| Company | Core activities | No. chamber of commerce | Currency | Share capital | Quota |
| Würth Finance International B.V., | Treasury activities for the Würth Group | 008654700 | EUR | 16,000 | 100% |
| Amsterdam | |||||
| Würth Invest AG, | Asset management | CH - 350.3.0 07.992- 6 | CHF | 23,000 | 100% |
| Chur | |||||
| Würth Financial Services AG, | Financial and pension plan consulting/insurance | CH-020.3.918.954-7 | CHF | 1,500 | 100% |
| Rorschach | brokerage for corporate and private clients |
| Conversion rates at 31 December | 2023 | 2022 |
| US dollar (USD) | 1.105 | 1.068 |
| Swiss franc (CHF) | 0.930 | 0.987 |
| British pound (GBP) | 0.867 | 0.888 |
| Canadian dollar (CAD) | 1.457 | 1.446 |
| Chinese renminbi (CNH) | 7.866 | 7.386 |
| Norwegian krone (NOK) | 11.218 | 10.516 |
| Danish krone (DKK) | 7. 455 | 7. 436 |
| Swiss franc (CHF) – average exchange rate | 0.972 | 1.005 |
| Office furniture and equipment | 2–5 years |
| Interior installations | 5 years |
| Vehicles | 3–4 years |
| ICT hardware | 2–3 years |
| EDP software | 2 years |
| Activated customer base | 10 years |
| Additions | ||||||||
| (disposals) | ||||||||
| Acquisition | incl. asset | Acquisition | Accum. | Asset | Amortisation | Accum. | Net book | |
| cost | retirement | cost | amortisation | retirement | for the year | amortisation | value | |
| in TEUR | 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | 2023 | 2023 |
| Intangible assets | ||||||||
| Software | 2,579 | 308 | 2,887 | –2,311 | –65 | –139 | –2,515 | 372 |
| Activated customer base | 16,738 | 1,040 | 17, 7 78 | –15,565 | –976 | –174 | –16,715 | 1,063 |
| Total intangible assets | 19,317 | 1,348 | 20,665 | –17,876 | –1,041 | –313 | –19,230 | 1,435 |
| Right-of-use assets | ||||||||
| Right-of-use land and buildings | 6,283 | 1,463 | 7, 746 | –4,589 | –77 | –1,500 | –6,166 | 1,580 |
| Right-of-use vehicles | 65 | 4 | 69 | –10 | –1 | –17 | –28 | 41 |
| Total right-of-use assets | 6,348 | 1,467 | 7,815 | –4,599 | –78 | –1,517 | –6,194 | 1,621 |
| Property, plant and equipment | ||||||||
| Vehicles | 631 | 12 | 643 | –400 | –9 | –95 | –504 | 139 |
| Art objects | 34 | 0 | 34 | 0 | 0 | 0 | 0 | 34 |
| Office equipment/installations | 3,201 | 126 | 3,327 | –3,035 | –101 | –93 | –3,229 | 98 |
| Total property, plant and equipment | 3,866 | 138 | 4,004 | –3,435 | –110 | –188 | –3,733 | 271 |
| Total | 29,531 | 2,953 | 32,484 | –25,910 | –1,229 | –2,018 | –29,157 | 3,327 |
| Additions | ||||||||
| (disposals) | ||||||||
| Acquisition | incl. asset | Acquisition | Accum. | Asset | Amortisation | Accum. | Net book | |
| cost | retirement | cost | amortisation | retirement | for the year | amortisation | value | |
| in TEUR | 2021 | 2022 | 2022 | 2021 | 2022 | 2022 | 2022 | 2022 |
| Intangible assets | ||||||||
| Software | 2,360 | 219 | 2,579 | –2,165 | –40 | –106 | –2,311 | 268 |
| Activated customer base | 15,956 | 782 | 16,738 | –14,674 | –722 | –169 | –15,565 | 1,173 |
| Total intangible assets | 18,316 | 1,001 | 19,317 | –16,839 | –762 | –275 | –17,876 | 1,441 |
| Right-of-use assets | ||||||||
| Right-of-use land and buildings | 4,975 | 1,308 | 6,283 | –3,161 | 22 | –1,450 | –4,589 | 1,694 |
| Right-of-use vehicles | 0 | 65 | 65 | 0 | 0 | –10 | –10 | 55 |
| Total right-of-use assets | 4,975 | 1,373 | 6,348 | –3,161 | 22 | –1,460 | –4,599 | 1,749 |
| Property, plant and equipment | ||||||||
| Vehicles | 655 | –24 | 631 | –399 | 107 | –108 | –400 | 231 |
| Art objects | 34 | 0 | 34 | 0 | 0 | 0 | 0 | 34 |
| Office equipment/installations | 2,932 | 269 | 3,201 | –2,794 | –116 | –125 | –3,035 | 166 |
| Total property, plant and equipment | 3,621 | 245 | 3,866 | –3,193 | –9 | –233 | –3,435 | 431 |
| Total | 26,912 | 2,619 | 29,531 | –23,193 | –749 | –1,968 | –25,910 | 3,621 |
| in TEUR | Right-of-use assets |
| As at 1 January 2023 | 1,749 |
| Accretion of interest | 0 |
| Additions | 1,467 |
| Amortisation expense | –1,595 |
| As at 31 December 2023 | 1,621 |
| in TEUR | Lease liabilities |
| As at 1 January 2023 | 1,767 |
| Accretion of interest | –31 |
| Payments | –91 |
| As at 31 December 2023 | 1,645 |
| in TEUR | Lease liabilities |
| Amortisation expense of right-of-use assets | –1,595 |
| Interest expense on lease liabilities | –31 |
| Expense relating to short-term leases (incl. in cost of sales) | 0 |
| Expense relating to leases of low-value assets (incl. admin. expenses) | 0 |
| Variable lease payments (incl. in cost of sales) | 0 |
| Total amount recognised in income statement | –1,626 |
| in TEUR | 2023 | 2022 |
| Balance at 1 January | 1,558,944 | 1, 437,145 |
| New loans granted, increase in existing loans | 303,882 | 496,979 |
| Repayments | –69,167 | –60,744 |
| Currency and other adjustments | 773 | 21,217 |
| Term reclassification | –400,710 | –331,750 |
| Expected credit loss | –3,952 | –7,855 |
| Total loans to related parties | 1,389,770 | 1,554,992 |
| 2023 | 2022 | |
| EUR | 2.56% | 1.94% |
| CHF | 1.40% | 1.01% |
| USD | 3.96% | 3.62% |
| DKK | 1.42% | 0.99% |
| in TEUR | 2023 | 2022 |
| Receivables from third parties | 5,567 | 2,773 |
| Other assets | 157 | 176 |
| Total other assets | 5,724 | 2,949 |
| Market value | Acquisition cost | Market value | Acquisition cost | |
| in TEUR | 2023 | 2023 | 2022 | 2022 |
| Equity/equity funds | 11,314 | 9,807 | 9,065 | 10,070 |
| Investment-grade bonds /bond funds | 99,429 | 95,393 | 81,673 | 85,371 |
| Sub-investment-grade bonds | 1,990 | 1,901 | 2,759 | 3,131 |
| Commodities | 2,049 | 1,892 | 1,976 | 1,864 |
| Total securities | 114,782 | 108,993 | 95,473 | 100,436 |
| in TEUR | Notional | Notional | Premium/ | Own | ||
| Maturity | amount | amount TEUR | discount | bonds | Total | Coupon |
| Long term | ||||||
| 26.05.2025 | TEUR 500,000 | 500,000 | –5,502 | 0 | 494,498 | 1.000% |
| 16.11.2026 | TCHF 300,000 | 306,639 | 17,123 | 0 | 323,762 | 2.100% |
| 22.11.2027 | TEUR 750,000 | 750,000 | –2,032 | 0 | 747,968 | 0.750% |
| 23.08.2030 | TEUR 600,000 | 600,000 | –16,380 | 0 | 583,620 | 2.125% |
| Total book value long-term bondliabilities | 2,149,848 | |||||
| Total book value bonds issued | 2,149,848 |
| in TEUR | Notional | ||
| Maturity | (excluding own bonds) | Market value | Coupon |
| 26.05.2025 | 500,000 | 484,820 | 1.000% |
| 16.11.2026 | 306,639 | 328,153 | 2.100% |
| 22.11.2027 | 750,000 | 693,870 | 0.750% |
| 23.08.2030 | 600,000 | 566,214 | 2.125% |
| Total market value at 31 December | 2,073,057 |
| in TEUR | Notional | Notional | Premium/ | Own | ||
| Maturity | amount | amount TEUR | discount | bonds | Total | Coupon |
| Long term | ||||||
| 26.05.2025 | TEUR 500,000 | 500,000 | –9, 711 | 0 | 490,289 | 1.000% |
| 16.11.2026 | TCHF 300,000 | 306,639 | –4,107 | 0 | 302,532 | 2.100% |
| 22.11.2027 | TEUR 750,000 | 750,000 | –2,554 | 0 | 747, 4 46 | 0.750% |
| 23.08.2030 | TEUR 600,000 | 600,000 | –30,674 | 0 | 569,326 | 2.125% |
| Total book value long-term bondliabilities | 2,109,593 | |||||
| Total book value bonds issued | 2,109,593 |
| in TEUR | Notional | ||
| Maturity | (excluding own bonds) | Market value | Coupon |
| 26.05.2025 | 500,000 | 476,785 | 1.000% |
| 16.11.2026 | 306,639 | 304,038 | 2.100% |
| 22.11.2027 | 750,000 | 661,425 | 0.750% |
| 23.08.2030 | 600,000 | 540,162 | 2.125% |
| Total market value at 31 December | 1,982,410 |
| in TEUR | 2023 | 2022 |
| Payables for deliveries and services | 2,673 | 8,800 |
| of which to third parties | 1,826 | 658 |
| of which to related parties | 847 | 8,142 |
| Compensation-related liabilities | 5,002 | 4,646 |
| Other liabilities | 2,760 | 2,166 |
| Total other liabilities | 10,435 | 15,612 |
| Parent | Associated | Third | ||
| in TEUR | Total | companies | companies | parties |
| Interest income | ||||
| Interest income from financing activities at amortised cost | 68,675 | 0 | 68,660 | 15 |
| Interest income from financing leasing activities at amortised cost | 3,118 | 0 | 3,118 | 0 |
| Interest income from liquid assets at amortised cost | 53,828 | 5 | 29,118 | 24,705 |
| Interest income from current accounts | 29,123 | 5 | 29,118 | 0 |
| Interest income from bank accounts, time deposits and money market funds | 24,705 | 0 | 0 | 24,705 |
| Interest income from financial instruments at fair value through profit or loss | 22,768 | 0 | 5,485 | 17,283 |
| Interest income from interest rate and cross-currency swaps | 20,524 | 0 | 4,613 | 15,911 |
| Other interest income from financial instruments | 2,244 | 0 | 872 | 1,372 |
| Total interest income | 148,389 | 5 | 106,381 | 42,003 |
| Interest expenses | ||||
| Interest expenses for current accounts and time deposits | 34,647 | 12,187 | 22,434 | 26 |
| Interest expenses for bonds issued | 38,108 | 2,769 | 0 | 35,339 |
| Interest expenses from financial instruments | 23,992 | 404 | 5,687 | 17,901 |
| Valuation (gains) /losses from interest rate and cross-currency swaps (unrealised) | 0 | 0 | 0 | 0 |
| Interest expenses from interest rate and cross-currency swaps | 22,002 | 0 | 4,560 | 17, 442 |
| Other interest expenses from financial instruments | 1,990 | 404 | 1,127 | 459 |
| Other interest expenses (third parties) | 798 | 0 | 3 | 795 |
| Total interest expenses | 97, 545 | 15,360 | 28,124 | 54,061 |
| Parent | Associated | Third | ||
| in TEUR | Total | companies | companies | parties |
| Interest income | ||||
| Interest income from financing activities at amortised cost | 51,273 | 0 | 51,248 | 25 |
| Interest income from financing leasing activities at amortised cost | 2,299 | 0 | 2,299 | 0 |
| Interest income from liquid assets at amortised cost | 18,564 | 47 | 16,173 | 2,344 |
| Interest income from current accounts | 16,220 | 47 | 16,173 | 0 |
| Interest income from bank accounts, time deposits and money market funds | 2,344 | 0 | 0 | 2,344 |
| Interest income from financial instruments at fair value through profit or loss | 16,290 | 0 | 5,011 | 11,279 |
| Interest income from interest rate and cross-currency swaps | 14,725 | 0 | 4,106 | 10,619 |
| Other interest income from financial instruments | 1,565 | 0 | 905 | 660 |
| Total interest income | 88,426 | 47 | 74,731 | 13,648 |
| Interest expenses | ||||
| Interest expenses for current accounts and time deposits | 3,434 | 190 | 3,172 | 72 |
| Interest expenses for bonds issued | 24,367 | 2,149 | 0 | 22,218 |
| Interest expenses from financial instruments | 28,814 | 131 | 9,553 | 19,130 |
| Valuation (gains) /losses from interest rate and cross-currency swaps (unrealised) | 997 | 0 | 3,696 | –2,699 |
| Interest expenses from interest rate and cross-currency swaps | 18,371 | 0 | 4,201 | 14,170 |
| Other interest expenses from financial instruments | 9,446 | 131 | 1,656 | 7,659 |
| Other interest expenses (third parties) | 2,235 | 0 | 7 | 2,228 |
| Total interest expenses | 58,850 | 2,470 | 12,732 | 43,648 |
| in TEUR | 2023 | 2022 |
| Acquisition commissions, brokerage fees | 15,860 | 14,340 |
| Collection and delcredere agreements | 33,704 | 34,008 |
| Total income from commission and service fee activities | 49,564 | 48,348 |
| in TEUR | 2023 | 2022 |
| Income from securities transactions | 8,315 | –5,463 |
| Income from foreign exchange transactions | 12,061 | 16,752 |
| Total income from trading activities and financial instruments | 20,376 | 11,289 |
| in TEUR | 2023 | 2022 |
| Wages and salaries | 20,341 | 18,439 |
| Pension cost | 898 | 1,174 |
| Social securitycost | 1,678 | 1,533 |
| Other employee cost | 818 | 845 |
| Total personnel expenses | 23,735 | 21,991 |
| in TEUR | 2023 | 2022 |
| Pension cost | ||
| Current service cost | 904 | 1,167 |
| Net interest expense /(income) | 35 | 11 |
| Foreign currency translation | –41 | –4 |
| Pension cost recognised in income statement | 898 | 1,174 |
| Revaluation of defined benefit plan | ||
| Actuarial (gains)/losses due to changes in demographic assumptions | 3,324 | –8,042 |
| Actuarial (gains)/losses due to changes based on experience | 1,619 | 3,990 |
| Return on plan assets (less interest income) | –1,739 | 2,089 |
| Foreign currency translation | 235 | 70 |
| Revaluation recognised in OCI | 3,439 | –1,893 |
| Liabilities for pension plan | ||
| Defined benefit obligation at 31 December | 52,364 | 42,106 |
| Fair value of plan assets at 31 December | –47,072 | –39,946 |
| Net liabilities at 31 December | 5,292 | 2,160 |
| Changes in the benefit obligations | ||
| Benefit obligation at 1 January | 42,106 | 43,190 |
| Interest expense | 947 | 133 |
| Current service cost | 904 | 1,167 |
| Plan participant contributions | 1,153 | 1,067 |
| Actuarial (gains)/losses due to changes in demographic assumptions | 3,324 | –8,042 |
| Actuarial (gains)/losses due to changes based on experience | 1,619 | 3,990 |
| Benefit payments | –637 | –1,461 |
| Foreign currency translation | 2,948 | 2,062 |
| Benefit obligation at 31 December | 52,364 | 42,106 |
| Changes in the plan assets | ||
| Fair value of plan assets at 1 January | 39,946 | 39,221 |
| Interest income | 912 | 122 |
| Return on plan assets (less interest income) | 1,739 | –2,089 |
| Plan participant contributions | 1,153 | 1,067 |
| Employer contributions | 1,285 | 1,188 |
| Benefit payments | –637 | –1,461 |
| Foreign currency translation | 2,674 | 1,898 |
| Fair value of plan assets at 31 December | 47,072 | 39,946 |
| Assumptions | ||
| Discount rate | 1.50% | 2.20% |
| Expected return on plan assets | 2.20% | 0.30% |
| Future salary increases up to age 54 P /A | 1.50% | 1.00% |
| Future salary increases from age 55 P /A | 0.00% | 0.00% |
| Future pension increases | 0.00% | 0.00% |
| Probability of termination of service | BVG 2015/Generation table | |
| in TEUR | Defined benefit | Gross service |
| Defined changes in assumptions | obligation | cost |
| Assumption at 31.12.2023 | 52,364 | 2,578 |
| Discount rate | ||
| Increase by 25 basis points | 53,520 | 2,484 |
| Decrease by 25 basis points | 57,218 | 2,678 |
| Rate of salary increase | ||
| Increase by 50 basis points | 55,870 | 2,578 |
| Decrease by 50 basis points | 54,778 | 2,578 |
| 2023 | 2022 | |
| Equities | 23.1% | 22.0% |
| Bonds | 40.1% | 40.0% |
| Real estate | 26.7% | 28.5% |
| Other | 10.1% | 9.5% |
| Total of plan asset allocation | 100.0% | 100.0% |
| in TEUR | 2023 | 2022 |
| Short-term employee benefits | 3,229 | 2,500 |
| Total compensation paid to key management personnel | 3,229 | 2,500 |
| in TEUR | 2023 | 2022 |
| Income before taxes | 98,201 | 66,328 |
| Tax expense using the assumed average tax rate (25.8%) | 25,336 | 17,113 |
| Difference between actual and assumed tax rates | –6,917 | –5,572 |
| Withholding tax payments | 160 | 99 |
| (De)recognition deferred taxes | –165 | 749 |
| Tax effects related to prior years | 717 | –465 |
| Net effective tax expenses | 19,131 | 11,924 |
| in TEUR | 2023 | 2022 |
| Deferred tax assets on cash flow hedges | 1,265 | 1,651 |
| Deferred tax assets from loss carry-forwards | 516 | 856 |
| Deferred tax assets | 1,781 | 2,507 |
| in TEUR | 2023 | 2022 |
| Deferred tax liabilities on intangible assets | 397 | 342 |
| Deferred tax liabilities | 397 | 342 |
| Parent | Associated | ||
| in TEUR | Total | companies | companies |
| Receivables from relatedparties | |||
| Loans to related companies | 1,389,770 | 0 | 1,389,770 |
| Receivables from related companies | 1,297,954 | 11, 457 | 1,286,497 |
| Current accounts | 478,638 | 0 | 478,638 |
| Short-term loans | 610,300 | 0 | 610,300 |
| Factoring | 209,016 | 11, 457 | 197, 559 |
| Total receivables from related parties | 2,687,724 | 11, 457 | 2,676,267 |
| Payables to related parties | |||
| Payables to related companies | 1,474,770 | 598,164 | 876,606 |
| Current accounts | 829,508 | 198,164 | 631,344 |
| Fixed-term deposits | 645,262 | 400,000 | 245,262 |
| Other payables to related parties | 847 | 0 | 847 |
| Total payables to related parties | 1,475,617 | 598,164 | 877, 453 |
| Parent | Associated | ||
| in TEUR | Total | companies | companies |
| Receivables from relatedparties | |||
| Loans to related companies | 1,554,992 | 0 | 1,554,992 |
| Receivables from related companies | 1,348,390 | 8,420 | 1,339,970 |
| Current accounts | 577, 512 | 0 | 577, 512 |
| Short-term loans | 578,502 | 0 | 578,502 |
| Factoring | 192,376 | 8,420 | 183,956 |
| Total receivables from related parties | 2,903,382 | 8,420 | 2,894,962 |
| Payables to related parties | |||
| Payables to related companies | 1,194,662 | 405,254 | 789,408 |
| Current accounts | 1,005,775 | 405,254 | 600,521 |
| Fixed-term deposits | 188,887 | 0 | 188,887 |
| Other payables to related parties | 8,142 | 0 | 8,142 |
| Total payables to related parties | 1,202,804 | 405,254 | 797, 550 |
| in TEUR | 2023 | 2022 |
| Guarantees, letters of comfort, letters of credit | 458,972 | 227, 371 |
| Total contingent liabilities | 458,972 | 227, 371 |
| in TEUR | 2023 | 2022 |
| Unutilised lending commitments | 3,785 | 67,684 |
| Total unutilised lending commitments | 3,785 | 67, 684 |
| 2023 | 2022 | |||
| Market scenario | Impact on profit | Market scenario | Impact on profit | |
| Currency | (in TEUR) | (in TEUR) | ||
| CHF | 10% | 1,837 | 10% | 1,705 |
| – 10% | –1,837 | – 10% | –1,705 | |
| USD | 10% | 2,451 | 10% | 1,568 |
| – 10% | –2,451 | – 10% | –1,568 | |
| GBP | 10% | 1 | 10% | 17 |
| – 10% | –1 | – 10% | –17 | |
| CAD | 10% | 62 | 10% | 113 |
| – 10% | –62 | – 10% | –113 | |
| CNY | 10% | 4 | 10% | 45 |
| – 10% | –4 | – 10% | –45 | |
| DKK | 10% | 61 | 10% | 25 |
| – 10% | –61 | – 10% | –25 | |
| NOK | 10% | 80 | 10% | 105 |
| – 10% | –80 | – 10% | –105 | |
| Amounts in TEUR countervalue | ||||||
| in TEUR | Total | EUR | USD | CHF | DKK | Others |
| ASSETS | ||||||
| Non-current assets | ||||||
| Intangible assets | 1,435 | –190 | 0 | 1,625 | 0 | 0 |
| Right-of-use assets | 1,621 | 1,361 | 0 | 260 | 0 | 0 |
| Property, plant and equipment | 271 | –134 | 0 | 405 | 0 | 0 |
| Loans to related companies | 1,389,770 | 849,804 | 379,870 | 131,269 | 3,178 | 25,649 |
| Positive fair values of derivative instruments | 10,193 | 162,284 | –153,865 | 1,597 | 5 | 172 |
| Deferred tax assets | 1,781 | 1,265 | 0 | 516 | 0 | 0 |
| Total non-current assets | 1,405,071 | 1,014,390 | 226,005 | 135,672 | 3,183 | 25,821 |
| Current assets | ||||||
| Receivables from related companies | 1,297,954 | 878,115 | 94,435 | 56,605 | 50,662 | 218,137 |
| Positive fair values of derivative instruments | 9,785 | 12,676 | –9,444 | 1,959 | 40 | 4,554 |
| Other assets | 5,724 | 4,291 | 0 | 1,432 | 0 | 1 |
| Income tax receivables | 55 | 0 | 0 | 55 | 0 | 0 |
| Accrued income and prepaid expenses | 12,088 | 9,321 | –618 | 2,129 | 5 | 1,251 |
| Securities at amortised cost | 112,949 | 0 | 0 | 112,949 | 0 | 0 |
| Securities at fair value through profit or loss | 114, 782 | 81,515 | 4,536 | 26,936 | 0 | 1 ,7 9 5 |
| Cash and cash equivalents | 1,191,590 | 631,599 | 1,068 | 543,849 | 2 | 15,072 |
| Total current assets | 2,744,927 | 1,617,517 | 89,977 | 745,914 | 50,709 | 240,810 |
| Total assets | 4,149,998 | 2,631,907 | 315,982 | 881,586 | 53,892 | 266,631 |
| EQUITY AND LIABILITIES | ||||||
| Shareholders’ equity | ||||||
| Issued capital | 16,000 | 16,000 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 5,000 | 5,000 | 0 | 0 | 0 | 0 |
| Retained earnings | 359,064 | 359,064 | 0 | 0 | 0 | 0 |
| Other comprehensive income from cash flow hedges | –5,409 | –5,409 | 0 | 0 | 0 | 0 |
| Foreign currency translation | 179 | 179 | 0 | 0 | 0 | 0 |
| Net profit for the year | 79,069 | 79,069 | 0 | 0 | 0 | 0 |
| Total shareholders’ equity | 453,903 | 453,903 | 0 | 0 | 0 | 0 |
| Non-current liabilities | ||||||
| Bonds issued | 2,149,847 | 2,149,847 | 0 | 0 | 0 | 0 |
| Liabilities for pension plans | 5,292 | 0 | 0 | 5,292 | 0 | 0 |
| Lease liabilities | 341 | 240 | 0 | 101 | 0 | 0 |
| Negative fair values of derivative instruments | 12,896 | 61,856 | –36,472 | –12,194 | 0 | –294 |
| Deferred tax liabilities | 397 | 0 | 0 | 397 | 0 | 0 |
| Total non-current liabilities | 2,168,773 | 2,211,943 | –36,472 | –6,404 | 0 | –294 |
| Current liabilities | ||||||
| Commercial paper | 0 | 0 | 0 | 0 | 0 | 0 |
| Payables to related companies | 1,474,770 | 1,224,990 | 103,252 | 23,973 | 4,134 | 118,421 |
| Lease liabilities | 1,304 | 1,139 | 0 | 165 | 0 | 0 |
| Payables to banks | 5,731 | 84 | 4,777 | 0 | 173 | 697 |
| Income tax payables | 12,422 | 2,121 | 0 | 10,301 | 0 | 0 |
| Negative fair values of derivative instruments | 13,280 | 55,083 | –20,593 | –15,187 | –6 | –6,017 |
| Other liabilities | 10,435 | 1,603 | 1,149 | 6,692 | 2 | 989 |
| Accrued expenses and deferred income | 9,380 | 8,422 | 102 | 856 | 0 | 0 |
| Total current liabilities | 1, 527, 322 | 1,293,442 | 88,687 | 26,800 | 4,303 | 114,090 |
| Total equity and liabilities | 4,149,998 | 3,959,288 | 52,215 | 20,396 | 4,303 | 113,796 |
| Balance sheet position | 0 | –1,327,381 | 263,767 | 861,190 | 49,589 | 152,835 |
| Amounts in TEUR countervalue | ||||||
| in TEUR | Total | EUR | USD | CHF | DKK | Others |
| ASSETS | ||||||
| Non-current assets | ||||||
| Intangible assets | 1,441 | –190 | 0 | 1,631 | 0 | 0 |
| Right-of-use assets | 1,749 | 1,289 | 0 | 460 | 0 | 0 |
| Property, plant and equipment | 431 | –72 | 0 | 503 | 0 | 0 |
| Loans to related companies | 1,554,992 | 1,000,603 | 383,102 | 116,224 | 3,718 | 51,345 |
| Positive fair values of derivative instruments | 14,894 | 9,646 | 5,083 | 165 | 0 | 0 |
| Deferred tax assets | 2,507 | 2,507 | 0 | 0 | 0 | 0 |
| Total non-current assets | 1,576,014 | 1,013,783 | 388,185 | 118,983 | 3,718 | 51,345 |
| Current assets | ||||||
| Receivables from related companies | 1,348,390 | 866,876 | 143,251 | 58,599 | 49,701 | 229,963 |
| Positive fair values of derivative instruments | 6,634 | 4,529 | 1,586 | 32 | 95 | 392 |
| Other assets | 2,949 | 1,606 | 0 | 1,336 | 0 | 7 |
| Income tax receivables | 52 | 52 | 0 | 0 | 0 | 0 |
| Accrued income and prepaid expenses | 12,248 | 9,869 | –624 | 695 | 4 | 2,304 |
| Securities at amortised cost | 0 | 0 | 0 | 0 | 0 | 0 |
| Securities at fair value through profit or loss | 95,473 | 65,092 | 4,012 | 24,474 | 0 | 1,894 |
| Cash and cash equivalents | 804,952 | 369,800 | 726 | 418,871 | 1,466 | 14,089 |
| Total current assets | 2,270,698 | 1, 317,824 | 148,951 | 504,007 | 51,266 | 248,649 |
| Total assets | 3,846,712 | 2,331,607 | 537,136 | 622,990 | 54,984 | 299,994 |
| EQUITY AND LIABILITIES | ||||||
| Shareholders’ equity | ||||||
| Issued capital | 16,000 | 16,000 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 5,000 | 5,000 | 0 | 0 | 0 | 0 |
| Retained earnings | 333,099 | 333,099 | 0 | 0 | 0 | 0 |
| Other comprehensive income from cash flow hedges | –7, 327 | –7, 327 | 0 | 0 | 0 | 0 |
| Foreign currency translation | 38 | 38 | 0 | 0 | 0 | 0 |
| Net profit for the year | 54,404 | 54,404 | 0 | 0 | 0 | 0 |
| Total shareholders’ equity | 401,214 | 401,214 | 0 | 0 | 0 | 0 |
| Non-current liabilities | ||||||
| Bonds issued | 2,109,593 | 2,109,593 | 0 | 0 | 0 | 0 |
| Liabilities for pension plans | 2,160 | 0 | 0 | 2,160 | 0 | 0 |
| Lease liabilities | 480 | 229 | 0 | 251 | 0 | 0 |
| Negative fair values of derivative instruments | 12,442 | –227,938 | 227, 7 74 | 12,606 | 0 | 0 |
| Deferred tax liabilities | 342 | 0 | 0 | 342 | 0 | 0 |
| Total non-current liabilities | 2,125,017 | 1,881,884 | 227, 774 | 15,359 | 0 | 0 |
| Current liabilities | ||||||
| Commercial paper | 75,000 | 75,000 | 0 | 0 | 0 | 0 |
| Payables to related companies | 1,194,662 | 988,408 | 73,908 | 21,878 | 642 | 109,826 |
| Lease liabilities | 1,287 | 1,069 | 0 | 218 | 0 | 0 |
| Payables to banks | 6,589 | 2,823 | 130 | 3 | 0 | 3,633 |
| Income tax payables | 9,310 | –1,678 | 0 | 10,988 | 0 | 0 |
| Negative fair values of derivative instruments | 7, 565 | –9,860 | 11, 510 | 4,351 | 0 | 1,564 |
| Other liabilities | 15,612 | 7, 4 49 | 1,268 | 5,810 | 0 | 1,085 |
| Accrued expenses and deferred income | 10,456 | 9,554 | 92 | 810 | 0 | 0 |
| Total current liabilities | 1,320,481 | 1,072,765 | 86,908 | 44,058 | 642 | 116,108 |
| Total equity and liabilities | 3,846,712 | 3,355,863 | 314,682 | 59,417 | 642 | 116,108 |
| Balance sheet position | 0 | –1,024,256 | 222,454 | 563,573 | 54,342 | 183,886 |
| Maturity | |||||
| in TEUR | Total | Sight | <1 year | 1–5 years | >5 years |
| ASSETS | |||||
| Non-current assets | |||||
| Intangible assets | 1,435 | 372 | 0 | 0 | 1,063 |
| Right-of-use assets | 1,621 | 0 | 0 | 1,621 | 0 |
| Property, plant and equipment | 271 | 271 | 0 | 0 | 0 |
| Loans to related companies | 1,389,770 | 0 | 0 | 1,220,901 | 168,869 |
| Positive fair values of derivative instruments | 10,193 | 0 | 0 | 10,193 | 0 |
| Deferred tax assets | 1,781 | 1,781 | 0 | 0 | 0 |
| Total non-current assets | 1,405,071 | 2,424 | 0 | 1,232,715 | 169,932 |
| Current assets | |||||
| Receivables from related companies | 1,297,954 | 687,654 | 610,300 | 0 | 0 |
| Positive fair values of derivative instruments | 9,785 | –19 | 9,804 | 0 | 0 |
| Other assets | 5,724 | 5,724 | 0 | 0 | 0 |
| Income tax receivables | 55 | 55 | 0 | 0 | 0 |
| Accrued income and prepaid expenses | 12,088 | 12,088 | 0 | 0 | 0 |
| Securities at amortised cost | 112,949 | 0 | 112,949 | 0 | 0 |
| Securities at fair value through profit or loss | 114, 782 | 114, 782 | 0 | 0 | 0 |
| Cash and cash equivalents | 1,191,590 | 1,191,590 | 0 | 0 | 0 |
| Total current assets | 2,744,927 | 2,011,874 | 733,053 | 0 | 0 |
| Total assets | 4,149,998 | 2,014,298 | 733,053 | 1,232,715 | 169,932 |
| EQUITY AND LIABILITIES | |||||
| Shareholders’ equity | |||||
| Issued capital | 16,000 | 16,000 | 0 | 0 | 0 |
| Additional paid-in capital | 5,000 | 5,000 | 0 | 0 | 0 |
| Retained earnings | 359,064 | 359,064 | 0 | 0 | 0 |
| Other comprehensive income from cash flow hedges | –5,409 | –5,409 | 0 | 0 | 0 |
| Foreign currency translation | 179 | 179 | 0 | 0 | 0 |
| Net profit for the year | 79,069 | 79,069 | 0 | 0 | 0 |
| Total shareholders’ equity | 453,903 | 453,903 | 0 | 0 | 0 |
| Non-current liabilities | |||||
| Bonds issued | 2,149,847 | 0 | 0 | 1,566,227 | 583,620 |
| Liabilities for pension plans | 5,292 | 0 | 0 | 5 ,2 9 2 | 0 |
| Lease liabilities | 341 | 0 | 0 | 341 | 0 |
| Negative fair values of derivative instruments | 12,896 | 0 | 0 | 6,131 | 6,765 |
| Deferred tax liabilities | 397 | 397 | 0 | 0 | 0 |
| Total non-current liabilities | 2,168,773 | 397 | 0 | 1, 577,991 | 590,385 |
| Current liabilities | |||||
| Commercial paper | 0 | 0 | 0 | 0 | 0 |
| Payables to related companies | 1,474,770 | 829,508 | 645,262 | 0 | 0 |
| Lease liabilities | 1,304 | 0 | 1,304 | 0 | 0 |
| Payables to banks | 5,731 | 5,731 | 0 | 0 | 0 |
| Income tax payables | 12,422 | 12,422 | 0 | 0 | 0 |
| Negative fair values of derivative instruments | 13,280 | –328 | 13,555 | 53 | 0 |
| Other liabilities | 10,435 | 5,433 | 5,002 | 0 | 0 |
| Accrued expenses and deferred income | 9,380 | 9,380 | 0 | 0 | 0 |
| Total current liabilities | 1, 527, 322 | 862,146 | 665,123 | 53 | 0 |
| Total equity and liabilities | 4,149,998 | 1,316,446 | 665,123 | 1,578,044 | 590,385 |
| Balance sheet position | 0 | 697,852 | 67,930 | –345,329 | –420,453 |
| Maturity | |||||
| in TEUR | Total | Sight | <1 year | 1–5 years | >5 years |
| ASSETS | |||||
| Non-current assets | |||||
| Intangible assets | 1,441 | 269 | 0 | 0 | 1,172 |
| Right-of-use assets | 1,749 | 0 | 0 | 1,749 | 0 |
| Property, plant and equipment | 431 | 431 | 0 | 0 | 0 |
| Loans to related companies | 1,554,992 | 0 | 0 | 1,215,727 | 339,265 |
| Positive fair values of derivative instruments | 14,894 | 0 | 0 | 8,882 | 6,012 |
| Deferred tax assets | 2,507 | 2,507 | 0 | 0 | 0 |
| Total non-current assets | 1,576,014 | 3,207 | 0 | 1,226,358 | 346,449 |
| Current assets | |||||
| Receivables from related companies | 1,348,390 | 769,888 | 578,502 | 0 | 0 |
| Positive fair values of derivative instruments | 6,634 | 6,402 | 232 | 0 | 0 |
| Other assets | 2,949 | 2,949 | 0 | 0 | 0 |
| Income tax receivables | 52 | 52 | 0 | 0 | 0 |
| Accrued income and prepaid expenses | 12,248 | 12,248 | 0 | 0 | 0 |
| Securities at amortised cost | 0 | 0 | 0 | 0 | 0 |
| Securities at fair value through profit or loss | 95,473 | 95,473 | 0 | 0 | 0 |
| Cash and cash equivalents | 804,952 | 804,952 | 0 | 0 | 0 |
| Total current assets | 2,270,698 | 1,691,964 | 578,734 | 0 | 0 |
| Total assets | 3,846,712 | 1,695,171 | 578,734 | 1,226,358 | 346,449 |
| EQUITY AND LIABILITIES | |||||
| Shareholders’ equity | |||||
| Issued capital | 16,000 | 16,000 | 0 | 0 | 0 |
| Additional paid-in capital | 5,000 | 5,000 | 0 | 0 | 0 |
| Retained earnings | 333,099 | 333,099 | 0 | 0 | 0 |
| Other comprehensive income from cash flow hedges | –7, 327 | –7, 327 | 0 | 0 | 0 |
| Foreign currency translation | 38 | 38 | 0 | 0 | 0 |
| Net profit for the year | 54,404 | 54,404 | 0 | 0 | 0 |
| Total shareholders’ equity | 401,214 | 401,214 | 0 | 0 | 0 |
| Non-current liabilities | |||||
| Bonds issued | 2,109,593 | 0 | 0 | 792,821 | 1,316,772 |
| Liabilities for pension plans | 2,160 | 0 | 2,160 | 0 | 0 |
| Lease liabilities | 480 | 0 | 0 | 480 | 0 |
| Negative fair values of derivative instruments | 12,442 | 0 | 0 | 4,634 | 7,808 |
| Deferred tax liabilities | 342 | 342 | 0 | 0 | 0 |
| Total non-current liabilities | 2,125,017 | 342 | 2,160 | 797,935 | 1,324,580 |
| Current liabilities | |||||
| Commercial paper | 75,000 | 0 | 75,000 | 0 | 0 |
| Payables to related companies | 1,194,662 | 1,005,775 | 188,887 | 0 | 0 |
| Lease liabilities | 1,287 | 0 | 1,287 | 0 | 0 |
| Payables to banks | 6,589 | 6,589 | 0 | 0 | 0 |
| Income tax payables | 9,310 | 9,310 | 0 | 0 | 0 |
| Negative fair values of derivative instruments | 7, 565 | 7, 359 | 206 | 0 | 0 |
| Other liabilities | 15,612 | 10,966 | 4,646 | 0 | 0 |
| Accrued expenses and deferred income | 10,456 | 10,456 | 0 | 0 | 0 |
| Total current liabilities | 1,320,481 | 1,050,455 | 270,026 | 0 | 0 |
| Total equity and liabilities | 3,846,712 | 1, 452,011 | 272,186 | 797,935 | 1,324,580 |
| Balance sheet position | 0 | 243,160 | 306,548 | 428,423 | –978,131 |
| Fixed | Variable | Non–interest | ||
| in TEUR | Total | interest rate | interest rate | bearing |
| ASSETS | ||||
| Non-current assets | ||||
| Intangible assets | 1,435 | 0 | 0 | 1,435 |
| Right-of-use assets | 1,621 | 1,621 | 0 | 0 |
| Property, plant and equipment | 271 | 0 | 0 | 271 |
| Loans to related companies | 1,389,770 | 1,389,770 | 0 | 0 |
| Positive fair values of derivative instruments | 10,193 | 0 | 0 | 10,193 |
| Deferred tax assets | 1,781 | 0 | 0 | 1,781 |
| Total non-current assets | 1,405,071 | 1,391,391 | 0 | 13,680 |
| Current assets | ||||
| Receivables from related companies | 1,297,954 | 610,300 | 478,638 | 209,016 |
| Positive fair values of derivative instruments | 9,785 | 0 | 0 | 9,785 |
| Other assets | 5,724 | 0 | 5,724 | 0 |
| Income tax receivables | 55 | 0 | 0 | 55 |
| Accrued income and prepaid expenses | 12,088 | 0 | 0 | 12,088 |
| Securities at amortised cost | 112,949 | 112,949 | 0 | 0 |
| Securities at fair value through profit or loss | 114, 782 | 92,847 | 8,572 | 13,363 |
| Cash and cash equivalents | 1,191,590 | 0 | 1,191,590 | 0 |
| Total current assets | 2,744,927 | 816,096 | 1,684,524 | 244,307 |
| Total assets | 4,149,998 | 2, 207, 487 | 1,684,524 | 257,987 |
| EQUITY AND LIABILITIES | ||||
| Shareholders’ equity | ||||
| Issued capital | 16,000 | 0 | 0 | 16,000 |
| Additional paid-in capital | 5,000 | 0 | 0 | 5,000 |
| Retained earnings | 359,064 | 0 | 0 | 359,064 |
| Other comprehensive income from cash flow hedges | –5,409 | 0 | 0 | –5,409 |
| Foreign currency translation | 179 | 0 | 0 | 179 |
| Net profit for the year | 79,069 | 0 | 0 | 79,069 |
| Total shareholders’ equity | 453,903 | 0 | 0 | 453,903 |
| Non-current liabilities | ||||
| Bonds issued | 2,149,847 | 2,149,847 | 0 | 0 |
| Liabilities for pension plans | 5,292 | 0 | 5,292 | 0 |
| Lease liabilities | 341 | 341 | 0 | 0 |
| Negative fair values of derivative instruments | 12,896 | 0 | 0 | 12,896 |
| Deferred tax liabilities | 397 | 0 | 0 | 397 |
| Total non-current liabilities | 2,168,773 | 2,150,188 | 5,292 | 13,293 |
| Current liabilities | ||||
| Commercial paper | 0 | 0 | 0 | 0 |
| Payables to related companies | 1,474,770 | 645,262 | 829,508 | 0 |
| Lease liabilities | 1,304 | 0 | 0 | 1,304 |
| Payables to banks | 5,731 | 0 | 5,731 | 0 |
| Income tax payables | 12,422 | 0 | 0 | 12,422 |
| Negative fair values of derivative instruments | 13,280 | 0 | 0 | 13,280 |
| Other liabilities | 10,435 | 0 | 0 | 10,435 |
| Accrued expenses and deferred income | 9,380 | 0 | 0 | 9,380 |
| Total current liabilities | 1, 527, 322 | 645,262 | 835,239 | 46,821 |
| Total equity and liabilities | 4,149,998 | 2,795,450 | 840,531 | 514,017 |
| Balance sheet position | 0 | –587,963 | 843,993 | –256,030 |
| Fixed | Variable | Non–interest | ||
| in TEUR | Total | interest rate | interest rate | bearing |
| ASSETS | ||||
| Non-current assets | ||||
| Intangible assets | 1,441 | 0 | 0 | 1,441 |
| Right-of-use assets | 1,749 | 0 | 0 | 1,749 |
| Property, plant and equipment | 431 | 0 | 0 | 431 |
| Loans to related companies | 1,554,992 | 1,554,992 | 0 | 0 |
| Positive fair values of derivative instruments | 14,894 | 0 | 0 | 14,894 |
| Deferred tax assets | 2,507 | 0 | 0 | 2,507 |
| Total non-current assets | 1,576,014 | 1,554,992 | 0 | 21,022 |
| Current assets | ||||
| Receivables from related companies | 1,348,390 | 578,502 | 57 7, 512 | 192,376 |
| Positive fair values of derivative instruments | 6,634 | 0 | 0 | 6,634 |
| Other assets | 2,949 | 0 | 2,949 | 0 |
| Income tax receivables | 52 | 0 | 0 | 52 |
| Accrued income and prepaid expenses | 12,248 | 0 | 0 | 12,248 |
| Securities at amortised cost | 0 | 0 | 0 | 0 |
| Securities at fair value through profit or loss | 95,473 | 7 7,348 | 7,084 | 11,041 |
| Cash and cash equivalents | 804,952 | 0 | 804,952 | 0 |
| Total current assets | 2,270,698 | 665,850 | 1,392,497 | 222,351 |
| Total assets | 3,846,712 | 2,210,842 | 1,392,497 | 243,373 |
| EQUITY AND LIABILITIES | ||||
| Shareholders’ equity | ||||
| Issued capital | 16,000 | 0 | 0 | 16,000 |
| Additional paid-in capital | 5,000 | 0 | 0 | 5,000 |
| Retained earnings | 333,099 | 0 | 0 | 333,099 |
| Other comprehensive income from cash flow hedges | –7, 327 | 0 | 0 | –7, 327 |
| Foreign currency translation | 38 | 0 | 0 | 38 |
| Net profit for the year | 54,404 | 0 | 0 | 54,404 |
| Total shareholders’ equity | 401,214 | 0 | 0 | 401,214 |
| Non-current liabilities | ||||
| Bonds issued | 2,109,593 | 2,109,593 | 0 | 0 |
| Liabilities for pension plans | 2,160 | 0 | 2,160 | 0 |
| Lease liabilities | 480 | 480 | 0 | 0 |
| Negative fair values of derivative instruments | 12,442 | 0 | 0 | 12,442 |
| Deferred tax liabilities | 342 | 0 | 0 | 342 |
| Total non-current liabilities | 2,125,017 | 2,110,073 | 2,160 | 12,784 |
| Current liabilities | ||||
| Commercial paper | 75,000 | 75,000 | 0 | 0 |
| Payables to related companies | 1,194,662 | 188,887 | 1,005,775 | 0 |
| Lease liabilities | 1,287 | 0 | 0 | 1,287 |
| Payables to banks | 6,589 | 0 | 6,589 | 0 |
| Income tax payables | 9,310 | 0 | 0 | 9,310 |
| Negative fair values of derivative instruments | 7, 565 | 0 | 0 | 7, 565 |
| Other liabilities | 15,612 | 0 | 0 | 15,612 |
| Accrued expenses and deferred income | 10,456 | 0 | 0 | 10,456 |
| Total current liabilities | 1,320,481 | 263,887 | 1,012,364 | 44,230 |
| Total equity and liabilities | 3,846,712 | 2,373,960 | 1,014,524 | 458,228 |
| Balance sheet position | 0 | –163,118 | 377,973 | –214,855 |
| in TEUR | Duration | |||||||||||
| Change in | ||||||||||||
| Currency | basis points | ≤6 months | 6 months to 1 year | 1–5 years | >5 years | Total | ||||||
| EUR | 100 | –100 | –724 | 766 | –1,945 | 2,029 | 9,466 | –9,996 | 15,507 | –16,622 | 22,304 | –23,823 |
| USD | 100 | –100 | 43 | –46 | –195 | 204 | 59 | –60 | –2,046 | 2,156 | –2,139 | 2,254 |
| CHF | 100 | –100 | –540 | 560 | –66 | 68 | 4,593 | –4,767 | –1,072 | 1,328 | 2,915 | –2,811 |
| DKK | 100 | –100 | 6 | –7 | 0 | 0 | 27 | –27 | 0 | 0 | 33 | –34 |
| CNH | 100 | –100 | 6 | –7 | 10 | –10 | 0 | 0 | 0 | 0 | 16 | –17 |
| NOK | 100 | –100 | 1 | –2 | –12 | 13 | 0 | 0 | 0 | 0 | –11 | 11 |
| CAD | 100 | –100 | 0 | 0 | 1 | –1 | 0 | 0 | 0 | 0 | 1 | –1 |
| GBP | 100 | –100 | –6 | 7 | –25 | 26 | 0 | 0 | 0 | 0 | –31 | 33 |
| Others | 100 | –100 | –4 | 5 | –47 | 49 | –145 | 150 | 0 | 0 | –196 | 204 |
| in TEUR | Duration | |||||||||||
| Change in | ||||||||||||
| Currency | basis points | ≤6 months | 6 months to 1 year | 1–5 years | >5 years | Total | ||||||
| EUR | 100 | –100 | –1,272 | 1,322 | –1,686 | 1,746 | 14,446 | –15,525 | 13,594 | –14,824 | 25,082 | –27,281 |
| USD | 100 | –100 | 66 | –70 | 95 | –99 | –1,662 | 1,743 | –3,055 | 3,241 | –4,556 | 4,815 |
| CHF | 100 | –100 | –144 | 148 | 57 | –59 | 6,032 | –6,353 | –968 | 1,035 | 4,977 | –5,229 |
| DKK | 100 | –100 | 11 | –11 | –44 | 46 | –6 | 6 | –14 | 14 | –53 | 55 |
| CNH | 100 | –100 | 15 | –16 | 3 | –3 | 0 | 0 | 0 | 0 | 18 | –19 |
| NOK | 100 | –100 | 54 | –57 | –10 | 11 | 0 | 0 | 0 | 0 | 44 | –46 |
| CAD | 100 | –100 | –14 | 15 | 51 | –53 | –23 | 24 | 0 | 0 | 14 | –14 |
| GBP | 100 | –100 | –3 | 4 | 1 | –1 | –26 | 26 | 0 | 0 | –28 | 29 |
| Others | 100 | –100 | 43 | –46 | –53 | 56 | –177 | 182 | 0 | 0 | –187 | 192 |
| in TEUR | Market value | Share |
| Equity/equity funds | 11,314 | 9.9% |
| Investment-grade bonds /bond funds | 99,429 | 86.6% |
| Sub-investment-grade bonds | 1,990 | 1.7% |
| Commodities | 2,049 | 1.8% |
| Total asset allocation | 114,782 | 100.0% |
| in TEUR | Market value | Share |
| Equity/equity funds | 9,065 | 9.5% |
| Investment-grade bonds /bond funds | 81,673 | 85.5% |
| Sub-investment-grade bonds | 2,759 | 2.9% |
| Commodities | 1,976 | 2.1% |
| Total asset allocation | 95,473 | 100.0% |
| in TEUR | 2023 | 2022 |
| Credit risks at 31 December | ||
| Total Würth Group long-term | 1,393,722 | 1,562,847 |
| Total Würth Group short-term | 1,298,848 | 1,349,654 |
| Cash and cash equivalents | 1,191,590 | 804,952 |
| Securities at amortised cost | 112,949 | 0 |
| Positive fair values of derivative instruments | 19,978 | 21,528 |
| Other assets | 5,724 | 2,949 |
| Contingent liabilities | 458,972 | 227, 371 |
| Lending commitments | 3,785 | 67,684 |
| Total credit risk exposure | 4,485,568 | 4,036,985 |
| in TEUR | 31.12.2023 | 31.12.2022 |
| Loans to related companies | 3,952 | 7,855 |
| Short-term receivables from related companies | 894 | 1,264 |
| Total expected credit loss | 4,846 | 9,119 |
| ECL movements (in TEUR) | Stage 1 | Stage 2 | Stage 3 | Total |
| Balance as at 1 January 2023 | 8,444 | 675 | 0 | 9,119 |
| Changes due to | ||||
| Net movements from new and derecognised transactions | –474 | –122 | 0 | –596 |
| Stage migration | –5 | 11 | 0 | 6 |
| Remeasurements | –3,439 | –244 | 0 | –3,683 |
| Balance as at 31 December 2023 | 4,526 | 320 | 0 | 4,846 |
| Contract value or | |||
| in TEUR | notional value | Positive fair value | Negative fair value |
| Foreign currency instruments | |||
| Forward currency contracts | 2,180,701 | 11,321 | –29,892 |
| Options | 56,658 | 2,795 | –108 |
| Total foreign currency instruments | 2, 237, 359 | 14,116 | –30,000 |
| Interest rate instruments | |||
| Interest rate swaps | 687,034 | 8,555 | –19,951 |
| Cross-currency swaps | 245,348 | 7,252 | –2,191 |
| Financial futures | 2,182 | 0 | 0 |
| Total interest rate instruments | 934,564 | 15,807 | –22,142 |
| Reduction due to CSA | 0 | –9,945 | 25,966 |
| Total derivative financial instruments | 3,171,923 | 19,978 | –26,176 |
| Contract value or | |||
| in TEUR | notional value | Positive fair value | Negative fair value |
| Foreign currency instruments | |||
| Forward currency contracts | 1,481,218 | 6,811 | –12,743 |
| Options | 17,016 | 0 | 0 |
| Total foreign currency instruments | 1,498,234 | 6,811 | –12,743 |
| Interest rate instruments | |||
| Interest rate swaps | 811,139 | 13,100 | –40,702 |
| Cross-currency swaps | 268,212 | 6,662 | –5,125 |
| Financial futures | 8,863 | 0 | –48 |
| Total interest rate instruments | 1,088,214 | 19,762 | –45,875 |
| Reduction due to CSA | 0 | –5,045 | 38,611 |
| Total derivative financial instruments | 2,586,448 | 21,528 | –20,007 |
| Gross amounts offset | |||
| Gross carrying amounts | in accordance with | Net amount presented | |
| in TEUR | (before offsetting) | the offsetting criteria | in balance sheet |
| FINANCIAL ASSETS | |||
| Derivative financial instruments | 29,923 | –9,945 | 19,978 |
| Total | 29,923 | –9,945 | 19,978 |
| FINANCIAL LIABILITIES | |||
| Derivative financial instruments | –52,142 | 25,966 | –26,176 |
| Total | –52,142 | 25,966 | –26,176 |
| Gross amounts offset | |||
| Gross carrying amounts | in accordance with | Net amount presented | |
| in TEUR | (before offsetting) | the offsetting criteria | in balance sheet |
| FINANCIAL ASSETS | |||
| Derivative financial instruments | 26,573 | –5,045 | 21,528 |
| Total | 26,573 | –5,045 | 21,528 |
| FINANCIAL LIABILITIES | |||
| Derivative financial instruments | –58,618 | 38,611 | –20,007 |
| Total | –58,618 | 38,611 | –20,007 |
| Carrying amount | Fair value | |||
| in TEUR | 2023 | 2022 | 2023 | 2022 |
| ASSETS | ||||
| Non-current assets | ||||
| Loans to related companies | 1,389,770 | 1,554,992 | 1,401,428 | 1,525,713 |
| Positive fair values of derivative instruments | 10,193 | 14,894 | 10,193 | 14,894 |
| Total non-current assets | 1,399,963 | 1,569,886 | 1,411,621 | 1,540,607 |
| Current assets | ||||
| Receivables from related companies | 1,297,954 | 1,348,390 | 1,297,885 | 1,348,388 |
| Positive fair values of derivative instruments | 9,785 | 6,634 | 9,785 | 6,634 |
| Securities at amortised cost | 112,949 | 0 | 113,214 | 0 |
| Securities at fair value through profit or loss | 114, 782 | 95,473 | 114, 782 | 95,473 |
| Cash and cash equivalents | 1,191,590 | 804,952 | 1,195,095 | 804,987 |
| Total current assets | 2,727,060 | 2,255,449 | 2,730,761 | 2,255,482 |
| LIABILITIES | ||||
| Non-current liabilities | ||||
| Bonds issued | 2,149,847 | 2,109,593 | 2,094,836 | 1,972,029 |
| Negative fair values of derivative instruments | 12,896 | 12,442 | 12,896 | 12,442 |
| Total non-current liabilities | 2,162,743 | 2,122,035 | 2,107, 731 | 1,984,471 |
| Current liabilities | ||||
| Commercial paper | 0 | 75,000 | 0 | 75,233 |
| Payables to related companies | 1,474,770 | 1,194,662 | 1,471,927 | 1,192,790 |
| Payables to banks | 5,731 | 6,589 | 5,731 | 6,589 |
| Negative fair values of derivative instruments | 13,280 | 7, 565 | 13,280 | 7, 565 |
| Total current liabilities | 1,493,781 | 1,283,816 | 1,490,938 | 1,282,177 |
| in TEUR | Level 1 | Level 2 | Level 3 | Total fair value |
| ASSETS | ||||
| Derivative financial instruments | ||||
| Interest rate swaps | 0 | 8,555 | 0 | 8,555 |
| Cross-currency swaps | 0 | 7,252 | 0 | 7,252 |
| Financial futures | 0 | 0 | 0 | 0 |
| Options | 0 | 2,795 | 0 | 2, 795 |
| Forward currency contracts | 0 | 11,321 | 0 | 11,321 |
| Reduction due to CSA | 0 | –9,945 | 0 | –9,945 |
| Financial instruments at fair value through profit or loss | ||||
| Securities at fair value through profit or loss | 114, 782 | 0 | 0 | 114, 782 |
| Financial instruments at amortised cost | ||||
| Loans to related companies | 0 | 1,401,428 | 0 | 1,401,428 |
| Receivables from related companies | 1,297,885 | 0 | 0 | 1,297,885 |
| Securities at amortised cost | 0 | 112,949 | 0 | 112,949 |
| Cash and cash equivalents | 1,195,095 | 0 | 0 | 1,195,095 |
| LIABILITIES | ||||
| Derivative financial instruments | ||||
| Interest rate swaps | 0 | 19,951 | 0 | 19,951 |
| Cross-currency swaps | 0 | 2,191 | 0 | 2,191 |
| Financial futures | 0 | 0 | 0 | 0 |
| Options | 0 | 108 | 0 | 108 |
| Foreign currency contracts | 0 | 29,892 | 0 | 29,892 |
| Reduction due to CSA | 0 | –25,966 | 0 | –25,966 |
| Other liabilities at amortised cost | ||||
| Bonds issued | 0 | 2,094,836 | 0 | 2,094,836 |
| Commercial paper | 0 | 0 | 0 | 0 |
| Payables to related companies | 0 | 1,471,927 | 0 | 1,471,927 |
| Payables to banks | 5,731 | 0 | 0 | 5,731 |
| in TEUR | Level 1 | Level 2 | Level 3 | Total fair value |
| ASSETS | ||||
| Derivative financial instruments | ||||
| Interest rate swaps | 0 | 13,100 | 0 | 13,100 |
| Cross-currency swaps | 0 | 6,662 | 0 | 6,662 |
| Financial futures | 0 | 0 | 0 | 0 |
| Options | 0 | 0 | 0 | 0 |
| Forward currency contracts | 0 | 6,811 | 0 | 6,811 |
| Reduction due to CSA | 0 | –5,045 | 0 | –5,045 |
| Financial instruments at fair value through profit or loss | ||||
| Securities at fair value through profit or loss | 95,473 | 0 | 0 | 95,473 |
| Financial instruments at amortised cost | ||||
| Loans to related companies | 0 | 1,525,713 | 0 | 1,525,713 |
| Receivables from related companies | 1,348,388 | 0 | 0 | 1,348,388 |
| Securities at amortised cost | 0 | 0 | 0 | 0 |
| Cash and cash equivalents | 804,987 | 0 | 0 | 804,987 |
| LIABILITIES | ||||
| Derivative financial instruments | ||||
| Interest rate swaps | 0 | 40,702 | 0 | 40,702 |
| Cross-currency swaps | 0 | 5,125 | 0 | 5,125 |
| Financial futures | 0 | 48 | 0 | 48 |
| Options | 0 | 0 | 0 | 0 |
| Foreign currency contracts | 0 | 12,743 | 0 | 12,743 |
| Reduction due to CSA | 0 | –38,611 | 0 | –38,611 |
| Other liabilities at amortised cost | ||||
| Bonds issued | 0 | 1,972,029 | 0 | 1,972,029 |
| Commercial paper | 0 | 75,233 | 0 | 75,233 |
| Payables to related companies | 0 | 1,192,790 | 0 | 1,192,790 |
| Payables to banks | 6,589 | 0 | 0 | 6,589 |
| Carrying amount 2023 | Carrying amount 2022 | |||||
| Transaction | Notional | |||||
| in TEUR | currency | amount | Assets | Liabilities | Assets | Liabilities |
| Micro cash flow hedges | ||||||
| Hedges to related parties | CHF | 12,000 | 0 | 0 | 0 | 162 |
| Hedges to related parties | USD | 20,000 | 0 | 401 | 0 | 1,017 |
| Hedges to related parties | USD | 37, 50 0 | 0 | 173 | 0 | 1,863 |
| Hedges to related parties | USD | 15,000 | 330 | 0 | 67 | 0 |
| Hedges to related parties | USD | 7,000 | 201 | 0 | 21 | 0 |
| Hedges to related parties | USD | 15,000 | 300 | 0 | 0 | 150 |
| Hedges to related parties | CHF | 19,937 | 0 | 1,617 | 0 | 1,365 |
| Forecasted – new bond issued 20181 | EUR | 0 | 108 | 0 | 184 | |
| Forecasted – new bond issued 20202 | EUR | 0 | 6,732 | 0 | 8,718 | |
| Forecasted – new bond issued 20223 | EUR | 474 | 0 | 546 | 0 | |
| in TEUR | |||
| Carrying amount | <1 year | 1–5 years | >5 years |
| At 31 December 2023 | |||
| Hedges to related parties USD 20,000 | 401 | 0 | 0 |
| Hedges to related parties USD 37,500 | 0 | 173 | 0 |
| Hedges to related parties USD 15,000 | 330 | 0 | 0 |
| Hedges to related parties USD 7,000 | 0 | 201 | 0 |
| Hedges to related parties USD 15,000 | 0 | 300 | 0 |
| Hedges to related parties CHF 19,937 | 0 | 1,617 | 0 |
| Carrying amount 2023 | Carrying amount 2022 | |||||
| Transaction | Notional | |||||
| in TEUR | currency | amount | Assets | Liabilities | Assets | Liabilities |
| Micro fair value hedges | ||||||
| Würth bond 2025 | EUR | 150,000 | 0 | 4,992 | 0 | 8,836 |
| Würth bond 2026 | CHF | 100,000 | 1,528 | 0 | 0 | 682 |
| Würth bond 2030 | EUR | 250,000 | 0 | 13,291 | 0 | 27,121 |
| Hedges to related parties | EUR | 30,000 | 1,099 | 0 | 1 ,9 8 2 | 0 |
| Hedges to related parties | EUR | 10,000 | 1,021 | 0 | 1 ,5 7 4 | 0 |
| Hedges to related parties | USD | 130,000 | 5,030 | 0 | 5,182 | 0 |
| Hedges to related parties | EUR | 40,000 | 3,362 | 0 | 5,340 | 0 |
| Hedges to related parties | USD | 10,000 | 569 | 0 | 568 | 0 |
| Hedges to related parties | USD | 25,000 | 822 | 0 | 824 | 0 |
| in TEUR | |||
| Carrying amount | <1 year | 1–5 years | >5 years |
| At 31 December 2023 | |||
| Würth bond 2025 EUR 150,000 | 0 | 4,992 | 0 |
| Würth bond 2026 CHF 100,000 | 0 | 1,528 | 0 |
| Würth bond 2030 EUR 250,000 | 0 | 0 | 13,291 |
| Hedges to related parties EUR 30,000 | 0 | 1,099 | 0 |
| Hedges to related parties EUR 10,000 | 0 | 1,021 | 0 |
| Hedges to related parties USD 130,000 | 0 | 5,030 | 0 |
| Hedges to related parties EUR 40,000 | 0 | 3,362 | 0 |
| Hedges to related parties USD 10,000 | 0 | 569 | 0 |
| Hedges to related parties USD 25,000 | 0 | 822 | 0 |
| Inhouse Banking | External | ||||||||
| Financial | |||||||||
| Services | |||||||||
| Total | |||||||||
| Total | Würth | ||||||||
| Group | Securities | Central | Central | Inhouse | Insurance | Finance | |||
| in TEUR | Financing | Trading | Investments | Settlement | Services | Banking | Brokerage | Elimination | Group |
| Income | |||||||||
| Interest income | 146,608 | 0 | 1,930 | 0 | 0 | 148,538 | 16 | –165 | 148,389 |
| Interest expenses | –97, 566 | 0 | –141 | 0 | 0 | –97, 707 | –3 | 165 | –97, 545 |
| Net interest income | 49,042 | 0 | 1,789 | 0 | 0 | 50,831 | 13 | 0 | 50,844 |
| Income from factoring activities | 13,573 | 0 | 0 | 0 | 0 | 13,573 | 0 | 0 | 13,573 |
| Income from commission and | |||||||||
| service fee activities | 0 | 0 | 0 | 33,736 | 0 | 33,736 | 15,828 | 0 | 49,564 |
| Income from trading activities | |||||||||
| and financial instruments | 0 | 15,178 | 4,898 | 0 | 0 | 20,076 | 440 | –140 | 20,376 |
| Other ordinary income | 410 | 0 | 0 | 0 | 0 | 410 | 182 | 0 | 592 |
| Expected credit loss | |||||||||
| (expenses)/recovery | 4,273 | 0 | 0 | 0 | 0 | 4,273 | 0 | 0 | 4,273 |
| Total segment income | 67, 298 | 15,178 | 6,687 | 33,736 | 0 | 122,899 | 16,463 | –140 | 139,222 |
| Expenses | |||||||||
| Personnel expenses | 0 | 0 | 0 | 0 | –11, 590 | –11, 590 | –12,145 | 0 | –23,735 |
| Other administrative expenses | 0 | 0 | 0 | 0 | –13,131 | –13,131 | –2,137 | 0 | –15,268 |
| Amortisation | 0 | 0 | 0 | 0 | –1,144 | –1,144 | –874 | 0 | –2,018 |
| Other ordinary expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment expenses | 0 | 0 | 0 | 0 | –25,865 | –25,865 | –15,156 | 0 | –41,021 |
| Segment result | 67, 298 | 15,178 | 6,687 | 33,736 | –25,865 | 97,034 | 1,307 | –140 | 98,201 |
| Income tax expenses | 0 | 0 | 0 | 0 | –18,847 | –18,847 | –119 | 0 | –18,966 |
| Deferred taxes | 0 | 0 | 0 | 0 | –131 | –131 | –35 | 0 | –166 |
| Net profit for the year | 67, 298 | 15,178 | 6,687 | 33,736 | –44,843 | 78,056 | 1,153 | –140 | 79,069 |
| Inhouse Banking | External | ||||||||
| Financial | |||||||||
| Services | |||||||||
| Total | |||||||||
| Total | Würth | ||||||||
| Group | Securities | Central | Central | Inhouse | Insurance | Finance | |||
| in TEUR | Financing | Trading | Investments | Settlement | Services | Banking | Brokerage | Elimination | Group |
| Income | |||||||||
| Interest income | 87,677 | 0 | 869 | 0 | 0 | 88,546 | 0 | –120 | 88,426 |
| Interest expenses | –58,814 | 0 | –155 | 0 | 0 | –58,969 | –1 | 120 | –58,850 |
| Net interest income | 28,863 | 0 | 714 | 0 | 0 | 29,577 | –1 | 0 | 29,576 |
| Income from factoring activities | 17, 733 | 0 | 0 | 0 | 0 | 17, 733 | 0 | 0 | 17, 733 |
| Income from commission and | |||||||||
| service fee activities | 0 | 0 | 0 | 34,029 | 0 | 34,029 | 14,319 | 0 | 48,348 |
| Income from trading activities | |||||||||
| and financial instruments | 0 | 17,250 | –6,239 | 0 | 0 | 11,011 | 370 | -92 | 11,289 |
| Other ordinary income | 553 | 0 | 0 | 0 | 0 | 553 | 100 | 0 | 653 |
| Expected credit loss | |||||||||
| (expenses)/recovery | –4,615 | 0 | 0 | 0 | 0 | –4,615 | 0 | 0 | –4,615 |
| Total segment income | 42,534 | 17, 250 | –5,525 | 34,029 | 0 | 88,288 | 14,788 | –92 | 102,984 |
| Expenses | |||||||||
| Personnel expenses | 0 | 0 | 0 | 0 | –10,857 | –10, 857 | –11,134 | 0 | –21,991 |
| Other administrative expenses | 0 | 0 | 0 | 0 | –10,769 | –10,769 | –1,913 | 0 | –12,682 |
| Amortisation | 0 | 0 | 0 | 0 | –1,132 | –1,132 | –836 | 0 | –1,968 |
| Other ordinary expenses | 0 | 0 | 0 | 0 | 0 | 0 | –15 | 0 | –15 |
| Segment expenses | 0 | 0 | 0 | 0 | –22,758 | –22,758 | –13,898 | 0 | –36,656 |
| Segment result | 42,534 | 17, 250 | –5,525 | 34,029 | –22,758 | 65,530 | 890 | –92 | 66,328 |
| Income tax expenses | 0 | 0 | 0 | 0 | –12,538 | –12,538 | –135 | 0 | –12,673 |
| Deferred taxes | 0 | 0 | 0 | 0 | 756 | 756 | –7 | 0 | 749 |
| Net profit for the year | 42,534 | 17, 250 | –5,525 | 34,029 | –34,540 | 53,748 | 748 | –92 | 54,404 |
| Inhouse Banking | External | ||||||||
| Financial | |||||||||
| Services | |||||||||
| Total | |||||||||
| Total | Würth | ||||||||
| Group | Securities | Central | Central | Inhouse | Insurance | Finance | |||
| in TEUR | Financing | Trading | Investments | Settlement | Services | Banking | Brokerage | Elimination | Group |
| Balance sheet | |||||||||
| Segment assets | 4,032,222 | 19,928 | 115,349 | 0 | 35,789 | 4,203,288 | 8,750 | -62,040 | 4,149,998 |
| Segment liabilities | 3,746,599 | 25,518 | 22,637 | 0 | 408,534 | 4,203,288 | 8,750 | -62,040 | 4,149,998 |
| Additional segment | |||||||||
| information | |||||||||
| Capital expenditures | 8 | 0 | 0 | 0 | 0 | 8 | 327 | 0 | 335 |
| Inhouse Banking | External | ||||||||
| Financial | |||||||||
| Services | |||||||||
| Total | |||||||||
| Total | Würth | ||||||||
| Group | Securities | Central | Central | Inhouse | Insurance | Finance | |||
| in TEUR | Financing | Trading | Investments | Settlement | Services | Banking | Brokerage | Elimination | Group |
| Balance sheet | |||||||||
| Segment assets | 3,745,611 | 21,519 | 96,271 | 0 | 34,281 | 3,897,682 | 7,110 | –58,080 | 3,846,712 |
| Segment liabilities | 3,486,041 | 20,566 | 14,759 | 0 | 376,316 | 3,897,682 | 7,110 | –58,080 | 3,846,712 |
| Additional segment | |||||||||
| information | |||||||||
| Capital expenditures | 0 | 0 | 0 | 0 | 92 | 92 | 313 | 0 | 405 |