Element |
Key feature |
Link to strategy |
Any proposed changes |
and rationale for FY27 |
|||
Salary and |
Salary is reviewed annually with reference to market |
Set at a level appropriate to secure and retain high- |
No change. |
benefits |
data. Any increases are reflective of those provided to |
calibre individuals needed to deliver the Group’s strategic |
|
our wider workforce. |
priorities and sustained long-term growth. |
||
Pension |
Brian Cassin and Lloyd Pitchford may participate in the |
To provide appropriate retirement savings, at a |
No change. |
UK defined contribution plan and receive a 10% employer |
rate aligned with the wider workforce and local |
||
contribution, or an equivalent cash allowance in lieu of |
market practice. |
||
pension contributions. |
|||
Bonus |
100% of salary at target and 200% at maximum. |
To incentivise delivery of our annual strategic goals. |
No change. |
Mandatory minimum of 50% deferral into Experian |
Deferral into shares balances short- and long-term |
||
shares under the CIP for three years. Executives may |
strategic focus, reinforcing focus on delivering sustained |
||
defer up to 100% of bonus into CIP. |
performance and alignment with shareholder interests. |
||
Co- |
Conditional award of matching shares on the gross |
Personal investment from executive directors ensures |
No change. |
investment |
value of bonus deferred into shares. |
continued, significant long-term alignment with |
|
Plan |
Matching shares granted on a 2-for-1 basis and vest |
shareholder interests. |
|
subject to the achievement of financial performance |
Use of stretch financial metrics incentivises performance |
||
conditions over a three-year period. |
over long-term horizons. |
||
Two-year post-vest holding period applied. |
|||
Performance |
Annual grant of performance shares up to 300% of salary |
Outcome driven by performance against measures |
Increase of 100% |
Share Plan |
for the CEO and 200% of salary for other executive directors. |
directly linked to financial returns and strategic priorities. |
of salary to the PSP |
Shares only vest to the extent performance conditions |
Majority of total remuneration opportunity (CIP and PSP) |
opportunity for the |
|
are met over a three-year period. |
is linked to delivering the Group’s long-term performance. |
CEO. |
|
Two-year post-vest holding period applied. |
|||
Exceptional grant of performance shares up to 600% |
Intended to be used in truly exceptional circumstances |
Increase of 200% |
|
of salary, inclusive of normal limits, may only be made |
only e.g. on recruitment. Provides flexibility to enable an |
of salary from the |
|
in truly exceptional circumstances (e.g. recruitment), |
incoming executive director to be immediately and |
current 400% of |
|
subject to stretching performance conditions. |
meaningfully incentivised in a manner that’s aligned with |
salary limit. |
|
shareholders’ interests from appointment. |
|||
Shareholding |
In-employment shareholding guideline of 400% of salary for |
To preserve and enhance the long-term alignment |
Increase of 100% of |
the CEO and 200% of salary for other executive directors. |
of executive directors with shareholder interests and |
salary to the CEO’s |
|
Two-year post-employment shareholding guidelines |
promote a long-term approach to performance and |
shareholding |
|
equal to the in-employment guideline or, if lower, |
risk management. |
guideline. |
|
actual shareholding at cessation. |
|||
Other |
Removal of the Share Option Plan, which permitted up to 400% of salary to be granted to executive directors in exceptional circumstances, |
||
changes |
simplifying the remuneration framework and reinforcing the focus on performance-based equity aligned to delivering our long-term |
||
strategic objectives. Provision for the delivery of NED fees in either cash or shares, aligned with updated UK Financial Reporting Council (FRC) guidance. |
|||
Achievement | |||
Performance measure | Incentive plan | Outturn | (% of max) |
Benchmark EBIT growth* | Annual bonus | 13% | 100% |
Revenue performance growth* | Annual bonus | 11% | 80% |
Three-year adjusted annual Benchmark EPS growth* | CIP/PSP | 10.4% | 100% |
Three-year cumulative Benchmark operating cash flow* | CIP | US$6.2bn | 100% |
Three-year average adjusted Return on capital employed | PSP | 18.3% | 100% |
Three-year TSR outperformance of FTSE 100 Index | PSP | (30.8)% | 0% |
Brian Cassin | Lloyd Pitchford | |||
2026 | 2025 | 2026 | 2025 | |
£’000 | £’000 | £’000 | £’000 | |
Fixed pay | ||||
Gross salary | 1,350 | 1,066 | 767 | 750 |
Total fixed pay | 1,350 | 1,066 | 767 | 750 |
Benefits | 14 | 22 | 22 | 26 |
Pension | 135 | 106 | 77 | 75 |
Total fixed remuneration | 1,499 | 1,194 | 866 | 851 |
Performance-related pay | ||||
Annual bonus | 2,592 | 2,132 | 1,472 | 1,500 |
Share-based incentives | ||||
Value delivered through performance 1 | 3,965 | 4,843 | 2,450 | 2,992 |
Value delivered through share price growth and dividends 2 | 34 | 2,463 | 21 | 1,522 |
Total variable remuneration | 6,591 | 9,438 | 3,943 | 6,014 |
Total single figure of remuneration | 8,090 | 10,632 | 4,809 | 6,865 |
1 June 2025 | 1 June 2024 | Percentage | |
‘000 | ‘000 | increase | |
Brian Cassin | £1,350 1 | £1,070 | 26.2% |
Lloyd Pitchford | £770 | £750 | 2.7% |
% growth required | % growth required | |||||
for threshold | % growth required | for maximum | FY26 actual | Annual bonus | ||
Metric | Weighting | payout | for target payout | payout | growth | achievement |
Benchmark EBIT growth | 80% | 8% | 10% | 12% | 13% | 160% |
Revenue performance growth | 20% | 8% | 10% | 12% | 11% | 32%1 |
Total annual bonus achievement as % of target | 192% |
FY26 Bonus | Bonus payout % | % bonus deferred | |
payout ‘000 | salary | under the CIP | |
Brian Cassin | £2,592 | 192% | 100% |
Lloyd Pitchford | £1,472 | 192% | 100% |
2023 CIP awards | |||||||
| Vesting 1 | Percentage | ||||||
Performance measure | Weighting | No match | 1:2 match | 1:1 match | 2:1 match | Actual | vesting 2 |
Benchmark earnings per share (average annual growth) | 50% | Below 5% | 5% | 7% | 9% | 10.4% | 50% |
Cumulative Benchmark operating cash flow 3 | 50% | Below | US$5.5bn | US$5.75bn | US$6.0bn | US$6.2bn | 50% |
US$5.5bn | |||||||
Total | 100% | ||||||
2023 PSP awards | |||||||
| Vesting 1 | Percentage | ||||||
Performance measure | Weighting | 0% | 25% | 50% | 100% | Actual | vesting |
Benchmark earnings per share (average annual growth) | 50% | Below 5% | 5% | 7% | 9% | 10.4% | 50% |
Adjusted Return on capital employed 4 | 25% | Below 14.5% | 14.5% | 15.4% | 16.0% | 18.3% | 25% |
TSR of Experian vs TSR of FTSE 100 Index | 25% | Below Index | Equal to Index | 8.3% above | 25% above | Below Index | 0% |
Index | Index | ||||||
Total | 75% | ||||||
Total value of | |||||||
Value of | shares | ||||||
Value of | dividend | vesting | |||||
CIP | PSP | shares | equivalent | and dividend | |||
Shares | Shares | Shares | Shares | vesting | payments | payments | |
awarded | vesting | awarded | vesting | ‘000 | ‘000 | ‘000 | |
Brian Cassin | 81,414 | 81,414 | 72,351 | 54,263 | £3,810 | £189 | £3,999 |
Lloyd Pitchford | 50,291 | 50,291 | 44,726 | 33,544 | £2,354 | £117 | £2,471 |
Three-month | Estimated value of | Actual value of | ||
average share | long-term | long-term | ||
price to | incentive awards | Share price | incentive awards | |
31 March 2025 | ‘000 | on vesting | ‘000 | |
Brian Cassin | £7,254 | £7,306 | ||
£37.16 | £37.44 | |||
Lloyd Pitchford | £4,481 | £4,514 |
Vesting at | ||||||
Face value | Number | threshold | ||||
Type of interest in shares | Basis of award | £‘000 | of shares | performance | Vesting date | |
Brian Cassin | ||||||
CIP invested shares | Invested shares | 100% of net bonus | 1,130 | 30,157 | n/a | 13 June 2028 |
CIP matching shares 1 | Conditional shares | 200% of value of gross bonus invested | 4,263 | 113,802 | 25% | 13 June 2028 |
PSP 2 | Conditional shares | 200% of salary | 2,700 | 71,516 | 25% | 13 June 2028 |
Lloyd Pitchford | ||||||
CIP invested shares | Invested shares | 100% of net bonus | 795 | 21,221 | n/a | 13 June 2028 |
CIP matching shares 1 | Conditional shares | 200% of value of gross bonus invested | 3,000 | 80,079 | 25% | 13 June 2028 |
PSP 2 | Conditional shares | 200% of salary | 1,540 | 40,791 | 25% | 13 June 2028 |
| Vesting 1 | |||||
Performance measure | Weighting | 0% | 25% | 50% | 100% |
CIP matching shares | |||||
Benchmark earnings per share (average annual growth) 2 | 50% | Below 5% | 5% | 7% | 9% |
Cumulative Benchmark operating cash flow | 50% | Below US$6.5bn | US$6.5bn | US$6.8bn | US$7.1bn |
PSP awards | |||||
Benchmark earnings per share (average annual growth) 2 | 50% | Below 5% | 5% | 7% | 9% |
TSR of Experian vs TSR of FTSE 100 Index | 25% | Below Index | Equal to Index | 8.3% above Index | 25% above Index |
Adjusted Return on capital employed (average over three years) | 25% | Below 14.5% | 14.5% | 15.4% | 16.0% |
Brian Cassin | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
CEO total single figure of | ||||||||||
remuneration (‘000) 1 | £3,647 | £6,387 | £11,882 | £10,836 | £7,821 | £8,579 | £7,469 | £ 10,584 | £10,632 | £8,090 |
Annual bonus paid against | ||||||||||
maximum opportunity (%) | 89% | 58% | 85% | 80% | 91% | 100% | 59% | 98% | 100% | 96% |
LTI vesting against | ||||||||||
maximum opportunity (%) 2 | 32% | 95% | 90% | 90% | 84% | 100% | 88% | 93% | 81% | 89% |
25th percentile | Median | 75th percentile | ||
Year | Method | pay ratio | pay ratio | pay ratio |
Option A | 267:1 | 178:1 | 112:1 | |
FY20 | Total pay and benefits | £38,630 | £57,803 | £91,736 |
Salary | £33,362 | £47,869 | £77,000 | |
Option A | 185:1 | 124:1 | 81:1 | |
FY21 | Total pay and benefits | £40,969 | £61,115 | £93,574 |
Salary | £32,569 | £49,983 | £75,000 | |
Option A | 226:1 | 155:1 | 101:1 | |
FY22 | Total pay and benefits | £43,957 | £64,062 | £98,754 |
Salary | £35,467 | £50,333 | £66,458 | |
Option A | 142:1 | 97:1 | 65:1 | |
FY23 | Total pay and benefits | £51,978 | £75,887 | £112,982 |
Salary | £46,778 | £62,667 | £85,846 | |
Option A | 198:1 | 138:1 | 91:1 | |
FY24 | Total pay and benefits | £50,091 | £72,026 | £109,161 |
Salary | £36,492 | £54,250 | £74,104 | |
Option A | 195:1 | 136:1 | 93:1 | |
FY25 | Total pay and benefits | £49,638 | £72,045 | £106,081 |
Salary | £39,686 | £57,273 | £77,083 | |
Option A | 147:1 | 100:1 | 70:1 | |
FY26 | Total pay and benefits | £55,198 | £80,977 | £116,343 |
Salary | £40,625 | £61,050 | £78,806 |
25th percentile | Median | 75th percentile | ||
Year | Method | pay ratio | pay ratio | pay ratio |
FY20 | Option A excluding long-term incentives | 66:1 | 45:1 | 31:1 |
FY21 | Option A excluding long-term incentives | 69:1 | 47:1 | 30:1 |
FY22 | Option A excluding long-term incentives | 73:1 | 50:1 | 32:1 |
FY23 | Option A excluding long-term incentives | 47:1 | 32:1 | 21:1 |
FY24 | Option A excluding long-term incentives | 64:1 | 44:1 | 29:1 |
FY25 | Option A excluding long-term incentives | 61:1 | 43:1 | 29:1 |
FY26 | Option A excluding long-term incentives | 74:1 | 51:1 | 35:1 |
| Year-on-year change in pay for directors compared to the average UK employee | ||||||||||||
Independent | ||||||||||||
| Executive directors | Chair | Non-executive directors | ||||||||||
Average | Brian | Lloyd | Alison | Kathleen | Caroline | Luiz | Jonathan | Louise | Eduardo | |||
employee | Cassin 1 | Pitchford | Mike Rogers | Brittain | DeRose | Donahue | Fleury 3 | Howell | Esther Lee | Pentland 3 | Vassimon 2 | |
Base salary/fee change | ||||||||||||
FY26 | 4.5% | 26.7% | 2.2% | 3.2% | 2.4% | 14.8% | 11.9% | (64.3)% | (1.5)% | (10.3)% | (64.7)% | 8.9% |
FY25 | 4.7% | 2.4% | 9.2% | 3.4% | 5.9% | 2.0% | (2.6)% | (4.9)% | 6.7% | 15.8% | 24.2% | n/a |
FY24 | 4.1% | 2.5% | 9.4% | 2.5% | 13.5% | 27.4% | 9.4% | 11.3% | 6.5% | n/a | 29.2% | n/a |
FY23 | 7.6% | 2.5% | 2.4% | 2.7% | 47% | n/a | 17% | 16% | 39% | n/a | n/a | n/a |
FY22 | 6.1% | 16% | 17% | 2% | 9% | n/a | 5% | 13% | n/a | n/a | n/a | n/a |
FY21 | 2.6% | (12)% | (12)% | 21% | n/a | n/a | (14)% | (11)% | n/a | n/a | n/a | n/a |
Taxable benefits | ||||||||||||
FY26 | 2.9% | (36.5)% | (11.6)% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY25 | (7)% | (7.6)% | 53.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY24 | 11.8% | (12.1)% | (21.4)% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY23 | 27.2% | 5.7% | (64)% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY22 | 8.7% | 6% | 155% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY21 | 7.1% | 1% | 3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Annual bonus | ||||||||||||
FY26 | 24.7% | 21.6% | (1.9)% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY25 | (15)% | 5% | 12% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY24 | 35.4% | 69.3% | 80.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY23 | (21.9)% | (40)% | (40)% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY22 | 32.2% | 12% | 12% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
FY21 | 27.5% | 15% | 15% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
1 June 2026 | 1 June 2025 | Percentage | |
‘000 | ‘000 | increase | |
Brian Cassin | £1,383 | £1,350 | 2.4% |
Lloyd Pitchford | £789 | £770 | 2.5% |
| Vesting 1 | |||||
Performance measure | Weighting | 0% | 25% | 50% | 100% |
CIP awards | |||||
Benchmark EPS (average annual growth) 2 | 50% | Below 6% | 6% | 8% | 10% |
Cumulative Benchmark operating cash flow | 50% | Below US$7.2bn | US$7.2bn | US$7.5bn | US$7.8bn |
PSP awards | |||||
Benchmark EPS (average annual growth) 2 | 50% | Below 6% | 6% | 8% | 10% |
Adjusted Return on capital employed 3 | 25% | Below 14.5% | 14.5% | 15.4% | 16.0% |
TSR of Experian vs TSR of FTSE 100 Index | 25% | Below Index | Equal to Index | 8.3% above Index | 25% above Index |
Share awards subject to | |||||||
Shares held in | Shareholding guidelines | performance conditions | |||||
Experian plc at | Guideline 1 | Shareholding 2 | CIP matching | ||||
31 March 2026 | (% of salary/fee) | (% of salary/fee) | Guideline met? | awards 3 | PSP awards | Share options 4 | |
Brian Cassin 5 | 1,098,387 | 300% | 2114% | Yes | 304,412 | 201,301 | — |
Lloyd Pitchford 5 | 625,892 | 200% | 2112% | Yes | 202,410 | 125,744 | 885 |
Mike Rogers | 18,387 | 100% | 103% | Yes | — | — | — |
Alison Brittain | 12,500 | 100% | 127% | Yes | — | — | — |
Kathleen DeRose | 8,690 | 100% | 108% | Yes | — | — | — |
Caroline Donahue | 10,000 | 100% | 162% | Yes | — | — | — |
Jonathan Howell | 13,000 | 100% | 162% | Yes | — | — | — |
Esther Lee | 6,761 | 100% | 110% | Yes | — | — | — |
Eduardo Vassimon 6 | 4,350 | 100% | 71% | No | — | — | — |
2026 | 2025 | Percentage | |
US$m | US$m | change | |
Employee remuneration costs | 2,731 | 2,580 | 5.9% |
Dividends paid on ordinary shares | 590 | 546 | 8.1% |
Net share repurchases 1 | 509 | — | 100% |
Adviser |
Fees paid in the year |
Ellason |
£72,830 |
Pay Governance |
US$33,339 |
Fees ‘000 |
Benefits ‘000 |
Share-based incentives ‘000 |
Total ‘000 |
|||||
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
|
Mike Rogers 1 |
€533 |
€517 |
— |
— |
— |
— |
€533 |
€517 |
Alison Brittain 2 |
€311 |
€304 |
— |
— |
— |
— |
€311 |
€304 |
Kathleen DeRose 6 |
€261 |
€227 |
— |
— |
— |
— |
€261 |
€227 |
Caroline Donahue |
€232 |
€207 |
— |
— |
— |
— |
€232 |
€207 |
Luiz Fleury 3 |
€104 |
€292 |
— |
— |
— |
— |
€104 |
€292 |
Jonathan Howell 4 |
€247 |
€251 |
— |
— |
— |
— |
€247 |
€251 |
Esther Lee |
€222 |
€247 |
— |
— |
— |
— |
€222 |
€247 |
Louise Pentland 5 |
€99 |
€281 |
— |
— |
— |
— |
€99 |
€281 |
Eduardo Vassimon 3 |
€318 |
€15 |
— |
— |
— |
— |
€318 |
€15 |
Annual fee |
Annual fee prior to |
|
from 1 October 2025 |
1 October 2025 |
|
Base fee |
€184,000 |
€179,250 |
Audit Committee Chair fee |
€55,750 |
€54,250 |
Remuneration Committee Chair fee |
€55,750 |
€54,250 |
Senior Independent Director fee |
€111,000 |
€108,250 |
Votes for (including discretionary votes) |
Votes against |
Total number |
Number of |
|
% Number |
% Number |
of votes cast |
votes withheld |
|
Annual report on directors’ remuneration |
93.39% |
6.61% |
||
683,890,008 |
48,391,620 |
732,281,628 |
113,799 |
|
Directors’ Remuneration Policy |
94.31% |
5.69% |
||
668,721,118 |
40,356,107 |
709,077,225 |
14,212,743 |
Length of service at 31 March 2026 |
|||
Name |
Date of appointment |
Years |
Months |
Mike Rogers (appointed Chair on 24 July 2019) |
1 July 2017 |
8 |
9 |
Alison Brittain |
1 September 2020 |
5 |
7 |
Kathleen DeRose |
1 November 2022 |
3 |
5 |
Caroline Donahue |
1 January 2017 |
9 |
3 |
Jonathan Howell |
1 May 2021 |
4 |
11 |
Esther Lee |
31 March 2023 |
3 |
0 |
Eduardo Vassimon |
1 March 2025 |
1 |
1 |
Measure |
Purpose |
Note |
(a) Benchmark profit before tax (Benchmark PBT) |
These measures are disclosed to |
10(a)(i) and 10(b) |
Benchmark PBT is defined as profit before amortisation and impairment of acquisition |
indicate the Group’s underlying |
|
intangibles, impairment of goodwill, acquisition expenses, adjustments to contingent |
profitability. They enable the users |
|
consideration, Exceptional items, financing fair value remeasurements, tax (and interest |
of the accounts to assess the Group’s |
|
thereon) and discontinued operations. It includes the Group’s share of continuing associates’ |
performance by excluding items that |
|
Benchmark post-tax results. |
affect short-term profitability and are |
|
| An explanation of the basis on which we report Exceptional items is provided in note 7(l). Other |
not related to the Group’s underlying |
|
| adjustments, in addition to Exceptional items, made to derive Benchmark PBT are explained |
ongoing performance. |
|
as follows: |
||
• Charges for the amortisation and impairment of acquisition intangibles are excluded from the |
||
calculation of Benchmark PBT because these charges are based on judgments about their |
||
value and economic life and bear no relation to the Group’s underlying ongoing performance. |
||
Impairment of goodwill is similarly excluded from the calculation of Benchmark PBT. |
||
• Acquisition and disposal expenses (representing the incidental costs of acquisitions and |
||
disposals, one-time integration costs and other corporate transaction expenses) relating |
||
to successful, active or aborted acquisitions and disposals are excluded from the definition |
||
of Benchmark PBT as they bear no relation to the Group’s underlying ongoing performance |
||
or to the performance of any acquired businesses. Adjustments to contingent consideration |
||
are similarly excluded from the definition of Benchmark PBT. |
||
• Charges and credits for financing fair value remeasurements within finance expense in the |
||
Group income statement are excluded from the definition of Benchmark PBT. These include |
||
retranslation of intra-Group funding, and that element of the Group’s derivatives that is |
||
ineligible for hedge accounting, together with gains and losses on put options in respect of |
||
acquisitions. Amounts recognised generally arise from market movements and accordingly |
||
bear no direct relation to the Group’s underlying performance. |
||
(b) Benchmark earnings before interest and tax (Benchmark EBIT) and margin (Benchmark |
||
EBIT margin) |
||
Benchmark EBIT is defined as Benchmark PBT before the net interest expense charged therein |
||
and accordingly excludes Exceptional items as defined in note 7(l). Total Benchmark EBIT is the |
||
sum of Benchmark EBIT from ongoing activities and Benchmark EBIT from exited business |
||
activities. Benchmark EBIT margin is Benchmark EBIT from ongoing activities expressed as |
||
a percentage of revenue from ongoing activities. |
||
(c) Benchmark earnings before interest, tax, depreciation and amortisation (Benchmark |
||
EBITDA) |
||
Benchmark EBITDA is defined as Benchmark EBIT before the depreciation and amortisation |
||
charged therein. |
||
(d) Exited business activities |
Exited business activities are separated |
|
Exited business activities are businesses sold, closed or identified for closure during a financial |
from the Group’s ongoing activities to |
|
year. These are treated as exited business activities for both revenue and Benchmark EBIT |
provide clarity on the elements of the |
|
purposes. The results of exited business activities are disclosed separately with the results of |
business that will not recur in future |
|
the prior period re-presented in the segmental analyses as appropriate. This measure differs |
periods having been sold, closed or |
|
from the definition of discontinued operations in IFRS 5 ‘Non-current Assets Held for Sale and |
identified for closure. |
|
Discontinued Operations’. |
||
(e) Ongoing activities |
||
The results of businesses trading at 31 March 2026, that are not disclosed as exited business |
||
activities, are reported as ongoing activities. |
||
(f) Constant exchange rates |
To highlight our underlying performance, |
10(a)(ii), 10(a)(iii) |
The prior year’s average exchange rates. |
we present certain results and growth |
11(a), 18(a) and |
calculated by translating both years’ |
18(b) |
|
performance at constant exchange rates. |
||
(g) Total growth |
These measures are used to compare |
10(a)(ii) and |
This is the year-on-year change in the performance of our activities at actual exchange rates. |
the performance of the business across |
10(a)(iii) |
Total growth at constant exchange rates removes the translational foreign exchange effects |
reporting periods. |
|
arising on the consolidation of our activities and comprises one of our measures of |
||
performance at constant exchange rates. |
||
(h) Organic revenue growth |
10(a)(ii) |
|
This is the year-on-year change in the revenue of ongoing activities, translated at constant |
||
exchange rates, excluding acquisitions until the first anniversary of their consolidation. |
Total |
|||||
North |
Latin |
UK and |
EMEA and |
operating |
|
America |
America |
Ireland |
Asia Pacific |
segments |
|
Year ended 31 March 2026 |
US$m |
US$m |
US$m |
US$m |
US$m |
Revenue from external customers |
|||||
Financial Services |
2,363 |
949 |
595 |
556 |
4,463 |
Verticals |
1,510 |
25 |
127 |
43 |
1,705 |
Business-to-Business |
3,873 |
974 |
722 |
599 |
6,168 |
Consumer Services |
1,714 |
323 |
220 |
— |
2,257 |
Ongoing activities |
5,587 |
1,297 |
942 |
599 |
8,425 |
Exited business activities |
— |
2 |
— |
18 |
20 |
Total |
5,587 |
1,299 |
942 |
617 |
8,445 |
Total |
|||||
North |
Latin |
UK and |
EMEA and |
operating |
|
America |
America |
Ireland |
Asia Pacific |
segments |
|
Year ended 31 March 2025 1 |
US$m |
US$m |
US$m |
US$m |
US$m |
Revenue from external customers |
|||||
Financial Services |
2,073 |
791 |
555 |
455 |
3,874 |
Verticals |
1,356 |
25 |
127 |
39 |
1,547 |
Business-to-Business |
3,429 |
816 |
682 |
494 |
5,421 |
Consumer Services |
1,617 |
250 |
187 |
— |
2,054 |
Ongoing activities |
5,046 |
1,066 |
869 |
494 |
7,475 |
Exited business activities |
— |
9 |
— |
39 |
48 |
Total |
5,046 |
1,075 |
869 |
533 |
7,523 |
Total |
|||||||
North |
Latin |
UK and |
EMEA and |
operating |
Central |
Total |
|
America |
America |
Ireland |
Asia Pacific |
segments |
Activities |
Group |
|
Year ended 31 March 2026 |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
Revenue from external customers |
|||||||
Ongoing activities |
5,587 |
1,297 |
942 |
599 |
8,425 |
— |
8,425 |
Exited business activities |
— |
2 |
— |
18 |
20 |
— |
20 |
Total |
5,587 |
1,299 |
942 |
617 |
8,445 |
— |
8,445 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax |
|||||||
Benchmark EBIT |
|||||||
Ongoing activities |
1,912 |
399 |
220 |
40 |
2,571 |
(164) |
2,407 |
Exited business activities |
— |
— |
— |
(10) |
(10) |
— |
(10) |
Total 1 |
1,912 |
399 |
220 |
30 |
2,561 |
(164) |
2,397 |
Net interest expense included in Benchmark PBT (note 16(b)) |
(2) |
(1) |
4 |
(2) |
(1) |
(184) |
(185) |
Benchmark PBT 2 |
1,910 |
398 |
224 |
28 |
2,560 |
(348) |
2,212 |
Exceptional items (note 15(a)) |
(22) |
— |
(4) |
6 |
(20) |
— |
(20) |
Amortisation and impairment of acquisition intangibles (note 21) |
(136) |
(39) |
(6) |
(90) |
(271) |
— |
(271) |
Acquisition and disposal expenses |
(8) |
(24) |
(5) |
(22) |
(59) |
— |
(59) |
Adjustment to the fair value of contingent consideration |
— |
2 |
1 |
(1) |
2 |
— |
2 |
Interest on tax liabilities |
— |
— |
— |
— |
— |
(14) |
(14) |
Financing fair value remeasurements (note 16(c)) |
— |
— |
— |
— |
— |
101 |
101 |
Profit/(loss) before tax |
1,744 |
337 |
210 |
(79) |
2,212 |
(261) |
1,951 |
Total | |||||||
North | Latin | UK and | EMEA and | operating | Central | Total | |
America | America | Ireland | Asia Pacific | segments | Activities | Group | |
Year ended 31 March 2025 ¹ | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||||
Ongoing activities | 5,046 | 1,066 | 869 | 494 | 7,475 | — | 7,475 |
Exited business activities | — | 9 | — | 39 | 48 | — | 48 |
Total | 5,046 | 1,075 | 869 | 533 | 7,523 | — | 7,523 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||||
Benchmark EBIT | |||||||
Ongoing activities | 1,686 | 341 | 202 | 17 | 2,246 | (144) | 2,102 |
Exited business activities | — | (5) | 1 | (15) | (19) | — | (19) |
Total 2 | 1,686 | 336 | 203 | 2 | 2,227 | (144) | 2,083 |
Net interest expense included in Benchmark PBT (note 16(b)) | (3) | (1) | 3 | (1) | (2) | (155) | (157) |
Benchmark PBT 3 | 1,683 | 335 | 206 | 1 | 2,225 | (299) | 1,926 |
Exceptional items (note 15(a)) | (13) | (3) | (15) | (5) | (36) | (3) | (39) |
Amortisation of acquisition intangibles (note 21) | (123) | (21) | (6) | (61) | (211) | — | (211) |
Acquisition and disposal expenses | (10) | (9) | (1) | (17) | (37) | — | (37) |
Adjustment to the fair value of contingent consideration | 4 | (5) | — | — | (1) | — | (1) |
Interest on tax liabilities | — | — | — | — | — | (4) | (4) |
Financing fair value remeasurements (note 16(c)) | — | — | — | — | — | (85) | (85) |
Profit/(loss) before tax | 1,541 | 297 | 184 | (82) | 1,940 | (391) | 1,549 |
Total | |||||
North | Latin | UK and | EMEA and | ongoing | |
America | America | Ireland | Asia Pacific | activities | |
US$m | US$m | US$m | US$m | US$m | |
Revenue for the year ended 31 March 2025 1 | 5,046 | 1,066 | 869 | 494 | 7,475 |
Adjustment to constant exchange rates 2 | — | 2 | 3 | 2 | 7 |
Revenue at constant exchange rates for the year ended 31 March 2025 2 | 5,046 | 1,068 | 872 | 496 | 7,482 |
Organic revenue growth | 494 | 86 | 19 | 23 | 622 |
Revenue from acquisitions | 47 | 98 | 10 | 59 | 214 |
Revenue at constant exchange rates for the year ended 31 March 2026 | 5,587 | 1,252 | 901 | 578 | 8,318 |
Adjustment to actual exchange rates | — | 45 | 41 | 21 | 107 |
Revenue for the year ended 31 March 2026 | 5,587 | 1,297 | 942 | 599 | 8,425 |
Organic revenue growth at constant exchange rates | 10% | 8% | 2% | 5% | 8% |
Revenue growth at constant exchange rates | 11% | 17% | 3% | 17% | 11% |
Total | Total | ||||||
North | Latin | UK and | EMEA and | operating | Central | ongoing | |
America | America | Ireland | Asia Pacific | segments | Activities | activities | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Benchmark EBIT for the year ended 31 March 2025 1 | 1,686 | 341 | 202 | 17 | 2,246 | (144) | 2,102 |
Adjustment to constant exchange rates 2 | (1) | 3 | — | 1 | 3 | — | 3 |
Benchmark EBIT at constant exchange rates for FY25 2 | 1,685 | 344 | 202 | 18 | 2,249 | (144) | 2,105 |
Benchmark EBIT growth | 227 | 38 | 8 | 22 | 295 | (16) | 279 |
Benchmark EBIT at constant exchange rates for FY26 | 1,912 | 382 | 210 | 40 | 2,544 | (160) | 2,384 |
Adjustment to actual exchange rates | — | 17 | 10 | — | 27 | (4) | 23 |
Benchmark EBIT for the year ended 31 March 2026 | 1,912 | 399 | 220 | 40 | 2,571 | (164) | 2,407 |
Benchmark EBIT growth at constant exchange rates | 13% | 11% | 4% | 116% | 13% | n/a | 13% |
Benchmark EBIT growth at actual exchange rates | 13% | 17% | 9% | 135% | 14% | n/a | 15% |
Benchmark EBIT margin at constant exchange rates FY25 | 33.4% | 32.2% | 23.2% | 3.6% | 30.1% | n/a | 28.1% |
Benchmark EBIT margin at actual exchange rates FY25 | 33.4% | 32.0% | 23.2% | 3.4% | 30.0% | n/a | 28.1% |
Benchmark EBIT margin at constant exchange rates FY26 | 34.2% | 30.5% | 23.3% | 6.9% | 30.6% | n/a | 28.7% |
Benchmark EBIT margin at actual exchange rates FY26 | 34.2% | 30.8% | 23.4% | 6.7% | 30.5% | n/a | 28.6% |
Total | Central | ||||||
North | Latin | UK and | EMEA and | operating | Activities | Total | |
America | America | Ireland | Asia Pacific | segments | and other | Group | |
At 31 March 2026 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Goodwill | 4,308 | 1,213 | 868 | 872 | 7,261 | — | 7,261 |
Investments in associates | 7 | — | 11 | — | 18 | — | 18 |
Right-of-use assets | 39 | 16 | 31 | 19 | 105 | 5 | 110 |
Other assets | 2,958 | 1,617 | 704 | 570 | 5,849 | 1,052 | 6,901 |
Total assets | 7,312 | 2,846 | 1,614 | 1,461 | 13,233 | 1,057 | 14,290 |
Lease obligations | (52) | (19) | (36) | (22) | (129) | (4) | (133) |
Other liabilities | (1,367) | (797) | (320) | (235) | (2,719) | (5,855) | (8,574) |
Total liabilities | (1,419) | (816) | (356) | (257) | (2,848) | (5,859) | (8,707) |
Net assets/(liabilities) | 5,893 | 2,030 | 1,258 | 1,204 | 10,385 | (4,802) | 5,583 |
Total | Central | ||||||
North | Latin | UK and | EMEA and | operating | Activities | Total | |
America | America | Ireland | Asia Pacific | segments | and other | Group | |
At 31 March 2025 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Goodwill | 4,170 | 904 | 763 | 817 | 6,654 | — | 6,654 |
Investments in associates | 4 | — | 9 | — | 13 | — | 13 |
Right-of-use assets | 43 | 14 | 35 | 17 | 109 | 5 | 114 |
Other assets | 2,829 | 900 | 611 | 643 | 4,983 | 1,122 | 6,105 |
Total assets | 7,046 | 1,818 | 1,418 | 1,477 | 11,759 | 1,127 | 12,886 |
Lease obligations | (56) | (17) | (42) | (17) | (132) | (4) | (136) |
Other liabilities | (1,353) | (408) | (307) | (255) | (2,323) | (5,337) | (7,660) |
Total liabilities | (1,409) | (425) | (349) | (272) | (2,455) | (5,341) | (7,796) |
Net assets/(liabilities) | 5,637 | 1,393 | 1,069 | 1,205 | 9,304 | (4,214) | 5,090 |
| 2026 | 2025 | |||||
Net assets/ | Net assets/ | |||||
Assets | Liabilities | (liabilities) | Assets | Liabilities | (liabilities) | |
US$m | US$m | US$m | US$m | US$m | US$m | |
Central Activities | 549 | (194) | 355 | 602 | (155) | 447 |
Net debt 1 | 397 | (5,448) | (5,051) | 402 | (4,955) | (4,553) |
Tax | 111 | (217) | (106) | 123 | (231) | (108) |
1,057 | (5,859) | (4,802) | 1,127 | (5,341) | (4,214) | |
Capital employed | ||
2026 | 2025 | |
US$m | US$m | |
Net assets | 5,583 | 5,090 |
Add: Net debt (note 28) | 5,179 | 4,684 |
Add: Tax | 106 | 108 |
Less: right-of-use assets | (110) | (114) |
Less: non-controlling interests | (38) | (36) |
Capital employed attributable to owners | 10,720 | 9,732 |
Capital expenditure | Right-of-use asset additions | Amortisation | Depreciation | |||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
North America | 350 | 342 | 16 | 8 | 246 | 218 | 40 | 46 |
Latin America | 190 | 140 | 6 | 8 | 120 | 97 | 17 | 14 |
UK and Ireland | 73 | 66 | 5 | 8 | 50 | 47 | 20 | 19 |
EMEA and Asia Pacific | 52 | 49 | 16 | 6 | 46 | 39 | 19 | 15 |
Total operating segments | 665 | 597 | 43 | 30 | 462 | 401 | 96 | 94 |
Central Activities | 61 | 54 | 1 | 1 | 51 | 49 | 4 | 3 |
Total Group | 726 | 651 | 44 | 31 | 513 | 450 | 100 | 97 |
2026 | 2025 | |
US$m | US$m | |
USA | 5,585 | 5,044 |
Brazil | 1,146 | 936 |
UK | 937 | 866 |
Other | 777 | 677 |
8,445 | 7,523 |
2026 | 2025 | |
US$m | US$m | |
USA | 1,905 | 1,859 |
UK | 487 | 432 |
Brazil | 762 | 536 |
Australia | 313 | 300 |
Germany | 58 | 103 |
Other | 239 | 244 |
Segment non-current assets by country | 3,764 | 3,474 |
Goodwill | 7,261 | 6,654 |
Central Activities | 480 | 546 |
Deferred tax | 46 | 71 |
11,551 | 10,745 |
Business-to- | Consumer | Total business | Central | Total | |
Business | Services | lines | Activities | Group | |
Year ended 31 March 2026 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Ongoing activities | 6,168 | 2,257 | 8,425 | — | 8,425 |
Exited business activities | 20 | — | 20 | — | 20 |
Total | 6,188 | 2,257 | 8,445 | — | 8,445 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||
Benchmark EBIT | |||||
Ongoing activities | 1,903 | 668 | 2,571 | (164) | 2,407 |
Exited business activities | (10) | — | (10) | — | (10) |
Total 1 | 1,893 | 668 | 2,561 | (164) | 2,397 |
Net interest expense included in Benchmark PBT (note 16(b)) | (1) | — | (1) | (184) | (185) |
Benchmark PBT 2 | 1,892 | 668 | 2,560 | (348) | 2,212 |
Exceptional items (note 15(a)) | (13) | (7) | (20) | — | (20) |
Amortisation and impairment of acquisition intangibles (note 21) | (242) | (29) | (271) | — | (271) |
Acquisition and disposal expenses | (49) | (10) | (59) | — | (59) |
Adjustment to the fair value of contingent consideration | (9) | 11 | 2 | — | 2 |
Interest on tax liabilities | — | — | — | (14) | (14) |
Financing fair value remeasurements (note 16(c)) | — | — | — | 101 | 101 |
Profit/(loss) before tax | 1,579 | 633 | 2,212 | (261) | 1,951 |
Business-to- |
Consumer |
Total business |
Central |
Total |
|
Business |
Services |
lines |
Activities |
Group |
|
Year ended 31 March 2025¹ |
US$m |
US$m |
US$m |
US$m |
US$m |
Revenue from external customers |
|||||
Ongoing activities |
5,421 |
2,054 |
7,475 |
— |
7,475 |
Exited business activities |
48 |
— |
48 |
— |
48 |
Total |
5,469 |
2,054 |
7,523 |
— |
7,523 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax |
|||||
Benchmark EBIT |
|||||
Ongoing activities |
1,684 |
562 |
2,246 |
(144) |
2,102 |
Exited business activities |
(20) |
1 |
(19) |
— |
(19) |
Total 2 |
1,664 |
563 |
2,227 |
(144) |
2,083 |
Net interest expense included in Benchmark PBT (note 16(b)) |
(1) |
(1) |
(2) |
(155) |
(157) |
Benchmark PBT 3 |
1,663 |
562 |
2,225 |
(299) |
1,926 |
Exceptional items (note 15(a)) |
(27) |
(9) |
(36) |
(3) |
(39) |
Amortisation of acquisition intangibles (note 21) |
(183) |
(28) |
(211) |
— |
(211) |
Acquisition and disposal expenses |
(36) |
(1) |
(37) |
— |
(37) |
Adjustment to the fair value of contingent consideration |
1 |
(2) |
(1) |
— |
(1) |
Interest on tax liabilities |
— |
— |
— |
(4) |
(4) |
Financing fair value remeasurements (note 16(c)) |
— |
— |
— |
(85) |
(85) |
Profit/(loss) before tax |
1,418 |
522 |
1,940 |
(391) |
1,549 |
Average |
Closing |
||||
2026 |
2025 |
2026 |
2025 |
2024 |
|
US dollar : Brazilian real |
5.44 |
5.61 |
5.23 |
5.76 |
5.01 |
UK pound sterling : US dollar |
1.34 |
1.28 |
1.32 |
1.29 |
1.26 |
Euro : US dollar |
1.16 |
1.07 |
1.15 |
1.08 |
1.08 |
US dollar : Australian dollar |
1.51 |
1.53 |
1.45 |
1.60 |
1.53 |
2026 |
2025 |
||
Notes |
US$m |
US$m |
|
Wages and salaries |
1,863 |
1,710 |
|
Social security costs |
353 |
332 |
|
Share incentive plans |
33(a) |
155 |
138 |
Pension costs – defined benefit plans |
35(a) |
3 |
3 |
Pension costs – defined contribution plans |
85 |
75 |
|
Other employee benefit costs |
42 |
35 |
|
Employee benefit costs |
2,501 |
2,293 |
|
Other labour costs |
230 |
287 |
|
2,731 |
2,580 |
2026 |
2025 |
|
North America |
9,399 |
9,207 |
Latin America |
7,563 |
6,071 |
UK and Ireland |
3,761 |
3,790 |
EMEA and Asia Pacific |
4,225 |
3,964 |
Total operating segments |
24,948 |
23,032 |
Central Activities |
273 |
265 |
25,221 |
23,297 |
2026 |
2025 |
|
US$m |
US$m |
|
Benchmark: |
||
Amortisation of other intangible assets |
513 |
450 |
Depreciation of property, plant and equipment |
100 |
97 |
613 |
547 |
|
Non-benchmark: |
||
Amortisation of acquisition intangibles |
263 |
211 |
876 |
758 |
2026 |
2025 |
|
US$m |
US$m |
|
Audit of the Company and Group financial statements |
1.2 |
1.2 |
Audit of the financial statements of the Company's subsidiaries |
6.6 |
6.4 |
Audit-related assurance services |
2.5 |
1.3 |
Other assurance services |
0.1 |
0.1 |
Total fees payable to the Company's auditor and its associates |
10.4 |
9.0 |
Summary of fees by nature: |
||
Fees for audit services |
7.8 |
7.6 |
Fees for audit-related assurance services |
2.5 |
1.3 |
Fees for other assurance services |
0.1 |
0.1 |
10.4 |
9.0 |
2026 |
2025 |
||
Notes |
US$m |
US$m |
|
Exceptional items: |
|||
(Profit)/loss on disposal of operations 1 |
15(b), 41(d) |
(9) |
4 |
Restructuring costs |
15(c) |
28 |
50 |
Legal provisions movements 1 |
15(d) |
1 |
(15) |
Net charge for Exceptional items |
20 |
39 |
|
Other adjustments made to derive Benchmark PBT: |
|||
Amortisation and impairment of acquisition intangibles 2 |
13, 21 |
271 |
211 |
Acquisition and disposal expenses 3 |
59 |
37 |
|
Adjustment to the fair value of contingent consideration 1 |
30(h) |
(2) |
1 |
Interest on tax liabilities |
16(c) |
14 |
4 |
Financing fair value remeasurements |
16(c) |
(101) |
85 |
Net charge for other adjustments made to derive Benchmark PBT |
241 |
338 |
|
Net charge for Exceptional items and other adjustments made to derive Benchmark PBT |
261 |
377 |
|
By income statement caption: |
|||
Labour costs |
45 |
60 |
|
Amortisation and depreciation charges |
263 |
211 |
|
Other operating charges |
40 |
17 |
|
Within operating profit |
348 |
288 |
|
Within finance expense |
16(a) |
(87) |
89 |
Net charge for Exceptional items and other adjustments made to derive Benchmark PBT |
261 |
377 |
2026 |
2025 |
|
US$m |
US$m |
|
Interest income: |
||
Bank deposits, short-term investments and loan notes |
(24) |
(14) |
Interest on pension plan assets (note 35(a)(ii)) |
(10) |
(7) |
Interest income |
(34) |
(21) |
Finance expense: |
||
Eurobonds and notes |
151 |
104 |
Bank loans, commercial paper, overdrafts and other |
29 |
40 |
Interest differentials on derivatives |
26 |
22 |
Interest on leases |
7 |
7 |
Commitment and facility fees |
6 |
5 |
Interest expense |
219 |
178 |
Net non-benchmark finance (income)/expense (note 16(c)) |
(87) |
89 |
Finance expense |
132 |
267 |
Net finance expense included in profit before tax |
98 |
246 |
2026 |
2025 |
|
US$m |
US$m |
|
Interest income |
(34) |
(21) |
Interest expense |
219 |
178 |
Net interest expense included in Benchmark PBT |
185 |
157 |
2026 |
2025 |
|
US$m |
US$m |
|
Fair value (gains)/ losses on borrowings – attributable to interest rate risk |
(9) |
14 |
Fair value losses on borrowings – attributable to currency risk |
123 |
43 |
Gains on interest rate swaps – fair value hedges |
(6) |
(9) |
Gains on cross-currency swaps – fair value hedges |
(105) |
(39) |
Foreign currency gains on cross-currency swaps designated as a cash flow hedge – transfer from OCI |
(11) |
(12) |
Gains on items in hedging relationships – hedge ineffectiveness |
(8) |
(3) |
Fair value losses on non-hedging derivatives |
17 |
34 |
Foreign exchange (gains)/losses on Brazilian real intra-Group funding |
(82) |
58 |
Other foreign exchange (gains)/losses on financing activities |
(7) |
8 |
Monetary loss on hyperinflation |
2 |
— |
Decrease in the present value of put options |
(19) |
(5) |
Movement in Other financial assets at FVPL |
(4) |
(6) |
Movement in connection with commitments to purchase own shares |
— |
(1) |
Net (credit)/charge for financing fair value remeasurements |
(101) |
85 |
Interest on tax liabilities |
14 |
4 |
(87) |
89 |
2026 |
2025 |
|
Gain/(loss) |
US$m |
US$m |
Impact on profit for the financial year: |
||
Effect of an increase of 1.2% (2025: 1.8%) on US dollar-denominated Net debt: |
||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest |
||
income on cash and cash equivalents |
(7) |
43 |
Effect of an increase of 1.4% (2025: 1.8%) on UK pound sterling-denominated Net debt: |
||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest |
||
income on cash and cash equivalents |
2 |
4 |
Effect of an increase of 2.3% (2025: 3.5%) on Brazilian real-denominated Net debt: |
||
Due to higher interest income on cash and cash equivalents |
2 |
5 |
Effect of an increase of 1.6% (2025: 1.6%) on euro-denominated Net debt: |
||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest |
||
income on cash and cash equivalents |
(6) |
(10) |
Impact on other components of equity: |
||
Effect of an increase of 1.2% (2025: 1.8%): |
||
On the fair value of the US dollar leg of cross-currency swaps treated as a cash flow hedge |
n/a |
4 |
Effect of an increase of 1.4% (2025: 1.8%): |
||
On the fair value of the UK pound sterling leg of cross-currency swaps treated as a cash flow hedge |
n/a |
(4) |
2026 |
2025 |
|
US$m |
US$m |
|
Current tax: |
||
Tax on income for the year |
437 |
503 |
Global minimum top-up tax |
10 |
7 |
Adjustments in respect of earlier years |
(39) |
(10) |
Total current tax charge |
408 |
500 |
Deferred tax: |
||
Origination and reversal of temporary differences |
29 |
(111) |
Adjustments in respect of earlier years |
6 |
(10) |
Total deferred tax charge/(credit) |
35 |
(121) |
Tax charge |
443 |
379 |
The tax charge comprises: |
||
UK tax |
38 |
18 |
Non-UK tax |
405 |
361 |
443 |
379 |
2026 | 2025 | |
US$m | US$m | |
Profit before tax | 1,951 | 1,549 |
Profit before tax multiplied by the main rate of UK corporation tax of 25% (2025: 25%) | 488 | 387 |
Effects of: | ||
Adjustments in respect of earlier years 1 | (33) | (20) |
Income not taxable 1 | (46) | (11) |
Losses not recognised | 10 | 9 |
Expenses not deductible 1 | 69 | 62 |
Different effective tax rates in non-UK businesses | (75) | (64) |
Local taxes 2 | 69 | 61 |
Current year movement in uncertain tax positions | 20 | 20 |
Recognition of previously unrecognised tax losses 3 | (17) | (27) |
Research and development incentive claims | (42) | (38) |
Tax charge | 443 | 379 |
Effective rate of tax based on profit before tax | 22.7% | 24.5% |
2026 | 2025 | |
US$m | US$m | |
Tax charge | 443 | 379 |
Tax relief on Exceptional items and other adjustments made to derive Benchmark PBT | 120 | 108 |
Benchmark tax charge | 563 | 487 |
Benchmark PBT | 2,212 | 1,926 |
Benchmark tax rate | 25.5% | 25.3% |
Basic |
Diluted |
|||
2026 |
2025 |
2026 |
2025 |
|
US cents |
US cents |
US cents |
US cents |
|
EPS |
164.5 |
127.6 |
163.4 |
126.5 |
Add: Exceptional items and other adjustments made to derive Benchmark PBT, net of |
||||
related tax |
15.3 |
29.3 |
15.3 |
29.0 |
Benchmark EPS (non-GAAP measure) |
179.8 |
156.9 |
178.7 |
155.5 |
Adjustment to constant exchange rates 1 |
(1.8) |
0.2 |
(1.9) |
0.2 |
Benchmark EPS at constant exchange rates (non-GAAP measure) 1 |
178.0 |
157.1 |
176.8 |
155.7 |
2026 |
2025 |
|
US$m |
US$m |
|
Profit for the financial year attributable to owners of Experian plc |
1,502 |
1,166 |
Add: Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax |
140 |
268 |
Benchmark earnings attributable to owners of Experian plc (non-GAAP measure) |
1,642 |
1,434 |
Adjustment to constant exchange rates 1 |
(17) |
2 |
Benchmark earnings attributable to owners of Experian plc at constant FX (non-GAAP measure) 1 |
1,625 |
1,436 |
2026 |
2025 |
|
US$m |
US$m |
|
Profit for the financial year attributable to non-controlling interests |
6 |
4 |
Add: Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax |
1 |
1 |
Benchmark earnings attributable to non-controlling interests (non-GAAP measure) |
7 |
5 |
2026 |
2025 |
|
US$m |
US$m |
|
Total Benchmark earnings (non-GAAP measure) |
1,649 |
1,439 |
Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax: |
||
– attributable to owners of Experian plc |
(140) |
(268) |
– attributable to non-controlling interests |
(1) |
(1) |
Profit for the financial year |
1,508 |
1,170 |
2026 |
2025 |
|
million |
million |
|
Weighted average number of ordinary shares |
913 |
914 |
Add: dilutive effect of share incentive awards, options and share purchases |
6 |
8 |
Diluted weighted average number of ordinary shares |
919 |
922 |
2026 |
2025 |
|||
US cents |
US cents |
|||
per share |
US$m |
per share |
US$m |
|
Amounts recognised and paid during the financial year: |
||||
First interim – paid in February 2026 (2025: February 2025) |
21.25 |
194 |
19.25 |
176 |
Second interim – paid in July 2025 (2025: July 2024) 1 |
43.25 |
396 |
40.50 |
370 |
Dividends paid on ordinary shares |
590 |
546 |
||
Full-year dividend for the financial year |
626 |
571 |
||
2026 |
2025 |
|
US$m |
US$m |
|
Cost |
||
At 1 April |
6,902 |
6,208 |
Differences on exchange |
204 |
(121) |
Additions through business combinations (note 41(a)) |
429 |
815 |
Disposal of businesses |
(16) |
— |
At 31 March |
7,519 |
6,902 |
Accumulated impairment |
||
At 1 April |
248 |
246 |
Differences on exchange |
10 |
2 |
At 31 March |
258 |
248 |
Net book amount at 1 April |
6,654 |
5,962 |
Net book amount at 31 March |
7,261 |
6,654 |
2026 |
2025 |
|
US$m |
US$m |
|
North America |
4,308 |
4,170 |
Latin America |
1,213 |
904 |
UK and Ireland |
868 |
763 |
EMEA and Asia Pacific |
872 |
817 |
At 31 March |
7,261 |
6,654 |
2026 |
2025 |
|||
Long-term |
Long-term |
|||
Discount rate |
growth rate |
Discount rate |
growth rate |
|
% p.a. |
% p.a. |
% p.a. |
% p.a. |
|
North America |
10.2 |
3.5 |
9.7 |
3.5 |
Latin America |
17.4 |
5.0 |
17.6 |
5.2 |
UK and Ireland |
11.2 |
2.9 |
10.7 |
2.8 |
EMEA and Asia Pacific |
12.7 |
4.1 |
12.2 |
4.1 |
Acquisition intangibles |
||||||
Customer |
Acquired |
Marketing- |
Developed |
|||
and other |
software |
related |
and purchased |
|||
relationships |
development |
assets |
Databases |
software |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
Cost |
||||||
At 1 April 2025 |
1,763 |
647 |
60 |
1,668 |
2,452 |
6,590 |
Differences on exchange |
59 |
21 |
5 |
89 |
57 |
231 |
Additions through business combinations (note 41) |
134 |
50 |
28 |
9 |
28 |
249 |
Other additions |
— |
— |
— |
216 |
461 |
677 |
Disposal of businesses |
(8) |
— |
— |
— |
(4) |
(12) |
Other disposals 1 |
— |
— |
(1) |
(197) |
(247) |
(445) |
At 31 March 2026 |
1,948 |
718 |
92 |
1,785 |
2,747 |
7,290 |
Accumulated amortisation and impairment |
||||||
At 1 April 2025 |
881 |
330 |
44 |
1,161 |
1,319 |
3,735 |
Differences on exchange |
23 |
9 |
3 |
69 |
34 |
138 |
Charge for the year |
174 |
81 |
8 |
193 |
320 |
776 |
Impairment charge |
5 |
3 |
— |
— |
4 |
12 |
Disposal of businesses |
(2) |
— |
— |
— |
(2) |
(4) |
Other disposals 1 |
— |
— |
(1) |
(197) |
(247) |
(445) |
At 31 March 2026 |
1,081 |
423 |
54 |
1,226 |
1,428 |
4,212 |
Net book amount at 31 March 2026 |
867 |
295 |
38 |
559 |
1,319 |
3,078 |
| Acquisition intangibles |
Developed |
|||||
Customer |
Acquired |
Marketing- |
and purchased |
|||
and other |
software |
related |
software |
|||
relationships |
development |
assets |
Databases |
(Re-presented) 1 |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
Cost |
||||||
At 1 April 2024 |
1,645 |
544 |
98 |
1,655 |
2,168 |
6,110 |
Differences on exchange |
(41) |
(13) |
(5) |
(90) |
(26) |
(175) |
Additions through business combinations |
318 |
200 |
7 |
11 |
27 |
563 |
Other additions |
— |
— |
— |
203 |
400 |
603 |
Disposals |
(159) |
(84) |
(40) |
(111) |
(117) |
(511) |
At 31 March 2025 |
1,763 |
647 |
60 |
1,668 |
2,452 |
6,590 |
Accumulated amortisation and impairment |
||||||
At 1 April 2024 |
907 |
357 |
84 |
1,159 |
1,166 |
3,673 |
Differences on exchange |
(12) |
(6) |
(3) |
(69) |
(11) |
(101) |
Charge for the year |
145 |
63 |
3 |
178 |
272 |
661 |
Impairment charge |
— |
— |
— |
4 |
9 |
13 |
Disposals |
(159) |
(84) |
(40) |
(111) |
(117) |
(511) |
At 31 March 2025 |
881 |
330 |
44 |
1,161 |
1,319 |
3,735 |
Net book amount at 1 April 2024 |
738 |
187 |
14 |
496 |
1,002 |
2,437 |
Net book amount at 31 March 2025 |
882 |
317 |
16 |
507 |
1,133 |
2,855 |
Right-of-use assets |
||||||
Freehold |
Leasehold |
Plant and |
Land and |
Motor vehicles |
||
properties |
improvements |
equipment |
buildings |
and equipment |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
Cost |
||||||
At 1 April 2025 |
83 |
138 |
578 |
196 |
49 |
1,044 |
Differences on exchange |
2 |
1 |
15 |
5 |
1 |
24 |
Additions through business combinations |
— |
1 |
— |
1 |
— |
2 |
Other additions |
— |
7 |
42 |
30 |
14 |
93 |
Disposal of businesses |
— |
— |
(1) |
— |
— |
(1) |
Other disposals |
(9) |
(4) |
(195) |
(41) |
(16) |
(265) |
At 31 March 2026 |
76 |
143 |
439 |
191 |
48 |
897 |
Accumulated depreciation and impairment |
||||||
At 1 April 2025 |
25 |
71 |
467 |
107 |
24 |
694 |
Differences on exchange |
1 |
— |
10 |
3 |
1 |
15 |
Charge for the year |
3 |
6 |
48 |
30 |
13 |
100 |
Impairment charge |
1 |
— |
1 |
3 |
— |
5 |
Disposal of businesses |
— |
— |
(1) |
— |
— |
(1) |
Other disposals |
(4) |
(3) |
(194) |
(37) |
(15) |
(253) |
At 31 March 2026 |
26 |
74 |
331 |
106 |
23 |
560 |
Net book amount at 31 March 2026 |
50 |
69 |
108 |
85 |
25 |
337 |
Right-of-use assets |
||||||
Motor vehicles |
||||||
Freehold |
Leasehold |
Plant and |
Land and |
and equipment |
||
properties |
improvements |
equipment |
buildings |
(Re-presented) 1 |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
Cost |
||||||
At 1 April 2024 |
84 |
154 |
652 |
210 |
64 |
1,164 |
Differences on exchange |
— |
(3) |
(5) |
(2) |
— |
(10) |
Additions through business combinations |
— |
1 |
1 |
3 |
— |
5 |
Other additions |
— |
7 |
41 |
15 |
16 |
79 |
Disposals |
(1) |
(21) |
(111) |
(30) |
(31) |
(194) |
At 31 March 2025 |
83 |
138 |
578 |
196 |
49 |
1,044 |
Accumulated depreciation and impairment |
||||||
At 1 April 2024 |
22 |
87 |
533 |
105 |
38 |
785 |
Differences on exchange |
— |
— |
(3) |
(1) |
— |
(4) |
Charge for the year |
2 |
5 |
47 |
29 |
14 |
97 |
Impairment charge |
2 |
— |
— |
— |
— |
2 |
Disposals |
(1) |
(21) |
(110) |
(26) |
(28) |
(186) |
At 31 March 2025 |
25 |
71 |
467 |
107 |
24 |
694 |
Net book amount at 1 April 2024 |
62 |
67 |
119 |
105 |
26 |
379 |
Net book amount at 31 March 2025 |
58 |
67 |
111 |
89 |
25 |
350 |
2026 |
2025 |
|
US$m |
US$m |
|
At 1 April |
13 |
11 |
Differences on exchange |
1 |
— |
Share of profit after tax |
4 |
2 |
At 31 March |
18 |
13 |
2026 |
2025 |
|
US$m |
US$m |
|
Trade and unbilled receivables |
1,733 |
1,508 |
Credit note provision |
(63) |
(41) |
Trade receivables – after credit note provision |
1,670 |
1,467 |
Contract assets |
171 |
153 |
Trade receivables and contract assets |
1,841 |
1,620 |
Loss allowance |
(61) |
(46) |
Net trade receivables and contract assets |
1,780 |
1,574 |
VAT and equivalent taxes recoverable |
10 |
11 |
Prepayments and other debtors 1 |
695 |
239 |
Contract costs |
76 |
86 |
2,561 |
1,910 |
|
As reported in the Group balance sheet: |
||
Current trade and other receivables |
2,315 |
1,684 |
Non-current trade and other receivables |
246 |
226 |
2,561 |
1,910 |
2026 |
2025 |
|||
Gross carrying |
Gross carrying |
|||
Loss allowance |
amount |
Loss allowance |
amount |
|
US$m |
US$m |
US$m |
US$m |
|
Not past-due |
(7) |
1,408 |
(6) |
1,246 |
Up to three months past-due |
(3) |
260 |
(1) |
201 |
Three to six months past-due |
(9) |
45 |
(2) |
40 |
Over six months past-due |
(42) |
128 |
(37) |
133 |
Trade receivables and contract assets |
(61) |
1,841 |
(46) |
1,620 |
Loss allowance (note 24(c)) |
(61) |
(46) |
||
Net trade receivables and contract assets |
1,780 |
1,574 |
||
2026 |
2025 |
|
US$m |
US$m |
|
At 1 April |
46 |
27 |
Increase in the loss allowance recognised in the Group income statement |
24 |
31 |
Receivables written off in the year as uncollectable |
(11) |
(12) |
Differences on exchange |
2 |
— |
At 31 March |
61 |
46 |
Contract assets |
Trade receivables |
|||
2026 |
2025 |
2026 |
2025 |
|
US$m |
US$m |
US$m |
US$m |
|
US dollar |
106 |
76 |
896 |
822 |
Brazilian real |
1 |
3 |
359 |
276 |
UK pound sterling |
36 |
38 |
209 |
195 |
Euro |
10 |
15 |
48 |
50 |
Other |
18 |
21 |
97 |
78 |
171 |
153 |
1,609 |
1,421 |
|
2026 |
2025 |
|
US$m |
US$m |
|
Cash at bank and in hand |
72 |
129 |
Short-term investments |
256 |
239 |
328 |
368 |
2026 |
2025 |
|
US$m |
US$m |
|
Counterparty holding of more than US$2m: |
||
A rated |
154 |
223 |
B rated |
159 |
133 |
Non-rated |
4 |
— |
Counterparty holding of more than US$2m |
317 |
356 |
Counterparty holding of less than US$2m |
11 |
12 |
328 |
368 |
2026 |
2025 |
|||
Current |
Non-current |
Current |
Non-current |
|
US$m |
US$m |
US$m |
US$m |
|
Trade payables |
322 |
— |
358 |
— |
VAT and other equivalent taxes payable |
39 |
— |
36 |
— |
Social security costs |
145 |
— |
145 |
— |
Accruals |
1,060 |
10 |
949 |
8 |
Contract liabilities |
375 |
43 |
392 |
61 |
Other payables 1 |
290 |
450 |
247 |
103 |
2,231 |
503 |
2,127 |
172 |
|
2026 |
2025 |
|
US$m |
US$m |
|
Financial instruments |
1,280 |
963 |
VAT and other equivalent taxes payable |
39 |
36 |
Social security costs |
145 |
145 |
Amounts within accruals and contract liabilities |
1,270 |
1,155 |
Items other than financial instruments |
1,454 |
1,336 |
2,734 |
2,299 |
Carrying amount | Fair value | |||
2026 | 2025 | 2026 | 2025 | |
US$m | US$m | US$m | US$m | |
Current: | ||||
Bonds: | ||||
£400m 0.739% Euronotes 2025 | — | 519 | — | 505 |
€500m 1.375% Euronotes 2026 | 579 | — | 574 | — |
Commercial paper | 278 | 214 | 278 | 214 |
Bank overdrafts | 5 | 2 | 5 | 2 |
Lease obligations (note 29) | 38 | 39 | 38 | 39 |
900 | 774 | 895 | 760 | |
Non-current: | ||||
Bonds: | ||||
€500m 1.375% Euronotes 2026 | — | 538 | — | 533 |
€300m floating rate Euronotes 2028 | 345 | — | 345 | — |
US$500m 4.25% Notes 2029 | 502 | 502 | 496 | 495 |
US$750m 2.75% Notes 2030 | 725 | 718 | 702 | 686 |
€500m 1.56% Euronotes 2031 | 581 | 545 | 520 | 495 |
£400m 3.25% Euronotes 2032 | 543 | 530 | 475 | 460 |
€500m 3.51% Euronotes 2033 | 565 | 536 | 561 | 535 |
€650m 3.375% Euronotes 2034 | 724 | 692 | 717 | 683 |
US$500m 5.25% Notes 2035 | 495 | — | 506 | — |
Bank loans | 90 | 84 | 90 | 84 |
Lease obligations (note 29) | 95 | 97 | 95 | 97 |
4,665 | 4,242 | 4,507 | 4,068 | |
Total borrowings | 5,565 | 5,016 | 5,402 | 4,828 |
2026 | 2025 | |
US$m | US$m | |
Less than one year | 900 | 774 |
One to two years | 468 | 652 |
Two to three years | 524 | 24 |
Three to four years | 739 | 515 |
Four to five years | 9 | 726 |
Over five years | 2,925 | 2,325 |
5,565 | 5,016 |
2026 | 2025 | |
US$m | US$m | |
US dollar | 4,457 | 4,001 |
Euro | 557 | 547 |
UK pound sterling | 369 | 297 |
Australian dollar | 165 | 126 |
Other | 17 | 45 |
5,565 | 5,016 |
2026 |
2025 |
|
US$m |
US$m |
|
Facilities expiring in: |
||
Less than one year |
150 |
— |
One to two years |
60 |
316 |
Two to three years |
200 |
— |
Three to four years |
2,100 |
2,050 |
2,510 |
2,366 |
2026 |
2025 |
|
US$m |
US$m |
|
Cash and cash equivalents (net of overdrafts) |
323 |
366 |
Term deposits |
3 |
— |
Debt due within one year – bonds and notes |
(572) |
(518) |
Debt due within one year – commercial paper |
(278) |
(214) |
Debt due within one year – lease obligations |
(38) |
(38) |
Debt due after more than one year – bonds and notes |
(4,456) |
(4,031) |
Debt due after more than one year – bank loans |
(90) |
(84) |
Debt due after more than one year – lease obligations |
(95) |
(97) |
Derivatives hedging borrowings |
24 |
(68) |
Net debt |
(5,179) |
(4,684) |
2026 |
2025 |
|
US$m |
US$m |
|
Cash and cash equivalents |
328 |
368 |
Other financial assets 1 |
3 |
— |
Current borrowings |
(900) |
(774) |
Non-current borrowings |
(4,665) |
(4,242) |
Borrowings |
(5,565) |
(5,016) |
Total of Group balance sheet line items |
(5,234) |
(4,648) |
Accrued interest reported within borrowings excluded from Net debt |
31 |
32 |
Derivatives reported within Other financial assets |
66 |
34 |
Derivatives reported within Other financial liabilities |
(42) |
(102) |
Net debt |
(5,179) |
(4,684) |
Derivatives |
Liabilities |
|||||||
hedging |
from |
Other |
Cash |
|||||
loans and |
Current |
Non-current |
financing |
Accrued |
financial |
and cash |
||
borrowings |
borrowings |
borrowings |
activities |
interest |
assets |
equivalents |
Net debt |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April 2025 |
(68) |
(774) |
(4,242) |
(5,084) |
32 |
— |
368 |
(4,684) |
Cash flow |
(29) |
48 |
— |
19 |
— |
2 |
790 |
811 |
Borrowings cash flow |
— |
464 |
(845) |
(381) |
— |
— |
— |
(381) |
Reclassification of borrowings |
— |
(609) |
609 |
— |
— |
— |
— |
— |
Net interest paid |
— |
— |
— |
— |
— |
— |
(198) |
(198) |
Movement on accrued interest |
— |
(5) |
6 |
1 |
(1) |
— |
— |
— |
Net cash flow |
(29) |
(102) |
(230) |
(361) |
(1) |
2 |
592 |
232 |
Non-cash lease obligation additions and disposals 1 |
— |
(9) |
(31) |
(40) |
— |
— |
— |
(40) |
Principal lease payments |
— |
— |
— |
— |
— |
— |
48 |
48 |
Net share purchases |
— |
— |
— |
— |
— |
— |
(698) |
(698) |
Additions through business combinations |
— |
— |
(1) |
(1) |
— |
— |
— |
(1) |
Fair value gains |
4 |
— |
9 |
13 |
— |
— |
— |
13 |
Exchange and other movements |
117 |
(15) |
(170) |
(68) |
— |
1 |
18 |
(49) |
At 31 March 2026 |
24 |
(900) |
(4,665) |
(5,541) |
31 |
3 |
328 |
(5,179) |
Derivatives |
Liabilities |
|||||||
hedging |
from |
Other |
Cash |
|||||
loans and |
Current |
Non-current |
financing |
Accrued |
financial |
and cash |
||
borrowings |
borrowings |
borrowings |
activities |
interest |
assets |
equivalents |
Net debt |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April 2024 |
(123) |
(772) |
(3,494) |
(4,389) |
24 |
— |
312 |
(4,053) |
Cash flow |
(34) |
41 |
— |
7 |
— |
— |
400 |
407 |
Borrowings cash flow |
— |
625 |
(1,321) |
(696) |
— |
— |
— |
(696) |
Reclassification of borrowings |
— |
(637) |
637 |
— |
— |
— |
— |
— |
Net interest paid |
— |
— |
— |
— |
— |
— |
(165) |
(165) |
Movement on accrued interest |
— |
4 |
(12) |
(8) |
8 |
— |
— |
— |
Net cash flow |
(34) |
33 |
(696) |
(697) |
8 |
— |
235 |
(454) |
Non-cash lease obligation additions and disposals 1 |
— |
(6) |
(18) |
(24) |
— |
— |
— |
(24) |
Principal lease payments |
— |
— |
— |
— |
— |
— |
41 |
41 |
Net share purchases |
— |
— |
— |
— |
— |
— |
(179) |
(179) |
Additions through business combinations |
— |
(1) |
(2) |
(3) |
— |
— |
— |
(3) |
Fair value gains/(losses) |
49 |
(5) |
(8) |
36 |
— |
— |
— |
36 |
Exchange and other movements |
40 |
(23) |
(24) |
(7) |
— |
— |
(41) |
(48) |
At 31 March 2025 |
(68) |
(774) |
(4,242) |
(5,084) |
32 |
— |
368 |
(4,684) |
2026 |
2025 |
||
Notes |
US$m |
US$m |
|
Right-of-use assets: |
|||
Land and buildings |
22 |
85 |
89 |
Motor vehicles and equipment |
22 |
25 |
25 |
At 31 March |
110 |
114 |
|
Lease obligations: |
|||
Current |
27 |
38 |
39 |
Non-current |
27 |
95 |
97 |
At 31 March |
133 |
136 |
2026 |
2025 |
|
US$m |
US$m |
|
Less than one year |
48 |
44 |
One to two years |
37 |
34 |
Two to three years |
25 |
27 |
Three to four years |
16 |
15 |
Four to five years |
11 |
9 |
Over five years |
21 |
26 |
Total undiscounted lease obligations at 31 March |
158 |
155 |
2026 |
2025 |
||
Notes |
US$m |
US$m |
|
Depreciation charge for right-of-use assets: |
|||
Land and buildings |
22 |
30 |
29 |
Motor vehicles and equipment |
22 |
13 |
14 |
Total depreciation charge for right-of-use assets |
43 |
43 |
|
Interest expense |
16 |
7 |
7 |
Expense relating to the lease of low-value assets |
4 |
2 |
|
Total |
54 |
52 |
| 2026 |
2025 |
|||||
Current |
Non-current |
Total |
Current |
Non-current |
Total |
|
Assets |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
Cash flow hedge of borrowings (cross-currency swaps) 1 |
— |
— |
— |
1 |
— |
1 |
Listed investments 2 |
— |
37 |
37 |
— |
54 |
54 |
Trade investments |
— |
141 |
141 |
— |
167 |
167 |
— |
178 |
178 |
1 |
221 |
222 |
|
| 2026 |
2025 |
|||||
Current |
Non-current |
Total |
Current |
Non-current |
Total |
|
Assets |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
Financial assets held at amortised cost |
3 |
— |
3 |
17 |
— |
17 |
Derivative financial instruments: |
||||||
Fair value hedge of borrowings (cross-currency swaps) 1 |
16 |
58 |
74 |
— |
26 |
26 |
Non-hedging derivatives (interest rate swaps) |
1 |
96 |
97 |
2 |
118 |
120 |
Non-hedging derivatives (foreign exchange contracts) |
6 |
— |
6 |
10 |
— |
10 |
Non-hedging derivatives (equity swaps) |
— |
— |
— |
2 |
1 |
3 |
Derivative financial instruments |
23 |
154 |
177 |
14 |
145 |
159 |
Other financial assets at fair value through profit or loss 2 |
5 |
15 |
20 |
5 |
8 |
13 |
Assets at fair value through profit or loss |
28 |
169 |
197 |
19 |
153 |
172 |
Other financial assets |
31 |
169 |
200 |
36 |
153 |
189 |
| 2026 |
2025 |
|||||
Current |
Non-current |
Total |
Current |
Non-current |
Total |
|
Liabilities |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
Derivative financial instruments: |
||||||
Fair value hedge of borrowings (cross-currency swaps) |
— |
— |
— |
— |
59 |
59 |
Fair value hedge of borrowings (interest rate swaps) |
— |
25 |
25 |
— |
31 |
31 |
Derivatives used for hedging 1 |
— |
25 |
25 |
— |
90 |
90 |
Non-hedging derivatives (cross-currency swaps) |
— |
4 |
4 |
— |
— |
— |
Non-hedging derivatives (interest rate swaps) |
— |
11 |
11 |
— |
11 |
11 |
Non-hedging derivatives (foreign exchange contracts) |
14 |
— |
14 |
4 |
— |
4 |
Non-hedging derivatives (equity swaps) |
5 |
4 |
9 |
— |
— |
— |
Derivative financial instruments 3 |
19 |
44 |
63 |
4 |
101 |
105 |
Put options |
— |
68 |
68 |
— |
84 |
84 |
Other financial liabilities |
19 |
112 |
131 |
4 |
185 |
189 |
| 2026 | 2025 | |||||||
Assets | Liabilities | Assets | Liabilities | |||||
Fair value | Notional | Fair value | Notional | Fair value | Notional | Fair value | Notional | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cross-currency swaps | 74 | 1,735 | 4 | 349 | 27 | 1,029 | 59 | 1,222 |
Interest rate swaps | 97 | 1,700 | 36 | 1,050 | 120 | 1,350 | 42 | 550 |
Foreign exchange contracts | 6 | 556 | 14 | 928 | 10 | 402 | 4 | 608 |
Equity swaps | — | — | 9 | 35 | 3 | 33 | — | — |
177 | 3,991 | 63 | 2,362 | 160 | 2,814 | 105 | 2,380 | |
Assets | Liabilities | |||
2026 | 2025 | 2026 | 2025 | |
US$m | US$m | US$m | US$m | |
Reported in the Group balance sheet | 177 | 160 | 63 | 105 |
Related amounts not offset in the Group balance sheet | (57) | (86) | (57) | (86) |
Net amount | 120 | 74 | 6 | 19 |
| Maturity | ||||||
Less than | One to | Two to | Three to | Four to | Over | |
At 31 March 2026 | one year | two years | three years | four years | five years | five years |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | — | — | — | 300 | — | — |
Weighted average fixed interest rate | — | — | — | 1.66% | — | — |
Cross-currency swaps: | ||||||
Notional amount (US$m) | 504 | — | — | — | — | 1,232 |
Weighted average fixed interest rate | 1.38% | — | — | — | — | 3.43% |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | 504 | — | — | — | — | 1,232 |
EUR:USD forward contract rate | 1.12 | — | — | — | — | 1.07 |
| Maturity | ||||||
Less than | One to | Two to | Three to | Four to | Over | |
At 31 March 2025 | one year | two years | three years | four years | five years | five years |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | — | — | — | — | 300 | — |
Weighted average fixed interest rate | — | — | — | — | 1.66% | — |
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 504 | — | — | — | 1,232 |
Weighted average fixed interest rate | — | 1.38% | — | — | — | 3.43% |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 504 | — | — | — | 1,232 |
EUR:USD forward contract rate | — | 1.12 | — | — | — | 1.07 |
Cash flow hedge | ||||||
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | 515 | — | — | — | — | — |
GBP:USD forward contract rate | 1.29 | — | — | — | — | — |
2026 |
||||
Changes in fair value |
||||
used for calculating |
||||
Notional amount of |
Carrying amount of hedging instrument |
hedge ineffectiveness |
||
hedging instrument |
Assets |
Liabilities |
(Note 16(c)) |
|
US$m |
US$m |
US$m |
US$m |
|
Fair value hedges |
||||
Interest rate risk |
||||
Cross-currency swaps |
1,736 |
74 |
— |
1 |
Interest rate swaps |
300 |
— |
(25) |
(6) |
Foreign exchange risk |
||||
Cross-currency swaps |
1,736 |
74 |
— |
(106) |
Cash flow hedge |
||||
Foreign exchange risk |
||||
Cross-currency swaps |
n/a |
n/a |
n/a |
(12) |
2025 |
||||
Changes in fair value |
||||
used for calculating |
||||
Notional amount of |
Carrying amount of hedging instrument |
hedge ineffectiveness |
||
hedging instrument |
Assets |
Liabilities |
(Note 16(c)) |
|
US$m |
US$m |
US$m |
US$m |
|
Fair value hedges |
||||
Interest rate risk |
||||
Cross-currency swaps |
1,736 |
26 |
(59) |
(3) |
Interest rate swaps |
300 |
— |
(31) |
(9) |
Foreign exchange risk |
||||
Cross-currency swaps |
1,736 |
26 |
(59) |
(36) |
Cash flow hedge |
||||
Foreign exchange risk |
||||
Cross-currency swaps |
515 |
1 |
— |
(11) |
| 2026 |
2025 |
|||||
Accumulated |
Accumulated |
|||||
amount of fair |
amount of fair |
|||||
value hedge |
value hedge |
|||||
adjustments |
adjustments |
|||||
included in |
included in |
|||||
the carrying |
Changes in fair value |
the carrying |
Changes in fair value |
|||
Carrying amount |
amount of the |
used for calculating |
Carrying amount of |
amount of the |
used for calculating |
|
of hedged item |
hedged item |
hedge ineffectiveness |
hedged item |
hedged item |
hedge ineffectiveness |
|
Liabilities |
(Note 16(c)) |
Liabilities |
(Note 16(c)) |
|||
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
Fair value hedges |
||||||
Interest rate risk |
||||||
Borrowings |
(2,088) |
(62) |
(9) |
(1,983) |
(52) |
14 |
Foreign exchange risk |
||||||
Borrowings |
(1,810) |
99 |
112 |
(1,712) |
(13) |
31 |
Cash flow hedge |
||||||
Foreign exchange risk |
||||||
Borrowings |
n/a |
n/a |
12 |
(519) |
n/a |
11 |
2026 | 2025 | |
Fair value hedges (Note 16(c)) | US$m | US$m |
Interest rate risk | (14) | 2 |
Foreign exchange risk | 6 | (5) |
Net gains on items in hedging relationships – hedge ineffectiveness | (8) | (3) |
| 2026 | 2025 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Financial assets: | ||||||||
Derivatives used for hedging – fair value hedges | — | 74 | — | 74 | — | 26 | — | 26 |
Non-hedging derivatives | — | 103 | — | 103 | — | 133 | — | 133 |
Other financial assets at fair value through profit or loss | — | — | 20 | 20 | — | — | 13 | 13 |
Financial assets at fair value through profit or loss (note 30(b)) | — | 177 | 20 | 197 | — | 159 | 13 | 172 |
Derivatives used for hedging – cash flow hedge 1 | — | — | — | — | — | 1 | — | 1 |
Listed and trade investments | 37 | — | 141 | 178 | 54 | — | 167 | 221 |
Financial assets revalued through OCI (note 30(a)) | 37 | — | 141 | 178 | 54 | 1 | 167 | 222 |
37 | 177 | 161 | 375 | 54 | 160 | 180 | 394 | |
Financial liabilities: | ||||||||
Derivatives used for hedging – fair value hedges | — | (25) | — | (25) | — | (90) | — | (90) |
Non-hedging derivatives | — | (38) | — | (38) | — | (15) | — | (15) |
Other liabilities at fair value through profit or loss | — | — | (99) | (99) | — | — | (140) | (140) |
Financial liabilities at fair value through profit or loss (note 30(b)) | — | (63) | (99) | (162) | — | (105) | (140) | (245) |
Put options | — | — | (68) | (68) | — | — | (84) | (84) |
— | (63) | (167) | (230) | — | (105) | (224) | (329) | |
Net financial assets/(liabilities) | 37 | 114 | (6) | 145 | 54 | 55 | (44) | 65 |
Year ended 31 March 2026 |
Year ended 31 March 2025 |
|||||||||
Financial |
Financial |
|||||||||
assets |
Other |
assets |
Other |
|||||||
revalued |
financial |
revalued |
financial |
|||||||
through |
assets |
Contingent |
Put |
through |
assets |
Contingent |
Put |
|||
OCI |
at FVPL |
consideration |
options |
Total |
OCI |
at FVPL |
consideration |
options |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April |
167 |
13 |
(140) |
(84) |
(44) |
167 |
14 |
(92) |
(133) |
(44) |
Additions 1 |
8 |
3 |
(20) |
— |
(9) |
46 |
6 |
(56) |
— |
(4) |
Disposals |
(36) |
(1) |
— |
— |
(37) |
(5) |
(11) |
— |
— |
(16) |
Conversion of convertible debt to equity |
||||||||||
investments |
— |
— |
— |
— |
— |
3 |
(3) |
— |
— |
— |
Settlement of contingent consideration |
||||||||||
(note 41(b)(ii)) |
— |
— |
66 |
— |
66 |
— |
— |
8 |
— |
8 |
Adjustment to the fair value of |
||||||||||
contingent consideration 2 |
— |
— |
2 |
— |
2 |
— |
— |
(1) |
— |
(1) |
Valuation gains recognised in the Group |
||||||||||
income statement 3 |
— |
4 |
— |
19 |
23 |
— |
6 |
— |
5 |
11 |
Settlement of put options 4 |
— |
— |
— |
— |
— |
— |
— |
— |
22 |
22 |
Transfer of put option liability to |
||||||||||
contingent consideration 4 |
— |
— |
— |
— |
— |
— |
— |
(9) |
9 |
— |
Valuation gains/(losses) recognised in |
||||||||||
OCI |
2 |
— |
— |
— |
2 |
(44) |
— |
— |
— |
(44) |
Currency translation (losses)/gains |
||||||||||
recognised directly in OCI |
— |
— |
(10) |
(3) |
(13) |
— |
— |
10 |
13 |
23 |
Other |
— |
1 |
3 |
— |
4 |
— |
1 |
— |
— |
1 |
At 31 March |
141 |
20 |
(99) |
(68) |
(6) |
167 |
13 |
(140) |
(84) |
(44) |
Less than | One to | Two to | Three to | Four to | Over | ||
one year | two years | three years | four years | five years | five years | Total | |
At 31 March 2026 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Borrowings | 1,061 | 619 | 665 | 884 | 109 | 3,272 | 6,610 |
Net settled derivative financial instruments – interest rate swaps | 16 | 15 | 11 | 7 | — | — | 49 |
Gross settled derivative financial instruments: | |||||||
Outflows for derivative contracts | 798 | 362 | — | — | — | — | 1,160 |
Inflows for derivative contracts | (782) | (354) | — | — | — | — | (1,136) |
Gross settled derivative financial instruments | 16 | 8 | — | — | — | — | 24 |
Options in respect of non-controlling interests | — | 24 | — | 68 | — | — | 92 |
Trade and other payables | 823 | 72 | 8 | 359 | 26 | 2 | 1,290 |
Cash outflows | 1,916 | 738 | 684 | 1,318 | 135 | 3,274 | 8,065 |
Less than | One to | Two to | Three to | Four to | Over | ||
one year | two years | three years | four years | five years | five years | Total | |
At 31 March 2025 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Borrowings | 898 | 776 | 137 | 625 | 848 | 2,588 | 5,872 |
Net settled derivative financial instruments – interest rate swaps | 15 | 15 | 15 | 15 | 9 | — | 69 |
Gross settled derivative financial instruments: | |||||||
Outflows for derivative contracts | 359 | 555 | 44 | 44 | 44 | 928 | 1,974 |
Inflows for derivative contracts | (315) | (517) | (24) | (24) | (24) | (821) | (1,725) |
Gross settled derivative financial instruments | 44 | 38 | 20 | 20 | 20 | 107 | 249 |
Options in respect of non-controlling interests | — | — | 27 | — | 108 | — | 135 |
Trade and other payables | 853 | 56 | 71 | 5 | 2 | 4 | 991 |
Cash outflows | 1,810 | 885 | 270 | 665 | 987 | 2,699 | 7,316 |
2026 |
2025 |
|
US$m |
US$m |
|
Share awards |
124 |
114 |
Share options |
14 |
13 |
Expense recognised (all equity-settled) |
138 |
127 |
Charge for associated social security obligations |
17 |
11 |
Total expense recognised in the Group income statement |
155 |
138 |
Year ended |
31 March 2026 |
31 March 2025 |
31 March 2024 |
|||
CIP |
PSP |
CIP |
PSP |
CIP |
PSP |
|
Profit condition: |
||||||
Proportion of awards subject to |
||||||
condition |
50% |
50% |
50% |
50% |
50% |
50% |
Minimum payout requirement |
5% per annum |
5% per annum |
5% per annum |
5% per annum |
5% per annum |
5% per annum |
Target payout requirement |
7% per annum |
7% per annum |
7% per annum |
7% per annum |
7% per annum |
7% per annum |
Maximum payout requirement |
9% per annum |
9% per annum |
9% per annum |
9% per annum |
9% per annum |
9% per annum |
Assumed outcome at grant date |
100% |
100% |
50% |
50% |
50% |
50% |
Cash flow condition: |
||||||
Proportion of awards subject to |
||||||
condition |
50% |
50% |
50% |
|||
Minimum payout requirement |
US$6.5bn |
US$5.9bn |
US$5.5bn |
|||
Target payout requirement |
US$6.8bn |
US$6.15bn |
US$5.75bn |
|||
Maximum payout requirement |
US$7.1bn |
US$6.4bn |
US$6.0bn |
|||
Assumed outcome at grant date |
64% |
57% |
53% |
|||
ROCE condition: |
||||||
Proportion of awards subject to |
||||||
condition |
25% |
25% |
25% |
|||
Minimum payout requirement |
14.5% per annum |
14.5% per annum |
14.5% per annum |
|||
Target payout requirement |
15.4% per annum |
15.4% per annum |
15.4% per annum |
|||
Maximum payout requirement |
16.0% per annum |
16.0% per annum |
16.0% per annum |
|||
Assumed outcome at grant date |
100% |
100% |
75% |
|||
TSR condition: |
||||||
Proportion of awards subject to |
||||||
condition |
25% |
25% |
25% |
|||
Assumed outcome at grant date |
42% |
48% |
62% |
|||
2026 |
2025 |
|
million |
million |
|
At 1 April |
10.3 |
12.4 |
Grants |
3.2 |
3.4 |
Forfeitures |
(0.8) |
(1.7) |
Lapse of awards |
(0.4) |
(0.1) |
Vesting |
(3.6) |
(3.7) |
At 31 March |
8.7 |
10.3 |
Analysis by plan: |
||
CIP |
2.3 |
2.9 |
PSP - conditional awards |
1.8 |
2.2 |
PSP - unconditional awards |
4.6 |
5.2 |
At 31 March |
8.7 |
10.3 |
2026 | 2025 | |
US$m | US$m | |
Retirement benefit assets/(obligations) – funded defined benefit plans: | ||
Fair value of funded plans' assets | 852 | 828 |
Present value of funded plans' obligations | (634) | (626) |
Assets in the Group balance sheet for funded defined benefit pensions | 218 | 202 |
Obligations for unfunded post-employment benefits: | ||
Present value of defined benefit pensions – unfunded plans | (33) | (35) |
Present value of post-employment medical benefits | (2) | (2) |
Liabilities in the Group balance sheet | (35) | (37) |
Net post-employment benefit assets | 183 | 165 |
2026 | 2025 | |
US$m | US$m | |
By nature of expense: | ||
Administration expenses | 3 | 3 |
Charge within labour costs and operating profit | 3 | 3 |
Interest income (note 16(a)) | (10) | (7) |
Total net credit to the Group income statement | (7) | (4) |
Present value of obligations | ||||||
Defined | Defined | Post- | ||||
benefit | benefit | employment | ||||
Fair value of | pensions | pensions | medical | Movements in | ||
plan assets | – funded | – unfunded | benefits | Total | net position | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2025 | 828 | (626) | (35) | (2) | (663) | 165 |
Income statement credit/(charge): | ||||||
Administration expenses | (3) | — | — | — | — | (3) |
Interest income/(expense) | 48 | (36) | (2) | — | (38) | 10 |
Total credit/(charge) to the Group income statement | 45 | (36) | (2) | — | (38) | 7 |
Remeasurements: | ||||||
Return on plan assets other than interest | 2 | — | — | — | — | 2 |
Gains from change in demographic assumptions | — | 5 | 1 | — | 6 | 6 |
Gains from change in financial assumptions | — | 10 | 1 | — | 11 | 11 |
Experience (losses)/gains | — | (15) | 1 | — | (14) | (14) |
Remeasurement of post-employment benefit assets | ||||||
and obligations | 2 | — | 3 | — | 3 | 5 |
Differences on exchange | 20 | (16) | (1) | — | (17) | 3 |
Contributions paid by the Group | 3 | — | — | — | — | 3 |
Benefits paid | (46) | 44 | 2 | — | 46 | — |
At 31 March 2026 | 852 | (634) | (33) | (2) | (669) | 183 |
Present value of obligations | ||||||
Defined | Defined | Post- | ||||
benefit | benefit | employment | ||||
Fair value of | pensions | pensions | medical | Movements in | ||
plan assets | – funded | – unfunded | benefits | Total | net position | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2024 | 871 | (685) | (37) | (2) | (724) | 147 |
Income statement credit/(charge): | ||||||
Administration expenses | (3) | — | — | — | — | (3) |
Interest income/(expense) | 42 | (33) | (2) | — | (35) | 7 |
Total credit/(charge) to the Group income statement | 39 | (33) | (2) | — | (35) | 4 |
Remeasurements: | ||||||
Return on plan assets other than interest | (64) | — | — | — | — | (64) |
Gains from change in demographic assumptions | — | 2 | — | — | 2 | 2 |
Gains from change in financial assumptions | — | 68 | 2 | — | 70 | 70 |
Experience losses | — | (2) | — | — | (2) | (2) |
Remeasurement of post-employment benefit assets | ||||||
and obligations | (64) | 68 | 2 | — | 70 | 6 |
Differences on exchange | 21 | (15) | (1) | — | (16) | 5 |
Contributions paid by the Group | 3 | — | — | — | — | 3 |
Benefits paid | (42) | 39 | 3 | — | 42 | — |
At 31 March 2025 | 828 | (626) | (35) | (2) | (663) | 165 |
2026 | 2025 | |
% p.a. | % p.a. | |
Discount rate | 6.1 | 5.8 |
Inflation rate – based on the UK Retail Prices Index (the RPI) | 3.4 | 3.2 |
Inflation rate – based on the UK Consumer Prices Index (the CPI) | 3.0 | 2.8 |
Increase for pensions in payment – element based on the RPI (where cap is 5%) | 3.1 | 3.0 |
Increase for pensions in payment – element based on the CPI (where cap is 2.5%) | 2.0 | 1.9 |
Increase for pensions in payment – element based on the CPI (where cap is 3%) | 2.2 | 2.2 |
Increase for pensions in deferment | 3.0 | 2.8 |
Inflation in medical costs | 6.5 | 6.5 |
2026 |
2025 |
|
years |
years |
|
For a male currently aged 65 |
21.7 |
22.1 |
For a female currently aged 65 |
23.6 |
24.2 |
For a male currently aged 50 |
22.8 |
23.1 |
For a female currently aged 50 |
24.9 |
25.3 |
2026 |
2025 (Re-presented) |
|||
US$m |
% |
US$m |
% |
|
Alternative Credit 1 |
242 |
28 |
166 |
20 |
Index-linked gilts/Liability Driven Investments |
225 |
26 |
227 |
28 |
Global corporate bonds |
210 |
25 |
276 |
33 |
Equities |
94 |
11 |
116 |
14 |
Other |
81 |
10 |
43 |
5 |
852 |
100 |
828 |
100 |
|
2026 |
2025 |
|
US$m |
US$m |
|
Deferred tax assets |
46 |
71 |
Deferred tax liabilities |
(179) |
(155) |
Net deferred tax liability |
(133) |
(84) |
Other |
|||||||||
intangible |
|||||||||
assets |
Share |
Post- |
Accounting |
||||||
(excluding |
Tax losses |
incentive |
Accelerated |
employment |
provisions |
Deferred |
|||
goodwill) |
Goodwill |
and credits |
plans |
depreciation |
benefits |
and accruals |
interest |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April 2025 |
(199) |
(381) |
86 |
68 |
193 |
(40) |
166 |
23 |
(84) |
Differences on exchange |
(3) |
(9) |
2 |
1 |
1 |
(1) |
1 |
— |
(8) |
(Charge)/credit recognised in the Group |
|||||||||
income statement |
58 |
(21) |
(5) |
(6) |
(67) |
(4) |
1 |
9 |
(35) |
Additions through business |
|||||||||
combinations |
(10) |
— |
24 |
— |
— |
— |
— |
— |
14 |
Disposal of businesses |
2 |
— |
— |
— |
— |
— |
— |
— |
2 |
Charge recognised within OCI |
— |
— |
— |
— |
— |
(2) |
— |
— |
(2) |
Charge recognised directly in equity on |
|||||||||
transactions with owners |
— |
— |
— |
(17) |
— |
— |
— |
— |
(17) |
Transfers |
— |
— |
— |
— |
— |
— |
(3) |
— |
(3) |
At 31 March 2026 |
(152) |
(411) |
107 |
46 |
127 |
(47) |
165 |
32 |
(133) |
Other |
|||||||||
intangible |
|||||||||
assets |
Share |
Post- |
Accounting |
||||||
(excluding |
Tax losses |
incentive |
Accelerated |
employment |
provisions |
Deferred |
|||
goodwill) |
Goodwill |
and credits |
plans |
depreciation |
benefits |
and accruals |
interest |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April 2024 |
(109) |
(394) |
72 |
60 |
151 |
(32) |
154 |
24 |
(74) |
Differences on exchange |
1 |
21 |
(2) |
(1) |
— |
— |
(6) |
— |
13 |
Credit/(charge) recognised in the Group |
|||||||||
income statement |
55 |
(8) |
16 |
4 |
42 |
(1) |
14 |
(1) |
121 |
Additions through business |
|||||||||
combinations |
(146) |
— |
— |
— |
— |
— |
3 |
— |
(143) |
Charge recognised within OCI |
— |
— |
— |
— |
— |
(7) |
(2) |
— |
(9) |
Credit recognised directly in equity on |
|||||||||
transactions with owners |
— |
— |
— |
5 |
— |
— |
— |
— |
5 |
Transfers |
— |
— |
— |
— |
— |
— |
3 |
— |
3 |
At 31 March 2025 |
(199) |
(381) |
86 |
68 |
193 |
(40) |
166 |
23 |
(84) |
2026 |
2025 |
||
Notes |
US$m |
US$m |
|
At 1 April |
(24) |
14 |
|
Differences on exchange |
2 |
(2) |
|
Tax charge in the Group income statement |
17(a) |
(408) |
(500) |
Tax recognised directly in equity on transactions with owners |
16 |
9 |
|
Other tax paid |
438 |
447 |
|
Transfers |
3 |
8 |
|
At 31 March |
27 |
(24) |
|
Presented in the Group balance sheet as: |
|||
Current tax assets |
65 |
52 |
|
Current tax liabilities |
(38) |
(76) |
|
27 |
(24) |
2026 |
2025 |
|||||||
North |
North |
|||||||
America |
Other |
America |
Other |
|||||
legal claims |
Restructuring |
liabilities |
Total |
legal claims |
Restructuring |
liabilities |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April |
4 |
3 |
17 |
24 |
4 |
7 |
20 |
31 |
Differences on exchange |
— |
— |
1 |
1 |
— |
— |
(1) |
(1) |
Amounts charged in the year |
30 |
1 |
— |
31 |
— |
— |
— |
— |
Utilised |
(31) |
— |
— |
(31) |
— |
(4) |
(2) |
(6) |
At 31 March |
3 |
4 |
18 |
25 |
4 |
3 |
17 |
24 |
Presented in the Group balance sheet as: |
||||||||
Current provisions |
3 |
4 |
11 |
18 |
4 |
3 |
14 |
21 |
Non-current provisions |
— |
— |
7 |
7 |
— |
— |
3 |
3 |
3 |
4 |
18 |
25 |
4 |
3 |
17 |
24 |
|
Merger |
Hedging |
Translation |
Own shares |
Total other |
|
reserve |
reserve |
reserve |
reserve |
reserves |
|
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April 2025 |
(15,682) |
10 |
(1,552) |
(1,455) |
(18,679) |
Purchase of shares by employee trusts |
— |
— |
— |
(97) |
(97) |
Purchase of shares held as treasury shares |
— |
— |
— |
(143) |
(143) |
Other vesting of awards and share option exercises |
— |
— |
— |
118 |
118 |
Shares delivered as acquisition consideration (note 41(a)) |
— |
— |
— |
6 |
6 |
Change in the fair value of hedging instruments recognised in OCI |
— |
12 |
— |
— |
12 |
Amounts reclassified from OCI to the Group income statement |
— |
(11) |
— |
— |
(11) |
Currency translation gains |
— |
— |
165 |
— |
165 |
At 31 March 2026 |
(15,682) |
11 |
(1,387) |
(1,571) |
(18,629) |
Merger |
Hedging |
Translation |
Own shares |
Total other |
|
reserve |
reserve |
reserve |
reserve |
reserves |
|
US$m |
US$m |
US$m |
US$m |
US$m |
|
At 1 April 2024 |
(15,682) |
11 |
(1,423) |
(1,343) |
(18,437) |
Purchase of shares by employee trusts |
— |
— |
— |
(83) |
(83) |
Purchase of shares held as treasury shares |
— |
— |
— |
(117) |
(117) |
Other vesting of awards and share option exercises |
— |
— |
— |
88 |
88 |
Change in the fair value of hedging instruments recognised in OCI |
— |
11 |
— |
— |
11 |
Amounts reclassified from OCI to the Group income statement |
— |
(12) |
— |
— |
(12) |
Currency translation losses |
— |
— |
(129) |
— |
(129) |
At 31 March 2025 |
(15,682) |
10 |
(1,552) |
(1,455) |
(18,679) |
Number of own shares held |
Cost of own shares held |
|||||
Treasury |
Trusts |
Total |
Treasury |
Trusts |
Total |
|
million |
million |
million |
US$m |
US$m |
US$m |
|
At 1 April 2025 |
55 |
4 |
59 |
1,177 |
278 |
1,455 |
Purchase of shares by employee trusts |
— |
2 |
2 |
— |
97 |
97 |
Purchase of shares held as treasury shares |
3 |
— |
3 |
143 |
— |
143 |
Shares delivered as acquisition consideration (note 41(a)) |
— |
— |
— |
(6) |
— |
(6) |
Other vesting of awards and share option exercises |
(1) |
(3) |
(4) |
(20) |
(98) |
(118) |
At 31 March 2026 |
57 |
3 |
60 |
1,294 |
277 |
1,571 |
Number of own shares held |
Cost of own shares held |
|||||
Treasury |
Trusts |
Total |
Treasury |
Trusts |
Total |
|
million |
million |
million |
US$m |
US$m |
US$m |
|
At 1 April 2024 |
53 |
6 |
59 |
1,076 |
267 |
1,343 |
Purchase of shares by employee trusts |
— |
1 |
1 |
— |
83 |
83 |
Purchase of shares held as treasury shares 1 |
3 |
— |
3 |
117 |
— |
117 |
Other vesting of awards and share option exercises |
(1) |
(3) |
(4) |
(16) |
(72) |
(88) |
At 31 March 2025 |
55 |
4 |
59 |
1,177 |
278 |
1,455 |
2026 |
2025 |
||
Notes |
US$m |
US$m |
|
Profit before tax |
1,951 |
1,549 |
|
Share of post-tax profit of associates |
(4) |
(2) |
|
Net finance expense |
98 |
246 |
|
Operating profit 1 |
2,045 |
1,793 |
|
(Profit)/loss on disposal of operations |
15(b) |
(9) |
4 |
Impairment of other intangible assets 2 |
21 |
12 |
13 |
Impairment of property, plant and equipment 3 |
5 |
2 |
|
Amortisation and depreciation 4 |
13 |
876 |
758 |
Charge in respect of share incentive plans |
33(a) |
138 |
127 |
Increase in working capital |
40(b) |
(163) |
(54) |
Acquisition expenses – difference between income statement charge and amounts paid |
(7) |
(2) |
|
Acquisition employee incentives – difference between income statement charge and amounts paid |
(12) |
(24) |
|
Adjustment to the fair value of contingent consideration |
(2) |
1 |
|
Movement in Exceptional and other non-benchmark items included in working capital |
(8) |
(1) |
|
Cash generated from operations |
2,875 |
2,617 |
2026 |
2025 |
|
US$m |
US$m |
|
Trade and other receivables |
(534) |
(63) |
Trade and other payables |
371 |
9 |
Increase in working capital 1 |
(163) |
(54) |
2025 |
||
2026 |
(Re-presented) |
|
US$m |
US$m |
|
Databases |
216 |
203 |
Developed and purchased software 1 |
461 |
400 |
Purchase of other intangible assets |
677 |
603 |
2026 |
2025 |
|
US$m |
US$m |
|
Purchase of subsidiaries (note 41(a)) |
680 |
1,198 |
Less: net cash acquired with subsidiaries (note 41(a)) |
(54) |
(48) |
Settlement of deferred and contingent consideration |
66 |
8 |
As reported in the Group cash flow statement |
692 |
1,158 |
Acquisition expenses paid |
66 |
39 |
Acquisition employee incentives paid |
12 |
24 |
Acquisition of additional interest in subsidiary undertaking |
20 |
22 |
Transactions in respect of non-controlling interests |
2 |
1 |
Cash outflow for acquisitions (non-GAAP measure) |
792 |
1,244 |
2026 |
2025 |
|
US$m |
US$m |
|
Issue of ordinary shares |
(29) |
(20) |
Purchase of shares by employee trusts |
97 |
83 |
Purchase of shares held as treasury shares |
143 |
116 |
Purchase and cancellation of own shares |
487 |
— |
Cash outflow in respect of net share purchases (non-GAAP measure) |
698 |
179 |
As reported in the Group cash flow statement: |
||
Cash inflow in respect of shares issued |
(29) |
(20) |
Cash outflow in respect of share purchases |
727 |
199 |
Cash outflow in respect of net share purchases (non-GAAP measure) |
698 |
179 |
2026 |
2025 |
|
US$m |
US$m |
|
Cash and cash equivalents in the Group balance sheet |
328 |
368 |
Bank overdrafts |
(5) |
(2) |
Cash and cash equivalents in the Group cash flow statement |
323 |
366 |
2026 |
2025 |
||
Notes |
US$m |
US$m |
|
Cash generated from operations |
40(a) |
2,875 |
2,617 |
Purchase of other intangible assets |
40(c) |
(677) |
(603) |
Purchase of property, plant and equipment |
(49) |
(48) |
|
Disposal of property, plant and equipment |
8 |
1 |
|
Principal lease payments |
(48) |
(41) |
|
Acquisition expenses paid |
40(d) |
66 |
39 |
Acquisition employee incentives paid |
40(d) |
12 |
24 |
Cash flows in respect of Exceptional and other non-benchmark items |
34 |
36 |
|
Benchmark operating cash flow (non-GAAP measure) |
2,221 |
2,025 |
|
Net interest paid |
(198) |
(165) |
|
Tax paid |
(438) |
(447) |
|
Dividends paid to non-controlling interests |
(2) |
(2) |
|
Benchmark free cash flow (non-GAAP measure) |
1,583 |
1,411 |
ClearSale |
AtData |
KYC360 |
Other 1 |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
|
Intangible assets: |
|||||
Customer and other relationships |
61 |
39 |
32 |
2 |
134 |
Software development |
28 |
14 |
8 |
— |
50 |
Marketing-related assets |
20 |
7 |
1 |
— |
28 |
Other intangibles |
28 |
10 |
— |
(1) |
37 |
Intangible assets |
137 |
70 |
41 |
1 |
249 |
Property, plant and equipment |
1 |
— |
— |
1 |
2 |
Deferred tax assets |
3 |
— |
— |
21 |
24 |
Trade and other receivables |
20 |
4 |
1 |
— |
25 |
Cash and cash equivalents (note 40(d)) |
45 |
2 |
7 |
— |
54 |
Trade and other payables |
(27) |
(9) |
(14) |
(2) |
(52) |
Borrowings |
— |
— |
— |
(1) |
(1) |
Deferred tax liabilities |
— |
— |
(10) |
— |
(10) |
Total identifiable net assets |
179 |
67 |
25 |
20 |
291 |
Goodwill |
195 |
158 |
89 |
(13) |
429 |
Total |
374 |
225 |
114 |
7 |
720 |
Satisfied by: |
|||||
Cash and cash equivalents (note 40(d)) |
340 |
222 |
114 |
4 |
680 |
Shares delivered as acquisition consideration (note 39(b)(iii)) 2 |
6 |
— |
— |
— |
6 |
Deferred consideration |
14 |
— |
— |
— |
14 |
Contingent consideration |
14 |
3 |
— |
3 |
20 |
Total |
374 |
225 |
114 |
7 |
720 |
ClearSale |
AtData |
KYC360 |
Other |
Total |
|
US$m |
US$m |
US$m |
US$m |
US$m |
|
Increase/(decrease) in book value of net assets due to provisional fair |
|||||
value adjustments: |
|||||
Intangible assets |
71 |
39 |
40 |
1 |
151 |
Deferred tax assets |
(2) |
— |
— |
22 |
20 |
Trade and other receivables |
(1) |
(1) |
— |
— |
(2) |
Trade and other payables |
1 |
(3) |
— |
(2) |
(4) |
Deferred tax liabilities |
— |
— |
(10) |
(1) |
(11) |
Increase in book value of net assets due to provisional fair value |
|||||
adjustments |
69 |
35 |
30 |
20 |
154 |
Gross contractual amounts receivable in respect of trade and other |
|||||
receivables |
23 |
3 |
1 |
— |
27 |
Pro forma revenue from 1 April 2025 to date of acquisition |
— |
28 |
7 |
— |
35 |
Revenue from date of acquisition to 31 March 2026 |
87 |
3 |
7 |
— |
97 |
Loss before tax from date of acquisition to 31 March 2026 |
(4) |
— |
— |
(1) |
(5) |
2026 |
2025 |
|
US$m |
US$m |
|
Capital expenditure for which contracts have been placed: |
||
Other intangible assets |
34 |
38 |
Property, plant and equipment |
15 |
9 |
49 |
47 |
2026 |
2025 |
|
US$m |
US$m |
|
Salaries and short-term employee benefits |
11 |
10 |
Share incentive plans |
12 |
6 |
23 |
16 |
2026 | 2025 | ||
Notes | US$m | US$m | |
Other operating income | F | 137.4 | 96.9 |
Staff costs | G | (5.4) | (4.8) |
Depreciation | M | (0.7) | (0.7) |
Other operating charges | F | (180.8) | (124.2) |
Operating loss | (49.5) | (32.8) | |
Dividend income from subsidiary undertakings | H | 1,795.0 | 75.0 |
Interest receivable and similar income | I | 2.9 | 5.7 |
Interest payable and similar expenses | J | (1.7) | (0.2) |
Profit before tax | 1,746.7 | 47.7 | |
Tax on profit | K | (3.0) | (4.7) |
Profit after tax and for the financial year | 1,743.7 | 43.0 |
2026 | 2025 | ||
US$m | US$m | ||
Fixed assets | |||
Tangible assets | M(i) | 3.3 | 4.0 |
Investments – shares in Group undertakings | N | 22,925.4 | 22,087.0 |
Deferred tax assets | K | 2.9 | 2.9 |
22,931.6 | 22,093.9 | ||
Current assets | |||
Debtors – amounts falling due within one year | O | 550.1 | 82.4 |
Cash at bank and in hand | 0.1 | 0.1 | |
Current liabilities | |||
Creditors – amounts falling due within one year | P | (218.7) | (27.0) |
Net current assets | 331.5 | 55.5 | |
Total assets less current liabilities | 23,263.1 | 22,149.4 | |
Creditors – amounts falling due after more than one year | P | (10.6) | (13.4) |
Net assets | 23,252.5 | 22,136.0 | |
Equity | |||
Called-up share capital | Q | 72.0 | 73.4 |
Share premium account | Q | 1,539.4 | 1,510.4 |
Profit and loss account reserve | R | 21,641.1 | 20,552.2 |
Total shareholders’ funds | 23,252.5 | 22,136.0 |
Called-up | Share | |||||
share | premium | Profit and loss account reserve | ||||
capital | account | Profit and | Own shares | Total | Total | |
(Note Q) | (Note Q) | loss account | reserve | (Note R) | equity | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2025 | 73.4 | 1,510.4 | 21,970.1 | (1,417.9) | 20,552.2 | 22,136.0 |
Profit and Total comprehensive income for the financial year | — | — | 1,743.7 | — | 1,743.7 | 1,743.7 |
Transactions with owners: | ||||||
Employee share incentive plans: | ||||||
– value of employee services | — | — | 138.4 | — | 138.4 | 138.4 |
– shares issued on vesting | 0.1 | 29.0 | — | — | — | 29.1 |
– purchase of shares by employee trusts | — | — | — | (96.8) | (96.8) | (96.8) |
– other vesting of awards and share option exercises | — | — | (117.6) | 117.6 | — | — |
Purchase of shares held as treasury shares | — | — | — | (142.8) | (142.8) | (142.8) |
Purchase and cancellation of own shares | (1.5) | — | (512.5) | — | (512.5) | (514.0) |
Dividends paid | — | — | (41.1) | — | (41.1) | (41.1) |
Transactions with owners | (1.4) | 29.0 | (532.8) | (122.0) | (654.8) | (627.2) |
At 31 March 2026 | 72.0 | 1,539.4 | 23,181.0 | (1,539.9) | 21,641.1 | 23,252.5 |
Called-up | Share | |||||
share | premium | Profit and loss account reserve | ||||
capital | account | Profit and | Own shares | Total | Total | |
(Note Q) | (Note Q) | loss account | reserve | (Note R) | equity | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2024 | 73.3 | 1,490.2 | 21,934.5 | (1,311.6) | 20,622.9 | 22,186.4 |
Profit and Total comprehensive income for the financial year | — | — | 43.0 | — | 43.0 | 43.0 |
Transactions with owners: | ||||||
Employee share incentive plans: | ||||||
– value of employee services | — | — | 126.9 | — | 126.9 | 126.9 |
– shares issued on vesting | 0.1 | 20.2 | — | — | — | 20.3 |
– purchase of shares by employee trusts | — | — | — | (82.6) | (82.6) | (82.6) |
– other vesting of awards and share option exercises | — | — | (88.0) | 88.0 | — | — |
Purchase of shares held as treasury shares | — | — | — | (117.6) | (117.6) | (117.6) |
Shares delivered to a subsidiary undertaking in connection with | ||||||
an acquisition | — | — | — | 5.9 | 5.9 | 5.9 |
Dividends paid | — | — | (46.3) | — | (46.3) | (46.3) |
Transactions with owners | 0.1 | 20.2 | (7.4) | (106.3) | (113.7) | (93.4) |
At 31 March 2025 | 73.4 | 1,510.4 | 21,970.1 | (1,417.9) | 20,552.2 | 22,136.0 |
2026 | 2025 | |
US$m | US$m | |
Directors' fees | 3.0 | 2.9 |
Wages and salaries | 2.1 | 1.7 |
Social security costs | 0.1 | 0.1 |
Other pension costs | 0.2 | 0.1 |
5.4 | 4.8 |
2026 | 2025 | |
US$m | US$m | |
Interest income: | ||
Interest receivable on amounts owed by subsidiary undertakings | 2.6 | 5.1 |
Foreign exchange gains and other movements | 0.3 | 0.6 |
2.9 | 5.7 |
2026 | 2025 | |
US$m | US$m | |
Interest payable on lease obligation | 0.2 | 0.2 |
Interest payable on amounts owed to subsidiary undertakings | 1.5 | — |
1.7 | 0.2 |
2026 | 2025 | |
US$m | US$m | |
Current tax: | ||
Irish corporation tax charge on profit for the financial year | 3.2 | 5.2 |
Adjustments in respect of earlier years | (0.2) | (0.5) |
Tax charge for the year | 3.0 | 4.7 |
2026 | 2025 | |
US$m | US$m | |
Profit before tax | 1,746.7 | 47.7 |
Profit before tax multiplied by the applicable rate of tax | 436.7 | 11.9 |
Effects of: | ||
Income not taxable 1 | (448.8) | (18.9) |
Expenses not deductible | 4.2 | 3.4 |
Global minimum top-up tax 2 | 8.5 | 7.0 |
Adjustments in respect of earlier years | (0.2) | (0.5) |
Losses recognised at a lower rate of tax (12.5%) | 2.6 | 1.8 |
Tax charge for the year | 3.0 | 4.7 |
2026 | 2025 | |
US$m | US$m | |
At 1 April and 31 March | 2.9 | 2.9 |
Right-of-use | |||
Leasehold | assets | ||
improvements | Buildings | Total | |
US$m | US$m | US$m | |
Cost | |||
At 1 April 2025 and 31 March 2026 | 2.2 | 3.7 | 5.9 |
Accumulated depreciation | |||
At 1 April 2025 | 0.7 | 1.2 | 1.9 |
Charge for the year | 0.3 | 0.4 | 0.7 |
At 31 March 2026 | 1.0 | 1.6 | 2.6 |
Net book amount at 31 March 2025 | 1.5 | 2.5 | 4.0 |
Net book amount at 31 March 2026 | 1.2 | 2.1 | 3.3 |
2026 | 2025 | |
US$m | US$m | |
Current | 0.4 | 0.4 |
Non-current | 2.6 | 2.8 |
At 31 March | 3.0 | 3.2 |
2026 | 2025 | |
US$m | US$m | |
Less than one year | 0.6 | 0.5 |
One to two years | 0.6 | 0.5 |
Two to three years | 0.6 | 0.5 |
Three to four years | 0.6 | 0.5 |
Four to five years | 0.6 | 0.5 |
Over five years | 0.5 | 1.3 |
Total undiscounted lease obligation at 31 March | 3.5 | 3.8 |
2026 | 2025 | |
US$m | US$m | |
Depreciation charge for right-of-use assets | 0.4 | 0.4 |
Interest expense | 0.2 | 0.2 |
0.6 | 0.6 |
2026 | 2025 | |
US$m | US$m | |
Cost and net book amount | ||
At 1 April | 22,087.0 | 21,960.1 |
Additions – fair value of share incentives issued to Group employees | 138.4 | 126.9 |
Additional investment in direct subsidiary undertakings | 700.0 | — |
Net book amount at 31 March | 22,925.4 | 22,087.0 |
Company | Country of incorporation |
Experian Group Services Limited | Ireland |
Experian Holdings Ireland Limited | Ireland |
2026 | 2025 | |
US$m | US$m | |
Amounts owed by Group undertakings | 549.6 | 81.7 |
Other debtors | 0.5 | 0.7 |
550.1 | 82.4 |
Due within | Due after more | Due within | Due after more | |
one year | than one year | one year | than one year | |
2026 | 2026 | 2025 | 2025 | |
US$m | US$m | US$m | US$m | |
Amounts owed to Group undertakings | 174.6 | — | 13.3 | — |
Lease obligation (note M) | 0.4 | 2.6 | 0.4 | 2.8 |
Corporation tax | 11.3 | — | 5.2 | — |
Accruals and deferred income | 32.4 | 8.0 | 8.1 | 10.6 |
218.7 | 10.6 | 27.0 | 13.4 |
2026 | 2025 | |
US$m | US$m | |
Allotted and fully paid | ||
959,249,743 (2025: 972,976,312) ordinary shares of 10 US cents | 72.0 | 73.4 |
20 (2025: 20) deferred shares of 10 US cents | — | — |
72.0 | 73.4 |
| Number of shares held | Cost of shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2025 | 54.9 | 4.4 | 59.3 | 1,170.5 | 247.4 | 1,417.9 |
Purchase of shares by employee trusts | — | 1.9 | 1.9 | — | 96.8 | 96.8 |
Purchase of shares held as treasury shares | 2.9 | — | 2.9 | 142.8 | — | 142.8 |
Other vesting of awards and share option exercises | (1.1) | (3.0) | (4.1) | (20.1) | (97.5) | (117.6) |
At 31 March 2026 | 56.7 | 3.3 | 60.0 | 1,293.2 | 246.7 | 1,539.9 |
| Number of shares held | Cost of shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2024 | 53.4 | 5.7 | 59.1 | 1,074.3 | 237.3 | 1,311.6 |
Purchase of shares by employee trusts | — | 1.8 | 1.8 | — | 82.6 | 82.6 |
Purchase of shares held as treasury shares | 2.6 | — | 2.6 | 117.6 | — | 117.6 |
Shares delivered to a subsidiary undertaking in | ||||||
connection with an acquisition | (0.1) | — | (0.1) | (5.9) | — | (5.9) |
Other vesting of awards and share option exercises | (1.0) | (3.1) | (4.1) | (15.5) | (72.5) | (88.0) |
At 31 March 2025 | 54.9 | 4.4 | 59.3 | 1,170.5 | 247.4 | 1,417.9 |
Company |
Country of incorporation |
Clear Sale Argentina SRL |
Argentina 1 |
Experian Strategic Solutions SA |
Argentina 2 |
Avention Australia Pty Ltd |
Australia |
CLI Lawyers Pty Ltd |
Australia |
CLI Lawyers SA Pty Ltd* |
Australia |
Credit Data Solutions Acquisition Pty Ltd |
Australia |
Credit Data Solutions Finance Pty Ltd |
Australia |
Credit Data Solutions Pty Ltd |
Australia |
Experian Asia Pacific Pty Ltd** |
Australia |
Experian Australia Credit Services Pty Ltd |
Australia |
Experian Australia Fraud Services Pty Ltd* |
Australia |
Experian Australia Holdings Pty Ltd |
Australia |
Experian Australia Operations Pty Ltd (formerly |
|
illion Australia Pty Ltd) |
Australia |
Experian Australia Pty Ltd |
Australia |
Experian Data Registries Pty Ltd (formerly illion Data |
|
Registries Pty Ltd) |
Australia |
Experian Decisioning Pty Ltd (formerly illion |
|
Decisioning Pty Ltd) |
Australia |
Experian Holdings (AU) Pty Ltd (formerly illion Group |
|
Holdings Pty Ltd) |
Australia |
Experian Open Data Solutions Pty Ltd (formerly illion |
|
Open Data Solutions Pty Ltd) |
Australia |
illion (Nominees) Pty Limited |
Australia |
illion Australia Unit Trust *** |
Australia |
illion Decisioning Technologies Pty Ltd* |
Australia |
illion Financial Viability Reports Pty Ltd |
Australia |
illion Marketing Pty Ltd |
Australia |
illion Marketplaces (Australia) Pty Ltd |
Australia |
illion Open Data Solutions Holdings Pty Ltd |
Australia |
illion Open Data Solutions IP Pty Ltd* |
Australia |
illion Risk Solutions Pty Ltd |
Australia |
illion Services Pty Ltd |
Australia |
Perceptive Communication Holdings Pty Ltd |
Australia |
Perceptive Communication Pty Ltd |
Australia |
Experian Austria GmbH |
Austria |
ClearSale S.A. |
Brazil 1 |
Financeira Veloz Holding Financeira S.A. |
Brazil 2 |
Holding Veloz Investimentos e Participações S.A. |
Brazil 3 |
Mova Sociedade de Empréstimo entre Pessoas S.A. |
Brazil 4 |
Pagueveloz Instituição de Pagamento Ltda. |
Brazil 5 |
Salaryfits Sistemas Ltda. |
Brazil 6 |
Salt Participações S.A. |
Brazil 6 |
Salt Tecnologia Ltda. |
Brazil 6 |
Serasa S.A. |
Brazil 7 |
Experian Bulgaria EAD |
Bulgaria |
Experian Canada Inc. |
Canada |
Experian Chile S.A. |
Chile 1 |
Experian Holdings Chile SpA |
Chile 2 |
Experian Services Chile S.A. |
Chile 3 |
Beijing Yiboruizhi Technology Co., Ltd |
China 1 |
Experian Credit Service (Beijing) Company Limited |
China 2 |
Experian Hong Kong Holdings Limited |
China 3 |
Experian Hong Kong Limited |
China 3 |
Experian Information Technology (Beijing) Company |
|
Limited |
China 4 |
Experian Colombia S.A. |
Colombia |
Experian Services Costa Rica, S.A. |
Costa Rica |
Experian A/S |
Denmark 1 |
Noitso A/S |
Denmark 2 |
CCN UK 2005 Limited |
England and Wales |
Company |
Country of incorporation |
CCN UK Unlimited |
England and Wales |
Chatsworth Investments Limited**** |
England and Wales |
EHI 2005 Limited |
England and Wales |
EHI UK Unlimited |
England and Wales |
EIS 2005 Limited |
England and Wales |
EIS UK Unlimited |
England and Wales |
Experian (UK) Finance Limited |
England and Wales |
Experian (UK) Holdings 2006 Limited |
England and Wales |
Experian CIS Limited |
England and Wales |
Experian Colombia Investments Limited |
England and Wales |
Experian Corporate Services Limited |
England and Wales |
Experian Europe and Middle East Limited |
England and Wales |
Experian Europe Unlimited |
England and Wales |
Experian Finance 2012 Unlimited***** |
England and Wales |
Experian Finance plc |
England and Wales |
Experian Group Limited |
England and Wales |
Experian Holdings (UK) Unlimited |
England and Wales |
Experian Holdings Limited |
England and Wales |
Experian International Unlimited |
England and Wales |
Experian Investment Holdings Limited |
England and Wales |
Experian Latam Holdings Unlimited |
England and Wales |
Experian Limited |
England and Wales |
Experian NA Holdings Unlimited***** |
England and Wales |
Experian Nominees Limited |
England and Wales |
Experian ReFi Outsource Services Limited (formerly |
|
Paylink Outsource Services Limited) |
England and Wales |
Experian ReFi Solutions Limited (formerly |
|
Paylink Solutions Limited) |
England and Wales |
Experian SURBS Investments Limited |
England and Wales |
Experian Technology Limited |
England and Wales |
Experian US Holdings Unlimited |
England and Wales |
G.U.S. Property Management Limited**** |
England and Wales |
GUS 1998 Unlimited***** |
England and Wales |
GUS 2000 Finance Unlimited |
England and Wales |
GUS 2004 Limited |
England and Wales |
GUS Catalogues Unlimited***** |
England and Wales |
GUS Finance (2004) Limited |
England and Wales |
GUS Holdings (2004) Limited |
England and Wales |
GUS Holdings Unlimited |
England and Wales |
GUS International Holdings Limited***** |
England and Wales |
GUS Ireland Holdings Limited***** |
England and Wales |
GUS Overseas Holdings Limited***** |
England and Wales |
GUS Overseas Investments Limited***** |
England and Wales |
GUS US Holdings 2024 Limited***** |
England and Wales |
International Communication & Data Limited |
England and Wales |
Intozetta Holdings Limited**** |
England and Wales |
Intozetta Limited**** |
England and Wales |
KYC Global Technologies (UK) Limited |
England and Wales |
Pay Dashboard Limited**** |
England and Wales |
Serasa Finance Limited |
England and Wales |
Tallyman Limited***** |
England and Wales |
Tapad UK Limited**** |
England and Wales |
The Royal Exchange Company (Leeds) Unlimited****** |
England and Wales |
The Witney Mattress, Divan & Quilt Co. Unlimited***** |
England and Wales |
Experian France S.A.S. |
France |
Experian GmbH |
Germany 1 |
Informa HIS GmbH |
Germany 1 |
Infoscore Consumer Data GmbH |
Germany 1 |
Tapad Germany GmbH |
Germany 2 |
GHU Insurance Company Limited |
Guernsey |
Company | Country of incorporation |
Experian Account Aggregator Private Limited | India |
Experian Credit Information Company of India Private | |
Limited | India |
Experian Services India (Private Limited) | India |
PT. Experian Decision Analytics Indonesia**** | Indonesia |
Experian Europe Designated Activity Company | Ireland |
Experian Foundation Company Limited by Guarantee | Ireland |
Experian Group Services Limited | Ireland |
Experian Holdings Ireland Limited | Ireland |
Experian Ireland Limited | Ireland |
GUS Investments 2003 Unlimited Company | Ireland |
Experian Holding Italia S.r.l. | Italy |
Experian Italia S.p.A. | Italy |
Swipe Technologies Italia S.r.l. | Italy |
Experian Japan Co., Ltd | Japan |
KYC360 Academy Limited | Jersey |
KYC Global Technologies Limited | Jersey |
Experian Lesotho (Pty) Ltd | Lesotho |
Experian (Malaysia) Sdn. Bhd. | Malaysia |
Experian Information Services (Malaysia) Sdn. Bhd. | Malaysia |
Experian Marketing Services (Malaysia) Sdn Bhd. | Malaysia |
Experian de Mexico S. de R.L. de C.V. | Mexico |
Scorex S.A.M. | Monaco |
Experian Sistema de Informacao de Credito S.A.**** | Mozambique |
Experian Nederland B.V. | The Netherlands |
Experian Scorex Russia B.V. | The Netherlands |
GUS Europe Holdings B.V. | The Netherlands |
GUS Holdings B.V. | The Netherlands |
GUS Treasury Services B.V. | The Netherlands |
Experian Data Registries (NZ) Limited (formerly | |
illion New Zealand Limited) | New Zealand 1 |
Experian New Zealand Limited | New Zealand 1 |
Experian New Zealand Operations Limited (formerly | |
CDS Holdings (NZ) Limited) | New Zealand 1 |
Experian Open Data Solutions (NZ) Limited | New Zealand 1 |
Experian Tenancy Limited (formerly | |
illion Tenancy Limited) | New Zealand 1 |
Experian Tenderlink Limited (formerly illion Tenderlink | |
Limited) | New Zealand 1 |
illion Marketplaces (New Zealand) Limited | New Zealand 1 |
illion New Zealand Marketing Services Limited | New Zealand 2 |
Experian AS | Norway |
Experian Gjeldsregister AS | Norway |
Tapad Norway AS | Norway |
APC Buró, S.A. | Panama |
Experian Perú S.A.C. | Peru |
Gabi Polska spółka z ograniczoną odpowiedzialnością | Poland |
Experian Asia-Pacific Holdings Pte. Ltd. | Singapore |
Experian Credit Services Singapore Pte. Ltd. | Singapore |
Experian Singapore Pte. Ltd. | Singapore |
Compuscan Holdings International (Pty) Ltd | South Africa 1 |
CSH Group (Pty) Ltd | South Africa 1 |
Experian South Africa (Pty) Limited | South Africa 2 |
Axesor Business Process Outsourcing S.L.U. | Spain 1 |
Axesor Conocer Para Decidir, S.A.U. | Spain 1 |
Experian Bureau de Crédito, S.A.U. | Spain 2 |
Experian España, S.L.U. | Spain 2 |
Experian Holdings España, S.L.U. | Spain 2 |
Experian Latam España Inversiones, S.L. | Spain 2 |
Experian Switzerland AG | Switzerland |
Company | Country of incorporation |
Experian (Thailand) Co., Ltd**** | Thailand |
Experian Bilgi Hizmetleri Limited Şirketi | Türkiye |
At Data, LLC | USA 1 |
Auto I.D., Inc. | USA 2 |
BillFixers, LLC | USA 3 |
ChargebackOps LLC | USA 4 |
CH Transaction Sub, Inc. | USA 2 |
CIC Plus, LLC | USA 1 |
ClarityBlue Inc. | USA 1 |
Clarity Services, Inc. | USA 3 |
Clear Sale LLC | USA 5 |
ConsumerInfo.com, Inc. | USA 6 |
CSIdentity Corporation | USA 3 |
CSIdentity Insurance Services, Inc. | USA 7 |
Employment Tax Servicing, LLC | USA 6 |
Experian Background Data, Inc. | USA 3 |
Experian Consumer Financial Services, Inc. | USA 2 |
Experian Credit Advisors, Inc. | USA 3 |
Experian Data Corp | USA 3 |
Experian Employer Services, Inc. | USA 8 |
Experian Finance US, Inc. | USA 2 |
Experian Fraud Prevention Solutions, Inc. | USA 3 |
Experian Health, Inc. | USA 3 |
Experian Holdings, Inc. | USA 3 |
Experian Information Solutions, Inc. | USA 9 |
Experian Marketing Solutions, LLC | USA 3 |
Experian Reserved Response, Inc. | USA 3 |
Experian Services Corp. | USA 3 |
Experian Verification Services, LLC (formerly Frontline | |
eSolutions, LLC) | USA 10 |
Gabi Personal Insurance Agency, Inc. | USA 3 |
MyExperian, Inc. | USA 3 |
My Health Direct, Inc. | USA 3 |
Neuro-ID, Inc. | USA 1 |
Predictive Pop, Inc. | USA 1 |
RewardStock, Inc. | USA 3 |
Statschedules India, LLC | USA 3 |
String Automotive Solutions, Inc. | USA 3 |
String Enterprises, Inc. | USA 3 |
Tapad, Inc. | USA 3 |
Tax Credit Co, LLC | USA 3 |
Tayvah, LLC | USA 6 |
The 41st Parameter, Inc. | USA 3 |
WaveHDC LLC | USA 3 |
Waveland Technologies LLC | USA 1 |
Xverify, LLC | USA 1 |
Country of incorporation | Address of registered office |
Argentina 1 | Tucuman 1, C1049AAB, Buenos Aires, 1000-1499 |
Argentina 2 | Olga Cossettini 363, Piso 3, Edificio Yacht VI, Ciudad de |
Buenos Aires | |
Australia | Level 14, 2 Southbank Boulevard, Southbank, VIC 3006 |
Austria | Gumpendorfer Straße 19-21/1/6. OG 1060 Vienna |
Brazil 1 | Avenida Marcos Penteado de Ulhoa Rodrigues, No. |
939, Jacarandá, 3rd floor, Alphaville Industria, São | |
Paulo | |
Brazil 2 | Rua Almirante Tamandaré, No. 1024 - Sala |
Negociação, Vila Nova, Blumenau, Santa Catarina, | |
89035-000 | |
Brazil 3 | Rua Almirante Tamandaré, No. 1024 - Sala Acordo, Vila |
Nova, Blumenau, Santa Catarina, 89035-000 | |
Brazil 4 | Avenida das Nações Unidas, No. 14401 – Torre C-1 do |
Complexo Parque da Cidade, 19th Floor, Conjunto 1, | |
Chácara Santo Antônio, 04794-000 | |
Brazil 5 | Rua Almirante Tamandaré, No. 1024, Sala Mezanino, |
Bairro Vila Nova, Blumenau, Santa Catarina, | |
89035-000 | |
Brazil 6 | Alameda Oscar Niemeyer, No. 132, Room 1102, Nova |
Lima, Minas Gerais, 34.006-049 | |
Brazil 7 | Avenida das Nações Unidas, 14401 – Torre C-1 Parque |
da Cidade Complex, Suites 191, 192, 201, 202, 211, | |
212, 221, 222, 231, 232, 241 e 242, Chácara Santo | |
Antônio, São Paulo/SP, 04794-000 | |
Bulgaria | 86 Tsarigradsko shose boul., Mladost region, 1784 |
Sofia | |
Canada | 199 Bay Street, Suite 4000, Toronto, Ontario M5L 1A9 |
Chile 1 | Av. Andrés Bello 2457, piso 34 Gran Torre Costanera, |
Providencia, Santiago | |
Chile 2 | Av El Golf 40 piso, 20 Santiago |
Chile 3 | Avenida Presidente Riesco #5561, Oficina #402, Las |
Condes, Santiago, 7561127 | |
China 1 | Room 604 6F, One Indigo, 20 Jiuxianqiao Road, |
Chaoyang District, Beijing, 100015 | |
China 2 | Room 05D, 20th Floor, NO.77, Jianguo Road, Chaoyang |
District, Beijing | |
China 3 | 31/F., Tower Two, Times Square, 1 Matheson Street, |
Causeway Bay, Hong Kong | |
China 4 | Room 05C, 20th Floor, NO.77, Jianguo Road, Chaoyang |
District, Beijing | |
Colombia | Carrera 7, No. 76 -35 Floor 10, Bogota |
Costa Rica | Edificio Oller Abogados, Provincia de 5551007, Av. 18, |
San José Province, San José | |
Denmark 1 | Lyngbyvej 2, DK-2100, Copenhagen |
Denmark 2 | Krumstappen 4, St. 2500 VALBY |
England and Wales | The Sir John Peace Building, Experian Way, NG2 |
Business Park, Nottingham, NG80 1ZZ | |
France | 19 Boulevard Malesherbes, 75008 Paris |
Germany 1 | Rheinstraße 99, 76532, Baden-Baden |
Germany 2 | Walther-von-Cronberg-Platz 13, 60594 Frankfurt a. |
Main | |
Guernsey | Level 3, Mill Court, La Charroterie, St Peter Port, GY1 |
4ET | |
India | 5th Floor, East Wing, Tower 3, Equinox Business Park, |
LBS Marg, Kurla (West), Mumbai, 400070 | |
Indonesia | World Trade Centre 3 Lantai 27, Jl. Jendral Sudirman |
Kav. 29-31, Kelurahan Karet, Kecamatan Setiabudi, | |
Kota Adm. Jakarta Selatan, DKI Jakarta | |
Ireland | 2 Cumberland Place, Fenian Street, Dublin 2, D02 HY05 |
Italy | Piazza dell’Indipendenza No 11/B, 00185, Rome |
Country of incorporation | Address of registered office |
Japan | Otemachi First Square East Tower 4F, 1-5-1 Otemachi, |
Chiyoda-ku, Tokyo 100-0004 | |
Jersey | 6 Esplanade, St Helier, JE1 1BX |
Lesotho | Block C Level 7 Office C702, LNDC Development |
House, Maseru | |
Malaysia | Level 13, Menara 1 Sentrum, 201, Jalan Tun |
Sambanthan, Brickfields, 50470 Kuala Lumpur | |
Mexico | Calle Pedregal 24 S 300 P 3 Col. Molino del Rey, Miguel |
Hidalgo, Ciudad de México, CP 11040 | |
Monaco | Athos Palace 2, Rue de la Lujerneta 6eme etage – lots |
27 et 30, MC98000 | |
Mozambique | Edifício Millennium Park, Avenida Vladimir Lenine, 174, |
13°, Maputo | |
The Netherlands | Schenkkade 50k, 2595 AR Den Haag |
New Zealand 1 | Bell Gully, Deloitte Centre, Level 5, 1 Queen Street, |
Auckland, 1010 | |
New Zealand 2 | Level 9, 4 Williamson Avenue, Grey Lynn, Auckland, |
1021 | |
Norway | Lysaker Torg 12, 1366 Lysaker |
Panama | Panamá Pacífico, International Business Park, Edif. |
3845, 4to Piso, Ciudad de Panamá | |
Peru | Av. Canaval y Moreyra Nº 480, Piso 19, San Isidro, Lima |
Poland | Henryk Sienkiewicz street 82/84; 90-318, Łódź |
Singapore | 10 Kallang Avenue, #05-18 Aperia Tower 2, Singapore, |
339510 | |
South Africa 1 | Experian House, 3 Neutron Avenue, Techno Park, |
Stellenbosch, 7600 | |
South Africa 2 | Experian House, Ballyoakes Office Park, 35 Ballyclare |
Drive, Bryanston, Sandton, 2021 | |
Spain 1 | Avd. del Conocimiento, 16, Ed. I+D Armilla, 2ª planta, |
Esc. A, 18100 Armilla, Granada | |
Spain 2 | C/Principe de Vergara 132, 2a Planta, 28002, Madrid |
Switzerland | Thurgauerstrasse 101a, CH-8152, Opfikon |
Thailand | No. 9, G Tower Building, 33rd Floor, Rama 9 Road, Huai |
Kwang, Bangkok | |
Türkiye | River Plaza Büyükdere Cad.Bahar Sok.No:13 K:8 |
Levent 34394 İstanbul | |
USA 1 | 475 Anton Boulevard, Costa Mesa, CA 92626 |
USA 2 | The Corporation Trust Company, 1209 Orange Street, |
Wilmington DE 19801 | |
USA 3 | C T Corporation, 300 Montvue Road, Knoxville TN |
37919-5546 | |
USA 4 | 859 W South Jordan Pkwy, Ste 104, South Jordan, UT |
84095, USA | |
USA 5 | C T Corporation System, 818 West 7th Street, Los |
Angeles, CA 90017 | |
USA 6 | 7300 Biscayne Boulevard, Suite 200, Miami, Florida, |
33138 | |
USA 7 | 208 South LaSalle St., Ste 814 Chicago IL 60604 |
USA 8 | C T Corporation System, 155 Federal Street, Ste 700, |
Boston Massachusetts 02110 | |
USA 9 | 4400 Easton Commons Way, Ste 125, Columbus Ohio |
43219 | |
USA 10 | 3026 Woodbridge Lane, Canton, GA 30114 |
Country of |
||
Company |
Holding |
incorporation |
Simple KYC Pty Ltd |
20.0% |
Australia |
London & Country Mortgages Limited |
25.0% |
England and Wales |
Who Owns Whom (Pty) Limited |
32.9% |
South Africa |
Online Data Exchange LLC |
25.0% |
USA |
Opt-Out Services, LLC |
25.0% |
USA |
Central Source LLC |
33.3% |
USA |
New Management Services, LLC |
33.3% |
USA |
VantageScore Solutions, LLC |
33.3% |
USA |
Country of incorporation |
|
Undertaking |
or operation |
Endurance Fundo de Investimento em Direitos |
|
Creditórios (FIDC) |
Brazil |
Brigstock Finance Limited* |
England and Wales |
Experian Medical Plan Limited |
England and Wales |
Experian Pension Scheme |
England and Wales |
Experian Retirement Savings Plan |
England and Wales |
Experian Retirement Savings Trustees Limited |
England and Wales |
Experian Trustees Limited |
England and Wales |
Experian UK Approved All-Employee Share Plan |
England and Wales |
The Pension and Life Assurance Plan of |
|
Sanderson Systems Limited |
England and Wales |
Versorgungsordnung der Barclays Industrie Bank |
|
GmbH vom April 1988 (incl. amendments) |
Germany |
The Experian Ireland Limited Pension Plan |
Ireland |
The Experian plc Employee Share Trust |
Jersey |
Number of | Number of | |||
shareholders | % | shares | % | |
Over 1,000,000 | 141 | 0.8 | 789,611,351 | 82.3 |
100,001 to 1,000,000 | 367 | 2.1 | 128,377,404 | 13.4 |
10,001 to 100,000 | 718 | 4.1 | 25,861,080 | 2.7 |
5,001 to 10,000 | 442 | 2.6 | 3,011,696 | 0.3 |
2,001 to 5,000 | 1,519 | 8.7 | 4,617,251 | 0.5 |
1 to 2,000 | 14,232 | 81.7 | 7,770,961 | 0.8 |
Total | 17,419 | 100.0 | 959,249,743 | 100.0 |
Number of | Number of | |||
shareholders | % | shares | % | |
Corporates | 2,390 | 13.7 | 887,217,199 | 92.5 |
Individuals | 15,028 | 86.3 | 15,348,893 | 1.6 |
Treasury shares | 1 | — | 56,683,651 | 5.9 |
Total | 17,419 | 100.0 | 959,249,743 | 100.0 |
Financial calendar | |
Second interim ex-dividend date | 25 June 2026 |
Second interim dividend record date | 26 June 2026 |
Second interim ex-dividend and record date for | |
American Depositary Receipts (ADRs) | 26 June 2026 |
Second interim ex-dividend and record date for | |
Brazilian Depositary Receipts (BDRs) | 26 June 2026 |
Trading update, first quarter | 16 July 2026 |
AGM | 22 July 2026 |
Second interim dividend payment date | 24 July 2026 |
Half-yearly financial report | 18 November 2026 |
Trading update, third quarter | 21 January 2027 |
Preliminary announcement of full-year results | May 2027 |