635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 635400IUIZZIUJSAMF76 2020-01-01 2020-12-31 635400IUIZZIUJSAMF76 2022-12-31 635400IUIZZIUJSAMF76 2021-12-31 635400IUIZZIUJSAMF76 2020-12-31 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 fort:RetainedEarningsAndOtherFundsMember 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 ifrs-full:NoncontrollingInterestsMember 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 635400IUIZZIUJSAMF76 2021-01-01 2021-12-31 fort:OtherComprehensiveIncomeAssociatesAndJointVenturesMember 635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 fort:RetainedEarningsAndOtherFundsMember 635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 ifrs-full:NoncontrollingInterestsMember 635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 635400IUIZZIUJSAMF76 2022-01-01 2022-12-31 fort:OtherComprehensiveIncomeAssociatesAndJointVenturesMember 635400IUIZZIUJSAMF76 2020-12-31 ifrs-full:IssuedCapitalMember 635400IUIZZIUJSAMF76 2020-12-31 ifrs-full:SharePremiumMember 635400IUIZZIUJSAMF76 2020-12-31 fort:RetainedEarningsAndOtherFundsMember 635400IUIZZIUJSAMF76 2020-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 635400IUIZZIUJSAMF76 2020-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 635400IUIZZIUJSAMF76 2020-12-31 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 635400IUIZZIUJSAMF76 2020-12-31 fort:OtherComprehensiveIncomeAssociatesAndJointVenturesMember 635400IUIZZIUJSAMF76 2020-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400IUIZZIUJSAMF76 2020-12-31 ifrs-full:NoncontrollingInterestsMember 635400IUIZZIUJSAMF76 2021-12-31 ifrs-full:IssuedCapitalMember 635400IUIZZIUJSAMF76 2021-12-31 ifrs-full:SharePremiumMember 635400IUIZZIUJSAMF76 2021-12-31 fort:RetainedEarningsAndOtherFundsMember 635400IUIZZIUJSAMF76 2021-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 635400IUIZZIUJSAMF76 2021-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 635400IUIZZIUJSAMF76 2021-12-31 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 635400IUIZZIUJSAMF76 2021-12-31 fort:OtherComprehensiveIncomeAssociatesAndJointVenturesMember 635400IUIZZIUJSAMF76 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400IUIZZIUJSAMF76 2021-12-31 ifrs-full:NoncontrollingInterestsMember 635400IUIZZIUJSAMF76 2022-12-31 ifrs-full:IssuedCapitalMember 635400IUIZZIUJSAMF76 2022-12-31 ifrs-full:SharePremiumMember 635400IUIZZIUJSAMF76 2022-12-31 fort:RetainedEarningsAndOtherFundsMember 635400IUIZZIUJSAMF76 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 635400IUIZZIUJSAMF76 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 635400IUIZZIUJSAMF76 2022-12-31 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 635400IUIZZIUJSAMF76 2022-12-31 fort:OtherComprehensiveIncomeAssociatesAndJointVenturesMember 635400IUIZZIUJSAMF76 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400IUIZZIUJSAMF76 2022-12-31 ifrs-full:NoncontrollingInterestsMember iso4217:EUR iso4217:EUR xbrli:shares
Financial statements and operating
and financial review 2022
Fortum Oyj
Business ID: 1463611-4
This ESEF report is a translation and has been published voluntarily.
1
Table of contents
OPERATING AND FINANCIAL REVIEW
Financial performance and position
2
Sustainability
18
Risk management
29
Fortum share and shareholders
37
FINANCIAL STATEMENTS
Consolidated financial statements
Consolidated income statement
40
Consolidated statement of comprehensive income
41
Consolidated balance sheet
42
Consolidated statement of changes in total equity
43
Consolidated cash flow statement
44
Notes to the consolidated financial statements
1 Significant accounting policies
46
2 Critical accounting estimates and judgements
49
3 Acquisitions, disposals, assets held for sale and
discontinued operations
50
4 Financial risk management
53
5 Capital risk management
58
6 Segment reporting
59
7 Comparable operating profit and comparable net profit
64
8 Other income and other expenses
66
9 Materials and services
66
10 Employee benefits and Board remuneration
67
11 Finance costs
net
70
12 Income tax expense
71
13 Earnings and dividend per share
72
14 Financial assets and liabilities by categories
73
15 Financial assets and liabilities by fair value hierarchy
77
16 Intangible assets
80
17 Property, plant and equipment and right-of-use assets
81
18 Participations in associated companies and joint
ventures
83
19 Impairment testing
86
20 Other non-current assets
88
21 Interest-bearing receivables
88
22 Inventories
88
23 Trade and other receivables
89
24 Liquid funds
90
25 Share capital
90
26 Non-controlling interests
91
27 Interest-bearing liabilities
91
28 Income taxes on the balance sheet
94
29 Nuclear-related assets and liabilities
96
30 Other provisions
99
31 Pension obligations
100
32 Other non-current liabilities
103
33 Trade and other payables
103
34 Leases
104
35 Capital and other commitments
105
36 Pledged assets and contingent liabilities
106
37 Legal actions and official proceedings
107
38 Related party transactions
107
39 Events after the balance sheet date
109
40 Group companies by segment
110
Key figures
Financial key figures
112
Share key figures
113
Segment key figures
114
Definitions and reconciliations of key figures
116
Parent company financial statements
Income statement
123
Balance sheet
123
Cash flow statement
124
Notes
125
Signatures for the operating and financial review and
financial statements
132
Auditor’s report
133
Auditor’s assurance report of ESEF financial
statements
137
2
OPERATING AND FINANCIAL REVIEW
Financial performance and position
Weathering through the European energy crisis - a year of decisive actions
IFRS restatement relating to discontinued operations
Fortum lost control of Uniper on the signing of the agreement in principle to sell the shares in Uniper SE to
the German State on 21 September 2022. Thus, Uniper was deconsolidated at 30 September 2022.
Fortum’s consolidated income statement and consolidated cash flow statement were modified in 2022 to
include discontinued operations. As required by IFRS, comparatives for 2021 were restated.
Comparatives for 2020 have not been restated.
Discontinued operations include Fortum’s former subsidiary Uniper SE and its consolidated group
companies. The Generation segment was restated regarding Fortum's ownership in the Swedish nuclear
operator OKG AB as an associated company instead of the earlier proportionate consolidation. Income
statement information in this operating and financial review and financial statements include only
continuing operations, unless otherwise specified.
See
Note 1
,
Note 2
and
Note 3
.
Key figures
Key figures, continuing operations
EUR million or as indicated
2022
2021
2020
Change
22/21
Reported
IS
Sales
8,804
6,422
49,015
37%
IS
Operating Profit
1,277
4,325
1,599
-70%
- of sales %
14.5
67.4
3.3
IS
Share of profit of associates and joint ventures
-629
168
656
-474%
IS
Profit before income tax
455
4,332
2,199
-89%
- of sales %
5.2
67.5
4.5
IS
Net profit
1,011
4,008
1,855
-75%
IS
Net profit (after non-controlling interests)
1,011
3,985
1,823
-75%
IS
Earnings per share, EUR
1.14
4.49
2.05
-75%
CF
Net cash from operating activities
2,104
1,119
2,555
88%
EUR million or as indicated
2022
2021
2020
Change
22/21
Comparable
EBITDA
2,436
2,016
2,434
21%
IS
Operating profit
1,871
1,429
1,344
31%
Share of profit of associates and joint ventures
-11
104
656
-111%
Net profit (after non-controlling interests)
1,550
1,091
1,483
42%
Earnings per share, EUR
1.74
1.23
1.67
41%
Key figures, continuing operations excl. Russia
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 Fortum introduced new APMs to provide additional financial
information excluding the Russia segment. See also
Note 1
.
EUR million or as indicated
2022
2021
2020
Change
22/21
Comparable
EBITDA
2,025
1,612
N/A
26%
Operating profit
1,611
1,167
N/A
38%
Share of profit of associates and joint ventures
-40
42
N/A
-195%
Net profit (after non-controlling interests)
1,076
851
N/A
26%
Earnings per share, EUR
1.21
0.96
N/A
26%
Financial position
Financial net debt/comparable EBITDA
0.6
N/A
N/A
Key figures, total of continuing and discontinued operations
EUR million or as indicated
2022
2021
2020
Change
22/21
Reported
IS
Net profit (after non-controlling interests)
-2,416
739
1,823
-427%
IS
Earnings per share, EUR
-2.72
0.83
2.05
-428%
CF
Net cash from operating activities
-8,767
4,970
2,555
-276%
Comparable
Net profit (after non-controlling interests)
-988
1,778
1,483
-156%
Earnings per share, EUR
-1.11
2.00
1.67
-156%
EUR million or as indicated
2022
2021
2020
Change
22/21
Shareholders’ equity per share, EUR
8.55
13.66
14.58
-37%
Financial net debt (at end of period)
1,084
789
7,023
37%
Adjusted net debt (at end of period)
1,117
3,227
9,784
-65%
Financial net debt/comparable EBITDA, continuing operations
0.4
N/A
N/A
Financial net debt/comparable EBITDA, total
N/A
0.2
2.9
Return on shareholders' equity, %
-96.2
-0.8
12.9
Equity-to-assets ratio, %
33
9
27
See
Definitions and reconciliations of key figures
.
The year 2022 started with managing Uniper's liquidity challenges. These were a consequence of
nervousness in the gas market - amid rapidly increasing and volatile gas prices resulting in significantly
higher margining requirements for Uniper. Within a month, in February, Russia attacked Ukraine, marking
the beginning of shock-like effects of the war and a full-blown energy crisis in Europe that drastically
changed our operating environment.
At Fortum, we started tackling the issues one by one. Our immediate step was to halt all new activities
in Russia; we would not do any new investment projects or provide any financing to our Russian
subsidiaries. The decision to pursue a controlled exit from Russia was made in May. The divestment
process has progressed and is still ongoing, but any major divestment in the Russian energy sector
requires approval by the Russian Government Commission and the President. From a governance point
of view, we have separated the management and steering of the Russian operations from the rest of the
Group, simultaneously ensuring compliance with applicable laws and regulations, including sanctions. At
3
the end of the year, we recorded additional impairments of approximately EUR 990 million related to our
operations in Russia, amounting to a total of EUR 1.7 billion during the year.
The dramatic year also ended our five-year journey with Uniper. The energy crisis escalated during the
summer when Russia decided to cut pipeline gas exports to Germany and most of Europe, causing
massive losses to gas midstream companies. Particularly
Uniper, as Germany’s largest importer of
Russian gas, was hit severely. Therefore, a long-term solution to rescue Uniper was required and in
September Fortum agreed to sell its ownership to the German State. The divestment was completed at
the end of December. Fortum’s total pre
-tax loss from the Uniper investment is slightly below EUR 6
billion. This outcome clearly is not what we wanted or had worked for over the past years, yet it was
necessary and it provides a chance for a new beginning for Fortum.
Geopolitical tensions and gas curtailments also caused power prices to soar in the derivatives markets.
Fortum’s hedged power volumes on the Nasdaq exchange were a
ffected through the unprecedentedly
rapidly increasing and historically high power future prices that led to unforeseen margining requirements.
This put Fortum’s liquidity under pressure. In September, Fortum agreed with the Finnish State on a
bridge financing facility of EUR 2.35 billion to be able to manage its liquidity position in case of further
power price hikes during the winter period. In November, as a condition for the loan arrangement,
Fortum’s Extraordinary General Meeting resolved on a directed
share issue (1% of outstanding shares) to
the Finnish State-owned holding company, Solidium, without payment. We are grateful that the Finnish
Government came to our aid. Also elsewhere in Europe EU member states provided energy companies
with massive liquidity support to manage their margining requirements.
Despite the tight situation at the end of the summer, we were able to manage our liquidity well. At the end
of the year, our financial situation was solid as Uniper repaid its EUR 4 billion shareholder loan and we
received the sales proceeds of EUR 0.5 billion from the divestment of our Uniper shares. For 2023,
refinancing will be a key priority for us, and we aim to return to the bond markets to rebuild our financial
flexibility. Strong financial discipline will be the hallmark of our decisions and actions going forward.
During 2022, we also saw rapid developments in the regulatory environment. EU institutions focused on
finalising the extensive ‘Fit for 55’ legislative package the main effect of which
was a revision of the EU’s
emissions trading system, ETS. It also has an ambition to tackle the energy crisis by, for example,
introducing regulation on an emergency intervention to address high energy prices. On the flip side, there
is a risk that uncoordinated and very different actions by member states could lead to distortions of
competitiveness; Finland, for example, is enacting a national windfall tax, whereas Sweden is
implementing the revenue cap in accordance with the EU regulation.
Furthermore, as an immediate reaction to the Russian invasion of Ukraine, the Commission published
the ‘REPowerEU’ plan. It states the EU’s intention to phase out its dependency on Russian fossil fuels,
outlining a series of measures to deliver on this ambition.
While crisis measures are undoubtedly necessary, it is crucial that these interventions are temporary
and separate from the long-term structural reform of the power market design, which has started in the
EU. Overall, to secure investments in the energy transition in the longer term, the regulatory environment
needs to be clear, predictable and reliable.
As much as we would like to say the storm is over and we will get back to normal, unfortunately the
energy crisis is not over yet. For the short-term, uncertainty prevails. Many economists forecast that global
growth will slow down in the face of elevated inflation, higher interest rates, reduced investments, and
multidimensional disruption effects caused by Russia’s invasion of Ukraine. Europe is highly dependen
t
on energy imports and thus high prices and supply constraints are likely to continue. And, due to low
liquidity on the derivative markets, we must be prepared for continued volatile and unpredictable
commodity markets.
As our operating environment turned upside-down in the past year, over the recent months we have
worked hard to realign the company and renew our strategy to the new realities. A strong focus on
sustainability is at the heart of our strategy and our purpose
To power a world where people, businesses
and nature thrive together
is our North Star. Our new financial targets further guide how we look at
investments going forward and pursue our business priorities: Delivering reliable clean energy and Drive
decarbonisation in industries.
The most recent example of how we aim to implement our new strategy is the Finnish Government’s
welcome decision to grant a new operating licence for both units at Fortum’s Loviisa nuclear power plant
until the end of 2050. This helps to fulfil our goal to provide reliable, firm capacity and stability which is
crucial for maintaining the increasingly intermittent energy system and enabling the decarbonisation of
industries. Continuing production at Loviisa is also an investment in providing the clean power Finland
needs to meet its ambitious climate targets.
In our 2022 financial results, the Generation segment’s solid performance was the main driver throughout
the year. The segment benefitted from the higher power prices in the Nordics and was supported by very
good physical optimisation. In the fourth quarter, the segment’s comparable operating profit was very strong,
though somewhat offset by lower hydro volumes. Based on the solid results of Fortum’s continuing
operations in 2022, Fortum
s Board of Directors is proposing to the Annual General Meeting a dividend of
EUR 0.91 per share.
Most importantly, throughout this crisis and turbulence we have been running our power plants reliably
and efficiently; providing energy to people and industries when they need it the most. We have also
strengthened our customer service capabilities to better help our customers manage the energy crisis.
Uniper divestment
On 21 December, Fortum concluded the sale of its ownership in Uniper SE to the German State. On 19
December, the final agreements of the stabilisation package were signed between Fortum, the German
Government and Uniper. All required approvals for the completion of the stabilisation package, including
the State Aid clearances from the European Commission, were obtained.
On 21 September, Fortum, the German Government and Uniper signed an agreement in principle on a
long-term solution that allowed the German State to take full control of Uniper. This final Uniper
stabilisation framework agreement replaced the initial agreement between the same parties, signed in
July 2022. After July, the European energy crisis escalated further and the severity of the situation made it
apparent that the previously agreed stabilisation measures were insufficient and difficult to implement. By
21 September, Uniper had accumulated significant negative earnings amounting to billions of euros in
gas-related losses, and it had become evident that the company, as privately-owned, was not able to fulfil
its role as a critical energy provider of security of supply in Germany.
The Uniper Extraordinary General Meeting (EGM) was held on 19 December. The EGM resolved on
the capital increase of Uniper and all newly issued shares were subscribed by the German State for EUR
1.70 per share. After the equity capital increase, the German State acquired all of Fortum‘s approximately
293 million shares in Uniper SE for EUR 1.70 per share, a total consideration of approximately EUR 0.5
billion. In addition, Uniper repaid the shareholder loan of EUR 4.0 billion granted by Fortum. From the
EUR 4.0 billion parent company guarantee facility that Fortum had granted to Uniper, a total of EUR 3.0
billion was released by year-end 2022. The remaining approximately EUR 1.0 billion, with a full German
State back-to-back guarantee (indemnity), will be released by the end of June 2023 at the latest.
Further, as part of the signed package, Fortum has a right of first offer in case Uniper intends to divest
all or parts of its Swedish hydro and nuclear assets until the end of 2026.
Following the change of control in Uniper to the German State, Fortum’s representatives on Uniper’s
Supervisory Board resigned: Fortum’s President and CEO Markus Rauramo, who was the Chair of the
Supervisory
Board, Fortum’s CFO Bernhard Günther, Vice Chair of the Supervisory Board, as well as
Fortum’s General Counsel Nora Steiner
-
Forsberg and Head of Fortum’s CEO Office Esa Hyvärinen.
In 2017, Fortum became a major shareholder in Uniper with a 46.65% ownership stake and a majority
shareholder in 2019, eventually increasing its shareholding in Uniper to approximately 80%.
The total pre-tax loss from the Uniper investment in the legal Fortum entity owning the Uniper shares is
slightly below EUR 6 billion, which is the net effect from the investments in Uniper SE shares of
4
approximately EUR 7.2 billion, the sales proceeds of EUR 0.5 billion received, and dividends of
approximately EUR 0.9 billion received during Fortum’s Uniper ownership.
Additional information related to Fortum’s disclosures on
Russia, APMs
Russia’s attack war in Ukraine and its decision to use energy as a weapon fundamentally changed the
geopolitical situation and operating environment for Fortum. Due to the circumstances, Fortum has
consequently limited its disclosure on the Russian operations and operating environment in Russia
compared to previous years.
As Fortum is pursuing a controlled exit from the Russian market with potential divestments of its
Russian operations as the preferred path, in the reporting of 2022 Fortum introduced the following new
Alternative Performance Measures (APMs): ‘Comparable EBITDA from continuing operations excl.
Russia’, ‘Comparable operating profit from continuing operations excl. Russia’, ‘Comparable net profit
from continuing operations excl. Russia’, ‘Comparable earnings per share from continuing operations excl.
Russia’, and ‘Financial net debt
/comparable EBITDA
excl. Russia’ to provide additional financial
performance indicators to support meaningful comparison of financials for Fortum
s strategic businesses
(
Note 1
and
Definitions and reconciliations of key figures
).
Solidium’s bridge financing loan to Fortum and directed
share issue without payment to Solidium
In 2022, the Russ
ian war in Ukraine and Russia’s decision to use energy as a weapon escalated to an
energy crisis in Europe that also affected the Nordic power market. In August 2022, dramatically
increased spot and futures power prices in the Nordics led to unprecedentedly high collateral
requirements for utility companies that hedge their power sales on the market. At the end of August,
Fortum’s collaterals tied up on the Nordic commodities exchange Nasdaq increased to record
-high levels
of approximately EUR 5 billion. As prices came down, net margin receivables decreased to EUR 2.9
billion at the end of September and were EUR 2.3 billion at the end of December.
In order to ensure sufficient liquidity buffers for potential further collateral requirements in case of rising
and volatile power prices, Fortum agreed with its majority owner, the Finnish State, on a EUR 2.35 billion
bridge financing loan provided by the State-owned holding company Solidium. The bridge financing,
announced on 6 September, was put in place in accordance with the schedule and terms set by the
Finnish State. Alternative financing for the equivalent amount and with more favourable terms than the
bridge financing was not available on such short notice before the end of September due to the
company’s un
resolved strategic matters.
According to the terms of the arrangement, the first tranche was to be drawn by 30 September 2022 at
the latest in order for the loan facility to remain effective thereafter. Therefore, on 26 September, Fortum
announced to draw down the first minimum tranche of EUR 350 million. To date, no further drawdowns
have
been made due to the company’s good liquidity position. The liquidity facility matures in September
2023, and the last required tranche may be drawn by 31 March 2023. The plan is to repay the drawn EUR
350 million amount and at the same time cancel the entire EUR 2,350 million bridge loan facility by the
end of March 2023.
The bridge loan facility is linked to the six-month Euribor; the margin for the first six months is 10% and
for the following six months 12%.
One condition subsequent of the drawdown of the loan, was a directed share issue which entitled
Solidium to subscribe up to 8.97 million new ordinary registered shares in Fortum. The directed share
issue required a
pproval by Fortum’s Extraordinary General Meeting (EGM) with
a two-thirds majority of
the shares and votes present. On 23 November, an EGM convened and resolved that the new shares,
amounting to 1% of Fortum’s share capital, were issued without payment aft
er the execution of the share
issue. As a consequence, the shares under control of the Finnish State increased from 50.76% to
51.26%, correspondingly diluting the ownership of other shareholders.
The arrangement also contains restrictions regarding management remuneration. The remuneration to be
paid to the Board of Directors will not be increased during 2022 and 2023. Members of Fortum’s Executive
Management team will not be paid short- or long-term incentives under STI and LTI programmes
accumulated in 2022 and 2023, and their salaries will not be increased during 2022 or 2023.
The arrangement does not include dividend restrictions.
In 2022, Fortum had sufficient liquid funds to meet current collateral requirements. In the latter part of
2022, the Nordic power prices declined from the record levels at the end of August and the market was
less volatile. However, Fortum remained prepared for continued market turbulence, and drawing the first
tranche in September ensured that it had access to the loan should the collateral requirements increase
again during the winter. As an additional liquidity risk mitigation measure, Fortum has reduced its
exposure on the Nasdaq Commodities exchange and increased the share of bilateral agreements.
In the longer term, Fortum calls for necessary regulatory changes to the EU EMIR (European Market
Infrastructure Regulation), which sets the legal framework for margining and collateral requirements. The
current implementation does not distinguish between requirements for pure financial counterparties and
power generators that have lower risks, as they possess the power generation assets and thus the power
generation. A review of the EMIR is essential to restore stability and predictability both for energy
producers and users and to release power producers from unreasonable collateral requirements.
Financial results
Sales by segment
EUR million
2022
2021
Change
22/21
Generation
3,655
2,869
27%
City Solutions
1,282
1,302
-2%
Consumer Solutions
4,578
2,622
75%
Other Operations
136
138
-1%
Netting of Nord Pool transactions
1)
-2,312
-1,128
Eliminations
435
-284
Total continuing operations excl. Russia
7,774
5,519
41%
Russia
1,031
906
14%
Eliminations
-1
-2
IS
Total continuing operations
8,804
6,422
37%
1) Sales and purchases with Nord Pool Spot are netted at the Group level on an hourly basis and posted either as revenue or cost depending
on whether Fortum is a net seller or net buyer during any particular hour.
Comparable EBITDA by segment
EUR million
2022
2021
Change
22/21
Generation
1,765
1,287
37%
City Solutions
177
317
-44%
Consumer Solutions
173
123
41%
Other Operations
-90
-114
21%
Total continuing operations excl. Russia
2,025
1,612
26%
Russia
411
404
2%
Total continuing operations
2,436
2,016
21%
5
Comparable operating profit by segment
EUR million
2022
2021
Change
22/21
Generation
1,600
1,123
42%
City Solutions
28
135
-79%
Consumer Solutions
97
52
87%
Other Operations
-115
-142
19%
Total continuing operations excl. Russia
1,611
1,167
38%
Russia
260
261
0%
IS
Total continuing operations
1,871
1,429
31%
Operating profit by segment
EUR million
2022
2021
Change
22/21
Generation
1,403
1,066
32%
City Solutions
719
2,671
-73%
Consumer Solutions
-149
495
-130%
Other Operations
-6
-134
96%
Total continuing operations excl. Russia
1,967
4,098
-52%
Russia
-690
227
-404%
IS
Total continuing operations
1,277
4,325
-70%
Share of profits of associated companies and joint ventures by
segment
EUR million
2022
2021
Change
22/21
Generation
-194
64
-403%
City Solutions
14
42
-67%
Consumer Solutions
-
-
-
Other Operations
-6
0
-100%
Total continuing operations excl. Russia
-185
106
-275%
Russia
-443
62
-815%
IS
Total continuing operations
-629
168
-474%
Comparable share of profits of associated companies and joint
ventures by segment
EUR million
2022
2021
Change
22/21
Generation
-49
0
-100%
City Solutions
14
42
-67%
Consumer Solutions
-
-
-
Other Operations
-6
0
-100%
Total continuing operations excl. Russia
-40
42
-195%
Russia
30
62
-52%
Total continuing operations
-11
104
-111%
For further information see
Note 6
.
Sales were EUR 8,804 (6,422) million driven by record-high power prices.
Comparable operating profit was EUR 1,871 (1,429) million. The main reason for the improvement was
the higher achieved power price with strong physical and financial optimisation which, however, was partly
offset by lower hydro volumes in the Generation segment.
Operating profit for the period was impacted by EUR -593 (2,897) million of items affecting
comparability of which EUR -905 million were impairments related to property, plant and equipment and
goodwill for the Russia segment and EUR -393 million were changes in fair values of non-hedge-
accounted derivatives. Items affecting comparability also included tax-exempt capital gains of EUR 785
million related to the divestments of the ownership in Fortum Oslo Varme AS, Recharge and Plugsurfing.
In the comparison period, items affecting comparability included tax-exempt capital gains of EUR 2,350
million related to divestments of Stockholm Exergi Holding AB, a EUR 254 million gain from the sale of the
district heating business in the Baltics and EUR 50 million gain from the sale of eight small hydropower
plants in Sweden (
Note 3
,
Note 7
and
Note 19
).
Comparable share of profits of associates and joint ventures was EUR -11 (104) million (
Note 18
).
The share of profits of associates and joint ventures amounted to EUR -629 million and included EUR
-
475 million of impairments related to Fortum’s ownership in the Russian TGC
-1 and joint ventures.
Finance costs
- net amounted to EUR -193 (-161) million. The change in finance cost
- net relates
mainly to foreign exchange gains from rouble receivables and the closing of rouble hedges and fair value
changes, impairments and reversals of EUR -303 million recorded in 2022, which include expected credit
losses of EUR 117 million related to Russian deposits and receivables, as well as EUR 171 million of write
downs of other shares. Comparable finance costs
- net amounted to EUR 155 (-127) million. (
Note 11
).
Profit before income taxes was EUR 455 (4,332) million. Profit before taxes was impacted by the
impairments related the Russian operations. In addition, items affecting comparability included tax-exempt
capital gains of EUR 2,350 million in 2021. Comparable profit before income taxes was EUR 2,014
(1,405) million.
Income taxes for the period totalled EUR 556 (-325) million. Adjustments to income tax expense include
EUR 746 million relating to onetime tax impact realised in Ireland mainly due to the Uniper divestment
(
Note 7
). Comparable income taxes were EUR -454 (-290) million (
Note 12
).
Net profit was EUR 1,011 (4,008) million. Comparable net profit attributable to the owners of the parent
was EUR 1,550 (1,091) million. Comparable net profit is adjusted for items affecting comparability,
adjustments to the share of profit of associates and joint ventures, net finance costs, and income tax
expenses (
Note 7.2
and
Definitions and reconciliations of key figures
).
Earnings per share for continuing operations were EUR 1.14 (4.49). Earnings per share for total
Fortum, including the effect from discontinued operations, were EUR -2.72 (0.83). Comparable earnings
per share for continuing operations were EUR 1.74 (1.23) and comparable earnings per share for total
Fortum, including the effect from discontinued operations, were EUR -1.11 (2.00). Comparable earnings
per share for continuing operations excluding Russia were EUR 1.21 (0.96) (
Note 7
).
6
Financial position and cash flow
EUR million
2022
2021
Change
22/21
Interest expense
-179
-154
-16%
Interest income
87
25
248%
Other financial expenses
- net
-101
-32
-216%
IS
Finance costs
- net
-193
-161
-20%
Financial net debt
1,084
789
-37%
Adjusted net debt
1,117
3,227
65%
Cash flow
In 2022, net cash from operating activities increased by EUR 985 million to EUR 2,104 (1,119) million,
mainly due to the improved comparable EBITDA as well as the change in working capital.
Net cash from investing activities, EUR 1,464 (-512) million, was positively impacted in 2022 by the
EUR 2,500 (-2,500) million change in the shareholder loans to Uniper. In 2021, Fortum granted Uniper a
shareholder loan of EUR 4,000 million of which EUR 2,500 million was drawn in 2021 and EUR 1,500
million in 2022. In December 2022, when Fortum sold its ownership in Uniper and the transaction was
closed, the EUR 4,000 million shareholder loan was repaid to Fortum. The consideration of EUR 498
million received for the sale of the Uniper shares is presented in the cash flow from discontinued
operations.
The change in margin receivables was EUR -1,311 (-1,000) million. Capital expenditure amounted to
EUR 534 (470) million. Divestment of shares and capital returns of EUR 1,156 (3,816) million mainly
include the divestment of the 50% ownership in the district heating company Fortum Oslo Varme AS in
Norway. Divestment of shares in the comparison period 2021 mainly include the divestments of the 50%
stake in the Swedish district heating and cooling company Stockholm Exergi and the district heating
business in the Baltics.
Net cash used in financing activities was EUR -4,686 (1,603) million. The net decrease in interest-
bearing liabilities was EUR 3,637 (increase 2,500) million while the change in margin liabilities was EUR
150 (63) million.
The net decrease in liquid funds for continuing operations was EUR 1,119 (increase 2,211) million.
Liquid funds at the beginning of the period, EUR 7,592 million, included liquid funds of EUR 2,966
million held by Uniper. Net decrease in liquid funds for discontinued operations of EUR 2,563 million
include the impact from the deconsolidation of Uniper offset by the consideration of EUR 498 million
received for the shares in Uniper.
Assets
At the end of 2022, total assets amounted to EUR 23,642 (149,661) million. The decrease from December
2021 was related to the deconsolidation of Uniper in the third quarter of 2022.
Equity
Total equity amounted to EUR 7,737 (13,665) million. Equity attributable to owners of the parent company
totalled EUR 7,670 (12,131) million. The change from December 2021 was mainly related to the net loss
for the year of EUR 2,416 million of the total of continuing and discontinued operations, the EUR -1,189
million impact from the fair valuation of cash flow hedges and the dividend payment of EUR 1,013 million.
A dividend of EUR 1.14 euro per share was paid on 6 April 2022.
Financing
Since the second half of 2021, the very volatile commodity markets with unprecedentedly high prices have
required significantly higher collaterals related to power and gas on the commodities exchanges. To
manage this price volatility and the high price levels, Fortum took precautionary financing measures to
secure its liquidity position and financial flexibility. Despite these liquidity constraints, the Group managed
its financial position and ended the year with a strong balance sheet. At the end of 2022, the ratio for
financial net debt to comparable EBITDA for continuing operations was 0.4 times. At the end of 2022, the
ratio for financial net debt to comparable EBITDA for continuing operations excluding Russia was 0.6
times.
At the end of 2022, financial net debt was EUR 1,084 (789) million and adjusted net debt EUR 1,117
(3,227) million (
Note 27
).
At the end of 2022
, the Group’s liquid funds totalled E
UR 3,919 (7,592) million (
Note 24
).
In January 2022, Fortum signed a EUR 3,000 million revolving credit facility to manage especially
Uniper’s liquidity situation around the turn of the year. In January, Fortum repaid the drawn amount of
EUR 500 million of its EUR 800 million bilateral revolving credit facility.
In March 2022, Fortum extended the maturity of its EUR 3,000 million revolving credit facility to July
2022. Additionally, Fortum repaid EUR 247 million of the nuclear waste fund loans totalling EUR 918
million after the repayment. The dividend, EUR 1,013 million, was paid on 6 April 2022.
In May 2022, in conjunction with the closing of the divestment of Fortum Oslo Varme AS in Norway,
Fortum deconsolidated a related EUR 210 million shareholder loan from the City of Oslo.
In June 2022, Fortum signed a new EUR 5,500 million revolving credit facility which consists of a EUR
3,100 million Liquidity revolving credit facility and a EUR 2,400 million Core revolving credit facility. Fortum
drew EUR 2,000 million from the Liquidity revolving credit facility. The above-mentioned EUR 3,000
million revolving credit facility was cancelled and the EUR 1,750 million revolving credit facility was repaid
and cancelled in June 2022. Fortum also drew the total EUR 800 million amount of its bilateral revolving
credit facility. Further, the remaining balance of EUR 450 million of the bridge loan was repaid.
During the third quarter, as spot and future power prices in the Nordics rose dramatically
, Fortum’s
collateral requirements increased to a record-high level and Fortum drew the remaining EUR 1,100 million
of the Liquidity revolving credit facility: EUR 600 million in July and EUR 500 million in August.
Additionally, the EUR 2,400 million Core revolving credit facility was fully utilised with two drawdowns:
EUR 1,000 million in August and EUR 1,400 million in September. Fortum repaid a maturing bond of EUR
1,000 million in September 2022.
In September 2022, in order to have preparedness for even higher collateral requirements, Fortum
signed a EUR 2,350 million bridge financing with the Finnish State-owned company Solidium. EUR 350
million of this facility has been drawn.
In November 2022, Fortum repaid EUR 1,400 million part of the Core revolving credit facility and
extended the EUR 800 million bilateral revolving credit facility to mature in December 2023. In December
2022, Uniper repaid the shareholder loan of EUR 4,000 million to Fortum. Fortum repaid the remaining
EUR 1,000 million of the Core revolving credit facility, EUR 2,000 million of the Liquidity credit facility and
the full amount of the EUR 800 million bilateral revolving credit facility.
Fortu
m’s liquidity significantly improved following the sale of Uniper shares and Uniper’s repayment of
the shareholder loan combined with declining Nordic power prices and release of collaterals. By the end
of 2022, Fortum’s total interest
-bearing liabilities were EUR 7,785 million and liquid funds EUR 3,919
million.
At the end of 2022, Fortum’s total interest
-bearing liabilities excluding Russia were EUR 7,581
million and liquid funds excluding Russia amounted to EUR 3,672 million.
Current loans, including EUR 1,629 million of the current portion of long-term loans, amounted to EUR
4,108 million. Short-term loans, EUR 2,479 million, include EUR 1,100 million of drawdowns from Liquidity
revolving credit facility, a EUR 350 million drawdown from the Solidium bridge financing facility, and use of
commercial paper programmes of EUR 475 million (
Note 27
).
7
At the end of 2022, Fortum had undrawn committed credit facilities of EUR 7,200 million, including the
Liquidity revolving credit facility of EUR 2,000 million (maturity in June 2023 with 6+6 months extension
options by Fortum), the Core revolving credit facility of EUR 2,400 million (maturity in June 2025 with 1+1
year extension options by the lenders), the Solidium bridge financing facility of EUR 2,000 million (maturity
in September 2023) and the bilateral EUR 800 million revolving credit facility (maturity in December 2023).
In addition, Fortum has EUR 100 million committed overdraft limits that are valid until further notice.
On 3 August 2022, S&P Global Ratings (S&P) affirmed Fortum’s current BBB long
-term credit rating
with negative outlook following the announced stabilisation package to provide financial relief to Uniper.
On 5 July, due to the Russian gas curtailment, S&P had placed Fortum on CreditWatch Negative.
On 5 August 2022, Fitch Ratings affirmed Fortum’s long
-term credit rating at BBB with negative outlook
on Uniper’s stabilisation package. On 23 June 2022, Fitch had changed Fortum’s outlook from stable to
negative.
Following the completion of the Uniper divestment and the announcement of Fortum’s new strategy, the
rating agencies are expected to revisit Fortum’s ratings
.
Change in financial net debt during 2022, EUR million
Operating environment
European power markets
Year 2022 goes down in history for Russia’s brutal attack on Ukraine. As one of the consequences of the
war, European energy markets have faced a shock that compares with the oil crisis in the 1970s. Some
25% of European gas supply was lost during the year, leading to a harsh situation that has tested the
limits of European energy supply and energy markets. Europe has been able to cope with the loss of the
majority of imported Russian pipeline gas, due to reduced energy demand and increased liquefied natural
gas (LNG) imports.
According to preliminary statistics, power consumption in the Nordic countries was 385 (402) TWh
during 2022.
In Central Western Europe (Germany, France, Austria, Switzerland, Belgium, and the Netherlands),
power consumption in 2022 was 1,318 (1,366) TWh, according to preliminary statistics.
At the end of 2022, the Nordic hydro reservoir levels were at 79 TWh, which is 5 TWh below the long-
term average and 6 TWh higher than in the previous year.
In 2022, the average system spot price in Nord Pool was EUR 136 (62) per MWh. The average area
price in Finland was EUR 154 (72) per MWh, in the SE3 area in Sweden (Stockholm) EUR 129 (66) per
MWh, and in the SE2 area in Sweden (Sundsvall) EUR 62 (43) per MWh. In Germany, the average spot
price during 2022 was EUR 235 (97) per MWh.
At the end of February 2023, the Nordic system electricity forward price on Nasdaq Commodities for the
remainder of 2023 was around EUR 86 per MWh and for 2024 around EUR 79 per MWh. The Nordic
hydro reservoirs were at 59 TWh, which is about 2 TWh below the long-term average and 4 TWh higher
than one year earlier. The German electricity forward price for the remainder of 2023 was around EUR
149 per MWh and for 2024 around EUR 153 per MWh.
European commodity markets
In 2022, gas demand in Central Western Europe was 1,867 (2,225) TWh.
The steep reduction in the Russian pipeline gas flows to Europe pushed European gas prices to
unprecedented levels amid high volatility. The average gas front-month price (TTF) for full-year 2022 was
EUR 133 (48) per MWh. The 2023 forward price increased from EUR 45 per MWh at the beginning of the
year to EUR 88 per MWh at the end of the year.
In the EUA (EU Allowance) markets, the price decreased from EUR 85 per tonne at the beginning of
the year of 2022 to EUR 84 per tonne at the end of the year. The average EUA price for full-year 2022
was EUR 81 per tonne.
The forward quotation for coal (ICE Rotterdam) for 2023 increased from USD 90 per tonne at the
beginning of the year to USD 185 per tonne at the end of the year.
At the end of February 2023, the TTF forward price for gas for the remainder of 2023 was EUR 53 per
MWh. The forward quotation for EUAs for 2023 was at the level of EUR 97 per tonne. The forward price
for coal (ICE Rotterdam) for the remainder of 2023 was USD 160 per tonne.
Power consumption
TWh
2022
2021
2020
Nordic countries
385
402
392
Average prices
2022
2021
2020
Spot price for power in Nord Pool power exchange, EUR/MWh
135.9
62.3
10.9
Spot price for power in Finland, EUR/MWh
154.0
72.3
28.0
Spot price for power in Sweden, SE3, Stockholm, EUR/MWh
129.2
66.0
21.2
Spot price for power in Sweden, SE2, Sundsvall, EUR/MWh
61.9
42.6
14.4
Spot price for power in Germany, EUR/MWh
235.4
96.8
30.4
CO
2
, (ETS EUA next Dec), EUR/tonne CO
2
81
54
25
Coal (ICE Rotterdam front month), USD/tonne
279
117
50
Oil (Brent front month), USD/bbl
99
71
43
Gas (TTF front month), EUR/MWh
133
47
9
Hydro reservoir
TWh
31 Dec 2022
31 Dec 2021
31 Dec 2020
Nordic hydro reservoir level
79
73
105
Nordic hydro reservoir level, long-term average
84
84
84
8
Nordic water reservoirs, energy content, TWh
Export/import Nordic area
TWh (+ = import to, - = export from Nordic area)
2022
2021
2020
Export/import between Nordic area and Continental Europe+Baltics
-35
-29
-24
Export/import between Nordic area and Russia
4
9
3
Total
-31
-20
-21
Regulatory environment
EU ETS revision finalised
On 18 December, the EU institutions reached a provisional agreement on the revision of the EU
emissions trading directive (ETS). The revision will raise the ambition of the ETS and enlarge its scope
significantly. The ETS emissions reduction target will be increased from 43% to 62% by 2030 compared to
2005 and the operation of the market stability reserve (MSR), the mechanism to balance the supply-
demand of allowances, will be enhanced. The Commission will assess, and by end of 2026, will report on
the possibility to include the municipal waste incineration sector in the ETS from 2028 onwards. Starting in
2027, a new emissions trading system (ETS2) will be established for private and public road transport and
heating of buildings.
According to analyst assessments of the impact of the agreed reform, ETS will move from oversupply to
significant tightness towards the end of the decade and beyond.
The revised ETS directive is largely in line with Fortum’s priorities, as Fortum has been calling for an
increased ambition, strengthening of the MSR, inclusion of waste incineration to the ETS and enlarging
the scope of ETS to heating of buildings.
EU power market design developing
The review of the European power market design represents the last major legislative file on climate and
energy matters to be initiated by the Commission under the von der Leyen term. The consultation with
stakeholders was launched with some delay at the end of January 2022 and was closed on 13 February
with possible subsequent delay on the issue of the legislative proposal. In the face of a political push for
more radical changes in the key market design principles including questioning of the marginal pricing,
Fortum has cautioned against solving the current energy crisis through structural and untested changes to
the market design and has stressed its preference for an evolutionary rather than a revolutionary
approach.
The legislative proposal should be substantiated based on a thorough and robust impact assessment.
Fortum recommends that a system needs’
analysis be conducted as a way to determine the necessary
level of firmness, variability and flexibility.
EMIR review started
When the energy crisis escalated in the summer of 2022, it also hit the energy commodity derivatives’
markets with the risk of a systemic default payment effect on utilities. As a response, the Commission
adopted a set of temporary measures to notably extend the range of collaterals and to introduce a circuit
breaker mechanism for the power derivatives’ exchanges to enable the suspe
nsion of trading if/when
prices or transactions become too erratic. On 7 December, the Commission issued a revision of the EMIR
(European Market Infrastructure Regulation) legislation with the view to improve the regulation by making
structural changes to this core EU financial legislation and making some of the temporary measures
permanent. Whilst welcome and needed, Fortum sees the revised proposal still insufficiently equipped to
protect the power sector from systemic failure risks if a margining crisis similar to the one in August 2022
were to occur again.
National measures to support electricity consumers and related
political discussion
Following the unprecedentedly high retail electricity prices in the summer of 2022, measures to support
electricity consumers became a heavy political debate. Governments in Finland and Sweden agreed on
several support measures to help consumers manage their electricity bills. The agreed Finnish measures
include, e.g., reduced VAT and improvements in social support schemes. Proposals under discussion are
temporary lump reimbursement of bills and prolonging of invoice payments. In Sweden, it was decided
that Svenska Kraftnät’s bottleneck income would be redistributed to compensate households and
companies for higher energy bills. There is a growing pressure to lower VAT and electricity tax but the
government has not yet made any further decisions. At the same time, electricity retail companies have
voluntarily introduced new electricity products and contracts with lower fixed prices.
While Fortum supports addressing the concerns of electricity customers, the company prefers
measures that do not distort competition amongst electricity market actors nor favour network owners
over retailers or vice-versa. Any kind of a retail price cap would be difficult to implement without extensive
government support for retailers. There is no net effect for retail companies from the governmental
support measures, but required changes in the billing systems are time-consuming.
Windfall taxation in Finland for 2023
On 29 December, following a short public consultation process, the Finnish Government presented a draft
windfall tax proposal (HE 320/2022 vp). The objective of the proposal is to implement the EU regulation
2022/1854 on revenue cap and solidarity contribution through a temporary national windfall tax on the
electricity sector to tax the extraordinary profits generated in the energy crisis and to redistribute the
means to consumers to support their high energy bills. While Fortum agrees with the objective of the
proposal, the company finds the proposed taxation model problematic in many ways. The model deviates
fundamentally from the EU’s revenue cap model and is much more stringent compared to the EU
regulation as it deviates in scope, tax basis and application time, and hence puts the Finnish electricity
sector in a disadvantageous position especially compared to Sweden which will implement the EU
revenue cap in line with the EU regulation.
9
The tax applies to companies in the electricity sector within electricity generation, wholesale and partly
retail sales in Finland. According to the proposal, the tax would be 30% of the companies’ net profits
generated from the aforementioned electricity operations in Finland exceeding a 10% return on equity in
the fiscal year 2023. The Finnish corporate income tax is 20%; consequently, the total nominal tax rate
would be 50% on net profits generated in the scope of the defined windfall tax. Based on the
Government’s latest estimates, it would cum
ulatively bring in temporary tax revenues of EUR 0.3-0.4
billion from industry participants during 2023. The Finnish Parliament adopted the legislation on temporary
windfall tax on 27 February 2023. The tax becomes payable in 2024.
Fortum’s electricity ge
neration in Finland accounts for approximately one third of total Finnish electricity
generation. Approximately 40% of Fortum’s Nordic electricity generation and approximately 30% of its
electricity customers are in Finland.
Revenue cap in Sweden to become effective 1 March 2023
The Swedish Government has presented a legislative proposal to implement the EU revenue cap
legislation with effect from 1 March to 30 June 2023, in accordance with the EU regulation. The revenue
cap is set at a power price of 180 EUR/MWh, as specified by the EU. Only realised revenues are
proposed to be subject to the cap, meaning that hedges and other financial contracts can be subtracted
from the realised spot prices. The Swedish Government estimates that the revenue cap will bring in a
modest EUR 28 million in additional tax revenue.
Status of implementing the Swedish Governmental programme on
nuclear and hydro
As communicated both in the governmental agreement and declaration, in January the Swedish
Government has presented a legislative proposal to remove the barriers for new nuclear in the Swedish
Environmental Act. The current legislation limits new nuclear to a maximum of 10 reactors at the three
already existing nuclear sites. The new legislation will enable both large-scale nuclear and small modular
reactors (SMRs) to be located at new sites. The proposed legislation will become effective on 1 March
2024.
In order to better safeguard existing hydropower plants the Swedish Government has decided to pause
the ongoing re-permitting process for one year. The time period will be used to analyse the consequences
for the power system and to adjust the re-permitting process to safeguard the value of hydropower and
ensure that the total production loss from the re-permitting process stays below 1.5 TWh, as specified in
the so-called national plan for hydropower. Fortum owns and operates power plants in several of the
rivers that are being handled early in this process. These plants will enter into court processes for updated
permits at a later stage due to the time-out and the related production losses may be lower than initially
estimated.
Segment reviews
Business model
The Fortum Board of Directors resolved on Fortum’s new strategy at the beginning of March, 2023
,
including a new business structure and
operating model. The business segments below describe Fortum’s
organisational structure in 2022 and changes in it during the year.
Fortum’s core operation are located in the Nordics and consist of
CO
-free power generation, electricity
sales, district heating as well as well as smart solutions to improve resource efficiency. Fortum is one of
the largest power generators and the largest electricity retailer in the Nordic countries. The company’s role
is to ensure security of supply and a fast and reliable transition to a carbon-neutral economy by providing
customers and societies with clean energy and sustainable solutions.
In 2022, Fortum’s organisation consisted of four business divisions: Generation, City Solutions
,
Consumer Solutions and Russia.
At the end of 2022, Fortum completed the divestment of Uniper to the German State in line with an
agreement in principle signed on 21 September 2022. As a consequence of the September agreement,
Fortum lost control of Uniper and deconsolidated the business in the third quarter of 2022. The divested
businesses included all operations in Fortum’s Uniper segment.
At the end of 2022, Fortum employed a diverse team of approximately 7,700 energy-sector
professionals.
Generation
Generation is responsible for Nordic power generation. The segment comprises CO
2
-free nuclear, hydro
and wind power generation, as well as power portfolio optimisation, trading, market intelligence, thermal
power and global nuclear services. Due to the deconsolidation of Uniper, OKG is reported as an
associated company instead of the earlier proportionate consolidation (
Note 6
).
EUR million
2022
2021
Change
22/21
Reported
Sales
3,655
2,869
27%
- power sales
3,600
2,660
35%
of which Nordic outright power sales
1)
2,461
1,937
27%
- other sales
55
209
-74%
Operating profit
1,403
1,066
32%
Share of profits of associates and joint ventures
2)
-194
64
-403%
Capital expenditure and gross investments in shares
234
175
34%
Number of employees
1,155
1,116
3%
EUR million
2022
2021
Change
22/21
Comparable
EBITDA
1,765
1,287
37%
Operating profit
1,600
1,123
42%
Share of profits of associates and joint ventures
2)
-49
0
-100%
Return on net assets, %
27.0
19.0
42%
Net assets (at period-end)
5,549
5,961
-7%
1) The Nordic power sales income and volume includes hydro and nuclear generation, excluding minorities. It does not include thermal
generation, minorities, customer business or other purchases.
2) Power plants are often built jointly with other power producers, and owners purchase electricity at cost including interest cost and
production taxes. The share of profit/loss is mainly IFRS adjustments (e.g. accounting for nuclear-related assets and liabilities) and
depreciations on fair-value adjustments from historical acquisitions (
Note 18
).
The Generation segment’s total power generation in the Nordic countries decreased due to lower
hydropower volumes. This was caused by lower inflow in the segment’
s power generation areas and
lower hydro reservoir levels during the year. The production volumes for nuclear were stable and
remained almost at the same level as in 2021. CO
2
-free generation accounted for 99% of the total power
generation.
The achieved power price in the Generation segment increased by EUR 17.1 per MWh, up by 40%.
The achieved power price increased due to the very successful physical and financial optimisation and
higher spot prices. While the spot power price increased by 97% in the segme
nt’s power generation
areas, the positive result effect of the higher achieved power price was dampened by the fairly high hedge
levels and a hedge price below the level of the spot price. During most of the year, the achieved power
price was also negatively impacted by the significant price difference in Sweden between the high system
10
price and the lower SE2-area spot price (Sundsvall). This situation eased during the fourth quarter. Due to
low liquidity on the exchange for the SE2-area price products, the hedge ratio in SE2-area was lower than
the system price hedge ratios and, consequently, negatively affected the achieved power price.
Comparable operating profit increased by 42%. The increase was mainly related to the higher achieved
power price, partly offset by lower hydro volumes.
Operating profit was affected by EUR -197 (-57) million of items affecting comparability, mainly related
to the fair value change of non-hedge-accounted derivatives (
Note 6
).
Comparable share of profits of associates and joint ventures totalled EUR -49 (0) million, including the
share of profits of EUR -36 million from OKG (
Note 6
and
Note 18
).
On 1 February, Fortum and Uniper launched a joint organisation for the Nordic hydro and physical
trading
operations. Fortum took responsibility for Uniper’s hydropower asset management in Sweden and
the physical trading optimisation and dispatch activities in the Nordics. After the decision to fully divest its
ownership in Uniper, it was agreed to discontinue all strategic cooperation and to pursue development as
two separate companies as of 1 December 2022. In hydropower, the discontinuation of the cooperation
meant that some 160 Fortum employees re-joined Uniper in Sweden. In hydrogen, the development
portfolio was divided between the two companies. The joint venture with Perstorp, Project Air, continues
with Uniper.
On 3 March, Fortum announced its decision to apply for a new operating licence for both units at the
nuclear power plant in Loviisa, Finland, until the end of 2050. On 16 February 2023, the Finnish
Government granted a new operating licence for both units at Fortum’s Loviisa nuclear power plant until
the end of 2050. Over the course of the new licence period, the plant is expected to generate up to 170
terawatt hours of CO
2
-free electricity. Investments related to the continuation of operations and lifetime
extension will amount to an estimated EUR 1 billion until 2050. Over the past five years, Fortum has
already invested approximately EUR 300 million in refurbishing the Loviisa power plant. The Loviisa
power plant is the first nuclear power plant in Finland. The power plant has two units: unit 1 started
operating in February 1977, and unit 2 in November 1980.
On 12 March, electricity generation of
TVO’s third Olkiluoto nuclear power plant unit (OL3) in Finland
started. In June, the start of regular electricity generation was postponed from September to December. In
October, damages were detected in the feedwater pumps located in OL3’s turbine islan
d. On 22
December, TVO announced that the investigation into the damage in Olkiluoto 3’s feedwater pumps was
mainly completed and the electricity test production continued on 27 December. In January 2023,
production was again discontinued for a month for planned inspections of the impellers of the feedwater
pumps and the next test production period started in February. According to TVO, regular electricity
production is expected to start in April 2023. The total capacity of OL3 is 1,600 MW and once completed,
it will produce approximately 14% of Finland’s total electricity consumption (
Note 29
).
On 9 June, Fortum announced that it had, together with Gasgrid Finland, signed a Letter of Intent for
Finland’s first floating LNG terminal vessel FSRU, Exemplar, to be placed at Fortum’s Inkoo port. Located
on the south coast of Finland, Inkoo provides an optimal deep-water port at close proximity to the
pipelines distributing gas mainly to industrial end-users in the Baltic region. Gasgrid Finland is leasing the
floating LNG terminal vessel for a duration of 10 years and the capacity is sufficient for the gas needs of
both Finland and Estonia. On 28 December, the floating LNG terminal vessel Exemplar arrived to Inkoo.
Implemented under the leadership of Gasgrid Finland, the LNG floating terminal project will secure the
supply of gas to industry, energy production and households and will safeguard Finland’s security of
supply from the winter of 2023 onwards. This solution also replaces the earlier Russian gas supplies
through the Imatra entry point that were stopped in May.
In the third quarter of 2022, Fortum offered the Meri-Pori coal condensing power plant for peak-load
reserve capacity until October 2023. On 16 September, the Finnish Energy Authority announced that
Meri-Pori was not chosen to the reserve in the tendering process, so Fortum started preparing it for
commercial use to help maintain security of supply in Finland during the ongoing energy crisis. In October,
the power plant underwent a thorough annual outage to ensure availability of its full capacity of 560 MW if
needed. Deployment of actual electricity generation depends on the situation in the power market, and,
since December Meri-Pori has participated in the spot market. The Meri-Pori plant is Finla
nd’s last coal
-
fired condensing plant. It was commissioned in 1994 and has been in the peak-load reserve system
between June 2017 and June 2022.
On 17 October, Fortum announced that the company has started a two-year feasibility study to explore
prerequisites for new nuclear in Finland and Sweden. Fortum will examine commercial, technological and
societal, including political, legal and regulatory, conditions both for small modular reactors (SMRs) and
conventional large reactors. Ventures in the nuclear industry will most likely involve partnership
constellations and the feasibility study will also explore the potential for service business offerings for new
projects in Europe and hydrogen for industrial applications. Fortum has also announced the exploration of
potential cooperation and collaboration opportunities regarding nuclear with the Finnish energy company
Helen, the French Electricité de France (EDF) and the Swedish Kärnfull Next AB. Any potential
investment decisions will be made at a later stage.
On 22 November, Fortum signed an agreement with Westinghouse Electric Company for the design,
licensing, and supply of a new fuel type for the Loviisa power plant. The new fuel type is based on British
Nuclear Fuel Limited’s fuel that previously was supplie
d to the Loviisa power plant in 2001-2007 and used
in parallel with the fuel supplied by the Russian TVEL in the early 2000s. Taking the new fuel into use is a
multi-year project also requiring regulatory approvals. The fuel agreement with the Russian TVEL is valid
until the end of the plant’s current operating licences, i.e. 2027 and 2030.
Power generation by source
TWh
2022
2021
Change
22/21
Hydropower, Nordic
19.1
23.3
-18%
Nuclear power, Nordic
23.4
23.5
0%
Thermal power, Nordic
0.3
0.0
6515%
Total
42.9
46.8
-8%
Nordic sales volume
TWh
2022
2021
Change
22/21
Nordic sales volume
50.9
54.1
-6%
of which Nordic power sales volume
1)
41.1
45.3
-9%
1) The Nordic power sales income and volume includes hydro and nuclear generation. It does not include thermal generation, minorities,
customer business or other purchases.
Achieved power price
EUR/MWh
2022
2021
Change
22/21
Generation's Nordic achieved power price
1)
59.9
42.8
40%
1)
Generation’s Nordic power price includes hydro and nuclear generation. It does not include thermal generation, minorities, cu
stomer
business or other purchases.
11
Nord Pool, power price, 2018
2022, EUR/MWh
City Solutions
City Solutions is responsible for sustainable solutions for urban areas. The segment comprises heating,
cooling, waste-to-energy, and other circular economy solutions, as well as solar power generation,
services and development of new biomass-based businesses. The business operations are located in the
Nordics, Poland and India.
EUR million
2022
2021
Change
22/21
Reported
Sales
1,282
1,302
-2%
- heat sales
505
612
-17%
- power sales
252
205
23%
- waste treatment sales
1)
237
250
-5%
- other sales
2)
288
236
22%
Operating profit
719
2,671
-73%
Share of profits of associates and joint ventures
14
42
-67%
Capital expenditure and gross investments in shares
159
162
-2%
Number of employees
1,691
1,766
-4%
EUR million
2022
2021
Change
22/21
Comparable
EBITDA
177
317
-44%
Operating profit
28
135
-79%
Share of profits of associates and joint ventures
14
42
-67%
Return on net assets, %
2.3
6.1
-62%
Net assets (at period-end)
1,760
2,456
-28%
1) Waste treatment sales comprise gate fees and environmental construction services.
2) Other sales comprise mainly operation, maintenance and other services, and the sales of recycled products and fuel sales.
Heat sales volumes decreased by 24%, mainly due to structural changes following the divestment of the
Baltic district heating business and the sale of Fortum’s 50% ownership in the Norwegian district heating
company Fortum Oslo Varme. Warmer weather conditions in all the heating areas also negatively affected
the volumes. The power sales volumes decreased by 45%, mainly due to the divestments of the Baltic
district heating business and the 250-MW Pavagada II and 250-MW Rajasthan solar plants in India as
well as the sale of Fortum’s 50% ownership in the Norwegian distr
ict heating company Fortum Oslo
Varme. The power sales volumes were further impacted by lower power sales in Finland due to higher
natural gas and CO
2
emission allowance prices that resulted in a change of fuel mix and lower produced
power volumes.
Comparable operating profit decreased by 79%, or EUR 107 million, mainly as a result of clearly higher
fossil fuel, pellet and CO
2
emission allowance prices as well as lower metal prices. The negative effect
was partly offset by higher power and district heating sales prices. Comparable operating profit was also
negatively affected by structural changes from the divestments of ownership in Fortum Oslo Varme, the
Baltic district heating business and the 250-MW Pavagada II and 250-MW Rajasthan solar plants in India,
the effects of which were partly offset by the tax-exempt sales gain of EUR 5 million from the divestment
of the 250-MW Rajasthan solar plant in India. The profits from the Rajasthan solar park divestment were
recognised in comparable operating profit and
in two tranches. The first tranche − a tax
-exempt sales gain
of EUR 11 million − was recorded in 2021 and the second tranche –
a tax-exempt sales gain of EUR 5
million
was recorded in 2022.
Operating profit was affected by EUR 690 (2,536) million of items affecting comparability, mainly related
to the tax-exempt capital gain of EUR 638 million from the divestment of Fortum Oslo Varme and the fair
value change of non-hedge-accounted derivatives. The comparison period includes a capital gain of EUR
2.4 billion from the sale of Stockholm Exergi Holding AB and a EUR 254 million capital gain from the sale
of the district heating business in the Baltics (
Note 6
).
Comparable share of profits of associates and joint ventures totalled EUR 14 (42) million. The
c
omparison period includes EUR 28 million of the share of profits from Stockholm Exergi. Fortum’s 50%
ownership was divested in September 2021 (
Note 6
and
Note 18
).
On 4 February, Fortum announced that it had won the right from Solar Energy Corporation of India
(SECI) to build two solar power plants with a total capacity of 600 MW in Karnataka, India. On 16 March,
Fortum participated in another solar auction in India and won the right from Gujarat Urja Vikas Nigam
Limited (GUVNL) to build a 200-MW solar plant in Gujarat. These projects are planned to be developed
together with a partner and are expected to be commissioned by 2024.
On 3 March, Fortum announced that it decided to discontinue the strategic assessment of its Polish
district heating business. Fortum is evaluating alternatives for further decarbonisation of these assets in
line with its carbon neutrality target. At the end of 2022, Fortum’s coal
-based capacity in Poland was 0.5
GW.
On 17 March, Fortum and Microsoft announced the world’s largest
collaboration to heat homes,
services and businesses with sustainable waste heat from the new data centre in the Helsinki
metropolitan area in Finland. The concept utilises Fortum’s existing district heating infrastructure, the
second largest in Finland, f
or heat capture and distribution. Fortum’s district heating infrastructure in this
area includes about 900 km of underground pipes that transfer heat to approximately 250,000 users.
Once operational, approximately 60% of the area’s heating will be generate
d by climate-friendly waste
heat.
On 19 May, Fortum concluded the sale of its 50% ownership in the district heating company Fortum
Oslo Varme AS in Norway to a consortium of institutional investors of Hafslund Eco, Infranode and
HitecVision. The total consideration of the sale amounted to approximately EUR 1 billion on a cash and
debt-free basis; as part of the transaction, Fortum deconsolidated a related EUR 0.2 billion shareholder
loan from the City of Oslo. Fortum recorded a tax-exempt capital gain of EUR 638 million in the City
Solutions segment’s 2022 results.
In July, Fortum and GIG (Green Investment Group, a specialist green investor within Macquarie Asset
Management), agreed to invest in a new waste-to-energy plant in Glasgow, Scotland, through a 50/50
joint venture. When fully commissioned, the plant will have an annual processing capacity of 350,000
tonnes of waste. The plant will have a power generation capacity of 45 MWe gross, corresponding to the
average annual electricity consumption of approximately 90,000 homes.
12
Heat sales by country
TWh
2022
2021
Change
22/21
Finland
2.8
3.1
-10%
Poland
3.5
3.8
-8%
Norway
0.8
1.8
-56%
Other countries
0.4
1.3
-62%
Total
7.6
10.0
-24%
Power sales by country
TWh
2022
2021
Change
22/21
Finland
0.9
1.3
-31%
Poland
0.8
0.7
14%
Other countries
0.1
1.3
-92%
Total
1.8
3.3
-45%
Consumer Solutions
Consumer Solutions is responsible for the electricity and gas retail businesses in the Nordics, Poland, and
Spain, including the customer service and invoicing businesses. Fortum is the largest electricity retail
business in the Nordics, with approximately 2.2 million customers across different brands in Finland,
Sweden, Norway, Poland and Spain. The business provides electricity as well as related value-added and
digital services.
EUR million
2022
2021
Change
22/21
Reported
Sales
4,578
2,622
75%
- power sales
4,026
2,253
79%
- gas sales
392
225
74%
- other sales
161
144
12%
Operating profit
-149
495
-130%
Capital expenditure and gross investments in shares
71
68
4%
Number of employees
1,179
1,176
0%
EUR million
2022
2021
Change
22/21
Comparable
EBITDA
173
123
41%
Operating profit
97
52
87%
Net assets (at period-end)
1,365
1,125
21%
The electricity sales volume decreased by 6%, due to warmer weather in the Nordics compared to the
clearly colder temperatures in the first and the fourth quarters of 2021. The gas sales volume decreased
by 20% as a consequence of higher than normal temperatures in Poland and the unprecedentedly high
gas prices that continued to lower demand and overall energy consumption. The total sales revenue
increased by 75%, driven by significantly higher electricity and gas prices in the Nordics and Poland.
Comparable operating profit increased by 87%, mainly due to higher electricity and gas sales margins
and positive one-offs from gas storage sales. The positive effect was partly offset by higher costs and
lower sales of value-added services. The result in the fourth quarter of 2021 was clearly negative due to
higher electricity purchase costs and negative margins.
Customer activity with Fortum’s customer service centres remained at a higher level throughout the
year. In order to meet the higher customer demand, additional resources were assigned to handle the
increased number of contacts. The overall customer satisfaction and recommendation rates continued to
improve during the yea
r, ensuring the business’ competitiveness.
To help support its customers to manage in the exceptional market situation of unprecedentedly high
and volatile power prices, Fortum continued to expand the range of its product portfolio to meet its
customers’ needs. Fortum also offers advice on electricity
conservation and encourages smart
consumption and moving consumption away from peak-hours to support the energy system as a whole.
Support in more actively managing invoices and more flexible payment plans are also available.
Operating profit was affected by EUR -246 (443) million of items affecting comparability, due to the fair
value change of non-hedge-accounted derivatives (
Note 6
).
On 3 March, Fortum announced that it had decided to discontinue the strategic review of the electricity
retail business Consumer Solutions and is continuing to develop the business as part of the Group.
Sales volumes
TWh
2022
2021
Change
22/21
Electricity
29.6
31.5
-6%
Gas
1)
4.8
6.0
-20%
1) Not including wholesale volumes.
Number of customers
Thousands
1)
2022
2021
Change
22/21
Electricity
2,130
2,120
0%
E-mobility
2)
70
70
0%
Gas
40
50
-20%
Total
2,240
2,230
0%
1) Rounded to the nearest 10,000.
2) Measured as quarterly paying customers.
Russia
The Russia segment comprises power and heat generation and sales in Russia. The segment includes
Fortum’s fully owned power plants, its joint ventures for renewable power generation and the joint
ventures for power and heat sales, as well as Fortum’s more than 29% holding in TGC
-1. These joint
ventures and the associated company are accounted for using the equity method.
13
EUR million
2022
2021
Change
22/21
Reported
Sales
1,031
906
14%
- power sales
856
761
12%
- heat sales
156
137
14%
- other sales
19
8
138%
Operating profit
-690
227
-404%
Share of profits of associates and joint ventures
-443
62
-815%
Capital expenditure and gross investments in shares
62
83
-25%
Number of employees
2,724
2,627
4%
EUR million
2022
2021
Change
22/21
Comparable
EBITDA
411
404
2%
Operating profit
260
261
0%
Share of profits of associates and joint ventures
30
62
-52%
Return on net assets, %
11.3
12.9
-12%
Net assets (at period-end)
1,690
2,508
-33%
Following
Russia’s
attack on Ukraine, Fortum decided in May 2022 to exit its Russia operations. A
divestment process is ongoing. Due to existing Western sanctions on Russia and Russia’s counter
-
sanctions, the Group’s Russian operations are subject to significant foreign exch
ange transfer restrictions,
which limit the access to cash flows and the ability to transfer funds, including potential dividend
distributions, out of Russia. Fortum has stopped all new investment projects in Russia and monetary
transfers to Russia and is not providing any new financing to its Russian subsidiaries.
Power generation volumes remained unchanged. Heat production volumes decreased due to the
Argayash CHP plant divestment and the warmer weather in Chelyabinsk and Tyumen in the first half of
year.
Sales increased by 14% due to the stronger Russian rouble and higher power prices, partly offset by
expiry of the CSA payments of the Nyagan 1 production unit and the divestment of the Argayash CHP
plant. The effect of the change in the Russian rouble exchange rate was EUR 160 million.
Comparable operating profit was at the level of the previous year. The negative effect from the CSA
expiry for Nyagan 1 was partly offset by the EUR 40 million effect of the change in the Russian rouble
exchange rate, higher power prices and lower depreciation following impairments recognised in the first
quarter. The comparison period includes a EUR 17 million positive effect from the sale of the 116-MW
CSA-backed solar power project to the Fortum-RDIF joint venture.
Operating profit was negatively affected by impairments of EUR 905 million related to intangible assets
and property, plant and equipment for the Russia segment.
Comparable share of profits of associates and joint ventures totalled EUR 30 (62) million. The share of
profits of associates and joint ventures was impacted by impairments of EUR 475 million related to
Fortum’s ownership in TGC
-1 and joint ventures (
Note 6
and
Note 18
).
On 18 January, Fortum announced that a 1.3 GW portfolio of wind projects was to be transferred to a
new joint venture. However, this wind portfolio is now part of the assets and operations that are subject to
the ongoing divestment process following Fortum’s decision for a controlled exit from Russia as a result of
the Russia-
Ukraine war. Fortum’s ownership interest in the 1.3 GW portfolio is p
resented in other non-
current assets and in interest-bearing liabilities.
On 3 May, following Russia’s attack and the war in Ukraine and consequential geopolitical tensions,
uncertainties and risks, Fortum announced pre-tax impairments related to the comp
any’s Russian
operations recorded in its first-quarter 2022 results. On 7 February 2023, Fortum announced it would
record further impairments in the fourth quarter of 2022 results. Total Russian (pre-tax) impairments for
the year 2022 amount to approximately EUR 1.7 billion.
For further information, see the section ‘
Fortum in Russia
’,
Note 7
and
Note 19
.
Russian power generation and heat production
TWh
2022
2021
Change
22/21
Russian power generation
28.6
28.6
0%
Russian heat production
15.7
17.1
-8%
Discontinued operations (Uniper)
EUR million
2022
2021
Change
22/21
Sales
128,102
106,127
21%
Comparable operating profit
-4,747
1,107
529%
Operating profit
-16,402
-4,913
-234%
Share of profits of associates and joint ventures
71
23
209%
Net profit from discontinued operations
-11,302
-4,121
-174%
Net profit from discontinued operations, attributable to the owners
of the parent
-3,428
-3,246
-6%
Net cash from/used in operating activities
-10,870
3,851
382%
Number of employees
N/A
11,494
N/A
On 21 September 2022, Fortum, the German Government and Uniper signed an agreement in principle
according to which Fortum fully divests shares in Uniper SE to the German State and the German State
takes full control of Uniper. This resulted in Fortum losing control of Uniper and the deconsolidation of
Uniper in the third quarter of 2022. On 21 December, Fortum announced that the company had concluded
the sale of its ownership in Uniper SE to the German State. Fortum received the total consideration of the
share transaction of approximately EUR 0.5 billion and Uniper repaid the shareholder loan of EUR 4
billion granted by Fortum.
For further information on the transaction, see ‘
Uniper divestment
’ and on the deconsolidation of
Uniper, see
Note 3
.
Capital expenditures, divestments and investments in
shares
EUR million
2022
2021
Capital expenditure
Intangible assets
88
68
Property, plant and equipment
437
375
Total
525
443
Gross investments in shares
Subsidiaries
0
210
Associated companies and joint ventures
14
39
Other investments
19
31
Total
33
281
14
In 2022, capital expenditures and investments in shares totalled EUR 558 (724) million. Capital
expenditures were EUR 525 (443) million (
Note 3
and
Note 6
).
Fortum expects to start, or has started, power and heat production capacity of new power plants and
expects to upgrade its existing plants as follows:
Type
Electricity
capacity
MW
Heat
capacity
MW
Supply
starts/
started
Generation
Pjelax-Böle and Kristinestad Norr, Finland
Wind
380
Q2/2024
Generation
On 3 March 2021, Fortum announced a substantial investment in dam safety in Sweden for an extensive
rebuild of the over 100-year-old Forshuvud hydropower plant. Fortum is investing more than SEK 450
million (approximately EUR 44 million) during 2021
2025. This investment guarantees safe operation of a
power plant as a supplier of renewable electricity and balancing power for more weather-dependent types
of power.
On 22 December 2021, Fortum announced an investment decision to construct the 380-MW Pjelax-
Böle and Kristinestad Norr wind parks in Närpes and Kristinestad in Finland in partnership with the Finnish
energy company Helen Ltd. Construction started in January 2022, and the wind parks are expected to be
fully operational in the second quarter of 2024 at the latest. Fortum has a 60% majority and Helen a 40%
minority ownership in the project; Fortum will consolidate the investment on its balance sheet. The total
capital expenditure of the projec
t is approximately EUR 360 million, of which Fortum’s share is
approximately EUR 216 million.
City Solutions
In June 2021, Fortum announced the divestment of the 250-MW Pavagada II and the 250-MW Rajasthan
solar power plants in India to Actis. The parties also signed an agreement targeting potential further
investments in solar power plants in India. The total consideration for the divestment on a cash and debt-
free basis, including the effect of deconsolidation of the net debt, amounted to approximately EUR 280
million. The sale of the 250-MW Pavagada II solar plant was concluded in October 2021, the first phase of
the Rajasthan divestment in November 2021 and the second phase in May 2022.
On 16 May, Fortum concluded the sale of its 50% ownership in the district heating company Fortum
Oslo Varme AS in Norway to a consortium of institutional investors of Hafslund Eco, Infranode and
HitecVision. The signing of the transaction was announced on 22 March. The total consideration of the
sale amounted to approximately EUR 1 billion on a cash and debt-free basis; as part of the transaction,
Fortum deconsolidated a related EUR 0.2 billion shareholder loan from the City of Oslo. Fortum recorded
a tax-exempt capital gain of EUR 638 million in the City Solutions segment
’s 2022 results.
In July, Fortum and GIG (Green Investment Group, a specialist green investor within Macquarie Asset
Management), agreed to invest in a new waste-to-energy plant in Glasgow, Scotland, through a 50/50
joint venture. When fully commissioned, the South Clyde Waste-to-Energy plant will have an annual
processing capacity of 350,000 tonnes of waste per year. The plant will have a power generation capacity
of 45 MWe gross, corresponding to the average annual electricity consumption of approximately 90,000
homes.
On 7 December, Fortum announced that the construction work and the gradual deployment tests of the
company’s new battery material recycling facility in Finland was completed according to plan. In June
2021, Fortum made an investment decision to expand its lithium-ion battery recycling capacity by building
a hydrometallurgical plant in Harjavalta. The commercial operations will begin after the commissioning
period in the second quarter of 2023. The investment of approximately EUR 27 million will increase
Fortum’s hydrometallurgical recycling capacity and enable the production of battery chemicals.
Other Operations
On 1 September, Fortum divested its e-mobility business Plugsurfing to Fleetcor Technologies, Inc., a
leading global business payments company. The transaction price was approximately EUR 75 million on a
cash and debt-free basis and Fortum recorded a tax-exempt capital gain of EUR 61 million in Other
Operations’ 2022 results.
On 18 August, Fortum closed the sale of its 30% ownership in Recharge AS (Recharge), a public
charging point operator (CPO) for electric vehicles, to Infracapital, the infrastructure equity investment arm
of M&G Plc. The transaction was originally announced on 10 June. After the transaction, Infracapital owns
100% of Recharge, which is the largest charging network in the Nordic region with more than 4,600
connectors at 830 locations. The transaction price was EUR 85 million and Fortum recorded a tax-exempt
capital gain of EUR 77 million in Other Operations’ 2022 re
sults.
Russia
Due to the ongoing Russia-Ukraine war and the current geopolitical situation, Fortum has stopped all new
investment projects in Russia.
Research and development
Sustainability is at the core of Fortum’s strategy and, alongside Fortum’s current businesses, the company
is carefully exploring and developing new sources of growth within clean energy solutions.
Fortum’s goal is to be at the forefront of energy technology and application development. To accelerate
innovation and the commercialisation of new offerings, Fortum is strengthening its in-house innovation
and digitalisation efforts and building partnerships with leading global suppliers, technology and service
companies, and research institutions. Fortum makes direct and indirect investments in start-ups that have
promising new innovations focused on decarbonisation, flexibility, clean gas or accelerate the transition
towards a circular economy. Fortum also invests in technologies that support better utilisation of the
current asset base and that can create new markets and products for Fortum. The company is
continuously looking for emerging clean energy solutions and for solutions that increase resource and
system efficiency.
The Group reports its R&D expenditure on a yearly basis. In 2022
, Fortum’s R&D expenditure was EUR
55 (54) million, or 0.6% (0.8%) of sales.
2022
2021
2020
Change
22/21
R&D expenditure, EUR million
55
54
56
2%
R&D expenditure, % of sales
0.6
0.8
0.1
Changes in Group management
As of 1 September, the head of Fortum's Russia division, Alexander Chuvaev, stepped down from his
position as member of Fortum’s Executive Management team. Mr Chuvaev continues in his position as
Head of the Russia division and reports to the President and CEO, Markus Rauramo.
On 16 December, Fortum announced that as part of the company’s ongoing strategy process,
Bernhard
Günther,
who has served as CFO since February 2021 and was Fortum’s lead in the joint project to
explore a potential integration of Uniper into Fortum, asked to step down as CFO. Tiina Tuomela, CFO of
Uniper, will return to Fortum and assume the CFO position and become a member of the Executive
15
Management Team latest in the beginning of April 2023. Bernhard Günther will remain CFO and a
member of
Fortum’s Executive Management team until Tiina Tuomela joins.
Annual General Meeting 2022
On 28 March, the Annual General Meeting of Fortum Corporation (AGM) was held at the company
headquarters in Espoo, Finland, under special arrangements. The AGM adopted the Financial Statements
and the Consolidated Financial Statements for the financial period 1 January−31 December 2021 and
discharged from liability all the persons who had served as members of the Board of Directors and as
President and CEO during the year 2021.
The AGM resolved that a dividend of EUR 1.14 per share be paid for the financial year that ended on
31 December 2021. The dividend was paid on 6 April 2022.
Further the AGM approved the Remuneration Report for the company’s governing bodies for 2
021. The
resolution was advisory.
The AGM approved the annual fees for the Chair, Deputy Chair and other members of the Board of
Directors as follows:
for the Chair EUR 88,800 per year,
for the Deputy Chair EUR 63,300 per year,
for a Member EUR 43,100 per year, and
for the Chair of the Audit and Risk Committee: EUR 63,300 per year, provided that he/she does not
simultaneously act as Chair or Deputy Chair of the Board of Directors.
In addition fixed fees were approved for the Committee work as follows:
for a Member of the Audit and Risk Committee EUR 3,000 per year,
for the Chair of the Nomination and Remuneration Committee EUR 5,000 per year,
for a Member of the Nomination and Remuneration Committee EUR 2,000 per year,
for the Chair of any additional Committee established by a Board decision EUR 5,000 per year, and
for a Member of any additional Committee established by a Board decision EUR 2,000 per year.
The meeting fee payable to a Board member, also for Committee meetings will be EUR 800 for each
meeting, or EUR 1,600 if the member travels to the meeting outside his/her country of residence. When a
member participates in the meeting via remote connection, or for the decisions that are confirmed without
convening a meeting, the meeting fee will be EUR 800. The travel expenses of Board members are
compensated in accordance with the company’s travel policy. The annual fee for the Board work of the
Board members will be paid in company shares and in cash in such a way that approximately 40% of the
amount of the annual fee will be payable in shares acquired on behalf and in the name of the Board
members, and the remainder in cash. The company will pay the costs and the transfer tax related to the
purchase of the company shares. The shares will be acquired on behalf and in the name of the Board
members within two weeks following the publication of the company’s first
-quarter 2022 interim report. If
share purchases cannot be carried out within the aforementioned schedule due to a reason related to the
company or a Board member, the shares will be acquired later, or the annual fee will be paid fully in cash.
The meeting fees and the fixed fees for the Committee work will be paid fully in cash.
The AGM resolved that the Board of Directors will consist of nine members. Veli-Matti Reinikkala was
elected as Chair and Anja McAlister as Deputy Chair. Luisa Delgado, Essimari Kairisto, Teppo Paavola,
Philipp Rösler and Annette Stube were re-elected as members. Ralf Christian and Kimmo Viertola were
elected as new members.
In addition, Deloitte Oy was re-
elected as the auditor. The auditor’s fee is paid pursuant to an invoice
approved by the company.
The AGM authorised the Board of Directors to decide on the repurchase and disposal of the company's
own shares, up to 20,000,000 shares, which corresponded to approximately 2.25 per cent of all the
shares in the company on 28 March 2022. Only the unrestricted equity of the company can be used to
repurchase own shares on the basis of the authorisation. These authorisations cancelled the
authorisations resolved by the AGM 2021 and will be effective until the next Annual General Meeting and
in any event for no longer than a period of 18 months. This authorisation has not been used by 1 March
2023.
The AGM authorised the Board of Directors to decide on contributions in the total maximum amount of
EUR 500,000 for charitable or similar purposes, and to decide on the recipients, purposes and other terms
of the contributions. The authorisation will be effective until the next Annual General Meeting. By 1 March
2023, EUR 209,000 of this authorisation has been used.
Board decisions
At its meeting held after the Annual General Meeting, Fortum’s Board of Directors elected, among its
members, Veli-Matti Reinikkala as Chair and Luisa Delgado, Anja McAlister, and Kimmo Viertola as
members of the Nomination and Remuneration Committee. Furthermore, the Board elected Essimari
Kairisto as Chair and Teppo Paavola, Philipp Rösler, Annette Stube, and Ralf Christian as members of
the Audit and Risk Committee.
Shareholders’ Nomination Board
On 15 September, Maija Strandberg, Senior Ministerial Adviser, Financial Affairs, Prime Minister’s Office,
Ownership Steering Department (Chair), Risto Murto, President and CEO, Varma Mutual Pension
Insurance Company, Jouko Pölönen, President and CEO, Ilmarinen Mutual Pension Insurance Company,
and Veli-Matti Reinikkala, Chair of Fortum's Board of Directors were appointed to Fortum Shareholders'
Nomination Board. Elo Mutual Pension Insurance Company did not exercise its right to appoint a
representative, and therefore the right was transferred to Ilmarinen Mutual Pension Insurance Company.
Extraordinary General Meeting 2022
On 23 November, the Extraordinary General Meeting (EGM) of Fortum Corporation was held at the
Helsinki House of Culture, Finland.
The EGM resolved in accordance with the proposal of the Board of Directors, on a directed share issue
without payment to the Finnish State-owned holding company Solidium Oy. In accordance with the
resolution, Solidium was entitled to subscribe up to 8,970,000 new ordinary registered shares in Fortum,
which corresponds to approximately 1% of all shares outstanding in Fortum. As a consequence, the
shares under control of the State of Finland increased from 50.76% to 51.26%.
On 25 November, the 8,970,000 new shares issued by the company were registered with the Finnish
trade register. The total amount of shares outstanding in the company after the registration of the new
shares is 897,264,465. The new shares carry full shareholder rights, including the right to dividend, as of
the registration date.
Other major events during the reporting period
On 30 September, Fortum’s Board of
Directors decided to launch the savings period for year 2023 under
its Employee Share Savings (ESS) programme. The ESS programme was established in October 2019
and the Board of Directors decides separately on the annual launch of each individual savings period. The
total amount of all savings for the 2023 savings period may not exceed EUR 6 million. Due to the
restrictions regarding management incentives put in place by the Finnish State in the Solidium bridge
financing facility, Fortum assessed and concluded that Fortum’s Executive Management team will not
participate in the 2023 savings period of the ESS programme.
16
On 29 December, the Finnish Government published its law proposal (HE 320/2022 vp) for a temporary
windfall tax in the electricity sector
. The law intends to implement EU’s Council Regulation 2022/1854 on
revenue cap and solidarity contribution as an emergency intervention to address high energy prices. This
model deviates from the models proposed in other European countries. The tax applies to companies in
the electricity sector within electricity generation, wholesale and partly retail sales in Finland. Pursuant to
the law, the tax is 30% of the companies’ net profits generated from the above listed electricity operations
in Finland exceeding a 10% return on equity in the fiscal year 2023. The temporary windfall tax was
approved by the Finnish Parliament on 27 February 2023 and the tax becomes payable in 2024. Fortum
has assessed the law’s financial impacts on the company’s comparable effective income tax rate. For
more information, see ‘
Outlook
’.
Fortum in Russia
Russia’s attack
war in Ukraine and its decision to use energy as a weapon fundamentally changed the
geopolitical situation and operating environment for energy companies in Europe, increasing and
materialising uncertainties and risks for Fortum. Throughout the crisis Fortum has focused on ensuring a
secure energy supply to customers and managing the adverse effects of the crisis on the company’s
stakeholders. The company complies with all applicable laws and regulations, including sanctions, and
prepares for various scenar
ios. Further information on risks is also in the section ‘
Risk management
’.
Pursuing a controlled exit from Russia
Soon after the war broke out, Fortum announced that it had stopped all new investment projects in Russia
and would not provide any new financing to its Russian subsidiaries. In May, Fortum announced that it is
preparing a controlled exit from the Russian market, with potential divestments of its Russian operations
as the preferred path. Completing the exit is likely to take additional time, and there still are significant
uncertainties
including regulatory approvals
related to the ongoing divestment process.
Governance of Fortum Russia division
Fortum’s Russian operations are functioning on a “stand
-
alone” basis with e.g. separated IT
-systems.
Governance has been segregated to support the planned exit phase simultaneously ensuring compliance
with applicable laws and regulations, including sanctions. Since spring 2022, there are no parent company
representatives on the boards of the Russian s
ubsidiaries and the head of Fortum’s Russia division has
stepped down from the Fortum Executive Management team. However, he continues to report to the
Group CEO.
Due to existing sanctions imposed by Russia, the Group’s Russian operations are subject to s
ignificant
foreign exchange transfer restrictions, which limit the ability to transfer funds including potential dividend
distributions, out of Russia.
Fuel supply and sourcing from Russia
Soon after the war broke out, Fortum started taking measures to secure fuel supplies for its power plants
outside of Russia. Fortum no longer buys coal, pellets, biomass, oil or gas from Russia for its power
plants. Fortum has also stopped electricity imports from Russia. However, Fortum buys nuclear fuel for its
Loviisa nuclear power plant in Finland from the Russian TVEL, as it is not possible to quickly change
suppliers due to e.g. the required certification and permitting processes. The current supply contract is
valid until the end of the current operating licences in 2027 (Loviisa 1) and 2030 (Loviisa 2). To diversify
the company’s fuel strategy, improve security of supply and ensure reliable electricity production at the
Loviisa power plant, Fortum signed an agreement with Westinghouse Electric Company in November for
the design, licensing and supply of a new fuel type for the Loviisa power plant. Taking the new fuel into
use is a multi-year project also requiring regulatory approvals.
Fortum’s operations and assets in Russia
Fortum’s Russia segment comprises its sub
sidiary PAO Fortum, including shares in joint ventures and
Fortum’s shareholding in PAO TGC
-1 (ownership of more than 29%). Fortum has seven power plants in
Russia, mainly natural gas-fired power plants in the Urals and Western Siberia. Six of the plants produce
both electricity and heat for the market, while one plant produces only electricity. At the end of 2022, total
power generation capacity amounted to 4.7 gigawatts (GW) and heat production capacity to 7.6 GW. In
2022, PAO Fortum generated 28.6 terawatt-hours (TWh) of electricity and produced 15.7 TWh of heat.
Fortum’s Russia segment is also active in developing renewable power generation in Russia. The
segment’s wind and solar portfolio comprises 1.3 GW of operational CSA
-backed (Capacity Supply
Agreements) capacities.
Fortum has approximately 2,700 employees in Russia.
Total impairment charges in 2022 for the Russia cash-generating unit (CGU) amount to EUR 1,697
million (pre-tax), including EUR 905 million impairment of intangible assets and property, plant and
equipment, EUR 475 million impairment of participations in associates and joint ventures, EUR 145 million
expected credit losses on Russian deposits and receivables, as well as EUR 171 million write down of
other shares (
Note 19
).
Outlook
In the near term, the ongoing disruption of the energy sector is impacted by geopolitical tensions, the
general negative economic outlook with high inflation and interest rates, tightening regulations and volatile
commodity markets. In addition, in the short-term price elasticity to counter high electricity prices has an
impact on power consumption.
In the long-term, electricity is expected to continue to gain a significantly higher share of total energy
consumption. The electricity demand growth rate will largely be determined by classic drivers, such as
macroeconomic and demographic development, but also increasingly by decarbonisation of energy
intensive industrial, transport and heating sectors through direct electrification and green hydrogen.
Hedging
At the end of 2022, approximately 75% of the Generation segment’s estimated Nordic power sales
volume was hedged at EUR 58 per MWh for 2023 and approximately 45% at EUR 42 per MWh for 2024.
The reported hedge ratios are based on the hedges and power generation forecasts of the Generation
segment.
The reported hedge ratios may vary significantly, depending on Fortum’s actions on the electricity
derivatives markets. Hedges are mainly financial contracts, most of which are electricity derivatives
quoted on Nasdaq Commodities and traded either on Nasdaq Commodities or with bilateral
counterparties. As an additional liquidity risk mitigation measure, Fortum has reduced its exposure on the
Nasdaq Commodities exchange and increased the share of bilateral agreements.
Capital expenditure
Fortum estimates its capital expenditure, including maintenance but excluding acquisitions and the Russia
segment, to be approximately EUR 700 million in 2023, of which the share of maintenance capital
expenditure is estimated to be approximately EUR 300 million, well below the level of depreciation.
17
Generation
The Generation segment’s achieved Nordic power price typically depends on factors such as hedge
ratios, hedge
prices, spot prices, availability and utilisation of Fortum’s flexible generation portfolio, as well
as currency fluctuations. Excluding the potential effects from changes in the power generation mix
(currently approximately 45 TWh), a EUR 1 per MWh change
in the Generation segment’s achieved
Nordic power price will result in an approximately EUR 45 million change in the segment’s annual
comparable operating profit. The achieved power price also includes the results of optimisation of
Fortum’s hydro and nuc
lear generation, as well as operations in the physical and financial commodity
markets.
Income taxation
In 2023, considering the temporary windfall tax law in Finland, the comparable effective income tax rate
for Fortum is estimated to be in the range of 21
24% and excluding the windfall tax in Finland, in the
range of 20−22%. In 2024, the comparable effective income tax rate for Fortum is estimated to be in the
range of 19−21%. Fortum’s comparable effective tax rate is impacted by the weight of the profit
in different
jurisdictions and differences in standard nominal tax rates in these jurisdictions. The tax rate guidance
excludes items affecting comparability.
Events after the balance sheet date
On 16 February 2023, the Finnish Government granted a new op
erating license for both units at Fortum’s
Loviisa nuclear power plant until the end of 2050. Over the course of the new licence period, the plant is
expected to generate up to 170 terawatt hours of CO2-free electricity. Investments related to the
continuation of operations and lifetime extension will amount to an estimated EUR 1 billion until 2050.
Over the past five years, Fortum has already invested approximately EUR 300 million in refurbishing the
Loviisa power plant. The Loviisa power plant is the first nuclear power plant in Finland. The power plant
has two units: unit 1 started operating in February 1977, and unit 2 in November 1980.
At the beginning of March 2023, the Fortum Board of Directors resolved on Fortum’s new strategy.
Fortum’s strategic pri
orities are to deliver reliable clean energy and drive decarbonisation in industries in
the Nordics. The strategy includes new financial and sustainability targets:
Updated financial guidance to ensure credit rating of at least BBB and optimal financial flexibility for
future growth: long-term financial net debt-to-comparable EBITDA of 2.0
2.5 times.
Disciplined growth in clean energy with capital expenditure of up to EUR 1.5 billion during 2023
2025.
Investment hurdles of project WACC + 150
400 basis points will be applied and evaluated against the
company’s climate and biodiversity targets. Investment decisions will also be evaluated against the
company’s climate and biodiversity targets.
Renewed dividend policy with payout ratio of 60
90% of comparable E
PS. Fortum’s Board of Directors
proposes a dividend of EUR 0.91 per share for the year 2022 corresponding to a pay-out of 75% based
on comparable EPS for continuing operations of EUR 1.21 (excluding Russian operations).
Fortum has brought forward its target to reach carbon neutrality to 2030 (Scopes 1, 2, 3) and will exit all
coal already by the end of 2027. To reach carbon neutrality, Fortum is committed to setting emission
reduction targets based on the climate science (SBTi 1.5°C), assuming Russia exit. To measure
progress, mid-point targets have been set for specific emissions at below 20 g CO2/kWh for total energy
production and at below 10 g CO2/kWh for power generation by 2028.
Fortum is also committing to an ambitious biodiversity target to have no net loss of biodiversity
(excluding any aquatic impacts) from existing and new operations (Scopes 1, 2) from 2030 onwards. In
addition, the company will reduce its negative dynamic terrestrial impacts in upstream Scope 3 by 50%
by 2030 (base-year 2021). Fortum will continue local initiatives, especially in hydropower production,
and is committed to develop a science-
based methodology to assess the company’s aquatic impacts
during 2023.
Fortum is already taking steps to reach the environmental targets and examples of these include the
Loviisa nuclear plant lifetime extension, increasing the use on hydro power and the ongoing
decarbonisation projects in district heating.
At the beginning of March 2023, the Fortum Board of Directors resolved on revising the financial segment
reporting to match the new business structure and strategy. As of the beginning of 2023, Fortum will
report its financial performance in the following reporting segments:
The Generation segment will include the Hydro Generation, Nuclear Generation, Corporate Customers
and Markets and Renewables and Decarbonisation business units.
The Consumer Solutions segment includes the Consumer Solutions business unit.
The Other segment includes the Circular Solutions business unit, Innovation and Venturing activities,
enabling functions and corporate management.
Fortum will continue to consolidate and report its Russian operations as a separate segment for the time
being; however, Fortum will continue to assess the basis for consolidation in the coming quarters. Fortum
is committed to exiting the Russian market and a divestment is being pursued.
Fortum will publish restated quarterly segment financials for 2022 before publication of the first quarter
2023 results on 11 May 2023.
18
Sustainability
Sustainability at Fortum
Introduction
This section covers Fortum’s non
-financial reporting in accordance with the Finnish Accounting Act
1336/1997, Securities Market Act 746/2012 and Limited Liability Companies Act 624/2006. It also includes
disclosures prepared in accordance with the EU Taxonomy Regulation Delegated Act of 6 July 2021 and
Complementary Climate Delegated Act of 15 July 2022.
In this report, selected sustainability key performance indicators for continuing operations and
continuing operations excluding Russia are disclosed. Comparative figures and information for the year
2021 have been restated to exclude Uniper as discontinued operations. Comparatives for 2020 have not
been restated. Selected key performance indicators for discontinued operations are presented in separate
tables.
Fortum
Group’s business model is described in
Note 6
.
Material non-financial aspects
Fortum’s non
-financial reporting includes information on the four mandatory aspects defined in the Finnish
Accounting Act. These are: environmental matters, social and personnel matters, respect for human
rights, and prevention of corruption and bribery.
Fortum assessed its sustainability priorities in 2021 with a comprehensive materiality analysis, based
on internal and external stakeholder surveys, and an extensive desktop review. The desktop review
analysed, e.g., regulations
, expectations of capital markets, peers’ material
sustainability topics, media
coverage, and connections between the material topics and the UN Sustainable Development Goals
(SDGs). In 2022, Fortum updated its materiality analysis based on a new desktop review and new
stakeholder data. Based on the mater
iality analysis, Fortum’s sustainability priority areas are
:
Climate and resources
Personnel and society
Governance
Biodiversity
Corporate citizenship
Business ethics and compliance
Circular economy and waste management
Diversity, equity, and inclusion
Corporate governance
Climate change and GHG emissions
Fair and attractive employer
Customer rights and satisfaction
Emissions to air, land, and water
Health, safety, and wellbeing
Innovation and digitalisation
Energy efficiency
Human rights and supply chains
Shared value creation
Secure and affordable energy supply
Just transition
Water use and optimisation
Stakeholder engagement
Fortum’s
sustainability performance is monitored and disclosed in interim and annual reporting. Fortum
publishes an annual Sustainability Report with more extensive information on Fortum’s sustainability
performance.
Sustainability targets
The Fortum Board of Directors resolved on Fortum’s new strategy at the beginning of March, 2023. As
p
art of this, Fortum’s Sustainability targets have now been updated.
A summary of Fortum’s new
strategy and key sustainability targets can be found in
Note 39
Events after the balance sheet date.
In 2020, as part of the joint strategy with Uniper, Fortum aligned its climate targets with the goals of the
Paris Agreement to be committed to carbon neutrality by 2050 at the latest. The target covered direct CO2
emissions (Scope 1) and indirect CO
2
emissions (Scope 2 and 3). Fortum’s roadmap to reduce em
issions
in Europe was also defined. Fortum committed to at least a 50% reduction in CO
2
emissions (Scope 1 and
2) in its European generation by 2030 (compared to base-year 2019) and to carbon neutrality (Scope 1
and 2) by 2035 at the latest. In December 2021, Fortum also committed to reduce Scope 3 greenhouse
gas emissions by 35% by 2035 at the latest (compared to base year 2021).
In
2022, Fortum’s CO
2
-eq emissions, including all Scope 1, 2 and 3, totalled 30.2 million tonnes,
compared to 31.7 million tonnes in 2021. Major changes in emissions were due to the divestment in
Baltics operations and Argayash power plant in Russia in 2021, as well as emission reduction in Scope 3
emissions related to purchased goods and services and gas sales.
Fortum’s direct CO
2
emissions (Scope 1) and indirect CO
2
emissions (Scope 2) in Europe totalled 2.2
million tonnes, which remained at a same level as in 2021.
In 2022, Fo
rtum’s Scope 3 greenhouse gas emissions totalled 13.2 million CO
2
-eq tonnes, compared to
13.8 million CO
2
-eq tonnes in 2021.
Emission reduction targets and performance for continuing operations
Group emission reduction targets set in 2020 and 2021 are part of 2022 reporting and performance
against the climate targets are presented in the table below.
Climate target
Scope
2022
2021
Base-year
Base-year
emissions
Change
compared to
base year %
Carbon neutrality by
2050 at the latest
Total Scope 1, 2 and 3
emissions, million
tonnes CO
2
-eq
30.2
31.7
-
-
-
At least 50%
reduction in CO
2
emissions in
European generation
by 2030
Scope 1 and 2
emissions in European
generation, million
tonnes CO
2
2.2
2.2
2019
2.9
-24
Reduction of Scope 3
GHG emissions by
35% by 2035 at the
latest
Total Scope 3
emissions, million
tonnes CO
2
-eq
13.2
13.8
2021
13.8
-4
In 2022,
Fortum’s target was to develop a science
-based strategy to measure and enhance the
biodiversity impacts of the Group’s operations and the new developments. Milestones achieved are
described in the
chapter ‘Water and biodiversity’
.
Fortum’s safety targets
are zero severe occupational accidents, Total Recordable Injury Frequency
(TRIF) for own personnel and contractors, <1.0 by the end of 2025, and Severity rate per TRI (number of
lost days divided by number of Total Recordable Injuries), for own personnel
and contractors, ≤11 in
2022. In 2022, Fortum's target for sickness-related absences was 2.8%.
The new Safety eLearning training for all Fortum employees was launched in the second quarter
of 2022, followed by the Safety Leadership Programme 2022 for Executives, launched in the third quarter
of 2022. These will be followed by the Management Safety and Security Leadership Programme starting
in
2023. Fortum’s goal for the completion rate of the t
rainings
Safety eLearning and Safety Leadership
Programme for Executives
was 85% in 2022, which was achieved with a completion rate of 91.2% and
96.3%, respectively.
Fortum is a supporter of the Task Force on Climate-related Financial Disclosures (TCFD). Fortum has a
long-standing focus on mitigating climate change and adopted the reporting recommendations of the
TCFD starting from the financial year 2019.
Fortum’s Climate Lobbying Review was first published in December 2021 and updated in December
20
22. The Review is publicly disclosed on Fortum’s website. A summary of the review is also published as
a part of Fortum’s Sustainability
Report. In December 2022, Fortum also published its Lobbying
Guidelines.
19
Group sustainability performance for continuing operations
2022
2021
Climate and resources
Total GHG emissions, Scope 1-3, million CO
2
-eq tonnes
30.2
31.7
Total GHG emissions, Scope 1-3, excl. Russia, million CO
2
-eq tonnes
10.9
11.0
Direct Scope 1 GHG emissions, million CO
2
-eq tonnes
17.0
17.9
Direct Scope 1 GHG emissions, excl. Russia, million CO
2
-eq tonnes
2.2
2.2
Indirect location-based Scope 2 GHG emissions, million CO
2
-eq tonnes
0.04
0.05
Indirect location-based Scope 2 GHG emissions, excl. Russia, million CO
2
-eq
tonnes
0.03
0.05
Scope 3 GHG emissions, million CO
2
-eq tonnes
13.2
13.8
Scope 3 GHG emissions, excl. Russia, million CO
2
-eq tonnes
8.7
8.7
Specific CO
2
emissions from total energy production, gCO
2
/kWh
184
175
Specific CO
2
emissions from total energy production, excl. Russia, gCO
2
/kWh
45
39
Asset availability of power generation plants, %
90.3
90.3
Major environmental incidents
1)
, no.
2
-
Personnel and society
Total Recordable Injury Frequency (TRIF), own personnel and contractors
2.7
3.1
Severity rate per TRI
2)
, own personnel and contractors
12.0
13.1
Severe occupational accidents, no.
2
2
Safety eLearning
3)
, %
91.2
-
Safety Leadership Programme for Executives
4)
, %
96.3
-
Sickness-related absences, %
3.2
2.9
1) Number of environmental incidents that resulted in significant harm to the environment (ground, water, air) or an environmental non-
compliance with legal or regulatory requirements.
2) Number of lost days divided by number of Total Recordable Injuries (TRI).
3) Completion rate. Training launched in the second quarter of 2022.
4) Completion rate. Training launched in the third quarter of 2022.
Fortum’s goal is to achieve excellent financial performance in strategically selected core areas through
strong competence and responsible ways of operating. Fortum’s long
-term financial targets until 31
December 2022 were financial net debt/comparable EBITDA below 2x, and two different hurdle rates for
new investments (WACC +100 BPS for green investments and WACC +200 BPS for other investments).
Fortum’s objective is to have a solid investment grade rating of at least BBB to preserve financial flexibility
and good access to capital markets. The Fortum Board of Directors resolved on Fortum’s new strategy at
the beginning of March, 2023. A summary of Fortum’s new strategy and key sustainability targets can be
found in
Note 39
Events after the balance sheet date.
Fortum is a significant economic actor in its operating countries. The most significant direct monetary
flows of Fortum’s operations come from revenue from customers, procurements of goods and services
from suppliers, compensation to lenders, dividends to shareholders, growth and maintenance
investments, employee wages and salaries, and taxes paid.
Fortum supports social development and wellbeing in its operating countries by, e.g., paying taxes. The
tax benefits Fortum produces to society include not only corporate income taxes, but also several other
taxes. Fortum’s approach to taxation and the principles that steer the tax management are presented in
the
Fortum’s Tax Principles disclosed on Fortum’s website. Fortum publishes its tax footprint annua
lly
and, as a member of the B Team endorses
the B Team’s Responsible Tax Principles
.
Fortum is included in several sustainability indices and has been assessed by many sustainability
ratings. The list is published on Fortum’s website. Fortum’s sustainabili
ty reporting covers functions under
Fortum’s operational control, including subsidiaries in all its operating countries, unless otherwise stated
.
Sustainability risks and opportunities
Fortum’s
operations are exposed to risks, which, if materialised, can have adverse effects on the
environment and on the safety and security of employees, contractors, and neighbouring societies. Key
sustainability risks, including climate-related risks, are reported to Fortum Executive Management and the
Audit and Risk Committee as part of the annual review of material risks and uncertainties for Fortum.
Fortum’s risks are presented in the Risk management section in the Operating and
Financial Review.
Climate change and the need for decarbonisation and resource efficiency are changing the energy
industry in a profound way, and these changes also create new business opportunities for Fortum. As
such, Fortum is well positioned to capture opportunities resulting from the energy transition, aimed at
curbing climate change. The energy transition requires not only renewables but increasingly also energy
storage and other flexible solutions to provide security of supply and to decarbonise industry,
transportation, heating and cooling. Building on our strengths, our future will be driven by CO
2
-free power
generation, sustainably transforming our own operations to become carbon neutral and engaging
customers and society to decarbonise.
Sustainability governance and policies
As
sustainability is an integral part of Fortum’s
strategy, the highest decision making on sustainability and
climate-related matters falls within the duties of the members of the Board of Directors, who share joint
responsibility in these matters.
Fortum Executive Management decides on the sustainability approach and Group-level sustainability
targets that guide annual planning. The Group’s performance targets, including sustainability and climate
-
related targets, are approved by Fortum’s Board of Directors. Fortum’s line management is responsible for
the
implementation of Fortum’s policies and instructions and for day
-to-day sustainability management
and improvement plans.
Fortum’s short
-term incentive (STI) programme, applicable to all employees, includes safety as one
element. In the 2022 STI programme, the safety target contains the following elements: severity rate per
Total Recordable Injuries (TRI) of own employees and contractors combined, the execution rate of Safety
Leadership Training, and the execution rate of safety eLearning.
Fortum’s
long-term incentive (LTI) programmes includes a climate-related metric. In the 2021
2023 LTI
plan, the target is
linked to the reduction of Fortum’s coal
-based power generation capacity in line with
Fortum’s coal
-exit path, with a minimum level requiring exceeding the communicated ambition level. In the
2022
2024 LTI plan is related to the reduction of the absolute CO
2
emissions in the European fossil fleet,
based on a fossil fleet review addressing the Group’s European generation portfolio and a pathway
developed
to reach Fortum Group’s 2030 and 2035 climate targets. Targets of both LTI plans were
adjusted in early 2023 due to the divestment of Uniper. In the 2023
2025 LTI plan, the ESG target is
linked to emission reduction targets based on the climate science (SBTi 1.5°C) and related to emissions in
Europe, and Fortum’s reputation index development among key stakeholders. The relative TSR measured
against a peer group of European utilities remains as a measure in the plan.
Sustainability management at Fortum is strategy-driven and based on
the company’s
Values, Code of
Conduct, Supplier Code of Conduct, sustainability-related policies, and other Group policies and their
specifying instructions. The Code of Conduct establishes the basic principles of conduct that everyone
must follow. The Code defines how we treat each other, do business, and engage with the world. The
Supplier Code of Conduct, based on the ten principles of the UN Global Compact, outlines the
requirements for Fortum’s suppliers and business partne
rs.
Fortum follows and respects the International Bill of Human Rights, the United Nations Convention on
the Rights of the Child, and the core conventions of the International Labour Organisation (ILO). Fortum
also recognises in its operations the UN Guiding Principles on Business and Human Rights, the OECD
Guidelines for Multinational Enterprises, the International Chamber of Commerce’s anti
-bribery and anti-
20
corruption guidelines, and the Bettercoal initiative’s Code on responsible coal mining. Fortum is a
participant of the UN Global Compact initiative and the UN Caring for Climate initiative.
Business ethics
Zero tolerance for corruption and bribery is highlighted in Fortum’s Code of Conduct and Supplier Code of
Conduct. In addition, separate instructions and guidelines have been created to address various topics,
including but not limited to anti-bribery, compliance management, safeguarding company assets, conflict
of interest, anti-
money laundering, economic sanctions and competition law. Fortum’s Board
of Directors
has approved the company’s Code of Conduct and Supplier Code of Conduct
.
The Codes of Conduct are regularly reviewed in order to ensure compliance with evolving company and
regulatory requirements. The latest revision of Fortum’s Code of Condu
ct and Supplier Code of Conduct
took place in 2021.The Code of Conduct online training is mandatory for all employees. In addition,
relevant individuals are regularly trained in policies and systems that help to prevent corruption.
Internal and external reporting channels are offered for reporting suspicions of misconduct. The
channels are described in the Code of Conduct and accessible on the company’s internal and external
webpages. Suspected misconduct and measures related to ethical business practices and compliance
with regulations are regularly monitored and assessed by Fortum’s Audit and Risk Committee
.
No new cases of corruption or bribery were confirmed in Fortum’s operations in 2022. One case was
under investigation at year-end.
Climate and resources
Fortum’s key performance indicators for climate and resources are related to CO
2
emissions, security of
supply, and major environmental incidents.
Fortum’s Sustainability Policy
and the Minimum Requirements for EHS Management steer
environmental management. Operational-level activities follow the requirements set forth in the ISO 14001
environmental management standard, and 100% of Fortum’s power and heat production worldwide has
ISO 14001 certification.
Energy
Fortum’s power generation in the Nordic countries is mainly based on CO
2
-free hydro and nuclear power.
A minor share of Fortum’s power generation is currently based on solar and wind. Fortum has also
generation of district heating and cooling in Finland and in Poland. In Europe, heat is mainly produced at
energy-efficient combined heat and power (CHP) plants. In addition, Fortum offers industrial and
infrastructure solutions, e.g., waste-to-energy, as well as energy sales. In the Russian operations, Fortum
has mainly natural gas-fired generation.
In 2022, Fortum’s power generation was
72.8 (78.0) TWh and heat and steam production 20.9 (24.9)
TWh. 59
% of Fortum’s total power generation was CO
2
-free. In Europe, 97% of the power generation was
CO
2
-
free. The figures for power and heat generation and capacities also include figures from Fortum’s
share in associated companies and joint ventures that sell their production to the owners at cost.
Fortum uses various fuels, such as natural gas (69%), uranium (23%), coal and lignite (4%), waste-
derived fuels (3%), and biomass fuels (1%), to produce electricity, heat, and steam. Percentage shares
are based on the energy content of the fuel.
In 2022, Fortum’s coal
-based capacity totalled 0.7 GW and generation 1.2 TWh. The share of coal of
Fortum’s revenues was
3% and the share of fossil fuels of generation-based revenues was 12%.
In 2022, Fortum’s
coal-based power generation, excluding Russia, was 1.1 TWh. Russia exited coal on
1 November 2022. The share of coal of Fortum’s revenues, excluding Russia, was 4% and the share of
fossil fuels of generation-based revenues was 6%.
An uninterrupted and reliable energy supply is critical for society to function. With planned preventive
maintenance and condition monitoring, Fortum ensures that the power plants operate reliably to produce
the electricity and heat customers need.
In 2022, the asset availability of Fortum’
s gas-fired and coal-fired power plants was, on average, 90.3
(90.3
)%. The asset availability of Fortum’s power generation includes planned outages in addition to
unplanned technical unavailability.
Climate and greenhouse gas emissions
Fortum has committed to carbon neutrality by 2050 at the latest, in line with the goals of the Paris
Agreement. Fortum’s priority is to transform its own operations to carbon neutral by continuously
strengthening and growing in CO
2
-free power generation and by decarbonising its carbon-emitting energy
production fleet.
In
2022, Fortum’s direct CO
2
emissions were 16.9 (17.8) Mt. 87% of CO
2
emissions originated from
Russian power and heat production. Of the total CO
2
emissions, 1.6 (1.5) Mt were within the EU and UK
emissions
trading system (ETS). The estimate for Fortum’s free emission allowances in 2022 is
approximately 0.2 (0.2) Mt.
Fortum’s direct CO
2
emissions, Scope 1 (million tonnes, Mt)
2022
2021
2020
Total emissions
16.9
17.8
48.7
Emissions subject to ETS
1.6
1.5
17.5
Free emission allowances
0.2
0.2
0.9
Emissions not subject to ETS in Europe
0.5
0.7
0.7
Emissions in Russia
14.8
15.6
30.5
Fortum's greenhouse gas emissions are defined and reported according to the Greenhouse Gas (GHG)
Protocol guidelines. In 2022, Fortum’s direct
Scope 1 GHG emissions were 17.0 (17.9) million CO
2
-eq
tonnes, indirect market-based Scope 2 GHG emissions 0.03 (0.04) million CO
2
-eq
tonnes, and indirect
location-based Scope 2 GHG emissions 0.04 (0.05) million CO
2
-eq
tonnes.
In 2022, Scope 3 GHG emissions were estimated to be about 13.2 (13.8) million CO
2
-eq
tonnes. The
Group’s Scope 3 emissions originate from the procurement of fuels, transportation and distribution,
electricity retail to customers, use of sold products, purchased goods and services, and from capital
goods, i.e., investments.
Fortum’s
Scope 1 GHG emissions accounted for about 56% of total GHG emissions, Scope 2 GHG
emissions accounted for about 0%, and Scope 3 GHG emissions accounted for about 44%.
In 2022, F
ortum’s specific CO
2
emissions from total energy production were 184 (175) gCO
2
/kWh.
Specific CO
2
emissions from power generation were 180 gCO
2
/kWh and excluding Russia 25.4
gCO
2
/kWh.
Major environmental incidents
In 2022, the definition of major environmental incidents was revised. The figure now includes
environmental incidents that resulted in significant harm to the environment (ground, water, air) and
environmental non-compliances with legal or regulatory requirements. In 2022, there were two major
environmental incidents: a breach of minimum discharge at the Untra hydropower plant in Sweden and a
landfill water leakage caused by over floating of the pool in Valkeakoski, Recycling and Waste Finland.
21
Water and biodiversity
Fortum uses large volumes of water in its power plants, district heating networks and other production
operations. In most cases, power plants do not consume water
the water is discharged back to the
same water system from where it was withdrawn. In 2022, Fortum withdrew a total of 1,760 (1,930) million
m
3
of water in production operations; 95% of this amount was used as cooling water.
Fortum has carried out voluntary and licence-related biodiversity measures for years to prevent
negative impacts and where possible to implement biodiversity measures for improvement, as outlined in
its Biodiversity
Manual and Action Plan, publicly disclosed on Fortum’s website
.
At the start of 2022, Fortum committed to developing a science-based strategy to measure impacts on
biodiversity and to work towards enhancing biodiversity in its operations and supply chain. The work
conducted follows the publicly available principles of the Science Based Targets for Nature (SBTN)
framework. Using the internationally recognised Global Biodiversity Score® tool, Fortum has mapped its
own and its value chain’s dependencies and i
mpacts on biodiversity and ecosystem services to define its
biodiversity footprint. The aquatic assessment for hydropower is pending, due to developments in
methodology, so it is therefore not currently included in the overall footprint.
Based on the analy
sis, Fortum’s main biodiversity impacts are related to the impacts from its GHG
emissions, land use and fuel procurement. Fortum has set targets to reduce its GHG emissions, which will
also play a key role in Fortum’s efforts to reduce its impacts on biodi
versity. Concrete targets and
business-specific measures will be proposed in 2023.
Personnel and society
Fortum’s key performance indicators for personnel and society are related to operational and occupational
safety and to employee health and wellbeing. In addition Fortum annually measures its reputation and
customer satisfaction with the One Fortum Survey.
Personnel
Fortum places a significant emphasis on an open and trusting corporate culture and highlights systematic,
two-way feedback on employee performance and engagement. Diversity and equal opportunity are seen
as contributing to competitiveness and innovation.
Fortum
’s
Values and Code of Conduct form the foundation for all daily work. The People Policy and
Leadership Principles guide personnel-related matters.
Fortum’s operations are mainly based in the Nordic countries, Russia, and Poland. The total number of
employees at the end of 2022 was 7,712.
Group personnel statistics for continuing operations
2022
2021
2020
Number of employees, 31 December
7,712
19,140
19,933
Number of employees, 31 December, excl. Uniper
7,712
7,646
8,182
Average number of employees
7,826
8,045
17,304
Total amount of employee benefits, EUR million
504
496
1,195
Departure turnover, % (of permanent employees)
19.1
18.9
7.4
Permanent employees, %
97.2
97.6
94.8
Full-time employees, %
98.7
98.8
98.2
Female employees, %
31.3
31.2
27.0
Females in management, %
31.0
29.0
27.0
Occupational safety
For Fortum, excellence in safety and caring both about its own employees and contractors is the
foundation of the company’s business and an absolute prerequisite for efficient and interruption
-free
production.
Fortum
’s work is steered by
the Sustainability Policy, the Minimum Requirements for EHS
Management, and more detailed EHS manuals. A certified ISO 45001 safety management system covers
100% of Fortum’s power and heat production worldwide
.
Fortum’s safety targets for 2022 included Uniper and were measured
as:
Zero severe occupational accidents
Total Recordable Injury Frequency (TRIF), for own personnel and contractors; the ambitious goal is
<1.0 by the end of 2025
Severity rate per TRI (i.e., number of lost days divided by the number of Total Recordable Injuries) for
own personnel and contractors: ≤11
.
In 2022 Fortum launched the Safety Culture Programme, which once completed will include trainings,
webinars and workshops addressing all organisational levels:
New Safety eLearning training for all Fortum employees, launched in the second quarter of 2022
Safety Leadership Programme 2022 for Executives, including ten workshops for 132 Fortum
Executives, launched in the third quarter of 2022
Safety Culture Programme will continue with Management Safety and Security Leadership Programme
in 2023.
In 2022, Fortum’s TRIF (Total Recordable Injury Frequency) for own personnel and contractors was 2.7
(3.1). The severity rate per TRI for own personnel and contractors was 12.0 (13.1), which did not meet the
set target. Fortum’s LTIF (Lost Time Injury Frequency) for own personnel and contractors was 1.6 (2.2).
Fortum strives for zero severe occupational accidents. In 2022, there were 2 (2) severe occupational
accidents in the op
erations, one of them resulted in fatality. A Fortum employee at a customer’s
power
plant in Rwanda fell from a height of 7 meters when installing barricading around floor grating that had
been removed. Corrective actions, including, e.g., improvements in the permit to work process and
clarifications in the authorities to issue and follow orders, have been implemented.
Personnel wellbeing
Fortum’s goal regarding workplace wellbeing activities is to promote the health and occupational safety of
employees and the functionality of the work community. Employees have access to a wide range of
services, from medical check-ups to exercise and coaching programmes that also address stress
management and mental wellbeing.
In 2022, the company’s efforts concentrated o
n supporting mental wellbeing in the exceptional
conditions of the geopolitical situation and the prolonged Covid-19 pandemic. The wellbeing services
highlighted mental wellbeing, resilience, stress and physical health. Managers were supported in leading
e
mployees’ wellbeing during the challenging period. Examples of measures taken to support mental
wellbeing include providing the opportunity for personal online meetings with a mental wellbeing
professional. Wellbeing coaching sessions for individuals and teams were widely offered. Also different
events and activities were organised to raise awareness of mental wellbeing and the services available.
According to an employee survey, 94% of respondents feel that they are managing the mental demands
of their own work role.
An inclusive culture where everyone feels safe, included and is treated equally also promotes wellbeing
of personnel. In 2022 Inclusive Leadership -trainings were provided for managers to enhance their
knowledge and understanding of Diversity, Equity and Inclusion.
22
Year 2022 started with a worsened Covid-19 pandemic situation due to new variants and measures
such as remote work, face masks, travel restrictions and physical distance were taken to safeguard
personnel from the pandemic. When the pandemic situation eased during the spring, a hybrid work model
in which the work week is divided between office and remote work days was applied when pandemic
situation allowed. Several measures to support hybrid and remote working were continued and improved;
examples include wellbeing and ergonomics instructions for hybrid work as well as cloud-based IT
solutions and HR processes that support flexible, mobile work arrangements. Both on-site and virtual
wellbeing services and events were offered to employees.
In 2022, the pandemic situation began to reflect in sickness-related absences more than in the previous
pandemic years; the sickness-related absence rate increased to 3.2 (2.9).
Society
Reputation and customer satisfaction
Fortum’s performance regardi
ng reputation and customer satisfaction is monitored annually through the
One Fortum Survey. In 2022, the combined reputation index of all stakeholder groups based on the One
Fortum Survey decreased to 63 points (71), on a scale of 0
–100. Fortum’s overall
reputation weakened
among all stakeholder groups, but the declines were mainly driven by stakeholder views in Finland.
Depending on the business area, the customer satisfaction index (CSI) varied between 60 and 83 points
(58
83), on a scale of 0
100.
In 2022, gas and power prices across Europe reached all-time highs. In the exceptional market
situation, Fortum continued to help its customers by expanding its product portfolio, offering tips on saving
electricity, encouraging smart consumption and moving consumption away from peak-hours, supporting
its customers more actively in managing their invoices, and offering more flexible payment plans.
Supply chain
Fortum expects its business partners to act responsibly and to comply with the requirements set forth in
the Code of Conduct and Supplier Code of Conduct. Fortum assesses the performance of its business
partners with supplier qualification and supplier audits and a Know Your Counterparty process, which was
established in the beginning of 2022. In 2022, Fortum conducted five on-site and one remote supplier
audit in China, India and Thailand. The Covid-19 pandemic and local restrictions continued to challenge
possibilities to conduct on-site supplier audits. Fortum is a member of the Bettercoal initiative and uses
the Bettercoal tools to improve sustainability in the coal supply chain. Fortum supports and participates in
the development of the Solar Stewardship Initiative (SSI) together with other industry actors and
organisations. Through the SSI, the sector is striving to establish the mechanisms to increase the
traceability and sustainability of solar products, components and raw materials.
Human rights
Fortum follows and respects internationally recognised human rights, which are included in the key human
rights treaties. Respect for human rights is expressed in Fortum’s Code of Conduct and Supplier Code of
Conduct. The UN Guiding Principles on Business and Human Rights are taken into account in own
operations and in supply chain management. Fortum’s
approach to human rights due diligence is
described in the EU Taxonomy section.
Fortum conducts a human rights assessment for investment projects
especially in new operating
areas
and also for new countries where Fortum plans to expand the sales of products and services. In
2022 two new country assessments were made.
Corporate citizenship
Fortum continued to steer its support to society and cooperation with local communities through its
Corporate Social Responsibility (CSR) programme. The
programme’s focus areas, aligned with the
company’s strategic targets, are Climate, People, and Material Revolution. Steering of CSR activities is
concentrated to a Fortum-wide Steering Group.
In 2022, Fortum continued to support charity organisations in order to help its local communities, and it
launched a volunteering program for employees. In addition, Fortum engages in collaboration with
universities through different research and development projects. In 2022, Fortum’s support for activities
promoting the common good totalled EUR 2.3 (1.8) million. In addition, the grants awarded by Fortum and
Neste Foundation (earlier Fortum Foundation), not part of Fortum, totalled EUR 783,136 (701,250).
Discontinued operations (Uniper)
The following tables present selected key performance indicators for discontinued operations:
2022
1)
2021
Climate and resources
Total GHG emissions, Scope 1-3, million CO
2
-eq tonnes
145.8
158.1
Direct Scope 1 CO
2
emissions, million tonnes
41.2
51.0
Indirect location-based Scope 2 GHG emissions, million CO
2
-eq tonnes
0.7
0.6
Scope 3 GHG emissions, million CO
2
-eq tonnes
89.5
106.3
Scope 3 GHG emissions caused by the use of fossil fuels sold both to end-users
and resellers, million CO
2
-eq tonnes
67.4
78.1
Specific CO
2
emissions from total energy production, gCO
2
/kWh
454
428
Asset availability of power generation plants
2)
, %
70.3
78.0
Major environmental incidents
3)
, no.
0
-
Power generation
4)
, TWh
-
110
Heat and steam production
4)
, TWh
-
8.4
CO
2
-free share of total power generation, %
20.7
23.5
Power and heat production covered by a certified ISO 14001 environmental
management system worldwide, %
100
100
Personnel and society
Total Recordable Injury Frequency (TRIF), own personnel and contractors
1.6
1.5
Severity rate per TRI
5)
, own personnel and contractors
19.9
18.7
Severe occupational accidents, no.
1
1
Sickness-related absences, %
5.0
4.1
Number of employees, 30 September/31 December
11,209
11,494
Power and heat production covered by a certified ISO 45001 safety management
system worldwide, %
100
100
1) The figures are for I-III 2022 as Uniper was deconsolidated at 30 September 2022. The figures for Total GHG, Scope 2 and Scope 3
emissions are for full year 2022 as Scope 2 and 3 emissions have been calculated only for full year 2022.
2) Excluding Unipro, Russia.
3) Number of environmental incidents that resulted in significant harm to the environment (ground, water, air) or an environmental non-
compliance with legal or regulatory requirements. Uniper did not report the figure in 2021.
4) Data not available for 2022.
5) Number of lost days divided by number of Total Recordable Injuries (TRI).
Direct CO
2
emissions (million tonnes, Mt)
2022
1)
2021
Total emissions
41.2
50.9
Emissions subject to ETS
19.0
27.5
Free emission allowances
-
0.3
Emissions not subject to ETS in Europe
0.03
0.05
Emissions in Russia
22.1
23.4
1) The figures are for I-III 2022 as Uniper was deconsolidated at 30 September 2022.
23
EU taxonomy
Introduction
The EU Taxonomy Regulation is a classification system for defining economic activities that can be
considered as environmentally sustainable. The regulation provides specific key performance indicators
(KPIs) that entities are required to report for their environmentally sustainable economic activities. The EU
Taxonomy Regulation establishes six environmental objectives, two of which, the climate change
mitigation (CCM) and climate change adaptation (CCA) criteria, were published on 4 June 2021 in the
Climate Delegated Act. Inclusion of the Complementary Climate Delegated Act on nuclear and gas energy
activities was approved on 5 July 2022. The Commission is expected to adopt the Delegated Act for the
other four objectives in 2023.
Fortum’s disclosure has
been prepared in accordance with the EU Taxonomy Regulation Delegated Act
of 6 July 2021 and the Complementary Climate Delegated Act of 15 July 2022. For the financial year
ending 31 December 2022, Fortum reports the proportion of Taxonomy aligned activities, Taxonomy
eligible (not aligned) activities and Taxonomy non-eligible activities in relation to the three KPIs (Sales,
Operating expenses and Capital expenditure) and the plan (Capital expenditure plan) that aims either to
expand Fortum’s Taxonomy
-aligned economic activities or to upgrade Taxonomy-eligible economic
activities to render them Taxonomy-aligned within a period of five years. The reporting scope includes
continuing operations from Fortum’s subsidiaries consolidated to the Group as of 31 Decem
ber 2022.
Analysis of economic activities
Analysis of eligible economic activities
In 2022, Fortum classifies its economic activities to aligned, eligible (not aligned) and non-eligible
corresponding to economic activities described in the Climate Delegated Act and Complementary
Delegated Act. Eligibility of Fortum’s business operations were evaluated according to the descriptions of
economic activities listed in Annex I (CCM) and Annex II (CCA) and the related NACE codes
(Nomenclature of Economic Activities, European statistical classification of economic activities) provided
in these descriptions. The evaluation was performed either at power plant or business unit level, reflecting
the nature of the operations.
Analysis of aligned economic activities
An eligible activity is considered to be aligned if it complies with the technical criteria of contributing
substantially to one of the six environmental objectives, if it does not significantly harm the other
environmental objectives (do no significant harm, DNSH, criteria), and if it is carried out in compliance with
the minimum safeguards (MS) relating to human rights and fundamental labour rights. Fortum assessed
climate change mitigation to be the most relevant objective against which the eligibility and alignment of
economic activities was evaluated. The compliance with the criteria set out in Article 3 of Regulation (EU)
2020/852 and the associated technical screening criteria included in the delegated acts referred to in point
(a) of the most material eligible activities were assessed as described below.
Description of the method used for the substantial contribution criteria, DNSHs and the
minimum safeguards
Sustainability management at Fortum is strategy-driven and based on our Values, Code of Conduct,
Supplier Code of Conduct, Sustainability Policy, other sustainability-related group policies, as well as their
specifying instructions. When analysing substantial contribution and DNSHs criteria, Fortum relies
specifically on its Minimum Requirements for EHS Management, Sustainability policy, Biodiversity Manual
and Group Risk Policy. Fortum is committed to a high level of environmental and safety management,
complies with all regulations, and has license to operate each site. In
terms of sales, 100% of Fortum’s
electricity and heat production operations at the end of 2022 were ISO 14001 environmentally certified.
In order to assess
the alignment of its activities, Fortum’s relevant business units verified their
economic activitie
s’ compliance with the substantial contribution and DNSHs criteria under Annex I
-
climate change mitigation. Substantial contribution criteria are specific to each economic activity and
compliance was assessed on a system, facility or installation level, as appropriate. DNSHs criteria can be
generic or economic activity specific. Compliance with each DNSHs were assessed on a most material
level reflecting the nature of the economic activity.
Fortum has own and co-owned nuclear power plants in Finland and Sweden. The most important task
of nuclear power operations is to produce electricity safely, reliably, and competitively, in the short- and
long-term, while complying with the principles of nuclear and radiation safety, waste management safety,
and nuclear material control. Compliance with all of these requirements are oversighted by national
authorities in Finland and Sweden. These authorities are also responsible for national transpositions of
EU Directives and
regulations. Fortum’s own
and co-owned existing nuclear power plants have done, or
are planning to start, modification of existing nuclear installations for the purposes of lifetime extension.
Lifetime extension projects are always subject to national authorities approval and comprehensive
environmental and safety assessment.
DNSH Climate change adaptation
The management of climate-
related risks is integrated into Fortum’s respective risk management
framework and follows the same governance and processes as other material risks and uncertainties.
Ri
sks are identified and assessed annually through an enterprise risk management framework. Fortum’s
taxonomy relevant entities are required to take into account physical climate risks. Entities must also
understand their assets’ resilience towards different
acute and chronic physical climate-related risks within
different Intergovernmental Panel on Climate Change (IPCC) climate scenarios, and create adaptation
plans for the most material risks. Fortum is a supporter of the Task Force on Climate-related Financial
Disclosures (TCFD) and physical climate-
related risks are reported accordingly in Fortum’s TCFD report
in Sustainability 2022 report. Fortum’s climate
-related risks are also described in the Risk management
section of Financial statements and operating and financial review 2022.
DNSH Sustainable use and protection of water and marine resources
Fortum manages and uses major water resources in most of its operating countries and is committed to
responsible water management. Fortum’s responsibility for w
ater use is related not only to volume and
availability, but also to water quality and to the aquatic habitat. Consequently, all production sites under
Fortum’s operational control are included in the annual reporting scope for water use metrics and water
stress assessment. Fortum
’s
water management guarantees that the operational sites comply with
national regulations and have a license to operate. Fortum also carries out water-related measures
locally, where relevant, in order to take into consideration the needs of other water users. Collaboration
with local communities, municipalities, authorities, and research institutes is important in the
implementation of these measures. Fortum’s electricity generation from hydropower in Finland and
Sweden are under the control of the water authorities in the frame of the Water Framework Directive
(WFD), and national transposition and timeline of WFD is considered in this DNSH review.
DNSH Transition to a circular economy
Fortum takes into account the life-cycle and resource efficiency of its products and projects. Durability and
recyclability of equipment and components are included in procurement processes. Fortum aims for
24
utilisation and recovery of its own by-products and waste. Minimising the amount of waste and the
efficient management of end-
of life equipment and components is expected from Fortum’s operating sites.
In addition to conventional industrial waste, Fortum’s fully owned and co
-owned nuclear power plants in
Finland and Sweden generate radioactive waste. All plants take full financial and safe execution
responsibility over radioactive waste originated from the operations and decommissioning; and optimise
and develop treatment processes to minimise the amount of waste stored. All low-, intermediate- and
high-level radioactive waste are treated and stored on site, or in the special storage site located in the
same country where the waste is generated.
DNSH Pollution prevention and control
Fortum’s chemical management ensures compliance with local regulati
ons, existing permits and that
operations do not do any significant harm with substances used, covering the substances listed in Annex I
Appendix C. Fulfilling the requirements set by Fortum and the legislation in the respective country, proper
management of chemicals in the whole chain from purchasing to disposal, minimise risks relating to
handling of chemicals, and limit and continuously reduce the use of hazardous chemicals, where possible
substituting to less harmful to health and environment, is ensured.
Fortum continuously aims to mitigate its environmental impact by utilising best practices and best
available technologies. Minimum Requirements for EHS Management ensure compliance with permit
conditions, regular monitoring and reporting of emissions to air, water and ground; and risk mitigation to
prevent any cross-media effects.
The nuclear power operations’ radioactive discharges to air, water bodies and ground comply with
individual license conditions. Both discharges and impacts on environment are strictly monitored by
national authorities in their role for national oversight of radiation plants. Spent fuel and radioactive waste
is safely and responsibly managed, including an adequate storage capacity.
DNSH Protection and restoration of biodiversity and ecosystems
Fortum’s biodiversity management is an integral part of the environmental management system covering
all operations. Biodiversity management, defined in the Biodiversity manual, ensures compliance with
biodiversity-related requirements set by local regulations; and that necessary steps are taken whenever
feasible to avoid, mitigate, or address potential impacts. The Biodiversity manual requires that special
consideration is needed for sites that are close to protected areas and threatened habitats, or where any
known population of threatened or protected species might be affected.
Minimum Safeguards
Fortum’s compliance with the Minimum Safeguards is based on Group level human rights due diligence
system with relevant policies and processes in place covering the relevant human rights and labor rights.
Fortum's commitment to respect human rights and to act with due diligence is in line with the United
Nations Guiding Principles on Business and Humans Rights (UNGPs) and Organisation for Economic Co-
operation and Development (OECD) Guidelines for Multinational Enterprises, and are included in the
Fortum Code of Conduct, Supplier Code of Conduct and Sustainability Policy. Fortum has implemented
due diligence processes for taxation, anti-corruption and bribery, as well as fair competition.
Requirements for human rights, labour rights as well as for anti-corruption and fair competition are
included in our procurement processes. Group level commitment, policies, instructions and guidelines
apply to all of Fortum’s activities in all operating countries.
EU taxonomy KPIs for continuing operations
The table below presents the proportions of aligned, eligible (not aligned) and non-eligible activities of
sales, operating expenses, and capital expenditure under the Climate Delegated Act, Annex I and
Complementary Climate Delegated Act, Annex I
for Fortum Group’s continuing ope
rations for the financial
year ending 31 December 2022.
EUR million
Sales
Operating
expenses
Capital expenditure
A.1 Environmentally sustainable activities (Taxonomy-
aligned)
3,905
44%
-129
51%
285
51%
A.2 Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned)
1,185
13%
-37
15%
93
17%
A. Total Taxonomy-eligible activities
5,089
58%
-166
66%
378
68%
B. Taxonomy-non-eligible activities
3,715
42%
-86
34%
175
32%
Total (A+B)
8,804
100%
-252
100%
553
100%
EU taxonomy KPIs for continuing operations excluding Russia
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 financial statements Fortum provides additional KPIs for
Russia and continuing operations excluding Russia.
The table below presents EU taxonomy KPIs for Russia.
EUR million
Sales
Operating
expenses
Capital expenditure
A.1 Environmentally sustainable activities (Taxonomy-
aligned)
-
0%
-
0%
-
0%
A.2 Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned)
983
95%
-30
82%
51
84%
A. Total Taxonomy-eligible activities
983
95%
-30
82%
51
84%
B. Taxonomy-non-eligible activities
48
5%
-6
18%
9
16%
Total (A+B)
1,031
100%
-36
100%
61
100%
The table below presents EU taxonomy KPIs for continuing operations excluding Russia.
EUR million
Sales
Operating
expenses
Capital expenditure
A.1 Environmentally sustainable activities (Taxonomy-
aligned)
3,905
50%
-129
60%
285
58%
A.2 Taxonomy-eligible but not environmentally
sustainable activities (not Taxonomy-aligned)
201
3%
-7
3%
42
8%
A. Total Taxonomy-eligible activities
4,106
53%
-136
63%
327
66%
B. Taxonomy-non-eligible activities
3,668
47%
-79
37%
166
34%
Total (A+B)
7,774
100%
-215
100%
493
100%
25
Aligned economic activities (A.1)
In terms of sales, 44%, in terms of operating expenses, 51%, and in terms of capital expenditure, 51%, of
Fortum’s economic activities are taxonomy aligned
(A.1).
The most significant aligned activities are electricity generation from hydropower with an installed
capacity of 4.6 GW (35% of total capacity) and electricity generation from nuclear energy in existing
installations with an installed capacity of 2.8 GW (21% of total capacity).
Electricity generation from nuclear and hydropower sales KPI includes revenue from co-owned assets
that are operated under the Mankala model. In the Mankala model, the co-owned power company sells
the produced electricity to its shareholders at cost in proportion to their ownership.
Eligible (not aligned) economic activities (A.2)
In terms of sales, 13%, in terms of operating expenses, 15%, and in terms of capital expenditure, 17%, of
Fortum’s economic activities are taxonomy eligible
(not aligned) (A.2).
The most significant eligible (not aligned) economic activities are electricity generation and high-
efficiency co-generation of heat/cool and power from fossil gaseous fuels (natural gas) with an installed
capacity of 4.6 GW (35% of total capacity) in Russia. Fortum has announced that it is preparing for a
controlled exit from Russia. Therefore, Fortum has not assessed compliance with DNSH criteria for
Russian eligible assets.
The most material eligible activities are reported on separate lines under the topic A.2 Taxonomy-
Eligible but not environmentally sustainable activities. The other eligible activities include non-material
operations that do not comply with either technical screening or at least one of the DNSHs; or operations
for which the compliance with the criteria has not been assessed during 2022. These activities are related,
for example, to hydrogen, plastics recycling and operations sold in 2022. The assessments will be
finalised during 2023.
Non-eligible economic activities (B)
Non-eligible economic activity does not correspond to any activity description provided in the Climate
Delegated Act or the Complementary Delegated Act. Fortum’s non
-eligible activities include electricity
wholesale (Consumer Solutions segment), electricity and commodities trading, coal-based power and
heat generation, engineering services related to non-renewable assets, as well as administrative
overheads. In addition, Fortum has economic activities that are currently not covered by the EU
Taxonomy, such as waste-to-energy and circular economy activities.
Sales KPI
Economic activities
Code
EURm
% of total
CCM
DNSH
3)
MS
A. Taxonomy-eligible activities
A.1 Environmentally sustainable activities (Taxonomy-aligned)
Electricity generation from wind power
4.3
0
0%
0%
Yes
Yes
Electricity generation from hydropower
4.5
1,607
18%
93%
Yes
Yes
District heating/cooling distribution
4.15
102
1%
99%
Yes
Yes
Construction and safe operation of new nuclear power plants (T)
4.27
45
1%
100%
Yes
Yes
Electricity generation from nuclear energy in existing installations (T)
4.28
2,016
23%
100%
Yes
Yes
Material recovery from non-hazardous waste
5.9
83
1%
100%
Yes
Yes
Other
1)
53
1%
63%
Yes
Yes
A.1 Total
3,905
44%
A.2 Taxonomy-eligible but not environmentally sustainable
activities (not Taxonomy-aligned)
Manufacture of batteries (E)
3.4
2
0%
Electricity generation from wind power
4.3
15
0%
Electricity generation from hydropower
4.5
121
1%
District heating/cooling distribution
4.15
1
0%
Electricity generation from fossil gaseous fuels (T)
4.29
287
3%
High-efficiency co-generation of heat/cool and power from fossil
gaseous fuels (T)
4.30
679
8%
Production of heat/cool from fossil gaseous fuels in an efficient
district heating and cooling system (T)
4.31
1
0%
Other
2)
78
1%
A.2 Total
1,185
13%
A. Total Taxonomy-eligible activities
5,089
58%
B. Taxonomy-non-eligible activities
3,715
42%
Total (A+B)
8,804
100%
1) Includes economic activities 4.24, 4.25.
2) Includes economic activities 3.10, 3.17, 4.1, 4.20, 4.24, 4.25, 5.10, 5.11, 6.15, 8.2.
3) Includes Climate change adaption, Water and marine resources, Circular economy, Pollution, Biodiversity and ecosystems.
(E) = Enabling activity: an activity that contributes to the climate goals by directly enabling other sustainable operations.
(T) = Transitional activity: an activity that supports the transition to a climate-neutral economy and there is no technologically and
economically feasible low-carbon alternative.
26
Operating expenses KPI
Economic activities
Code
EURm
% of total
CCM
DNSH
3)
MS
A. Taxonomy-eligible activities
A.1 Environmentally sustainable activities (Taxonomy-aligned)
Electricity generation from wind power
4.3
0
0%
1%
Yes
Yes
Electricity generation from hydropower
4.5
-70
28%
99%
Yes
Yes
District heating/cooling distribution
4.15
-13
5%
91%
Yes
Yes
Construction and safe operation of new nuclear power plants (T)
4.27
-
0%
0%
Yes
Yes
Electricity generation from nuclear energy in existing installations (T)
4.28
-40
16%
100%
Yes
Yes
Material recovery from non-hazardous waste
5.9
-4
2%
100%
Yes
Yes
Other
1)
-2
1%
79%
Yes
Yes
A.1 Total
-129
51%
A.2 Taxonomy-eligible but not environmentally sustainable
activities (not Taxonomy-aligned)
Manufacture of batteries (E)
3.4
-1
0%
Electricity generation from wind power
4.3
0
0%
Electricity generation from hydropower
4.5
-1
0%
District heating/cooling distribution
4.15
-1
1%
Electricity generation from fossil gaseous fuels (T)
4.29
-12
5%
High-efficiency co-generation of heat/cool and power from fossil
gaseous fuels (T)
4.30
-18
7%
Production of heat/cool from fossil gaseous fuels in an efficient
district heating and cooling system (T)
4.31
0
0%
Other
2)
-3
1%
A.2 Total
-37
15%
A. Total Taxonomy-eligible activities
-166
66%
B. Taxonomy-non-eligible activities
-86
34%
Total (A+B)
-252
100%
1) Includes economic activities 4.24, 4.25.
2) Includes economic activities 3.10, 3.17, 4.1, 4.20, 4.24, 4.25, 5.10, 5.11, 6.15, 8.2.
3) Includes Climate change adaption, Water and marine resources, Circular economy, Pollution, Biodiversity and ecosystems.
(E) = Enabling activity: an activity that contributes to the climate goals by directly enabling other sustainable operations.
(T) = Transitional activity: an activity that supports the transition to a climate-neutral economy and there is no technologically and
economically feasible low-carbon alternative.
Capital expenditure KPI
Economic activities
Code
EURm
% of total
CCM
DNSH
3)
MS
A. Taxonomy-eligible activities
A.1 Environmentally sustainable activities (Taxonomy-aligned)
Electricity generation from wind power
4.3
101
18%
96%
Yes
Yes
Electricity generation from hydropower
4.5
98
18%
99%
Yes
Yes
District heating/cooling distribution
4.15
28
5%
54%
Yes
Yes
Construction and safe operation of new nuclear power plants (T)
4.27
-
0%
0%
Yes
Yes
Electricity generation from nuclear energy in existing installations (T)
4.28
34
6%
100%
Yes
Yes
Material recovery from non-hazardous waste
5.9
5
1%
100%
Yes
Yes
Other
1)
20
4%
100%
Yes
Yes
A.1 Total
285
51%
A.2 Taxonomy-eligible but not environmentally sustainable
activities (not Taxonomy-aligned)
Manufacture of batteries (E)
3.4
26
5%
Electricity generation from wind power
4.3
4
1%
Electricity generation from hydropower
4.5
0
0%
District heating/cooling distribution
4.15
23
4%
Electricity generation from fossil gaseous fuels (T)
4.29
0
0%
High-efficiency co-generation of heat/cool and power from fossil
gaseous fuels (T)
4.30
33
6%
Production of heat/cool from fossil gaseous fuels in an efficient
district heating and cooling system (T)
4.31
-
0%
Other
2)
7
1%
A.2 Total
93
17%
A. Total Taxonomy-eligible activities
378
68%
B. Taxonomy-non-eligible activities
175
32%
Total (A+B)
553
100%
1) Includes economic activities 4.24, 4.25.
2) Includes economic activities 3.10, 3.17, 4.1, 4.20, 4.24, 4.25, 5.10, 5.11, 6.15, 8.2.
3) Includes Climate change adaption, Water and marine resources, Circular economy, Pollution, Biodiversity and ecosystems.
(E) = Enabling activity: an activity that contributes to the climate goals by directly enabling other sustainable operations.
(T) = Transitional activity: an activity that supports the transition to a climate-neutral economy and there is no technologically and
economically feasible low-carbon alternative.
27
Transitional activities (Nuclear and Natural gas)
Transitional activity is an activity that supports the transition to a climate-neutral economy and there is no
technologically and economically feasible low-
carbon alternative. Fortum’s transitional activities are mainly
concentrating on electricity generation from new or existing nuclear installations and power generation
from fossil gaseous fuels (natural gas). Power generation from fossil gaseous fuels mainly relates to
Fortum’s Russian activities.
Fortum does not have non-eligible economic activities related to nuclear or
natural gas.
Nuclear and fossil gas related activities
Nuclear energy related activities
4.26 Pre-commercial stages of advanced technologies to produce energy from nuclear processes with
minimal waste from the fuel cycle
No
4.27 Construction and safe operation of new nuclear power plants
Yes
4.28 Electricity generation from nuclear energy in existing installations
Yes
Fossil gas related activities
4.29 Electricity generation from fossil gaseous fuels
Yes
4.30 High-efficiency co-generation of heat/cool and power from fossil gaseous fuels
Yes
4.31 Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system
Yes
Aligned economic activities (A.1)
The table below presents Fortum’s aligned economic activities
for the financial year ending 31 December
2022 for continuing operations. All of these activities relate to climate change mitigation (CCM) substantial
contribution criteria.
Taxonomy-aligned economic activities
(denominator and numerator)
Sales
Operating expenses
Capital expenditure
Economic activities
EURm
% deno-
minator
1)
% nume-
rator
2)
EURm
% deno-
minator
1)
% nume-
rator
2)
EURm
% deno-
minator
1)
% nume-
rator
2)
4.27 Construction and safe operation of new
nuclear
power plants
45
1%
1%
-
-
-
-
-
-
4.28 Electricity generation from nuclear
energy in
existing installations
2,016
23%
52%
-40
16%
31%
34
6%
12%
Other taxonomy-aligned economic activities
1,844
21%
47%
-89
35%
69%
251
45%
88%
Total
3,905
44%
100%
-129
51%
100%
285
51%
100%
1) Proportion of taxonomy-aligned economic activity in the denominator of the applicable KPI.
2) Proportion of taxonomy-aligned economic activity in the numerator of the applicable KPI.
Eligible economic activities (A.2)
The table below presents Fortum’s eligible but not taxonomy
-aligned economic activities for the financial
year ending 31 December 2022 for continuing operations. All of these activities relate to climate change
mitigation (CCM) substantial contribution criteria.
Taxonomy-eligible but not taxonomy-aligned
economic activities
Sales
Operating
expenses
Capital expenditure
Economic activities
EURm
% of total
EURm
% of
total
EURm
% of total
4.29 Electricity generation from fossil gaseous fuels
287
3%
-12
5%
0
0%
4.30 High-efficiency co-generation of heat/cool and power
from fossil gaseous fuels
679
8%
-18
7%
33
6%
4.31 Production of heat/cool from fossil gaseous fuels in
an efficient district heating and cooling system
1
0%
0
0%
-
0%
Other taxonomy-eligible but not taxonomy-aligned
economic activities
217
2%
-7
3%
60
11%
Total
1,185
13%
-37
15%
93
17%
Capital expenditure plan
Capital expenditure plan refers to significant future capital investments approved by management that aim
either to expand Fortum’s taxonomy
-aligned economic activities, or to upgrade taxonomy-eligible
economic activities to render them taxonomy-aligned within a period of five years.
Total planned capital expenditure meeting the above definition amounts to EUR 0.7 billion at 31
December 2022 and is expected to be incurred over the next 5 years, with the exception of the Loviisa
lifetime extension for which
10 years’ capital expenditure is included in the reported capital expenditure
plan due to the long-term nature of the investment. Planned capital expenditure includes the Pjelax wind
project, Loviisa nuclear power plant lifetime extension and projects increasing production at existing hydro
plants, as well as district heating/cooling decarbonisation investments. The majority of the projects
included in the capital expenditure plan will be completed during the next four years, but the Loviisa
lifetime extension project will continue until 2050.
Operating expenses related to the 2022 capital expenditure plan projects are not material.
28
Definitions, reconciliations and basis of calculation
Sales
Sales is based on the sales reported on Fortum’s consolidated income statement (
Note
6
). Sales
exclude discontinued operations. Breakdown of sales:
EUR million
A.1 Taxonomy-
aligned
Total
Power sales
3,654
6,947
Heat sales
148
683
Other
103
1,175
Total
3,905
8,804
Operating expenses
Operating expenses consist of direct non-capitalised costs that are necessary to ensure the continued
and effective functioning of property, plant and equipment. These expenses include repairs and
maintenance, building servicing, short-term rentals and similar costs, as well as other direct expenditures
relating to the day-to-day servicing of these assets. Operating expenses exclude discontinued operations.
Breakdown of operating expenses:
EUR million
A.1 Taxonomy-
aligned
Total
Repairs and maintenance
-73
-146
Short-term rentals and other property costs
-37
-70
Other
-19
-35
Total
-129
-252
Capital expenditure
Capital expenditure consists of additions to property, plant and equipment, intangible assets, right-of-use
assets, as well as additions through business combinations. Capital expenditure excludes discontinued
operations as information on discontinued operations up to the date of disposal is not readily available.
Breakdown of capital expenditure:
EUR million
Note
A.1 Taxonomy-
aligned
Total
Additions to intangible assets
16
2
88
Additions to property, plant and equipment
17
278
437
Additions to right-of-use assets
33
4
28
Total
285
553
Basis of calculation
The financial data used for calculating the EU taxonomy KPIs has been retrieved from Fortum’s financial
systems and is based on the same data and Group accounting principles (see notes to the consolidated
financial statements for details) as Fortum’s conso
lidated financial statements for the year ending 31
December 2022. The reporting scope includes continuing operations only. Appropriate controls have been
implemented to eliminate the risk of double counting. Financial data has been allocated to aligned and
eligible economic activities as follows:
Majority of electricity sales has been allocated to aligned and eligible activities based on production
volume. Electricity generation from nuclear and hydropower sales KPIs include revenue from co-owned
assets that are operated under the Mankala model. In the Mankala model, the co-owned power
company sells the produced electricity to its shareholders at cost in proportion to their ownership.
Other sales and operating expenses data is available in the source systems at the cost centre-level
corresponding to individual sites. These cost centres have been allocated to aligned and eligible
economic activities.
Each significant capital expenditure investment project has been allocated to aligned and eligible
economic activities.
29
Risk management
Risk management framework and objectives
The Group Risk Policy provides a risk management framework for Fortum, the purpose of which is to
support business in managing risks effectively and to ensure compliance with relevant regulations. The
Group Risk Policy describes the main features of Fortum’s risk management systems which consists of
principles, processes and responsibilities for managing risks which, if materialise, may have a material
negative impact on Fortum’s current or future business operations, reputation, employees, the
environment or third parties.
The risk management systems have been designed to support Fortum’s Board of Directors, Audit and
Risk Committee, Fo
rtum’s Executive Management as well as the operative business in fulfilling their
duties in relation to risk management. The objectives of the risk management systems are to:
Support Fortum’s Board of Directors and Fortum Executive Management (FEM) in the
development of
the Group strategy,
Support business in strategy execution,
Support business in achieving agreed targets within acceptable risk levels so that
Fortum’s ability
to
meet financial commitments is not compromised,
Ensure the understanding of
Fortum’s
material risks and uncertainties,
Support the prevention of accidents that can have a severe effect on the health and safety of employees
or
third parties, and incidents that can have a material impact on Fortum’s assets, reputati
on or the
environment.
Risk management organisation
Fortum’s Board of Directors approves the Group Risk Policy, and the President and CEO approves
Fortum’s risk management instructions including an instruction for enterprise risk management which sets
minimum requirements for managing risks in all categories. In addition, there are specific risk instructions
covering commodity market risks, counterparty and credit risks and liquidity risks applicable for all of
Fortum. Fortum’s Divisions and Corporate Funct
ions issue risk manuals and guidelines, as needed, which
detail how the Group Risk Policy and relevant risk management instructions are implemented within their
organisations.
Corporate risk policy structure
Risk Governance
The main principle is that risks are managed at source, meaning that each manager is responsible for
managing risks that arise within their business operations. For each risk, risk owners are assigned to
ensure that appropriate mitigation actions are taken to respond to the risk.
Fortum’s Audit and Risk Committee (ARC) is responsible for monitoring the efficiency of the company’s
risk management systems, and for annually reviewing the Group Risk Policy and the Group’s material
risks and uncertainties. Corporate Risk, an independent control function headed by the Chief Risk Officer
(CRO) reporting to the CFO, provides instructions, methods and tools which support the business in
running an efficient risk management process. Corporate Risk is responsible for assessing and reporting
on the maturity of risk management in the organisation and for monitoring and reporting of Fortum’s
material risk exposures to FEM, the ARC and the Board of Directors.
30
Principle of continuous improvement
The risk management framework is developed in accordance with the principle of continuous
improvement, aiming at an optimised and continuously developing risk management process. The
maturity level of risk management in the organisation is evaluated annually, and Corporate Risk
determines goals for the development of risk management based on the results of the assessment.
In accordance with Fortum's values, the importance of risk management is raised by increasing the
personnel's risk awareness and highlighting the positive features of risk-aware decision-making. Risk
management at Fortum is continuously supporting and improving the application of Fortum’s values in
decision-making.
Risk management process
Fortum's risk management process consists of four main sub-processes; identification, assessment,
response and control. The risk management process is linked to strategy development, target setting and
long-term forecasting and is an integrated part of operational and business management including
investment processes and project management.
The risk management process is designed to support effective risk management and to ensure that
risks are regularly monitored and followed-up. Identification is regularly carried out according to a
structured process which includes analysis of root causes of the risk and consequences if the risk
materialises. Risks are assessed in terms of impact and likelihood. Impact is assessed not only in
monetary terms in relation to forecasted earnings and / or cash flows, but also in terms of impact to health
and safety, the environment and Fortum’s reputation, where relevant. Risk responses can be to accept,
avoid, mitigate or transfer the risk. Risk control processes and procedures, which include validating,
monitoring, aggregating and reporting risks, are designed to ensure compliance with relevant external
regulations and recommendations, as well as with internal policies, instructions, manuals and guidelines.
This includes controls to ensure that risk exposures remain within approved limits and mandates which
are defined for financial risks.
Risk factors
2022 has been an exceptional year with a number of identified risks fully or partly realising as a result of
the escalation of the war in the Ukraine, the most significant of these being the use of energy as a weapon
by Russia resulting in the current energy crisis with high commodity prices and potential risk to European
security of supply. For Fortum, the impacts have been dramatic.
The curtailment of Russian pipeline gas supply to Germany caused extreme losses for Uniper when
replacement gas was procured at elevated prices in order to cover committed sales to customers. The
unprecedented losses in Uniper led to the agreement with the German State to sell our shares in the
distressed subsidiary. On 21 December, Fortum announced that it had completed the sale of its
ownership in Uniper SE to the German State. The total loss from the Uniper divestment in the legal
Fortum entity owning the Uniper shares was slightly below EUR 6 billion. For more information on the
agreement and competition of the transaction, please see the “Uniper divestment” section of the
“Financial performance and position”
The Ukraine conflict has impacted the ability of Fortum to operate and own Russian assets. As a result,
Fortum is not making any further investments in Russia and does not provide any new financing to its
Russian subsidiaries. The company is pursuing a controlled exit from the Russian market with a
divestment of its Russian operations as the preferred path.
The high and volatile commodity prices led to increasing margining requirements toward clearing
houses. In order to mitigate the related liquidity risk, Fortum signed a bridge financing arrangement with
Solidium, fully owned by the Finnish State, in the third quarter of 2022. With the arrangement, Fortum
ensured access to sufficient liquidity resources if Nordic power prices − and, with it, collateral
requirements
would have risen significantly again. For more information on the agreement, see
‘Solidium's bridge financing loan to Fortum and directed share issue without payment to Solidium‘ in the
“Financial performance and position”
.
Fortum continues to be exposed to a number of financial, operational, strategic and sustainability-related
risks both directly and indirectly through its subsidiaries, associated companies, and joint ventures. The
associated companies and joint ventures have their own risk management systems. The principal
associated companies and joint ventures are Teollisuuden Voima Oyj, Forsmarks Kraftgrupp AB, OKG AB
and Kemijoki Oy. For more information about these indirect risk exposures, please see each respective
company’s annual report.
Fortum is also exposed to physical climate risks and transition risks. The
identified physical risks are generally found in the operational risk category, whereas transition risks are
generally part of the strategic risk category.
31
Strategic risks
The Fortum Board of Directors resolved on Fortum’s new strategy at the beginning of March, 2023,
including a new business structure and operating model.
A summary of Fortum’s new strategy can be
found in the section ‘Events after the balance sheet date’ Th
e main strategic risks are that energy policy,
regulation, technology or the business environment develop in ways that have not been foreseen and
prepared for. Future energy market, regulation and climate scenarios as well as scenarios for how the
current geopolitical situation develops, including the impact of these to Fortum's existing and potential new
businesses, are regularly updated.
Risks which could hinder Fortum in executing its strategy are assessed and reported as part of regular
strategy reviews.
Business Environment
Fortum operates in a global business environment, with main operational focus in the Nordic countries,
and is therefore exposed to political and other risks which affect the macroeconomic development and
consumer behaviour in the markets where Fortum operates.
The current geopolitical situation has raised a risk that the war could escalate outside of the Ukraine.
Although unlikely, there is a concrete risk of escalation to our core markets including Finland and Sweden,
the consequences of which are difficult to envisage. For example, it would cause an increase in the risk of
sabotage or even direct attacks towards Fortum’s or national critical energy facilities or infrastructure. In
an extreme scenario, this might lead to a situation where the state of Finland or Sweden would call for an
emergency act to take control over the energy sector, which would mean that Fortum would lose
operational control of its business for an unknown period.
The current geopolitical uncertainty has intensified the trend of nationalistic policies and protectionism
which may lead to further trade restrictions or sanctions which in turn could affect demand for Fortum’s
products and services, production capabilities, asset values and access to financing. Fortum continuously
monitors how the business environment develops in its operating countries in order to be able to react
quickly to market shifts and changes in consumer behaviour.
Investment and acquisition risks
Fortum is continuously assessing its’ busines
s portfolio and evaluates opportunities for acquisitions,
investments and divestments. Even if Fortum is able to identify candidates for acquisition, divestment or
investment, it may be difficult to complete transactions. Lack of competition and potential restrictions on
sale of certain assets by foreign owners or other restrictions may make it difficult to complete divestments
or may result in lower than expected value received. Financial constraints, competition for acquisitions or
greenfield investments could limit Fortum's ability to grow or could raise the prices and make them less
attractive to Fortum.
Fortum is not making any further investments in Russia and existing contracts will not be renewed when
they expire. The company is also pursuing a controlled exit from the Russian market with a divestment of
its Russian operations as the preferred path. In addition, Fortum does not provide any new financing to its
Russian subsidiaries. The divestment process has progressed and is still ongoing, but any major
divestment in the Russian energy sector requires an approval by the Russian Government Commission
and the President. Completing the exit is therefore likely to take further time and there still are significant
uncertainties
including regulatory approvals
related to the ongoing divestment process.
If the
divestment cannot be finalised or would be severely delayed, it might limit Fortum’s access to capital
markets, or the transaction may materialise at a lower valuation of the business or, in extreme case,
expropriation of Fortum’s Russian assets. Due to the increasingly complex operating environment and
prolonged uncertainty regarding Fortum’s Russian operations, Fortum has recorded total impairment
charges in 2022 in the amount of approximately EUR 1.7 billion. The remaining value of the Russian net
assets after the impairments totals approximately EUR 1.7 billion.
Risks related to acquisitions, divestments and investments are managed as part of the investment
process. The Investment Manual includes requirements for risk identification, assessment and action
plans for mitigating identified risks before investment decisions are made. It also sets requirements to
follow-up risks in projects. Risks in large projects are mitigated through contract structures and insurance
coverage. Partner risk assessments are performed before entering into joint ventures or other material
partnership agreements.
Energy and climate policy and regulation risks
The energy sector is heavily influenced by national and EU-level energy and climate policies and
regulations. Fortum’s strategy has been developed based on scenarios of the future development of the
regulatory environment in both existing and potential new businesses and markets. The overall complexity
and possible regulatory changes in the various operating countries pose a risk if Fortum is not able to
identify, anticipate and manage those changes efficiently.
Fortum maintains an active dialogue with different bodies and stakeholders involved in the development
of laws, policies and regulations in order to manage these risks and to proactively contribute to the
32
development of the energy and climate policy and regulatory framework in line with Fortum’s strategic
objectives.
EU and Nordics
Fortum has to manage risks related to both EU regulation and national regulation in the countries where
we operate. Key risks related to the future development of energy and climate policies policy and
regulatory framework development are listed below.
The Russian invasion of Ukraine drove commodity prices to new record levels and further increased
price volatility. As a consequence, the EU and its member states are taking action with temporary
market interventions (e.g. price caps and windfall taxation). If becoming permanent, these market
interventions may pose a risk to business performance.
In addition, Fortum sees risks related
uncoordinated national measures aiming to tackle high energy prices and national security of supply. It
is also possible that various short-term crisis measures will impact negatively on the longer-term power
market reform which is about to start in the EU early 2023.
Fortum believes that reaching the established (EU and national) decarbonisation targets requires that all
CO
2
free energy production technologies are treated equally in legislation, and that there is political
acceptance for them. While we see that there is currently a broader acceptance for nuclear, especially
in the Nordics, there is still a risk that some technologies are preferred for reasons other than for their
CO
2
footprint for example in financing schemes, leading to uneven situation between different
production forms.
Growing acceptability issues relating to various energy forms and energy technologies create
uncertainty and risks for planned investments. Increasing sustainability requirements, e.g., in the context
of upcoming EU Nature Restoration Regulation, could have unforeseen negative consequences for the
energy system, in particular for hydro and wind power and power grids. In the context of EU Sustainable
Finance Taxonomy, the inclusion of Fortum’s core technologies such as hydro and nuclear power in the
scope of the regulation is an encouraging signal to ensure access to the capital markets and future
investments. However, the regulation is still not finalised and the remaining criteria expected to be
published in 2023, might cause further hurdles for aligning Fortum’s assets.
National climate policies or steering mechanisms that exceed or are overlapping the EU climate targets
risk diluting the EU emissions trading system (ETS) and creating inefficiencies based on uncoordinated
national non- market-based carbon reduction mechanisms. In addition, a lower carbon price may lead to
decreased profitability of carbon-free assets.
National investment schemes and selective support systems for new renewable energy production may
lower the profitability of incumbent electricity production and lead to market distortions because of
increased grid costs since producers pay a large part of total grid costs. Fortum may suffer also from
lower electricity prices since, all else equal, production that otherwise would not be profitable will come
online. There is also a risk that the lack of Nordic power grid capacity buildout continues to keep high or
even increases price area differences and lowers our earnings and asset values in low price areas.
Tightening emission standards, restrictions or taxation of waste incineration and increasing tax burden
on heating fuels can also
negatively impact Fortum’s targeted earnings in the future
.
The inter-linkage of these issues create uncertainty as changes in policies in one area could undermine
the effects of policy changes in other areas.
Russia
Fortum’s business in Russia is exposed
to political, economic and social uncertainties and risks resulting
from changes in regulation, legislation, economic and social upheaval and other similar factors. Among
the more significant risks are those arising from the established and enforced foreign exchange
restrictions, which could effectively prevent Fortum from repatriating profits or liquidating assets, and
changes in tax regulations or enforcement mechanisms, which could substantially reduce or eliminate any
revenues derived from operations and significantly reduce the value of assets related to such operations.
The imposition of any further sanctions may have a direct and indirect impact on the business
environment and may negatively affect the operations and value of certain investments in Russia. Fortum
actively monitors the situation in order to ensure continued compliance with prevailing rules and
applicable sanctions laws.
Energy policy-related risks in Russia are linked to the development of the whole energy sector which to
a large extent is regulated. Regulated sectors are inherently exposed to a risk of regulatory changes
which could affect Fortum’s operations.
For comments on the geopolitical uncertainty due to Russia’s invasion on Ukraine, imposed sanctions
and possible future sa
nctions and counter sanctions and their possible impacts on Fortum Group’s
Russian business and assets, please see
Note 2
.
Technology risks
Fortum’s strategy may include investing in new or not yet commercially viable technologies, such as
hydrogen production, which will support the transition towards a future low-carbon economy as well as
developing renewable energy concepts and innovative solutions for its customers. There are risks
inherent in investing in new technologies including if and when these will become economically viable and
protecting intellectual property rights. Technology risks are managed by assessing and monitoring the
viability of new technology throughout the development cycle and selectively developing and investing in
projects together with our partners.
Sustainability risks
Corporate social responsibility and sustainable development are integral parts of Fortum’s strategy.
Fortum gives balanced consideration to economic, environmental and social responsibility aspects.
Changes in laws, regulations and the business environment, including the views of our main stakeholder,
can pose a risk if not identified and managed effectively. In order to identify and manage these risks,
Fortum endorses a number of international voluntary charters, standards and guidelines in the area of
sustainability, conducts stakeholder surveys annually in order to identify the most material issues for our
stakeholders, engages with non-governmental organisations and has defined internal policies and
instructions on how to conduct business.
Business ethics and compliance risks
Fortum’s operations are subject to laws, rules and regulations set forth by the relevant authorities,
exchanges and other regulatory bodies in all markets in which Fortum operates. Fortum aims to comply
with all relevant laws, rules and regulations, but the ability to operate in certain countries may be affected
by future changes to local laws and regulations.
Since Fortum trades financial instruments, it is exposed to risks arising from the implementation and
amendment of financial market regulations and directives, such as the European Market Infrastructure
Regulation (EMIR) and the Regulation on Energy Market Integrity and Transparency (REMIT).
Fortum’s operations in a va
riety of jurisdictions expose Fortum to various legal risks. These mainly
comprise risks arising from threatened or pending legal proceedings regarding contract and price
adjustments in connection with long- term supply or sales contracts, licensing matters, liabilities arising
from acquired companies as well as supplier disputes or disputes related to investment agreements.
Fortum systematically identifies, assesses, mitigates and reports compliance risks, including risks
related to business ethics, as part of the compliance management and risk management processes.
Effective internal controls are a key mitigating activity and have been implemented to prevent the
possibilities of unauthorised activities or non-compliance with relevant policies and instructions.
33
Furthermore, continuous training and communication play a key role in increasing the awareness and
ensuring the understanding of the importance of business ethics and compliance in the organisation.
Regular trainings include mandatory e-learnings to ensure coverage throughout the organisation.
Fortum’s Code of Conduct and Supplier Code of Conduct stress the importance of business ethics for
all employees, contractors and partners. Zero tolerance for corruption and bribery is highlighted in the
Code of Conduct and Supplier Code of Conduct. In addition, separate instructions and guidelines have
been created to address e.g., anti-bribery, compliance management, safeguarding company assets,
conflict of interest, anti-money laundering, economic sanctions and competition law. Regarding economic
sanctions, Fortum has, with internal and external experts, developed monitoring to follow applicable
sanction regimes (EU, US, UK and UN) and relevant internal controls have been integrated to business
processes to ensure compliance. Fortum has procedures for anti-corruption including prevention,
oversight, reporting and enforcement based on the requirements prescribed in international legislation.
The Supplier Code of Conduct, which is based on the ten principles of the United Nations Global
Compact, define sustainability, business ethic, human rights and environmental requirements for suppliers
of goods and services.
Environmental, health and safety and social risks
Operating power and heat generation plants and circular economy services, involves the usage, storage
and transportation of fuels and materials, including hazardous waste, which can have adverse effects on
the environment and expose personnel, contractors and third parties to safety risks. Assessment of
environmental risks and preparedness to operate in exceptional and emergency situations follows
legislative requirements as well as the requirements in the environmental management standard (ISO
14001). The same approach, based on the requirements in the operational health and safety standard
(ISO 45001), applies to risks related to occupational health and safety and how to operate in emergency
situations.
Environmental, health and safety (EHS) risks, as well as social and human rights risks related to the
supply chain, are evaluated through counterparty risk assessments, country risk assessments, supplier
qualifications as well as internal and external audits.
EHS and social risks are evaluated for all investments. Environmental risks and liabilities in relation to
past actions have been assessed and, where necessary, provisions have been made for future remedial
costs. Mitigating climate change, adapting to it and driving the transition to a lower-carbon economy is an
integral part of Fortum’s strategy. Managem
ent of climate-related transition and physical risks are
discussed in detail under the heading Climate-related risks.
Tax risk
Tax risk refers to the risk associated with unclarities, errors, failure in controls or disagreements in the
interpretation of applicable tax laws and tax authority guidance, changes in operations, long-term
profitability or changes in tax laws or fiscal policies in one or multiple countries which could result in
increased charges or financial loss. Fortum operates in a number of countries and is therefore exposed to
these events in multiple countries. These risks may materialise through a tax authority-initiated process
followed by a legal process in one or multiple jurisdictions with a court confirming valid interpretation of
local or EU law or tax treaties. In case multiple countries are involved, it may result in a mutual agreement
process defining the final stand in the case. A legal process may result in a tax assessment of
deductibility, income recognition or applicable tax rate on withholding in a business transaction. Risk may
materialise also by a revaluation of tax-related assets, so called deferred tax assets, and liabilities due to
changes in operations or tax law. The risks may equally realise through national or EU fiscal policies that
are drafted without considering the impacts. Tax burden may be out of the set objective and result in
unexpectedly high taxes.
Mitigating actions targeting tax predictability for the business operations in all our operating countries. In
order to do so, Fortum has, in line with its commitment to responsible tax management principles, specific
published tax principles approved by the Board of Directors and tax governance guidance setting the
frame for tax management. As concrete risk mitigation actions, Fortum targets to simplify legal structures,
move towards digital solutions in data management and compliance, seek strategic clearance from tax
authorities, improve transparency towards stakeholders, participate in developing responsible regulation
by contributing to public hearings and clarify accountabilities and responsibilities of duties.
Financial risks
Commodity market and fuel risks
Fortum’s business is exposed to fluctuations in prices and availability of commodities used in the
production, transmission and sale of energy products. The main exposure is toward electricity prices and
volumes, prices and volumes of emission allowances, and prices and availability of fuels. Fortum hedges
its exposure to commodity market risks in order to improve predictability of future result by reducing
volatility in earnings while ensuring cash flow risk is at an acceptable level. For further information on
hedge ratios, sensitivities and outstanding derivatives contracts, see
Note 4
.
Electricity price and volume risks
Fortum is exposed to electricity market price movements and volume changes mainly through its power
and heat generation.
In the Nordics and Poland, market prices and the amount of profitable production exhibit significant
variation due to weather conditions, outage patterns in production and transmission lines, CO
2
allowance
prices, fuel prices, as well as the amount of electricity demand. Electricity price risks in the Nordics and
Poland are mainly hedged by entering electricity and gas derivatives contracts on exchanges such as
Nasdaq Commodities, ICE, the European Energy Exchange and TGE (Towarowa Giełda Energii S.A. i.e.,
Polish commodity exchange) as well as directly with counterparties active in the energy markets. The
ability to efficiently implement hedging strategies is dependent on a well-functioning and liquid derivatives
market. During 2022, the energy crisis resulted in peaking energy prices and extreme volatility which
escalated the trend of decreasing liquidity of especially Nordic electricity derivatives traded on Nasdaq
Commodities. Alternatives, including the use of OTC derivative contracts and correlated products are
used to mitigate this risk. Hedging strategies are continuously evaluated as electricity and other
commodity market prices, the hydrological balance and other relevant parameters change. Hedging of the
Generation segment’s power sales is performed in EUR on a Nordic level, covering both Finland and
Sweden, and the currency component of these hedges in the Swedish entity is currently not hedged.
In Russia, electricity and capacity prices are the main source of market risk. Capacity from newer units
is sold under capacity supply agreements where the price is set by the Russian Federation to ensure the
return on investments. Capacity from old units has been sold until 2025 via capacity supply auctions
which have already been conducted. Electricity price exposure is partly mitigated through regulated fixed-
price bilateral agreements, but the majority of electricity sales is exposed to spot price risk. In the short-
term, electricity prices and volumes are mainly impacted by changes in industrial demand, gas prices and
weather-driven demand changes.
Emission and environmental value risks
The EU has an emissions trading scheme in place to reduce the amount of CO
2
emissions. In addition to
the emissions trading schemes, there are other trading schemes in environmental values in place in
Sweden, Norway and Poland. Part of Fortum’s power and heat generation is subject to
requirements of
34
these schemes. There is currently no trading scheme in Russia for emissions or other environmental
values.
The main factors influencing the prices of CO
2
emission allowances and other environmental values are
political decisions, and the supply and demand balance. Fortum hedges its exposure to these prices and
volumes through the use of CO
2
derivatives and environmental certificates.
Fuel prices and volume risks
Power and heat generation requires use of fuels that are purchased on global or local markets. The main
fuels used by Fortum are natural gas, uranium, coal, waste and various biomass-based fuels. The main
risk factor for fuels that are traded on global markets, such as coal and natural gas, is the uncertainty in
price. Prices are largely affected by demand and supply imbalances that can be caused by, for example,
increased demand growth in developing countries, natural disasters or supply curtailments/fuel purchase
constraints in countries experiencing political or social unrest. For fuels that are sourced on local or
regional markets, such as biofuels, the volume risk in terms of availability of the raw material of
appropriate quality is more significant as there may be a limited number of suppliers. The exposure to fuel
price risk is mitigated through fixed-price physical delivery contracts as well as derivative contracts. Due to
the current geopolitical situation, there is an increasing risk related to especially nuclear fuel imports from
Russia. Fortum continues to monitor the situation closely and prepares adapted mitigation measures to
minimise the negative impacts to Fortum.
The main fuel source for heat and power generation in Russia is natural gas, which is partially
regulated, limiting the price risk exposure. Long-term gas supply contracts are concluded with gas
suppliers to ensure gas availability for power plants.
Liquidity and refinancing risks
Fortum's business is exposed to liquidity and refinancing risks primarily through the need to finance
business operations, including margining and collaterals issued for hedging activities. Higher and more
volatile commodity prices increase the net margining payments toward clearing houses and clearing
banks which are mainly settled in cash. Fortum mitigates this risk by entering into OTC derivatives
contracts directly with bilateral counterparties without margining requirements. The exposure to margining
requirements is continuously assessed and monitored so that adequate liquidity is available to cover
expected future cash collateral required for margining.
Fortum maintains a diversified financing structure in terms of debt maturity profile, debt instruments and
geographical markets. Liquidity and refinancing risks are managed through a combination of cash
positions and committed credit facility agreements. The credit risk of cash positions has been mitigated by
diversifying the deposits to high-credit quality financial institutions and issuers of corporate debt.
At the beginning of August, both S&P Global Ratings and Fitch rating agenc
ies affirmed Fortum’s BBB
rating with Negative Outlook. Following the announcement in September that Fortum would fully divest
Uniper to the German State, the rating agencies commented that the divestment of the Uniper stake was
regarded as credit positive
for Fortum as it improves the company’s financial and risk profile. The rating
agencies are expected to update their ratings after the completion of the transaction and now that Fortum
has published its new strategy. A lowering of credit ratings, in particular to below investment grade level
(BB+ or below) could trigger counterparties’ rights to demand additional cash or non
-cash collateral. That
may affect the access to the capital markets and increase the cost of new financing.
Fortum is targeting to have a solid investment grade rating of at least BBB.
Currency and interest rate risks
Fortum’s debt portfolio consists of interest
-bearing liabilities and derivatives on a fixed- and floating-rate
basis with differing maturity profiles. Fortum is exposed to cash flow risk from changes in interest rates
mainly from interest- bearing liabilities and derivatives on a fixed- and floating rate basis. Fortum manages
the interest rate exposure through a duration mandate of the loan portfolio, excluding leasing liabilities and
provisions, and a cash flow at risk limit. Fortum uses different types of financing contracts and interest rate
derivative contracts to manage the interest rate exposure and evaluates and develops the strategies in
order to find an optimal balance between risk and financing cost.
Fortum has cash flows, assets and liabilities in currencies other than EUR and is therefore exposed to
fluctuations in exchange rates. Currency exposures are divided into transaction exposures (foreign
exchange exposures relating to contracted cash flows and balance sheet items where changes in
exchange rates will have an impact on earnings and cash flows) and translation exposure (foreign
exchange exposure that arises when profits and balance sheets in foreign entities are consolidated at the
Group level).
The main translation exposure is toward EUR/Russian Rouble (RUB) and EUR/Swedish Krona (SEK)
arising from Fortum's extensive operations in Russia and Sweden. Fluctuations of the RUB and SEK
against the EUR could have an adverse effect on future results and equity when consolidating and
translating results and net assets in Russian and Swedish affiliates into euros. Translation exposures in
Fortum are generally not hedged as the majority of these assets are considered to be long-term strategic
holdings.
Transaction exposure arises mainly from physical and financial trading of commodities, existing and
new investments, external and internal financing and shareholder loans within Fortum. Fortum hedges
major transaction exposures on a local level in the reporting currency of each legal entity in order to avoid
exchange differences in the profit and loss statement. An exception is the Generation segment’s hedging
of power sales in Sweden where the currency component is not hedged.
A centralised treasury function coordinates currency risk management and executes external hedges
consisting of currency derivative contracts which are matched against the underlying future cash flow
according to maturity. Derivatives are used exclusively to hedge existing foreign exchange risks, not for
proprietary trading.
Counterparty and credit risks
Fortum is exposed to counterparty risk whenever there is a contractual arrangement with an external
counterparty including customers, suppliers, partners, banks, clearing houses and trading counterparties.
Following increasing geopolitical tensions, counterparties of Fortum could become subject to sanctions,
which may impact current or future business relations. Fortum actively monitors the situation in order to
ensure continued compliance with prevailing rules and applicable sanctions laws.
Credit risk exposures related to hedging arise through physical delivery contracts and financial
derivative instruments. These credit risk exposures are volatile and include both the replacement risk and
the settlement risk. Exchange-traded derivatives are cleared through central clearing parties (CCPs) or
through clearing banks, while OTC derivative contracts are concluded directly with a number of different
counterparties including energy wholesalers and retailers, utilities, trading companies, industrial end-users
and financial institutions active in the financial and energy markets. In order to mitigate the liquidity risk
from increased margining requirements toward CCPs, the share of hedges with OTC counterparties
without margining requirements has increased. Consequently, credit exposure from hedges with OTC
counterparties has increased. In general, due to Fortum’s net short position in Nordic power hedges the
credit exposure tends to increase with the value of hedges if Nordic power prices decrease.
Due to the Group’s financing needs and management of liquidity, Fortum has counterparty credit
exposure toward a number of banks and financial institutions. The majority of the exposure is toward
Fortum's key relationship banks, which are highly creditworthy institutions. Fortum also has exposure to
the Russian financial sector in terms of deposits by Fortum’s Russian subsidiaries with financial
institutions in Russia as well as to banks that provide guarantees for suppliers and contracting parties.
Credit risk exposures relating to customers and suppliers are spread across a wide range of industrial
counterparties, energy companies, government and municipal entities, utilities, small businesses, housing
35
associations and private individuals over a range of geographic regions. The risk of credit losses in the
electricity and heat sales business in Russia is deemed higher than in Fortum’s other operating countries.
Fortum has routines and processes to identify, assess and control exposure. Credit checks are
performed before entering or renewing commercial obligations and exposure limits are set for larger
individual counterparties as well as for counterparty groups. Creditworthiness is monitored through the
use of internal and external sources so that mitigating actions can be taken when needed. Mitigating
actions include demanding collateral, such as guarantees, managing contract terms and contract length
and the use of netting agreements.
Operational risks
Operational risks are unexpected events which can lead to negative monetary, safety, environmental or
reputational impacts as a result of inadequate or failed internal processes, systems or equipment, or from
external events.
People and Process Risks
People risks include an inability to attract and retain the right competences, risks due to the loss of special
skills and risks due to errors on the part of employees who have not been sufficiently trained or who are
not sufficiently qualified.
In order to reduce people risks, Fortum invests in the development and distribution of skills and
succession planning. In addition, the existing compensation system for employees is regularly reviewed
and adjusted.
Process risks are mainly caused by design failures or human errors. Mitigation includes digitalisation,
process automation, testing and education. Process-related risks are assessed and controls for the most
relevant risks are defined and implemented as part of the internal controls framework. IT-system risk
management is based on an IT Service Lifecycle Model and related processes and practices have been
developed using reference frameworks such as COBIT and ITIL. Business continuity plans are in place for
business-critical processes.
Property, plant and equipment
Operational events at power and heat generation, fuel handling and recycling and waste facilities can lead to
environmental and physical damages, business interruption, clean-up costs and third-party liabilities.
Property, plant and equipment risks are primarily managed through condition monitoring and maintenance
planning. In addition, Fortum's industrial assets are covered by insurance policies for property damage and
business interruption risks which mitigates the impact of internal and external events, should they occur.
Hydro power
Fortum has a large number of hydro power plants and dams in the Nordics. A dam breach is a serious
accident with the threat of significant damage downstream. A long-term programme is in place for
improving the surveillance of the condition of dams, and for securing the discharge capacity in extreme
flood situations. Third-
party liabilities from dam failures are strictly the plant owner’s responsibility.
Together with other hydro power producers, Fortum has a shared dam liability insurance programme in
place that covers Finnish and Swedish dam failure liabilities up to SEK 10,000 million (approximately EUR
1 billion).
Nuclear power
Fortum owns and operates the Loviisa nuclear power plant and has minority interests in one Finnish and
two Swedish operational nuclear power companies. Fortum also has a minority interest in the terminated
Fennovoima project. Any severe accident or nuclear release in nuclear power plants could lead to high
costs, environmental damages and third-party liabilities. Both in Finland and Sweden, the assessment and
improvement of nuclear safety is a continuous process performed under the supervision of the Radiation
and Nuclear Safety Authority of Finland (STUK) and the Swedish Radiation Safety Authority (SSM) in
Sweden.
Owners of nuclear facilities in Finland and Sweden have statutory liabilities for damages resulting from
accidents occurring in those nuclear facilities and for accidents involving any radioactive substance
connected to the operation of those facilities. Third-party liability related to nuclear accidents is strictly
under the plant operator’s responsibility and must be covered by insurance or other financial cover. In
Sweden and Finland, legislation requires that operators of nuclear power plants need to have a liability
insurance or other financial cover in the amount equivalent to EUR 1.2 billion per site.
In both Finland and Sweden, the future costs of the final disposal of spent fuel, the management of low
and intermediate-level radioactive waste and the decommissioning of the radioactive part of the nuclear
power plant are provided for by a state-established fund to which nuclear power plant operators
contribute. Contributions to these funds should be sufficient to fully cover expected costs for handling all
the produced radioactive waste, but the possibility exists that future costs could exceed currently
estimated fund provisions. If this were to occur, Fortum would be responsible for any such excess costs in
relation to its share of operations and assets.
The current geopolitical situation has raised a new risk of nuclear fuel shortage in the Loviisa power
plant. In order to mitigate this risk, Fortum has signed an agreement with Westinghouse Electric Company
to have a parallel supplier for the current Russian supplier of nuclear fuel, but until the new fuels are
approved by the Authority and delivered to site, a possibility exists for a limited period of fuel shortage.
Asset project risks
Fortum’s business activities involve construction, modernisation, maintenance and decommissioning of
power plants and other energy industry facilities. There is a risk that construction costs exceed planned
costs or that construction delays occur as a result of regulatory or permit issues or failure of key suppliers,
being unable to obtain permits. Asset projects also face environmental, health and safety risks. Asset
project risks may realise both for Fortum’s own assets projects, or projects carried ou
t through joint
ventures or associated companies.
Managing asset project risk is an integral part of every project. Project managers are responsible for
ensuring that project-related risks which may lead to delays, increased costs, negative impacts to the
environment or which could jeopardise the health and safety of personnel and contractors are identified
and assessed, and that actions are taken to minimise such risks.
The most significant asset project risk is the Olkiluoto 3 project delay risk. In Finland, Fortum is
participating in the country's fifth nuclear power plant unit, Olkiluoto 3 (OL3), through the shareholding in
Teollisuuden Voima Oyj (TVO) with an approximately 25% share representing some 400 MW in capacity.
Olkiluoto 3 (OL3), currently under test production phase, was procured as a fixed-price turnkey project
from a consortium formed by Areva GmbH, Areva NP SAS and Siemens AG. As stipulated in the plant
contract, the consortium companies have joint and several liability for the contractual obligations.
According to the latest schedule regular electricity production starts earliest in April 2023.
The risk related to the planned completion refers to a situation in which commercial use cannot be
launched as planned, which leads to additional costs of electricity for Fortum. During 2022, several risk
management measures related to the OL3 project have been executed to improve TVO’s readiness to
start the regular electricity production the OL3 plant. For more information about these measures, please
see TVO’s annual report
.
36
Cyber and information security risks
Fortum’s business operations and customer
-related services are dependent on well-functioning IT,
communications and information management systems and processes. Due to the nature of the business,
large amounts of data are processed, often in real-time, and used for operating critical infrastructure,
including power stations, hedging decisions, serving customers and in internal and external
communication and reporting.
Like all operators of critical infrastructure, Fortum is increasingly exposed to cyber security risks,
including risks related to information and operational technology systems, digitalisation and privacy. Also,
physical attacks against Fortum’s assets are possible and can have m
aterial impacts. Due to the ongoing
war in the Ukraine, the overall probability of cyber and other security risks has increased. Therefore, crisis
management rehearsals have been kept to improve business resilience.
The focus in 2022 has been on improving OT cyber security capabilities to be able to improve resilience
of the operations and production. There are cyber security instructions and procedures in place which set
requirements for managing and mitigating cyber security risks. Security-related regulation is increasing
and is therefore being monitored by a special program.
Climate-related risks
Mitigating climate change, adapting to it and driving the transition to a lower-carbon economy is an
integral part of Fortum’s strategy. As a result, Fortum has
committed to ambitious climate targets.
Management of climate-
related risks is integrated into Fortum’s risk management framework and
follows the same governance and processes as for other material risk and uncertainties. Risks are
regularly identified and assessed through a structured process. Risk owners are assigned for managing
the risks which are regularly reported and followed-up in various management teams and expert forums.
There is a specific review of the key climate-related risks by a group of experts from selected functions.
These risks are reported to FEM and the ARC as part of the annual review of material risks and
uncertainties for Fortum.
Climate-related risks are divided into two categories in accordance with the TCFD (Task Force on
Climate-related Financial Disclosures) recommendations: transition risks and physical risks. The identified
physical risks are generally found in the operational risk category, whereas transition risks are generally
part of the strategic risk category.
See
Note 2
on how climate-
related matters are reflected in Fortum’s consolidated financial
statements.
Transition risks
Fortum’s strategy is to a large extent built on taking advantage of the opportunities associated with the
transition to a low-carbon economy and successfully mitigating the risks. The transition to a low-carbon
economy poses a number of strategic and operative risks related to changes in energy and climate policy
and regulation, technology development and the business environment in which Fortum operates. Climate
change may impact external market conditions which, in turn, can impact Fortum’s financial and operative
performance. Supply, demand and the prices achieved for Fortum’s products can be affected by a wide
range of factors including political developments and consumer preferences for low-carbon energy.
Additionally, Fortum’s brand and reputation can be negatively impacted by changes in stakeholder
perception about Fortum’s ability to deliver on its strategy.
The key risks related to climate policy and regulation include national climate policies or steering
mechanisms that exceed EU targets for greenhouse gas reduction, renewable energy production and
energy efficiency. This can lead to overlapping or inefficient mechanisms, such as diluting the EU
emissions trading system (ETS), tighter restrictions on incineration and burning of various fuels, and a
more regulated electricity market. Fortum favours clear criteria for capacity remuneration in case such
mechanisms are implemented. Additionally, increased demand flexibility is needed to cope with the
expected increase in intermittent renewable production.
The transition to a low-carbon economy also poses risks if there emerge new, disruptive technologies
that create cheap sources of flexibility or storage in the energy market. Additionally, if there is an
accelerated decline in the cost of renewable energy, it could decrease the value of existing conventional
power and heat generation assets. Fortum continuously monitors technology developments and
selectively invests in innovative technologies.
In the context of the EU Sustainable Finance taxonomy, the inclusion of Fortum’s core technologies
such as hydro and nuclear power in the scope of regulation is an encouraging signal to ensure access to
capital markets and future investments. However, the regulation is still not finalised and the remaining
criteria expected to be published in 2023 might cause further hurdles for aligning Fortum’s assets.
Additionally, there is a risk of increasing activity by NGOs which could affect key stakeholder perception.
In order to mitigate these risks, Fortum focuses on the sustainability impacts of strategy and business
decisions, communicating transparently about strategy implementation to key stakeholders, ensuring a
broad base of investors and flexibility in financing.
Physical risks
Fortum’s entities are required to identify and assess their assets’ resilience towards different acute and
chronic physical climate-related risks within different Intergovernmental Panel on Climate Change (IPCC)
climate scenarios and create adaptation plans for the most material risks. For example, climate change
scenarios are considered in long-term dam safety investments so that extreme flooding situations can be
managed. Fortum is a supporter of the Task Force on Climate-related Financial Disclosures (TCFD) and
physical climate-
related risks are reported accordingly in Fortum’s TCFD report in Sustainability 2022
report.
Fortum’s operations and assets are exposed to external ev
ents, the frequency and magnitude of which
may increase as a result of climate change. Changes in precipitation, inflows and temperatures and
extreme weather events may affect power production as well as bioenergy supply and availability. Intense
storms with, for example, flash floods could increase the risk of dam breaches as well as causing local
damages and production outages. Warmer weather may also lead to a need for new cooling or process
water sources and extreme warm and dry summer periods could result in forest fires which potentially
damage assets or lead to grid outages restricting power supply. Fortum adapts its operations to the
changing climate and takes it into consideration in production and maintenance planning and in evaluating
growth and investment projects.
Climate change may affect the demand and supply of energy products due to changing weather
patterns. This could lead to, e.g., lower and more volatile electricity and gas prices which negatively affect
the revenues of power generation assets. Warmer weather may also impact the demand for heating to a
larger extent than currently expected.
37
Fortum share and shareholders
Fortum Corporation’s shares have been listed on Nasdaq Helsinki since 18
December 1998. The trading
code is FORTUM. Fortum Corporation’s shares are in the Finnish book entry system maintained by
Euroclear Finland Ltd which also maintains the official share register of Fortum Corporation.
Share key figures
EUR
2022
2021
2020
Earnings per share, total Fortum
-2.72
0.83
2.05
Earnings per share, continuing operations
1.14
4.49
N/A
Comparable earnings per share, total Fortum
-1.11
2.00
1.67
Comparable earnings per share, continuing operations
1.74
1.23
N/A
Comparable earnings per share, continuing operations excl. Russia
1.21
0.96
N/A
Cash flow per share, total Fortum
-9.86
5.60
2.88
Cash flow per share, continuing operations
2.37
1.26
N/A
Equity per share
8.55
13.66
14.58
Dividend per share
0.91
1)
1.14
1.12
Payout ratio, %
2)
79.8
1)
137.3
54.6
Payout ratio excl. Russia, %
75.0
1)
N/A
N/A
Dividend yield, %
5.9
1)
4.2
5.7
1) Board of Directors
proposal for the planned Annual General Meeting 13 April 2023.
2) Payout ratio for 2022 is calculated based on earnings per share from continuing operations.
For full set of share key figures, see the section
Key figures
in the Financial Statements.
Share price performance and volumes
Fortum’s share price has depreciated approximately 6% during the last five years, while Dow Jones
European Utility Index has increased 23%. During the same period Nasdaq Helsinki Cap index has
increased 19%. During 2022 Fortum’s share price depreciated approximately 42%, while Dow Jones
European Utility index decreased approximately 11% and Nasdaq Helsinki Cap index decreased
approximately 16%.
In 2022, a total of 560.8 million (2021: 351.5) Fortum Corporation shares, totalling EUR 8,500 million,
were traded on Nasdaq Helsinki. The highest quotation of Fortum Corporation shares during 2022 was
EUR 27.18, the lowest EUR 8.86, and the volume-weighted average EUR 15.18. The closing quotation on
the last trading day of the year 2022 was EUR 15.54 (2021: 26.99). Fortum
s market capitalisation,
calculated using the closing quotation of the last trading day of the year, was EUR 13,943 million (2021:
23,975).
In addition to the Nasdaq Helsinki, Fortum shares were traded on several alternative market places, for
example at Cboe and Turquoise, and on the OTC market. During 2022, approximately 74% (2021: 70%)
of Fortum’s shares were traded on markets other than the Nasdaq Helsinki Ltd.
Share capital
Fortum Corporation has one class of shares. By the end of 2022, a total of 897,264,465 shares (2021:
888,294,465) had been issued. Each share entitles the holder to one vote at the Annual General Meeting.
All shares entitle holders to an equal dividend. At the end of 2022
Fortum Corporation’s share capital, paid
in its entirety and entered in the trade register, was EUR 3,046,185,953.00.
On 6 September 2022, Fortum announced that it had agreed with the Finnish State on a EUR 2.35
billion bridge financing arrangement. On 26 September 2022, Fortum announced to draw the first tranche
of the liquidity facility, EUR 350 million. As a condition in the agreement following the first draw down, the
Finnish State-owned holding company, Solidium Oy, was entitled to subscribe 8,970,000 new ordinary
registered shares in Fortum in a directed share issue, without payment. The share issue to Solidium Oy
was resolved in the Extraordinary General Meeting on 23 November 2022 and the new shares were
registered with the Finnish trade register on 25 November 2022. The new shares carry full shareholder
rights, including the right to dividend, as of the registration date. The total amount of shares outstanding in
the company after the registration of the new shares is 897,264,465. As a consequence, the shares under
the control of the State of Finland has increased from 50.76% to 51.26%.
Shareholders
At the end of 2022 the Finnish State owned 51.26%
of the company’s shares. The Finnish Parliament has
authorised the Governme
nt to reduce the Finnish State’s holding in Fortum Corporation to no less than
50.1% of the share capital and voting rights.
The proportion of nominee registrations and direct foreign shareholders was 26.8% (2021: 25.8%).
Shareholders, 31 December 2022
Shareholders
No. of shares
Holding %
Finnish State
459,902,988
51.26
Ilmarinen Mutual Pension Insurance Company
17,662,000
1.97
Varma Mutual Pension Insurance Company
14,565,407
1.62
Elo Mutual Pension Insurance Company
9,042,000
1.01
The Finnish Social Insurance Institution
6,430,896
0.72
Kurikan Kaupunki
6,203,500
0.69
The State Pension Fund
2,700,000
0.30
Nordea Fennia Fund
2,137,603
0.24
OP-Finland
2,095,453
0.23
Danske Invest Finnish Equity Fund
1,813,412
0.20
Nordea Pro Finland Fund
1,550,842
0.17
OP-Henkivakuutus Ltd.
1,535,852
0.17
Evli Finland Fund
1,155,000
0.13
Seligson & Co OMX Helsinki 25 Exchange Traded Fund (ETF)
1,075,206
0.12
Nominee registrations and direct foreign ownership
240,321,127
26.78
Other
129,073,179
14.39
Total
897,264,465
100.00
38
By shareholder category
% of total amount
of shares
Finnish shareholders
Corporations
1.57
Financial and insurance institutions
2.05
General government
57.82
Non-profit organisations
0.98
Households
10.80
Non-Finnish shareholders
26.78
Total
100.00
Breakdown of share ownership, 31 December 2022
Number of shares owned
No. of
shareholders
% of
shareholders
No. of shares
% of total
amount of
shares
1-100
85,476
44.30
3,660,263
0.41
101-500
65,228
33.80
16,639,128
1.85
501-1,000
20,642
10.70
15,190,625
1.69
1,001-10,000
20,511
10.63
52,930,044
5.90
10,001-100,000
1,019
0.53
21,628,248
2.41
100,001-1,000,000
66
0.03
19,143,203
2.13
1,000,001-10,000,000
12
0.01
36,806,781
4.10
over 10,000,000
3
0.00
492,130,395
54.85
192,957
100.00
658,128,687
73.35
In the joint book-entry account and in special accounts on 31
December
596
0.00
Nominee registrations
239,135,182
26.60
Total
897,264,465
100.00
Management shareholding 31 December 2022
At the end of 2022, the President and CEO and other members of the Fortum Executive Management
owned a total of 197,210 shares (2021: 224,369) representing approximately 0.02% (2021: 0.03%) of the
total shares in the company.
A full description of the shareholdings and interests in long-term incentive schemes of the President
and CEO and other members of the Fortum Executive Management is shown in
Note 10
.
Authorisations from the Annual General Meeting 2022
In 2022, the Annual General Meeting decided to authorise the Board of Directors to decide on the repurchase
and disposal of the company’s own shares up to 20,000,000 shares, which correspond
ed to approximately
2.25% of all the shares in the company on 28 March 2022. Only the unrestricted equity of the company can be
used to repurchase own shares on the basis of the authorisation. These authorisations are effective until the
next Annual General Meeting and, in any event, for a period no longer than 18 months. This authorisation
has not been used as per 1 March 2023.
Dividend policy
The dividend policy ensures that shareholders receive a fair remuneration for their entrusted capital,
supported by the company’s long
-term strategy. At the beginning of March 2023, the Fortum Board of
Directors resolved on Fortum’s new strategy including
a new dividend policy. The renewed dividend policy
a payout ratio of 60-90% of comparable EPS
reflects the potential earnings fluctuations of Fortum’s
power generation portfolio. For additional information, see
Note 39
.
For the year 2022, Fortum’s Bo
ard
of Directors proposes a dividend of EUR 0.91 per share which corresponds to 75% of the Group
s
comparable EPS of EUR 1.21 from continuing operations excluding impact from the Russian operations.
The Board proposes that the dividend is paid in two instalments, in the second and fourth quarter of 2023.
Dividend distribution proposal
The distributable funds of Fortum Corporation as at 31 December 2022 amounted to EUR 6,291,275,608,
including the profit for the financial period 2022 of EUR 1,542,734,239
. The Company’s liquidity is good,
and the dividend proposed by the Board of Directors will not compromise the Company’s liquidity.
The Board of Directors proposes that a dividend of EUR 0.91 per share be paid for the financial year
2022. The dividend will be paid in two instalments.
Based on the number of shares registered as at 1 March 2023, the total amount of dividend would be
EUR 816,510,663. The Board of Directors proposes that the remaining part of the distributable funds be
retained in the shareholders’ equity.
The first dividend instalment of EUR 0.46 per share would be paid to shareholders who on the record
date of the first dividend instalment 17 April 2023 are recorded in
the Company’s shareholders’ register
held by Euroclear Finland Oy. The Board of Directors proposes that the first dividend instalment be paid
on 24 April 2023.
The second dividend instalment of EUR 0.45 per share would be paid to the shareholders who on the
record date of the second dividend instalment 2 October 2023 are recorded in the Company’s
shareholders’ register held by Euroclear Finland Oy. The Board of Directors proposes that the second
dividend instalment be paid on 10 October 2023.
The Board of Directors further proposes that the Annual General Meeting be authorised to resolve, if
necessary, on a new record date and date of payment for the second dividend instalment, should the
rules of Euroclear Finland Oy or statutes applicable to the Finnish book-entry system be amended or
should other rules binding upon the Company so require.
The Annual General Meeting is planned to take place on 13 April 2023
.
39
Share quotations, index 100 = quote on 2 January 2018
Market capitalisation, EUR billion
Total shareholder return, EUR
40
FINANCIAL STATEMENTS
Consolidated financial statements
Fortum’s consolidated income statement and consolidated cash flow statement were modified in 2022 to
include Uniper segment as discontinued operations. As required by IFRS, comparatives for 2021 were
restated. Consolidated balance sheet at 31 December 2021 included Uniper. For further information, see
Note 1
Significant accounting policies,
Note 2
Critical accounting estimates and judgements and
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
Consolidated income statement
EUR million
Note
2022
2021
Sales
6
8,804
6,422
Other income
8
101
91
Materials and services
9
-5,350
-3,419
Employee benefits
10
-504
-496
Depreciation and amortisation
6, 16, 17
-566
-587
Other expenses
8
-615
-582
Comparable operating profit
6
1,871
1,429
Items affecting comparability
6, 7
-593
2,897
Operating profit
6
1,277
4,325
Share of profit of associates and joint ventures
6, 18
-629
168
Interest expense
-179
-154
Interest income
87
25
Other financial items - net
-101
-32
Finance costs - net
11
-193
-161
Profit before income tax
455
4,332
Income tax expense
12
556
-325
Net profit for the year from continuing operations
1,011
4,008
Attributable to:
Owners of the parent
1,011
3,985
Non-controlling interests
0
23
Net profit for the year from discontinued operations
3
-11,302
-4,121
Attributable to:
Owners of the parent
-3,428
-3,246
Non-controlling interests
-7,874
-875
Net profit for the year, total Fortum
-10,290
-114
Attributable to:
Owners of the parent
-2,416
739
Non-controlling interests
-7,874
-852
Earnings per share for profit attributable to the equity owners of the
company (EUR per share)
13
Basic, continuing operations
1.14
4.49
Basic, discontinued operations
-3.86
-3.65
Basic, total Fortum
-2.72
0.83
As Fortum currently has no dilutive instruments outstanding, diluted earnings per share is the same as
basic earnings per share.
EUR million
Note
2022
2021
Comparable operating profit
1,871
1,429
Impairment charges and reversals
-905
-35
Capital gains and other related items
785
2,673
Changes in fair values of derivatives hedging future cash flow
-393
264
Other
-80
-6
Items affecting comparability
6, 7
-593
2,897
Operating profit
1,277
4,325
See
Definitions and reconciliations of key figures
41
Consolidated statement of
comprehensive income
EUR million
Note
2022
2021
Net profit for the year, total Fortum
-10,290
-114
Other comprehensive income
Items that may be reclassified to profit or loss in subsequent periods:
Cash flow hedges
Fair value gains/losses
-2,594
-1,231
Transfers to income statement
1,102
119
Transfers to inventory/property, plant and equipment
1
1
Deferred taxes
292
223
Net investment hedges
Fair value gains/losses
37
-5
Deferred taxes
-7
1
Exchange differences on translating foreign operations
4.3
-82
97
Share of other comprehensive income of associates and joint ventures
18
41
8
Other changes
-
-13
-1,209
-799
Items that will not be reclassified to profit or loss in subsequent periods:
Remeasurement of investments
-15
-7
Actuarial gains/losses on defined benefit plans
31
50
22
Actuarial gains/losses on defined benefit plans in associates and joint ventures
7
30
42
45
Other comprehensive income/expense for the period from continuing
operations, net of deferred taxes
-1,168
-754
Other comprehensive income/expense for the period from discontinued
operations, net of deferred taxes
701
357
Total comprehensive income/expense for the period
-10,757
-510
Total comprehensive income/expense for total Fortum attributable to:
Owners of the parent
-3,337
185
Non-controlling interests
-7,420
-695
-10,757
-510
Other comprehensive income (OCI) includes items of income and expense that are recognised in
equity and not recognised in the consolidated income statement. They include unrealised items,
such as fair value gains and losses on financial instruments hedging future cash flows. These
items will be realised in the Consolidated income statement when the underlying hedged items
are recognised. OCI also includes gains and losses on fair valuation of other investments,
actuarial gains and losses from defined benefit plans, items on comprehensive income in
associated companies and translation differences.
Fair valuation of cash flow hedges mainly relates to fair valuation of derivatives, such as futures and
forwards, hedging commodity sales price for future transactions, where hedge accounting is applied.
When commodity market price is higher (lower) than the hedging price, the impact on equity is negative
(positive).
Exchange differences on translating foreign operations include translation differences from translation of
foreign entities, mainly SEK and RUB.
42
Consolidated balance sheet
EUR million
Note
31 Dec 2022
31 Dec 2021
ASSETS
Non-current assets
Intangible assets
16
657
2,167
Property, plant and equipment and right-of-use assets
17
7,266
19,049
Participations in associates and joint ventures
18
1,249
2,461
Shares in Nuclear Waste Funds
29
966
3,515
Other non-current assets
20
628
570
Deferred tax assets
28
933
2,149
Derivative financial instruments
14, 15
343
17,096
Long-term interest-bearing receivables
21
624
2,392
Total non-current assets
12,668
49,399
Current assets
Inventories
22
465
2,275
Derivative financial instruments
14, 15
1,486
65,392
Short-term interest-bearing receivables
21
660
715
Income tax receivables
28
71
161
Margin receivables
27
2,607
9,163
Trade and other receivables
23
1,767
14,856
Liquid funds
24
3,919
7,592
Total current assets
10,975
100,155
Assets held for sale
3
-
108
Total assets
23,642
149,661
EUR million
Note
31 Dec 2022
31 Dec 2021
EQUITY
Equity attributable to owners of the parent
Share capital
25
3,046
3,046
Share premium
73
73
Retained earnings
6,467
10,062
Other equity components
-1,916
-1,050
Total
7,670
12,131
Non-controlling interests
26
67
1,534
Total equity
7,737
13,665
LIABILITIES
Non-current liabilities
Interest-bearing liabilities
27
3,658
8,701
Derivative financial instruments
14, 15
756
16,657
Deferred tax liabilities
28
152
827
Nuclear provisions
29
966
3,891
Other provisions
30
118
4,108
Pension obligations, net
31
13
1,190
Other non-current liabilities
32
121
397
Total non-current liabilities
5,784
35,771
Current liabilities
Interest-bearing liabilities
27
4,127
8,519
Derivative financial instruments
14, 15
3,973
71,947
Other provisions
30
13
2,299
Margin liabilities
27
352
985
Trade and other payables
33
1,657
16,477
Total current liabilities
10,122
100,226
Total liabilities
15,905
135,997
Total equity and liabilities
23,642
149,661
 
43
Consolidated statement of changes in total equity
Share
capital
Share
premium
Retained
earnings
Other equity
components
Owners
of the
parent
Non-
controlling
interests
Total
equity
EUR million
Note
Retained
earnings
Translation
of foreign
operations
Cash
flow
hedges
Other
OCI
items
OCI items
associates
and joint
ventures
Total equity 1 January 2022
3,046
73
12,830
-2,768
-1,138
34
54
12,131
1,534
13,665
IS
Net profit for the year, total Fortum
-2,416
-2,416
-7,874
-10,290
Translation differences
-112
40
1
-5
-75
-6
-82
Other comprehensive income
209
-1,189
-146
45
-1,082
-4
-1,086
OCI related to discontinued operations
-152
105
284
-1
236
465
701
Total comprehensive income for the year
-2,208
-264
-1,044
139
39
-3,337
-7,420
-10,757
Cash dividend
13
-1,013
-1,013
-23
-1,036
Disposal of subsidiary companies
16
16
6,104
6,119
Transactions with non-controlling interests
-127
-127
-122
-249
Other
1
1
-6
-5
BS
Total equity 31 December 2022
3,046
73
9,499
-3,031
-2,182
172
93
7,670
67
7,737
Total equity 1 January 2021
3,046
73
13,097
-2,948
-158
-175
18
12,953
2,624
15,577
IS
Net profit for the year, total Fortum
739
739
-852
-114
Translation differences
77
2
2
81
16
97
Other comprehensive income
-887
11
38
-838
-13
-851
OCI related to discontinued operations
103
-94
196
-1
204
154
357
Total comprehensive income for the year
739
180
-980
209
37
185
-695
-510
Cash dividend
13
-995
-995
-171
-1,166
Transactions with non-controlling interests
-15
-15
-221
-236
Other
3
3
-3
0
BS
Total equity 31 December 2021
3,046
73
12,830
-2,768
-1,138
34
54
12,131
1,534
13,665
Translation differences
Translation of financial information from subsidiaries in foreign currency is done using the average rate for the income statement and the end rate for the balance sheet. The exchange rate differences arising from
translation (mainly related to SEK and RUB) to EUR are recognised in equity.
For information regarding exchange rates used, see
Note 1
Significant accounting policies. For information about translation exposure see
Note 4.3
Interest rate risk and currency risk.
Cash flow hedges
The impact on equity attributable to owners of the parent from fair valuation of cash flow hedges mainly relates to fair valuation of commodity derivatives, such as futures and forwards, hedging commodity sales price of
future transactions, where hedge accounting is applied. When commodity market price is higher (lower) than the hedging price, the impact on equity is negative (positive).
Cash dividends
A dividend for 2021 of EUR 1.14 per share, amounting to a total of EUR 1,013 million, was decided in the Annual General Meeting on 28 March 2022. The dividend was paid on 6 April 2022. See
Note 13
Earnings and
dividend per share.
Share capital
On 6 September 2022, Fortum announced that it had agreed with the Finnish State on a EUR 2.35 billion bridge financing arrangement. On 26 September 2022, Fortum announced to draw the first tranche of the liquidity
facility, EUR 350 million. As a condition in the agreement following the first draw down, the Finnish State-owned holding company, Solidium Oy, was entitled to subscribe 8,970,000 new ordinary registered shares in
Fortum in a directed share issue, without payment. The share issue to Solidium Oy was resolved in the Extraordinary General Meeting on 23 November 2022 and the new shares were registered with the Finnish trade
register on 25 November 2022. The new shares carry full shareholder rights, including the right to dividend, as of the registration date. The total amount of shares outstanding in the company after the registration of the
new shares is 897,264,465. As a consequence, the shares under the control of the State of Finland has increased from 50.76% to 51.26%.
 
 
44
Consolidated cash flow statement
EUR million
Note
2022
2021
Cash flow from operating activities
IS
Net profit from continuing operations
1,011
4,008
Adjustments:
Income tax expense
-556
325
Finance costs - net
193
161
Share of profit/loss of associates and joint ventures
629
-168
Depreciation and amortisation
566
587
Operating profit before depreciations (EBITDA)
1,842
4,913
Items affecting comparability
593
-2,897
Comparable EBITDA
2,436
2,016
Non-cash and other items
153
-74
Interest received
84
25
Interest paid
-201
-147
Dividends received
18
72
Income taxes paid
-167
-279
Funds from operations
2,322
1,613
Change in working capital
-219
-494
Net cash from operating activities, continuing operations
2,104
1,119
Cash flow from investing activities, continuing operations
Capital expenditures
16, 17
-534
-470
Acquisitions of shares
1)
3
-35
-282
Proceeds from sales of property, plant and equipment
4
2
Divestments of shares and capital returns
1,156
3,816
Shareholder loans to associated companies and joint ventures
50
-33
Change in margin receivables
-1,311
-1,000
Change in other interest-bearing receivables and other
2)
2,134
-2,545
Net cash from/used in investing activities, continuing operations
1,464
-512
EUR million
Note
2022
2021
Cash flow before financing activities, continuing operations
3,568
608
Cash flow from financing activities, continuing operations
Proceeds from long-term liabilities
2,421
2,809
Payments of long-term liabilities
-5,888
-2,153
Change in short-term liabilities
-170
1,844
Dividends paid to the owners of the parent
13
-1,013
-995
Dividends paid to non-controlling interests
-19
-14
Change in margin liabilities
150
63
Other financing items
-168
50
Net cash from/used in financing activities, continuing operations
-4,686
1,603
Net increase(+)/decrease(-) in liquid funds, continuing operations
-1,119
2,211
Cash flow from discontinued operations
Net cash from/used in operating activities, discontinued operations
-10,870
3,851
Net cash from/used in investing activities, discontinued operations
3)
-2,450
-5,215
Net cash from/used in financing activities, discontinued operations
10,757
4,409
Net increase(+)/decrease(-) in liquid funds, discontinued operations
-2,563
3,045
Cash flow, total Fortum
Total net cash from/used in operating activities
-8,767
4,970
Total net cash from/used in investing activities
-985
-5,727
Total net cash from/used in financing activities
6,070
6,013
Net increase(+)/decrease(-) in liquid, total Fortum
-3,682
5,256
Liquid funds 1 January
7,592
2,308
Foreign exchange differences and expected credit loss allowance in liquid funds
7
29
Liquid funds 31 December
23
3,919
7,592
1) In 2022, acquisition of additional shares in Uniper are presented in cash flow from financing activities to better reflect the requirements of
IAS 7 Statement of cash flows. In 2021 acquisition of additional shares in Uniper were presented in cash flow from investing activities.
Comparatives have not been restated.
2) In 2021 Fortum granted Uniper a shareholder loan of EUR 4,000 million of which EUR 2,500 million was drawn in 2021 and EUR 1,500
million in 2022. In December 2022, as part of the closing of the Uniper transaction, the EUR 4,000 million shareholder loan was fully repaid
to Fortum.
3) The consideration received for the Uniper shares, EUR 498 million, is presented in cash flow from discontinued operations in 2022.
 
45
Change in financial net debt
EUR million
Note
Continuing
operations
1)
2022
Fortum
total
2)
2021
Financial net debt 1 January
789
7,023
Uniper's net financial position in Uniper’s Annual report
1,969
-
Internal shareholder loans to Uniper and OKG
2,764
-
Reversal of purchase price allocation
-187
-
Uniper impact total on Financial net debt, 1 January
4,546
-
Net cash flow:
Comparable EBITDA
2,436
3,817
Non-cash and other items
153
1,506
Paid net financial costs and dividends received
-99
-3
Income taxes paid
-167
-493
Change in working capital
-219
144
Capital expenditures
-534
-1,178
Acquisitions
-35
-294
Divestments and proceeds from sale of property, plant and equipment
1,160
3,883
Change in interest-bearing receivables
2,183
-174
Dividends to the owners of the parent
-1,013
-995
Dividends to non-controlling interests
-19
-171
Other financing activities
-168
43
Net cash flow ('-' increase in financial net debt)
3,679
6,084
Consideration received for Uniper shares
498
-
Foreign exchange rate differences and other changes
-74
-150
Financial net debt 31 December
27
1,084
789
1) Items included in Net cash flow for 2022 are based on continuing operations.
2) Items included in Net cash flow for 2021 are based on continuing and discontinued operations (total) as the balance sheet has not been
restated.
Additional cash flow information
Change in working capital
EUR million
2022
2021
Change in interest-free receivables, decrease(+)/increase(-)
-352
-633
Change in inventories, decrease(+)/increase(-)
-201
2
Change in interest-free liabilities, decrease(-)/increase(+)
335
137
CF
Total
-219
-494
Capital expenditure in cash flow
EUR million
Note
2022
2021
Capital expenditure
16, 17
525
443
Change in not yet paid investments, decrease(+)/increase(-)
14
30
Capitalised borrowing costs
-5
-3
CF
Total
534
470
Acquisition of shares in cash flow
Acquisition of shares, net of cash acquired, amounted to EUR 35 million during 2022 (2021: 282). For
further information see
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
From 2022, acquisition of additional shares in Uniper are presented in cash flow from financing activities
to better reflect the requirements of IAS 7 Statement of cash flows. In 2021 acquisition of additional
shares in Uniper were presented in cash flow from investing activities. Comparatives have not been
restated.
Divestment of shares in cash flow
EUR million
Note
2022
2021
Proceeds from sales of subsidiaries, net of cash disposed
3
1,070
915
Proceeds from sales and capital returns of associates and joint ventures
3, 18
86
2,901
CF
Total
1,156
3,816
During 2022 Fortum completed the divestment of the e-mobility business Plugsurfing, the 30% stake in
the public charging operator Recharge AS and the 50% ownership in the district heating company Fortum
Oslo Varme AS in Norway. During 2021, Fortum completed the divestment of the 50% stake in the
Swedish district heating and cooling company Stockholm Exergi, the district heating business in the
Baltics, the Pavagada II and the Rajasthan solar power plants in India, the 80% stake in the Sørfjord wind
park in Norway and eight small hydropower plants in Sweden. For further information, see
Note 3
Acquisitions and disposals, assets held for sale and discontinued operations.
On 21 December 2022 Fortum completed the divestment of Uniper. The consideration of the share
transaction of EUR 498 million is presented in the cash flow from discontinued operations.
46
Notes to the consolidated financial
statements
1 Significant accounting policies
1.1 Basic information
Fortum Corporation (the company) is a Finnish public limited liability company domiciled in Espoo,
Finland. For
tum’s shares are traded on Nasdaq Helsinki. Fortum
is an energy company driving the
change for a cleaner world. Our role is to ensure the security of supply and a fast and reliable transition to
a carbon-neutral economy by providing customers and societies with clean energy and sustainable
solutions. Fortum’s core operation are located in the Nordics and consist of CO
2
-free power generation,
electricity sales, district heating as well as recycling and waste solutions.
These financial statements were approved by the Board of Directors on 1 March 2023. The Financial
Statements are also published in accordance with the European Single Electronic Format (ESEF)
reporting requirement. The audit firm, Deloitte Oy, has provided
an independent auditor’s reasonable
assurance report on Fortum’s ESEF Financial Statements in accordance with ISAE 3000 (Revised). The
ESEF report is available at https://www.fortum.com/about-us/investors/reports-and-presentations.
1.2 Basis of preparation
The consolidated financial statements of Fortum Group for the year ended 31 December 2022 have been
prepared in accordance with International Financial Reporting Standards (IFRS) and IFRIC Interpretations
as adopted by the European Union. The notes to the consolidated financial statements also comply with
the supplementing requirements of the Finnish accounting and company legislation.
The consolidated financial statements have been prepared under the historical cost convention, except
for financial assets and financial liabilities (including derivative instruments) that are valued at fair value
through profit and loss or other comprehensive income.
The figures in the consolidated financial statements have been rounded and consequently the sum of
individual figures may deviate from the sum presented. Key figures have been calculated using exact
figures. Unless otherwise indicated, all amounts are presented in millions of euro (EUR million).
The following symbols show which amounts in the notes reconcile to the items in the income statement,
balance sheet and cash flow statement:
IS
= Income statement
BS
= Balance sheet
CF
= Cash flow
Fortum’s consolidated income statement was modified in 2022 to include discontinued operations
disclosure as required by IFRS 5 Non-current assets held for sale and discontinued operations. See
Note 1.7
Impact of Uniper deconsolidation on consolidated financial statements.
1.3 Principles for consolidation
These consolidated financial statements comprise of the parent company, subsidiaries, joint ventures and
associated companies.
Fortum Group was formed in 1998 by using the pooling-of-interests method for consolidating Fortum
Power and Heat Oy and Fortum Oil and Gas Oy (the latter demerged to Fortum Oil Oy and Fortum Heat
and Gas Oy 1 May 2004). In 2005 Fortum Oil Oy (current Neste Oyj) was separated from Fortum by
distributing 85% of its shares to Fortum’
s shareholders and by selling the remaining 15%. This means that
the acquisition cost of Fortum Power and Heat Oy and Fortum Heat and Gas Oy has been eliminated
against the share capital of the companies. The difference has been entered as a decrease in
sh
areholders’ equity.
1.3.1 Subsidiaries
Subsidiaries are defined as companies over which Fortum has control. Control exists when Fortum is
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to
affect those returns through its power over the entity. See
Note 3
Acquisitions, disposals, assets held for
sale and discontinued operations.
Intercompany transactions, balances and unrealised gains on transactions between Group companies
are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an
impairment of the asset transferred.
Where necessary, subsidiaries’ accounting policies have been changed to ensure consistency with the
policies the Group has adopted.
Certain subsidiaries and associated companies are not included in the consolidated financial
statements on materiality grounds. These companies are accounted for outside the scope of IFRS 9 and
measured at cost, with adjustments for any loss allowance.
Fortum Group subsidiaries are disclosed in
Note 40
Group companies by segment. Group holding %
for companies owned via subsidiaries is based on the Fortum Corporation ownership % in the direct
subsidiary times the ownership % of the direct subsidiary in the indirect subsidiary / associate / joint
venture.
1.3.2 Associates
Associated companies are entities over which the Group has significant influence but not control,
generally accompanying a shareholding of between 20% and 50% of the voting rights. The Group’s
interests in associated companies are accounted for using the equity method of accounting. See
Note 18
Participations in associated companies and joint ventures.
1.3.3 Joint ventures
Joint ventures are arrangements in which the Group has joint control. Joint ventures are accounted for
using the equity method of accounting. See
Note 18
Participations in associated companies and joint
ventures.
1.3.4 Non-controlling interests
Non-controlling interests in subsidiaries are identified separately from the equity of the owners of the
parent company. Non-controlling interests are generally initially measured at the non-
controlling interests’
proportionate share of the fair value of the acquiree’s identifiable net assets. Changes in non
-controlling
interest due to changes in ownership interest of a subsidiary are accounted for as equity transactions.
Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those
interests at initial recognition plus the non-
controlling interests’ share
of subsequent changes in equity.
See
Note 26
Non-controlling interests.
1.4 Measures for performance
According to the ESMA Guidelines on Alternative Performance Measures, an Alternative Performance
Measure (APM) is understood as a financial measure of historical or future financial performance,
financial position, or cash flows, other than a financial measure defined or specified in the applicable
financial reporting framework.
47
Fortum uses APMs, such as Comparable operating profit and Comparable EBITDA in the financial
target setting and forecasting, management's follow-up of financial performance of segments and the
Group, as well as for the allocation of resources in the Group's performance management process. Items
affecting comparability are excluded from Comparable operating profit and Comparable EBITDA and
disclosed separately in Fortum's consolidated income statement to support the transparency of underlying
business performance when comparing results between periods.
Items classified as Items affecting comparability include accounting effects from valuation according to
IFRS not arising from the performance of business operations. Such items include fair value changes of
financial derivatives hedging future cash flows where hedge accounting is not applied and fair value
changes of physical contracts accounted for as derivatives according to IFRS 9, Financial Instruments.
Further, business performance of operations cannot be compared from one period to another without
adjusting for one-time items relating to capital gains and other related items, such as transaction costs
arising from acquisitions; impacts from acquisition accounting; significant impairments and reversals of
impairments as well as other miscellaneous non-operating items, such as restructuring and cost
management expenses. Such items are also treated as Items affecting comparability.
According to IFRS 3, Business Combinations, transaction costs related to the acquisitions of subsidiary
shares are recognised in the consolidated income statement. Such costs are presented in Capital gains
and other within Items affecting comparability.
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 Fortum introduced the following new APMs: ‘Comparable
EBITDA from continuing operations excl. Russia’, ‘Comparable operating profit from continuing operations
excl. Russia’, ‘Comparable net profit from continuing operations excl. Russia’, ‘Comparable earnings per
share from continuing operations excl. Russia’, and ‘Financial net debt/comparable EBITDA excl. Russia’
to provide additional financial performance indicators to support meaningful comparison of financials for
Fortum's strategic businesses.
See
Note 7
Comparable operating profit and comparable net profit. Definitions are presented in the
section
Definitions and reconciliations of key figures.
Fortum’s long
-term financial target for capital structure until 31 December 2022 was Financial net debt /
comparable EBITDA below 2x. See
Note 5
Capital risk management.
1.5 Foreign currency transactions and translation
1.5.1 Functional and presentation currency
Items inc
luded in the financial statements of each of the Group’s entities are measured using the currency
of the primary economic environment in which the entity operates (the functional currency). The
consolidated financial statements are presented in euros, whic
h is the company’s functional and
presentation currency.
1.5.2 Transactions and balances
Transactions denominated in foreign currencies are translated using the exchange rate at the date of
transaction. Receivables and liabilities denominated in foreign currencies outstanding on the balance
sheet date are translated using the balance sheet date exchange rate. Exchange rate differences are
recognised in the consolidated income statement. Net exchange differences relating to financing
components are recognised in the income consolidated statement, except when deferred to equity as
qualifying cash flow hedges. Translation differences on financial assets through other comprehensive
income are included in Other equity components in equity.
1.5.3 Group companies
Income statement and cash flow statement of subsidiaries, whose functional currencies are not euro, are
translated into euro using the average exchange rates; whereas the balance sheets of such subsidiaries
are translated into euro using the closing exchange rates on the balance sheet date. On consolidation,
exchange rate differences arising from the translation of net investment in foreign entities, as well as
borrowings and other currency instruments designated as hedges for such investments, are taken to
equity. When a foreign operation is sold, such exchange differences are recognised in the consolidated
income statement as part of the gain or loss on sale. Goodwill and fair value adjustments arising on the
acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at
closing rate.
The balance sheet date rate is based on the exchange rate published by the European Central Bank for
the closing date. The average exchange rate is calculated as an average of daily closing rates from the
European Central Bank. The European Central Bank stopped publishing rouble (RUB) rates from 2 March
2022. From 2 March 2022, the daily spot rate at 17:15 EET from the market has been used.
Key exchange rates used in consolidated financial statements
Average rate
Balance sheet date rate
2022
2021
31 Dec 2022
31 Dec 2021
United Kingdom (GBP)
0.8528
0.8596
0.8869
0.8403
Norway (NOK)
10.1026
10.1633
10.5138
9.9888
Poland (PLN)
4.6861
4.5652
4.6808
4.5969
Russia (RUB)
73.6173
87.1527
77.8998
85.3004
Sweden (SEK)
10.6296
10.1465
11.1218
10.2503
United States (USD)
1.0530
1.1827
1.0666
1.1326
1.5.4 Associates and joint ventures
Associates and joint ventures, whose measurement and reporting currencies are not euro, are translated
into the Group reporting currency using the same principles as for subsidiaries.
48
1.6 Other significant accounting policies
Fortum describes other significant accounting policies in conjunction with the relevant disclosure
information. The table below lists significant accounting policies and the financial statement note where
they are presented, as well as the relevant IFRS standard.
Accounting policy
Note
IFRS standard
Subsidiaries
3. Acquisitions, disposals, assets held for
sale and discontinued operations
IFRS 3, IFRS 10
Assets held for sale
3. Acquisitions, disposals, assets held for
sale and discontinued operations
IFRS 5
Discontinued operations
3. Acquisitions, disposals, assets held for
sale and discontinued operations
IFRS 5
Financial instruments
4. Financial risk management
14. Financial assets and liabilities by
categories
15. Financial assets and liabilities by fair
value hierarchy
IAS 32, IFRS 7, IFRS 9, IFRS 13
Segment reporting
6. Segment reporting
IFRS 8, IFRS 15
Revenue recognition
6. Segment reporting
23. Trade and other receivables
IFRS 15
Other income
8. Other income and other expenses
IFRS 15
Research and development costs
8. Other income and other expenses
IAS 38
Government grants
8. Other income and other expenses
IAS 20
Share-based payments
10. Employee benefits and Board
remuneration
IFRS 2
Earnings per share
13. Earnings and dividend per share
IAS 33
Other shares and participations
14. Financial assets and liabilities by
categories
20. Other non-current assets
IAS 32, IAS 36, IFRS 9
Fair value measurement
15. Financial assets and liabilities by fair
value hierarchy
IFRS 13
Intangible assets
16. Intangible assets
IAS 38
Tangible assets
17. Property, plant and equipment and
Right-of-use Assets
IAS 16
Joint arrangements
18. Participations in associated companies
and joint ventures
IFRS 11, IAS 28, IFRS 12
Investments in associates
18. Participations in associated companies
and joint ventures
IAS 28, IFRS 12
Impairment testing
19. Impairment testing
IAS 36
Inventories
22. Inventories
IAS 2
Trade receivables
23. Trade and other receivables
IFRS 9
Liquid funds
24. Liquid funds
IAS 7
Borrowings
27. Interest-bearing liabilities
IFRS 9
Income taxes
28. Income taxes on the balance sheet
IAS 12
Decommissioning obligation
29. Nuclear related assets and liabilities
IFRIC 5
Provisions
30. Other provisions
IAS 37
Pensions and similar obligations
31. Pension obligations
IAS 19
Leases
34. Leases
IFRS 16
Contingent liabilities
36. Pledged assets and contingent liabilities
IAS 37
Events after the balance sheet date
39. Events after the balance sheet date
IAS 1
1.7 Impact of Uniper deconsolidation on consolidated financial
statements
Uniper SE, a German listed company, was acquired in March 2020. Uniper is an international energy
company with activities in more than 40 countries. Its business is the secure provision of energy and
related services. Its main activities include power generation in Europe and Russia as well as global
energy trading and optimisation.
1.7.1 Discontinued operations
Fortum lost control of Uniper on the signing of the agreement in principle to sell the shares in Uniper SE to
the German State on 21 September 2022. Thus, Uniper was deconsolidated at 30 September 2022.
Uniper has been a s
eparate reportable segment in Fortum’s consolidated financial statements, which
results in Uniper being classified as discontinued operations. The transaction was completed on 21
December 2022. See also
Note 2
Critical accounting estimates and judgements.
Fortum’s consolidated income statement consolidated cash flow statement were modified in 2022 to
include discontinued operations disclosure as required by IFRS 5 Non-current assets held for sale and
discontinued operations. Comparatives for 2021 were restated and a separate stock exchange release
with restated comparatives was issued on 6 October 2022. Discontinued operations include Fortum’s
former subsidiary Uniper SE and its consolidated group companies.
Income statement information in the following notes to the financial statements include only continuing
operations, unless otherwise specified. Uniper was deconsolidated at 30 September 2022, and thus
Uniper’s balance sheet items are not included on Fortum’s 31 December 2022 consolidated balance
sheet. Consolidated balance sheet at 31 December 2021 included Uniper.
1.7.2 Joint ownership in the Swedish nuclear company OKG AB
Fortum and Uniper are co-owners in the Swedish nuclear company OKG Aktiebolag (OKG AB), with
Fortum owning 45.5%. Fortum accounted for the shareholding in OKG AB as a subsidiary from 31 March
2020 to 30 September 2022, with the results of the company being split between the Uniper segment and
the Generation segment according to ownership. On deconsolidation of Uniper at 30 September 2022,
OKG AB was reclassified as an associated company. The reclassification resulted in the restatement of
the Generation segment’s 2021 financials.
1.7.3 Group impact from Uniper deconsolidation
On deconsolidation of Uniper at 30 September 2022, Fortum recorded EUR 28.0 billion one-time, mainly
non-
cash positive effect. The amount consists of the net effect from the deconsolidation of Uniper’s
assets, liabilities and non-controlling interest, and the book value of Uniper-related goodwill and other fair
value adjustments made on acquisition; as well as certain items previously recognised in other
comprehensive income, mainly foreign exchange differences, that are reclassified to profit and loss on
disposal. See also
Note 3.4
Discontinued operations.
1.8 New accounting standards, amendments and interpretations
New accounting standards, amendments and interpretations effective from 1 January 2022 did not have a
material impact on Fortum's consolidated financial statements.
New accounting standards, amendments and interpretations issued by the balance sheet date and
effective from 1 January 2023, or later, are not expected to have a material impact on Fortum’s
consolidated financial statements.
49
2 Critical accounting estimates and judgements
The preparation of IFRS consolidated financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and
liabilities existing at the balance sheet date, as well as the reported amounts of revenues and expenses during
the reporting period.
Estimates and judgements are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the circumstances
based on, for instance, the analysis of energy policy and the regulatory environment. The Russia-Ukraine war
has fundamentally changed the geopolitical situation; and given the uncertainty and risks arising from the
geopolitical situation, there may be future effects on the consolidated financial statements arising from more
volatile global economy and especially commodity markets. These factors can affect the carrying amounts of
assets and liabilities, the amount and timing of earnings recognition, as well as cash flows.
The table below lists the areas where management’s accounting estimates and judgements are most critical
to reported results and financial position; as well as where to find more information on the areas of critical
accounting estimate and judgement.
Critical accounting estimates and judgements
Note
Judgement used in determining the valuation of certain financial
instruments
14. Financial assets and liabilities by categories
15. Financial assets and liabilities by fair value
hierarchy
Assumptions used when determining loss of control on disposal of
subsidiaries
2. Critical accounting estimates and judgments
3. Acquisitions, disposals, assets held for sale and
discontinued operations
Assigned values and useful lives determined for intangible assets
and property, plant and equipment acquired in a business
combination
16. Intangible assets
17. Property, plant and equipment and right-of-use
assets
Assumptions related to impairment testing of property, plant and
equipment and intangible assets as well as associated companies
and joint ventures
16. Intangible assets
17. Property, plant and equipment and right-of-use
assets
18. Participations in associated companies and joint
ventures
19. Impairment testing
Judgement used when assessing the nature of Fortum's interest in
its investees, when considering the classification of Fortum's joint
arrangements, as well as commitments arising from these
arrangements
18. Participations in associated companies and joint
ventures
Estimates used for the recognition and measurement of deferred tax
assets
28. Income taxes on the balance sheet
37. Legal actions and official proceedings
Assumptions made to determine long-term cash flow forecasts of
estimated costs for provision related to nuclear production
29. Nuclear related assets and liabilities
Assumptions made when estimating provisions
30. Other provisions
Assumptions used to determine future pension obligations
31. Pension obligations
Assumptions used to determine the lease liability
34. Leases
2.1 Russia’s invasion of Ukraine and macroeconomic environment
Russia’s attack on Ukraine in February 2022 has severely impacted Fortum’s current and future businesses.
The main imp
acts on Fortum’s 2022 financials include the events that led to the divestment of Uniper to the
German State for EUR 0.5 billion; the severe liquidity constraints caused by significantly higher collaterals
related to power and gas on the commodities exchanges, which required additional financing measures; as well
as the overall impact of the war on Fortum’s Russian operations.
2.1.1 Uniper divestment to the German State
Following the war in Ukraine, particularly the Uniper segment’s business and financial risk profiles significantly
deteriorated in 2022, mainly due to Russian gas curtailments and commodity price volatility, which significantly
increased margining requirements and liquidity needs. In July 2022, Fortum and Uniper reached out to the
German Government to agree on a long-term solution for Uniper.
On 21 September 2022, Fortum, the German Government and Uniper signed an agreement in principle
allowing the German State to take full control of Uniper. This final Uniper agreement in principle replaced the
initial agreement between the same parties, signed in July 2022. After July, the European energy crisis
escalated further and the severity of the situation made it apparent that the previously agreed stabilisation
measures were insufficient and difficult to implement. By 21 September 2022, Uniper had accumulated
significant negative earnings amounting to billions of euros in gas-related losses, and it had become evident that
the company, as privately-owned, was not able to fulfil its role as a critical energy provider of security of supply in
Germany.
The transaction was completed on 21 December 2022.
Under the agreement, Uniper issued new ordinary
registered shares, which the German State subscribed at a nominal value of EUR 1.70 per share. At completion
of the equity capital increase, the German State bought all of Fortum‘s approximately 293 million shares in
Uniper SE for EUR 1.70 per share, i.e. for a total of EUR 0.5 billion; and Uniper repaid the EUR 4 billion
shareholder loan. Out of the EUR 4.0 billion parent company guarantee facility that Fortum had granted to
Uniper, a total of EUR 3.0 billion was released by year-end 2022. The remaining, approximately EUR 1.0 billion,
with a full German State back-to-back guarantee (indemnity), will be released latest at the end of June 2023.
The signing of the agreement in principle with the German Government on 21 September 2022 triggered a
control assessment as required by IFRS 10 Consolidated financial statements. Management concluded that
Fortum’s rights are no longer substantive as it does not have practical ability to use control over Uniper. The loss
of control was impacted by the signing of the agreement in principle and the significant financial support to
Uniper through the KfW Bank’s bridge financing.
In the judgement of the management, the overall effect of that
financing, combined with the agreement in principle, was such that the German Government was in practice
subsequently able to approve or reject the most important decisions in relation to the business of Uniper.
Consequently, control was assessed to have been lost and Uniper was deconsolidated at 30 September 2022.
In addition, Uniper was presented as discontinued operations in accordance with IFRS 5 Non-current assets
held for sale and discontinued operations as management was committed to fully disposing of Uniper SE’s
shares, and Uniper had been a separate reportable segment and a significant component of Fortum Group. See
also
Note 1
Significant accounting policies.
Deferred tax assets at 31 December 2022 include EUR 706 million recognised in 2022 relating to a one-time
tax impact realised in Ireland, which resulted in increased deferred tax assets on tax loss carry forward. The
deferred tax asset mainly relates to impacts caused by the Uniper divestment, and the utilisation is subject to
future taxable income in Ireland. See
Note 28
Income taxes on the balance sheet.
2.1.2 Liquidity
The energy crisis in Europe has resulted in the very volatile commodity markets with unprecedentedly high
prices that have required significantly higher collaterals related to power and gas on the commodities
exchanges. In the latter part of 2022, the Nordic power prices declined from the record levels at the end of
August and the market was less volatile. However, Fortum remained prepared for continued market turbulence,
and has taken precautionary financing measures to secure its liquidity position and financial flexibility. On 6
September 2022 Fortum signed a EUR 2,350 million bridge financing with Finnish State-owned company,
Solidium. According to loan terms, in order to keep the facility effective for the one year period, on 26 September
2022, Fortum announced to draw EUR 350 million under this facility. On 21 December 2022, Uniper repaid its
EUR 4 billion shareholder loan and Fortum received the sales proceeds of EUR 0.5 billion from the divestment
of Uniper shares. At the end of the year, Fortum’s financial situation was solid,
Fortum Group had undrawn
committed credit facilities amounting to EUR 7,200 million, as well as EUR 100 million committed overdraft limits
that are valid until further notice. See also
Note 27
Interest-bearing liabilities.
50
2.1.3 Geopolitical uncertainties and impacts on Russian operations
Due to the sanctions imposed by the Russi
an Federation, Fortum’s Russian subsidiaries are subject to foreign
exchange transfer restrictions, which currently limit the transfer of funds, such as potential dividend distributions,
into the EU. The sanctions currently do not, however, restrict Fortum from exercising its voting rights at the
general meetings of the Russian subsidiaries. Hence, Fortum’s Russian subsidiaries continue to be consolidated
as subsidiaries at 31 December 2022. However, the cash and cash equivalents held by Fortum’s Russia
segment in Russia, a total of EUR 247 million, are not available to the other group companies.
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, however there are no decisions and these processes might take some time
and are subject to regulatory approvals. See also Risk management section in the Operating and financial
review.
Total impairment charges in 2022 for the Russia cash-generating unit (CGU) amount to EUR 1,697 million
(pre-tax), including EUR 905 million impairment of intangible assets and property, plant and equipment, EUR
475 million impairment of participations in associates and joint ventures, EUR 145 million expected credit losses
on Russian deposits and receivables, as well as EUR 171 million write down of other shares. The remaining
book value of Russia segment’s net assets is approximately EUR 1.7 billion at 31 December 2022 (31 Dec
2021: 2.5). The book value is based on the assumption that the controlled exit can be executed, and that other
assumptions made by management realise as expected. The carrying amount of the Russia CGU is equal to its
recoverable amount, meaning that any detrimental future changes may cause further impairment. See
Note 19
Impairment testing.
2.2 Climate-related matters
Fortum’s power generation in the Nordic countries is mainly based on CO
2
-free hydro and nuclear power. A
minor share of Fortum’s power generation is currently based on solar and wind. Fortum has also generation of
district heating and cooling in Finland and Poland. In Europe, heat is mainly produced at energy-efficient
combined heat and power (CHP) plants. In addition, Fortum offers industrial and infrastructure solutions, e.g.,
waste-to-energy, as well as energy sales. In Russia, Fortum has mainly natural gas-fired generation.
Main climate-related risks facing Fortum include transition risks, such as changes in legislation, changes in
technology, impact on supply or demand, and reputation; as well as physical risks, such as those arising from
extreme weather conditions or changes in long-term weather patterns. For instance, floods will impact the
optimal operation of hydro power plants. Fortum is systematically reducing risks related to dam safety through
long-term investments to secure the discharge capacity in extreme flood situations.
The impacts of climate change are reflected in the consolidated financial statements generally when specific
actions, such as new investments, to transition to CO
2
-free production or to tackle climate change have been
approved; or when climate-related risks have materialised. The impact from climate-related risks to 2022
financial statements has not been material.
The following financial statement items are most relevant when considering the impact of climate-related
matters:
Impairment testing: approved actions towards Fortum’s climate risks an
d targets are reflected in the
assumptions used in the impairment testing, as appropriate. See
Note 19
Impairment testing.
Property, plant and equipment: economic lives and book values of property, plant and equipment reflect
approved actions towards Fo
rtum’s climate
-related risks and targets. See
Note 17
Property, plant and
equipment.
Nuclear provisions include future costs for decommissioning nuclear power plants, and the appropriate
treatment of spent fuel. See
Note 29
Nuclear-related assets and liabilities.
For accounting treatment applied to emission allowances, see
Note 22
Inventories.
Fortum’s new climate
-related targets are disclosed in
Note 39
Events after the balance sheet date.
3 Acquisitions, disposals, assets held for sale and
discontinued operations
ACCOUNTING POLICIES
SUBSIDIARIES
Acquisition of subsidiaries are accounted for using the acquisition method. The consideration transferred
is measured as the aggregate of acquisition date fair values of assets transferred and liabilities
assumed. Identifiable assets acquired and liabilities assumed are measured initially at acquisition date
fair values, irrespective of the extent of any minority interest. The excess of the cost of acquisition over
the fair value of the identifiable net assets acquired is recorded as goodwill.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group and are
no longer consolidated from the date that control ceases. See
Note 1.3
Principles for consolidation.
ASSETS HELD FOR SALE
Assets or disposal groups are classified as assets held for sale if their carrying amounts will be
recovered principally through a sale transaction rather than through continuing use. For this to be the
case, the asset, or the disposal group, must be available for immediate sale in its present condition
subject only to terms that are usual and customary for sales of such assets or disposal groups, and the
sale must be highly probable. These assets, or in the case of disposal groups, assets and liabilities, are
presented separately on the consolidated balance sheet and measured at the lower of the carrying
amount and fair value less costs to sell. Assets classified as held for sale, or included in a disposal
group classified as held for sale, are not depreciated.
DISCONTINUED OPERATIONS
A discontinued operation is a component of the Group that has been disposed of or is classified as held
for sale, and that represents a separate major line of business or geographical area of operations or is
part of a single co-ordinated plan to dispose of such a line of business or area of operations. The results
of discontinued operations are presented separately in the consolidated income statement.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS: ASSUMPTIONS
REGARDING LOSS OF CONTROL
Fortum reassesses if it controls its subsidiaries if facts and circumstances indicate that there are
changes to the three elements of control: power over the investee, exposure or rights to variable returns,
or the ability to use power over to affect the amount of returns. Therefore, the date on which control over
a subsidiary is lost may require management judgment. With regards to Uniper deconsolidation,
management has used judgment in concluding that the signing of the agreement with the German
Government on 21 September 2022 resulted in loss of control. See also
Note 2
Critical accounting
estimates and judgements.
51
3.1 Acquisitions
EUR million
2022
2021
Gross investments in shares in subsidiary companies
0
210
Gross investments in shares in associated companies and joint ventures
14
39
Gross investments in other shares
19
31
Total
33
281
Gross investments in shares during 2022 were EUR 33 million (2021: 281). Acquisition of subsidiary
shares in 2021 mainly relate to the acquisition of Uniper shares. From 2022, acquisition of additional
shares in Uniper are not included in gross investments in shares. This reflects the change in presentation
in the cash flow where the acquisition of additional shares in 2022 are presented in cash flow from
financing activities to better reflect the requirements of IAS 7 Statement of cash flows. Until 2021
acquisition of additional shares in Uniper were presented in cash flow from investing activities.
Comparatives have not been restated.
3.2 Disposals
EUR million
2022
2021
Gross divestments of shares in subsidiary companies
1,279
1,136
Gross divestments of shares in associated companies and joint ventures
86
2,898
Total
1,365
4,034
3.2.1 Disposals of subsidiary companies
Disposals during 2022
On 21 September 2022, Fortum, the German Government and Uniper signed an agreement in principle
allowing the German State to take full control of Uniper and Uniper was deconsolidated. On 21 December
2022, the transaction was completed and Fortum received the total consideration of the share transaction
of EUR 498 million and Uniper repaid the EUR 4 billion shareholder loan. The consideration received for
the shares is presented in the cash flow from discontinued operations. See also
Note 1
Significant
accounting policies,
Note 2
Critical accounting estimates and judgements and
Note 3.4
Discontinued
operations.
On 1 September 2022, Fortum announced that it had concluded the sale of its e-mobility business
Plugsurfing to Fleetcor Technologies, Inc., a leading global business payments company. The transaction
price was approximately EUR 75 million on a cash and debt free basis and Fortum recorded a tax-exempt
capital gain of EUR 61 million in t
he Other Operations’ 2022 results.
On 19 May 2022, Fortum announced that it had concluded the sale of its 50% ownership in the district
heating company Fortum Oslo Varme AS in Norway to a consortium of institutional investors of Hafslund
Eco, Infranode and HitecVision. The total consideration of the sale amounted to approximately EUR 1
billion on a cash- and debt-free basis; and as part of the transaction, Fortum deconsolidated a related
EUR 210 million shareholder loan from the City of Oslo. Fortum recorded a tax-exempt capital gain of
EUR 638 million in the City Solutions segment’s 2022 results.
In May 2022, the second phase of the Rajasthan divestment was concluded and a tax-exempt sales
gain of EUR 5 million was recorded in comparable operating profit in
City Solutions segment’s
2022
results.
Disposals during 2021
On 22 June 2021, Fortum announced that it had signed an agreement to divest the 250-MW Pavagada II
and the 250-MW Rajasthan solar power plants in India to Actis. The total consideration from the
divestment on a debt and cash-free basis, including the effect of deconsolidating of the net debt amounted
to approximately EUR 280 million. The sale of Pavagada II was concluded in October 2021 and the first
phase of Rajasthan divestment in November 2021. Fortum recorded a tax-exempt sales gain of EUR 11
million in the 2021 comparable operating profit of the City Solutions segment.
On 12 March 2021, Fortum announced that it had signed an agreement to sell its district heating
business in the Baltics to Partners Group. On 2 July 2021, Fortum concluded the sale. The total
consideration of the sale amounted to approximately EUR 710 million. Fortum recorded a tax-exempt
capital gain of EUR 254 million in the City Solutions segment’s 2021 results.
On 2 March 2021, Fortum announced it had decided to construct the largest solar power plant in Russia
through a joint venture established with RDIF. The power plant is based on capacities won by Fortum in
CSA auctions in 2018 and 2019. In March 2021, Fortum sold the CSA-backed solar power project to the
joint venture with RDIF, which had a positive effect of EUR 17 million in the 2021 comparable operating
profit of the Russia segment.
In December 2020, Fortum decided to sell eight small hydropower plants in Sweden with an average
annual power generation of 0.1 TWh to Downing Renewables & Infrastructure Trust plc. The total
purchase price on a debt and cash free basis is EUR 64.5 million. The transaction closed on 2 February
2021.
In December 2019, Fortum and Credit Suisse Energy Infrastructure Partners (CSEIP) signed an
agreement whereby funds advised by CSEIP acquired an 80% stake in Fortum’s Nordic wind portfolio.
The transaction, excluding the Sørfjord wind park, which was still under construction, was closed on 14
May 2020. The transaction on Sørfjord wind park was closed on 20 January 2021.
Divestments of shares in subsidiaries - Impact on financial position
The table below does not include the impact of deconsolidation of Uniper, which is presented separately
in
Note 3.4.3
Deconsolidation effect.
EUR million
2022
2021
Gross divestments of shares in subsidiary companies
1,279
1,136
Intangible assets and property, plant and equipment
797
786
Other non-current and current assets
592
75
Liquid funds
44
42
Interest-bearing loans
-206
-211
Other liabilities and provisions
-816
-29
Net assets divested
411
662
Reclassified to participations in associates and joint ventures
-
37
Result from transaction
702
350
3.2.2 Other disposals
On 18 August 2022, Fortum concluded the sale of its 30% ownership in Recharge AS, a public charging
point operator for electric vehicles, to Infracapital, the infrastructure equity investment arm of M&G Plc.
The transaction price was approximately EUR 85 million. Fortum recorded a tax-exempt capital gain of
EUR 77 million in Other Operations’ 2022 results.
On 20 September 2021, Fortum concluded the sale of its 50% ownership in the Swedish district heating
and cooling company Stockholm Exergi Holding AB (publ) to a consortium of European institutional
investors of APG, Alecta, PGGM, Keva, and AXA. The signing of the transaction was announced on 30
June 2021. The total consideration of the sale amounted to SEK 29.5 billion (approximately EUR 2.9
52
billion). Fortum recorded a tax-
exempt capital gain of EUR 2,350 million in the City Solutions segment’s
2021 results.
3.3 Assets held for sale
Assets held
for sale at 31 December 2021 included EUR 108 million of Uniper SE’s assets held for sale
relating to an equity investment in Javelin, UK and the Öresundverket power plant in Malmö, Sweden.
3.4 Discontinued operations
Uniper segment has been classified as discontinued operations in 2022. See also
Note 1
Significant
accounting policies and
Note 2
Critical accounting estimates and judgments. Financial performance and
cash flow information for the discontinued operations is presented until 30 September 2022. The
transaction was completed on 21 December 2022, and the consideration received for the shares of EUR
498 million is presented in cash flow from discontinued operations in 2022.
3.4.1 Financial performance
The result from discontinued operations is disclosed on one line on the face of the consolidated income
statement. The following table presents breakdown of income statement information for discontinued
operations. The effects of eliminations from internal sales and purchases have been included in the
discontinued operations. The net financial costs are based on the historical financial costs in the separate
companies.
EUR million
2022
2021
Sales
128,102
106,127
Other income
22,508
12,289
Materials and services
-132,287
-101,889
Employee benefits
-709
-1,065
Depreciation and amortisation
-573
-694
Other expenses
-21,788
-13,661
Comparable operating profit
-4,747
1,107
Deconsolidation effect
27,966
-
Items affecting comparability
-39,621
-6,021
Operating profit
-16,402
-4,913
Share of profit/loss of associates and joint ventures
71
23
Finance costs - net
-1,052
269
Profit before income tax
-17,383
-4,621
Income tax expense
6,081
500
Net profit from discontinued operations
-11,302
-4,121
Attributable to:
Owners of the parent
-3,428
-3,246
Non-controlling interests
1)
-7,874
-875
Earnings per share, discontinued operations, EUR
-3.86
-3.65
Comparable net profit from discontinued operations
-2,538
687
Comparable earnings per share, discontinued operations, EUR
-2.86
0.77
1) Non-controlling interest is not calculated on the Deconsolidation effect
as the deconsolidation effect is calculated based on Fortum’s share
of Uniper’s net assets
.
3.4.2 Cash flow information
In the cash flow statement, the net cash flows attributable to the operating, investing and financing activities
of the discontinued operations are disclosed separately. The consideration received for the shares of Uniper,
EUR 498 million, is presented in net cash from/used in investing activities of the discontinued operations. Net
cash from/used in investing activities in 2022 is presented net of liquid funds due to the deconsolidation of
Uniper. Liquid funds of Uniper were EUR 2,248 million at 30 September 2022.
EUR million
2022
2021
Net cash from/used in operating activities
-10,870
3,851
Net cash from/used in investing activities
-2,450
-5,215
Net cash from/used in financing activities
10,757
4,409
Total net decrease/increase in liquid funds
-2,563
3,045
3.4.3 Deconsolidation effect
On deconsolidation of Uniper at 30 September 2022, Fortum recorded EUR 28.0 billion one-time, mainly
non-cash positive effect that is included in 2022 in net profit from discontinued operations in the
consolidated income statement. The amount consists of the net effect from the consideration received for
the shares, EUR 498 million; Uniper’s negative net assets divested resultin
g in a positive impact to the
deconsolidation effect of EUR 26 658 million; as well as certain items previously recognised in other
comprehensive income, EUR 810 million, mainly foreign exchange differences, that are reclassified to
Income statement on disposal.
EUR million
30 Sep 2022
Intangible assets
1,224
Property, plant and equipment and right-of-use assets
9,638
Participations in associates and joint ventures
671
Derivative financial instruments, net
-18,017
Deferred taxes, net
7,595
Margin receivables, net
8,763
Interest-bearing receivables
860
Other non-current and current assets
21,070
Liquid funds
2,248
Non-controlling interests
6,237
Interest-bearing liabilities
-20,391
Provisions
-30,281
Pension obligations, net
-516
Nuclear provisions
-2,696
Other liabilities
-13,063
Net assets divested
-26,658
Consideration received for the shares
498
Items recycled to Income statement
810
Deconsolidation effect
27,966
Fortum’s total
pre-tax loss from the Uniper investment was slightly below EUR 6 billion which is the net
effect from the investments in Uniper shares during 2018-2022 of approximately EUR 7.2 billion, the sales
proceeds of EUR 0.5 billion received and dividends of approximately EUR 0.9 billion received during the
Uniper ownership.
53
4 Financial risk management
Fortum's risk management framework, objectives, organisation and processes as well as a description of
strategic, sustainability, financial and operational risks can be found in the Risk management section of
the Operating and financial review (OFR).
4.1 Commodity market and fuel risks
Fortum’s business is exposed to fluctuations in prices and availability of commodities used in the
production, transmission and sales of energy products. The main exposure is toward electricity prices and
volumes, prices of emissions, and price and availability of fuels. Fortum hedges its exposure to
commodity market risks in order to improve the predictability of the future result by reducing volatility in
earnings while ensuring cash flow risk is at an acceptable level.
Risk management for commodity hedging activities is based on general standards in the industry and
involves the segregation of duties, as well as daily calculation, monitoring and reporting of results,
positions and risks. Controls are in place to ensure exposures are kept within approved limits and
mandates. Hedging involves the use of derivative financial instruments, as well as fixed-price physical
delivery contracts.
4.1.1. Sensitivity arising from commodity derivatives according to IFRS 7
Sensitivity analysis shows the sensitivity arising from financial commodity derivatives as defined in
IFRS 7.
These derivatives are used for hedging purposes with hedge accounting applied to most hedging
strategies. Sensitivities in the table below are calculated based on the electricity position as of 31
December. Positions are actively managed in the day-to-day business operations and therefore the
sensitivities vary from time to time. Sensitivity analysis includes only the market risks arising from
derivatives i.e. the underlying physical electricity sales and purchases are not included. Sensitivity is
calculated with the assumption that electricity forward and futures quotations would change 1 EUR/MWh
for the period Fortum has derivatives.
Sensitivity according to IFRS 7
+/- 1 EUR/MWh change in electricity forward and futures quotations, EUR million
Effect
2022
2021
Effect on profit before income tax
-/+
2
1
Effect on equity
-/+
47
57
4.1.2. Electricity price and volume risk
The exposure to Nordic electricity prices and normal volume fluctuations (e.g. due to weather-driven demand
and supply changes) is the largest commodity market risk exposure for Fortum in terms of impact to
earnings. The exposure arising from outright power production (hydro and nuclear production assets) is
mainly hedged by entering into electricity derivatives contracts on exchanges such as Nasdaq Commodities
or the European Energy Exchange, as well as directly with counterparties active in the energy and financial
markets. The main objective of hedging is to reduce the effect of electricity price volatility in earnings while
ensuring the cash flow risk is at an acceptable level, and to increase the predictability of future results. The
Generation segment’
s hedging strategies cover several years in the short- to medium-term. These hedging
strategies are executed within approved mandates and are continuously evaluated as electricity and other
commodity market prices, the hydrological balance and other relevant parameters change.
The Generation segment’s hedging for power sales is performed in EUR on a Nordic level covering both
Finland and Sweden. The currency component of these hedges in the Swedish entity is currently not hedged.
Generation segment’s sens
itivity to the Nordic electricity market price is dependent on the hedge level for a
given time period. As per 31 December 2022, approximately 75% of the Generation segment's estimated
Nordic power sales volume was hedged for the calendar year 2023 with a price of 58 EUR/MWh and
approximately 45% for the calendar year 2024 with a price of 42 EUR/MWh.
In the Russia segment, electricity prices are the main sources of market risk. The electricity price is
highly correlated with the gas price. Exposure is partly mitigated through regulated fixed-price bilateral
agreements, but the majority of electricity sales is exposed to spot price risk. There are no derivative
contracts in the Russia segment.
4.1.3 Commodity derivatives
The table below discloses Fortum Group's commodity derivatives for which hedge accounting according
to IFRS 9 is applied. The fair values represent the values disclosed on the balance sheet. See also
Note 14
Financial assets and liabilities by categories for accounting principles and
Note 15
Financial
assets and liabilities by fair value hierarchy for basis of fair value estimations.
Commodity derivatives subject to hedge accounting 2022
Volume, TWh
Fair value, EUR million
Under
1 year
1
5
years
Over
5 years
Total
Positive
Negative
Net
Electricity derivatives
18
27
1
47
1,376
4,302
-2,926
Netting against commodity
exchanges
1)
-546
-546
-
Total
18
27
1
47
830
3,756
-2,926
1) Receivables and liabilities against commodity exchanges arising from standard derivative contracts with same delivery period are netted.
Commodity derivatives subject to hedge accounting 2021
Volume, TWh
Fair value, EUR million
Under
1 year
1
5
years
Over 5
years
Total
Positive
Negative
Net
Electricity derivatives
25
31
1
57
349
1,648
-1,298
Gas derivatives
30
-
-
30
335
1,750
-1,415
Netting against commodity
exchanges
1)
-215
-215
-
Total
55
31
1
87
469
3,183
-2,713
1) Receivables and liabilities against commodity exchanges arising from standard derivative contracts with same delivery period are netted.
54
Maturity analysis of commodity derivatives
Amounts in the table are fair values.
2022
2021
EUR million
Under
1 year
1-5
years
Over
5 years
Total
Under
1 year
1-5
years
Over
5 years
Total
Commodity derivatives, assets
1,370
194
30
1,594
65,165
16,965
44
82,174
Commodity derivatives, liabilities
3,919
601
35
4,554
71,839
16,495
126
88,460
Change in maturity analysis of commodity
derivatives’ total assets and total liabilities from 31 December
2021 is mainly due to the deconsolidation of Uniper at 30 September 2022.
4.2 Liquidity and refinancing risk
Fortum's business is exposed to liquidity and refinancing risks primarily through the need to finance the
Group’s business operations including margining and collaterals issued for hedging activities. Trading
derivative financial instruments exposes the Group to a liquidity risk associated with having to provide
financial collaterals li
ke cash or bank guarantees. A downgrade in rating could trigger counterparties’ right
to demand additional collateral, which would need to be provided via cash or bank guarantees.
The derivative instruments used by the Group are traded via exchanges and over-the-counter with
selected counterparties based on bilateral agreements. Trading through exchanges requires the
exchange of cash to cover credit risks (margining payments). Since the second half of 2021, the very
volatile commodity markets with unprecedently high prices have required significantly high net margining
payments. During the third quarter 2022, as Nordic power prices followed the very high Continental
European power and gas prices, Fortum’s standalone (excl. Uniper) collateral requirements inc
reased to a
record-high level peaking at around EUR 5 billion. Fortum has arranged new financing to meet the
demands, for further information see
Note 24
Liquid funds and
Note 27
Interest-bearing liabilities.
Margin receivables from commodity hedging activities at balance sheet date were EUR 2,607 million
(2021: 9,163) and margin liabilities EUR 352 million (2021: 985).
The exposure to margining requirements is continuously assessed and monitored so that adequate
liquidity is available to cover expected future cash collateral required for margining.
Liquidity and refinancing risks are managed through a combination of cash positions and committed
credit and other guarantee facility agreements with the core banks. The maturity profile of loans is
monitored to ensure that there is at all times access to adequate liquidity for investments, loan maturities
and margining required for commodity trading and hedging activities.
Fortum’s business is capital intensive and it has a diversified loan portfolio. Long
-term financing is
primarily raised by issuing bonds under Fortum Corporation’s Euro Medium Term Note programme
(EMTN), as well as through bilateral and syndicated loan facilities from a variety of different financial
institutions.
In Fortum, financing is primarily raised on parent company level and funds are distributed internally
through various internal financing arrangements.
On 31 December 2022, 89% (2021: 66%) of th
e Group’s total external loans was raised by the parent
company Fortum Corporation, and remaining 11% by other subsidiaries (2021: 29% by the Uniper
segment and 5% by other subsidiaries).
At the end of 2022, financial net debt was EUR 1,084 million (2021: 789) and adjusted net debt EUR
1,117 million (2021: 3,227).
On 31 December 2022, loan maturities for the coming twelve-month period amounted to EUR 4,108
million (2021: 8,389) which include EUR 1,090 million maturing bonds, EUR 475 million commercial
papers, EUR 1,100 million revolving credit facility (6+6 months extension options by Fortum), EUR 350
million Solidium bridge financing and EUR 500 million bilateral loan (8 months extension option by
Fortum). Maturities in 2023 also include EUR 592 million loans with no contractual due date.
At the end of the reporting period, the Group’s liquid funds totalled EUR 3,919 million (2021: 7,592).
Liquid funds include EUR 247 million (2021: 300) relating to Fortum’s Russian operations.
Maturity of loans
EUR million
2022
2023
4,108
2024
717
2025
7
2026
730
2027
17
2028 and later
2,087
Total
7,666
For more information on loans, see
Note 27
Interest-bearing liabilities.
Liquid funds, major credit lines and debt programmes 2022
EUR million
2022
Liquid funds
3,919
of which in Russia
247
Committed credit lines
Total facility
Available
amount
Drawn
amount
Fortum Corporation, EUR 5,500 million syndicated credit facility
5,500
4,400
1,100
Fortum Corporation, EUR 800 million bilateral credit facility
800
800
-
Fortum Corporation, EUR 2,350 million Finnish State bridge financing
2,350
2,000
350
Fortum Corporation, bilateral overdraft facilities
100
100
-
Total
1)
8,750
7,300
1,450
1) Additionally, Fortum has uncommitted commercial paper programmes in Finland and Sweden and uncommitted EMTN programme. From
the commercial paper programmes, EUR 475 million (2021: 3,129) was drawn, and from the EMTN programme EUR 2,690 million (2021:
3,698) bonds were outstanding at the end of the reporting period.
Liquid funds, major credit lines and debt programmes 2021
EUR million
2021
Liquid funds
Fortum
4,626
Uniper segment
2,966
Total
7,592
of which in Russia
300
Committed credit lines
Total facility
Available
amount
Drawn
amount
Fortum Corporation, EUR 1,750 million syndicated credit facility
1,750
-
1,750
Fortum Corporation, EUR 800 million bilateral credit facility
800
300
500
Uniper, EUR 1,800 million syndicated credit facility
1,800
-
1,800
Fortum Corporation, bilateral overdraft facilities
100
100
-
Total
4,450
400
4,050
55
Maturity analysis of interest-bearing loans and derivatives
Interest-bearing loans are non-discounted expected cash flows including future interest payments and
amortisations. Interest rate and currency derivatives represent the fair value of the derivatives on the
balance sheet. Maturity analysis of commodity derivatives is disclosed separately in the
Note 4.1.3
Commodity derivatives.
2022
2021
EUR million
Under
1 year
1-5
years
Over
5 years
Total
Under
1 year
1-5
years
Over
5 years
Total
Interest-bearing loans
4,290
1,831
2,254
8,374
8,490
5,728
2,450
16,669
Interest rate and currency derivative liabilities
54
46
75
175
107
17
19
143
Interest rate and currency derivative receivables
-116
-28
-92
-235
-227
-87
-1
-315
Total
4,228
1,849
2,237
8,314
8,371
5,659
2,468
16,498
4.3 Interest rate risk and currency risk
4.3.1 Interest rate risk
Fortum is exposed to cash flow risk from changes in interest rates mainly from interest-bearing liabilities
and derivatives on a fixed- and floating rate basis.
Fortum manages the interest rate exposure through a duration target of the loan portfolio (excluding
lease liabilities and provisions), and cash flow at risk limit. Fortum uses different types of financing
contracts and interest rate derivative contracts to manage the interest rate exposure, and evaluates and
develops the strategies in order to find an optimal balance between risk and financing cost.
On 31 December 2022, the duration of Fortum’s loan portfolio (including derivatives) was 1.2 years
(2021: 1.7). Approximately 77% (2021: 82%) of the loan portfolio was on a floating rate basis, or fixed rate
loans maturing within the next 12-month period. The flow risk, measured as the difference between the
base case interest cost estimate and the worst-case s
cenario estimate for Fortum’s loan portfolio for the
coming 12 months, was EUR 93 million (2021: 63). The increase of flow risk is mainly driven by increase
of new loans, especially floating loans as a response to high collateral demand, and a significant increase
in interest rate volatilities at the end of 2022 in several currencies.
The average interest rate for the total loan portfolio, including derivatives in finance costs, was 3.9% at
the balance sheet date (2021: 1.3%). The average interest rate of EUR loans was 3.1% (2021: 0.6%).
Fortum uses interest rate derivatives and to large extend applies hedge accounting when hedging the
loan portfolio of the Group. There is an ongoing reform of certain floating interest benchmark rates to
alternative risk free rates (ARR) due to the IBOR (Interbank Offered Rates) transition. Since EURIBOR
(Euro Interbank Offered Rate) is expected to continue as the benchmark rate, as it has been already fully
reformed, all hedges are expected to continue to be 100% effective with no impact on finance costs
net.
In addition to significant EURIBOR exposure, the Group has interest rate derivatives in SEK and sees that
the IBOR transition will not have significant impact on the value and effectiveness of these derivatives.
Fortum Group will continue to monitor the development of the IBOR transition.
4.3.2 Currency risk
Fortum’s policy is to hedge major transaction exposures on a local level in the reporting currency of each
legal entity in order to avoid exchange differences in the income statement. An exception is Generation
segment’s hedging of power sales in Sweden where the currency component is not hedged. Derivatives
are used to hedge existing foreign exchange risks, not for proprietary trading. As a result of sanctions
against the Russian Federation followed by low liquidity in RUB and crossborder payment restrictions,
hedging of RUB position was stopped during first part of 2022 and existing hedges were unwinded.
Fortum’s transaction exposure
2022
2021
EUR million
Net
Position
Hedge
Open
Net
Position
Hedge
Open
RUB
869
-
869
744
-744
0
SEK
-669
679
10
-898
901
3
PLN
531
-529
2
499
-498
1
NOK
751
-745
5
748
-746
2
USD
-993
993
0
-36
37
1
Other
4
-
4
5
-2
3
Total
492
398
890
1,062
-1,052
11
Fortum has cash flows, assets and liabilities in currencies other than EUR and is therefore exposed to
fluctuations in exchange rates. Currency exposures are divided into transaction exposures (foreign
exchange exposures relating to contracted or estimated cash flows and balance sheet items where
changes in exchange rates will have an impact on earnings and cash flows) and translation exposure
(foreign exchange exposure that arises when profits and balance sheets in foreign entities are
consolidated).
Transaction exposures arise mainly from physical and financial trading of commodities, existing and
new investments, external and internal financing and shareholder loans. Contracted cash flow exposures
are hedged to reduce volatility in future cash flows. These hedges normally consist of currency derivative
contracts, which are matched against the underlying future cash flow according to maturity. Fortum has
currency cash flow hedges both with and without hedge accounting treatment under IFRS. Those
currency cash flow hedges for which hedge accounting is not applied are mainly hedging commodity
derivatives and create volatility in operating profit. There was no significant ineffectiveness arising from
cash flow hedges in 2022.
As of 31 December 2022, the one-day value-at-risk (VAR) with 99% confidence from loans, receivables
and derivatives was EUR 28.8 million (2021: 2.4 excluding Uniper) in the income statement and EUR 3.2
million (2021: 1.4 excluding Uniper) in equity. Income statement sensitivity resulted mainly from cash
flows in RUB, SEK and NOK, and equity sensitivity mainly from cash flows in CNY, USD and SEK.
Translation exposure position includes net investments in foreign subsidiaries and associated
companies. Translation exposures in Fortum are generally not hedged as the majority of these assets are
considered to be long-term strategic holdings. In Fortum, this means mainly entities operating in Sweden
and Russia, whose base currency is not euro.
Exchange differences arising from the translation of the net investment in foreign entities are taken to
equity. The net effect of exchange differences on equity attributable to equity holders mainly from RUB
and SEK was EUR -75 million in 2022 (2021: 184). Part of this translation exposure has been hedged and
the notional amount of foreign currency hedges were EUR 2,813 million in 2022 (2021: 263). The foreign
currency hedge result amounted to EUR 41 million in 2022 (2021: -12). There was no significant
ineffectiveness arising from net investment hedges in 2022.
56
Interest rate and currency derivatives by instrument 2022
Notional amount
Fair value
Remaining lifetimes
EUR million
Under
1 year
1-5
years
Over
5 years
Total
Posi-
tive
Nega-
tive
Net
Hedge accounting
Foreign exchange derivatives
3,056
108
-
3,163
25
3
22
Interest rate swaps
740
825
1,350
2,915
112
120
-9
Cross currency swaps
-
76
-
76
3
-
3
Non-hedge accounting
Foreign exchange derivatives
8,445
36
-
8,481
93
51
42
Interest rate swaps
18
13
-
31
2
-
2
Cross currency swaps
-
24
-
24
1
-
1
Total
12,259
1,081
1,350
14,690
235
175
61
Of which long-term
119
121
-1
Short-term
116
54
62
Interest rate and currency derivatives by instrument 2021
Notional amount
Fair value
Remaining lifetimes
EUR million
Under
1 year
1-5
years
Over 5
years
Total
Posi-
tive
Nega-
tive
Net
Hedge accounting
Foreign exchange derivatives
282
136
-
417
9
2
7
Interest rate swaps
1,300
1,323
1,175
3,798
71
27
44
Cross currency swaps
214
47
-
261
30
2
28
Non-hedge accounting
Foreign exchange derivatives
15,404
1,050
-
16,455
204
111
93
Interest rate swaps
-
34
-
34
0
0
0
Cross currency swaps
-
24
-
24
-
1
-1
Total
17,200
2,613
1,175
20,989
315
143
172
Of which long-term
88
36
52
Short-term
227
107
120
4.4 Credit risk
Fortum is exposed to counterparty risk whenever there is a contractual arrangement with an external
counterparty.
Credit risk exposures relating to financial derivative instruments are often volatile and include both the
replacement risk and the settlement risk. Exchange-traded derivatives are cleared through central clearing
parties (CCPs) or through clearing banks while over-the-counter (OTC) derivative contracts are concluded
directly with a number of different counterparties, including energy wholesalers and retailers, utilities,
trading companies, energy companies, industrial end-users and financial institutions active in the financial
and energy markets. In order to mitigate the liquidity risk from increased margining requirements toward
CCPs, the share of hedges with OTC counterparties without margining requirements has increased.
Consequently, credit exposure from hedges with OTC counterparties has increased. In general, due to
Fortum’s net short position in Nordic power hedges credit exposure tends
to increase with the value of
hedges if Nordic power prices decrease. Currency and interest rate derivative counterparties are limited to
investment grade banks and financial institutions. International Swaps and Derivatives Association (ISDA)
Master agreements, which include netting clauses and in some cases Credit Support Annex agreements,
are in place with most of these counterparties. The majority of commodity derivative counterparties have
investment-grade or comparable ratings. Master agreements, such as those published by ISDA and
European Federation of Energy Traders (EFET), which include netting clauses, are in place with the
majority of the counterparties.
Due to the financing needs and management of liquidity, Fortum has counterparty credit exposure
towards a number of banks and financial institutions in the form of deposits and towards corporate issuers
of commercial papers, mainly in the Nordic market. The majority of the exposure is towards Fortum’s key
relationship banks, which are highly creditworthy institutions. Investments in commercial papers were all
with investment grade issuers at 31 December 2022. Fortum also has exposure to the Russian financial
sector in terms of deposits by Fortum’s Russian subsidiary with financial institutions, as
well as to banks
that provide guarantees for suppliers and contracting parties. There are challenges in assessing the
creditworthiness of Russian banks as credit ratings have been removed and in many cases there are no
publicly available financial information. The creditworthiness of banks and financial institutions is
monitored so that mitigating actions can be taken as ratings or the financial situation changes. In Russia,
this means using available information provided by government authorities and credit ratings issued by
local credit information agencies.
Credit risk relating to customers, suppliers and trading partners is spread across a wide range of
industrial counterparties, energy companies, government and municipal entities, utilities, small
businesses, housing associations and private individuals over a range of geographic regions. The majority
of exposure is in the form of trade receivables from the sale of electricity, gas and heat in the Nordic
market, Poland and Russia. The credit risk in the electricity and heat sales business in Russia is deemed
to be higher than in the Nordic and Polish market.
4.4.1 Credit quality of major financial assets
Fortum recognises loss allowance for expected credit losses (ECL) on financial assets classified to
amortised cost category at each reporting date. The impairment model is applied to financial assets such
as trade receivables, deposits, commercial papers, and loan and other interest-bearing receivables. See
Note 23
Trade and other receivables for details on expected credit losses recognised for trade
receivables.
Expected credit loss is calculated on an individual counterparty basis for deposits, commercial papers
and loan and other interest-bearing receivables. No impairment loss is recognised on cash in bank
accounts since expected credit loss is immaterial due to low risk of default. The risk of default is evaluated
at each reporting date based on credit ratings to determine if credit risk has increased significantly. The
value of collateral and other measures taken to reduce credit risk (e.g. credit default insurance) is included
in the calculation of expected credit losses in the “loss given default” ratio
.
A financial asset with an investment-grade rating is assumed to have low credit risk. A change of credit
rating from investment to non-investment grade constitutes a significant increase in credit risk. If the credit
risk on the financial asset has not increased significantly since the initial recognition, loss allowance
equals to 12 month ECL. If the credit risk on the financial asset has increased significantly since initial
recognition, loss allowance equals to the lifetime expected credit losses.
Deposits in Russian banks with a total cross carrying amount of EUR 356 million at 31 December 2022
were considered as being exposed to significant increase in credit risk since initial recognition. For these
deposits, ECL of EUR 109 million was recognised at 31 December 2022. Significant increase in credit risk
in Russian deposits resulted from deterior
ation of the counterparties’ credit worthiness and the
consequent increase in probability of default following from geopolitical and economic uncertainty in
Russia during 2022. During the first half of the year 2022, the rating agencies first downgraded the
Russian banks to the lowest rating categories and then withdrew the ratings. Consequently, the probability
of default for the Russian counterparties has been assumed to be the equivalent of the lowest rating
category for the purposes of calculating ECL.
57
The loss allowance for interest-bearing receivables totalled EUR 117 million on 31 December 2022
(2021: 16). Amounts for interest-bearing receivables including bank deposits and derivative financial
instruments recognised as assets are presented by counterparties in the following table.
For derivative financial instruments the counterparty credit risk has been taken into account when
determining fair value. The impact of credit risk is measured on a counterparty basis through credit value
adjustment (CVA) method applying similar inputs and assumptions to which are used in the measurement
of ECL. See also
Note 15
Financial assets and liabilities by fair value hierarchy for basis of fair value
estimations.
All counterparties for currency and interest rate derivatives and the majority of counterparties for bank
deposits have an external rating from S&P Global Ratings, Fitch and/or Moody’s credit agencies, except
for Russia. For counterparties rated by more than one rating agency, the lowest rating is used to
determine if it is investment grade.
In the commodity derivatives and commercial paper market, there are a number of counterparties not
rated by S&P Global Ratings, Fitch or Moody’s. For these counterparties, Fortum assigns an internal
rating. The internal rating categories that are considered to be comparable to investment grade have
similar financial metrics or display historical default rates which correspond to investment grade
companies rated by S&P Global Ratings, Fitch or Moody’s.
Credit quality of major financial assets
2022
2021
EUR million
Carrying
amount
of which
past due
Carrying
amount
of which
past due
Receivables with investment grade or comparable rating
Deposits, commercial papers and cash in bank accounts
3,602
-
7,342
-
Fair values of interest rate and currency derivatives
235
-
315
-
Fair values of commodity derivatives on exchanges
394
-
27,856
-
Fair values of OTC commodity derivatives
879
-
49,886
-
Loan and other interest bearing receivables
-
-
1,036
-
Lease receivables
-
-
136
-
Total receivables with investment grade or comparable rating
5,110
-
86,571
-
Receivables with non-investment grade or comparable rating
Deposits, commercial papers and cash in bank accounts
247
-
164
-
Fair values of OTC commodity derivatives
321
-
4,433
-
Loan and other interest bearing receivables
39
-
59
-
Total receivables with non-investment grade or comparable rating
607
-
4,656
-
Other receivables
1)
Loan receivables from associates and joint ventures
592
-
1,158
-
Restricted cash mainly given as collateral for commodity exchanges
27
-
59
-
Cash in other bank accounts
70
-
87
-
Other receivables
3
-
-
-
Total other receivables
692
-
1,304
-
Total
6,409
-
92,531
-
1) Other receivables include financial assets which have not been divided to investment-grade and non-investment grade or comparable
ratings.
Change in credit quality of major financial assets’ total assets from 31 December 2022 is mainly due to
the deconsolidation of Uniper at 30 September 2022
4.4.2 Financial instruments subject to master netting agreements
The following tables present the recognised financial instruments that are offset, or subject to enforceable
master netting arrangements and other similar agreements but not offset. The column 'net amount' shows
the impact on the Group's balance sheet if all netting rights were exercised.
Netting agreements for financial assets and liabilities 2022
EUR million
Gross
amount
Gross
amount
netted on
the balance
sheet
1)
Net amounts
presented
on the
balance
sheet
Conditional
netting
amount
(netting
agreements)
Financial
collateral
received
/pledged
Net amount
Financial assets
Interest-rate and currency derivatives
235
-
235
124
64
48
Commodity derivatives
3,349
1,755
1,594
957
5
632
Trade receivables
1,625
-
1,625
-
-
1,625
Total
5,209
1,755
3,455
1,080
69
2,305
EUR million
Financial liabilities
Interest-rate and currency derivatives
175
-
175
124
40
11
Commodity derivatives
6,309
1,755
4,554
957
-
3,598
Trade payables
720
-
720
-
-
720
Total
7,203
1,755
5,449
1,080
40
4,329
1) Receivables and liabilities from electricity and other commodity exchanges arising against standard derivative contracts with same delivery
period are netted.
Netting agreements for financial assets and liabilities 2021
EUR million
Gross
amount
Gross
amount
netted on
the balance
sheet
1)
Net amounts
presented
on the
balance
sheet
Conditional
netting
amount
(netting
agreements)
Financial
collateral
received
/pledged
Net amount
Financial assets
Interest-rate and currency derivatives
315
-
315
129
153
33
Commodity derivatives
87,019
4,845
82,174
56,383
-1,576
27,368
Trade receivables
12,916
-
12,916
5,651
-
7,265
Total
100,250
4,845
95,405
62,162
-1,423
34,666
EUR million
Financial liabilities
Interest-rate and currency derivatives
143
-
143
129
5
9
Commodity derivatives
93,306
4,845
88,460
56,383
4,293
27,785
Trade payables
12,152
-
12,152
5,651
-
6,501
Total
105,600
4,845
100,755
62,162
4,298
34,295
1) Receivables and liabilities from electricity and other commodity exchanges arising against standard derivative contracts with same delivery
period are netted.
Change in netting agreements for financial assets and liabilities’ total assets and total liabili
ties from 31
December 2021 is mainly due to the deconsolidation of Uniper at 30 September 2022.
58
5 Capital risk management
At the beginning of March 2023, the Fortum Board of Directors resolved on Fortum’s new strategy
including new financial and sustainability targets as well as dividend policy. The renewed dividend policy
a payout ratio of 60-90% of comparable EPS
reflec
ts the potential earnings fluctuations of Fortum’s
power generation portfolio. For additional information, see
Note 39
Events after the balance sheet date.
For the year 2022, Fortum’s Board of Directors proposes a dividend of EUR
0.91 per share which
corresponds to 75% of the Group
s comparable EPS of EUR 1.21 from continuing operations excluding
impact from the Russian operations. The Board proposes that the dividend is paid in two instalments, in
the second and fourth quarter of 2023.
The long-term financial targets until 31 December 2022 were:
Financial net debt/comparable EBITDA below 2x, defined as Alternative Performance Measure.
Hurdle rates for new investments based on weighted average cost of capital (“WACC”)
+100 basis points for green investments
+200 basis points for other investments
On 14 March 2022, S&P placed Fortum’s and Uniper’s BBB ratings on CreditWatch Negative. On 16 May
2022, S&P resolved the CreditWatch and affirmed Fortum’s BBB rating with negative outlook. However,
Uniper
’s long
-term credit rating was downgraded by one notch from BBB to BBB-, also with negative
outlook.
On 17 March 2022, Fitch Ratings affirmed its long-term credit rating for Fortum to BBB with stable outlook.
On 5 July 2022, due to the Russian gas curtail
ment, S&P again placed Fortum’s and Uniper’s credit
ratings on CreditWatch Negative. On 29 July 2022, following the announcements of the agreement with
the German G
overnment on Uniper’s stabilisation package, S&P resolved Uniper’s CreditWatch Negative
by affirming the BBB- rating with negative outlook. Due to the strong governmental support, S&P now
considers Uniper a “government
-
related entity”, which enabled Uniper to retain its investment grade
rating, despite an overall weaker stand-alone credit quality
. The negative outlook of Uniper’s rating
reflects prevailing uncertainty around gas flows, which in S&P’s view may necessitate an increase of the
government package and the fact that details of the stabilisation package are still to be approved.
On 3 Augu
st 2022, S&P affirmed Fortum’s current BBB long
-term credit rating with negative outlook.
S&P assesses that the support package for Uniper will prevent further incremental costs for Fortum and
considers Fortum's financial exposure as capped. According to S&P, the negative outlook reflects
Fortum's exposure to Uniper until the European Commission has approved the support package and the
longer-term uncertainties about the company's strategy.
On 5 August 2022, Fitch Ratings affirmed Fortum’s current long
-term credit rating at BBB with negative
outlook. According to Fitch, the affirmation mainly reflects the rating agency’s view that Fortum is well
-
shielded from the losses incurred by Fortum’s German subsidiary Uniper, following Uniper’s stabilisation
package that was agreed with the German State.
Following the September announcement that Fortum will fully divest Uniper to the German State, the
rating agencies commented that the divestment of the Uniper stake was regarded as credit positive for
Fortum, as it wi
ll improve the company’s financial and risk profile. However, the rating agencies concluded
that it was premature to determine the full effect of the Uniper divestment on Fortum’s rating. Now that the
Uniper divestment has been completed, the rating agencies are expected to update their ratings as
Fortum also has published its new strategy.
Fortum’s objective is to have a solid investment grade rating of at least BBB to preserve financial
flexibility and good access to capital markets.
Financial net debt/comparable EBITDA ratio
EUR million
Note
Continuing
operations
2022
Fortum
total
1)
2021
+Interest-bearing liabilities
7,785
17,220
-
BS
Liquid funds
3,919
7,592
- Non-current securities
-
111
- Collateral arrangement securities
527
549
- Securities in interest-bearing receivables
527
660
-
BS
Margin receivables
2,607
9,163
+
BS
Margin liabilities
352
985
+ Net margin liabilities
-2,255
-8,179
Financial net debt
27
1,084
789
IS
Operating profit
1,277
-588
+
IS
Depreciation and amortisation
566
1,281
EBITDA
1,842
693
-
IS
Items affecting comparability
593
3,124
Comparable EBITDA
2,436
3,817
Financial net debt/comparable EBITDA
0.4
0.2
1) 2021 figures based on continuing and discontinued operations (total).
Financial net debt/comparable EBITDA excl. Russia
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 Fortum introduced new APMs to provide additional financial
information excluding Fortum’s Russian operations. See also
Note 1
Significant accounting policies.
EUR million
2022
Financial net debt
1,084
- Interest-bearing liabilities, Russia
204
+ Liquid funds, Russia
247
Financial net debt excl. Russia
1,127
Comparable EBITDA from continuing operations excl. Russia
2,025
Financial net debt/comparable EBITDA excl. Russia
0.6
See
Note 7
Comparable operating profit and comparable net profit for details on items affecting
comparability, and
Note 27
Interest-bearing liabilities, including further details of the financing and
liquidity status and see
Definitions and reconciliations of key figures
.
Comparable EBITDA is defined as an alternative performance measure and used as a component in
the capital structure target 'Financial net debt-to-Comparable EBITDA'.
59
6 Segment reporting
SIGNIFICANT ACCOUNTING POLICIES
REVENUE RECOGNITION
Fortum's operations comprise the provision of electricity, heating and cooling, gas and waste
management services. Revenue streams can be divided into five groups: power sales to wholesale
markets, power sales to retail customers, heating sales, gas sales and waste treatment sales.
Revenue is recognised when goods are transferred or services are performed, i.e. when a
performance obligation is satisfied and control of the good or service underlying the particular
performance obligations is transferred to the customer. Revenue is shown at the price that Fortum
expects to be entitled to and it is presented net of rebates, discounts, value-added tax and selective
taxes, such as electricity tax. Revenues include effects from physically settled contracts for which own
use exemption cannot be used according to IFRS 9, see
Note 7
Comparable operating profit and
comparable net profit. Accounting policies for the different revenue streams are described below.
POWER SALES TO WHOLESALE MARKETS AND THROUGH BILATERAL CONTRACTS
Physical electricity trades to wholesale markets are made at a spot price and thus there are no variable
elements. Electricity sales are recognised on delivery at the price defined in wholesale market. Fortum is
also selling power to industrial customers and municipalities through bilateral contracts. These contracts
can include fixed price components that are recognised in line with the customer’s actual consumption
profile, when the nature of the performance obligation is to deliver power instead of standing-ready to
deliver power. When Fortum is acting as an agent in electricity trade by granting access to Nord Pool
power trading system, Fortum presents the bilateral trades between Fortum and the customer on a net
basis and only the service fee is recorded as revenue.
POWER SALES TO RETAIL CUSTOMERS
Fortum’s contracts with consumer and business customers cover electricity sales, while the distribution
service is delivered by the transmission company operating the local network. There is only one
performance obligation, which is to stand-ready to supply electricity to the customer. The transaction
price generally includes both a fixed monthly charge and a variable fee based on the volume of
electr
icity supplied. As Fortum’s promise is to stand ready to deliver electricity, the fixed and variable
components are recognised based on the fees chargeable from the customer. If automated meter
reading is not available, electricity consumption between the last meter reading and the end of
the month is estimated.
HEAT SALES
In many areas the district heating service covers both the distribution and sale of heat. Fortum is usually
responsible for delivering the whole service, even when heat is being produced by a third party, and is
acting as a principal for heat sales as well. There is only one performance obligation, which is to stand-
ready to supply heat to the customer. The fees charged from the customer generally comprise a
fixed monthly charge a
nd a variable fee based on the volume of heat supplied. As Fortum’s promise is to
stand ready to deliver heat, the fixed and variable components are recognised based on the fees
chargeable from the customer. In Russia and Poland there are also areas where Fortum operates only
the heat production facilities while some third party is responsible for the distribution of heat. In these
areas the performance obligation is to supply heat and revenue is recognised based on the volume of
heat that Fortum is entitled to charge from the customer.
GAS SALES
Revenues are generated from sales of gas via traded markets, as well as to retail and industrial
customers, and include hedges settled through physical delivery, which are recognised when delivery
takes place and control is transferred to the customer. Gas sales include also revenues earned from the
transportation of gas. Contracts generally contain one performance obligation for which the entire
transaction price is recognised.
For physically settled transactions that are in the scope of IFRS 15 (own-use transactions), revenue is
recognised based on contract prices, as these reflect the economic character of the transactions and the
contractually agreed consideration amounts. If IFRS 15 provides for a different method, for example
when constraint on variable considerations is applicable, contract prices are adjusted accordingly.
Gas contracts can also include fixed price components that are recognised in line with the customer’s
actual consumption profile, when the nature of the performance obligation is to deliver gas instead of
standing-ready to deliver gas.
WASTE TREATMENT SALES
Majority of revenue from waste management services arises from fees charged for receiving waste from
customers (i.e. gate fees). The fee is usually determined based on the volume of waste received, there
are no variable elements in pricing. Fortum is required to treat the waste and this performance obligation
is satisfied when treatment has been performed. Transportation of the waste forms another performance
obligation. Fees for waste treatment and transportation services are separately agreed in the contract
and correspond to the price that would be charged for these services separately. Revenue for
transportation service is recognised when the service has been provided.
Waste treatment sales include also various types of soil and landfill site projects, which mostly take
place at customer sites. Fees charged are invoiced based on payment schedules agreed with the
customer. The customer obtains the benefit of the construction work simultaneously when the
construction work proceeds, and therefore project revenues are recognised over time. Progress of the
construction is best measured either through costs incurred, or the completed area of the construction
site.
NETTING AND INTER-SEGMENT TRANSACTIONS
Generation and City Solution segments sell their electricity production to Nord Pool and Consumer
Solutions segment buys its electricity from Nord Pool. For these segments eliminations of sales include
eliminations of sales and purchases with Nord Pool that are netted at Group level on an hourly basis and
posted either as revenue or cost depending on if Fortum is a net seller or net buyer during any particular
hour. Intersegment sales, expenses and results for the different business segments are affected by
intragroup deliveries, which are eliminated on consolidation. Inter-segment transactions are based on
commercial terms.
60
6.1 Business structure
Fortum’s reportable segments under IFRS are Generation, City Solutions, Consumer Solutions and
Russia. Other Operations includes corporate functions, R&D and technology development projects.
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 Fortum introduced new APMs to provide additional financial
information excluding the Russia segment. Hence, a new subtotal for continuing operations excluding
Russia was introduced in segment information tables. The Uniper segment was classified as discontinued
operations in 2022. See also
Note 1
Significant accounting policies,
Note 3
Acquisitions, disposals,
assets held for sale and discontinued operations, and
Definitions and reconciliations of key figures
.
Fortum and Uniper are co-owners in the Swedish nuclear company OKG Aktiebolag (OKG AB), with
Fortum owning 45.5%. Fortum accounted for the shareholding in OKG AB as a subsidiary from 31 March
2020 to 30 September 2022, with the results of the company being split between the Uniper segment and
the Generation segment according to ownership. On deconsolidation of Uniper at 30 September 2022,
OKG AB was reclassified as an associated company. The reclassification resulted in the restatement of
the Generation segment’s 2021 financials.
Description of reportable segments:
6.2 Segment structure
Fortum discloses segment information in a manner consistent with internal reporting to Fortum’s Board of
Directors and Fortum Executive Management, led by the President and CEO. Fortum segments are
based on the type of business operation, combined with one segment based on geographical area.
Fortum’s reportable segments are the business divisions Generation, City Solutions
, Consumer Solutions
and Russia.
6.3 Definitions for segment information
Fortum’s segment information discloses the financial measurements used in financial target setting and
forecasting, management’s follow up of financial performance and allocation of resources in the Group’s
performance management process. See
Note 1.4
Measures for performance.
Segment reporting is based on the same accounting policies as Fortum Group.
61
6.4 Segment information
Consolidated income statement
Generation
1)
City Solutions
1)
Consumer Solutions
Other Operations
Total continuing
operations
excl. Russia
Russia
Total continuing
operations
EUR million
Note
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
Power sales
1)
3,600
2,660
252
205
4,026
2,253
0
0
7,878
5,118
856
761
8,734
5,879
Heat sales
0
0
505
612
0
0
0
0
505
612
156
137
661
749
Gas sales
0
167
0
1
392
225
0
0
392
393
0
0
392
393
Waste treatment sales
0
0
237
250
0
0
0
0
237
250
0
0
237
250
Other sales
55
42
288
235
161
144
136
138
639
559
19
8
659
567
Sales
3,655
2,869
1,282
1,302
4,578
2,622
136
138
9,651
6,931
1,031
906
10,682
7,837
Internal eliminations
645
-140
-75
-29
-30
-14
-106
-102
435
-285
0
0
434
-286
Netting of Nord Pool transactions
2)
-2,312
-1,128
-2,312
-1,128
IS
External sales
4,299
2,729
1,207
1,273
4,549
2,608
30
36
7,774
5,519
1,031
906
8,804
6,422
Comparable EBITDA
1,765
1,287
177
317
173
123
-90
-114
2,025
1,612
411
404
2,436
2,016
IS
Depreciation and amortisation
-165
-164
-148
-182
-75
-71
-25
-28
-415
-445
-151
-142
-566
-587
IS
Comparable operating profit
1,600
1,123
28
135
97
52
-115
-142
1,611
1,167
260
261
1,871
1,429
Impairment charges and reversals
0
0
0
0
0
0
0
0
0
0
-905
-35
-905
-35
Capital gains and other related items
0
50
643
2,608
0
0
142
14
785
2,672
0
1
785
2,673
Changes in fair values of derivatives
hedging future cash flow
-177
-107
47
-72
-246
443
0
0
-376
264
-17
0
-393
264
Other
-20
0
1
0
0
0
-33
-6
-52
-6
-28
0
-80
-6
IS
Items affecting comparability
6, 7
-197
-57
690
2,536
-246
443
109
8
356
2,931
-949
-34
-593
2,897
IS
Operating profit
1,403
1,066
719
2,671
-149
495
-6
-134
1,967
4,098
-690
227
1,277
4,325
Comparable share of profit/loss of
associates and joint ventures
-49
0
14
42
0
0
-6
0
-40
42
30
62
-11
104
IS
Share of profit/loss of associates
and joint ventures
18
-194
64
14
42
0
0
-6
0
-185
106
-443
62
-629
168
1) Sales, both internal and external, include effects from realised hedging contracts. Effect on sales can be negative or positive depending on the average contract price and the realised spot price. Power sales in Fortum contains realised result from commodity derivatives, which have not had
hedge accounting status under IFRS 9, but have been considered operatively as hedges.
2) Sales and purchases with Nord Pool Spot are netted on Group level on an hourly basis and posted either as revenue or cost depending on whether Fortum is a net seller or net buyer during any particular hour.
Gross investments / divestments
Generation
City Solutions
Consumer Solutions
Other Operations
Total continuing
operations
excl. Russia
Russia
Total continuing
operations
EUR million
Note
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
Gross investments in shares
1)
3
3
7
4
2
0
-
21
237
29
245
4
36
33
281
Capital expenditure
16, 17
231
168
155
161
71
68
10
15
467
396
58
47
525
443
Gross divestments of shares
3
-
129
1,213
3,870
0
0
150
19
1,363
4,017
1
18
1,365
4,034
1) From I/2022, acquisition of additional shares in Uniper are not included in gross investments in shares. For additional information, see
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
62
Segment assets and liabilities
Generation
City Solutions
Consumer Solutions
Other Operations
Russia
Uniper
1)
Total
EUR million
Note
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2021
2022
2021
Non-interest-bearing assets
5,347
5,545
2,128
2,874
1,801
1,496
238
283
1,614
1,923
27,137
11,128
39,258
BS
Participations in associates and joint
ventures
18
937
1,032
77
74
-
-
25
32
211
678
644
1,249
2,461
Eliminations
-373
-386
Total segment assets
6,283
6,577
2,204
2,949
1,801
1,496
263
315
1,825
2,601
27,781
12,004
41,333
Interest-bearing receivables
21
1,284
3,107
BS
Deferred tax assets
28
933
2,149
Other assets
5,502
95,481
BS
Liquid funds
24
3,919
7,592
BS
Total assets
23,642
149,661
Segment liabilities
734
616
445
492
436
371
199
190
135
93
22,435
1,949
24,196
Eliminations
-373
-386
Total segment liabilities
1,576
23,810
BS
Deferred tax liabilities
28
152
827
Other liabilities
6,392
94,140
Total liabilities included in capital
employed
8,120
118,777
Interest-bearing liabilities
27
7,785
17,220
BS
Total equity
7,737
13,665
BS
Total equity and liabilities
23,642
149,661
1) As Uniper was deconsolidated at 30 September 2022
Uniper’s balance sheet items are not included on Fortum’s 31 December 2022 consolidated balance sheet. Consolidated balance s
heet at 31 December 2021 included Uniper.
Comparable operating profit including comparable share of profit of associates and joint ventures and Comparable return on net assets
Generation
City Solutions
Consumer Solutions
Russia
EUR million
Note
2022
2021
2022
2021
2022
2021
2022
2021
Comparable operating profit
1,600
1,123
28
135
97
52
260
261
Comparable share of profit/loss of associates and joint ventures
7, 18
-49
0
14
42
-
-
30
62
Comparable operating profit including comparable share of profit of associates and joint ventures
1,551
1,123
42
177
97
52
290
323
Segment assets at the end of the year
6,283
6,577
2,204
2,949
1,801
1,496
1,825
2,601
Segment liabilities at the end of the year
734
616
445
492
436
371
135
93
Comparable net assets
5,549
5,961
1,760
2,456
1,365
1,125
1,690
2,508
Comparable net assets average
1)
5,739
5,925
1,833
2,915
1,068
746
2,570
2,516
Comparable return on net assets, %
27.0
19.0
2.3
6.1
9.1
6.9
11.3
12.9
1) Average net assets are calculated using the opening balance of the financial
year and each quarter’s closing value.
Employees
Generation
City Solutions
Consumer Solutions
Other Operations
Total continuing
operations
excl. Russia
Russia
Total continuing
operations
Discontinued
operations
(Uniper)
Total
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
Number of employees 31 December
1,155
1,116
1,691
1,766
1,179
1,176
963
961
4,988
5,019
2,724
2,627
7,712
7,646
N/A
11,494
7,712
19,140
Average number of employees
1,278
1,153
1,676
1,964
1,177
1,091
989
976
5,120
5,183
2,706
2,862
7,826
8,045
8,723
11,751
16,549
19,796
63
6.5 Group-wide disclosures
The Group’s operating segments operate mainly in the Nordic countries and Russia. The Group’s domicile
is Finland.
The table below presents sales by geographical area based on customer location. Capital expenditure,
assets and personnel are reported where assets and personnel are located. Participations in associates
and joint ventures are not presented by location since these companies may have business in several
geographical areas.
Due to the large number of customers and the variety of business activities, there is no individual
customer whose business volume is material to Fortum’s tota
l business volume.
Sales by geographical area based on customer location
EUR million
2022
2021
Nordics
6,426
4,628
Poland
1,101
649
Russia
1,031
906
Other
246
239
IS
Total
8,804
6,422
Nordic power production is not presented by country since Nordic power production is mainly sold through
Nord Pool.
Capital expenditure by country
EUR million
2022
2021
Finland
258
160
Sweden
116
103
Norway
38
58
Poland
44
34
Russia
58
47
Other
12
42
Total
525
443
Non-current assets by country
EUR million
2022
2021
Finland
3,079
3,058
Sweden
3,815
6,988
Norway
407
1,198
Poland
518
517
Russia
1,189
4,542
Other and eliminations
163
7,373
Total
9,173
23,677
Non-current assets include intangible assets, property, plant and equipment and right-of-use assets as
well as participations in associates and joint ventures.
Number of employees on 31 December by country
2022
2021
Finland
2,529
2,377
Sweden
914
1,755
Norway
395
606
Poland
635
594
Russia
2,724
6,902
Other
515
6,906
Total
7,712
19,140
6.6 Other revenue-related disclosures
Fortum anticipates revenues of EUR 29 million (2021: 1,340) from unsatisfied performance obligations. Of
this total, EUR 26 million is attributable to 2023 (2021: EUR 453 million to 2022) and EUR 3 million to
years after 2023 (2021: EUR 887 million to years after 2022). Change in anticipated revenues from
unsatisfied performance obligations from 31 December 2021 is mainly due to the deconsolidation of
Uniper at 30 September 2022.
64
7 Comparable operating profit and comparable net profit
7.1 Reconciliation of operating profit to comparable operating profit
Fortum uses Alternative performance measures (APMs) in the financial target setting and forecasting,
management’s follow up of financial performance of segments and the Group as well as allocation of
resources in the Group’s performance management process. The business performance of the operations
cannot be compared from one period to another without adjusting for items affecting comparability and
therefore they are excluded from Comparable operating profit and Comparable EBITDA. Definitions are
presented in the section
Definitions and reconciliations of key figures
.
Reconciliation of operating profit to comparable operating profit 2022
EUR million
Unadjusted
Impairment
charges and
reversals
Capital gains
and other
related items
Changes in
fair values of
derivatives
hedging
future cash
flow
Other
Reported
Sales
8,827
-
-
-23
-
8,804
Other income
734
-
-785
153
-1
101
Materials and services
-5,576
-
-
206
20
-5,350
Employee benefits
-504
-
-
-
-
-504
Depreciation and amortisation
-1,471
905
-
-
-
-566
Other expenses
-734
-
-
57
61
-615
IS
Comparable operating profit
905
-785
393
80
1,871
IS
Items affecting comparability
-905
785
-393
-80
-593
IS
Operating profit
1,277
1,277
Reconciliation of operating profit to comparable operating profit 2021
EUR million
Unadjusted
Impairment
charges and
reversals
Capital gains
and other
related items
Changes in
fair values of
derivatives
hedging
future cash
flow
Other
Reported
Sales
6,234
-
-
188
-
6,422
Other income
2,773
-
-2,673
-9
-
91
Materials and services
-2,976
-
-
-443
-
-3,419
Employee benefits
-496
-
-
-
-
-496
Depreciation and amortisation
-622
35
-
-
-
-587
Other expenses
-589
-
1
-
6
-582
IS
Comparable operating profit
35
-2,673
-264
6
1,429
IS
Items affecting comparability
-35
2,673
264
-6
2,897
IS
Operating profit
4,325
4,325
Impairment charges and reversals
Impairment charges and reversals of previously recognised impairments are adjusted from depreciation
and amortisation and presented in items affecting comparability. Impairments in 2022 include EUR 905
million impairment in the Russia segment. Impairments were recognised against goodwill, and property,
plant and equipment. See
Note 19
Impairment testing. Impairments in 2021 included a tax-deductible
non-cash impairment of EUR 35 million in connection with the sale of the Argayash CHP plant in Russia
(Russia segment).
Capital gains and other related items
Capital gains and other related items include capital gains and transaction costs from acquisitions, which
are adjusted from other income and other expenses, respectively.
Capital gains and other related items in 2022 includes EUR 638 million gain from the sale of the 50%
ownership in the district heating company Fortum Oslo Varme AS in Norway, EUR 77 million gain from
the sale of the 30% ownership in the public charging point operator for electric vehicles Recharge AS, as
well as EUR 61 million gain from the sale of the e-mobility business Plugsurfing. Capital gains and other
related items in 2021 included EUR 2,350 million gain from the sale of the 50% stake in the Swedish
district heating and cooling company, Stockholm Exergi Holding AB, EUR 254 million gain from the sale of
the district heating business in the Baltics, and EUR 50 million gain from the sale of eight small
hydropower plants in Sweden. See
Note 3.2
Disposals.
Changes in fair values of derivatives hedging future cash flow
Unrealised changes in the fair values of financial derivative instruments hedging future cash flows that do
not qualify for hedge accounting and physical contracts that are treated as derivatives are recognised in
items affecting comparability. For additional information, see
Note 14
Financial assets and liabilities by
categories.
Impacts from settlement of physical contracts that have been treated as derivatives are adjusted to
sales and materials and services to reflect the contract pricing as opposed to market pricing.
Adjustments are needed to improve the understanding of the financial performance when comparing
results from one period to another.
Other
Other includes restructuring and cost management expenses, and other miscellaneous non-operating
items, which are adjusted mainly from materials and services or other expenses.
65
7.2 Reconciliation from operating profit to comparable net profit
EUR million
Note
2022
2021
IS
Operating profit
1,277
4,325
IS
Items affecting comparability
6, 7.1
593
-2,897
IS
Comparable operating profit
1,871
1,429
IS
Share of profit/loss of associates and joint ventures
-629
168
Adjustments to share of profit/loss of associates and joint ventures
18
618
-65
Comparable share of profit/loss of associates and joint ventures
-11
104
IS
Finance costs - net
-193
-161
Adjustments to finance costs - net
11
348
34
Comparable finance costs - net
155
-127
Comparable profit before income tax
2,014
1,405
IS
Income tax expense
556
-325
Adjustments to income tax expense
-1,010
34
Comparable income tax expense
-454
-290
IS
Non-controlling interests
0
-23
Adjustments to non-controlling interests
-11
-1
Comparable non-controlling interests
-11
-24
Comparable net profit from continuing operations
1,550
1,091
Comparable net profit from discontinued operations
3.4
-2,538
687
Comparable net profit, total Fortum
-988
1,778
Comparable earnings per share, continuing operations, EUR
13
1.74
1.23
Comparable earnings per share, discontinued operations, EUR
3.4
-2.86
0.77
Comparable earnings per share, total Fortum, EUR
13
-1.11
2.00
Comparable share of profit/loss of associates and joint ventures
Share of profit/loss of associates and joint ventures is adjusted for significant items, similar to adjustments
made to arriving at comparable net profit. In 2022, the share of profits of associates and joint ventures
include EUR 414 million
impairments related to Fortum’s ownership in the Russian TGC
-1 and EUR 62
million of impairments of the renewables joint ventures in Russia. See
Note 19
Impairment testing.
Comparable finance costs - net
Finance costs
net are adjusted for e.g. nuclear-related items recognised in other financial items - net,
fair value changes on financial items, as well as impairment charges and reversals of previously recorded
impairment charges on financial items. In 2022, Finance costs
net include expected credit losses of
EUR 117 million on Russian deposits and receivables, as well as EUR 171 million write down of other
shares. See
Note 11
Finance costs
net.
Comparable income tax expense
Income tax expense is adjusted for tax impacts on items affecting comparability, adjustments to finance
costs
net, tax rate changes and other onetime adjustments. In 2022, adjustments to income tax expense
include EUR 746 million relating to onetime tax impact realised in Ireland mainly due to the Uniper
divestment. See
Note 28
Deferred income taxes on the balance sheet.
7.3 Reconciliation of income statement alternative performance
measures excluding Russia
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 Fortum introduced new APMs to provide additional financial
information excluding Fortum’s Russian operations. See also
Note 1
Significant accounting policies.
EUR million
2022
2021
Comparable net profit from continuing operations
1,550
1,091
- Comparable operating profit, Russia
260
261
- Comparable share of profit/loss of associates and joint ventures, Russia
30
62
- Comparable finance costs - net, Russia
324
-25
- Comparable income tax expense, Russia
-138
-55
- Comparable non-controlling interests, Russia
-2
-4
Comparable net profit from continuing operations excl. Russia
1,076
851
Comparable earnings per share from continuing operations excl. Russia, EUR
1.21
0.96
See also
Definitions and reconciliations of key figures
.
66
8 Other income and other expenses
ACCOUNTING POLICIES
GOVERNMENT GRANTS
Government grants are recognised at their fair value when there is a reasonable assurance that the
grant will be received and the Group will comply with all attached conditions. Government grants are
deferred and recognised in the income statement to match with the related costs.
8.1 Other income
EUR million
2022
2021
Rental income
25
21
Other
76
70
IS
Total
101
91
8.2 Other expenses
EUR million
2022
2021
Operation and maintenance costs
123
128
IT and telecommunication costs
112
108
Property taxes
54
51
Other
326
294
IS
Total
615
582
The major components recorded in other expenses are the external operation and maintenance costs of
power and heat plants. Other includes expenses relating to properties and other operative expenses.
Auditors’ fees
EUR million
2022
2021
Audit fees
2.7
2.9
Audit-related assignments
0.3
0.5
Other assignments
-
0.7
Total
3.0
4.1
Deloitte Oy is the appointed auditor until the next Annual General Meeting in 2023.
Audit fees include fees for the audit of the consolidated financial statements, review of interim reports,
as well as fees for the audit of Fortum Corporation and its subsidiaries. Audit-related assignments include
fees for assurance of sustainability reporting, and other assurance and associated services related to the
audit. Other assignments consist of advisory services.
9 Materials and services
EUR million
2022
2021
Materials
4,748
2,861
Materials purchased from associated and joint ventures
421
368
External services
127
132
Transmission costs
53
57
IS
Total
5,350
3,419
Materials consists mainly of coal, gas and nuclear fuels.
Materials purchased from associates and joint ventures consist of nuclear and hydropower purchased
at production cost (including interest costs and production taxes) and purchased steam. Total materials
and services include production taxes of EUR 39 million (2021: 35), including hydro power related
property taxes of EUR 13 million (2021: 12). Taxes related to nuclear and hydro production are included in
taxes paid through purchases from associates and joint ventures. See
Note 38
Related party
transactions.
67
10 Employee benefits and Board remuneration
EUR million
2022
2021
Wages and salaries
386
370
Pensions
Defined contribution plans
14
42
Defined benefit plans
10
7
Social security costs
64
51
Share-based incentives
7
7
Other employee costs
22
20
IS
Total
504
496
The compensation package for Fortum’s employees consists of salaries, fringe benefits, short
-term
incentives, profit sharing paid to the Personnel Fund (in Finland) and long-term incentives.
For further information on pensions see
Note 31
Pension obligations.
10.1 Short-term incentives
As a main principle, all employees are covered by the programme or alternatively by a business specific
or a comparable local variable pay arrangement. Short-term incentive (STI) programmes are designed to
support the achievement of the Group’s financial and other relevant targets on an annual basis.
The Board of Directors determines the performance criteria and award levels for the Fortum Executive
Management. The awards are based on the achievement of Group financial performance, divisional
targets and individual targets. The target incentive opportunity is 20% and the maximum incentive
opportunity is 40% of the annual base salary. The Board of Directors assesses the performance of the
President and CEO and the members of the Fortum Executive Management on a regular basis.
Awards for other employees are based on a combination of Group, divisional, functional and personal
or team targets. The targets are set in annual performance discussions held at the beginning of
each year. Awards under the STI programme are paid solely in cash.
10.2 Long-term incentives
The purpose of long-term incentive programmes is to support the delivery of sustainable long-term
performance, align the interests of management with those of shareholders, and support in committing
and retaining key individuals.
LTI programme provides participants with the opportunity to earn company shares. Under the LTI
programme, and subject to the decision of the Board of Directors, a new LTI plan commences annually.
The Board of Directors approves participation of the Fortum Executive Management members in each
annually commencing LTI plan. Subject to a decision by the Board of Directors, the President and CEO is
authorised to decide on individual participants and potential maximum awards for other participants than
the Fortum Executive Management in accordance with the nomination guidelines approved by the Board
of Directors. Participation in the LTI plan precludes the individual from being a member in the Fortum
Personnel Fund.
Each LTI plan begins with a three-year earnings period, during which participants may earn share rights
if the performance criteria set by the Board of Directors are fulfilled. If the minimum performance criteria
are not met, no shares will be awarded. If performance is exceptionally good and the targets approved by
the Board of Directors are achieved, the combined gross value of all variable compensation cannot
exceed 120% of the person’s annual salary in any calendar
year. After the earnings period has ended and
the relevant taxes and other employment-related expenses have been deducted, participants are paid the
net balance in the form of shares.
The share awards are not subject to a lock-up period. However, Fortum Executive Management
members aggregate ownership of Fortum shares has to be greater than or equal to their annual salary.
Those members, whose aggregate ownership of Fortum shares does not yet fulfil the shareholding
requirement are required to retain at least 50% of the shares received until the required level of
shareholding is met.
The Restricted share programme is supplementing the current LTI programme. The Restricted share
programme is following the main terms and conditions of the general LTI programme with the exception
that the allocated shares will be delivered after the three-year plan period independent of performance
measures, subject to continued employment. The Restricted share programme is designated for special
purposes defined by the Board of Directors, such as retention.
The Board of Directors has the right to revise the targets set in the incentive plans, deviate from the
payment based on achievement of the set earnings criteria, or to discontinue any ongoing incentive plan.
The share plans under the LTI arrangement are accounted for as partly equity- and partly cash-settled
arrangements. The earned reward that the participants receive in shares is accounted for as an equity-
settled transaction. For participants receiving cash only, the total arrangement is accounted for as cash-
settled transaction. The reward is recognised as an expense during the earnings period with a
corresponding increase in the liabilities for transactions settled in cash, and a corresponding increase in
equity for the transactions settled in shares. The social charges related to the arrangement payable by the
employer are accrued as a liability. The liabilities for share-based plans including social charges at the
end of the year 2022 was EUR 12 million (2021: 12), including EUR 10 million (2021: 9) recorded in
equity.
At year end 2022, approximately 140 key employees are participants in at least one of the ongoing LTI
plans.
Shares granted
The following table presents changes in the number of share rewards:
Number of shares
2022
2021
1 January
1,818,093
1,603,146
Granted
594,400
920,517
Settled
-240,867
-410,830
Expired or forfeited
-775,437
-294,740
Outstanding 31 December
1,396,189
1,818,093
Expired or forfeited shares in 2022 include also the impact from the remuneration restrictions of Fortum
Executive Management members according the terms of Solidium bridge financing with the Finnish state.
10.3 Employee share savings programme
The purpose of Fortum's employee share savings programme is to motivate Fortum employees to invest
and retain ownership in the company.
The programme includes annually commencing savings periods during which employees can save a
proportion of their salaries and purchase Fortum shares with the accrued savings.
For each savings period participants will, as a gross reward, be granted one matching share for each
two purchased savings shares after approximately three years from the beginning of the savings period.
The prerequisites for receiving matching shares are that the participant holds the purchased savings
shares until the end of the holding period, and that his or her employment has not ended before the end of
the holding period.
68
Each plan consists of one-year savings period followed by two-year holding period. Shares are
purchased with the accumulated savings at the market price quarterly after the release of Fortum’s interim
reports. The programme is accounted for as an equity-settled transaction, and the cost related to
matching shares is recognised as expense during the vesting period.
10.4 Fortum Personnel Fund
The Fortum Personnel Fund (for employees in Finland only) has been in operation since 2000. The Board
of Directors determines the criteria for the fund’s annual profit
-sharing bonus. Members of the personnel
fund are the permanent and fixed-term employees of the Group.
The profit-sharing received by the fund is
distributed equally between the members. Each employee’s
share is divided into a tied amount and an amount available for withdrawal. It is possible to transfer a
maximum of 15% of capital from the tied amount to the amount available for withdrawal each year.
The fund’s latest financial
year ended at 30 April 2022 and the fund then had a total of 2,553 members
(2021: 2,508). At the end of April 2022 Fortum contributed EUR 4.3 million (2021: 0.4) to the personnel
fund as an annual profit-sharing bonus based on the financial results of 2021. The combined amount of
members’ shares in the fund was EUR 20 million (2021: 20).
10.5 The President and CEO and the Fortum Executive Management
(FEM) remuneration
In the end of 2022 Fortum Executive Management (FEM) consists of eight members, including the
President and CEO. The following table presents the total remuneration of the President and CEO and the
FEM and takes into account the changes in FEM during the year. The expenses are shown on accrual
basis.
On 6 September 2022, Fortum announced that it had agreed with the Finnish State on a bridge
financing arrangement. In accordance with the Solidium bridge financing facility with the Finnish State,
Fortum Executive Management members will not be paid any short- or long-term incentives that are
accumulated in 2022 and 2023.
Management remuneration
2022
2021
EUR thousand
Markus
Rauramo,
President
and CEO
3)
Other FEM
members
3)
Markus
Rauramo,
President
and CEO
3)
Other FEM
members
3)
Salaries and fringe benefits
1,549
3,447
1,559
3,727
Short-term incentives
1)
-
100
423
896
Long-term incentives
2)
816
756
1,334
2,276
Pensions (statutory)
271
591
311
829
Pensions (voluntary)
315
717
315
536
Social security expenses
53
221
69
405
Total
3,004
5,831
4,011
8,670
1) Including separate project awards paid to certain FEM members in August 2022.
2) LTI costs for 2022 relate to LTI plans decided before 2022. Costs are accrued over the vesting period.
President and CEO’s costs for 2021
are updated for the share plan 2019-2021.
3) In addition to the information provided in the above table, compensation for the membership in the Supervisory Board of Uniper SE for the
President and CEO Markus Rauramo was EUR 157 thousand (2021:305), and for other FEM members, EUR 157 thousand (2021: 255). In
2022 this compensation is for the period that Uniper has been consolidated as subsidiary.
The annual contribution for the President and CEO Markus Rauramo's pension arrangement is 20% of the
annual fixed compensation. The annual fixed compensation consists of base salary and fringe benefits.
The President and CEO's retirement age is determined in accordance with the Finnish Employees’
Pension Act. In case his assignment is terminated before the retirement age, the President and CEO is
entitled to retain the benefits accrued in the arrangement up to that time.
For the other members of the FEM, the retirement age varies between 63 and 65, or is determined in
accordance wi
th the Finnish Employees’ Pension Act. According to Group policy, all new supplementary
pension arrangements are defined contribution plans. The pension premium for FEM members is 20% of
the annual base salary. In the end of 2022, the additional pension arrangements for the President and
CEO and other FEM members are defined contribution pension plans and thus no liability has been
recognised on the balance sheet.
In the event that Fortum decides to give notice of termination to the President and CEO, he is entitled to
the salary for the notice period (6 months) and a severance pay equal to 6
months’ salary. For other FEM
members, the notice period for both parties is six months, and in case the company terminates the
contract, members are usually entitled to the salary for the notice period and a severance pay equal to 6
months’ salary.
Number of shares delivered to the management
The table below shows the number of shares delivered to the President and CEO and other FEM
members under the LTI arrangements. FEM members whose aggregate ownership of Fortum shares
does not yet fulfil the shareholding requirement are required to retain at least 50% of the shares received
until the required level of shareholding is met.
2022
2
)
2021
3)
FEM members at 31 December 2022
Markus Rauramo, CEO
12,661
25,921
Nebahat Albayrak, member of FEM from 1 June 2021
-
-
Eveliina Dahl, member of FEM from 1 May 2021
1,127
N/A
Bernhard Günther, member of FEM from 1 February 2021
-
-
Per Langer
3,102
4,555
Simon-Erik Ollus, member of FEM from 29 March 2021
1,847
3,046
Mikael Rönnblad
4,112
5,985
Nora Steiner-Forsberg, member of FEM from 1 May 2021
716
N/A
Former FEM members
Arun Aggarwal, member of FEM until 17 November 2021
-
5,304
Alexander Chuvaev, member of FEM until 1 September 2022
1)
16,034
20,013
Risto Penttinen, member of FEM until 30 April 2021
-
4,906
Arto Räty, member of FEM until 31 May 2021
-
4,476
Sirpa-Helena Sormunen, member of FEM until 30 April 2021
-
4,992
Total
39,599
79,198
1) Estimated number of shares after local tax and tax-related deductions. Due to local legislation, share rights were paid in cash instead of
shares.
2) Share delivery based on share plan 2019-2021.
3) Share delivery based on share plan 2018-2020.
69
10.6 Board of Directors and management shareholding
On 31 December 2022, the members of the Board of Directors owned a total of 15,370 shares (2021:
5,000), which corresponds to 0.00% (2021:
0.00%) of the company’s shares and voting rights.
Number of shares held by members of the Board of Directors
2022
2021
Board members at 31 December 2022
Veli-Matti Reinikkala, Chair
7,029
5,000
Anja McAlister, Deputy Chair
1,446
-
Ralf Christian
985
-
Luisa Delgado
985
-
Essimari Kairisto
985
-
Teppo Paavola
985
-
Philipp Rösler
985
-
Annette Stube
985
-
Kimmo Viertola
985
-
Total
15,370
5,000
The President and CEO and other members of the FEM owned a total of 197,210 shares (2021: 224,369),
which corresponds to approximately 0.02% (2021: 0.03%) of the company’s shares and voting rights.
Number of shares held by members of the Fortum Executive Management
2022
2021
FEM members at 31 December 2022
Markus Rauramo
112,739
99,308
Nebahat Albayrak
555
-
Eveliina Dahl
2,554
806
Bernhard Günther
555
-
Per Langer
52,265
48,971
Simon-Erik Ollus
6,462
3,854
Mikael Rönnblad
20,619
16,454
Nora Steiner-Forsberg
1,461
374
Former FEM members
Alexander Chuvaev
N/A
54,602
Total
197,210
224,369
10.7 Board remuneration
The Board of Directors comprises five to ten members who are elected at the Annual General Meeting for
a one-year term of office, which expires at the end of the first Annual General Meeting following the
election. The Board of Directors consists of nine members at the end of 2022.
The Annual General meeting confirms the yearly compensation for the Board of Directors. Board
members are not offered any long-term incentive benefits or participation in other incentive schemes.
There are no pension arrangements for the Board members. Social security costs were not paid in 2022
(2021: 2).
Fees for the Board of Directors
EUR thousand
2022
2021
Annual fee for the Board work
Chair
88.8
77.2
Deputy Chair
63.3
57.5
Chair of the Audit and Risk Committee
1)
63.3
57.5
Members
43.1
40.4
Fixed fee for the Committee work
Member of the Audit and Risk Committee
3.0
N/A
Chair of the Nomination and Remuneration Committee
5.0
N/A
Member of the Nomination and Remuneration Committee
2.0
N/A
Chair of any additional Committee established by a Board decision
5.0
N/A
Member of any additional Committee established by a Board
decision
2.0
N/A
1) If not simultaneously Chair or Deputy Chair of the Board.
Every member of the Board of Directors receives a fixed annual fee for the Board work and a meeting fee
for each meeting attended. The annual fee for the Board work is paid in company shares and in cash in
such a way that approximately 40% of the amount of the annual fee is payable in shares acquired on
behalf and in the name of the Board members, and the remainder in cash. The company pays the costs
and the transfer tax related to the purchase of the company shares.
A new fixed fee for the Committee work was introduced in 2022. A meeting fee of EUR 800 is paid for
Board and Committee meetings, or EUR 1,600 in case the member travels to the meeting outside his/her
country of residence. When a member participates in the meeting via remote connection, or for the
decisions that are confirmed without convening a meeting, the meeting fee will be EUR 800. Fees for the
Committee work and the meeting fees are paid fully in cash.
The travel expenses of Board members are compensated in accordance with the company
’s travel
policy.
Compensation for the Board of Directors
EUR thousand
2022
2021
Board members at 31 December 2022
Veli-Matti Reinikkala, Chair from 28 April 2021
181
92
Anja McAlister, Deputy Chair from 28 April 2021
122
65
Ralf Christian, member of the board from 28 March 2022
90
N/A
Luisa Delgado, member of the board from 28 April 2021
102
34
Essimari Kairisto, Chair of the Audit and Risk Committee
135
76
Teppo Paavola
117
58
Philipp Rösler
101
55
Annette Stube
105
57
Kimmo Viertola, member of the board from 28 March 2022
86
N/A
Former Board members
Eva Hamilton, member of the board until 28 April 2021
-
19
Matti Lievonen, Chair until 28 April 2021
-
32
Klaus-Dieter Maubach, member of the board until 28 April 2021
1)
-
15
Total
1,039
504
1) In 2021 in addition to the information provided in the above table, the estimated compensation for the membership in the Supervisory
Board of Uniper SE for Klaus-Dieter Maubach was EUR 51 thousand.
70
11 Finance costs
net
EUR million
Note
2022
2021
Interest expense
Borrowings
-181
-154
Leasing and other interest expenses
-3
-4
Capitalised borrowing costs
17
5
3
IS
Total
-179
-154
Interest income
Loan receivables and deposits
58
23
Leasing and other interest income
29
2
IS
Total
87
25
Other financial items - net
Return from nuclear fund, nuclear fund adjustment and unwinding of nuclear
provisions
29
-71
-35
Fair value changes, impairments and reversals
-303
1
Unwinding of discounts on other provisions and pension obligations
30, 31
7
0
Other financial expenses and income
266
2
IS
Total
-101
-32
IS
Finance costs - net
-193
-161
EUR million
Note
2022
2021
IS
Finance costs - net
-193
-161
Adjustments to finance costs - net
Return from nuclear fund, nuclear fund adjustment and unwinding of nuclear
provisions
71
35
Fair value changes, impairments, reversals and other adjustments
1)
276
-1
Comparable finance costs - net
155
-127
1) Other adjustments in 2022 include EUR 27 million interest income from tax authorities on refunded tax payment.
See
Definitions and reconciliations of key figures
.
Interest expenses on borrowings totalled EUR 181 million (2021: 154) including interest expenses on
loans of EUR 194 million (2021: 130), and EUR -12 million (2021: 24) interest cost
net from derivatives
hedging the loan portfolio.
Interest income, EUR 87 million (2021: 25), includes EUR 44 million (2021: 13) interest income from
shareholder loan receivables and other loan receivables, and EUR 14 million (2021: 10) from deposits.
Interest income from leases and other interest income EUR 29 million (2021: 2) include EUR 27 million
interest income from tax authorities on refunded tax payment. See more information in
Note 37
Legal
actions and official proceedings.
Return from nuclear fund, nuclear fund adjustment and unwinding of nuclear provisions relate to Loviisa
nuclear plant. For additional information see
Note 29
Nuclear-related assets and liabilities.
Fair value changes, impairments and reversals EUR -303 million in 2022 include expected credit losses
of EUR -117 million on Russian deposits and receivables, as well as EUR -171 million write down of other
shares.
Other financial expenses and income EUR 266 million in 2022 include mainly foreign exchange gains
from Russian rouble receivables and closing of Russian rouble hedges.
Interest rate and currency derivatives in finance costs
net
EUR million
2022
2021
Interest rate and cross currency swaps
Interest expenses on borrowings
16
16
Exchange rate difference from derivatives
-16
-12
Rate difference in fair value gains and losses on financial instruments
1)
-65
-55
Total fair value change of interest rate derivatives in finance costs - net
-65
-51
Foreign exchange derivatives
Interest expenses on borrowings
-4
-40
Exchange rate difference from derivatives
217
-15
Rate difference in fair value gains and losses on financial instruments
-8
4
Total fair value change of currency derivatives in finance costs - net
205
-51
Total
140
-102
1) Fair value gains and losses on financial instruments include fair value change of hedging derivatives in fair value hedge relationship to
EUR -66 million (2021: -55).
71
12 Income tax expense
12.1 Profit before tax by country
EUR million
2022
2021
Finland
592
561
Sweden
583
2,798
Ireland
754
216
Germany
-110
95
Russia
-1,437
-89
Other
72
751
IS
Total
455
4,332
Profit before tax by country represents the respective
countries’ part of total profit before tax for Fortum
Group according to IFRS, based on the same accounting principles as consolidated financial statements.
This means that the respective country profits include such items as for example share of profits from
associates and joint ventures, effects of accounting for derivatives under IFRS standards and other group
level consolidation adjustments, which are not included in taxable profits in the local subsidiaries.
12.2 Major components of income tax expense by country
EUR million
2022
2021
Current taxes
Finland
-206
-107
Sweden
-120
-98
Ireland
11
-85
Germany
0
-11
Russia
-42
-4
Other
-36
-48
Total
-392
-353
Deferred taxes
Finland
90
-1
Sweden
-53
37
Ireland
704
45
Germany
0
-1
Russia
148
-
Other
44
-55
Total
934
26
Adjustments recognised for current tax of prior periods
Finland
0
0
Sweden
8
0
Ireland
0
0
Germany
0
0
Russia
7
0
Other
-1
3
Total
15
2
IS
Income tax expense
556
-325
12.3 Income tax rate reconciliation
The table below explains the difference between the theoretical enacted tax rate in Finland compared to
the tax rate in the consolidated income statement.
EUR million
2022
%
2021
%
Profit before tax
455
4,332
Tax calculated at nominal Finnish tax rate
-91
20.0
-866
20.0
Differences in tax rates in other jurisdictions
48
-10.6
-9
0.2
Tax rate changes
-
-
1
0.0
Tax exempt capital gains
117
-25.7
562
-13.0
Other items impacting comparable tax expense
668
-146.7
-
-
Tax exempt income and other non-deductible expenses
-5
1.2
-6
0.1
Share of profit of associates and joint ventures
-126
27.7
31
-0.7
Taxes related to dividend distributions
-
-
-12
0.3
Tax effects of changes in value and non-recognition of deferred
taxes
-41
8.9
-30
0.7
Other items
-17
3.6
1
0.0
Adjustments recognised for taxes of prior periods
3
-0.6
3
-0.1
IS
Income tax expense
556
-122.1
-325
7.5
Key tax indicators:
The weighted average applicable income tax rate for 2022 is 9.4% (2021: 20.2%).
The effective income tax rate in the income statement for 2022 is -122.1% (2021: 7.5%).
The comparable effective income tax rate for 2022 is 22.4% (2021: 22.2%).
See
Note 7
Comparable operating profit and comparable net profit and
Definitions and
reconciliations of key figures
.
The major items affecting the effective income tax rate are as follows:
Tax exempt capital gains decreased the rate by 25.7% (2021: 13.0%). Gains mainly relate to the sale of
Fortum Oslo Varme AS in Norway.
Other items impacting comparable tax expense include other tax exempt or non-deductible items and
tax impacts from group internal items. These items decreased the rate by 146.7% (2021: 0.0%). Impact
is realised in Ireland leading to creation of deferred tax asset of tax loss carry forward. This tax loss
carry forward is a consequence of the disposal of Uniper SE and write down of Russian assets.
Tax effects of changes in value and non-recognition of deferred taxes during 2022 increased the
effective tax rate by 8.9% (2021: 0.7%), mainly due to derecognition of deferred tax assets on tax losses
carry forwards in Ireland.
72
13 Earnings and dividend per share
ACCOUNTING POLICIES
EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the net profit attributable to the owners of the parent
company by the weighted average number of ordinary shares in issue during the year, excluding
ordinary shares purchased by the Group and held as treasury shares.
DIVIDENDS
Dividends proposed by the Board of Directors are not recognised in the financial statements until they
have been approved by the company's shareholders at the Annual General Meeting.
13.1 Earnings per share
Earnings per share, basic
2022
2021
IS
Profit attributable to owners of the parent, continuing operations (EUR million)
1,011
3,985
IS
Profit attributable to owners of the parent, total Fortum (EUR million)
-2,416
739
Weighted average number of shares (thousand)
889,204
888,294
Basic earnings per share, continuing operations (EUR )
1.14
4.49
Basic earnings per share, total Fortum (EUR )
-2.72
0.83
As Fortum currently has no dilutive instruments outstanding, diluted earnings per share is the same as
basic earnings per share.
Comparable earnings per share
2022
2021
Comparable net profit, continuing operations (EUR million)
1,550
1,091
Comparable net profit, total Fortum (EUR million)
-988
1,778
Weighted average number of shares (thousand)
889,204
888,294
Comparable earnings per share, continuing operations (EUR )
1.74
1.23
Comparable earnings per share, total Fortum (EUR )
-1.11
2.00
Comparable earnings per share, continuing operations excl. Russia
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 Fortum introduced new APMs to provide additional financial
information excluding Fortum’s Russian operation
s. See also
Note 1
Significant accounting policies.
2022
2021
Comparable net profit from continuing operations excl. Russia (EUR million)
1,076
851
Weighted average number of shares (thousand)
889,204
888,294
Comparable earnings per share, continuing operations excl. Russia (EUR )
1.21
0.96
See
Definitions and reconciliations of key figures
.
13.2 Dividend per share
The Board of Directors proposes that a dividend of EUR 0.91 per share be paid for the financial year
2022. The dividend will be paid in two instalments. Based on the number of shares registered as at 1
March 2023, the total amount of dividend would be EUR 817 million. These Financial statements do not
reflect this dividend.
A dividend for 2021 of EUR 1.14 per share, amounting to a total of EUR 1,013 million, was decided in
the Annual General Meeting on 28 March 2022. The dividend was paid on 6 April 2022
A dividend for 2020 of EUR 1.12 per share, amounting to a total of EUR 995 million, was decided in the
Annual General Meeting on 28 April 2021. The dividend was paid on 7 May 2021.
73
14 Financial assets and liabilities by categories
ACCOUNTING POLICIES
FINANCIAL ASSETS
Fortum classifies its financial assets in the following categories according to IFRS 9: financial assets at
amortised cost, financial assets at fair value through profit or loss and financial assets at fair value
through other comprehensive income. The classification is made at initial recognition and depends on
the financial asset's contractual cash flow characteristics and the Group's business model for managing
them.
In order for the financial asset to be classified and measured at amortised cost or fair value through
other comprehensive income, it needs to give rise to cash flows that are solely payments of the principal
and interest on the principal amount outstanding (SPPI). This assessment is referred to as the SPPI test
and is performed at an instrument level. When the SPPI criteria is not met, financial assets are classified
to fair value through profit or loss category.
Financial assets are presented as non-current assets unless they are held for trading, expected to be
realised within 12 months at the closing date or they have a maturity of under 12 months at closing date.
These are classified as current assets.
FINANCIAL ASSETS AT AMORTISED COST
Fortum measures financial assets at amortised cost when the financial asset is included in the held-to-
collect business model with fixed or determinable payments that are payments of amount outstanding or
interest on it. They arise when the Group provides money, goods or services directly to a debtor.
Financial assets at amortised cost include non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market.
Financial assets at amortised cost are subject to impairment using expected credit loss (ECL) model.
Gains and losses from derecognition of the asset are recognised in profit and loss.
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
Financial assets at fair value through profit or loss include financial assets held for trading in the short
term, financial assets designated upon initial recognition irrevocably as fair value through profit or loss
and financial assets mandatorily recognised at fair value through profit or loss according to IFRS 9.
Derivatives are classified as held for trading unless they are designated as effective hedging
instruments.
Gains and losses arising from changes in the fair value are included in the income statement in the
period in which they arise.
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
Other equity investments designated at fair value through other comprehensive income are not subject
to impairment assessment and accumulated reserves are not recycled to profit or loss upon
derecognition. Dividends received are recognised in profit and loss.
DERECOGNITION
Fortum derecognises financial assets when the rights to receive cash flows from the assets have expired
or when it has substantially transferred the risks and rewards of the assets outside of the Group.
IMPAIRMENT
Fortum recognises an allowance for expected credit losses (ECL) according to IFRS 9 for financial
assets measured at amortised cost. See further information on ECL in
Note 4.4.1
Credit quality of
major financial assets and in
Note 23
Trade and other receivables.
Financial assets measured at fair value through profit or loss are not included in ECL assessment as
they are already measured at fair value. A financial asset is written-off when there is no reasonable
expectation of recovering the contractual cash flows.
FINANCIAL LIABILITIES
All financial liabilities are recognised initially at fair value. In the case of loans and borrowings and
payables, incurred transaction costs are deducted. In subsequent periods, all financial liabilities, except
derivatives and financial liabilities which the Group has at initial recognition irrevocably designated at fair
value through profit or loss, are stated at amortised cost; any difference between proceeds (net of
transaction costs) and the redemption value is recognised as interest cost over the period of the
borrowing using the effective interest rate method.
Derivative financial instruments entered into by the Group, that are not designated as hedging
instruments are classified as liabilities at fair value through profit and loss. Amortisation of the effective
interest rate and gains and losses of liabilities are recognised in the income statement.
Group’s financial liabilities include trade and other payables, loans and borrowings and derivative
financial instruments. Borrowings or portion of borrowings being hedged with a fair value hedge are
recognised at fair value through profit or loss. Derecognition of financial liabilities takes place when the
Group has fulfilled the contractual obligations.
ACCOUNTING FOR DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
Within the ordinary course of business, the Group routinely enters into sale and purchase transactions
for commodities. Contracts that were entered into and continue to be held for the purpose of receipt or
delivery of the commodity in accordance with the Group's expected sale, purchase or usage
requirements are not within the scope of IFRS 9 ("own use exemption"). Physical contracts to buy or sell
a non-financial item, which are fair valued using the fair value option to off-set accounting mismatch, or
where own use exemption or hedge accounting cannot be applied are fair valued through the income
statement.
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and
are subsequently remeasured at their fair value. Gains and losses resulting from the initial fair value
measurement of a
derivative (“day one” gains and losses) are eliminated against the corresponding
derivative asset or liability, if the initial fair value is determined based on valuation model with input
parameters that are unobservable from active markets. For derivatives whose initial fair value is
evidenced by a quoted price in an active market for an identical contract or based on a valuation
technique that uses only data from observable markets, gains and losses from the initial measurement
are accounted for similarly to gains or losses on the subsequent measurement.
The method of recognising the resulting gain or loss on the subsequent measurement depends on
whether the derivative is designated as a hedging instrument eligible for hedge accounting, and if so, the
nature of the item being hedged. The Group designates certain derivatives as either: (1) hedges of
highly probable forecast transactions (cash flow hedges); (2) hedges of the fair value of recognised
assets or liabilities, or unrecognised firm commitments (fair value hedge); or (3) hedges of net
investments in foreign operations.
The Group documents at the inception of the transaction the relationship between hedging
instruments and hedged items, whether the hedged item is one or several risk components separately or
in aggregation, as well as its risk management objective and strategy for undertaking various hedge
transactions. When applying hedge accounting the Group also documents its assessment, of whether
the derivatives that are used in hedging transactions are meeting the hedge accounting effectiveness
criteria: (1) there is an economic relationship between the hedged item and the hedging instrument, (2)
the effect of credit risk does not dominate the value changes that result from that economic relationship;
and (3) the hedge ratio of the hedging relationship is the same as applied in the risk management. The
Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the
derivatives that are used in hedging transactions are highly effective by assessing the prospective
capacity of the derivatives in offsetting changes in fair values or cash flows of hedged items. Hedge
accounting is discontinued only when the hedging relationship ceases to meet the hedge effectiveness
criteria.
74
CASH FLOW HEDGE
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash
flow hedges are recognised in equity. Gain or loss relating to the ineffective portion is recognised
immediately in the income statement. Amounts accumulated in equity are recycled in the income
statement in the periods when the hedged item will affect profit and loss (e.g. when the forecasted sale
that is hedged takes place). However, when the forecast transaction that is hedged results in the
recognition of a non-financial asset (e.g. inventory) or a liability, the gains and losses previously deferred
in equity are transferred from equity and included in the initial measurement of the cost of the asset or
liability. When a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss
existing in equity is recognised in the income statement when the forecast transaction is ultimately also
recognised in the income statement. When a forecasted transaction is no longer expected to occur, the
cumulative gain or loss that was reported in equity is immediately recognised in the income statement.
Fortum hedges its exposure to commodity market risks and applies hedge accounting by risk
components. Hedge accounting is applied to Nordic electricity price risk, where the Nordic area priced
physical electricity delivery is commonly divided into three risk components: (1) system price risk, (2)
electricity price area difference risk (EPAD) and (3) currency risk. For each of these separate risk
components there are specific derivative contracts available, which each are being effective hedges for
the associated risk components.
In addition, hedge accounting is applied to certain derivative contracts hedging gas price risk. These
are physically settled fixed-price forward and futures contracts, for which the own-use exemption cannot
be applied (failed own-use contracts), where the contract constitutes an effective hedge of cash flows of
the gas volumes to be delivered (“all
-
in one” hedge).
FAIR VALUE HEDGE
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are
recorded in the income statement, together with any changes in the fair value of the hedged asset or
liability that are attributable to the hedged risk.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount
of a hedged item for which the effective interest method is used is amortised to profit or loss for the
periods until maturity of the hedged item.
NET INVESTMENT HEDGING IN FOREIGN OPERATIONS
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any
gain or loss on the hedging instrument relating to the effective portion of the hedge is recognised in
equity; the gain or loss relating to the ineffective portion is recognised immediately in the income
statement. Gains and losses accumulated in equity are included in the income statement when the
foreign operation is disposed of.
DERIVATIVES THAT DO NOT QUALIFY FOR HEDGE ACCOUNTING
Certain derivative instruments representing economic hedging relationship do not qualify for hedge
accounting. Unrealised fair value changes of non-hedge accounted commodity derivatives hedging
future cash flow and physical contracts that are accounted for as derivatives within the scope of IFRS 9
are recognised in items affecting comparability in the income statement. Gains and losses on interest
rate and currency derivative instruments are recognised in finance costs
net with corresponding hedge
items.
Financial assets and liabilities in the tables below are split into categories in accordance with IFRS 9.
The categories are further divided into classes which are the basis for valuing a respective asset or
liability. Further information can be found in the Notes mentioned in the table.
75
Financial assets by category 2022
Amortised cost
Fair value through profit or loss
Fair value through other
comprehensive income
EUR million
Note
Hedge accounting,
fair value hedges
Non-hedge
accounting
Other
financial assets
Net investment
and Cash flow
hedges
Other equity
investments
Lease
receivables
Total
financial assets
Financial instruments in non-current assets
Other non-current assets
20
85
543
628
Derivative financial instruments
4
Commodity derivatives
170
54
224
Interest rate and currency derivatives
84
3
33
119
Long-term interest-bearing receivables
21
593
31
624
Total financial instruments in non-current assets
677
84
174
574
86
-
-
1,595
Financial instruments in current assets
Derivative financial instruments
4
Commodity derivatives
594
776
1,370
Interest rate and currency derivatives
1
92
23
116
Trade receivables
23
1,625
1,625
Other receivables
23
142
142
Short-term interest-bearing receivables
21
122
535
3
660
Liquid funds
24
3,919
3,919
Total financial instruments in current assets
5,808
1
687
535
799
-
3
7,832
Total
6,486
84
860
1,109
885
-
3
9,427
Financial assets by category 2021
Amortised cost
Fair value through profit or loss
Fair value through other
comprehensive income
EUR million
Note
Hedge accounting,
fair value hedges
Non-hedge
accounting
Other
financial assets
Net investment
and Cash flow
hedges
Other equity
investments
Lease
receivables
Total
financial assets
Financial instruments in non-current assets
Other non-current assets
20
316
136
118
570
Derivative financial instruments
4
Commodity derivatives
16,955
53
17,009
Interest rate and currency derivatives
49
34
5
88
Long-term interest-bearing receivables
21
2,125
147
119
2,392
Total financial instruments in non-current assets
2,441
49
16,989
284
58
118
119
20,058
Financial instruments in current assets
Derivative financial instruments
4
Commodity derivatives
64,750
416
65,165
Interest rate and currency derivatives
22
170
34
226
Trade receivables
23
12,916
12,916
Other receivables
23
1,927
13
1,940
Short-term interest-bearing receivables
21
145
553
17
715
Liquid funds
24
7,545
47
7,592
Total financial instruments in current assets
22,533
22
64,920
613
450
-
17
88,555
Total
24,974
71
81,909
897
507
118
136
108,613
76
Financial liabilities by category 2022
Amortised cost
Fair value through profit or loss
Fair value
through other
comprehensive
income
EUR million
Note
Hedge
accounting,
fair value hedges
Non-hedge
accounting
Other financial
liabilities
Net investment
and Cash flow
hedges
Lease liabilities
Total financial
liabilities
Financial instruments in non-current liabilities
Interest-bearing liabilities
27
2,978
580
1)
100
3,658
Derivative financial instruments
4
Commodity derivatives
245
390
635
Interest rate and currency derivatives
119
-
2
121
Total financial instruments in non-current liabilities
2,978
699
245
392
100
4,413
Financial instruments in current liabilities
Interest-bearing liabilities
27
3,581
527
19
4,127
Derivative financial instruments
4
Commodity derivatives
553
3,366
3,919
Interest rate and currency derivatives
2
51
1
54
Trade payables
33
720
720
Other liabilities
33
185
185
Total financial instruments in current liabilities
4,486
2
604
527
3,367
19
9,005
Total
7,463
701
849
527
3,759
119
13,419
1) Fair valued part of bond in fair value hedge relationship.
Financial liabilities by category 2021
Amortised cost
Fair value through profit or loss
Fair value
through other
comprehensive
income
EUR million
Note
Hedge
accounting,
fair value hedges
Non-hedge
accounting
Other financial
liabilities
Net investment
and Cash flow
hedges
Lease liabilities
Total financial
liabilities
Financial instruments in non-current liabilities
Interest-bearing liabilities
27
6,087
1,669
1)
945
8,701
Derivative financial instruments
4
Commodity derivatives
16,373
248
16,621
Interest rate and currency derivatives
9
8
18
36
Total financial instruments in non-current liabilities
6,087
1,678
16,381
-
267
945
25,358
Financial instruments in current liabilities
Interest-bearing liabilities
27
7,840
549
130
8,519
Derivative financial instruments
4
Commodity derivatives
68,905
2,934
71,839
Interest rate and currency derivatives
2
103
2
107
Trade payables
33
12,152
12,152
Other liabilities
33
425
425
Total financial instruments in current liabilities
20,417
2
69,008
549
2,936
130
93,043
Total
26,503
1,680
85,390
549
3,202
1,075
118,400
1) Fair valued part of bond in fair value hedge relationship.
77
15 Financial assets and liabilities by fair value hierarchy
ACCOUNTING POLICIES
Fair value measurements are classified using a fair value hierarchy i.e. Level 1, Level 2 and Level 3 that
reflects the significance of the inputs used in making the measurements.
FAIR VALUES UNDER LEVEL 1 MEASUREMENT HIERARCHY
The fair value of financial assets and liabilities classified as Level 1 is based on unadjusted quoted
prices in active markets at the closing date. Level 1 consist e.g. commodity derivatives traded in active
markets.
FAIR VALUES UNDER LEVEL 2 MEASUREMENT HIERARCHY
The fair value of financial assets and liabilities classified as Level 2 is based on observable input
parameters, which are other than quoted prices.
The fair value of financial instruments traded in active markets in Level 2 is calculated using prices
derived from quoted market prices at the closing date. Known calculation techniques, such as estimated
discounted cash flows, are used to determine fair value of interest rate and currency financial
instruments. The fair value of interest-rate swaps is calculated as the present value of the estimated
future cash flows. The fair value of forward foreign exchange contracts is determined using forward
exchange market rates at the closing date. Fair values of options are determined by using option
valuation models. The fair value of financial liabilities is estimated by discounting the future contractual
cash flows at the current market interest rate that is available to the Group for similar financial
instruments. The counterparty credit risk has been taken into account when determining fair value. The
credit risk is determined based on a portfolio valuation in a bilateral approach.
The Group bases the calculation on existing market conditions at each closing date. Financial
instruments used in Fortum are standardised products that are either cleared via exchanges or widely
traded in the market. Credit risk from trading commodity derivatives is mitigated by clearing trades
through exchanges or by limiting trades to OTC counterparties considered to be creditworthy, or secured
by credit worthy guarantees. Financial derivatives are traded with credit worthy financial institutions with
investment grade ratings.
FAIR VALUES UNDER LEVEL 3 MEASUREMENT HIERARCHY
The fair value of financial assets and liabilities classified as Level 3 is based on unobservable input
parameters.
Level 3 consist mainly investments in unlisted shares classified as other investments for which the fair
value can't be reliably measured and derivative financial instrument for which the fair value has been
determined using valuation techniques with unobservable inputs. The input parameters of Level 3 of the
fair value hierarchy for equity investments are specified taking into account economic developments and
available industry and corporate data. The counterparty credit risk has been adjusted when determining
the fair value.
78
Financial assets
Level 1
Level 2
Level 3
Netting
2)
Total
EUR million
Note
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
In non-current assets
Other investments
1)
20
-
71
-
46
543
99
543
216
Derivative financial instruments
Commodity derivatives
4
Hedge accounting
54
62
-9
54
53
Non-hedge accounting
85
5,136
58
11,708
57
207
-30
-96
170
16,955
Interest rate and currency derivatives
4
Hedge accounting
116
54
116
54
Non-hedge accounting
3
34
3
34
Interest-bearing receivables
-
111
31
36
31
147
Total in non-current assets
85
5,318
231
11,904
631
342
-30
-105
917
17,459
In current assets
Derivative financial instruments
Commodity derivatives
4
Hedge accounting
781
50
542
572
-546
-207
777
416
Non-hedge accounting
1,129
22,876
252
45,575
9
326
-796
-4,028
594
64,750
Interest rate and currency derivatives
4
Hedge accounting
23
57
23
57
Non-hedge accounting
92
170
92
170
Other receivables
-
13
-
13
Interest-bearing receivables
527
596
7
4
535
600
Total in current assets
2,437
23,522
909
46,387
16
330
-1,342
-4,235
2,021
66,006
Total
2,522
28,840
1,140
58,291
648
672
-1,372
-4,340
2,938
83,465
1) Other investments mainly include shares in unlisted companies.
2) Receivables and liabilities from standard electricity and other commodity derivative contracts against exchanges with same delivery period are netted in Fortum, except Uniper segment included in 31 Dec 2021 balances.
79
Financial liabilities
Level 1
Level 2
Level 3
Netting
2)
Total
EUR million
Note
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
In non-current liabilities
Interest-bearing liabilities
1)
27
580
1,669
580
1,669
Derivative financial instruments
Commodity derivatives
4
Hedge accounting
390
257
-9
390
248
Non-hedge accounting
38
4,874
234
11,336
4
259
-30
-96
246
16,373
Interest rate and currency derivatives
4
Hedge accounting
121
27
121
27
Non-hedge accounting
-
8
-
8
Total in non-current liabilities
38
4,874
1,324
13,298
4
259
-30
-105
1,336
18,326
In current liabilities
Interest-bearing liabilities
27
527
549
527
549
Derivative financial instruments
Commodity derivatives
4
Hedge accounting
2,672
420
1,240
2,721
-546
-207
3,366
2,934
Non-hedge accounting
883
20,316
465
52,531
1
86
-796
-4,028
553
68,905
Interest rate and currency derivatives
4
Hedge accounting
3
4
3
4
Non-hedge accounting
51
103
51
103
Total in current liabilities
3,555
20,736
2,286
55,908
1
86
-1,342
-4,235
4,500
72,496
Total
3,593
25,610
3,610
69,205
5
345
-1,372
-4,340
5,836
90,822
1) Fair valued part of bonds when hedge accounting is applied (fair value hedge).
2) Receivables and liabilities from standard electricity and other commodity derivative contracts against exchanges with same delivery period are netted in Fortum, except Uniper segment included in 31 Dec 2021 balances.
At the end of December 2022, the net fair value of commodity derivatives was EUR -2,960 million, including assets of EUR 1,594 million and liabilities of EUR 4,554 million (EUR -6,225 million in December 2021,
including assets of EUR 82 billion and liabilities of EUR 88 billion). The change from December 2021 mainly relates to deconsolidation of Uniper at 30 September 2022 which was dampened by impacts from increased
commodity market prices affecting the continuing operations.
Net fair value amount of interest rate and currency derivatives was EUR 61 million, including assets EUR 235 million and liabilities EUR 175 million. Fortum has cash collateral agreements with some counterparties. At
the end of December 2022 Fortum had received EUR 64 million from collateral agreements. The received cash has been booked as short-term liability.
The increase in other investments in fair value hierarchy level 3 mainly relate to the 1.3 GW portfolio of wind projects in R
ussia. Uniper’s fair valued l
ong-term gas supply contracts accounted for as derivatives, EUR
3,529 million, were transferred from level 2 to level 3 during the reporting period due to changed market situation affecting the inputs used to determine the credit value adjustment. Uniper deconsolidation decreased total
level 3 fair values by EUR 1,416 million. There were no other transfers out of level 3. Gains and losses of level 3 items in consolidated income statement are presented mainly in items affecting comparability. See
Not
e
7
Comparable operating profit and comparable net profit.
Changes in fair value hierarchy Level 3
EUR million
1 Jan 2022
Purchases
Sales
Settlements
Gains / losses in
income
statement
Transfers and
additions into
level 3
Gains / losses
in OCI
Disposal of
subsidiary
companies
31 Dec 2022
On balance sheet, net
Other investments
99
19
-17
-126
572
-2
-2
543
Commodity derivatives, fair values
765
135
-104
-1,903
3,529
-1
-2,360
61
Commodity derivatives, day-1 gains and losses
-575
2
24
-397
946
-
Interest bearing receivables
40
-4
3
39
Total on balance sheet, net
329
21
118
-84
-2,423
4,101
-3
-1,416
643
80
16 Intangible assets
ACCOUNTING POLICIES
Intangible assets, except goodwill, are stated at historical cost less accumulated amortisation and
impairment losses; and amortised on a straight-line basis over their expected useful lives.
The assets’ residual values and useful lives
are reviewed, and adjusted if appropriate, at each closing
date. An asset’s carrying amount is written down to its recoverable amount if the asset’s carrying amount
is greater than its estimated recoverable amount. See further information on the impairment testing in
Note 19
Impairment testing.
GOODWILL
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of
net identifiable assets of the acquired subsidiary, associate or joint venture at the date of acquisition.
Goodwill on acquisitions of subsidiaries is included in intangible assets and tested annually for
impairment. Goodwill on acquisition of associates and joint ventures is included in investments in
associates and joint ventures and is tested for impairment as part of the overall balance. Goodwill is
carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed.
Gains and losses on disposal of an entity include the carrying amount of goodwill relating to the entity
sold.
CONTRACT-BASED INTANGIBLE ASSETS
Majority of contract-based intangible assets are concession rights in Germany, which are valued at
amortised costs. Contract-based intangible assets in 2021 related to Uniper.
RESEARCH AND DEVELOPMENT COSTS
Research and development costs are recognised as expense as incurred and included in other
expenses in the consolidated income statement. If development costs are expected to generate future
income, they are capitalised as intangible assets and depreciated over the period of the income streams.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS:
ASSIGNED VALUES AND USEFUL LIVES IN ACQUISITIONS
In an acquisition acquired intangible and tangible assets are fair valued and their remaining useful lives
are determined. Management believes that the assigned values and useful lives, as well as the underlying
assumptions, are reasonable. Different assumptions and assigned lives could have a significant impact
on the reported amounts.
The Group has significant carrying values in property, plant and equipment, intangible assets and
participations in associated companies and joint ventures which are tested for impairment according to
the accounting policy. See further information on the impairment testing in
Note 19
Impairment testing.
Goodwill
Contract-based
Other
Total
EUR million
2022
2021
2022
2021
2022
2021
2022
2021
Cost 1 January
1,021
1,069
1,334
1,328
1,586
1,514
3,941
3,911
Translation differences and other
adjustments
10
22
-5
29
-96
27
-91
78
Capital expenditure
1
-
-
-
125
118
126
119
Disposals
-
-
-
-1
-71
-21
-71
-21
Disposal of subsidiary companies
1)
-615
-70
-1,329
-22
-664
-58
-2,608
-150
Reclassifications
-
-
-
-
48
6
48
6
Cost 31 December
417
1,021
-
1,334
929
1,586
1,346
3,941
Accumulated depreciation 1 January
-
-
820
794
955
850
1,775
1,643
Translation differences and other
adjustments
-
-
-6
29
-85
16
-91
45
Disposals
-
-
-
-1
-71
-20
-71
-21
Disposal of subsidiary companies
1)
-
-
-830
-22
-447
-37
-1,277
-59
Reclassifications
-
-
-
-
34
-
34
-
Depreciation for the year
-
-
14
20
130
144
144
164
Impairment charges
2)
167
-
1
-
6
2
174
2
Accumulated depreciation 31 December
167
-
-
820
521
955
689
1,775
BS
Carrying amount 31 December
250
1,021
-
514
408
632
657
2,167
1) See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
2) See
Note 19
Impairment testing.
Changes during the year include Uniper until 30 September 2022.
Goodwill in groups of cash-generating units
Goodwill is allocated to operating segments corresponding to groups of cash-generating units that benefit
from the synergies of the acquired goodwill.
EUR million
2022
2021
Consumer Solutions
214
223
City Solutions
36
137
Uniper
-
515
Russia
-
144
Total
250
1,021
Other intangible assets
Other intangible assets include customer contracts, and costs for software products and software
licenses.
81
17 Property, plant and equipment and right-of-use assets
ACCOUNTING POLICIES
Property, plant and equipment mainly include power and heat production-related buildings, structures
and machinery, waterfall rights, and other buildings and machinery.
Property, plant and equipment are stated at historical cost less accumulated depreciation and
impairment losses on the consolidated balance sheet. Historical cost includes expenditure that is directly
attributable to the acquisition of an item. Borrowing costs are included in the cost of qualified assets.
Additionally, the cost of an item of property, plant and equipment includes the estimated cost of its
dismantlement, removal or restoration when there is a contractual obligation towards a third party, or a
legal obligation.
Acquired assets on the acquisition of a new subsidiary are stated at their fair values at the date of
acquisition.
See
Note 30
Other provisions for information about asset retirement obligations,
Note 29
Nuclear-
related assets and liabilities, for information about provisions for decommissioning nuclear power plants
and
Note 34
Leases, for information about right-of-use assets.
Land, water areas and waterfall rights are not depreciated since they have indefinite useful lives.
Depreciation on other assets is calculated using the straight-line method to allocate their cost to their
residual values over their estimated useful lives, as follows:
Buildings and structures: 10-50 years
Machinery and equipment: 3-65 years
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow to
the Group and the cost of the item can be measured reliably. All other repairs and maintenance
expenses are charged to the income statement during the financial period in which they are incurred.
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each closing
date. An asset’s carrying amount is written down to its recoverable amount if the asset’s carrying amount
is greater than its estimated recoverable amount. See further information on the impairment testing in
Note 19
Impairment testing.
Economic lives and book values of property, plant and equipment reflect approved actions towards
Fortum’s climate
-related targets.
BORROWING COSTS
Borrowing costs directly attributable to the construction of qualifying assets are added to the cost of
those assets. Qualifying assets are assets that take a substantial time to get ready for their intended use
or sale.
82
Land and waterfall rights
Buildings and structures
Machinery, equipment and other
Advances paid and
construction in progress
Total
EUR million
2022
2021
2022
2021
2022
2021
2022
2021
2022
2021
Cost 1 January
4,371
4,436
10,574
10,400
32,996
32,285
1,172
1,602
49,113
48,723
Translation differences and other adjustments
-275
-75
422
145
588
444
-166
41
569
554
Acquisition of subsidiary companies
8
-
8
-
-
-
6
-
21
-
Capital expenditure
1)
4
6
13
56
49
232
758
754
824
1,046
Additions to right-of-use assets
6
34
29
41
12
97
-
-
47
173
Decreases in right-of-use assets
-
-
-18
-11
-12
-21
-
-
-30
-32
Nuclear asset retirement cost
-
-
-
-
-9
56
-
-
-9
56
Disposals
-4
-14
-35
-33
-149
-337
-3
-8
-190
-392
Disposal of subsidiary companies
2)
-1,680
-17
-7,645
-257
-26,086
-602
-1,033
-100
-36,444
-975
Reclassifications
-
2
58
233
135
841
-222
-1,116
-28
-41
Cost 31 December
2,429
4,371
3,406
10,574
7,525
32,996
513
1,172
13,872
49,113
Accumulated depreciation 1 January
279
280
6,164
5,936
23,460
22,983
162
157
30,064
29,357
Translation differences and other adjustments
-7
4
199
143
63
180
-4
-2
252
325
Acquisition of subsidiary companies
-
-
1
-
-
-
-
-
1
-
Disposals
-
-10
-33
-32
-100
-331
-1
-1
-134
-373
Disposal of subsidiary companies
2)
-275
-1
-5,089
-78
-20,589
-269
-164
-
-26,116
-348
Decreases in right-of-use assets
-
-
-5
-1
-10
-12
-
-
-15
-13
Depreciation for the year
11
5
316
180
666
932
-
1
994
1,117
Impairment charges
3)
1
-
518
19
1,050
15
5
-
1,574
34
Reclassifications
-3
-
-83
-3
72
-40
-
8
-14
-35
Accumulated depreciation 31 December
5
279
1,989
6,164
4,612
23,460
-
162
6,606
30,064
BS
Carrying amount 31 December
2,424
4,093
1,417
4,410
2,913
9,536
513
1,010
7,266
19,049
1) Includes EUR 51 million (2021: 50) of other asset retirement costs.
2) See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
3) See
Note 19
Impairment testing.
Changes during the year include Uniper until 30 September 2022.
Property, plant and equipment that are subject to restrictions in the form of real estate mortgages amount to EUR 167 million (2021: 81). See
Note 36
Pledged assets and contingent liabilities.
Borrowing costs of EUR 5 million relating to continuing operations were capitalised in 2022 (2021: 3). The interest rate used for capitalising borrowing costs varied from 2% to 10% (2021: 2%-7%). For constructions
financed by the Group, a uniform rate may be used based on interest rates of financial liabilities, including leases.
Property, plant and equipment includes right-of-use assets from leases in which Fortum acts as the lessee. See
Note 34
Leases.
83
18 Participations in associated companies and joint
ventures
ACCOUNTING POLICIES
The Group’s i
nterests in associated companies and jointly controlled entities are accounted for using the
equity method of accounting. Assets acquired and liabilities assumed in the investment in associates or
joint ventures are measured initially at their fair values at the acquisition date. The excess of the cost of
acquisition over the fair value of the Group’s share of the identifiable net assets acquired is recorded as
goodwill.
The Group’s share of its associates or joint ventures post
-acquisition profits or losses after tax, and
the expenses related to the adjustments to the fair values of the assets and liabilities assumed are
recognised in the income statement. The cumulative post-acquisition movements are adjusted against
the carrying amount of the investment.
The Group’s share of post
-acquisition adjustments to associates
or joint ventures equity that has not been recognised in the associate’s or joint venture’s income
statement, is recognised directly in Group’s shareholder’s equity, and against the carrying a
mount of the
investment.
When the Group’s share of losses in an associate or a joint venture equals or exceeds its interest in
the associate or joint venture, including any other unsecured receivables, the Group does not recognise
further losses, unless it has incurred obligations or made payments on behalf of the associate or joint
venture.
Material unrealised gains on transactions between the Group and its associates or joint ventures are
eliminated to the extent of the Group’s interest in the associate o
r joint venture. Material unrealised
losses are also eliminated, unless the transaction provides evidence of an impairment of the asset
transferred. Accounting policies of associates or joint ventures have been changed where necessary to
ensure consistency with the policies adopted by the Group.
If more recent information is not available, the share of the profit of certain associated or joint venture
companies is included in the consolidated accounts based on the latest available information.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Management is required to make significant judgements when assessing the nature of Fortum’s interest
in its investees and when considering the classification of Fortum’s joint arrangements. In the
classification, emphasis has been put on decision making, legal structure, financing and risks of the
arrangements.
Management judgement is required when testing the carrying amounts for participations in associated
companies and joint ventures for impairment. See
Note 19
Impairment testing for more information.
18.1 Principal associated companies and joint ventures
Forsmarks
Kraftgrupp AB
Kemijoki Oy
OKG AB
TVO Oyj
Nature of the relationship
Co-owned
nuclear company
Co-owned
hydro company
Co-owned
nuclear company
Co-owned
nuclear company
Classification
Associated
company
Associated
company
Associated
company
Joint venture
Segment
Generation
Generation
Generation
Generation
Domicile
Sweden
Finland
Sweden
Finland
Ownership interest, %
1)
26
58
46
26
Votes, %
26
28
46
26
1) Kemijoki and TVO have different series of shares. The ownership interest varies due to the changes in equity assigned to the different
share series. In 2022 there were no changes in the ownership interests in Kemijoki and TVO.
Shareholdings in power production companies
Power plants are often built jointly with other power producers. Under the consortium agreements, each owner is
entitled to electricity in proportion to its share of ownership, or other agreements, and each owner is liable for an
equivalent portion of costs. The production companies are not profit making, since the owners purchase
electricity at production cost, including interest cost and production taxes. The share of profit of these companies
is mainly IFRS adjustments (e.g. accounting for nuclear-related assets and liabilities) and depreciations on fair
value adjustments from historical acquisitions since the companies are not profit making under local accounting
principles.
Fortum has material shareholdings in such power production companies (mainly nuclear and hydro) that are
consolidated using equity method either as associated companies (Forsmarks Kraftgrupp AB, Kemijoki Oy and
OKG) or as joint venture (Teollisuuden Voima Oyj (TVO)).
In Sweden, nuclear production company shareholdings are 25.5% ownership of the shares in Forsmarks
Kraftgrupp AB and 45.5% ownership of the shares in OKG AB. Excluding non-controlling interests in the
subsidiaries, Fortum’s participation
in the companies are 22.2% and 43.4% respectively, which reflects the share
of electricity produced that Fortum can sell further to the market. The minority part of the electricity purchased is
invoiced further to each minority owner according to their respective shareholding and treated as pass-through.
In Finland, Fortum has an ownership in power production company TVO that has two series of shares which
entitle the shareholders to electricity produced in the different power plants owned by TVO. Shares in series A
entitle to electricity produced in nuclear power plants Olkiluoto 1 and 2 and Fortum owns 26.6% of these shares.
Series B entitles to electricity in the nuclear power plant currently under test production phase, Olkiluoto 3, and
Fortum’s ownersh
ip in this share series is 25.0%.
See also Associated companies in
Note 29
Nuclear-related assets and liabilities.
The most significant hydro production company shareholding is 63.8% of the hydro shares and 26.7% of the
monetary shares in Kemijoki Oy. Each owner of hydro shares is entitled to the hydropower production in
proportion to its hydro shareholding.
Changes in shareholdings in principal associated companies and joint ventures
Fortum and Uniper are co-owners in the Swedish nuclear company OKG Aktiebolag (OKG AB), with Fortum
owning 45.5%. Fortum accounted for the shareholding in OKG AB as a subsidiary from 31 March 2020 to 30
September 2022. On deconsolidation of Uniper at 30 September 2022, OKG AB was reclassified as an
associated company.
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path. Therefore, TGC-1 is no longer classified as a principal associated company
at 31 December 2022.
On 20 September 2021, Fortum concluded the sale of its 50% ownership in the Swedish district heating
and cooling company Stockholm Exergi Holding AB (publ). See also
Note 3.2.2
Other disposals.
84
Summarised financial information of the principal associated companies in 2022
EUR million
Forsmarks
Kraftgrupp AB
Kemijoki Oy
OKG AB
Balance sheet
31 Dec 2021
31 Dec 2021
31 Dec 2021
Non-current assets
2,393
489
825
Current assets
525
5
184
Non-current liabilities
2,783
289
920
Current liabilities
105
154
76
Equity
31
52
13
Attributable to the owners of the parent
31
52
13
Attributable to non-controlling interests
-
-
-
Statement of comprehensive income
1 Jan 2021 -
31 Dec 2021
1 Jan 2021 -
31 Dec 2021
1 Jan 2021 -
31 Dec 2021
Sales
594
50
312
Profit or loss
-
1
2
Attributable to the owners of the parent
-
1
2
Attributable to non-controlling interests
-
-
-
Total comprehensive income
-
1
2
Attributable to the owners of the parent
-
1
2
Attributable to non-controlling interests
-
-
-
Reconciliation to carrying amount in Fortum Group
Group's interest in the equity of the associate 1 January
12
30
-
Reclassification
-4
6
Change in share of profit and OCI items
-1
-
Group's interest in the equity of the associate
31 December
8
30
6
Fair values on acquisitions and different accounting
principles
1)
77
148
-6
Carrying amount 31 December
85
178
-
1) Impact of different accounting principles include mainly IFRS adjustments for nuclear-related assets and liabilities, capitalised borrowing
costs and fair value adjustment for the acquired assets and liabilities. Fortum records its share of nuclear-related assets and liabilities in its
nuclear associated companies according to equity method. The basis for recognition is similar as for Loviisa power plant, see accounting
principles in
Note 29
Nuclear-related assets and liabilities.
2) The market quotation was impacted by the limited free float of TGC-1 shares in 2021.
Summarised financial information of the principal associated companies in 2021
EUR million
Forsmarks
Kraftgrupp AB
Kemijoki Oy
TGC-1
Balance sheet
31 Dec 2020
31 Dec 2020
30 Sept 2021
Non-current assets
2,619
483
1,863
Current assets
441
7
273
Non-current liabilities
2,899
323
213
Current liabilities
128
116
223
Equity
33
52
1,700
Attributable to the owners of the parent
33
52
1,548
Attributable to non-controlling interests
-
-
153
Statement of comprehensive income
1 Jan 2020 -
31 Dec 2020
1 Jan 2020 -
31 Dec 2020
1 Oct 2020 -
30 Sept 2021
Sales
561
53
1,136
Profit or loss
-1
1
104
Attributable to the owners of the parent
-1
1
103
Attributable to non-controlling interests
-
-
2
Total comprehensive income
-1
1
105
Attributable to the owners of the parent
-1
1
103
Attributable to non-controlling interests
-
-
2
Reconciliation to carrying amount in Fortum Group
Group's interest in the equity of the associate 1 January
12
30
409
Change in share of profit and OCI items
-
-
31
Dividends received
-
-
-14
Translation differences and other adjustments
-
-
39
Group's interest in the equity of the associate
31 December
12
30
464
Fair values on acquisitions and different accounting
principles
1)
479
149
-8
Carrying amount 31 December
491
179
456
Market value of listed shares
2)
135
85
Summarised financial information of the principal joint ventures
2022
2021
EUR million
TVO Oyj
TVO Oyj
Balance sheet
31 Dec 2022
31 Dec 2021
Non-current assets
8,308
7,946
Current assets
863
716
of which cash and cash equivalents
353
172
Non-current liabilities
6,517
5,967
of which non-current interest-bearing liabilities
5,223
4,599
Current liabilities
437
632
of which current financial liabilities
259
449
Equity
2,218
2,063
Attributable to the shareholders of the company
2,218
2,063
Attributable to non-controlling interests
-
-
Statement of comprehensive income
1 Jan 2022 -
31 Dec 2022
1 Jan 2021 -
31 Dec 2021
Sales
358
299
Depreciation and amortisation
-47
-44
Interest income
6
5
Interest expense
-81
-42
Income tax expense or income
0
-
Profit or loss
-48
-20
Other comprehensive income
212
44
Total comprehensive income
164
25
Attributable to the shareholders of the company
164
25
Reconciliation to carrying amount in Fortum Group
Group's interest in the equity of the joint venture at 1 January
523
518
Change in share of profit and OCI items
41
5
Group's interest in the equity of the joint venture 31 December
564
523
Fair values on acquisitions and different accounting principles
1)
-9
3
Carrying amount 31 December
556
526
1) Impact of different accounting principles include mainly IFRS adjustments for nuclear-related assets and liabilities and capitalised
borrowing costs. Fortum records its share of nuclear-related assets and liabilities in its nuclear associated companies according to equity
method. The basis for recognition is similar as for Loviisa power plant, see accounting principles in
Note 29
Nuclear-related assets and
liabilities.
18.2 Participations in and share of profits from associated companies
and joint ventures
Participations in associated companies and joint ventures on the balance sheet
EUR million
2022
2021
Principal associates
262
1,126
Principal joint ventures
556
526
Other associates
158
309
Other joint ventures
273
500
BS
Total
1,249
2,461
Changes in participation during the year
2022
2021
EUR million
Associated
companies
Joint
ventures
Associated
companies
Joint
ventures
Opening balance 1 January
1,435
1,026
1,508
1,404
Investments
5
9
6
39
Share of profit of associates and joint ventures
-542
-16
104
88
Dividend income received
-21
-16
-37
-76
Divestments and capital returns
1)
-15
-13
-18
-551
Disposal of subsidiary companies
2)
-527
-109
-
-
Reclassifications
70
-137
-152
94
OCI items in associates and joint ventures
1
40
-1
39
Translation differences and other adjustments
14
45
26
-12
Carrying amount at 31 December
421
828
1,435
1,026
1) Divestments and capital returns in 2021 mainly relate to the sale of Stockholm Exergi AB.
2) See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
Changes during the year include Uniper until 30 September 2022. Disposal of subsidiary companies and
Reclassifications include EUR -671 million from the deconsolidation of Uniper at 30 September 2022.
During 2022 Fortum received EUR 37 million (2021: 113) in dividends from associates and joint
ventures. 2021 included EUR 42 million dividends from Stockholm Exergi.
The share of profits of associates and joint ventures include EUR 414 million impairments related to
Fortum’s ownership in the Russian TGC
-1 and EUR 62 million of impairments of the renewables joint
ventures in Russia. See
Note 19
Impairment testing.
For information about investments and divestments of shares in associated companies and joint
ventures, see
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
86
Share of profit of associates and joint ventures
EUR million
2022
2021
Principal associates
Forsmarks Kraftgrupp AB
-78
40
Kemijoki Oy
-1
-1
OKG AB
-99
28
Principal associates, total
-178
67
Principal joint ventures
TVO Oyj
-13
-3
Principal joint ventures, total
-13
-3
Other associates
-420
33
Other joint ventures
-17
72
IS
Total
-629
168
There are no unrecognised share of losses of associated companies and joint ventures.
Comparable share of profit of associates and joint ventures
EUR million
2022
2021
IS
Share of profit/loss of associates and joint ventures
-629
168
Adjustments to share of profit/loss of associates and joint ventures
618
-65
Comparable share of profit/loss of associates and joint ventures
-11
104
In 2022, the adjustment to share of profits of associates and joint ventures include EUR 414 million
impairments related to Fortum’s ownership in the Russian TGC
-1 and EUR 62 million of impairments of
the renewables joint ventures in Russia. See
Note 19
Impairment testing.
19 Impairment testing
ACCOUNTING POLICIES
The carrying values of goodwill, other intangible assets, property, plant and equipment, right-of-use
assets, and non-financial investments are reviewed regularly for indication of impairment.
Indications of impairment are business-specific and are thus analysed separately by each segment;
and include risks, such as changes in electricity and fuel prices, regulatory/political risks relating to
energy taxes, price regulations, and limitations to the lifetime of assets.
Impairment testing is performed if there is an indication of impairment; and the asset is written down to its
recoverable amount if its carrying amount is greater than the estimated
re
coverable amount.
In addition, goodwill and other intangible assets that have an
indefinite useful life, and as such are not
subject to amortisation, are tested annually for impairment, even if there is no indication of impairment.
Impairment testing is performed and documented annually in connection with the long-term forecasting
process.
Annual impairment testing is performed on a cash-generating unit level. Fortum defines cash-
generating unit as the smallest group of assets that generate cash flows that are independent of the cash
flows generated by other assets.
Goodwill is allocated to groups of cash-generating units that benefit from the synergies of the acquired
goodwill.
Fortum uses value in use to establish the recoverable amount of cash-generating units. Value in use
is determined by discounting future cash flows expected to be derived from group of assets. The
carrying amount of group of cash generating units comprises net operating assets, including goodwill
and fair value adjustments arising from
acquisitions.
Non-financial assets, other than goodwill, that have been impaired in the past are reviewed for possible
reversal of
impairment at each reporting date.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS: ASSUMPTIONS
RELATED TO IMPAIRMENT TESTING
Impairment testing is forward-looking and requires management to make certain assumptions, as
explained below.
The recoverable amounts of cash-generating units are determined by value in use calculations. These
calculations are based on estimated discounted future cash flows in local currency from most recent,
long-term forecast, and / or long-term assumptions approved by management. Cash flows cover an
explicit forecast period of three years for City Solutions CGU and six years for Consumer Solutions
CGU. Cash flow projections beyond the explicit forecast period are estimated by extrapolating
projections using a steady or declining growth rate.
The period covered by cash flows is related to the useful lives of the assets being reviewed for
impairment. The growth rate used to extrapolate the cash flow projections until the end of assets' useful
lives is in line with the assumed inflation, taking into consideration market outlook forecast. Cash flows
arising from future investments, such as new plants, are excluded; unless projects have been started, in
which case the cash outflow needed to complete the started projects is included.
The discount rates reflect current assessments of the time value of money and relevant market risk
premiums specific to each cash generating unit, reflecting risks and uncertainties for which the future
cashflow estimates have not been adjusted.
Preparation of these cash flow estimates requires management to make assumptions relating to
future expectations. Assumptions vary depending on the business the tested assets are in. Approved
actions towards Fortum’s climate targets are reflected in the assumptions used in the impairment testing.
Key assumptions used in impairment testing are presented below, as well as the basis for determining
the value of each assumption. Assumptions are based on internal and external data that are consistent
with observable market information, when applicable.
87
Key assumptions
Basis for determining the value for key assumptions
Power market development, recycling
and waste solutions market
development
Historical analysis and prospective forecasting
Regulation framework
Current market setup and prospective forecasting
Utilisation of power plants and
treatment facilities
Past experience, technical assessment and forecasted market development
Forecasted maintenance investments
Past experience, technical assessment and planned maintenance work
Discount rate
Mostly market based information
Impairment testing due to triggering event
On 24 February 2022, Russia started a widespread invasion into Ukraine. As a consequence, the US, the
EU and the UK, amongst others, imposed sanctions targeting Russia’s ability to access capital and
financial markets, sanctioning numerous individuals and banks; as well as trading in general. The war, the
resulting sanctions, and the impact on business operations was considered as an impairment indicator,
which triggered impairment testing on the Russia cash-generating unit (CGU) at 31 March 2022.
For goodwill, other intangible assets, property, plant and equipment, and right-of-use assets, Fortum
uses value in use to establish the recoverable amount of CGUs. Value in use is determined by
discounting future cash flows expected to be derived from a group of assets. In order to reflect the
uncertainty related to the Russia-Ukraine geopolitical situation at 31 March 2022, Fortum used the
expected cash flow approach with three different probability-weighted cash flow scenarios prepared by the
management: the base scenario with 40% weighting, as well as two different downside scenarios, each
with 30% weighting. Cash flows used for annual impairment testing at the previous year end were based
on the most likely scenario. In addition, Fortum updated the discount rate for Russia CGU. Discount rate
from 11% to 31% was applied on a reducing scale over the cash flow period, with higher discount rate in
the first three years.
The recoverable amount of the Russian associate TCG-1 was based on fair value less costs of disposal
using two different probability-weighted scenarios prepared by the management. The scenarios were
consistent with external sources of information, the recoverable amount corresponding to fair value
hierarchy level 3.
The recoverable amount of the Russia CGU (Russia segment) was below the book value resulting in
EUR 445 million impairment charge in I/2022. Impairment was recognised against goodwill, property,
plant and equipment and participations in associates and joint ventures.
Discontinued operations (Uniper)
Impairment testing was also performed on the Unipro CGU at 31 March 2022. Unipro CGU was
reclassified as discontinued operations in III/2022. The recoverable amount of the Unipro CGU was below
the book value resulting in EUR 555 million impairment charge in I/2022.
Annual impairment testing
Annual impairment testing was performed as at 31 December 2022.
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, however there are no decisions and these processes might take some
time and are subject to regulatory approvals, Fortum continues to classify its Russian operations as
continuing. Fortum generally uses value in use to establish the recoverable amount of CGUs. However, in
connection with the annual impairment testing as of 31 December 2022, management concluded that due
to the increasingly complex operating environment and prolonged uncertainty regarding the future of its
Russian operations, fair value less costs of disposal is now more appropriate method to establish the
recoverable amount of the Russia CGU. Fair value less costs of disposal for the Russia CGU was
determined by an external party and is based on discounted cash flow model using 12.8% to 13.9%
discount rate. Management made an additional risk adjustment to account for market restrictions. The
valuation method is consistent with external sources of information, the recoverable amount
corresponding to fair value hierarchy level 3. Management estimates that value in use method would not
give a higher value to the Russia CGU.
The recoverable amount of the Russian associate TGC-1 was based on fair value less costs of disposal
using quoted market price, the recoverable amount corresponding to fair value hierarchy level 2.
The recoverable amount of the Russia CGU (Russia segment) was below the book value resulting in
EUR 778 million impairment charge in the Russia CGU. Impairments were recognised against property,
plant and equipment and participations in associates and joint ventures. Total impairment charges in 2022
for the Russia CGU amount to EUR 1,697 million, including EUR 905 million impairment of intangible
assets and property, plant and equipment, EUR 475 million impairment of participations in associates and
joint ventures, EUR 145 million expected credit losses on Russian deposits and receivables, as well as
EUR 171 million write down of other shares.
The remaining book value of Russia segment’s net assets is
approximately EUR 1.7 billion at 31 December 2022 (31 Dec 2021: 2.5). The book value is based on the
assumption that the controlled exit can be executed, and that other assumptions made by management
realise as expected. The carrying amount of the Russia CGU is equal to its recoverable amount, meaning
that any detrimental future changes may cause further impairment.
See also
Note 2
Critical accounting estimates and judgements.
The table below presents long-term pre-tax discount rates used in impairment testing by cash generating
units:
Discount rate %
2022
2021
Consumer Solutions
1)
7.6-9.8
4.5-5.6
City Solutions
1)
7.4
4.8
Russia
12.8-13.9
11.7
Uniper
1)
N/A
4.6-11.7
1) Discount rate depends on location and type of business.
At 31 December 2022, the recoverable amounts of Consumer Solutions and City Solutions CGUs were
greater than their carrying values and therefore no impairments were booked.
The Group has considered the sensitivity of key assumptions as part of the impairment testing. When
doing this, any consequential effect of the change on the other variables has also been considered. The
calculations are most sensitive to changes in estimated future EBITDA levels, and changes in discount
rate. Management estimates that no reasonably possible change in the discount rate used, or in future
earnings would cause the carrying amount to exceed its recoverable amount in Consumer Solutions or
City Solutions cash generating units.
88
20 Other non-current assets
EUR million
2022
2021
Other investments
543
254
Interest-free receivables
85
316
BS
Total
628
570
Other investments mainly include certain subsidiaries that are not included in the consolidated financial
statements on materiality grounds, accounted for outside the scope of IFRS 9 and measured at cost, as
well as shares in unlisted companies. Change in other investments from 31 December 2021 is mainly due
to the 1.3 GW portfolio of wind projects in Russia, as well as the deconsolidation of Uniper at 30
September 2022.
Interest-free receivables mainly include prepaid expenses. Change in interest-free receivables from 31
December 2021 is mainly due to the deconsolidation of Uniper at 30 September 2022.
21 Interest-bearing receivables
EUR million
2022
2021
Interest-bearing receivables
1,281
2,971
Finance lease receivables
3
136
Total
1,284
3,107
2022
2021
EUR million
Carrying
amount
Fair
value
Carrying
amount
Fair
value
Long-term loan receivables from associates and joint ventures
593
612
1,138
1,185
Non-current securities
-
-
111
111
Other long-term interest-bearing receivables
31
31
1,024
1,024
Total long-term interest-bearing receivables
624
643
2,273
2,320
Collateral arrangement securities
527
527
549
549
Other short-term interest-bearing receivables
130
130
149
149
Total short-term interest-bearing receivables
657
657
698
698
Total
1,281
1,301
2,971
3,018
Changes in interest-bearing receivables from 31 December 2021 are mainly due to the deconsolidation of
Uniper at 30 September 2022.
Long-term interest-bearing receivables include receivables from associated companies and joint
ventures of EUR 593 million (2021: 1,138). These receivables include EUR 498 million from Swedish
nuclear companies, Forsmarks Kraftgrupp AB and OKG AB (2021: 955 Forsmarks Kraftgrupp AB and
Ringhals AB), which are mainly funded with shareholder loans, pro-
rata to each shareholder’s ownership
.
22 Inventories
ACCOUNTING POLICIES
Inventories are stated at the lower of cost and net realisable value being the estimated selling price for
the end product, less applicable variable selling expenses and other production costs. Cost is generally
determined using the weighted average cost method.
Inventories which are acquired for the purpose of buying and selling commodities in the near future,
generating profit from the fluctuation in market price, are stated at fair value less cost to sell.
EMISSION ALLOWANCES
Inventories include CO
2
emission allowances for covering emissions caused by power and heat
production. CO
2
emission allowances received free of charge are accounted at nominal value.
Purchases of CO
2
emissions allowances meeting the IFRS 9 “own
use”
-criteria, are accounted for at
contracted purchase price. Purchases of CO
2
emission allowances, which have failed to meet the “own
use” –
criteria, and are thus accounted for as derivatives, are recognised at market price applicable at the
time of delivery.
CO
2
emission costs are settled by returning the emission allowances. The obligation for CO
2
emission
costs is presented in Other payables, see
Note 33
Trade and other payables. To the extent that the
Group already holds allowances to cover the emission costs, the obligation is measured at the carrying
amount of those allowances. Any shortfall of allowances needed to cover the settlement obligation is
valued at the current market value of allowances.
The emission cost is recognised in the consolidated income statement within materials and services.
EUR million
2022
2021
Raw materials and supplies
298
703
Goods purchased for resale
-
1,247
Emission rights and green certificates
112
168
Other
55
156
BS
Total
465
2,275
Raw materials and supplies mainly consist of fuels consumed in the production process, or in the
rendering of services; and include, in particular, coal, uranium and nuclear fuel rods. Goods purchased for
resale include gas and coal inventories. Other mainly consists of work in progress and finished goods.
Change in inventories from 31 December 2021 is mainly due to the deconsolidation of Uniper at 30
September 2022.
In 2021, inventories stated at fair value less costs to sell amounted to EUR 74 million and related to
Uniper.
89
23 Trade and other receivables
ACCOUNTING POLICIES
Trade receivables include revenue based on an estimate of electricity, gas, heat and cooling already
delivered but not yet measured and not yet invoiced.
Impairment losses for trade receivables are calculated according to the expected credit loss (ECL)
model. Loss allowances on trade receivables are measured at an amount equal to lifetime expected
credit losses.
An allowance is made on the balance sheet for the expected future credit losses and remains on the
balance sheet until it is written off as a credit loss or reversed. Allowances may remain on the balance
sheet for several years pending the outcome of collection processes and court proceedings. Write-off
policies differ by country depending on local legislation and assessment of recovery possibilities. For
large trade receivables, ECL is calculated for the individual customer based on the estimated probability
of default and expected recovery rate for the customer. These estimates are derived from available
market data when possible, or based on the customer’s rating. Adjustments are made if there are
indications of decreased creditworthiness, e.g. based on payment behaviour. ECL for trade receivables
from small customers are calculated on portfolio basis by country and business segment. The credit loss
allowances are based on historical analysis of losses when possible, or on average default rates for
customers based on externally available information. These rates are adjusted if there are any forward-
looking indicators showing changes in expected credit losses. Trade receivables overdue more than
180 days are generally considered to be credit-impaired and allowances are made for the full amount,
adjusted for expected recovery rates.
EUR million
2022
2021
Trade receivables
1,625
12,916
Other
142
1,940
BS
Total
1,767
14,856
Other category includes other operating assets, accrued income and prepaid expenses. Change in trade
and other receivables from 31 December 2021 is mainly due to the deconsolidation of Uniper at 30
September 2022.
Trade receivables
Ageing analysis of trade receivables
2022
2021
EUR million
Gross
Expected
credit
loss
allowance
Expected
credit
loss rate,
%
Gross
Expected
credit
loss
allowance
Expected
credit
loss rate,
%
Not past due
1,541
3
0
12,662
14
0
Past due 1-30 days
70
3
4
192
5
2
Past due 31-90 days
9
2
22
22
9
42
Past due 91-180 days
6
3
50
34
16
48
Past due more than 181 days
77
67
87
204
154
75
Total
1,703
78
5
13,114
198
2
Changes in expected credit loss allowance
EUR million
2022
2021
1 January
198
178
Expected credit loss allowance recognised during the year
78
43
Disposal of subsidiary companies
-168
-
Write-offs
-39
-25
Translation differences and other changes
9
3
31 December
78
198
Changes during the year include Uniper until 30 September 2022.
Trade receivables by currency (Gross)
EUR million
2022
2021
EUR
461
9,966
NOK
456
353
SEK
406
346
PLN
207
143
RUB
163
295
USD
3
1,196
GBP
-
795
Other
7
20
Total
1,703
13,114
Trade receivables are arising from a large number of customers mainly in EUR, NOK and SEK mitigating
the concentration of risk.
For further information regarding credit risk management and credit risks, see
Counterparty and
credit risks
in the Operating and financial review and
Note 4.4
Credit risk.
90
24 Liquid funds
ACCOUNTING POLICIES
Cash and cash equivalents in Liquid funds include cash in hand, deposits held at call with banks and
other short-term, highly liquid investments with original maturities of three months or less. Cash and
cash equivalents, deposits and commercial papers are measured at amortised cost. Fixed-term
securities are measured at fair value through profit or loss.
Drawn amount of bank overdrafts are shown within borrowings in current liabilities on the balance
sheet. Trading-related cash collaterals are included in margin receivables and otherwise restricted cash
is treated as short-term interest-bearing receivables.
EUR million
2022
2021
Cash at bank and in hand
2,673
3,858
Deposits and securities with maturity under 3 months
1,098
3,687
Cash and cash equivalents
3,771
7,545
Deposits and commercial papers with maturity more than 3 months
147
-
Securities, fixed-term with maturity more than 3 months
-
47
Deposits and securities, maturity over 3 months but less than 12 months
147
47
BS
Total
3,919
7,592
Changes in liquid funds from 31 December 2021 are mainly due to the deconsolidation of Uniper at 30
September 2022.
At the end of the reporting period, the Group’s liquid funds totalled EUR 3,919 million (2021: 7,592).
Liquid funds include EUR 247 million relating to Fortum’s Russian operations (2021: 300). These funds
are not available to the other Group companies as payment transactions with the Russian Federation are
subject to general restrictions.
Liquid funds totalling EUR 3,600 million (2021: 7,342) are placed with counterparties that have an
investment grade credit rating.
At the end of the reporting period, Fortum had undrawn committed credit facilities amounting to EUR
7,200 million. The undrawn facilities consisted of EUR 2,000 million Liquidity revolving credit facility
maturing in June 2023 (6+6 months extension options by Fortum), EUR 2,400 million Core revolving credit
facility maturing in June 2025 (1+1 year extension options by the lenders), EUR 2,000 million Solidium
bridge financing facility maturing in September 2023 and EUR 800 million bilateral revolving credit facility
maturing in December 2023. In addition, Fortum has EUR 100 million committed overdraft limits that are
valid until further notice.
The EUR 3,000 million revolving credit facility with maturity in July 2022 was cancelled in June 2022
and the EUR 1,750 million revolving credit facility with maturity in June 2023 was repaid and cancelled in
June 2022.
For further information regarding credit risk management and credit risks, see
Note 4.4
Credit risk.
25 Share capital
2022
2021
EUR million
Number of
shares
Share
capital
Number of
shares
Share
capital
Registered shares at 1 January
888,294,465
3,046
888,294,465
3,046
Share issue to Solidium Oy
8,970,000
-
-
-
Registered shares at 31 December
897,264,465
3,046
888,294,465
3,046
Fortum Corporation has one class of shares. By the end of 2022, a total of 897,264,465 shares had been
issued. Each share entitles the holder to one vote at the Annual General Meeting. All shares entitle
holders to an equal dividend. At the end of 2022 For
tum Corporation’s share capital, paid in its entirety
and entered in the trade register, was EUR 3,046,185,953.00.
On 6 September 2022, Fortum announced that it had agreed with the Finnish State on a EUR 2.35
billion bridge financing arrangement. On 26 September 2022, Fortum announced to draw the first tranche
of the liquidity facility, EUR 350 million. As a condition in the agreement following the first draw down, the
Finnish State-owned holding company, Solidium Oy, was entitled to subscribe 8,970,000 new ordinary
registered shares in Fortum in a directed share issue, without payment. The share issue to Solidium Oy
was resolved in the Extraordinary General Meeting on 23 November 2022 and the new shares were
registered with the Finnish trade register on 25 November 2022. The new shares carry full shareholder
rights, including the right to dividend, as of the registration date. The total amount of shares outstanding in
the company after the registration of the new shares is 897,264,465. As a consequence, the shares under
the control of the State of Finland has increased from 50.76% to 51.26%.
Fortum Corporation’s shares are listed on Nasdaq Helsinki. The trading code is FORTUM. Fortum
Corporation’s shares are in the Finnish book entry system maintained by Eur
oclear Finland Ltd.
Details on the President and CEO and other members of the Fortum Executive Management Team’s
shareholdings and interest in the equity incentive schemes is presented in
Note 10
Employee benefits
and Board remuneration.
25.1 Authorisations from the Annual General Meeting 2022
In 2022, the Annual General Meeting decided to authorise the Board of Directors to decide on the
repurchase and disposal of the company’s own shares up to a maximum number of 20,000,000 shares,
which corresponded to approximately 2.25% of all the shares in the company on 28 March 2022. Only the
unrestricted equity of the company can be used to repurchase own shares on the basis of the authorisation.
These authorisations are effective until the next Annual General Meeting and, in any event, for a period no
longer than 18 months. These authorisations had not been used as per 1 March 2023.
25.2 Convertible bond loans and bonds with warrants
Fortum Corporation has not issued any convertible bonds or bonds with attached warrants, which would
entitle the bearer to subscribe for Fortum shares. The Board of Directors of Fortum Corporation has no
unused authorisations from the General Meeting of shareholders to issue convertible bond loans or bonds
with warrants or increase th
e company’s share capital.
91
26 Non-controlling interests
Principal non-controlling interests
EUR million
2022
2021
Uniper, Germany
-
1,318
Fortum Oslo Varme AS Group, Norway
-
150
Other
67
66
BS
Total
67
1,534
Change in non-controlling interests from 31 December 2021 is mainly due to the deconsolidation of
Uniper at 30 September 2022.
Uniper
EUR million
2021
Sales
105,992
Profit for the period
-4,122
Dividends paid to non-controlling interests
-157
Total cash flows
2,663
Current assets
91,093
Current liabilities
95,331
Current net liabilities
-4,238
Non-current assets
27,683
Non-current liabilities
25,782
Non-current net assets
1,901
Net liabilities
-2,337
of which attributable to non-controlling interests
1,318
Ownership interests held by non-controlling interests (%)
22
27 Interest-bearing liabilities
Financial net debt and adjusted net debt
EUR million
2022
2021
+ Interest-bearing liabilities
7,785
17,220
-
BS
Liquid funds
3,919
7,592
- Non-current securities
-
111
- Collateral arrangement securities
527
549
- Securities in interest-bearing receivables
527
660
-
BS
Margin receivables
2,607
9,163
+
BS
Margin liabilities
352
985
+/- Net margin liabilities/receivables
-2,255
-8,179
Financial net debt
1,084
789
+
BS
Pension obligations
13
1,190
+ Other asset retirement obligations
19
872
-
BS
Share of Finnish and Swedish Nuclear Waste Funds
966
3,515
+
BS
Nuclear provisions
966
3,891
+ Nuclear provisions net of assets in Nuclear Waste Funds
0
375
+ Total provisions net of assets in Nuclear Waste Funds
33
2,438
Adjusted net debt
1,117
3,227
Fortum has a collateral arrangement to release cash from the Nordic Power Exchange. This arrangement
is presented with equal amounts, EUR 527 million (2021: 549), as a short-term interest-bearing liability
and an interest-bearing receivable.
Underfunded pension obligations and asset retirement obligations, net of share in nuclear waste funds,
are included in adjusted net debt.
Interest-bearing liabilities
EUR million
2022
2021
Non-current loans
3,558
7,756
Current loans
4,108
8,389
Total loans
7,666
16,144
Non-current lease liabilities
100
945
Current lease liabilities
19
130
Total lease liabilities
119
1,075
Total
7,785
17,220
92
EUR million
2022
2021
Bonds
1,545
2,706
Loans from financial institutions
980
3,715
Reborrowing from the Finnish State Nuclear Waste Management Fund
918
916
Lease liabilities
100
945
Other long-term interest-bearing liabilities
115
419
BS
Total long-term interest-bearing liabilities
3,658
8,701
Current portion of long-term bonds
1,090
999
Current portion of loans from financial institutions
539
468
Current portion of other long-term interest-bearing liabilities
-
264
Commercial paper liabilities
475
3,129
Current portion of lease liabilities
19
130
Collateral arrangement liability
527
549
Other short-term interest-bearing liabilities
1,477
2,980
BS
Total short-term interest-bearing liabilities
4,127
8,519
Total
7,785
17,220
Loans
Repricing
EUR million
Effective
interest
rate, %
Carrying
amount
2022
Under
1 year
1-5
years
Over
5 years
Fair
value
2022
Carrying
amount
2021
Fair
value
2021
Bonds
1.8
2,634
1,088
715
832
2,569
3,705
3,919
Loans from financial institutions
4.5
1,519
1,343
-
177
1,545
4,183
4,222
Reborrowing from the Finnish
State Nuclear Waste
Management Fund
1)
0.5
918
918
-
-
938
1,165
1,213
Other long-term loans
4.6
115
82
-
33
126
433
463
Total long-term loans
2)
2.4
5,187
3,430
715
1,042
5,178
9,487
9,817
Collateral arrangement liability
0.9
527
527
-
-
527
549
549
Commercial paper liabilities
2.9
475
475
-
-
475
3,129
3,129
Other short-term loans
7.2
1,477
1,477
-
-
1,477
2,980
2,980
Total short-term loans
5.0
2,479
2,479
-
-
2,479
6,658
6,658
Total
3)
3.3
7,666
5,909
715
1,042
7,657
16,144
16,475
1) The reborrowing from the Finnish State Nuclear Waste Management Fund includes the part relating to Loviisa nuclear power plant as well
as borrowing done through TVO.
2) Includes current portion of long-term loans of EUR 1,629 million (2021: 1,731).
3) The average interest rate on loans and derivatives was 3.9% (2021: 1.3%).
Changes in interest-bearing liabilities from 31 December 2021 are mainly due to the deconsolidation of
Uniper at 30 September 2022.
In January 2022, Fortum repaid the drawn amount of EUR 500 million of its EUR 800 million bilateral
revolving credit facility. In March 2022, Fortum repaid EUR 247 million of the nuclear waste fund loans
totalling EUR 918 million after the repayment.
In June 2022, Fortum drew EUR 800 million of its EUR 800 million bilateral revolving credit facility.
Fortum signed a new EUR 5,500 million revolving credit facility which consists of a EUR 3,100 million
Liquidity revolving credit facility and a EUR 2,400 million Core revolving credit facility. Fortum drew EUR
2,000 million from the Liquidity revolving credit facility and at the same time repaid and cancelled the EUR
1,750 million revolving credit facility. The remaining balance of the bridge loan, EUR 450 million, was
prepaid in June 2022.
In July 2022, Fortum executed the second drawdown of EUR 600 million from the Liquidity revolving
credit facility. In August 2022, Fortum drew the remaining EUR 500 million from the Liquidity revolving
credit facility and furthermore drew EUR 1,000 million from the Core revolving facility.
In September 2022, Fortum utilised the remaining part, EUR 1,400 million, of the Core revolving credit
facility. Fortum repaid a maturing bond of EUR 1,000 million in September 2022. Additionally, Fortum
signed a EUR 2,350 million bridge financing facility with Finnish State-owned company Solidium. Fortum
drew EUR 350 million from the Solidium bridge financing facility in September 2022.
In November 2022, Fortum repaid EUR 1,400 million part of the Core revolving credit facility and
Fortum used the one year extension option of the EUR 800 million bilateral revolving credit facility to
mature in December 2023. In December 2022, Uniper repaid the shareholder loan of EUR 4,000 million to
Fortum. Fortum repaid the remaining EUR 1,000 million of the Core revolving credit facility, EUR 2,000
million of the Liquidity credit facility and the EUR 800 million bilateral revolving credit facility was fully
repaid in December 2022.
Current loans, EUR 4,108 million (2021: 8,389), include the current portion of long-term loans, EUR
1,629 million (2021: 1,731), and short-term loans EUR 2,479 million (2021: 6,658).
Current portion of long-term loans, EUR 1,629 million, consist of maturing bonds and loans from
financial institutions. Maturing bonds include EUR 1,000 million bond maturing in February 2023 and EUR
90 million Swedish krona bond maturing in June 2023. Maturing loans from financial institutions include
EUR 500 million loan maturing in June 2023 (with 8-month extension option by Fortum).
Short-term loans, EUR 2,479 million, include EUR 1,100 million drawdowns from Liquidity revolving
credit facility (with 6+6 months extension options by Fortum), a EUR 350 million drawdown from Solidium
bridge financing facility and use of commercial paper programmes of EUR 475 million.
The average interest rate for the portfolio of EUR loans was 3.1% at the balance sheet date (2021:
0.6%). The average interest rate on total loans and derivatives was 3.9% at the balance sheet date (2021:
1.3%).
Interest-bearing liabilities of EUR 7,785 million include EUR 204 million interest-bearing liabilities
relating to Fortum’s Russian operations,
which consists of EUR 199 million loans and EUR 5 million lease
liabilities.
For more information, see
Note 4
Financial risk management,
Note 34
Leases,
Note 36
Pledged
assets and contingent liabilities and
Note 38
Related party transactions.
93
Reconciliation of interest-bearing liabilities
Non-cash changes
EUR million
1 Jan 2022
Divestment of
subsidiary
companies
Cash flow from
financing activities
1)
Non-cash collateral
arrangement
Valuation
differences/
Change in
consolidation
Lease liabilities
31 Dec 2022
Bonds
3,705
-1,000
-71
2,634
Reborrowing from the Finnish State Nuclear Waste Management Fund
1,165
-247
918
Financial and other interest-bearing liabilities
2)
11,274
-19,723
9,672
-21
2,910
4,113
Lease liabilities
1,075
-874
-104
22
119
Total
17,220
-20,597
8,320
-21
2,840
22
7,785
Non-cash changes
EUR million
1 Jan 2021
Divestment of
subsidiary
companies
Cash flow from
financing activities
Non-cash collateral
arrangement
Valuation
differences/
Change in
consolidation
Lease liabilities
31 Dec 2021
Bonds
4,258
-500
-52
3,705
Reborrowing from the Finnish State Nuclear Waste Management Fund
1,145
21
1,165
Financial and other interest-bearing liabilities
4,204
-202
7,120
117
35
11,274
Lease liabilities
1,055
-152
173
1,075
Total
10,662
-202
6,488
117
-17
173
17,220
1) Repayments and borrowings from continuing and discontinued operations.
2) Other interest-bearing liabilities include impact from Uniper deconsolidation as well as Uniper and OKG AB shareholder loans which were previously eliminated in group consolidation.
Bond issues
Issued/Maturity
Interest
basis
Interest
rate, %
Effective
interest, %
Currency
Nominal
value
million
Carrying
amount
EUR
million
Fortum Corporation EUR 8,000 million EMTN Programme
1)
2019/2023
Fixed
0.875
0.996
EUR
1,000
998
2019/2026
Fixed
1.625
1.638
EUR
750
715
2019/2029
Fixed
2.125
2.247
EUR
750
735
2013/2023
Floating
Stibor 3M+1.13
SEK
1,000
90
2013/2043
Fixed
3.500
3.719
EUR
100
97
Total outstanding carrying amount 31 December 2022
2,634
1) EMTN = Euro Medium Term Note
94
28 Income taxes on the balance sheet
ACCOUNTING POLICIES
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as
reported in the consolidated income statement, because of items of income or expense that are taxable
or deductible in other years and items that are never tax
able or deductible. The Group’s liability for
current tax is calculated using tax rates that have been enacted or substantively enacted by the end of
the reporting period.
Deferred tax is provided in full, using the balance sheet approach on temporary differences arising
between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial
statements. However, if the deferred tax arises from initial recognition of an asset or liability in a
transaction other than a business combination that at the time of the transaction affects neither
accounting nor taxable profit or loss, it is not accounted for. Deferred tax is determined using tax rates
(and laws) that have been enacted or substantially enacted by the closing date and are expected to
apply when the related deferred tax asset is realised or the deferred tax liability is settled.
Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be
available against which the temporary differences can be utilised. Deferred tax assets are set off against
deferred tax liabilities if they relate to income taxes levied by the same taxation authority.
Deferred tax is provided on temporary differences arising from investments in subsidiaries, associates
and joint ventures, except where the timing of the reversal of the temporary difference is controlled by
the Group, and it is probable that the temporary difference will not be reversed in the foreseeable future.
The Group recognises liabilities for anticipated tax dispute issues based on estimates of whether
additional taxes will be due. No provision will be recognised in the financial statements if Fortum
considers the claims unjustifiable. Therefore, if taxes regarding ongoing tax disputes have to be paid
before final court decisions, they are booked as a receivable. Where the final outcome of these matters
is different from the amounts that were initially recorded, such differences will impact the income tax and
deferred tax provisions in the period in which such determination is made.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS: ASSUMPTIONS AND
ESTIMATES REGARDING FUTURE TAX CONSEQUENCES
Fortum has deferred tax assets and liabilities which are expected to be realised through the income
statement over the extended periods of time in the future. In calculating the deferred tax items, Fortum is
required to make certain assumptions and estimates regarding the future tax consequences attributable
to differences between the carrying amounts of assets and liabilities as recorded in the financial
statements and their tax basis.
Assumptions made include the expectation that future operating performance for subsidiaries will be
consistent with historical levels of operating results, recoverability periods for tax loss carry-forwards will
not change, and that existing tax laws and rates will remain unchanged into foreseeable future. Fortum
believes that it has prudent assumptions in developing its deferred tax balances.
Fortum continually evaluates the probability of utilising deferred tax assets and considers various
factors that, in addition to the actual and planned earnings of the past, take into account medium-term
and long-term planning. The basis for recognising deferred tax assets is an estimate by management of
the extent to which it is probable that there will be sufficient taxable profit in the foreseeable future
against which the unused tax losses, tax credits and deductible temporary differences can be offset.
Assumptions and estimates regarding main uncertain tax positions are supported by external legal
counsel or expert opinion.
If the actual final outcome (regarding tax disputes) would differ negatively from management’s
estimates with 10%, the Group would need to increase the income tax liability by EUR 4 million at 31
December 2022.
28.1 Deferred taxes on the balance sheet
2022
2021
EUR million
1 Jan
Change
31 Dec
1 Jan
Change
31 Dec
BS
Deferred tax assets
2,149
-1,215
933
1,089
1,060
2,149
BS
Deferred tax liabilities
-827
676
-152
-952
125
-827
Net deferred taxes
1,321
-539
782
138
1,184
1,321
Deferred tax assets are recognised to the extent it is probable that future taxable profit will be available
against which the unused tax losses, unused tax credits and deductible temporary differences can be
utilised in the relevant jurisdictions. As of 31 December 2022, Fortum has recognised deferred tax assets
of EUR 933 million (2021: EUR 2,149 million).
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset
current tax assets against current tax liabilities and when the deferred income taxes relate to the same
fiscal authority.
95
Movement in deferred tax assets and liabilities 2022
EUR million
Intangible assets
Property, plant and
equipment and
right-of-use assets
Pension obligations
Provisions
Derivative financial
instruments
Tax losses and tax
credits carry-
forward
Other
Net deferred taxes
1 January 2022
-200
-1,551
268
1,658
1,476
146
-476
1,321
Charged to income statement
-15
275
-16
5,869
29
702
215
7,061
Charged to other comprehensive income
-
-
-33
-
248
-
-
215
Exchange rate differences, reclassifications and other changes
5
-85
-144
-38
-39
-9
40
-269
Disposals of subsidiary companies
1)
156
830
-77
-7,509
-1,126
-89
269
-7,546
31 December 2022
-54
-530
-3
-19
589
751
48
782
Movement in deferred tax assets and liabilities 2021
EUR million
Intangible assets
Property, plant and
equipment and
right-of-use assets
Pension obligations
Provisions
Derivative financial
instruments
Tax losses and tax
credits carry-
forward
Other
Net deferred taxes
1 January 2021
-241
-1,228
542
1,273
-63
168
-312
138
Charged to income statement
44
-282
-156
395
1,258
-23
-161
1,076
Charged to other comprehensive income
-
-
-98
-
269
-
0
171
Exchange rate differences, reclassifications and other changes
-2
-44
-20
-10
11
1
0
-63
Acquisitions and disposals
0
2
-
0
0
0
-3
-1
31 December 2021
-200
-1,551
268
1,658
1,476
146
-476
1,321
1) Disposals of subsidiary companies in 2022 included EUR 7 595 million from the deconsolidation of Uniper as of 30 September 2022. See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
Changes during the year include Uniper until 30 September 2022. Charges to income statement regarding Uniper is presented in the results from discontinued operations. See
Note 3.4
Discontinued operations.
Net change in deferred taxes from 31 December 2021 is mainly due to the deconsolidation of Uniper at 30 September 2022. The decrease was partly offset by an increase in deferred tax assets related to derivatives
caused by high commodity market prices. The increase in deferred tax assets on tax loss carry forward is mainly in Ireland and caused by the Uniper divestment and Russia related impairments. Fortum has prepared a
comprehensive forecast to assess the future profitability of the Irish legal entity holding the loss carried forward, and has relied on this estimate to support the value of the deferred tax asset of EUR 706 million at 31
December 2022.
96
Expiry of tax losses carried forward and recognised deferred tax assets
2022
2021
EUR million
Tax
losses
Deferred
tax
asset
Tax
losses
Deferred
tax
asset
Tax losses carried forward without expiration date
1)
5,836
749
675
132
Tax losses carried forward with expiration date
9
2
58
8
Total
5,844
751
733
139
1) Majority relates to Ireland.
Deferred tax assets are recognised for tax losses carried forward to the extent that realisation of the
related tax benefit through future profits is probable. The increase is mainly in Ireland related to impacts
caused by Uniper divestment.
Unrecognised deferred tax
The amount of temporary differences, tax losses carried forward and tax credits for which no deferred tax
asset was recognised due to uncertainty of utilisation:
EUR million
2022
2021
Temporary differences
280
4,910
Tax losses carried forward
108
463
Tax credits
5
3
Total
393
5,376
The decrease of unrecognised amounts of temporary differences and losses carry forwards is mainly due
to the deconsolidation of Uniper at 30 September 2022. The unrecognised temporary differences in 2022
mainly relate to Germany.
Deferred tax liabilities were not recognised on temporary differences of EUR 476 million (2021: 164)
relating to investments in subsidiaries as Fortum can control the reversal effect, and it is probable that
temporary differences will not be reversed in the foreseeable future. Such temporary differences are
mainly related to undistributed taxable profits from Russia.
28.2 Income tax receivables
EUR million
2022
2021
Belgium
36
113
Other
35
48
BS
Total
71
161
Income tax receivable in Belgium relates to ongoing tax disputes on income tax assessments for
the years 2008
2012. Total amount of these taxes was EUR 113 million, which was booked as a
receivable on the consolidated balance sheet on 31 December 2021. On 29 June 2022, the Antwerp court
of First Instance, Belgium, ruled in favour of Fortum on the company’s income tax assessments in
Belgium for the years 2009-2012, and in September 2022, the Belgian tax authorities refunded Fortum the
paid taxes amounting to EUR 78 million. The amount for the year 2008, EUR 36 million, continues to be
recognised on the balance sheet. See
Note 37
Legal actions and official proceedings.
Other income tax receivables reflect corporate income taxes paid mainly in relation to the financial year,
as well as payments according to received tax audit assessments in relation to previous years.
29 Nuclear-related assets and liabilities
ACCOUNTING POLICIES
Fortum owns Loviisa nuclear power plant in Finland. In Fortum's consolidated balance sheet, Share in
the Nuclear Waste Funds and the Nuclear provisions relate to Loviisa nuclear power plant.
Comparatives include also Barsebäck Kraftbolag AB and OKG Aktiebolag AB.
Fortum and Uniper are co-owners in the Swedish nuclear company OKG AB, with Fortum owning
45.5%. Fortum accounted for the shareholding in OKG AB as a subsidiary from 31 March 2020 to 30
September 2022. On deconsolidation of Uniper on 30 September 2022, OKG AB was reclassified as an
associated company. Uniper’s 100% owners
hip in Barsebäck Kraftbolag AB was also deconsolidated.
Fortum’s shares in the Nuclear Waste Funds are accounted for according to IFRIC 5, Rights to
interests arising from decommissioning, restoration and environmental rehabilitation funds which states
that the fund assets are measured at the lower of fair value or the value of the related liabilities since
Fortum does not have control or joint control over the Nuclear Waste Funds. The Nuclear Waste Funds
are managed by governmental authorities. The related provisions are the provision for decommissioning
and the provision for disposal of spent fuel.
The fair values of the provisions are calculated according to IAS 37 by discounting the separate future
cash flows, which are based on estimated future costs and actions already taken. The initial net present
value of the provision for decommissioning (at the time of commissioning the nuclear power plant) has
been included in the investment cost and is depreciated over the estimated operating time of the nuclear
power plant. Changes in the technical plans etc., which have an impact on the future cash flow of the
estimated costs for decommissioning, are accounted for by discounting the additional costs to the
current point in time. The increased asset retirement cost due to the increased provision for
decommissioning is added to property, plant and equipment and depreciated over the remaining
estimated operating time of the nuclear power plant. For power plant units taken from use the increase is
recognised immediately in the income statement.
The provision for spent fuel covers the future disposal costs for fuel used until the end of the
accounting period. Costs for disposal of spent fuel are expensed during the operating time based on fuel
usage. The impact of the possible changes in the estimated future cash flow for related costs is
recognised immediately in the income statement based on the accumulated amount of fuel used until the
end of the accounting period. The related interest costs due to unwinding of the provision is recognised
in other financial items - net.
The interest income and possible fair valuation effects on the Nuclear Waste Funds assets are
presented in other financial items - net.
Fortum's actual share of the Nuclear Waste Funds can be higher than the carrying value of the Fund
in the balance sheet. The legal nuclear liability should be fully covered by payments and guarantees to
the Nuclear Waste Fund in Finland. The same applies in Sweden for the nuclear power plants that are
taken out of operation. For Swedish nuclear power plants in operation the nuclear liability should be fully
covered at the end of the plants operating lifetimes. The difference between the legal liability and
provisions can be material per power plant, as the legal liability in Finland is not discounted while the
provisions are and in Sweden the legal liability is based on different assumptions than the provisions.
The annual fees to the Fund are based on changes in the legal liability, the return generated in the
Nuclear Waste Fund and incurred costs of taken actions.
Fortum also has minority interests in other nuclear power companies, i.e. Teollisuuden Voima Oyj
(TVO) in Finland and Forsmarks Kraftgrupp AB (Forsmark) in Sweden. The minority shareholdings are
classified as associated companies and joint ventures and are consolidated with equity method. Both the
Finnish and the Swedish companies are non-profit making, i.e. electricity production is invoiced to the
owners at cost according to local GAAP. Accounting policies of the associates regarding nuclear-related
assets and liabilities have been changed where necessary to ensure consistency with the policies
adopted by the Group.
97
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS: ASSUMPTIONS MADE
WHEN ESTIMATING PROVISIONS RELATED TO NUCLEAR PRODUCTION
The provision for future obligations for nuclear waste management including decommissioning of
Fortum's nuclear power plants and related spent fuel is based on long-term cash flow forecasts of
estimated future costs. The main assumptions are technical plans, timing, cost estimates and discount
rate. The technical plans, timing and cost estimates are approved by governmental authorities.
Any changes in the assumed discount rate would affect the provision. If the discount rate used would
be lowered, the provision would increase. For the power plants where the actual Share of the Nuclear
Waste Fund is higher than the provision an increase in provisions would be offset by an increase in the
recorded share of Fortum's part of the Nuclear Waste Funds on the balance sheet. The total effect on
the income statement would be positive since the decommissioning part of the provision is treated as an
asset retirement obligation. This situation will prevail as long as the actual Share of the Nuclear Waste
Fund is higher than recognised in the balance sheet and IFRS is limiting the carrying value of the assets
to the amount of the provision since Fortum does not have control or joint control over the fund.
Both in Finland and in Sweden nuclear operators are legally obligated for the decommissioning of the
plants and the disposal of spent fuel (nuclear waste management). In both countries the nuclear operators
are obligated to secure the funding of nuclear waste management by paying to government operated
nuclear waste funds. The nuclear operators also have to give securities to guarantee that sufficient funds
exist to cover future expenses of decommissioning of the power plant and the disposal of spent fuel.
29.1 Nuclear-related assets and liabilities for consolidated nuclear
power plants
EUR million
2022
2021
Carrying values on the balance sheet
BS
Nuclear provisions
966
3,891
BS
Fortum's share of the Nuclear Waste Funds
966
3,515
Fortum's share of the fair value of the net assets in the Nuclear Waste Funds in Finland and Sweden
1,148
3,924
Share of fund not recognised on the balance sheet
182
408
Nuclear provision and fund accounted according to IFRS
Nuclear provisions include the provision for decommissioning and the provision for disposal of spent fuel.
The carrying value of the nuclear provisions, calculated according to IAS 37, decreased by EUR 2,924
million compared to 31 December 2021, totalling EUR 966 million at 31 December 2022. The decrease is
mainly due to the deconsolidation of Uniper. Cost estimate and technical plan updates did not have a
significant effect on Fortum’s financials.
Fortum's share of the Nuclear Waste Funds are from an IFRS perspective overfunded by EUR 182
million, since Fortum's share of the Funds on 31 December 2022 was EUR 1,148 million and the carrying
value on the balance sheet was EUR 966 million. The Fund on Fortum's balance sheet can at maximum
be equal to the amount of the provisions according to IFRS. As long as the Fund is overfunded from an
IFRS perspective, the other financial items - net, is adjusted positively if the provisions increase more than
the Fund, and negatively if the provision decreases below the actual value of the fund.
Legal liability for Loviisa nuclear power plant
The legal liability on 31 December 2022, decided by the Ministry of Economic Affairs and Employment in
December 2022, was EUR 1,197 million.
The legal liability is based on a cost estimate, which is updated every year; and a technical plan, which
is updated every three years. The legal liability is determined by assuming that the decommissioning
would start at the beginning of the year following the assessment year and discounting is not applied in
determining the amount.
Finnish nuclear operators submitted updated technical plan and cost estimates to
the Ministry of Economic Affairs and Employment in June 2022. The decision on the updated legal liability
from the Ministry of Economic Affairs and Employment was received in December 2022.
Fortum’s share in the Finnish Nuclear Waste Fund
According to Nuclear Energy Act, Fortum is obligated to contribute funds in full to the State Nuclear Waste
Management Fund to cover the legal liability. Fortum contributes funds to the Finnish State Nuclear Waste
Management Fund based on the yearly funding obligation target decided by the governmental authorities
in connection with the decision of size of the legal liability. The current funding obligation target decided in
December 2022 is EUR 1,197 million.
Nuclear provisions
EUR million
2022
2021
1 January
3,891
3,866
Increase in provisions
40
211
Provision used
-145
-189
Provision reversed
-16
-
Unwinding of discount
65
65
Exchange rate differences
-173
-62
Disposal of subsidiary companies
1)
-2,696
-
BS
31 December
966
3,891
BS
Fortum's share in the Nuclear Waste Funds
966
3,515
1) See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
Changes during the year include Uniper until 30 September 2022.
Borrowing from the State Nuclear Waste Management Fund
Participants in the Finnish State Nuclear Waste Management Fund are allowed to borrow from the fund
according to certain rules. Fortum uses the right to borrow back and has pledged shares in Kemijoki Oy
as security for the loans. The loans are renewed yearly. See
Note 27
Interest-bearing liabilities and
Note 36
Pledged assets and contingent liabilities.
29.2 Nuclear power plants in associated companies and joint ventures
OKG, Forsmark and TVO are non-profit making companies, i.e. electricity production is invoiced to the
owners at cost. Invoiced cost is accounted for according to local GAAP. In addition to the invoiced
electricity production cost, Fortum makes IFRS adjustments to comply with Fortum's accounting
principles. These adjustments include also Fortum's share of the companies' nuclear waste funds and
nuclear provisions.
The tables below present the 100% figures relating to nuclear funds and provisions for the companies
as well as Fortum's net share.
98
TVO's total nuclear related assets and liabilities (100%)
EUR million
2022
2021
Carrying values in TVO with Fortum assumptions
Nuclear provisions
1,620
1,713
Share of the State Nuclear Waste Management Fund
1,157
1,159
Net amount
-463
-554
of which Fortum's net share consolidated with equity method
-116
-139
TVO's legal liability and actual share of the State Nuclear Waste Management Fund
Liability for nuclear waste management according to the Nuclear Energy Act
1,840
1,816
Share in the State Nuclear Waste Management Fund
1,436
1,451
Share of the fund not recognised on the balance sheet
279
292
TVO's legal liability, provision and share of the fund are based on the same principles as described above
for Loviisa nuclear power plant. The liabilities and shares in the Fund are calculated and recorded
separately for OL1/OL2 plant units and OL3 plant unit, as the corresponding total cost estimates are
prepared separately. The updated technical plan did not have a material impact on Fortum’s share in
TVO’s nuclear related assets and liabilities.
The difference between TVO's share in the State Nuclear Waste Management Fund and the carrying
value of the TVO's share in the Fund is due to IFRIC 5, which requires that the carrying amount of the
share in the State Nuclear Waste Management Fund is the lower of fair value or the value of the related
liability. On 31 December 2022 the OL1/OL2 plant units' share in the Fund is higher than the provision
according to IFRS. The OL3 plant unit's share in the Fund is on the other hand lower than the provision
according to IFRS. TVO's share of the Finnish State Nuclear Waste Management Fund is from an IFRS
perspective overfunded by EUR 279 million (of which Fortum's share is EUR 74 million), since TVO's
share of the Fund on 31 December 2022 was EUR 1,436 million and the carrying value on the
consolidated balance sheet with Fortum assumptions was EUR 1,157 million.
Participants in the Finnish State Nuclear Waste Management Fund are allowed to borrow from the fund
according to certain rules. Fortum is using the right to reborrow funds through TVO based on its
ownership. See more information in
Note 27
Interest-bearing liabilities.
OKG’s and Forsmark’s total nuclear related assets and liabilities (100%)
EUR million
2022
2021
OKG's and Forsmark's nuclear-related assets and liabilities with Fortum
assumptions
1)
Nuclear provisions
4,641
2,634
Share in the State Nuclear Waste Management Fund
3,200
2,397
Net amount
-1,441
-237
of which Fortum's net share consolidated with equity method
-456
-76
1) Comparatives do not include OKG AB as it is included in the comparatives of consolidated nuclear power plants. Comparatives include
Uniper's minority ownership of Forsmark which is now deconsolidated.
In Sweden, Svensk Kärnbränslehantering AB (SKB), a company owned by the nuclear operators, takes
care of all nuclear waste management-related activities on behalf of nuclear operators. SKB receives its
funding from the Swedish Nuclear Waste Fund, which in turn is financed by the nuclear operators.
Nuclear waste fees and guarantees are normally updated every three years by governmental decision
after a proposal from the Swedish Radiation Safety Authority (SSM). The proposal is based on cost
estimates done by SKB and the license holders. An updated technical plan for nuclear waste
management was decided by SKB in December 2022. In December 2020, the Swedish government
decided the waste fees and guarantees for year 2021 only, and in January 2022 for 2022-2023. Nuclear
waste fees paid by licensees with a unit/units that are still in operation are currently based on future costs
with the assumed lifetime of 50 years for each unit of a nuclear power plant. The fee is calculated in
relation to the energy delivered and set as an amount of öre (1 öre = SEK 0.01) per kWh delivered.
Status of TVO’s Olkiluoto 3 project
Fortum is participating in the country's fifth nuclear power plant unit, Olkiluoto 3 (OL3), through the
shareholding in Teollisuuden Voima Oyj (TVO) with an approximately 25% share representing some 400
MW in capacity. Olkiluoto 3 (OL3), currently under test production phase, was procured as a fixed-price
turnkey project from a consortium (Plant Supplier) formed by Areva GmbH, Areva NP SAS and Siemens
AG. As stipulated in the plant contract, the consortium companies have joint and several liability for the
contractual obligations.
In March 2018, TVO signed a comprehensive settlement agreement with the plant supplier consortium
companies Areva NP, Areva GmbH, and Siemens AG as well as with Areva Group parent company Areva
SA, a company wholly owned by the French State. The settlement agreement was amended with
agreements signed in June 2021. The supplier consortium companies committed to ensuring that the
funds dedicated to the completion of the OL3 project will be adequate and will cover all applicable
guarantee periods, including setting up a trust mechanism funded by Areva companies to secure the
financing of the costs of completing the OL3 project. During the period under review, the fund, which was
previously replenished in July 2021, has been used to cover costs incurred to the Areva companies for the
completion of the OL3 project in accordance with the settlement agreement.
On 12 March 2022, OL3 was connected to the national grid and electricity production started. The
electricity power level was gradually increased to approximately 850 megawatts, until the production tests
were interrupted on 26 April 2022 due to the boron pumps unexpectedly switching on. Simultaneously, a
leak in the generator’s cooling system was observed. Foreign material detached from the steam guide
plates was found in the turbine’s steam reheater in May
2022, which required repair work. The work was
completed on 8 August 2022. TVO communicated on 11 August 2022 that a turbine automation update of
approximately two weeks would be carried out. The test production continued on 28 August 2022 with
tests at a 60% power level. On 6 September 2022, STUK granted
permission to increase OL3’s power
level to over 60% and from thereon to 100%. According to STUK, the production tests and investigations
conducted so far showed that OL3 has worked safely, and that increasing the plant unit’s power level can
be continued. Tests at an 80% power level were started on 9 September 2022. Tests at full power,
approximately 1,600 megawatts, were started on 30 September 2022. Test production was interrupted on
18 October 2022 due to damage detected in the internals of feedwater pumps
in OL3’s
turbine island.
Test production continued 27 December 2022 after investigations into the damage were mainly
completed.
According to latest information received from the Plant Supplier, OL3’s regular electricity production is
to start in April 2023. The Plant Supplier is obliged to complete the plant unit in accordance with the plant
contract and settlement agreements.
Nuclear-related guarantees
In addition to nuclear waste fees nuclear power companies provide guarantees for any uncovered liability
and unexpected events.
For more information regarding Fortum's guarantees given on behalf of nuclear companies, see
Note 36
Pledged assets and contingent liabilities.
99
30 Other provisions
ACCOUNTING POLICIES
Provisions are recognised when the Group has a present legal or constructive obligation to a third party
as a result of past events, it is probable that an outflow of resources will be required to settle the
obligation and the amount can be reliably estimated.
Provisions are measured at the present value of the expenditures expected to be required to settle the
obligation at the reporting date using a discount rate that reflects current market assessment of the time
value of money. When risk is not covered in the estimated cash flows, the discount rate also includes the
risks specific to the obligation.
Increase in the provision due to the passage of time and changes in provisions due to changes in
discount rates are recognised as interest expense in the consolidated income statement. Changes in
provisions, except for changes in asset retirement obligations, are recognised in the consolidated
income statement.
ASSET RETIREMENT OBLIGATIONS
Asset retirement obligations for the decommissioning or dismantling of property, plant and equipment
are recognised either when there is a contractual obligation towards a third party or a legal obligation.
The obligation is generally based on detailed cost estimates validated by external experts.
The asset retirement obligation is recognised as part of the cost of an item of property, plant and
equipment when the asset is put in service. Costs are depreciated over the remainder of the asset's
useful life. Changes in asset retirement obligations are recognised in property, plant and equipment on
the consolidated balance sheet; unless the item of property, plant and equipment has already been fully
depreciated when changes are recognised in the consolidated income statement.
ONEROUS CONTRACT PROVISIONS
An onerous contract provision is recognised for a contract under which the unavoidable costs of meeting
the obligations under the contract exceed the economic benefits expected to be received under it.
Unavoidable costs is the lower of the excess obligation from the performance under the contract, and
any potential penalties or compensation arising in the event of non-performance.
ENVIRONMENTAL PROVISIONS
Environmental provisions are recognised based on the current interpretation of environmental laws and
regulations when it is probable that a present obligation has arisen, and the amount of such liability can
be reliably estimated. The obligation is generally based on detailed cost estimates validated by external
experts.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS: ASSUMPTIONS MADE
WHEN ESTIMATING PROVISIONS
Provisions for present obligations require management judgment in determining whether it is probable
that an outflow of economic benefits will be required to settle the obligation. Estimation is required in
determining the value of the obligation as the amount recognised as a provision is based on the best
estimate of unavoidable costs required to settle the obligation at the end of the reporting period. When
estimating unavoidable costs, management may be required to consider a range of possible outcomes
and their associated probabilities, risks and uncertainties surrounding the events and circumstances, as
well as making assumptions of the timing of payment. Estimation is also required in determining the rate
used to discount provisions to present value. Changes in estimates of timing or amounts of costs
required to settle the obligation may become necessary as time passes and/or more accurate
information becomes available.
EUR million
Supplier-
and
customer-
related
Asset
retire-
ment
Power
produc-
tion
related
Gas distri-
bution-
related
Environmental
remediation
and
similar
Personnel-
related
Other
Total
1 January 2022
2,893
872
653
354
253
368
1,013
6,406
Increase in provisions
26,590
8
12
9
11
61
218
26,909
Provisions used
-1,647
-4
-
-66
-9
-94
-56
-1,877
Unused provisions reversed
-295
-50
-
-66
-2
-56
-139
-608
Exchange rate
differences and other
changes
-1
-1
-
-1
-1
1
-94
-96
Unwinding of discounting
-76
-36
-112
-27
-24
-28
-19
-322
Disposal of subsidiary
companies
1)
-27,465
-770
-552
-203
-186
-253
-852
-30,281
31 December 2022
-
19
-
-
41
-
70
130
BS
Of which current
provisions
-
-
-
-
-
-
13
13
BS
Of which non-current
provisions
-
19
-
-
41
-
58
118
1) See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
Changes during the year include Uniper until 30 September 2022.
Provisions for supplier- and customer-related obligations in 2021 related to Uniper and included EUR
2.6 billion of onerous contract provisions for procurement of electricity sales contracts for which the own-
use exemption under IFRS 9 is applied, and to long-term infrastructure purchase contracts used in the
gas storage business.
Provisions for asset retirement obligations consist of obligations for conventional power plants. The
majority of the provision is estimated to be used within 5-10 years. In 2021, provisions for asset retirement
obligations were mainly related to Uniper and consisted of obligations for conventional and renewable
energy power plants, including the conventional plant components in the nuclear power segment; as well
as provisions for environmental improvements at gas storage facilities.
Power production-related provisions in 2021 related to Uniper and consisted mainly of provisions from
the hydroelectric power business.
Gas distribution-related provisions in 2021 related to Uniper and consisted mainly of onerous contract
provisions for gas transportation and regasification.
Environmental provisions mainly include provisions for redevelopment and water protection measures,
the rehabilitation of contaminated sites, and other environmental improvement measures. The majority of
the provision is estimated to be used within 10-15 years.
Personnel-related provisions in 2021 related to Uniper and mainly included provisions for performance-
based compensation components, long-service bonus obligations, in-kind obligations, restructuring and
other deferred personnel costs.
Other provisions include a number of individually immaterial items, and in 2021 mainly related to
Uniper.
For provisions for decommissioning, and provision for disposal of spent fuel for nuclear production, see
Note 29
Nuclear-related assets and liabilities.
100
31 Pension obligations
ACCOUNTING POLICIES
The Group companies have various pension schemes in accordance with the local conditions and
practices in the countries in which they operate. The schemes are generally funded through various
pension vehicles including payments to insurance companies, Group’s pension funds and other
separate arrangements. The Group has both defined benefit and defined contribution plans.
For defined benefit plans, pension costs are assessed using the projected unit credit method. The
cost of providing pensions is charged to the income statement as to spread the service cost over the
service lives of employees. Current and past service cost, as well as gains or losses from settlements
are reported under personnel costs. The net interest is reported in financial items.
The defined benefit obligation is calculated annually on the balance sheet date and is measured as
the present value of the estimated future cash flows using interest rates of high-quality corporate bonds,
or similar, that have terms to maturity approximating to the terms of the related pension liability. The plan
assets for pensions are valued at market value. The net liability recognised on the balance sheet is the
defined benefit obligation at the closing date less the fair value of plan assets.
Any net asset position that might arise from offsetting the present value of the defined benefit obliga-
tions against the corresponding fair value of plan assets is recognised taking into account the applicable
asset restrictions. Such an asset position is reported in Other non-current assets on the balance sheet.
In the case of a plan amendment, curtailment or settlement (each a "plan event") occurring in a
defined benefit plan during an annual reporting period, the current service cost and the net interest on
the net liability or asset are remeasured for the remainder of the reporting period after the plan event.
The actuarial assumptions applicable as of the date of the plan event are to be used as the basis for
such remeasurement. When the benefits of a plan are changed, or when a plan is curtailed, the resulting
change in the present value of the defined benefit obligation that relates to past service, or the gain or
loss related to a curtailment is recognised immediately in profit or loss. Gains or losses on settlements of
defined benefit plans are recognised when the settlement occurs.
Remeasurements of the net defined benefit liability or asset include actuarial gains and losses that
may arise especially from differences between estimated and actual variations in underlying
assumptions about demographic and financial variables; and, additionally, from developments in these
assumptions as of each reporting date. Additionally included is the difference between the actual return
on plan assets and the interest income on plan assets contained in the net interest result, as well as any
change in the effect of the asset ceiling, excluding amounts already included in net interest.
Remeasurement results and related deferred taxes are recognised in full in the period in which they
occur and are reported in other comprehensive income.
The Group's contributions to defined contribution plans are charged to the income statement in the
period to which the contributions relate.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS:
ASSUMPTIONS USED TO DETERMINE FUTURE PENSION OBLIGATIONS
The present value of the pension obligations is based on actuarial calculations that use several
assumptions. Any changes in these assumptions will impact the carrying amount of pension obligations.
Fortum’s pension arrangements
Finland
The statutory pension benefits (as determined in Emp
loyee’s Pension Act /TyEL) in Finland provide the
employees’ pension coverage for old age, disability and death of a family provider. The benefits are
insured with an insurance company, and determined to be defined contribution plans.
In addition, the Group has historical old-age and survivor pension benefits with the Fortum Pension
Fund covering a limited number of people. The Fortum Pension Fund is a closed fund managed by a
Board, consisting of both employers' and employees' representatives. The promised benefit is defined in
the rules of the Fund, mostly at a maximum of 66% of the salary basis. The salary basis is an average of
the ten last years' salaries, which are indexed by a common salary index to the accounting year. After
retirement the benefits payable are indexed yearly with the TyEL-index.
The Fund is operating under the regulation from the Financial Supervisory Authority (FSA). The liability
has to be fully covered according to the regulations. The national benefit obligation related to the defined
benefit plans is calculated so that the promised benefit is fully funded until retirement.
Pension arrangements related to disposed operations (Uniper)
The comparative period includes Uniper’s defined benefit pension arrangements, mostly in Germany an
d
United Kingdom. As Uniper was deconsolidated on 30 September 2022, Fortum does not have any
material arrangements in these countries as of 31 December 2022.
Germany
The majority of active and former employees are covered by occupational benefit plans in addition to the
state retirement benefits. The benefits offered under these plans primarily include retirement, disability
and survivor benefits. The majority of the reported pension obligation for the active employees arises from
the ”BAS Plan” and from the ”Zukunftssicherung” plan, that have been closed to the new hires since 2008.
The only plan open to new hires is a defined contribution-
oriented benefit plan, which is based on “units of
capital”.
Pension plans are funded through designated pension vehicles that are legally distinct from the
company. Plan assets are funded in form of “Pensionskassen” and a Group
-wide pension fund as well as
in the form of a Contractual Trust Arrangement (CTA). Only the “Pensionskassen” vehicles and the
pension fund are subject to regulatory provisions in relation to the investment of capital and funding
requirements. For the CTA, there are only funding rules stipulated in a corporate agreement.
United Kingdom
There are three pension plans in the United Kingdom, one defined contribution plan and two defined
benefit plans. The defined benefit plans were closed for new hires since 2005 and 2008, respectively.
Since the closure of these plans, new hires have been joining the open defined contribution plan.
Plan assets are administered by a trustee which is independent from the group and wholly responsible
for the investment of the plan assets.
Other countries
As of December 2022, there were no material defined benefit pension arrangements in Fortum’s other
operating countries.
101
Main risks relating to defined benefit plans
Typical risk factors for defined benefit plans are changes in discount rates, risks related to other actuarial
assumptions, as well as investment and volatility risks.
Change in discount rate
The discount rate used to calculate the defined benefit obligation (according to IFRS) depends on the
value of corporate bond yields as at the reporting date. A decrease in yields increases the benefit
obligation that is often only partially offset by an increase in the value of fixed income holdings.
Risk related to other actuarial assumptions
Assumptions for future inflation, salary levels and mortality are used for actuarial calculations. Should the
actual outcome differ from these assumptions, the liability may increase.
Investment and volatility risk
Pension plan assets are allocated to different asset classes based on the statutory legislation or
investment strategy of the corresponding pension plan. Depending on the pension plan, underlying
investment man
agement plans are updated on a regular basis. If the return of the fund’s assets is not
enough to cover the raise in liability and benefit payments over the financial year, then, in certain
legislations, the employer has to fund the deficit with contributions, unless the fund has sufficient covering.
Movement in the net defined benefit liability
Defined benefit
obligation
Fair value
of plan assets
Net defined benefit
asset(-)/liability(+)
EUR million
2022
2021
2022
2021
2022
2021
1 January
4,437
4,636
-3,290
-3,117
1,146
1,519
Included in consolidated income statement
1)
Current service cost
49
73
-
-
50
73
Past service cost
1
30
-
-
1
30
Settlements
-138
-4
2
1
-136
-3
Net interest
44
43
-34
-31
10
12
-44
142
-32
-28
-76
113
Included in OCI
Remeasurement gains(-)/losses(+)
-1,513
-297
905
-121
-608
-418
Actuarial gains/losses arising from changes in
financial assumptions
-1,517
-279
-
-
-1,517
-279
Actuarial gains/losses arising from experience
adjustments
4
-18
-
-
4
-18
Return on plan assets (excluding amounts
included in net interest expense)
-
-
905
-122
905
-122
Exchange rate differences and other changes
-22
52
35
-50
12
2
-1,536
-245
940
-171
-596
-416
Other
Contributions paid by/to the employer
-
-
11
-64
11
-64
Benefits paid
-81
-95
78
90
-2
-5
Acquisitions of subsidiary companies
1
-
0
-
1
-
Disposals of subsidiary companies
2)
-2,511
-
2,012
-
-499
-
Transfer to assets held for sale
-
0
-
0
-
0
31 December
267
4,437
-280
-3,290
-13
1,146
Present value of funded defined obligation
263
4,405
Fair value of plan assets
-280
-3,290
Funded status
-17
1,115
Present value of unfunded obligation
3)
4
32
Net liability arising from defined benefit obligation
-13
1,146
Pension assets included in other non-current
assets on the balance sheet
27
44
BS
Pension obligations on the balance sheet
13
1,190
1) Net interest is presented in financial items in the income statement. The rest of costs related to defined benefit plans are included in staff
costs (row defined benefits plans in the staff cost specification in
Note 10
Employee benefits and Board remuneration) and in 2021 also
Items affecting comparability. In 2022 part of settlements are netted with defined contribution plans costs in income statement.
2) See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
3) The unfunded obligation in 2022 relates to arrangements in Russia and Poland. In 2021 it relates mainly to Germany.
Changes during the year include Uniper until 30 September 2022.
Contributions expected to be paid during 2023 total EUR 5 million.
102
Fair value of plan assets
2022
2021
EUR million
Quoted
Unquoted
Total
Quoted
Unquoted
Total
Equity instruments
88
7
94
1,327
8
1,335
Debt instruments
105
40
145
1,025
183
1,208
Cash and cash equivalents
-
18
18
-
104
104
Real estate
-
12
12
-
234
234
Investment funds
-
-
-
396
-
396
Other assets
-
11
11
0
14
14
Total
193
88
280
2,748
543
3,290
A specification of plan assets has not been available for pension plans financed through an insurance
company. In these cases, the fair value of plan assets has been included in other assets.
Derivatives used to hedge the risks have been allocated to the respective asset classes.
The actual return on plan assets totalled EUR -12 million (2021: 145).
Amounts recognised on the balance sheet by country 2022
EUR million
Finland
Germany
United
Kingdom
Other
countries
Total
Present value of funded obligations
205
-
-
58
263
Fair value of plan assets
-225
-
-
-56
-280
Deficit(+)/surplus(-)
-19
-
-
2
-17
Present value of unfunded obligations
-
-
-
4
4
Net asset(-)/liability(+) on the balance sheet
-19
-
-
6
-13
Pension asset included in non-current assets
21
-
-
6
27
BS
Pension obligations on the balance sheet
1
-
-
12
13
Amounts recognised on the balance sheet by country 2021
EUR million
Finland
Germany
United
Kingdom
Other
countries
Total
Present value of funded obligations
283
3,147
719
256
4,405
Fair value of plan assets
-251
-2,122
-756
-161
-3,290
Deficit(+)/surplus(-)
32
1,025
-36
93
1,115
Present value of unfunded obligations
-
26
-
6
32
Net asset(-)/liability(+) on the balance sheet
32
1,051
-36
99
1,146
Pension asset included in non-current assets
-
7
36
1
44
BS
Pension obligations on the balance sheet
32
1,058
-
100
1,190
The principal actuarial assumptions used
2022
2021
%
Finland
Germany
United
Kingdom
Finland
Germany
United
Kingdom
Discount rate
3.80
-
-
1.00
1.20
2.00
Future salary increases
2.70
-
-
2.30
2.30
3.00
Future pension increases
2.80
-
-
2.40
1.80
3.10
Rate of inflation
2.60
-
-
2.10
1.80
3.20
The discount rate in Finland is based on high quality European corporate bonds with maturity that best
reflects the estimated term of the defined benefit pension plans. The discount rate in Germany is based
on the returns on high-quality EURO corporate bonds available at the end of the respective reporting
period, and take into account the average duration of the respective underlying benefit obligations. The
United Kingdom discount rate is based on currency-specific returns on high-quality corporate bonds
available at the end of the respective reporting period and takes into account the average duration of the
respective underlying obligations.
The discount, inflation, salary growth and pension growth rates, as well as mortality are the key
assumptions when calculating defined benefit obligations. Changes in the key actuarial assumptions
would lead to the following changes in the present value of the defined benefit obligations:
Sensitivity of defined benefit obligation to changes in assumptions
Impact to the
pension
obligation
increase(+)/
decrease(-)
Change in the assumption
0.5% increase in discount rate
-5.9%
0.5% decrease in discount rate
6.6%
0.5% increase in benefit
5.9%
0.5% decrease in benefit
-5.4%
0.5% increase in salary growth rate
0.3%
0.5% decrease in salary growth rate
-0.3%
10% increase in mortality
-3.6%
10% decrease in mortality
3.6%
A 10% decrease in mortality would result in higher life expectancy of beneficiaries, depending of the age
of each individual beneficiary. At the end of 2022, the life expectancy of a 63-year-old male retiree would
increase by approximately one year, if mortality were to decrease by 10%.
The sensitivities indicated are computed based on the same methods and assumptions used to
determine the present value of the defined benefit obligations. If one of the actuarial assumptions is
changed for the purpose of computing the sensitivity of results to changes in that assumption, all other
actuarial assumptions are included in the computation unchanged. Potential correlation effects between
the individual actuarial assumptions are not taken into account when computing sensitivities. When
considering sensitivities, it must be noted that the change in the present value of the defined benefit
obligations resulting from changing multiple actuarial assumptions simultaneously is not necessarily
equivalent to the cumulative effect of the individual sensitivities.
103
Maturity profile of the undiscounted defined benefit obligation on 31 December 2022
EUR million
Future benefit
payments
Maturity under 1 year
14
Maturity between 1 and 5 years
63
Maturity between 5 and 10 years
77
Maturity between 10 and 20 years
139
Maturity between 20 and 30 years
92
Maturity over 30 years
48
The weighted average duration of defined benefit obligation at 31 December 2022 is 16 years.
32 Other non-current liabilities
EUR million
2022
2021
Contract liabilities
-
95
Connection fees
70
70
Other
51
232
BS
Total
121
397
Change in other non-current liabilities from 31 December 2021 is mainly due to the deconsolidation of
Uniper at 30 September 2022.
Connection fees include refundable fees paid by the customer when connected to district heating
network in Finland. Connection fees were refundable until 2013.
33 Trade and other payables
EUR million
2022
2021
Trade payables
720
12,152
Accrued expenses and deferred income
Accrued personnel expenses
109
256
Accrued interest expenses
59
72
Contract liabilities
24
754
Other accrued expenses and deferred income
201
144
Other liabilities
Liability to return emission rights
1)
99
1,938
Current tax liability
261
735
Other
185
425
BS
Total
1,657
16,477
1) For additional information see
Note 22
Inventories.
Change in trade and other payables from 31 December 2021 is mainly due to the deconsolidation of
Uniper at 30 September 2022.
Contract liabilities comprise mainly of project and waste management services that are invoiced but not
delivered at the reporting date.
The management considers that the amount of trade and other payables approximates fair value.
104
34 Leases
ACCOUNTING POLICIES
LESSEE ACCOUNTING
The Group leases mainly office buildings and land areas. The 2021 comparative also included gas
storage facilities related to Uniper. The Group recognises all leases, with the exception of short-term (i.e.
lease term less than 12 months) and low value leases as right-of-use assets with a corresponding lease
liability at the date at which the leased asset is available for use by the Group.
Right-of-use assets and lease liabilities are initially recognised on the consolidated balance sheet at
future fixed lease payments over the lease term. Lease payments are discounted to present value.
Right-of-use assets are depreciated on a straight-line basis over the lease term, or the useful life of the
leased asset if shorter; and reviewed periodically for indication of impairment.
When the future lease payments are revised due to changes in index-linked considerations or the
lease term changes, the right-of-use asset and the corresponding lease liability is remeasured. Any
differences arising on reassessments are recognised in the consolidated income statement.
Interest expense on lease liabilities is presented within Interest expense in the consolidated income
statement. In the consolidated cash flow statement, the principal portion of the lease payment is
presented under Payments of long-term liabilities, and the interest portion as Interest paid under Funds
from operations. Variable lease payments, as well as costs for leases not capitalised due to exemptions
in the standard, are expensed to consolidated income statement.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS:
ESTIMATES TO DETERMINE LEASE LIABILITY
Calculation of the lease liability requires certain assumption based input factors. The main estimates are
related to the lease term, the discount rate, as well as the determination whether a contract contains a
lease.
In determining the lease term, management considers all facts and circumstances that create an
economic incentive to exercise an extension option, or not to exercise a termination option. Extension
options are only included in the lease term if the lease is reasonably certain to be extended. The lease
term is reassessed if underlying circumstances are significantly changing.
Lease payments are discounted to present value using an incremental borrowing rate. The
incremental borrowing rate is determined based on reasonable third party financing conditions
considering the length of the lease term and the currency of cash flows.
A contract is or contains a lease if the Group has the right to control the use of an identified asset for a
period of time in exchange for a consideration. A capacity portion of an asset is an identified asset if it is
physically distinct, or if the Group has the right to use substantially all the capacity of the asset during
the lease term.
LESSOR ACCOUNTING
Leases in which the Group acts as the lessor and substantially all the risks and rewards arising from the
use of the leased asset are transferred to the lessee are classified as finance leases. Finance lease
receivables mainly relate to Russia. The 2021 comparative also included finance lease receivables
concerning certain electricity delivery contracts related to Uniper.
In this type of lease, the present value of the minimum lease payments is recorded as a receivable.
Interest income from such arrangements is recognised over the lease term, using the effective interest
method.
34.1 Amounts recognised in consolidated financial statements
Lessee
EUR million
2022
2021
In consolidated income statement
Depreciation, of which
-21
-22
Land
-2
-1
Buildings and structures
-13
-14
Machinery and equipment
-7
-7
Interest expense on lease liabilities
-2
-3
Expense relating to variable lease payments within Other expenses
0
-1
Expense relating to low-value asset leases within Other expenses
-1
-2
Income from subleasing right-of-use assets
0
1
On consolidated balance sheet
Additions to right-of-use assets, of which
47
173
Land
6
35
Buildings and structures
29
41
Machinery and equipment
12
97
Acquisition of subsidiary companies, of which
1
-
Land
1
-
Disposal of subsidiary companies, of which
1)
-508
-7
Land
-40
-6
Buildings and structures
-403
0
Machinery and equipment
-64
0
Carrying amount of right-of-use assets, of which
122
730
Land
55
93
Buildings and structures
55
536
Machinery and equipment
12
101
Lease liabilities
119
1,075
In consolidated cash flow statement
Cash outflow for leases
-22
-25
1) See
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
Maturity of undiscounted lease liabilities
EUR million
2022
Due within one year
18
Due after one year and within five years
53
Due after five years
57
Total
128
Change in leases from 31 December 2021 is mainly due to the deconsolidation of Uniper at 30 September
2022. See
Note 4
Financial risk management,
Note 17
Property, plant and equipment and right-of-use
assets, and
Note 27
Interest-bearing liabilities for more information.
105
Lessor
EUR million
2022
2021
In consolidated income statement
Rental income from operating lease
19
17
On consolidated balance sheet
Lease receivables
3
136
Current
3
17
Non-current
0
119
Maturity analysis of undiscounted lease payments - Finance leases
Due within 1 year
3
26
Due in 1 to 2 years
-
23
Due in 2 to 3 years
-
23
Due in 3 to 4 years
-
23
Due in 4 to 5 years
-
22
Due in more than 5 years
-
92
Total undiscounted lease payments
3
209
Interest component
0
73
35 Capital and other commitments
Capital and other commitments are contractual or regulatory obligations that are not recognised as
liabilities on the consolidated balance sheet, or disclosed as contingent liabilities. Change in capital and
other commitments from 31 December 2021 is mainly due to the deconsolidation of Uniper at 30
September 2022.
35.1 Capital commitments
EUR billion
2022
2021
Property, plant and equipment and intangible assets
0.4
1.0
Capital commitments at 31 December 2021 included Uniper segment’s commitments of EUR 0.5 billion.
35.2 Other commitments to associates and joint ventures
Teollisuuden Voima Oyj (TVO) is building Olkiluoto 3, the nuclear power plant funded through external
loans, share issues and shareholder loans according to shareholders' agreement between the owners of
TVO. At end of December 2022, Fortum had EUR 232 million (2021: 232) outstanding receivables
regarding Olkiluoto 3, and is additionally committed to providing at maximum EUR 100 million. TVO
shareholder loan is classified as participation in joint ventures. For more information, see
Note 29
Nuclear-related assets and liabilities.
Fortum has formed a joint venture with Green Investment Group to build the South Clyde waste-to-
energy plant in Glasgow, Scotland. At 31 December 2022, Fortum had an outstanding commitment of
EUR 54 million to the joint venture, which is funded by external loans, share issues and shareholder
loans.
35.3 Other commitments
In June 2018, the Swedish Government approved the legislation regarding Sweden’s national strategy for
implementation of the EU’s W
ater Framework Directive. The largest hydro industry companies will create
a common hydro-power fund to finance large parts of the environmental actions needed. The fund will
have a total financial cap of SEK 10 billion to be paid over a 20-year period, and the largest operators will
contribute to the fund proportionately based on their respective market share of hydro-power production.
Fortum's share is 31% of the funds' total financing.
On 2 May 2022, Fennovoima announced that it had terminated the contract for the delivery of the
nuclear power plant with RAOS Project Oy. At 31 December 2021, Fortum Power and Heat Holding Oy
had EUR 69 million commitment to providing financing to Voimaosakeyhtiö SF for its participation in the
Fennovoima nuclear power project in Finland.
106
36 Pledged assets and contingent liabilities
ACCOUNTING POLICIES
PLEDGED ASSETS
Pledged assets are given to a lender as security for a loan, trading or other commitment. If the borrower
or trading party is unable to make the agreed payments, the lender can use the pledged assets to
mitigate its losses. Pledged assets at Fortum mostly consist of securities and real estate mortgages.
CONTINGENT LIABILITIES
A contingent liability is disclosed when there is a possible obligation that arises from past events and
whose existence is only confirmed by one or more doubtful future events; or when there is an obligation
that is not recognised as a liability or provision because it is not probable that an outflow of resources
will be required, or the amount of the obligation cannot be reliably estimated.
36.1 Pledged assets
For debt
Fortum has pledged shares in Kemijoki as a security for the reborrowing from the Finnish State Nuclear
Waste Management Fund for the Loviisa nuclear power plant part, amounting to EUR 689 million (31 Dec
2021: 876).
Real estate mortgages total EUR 41 million (2021: 41).
For other commitments
Fortum has pledged real estate mortgages in Pyhäjoki hydro plant as security to the Ministry of Economic
Affairs and Employment amounting to EUR 126 million (2021: 81). These are given as a security for the
uncovered part of the legal liability and unexpected events relating to future costs for decommissioning
and disposal of spent fuel in Loviisa nuclear power plant. According to the Nuclear Energy Act, Fortum is
obligated to contribute the funds in full to the State Nuclear Waste Management Fund to cover the legal
liability. Any uncovered legal liability relates to periodising of the payments to the fund. The size of the
securities given is updated yearly in the second quarter based on the decisions regarding the legal
liabilities and the funding target which are determined at the end of the previous year.
See
Note 29
Nuclear-related assets and liabilities.
36.2 Contingent liabilities
In relation to divestment of shareholdings, Fortum has entered into indemnification agreements, which
cover the customary representations and warranties, as well as environmental damage and tax
contingencies. Any obligations that may exist are covered in the first instance by provisions of the
companies sold before Fortum itself is required to make any payments. Moreover, the Fortum Group has
commitments under which it assumes joint and several liability arising from its interests in non-corporate
commercial partnerships and consortia in which it participates.
Fortum's 100% owned subsidiary Fortum Heat and Gas Oy has a contingent liability, based on the
Finnish Companies Act's (734/1978) Chapter 14a Paragraph 6, with Neste Oyj following the demerger of
Fortum Oil and Gas Oy in 2004.
In 2021 Fortum signed an EUR 8 billion credit facility agreement with Uniper comprising tranches for
both a shareholder loan and a parent company guarantee. The shareholder loan, EUR 4 billion, was
repaid on 21 December 2022 on completion of the transaction to sell Uniper to the German State. Out of
the EUR 4.0 billion parent company guarantee facility that Fortum had granted to Uniper, a total of EUR
3.0 billion was released by year-end 2022. The remaining, approximately EUR 1.0 billion, with a full
German State back-to-back guarantee (indemnity), will be released latest at the end of June 2023.
36.3 Guarantees relating to Nuclear operations
With respect to the activities of the Swedish nuclear power plants, the companies of the Swedish nuclear
units have issued guarantees for OKG and Forsmark to governmental authorities in accordance with the
Swedish law. There are two types of guarantees given. The Financing Amount is given to cover Fortum's
share of the uncovered part in the Nuclear Waste Fund, assuming no further production and that no
further nuclear waste fees are paid in. The uncovered amount is calculated by the authorities and is based
on the difference between the expected costs and the funds to cover these costs at the time of the
calculation. The Supplementary Amount constitutes a guarantee for deficits that can arise as a result of
unplanned events. The amounts for the guarantees are normally updated every third year by
governmental decision. In addition, the licensees are responsible for all costs related to the disposal of
low-level radioactive waste.
Owners of nuclear facilities in Finland and Sweden have statutory liabilities for damages resulting from
accidents occurring in those nuclear facilities and for accidents involving any radioactive substance
connected to the operation of those facilities. Third-party liability relating to nuclear accidents is strictly
under the plant operator’s responsibility.
In Finland, as the operator of the Loviisa power plant, Fortum has a statutory liability insurance policy of
approximately EUR 1.2 billion.
In Sweden, the operator of a nuclear power plant in operation is required to have a liability insurance or
other financial cover in the amount equivalent to EUR 1.2 billion per site.
The necessary insurances for the nuclear power plants have been purchased. Similar insurance
policies are in place also for the operators where Fortum has minority interest.
The guarantee given on behalf of Teollisuuden Voima Oyj to the Ministry of Economic Affairs and
Employment increased following the fuel loading in Olkiluoto 3, and
amounts to EUR 136 million (2021:
122). The guarantee covers the unpaid legal liability due to periodisation as well as risks for unexpected
future costs.
For information regarding nuclear-related assets and liabilities see
Note 29
Nuclear-related assets
and liabilities.
107
37 Legal actions and official proceedings
Various routine court actions, arbitration proceedings, tax and regulatory investigations and proceedings
are currently pending against entities of the Group, and further actions or proceedings may be instituted or
asserted in the future.
Tax cases
On 29 June 2022, the Antwerp Court of First Instance, Belgium, ruled in favour of Fortum on the
company’s income tax assessments in Belgium for the years 2009
-2012. The decision concerned
Fortum’s Belgian financing company, Fortum EIF NV, which financed Fortum’s Swedish subsidiary,
Fortum 1 AB, in the acquisition of Russian operations in 2008, currently operating as PAO Fortum. The
Belgian tax authorities argued that Fortum EIF should not benefit from the notional interest deduction
regime in Belgium.
In accordance with the court ruling, Belgian tax authorities have in 2022 refunded Fortum the paid taxes
amounting to EUR 78 million. These taxes had been recognised on the balance sheet as income tax
receivable. The Belgian tax authorities also refunded the related interest amounting to EUR 27 million,
which is recognised in the consolidated income statement in 2022.
Considering Fortum’s income tax assessment in Belgium for the year 2008, on 16 June 2020, the Court
of Appeal of Ghent ruled in favour of Fortum, and in September 2020 the Belgian tax authorities filed an
appeal to the Supreme Court. The additional taxes claimed for 2008 amount to EUR 36 million and have
been recognised as income tax receivable.
For critical accounting estimates regarding uncertain tax positions,
Note 28
Income taxes on the
balance sheet. See also
Note 12
Income tax expense.
38 Related party transactions
38.1 The Finnish State and companies owned by the Finnish State
At the end of 2022, the Finnish State owned 51.26% of the company’s shares (2021: 50.76%). On 6
September 2022, Fortum announced that it had agreed with the Finnish State on a EUR 2.35 billion
bridge financing arrangement. On 26 September 2022, Fortum announced to draw the first tranche of the
liquidity facility, EUR 350 million. The bridge loan facility is linked to the six-month Euribor; the margin for
the first six months is 10% and for the following six months 12%.
As a condition in the agreement following the first draw down, the Finnish State-owned holding company,
Solidium Oy, was entitled to subscribe 8,970,000 new ordinary registered shares in Fortum in a directed
share issue, without payment. The share issue to Solidium Oy was resolved in the Extraordinary General
Meeting on 23 November 2022 and the new shares were registered with the Finnish trade register on 25
November 2022. The new shares carry full shareholder rights, including the right to dividend, as of the
registration date. As a consequence, the proportion of shares under the control of the State of Finland has
increased to 51.26%.
The Finnish Parliament has authorised the Government to reduce the Finnish State’s holding in Fortum
Corporation to no less than 50.1% of the share capital and voting rights.
All transactions between Fortum and other companies owned by the Finnish State are on arm’s length
basis.
38.2 Board of Directors and Fortum Executive Management
The key management personnel of the Fortum Group are the members of Fortum Executive Management
and the Board of Directors.
Fortum has not been involved in any material transactions with members of the Board of Directors or
Fortum Executive Management. No loans exist to any member of the Board of Directors or Fortum
Executive Management at 31 December 2022.
The total compensation (including pension benefits and social costs) for the key management
personnel for 2022 was EUR 10 million (2021: 13). See
Note 10
Employee benefits and Board
remuneration for further information on the Board of Directors and Fortum Executive Management
remuneration and shareholdings.
38.3 Associated companies and joint ventures
In the ordinary course of business, Fortum engages in transactions with associated companies, joint
ventures, and other related parties. These transactions are on the same commercial terms as they would
be with third parties, except for some associates and joint ventures, as noted below.
Fortum owns shareholdings in associated companies and joint ventures which own hydro and nuclear
power plants. Under consortium agreements, each owner is entitled to electricity in proportion to its share
of ownership, or based on other agreement. In turn, each owner is liable for an equivalent portion of costs,
regardless of output. These associated companies and joint ventures are not profit making since the
owners purchase electricity at production cost, including interest costs and production taxes. See
Note 18
Participations in associated companies and joint ventures.
108
38.4 Balances and transactions with related parties
Transactions with associates, joint ventures and other related parties
Associated
companies
Joint ventures
Other related
parties
Total
EUR million
2022
2021
2022
2021
2022
2021
2022
2021
Sales
2
2
72
18
-
-
74
20
Purchases
284
234
154
146
-
-
438
379
Other income
-
1
4
19
-
-
4
20
Interest income on loan receivables
10
10
2
3
-
-
12
13
Balances with associates, joint ventures and other related parties
Associated
companies
Joint ventures
Other related
parties
Total
EUR million
2022
2021
2022
2021
2022
2021
2022
2021
Receivables
Long-term interest-bearing loan receivables
505
1,009
88
129
-
-
593
1,138
Trade and other receivables
12
4
75
70
-
36
87
110
Liabilities
Long-term loan payables
-
-
229
228
-
-
229
228
Short-term loan payables
-
-
-
62
-
69
-
131
Trade and other payables
3
4
50
32
-
78
53
114
Uniper was classified as discontinued operations in 2022, and 2021 income statement comparatives have
been restated. This means that Uniper SE’s transactions with its related parties are excluded from the
above table but balances with its related parties are included in 2021. See also
Note 1
Significant
accounting policies and
Note 3
Acquisitions, disposals, assets held for sale and discontinued
operations.
Other related parties are entities that are not consolidated on materiality grounds. For more information
see
Note 1
Significant accounting policies.
See also
Note 29
Nuclear-related assets and liabilities and
Note 36
Pledged assets and contingent
liabilities for details on commitments related to associates and joint ventures.
Transactions with Russian joint ventures
On 18 January 2022, Fortum announced that 1.3 GW portfolio of wind projects is being transferred to a
new joint venture. However, this wind portfolio is now part of the assets and operations that are subject to
the ongoing divestment process following Fortum’s decision for a controlled exit from Russia as a result of
the Russia-Ukraine war
. Fortum’s ownership interest in the 1.3 GW portf
olio is presented in other non-
current assets and in interest-bearing liabilities.
In June 2021, the Fortum-Rusnano wind investment fund sold the 200-MW Kalmykia wind parks to the
Fortum-Russian Direct Investment Fund (RDIF) joint venture. Fortum recorded a gain of EUR 11 million
from the transfer in the share of profits from associates and joint ventures.
On 2 March 2021, Fortum announced it had decided to construct the largest solar power plant in Russia
through a joint venture established with RDIF. The power plant is based on capacities won by Fortum in
CSA auctions in 2018 and 2019. In March 2021, Fortum sold the CSA-backed solar power project to the
joint venture with RDIF.
38.5 Pension funds
At 31 December 2022, Fortum has a pension fund in Finland, which is a stand-alone legal entity
managing pension assets related to part of the pension coverage in Finland. Following the
deconsolidation of Uniper at 30 September 2022, Fortum no longer has pension funds in Germany or the
United Kingdom. Fortum’s Swedi
sh pension fund was terminated in 2022. In 2022, Fortum had a net
income of EUR 11 million from pension funds, including a termination fee for the Swedish pension fund,
partly offset by direct contributions paid (2021: 64 expense). See
Note 31
Pension obligations.
The assets in the pension fund in Finland include Fortum shares representing 0.04% (2021: 0.04%) of
the company’s outstanding shares. The loan granted by Fortum’s Finnish pension fund has been secured
by real estate mortgages of EUR 41 million (2021: 41). See
Note 36
Pledged assets and contingent
liabilities.
109
39 Events after the balance sheet date
On 16 February 2023, the Finnish Government granted a new operating license for both units at Fortum’s
Loviisa nuclear power plant until the end of 2050. Over the course of the new licence period, the plant is
expected to generate up to 170 terawatt hours of CO
2
-free electricity. Investments related to the
continuation of operations and lifetime extension will amount to an estimated EUR 1 billion until 2050.
Over the past five years, Fortum has already invested approximately EUR 300 million in refurbishing the
Loviisa power plant. The Loviisa power plant is the first nuclear power plant in Finland. The power plant
has two units: unit 1 started operating in February 1977, and unit 2 in November 1980.
At the beginning of March 2023, the Fortum Board of Directors resolved on Fortum’s new strategy.
Fortum’s strategic priorities are to deliver reliable clean energy and drive decarbonisation in industr
ies in
the Nordics. The strategy includes new financial and sustainability targets:
Updated financial guidance to ensure credit rating of at least BBB and optimal financial flexibility for
future growth: long-term financial net debt-to-comparable EBITDA of 2.0
2.5 times.
Disciplined growth in clean energy with capital expenditure of up to EUR 1.5 billion during 2023
2025.
Investment hurdles of project WACC + 150
400 basis points will be applied and evaluated against the
company’s climate and biodiversity t
argets.
Renewed dividend policy with payout ratio of 60
–90% of comparable EPS. Fortum’s Board of Directors
proposes a dividend of EUR 0.91 per share for the year 2022 corresponding to a pay-out of 75% based
on comparable EPS for continuing operations of EUR 1.21 (excluding Russian operations).
Fortum has brought forward its target to reach carbon neutrality to 2030 (Scopes 1, 2, 3) and will exit all
coal already by the end of 2027. To reach carbon neutrality, Fortum is committed to setting emission
reduction targets based on the climate science (SBTi 1.5°C), assuming Russia exit. To measure
progress, mid-point targets have been set for specific emissions at below 20 g CO
2
/kWh for total energy
production and at below 10 g CO
2
/kWh for power generation by 2028.
Fortum is also committing to an ambitious biodiversity target to have no net loss of biodiversity
(excluding any aquatic impacts) from existing and new operations (Scopes 1, 2) from 2030 onwards. In
addition, the company will reduce its negative dynamic terrestrial impacts in upstream Scope 3 by 50%
by 2030 (base-year 2021). Fortum will continue local initiatives, especially in hydropower production,
and is committed to develop a science-
based methodology to assess the company’s aquatic impacts
during 2023.
Fortum is already taking steps to reach the environmental targets and examples of these include the
Loviisa nuclear plant lifetime extension, increasing the use on hydro power and the ongoing
decarbonisation projects in district heating.
At the beginning of March 2023, the Fortum Board of Directors resolved on revising the financial segment
reporting to match the new business structure and strategy. As of the beginning of 2023, Fortum will
report its financial performance in the following reporting segments:
The Generation segment will include the Hydro Generation, Nuclear Generation, Corporate Customers
and Markets and Renewables and Decarbonisation business units.
The Consumer Solutions segment includes the Consumer Solutions business unit.
The Other segment includes the Circular Solutions business unit, Innovation and Venturing activities,
enabling functions and corporate management.
Fortum will continue to consolidate and report its Russian operations as a separate segment for the time
being; however, Fortum will continue to assess the basis for consolidation in the coming quarters. Fortum
is committed to exiting the Russian market and a divestment is being pursued.
Fortum will publish restated quarterly segment financials for 2022 before publication of the first quarter
2023 results on 11 May 2023.
110
40 Group companies by segment
G = Generation
1) Shares held by the parent company
C = City Solutions
CS = Consumer Solutions
O = Other Operations
R = Russia
Group holding % for companies owned via subsidiaries is based on the Fortum Corporation ownership %
in the direct subsidiary times the ownership % of the direct subsidiary in the indirect
subsidiary/associate/joint venture as of 31 December 2022.
Subsidiaries by segment
Entity Name
Domicile
Segment
Group holding, %
Brändskogen Vindkraft Ab Oy
Finland
G
100.0
Ekopartnerit Turku Oy
Finland
C
51.0
EX-KE Oy
Finland
CS
100.0
Fortum Alku Oy
Finland
O
100.0
Fortum Asiakaspalvelu Oy
Finland
CS
100.0
Fortum Assets Oy
Finland
O
100.0
Fortum Battery Recycling Oy
Finland
C
100.0
Fortum Bio Oy
Finland
O
100.0
Fortum Clean Oy
Finland
O
100.0
1)
Fortum Heat and Gas Oy
Finland
C,O
100.0
1)
Fortum Kasvu Oy
Finland
O
100.0
Fortum Markets Oy
Finland
CS
100.0
Fortum Norm Oy
Finland
O
100.0
1)
Fortum Power and Heat Holding Oy
Finland
G
100.0
Fortum Power and Heat Oy
Finland
C,CS,G,O,R
100.0
1)
Fortum Real Estate Oy
Finland
O
100.0
1)
Fortum Renewables Oy
Finland
G
100.0
Fortum RES Oy
Finland
O
100.0
Fortum TwoGether Oy
Finland
O
100.0
1)
Fortum Waste Solutions Oy
Finland
C
100.0
1)
Katajamäen Tuulivoima Oy
Finland
G
100.0
Koillis-Pohjan Energiantuotanto Oy
Finland
G
100.0
Lamminnevan Tuulivoima Oy
Finland
G
100.0
Molpe Vindkraft Ab/Oy
Finland
G
100.0
Närpes Vindkraft Ab/Oy
Finland
G
100.0
Oy Pauken Ab
Finland
O
100.0
Oy Tersil Ab
Finland
O
100.0
Oy Tertrade Ab
Finland
O
100.0
Penkkisuon Tuulivoima Oy
Finland
G
100.0
Pjelax Vindkraft Ab/Oy
Finland
G
60.0
Poikel Vindkraft Ab/Oy
Finland
G
100.0
Tecofe Oy
Finland
G
100.0
TGS Finland Oy
Finland
C
100.0
Barry Danmark ApS
Denmark
O
100.0
Fortum Waste Solutions A/S
Denmark
C
100.0
Entity Name
Domicile
Segment
Group holding, %
Fortum CFS Eesti OU
Estonia
O
100.0
Barry France SAS
France
O
100.0
Fortum France S.A.S
France
G
100.0
Fortum Batterie Recycling GmbH
Germany
C
100.0
Fortum Deutschland SE
Germany
O
100.0
Fortum Service Deutschland GmbH
Germany
C,G,O
100.0
MAWAL Energie GmbH
Germany
O
100.0
SALWAL Energie GmbH
Germany
O
100.0
TGS Germany GmbH
Germany
C
100.0
Fortum Insurance Limited
Guernsey
O
100.0
Fortum India Private Limited
India
C
100.0
1)
Solar One Energy Private Limited
India
C
100.0
SolarXL Alpha Energy Private Limited
India
C
100.0
SolarXL Beta Energy Private Limited
India
C
100.0
SolarXL Delta Energy Private Limited
India
C
100.0
SolarXL Gamma Energy Private Limited
India
C
100.0
SolarXL Zeta Energy Private Limited
India
C
100.0
PT Fortum Energy Solution
Indonesia
C
95.0
Fortum eNext Ireland Ltd
Ireland
C
100.0
Fortum Finance Ireland Designated Activity Company
Ireland
O,C,G
100.0
1)
Fortum Global Finance Designated Activity Company
Ireland
O
100.0
Fortum P&H Ireland Limited
Ireland
O
100.0
Fortum Participation Limited
Ireland
O,C
100.0
Fortum 2 B.V.
Netherlands
C
100.0
Fortum 3 B.V.
Netherlands
C
100.0
Fortum H&C B.V.
Netherlands
C
100.0
Fortum Holding B.V.
Netherlands
C,CS,G,O,R
100.0
1)
Fortum Hydro B.V.
Netherlands
O
100.0
Fortum Power Holding B.V.
Netherlands
O
100.0
Fortum Russia B.V.
Netherlands
R
100.0
Fortum SAR B.V.
Netherlands
C
100.0
Fortum Star B.V.
Netherlands
C
100.0
PolarSolar B.V.
Netherlands
C
100.0
Fortum Consumer Solutions AS
Norway
CS
100.0
Fortum Forvaltning AS
Norway
C,O,G
100.0
Fortum Hedging AS
Norway
G
100.0
Fortum Kundesenter AS
Norway
CS
100.0
Fortum Plastics Recycling Norway AS
Norway
C
100.0
Fortum Strøm AS
Norway
CS
100.0
Fortum Waste Solutions Norway AS
Norway
C
100.0
NorgesEnergi AS
Norway
CS
100.0
Tellier Service AS
Norway
CS
100.0
Fortum Marketing and Sales Polska S.A.
Poland
CS
100.0
Fortum Network Częstochowa Sp. z o.o.
Poland
C
100.0
Fortum Network Płock Sp. z o.o.
Poland
C
100.0
Fortum Network Wrocław Sp. z o.o.
Poland
C
100.0
Fortum Power and Heat Polska Sp. z o.o.
Poland
C,CS
100.0
Fortum Service Poland Sp. z o.o.
Poland
O
100.0
Fortum Silesia SA
Poland
C
100.0
Fortum Sprzedaż Sp. z o.o.
Poland
CS
100.0
Fortum Wind Energy Joint Stock Company, AO FEW
Russia
R
98.2
Fortum-New Generation 3 Limited Liability Company
Russia
R
100.0
111
Entity Name
Domicile
Segment
Group holding, %
Fortum-New Generation 5 Limited Liability Company
Russia
R
98.2
Joint Stock Company Chelyabenergoremont
Russia
R
100.0
LLC Bugulchanskaya Solar power station
Russia
R
98.2
PAO Fortum
Russia
R
98.2
Ural Heat Networks Company Joint Stock Company
Russia
R
98.2
Ylyanovsk Wind Farm LLC
Russia
R
98.2
HQ Services Limited
Rwanda
C
49.0
Escandinava de Electricidad S.L.U
Spain
CS
100.0
Blybergs Kraftaktiebolag
Sweden
G
66.7
Borgvik Vindkraft AB
Sweden
G
100.0
Brännälven Kraft AB
Sweden
G
67.0
Bullerforsens Kraft Aktiebolag
Sweden
G
88.0
Energikundservice Sverige AB
Sweden
CS
100.0
Fortum 1 AB
Sweden
R
100.0
Fortum Energy AB
Sweden
CS
100.0
Fortum Fastigheter AB
Sweden
O
100.0
Fortum Grön AB
Sweden
O
100.0
Fortum Markets AB
Sweden
CS
100.0
Fortum Mockfors Kraft AB
Sweden
G
88.0
Fortum Power AB
Sweden
O
100.0
1)
Fortum Produktionsnät AB
Sweden
G
100.0
Fortum Sverige AB
Sweden
C,G,O
100.0
Fortum Sweden AB
Sweden
C,O
100.0
1)
Fortum Vindkraft Sverige 3 AB
Sweden
G
100.0
Fortum Vindkraft Sverige 4 AB
Sweden
G
100.0
Fortum Vindkraft Sverige 5 AB
Sweden
G
100.0
Fortum Vindkraft Sverige 6 AB
Sweden
G
100.0
Fortum Vindkraft Sverige 7 AB
Sweden
G
100.0
Fortum Vindkraft Sverige 8 AB
Sweden
G
100.0
Fortum Vindkraft Sverige 9 AB
Sweden
G
100.0
Fortum Waste Solutions AB
Sweden
C
100.0
Fortum Waste Solutions Holding AB
Sweden
C
100.0
Göta Energi AB
Sweden
CS
100.0
Mellansvensk Kraftgrupp Aktiebolag
Sweden
G
86.9
Nya Bullerforsen Kraft AB
Sweden
G
88.0
Oreälvens Kraftaktiebolag
Sweden
G
65.0
Salviken Solpark AB
Sweden
G
100.0
Sävar Vindkraft AB
Sweden
G
100.0
TGS Sweden AB
Sweden
C
100.0
Uddeholm Kraft Aktiebolag
Sweden
G
100.0
Värmlandskraft-OKG-delägarna Aktiebolag
Sweden
G
73.3
Fortum Carlisle Limited
United Kingdom
C
100.0
Fortum Energy Limited
United Kingdom
O
100.0
Fortum O&M (UK) Limited
United Kingdom
C
100.0
Fortum Ratcliffe Limited
United Kingdom
C
100.0
IVO Energy Limited
United Kingdom
G
100.0
Valo Ventures I LP Fund
USA
O
99.0
Associated companies and joint ventures by segment
Entity Name
Country
Segment
Group
holding %
Battery Intelligence Oy
Finland
C
32.9
Chempolis Oy
Finland
C
32.9
Kemijoki Oy
Finland
G
28.2
Posiva Oy
Finland
G
40.0
Puro.earth Oy
Finland
O
16.6
Sallila Energia Oy
Finland
O
46.0
Teollisuuden Voima Oyj
Finland
G
25.8
Turun Seudun Energiantuotanto Oy
Finland
C
53.5
Turun Seudun Kaukolämpö Oy
Finland
C
30.0
Wello Oy
Finland
O
16.2
1)
Assam Bio Refinery Private Limited
India
C
40.3
Fortum Charge & Drive India Private Limited
India
C
63.0
India Sun B.V.
Netherlands
C
43.8
Nordic Wind B.V.
Netherlands
G
20.0
Yustek Holding B.V.
Netherlands
R
50.0
Fortum Nordkraft Vind DA
Norway
G
50.0
Linnvasselv Kraftlag SA
Norway
G
50.0
Fortum-New Generation 4 Limited Liability Company
Russia
R
50.0
TGC1 Territorial Generating Company 1
Russia
R
29.99
Ural energy retail LLC
Russia
R
50.0
Ångefallen Kraft AB
Sweden
G
50.0
Blåsjön Kraft AB
Sweden
G
50.0
Forsmarks Kraftgrupp Aktiebolag
Sweden
G
25.5
Horrmundsvalla Kraftaktiebolag
Sweden
G
50.0
OKG Aktiebolag
Sweden
G
45.5
Stensjön Kraft AB
Sweden
G
50.0
Tåsans Kraftaktiebolag
Sweden
G
40.0
Väsa Kraftaktiebolag
Sweden
G
50.0
Vattenkraftens Miljöfond Sverige AB
Sweden
G
22.7
South Clyde Energy Recovery Holdings Limited
United Kingdom
C
50.0
112
Key figures
Financial key figures
For information of Alternative Performance Measures used by Fortum, see
Definitions and
reconciliations of key figures
and
Note 1
Significant accounting policies.
Fortum’s consolidated income statement and consolidated cash flow statement were modified in 2022
to include Uniper segment as discontinued operations. As required by IFRS, comparatives for 2021 were
restated. Consolidated balance sheet at 31 December 2021 included Uniper. For further information, see
Note 1
Significant accounting policies,
Note 2
Critical accounting estimates and judgements and
Note 3
Acquisitions, disposals, assets held for sale and discontinued operations.
Key figures, continuing operations
EUR million or as indicated
2022
2021
Change
22/21 %
Income statement
Reported
Sales
8,804
6,422
37
EBITDA
1,842
4,913
-63
Operating profit
1,277
4,325
-70
- of sales %
14.5
67.4
Share of profit/loss of associates and joint ventures
-629
168
-474
Profit before income tax
455
4,332
-89
- of sales %
5.2
67.5
Net profit for the year
1,011
4,008
-75
Net profit for the year attributable to owners of the parent
1,011
3,985
-75
Comparable
EBITDA
2,436
2,016
21
Operating profit
1,871
1,429
31
Share of profit/loss of associates and joint ventures
-11
104
-111
Net profit for the year attributable to owners of the parent
1,550
1,091
42
Cash flow, key ratios and other data
Capital expenditure and gross investments in shares
558
724
-23
- of sales %
6.3
11.3
Capital expenditure
525
443
19
Net cash from operating activities
2,104
1,119
88
Financial net debt/comparable EBITDA
0.4
N/A
Research and development expenditure
55
54
2
- of sales %
0.6
0.8
Average number of employees
7,826
8,045
Continuing operations excl. Russia
Fortum is pursuing a controlled exit from the Russian market with potential divestments of its Russian
operations as the preferred path, and in 2022 Fortum introduced new APMs to provide additional financial
information excluding
Fortum’s
Russian operations. See also
Note 1
Significant accounting policies.
EUR million or as indicated
2022
2021
Change
22/21 %
Comparable
EBITDA
2,025
1,612
26
Operating profit
1,611
1,167
38
Share of profit/loss of associates and joint ventures
-40
42
-195
Net profit for the year attributable to owners of the parent
1,076
851
26
Earnings per share, EUR
1.21
0.96
26
Financial position
Financial net debt/comparable EBITDA
0.6
N/A
Key figures, total of continuing and discontinued operations
EUR million or as indicated
2022
2021
Change
22/21 %
Income statement
Reported
Net profit for the year attributable to owners of the parent
-2,416
739
-427
Comparable
Net profit for the year attributable to owners of the parent
-988
1,778
-156
Financial position and cash flow
Capital employed
15,522
30,885
Financial net debt
1,084
789
37
Adjusted net debt
1,117
3,227
-65
Net cash from operating activities
-8,767
4,970
-276
Key ratios
Return on shareholders' equity, %
-96.2
-0.8
Interest coverage
-75.5
-12.7
Interest coverage including capitalised borrowing costs
-72.2
-9.4
Gearing, %
14
6
Equity-to-assets ratio, %
33
9
Financial net debt/comparable EBITDA
N/A
0.2
Other data
Dividends
817
1)
1,013
-19
Average number of employees
16,549
19,796
1)
Board of Directors’ proposal for the planned Annual General Meeting on
13 April 2023.
See
Definitions and reconciliations of key figures
.
113
Share key figures
EUR or as indicated
2022
2021
Change
22/21 %
Data per share
Earnings per share, total Fortum
-2.72
0.83
-428
Earnings per share, continuing operations
1.14
4.49
-75
Earnings per share, discontinued operations
-3.86
-3.65
6
Comparable earnings per share, total Fortum
-1.11
2.00
-156
Comparable earnings per share, continuing operations
1.74
1.23
41
Comparable earnings per share, discontinued operations
-2.86
0.77
-471
Comparable earnings per share, continuing operations excl. Russia
1.21
0.96
26
Cash flow per share, total Fortum
-9.86
5.60
-276
Cash flow per share, continuing operations
2.37
1.26
88
Cash flow per share, discontinued operations
-12.22
4.34
-382
Equity per share
8.55
13.66
-37
Dividend per share
0.91
1)
1.14
-20
Payout ratio, %
2)
79.8
1)
137.3
Payout ratio excl. Russia, %
75.0
1)
N/A
Dividend yield, %
5.9
1)
4.2
Price/earnings ratio (P/E)
2)
13.6
32.5
Share prices
At the end of the period
15.54
26.99
Average
15.18
23.65
Lowest
8.86
19.72
Highest
27.18
27.96
Other data
Market capitalisation at the end of the period, EUR million
13,943
23,975
Trading volumes
3)
Number of shares, 1,000 shares
560,775
351,450
In relation to weighted average number of shares, %
63.1
39.6
Average number of shares, 1,000 shares
889,204
888,294
Diluted adjusted average number of shares, 1,000 shares
889,204
888,294
Number of registered shares, 1,000 shares
897,264
888,294
1)
Board of Directors’ proposal for the
planned Annual General Meeting on 13 April 2023.
2) Payout ratio and price/earnings ratio for 2022 is calculated based on earnings per share from continuing operations.
3) Trading volumes in the table represent volumes traded on Nasdaq Helsinki. In addition to the Nasdaq Helsinki, Fortum shares were traded
on several alternative market places, for example at Boat, Cboe and Turquoise, and on the OTC market as well. During 2022,
approximately 74% (2021: 70
%) of Fortum’s shares were traded on markets other than
the Nasdaq Helsinki Ltd.
See
Definitions and reconciliations of key figures
.
114
Segment key figures
Sales by segment,
EUR million
2022
2021
Generation
3,655
2,869
- of which internal
-645
140
City Solutions
1,282
1,302
- of which internal
75
29
Consumer Solutions
4,578
2,622
- of which internal
30
14
Other Operations
136
138
- of which internal
106
102
Eliminations and Netting of Nord Pool transactions
-1,877
-1,413
Total continuing operations excl. Russia
7,774
5,519
Russia
1,031
906
Eliminations
-1
-2
Total continuing operations
8,804
6,422
Comparable operating profit by segment,
EUR million
2022
2021
Generation
1,600
1,123
City Solutions
28
135
Consumer Solutions
97
52
Other Operations
-115
-142
Total continuing operations excl. Russia
1,611
1,167
Russia
260
261
Comparable operating profit, continuing operations
1,871
1,429
Impairment charges and reversals
-905
-35
Capital gains and other related items
785
2,673
Changes in fair values of derivatives hedging future cash flow
-393
264
Other
-80
-6
Operating profit, continuing operations
1,277
4,325
Comparable EBITDA by segment,
EUR million
2022
2021
Generation
1,765
1,287
City Solutions
177
317
Consumer Solutions
173
123
Other Operations
-90
-114
Total continuing operations excl. Russia
2,025
1,612
Russia
411
404
Total continuing operations
2,436
2,016
Depreciation and amortisation,
EUR million
2022
2021
Generation
165
164
City Solutions
148
182
Consumer Solutions
75
71
Other Operations
25
28
Total continuing operations excl. Russia
415
445
Russia
151
142
Total continuing operations
566
587
Comparable share of profit of associates and joint ventures by segment,
EUR million
2022
2021
Generation
-49
0
City Solutions
14
42
Other Operations
-6
0
Total continuing operations excl. Russia
-40
42
Russia
30
62
Total continuing operations
-11
104
Share of profit of associates and joint ventures by segment,
EUR million
2022
2021
Generation
-194
64
City Solutions
14
42
Other Operations
-6
0
Total continuing operations excl. Russia
-185
106
Russia
-443
62
Total continuing operations
-629
168
Capital expenditure by segment,
EUR million
2022
2021
Generation
231
168
City Solutions
155
161
Consumer Solutions
71
68
Other Operations
10
15
Total continuing operations excl. Russia
467
396
Russia
58
47
Total continuing operations
525
443
Gross investments in shares by segment,
EUR million
2022
2021
Generation
3
7
City Solutions
4
2
Consumer Solutions
0
-
Other Operations
21
237
Total continuing operations excl. Russia
29
245
Russia
4
36
Total continuing operations
33
281
Gross divestments of shares by segment,
EUR million
2022
2021
Generation
-
129
City Solutions
1,213
3,870
Consumer Solutions
0
0
Other Operations
150
19
Total continuing operations excl. Russia
1,363
4,017
Russia
1
18
Total continuing operations
1,365
4,034
115
Comparable net assets by segment,
EUR million
2022
2021
Generation
5,549
5,961
City Solutions
1,760
2,456
Consumer Solutions
1,365
1,125
Other Operations
64
125
Total continuing operations excl. Russia
8,737
9,668
Russia
1,690
2,508
Total continuing operations
10,427
12,176
Comparable return on net assets by segment,
%
2022
2021
Generation
27.0
19.0
City Solutions
2.3
6.1
Consumer Solutions
9.1
6.9
Russia
11.3
12.9
Average number of employees
2022
2021
Generation
1,278
1,153
City Solutions
1,676
1,964
Consumer Solutions
1,177
1,091
Other Operations
989
976
Total continuing operations excl. Russia
5,120
5,183
Russia
2,706
2,862
Total continuing operations
7,826
8,045
Uniper
8,723
11,751
Total
16,549
19,796
116
Definitions and reconciliations of key figures
Alternative performance measures
Business
performance
Definition
Reason to use the measure
Reference to
reconciliation
Comparable
EBITDA
Operating profit + depreciations and
amortisations - items affecting
comparability
Comparable EBITDA is representing
the underlying cash flow generated by
the total Group and segments. Used as
a component in the capital structure
target of Financial net debt to
Comparable EBITDA.
Note 5 Capital
risk management
Comparable
operating profit
Operating profit - items affecting
comparability
Comparable operating profit is used in
financial target setting and forecasting,
management's follow up of financial
performance and allocation of
resources in the group's performance
management process.
Income statement
Items affecting
comparability
Impairment charges and reversals +
capital gains and other related items +
changes in fair values of derivatives
hedging future cash flow + other
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Impairment
charges and
reversals
Impairment charges and related
provisions (mainly dismantling), as well
as the reversal of previously recorded
impairment charges. Impairment
charges are adjusted from depreciation
and amortisation, and reversals from
other income.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Capital gains
and other
related items
Capital gains and transaction costs
from acquisitions, which are adjusted
from other income and other expenses
respectively. Profits are reported in
comparable operating profit, if this
reflects the business model.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Changes in
fair values of
derivatives
hedging future
cash flow
Effects from financial derivatives
hedging future cash-flows where
hedge accounting is not applied or own
use exemption cannot be used
according to IFRS 9 and are adjusted
from other income or expenses to
sales and materials and services
respectively when calculating Fortum's
alternative performance measures.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Business
performance
Definition
Reason to use the measure
Reference to
reconciliation
Other
Restructuring and cost management
expenses, and other miscellaneous
non-operating items, which are
adjusted mainly from materials and
services or other expenses.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Comparable
share of
profit/loss of
associates and
joint ventures
Share of profit/loss of associates and
joint ventures +/- significant
adjustments for share of profit /loss in
associates and joint ventures.
Component used in calculating
comparable net profit and comparable
return on net assets.
Note 7
Comparable
operating profit
and comparable
net profit
Comparable
finance-costs -
net
Finance costs
net +/- return from
nuclear funds, nuclear fund adjustment
and unwinding of nuclear provisions +/-
fair value changes on financial items
+/- impairment charges and reversals
of previously recorded impairment
charges on financial items and other
onetime adjustments.
Component used in calculating
comparable net profit.
Note 7
Comparable
operating profit
and comparable
net profit
Comparable
profit before
income tax
Comparable operating profit +/-
comparable share of profit/loss of
associates and joint ventures +/-
comparable finance costs
net.
Subtotal in comparable net profit
calculation.
Note 7
Comparable
operating profit
and comparable
net profit
Comparable
income tax
expense
Income tax expense excluding taxes
on items affecting comparability,
adjustments to finance costs
net, tax
rate changes and other onetime
adjustments.
Component used in calculating
comparable net profit.
Note 7
Comparable
operating profit
and comparable
net profit
Comparable
net profit
Comparable operating profit +/-
comparable share of profit/loss of
associates and joint ventures +/-
comparable finance costs - net +/-
comparable income tax expense +/-
comparable non-controlling interests.
Comparable net profit is used to provide
additional financial performance
indicators to support meaningful
comparison of underlying net
profitability between periods.
Note 7
Comparable
operating profit
and comparable
net profit
117
Business
performance
Definition
Reason to use the measure
Reference to
reconciliation
Comparable
earnings per
share
Comparable net profit
Comparable earnings per share is used
to provide additional financial
performance indicators to support
meaningful comparison of underlying
net profitability between periods.
Note 7
Comparable
operating profit
and
comparable net
profit
Average number of shares during the
period
Comparable
return on net
assets, %
Comparable operating profit +
comparable share of profit/loss in
associates and joint ventures
x 100
Comparable return on net assets is
used in financial target setting and
forecasting, management's follow up of
financial performance and allocation of
resources in the group's performance
management process.
Note 6
Segment
reporting
Comparable net assets average
Adjustment for
Share of
profit/loss in
associates and
joint ventures
Adjustment for material items affecting
comparability.
Share of profit/loss in associates and
joint ventures is included in profit
component in the comparable return on
net assets calculation and the
adjustments are done based on similar
components as in Items affecting
comparability.
Note 6
Segment
reporting
Comparable
net assets
Non-interest-bearing assets - non-
interest-bearing liabilities - provisions
(non-interest-bearing assets and
liabilities do not include finance related
items, tax and deferred tax and assets
and liabilities from fair valuations of
derivatives used for hedging future
cash flows).
Comparable net assets is a component
in Comparable return on net assets
calculation where return on capital
allocated directly to the businesses is
measured.
Note 6
Segment
reporting
Capital
structure
Definition
Reason to use the measure
Reconciliation
Financial net
debt /
comparable
EBITDA
Financial net debt
Financial net debt to comparable
EBITDA is Fortum's long-term financial
target for capital structure.
Note 5 Capital
risk
management
Comparable EBITDA
Financial net
debt
Interest-bearing liabilities - liquid funds
- securities in interest-bearing
receivables +/- net margin
liabilities/receivables
Financial net debt is used in the follow-
up of the indebtedness of the group and
it is a component in the capital structure
target of Financial net debt to
Comparable EBITDA.
Note 27
Interest-bearing
liabilities
Adjusted net
debt
Financial net debt + underfunded
pension obligations and asset
retirement obligations, net of share in
nuclear waste funds
Adjusted net debt is used in the follow-
up of the indebtedness of the group.
Note 27
Interest-bearing
liabilities
Interest-
bearing net
debt
Interest-bearing liabilities - liquid funds
Until Q1 2020 interest-bearing net debt
was used in the follow-up of the
indebtedness of the group i.e. capital
structure especially as a component in
the long-term over-the-cycle financial
target of Comparable net debt / EBITDA
in the Group.
N/A
Return on
capital
employed
(ROCE), %
Profit before taxes + interest and other
financial expenses
x
100
Until Q1 2020 return on capital
employed (ROCE) was a long-term over
the cycle financial ratio target measuring
the profitability and how efficiently
invested capital was used.
N/A
Capital employed average
Capital
employed
Total assets - total non-interest bearing
liabilities
Capital employed is the book value of
the invested capital and it was used as
a component when calculating the
Return of capital employed in the group.
N/A
118
Alternative performance measures excluding Russia
Business
performance
Definition
Reason to use the measure
Reference to
reconciliation
Comparable
EBITDA from
continuing
operations
excl. Russia
Comparable EBITDA from continuing
operations - comparable EBITDA,
Russia
Comparable EBITDA from continuing
operations excluding Russia is
representing the underlying cash flow
generated by the total Group, excluding
Russian operations. Used as a
component in the capital structure target
of Financial net debt to Comparable
EBITDA excl. Russia.
Definitions and
reconciliations
of key figures
Comparable
operating profit
from continuing
operations
excl. Russia
Comparable operating profit -
comparable operating profit, Russia
Comparable operating profit from
continuing operations excluding Russia
is an additional financial performance
indicator to support meaningful
comparison of financials for Fortum's
strategic businesses.
Note 7
Comparable
operating profit
and comparable
net profit
Comparable
net profit from
continuing
operations
excl. Russia
Comparable net profit from continuing
operations - comparable share of
profit/loss of associates and joint
ventures, Russia, - comparable finance
costs - net, Russia, - comparable
income tax expense, Russia, -
comparable non-controlling interests,
Russia.
Comparable net profit from continuing
operations excluding Russia is an
additional financial performance
indicator to support meaningful
comparison of financials for Fortum's
strategic businesses.
Note 7
Comparable
operating profit
and comparable
net profit
Comparable
earnings per
share from
continuing
operations
excl. Russia
Comparable net profit from continuing
operations excl. Russia
Comparable earnings per share from
continuing operations excluding Russia
is an additional financial performance
indicator to support meaningful
comparison of financials for Fortum's
strategic businesses.
Note 7
Comparable
operating profit
and comparable
net profit
Average number of shares during the
period
Capital structure
Definition
Reason to use the measure
Reconciliation
Financial net
debt/comparable
EBITDA excl.
Russia
Financial net debt, excl. Russia
Financial net debt/comparable EBITDA
excluding Russia is an additional
financial performance indicator to
support meaningful comparison of the
capital structure for Fortum's strategic
businesses.
Note 5 Capital
risk
management
Comparable EBITDA from continuing
operations excl. Russia
Financial net debt
excl. Russia
Financial net debt - Interest-bearing
liabilities, Russia + Liquid funds,
Russia
Financial net debt excluding Russia is
an additional financial performance
indicator to support meaningful
comparison in the follow-up of the
indebtedness of the group and it is a
component in the calculation of
Financial net debt to Comparable
EBITDA excluding Russia.
Note 5 Capital
risk
management
See
Note 1.4
Measures for performance and
Note 7
Comparable operating profit and comparable net
profit.
119
Other key figures
Share based key figures
Earnings per
share (EPS)
Profit for the period - non-controlling interests
Average number of shares during the period
Cash flow per
share
Net cash from operating activities
Average number of shares during the period
Equity per share
Shareholders' equity
Number of shares at the end of the period
Payout ratio, %
Dividend per share
x 100
Earnings per share
Payout ratio excl.
Russia, %
Dividend per share
x 100
Comparable earnings per share, continuing
operations excl. Russia
Dividend yield, %
Dividend per share
x 100
Share price at the end of the period
Price/earnings
(P/E) ratio
Share price at the end of the period
Earnings per share
Average share
price
Amount traded in euros during the period
Number of shares traded during the period
Market
capitalisation
Number of shares at the end of the period x share price at the end of the period
Trading volumes
Number of shares traded during the period in relation to the weighted average number of shares
during the period
Other key figures
EBITDA
Operating profit + depreciations and amortisations
Funds from
operations (FFO)
Net cash from operating activities before change in working capital
Capital expenditure
Capitalised investments in property, plant and equipment and intangible assets including
maintenance, productivity, growth and investments required by legislation including borrowing
costs capitalised during the construction period. Maintenance investments expand the lifetime of
an existing asset, maintain usage/availability and/or maintains reliability. Productivity investments
improve productivity in an existing asset. Growth investments' purpose is to build new assets
and/or to increase customer base within existing businesses. Legislation investments are done at
certain point of time due to legal requirements.
Gross investments in
shares
Investments in subsidiary shares, shares in associated companies and joint ventures and other
investments. Investments in subsidiary shares are net of liquid funds and grossed with interest-
bearing liabilities and other items included in financial net debt in the acquired company.
Return on
shareholders' equity
(ROE), %
Profit for the year
x 100
Total equity average
Gearing, %
Financial net debt
x 100
Total equity including non-controlling interests
Equity-to-assets
ratio, %
Total equity including non-controlling interests
x 100
Total assets
Interest coverage
Operating profit
Net interest expenses
Interest coverage
including capitalised
borrowing costs
Operating profit
Net interest expenses - capitalised borrowing costs
Average number of
employees
Average of the number of employees at the end of each calendar month during the period and at
the end of the previous period
120
Tax key figures
Effective
income tax
rate,%
Income tax expense
x 100
Profit before income tax
Comparable
effective
income tax
rate, %
Comparable income tax
x 100
Comparable profit before income tax
excluding comparable share of profit/loss
from associated companies and joint ventures
Weighted
average
applicable
income tax
rate
Sum of the proportionately weighted share of profits before taxes of each of the group’s operating
country multiplied by an applicable nominal tax rate of the respective countries.
121
Reconciliations of alternative performance measures
Comparable EBITDA
EUR million
Note
2022
2021
IS
Operating profit
1,277
4,325
+
IS
Depreciation and amortisation
566
587
EBITDA
1,842
4,913
-
IS
Items affecting comparability
7
593
-2,897
Comparable EBITDA
2,436
2,016
Comparable operating profit
EUR million
Note
2022
2021
IS
Operating profit
1,277
4,325
-
IS
Items affecting comparability
7
593
-2,897
IS
Comparable operating profit
7
1,871
1,429
Items affecting comparability
EUR million
Note
2022
2021
Impairment charges and reversals
-905
-35
Capital gains and other related items
3
785
2,673
Changes in fair values of derivatives hedging future cash flow
-393
264
Other
-80
-6
IS
Items affecting comparability
7
-593
2,897
Comparable net profit
EUR million
Note
2022
2021
IS
Net profit
1,011
4,008
-
IS
Items affecting comparability
7
593
-2,897
- Adjustments to share of profit/loss of associates and joint ventures
18
618
-65
- Adjustments to finance costs - net
11
348
34
- Adjustments to income tax expenses
-1,010
34
-
IS
Non-controlling interests
0
-23
- Adjustments to non-controlling interests
-11
-1
Comparable net profit
7
1,550
1,091
Comparable earnings per share
Note
2022
2021
Comparable net profit from continuing operations, EUR million
7
1,550
1,091
Average number of shares during the period, 1 000 shares
889,204
888,294
Comparable earnings per share from continuing operations, EUR
1.74
1.23
Comparable net profit from discontinued operations, EUR million
7
-2,538
687
Average number of shares during the period, 1 000 shares
889,204
888,294
Comparable earnings per share from discontinued operations, EUR
-2.86
0.77
Comparable net profit, total Fortum, EUR million
7
-988
1,778
Average number of shares during the period, 1 000 shares
889,204
888,294
Comparable earnings per share, total Fortum, EUR
-1.11
2.00
Financial net debt and adjusted net debt
EUR million
Note
31 Dec 2022
31 Dec 2021
+ Interest-bearing liabilities
7,785
17,220
-
BS
Liquid funds
3,919
7,592
- Non-current securities
-
111
- Collateral arrangement securities
527
549
- Securities in interest-bearing receivables
527
660
-
BS
Margin receivables
2,607
9,163
+
BS
Margin liabilities
352
985
+/- Net margin liabilities/receivables
-2,255
-8,179
Financial net debt
27
1,084
789
+
BS
Pension obligations
13
1,190
+ Other asset retirement obligations
19
872
-
BS
Share of Finnish and Swedish Nuclear Waste Funds
966
3,515
+
BS
Nuclear provisions
966
3,891
+ Nuclear provisions net of assets in Nuclear Waste Funds
0
375
+ Total provisions net of assets in Nuclear Waste Funds
33
2,438
Adjusted net debt
1,117
3,227
Financial net debt/comparable EBITDA
EUR million
Note
Continuing
operations
2022
Fortum
total
1)
2021
+ Interest-bearing liabilities
7,785
17,220
-
BS
Liquid funds
3,919
7,592
- Non-current securities
-
111
- Collateral arrangement securities
527
549
- Securities in interest-bearing receivables
527
660
-
BS
Margin receivables
2,607
9,163
+
BS
Margin liabilities
352
985
+/- Net margin liabilities/receivables
-2,255
-8,179
Financial net debt
27
1,084
789
IS
Operating profit
1,277
-588
+
IS
Depreciation and amortisation
566
1,281
EBITDA
1,842
693
-
IS
Items affecting comparability
593
3,124
Comparable EBITDA
2,436
3,817
Financial net debt/comparable EBITDA
0.4
0.2
1) 2021 figures based on continuing and discontinued operations (total).
122
Reconciliation of alternative performance measures excluding Russia
Comparable EBITDA from continuing operations excl. Russia
EUR million
Note
2022
2021
Comparable EBITDA from continuing operations
6
2,436
2,016
- Comparable EBITDA, Russia
6
411
404
Comparable EBITDA from continuing operations excl. Russia
6
2,025
1,612
Comparable operating profit from continuing operations excl. Russia
EUR million
Note
2022
2021
IS
Comparable operating profit from continuing operations
1,871
1,429
- Comparable operating profit, Russia
6
260
261
Comparable operating profit from continuing operations excl. Russia
6
1,611
1,167
Comparable net profit from continuing operations excl. Russia
EUR million
Note
2022
2021
Comparable net profit from continuing operations
7
1,550
1,091
- Comparable operating profit, Russia
260
261
- Comparable share of profit/loss of associates and joint ventures, Russia
6
30
62
- Comparable finance costs - net, Russia
324
-25
- Comparable income tax expense, Russia
-138
-55
- Comparable non-controlling interests, Russia
-2
-4
Comparable net profit from continuing operations excl. Russia
1,076
851
Comparable earnings per share from continuing operations excl. Russia
EUR million
Note
2022
2021
Comparable net profit from continuing operations excluding Russia
1,076
851
Average number of shares during the period, 1 000 shares
889,204
888,294
Comparable earnings per share from continuing operations excl. Russia, EUR
1.21
0.96
Financial net debt/comparable EBITDA excl. Russia
Continuing
operations
EUR million
2022
Financial net debt
1,084
- Interest-bearing liabilities, Russia
204
+ Liquid funds, Russia
247
Financial net debt excl. Russia
1,127
Comparable EBITDA from continuing operations excl. Russia
2,025
Financial net debt/comparable EBITDA excl. Russia
0.6
Interest-bearing liabilities excl. Russia
EUR million
2022
Interest-bearing liabilities
7,785
- Interest-bearing liabilities, Russia
204
Interest-bearing liabilities excl. Russia
7,581
Liquid funds excl. Russia
EUR million
2022
Liquid funds
3,919
- Liquid funds, Russia
247
Liquid funds excl. Russia
3,672
123
Parent company financial
statements, Finnish GAAP (FAS)
Income statement
EUR
Note
2022
2021
Sales
2
150,270,878
138,653,366
Other income
3
25,066,880
8,154,517
Employee benefits
4
-58,824,730
-54,312,599
Depreciation, amortisation and write-downs
8
-10,984,728
-10,476,708
Other expenses
-148,946,872
-123,370,573
Operating loss
-43,418,572
-41,351,995
Financial income and expenses
6
1,629,174,418
1,658,966,966
Profit before appropriations and income tax
1,585,755,846
1,617,614,971
Appropriations
-1,023,551
-909,896
Group contributions received
1)
24,013,000
235,685,000
Profit before income tax
1,608,745,295
1,852,390,074
Income tax expense
7
-66,011,056
-36,363,330
Profit for the year
1,542,734,239
1,816,026,744
1) Taxable profits transferred from Finnish subsidiaries.
Balance sheet
EUR
Note
31 Dec 2022
31 Dec 2021
ASSETS
Non-current assets
Intangible assets
8
29,993,944
32,746,447
Property, plant and equipment
8
5,350,975
7,404,389
Shares in Group companies
8
14,232,843,131
16,176,622,539
Interest-bearing receivables from Group companies
8
12,060,281,161
7,050,724,884
Interest-bearing receivables from associated companies
8
1,592,410
1,503,943
Other non-current assets
8
209,997
161,547
Derivative financial instruments
13, 14
123,889,406
59,505,726
Deferred tax assets
649,741
3,661,428
Total non-current assets
26,454,810,764
23,332,330,902
Current assets
Other current receivables from Group companies
9
51,234,101
377,081,611
Other current receivables from associated companies
140,737
513,126
Derivative financial instruments
13, 14
145,296,548
138,448,001
Other current receivables
9
50,446,974
18,236,847
Cash and cash equivalents
3,603,509,216
4,240,206,975
Total current assets
3,850,627,576
4,774,486,560
Total assets
30,305,438,341
28,106,817,462
EUR
Note
31 Dec 2022
31 Dec 2021
EQUITY
Shareholders' equity
10
Share capital
3,046,185,953
3,046,185,953
Share premium
2,821,690,902
2,821,690,902
Hedging reserve
23,685,963
-13,279,837
Retained earnings
4,748,541,369
3,945,170,314
Profit for the year
1,542,734,239
1,816,026,744
Total equity
12,182,838,426
11,615,794,077
Accumulated appropriations
1,933,447
909,896
Provisions for liabilities and charges
-
343,198
LIABILITIES
Non-current liabilities
External interest-bearing liabilities
11, 13, 14
3,037,907,935
6,481,656,534
Interest-bearing liabilities to Group companies
10,741,043,062
5,567,468,774
Interest-bearing liabilities to associated companies
228,962,461
227,507,037
Derivative financial instruments
13, 14
130,472,330
37,050,594
Other non-current liabilities
16,274,932
27,589,524
Total non-current liabilities
14,154,660,720
12,341,272,463
Current liabilities
External interest-bearing liabilities
11
3,558,361,054
3,837,837,491
Interest-bearing liabilities to associated companies
-
61,701,555
Trade and other payables to Group companies
12
41,408,137
34,846,355
Trade and other payables to associated companies
12
1,239,200
1,475,327
Derivative financial instruments
13, 14
178,618,112
123,639,596
Trade and other payables
12
186,379,244
88,997,502
Total current liabilities
3,966,005,747
4,148,497,827
Total liabilities
18,120,666,468
16,489,770,290
Total equity and liabilities
30,305,438,341
28,106,817,462
124
Cash flow statement
EUR 1,000
2022
2021
Cash flow from operating activities
Profit for the year
1,542,734
1,816,027
Adjustments:
Income tax expense
66,011
36,363
Group contributions
-24,013
-235,685
Finance costs - net
-1,629,174
-1,658,967
Depreciation, amortisation, write-downs and appropriations
12,008
11,320
Operating profit before depreciation (EBITDA)
-32,434
-30,942
Non-cash flow items
-395
-2,975
Interest and other financial income received
102,767
34,307
Interest and other financial expenses paid
-149,150
-72,118
Dividends received
2,899,861
1,582,270
Group contributions received
235,685
233,438
Realised foreign exchange gains and losses
386,715
127,949
Income taxes paid
-804
-63,226
Funds from operations
3,442,245
1,808,703
Other short-term receivables increase(-)/decrease(+)
-883
1,664
Other short-term payables increase(+)/decrease(-)
9,424
-460
Change in working capital
8,541
1,204
Net cash from operating activities
3,450,786
1,809,907
Cash flow from investing activities
Capital expenditures
-7,465
-12,027
Acquisition of shares and capital contributions in subsidiaries
-2,660,412
-
Acquisition of other shares
-48
-52
Proceeds from sales of shares
3,006,437
126,504
Proceeds from sales of property, plant and equipment
53
1,415
Change in interest-bearing receivables and other non-current assets
-4,921,996
-2,129,895
Net cash used in investing activities
-4,583,431
-2,014,054
Cash flow before financing activities
-1,132,645
-204,147
EUR 1,000
2022
2021
Cash flow from financing activities
Proceeds from long-term liabilities
2,400,059
2,674,819
Payment of long-term liabilities
-5,860,140
-2,095,218
Change in cashpool liabilities
5,173,574
1,232,838
Change in short-term liabilities
-204,716
1,915,137
Dividends paid
-1,012,830
-995,268
Net cash from financing activities
495,947
2,732,307
Net increase(+)/decrease(-) in liquid funds
-636,698
2,528,160
Liquid funds at the beginning of the year
4,240,207
1,712,047
Liquid funds at the end of the year
3,603,509
4,240,207
125
Notes to the Parent Company Financial
Statements, FAS
1 Accounting policies and principles
The financial statements of Fortum Oyj for the year ended 31 December 2022 are prepared in accordance
with Finnish Accounting Standards (FAS).
1.1 Sales
Sales include sales revenue from actual operations and exchange rate differences on trade receivables,
less discounts and indirect taxes such as value added tax.
1.2 Other income
Other income includes gains on the sales of property, plant and equipment and shareholdings, as well as
all other operating income not related to the sales of products or services, such as rents.
1.3 Foreign currency items and derivative instruments
Transactions denominated in foreign currencies have been valued using the exchange rate at the date of
the transaction. Receivables and liabilities denominated in foreign currencies outstanding on the balance
sheet date have been valued using the exchange rate quoted on the balance sheet date. Exchange rate
differences have been entered in the financial net in the income statement.
Fortum Oyj enters into derivative contracts mainly for hedging foreign exchange and interest rate
exposures in Fortum Group.
Fortum Oyj applies IFRS 9 Financial Instruments standard for derivative instruments and hedge
accounting in statutory financial statements. Accounting principles on financial derivatives, see
Note 4
Financial risk management,
Note 14
Financial assets and liabilities by categories and
Note 15
Financial assets and liabilities by fair value hierarchy in the Consolidated financial statements.
1.4 Income taxes
Income taxes presented in the income statement consist of accrued taxes for the financial year and tax
adjustments for prior years.
1.5 Shares in group companies
The balance sheet value of shares in group companies consists of historical costs less write-downs. If the
estimated future cash flows generated by a non-current asset are expected to be permanently lower than
the carrying amount, an adjustment to the value is made to write-down the difference as an expense. If
the basis for the write-down can no longer be justified at the balance sheet date, it is reversed.
1.6 Intangible assets and Property, plant and equipment
The balance sheet value of intangible assets and property, plant and equipment consists of historical
costs less depreciation and possible write-downs. Intangible assets and Property, plant and equipment
are depreciated using straight-line depreciation based on the expected useful life of the asset.
The depreciation is based on the following expected useful lives:
Machinery and equipment
3
15 years
Intangible assets
5
10 years
1.7 Pension expenses
Statutory pension obligations are covered through a compulsory pension insurance policy or Group's own
pension fund. Costs for pension fund are recorded in the income statement based on contributions paid
pursuant to the Finnish pension laws and regulations.
1.8 Long-term incentive schemes
Costs related to the Fortum long-term incentive plans are accrued over the earnings period and the
related liability is booked to the balance sheet.
1.9 Provisions
Foreseeable future expenses and losses that have no corresponding revenue to which Fortum is
committed or obliged to settle, and whose monetary value can be reasonably assessed, are entered as
expenses in the income statement and included as provisions on the balance sheet.
2 Sales by market area
EUR 1,000
2022
2021
Finland
72,501
66,021
Other countries
77,770
72,632
Total
150,271
138,653
3 Other income
EUR 1,000
2022
2021
Rental and other income
25,067
8,155
Total
25,067
8,155
126
4 Employee benefits
EUR 1,000
2022
2021
Personnel expenses
Wages, salaries and remunerations
46,185
43,226
Indirect employee costs
Pension costs
7,906
6,822
Other indirect employee costs
1,593
1,549
Other personnel expenses
3,140
2,715
Total
58,824
54,313
2022
2021
EUR 1,000
Markus
Rauramo,
President
and CEO
Markus
Rauramo,
President
and CEO
Compensation for the President and CEO
Salaries and fringe benefits
1,549
1,559
Short-term incentives
1)
-
423
Long-term incentives
1) 2)
816
1,334
Pensions (statutory)
271
311
Pensions (voluntary)
315
315
Social security expenses
53
69
Total
3,004
4,011
1) Based on estimated amounts.
2) LTI costs for 2022 relate to LTI plans decided before 2022. Costs are accrued over the vesting period.
President and CEO’s costs for 2021
are updated for the share plan 2019-2021.
EUR 1,000
2022
2021
Compensation for the Board of Directors
1,039
504
The compensation above is presented on accrual basis. Paid salaries and remunerations for the
President and CEO Markus Rauramo were EUR 2,384 thousand (2021: 2,821).
On 6 September 2022, Fortum announced that it had agreed with the Finnish State on a bridge
financing arrangement. In accordance with the Solidium bridge financing facility with the Finnish State,
Fortum Executive Management members will not be paid any short- or long-term incentives that are
accumulated in 2022 and 2023.
For the President and CEO Markus Rauramo the retirement age is determined in accordance with the
Finnish Employees’ Pension Act. The pension obligations are covered through insurance company.
Board members are not in an employment relationship or service contract with Fortum, and they are not
given the opportunity to participate in Fortum’s STI or LTI programme, nor does Fortum have a pension
plan that they can opt to take part in. The compensation of the board members is not tied to the
sustainability performance of the Group.
See
Note 10
Employee benefits and Board remuneration and
Note 31
Pension obligations in the
Consolidated financial statements.
2022
2021
Average number of employees
410
374
5 Auditor's fees
EUR 1,000
2022
2021
Audit fees
794
833
Audit-related assignments
85
99
Total
879
932
Deloitte Oy is the appointed auditor until the next Annual General Meeting, to be held in 2023. Audit fees
include fees for the audit of the consolidated financial statements, review of the interim reports as well as
the fees for the audit of Fortum Oyj. Audit-related assignments include fees for assurance of sustainability
reporting and other assurance and associated services related to the audit.
6 Financial income and expenses
EUR 1,000
2022
2021
Dividend income from group companies
2,899,861
1,582,270
Interest and other financial income from group companies
103,408
42,957
Interest and other financial income from associated companies
9
7
Gain on sale of shares to other group companies
2,902,283
98,559
Write-downs of participations in group companies
-4,500,000
-
Interest and other financial income
1,526
3,103
Exchange rate differences
385,052
-82
Changes in fair values of derivatives
-685
9,686
Interest and other financial expenses to group companies
-40,130
-2,597
Interest and other financial expenses
-122,150
-74,937
Total
1,629,174
1,658,967
Interest income
97,653
38,153
Interest expenses
-165,300
-71,500
Interest costs - net
-67,647
-33,347
Gain on sales of shares to other group companies of EUR 2,902 million relates to internal restructurings in
Swedish subsidiaries.
Due to the divestment of Uniper shares Fortum Oyj wrote down shares in subsidiaries amounting to
EUR 4,500 million.
7 Income tax expense
EUR 1,000
2022
2021
Taxes on regular business operations
61,208
-10,774
Taxes on group contributions
4,803
47,137
Total
66,011
36,363
Current taxes for the period
65,628
36,421
Current taxes for prior periods
-61
-15
Changes in deferred tax
444
-43
Total
66,011
36,363
127
8 Non-current assets
Intangible assets
EUR 1,000
Total
Cost 1 January 2022
68,104
Additions
17,247
Disposals
-21,195
Cost 31 December 2022
64,156
Accumulated depreciation 1 January 2022
35,358
Disposals
-10,886
Depreciation for the year
9,699
Accumulated depreciation 31 December 2022
34,170
Carrying amount 31 December 2022
29,986
Carrying amount 31 December 2021
32,746
Property, plant and equipment
EUR 1,000
Machinery
and
equipment
Advances
paid and
con-
struction
in
progress
Total
Cost 1 January 2022
9,890
4,806
14,696
Additions and transfers between categories
503
2,339
2,842
Disposals
-488
-3,674
-4,162
Cost 31 December 2022
9,904
3,472
13,376
Accumulated depreciation 1 January 2022
7,292
-
7,292
Disposals
-478
-
-478
Depreciation for the year
1,211
-
1,211
Accumulated depreciation 31 December 2022
8,025
-
8,025
Carrying amount 31 December 2022
1,879
3,472
5,351
Carrying amount 31 December 2021
2,598
4,806
7,404
Investments
EUR 1,000
Shares
in Group
companies
Partici-
pation in
associated
companies
Re-
ceivables
from Group
companies
Re-
ceivables
from
associated
companies
Other
non-
current
assets
Total
Cost 1 January 2022
17,321,633
5,656
7,050,725
16,780
8,144
24,402,938
Additions
1)
2,660,412
5,009,556
88
48
7,670,104
Disposals
-104,191
-104,191
Cost 31 December 2022
19,877,853
5,656
12,060,281
16,868
8,192
31,968,851
Accumulated write-downs
1 January 2022
1,145,010
5,656
-
15,276
7,982
1,173,925
Impairment charges
4,500,000
4,500,000
Accumulated write-
downs 31 December 2022
5,645,010
5,656
-
15,276
7,982
5,673,925
Carrying amount 31 December 2022
14,232,843
-
12,060,281
1,592
210
26,294,927
Carrying amount 31 December 2021
16,176,623
-
7,050,725
1,504
162
23,229,013
1) Additions regarding shares comprise acquisitions of shares and capital contributions and reclassification between other non-current
assets and shares in Group companies.
9 Other current receivables
EUR 1,000
2022
2021
Other current receivables from group companies
Trade receivables
18,862
14,435
Group contribution and other receivables
24,013
359,560
Accrued income and prepaid expenses
8,359
3,086
Total
51,234
377,082
Other current receivables
Trade receivables
589
719
Other receivables
40,146
3,236
Accrued income and prepaid expenses
9,712
14,282
Total
50,447
18,237
See
Note 4.2
Liquidity and refinancing risk in the Consolidated financial statements.
128
10 Changes in shareholders' equity
EUR 1,000
Share
capital
Share
premium
Hedging
reserve
Retained
earnings
Total
1 January 2022
3,046,186
2,821,691
-13,279
5,761,197
11,615,794
Cash dividend
-1,012,656
-1,012,656
Change in hedging reserve
36,966
36,966
Profit for the year
1,542,734
1,542,734
31 December 2022
3,046,186
2,821,691
23,686
6,291,276
12,182,838
1 January 2021
3,046,186
2,821,691
-24,202
4,940,060
10,783,735
Cash dividend
-994,890
-994,890
Change in hedging reserve
10,923
10,923
Profit for the year
1,816,027
1,816,027
31 December 2021
3,046,186
2,821,691
-13,279
5,761,197
11,615,794
EUR 1,000
2022
2021
Distributable funds
Retained earnings 31 December
6,291,276
5,761,197
Hedging reserve
-
-13,280
Total
6,291,276
5,747,917
On 6 September 2022, Fortum announced that it had agreed with the Finnish State on a EUR 2.35 billion
bridge financing arrangement. On 26 September 2022, Fortum announced to draw the first tranche of the
liquidity facility, EUR 350 million. As a condition in the agreement following the first draw down, the
Finnish State-owned holding company, Solidium Oy, was entitled to subscribe 8,970,000 new ordinary
registered shares in Fortum in a directed share issue, without payment. The share issue to Solidium Oy
was resolved in the Extraordinary General Meeting on 23 November 2022 and the new shares were
registered with the Finnish trade register on 25 November 2022. The new shares carry full shareholder
rights, including the right to dividend, as of the registration date. The total amount of shares outstanding in
the company after the registration of the new shares is 897,264,465. As a consequence, the shares under
the control of the State of Finland has increased from 50.76% to 51.26%.
11 Interest-bearing liabilities
EUR 1,000
2022
2021
External interest-bearing loans
Bonds
1,544,821
2,706,115
Loans from financial institutions
803,703
3,086,153
Other long-term interest-bearing loans
689,384
689,389
Total long-term interest-bearing loans
3,037,908
6,481,657
Current portion of long-term bonds
1,089,647
999,152
Current portion of loans from financial institutions
516,849
462,908
Other short-term interest-bearing loans
1,951,865
2,375,777
Total short-term interest-bearing loans
3,558,361
3,837,837
Total
6,596,269
10,319,494
Maturity of external interest-bearing loans
EUR 1,000
2022
2023
3,558,361
2024
716,607
2025
6,969
2026
729,891
2027
16,849
2028 and later
1,567,592
Total
6,596,269
See
Note 4.2
Liquidity and refinancing risk and
Note 27
Interest-bearing liabilities in the Consolidated
financial statements.
External interest-bearing loans due after five years
1)
EUR 1,000
2022
2021
Bonds
734,765
845,538
Other long-term loans
735,813
755,596
Total
1,470,578
1,601,134
1) Excludes loans to Group and associated companies.
Other interest-bearing loans due after five years
EUR 1,000
2022
2021
Interest-bearing loans to associated companies
228,962
227,507
Total
228,962
227,507
Non-discounted cash flows of interest-bearing loans and their maturities, see
Note 13
Financial
derivatives.
129
12 Trade and other payables
EUR 1,000
2022
2021
Trade and other payables to group companies
Trade payables
4,828
5,273
Deposits from group companies and other liabilities
29,429
29,573
Accruals and deferred income
7,151
-
Total
41,408
34,846
Trade and other payables to associated companies
Accruals and deferred income
1,239
1,475
Total
1,239
1,475
Trade and other payables
Trade payables
22,014
23,098
Other liabilities
4,193
4,443
Accruals and deferred income
160,172
61,456
Total
186,379
88,998
13 Financial derivatives
Interest rate and currency derivatives by instrument 2022
Notional amount
Fair value
Remaining lifetimes
EUR 1,000
Under 1
year
1-5 years
Over
5 years
Total
Positive
Negative
Net
Hedge accounting
Foreign exchange derivatives
3,323,927
215,003
-
3,538,930
27,455
12,494
14,961
Interest rate swaps
739,914
825,000
1,350,000
2,914,914
111,748
120,462
-8,714
Cross currency swaps
-
75,638
-
75,638
2,616
-
2,616
Non-hedge accounting
Foreign exchange derivatives
19,270,706
343,403
-
19,614,110
124,498
176,135
-51,636
Interest rate swaps
17,983
13,487
-
31,470
1,687
-
1,687
Cross currency swaps
-
23,656
-
23,656
1,181
-
1,181
Total
23,352,530
1,496,188
1,350,000
26,198,717
269,186
309,090
-39,904
Of which long-term
123,889
130,472
-6,583
Short-term
145,297
178,618
-33,322
Interest rate and currency derivatives by instrument 2021
Notional amount
Fair value
Remaining lifetimes
EUR 1,000
Under 1
year
1-5 years
Over
5 years
Total
Positive
Negative
Net
Hedge accounting
Foreign exchange derivatives
482,534
271,364
-
753,898
10,838
10,891
-52
Interest rate swaps
1,300,000
1,322,558
1,175,000
3,797,558
71,385
26,972
44,413
Cross currency swaps
214,384
46,957
-
261,341
29,996
1,963
28,032
Non-hedge accounting
Foreign exchange derivatives
13,700,810
331,925
-
14,032,734
85,461
119,935
-34,474
Interest rate swaps
-
34,145
-
34,145
273
93
180
Cross currency swaps
-
23,656
-
23,656
-
836
-836
Total
15,697,728
2,030,606
1,175,000
18,903,334
197,954
160,690
37,264
Of which long-term
59,506
37,051
22,455
Short-term
138,448
123,640
14,808
Maturity analysis of interest-bearing loans and derivatives
Interest-bearing loans are non-discounted expected cash flows including future interest payments and
amortisations. Interest rate and currency derivatives represent the fair value of the derivatives on the
balance sheet.
2022
2021
EUR 1,000
Under
1 year
1-5 years
Over 5
years
Total
Under
1 year
1-5 years
Over 5
years
Total
Interest-bearing loans
3,768,717
1,812,840
2,114,899
7,696,457
4,006,987
5,034,504
2,000,842
11,042,334
Interest rate and currency
derivative liabilities
178,618
55,889
74,583
309,090
123,640
18,540
18,510
160,690
Interest rate and currency
derivative receivables
-145,297
-32,225
-91,665
-269,186
-138,448
-29,386
-30,120
-197,954
Total
3,802,039
1,836,504
2,097,818
7,736,361
3,992,179
5,023,659
1,989,233
11,005,070
Interest-bearing loans include loans from the State Nuclear Waste Management Fund and Teollisuuden
Voima Oyj of EUR 918 million (2021: 1,165). These loans are renewed yearly and the related interest
payments are calculated for ten years in the table above.
130
14 Derivatives and liabilities by fair value hierarchy
Fair value measurements are classified using a fair value hierarchy, i.e. Level 1, Level 2 and Level 3 that reflects
the significance of the inputs used in making the measurements. For further information see accounting
principles in Fortum consolidated accounts
Note 15
Financial assets and liabilities by fair value hierarchy.
Derivatives at fair value in financial assets
Level 1
Level 2
Level 3
Total
EUR 1,000
2022
2021
2022
2021
2022
2021
2022
2021
In non-current assets
Derivative financial
instruments
Interest rate and currency
derivatives
Hedge accounting
118,061
54,867
118,061
54,867
Non-hedge accounting
5,829
4,639
5,829
4,639
In current assets
Derivative financial
instruments
Interest rate and currency
derivatives
Hedge accounting
23,759
57,353
23,759
57,353
Non-hedge accounting
121,538
81,095
121,538
81,095
Total
269,187
197,954
269,187
197,954
Derivatives and liabilities at fair value in financial liabilities
Level 1
Level 2
Level 3
Total
EUR 1,000
2022
2021
2022
2021
2022
2021
2022
2021
In non-current liabilities
Interest-bearing liabilities
1)
580,256
1,669,072
580,256
1,669,072
Derivative financial
instruments
Interest rate and currency
derivatives
Hedge accounting
122,810
32,085
122,810
32,085
Non-hedge accounting
7,662
4,966
7,662
4,966
In current liabilities
Derivative financial
instruments
Interest rate and currency
derivatives
Hedge accounting
10,146
7,742
10,146
7,742
Non-hedge accounting
168,472
115,898
168,472
115,898
Total
889,346
1,829,762
889,346
1,829,762
1) Fair valued part of bond in the fair value hedge relationship.
Net fair value amount of interest rate and currency derivatives was EUR -40 million (2021: 37), including
assets EUR 269 million (2021: 197) and liabilities, EUR 309 million (2021: 161). Fortum Corporation has
cash collaterals based on Credit Support Annex agreements with some counterparties. At the end of
December 2022 Fortum Corporation had received EUR 64 million (2021: 40) from Credit Support Annex
agreements. The received cash has been booked as a short-term interest-bearing liability.
15 Contingent liabilities and other commitments
EUR 1,000
2022
2021
On own behalf
Other contingent liabilities
1,339
832
On behalf of group companies
Guarantees
1,037,997
3,794,749
On behalf of associated companies
Guarantees
1,160,536
280,610
On behalf of others
Guarantees
937,559
-
Total
3,137,431
4,076,191
In 2021 Fortum signed an EUR 8 billion credit facility agreement with Uniper comprising tranches for both
a shareholder loan and a parent company guarantee. The shareholder loan, EUR 4 billion, was repaid on
21 December 2022 on completion of the transaction to sell Uniper to the German State. Out of the EUR
4.0 billion parent company guarantee facility that Fortum Oyj had granted to Uniper, a total of EUR 3.0
billion was released by year-end 2022. The remaining, approximately EUR 1.0 billion, with a full German
State back-to-back guarantee (indemnity), will be released latest at the end of June 2023.
Operating lease commitments
EUR 1,000
2022
2021
Due within one year
5,946
5,727
Due after one year and within five years
17,979
17,294
Due after five years
0
3,010
Total
23,925
26,031
131
16 Related party transactions
At the end of 2022, the Finnish State owned 51.26% of the company’s shares (2021: 50.76%). On 6
September 2022, Fortum announced that it had agreed with the Finnish State on a EUR 2.35 billion
bridge financing arrangement. On 26 September 2022, Fortum announced to draw the first tranche of the
liquidity facility, EUR 350 million. The bridge loan facility is linked to the six-month Euribor; the margin for
the first six months is 10% and for the following six months 12%.
As a condition in the agreement following the first draw down, the Finnish State-owned holding
company, Solidium Oy, was entitled to subscribe 8,970,000 new ordinary registered shares in Fortum in a
directed share issue, without payment. The share issue to Solidium Oy was resolved in the Extraordinary
General Meeting on 23 November 2022 and the new shares were registered with the Finnish trade
register on 25 November 2022. The new shares carry full shareholder rights, including the right to
dividend, as of the registration date. As a consequence, the proportion of shares under the control of the
State of Finland has increased to 51.26%.
See also
Note 38
Related party transactions in the Consolidated financial statements.
Investments in group companies, associated companies and other
holdings
No. of shares
Holding %
units
Investments in group companies
Fortum Waste Solutions Oy
Finland
3,520,800
100.00
Fortum Heat and Gas Oy
Finland
2,000,000
100.00
Fortum Clean Oy
Finland
100
100.00
Fortum Norm Oy
Finland
250
100.00
Fortum Power and Heat Oy
Finland
91,197,543
100.00
Fortum Real Estate Oy
Finland
2,000,000
100.00
Fortum TwoGether Oy
Finland
100
100.00
Fortum Holding B.V.
Netherlands
61,062
100.00
Fortum India Private Ltd
India
1
0.10
Fortum Finance Ireland Designated Activity Company
Ireland
25,000
100.00
Fortum Sweden AB
Sweden
500,000
50.00
Fortum Power AB
Sweden
100
100.00
Investments in associated companies
Wello Oy
Finland
1,100,000
16.25
Other holdings
AW-Energy Oy
Finland
2,854,688
3.43
Clic Innovation Oy
Finland
100
3.40
East Office of Finnish Industries Oy
Finland
1
5.88
Green Industry Park Oy
Finland
19
19.00
Prototype Carbon Fund
USA
N/A
17 Events after the balance sheet date
At the beginning of March 2023, the Fortum Board of Directors resolved on Fortum’s new strategy. The
strategy includes renewed dividend policy with payout ratio of 60
–90% of comparable EPS. Fortum’s
Board of Directors proposes a dividend of EUR 0.91 per share for the year 2022 corresponding to a pay-
out of 75 % based on comparable EPS of EUR 1.21 (excluding Russian operations). See also
Note 39
Events after the balance sheet date in the Consolidated financial statements.
132
Signatures for the operating and financial review and financial statements
Espoo, 1 March 2023
Veli-Matti Reinikkala
Anja McAlister
Philipp Rösler
Teppo Paavola
Essimari Kairisto
Annette Stube
Luisa Delgado
Kimmo Viertola
Ralf Christian
Markus Rauramo
President and CEO
T
he auditor’s note
Our auditor’s report has been issued today.
Espoo, 1 March 2023
Deloitte Oy
Audit Firm
Jukka Vattulainen
Authorised Public Accountant (KHT)
133
Auditor’s report
(Translation of the Finnish original)
To the Annual General Meeting of Fortum Oyj
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Fortum Oyj (business identity code 1463611-4) for the year ended 31
December, 2022. The financial statements comprise the consolidated income statement, consolidated statement of
comprehensive income, consolidated balance sheet, consolidated statement of changes in total equity,
consolidated cash flow statement and notes to the consolidated financial statements, including a summary of
significant accounting policies, as well as the parent company’s income statement, balance sheet, cash flow
statement and notes to the financial statements.
In our opinion
the consolidated financial statements give a true and fair view of the group’s financial position, financial
performance and cash flows in accordance with International Financial Reporting Standards (IFRS) as adopted
by the EU,
the financial statements give a true and fair view of the parent company’s financial performance and financial
position in accordance with the laws and regulations governing the preparation of financial statements in Finland
and comply with statutory requirements.
Our opinion is consistent with the additional report submitted to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good
auditing practice are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements
section of our report.
We are independent of the parent company and of the group companies in accordance with the ethical
requirements that are applicable in Finland and are relevant to our audit, and we have fulfilled our other ethical
responsibilities in accordance with these requirements.
In our best knowledge and understanding, the non-audit services that we have provided to the parent company
and group companies are in compliance with laws and regulations applicable in Finland regarding these services,
and we have not provided any prohibited non-audit services referred to in Article 5(1) of regulation (EU) 537/2014.
The non-audit services that we have provided have been disclosed in note 8 to the consolidated financial
statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the
financial statements of the current period. These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these
matters.
We have also addressed the risk of management override of internal controls. This includes consideration of
whether there was evidence of management bias that represented a risk of material misstatement due to fraud.
Key audit matter
How our audit addressed
the key audit matter
Discontinued operations
Uniper
Refer to Notes 1, 2 and 3
On 21 September 2022, Fortum, the German government and Uniper signed an
agreement in principle that allowed the German State to take full control of
Uniper and Uniper was deconsolidated. On 21 December 2022, the transaction
was completed. The signing of the agreement with the German government on
21 September 2022 triggered a control assessment as required by IFRS 10
Consolidated financial statements. Management concluded that Fortum’s rights
are no longer substantive as it does not have the practical ability to exercise
control over Uniper. Consequently, control was assessed to have been lost and
Uniper was deconsolidated at 30 September 2022. Due to this, Uniper was
presented as discontinued operations in accordance with IFRS 5 Noncurrent
assets held for sale and discontinued operations.
Due to the Uniper sales transaction, Fortum’s consol
idated income statement
was modified in 2022 to include a discontinued operations disclosure as required
by IFRS 5 Non-current assets held for sale and discontinued operations.
Comparative financial information for 2021 were restated for income statement
and cash flow statement, so that on the comparative information for 2021
considers Fortum’s continuing operations, without Uniper as a discontinued
operation. The consolidated balance sheet at 31 December 2021 included
Uniper.
The transaction was completed on 21 December 2022. Under the agreement,
Uniper issued new ordinary registered shares, which the German State
subscribed at a nominal value of EUR 1.70 per share. At completion of the
equity capital increase, the German State bought all of Fortu
m‘s approximately
293 million shares in Uniper SE for EUR 1.70 per share, i.e. for a total of EUR
0.5 billion; and Uniper repaid the EUR 4 billion shareholder loan. Out of the EUR
4.0 billion parent company guarantee facility that Fortum had granted to Uniper,
a total of EUR 3.0 billion was released by year-end 2022. The remaining,
approximately EUR 1.0 billion, with a full German State back-to-back guarantee,
will be released latest at the end of June 2023.
Fortum’s total loss from the Uniper investment
was slightly below EUR 6 billion
which is the net effect from the investments in Uniper shares of approximately
EUR 7.2 billion, the sales proceeds of EUR 0.5 billion received and dividends of
approximately EUR 0.9 billion received during the Uniper ownership. On
deconsolidation of Uniper at 30 September 2022, Fortum recorded EUR 28.0
billion one-time, noncash positive effect that is included in 2022 in net loss of
EUR -11.3 billion from discontinued operations in the consolidated income
statement. The amount consists of the net effect from the deconsolidation of
Uniper’s assets, liabilities and non
-controlling interest, and the book value of
Uniper-related goodwill and other fair value adjustments made on acquisition; as
well as certain items previously recognised in other comprehensive income,
mainly foreign exchange differences, that are reclassified to profit and loss on
disposal.
The accounting treatment for discontinued operations is a key audit matter,
because the accounting treatment for changes in the group structure and the
classification of discontinued operations and businesses for sale in accordance
with IFRS 5 involves significant management judgment and the changes have a
material impact on the financial statements
Our audit procedures have consisted e.g.
the following amongst others:
We gain an understanding of the
group's accounting principles related to
business sales and discontinued
operations.
Regarding the sale of Uniper's
business operations, we evaluated
how management has applied
accounting principles and assumptions
related to accounting practices in
accordance with IFRS 10
Consolidated Financial Statements
standard and IFRS 5 Non-current
assets held for sale and discontinued
operations standard.
Regarding the sales of Uniper's
businesses, we tested the sales result
determined by management and the
effect of the transaction on the income
statement and balance sheet in
accordance with the related
agreements and based on the
transactions which occurred.
We evaluated the appropriate
presentation of discontinued
operations in the financial statements
in accordance with the IFRS 5 Non-
current assets held for sale and
discontinued operations standard.
134
Key audit matter
How our audit addressed
the key audit matter
Fair value of commodity derivatives and liquidity
Refer to Notes 4, 6, 7, 8, 9, 14, 15, 27 and 38
Fortum’s business is exposed to fluctuations in prices and availability of
commodities used in the production, transmission and sales of energy products.
The main exposure is toward electricity and gas prices and volumes, prices and
volumes of emission allowances, and prices and availability of fuels relating to
Fortum’s sales EUR 8,804 million (EUR 6,422 million restated comparative
financials) and materials EUR 4,748 million (EUR 2,861 million restated
comparative financials). Fortum hedges its exposure to commodity market risks
in order to reduce volatility in cash flow and to increase the predictability of future
results. The fair values of derivatives and their changes may have a material
effect on Fortum's financial statements.
The energy crisis in Europe has resulted in very volatile commodity markets with
unprecedentedly high prices that have required significantly higher collaterals
related to power and gas on the commodities exchanges. In the latter part of
2022, the Nordic power prices declined from the record levels at the end of
August and the market was less volatile. However, Fortum remained prepared
for continued market turbulence, and has taken precautionary financing
measures to secure its liquidity position and financial flexibility. On 6 September
2022 Fortum signed a EUR 2,350 million bridge financing with the Finnish state-
owned company, Solidium. According to loan terms, in order to keep the facility
effective for the one-year period, on 30 September 2022, Fortum drew EUR 350
million under this facility. On 21 December 2022, Uniper repaid its EUR 4 billion
shareholder loan and Fortum received the sales proceeds of EUR 0.5 billion
from the divestment of Uniper shares.
In December 31, 2022, assets related to commodity derivative financial
i
nstruments in Fortum’s consolidated balance sheet amounts to EUR 1,594
million (EUR 82,174 million including Uniper) and liabilities to EUR 4,554 million
(EUR 88,460 million including Uniper).
The Margin receivables related to the
derivative financial instruments amounted to EUR 2,607 million (EUR 9,163
million including Uniper) and liabilities to EUR 352 million (EUR 985 million
including Uniper). Changes in the fair value of derivatives hedging future cash
flows in items affecting the comparability in the income statement amount to
EUR -393 million (EUR 264 million restated comparative financials) and cash
flow hedges in other equity components to EUR -2,182 million (EUR -1,138
million).
Changes in liquid funds in 2022 include EUR 2,248 million from the
deconsolidation of Uniper at 30 September 2022. At the end of the reporting
period, the Group’s liquid funds totalled EUR 3,919 million (7,592 including
Uniper). Liquid funds include EUR 247 million relating to Fortum’s Russian
operations (300 including Uniper). These funds are not available to the other
Group companies as payment transactions with the Russian Federation are
subject to general restrictions.
Our audit procedures included the
assessment of Fortum's internal
controls related to derivative
transactions, hedging activities and the
determination of fair values.
We have assessed the
appropriateness of the valuation
models used by Fortum, including the
assumptions used in the models. We
have validated model input data with
observable external information.
We have conducted audit procedures
regarding the existence and
completeness of open derivative
contracts.
We have assessed the
appropriateness of accounting
application according to the
requirements of IFRS 9.
We have assessed the risk scenario
prepared by Fortum over further price
changes and impact to liquidity
requirements for margin calls and
Fortum’s ability to meet liquidity
requirements for the next 12 months.
We have performed audit procedures
regarding the existence,
completeness, accounting and
presentation for the loan and financing
agreements and arrangements.
We have assessed the appropriate
presentation of derivatives and the
liquidity measures in the consolidated
financial statements.
At the end of the reporting period, Fortum had undrawn committed credit
facilities amounting to EUR 7,200 million. The undrawn facilities consisted of
EUR 2,000 million Liquidity revolving credit facility maturing in June 2023 (6+6
months extension options by Fortum), EUR 2,400 million Core revolving credit
facility maturing in June 2025 (1+1 year extension options by the lenders), EUR
2,000 million Solidium bridge financing facility maturing in September 2023 and
EUR 800 million bilateral revolving credit facility maturing in December 2023. In
addition, Fortum has EUR 100 million committed overdraft limits that are valid
until further notice. The EUR 3,000 million revolving credit facility with maturity in
July 2022 was cancelled in June 2022 and the EUR 1,750 million revolving
credit facility with maturity in June 2023 was repaid and cancelled in June 2022.
The fair value of commodity derivatives and liquidity is a key audit matter, as
Fortum's business is exposed to liquidity and refinancing risk primarily due to the
need to finance the group's business and cover collateral requirements related
to hedging activities. Trading in derivatives exposes the group to liquidity risk,
when collateral such as money or bank guarantees must be provided for trading
.
135
Key audit matter
How our audit addressed
the key audit matter
Valuation of property, plant and equipment and goodwill
Refer to Notes 1, 2, 16, 17 and 19.
The consolidated balance sheet includes property, plant and equipment
amounting to EUR 7,144 million (EUR 18,319 million including Uniper) and
goodwill amounting to EUR 250 million (EUR 1,021 million including Uniper).
The changes in the consolidated balance sheet from the prior year relates
mostly due to the de-
consoldiation of Uniper, and Fortum’s EUR 1,697 million
impairments to property, plant and equipment and goodwill for Russia
operations during 2022.
At the end of each reporting period management has to assess whether there is
any indication that assets may be impaired. If any such indication exists, the
recoverable amount of the asset is estimated. Goodwill is subject to an annual
impairment test.
The main assumptions used in the valuation of energy and heat production
property, plant and equipment and goodwill relate to the estimated future
operating cash flows and the discount rates that are used in calculating the
present value.
The potential indicators for impairment are among other things changes in
electricity and fuel prices, regulatory/political risk relating to energy taxes, price
regulations and limitations to the lifetime of production assets, coupled with
changes in anticipated impacts arising from climate change. Furthermore, the
geopolitical situation may have and have had further negative impacts to the
valuation of Fortum’s Russia operations.
The assumptions used in the valuation of the balances in question require
substantial management judgment, and thus this is a key audit matter.
We have evaluated the process of
how management has assessed the
indicators for potential impairment. We
have performed audit procedures on
impairment models relating to material
cash generating units.
We have obtained entity’s impairment
testing documentation for goodwill and
energy production assets and tested
and evaluated the rationale of key
assumptions applied by management
on a sample basis, including
commodity price forecasts, profit and
cash flow forecasts, terminal values,
foreign exchange rates and the
selection of discount rates.
We have compared, that the forecasts
used in the impairment testing
calculations are based on forecasts
approved by management.
We challenged management’s
assumptions and judgments with
reference to historical data and, where
applicable, external benchmarks.
We assessed the models used in the
impairment testing and carried out our
testing for the sensitivity calculations.
We have assessed management’s
assessment of climate change impact
to Fortum’s business and how this h
as
been taken into account in determining
the cashflows used in impairment
testing.
We assessed the adequacy of related
disclosures in the financial statements
Key audit matter
How our audit addressed
the key audit matter
Shares in Nuclear Waste Funds and Nuclear provisions
Refer to Notes 2 and 29.
Fortum’s balance sheet includes Nuclear related provisions amounting to EUR
966 million (EUR 3,891 million including Uniper) and Fortum’s share of the
Nuclear Waste Management Fund amounting to EUR 966 million (EUR 3,515
million including Uniper).
Fortum's nuclear related provisions and the related part of the Nuclear Waste
Management Fund are both presented separately in the balance sheet as
disclosed in note 29.
Fortum's share in the Nuclear Waste Management Funds is accounted for
according to IFRIC 5 which states that the fund assets are measured at the
lower of fair value or the value of the related liabilities.
Due to complexity and materiality, the accounting treatment for nuclear
decommissioning is complex and requires application of special accounting
practice and management judgment when forming estimates for the basis of
accounting such as technical plans, timing, cost estimates and discount rate.
We have assessed Fortum’s
accounting manual and principles for
Nuclear Decommissioning Accounting,
whether they are in line with IFRS
accounting principles.
We have assessed the assumptions
and judgments made and adopted by
management in the accounting for the
nuclear waste provisions and share in
nuclear waste management fund
which have been based on current
legislation and submitted by
authorities.
We assessed the adequacy of related
disclosures in the financial statements.
Responsibilities of the Board of Directors and the President and CEO
for the Financial Statements
The Board of Directors and the President and CEO are responsible for the preparation of consolidated
financial statements that give a true and fair view in accordance with International Financial Reporting
Standards (IFRS) as adopted by the EU, and of financial statements that give a true and fair view in
accordance with the laws and regulations governing the preparation of financial statements in Finland and
comply with statutory requirements. The Board of Directors and the President and CEO are also
responsible for such internal control as they determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the President and CEO are
responsible for assessing the parent company’s and the group’s ability to continue as a going concern,
disclosing, as applicable, matters relating to going concern and using the going concern basis of
accounting. The financial statements are prepared using the going concern basis of accounting unless
there is an intention to liquidate the parent company or the group or cease operations, or there is no
realistic alternative but to do so.
Auditor’s responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an
auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with good auditing practice will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of the financial statements.
136
As part of an audit in accordance with good auditing practice, we exercise professional judgment and
maintain professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud
or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that
is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the parent company’s or the group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
Conclude on the appropriateness of the Board of Directors’ and the President and CEO use of the going
concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty
exists rela
ted to events or conditions that may cast significant doubt on the parent company’s or the
group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are
required to draw attention in our auditor’s report to the r
elated disclosures in the financial statements or,
if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions may
cause the parent company or the group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events so
that the financial statements give a true and fair view.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the group to express an opinion on the consolidated financial statements. We
are responsible for the direction, supervision and performance of the group audit. We remain solely
responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned
scope and timing of the audit and significant audit findings, including any significant deficiencies in internal
control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant
ethical requirements regarding independence, and communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with those charged with governance, we determine those matters that
were of most significance in the audit of the financial statements of the current period and are therefore
the key audit matters. We describe these matters in our auditor’s report unless law or regulation prec
ludes
public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Other Reporting Requirements
Information on our audit engagement
We were first appointed as auditors by the Annual General Meeting on 16.3.2006, and our appointment
represents a total period of uninterrupted engagement of 17 years.
Other Information
The Board of Directors and the President and CEO are responsible for the other information. The other
information comprises the Operating and Financial Review and the information included in the Financials,
but does not include the financial statements and our auditor´s report thereon. We have obtained the
Operating and Financial Review prior to the date of this auditor’s report, and the Financials is expected to
be made available to us after that date.
Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other
information identified above and, in doing so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to
be materially misstated. With respect to Operating and Financial Review, our responsibility also includes
considering whether the Operating and Financial Review has been prepared in accordance with the
applicable laws and regulations.
In our opinion, the information in the Operating and Financial Review is consistent with the information
in the financial statements and the Operating and Financial Review has been prepared in accordance with
the applicable laws and regulations.
If, based on the work we have performed on the other information that we obtained prior to the date of
this auditor´s report, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Other opinions
We support that the financial statements should be adopted. The proposal by the Board of Directors
regarding the use of the profit shown on the balance sheet is in compliance with the Limited Liability
Companies Act. We support that the Board of Directors of the parent company and the President and
CEO should be discharged from liability for the financial period audited by us.
Espoo, 1 March 2023
Deloitte Oy
Audit Firm
Jukka Vattulainen
Authorised Public Accountant (KHT)
137
Auditor’s assurance report of ESEF
financial statements
(Translation of the Finnish Original)
Independent auditor’s report on the ESEF
consolidated
financial statements of Fortum Oyj
To the Board of Directors of Fortum Oyj
We have performed a reasonable assurance engagement on whether the iXBRL tagging of the
consolidated financial statements in the ESEF consolidated financial statements (FORTUMOYJ-2022-12-
31-fi.zip) of Fortum Oyj (1463611-4) for the financial year 1 January
31 December 2022 has been
prepared in accordance with the requirements of Article 4 of Commission Delegated Regulation (EU)
2018/815 (ESEF RTS).
Responsibilities of the Board of Directors and the Managing Director
The Board of Directors and Managing Director are responsible for the preparation of the report of the
Board of Directors and financial statements (ESEF financial statements) that comply with the
requirements of ESEF RTS. This responsibility includes:
preparation of ESEF financial statements in XHTML format in accordance with Article 3 of ESEF RTS
tagging the consolidated financial statements in the ESEF financial statements with iXBRL tags in
accordance with Article 4 of ESEF RTS, and
ensuring consistency between ESEF financial statements and audited financial statements.
The Board of Directors and the Managing Director are also responsible for such internal control as they
determine is necessary to enable the preparation of ESEF financial statements in accordance with the
requirements of ESEF RTS.
Auditor’s Independence and Quality Control
We are independent of the company in accordance with the ethical requirements that are applicable in
Finland and are relevant to the engagement we have performed, and we have fulfilled our other ethical
responsibilities in accordance with these requirements.
The auditor applies International Standard on Quality Management 1 and, accordingly, an audit firm
shall design, implement, and maintain a system of quality control including policies and procedures
regarding compliance with ethical requirements, professional standards, and applicable legal and
regulatory requirements.
Auditor’s Responsibilities
In accordance with the engagement letter, we express an opinion on whether the tagging of the
consolidated financial statements in the ESEF financial statements has been prepared in all material
respects in accordance with the requirements of Article 4 of ESEF RTS. We conducted a reasonable
assurance engagement in accordance with International Standard on Assurance Engagements
ISAE 3000.
The engagement includes procedures to obtain evidence on:
whether the tagging of the consolidated financial statements in the ESEF financial statements has been
prepared in all material respects in accordance with the requirements of Article 4 of ESEF RTS, and
whether the consolidated financial statements, including disclosures and identifying information, are
marked up using the XBRL mark-up language in accordance with Article 4 of ESEF RTS
whether the ESEF financial statements are consistent with the audited financial statements.
The nature, timing and extent of the procedures selected depend on the auditor’s judgment. This includ
es
the assessment of risk of material departures from the requirements set out in ESEF RTS, whether due to
fraud or error.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Opinion
In our opinion, the tagging of the consolidated financial statements in the ESEF financial statements
(FORTUMOYJ-2022-12-31.zip) of Fortum Oyj for the financial year 1 January
31 December 2022 has
been prepared in all material respects in accordance with the requirements of Article 4 of ESEF RTS.
Our audit opinion on the consolidated financial statements of Fortum Oyj for the financial year 1
January
31 December 2022 has been expressed in our auditor’s report dated 1 March 2023. In this
report, we do not express an audit opinion or any other assurance conclusion on the consolidated
financial statements.
Espoo, 1 March 2023
Deloitte Oy
Audit Firm
Jukka Vattulainen
Authorised Public Accountant (KHT)
138