Earnings before interest, taxes, depreciation, amortization Depreciation tangible assets Depreciation intangible assets Other equity Public duties payable Ordinary profit before tax continued operations Ordinary profit before tax discontinued operations Adjustments for change in other accrued items Payments for long term shares classified as investing activities Net effect acquisitions previous years classified as investing activities Net effect divestment classified as investing activities Payment long and short term debt classified as financing activities Change in overdraft classified as financing activities Cash and cash equivalents from discontinued operations Cash and cash equivalents from continued operations Share option program [Member] Other equity [member]