Group (£m) | Society (£m) | ||||
Notes | 2024 | 2023 | 2024 | 2023 | |
Interest receivable and similar income: | |||||
Accounted for using effective interest rate method | 2 | 2,056.9 | 1,740.5 | ||
Other | 2 | 26.6 | 25.1 | ||
Total interest receivable and similar income | 2 | 2,083.5 | 1,765.6 | ||
Interest payable and similar charges | 3 | ( | ( | (1,676.3) | (1,306.9) |
Net interest receivable | 407.2 | 458.7 | |||
Fees and commissions receivable | 4 | 36.0 | 34.6 | ||
Fees and commissions payable | ( | ( | (3.3) | (3.4) | |
Fair value gains on financial instruments | 5 | 12.2 | 20.7 | ||
mandatorily held at FVTPL | |||||
Income from shares in subsidiary undertakings | 36.0 | 27.0 | |||
Other operating income | 6 | 9.4 | 8.8 | ||
Total income | 497.5 | 546.4 | |||
Administrative expenses | 7 | ( | ( | (262.0) | (239.1) |
Operating profit before impairment and provisions | 235.5 | 307.3 | |||
Impairment and provisions | 8 | 10.4 | 3.4 | ||
Profit before tax | 245.9 | 310.7 | |||
Tax expense | 12 | ( | ( | (56.7) | (76.8) |
Profit for the year | 189.2 | 233.9 | |||
Attributable to: | |||||
Members of Skipton Building Society | 189.2 | 233.9 | |||
Non-controlling interests | ( | - | - | ||
Profit for the year | 233.9 |
Group (£m) | Society (£m) | |||
Notes | 2024 | 2023 | 2024 | 2023 |
Profit for the year | 189.2 | 233.9 | ||
Other comprehensive (expense) / income: | ||||
Items that will not be reclassified to Income Statement: | ||||
Remeasurement losses on net defined benefit | ||||
34 | ( | ( | (2.7) | (0.2) |
obligations | ||||
Gains on equity share investments designated at FVOCI | - | - | ||
Income tax on items that will not be reclassified to 38 | 0.8 | 0.1 | ||
Income Statement | ||||
Net other comprehensive expense that will not be reclassified to Income Statement | ( | ( | (1.9) | (0.1) |
Items that may subsequently be reclassified to Income Statement: | ||||
Cash flow hedging reserve: | ||||
Losses taken to equity | ( | ( | (35.2) | (25.5) |
Realised losses transferred to Income Statement | 45.9 | 14.1 | ||
Fair value reserve: | ||||
(Losses) / gains taken to equity | ( | (1.8) | 0.5 | |
Impairment loss allowance on debt securities held | ||||
14 | ( | - | (0.1) | |
at FVOCI | ||||
Cost of hedging reserve: | ||||
(Losses) / gains taken to equity | ( | - | - | |
Exchange differences on translation of foreign | ( | ( | - | - |
operations | ||||
Income tax on items that may be reclassified to 38 | ( | (2.5) | 3.1 | |
Income Statement | ||||
Net other comprehensive income / (expense) that may | ( | 6.4 | (7.9) | |
subsequently be reclassified to Income Statement | ||||
Other comprehensive income / (expense) | ( | 4.5 | (8.0) | |
Total comprehensive income | 193.7 | 225.9 | ||
Attributable to: | ||||
Members of Skipton Building Society | 193.7 | 225.9 | ||
Non-controlling interests | ( | - | - | |
Total comprehensive income | 193.7 | 225.9 |
Group (£m) | Society (£m) | ||||
Notes | 2024 | 2023 | 2024 | 2023 | |
Assets at | |||||
Cash in hand and balances with the Bank of England | 1,930.6 | 3,266.2 | |||
Loans and advances to credit institutions | 13 | 397.8 | 497.7 | ||
Debt securities | 14 | 4,340.1 | 3,206.5 | ||
Derivative financial instruments | 743.0 | 1,003.0 | |||
Loans and advances to customers held at amortised | 15 | 28,334.9 | 25,864.9 | ||
cost | |||||
Loans and advances to customers held at FVTPL | 19 | 0.9 | 0.9 | ||
Equity release portfolio held at FVTPL | 18 | 277.2 | 293.3 | ||
Current tax asset | - | - | |||
Investments in subsidiary undertakings and joint | 20 | 509.3 | 478.1 | ||
ventures | |||||
Property, plant and equipment | 21 | 43.1 | 39.0 | ||
Right-of-use assets | 22 | 8.3 | 10.0 | ||
Deferred tax asset | 33 | 11.2 | 16.7 | ||
Other assets | 25 | 22.9 | 24.4 | ||
Intangible assets | 24 | 4.2 | 0.2 | ||
Retirement benefit surplus | 34 | 4.8 | - | ||
Total assets | 36,628.3 | 34,700.9 | |||
Liabilities | |||||
Shares | 26 | 28,254.1 | 25,922.3 | ||
Amounts owed to credit institutions | 27 | 1,800.6 | 2,302.7 | ||
Amounts owed to other customers | 28 | 1,268.9 | 807.7 | ||
Debt securities in issue | 29 | 1,930.1 | 2,242.5 | ||
Derivative financial instruments | 282.2 | 508.7 | |||
Current tax liability | 2.7 | 0.6 | |||
Lease liabilities | 30 | 8.6 | 10.3 | ||
Other liabilities | 31 | 11.0 | 19.2 | ||
Accruals and deferred income | 27.6 | 31.8 | |||
Provisions for liabilities | 32 | 5.3 | 0.6 | ||
Retirement benefit obligations | 34 | - | 15.9 | ||
Subordinated liabilities | 35 | 690.2 | 685.3 | ||
Subscribed capital | 36 | 41.6 | 41.6 | ||
Total liabilities | 34,322.9 | 32,589.2 |
Group (£m) | Society (£m) | |||
Notes | 2024 | 2023 | 2024 | 2023 |
Members' interests | ||||
General reserve at 31 December 2024 | 2,314.7 | 2,127.4 | ||
Fair value reserve | ( | ( | (10.6) | (9.3) |
Cash flow hedging reserve | 1.3 | (6.4) | ||
Cost of hedging reserve | ( | ( | - | - |
Translation reserve | - | - | ||
Attributable to members of Skipton Building Society | 2,305.4 | 2,111.7 | ||
Non-controlling interests | ( | ( | - | - |
Total members' interests | 2,305.4 | 2,111.7 | ||
Total liabilities and members' interests | 36,628.3 | 34,700.9 |
Group | General | Fair value | Cash flow | Cost of | Translation | Sub- | Non- | |
(£m) | reserve | reserve | hedging | hedging | reserve | total | controlling | Total |
reserve | reserve | interests | ||||||
Balance at | ( | ( | ( | |||||
Profit for the year | ||||||||
Other comprehensive (expense) / income net of tax: | ||||||||
Remeasurement losses on defined benefit obligations | ( | ( | ( | |||||
Net losses from changes in fair value | ( | ( | ( | ( | ( | |||
Realised losses transferred | ||||||||
to Income Statement | ||||||||
Exchange differences on translation of foreign | ( | ( | ( | |||||
operations | ||||||||
Other comprehensive | ( | ( | ( | ( | ||||
(expense) / income | ||||||||
Total comprehensive income | ( | ( | ( | |||||
/ (expense) for the year | ||||||||
Balance at | ( | ( | ( | |||||
Group | General | Fair value | Cash flow | Cost of | Translation | Sub- | Non- | |
(£m) | reserve | reserve | hedging | hedging | reserve | total | controlling | Total |
reserve | reserve | interests | ||||||
Balance at 1 January 2023 | ( | ( | ||||||
Profit / (loss) for the year | ( | |||||||
Other comprehensive (expense) / income net of tax: | ||||||||
Remeasurement losses on defined benefit obligations | ( | ( | ( | |||||
Net gains / (losses) from changes in fair value | ( | ( | ( | |||||
Debt securities at FVOCI: | ( | ( | ( | |||||
impairment loss allowance | ||||||||
Realised losses transferred to Income Statement | ||||||||
Exchange differences on translation of foreign | ( | ( | ( | |||||
operations | ||||||||
Other comprehensive | ( | ( | ( | ( | ( | |||
(expense) / income | ||||||||
Total comprehensive income / | ( | ( | ( | |||||
(expense) for the year | ||||||||
Acquisition of non - controlling interests without change in control | ( | ( | ||||||
Transfer of fair value reserve | ||||||||
of equity share investments | ( | |||||||
designated at FVOCI | ||||||||
Balance at 31 December 2023 | ( | ( | ( |
Group (£m) | Society (£m) | ||||
Notes | 2024 | 2023 | 2024 | 2023 | |
Restated * | Restated * | ||||
Cash flows from operating activities | |||||
Profit before tax | 245.9 | 310.7 | |||
Adjustments for: | |||||
Impairment credits on financial instruments | 37ai) | ( | ( | (16.7) | (4.1) |
Depreciation and amortisation | 20, 21, | 8.5 | 8.1 | ||
22, 23 | |||||
Impairment of property, plant and equipment, right - | 20, 21, | ||||
of-use assets, investment property and intangible assets | 22, 23 | - | 0.2 | ||
(Profit) / loss on disposal of property, plant and equipment, investment property and intangible assets | ( | ( | 0.6 | 0.2 | |
Fair value gains on financial instruments held at FVTPL | 37aii) | ( | ( | (12.2) | (20.7) |
Interest on subordinated liabilities and subscribed | 3 | 34.1 | 27.1 | ||
capital | |||||
Interest on lease liabilities | 3 | 0.3 | 0.3 | ||
Income from shares in subsidiary undertakings | (36.0) | (27.0) | |||
Other non-cash movements | 37aiii) | ( | ( | (2.7) | 7.6 |
221.8 | 302.4 | ||||
Changes in operating assets and liabilities: | |||||
Movement in prepayments and accrued income | ( | ( | 0.7 | (2.3) | |
Movement in accruals and deferred income | (4.2) | 8.5 | |||
Movement in provisions for liabilities | ( | ( | (0.2) | (0.2) | |
Net movement in derivatives | ( | 42.9 | (136.1) | ||
Movement in loans and advances to customers | ( | ( | (2,376.0) | (2,878.6) | |
Movement in shares | 2,317.2 | 3,470.8 | |||
Net movement in amounts owed to credit | ( | ( | (41.0) | (695.5) | |
institutions and other customers | |||||
Net movement in debt securities in issue | ( | ( | (312.4) | (150.1) | |
Net movement in loans and advances to credit | 180.9 | 112.6 | |||
institutions | |||||
Net movement in other assets | ( | (0.3) | (0.4) | ||
Net movement in other liabilities | (7.7) | 9.8 | |||
Contributions to defined benefit scheme | ( | ( | (23.0) | (1.7) | |
Income taxes paid | ( | ( | (50.8) | (60.3) | |
Net cash flows from operating activities | ( | (52.1) | (21.1) |
Group (£m) | Society (£m) | ||||
Notes | 2024 | 2023 | 2024 | 2023 | |
Net cash flows from operating activities | ( | (52.1) | (21.1) | ||
Cash flows from investing activities | |||||
Purchase of debt securities | 14 | ( | ( | (3,986.6) | (2,294.0) |
Proceeds from maturities and disposals of debt | 2,830.1 | 1,713.2 | |||
securities | |||||
Dividends received from subsidiary undertakings | 36.0 | 27.0 | |||
Increase in loans to subsidiary undertakings | 20a) | (31.2) | (8.9) | ||
Purchase of non -controlling interests | ( | - | - | ||
Other investing activities | 37bi) | ( | ( | (14.6) | (6.2) |
Net cash flows from investing activities | ( | ( | (1,166.3) | (568.9) | |
Cash flows from financing activities | |||||
Exercise of share options in subsidiary management | 31 | ( | - | - | |
incentive scheme | |||||
Exercise of put options held by non -controlling | ( | - | - | ||
shareholders | |||||
Proceeds from issue of subordinated liabilities | - | 350.0 | |||
Interest paid on subordinated liabilities and subscribed capital | ( | ( | (33.5) | (23.0) | |
Interest paid on lease liabilities | 30 | ( | ( | (0.3) | (0.2) |
Payment of lease liabilities | 30 | ( | ( | (2.3) | (2.4) |
Net cash flows from financing activities | ( | (36.1) | 324.4 | ||
Net decrease in cash and cash equivalents | ( | ( | (1,254.5) | (265.6) | |
Cash and cash equivalents at 1 January | 3,239.1 | 3,504.7 | |||
Cash and cash equivalents at 31 December | 1,984.6 | 3,239.1 | |||
Analysis of the cash balances as shown within the Statement of Financial Position: | |||||
As at 31 December 2024 | Group (£m) | Society (£m) | |||
Notes | 2024 | 2023 | 2024 | 2023 | |
Cash in hand and balances with Bank of England | 1,930.6 | 3,266.2 | |||
Mandatory reserve deposit with Bank of England * | ( | - | (106.6) | ||
1,930.6 | 3,159.6 | ||||
Loans and advances to credit institutions | 13 | 54.0 | 79.5 | ||
Cash and cash equivalents at 31 December | 1,984.6 | 3,239.1 | |||
Performance & Strategy Governance Financial Statements Other Information | |||
Society | Previously | Adjustments | Restated |
£m | reported | ||
Within reconciliation of ‘Net cash flows from operating activities’ | |||
Adjustments for: | |||
Fair value gains on financial instruments held at FVTPL | (9.2) | (11.5) | (20.7) |
Other non-cash movements | (15.3) | 22.9 | 7.6 |
Changes in operating assets and liabilities: | |||
Movement in fair value of derivatives | 371.7 | (507.8) | (136.1) |
Movement in fair value adjustments for hedged risk | (435.5) | 435.5 | - |
Movements in debt securities requirements of IFRS 7 out in the tables below. | (60.9) Financial Instruments – Disclosures Accounting Policies, Changes in Accounting Estimates and Errors | 60.9 | - ii) During the year ended 31 December 2024, the Group reviewed its application in prior periods of the with respect to the disclosure of undiscounted gross contractual cash flows payable on financial liabilities. This review identified material misstatements where amounts previously reported by the Group (and Society) had included certain items that were not correctly calculated in accordance with IFRS 7 requirements. This matter impacts only the table ‘analysis of undiscounted gross contractual cash flows payable on financial liabilities’ that is presented for disclosure purposes in Note 41 Liquidity Risk. There is no impact for affected periods on the Group or Society’s Income Statements, Statements of Financial Position or Statements of Cash Flows. In accordance with IAS 8 , comparative amounts are restated as set |
Up to 3 | 3 to 12 | 1 to 5 | Over 5 | ||
Group (£m) | Total | ||||
months | months | years | years | ||
Within table ‘analysis of undiscounted gross contractual cash flows payable on financial liabilities’ | |||||
Previously reported: | |||||
Amounts owed to credit institutions, other customers and debt securities in issue | 2,542.1 | 1,987.8 | 3,299.4 | - | 7,829.3 |
Derivative financial instruments | 50.3 | 198.2 | 529.7 | 240.6 | 1,018.8 |
Adjustments: | |||||
Amounts owed to credit institutions, other customers and debt securities in issue | 48.7 | (45.1) | (134.2) | - | (130.6) |
Derivative financial instruments | (6.8) | (78.8) | (241.2) | (194.8) | (521.6) |
Restated: | |||||
Amounts owed to credit institutions, other customers and debt securities in issue | 2,590.8 | 1,942.7 | 3,165.2 | - | 7,698.7 |
Derivative financial instruments | 43.5 | 119.4 | 288.5 | 45.8 | 497.2 |
Up to 3 | 3 to 12 | 1 to 5 | Over 5 | ||
Society (£m) | Total | ||||
months | months | years | years | ||
Within table ‘analysis of undiscounted gross contractual cash flows payable on financial liabilities’ | |||||
Previously reported: | |||||
Amounts owed to credit institutions, other customers and debt securities in issue | 1,680.1 | 1,176.0 | 2,921.8 | - | 5,777.9 |
Derivative financial instruments | 58.6 | 202.7 | 586.1 | 241.2 | 1,088.6 |
Adjustments: | |||||
Amounts owed to credit institutions, other customers and debt securities in issue | 16.9 | (8.5) | (48.5) | - | (40.1) |
Derivative financial instruments | (9.2) | (69.6) | (273.3) | (195.5) | (547.6) |
Restated: | |||||
Amounts owed to credit institutions, other customers and debt securities in issue | 1,697.0 | 1,167.5 | 2,873.3 | - | 5,737.8 |
Derivative financial instruments | 49.4 | 133.1 | 312.8 | 45.7 | 541.0 |
Performance & Strategy Governance Financial Statements Other Information | |
Skipton Group Annual Report & Accounts 2024 175 |
Performance & Strategy Governance Financial Statements | ||
Other Information | ||
As at 31 December 2024 | Note | Scenario | 2025 | 2026 | 2027 | 2028 | 2029 |
Upside | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | ||
Bank of England Base Rate (%) | A | Central | 4.00 | 3.75 | 3.75 | 3.75 | 3.75 |
Downside | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | ||
Upside | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | ||
Unemployment (%) | A | Central | 4.1 | 4.3 | 4.4 | 4.4 | 4.2 |
Downside | 6.7 | 6.0 | 6.0 | 6.0 | 6.0 | ||
Upside | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | ||
UK House price inflation (%) | B | Central | 3.0 | 3.5 | 2.5 | 3.0 | 4.0 |
Downside | (1.0) | (11.5) | (1.0) | 1.0 | 4.0 |
As at 31 December 2023 | Note | Scenario | 2024 | 2025 | 2026 | 2027 | 2028 |
Upside | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | ||
Bank of England Base Rate (%) | A | Central | 5.00 | 4.00 | 3.75 | 3.75 | 3.75 |
Downside | 5.00 | 2.50 | 2.00 | 2.00 | 2.00 | ||
Upside | 4.1 | 4.0 | 4.0 | 4.0 | 4.0 | ||
Unemployment (%) | A | Central | 4.7 | 5.0 | 5.1 | 4.7 | 4.1 |
Downside | 9.0 | 7.2 | 6.6 | 6.0 | 6.0 | ||
Upside | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | ||
UK House price inflation (%) | B | Central | (4.0) | 1.5 | 3.0 | 3.0 | 3.0 |
Downside | (15.6) | 1.9 | 4.0 | 4.0 | 4.0 | ||
Upside | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||
Commercial property price growth (%) Notes | C a relevant input for the revised model). | Central | (8.7) | (4.5) | 1.0 | 1.0 | 1.0 |
Downside circumstances of each account and the property in question. | (18.6) | (3.2) | 0.0 | 0.0 A. The Bank of England Base Rates and unemployment rates are the position at 31 December each year. | 0.0 B. House price inflation is the annual growth rate in each year. In addition to house price inflation, the Group’s residential impairment calculations also include a ‘forced sale discount’ reflecting the likely reduction in property price when selling a repossessed property. The forced sale discount is calculated at account level, taking into account the specific C. Commercial property price growth is the annual growth rate in each year. The Group’s views for commercial property price growth are specific to the Group’s own commercial portfolio and are not intended to reflect views for the entire UK commercial property market. Following revisions in 2024 to the Group’s commercial loan impairment model (as set out on page 177), the Group no longer requires a view of future commercial property price growth (as this metric is not |
Other Information | ||||
Performance & Strategy Governance Financial Statements | ||||
Performance & Strategy Governance Financial Statements | Other Information | ||||
Performance & Strategy Governance Financial Statements Other Information | ||||||||||
Scenario | ECL (£m) | Share of Gross | ||||||||
2023 | Notes | weighting (%) | (Note A) | Exposures (%) | ||||||
(Note B) | ||||||||||
Upside | Central Downside | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | |||
Residential | ||||||||||
Actual probability weighted ECL | 10 | 55 | 35 | 16.2 | 6.0 | 6.8 | 29.0 | 97.7 | 2.1 | |
100% upside | 100 | - | - | 4.2 | 2.3 | 3.6 | 10.1 | 98.2 | 1.5 | |
100% central | - | 100 | - | 8.3 | 4.4 | 5.6 | 18.3 | 98.0 | 1.8 | |
100% downside | - | - | 100 | 17.6 | 10.4 | 23.7 | 51.7 | 95.7 | 4.0 | |
Commercial | ||||||||||
Actual probability weighted ECL | 10 | 55 | 35 | 0.6 | 6.6 | 1.8 | 9.0 | 67.4 | 28.0 | |
100% upside | C | 100 | - | - | 0.6 | 4.4 | 1.6 | 6.6 | 67.4 | 28.0 |
100% central | C | - | 100 | - | 0.6 | 5.7 | 1.7 | 8.0 | 67.4 | 28.0 |
100% downside Notes | C holds ECLs (see Note 1h)). according to scenario weightings. | - | - | 100 calculated for each loan based on that stage allocation. | 0.7 | 8.6 | 1.8 | 11.1 | 67.4 the share of gross exposures held in each stage does not therefore vary according to scenario weightings. | 28.0 A. For the purposes of calculating each scenario’s 100% weighted ECL, each loan is allocated to a stage by considering only that scenario. For the purposes of the actual probability-weighted ECL, each loan’s stage allocation is based on a weighted average PD (that takes account of all scenarios) and this stage allocation is held constant across the scenarios; a probability-weighted 12 month or lifetime ECL (which also takes account of all scenarios) is then B. For the purposes of this analysis, gross exposures include the off-balance sheet loan commitments for which the Group C. For the Commercial portfolio, the staging of gross exposures is driven by arrears, watchlist cases and sector factors; D. For the Commercial portfolio, the Group has applied a revised approach to assessing impairment with effect from the year ended 31 December 2024 (see page 177 for details). Under this revised approach, commercial ECLs do not vary |
Group (£m) | Society (£m) | ||||||
Notes | Changes to assumption | Increase / (decrease) in impairment loss allowance | |||||
2024 | 2023 | 2024 | 2023 | ||||
Downside scenario | A | Absolute increase of 10% | 0.7 | 3.5 | 0.7 | 3.3 | |
weighting | |||||||
Significant increase in credit | B | Relative reduction by 25% | 0.1 | 0.4 | 0.1 | 0.4 | |
risk criteria | |||||||
Future house price inflation | C | + / - 0.5% pa | (0.5) / 0.6 | (1.2) / 1.3 | (0.4) / 0.5 | (1.1) / 1.3 | |
Unemployment | D | + / - 0.5% pa | 0.5 / (0.4) | 2.8 / (2.3) | 0.5 / (0.4) | 2.8 / (2.3) | |
Performance & Strategy Governance Financial Statements Other Information | ||||||
Group (£m) | Society (£m) | |||||
Assumption | Change to current assumption | Increase in impairment allowance | ||||
2024 | 2023 | 2024 | 2023 | |||
Downside scenario weighting | Absolute increase of 10% | 0.1 | 0.1 | 0.1 | 0.1 | |
Downside scenario weighting | Increase to 100% | 1.1 | 1.2 | 1.1 | 1.1 | |
Group and Society (£m) | ||||
Assumption | Change to current assumption | (Decrease) / Increase in portfolio fair value | ||
2024 | 2023 | |||
Redemption rates | + / - 1% pa | (0.4) / 0.5 | (1.3) / 1.5 | |
Illiquidity premia | + / - 0.2% pa | (4.3) / 4.4 | (4.9) / 5.1 | |
HPI forecast | + / - 0.5% pa | 4.0 / (4.3) | 5.2 / (5.5) | |
Property volatility | + / - 1% pa | (2.6) / 2.6 | (3.0) / 3.0 | |
RPI volatility | + / - 0.5% pa | (1.0) / 0.6 | (0.9) / 0.5 |
Group & Society (£m) | ||||
Assumption | Notes Change to current assumption | (Decrease) / increase in liability | ||
2024 | 2023 | |||
Redemption rates | A | + / - 1% pa | (0.6) / 0.6 | (2.1) / 2.3 |
RPI volatility | A | + / - 0.5% pa | (2.0) / 1.5 | (2.3) / 1.8 |
Other Information | ||||||
Performance & Strategy Governance Financial Statements | ||||||
Skipton Group Annual Report & Accounts 2024 190 |
Skipton Group Annual Report & Accounts 2024 191 |
2024 | 2023 The tables below provide further information regarding the nature, amount and timing of fees and | |||||
Products and | Products and | Products and fees and commissions receivable by the Group are set out in Note 1n). | Products and | |||
services | services | services | services | |||
Group (£m) | transferred | transferred | Total | transferred | transferred | Total commissions receivable. IFRS 15 requires that revenue is recognised by the Group in a way that depicts the transfer of goods or services to customers; some revenue is therefore recognised at a point in time and some revenue is recognised over a period of time. Further details as to the revenue recognition policies applied to |
at a point in | over time | at a point in | over time | |||
time | time | |||||
Mortgage origination fees | 97.8 | 0.4 | 98.2 | 46.4 | 27.6 | 74.0 |
Other mortgage related | 2.1 | - | 2.1 | 2.3 | - | 2.3 |
fees | ||||||
General insurance income | 77.5 | 1.0 | 78.5 | 84.5 | 1.0 | 85.5 |
Commissions earned on property sales | 320.4 | - | 320.4 | 275.6 | - | 275.6 |
Commissions earned on property lettings | 146.3 | 101.3 | 247.6 | 108.9 | 121.3 | 230.2 |
Commercial property | 44.3 | 47.5 | 91.8 | 44.7 | 37.4 | 82.1 |
services fees | ||||||
Survey and valuation fees | 112.0 | - | 112.0 | 93.2 | - | 93.2 |
Asset management | 20.8 | 0.2 | 21.0 | 15.3 | 0.1 | 15.4 |
commission | ||||||
Conveyancing fees | 64.6 | - | 64.6 | 56.8 | - | 56.8 |
Financial advice fees | 33.9 | - | 33.9 | 32.4 | - | 32.4 |
Software and consultancy | - | 16.8 | 16.8 | - | 19.2 | 19.2 |
fees | ||||||
Factoring and invoice | 15.5 | - | 15.5 | 14.3 | - | 14.3 |
discounting services | ||||||
Other fees and commissions | 12.6 | 0.5 | 13.1 | 10.3 | 2.4 | 12.7 |
Total fees and commissions | 947.8 | 167.7 | 1,115.5 | 784.7 | 209.0 | 993.7 |
receivable |
Skipton Group Annual Report & Accounts 2024 192 | ||||||
2024 | |||||
Group (£m) presented by reportable segment in Note 45. | Society | SIL | Connells | Other^ | Total The table below provides a reconciliation of fees and commissions receivable by the Group to the amounts |
Mortgage origination fees | - | - | 100.6 | (2.4) | 98.2 |
Other mortgage related fees | 1.9 | 0.3 | - | (0.1) | 2.1 |
General insurance income | 1.0 | - | 77.5 | - | 78.5 |
Commissions earned on property sales | - | - | 320.4 | - | 320.4 |
Commissions earned on property lettings | - | - | 247.6 | - | 247.6 |
Commercial property services fees | - | - | 91.1 | 0.7 | 91.8 |
Survey and valuation fees | - | - | 119.4 | (7.4) | 112.0 |
Asset management commission | - | - | 21.0 | - | 21.0 |
Conveyancing fees | - | - | 65.6 | (1.0) | 64.6 |
Financial advice fees | 33.0 | - | - | 0.9 | 33.9 |
Software and consultancy fees | - | - | - | 16.8 | 16.8 |
Factoring and invoice discounting services | - | - | - | 15.5 | 15.5 |
Other fees and commissions | 0.1 | - | 13.0 | - | 13.1 |
Fees and commissions receivable | 36.0 | 0.3 | 1,056.2 | 23.0 | 1,115.5 |
Fees and commissions payable and other operating income | 7.9 | - | (0.8) | (9.4) | (2.3) |
Net non -interest income | 43.9 | 0.3 | 1,055.4 | 13.6 | 1,113.2 |
Skipton Group Annual Report & Accounts 2024 193 |
Skipton Group Annual Report & Accounts 2024 194 | ||||||
Group (£m) | Society (£m) | |||
2024 | 2023 | 2024 | 2023 | |
Equity release portfolio (Note 18) | (12.6) | 9.2 | (12.6) | 9.2 |
Derivatives associated with equity release portfolio (Note 18) | 21.9 | 1.8 | 21.9 | 1.8 |
Equity share investments (Note 20d)) | 1.1 | 0.5 | - | - |
Share warrants | 5.9 | 13.3 | - | - |
Put options held by minority shareholders | (0.3) | 0.3 | - | - |
Hedging instruments and hedged items | 2.0 | (1.6) | 6.9 | 4.7 |
Other financial instruments | - | - | (4.0) | 5.0 |
18.0 | 23.5 | 12.2 | 20.7 |
Performance & Strategy Governance Financial Statements | Other Information | |||
Skipton Group Annual Report & Accounts 2024 195 |
Skipton Group Annual Report & Accounts 2024 196 |
A number of transactions are entered into with related parties in the normal course of business; these are | ||
detailed below. | ||
Skipton Group Annual Report & Accounts 2024 197 |
Group & Society (£000) management personnel and persons who are connected with key management personnel: | ||
2024 | 2023 | |
Mortgage loans outstanding at 31 December 2024 | 643 | 1,019 |
Savings balances at 31 December 2024 | 1,327 | 1,476 |
Skipton Group Annual Report & Accounts 2024 198 |
Group (£m) | Society (£m) | |||
2024 | 2023 | 2024 | 2023 | |
Current tax: | ||||
Corporation tax on profits in the period | 66.5 | 81.3 | 51.9 | 75.2 |
Adjustments in respect of previous periods | 2.2 | (1.0) | 1.3 | (0.4) |
Pillar 2 top-up taxes | 1.5 | - | 1.5 | - |
70.2 | 80.3 | 54.7 | 74.8 | |
Deferred tax (Note 33): | ||||
Current year charge / (credit) | 9.6 | (2.0) | 3.9 | 0.9 |
Adjustments in respect of previous periods | (1.7) | 1.1 | (1.9) | 0.9 |
Effects of changes in tax rates | - | (0.6) | - | 0.2 |
7.9 | (1.5) | 2.0 | 2.0 | |
Total tax expense actual tax expense is as follows. | 78.1 | 78.8 | 56.7 | 76.8 A reconciliation of the tax expense on profit before tax at the standard rate of corporation tax in the UK to the |
Skipton Group Annual Report & Accounts 2024 199 | ||||
Group (£m) | Society (£m) | |||
2024 | 2023 | 2024 | 2023 | |
Gross carrying amount | 414.7 | 488.8 | 397.9 | 497.7 |
Loss allowance | (0.1) | - | (0.1) | - shown in the table above were held in stage 1 for both the Group and Society at the end of the current and prior |
Net carrying amount year. | 414.6 | 488.8 | 397.8 | 497.7 As outlined in Note 1f), loans and advances to credit institutions are held at amortised cost. All amounts No amounts were written off during the current or prior year in either the Group or the Society. For further |
Skipton Group Annual Report & Accounts 2024 201 |
Group (£m) activities. | 2024 | 2023 | |
FVOCI and Total | FVOCI and Total | ||
Gilts The majority of debt securities held are highly liquid assets which are used on a continuing basis in the Group’s | 1,086.5 | 409.2 | |
Certificates of deposit | - | 97.9 | |
Fixed rate bonds | 1,274.9 | 584.0 | |
Floating rate notes | - | 219.8 | |
Treasury bills | 598.2 | 860.0 | |
Covered bonds | 770.1 | 758.6 | |
Residential mortgage backed securities | 619.9 | 408.2 | |
4,349.6 | 3,337.7 | ||
Debt securities have remaining maturities as follows: | |||
In not more than three months | 492.9 | 487.7 | |
In more than three months but not more than one year | 826.3 | 942.7 | |
In more than one year but not more than five years | 2,222.1 | 1,477.2 | |
In more than five years | 808.3 | 430.1 | |
4,349.6 | 3,337.7 | ||
Transferable debt securities comprise: | |||
Listed on a recognised investment exchange | 4,349.6 | 3,239.8 | |
Unlisted | - | 97.9 | |
4,349.6 | 3,337.7 |
Skipton Group Annual Report & Accounts 2024 203 |
Group (£m) | 2024 | 2023 |
FVOCI and Total | FVOCI and Total | |
At 1 January | 3,337.7 | 2,640.3 |
Additions | 4,402.0 | 2,476.7 |
Maturities and disposals | (3,376.3) | (1,828.4) |
Changes in fair value | (28.5) | 49.2 |
Other | 14.7 | (0.1) |
At 31 December | 4,349.6 | 3,337.7 |
Society (£m) | 2024 | 2023 | ||||
FVOCI | FVTPL | Total | FVOCI | FVTPL | Total | |
At 1 January | 3,143.4 | 63.1 | 3,206.5 | 2,514.6 | 58.1 | 2,572.7 |
Additions | 3,908.8 | 77.8 | 3,986.6 | 2,294.0 | - | 2,294.0 |
Maturities and disposals | (2,765.3) | (66.6) | (2,831.9) | (1,713.1) | - | (1,713.1) |
Changes in fair value | (28.7) | (4.0) | (32.7) | 47.9 | 5.0 | 52.9 |
Other | 11.6 | - | 11.6 | - | - | - |
At 31 December | 4,269.8 | 70.3 | 4,340.1 | 3,143.4 | 63.1 | 3,206.5 |
Group (£m) | Society (£m) | |||||
2024 | 2023 | 2024 | 2023 | |||
Loss allowance at 1 January | 0.2 | 0.3 | 0.3 | 0.4 | ||
Increases due to origination, acquisition and additions | 0.2 | 0.1 | 0.2 | 0.1 | ||
Decrease due to derecognition, repayments and disposals | (0.2) | (0.2) | (0.2) | (0.2) | ||
Loss allowance at 31 December | 0.2 | 0.2 | 0.3 | 0.3 |
Skipton Group Annual Report & Accounts 2024 204 |
Skipton Group Annual Report & Accounts 2024 205 | ||
Skipton Group Annual Report & Accounts 2024 206 |
Group (£m) | ||||
Loans fully secured | Loans fully | Other loans | ||
on residential | secured on | and | Total | |
property | land | advances | ||
Loss allowance at 1 January 2024 | 29.0 | 9.0 | 1.6 | 39.6 |
Amounts written off during the year, net of recoveries | (1.0) | (1.4) | (0.5) | (2.9) |
Income statement (credit) / charge for the year | (14.5) | (2.9) | 0.3 | (17.1) |
Loss allowance at 31 December 2024 | 13.5 | 4.7 | 1.4 | 19.6 |
Group (£m) | ||||
Loans fully secured | Loans fully | Other loans | ||
on residential | secured on | and | Total | |
property | land | advances | ||
Loss allowance at 1 January 2023 | 32.5 | 9.9 | 1.2 | 43.6 |
Amounts written off during the year, net of recoveries | (0.5) | - | (0.4) | (0.9) |
Income statement (credit) / charge for the year | (3.0) | (0.9) | 0.8 | (3.1) |
Loss allowance at 31 December 2023 | 29.0 | 9.0 | 1.6 | 39.6 |
Society (£m) | ||||
Loans fully secured | Loans fully | |||
on residential | secured on | Total | ||
property | land | |||
Loss allowance at 1 January 2024 | 27.9 | 9.0 | 36.9 | |
Amounts written off during the year, net of recoveries | (1.0) | (1.4) | (2.4) | |
Income statement credit for the year | (14.1) | (2.9) | (17.0) | |
Loss allowance at 31 December 2024 | 12.8 | 4.7 | 17.5 |
Society (£m) | ||||
Loans fully secured | Loans fully | |||
on residential | secured on | Total | ||
property | Land | |||
Loss allowance at 1 January 2023 | 31.9 | 9.9 | 41.8 | |
Amounts written off during the year, net of recoveries | (0.5) | - | (0.5) | |
Income statement credit for the year | (3.5) | (0.9) | (4.4) | |
Loss allowance at 31 December 2023 | 27.9 | 9.0 | 36.9 |
Group & Society (£m) Movements during the year in the equity release portfolio are outlined below. | |||
2024 | 2023 | ||
At January | 293.3 | 278.7 | |
Redemptions | (4.3) | (3.7) | |
Movements in fair value | (12.6) | 9.2 | |
Realised losses on redemption | (1.8) | (0.8) | |
Accrued interest | 2.6 | 9.9 | |
At 31 December calculation, are found in Note 1f) and Note 1v). | 277.2 | 293.3 Further details on how the valuation of the equity release portfolio is derived, including the key inputs into the The Group holds derivative financial instruments to economically hedge the movements in fair value of the equity release portfolio. The movement in fair value of the derivatives held to hedge the equity release portfolio during the year was a £21.9m gain (2023: £1.8m gain) and is included in the Income Statement line ‘Fair value |
Skipton Group Annual Report & Accounts 2024 209 |
Society (£m) | |||
Shares in subsidiary | Loans to subsidiary | Total | |
undertakings | undertakings | ||
Cost | |||
At 1 January | 183.5 | 372.7 | 556.2 |
Additions | - | 37.1 | 37.1 |
Repayments | - | (5.9) | (5.9) |
At 31 December | 183.5 | 403.9 | 587.4 |
Provisions | |||
At 1 January | 78.1 | - | 78.1 |
At 31 December | 78.1 | - | 78.1 |
Net book value at 31 December | 105.4 | 403.9 | 509.3 |
Society (£m) | |||
Shares in subsidiary | Loans to subsidiary | Total | |
undertakings | undertakings | ||
Cost | |||
At 1 January | 183.5 | 363.8 | 547.3 |
Additions | - | 12.9 | 12.9 |
Repayments | - | (4.0) | (4.0) |
At 31 December | 183.5 | 372.7 | 556.2 |
Provisions | |||
At 1 January | 78.1 | - | 78.1 |
At 31 December | 78.1 | - | 78.1 |
Net book value at 31 December | 105.4 | 372.7 | 478.1 |
Performance & Strategy Governance Financial Statements | |||||
Other Information | |||||
Skipton Group Annual Report & Accounts 2024 211 |
Ownership Interest (%) | Carrying Value (£m) | |||||
Name of investment | Principle Business Activity | Class of shares held | 2024 | 2023 | 2024 | 2023 |
Cybele Solutions | Conveyancing services | Ordinary | 50.0 | 50.0 | 11.2 | 10.3 |
Holdings Limited* |
Other Information | |||||
Performance & Strategy Governance Financial Statements | |||||
Skipton Group Annual Report & Accounts 2024 213 |
2024 | 2023 | |||||
Land and | Equipment, | Land and | Equipment, | |||
Group (£m) | buildings | fixtures | Total | buildings | fixtures | Total |
and fittings | and fittings | |||||
Cost | ||||||
At 1 January | 110.8 | 87.9 | 198.7 | 106.2 | 82.2 | 188.4 |
Additions | 8.9 | 13.1 | 22.0 | 6.6 | 11.0 | 17.6 |
Disposals | (3.7) | (6.9) | (10.6) | (2.0) | (5.2) | (7.2) |
Foreign exchange movements on translation | - | (0.2) | (0.2) | - | (0.1) | (0.1) |
Reclassification to investment property | (0.4) | - | (0.4) | - | - | - |
At 31 December | 115.6 | 93.9 | 209.5 | 110.8 | 87.9 | 198.7 |
Depreciation | ||||||
At 1 January | 58.4 | 65.8 | 124.2 | 55.0 | 61.6 | 116.6 |
Charge for the year | 5.9 | 8.4 | 14.3 | 5.3 | 8.6 | 13.9 |
Impairment charge | - | - | - | - | 0.2 | 0.2 |
Disposals | (3.2) | (6.4) | (9.6) | (1.9) | (4.5) | (6.4) |
Foreign exchange movements on translation | - | (0.2) | (0.2) | - | (0.1) | (0.1) |
Reclassification to investment property | (0.1) | - | (0.1) | - | - | - |
At 31 December | 61.0 | 67.6 | 128.6 | 58.4 | 65.8 | 124.2 |
Net book value at 1 January | 52.4 | 22.1 | 74.5 | 51.2 | 20.6 | 71.8 |
Net book value at 31 December | 54.6 | 26.3 | 80.9 | 52.4 | 22.1 | 74.5 |
Skipton Group Annual Report & Accounts 2024 214 |
Skipton Group Annual Report & Accounts 2024 215 |
2024 | 2023 | |||||
Land and | Equipment, | Land and | Equipment, | |||
Group (£m) | buildings | fixtures | Total | buildings | fixtures | Total |
and fittings | and fittings | |||||
Cost | ||||||
Balance at 1 January | 160.4 | 21.3 | 181.7 | 150.6 | 18.2 | 168.8 |
Additions | 17.1 | 2.2 | 19.3 | 20.9 | 3.8 | 24.7 |
Lease modifications and remeasurements | 11.2 | - | 11.2 | 10.5 | - | 10.5 |
Disposals | (24.7) | (0.9) | (25.6) | (21.5) | (0.7) | (22.2) |
Foreign exchange movements on translation | (0.2) | - | (0.2) | (0.1) | - | (0.1) |
At 31 December | 163.8 | 22.6 | 186.4 | 160.4 | 21.3 | 181.7 |
Depreciation | ||||||
Balance at 1 January | 70.9 | 9.9 | 80.8 | 56.7 | 5.4 | 62.1 |
Charge for the year | 32.1 | 5.6 | 37.7 | 32.6 | 5.0 | 37.6 |
Impairment charge | 2.3 | 0.1 | 2.4 | 1.9 | - | 1.9 |
Disposals | (23.8) | (0.9) | (24.7) | (20.2) | (0.5) | (20.7) |
Foreign exchange movements on translation | (0.2) | - | (0.2) | (0.1) | - | (0.1) |
At 31 December | 81.3 | 14.7 | 96.0 | 70.9 | 9.9 | 80.8 |
Net book value at 1 January | 89.5 | 11.4 | 100.9 | 93.9 | 12.8 | 106.7 |
Net book value at 31 December | 82.5 | 7.9 | 90.4 | 89.5 | 11.4 | 100.9 |
Skipton Group Annual Report & Accounts 2024 216 |
Group & Society (£m) | ||
2024 | 2023 | |
Cost | ||
At 1 January | 25.1 | 25.1 |
Disposals | (0.4) | - |
Reclassification from property, plant and equipment | 0.4 | - |
At 31December | 25.1 | 25.1 |
Depreciation | ||
At 1 January | 20.0 | 19.1 |
Charge for the year | 0.6 | 0.7 |
Impairment charge | - | 0.2 |
Disposals | (0.1) | - |
Reclassification from property, plant and equipment | 0.1 | - |
At 31 December relates to branches where part of the property is subleased. was £1.9m (2023: £1.8m) for the Group and Society. | 20.6 | 20.0 |
Net book value at 1 January | 5.1 | 6.0 |
Net book value at 31 December | 4.5 | 5.1 All investment property relates to property purchased by the Society and is either unoccupied by the Society or The amount of rental income from investment property recognised in the Income Statement during the year |
Skipton Group Annual Report & Accounts 2024 217 |
Group (£m) | Society (£m) | ||||
2024 | 2023 | 2024 | 2023 | ||
Goodwill | 218.5 | 217.7 | - | - | |
Other intangible assets | 92.9 | 95.5 | 4.2 | 0.2 | |
Total intangible assets | 311.4 | 313.2 | 4.2 | 0.2 |
Group (£m) | ||
2024 | 2023 | |
Cost, less amortisation to 1 January 2004 | ||
At 1 January | 230.2 | 228.8 |
Acquisitions of subsidiary undertakings and business units (Note 20b)) | 0.5 | 1.0 |
Revaluation of put options | 0.3 | 0.4 |
At 31 December | 231.0 | 230.2 |
Impairment losses | ||
At 1 January | 12.5 | 12.5 |
At 31 December | 12.5 | 12.5 |
Net book value at 1 January | 217.7 | 216.3 |
Net book value at 31 December | 218.5 | 217.7 Goodwill acquired in a business combination is allocated at acquisition to the cash generating unit (CGU), or group of CGUs, that is expected to benefit from that business combination (as further described in Note 1e)); at Skipton Group level, the allocation of goodwill typically reflects the Group’s operating segments. The Group’s reportable segments are currently assessed and presented at the operating entity level and goodwill held by the Group is allocated accordingly; when testing goodwill held by the Group for impairment at the consolidated |
Skipton Group Annual Report & Accounts 2024 218 |
Operating Segment | Key drivers |
Connells Group | Volume of UK property transactions, house price inflation, level of unemployment and |
interest rates | |
Other | Volume of new business, arrears levels, level of unemployment and interest rates |
Operating Segment | 2024 | 2023 |
Connells | 17 | 16 |
Other | 12 | 13 |
Other Information | |||||
Performance & Strategy Governance Financial Statements | |||||
Group (£m) | Society (£m) | |||||
2024 | 2023 | 2024 | 2023 | |||
Brands | 61.2 | 61.2 | - | - | ||
Customer contracts and relationships | 10.5 | 16.7 | - | - | ||
Computer software and databases | 21.2 | 17.6 | 4.2 | 0.2 | ||
Total | 92.9 | 95.5 | 4.2 | 0.2 |
2024 | 2023 | |
Peter Alan Limited | 2.3 | 2.3 |
Gascoigne Halman Group Limited | 3.0 | 3.0 |
RMS Estate Agents Limited | 1.2 | 1.2 |
Countrywide Estate Agents | 42.6 | 42.6 |
Lambert Smith Hampton Group Limited | 12.1 | 12.1 |
Total brands | 61.2 | 61.2 |
Goodwill | 212.2 | 211.4 |
Total goodwill and brands | 273.4 | 272.6 |
Group (£m) | Society (£m) | ||||
2024 | 2023 | 2024 | 2023 | ||
Trade receivables (Note 43c)) | 68.8 | 58.0 | 1.9 | 1.8 | |
Prepayments | 33.6 | 33.1 | 16.2 | 16.6 | |
Accrued income | 24.7 | 21.8 | 0.1 | 0.4 | |
Equity share investments mandatorily held at FVTPL | 16.9 | 10.5 | - | - | |
(Note 20d)) | |||||
Share warrants | 21.9 | 15.1 | - | - | |
Investment property (Note 23) | 4.5 | 5.1 | 4.5 | 5.1 | |
Other | 10.8 | 8.5 | 0.2 | 0.5 | |
181.2 | 152.1 | 22.9 | 24.4 |
A maturity analysis of shares is included in Note 41. |
Group (£m) | Society (£m) | ||||
2024 | 2023 | 2024 | 2023 | ||
Amounts owed to subsidiary undertakings | - | - | 201.0 | 209.3 | |
Other | 1,599.6 | 2,093.4 | 1,599.6 | 2,093.4 | |
1,599.6 | 2,093.4 A maturity analysis of amounts owed to credit institutions is included in Note 41. | 1,800.6 | 2,302.7 |
Skipton Group Annual Report & Accounts 2024 221 |
Group (£m) | Society (£m) | |||||
2024 | 2023 | 2024 | 2023 | |||
Certificates of deposit | 5.1 | - | 5.1 | - | ||
Covered bonds | 1,934.9 | 2,251.5 | 1,925.0 | 2,242.5 | ||
Securitisation | 491.6 | 186.0 | - | - | ||
Fair value adjustment for hedged risk | 3.7 | (22.8) | - | - During 2024 the Society issued covered bonds totalling €500m, and in October £700m of Class A notes were | ||
2,435.3 A maturity analysis of debt securities in issue is included in Note 41. | 2,414.7 | 1,930.1 during the year; £300m matured in February 2024 and €500m matured in October 2024. | 2,242.5 issued under Darrowby No. 6 plc, placing £500m and the Society retaining £200m. The Darrowby No. 5 securitisation reached its five year call and step-up date in December 2024 and Class A notes totalling £195.0m, plus the unrated B notes, were called and cancelled. There were also two covered bond maturities |
Skipton Group Annual Report & Accounts 2024 222 |
Subsidiary management incentive scheme shareholdings in Connells Limited at some future dates. | In 2019 two members of Connells Limited senior management purchased equity shares in that company. At the same time, the Group issued options to these shareholders which required SGHL to purchase their During 2024, one member of management left the scheme and as at 31 December 2024 no options remain |
Skipton Group Annual Report & Accounts 2024 223 |
Skipton Group Annual Report & Accounts 2024 224 | |||||||
2023 | ||||||
Provision for | Survey and | |||||
Group (£m) | the costs of | Commission | valuation | Customer | Other | Total |
surplus | clawbacks | claims | compensation | provisions | ||
properties | ||||||
At 1 January | 7.2 | 16.9 | 8.4 | 0.7 | 1.5 | 34.7 |
(Credit) / charge for the year | (0.8) A | 8.7 B | (1.2) A | 0.1 A | 0.7 A | 7.5 |
Utilised during the year | (0.8) | (8.6) | (2.0) | (0.5) | (0.9) | (12.8) |
At 31 December | 5.6 | 17.0 | 5.2 | 0.3 | 1.3 | 29.4 |
2024 | ||||||
Provision for the | Commission | Customer | Other | |||
Society (£m) | costs of surplus | clawbacks | compensation | provisions | Total | |
properties | ||||||
At 1 January | 0.1 | - | 0.3 | 0.2 | 0.6 | |
(Credit) / charge for the year | (0.1) A | 0.1 A | 0.3 A | 4.6 A | 4.9 | |
Utilised during the year | - | (0.1) | (0.1) | - | (0.2) | |
At 31 December | - | - | 0.5 | 4.8 | 5.3 |
2023 | |||||
Provision for the | Customer | Other | |||
Society (£m) | costs of surplus | compensation | provisions | Total | |
properties | |||||
At 1 January | - | 0.6 | 0.2 | 0.8 | |
Charge for the year | 0.2 A | 0.1 A | - | 0.3 | |
Utilised during the year | (0.1) | (0.4) | - | (0.5) | |
At 31 December | 0.1 | 0.3 | 0.2 | 0.6 |
Group (£m) The movement during the year in the net deferred tax asset was as follows: | Society (£m) | |||
2024 | 2023 | 2024 | 2023 28% (2023: 28%) for the Society and 25% (2023: 25%) for most other Group companies. The rate for the | |
At 1 January to a 3% banking surcharge. | 20.9 | 13.1 | 16.7 | 16.5 Deferred tax is calculated on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes, using the enacted tax rate expected to apply in the relevant tax jurisdiction for the period when these differences are expected to reverse, which is Society is higher than for most other Group companies as the Society’s taxable profits over £100m are subject |
Income Statement (charge) / credit (Note 12) | (7.9) | 1.5 | (2.0) | (2.0) |
Items taken directly to other comprehensive income | (6.5) | 6.6 | (3.5) | 2.2 |
Acquisition of other business assets | (0.2) | (0.3) | - | - |
At 31 December | 6.3 Deferred tax assets and liabilities are attributable to the following items: | 20.9 | 11.2 | 16.7 |
Skipton Group Annual Report & Accounts 2024 226 |
Skipton Group Annual Report & Accounts 2024 227 |
Performance & Strategy Governance Financial Statements Other Information | ||||
Skipton Group Annual Report & Accounts 2024 229 |
Performance & Strategy Governance Financial Statements | |||
Other Information | |||
Skipton Group Annual Report & Accounts 2024 230 |
Performance & Strategy Governance Financial Statements | Other Information | |||||
2024 | 2023 | ||||
Group (£m) | Retirement (2014) Scheme and the Countrywide scheme. | Retirement | Retirement | ||
Benefit | Benefit | Total | Benefit | Total The table below shows the net pension asset / (liability) recognised within the Statement of Financial Position: | |
Surplus | Obligation | Obligation | |||
Fair value of plan assets | 91.9 | 103.5 | 195.4 | 191.1 | 191.1 |
Fair value of defined benefit obligation | (87.1) | (112.1) | (199.2) | (217.3) | (217.3) |
Net pensions asset / (liability) | 4.8 | (8.6) | (3.8) | (26.2) | (26.2) |
Skipton Group Annual Report & Accounts 2024 231 |
Group (£m) | Society (£m) The table below sets out the reconciliation of the fair value of scheme assets for the year: | |||
2024 | 2023 | 2024 | 2023 | |
At 1 January | 191.1 | 187.9 | 79.2 | 78.6 |
Interest income | 10.0 | 9.3 | 4.8 | 3.8 |
Return on plan assets (excluding amounts included | (21.5) | (2.4) | (11.0) | (0.2) |
in interest income) | ||||
Contributions by employer | 26.0 | 8.4 | 23.0 | 1.7 |
Benefits paid | (10.2) | (12.1) | (4.1) | (4.7) |
At 31 December December 2024 was as follows: • Group £(11.5)m (2023: £6.9m) • Society £(6.2)m (2023: £3.6m) | 195.4 | 191.1 | 91.9 | 79.2 The actual return on the scheme assets, including interest income on plan assets, over the year ended 31 |
Skipton Group Annual Report & Accounts 2024 232 |
Performance & Strategy Governance Financial Statements | ||||
Other Information | ||||
Other Information | ||||
Skipton Group Annual Report & Accounts 2024 234 |
Skipton Group Annual Report & Accounts 2024 235 |
Performance & Strategy Governance Financial Statements | Other Information | ||||
Group & Society (£m) | ||
2024 | 2023 | |
Fixed rate reset notes: | ||
Senior non-preferred (SNP) notes due 2026 | 351.7 | 351.7 |
Senior non-preferred (SNP) notes due 2029 | 354.1 | 354.1 |
705.8 | 705.8 | |
Unamortised discount on issue: | ||
Senior non-preferred (SNP) notes due 2026 | (0.2) | (0.4) |
Senior non-preferred (SNP) notes due 2029 | (1.4) | (1.8) |
(1.6) | (2.2) | |
Fair value adjustment for hedged risk | (14.0) | (18.3) |
690.2 have a maturity date of 25 April 2029 and an optional redemption date of 25 April 2028. excluding) the date of redemption, are subject to certain conditions. | 685.3 The fixed rate reset notes are denominated in Sterling. Coupons are paid on a fixed basis semi-annually. The subordinated liabilities listed above were issued under the Society’s £2.0bn Euro Medium Term Note Programme. The £350m Senior non-preferred (SNP) notes due 2026 have a maturity date of 2 October 2026 and an optional redemption date of 2 October 2025. The £350m Senior non-preferred (SNP) notes due 2029 The optional redemptions, at 100% of the principal amount plus accrued and unpaid interest up to (but The notes are junior in right of payment to all Senior Claims, pari passu with all other Senior Non-Preferred |
Skipton Group Annual Report & Accounts 2024 236 |
Group (£m) a) Cash flows from operating activities i) Impairment credits on financial instruments financial instruments’ include the following: | Society (£m) | |||
2024 | 2023 | 2024 | 2023 For the purposes of the Statements of Cash Flows, amounts presented within the line ‘Impairment credits on | |
Impairment credit on loans and advances to customers (net of recoveries) (Note 17) | (17.1) | (3.1) | (17.0) | (4.4) |
Loans and advances recovered | 0.5 | 0.4 | 0.4 | 0.4 |
Impairment credit on liquid assets | (0.1) | (0.1) | (0.1) | (0.1) |
Impairment charge on trade receivables (Note 43c)) | 0.8 | 0.8 | - | - |
(15.9) ii) Fair value gains on financial instruments held at FVTPL | (2.0) | (16.7) | (4.1) For the purposes of the Statements of Cash Flows, amounts presented within the line ‘Fair value gains on |
Group (£m) financial instruments held at FVTPL’ include the following: | Society (£m) | |||
2024 | 2023 | 2024 | 2023 | |
Restated* | Restated* | |||
Fair value (gains) / losses on hedging instruments and hedged | (2.0) | 1.6 | (6.9) | (4.7) |
items | ||||
Fair value gains on derivatives associated with the equity release | (21.9) | (1.8) | (21.9) | (1.8) |
portfolio | ||||
Fair value losses / (gains) on equity release portfolio (Note 18) | 12.6 | (9.2) | 12.6 | (9.2) |
Fair value gains on share warrants | (5.9) | (13.3) | - | - |
Fair value gains / (losses) on put options held by minority | 0.3 | (0.3) | - | - |
shareholders iii) Other non-cash movements | ||||
Fair value gains on equity share investments at FVTPL (Note 20d)) | (1.1) | (0.5) | - | - |
Fair value losses / (gains) on debt securities at FVTPL | - | - | 4.0 | (5.0) |
(18.0) | (23.5) | (12.2) hedging instruments and hedged items’, which was not previously presented within this breakdown. | (20.7) * The information shown above for the year ended 31 December 2023 is restated to reflect the appropriate presentation of certain non-cash movements (see Note 1c) for details). The restatement relates solely to the line ‘Fair value gains on |
Skipton Group Annual Report & Accounts 2024 237 | ||||||
Performance & Strategy Governance Financial Statements Other Information | ||||||
Skipton Group Annual Report & Accounts 2024 238 |
Skipton Group Annual Report & Accounts 2024 239 | ||||||
Performance & Strategy Governance Financial Statements Other Information | ||||
Skipton Group Annual Report & Accounts 2024 240 Performance & Strategy Governance Financial Statements Other Information | ||||
2024 | 2023 | |||||
Group (£m) | Before- tax | Tax benefit / | Net-of-tax | Before- tax | Tax (expense) | Net-of-tax |
amount | (expense) | amount | amount | / benefit | amount | |
Financial assets held at FVOCI | (1.7) | 0.6 | (1.1) | 1.8 | (0.2) | 1.6 |
Cash flow hedges | 16.3 | (4.6) | 11.7 | (34.3) | 9.6 | (24.7) |
Cost of hedging reserve | (1.2) | 0.3 | (0.9) | 0.8 | (0.2) | 0.6 |
Remeasurements of defined | (3.7) | 1.0 | (2.7) | (4.5) | 1.1 | (3.4) |
benefit obligations | ||||||
Translation of foreign operations | (1.4) | - | (1.4) | (0.3) | - | (0.3) |
Other comprehensive income | 8.3 | (2.7) | 5.6 | (36.5) | 10.3 | (26.2) |
2024 | 2023 | |||||
Society (£m) | Before- tax | Tax benefit / | Net-of-tax | Before- tax | Tax (expense) | Net-of-tax |
amount | (expense) | amount | amount | / benefit | Amount | |
Financial assets held at FVOCI | (1.8) | 0.5 | (1.3) | 0.4 | (0.1) | 0.3 |
Cash flow hedges | 10.7 | (3.0) | 7.7 | (11.4) | 3.2 | (8.2) |
Remeasurements of defined | (2.7) | 0.8 | (1.9) | (0.2) | 0.1 | (0.1) |
benefit obligations | ||||||
Other comprehensive income | 6.2 | (1.7) | 4.5 | (11.2) | 3.2 | (8.0) |
2024 | 2023 | |||||||
Group (£m) | Up to 3 | 3 - 12 | 1 – 5 | Over | Up to 3 | 3 - 12 | 1 – 5 | Over |
months | months | years | 5 years | months | months | years | 5 years | |
Cash flow hedges | ||||||||
Interest rate swaps | ||||||||
Notional (£m) | - | - | 2,291.5 | 571.5 | - | - | 1,817.5 | 256.0 |
Weighted average fixed | - | - | 3.8% | 3.8% | - | - | 4.5% | 3.6% |
interest rate (%) | ||||||||
Fair value hedges | ||||||||
Interest rate swaps | ||||||||
Notional (£m) | 3,988.3 | 13,669.0 | 16,872.2 | 1,538.5 | 3,144.0 | 8,606.8 | 21,167.8 | 955.5 |
Weighted average fixed | 4.3% | 3.7% | 3.2% | 3.2% | 2.4% | 3.2% | 2.9% | 2.8% |
interest rate (%) | ||||||||
Cross currency swaps | ||||||||
Notional (£m) | - | - | 421.3 | - | - | 443.5 | - | - |
Weighted average fixed | - | - | 3.3% | - | - | 0.01% | - | - |
interest rate (%) |
The table below provides further detail on the Group’s fair value hedges used in hedge accounting | ||||||||
Skipton Group Annual Report & Accounts 2024 243 | ||||||
Carrying amount (note A) mandatorily held at FVTPL’. | Change in fair value | Losses reclassified from | ||||
£m Notes A. The Statement of Financial Position lines that includes these items are ‘Derivative financial instruments’. B. The change in fair value during the period that was used as the basis for calculating hedge ineffectiveness and which was recognised in the Income Statement line ‘Fair value gains on financial instruments mandatorily held at FVTPL’. C. The amount of hedge ineffectiveness recognised in the Income Statement during the year. The Income Statement line that includes the hedge ineffectiveness recognised during the period is ‘Fair value gains on financial instruments D. In addition, £1.2m of fair value losses (2023: £0.8m gain) were recognised directly in the Group’s cost of hedging reserve due to ineffectiveness arising as a result of foreign currency basis spread as described in Note 1f). The table below provides further detail on the Group’s cash flow hedges used in hedge accounting relationships. | Notional | Assets | Liabilities | credit / (charge) | OCI to Income Statement | |
(note B) | ||||||
2024 | Group | |||||
Interest rate swaps | 2,863.0 | 17.5 | (22.1) | 52.8 | 45.9 | |
2024 | Society | |||||
Interest rate swaps | 3,953.8 | 20.1 | (55.4) | 47.0 | 45.9 | |
2023 | Group | |||||
Interest rate swaps | 2,073.5 | 3.8 | (61.2) | (27.1) | 14.1 | |
2023 A. The Statement of Financial Position lines that includes these items are ‘Derivative financial instruments’. Income. cashflow hedges. | Society Notes | |||||
Interest rate swaps | 3,245.1 | 13.5 | (95.8) | (11.8) | 14.1 B. The change in fair value during the period that was used as the basis for calculating hedge ineffectiveness and is recognised within the ‘Cash flow hedging reserve: Losses taken to equity’ line of the Statement of Comprehensive There was no hedge ineffectiveness recognised during either 2024 or 2023 in respect of the Group or Society’s | |
Skipton Group Annual Report & Accounts 2024 244 |
Carrying amount | Amount | ||||||
Fair value | Change in fair | remaining on | |||||
adjustment on | value credit / | items de- | |||||
Group (£m) | Assets | Liabilities | hedged item | SOFP line | (charge) | designated | |
(note A) | (note B) | from hedge | |||||
relationship | |||||||
(note C) | |||||||
Cash flow hedges | |||||||
Floating rate assets | 1,271.0 | - | n/a | note D | n/a | 78.3 | |
Floating rate liabilities | - | 802.5 | n/a | note E | n/a | (14.9) | |
Fair value hedges | |||||||
Fixed rate mortgages | 21,758.7 | - | (350.9) | note F | 615.9 | - | |
Debt securities | 854.4 | - | (52.3) | note D | 47.5 | - | |
Fixed rate savings | - | 11,194.4 | (3.3) | note G | 129.4 | - | |
Amounts owed to other customers | - | 41.3 | (0.1) | note I | (0.1) | - | |
Covered bonds | - | 434.4 | (22.8) | note E | 18.0 | - | |
Subordinated liabilities | - | 705.8 | (18.2) | note H | 21.1 | - |
Carrying amount | Amount | |||||
Fair value | Change in fair | remaining on | ||||
adjustment on | value credit / | items de- | ||||
Society (£m) | Assets | Liabilities | hedged item | SOFP line | (charge) | designated |
(note A) | (note B) | from hedge | ||||
relationship | ||||||
(note C) | ||||||
Cash flow hedges | ||||||
Floating rate assets | 1,775.3 | - | n/a | note D | n/a | 37.6 |
Floating rate liabilities | - | 2,178.5 | n/a | note E | n/a | (10.1) |
Fair value hedges | ||||||
Fixed rate mortgages | 21,325.2 | - | (271.7) | note F | 75.7 | - |
Debt securities | 2,206.9 | - | (79.3) | note D | (26.9) | - |
Fixed rate savings | - | 12,930.5 | (16.2) | note G | 14.6 | - |
Subordinated liabilities | - | 705.8 | (14.0) | note H | 4.2 | - |
Carrying amount | Amount | ||||||
Fair value | Change in fair | remaining on | |||||
adjustment on | value credit / | items de- | |||||
Society (£m) | Assets | Liabilities | hedged item | SOFP line | (charge) | designated | |
(note A) | (note B) | from hedge | |||||
relationship | |||||||
(note C) | |||||||
Cash flow hedges | |||||||
Floating rate assets | 1,544.8 | - | n/a | note D | n/a | 78.3 | |
Floating rate liabilities | - | 1,700.3 | n/a | note E | n/a | (14.7) | |
Fair value hedges | |||||||
Fixed rate mortgages | 21,828.7 | - | (347.4) | note F | 617.4 | - | |
Debt securities | 854.4 | - | (52.4) | note D | 47.4 | - | |
Fixed rate savings | - | 11,938.7 | (30.8) | note G | 160.9 | - | |
Amounts owed to other customers | - | 41.3 | (0.1) | note I | (0.1) | - | |
Subordinated liabilities | - | 705.8 | (18.2) | note H | 21.1 | - |
Carrying amount | Change in fair value | |||||
recognised in OCI: | Amount reclassified from | |||||
£m | Notional | Assets | Liabilities | (charge) / credit | OCI to Income Statement | |
(note A) | ||||||
2024 | Group | |||||
Cross currency | 421.3 | 8.4 | - | (1.2) | - | |
swaps | ||||||
2023 | Group | |||||
Cross currency | 443.5 | - | (23.6) | 0.8 | - | |
swaps | ||||||
2024 | 2023 | |||||
Cash flow | Cost of | Cash flow | Cost of | |||
Group (£m) | hedging | hedging | Total | hedging | hedging | Total |
reserve | reserve | reserve | reserve | |||
Balance at 1 January | 4.9 | (0.5) | 4.4 | 29.6 | (1.1) | 28.5 |
Change in fair value of derivatives in effective hedging relationships: | ||||||
Held to hedge interest rate | 6.3 | (1.2) | 5.1 | (40.7) | 0.8 | (39.9) |
risk | ||||||
Net amounts reclassified to profit or loss from derivatives: | ||||||
Held to hedge interest rate | 10.0 | - | 10.0 | 6.4 | - | 6.4 |
risk | ||||||
Tax on movements in reserves | (4.6) | 0.3 | (4.3) | 9.6 | (0.2) | 9.4 |
during the year | ||||||
Balance at 31 December | 16.6 | (1.4) | 15.2 | 4.9 | (0.5) | 4.4 |
Skipton Group Annual Report & Accounts 2024 247 |
Skipton Group Annual Report & Accounts 2024 249 | |||||||
Skipton Group Annual Report & Accounts 2024 250 | |||||||
Skipton Group Annual Report & Accounts 2024 251 | |||||||
Skipton Group Annual Report & Accounts 2024 252 | |||||||
Skipton Group Annual Report & Accounts 2024 253 | |||||
2023 (restated*) | |||||
Group (£m) | Up to 3 | 3 – 12 | 1 to 5 | Over 5 | Total |
months | months | years | years | ||
Shares | 21,648.9 | 2,360.0 | 2,117.9 | 29.6 | 26,156.4 |
Amounts owed to credit institutions, other customers and debt securities in issue | 2,590.8 | 1,942.7 | 3,165.2 | - | 7,698.7 |
Derivative financial instruments | 43.5 | 119.4 | 288.5 | 45.8 | 497.2 |
Lease liabilities | 7.6 | 22.6 | 59.6 | 14.6 | 104.4 |
Trade payables | 10.2 | - | - | - | 10.2 |
Fair value of put option obligation | - | 3.4 | 0.2 | - | 3.6 |
Subordinated liabilities | - | 28.9 | 440.6 | 371.9 | 841.4 |
Subscribed capital | 1.6 | 2.9 | 18.0 | note A | 22.5 |
Total | 24,302.6 | 4,479.9 | 6,090.0 | 461.9 | 35,334.4 |
Skipton Group Annual Report & Accounts 2024 254 | |||||
2023 (restated*) | |||||
Society £m | Up to 3 | 3 – 12 | 1 to 5 | Over 5 | Total |
months | months | years | years | ||
Shares | 21,648.9 | 2,360.0 | 2,117.9 | 2.1 | 26,128.9 |
Amounts owed to credit institutions, other customers and debt securities in issue | 1,697.0 | 1,167.5 | 2,873.3 | - | 5,737.8 |
Derivative financial instruments | 49.4 | 133.1 | 312.8 | 45.7 | 541.0 |
Lease liabilities | 0.6 | 1.9 | 6.4 | 2.2 | 11.1 |
Trade payables | 2.3 | - | - | - | 2.3 |
Subordinated liabilities | - | 28.9 | 440.6 | 371.9 | 841.4 |
Subscribed capital | 1.6 | 2.9 | 18.0 | note A | 22.5 |
Total | 23,399.8 | 3,694.3 | 5,769.0 | 421.9 | 33,285.0 |
£m | As at 31 December | Average | High | Low | As at 31 December | ||
2024 | 2024 | 2024 | 2024 | 2023 | |||
Static earnings -at-risk | 27.9 | 24.8 | 32.1 | 16.5 | 16.5 | ||
Historical value -at-risk | 3.5 | 3.4 | 5.2 | 1.8 | 1.8 | ||
2% parallel interest rate shift | 20.8 | 21.0 | 37.6 | 8.1 | 17.8 |
Skipton Group Annual Report & Accounts 2024 259 ^ F | ||||||
2023 | ||||||
Group | Fair value | |||||
Gross carrying | ECL allowance | adjustment for | Carrying amount | |||
amount | (Note 17) | hedged risk | ||||
£m | £m | £m | £m | % | ||
Residential mortgages | 28,192.3 | (29.0) | (350.9) | 27,812.4 | 98.8 | |
Loans fully secured on land^ | 135.2 | (9.0) | - | 126.2 | 0.4 | |
Other lending: | ||||||
Debt factoring advances | 171.2 | (1.6) | - | 169.6 | 0.6 | |
Other loans | 53.2 | - | - | 53.2 | 0.2 | |
Total | 28,551.9 | (39.6) | (350.9) | 28,161.4 | 100.0 |
2024 | ||||||
Society | Fair value | |||||
Gross carrying | ECL allowance | adjustment for | Carrying amount | |||
amount | (Note 17) | hedged risk | ||||
£m | £m | £m | £m | % | ||
Residential mortgages | 28,509.8 | (12.8) | (271.7) | 28,225.3 | 99.6 | |
Loans fully secured on land^ | 114.3 | (4.7) | - | 109.6 | 0.4 | |
Total | 28,624.1 | (17.5) | (271.7) | 28,334.9 | 100.0 |
2023 | ||||||
Society | Fair value | |||||
Gross carrying | ECL allowance | adjustment for | Carrying amount | |||
amount | (Note 17) | hedged risk | ||||
£m | £m | £m | £m | % | ||
Residential mortgages | 26,114.0 | (27.9) | (347.4) | 25,738.7 | 99.5 | |
Loans fully secured on land^ | 135.2 | (9.0) | - | 126.2 | 0.5 | |
Total | 26,249.2 | (36.9) | (347.4) | 25,864.9 | 100.0 |
2024 (£m) | Group | Society | ||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Not past due | 30,067.3 | 224.2 | 13.8 | 30,305.3 | 28,046.0 | 220.4 | 13.8 | 28,280.2 |
Up to 30 days past due | - | 72.5 | 3.6 | 76.1 | - | 70.6 | 3.6 | 74.2 |
31 to 60 days past due | - | 46.4 | 4.6 | 51.0 | - | 43.6 | 4.6 | 48.2 |
61 to 90 days past due | - | 15.7 | 9.8 | 25.5 | - | 15.7 | 9.8 | 25.5 |
Over 90 days past due | - | - | 84.9 | 84.9 | - | - | 81.7 | 81.7 |
Total | 30,067.3 | 358.8 | 116.7 | 30,542.8 | 28,046.0 | 350.3 | 113.5 | 28,509.8 |
2023 (£m) | Group | Society | ||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Not past due | 27,485.7 | 506.4 | 8.5 | 28,000.6 | 25,412.6 | 505.6 | 8.5 | 25,926.7 |
Up to 30 days past due | - | 67.0 | 1.8 | 68.8 | - | 64.2 | 1.8 | 66.0 |
31 to 60 days past due | - | 42.5 | 3.5 | 46.0 | - | 41.8 | 3.5 | 45.3 |
61 to 90 days past due | - | 12.7 | 7.3 | 20.0 | - | 12.7 | 7.1 | 19.8 |
Over 90 days past due | - | - | 56.9 | 56.9 | - | - | 56.2 | 56.2 |
Total | 27,485.7 | 628.6 | 78.0 | 28,192.3 | 25,412.6 | 624.3 | 77.1 | 26,114.0 |
31 December |
2023 (£m) | Group | Society | ||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Gross carrying amount at 1 | 20,685.8 | 4,351.4 | 60.1 | 25,097.3 | 18,799.9 | 4,346.8 | 60.1 | 23,206.8 |
January | ||||||||
Transfers due to changes in credit | ||||||||
risk (note A): | ||||||||
From stage 1 to stage 2 | (266.4) | 266.4 | - | - | (262.1) | 262.1 | - | - |
From stage 1 to stage 3 | (6.0) | - | 6.0 | - | (5.1) | - | 5.1 | - |
From stage 2 to stage 1 | 3,471.8 | (3,471.8) | - | - | 3,468.9 | (3,468.9) | - | - |
From stage 2 to stage 3 | - | (17.6) | 17.6 | - | - | (17.6) | 17.6 | - |
From stage 3 to stage 2 | - | 7.1 | (7.1) | - | - | 7.1 | (7.1) | - |
From stage 3 to stage 1 | 1.6 | - | (1.6) | - | 1.6 | - | (1.6) | - |
Modification of contractual | (5.2) | (13.7) | 14.5 | (4.4) | (5.2) | (13.7) | 14.5 | (4.4) |
cashflows | ||||||||
Increases due to origination | 6,575.3 | 26.9 | 1.1 | 6,603.3 | 6,205.9 | 26.9 | 1.0 | 6,233.8 |
Decrease due to derecognition and repayments | (2,980.5) | (514.9) | (9.8) | (3,505.2) | (2,800.6) | (513.2) | (9.7) | (3,323.5) |
Written off | (0.2) | (1.5) | (3.4) | (5.1) | (0.2) | (1.5) | (3.4) | (5.1) |
Other movements | 9.5 | (3.7) | 0.6 | 6.4 | 9.5 | (3.7) | 0.6 | 6.4 |
Gross carrying amount at 31 December | 27,485.7 | 628.6 | 78.0 | 28,192.3 | 25,412.6 | 624.3 | 77.1 | 26,114.0 |
2024 (£m) | Group | Society | ||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Loss allowance at 1 January | 16.2 | 6.0 | 6.8 | 29.0 | 15.4 | 5.9 | 6.6 | 27.9 |
Transfers due to changes in credit | ||||||||
risk: | ||||||||
From stage 1 to stage 2 | (0.1) | 0.8 | - | 0.7 | (0.1) | 0.8 | - | 0.7 |
From stage 1 to stage 3 | - | - | 0.5 | 0.5 | - | - | 0.5 | 0.5 |
From stage 2 to stage 1 | 0.1 | (1.6) | - | (1.5) | 0.1 | (1.6) | - | (1.5) |
From stage 2 to stage 3 | - | (0.4) | 0.4 | - | - | (0.4) | 0.4 | - |
From stage 3 to stage 2 | - | 0.1 | (0.2) | (0.1) | - | 0.1 | (0.2) | (0.1) |
Remeasurements within existing | (11.0) | (0.8) | (0.4) | (12.2) | (10.4) | (0.9) | (0.7) | (12.0) |
stage | ||||||||
Increases due to origination | 1.2 | 0.1 | 0.1 | 1.4 | 1.1 | 0.1 | 0.1 | 1.3 |
Decrease due to derecognition and repayments | (1.9) | (0.6) | (0.9) | (3.4) | (1.7) | (0.5) | (0.9) | (3.1) |
Changes due to modification | - | (1.1) | 0.9 | (0.2) | - | (1.1) | 0.9 | (0.2) |
without derecognition | ||||||||
Written off | - | - | (0.7) | (0.7) | - | - | (0.7) | (0.7) |
Loss allowance at 31 December | 4.5 | 2.5 | 6.5 | 13.5 | 4.4 | 2.4 | 6.0 | 12.8 |
2023 (£m) | Group | Society | ||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Loss allowance at 1 January | 11.2 | 17.7 | 3.6 | 32.5 | 10.6 | 17.7 | 3.6 | 31.9 |
Transfers due to changes in credit | ||||||||
risk: | ||||||||
From stage 1 to stage 2 | (0.1) | 1.5 | - | 1.4 | (0.1) | 1.5 | - | 1.4 |
From stage 1 to stage 3 | - | - | 0.7 | 0.7 | - | - | 0.7 | 0.7 |
From stage 2 to stage 1 | 1.8 | (12.0) | - | (10.2) | 1.8 | (12.0) | - | (10.2) |
From stage 2 to stage 3 | - | (0.5) | 1.5 | 1.0 | - | (0.5) | 1.5 | 1.0 |
From stage 3 to stage 2 | - | 0.1 | (0.1) | - | - | 0.1 | (0.1) | - |
Remeasurements within existing | (0.8) | 0.1 | 0.3 | (0.4) | (0.9) | - | 0.3 | (0.6) |
stage | ||||||||
Increases due to origination | 5.5 | 0.3 | 0.1 | 5.9 | 5.4 | 0.3 | 0.1 | 5.8 |
Decrease due to derecognition and repayments | (1.4) | (1.5) | (0.3) | (3.2) | (1.4) | (1.5) | (0.3) | (3.2) |
Changes due to modification | - | 0.3 | 1.4 | 1.7 | - | 0.3 | 1.2 | 1.5 |
without derecognition | ||||||||
Written off | - | - | (0.4) | (0.4) | - | - | (0.4) | (0.4) |
Loss allowance at 31 December | 16.2 | 6.0 | 6.8 | 29.0 | 15.4 | 5.9 | 6.6 | 27.9 |
Performance & Strategy Governance Financial Statements | ||||||||
Other Information | ||||||||
Group 2023 (£m) | Gross Carrying Amount | Loss Allowance | ||||||
Probability of default | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
<0.15% | 56.9 | 0.3 | - | 57.2 | 0.6 | - | - | 0.6 |
0.15% - <0.25% | 1,168.8 | - | - | 1,168.8 | 0.4 | - | - | 0.4 |
0.25% - <0.5% | 8,527.9 | 0.6 | - | 8,528.5 | 4.0 | - | - | 4.0 |
0.5% - <0.75% | 10,540.5 | 1.8 | - | 10,542.3 | 5.7 | - | - | 5.7 |
0.75% - <2.5% | 7,093.1 | 94.2 | - | 7,187.3 | 5.3 | 0.1 | - | 5.4 |
2.5% - <10% | 98.5 | 200.8 | - | 299.3 | 0.2 | 0.3 | - | 0.5 |
10% - <100% | - | 330.9 | - | 330.9 | - | 5.6 | - | 5.6 |
Default | - | - | 78.0 | 78.0 | - | - | 6.8 | 6.8 |
Total | 27,485.7 | 628.6 | 78.0 | 28,192.3 | 16.2 | 6.0 | 6.8 | 29.0 |
ECL coverage by stage (%) | 0.06% | 0.95% | 8.72% | 0.10% |
Society 2024 (£m) | Gross Carrying Amount | Loss Allowance | ||||||
Probability of default | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
<0.15% | 4,841.6 | 0.4 | - | 4,842.0 | 0.6 | - | - | 0.6 |
0.15% - <0.25% | 11,387.7 | 0.4 | - | 11,388.1 | 1.5 | - | - | 1.5 |
0.25% - <0.5% | 10,063.3 | 5.7 | - | 10,069.0 | 1.8 | - | - | 1.8 |
0.5% - <0.75% | 1,315.8 | 13.0 | - | 1,328.8 | 0.3 | - | - | 0.3 |
0.75% - <2.5% | 430.9 | 65.3 | - | 496.2 | 0.2 | - | - | 0.2 |
2.5% - <10% | 6.7 | 59.4 | - | 66.1 | - | 0.1 | - | 0.1 |
10% - <100% | - | 206.1 | - | 206.1 | - | 2.3 | - | 2.3 |
Default | - | - | 113.5 | 113.5 | - | - | 6.0 | 6.0 |
Total | 28,046.0 | 350.3 | 113.5 | 28,509.8 | 4.4 | 2.4 | 6.0 | 12.8 |
ECL coverage by stage (%) | 0.02% | 0.69% | 5.29% | 0.04% |
Society 2023 (£m) | Gross Carrying Amount | Loss Allowance | ||||||
Probability of default | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
<0.15% | 56.9 | 0.3 | - | 57.2 | 0.6 | - | - | 0.6 |
0.15% - <0.25% | 1,168.8 | - | - | 1,168.8 | 0.4 | - | - | 0.4 |
0.25% - <0.5% | 8,547.2 | 0.6 | - | 8,547.8 | 3.9 | - | - | 3.9 |
0.5% - <0.75% | 8,448.1 | 1.8 | - | 8,449.9 | 5.0 | - | - | 5.0 |
0.75% - <2.5% | 7,093.1 | 94.2 | - | 7,187.3 | 5.3 | 0.1 | - | 5.4 |
2.5% - <10% | 98.5 | 200.8 | - | 299.3 | 0.2 | 0.3 | - | 0.5 |
10% - <100% | - | 326.6 | - | 326.6 | - | 5.5 | - | 5.5 |
Default | - | - | 77.1 | 77.1 | - | - | 6.6 | 6.6 |
Total | 25,412.6 | 624.3 | 77.1 | 26,114.0 | 15.4 | 5.9 | 6.6 | 27.9 |
ECL coverage by stage (%) | 0.06% | 0.95% | 8.56% | 0.11% |
2024 | 2023 | |||||
Group | Gross | ECL | ECL | Gross | ECL | ECL |
carrying | allowance | coverage | carrying | allowance | coverage | |
amount | £m | % | amount | £m | % | |
£m | £m | |||||
Over 30 days past due | 62.1 | 1.2 | 1.9% | 55.2 | 2.3 | 4.2% |
In forbearance | 16.5 | 0.1 | 0.6% | 7.3 | 0.1 | 1.4% |
In arrears | 66.8 | 0.6 | 0.9% | 62.5 | 1.4 | 2.2% |
Term expired | 18.6 | - | - | 13.5 | - | - |
Temporary transfer to interest only* | 103.5 | 0.1 | 0.1% | 210.7 | 0.4 | 0.2% |
Increase in PD since origination | 91.3 | 0.5 | 0.5% | 279.4 | 1.8 | 0.6% |
Total | 358.8 | 2.5 | 0.7% | 628.6 | 6.0 | 1.0% |
2024 | 2023 | |||||
Society | Gross | ECL | ECL | Gross | ECL | ECL |
carrying | allowance | coverage | carrying | allowance | coverage | |
amount | £m | % | amount | £m | % | |
£m | £m | |||||
Over 30 days past due | 59.3 | 1.1 | 1.9% | 54.5 | 2.2 | 4.0% |
In forbearance | 12.6 | 0.1 | 0.8% | 6.5 | 0.1 | 1.5% |
In arrears | 65.0 | 0.6 | 0.9% | 59.7 | 1.4 | 2.3% |
Term expired | 18.6 | - | - | 13.5 | - | - |
Temporary transfer to interest only * | 103.5 | 0.1 | 0.1% | 210.7 | 0.4 | 0.2% |
Increase in PD since origination | 91.3 | 0.5 | 0.5% | 279.4 | 1.8 | 0.6% |
Total | 350.3 | 2.4 | 0.7% | 624.3 | 5.9 | 0.9% |
2024 | 2023 | |||||||
Group (£m) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
Prime: | ||||||||
Residential | 24,273.8 | 288.6 | 80.1 | 24,642.5 | 21,437.2 | 492.2 | 48.7 | 21,978.1 |
Buy-to-let | 5,608.3 | 42.1 | 18.3 | 5,668.7 | 5,864.2 | 73.3 | 11.5 | 5,949.0 |
Self build | 8.6 | 0.8 | 1.0 | 10.4 | 9.7 | 1.3 | 1.0 | 12.0 |
Fast track* | 9.2 | 0.6 | 0.1 | 9.9 | 10.9 | 1.4 | - | 12.3 |
Self certified | 145.2 | 21.4 | 15.4 | 182.0 | 138.8 | 49.8 | 14.2 | 202.8 |
Sub -prime^: | ||||||||
Residential | 3.7 | 0.8 | 0.2 | 4.7 | 4.4 | 1.5 | 0.3 | 6.2 |
Buy-to-let | 5.0 | 0.4 | 0.3 | 5.7 | 6.3 | 1.3 | 0.2 | 7.8 |
Self certified | 13.5 | 4.1 | 1.3 | 18.9 | 14.2 | 7.8 | 2.1 | 24.1 |
Total | 30,067.3 | 358.8 | 116.7 | 30,542.8 | 27,485.7 | 628.6 | 78.0 | 28,192.3 |
2024 | 2023 | |||||||
Society (£m) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
Prime: | ||||||||
Residential | 23,584.1 | 285.0 | 79.8 | 23,948.9 | 20,673.1 | 491.2 | 48.5 | 21,212.8 |
Buy-to-let | 4,276.7 | 37.2 | 15.4 | 4,329.3 | 4,555.6 | 70.0 | 10.8 | 4,636.4 |
Self build | 8.6 | 0.8 | 1.0 | 10.4 | 9.7 | 1.3 | 1.0 | 12.0 |
Fast track* | 9.2 | 0.6 | 0.1 | 9.9 | 10.9 | 1.4 | - | 12.3 |
Self certified | 145.2 | 21.4 | 15.4 | 182.0 | 138.4 | 49.8 | 14.2 | 202.4 |
Sub -prime^: | ||||||||
Residential | 3.7 | 0.8 | 0.2 | 4.7 | 4.4 | 1.5 | 0.3 | 6.2 |
Buy-to-let | 5.0 | 0.4 | 0.3 | 5.7 | 6.3 | 1.3 | 0.2 | 7.8 |
Self certified | 13.5 | 4.1 | 1.3 | 18.9 | 14.2 | 7.8 | 2.1 | 24.1 |
Total | 28,046.0 | 350.3 | 113.5 | 28,509.8 | 25,412.6 | 624.3 | 77.1 | 26,114.0 |
Group (£m) | 2024 | 2023 | ||||||
Region | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
North | 854.6 | 14.3 | 3.9 | 872.8 | 806.6 | 20.6 | 3.1 | 830.3 |
Yorkshire | 2,332.1 | 30.2 | 9.8 | 2,372.1 | 2,181.6 | 53.8 | 6.9 | 2,242.3 |
East Midlands | 2,035.7 | 26.7 | 7.2 | 2,069.6 | 1,830.9 | 43.1 | 4.8 | 1,878.8 |
East Anglia | 2,836.3 | 43.8 | 11.3 | 2,891.4 | 2,527.4 | 57.1 | 7.6 | 2,592.1 |
London | 5,732.7 | 54.4 | 22.6 | 5,809.7 | 5,147.8 | 102.2 | 10.8 | 5,260.8 |
South East | 4,847.5 | 57.2 | 21.5 | 4,926.2 | 4,316.7 | 101.4 | 13.7 | 4,431.8 |
South West | 2,695.6 | 29.2 | 6.9 | 2,731.7 | 2,518.8 | 63.1 | 4.7 | 2,586.6 |
West Midlands | 2,381.5 | 31.1 | 7.4 | 2,420.0 | 2,110.4 | 50.9 | 5.9 | 2,167.2 |
North West | 2,821.4 | 37.5 | 13.6 | 2,872.5 | 2,605.4 | 73.3 | 10.0 | 2,688.7 |
Wales | 825.6 | 10.3 | 3.9 | 839.8 | 773.1 | 21.6 | 2.2 | 796.9 |
Scotland | 1,959.1 | 19.8 | 6.7 | 1,985.6 | 1,843.7 | 38.7 | 6.1 | 1,888.5 |
Northern Ireland | 11.2 | 0.8 | 1.3 | 13.3 | 11.7 | 1.8 | 2.0 | 15.5 |
Channel Islands | 734.0 | 3.5 | 0.6 | 738.1 | 811.6 | 1.0 | 0.2 | 812.8 |
Total | 30,067.3 | 358.8 | 116.7 | 30,542.8 | 27,485.7 | 628.6 | 78.0 | 28,192.3 |
Society (£m) | 2024 | 2023 | ||||||
Region | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
North | 850.3 | 14.3 | 3.9 | 868.5 | 802.0 | 20.6 | 3.1 | 825.7 |
Yorkshire | 2,315.5 | 30.0 | 9.8 | 2,355.3 | 2,164.0 | 53.7 | 6.9 | 2,224.6 |
East Midlands | 2,024.7 | 26.6 | 7.2 | 2,058.5 | 1,820.6 | 43.1 | 4.6 | 1,868.3 |
East Anglia | 2,814.4 | 43.4 | 11.3 | 2,869.1 | 2,504.4 | 57.1 | 7.6 | 2,569.1 |
London | 4,899.8 | 50.4 | 20.3 | 4,970.5 | 4,328.4 | 100.1 | 10.3 | 4,438.8 |
South East | 4,705.0 | 57.0 | 21.5 | 4,783.5 | 4,168.9 | 100.7 | 13.7 | 4,283.3 |
South West | 2,661.5 | 29.2 | 6.9 | 2,697.6 | 2,486.2 | 63.1 | 4.7 | 2,554.0 |
West Midlands | 2,315.4 | 31.0 | 7.1 | 2,353.5 | 2,048.2 | 50.7 | 5.9 | 2,104.8 |
North West | 2,698.9 | 37.5 | 13.6 | 2,750.0 | 2,496.3 | 73.1 | 10.0 | 2,579.4 |
Wales | 819.6 | 10.3 | 3.9 | 833.8 | 767.8 | 21.6 | 2.2 | 791.6 |
Scotland | 1,929.7 | 19.8 | 6.7 | 1,956.2 | 1,814.1 | 38.7 | 6.1 | 1,858.9 |
Northern Ireland | 11.2 | 0.8 | 1.3 | 13.3 | 11.7 | 1.8 | 2.0 | 15.5 |
Total | 28,046.0 | 350.3 | 113.5 | 28,509.8 | 25,412.6 | 624.3 | 77.1 | 26,114.0 |
Group (£m) | 2024 | 2023 | ||||||
Loan -to-value | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
<40% | 5,891.7 | 72.6 | 21.0 | 5,985.3 | 5,892.2 | 156.8 | 14.5 | 6,063.5 |
40% - 50% | 4,052.9 | 58.7 | 19.8 | 4,131.4 | 4,151.6 | 113.4 | 15.3 | 4,280.3 |
50% - 60% | 4,442.5 | 63.8 | 32.9 | 4,539.2 | 4,410.2 | 131.7 | 18.5 | 4,560.4 |
60% - 70% | 4,622.4 | 60.2 | 16.6 | 4,699.2 | 4,538.0 | 109.2 | 13.3 | 4,660.5 |
70% - 80% | 4,021.4 | 41.5 | 8.7 | 4,071.6 | 3,433.1 | 60.9 | 5.6 | 3,499.6 |
80% - 90% | 5,324.7 | 46.2 | 10.8 | 5,381.7 | 3,271.7 | 43.1 | 4.6 | 3,319.4 |
90% - 100% | 1,687.3 | 14.5 | 3.0 | 1,704.8 | 1,772.9 | 11.2 | 2.7 | 1,786.8 |
>100% | 24.4 | 1.3 | 3.9 | 29.6 | 16.0 | 2.3 | 3.5 | 21.8 |
Total | 30,067.3 | 358.8 | 116.7 | 30,542.8 | 27,485.7 | 628.6 | 78.0 | 28,192.3 |
Society (£m) | 2024 | 2023 | ||||||
Loan -to-value | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
<40% | 5,611.6 | 71.9 | 21.0 | 5,704.5 | 5,534.2 | 156.4 | 14.5 | 5,705.1 |
40% - 50% | 3,761.8 | 58.7 | 19.4 | 3,839.9 | 3,807.0 | 113.2 | 15.2 | 3,935.4 |
50% - 60% | 4,036.9 | 61.1 | 32.2 | 4,130.2 | 3,973.8 | 131.3 | 18.4 | 4,123.5 |
60% - 70% | 4,091.1 | 57.3 | 16.5 | 4,164.9 | 4,031.0 | 108.3 | 12.8 | 4,152.1 |
70% - 80% | 3,628.3 | 40.7 | 7.3 | 3,676.3 | 3,047.6 | 59.7 | 5.4 | 3,112.7 |
80% - 90% | 5,235.9 | 45.6 | 10.2 | 5,291.7 | 3,233.8 | 41.9 | 4.6 | 3,280.3 |
90% - 100% | 1,663.2 | 14.5 | 3.0 | 1,680.7 | 1,769.2 | 11.2 | 2.7 | 1,783.1 |
>100% | 17.2 | 0.5 | 3.9 | 21.6 | 16.0 | 2.3 | 3.5 | 21.8 |
Total | 28,046.0 | 350.3 | 113.5 | 28,509.8 | 25,412.6 | 624.3 | 77.1 | 26,114.0 |
Group 2024 | Reduced | Transfer to | Term | Total renegotiations | ||||
Total | Capitalisation | Payment | interest only | Extension | ||||
£m | £m | £m | £m | £m | £m | % | ||
Stage 1 | ||||||||
Not past due | 30,067.3 | 0.3 | 27.8 | 6.0 | - | 34.1 | 0.1 | |
30,067.3 | 0.3 | 27.8 | 6.0 | - | 34.1 | 0.1 | ||
Stage 2 | ||||||||
Not past due | 224.2 | 0.2 | 24.0 | 7.9 | - | 32.1 | 14.3 | |
Past due up to 30 days | 72.5 | - | 29.4 | 0.6 | - | 30.0 | 41.4 | |
Over 30 days past due | 62.1 | 0.3 | 24.4 | 1.4 | - | 26.1 | 42.0 | |
358.8 | 0.5 | 77.8 | 9.9 | - | 88.2 | 24.6 | ||
Stage 3 | ||||||||
Not past due | 13.8 | 1.1 | 3.2 | 0.2 | - | 4.5 | 32.6 | |
Past due up to 90 days | 18.0 | 0.2 | 8.9 | 2.0 | - | 11.1 | 61.7 | |
Over 90 days past due | 84.9 | 0.2 | 46.8 | 5.9 | - | 52.9 | 62.3 | |
116.7 | 1.5 | 58.9 | 8.1 | - | 68.5 | 58.7 | ||
Gross carrying amount | 30,542.8 | 2.3 | 164.5 | 24.0 | - | 190.8 | 0.6 | |
Loss allowance | (13.5) | (0.3) | (3.8) | (0.2) | - | (4.3) | 31.9 | |
30,529.3 | 2.0 | 160.7 | 23.8 | - | 186.5 | 0.6 |
Group 2023 | Reduced | Transfer to | Term | Total renegotiations | ||||
Total | Capitalisation | Payment | interest only | Extension | ||||
£m | £m | £m | £m | £m | £m | % | ||
Stage 1 | ||||||||
Not past due | 27,485.7 | 0.2 | 15.2 | 3.5 | - | 18.9 | 0.1 | |
27,485.7 | 0.2 | 15.2 | 3.5 | - | 18.9 | 0.1 | ||
Stage 2 | ||||||||
Not past due | 506.4 | 0.3 | 25.7 | 6.5 | - | 32.5 | 6.4 | |
Past due up to 30 days | 67.0 | 0.1 | 21.9 | 0.3 | - | 22.3 | 33.3 | |
Over 30 days past due | 55.2 | - | 20.8 | 1.5 | - | 22.3 | 40.4 | |
628.6 | 0.4 | 68.4 | 8.3 | - | 77.1 | 12.3 | ||
Stage 3 | ||||||||
Not past due | 8.5 | 0.8 | 2.2 | - | - | 3.0 | 35.3 | |
Past due up to 90 days | 12.6 | 0.1 | 5.5 | 0.4 | - | 6.0 | 47.6 | |
Over 90 days past due | 56.9 | 0.6 | 30.7 | 2.9 | 0.1 | 34.3 | 60.3 | |
78.0 | 1.5 | 38.4 | 3.3 | 0.1 | 43.3 | 55.5 | ||
Gross carrying amount | 28,192.3 | 2.1 | 122.0 | 15.1 | 0.1 | 139.3 | 0.5 | |
Loss allowance | (29.0) | (0.3) | (4.4) | (0.2) | - | (4.9) | 16.9 | |
28,163.3 | 1.8 | 117.6 | 14.9 | 0.1 | 134.4 | 0.5 |
Society 2024 | Reduced | Transfer to | Term | Total renegotiations | |||||
Total | Capitalisation | Payment | interest only | Extension | |||||
£m | £m | £m | £m | £m | £m | % | |||
Stage 1 | |||||||||
Not past due | 28,046.0 | 0.3 | 27.8 | 6.0 | - | 34.1 | 0.1 | ||
28,046.0 | 0.3 | 27.8 | 6.0 | - | 34.1 | 0.1 | |||
Stage 2 | |||||||||
Not past due | 220.4 | 0.2 | 22.3 | 5.7 | - | 28.2 | 12.8 | ||
Past due up to 30 days | 70.6 | - | 29.4 | 0.6 | - | 30.0 | 42.5 | ||
Over 30 days past due | 59.3 | 0.3 | 24.4 | 1.4 | - | 26.1 | 44.0 | ||
350.3 | 0.5 | 76.1 | 7.7 | - | 84.3 | 24.1 | |||
Stage 3 | |||||||||
Not past due | 13.8 | 1.1 | 3.2 | 0.2 | - | 4.5 | 32.6 | ||
Past due up to 90 days | 18.0 | 0.2 | 8.9 | 2.0 | - | 11.1 | 61.7 | ||
Over 90 days past due | 81.7 | 0.2 | 46.8 | 5.9 | - | 52.9 | 64.7 | ||
113.5 | 1.5 | 58.9 | 8.1 | - | 68.5 | 60.4 | |||
Gross carrying amount | 28,509.8 | 2.3 | 162.8 | 21.8 | - | 186.9 | 0.7 | ||
Loss allowance | (12.8) | (0.3) | (3.8) | (0.2) | - | (4.3) | 33.6 | ||
28,497.0 | 2.0 | 159.0 | 21.6 | - | 182.6 | 0.6 |
Society 2023 | Total | Capitalisation | Reduced | Transfer to | Term | Total renegotiations | ||
£m | £m | Payment | interest only | Extension | £m | % | ||
£m | £m | £m | ||||||
Stage 1 | ||||||||
Not past due | 25,412.6 | 0.2 | 15.2 | 3.5 | - | 18.9 | 0.1 | |
25,412.6 | 0.2 | 15.2 | 3.5 | - | 18.9 | 0.1 | ||
Stage 2 | ||||||||
Not past due | 505.6 | 0.3 | 25.6 | 6.4 | - | 32.3 | 6.4 | |
Past due up to 30 days | 64.2 | 0.1 | 21.9 | 0.3 | - | 22.3 | 34.7 | |
Over 30 days past due | 54.5 | - | 20.8 | 1.5 | - | 22.3 | 40.9 | |
624.3 | 0.4 | 68.3 | 8.2 | - | 76.9 | 12.3 | ||
Stage 3 | ||||||||
Not past due | 8.5 | 0.8 | 2.2 | - | - | 3.0 | 35.3 | |
Past due up to 90 days | 12.4 | 0.1 | 5.5 | 0.4 | - | 6.0 | 48.4 | |
Over 90 days past due | 56.2 | 0.6 | 30.7 | 2.9 | 0.1 | 34.3 | 61.0 | |
77.1 | 1.5 | 38.4 | 3.3 | 0.1 | 43.3 | 56.2 | ||
Gross carrying amount | 26,114.0 | 2.1 | 121.9 | 15.0 | 0.1 | 139.1 | 0.5 | |
Loss allowance | (27.9) | (0.3) | (4.4) | (0.2) | - | (4.9) | 17.6 | |
26,086.1 | 1.8 | 117.5 | 14.8 | 0.1 | 134.2 | 0.5 |
(£m) | Group | Society | ||
2024 | 2023 | 2024 | 2023 | |
Stage 1 | 30,059.9 | 27,480.3 | 28,041.6 | 25,409.8 |
Stage 2 | 358.4 | 628.0 | 350.0 | 623.7 |
Stage 3 | 115.8 | 77.0 | 112.6 | 76.1 |
30,534.1 | 28,185.3 | 28,504.2 | 26,109.6 | |
Gross loan balances | 30,542.8 | 28,192.3 | 28,509.8 | 26,114.0 |
Negative equity | 8.7 | 7.0 | 5.6 | 4.4 |
Capped collateral held in respect of possessions (included in stage 3 above) | 2.9 | 2.2 | 2.9 | 2.2 |
2024 (2023: £0.7m) for the Group and for the Society. | 2023 | |||||||
Group & Society (£m) business. | Stage 1 ii) Commercial mortgages | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 The tables below provide information on commercial loans by payment due status. | Stage 3 | Total At 31 December 2024 the contractual amount outstanding on loans written off during the year due to there being no reasonable expectation of recovery, but which remain subject to enforcement activity, is £0.7m The commercial mortgage portfolio (also known as loans fully secured on land) is currently closed to new |
Not past due | 93.9 | 0.4 | 11.3 | 105.6 | 89.6 | 31.7 | 2.1 | 123.4 |
Up to 30 days | - | 2.3 | - | 2.3 | 1.4 | 2.7 | - | 4.1 |
31 to 60 days | - | 2.1 | - | 2.1 | - | 0.4 | - | 0.4 |
61 to 90 days | - | 1.1 | 0.7 | 1.8 | - | 3.0 | 0.2 | 3.2 |
Over 90 days | - | - | 2.5 | 2.5 | - | - | 4.1 | 4.1 |
Total the year. | 93.9 | 5.9 | 14.5 | 114.3 | 91.0 | 37.8 | 6.4 | 135.2 The table below provides information on movements in the gross carrying amount of commercial loans during |
Skipton Group Annual Report & Accounts 2024 271 |
2024 | 2023 | |||||||
Group & Society (£m) 1h)). | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 2024, stage 3 loans include £nil being held in stage 3 under this probation period (2023: £nil). | Total Gains and losses arising during the year from loan modifications that did not result in derecognition were not significant. Amounts written off are in accordance with the Group’s accounting policy for write-offs (see Note For commercial loans, stage 3 loans which no longer meet any of the default criteria are subject to a three month minimum probation period before they become eligible for transfer out of stage 3. At 31 December The table below provides information on movements in the impairment loss allowance for commercial loans |
Loss allowance at 1 January | 0.6 | 6.6 | 1.8 | 9.0 | 1.3 | 7.8 | 0.8 | 9.9 |
Transfers due to changes in credit | ||||||||
risk: during the year. | ||||||||
From stage 1 to stage 2 | - | - | - | - | - | 0.1 | - | 0.1 |
From stage 2 to stage 1 | - | (1.9) | - | (1.9) | - | (0.2) | - | (0.2) |
From stage 2 to stage 3 | - | (0.4) | 0.4 | - | - | - | - | - |
Remeasurements within existing | (0.3) | (0.1) | - | (0.4) | (0.5) | (0.1) | - | (0.6) |
stage | ||||||||
Decrease due to derecognition and repayments | (0.1) | (0.9) | (1.1) | (2.1) | (0.2) | (0.6) | - | (0.8) |
Changes due to modification | - | (3.1) | 3.3 | 0.2 | - | (0.4) | 1.0 | 0.6 |
without derecognition | ||||||||
Written off | - | - | (0.1) | (0.1) | - | - | - | - |
Loss allowance at 31 December | 0.2 | 0.2 | 4.3 | 4.7 | 0.6 | 6.6 | 1.8 | 9.0 |
ECL coverage (%) | 0.21% | 3.39% | 29.66% | 4.11% | 0.66% | 17.46% | 28.13% | 6.66% |
Skipton Group Annual Report & Accounts 2024 272 |
Group & Society (£m) | 2024 | 2023 | ||||||
Geographical analysis (Region) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
North | 2.9 | 0.3 | - | 3.2 | 2.6 | 1.4 | 0.7 | 4.7 |
Yorkshire | 6.2 | 0.3 | 5.7 | 12.2 | 6.5 | 6.8 | 0.1 | 13.4 |
East Midlands | 3.2 | - | 2.3 | 5.5 | 3.1 | 5.1 | - | 8.2 |
East Anglia | 9.6 | 0.1 | - | 9.7 | 10.8 | - | - | 10.8 |
London | 22.8 | 2.1 | 0.7 | 25.6 | 24.1 | 5.0 | 1.0 | 30.1 |
South East | 15.5 | 1.2 | - | 16.7 | 12.6 | 5.0 | 0.7 | 18.3 |
South West | 12.0 | 0.4 | 0.4 | 12.8 | 8.2 | 5.6 | 0.4 | 14.2 |
West Midlands | 7.0 | 0.6 | 2.3 | 9.9 | 7.5 | 3.3 | - | 10.8 |
North West | 10.5 | 0.9 | 2.1 | 13.5 | 11.3 | 3.9 | 3.0 | 18.2 |
Wales | 2.4 | - | 0.7 | 3.1 | 2.4 | 1.5 | - | 3.9 |
Scotland | 1.8 | - | 0.3 | 2.1 | 1.9 | 0.2 | 0.5 | 2.6 |
Total | 93.9 | 5.9 | 14.5 | 114.3 | 91.0 | 37.8 | 6.4 | 135.2 |
Group & Society (£m) | 2024 | 2023 | ||||||
Loan -to-value | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
<40% | 27.4 | 1.0 | 2.0 | 30.4 | 32.7 | 3.4 | 1.1 | 37.2 |
40% - 50% | 18.5 | 1.1 | 0.6 | 20.2 | 17.9 | 1.7 | 0.9 | 20.5 |
50% - 60% | 16.6 | 1.2 | 1.2 | 19.0 | 14.3 | 5.0 | 0.1 | 19.4 |
60% - 70% | 6.3 | 1.4 | 0.1 | 7.8 | 7.8 | 2.8 | 0.1 | 10.7 |
70% - 80% | 7.4 | 0.5 | 1.3 | 9.2 | 8.1 | 1.3 | - | 9.4 |
80% - 90% | 9.3 | 0.3 | - | 9.6 | 3.4 | 5.4 | - | 8.8 |
90% - 100% | 5.4 | 0.4 | - | 5.8 | 4.6 | 1.7 | 0.8 | 7.1 |
>100% | 3.0 | - | 9.3 | 12.3 | 2.2 | 16.5 | 3.4 | 22.1 |
Total | 93.9 | 5.9 | 14.5 | 114.3 | 91.0 | 37.8 | 6.4 | 135.2 |
Skipton Group Annual Report & Accounts 2024 274 | |||||||
2023 | ||||||
Group & Society | Reduced | Transfer to | Total renegotiations | |||
Total | Payment | interest only | £m | % | ||
£m | £m | £m | ||||
Stage 1 | ||||||
Not past due | 89.6 | 0.1 | 0.6 | 0.7 | 0.8 | |
Past due up to 30 days | 1.4 | 0.1 | - | 0.1 | 7.1 | |
91.0 | 0.2 | 0.6 | 0.8 | 0.9 | ||
Stage 2 | ||||||
Not past due | 31.7 | - | 7.6 | 7.6 | 24.0 | |
Past due up to 30 days | 2.7 | 0.6 | - | 0.6 | 22.2 | |
Over 30 days past due | 3.4 | 1.8 | - | 1.8 | 52.9 | |
37.8 | 2.4 | 7.6 | 10.0 | 26.5 | ||
Stage 3 | ||||||
Not past due | 2.1 | 0.1 | 1.3 | 1.4 | 66.7 | |
Past due up to 90 days | 0.2 | 0.2 | - | 0.2 | 100.0 | |
Over 90 days past due | 4.1 | 2.5 | 1.0 | 3.5 | 85.4 | |
6.4 | 2.8 | 2.3 | 5.1 | 79.7 | ||
Gross carrying amount | 135.2 | 5.4 | 10.5 | 15.9 | 11.8 | |
Loss allowance | (9.0) | (1.2) | (3.7) | (4.9) | 54.4 | |
126.2 | 4.2 | 6.8 | 11.0 | 8.7 |
Group & Society (£m) | 2024 | 2023 |
Stage 1 | 93.2 | 90.8 |
Stage 2 | 5.9 | 34.5 |
Stage 3 | 12.3 | 5.1 |
Total | 111.4 | 130.4 |
Gross loan balances | 114.3 | 135.2 |
Negative equity | 2.9 | 4.8 |
Capped collateral held in respect of possessions (included within stage 3 above) | - | - |
2024 | 2023 | |||||
Group (£m) | Gross | ECL | Net | Gross | ECL | Net |
carrying | allowance | carrying | carrying | allowance | carrying | |
amount | amount | amount | amount | |||
Debt factoring advances | 190.0 | (1.4) | 188.6 | 171.2 | (1.6) | 169.6 |
Other loans | 48.2 | - | 48.2 | 53.2 | - | 53.2 |
Total advances during the year. | 238.2 | (1.4) | 236.8 | 224.4 | (1.6) | 222.8 The table below provides information on movements in the gross carrying amount of other loans and |
2024 | 2023 | |||||||
Group (£m) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
Gross carrying amount at 1 January | 219.6 | 4.3 | 0.5 | 224.4 | 200.4 | 5.6 | 0.1 | 206.1 |
Transfers due to changes in credit risk (note A): | ||||||||
From stage 1 to stage 2 | (3.4) | 3.4 | - | - | (4.1) | 4.1 | - | - |
From stage 1 to stage 3 | (0.4) | - | 0.4 | - | (0.2) | - | 0.2 | - |
From stage 2 to stage 1 | 2.3 | (2.3) | - | - | 3.6 | (3.6) | - | - |
From stage 2 to stage 3 | - | (1.6) | 1.6 | - | - | (0.7) | 0.7 | - |
From stage 3 to stage 2 | - | 0.3 | (0.3) | - | - | - | - | - |
From stage 3 to stage 1 | 0.3 | - | (0.3) | - | - | - | - | - |
Modification of contractual | - | - | - | - | 0.1 | - | - | 0.1 |
cashflows | ||||||||
Increases due to origination | 74.2 | - | - | 74.2 | 68.0 | - | - | 68.0 |
Decrease due to derecognition | (58.1) | (1.8) | - | (59.9) | (48.2) | (1.1) | (0.1) | (49.4) |
and repayments | ||||||||
Write -offs | - | - | (0.6) | (0.6) | - | - | (0.4) | (0.4) |
Other movements | - | - | 0.1 | 0.1 | - | - | - | - |
Gross carrying amount at 31 | 234.5 | 2.3 | 1.4 | 238.2 | 219.6 | 4.3 | 0.5 | 224.4 |
December |
2024 | 2023 | |||||||
Group (£m) | Stage 1 advances during the year. | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total The table below provides information on movements in the impairment loss allowance for other loans and |
Loss allowance at 1 January | 0.2 | 1.1 | 0.3 | 1.6 | 0.1 | 1.1 | - | 1.2 |
Transfers due to changes in credit risk: | ||||||||
From stage 1 to stage 2 | (0.1) | 1.0 | - | 0.9 | - | 1.3 | - | 1.3 |
From stage 1 to stage 3 | - | - | - | - | - | - | 0.1 | 0.1 |
From stage 2 to stage 1 | - | (0.3) | - | (0.3) | - | (0.5) | - | (0.5) |
From stage 2 to stage 3 | - | (1.0) | 1.0 | - | - | (0.6) | 0.6 | - |
From stage 3 to stage 1 | 0.1 | - | (0.1) | - | - | - | - | - |
Remeasurements within existing | (0.2) | - | (0.2) | 0.1 | (0.2) | - | (0.1) | |
stage Debt factoring advances | ||||||||
Write -offs | - | - | (0.6) | (0.6) | - | - | (0.4) | (0.4) |
Loss allowance at 31 December due. | 0.2 | 0.6 | 0.6 Group’s debt factoring and invoice discounting business. | 1.4 | 0.2 | 1.1 | 0.3 | 1.6 Debt factoring advances relate to amounts advanced to clients by Skipton Business Finance Limited (SBF), the Credit risk is predominantly managed by rigorous due diligence controls and regular monitoring of client accounts, and includes the use of concentration limits, credit reference checks and ‘watchlists’ on clients’ debtors. Advances are typically made to clients only against notified invoices that are less than 90 days past Debt factoring and invoice discounting advances are typically secured via a legal charge against the relevant |
Skipton Group Annual Report & Accounts 2024 276 |
Rating | Group | Society | ||||||
2024 | 2024 | 2023 | 2023 | 2024 | 2024 | 2023 | 2023 | |
£m | % | £m | % | £m | % | £m | % | |
Aaa | 2,429.6 | 36.3 | 1,903.9 | 26.8 | 2,666.1 | 40.0 | 1,950.1 | 28.0 |
Aa1 | 268.2 | 4.0 | 90.5 | 1.3 | 268.2 | 4.0 | 90.5 | 1.3 |
Aa2 | 0.1 | - | 6.7 | 0.1 | - | - | 6.7 | 0.1 |
Aa3 | 3,605.1 | 53.8 | 4,543.7 | 64.1 | 3,336.4 | 50.0 | 4,356.3 | 62.4 |
A1 | 117.3 | 1.8 | 236.8 | 3.3 | 72.1 | 1.1 | 192.5 | 2.8 |
A2 | 1.0 | - | 0.9 | - | - | - | - | - |
Unrated | 273.5 | 4.1 | 310.2 | 4.4 | 325.7 | 4.9 | 374.3 | 5.4 |
Total | 6,694.8 | 100.0 | 7,092.7 | 100.0 | 6,668.5 | 100.0 | 6,970.4 | 100.0 |
Industry sector / asset class | Group | Society | ||||||
2024 | 2024 | 2023 | 2023 | 2024 | 2024 | 2023 | 2023 | |
£m | % | £m | % | £m | % | £m | % | |
Cash in hand and balances with the Bank of England | 1,930.6 | 28.9 | 3,266.2 | 46.0 | 1,930.6 | 29.0 | 3,266.2 | 46.9 |
Loans and advances to banks and building societies | 414.6 | 6.2 | 488.8 | 6.9 | 397.8 | 6.0 | 497.7 | 7.1 |
Gilts | 1,086.5 | 16.2 | 409.2 | 5.8 | 1,086.5 | 16.3 | 369.3 | 5.3 |
Certificates of deposit | - | - | 97.9 | 1.4 | - | - | 97.9 | 1.4 |
Fixed rate bonds | 1,274.9 | 19.0 | 584.0 | 8.2 | 1,274.9 | 19.1 | 584.0 | 8.4 |
Floating rate notes | - | - | 219.8 | 3.1 | - | - | 169.6 | 2.4 |
Treasury bills | 598.2 | 8.9 | 860.0 | 12.1 | 321.2 | 4.8 | 702.9 | 10.1 |
Covered bonds | 770.1 | 11.5 | 758.6 | 10.7 | 770.1 | 11.5 | 758.6 | 10.9 |
Residential mortgage backed | 619.9 | 9.3 | 408.2 | 5.8 | 887.4 | 13.3 | 524.2 | 7.5 |
securities | ||||||||
Total | 6,694.8 | 100.0 | 7,092.7 | 100.0 | 6,668.5 | 100.0 | 6,970.4 | 100.0 |
Geographical exposure (Region) | Group | Society | ||||||
2024 | 2024 | 2023 | 2023 | 2024 | 2024 | 2023 | 2023 | |
£m | % | £m | % | £m | % | £m | % | |
UK | 5,331.5 | 79.7 | 6,174.1 | 87.1 | 5,393.6 | 81.0 | 6,158.3 | 88.3 |
Rest of Europe | 327.9 | 4.9 | 144.4 | 2.0 | 293.3 | 4.4 | 109.7 | 1.0 |
Supranationals: | ||||||||
Europe | 122.4 | 1.8 | 192.8 | 2.7 | 122.4 | 1.8 | 152.6 | 2.8 |
Global | 528.4 | 7.9 | 335.9 | 4.8 | 528.4 | 7.9 | 335.9 | 4.8 |
Africa | 28.4 | 0.4 | 27.5 | 0.4 | 28.4 | 0.4 | 27.5 | 0.4 |
Asia | 135.2 | 2.0 | 106.5 | 1.5 | 135.2 | 2.0 | 106.5 | 1.5 |
South America | 117.7 | 1.8 | 27.1 | 0.4 | 117.7 | 1.8 | 27.1 | 0.4 |
North America | 100.2 | 1.5 | 81.3 | 1.1 | 49.5 | 0.7 | 52.8 | 0.8 |
Rest of World | 3.1 | - | 3.1 | - | - | - | - | - |
Total | 6,694.8 | 100.0 | 7,092.7 | 100.0 | 6,668.5 | 100.0 | 6,970.4 | 100.0 |
(£m) | Group | Society | |||
2024 | 2023 | 2024 | 2023 | ||
Gross carrying amount | 71.0 | 60.4 | 1.9 | 1.8 | |
Loss allowance | (2.2) | (2.4) | - | - | |
Net carrying amount | 68.8 | 58.0 | 1.9 | 1.8 |
(£m) | Group | Society | ||||
2024 | 2023 | 2024 | 2023 | |||
Loss allowance at 1 January | 2.4 | 3.7 | - | - | ||
Net allowances made during the year | 0.8 | 0.9 | - | - | ||
Write -offs | (1.0) | (2.2) | - | - | ||
Loss allowance at 31 December | 2.2 | 2.4 | - | - |
(£m) | Group | Society | |||
2024 | 2023 | 2024 | 2023 | ||
Not past due | 38.3 | 31.9 | - | - | |
Up to 30 days past due | 19.5 | 14.1 | 0.5 | 0.2 | |
31 to 120 days past due | 9.5 | 11.4 | 1.0 | 0.9 | |
Over 120 days past due | 3.7 | 3.0 | 0.4 | 0.7 | |
Total | 71.0 | 60.4 | 1.9 | 1.8 |
Group (£m) | 2023 | |||
As reported | Netting | Cash | Net amounts | |
within SOFP | agreements | collateral | after offsetting | |
Financial assets | ||||
Derivative financial instruments | 1,000.8 | (381.3) | (603.7) | 15.8 |
Financial liabilities | ||||
Derivative financial instruments | 452.2 | (381.3) | (43.9) | 27.0 |
Society (£m) | 2024 | ||||
As reported | Netting | Cash | Net amounts | ||
within SOFP | agreements | collateral | after offsetting | ||
Financial assets | |||||
Derivative financial instruments | 743.0 | (208.3) | (557.3) | - | |
Financial liabilities | |||||
Derivative financial instruments | 282.2 | (208.3) | (70.4) | 3.5 |
Group (£m) | 2024 | ||||
As reported | Netting | Cash | Net amounts | ||
within SOFP | agreements | collateral | after offsetting | ||
Financial assets | |||||
Derivative financial instruments | 752.1 | (204.2) | (557.3) | - | |
Financial liabilities | |||||
Derivative financial instruments | 225.1 | (204.2) | (18.1) | 2.8 |
Society (£m) | 2023 | ||||
As reported | Netting | Cash | Net amounts | ||
within SOFP | agreements | collateral | after offsetting | ||
Financial assets | |||||
Derivative financial instruments | 1,003.0 | (394.2) | (603.7) | 5.1 | |
Financial liabilities | |||||
Derivative financial instruments | 508.7 | (394.2) | (108.1) | 6.4 |
Skipton Group Annual Report & Accounts 2024 281 |
Skipton Group Annual Report & Accounts 2024 282 |
Skipton Group Annual Report & Accounts 2024 284 |
Skipton Group Annual Report & Accounts 2024 285 |
Equity | Equity | Loans and | Derivative | Fair value of | Share | Other | |||
Group 2023 (£m) | share | release | advances | financial | put option | warrants | assets | Total | |
investments | portfolio | to customers instruments | obligation | ||||||
At 1 January | 1.1 | 278.7 | 1.0 | (26.5) | (3.8) | 26.6 | 1.4 | 278.5 | |
Gain recognised in | A | B | C | D E | |||||
0.5 | 9.2 | - | 1.8 | 0.3 | 13.3 | - | 25.1 | ||
Income Statement | |||||||||
Revaluations to goodwill | - | - | - | - | (0.4) | - | - | (0.4) | |
Accrued interest | - | 9.9 F | 0.1 F | 2.0 F | - | - | - | 12.0 | |
Repayments | - | (3.7) | (0.2) | - | - | - | - | (3.9) | |
Realised losses | - | (0.8) G | - | - | - | - | - | (0.8) | |
Exercise of put | |||||||||
options by non - controlling | - | - | - | - | 0.4 | - | - | 0.4 | |
Additions / other | 8.9 | - | - | - | - | (24.8) | (1.4) | (17.3) | |
At 31 December | 10.5 | 293.3 | 0.9 | (22.7) | (3.5) | 15.1 | - | 293.6 | |
Equity | Equity | Loans and | Derivative | Fair value of | Share | ||
Group 2024 (£m) | share | release | advances | financial | put option | warrants | Total |
investments | Portfolio | to customers | instruments | obligation | |||
At 1 January | 10.5 | 293.3 | 0.9 | (22.7) | (3.5) | 15.1 | 293.6 |
Gain / (loss) | |||||||
recognised in Income | 1.1 A | (12.6) B | - | 21.9 C | (0.3) D | 5.9 E | 16.0 |
Statement | |||||||
Revaluations to goodwill | - | - | - | - | (0.3) | - | (0.3) |
Accrued interest | - | 2.6 F | 0.1 F | - | - | - | 2.7 |
Repayments | - | (4.3) | (0.1) | - | - | - | (4.4) |
Realised losses | - | (1.8) G | - | - | - | - | (1.8) |
Additions / other | 5.3 | - | - | - | - | 0.9 | 6.2 |
At 31 December | 16.9 | 277.2 | 0.9 | (0.8) | (4.1) | 21.9 | 312.0 |
Equity | Loans and | Derivative | ||
Society 2024 (£m) | release | advances | financial | Total |
portfolio | to customers | instruments | ||
At 1 January | 293.3 | 0.9 | (34.2) | 260.0 |
(Loss) / gain recognised in Income Statement | (12.6) A | - | 29.0 B | 16.4 |
Accrued interest | 2.6 C | 0.1 C | - | 2.7 |
Repayments | (4.3) | (0.1) | - | (4.4) |
Realised losses | (1.8) D | - | - | (1.8) |
At 31 December | 277.2 | 0.9 | (5.2) | 272.9 |
Equity | Loans and | Derivative | ||
Society 2023 (£m) | release | advances | financial | Total |
portfolio | to customers | instruments | ||
At 1 January | 278.7 | 1.0 | (42.8) | 236.9 |
Gain recognised in Income Statement | 9.2 A | - | 6.6 B | 15.8 |
Accrued interest | 9.9 C | 0.1 C | 2.0 C | 12.0 |
Repayments | (3.7) | (0.2) | - | (3.9) |
Realised losses | (0.8) D | - | - | (0.8) |
At 31 December | 293.3 | 0.9 | (34.2) | 260.0 |
(£m) | Group 2024 | Society 2024 | ||
Carrying Value | Fair Value | Carrying Value | Fair Value | |
Financial assets | ||||
Cash in hand and balances with the Bank of England | 1,930.6 | 1,930.6 | 1,930.6 | 1,930.6 |
Loans and advances to credit institutions | 414.6 | 414.6 | 397.8 | 397.8 |
Loans and advances to customers | 30,601.1 | 30804.7 | 28334.9 | 28,531.4 |
Trade receivables | 68.8 | 68.8 | 1.9 | 1.9 |
Loans to subsidiary undertakings | - | - | 403.9 | 403.9 |
Other assets | 0.1 | 0.1 | - | - |
33,015.2 | 33,218.8 | 31,069.1 | 31,265.6 | |
Financial liabilities | ||||
Shares | 28,268.5 | 28,239.2 | 28,254.1 | 28,239.2 |
Amounts owed to credit institutions | 1,599.6 | 1,599.6 | 1,800.6 | 1,800.6 |
Amounts owed to other customers | 2,751.1 | 2,753.8 | 1,268.9 | 1,268.7 |
Debt securities in issue | 2,435.3 | 2,423.1 | 1,930.1 | 1,930.9 |
Lease liabilities | 92.1 | 92.1 | 8.6 | 8.6 |
Trade payables | 11.0 | 11.0 | 2.8 | 2.8 |
Subordinated liabilities | 690.2 | 700.4 | 690.2 | 700.4 |
Subscribed capital | 41.6 | 61.8 | 41.6 | 61.8 |
35,889.4 | 35,881.0 | 33,996.9 | 34,013.0 |
(£m) | Group 2023 | Society 2023 | ||
Carrying Value | Fair Value | Carrying Value | Fair Value | |
Financial assets | ||||
Cash in hand and balances with the Bank of England | 3,266.2 | 3,266.2 | 3,266.2 | 3,266.2 |
Loans and advances to credit institutions | 488.8 | 488.8 | 497.7 | 497.7 |
Loans and advances to customers | 28,161.4 | 27,965.8 | 25,864.9 | 25,713.6 |
Trade receivables | 58.0 | 58.0 | 1.8 | 1.8 |
Loans to subsidiary undertakings | - | - | 372.7 | 372.7 |
Other assets | 0.2 | 0.2 | - | - |
31,974.6 | 31,779.0 | 30,003.3 | 29,852.0 | |
Financial liabilities | ||||
Shares | 25,949.8 | 25,913.1 | 25,922.3 | 25,913.1 |
Amounts owed to credit institutions | 2,093.4 | 2,093.4 | 2,302.7 | 2,302.7 |
Amounts owed to other customers | 2,808.8 | 2,820.6 | 807.7 | 807.8 |
Debt securities in issue | 2,414.7 | 2,408.4 | 2,242.5 | 2,222.2 |
Lease liabilities | 103.0 | 103.0 | 10.3 | 10.3 |
Trade payables | 10.2 | 10.2 | 2.3 | 2.3 |
Subordinated liabilities | 685.3 | 682.9 | 685.3 | 682.9 |
Subscribed capital | 41.6 | 57.8 | 41.6 | 57.8 |
34,106.8 | 34,089.4 | 32,014.7 | 31,999.1 |
Skipton Group Annual Report & Accounts 2024 291 | |||||
Group £m | 2024 | ||||
Society | SIL | Connells | Other^ | Total | |
External Income | 550.2 | 1.4 | 1,051.4 | 16.2 | 1,619.2 |
Income from other segments | (88.7) | 50.6 | 17.6 | 20.5 | - |
Total Income | 461.5 | 52.0 | 1,069.0 | 36.7 | 1,619.2 |
Skipton Group Annual Report & Accounts 2024 292 | |||||
Group (£m) | 2023 | ||||
Society | SIL | Connells | Other^ | Total | |
External Income | 614.5 | 5.7 | 937.2 | (2.8) | 1,554.6 |
Income from other segments | (95.1) | 54.0 | 13.7 | 27.4 | - |
Total Income | 519.4 | 59.7 | 950.9 | 24.6 | 1,554.6 |