepared on a historical cost basis, except
for financial instruments, as derivatives, Special Shares liabilities, as well as share-based
payments and warrants, which are measured at fair value. The accounting for the de-SPAC
transaction also required fair value assessments. Refer to Note 3.4 and 10 for fair value
measurement.
2.3 Accounting judgements and sources of estimation uncertainty
The preparation of the financial statements necessitates the use of estimates, assumptions
and judgements by management. These estimates and assumptions affect the reported
amounts of assets, liabilities and contingent assets and liabilities at the statement of financial
position date as well as the reported income and expenses for the year. Although estimates are
based on management’s best knowledge and judgement of current facts as at the statement
of financial position date, the actual outcome may differ from these estimates. As a result,
there is a significant risk that the aforementioned causes a potential material adjustment to
the carrying amounts of assets and liabilities within the next financial year, see notes:
Note 4 – first time adoption of IFRS
Note 5 – accounting for de-SPAC transaction
Note 19 – utilization of tax losses
Note 22 – impairments of property, plant and equipment
Note 32 – accounting for share-based payments
Note 37 – provisions.
Note 38 – financial instruments risk management
Where relevant, the group has provided sensitivity analyses demonstrating the impact of
changes in key estimates and assumptions on reported results.
2.4 Presentation of cash flow statement
The consolidated statement of cash flows is prepared using the indirect method. The
cash flow statement distinguishes between operating, investing en financing activities.
Cash flows in foreign currencies are converted at the exchange rate at the dates of the
transactions. Currency exchange differences on cash held are separately shown. Payments
and receipts of corporate taxes are included as cash flow from operating activities and
interest paid is shown as cash flow from operating activities. Cash flows as a result from
acquisition/divestment of financial interest in subsidiaries and associates are included as
cash flow from investing activities, taking into account the available cash in these interests.
Cabka Annual Report 2022 – 83
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Dividends paid are part of the cash flow from financing activities.
3. Summary of significant accounting policies
Cabka N.V. has consistently applied the following accounting policies to all periods presented
in these consolidated financial statements.
3.1 Basis of consolidation
3.1.1 Subsidiaries
The consolidated financial statements comprise the financial figures of the Company and its
subsidiaries as of December 31, 2022. Control is achieved when the Group is exposed, or
has rights, to variable returns from its involvement with the investee and has the ability to
affect those returns through its power over the investee. Subsidiaries are fully consolidated,
applying the equity method, from the date on which control is transferred to the Group.
They are deconsolidated, applying the equity method, from the date that control ceases.
Profit or loss and each component of Other Comprehensive Income (OCI) are attributed to
the equity holders of the parent of the Group and to the non-controlling interests, even if this
results in the non-controlling interests having a deficit balance. When necessary, adjustments
are made to the financial statements of subsidiaries to bring their accounting policies in line
with the Groups accounting policies.
3.1.2 Transactions eliminated on consolidation
All intra-group assets and liabilities, equity, income, expenses, and cash flows relating to
transactions between members of the Group are eliminated in full on consolidation.
3.1.3 Business combinations
Business combinations are accounted for using the acquisition method. The cost of an
acquisition is measured as the aggregate of the consideration transferred, which is measured at
acquisition date fair value, and the amount of any non-controlling interests in the acquiree. For
each business combination, the Group elects whether to measure the non-controlling interests
in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable net assets.
Acquisition-related costs are expensed as incurred and included in administrative expenses.
3.1.4 Changes in ownership structure
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for
as an equity transaction.
3.2 Foreign currencies
The Group’s consolidated financial statements are presented in Euros, which is also the
parent companys functional currency. For each entity, the Group determines the functional
currency and items included in the financial statements of each entity are measured using that
functional currency. The Group uses the direct method of consolidation and on disposal of a
foreign operation, the gain or loss that is reclassified to profit or loss reflects the amount that
arises from using this method.
Transactions in foreign currencies are initially recorded by the Groups entities at their
respective functional currency spot rates at the date the transaction first qualifies for
recognition.
Monetary assets and liabilities denominated in foreign currencies are translated at the
functional currency spot rates of exchange at the reporting date. Differences arising on
settlement or translation of monetary items are recognized in profit or loss.
Non-monetary items that are measured in terms of historical cost in a foreign currency are
translated using the exchange rates at the dates of the initial transactions. Non-monetary items
measured at fair value in a foreign currency are translated using the exchange rates at the date
when the fair value is determined. The gain or loss arising on translation of non-monetary items
measured at fair value is treated in line with the recognition of the gain or loss on the change
in fair value of the item (i.e., translation differences on items whose fair value gain or loss is
recognized in OCI or profit or loss are also recognized in OCI or profit or loss, respectively).
In determining the spot exchange rate to use on initial recognition of the related asset,
expense or income (or part of it) on the derecognition of a non-monetary asset or non-
Cabka Annual Report 2022 – 84
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
monetary liability relating to advance consideration, the date of the transaction is the date on
which the Group initially recognizes the non-monetary asset or non-monetary liability arising
from the advance consideration. If there are multiple payments or receipts in advance, the
Group determines the transaction date for each payment or receipt of advance consideration.
On consolidation, the assets and liabilities of foreign operations are translated into Euro at
the rate of exchange prevailing at the reporting date and their statements of profit or loss
are translated at exchange rates prevailing at the dates of the transactions. The exchange
differences arising on translation for consolidation are recognized in OCI. On disposal of
a foreign operation, the component of OCI relating to that particular foreign operation is
reclassified to profit or loss.
3.3 Current and Non-Current Classification
The Group presents assets and liabilities in the statement of financial position based on
current/non-current classification. An asset is current when it is:
• Expected to be realized or intended to be sold or consumed in the normal operating cycle,
• Held primarily for the purpose of trading,
• Expected to be realized within twelve months after the reporting period, or
Cash or cash equivalent unless restricted from being exchanged or used to settle a liability
for at least twelve months after the reporting period.
All other assets are classified as non-current.
A liability is current when:
• It is expected to be settled in the normal operating cycle,
• It is held primarily for the purpose of trading,
• It is due to be settled within twelve months after the reporting period, or
There is no unconditional right to defer the settlement of the liability for at least twelve
months after the reporting period.
The Group classifies all other liabilities as non-current. Deferred tax assets and liabilities are
classified as non-current assets and liabilities.
3.4 Fair Value Measurement
The Group measures financial instruments such as derivatives at fair value through profit and
loss. The Group does not perform hedge accounting.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date. The fair value
measurement is based on the presumption that the transaction to sell the asset or transfer the
liability takes place either:
• In the principal market for the asset or liability, or
In the absence of a principal market, in the most advantageous market for the asset or
liability.
The principal or the most advantageous market must be accessible by the Group.
The fair value of an asset or a liability is measured using the assumptions that market
participants would use when pricing the asset or liability, assuming that market participants
act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant's
ability to generate economic benefits by using the asset in its highest and best use or by selling
it to another market participant that would use the asset in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which
sufficient data are available to measure fair value, maximizing the use of relevant observable
inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements
are categorized within the fair value hierarchy, described as follows, based on the lowest level
input that is significant to the fair value measurement as a whole:
• Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Cabka Annual Report 2022 – 85
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Level 2 — Valuation techniques for which the lowest level input that is significant to the fair
value measurement is directly or indirectly observable
Level 3 — Valuation techniques for which the lowest level input that is significant to the fair
value measurement is unobservable
For assets and liabilities that are recognized in the financial statements at fair value on a
recurring basis, the Group determines whether transfers have occurred between levels in the
hierarchy by re-assessing categorization (based on the lowest level input that is significant to
the fair value measurement as a whole) at the end of each reporting period.
For the purpose of fair value disclosures, the Group has determined classes of assets and
liabilities on the basis of the nature, characteristics and risks of the asset or liability and the
level of the fair value hierarchy, as explained above.
Fair value related disclosures for financial instruments and non-financial assets that are
measured at fair value or where fair values are disclosed, are summarized in the following
notes below.
For a summary of the categories specific to Cabka, refer to fair value measurement (Note 10).
3.5 Property Plant and Equipment
3.5.1 Owned assets
Plant and equipment are stated at cost, net of accumulated depreciation and accumulated
impairment losses, if any. The costs include the purchase price and any directly attributable
transaction costs. Supplier discounts have been deducted. The present value of the expected
cost for the decommissioning of an asset after its use is included in the cost of the respective
asset if the recognition criteria for a provision are met.
Self-developed assets are stated at cost, net of depreciation and accumulated impairment
losses, if any. The costs include directly attributabletransaction costs, such as for material and
personnel. Prepayments at the stage of assets under construction are stated at cash value.
Depreciation is calculated on a straight-line basis over the estimated useful lives of the
assets, as follows:
• Buildings 25 to 50 years
Plant, machinery and equipment, other office and business equipment including self-
developed assets, vehicles 3 to 15 years
The Group reviews the estimated residual values and expected useful lives of assets at least
annually. In particular, the Group considers the impact of health, safety, and environmental
legislation in its assessment of expected useful lives and estimated residual values.
The residual values, useful lives and methods of depreciation of property, plant and
equipment are reviewed at each financial year end and adjusted prospectively, if appropriate.
3.5.2 Leases
At inception of a contract, the Group assesses whether a contract is, or contains, a lease.
A contract is, or contains, a lease if the contract conveys the right to control the use of
an identified assets for a period of time in exchange for consideration. To assess whether
a contract conveys the right to control the use of an identified asset, the Group uses the
definition of a lease in IFRS 16.
The Group applies a single recognition and measurement approach for all leases, except for
short-term leases and leases of low-value assets. The Group recognizes lease liabilities to
make lease payments and right-of-use assets representing the right to use the underlying
assets.
Right-of-use assets
The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the
date the underlying asset is available for use). Right-of-use assets are measured at cost, less
any accumulated depreciation and impairment losses, and adjusted for any remeasurement
of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities
recognized, initial direct costs incurred, and lease payments made at or before the
Cabka Annual Report 2022 – 86
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
commencement date less any lease incentives received. Right-of-use assets are depreciated
on a straight-line basis over the shorter of the lease term and the estimated useful lives of the
assets, as follows:
• Land and buildings, plant, and machinery 3 to 15 years
• Motor vehicles and other equipment 3 to 5 years
Lease Liabilities
At the commencement date of the lease, the Group recognizes lease liabilities measured at
the present value of lease payments to be made over the lease term. The lease payments
include fixed payments (including in-substance fixed payments) less any lease incentives
receivable, variable lease payments that depend on an index or a rate, and amounts expected
to be paid under residual value guarantees. The lease payments also include the exercise
price of a purchase option reasonably certain to be exercised by the Group and payments of
penalties for terminating the lease, if the lease term reflects the Group exercising the option
to terminate.
In calculating the present value of lease payments, the Group uses its incremental borrowing
rate at the lease commencement date because the interest rate implicit in the lease is
not readily determinable. After the commencement date, the amount of lease liabilities is
increased to reflect the accretion of interest and reduced for the lease payments made. In
addition, the carrying amount of lease liabilities is remeasured if there is a modification, a
change in the lease term, a change in the lease payments (e.g., changes to future payments
resulting from a change in an index or rate used to determine such lease payments) or a
change in the assessment of an option to purchase the underlying asset.
The group presents right-of-use assets in “Property, plant and equipment” and lease liabilities
in “Financial liabilities” in the statement of financial position. Interest on lease liabilities is
included in “Interest expense” in the income statement and included in the cash flows from
operating activities in the statement of cash flows. The group’s leasing arrangements relate
primarily to office buildings, warehouse space, equipment and motor vehicles.
Lease expenses – short-term leases and leases of low-value assets
The Group has elected not to recognize right-of-use assets and lease liabilities for short-term
leases of machinery that have a lease term of 12 months or less and lease of low-value assets.
Individual lease assets with a new value of € 5,000 or less (or any other foreign exchange
equivalent) are considered to be low value assets. The Group recognizes the lease payments
associated with these leases as an expense on straight-line basis over the lease term.
3.6 Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost.
Following initial recognition, intangible assets are carried at cost less any accumulated
amortization and accumulated impairment losses.
There are only intangible assets with finite useful lives at the Group. Intangible assets with
finite lives are amortized over the useful economic life and assessed for impairment whenever
there is an indication that the intangible asset may be impaired. The amortization period and
the amortization method for an intangible asset with a finite useful life are reviewed at least at
the end of each reporting period. Changes in the expected useful life or the expected pattern
of consumption of future economic benefits embodied in the asset are considered to modify
the amortization period or method, as appropriate, and are treated as changes in accounting
estimates. The amortization expense on intangible assets with finite lives is recognized in the
statement of profit or loss.
Intangible assets at the Group are split into customer relationships, internally developed
intangible assets, purchased intangible assets and advance payments charged.
The majority of the carrying value of the intangible assets at the Group relate to purchased
software licenses falling in the category purchased intangible assets.
All categories of intangible assets are considered long term intangible assets and are
amortized on a straight line basis over their useful economic life, between 3 and 5 years.
Cabka Annual Report 2022 – 87
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
3.7 Financial Instruments and other investments
Financial instruments are contracts which result in a financial asset with one company and a
financial liability or an equity instrument with another. Financial instruments comprise primary
financing instruments such as receivables and trade payables or also financial receivables and
financial liabilities.
Financial Instruments of the Group include derivative financial instruments such as forwards
as well as interest rate swaps and currency swaps.
Financial assets and liabilities are categorized as follows:
1. Assets and liabilities measured at amortized cost
2. Asset and liabilities measured at fair value through profit or loss
3. Asset and liabilities measured at fair value through other comprehensive income
A financial asset or a financial liability is initially measured at fair value plus, in the case of the
first category, transaction costs.
The subsequent measurement of financial assets and liabilities of the first category is made at
amortized cost or by using the effective interest method at the lower of the fair value. Risks
are covered by impairment losses, which are recognized and reversed affecting net income.
Financial assets and liabilities of the second category are measured at fair value on the
balance sheet date. Market fluctuations are recognized in the income statement.
3.7.1 Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at banks and
on hand and are carried out at amortized cost.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents
consist of cash and short-term deposits, as defined above, net of outstanding bank overdrafts
as they are considered an integral part of the Group’s cash management.
3.7.2 Trade and other receivables
Trade and other receivables represent the Groups right to an amount of consideration that
is unconditional. Trade and other receivables are carried at amortized cost, less impairment
losses (see Note 27).
3.7.3 Trade and other payables
Trade and other payables are carried at amortized cost.
3.7.4 Derivative financial instruments
Derivative financial Instruments of the Group include forwards, interest rate swaps and –
options as well as currency swaps. Derivative financial instruments are measured at fair value
through profit & loss.
3.7.5 Other non-derivative financial instruments
Other non-derivative financial instruments are measured at amortized cost using the effective
interest method, less any impairment losses.
3.8 Inventories
Raw materials and supplies, spare parts and trading goods are valued at acquisition costs on
an average price basis.
Finished and work in progress goods are valued at the lower of cost or net realizable value.
The production costs include material costs, manufacturing costs, and special costs of
production as well as adequate parts of the necessary material costs, manufacturing costs,
and the value consumption of the fixed assets.
Reasonable costs of the administration costs are also included in those costs.
Cabka Annual Report 2022 – 88
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
3.9 Impairments
3.9.1 Financial assets
The Group recognizes impairments for financial assets based on the ‘expected credit loss’
model. The Group measures loss allowances at an amount equal to the lifetime expected
credit losses.
Expected credit losses are a probability-weighted estimate of credit losses. Credit losses are
measured as the present value of all cash shortfalls, being the difference between the cash
flows due to the entity in accordance with the contract and the cash flows that the Group
expects to receive.
The Group makes use of the simplified method for trade receivables and contracts assets as
set out in IFRS 9. The expected credit losses for significant financial assets are determined on
an individual basis. The remaining financial assets are assessed collectively in groups of assets
that have similar credit risk characteristics.
All impairment losses are recognized in the consolidated statement of comprehensive income.
An impairment loss is reversed if the reversal can be related objectively to an event occurring
after the impairment loss was recognized.
For financial assets measured at amortized cost, the reversal is recognized in profit or loss.
3.9.2 Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred
tax assets, are reviewed at each reporting date to determine whether there is any indication of
impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
For goodwill and intangible assets that have indefinite lives or that are not yet available for use,
the recoverable amount is estimated at each reporting date.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use
and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are
discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset. For the purpose
of impairment testing, assets are grouped together into the smallest group of assets that
generates cash inflows from continuing use that are largely independent of the cash inflows of
other assets or groups of assets (the ‘cash generating unit’).
An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit
exceeds its estimated recoverable amount. Impairment losses are recognized in profit or loss.
3.9.3 Reversal of impairment losses
Impairment losses in respect of goodwill are not reversed. Impairment losses in respect of
other assets are reversed if there has been a change in the estimates used to determine the
recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying
amount does not exceed the carrying amount that would have been determined, net of
depreciation or amortization, if no impairment loss had been recognized.
Reversals of impairment losses are recognized in profit or loss.
3.10 Provisions
Provisions are recognized when the Group has a present obligation (legal or constructive)
as a result of a past event, it is probable that an outflow of resources embodying economic
benefits will be required to settle the obligation and a reliable estimate can be made of
the amount of the obligation. When the Group expects some or all of a provision to be
reimbursed, for example, under an insurance contract, the reimbursement is recognized as a
separate asset, but only when the reimbursement is virtually certain. The expense relating to a
provision is presented in the statement of profit or loss net of any reimbursement.
If the effect of the time value of money is material, provisions are discounted using a
current pre-tax rate that reflects, when appropriate, the risks specific to the liability. When
discounting is used, the increase in the provision due to the passage of time is recognized as
a finance cost.
Cabka Annual Report 2022 – 89
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
3.11 Other assets
Other receivables and other assets are recognized at the lower of amortized cost or fair
market value. Account is taken of all identifiable individual risks and general default risks by
means of appropriate value reductions. Specific cases of default lead to the receivable in
question being written off.
3.12 Revenue from contracts with customers
Cabkas business can be split between reusable pallets and large container solutions
enhancing logistics chain sustainability (the so-called “RTP-Business”), as well as “Eco-
Products” which find application mainly in the road safety and construction sector. Cabka
receives a recycling fee from suppliers for handling and recycling of specific post-consumer
waste, so called mixed plastics.
Revenue from contracts with customers is recognized when control of the goods or services
are transferred to the customer at an amount that reflects the consideration to which the
Group expects to be entitled in exchange for those goods or services. The Group has generally
concluded that it is the principal in its revenue arrangements because it typically controls the
goods or services before transferring them to the customer.
Sale of pallets and containers, Eco products, non-strategic products
Revenue from sale of pallets, containers, Eco products and non-strategic products is
recognized at the point in time when control of the asset is transferred to the customer,
generally on collection of goods by customers ex works.
The Group considers whether there are other promises in the contract that are separate
performance obligations to which a portion of the transaction price needs to be allocated
(e.g., warranties, customer loyalty points). In determining the transaction price for the sale
of pallets, containers, Eco products and non-strategic products, the Group considers the
effects of variable consideration, existence of a significant financing component, noncash
consideration, and consideration payable to the customer (if any).
Recycling Fees
Recycling fees are compensation for assuming the liability to recycle the mixed plastics.
When mixed plastics are received, the recycling fee is recognized as a liability. This liability
is extinguished when the mixed plastics are recycled in the production process. At that
moment, the liability is released to profit and loss as revenue.
Sale of materials and freights
Revenue from sale of material is recognized at the point in time when control of the asset
is transferred to the customer. Revenue for transportation is recognized over time after
measuring its progress toward complete satisfaction of the performance obligation.
A receivable is recognized if an amount of consideration that is unconditional is due from the
customer (i.e., only the passage of time is required before payment of the consideration is due).
A contract liability is recognized if a payment is received, or a payment is due (whichever
applies first) from a customer before the Group transfers the related goods or services.
Contract liabilities are recognized as revenue when the Group performs under the contract
(i.e., transfers control of the related goods or services to the customer).
3.13 Share capital
3.13.1 Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of
ordinary shares are recognized as a deduction from equity, net of any tax effect.
3.13.2 Repurchase, disposal and reissue of share capital (treasury shares)
When own shares recognized as equity are repurchased, the amount of the consideration
paid, including directly attributable costs and net of any tax effects, is recognized as
a deduction from equity. Repurchased shares are classified as treasury shares and
are presented as a deduction from total equity. If treasury shares are sold or reissued
subsequently, the amount received is recognized as an increase in equity, and the resulting
surplus or deficit on the transaction is transferred respectively to or from other reserves.
Cabka Annual Report 2022 – 90
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
3.13.3 Dividends
The holders of ordinary shares are entitled to receive dividends as determined from time to
time by the General Meeting of Shareholders. The Management Board has the authority to
decide, with the approval of the Supervisory Board, what portion of the profit will be allocated
to the reserves. If applicable, the declared but unpaid dividends are recognized as a liability.
3.14 Taxes
3.14.1 Current income tax
Current income tax assets and liabilities are measured at the amount expected to be
recovered from or paid to the taxation authorities.
Current income tax relating to items recognized directly in equity is recognized in equity
and not in the statement of profit or loss. Management periodically evaluates positions
taken in the tax returns with respect to situations in which applicable tax regulations are
subject to interpretation and reflects the effect of uncertainty in determining the related
taxable profit if it is not probable that the taxation authority will accept an uncertain tax
treatment.
3.14.2 Deferred tax
Deferred tax is provided using the liability method on temporary differences between the tax
bases of assets and liabilities and their carrying amounts for financial reporting purposes at
the reporting date.
Deferred tax liabilities are recognized for taxable temporary differences.
Deferred tax assets are recognized for all deductible temporary differences, the carry forward
of unused tax credits and any unused tax losses. Deferred tax assets are recognized to the extent
that it is probable that taxable profit will be available against which the deductible temporary
differences, and the carry forward of unused tax credits and unused tax losses can be utilized.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced
to the extent that it is no longer probable that sufficient taxable profit will be available to allow
all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are re-
assessed at each reporting date and are recognized to the extent that it has become probable
that future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in
the year when the asset is realized or the liability is settled, based on tax rates (and tax laws)
that have been enacted or substantively enacted at the reporting date.
Cabka Group offsets deferred tax assets and deferred tax liabilities if and only if it has a legally
enforceable right to set off current tax assets and current tax liabilities and the deferred tax
assets and deferred tax liabilities relate to income taxes levied by the same taxation authority
on the same taxable entity.
3.14.3 Sales tax
Expenses and assets are recognized net of the amount of sales tax, except:
When the sales tax incurred on a purchase of assets or services is not recoverable from the
taxation authority, in which case, the sales tax is recognized as part of the cost of acquisition
of the asset or as part of the expense item, as applicable
When receivables and payables are stated with the amount of sales tax included
The net amount of sales tax recoverable from, or payable to, the taxation authority is included
as part of receivables or payables in the statement of financial position.
3.15 Share-based payments
Employees of the Group receive remuneration in the form of share-based payments, whereby
employees render services as consideration for equity instruments (equity-settled share-
based payments transactions) or for cash-payments based on the value of equity instruments
(cash-settled share-based payments).
Cabka Annual Report 2022 – 91
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Equity-settled share-based payments
The cost of equity-settled transactions share-based payments is determined by the fair
value at the date when the grant is made using an appropriate valuation model, further
details of which are given in Note 32.
That cost is recognized in personnel expenses, together with a corresponding increase in
equity (other reserves, as presented in the consolidated statement of changes in equity),
over the period in which the service and, where applicable, the performance conditions
are fulfilled (the vesting period). The cumulative expense recognized for equity-settled
transactions at each reporting date until the vesting date reflects the extent to which the
vesting period has expired and the Group’s best estimate of the number of equity instruments
that will ultimately vest.
The expense or credit in the statement of profit or loss for a period represents the movement
in cumulative expense recognized as at the beginning and end of that period.
Service and non-market performance conditions are not taken into account when
determining the grant date fair value of awards, but the likelihood of the conditions being
met is assessed as part of the Groups best estimate of the number of equity instruments that
will ultimately vest. Market performance conditions and any other conditions attached to an
award, but without an associated service requirement (non-vesting conditions) are reflected
within the grant date fair value. Any other conditions attached to an award, but without an
associated service requirement, are considered to be non-vesting conditions. Non-vesting
conditions are reflected in the fair value of an award and lead to an immediate expensing of an
award unless there are also service and/or performance conditions.
No expense is recognized for awards that do not ultimately vest because non-market
performance and/or service conditions have not been met. Where awards include a market
or non-vesting condition, the transactions are treated as vested irrespective of whether the
market or non-vesting condition is satisfied, provided that all other performance and/or
service conditions are satisfied.
When the terms of an equity-settled award are modified, the minimum expense
recognized is the grant date fair value of the unmodified award, provided the original
vesting terms of the award are met. An additional expense, measured as at the date of
modification, is recognized for any modification that increases the total fair value of the
share-based payment transaction, or is otherwise beneficial to the employee. Where an
award is cancelled by the entity or by the counterparty, any remaining element of the fair
value of the award is expensed immediately through profit or loss.
Cash-settled transactions
A liability is recognized for the fair value of cash-settled transactions. The fair value is
measured initially and at each reporting date up to and including the settlement date, with
changes in fair value recognized in employee benefits expense (see Note 13). The fair value
is expensed over the period until the vesting date with recognition of a corresponding
liability. The fair value is determined using an appropriate valuation model, further details
of which are given in Note 32. The approach used to account for vesting conditions when
measuring equity-settled share-based payments also applies to cash-settled share-based
payments.
3.16 Expenses
Expenses are recognized based on the accrual basis of accounting. This means that
expenses are recognized when the product is received, or the service is provided
regardless of when cash outflow takes place. In relation to the expenses recognized in
relation to depreciation and impairments, reference is made to the specific accounting
policy as is included in Notes 3.5 and 3.9. In relation to the costs as expensed in relation to
inventory, reference is made to the specific accounting policy as is included in Note 3.7.
3.17 Employee benefits
The Group has a defined contribution plan for its employees. A defined contribution plan is a
post-employment benefit plan under which an entity pays fixed contributions into a separate
entity and will have no legal or constructive obligation to pay further amounts. Obligations for
contributions to defined contribution pension plans are recognized as an employee benefit
Cabka Annual Report 2022 – 92
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
expense in profit or loss when incurred. Prepaid contributions are recognized as an asset to
the extent that a cash refund or reduction in future payments will occur.
3.18 Government Grants
The Group receives government grants, such as subsidies for the employment of permanent
employees.
Grants that compensate the Group for expenses incurred are recognized in profit or loss as
other operating income, unless the conditions for receiving the grant are not met yet. In this
case, the grant is recognized when it becomes receivable.
3.19 New and amended IFRS
The Group applied for the first-time the following standards and amendments, which are
effective for annual periods beginning on or after January 1, 2022 (unless otherwise stated).
The Group has not early adopted any other standard, interpretation or amendment that has
been issued but is not yet effective.
NEW OR
AMENDED
STANDARDS AMENDED CONTENT
FIRST TIME
ADOPTION EU-ENDORSED
MAJOR IMPACT
ON THE GROUP
IFRS 3 Amended
Business combinations – Reference to
Conceptual Framework
2022 Yes None
IAS 16 Amended Proceeds before intended use 2022 Yes None
IAS 37 Amended
Onerous contracts – costs of fulfilling a
contract
2022 Yes None
IFRS 1, IFRS
9, IFRS 16 &
IAS 41
Amended Annual improvements 2018-2020 2022 Yes None
The new and amended standards and interpretations that are issued, but not yet effective,
up to the date of issuance of the Groups financial statements are disclosed below.
The Group intends to adopt these new and amended standards and interpretations, if
applicable, when they become effective.
NEW OR AMENDED
STANDARDS (ISSUED
BUT NOT YET EFFEC
-
TIVE) AMENDED CONTENT
FIRST TIME
ADOPTION
EU-
ENDORSED
MAJOR IMPACT
ON THE GROUP
IAS 1 Amended
Presentation of financial statements –
classification of debt as short and long
term; disclosure of accounting policies
2024 No None
IFRS 16 Amended
Leasing liabilities at sale-and-
leaseback transactions
2024 No None
IFRS 17
New/
Amended
Insurance contracts 2023 Yes None
IFRS 17 Amended
Initial application of IFRS 17 and IFRS
9 – comparative information
2023 Yes None
IAS 1, IFRS Practice
Statement 2
Amended Disclosure of accounting policies 2023 Yes None
IAS 8 Amended Definition of accounting estimates 2023 Yes None
IAS 12 Amended
Deferred taxes related to assets
and liabilities rising from a single
transaction
2023 Yes None
None of the other new standards, interpretations and amendments to existing standards
that are not yet effective are expected to have a significant impact on the group.
4 First-time adoption of IFRS
These financial statements, for the year ended December 31, 2022, are the first the Group
has prepared in accordance with IFRS. For periods up to and including the year ended
December 31, 2021, the Group prepared its financial statements in accordance with local
generally accepted accounting principles in Germany (German GAAP) according to German
Commercial Code (HGB).
Accordingly, the Group has prepared financial statements that comply with IFRS applicable
as at December 31, 2022, together with the comparative period data for the year ended
December 31, 2021, as described above in the summary of significant accounting policies.
In preparing the financial statements, the Groups opening statement of financial position
was prepared as at January 1, 2021, the Groups date of transition to IFRS.
Cabka Annual Report 2022 – 93
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
This note explains the principal adjustments made by the Group in restating its Local GAAP
financial statements, including the statement of financial position as at January 1, 2021
and the financial statements as of, and for, the year ended December 31, 2021.
IFRS 1 allows certain exceptions and exemptions in the application of particular standards
to prior periods in order to assist companies with the transition process. The transitional
disclosures regarding mandatory exceptions and optional exemptions as required by IFRS 1
are as follows:
Estimates in accordance with IFRS at the date of transition shall be consistent with
estimates made for the same date in accordance with its previous assertions made for
its internal financial information purposes, unless there is objective evidence that those
estimates were in error. The Company has considered such information about historic
estimates and has treated the receipt of any such information in the same way as non-
adjusting events after the reporting period in accordance with IAS 10 Events after the
reporting period thus ensuring IFRS estimates as at January 1, 2022 are consistent with the
estimates as at the same date made previously. IFRS estimates as at January 1, 2022 are
consistent with the estimates as at the same date made in conformity with German GAAP.
Exemptions applied
IFRS 1 allows first-time adopters certain exemptions from the retrospective application
of certain requirements under IFRS, the following exemptions have been applied by the
Group.
IFRS 3
IFRS 3 Business Combinations has not been applied to either acquisitions of subsidiaries
that are considered businesses under IFRS, or acquisitions of interests in associates and
joint ventures that occurred before January 1, 2021. Use of this exemption means that the
Local GAAP carrying amounts of assets and liabilities, that are required to be recognized
under IFRS, are their deemed cost at the date of the acquisition. After the date of the
acquisition, measurement is in accordance with IFRS. Assets and liabilities that do not
qualify for recognition under IFRS are excluded from the opening IFRS statement of
financial position.
The Group did not recognize any assets or liabilities that were not recognized under the
Local GAAP or exclude any previously recognized amounts as a result of IFRS recognition
requirements.
IFRS 15
IFRS 15 Revenue from Contracts with Customers has not been applied to contracts that
were completed before the earliest period presented (January 1, 2021). A completed
contract refers to a contract for which the entity has transferred all of the risks and
rewards associated with goods and/or services identified in accordance with the previous
German GAAP.
The Group has elected to apply this expedient and performed the assessment for
contracts as of the transition date on January 1, 2021.
IFRS 16
The Group assessed all contracts existing at January 1, 2021 to determine whether a contract
contains a lease based upon the conditions in place as at January 1, 2021.
Lease liabilities were measured at the present value of the remaining lease payments,
discounted using the lessee’s incremental borrowing rate at January 1, 2021. Right-of-use
assets were measured at the amount equal to the lease liabilities, adjusted by the amount of
Cabka Annual Report 2022 – 94
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Group reconciliation of Consolidated statement of Financial Position as at
January 1, 2021 (date of transition to IFRS)
Group reconciliation of Conso-
lidated statement of Financial
Position on January 1, 2021
IN EURO X 1,000 NOTES
LOCAL
GAAP
12.31.2020
REMEASU-
REMENT
01.01.202 1
RECLASSI-
FICATION
01.01.202 1
IFRS
01.01.2021
ASSETS
Non-current assets
Goodwill
90
-
-90
-
Other intangible assets
1,022
-
90 1,112
Property, plant and equipment A
64,259 10,554 -89 74,724
Long-term financial assets
90
- -
90
Other long-term assets
4
- -
4
Deferred tax assets B
-
2,289
-
2,289
65,465 12,843 -89 78,220
Current assets
Inventories
25,152
- -
25,152
Trade receivables
20,484
- -
20,484
Other short-term assets
3,790
- -
3,790
Cash and cash equivalents
9,178
- -
9,178
58,604 - - 58,604
124,069 12,843 -89 136,823
Group reconciliation of Conso-
lidated statement of Financial
Position on January 1, 2021
IN EURO X 1,000 NOTES
LOCAL
GAAP
12.31.2020
REMEASU-
REMENT
01.01.2021
RECLASSI-
FICATION
01.01.2021
IFRS
01.01.2021
LIABILITIES
Equity
Share capital
3,363
- -
3,363
Share premium
12,982
- -
12,983
Retained earnings
18,078 -822
-
17,256
Foreign currency translation reserve
-542
- -
-542
Non-controlling interests
36365
- -
365
34,246 -822 - 33,425
Non-current liabilities
Long-term financial liabilities A
44,929 7,808
-
52,737
Other long-term liabilities
166
-
-89 78
Deferred tax liabilities B
470 1,219
-
1,689
45,565 9,027 -89 54,504
Current liabilities
Short-term financial liabilities A
19,184 2,745
-
21,930
Provisions G
5,721
-
-4,558 1,162
Contract liabilities C
530 1,557
-
2,087
Trade payables
15,230
- -
15,230
Income tax liabilities
880
- -
880
Other short-term liabilities D,G
2,713 335 4,558 7,606
44,258 4,637 - 48,895
124,069 12,843 -89 136,824
Cabka Annual Report 2022 – 95
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Group reconciliation of Consolidated statement of Financial Position as at
December 31, 2021
Group reconciliation of
Consolidated statement of Financial
Position on December 31, 2021
IN EURO X 1,000 NOTES
LOCAL
GAAP
2021
REMEASU-
REMENT
2021
RECLASSI-
FICATION
2021
IFRS
2021
ASSETS
Non-current assets
Goodwill E
60
-
-60
-
Other intangible assets E
545
-
60 605
Property, plant and equipment A
65,664 8,336 -104 73,895
Long-term financial assets
90
- -
90
Other long-term assets
10
- -
10
Deferred tax assets B -
1,912
-
1,912
66,369 10,248 -104 76,513
Current assets
Inventories
30,803
- -
30,803
Trade receivables
27,219
- -
27,219
Short-term financial assets
201
- -
201
Other short-term assets
6,522
- -
6,522
Cash and cash equivalents
9,982
- -
9,982
74,727 - - 74,727
141,096 10,248 -104 151,240
Group reconciliation of
Consolidated statement of Financial
Position on December 31, 2021
IN EURO X 1,000 NOTES
LOCAL
GAAP
12.31.2020
REMEASU-
REMENT
01.01.2021
RECLASSI-
FICATION
01.01.2021
IFRS
01.01.2021
EQUITY & LIABILITIES
Equity
Share capital
3,363
- -
3,363
Share premium F
12,527 455
-
12,982
Retained earnings
23,015 -5,410
-
17,605
Foreign currency translation reserve
-345 -35
-
-380
Non-controlling interests
58
- -
58
38,618 -4,989 - 33,629
Non-current liabilities
Long-term financial liabilities A
39,639 5,533
-
45,172
Other long-term liabilities
173
-
-104 69
Deferred tax liabilities B
490 1,223
-
1,713
40,302 6,756 -104 46,954
Current liabilities
Short-term financial liabilities A
24,386 2,904
-
27,290
Provisions G
8,679
-
-7,637 1,042
Contract liabilities C -
2,210
-
2,210
Trade payables G
25,559
-
5,109 30,668
Income tax liabilities - - - -
Other short-term liabilities D,G
3,552 3,367 2,528 9,447
62,176 8,481 - 70,657
141,096 10,248 -104 151,240
Cabka Annual Report 2022 – 96
Transformation Matters
Group reconciliation of Consolidated statement of Profit and Loss for the
year ended December 31, 2021
Group reconciliation of
Consolidated Statement of
Profit and Loss 2021
IN EURO X 1,000 NOTES
LOCAL
GAAP
REMEASU-
REMENT
RECLASSI-
FICATION IFRS
Revenue
C
170,643 -654 - 169,989
Change in inventories of finished
goods and work in progress
709
- - 709
Other operating income F
6,320
-455 - 5,865
Total operating income 177,672 -1,109 - 176,563
Material expenses / expenses for
purchased services
-89,501
- - -89,501
Personnel expenses D
-33,145
-3,083 -750 -36,978
Amortization/depreciation and
impairments of intangible and
tangible fixed assets
A
-16,754
-2,930 - -19,684
Other operating expenses A
-29,516
3,022 750 -25,744
Total operating expenses -168,915
-2,991 - -171,907
Finance income
19
- - 19
Finance expenses A
-1,968
-142 - -2,110
Net financial result -1,949
-142 - -2,091
Result before taxes 6,807
-4,242 - 2,565
Income tax expense B
-2,194
-282 - -2,476
Net Result 4,613
-4,524 - 89
Attributable to:
Non-controlling interest -323
- -
-323
Equity holders of CABKA N.V.
4,936 -4,524 - 412
Group reconciliation of Other
Comprehensive Income 2021
IN EURO X 1,000
LOCAL
GAAP
REMEASU-
REMENT
RECLASSI-
FICATION IFRS
Net Result 4,613
-4,524 - 89
Items that may subsequently be
reclassified to profit or loss
Exchange differences on translation of
foreign operations
214
-34
-
180
Total comprehensive income 4,827
-4,558 - 269
Attributable to:
Non-controlling interest
-306
- - -306
Equity holders of CABKA N.V.
5,133 -4,558 - 575
Notes to the reconciliation of Consolidated statement of Financial Position as at January
1, 2021 and December 31, 2021 and other comprehensive income for the year ended
December 31, 2021
A IFRS 16 - Leases
Under IFRS a lessee applies a single recognition and measurement approach for all leases,
except for short-term leases and leases of low-value assets and recognize lease liabilities to
make lease payments and right-of-use assets representing the right to use the underlying
assets.
At the date of transition to IFRS, the Group applied the transitional provision and measured
lease liabilities at the present value of the remaining lease payments, discounted at the date
of transition to IFRS. Right-of-use assets were measured at the amount equal to the lease
liabilities.
Cabka Annual Report 2022 – 97
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
As a result, the Group recognized an increase of € 10,553,000 (December 31, 2021:
€ 8,437,000) of lease liabilities included under long-term (€ 7,808,000; December 31, 2021:
€ 5,553,000) and short-term financial liabilities (€ 2,745,000; December 31, 2021: € 2,904,000).
The right-of-use assets are recognized in the amount of € 10,553,000 (December 31, 2021:
€ 8,336,000) under property, plant, and equipment. Additionally, depreciation increased by
€ 2,930,000, finance costs increased by € 142,000 and leasing expenses decreased by
€ 3,021,000 for the year ended December 31, 2021.
B Deferred tax
The various transitional adjustments resulted in various temporary differences. Under German
GAAP there is an option to recognize deferred tax assets (this applies in particular to deferred
taxes on unused loss carryforwards). Deferred tax assets have not yet been recognized.
According to IFRS the Group have to recognize the tax effects of differences in measurement
and other impacts.
C Revenue recognition
IFRS has detailed regulations on when to recognize revenues. Therefore, adjustments were
necessary. Revenues from contracts with customers for the year ended December 31, 2021
was reduced by € 653,000. The corresponding deferred revenues are to be reported as
contract liabilities. The contract liabilities increased by € 1,557,000 as of December 31, 2020
and by € 2,210,000 as of December 31, 2021.
D Measurement virtual stock option program (VSOP)
According to IFRS the valuation of the VSOP differs from the valuation according to Local
GAAP. Therefore, the other liabilities increased by € 335,000 as of December 31, 2020 and by
€ 3,367,000 as of December 31, 2021. The expenses relating the VSOP are to be presented as
personnel expenses.
E Reclassification within intangible assets
Under German GAAP a Goodwill is shown in the amount of € 60,000 as per Dec 31,2021.
This asset does not fulfil the criteria of a goodwill under IFRS as it does represent assets like
customer relationship. Consequently, this amount was reclassified to other intangible assets.
F Changes in parents’ ownership in a subsidiary
In 2020 Cabka did enter into an agreement, which did increase its ownership in a subsidiary.
The subsidiary was already controlled and consequently consolidation before this transaction.
Under German GAAP this transaction did result in other operating income of € 455,000 in
the reporting period 2021. Under IFRS 10 this transaction was considered to be an equity
transaction and the P&L impact was eliminated via share premium.
G Presentation of Provisions, Trade Payables and other Liabilities
Under German GAAP some positions are presented as provisions which do not fulfill the
criteria of a provision under IFRS and need to be presented as a liability under IFRS: Under
German GAAP Cabka does present a provision for outstanding invoices which is presented as
a trade payable under IFRS. Under German GAAP Cabka does present provisions for example
for overtime hours and outstanding holidays which is presented as other liabilities under IFRS.
5 Accounting for the de-SPAC Transaction between Dutch Star Companies
Two B.V. and Cabka Group GmbH
On February 28, 2022 the General Meeting of Dutch Star Companies Two B.V. (DSC2)
resolved in favor of a business combination with Cabka Group GmbH (CABKA). The (de-SPAC)
Transaction was effectuated on March 1, 2022 when DSC2 acquired all shares of CABKA in
return for cash and ordinary shares in DSC2 issued to the shareholders of CABKA. Based on
this, DSC2 qualified as the legal acquirer and CABKA qualified as the legal acquiree in the
Transaction.
Nevertheless, after analyzing all the factors involving the Transaction, management concluded
that CABKA qualifies as the accounting acquirer and DSC2 as the accounting acquiree in the
Transaction, which conclusion is amongst others driven by the relative voting rights in the
combined entity after the business combination, the composition of Supervisory Board and
Management Board of the combined entity after the business combination and the terms of
the exchange of the equity interests in the Transaction. Management furthermore concluded
Cabka Annual Report 2022 – 98
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
that DSC2 did not meet the definition of a business in accordance with IFRS 3 Business
Combinations. Since the consideration was largely paid in shares, the Transaction is within
scope of IFRS 2 Share-Based Payments.
As it is difficult to determine the fair value of the shares issued by CABKA, due to its non-listed
status, in de-SPAC transactions, the listed share price of the SPAC (DSC2) is used to determine
the fair value of the consideration paid by CABKA. This approach is also preferred by Standard
setters and commonly applied in accounting interpretations. On transaction date March 1,
2022, the fair value of the deemed consideration paid by CABKA in return of the identifiable
net assets of DSC2 is therefore determined by multiplying the total number of shares in the
combined entity held by existing shareholders of DSC2 multiplied by the listed share price of
DSC2 per that date, representing a value of € 129,208,795.
On transaction date March 1, 2022, the fair value of the identifiable net assets of DSC2
amounted to € 102,445,198, consisting of cash and cash equivalents in the amount of
€ 108,452,211 and financial liabilities assumed by CABKA for warrants and special shares issued
by DSC2 in the amount of € 6,007,013. The difference between the fair value of the deemed
consideration paid by CABKA and the net assets acquired amounts to € 26,763,597 and has been
recorded as a share listing expense in profit or loss in accordance with IFRS 2 (refer to Note 16).
This share listing expense represents a non-cash IFRS accounting item that is recorded directly
into equity, without impacting the total equity balance of the combined group.
Following the Transaction, DSC2 was renamed into Cabka N.V. on March 1, 2022.
Comparative information:
Considering the above, the consolidated financial statements of Cabka N.V. are treated as
a continuation of those of Cabka Group GmbH with a restructuring of legal share capital.
Consequently, Cabka N.V. is considered to be the parent company of the CABKA Group as
of January 1, 2021 and has included comparatives for the year ended December 31, 2021.
From this date, CABKA’s consolidated financial statements will be the continuation of those
issued by Cabka Group GmbH, recognizing the net assets and results of DSC2 as of March
1, 2022. Consequently, the buy-out of the minority CABKA shareholders by DSC2 for a cash
consideration of € 63,280,000 has been accounted for as a purchase and cancellation of own
shares, resulting in a direct equity movement of that same amount.
Transaction costs:
Management has analyzed the total costs incurred in the Transaction to determine which were
incremental and directly attributable to the issuance of new shares, and therefore qualify
to be deducted from equity directly rather than being expensed through profit or loss in
accordance with IAS 32.
The total incremental and directly attributable costs incurred related to a combination of the
issuance of new shares in exchange for cash and the issuance of new shares in exchange for
obtaining the stock-listing status. Only the part that could be attributed to the issuance of
new shares in exchange for cash was deducted from equity. The percentage for this allocation
was determined as the ratio of the total fair value of net assets acquired to the total fair value
of the shares issued. Consequently, a total amount of € 1,661,000 of incremental and directly
attributable costs for the issuance of new shares has been deducted from share premium
directly. Costs which are not incremental and directly attributable to the issuance of shares in
exchange for cash are expensed in profit or loss.
Issue of Performance Shares:
At closing of the Transaction on March 1, 2022, as agreed between all parties in the Business
Combination Agreement dated December 22, 2021, the combined entity issued 1,800,000
“Performance Shares” to the former majority shareholder of CABKA. Additionally, the
combined entity issued 450,000 similar “Performance Shares” to the CEO of the combined
entity (Mr. Tim Litjens).
These Performance Shares have no dividend rights nor voting rights until they are converted
into ordinary shares. For this reason, these performance shares are considered non-
substantive rights. Conversion to ordinary shares of Cabka N.V. will only take place if the share
price of Cabka N.V. equals or exceeds the following price hurdles for any 15 trading days out
Cabka Annual Report 2022 – 99
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
of a 30 consecutive trading day period (whereby such 15 days trading days do not have to be
consecutive):
1. At € 16.00 – 1/3 of the performance shares issued to each party will convert into an equal
number of ordinary shares.
2. At € 18.00 – 1/3 of the performance shares issued to each party will convert into an equal
number of ordinary shares.
3. At € 20.00 – 1/3 of the performance shares issued to each party will convert into an equal
number of ordinary shares.
The Performance Shares issued to the former majority shareholder of CABKA are classified
as an equity instrument in accordance with IAS 32 as the Performance Shares issued do not
contain a contractual obligation to (i) deliver cash or another financial asset, or (ii) to exchange
financial assets or financial liabilities that are potentially unfavorable to the combined
entity. The Performance Shares do also not contain an obligation for the entity to deliver a
variable number of its own equity instruments, but relate to the exchange of a fixed amount
of cash (zero) for a fixed number of the entitys ordinary shares. As no service conditions
are applicable for the Special Shares issued to the former majority shareholders, the
performance shares issued are not in scope of IFRS 2 Share-based Payments. The fair value of
the Performance Shares at grant date March 1, 2022 amounted to € 3,449,200 and has been
recorded in other reserves against share premium.
The Performance Shares issued to the CEO, however, will only convert into ordinary shares
when Mr. Litjens is still engaged with CABKA in the role of CEO of the Group when the above
price hurdles are achieved. Due to this service (vesting) condition, the Performance Shares
issued to the CEO qualify as compensation for post-Transaction employment services and
hence are in scope of IFRS 2 Share-based Payments. The fair value of the Performance
Shares at grant date March 1, 2022 amounted to € 698,186 and will be recorded as a share-
based payment expense in profit or loss over the estimated vesting period based on graded
vesting. For the financial year ending December 31, 2022 a total amount of € 136,000 has been
recorded in profit or loss in connection with this grant (Note 32).
(Re)classification of warrant liabilities assumed by CABKA in the Transaction:
At closing of the Transaction on March 1, 2022, all warrants as issued by DSC2 prior to the
Transaction are reclassified from financial liabilities into equity instruments. Prior to the closing
of the Transaction, all warrants were still redeemable for cash if no business combination was
entered into by DSC2 within two years from its IPO in accordance with the underlying terms
of the warrants. Because of this redemption clause, the warrants did not meet the fixed-for-
fixed criterion of IAS 32, and hence did not meet the classification of an equity instrument.
Instead, these warrants were classified as financial liabilities measured at fair value through
profit or loss (FVTPL), and CABKA is considered to have assumed these liabilities in the
Transaction as part of the net assets acquired from DSC2. With the closing of the Transaction
on March 1, 2022, however, the redemption clause forfeited automatically in accordance
with the underlying terms. Management therefore concludes that the fixed-for-fixed criteria
is no longer breached as of that date and reclassified the fair value of the financial liabilities
assumed by CABKA in the amount of € 3,281,668 to other reserves. Further details on the
terms and conditions of the warrants can be found in Note 33.
(Re)classification of Special Shares issued to Founders of DSC2 (SPAC):
Prior to the closing of the Transaction, DSC2 already had issued 293,333 Special Shares
to the Founders of the SPAC. In accordance with the underlying terms, a total number
of 195,555 Special Shares automatically converted into 1,368,887 ordinary shares on
Transaction Date as the underlying conditions were met, being (i) a share price of DSC2
that equaled or exceeded € 11.00 for a period of 15 trading days out of a 30 consecutive
trading day period and (ii) the closing of a Business Combination to be resolved by the
General Meeting of DSC2. The remaining 97,778 Special Shares have equal dividend and
voting rights as ordinary shares and are therefore considered substantive rights. The
1,368,887 ordinary shares and 97,778 remaining Special Shares were therefore both
included in determining the fair value of the deemed consideration paid by CABKA in
exchange for the identifiable net assets of DSC2. The remaining 97,778 Special Shares
each will either (i) convert into 7 ordinary shares if the share price of Cabka N.V. equals
or exceeds € 12.00 for any 15 trading days out of a 30 consecutive trading day period
(whereby such 15 days trading days do not have to be consecutive) or (ii) convert into 1
Cabka Annual Report 2022 – 100
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
ordinary share if this price hurdle is not being achieved before March 1, 2027. Management
believes that the fair value of this conversion option does not meet the fixed-for-fixed
criterion of IAS 32 and therefore classified this conversion option as a financial liability
measured at fair value through profit or loss (FVTPL). The fair value of the financial liability
as at March 1, 2022 amounted to € 2,725,345 and is considered to be assumed by CABKA
in the Transaction as part of the net assets acquired from DSC2 (Note 35).
6 Significant events and transactions
The most impactful geopolitical event with economic repercussions was undoubtedly the
Russian invasion of Ukraine on February 24, 2022, just a few days before the listing of Cabka.
This led to unprecedented volatility in prices for energy and materials.
Until publication of this report, the situation and the further development of the war and
Russian actions remain uncertain as is the outlook on further consequences for the global
economy and financial markets.
More specific to the company, the following significant events and transactions occurred
during the year:
- Cabka N.V. listed on March 1, 2022 after 100% shareholders’ support for a business
combination of Cabka Group GmbH and Dutch Star Companies TWO B.V. bringing in
€ 108,500,000 of which € 63,300,000 to buy out minority shareholders and € 45,200,000 in
new capital. Further information is provided in Note 5.
- Cabka gained full ownership of its US subsidiary Cabka North America Inc. by acquiring the
remaining 7.7% shares on March 22, 2022. Refer to note 9.
- Cabka North America’s plant in St. Louis (MO) forced shut down, due to exceptional flash
floods on July 27. Further information is provided in Note 14.
- The Genthin site was closed on May 31, 2022, enabling the company to concentrate all Eco
production activities in the Weira plant.
The (financial) impact of above events are also described in more detail in the company
statement preceding the financial section.
7 Group information
The consolidated financial statements of the Group includes:
NAME
PRINCIPAL
ACTIVITIES
COUNTRY OF
INCORPORATION 2022 2021
Cabka N.V., Amsterdam Ultimate parent Netherlands
Cabka Group GmbH, Berlin Holding Germany
100 100
Innova Packaging Systems, Ieper Subsidiary Belgium 100 100
Cabka Belgium N.V., Ieper Subsidiary Belgium 100 100
Cabka Spain S.L.U., Valencia Subsidiary Spain 100 100
System Technik GmbH, Weira Subsidiary Germany 100 100
Cabka North America Inc., Missouri Subsidiary USA 100 92.3
Cabka GmbH & Co. KG, Weira Subsidiary Germany 100 100
Cabka Eco Products GmbH & Co. KG,
Weira
Subsidiary Germany 100 100
Cabka N.V. is the ultimate parent of the Group, for an overview of share ownership in Cabka
N.V. we refer to note 18 of the Company financial statements. Cabka gained full ownership on
March 22, 2022 of its US subsidiary Cabka North America Inc. by acquiring the remaining 7.7%
shares for a total consideration of € 1,822,000. The acquisition was accounted for as an equity
transaction in accordance with IFRS 10. The difference between the consideration paid and
the carrying value of the non-controlling interest as at March 22, 2022 has been deducted
from share premium as presented in the consolidated statement of changes in equity.
The holding company
The immediate and ultimate holding company of Cabka Group GmbH, located in Germany,
is Cabka N.V. and is based and listed in the Netherlands. From the holding company in
Germany services are provided in various functions, like for example IT, HR, Marketing,
Finance and Purchasing to the subsidiaries.
% EQUIT Y INTEREST
Cabka Annual Report 2022 – 101
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The subsidiaries in Belgium, Germany, Spain and the US are primarily manufacturing the
products for the RTP business as well as for Eco products and providing services to the
customers. Recycling activities are spread all over the places.
In the subsidiary in Spain, additionally, the Innovation Center is established, primarily focusing on
new product developments, automation projects and material developments for the entire group.
8 Revenue from contracts with customers and segment reporting
Sales of goods and services are recognized in line with the requirements of IFRS 15, Revenue
from contracts with customers. Revenue is measured based on the consideration CABKA
expects to receive in exchange for the goods or services.
Revenue from sales of goods is recognized in the income statement when all rights have been
transferred to the buyer. This is usually upon delivery at a fixed point in time, at a fixed or
determinable price, and when collectability is reasonably assured. Delivery is defined based
on the terms of the sale contract. Revenue from services is recognized when the respective
services have been rendered. Revenue is reported net of sales taxes, returns, discounts and
rebates. Rebates to customers are provided for in the same period that the related sales are
recorded based on the contract terms. CABKA periodically enters into prepayment contracts
with customers whereby it receives contract liabilities for products to be delivered in a future
period. These contract liabilities are recorded as liabilities and presented as part of Contract
liabilities.
8.1 Disaggregated revenue information
Set out below is the disaggregation of the Group’s revenue from contracts with customers in
primary business segments and geographical markets:
Revenues by Product Segment
IN EURO X 1,000 2022 2021 CHANGE
RTP Europe 121,355 97,577 24%
Portfolio
66,758 57,220 17%
Customized Solutions
33,077 21,635 53%
Contract Manufacturing
21,520 18,721 15%
RTP US 34,922 26,851 30%
Eco Products 12,801 11,754 9%
Recycling Fees 10,045 11,183 -10%
Others 29,768 22,624 32%
Non RTP-Products
21,406 16,696 28%
Material Sales & Freight
8,362 5,927 43%
Total 208,893 169,989 23%
Revenues by Geography
IN EURO X 1,000 2022 2021 CHANGE
Europe 170,409 139,714 22%
DACH
64,924 54,90 18%
West & Nordics
76,932 61,104 26%
CEE
5,960 5,081 17%
South
22,593 18,621 21%
North America 35,184 27,488 28%
RoW 3,300 2,787 22%
Total 208,893 169,989 23%
Cabka Annual Report 2022 – 102
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Since CABKA is selling primarily products from recycled plastic materials to customers, either
in the Reusable Transport Packaging (RTP) segment or in the Eco Products business, the entity
recognizes revenue when it satisfies an identified performance obligation by transferring a
promised good or service to a customer. A good or service is transferred when the customer
obtains control of that good or service, what mainly is at a certain point in time. Invoices are
payable within agreed payment conditions, usually between 30 – 90 days.
Recycling Fees are recognized as revenue when the performance obligation, processing of the
incoming mixed plastic materials, is fulfilled.
All of the Group’s segments generate their revenue to the largest extent from the sale of
products. These come in such a great variety that a meaningful grouping below the segment
information is not monitored at this stage.
8.2 Segment information
For Management purposes, the Group is such organized, that steering the business results
does not occur in product segments, but more on a legal entity level approach. Therefore, the
segregation into the two main regions is the most appropriate way of presenting the segments.
The segment information is clustered into the geographical regions Europe and North America
summarized as following:
Europe obtains the RTP business and the Eco Product business in the full value chain
from inhouse recycling of plastic waste materials, manufacturing of products till sale
of products and services. In the RTP business in Europe, there is one major customer
amounting to 11% of the entity's revenue.
North America is focused on the RTP business, obtaining the full value chain from
recycling of post-industrial waste, manufacturing and sale of products and services.
Segment Performance 2022
IN EURO X 1,000 EUROPE
NORTH
AMERICA TOTAL
Revenue 173,260 35,633 208,893
Change in inventories of finished goods and work in
progress
4,874 -675 4,199
Other operating income 6,165 7,531 8,749
Total Operating income 184,299 42,489 226,788
Material expenses / expenses for purchased services -108,995 -22,498 -131,493
Gross profit 75,304 19,991 95,295
Personnel expenses -40.425
Amortization/depreciation and impairment of intangible
and tangible fixed assets
-18.023
Other operating expenses
-43,581
Share listing expenses -26.764
EBIT -33.500
Finance income
1,589
Finance costs -2.390
Financial Result -802
Result before taxes -34,302
Income tax expense
4,480
Net result for the year -29.822
Attributable to:
Non-controlling interest -77
Equity holders of CABKA N.V. -29,745
Cabka Annual Report 2022 – 103
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
In the above segment performance view are one-off non-recurring income and expenses,
such as accounting and advisory costs in relation to the Transaction, share listing expenses
and US flooding-related effects included. In the financial year 2022 the Eco restructuring
impacted the result for the year in Europe by direct expenses, such as for relocation,
cleaning and disposal costs. As for the time of the relocation the recycling of incoming
mixed plastic materials and the manufacturing of finished goods were only limited
possible, the net result was also indirectly impacted by ultimately less revenue generation.
As the relocation of the Eco products business from the plant in Genthin to Weira was
fully completed in 2022, economies of scale and higher output performance by higher
processing capacities put on the ground, is expected for the year 2023.
Segment Performance 2021
IN EURO X 1,000 EUROPE
NORTH
AMERICA TOTAL
Revenue 142,459 27,530 169,989
Change in inventories of finished goods and work in
progress
580 129 709
Other operating income 5,341 525 5,866
Total Operating income 148,380 28,184 176,564
Material expenses / expenses for purchased services -73,698 -15,804 -89,502
Gross profit 74,682 12,380 87, 062
Personnel expenses -36,978
Amortization/depreciation and impairment of intangible
and tangible fixed assets
-19,684
Other operating expenses -25,744
EBIT 4,656
Finance income 19
Finance costs -2,110
Financial Result -2,091
Result before taxes 2,565
Income tax expense -2,476
Net result for the year 89
Attributable to:
Non-controlling interest -323
Equity holders of CABKA N.V. 412
The revenue information above is based on the realization of sale assigned to the legal entity
either in the US or in Europe.
Cabka Annual Report 2022 – 104
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The average FTE of permanent employed personnel per segment can be specified as
follows:
2022 2021
Full time equivalents
per department EUROPE US TOTAL EUROPE US TOTAL
Production
355 47 402 316 57 373
Sales & Marketing
40 5 45 28 5 33
Innovation Center
43 0 43 33 0 33
General & Administration
85 20 105 78 27 105
Total 523 72 595 455 89 544
Assets and liabilities are not monitored by segment and therefore not presented per segment.
The Executive Management Committee monitors the Gross profit of its business units
separately for the purpose of making decisions about resource allocation and performance
assessment. Segment performance is evaluated based on profit or loss and is measured
consistently with profit or loss in the consolidated financial statements. The Groups financing
(including finance costs, finance income and other income) is managed on Group basis in close
alignment with local Management. Income taxes are managed on legal entity level in close
coordination with Group Management.
Transfer prices between operating segments are on an arm’s-length basis in a manner similar
to transactions with third parties.
Finance costs, finance income, other income, and fair value gains and losses on financial
assets are not allocated to individual segments as the underlying instruments are managed on
a group basis.
Current taxes, deferred taxes and certain financial assets and liabilities are not allocated to
those segments as they are also managed on a group basis.
9 Changes to Non-Controlling interest
An agreement regarding the transfer of the remaining 7.7% shares in Cabka North America
Inc., Missouri (USA) totaling a payment of € 1,822,000 was reached on March 22, 2022 providing
Cabka N.V. full ownership of its US activities. As of this date, all subsidiaries within the Group
are 100% owned. The acquisition was accounted for as an equity transaction in accordance
with IFRS 10. The difference between the consideration paid and the carrying value of the
non-controlling interest as at March 22, 2022 has been deducted from share premium as
presented in the consolidated statement of changes in equity.
10 Fair value measurement
The Group's best estimate is that the book value of the following financial assets and liabilities
is considered a reasonable approximation of their fair value:
- trade and other receivables;
- cash and cash equivalents;
- bank loans; lease liabilities and liabilities to other financial institutions;
- trade and other payables.
Cabka Annual Report 2022 – 105
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The fair value of the financial instruments is as follows:
IN EURO X 1,000
AT
AMORTIZED
COSTS
MANDATORY
AT FVTPL
TOTAL
CARRYING
VALUE
At December 31, 2022
Trade and other receivables
32,22 - 32,228
Cash and cash equivalents
21,035 - 21,035
Financial assets at amortized costs 53,263 - 53,263
Other long-term assets (Note 30) - 85 85
Financial assets measured at fair value - 85 85
Liabilities to banks
52,049 - 52,049
Lease liabilities
7,340 - 7,340
Rental purchase agreements
5,087 - 5,087
Trade and other payables
35,241 - 35,241
Financial liabilities at amortized costs 99,717 - 99,717
Special shares liabilities
1,176 1,176
Other liabilities
- 23 23
Financial liabilities measured at fair value - 1,199 1,199
IN EURO X 1,000
AT
AMORTIZED
COSTS
MANDATORY
AT FVTPL
TOTAL
CARRYING
VALUE
At December 31, 2021
Trade and other receivables
27,677 - 27,677
Cash
9,982 - 9,982
Financial assets at amortized costs 37,659 - 37,659
Liabilities to banks
56,469 - 56,469
Lease liabilities
8,386 - 8,386
Rental purchase agreements
7,556 - 7,556
Trade and other payables
30,668 - 30,668
Financial liabilities at amortized costs 103,079 - 103,079
Special shares liabilities -
- -
Other liabilities
- 33 33
Financial liabilities measured at fair value
-
33 33
At Transaction date March 1, 2022 all public warrants as issued by DSC2 prior to the
Transaction with CABKA were measured at fair value based on the listed market price (level 1).
At closing of the transaction, all warrants were reclassified from financial liabilities to equity as
further disclosed in Note 5. Due to this reclassification to equity, the warrants are no longer
remeasured at reporting date in accordance with IAS 32. Further details on the terms of the
warrants are disclosed in Note 33.
Derivative financial instruments such as interest rate swaps are measured at fair value and are
recorded as financial asset or financial liability depending on their fair value (positive or negative).
Cabka Annual Report 2022 – 106
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Such fair value measurements are classified as level 2 of the fair value hierarchy of IFRS 13.
Special Shares liabilities are measured at fair value based on estimations at each reporting
date using a modified Black-Scholes-Merton option pricing model, taking into account the
market conditions. Further details on the terms are disclosed in Note 35. Such fair value
measurements are classified as level 3 of the fair value hierarchy of IFRS 13.
There have been no transfers between levels of the fair value hierarchy used in measuring the
fair value of financial instruments. Such transfers may occur where directly observable prices
may become available or where market data from independent sources may no longer be
available.
11 Other operating income
The other operating income is summarized in the overview below:
Other operating income
IN EURO X 1,000 2022 2021
Income from Insurance St. Louis flooding 5,919 -
Other own work capitalized 4,947 3,003
Personnel related operating income 990 644
Foreign exchange results 481 412
Other operating income 1,359 1,777
Total other operating income 13,696 5,866
Income from proceeds from Insurance of St. Louis flooding amounted to € 5,919,000. The
Group is in further negotiation with the insurance company to obtain further proceeds of
€ 1,167,000 which are not accounted for as they do not meet the IFRS criteria to be
recognized until virtually certain. Other own work capitalized in both financial years relates to
operational costs, such as personnel expenses, capitalized for inhouse manufactured property
and equipment, like molds and assets related to recycle lines. The personnel related operating
income amounting to € 990,000 in 2022 is primarily related to governmental subsidies for the
employment of permanent employees, especially for social securities.
12 Material expenses / expenses for purchased services
Material costs / expenses for purchased services include direct attributable costs, such
as costs for raw materials and production-related materials, energy costs and purchased
services. The latter are preliminary costs related to the external manufacturing of products
and temporary employees, supporting the inhouse production of finished goods. Material
costs amounted to € 131,494,000 in fiscal year 2022 (2021: € 89,502,000).
Despite the fact, that Cabka had no direct exposure to the Ukraine / Russia war, the indirect
impact was significant. Especially energy and material prices increased unprecedentedly,
leading to significantly higher costs for energy and materials. Cabka is leading the industry in
pricing and has achieved several price increases to compensate for the higher input costs.
Additionally, the flooding in our US operation in St. Louis in the summertime lead to temporary
increase of purchased services for the remainder of the year. As inhouse production in
the US was not possible anymore, securing the top-line growth was achieved with external
manufacturing companies, leading to higher costs for purchased services. Measures are taken
to bring back the operation fully by the second half of the current business year.
Cabka Annual Report 2022 – 107
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
13 Personnel expenses
Personnel expenses
IN EURO X 1,000 2022 2021 CHANGE
Salaries and wages
27,968 25,194 11%
Social securities and other benefits
7,002 5,192 35%
Other staff costs
3,363 2,759 22%
Share-based payment expense
2,092 3,833 -45%
Total personnel expenses 40,425 36,978 9%
The stock option programs are further elaborated in the section share-based payments
program (see Note 32)
Personnel expenses increased due to growth, inflationary adjustments of labor costsand
further strengthening our organization on key vacancies.
The average FTE growth is +9% in the financial year (2022: 595 FTE) compared to previous
year (2021: 544 FTE). Reference is made to Note 8 for further disclosure on FTE’s per
segment and per department.
14 Accounting for St. Louis flooding
As a result of the floods in the greater St. Louis area on July 27, Cabkas North America plant
in Hazelwood (MO) had to be shut down. The expenses for cleaning and repairs amounted to
€ 3,747,000 in 2022. Cabka further established that due to the flood a part of its inventory
was irretrievably destroyed leading to a write-off of € 1,690,000. The flooding is considered a
‘triggering event’ under IAS 36, therefore leading to an impairment as the recoverable amount
of machines decreased compared to the pre-flood situation. Two other machines were
determined to be fully destroyed, leading to derecognition in accordance with IAS 16. Cabka
recognized an impairment and derecognition on assets of a total of € 4,088,000, which is
shown in the consolidated statement of cash flows under loss from disposal of PP&E, besides
other disposals in the financial year. All above noted expenses are recognized in the other
operating expenses (Note 15).
Insurance payments received in 2022 led to proceeds of € 5,919,000 (Note 11).
The Group is in further negotiation with the insurance company to obtain further proceeds
of € 1,167,000 which are not accounted for as they do not meet the IFRS criteria to be
recognized until virtually certain.
15 Other operating expenses
The other operating expense is summarized in the overview below:
Other operating expenses
IN EURO X 1,000 2022 2021
Flood related expenses
9,525
-
Legal, audit and consulting fees
6,134 4,113
Repair and maintenance
4,785 4,661
Transport expenses
4,331 3,915
Insurance and fees
2,302 1,880
IT services
2,195 1,356
Sales and promotion expenses
2,013 1,465
Car, travel and representation costs
1,822 1,080
Waste and disposal
1,817 1,960
Rental costs
1,518 262
Foreign exchange results
347 16
Other costs
6,793 5,036
Other operating expenses 43,582 25,744
Cabka Annual Report 2022 – 108
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The flood related expenses are split between an impairment of € 887,000 a loss on the
disposal of assets of € 3,201,000, write off of inventories of € 1,690,000 and expenses for
cleaning and repairs of € 3,747,000, refer to Note 14.
The other operating expenses in 2022 include expenses related to ECO-restructuring
€ 635,000 which are one-off costs.
Legal, audit and consulting fees relate primarily to listing related legal and consulting fees
of € 1,279,000, audit fees of € 890,000 and other consulting expenses of € 3,261,000. The
remainder includes, among others, consulting costs for legal, tax and patents.
During 2022, the increase in the other operating expenses when compared to the prior
period without the one-off flood related expenses amounts to € 8,313,000 or 32%. The
increase in most positions is mainly attributable to the Groups business growth. The
increase of the category legal, audit and consulting fees relate primarily to the business
combination and the post listing expenses (like IFRS conversion, ESG implementation and
IT-security). While the financial year 2021 was still impacted by post Covid-19 effects, in
2022 activities like travel, marketing and representation increased corresponding with the
growth ambitions. With higher business volume and inflationary cost adjustments also the
transportation costs increased.
16 Share listing expenses
During 2022, the Group incurred a one-off share listing expense of € 26,763,597 (2021: nil)
which represents the positive difference between the fair value of the deemed consideration
paid by CABKA (€ 129,208,795) in exchange for the identifiable net assets of DSC2
(€ 102,445,198) as acquired by CABKA in the Transaction on March 1, 2022 as further detailed in
Note 5.This share listing expense is a non-cash IFRS accounting item that is recorded against
share premium, without impacting the total equity balance of the combined group.
17 Finance income
The Finance income is summarized in the overview below:
Finance income
IN EURO X 1,000 2022 2021
Changes in fair value of Special Shares liabilities 1,561 0
Interest income 27 19
Total finance income 1,588 19
The change in fair value of the Special Shares conversion option relates to the revaluation
of this financial liability at reporting date based and is based on changes in the ordinary
share price of Cabka N.V. Further details on the Special Shares and its conversion option
are disclosed in Note 5 and Note 35.
18 Finance expenses
The Finance costs are summarized in the overview below:
Finance costs
IN EURO X 1,000 2022 2021
Interest on debts and borrowings 1,622 1,643
Interest arising from revenue contracts 274 -
Interest on lease liabilities (IFRS 16) 100 142
Interest on rental purchase liabilities
67 90
Other interest and similar expenses 327 235
Total finance costs 2,390 2,110
Other interest and similar expenses contain commitment and arrangement fees for the
syndicated loan.
Cabka Annual Report 2022 – 109
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
19 Income tax
The major component of income tax expense for the years 2022 and 2021 are:
Income tax expenses reported in the statement of profit and loss
IN EURO X 1,000 2022 2021
Current income tax 2,456 2,171
Adjustments in respect of current income tax of previous year -223 4
Deferred tax adjustments -6,713 302
Income tax expenses reported in the statement of profit and loss
-4,480 2,476
Total income tax paid in 2022 is € 2,185,000 (2021: € 1.946.000).
Reconciliation of tax expense and the accounting profit multiplied by
domestic tax rate for 2022 and 2021
IN EURO X 1,000 2022 2021
Result before taxes
-34,302 2,565
Income tax expense at statutory tax rate (25%) -8,850 641
Non-deductible expenses for tax purposes 8,176 60
Adjustments in respect of current income tax of previous years -223 -3
Impact from the revaluation and previously unrecognized deferred taxes
on tax loss carry forwards
-4,963 2,420
Effect on temporary differences without recognized deferred taxes -37 -194
Tax rate changes for deferred taxes 357 0
Differences to local tax rates 1,060 -448
Income tax expense reported in the statement of profit or loss -4,480 2,476
At the effective income rate of 13,06% 96,53%
External events, such as the flooding in the US operation, the Russian/Ukraine war and the
Covid 19 pandemic, impacted in the past years the profits generated in the Group. Especially
the increased variable input costs like for energy in Europe and raw material shortages
globally, but also one-off expenses in connection with the Transaction, lead to losses in the
financial year. Considering the latest measurements taken to secure energy cost prices at
decent levels and the non-recurring character of specific expenses, Cabka expects the full
recoverability of the deferred tax assets in the coming years. Being well positioned in the RTP
business, not least by several projects in the pipeline with various blue-chip companies and
the ongoing efforts to bring back the US operation fully inhouse developing as expected, will
support the recoverability.
Cabka Annual Report 2022 – 110
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Critical judgements on Taxes
Deferred tax assets are recognized for unused tax losses to the extent that it is probable that
taxable profit will be available against which the losses can be utilized. Management judgement
is required to determine the amount of deferred tax assets that can be recognized, based
upon the likely timing and the level of future taxable profits, together with future tax planning
strategies.
The Group has € 46,810,000 (2021: € 19,787,000) of tax losses carried forward. Deferred tax
assets for any unused tax losses are recognized to the extent that it is probable that taxable
profit will be available against which the unused tax losses can be utilized. For this purpose,
the Group has recognized deferred tax assets for the amount of € 8,855,000 (2021: € 209,000).
Deferred tax assets have been recognized for tax losses resulting especially from entities in US,
Germany and Netherlands. There are no tax losses carried forwards which expire within the
following five years. € 6,075,000 will expire after five years (for which a deferred tax asset of
€ 1,519,000 is recognized in full) and € 37,709,000 can be carried forward indefinitely
(for which a deferred tax asset of € 7,336,000 is recognized, representing € 32,571,000
of tax losses), However, the amount of tax loss carryforwards that can be utilized in one
financial year can be restricted to a certain amount. There are tax losses in the amount of
€ 5,138,000 for which no deferred tax assets are recognized.
20 Earnings per share
Generally, basic EPS is calculated by dividing the profit for the year attributable to ordinary
equity holders of the parent by the weighted average number of ordinary shares outstanding
during the year. Diluted EPS is calculated by dividing the profit attributable to ordinary equity
holders of the parent by the weighted average number of ordinary shares outstanding during
the year plus the weighted average number of ordinary shares that would be issued on
conversion of all the dilutive potential ordinary shares into ordinary shares, such as the Roll-
over shares (see note 32).
The following table reflects the income and share data used in the basic and diluted EPS
calculations:
Earnings per share
IN EURO X 1,000 2022 2021
Profit attributable to ordinary equity holders of the parent
for basic and diluted earnings
-29,745 412
Weighted average number of ordinary shares for basic and diluted EPS 23,306,241 17,500,000
The weighted average number of shares were calculated applying the restructuring of
shareholders equity in course of the business combination retrospectively to prior periods
presented. The basic and diluted earnings per share in the financial year 2022 amounts to
€ -1.28 (in 2021: € 0.02).
The following instruments were not included in the basic or diluted EPS (Note 32, 33). As the
Group has incurred a loss for the financial year ended December 31, 2022, the effect of the
instruments below are not included in determining diluted earnings per share as these would
decrease the loss per share and hence create an anti-dilutional effect. Therefore, diluted
earnings per share equal basic earnings per share.
INSTRUMENT HURDLE NUMBER OF POTENTIAL ORDINARY SHARES
PSU EUR 11.00 152,852
PSU EUR 12.00 152,852
SPECIAL SHARES CONVERSION EUR 12.00 586.668
DSC2 WARRANTS EUR 12.00 880,000
IPSU EUR 13.00 152,852
DSC3 WARRANTS EUR 13.00 1.320.000
PERFORMANCE SHARES EUR 16.00 750,000
PERFORMANCE SHARES EUR 18.00 750,000
PERFORMANCE SHARES EUR 20.00 750,000
PSU and 450,000 of the Performance shares are additionally conditional upon service
conditions for the eligible employees.
Cabka Annual Report 2022 – 111
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
21 Intangible assets
The carrying value of other intangible assets including among others software licenses in the
position purchased intangible assets is summarized below:
Intangible Assets at December 31
IN EURO X 1,000 2022 2021
Customer relationships
30 60
Internally developed intangible assets -
44
Purchased intangible assets
657 502
Other intangible assets 68 606
Intangible assets
IN EURO X 1,000
CUSTOMER
RELATION-
SHIP
INTERNALLY
DEVELOPED
INTANGIBLE
ASSETS
PURCHASED
INTANGIBLE
ASSETS
ADVANCE
PAYMENTS
CHARGED TOTAL
Book value intangible assets
At January 1, 2021
90 92 904 26 1,112
Additions - - 298 -26 272
At December 31, 2021 90 92 1,202 - 1,384
Additions -
-
416 - 416
At December 31, 2022 90 92 1,618 - 1,800
Amortization and impairment
At January 1, 2021 - - - - -
Amortization
30 48 699 -
777
At December 31, 2021 30 48 699 - 777
Amortization
30 44 262 - 336
At December 31, 2022 60 92 961 - 1,113
Net book value
At December 31, 2022 30 - 657 - 687
At December 31, 2021
60 44 501 - 606
Cabka Annual Report 2022 – 112
Transformation Matters
About us Corporate governanceManagement report ESG
22 Property, plant, and equipment
The carrying value of property, plant and equipment is summarized below:
Property, plant and
equipment
at December 31
IN EURO X 1,000
OWNED
ASSETS
RIGHT OF
USE ASSETS
(NOTE 23)
2022
TOTAL
OWNED
ASSETS
RIGHT OF
USE ASSETS
(NOTE 23)
2021
TOTAL
Land, land rights and
buildings
15,035 4,034 19,069 12,592 2,205 14,797
Technical equipment
and machines
23,943 4,070 28,013 30,264 5,511 35,775
Other equipment,
factory and office
equipment
11,011 624 11,637 9.926 620 10,546
Prepayments on
tangible assets and
construction in process
18,896 - 18,896 12,778 - 12,778
Property, plant and
equipment
68,885 8,730 7 7,615 65,560 8,336 73,896
As of December 31, 2022, mortgages of production facilities in Germany and Belgium,
as well as individual machines, were assigned as collateral for liabilities to banks. Further
information is provided in note financial liabilities (Note 35).
The movement during the year for the property, plant and equipment is as follows:
Property, plant and equipment
(Including right of use assets)
IN EURO X 1000
LAND, LAND
RIGHTS AND
BUILDINGS
ON THIRD
PARTY LAND
TECHNICAL
EQUIPMENT
AND
MACHINES
OTHER
EQUIPMENT,
FACTORY
AND OFFICE
EQUIPMENT
PREPAY
-
MENTS ON
TANGIBLE
ASSETS AND
CONSTRUC
-
TION IN
PROCESS TOTAL
At January 1, 2021
Cost value 30,079
113,559 56,115 4,098 203,851
Cumulative depreciation
and impairments
-14,440
-70,950 -43,672 -65 -129,127
Book value at January 1, 2021 15,639 42,593 12,443 4,033 74,724
Currency differences
145 464 120 200
929
Additions
933
6,670 1,693 10,353 19,649
Disposals
-497
-2,681 -1,151 -832 -5.161
Transfers
-
957 19 -976 -
Depreciation and impairments
-1,763
-13,117 -3,979 - -18,859
Depreciation on disposals 340 873 1,401 - 2,614
Book value at December 31, 2021 14,797 35,775 10,546 12,778 73,896
At January 1, 2022
Cost value
30,726 119,609 57,866 12,843 221,044
Cumulative depreciation
and impairments
-15,929 -83,834 -47,320 -65 -147,148
Book value at January 1, 2022 14,797 35,775 10,546 12,778 73,896
Currency differences
117 473 144 187 921
Additions
5,301 5,355 4,442 13,250 28,348
Disposals
-1,425 -5,641 -479 -4,066 -11,611
Transfers
886 1,488 879 -3,253
-
Depreciation and impairments
-1,551 -11,927 -4,209
-
-17,687
Depreciation on disposals
944
2,490 314 - 3,748
At December 31, 2022 19,069 28,013 11,637 18,896 77, 615
Net book value
At December 31, 2022 19,069 28,013 11,637 18,896 77, 615
At December 31, 2021 14,797 35,775 10,546 12,778 73,896
Cabka Annual Report 2022 – 113
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
In 2022, Cabka recognized an impairment of € 887,000 and derecognized the machines
that were fully destroyed with a total of € 3,201,000 relating to the flood in US. The
corresponding expenses are recognized in the other operating expenses (Note 15), further
information on the flood is provided in note 14.
23 Leases
The Group has lease contracts for various items of land and buildings, plant, machinery, motor
vehicles and other equipment used in its operations. Leases of land and buildings, plant and
machinery generally have lease terms between 3 and 15 years. Motor vehicles and other
equipment generally have lease terms between 3 and 5 years.
There are some lease contracts that include extension and purchase options and variable
lease payments. This was taken into account accordingly in the calculations.
The Group also has certain leases with lease terms of 12 months or less and also with low
value. The Group applies the ‘short-term lease’ and ‘lease of low-value assets’ recognition
exemptions for these leases.
The carrying amounts of the right-of-use assets included in the position property, plant, and
equipment are summarized
Right-of-use assets at December 31
IN EURO X 1,000 2022 2021
Land and buildings
4,034 2,205
Technical equipment and machines
4,069 5,511
Other equipment, factory and office equipment
627 620
Right-of-use assets 8,730 8,336
Set out below are the carrying amount of the right-of-use assets recognized and the
movements during the period:
Carrying amount of the right-of-use
assets recognized and the movements
during the period
IN EURO X 1,000
LAND AND
BUILDINGS
TECHNICAL
EQUIPMENT
/MACHINES
OTHER
EQUIPMENT TOTAL
As at January 1, 2021 2,770 7,049 735 10,554
Additions / Disposals
- 65 55 712
Depreciation expense
-565 -2,196 -170 -2,930
As at December 31, 2021 2,205 5,511 620 8,336
Additions/Disposals
2,423 296 234 2,953
Depreciation expense
-594 -1,738 -227 -2,559
As at December 31, 2022
4,034 4,070 627 8,730
Additions in the financial year 2022 amount to € 4.166.000 and disposals amount to € 1.213.000.
Disposals are primarily related to machines.
Set out below are the carrying amount of lease liabilities and the movements during the period:
Carrying amount of lease liabilities
and movements during the period
IN EURO X 1,000 2022 2021
As at January 1 8,386 10,554
Additions / Disposals
1,144 712
Payments
-2,291 -3,022
Interest
100 143
As at December 31 7,340 8,386
Current
1,998 2,853
Non-Current
5,342 5,533
Cabka Annual Report 2022 – 114
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The maturity analysis of lease liabilities is disclosed in the financial liabilities, Note 35. New
additions to lease liabilities in the financial year 2022 amount to € 4.166.000 offset by
prepaid lease liability € -812.000 and disposal of lease liability € -2.210.000, totaling to €
1.144.000.
The following are the amounts recognized in profit or loss:
Lease liabilities recognized in profit or loss
IN EURO X 1,000 2022 2021
Depreciation expense of right-of-use assets 2,559 2,930
Interest expense on lease liabilities 100 142
Expense relating to short-term leases / leases of low-value assets 1,398 267
Total amount recognized in profit or loss 4,057 3,340
The Group had total cash outflows for leases of € 2,291,000 in 2022 (€ 3,022,000 in 2021).
The future lease payments for recognized lease contracts are € 2,110,000 within one years and
€ 5,550,000 thereafter. The Group has no lease contracts that have not yet commenced as at
December 31, 2022.
Incremental Borrowing Rate on Leases
The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses
its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest
that the Group would have to pay to borrow over a similar term, and with a similar security,
the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar
economic environment.
24 Financial assets
The Financial assets are summarized by maturity in the overview below:
Financial assets by maturity at
December 31
IN EURO X 1,000
2022
< 1 YEAR
2022
1-5 YEARS
2022
> 5 YEARS
2022
TOTAL
2021
TOTAL
Shares in affiliated companies - - 87 87 87
Shares in companies in which
participations are held
- - 4 4 4
Receivables to affiliated companies 4 - - 4 180
Receivables to shareholders 21 - -
- -
Financial assets 25 - 91 116 292
The shares in affiliated companies relate to shares in Cabka Verwaltungs GmbH, Weira,
and Cabka Eco Products Verwaltungs GmbH (Weira), which are not included in the
consolidation as they are individually and on aggregate not considered to be material
for the Group. In accordance with the exemption provided in article 407 sub 1a of Part 9
of Book 2 of the Dutch Civil Code, these group companies are therefore excluded from
consolidation.
25 Other long-term assets
Other long-term assets of € 85,000 relate to the hedge of the interest rate risk. Cabka
has purchased an interest rate option with a nominal amount of € 5,000,000 and an
initial term of 5 years. The paid premium of € 85,000 was recognized in other assets at
purchased date and will be adjusted according to its fair value at the reporting dates. At
reporting date, the fair value of this instrument was € 85,000.
Cabka Annual Report 2022 – 115
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
26 Inventories
The inventories are summarized in the overview below:
Inventories at December 31
IN EURO X 1,000 2022 2021
Raw material, consumables, and supplies 12,991 13,288
Work in process 9,247 2,139
Finished goods and merchandise 19,500 15,376
Inventories 41,738 30,803
Due to the flood in US, part of the Group’s inventory was irretrievably destroyed leading to
a write-off of € 1,690,000. Refer to further information relating to the flood and proceeds
recovered from insurance to Note 14. As of December 31, 2022, inventories of Cabka GmbH
& Co. KG and Cabka Eco Products GmbH & Co. KG were assigned as collateral for liabilities
to banks. Further information is provided in Note 35. Inventory changes for finished goods,
and partially work in progress for finished goods, are totaling to € 4,199,000.
27 Trade receivables
The trade receivables are summarized in the overview below:
Trade receivables at December 31
IN EURO X 1,000 2022 2021
Receivables from third-party customers 31,870 27,308
Allowance for expected credit losses (ECL) -101 -89
Trade receivables 31,769 27,219
As of December 31, 2022, receivables of Cabka GmbH & Co. KG and Cabka Eco Products
GmbH & Co. KG were assigned as collateral for liabilities to banks. Further information is
provided in Note 35. Further information on the ECL calculation is provided in Note 38.
28 Other short-term assets
The other short-term assets are summarized in the overview below:
Other short-term assets at December 31
IN EURO X 1,000 2022 2021
VAT 1,719 1,744
Receivable staff 195 14
Energy taxes 1,771 1,002
Prepayments 146 50
Security deposit 148 152
Income tax 1,423 1,682
Accrued charges and other assets 3,365 1,878
Other short-term assets 8,767 6,522
Increase on other short-term assets is primarily driven by refundable higher energy taxes
coming from the increased cost of energies and the higher energy consumption as well as
volume growth.
29 Cash and cash equivalents
The cash and cash equivalents are summarized in the overview below:
Cash and short-term deposits at December 31
IN EURO X 1,000 2022 2021
Cash at bank and on hand 21,035 9,982
Cash and short-term deposits 21,035 9,982
Within the cash at banks an amount of € 33,000 (2021 € 31,000) is held as security deposit.
Cabka Annual Report 2022 – 116
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
30 Deferred tax
Deferred tax relates to the following financial positions:
Deferred taxes as at December 31
IN EURO X 1,000 2022 2021
Deferred tax assets on
Intangible assets 53
-
Inventories 11 58
Trade Receivables 5 2
Provisions 560 1,499
Contract liabilities 234 663
Financial liabilities 1,670 2,019
Losses available for offsetting against future taxable income 8,855 209
Deferred tax assets, gross 11,387 4,450
Offsetting with deferred tax liabilities -4,085 -2,538
Deferred tax assets reflected in statement of financial position, net 7, 302 1,912
Deferred tax liabilities on
Property, plant and equipment 4,137 4,174
Financial liabilities 439 77
Deferred tax liabilities, gross 4,575 4,251
Offsetting with deferred tax assets -4,085 -2,538
Deferred tax liabilities reflected in statement of finanical position, net 490 1,713
31 Share capital and share premium
Share Capital:
Following the Transaction (Note 5), as per January 1, 2022, the existing share capital of
accounting acquirer Cabka Group GmbH was cancelled and recapitalized into 17,500,000
new ordinary shares of DSC2 with a nominal value of € 0.01 per share. Additionally,
16,388,000 ordinary shares held in treasury issued by DSC2 were recapitalized at a nominal
value of € 0.01 leading to a new issued share capital position as per January 1, 2022 of €
339,000.
On Transaction Date, March 1, 2022, the issued share capital was increased by issuing 12,810,191
ordinary shares and 97,778 Special Shares in exchange for the net assets of DSC2, each at a
nominal value of € 0.01 per share. Per that same date, the issued share capital was decreased
by purchasing and cancelling 6,328,000 ordinary shares from former Cabka Group GmbH
minority shareholders.
As a result, the issued share capital of Cabka N.V. as at December 31, 2022 can be specified as
follows:
Cabka Share Capital SHARES
NOMINAL
VALUE
IN EURO
SHARE
CAPITAL
IN EURO ISIN
Ordinary shares in treasury 16,388,000 0,01 € 163,880
DSC2S / NL00150002R5
Ordinary shares outstanding 23,982,191 € 0,01 € 239,822
CABKA / NL00150000S7
Total ordinary shares
issued
40,370,191 € 403,702
Special Shares 97,778 0,01 € 978
Total shares issued 40,467,969 404,680
The 97,778 Special Shares are held by the Founders of DSC2 and are not publicly listed.
These Special Shares have equal dividend and voting rights as ordinary shares. In accordance
with the underlying terms, the Special Shares will either (i) convert into 7 ordinary shares
Cabka Annual Report 2022 – 117
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
if the share price of Cabka N.V. equals or exceeds € 12.00 for any 15 trading days out of a
30 consecutive trading day period (whereby such 15 days trading days do not have to be
consecutive) or (ii) convert into 1 ordinary share if this price hurdle is not being achieved
before March 1, 2027. This conversion option has been classified as a financial liability
measured at fair value through profit or loss (FVTPL). The fair value of the financial liability as
at December 31, 2022 amounts to € 1,176,000 (Note 35).
For an overview of the ownership of the ordinary shares issued we refer to Note 18 of the
Company financial statements.
Share premium:
The share premium reserve relates to contribution on issued shares in excess of the
nominal value of the shares. The share premium is freely distributable, provided that
equity is not lower than the sum of share capital and legal reserves as a result of such
distribution. During 2022, a total amount of € 1,661,000 of incremental and directly
attributable share issuance costs has been deducted from share premium. Additionally,
deducted from share premium in 2022 is an amount of € 1,842,000 in connection with
the acquisition of the 7.7% non-controlling interest of Cabka North America Inc. as further
disclosed in Note 9.
32 Share-based payments
VSOP
Cabka Group GmbH issued in prior years a “Virtual stock-option plan” (hereinafter referred
to as "VSOP") to offer virtual shares in Cabka Group GmbH to employees and members of the
management as variable compensation. The VSOP entitled the participating employees to a cash
payment in the amount of the excess of the equity value per share over a specified exercise price,
provided that the employees remain employed over a specified period of time from grant date.
The fair value of the VSOP was estimated, initially and at the end of each reporting period
until settled, using a Black-Scholes-Merton option pricing model. Since the VSOP entitles
for cash compensation only, it was accounted for as cash-settled share-based payment.
The carrying amount of the liability relating to the VSOP at December 31, 2021 was
€ 4,168,000, with a share-based payment expense of € 3,833,000 being recognized in
financial year 2021.
Roll-over shares (RoS)
Following the Transaction and listing of Cabka on March 1, 2022 as disclosed in Note 5, the
„VSOP“ agreement was converted in a Rollover Agreement including accelerated vesting. At
time of conversion, the liability relating to the VSOP was increased to € 5,774,000, following
the recognition of a share-based payment expense of € 1,606,000. In accordance with the
Rollover Agreement, 1/3rd of the VSOP amount, representing a value of € 1,957,000 is to be
settled in cash of which € 1,712,000 is already paid out during 2022. The remaining portion
is accrued for and will be paid out in 2023 without being subject to any further (service)
conditions. The other 2/3rd of the VSOP amount, representing a value of € 3,817,000 has been
settled in stock options to acquire ordinary shares of Cabka N.V. (roll-over shares, RoS). These
stock options have a lock-up period of one year and can be exercised without any strike price
as of March 1, 2023. As at December 31, 2022, these stock options are fully vested and are not
subject to any further (service) conditions.
The roll-over shares are accounted for as a modification of an existing cash-settled share-
based payment plan into an equity-settled share-based payment, with the existing liability of
€ 3,837,000 being reclassified to other reserves in equity as at March 1, 2022.
The fair value of the roll-over shares was estimated at the grant date using a Black-Scholes-
Merton option pricing model. Since the options are directly exercisable after a one-year
period and have no strike price, the fair value of the option is close to the listed stock price of
the ordinary shares of Cabka N.V. as at March 1, 2022.
PSU Plan
Effective as of March 1, 2022, a performance share unit plan has been adopted (the PSU
Plan). The PSU Plan allows key employees a one-off award of performance share units
Cabka Annual Report 2022 – 118
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
(PSU) where each PSU covers (the value) of one ordinary share of Cabka N.V. Subject to the
terms and conditions of the PSU Plan, vesting of the awarded PSUs will occur on different
vesting dates subject to the performance condition being met. Performance conditions
are market conditions of the quoted share price of Cabka reaching € 11.00, € 12.00 and € 13.00
(hurdles) within five years’ time from grant date. Once a hurdle is met, the PSU vest in three
equal installments over a period of three years. The employee is then entitled to receive one
ordinary share per PSU without any payment, provided that the employee is still employed at
that time. When the hurdles are not achieved within 5 years, the option forfeites. The market
conditions are achieved if the share price equals or exceeds the stated hurdles for any 15
trading days out of a 30 consecutive trading day period (whereby such 15 trading days do not
have to be consecutive).
There are no cash settlement alternatives. The Group accounts for the PSU as an equity-
settled share-based payment.
The fair value of the PSU is estimated at the grant date using a modified Black-Scholes-
Merton option pricing model, taking into account the market conditions. The total fair
value of the grant is recorded as share-based payment expense over the estimated vesting
period based on graded vesting. Vesting period was estimated based on the date of
highest probability that hurdles are met according to option pricing model applied.
PS
Finally, the CEO is entitled to Performance Shares (PS) subject to the performance
conditions being met. Performance conditions are market conditions of the quoted share
price of Cabka reaching € 16.00, € 18.00 and € 20.00 (hurdles). Once a hurdle is met, the
CEO is then entitled to receive one ordinary share per PS without any payment, provided
that he is still employed at that time. Further details are provided in Note 5.
There are no cash settlement alternatives. The Group accounts for the PS as an equity-
settled share-based payment.
The fair value of the PS is estimated at the grant date using a modified Black-Scholes-Merton
option pricing model, taking into account the market conditions. The total fair value of the
grant is recorded as share-based payment expense over the estimated vesting period based on
graded vesting.
For years end December 31, 2022 (December 31, 2021), the Group has recognized the
following share-based payment expenses for the above-mentioned plans in the statement of
profit or loss:
Share- based payment expense
IN EURO X 1,000 2022 2021
VSOP
1,606 3,833
PSU
350
-
PS
137
-
Share-based payment expenses 2,093 3,833
Movements of equity-settled options during the year:
Number of options ROS PS PSU
Outstanding at January 1, 2022
-
- -
Granted during the year
387,520 450,000 458,557
Forfeited during the year -
- -19,999
Outstanding at December 31, 2022 387,520 450,000 438,558
VSOP options had an exercise price of € 29.73. All other options have an exercise price of
zero. None of the options are exercisable as at December 31, 2022. The weighted average
Cabka Annual Report 2022 – 119
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
remaining contractual life of the option is summarized as follows:
Weighted average remaining contractual life of options in years 2022 2021
VSOP -
0.49
RoS
0.17
-
PSU
7.17
-
PS
4.25
-
Remaining contractual life of PSU options reflects the maximum possible contractual lifespan
of 5 years for achieving the hurdles plus a consecutive 3 years vesting period. The PS options
granted to the CEO have in principle no contractual lifetime, but are linked to a continuous
employment clause. Vesting of the PS options is therefore, amongst others, depending of
the annual reappointment of the CEO by the General Meeting. As at December 31, 2022, the
contractual lifetime is estimated at 4.25 years assuming annual reappointment of the CEO by
the General Meeting.
The weighted average fair value of options at measurement date is summarized as follows:
Weighted average fair value of options at measurement date
(IN EUR) 2022 2021
VSOP
- 16.10
RoS
9.90
-
PSU
4.41
-
PS
1.55
-
The model inputs are summarized in the overview as follows:
Model used
2022
PS
2022
PSU
2022
ROS
2021
VSOP
Model used
Modified BS Modified BS Modified BS BS
Measurement date
March 1,
2022
March 1,
2022
March 1,
2022
December
31, 2021
Dividend yield (%)
1.49 1.49
1.49
1.49
Expected volatility (%)
30.00 30.00
25.99
31.83
Risk-free rate (%)
-0.43
-0.50 --0.30
-0.70 -0.70--0.50
Expected life of options (years)
4.25 2.42 – 7.03 1.00 0.16 – 5.75
Underlying share price (€)
10.05 10.05 10.05
45.62
The expected life of the options and VSOPs is based on expectations at measurement date,
taking into account early exercise behavior generally observed for employees, and is not
necessarily indicative of exercise patterns that may occur. Expected life of the PSU and PS
options is less than the maximum contractual lifespan. The expected volatility reflects the
assumption that the historical volatility over a period similar to the life of the options is
indicative of future trends, which may not necessarily be the actual outcome.
The underlying share price of the VSOP is based on the share capital structure of Cabka Group
GmbH rather than Cabka N.V., reference is made to Note 5 and Note 31 for further details.
Critical judgements on Share-based payments
Estimating fair value for share-based payment transactions requires determination of the most
appropriate valuation model, which depends on the terms and conditions of the grant. This
estimate also requires determination of the most appropriate inputs to the valuation model
including the expected life of the share option or appreciation right, volatility and dividend
yield and making assumptions about them.
Cabka Annual Report 2022 – 120
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
33 Other reserves
The other reserves comprises the warrant reserve, Performance Shares reserve and share-
based payment (IFRS 2) reserve. These reserves are freely distributable provided that equity is
not lower than the sum of share capital and legal reserves as a result of such distribution. The
movement and breakdown of the other reserves can be stated as follows:
IN EURO X 1,000 WARRANTS
PERFORMANCE
SHARES
SHARE-
BASED
PAYMENTS
TOTAL
OTHER
RESERVES
At December 31, 2021 - - - -
Acquisition of DSC2 (Note 5)
3,282
-
-
3,282
Issue of performance shares (Note 5)
-
3,449
-
3,449
Roll-over of VSOP (Note 32)
- - 3,817 3,817
Share-based payment expense
PSU/PS (Note 32)
-
-
487 487
At December 31, 2022
3,282 3,449 4,304 11,035
Warrants:
In the Transaction, Cabka Group GmbH has assumed the financial liabilities of the Warrants
that were issued by DSC2 upon its IPO in November 2020. On March 1, 2022, these warrant
liabilities were measured at its listed fair market value (Level 1) and subsequently reclassified to
equity as further disclosed in Note 5.
The Warrants automatically and mandatorily convert when the closing price of the
Ordinary Shares of Cabka N.V. on Euronext Amsterdam reaches the respective minimum
share price threshold (€ 12.00 / € 13.00) for such Warrant on 15 trading days out of
a 30 consecutive trading day period (whereby such 15 trading days do not have to be
consecutive), after which each corresponding Warrant converts into a number of Ordinary
Shares based on the pre-determined conversion ratio as further detailed below. As a
consequence, a single Warrant cannot convert into an Ordinary Share, other than together
with and at the same time as such a number of Warrants that, pursuant to the Warrant
Conversion Ratio, entitles such Warrant Holder to a minimum of one Ordinary Share. Upon
conversion of Warrants, the Warrant Holders will be charged €0.10 per Ordinary Share
transferred to it in return for his or her conversion of Warrants, of which €0.01 is required
for payment of the nominal value of the Ordinary Share allotted following the conversion,
and €0.09 will be added to the share premium reserve.
Number of warrants
WARRANTS
(UNITS)
CONVERSION
RATIO
ORDINARY
SHARES
(UNITS)
Warrants for ordinary shares – hurdle € 12.00
1,833,334 0.24 880,000
Warrants for ordinary shares – hurdle € 13.00
1,833,334 0.36 1,320,000
Outstanding at December 31, 2022
3,666,668 2,200,000
Performance Shares:
At closing of the Transaction on March 1, 2022, as agreed between all parties in the Business
Combination Agreement, Cabka N.V. issued 1,800,000 “Performance Shares” to the former
majority shareholder of Cabka Group GmbH.
These Performance Shares have no dividend rights nor voting rights until they are converted
into ordinary shares. For this reason, these performance shares are considered non-substantive
rights. Conversion to ordinary shares of Cabka N.V. will only take place if the share price of Cabka
N.V. equals or exceeds the following price hurdles for any 15 trading days out of a 30 consecutive
trading day period (whereby such 15 days trading days do not have to be consecutive):
At € 16.00 – 600,000 performance shares will automatically convert into an equal number of
ordinary shares.
At € 18.00 – 600,000 performance shares will automatically convert into an equal number of
ordinary shares.
At € 20.00 – 600,000 performance shares will automatically convert into an equal
number of ordinary shares.
Cabka Annual Report 2022 – 121
Transformation Matters
The financial liabilities of the previous financial year is summarized as follows:
Financial liabilities split by remaining term on
December 31, 2021
IN EURO X 1,000
CURRENT
< 1 YEAR
NON-
CURRENT
1 - 5 YEARS TOTAL
Liabilities to banks 20,844 35,625 56,469
Lease liabilities (IFRS 16) 2,853 5,533 8,386
Rental purchase liabilities 3,542 4,014 7,556
Others
142 - 142
Financial liabilities 27,381 45,172 72,553
To cover its financing needs, Cabka uses leasing, long term loans and a syndicated loan
contracted in 2019. The syndicated loan contains facilities of € 58,800,000 at December
31, 2022 of which € 12,872,000 were unused at reporting date. The syndicated loan had
an initial term of 5 years with a maturity in June 2024 and contains an increase option
of € 5,000,000. Besides the secured syndicated loan there are secured long term loans
of € 6,875,000 (thereof € 5,000,000 subordinated) with a maturity in December 2025.
The weighted average interest rate at December 31, 2022 was 3.7% for liabilities to banks
in EUR and 6.1% for liabilities to banks in USD. The financings are secured by mortgages,
pledges, assignments of receivables, inventories and machines. Cabka was obliged to
maintain the covenant interest rate financial ratio on Cabka Group GmbH subgroup level.
In order to comply with all covenant obligations on December 31, 2022, it has been agreed
by the banks to waive and adjust the covenant interest coverage ratio covenants up and
until the 3rd quarter of 2023 due to the US flood event, ECO restructuring and IPO related
expenses during FY 2022. Additionally, Cabka entered an interest swap as disclosed in
Note 25.
The Performance Shares issued to the former majority shareholder of CABKA are classified
as an equity instrument in accordance with IAS 32 as the Performance Shares issued do not
contain a contractual obligation to (i) deliver cash or another financial asset, or (ii) to exchange
financial assets or financial liabilities that are potentially unfavorable to the combined entity.
The Performance Shares do also not contain an obligation for the entity to deliver a variable
number of its own equity instruments, but relate to the exchange of a fixed amount of cash
(zero) for a fixed number of the entity’s ordinary shares. The fair value of the Performance
Shares at grant date March 1, 2022 amounted to € 3,449,200 and has been recorded in other
reserves against share premium.
The fair value of the Performance Shares is estimated at grant date using a modified Black-
Scholes-Merton option pricing model, taking into account the market conditions. The fair
value is not remeasured at each reporting date in accordance with IAS 32 requirements.
34 Foreign currency translation reserve
The foreign currency translation reserve of € -1,533,000 comprises all foreign currency
differences arising from the translation of the financial statements of foreign operations (2021:
€ -380,000). This legal reserve is not freely distributable in accordance with Dutch law.
35 Financial liabilities
The contractual maturities of the Groups financial liabilities are as follows:
Financial liabilities split by remaining term on
December, 31 2022
IN EURO X 1,000
CURRENT
< 1 YEAR
NON-
CURRENT
1 - 5 YEARS TOTAL
Special Shares liabilities 1,176
- 1,176
Liabilities to banks
21,215
30,833 52,048
Lease liabilities (IFRS 16)
1,998
5,342 7,340
Lease-purchase agreement
2,804
2,283 5,087
Others
89 - 89
Financial liabilities 27,282 38,458 65,740
Cabka Annual Report 2022 – 122
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Financial liabilities movements are summarized as follows:
IN EURO X 1,000
LIABILITIES
TO BANKS
LEASE
LIABILITITES
RENTAL
PURCHASE
LIABILITIES
SPECIAL
SHARES
LIABILITIES OTHERS TOTAL
At December 31,
2020
50,254 10,554 12,214 - 1,645
74,667
Cash flows 6,215 -2,880 -4,658 - 1,503 -2,826
Addition of leases - 712 - - - 712
At December 31,
2021
56,469 8,386 7,556 - 142 72,553
Cash flows -4,421 -2,191 -2,900 - -53 -9,565
Addition of leases - 1,145 431 - - 1,576
Initial recognition
upon acquisition
of DSC2
- - - 2.737 - 2,737
Fair value changes - - - -1.561 - -1,561
At December 31,
2022
52,048 7,340 5,087 1,176 89 65,740
Rental purchase liabilities:
The rental purchase liabilities result from agreements entered into for the acquisition of
property, plant and equipment based on deferred payments, for which the agreement
includes the option to purchase the underlying asset. Because of this purchase option,
the underlying assets are considered to classify as owned assets under property, plant
and equipment rather than right-of use assets. Similarly, the rental purchase liabilities are
presented separately from regular lease liabilities.
Special Shares liabilities:
As detailed in Note 30, the Special Shares held by the Founders of DSC2 will either (i) convert
into 7 ordinary shares if the share price of Cabka N.V. equals or exceeds €12.00 for any 15
trading days out of a 30 consecutive trading day period (whereby such 15 days trading days do
not have to be consecutive) or (ii) convert into 1 ordinary share if this price hurdle is not being
achieved before March 1, 2027. This conversion option has been classified as a financial liability
measured at fair value through profit or loss (FVTPL). The fair value of the financial liability as
at December 31, 2022 amounts to € 1,176,000.
The fair value of the Special Shares liabilities are estimated at each reporting date using
a modified Black-Scholes-Merton option pricing model, taking into account the market
conditions. During 2022, a fair value gain of € 1,561,000 has been recorded in financial
income (Note 17), which is the result of a lower ordinary share price of Cabka N.V. as at
December 31, 2022 when compared to the Transaction Date (March 1, 2022) as further
detailed in Note 5.
36 Trade payables, other liabilities and contract liabilities
The trade payables and other liabilities are summarized in the overview below:
Trade payables and other liabilities at December 31
IN EURO X 1,000
2022
TOTAL
2021
TOTAL
Trade payables 35,241 30,668
Personnel related liabilities
4,985 7,132
Others
2,406 2,224
Other liabilities 7,391 9,356
Trade payables and other liabilities 42,632 40,024
Cabka Annual Report 2022 – 123
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Others relate to numerous other liabilities such as VAT & Wage taxes amounting to
€2,221,000. As at December 31, 2021, personnel related liabilities includes an amount of
€ 4,168,000 in connection with the VSOP plan, further discussed in Note 32.
The contract liabilities are summarized in the overview below:
Contract liabilities
IN EURO X 1,000
2022 2021
Received prepayments on contracts
2,249
-
Other contract liabilities
4,527 2,210
Total provisions 6,776 2,210
Other contract liabilities relate to received materials at the Eco-Products-Business which are
not processed for recycling yet. Therefore, according to IFRS 15, the received Eco materials
which are included in stock as at balance sheet date, are included as other contract liabilities.
37 Provisions
The provisions are summarized in the overview below:
IN EURO X 1000 2022 2021
Remaining other provisions 519 772
Provisions for sales and marketing 213 270
Total provisions 732 1,042
Remaining other provisions include various smaller items, of which the major liability position
is with uncertain timing towards a specific customer, where returned pallets were received in
exchange for new ones. Cabka sold pallets in the past to the customer with a buyback clause,
where a certain amount of those were receipt as per end of December 31, 2022. This will
result in a future outflow of assets, where the timing is uncertain.
38 Financial instruments risk management objectives and policies
The Group’s principal financial liabilities comprise liabilities to banks and trade and other
payables. The main purpose of these financial liabilities is to finance the Groups operations.
The Group’s principal financial assets include trade receivables, and cash and cash equivalents
that derive directly from its operations. The Group also enters into derivative transactions.
The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior
management oversees the management of these risks. The Group’s senior management
is supported by specialists who advise on financial risks and the appropriate financial risk
governance framework for the Group. This includes appropriate policies and procedures and
that financial risks are identified, measured and managed in accordance with the Groups
policies and risk objectives. All derivative activities for risk management purposes are carried
out by specialists who have the appropriate skills, experience and supervision. It is the Groups
policy that no trading in derivatives for speculative purposes may be undertaken. The Board of
Directors reviews and agrees policies for managing each of these risks, which are summarized
below.
Foreign currency risk
Foreign currency risk is the risk that the fair value or future cash flows of an exposure will
fluctuate because of changes in foreign exchange rates. The Groups exposure to the risk of
changes in foreign exchange rates relates primarily to the Groups operating activities (when
revenue or expense is denominated in a foreign currency) and the Groups net investments in
foreign subsidiaries.
Cabka uses derivative financial instruments as forwards and swaps to economically hedge
the foreign currency risk exposure. Derivatives are measured at fair value and are generally
recognized in profit or loss. On December 31, 2022, Cabka had foreign exchange derivatives
outstanding with a nominal amount of approx. € 2,393,000. At December 31, 2022, the fair
value of these instruments was € -23,000.
Cabka Annual Report 2022 – 124
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Foreign currency sensitivity
The impact on the Groups profit before tax is due to changes in the fair value of monetary assets
and liabilities including non-designated foreign currency derivatives and embedded derivatives.
The main foreign exchange risk results from the relation of USD and GBP against the EUR. If
the foreign currencies would have increased (decreased) against the EUR of +(-)10%, the profit
& loss statement would be affected with
€ -45,000 higher (€ 45,000 lower).
Interest rate risk
The Group is exposed to interest rate risk. To economically hedge the interest rate risk Cabka
uses interest rate swaps or options. On December 31, 2022, Cabka had outstanding interest
rate derivatives with a nominal amount of € 5,000,000. If the interest rates at December 31,
2022 would have been 100bps higher (lower), the interest expenses would have been € 176,000
higher (€ 176,000 lower).
Market risk
The market risk is the risk of the deterioration of the Groups income due to movements in
market prices, such as those relating to exchange rates and interest rates. The
management of market risk exposure is intended to keep the market risk position within
acceptable limits. Derivatives are used to manage specific market risks. These transactions
are carried out within the treasury framework of the Group.
Liquidity risk
The Group has implemented a group wide daily cash reporting and monitors its liquidity
with a rolling liquidity forecast. Funding contains long term loans and lease contracts as
well es short term loans within the syndicated loan to maintain the necessary financial
flexibility. The syndicated loan facility matures in June 2024 and contains certain financial
covenants. If the financial covenants are not met at the reporting dates, the banks have
the right to request repayment of the outstanding loans. In order to comply with all
covenant obligations for financial year 2022, it has been agreed by the banks to waive and
adjust the covenant interest coverage ratio. For further details on the credit facilities are
provided in Note 35.
The following tables show the undiscounted future contractual cash flows from financial
liabilities at December 31, 2022 and 2021 including contractual interest payments:
Contractual cashflow of financial
liabilities 2022
IN EUR X 1,000
NET BOOK
VALUE
CURRENT
< 1 YEAR
NON-
CURRENT
1 - 5 YEARS TOTAL
Liabilities to banks
52,048 22,749 31,467 54,216
Lease- and rental purchase
liabilities
12,427 4,914 7,834 12,748
Trade payables
35,241 35,241 - 35,241
Other financial liabilities
89 89 -
89
Total 99,805 62,993 39,301 102,294
Contractual cashflow of financial
liabilities 2021
IN EUR X 1,000
NET BOOK
VALUE
CURRENT
< 1 YEAR
NON-
CURRENT
1 - 5 YEARS TOTAL
Liabilities to banks 56,469
21,778
36,735
58,513
Lease- and rental purchase
liabilities
15,942
6,496 9,684 16,180
Trade payables
30,668
30,668 - 30,668
Other financial liabilities
142
142 - 142
Total 103,221 59,084 46,419 105,50 3
Cabka Annual Report 2022 – 125
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial
instrument or customer contract, leading to a financial loss. The Group is exposed to credit
risk from its operating activities (primarily trade receivables).
Capital management
The Management Board’s policy is designed to maintain a strong capital gearing
to retain the confidence of investors, creditors and the markets, and to
safeguard the future development of the business activities. The Management
Board monitors the return on equity and the level of dividend distributed to
ordinary shareholders.
Trade receivables
Customer credit risk is managed by each business unit subject to the Groups established
policy, procedures and control relating to customer credit risk management. Credit quality
of a customer is assessed based on an extensive credit rating scorecard and individual credit
limits are defined in accordance with this assessment. Outstanding customer receivables and
contract assets are regularly monitored and any shipments to major customers are generally
covered by letters of credit or other forms of credit insurance obtained from reputable banks
and other financial institutions.
An impairment analysis is performed at each reporting date using a provision matrix to
measure expected credit losses. The provision rates are based on days past due for groupings
of various customer segments with similar loss patterns (i.e., by geographical region, product
type, customer type and rating, and coverage by letters of credit or other forms of credit
insurance). The calculation reflects the probability-weighted outcome, the time value of
money and reasonable and supportable information that is available at the reporting date
about past events, current conditions and forecasts of future economic conditions. Generally,
trade receivables are written-off if past due for more than one year and are not subject
to enforcement activity. The maximum exposure to credit risk at the reporting date is the
carrying value of each class of financial assets disclosed in Note 23. The Group does not hold
collateral as security. The letters of credit and other forms of credit insurance are considered
integral part of trade receivables and considered in the calculation of impairment.
Set out below is the information about the credit risk exposure on the Groups trade
receivables using a provision matrix:
Credit risk exposure on the Group’s trade receivables
Trade receivables overview at
December 31, 2022 (Days past
in due)
IN EURO X 1,000 CURRENT < 30 DAYS
30 – 60
DAYS 60+ DAYS TOTAL
Receivables outstanding 25,768 4,287 716 1,099 31,870
Expected credit loss rate 0.08% 0.47% 2.82% 3.68% 0.32%
Expected credit loss allowance 20 20 20 41 101
For the previous year this is summarized as follows:
Trade receivables overview at
December 31, 2021 (Days past
due)
IN EURO X 1,000 CURRENT < 30 DAYS
30 – 60
DAYS 60+ DAYS TOTAL
Receivables outstanding 22,063 4,203 209 833 27,308
Expected credit loss rate 0.08% 0.43% 8.56% 4.29% 0.33%
Expected credit loss allowance 17 18 18 36 89
The probability of default for trade receivables was determined on the basis of actual
historical bad debt losses. Actual historical bad debt losses are considered on basis of
individual companies. The expected probability of default is less than 1%. An expected loss
in the amount of € 101,000 (prior year € 89,000) was recognized. Additionally individual
impairments in the amount of € 55,000 (prior year € 36,000) were recognized for trade
Cabka Annual Report 2022 – 126
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
receivables where actual circumstances lead to high probability of default.
For the other financial assets such as other receivables and deposits the assumption is
applied that no expected credit loss is needed, due to low credit risk, the expected credit
losses are deemed as not significant.
Fraud and non-compliance
Management of Cabka N.V. is aware of the inherent risk of fraud that it faces, both
internally and externally, in carrying out its activities. External parties must be able to trust
that Cabka N.V. and its employees do business in a reliable, honest and careful manner.
Therefore, Cabka N.V. has drawn up a code of ethics that is shared with every employee
at the start of their employment. The importance of the code of ethics and compliance
is periodically emphasized and is subject of discussion between manager and employee.
In addition, a separate suppliers code of conduct is available so that external supplier’s
actions are in line with those of Cabka.
A confidential advisor and tipline, including a whistleblower policy where any abuses can
be reported confidentially, have been implemented. The code of ethics, suppliers code of
conduct and the whistleblower are available on our website and are therefore also shared
with our external relations.
Cabka N.V. has measures in place to significantly reduce its exposure to fraud. An
important measure is the restriction of access (both physical and digital) for individuals to
only those areas where they perform their day-to-day activities, and segregation of duties
(SoD) so that important checks and balances are not combined within the same person.
Both the user access and SoD are reviewed and adjusted to be in line with the risk appetite
if situations change. A significant number of general IT controls around user access and
SoD have been implemented. Cabka continues to address and improve the design and
effectiveness of the IT controls. On top of the foundation of access management and
SoD, Cabka also has an authorization matrix to clearly define the responsibilities and
authorization limits for each function within the company. This ensures that only the
right employees are involved when information is processed or decisions are made with a
certain level of (fraud) risk.
Despite all internal control measures, there remains the risk of management or the board
overriding internal controls and the risk of collusion between employees. Transparent
decision-making, the governance structure, an open culture in which we dare to call each
other to account, the presence of a confidential advisor to report non-ethical actions
(anonymously), and periodic internal and external audits on compliance, are measures that
must contribute to detecting instances of override of controls.
Conclusion
Management is of the opinion that, with all procedures and control measures taken in
account, the risk assessment provides a complete overview of the risks the company faces
and that adequate procedures are in place to mitigate these risks.
39 Commitments and Contingencies
Commitments
The Group has no lease contracts that have not yet commenced as at December, 31 2022.
The Group has short-term lease commitments in the amount of € 32,000.
Since Cabka is offering a buyback clause for pallets sold to specific customers, where the
raw material cost price is determined at fair market prices, there is a potential obligation for
Cabka to buy these returned pallets. If this occurs, it will be treated as material expense in the
consolidated statement of comprehensive income.
Cabka Annual Report 2022 – 127
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Additionally, there are investment commitments into machine capacities amounting
€ 7,747,000 in the US and Europe with expected commissioning date in 2023.
Commitments with regards to repairs and maintenance were made in the US amounting to
€ 2,800,000 facilitate a quick recovery of the in-house manufacturing after the flooding in our
plant in St. Louis mid 2022. These cash commitments will be partially offset by outstanding
insurance proceeds to be received in 2023 (see also Note 14).
Legal claim contingency
There are no legal claims and contingencies outstanding that could have a material impact
on the Group.
Guarantees
The only guarantees provided are to wholly owned subsidiaries within the Group, there are no
guarantees provided for unrelated parties or their liabilities.
40 Related party balances and transactions/disclosures
The following table provides the total amount of non- eliminated transactions with
related parties for the relevant financial year. Transactions between consolidated Group
companies are eliminated in the consolidation and therefore not disclosed.
Related parties 2022
IN EURO X 1.000
SALES TO
RELATED PARTIES
PURCHASES
FROM RELATED
PARTIES
AMOUNTS OWED
BY RELATED
PARTIES
AMOUNTS OWED
TO RELATED
PARTIES
Entity with significant influence
over the Group
RAM.ON Finance GmbH - 395 - -
DSC Executive Directors Holding B.V. - 31 - -
Brandaris Capital - 6 - 4
Associate
RAM.ON Real Estate GmbH - 371 - 7
Oceansix GmbH 67 105 47 6
Gat & Heike Ramon 4 - 1 7
The sales to and purchases from related parties are made on terms aiming to be equivalent
to transactions at arm’s length. Outstanding balances at the year-end are unsecured and
interest free and settlement occurs in cash. There have been no guarantees provided or
received for any related party receivables or payables.
On November 1, 2017, Cabka Group GmbH entered into a rental agreement for the office
in Berlin with Ram.on real estate GmbH for a period of 10 years, where total fees are
amounting to € 289,000 in 2022. In addition to that Cabka Spain S.L.U. entered into a
rental agreement with Ram.on real estate GmbH for the office building in Valencia from
the June 5, 2022 for 10 years as well, with total fees in the fiscal year of € 82,000. Both
Transactions with related parties that are outside the Group are classified as trade receivables and trade payables,
respectively (see Notes 27 and 36)
Cabka Annual Report 2022 – 128
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
agreements are reflected in the Balance Sheet under PPE, treated as Right of Use. Right of
Use is split out in Note 23.
In addition to the above-mentioned agreements there is a consultancy agreement
between Cabka N.V. (NL) and Ram.ON finance GmbH with effective starting date March 1,
2022 for four years, covering services for high level strategic consulting with regard to the
future corporate strategy and positioning of Cabka in the market using the special know-
how of the consultant. The fees amount to € 500,000 per year.
Cabka entered into a related party transaction with the non-controlling shareholder of
its US subsidiary on March 22, 2022. The Group acquired the remaining 7.7% shares and
gained full ownership of Cabka North America Inc. for a total consideration of € 1,822,000
as further disclosed in Note 9.
In addition to the related party transactions as disclosed above, the Group has issued
several equity instruments to shareholders and key management employees during the
year ended December 31, 2022. Further details on these transactions are provided in Note
5, Note 30 (Share Capital and Share Premium), Note 31 (Share-based Payments), Note 32
(Other Reserves) and Note 34 (Financial Liabilities).
Compensation and share ownership of key management personnel and Supervisory Board
of the Group
For further disclosure of the compensation of key management personnel and Supervisory
Board of the Group we refer to Note 17 of the Company financial statements. For further
disclosure of share ownership we refer to Note 18 of the Company financial statements.
41 Events after the reporting date
On March 15, 2023, following the lock up period, Cabka issued 385,020 Ordinary Shares
from treasury to cover its obligations under the former ‘VSOP’ performance share program
for key staff, resulting in a total of 24,367,211 Ordinary Shares issued per March 15 and
16,002,980 Ordinary Shares remaining in treasury.
Cabka Annual Report 2022 – 129
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Company Financial Statements Company Statement of Profit and Loss
for the year ending on December 31, 2022 and 2021
(the comparative figures are from DSC2 for the period of October 1, 2020 to December 31, 2021)
Company Statement of Profit and Loss
IN EURO X 1,000
NOTES 2022 2021
Personnel expenses 4
-4,773 -
Other operating expenses
5 -3,335 -794
Share listing expenses
6 -26,764 -
Total Operating expenses
-34,872 -794
Finance income
7 1,927 590
Finance expenses
8 -263 -3,011
Net Financial Result
1,664 -2,421
Result before taxes
-33,208 -3,216
Income Taxes
21 520 -
Share of result in subsidiaries after income taxes
2,794
-
Net Result after income taxes
-29,894 -3,216
Cabka Annual Report 2022 – 130
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Company Statement of Financial Position
as at December 31, 2022 and 2021 (after appropriation of results)
Company Statement of Financial Position
IN EURO X 1,000 NOTES 2022 2021
ASSETS
Non-current assets
Investments in subsidiaries
9 33,370
-
Deferred tax assets
21 520
-
Total non-current assets 33,891
-
Current Assets
Short-term financial assets 10 26,878
-
Receivable from foundation 20
-
108,312
Other Short-term assets 917
-
Cash and cash equivalents 11 15,305
400
Total current assets 43,100
108,712
Total assets
76,991 108,712
Company Statement of Financial Position
IN EURO X 1,000
NOTES 2022 2021
LIABILITIES
Equity
Share capital
12
405 34
Treasury shares
12
-164 -
Share premium
13
75,125 -
Other reserves
12
11,035 -
Retained earnings
14
-12,139 -3,216
Foreign currency translation reserve
13
-1,533 -
Total Equity
72,729 -3,182
Non-current liabilities
Long-term financial liabilities
19
- 3,474
Total Non-current liabilities
-
3,474
Current liabilities
Short-term financial liabilities 19
1,176 108,309
Other payables 19
- 61
Other short-term liabilities 19
3,086 50
Total current liabilities
4,262 108,420
Total liabilities
4,262 111,894
Total equity plus liabilities
76,991 108,712
Cabka Annual Report 2022 – 131
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Notes to the Company Financial Statements
1. Corporate information
Cabka N.V., previously named Dutch Star Companies Two B.V., is a listed public company
which is registered in the Chamber of Commerce Amsterdam under number 80504493 and
has its registered office at Johan Cruijff Boulevard 65-71, 1101 DL Amsterdam, The Netherlands.
The company financial statements, together with the consolidated financial statements,
are part of the statutory financial statements of Cabka N.V. (the Company). The financial
information of the Company is included in the consolidated financial statements.
2. Basis of preparation
In selecting the principles employed in the company financial statements for the valuation
of assets and liabilities and determination of results, Cabka N.V. has made use of the option
provided by Section 362, subsection 8, of Book 2 of the Dutch Civil Code. Consequently, the
principles employed in the Company financial statements of Cabka N.V. for the valuation
of assets and liabilities and determination of results (the ‘accounting policies’) are identical
to those employed in the consolidated EU-IFRS financial statements. These policies are
discussed in Note 3 of the consolidated financial statements.
In addition, to the accounting policies described in the consolidated financial statements, the
Company applies the accounting policies below.
Investments in subsidiaries
Group companies are all entities in which the Company has directly or indirectly control.
The Company controls an entity when it is exposed, or has rights, to variable returns from
its involvement with the group companies and has the ability to affect those returns through
its power over the group companies. Group companies are recognized from the date on
which control is obtained by the Company and derecognized from the date that control by
the Company over the group company ceases. Investments in subsidiaries are measured
according to the net asset value method. If the net asset value method is
used, newly acquired subsidiaries are initially measured based on the fair value of their
identifiable assets and liabilities at the acquisition date. For subsequent valuations, the principles
that apply for these financial statements are used, with the values upon their initial recognition as
the basis. If the valuation of a subsidiary based on the net asset value is negative, it will be stated
at nil. Any long-term, subordinated receivables which qualify as net investment in the subsidiary
are impaired up to an amount equal to the negative net asset value. If the recoverable amount of
the receivables is lower than their book value, the receivables are further impaired. If the company
fully or partly guarantees the liabilities of such underlying entity, a provision is set up, comprising
primarily the receivables from the subsidiary, plus the company’s share of the losses incurred by
the subsidiary or the amount the company might be obliged to pay on behalf of the subsidiary, all
to the extent greater than the receivables.
3. Financial reporting period and comparative figures
After Dutch Star Companies Two B.V. (DSC2) entered into a Business Combination (also
called De-SPACing) with Cabka Group GmbH (CABKA) on March 1, 2022, the legal entity was
renamed into CABKA N.V. Therefore, the comparative financial year of the company financial
statements of Cabka N.V. represents those of DSC2. These comparative figures present the
period October 1, 2020 up to and including December 31, 2021. Therefore, the Cabka N.V.
comparative figures makes use of an extended financial year.
4. Personnel expenses
The personnel expenses during the year relate to the following.
Personnel expenses
IN EURO X 1,000 2022 2021
Wages and salaries 402 -
Social security charges 215 -
Share-based payment expense 4,115 -
Other costs of personnel 41 -
Personnel expenses 4,773 -
Cabka Annual Report 2022 – 132
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
In the financial year 2022 the average FTE was 3 and in the previous year zero. The details of
directors compensation are presented in Note 19. Part of the Management Board members
are incorporated in the overview above.
Share-based payments expense of the Company financial statements includes the aggregated
value of the rollover shares, charged from Cabka Group GmbH to Cabka N.V. in 2022 and the
expenses for PS and PSU. Further details on the share-based payment expenses are disclosed
in Note 32 of the consolidated financial statements.
5. Other operating expenses
The other operating expenses during the year relate to the following:
Other operating expenses
IN EURO X 1,000 2022 2021
Legal, audit and consulting fees 2,888 794
Supervisory Board fees 191 -
Other operating expenses
256
-
Other operating expenses 3,335 794
The other operating expenses include primarily legal, audit and consulting fees, such as for
investor relations, ESG and the statutory audit.
With reference to Section 2:382a of the Dutch Civil Code, the following fees have been
charged to the Company, its subsidiaries and other consolidated entities by BDO Audit &
Assurance B.V. and its member firms and affiliates in 2022, and by Deloitte Accountants
B.V. and its member firms and affiliates in 2021:
IN EURO X 1,000
2022
BDO NL
2022
OTHER BDO
NETWORK
FIRMS
2022
TOTAL
2021
DELOITTE
2021
TOTAL
Auditor of financial statements 662 221 883 33 33
Tax advisory services - 7 7 - -
Other non-audit services -
-
- - -
Fees to the auditor 662 228 890 33 33
The fees listed above relate to the services provided to the Company by accounting firms and
external independent auditors as referred to in Section 1 (a) of the Dutch Accounting Firms
Oversight Act (wta).
6. Share listing expense
During 2022, the Group incurred a one-off share listing expense of € 26,763,597 which
represents the positive difference between the fair value of the deemed consideration paid
by CABKA (€ 129,208,795) in exchange for the identifiable net assets of DSC2 (€ 102,445,198)
as acquired by CABKA in the Transaction on March 1, 2022 as further detailed in Note 5 of the
consolidated financial statements. This share listing expense is a non-cash accounting item
that is recorded against share premium, without impacting the total equity balance of the
combined group.
7. Finance income
The finance income relates primarily to the fair value change of the Special Shares conversion
option for the amount of € 1,561,000 as further detailed in Note 18 (Finance Income) and Note
34 (Financial Liabilities) of the consolidated financial statements. The remaining € 366,000
relates to interest received on intercompany loans receivable.
8. Finance expense
The interest expense relates to negative interests and deposit fee. The negative interest is a
result of interest paid on bank loans and deposit fees.
Cabka Annual Report 2022 – 133
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
9. Investments in subsidiaries
This relates to the Companys wholly-owned interest in Cabka Group GmbH, Berlin, Germany.
A complete overview of subsidiaries that are indirectly held by Cabka N.V. through its wholly-
owned interest in Cabka Group GmbH is presented in Note 7 of the consolidated financial
statements.
The movement of the investments in subsidiaries balance can be specified as follows:
Investment in subsidiaries
IN EURO X 1,000
At December 31, 2021 -
Acquisition of subsidiaries 33,571
Acquisition of non-controlling interests by subsidiaries -1,842
Share in result of subsidiaries 2,794
Foreign currency translation differences -1,153
At December 31, 2022 33,370
On March 1, 2022, the Company acquired all shares in Cabka Group GmbH in exchange for the
issue of 5,000,000 new ordinary shares of the Company, the transfer of 6,172,000 ordinary
treasury shares of the Company, and the transfer of € 63,280,000 in cash to the former
shareholders of Cabka Group GmbH. Management identified Cabka Group GmbH (and not
the Company) as the accounting acquirer in this Transaction, and hence the acquisition of the
investment in Cabka Group GmbH has been recorded at existing book values as per January 1,
2022. Further details on the Transaction are disclosed in Note 5 of the consolidated financial
statements.
On March 22, 2022, Cabka Group GmbH acquired the 7.7% non-controlling interest of its
investment in subsidiary Cabka North America Inc. for a total consideration of € 1,822,000.
This acquisition has been accounted for as a direct equity transaction in Cabka Group GmbH.
Further details on this acquisition are disclosed in Note 9 of the consolidated financial
statements.
10. Short-term financial assets
The short-term financial assets relate to receivables on Group Companies and can be
specified as follows:
Short-term financial assets
IN EURO X 1,000 2022 2021
Receivable on Cabka Group GmbH 25,865 -
Receivable on Cabka Spain S.L.U. 1,013 -
Other short-term assets 26,878 -
The receivables on Group companies have a maturity of 12 months and bear an interest of
3.76%. No securities were obtained.
11. Cash and cash equivalents
Cash and cash equivalents of € 15,305,000 consist of cash at bank balances. The cash and
cash equivalents are freely disposable to Cabka N.V.
12. Share capital
As at December 31, 2022, the authorized capital of Cabka N.V. consists of 150,000,000
ordinary shares and 300,000 Special Shares, of which 23,982,191 ordinary shares and 97,778
Special Shares are issued. A total number of 16,388,000 ordinary shares are held in treasury,
the remaining shares our outstanding. The ordinary shares are listed on the Euronext Stock
Exchange. The Special Shares issued to the Founders of the Company are not publicly listed.
The issued share capital as at December 31, 2022 can be specified as follows:
Cabka Annual Report 2022 – 134
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Share Capital
SHARES
(UNITS)
NOMINAL
VALUE
IN EURO
SHARE
CAPITAL
IN EURO ISIN
Ordinary shares in treasury 16,388,000 0.01 € 163,880
DSC2S / NL00150002R5
Ordinary shares outstanding 23,982,191 0.01 € 239,822
CABKA / NL00150000S7
Total ordinary shares
issued
40,370,191 € 403,702
Special Shares 97,778 0.01 € 978
Total shares issued 40,467,969 404,680
The Special Shares have equal dividend and voting rights as ordinary shares. In accordance
with the underlying terms, the Special Shares will either (i) convert into 7 ordinary shares
if the share price of Cabka N.V. equals or exceeds €12.00 for any 15 trading days out of a
30 consecutive trading day period (whereby such 15 days trading days do not have to be
consecutive) or (ii) convert into 1 ordinary share if this price hurdle is not being achieved
before March 1, 2027. This conversion option has been classified as a financial liability
measured at fair value through profit or loss (FVTPL). The fair value of the financial liability as
at December 31, 2022 amounts to € 1,176,000 (Note 19).
The issued share capital as at December 31, 2021 can be specified as follows:
Share Capital
SHARES
(UNITS)
NOMINAL
VALUE
IN EURO
SHARE
CAPITAL
IN EURO
Special Shares 293,333 0.07 € 20,533
High Net Value (HNV) Shares 1,302 10.00 13,020
Total ordinary shares issued 294,635 € 33,553
On February 28, 2022, at closing of the Transaction with Cabka Group GmbH, a total number
of 195,555 Special Shares was converted into 1,368,885 ordinary shares with a nominal value of
€ 0.01 per share as the underlying conditions were met, being (i) a share price of the Company
that equaled or exceeded € 11.00 for a period of 15 trading days out of a 30 consecutive
trading day period and (ii) the closing of a Business Combination. Subsequently, the nominal
value of the remaining 97,778 Special Shares was changed from € 0.07 per share to € 0.01 per
share with the difference being recorded in share premium. Per this same date, all 1,302 HNV
shares were converted into 1,302 ordinary shares with a nominal value of € 0.01 per share.
As at December 31, 2021, all 51,455,941 ordinary shares issued by the Company, of which
11,00,004 outstanding with investors and 40,455,937 held in treasury by the Company, were
still redeemable for cash if no business combination was entered into by the Company within
two years from its IPO in November 2020. Due to this redemption clause, the ordinary shares
did not meet the classification of an equity instrument as at December 31, 2021. Instead,
these ordinary shares were classified as financial liabilities (Note 19). With the closing of the
Transaction with Cabka Group GmbH on March 1, 2022, the redemption clause forfeited,
resulting in a reclassification to equity. Prior to the closing of the Transaction with Cabka
Group GmbH, the Company has cancelled 17,455,937 treasury shares.
On March 1, 2022, the Company issued 5,000,000 new ordinary shares and transferred
6.172.000 treasury shares in exchange for all shares in Cabka Group GmbH under the
Transaction as disclosed in Note 5 of the consolidated financial statements. Additionally,
all 1,833,334 “€ 11.00 warrants” as issued in the prior financial period were automatically
converted into 220,000 ordinary shares and resulted in a transfer or ordinary treasury shares
as the underlying conditions were met, being (i) a share price of the Company that equaled
or exceeded € 11.00 for a period of 15 trading days out of a 30 consecutive trading day period
and (ii) the closing of a Business Combination.
At closing of the Transaction, and in accordance with the Prospectus of the Company as
filed at its IPO, the Company furthermore transferred from treasury all 1,833,334 issued
“€ 11.00 Warrants” (which were immediately converted into 220,000 ordinary shares),
Cabka Annual Report 2022 – 135
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
1,833,334 issued “€ 12.00 Warrants” and 1,833,334 issued “€ 13.00 Warrants”. Further
details on the outstanding Warrants as at December 31, 2022 are disclosed in Note 32 of
the consolidated financial statements.
13. Share premium
The share premium reserve relates to contribution on issued shares in excess of the nominal
value of the shares. The share premium is freely distributable, provided that equity is not lower
than the sum of share capital and legal reserves as a result of such distribution. During 2022, a
total amount of € 1,661,000 of incremental and directly attributable share issuance costs has
been deducted from share premium. Additionally, deducted from share premium in 2022 is an
amount of € 1,842,000 in connection with the acquisition of the 7.7% non-controlling interest
of Cabka North America Inc. as further disclosed in Note 9 of the consolidated financial
statements.
14. Other reserves
The other reserves comprises the Warrant reserve, Performance Shares reserve and Share-
based Payment reserve. These reserves are freely distributable provided that equity is not
lower than the sum of share capital and legal reserves as a result of such distribution. Further
details on the composition and movement of the other reserves is disclosed in Note 32 of the
consolidated financial statements.
15. Foreign currency translation reserve
The foreign currency translation reserve of € -1,533,000 comprises all foreign currency
differences arising from the translation of the financial statements of foreign operations (2021:
€ -380,000). This legal reserve is not freely distributable in accordance with Dutch law.
16. Equity overview
As at December 31, 2022, the shareholders’ equity in the Company financial statements
equals the equity attributable to common shareholders as presented in the consolidated
financial statements.
The Company’s loss for the year is € 149,000 higher than the consolidated loss for the year,
which difference is explained by expenses incurred by the Company during the period
January 1, 2022 to March 1, 2022. The Company is only included in the consolidation
as of March 1, 2022, being the date that the Transaction with Cabka Group GmbH was
effectuated as disclosed in Note 5 of the consolidated financial statements.
As at December 31, 2021, the shareholders' equity and result for the year in the Company
financial statements does not equal the consolidated equity attributable to common
shareholders and result for the year as presented in the consolidated financial statements.
Reason is that the consolidated financial statements are prepared as a continuation of those
of Cabka Group GmbH as further disclosed in Note 5 of the consolidated financial statements.
Pursuant to Dutch law, limitations exist relating to the distribution of equity attributable
to equity holders. Such limitations relate to the share capital and legal reserves (foreign
translation reserve) required by Dutch law as presented below.
The movement in the Company’s equity during the financial year is as follows:
Cabka Annual Report 2022 – 136
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Company statement of changes in equity 2022
IN EURO X 1,000
SHARE
CAPITAL
SHARE
PREMIUM
TREASURY
SHARES
OTHER
RESERVES
FOREIGN
CURRENCY
TRANSLATION
RESERVE
RETAINED
EARNINGS TOTAL EQUITY
October 1, 2020 - - - - - -
-
Issue of new shares 33 - - - - - 34
Net result for the financial period - - - - -
-3,216 -3,215
At December 31, 2021 34 - - - - -3,216 -3,182
February 28, 2022
Reclassification of ordinary shares issued in prior period from financial liabilities 515
108,200
-405 - - -
108,310
Capital decrease at cancellation of 17.455,937 ordinary treasury shares -175 - 175 - - - -
Change of nominal value of Special Shares from € 0,07 per share to € 0,01 per share -6 6 - - - - -
Conversion of 1.302 HNV shares into 1.302 ordinary shares -13 13 - - - - -
March 1, 2022
Capital increase at acquisition of Cabka Group GmbH 50
-26,370
62 - -380
20,971 -5,667
Capital increase at conversion of € 11.00 warrants
-
1,869
4 - - -
1,873
Share issuance costs -
-1,661
- - - -
-1,661
Reclassification of € 12.00 and € 13.00 warrants issued in prior period from
financial liabilities
- - -
1,641 - - 1,641
Issue of new € 12.00 and € 13.00 warrants
-
-1,641
-
1,641
- - -
Issue of Performance Shares -
-3,449
-
3,449
- - -
Net result for the financial year - - - - -
-29,894 -29,893
Foreign currency result on translation of foreign operations - - - -
-1,153
-
-1,153
Acquisition of non-controlling interests -
-1,842
- - - -
-1,842
Share-based payments - - -
4,304
- -
4,304
At December 31, 2022 405 75,125 -164 11,035 -1,533 -12,139 72,729
Cabka Annual Report 2022 – 137
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
17. Remuneration
The remuneration of current Management Board members charged to the Company and
Group companies, including pension expenses as referred to in Section 383, subsection 1, of
Book 2 of the Netherlands Civil Code, amounted to € 2,048,000 (2021: € 3,276,000).
The remuneration is as follows:
Remuneration
Management board
2022
IN EURO X 1,000
FIXED
REMUNE
-
RATION
VSOP
EXPENSES
PSU
EXPENSES
PS
EXPENSES
OTHER
COMPEN-
SATION TOTAL
T. Litjens 375 1,036 115 137 11 1,674
N. Küp 225 114 25 - 10 374
Total 600 1,150 140 137 21 2,048
Remuneration
Management board
2021
IN EURO X 1,000
FIXED
REMUNE
-
RATION
VSOP EX
-
PENSES
PSU
EXPENSES
PS
EXPENSES
OTHER
COMPEN-
SATION TOTAL
T. Litjens 330 2,473 - - 11 2,814
N. Küp 180 272 -
-
10 462
Total 510 2,745 - - 21 3,276
The Management Board has no pension plan and therefore no separate column for post-
employment benefits is included in above tables.
As disclosed in Note 32 of the consolidated financial statements, the former VSOP program
was rolled over as per March 1, 2022 into a share-based payment program. On March 1,
2022 1/3th was paid in cash (cash consideration VSOP above) and 2/3rd, (respectively
T.Litjens 250,013 and N. Küpcü 27,502 shares) was rolled over into real shares with a lock
up period of 1 year ending March 1, 2023. The roll-over shares were physically transferred
to the members of the Management board on March 15, 2023.
In 2022, a total of 142,853 PSUs have been granted to T. Litjens and a total of
31,428 PSUs to N. Küpcü.
Supervisory board
The total remuneration of current and former Supervisory Board members in 2022
amounts to € 586,000 (2021: € 0)
This remuneration is as follows:
Remuneration Supervisory board
IN EURO X 1,000
FIXED
REMUNE-
RATION
OTHER
REMUNE-
RATION
TOTAL
REMUNE-
RATION
M. Beja 33 6 39
G. Ramon 25
402 427
N. Hoek 25 5 30
T. Posner Henkin 25 5 30
J. Holscher 25 6 31
S. Nanninga 25 4 29
Total 158 428 586
The current Supervisory Board of Cabka N.V. was appointed by the General Meeting on
March 1, 2022. The remuneration of the Supervisory Board for financial year 2022 has been
charged pro rato for the total number of days in office.
Cabka Annual Report 2022 – 138
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
No remuneration was charged in the financial year ended December 31, 2021 for the
former Supervisory Board of Dutch Star Companies Two B.V.
The fixed compensation for the chair of the Supervisory Board has been set at € 40,000
per year. The other Supervisory Directors will receive a fixed compensation of € 30,000
per year. The Supervisory Directors will receive an additional 3,000 in case of membership
of the Audit committee and 3,000 in case of membership of the Remuneration and
nomination committee, if any. In addition, each Supervisory Director will receive an
additional 2,500 per year for compensation of daily travel expenses. Other remuneration
of Mr. Gat Ramon is including consulting fees as stated in Note 40 of the consolidated
financial statements.
In addition to the remuneration of Mr. G. Ramon as stated above, on March 1, 2022 the
Company has issued 1,800,000 Performance Shares to a personal company of Mr. G.
Ramon as further detailed in Note 33 of the consolidated financial statements. These
Performance Shares were however granted in the capacity of shareholder and not in the
capacity of Supervisory Board member. As such, the total fair value of these Performance
Shares at grant date of € 3,449,000 are not considered to classify as remuneration for
employment services provided by Mr. Ramon.
18. Share ownership
The issued ordinary shares are divided as follows:
Share ownership
IN EURO X 1,000 SHARES % SHARES
RAM.ON Finance GmbH 11,172,000 46.58%
DSC Executive Directors Holding BV 1,370,187 5.71%
Eikenbosch Holding BV 1,040,002 4.34%
Miscellaneous C.V. 400,002 1.67%
De Vaart der Volkeren C.V. 400,002 1.67%
Free Float 9,599,998 40.03%
Total shares outstanding 23,982,191 100%
The ownership structure didn’t change since the listing at the Euronext Amsterdam on March 1, 2022.
Potential dilution of the total number of issued ordinary shares can be triggered at the
following thresholds (Note 32, 33 of the consolidated financial statements)
VSOP, former performance share program management: maximum of 385,520 shares on
March 15, 2023
€ 11 share price: maximum of 190,471 shares resulting from PSU current performance share
program management
€ 12 share price: maximum of 190,471 shares resulting from PSU; DSCW2 warrants conversion
into maximum of 880,000 shares; and conversion of remaining 1/3rd of Special Shares
converting into 684,446 shares :
€ 13 share price: maximum of 190,471 shares resulting from PSU; and DSCW3-warrants
conversion into maximum of 1,320,000 shares
€ 16 share price: 750,000 shares from Performance Shares.
€ 18 share price: 750,000 shares from Performance Shares.
• € 20 share price: 750,000 shares from Performance Shares.
Cabka Annual Report 2022 – 139
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
The Management Board members of Cabka. N.V. had no share ownership as of the end of the
financial year 2022 and 2021. As disclosed in Note 32 of the consolidated financial statements,
the former VSOP program was rolled over as per March 1, 2022 into a share-based payment
program. On March 1, 2022 1/3th was paid in cash and 2/3rd was rolled over into real shares
with a lock up period of 1 year ending March, 1 2023. The roll-over shares were physically
transferred to the members of the Management board on March 15, 2023.
The share ownership of the Supervisory Board as of listing on March 1, 2022 is as in the table
below. No comparison with 2021 is made as the shareholding prior to the listing was in two
independent entities with different share structures: For Gat Ramon in Cabka Group GmbH
and for Niek Hoek and Stephan Nanninga in Dutch Star Companies TWO B.V.
Share ownership Supervisory Board
IN ORDINARY SHARES
2022
M. Beja -
G. Ramon 11,172,000
N. Hoek 489,317
T.P. Henkin -
J. Holscher -
S. Nanninga 426,128
Total 12,087,445
19. Financial liabilities
The financial liabilities during the year relate to the following:
Financial liabilities at December 31,
IN EURO X 1,000
2022
< 1 YEAR
2022
> 1 YEAR
2022
TOTAL
2021
TOTAL
Special Shares liabilities
1,176
-
1,176
-
Redeemable ordinary shares
- - -
108,309
Warrant liabilities
- - -
3,474
Liabilities to Group companies
2,095
-
2,095
-
Liabilities to tax authorities
607 - 607 -
Accruals
220 - 220 -
Others
164 - 164 111
Financial liabilities
4,262 - 4,262 111,894
Special Shares liabilities:
As detailed in Note 30 of the consolidated financial statements, the Special Shares held by the
Founders of DSC2 will either (i) convert into 7 ordinary shares if the share price of Cabka N.V.
equals or exceeds €12.00 for any 15 trading days out of a 30 consecutive trading day period
(whereby such 15 days trading days do not have to be consecutive) or (ii) convert into
1 ordinary share if this price hurdle is not being achieved before March 1, 2027. This conversion
option has been classified as a financial liability measured at fair value through profit or loss
(FVTPL). The fair value of the financial liability as at December 31, 2022 amounts to € 1,176,000.
Redeemable ordinary shares:
As at December 31, 2021, all 51,455,941 ordinary shares issued by the Company, of which
11,00,004 outstanding with investors and 40,455,937 held in treasury by the Company,
were still redeemable for cash if no business combination was entered into by the
Company within two years from its IPO in November 2020. Due to this redemption clause,
Cabka Annual Report 2022 – 140
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
the ordinary shares did not meet the classification of an equity instrument as at December
31, 2021. Instead, these ordinary shares were classified as financial liabilities. With the
closing of the Transaction with Cabka Group GmbH on March 1, 2022, the redemption
clause forfeited, resulting in a reclassification to equity (Note 12).
Warrant liabilities:
As at December 31, 2021, all €11.00, € 12.00 and €13.00 Warrants issued by the Company
were still redeemable for cash if no business combination was entered into by DSC2
within two years from its IPO in accordance with the underlying terms of the warrants.
Because of this redemption clause, the warrants did not meet the classification of an
equity instrument. Instead, these warrants were classified as financial liabilities. With the
closing of the Transaction on March 1, 2022, however, the redemption clause forfeited
automatically in accordance with the underlying terms, after which the warrants were
reclassified to equity. Per this same date, all € 11.00 warrants were converted into ordinary
shares as the underlying conditions were met, being (i) a share price of the Company
that equaled or exceeded € 11.00 for a period of 15 trading days out of a 30 consecutive
trading day period and (ii) the closing of a Business Combination. Further details on
the outstanding warrants as at December 31, 2022 are disclosed in Note 32 of the
consolidated financial statements.
Liabilities to Group Companies:
Liabilities to affiliated companies are IPO related expenses recharged from Cabka Group
GmbH to the parent company.
20. Receivable from foundation
As at December 31, 2021, the total proceeds of the offering amounted to €110,000,040, of
which 99% was deposited on the Escrow account with a Foundation, representing a gross
amount of € 108,900,040. Only costs suffered by the Escrow account is negative interest
expenses. As at December 31, 2021, a cash amount of €108,312,183 was available on the
Escrow account. These funds were released to Cabka N.V. at closing of the Transaction on
March 1, 2022, after which the Escrow account was closed.
21. Deferred taxes
The Deferred tax assets in an amount of € 520,000 have been recognized in respect of all
tax losses in an amount of € 2,081,000.
22. Commitments
No commitments made in the financial year 2022.
23. Post-balance sheet events
On March 15, 2023, following the lock up period, Cabka issued 385,020 Ordinary Shares
from treasury to cover its obligations under the former ‘VSOP’ performance share program
for key staff, resulting in a total of 24,367,211 Ordinary Shares issued per March 15 and
16,002,980 Ordinary Shares remaining in treasury.
24. Appropriation of result
The Management Board of the Company proposes, with the approval from the Supervisory
Board, that the result for the financial year 2022 should be transferred to reserves.
In addition, the Board proposes to distribute a payment to the shareholders totaling €
0,15 per ordinary share, thereof is € 0.10 per ordinary share in stock and € 0.05 in cash
insofar as the shareholders' equity exceeds the paid-up and called-up part of the capital
plus the statutory reserves and exceeds the amounts resulting from the distribution test,
performed by the Management Board at the date of each payment.
Cabka Annual Report 2022 – 141
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Management and Supervisory Board statement
The members of the Supervisory Board signed the financial statements in order to comply
with their statutory obligation pursuant to Article 2:101, paragraph 2, of the Dutch Civil
Code. The members of the Management Board signed the financial statements in order to
comply with their statutory obligation pursuant to Article 2:101, paragraph 2, of the Dutch
Civil Code and Article 5:25c, paragraph 2 sub c, of the Financial Markets Supervision Act.
Management Board Supervisory Board
T. Litjens M. Beja
N. Küpcü
(until February 1, 2023) G. Ramon
F. Roerink
(acting interim CFO as of February 1, 2023) N. Hoek
T.P. Henkin
J. Holscher
S. Nanninga
Cabka Annual Report 2022 – 142
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Other information
Provisions in the Articles of Association governing the appropriation of profit
Under article 32.1 and 32.2 of the Articles of Association of the Company, the Management Board
shall, with the approval of the Supervisory Board, determine which part of the profits is added to the
reserves.
The profit remaining after transfer to the reserves is available to the General Meeting of
Shareholders. The Management Board, with the approval of the Supervisory Board, shall make a
proposal for that purpose. A proposal to pay dividend shall be dealt with as a separate agenda item
at the General Meeting.
The Company can only make payments to the shareholders and other parties entitled to the
distributable profit insofar as the shareholders’ equity exceeds the paid-up and called-up part of
the capital plus the statutory reserves and exceeds the amounts resulting from the distribution test,
performed by the Management Board at the date of each dividend payment.
Cabka Annual Report 2022 – 143
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 143
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Independent auditors report
To: the shareholders and Supervisory Board of Cabka N.V.
A. REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS 2022
INCLUDED IN THE ANNUAL REPORT
Our opinion
We have audited the financial statements 2022 of Cabka N.V. based in Amsterdam
(Netherlands). The financial statements comprise the consolidated financial statements and
the company financial statements.
WE HAVE AUDITED OUR OPINION
The consolidated financial statements
comprise:
1. the consolidated statement of financial
position as at 31 December 2022;
2. the following statements for 2022:
the consolidated income statement,
the consolidated statements of
comprehensive income, changes in equity
and cash flows; and
3. the notes comprising a summary of the
significant accounting policies and other
explanatory information.
In our opinion, the accompanying
consolidated financial statements give a
true and fair view of the financial position
of Cabka N.V. as at 31 December 2022 and
of its result and its cash flows for 2022 in
accordance with International Financial
Reporting Standards as adopted by the
European Union (EU-IFRS) and with Part 9
of Book 2 of the Dutch Civil Code.
The company financial statements
comprise:
1. the company balance sheet as at 31
December 2022;
2. the company profit and loss account for
2022; and
3. the notes comprising the accounting
policies and other explanatory
information.
In our opinion, the accompanying
consolidated financial statements give a
true and fair view of the financial position
of Cabka N.V. as at 31 December 2022 and
of its result and its cash flows for 2022 in
accordance with International Financial
Reporting Standards as adopted by the
European Union (EU-IFRS) and with Part 9
of Book 2 of the Dutch Civil Code.
Cabka Annual Report 2022 – 144
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 144
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Basis for our opinion
We conducted our audit in accordance with Dutch law, including the Dutch Standards
on Auditing. Our responsibilities under those standards are further described in the ‘Our
responsibilities for the audit of the financial statements’ section of our report.
We are independent of Cabka N.V. in accordance with the EU Regulation on specific
requirements regarding statutory audit of public-interest entities, the Wet toezicht
accountantsorganisaties (Wta, Audit firms supervision act), the Verordening inzake de
onafhankelijkheid van accountants bij assurance-opdrachten (ViO, Code of Ethics for
Professional Accountants, a regulation with respect to independence) and other relevant
independence regulations in the Netherlands. Furthermore we have complied with the
Verordening gedrags- en beroepsregels accountants (VGBA, Dutch Code of Ethics).
We believe the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
B. INFORMATION IN SUPPORT OF OUR OPINION
We designed our audit procedures in the context of our audit of the financial statements as a
whole and in forming our opinion thereon. The following information in support of our opinion
was addressed in this context, and we do not provide a separate opinion or conclusion on
these matters.
Materiality
Based on our professional judgement we determined the materiality for the financial
statements as a whole at € 3,000,000. The materiality is based on a benchmark of revenues
(representing 1.5% of reported revenues) which we consider to be one of the principal
considerations for members of the company in assessing the financial performance of the
group. We have also taken into account misstatements and/or possible misstatements that in
our opinion are material for the users of the financial statements for qualitative reasons.
We agreed with the Supervisory Board, in particular with the Audit Committee, that
misstatements in excess of € 150,000, which are identified during the audit, would be
reported to them, as well as smaller misstatements that in our view must be reported on
qualitative grounds.
Scope of the group audit
Cabka N.V. is at the head of a group of entities. The financial information of this group is
included in the consolidated financial statements of Cabka N.V.
Our group audit mainly focused on significant group entities. We consider an entity significant
when;
it is of individual financial significance to the group; or
the component, due to its specific nature or circumstances, is likely to include significant
risks of material misstatement, whether due to fraud or error of the group financial
statements.
We have:
performed audit procedures ourselves at group entities Cabka N.V. and Cabka North
America Incorporated;
used the work of other auditors when auditing entity Cabka GmbH & Co. KG, Cabka Eco
Products GmbH & Co. KG, Cabka N.V. (Belgium) and Cabka Spain S.L.U;
performed specific audit procedures at other group entities.
We developed a plan for overseeing each component audit team based on its relative
significance and specific risk characteristics. Our oversight procedures included issuing
tailor-made group audit instructions, virtual meetings throughout the audit process with the
component auditors, remote working paper reviews as well as site visits for Cabka GmbH &
Co. KG, Cabka Eco Products GmbH & Co. KG, Cabka N.V. (Belgium) and Cabka Spain S.L.U,
virtual meetings with the component auditors and component management and reviewing
component audit team deliverables to gain sufficient understanding of the work performed.
Cabka Annual Report 2022 – 145
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 145
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
For clarification purposes we hereby show our scope:
By performing the procedures mentioned above at group entities, together with additional
procedures at group level, we have been able to obtain sufficient and appropriate audit
evidence about the groups financial information to provide an opinion on the consolidated
financial statements.
Audit approach going concern
As explained in the section Basis of preparation: Going concern in Note 2.2 of the financial
statements, the Management Board has carried out a going concern assessment and identified
no going concern risks. Our procedures to evaluate the going concern assessment of the
board included, amongst others, the following:
considered whether the Management Board's going concern assessment contains all
relevant information that we have knowledge of, as a result of our audit and inquired the
board on key assumptions and estimates;
evaluated the budgeted operating results and related cash flows for the period of twelve
months from the date of preparation of the financial statements taking into account
developments in the industry, other external factors and our knowledge from the audit;
analyzed whether the current and necessary financing to be able to continue all the
business activities is secured, including compliance with relevant covenants;
obtained information from the board about its knowledge of going concern risks beyond
the period of the going concern assessment carried out by the board.
Our audit procedures did not reveal any information that conflicts with the Management
Board's assumptions and the going concern assumption used.
Audit approach fraud risks and non-compliance with laws and regulations
We identified and assessed the risks of material misstatements of the financial statements
due to fraud and non-compliance with laws and regulations. During our audit we obtained an
understanding of the entity and its environment and the components of the system of internal
control, including the risk assessment process and management’s process for responding
to the risks of fraud and monitoring the system of internal control and how the Supervisory
Board exercises oversight, as well as the outcomes. We refer to section Financial instruments
risk management objectives and policies in Note 38 for management’s fraud risk assessment
for further details.
We evaluated the design and relevant aspects of the system of internal control and in
particular the fraud risk assessment, as well as among others the code of conduct, whistle
blower procedures and incident registration. We evaluated the design and the implementation
of internal controls designed to mitigate fraud risks.
As part of our process of identifying fraud risks, we evaluated fraud risk factors with respect to
financial reporting fraud, misappropriation of assets and bribery and corruption. We evaluated
whether these factors indicate that a risk of material misstatement due fraud is present.
We identified the following fraud risks and performed the following specific procedures:
Group Audit -
divided into revenue
Group Audit -
divided into assets
Group Audit -
divided into result
Audit
Specific proc.
Not in scope
Audit
Specific proc.
Not in scope
Audit
Specific proc.
Not in scope
Cabka Annual Report 2022 – 146
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 146
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
RISK OF MANAGEMENT OVERRIDE OF CONTROLS AUDIT PROCEDURES AND OBSERVATIONS
Management is in a unique position to perpetrate fraud because management is able to
manipulate accounting records and prepare fraudulent financial statements by overriding
controls that otherwise appear to be operating effectively.
Therefore, in all our audits, we pay attention to the risk of management override of
controls at:
Journal entries and other adjustments made throughout the year and during the course
of preparing the financial statements;
• Estimates and estimation processes;
Significant transactions outside the ordinary course of business.
More specific, for Cabka we have identified a fraud risk in the revenue recognition, for
which we refer to the next fraud risk in this paragraph.
In this context, we also paid specific attention to the significant transaction outside of the
ordinary course of business, related to a possible misstatement in the accounting of the
business combination with Dutch Star Companies Two B.V. (‘DSC2’) since this is out of the
ordinary and requires significant judgement as further described in the section ‘Our key
audit matters’ of this report.
In response to the assessed fraud risk, our audit procedures included, amongst others, the
following:
Where relevant for the audit, we evaluated the design and implementation of internal control
measures in the processes for preparation of the financial statements, generating and
processing journal entries and making estimates, assuming a risk of management override of
controls of that process.
We have sealected manual journal entries based on risk criteria, such as, journal entries in
revenue recognition. We performed substantive audit procedures on these, in which, we also
paid attention to significant transactions outside the ordinary course of business such as the
business combination entered into with DSC2 as further described in the section ‘Our key
audit matters’ of this report.
We evaluated the notes to the financial statements.
Our audit procedures did not reveal any specific indications of fraud or suspicions of fraud in
respect of management override of controls, potentially resulting in material misstatements.
Cabka Annual Report 2022 – 147
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 147
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
RISK OF FRAUDULENT FINANCIAL REPORTING DUE TO OVERSTATEMENT
OF REVENUES
AUDIT PROCEDURES AND OBSERVATIONS
We addressed the risk of fraud in revenue recognition. This relates to the presumed
management incentive that exists to overstate revenue.
The majority of the Group’s revenue relates to the sale of goods, which is recorded at
the time that control over the goods transfers to the customer. For the majority of sales
transactions this is when the products are leaving the Groups warehouse.
Revenues from the rendering of services are recorded in the period in which the services
are performed. Since such services generally take a short period of time, this is usually at
completion of the service.
Considering the above, there is limited risk of management manipulation. Rather, the
risk of fraud in revenue recognition is focused on the cut-off of revenue and accounting
of revenue in the appropriate accounting period as well as occurrence of inappropriate
manual transactions.
For the audit work performed in response to the assessed fraud risk, we refer to the key audit
matter ‘revenue recognition’, as set out in the section ‘Our key audit matters’ of this report.
Our audit procedures did not reveal any specific indications of fraud or suspicions of fraud
in respect of fraudulent financial reporting due to overstatement of revenues, potentially
resulting in material misstatements.
We incorporated elements of unpredictability in our audit. We also considered the outcome
of our other audit procedures and evaluated whether any findings were indicative of fraud or
non-compliance.
We considered available information and made enquiries of relevant executives, directors and
the Audit Committee.
This did not lead to indications for fraud, potentially resulting in material misstatements.
Our key audit matters
Key audit matters are those matters that, in our professional judgement, were of most
significance in our audit of the financial statements. We have communicated the key audit
matters to the Audit Committee. The key audit matters are not a comprehensive reflection of
all matters discussed.
These matters were addressed in the context of our audit of the financial statements as a
whole and in forming our opinion thereon, and we do not provide a separate opinion on these
matters.
The table below describes the key audit matters, a summary of our procedures carried out
and our key observations.
Cabka Annual Report 2022 – 148
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 148
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
DE-SPAC TRANSACTION OUR AUDIT APPROACH
As disclosed in Note 5 of the consolidated financial statements, Cabka Group GmbH
(‘Cabka’) entered into a business combination with Dutch Star Companies Two B.V. (‘DSC2’)
on 1 March 2022.
Accounting for this transaction is complex, requiring the group to exercise judgment on
how the structure and substance of the transaction is treated under International Financial
Reporting Standards. Management determined that this transaction qualifies as a reversed
acquisition for the accounting treatment.
The audit of the accounting for this transaction is a key audit matter due to the magnitude
of the transaction and the significant judgement and complexity involved in accounting for
the transaction.
Our audit procedures included, but were not limited to:
Obtaining an understanding of the background and terms and conditions of the transaction
by having discussions with management and its accounting advisors and by reviewing the
Business Combination Agreement and other related documents and agreements.
Evaluating management’s judgment on the accounting of the transaction, that qualifies as
a reversed acquisition for the accounting treatment, including application of the relevant
accounting standards as disclosed in Note 5 of the consolidated financial statements.
Evaluating and testing management’s estimations of the fair value of the net assets of DSC2 at
transaction date, and management’s estimation of the fair value of the deemed shares issued
by Cabka on transaction date in exchange for these net assets of DSC2.
Assessing management’s calculation of the difference between the estimated net assets
acquired and the estimated fair value of the deemed shares issued (consideration paid) and
the proper accounting of this difference as a “listing expense” in profit or loss.
Evaluating management’s assessment on the classification of the outstanding Warrants and
Special Shares as issued by DSC2 as either equity or financial liability in accordance with IAS
32 Financial Instruments: Presentation, as well as the valuation of these financial instruments.
Testing the appropriateness of the accounting of transaction costs incurred for the business
combination in accordance with IAS 32 Financial Instruments: Presentation.
Assessing the adequacy of the related disclosures in the financial statements on the business
combination between Cabka and DSC2.
Based on the audit procedures performed, we are satisfied that the transaction has been
properly accounted for in the financial statements in all material aspects.
Cabka Annual Report 2022 – 149
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 149
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
REVENUE RECOGNITION OUR AUDIT APPROACH
During the year ended 31 December 2022, the group recognised revenue from contracts
with customers amounting to
€ 208.9 million relating to sales of goods and services as disclosed in Note 8.
The Group’s management focuses on revenue as a key driver by which the performance
of the Group is measured. This area is a key audit matter due to revenue being the most
significant item in the financial statements. Also Cabka has several large customers and
therefore a few extensive contracts that are related to a large number of transactions.
We have identified the existence of revenues as a significant risk and identified a risk
that revenues may be overstated through pre-mature revenue recognition or fictitious
revenues as a result of management override in order to meet market and shareholders’
expectation.
As set out in section ‘Audit approach fraud risks’ of this report, the risk of fraud in revenue
recognition is focused on the cut-off of revenue and accounting of revenue in the
appropriate accounting period as well as occurrence of inappropriate manual transactions.
Our audit procedures included, amongst others:
Evaluating the revenue recognition policies for all material streams of revenue to ensure
these were in accordance with IFRS 15 Revenue from Contracts with Customers.
Evaluating the design and implementation of the Groups internal control measures relating
to the recognition of revenue.
Performing detailed substantive testing of revenue by vouching a sample of sales invoices
to supporting records of goods dispatched or services rendered and authorized sales
contracts.
Verifying the existence of outstanding accounts receivable positions as at year-end with
customer confirmations and by subsequent cash collection tests.
Obtaining and evaluating credit notes issued during the year, and subsequent to year-end,
and performing cut-off testing to ensure revenue transactions have been recorded in the
correct reporting period.
Performing specific manual journal entry testing procedures, such as assessing write-offs of
trade debtors other than cash receipts.
Assessing the adequacy of the disclosures in the financial statements relating to revenues
(Note 8).
Based on the audit procedures performed, we have not identified any material findings.
Cabka Annual Report 2022 – 150
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 150
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
C. REPORT ON OTHER INFORMATION INCLUDED IN THE ANNUAL REPORT
In addition to the financial statements and our auditor’s report thereon, the annual report
contains other information that consists of:
the Management report;
the Supervisory Board report;
the remuneration report;
other information as required by Part 9 of Book 2 of the Dutch Civil Code.
Based on the following procedures performed, we conclude that the other information:
is consistent with the financial statements and does not contain material misstatements;
contains the information as required by Part 9 of Book 2 of the Dutch Civil Code for the
Management report and the other information as well as the information as required by
Sections 2:135b and 2:145 sub-Section 2 of the Dutch Civil Code for the remuneration report.
We have read the other information. Based on our knowledge and understanding obtained
through our audit of the financial statements or otherwise, we have considered whether the
other information contains material misstatements.
By performing these procedures, we comply with the requirements of Part 9 of Book 2, of
the Dutch Civil Code and the Dutch Standard 720. The scope of the procedures performed is
substantially less than the scope of those performed in our audit of the financial statements.
The Management Board is responsible for the preparation of the other information, including
the Management report in accordance with Part 9 of Book 2 of the Dutch Civil Code and other
information as required by Part 9 of Book 2 of the Dutch Civil Code.
D. REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS
Engagement
We were engaged by the General Meeting as auditor of Cabka N.V. on 12 April 2022, as of the
audit for financial year 2022 and have operated as statutory auditor ever since that financial year.
Prohibited non-audit services
Except for the below we have not provided prohibited non-audit services as referred to article
5(1) of the EU Regulation on specific requirements regarding statutory audits of public interest
entities. During 2022, a BDO tax team outside of The Netherlands, not involved in the audit of
the financial statements 2022 of Cabka N.V., conducted a non-assurance related engagement
for a subsidiary of Cabka N.V., with a fee value of € 3,600 (or: 0.4% of the total audit fees
for the group). Under the EU Regulation this non-assurance related engagement is a non-
permissible service, and should therefore not have been commenced. Upon identification, the
non-assurance engagement was immediately terminated. In our professional judgement, we
confirm that based on our assessment of the breach our integrity and objectivity as auditor
has not been compromised. When BDO became aware of this breach it was, together with
the mitigating and corrective measures taken, reported to Cabka N.V.’s Audit Committee.
Cabkas N.V. Audit Committee has agreed with our conclusion given the nature and size of the
prohibited services as mentioned above.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
European Single Electronic Format (ESEF)
Cabka N.V. has prepared its annual report in ESEF. The requirements for this are set out in
the Delegated Regulation (EU) 2019/815 with regard to regulatory technical standards on the
specification of a single electronic reporting format (hereinafter: the RTS on ESEF).
In our opinion, the annual report prepared in XHTML-format, including the financial
statements of Cabka N.V., has been prepared in all material respects with the RTS on ESEF.
The Management Board is responsible for preparing the annual report including the financial
statements, in accordance with the RTS on ESEF.
Our responsibility is to obtain reasonable assurance for our opinion whether the annual report
complies with the RTS on ESEF.
Cabka Annual Report 2022 – 151
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 151
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
We performed our examination in accordance with Dutch law, including Dutch Standard
3950N 'Assurance-opdrachten inzake het voldoen aan de criteria voor het opstellen van
een digitaal verantwoordingsdocument' (assurance engagements relating to compliance with
criteria for digital reporting).
Our examination included amongst others:
obtaining an understanding of the entity's financial reporting process, including the
preparation of the annual financial report in XHTML-format;
identifying and assessing the risks that the annual report does not comply in all
material respects with the RTS on ESEF and designing and performing further assurance
procedures responsive to those risks to provide a basis for our opinion, including:
obtaining the reporting package and performing validations to determine whether the
reporting package containing the Inline XBRL instance document and the XBRL extension
taxonomy files have been prepared in accordance with the technical specifications as
included in the RTS on ESEF;
examining the information related to the consolidated financial statements in the
reporting package to determine whether all required mark-ups have been applied and
whether these are in accordance with the RTS on ESEF.
E. DESCRIPTION OF RESPONSIBILITIES REGARDING THE FINANCIAL
STATEMENTS
Responsibilities of the Management Board and the Supervisory Board for the financial
statements
The Management Board is responsible for the preparation and fair presentation of the
financial statements in accordance with EU-IFRS and Part 9 of Book 2 of the Dutch Civil Code.
Furthermore, the Management Board is responsible for such internal control the Management
Board determines is necessary to enable the preparation of the financial statements that are
free from material misstatement, whether due to fraud or error.
As part of the preparation of the financial statements, the Management Board is responsible
for assessing the company’s ability to continue as a going concern. Based on the financial reporting
frameworks mentioned, the Management Board should prepare the financial statements using the
going concern basis of accounting, unless the Management Board either intends to liquidate the
company or to cease operations, or has no realistic alternative but to do so.
The Management Board should disclose events and circumstances that may cast significant
doubt on the company’s ability to continue as a going concern in the financial statements.
The Supervisory Board is responsible for overseeing the company’s financial reporting
process.
Our responsibilities for the audit of the financial statements
Our objective is to plan and perform the audit engagement in a manner that allows us to
obtain sufficient and appropriate audit evidence for our opinion.
Our audit has been performed with a high, but not absolute, level of assurance, which means
we may not detect all material errors and fraud during our audit.
Misstatements can arise from fraud or error and are considered material if, individually or
in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of these financial statements. The materiality affects the nature,
timing and extent of our audit procedures and the evaluation of the effect of identified
misstatements on our opinion.
We have exercised professional judgement and have maintained professional skepticism
throughout the audit, in accordance with Dutch Standards on Auditing, ethical requirements
and independence requirements. Our audit included among others:
identifying and assessing the risks of material misstatement of the financial statements,
whether due to fraud or error, designing and performing audit procedures responsive to
those risks, and obtaining audit evidence that is sufficient and appropriate to provide a
basis for our opinion. The risk of not detecting a material misstatement resulting from
Cabka Annual Report 2022 – 152
Transformation Matters
About us Corporate governance Financial reportManagement report ESG Cabka Annual Report 2022 – 152
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of internal control;
obtaining an understanding of internal control relevant to the audit in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity’s internal control;
evaluating the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the Management Board;
concluding on the appropriateness of the use of the going concern basis of accounting by
the Management Board, and based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on the
entitys ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditors report to the related disclosures in
the financial statements or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditors report.
However, future events or conditions may cause a company to cease to continue as a going
concern;
evaluating the overall presentation, structure and content of the financial statements,
including the disclosures; and
evaluating whether the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
Because we are ultimately responsible for the opinion, we are also responsible for directing,
supervising and performing the group audit. In this respect we have determine the nature and
extent of the audit procedures to be carried out for group entities. Decisive were the size and/
or the risk profile of the group entities or operations. On this basis, we selected group entities
for which an audit or review had to be carried out on the complete set of financial information
or specific items.
We communicate with the Supervisory Board regarding, among other matters, the planned
scope and timing of the audit and significant audit findings, including any significant findings in
internal control that we identify during our audit. In this respect we also submit an additional
report to the audit committee in accordance with Article 11 of the EU Regulation on specific
requirements regarding statutory audit of public-interest entities. The information included in
this additional report is consistent with our audit opinion in this auditors report.
We provide the Supervisory Board with a statement that we have complied with relevant
ethical requirements regarding independence, and to communicate with them all relationships
and other matters that may reasonably be thought to bear on our independence, and where
applicable, related safeguards.
From the matters communicated with the Supervisory Board, we determine the key audit
matters: those matters that were of most significance in the audit of the financial statements.
We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, not communicating the
matter is in the public interest.
Amstelveen, 24 April 2023
For and on behalf of BDO Audit & Assurance B.V.,
sgd. drs. J.F. van Erve RA
Cabka Annual Report 2022 – 153
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
In-Control
Statement
Cabkas assessment is that there are no major failings in its internal
risk management and control systems in the reporting year.
It should be noted that the above does not imply that our
systems and procedures provide certainty as to the realization
of strategic, operational, compliance and reporting objectives,
nor that they can prevent all misstatements, inaccuracies,
errors, fraud and non-compliance with laws and regulations.
On this basis, Cabkas Management Board states that to the best
of its knowledge:
the Annual Report provides sufficient insight into the
effectiveness of Cabkas internal risk management and control
systems
the aforementioned risk management and control systems
provide reasonable assurance that the financial reporting does
not contain any material inaccuracies, and
based on the current state of affairs, financial reporting on a
going concern basis is justified (refer to going concern note).
In accordance with provision 1.4.3. of the Dutch Corporate
Governance Code and Article 5:25c of the Financial Supervision
Act, the Management Board declares that, to the best of its
knowledge:
the sections in the Report of the Management Board as
included in this report provide sufficient insights into any
deficiencies in the effectiveness of Cabkas internal risk
management and control systems
the financial reporting systems provide reasonable assurance
that Cabkas financial reporting does not contain any material
errors
based on Cabkas current state of affairs, it is justified that the
financial reporting is prepared on a going concern basis (refer
to going concern note)
the sections in the Report of the Management Board list
those material risks and uncertainties relevant to expectations
regarding Cabkas continuity for the period of 12 months after
the preparation of the Report of the Management Board
the financial statements as included in this report provide a
true and fair view of the assets, liabilities, financial position and
results for the financial year of Cabka, and
the sections in the Report of the Management Board provide
a true and fair view of the situation on the balance sheet date
and the business development during the financial year of
Cabka included in the financial statements.
Amsterdam, April 25, 2023
Tim Litjens Frank Roerink
Chief Executive Officer Chief Financial Officer a.i.
Cabka Annual Report 2022 – 154
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Regulatory Framework
In order to meet the EUs climate targets as well as the
objectives of the European Green Deal, investments must
be directed towards sustainable economic undertakings.
Prerequisite for this is a common language and definition
of the sustainability of different economic activities. The
EU Taxonomy serves as such a common classification
system, enabling the financing of sustainable developments
through the identification of economic activities that
support the EU’s sustainability goals.
The EU Taxonomy Regulation entered into force in July
2020. It establishes six environmental objectives of
which climate change mitigation (1) and climate change
adaptation (2) became effective in 2021. Technical
Screening Criteria for these two objectives enable the
evaluation of taxonomy eligibility of those economic
activities. For alignment with EU Taxonomy, meaning
the definition of an economic activity to be considered
environmentally sustainable, activities undergo further
screening to confirm that there is no significant harm to
other environmental objectives and minimum safeguards
are being met.
Requirements for economic activities which contribute to
the remaining objectives of sustainable use and protection
of water and marine resources (3), transition to circular
economy (4) and pollution prevention and control (5) and
protection and restoration of biodiversity and ecosystems
(6) are still under review.
The Taxonomy framework provisions effective at the
publishing date of this Annual Report requires Cabka
to disclose the proportion of its turnover, capital, and
operating expenditure (CapEx and OpEx) from taxonomy-
eligible and non-eligible economic activities and the share
of turnover, CapEx and OpEx from taxonomy-aligned
activities.
Cabka’s taxonomy eligibility
IN EURO X 1000 ELIGIBILITY ALIGNMENT
Revenue 208,893 5.2% 0%
CapEx
24,598
0.0% N/A
OpEx
110,771
0.0% N/A
The Technical Screening Criteria in the Delegated
Regulation (EU) 2021/2139 were used to identify which of
Cabkas activities are taxonomy eligible. At present, none
of the economic activities included in the Regulation
fully describe Cabka's business model or individual
economic activities of producing economic goods (e.g.,
plastic pallets, large load carriers, etc.) from recycled
plastics. Cabka uses in-house recycled material for its
own production and does only generate to a limited extent
direct revenues from this process.
EU Taxonomy
Cabka Annual Report 2022 – 155
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
For the purpose of the calculation of eligible activities, the financial information has
been derived from Cabkas financial statements. Turnover under EU taxonomy are equal
to consolidated turnover as reported in our Consolidated Statement of Profit and Loss
amount to € 208,893,000 The calculation of CapEx and OpEx also follows principles used
for Consolidated Statement. Determination of all KPIs is in accordance with ANNEX I of
delegated regulation 2021/2178/EU.
Taxonomy eligibility is only given to those economic services in which Cabka has generated
turnover with the recycling and sale of the plastic raw material. These “plastics in primary
forms” produced by Cabka meet the first criterion mentioned on p.61 under point 3.17
in document (EU) 2021/2139: “The plastic in primary is produced entirely by mechanical
recycling of plastic waste”. Taxonomy eligibility is only given to those economic activities
in which Cabka has generated turnover with materials from its mechanical recycling
activities.
Ultimately, Cabkas taxonomy-eligible revenue share is very low according to current
definitions in EU Delegated Acts and supplementing FAQ documents. In other words, the
value created within Cabka with recycling activities may be considered taxonomy eligible,
but the integrated business model currently prevents the majority of that value from being
assessed as taxonomy eligible.
Status on alignment
Reporting on Taxonomy alignment is new and proving compliance with the technical
screening criteria therefore entails a significant effort for all reporting entities. We have
made an initial effort to report alignment. Based on the assessment of the criteria we
cannot confirm alignment with the EU Taxonomy for eligible turnover.
This also effects the identification of specific CapEx and OpEx positions for taxonomy
alignment. Per our current interpretation of the Technical Screening Criteria, none of
these positions can be considered taxonomy aligned in FY2022.
Future opportunities
In 2023, we will work to better understand and correctly interpret the EU Taxonomy
Regulation for Cabka’s unique business model, and all our reporting entities located in
different geographies. Requirements of the EU Taxonomy coincide with actions on our ESG
strategy implementation roadmap, such as the realization of comprehensive climate risk
assessments.
With the EU continuing to develop sustainability criteria for other environmental objectives
such as the circular economy, we foresee significant opportunities to increase eligibility
of our economic activities in the coming years. This also accelerates our efforts to ensure
future alignment. With more revenues classified as EU taxonomy aligned, we will also see
forward-looking OpEx and CapEx positions to become taxonomy aligned.
Cabka Annual Report 2022 – 156
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Turnover
DESCRIPTION OF ACTIVITY
TAXONOMY
CODE
"RELATED
TURNOVER
IN EURO X1.000"
% OF TOTAL
TURNOVER
SUBSTANTIAL
CONTRIBUTION
CRITERIA
DO NOT
SIGNIFICANT
HARM (DNSH)
CRITERIA (Y/N)
MINIMUM SOCIAL
SAFEGUARDS
(Y/N)
"TAXONOMY
ALIGNED
TURNOVER
IN EURO X 1,000
"TAXONOMY
NON-ALIGNED
TURNOVER
IN EURO X 1,000
CATEGORY
ENABLING
CATEGORY
TRANSITIONAL
Manufacture of plastics in
primary form
Eligble Turnover (A)
3.17 10,965 5.20% 100% N Y 0 10,965 T
Taxonomy non-eligible
Turnover (B)
197,928 94.80%
Total (A+B) 208,893 100%
CapEx
DESCRIPTION OF ACTIVITY
TAXONOMY
CODE
RELATED CAPEX
IN EURO X 1,000
% OF TOTAL
CAPEX
SUBSTANTIAL
CONTRIBUTION
CRITERIA
DO NOT
SIGNIFICANT
HARM (DNSH)
CRITERIA (Y/N)
MINIMUM SOCIAL
SAFEGUARDS
(Y/N)
TAXONOMY
ALIGNED CAPEX
TAXONOMY
NON-ALIGNED
CAPEX
Not applicable, no eligible CapEx identified (A) N/A 0 0% N/A N/A N/A N/A N/A
Taxonomy non-eligible CapEx (B) 24,598 100%
Total (A+B) 24,598 100%
OpEx
DESCRIPTION OF ACTIVITY
TAXONOMY
CODE
RELATED OPEX
IN EURO X 1,000
% OF TOTAL
OPEX
SUBSTANTIAL
CONTRIBUTION
CRITERIA
DO NOT
SIGNIFICANT
HARM (DNSH)
CRITERIA (Y/N)*
MINIMUM SOCIAL
SAFEGUARDS
(Y/N)
TAXONOMY
ALIGNED OPEX
TAXONOMY
NON-ALIGNED
OPEX
Not applicable, no eligible OpEx identified (A) N/A 0 0% N/A N/A N/A N/A N/A
Taxonomy non-eligible OpEx (B) 110,771 100%
Total (A+B) 110,771 100%
Cabka Annual Report 2022 – 157
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
GRI 2: General
Disclosures 2021
Organizational profile
2-1 Organizational details 3, 13
2-2
Entities included in the organization’s sustaina-
bility report
37
2-3
Reporting period, frequency and
contact point
37, 160
2-4 Restatements of information N/A
2-5 External assurance 150
Activities and workers
2-6
Activities, value chain and other business relati-
onships
6-12
2-7 Employees 104
Governance
2-9 Governance structure and composition 64
2-10
Nomination and selection of the
highest governance body
64
2-11 Chair of the highest governance body 65
2-12
Role of the highest governance body in
overseeing the management of impacts
66
2-13
Delegation of responsibility for
managing impacts
67
2-14
Role of the highest governance body in
sustainability reporting
41, 66
2-15 Conflicts of interest 64
2-16 Communication of critical concerns 66
2-19 Remuneration policies 70
2-20 Process to determine remuneration 71 - 73
Strategy, policies,
and practices
2-22 Statement on sustainable development strategy 40
2-23 Policy commitments 40
2-24 Embedding policy commitments 41, 50
2-25 Processes to remediate negative impacts 41
2-26
Mechanisms for seeking advice and raising
concerns
50 - 51, 126
2-27 Compliance with laws and regulations 32, 126
2-28 Membership associations 58
Stakeholder
engagement
2-29 Approach to stakeholder engagement 40
GRI 3: Material Topics
2021
Disclosures on material
topics
3-1 Process to determine material topics 39
3-2 List of material topics 39
Appendix I - GRI Content Index
Statement of use: Cabka has reported the information cited in this GRI content index for the
reporting period of January 1 to December 31, 2022 with reference to the GRI Standards.
GRI 1 used: GRI 1: Foundation 2021
Applicable GRI Sector Standard(s): Non applicable
GRI STANDARD
GRI
DISCLOSURE
NUMBER DISCLOSURE TITLE PAGE(S) GRI STANDARD
GRI
DISCLOSURE
NUMBER DISCLOSURE TITLE PAGE(S)
Cabka Annual Report 2022 – 158
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
3-3
Management of material topics 41
Economy
GRI 201 Economic
Performance 2016
201-1 Direct economic value generated and distributed 77
201-2 Financial implications and other risks and
opportunities due to climate change
35 - 36
201-3 Defined benefit plan obligations and other
retirement plans
70
GRI 205 Anti-
corruption 2016
205-2 Communication and training about
anti-corruption policies and procedures
50- 51, 126
Environment
GRI 301 Materials 2016 301-1 Materials used by weight or volume 45 - 46
301-2 Recycled input materials used 45 - 46
GRI 302 Energy 2016 302-1 Energy consumption within the organization 43
GRI 305 Emissions 2016 305-1 Direct (Scope 1) GHG emissions 43
305-2 Energy indirect (Scope 2) GHG emissions 43
305-3 Other indirect (Scope 3) GHG emissions 43
GRI 306 Waste 2020 306-4 Waste diverted from disposal 46
GRI 308 Supplier
environmental
assessment 2016
308-1 New suppliers that were screened using
environmental criteria
56
People
GRI 403 Occupational
health & safety 2018
403-1 Occupational health and safety management
system
52 - 53
403-5 Worker training on occupational health and
safety
52 - 53
403-6 Promotion of worker health 52 - 53
GRI 405 Diversity &
equal opportunity 2016
405-1 Diversity of governance bodies and employees 54
GRI STANDARD
G
RI DIS-
CLOSURE
NUMBER
DISCLOSURE TITLE PAGE(S) GRI STANDARD
GRI DIS-
CLOSURE
NUMBER DISCLOSURE TITLE PAGE(S)
Cabka Annual Report 2022 – 159
Transformation Matters
About us Corporate governance Financial reportManagement report ESG
Disclose the company’s
governance around
climate-related risks and
opportunities.
Describe the board’s oversight of
climate-related risks and opportunities.
28
Describe management’s role in assessing
and managing climate-related risks and
opportunities.
41
Describe the climate-related risks and
opportunities the company has identified
over the short, medium, and long term.
30-33
Describe the impact of climate-related
risks and opportunities on the company’s
businesses, strategy, and financial planning.
30-33
Describe the resilience of the companys
strategy, taking into consideration different
climate-related scenarios, including a 2°C
or lower scenario.
34
Disclose how the company
identifies, assesses, and
manages climate-related
risks.
Describe the companys processes for
identifying and assessing climate-related
risks.
34
Describe the companys processes for
managing climate-related risks.
34
Describe how processes for identifying, as-
sessing, and managing climate-related risks
are integrated into the companys overall
risk management.
34
Disclose the metrics and
targets used to assess
and manage relevant
climate-related risks and
opportunities where such
information is material.
Disclose the metrics used by the company
to assess climate-related risks and
opportunities in line with its strategy and
risk management process.
43 - 44
Disclose Scope 1, Scope 2, and, if appropri-
ate, Scope 3 greenhouse gas (GHG)
emissions, and the related risks.
43 - 44
Describe the targets used by the company
to manage climate-related risks and oppor-
tunities and performance against targets.
43 - 44
PILLAR RECOMMENDED DISCLOSURES PAGE(S)
Appendix II - TCFD index
PILLAR RECOMMENDED DISCLOSURES PAGE(S)
Disclose the actual and
potential impacts of
climate-related risks
and opportunities on the
companys businesses,
strategy, and financial
planning where such
information is material.
Cabka N.V.
Johan Cruijff Boulevard 65-71
1101 DL Amsterdam
The Netherlands
www.cabka.com
www.investors.cabka.com
Investor & Press contact: IR@Cabka.com
Commercial contact: info@Cabka.com
7245007FC6PAJZL7QM612022-01-012022-12-317245007FC6PAJZL7QM612021-01-012021-12-317245007FC6PAJZL7QM612022-12-317245007FC6PAJZL7QM612021-12-317245007FC6PAJZL7QM612020-12-317245007FC6PAJZL7QM612020-12-31ifrs-full:IssuedCapitalMember7245007FC6PAJZL7QM612021-01-012021-12-31ifrs-full:IssuedCapitalMember7245007FC6PAJZL7QM612020-12-31ifrs-full:SharePremiumMember7245007FC6PAJZL7QM612021-01-012021-12-31ifrs-full:SharePremiumMember7245007FC6PAJZL7QM612020-12-31ifrs-full:TreasurySharesMember7245007FC6PAJZL7QM612021-01-012021-12-31ifrs-full:TreasurySharesMember7245007FC6PAJZL7QM612020-12-31ifrs-full:MiscellaneousOtherReservesMember7245007FC6PAJZL7QM612021-01-012021-12-31ifrs-full:MiscellaneousOtherReservesMember7245007FC6PAJZL7QM612020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7245007FC6PAJZL7QM612021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7245007FC6PAJZL7QM612020-12-31ifrs-full:RetainedEarningsMember7245007FC6PAJZL7QM612021-01-012021-12-31ifrs-full:RetainedEarningsMember7245007FC6PAJZL7QM612020-12-31ifrs-full:NoncontrollingInterestsMember7245007FC6PAJZL7QM612021-01-012021-12-31ifrs-full:NoncontrollingInterestsMember7245007FC6PAJZL7QM612021-12-31ifrs-full:IssuedCapitalMember7245007FC6PAJZL7QM612022-01-012022-12-31ifrs-full:IssuedCapitalMember7245007FC6PAJZL7QM612022-12-31ifrs-full:IssuedCapitalMember7245007FC6PAJZL7QM612021-12-31ifrs-full:SharePremiumMember7245007FC6PAJZL7QM612022-01-012022-12-31ifrs-full:SharePremiumMember7245007FC6PAJZL7QM612022-12-31ifrs-full:SharePremiumMember7245007FC6PAJZL7QM612021-12-31ifrs-full:TreasurySharesMember7245007FC6PAJZL7QM612022-01-012022-12-31ifrs-full:TreasurySharesMember7245007FC6PAJZL7QM612022-12-31ifrs-full:TreasurySharesMember7245007FC6PAJZL7QM612021-12-31ifrs-full:MiscellaneousOtherReservesMember7245007FC6PAJZL7QM612022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember7245007FC6PAJZL7QM612022-12-31ifrs-full:MiscellaneousOtherReservesMember7245007FC6PAJZL7QM612021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7245007FC6PAJZL7QM612022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7245007FC6PAJZL7QM612022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7245007FC6PAJZL7QM612021-12-31ifrs-full:RetainedEarningsMember7245007FC6PAJZL7QM612022-01-012022-12-31ifrs-full:RetainedEarningsMember7245007FC6PAJZL7QM612022-12-31ifrs-full:RetainedEarningsMember7245007FC6PAJZL7QM612021-12-31ifrs-full:NoncontrollingInterestsMember7245007FC6PAJZL7QM612022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember7245007FC6PAJZL7QM612022-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares